FIRSTPLUS INVESTMENT CORP
S-3/A, 1998-09-29
ASSET-BACKED SECURITIES
Previous: DIGITAL TRANSMISSION SYSTEMS INC \DE\, NT 10-K, 1998-09-29
Next: NATIONSCREDIT GRANTOR TRUST 1996-1, 8-K, 1998-09-29






   
   As filed with the Securities and Exchange Commission on September 29, 1998
    

                                                      Registration No. 333-58049

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------
   
                                 AMENDMENT NO. 1
                                       to
    
                                    FORM S-3
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                   ----------

                        FIRSTPLUS INVESTMENT CORPORATION
             (Exact name of Registrant as specified in its charter)


           Nevada                                      75-2596063
      (State or other                               (I.R.S. Employer
      jurisdiction of                                Identification
      incorporation or                                    No.)
       organization)

                                   ----------

   3773 Howard Hughes Parkway                      JOHN MARK BUNNEL
         Suite 300N                              c/o FIRSTPLUS Direct
   Las Vegas, Nevada 89109                    28601 Los Alisos Boulevard
       (702) 892-3772                       Mission Viejo, California 92692
(Address, including zip code,                      (714) 770-0300
and telephone number, including          (Name, address, including zip code, and
  area code, of Registrant's                    telephone number, including
  principal executive offices)            area code, of agent for service with 
                                             respect to the Registrant)

                                   ----------
                                   Copies to:

RONALD M. BENDALIN, ESQ.                            JOHN ARNHOLZ, ESQ.
      1600 Viceroy                                   Brown & Wood LLP
   Dallas, Texas 75235                   815 Connecticut Avenue, N.W., Suite 701
     (214) 599-6500                               Washington, D.C. 20006
                                                     (202) 973-0600

                                   ----------

         APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  From
time  to time  after  the  effective  date of  this  Registration  Statement  as
determined by market conditions and pursuant to Rule 415.

         If any securities  being registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |X|

                                   ----------

<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
====================================================================================================================================
   
<S>                                <C>                         <C>                     <C>                   <C>    
                                                                Proposed Maximum        Proposed Maximum
Proposed Title of Securities to                                Offering Price Per      Aggregate Offering    Amount of Registration
         be Registered             Amount Being Registered           Unit(1)                Price(1)               Fee(2)(3)
    
- ------------------------------------------------------------------------------------------------------------------------------------

   
Asset-Backed Notes                     $8,000,000,000                100%               $8,000,000,000            $2,360,000
    
Asset-Backed Certificates
====================================================================================================================================

   
(1)  Estimated solely for the purpose of calculating the registration fee on the
     basis of the proposed maximum offering price per unit.
(2)  The filing fee was calculated pursuant to General Instruction II.D. to Form
     S-3 and Rule 457(o) under the Securities  Act.  Pursuant to Rule 429 of the
     General Rules and Regulations under the Securities Act of 1983, as amended,
     $727,905,000 of Asset-Backed  Securities are being carried forward from the
     Registrant's   Registration   Statement  No.  333-26527.   The  filing  fee
     associated with such securities was previously paid upon the filing of said
     Registration Statement.
(3)  Previously paid.
    
</TABLE>

                                   ----------

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

     PURSUANT TO RULE 429 OF THE GENERAL RULES AND REGULATIONS OF THE SECURITIES
ACT OF 1933, AS AMENDED,  THE PROSPECTUSES WHICH ARE A PART OF THIS REGISTRATION
STATEMENT ARE COMBINED  PROSPECTUSES RELATING ALSO TO $727,905,000 OF SECURITIES
REGISTERED UNDER THE REGISTRATION STATEMENT NO. 333-26527 AND REMAINING UNISSUED
AS OF THE DATE HEREOF.


================================================================================

<PAGE>


Information in this prospectus is not complete and may be changed.  We may not
sell  these  securities  until  the  registration  statement  filed  with  the
Securities  and Exchange  Commission is effective.  This  prospectus is not an
offer to sell these  securities  and is not  soliciting  an offer to buy these
securities in any state where the offer or sale is not permitted.

               SUBJECT TO COMPLETION, DATED [                ]

PROSPECTUS SUPPLEMENT
(To Prospectus dated              )

                            $[                   ]

                               [FIRSTPLUS LOGO]

                       FIRSTPLUS INVESTMENT CORPORATION
                                  (Depositor)

                           FIRSTPLUS FINANCIAL, INC.
                           (Transferor and Servicer)

            FIRSTPLUS MORTGAGE BACKED CERTIFICATES, SERIES 1998-[ ]

                                ---------------

          The FIRSTPLUS [Mortgage Backed Securities, Series 1998-[ ]] [ ] (the
"Certificates")  will consist of the classes  listed in the table below.  Only
the Class [ ] Certificates  are offered  hereby (the "Offered  Certificates").
The  Certificates  will  evidence,  in the  aggregate,  the entire  beneficial
ownership interest in a trust fund (the "Trust Fund") consisting  primarily of
a pool of [adjustable and fixed rate, first or junior lien single family (one-
to  four-unit)  residential  mortgage  loans  (the  "Mortgage  Loans")  to  be
deposited by FIRSTPLUS Investment Corporation (the "Depositor") into the Trust
Fund for the benefit of Certificateholders. The Mortgage Loans will be sold by
FIRSTPLUS FINANCIAL INC. (the "Seller" or "FFI"), to the Depositor on the date
of the initial issuance of the Certificates.  Certain  characteristics  of the
Mortgage  Loans are described  herein under the "THE MORTGAGE LOAN POOL".  [At
the Closing  Date,  the aggregate  principal  balance of the  Certificates  is
expected to exceed the Assumed Pool Principal  Balance  (described  herein) by
approximately  $[     ].  See "Risk Factors--  Principal Balance of Securities
greater than Principal Balance of Loans" herein.]

        It is a condition to the issuance of the  Certificates  that they each
be rated by the Rating Agencies as described herein under "Ratings."
                                                       (Continued on next page)

                                ---------------

          For  a  discussion  of  certain  factors  to  be  considered  before
investing in the  Certificates,  see "Risk Factors" herein at page S-10 and in
the  Prospectus  at page 17. For a list of all  defined  terms,  see "Index of
Terms" herein at page S-63 and in the Prospectus at page 144.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
 COMMISSION  HAS  APPROVED OR DISAPPROVED  OF  THESE SECURITIES OR PASSED UPON
   THE ADEQUACY OR CCURACY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

[THE  ATTORNEY  GENERAL  OF  THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
 THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.]

<TABLE>
<CAPTION>

                            Class
                          Principal      Interest     Price to     Underwriting     Proceeds to
                        Balance (1)(2)     Rate        Public        Discount        Seller (3)
                        --------------    -------     --------     ------------     -----------
<S>                     <C>               <C>         <C>          <C>              <C>
Class [   ]..........     $[      ]         [  ]%        [  ]%          [   ]%          [  ]%
Class [   ]..........     $[      ]         [  ]%        [  ]%          [   ]%          [  ]%
Class [   ]..........     $[      ]         [  ]%        [  ]%          [   ]%          [  ]%

Total................     $[      ]                      $[      ]      $[       ]      $[      ]
                      
   (1)  Approximate.
   (2)  [Discuss general priority of payments for the  Certificates].
   (3)  Before deducting expenses, estimated to be $[ ].
   -----------------
</TABLE>

        The Offered  Certificates  will be purchased from the Depositor by the
Underwriters  when,  as and if issued and  accepted  by the  Underwriters  and
subject to their  right to reject  orders in whole or in part.  It is expected
that delivery of the Offered Certificates will be made in book-entry form only
through the Same Day Funds Settlement  System of The Depository Trust Company,
Cedel Bank,  societe anonyme and the Euroclear  System on or about [ ] against
payment therefor in immediately available funds.

                                [UNDERWRITERS]

                 The date of this Prospectus Supplement is [     ]


<PAGE>


(Continued from preceding page)

        The assets of the Trust Fund will consist primarily of Mortgage Loans,
which will be secured by Mortgages  (as defined  herein).  All of the Mortgage
Loans  will be  conventional  loans  (i.e.,  not  insured or  guaranteed  by a
governmental agency)  ("Conventional  Loans"). The Mortgage Loans will consist
of loans for which the  related  proceeds  were used to finance  (i)  property
improvements,  (ii) debt  consolidation,  or (iii) a  combination  of property
improvements,   debt  consolidation,   cash-out,  credit  insurance  premiums,
origination  costs  or  other  consumer  purposes.  [Substantially  all of the
Mortgages  for the  Mortgage  Loans will be junior in  priority to one or more
senior liens on the related Mortgaged Properties, which will consist primarily
of owner occupied single family  residences.] [In addition,  substantially all
of the  Mortgage  Loans will be secured by liens on  Mortgaged  Properties  in
which the  borrowers  have little or no equity  (i.e.,  the  related  combined
loan-to-value   ratios  approach  or  exceed  100%).]  See  "Risk  Factors  --
Inadequacy of the Mortgaged Properties as Security for the Mortgage Loans" and
"--  Additional  Factors  Affecting  Delinquencies,  Defaults  and  Losses  on
Mortgage Loans" herein.

          Distributions on the Certificates will be made to the holders of the
Certificates (the "Certificateholders") on the [      ] day of each month, or,
if such day is not a Business Day, the next  succeeding  Business Day (each, a
"Distribution  Date"),  beginning in  [          ].  Interest on each Class of
Certificates  will accrue at the  applicable per annum interest rate specified
or  described  on  the  cover  hereof.   On  each   Distribution   Date,   the
Certificateholders  will be entitled  to receive,  from and to the extent that
funds are available therefor in the Certificate Account,  payments of interest
and  principal  calculated  as  described  herein.  See  "Description  of  the
Certificates -- Payments"  herein.  [Payments of interest and principal on the
Class  [       ]  Certificates  (the  "Subordinate   Certificates")   will  be
subordinate in priority to payments of interest and  principal,  respectively,
on the [     ] Certificates (the "Senior Certificates"),  payments of interest
and  principal  on the Class  [      ]  Certificates  will be  subordinate  in
priority to payments of interest and  principal,  respectively,  on the Senior
Certificates and the Class [      ] Certificates, and payments of interest and
principal on the Class [      ]  Certificates  will be subordinate in priority
to  payments  of  interest  and  principal,  respectively,  on all  Classes of
Certificates having a higher priority, all as described herein.]

          Credit enhancement with respect to the Certificates will be provided
by  [       ]  The  Certificates  are not  insured by any  financial  guaranty
insurance policy.  See "Risk Factors -- Inadequacy of Credit  Enhancement" and
"Description of Credit Enhancement" herein.

          [REMIC/FASIT discussion to be provided as applicable]. See "MATERIAL
FEDERAL TAX CONSEQUENCES" herein and in the Prospectus.

          The yields to maturity on the  Offered  Certificates  will depend on
[(i) the rate and timing of reductions of the outstanding  principal  balances
of the  Offered  Certificates  as a  result  of the  receipt  of  payments  of
principal  and interest on, and other  principal  reductions  of, the Mortgage
Loans (including scheduled payments, prepayments, delinquencies, liquidations,
defaults,  losses,  substitutions,  repurchases  and  modifications)  and  the
payment of Excess  Spread (as  defined  herein),  (ii) any  reductions  of the
outstanding  principal  balances of the Certificates due to payment of amounts
remaining on deposit in the  Pre-Funding  Account after the termination of the
Funding  Period  (each as  defined  herein)],  (iii) the  prices  paid for the
Certificates  by investors,  [(iv) in the case of the Class [ ]  Certificates,
the  application  of  Allocable  Loss  Amounts  thereto and the  repayment  of
Deferred Amounts in respect thereof as described herein,  and (v) the rate and
timing of the purchase of Subsequent Mortgage Loans (as defined herein) by the
Trust  [and  additional  factors  to be  provided  as  applicable]].  [Because
substantially  all of the Mortgage Loans will be secured by junior liens,  the
prepayment experience of the Mortgage Loan Pool may be significantly different
from that of a pool of conventional first lien residential mortgage loans with
equivalent  interest  rates and  maturities or unsecured  consumer  loans with
equivalent  interest  rates  and  maturities.]  Prospective  investors  should
carefully  consider the associated  risks.  See "Risk Factors" and "Prepayment
and Yield Considerations" herein and "Risk Factors" in the Prospectus.

          [The yields to maturity on the Class  [     ]  Certificates  will be
sensitive, in varying degrees (and will each be more sensitive than the yields
to maturity on the Senior  Certificates),  to delinquencies  and losses on the
Mortgage Loans.]

        We recommend that prospective  investors consult their own investment,
legal,  tax and  accounting  advisors to  determine  whether the  Certificates
constitute  appropriate  investments for them and the applicable  legal,  tax,
regulatory and accounting treatment of the Certificates.

        PROCEEDS  OF THE  ASSETS  OF THE  TRUST  FUND ARE THE SOLE  SOURCE  OF
PAYMENTS ON THE  CERTIFICATES.  THE  CERTIFICATES  REPRESENT  INTERESTS IN THE
TRUST  FUND  ONLY  AND DO NOT  REPRESENT  OBLIGATIONS  OF THE  DEPOSITOR,  THE
TRANSFEROR,  THE SERVICER,  THE TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES.
[NEITHER THE  CERTIFICATES NOR THE MORTGAGE LOANS ARE INSURED OR GUARANTEED BY
ANY FINANCIAL  GUARANTY INSURER OR ANY GOVERNMENTAL  AGENCY OR INSTRUMENTALITY
OR BY THE DEPOSITOR, THE TRANSFEROR OR THE SERVICER OR ANY OF THEIR RESPECTIVE
AFFILIATES OR ANY OTHER PERSON.]

        Wherever  reference  is  made  in  this  Prospectus  Supplement  to  a
percentage  of  the  [Initial]  Mortgage  Loans  (as  defined  herein),   such
percentage  is  determined  (unless  otherwise  specified) on the basis of the
[Initial] Pool Principal Balance (as defined herein).

                                ---------------

        This Prospectus Supplement does not contain complete information about
the offering of the Certificates.  Additional  information is contained in the
Prospectus and prospective investors are urged to read the Prospectus and this
Prospectus   Supplement  in  full.  Sales  of  the  Certificates  may  not  be
consummated unless the purchaser has received both this Prospectus  Supplement
and the Prospectus.

        UNTIL  90 DAYS  AFTER  THE  DATE OF THIS  PROSPECTUS  SUPPLEMENT,  ALL
DEALERS  THAT  EFFECT  TRANSACTIONS  IN  THESE  CERTIFICATES,  WHETHER  OR NOT
PARTICIPATING  IN THIS  OFFERING,  MAY BE  REQUIRED  TO  DELIVER A  PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES.  THIS IS IN ADDITION TO THE
DEALER'S  OBLIGATION TO DELIVER A PROSPECTUS  SUPPLEMENT AND  PROSPECTUS  WHEN
ACTING  AS  UNDERWRITER   AND  WITH  RESPECT  TO  ITS  UNSOLD   ALLOTMENTS  OR
SUBSCRIPTIONS.

        CERTAIN  PERSONS   PARTICIPATING   IN  THIS  OFFERING  MAY  ENGAGE  IN
TRANSACTIONS  THAT STABILIZE,  MAINTAIN,  OR OTHERWISE AFFECT THE PRICE OF THE
CERTIFICATES,  INCLUDING STABILIZING AND THE PURCHASE OF CERTIFICATES TO COVER
SYNDICATE  SHORT  POSITIONS.  FOR  A  DESCRIPTION  OF  THESE  ACTIVITIES,  SEE
"UNDERWRITING" HEREIN.

                                ---------------


                             AVAILABLE INFORMATION

        The Depositor has filed with the  Securities  and Exchange  Commission
(the "Commission"),  on behalf of the Trust, a Registration  Statement on Form
S-3 (together  with all  amendments and exhibits  thereto,  the  "Registration
Statement")  under the  Securities  Act of 1933, as amended.  This  Prospectus
Supplement and the related  Prospectus,  which form a part of the Registration
Statement,  omit certain information contained in such Registration  Statement
in  accordance  with  the  rules  and  regulations  of  the  Commission.   The
Registration  Statement  can be inspected  and copied at the Public  Reference
Room of the Commission at Judiciary Plaza, 450 Fifth Street, N.W., Washington,
D.C. 20549, and the Commission's regional offices at Citicorp Center, 500 West
Madison Street,  Suite 1400,  Chicago,  Illinois 60661,  and Seven World Trade
Center,  Suite 1300, New York, New York 10048.  Copies of such information can
be  obtained  at  prescribed  rates from the Public  Reference  Section of the
Commission at Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549.
The Commission maintains a web site on the Internet at http://www.sec.gov that
contains  reports,  proxy and  information  statements  and other  information
regarding the Depositor.

                         REPORTS TO CERTIFICATEHOLDERS

        Unaudited monthly and annual reports  concerning the Certificates will
be sent by the Trustee to the  Certificateholders.  So long as any Certificate
is in book-entry form, such reports will be sent to Cede & Co., as the nominee
of The Depository  Trust Company  ("DTC") and as the registered  owner of such
Certificates  pursuant  to the  Indenture.  DTC will  supply  such  reports to
Certificate Owners (as defined herein) in accordance with its procedures.



<PAGE>

    
                                            
                               SUMMARY OF TERMS

        The following summary is qualified in its entirety by reference to the
detailed  information  appearing  elsewhere  herein  and in  the  accompanying
Prospectus.  Certain capitalized terms used herein may be defined elsewhere in
this  Prospectus  Supplement  or in the  Prospectus.  See the "Index of Terms"
included as an  appendix to this  Prospectus  Supplement  and the  Prospectus.
Capitalized  terms that are used but not defined herein will have the meanings
assigned to such terms in the Prospectus.

Depositor...........................  FIRSTPLUS  Investment  Corporation  (the
                                      "Depositor"), a Nevada corporation.


Servicer and Transferor.............  FIRSTPLUS  FINANCIAL,  INC.  ("FFI," the
                                      "Servicer" or the "Transferor"), a Texas
                                      corporation, in its capacity as Servicer
                                      and  Transferor  of the Mortgage  Loans.
                                      FFI  is a  wholly  owned  subsidiary  of
                                      FIRSTPLUS  Financial Group, Inc. ("FP"),
                                      a Nevada corporation.


Trustee.............................  [                 ],  as trustee under a
                                      Pooling and Servicing Agreement dated as
                                      of  [  ]  (the  "Pooling  and  Servicing
                                      Agreement") (the "Trustee").


Custodian...........................  [              ],  as the custodian (the
                                      "Custodian")    under   the    Custodial
                                      Agreement dated as of [         ]  among
                                      the Seller,  FFI, the  Trustee,  and the
                                      Custodian.


Closing Date........................  On or about [            ].

Cut-Off Date........................  [                                     ].

Distribution Date...................  The [    ] day of each month or, if such
                                      day  is not a  Business  Day,  the  next
                                      succeeding  Business Day,  commencing in
                                      [     ].

Due Period .........................  With respect to each Distribution  Date,
                                      the calendar month immediately preceding
                                      such Distribution Date.

Determination Date .................  The  third   Business  Day  (as  defined
                                      herein) prior to each Distribution Date.

Record Date ........................  Date With  respect to each  Distribution
                                      Date,  the close of business on the last
                                      Business  Day  of  the  calendar   month
                                      immediately preceding the month in which
                                      such Distribution Date occurs.

Distributions on the Certificates ..  On   each   Distribution   Date,   funds
                                      available  to  be   distributed  to  the
                                      holders of the Offered Certificates will
                                      be  distributed to the holders of record
                                      of the  Offered  Certificates  as of the
                                      immediately  preceding  Record Date.  On
                                      each  Distribution  Date,  to the extent
                                      that   funds   are   available   in  the
                                      Certificate  Account  after  taking into
                                      account    all    prior    distributions
                                      therefrom, distributions of interest and
                                      principal  with respect to each Class of
                                      Certificates  will be made as  described
                                      herein.    See   "Description   of   the
                                      Certificates--Distributions    on    the
                                      Offered Certificates" herein.

Interest ...........................  Interest  on each Class of  Certificates
                                      will be  payable  on  each  Distribution
                                      Date  in an  amount  equal  to  interest
                                      accrued  for  the   applicable   Accrual
                                      Period at the  applicable  Interest Rate
                                      on the Class  Principal  Balance thereof
                                      immediately  preceding such Distribution
                                      Date. The [Initial]  Accrual Period will
                                      consist  of  less  than  30  days.   See
                                      "Description   of   the   Certificates--
                                      Payments"  herein.  To the extent  funds
                                      are   available    therefor,    interest
                                      payments  will be made in the  order  of
                                      priority set forth under "Description of
                                      the        Certificates--Distributions--
                                      Distribution Priorities" herein.

Principal ..........................  Principal on each Class of  Certificates
                                      will    be    distributable    on   each
                                      Distribution  Date as  described  herein
                                      under "Description of the Certificates--
                                      Payments"  herein.  To the extent  funds
                                      are   available   therefor,    principal
                                      payments  will be made in the  order  of
                                      priority set forth under "Description of
                                      the        Certificates--Distributions--
                                      Distribution Priorities" herein.

Final Scheduled Distribution Date...  Scheduled  distributions on the Mortgage
                                      Loans,  assuming  no  defaults or losses
                                      that  are  not  covered  by the  limited
                                      credit  enhancement   described  herein,
                                      will  be   sufficient   to  make  timely
                                      distributions of interest and reduce the
                                      Certificate  Principal  Amounts  of  the
                                      Offered  Certificates  to zero no  later
                                      than   [      ].    The   actual   Final
                                      Distribution   Date   for  the   Offered
                                      Certificates  may be  earlier,  than the
                                      Final Scheduled Distribution Date.

Book-Entry Certificates.............  The   Certificates   will  initially  be
                                      issued only in book-entry form.  Persons
                                      acquiring beneficial ownership interests
                                      in   the   Certificates    ("Certificate
                                      Owners")  will  hold  such  Certificates
                                      through the book-entry facilities of The
                                      Depository Trust Company ("DTC"), in the
                                      United  States,  or through  Cedel Bank,
                                      societe   anonyme   ("Cedel")   and  the
                                      Euroclear   System    ("Euroclear")   in
                                      Europe.  Transfers  within DTC, Cedel or
                                      Euroclear,  as the case may be,  will be
                                      made in accordance  with the usual rules
                                      and   operating    procedures   of   the
                                      applicable system. So long as each Class
                                      of Certificates  is in book-entry  form,
                                      each such Class of Certificates  will be
                                      evidenced  by one or  more  certificates
                                      registered in the name of the nominee of
                                      the applicable  system. The interests of
                                      Certificate  Owners will be  represented
                                      by  book-entries  on the  records of the
                                      applicable   system  and   participating
                                      members  thereof.  No Certificate  Owner
                                      will be entitled to receive a definitive
                                      certificate  representing  such person's
                                      interest,   except  in  the  event  that
                                      Definitive   Certificates   (as  defined
                                      herein)  are  issued  under the  limited
                                      circumstances   described  herein.   All
                                      references in this Prospectus Supplement
                                      to any Class of Certificates reflect the
                                      rights  of the  Certificates  Owners  of
                                      such  Class  only as such  rights may be
                                      exercised  through the applicable system
                                      and its participating members so long as
                                      such  Class of  Certificates  is held by
                                      such  system.   See  "Risk   Factors  --
                                      Book-Entry  Registration"  and  "Certain
                                      Information  Regarding the Securities --
                                      Book-Entry    Registration"    in    the
                                      Prospectus.   The  Certificates  Owners'
                                      interests in each Class of  Certificates
                                      will   be   held    only   in    minimum
                                      denominations of $[100,000] and integral
                                      multiples of $1,000 in excess thereof.

Assets of the Trust Fund............  The   assets  of  the  Trust  Fund  will
                                      consist   primarily   of  a  pool   (the
                                      "Mortgage  Loan Pool") of Mortgage Loans
                                      ("Mortgage Loans") secured by mortgages,
                                      deeds  of   trust   or  other   security
                                      instruments ("Mortgages"), together with
                                      certain other property  described  under
                                      "Description   of   the   Trust   Fund--
                                      General" herein.

                                      On the Closing Date,  the Depositor will
                                      deposit  Mortgage Loans (the  "[Initial]
                                      Mortgage  Loans")  having  an  aggregate
                                      principal   balance   of   approximately
                                      $[          ]   (the   "[Initial   Pool]
                                      Principal  Balance")  as of the  Cut-Off
                                      Date   pursuant   to  the   Pooling  and
                                      Servicing  Agreement  to be  dated as of
                                      [          ] (the "Pooling and Servicing
                                      Agreement")    among   the    Depositor,
                                      [           ], as  Trustee,  and FFI, as
                                      Servicer.  [In addition,  on the Closing
                                      Date  the   Depositor   is  expected  to
                                      deposit  approximately  $[  ]  into  the
                                      Pre-Funding  Account for the purchase of
                                      additional     Mortgage    Loans    (the
                                      "Subsequent  Mortgage Loans") during the
                                      Funding Period. The sum of the aggregate
                                      approximate  principal  balance  of  the
                                      [Initial]  Mortgage Loans and the amount
                                      expected  to  be   deposited   into  the
                                      Pre-Funding  Account on the Closing Date
                                      equals $[             ].]

The Mortgage Loans..................  As further described herein,  all of the
                                      Mortgage  Loans  will  be   Conventional
                                      Loans and will be secured by  Mortgages.
                                      [Substantially  all of the Mortgages for
                                      the  Mortgage  Loans  will be  junior in
                                      priority to one or more senior  liens on
                                      the   related    mortgaged    properties
                                      ("Mortgaged  Properties"),   which  will
                                      consist   primarily  of  owner  occupied
                                      single        family        residences.]
                                      [Substantially all of the Mortgage Loans
                                      will be  secured  by liens on  Mortgaged
                                      Properties in which the  borrowers  have
                                      little or no equity.] See "The  Mortgage
                                      Loan Pool"  herein and  "Description  of
                                      the Trust Property -- Mortgage Loans" in
                                      the Prospectus.

                                      [The   [Initial]   Mortgage  Loans  will
                                      consist of approximately  [     ] loans,
                                      having the  approximate  [Initial]  Pool
                                      Principal   Balance   set  forth   under
                                      "--Assets  of the  Trust"  above.  [Such
                                      [Initial]  Pool  Principal  Balance  may
                                      vary by plus or minus 5%,  as  described
                                      under "The Mortgage Loan Pool"  herein.]
                                      The statistical information presented in
                                      this Prospectus Supplement regarding the
                                      Mortgage  Loan Pool is based only on the
                                      [Initial]  Mortgage Loans proposed to be
                                      included in the Mortgage Loan Pool as of
                                      the date of this Prospectus  Supplement,
                                      and  does  not  take  into  account  any
                                      Subsequent  Mortgage  Loans  that may be
                                      added to the  Mortgage  Loan Pool during
                                      the    Funding    Period.    See   "Risk
                                      Factors--Acquisition    of    Subsequent
                                      Mortgage  Loans" and "The  Mortgage Loan
                                      Pool - Characteristics  of the [Initial]
                                      Mortgage Loans" herein.]

                                      As   further   described   herein,   the
                                      Transferor  will have the  option  after
                                      the  Closing  Date  to  repurchase   any
                                      Mortgage Loan  incident to  foreclosure,
                                      default or imminent default thereof. The
                                      Transferor will also be obligated either
                                      to  repurchase  any Mortgage  Loan as to
                                      which a  representation  or warranty has
                                      been  breached,   which  breach  remains
                                      uncured  for a period of 60 days and has
                                      a  materially   adverse  effect  on  the
                                      interests of the  Certificateholders  in
                                      such Mortgage  Loan (each,  a "Defective
                                      Mortgage   Loan")  or  to  remove   such
                                      Defective Mortgage Loan and substitute a
                                      Qualified  Substitute Mortgage Loan. See
                                      "The    Transferor   and   Servicer   --
                                      Repurchase or  Substitution  of Mortgage
                                      Loans" herein.

[The Pre-Funding Account............  On the Closing  Date,  the  Depositor is
                                      expected  to  deposit a  portion  of the
                                      proceeds from the sale of the Securities
                                      in  the  approximate  amount  set  forth
                                      under  "--Assets of the Trust above (the
                                      "Pre-Funding  Account Deposit") into the
                                      Pre-Funding  Account  maintained  by the
                                      Trustee  for the  purpose of  purchasing
                                      the Subsequent  Mortgage Loans after the
                                      Closing   Date.   The   amount   of  the
                                      Pre-Funding  Account Deposit may vary by
                                      plus or minus 5% of the  [Initial]  Pool
                                      Principal  Balance,   depending  on  the
                                      extent,  if any, to which Mortgage Loans
                                      are  added  to  or   removed   from  the
                                      Mortgage  Loan Pool prior to the Closing
                                      Date,  as described  herein.  During the
                                      period from the  Closing  Date until the
                                      earliest  of (i) the date on  which  the
                                      amount  in the  Pre-Funding  Account  is
                                      reduced  to  $[       ]  or less and the
                                      Transferor   directs  that  the  Funding
                                      Period end,  (ii) the  occurrence  of an
                                      Event of Default  under the  Pooling and
                                      Servicing Agreement, and (iii) [       ]
                                      ] (the "Funding Period"),  the amount on
                                      deposit in the Pre-Funding  Account will
                                      be reduced in accordance  with the terms
                                      of the Pooling and  Servicing  Agreement
                                      by   the   amount   used   to   purchase
                                      Subsequent  Mortgage  Loans.  Subsequent
                                      Mortgage  Loans  purchased  by the Trust
                                      and added to the  Mortgage  Loan Pool on
                                      any   Subsequent   Transfer   Date  must
                                      satisfy  the  criteria  set forth in the
                                      Pooling  and  Servicing  Agreement.  See
                                      "The Mortgage Loan  Pool--Conveyance  of
                                      Subsequent  Mortgage  Loans"  herein.  A
                                      "Subsequent  Transfer  Date" is any date
                                      on which  any such  Subsequent  Mortgage
                                      Loans will be conveyed by the  Depositor
                                      to the Trust.

                                      On the  Distribution  Date following the
                                      Due Period in which the  Funding  Period
                                      ends,  the  portion  of the  Pre-Funding
                                      Account  Deposit that is remaining  will
                                      be applied as described herein to reduce
                                      the  Class  Principal  Balances  of  the
                                      Securities.           See          "Risk
                                      Factors--Acquisition    of    Subsequent
                                      Mortgage  Loans,"  "Description  of  the
                                      Transfer          and          Servicing
                                      Agreements--Pre-Funding   Account"   and
                                      "Prepayment  and  Yield  Considerations"
                                      herein.]

[Credit Enhancement.................  Credit  enhancement  with respect to the
                                      Certificates  will be provided by [to be
                                      described    as     applicable]     [The
                                      Certificates  are  not  insured  by  any
                                      financial  guaranty  insurance  policy.]
                                      See  "Risk   Factors  --  Inadequacy  of
                                      Credit  Enhancement" and "Description of
                                      Credit Enhancement" herein.]

[Subordination .....................  The rights of holders of the Subordinate
                                      Certificates  to  receive   payments  of
                                      interest  and  to  receive  payments  of
                                      principal,    respectively,    on   each
                                      Distribution Date will be subordinate to
                                      such  rights of holders of each Class of
                                      Certificates  having  a  higher  payment
                                      priority,   as  described  herein.  Such
                                      subordination  feature  is  intended  to
                                      enhance   the   likelihood   of  regular
                                      receipt of interest and principal by the
                                      holders of the Senior Certificates,  and
                                      to  a  lesser  extent  the   Subordinate
                                      Certificates (in order of priority). See
                                      "Description  of  Credit   Enhancement--
                                      Subordination  and Allocation of Losses"
                                      herein.]

[Application of Allocable
Loss Amounts........................  In the event that,  on any  Distribution
                                      Date      after      the       [Initial]
                                      Undercollateralization     Amount    (as
                                      defined  herein)  has  been  reduced  to
                                      zero,   (a)   the   aggregate   of   the
                                      outstanding  principal  balances  of the
                                      Securities  on  such  Distribution  Date
                                      (after  giving effect to all payments on
                                      such  date)  exceeds  (b) the sum of (i)
                                      the Pool Principal Balance as of the end
                                      of the preceding Due Period and (ii) the
                                      amount,   if  any,  on  deposit  in  the
                                      Pre-Funding    Account    (other    than
                                      investment income) as of the end of such
                                      Due Period (such  excess,  an "Allocable
                                      Loss   Amount"),   such  Allocable  Loss
                                      Amount will be applied in  reduction  of
                                      the    principal    balances    of   the
                                      Subordinate  Securities in inverse order
                                      of   priority,   until  the   respective
                                      principal  balances  thereof  have  been
                                      reduced to zero.  Allocable Loss Amounts
                                      will not be applied in  reduction of the
                                      Class Principal  Balance of any Class of
                                      Senior  Certificates.   Holders  of  any
                                      Class of Subordinate  Securities will be
                                      entitled,  to the  extent  of  Allocable
                                      Loss  Amounts  so  applied  thereto,  to
                                      receive payments of Deferred Amounts (as
                                      defined herein) under the  circumstances
                                      and to the extent provided  herein.  See
                                      "Description  of  the   Certificates  --
                                      Application  of Allocable  Loss Amounts"
                                      herein.]

[Overcollateralization .............  On  the  Closing  Date,   the  aggregate
                                      principal balance of the Certificates is
                                      expected  to  exceed  the  Assumed  Pool
                                      Principal   Balance   by   approximately
                                      $[     ].   The  application  of  Excess
                                      Spread in reduction  of the  outstanding
                                      principal  balances of the  Certificates
                                      as described herein is intended,  first,
                                      to            eliminate             such
                                      undercollateralization,   and   then  to
                                      create     overcollateralization     and
                                      increase    the    Overcollateralization
                                      Amount  (as  defined  herein)  over time
                                      until  such   amount  is  equal  to  the
                                      Required   Overcollateralization  Amount
                                      (as defined herein).  However, there can
                                      be no assurance  that Excess Spread will
                                      be  generated in  sufficient  amounts to
                                      ensure  that such  overcollateralization
                                      level will be achieved or  maintained at
                                      all times.  See  "Description  of Credit
                                      Enhancement-- Overcollateralization" and
                                      "Risk  Factors--  Inadequacy  of  Credit
                                      Enhancement" herein.]

Servicing of the Home
Loans...............................  The Servicer will be required to service
                                      the  Mortgage   Loans  pursuant  to  the
                                      Pooling and Servicing Agreement and will
                                      be  entitled  to receive a fee and other
                                      servicing compensation,  payable monthly
                                      as described  under  "Description of the
                                      Transfer  and  Servicing  Agreements  --
                                      Servicing"   herein.  The  Servicer  may
                                      subcontract  its  servicing  duties with
                                      respect  to  certain  Mortgage  Loans to
                                      certain unaffiliated lenders pursuant to
                                      a  subservicing  agreement  between  the
                                      Servicer and each such lender (each such
                                      lender,  a  "Subservicer").  As  of  the
                                      Closing Date, the Servicer will not have
                                      subcontracted  its  servicing  duties to
                                      any subservicers.

Fees and Expenses of theTrust Fund..  Before  any  payments  are  made  on the
                                      Certificates on any  Distribution  Date,
                                      amounts     otherwise     payable     to
                                      Certificateholders will first be applied
                                      to pay the compensation of the Servicer.
                                      The  Servicer  will  pay  the  fees  and
                                      expenses   of  the   Trustee,   Trustee,
                                      Co-Trustee    and     Custodian.     See
                                      "Description   of   the   Transfer   and
                                      Servicing  Agreements  -- Trust Fees and
                                      Expenses"   and   "Description   of  the
                                      Certificates -- Payments" herein.

Optional Termination ...............  On any Distribution Date on or after the
                                      date  on  which  the   Class   Principal
                                      Balance of the Offered Certificates then
                                      outstanding is __% or less of the sum of
                                      the  [Initial]  Pool  Principal  Balance
                                      [and   the   aggregate    Cut-Off   Date
                                      Principal   Balance  of  the  Subsequent
                                      Mortgage  Loans  conveyed  to the  Trust
                                      Fund], the [Depositor/Servicer]  may, at
                                      its option,  effect an early termination
                                      of the  Certificates  by purchasing from
                                      the Trust Fund all of the Mortgage Loans
                                      and REO  Properties  (as  defined in the
                                      Pooling and  Servicing  Agreement)  at a
                                      price (the "Termination Price") equal to
                                      [to  be  provided  as  applicable].  See
                                      "Description   of   the   Certificates--
                                      Optional Termination" herein.

Tax Status .........................  An  election  will be made to treat  the
                                      assets  of the  Trust  Fund as a [ ] for
                                      federal income tax purposes.

                                      [Additional   tax   disclosure   to   be
                                      provided as applicable].

                                      The holders of the Offered  Certificates
                                      must  include  interest  income  derived
                                      therefrom   in  income  as  it  accrues,
                                      regardless   of  such   holders'   usual
                                      methods  of   accounting.   The  Offered
                                      Certificates may be issued with original
                                      issue  discount  for federal  income tax
                                      purposes.  Original  issue discount must
                                      be included in income as it accrues on a
                                      constant  yield  method,  regardless  of
                                      whether a holder  receives  concurrently
                                      the cash  attributable  to such original
                                      issue discount.

                                      For further  information  regarding  the
                                      federal  income  tax   consequences   of
                                      investing  in the Offered  Certificates,
                                      see   "Material   Federal   Income   Tax
                                      Considerations"   herein   and   in  the
                                      Prospectus.

ERISA Considerations................  A  fiduciary  of a Plan  must  determine
                                      that the  purchase of a  Certificate  is
                                      consistent  with  its  fiduciary  duties
                                      under  ERISA  and does not  result  in a
                                      nonexempt   prohibited   transaction  as
                                      defined  in  Section  406  of  ERISA  or
                                      Section  4975 of the  Code.  See  "Erisa
                                      Considerations"   herein   and   in  the
                                      Prospectus.]

Legal Investment Considerations.....  The Class [       ]  Certificates [will]
                                      constitute "mortgage related securities"
                                      for purposes of the  Secondary  Mortgage
                                      Market   Enhancement  Act  of  1984,  as
                                      amended  ("SMMEA")  for so  long as they
                                      are rated as  described  herein  and, as
                                      such, are legal  investments for certain
                                      entities  to  the  extent   provided  in
                                      SMMEA.  SMMEA,  however,   provides  for
                                      state  limitations  on the  authority of
                                      such  entities  to invest  in  "mortgage
                                      related   securities"   to  the   extent
                                      described  herein and in the Prospectus.
                                      See "Legal  Investment  Matters"  herein
                                      and in the Prospectus.

Ratings of the Certificates ........  It is a condition to the issuance of the
                                      Certificates that (i) each of the Senior
                                      Certificates  be  rated  "[       ]"  by
                                      [             ]  the "Rating Agencies"),
                                      (ii) the Class [      ]  Certificates be
                                      rated     "[      ]"    by    each    of
                                      [          ],  (iii) the Class  [      ]
                                      Certificates be rated  "[         ]"  by
                                      each of [           ]. A security rating
                                      does  not  address  the   frequency   of
                                      principal     prepayments     or     the
                                      corresponding   effect   on   yields  to
                                      Certificateholders.    None    of    the
                                      Depositor, the Transferor, the Servicer,
                                      the  Trustee,  or any  other  person  is
                                      obligated  to maintain the rating on any
                                      of the Certificates.



<PAGE>


                                         RISK FACTORS

        Prospective   investors  in  the  Certificates   should  consider  the
following  information  (as well as the  information  set  forth  under  "Risk
Factors" in the Prospectus),  which identifies certain  significant sources of
risk affecting an investment in the Certificates.

[Acquisition of Subsequent Mortgage Loans

        Variation in Credit Quality and Characteristics of Subsequent Mortgage
Loans from Initial Mortgage Loans. Any conveyance of Subsequent Mortgage Loans
is subject to the conditions set forth in the Pooling and Servicing Agreement,
which include,  among others:  (i) each Subsequent  Mortgage Loan must satisfy
the representations and warranties applicable to the [Initial] Mortgage Loans;
(ii) the Transferor will not select Subsequent Mortgage Loans in a manner that
it believes is adverse to the interests of Certificateholders, and (iii) as of
the applicable  Cut-Off Date,  all of the Mortgage Loans must satisfy  certain
statistical  criteria set forth in the Pooling and  Servicing  Agreement.  The
Subsequent  Mortgage  Loans  may have  been  originated  or  purchased  by the
Transferor using credit criteria different from those applied to the [Initial]
Mortgage Loans and may be of different  credit quality and have different loan
characteristics  than the [Initial]  Mortgage Loans. After the transfer of the
Subsequent   Mortgage   Loans  to  the  Trust,   the   aggregate   statistical
characteristics of the Mortgage Loan Pool may vary from those of the [Initial]
Mortgage    Loans   as   described    herein.    See   "The    Mortgage   Loan
Pool--Characteristics  of  [Initial]  Mortgage  Loans," and  "--Conveyance  of
Subsequent Mortgage Loans" herein.

        Effect of Prepayment  from  Pre-Funding  Account.  If the  Pre-Funding
Account  Deposit has not been fully  applied to purchase  Subsequent  Mortgage
Loans  by the end of the  Funding  Period,  and the  amount  remaining  in the
Pre-Funding Account (net of reinvestment income) is in excess of $50,000, then
on the Distribution  Date following the Due Period in which the Funding Period
ends,  such  amount  will be  applied  to  reduce,  on a pro rata  basis,  the
outstanding  Class  Principal  Balance of each Class of  Certificates.  In the
event that such amount  remaining in the  Pre-Funding  Account is substantial,
Certificateholders  will  receive  a  significant   unanticipated  payment  of
principal  in (or before) [ ]. All of the Mortgage  Loans that the  Transferor
expects to deliver as Subsequent  Mortgage  Loans have been  originated.  As a
result,  the  Seller  expects  that the  principal  amount  of the  Subsequent
Mortgage Loans sold to the Trust will require the application of substantially
all of the  Pre-Funding  Account  Deposit  and that there will be no  material
principal  payment  to  Certificateholders  from the amount  remaining  in the
Pre-Funding Account after the Funding Period.]

Prepayment and Yield Considerations

        The  Mortgage  Loans may be  prepaid  in whole or in part at any time.
However,  a majority of the  Mortgage  Loans  require  payment of a prepayment
penalty in connection  with any prepayment  during the first three years after
origination,  which,  if not  waived by the  Servicer,  may affect the rate of
prepayment  of the  Mortgage  Loans.  The Servicer  typically  will waive such
prepayment penalty if the borrower refinances with the Servicer. Loans similar
to the Mortgage Loans have been  originated in significant  volume only during
the past few years, and the prepayment experience of the Mortgage Loans cannot
be predicted with certainty.  The prepayment  experience of the Mortgage Loans
may differ  significantly from that of first lien residential  mortgage loans,
or junior lien mortgage loans with combined  loan-to-value  ratios at or below
100%.

        The rate and timing of  prepayments of principal of the Mortgage Loans
may be influenced by a variety of factors,  as described under "Prepayment and
Yield  Considerations"  herein. Any increase in the market values of Mortgaged
Properties, and the resulting decrease in the combined loan-to-value ratios of
the  related  Mortgage  Loans,  may  make  alternative  sources  of  financing
available to the related borrowers at lower interest rates.

        The  extent to which the yield to  maturity  (or to  redemption)  of a
Certificate  may vary from the  anticipated  yield  will  depend  upon (i) the
degree to which it is purchased  at a premium or discount,  (ii) the degree to
which the timing of payments to the holder  thereof is  sensitive to scheduled
payments, prepayments,  liquidations, defaults, delinquencies,  substitutions,
modifications  and repurchases of Mortgage Loans [and to the payment of Excess
Spread and amounts  remaining  in the  Pre-Funding  Account  after the Funding
Period], (iii) in the case of the Subordinate Certificates, the application of
Allocable  Loss  Amounts  thereto and the  repayment  of  Deferred  Amounts in
respect  thereof  as  described  herein[,  and (iv) the rate and timing of the
purchase of  Subsequent  Mortgage  Loans by the Trust Fund].  In the case of a
Certificate purchased at a discount, an investor should consider the risk that
a slower than anticipated rate of principal payments could result in an actual
yield  that  is  lower  than  the  anticipated  yield  and,  in the  case of a
Certificate  purchased at a premium, an investor should consider the risk that
a faster than anticipated rate of principal payments could result in an actual
yield that is lower than the anticipated  yield. [On each  Distribution  Date,
until  the  Overcollateralization  Amount  is at least  equal to the  Required
Overcollateralization  Amount,  the  allocation  of  Excess  Spread  for  such
Distribution Date as an additional payment of principal on the Certificates is
expected to accelerate the  amortization of the  Certificates  relative to the
amortization  of the Mortgage  Loans;  however,  on the  Overcollateralization
Stepdown Date, the distribution of any Overcollateralization  Reduction Amount
to the [Class R Certificate],  as described herein,  can be expected to result
in a slower  amortization of the Certificates and may delay principal payments
to the  Certificateholders.  In the event that principal  payments are made to
Certificateholders  as a result of prepayments,  liquidations and purchases of
the Mortgage Loans or payments of Excess Spread,  and amounts remaining in the
Pre-Funding Account, there can be no assurance that Certificateholders will be
able to reinvest such payments in a comparable alternative investment having a
comparable yield.] See "Prepayment and Yield Considerations" herein.

        [Because each Class of  Subordinate  Certificates  is  subordinate  in
right of payment of interest and of principal,  respectively, to each Class of
Certificates  having a higher  payment  priority,  and because  Allocable Loss
Amounts will be allocated to the Subordinate  Certificates in inverse order of
payment  priority,  the  yields  of  the  Subordinate   Certificates  will  be
sensitive,  in varying degrees,  to  delinquencies  and losses on the Mortgage
Loans. As a result,  holders of such Certificates  could incur a loss on their
investments.]

[Potential Inadequacy of Credit Enhancement

        Credit  enhancement with respect to the Certificates  will be provided
by [(a) the  subordination  of (i) the Class R Certificate to the Certificates
and  (ii)  the  Class  [  ]  Certificates,  respectively,  to  each  Class  of
Certificates    having   a    higher    payment    priority    and   (b)   the
overcollateralization  feature  described  herein].  The  Certificates are not
insured by any financial  guaranty  insurance  policy.  If the Mortgage  Loans
experience  higher rates of  delinquencies,  defaults or losses than initially
anticipated,  there can be no assurance  that the amounts  available  from the
applicable  credit  enhancement  will be  adequate  to  cover  the  delays  or
shortfalls in payments that result from such higher delinquencies, defaults or
losses. If the amounts  available from the applicable  credit  enhancement are
inadequate,  Certificateholders  will bear the risk of any resulting delays in
payment or losses.

        The  payment  of Excess  Spread to  Certificateholders  in the  manner
specified    herein   is    intended,    first,    to    eliminate    the   1%
undercollateralization  that  will  exist  on the  Closing  Date,  and then to
produce and maintain a  particular  level of  overcollateralization.  However,
there can be no assurance  that Excess  Spread will be generated in sufficient
amounts to ensure  that such  overcollateralization  level will be achieved or
maintained  at all times or in  sufficient  amounts to reduce  such  [initial]
undercollateralization.  As a result of  delinquencies  on the Mortgage Loans,
the amount of interest  received on the  Mortgage  Loans during any Due Period
may be less than the  amount of  interest  payable  on the  Securities  on the
related Distribution Date. The Servicer will not advance delinquent payments.

        The holder of the [Class R] Certificate will not be required to refund
any amounts previously distributed to such holder pursuant to the Transfer and
Servicing Agreements, including any distributions of Excess Spread, regardless
of whether there are sufficient funds on a subsequent Distribution Date to pay
all amounts then payable to Certificateholders.]

[Principal  Balance of Securities  Greater than Expected  Principal Balance of
Loans

        At  the  Closing  Date,  the  aggregate   principal   balance  of  the
Certificates  is  expected  to exceed the Assumed  Pool  Principal  Balance by
approximately $[ ]. Such  undercollateralization  is expected to be eliminated
by the  application  of Excess  Spread,  which will then be applied to produce
overcollateralization as described herein. There can be no assurance, however,
that Excess Spread will be generated in sufficient  amounts to eliminate  such
undercollateralization,  or to do so within the period of time  anticipated by
investors.]

Inadequacy of the Mortgaged Properties as Security for the Mortgage Loans

        The  combined  loan-to-value  ratios  for  substantially  all  of  the
[Initial] Mortgage Loans ranged from approximately [ ]% to approximately [ ]%,
with  approximately [ ]% of the [Initial] Pool Principal Balance consisting of
Mortgage  Loans having  combined  loan-to-value  ratios in excess of [ ]%. The
weighted average combined  loan-to-value ratio of the [Initial] Mortgage Loans
was  approximately [ ]%. [The  Subsequent  Mortgage Loans are expected to have
similar,  or possibly  higher,  combined  loan-to-value  ratios.]  Because the
weighted average remaining term to maturity of the [Initial] Mortgage Loans as
of the [ ] Cut-Off Date is approximately  months, the borrowers will not build
equity in the related Mortgaged  Properties through scheduled  amortization of
the related  Mortgage  Loans for a substantial  period of time.  The Mortgaged
Properties,  therefore,  are highly unlikely to provide adequate  security for
the Mortgage Loans. Even assuming that a Mortgaged  Property provides adequate
security  for  the  related  Mortgage  Loan,   substantial   delays  could  be
encountered in connection  with the  liquidation of a Mortgage Loan that would
result in current shortfalls in payments to  Certificateholders  to the extent
such  shortfalls  are not covered by the  applicable  credit  enhancement.  In
addition,  liquidation  expenses (such as legal fees,  real estate taxes,  and
maintenance and  preservation  expenses) will reduce the liquidation  proceeds
otherwise available for payment to  Certificateholders.  In the event that any
Mortgaged Property fails to provide adequate security for the related Mortgage
Loan,  any  losses  in  connection  with such  Mortgage  Loan will be borne by
Certificateholders  to the extent that the  applicable  credit  enhancement is
insufficient to absorb all such losses.

Additional  Factors Affecting  Delinquencies,  Defaults and Losses on Mortgage
Loans

        Underwriting   Criteria  Varying  from  FNMA  and  FHLMC  Underwriting
Guidelines.  Pursuant to the  underwriting  guidelines of the Transferor,  the
assessment of the credit history of the borrower and the  borrower's  capacity
to make  payments  on the  Mortgage  Loans are the primary  considerations  in
underwriting  a Mortgage  Loan. The evaluation of the adequacy of the value of
the related Mortgaged  Property,  together with the amount of all liens senior
to the lien of the Mortgage Loan (i.e.,  the related  "combined  loan-to-value
ratio") is given less consideration, and in certain cases no consideration, in
underwriting   the  Mortgage  Loans.  See  "The  Transferor  and  Servicer  --
Underwriting  Criteria"  herein.  The credit  quality of some of the borrowers
under the Mortgage Loans is lower than that of borrowers  under mortgage loans
conforming to the FNMA or FHLMC underwriting guidelines for first-lien, single
family mortgage loans. See "The Mortgage Loan Pool --  Characteristics  of the
[Initial] Mortgage Loans" herein. As a result of such lower credit quality and
the high  loan-to-value  ratios of the Mortgage Loans,  the Mortgage Loans are
likely to experience higher rates of delinquencies, defaults and losses (which
rates could be  substantially  higher) than those that would be experienced by
loans   underwritten  in  conformity  with  the  FNMA  or  FHLMC  underwriting
guidelines for first-lien,  single family  mortgage  loans.  In addition,  the
losses  sustained from  defaulted  Mortgage Loans are likely to be more severe
(and will  frequently  be total  losses)  because  the costs  incurred  in the
collection  and  liquidation  of defaulted  Mortgage  Loans in relation to the
smaller  principal  balances  thereof  are  proportionately  higher  than  for
first-lien, single family mortgage loans, and because substantially all of the
Mortgage  Loans are secured by junior liens on Mortgaged  Properties  in which
the  borrowers  had  little or no equity  at the time of  origination  of such
Mortgage Loans. See "-- Inadequacy of Credit Enhancement" above.

        Although  the   creditworthiness   of  the  borrower  is  the  primary
consideration  in the  underwriting  of a Mortgage  Loan,  no assurance can be
given that the  creditworthiness  of such borrower will not  deteriorate  as a
result of future economic and social factors,  which  deterioration may result
in a  delinquency  or default by such borrower on the related  Mortgage  Loan.
Furthermore,  because  the  adequacy  of the  value of the  related  Mortgaged
Property is given less or no consideration in underwriting a Mortgage Loan, no
assurance  can  be  given  that  any  proceeds  will  be  recovered  from  the
foreclosure  or  liquidation  of the Mortgaged  Property  securing a defaulted
Mortgage Loan. See "-- Realization Upon Defaulted Mortgage Loans" below.

        The  Transferor's  underwriting  requirements  for  certain  types  of
Mortgage  Loans may change from time to time,  which in certain  instances may
result in less stringent underwriting  requirements.  Depending upon the dates
on which Mortgage Loans were originated or purchased by the  Transferor,  such
Mortgage  Loans  may have  been  originated  or  purchased  by the  Transferor
pursuant to different  underwriting  requirements,  and  accordingly,  certain
Mortgage Loans included in the Mortgage Loan Pool may be of a different credit
quality and have different loan  characteristics than other Mortgage Loans. To
the extent that certain  Mortgage  Loans were  originated  or purchased by the
Transferor under less stringent underwriting requirements, such Mortgage Loans
may be more likely to experience higher rates of  delinquencies,  defaults and
losses than those  Mortgage  Loans  originated  or purchased  pursuant to more
stringent underwriting requirements.

        No Servicer Delinquency  Advances.  In the event of a delinquency or a
default on a Mortgage Loan, neither the Servicer nor any Subservicer will have
any obligation to advance scheduled monthly payments of principal and interest
with respect to such Mortgage  Loan. As a result,  the amount of principal and
interest  received on the Mortgage  Loans during any particular Due Period may
be less than the amount of principal and interest  payable on the Certificates
on the  related  Distribution  Date.  See  "Description  of the  Transfer  and
Servicing Agreements -- Servicing" herein.

        Relocation of Borrowers and Possible  Reloading of Debt.  With respect
to  Mortgage  Loans with  combined  loan-to-value  ratios near or in excess of
100%, there is a risk that if the related borrowers  relocate,  such borrowers
will be unable to pay off the Mortgage Loans in full from the sale proceeds of
the  related  Mortgaged  Properties  and any  other  funds  available  to such
borrowers,  in which case the Mortgage Loans could experience  higher rates of
delinquencies,  defaults  and  losses.  With  respect  to  Mortgage  Loans the
proceeds of which were used in whole or in part for debt consolidation,  there
can be no  assurance  that,  following  the debt  consolidation,  the  related
borrowers will not incur further  consumer debt to third party  lenders.  This
reloading of debt could impair the ability of such  borrowers to service their
debts,  which in turn could result in higher rates of delinquencies,  defaults
and losses on the Mortgage Loans.

        Acquisition  of  Mortgage  Loans from  Third  Parties.  A  substantial
portion  of the  Mortgage  Loans  will have been  acquired  by the  Transferor
through  purchases  from a  network  of  correspondent  lenders  or  through a
portfolio acquisition program. See "The Mortgage Loan Pool -- General" herein.
A substantial  majority of such Mortgage Loans will have been  re-underwritten
and reviewed for compliance with the Transferor's underwriting guidelines. The
Transferor may have acquired  certain  Mortgage Loans from an originator that,
at the time of origination, was not an approved FHA lender or an approved FNMA
or FHLMC  seller/servicer,  and  therefore  did not have an  internal  quality
control program  substantially  similar to the FNMA or FHLMC required  quality
control programs.  Such Mortgage Loans may be subject to a higher incidence of
delinquency or default.

        Limited Historical Delinquency, Loss and Prepayment Information on the
Servicer.  Since January 1995,  the Servicer has  substantially  increased the
volume of conventional Mortgage Loans that it has originated,  purchased, sold
and/or serviced,  and thus, it has limited historical  experience with respect
to the performance, including the delinquency and loss experience and the rate
of prepayments,  of these  conventional  Mortgage  Loans,  with respect to its
entire  portfolio of loans and in  particular  with respect to such  increased
volume. Accordingly,  the delinquency experience and loan loss and liquidation
experience  set  forth  under  "The   Transferor  and  Servicer  --  Servicing
Experience"  herein  or  under  "The  Servicer  and  the  Transferor"  in  the
Prospectus  may not be indicative of the  performance  of the Mortgage  Loans.
Loans similar to the Mortgage Loans have been originated in significant volume
for only  approximately  two years.  Thus,  there is no meaningful  historical
performance data to permit an accurate  assessment of the likely  delinquency,
default and loss  experience of the Mortgage Loans over an extended  period of
time.  Significant  uncertainty  exists regarding such likely  experience over
time and in differing economic and interest rate  environments.  Because loans
such as the Mortgage Loans have characteristics  that combine  characteristics
similar to unsecured consumer debt and secured consumer debt, the delinquency,
default and loss experience of the Mortgage Loans is unlikely to be comparable
to either of such types of consumer debt and is unlikely to reflect a blending
or averaging of such experience.  Accordingly, investors do not have, and will
not have for an indeterminate amount of time, information available to them to
assess with any degree of confidence the likely delinquency,  default and loss
experience  of the Mortgage  Loans.  Prospective  investors  should make their
investment  determinations  based on the Mortgage Loan underwriting  criteria,
the applicable credit enhancement described herein, the characteristics of the
Mortgage Loans and other  information  provided  herein,  and not based on any
prior  delinquency   experience  and  loan  loss  and  liquidation  experience
information set forth herein.

        [Geographic Concentration of the Mortgage Loans. Approximately [ ]% of
the [Initial]  Mortgage Loans are secured by Mortgaged  Properties located in,
or as to which the related  borrowers  reside in, the State of [ ]. Because of
the relative  geographic  concentration of Mortgaged  Properties and borrowers
within [ ],  delinquencies and losses on the Mortgage Loans may be higher than
would be the case if the Mortgage Loans were more geographically  diversified.
Adverse economic  conditions in [ ] (which may or may not affect real property
values)  may  affect the  ability  of the  related  borrowers  to make  timely
payments of their  scheduled  monthly  payments and,  accordingly,  the actual
rates of  delinquencies,  defaults and losses on such Mortgage  Loans could be
higher than those  currently  experienced  in the home  lending  and  consumer
finance industry for similar types of loans. In addition, Mortgaged Properties
located in [ ] may be more  susceptible  to certain  types of special  hazards
that are not covered by casualty insurance, such as [earthquakes],  floods and
other  natural  disasters  and  major  civil  disturbances,  than  residential
properties located in other parts of the country. In general,  declines in the
[ ]  residential  real  estate  market  may  adversely  affect  the  values of
Mortgaged   Properties   located  in  [  ]  such  that  the  related  combined
loan-to-value  ratios will  increase.  Accordingly,  the rates of defaults and
losses on such Mortgage Loans secured by Mortgaged  Properties  located in [ ]
could be higher  than  those  experienced  in the home  lending  and  consumer
finance  industry in general.  Any increase in the market  values of Mortgaged
Properties  located in [ ], and the  resulting  decrease  in related  combined
loan-to-value  ratios, may make alternative  sources of financing available to
the related borrowers at lower interest rates,  resulting in an increased rate
of prepayment of the Mortgage Loans.

        Dependence  on  Servicer  for  Servicing   Mortgage  Loans.  Upon  the
Servicer's  failure  to  remedy an Event of  Default  under  the  Pooling  and
Servicing Agreement,  a majority of the  Certificateholders  or the Trustee or
the Trustee may remove the Servicer and appoint a successor  servicer.  Absent
such a replacement,  Certificateholders will be dependent upon the Servicer to
adequately  and timely  perform  its  servicing  obligations  and remit to the
Trustee payments of principal and interest received on the Mortgage Loans. The
manner in which the Servicer  performs its servicing  obligations  will affect
the amount and timing of  principal  and  interest  payments  received  on the
Mortgage Loans.  Such principal and interest  payments and other recoveries in
respect of the  Mortgage  Loans are the sole source of funds for the  payments
due to  Certificateholders.  See "The  Transferor  and  Servicer --  Servicing
Experience" herein.

        Limited  Realization Upon Defaulted Mortgage Loans.  Substantially all
of the Mortgage  Loans are secured by junior  liens,  and the loans secured by
the related senior liens are not included in the Mortgage Loan Pool.  Adequate
funds will  generally not be received in connection  with a foreclosure of the
related Mortgaged  Property to satisfy fully both the indebtedness  secured by
the related senior lien(s) and the related Mortgage Loan. See "Risk Factors --
Certain  Factors  Affecting  Delinquencies,  Foreclosures  and  Losses on Loan
Assets -- Limitations on  Realization of Junior Liens" in the  Prospectus.  In
accordance  with the loan  servicing  practices  of the  Servicer for Mortgage
Loans  secured  by  junior  liens  and  based  upon a  determination  that the
realization  from  a  defaulted  junior  lien  Mortgage  Loan  may  not  be an
economically  viable  alternative,  the Servicer will not, in most cases,  (i)
pursue the foreclosure of a defaulted  junior lien Mortgage Loan, (ii) satisfy
the senior  mortgage(s)  at or prior to the  foreclosure  sale of the  related
Mortgaged  Property  or (iii)  advance  funds to keep the  senior  mortgage(s)
current.  The  Trust  will  have no  source  of funds to  satisfy  the  senior
mortgage(s) or to make payments due to the senior  mortgagee(s).  See "Certain
Legal  Aspects  of the Loan  Assets --  Foreclosure  --  Junior  Liens" in the
Prospectus.  The Servicer may pursue alternative methods of realizing proceeds
from defaulted junior lien Mortgage Loans, such as the sale or modification of
such  Mortgage  Loans,  including  the  abatement  of  accrued  interest,  the
reduction of a portion of the  outstanding  Principal  Balances or  negotiated
settlements with borrowers.  Any such sale of a defaulted Mortgage Loan may be
made to an affiliate of the Servicer,  as described  under "--  Disposition of
Loans to Affiliate of the Servicer"  below.  In certain cases the Servicer may
refinance  delinquent  Mortgage  Loans,  which  could  increase  the  rate  of
prepayment of principal on the Mortgage Loans.  Because  substantially  all of
the  Mortgage  Loans will have  combined  loan-to-value  ratios at the time of
origination  near or in  excess  of  100%,  losses  sustained  from  defaulted
Mortgage  Loans are likely to be more  severe  (and will  frequently  be total
losses).  In fact,  no  assurance  can be  given  that  any  proceeds  will be
recovered from the liquidation of defaulted Mortgage Loans.

        Generally,  the  underwriting  requirements  of the  Transferor do not
require that a borrower obtain fire and casualty insurance, title insurance or
a title  opinion or report as a condition  to  approving  the  Mortgage  Loan.
Accordingly, if a Mortgaged Property suffers any hazard or casualty losses, or
if the borrower is found not to have clear title to such  Mortgaged  Property,
Certificateholders  may bear the risk of loss  resulting from a default by the
related  borrower to the extent such losses are not covered by  foreclosure or
liquidation  proceeds on such  defaulted  Mortgage  Loans or by the applicable
credit enhancement.

        Disposition of Liquidated Mortgage Loans to Affiliate of the Servicer.
In  the  ordinary  course  of  servicing  the  Mortgage  Loans,  the  Servicer
periodically determines that, in its judgment, continued efforts to collect on
a particular  Liquidated Mortgage Loan or to realize on the related collateral
would be  unproductive  and costly,  and elects to sell such  Mortgage Loan on
behalf of the Trust to one of several entities that specialize in realizing on
defaulted  loans.  Such sale will frequently be for less than 7% of the unpaid
principal balance of such Liquidated Mortgage Loan.

        Subsequent  to  the  Closing  Date,   the  Servicer  may  organize  an
affiliated  company (the  "Affiliated  Special  Servicer") to purchase certain
Liquidated Mortgage Loans from the Trust and from other securitization  trusts
and other parties.  Amounts  collected by the Affiliated  Special  Servicer in
respect of Liquidated  Mortgage Loans in excess of the purchase price paid for
such Mortgage  Loans will be retained by the Affiliated  Special  Servicer and
will not be  distributed to  Certificateholders.  Only Mortgage Loans that are
Liquidated  Mortgage Loans may be sold to an Affiliated  Special Servicer.  In
the Pooling and Servicing Agreement,  the Servicer will certify to the Trustee
that the purchase price to be paid for such Liquidated  Mortgage Loans will be
no less than would have been paid by an independent third party.

        In the Pooling and Servicing Agreement, the Servicer will undertake to
exercise in  servicing  the Mortgage  Loans the same care that it  customarily
employs in  servicing  loans for its own  account.  Nevertheless,  prospective
investors  should  consider  that  sales of  Liquidated  Mortgage  Loans to an
Affiliated  Special  Servicer create a potential for conflict of interest,  in
that the Servicer and its affiliates would benefit  indirectly if the Servicer
were to sell  Liquidated  Loans at a  substantial  discount  to  their  unpaid
principal  balance  and if  significant  proceeds  were to be  realized  by an
Affiliated Special Servicer.

        Increase  in  Defaults or  Delinquencies  Related to Adverse  Economic
Conditions. For the limited period of time during which loans in the nature of
the Mortgage Loans have been originated, economic conditions nationally and in
most regions of the country have been generally favorable.  A deterioration in
economic  conditions  could be  expected to  adversely  affect the ability and
willingness of borrowers to repay their Mortgage  Loans;  however,  because of
lenders'  limited  experience  with loans  similar to the Mortgage  Loans,  no
prediction can be made as to the severity of the effect of a general  economic
downturn on the rate of  delinquencies  and  defaults on the  Mortgage  Loans.
Because  borrowers under the Mortgage Loans generally have little or no equity
in the related Mortgaged  Properties,  any significant increase in the rate of
delinquencies  and defaults could result in  substantial  losses to holders of
Certificates, in particular the Subordinate Certificates.  See "-- Adequacy of
the  Mortgaged  Properties  as  Security  for  the  Mortgage  Loans"  and  "--
Additional  Factors Affecting  Delinquencies,  Defaults and Losses on Mortgage
Loans" above and "Prepayment and Yield Considerations" herein.

        Non-recordation of Assignments by the Transferor.  The Transferor will
not be required to record  assignments  of the Mortgages to the Trustee in the
real property  records of California and certain other states [to be described
as applicable].  The Transferor,  in its capacity as the Servicer, will retain
record   title  to  such   Mortgages   on  behalf  of  the   Trustee  and  the
Certificateholders.  See "Description of the Transfer and Servicing Agreements
- -- Sale and Assignment of the Mortgage Loans" herein.

        Although the  recordation of the assignments of the Mortgages in favor
of the Trustee is not necessary to effect a transfer of the Mortgage  Loans to
the Trustee, if the Transferor or the Depositor were to sell, assign,  satisfy
or discharge any Mortgage  Loan prior to recording  the related  assignment in
favor of the Trustee, the other parties to such sale, assignment, satisfaction
or discharge may have rights superior to those of the Trustee. In some states,
in the absence of such  recordation of the  assignments of the Mortgages,  the
transfer to the Trustee of the  Mortgage  Loans may not be  effective  against
certain creditors or purchasers from the Transferor or a trustee in bankruptcy
of the Transferor. If such other parties,  creditors or purchasers have rights
to  the   Mortgage   Loans  that  are   superior  to  those  of  the  Trustee,
Certificateholders  could lose the right to future  payments of principal  and
interest  from such  Mortgage  Loans and could suffer a loss of principal  and
interest  to the  extent  that  such  loss  is not  otherwise  covered  by the
applicable credit enhancement.

        State and Federal Laws and  Regulations  Affecting the Mortgage Loans.
The underwriting,  origination, servicing and collection of the Mortgage Loans
are  subject  to a variety  of state and  federal  laws and  regulations.  For
example,  the U.S.  District  Court for the Eastern  District of Virginia  has
stated that federal law  prohibits  lenders from paying  independent  mortgage
brokers a premium for loans with  above-market  interest rates. The Transferor
will be  required to  repurchase  or replace  any  Mortgage  Loan that did not
comply as of the date of its assignment to the Trust with applicable state and
federal laws and  regulations.  Depending on the  provisions of applicable law
and the specific facts and  circumstances  involved,  violations of these laws
and  regulations  may limit the ability of the Servicer to collect all or part
of the principal or interest due on the Mortgage Loans, may entitle a borrower
to a refund of amounts previously paid or a rescission of the related Mortgage
Loan,  and, in  addition,  could  subject the Servicer or any  Subservicer  to
damages and administrative sanctions. If the Servicer is unable to collect all
or part of the  principal or interest  due on any  Mortgage  Loan because of a
violation of the  aforementioned  laws and regulations,  any related delays or
losses  not  covered by the  applicable  credit  enhancement  will be borne by
Certificateholders. In addition, if damages are assessed against the Servicer,
any Subservicer or the Transferor,  such violations may materially  impact the
financial  ability of the Servicer or  Subservicer  to continue to act in such
capacity or the ability of the  Transferor to repurchase or replace  Defective
Mortgage Loans.  See "-- Limitations on Repurchase or Replacement of Defective
Mortgage  Loans by  Transferor"  below and "Risk  Factors --  Certain  Factors
Affecting  Delinquencies,  Defaults  and  Losses  on Loan  Assets -- State and
Federal Laws and Regulations Affecting the Loan Assets" in the Prospectus.

        Bankruptcy  Considerations.  The National Bankruptcy Review Commission
(the "Bankruptcy Commission"), an independent commission established under the
Bankruptcy  Reform  Act of 1994  to  study  issues  and  make  recommendations
relating to Title 11 of the United States Code (the  "Bankruptcy  Code"),  has
recommended in a report to the President and Congress that the Bankruptcy Code
be amended to treat any claim  secured  only by a junior lien on a  borrower's
principal  residence  as unsecured to the extent that the amount of such claim
exceeds  the  appraised  value  of  the  mortgaged  property  at the  date  of
origination  minus  the  value of all  senior  liens.  If such a change in the
Bankruptcy Code were to be enacted,  and if such change were to apply to loans
originated  prior to enactment,  a substantial  majority of the Mortgage Loans
would  likely be treated,  in whole or in part,  as  unsecured  debt in a case
under  Chapter 13 of the  Bankruptcy  Code.  As a  consequence,  borrowers who
become  Chapter 13 debtors  would have  substantially  less  incentive to make
arrangements  for repayment of their Mortgage  Loans,  and the likelihood that
the Trust Fund would  recover any  amounts in respect of the related  Mortgage
Loans would be remote.

        The Bankruptcy Commission recommendation described above has not as of
the date hereof been incorporated in bankruptcy  reform  legislation in either
the House of  Representatives  or the Senate.  However,  legislation  recently
passed by the House would,  if enacted into law, amend the Bankruptcy  Code to
limit secured  claims against real property when the value of such property is
less than the amount of the secured claim.

        Bankruptcy  reform  legislation  being  considered by the Senate would
amend the Bankruptcy Code (such amendment,  the "TILA Amendment") to authorize
bankruptcy  court  judges to  disallow  claims  based on  secured  debt if the
creditor  failed to comply with  certain  provisions  of the federal  Truth in
Lending  Act.  As  most  recently   proposed,   such  provision   would  apply
retroactively  to  secured  debt  incurred  by a  debtor  prior to the date of
effectiveness  of such  legislation,  including the Mortgage Loans.  The House
bill does not include a comparable  provision  as of the date  hereof.  If the
TILA  Amendment  were to become law, a  violation  of the Truth in Lending Act
with  respect to a Mortgage  Loan could result in a total loss with respect to
such loan in a  bankruptcy  proceeding.  Any such  violation of law would be a
breach of  representation  and warranty of the Transferor,  and the Transferor
would be obligated to repurchase  such  Mortgage  Loan or  substitute  another
Mortgage Loan therefor as described herein.

        Various  proposals  to amend the  Bankruptcy  Code in ways that  could
adversely  affect  the value of the  Mortgage  Loans have been  considered  by
Congress,  and more such proposed legislation may be considered.  No assurance
can be given that any  particular  proposal  will or will not be enacted  into
law, or that any  provision  so enacted  will not differ  materially  from the
proposals described above.

Limitations  on  Repurchase  or  Replacement  of Defective  Mortgage  Loans by
Transferor

        The Transferor will agree to cure in all material  respects any breach
of the  Transferor's  representations  and warranties set forth in the Pooling
and Servicing  Agreement with respect to the Mortgage Loans. If the Transferor
does not cure such breach within a specified period of time, the Transferor is
required  to  repurchase  such  Defective  Mortgage  Loans  from the  Trust or
substitute other loans.  Although a significant  portion of the Mortgage Loans
will  have  been  acquired  from  unaffiliated   correspondent   lenders,  the
Transferor will make the same  representations and warranties for all Mortgage
Loans. To the extent that the Transferor has obtained any  representations and
warranties from such unaffiliated  correspondent lenders, the Transferor,  and
the  Trust,  on behalf of the  Certificateholders,  as the  successors  to the
Transferor's  rights with respect thereto,  will have an additional party that
is liable for the  repurchase of any Mortgage Loan in breach of the applicable
representations  and  warranties  made by  such  party.  Such  representations
generally will be made as of the date of acquisition by the Transferor and not
as of  the  Closing  Date.  For a  summary  description  of  the  Transferor's
representations and warranties, see "Description of the Transfer and Servicing
Agreements -- Sale and Assignment of Loan Assets" in the Prospectus.

        No assurance can be given that, at any particular time, the Transferor
will be capable,  financially  or  otherwise,  of  repurchasing  or  replacing
Defective  Mortgage Loans as described above, or that, at any particular time,
any  unaffiliated  lender  from whom the  Transferor  obtained  the  Defective
Mortgage  Loans  will  repurchase  any  Defective   Mortgage  Loans  from  the
Transferor.  If the  Transferor  repurchases,  or is obligated to  repurchase,
defective Mortgage Loans from any other series of asset backed securities, the
financial  ability of the  Transferor to repurchase  Defective  Mortgage Loans
from the Trust may be adversely affected.  In addition,  other events relating
to the  Transferor  and its home lending and consumer  finance  operations can
occur that would adversely  affect the financial  ability of the Transferor to
repurchase  Defective  Mortgage  Loans  from  the  Trust,  including,  without
limitation, the termination of borrowing arrangements that provide funding for
its  operations,  or the sale or other  disposition of all or any  significant
portion of its assets.  If the  Transferor  does not  repurchase  or replace a
Defective  Mortgage Loan, and if applicable,  an unaffiliated  lender does not
repurchase or replace a Defective  Mortgage Loan sold to the Transferor,  then
the Servicer, on behalf of the Trust, will make other customary and reasonable
efforts to recover the maximum amount  possible with respect to such Defective
Mortgage Loan, and any resulting delay or loss will be borne by the applicable
credit  enhancement  or by  Certificateholders.  See "--  Inadequacy of Credit
Enhancement" above and "The Transferor and Servicer" herein.

Limitations on Liquidity of Transferor and Servicer

        As a result of the Transferor's increasing volume of loan originations
and purchases  and its  securitization  activities,  the  Transferor  requires
substantial  capital to fund its operations  and has operated,  and expects to
continue to operate, on a negative operating cash flow basis.  Currently,  the
Transferor  funds  substantially  all of its  operations,  including  its loan
originations  and purchases,  from the capital  contributed by FP, its parent,
and from borrowings  under the  Transferor's  arrangements  with certain third
parties,  including warehouse and term credit facilities.  See "The Transferor
and  Servicer"  herein.  There  can be no  assurance  that  FP will be able to
contribute  additional capital or that, as the Transferor's existing borrowing
arrangements  mature,  the  Transferor  will  have  access  to  the  financing
necessary for its  operations or that such  financing will be available to the
Transferor on favorable  terms.  To the extent that FP and the  Transferor are
unable to arrange new or alternative  methods of financing on favorable terms,
the  Transferor  may have to  curtail  its  loan  origination  and  purchasing
activities,  which could have a material  adverse  effect on the  Transferor's
financial  condition  and,  in turn,  the  Servicer's  ability to service  the
Mortgage  Loans and the  Transferor's  ability to  repurchase  or replace  any
Defective Mortgage Loans.


                                USE OF PROCEEDS

        The  proceeds  from  the  sale  of the  Certificates,  net of  certain
expenses, will be used by the Trust for the purchase of the [Initial] Mortgage
Loans from the Depositor [and to fund the Pre-Funding  Account.] The Depositor
will use such proceeds from the sale of the  [Initial]  Mortgage  Loans to the
Trust  Fund  for  the  purchase  of the  [Initial]  Mortgage  Loans  from  the
Transferor.  [The Transferor in turn will use all or a substantial  portion of
such proceeds from the sale of the [Initial]  Mortgage  Loans to repay certain
indebtedness under one or more warehouse financing arrangements that have been
utilized to finance the  acquisition of such [Initial]  Mortgage Loans and are
secured by such [Initial]  Mortgage  Loans,  and any remaining  amount will be
used for working capital. See "Underwriting" herein.


                         DESCRIPTION OF THE TRUST FUND

General

        The Issuer,  FIRSTPLUS  Mortgage  Loan Trust 1998-[ ], will be a trust
formed  under the laws of the State of  Delaware  pursuant  to the Pooling and
Servicing  Agreement  for  the  transactions   described  in  this  Prospectus
Supplement.  After its  formation,  the Trust will not engage in any  activity
other than (i)  acquiring,  holding and managing  the  Mortgage  Loans and the
other assets of the Trust and proceeds therefrom, (ii) issuing the Securities,
(iii)  making  payments  on the  Securities,  and  (iv)  engaging  in  related
activities.

          On the Closing Date,  the Trust Fund will purchase  Mortgage  Loans,
less certain interest  collections as described below (the "[Initial] Mortgage
Loans") having an aggregate principal balance of approximately  $[      ] (the
"[Initial] Pool Principal  Balance") as of the [      ]  Cut-Off Date from the
Depositor pursuant to the Pooling and Servicing  Agreement.  [In addition,  on
the Closing Date, the Depositor is expected to deposit approximately $[      ]
(the  "Pre-Funding  Account  Deposit")  into the  Pre-Funding  Account for the
purchase  of  Subsequent  Mortgage  Loans  during  the  Funding  Period.]  The
[Initial] Pool Principal Balance and the Pre-Funding Account Deposit] may vary
as described herein. The sum of the aggregate approximate principal balance of
the [Initial] Mortgage Loans [and the amount expected to be deposited into the
Pre-Funding Account on the Closing Date] equals $[      ].

          The  assets of the Trust Fund will  consist  primarily  of  Mortgage
Loans,  which will be  secured  by  Mortgages.  See "The  Mortgage  Loan Pool"
herein. The assets of the Trust will also include (i) payments of interest and
principal in respect of the Mortgage  Loans  received  after the Cut-Off Date,
[less, in the case of the [Initial] Mortgage Loans, approximately [      ]% of
interest  collected  thereon during [     ]];  [(ii) amounts on deposit in the
Pre-Funding  Account;] (iii) amounts on deposit in the Collection  Account and
Certificate   Distribution   Account  and  (iv)  certain  other  ancillary  or
incidental funds,  rights and properties  related to the foregoing.  The Trust
will  include the unpaid  principal  balance of each  Mortgage  Loan as of its
related  Cut-Off Date (the "Cut-Off Date Principal  Balance").  The "Principal
Balance" of a Mortgage Loan on any day is equal to its Cut-Off Date  Principal
Balance, minus all principal reductions credited against the Principal Balance
of such  Mortgage Loan since such Cut-Off Date;  provided,  however,  that the
Principal Balance of a Liquidated  Mortgage Loan will be zero. With respect to
any  date,  the  "Pool  Principal  Balance"  will be  equal  to the  aggregate
Principal Balance of the Mortgage Loans as of such date.

        The Servicer will be required to service the Mortgage  Loans  pursuant
to the Pooling and Servicing Agreement (collectively,  with the Administration
Agreement (as defined  herein),  the "Transfer and Servicing  Agreements") and
will be compensated for such services as described  under  "Description of the
Transfer and Servicing Agreements -- Servicing" herein.

The Trustee

          [                            ]  will act as the  Trustee  under  the
Pooling    and    Servicing     Agreement.     [                 ]     is    a
[                       ]   and  its   principal   offices   are   located  at
[                            ].

          [          ]  and the Servicer will also perform certain  additional
administrative  functions  on behalf of the Trust  pursuant to the terms of an
administration agreement (the "Administration Agreement") among the Trust, [ ]
and the Servicer.


                            THE MORTGAGE LOAN POOL

General

        The Mortgage  Loan Pool will consist of the [Initial]  Mortgage  Loans
[together with any Subsequent  Mortgage Loans] conveyed to the Trust after the
Closing  Date.  All of the  Mortgage  Loans will be  Conventional  Loans.  The
Mortgage  Loans will consist of loans for which the related net proceeds  were
used to finance (i) property improvements, (ii) debt consolidation, or (iii) a
combination of property  improvements,  debt consolidation,  cash-out,  credit
insurance premiums, origination costs or other consumer purposes. A de minimis
number  of  Mortgage  Loans  may be  evidenced  by  retail  installment  sales
contracts  that are secured by Mortgages.  Substantially  all of the Mortgages
for the Mortgage  Loans will be junior in priority to one or more senior liens
on the related  Mortgaged  Properties,  which will consist  primarily of owner
occupied  single family  residences.  Substantially  all of the Mortgage Loans
will be secured by liens on Mortgaged  Properties in which the borrowers  have
little or no equity (i.e., the related combined  loan-to-value ratios approach
or exceed 100%).

        "Combined  loan-to-value  ratio"  means,  with respect to any Mortgage
Loan, the fraction,  expressed as a percentage,  the numerator of which is the
principal  balance of such Mortgage Loan at origination plus, in the case of a
junior lien Mortgage Loan, the aggregate  outstanding principal balance of the
related  senior lien loans on the date of  origination  of such Mortgage Loan,
and the  denominator  of which is the appraised or stated value of the related
Mortgaged   Property  at  the  time  of  origination  of  such  Mortgage  Loan
(determined  as  described  herein under "The  Transferor  and the Servicer --
Underwriting Criteria").

        Generally, the Mortgage Loans will have been originated or acquired by
the Transferor in one of four ways:  (i) the  origination of loans directly to
consumers,  including but not limited to solicitations through advertising and
telemarketing,  refinancing of existing Mortgage Loans and referrals from home
improvement   contractors,   mortgage   brokers  and  credit  unions  ("direct
originations");  (ii)  the  wholesale  purchase  of  loans,  on a flow  basis,
originated  by  unaffiliated   lenders,   as  correspondents   ("correspondent
originations"),  including delegated  underwriting  correspondents;  (iii) the
purchase,  on a bulk basis,  of loan  portfolios  originated  by  unaffiliated
lenders  ("portfolio  acquisitions"),  or (iv) to a more limited  extent,  the
indirect  origination and purchase of retail  installment sales contracts from
dealers  that  professionally   install  the  related  property   improvements
("indirect  obligations").  A substantial  majority of the Mortgage Loans will
have been underwritten or  re-underwritten  to determine whether such Mortgage
Loans comply with the underwriting standards of the Transferor.

          For a description  of the  underwriting  criteria  applicable to the
Mortgage Loans,  see "The  Transferor and Servicer --  Underwriting  Criteria"
herein. All of the Mortgage Loans will have been originated or acquired by the
Transferor and sold by the  Transferor to the Depositor  and,  pursuant to the
Pooling and Servicing Agreement, sold by the Depositor to the Trust. The Trust
will be entitled to all  payments of interest and  principal  and all proceeds
received in respect of the Mortgage Loans after (i) the [      ]  Cut-Off Date
with respect to the  [Initial]  Mortgage  Loans and [(ii) the related  Cut-Off
Date with respect to the Subsequent  Mortgage Loans,  less, in the case of the
[Initial] Mortgage Loans, certain interest collections as described above].

Payments on the Mortgage Loans

        The Mortgage Loans provide for a schedule of payments that will be, if
timely paid, sufficient to amortize fully the principal balance of the related
Mortgage Loan on or before its maturity  date. The scheduled  monthly  payment
dates of the Mortgage Loans vary. Each Mortgage Loan bears interest at a fixed
rate (the "Mortgage Loan Rate"). Interest on the Mortgage Loans will accrue on
either  an  "actuarial  interest"  method  or a "simple  interest"  method.  A
substantial  majority  of the  Mortgage  Loans  will  accrue  interest  on the
actuarial  method. No Mortgage Loan provides for deferred interest or negative
amortization.

        The actuarial  interest  method  provides that interest is charged and
payments are due as of a scheduled day each month that is fixed at the time of
origination,  and  payments  received  after a  grace  period  following  such
scheduled  day are  subject to late  charges.  A  scheduled  payment on such a
Mortgage  Loan  received  either  earlier or later than the scheduled due date
thereof will not affect the amortization  schedule or the relative application
of such payment to principal and interest in respect of such Mortgage Loan.

        The simple interest method provides for the amortization of the amount
of a Mortgage Loan over a series of equal scheduled payments.  However, unlike
the monthly actuarial interest method,  each scheduled payment will be applied
to interest  calculated on the basis of the outstanding  principal  balance of
the related Mortgage Loan, the Mortgage Loan Rate and the period elapsed since
the  preceding  payment of principal was made. As payments are received on the
Mortgage Loan, the amount received is applied first to interest accrued to the
date of  payment  and the  balance,  if any,  is  applied to reduce the unpaid
principal balance. Accordingly, if a borrower pays a fixed monthly installment
on such a Mortgage  Loan less than one month after the previous  payment,  the
portion  of the  payment  allocable  to  interest  for the  period  since  the
preceding  payment  was  made  will be less  than it would  have  been had the
payment  been made as  scheduled,  and the portion of the  payment  applied to
reduce  the  unpaid  principal  balance  will  be   correspondingly   greater.
Conversely,  if a borrower pays a fixed monthly installment on such a Mortgage
Loan more than one  month  after the  previous  payment,  the  portion  of the
payment  allocable to interest for the period since the preceding  payment was
made will be greater than it would be had the payment been made as  scheduled,
and the portion of the payment applied to reduce the unpaid principal  balance
will be correspondingly less. In addition, in certain states a late charge may
be imposed with respect to the past due amount.

        With respect to a Mortgage Loan on which interest  accrues pursuant to
the simple  interest  method,  if a payment is received on such  Mortgage Loan
less than one month after the previous  payment,  more of such payment will be
used on the related  Distribution  Date to pay  principal on the  Certificates
than if such  payment was received as  scheduled.  If a payment is received on
such  Mortgage  Loan more than one month after the previous  payment,  less of
such payment will be used on the related Distribution Date to pay principal on
the  Certificates  than  if such  payment  was  received  as  scheduled.  This
allocation  will not affect the total amount of principal due over the life of
a  Mortgage  Loan,  but  it may  affect  the  weighted  average  lives  of the
Certificates. See "Prepayment and Yield Considerations" herein.

        Certain of the borrowers are covered by credit insurance  policies and
involuntary unemployment insurance policies, which provide for payment in full
of the  outstanding  principal  balance of the related  Mortgage  Loans in the
event of the accidental death or disability of the borrower, or for payment of
the  applicable  monthly  payment  (up to  $500  per  month),  in the  case of
employment  interruption.  The credit life insurance  policies and involuntary
unemployment  insurance  policies  generally  have terms of five  years.  If a
borrower covered by any such policy elects to cancel the policy, the amount of
the  premium  refund  payable in  connection  with such  cancellation  will be
applied as a principal  payment on the related  Mortgage  Loan.  Any  proceeds
received by the Trust in respect of such  insurance  policies  will affect the
rate  of  prepayments  on  the  Mortgage  Loans.  See  "Prepayment  and  Yield
Considerations" herein.

        In  connection  with a partial  prepayment,  the Servicer  may, at the
request of the borrower,  recalculate the amortization schedule of the related
Mortgage  Loan to reduce the  scheduled  payment  over the  remaining  term to
maturity.

Characteristics of the [Initial] Mortgage Loans

        Set  forth  below  is  certain   statistical   information   regarding
characteristics of the [Initial] Mortgage Loans expected to be included in the
Mortgage  Loan  Pool  as of the  date  of this  Prospectus  Supplement.  [This
description does not take into account any Subsequent  Mortgage Loans that may
be added to the Mortgage  Loan Pool during the Funding  Period.]  Prior to the
Closing Date, the  Transferor  may remove any of the [Initial]  Mortgage Loans
intended for inclusion in the Mortgage Loan Pool,  substitute comparable loans
therefor,  or add  comparable  loans  thereto;  provided,  however,  that  the
aggregate  principal balance of [Initial] Mortgage Loans so removed,  replaced
or added will not exceed 5% of the  [Initial]  Pool  Principal  Balance.  As a
result,   the   statistical   information   presented   below   regarding  the
characteristics of the [Initial] Mortgage Loans expected to be included in the
Mortgage Loan Pool may vary in certain  respects from  comparable  information
based on the actual composition of the Mortgage Loan Pool at the Closing Date.
In addition,  after the [ ] Cut-Off Date,  the  characteristics  of the actual
Mortgage  Loan  Pool may vary  from the  information  below due to a number of
factors[,  particularly  the purchase of Subsequent  Mortgage  Loans after the
Closing Date].  [See  "--Conveyance  of Subsequent  Mortgage Loans" below].  A
schedule of the [Initial] Mortgage Loans included in the Mortgage Loan Pool as
of the Closing Date will be attached to the Pooling and Servicing Agreement.

        [A current report on Form 8-K containing a description of the Mortgage
Loans  included in the final  Mortgage  Loan Pool as of the end of the Funding
Period will be filed with the Commission.]

          The  [Initial]  Mortgage  Loans  expected  to  be  included  in  the
[Initial]  Mortgage Loan Pool will consist of  approximately  [        ] loans
having an [Initial] Pool Principal Balance of approximately $[        ].  None
of the Mortgage Loans were [    ] days or more delinquent in payment as of the
Cut-Off  Date.  [The maximum  loan-to-value  ratio of any Mortgage  Loan to be
included  in the  [Initial]  Mortgage  Loan Pool is  [    ]%.]  [Approximately
[     ]%  of the  Mortgage  Loans are  unsecured  assets.]  Except as provided
above,  the Mortgage Loans (by aggregate  Cut-Off Date Principal  Balance) are
expected  to have the  approximate  characteristics  set  forth in the  tables
beginning on the following  page.  The sums of the amounts and  percentages in
the following tables may not equal the totals shown due to rounding.

        Wherever  reference  is  made  in  this  Prospectus  Supplement  to  a
percentage  of the [Initial]  Mortgage  Loans,  such  percentage is determined
(unless  otherwise  specified)  on the basis of the [Initial]  Pool  Principal
Balance.



<PAGE>


                              Mortgage Loan Rates

                                                           Percent of Total
                                             Aggregate      By Aggregate
        Range of              Number of      Principal       Principal
Mortgage Loan Rates (%)    Mortgage Loans    Balance          Balance
- -----------------------    --------------    ---------    ----------------






  Total.................                     $                           %
                           ===+==========     ==========    ==============

The weighted average [Initial]  Mortgage Loan Rate of the Mortgage Loans as of
the [      ] Cut-Off Date was approximately [     ] % per annum.


                          Current Principal Balances

                                                        Percent of Total
                                           Aggregate      By Aggregate
Range of Cut-Off Date      Number of       Principal       Principal
Principal Balances($)    Mortgage Loans     Balance          Balance
- ---------------------    --------------    ---------    ----------------
                                           $                




                         --------------    -----------  ----------------
  Total..............                      $                           %
                         ==============    ===========  ================


The  average  principal  balance  of the  [Initial]  Mortgage  Loans as of the
[      ] Cut-Off Date was approximately $[      ].



<PAGE>


                               Original Loan Principal Balances
                            
                                                            Percent of Total
                                               Aggregate      By Aggregate
Range of Principal            Number of         Principal       Principal
Balances at Origination($)    Mortgage Loans     Balance          Balance
- --------------------------    --------------    ---------   ----------------
                                                $




                              --------------    ---------   ---------------
  Total.................                        $                         %
                              ==============    =========   ===============


The average principal  balance of the [Initial]  Mortgage Loans at origination
was approximately $[        ].

                          Remaining Terms to Maturity

                                                              Percent of Total
                                                Aggregate       By Aggregate
Range Remaining              Number of          Principal        Principal
Term To Matuirty (Months)    Mortgage Loans      Balance          Balance
- -------------------------    --------------     ---------     ----------------
                                                $  




                             --------------     ---------     ---------------
  Total.................                        $                          %
                             ==============     =========     ===============

                               
                               

The weighted  average  remaining  term to maturity of the  [Initial]  Mortgage
Loans as of the [     ] Cut-Off Date was approximately [   ] months.

                           Months Since Origination


                                                       Percent of Total
                                         Aggregate       By Aggregate
Range of Months         Number of        Principal         Principal
Since Origination     Mortgage Loans      Balance           Balance
- -----------------     --------------     ---------     ----------------
                                         $




                      --------------     ---------     ---------------
  Total.............                      $                          %
                      ==============      ========     ===============


The weighted  average  number of months  since  origination  of the  [Initial]
Mortgage Loans as of the [    ] Cut-Off Date was approximately [     ] months.


<PAGE>




                           Geographic Concentration

                                                              Percent of Total
                                                 Aggregate     By Aggregate
                                  Number of      Principal       Principal 
              State            Mortgage Loans     Balance         Balance
              -----            --------------    ---------    ----------------
Alabama....................                      $                          %
Alaska.....................
Arizona....................
Arkansas...................
California.................
Colorado...................
Connecticut................
Delaware...................
District of Columbia.......
Florida....................
Georgia ...................
Idaho .....................
Illinois...................
Indiana ...................
Iowa.......................
Kansas  ...................
Kentucky...................
Louisiana..................
Maine......................
Maryland...................
Massachusetts..............
Michigan...................
Minnesota..................
Mississippi................
Missouri...................
Montana
Nebraska...................
Nevada
New Hampshire..............
New Jersey.................
New Mexico.................
New York...................
North Carolina.............
North Dakota...............
Ohio.......................
Oklahoma...................
Oregon  ...................
Pennsylvania...............
Rhode Island...............
South Carolina.............
South Dakota...............
Tennessee..................
Texas......................
Utah.......................
Vermont ...................
Virginia...................
Washington.................
West Virginia..............
Wisconsin..................
Wyoming
        Total..............                      $                   100%
                               ==============    =========    ================


                                Credit Scores*

                                                            Percent of Total
                                            Aggregate         By Aggregate
      Range of           Number of          Principal           Principal 
   Credit Scores       Mortgage Loans        Balance             Balance
   -------------       --------------       ---------       ----------------
                                          $                        %




 
 Total............                        $                     100%
                       ==============     ===========       ===============
- ----------------------
*Determined prior to origination of the related Mortgage Loan.

The weighted  average  Credit Score of the [Initial]  Mortgage Loans as of the
[    ] Cut-Off Date was approximately [    ].



<PAGE>


                             Debt-to-Income Ratios

                                                              Percent of Total 
                                               Aggregate       By Aggregate   
     Range of                Number of         Principal         Principal    
Debt-to-Income Ratios      Mortgage Loans       Balance           Balance     
- ---------------------      --------------      ---------      ---------------- 
                                              $                        %   
                                                                            
                                                                            
                                                                            
                                                                            
                                                                            
Total............                             $                     100%    
                           ==============     ==========      ===============  
- ---------------------                                                       


The weighted average  debt-to-income  ratio of the [Initial] Mortgage Loans as
of the [    ] Cut-Off Date was approximately [    ]%.

[Conveyance of Subsequent Mortgage Loans

Under the Pooling and Servicing Agreement, the obligation of the Trust Fund to
purchase  Subsequent  Mortgage Loans is subject to the requirements  described
under  "Description  of the Transfer and Servicing  Agreements--Conveyance  of
Subsequent Loan Assets" in the Prospectus, as well as the following additional
requirements:  (i) such  Subsequent  Mortgage Loans may not be 31 or more days
contractually  delinquent as of the related  Cut-Off  Date;  (ii) the original
term to stated  maturity of such  Subsequent  Mortgage Loans may not exceed 25
years,  and the scheduled  maturity may not be later than [      ]  (iii) each
such  Subsequent  Mortgage  Loan will have an  interest  rate of not less than
[      ]%;   (iv)  such  Subsequent   Mortgage  Loans  will  be  underwritten,
re-underwritten   or  reviewed,   as  applicable,   in  accordance   with  the
underwriting  guidelines  of the  Transferor  in effect at such time (see "the
Transferor  and  Servicer--Underwriting  Criteria")  or originated in a manner
similar to the  [Initial]  Mortgage  Loans;  and (v) following the purchase of
such  Subsequent  Mortgage Loans by the Trust,  the Mortgage Loans included in
the  Mortgage  Loan Pool  will have a  weighted  average  interest  rate and a
weighted average remaining term to maturity as of each respective Cut-Off Date
comparable to those of the [Initial]  Mortgage Loans included in the [Initial]
Mortgage Loan Pool.  Following the transfer of such Subsequent  Mortgage Loans
to the Trust, the aggregate statistical  characteristics of the Mortgage Loans
then held in the Mortgage  Loan Pool may, and likely will,  vary from those of
the [Initial] Mortgage Loans included in the [Initial] Mortgage Loan Pool. See
"Risk Factors--Acquisition of Subsequent Mortgage Loans" herein.]


                                 THE DEPOSITOR

        FIRSTPLUS  Investment   Corporation  (the  "Depositor")  is  a  Nevada
corporation  organized  in  1995,  formerly  known  as  Remodelers  Investment
Corporation,  and is a wholly owned  subsidiary of FIRSTPLUS  Financial Group,
Inc. ("FP").  The Depositor was formed as a limited purpose finance company to
effect  the  securitization  of  conventional   property   improvement,   debt
consolidation and other consumer loans,  property improvement and manufactured
housing  loans  partially  insured by the FHA under the Title I  Program,  and
other types of assets, and the residual assets generated thereby.

        The Depositor will acquire from the Transferor all of its right, title
and interest (less certain interest collections as described herein) in and to
the Mortgage  Loans.  In turn,  the Depositor will sell such Mortgage Loans to
the Trust Fund pursuant to the Pooling and Servicing Agreement for the benefit
of Certificateholders.


                          THE TRANSFEROR AND SERVICER

General

          FIRSTPLUS  FINANCIAL,   INC.  ("FFI"),  a  Texas  corporation,   was
organized  in 1986.  FFI, in its  capacity as  Transferor,  will  transfer the
Mortgage  Loans to the Seller.  FFI, in its  capacity as  Servicer,  also will
service the Mortgage Loans under the Pooling and Servicing Agreement. FFI is a
wholly-owned  subsidiary  of FP and is  primarily  engaged in the  business of
originating,   purchasing,   underwriting,   selling  and/or  servicing  loans
including property  improvement,  debt consolidation and other consumer loans.
As  of  [       ]  the  Transferor  employed  [         ]  persons,  including
[         ]  persons  who  work  in  loan  servicing.  As of  [         ]  FFI
administered  and  serviced  approximately  $[         ]  billion in principal
balance of property  improvement,  debt consolidation and other consumer loans
(including loans subserviced by others).

          FP is a publicly held,  New York Stock Exchange  listed company that
completed an [Initial]  public  offering of its common stock in March 1996 and
an additional  public  offering of its common stock in January 1997. As of [ ]
the FP Consolidated Financial Statements, as unaudited,  which included FP and
its principal  subsidiary,  FFI, set forth total assets of  $[        ]  total
liabilities of $[       ] and total  stockholders'  equity of $[        ]  and
for the three months ended [         ] set forth net income of $[        ]. As
of [        ],  the FP Consolidated  Financial Statements,  as audited,  which
included FP and FFI, set forth total assets of $[        ],  total liabilities
of $[         ] and total  stockholders'  equity of $[         ],  and for the
fiscal year ended [       ] set forth net income of $[          ].  Any credit
or other problems  associated with the large number of loans originated in the
recent  past  will  not  become   apparent   until  sometime  in  the  future.
Consequently, historical results of operations of FP and its affiliates may be
of limited  relevance to an investor  seeking to predict the future  financial
condition  of FP and its  affiliates.  See "Risk  Factors  --  Limitations  on
Liquidity of Transferor and Servicer" herein.

        FFI, as the Servicer,  will service the Mortgage Loans pursuant to the
Pooling and Servicing  Agreement and will be entitled to the Servicing Fee and
to certain additional servicing  compensation.  See "-- Servicing  Experience"
below and "Description of the Transfer and Servicing  Agreements -- Servicing"
herein.

Underwriting Criteria

        The Transferor  will represent in the Pooling and Servicing  Agreement
that a substantial majority of the Mortgage Loans underwritten by it will have
been  underwritten  pursuant to the  Transferor's  underwriting  requirements.
Generally,  the  underwriting  standards  of the  Transferor  place a  greater
emphasis  on the  creditworthiness  of the  borrower  than on the value of the
underlying  collateral in evaluating  the  likelihood  that a borrower will be
able to repay a Conventional Loan.

        In many cases,  Mortgage  Loans will have been made to borrowers  that
typically have limited access to mortgage  financing for a variety of reasons,
such  as  high  ratios  of  debt-to-income,   unfavorable  credit  experience,
insufficient  home equity  value,  relatively  low income or a limited  credit
history.  Each Mortgage Loan is subject to various risks,  including,  without
limitation,  the  risk  that  the  related  borrower  will not be able to make
payments of interest and principal on the loan and that the  realizable  value
of  the  related  Mortgaged   Property  will  be  insufficient  to  repay  the
outstanding  interest and principal owed on such loan. The Transferor uses its
own credit  evaluation  criteria  to classify  the loans by risk class.  These
criteria include,  as a significant  component,  the credit score (the "Credit
Score")  derived on the basis of a  methodology  developed by Fair,  Isaac and
Company,  a consulting firm specializing in creating default predictive models
through scoring mechanisms.  The Credit Scores, which are based on information
obtained  from  national  credit   reporting   organizations,   are  numerical
representations  of borrowers'  estimated default  probability,  and can range
from a low of 250 to a high of 950. A borrower  with a Credit  Score of 720 or
higher would be assigned the highest  classification for credit quality by the
Transferor.  Additional criteria include the borrower's  debt-to-income ratio,
mortgage credit history,  consumer credit history,  prior bankruptcies,  prior
foreclosures, notices of default, deeds-in-lieu of foreclosure,  repossessions
and the state in which the  mortgaged  property  is  located.  The  Transferor
believes that the most  important  credit  characteristics  are the borrower's
Credit  Score and  debt-to-income  ratio.  The range of the Credit  Scores and
debt-to-income  ratios of the borrowers  under the Mortgage Loans is set forth
under  "The  Mortgage  Loan Pool --  Characteristics  of the  Mortgage  Loans"
herein.

        The Transferor  requires a full appraisal of a Mortgaged Property only
for  Mortgage  Loans in  excess of  $75,000.  For loans  between  $35,000  and
$75,000, a drive-by appraisal,  broker's price opinion,  statistical appraisal
or  comparable  estimation  of value is obtained,  and for loans of $35,000 or
less the Transferor relies on the property value stated by the borrower in the
loan application.

        The Transferor's underwriting guidelines provide for the evaluation of
a loan  applicant's  creditworthiness  through  the use of a  consumer  credit
report, verification of employment and a review of the debt-to-income ratio of
the applicant.  The borrower's  income is generally  verified  through various
means,   including   without   limitation   applicant   interviews,    written
verifications  with  employers  and  review  of pay  stubs or tax  returns.  A
borrower must generally demonstrate  sufficient levels of disposable income to
satisfy  debt  repayment  requirements.  Notwithstanding  the  foregoing,  the
Transferor offers a "no income verification" program to certain borrowers that
have  Credit  Scores in excess  of 680 and that  satisfy a minimum  disposable
income requirement.  Under the no income verification  program, the borrower's
employment, but not income, is verified.

        The  Transferor's  underwriting  requirements  for  certain  types  of
Mortgage  Loans may change from time to time,  which in certain  instances may
result in more stringent and in other  instances  less stringent  underwriting
requirements.  Depending  upon the  date on  which  the  Mortgage  Loans  were
originated  or purchased by the  Transferor,  Mortgage  Loans  included in the
Mortgage  Loan Pool may have been  originated  or purchased by the  Transferor
under different underwriting standards,  and accordingly,  some Mortgage Loans
included in the Mortgage  Loan Pool may be of a different  credit  quality and
have different characteristics than other Mortgage Loans. Furthermore,  to the
extent  that  certain  Mortgage  Loans were  originated  or  purchased  by the
Transferor under less stringent  underwriting  standards,  such Mortgage Loans
may be more likely to experience higher rates of  delinquencies,  defaults and
losses than  Mortgage  Loans  originated  or  purchased  under more  stringent
underwriting standards.

Repurchase or Substitution of Mortgage Loans

        The  Transferor  will  have  the  option  after  the  Closing  Date to
repurchase  any Mortgage  Loan  incident to  foreclosure,  default or imminent
default  thereof.  The Transferor will also be obligated  either to repurchase
any  Defective  Mortgage  Loan or to remove such  Defective  Mortgage Loan and
substitute  a  Qualified  Substitute  Mortgage  Loan (as defined  below).  The
repurchase of any Mortgage Loan (rather than the  replacement  thereof through
substitution)   will  result  in   accelerated   principal   payments  on  the
Certificates.   See   "Description   of  the  Trust   Property  --  Additions,
Substitution and Withdrawal of Assets" in the Prospectus.

        The  Transferor  is  required  (i) within 60 days after  discovery  or
notice   thereof  to  cure  in  all  material   respects  any  breach  of  the
representations  or warranties made with respect to a Defective Mortgage Loan,
or (ii) on or before the  Determination  Date next  succeeding the end of such
60-day  period,  to repurchase  such  Defective  Mortgage Loan at a price (the
"Purchase  Price") equal to the Principal  Balance of such Defective  Mortgage
Loan as of the date of  repurchase,  plus all accrued  and unpaid  interest on
such Defective  Mortgage Loan to and including the Due Date in the most recent
Due  Period  computed  at the  applicable  Mortgage  Loan  Rate.  In  lieu  of
repurchasing  a Defective  Mortgage  Loan,  the  Transferor  may replace  such
Defective Mortgage Loan with one or more Qualified  Substitute Mortgage Loans.
If the aggregate  outstanding  principal  balance of the Qualified  Substitute
Mortgage  Loan(s)  is less  than  the  outstanding  principal  balance  of the
Defective  Mortgage  Loan(s),  the  Transferor  will also remit for payment to
Certificateholders  an  amount  (a  "Substitution  Adjustment")  equal to such
shortfall,  which will result in a prepayment  of principal on the  Securities
for the amount of such  shortfall.  As used herein,  a  "Qualified  Substitute
Mortgage  Loan" is a Mortgage  Loan that (i) has an interest rate that differs
from the Mortgage Loan Rate for the Defective Mortgage Loan it replaces (each,
a "Deleted  Mortgage Loan") by no more than one percentage point, (ii) matures
not more than one year later than and not more than one year earlier than that
of the Deleted Mortgage Loan, (iii) has a principal balance (after application
of all payments received on or prior to the date of such  substitution)  equal
to or less than the Principal  Balance of the Deleted Mortgage Loan as of such
date,  (iv) has a lien priority no lower than the Deleted  Mortgage  Loan, (v)
complies as of the date of substitution with each  representation and warranty
set forth in the Pooling and Servicing  Agreement with respect to the Mortgage
Loans, and (vi) has a borrower with a comparable  credit grade  classification
to that of the borrower under the Deleted Mortgage Loan;  provided,  that with
respect to a substitution of multiple loans,  items (i), (ii),  (iii) and (vi)
above may be considered on an aggregate or weighted average basis.

        No assurance can be given that, at any particular time, the Transferor
will be capable,  financially or otherwise, of repurchasing Defective Mortgage
Loans or  substituting  Qualified  Substitute  Mortgage  Loans  for  Defective
Mortgage Loans in the manner described  above. If the Transferor  repurchases,
or is obligated to  repurchase,  Defective  Mortgage Loans from any additional
series of asset backed securities,  the financial ability of the Transferor to
repurchase  Defective Mortgage Loans from the Trust may be adversely affected.
In addition,  other events relating to the Transferor and its mortgage lending
and consumer  finance  operations  can occur that would  adversely  affect the
financial  ability of the  Transferor to repurchase  Defective  Mortgage Loans
from the Trust,  including without limitation the sale or other disposition of
all or any significant  portion of its assets.  If the Transferor is unable to
repurchase or replace a Defective  Mortgage Loan,  the Servicer,  on behalf of
the Trust,  will pursue other  customary and  reasonable  efforts,  if any, to
recover the maximum amount  possible with respect to such  Defective  Mortgage
Loan.  If the  Servicer  is unable to collect  all amounts due to the Trust in
respect of such  Defective  Mortgage Loan, the resulting loss will be borne by
Certificateholders  to the extent that such loss is not  otherwise  covered by
amounts available from the applicable credit enhancement. See "Risk Factors --
Inadequacy  of  Credit  Enhancement"  and "--  Limitations  on  Repurchase  or
Replacement of Defective Mortgage Loans by Transferor" herein.

Servicing Experience

          Since January  1995,  the Servicer has  substantially  increased the
volume of conventional Mortgage Loans that it has originated,  purchased, sold
and/or serviced.  The Servicer has limited historical data with respect to the
performance,  including the  delinquency  and loss  experience and the rate of
prepayments, of the Conventional Loans included in its portfolio of loans. See
"Prepayment and Yield  Considerations"  herein.  Accordingly,  the delinquency
experience  and loan  default and loss  experience  set forth below and in the
Prospectus  may not be indicative  of the  performance  of the Mortgage  Loans
included in the Mortgage Loan Pool.  See "The Servicer and the  Transferor" in
the Prospectus for  delinquency  and loss experience with respect to the loans
serviced  by  FFI  through   [        ]  and  certain  factors  affecting  the
delinquency and loss experience of FFI.



<PAGE>


                      Delinquency and Default Experience

                                                     As of
                                    ------------------------------------------
                                                                     September 
Delinquency Data                                                      30, 1998
Delinquencies in Serviced Loan
Portfolio(1):
  31-60 days..................
  61-90 days..................
  91 days and over............
       Total..................
Serviced Loan Portfolio
(dollars in thousands)........



                                          Three Months Ended
                                    ------------------------------------------
                                                                     September
      Default Data                                                   30, 1998
      ------------
Defaults as a percentage
of the average Serviced
Loan Portfolio(2)........                                              [   ]%

- -------------------

(1)     Delinquencies  (as a percentage of the total  serviced loan  portfolio
        balance)  typically increase in November and December of each calendar
        year.


(2)     The  average  Serviced  Loan  Portfolio  is  calculated  by adding the
        beginning  and ending  balances for the period  presented and dividing
        the sum by two.



        Because FFI calculates its  delinquency  and default rates by dividing
the dollar amount of delinquent or defaulted loans in its servicing  portfolio
on any date by the total  dollar  amount of the  servicing  portfolio  on such
date,  the addition of more  recently  originated  loans with shorter  payment
histories  has the effect of reducing  the overall  rates of  delinquency  and
default.

        Because  delinquencies  and losses may occur  months or years  after a
loan is originated,  data relating to delinquencies and losses as a percentage
of  the  current  servicing  portfolio  can  understate  the  risk  of  future
delinquencies,  losses  or  foreclosures.  There  is  no  assurance  that  the
delinquency and foreclosure experience with respect to the Mortgage Loans will
be comparable to the  experience  reflected  above for assets  originated  and
serviced  by  FFI  or its  affiliates.  The  actual  rates  of  delinquencies,
foreclosures and losses on the Mortgage Loans,  particularly in periods during
which the value of the related  Mortgaged  Properties  has declined,  could be
higher than those historically experienced by the mortgage lending industry in
general. In addition, the rate of delinquencies,  foreclosures and losses with
respect to the  Mortgage  Loans  will be  affected  by,  among  other  things,
interest rate fluctuations and general and regional economic  conditions.  See
"Risk Factors -- Certain Factors  Affecting  Delinquencies,  Foreclosures  and
Losses on Loan Assets" in the Prospectus.

        A  substantial   portion  of  the  Servicer's  entire  loan  servicing
portfolio consists of loans securitized by the Servicer in its capacity as the
Transferor and sold to various trusts in connection  with several prior series
of asset  backed  securities  issued and sold  through  public  offerings  and
private placements. The applicable pooling and servicing agreement or Sale and
Servicing  Agreement for each of such trusts  provides that the trustee of the
related  trust may terminate the  Servicer's  servicing  rights if the related
loan delinquency or loss experience exceeds certain  standards.  As of May 31,
1998, no servicing rights have been terminated  under the related  agreements.
However,  there  can be no  assurance  that  the  loan  delinquency  and  loss
experience for any of these trusts will not exceed the applicable  standard in
the future,  and if such standard is exceeded that the servicing rights of the
Servicer will not be terminated with respect to such trusts.

        Year 2000 Compliance

        The Year 2000 issue arises as a result of many computer programs using
two  digits to  define a year;  many  computer  programs  with  time-sensitive
software may recognize a date using "00" as the year 1900 rather than the year
2000.  Such an occurrence  could result in a major computer  system failure or
miscalculation  as we enter the new millenium.  The Servicer has made and will
continue to make  investments  to  identify,  modify or replace  any  computer
systems that are not Year 2000  compliant and to address other related  issues
associated  with the  change  of the  millenium.  In the event  that  computer
problems arise out of a failure of such efforts to be completed on time, or in
the event  that the  computer  systems  of the  Servicer,  any  other  service
providers  or the Trustee  are not fully Year 2000  compliant,  the  resulting
disruptions  in the  collection  or  distribution  of receipts on the Mortgage
 Loans could materially and adversely affect the holders of the Certificates.


                      [DESCRIPTION OF CREDIT ENHANCEMENT

          Credit enhancement with respect to the Certificates will be provided
by (a) the subordination of (i) the [Class R] Certificate to the Certificates,
and  (ii)  the  [       ]  Certificates,   respectively,   to  each  Class  of
Certificates  having a higher payment priority,  to the extent described below
under   "--   Subordination   and   Allocation   of   Losses"   and   (b)  the
overcollateralization      feature      described      below     under     "--
Overcollateralization."

Subordination and Allocation of Losses

          On each Distribution Date,  payments of interest on the Certificates
will be made first to the  Senior  Certificates,  second to the Class  [     ]
Certificates,  third to the Class [     ] Certificates and fourth to the Class
[     ] Certificates,  such that no interest will be paid on the Class [     ]
Certificates until all required interest payments have been made on the Senior
Certificates, no interest will be paid on the Class [     ] Certificates until
all required interest  payments have been made on the Senior  Certificates and
the Class  [     ]  Certificates,  and no  interest  will be paid on the Class
[     ]  Certificates  until all required  interest payments have been made on
the Senior Certificates,  the Class [     ] Certificates and the Class [     ]
Certificates.  [After all required  payments of interest have been made on the
Certificates on each Distribution Date, distributions of interest will be made
to the [Class R] Certificate. On each Distribution Date, payments of principal
of the Certificates will be made first to the Senior Certificates, in order of
numerical Class designation, such that no principal will be paid in respect of
any Class of Senior  Certificates until the principal balance of each Class of
Senior  Certificates  having  a prior  numerical  Class  designation  has been
reduced to zero, and second to the Class [     ]  Certificate,  in that order,
as  described  herein.  After the Class  Principal  Balance  of each  Class of
Certificates   and  the  Class  R  Certificate   has  been  reduced  to  zero,
distributions  will  be  made  on  each  Distribution  Date  to  the  Residual
Certificate in respect of the Excess Component thereof, as described herein.]

          The  subordination  described  above  is  intended  to  enhance  the
likelihood of the regular receipt of interest and principal due to the holders
of the  Certificates and to afford such holders  protection  against losses on
the Mortgage Loans, with the greatest  protection being provided to the Senior
Certificates,   less   protection   being  provided  to  the  Class  [       ]
Certificates,  even less  protection  being  provided  to the  Class  [      ]
Certificates,  and the least  protection being provided to the Class [       ]
Certificates. See "Risk Factors -- Inadequacy of Credit Enhancement" herein.

        [On each Distribution Date after the [Initial]  Undercollateralization
Amount has been reduced to zero, the "Allocable  Loss Amount" will be equal to
the excess, if any, of (a) the aggregate of the outstanding principal balances
of the  Securities  (after giving effect to all payments on such  Distribution
Date) over (b) the sum of (i) the Pool Principal  Balance as of the end of the
preceding  Due  Period  and  (ii)  the  amount,  if  any,  on  deposit  in the
Pre-Funding  Account  as of the  end of such  Due  Period,  net of  investment
income.  On each Distribution Date prior to the Distribution Date on which the
[Initial] Undercollateralization Amount is reduced to zero, the Allocable Loss
Amount will be zero.]

          [On each Distribution  Date, any Allocable Loss Amount for such date
will be applied in  reduction  of the Class  Principal  Balance of the [     ]
Class until the Class Principal Balance thereof has each been reduced to zero,
and then will be applied first in reduction of the Class Principal  Balance of
the Class  [     ]  Certificates,  second in reduction of the Class  Principal
Balance of the Class [     ]  Certificates and third in reduction of the Class
Principal Balance of the Class [     ] Certificates, until the Class Principal
Balances  thereof have each been reduced to zero.  Allocable Loss Amounts will
not be applied to the Senior Certificates.]

[Overcollateralization

          On  the  Closing  Date  the  aggregate   principal  balance  of  the
Certificates  is  expected  to exceed the Assumed  Pool  Principal  Balance by
approximately  $[     ]. A limited acceleration of the principal  amortization
of the  Certificates  relative to the principal  amortization  of the Mortgage
Loans has been designed, first, to eliminate such undercollateralization,  and
then  to  increase  the  Overcollateralization  Amount  over  time  by  making
additional payments of principal to the Certificateholders from Excess Spread,
until   the   Overcollateralization   Amount   is   equal   to  the   Required
Overcollateralization Amount.

        If on any  Distribution  Date an  Overcollateralization  Shortfall (as
defined  herein)  exists,   Excess  Spread,  if  any,  with  respect  to  such
Distribution Date will be applied to make additional  payments of principal of
the Certificates in the order of priority set forth under  "Description of the
Certificates -- Payments" herein. Such payments of Excess Spread are intended,
first,  to  eliminate  the 1%  undercollateralization  that will  exist on the
Closing  Date,  and  then to  accelerate  the  amortization  of the  principal
balances of the  Certificates  relative to the  amortization  of the  Mortgage
Loans,   thereby   increasing  the   Overcollateralization   Amount.   On  any
Distribution  Date on which the  Overcollateralization  Shortfall  is equal to
zero,  all or a portion of the Excess Spread may be  distributed to the Excess
Component  of the  [Class  R  Certificate]  rather  than as  principal  to the
Certificateholders,  until such time as the Overcollateralization Shortfall is
greater   than   zero   (due,   for   example,   to   a   reduction   in   the
Overcollateralization  Amount as a result of loan losses or delinquencies,  or
to an increase in the Required Overcollateralization Amount as a result of the
failure to satisfy certain delinquency criteria as described herein).

          On the Overcollateralization  Stepdown Date, the holder of the Class
[    ]  Certificates  will be entitled to distributions of all or a portion of
the  Regular  Principal  Payment  Amount that would  otherwise  be paid to the
[Regular]   Certificateholders.   Such  amount,   the   "Overcollateralization
Reduction  Amount,"  will  equal the  lesser of (x) the  Overcollateralization
Surplus (as defined herein) for such Distribution Date (after giving effect to
all other payments on such  Distribution  Date), and (y) the Regular Principal
Payment  Amount (as  determined  without  deducting the  Overcollateralization
Reduction Amount therefrom) on such Distribution Date. Prior to the occurrence
of  the   Overcollateralization   Stepdown  Date,  the   Overcollateralization
Reduction Amount will equal zero.

        While the payment of Excess  Spread to the  Certificateholders  and to
the  holder  of  the  [Class  R]  Certificate,  and  the  distribution  of any
Overcollateralization  Reduction  Amount  to  the  [Class  R]  Certificate  as
described  above, has been designed to produce and maintain a particular level
of overcollateralization, there can be no assurance that Excess Spread will be
generated  in  sufficient  amounts to ensure  that such  overcollateralization
level will be achieved or maintained at all times.  In such a case,  the Class
Principal Balances (or Component  Principal  Balances) of the Securities would
decrease at a slower rate relative to the Pool Principal Balance, resulting in
a reduction of the Overcollateralization Amount and, in some circumstances, an
Allocable Loss Amount.]


                        DESCRIPTION OF THE CERTIFICATES

General

        The  Certificates  will be  secured  by the  assets of the Trust  Fund
pursuant to the Pooling and Servicing Agreement.

        On each Distribution Date, the Trustee or its designee will pay to the
persons in whose names the  Securities  are  registered on the last day of the
month  immediately  preceding the month of the related  Distribution Date (the
"Record  Date")  the  portion  of the  aggregate  payment  to be  made to each
Certificateholder  as described below.  Payments on the  Certificates  will be
made to  Beneficial  Owners only  through DTC,  Cedel or  Euroclear  and their
respective  Participants  (except under certain  limited  circumstances).  See
"Certain  Information  Regarding the Securities -- Book Entry Registration" in
the Prospectus.

        Beneficial  ownership  interests in each Class of Certificates will be
held in minimum  denominations of $100,000 and integral multiples of $1,000 in
excess thereof.

Payments

        For the  definitions  of  certain  of the  defined  terms  used in the
following subsection, see "-- Related Definitions" below.

        Available  Collection  Amount.  Payments on the  Certificates  on each
Distribution  Date  will be made from the  Available  Collection  Amount.  The
Servicer will calculate the Available  Collection Amount on the third Business
Day prior to each Distribution  Date (each such day, a "Determination  Date").
With respect to each Distribution  Date, the "Available  Collection Amount" is
the sum of (i) all amounts  received in respect of the Mortgage  Loans or paid
by the Servicer,  the  Transferor  or the Depositor  (exclusive of amounts not
required to be deposited  in the  Collection  Account)  during the related Due
Period (and, in the case of amounts  required to be paid by the  Transferor in
connection  with the purchase or  substitution  of a Defective  Mortgage Loan,
deposited  in the  Collection  Account on or before the related  Determination
Date), as reduced by any portion  thereof that may not be withdrawn  therefrom
pursuant  to an  order  of a  United  States  bankruptcy  court  of  competent
jurisdiction  imposing a stay  pursuant  to Section  362 of the United  States
Bankruptcy  Code, [(ii) in the case of the first  Distribution  Date following
the Due Period in which the Funding Period ends, amounts, if any, remaining in
the Pre-Funding  Account at the end of the Funding Period,] (iii) with respect
to the final  Distribution  Date, or an early redemption or termination of the
Securities by the Seller,  the Termination  Price, and (iv) any income or gain
from  investment  of  funds in the  Collection  Account  [and the  Pre-Funding
Account].

          Payments of  Interest.  Interest on the Class  Principal  Balance of
each Class of  Certificates  will  accrue  during each  Accrual  Period at the
applicable  Interest  Rate set forth or described on the cover hereof and will
be payable to  Certificateholders  on each  Distribution  Date,  commencing in
[     ].  The Interest Rate applicable to each Class of  Certificates  will be
increased by [ ]% with respect to each  Distribution  Date occurring after the
[Initial]  Call Date.  See "--  Optional  Termination"  herein.  The  "Accrual
Period" for each Class of  Certificates  will be [the calendar month preceding
the month in which the  related  Distribution  Date occurs (or, in the case of
the first  Distribution Date, the period from the Closing Date through the end
of [     ])]. [Interest on the Certificates will be calculated on the basis of
a 360-day year of twelve 30-day months.]

        ["LIBOR"  for each  Accrual  Period  (other than the  initial  Accrual
Period) will be the rate for United States dollar  deposits for one month that
appears on Telerate  Screen Page 3750 as of 11:00 a.m.,  London  time,  on the
second LIBOR Business Day before the first day of such Accrual Period. If such
rate does not appear on such page (or such other page as may replace that page
on that service,  or if such service is no longer offered,  such other service
for displaying LIBOR or comparable rates as may be reasonably  selected by the
Trustee),  LIBOR for the applicable  Accrual Period will be the Reference Bank
Rate as defined herein. If no such quotations can be obtained and no Reference
Bank  Rate is  available,  LIBOR  will be LIBOR  applicable  to the  preceding
Accrual Period. LIBOR for the initial Accrual Period will be [     ]%.]

        The "Net  Weighted  Average  Rate" with respect to any Accrual  Period
will be the per  annum  rate  equal  to the  weighted  average  (by  principal
balance)  of the  Mortgage  Loan Rates as of the first day of the  related Due
Period, as reduced by the Servicing Fee Rate.

        Payments  of  interest  on the  Certificates  will  be made  from  the
Available   Collection   Amount  remaining  after  payment  of  the  Servicing
Compensation  and after  deduction,  in the case of the first Due  Period,  of
certain  interest  collections as described  herein (the  "Available  Funds").
Under certain  circumstances the amount available to make interest payments on
any Distribution Date could be less than the amount of interest payable on all
of the Certificates on such date. Such an interest  shortfall could occur, for
example,  if delinquencies or losses on the Mortgage Loans were  exceptionally
high or were concentrated in a particular month. Any such interest  deficiency
with  respect  to  the  Senior  Certificates  will  be  allocated  among  such
Certificates  pro rata in  accordance  with the amount of  interest  otherwise
payable on each such Note.  Any such interest  deficiency  with respect to any
Class  of  Certificates  will be paid to  holders  of each  affected  Class of
Securities  on  subsequent  Distribution  Dates to the extent that  sufficient
funds are available therefor. The Issuer will remain obligated to pay interest
deficiencies  on the  Certificates,  which  are  carried  forward  until  such
deficiencies  have  been  paid.  See "--  Rights  of  Certificateholders  Upon
Occurrence of Event of Default" herein.

        Payments  of  Principal.  Principal  payments  will  be  made  to  the
Certificateholders  on each  Distribution Date in an amount generally equal to
the sum of (a) the Regular  Principal Payment Amount and (b) any Excess Spread
for such Distribution Date paid to Certificateholders in respect of principal,
as described below. [In addition,  on the Distribution  Date following the Due
Period  on  which  the  Funding  Period  ends,  any  amount  remaining  in the
Pre-Funding   Account   (net   of   investment   income)   will   be  paid  to
Certificateholders  as  principal  as  described  under  "Description  of  the
Transfer and Servicing  Agreements--Pre-Funding  Account"  herein.]  Principal
payments on the  Certificates  will be made from the Available Funds remaining
after the payment of the  Certificateholders'  Interest Payable Amount and the
Certificateholder's Interest Distributable Amount.

Payment Priorities

        (A)    On each  Distribution  Date, the Regular Payment Amount will be
               applied in the following order of priority:

                                    [To be provided as applicable]

        (B)    On each  Distribution  Date, the Excess Spread, if any, will be
               applied in the following  order of priority (in each case after
               giving  effect  to all  payments  specified  in  paragraph  (A)
               above):

                                    [To be provided as applicable]

Related Definitions

                                    [To be provided as applicable]

[Application of Allocable Loss Amounts

          Following any reduction of the Overcollateralization Amount to zero,
any  Allocable  Loss  Amount  will be  applied  on each  Distribution  Date in
reduction of the Residual  Certificate and the Class Principal Balances of the
Class [     ]  Certificates,  in that order, until the Class Principal Balance
of each such Class has been reduced to zero. The Class  Principal  Balances of
the Senior  Certificates  will not be reduced by any  application of Allocable
Loss  Amounts.  The  reduction  of the Class  Principal  Balance of a Class of
Subordinate  Certificates  by  application  of the Allocable  Loss Amount will
entitle  such  Class to  reimbursement  in an amount  equal to the  applicable
Deferred Amount, in accordance with the payment  priorities  specified herein.
Payment of Deferred Amounts will not reduce the Class Principal Balance of the
applicable Class.

Payment of Deferred Amounts

        Any  Deferred  Amounts  payable  to the  holders  of  the  Subordinate
Certificates as specified under "-- Payment  Priorities" above will be paid to
the holder of record of the related  Certificates as of the applicable  Record
Date, or, in the case of Certificates  that have been redeemed or retired,  to
the last  holder of record,  without  regard to when the losses for which such
reimbursement is being paid actually occurred. Amounts attributable to accrued
and unpaid interest in respect of such Deferred  Amounts will be paid prior to
amounts attributable to principal.

[Optional Termination

          The [Depositor] may, at its option,  effect an early  termination of
the Certificates on any Distribution Date on or after which the Pool Principal
Balance declines to [     ]% or less of the Assumed Pool Principal  Balance by
purchasing  the  Mortgage  Loans for the  Termination  Price  (the  first such
Distribution Date, the "[Initial] Call Date"). All proceeds from any such sale
of the  Mortgage  Loans will be paid  first,  to the  Servicer  for payment of
outstanding  Servicing  Compensation,  second,  to the Servicer for payment of
unreimbursed  Servicing Advances,  including such Servicing Advances deemed to
be nonrecoverable,  third, to the Certificateholders in an amount equal to the
aggregate of the  outstanding  Class Principal  Balances of the  Certificates,
plus all accrued and unpaid interest thereon at the applicable Interest Rates,
and fourth, to the holder of the Class [R] Certificate.


             DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

        The  following  summary  describes  certain  terms of the  Pooling and
Servicing  Agreement,  and the  Administration  Agreement  (collectively,  the
"Transfer  and  Servicing  Agreements").  Forms of the Transfer and  Servicing
Agreements have been filed as exhibits to the Registration  Statement.  Copies
of the Transfer and  Servicing  Agreements  will be filed with the  Commission
following the issuance of the  Securities.  The summary does not purport to be
complete and is subject to, and qualified in its entirety by reference to, all
the provisions of the Transfer and Servicing Agreements. The following summary
supplements,   and  to  the  extent  inconsistent   therewith  replaces,   the
description  of the general terms and provisions of the Transfer and Servicing
Agreements  set forth under the  headings  "Description  of the  Transfer  and
Servicing Agreements" in the Prospectus.

Sale and Assignment of the Mortgage Loans

        On the Closing Date, the Transferor  will sell the [Initial]  Mortgage
Loans to the  Depositor,  and the Depositor  will sell the [Initial]  Mortgage
Loans to the Trust Fund. The Trust Fund will,  concurrently  with such sale of
the  [Initial]  Mortgage  Loans and the  deposit  of funds in the  Pre-Funding
Account,  deliver or cause to be delivered the  Certificates to the Depositor.
The Trust Fund will pledge and assign the  [Initial]  Mortgage  Loans [and the
Pre-Funding  Account] to the Trustee in exchange  for the  Certificates.  Each
[Initial]  Mortgage  Loan will be  identified  in a schedule  appearing  as an
exhibit to the Pooling and Servicing Agreement (the "Mortgage Loan Schedule").

        [Following the Closing Date, the funds in the Pre-Funding Account will
be used to purchase from the Depositor,  from time to time prior to the end of
the Funding Period,  subject to the availability thereof,  Subsequent Mortgage
Loans having characteristics that are generally similar to the characteristics
of the [Initial]  Mortgage Loans. See "The Mortgage Loan  Pool--Conveyance  of
Subsequent  Mortgage  Loans" herein.  In connection with each purchase of such
Subsequent  Mortgage  Loans,  the Trust  Fund will be  required  to pay to the
Depositor  from the  Pre-Funding  Account a cash purchase price of 100% of the
principal balance thereof.  The Transferor will sell such Subsequent  Mortgage
Loans to the  Depositor,  and the Depositor in turn will sell such  Subsequent
Mortgage  Loans to the Trust  Fund.  The Trust will  pledge  and  assign  such
Subsequent Mortgage Loans to the Trustee.]

        In addition,  the Depositor will, as to each Mortgage Loan, deliver to
the Custodian  the related Note  endorsed to the order of the Trustee  without
recourse,  any  assumption and  modification  agreements and the Mortgage with
evidence of recording  indicated thereon (except for any Mortgage not returned
from the public recording  office),  an assignment of the Mortgage in the name
of the Trustee in recordable  form,  and any  intervening  assignments  of the
Mortgage  (each,  a  "Trustee's  Mortgage  Loan  File").  With  respect to the
Mortgage Loans secured by Mortgaged  Properties located in certain states, the
Transferor and the Depositor will not be required to record assignments of the
Mortgages  to the Trustee in the real  property  records of such  states.  See
"Risk  Factors -- Additional  Factors  Affecting  Delinquencies,  Defaults and
Losses on Mortgage Loans --  Non-recordation of Assignments by the Transferor"
herein. In such  circumstances,  the Transferor and the Depositor will deliver
to the Custodian the  assignments  of the Mortgages in the name of the Trustee
and in recordable  form, and the Transferor,  in its capacity as the Servicer,
will  retain the record  title to such  Mortgages  under the  applicable  real
property   records,   on   behalf  of  the   Trust,   the   Trustee   and  the
Certificateholders.  In all other circumstances,  assignments of the Mortgages
to the Trustee will be recorded in the real property  records for those states
in which such  recording  is deemed  necessary  to  protect  the Trust and the
Trustee's  interest  in the  Mortgage  Loans  against  the  claims of  certain
creditors of the Transferor or subsequent purchasers.  In these circumstances,
the  Transferor  and  the  Depositor  will  deliver  such  assignments  to the
Custodian after  recordation.  In the event that, with respect to any Mortgage
Loan as to which  recordation  of the  related  assignment  is  required,  the
Depositor  cannot  deliver the  Mortgage or any  assignment  with  evidence of
recording thereon  concurrently with the conveyance  thereof under the Pooling
and Servicing  Agreement because they have not yet been returned by the public
recording  office,  the Depositor will deliver or cause to be delivered to the
Custodian a certified  true  photocopy  of such  Mortgage or  assignment.  The
Depositor  will  deliver or cause to be delivered  to the  Custodian  any such
Mortgage or  assignment  with  evidence of  recording  indicated  thereon upon
receipt thereof from the public recording office. The Trustee or the Custodian
will review (or cause to be reviewed) each Trustee's Mortgage Loan File within
45 days after the  conveyance  of the  related  Mortgage  Loan to the Trust to
ascertain that all required documents have been executed and received.

[Pre-Funding Account

        On the Closing Date, the Pre-Funding Account Deposit will be deposited
in an Eligible Account (the "Pre-Funding Account"), which account will be part
of the Trust  Fund and will be  maintained  as an  Eligible  Account  with the
Trustee,  in its corporate  trust  department,  for the purchase of Subsequent
Mortgage Loans. The Pre-Funding Account Deposit will be increased or decreased
by an amount equal to the aggregate of the principal  balances of any Mortgage
Loans  removed  from or added to the  Mortgage  Loan Pool prior to the Closing
Date,  provided  that any such  increase or decrease will not exceed 5% of the
[Initial] Pool  Principal  Balance.  During the period (the "Funding  Period")
from the Closing  Date until the  earliest of (i) the date on which the amount
on deposit in the Pre-Funding  Account is reduced to $[50,000] or less and the
Transferor  directs that the Funding  Period end,  (ii) the  occurrence  of an
Event of Default under the Pooling and Servicing Agreement, and (iii) [ ], the
amount on deposit in the  Pre-Funding  Account  will be reduced in  accordance
with the provisions of the Pooling and Servicing  Agreement by amounts used to
purchase Subsequent Mortgage Loans. Subsequent Mortgage Loans purchased by and
added to the Trust on any  Subsequent  Transfer Date must satisfy the criteria
set forth in the Pooling and Servicing Agreement.  See "The Mortgage Loan Pool
- -- Conveyance of Subsequent Mortgage Loans" herein.

        On the Distribution Date following the Due Period in which the Funding
Period ends, if the amount remaining in the Pre-Funding  Account at the end of
the Funding  Period (net of  reinvestment  income) is greater than  $[50,000],
such  amount  will be applied  to reduce on a pro rata  basis the  outstanding
Class   Principal   Balances  (and   Component   Principal   Balance)  of  the
Certificates.  If such  remaining  amount is less than or equal to  $[50,000],
such amount will be included in the Regular  Principal Payment Amount and will
be paid  sequentially  to each  Class  of  Certificates  in  reduction  of the
respective Class Principal Balances thereof.
See "Prepayment and Yield Considerations" herein.

        Amounts on deposit in the  Pre-Funding  Account  will be  invested  in
investments  that  have  been  approved  by the  Rating  Agencies  ("Permitted
Investments") at the direction of the Transferor.]

Trust Fees and Expenses

        The Servicer is entitled to the Servicing Fee and additional servicing
compensation and  reimbursement  as described under "-- Servicing"  below. The
fees and expenses of the Trustee and Custodian will be paid by the Servicer.

Servicing

        In consideration  for the performance of the loan servicing  functions
for the  Mortgage  Loans,  the  Servicer  is  entitled  to a monthly  fee (the
"Servicing  Fee")  equal to [ ]% per annum (the  "Servicing  Fee Rate") of the
Pool Principal  Balance as of the first day of the  immediately  preceding Due
Period.  See "Risk  Factors --  Additional  Factors  Affecting  Delinquencies,
Defaults and Losses on Mortgage  Loans -- Dependence on Servicer for Servicing
Mortgage  Loans"  herein.  The  Servicer  may retain  Subservicers  to service
certain of the Mortgage  Loans.  The Servicer will remain  responsible for the
servicing of any such Mortgage Loans and will pay the fees of any  Subservicer
out of its own funds. As of the Closing Date,  none of the [Initial]  Mortgage
Loans will be serviced by a Subservicer. In addition to the Servicing Fee, the
Servicer is entitled to retain additional  servicing  compensation in the form
of assumption and other administrative fees, release fees,  insufficient funds
charges,   prepayment   charges,   late   payment   charges   and  any   other
servicing-related  penalties  and fees,  together with any income or gain from
investment of funds in the Collection Account  (collectively,  such additional
compensation and Servicing Fee, the "Servicing Compensation").

        In the event of a  delinquency  or default  with respect to a Mortgage
Loan,  neither the Servicer nor any  Subservicer  will have an  obligation  to
advance  scheduled  monthly  payments of principal or interest with respect to
such  Mortgage  Loan.  However,  the  Servicer  or any  Subservicer  will make
reasonable and customary  expense  advances with respect to the Mortgage Loans
(each,  a  "Servicing  Advance")  and will be  entitled to  reimbursement  for
Servicing  Advances as described herein.  Servicing Advances may include costs
and expenses advanced for the preservation,  restoration and protection of any
Mortgaged Property, including advances to pay delinquent real estate taxes and
assessments. Any Servicing Advances by the Servicer or any Subservicer will be
reimbursable from the Available Collection Amount after all prior payments, as
described under "-- Collection Account and Certificate  Distribution  Account"
below,  or with respect to any Liquidated  Mortgage Loan from the  Liquidation
Proceeds received therefrom.

Collection Account and Certificate Distribution Account

        The  Servicer  is  required  to use its best  efforts to deposit in an
Eligible Account (the "Collection  Account"),  within one Business Day, and in
any event to  deposit  within  two  Business  Days of  receipt,  all  payments
received  after each Cut-Off Date on account of principal  and interest on the
related  Mortgage Loans,  all Net Liquidation  Proceeds,  Insurance  Proceeds,
Released Mortgaged  Property Proceeds,  any amounts payable in connection with
the repurchase or substitution of any Mortgage Loan and any amount required to
be deposited in the  Collection  Account in connection  with the redemption of
the  Certificates and termination of the Residual  Certificate.  The foregoing
requirements  for  deposit in the  Collection  Account  will be  exclusive  of
payments on account of principal and interest  collected on the Mortgage Loans
on or before the applicable  Cut-Off Date.  Withdrawals  will be made from the
Collection  Account  only  for  the  purposes  specified  in the  Pooling  and
Servicing  Agreement.   The  Collection  Account  may  be  maintained  at  any
depository  institution  that  satisfies  the  requirements  set  forth in the
definition  of  Eligible  Account  in the  Pooling  and  Servicing  Agreement.
Initially, the Collection Account will be maintained with the Trustee.

        Amounts on deposit  in the  Collection  Account  will be  invested  in
Permitted Investments at the direction of the Transferor. All interest and any
other investment earnings on amounts on deposit in the Collection Account will
be paid to the  Servicer on each  Distribution  Date as  additional  servicing
compensation.

        Any Subservicer will also maintain a collection account for deposit of
payments  received with respect to the Mortgage  Loans being  serviced by such
Subservicer. Such Subservicer's collection account will be an Eligible Account
and  will  satisfy   requirements  that  are  substantially   similar  to  the
requirements for the Collection Account.

        The Servicer will  establish and maintain with the Trustee an account,
in the name of the  Trustee  on behalf of the  Certificateholder,  into  which
amounts released from the Collection Account [and the Pre-Funding Account] for
distribution  to the  Certificateholder  will be deposited  and from which all
distributions  to  the  Certificateholder   will  be  made  (the  "Certificate
Distribution Account").

        On the Business Day prior to each Distribution  Date, the Trustee will
deposit into the Certificate  Distribution  Account the applicable portions of
the Available  Collection  Amount by making  appropriate  withdrawals from the
Collection  Account [and the  Pre-Funding  Account],  as  applicable.  On each
Distribution  Date,  the Trustee will make  withdrawals  from the  Certificate
Distribution  Account for  application of the amounts  specified  below in the
following order of priority:

        (i) to  provide  for the  payment  to the  Servicer  of the  Servicing
Compensation and all unpaid Servicing Compensation from prior Due Periods;

        (ii) to provide for  reimbursement  to the Servicer for any  voluntary
Servicing  Advances  previously  made  by  the  Servicer  and  not  previously
reimbursed;

        (iii) to the  extent of any  amounts  remaining  from the  Pre-Funding
Account  Deposit at the end of the Funding Period (net of investment  income),
to reduce  the Class  Principal  Balances  of each  Class of  Certificates  as
described herein; and

        (iv) to provide for payments to the  Certificateholders of the amounts
specified herein under "Description of the Certificates -- Payments."

The Trustee

        The Trustee and any of its affiliates may hold  Certificates  in their
own names or as pledgees. For the purpose of meeting the legal requirements of
certain jurisdictions, the Servicer and the Trustee acting jointly (or in some
instances,   the  Trustee  acting  alone)  will  have  the  power  to  appoint
co-trustees or separate trustees of all or any part of the Trust. In the event
of such an appointment,  all rights,  powers, duties and obligations conferred
or imposed upon the Trustee by the Pooling and Servicing  Agreement or, in any
jurisdiction  in which the  Trustee  will be  incompetent  or  unqualified  to
perform certain acts,  singly upon such separate trustee or co-trustee,  which
will exercise and perform such rights,  powers,  duties and obligations solely
at the direction of the Trustee.

        The Trustee may resign at any time,  in which event the Servicer  will
be obligated to appoint a successor thereto.  The Servicer may also remove the
Trustee if either  ceases to be eligible to continue as such under the Pooling
and Servicing Agreement becomes legally unable to act or becomes insolvent. In
such  circumstances,  the  Servicer  will be  obligated to appoint a successor
Trustee.  Any  resignation  or removal of the  Trustee  and  appointment  of a
successor   thereto  will  not  become   effective  until  acceptance  of  the
appointment by such successor.

        The Pooling and Servicing Agreement will provide that the Trustee will
be entitled to  indemnification  by the  Transferor and the Depositor for, and
will be held harmless against,  any loss, liability or expense incurred by the
Trustee  not  resulting  from  its  own  willful  misfeasance,  bad  faith  or
negligence (other than by reason of a breach of any of its  representations or
warranties  to be  set  forth  in  the  Pooling  and  Servicing  Agreement  or
Indenture, as the case may be).

Duties of the Trustee

        The  Trustee  will  make  no  representations  as to the  validity  or
sufficiency of the Pooling and Servicing  Agreement,  the  Certificates or any
Mortgage Loans or related  documents,  and will not be accountable for the use
or  application  by the  Depositor  or the  Servicer  of any funds paid to the
Depositor or the Servicer in respect of the Securities or the Mortgage  Loans,
or the  investment  of any  monies by the  Servicer  before  such  monies  are
deposited into the Collection Account,  the Payment Account or the Certificate
Distribution  Account.  So long as no Event of  Default  has  occurred  and is
continuing,  the  Trustee  will be  required  to  perform  only  those  duties
specifically  required  of it  under  the  Pooling  and  Servicing  Agreement.
Generally,  those  duties  will  be  limited  to the  receipt  of the  various
certificates,  reports or other  instruments  required to be  furnished to the
Trustee under the Pooling and Servicing Agreement,  in which case it will only
be  required  to  examine  them  to  determine  whether  they  conform  to the
requirements of the Pooling and Servicing  Agreement.  The Trustee will not be
charged  with  knowledge  of a failure by the  Servicer  to perform its duties
under the Pooling and Servicing Agreement or Administration  Agreement,  which
failure  constitutes  an Event of Default,  unless the Trustee  obtains actual
knowledge of such failure.

        The Trustee will be under no  obligation to exercise any of the rights
or powers vested in it by the Pooling and  Servicing  Agreement or to make any
investigation of matters arising thereunder or to institute, conduct or defend
any  litigation  thereunder  or in relation  thereto at the request,  order or
direction   of  the   holder  of  the  Class  R   Certificate,   unless   such
Certificateholder  has offered to the Trustee reasonable security or indemnity
against the costs,  expenses and liabilities  that may be incurred  therein or
thereby.  Subject  to the  rights or  consent  of the  Certificateholders  and
Trustee, the  Certificateholder  will not have any right under the Pooling and
Servicing  Agreement to institute any  proceeding  with respect to the Pooling
and  Servicing  Agreement,  unless  such  holder  previously  has given to the
Trustee  written  notice of the  occurrence of an Event of Default and (i) the
Event of Default arises from the Servicer's failure to remit payments when due
or (ii) the holder of the Interest  Certificate  has made written request upon
the  Trustee  to  institute  such  proceeding  in its own name as the  Trustee
thereunder  and have  offered to the  Trustee  reasonable  indemnity,  and the
Trustee  for  30  days  has   neglected  or  refused  to  institute  any  such
proceedings.


                      PREPAYMENT AND YIELD CONSIDERATIONS

        Except in the circumstances  described  herein, no principal  payments
will be made on any Class of Certificates until the Class Principal Balance of
each Class of Certificates  having a higher payment  priority has been reduced
to zero. See "Description of the Certificates -- Payments" herein. As the rate
of payment of principal  of the  Securities  depends  primarily on the rate of
payment  (including  prepayments)  of the  principal  balance of the  Mortgage
Loans,  final payment of any Class of Certificates  could occur  significantly
earlier than the applicable  Maturity Date.  Certificateholders  will bear the
risk of being able to  reinvest  principal  payments  on the  Certificates  at
yields  at  least  equal  to the  yield on  their  respective  Securities.  No
prediction  can be made as to the rate of prepayments on the Mortgage Loans in
either stable or changing  interest rate  environments.  Any reinvestment risk
due to the rate of prepayment of the Mortgage  Loans will be borne entirely by
Certificateholders.

          The  subordination  of the  Class  R  Certificate  to the  [Regular]
Certificates  and of each Class of Subordinate  Certificates  to each Class of
Certificates  having a higher payment priority will provide limited protection
to Certificateholders  against losses on the Mortgage Loans. The yields on the
Class  [     ]  Certificates  will  be  particularly  sensitive  to  the  loss
experience  of the Mortgage  Loans and the timing of any such  losses.  If the
actual rate and amount of losses  experienced on the Mortgage Loans exceed the
rate and  amount of such  losses  anticipated  by an  investor,  the yields to
maturity  (or  to  redemption,   as  described   under   "Description  of  the
Certificates--Optional  Termination" herein) on such Subordinate  Certificates
may be lower than anticipated.

        Each  Mortgage  Loan  is  either  a  (i)  "simple  interest"  or  (ii)
"actuarial  method"  loan.  With respect to a Mortgage  Loan that is a "simple
interest"  loan,  if a payment  is  received  more  than one  month  after the
previous  payment,  a smaller  portion  of such  payment  will be  applied  to
principal  and a greater  portion will be applied to interest  than would have
been the case had the  payment  been  received  precisely  one month after the
previous  payment,  resulting in such Mortgage  Loan having a longer  weighted
average  life  than  would  have been the case had each  payment  been made as
scheduled.  Conversely,  if a payment on a Mortgage Loan is received less than
one month after the previous payment,  more of such payment will be applied to
principal  and less to interest  than would have been the case had the payment
been  received  precisely one month after the previous  payment,  resulting in
such Mortgage Loan having a shorter weighted average life than would have been
the case had each payment been made as scheduled.  See "The Mortgage Loan Pool
- -- Payments on the Mortgage Loans" herein.

          Other  than with  respect  to the Class  [     ]  Certificates,  the
effective yield to  Certificateholders  will be lower than the yield otherwise
produced  by the  applicable  Interest  Rate,  because the payment of interest
accrued  during  the  applicable  Accrual  Period  will not be made  until the
Distribution  Date occurring in the month following such Accrual  Period.  See
"Description of the Certificates -- Payments"  herein.  This delay will result
in funds being paid to such Certificateholders approximately 10 days after the
end of the applicable  Accrual Period,  during which 10-day period no interest
will accrue on such funds.

        The  initial  Accrual  Period  will  consist of less than 30 days,  as
described herein.

          [The yield of the Class  [      ]  Certificates  will be affected by
the level of LIBOR from time to time,  and will be  subject to a maximum  rate
equal to the Net Weighted  Average  Rate.  To the extent that  Mortgage  Loans
bearing  relatively  high Mortgage Loan Rates  experience a more rapid rate of
prepayment  than Mortgage Loans with  relatively  low rates,  the maximum rate
applicable to the Class [    ] Certificates will be reduced.]

        The rate of  principal  payments on the  Certificates,  the  aggregate
amount of each  interest  payment  on the  Certificates  and the yields of the
Certificates  will be directly  affected  by the rate and timing of  principal
reductions on the Mortgage Loans. Such principal reductions may be in the form
of scheduled  amortization  payments or  unscheduled  payments or  reductions,
which may include prepayments,  repurchases and liquidations or write-offs due
to default, casualty, insurance or other disposition. On any Distribution Date
on or after the Distribution Date on which the Pool Principal Balance declines
to 10% or less of the Assumed Pool Principal Balance,  the Seller may effect a
redemption of the Certificates  and prepayment of the Residual  Certificate as
described   herein  under   "Description  of  the   Certificates  --  Optional
Termination."

        The "weighted  average life" of a Class of Certificates  refers to the
average amount of time that will elapse from the Closing Date to the date each
dollar in respect of principal of such Class is repaid.  The weighted  average
life of each Class of Certificates will be influenced by, among other factors,
the rate at which principal  reductions  occur on the Mortgage Loans, the rate
at which Excess Spread is paid to  Certificateholders as described herein, and
the extent to which any Overcollateralization  Reduction Amount is distributed
to the Class [R]  Certificate as described  herein.  If substantial  principal
prepayments  on the  Mortgage  Loans are  received as a result of  unscheduled
payments,  liquidations or repurchases,  payments to Certificateholders due to
such prepayments may  significantly  shorten the weighted average lives of the
Certificates.  If the Mortgage Loans experience  delinquencies and defaults in
the payment of principal,  then  Certificateholders will experience a delay in
the receipt of  principal  payments  attributable  to such  delinquencies  and
defaults,  which in  certain  instances  may result in longer  actual  average
weighted lives of the Certificates than would otherwise be the case.  Interest
shortfalls  on the  Mortgage  Loans due to principal  prepayments  in full and
curtailments,   and  any  resulting   shortfall  in  amounts  payable  on  the
Certificates,  will be covered to the  extent of  amounts  available  from the
applicable  credit  enhancement.  See "Risk  Factors --  Inadequacy  of Credit
Enhancement" herein.

        The rate and timing of principal  payments on the Mortgage  Loans will
be influenced by a variety of economic,  geographic, social and other factors.
These factors may include changes in borrowers'  housing needs, job transfers,
unemployment,  borrowers'  net equity,  if any, in the  mortgaged  properties,
servicing decisions,  homeowner mobility,  the existence and enforceability of
"due-on-sale"  clauses,  seasoning of loans, market interest rates for similar
types of loans and the availability of funds for such loans. Substantially all
of the Mortgage Loans contain due-on-sale  provisions and the Servicer intends
to enforce such  provisions  unless (i) the Servicer,  in a manner  consistent
with its servicing  practices,  permits the purchaser of the related Mortgaged
Property  to  assume  the  Mortgage  Loan,  or (ii)  such  enforcement  is not
permitted by applicable  law. In certain cases,  the Servicer may, in a manner
consistent with its servicing practices,  permit a borrower who is selling his
principal  residence and  purchasing a new one to substitute the new Mortgaged
Property as collateral  for the related  Mortgage  Loan, or may simply release
its  lien on the  existing  collateral,  leaving  the  related  Mortgage  Loan
unsecured.  In such event, the Servicer will generally require the borrower to
make a  partial  prepayment  in  reduction  of the  principal  balance  of the
Mortgage  Loan to the extent that the borrower has received  proceeds from the
sale of the prior  residence  that will not be applied to the  purchase of the
new  residence.  A majority  of the  [Initial]  Mortgage  Loans are subject to
prepayment   penalties  during  the  first  three  years  after   origination.
Prepayment  penalties  may have the  effect  of  reducing  the  amount  or the
likelihood of prepayments on such Mortgage Loans. The majority of the Mortgage
Loans require that the Borrower pay a prepayment penalty of 80% of six months'
interest on the portion of the amount prepaid that exceeds 20% of the original
principal  balance of such loan over any twelve month period at the applicable
Mortgage  Loan Rate should the Borrower  prepay the loan within three years of
the date of origination of such loan. The remaining  [Initial]  Mortgage Loans
may be prepaid in full or in part at any time without  penalty.  To the extent
that a majority of the Subsequent Mortgage Loans are not subject to prepayment
penalties,  the current  report on Form 8-K  containing a  description  of the
Mortgage  Loans  included in the final  Mortgage  Loan Pool will  describe the
status of prepayment penalties with respect to such final Mortgage Loan Pool.

        As with fixed rate obligations generally,  the rate of prepayment on a
pool of loans is  affected by  prevailing  market  interest  rates for similar
types of loans of a comparable  term and risk level.  If  prevailing  interest
rates were to fall significantly below the Mortgage Loan Rates on the Mortgage
Loans,  the rate of prepayment would be expected to increase.  Conversely,  if
prevailing  interest rates were to rise significantly  above the Mortgage Loan
Rates on the Mortgage  Loans,  the rate of  prepayment  on the Mortgage  Loans
would be expected to decrease.  In  addition,  any future  limitations  on the
rights of borrowers to deduct interest  payments on mortgage loans for federal
income tax purposes may result in a higher rate of  prepayment on the Mortgage
Loans.  The Depositor and the  Transferor  make no  representations  as to the
particular  factors that will affect the prepayment of the Mortgage  Loans, as
to the relative  importance  of such factors,  or as to the  percentage of the
principal balance of the Mortgage Loans that will be paid as of any date.

        Payments of principal at a faster rate than  anticipated will decrease
the yield on Certificates  purchased at a premium;  payments of principal at a
slower rate than anticipated will decrease the yield on Certificates purchased
at a discount.  The effect on an investor's yield due to payments of principal
occurring  at a rate that is faster (or slower) than the rate  anticipated  by
the investor during any period following the issuance of the Certificates will
not be entirely  offset by a subsequent  like  reduction  (or increase) in the
rate of payments of principal during any subsequent period.

        The rate of  delinquencies  and defaults on the Mortgage  Loans and of
recoveries, if any, on defaulted Mortgage Loans and foreclosed properties will
affect the rate and timing of principal  payments on the Mortgage Loans,  and,
accordingly, the weighted average lives of the Certificates, and could cause a
delay in the  payment of  principal  to the holders of  Certificates.  Certain
factors may influence  delinquencies and defaults,  including  origination and
underwriting  standards,  loan-to-value  ratios and  delinquency  history.  In
general,  defaults  on  Mortgage  Loans are  expected  to occur  with  greater
frequency in their early years, although little data is available with respect
to the rate of default on similar types of Mortgage Loans. The rate of default
on Mortgage Loans with high loan-to-value ratios, or on Mortgage Loans secured
by  junior  liens,  may be higher  than  that of  Mortgage  Loans  with  lower
loan-to-value  ratios or secured by first liens on comparable  properties.  In
addition, the rate and timing of prepayments, defaults and liquidations on the
Mortgage Loans will be affected by the general economic  condition of the area
in which the related Mortgaged  Properties are located or the related borrower
is residing.  See "The Mortgage Loan Pool" herein.  The risk of  delinquencies
and losses is greater and voluntary  principal  prepayments are less likely in
regions where a weak or deteriorating  economy exists, as may be evidenced by,
among other factors, increasing unemployment or falling property values.

        Although  certain  data  have  been  published  with  respect  to  the
historical  prepayment  experience of certain residential mortgage loans, such
mortgage  loans differ in material  respects from the Mortgage  Loans and such
data may not be reflective of conditions  applicable to the Mortgage Loans. No
significant  historical prepayment data is generally available with respect to
the types of  Mortgage  Loans  included in the  Mortgage  Loan Pool or similar
types of loans,  and there can be no assurance  that the  Mortgage  Loans will
achieve or fail to achieve any  particular  rate of  principal  prepayment.  A
number of factors suggest that the prepayment  experience of the Mortgage Loan
Pool  may be  significantly  different  from  that of a pool  of  conventional
first-lien,  single family mortgage loans with  equivalent  interest rates and
maturities.  [One such  factor is that the  principal  balance of the  average
Mortgage  Loan is smaller  than that of the  average  conventional  first-lien
mortgage  loan.] A smaller  principal  balance may be easier for a borrower to
prepay than a larger  balance and,  therefore,  a higher  prepayment  rate may
result  for the  Mortgage  Loan  Pool than for a pool of  first-lien  mortgage
loans,  irrespective  of the relative  average  interest rates and the general
interest  rate  environment.  In addition,  in order to refinance a first-lien
mortgage loan, the borrower must generally repay any junior liens.  However, a
small  principal  balance  may make  refinancing  a  Mortgage  Loan at a lower
interest rate less  attractive to the borrower as the perceived  impact to the
borrower of lower interest rates on the size of the monthly payment may not be
significant.  Other  factors  that might be expected to affect the  prepayment
rate of the Mortgage  Loan Pool include the relative  creditworthiness  of the
borrowers, the amounts of and interest rates on the underlying senior mortgage
loans,  and the tendency of borrowers to use real property  mortgage  loans as
long-term  financing  for home  purchase  and  junior  liens  as  shorter-term
financing for a variety of purposes,  which may include the direct or indirect
financing  of  home  improvement,   education  expenses,  debt  consolidation,
purchases of consumer durables such as automobiles, appliances and furnishings
and other consumer purposes. Furthermore,  because at origination the majority
of the Mortgage  Loans had combined  loan-to-value  ratios that  approached or
exceeded  100%, the related  borrowers may have less  opportunity to refinance
the indebtedness  secured by the related Mortgaged  Properties,  including the
Mortgage Loans,  and a lower  prepayment rate may result for the Mortgage Loan
Pool than for a pool of mortgage  (including  first or junior lien) loans that
have combined  loan-to-value  ratios less than 100%. However, the availability
of credit from an  increased  number of lenders  making  loans  similar to the
Mortgage  Loans may result in faster rates of prepayment of the Mortgage Loans
than would  otherwise  be the case.  In  addition,  any increase in the market
values of Mortgaged  Properties,  and the  resulting  decrease in the combined
loan-to-value  ratios of the  related  Mortgage  Loans,  may make  alternative
sources of  financing  available to the related  borrowers  at lower  interest
rates.

[Subordination

          As described under  "Description of the  Certificates -- Payments --
Payment  Priorities"  herein,  on each  Distribution  Date, the holders of any
Class  of  Certificates   having  a  higher  payment   priority  will  have  a
preferential right to receive amounts of interest and principal, respectively,
due to them on such  Distribution  Date  before any  payments  of  interest or
principal,  respectively, are made on any Class of Certificates subordinate to
such Class.  As a result,  the yields to maturity and the aggregate  amount of
payments on the Class  [      ]  Certificates  will be more sensitive than the
yields  of  higher  ranking  Certificates  to the  rate of  delinquencies  and
defaults on the Mortgage Loans, and holders of such Certificates could incur a
loss on their investments.

          As more fully  described  herein,  Allocable  Loss  Amounts  will be
allocated  to the  Residual  Certificate  in respect of the [     ]  Component
thereof  until the  Component  Principal  Balance  thereof has been reduced to
zero, then] to the Class [     ] Certificates,  in that order, until the Class
Principal  Balances  thereof have been reduced to zero.  Any Deferred  Amounts
will be paid  first to the  Class  [    ]  Certificates,  second  to the Class
[     ] Certificates, third to the Class [    ] Certificates and fourth to the
[     ] Component.

Overcollateralization

        On any  Distribution  Date on which the  Overcollateralization  Amount
equals or exceeds the Required  Overcollateralization  Amount (such amount, an
Overcollateralization  Surplus, as defined herein),  certain amounts otherwise
payable as principal to  Certificateholders  will instead be paid first to the
Subordinate Certificates in payment of Deferred Amounts, and thereafter to the
[Class R Certificate],  thereby slowing the rate of principal  amortization of
the  Certificates,  until the  Overcollateralization  Amount is reduced to the
Required  Overcollateralization  Amount.  As described  herein,  the yields on
Certificates purchased at a premium or discount will be affected by the extent
to which any Excess  Spread is so applied,  or is  distributed  to the[Class R
Certificate], in lieu of payment to Certificateholders.  If such Excess Spread
distributions to the [Class R Certificate] occur sooner than anticipated by an
investor who purchases  Certificates  at a discount,  the actual yield to such
investor may be lower than anticipated. If such Excess Spread distributions to
the [Class R  Certificate]  occur later than  anticipated  by an investor  who
purchases  Certificates at a premium, the actual yield to such investor may be
lower than anticipated.

        The amount of Excess  Spread,  if any,  distributable  to the [Class R
Certificate]  in  reduction  of  the   Overcollateralization   Amount  on  any
Distribution  Date will be affected by the default and delinquency  experience
and principal  amortization of the Mortgage Loans. High rates of delinquencies
on the  Mortgage  Loans during any Due Period may cause the amount of interest
received  on the  Mortgage  Loans  during  such Due Period to be less than the
amount of interest  payable on the  Certificates  on the related  Distribution
Date. In such event, the principal balances of the Certificates would decrease
at a slower  rate  relative  to the Pool  Principal  Balance,  resulting  in a
reduction of the Overcollateralization  Amount and, in some circumstances,  an
Allocable Loss Amount.

Reinvestment Risk

        During  periods  of falling  interest  rates,  Certificateholders  may
receive an increased amount of principal  payments at a time when such holders
may be unable to  reinvest  such  payments in  investments  having a yield and
rating  comparable to the Certificates.  Conversely,  during periods of rising
interest rates, Certificateholders are likely to receive a decreased amount of
principal  payments  at a time when such  holders may have an  opportunity  to
reinvest such payments in investments  having a yield and rating comparable to
the Certificates.

Weighted Average Lives

        The following information illustrates the effect of prepayments of the
Mortgage Loans on the weighted average lives of the Certificates under certain
stated  assumptions  and is not a prediction of the prepayment rate that might
actually be experienced on the Mortgage Loans. Weighted average life refers to
the  average  amount of time that will  elapse  from the date of delivery of a
security until each dollar of principal of such security will be repaid to the
investor. The weighted average lives of the Certificates will be influenced by
the rate at which principal of the Mortgage Loans is paid, which may be in the
form of scheduled  amortization  or  prepayments  (for this purpose,  the term
"prepayment" includes unscheduled  reductions of principal,  including without
limitation  those  resulting from full or partial  prepayments,  refinancings,
liquidations and write-offs due to defaults, casualties or other dispositions,
substitutions  and  repurchases  by or on  behalf  of  the  Transferor  or the
Depositor),  [the rate at which Excess Spread is paid to Certificateholders as
described herein, the extent to which any amounts remaining in the Pre-Funding
Account at the expiration of the Funding Period are paid to Certificateholders
as  described  herein,  the  extent to which any  amounts  in the  Pre-Funding
Account at the expiration of the Funding Period are paid to Certificateholders
as  described  herein,]  and the  extent  to which  any  Overcollateralization
Reduction  Amount is  distributed  to the  Excess  Component  of the  Residual
Certificate as described herein.

          Prepayments  on  loans  such  as the  Mortgage  Loans  are  commonly
measured  relative to a prepayment  standard or model.  The model used in this
Prospectus Supplement (the "Prepayment Assumption") represents an assumed rate
of prepayment each month relative to the then outstanding principal balance of
the pool of loans for the life of such  loans.  A 100%  Prepayment  Assumption
assumes  a  constant  prepayment  rate  ("CPR")  of  0.0%  per  annum  of  the
outstanding  principal balance of such loans in the first month of the life of
the loans and an additional  approximately  [    ]% (expressed as a percentage
per annum) in each month thereafter  until the fifteenth  month;  beginning in
the fifteenth month and in each month thereafter during the life of the loans,
a CPR of 15% per annum each month is assumed.  As used in the table below,  0%
Prepayment  Assumption  assumes prepayment rates equal to 0% of the Prepayment
Assumption  (i.e.,  no  prepayments),   75%  Prepayment   Assumption   assumes
prepayment rates equal to 75% of the Prepayment Assumption,  and so forth. The
Prepayment  Assumption  does not  purport to be a  historical  description  of
prepayment experience or a prediction of the anticipated rate of prepayment of
any pool of loans,  including the Mortgage  Loans.  Neither the Transferor nor
the  Depositor  makes any  representations  about the  appropriateness  of the
Prepayment Assumption or the CPR model.

          Modeling  Assumptions.  For purposes of preparing  the tables below,
the following assumptions (the "Modeling Assumptions") have been made.

          (i)   all scheduled  principal  payments on the Mortgage  Loans are
timely received on the first day of a Due Period,  commencing on [    ],  [no]
delinquencies  or losses  occur on the Mortgage  Loans and all Mortgage  Loans
have a first  Distribution  Date  that  occurs  thirty  (30)  days  after  the
origination thereof;

        (ii)    the  scheduled  payments  on the  Mortgage  Loans  have  been
calculated on the basis of the outstanding  principal balance (prior to giving
effect to  prepayments),  the  Mortgage  Loan Rate and the  remaining  term to
stated  maturity  such that the  Mortgage  Loans will fully  amortize by their
remaining term to stated maturity;

        (iii)   all  scheduled  payments of interest and principal in respect
of the Mortgage Loans have been made through the applicable Cut-Off Date;

        (iv)    the   Mortgage   Loans  prepay   monthly  at  the   specified
percentages  of the  Prepayment  Assumption,  and all  prepayments of Mortgage
Loans include 30 days of interest thereon;

        (v)     the Closing Date for the Certificates is [         ];

        (vi)    cash payments are received by the  Certificateholders  on the
10th day of each month, commencing in [          ];

        (vii)   the  Required  Overcollateralization  Amount  will  initially
equal $[ ] and will be reduced in accordance with the terms of the Pooling and
Servicing Agreement;

        (viii)  the Interest  Rate for each Class of  Certificates  is as set
forth or described on the cover page hereof;

        (ix)    the Servicing  Fee is deducted from the interest  collections
in respect of the Mortgage Loans;

        (x)     [all  of the  Pre-Funding  Account  Deposit is used to acquire
Subsequent Mortgage Loans in accordance with the schedule set forth below, and
prior to that date,  the  Pre-Funding  Account  Deposit  accrues  interest  at
approximately [      ]% per annum;]

        (xi) [no  reinvestment  income from any Trust  account  other than the
Pre-Funding Account is available for payment to Certificateholders;]

        (xii)   [the Interest Rate on the Class [       ]  Certificates  will
remain constant at [      ]% per annum; and

        (xiii) the Mortgage  Loan Pool  consists of Mortgage  Loans having the
following characteristics.



<PAGE>

<TABLE>
<CAPTION>


                                                                         Original         Assumed
                                         Net Mortgage  Remaining Term     Term of       Delivery of
 Mortgage    Principal  Mortgage Loan   Loan Interest    to maturity    Amortization      Mortgage
Loan Number   Balance   Interest Rate        Rate        (in months)     (in months)       Loans
- -----------  ---------  -------------   -------------  ---------------  ------------    -----------
<S>          <C>        <C>             <C>            <C>              <C>             <C>   
1            $                 %                %
2                              %                %
3                              %                %
4                              %                %
5                              %                %
6                              %                %
7                              %                %
8                              %                %
9                              %                %
10                             %                %

</TABLE>


The tables on the  following  pages  indicate the  percentage  of the Original
Class  Principal   Balance  of  each  Class  of  Certificates  that  would  be
outstanding  at each of the dates shown at the  specified  percentages  of the
Prepayment  Assumption  and the  corresponding  weighted  average life of each
Class of  Certificates.  These tables have been prepared based on the Modeling
Assumptions  (including  the  assumptions  regarding the  characteristics  and
performance  of  the  Mortgage  Loans,  which  will  differ  from  the  actual
characteristics  and  performance  thereof) and should be read in  conjunction
therewith.

The weighted  average life of a Class of  Certificates  is  determined  by (a)
multiplying  the amount of each payment of principal  thereof by the number of
years from the date of issuance to the related  Distribution Date, (b) summing
the results and (c)  dividing the sum by the  aggregate  payments of principal
referred to in clause (a) and rounding to one decimal place.



<PAGE>

<TABLE>
<CAPTION>


          PERCENTAGE OF ORIGINAL CLASS PRINCIPAL BALANCE OUTSTANDING
                      AT THE FOLLOWING PERCENTAGES OF THE
                           PREPAYMENT ASSUMPTION(1)

                                         Class [ ]                                 Class [ ]
                         ----------------------------------------    ---------------------------------------------
Distribution Date         0%     %      %       %      %      %        0%       %      %      %      %        %
- ------------------       ----- ------ ------  ------ ------ ------    ------  ------ ------ ------ ------   ------

<S>                       <C>   <C>    <C>     <C>    <C>    <C>       <C>     <C>    <C>    <C>    <C>      <C>
Initial Balance......     100   100    100     100    100    100       100     100    100    100    100      100


























Weighted
Average Life
  Without
  Optional
  Termination....
  With
Optional
  Termination....
- ----------

(1)  The  percentages  in this table have been  rounded to the  nearest  whole
     number.

*    Based on the  assumption  that the Seller does not exercise its option to
     repurchase  the Mortgage  Loans as described  under  "Description  of the
     Certificates--Optional Termination" herein.

</TABLE>


<PAGE>


The paydown  scenarios for the  Certificates set forth in the foregoing tables
are subject to significant  uncertainties and  contingencies  (including those
discussed  above under  "Prepayment and Yield  Considerations").  As a result,
there can be no assurance that any of the foregoing  paydown scenarios and the
Modeling Assumptions on which they were made will prove to resemble the actual
performance  of the Mortgage  Loans and the  Certificates,  or that the actual
weighted average lives of the Certificates  will not vary  substantially  from
those set forth in the foregoing  tables,  which  variations may be shorter or
longer,  and which  variations  may be greater  with  respect to later  years.
Furthermore,  it is not  expected  that the  Mortgage  Loans will  prepay at a
constant rate or that all of the Mortgage  Loans will prepay at the same rate.
Moreover,  the Mortgage Loans actually included in the Mortgage Loan Pool, the
payment  experience of such Mortgage Loans and certain other factors affecting
the payments on the Certificates will not conform to the Modeling  Assumptions
made in preparing the above tables. In fact, the  characteristics  and payment
experience  of the  Mortgage  Loans  will  differ in many  respects  from such
Modeling Assumptions.  See "The Mortgage Loan Pool" herein. To the extent that
the  Mortgage  Loans  actually   included  in  the  Mortgage  Loan  Pool  have
characteristics  and a payment  experience  that differ from those  assumed in
preparing the foregoing  tables,  the Certificates are likely to have weighted
average lives that are shorter or longer than those set forth in the foregoing
tables.


                   MATERIAL FEDERAL INCOME TAX CONSEQUENCES

General

          [Discussion  of  REMIC/FASIT  tax  consequences  to be  provided  as
applicable]

          The  Certificates may be treated as having been issued with original
issue  discount.  As a result,  holders of  Certificates  may be  required  to
recognize income with respect to the Certificates in advance of the receipt of
cash attributable to that income. The prepayment  assumption that will be used
for purpose of  computing  original  issue  discount  for  federal  income tax
purposes is 100% of the Prepayment Assumption.


Certain U.S. Federal Income Tax Documentation Requirements

        A beneficial owner of Certificates  holding Certificates through Cedel
or  Euroclear  (or through DTC if the holder has an address  outside the U.S.)
will be  subject to the 30% U.S.  withholding  tax that  generally  applies to
payments of interest  (including  original issue  discount) on registered debt
issued  by U.S.  Persons,  unless  (i)  each  clearing  system,  bank or other
financial  institution that holds customers' securities in the ordinary course
of its  trade  or  business  in  the  chain  of  intermediaries  between  such
beneficial  owner and the U.S.  entity  required to withhold tax complies with
applicable certification requirements and (ii) such beneficial owner takes one
of the following steps to obtain an exemption or reduced tax rate:

        Exemption  for  non-U.S.  Persons  (Form  W-8).  Beneficial  owners of
Certificates  that are non-U.S.  Persons can obtain a complete  exemption from
the  withholding  tax by  filing a signed  Form W-8  (Certificate  of  Foreign
Status).  If the information shown on Form W-8 changes, a new Form W-8 must be
filed within 30 days of such change.

        Exemption for non-U.S. persons with effectively connected income (Form
4224). A non-U.S. person, including a non-U.S. corporation or bank with a U.S.
branch,  for  which the  interest  income is  effectively  connected  with its
conduct of a trade or business in the United  States,  can obtain an exemption
from the withholding  tax by filing Form 4224  (Exemption from  Withholding of
Tax on Income Effectively Connected with the Conduct of a Trade or Business in
the United States).

        Exemption  or reduced  rate for  non-U.S.  Persons  resident in treaty
countries (Form 1001). Non-U.S.  Persons that are Certificateholders  residing
in a country  that has a tax  treaty  with the  United  States  can  obtain an
exemption or reduced tax rate  (depending  on the treaty terms) by filing Form
1001  (Ownership,  Exemption  or  Reduced  Rate  Certificate).  If the  treaty
provides only for a reduced rate, withholding tax will be imposed at that rate
unless the filer  alternatively  files Form W-8. Form 1001 may be filed by the
Certificateholder or an agent thereof.

          Exemption  for U.S.  Persons (Form W-9).  U.S.  Persons can obtain a
complete  exemption  from the  withholding  tax by  filing  Form W-9  (Payer's
Request for Taxpayer Identification Number and Certification).

        U.S. Federal Income Tax Reporting Procedure. The Certificateholder or,
in the case of a Form 1001 or a Form 4224 filer,  an agent  thereof,  files by
submitting  the  appropriate  form to the  person  through  whom it holds (the
clearing  agency,  in the case of persons holding directly on the books of the
clearing  agency).  Form W-8 and Form 1001 are  effective  for three  calendar
years and Form 4224 is effective for one calendar year.

        The term "U.S.  Person"  means (i) a citizen or resident of the United
States,  (ii) a corporation or  partnership  organized in or under the laws of
the United  States or any state or the  District  of  Columbia  (other  than a
partnership that is not treated as a United States person under any applicable
Treasury  regulations),  (iii) an estate the income of which is  includible in
gross income for United States tax purposes, regardless of its source, or (iv)
a trust if a court  within  the  United  States  is able to  exercise  primary
supervision over the administration of the trust and one or more United States
persons  have  authority  to control all  substantial  decisions of the trust.
Notwithstanding the preceding sentence, to the extent provided in regulations,
certain  trusts in existence  on August 20, 1996 and treated as United  States
persons  prior to such date that elect to continue to be so treated also shall
be  considered  U.S.  Persons.  This summary does not deal with all aspects of
U.S. Federal income tax withholding that may be relevant to Certificateholders
who are not U.S.  Persons.  We recommend  investors  to consult  their own tax
advisors for specific tax advice  concerning  their  holding and  disposing of
Certificates.

                             ERISA CONSIDERATIONS

        Except as described  below,  the  Certificates  may be purchased by an
employee benefit plan or an individual  retirement  account (a "Plan") subject
to ERISA or Section 4975 of the Internal Revenue Code of 1986, as amended (the
"Code").  A fiduciary of a Plan must  determine that the purchase of a Note is
consistent  with its  fiduciary  duties  under  ERISA and does not result in a
nonexempt prohibited transaction as defined in Section 406 of ERISA or Section
4975 of the  Code.  For  additional  information  regarding  treatment  of the
Certificates under ERISA, See "ERISA Considerations" in the Prospectus.

        The Certificates may not be purchased with the assets of a Plan if the
Depositor,  the Servicer,  the Trustee, the Trustee or any of their affiliates
(a) has  investment  or  administrative  discretion  with respect to such Plan
assets;  (b) has  authority or  responsibility  to give,  or regularly  gives,
investment advice with respect to such Plan assets,  for a fee and pursuant to
an  agreement  or  understanding  that such advice (i) will serve as a primary
basis for investment  decisions with respect to such Plan assets and (ii) will
be based on the  particular  investment  needs  for  such  Plan;  or (c) is an
employer maintaining or contributing to such Plan.




<PAGE>


                                 UNDERWRITING

        Subject  to the terms  and  conditions  set  forth in an  Underwriting
Agreement (the "Underwriting Agreement"),  the Depositor has agreed to sell to
each of the Underwriters named below (collectively,  the "Underwriters"),  and
each of the  Underwriters  has  severally  agreed to purchase,  the  principal
amount of Certificates set forth opposite its name in the tables below:


                                        Principal Amount of
                           -------------------------------------------------
        Underwriter        Class [  ]   Class [  ]   Class [  ]   Class [  ]





   Total.................   $           $            $            $
                                         ==========   


        The Depositor has been advised by the  Underwriters  that they propose
initially  to offer the  Certificates  to the  public at the  prices set forth
herein,  and to certain dealers at such prices less the initial concession set
forth below for each Class.  The  Underwriters may allow, and such dealers may
reallow,  a  concession  not in excess of that set forth below for each Class.
After the [Initial] public offering of the  Certificates,  the public offering
price and such concessions and reallowances may be changed.


                      Class    Class    Class    Class    Class    Class
                       [  ]     [  ]     [  ]     [  ]     [  ]     [  ]   
  Concessions......
  Reallowances.....


        Until the distribution of the Certificates is completed,  rules of the
Commission may limit the ability of the Underwriters and certain selling group
members to bid for and  purchase  the  Certificates.  As an exception to these
rules, the Underwriters are permitted to engage in certain  transactions  that
stabilize the price of the Certificates.  Such transactions consist of bids or
purchases for the purpose of pegging,  fixing or maintaining  the price of the
Certificates.

        If the  Underwriters  create a short position in the  Certificates  in
connection with the offering,  i.e., if they sell more  Certificates  than are
set forth on the cover page of this Prospectus  Supplement,  the  Underwriters
may reduce that short position by purchasing Certificates in the open market.

        In general,  purchases of a security for the purpose of  stabilization
or to reduce a short  position  could  cause the price of the  security  to be
higher than it might be in the absence of such purchases.

        Neither  the  Depositor  nor  any  of  the   Underwriters   makes  any
representation  or  prediction  as to the direction or magnitude of any effect
that  the  transactions   described  above  may  have  on  the  price  of  the
Certificates.  In addition,  neither the Depositor nor any of the Underwriters
makes  any   representation   that  the  Underwriters   will  engage  in  such
transactions  or  that  such  transactions,   once  commenced,   will  not  be
discontinued without notice.

        The   Underwriters   expect  to  make  a   secondary   market  in  the
Certificates,  but have no obligation to do so. There can be no assurance that
any such  secondary  market will develop or, if it does develop,  that it will
continue.

        In  addition  to the  purchase  of the  Certificates  pursuant  to the
Underwriting  Agreement,  the  Underwriters  and their affiliates have several
business  relationships  with the Transferor and Servicer and its  affiliates,
including its parent,  FP.  Affiliates of the Underwriters  provide  warehouse
financing and repurchase  arrangements  to the Transferor for its consumer and
mortgage  loans,  including  property  improvement,   debt  consolidation  and
combination  loans. See "Use of Proceeds" herein.  In addition,  affiliates of
certain  Underwriters  may provide other term  financing  arrangements  to the
Transferor for the Class R Certificate,  or an interest  therein,  retained by
it, and other residual interest  securities retained by it that were issued in
connection with one of the prior series of asset backed  securities  involving
the  Transferor.   Certain  of  the   Underwriters,   or  affiliates  of  such
Underwriters, also render certain services to FP in connection with the public
offering of FP's debt and equity securities from time to time.


                           LEGAL INVESTMENT MATTERS

        [The  Certificates will not constitute  "mortgage related  securities"
under  the  Secondary  Mortgage  Market  Enhancement  Act of  1984  ("SMMEA").
Accordingly,  many  institutions  with legal  authority to invest in "mortgage
related   securities"  may  not  be  legally   authorized  to  invest  in  the
Certificates.]

        There  may  be  restrictions  on the  ability  of  certain  investors,
including depository  institutions,  either to purchase the Certificates or to
purchase  Certificates  representing  more than a specified  percentage of the
investor's assets. We recommend  investors to consult their own legal advisors
in determining  whether and to what extent the  Certificates  constitute legal
investments for such investors.


                                    RATINGS

          It is a condition to the issuance of the Certificates  that (i) each
of   the   [Senior]   Certificates   be   rated   "[       ]"   by   each   of
[                                   ].

        The ratings on the Certificates  address the likelihood of the receipt
by  Certificateholders of all payments on the Mortgage Loans to which they are
entitled.  The ratings on the Certificates also address the structural,  legal
and  issuer-related  aspects  associated with the Certificates,  including the
nature of the  Mortgage  Loans.  In general,  the ratings on the  Certificates
address credit risk and not prepayment  risk. The ratings on the  Certificates
do not represent any assessment of the likelihood  that principal  prepayments
of the  Mortgage  Loans will be made by  borrowers  or the degree to which the
rate of such prepayments might differ from that originally  anticipated.  As a
result,  the [Initial] ratings assigned to the Certificates do not address the
possibility  that  Certificateholders  might  suffer a lower than  anticipated
yield in the event of principal  payments on the  Certificates  resulting from
[funds  remaining in the Pre-Funding  Account at the end of the Funding Period
or] rapid prepayments of the Mortgage Loans, or in the event that the Trust is
terminated prior to the applicable Maturity Dates of the Certificates.

        The Depositor has not solicited  ratings on the Certificates  from any
rating  agency  other  than the  Rating  Agencies.  However,  there  can be no
assurance  as to whether any other rating  agency will rate the  Certificates,
or, if it does, what rating would be assigned by any such other rating agency.
Any rating on the  Certificates by another rating agency,  if assigned at all,
may be lower  than the  ratings  assigned  to the  Certificates  by the Rating
Agencies.

        A  security  rating  is not a  recommendation  to  buy,  sell  or hold
securities  and may be subject to  revision or  withdrawal  at any time by the
assigning  rating  organization.  Each  security  rating  should be  evaluated
independently  of any other  security  rating.  In the event that the  ratings
initially  assigned  to any of the  Certificates  by the Rating  Agencies  are
subsequently  lowered  for any  reason,  no person or entity is  obligated  to
provide any  additional  support or credit  enhancement  with  respect to such
Certificates.


                                LEGAL OPINIONS

          In  addition  to the legal  opinions  described  in the  Prospectus,
certain legal  matters  relating to the issuance of the  Certificates  will be
passed upon for the Depositor, the Transferor and the Servicer by Brown & Wood
LLP,  Washington,  D.C., and for the Underwriters by Stroock & Stroock & Lavan
LLP, New York,  New York.  Brown & Wood LLP will also pass on certain  federal
income tax and other legal matters for the Trust.



<PAGE>



                                        INDEX OF TERMS

                                                                          Page
                       Accrual Period................................     S-
                       Administration Agreement......................     S-
                       Affiliated Special Servicer...................     S-
                       Allocable Loss Amount.........................     S-
                       Assumed  Pool  Principal Balance..............     S-
                       Available Collection Amount...................     S-
                       Available Funds...............................     S-
                       Bankruptcy Code...............................     S-
                       Bankruptcy Commission.........................     S-
                       Business Day..................................     S-
                       Certificate Distribution Account..............     S-
                       Class Principal Balance.......................     S-
                       Certificate Account...........................     S-
                       Certificate Owner.............................     S-
                       Certificateholder.............................     S-
                       Certificateholder's Interest Carry-Forward
                          Amount.....................................     S-
                       Certificateholder's Interest Distributable
                          Amount.....................................     S-
                       Certificateholders' Monthly Interest
                          Distributable Amount.......................     S-
                       Certificates..................................
                       Class Principal Balance.......................     S-
                       Code..........................................     S-
                       Collection Account............................     S-
                       Commission....................................     S-
                       Component.....................................     S-
                       Conventional Loans............................
                       CPR...........................................     S-
                       Credit Score..................................     S-
                       Custodian.....................................     S-
                       Cut-Off Date..................................     S-
                       Cut-Off Date Principal Balance................     S-
                       DCR...........................................     S-
                       Defective Mortgage Loan.......................     S-
                       Deferred Amount...............................     S-
                       Definitive Certificates.......................     S-
                       Deleted Mortgage Loan.........................     S-
                       Depositor.....................................
                       Determination Date............................     S-
                       Distribution Date.............................     S-
                       DTC...........................................     S-
                       Due Period....................................     S-
                       ERISA.........................................     S-
                       Excess Spread.................................     S-
                       FFI...........................................     S-
                       Fitch.........................................     S-
                       FP ...........................................     S-
                       Funding Period................................     S-
                       Highest Priority Class........................     S-
                       Indenture.....................................     Cover
                       Trustee.......................................     S-
                       Trustee's Mortgage Loan File..................     S-
                       [Initial] Call Date...........................     S-
                       [Initial] Mortgage Loans......................     S-
                       [Initial] Pool Principal Balance..............     S-
                       [Initial] Undercollateralization Amount.......     S-
                       Insurance Proceeds............................     S-
                       Interest Payment Amount.......................     S-
                       Interest Rate.................................     S-
                       Issuer........................................     S-
                       LIBOR.........................................     S-
                       LIBOR Business Day............................     S-
                       Liquidated Mortgage Loan......................     S-
                       Maturity Date.................................     S-
                       Modeling Assumptions..........................     S-
                       Mortgaged Properties..........................     S-
                       Mortgage Loan Pool                                 S-
                       Mortgage Loan Rate                                 S-
                       Mortgage Loan Schedule                             S-
                       Mortgage Loans                                     S-
                       Mortgages.....................................     S-
                       Net Delinquency Calculation Amount............     S-
                       Net Liquidation Proceeds......................     S-
                       Net Weighted Average Rate.....................     S-
                       Non-Priority Class............................     S-
                       Offered Certificates..........................     Cover
                       Original Class Principal Balance..............     S-
                       Original Component Principal Balance..........     S-
                       Original Component Notional Balance...........     S-
                       Overcollateralization Amount..................     S-
                       Overcollateralization Reduction Amount........     S-
                       Overcollateralization Shortfall...............     S-
                       Overcollateralization Stepdown Date...........     S-
                       Overcollateralization Surplus.................     S-
                       Permitted Investments.........................     S-
                       Plan..........................................     S-
                       Pool Principal Balance........................     S-
                       Pre-Funding Account...........................     S-
                       Pre-Funding Account Deposit...................     S-
                       Prepayment Assumption.........................     S-
                       Principal Balance.............................     S-
                       Purchase Price................................     S-
                       Qualified Substitute Mortgage Loan............     S-
                       Rating Agencies...............................     S-
                       Record Date...................................     S-
                       Reference Bank Rate...........................     S-
                       Reference Banks...............................     S-
                       Registration Statement........................     S-
                       Regular Payment Amount........................     S-
                       Regular Principal Payment Amount..............     S-
                       Released Mortgaged Property Proceeds..........     S-
                       Required Overcollateralization Amount.........     S-
                       Residual Certificate..........................     Cover
                       Rolling Six-Month Delinquency Average.........     S-
                       Pooling and Servicing Agreement...............     S-
                       Securities....................................     Cover
                       Certificateholders............................     S-
                       Seller........................................     S-
                       Senior Certificates...........................     S-
                       Senior Optimal Principal Balance..............     S-
                       Servicer......................................     S-
                       Servicing Advance.............................     S-
                       Servicing Compensation........................     S-
                       Servicing Fee.................................     S-
                       Servicing Fee Rate............................     S-
                       SMMEA.........................................     S-
                       S&P...........................................     S-
                       Subordinate Certificates......................     S-
                       Subordinate Securities........................     S-
                       Subsequent Mortgage Loans.....................     S-
                       Subsequent Transfer Date......................     S-
                       Subservicer...................................     S-
                       Substitution Adjustment.......................     S-
                       Termination Price.............................     S-
                       Transfer and Servicing Agreements.............     S-
                       Transferor....................................     S-
                       Trust.........................................     S-
                       Trustee                                            S-
                       Pooling and Servicing Agreement...............     S-
                       Underwriters..................................     S-
                       Underwriting Agreement........................     S-


<PAGE>

     


No  dealer,  salesman  or other  person has
been  authorized to give any information or
to  make  any  representations  other  than
those    contained   or   incorporated   by
reference in this Prospectus  Supplement or
the Prospectus  and, if given or made, such
information or representations  must not be
relied upon. This Prospectus Supplement and
the  Prospectus do not  constitute an offer
to sell or a  solicitation  of an  offer to
buy   any   securities   other   than   the
securities  offered hereby, nor an offer of
the securities in any state or jurisdiction
in which,  or to any  person to whom,  such
offer would be  unlawful.  The  delivery of
this    Prospectus    Supplement   or   the
Prospectus  at any time does not imply that
the   information   herein  or  therein  is
correct  as of any time  subsequent  to its
date.  Until [ ], all  dealers  that effect
transactions in these  securities,  whether
or not participating in this offering,  may
be  required to deliver a  prospectus  when
acting as underwriters  and with respect to
their unsold allotments or subscriptions.

           ---------------

          TABLE OF CONTENTS                           $[             ]

Prospectus Supplement

                                        Page
Available Information...............     iv
Reports to Certificateholders.......     iv
Summary of Terms....................     S-
Risk Factors........................     S-
Use of Proceeds.....................     S-
Description of the Trust............     S-
The Mortgage Loan Pool..............     S-
The Seller..........................     S-            FIRSTPLUS HOME
The Transferor and Servicer.........     S-            LOAN TRUST 1998
Description of Credit Enhancement...     S-
Description of the Certificates.....     S-
Description of the Transfer and
  Servicing Agreements..............     S-
Prepayment and Yield Considerations.     S-
Material Federal Income Tax 
  Consequences .....................     S-          [FIRSTPLUS LOGO]
ERISA Considerations................     S-            
Underwriting........................     S-
Legal Investment Matters............     S-
Ratings ............................     S-              FIRSTPLUS
Legal Opinions......................     S-       INVESTMENT CORPORATION
Index of Terms......................     S-             (Depositor)

                      Prospectus

Prospectus Supplement...............
Available Information...............             FIRSTPLUS FINANCIAL, INC.
Incorporation of Certain                         (Transferor and Servicer)
  Documents by Reference............

                    
Table of Contents...................     
Summary of Terms....................
Risk Factors........................
Description of the Certificates.....
Description of the Certificates.....
Pool Factors and Trading
   Information .....................
Certain Information Regarding the
   Securities ......................

                                                ----------------------------
The Trusts..........................                 PROSPECTUS SUPPLEMENT
The Trustee.........................            ----------------------------
Description of the Trust Property...
 Credit Enhancement.................
Servicing of the Loan Assets........
The Seller and the Issuer...........
The Servicer and the Transferor.....                   [UNDERWRITERS]
Description of the Transfer and
 Servicing Agreements...............                       [Date}
Certain Legal Aspects of the
 Loan Assets .......................
Material Federal Income
 Tax Consequences ..................
Trusts For Which a Partnership
 Election is Made ..................
Trusts Treated as Grantor Trusts....
Certificates Issued by FIC..........
ERISA Considerations................
Legal Investment Matters............
Plan of Distribution................
 Use of Proceeds....................
Legal Opinions......................
Index of Terms......................

<PAGE>


   
                 SUBJECT TO COMPLETION, DATED SEPTEMBER __, 1998
    
PROSPECTUS
                            ASSET-BACKED CERTIFICATES
                              (ISSUABLE IN SERIES)

                        FIRSTPLUS INVESTMENT CORPORATION
   
                                   (DEPOSITOR)
    

         This   Prospectus    relates   to   Asset-Backed    Certificates   (the
"Certificates")  which  may be issued  from  time to time in one or more  series
(each, a "Series") by FIRSTPLUS  Investment  Corporation  (the  "Depositor")  on
terms  determined at the time of sale and described in this  Prospectus  and the
related Prospectus Supplement (a "Prospectus  Supplement").  As specified in the
related Prospectus Supplement, the Certificates of a Series may be issued in one
or more classes (each,  a "Class") and certain of these Classes of  Certificates
(the  "Offered  Certificates")  will be offered  hereby  and by such  Prospectus
Supplement.

         Each Series of Certificates  will represent in the aggregate the entire
beneficial  ownership  interest in a trust fund (a "Trust Fund") to be formed by
the  Depositor as the depositor  pursuant to a Pooling and Servicing  Agreement.
The issuer ("Issuer") with respect to a Series of Certificates will be the Trust
Fund. The Trust Fund for each Series of Certificates will consist primarily of a
segregated  pool (a  "Mortgage  Asset  Pool")  of one or  more of the  following
mortgage  related  assets (the  "Mortgage  Assets"):  (i) pools of single family
(one- to four-unit)  residential  mortgage loans,  including mortgage loans that
are  secured  by first or  junior  liens on the  related  mortgaged  properties,
mortgage loans for property  improvement,  debt consolidation and/or home equity
purposes,  timeshare  mortgage loans and loans  evidenced by retail  installment
sales or installment  loan  agreements that are secured by first or junior liens
on real property (the "Mortgage Loans"); (ii) pools of loans evidenced by retail
installment sales or installment loan agreements, including loans secured by new
or used  Manufactured  Homes (as defined  herein) that are not  considered to be
interests in real property because such  Manufactured  Homes are not permanently
affixed  to  real  estate   ("Secured   Contracts")   and  unsecured  loans  for
Manufactured  Homes, home  improvement,  debt  consolidation  and/or home equity
purposes  ("Unsecured  Contracts" and, together with the Secured Contracts,  the
"Contracts");  and (iii)  mortgage-backed  certificates,  mortgage  pass-through
certificates or mortgage  participation  certificates (the "Agency Securities"),
issued or guaranteed by the Government National Mortgage  Association  ("GNMA"),
the Federal  National  Mortgage  Association  ("FNMA") or the Federal  Home Loan
Mortgage  Corporation  ("FHLMC").   To  the  extent  specified  in  the  related
Prospectus  Supplement,  the Mortgage  Loans and  Contracts  may include Title I
Mortgage  Loans and Title I Contracts.  If  specified in the related  Prospectus
Supplement,  the Trust Fund for a Series of Certificates  may include the rights
or other  ancillary or incidental  assets  (together  with the Mortgage  Assets,
collectively,  the "Assets") that are intended (i) to provide credit enhancement
for the ultimate or timely distributions of proceeds from the Mortgage Assets to
Certificateholders or (ii) to assure the servicing of the Mortgage Assets.

   
          BEFORE  PURCHASING  ANY OFFERED  CERTIFICATES,  PROSPECTIVE  INVESTORS
SHOULD  REVIEW THE  INFORMATION  SET FORTH ON PAGE 17 HEREIN  UNDER THE  CAPTION
"RISK FACTORS" AND SUCH  INFORMATION AS MAY BE SET FORTH UNDER THE CAPTION "RISK
FACTORS" IN THE RELATED PROSPECTUS  SUPPLEMENT.  For a list of all defined terms
see  "Index  of  Terms"  herein  at  page  144  and  in the  related  prospectus
supplement.
    

                                                  (cover continued on next page)

                            ------------------------

PROCEEDS  OF THE ASSETS OF A TRUST FUND WILL BE THE SOLE  SOURCE OF  PAYMENTS ON
THE  OFFERED  CERTIFICATES.  THE  OFFERED  CERTIFICATES  WILL NOT  REPRESENT  AN
INTEREST IN OR OBLIGATION OF THE DEPOSITOR OR ANY OF ITS  AFFILIATES.  EXCEPT AS
SET FORTH HEREIN AND IN THE RELATED PROSPECTUS  SUPPLEMENT,  NEITHER THE OFFERED
CERTIFICATES NOR THE UNDERLYING MORTGAGE ASSETS WILL BE GUARANTEED OR INSURED BY
ANY  GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY  OR BY THE  DEPOSITOR,  ANY OF ITS
AFFILIATES, OR ANY OTHER PERSON.

                            ------------------------

   
NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR  DISAPPROVED  OF THESE  SECURITIES OR PASSED UPON THE
ADEQUACY  OR ACCURACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
    

                            ------------------------

         Offers of the  Certificates  may be made through one or more  different
methods,  including  offerings  through  underwriters,  as more fully  described
herein and in the  related  Prospectus  Supplement.  See "Plan of  Distribution"
herein.  There will have been no public  market  for any Series of  Certificates
prior to the offering thereof. There can be no assurance that a secondary market
will develop for the  Certificates  of any Series or, if it does  develop,  that
such market will continue.

         RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE
USED TO  CONSUMMATE  SALES OF THE  OFFERED  CERTIFICATES  FOR ANY SERIES  UNLESS
ACCOMPANIED BY A PROSPECTUS SUPPLEMENT.

   
               The date of this Prospectus is September __, 1998.
    


<PAGE>



(Cover continued from previous page)

********************************************************************************

   
THE  INFORMATION IN THIS  PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE MAY
NOT SELL  THESE  SECURITIES  UNTIL THE  REGISTRATION  STATEMENT  FILED  WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE.  THE PROSPECTUS IS NOT AN OFFER
TO SELL THESE  SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES
IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
    

********************************************************************************

         EACH SERIES WILL BE ISSUED IN ONE OR MORE CLASSES, ONE OR MORE OF WHICH
MAY  BE  PRINCIPAL  ONLY  CERTIFICATES,  INTEREST  ONLY  CERTIFICATES,  COMPOUND
INTEREST   CERTIFICATES,   VARIABLE   INTEREST  RATE   CERTIFICATES,   SCHEDULED
AMORTIZATION   CERTIFICATES,    COMPANION   CERTIFICATES,   SPECIAL   ALLOCATION
CERTIFICATES OR ANY OTHER CLASS OF CERTIFICATES, IF ANY, INCLUDED IN SUCH SERIES
AND DESCRIBED IN THE RELATED PROSPECTUS SUPPLEMENT.  PRINCIPAL ONLY CERTIFICATES
WILL NOT ACCRUE, AND WILL NOT BE ENTITLED TO RECEIVE, ANY INTEREST.  PAYMENTS OR
DISTRIBUTION OF INTEREST ON EACH CLASS OF CERTIFICATES OTHER THAN PRINCIPAL ONLY
CERTIFICATES  AND  COMPOUND   INTEREST   CERTIFICATES   WILL  BE  MADE  ON  EACH
DISTRIBUTION DATE AS SPECIFIED IN THE RELATED  PROSPECTUS  SUPPLEMENT.  INTEREST
WILL NOT BE PAID OR DISTRIBUTED ON COMPOUND  INTEREST  CERTIFICATES ON A CURRENT
BASIS UNTIL THE DATE OR PERIOD SPECIFIED IN THE RELATED  PROSPECTUS  SUPPLEMENT.
PRIOR TO SUCH TIME,  INTEREST  ON SUCH CLASS OF COMPOUND  INTEREST  CERTIFICATES
WILL ACCRUE AND THE AMOUNT OF INTEREST SO ACCRUED WILL BE ADDED TO THE PRINCIPAL
THEREOF  ON EACH  DISTRIBUTION  DATE.  THE  AMOUNT  OF  PRINCIPAL  AND  INTEREST
AVAILABLE AND PAYABLE ON EACH SERIES ON EACH  DISTRIBUTION  DATE WILL BE APPLIED
TO THE CLASSES OF SUCH  SERIES IN THE ORDER AND AS  OTHERWISE  SPECIFIED  IN THE
RELATED PROSPECTUS SUPPLEMENT. PRINCIPAL PAYMENTS OR DISTRIBUTIONS ON EACH CLASS
OF A  SERIES  WILL  BE  MADE ON A PRO  RATA,  OR  OTHER  SELECTION  BASIS  AMONG
CERTIFICATES OF SUCH CLASS, AS SPECIFIED IN THE RELATED  PROSPECTUS  SUPPLEMENT.
CERTIFICATES  OF A SERIES WILL BE SUBJECT TO REDEMPTION OR REPURCHASE ONLY UNDER
THE  CIRCUMSTANCES  AND ACCORDING TO THE PRIORITIES  DESCRIBED HEREIN AND IN THE
RELATED  PROSPECTUS  SUPPLEMENT.  THE DEPOSITOR OR ITS  AFFILIATES MAY RETAIN OR
HOLD FOR SALE  FROM TIME TO TIME ALL OR A PORTION  OF ONE OR MORE  CLASSES  OF A
SERIES.

         THE YIELD ON EACH  CLASS OF A SERIES  WILL BE  AFFECTED  BY THE RATE OF
PAYMENT  OF  PRINCIPAL  AND  INTEREST  (INCLUDING  PREPAYMENTS)  ON THE  RELATED
MORTGAGE  ASSETS AND THE TIMING OF RECEIPT OF SUCH PAYMENTS AS DESCRIBED  HEREIN
AND IN THE RELATED PROSPECTUS SUPPLEMENT.

   
         IF SPECIFIED IN THE  PROSPECTUS  SUPPLEMENT  FOR A SERIES,  ONE OR MORE
ELECTIONS  MAY BE MADE TO TREAT ALL OR SPECIFIED  PORTIONS OF THE RELATED  TRUST
FUND AS A "REAL ESTATE MORTGAGE  INVESTMENT  CONDUIT"  ("REMIC") OR TO TREAT THE
ARRANGEMENT  BY WHICH SUCH SERIES IS ISSUED AS A REMIC,  FOR FEDERAL  INCOME TAX
PURPOSES.  IF APPLICABLE,  THE  PROSPECTUS  SUPPLEMENT FOR A SERIES WILL SPECIFY
WHICH CLASS OR CLASSES OF SUCH SERIES OF  CERTIFICATES  WILL BE CONSIDERED TO BE
REGULAR  INTERESTS IN THE RELATED REMIC AND WHICH CLASS OF CERTIFICATES OR OTHER
INTERESTS WILL BE DESIGNATED AS THE RESIDUAL  INTEREST IN THE RELATED REMIC.  IF
SPECIFIED IN THE PROSPECTUS  SUPPLEMENT FOR A SERIES,  ONE OR MORE ELECTIONS MAY
BE MADE TO TREAT  ALL OR  SPECIFIED  PORTIONS  OF THE  RELATED  TRUST  FUND AS A
"FINANCIAL  ASSET  SECURITIZATION  INVESTMENT  TRUST"  ("FASIT") OR TO TREAT THE
ARRANGEMENT  BY WHICH SUCH SERIES IS ISSUED AS A FASIT,  FOR FEDERAL  INCOME TAX
PURPOSES.  IF APPLICABLE,  THE  PROSPECTUS  SUPPLEMENT FOR A SERIES WILL SPECIFY
WHICH CLASS OR CLASSES OF SUCH SERIES OF  CERTIFICATES  WILL BE CONSIDERED TO BE
REGULAR  INTERESTS AND OWNERSHIP  INTERESTS IN THE RELATED FASIT.  SEE "MATERIAL
FEDERAL  INCOME TAX  CONSEQUENCES"  HEREIN.  SEE  "MATERIAL  FEDERAL  INCOME TAX
CONSEQUENCES" HEREIN.
    

         SEE  "ERISA  CONSIDERATIONS"  HEREIN  AND  IN  THE  RELATED  PROSPECTUS
SUPPLEMENT FOR A DISCUSSION OF  RESTRICTIONS  ON THE ACQUISITION OF CERTIFICATES
BY "PLAN FIDUCIARIES."


                              PROSPECTUS SUPPLEMENT

         As further described herein, the Prospectus Supplement relating to each
series of Offered  Certificates  will, among other things,  set forth, as and to
the  extent  appropriate:  (i) a  description  of each  Class  of  such  Offered
Certificates,  including  with respect to each such Class the  following (A) the
distribution  provisions,  (B) the aggregate  principal  amount, if any, (C) the
rate at which  interest  accrues from time to time,  if at all, or the method of
determining such rate, and (D) whether interest will accrue from time to time on
its aggregate principal amount, if any, or on a specified notional amount, if at
all; (ii)  information  with respect to any other Classes of Certificates of the
same Series;  (iii) the respective dates on which  distributions are to be made;
(iv)  information  as to the Assets,  including  the Mortgage  Assets and Credit
Enhancement, constituting the related Trust Fund; (v) the circumstances, if any,
under which the  related  Trust Fund may be subject to early  termination;  (vi)
additional  information  with  respect  to the  method of  distribution  of such
Offered Certificates; (vii) whether one or more REMIC or FASIT elections will be
made and the designation of the "regular interests" and "residual  interests" in
each  REMIC  to be  created  or  the  designation  of  the  "regular  interest,"
"high-yield  interest" and "ownership  interest" in each FASIT to be created and
the  identity of the person (the  "Administrator")  responsible  for the various
tax-related  duties in respect of each REMIC or FASIT to be created;  (viii) the
initial percentage  ownership interest in the related Trust Fund to be evidenced
by each Class of Certificates of such Series;  (ix)  information  concerning the
Trustee (as defined  herein) of the related Trust Fund; (x) if the related Trust
Fund includes Mortgage Loans or Contracts,  information  concerning the Servicer
and any Master  Servicer  (each as defined  herein)  of such  Mortgage  Loans or
Contracts;  (xi) information as to the nature and extent of subordination of any
Class of Certificates of such Series, including a Class of Offered Certificates;
and  (xii)  whether  such  Offered  Certificates  will be  initially  issued  in
definitive or book-entry form.

   
         The actual characteristics of no more than five percent of the Mortgage
Assets relating to a Series will deviate in any material respect,  on an average
basis, from the parameters specified in the related Prospectus Supplement.
    


                              AVAILABLE INFORMATION


         The  Depositor  is subject  to the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance  therewith  is required to file  reports and other  information  (the
"Reports") with the Securities and Exchange Commission (the  "Commission").  The
Depositor  has filed with the  Commission  a  Registration  Statement  under the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
Certificates. This Prospectus, which forms a part of the Registration Statement,
and the Prospectus  Supplement  relating to each Series of Certificates  contain
summaries of the material documents  referred to herein and therein,  but do not
contain all of the information contained in such Registration Statement pursuant
to the  rules  and  regulations  of the  Commission.  For  further  information,
reference is made to such Registration  Statement and the exhibits thereto.  The
Registration  Statement can be inspected  and copied at prescribed  rates at the
public reference facilities maintained by the Commission at Room 1024, Judiciary
Plaza, 450 Fifth Street N.W., 1st Floor, Room 1024, Washington,  D.C. 20549, and
at the following  regional  offices of the Commission:  Chicago Regional Office,
Citicorp  Center,  500  West  Madison  Street,  Suite  1400,  Chicago,  Illinois
60661-2511 and New York Regional Office,  7 World Trade Center,  13th Floor, New
York, New York 10048.  In addition,  the Commission  maintains a Web site on the
Internet that  contains  reports,  proxy and  information  statements  and other
information   regarding  the  Depositor.   The  address  of  such  Web  site  is
http://www.sec.gov.

         The  Depositor  does  not  plan to send any  financial  information  to
Certificateholders.   The  Trustee  will  include  with  each   distribution  to
Certificateholders  a statement  containing  certain  payment  information  with
respect to such Certificates.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All documents filed by the Depositor pursuant to Sections 13(a), 13(c),
14 or 15(d) of the Exchange Act  subsequent to the date of this  Prospectus  and
prior to the termination of the offering of the Certificates  shall be deemed to
be incorporated by reference in this Prospectus and to be a part hereof from the
date  of  filing  of such  documents.  Any  statement  contained  in a  document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded  for purposes of this  Prospectus to the extent that a
statement contained herein or in another  subsequently filed document which also
is or is deemed to be  incorporated  by reference  herein modifies or supersedes
such  statement.  Any such  statement  so  modified or  superseded  shall not be
deemed,  except as so  modified  or  superseded,  to  constitute  a part of this
Prospectus.

         The Depositor will provide without charge to each person to whom a copy
of this Prospectus has been delivered,  upon the request of such person,  a copy
of any or all of the  documents  referred  to above  which  have  been or may be
incorporated  in this  Prospectus  by  reference  (other  than  exhibits to such
documents,  unless such exhibits are specifically incorporated by reference into
any such  document).  Requests for such copies should be directed,  on behalf of
FIRSTPLUS Investment Corporation, to 3773 Howard Hughes Parkway, Suite 300N, Las
Vegas, Nevada 89109, Attention: Lee F. Reddin, (702) 866-2236.



<PAGE>



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

PROSPECTUS SUPPLEMENT.......................................................iii

AVAILABLE INFORMATION........................................................iv

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE..............................iv

SUMMARY OF PROSPECTUS.........................................................1

RISK FACTORS.................................................................17

   
   Limited Liquidity and Fluctuation in Value from Market Conditions.........17
   Limited Assets of Trust Fund..............................................18
   Effect of Prepayments on Average Life.................................... 20
   Effect of Prepayments on Yield............................................22
   Limitations of Credit Enhancement.........................................22
   Limited Nature of Ratings.................................................24
   Adverse Tax Consequences..................................................25
   Certain Factors Affecting Delinquencies, Foreclosures
     and Losses on Underlying Loans......................................... 26
   Risks Associated with Certain Mortgage Assets............................ 29
   Recharacterization of Sale of Mortgage Assets as Borrowing................31
    

DESCRIPTION OF THE CERTIFICATES..............................................32

   General...................................................................32
   The Certificates--General.................................................32
   Form of Certificates; Transfer and Exchange...............................33
   REMIC or FASIT Election...................................................34
   Classes of Certificates...................................................34
   Distributions of Principal and Interest...................................36
   Termination...............................................................39
   Book Entry Registration...................................................40
   Mutilated, Destroyed, Lost or Stolen Certificates.........................40

ASSETS SECURING OR UNDERLYING THE CERTIFICATES...............................41

   General...................................................................41
   Mortgage Loans............................................................42
   Agency Securities.........................................................43
   Contracts.................................................................50
   Modifications of Mortgage Loans and Contracts.............................52
   Additions, Substitution and Withdrawal of Assets..........................53
   Pre-Funding Arrangements..................................................54

CREDIT ENHANCEMENT...........................................................55

   General...................................................................55
   Subordination.............................................................56
   Overcollateralization.....................................................57
   Cross-Support.............................................................57
   Certificate Insurance.....................................................57
   Pool Insurance............................................................57
   Special Hazard Insurance..................................................58
   Reserve Funds.............................................................59
   Other Insurance, Guarantees and Similar Instruments or Agreements.........59

SERVICING OF THE MORTGAGE LOANS AND CONTRACTS................................59
   
   Enforcement of Due-on-Sale Clauses....................................... 60
   Realization Upon Defaulted Mortgage Loans.................................61
   Waivers and Deferments of Certain Payments................................61
   Subservicers..............................................................62
   Removal and Resignation of Servicer.......................................62
   Advances..................................................................63
   Servicing Procedures......................................................63
   Administration and Servicing Compensation and Payment of Expenses.........65
    

THE POOLING AND SERVICING AGREEMENT..........................................65
   
   Assignment of Mortgage Assets.............................................66
   Conveyance of Subsequent Mortgage Assets..................................68
   Repurchase or Substitution of Mortgage Loans and Contracts................68
   Evidence as to Compliance.................................................69
   List of Certificateholders................................................70
   Administration of the Certificate Account................................ 70
   Reports to Certificateholders.............................................71
   Events of Default.........................................................72
   Rights Upon Event of Default..............................................72
   Amendment.................................................................73
    

USE OF PROCEEDS..............................................................73

THE DEPOSITOR................................................................74

THE SERVICER AND THE TRANSFEROR..............................................74

THE TRUSTEE..................................................................77

CERTAIN LEGAL ASPECTS OF THE MORTGAGE ASSETS.................................78

   General Legal Considerations..............................................78
   Foreclosure...............................................................80
   Truth in Lending Act......................................................89
   Applicability of Usury Laws...............................................90
   Soldiers' and Sailors' Civil Relief Act...................................90
   The Title I Program.......................................................91

LEGAL INVESTMENT MATTERS....................................................101

ERISA CONSIDERATIONS........................................................102

   
MATERIAL FEDERAL INCOME TAX CONSEQUENCES....................................104

MATERIAL FEDERAL INCOME TAX CONSEQUENCES FOR REMIC CERTIFICATES.............105
    

   General..................................................................105
   Status of REMIC Certificates.............................................106
   Taxation of Regular Certificates.........................................107
   Taxation of Residual Certificates........................................116
   Treatment of Certain Items of REMIC Income and Expense...................118
   Tax-Related Restrictions on Transfer of Residual Certificates............120
   Taxes That May Be Imposed on the REMIC Pool..............................124
   Limitations on Deduction of Certain Expenses.............................126
   Taxation of Certain Foreign Investors....................................126
   Backup Withholding.......................................................127
   Reporting Requirements...................................................128

   
MATERIAL FEDERAL INCOME TAX CONSEQUENCES FOR FASIT CERTIFICATES.............128
    

   General..................................................................128
   Qualification as a FASIT.................................................129
   Asset Composition........................................................129
   Interests in a FASIT.....................................................130
   Consequences of Disqualification as a FASIT..............................130
   Taxation of FASIT Regular Interests......................................131
   Taxation of High-Yield Interest..........................................131
   Taxation of FASIT Ownership Interest.....................................132
   Restrictions on Holders..................................................132
   Prohibited Transaction...................................................132

   
MATERIAL FEDERAL INCOME TAX CONSEQUENCES FOR CERTIFICATES
  AS TO WHICH NO REMIC OR FASIT ELECTION IS MADE........133
    

   Standard Certificates....................................................133
   Premium and Discount.....................................................135
   Sale or Exchange of Certificates.........................................137
   Stripped Certificates....................................................137
   Taxation of Stripped Certificates........................................139
   Reporting Requirements and Backup Withholding............................141
   Taxation of Certain Foreign Investors....................................141

STATE TAX CONSEQUENCES......................................................142

PLAN OF DISTRIBUTION........................................................142

LEGAL MATTERS...............................................................143

FINANCIAL INFORMATION AND ADDITIONAL INFORMATION............................143

APPENDIX A..................................................................145


<PAGE>



                              SUMMARY OF PROSPECTUS

         The following  summary is qualified in its entirety by reference to the
detailed  information   appearing  elsewhere  in  this  Prospectus  and  in  the
Prospectus  Supplement  with  respect to the Series  offered  thereby and to the
related Pooling and Servicing Agreement.  Unless otherwise specified,  initially
capitalized  terms used and not defined in this Summary of  Prospectus  have the
meanings  given  to  them  in  this  Prospectus  and in the  related  Prospectus
Supplement.  Reference is made to the "Index to Location of Principal Terms" set
forth in Appendix A for the location of certain capitalized terms.

SECURITIES OFFERED ...................  Asset  Backed  Certificates  issuable in
                                        Series as  described  in the  Prospectus
                                        Supplement.  Certificates  of  a  Series
                                        will be issued pursuant to a pooling and
                                        servicing  agreement  (each,  a "Pooling
                                        and  Servicing  Agreement")  between the
                                        Depositor,  as depositor,  the Servicer,
                                        any Administrators, the Master Servicer,
                                        if any,  and the Trustee for such Series
                                        and will evidence  beneficial  interests
                                        in the assets  included  in a trust fund
                                        (the "Trust  Fund") and  assigned to the
                                        Trustee  for  the   applicable   Series.
                                        Holders of Certificates  are referred to
                                        herein       as       "Holders"       or
                                        "Certificateholders."

                                        The  Certificates  of any  Series may be
                                        issued  in one or more  classes  (each a
                                        "Class"),  as  specified  in the related
                                        Prospectus   Supplement.   One  or  more
                                        Classes of Certificates of each Series:

                                             (i)  may  be  entitled  to  receive
                                        distributions    allocable    only    to
                                        principal        ("Principal        Only
                                        Certificates"),    only   to    interest
                                        ("Interest Only Certificates") or to any
                                        combination thereof;

                                             (ii) may  be  entitled  to  receive
                                        distributions  only  of  prepayments  of
                                        principal  throughout  the  lives of the
                                        Certificates  of such  Series  or during
                                        specified periods;

                                              (iii)  may be  subordinated in the
                                        right  to   receive   distributions   of
                                        scheduled    payments   of    principal,
                                        prepayments  of  principal,  interest or
                                        any  combination  thereof to one or more
                                        other Classes of such Series  throughout
                                        the  lives of the  Certificates  of such
                                        Series or during specified periods;

                                              (iv)  may be  entitled  to receive
                                        such   distributions   only   after  the
                                        occurrence  of events  specified  in the
                                        Prospectus Supplement;

                                              (v)  may be  entitled  to  receive
                                        distributions   in  accordance   with  a
                                        schedule  or  formula or on the basis of
                                        collections from designated  portions of
                                        the Assets  securing  such  Series or in
                                        the related Trust Fund;

                                              (vi)  may be  entitled  to receive
                                        interest  at a rate that is  subject  to
                                        change  from  time  to  time  ("Variable
                                        Interest  Rate  Certificates")  or  at a
                                        fixed rate;

                                              (vii)  may accrue  interest,  with
                                        such  accrued   interest  added  to  the
                                        principal  amount of the Certificates of
                                        such  Class and no  payments  being made
                                        thereon  until such time as is specified
                                        in  the  related  Prospectus  Supplement
                                        ("Compound Interest Certificates").

                                        As specified  in the related  Prospectus
                                        Supplement,  each Series of Certificates
                                        will be entitled to  distributions  from
                                        the Assets included in the related Trust
                                        Fund and any  other  assets  pledged  or
                                        otherwise  available  for the benefit of
                                        Holders of such  Series.  The timing and
                                        amounts of such  distributions  may vary
                                        among  Classes,  over time, or otherwise
                                        as specified  in the related  Prospectus
                                        Supplement.

                                        The  Depositor  or  its  affiliates  may
                                        retain  or hold  for sale  from  time to
                                        time  all or a  portion  of one or  more
                                        Classes of a Series.

                                        The  Certificates  of  each  Class  of a
                                        Series  will be  issued  either in fully
                                        registered form or in book entry form in
                                        the authorized  denominations  specified
                                        in  the   Prospectus   Supplement.   The
                                        Certificates and Mortgage Assets will be
                                        guaranteed or insured, if at all, to the
                                        extent    specified   in   the   related
                                        Prospectus  Supplement;  otherwise,  the
                                        Certificates  will not be  guaranteed or
                                        insured  by  GNMA,   FNMA,   FHLMC,  any
                                        governmental  entity  or  by  any  other
                                        person,  and the Mortgage  Assets (other
                                        than  Agency  Securities)  relating to a
                                        Series will not be guaranteed or insured
                                        by   any    governmental    agency    or
                                        instrumentality or any other insurer.

DEPOSITOR ............................  FIRSTPLUS  Investment  Corporation  will
                                        transfer  the Assets for a Series to the
                                        related  Trust  Fund (the  "Depositor").
                                        See "The Depositor."

ISSUER ...............................  The  Issuer   will  be  the  Trust  Fund
                                        established by the Depositor pursuant to
                                        the  related   Pooling   and   Servicing
                                        Agreement (the "Issuer").

SERVICER .............................  If  the  related   Trust  Fund  includes
                                        Mortgage Loans or Contracts,  the entity
                                        or entities named as the Servicer in the
                                        related   Prospectus   Supplement   (the
                                        "Servicer"),  that will act as  servicer
                                        with respect to such  Mortgage  Loans or
                                        Contracts.   The   Servicer  may  be  an
                                        affiliate of the Depositor.

ADMINISTRATOR ........................  The   entity   or   entities   named  as
                                        Administrator,  if any,  in the  related
                                        Prospectus        Supplement        (the
                                        "Administrator"),     will     act    as
                                        administrator  with  respect  to  one or
                                        more  aspects  related  to any  Mortgage
                                        Loans  or  Contracts   included  in  the
                                        related   Trust   Fund   (e.g.,    REMIC
                                        Administrator, FHA Claims Administrator,
                                        etc.).  The   Administrator  may  be  an
                                        affiliate of the Depositor.

MASTER SERVICER ......................  If  the  related   Trust  Fund  includes
                                        Mortgage Loans or Contracts,  the entity
                                        or entities, if any, named as the master
                                        servicer  in  the   related   Prospectus
                                        Supplement (the "Master Servicer"), that
                                        will act as master servicer with respect
                                        to such Mortgage Loans or Contracts. The
                                        Master  Servicer  may be an affiliate of
                                        the Depositor.

TRUSTEE ..............................  A bank, trust company or other fiduciary
                                        acting  as a  trustee  and  named in the
                                        related   Prospectus   Supplement   (the
                                        "Trustee"),  that  will  enter  into the
                                        related Pooling and Servicing Agreement.

DISTRIBUTIONS OF INTEREST ............  Each  Class  of a Series  (other  than a
                                        Class of  Principal  Only  Certificates)
                                        will  accrue  interest  at the  rate set
                                        forth in (or,  in the  case of  Variable
                                        Interest Certificates,  as determined as
                                        provided  in)  the  related   Prospectus
                                        Supplement  (the  "Certificate  Interest
                                        Rate").  One or more Classes of a Series
                                        may be entitled to receive distributions
                                        of  interest   only  to  the  extent  of
                                        amounts    available    to   make   such
                                        distributions.  Interest  on each  Class
                                        will   accrue   during  the   respective
                                        periods  and be paid or  distributed  on
                                        the  respective  dates  specified in the
                                        related Prospectus Supplement (each such
                                        period a "Due Period" and each such date
                                        a "Distribution Date").  Interest on all
                                        Certificates   that   bear  or   receive
                                        interest,  other than Compound  Interest
                                        Certificates, will be distributed on the
                                        Distribution   Dates  specified  in  the
                                        related Prospectus Supplement.  However,
                                        failure  to  distribute  interest  on  a
                                        current basis may not  necessarily be an
                                        Event  of  Default  with  respect  to  a
                                        particular    Series    or    Class   of
                                        Certificates.  Interest  on any Class of
                                        Compound Interest  Certificates will not
                                        be paid or  distributed  currently,  but
                                        will   accrue  and  the  amount  of  the
                                        interest so accrued will be added to the
                                        principal  thereof on each  Distribution
                                        Date until such time as is  specified in
                                        the   related   Prospectus   Supplement.
                                        Principal  Only  Certificates  will  not
                                        accrue,  and  will  not be  entitled  to
                                        receive, any interest.  Upon maturity or
                                        earlier  termination of the Certificates
                                        of any Class or earlier  termination  of
                                        the Trust Fund for any Series,  interest
                                        will be paid to the  date  specified  in
                                        the related Prospectus Supplement.

                                        Each  payment of  interest on each Class
                                        of   Certificates    (or   addition   to
                                        principal   of  a  Class   of   Compound
                                        Interest Certificates) on a Distribution
                                        Date will include all  interest  accrued
                                        during the related  Due  Period.  If the
                                        Due Period  for a Series  ends on a date
                                        other than a Distribution  Date for such
                                        Series,   the  yield   realized  by  the
                                        Holders  of  such  Certificates  may  be
                                        lower than the yield  that would  result
                                        if  the  Due   Period   ended   on  such
                                        Distribution  Date.   Additionally,   if
                                        specified  in  the  related   Prospectus
                                        Supplement,  interest  accrued for a Due
                                        Period  for one or more  Classes  may be
                                        calculated   on  the   assumption   that
                                        principal  distributions  (and additions
                                        to principal of the  Certificates),  and
                                        allocations  of losses  on the  Mortgage
                                        Assets  (if  specified  in  the  related
                                        Prospectus Supplement),  are made on the
                                        first day of the  preceding  Due  Period
                                        and  not on the  Distribution  Date  for
                                        such  preceding Due Period when actually
                                        made or added. Such method would produce
                                        a lower effective yield than if interest
                                        were  calculated  on  the  basis  of the
                                        actual principal amount outstanding.

                                        With  respect to each Class of  Variable
                                        Interest Rate  Certificates of a Series,
                                        the related  Prospectus  Supplement will
                                        set forth:  (i) the initial  Certificate
                                        Interest   Rate,   (or  the   manner  of
                                        determining   the  initial   Certificate
                                        Interest Rate); (ii) the formula,  index
                                        or other method by which the Certificate
                                        Interest  Rate will be  determined  from
                                        time  to  time;   (iii)   the   periodic
                                        intervals  at which  such  determination
                                        will be made; (iv) the interest rate cap
                                        (the "Maximum  Variable  Interest Rate")
                                        if any, and the interest rate floor (the
                                        "Minimum  Variable  Interest Rate"),  if
                                        any, on the  Certificate  Interest  Rate
                                        for   such   Variable    Interest   Rate
                                        Certificates;  and (v) any  other  terms
                                        relevant to such Class of  Certificates.
                                        See  "Description of the Certificates --
                                        Distributions of Principal and Interest"
                                        and --"Distributions of Interest."

DISTRIBUTIONS OF PRINCIPAL ...........  Principal     distributions    on    the
                                        Certificates  of a  Series  will be made
                                        from amounts available  therefor on each
                                        Distribution Date in an aggregate amount
                                        determined  as set forth in the  related
                                        Prospectus   Supplement   and   will  be
                                        allocated  among the respective  Classes
                                        of  a  Series  of  Certificates  at  the
                                        times, in the manner and in the priority
                                        set  forth  in  the  related  Prospectus
                                        Supplement.

                                        Except with respect to Compound Interest
                                        Certificates     and    Interest    Only
                                        Certificates,  on each Distribution Date
                                        principal  distributions will be made on
                                        the  Certificates  of  a  Series  in  an
                                        aggregate amount determined as specified
                                        in the related Prospectus Supplement. If
                                        a  Series   has  a  Class  of   Compound
                                        Interest    Certificates,     additional
                                        principal     distributions    on    the
                                        Certificates of such Series will be made
                                        on each  Distribution  Date in an amount
                                        equal to the interest  accrued,  but not
                                        then payable or  distributable,  on such
                                        Class of Compound Interest  Certificates
                                        for  the   related   Due   Period.   See
                                        "Description            of           the
                                        Certificates--Distributions of Principal
                                        and      Interest--Distributions      of
                                        Principal."

UNSCHEDULED DISTRIBUTIONS.............  If specified  in the related  Prospectus
                                        Supplement, the Certificates of a Series
                                        will   be    subject   to   receipt   of
                                        distributions  before the next scheduled
                                        Distribution  Date  as  described  under
                                        "Description      of      Certificates--
                                        Distributions     of    Principal    and
                                        Interest--Unscheduled Distributions."

ALLOCATION OF LOSSES .................  If specified  in the related  Prospectus
                                        Supplement,  on any Distribution Date on
                                        which  the  principal   balance  of  the
                                        Mortgage  Assets relating to a Series is
                                        reduced  due to losses on such  Mortgage
                                        Assets,  (i) the  amount of such  losses
                                        will be allocated  first,  to reduce the
                                        aggregate  outstanding principal balance
                                        of the Subordinate  Certificates of such
                                        Series   or   other   subordination   or
                                        reserves,  if any, and,  thereafter,  to
                                        reduce   the    aggregate    outstanding
                                        principal   balance  of  the   remaining
                                        Certificates   of  such  Series  in  the
                                        priority  and manner  specified  in such
                                        Prospectus    Supplement    until    the
                                        aggregate  outstanding principal balance
                                        of each  Class of such  Certificates  so
                                        specified  has been  reduced  to zero or
                                        paid in full,  thus  reducing the amount
                                        of principal  distributable on each such
                                        Class  of   Certificates  or  (ii)  such
                                        losses  may be  allocated  in any  other
                                        manner   set   forth   in  the   related
                                        Prospectus  Supplement.  As specified in
                                        the related Prospectus Supplement,  such
                                        reductions  of  principal  of a Class or
                                        Classes of a Series of Certificates will
                                        be  allocated  to  the  Holders  of  the
                                        Certificates  of such  Class or  Classes
                                        pro  rata in the  proportion  which  the
                                        outstanding     principal     of    each
                                        Certificate  of such  Class  or  Classes
                                        bears  to  the   aggregate   outstanding
                                        principal balance of all Certificates of
                                        such Class or Classes.  See "Description
                                        of  the  Certificates--Distributions  of
                                        Principal and Interest--Distributions of
                                        Principal."

SCHEDULED FINAL DISTRIBUTION DATE ....  The "Scheduled Final  Distribution Date"
                                        for  each  Class  of  Certificates  of a
                                        Series  will be the date after  which no
                                        Certificates  of such Class will  remain
                                        outstanding, as specified and determined
                                        on  the  basis  of the  assumptions  set
                                        forth   in   the   related    Prospectus
                                        Supplement.    The    Scheduled    Final
                                        Distribution   Date   of  a   Class   of
                                        Certificates may equal the maturity date
                                        of the  Mortgage  Asset  in the  related
                                        Trust Fund  which has the latest  stated
                                        maturity  or  will  be   determined   as
                                        described  in  the  related   Prospectus
                                        Supplement.

                                        The   actual   maturity   date   of  the
                                        Certificates  of a  Series  will  depend
                                        primarily  upon the rate and  timing  of
                                        principal    and    interest    payments
                                        (including  the  level  of  prepayments)
                                        with  respect  to  the  Mortgage  Assets
                                        (including   in  the   case  of   Agency
                                        Securities the Mortgage Assets that back
                                        such  Agency  Securities)   securing  or
                                        underlying such Series of  Certificates.
                                        The actual maturity of any  Certificates
                                        is likely to occur earlier and may occur
                                        substantially earlier than the Scheduled
                                        Final    Distribution    Date   of   the
                                        Certificates   as  a   result   of   the
                                        application  of   prepayments   and  the
                                        allocation of other distributions to the
                                        reduction of the  principal  balances of
                                        the Certificates. The rate and timing of
                                        principal    and    interest    payments
                                        including  prepayments  on the  Mortgage
                                        Assets  securing or  underlying a Series
                                        will  depend  on a variety  of  factors,
                                        including  certain   characteristics  of
                                        such Mortgage  Loans and the  prevailing
                                        level of  interest  rates  from  time to
                                        time,   as  well  as  on  a  variety  of
                                        economic,   demographic,   tax,   legal,
                                        social and other  factors.  No assurance
                                        can be given as to the  actual  rate and
                                        timing   of   principal   and   interest
                                        payments    including   the   level   of
                                        prepayments  experienced with respect to
                                        a Series.  See "Risk  Factors--Effect of
                                        Prepayments on Average Life" herein.

ASSETS SECURING OR UNDERLYING
  THE CERTIFICATES ...................  Each   Series   of   Certificates   will
                                        represent beneficial ownership interests
                                        in a Trust  Fund.  As  specified  in the
                                        related   Prospectus   Supplement,   the
                                        Mortgage  Assets  included  in the Trust
                                        Fund  with   respect   to  a  Series  of
                                        Certificates   will   include   Mortgage
                                        Assets  consisting of one or more of the
                                        following:

                                        (i) a pool (a "Mortgage Pool") of single
                                        family (one- to  four-unit)  residential
                                        mortgage loans, including mortgage loans
                                        that are  secured  by  first  or  junior
                                        liens   on   the    related    mortgaged
                                        properties,     mortgage    loans    for
                                        residential   property   acquisition  or
                                        refinancing,  property improvement, debt
                                        consolidation    and/or    home   equity
                                        purposes,  timeshare  mortgage loans and
                                        loans  evidenced  by retail  installment
                                        sales  or  installment  loan  agreements
                                        that are  secured  by  first  or  junior
                                        liens   on  real   property   ("Mortgage
                                        Loans");

                                        (ii) a pool (a "Contract Pool") of loans
                                        evidenced by retail installment sales or
                                        installment loan  agreements,  including
                                        loans    secured    by   new   or   used
                                        Manufactured  Homes (as defined  herein)
                                        that are not  considered to be interests
                                        in   real    property    because    such
                                        Manufactured  Homes are not  permanently
                                        affixed   to   real   estate   ("Secured
                                        Contracts")   and  unsecured  loans  for
                                        Manufactured    Homes    or   for   home
                                        improvement,  debt consolidation  and/or
                                        home   equity    purposes    ("Unsecured
                                        Contracts"   and,   together   with  the
                                        Secured Contracts, the "Contracts"); and

                                        (iii)   mortgage-backed    certificates,
                                        mortgage  pass-through  certificates  or
                                        mortgage   participation   certificates,
                                        including  residual  interests  ("Agency
                                        Securities") issued or guaranteed by the
                                        Government National Mortgage Association
                                        ("GNMA"),  the Federal National Mortgage
                                        Association ("FNMA") or the Federal Home
                                        Loan Mortgage Corporation ("FHLMC");

                                        As specified  in the related  Prospectus
                                        Supplement,   a  Trust   Fund  may  also
                                        include, or the related Certificates may
                                        also  have  the  benefits  of,   certain
                                        rights and other ancillary or incidental
                                        assets   (together   with  the  Mortgage
                                        Assets,  collectively,   the  "Assets"),
                                        that are  intended  (i) to  enhance  the
                                        likelihood   of   ultimate   or   timely
                                        distributions   of  proceeds   from  the
                                        Mortgage  Assets to  Certificateholders,
                                        including  letters of credit,  insurance
                                        policies,  guaranties,  reserve funds or
                                        other types of credit enhancement or any
                                        combination    thereof    (the   "Credit
                                        Enhancement"),  or  (ii) to  assure  the
                                        servicing   of  the   Mortgage   Assets,
                                        including    interest    rate   exchange
                                        agreements, reinvestment income and cash
                                        accounts. The Certificates of any Series
                                        will be  entitled  to payment  only from
                                        the Assets included in the related Trust
                                        Fund and any  other  Assets  pledged  or
                                        otherwise  available  for the benefit of
                                        the  holders  of  such  Certificates  as
                                        specified  in  the  related   Prospectus
                                        Supplement.

   
  A.  Mortgage Loans .................  As specified  in the related  Prospectus
                                        Supplement   for  a  Series,   "Mortgage
                                        Loans"  may  include:  (i)  conventional
                                        (i.e.,  not insured or guaranteed by any
                                        governmental   agency)   Mortgage  Loans
                                        secured  by first  liens on  one-to-four
                                        family  residential   properties;   (ii)
                                        Mortgage   Loans   secured  by  security
                                        interests  in shares  issued by private,
                                        non-profit,      cooperative     housing
                                        corporations ("Cooperatives") and in the
                                        related  proprietary leases or occupancy
                                        agreements  granting exclusive rights to
                                        occupy  specific  dwelling units in such
                                        Cooperatives' buildings;  (iii) Mortgage
                                        Loans secured by junior  (i.e.,  second,
                                        third,   etc.)   liens  on  the  related
                                        mortgaged  properties,  including  loans
                                        for    property    improvements,    debt
                                        consolidation    and/or    home   equity
                                        purposes  (which  may  be  evidenced  by
                                        retail  installment  sales contracts and
                                        installment loan agreements); (iv) loans
                                        secured by security instruments creating
                                        first or  junior  liens  on the  related
                                        borrower's  leasehold  interest  in real
                                        property  where the  property is secured
                                        by     a     ground      lease;      (v)
                                        Mortgage   Loans  secured  by  timeshare
                                        estates    representing   an   ownership
                                        interest in common with other  owners in
                                        one or more vacation units entitling the
                                        owner  thereof to the  exclusive  use of
                                        unit  and  access  to  the  accompanying
                                        recreational  facilities for the week or
                                        weeks owned; and (vi) loans evidenced by
                                        retail installment sales and installment
                                        loan  agreements  that  are  secured  by
                                        first or junior liens on real  property.
                                        See "Assets  Securing or Underlying  the
                                        Certificates--Mortgage Loans" herein. To
                                        the  extent  described  in  the  related
                                        Prospectus  Supplement,  certain  of the
                                        junior  lien  Mortgage   Loans  will  be
                                        conventional   (i.e.,   not  insured  or
                                        guaranteed  by  a  governmental  agency)
                                        mortgage loans  ("Conventional  Mortgage
                                        Loans"),   while   other   junior   lien
                                        Mortgage   Loans   that   are   property
                                        improvement   loans  will  be  partially
                                        insured   by   the    Federal    Housing
                                        Administration under the Title I Program
                                        ("Title I Mortgage Loans").
    

                                        The related Prospectus  Supplement for a
                                        Series will describe any Mortgage  Loans
                                        included  in the  Trust  Fund  and  will
                                        specify  certain  information  regarding
                                        the  payment   terms  of  such  Mortgage
                                        Loans.    See   "Assets    Securing   or
                                        Underlying  the   Certificates--Mortgage
                                        Loans."

  B.  Contracts ......................  As specified  in the related  Prospectus
                                        Supplement for a Series, "Contracts" may
                                        include:  (i) loans  evidenced by retail
                                        installments  sales or loan  agreements,
                                        including  loans  secured by new or used
                                        Manufactured  Homes (as defined  herein)
                                        that are not  considered to be interests
                                        in   real    property    because    such
                                        Manufactured  Homes are not  permanently
                                        affixed   to   real   estate   ("Secured
                                        Contracts") and (ii) unsecured loans for
                                        Manufactured   Homes  or  for   property
                                        improvement,  debt consolidation  and/or
                                        home  equity  purposes  (such  unsecured
                                        loans   are   collectively,   "Unsecured
                                        Contracts").  See  "Assets  Securing  or
                                        Underlying the  Certificates--Contracts"
                                        herein.  To the extent  described in the
                                        related Prospectus  Supplement,  certain
                                        Contracts    that   are    secured    by
                                        Manufactured    Homes   and    Unsecured
                                        Contracts  will be  conventional  (i.e.,
                                        not   insured   or   guaranteed   by   a
                                        governmental   agency)  loan   contracts
                                        ("Conventional Contracts"),  while other
                                        Contracts    that   are    secured    by
                                        Manufactured Homes or that are unsecured
                                        loans for Manufactured Homes or property
                                        improvements  will be partially  insured
                                        by the FHA  under  the  Title I  Program
                                        ("Title  I   Contracts").   The  related
                                        Prospectus  Supplement for a Series will
                                        further describe any Contracts  included
                                        in the Trust Fund. See "Assets  Securing
                                        or            Underlying             the
                                        Certificates--Contracts."

  C.  Agency Securities ..............  As specified  in the related  Prospectus
                                        Supplement   for   a   Series,   "Agency
                                        Securities"  may  include:   (i)  "fully
                                        modified  pass-through"  mortgage-backed
                                        certificates  guaranteed  as  to  timely
                                        payment of  principal  and  interest  by
                                        GNMA   ("GNMA    Certificates");    (ii)
                                        guaranteed     mortgage     pass-through
                                        certificates issued and guaranteed as to
                                        timely payment of principal and interest
                                        by  FNMA  ("FNMA  Certificates");  (iii)
                                        mortgage   participation    certificates
                                        issued  and   guaranteed  as  to  timely
                                        payment of  interest  and, to the extent
                                        specified  in  the  related   Prospectus
                                        Supplement,    ultimate    payment    of
                                        principal      by     FHLMC      ("FHLMC
                                        Certificates");       (iv)      stripped
                                        mortgage-backed  securities representing
                                        an  undivided  interest in all or a part
                                        of either  the  principal  distributions
                                        (but not the interest  distributions) or
                                        the interest  distributions (but not the
                                        principal   distributions)  or  in  some
                                        specified  portion of the  principal and
                                        interest  distributions  (but not all of
                                        such  distributions)  on  certain  GNMA,
                                        FNMA or FHLMC  Certificates  and, unless
                                        otherwise  specified  in the  Prospectus
                                        Supplement,   guaranteed   to  the  same
                                        extent as the underlying securities; (v)
                                        other    types    of     mortgage-backed
                                        certificates,    mortgage   pass-through
                                        certificates  or mortgage  participation
                                        certificates  issued  or  guaranteed  by
                                        GNMA,  FNMA  or  FHLMC,   such  as  FNMA
                                        Guaranteed      REMIC       Pass-Through
                                        Certificates    and   FHLMC   Multiclass
                                        Mortgage Participation Certificates, and
                                        including residual interest  securities,
                                        as described  in the related  Prospectus
                                        Supplement;  or  (vi) a  combination  of
                                        such Agency Securities.

                                        All GNMA  Certificates will be backed by
                                        the full  faith and credit of the United
                                        States.  No FHLMC  or FNMA  Certificates
                                        will be backed,  directly or indirectly,
                                        by the  full  faith  and  credit  of the
                                        United States.  See "Assets  Securing or
                                        Underlying   the    Certificates--Agency
                                        Securities."

  D.  Pre-Funding Arrangements .......  To the extent  provided  in the  related
                                        Prospectus  Supplement for a Series, the
                                        related Pooling and Servicing  Agreement
                                        will  provide  for a  commitment  by the
                                        related   Trust  Fund  to   subsequently
                                        purchase   additional   Mortgage  Assets
                                        ("Subsequent  Mortgage Assets") from the
                                        Depositor  following  the  date on which
                                        the Trust  Fund is  established  and the
                                        related   Certificates   are  issued  (a
                                        "Pre-Funding Arrangement").  See "Assets
                                        Securing     or      Underlying      the
                                        Certificates--Pre-Funding  Arrangements"
                                        herein.

CREDIT ENHANCEMENT ...................  If specified  in the related  Prospectus
                                        Supplement, a Series, or certain Classes
                                        within such Series, may have the benefit
                                        of  one  or   more   types   of   credit
                                        enhancement    ("Credit    Enhancement")
                                        including    but    not    limited    to
                                        overcollateralization,    subordination,
                                        cross support,  mortgage pool insurance,
                                        certificate  insurance,  special  hazard
                                        insurance,  a bankruptcy  bond,  reserve
                                        funds,  cash accounts,  other insurance,
                                        guarantees,   letters   of  credit   and
                                        similar  instruments  and  arrangements.
                                        The protection  against losses  afforded
                                        by any such Credit  Enhancement  will be
                                        limited. See "Risk  Factors--Limitations
                                        of  Credit   Enhancement"   and  "Credit
                                        Enhancement" herein.

BOOK ENTRY REGISTRATION ..............  If  the  Prospectus   Supplement  for  a
                                        Series so provides,  Certificates of one
                                        or more  Classes  of such  Series may be
                                        issued in book entry form  ("Book  Entry
                                        Certificates")  in  which  case a single
                                        Certificate  will be  issued in the name
                                        of  a  clearing   agency  (a   "Clearing
                                        Agency")  registered with the Securities
                                        and Exchange Commission, or its nominee.
                                        Transfers  and  pledges  of  Book  Entry
                                        Certificates  may be made  only  through
                                        entries  on the  books  of the  Clearing
                                        Agency in the name of brokers,  dealers,
                                        banks and other  organizations  eligible
                                        to maintain  accounts  with the Clearing
                                        Agency ("Clearing Agency  Participants")
                                        or their nominees. Transfers and pledges
                                        by  purchasers   and  other   beneficial
                                        owners   of  Book   Entry   Certificates
                                        ("Beneficial    Owners")    other   than
                                        Clearing  Agency   Participants  may  be
                                        effected  only through  Clearing  Agency
                                        Participants.   Beneficial  Owners  will
                                        receive  distributions  of principal and
                                        interest, and, if applicable, may tender
                                        Certificates   for   repurchase  to  the
                                        related   Trustee,   only   through  the
                                        Clearing   Agency  and  Clearing  Agency
                                        Participants.    Except   as   otherwise
                                        specified  in  this   Prospectus   or  a
                                        related Prospectus Supplement, the terms
                                        "Certificateholders" and "Holders" shall
                                        be deemed to include  Beneficial Owners.
                                        See "Risk  Factors -- Limited  Liquidity
                                        and  Fluctuation  in Value  from  Market
                                        Conditions--Book Entry Registration" and
                                        "Description  of the  Certificates--Book
                                        Entry Registration."

   
 MATERIAL FEDERAL INCOME TAX
    
CONSEQUENCES .........................  The federal income tax  consequences  to
                                        Holders  of a  Series  will  depend  on,
                                        among other factors, whether one or more
                                        elections  are made to treat the related
                                        Trust Fund or specified portions thereof
                                        as a "real  estate  mortgage  investment
                                        conduit"  ("REMIC")  or as a  "financial
                                        asset  securitization  investment trust"
                                        ("FASIT")  under the  provisions  of the
                                        Internal   Revenue  Code  of  1986,   as
                                        amended  (the  "Code").  The  Prospectus
                                        Supplement  for each Series will specify
                                        whether such an election will be made.

                                        If the applicable  Prospectus Supplement
                                        so specifies with respect to a Series of
                                        Certificates,    one   or   more   REMIC
                                        elections  will be made with  respect to
                                        such     Series     of     Certificates.
                                        Certificates  of  such  Series  will  be
                                        designated  as "regular  interests" in a
                                        REMIC  ("Regular  Certificates")  or  as
                                        "residual    interests"   in   a   REMIC
                                        ("Residual Certificates").

                                        If the applicable  Prospectus Supplement
                                        so specifies with respect to a Series of
                                        Certificates,    one   or   more   FASIT
                                        elections  will be made with  respect to
                                        such     Series     of     Certificates.
                                        Certificates  of  such  Series  will  be
                                        designated as "regular interests" or the
                                        "ownership interest" in a FASIT.

                                        If the applicable  Prospectus Supplement
                                        so specifies with respect to a Series of
                                        Certificates,  the  Certificates of such
                                        Series will not be treated as  interests
                                        in a REMIC or a FASIT for federal income
                                        tax purposes but instead will be treated
                                        as (i) indebtedness of the Issuer,  (ii)
                                        an   undivided    beneficial   ownership
                                        interest in the Mortgage Assets (and the
                                        arrangement   pursuant   to  which   the
                                        Mortgage  Assets  will be  held  and the
                                        Certificates  will  be  issued  will  be
                                        treated as a grantor trust under Subpart
                                        E, part I of  subchapter  J of Chapter 1
                                        of  Subtitle A of the Code and not as an
                                        association taxable as a corporation for
                                        federal  income  tax  purposes);   (iii)
                                        equity  interests in an association that
                                        will   satisfy  the   requirements   for
                                        qualification    as   a   real    estate
                                        investment  trust;  or (iv) interests in
                                        an   entity   that  will   satisfy   the
                                        requirements  for   qualification  as  a
                                        partnership   for  federal   income  tax
                                        purposes.   The   federal   income   tax
                                        consequences  to  Holders  of  any  such
                                        Series will be  described in the related
                                        Prospectus  Supplement to the extent not
                                        described herein.

                                        Compound   Interest   Certificates   and
                                        Principal  Only  Certificates  will, and
                                        certain  other  Classes of  Certificates
                                        may,  be  issued  with  original   issue
                                        discount that is not de minimis. In such
                                        cases,  the Holder  will be  required to
                                        include the original  issue  discount in
                                        gross income as it accrues, which may be
                                        prior  to  the  receipt  of  cash,  or a
                                        portion  of the  cash,  attributable  to
                                        such income.  If a Certificate is issued
                                        at  a  premium,   the  Holder   will  be
                                        entitled to make an election to amortize
                                        such premium on a constant yield method.
                                        Certificates constituting interests in a
                                        REMIC will  generally  represent  "loans
                                        secured by an interest in real property"
                                        for    domestic    building   and   loan
                                        associations  and "real  estate  assets"
                                        for real estate investment trusts to the
                                        extent  that  the  underlying   mortgage
                                        loans and interest  thereon  qualify for
                                        such  treatment.  If  95%  of a  FASIT's
                                        assets are "qualified  mortgages"  under
                                        the REMIC rules,  the FASIT's  interests
                                        will  also  be  treated   as   qualified
                                        mortgages.

   
                                        A Holder of a Residual  Certificate will
                                        be required to include in its income its
                                        pro rata share of the taxable  income of
                                        the REMIC. In certain circumstances, the
                                        Holder  of a  Residual  Certificate  may
                                        have   REMIC   taxable   income  or  tax
                                        liability  attributable to REMIC taxable
                                        income for a particular period in excess
                                        of cash distributions for such period or
                                        have an  after-tax  return  that is less
                                        than the after-tax  return on comparable
                                        debt instruments. In addition, a portion
                                        (or, in some  cases,  all) of the income
                                        from a Residual  Certificate (i) may not
                                        be  subject  to offset  by  losses  from
                                        other activities, (ii) for a Holder that
                                        is  subject  to tax  under  the  Code on
                                        unrelated  business taxable income,  may
                                        be treated as unrelated business taxable
                                        income  and (iii) for a foreign  Holder,
                                        may not  qualify for  exemption  from or
                                        reduction   of   withholding.   Further,
                                        individual   Holders   are   subject  to
                                        limitations  on  the   deductibility  of
                                        expenses  of  the  REMIC.   If  a  FASIT
                                        election  is  made  with  respect  to  a
                                        Series of Certificates, the Certificates
                                        will be designated as regular  interests
                                        or as the ownership interest.  The FASIT
                                        generally  will  not  be  subject  to an
                                        entity-level  tax.  Rather,  the taxable
                                        income or net loss of the FASIT  will be
                                        taken into  account by the holder of the
                                        ownership  interest  whether  or not the
                                        holder receives cash  distributions from
                                        the FASIT  attributable  to such income.
                                        The ownership interest generally must be
                                        held  at  all  times  by  a  domestic  C
                                        corporation      (     an      "Eligible
                                        Corporation").    Furthermore,   certain
                                        regular   interests   referred   to   as
                                        high-yield  interests  are only suitable
                                        investments  for Eligible  Corporations.
                                        Income  derived from  holding  ownership
                                        interest and income derived from holding
                                        high-yield interest generally may not be
                                        offset    by     otherwise     allowable
                                        deductions, including net operating loss
                                        deductions. See "Material Federal Income
                                        Tax Consequences."
    

ERISA CONSIDERATIONS .................  A fiduciary of any employee benefit plan
                                        subject  to  the   Employee   Retirement
                                        Income  Security Act of 1974, as amended
                                        ("ERISA"),  or the Code should carefully
                                        review  with  its  own  legal   advisors
                                        whether  the   purchase  or  holding  of
                                        Certificates   could   give  rise  to  a
                                        transaction   prohibited   or  otherwise
                                        impermissible  under  ERISA or the Code.
                                        See  "ERISA   Considerations."   To  the
                                        extent   described  in  the   Prospectus
                                        Supplement for a Series, certain Classes
                                        of  Certificates  of such Series may not
                                        be  transferred  unless the  Trustee and
                                        the  Depositor  are  furnished   with  a
                                        letter of  representation  or an opinion
                                        of  counsel  to  the  effect  that  such
                                        transfer  will not result in a violation
                                        of the prohibited transaction provisions
                                        of  ERISA  and the  Code  and  will  not
                                        subject the  Trustee,  the  Depositor or
                                        the Servicer,  the Master  Servicer,  if
                                        any,  or the  Administrator,  if any, to
                                        additional obligations.  If specified in
                                        the related Prospectus  Supplement,  the
                                        United  States  Department  of Labor may
                                        have  issued  to  the   Underwriter   an
                                        administrative   exemption  for  certain
                                        classes of securities.  See "Description
                                        of the Certificates--General" and "ERISA
                                        Considerations."

   
LEGAL INVESTMENT MATTERS .............  Certificates of a Series will constitute
                                        "mortgage related  securities" under the
                                        Secondary  Mortgage  Market  Enhancement
                                        Act of 1984 ("SMMEA") if so specified in
                                        the   related   Prospectus   Supplement.
                                        Alternatively,  the  related  Prospectus
                                        Supplement    may   specify   that   the
                                        Certificates  of a  Series  will  not be
                                        "mortgage   related   securities"  under
                                        SMMEA  if a  substantial  number  of the
                                        Mortgage  Loans will be secured by liens
                                        on real estate that are not first liens.
                                        Accordingly,   many   institutions  with
                                        legal  authority  to invest in "mortgage
                                        related  securities"  may not be legally
                                        authorized to invest in the Certificates
                                        of  any  Series.   We   recommend   that
                                        investors   consult   their   own  legal
                                        ================================
                                        advisors  to  determine  whether  and to
                                        what   extent   the   =    =============
                                        Certificates  of any  particular  Series
                                        constitute  legal  investments  for such
                                        investors.
    

USE OF PROCEEDS ......................  Substantially  all of the  net  proceeds
                                        from  the  sale  of  a  Series  will  be
                                        applied to the simultaneous  purchase of
                                        the  Mortgage  Assets  included  in  the
                                        related  Trust Fund or to reimburse  the
                                        amounts  previously  used to effect such
                                        purchase,  the  costs  of  carrying  the
                                        Mortgage   Assets  until  sale  of  such
                                        Series   and  to  pay   other   expenses
                                        connected   with  pooling  the  Mortgage
                                        Assets and issuing such Series. See "Use
                                        of Proceeds."

RATING ...............................  It is a  condition  to the  issuance  of
                                        each  Class  of a  Series  specified  as
                                        being offered by the related  Prospectus
                                        Supplement that the Certificates of such
                                        Class  be  rated  in  one  of  the  four
                                        highest  rating  categories  established
                                        for such  Certificates  by a  nationally
                                        recognized  statistical rating agency (a
                                        "Rating Agency").



<PAGE>



                                  RISK FACTORS

         In considering an investment in the Offered Certificates of any Series,
investors  should consider,  among other things,  the following risk factors and
any other  factors  set forth under the  heading  "Risk  Factors" in the related
Prospectus  Supplement.  In general,  to the extent  that the factors  discussed
below  pertain to or are  influenced by the  characteristics  or behavior of the
underlying  loans  included  in a  particular  Trust Fund  (which  comprise  the
Mortgage  Assets  consisting  of Mortgage  Loans or the  Contracts),  they would
similarly pertain to and be influenced by the characteristics or behavior of the
mortgage loans underlying any Agency Securities included in such Trust Fund.

LIMITED LIQUIDITY AND FLUCTUATION IN VALUE FROM MARKET CONDITIONS

   
         GENERAL.  The Offered Certificates of any Series may have limited or no
liquidity.  Accordingly,  an  investor  may be  forced  to bear  the risk of its
investment  in any  Offered  Certificates  for an  indefinite  period  of  time.
Furthermore, except to the extent described herein and in the related Prospectus
Supplement,  Certificateholders  will have no redemption rights, and the Offered
Certificates  of each Series are subject to early  retirement only under certain
specified   circumstances   described  herein  and  in  the  related  Prospectus
Supplement.  If the Offered  Certificates are retired early, this may negatively
impact the yield of such Offered Certificates, particularly any classes that are
interest-only  classes.  See  "Description  of  the   Certificates--Termination"
herein.
    

         LACK OF A SECONDARY MARKET.  There can be no assurance that a secondary
market for the Offered  Certificates  of any Series will  develop or, if it does
develop,  that it will provide  holders with  liquidity of investment or that it
will  continue  for  as  long  as  such  Certificates  remain  outstanding.  The
Prospectus  Supplement for any Series of Offered  Certificates may indicate that
an underwriter specified therein intends to establish a secondary market in such
Offered  Certificates;  however,  no underwriter will be obligated to do so. Any
such  secondary  market  may  provide  less  liquidity  to  investors  than  any
comparable  market for  securities  that  evidence  interests  in  single-family
mortgage loans. To the extent provided in the related Prospectus Supplement, the
Certificates may be listed on any securities exchange.

         BOOK ENTRY  REGISTRATION.  Because  transfers and pledges of Book Entry
Certificates  can be effected  only through  book  entries at a Clearing  Agency
through Clearing Agency Participants,  the liquidity of the secondary market for
Book Entry  Certificates  may be reduced to the extent that some  investors  are
unwilling to hold Certificates in book entry form in the name of Clearing Agency
Participants,  and the ability to pledge Book Entry  Certificates may be limited
due  to  lack  of a  physical  certificate.  Beneficial  Owners  of  Book  Entry
Certificates  may,  in  certain  cases,  experience  delay  in  the  receipt  of
distributions  of  principal  and  interest  since  such  distributions  will be
forwarded by the related  Trustee to the  Clearing  Agency who will then forward
payment to the Clearing Agency  Participants who will thereafter forward payment
to Beneficial  Owners.  In the event of the insolvency of the Clearing Agency or
of a Clearing Agency  Participant in whose name  Certificates are recorded,  the
ability of  Beneficial  Owners to obtain  timely  payment  and (if the limits of
applicable insurance coverage by the Securities Investor Protection  Corporation
are exceeded, or if such coverage is otherwise  unavailable) ultimate payment of
principal and interest on Book Entry Certificates may be impaired.

   
         LIMITED  NATURE OF ONGOING  INFORMATION.  The primary source of ongoing
information  regarding  the  Offered  Certificates  of  any  Series,   including
information  regarding the status of the related  Mortgage Assets and any Credit
Enhancement   for  such   Certificates,   will  be  the   periodic   reports  to
Certificateholders to be delivered pursuant to the related Pooling and Servicing
Agreement  as described  herein  under the heading  "The  Pooling and  Servicing
Agreement--Reports to  Certificateholders".  Such periodic reports will be filed
with the  Commission to the extent  required under the Exchange Act, and reports
so filed will be  available  on the  Commission's  EDGAR  system and through the
Commission's internet web sit at  http://www.sec.gov.  There can be no assurance
that any additional ongoing  information  regarding the Offered  Certificates of
any Series will be available  through any other  source.  The limited  nature of
such  information in respect of a Series of Offered  Certificates  may adversely
affect the liquidity  thereof,  even if a secondary market for such Certificates
does develop.
    

         SENSITIVITY TO FLUCTUATIONS IN PREVAILING INTEREST RATES.  Insofar as a
secondary market does develop with respect to any Series of Offered Certificates
or Class  thereof,  the market  value of such  Certificates  will be affected by
several factors, including the perceived liquidity thereof, the anticipated cash
flow thereon  (which may vary widely  depending  upon the prepayment and default
assumptions  applied in respect of the underlying Mortgage Loans) and prevailing
interest  rates.  The price  payable  at any given  time in  respect  of certain
Classes of Offered  Certificates (in particular,  a Class with a relatively long
average life, or a Class of Companion  Certificates,  Interest Only Certificates
or Principal Only Certificates) may be extremely sensitive to small fluctuations
in prevailing  interest  rates;  and the relative change in price for an Offered
Certificate in response to an upward or downward movement in prevailing interest
rates may not  necessarily  equal the relative  change in price for such Offered
Certificate  in  response  to an equal  but  opposite  movement  in such  rates.
Accordingly,  the sale of  Offered  Certificates  by a holder  in any  secondary
market that may develop may be at a discount from the price paid by such holder.
The Depositor is not aware of any source through which price  information  about
the Offered Certificates will be generally available on an ongoing basis.

LIMITED ASSETS OF TRUST FUND

         The  Offered  Certificates  and  Mortgage  Assets for a Series  will be
guaranteed  or  insured,  if at all,  to the  extent  specified  in the  related
Prospectus Supplement;  otherwise neither the Offered Certificates of any Series
nor the Mortgage  Assets in the related Trust Fund will be guaranteed or insured
by the  Depositor  or  any of its  affiliates,  by any  governmental  agency  or
instrumentality or by any other person, and no Offered Certificate of any Series
will  represent a claim against or security  interest in the Trust Funds for any
other Series.  Accordingly, if the related Trust Fund has insufficient assets to
make  payments  on a Series of Offered  Certificates,  no other  assets  will be
available for payment of the deficiency,  and the holders of one or more Classes
of such Offered  Certificates  will be required to bear the consequent  loss. To
the extent  provided  in the  related  Prospectus  Supplement  for a Series that
consists of one or more Classes of Subordinate Certificates, on any Distribution
Date in respect of which losses or  shortfalls  in  collections  on the Mortgage
Assets  have been  incurred,  all or a portion of the  amount of such  losses or
shortfalls  will be  borne  first  by one or  more  Classes  of the  Subordinate
Certificates,  and, thereafter,  by the remaining Classes of Certificates in the
priority and manner and subject to the limitations  specified in such Prospectus
Supplement.  Because  distributions of principal on the Certificates of a Series
may, if provided in the related Prospectus Supplement, be applied to outstanding
Classes of such  Series in the  priority  specified  in the  related  Prospectus
Supplement,  a deficiency that arises after  Certificates of a Class of any such
Series  having  higher  priority in payment have been fully or partially  repaid
will have a disproportionately  greater effect on the Certificates of Classes of
such Series having lower priority in payment. The disproportionate effect of any
such deficiency is further increased in the case of Classes of Compound Interest
Certificates  of any Series  because,  prior to the retirement of all Classes of
such Series  having  higher  priority  in payment  than such  Compound  Interest
Certificates,  interest is not  payable,  to the extent  provided in the related
Prospectus  Supplement,  but is  accrued  and  added  to the  principal  of such
Compound Interest Certificates.

   
         ADDITIONS,  SUBSTITUTIONS  AND  WITHDRAWALS  OF  ASSETS.  To the extent
provided in the related  Prospectus  Supplement for a Series, the Depositor may,
subsequent  to the  issuance  of such a  Series,  deliver  additional  Assets or
withdraw  Assets  previously  included  in  the  Trust  Fund  for  such  Series,
substituting  assets  therefore or depositing  additional  Assets or withdrawing
Assets  previously  deposited in a Reserve  Fund for such Series.  The effect of
delivery or substitution of other Assets may be to alter the characteristics and
composition of the Assets underlying such Series,  either of which may alter the
timing and amount of distributions or the date of the final  distribution on the
Certificates   of  such  Series.   See  "Assets   Securing  or  Underlying   the
Certificates--Additions,   Substitution   and  Withdrawal  of  Assets"   herein.
Furthermore,  certain  amounts on deposit from time to time in certain  funds or
accounts  constituting part of a Trust Fund,  including the Certificate  Account
and any  accounts  maintained  as Credit  Enhancement,  may be  withdrawn  under
certain  conditions,  if and to the extent  described in the related  Prospectus
Supplement,  for purposes  other than the payment of principal of or interest on
the related Series of  Certificates.  In the case of a post-closing  purchase of
Assets using funds in a pre-funding account, such purchase will be reported on a
report  on  Form  8-K  filed  with  the  Commission   which  will  describe  the
characteristics of such Assets.

         MODIFICATIONS OF MORTGAGE LOANS AND CONTRACTS. With respect to a Series
of  Certificates  as to which a FASIT election has been made, the related Master
Servicer,  Servicer or Subservicer,  if any, may,  subsequent to the issuance of
such Series of  Certificates,  effect certain  modifications of the terms of the
related Mortgage Loans and Contracts to the extent that (i) the related borrower
has indicated an intention to refinance  such  Mortgage Loan or Contract,  if so
specified in the related Prospectus  Supplement,  including  modification of the
applicable  interest rate,  principal  balance,  monthly  payment and/or term to
maturity,  or (ii) such  Mortgage Loan or Contract is in default (or default is,
in the judgment of the Master Servicer,  Servicer or Subservicer, as applicable,
reasonably  foreseeable),   including  deferral  or  forgiveness  of  delinquent
payments and modification of the applicable  interest rate,  principal  balance,
monthly payment and/or term to maturity.  Modifications  described in clause (i)
above will reduce the frequency of prepayments, but may also delay distributions
to  Certificateholders,  reduce amounts ultimately available for distribution to
Certificateholders,  and affect the yield to maturity and weighted average lives
of  the  related   Certificates.   See  "Assets   Securing  or  Underlying   the
Certificates-- Modifications of Mortgage Loans and Contracts."
    

EFFECT OF PREPAYMENTS ON AVERAGE LIFE

         As a result of prepayments on the underlying loans,  which comprise the
Mortgage  Assets  consisting of Mortgage  Loans or the Contracts or the mortgage
loans or contracts backing the Agency Securities  included in any Trust Fund (in
either case, the "Underlying  Loans"), the amount and timing of distributions of
principal and/or interest on the Offered  Certificates of the related Series may
be highly  unpredictable.  Prepayments on the Underlying Loans in any Trust Fund
will result in a faster rate of principal payments on one or more Classes of the
related Series of Certificates  than if payments on such  Underlying  Loans were
made as scheduled.  Thus, the prepayment experience on the Underlying Loans in a
Trust Fund may affect the average life of one or more Classes of Certificates of
the  related  Series,  including  a Class of Offered  Certificates.  The rate of
principal  payments on pools of mortgage  loans and  installment  loan contracts
varies among pools and from time to time is influenced by a variety of economic,
demographic,  geographic,  social,  tax  and  legal  factors.  For  example,  if
prevailing  interest rates fall significantly  below the interest rates borne by
the Underlying Loans included in a Trust Fund,  then,  subject to the particular
terms  of  the  Underlying  Loans  (e.g.,  provisions  that  prohibit  voluntary
prepayments   during  specified   periods  or  impose  penalties  in  connection
therewith)  and the  ability of  borrowers  to obtain new  financing,  principal
prepayments on such Underlying  Loans are likely to be higher than if prevailing
interest  rates  remain at or above the rates borne by those  Underlying  Loans.
Conversely,  if prevailing  interest rates rise significantly above the interest
rates borne by the  Underlying  Loans  included in a Trust Fund,  then principal
prepayments on such  Underlying  Loans are likely to be lower than if prevailing
interest rates remain at or below the interest  rates borne by those  Underlying
Loans.  In addition to fluctuations  in prevailing  interest rates,  the rate of
prepayments  on  the   Underlying   Loans  may  be  influenced  by  changes  and
developments  in the types and  structures  of loan  products  being  offered to
consumers  within the  mortgage  banking and  consumer  finance  industry and by
technological   developments  and  innovations  to  the  loan  underwriting  and
origination process.

         To the extent  that the  Mortgage  Loans or  Contracts  of a Series are
subject to  modification  in lieu of refinancing as described  under  "--Limited
Assets of Trust  Fund--Modifications  of Mortgage  Loans and  Contracts"  above,
modifications  of the  applicable  interest  rates  and/or  terms to maturity of
Mortgage Loans and Contracts  would slow (or mitigate the  acceleration  of) the
rate of prepayment of Mortgage Loans and Contracts in the related Mortgage Pool.

   
         Accordingly,  there  can be no  assurance  as to  the  actual  rate  of
prepayment  on the  Underlying  Loans in any  Trust  Fund or that  such  rate of
prepayment  will  conform  to any model  described  herein or in any  Prospectus
Supplement. As a result, depending on the anticipated rate of prepayment for the
Underlying  Loans in any Trust Fund, the retirement of any Class of Certificates
of the  related  Series  could  occur  significantly  earlier or later,  and the
average life thereof could be significantly  shorter or longer, than expected. A
slower rate of prepayments than anticipated will negatively  affect the yield on
any Certificates sold at a discount. A faster rate of principal prepayments than
anticipated  will  negatively  affect  the yield of any  Certificates  sold at a
premium.
    

         In comparison to first lien single family mortgage loans, the Depositor
is aware of only limited publicly available  statistical  information  regarding
the rates of prepayment of the Contracts and junior lien Mortgage  Loans that is
available for these types of loans based upon the historical loan performance of
this segment of the mortgage  banking and consumer  finance  industry.  In fact,
this segment of the mortgage banking and consumer finance industry has undergone
significant   growth  and   expansion,   including   an  increase  in  new  loan
originations,  as a result of certain  social and  economic  factors,  including
recent tax law changes  that limit the  deductibility  of  consumer  interest to
indebtedness  secured by an  individual's  principal  residence  and changes and
developments  in the types and  structures  of loan  products  being  offered to
consumers.  Therefore,  no assurance can be given as to the level of prepayments
that the Contracts and junior lien Mortgage  Loans will  experience.  In fact, a
number of factors  suggest that the  prepayment  experience of the Contracts and
junior lien Mortgage Loans may be significantly different from that of any first
lien Mortgage Loans with equivalent interest rates and maturities.

         Additional  prepayment,  yield and weighted average life considerations
with  respect  to a Series  of  Certificates  will be set  forth in the  related
Prospectus Supplement.

         The extent to which prepayments on the Underlying Loans included in any
Trust Fund  ultimately  affect the average life of any Class of  Certificates of
the related Series will depend on the terms and provisions of such Certificates.
A Class of Certificates,  including a Class of Offered Certificates, may provide
that on any Distribution Date the holders of such Certificates are entitled to a
pro rata share of the  prepayments on the Underlying  Loans in the related Trust
Fund that are  distributable on such date, to a  disproportionately  large share
(which,   in  some   cases,   may  be  all)  of  such   prepayments,   or  to  a
disproportionately  small  share  (which,  in some  cases,  may be none) of such
prepayments.  A Class of  Certificates  that  entitles the holders  thereof to a
disproportionately large share of the prepayments on the Underlying Loans in the
related Trust Fund  increases the  likelihood of early  retirement of such Class
("Call Risk") if the rate of prepayment  is  relatively  fast;  while a Class of
Certificates  that entitles the holders  thereof to a  disproportionately  small
share of the  prepayments  on the  Underlying  Loans in the  related  Trust Fund
increases the likelihood of an extended  average life of such Class  ("Extension
Risk") if the rate of prepayment is relatively  slow. To the extent described in
the related  Prospectus  Supplement,  the respective  entitlement of the various
Classes of  Certificateholders  of such  Series to  receive  payments  (and,  in
particular,  prepayments)  of principal of the  Underlying  Loans in the related
Trust  Fund may vary  based on the  occurrence  of  certain  events  (e.g.,  the
retirement  of one or more  Classes of  Certificates  of such Series) or whether
certain  contingencies  do or do not occur (e.g.,  prepayment  and default rates
with respect to such Underlying Loans).

         A Series of  Certificates  may include one or more Classes of Scheduled
Amortization  Certificates,  which will  entitle the holders  thereof to receive
principal  distributions  according to a specified  principal  payment schedule.
Although  prepayment  risk  cannot  be  eliminated  entirely  from any  Class of
Certificates,  a Classes of Scheduled  Amortization  Certificates will generally
provide a relatively  stable cash flow so long as the actual rate of  prepayment
on the Underlying  Loans  included in the related Trust Fund remains  relatively
constant  at the rate,  or within  the range of  rates,  of  prepayment  used to
establish  the  specific  principal  payment  schedule  for  such  Certificates.
Prepayment  risk with respect to a given Mortgage Asset Pool does not disappear,
however, and the stability afforded to Scheduled Amortization Certificates comes
at the expense of one or more Companion Classes of the same Series, any of which
Companion Classes may also be a Class of Offered  Certificates.  In general, and
as more specifically described in the related Prospectus Supplement, a Companion
Class may  entitle the holders  thereof to a  disproportionately  large share of
prepayments on the  Underlying  Loans in the related Trust Fund when the rate of
prepayment  is  relatively  fast,  and/or may entitle  the holders  thereof to a
disproportionately  small share of prepayments  on the  Underlying  Loans in the
related Trust Fund when the rate of prepayment is relatively slow. As and to the
extent described in the related Prospectus Supplement, a Companion Class absorbs
some (but not all) of the Call Risk and/or  Extension Risk that would  otherwise
belong to the related  Scheduled  Amortization  Certificates  if all payments of
principal of the Underlying  Loans in the related Trust Fund were allocated on a
pro rata basis.

EFFECT OF PREPAYMENTS ON YIELD

   
         A Series of  Certificates  may include  one or more  classes of Offered
Certificates  offered  at a  premium  or  discount.  Yields on such  Classes  of
Certificates  will be  sensitive,  and in some  cases  extremely  sensitive,  to
prepayments  on the  Underlying  Loans in the related Trust Fund and,  where the
amount of interest payable with respect to a Class is disproportionately  large,
as  compared to the amount of  principal,  as with  certain  classes of Stripped
Interest  Certificates,  a holder might fail to recover its original  investment
under some  prepayment  scenarios.  The extent to which the yield to maturity of
any Class of  Offered  Certificates  may vary from the  anticipated  yield  will
depend upon the degree to which such Certificates are purchased at a discount or
premium and the amount and timing of distributions  thereon.  An investor should
consider,  in the case of any Offered  Certificate  purchased at a premium,  the
risk that a faster than anticipated  rate of principal  payments could result in
an actual yield to such  investor that is lower than the  anticipated  yield and
may cause an  investor  in such  security  to fail to  recover  such  investor's
original investment in the security.
    

LIMITATIONS OF CREDIT ENHANCEMENT

         LIMITATIONS  REGARDING TYPES OF LOSSES COVERED.  The related Prospectus
Supplement  for a Series of  Certificates  will describe any Credit  Enhancement
provided with respect thereto.  Use of Credit Enhancement will be subject to the
conditions  and  limitations  described  herein  and in the  related  Prospectus
Supplement. Moreover, such Credit Enhancement may not cover all potential losses
or delays;  for example,  Credit Enhancement may or may not cover loss by reason
of fraud or negligence by a mortgage loan originator or other parties.  Any such
losses or delays not covered by Credit  Enhancement  may,  at least in part,  be
allocated  to,  or affect  distributions  to,  one or more  Classes  of  Offered
Certificates.

   
         DISPROPORTIONATE  BENEFITS TO CERTAIN  CLASSES AND SERIES.  A Series of
Certificates may include one or more Classes of Subordinate  Certificates (which
may  include  Offered  Certificates),  if  provided  in the  related  Prospectus
Supplement.  Although  subordination  is  intended to reduce the  likelihood  of
temporary shortfalls and ultimate losses to holders of Senior Certificates,  the
amount of  subordination  will be limited  and may decline  under  circumstances
where losses have  reduced the  principal  balances of one or more  subordinated
classes.  In addition,  if principal  payments on one or more Classes of Offered
Certificates of a Series are made in a specified order of priority,  any related
Credit  Enhancement  may be  exhausted  before the  principal  of the later paid
classes of Offered  Certificates  of such Series has been  repaid in full.  As a
result,  the impact of losses and  shortfalls  experienced  with  respect to the
Mortgage  Assets may fall primarily  upon those classes of Offered  Certificates
having a later  right of  payments.  Moreover,  if a form of Credit  Enhancement
covers  the  Offered  Certificates  of more than one  Series  and  losses on the
related  Mortgage  Assets  exceed the amount of such Credit  Enhancement,  it is
possible that the holders of Offered  Certificates  of one (or more) such Series
will be disproportionately benefited by such Credit Enhancement to the detriment
of the holders of Offered Certificates of one (or more) other such Series.
    

         LIMITATIONS  REGARDING THE AMOUNT OF CREDIT ENHANCEMENT.  The amount of
any  applicable  Credit  Enhancement  supporting  one or more classes of Offered
Certificates,  including  the  subordination  of one or more  other  Classes  of
Certificates,  will be determined on the basis of criteria  established  by each
Rating Agency rating such Classes of  Certificates  based on an assumed level of
defaults, delinquencies and losses on the Underlying Loans that comprise or back
the Mortgage  Assets and certain other  factors.  There can be no assurance that
the default,  delinquency and loss experience on such Underlying  Loans will not
exceed such assumed levels.  See "Credit  Enhancement"  herein. If the defaults,
delinquencies and losses on such Underlying Loans do exceed such assumed levels,
the holders of one or more Classes of Offered  Certificates  will be required to
bear such additional defaults,  delinquencies and losses. Regardless of the form
of Credit Enhancement  provided with respect to a Series, the amount of coverage
will be  limited  in  amount  and in most  cases  will be  subject  to  periodic
reduction in accordance with a schedule or formula.

         LIMITATIONS ON FHA INSURANCE.  The related  Prospectus  Supplement will
specify the number and  percentage of the Title I Mortgage  Loans and/or Title I
Contracts, if any, included in the related Trust Fund that are partially insured
by the FHA pursuant to Title I Program.  Since the FHA Insurance  Amount for the
Title I Mortgage Loans and Title I Contracts is limited as described  herein and
in the  related  Prospectus  Supplement,  and  since  the  adequacy  of such FHA
Insurance Amount is dependent upon future events,  including  reductions for the
payment of FHA claims,  no assurance can be given that the FHA Insurance  Amount
is or will be  adequate  to cover  90% of all  potential  losses  on the Title I
Mortgage Loans and Title I Contracts  included in the related Trust Fund. If the
FHA  Insurance  Amount for the Title I Mortgage  Loans and Title I Contracts  is
reduced to zero, such loans and contracts will be effectively uninsured from and
after the date of such reduction.  Under the Title I Program,  until a claim for
insurance  reimbursement  is  submitted  to the FHA,  the FHA does not review or
approve for  qualification for insurance the individual Title I Mortgage Loan or
Title I Contract insured thereunder (as is typically the case with other federal
loan insurance programs). Consequently, the FHA has not acknowledged that any of
the Title I Mortgage Loans and Title I Contracts are eligible for FHA insurance,
nor has the FHA reviewed or approved the underwriting  and  qualification by the
originating  lenders  of any  individual  Title I  Mortgage  Loans  and  Title I
Contracts.  See  "Certain  Legal  Aspects of the  Mortgage  Assets--The  Title I
Program" herein.

         The availability of FHA Insurance  reimbursement following a default on
a  Title I  Mortgage  Loan or  Title  I  Contract  is  subject  to a  number  of
conditions,  including strict compliance by the originating lender of such loan,
the Depositor,  the FHA Claims Administrator,  the Servicer, any subservicer and
the Transferor  with the FHA Regulations in originating and servicing such Title
I  Mortgage  Loan or Title I  Contract,  and limits on the  aggregate  insurance
coverage  available  in the  Depositor's  FHA  Reserve.  For  example,  the  FHA
Regulations  provide that, prior to originating a Title I Mortgage Loan or Title
I Contract, a Title I lender must exercise prudence and diligence in determining
whether the borrower and any co-maker or co-signer is solvent and an  acceptable
credit risk with a reasonable ability to make payments on the loan. Although the
related  Transferor  will  represent and warrant that the Title I Mortgage Loans
and Title I Contracts have been  originated and serviced in compliance  with all
FHA   Regulations,    these   regulations   are   susceptible   to   substantial
interpretation.  Failure  to comply  with all FHA  Regulations  may  result in a
denial of FHA Claims,  and there can be no assurance that the FHA's  enforcement
of the FHA  Regulations  will not become  stricter in the future.  See  "Certain
Legal Aspects of the Mortgage Assets--The Title I Program--General" herein.

         Because  the Trust  Fund is not  eligible  to hold an FHA  contract  of
insurance  under the Title I Program,  the FHA will not recognize the Trust Fund
or the Certificateholders as the owners of the Title I Mortgage Loans or Title I
Contracts, or any portion thereof,  entitled to submit FHA Claims.  Accordingly,
the Trust Fund and the  Certificateholders  will have no direct right to receive
insurance  payments from the FHA. The Depositor  will contract with the Servicer
(or another  person  specified  in the  Prospectus  Supplement)  to serve as the
Administrator for FHA Claims (the "FHA Claims Administrator") pursuant to an FHA
claims  administration  agreement (the "FHA Claims  Administration  Agreement"),
which will  provide  for the FHA Claims  Administrator  to handle all aspects of
administering,  processing and submitting FHA Claims with respect to the Title I
Mortgage Loans or Title I Contracts, in the name and on behalf of the Depositor.
The Certificateholders  will be dependent on the FHA Claims Administrator to (i)
make  claims on the Title I Mortgage  Loans or Title I Contracts  in  accordance
with FHA Regulations and (ii) remit all FHA Insurance proceeds received from the
FHA in  accordance  with  the  related  Pooling  and  Servicing  Agreement.  The
Certificateholders'  rights  relating  to the  receipt of  payment  from and the
administration,  processing and submission of FHA Claims by the Depositor or any
FHA Claims  Administrator  are limited and  governed by the related  Pooling and
Servicing  Agreement  and the FHA  Claims  Administration  Agreement  and  these
functions are obligations of the Depositor and the FHA Claims Administrator, not
the  FHA.  See  "Certain  Legal  Aspects  of the  Mortgage  Assets--The  Title I
Program--Claims Procedures under Title I" herein.

LIMITED NATURE OF RATINGS

         Any  rating  assigned  by  a  Rating  Agency  to  a  Class  of  Offered
Certificates  will reflect only its assessment of the likelihood that holders of
such   Offered   Certificates   will   receive   distributions   to  which  such
Certificateholders   are  entitled  under  the  related  Pooling  and  Servicing
Agreement.  Such rating will not constitute an assessment of the likelihood that
principal  prepayments on the Underlying Loans will be made, the degree to which
the rate of such  prepayments  might differ from that originally  anticipated or
the  likelihood  of  early  optional  termination  of the  related  Trust  Fund.
Furthermore, such rating will not address the possibility that prepayment of the
Underlying  Loans at a higher or lower rate than  anticipated by an investor may
cause such  investor to  experience  a lower than  anticipated  yield or that an
investor that purchases an Offered  Certificate  at a significant  premium might
fail to recover its  initial  investment  under  certain  prepayment  scenarios.
Hence,  a rating  assigned by a Rating  Agency does not  guarantee or ensure the
realization of any anticipated yield on a Class of Offered Certificates.

         The amount,  type and nature of Credit  Enhancement,  if any,  provided
with  respect to a Series of  Certificates  will be  determined  on the basis of
criteria  established  by each Rating Agency rating a Class of  Certificates  of
such Series.  Those criteria are sometimes  based upon an actuarial  analysis of
the behavior of similar types of loans in a larger group. However,  there can be
no assurance that the  historical  data  supporting any such actuarial  analysis
will accurately reflect future experience, or that the data derived from a large
pool of similar types of loans will accurately predict the delinquency,  default
or loss experience of any particular  pool of Underlying  Loans. In other cases,
such  criteria may be based upon  determination  of the values of the  Mortgaged
Properties that provide security for the Underlying Loans. However, no assurance
can be given that those values will not decline in the future. As a result,  the
Credit Enhancement required in respect of the Offered Certificates of any Series
may be  insufficient  to fully  protect the holders  thereof  from losses on the
related Mortgage Asset Pool. See "Credit Enhancement" herein.

ADVERSE TAX CONSEQUENCES

   
         ORIGINAL ISSUE DISCOUNT.  All of the Compound Interest Certificates and
Principal Only Certificates  will be, and certain of the other  Certificates may
be,  issued with original  issue  discount for federal  income tax  purposes.  A
Holder of a Certificate  issued with original issue discount will be required to
include  original issue discount in ordinary gross income for federal income tax
purposes as it accrues,  in advance of receipt of the cash,  or a portion of the
cash,  attributable to such income.  Accrued but unpaid interest on the Compound
Interest  Certificates  generally will be treated as original issue discount for
this purpose.  At certain rapid Mortgage Asset prepayment rates,  original issue
discount  may  accrue on  certain  Classes of  Certificates,  including  certain
variable  rate  Regular  Certificates,  that  may  never  be  received  as cash,
resulting in a  subsequent  loss on such  Certificates.  See  "Material  Federal
Income   Tax   Consequences--Federal   Income   Tax   Consequences   for   REMIC
Certificates--Taxation  of  Regular   Certificates--Original   Issue  Discount,"
"--Federal  Income Tax  Consequences  fOR FASIT  Certificates  Taxation of FASIT
Regular Interests and "Material Federal Income Tax Consequences--Federal  Income
Tax  Consequences  for  Certificates  as to Which No REMIC or FASIT  Election Is
Made--Standard Certificates--Premium and  Discount -- Original  Issue  Discount"
and "--Stripped Certificates--Taxation of Stripped Certificates--Original  Issue
Discount."

         RESIDUAL  CERTIFICATES.  An  election  may be made to treat  all or any
portion of any Trust Fund as a REMIC for federal  income tax  purposes.  Holders
("Residual Holders") of Certificates  representing the residual interests in the
related REMIC ("Residual  Certificates") must report on their federal income tax
returns their pro rata share of REMIC taxable  income or loss.  All or a portion
of the REMIC taxable  income  reportable  by Residual  Holders may be treated as
such holders' "excess inclusion" subject to special rules for federal income tax
purposes.  The REMIC taxable  income,  and possibly the tax  liabilities  of the
Residual Holders, may exceed the cash distributions on the Residual Certificates
during certain  periods.  Residual Holders who are individuals may be subject to
limitations  on the  deductibility  of  servicing  fees on the related  Mortgage
Assets and other REMIC  administrative  expenses.  Hence,  Residual  Holders may
experience  an  after-tax  return  that is  significantly  lower  than  would be
anticipated  based upon the stated  interest  rate,  if any,  of their  Residual
Certificates. See "Material Federal Income  Tax  Consequences -- Federal  Income
Tax Consequences for REMIC Certificates -- Taxation of Residual Certificates."
    

CERTAIN FACTORS AFFECTING DELINQUENCIES, FORECLOSURES AND LOSSES ON UNDERLYING
LOANS

         GENERAL.  The payment  performance of the Offered  Certificates  of any
Series will be directly  related to the payment  performance  of the  Underlying
Loans  included in the related  Trust Fund.  Set forth below is a discussion  of
certain  factors that will affect the full and timely  payment of the Underlying
Loans included in any Trust Fund.

   
         GEOGRAPHIC CONCENTRATION OF THE LOAN ASSETS. Certain geographic regions
of the United States from time to time will experience  weaker regional economic
conditions and housing markets, and, consequently,  will experience higher rates
of loss and delinquency on mortgage loans  generally.  Any  concentration of the
Underlying Loans in such a region may present risk considerations in addition to
those generally present for similar  mortgage-backed or asset-backed  securities
without such concentration.
    

         DECLINE IN VALUE OF THE UNDERLYING ASSET. An investment in Certificates
secured  by or  evidencing  an  interest  in a  Mortgage  Pool may be  adversely
affected by, among other things,  a decline in  one-to-four  family  residential
property  values.  No  assurance  can be  given  that  values  of the  Mortgaged
Properties  have remained or will remain at the levels  existing on the dates of
origination of the related Mortgage Loans. If the residential real estate market
should   experience  an  overall  decline  in  property  values  such  that  the
outstanding  balances of the Mortgage  Loans in a particular  Mortgage Pool, and
any other financing on the Mortgaged Properties, become equal to or greater than
the  value of the  Mortgaged  Properties,  the  actual  rates of  delinquencies,
defaults and losses could be higher than those now  generally  experienced  with
respect to similar types of loans within the mortgage lending  industry.  To the
extent that such losses are not covered by  applicable  insurance  policies,  if
any,  or by any  Credit  Enhancement  as  described  in the  related  Prospectus
Supplement,  Holders of Certificates  secured by or evidencing interests in such
Mortgage  Pool will bear all risk of loss  resulting  from defaults by borrowers
and will have to look primarily to the value of the related Mortgaged Properties
for recovery of the  outstanding  principal and unpaid interest of the defaulted
Mortgage Loans.  See "Assets  Securing or Underlying the  Certificates--Mortgage
Loans."

         An investment  in  Certificates  secured by or evidencing  interests in
Contracts  may be affected  by,  among other  things,  a downturn in regional or
local economic conditions. These regional or local economic conditions are often
volatile,  and  historically  have  affected  the  delinquency,  loan  loss  and
repossession experience of Contracts. To the extent that losses on Contracts are
not  covered  by  applicable  insurance  policies,  if  any,  or by  any  Credit
Enhancement,  Holders of the Certificates  secured by or evidencing interests in
such  Contracts  will bear all risk of loss  resulting from default by borrowers
and will  have to look  primarily  to the  value  of the  underlying  asset  for
recovery of the  outstanding  principal  and unpaid  interest  of the  defaulted
Contracts. See "Assets Securing or Underlying the Certificates--Contracts."

   
         INADEQUACY  OF THE  MORTGAGED  PROPERTIES  AS SECURITY FOR THE MORTGAGE
LOANS  AND  CONTRACTS.  To  the  extent  specified  in  the  related  Prospectus
Supplement,  the  combined  loan-to-value  ratios  for  the  Mortgage  Loans  or
Contracts will generally be in excess of 100%. The related Mortgaged Properties,
therefore,  will be  highly  unlikely  to  provide  adequate  security  for such
Mortgage  Loans.  Even  assuming  that a Mortgaged  Property  provides  adequate
security for the related Mortgage Loan or Contract,  substantial delays could be
encountered  in connection  with the  liquidation of a loan that would result in
current  shortfalls in payments to Securityholders to the extent such shortfalls
are not covered by the applicable credit enhancement.  In addition,  liquidation
expenses  (such  as  legal  fees,   real  estate  taxes,   and  maintenance  and
preservation  expenses) will reduce the liquidation proceeds otherwise available
for payment to  Securityholders.  In the event that any Mortgaged Property fails
to provide adequate security for the related loan, any losses in connection with
such loan will be borne by  Securityholders  to the extent  that the  applicable
credit  enhancement is  insufficient  to absorb all such losses.  Because of the
high combined  loan-to-value ratios of the Mortgage Loans and Contracts,  losses
sustained from defaulted  loans are likely to be more severe than in the case of
other loans, and will frequently be total losses.
    

         UNDERWRITING  GUIDELINES.  To  the  extent  specified  in  the  related
Prospectus  Supplement,  the  assessment of the credit history of a borrower and
such  borrower's  capacity  to make  payments on the  related  Mortgage  Loan or
Contract will have been the primary  considerations in underwriting the Mortgage
Loans or Contracts  included in the related Loan Asset Pool.  The  evaluation of
the adequacy of the value of the related Mortgaged  Property,  together with the
amount of all liens senior to the lien of the loan (i.e., the related  "combined
loan-to-value  ratio"),  if so specified in the related  Prospectus  Supplement,
will have been given less consideration,  and in certain cases no consideration,
in underwriting the Mortgage Loans or Contracts.

         To the extent  described  in the  related  Prospectus  Supplement,  the
credit  quality of some of the borrowers  under the Mortgage Loans and Contracts
will be lower than that of borrowers under mortgage loans conforming to the FNMA
or FHLMC underwriting  guidelines for first-lien,  single family mortgage loans.
As a result of such lower  credit  quality  and, if so  specified in the related
prospectus  Supplement,  the high loan-to-value ratios of the Mortgage Loans and
Contracts, the loans will be likely to experience higher rates of delinquencies,
defaults and losses (which rates could be substantially  higher) than those that
would be experienced by loans  underwritten in conformity with the FNMA or FHLMC
underwriting  guidelines  for  first-lien,  single  family  mortgage  loans.  In
addition,  in the case of Mortgage  Loans and Contracts  originated for purposes
other than acquisition of the related Mortgaged  property,  the losses sustained
from defaulted  loans are likely to be more severe (and will frequently be total
losses)  because the costs incurred in the  collection  and  liquidation of such
defaulted  loans in  relation  to the  smaller  principal  balances  thereof are
proportionately  higher than for first-lien,  single family mortgage loans,  and
because  substantially  all of such loans will,  to the extent  described in the
related  prospectus  Supplement,   be  secured  by  junior  liens  on  Mortgaged
Properties  in which  the  borrowers  had  little  or no  equity  at the time of
origination of such loans.

         The  underwriting  requirements for certain types of Mortgage Loans and
Contracts may change from time to time, which in certain instances may result in
less  stringent  underwriting  requirements.  Depending  upon the dates on which
loans were  originated  or  purchased,  such loans may have been  originated  or
purchased  pursuant to different  underwriting  requirements,  and  accordingly,
certain Mortgage Loans or Contracts  included in the related Loan Asset Pool may
be of a different  credit quality and have different loan  characteristics  than
other loans  included  therein.  To the extent that  certain  Mortgage  Loans or
Contracts  were  originated  or  purchased  under  less  stringent  underwriting
requirements,  such  loans may be more  likely  to  experience  higher  rates of
delinquencies,  defaults  and losses than those loans  originated  or  purchased
pursuant to more stringent underwriting requirements.

         LIMITATIONS  ON  REALIZATIONS  OF JUNIOR  LIENS.  The primary risk with
respect to defaulted  Mortgage Loans secured by junior liens is the  possibility
that adequate funds will not be received in connection with a foreclosure of the
related  Mortgaged  Property  to satisfy  fully both the senior  lien(s) and the
Mortgage Loan and that other insurance  providing for  reimbursement  for losses
from such default (i.e.,  the FHA Insurance  Amount for a Title I Mortgage Loan)
is not available.  The claims of the senior  lienholder(s)  will be satisfied in
full out of proceeds of the liquidation of the related  Mortgaged  Property,  if
such  proceeds  are  sufficient,  before  the  related  Trust Fund as the junior
lienholder  receives any payments in respect of the defaulted  Mortgage Loan. If
the Master Servicer, Servicer or a Subservicer, if any, were to foreclose on any
junior lien Mortgage Loan, it would do so subject to any related senior lien(s).
In order for a junior  lien  Mortgage  Loan to be paid in full at such  sale,  a
bidder at the  foreclosure  sale of such Mortgage Loan would have to both bid an
amount sufficient to pay off all sums due under the Mortgage Loan and the senior
lien(s) or purchase the Mortgaged  Property  subject to the senior  lien(s).  If
proceeds from a foreclosure  and liquidation of the related  Mortgaged  Property
are  insufficient  to satisfy the costs of foreclosure  and  liquidation and the
amounts owed under the loans  secured by the senior  lien(s) and the junior lien
Mortgage Loan in the aggregate,  the Trust Fund, as the junior lienholder,  will
bear (i) the risk of delay in distributions  while a deficiency  judgment (which
may not be available in certain  jurisdictions) against the borrower is obtained
and  realized  and  (ii)  the  risk of loss if the  deficiency  judgment  is not
obtained  or  realized.  Any  such  delays  or  losses  will  be  borne  by  the
Certificates  of a Series  to the  extent  that such  delays  or losses  are not
otherwise covered by amounts available from any Credit Enhancement  provided for
such  Certificates,  as  specified  in the related  Prospectus  Supplement.  See
"Certain  Legal  Aspects of the Mortgage  Assets n  Foreclosure  n Junior Liens"
herein.

   
         STATE AND FEDERAL LAWS AND  REGULATIONS  AFFECTING  MORTGAGE  LOANS AND
CONTRACTS.  Applicable  state laws generally  regulate  interest rates and other
charges  that may be assessed  on  borrowers,  require  certain  disclosures  to
borrowers,  and  may  require  licensing  of the  Depositor,  the  Trustee,  the
Servicer,  the  Administrator,  if any,  the Master  Servicer,  if any,  and any
Subservicer.  In  addition,  most states have other laws,  public  policies  and
general  principles  of equity  relating to the  protection of consumers and the
prevention of unfair and deceptive practices which may apply to the origination,
servicing and collection of the Mortgage Loans and Contracts. The Mortgage Loans
and Contracts also may be subject to federal laws, including, if applicable, the
following:  (i) the federal  Truth-in-Lending  Act and  Regulation Z promulgated
thereunder,  which require  certain  disclosures to the borrowers  regarding the
terms of the  Mortgage  Loans and  Contracts;  (ii) the Real  Estate  Settlement
Procedures Act and Regulation X promulgated  thereunder,  which require  certain
disclosures  to the  borrowers  regarding  the  settlement  and servicing of the
Mortgage  Loans  and  Contracts;  (iii)  the Equal  Credit  Opportunity  Act and
Regulation B promulgated thereunder,  which prohibit discrimination on the basis
of age, race, color, sex, religion,  marital status, national origin, receipt of
public  assistance  or the  exercise  of any  right  under the  Consumer  Credit
Protection Act; (iv) the Fair Credit  Reporting Act, which regulates the use and
reporting of information  related to the borrower's credit  experience;  (v) the
Federal Trade Commission Preservation of Consumers' Claims and Defenses Rule, 16
C.F.R.  Part 433,  regarding the preservation of a consumer's  rights;  (vi) the
Fair  Housing  Act,  42  U.S.C.  3601 et  seq.,  relating  to the  creation  and
governance  of the  Title  I  Program;  (vii)  the  Home  Ownership  and  Equity
Protection  Act; and (viii) the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended  (the  "Relief  Act").  See  "Certain  Legal  Aspects of the Mortgage
Assets" herein.  Federal and state  environmental  laws and regulations may also
impact the Servicer's or any Subservicer's ability to realize value with respect
to the Mortgaged Properties.  See "Certain Legal Aspects of the Mortgage Assets"
herein.
    

         Depending on the  provisions of applicable  law and the specific  facts
and circumstances  involved,  violations of these laws,  policies and principles
may limit the ability of the Servicer or any  Subservicer to collect all or part
of the principal of or interest on the Mortgage Loans and Contracts, may entitle
the related  borrower to a refund of amounts  previously paid, and, in addition,
could subject the Master  Servicer,  Servicer or any  Subservicer to damages and
administrative  sanctions.  Further,  violations  of state  law can  affect  the
insurability  of the Title I  Mortgage  Loans and  Title I  Contracts  under FHA
Regulations.  See "Certain  Legal  Aspects of the Mortgage  Assets--The  Title I
Program." If the Servicer or any Subservicer is unable to collect all or part of
the  principal  or  interest  on any  Mortgage  Loan or  Contract  because  of a
violation of the  aforementioned  laws, public policies or general principles of
equity,  distributions  from the Trust Fund may be delayed or the Trust Fund may
be unable to make all distributions owed to the Certificateholders to the extent
any  related  losses are not  otherwise  covered by amounts  available  from any
Credit  Enhancement  provided  for  the  Series  of  Certificates.  Furthermore,
depending upon whether damages and sanctions are assessed  against the Servicer,
the Master Servicer, if any, or any Subservicer,  such violations may materially
impact the financial ability of the Master Servicer, if any, the Servicer or any
Subservicer to continue to act in such capacity.

         To the extent  specified  in the  related  Prospectus  Supplement,  the
related  Transferor or the  Depositor  will be required to repurchase or replace
any Mortgage Loan or Contract which, at the time of origination,  did not comply
with applicable federal and state laws or regulations.

         BALLOON  PAYMENTS.  Mortgage  Loans  that  require  "balloon  payments"
involve a greater  risk to the lender than fully  amortizing  loans  because the
ability of a borrower to make a balloon  payment  typically will depend upon its
ability either to refinance the loan or to sell the related  Mortgaged  Property
at a price  sufficient to permit the borrower to make the balloon  payment.  The
ability of a borrower  to  accomplish  either of these goals will be affected by
all of the factors described above affecting  property value as well as a number
of other  factors at the time of attempted  sale or  refinancing,  including the
level of available mortgage rates and prevailing economic conditions.

RISKS ASSOCIATED WITH CERTAIN MORTGAGE ASSETS

         NO HAZARD  INSURANCE  FOR TITLE I MORTGAGE  LOANS.  With respect to any
Title I Mortgage  Loans,  the FHA  Regulations  do not  require  that a borrower
obtain  title or fire and  casualty  insurance  as a  condition  to  obtaining a
property improvement loan. With respect to both manufactured home contracts that
are Title I Contracts and property  improvement  loans that are Title I Mortgage
Loans,  if the  related  Mortgage  Property is located in a flood  hazard  area,
however,  flood  insurance  in an  amount at least  equal to the loan  amount is
required.  In  addition,  the FHA  Regulations  do not require  that the related
borrower obtain  insurance  against  physical damage arising from earth movement
(including  earthquakes,  landslides and mudflows) as a condition to obtaining a
property improvement loan insured under the Title I Program.  Accordingly,  if a
Mortgaged  Property  that secures a Title I Mortgage  Loan suffers any uninsured
hazard or casualty losses,  holders of any Offered Certificates secured in whole
or in part by Title I Mortgage  Loans may bear the risk of loss resulting from a
default by the related  borrower to the extent such losses are not  recovered by
foreclosure on the defaulted  loans or from any FHA Claims  payments.  Such loss
may be  otherwise  covered by  amounts  available  from the  credit  enhancement
provided for the Offered  Certificates,  as specified in the related  Prospectus
Supplement.

         CONTRACTS SECURED BY MANUFACTURED  HOMES. The Secured Contracts will be
secured by security  interests in Manufactured  Homes that are not considered to
be real  property  because  they are not  permanently  affixed  to real  estate.
Perfection of security  interests in such Manufactured  Homes and enforcement of
rights to realize upon the value of such  Manufactured  Homes as collateral  for
the Contracts  are subject to a number of Federal and state laws,  including the
Uniform Commercial Code as adopted in each state and each state's certificate of
title  statutes.  The steps  necessary  to perfect  the  security  interest in a
Manufactured  Home will vary from  state to state.  Because of the  expense  and
administrative inconvenience involved, the Servicer of a Contract will not amend
any  certificate of title to change the lienholder  specified  therein from such
Servicer to the Trustee  and will not deliver any  certificate  of title to such
Trustee or note thereon the Trustee's interest. Consequently, in some states, in
the absence of such an amendment, the assignment to such Trustee of the security
interest in the Manufactured Home may not be effective or such security interest
may not be  perfected  and, in the absence of such  notation or delivery to such
Trustee,  the assignment of the security  interest in the Manufactured  Home may
not be effective against creditors of the Servicer or a trustee in bankruptcy of
such servicer.  If any related Credit Enhancement is exhausted and a Contract is
in default,  then  recovery of amounts due on such  Contracts  is  dependent  on
repossession and resale of the Manufactured Home securing such Contract. Certain
other  factors  may  limit  the  ability  of the  Holders  to  realize  upon the
Manufactured Homes or may limit the amount realized to less than the amount due.

         UNSECURED  CONTRACTS.   The  obligations  of  the  borrower  under  any
Unsecured  Contract included in the related Trust Fund will not be secured by an
interest in the related  real estate or  otherwise,  and the Trust Fund,  as the
owner  of  such  Contract,  will  be a  general  unsecured  creditor  as to such
obligations.  As a  consequence,  in the event of a default  under an  Unsecured
Contract,  the related  Trust Fund will have  recourse  only against the related
borrower's assets generally, along with all other general unsecured creditors of
the related  borrower.  In a bankruptcy or insolvency  proceeding  relating to a
borrower on an Unsecured Contract, the obligations of the related borrower under
such Unsecured Contract may be discharged in their entirety, notwithstanding the
fact that the portion of such  borrower's  assets made  available to the related
Trust  Fund as a  general  unsecured  creditor  to pay  amounts  due  and  owing
thereunder are insufficient to pay all such amounts.  A borrower on an Unsecured
Contract may not demonstrate the same degree of concern over  performance of the
borrower's obligations under such Unsecured Contract as if such obligations were
secured by a single family residence owned by such borrower.

         CONSUMER  PROTECTION  LAWS RELATED TO CONTRACTS.  Numerous  federal and
state  consumer  protection  laws impose  requirements  on lending  under retail
installment  sales  contracts  and  installment  loan  agreements  such  as  the
Contracts,  and the failure by the lender or seller of goods to comply with such
requirements  could give rise to  liabilities of assignees for amounts due under
such  agreements  and  claims by such  assignees  may be subject to set-off as a
result of such lender's or seller's  noncompliance.  These laws would apply to a
Trustee as an assignee of Contracts.  Each  Transferor of Contracts will warrant
that each Contract complies with all requirements of law and with respect to any
Secured  Contract  will  make  certain  warranties  relating  to  the  validity,
subsistence,   perfection  and  priority  of  the  security   interest  in  each
Manufactured  Home  securing such  Contract.  A breach of any such warranty that
materially  adversely  affects any Contract  would create an  obligation  of the
Transferor to repurchase or replace such Contract unless such breach is cured.

         RELIANCE ON MANAGEMENT  OF TIMESHARE  UNITS.  Unlike most  conventional
single-family  residential  properties,   the  value  of  a  timeshare  unit  is
substantially  dependent on the management of the resort property in which it is
located.  Management  of timeshare  resort  properties  includes  operation of a
reservation  system,  maintenance  of the physical  structure,  refurbishing  of
individual  units,  maintenance and management of common areas and  recreational
facilities,  and  facilitating  the  rental  of  individual  units on  behalf of
timeshare  owners.  In  addition,  timeshare  units,  which  are  purchased  for
intervals of one or more specified  weeks each year, are marketed as the owner's
purchase of future vacation  opportunities rather than as a primary residence, a
second home or an investment. Accordingly, while borrowers are obligated to make
payments under their Mortgage Loans  irrespective of any defect in, damage to or
change in conditions (such as poor management,  faulty construction or physical,
social or environmental  conditions) relating to the timeshare  properties,  any
such defect, damage or change in conditions could result in delays in payment or
in defaults by borrowers whose timeshare units are affected.

RECHARACTERIZATION OF SALE OF MORTGAGE ASSETS AS BORROWING

         The Depositor  will agree in the Pooling and Servicing  Agreement  that
the  transfer  of the  Mortgage  Assets to the Trust Fund is intended as a valid
sale and transfer of the  Mortgage  Assets to the Trustee for the benefit of the
Certificateholders.  However,  if the Mortgage Assets are held to be property of
the Depositor or if for any reason the Pooling and  Servicing  Agreement is held
to create a security  interest in the Mortgage Assets,  the Depositor will agree
in the Pooling and Servicing  Agreement  that such transfer  shall be treated as
the grant of a security interest in the Mortgage Assets to the Trust Fund. Also,
the Depositor will warrant that if the transfer of the Mortgage  Assets by it is
deemed to be a grant of a security interest in the Mortgage Assets,  the Trustee
will have a perfected first-priority security interest therein. The Depositor is
required to take all actions  that are  required  under law to protect the Trust
Fund's security interest in the Mortgage Assets. If the transfer of the Mortgage
Assets to the Trust Fund is deemed to create a security interest therein,  a tax
or  government  lien on property of the  Depositor  arising  before the Mortgage
Assets came into existence may have priority over the Trusts Fund's  interest in
such Mortgage Assets.


                         DESCRIPTION OF THE CERTIFICATES

GENERAL

         The  following  summaries  describe  certain  features  common  to each
Series. Such summaries do not purport to be complete and are subject to, and are
qualified  in their  entirety  by  reference  to, all of the  provisions  of the
Pooling and Servicing  Agreement and the Prospectus  Supplement relating to each
Series. When particular provisions or terms used or referred to in a Pooling and
Servicing Agreement are referred to herein, such provisions or terms shall be as
used or referred to in such Pooling and Servicing Agreement.

         The  Certificates  will not be insured  or  guaranteed  by GNMA,  FNMA,
FHLMC,  any  governmental  entity or, to the  extent  specified  in the  related
Prospectus Supplement,  any other person. To the extent specified in the related
Prospectus Supplement, the Depositor's only obligations with respect to a Series
will be to obtain certain  representations  and warranties  from each Transferor
and to assign  to the  related  Trustee  the  Depositor's  rights  with  respect
thereto, and its obligations pursuant to certain  representations and warranties
made by it.

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Mortgage Assets relating to a Series,  other than the Agency  Securities and the
Title I Mortgage Loans and Title I Contracts,  will not be insured or guaranteed
by any  governmental  entity or, any other person.  With respect to a Series for
which the related Trust Fund includes Mortgage Loans or Contracts, to the extent
that delinquent  payments on or losses in respect of defaulted Mortgage Loans or
Contracts,   are  not  paid  from  any  applicable  Credit   Enhancement,   such
delinquencies  may result in delays in  distributions  to the  Holders of one or
more Classes of such Series, and such losses will be borne by the Holders of one
or  more  Classes  of  such  Series.  To the  extent  specified  in the  related
Prospectus  Supplement,  the Servicer  will have no  obligation  to advance such
delinquencies.

         In addition,  with respect to a Series for which the related Trust Fund
includes  Mortgage  Assets,  late payments on such Mortgage Assets may result in
delays in  distributions  to the Holders of one or more  Classes of such Series,
and losses on such  Mortgage  Assets will be borne by the Holders of one or more
Classes of such  Series,  to the extent  such late  payments  and losses are not
advanced or paid from any applicable Credit Enhancement.

THE CERTIFICATES--GENERAL

         The Certificates  will be issued in Series pursuant to separate Pooling
and Servicing Agreements (each, a "Pooling and Servicing Agreement") between the
Depositor, the Servicer, the Administrator, if any, the Master Servicer, if any,
and the related  Trustee named in the Prospectus  Supplement.  A form of Pooling
and  Servicing  Agreement  has been  filed  as an  Exhibit  to the  Registration
Statement  of which this  Prospectus  forms a part.  The Pooling  and  Servicing
Agreement  relating to a Series of Certificates will be filed as an Exhibit to a
Report on Form 8-K to be filed with the Commission  within 15 days following the
issuance of such Series of Certificates.

         The  "Issuer"  with  respect  to a Series of  Certificates  will be the
related Trust Fund established by the Depositor  pursuant to the related Pooling
and  Servicing  Agreement.  Each  Series of  Certificates  will be  entitled  to
distributions  only from the Assets  included in the related  Trust Fund and any
other assets  pledged or otherwise  available  for the benefit of the Holders of
such Series as specified in the related Prospectus Supplement.  Accordingly, the
investment characteristics of a Series of Certificates will be determined by the
Assets included in the related Trust Fund. The Certificates of a Series will not
represent  obligations of the Depositor,  the Servicer,  any Administrator,  any
Master Servicer, the Trustee or any affiliate thereof.

FORM OF CERTIFICATES; TRANSFER AND EXCHANGE

         As specified in the related Prospectus Supplement,  the Certificates of
each  Series  will be  issued  either  in book  entry  form or fully  registered
certificated  form in the minimum  denominations for each Class specified in the
related  Prospectus  Supplement.  To the  extent  specified  in  the  Prospectus
Supplement,  the original  Principal  Balance of each Certificate will equal the
aggregate  distributions  allocable to principal  to which such  Certificate  is
entitled.  To  the  extent  specified  in  the  related  Prospectus  Supplement,
distributions  allocable to interest on each Certificate of a Series that is not
entitled to distributions allocable to principal will be calculated based on the
Notional Principal Balance of such Certificate. The "Notional Principal Balance"
of a Certificate will be a notional amount assigned to such certificate and will
not  evidence  an interest  in or  entitlement  to  distributions  allocable  to
principal, but will be used solely for convenience in expressing the calculation
of interest and for certain other purposes.

         Except as described below under "Book Entry  Registration" with respect
to Book Entry Certificates, the Certificates of each Series will be transferable
and exchangeable on a register to be maintained at the corporate trust office of
the related Trustee or such other office or agency  maintained for such purposes
by the  Trustee.  To the extent  specified  in the  Prospectus  Supplement  with
respect to a Series,  under the related  Pooling and  Servicing  Agreement,  the
Trustee  will be  appointed  initially  as the  "Registrar"  for such Series for
purposes of  maintaining  books and records of the ownership and transfer of the
Certificates  of  such  Series.  To  the  extent  specified  in  the  Prospectus
Supplement  with  respect to a Series,  no service  change  will be made for any
registration of transfer or exchange of Certificates of such Series, but payment
of a sum  sufficient  to  cover  any tax or  other  governmental  charge  may be
required.

         Under  current law the purchase and holding of a Class of  Certificates
entitled only to a specified  percentage of  distributions of either interest or
principal  or a notional  amount of either  interest or principal on the related
Mortgage Assets or a Class of Certificates  entitled to receive distributions of
interest and principal on the Mortgage Assets only after  distributions to other
Classes or after the occurrence of certain  specified  events by or on behalf of
any employee benefit plan or other retirement  arrangement (including individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
in  which  such  plans,  accounts  or  arrangements  are  invested)  subject  to
provisions of ERISA or the Code, may result in "prohibited  transactions" within
the  meaning of ERISA and the Code.  See "ERISA  Considerations."  To the extent
specified in the related Prospectus Supplement, transfer of Certificates of such
a  Class  will  not  be  registered   unless  the   transferee  (i)  executes  a
representation  letter  stating that it is not, and is not  purchasing on behalf
of, any such plan, account or arrangement or (ii) provides an opinion of counsel
satisfactory  to the related  Trustee  and the  Depositor  that the  purchase of
Certificates  of  such  a  Class  by or on  behalf  of  such  plan,  account  or
arrangement is permissible under applicable law and will not subject the related
Trustee, the Servicer,  the Administrator,  if any, the Master Servicer, if any,
or the Depositor to any obligation or liability in addition to those  undertaken
in the Pooling and Servicing Agreement.

REMIC OR FASIT ELECTION

         As to each Series,  one or more  elections  may be made to treat all or
specified  portions  of the  related  Trust Fund as a REMIC or FASIT for federal
income tax purposes.  The related  Prospectus  Supplement will specify whether a
REMIC or FASIT election is to be made. Alternatively,  the Pooling and Servicing
Agreement for a Series may provide that a REMIC or FASIT election may be made at
the discretion of the Depositor,  the Servicer,  the Administrator,  if any, the
Master  Servicer,  if any,  or  another  entity  and may only be made if certain
conditions  are  satisfied.  As to any such  Series,  the terms  and  provisions
applicable to the making of a REMIC or FASIT  election,  as well as any material
federal  income  tax  consequences  to  Holders  of such  Series  not  otherwise
described herein, will be set forth in the related Prospectus  Supplement.  If a
REMIC  election  is made with  respect to a Series,  one of the  Classes of such
Series will be designated as evidencing the "residual  interests" in the related
REMIC,  as defined in the Code. All other Classes of such Series will constitute
"regular  interests"  in the related  REMIC,  as defined in the Code. If a FASIT
election  is made with  respect to a Series,  one of the  Classes of such Series
will be designated as evidencing the  "ownership  interest" in the related FASIT
as  defined  in the Code.  All other  Classes  of such  Series  will  constitute
"regular  interests" or "high-yield  interests" in the related FASIT, as defined
in the Code.  As to each Series with respect to which a REMIC or FASIT  election
is to be made, the Servicer,  the Administrator,  if any, the related Trustee, a
Residual Holder, an Ownership  Interest Holder or another person as specified in
the related Prospectus Supplement will be obligated to take all actions required
in order to comply with applicable laws and regulations and will be obligated to
pay any prohibited  transaction  taxes.  The person so specified,  to the extent
provided in the related Prospectus Supplement, will be entitled to reimbursement
for any  such  payment  from  the  assets  of the  related  Trust  Fund  or,  if
applicable, from any Residual Holder or Ownership Interest Holder.

CLASSES OF CERTIFICATES

         Each Series will be issued in one or more Classes.  If specified in the
Prospectus  Supplement,  one or more Classes of a Series may evidence beneficial
ownership  interests in separate  groups of Assets included in the related Trust
Fund or otherwise  available for the benefit of such Series. The Certificates of
a Series will have an aggregate  original  principal balance as specified in the
related   Prospectus   Supplement.   The  original   principal  balance  of  the
Certificates  of a Series and the  Certificate  Interest  Rate on the Classes of
such  Certificates  will be determined in the manner specified in the Prospectus
Supplement.

         Each Class of Certificates that is entitled to distributions  allocable
to interest  will bear interest at the  applicable  Certificate  Interest  Rate,
which  may be a fixed  rate  (which  may be zero)  or,  in the case of  Variable
Interest Certificates, may be a rate that is subject to change from time to time
(a) in  accordance  with  a  schedule,  (b) in  reference  to an  index,  or (c)
otherwise  in each  case as  specified  in the  related  Prospectus  Supplement.
Notwithstanding   the  foregoing,   if  specified  in  the  related   Prospectus
Supplement,  one or  more  Classes  of a  Series  may  be  entitled  to  receive
distributions  of interest only to the extent of amounts  available to make such
distributions. One or more Classes of Certificates may provide for interest that
accrues, but is not currently payable ("Compound Interest  Certificates").  With
respect to any Class of Compound  Interest  Certificates,  if  specified  in the
related Prospectus Supplement,  any interest that has accrued but is not paid on
a given  Distribution  Date will be added to the aggregate  principal balance of
such Class on that Distribution Date.

         A Series may include one or more Classes entitled only to distributions
(i) allocable to interest  ("Interest  Only  Certificates"),  (ii)  allocable to
principal  ("Principal Only  Certificates"),  and allocable as between scheduled
payments  of  principal  and  Principal  Prepayments,  as  defined  below  under
"Distributions  of Principal and Interest" or (iii)  allocable to both principal
(and  allocable  as  between  scheduled  payments  of  principal  and  Principal
Prepayments) and interest.  A Series may include one or more classes as to which
distributions  will be allocated (i) on the basis of collections from designated
portions of the Assets  included in the related  Trust Fund,  (ii) in accordance
with a schedule or formula,  (iii) in relation to the  occurrence of events,  or
(iv) otherwise,  in each case as specified in the related Prospectus Supplement.
The timing and amounts of such  distributions may vary among Classes,  over time
or otherwise, in each case as specified in the related Prospectus Supplement.

         A Series of  Certificates  may include one or more Classes of Scheduled
Amortization  Certificates and Companion  Certificates.  "Scheduled Amortization
Certificates" are Certificates with respect to which  distributions of principal
are to be made in specified  amounts on  specified  Distribution  Dates,  to the
extent of funds available on such Distribution  Date.  "Companion  Certificates"
are  Certificates  which receive  distributions of all or a portion of any funds
available on a given  Distribution  Date which are in excess of amounts required
to be applied to  distributions on Scheduled  Amortization  Certificates on such
Distribution  Date.  Because of the manner of  application of  distributions  of
principal to Companion  Certificates,  the weighted  average  lives of Companion
Certificates of a Series may be expected to be more sensitive to the actual rate
of  prepayments  on the Mortgage  Assets in the related Trust Fund than will the
Scheduled Amortization Certificates of such Series.

         One or more Series of Certificates  may constitute a Series of "Special
Allocation  Certificates"  which may include Senior  Certificates,  Subordinated
Certificates, Priority Certificates and Non-Priority Certificates. As more fully
described  in  the  related  Prospectus  Supplement  for  a  Series  of  Special
Allocation  Certificates,  Special Allocation  Certificates are Certificates for
which the timing and/or priority of  distributions  of principal and/or interest
may  favor  one or more  Classes  of such  Certificates  over one or more  other
Classes of such  Certificates.  Such timing  and/or  priority may be modified or
reordered  upon the occurrence of one or more  specified  events.  To the extent
specified  in  the  related  Prospectus  Supplement  for  a  Series  of  Special
Allocation Certificates, losses on the Assets included in the related Trust Fund
may be  disproportionately  borne by one or more Classes of such Series, and the
proceeds  and  distributions  from such  Assets may be applied to the payment in
full of one or more Classes of such Series  before the balance,  if any, of such
proceeds  are  applied to one or more other  Classes  within  such  Series.  For
example,  Special Allocation Certificates in a Series may be comprised of one or
more Classes of Senior  Certificates having a priority in right to distributions
of principal and interest over one or more Classes of Subordinated Certificates,
to the extent  described  in the  related  Prospectus  Supplement,  as a form of
Credit   Enhancement.   See  "Credit   Enhancement--Subordination".   Typically,
Subordinated Certificates of a Series will carry a rating by the rating agencies
rating  the   Certificates  of  such  Series  lower  than  that  of  the  Senior
Certificates of such Series. In addition, one or more Classes of Certificates of
a  Series   ("Priority   Certificates")   may  be  entitled  to  a  priority  of
distributions of principal or interest from Assets included in the related Trust
Fund  over  another  Class  of  Certificates   of  such  Series   ("Non-Priority
Certificates"),  but only  after  the  exhaustion  of other  Credit  Enhancement
applicable to such Series.  Priority Certificates and Non-Priority  Certificates
nonetheless may be within the same rating category.

DISTRIBUTIONS OF PRINCIPAL AND INTEREST

         GENERAL. Distributions of principal and interest on the Certificates of
a Series will be made by the related  Trustee,  to the extent of funds available
therefor,  on the related  Distribution Date.  Distributions will be made to the
persons in whose names the  Certificates  of such Series are  registered  at the
close of business on the dates  specified in the related  Prospectus  Supplement
(each,  a "Record  Date").  With respect to  Certificates  other than Book Entry
Certificates,  distributions  will be made by  check or money  order  mailed  to
Certificateholders  of such Series at their addresses appearing in the books and
records maintained by or on behalf of the Issuer of such Series or, if specified
in the related Prospectus Supplement,  in the case of Certificates that are of a
certain minimum denomination as specified in the related Prospectus  Supplement,
upon  written  request by a Holder of such Series,  by wire  transfer or by such
other means as are agreed upon with such Certificateholder;  provided,  however,
that the final  distribution  in  retirement  of a Series (other than Book Entry
Certificates)  will  be  made  only  upon  presentation  and  surrender  of such
Certificates  at the office or agency of the related  Trustee  specified  in the
notice to  Certificateholders  of such final distribution.  With respect to Book
Entry  Certificates,  such  distributions  will be made as described below under
"Book Entry Registration" and in the related Prospectus Supplement.

         To  the  extent  specified  in  the  related   Prospectus   Supplement,
distributions  allocable to  principal  and  interest on the  Certificates  of a
Series  will be made by the  related  Trustee out of, and only to the extent of,
funds in a separate account established and maintained under the related Pooling
and  Servicing  Agreement for the benefit of  Certificateholders  of such Series
(the  "Certificate  Account"),  including any funds transferred from any related
Reserve Fund or otherwise  applicable  accounts  maintained  by the Trustee.  As
between   Certificates  of  different   Classes  of  a  Series  and  as  between
distributions  of  principal  (and,  if  applicable,  between  distributions  of
Principal Prepayments) and interest, distributions made on any Distribution Date
will be applied as specified in the related Prospectus Supplement. To the extent
specified in the related  Prospectus  Supplement,  distributions to any Class of
Certificates will be made pro rata to all  Certificateholders  of that Class. If
specified  in the related  Prospectus  Supplement,  the amounts  received by the
Trustee  as  described   below  under  "Assets   Securing  or   Underlying   the
Certificates" will be invested in the Permitted Investments specified herein and
in the  related  Prospectus  Supplement,  and all income or other gain from such
investments  will be  deposited in the related  Certificate  Account and will be
available to make  distributions on the Certificates of the applicable Series on
the next  succeeding  Distribution  Date in the manner  specified in the related
Prospectus Supplement.

   
         DISTRIBUTIONS  OF INTEREST.  Each Class of a Series (other than a Class
of  Principal  Only   Certificates)  will  accrue  interest  at  the  applicable
Certificate  Interest  Rate.  One or more  Classes  may be  entitled  to receive
distributions  of interest only to the extent of amounts  available to make such
distributions.  Interest on each Class will accrue during the related Due Period
and will be  distributed  on the  related  Distribution  Date.  Interest  on all
Certificates  which  bear or receive  interest,  other  than  Compound  Interest
Certificates,  will be distributed on the  Distribution  Dates  specified in the
related  Prospectus  Supplement.  However,  failure to distribute  interest on a
current  basis may not  necessarily  be an Event of  Default  with  respect to a
particular  Series or Class of  Certificates.  Interest on any Class of Compound
Interest  Certificates or similar securities will not be distributed  currently,
but will accrue and the amount of the  interest so accrued  will be added to the
principal  thereof on each  Distribution  Date until the date  specified  in the
related Prospectus Supplement.  Principal Only Certificates will not accrue, and
will not be  entitled  to  receive,  any  interest.  Upon  maturity  or  earlier
repurchase of the  Certificates of any Class,  interest will be paid to the date
specified in the related Prospectus  Supplement.  If so specified in the related
Prospectus  Supplement,  the Certificate Interest Rate applicable to one or more
Classes of Certificates  may increase or decrease upon the occurrence of certain
events such as an increase or decrease in the rate of LIBOR or another index for
floating  rate  Certificates,  an increase or decrease in the  weighted  average
Mortgage Rates of the Mortgage  Loans, or upon the occurrence of a trigger event
to be specified in the related prospectus supplement.
    

         Each payment of interest on each Class of Certificates  (or addition to
principal of a Class of Compound  Interest  Certificates) on a Distribution Date
will  include all  interest  accrued  during the related Due Period.  If the Due
Period  for a Series  ends on a date  other  than a  Distribution  Date for such
Series, the yield realized by the Holders of such Certificates may be lower than
the yield that would result if the Due Period ended on such  Distribution  Date.
Additionally,  if  specified  in the  related  Prospectus  Supplement,  interest
accrued  for a Due  Period  for one or more  Classes  may be  calculated  on the
assumption  that  principal  distributions  (and  additions  to principal of the
Certificates), and allocations of losses on the Mortgage Assets (if specified in
the related Prospectus  Supplement),  are made on the first day of the preceding
Due Period and not on the  Distribution  Date for such preceding Due Period when
actually made or added.  Such method would produce a lower  effective yield than
if  interest  were  calculated  on the  basis  of the  actual  principal  amount
outstanding.

         A Series may include  one or more  Classes of  Variable  Interest  Rate
Certificates.  With respect to each Class of Variable Interest Certificates of a
Series,  the  related  Prospectus  Supplement  will set forth:  (i) the  initial
Certificate  Interest Rate (or the manner of determining the initial Certificate
Interest Rate); (ii) the formula, index or other method by which the Certificate
Interest Rate will be determined from time to time; (iii) the periodic intervals
at which such  determination  will be made; (iv) the Maximum  Variable  Interest
Rate, if any, and the Minimum  Variable  Interest  Rate; and (v) any other terms
relevant to such Class of Certificates.

         DISTRIBUTIONS OF PRINCIPAL. Principal distributions on the Certificates
of a Series will be made from amounts  available  therefor on each  Distribution
Date in an aggregate  amount  determined as set forth in the related  Prospectus
Supplement  and will be allocated  among the  respective  Classes of a Series of
Certificates  at the times,  in the manner and in the  priority set forth in the
related Prospectus Supplement.

         Except with respect to Compound Interest Certificates and Interest Only
Certificates or similar  securities,  unless specified  otherwise in the related
Prospectus Supplement, on each Distribution Date principal distributions will be
made on the  Certificates of a Series in an aggregate  amount  determined in the
related  Prospectus  Supplement.  If a  Series  of  Certificates  has a Class of
Compound   Interest   Certificates,   additional   principal   payments  on  the
Certificates of such Series will be made on each  Distribution Date in an amount
equal to the  interest  accrued,  but not then  distributable,  on such Class of
Compound Interest Certificates for the related Due Period.

         If specified in the related Prospectus Supplement,  on any Distribution
Date on which the principal  balance of the Mortgage Assets relating to a Series
is reduced due to losses on such Mortgage Assets,  (i) the amount of such losses
will be allocated first, to reduce the aggregate  outstanding  principal balance
of the Subordinate Certificates of such Series (or other subordination, if any,)
and, thereafter,  to reduce the aggregate  outstanding  principal balance of the
remaining  Certificates  of such Series in the priority and manner  specified in
such Prospectus  Supplement until the aggregate outstanding principal balance of
each Class of such  Certificates of such Series so specified has been reduced to
zero or paid in full,  thus  reducing the amount of principal  distributable  on
each such Class of  Certificates  or (ii) such  losses may be  allocated  in any
other  manner  set forth in the  related  Prospectus  Supplement.  To the extent
specified in the related Prospectus Supplement,  such reductions of principal of
a Class or Classes  of  Certificates  will be  allocated  to the  Holders of the
Certificates  of such  Class or  Classes  pro rata in the  proportion  which the
outstanding  principal of each Certificate of such Class or Classes bears to the
aggregate outstanding principal balance of all Certificates of such Class.

         If provided in the related Prospectus  Supplement,  one or more Classes
of  Senior  Certificates  of a  Series  will be  entitled  to  receive  all or a
disproportionate  percentage of the payments of principal  which are received on
the related  Mortgage Assets in advance of their scheduled due dates and are not
accompanied by amounts  representing  scheduled  interest due after the month of
such  payments  ("Principal  Prepayments")  in the  percentages  and  under  the
circumstances or for the periods specified in the Prospectus Supplement.  To the
extent  provided in the related  Prospectus  Supplement,  any such allocation of
principal  prepayments  to such  Class  or  Classes  will  have  the  effect  of
accelerating the amortization of such Senior  Certificates  while increasing the
interests evidenced by the Subordinated Certificates in rights to the benefit of
the  Assets  in  the  related  Trust  Fund.  Increasing  the  interests  of  the
Subordinated  Certificates  relative  to  that  of the  Senior  Certificates  is
intended to preserve the availability of the  subordination  credit  enhancement
provided to the Priority  Certificates  by the  Subordinated  Certificates.  See
"Credit Enhancement--Subordination."

         UNSCHEDULED  DISTRIBUTIONS.  If  specified  in the  related  Prospectus
Supplement,  the  Certificates  of a  Series  will  be  subject  to  receipt  of
distributions   before   the  next   scheduled   Distribution   Date  under  the
circumstances  and in the manner  described below and in the related  Prospectus
Supplement.  If  applicable,  the related  Trustee will be required to make such
unscheduled distributions on the Certificates of a Series on the date and in the
amount  specified in the related  Prospectus  Supplement  if, due to substantial
payments of principal (including Principal  Prepayments) on the related Mortgage
Assets,  low rates then available for reinvestment of such payments or both, the
Trustee  determines,  based on the assumptions  specified in the related Pooling
and Servicing  Agreement,  that the amount  anticipated  to be on deposit in the
Certificate  Account  for such  Series on the next  related  Distribution  Date,
together  with, if  applicable,  any amounts  available to be withdrawn from any
related  Reserve  Fund or from any other  Credit  Enhancement  provided for such
Series,  may be insufficient to make required  distributions on the Certificates
of such Series on such Distribution Date. To the extent specified in the related
Prospectus Supplement,  the amount of any such unscheduled  distribution that is
allocable to principal will not exceed the amount that would otherwise have been
required to be  distributed as principal on the  Certificates  of such Series on
the next  Distribution  Date. To the extent specified in the related  Prospectus
Supplement,   all  unscheduled   distributions  will  include  interest  at  the
applicable  Certificate  Interest Rate (if any) on the amount of the unscheduled
distribution  allocable to principal for the period and to the date specified in
such Prospectus Supplement.

         To the extent  specified  in the  related  Prospectus  Supplement,  all
distributions allocable to principal in any unscheduled distribution made on the
Certificates  of a  Series  will be made in the  same  priority  and  manner  as
distributions of principal on such Certificates would have been made on the next
Distribution  Date,  and  with  respect  to  Certificates  of  the  same  Class,
unscheduled  distributions of principal will be made on a pro rata basis. Notice
of any unscheduled  distribution  will be given by the Trustee prior to the date
of such distribution.

TERMINATION

         The obligations created by the Pooling and Servicing Agreement for each
Series of Certificates  will terminate  following (i) the final payment or other
liquidation of the last Mortgage Asset subject thereto or the disposition of all
property acquired upon foreclosure of any Mortgage Loan subject thereto and (ii)
the payment (or provision for payment) to the  Certificateholders of that Series
of all  amounts  required  to be paid  to them  pursuant  to  such  Pooling  and
Servicing  Agreement.  Written  notice of termination of a Pooling and Servicing
Agreement will be given to each Certificateholder of the related Series, and the
final  distribution  will be made only upon  presentation  and  surrender of the
Certificates  of such Series at the  location to be  specified  in the notice of
termination.

         If  specified  in  the  related  Prospectus  Supplement,  a  Series  of
Certificates may be subject to optional early termination through the repurchase
of the  Mortgage  Assets  in the  related  Trust  Fund by the  party or  parties
specified therein,  under the circumstances and in the manner set forth therein.
If provided in the related Prospectus Supplement upon the reduction of the Class
Principal Balance of a specified Class or Classes of Certificates by a specified
percentage or amount or upon a specified date, a party designated therein may be
authorized  or required to repurchase or to solicit bids for the purchase of the
Mortgage  Assets of the related Trust Fund,  or of a sufficient  portion of such
Mortgage Assets to retire such class or classes,  under the circumstances and in
the manner set forth  therein.  If a REMIC or FASIT  election  will be made with
respect to a Series of Certificates,  there may be additional  conditions to the
termination  of the  related  Trust Fund which will be set forth in the  related
Pooling and Servicing Agreement for such Series of Certificates.

BOOK ENTRY REGISTRATION

         If the Prospectus Supplement for a Series so provides,  Certificates of
any  Class  of such  Series  may be  issued  in book  entry  form  ("Book  Entry
Certificates")  and held in the form of a single  certificate issued in the name
of a Clearing  Agency  ("Clearing  Agency")  registered  with the Securities and
Exchange  Commission  or its  nominee.  Transfers  and  pledges  of  Book  Entry
Certificates  may be made only  through  entries  on the  books of the  Clearing
Agency in the name of brokers,  dealers,  banks and other organizations eligible
to maintain accounts with the Clearing Agency  ("Clearing Agency  Participants")
or their nominees.  Clearing Agency  Participants may also be Beneficial  Owners
(as defined below) of Book Entry Certificates.

         Purchasers  and  other  Beneficial  Owners of Book  Entry  Certificates
("Beneficial  Owners") may not hold Book Entry  Certificates  directly,  but may
hold, transfer or pledge their ownership interest in the Book Entry Certificates
only through Clearing Agency Participants.  Additionally, Beneficial Owners will
receive all  distributions  of principal and interest with respect to Book Entry
Certificates,   and,  if  applicable,  may  request  repurchase  of  Book  Entry
Certificates   only  through  the  Clearing   Agency  and  the  Clearing  Agency
Participants.  Beneficial Owners will not be registered  holders of Certificates
or be entitled to receive definitive  certificates  representing their ownership
interest in the  Certificates  except under the limited  circumstances,  if any,
described  in the  related  Prospectus  Supplement.  See "Risk  Factors--Limited
Liquidity  and   Fluctuation  in  Value  from  Market   Conditions--Book   Entry
Registration."

         If Certificates of a Series are issued as Book Entry Certificates,  the
Clearing  Agency will be required to make book entry  transfers  among  Clearing
Agency  Participants,  to receive and transmit  distributions  of principal  and
interest  with respect to the  Certificates  of such Series,  and to receive and
transmit  requests for repurchase  with respect to such  Certificates.  Clearing
Agency  Participants  with whom Beneficial  Owners have accounts with respect to
such Book  Entry  Certificates  will be  similarly  required  to make book entry
transfers  and receive and transmit  distributions  and  repurchase  requests on
behalf of their respective Beneficial Owners.  Accordingly,  although Beneficial
Owners  will not be  registered  holders of  Certificates  and will not  possess
physical  certificates,  a method will be provided whereby Beneficial Owners may
receive distributions, transfer their interests, and submit repurchase requests.

MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES

         To the extent specified in the related Prospectus  Supplement,  (i) any
mutilated  Certificate  is  surrendered  to the  Certificate  Registrar,  or the
Trustee receives evidence to its satisfaction of the destruction,  loss or theft
of any  Certificate,  and (ii) there is delivered to the Depositor,  the Trustee
and the  Certificate  Registrar such security or indemnity as may be required by
each of them to hold each of them  harmless,  then,  in the absence of notice to
the Depositor,  the Trustee and the Certificate  Registrar that such Certificate
has been acquired by a bona fide purchaser,  the Trustee shall execute,  deliver
and authenticate,  in exchange for or in lieu of any such mutilated,  destroyed,
lost or stolen  Certificate,  a new  Certificate  of like  tenor and  Percentage
Interest,  but  bearing a number  not  contemporaneously  outstanding.  Upon the
issuance of any such new Certificate,  the Depositor and the Trustee may require
the payment of a sum  sufficient to cover any tax or other  governmental  charge
that may be  imposed  in  relation  thereto  and any  other  expenses  connected
therewith.   Any  such  duplicate  Certificate  shall  constitute  complete  and
indefeasible  evidence of ownership in the Trust Fund, as if originally  issued,
whether or not the mutilated,  destroyed,  lost or stolen  Certificate  shall be
found at any time.


                 ASSETS SECURING OR UNDERLYING THE CERTIFICATES

GENERAL

         Each Series of Certificates will represent a beneficial interest in the
Assets included in the related Trust Fund and transferred to the related Trustee
by the  Depositor.  Such Assets may include (i) Mortgage  Assets and payments or
distributions  thereon (subject, if specified in the Prospectus  Supplement,  to
certain   exclusions);   (ii)  if  specified  in  the   Prospectus   Supplement,
reinvestment  income on such payments or distributions;  (iii) with respect to a
Trust Fund that includes  Mortgage Loans or Contracts,  all property acquired by
foreclosure  or deed in lieu of  foreclosure  with respect to any such  Mortgage
Loan or  Contract  and  certain  rights of the  Administrator,  if any,  and the
Servicer under any policies  required to be maintained in respect of the related
Mortgage Assets; and (iv) if specified in the Prospectus Supplement, one or more
forms of Credit  Enhancement.  The primary Assets of any Trust Fund will consist
of Mortgage Assets.

         With  respect to a Series,  the  Depositor  will  acquire the  Mortgage
Assets in the open market or in privately  negotiated  transactions  from one or
more  entities,  and each such  entity  from whom the  Depositor  so  acquires a
significant  portion of the Mortgage Assets  (individually or collectively,  the
"Transferor") will be described in the related Prospectus Supplement,  including
a description of any  affiliation  between the Transferor and the Depositor.  To
the extent specified in the related prospectus  supplement,  the Mortgage Assets
will have been originated or acquired by the Transferor in one of four ways: (i)
the indirect origination and purchase of retail installment sales contracts from
a network  of  independent  contractors  or  dealers  professionally  installing
property improvements ("indirect  originations");  (ii) the origination of loans
directly  to  consumers,  including  but not  limited to  solicitations  through
advertising  and  telemarketing  ,  refinancing  of existing  mortgage loans and
referrals from home improvement contractors,  mortgage brokers and credit unions
("direct  originations");  (iii)  the  purchase  of  loans,  on  a  flow  basis,
originated  by   unaffiliated   lenders,   as   correspondents   ("correspondent
originations"),  including  delegated  underwriting  corespondents;  or (iv) the
purchase,  on a bulk basis, of loan portfolios  originated by other unaffiliated
lenders  ("portfolio  acquisitions").  In acquiring  the Mortgage  Assets from a
Transferor,  the Depositor will rely on the  representations and warranties made
by  the  Transferor  with  respect  to  such  Mortgage  Assets.  For  a  summary
description of the expected  representations and warranties with respect to such
Mortgage  Assets,  See  "The  Pooling  and  Servicing  Agreement--Assignment  of
Mortgage  Assets"  herein.  As  further  described  in  the  related  Prospectus
Supplement  for a Series,  the  Transferor  will be obligated to  repurchase  or
replace any Mortgage  Assets that,  subject to the lapse of any applicable  cure
period, are in breach of a representation or warranty made by the Transferor and
such  breach has a material  and  adverse  affect on the value of such  Mortgage
Assets or the  interest of  Certificateholders  therein.  To the extent that the
Depositor has any obligation to repurchase or replace any Mortgage  Assets for a
material breach of any representations or warranties made by the Depositor,  the
Depositor is not expected to have the  financial  capability  to  repurchase  or
replace such defective Mortgage Assets, but rather the Depositor will be relying
on the related  Transferor of such  defective  Mortgage  Assets to repurchase or
replace them. See "The Depositor" herein.

         The following is a brief description of the Mortgage Assets expected to
be included in the Trust Funds. If specific information  respecting the Mortgage
Assets is not  known at the time a Series is  initially  offered,  more  general
information  of the nature  described  below  will be  provided  in the  related
Prospectus Supplement, and specific information will be set forth in a report on
Form 8-K to be filed with the Securities and Exchange  Commission within fifteen
days after the initial  issuance of such Series.  A copy of the related  Pooling
and Servicing Agreement with respect to each Series will be attached to the Form
8-K and will be available for  inspection  at the corporate  trust office of the
related Trustee specified in the related  Prospectus  Supplement.  A schedule of
the Mortgage  Assets  relating to each  Series,  will be attached to the related
Pooling and Servicing  Agreement  delivered to the Trustee upon delivery of such
Series.

MORTGAGE LOANS

   
         The  Mortgage  Loans will be  evidenced  by  promissory  notes,  retail
installment  sales contracts or other  evidences of indebtedness  (the "Mortgage
Notes") and will be secured by mortgages,  deeds of trust,  deeds to secure debt
or other  similar  security  instruments  (the  "Mortgages")  creating a lien or
security  interest on single  family  (one-to-four  unit)  residences,  units in
planned unit  developments,  units in  condominium  developments,  townhomes and
Manufactured Homes (as defined herein) (the "Mortgaged  Properties")  located in
various states.  If specified in the Prospectus  Supplement,  the Mortgage Loans
may include  cooperative  apartment or manufactured  housing loans ("Cooperative
Loans") secured by security  interests in shares issued by private,  non-profit,
cooperative housing corporations ("Cooperatives") and in the related proprietary
leases or occupancy  agreements  granting  exclusive  rights to occupy  specific
units in such  Cooperatives.  To the extent specified in the related  Prospectus
Supplement,  either (i) all or the substantial majority of the Mortgages will be
first liens on the related Mortgaged Properties, or (ii) all or a portion of the
Mortgages  will be junior  liens on the related  Mortgaged  Properties,  and the
related  superior liens will not be included in the related  Mortgage Loan Pool.
Certain of the Mortgage Loans may be partially  insured to the extent  described
in the related  Prospectus  Supplement (and subject to the conditions  described
herein and in the related  Prospectus  Supplement)  by the FHA under the Title I
Program (the "Title I Mortgage  Loans").  To the extent specified in the related
Prospectus  Supplement,  the Mortgage Loans will have scheduled  monthly payment
dates  throughout  a month,  and no  Mortgage  Loan will  provide  for  deferred
interest or negative  amortization,  and no commercial (other than mixed use) or
multifamily  loans will be included in any Mortgage Loan Pool.  The  predominant
character  of the  property  securing  such  mixed  use  loans  will  be one- to
four-family residential property.
    

         The payment terms of the Mortgage  Loans to be included in a Trust Fund
for a Series or will be described in the related  Prospectus  Supplement and may
include any of the following features or combinations  thereof or other features
described in the related Prospectus Supplement:

         (a)  Interest may be payable at a fixed rate,  a rate  adjustable  from
time to time in relation to an index,  a rate that is fixed for a period of time
or under certain  circumstances  and is followed by an  adjustable  rate, a rate
that otherwise  varies from time to time, or a rate that is convertible  from an
adjustable rate to a fixed rate. Changes to an adjustable rate may be subject to
periodic  limitations,  maximum  rates,  minimum rates or a combination  of such
limitations.  Accrued  interest may be deferred and added to the  principal of a
loan for such  periods and under such  circumstances  as may be specified in the
related  Prospectus  Supplement.  Mortgage  Loans may provide for the payment of
interest at a rate lower than the  specified  mortgage rate for a period of time
or for  the  life  of the  Mortgage  Loan  with  the  amount  of any  difference
contributed  from funds  supplied  by the seller of the  Mortgaged  Property  or
another source.

         (b)  Principal  may be payable on a level debt  service  basis to fully
amortize the Mortgage  Loan over its term,  may be calculated on the basis of an
amortization  schedule  that is  significantly  longer than the original term to
maturity or on an interest rate that is different  from the interest rate on the
Mortgage  Loan or may not be  amortized  during all or a portion of the original
term.  Payment of all or a  substantial  portion of the  principal may be due on
maturity. Principal may include interest that has been deferred and added to the
principal balance of the Mortgage Loan.

         (c) Monthly  payments of  principal  and  interest may be fixed for the
life of the loan,  may  increase  over a specified  period of time or may change
from period to period.  Mortgage Loans may include limits on periodic  increases
or  decreases  in the  amount of monthly  payments  and may  include  maximum or
minimum amounts of monthly payments.

         (d)  Prepayments of principal may be subject to a prepayment fee (which
may be waived),  which may be fixed for the life of the related Mortgage Loan or
may decline  over time,  and may be  prohibited  for the life of the loan or for
certain  periods  ("lockout   periods").   Certain  Mortgage  Loans  may  permit
prepayments  after  expiration of the applicable  lockout period and may require
the  payment  of a  prepayment  fee  in  connection  with  any  such  subsequent
prepayment. Other Mortgage Loans may permit prepayments without payment of a fee
unless the prepayment  occurs during specified time periods.  The Mortgage Loans
may include  "due-on-sale"  clauses which permit the mortgagee to demand payment
of the entire mortgage loan in connection with the sale or certain  transfers of
the related Mortgaged Property. Other Mortgage Loans may be assumable by persons
meeting the then applicable underwriting standards of the Depositor.

         With  respect to a Series  for which the  related  Trust Fund  includes
Mortgage  Loans the  related  Prospectus  Supplement  may  specify,  among other
things,  information  regarding the interest rates (the "Mortgage  Rates"),  the
average principal  balance and the aggregate  principal balance of such Mortgage
Loans, the years of origination,  geographic  dispersion and original  principal
balances and the loan-to-value ratios of such Mortgage Loans.

AGENCY SECURITIES

         GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA). GNMA is a wholly-owned
corporate  instrumentality  of  the  United  States  within  the  United  States
Department of Housing and Urban Development.  Section 306(g) of Title III of the
National Housing Act of 1934, as amended (the "Housing Act"), authorizes GNMA to
guarantee the timely  payment of the  principal of and interest on  certificates
which  represent an interest in a pool of mortgage  loans insured by the Federal
Housing  Administration  ("FHA  Loans"),  or  guaranteed  by  the  Farmers  Home
Administration   ("FmHA  Loans")  or  partially   guaranteed  by  the  Veterans'
Administration ("VA Loans").

         Section  306(g) of the  Housing Act  provides  that "the full faith and
credit of the United  States is pledged to the payment of all amounts  which may
be required to be paid under any guarantee  under this  subsection." In order to
meet its obligations under any such guarantee, GNMA may, under Section 306(d) of
the Housing Act, borrow from the United States Treasury in an amount which is at
any time sufficient to enable GNMA, with no limitations as to amount, to perform
its obligations under its guarantee.

         GNMA  CERTIFICATES.  Each GNMA Certificate  relating to a series (which
may be  issued  under  either  the GNMA I  program  or the GNMA II  program,  as
referred  to by GNMA) will be a "fully  modified  pass-through"  mortgage-backed
certificate issued and serviced by a mortgage banking company or other financial
concern  ("GNMA  Issuer")  approved  by GNMA  or  approved  by FNMA as a  seller
servicer of FHA Loans,  FmHA Loans and/or VA Loans.  Each GNMA  Certificate will
represent a fractional  undivided interest in a pool of mortgage loans which may
include  FHA  Loans,  FmHA Loans  and/or VA Loans.  Each such  mortgage  loan is
secured  by  a  one-  to  four-family   residential  property.  Each  such  GNMA
Certificate  will  provide for the payment by or on behalf of the GNMA Issuer to
the registered  holder of such GNMA Certificate of scheduled monthly payments of
principal and interest equal to the registered holder's  proportionate  interest
in the aggregate  amount of the monthly  principal and interest  payment on each
FHA  Loan,  FmHA Loan or VA Loan  underlying  such  GNMA  Certificate,  less the
applicable  servicing  and  guarantee fee which  together  equal the  difference
between the interest on the FHA Loan, FmHA Loan or VA Loan and the  pass-through
rate  on  the  GNMA  Certificate.   In  addition,   each  payment  will  include
proportionate  pass-through  payments of any prepayments of principal on the FHA
Loans,  FmHA Loans or VA Loans  underlying such GNMA Certificate and liquidation
proceeds  in the event of a  foreclosure  or other  disposition  of any such FHA
Loans, FmHA Loans or VA Loans.

         The full and timely  payment of  principal of and interest on each GNMA
Certificate  will be guaranteed by GNMA,  which obligation is backed by the full
faith and credit of the United States.

         Each such GNMA Certificate  will have an original  maturity of not more
than 30 years (but may have an original  maturity of substantially  less than 30
years).  GNMA  will  approve  the  issuance  of each such  GNMA  Certificate  in
accordance with a guarantee agreement (a "Guaranty  Agreement") between GNMA and
the GNMA  Issuer.  Pursuant  to its  Guaranty  Agreement,  a GNMA Issuer will be
required  to  advance  its own  funds in order to make  timely  payments  of all
amounts due on the GNMA  Certificate,  even if the payments received by the GNMA
Issuer on the mortgage loans underlying each such GNMA Certificate are less than
the amounts due on such GNMA Certificate.

         If a GNMA Issuer is unable to make  payments on a GNMA  Certificate  as
such  payments  become due,  it is required  promptly to notify GNMA and request
GNMA to make such payments.  Upon such notification and request,  GNMA will make
such payments directly to the registered holder of the GNMA Certificate.  In the
event no payment is made by a GNMA  Issuer and the GNMA  Issuer  fails to notify
and request GNMA to make such payment,  the holder of the GNMA  Certificate will
have  recourse  only  against GNMA to obtain such  payment.  In the case of GNMA
Certificates issued in definitive form, the Trustee, as registered holder of the
GNMA  Certificates,  will have the right to proceed  directly against GNMA under
the terms of the Guaranty  Agreements relating to such GNMA Certificates for any
amounts that are not paid when due. In the case of GNMA  Certificates  issued in
book-entry form, The Participants  Trust  Corporation  ("PTC"),  or its nominee,
will have the right to proceed against GNMA in such event.

         All mortgage loans underlying a particular GNMA I Certificate must have
the  same  interest  rate  (except  for  pools  of  mortgage  loans  secured  by
manufactured  homes) over the term of the loan. The interest rate on each GNMA I
Certificate  will equal the interest rate on the mortgage  loans included in the
pool of  mortgage  loans  underlying  such  GNMA I  Certificate,  less  one-half
percentage  point per annum of the  unpaid  principal  balance  of the  mortgage
loans.

         Mortgage loans underlying a particular GNMA II Certificate may have per
annum interest  rates that vary from each other by up to one  percentage  point.
The  interest  rate  on each  GNMA  II  Certificate  will  be  between  one-half
percentage point and one and one-half  percentage  points lower than the highest
interest  rate on the  mortgage  loans  included in the pool of  mortgage  loans
underlying such GNMA II Certificate  (except for pools of mortgage loans secured
by manufactured homes).

         Regular monthly installment  payments on each GNMA Certificate relating
to a  series  will be  comprised  of  interest  due as  specified  on such  GNMA
Certificate plus the scheduled  principal  payments on the FHA Loans of VA Loans
underlying such GNMA  Certificate due on the first day of the month in which the
scheduled  monthly  installment  on such GNMA  Certificate  is due. Such regular
monthly  installments  on each such GNMA  Certificate are required to be paid to
the Trustee as registered  holder by the 15th day of each month in the case of a
GNMA I Certificate  and are required to be mailed to the Trustee by the 20th day
of each month in the case of a GNMA II Certificate. Any principal prepayments on
any FHA Loans, FmHA Loans or VA Loans underlying a GNMA Certificate  relating to
a series or any other early  recovery of  principal  on such loan will be passed
through to the Trustee as the registered holder of such GNMA Certificate.

         GNMA  Certificates may be backed by graduated payment mortgage loans or
by  "buydown"  mortgage  loans for which  funds  will  have been  provided  (and
deposited into escrow  accounts) for  application to the payment of a portion of
the borrowers'  monthly  payments  during the early years of such mortgage loan.
Payments  due the  registered  holders  of GNMA  Certificates  backed  by  pools
containing  "buydown"  mortgage  loans will be  computed  in the same  manner as
payments derived from  non-"buydown"  GNMA Certificates and will include amounts
to be  collected  from both the  borrower and the related  escrow  account.  The
graduated  payment mortgage loans will provide for graduated  interest  payments
that,  during  the early  years of such  mortgage  loans,  will be less than the
amount of stated interest on such mortgage loans.  The interest not so paid will
be added to the principal of such graduated payment mortgage loans and, together
with interest thereon, will be paid in subsequent years. The obligations of GNMA
and of a  GNMA  Issuer  will  be the  same  irrespective  of  whether  the  GNMA
Certificates  relating  to a series of  Certificates  are  backed  by  graduated
payment mortgage loans or "buydown" mortgage loans. No statistics  comparable to
the FHA's prepayment experience on level payment,  non-"buydown"  mortgage loans
are  available in respect of  graduated  payment or " buydown"  mortgages.  GNMA
Certificates  included in the Trust Fund for a Series may be held in  book-entry
form.

         If specified in the related  Prospectus  Supplement,  GNMA Certificates
included in the Trust Fund for a Series may be held on deposit at PTC, a limited
purpose trust company  organized under the banking law of the State of New York.
PTC operates a private sector, industry-owned depository and settlement facility
for the book-entry transfer of interests in GNMA Certificates.  Distributions of
principal  of and  interest on each GNMA  Certificate  held  through PTC will be
credited by PTC to the PTC participant on whose account the GNMA  Certificate is
credited.

         FEDERAL  NATIONAL  MORTGAGE  ASSOCIATION  (FNMA).  FNMA is a  federally
chartered  and privately  owned  corporation  organized  and existing  under the
Federal National Mortgage  Association Charter Act (the "Charter Act"). FNMA was
originally  established in 1938 as a United States  government agency to provide
supplemental  liquidity  to the  mortgage  market  and  was  transformed  into a
stockholder-owned  and  privately-managed  corporation by legislation enacted in
1968.

         FNMA  provides  funds to the mortgage  market  primarily by  purchasing
mortgage  loans from lenders,  thereby  replenishing  their funds for additional
lending. FNMA acquires funds to purchase mortgage loans from many capital market
investors that may not  ordinarily  invest in mortgages,  thereby  expanding the
total amount of funds available for housing. Operating nationwide, FNMA helps to
redistribute mortgage funds from capital surplus to capital-short areas.

         FNMA   CERTIFICATES.   FNMA   Certificates   are  Guaranteed   Mortgage
Pass-Through  Certificates representing fractional undivided interests in a pool
of mortgage  loans formed by FNMA.  Each mortgage loan must meet the  applicable
standards of the FNMA purchase  program.  Mortgage  loans  comprising a pool are
either  provided by FNMA from its own  portfolio  or  purchased  pursuant to the
criteria of the FNMA purchase program.

         Mortgage loans underlying FNMA  Certificates  relating to a series will
consist  of  conventional  mortgage  loans,  FHA  Loans  or VA  Loans.  Original
maturities of  substantially  all of the  conventional,  level payment  mortgage
loans  underlying a FNMA  Certificate  are expected to be between either 8 to 15
years or 20 to 30 years.  The original  maturities of  substantially  all of the
fixed rate level payment FHA Loans or VA Loans are expected to be 30 years.

         Mortgage loans  underlying a FNMA  Certificate may have annual interest
rates that vary by as much as two percentage points from each other. The rate of
interest  payable on a FNMA  Certificate is equal to the lowest interest rate of
any  mortgage  loan  in the  related  pool,  less  a  specified  minimum  annual
percentage  representing  servicing  compensation and FNMA's guaranty fee. Thus,
the annual  interest rates on the mortgage loans  underlying a FNMA  Certificate
will generally be between 50 basis points and 250 points greater than the annual
FNMA  Certificate  pass-through  rate.  If specified  in the related  Prospectus
Supplement,  FNMA  Certificates  included  in the Trust  Fund with  respect to a
Series may be backed by adjustable rate mortgages.

         Regular monthly  installment  payments on each FNMA Certificate will be
comprised  of  interest  due as  specified  by such  FNMA  Certificate  plus the
scheduled  principal  payments  on  the  Mortgage  Loans  underlying  such  FNMA
Certificate due during the period beginning on the second day of the month prior
to the month in which the scheduled monthly installment on such FNMA Certificate
is due and ending on the first day of such month in which the scheduled  monthly
installment on such FNMA  Certificate is due. Such regular monthly  installments
on each such FNMA Certificate will be distributed to the holder of record on the
25th  day of  each  month.  Any  principal  prepayments  on the  mortgage  loans
underlying  any FNMA  Certificate  included in the Trust Fund with  respect to a
Series or any other early  recovery of principal on such mortgage  loans will be
passed through to the holder of record of such FNMA  Certificate on the 25th day
of the month next following such  prepayment or recovery and, in turn, a portion
of such amounts will be paid or distributed  to Holders of such Series,  secured
thereby, as additional principal payments.

         FNMA guarantees to each registered holder of a FNMA Certificate that it
will  distribute  amounts  representing  such  holder's  proportionate  share of
scheduled  principal and interest  payments at the applicable  pass-through rate
provided for by such FNMA Certificate on the underlying mortgage loans,  whether
or not received,  and such holder's  proportionate  share of the full  principal
amount of any foreclosed or other finally  liquidated  mortgage loan, whether or
not such principal amount is actually  recovered.  The obligations of FNMA under
its  guarantees  are  obligations  solely  of FNMA and are not  backed  by,  nor
entitled  to,  the full  faith and credit of the  United  States.  Although  the
Secretary of the Treasury of the United  States has  discretionary  authority to
lend FNMA up to $2.25 billion outstanding at any time, neither the United States
nor any agency  thereof is obligated to finance  FNMA's  operations or to assist
FNMA in any other  manner.  If FNMA  were  unable to  satisfy  its  obligations,
distributions to holders of FNMA  Certificates  would consist solely of payments
and other recoveries on the underlying mortgage loans and, accordingly,  monthly
distributions  to holders of FNMA  Certificates  would be affected by delinquent
payments and defaults on such mortgage loans.

         FEDERAL HOME LOAN MORTGAGE  CORPORATION  (FHLMC).  FHLMC is a corporate
instrumentality  of the  United  States  created  pursuant  to Title  III of the
Emergency  Home Finance Act of 1970,  as amended (the "FHLMC  Act").  The common
stock of FHLMC is owned by the Federal  Home Loan Banks.  FHLMC was  established
primarily for the purpose of increasing the  availability of mortgage credit for
the financing of urgently needed housing. It seeks to provide an enhanced degree
of liquidity for residential mortgage investments  primarily by assisting in the
development  of secondary  markets for  conventional  mortgages.  The  principal
activity of FHLMC currently  consists of the purchase of first lien conventional
mortgage loans or participation interests in such mortgage loans and the sale of
the  mortgage  loans or  participations  so  purchased  in the form of  mortgage
securities,  primarily FHLMC Certificates.  FHLMC is confined to purchasing,  so
far as practicable, mortgage loans that it deems to be of such quality, type and
class  as  to  meet  generally  the  purchase   standards   imposed  by  private
institutional mortgage investors.

         FHLMC  CERTIFICATES.  Each FHLMC  Certificate  represents  an undivided
interest in a pool of mortgage loans that may consist of first lien conventional
loans, FHA Loans or VA Loans (a "FHLMC Certificate  Group").  FHLMC Certificates
are sold under the terms of a Mortgage  Participation  Certificate  Agreement. A
FHLMC  Certificate  may be issued under either FHLMC's Cash Program or Guarantor
Program.

         To the extent described in the related Prospectus Supplement,  mortgage
loans  underlying  the FHLMC  Certificates  relating to a series will consist of
mortgage loans with original terms to maturity of between 10 and 30 years.  Each
such mortgage loan must meet the applicable  standards set forth in FHLMC Act. A
FHLMC  Certificate  group may include  whole loans,  participation  interests in
whole  loans  and  undivided  interests  in whole  loans  and/or  participations
comprising another FHLMC Certificate group. Under the Guarantor Program any such
FHLMC Certificate group may include only whole loans or participation  interests
in whole loans.

         FHLMC guarantees to each registered  holder of a FHLMC  Certificate the
timely payment of interest on the underlying mortgage loans to the extent of the
applicable  Certificate  rate on the  registered  holder's pro rata share of the
unpaid  principal  balance  outstanding on the underlying  mortgage loans in the
FHLMC Certificate group  represented by such FHLMC  Certificate,  whether or not
received. FHLMC also guarantees to each registered holder of a FHLMC Certificate
collection by such holder of all  principal on the  underlying  mortgage  loans,
without any offset or  deduction,  to the extent of such holder's pro rata share
thereof,  but does not, except if and to the extent  specified in the Prospectus
Supplement for a Series,  guarantee the timely  payment of scheduled  principal.
Under FHLMC's Gold PC Program,  FHLMC guarantees the timely payment of principal
based on the difference between the pool factor published in the month preceding
the  month  of  distribution  and the pool  factor  published  in such  month of
distribution.  Pursuant to its guarantees,  FHLMC  indemnifies  holders of FHLMC
Certificates  against  any  diminution  in  principal  by reason of charges  for
property repairs, maintenance and foreclosure. FHLMC may remit the amount due on
account of its guarantee of collection of principal at any time after default on
an  underlying  mortgage  loan,  but  not  later  than  (i)  30  days  following
foreclosure  sale,  (ii) 30 days following  payment of the claim by any mortgage
insurer,  or (iii) 30 days  following the expiration of any right of redemption,
whichever occurs later, but in any event no later than one year after demand has
been made upon the  borrower for  accelerated  payment of  principal.  In taking
actions  regarding  the  collection  of principal  after default on the mortgage
loans  underlying  FHLMC  Certificates,  including  the  timing  of  demand  for
acceleration,  FHLMC reserves the right to exercise its judgment with respect to
the  mortgage  loans in the  same  manner  as for  mortgage  loans  which it has
purchased but not sold. The length of time necessary for FHLMC to determine that
a mortgage loan should be accelerated  varies with the particular  circumstances
of each  borrower,  and FHLMC has not adopted  standards  which require that the
demand be made within any specified period.

         FHLMC  Certificates  are not  guaranteed by the United States or by any
Federal Home Loan Bank and do not constitute  debts or obligations of the United
States or any  Federal  Home  Loan  Bank.  The  obligations  of FHLMC  under its
guarantee  are  obligations  solely of FHLMC and are not backed by, nor entitled
to,  the full faith and credit of the  United  States.  If FHLMC were  unable to
satisfy such obligations,  distributions to holders of FHLMC  Certificates would
consist solely of payments and other recoveries on the underlying mortgage loans
and,  accordingly,  monthly distributions to holders of FHLMC Certificates would
be affected by delinquent payments and defaults on such mortgage loans.

         In addition to FHLMC's  guarantees  of timely  payment of interest  and
ultimate  collection  of  principal,  FHLMC  guarantees  with  respect  to FHLMC
Certificates  representing  certain qualifying mortgage loans the timely payment
by each  borrower  of the  monthly  principal  scheduled  to be paid  under  the
amortization   schedule  applicable  to  each  such  mortgage  loan  ("Scheduled
Principal"). Servicers of the mortgage loans comprising these FHLMC Certificates
are required to pay  Scheduled  Principal to FHLMC  whether or not received from
the borrowers.  FHLMC,  in turn,  guarantees to pay Scheduled  Principal to each
registered  holder of such FHLMC  Certificates  whether or not received from the
servicers. FHLMC monthly payments of Scheduled Principal are computed based upon
the servicer's monthly report to FHLMC of the amount of Scheduled  Principal due
to be paid on the related  mortgage  loans.  The Prospectus  Supplement for each
Series for which the related Trust Fund  includes  FHLMC  Certificates  will set
forth the nature of  FHLMC's  guarantee  with  respect  to  scheduled  principal
payments  on  the  mortgage  loans  in  the  pools  represented  by  such  FHLMC
Certificates.

         Requests for registration of ownership of FHLMC Certificates made on or
before the last  business day of a month are made  effective as of the first day
of that  month.  With  respect to FHLMC  Certificates  sold by FHLMC on or after
January 2, 1985, a Federal Reserve Bank which maintains book-entry accounts with
respect  thereto  will make  payments of interest  and  principal  each month to
holders in  accordance  with the holders'  instructions.  The first payment to a
holder of a FHLMC  Certificate  will normally be received by the 15th day of the
second month following the month in which the purchaser became recognized as the
holder of such FHLMC Certificate. Thereafter, payments will normally be received
by the 15th day of each month.

         A FHLMC  Certificate  may be issued  under  programs  created by FHLMC,
including its Cash Program or Guarantor Program. Under FHLMC's Cash Program, the
pooled mortgage loans underlying a FHLMC Certificate are purchased for cash from
a number of sellers.  With  respect to FHLMC  Certificate  Pools formed prior to
June 1, 1987,  under the Cash  Program,  there is no limitation on the amount by
which interest rates on the mortgage loans  underlying a FHLMC  Certificate  may
exceed the interest rate on the FHLMC  Certificate.  Under such  program,  FHLMC
purchases  groups of whole  mortgage  loans at  specified  percentages  of their
unpaid principal balances, adjusted for accrued or prepaid interest, which, when
applied to the interest  rate of the mortgage  loans  purchased,  results in the
yield (expressed as a percentage)  required by FHLMC. The required yield,  which
includes a minimum  servicing fee retained by the servicer,  is calculated using
the outstanding  principal  balance of the mortgage loans, an assumed term and a
prepayment period as determined by FHLMC. No mortgage loan is purchased by FHLMC
at greater than 100% of its outstanding  principal  balance.  Thus, the range of
interest rates on the mortgage loans in a FHLMC Certificate Pool formed prior to
June 1987 under the Cash Program will vary since  mortgage  loans are  purchased
and  identified  to a FHLMC  Certificate  Pool based  upon their  yield to FHLMC
rather than on the interest rates on the mortgage  loans.  With respect to FHLMC
Certificate  Pools formed on or after June 1, 1987,  the range of interest rates
on the mortgage loans and  participations  in a FHLMC  Certificate Pool which is
comprised of 15- or 30-year  fixed-rate  single family  mortgage loans bought by
FHLMC under the Cash Program will be  restricted  to one  percentage  point.  In
addition,  the minimum interest rate on any mortgage loan in a FHLMC Certificate
Pool  will be  greater  than or equal  to the  annual  pass-through  rate on the
related FHLMC  Certificate,  and the maximum interest rate will not be more than
two percentage points above such pass-through rate.

         Under FHLMC's Guarantor Program,  the mortgage loans underlying a FHLMC
Certificate  are  purchased  from a single  seller in  exchange  for such  FHLMC
Certificate.  The  interest  rate on a FHLMC  Certificate  under such program is
established  based  upon the lowest  interest  rate on the  underlying  mortgage
loans,  minus a minimum  servicing fee and the amount of FHLMC's  management and
guaranty income as agreed upon between the seller and FHLMC. Under the Guarantor
Program,  the range between the lowest and highest annual  interest rates on the
mortgage loans in a FHLMC Certificate Pool may not exceed two percentage points.
For some FHLMC  Certificates  issued  pursuant to purchase  contracts  under the
Guarantor Program on or after September 1, 1987, the range of the interest rates
on the mortgage loans in a FHLMC Certificate Pool will not exceed one percentage
point.

         STRIPPED  AGENCY  SECURITIES.  Agency  Securities may consist of one or
more stripped  mortgage-backed  securities,  each as described herein and in the
related  Prospectus  Supplement.  Each such Agency  Security  will  represent an
undivided interest in all or part of either the principal distributions (but not
the interest distributions) or the interest distributions (but not the principal
distributions),  or in some  specified  portion of the  principal  and  interest
distributions (but not all of such  distributions) on certain GNMA Certificates,
FNMA  Certificates,   FHLMC  Certificates,   or  other  Agency  Securities.  The
underlying  securities  will be held under a trust  agreement  by GNMA,  FNMA or
FHLMC each as trustee,  or by another  trustee  named in the related  Prospectus
Supplement.  FHLMC, FNMA or GNMA will guarantee each stripped Agency Security to
the same extent as such entity guarantees the underlying securities backing such
stripped  Agency  Security,  to the extent  specified in the related  Prospectus
Supplement.

         OTHER  AGENCY  SECURITIES.  If  specified  in  the  related  Prospectus
Supplement,   a  Trust  Fund  may  include  other   mortgage   pass-through   or
participation  certificates  issued  or  guaranteed  by  GNMA,  FNMA  or  FHLMC,
including but not limited to FNMA Guaranteed REMIC Pass-Through Certificates and
FHLMC Multiclass Mortgage Participation Certificates. The characteristics of any
such mortgage  pass-through or participation  certificates  will be described in
such Prospectus  Supplement.  If specified,  a combination of different types of
Agency Securities may be included in a Trust Fund.

CONTRACTS

         As  specified  in  the  related  Prospectus  Supplement  for a  Series,
"Contracts"  may include:  (i) loans evidenced by retail  installments  sales or
loan agreements,  including loans secured by new or used Manufactured  Homes (as
defined herein) that are not considered to be interests in real property because
such  Manufactured  Homes are not permanently  affixed to real estate  ("Secured
Contracts")  and (ii) unsecured  loans for  Manufactured  Homes and for property
improvement,  debt  consolidation  and/or home equity  purposes (such  unsecured
loans are collectively,  the "Unsecured Contracts").  To the extent described in
the  related  Prospectus  Supplement,  certain  Contracts  that are  secured  by
Manufactured  Homes and Unsecured  Contracts  will be  conventional  (i.e.,  not
insured  or  guaranteed  by  a   governmental   agency)  loan   contracts   (the
"Conventional   Contracts"),   while  other   Contracts   that  are  secured  by
Manufactured  Homes  or that  are  unsecured  loans  for  Manufactured  Homes or
property  improvements  will be  partially  insured by the FHA under the Title I
Program  (the  "Title I  Contracts").  To the extent  specified  in the  related
Prospectus Supplement,  the Contracts included in the Trust Fund with respect to
a Series  will be fully  amortizing  and will bear  interest  at a fixed  annual
percentage  rate ("APR").  The Secured  Contracts  differ from Mortgage Loans in
that the Secured Contracts are not secured by an interest in real property,  but
rather by an interest in a Manufactured Home that is not permanently  affixed to
real estate. In addition,  the Contracts differ from Mortgage Loans in that they
are generally originated by a network of independent contractors or dealers that
professionally   install  property   improvements,   rather  than  by  financial
institutions or other traditional mortgage lenders.

         While the Unsecured Contracts are not secured by a security interest in
any related real or personal  property,  such contracts are still subject to the
same underwriting criteria as the Mortgage Loans and the Secured Contracts.  For
example, in underwriting an Unsecured Contract, the Transferor will consider the
borrower's  credit  history and ability to repay the related debt as well as the
value of real or  personal  property  owned by the  borrower  which could be the
subject  of a junior  lien in  favor of the  Transferor;  however,  because  the
Unsecured  Contracts  generally have smaller principal amounts than the Mortgage
Loans or the  Secured  Contracts,  a junior  lien with  respect  to such real or
personal  property  will not be  obtained  because  the  costs  associated  with
obtaining  and  perfecting  such a junior  lien will not  justify  the  benefits
provided by such a lien,  including any realization from the enforcement of such
lien.

   
         The  Manufactured  Homes  securing  the  Secured  Contracts  consist of
manufactured homes within the meaning of 42 United States Code, Section 5402(6),
which defines a  "Manufactured  Home" as "a structure,  transportable  in one or
more sections,  which in the traveling mode, is eight body feet or more in width
or forty body feet or more in length, or, when erected on site, is three hundred
twenty or more  square  feet,  and  which is built on a  permanent  chassis  and
designed  to be used as a dwelling  with or without  permanent  foundation  when
connected  to the  required  utilities,  and  includes  the  plumbing,  heating,
air-conditioning,  and electrical  systems contained  therein;  except that such
term shall  include any  structure  which meets all the  requirements  of [this]
paragraph   except  the  size   requirements  and  with  respect  to  which  the
manufacturer  voluntarily  files a  certification  required by the  Secretary of
Housing and Urban Development and complies with the standards  established under
[this]  chapter."  Moreover,  if an  election  is  made to  treat  a Trust  Fund
including  Secured  Contracts  as a REMIC or a FASIT as  described  in "Material
Federal Income Tax  Consequences,"  the related  Manufactured  Homes will have a
minimum of 400 square feet of living space and a minimum  width in excess of 102
inches.
    

         To the extent specified in the Prospectus  Supplement with respect to a
Series for which the related Trust Fund includes Secured Contracts, for purposes
of calculating the  loan-to-value  ratio of a Secured Contract relating to a new
Manufactured  Home, the "Collateral Value" is no greater than the sum of a fixed
percentage of the list price of the unit actually billed by the  manufacturer to
the dealer  (exclusive  of freight to the dealer site)  including  "accessories"
identified in the invoice (the "Manufacturer's  Invoice Price"), plus the actual
cost of any  accessories  purchased  from the  dealer,  a  delivery  and  set-up
allowance,  depending  on the size of the unit and the cost of state  and  local
taxes, filing fees and up to three years prepaid hazard insurance  premiums.  To
the extent specified in the related Prospectus Supplement,  the Collateral Value
of a used  Manufactured  Home is the least of the  sales  price,  the  appraised
value, and the National Automobile Dealer's  Association book value plus prepaid
taxes and hazard insurance premiums.  The appraised value of a Manufactured Home
is based upon the age and  condition  of the  manufactured  housing unit and the
quality  and  condition  of the  mobile  home park in which it is  situated,  if
applicable.

         The  related  Prospectus  Supplement  may  specify  for  the  Contracts
contained  in the  related  Contract  Pool,  among  other  things,  the  date of
origination  of  the  Contracts;   the  APRs  on  the  Contracts;  the  Contract
Loan-to-Value  Ratios; the minimum and maximum outstanding  principal balance as
of  the  cut-off  date  and  the  average  outstanding  principal  balance;  the
outstanding  principal  balances of the Contracts included in the Contract Pool;
and the original  maturities  of the Contracts and the last maturity date of any
Contract.

MODIFICATIONS OF MORTGAGE LOANS AND CONTRACTS

         With respect to a Series of  Certificates  as to which a FASIT election
has been made, if so specified in the related Prospectus Supplement, the related
Master Servicer,  Servicer or Special Servicer,  if any, may,  subsequent to the
issuance of a Series of Certificates,  effect certain modifications of the terms
of any related Mortgage Loan or Contract to the extent that the related borrower
has  indicated  an intention to  refinance  such  Mortgage  Loan or Contract (an
"Imminent  Prepayment").  The Master Servicer,  Servicer or any Subservicer will
also be authorized,  to the extent provided in the applicable Sale and Servicing
Agreement,  to modify  the terms of any  Mortgage  Loan or  Contract  that is in
default or as to which  default  is, in the  judgment  of the  Master  Servicer,
Servicer or  Subservicer,  as applicable,  reasonably  foreseeable (a "Defaulted
Loan").

         In the case of an Imminent  Prepayment,  if so specified in the related
Prospectus  Supplement,  the Master  Servicer,  Servicer or any Special Servicer
will be authorized, provided that the related borrower satisfies certain minimum
credit criteria, to reduce the interest rate applicable to such Mortgage Loan or
Contract,  to reduce (or increase) the  applicable  monthly  payment,  and/or to
extend (or to shorten) the applicable  term to maturity of such Mortgage Loan or
Contract.  Any fees payable by a borrower in connection with such a modification
may be  retained  by the  Master  Servicer,  Servicer  or Special  Servicer,  as
applicable,  or  other  applicable  party,  or such  fees may be an asset of the
related Trust. If so specified in the related Prospectus Supplement,  the amount
of such fees may be added to the principal  balance of the  applicable  Mortgage
Loan or  Contract,  which  additional  amount may be retained by the  applicable
party or may be an asset of the Trust. In such event the modified  Mortgage Loan
or Contract will remain an asset of the applicable  Trust Fund with the modified
terms.  Such  modifications  will  generally  have the effect of reducing  funds
available to  Certificateholders  on subsequent  Distribution  Dates,  and could
affect  the  yields  to  maturity  and  weighted  average  lives of the  related
Certificates.

         In the case of a Defaulted Loan, the Master  Servicer,  Servicer or any
Special  Servicer  may, in its judgment in accordance  with  accepted  servicing
practices  and  the  applicable  Sale  and  Servicing  Agreement,  increase  the
outstanding principal balance of such Mortgage Loan or Contract by the amount of
interest  accrued on  delinquent  payments,  extend the term to maturity of such
Mortgage Loan by the number of months of payment  delinquency  and defer payment
of delinquent monthly payments,  modify the applicable interest rate,  principal
balance,  monthly  payment  and/or term to maturity,  forgive all or part of the
amount of delinquent  monthly payments or generally take such similar actions or
make such similar  modifications  as in its judgment can be expected to maximize
the amount  realized by the related Trust Fund on behalf of  Certificateholders.
Such actions or modifications could delay  distributions to  Certificateholders,
could reduce amounts ultimately available for distribution to Certificateholders
and could  affect the  yields to  maturity  and  weighted  average  lives of the
related Certificates.

ADDITIONS, SUBSTITUTION AND WITHDRAWAL OF ASSETS

         With  respect  to a Series,  as  described  in the  related  Prospectus
Supplement,  the related  Transferor  or the  Depositor  may,  subsequent to the
issuance of a Series,  (i) deliver  additional Assets to the related Trust Fund,
(ii)  withdraw  Assets  previously  included in a Trust Fund for such Series and
substitute  comparable  assets  therefor,  or (iii) withdraw  Assets  previously
included  in a Reserve  Fund for such  Series.  Assets may be added to the Trust
Fund for a Series  subsequent  to the  issuance  of such  Series  in the  manner
described under  "Pre-Funding  Arrangements"  below. In addition,  Assets may be
withdrawn  from or  substituted in the Trust Fund for a Series for the following
reasons:  (a) curing any breaches of representations and warranties with respect
to such Assets,  (b) curing certain  immaterial  irregularities  with respect to
such  Assets  that  do not  constitute  a  breach  of such  representations  and
warranties,  or (c) achieving  certain  targeted or desired  Mortgage Asset Pool
characteristics  with respect to the Assets of a particular  Series,  including,
without  limitation,  those  characteristics  that accommodate the requests of a
Rating Agency, the Underwriters or a third party provider of Credit Enhancement.
Any such  additions,  withdrawals  or  substitutions  of Assets  by the  related
Transferor  or the  Depositor  will be  subject to the  applicable  limitations,
requirements  and  conditions  provided  in the related  Pooling  and  Servicing
Agreement (and described in the related Prospectus Supplement) for such Series.

PRE-FUNDING ARRANGEMENTS

         To the extent  provided  in the  related  Prospectus  Supplement  for a
Series,  the  related  Pooling  and  Servicing  Agreement  will  provide  for  a
commitment  by the  related  Trust  Fund  to  subsequently  purchase  additional
Mortgage Assets ("Subsequent  Mortgage Assets") from the Depositor following the
date on which the Trust Fund is  established  and the related  Certificates  are
issued (a "Pre-Funding Arrangement").  With respect to a Series, the Pre-Funding
Arrangement will require that any Subsequent  Mortgage Assets transferred to the
Trust Fund conform to the  requirements  and conditions  provided in the related
Pooling and Servicing  Agreement.  If a Pre-Funding  Arrangement  is utilized in
connection with the issuance of the Series of Certificates,  on the closing date
for the issuance of such Series the related  Trustee will be required to deposit
in a  segregated  account  (a  "Pre-Funding  Account")  all or a portion  of the
proceeds  received  by the  Trustee in  connection  with the sale of one or more
Classes of Certificates of such Series;  and  subsequently,  the Trust Fund will
acquire  Subsequent  Mortgage  Assets from the  Depositor  in  exchange  for the
release of money from the Pre-Funding Account for such Series. In addition,  the
Pre-Funding  Arrangement  will be limited to a specified  period,  not to exceed
three months, during which time any transfers of Subsequent Mortgage Assets must
occur and to a maximum  deposit to the  related  Pre-Funding  Account of no more
than thirty-five  percent (35%) of the aggregate proceeds received from the sale
of all Classes of Certificates of such Series.

         If  all of the  funds  originally  deposited  in the  such  Pre-Funding
Account are not used by the end of such  specified  period,  then any  remaining
amount of such funds will be applied  as a  mandatory  prepayment  of a Class or
Classes of  Certificates  as  specified  in the related  Prospectus  Supplement.
Although it is intended that the principal amount of Subsequent  Mortgage Assets
transferred  to the Trust Fund after the  closing  date for the  issuance of any
particular  Series  will  require   application  of  substantially  all  of  the
Pre-Funding  Account,  and it is not anticipated that there will be any material
amount of  principal  distributions  from  amounts  remaining  on deposit in the
Pre-Funding  Account in reduction of the principal balances of any Certificates,
no  assurance  can  be  given  that  such a  distribution  with  respect  to the
Certificates will not occur on the Distribution Date following the Due Period in
which the  Pre-Funding  Arrangement  ends. In any event, it is unlikely that the
Transferor  will be able to deliver  Subsequent  Mortgage  Assets with aggregate
principal balances that exactly equal the Pre-Funding  Account,  and the portion
of the Pre-Funding Account remaining at the end of the Pre-Funding  Arrangement,
if any,  will be  distributed  in  reduction  of the  principal  balance  of the
Certificates  of  the  related  Series,  as  set  forth  in  related  Prospectus
Supplement.

         As may be  further  specified  in the  related  Prospectus  Supplement,
amounts on deposit in the  Pre-Funding  Account  will be invested in  short-term
debt  obligations  of, or debt  obligations  guaranteed  by, the United  States,
repurchase  agreements  that satisfy the  criteria  specified in the Pooling and
Servicing  Agreement,   certificates  of  deposit,  time  deposits  and  bankers
acceptances of any United States depository  institution or trust company,  FDIC
insured deposits,  including  deposits with the Trustee,  commercial paper, debt
obligations, and money market funds; provided such investments are acceptable to
each Rating  Agency rating the Series of  Certificates  at the time at which the
investments  are  made  (collectively  "Permitted  Investments");  and  provided
further that an investment in such  Permitted  Investments  will not require the
Trust Fund for a Series to be registered as an  "investment  company"  under the
Investment Company Act of 1940, as amended.  Permitted  Investments will consist
of short term investments that convert into cash or mature within a short period
of time,  have  minimal or no exposure to  fluctuations  in value as a result of
market  changes in prevailing  interest  rates and are acceptable to each Rating
Agency rating the applicable Series of Certificates.

         The utilization of a Pre-Funding Arrangement is intended to improve the
efficiency  of the  issuance  of a Series  of  Certificates  and the sale of the
Mortgage  Assets to the related Trust Fund through the  incremental  delivery of
the  Mortgage  Assets on the  closing  date and  during the three  month  period
following  the  closing  date for such  Series,  which  allows  for a more  even
accumulation of the Mortgage Assets by the Depositor and the related  Transferor
and the issuance of a larger  principal  amount of Certificates  for such Series
than would be the case without a Pre-Funding Arrangement.


                               CREDIT ENHANCEMENT

GENERAL

         Various  forms of  credit  enhancement  ("Credit  Enhancement")  may be
provided  with respect to one or more Classes of a Series or with respect to the
Assets in the related Trust Fund.  Credit  Enhancement may be in the form of the
subordination of one or more Classes of such Series,  the  overcollateralization
of the Trust Fund with  respect to a Series,  the  establishment  of one or more
Reserve Funds,  the use of a cross-support  feature,  the use of a Mortgage Pool
Insurance Policy, Certificate Insurance Policy, Special Hazard Insurance Policy,
bankruptcy bond,  surety bond, letter of credit,  credit or liquidity  facility,
guaranteed   investment  contract,   swap  or  other  interest  rate  protection
agreement,  repurchase obligation, yield maintenance agreement, other agreements
with respect to third party  payments or other  support,  cash  deposits or such
other form of Credit  Enhancement as may be described in the related  Prospectus
Supplement,  or any combination of two or more of the foregoing. If specified in
the  related   Prospectus   Supplement,   Credit  Enhancement  for  a  Class  of
Certificates  may cover one or more other  Classes of  Certificates  of the same
Series,  and Credit Enhancement for a Series of Securities may cover one or more
other Series of Certificates.

         The  presence  of Credit  Enhancement  for the  benefit of any Class or
Series of  Certificates  is intended to enhance the likelihood of receipt by the
Certificateholders  of such Class or Series of the full amount of principal  and
interest due thereon and to decrease the likelihood that such Certificateholders
will  experience  losses.  To the extent  specified  in the  related  Prospectus
Supplement,  any Credit  Enhancement  with  respect to a Series will not provide
protection  against all risks of loss and will not  guarantee  repayment  of the
entire  principal  balance  of the  Certificates  of such  Series  and  interest
thereon.  If losses  occur  which  exceed  the  amount  covered  by such  Credit
Enhancement  or which are not covered by the Credit  Enhancement,  Holders  will
bear  their  allocable  share  of  deficiencies,  as  described  in the  related
Prospectus Supplement.  In addition, if a form of Credit Enhancement covers more
than one Class or Series of Certificates,  Certificateholders  of any such Class
or Series  will be  subject  to the risk that such  credit  enhancement  will be
exhausted by the claims of Certificateholders of other Classes or Series.

SUBORDINATION

         If specified in the related  Prospectus  Supplement,  distributions  in
respect  of  scheduled  principal,  interest  or any  combination  thereof  that
otherwise would have been payable or  distributable  to one or more Classes of a
Series (the "Subordinated  Certificates") will instead be payable to one or more
other Classes of such Series (the "Senior Certificates") under the circumstances
and to the extent  provided in such Prospectus  Supplement.  If specified in the
Prospectus  Supplement,  delays in receipt of scheduled payments on the Mortgage
Assets  and  losses on  defaulted  Mortgage  Assets  will be borne  first by the
various  Classes of  Subordinated  Certificates  and  thereafter  by the various
Classes of Senior Certificates, in each case under the circumstances and subject
to  the  limitations  specified  in the  Prospectus  Supplement.  The  aggregate
distributions in respect of delinquent payments or distributions on the Mortgage
Assets  over the  lives of the  Certificates  of a Series  or at any  time,  the
aggregate losses in respect of defaulted  Mortgage Assets which must be borne by
the Subordinated  Certificates by virtue of subordination  and the amount of the
distributions otherwise distributable to the Subordinated Certificates that will
be distributable to Holders of Senior  Certificates on any Distribution Date may
be limited as  specified  in the related  Prospectus  Supplement.  If  aggregate
distributions in respect of delinquent payments or distributions on the Mortgage
Assets or aggregate losses in respect of such Mortgage Assets were to exceed the
total  amounts  distributable  and  available  for  distribution  to  Holders of
Subordinated  Certificates were to exceed the specified maximum amount,  Holders
of Senior Certificates could experience losses on their Certificates.

         In addition to or in lieu of the foregoing, if specified in the related
Prospectus   Supplement,   all  or  any  portion  of   distributions   otherwise
distributable to Holders of Subordinated  Certificates on any Distribution  Date
may  instead be  deposited  into one or more  Reserve  Fund (as  defined  below)
established  by the related  Trustee.  If  specified  in the related  Prospectus
Supplement,  such deposits may be made (i) on each  Distribution  Date,  (ii) on
each Distribution Date for specified periods, or (iii) on each Distribution Date
until the  balance in the  Reserve  Fund has  reached a  specified  amount  and,
following  payments from the Reserve Fund to Holders of Senior  Certificates  or
otherwise,  thereafter  to the extent  necessary  to restore  the balance in the
Reserve Fund to required  levels,  in each case as specified in such  Prospectus
Supplement.  If  specified  in the  related  Prospectus  Supplement,  amounts on
deposit in the Reserve  Fund may be released to the  Depositor or the Holders of
any Class of Certificates at the times and under the circumstances  specified in
such Prospectus Supplement.

         If specified in the related Prospectus  Supplement,  various Classes of
Senior Certificates and Subordinated  Certificates may themselves be subordinate
in their right to receive certain  distributions  to other Classes of Senior and
Subordinated  Certificates,  respectively,  through a cross-support mechanism or
otherwise.

         As between  Classes of Senior  Certificates  and as between  Classes of
Subordinated Certificates, distributions may be allocated among such Classes (i)
in the order of their Scheduled  Final  Distribution  Dates,  (ii) in accordance
with a schedule or formula,  (iii) in relation to the  occurrence of events,  or
(iv) otherwise,  in each case as specified in the related Prospectus Supplement.
As between Classes of  Subordinated  Certificates,  distributions  to Holders of
Senior  Certificates on account of  delinquencies  or losses and payments to any
Reserve  Fund  will  be  allocated  as  specified  in  the  related   Prospectus
Supplement.

OVERCOLLATERALIZATION

         If  provided  in  the  related  Prospectus  Supplement,  the  aggregate
principal  balance of the Mortgage  Assets included in the Trust Fund may exceed
the aggregate original principal balance of the Certificates in a Series thereby
creating  an "Excess  Spread" on each  Distribution  Date.  If  provided  in the
related Prospectus Supplement,  such Excess Spread may be distributed to holders
of  Senior   Certificates   to  produce  and  maintain  a  specified   level  of
overcollateralization.   With   respect  to  a  Series  of   Certificates,   the
overcollateralization  level may be fixed or may increase or decrease over time,
subject  to  certain  floors,  caps and  triggers,  as set forth in the  related
Prospectus Supplement and the related Pooling and Servicing Agreement.

CROSS-SUPPORT

         If specified in the related Prospectus Supplement,  separate Classes of
related Series of Certificates  may represent the beneficial  ownership of or be
separately  secured by, separate groups of Assets included in the Trust Fund for
a Series or otherwise  available for the benefit of such  Certificates.  In such
case,  Credit  Enhancement may be provided by a cross-support  feature which may
require  that  distributions  be made with  respect to  Certificates  evidencing
beneficial  ownership  of or  secured  by one or  more  asset  groups  prior  to
distributions  to Subordinated  Certificates  evidencing a beneficial  ownership
interest in or secured by other  asset  groups  within the same Trust Fund.  The
Prospectus  Supplement for a Series which includes a cross-support  feature will
describe the manner and conditions for applying such cross-support feature.

         If specified in the Prospectus Supplement, the coverage provided by one
or more  forms of  Credit  Enhancement  may  apply  concurrently  to two or more
separate Trust Funds for a separate Series of Certificates.  If applicable,  the
Prospectus Supplement will identify the Trust Funds to which such credit support
relates  and the  manner of  determining  the  amount of the  coverage  provided
thereby and of the application of such coverage to the identified Trust Funds.

CERTIFICATE INSURANCE

         If  specified in the  Prospectus  Supplement,  one or more  Certificate
Guaranty  Insurance  Policies  (each, a "Certificate  Guaranty  Policy") will be
obtained.  Such  Certificate  Guaranty  Policy  with  respect to a Series  will,
subject to limitations described in the related Prospectus  Supplement,  provide
to the Holders of the insured Certificates of such Series a guarantee of payment
of  any  interest  and/or  principal  payments  due  to  such  Holders  on  each
Distribution Date. The related Prospectus  Supplement will describe the terms of
any  Certificate  Guaranty  Policy and will set forth certain  information  with
respect to the Certificate Insurer.

POOL INSURANCE

         With  respect to a Series  for which the  related  Trust Fund  includes
Mortgage Loans (and, if specified in the related Prospectus Supplement, a Series
for which the related Trust Fund includes  Contracts),  in order to decrease the
likelihood  that  Holders of the  Certificates  of such Series  will  experience
losses in respect of such Mortgage Loans, if specified in the related Prospectus
Supplement, one or more mortgage pool insurance policies (each, a "Mortgage Pool
Insurance  Policy") will be obtained.  Such Mortgage Pool Insurance Policy will,
subject to the  limitations  described  below and in the Prospectus  Supplement,
cover loss by reason of default in  payments  on such  Mortgage  Loans up to the
amounts  specified in the Prospectus  Supplement or reported on Form 8-K and for
the periods specified in the Prospectus  Supplement.  To the extent specified in
the related  Prospectus  Supplement,  the Servicer under the related Pooling and
Servicing Agreement will agree to use its best reasonable efforts to cause to be
maintained in effect any such Mortgage Pool Insurance  Policy and to file claims
thereunder  to the issuer of such  Mortgage  Pool  Insurance  Policy  (the "Pool
Insurer").  A Mortgage Pool Insurance Policy,  however,  is not a blanket policy
against loss,  since claims  thereunder may only be made  respecting  particular
defaulted  Mortgage  Loans  and only upon  satisfaction  of  certain  conditions
precedent  set  forth in such  policy as  described  in the  related  Prospectus
Supplement.  To the extent specified in the related Prospectus  Supplement,  the
Mortgage Pool Insurance Policies, if any, will not cover losses due to a failure
to pay  or  denial  of a  claim  under  a  primary  mortgage  insurance  policy,
irrespective  of the reason  therefor.  The related  Prospectus  Supplement will
describe the terms of any applicable Mortgage Pool Insurance Policy and will set
forth certain information with respect to the related Pool Insurer.

SPECIAL HAZARD INSURANCE

         With  respect to a Series  for which the  related  Trust Fund  includes
Mortgage  Loans (and, if specified in the related  Prospectus  Supplement,  each
Series  for  which the  related  Trust  Fund  includes  Contracts),  in order to
decrease the  likelihood  that Holders of the  Certificates  of such Series will
experience losses in respect of such Mortgage Loans, if specified in the related
Prospectus  Supplement,  one or more Special Hazard Insurance  Policies (each, a
"Special  Hazard  Insurance  Policy")  will be  obtained.  Such  Special  Hazard
Insurance Policy with respect to a Series will, subject to limitations described
below  and  in  the  related  Prospectus  Supplement,  protect  Holders  of  the
Certificates  of such  Series  from  loss  caused  by  reason  of (i)  damage to
Mortgaged Properties caused by certain hazards (including  earthquakes and, to a
limited  extent,  tidal  waves and  related  water  damage)  not  covered by the
standard form of hazard insurance policy for the respective  states in which the
Mortgaged  Properties  are located or under flood  insurance  policies,  if any,
covering  the  Mortgaged  Properties,  and (ii)  loss  caused  by  reason of the
application of the coinsurance  clause contained in hazard  insurance  policies.
See "Servicing of the Mortgage Loans and Contracts--Standard  Hazard Insurance."
Any Special  Hazard  Insurance  Policy may not cover losses  occasioned  by war,
civil  insurrection,  certain  governmental  actions,  errors in design,  faulty
workmanship or materials (except under certain circumstances), nuclear reaction,
flood (if the  Mortgaged  Property  is located in a federally  designated  flood
area),  chemical  contamination and certain other risks.  Aggregate claims under
each Special Hazard Insurance Policy will be limited as described in the related
Prospectus Supplement. Any Special Hazard Insurance Policy may also provide that
no claim may be paid unless  hazard and if  applicable,  flood  insurance on the
Mortgaged  Property has been kept in force and other protection and preservation
expenses have been paid.

         The  related  Prospectus  Supplement  will  describe  the  terms of any
applicable   Special  Hazard   Insurance  Policy  and  will  set  forth  certain
information with respect to the related Special Hazard Insurer.

RESERVE FUNDS

         If specified  in the  Prospectus  Supplement  with respect to a Series,
assets such as cash, U.S. Treasury securities,  instruments evidencing ownership
of principal or interest  payments  thereon,  letters of credit,  demand  notes,
certificates  of  deposit  or a  combination  thereof  in the  aggregate  amount
specified  in such  Prospectus  Supplement  will  be  deposited  by the  related
Transferor  or the Depositor in one or more accounts  (each,  a "Reserve  Fund")
established and maintained with the related Trustee.  Such cash and the payments
on such  other  assets  will  be  used  to  enhance  the  likelihood  of  timely
distribution  of principal  of, and interest on, or, if specified in the related
Prospectus  Supplement,  to  provide  additional  protection  against  losses in
respect of, the Assets in the related  Trust  Fund,  to pay the  expenses of the
related  Trust  Fund or for such other  purposes  specified  in such  Prospectus
Supplement.  Whether or not the  related  Transferor  or the  Depositor  has any
obligation to make such a deposit,  certain  amounts to which the Holders of the
Subordinated  Certificates of such Series, if any, the related Transferor or the
Depositor  would otherwise be entitled may instead be deposited into the Reserve
Fund from time to time and in the amounts as specified in the related Prospectus
Supplement.  Any  cash  in any  Reserve  Fund  and  the  proceeds  of any  other
instrument upon maturity will be invested in Permitted Investments.  If a letter
of  credit  is  deposited  with the  Trustee,  such  letter  of  credit  will be
irrevocable.  To the extent specified in the Prospectus  Supplement with respect
to a Series, any instrument  deposited therein will name the related Trustee, in
its capacity as trustee for the Holders of the  Certificates of such Series,  as
beneficiary  and will be issued by an entity  acceptable  to each rating  agency
that  rates  such  Certificates.  Additional  information  with  respect to such
instruments  deposited in the Reserve  Funds may be set forth in the  Prospectus
Supplement.

OTHER INSURANCE, GUARANTEES AND SIMILAR INSTRUMENTS OR AGREEMENTS

         If specified in the Prospectus Supplement with respect to a Series, the
related Trust Fund may also include, or the Certificates of such Series may also
have the  benefits  of,  assets such as  insurance,  guarantees,  surety  bonds,
letters of credit,  guaranteed  investment  contracts,  swap agreements,  option
agreements or similar  arrangements  for the purpose of (i)  maintaining  timely
payments  or  providing  additional  protection  against  losses  on the  Assets
included  in  such  Trust  Fund,  (ii)  paying  administrative  expenses,  (iii)
establishing a minimum reinvestment rate on the distributions made in respect of
such Assets,  (iv) guaranteeing timely distribution of principal and interest on
the  Certificates of such Series,  or (v) for such other purpose as is specified
in such Prospectus  Supplement.  Such arrangements may include  agreements under
which Holders of the  Certificates  of a Series are entitled to receive  amounts
deposited  in  various  accounts  held by the  related  Trustee  upon the  terms
specified in the related Prospectus Supplement. Such arrangements may be in lieu
of any  obligation  of the  Servicers or the  Administrator,  if any, to advance
delinquent  installments  in respect of the Mortgage  Loans.  See  "Servicing of
Mortgage Loans and Contracts--Advances".


                  SERVICING OF THE MORTGAGE LOANS AND CONTRACTS

         Except as  otherwise  noted,  the  description  set forth  below of the
servicing of Mortgage  Loans is  applicable  to Mortgage  Loans  included in the
Trust Fund with respect to a Series of Certificates.

         To the extent  provided  in the  related  Prospectus  Supplement,  with
respect to a Series of  Certificates  for which the related  Trust Fund includes
Mortgage  Loans or Contracts,  the Mortgage  Loans or Contracts  included in the
Trust  Fund for a Series of  Certificates  will be  serviced  either  (i) by the
related  Servicer  as sole  servicer,  (ii) by the  related  Master  Servicer as
administrator  or  master  servicer,   (iii)  by  one  or  more  loan  servicing
institutions as servicers or (iv) by another institution as master servicer.  If
an  institution  other than the  Servicer  acts as the sole  servicer  or as the
master  servicer for a Series,  the  Servicer may have no servicing  obligations
with respect to such Series.  Generally,  the  discussion in this section of the
Prospectus is applicable under  circumstances  when the Servicer is an affiliate
of the  Depositor.  If the Servicer is not an affiliate  of the  Depositor,  the
discussion  relating to the servicing of the Mortgage Loans and Contracts as set
forth below may be  modified or  superseded  by any  discussion  relating to the
servicing  of the  Mortgage  Loans and  Contracts  set  forth in the  Prospectus
Supplement.

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Mortgage  Loans and  Contracts  will be serviced  by one or more loan  servicing
institutions,  which may include the  Servicer or a  Subservicer,  pursuant to a
subservicing  agreement  between  each  Subservicer  and the Servicer  (each,  a
"Subservicing Agreement"), which may be entered into only with the prior written
consent of the Trustee and the Administrator, if any.

ENFORCEMENT OF DUE-ON-SALE CLAUSES

         When a  Mortgaged  Property  has been or is about to be conveyed by the
borrower,  the Servicer,  on behalf of the Trustee,  will  generally,  except as
specified  below  and to the  extent  it has  knowledge  of such  conveyance  or
prospective  conveyance,  enforce the rights of the Trustee as the  mortgagee of
record to  accelerate  the  maturity  of the  related  Mortgage  Loan  under any
"due-on-sale"  clause  contained  in the  related  Mortgage  or Note;  provided,
however,  that the Master Servicer,  Servicer or Subservicer,  if any, shall not
exercise any such right if the "due-on-sale" clause, in the reasonable belief of
the Master Servicer,  Servicer or Subservicer,  if any, is not enforceable under
applicable  law. In such event or in the event the related  Mortgage and Note do
not  contain  a  "due-on-sale"   clause,   the  Master  Servicer,   Servicer  or
Subservicer,  if any, shall enter into an assumption and modification  Agreement
with the  person  to whom  such  property  has been or is about to be  conveyed,
pursuant  to which  such  person  becomes  liable  under  the Note  and,  unless
prohibited by applicable  law or the mortgage  documents,  the related  borrower
remains  liable  thereon.  The  Servicer  is also  authorized  to  enter  into a
substitution of liability  agreement with such purchaser,  pursuant to which the
original  borrower is released from  liability and such purchaser is substituted
as borrower and becomes liable under the Note.

         In  addition,  in  certain  cases  the  Master  Servicer,  Servicer  or
Subservicer,  if any, may, in a manner consistent with its servicing  practices,
permit a borrower who is selling his principal  residence  and  purchasing a new
one to  substitute  the new  Mortgaged  Property as  collateral  for the related
Mortgage  Loan,  or may  simply  release  its lien on the  existing  collateral,
leaving the related Mortgage Loan unsecured. In such event, the Master Servicer,
Servicer or Subservicer may require the borrower to make a partial prepayment in
reduction of the  principal  balance of the Mortgage Loan to the extent that the
borrower has received  proceeds from the sale of the prior  residence  that will
not be applied to the purchase of the new residence.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

         With respect to any defaulted Mortgage Loan as to which no satisfactory
arrangements  can be made for  collection of delinquent  payments or the cure of
any other event of default,  the Master  Servicer,  Servicer or Subservicer,  if
any,  will take such  action as it shall deem to be in the best  interest of the
Certificateholders.  Without limiting the generality of the preceding  sentence,
the Master Servicer,  Servicer or Subservicer,  if any, will, in accordance with
the  servicing  standard  described  above,  (i) in the case of Title I Mortgage
Loans and Title I Contracts only,  direct the Trustee (or any  Administrator) to
submit an FHA Claim to the FHA, in accordance with FHA  Regulations,  or (ii) in
the case of Mortgage Loans and  Contracts,  take such other action as the Master
Servicer,  Servicer or Subservicer, if any, deems to be in the best interests of
the  Certificateholders,  which  if no  superior  lien  exists  on  the  related
Mortgaged Property,  could include a foreclosure upon such Mortgaged Property in
the name of the Trustee for the benefit of the Certificateholders, provided such
action was  economically  justified and would not affect the status of the REMIC
or FASIT or cause a tax to be imposed upon the REMIC or FASIT for federal income
tax purposes.  Typically, however, the Master Servicer, Servicer or Subservicer,
if any, has chosen not to pursue  foreclosures of defaulted loans  comparable to
the  Mortgage  Loans and  Contracts  due to the  costs  involved.  In  servicing
mortgage  loans and contracts  secured by junior liens in their  portfolios,  it
will not be the Master Servicer's or any  Subservicer's  practice to satisfy the
senior  mortgage(s)  at or  prior  to the  foreclosure  sale  of  the  Mortgaged
Property,  or to  advance  funds  to keep the  senior  mortgage(s)  current.  In
addition,  if a defaulted  mortgage loan or contract  (together  with any senior
lien  indebtedness)  has a high  loan-to-value  ratio, then the Master Servicer,
Servicer or Subservicer, if any, will be less likely to foreclose on the related
mortgaged  property,  even if the Master Servicer,  Servicer or Subservicer,  if
any, has a first-lien position for such mortgage loan or contract.  In the event
an FHA Claim is  rejected  by the FHA due to  circumstances  that  constitute  a
breach of the  Transferor's  representations  and  warranties in the Pooling and
Servicing  Agreement,  the Transferor will be required to repurchase the related
Title I  Mortgage  Loan or Title I  Contract  at the  purchase  price and in the
manner set forth in the Pooling and Servicing Agreement.

         In connection with any collection activities or foreclosure, the Master
Servicer,  Servicer or Subservicer,  if any, is required to exercise  collection
and  foreclosure  procedures  with the  same  degree  of care  and  skill in its
exercise or use,  as it would  exercise  or use under the  circumstances  in the
conduct of its own affairs.

WAIVERS AND DEFERMENTS OF CERTAIN PAYMENTS

         The Pooling  and  Servicing  Agreement  requires  the Master  Servicer,
Servicer  or  Subservicer,  if any,  to make  reasonable  efforts to collect all
payments called for under the terms and provisions of the Mortgage Loans and the
Contracts. Consistent with the foregoing, the Servicer may at its own discretion
waive  any late  payment  charge,  assumption  fee or any  penalty  interest  in
connection with the payment of a Mortgage Loan or a Contract or any other fee or
charge which the Servicer would be entitled to retain as servicing  compensation
and may  waive,  vary or modify any term of any  Mortgage  Loan or  Contract  or
consent to the  postponement  of strict  compliance with any such term or in any
matter grant indulgence to any borrower, subject to the limitations set forth in
the Pooling and Servicing Agreement and the FHA Regulations, if applicable.

         The Master Servicer, Servicer or Subservicer, as applicable, may permit
a borrower who is delinquent in payment but has  established an ability to repay
the related  Mortgage Loan to repay such  delinquent  amount in increments  over
time. In such event,  such  borrower  will be permitted to remain  delinquent in
payment for an extended period of time.

         As   described    under    "Certain   legal   Aspects   of   the   Loan
Assets-Foreclosure-Anti-Deficiency   Legislation   and  Other   Limitations   on
Lenders,"  a court  with  federal  bankruptcy  jurisdiction  may permit a debtor
through  his or her  Chapter  11 or  Chapter  13  rehabilitative  plan to cure a
default in respect of a Loan Asset by paying the delinquent amount over a period
of time.  Such  borrowers will be reported by the Master  Servicer,  Servicer or
Subservicer,  as applicable, as being current in payment to the extent that they
are meeting the requirements of the applicable repayment plan.

         The Master  Servicer,  Servicer  or  Subservicer  may waive or vary the
terms of a Loan Asset,  including  reducing the interest  rate or extending  the
term to  maturity,  in order to obtain a  reaffirmation  of debt from a bankrupt
borrower.

         See  "Assets  Securing  or  Underlying  Certificates--Modifications  of
Mortgage Loans and Contracts."

SUBSERVICERS

         The Servicer is permitted under the Pooling and Servicing  Agreement to
enter into servicing  arrangements with subservicers meeting the requirements of
the Pooling and  Servicing  Agreement,  provided  that the Trustee gives written
consent thereto.  Notwithstanding  any subservicing  arrangements,  the Servicer
shall not be  relieved  of its  obligations  under  the  Pooling  and  Servicing
Agreement to the Trustee and the  Certificateholders,  and the Servicer shall be
obligated  to the same extent and under the same terms and  conditions  as if it
alone were servicing and administering the Mortgage Loans and the Contracts.

REMOVAL AND RESIGNATION OF SERVICER

         To the extent specified in the Prospectus  Supplement,  the Trustee may
remove the Servicer upon the occurrence and  continuation  beyond the applicable
cure period of certain  events  described in the related  Pooling and  Servicing
Agreement.  To the extent specified in the Prospectus  Supplement,  the Servicer
will not be permitted to resign from its obligations and duties except by mutual
consent of the  Servicer,  the  Depositor,  the Trustee and any other persons so
specified  in  the  related  Pooling  and  Servicing  Agreement,   or  upon  the
determination  that  the  Servicer's  duties  are no  longer  permissible  under
applicable  law and such  incapacity  cannot be cured by the  Servicer.  No such
resignation  shall become effective until a qualified  successor has assumed the
Servicer's responsibilities and obligations.  Upon removal or resignation of the
Servicer,  a  successor  servicer  will be  appointed  pursuant to the terms and
conditions set forth in the applicable Pooling and Servicing Agreement.

ADVANCES

         To the extent  specified  in the  Prospectus  Supplement,  neither  the
Servicer,  nor any  Subservicer  on  behalf  of the  Servicer,  shall  have  any
obligation  to advance its own funds for any  delinquent  scheduled  payments of
principal  and interest on any Mortgage  Asset or to satisfy or keep current the
indebtedness secured by any Superior Liens on the related Mortgaged Property. To
the extent  specified in the  Prospectus  Supplement,  no costs  incurred by the
Master  Servicer,  Servicer or any Subservicer in respect of servicing  advances
shall, for the purposes of distributions to Certificateholders,  be added to the
amount owing under the related Mortgage Asset.

SERVICING PROCEDURES

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Servicer and each  Subservicer  will service the  Mortgage  Loans and  Contracts
pursuant to written guidelines promulgated by the Depositor or the Servicer. The
Servicer  will  exercise  its  best  reasonable   efforts  to  insure  that  the
Subservicers  service the Mortgage  Loans and Contracts in compliance  with such
guidelines and in a manner consistent with industry standards.

         MORTGAGE  LOANS.  To the extent  specified  in the  related  Prospectus
Supplement,  the Master Servicer,  Servicer and any Subservicer will be required
to  service  and  administer  the  Mortgage  Loans and will have full  power and
authority,  acting  alone,  to do any and all  things  in  connection  with such
servicing and administration  which the Servicer may deem necessary or desirable
and consistent with the terms of the Pooling and Servicing Agreement. The Master
Servicer,  Servicer or Subservicer,  if any, in servicing and  administering the
Mortgage  Loans,  will be required to employ or cause to be employed  procedures
(including collection, foreclosure,  liquidation and REO Property management and
liquidation  procedures) and exercise the same care that it customarily  employs
and  exercises  in  servicing  and  administering  loans of the same type as the
Mortgage Loans for its own account,  all in accordance  with accepted  servicing
practices of prudent  lending  institutions  and  servicers of loans of the same
type   as  the   Mortgage   Loans   and   giving   due   consideration   to  the
Certificateholders'  reliance  on the  Servicer.  With  respect  to any  Title I
Mortgage  Loan,  the  foregoing   servicing  standard  also  shall  include  the
requirement  that the Servicer  will and will cause any  Subservicer  to, comply
with FHA  Regulations  in servicing  the Title I Mortgage  Loans so that the FHA
Insurance  remains in full force and effect with respect to the Title I Mortgage
Loans,  except for good faith disputes  relating to FHA  Regulations or such FHA
Insurance, unless such disputes would result in the termination or suspension of
such FHA Insurance. The Master Servicer,  Servicer or Subservicer,  if any, will
be required to maintain the  facilities,  procedures and  experienced  personnel
necessary to comply with such servicing  standard and the duties of the Servicer
set forth in the Pooling and  Servicing  Agreement  relating to the servicing of
the Mortgage Loans.

         The Master Servicer,  Servicer or Subservicer,  if any, will expend its
own funds to  restore  property  securing a  Mortgage  Loan which has  sustained
uninsured  damage only if it determines that such  restoration will increase the
proceeds of  liquidation  of the Mortgage  Loan after the  reimbursement  to the
Servicer of its expenses and after the satisfaction of any senior liens.

         With respect to  Cooperative  Loans,  any  prospective  purchaser  will
generally  have to obtain the approval of the board of directors of the relevant
Cooperative  before purchasing the shares and acquiring rights under the related
proprietary  lease or occupancy  agreement.  See "Certain  Legal  Aspects of the
Mortgage  Assets"  herein.  This  approval is usually  based on the  purchaser's
income and net worth and numerous  other  factors.  Although  the  Cooperative's
approval is unlikely to be  unreasonably  withheld or delayed,  the necessity of
acquiring such approval could limit the number of potential purchasers for those
shares and  otherwise  limit the  ability to sell and realize the value of those
shares.

         In  general,  a  "tenant-stockholder"   (as  defined  in  Code  Section
216(b)(2))  of  a  corporation   that  qualifies  as  a   "cooperative   housing
corporation" within the meaning of Code Section 216(b)(1) is allowed a deduction
for  amounts  paid  or  accrued  within  his  taxable  year  to the  corporation
representing his  proportionate  share of certain interest  expenses and certain
real estate  taxes  allowable as a deduction  under Code  Section  216(a) to the
corporation  under Code  Sections  163 and 164.  In order for a  corporation  to
qualify  under Code Section  216(b)(1)  for its taxable year in which such items
are  allowable as a deduction to the  corporation,  such Code Section  requires,
among other things,  that at least 80% of the gross income of the corporation be
derived from its  tenant-stockholders  (as defined in Code Section 216(b)(2). By
virtue of this  requirement,  the status of a  corporation  for purposes of Code
Section  216(b)(1)  must be determined on a  year-to-year  basis.  Consequently,
there can be no assurance that  Cooperatives  relating to the Cooperative  Loans
will qualify under such Code Section for any particular  year. In the event that
such a  Cooperative  fails to qualify  for one or more  years,  the value of the
collateral  securing  any  related  Cooperative  Loans  could  be  significantly
impaired  because no deduction would be allowable to  tenant-stockholders  under
Code Section 216(a) with respect to those years. In view of the  significance of
the tax benefits  accorded  tenant-stockholders  of a corporation that qualifies
under  Code  Section  216(b)(1),  the  likelihood  that such a failure  would be
permitted to continue over a period of years appears remote.

         So long as it acts as servicer of the Mortgage Loans, the Servicer will
be required to maintain certain  insurance  covering errors and omissions in the
performance of its  obligations  as servicer and certain  fidelity bond coverage
ensuring  against  losses  through  wrongdoing  of its  officers,  employees and
agents.

         CONTRACTS.  With respect to a Trust Fund that includes  Contracts,  the
Servicer  will  service and  administer  the  Contracts  assigned to the Trustee
pursuant to the related Pooling and Servicing  Agreement.  The Servicer,  either
directly or through Subservicers subject to general supervision by the Servicer,
will perform  diligently  all services and duties  specified in each Pooling and
Servicing  Agreement,  in the same  manner as prudent  lending  institutions  of
property  improvement and/or manufactured housing installment sales contracts of
the  same  type as the  Contracts  in  those  jurisdictions  where  the  related
borrowers  are  located.  The  Servicer  will  monitor the  performance  of each
Subservicer,  if any,  and,  unless the  related  Prospectus  Supplement  states
otherwise,  will remain  liable for the servicing of the Contracts in accordance
with the  terms  of the  Pooling  and  Servicing  Agreement.  The  duties  to be
performed by the Servicer or the  Subservicer,  if any, will include  collection
and  remittance  of principal  and interest  payments,  collection  of insurance
claims and, if necessary, repossession.

ADMINISTRATION AND SERVICING COMPENSATION AND PAYMENT OF EXPENSES

         The Master Servicer or Servicer, and each Subservicer,  if any, will be
entitled to a monthly fee as specified in the related Prospectus Supplement.  In
addition  to  the  primary  compensation,   the  Master  Servicer,  Servicer  or
Subservicer,  if any,  will  retain all  assumption  underwriting  fees and late
payment charges, to the extent collected from Borrowers,  and may be entitled to
retain investment income on amounts in certain accounts.

         The Servicer and any Subservicer will be entitled to reimbursement  for
certain expenses  incurred by it in connection with the liquidation of defaulted
Mortgage Loans and Contracts.  No loss will be suffered on the  Certificates  by
reason of such expenses to the extent claims for such expenses are paid directly
under  any  applicable  Mortgage  Pool  Insurance  Policy,  a  primary  mortgage
insurance  policy,  or from  other  forms of Credit  Enhancement.  In the event,
however,  that the defaulted  Mortgage  Loans are not covered by a Mortgage Pool
Insurance Policy, Primary Mortgage Insurance Policies, or another form of Credit
Enhancement,  or claims are either not made or not paid under such  policies  or
Credit  Enhancement,  or if coverage thereunder has ceased, a loss will occur on
the Certificates of the affected Series to the extent that the proceeds from the
liquidation of a defaulted Mortgage Loan or Contract, after reimbursement of the
Servicer's and the Subservicer's  expenses,  are less than the principal balance
of such defaulted Mortgage Loan or Contract.

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Master  Servicer or Servicer will be responsible for payment of certain fees and
expenses of the related Trust Fund.


                       THE POOLING AND SERVICING AGREEMENT

         The following  summaries describe certain provisions of the Pooling and
Servicing Agreement not described elsewhere in this Prospectus. Where particular
provisions  or terms used in the Pooling and Servicing  Agreements  are referred
to, the actual provisions  (including  definitions of terms) are incorporated by
reference  as a part of such  summaries.  The  description  set  forth  below is
subject  to  modification   in  the  Prospectus   Supplement  for  a  Series  of
Certificates to describe the terms and provisions of the particular  Pooling and
Servicing Agreement relating to such Series of Certificates.

         Generally,  the  discussion  in  this  section  of  the  Prospectus  is
applicable  under  circumstances  when  the  Servicer  is an  affiliate  of  the
Depositor. If the Servicer is not an affiliate of the Depositor,  the discussion
relating to pooling and  administration (or master servicing) as set forth below
may be  modified or  superseded  by any  discussion  relating to the pooling and
administration (or master servicing) set forth in the Prospectus Supplement.  In
addition,  certain  of the  following  summaries  only  apply to a  Pooling  and
Servicing  Agreement  relating to series of  Certificates  for which the related
Trust Fund  includes  Mortgage  Loans or  Contracts.  Provisions  of Pooling and
Servicing  Agreements  relating to series of Certificates  for which the related
Trust Fund  includes  other types of  Mortgage  Assets  will be  summarized  and
described in the related Prospectus Supplement.

ASSIGNMENT OF MORTGAGE ASSETS

         ASSIGNMENT  OF  MORTGAGE   LOANS.  At  the  time  of  issuance  of  the
Certificates  of a Series,  the Depositor  will assign the Mortgage Loans to the
related Trustee, together with all principal and interest (subject to exclusions
or adjustments  specified in the related Prospectus  Supplement  received by the
Depositor  on or with  respect to such  Mortgage  Loans on or after the  cut-off
date) other than  principal  and  interest due and payable on or before the date
specified in the related Prospectus Supplement.  The Trustee will,  concurrently
with such assignment,  execute,  countersign and deliver the Certificates to the
Depositor  in  exchange  for the  Mortgage  Loans.  Each  Mortgage  Loan will be
identified  in a schedule  appearing as an exhibit to the Pooling and  Servicing
Agreement.

         In addition,  as to each Mortgage  Loan,  the Depositor will deliver to
the Trustee or its custodian, as specified in the related Prospectus Supplement,
the Mortgage Note and Mortgage,  any assumption and modification  agreement,  an
assignment of the Mortgage in recordable form,  evidence of title insurance and,
if applicable, the certificate of private mortgage insurance. In instances where
recorded  documents  cannot  be  delivered  due to  delays  in  connection  with
recording,  the  Depositor may deliver  copies  thereof and deliver the original
recorded documents promptly upon receipt.

         The  Transferor  will not be  required  to  record  assignments  of the
Mortgages  to the  applicable  Trustee in the real  property  records of certain
states.  The  Transferor,  in its capacity as the  Servicer,  will retain record
title to such Mortgages on behalf of the  applicable  Trustee and the holders of
Certificates  of the related  Series.  If the  Transferor  or the Seller were to
sell,  assign,  satisfy or discharge  any Mortgage  Loan prior to recording  the
related assignment in favor of the applicable Trustee, the other parties to such
sale, assignment, satisfaction or discharge may have rights superior to those of
the applicable  Trustee.  In some states,  in the absence of such recordation of
the assignments of the Mortgages,  the transfer to the applicable Trustee of the
Mortgage Loans may not be effective against certain creditors or purchasers from
the Transferor or a trustee in bankruptcy of the Transferor.

         With respect to any Mortgage  Loans which are  Cooperative  Loans,  the
Depositor,  as  depositor,  will  cause to be  delivered  to the  Trustee or its
custodian,  as  specified  in the  related  Prospectus  Supplement,  the related
original  Cooperative  note  endorsed to the order of the Trustee,  the original
security  agreement,   the  proprietary  lease  or  occupancy   agreement,   the
recognition  agreement,  an executed financing  agreement and the relevant stock
certificate  and related  blank stock  powers.  The  Depositor  will file in the
appropriate  office an  assignment  and a  financing  statement  evidencing  the
Trustee's security interest in each Cooperative Loan.

         To the extent specified in the related  Prospectus  Supplement,  in the
Pooling and  Servicing  Agreement  the Depositor  generally  will  represent and
warrant to the  Trustee,  among  other  things,  that (i) the  information  with
respect  to each  Mortgage  Loan set forth in the  schedule  of  Mortgage  Loans
attached thereto is true and correct in all material respects;  (ii) at the date
of initial issuance of the  Certificates,  the Depositor has good and marketable
title to the  Mortgage  Loans  included  in the Trust Fund and such other  items
comprising  the  corpus  of the  Trust  Fund  are free  and  clear of any  lien,
mortgage,  pledge, charge, security interest or other encumbrance;  (iii) at the
date of initial  issuance of the  Certificates,  no Mortgage  Loan is 30 or more
days delinquent and there are no delinquent tax or assessment  liens against the
property  covered by the related  Mortgage;  and (iv) each  Mortgage Loan at the
time it was made  complied in all material  respects with  applicable  state and
federal laws, including, without limitation,  consumer, usury, truth-in-lending,
consumer  credit  protection,  equal credit  opportunity and disclosure laws and
with respect to any Title I Mortgage Loans, the FHA Regulations.

         If specified in the related Prospectus  Supplement,  the Depositor may,
in lieu of making  the  representations  set forth in the  preceding  paragraph,
cause the entity  from  which such  Mortgage  Loans were  acquired  to make such
representations  (other  than  those  regarding  the  Depositor's  title  to the
Mortgage Loans, which will in all events be made by the Depositor), in the sales
agreement pursuant to which such Mortgage Loans are acquired,  or if such entity
is acting as Servicer, in the Pooling and Servicing Agreement, or if such entity
is acting as a Subservicer,  in its Subservicing  Agreement.  In such event such
representations,  and the Depositor's rights against such entity in the event of
a breach thereof, will be assigned to the Trustee for the benefit of the holders
of the Certificates of such Series.

         ASSIGNMENT OF CONTRACTS.  The Depositor  will cause the Contracts to be
assigned to the Trustee,  together  with  principal  and interest due on or with
respect to the  Contracts  after the date  specified  in the related  Prospectus
Supplement.  Each Contract will be identified in a loan schedule ("Contract Loan
Schedule")  appearing  as an  exhibit  to  the  related  Pooling  and  Servicing
Agreement.

         In addition, with respect to each Contract for a Manufactured Home, the
Depositor  will deliver or cause to be  delivered  to the Trustee,  the original
Contract and copies of documents  and  instruments  related to each Contract and
the security interest in the Manufactured  Home securing each Contract.  To give
notice  of the  right,  title  and  interest  of the  Certificateholders  to the
Contracts,  the  Depositor  will cause a UCC-1  financing  statement to be filed
identifying  the Trustee as the secured party and  identifying  all Contracts as
collateral.  To the extent specified in the related Prospectus  Supplement,  the
Contracts  will not be stamped or otherwise  marked to reflect their  assignment
from the Depositor to the Trustee.  Therefore,  if a subsequent  purchaser  were
able to  take  physical  possession  of the  Contracts  without  notice  of such
assignment,  the interest of the Holders of the  Certificates  of the applicable
Series in the  Contracts  could be defeated.  See "Certain  Legal Aspects of the
Mortgage Assets."

         To the extent  specified in the  Prospectus  Supplement,  the Depositor
will provide limited  representations  and warranties to the Trustee  concerning
the Contracts.  Such  representations and warranties will include:  (i) that the
information  with  respect  to each  Contract  set  forth in the  Contract  Loan
Schedule  provides an accurate listing of the Contracts and that the information
respecting  such  Contracts set forth in such Contract Loan Schedule is true and
correct in all  material  respects  at the date or dates  respecting  which such
information is furnished;  (ii) that, immediately prior to the conveyance of the
Contracts,  the Depositor had good and  marketable  title to, and was sole owner
of,  each such  Contract;  and (iii)  that there has been no other sale by it of
such Contract.

         ASSIGNMENT OF AGENCY  SECURITIES.  With respect to each Series,  to the
extent specified in the related Prospectus Supplement,  the Depositor will cause
any Agency Securities included in the related Trust Fund to be registered in the
name of the Trustee.  The Trustee (or its  custodian as specified in the related
Prospectus   Supplement)  will  have  possession  of  any  certificated   Agency
Securities.  To the extent specified in the related Prospectus  Supplement,  the
Trustee will not be in possession of or be assignee of record of any  underlying
assets for an Agency  Security.  Each Agency  Security  will be  identified in a
schedule appearing as an exhibit to the related Pooling and Servicing Agreement.
The Depositor will represent and warrant to the Trustee, among other things, the
information  contained in such schedule is true and correct and that immediately
prior to the transfer of the related  securities  to the Trustee,  the Depositor
had good and marketable title to, and was the sole owner of, each such security.

CONVEYANCE OF SUBSEQUENT MORTGAGE ASSETS

   
         With  respect  to a Series  of  Certificates  for  which a  Pre-Funding
Arrangement  is  provided,  in  connection  with any  conveyance  of  Subsequent
Mortgage Assets to the Trust Fund after the issuance of such Series, the related
Pooling and Servicing  Agreement  will require the  Transferor  and Depositor to
satisfy the following  conditions,  among others:  (i) each Subsequent  Mortgage
Asset  purchased  after the Closing  Date must satisfy the  representations  and
warranties  contained in the subsequent transfer agreement to be entered into by
the  Transferor,  the  Trustee  and  the  Depositor  (the  "Subsequent  Transfer
Agreement")  and in the  related  Pooling  and  Servicing  Agreement;  (ii)  the
Transferor will not select such  Subsequent  Mortgage Assets in a manner that it
believes is adverse to the interests of the Certificateholders;  (iii) as of the
related  cut-off date, all of the Mortgage  Assets in the Mortgage Asset Pool at
that time,  including the Subsequent Mortgage Assets purchased after the closing
date will satisfy the criteria  set forth in the related  Pooling and  Servicing
Agreement;  (iv) the Subsequent  Mortgage  Assets will have been approved by any
third party provider of Credit Enhancement,  if applicable; and (v) prior to the
purchase of each  Subsequent  Mortgage Asset the Trustee will perform an initial
review of certain  related loan file  documentation  for such Mortgage Asset and
issue an initial certification for which the required documentation in such loan
file has been received with respect to each such Subsequent  Mortgage Asset. The
Subsequent  Mortgage  Assets on an aggregate  basis,  will have  characteristics
similar  to the  characteristics  of the  pool of  Initial  Mortgage  Assets  as
described in the related Prospectus  Supplement,  and the  characteristics of no
more than five percent of the aggregate  Subsequent Mortgage Assets will deviate
materially, on an average basis, from the characteristics of the pool of Initial
Mortgage  Assets  as  described  in  the  related  prospectus  supplement.  Each
acquisition of any Subsequent  Mortgage  Assets will be subject to review by any
third  party  provider  of Credit  Enhancement,  if  applicable,  and the Rating
Agencies  and, to the extent  specified  in the related  Prospectus  Supplement,
review  by  the   Transferor's   accountants   of  the   aggregate   statistical
characteristics  of the  related  Mortgage  Asset Pool for  compliance  with the
applicable  statistical  criteria set forth in the related Pooling and Servicing
Agreement.
    

REPURCHASE OR SUBSTITUTION OF MORTGAGE LOANS AND CONTRACTS

         The Trustee (or its  custodian as  specified in the related  Prospectus
Supplement)  will  review  the  documents  delivered  to it with  respect to the
Mortgage  Loans and Contracts  included in the related Trust Fund. To the extent
specified in the related Prospectus Supplement, if any document is not delivered
or is found to be  defective in any material  respect and the  Depositor  cannot
deliver such  document or cure such defect  within 60 days after notice  thereof
(which the Trustee will undertake to give within 45 days of the delivery of such
documents),  and if any other party  obligated to deliver such  document or cure
such defect has not done so and has not  substituted or repurchased the affected
Mortgage  Loan or  Contract,  then  the  Depositor  will,  not  later  than  the
Determination Date next succeeding the end of such 60-day period (a) if provided
in the Prospectus  Supplement remove the affected Mortgage Loan or Contract from
the Trust Fund and  substitute  one or more other  Mortgage  Loans or  Contracts
therefor or (b)  repurchase the Mortgage Loan or Contract from the Trustee for a
price equal to 100% of its principal  balance plus interest  thereon as the date
specified in the related Prospectus Supplement,  plus the amount of unreimbursed
servicing  advances made by the Servicer or any Subservicer with respect to such
Mortgage  Loan.  The Depositor  will be similarly  obligated to  repurchase  any
Mortgage Loan or Contract as to which a breach of a  representation  or warranty
of  such   party   materially   and   adversely   affects   the   interests   of
Certificateholders in such Mortgage Loan or Contract. To the extent specified in
the related Prospectus Supplement,  such purchase price will be deposited in the
Collection  Account  on such  Determination  Date and such  repurchase  and,  if
applicable, substitution obligation will constitute the sole remedy available to
Holders of the Certificates of the applicable  Series or the Trustee against the
Depositor  for a material  defect in a document  relating to a Mortgage  Loan or
Contract.

         If the Prospectus  Supplement for a Series of Certificates so provides,
then in lieu of agreeing to repurchase or substitute Mortgage Loans or Contracts
as described  above,  the Depositor may obtain such an agreement from the entity
which sold such Mortgage  Loans or Contracts to the Depositor,  which  agreement
will  be  assigned  to  the  Trustee  for  the  benefit  of the  holders  of the
Certificates of such series.

         If a REMIC election is to be made with respect to all or a portion of a
Trust  Fund,  there  may be  federal  income  tax  limitations  on the  right to
substitute Mortgage Loans or Contracts as described above.

EVIDENCE AS TO COMPLIANCE

         The related  Pooling and  Servicing  Agreement  will provide that on or
before a specified  date after the end of each of the  Servicer's  fiscal  years
elapsing  during the term of its  appointment,  beginning  with the first fiscal
year ending after the Closing Date, the Servicer,  at its expense,  will furnish
to the Trustee and certain other Persons (i) an opinion by a firm of independent
certified  public  accountants on the financial  position of the Servicer at the
end of the  relevant  fiscal year and the results of  operations  and changes in
financial  position of the  Servicer for such year then ended on the basis of an
examination  conducted in accordance with generally accepted auditing standards,
and (ii) if the Servicer is then servicing any Mortgage  Loans, a statement from
such  independent  certified  public  accountants to the effect that based on an
examination of certain specified documents and records relating to the servicing
of the Servicer's mortgage loan portfolio conducted  substantially in compliance
with the audit program for mortgages  serviced for the United States  Department
of Housing and Urban Development Mortgage Audit Standards, or the Uniform Single
Audit Program for Mortgage Bankers (the "Applicable Accounting Standards"), such
firm is of the opinion that such servicing has been conducted in compliance with
the Applicable  Accounting Standards except for (a) such exceptions as such firm
shall  believe to be  immaterial  and (b) such other  exceptions as shall be set
forth in such statement.

LIST OF CERTIFICATEHOLDERS

         Upon written  request of the  Trustee,  the  Registrar  for a Series of
Certificates  will provide to the Trustee,  within fifteen days after receipt of
such request, a list of the names and addresses of all Holders of record of such
Series as of the most recent Record Date for payment of distributions to Holders
of that  Series.  Upon  written  request of three or more Holders of record of a
Series of  Certificates  for purposes of  communicating  with other Holders with
respect to their  rights  under the Pooling  and  Servicing  Agreement  for such
Series, the Trustee will afford such Holders access during business hours to the
most recent list of Holders of that Series held by the Trustee.  With respect to
Book Entry Certificates,  the only named Holder on the Certificate Register will
be the Clearing Agency.

         The Pooling and Servicing Agreement will not provide for the holding of
any annual or other meetings of Holders of Certificates.

ADMINISTRATION OF THE CERTIFICATE ACCOUNT

         The  Pooling  and  Servicing  Agreement  with  respect to a Series will
require that the  Certificate  Account be any of the  following:  (i) an account
maintained with a depository  institution the debt  obligations of which (or, in
the  case of a  depository  institution  which  is a part of a  holding  company
structure,  the  debt  obligations  of the  holding  company  of  which)  have a
long-term or short-term  rating  acceptable to each rating agency that rated the
Certificates;  (ii) an  account  or  accounts  the  deposits  in which are fully
insured by either the Bank  Insurance  Fund (the  "BIF"),  the  Federal  Deposit
Insurance Corporation (the "FDIC") or the Savings Association Insurance Fund (as
successor to the Federal Savings and Loan Insurance Corporation) ("SAIF") of the
FDIC;  (iii) a trust  account  (which  shall be a  "segregated  trust  account")
maintained with the corporate  trust  department of a federal or state chartered
depository  institution  or trust  company  with trust  powers and acting in its
fiduciary  capacity for the benefit of the Trustee which depository  institution
or trust  company  will be required to have capital and surplus of not less than
the amount specified in the related Pooling and Servicing  Agreement;  or (v) an
account that will not cause any rating  agency rating the  Certificates  of such
Series  to  downgrade  or  withdraw  its  then-current  rating  assigned  to the
Certificates  as evidenced in writing by such rating agency.  The instruments in
which amounts in the Certificate  Account may be invested are limited  Permitted
Investments.  To the extent specified in the related  Prospectus  Supplement,  a
Certificate  Account may be maintained as an interest  bearing  account,  or the
funds held therein may be invested pending each succeeding  Distribution Date in
Permitted  Investments.  To  the  extent  specified  in the  related  Prospectus
Supplement,  the  Depositor  or the Trustee will be entitled to receive any such
interest  or  other  income  earned  on  funds  in the  Certificate  Account  as
additional  compensation.  To the extent  specified  in the  related  Prospectus
Supplement,  the following payments and collections  received  subsequent to the
cut-off date will be deposited in the Certificate Account:

         (i)      all payments on account of scheduled principal;

         (ii) all payments on account of interest  accruing and collected on and
after the date  specified  in the  related  Prospectus  Supplement,  subject  to
exclusions or adjustments described in such Prospectus Supplement;

         (iii) all Liquidation Proceeds net of certain amounts reimbursed to the
Subservicers or the Servicer,  as described in the related Pooling and Servicing
Agreement;

         (iv)     all Insurance Proceeds;

         (v) all proceeds of any Mortgage Loan or Contract or property  acquired
in respect thereof repurchased by the Servicer,  the Depositor or the Transferor
or otherwise as described above or under "Termination" below;

         (vi) all amounts, if any, required to be transferred to the Certificate
Account from any Credit Enhancement for the related Series; and

         (vii) all other  amounts  required to be deposited  in the  Certificate
Account pursuant to the related Pooling and Servicing Agreement.

REPORTS TO CERTIFICATEHOLDERS

         Concurrently with each distribution on the Certificates of a Series, to
the extent  specified  in the related  Prospectus  Supplement,  the Trustee will
furnish to Holders of such Certificates a statement  generally setting forth, to
the extent applicable to such Series, among other things:

         (i) the aggregate amount of such  distribution  allocable to principal,
separately identifying the amount allocable to each Class;

         (ii) the amount of such distribution allocable to interest,  separately
identifying the amount allocable to each Class;

         (iii) the aggregate principal balance of each Class of the Certificates
after giving effect to distributions on such Distribution Date;

         (iv) if  applicable,  the  aggregate  principal  balance  of any  Class
Certificates which are Compound Interest Certificates after giving effect to any
increase in such  principal  balance  that  results from the accrual of interest
that is not yet distributable thereon;

         (v) if applicable, the amount otherwise distributable to Holders of any
Class of  Certificates  that was  distributed  to  Holders  of other  Classes of
Certificates;

         (vi) if any Class of Certificates  has priority in the right to receive
Principal  Prepayments,  the amount of Principal  Prepayments  in respect of the
related Mortgage Assets;

         (vii)  certain  performance  information,   including  delinquency  and
foreclosure   information   specified  in  the  related  Pooling  and  Servicing
Agreement;

         (viii)  the  amount  of  coverage  then  remaining   under  any  Credit
Enhancement; and

         (ix) all other  information  required  to be  provided  pursuant to the
related Pooling and Servicing Agreement.

         The  Servicer  or the  Trustee  will also  furnish  annually  customary
information  deemed necessary for Holders of such  Certificates to prepare their
tax returns.

EVENTS OF DEFAULT

         "Events of  Default"  under the Pooling and  Servicing  Agreement  with
respect to a Series  will  consist of (i) any  failure by the  Servicer  to duly
observe or perform in any material respect any of its covenants or agreements in
such Pooling and Servicing Agreement  materially affecting the rights of Holders
of the Certificates of such Series which continues  unremedied for 60 days after
the giving of written  notice of such  failure to the Servicer by the Trustee or
to the  Servicer or the Trustee by the Holders of such  Certificates  evidencing
interests  aggregating not less than 25% of the affected Class of  Certificates;
and (ii) certain  events of  insolvency,  readjustment  of debt,  marshaling  of
assets  and  liabilities  or  similar  proceedings  and  certain  actions by the
Servicer  indicating  its  insolvency,  reorganization  or  inability to pay its
obligations.

RIGHTS UPON EVENT OF DEFAULT

         As long as an Event of Default under a Pooling and Servicing  Agreement
remains unremedied by the Servicer,  the Trustee,  or Holders of Certificates of
each Class of Certificates  affected thereby  evidencing,  as to each such Class
interests  aggregating  not less than 51%, may  terminate  all of the rights and
obligations of the Servicer under the Pooling and Servicing Agreement, whereupon
the Trustee,  or a new Servicer  appointed pursuant to the Pooling and Servicing
Agreement,  will succeed to all the responsibilities,  duties and liabilities of
the Servicer  under the Pooling and Servicing  Agreement and will be entitled to
similar compensation arrangements.  Notwithstanding its termination as Servicer,
the Servicer will be entitled to receive  amounts earned by it under the Pooling
and Servicing  Agreement prior to such  termination.  If at the time of any such
termination the Servicer is also servicing as the Administrator,  the Servicer's
status as Administrator will be simultaneously terminated by the Trustee and the
Servicer's  responsibilities  as such  shall  be  transferred  to the  successor
servicer,  if such person is then qualified to so act), or to another  successor
Administrator  retained by the Trustee,  or to the Trustee itself if a successor
Administrator  cannot be retained in a timely manner.  To the extent provided in
the related  Prospectus  Supplement,  unless and until a  successor  servicer is
appointed, the Trustee will be required to fulfill the duties of the Servicer.

         No Holder of  Certificates  will have any right  under the  Pooling and
Servicing  Agreement to institute any proceeding with respect to the Pooling and
Servicing  Agreement,  unless  such Holder  previously  has given to the Trustee
written notice of default and unless the Holders of Certificates as specified in
the Prospectus  Supplement have made written request to the Trustee to institute
such  proceeding in its own name as Trustee  thereunder  and have offered to the
Trustee  reasonable  indemnity  and the  Trustee  for 60 days has  neglected  or
refused to  institute  any such  proceedings.  However,  the Trustee is under no
obligation  to exercise any of the trusts or powers  vested in it by the Pooling
and  Servicing  Agreement  or to  make  any  investigation  of  matters  arising
thereunder or to institute,  conduct or defend any  litigation  thereunder or in
relation  thereto at the  request,  order or  direction  of any of the  Holders,
unless such Holders have offered to the Trustee reasonable security or indemnity
against the costs,  expenses and  liabilities  which may be incurred  therein or
thereby.

AMENDMENT

         The Pooling and  Servicing  Agreement  with  respect to a Series may be
amended by the  Depositor,  the Servicer and the Trustee  without the consent of
the Holder of the  Certificates of such Series,  to cure any error or ambiguity,
to correct  or  supplement  any  provision  therein  which may be  defective  or
inconsistent  with any other  provision  therein or to add any other  provisions
with respect to matters or  questions  arising  under the Pooling and  Servicing
Agreement  provided that such action will not  adversely  affect in any material
respect the  interests  of any Holders of that Series.  An  amendment  described
above  shall not be deemed to  adversely  affect  in any  material  respect  the
interests  of the  Holders  of that  Series if either  (a) an opinion of counsel
satisfactory  to the  Trustee  is  obtained  to such  effect,  or (b) the person
requesting the amendment  obtains a letter from each of the rating agencies then
rating the  Certificates  of that  Series to the effect that the  amendment,  if
made,  would not  result in a  downgrading  or  withdrawal  of the  rating  then
assigned  by  it  to  such  Certificates.  Notwithstanding  the  foregoing,  the
Depositor,  the Servicer  and the Trustee may amend each  Pooling and  Servicing
Agreement without the consent of the Holders of the Certificates of the relevant
Series in order to modify,  eliminate  or add to any of its  provisions  to such
extent as may be  appropriate  or necessary to maintain REMIC or FASIT status of
all or any portion of any Trust Fund as to which a REMIC or FASIT  election  has
been made with respect to the  applicable  Certificates  or to avoid or minimize
the risk of the  imposition of any tax on the Trust Fund created by such Pooling
and  Servicing  Agreement  that would be a claim against the Trustee at any time
prior to final  redemption  of the  Certificates,  provided that the Trustee has
obtained  the opinion of  independent  counsel to the effect that such action is
necessary  or  appropriate  to  maintain  REMIC or FASIT  status  or to avoid or
minimize the risk of the imposition of such a tax.

         To the extent specified in the Prospectus  Supplement,  the Pooling and
Servicing Agreement may also be amended by the Depositor,  the Servicer, and the
Trustee  with the consent of the Holders of  Certificates  evidencing  interests
aggregating  in  excess  of  50%  of  the  aggregate  principal  balance  of the
Certificates  of the applicable  Series for the purpose of adding any provisions
to or  changing  in any  manner or  eliminating  any of the  provisions  of such
Pooling and  Servicing  Agreement  or of  modifying  in any manner the rights of
Holders  of  Certificates  of  that  Series;  provided,  however,  that  no such
amendment  may (i)  reduce in any  manner the amount of, or delay the timing of,
collections of payments received on the related Mortgage Assets or distributions
which are  required  to be made on any  Certificate  without  the consent of the
Holder of such  Certificate,  (ii) adversely  affect in any material respect the
interests of the Holders of any Class of  Certificates  in any manner other than
as described in clause,  (i) without the consent of the Holders of  Certificates
of 100% of such Class or (iii) reduce the aforesaid  percentage of  Certificates
of any Class required to consent to any such  amendment,  without the consent of
the Holders of 100% of the Certificates of such Class then outstanding.


                                 USE OF PROCEEDS

         To  the  extent  specified  in  an  applicable  Prospectus  Supplement,
substantially  all of the net  proceeds  to be  received  from  the sale of each
Series of  Certificates  will be applied  to the  simultaneous  purchase  of the
Mortgage  Assets  related to such Series or to reimburse the amounts  previously
used to effect such a purchase, the costs of carrying such Mortgage Assets until
sale of the Certificates and other expenses  connected with pooling the Mortgage
Assets and issuing the Certificates.


                                  THE DEPOSITOR

         FIRSTPLUS   Investment   Corporation   (the   "Depositor"),   a  Nevada
corporation,  was incorporated in 1995 as a limited purpose finance corporation.
All of the  outstanding  capital  stock of the  Depositor  is owned by FIRSTPLUS
Financial Group, Inc., the common stock of which is traded on the New York Stock
Exchange.  The Depositor  maintains  its principal  office at 3773 Howard Hughes
Parkway,  Suite 300N, Las Vegas, Nevada 89109, and its telephone number is (702)
892-3772.

         As a  limited  purpose  finance  corporation  under the  Rating  Agency
guidelines,  the  business  operations  of the  Depositor  will  be  limited  to
functions  relating to the  issuance of one or more  Series of  Certificates  or
similar series of asset-backed or  mortgage-backed  securities,  the acquisition
and resale of Mortgage Assets and other incidental  activities  related thereto.
The  Depositor  does not have,  and is not  expected in the future to have,  any
significant  assets.  If the  Depositor  were  required to repurchase a Mortgage
Asset included in the Trust Fund for a Series, its only sources of funds to make
such repurchase  would be funds obtained from the enforcement of a corresponding
obligation,  if any, on the part of the Transferor of such Mortgage Asset or the
related  Servicer,  as the  case  may  be,  or  from a  Reserve  Fund,  if  any,
established to provide funds for such repurchases.

         Neither  the  Depositor  nor  any  of its  affiliates  will  insure  or
guarantee the Certificates of any Series or the Mortgage Assets backing any such
Series. See "Risk Factors--Limited Assets of Trust Fund."


                         THE SERVICER AND THE TRANSFEROR

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Servicer  with  respect to any series of  Certificates  evidencing  interests in
Mortgage  Loans or  Contracts  may be  FIRSTPLUS  FINANCIAL,  INC.  ("FFI"),  an
affiliate of the Depositor.  In addition, to the extent specified in the related
Prospectus  Supplement  for a Series,  the related  Transferor  of the  Mortgage
Assets to the Depositor for such Series may also be FFI. See "Assets Securing or
Underlying the Certificates--General".

         The delinquency and loss experience of FFI for the periods indicated is
set forth  below.  In the event that FFI is not the  Servicer  with respect to a
Series,  or if an entity  other  than FFI acts as  Servicer  with  respect  to a
Series,  the  delinquency  experience  of such Servicer will be set forth in the
related Prospectus Supplement.


<TABLE>
                                              DELINQUENCY EXPERIENCE
<CAPTION>

                                                                                           As of
                                                                  -------------------------------------------------------
<S>                                                               <C>              <C>             <C>           <C>
                                                                  Dec. 31          Mar. 31         June 30       Sept. 30
                                                                   1994             1995            1995           1995
                                                                   ----             ----            ----           ----
DELINQUENCY DATA:
Delinquencies in Serviced Loan Portfolio (at period end) (1):
 31-60 days.................................................       3.7%             2.3%             1.7%           1.8%
 61-90 days.................................................       1.4              1.0              0.7            0.7
 91 days and over...........................................       3.2              3.3              1.9            2.2
                                                                   ---              ---              ---            ---
   
         Total                                                     8.3%             6.6%             4.3%           4.7%
                                                                   ====             ====             ====           ====
    

Serviced Loan Portfolio
 (at period end) (dollars in thousands).....................    $60,850          $70,410         $177,358       $238,584
</TABLE>


<TABLE>
<CAPTION>
                                                                                           As of
                                                                  -------------------------------------------------------
<S>                                                               <C>              <C>             <C>           <C>
                                                                  Dec. 31          Mar. 31         June 30       Sept. 30
                                                                   1995             1996            1996           1996
                                                                   ----             ----            ----           ----
DELINQUENCY DATA:
Delinquencies in Serviced Loan Portfolio (at period end) (1):
 31-60 days.................................................       1.5%             1.4%             1.1%           0.8%
 61-90 days.................................................       0.5              0.6              0.5            0.4
 91 days and over...........................................       2.1              1.9              1.9            1.5
                                                                   ---              ----             ---            ---
   
         Total                                                     4.1%             3.9%             3.5%           2.7%
                                                                   ====             ====             ====           ====
    

Serviced Loan Portfolio
 (at period end) (dollars in thousands).....................   $387,343         $504,623         $750,529     $1,267,147
</TABLE>


<TABLE>
<CAPTION>
   
                                                                                           As of
                                                                  -------------------------------------------------------
<S>                                                               <C>              <C>             <C>           <C>
                                                                  Dec. 31          Mar. 31         June 30        Sept. 30
                                                                   1996             1997            1997           1997
                                                                   ----             ====            ----           ----
    
DELINQUENCY DATA:
Delinquencies in Serviced Loan Portfolio (at period end) (1):
   
 31-60 days.................................................       1.0%             0.9%            0.78%          0.90%
 61-90 days.................................................       0.4              0.4             0.37           0.43
 91 days and over...........................................       1.3              1.1             1.06           1.18
                                                                   ---              ----            ----           ====
         Total                                                     2.7%             2.4%            2.21%          2.51%
                                                                   ====             ====            =====          =====
    

Serviced Loan Portfolio
   
 (at period end) (dollars in thousands).....................   $1,882,187       $2,713,108       $3,612,241     $4,657,669
    
</TABLE>

<TABLE>
<CAPTION>

                                                                                               As of
                                                                           ------------------------------------------
<S>                                                                        <C>              <C>             <C>     
   
                                                                           Dec. 31           Mar. 31         June. 30
                                                                           =======           =======         ========
                                                                             1997              1998            1998
                                                                             ====              ====            ====
DELINQUENCY DATA:
Delinquencies in Serviced Loan Portfolio (at period end) (1):
 31-60 days..........................................................        0.97%             0.84%           0.71%
 61-90 days..........................................................        0.45              0.35            0.37
 91 days and over....................................................        1.19              1.09            1.08
         Total                                                               2.61%             2.29%           2.16%

Serviced Loan Portfolio
    
 (at period end) (dollars in thousands)..............................   $5,605,433        $6,402,383      $7,488,124
</TABLE>


<TABLE>
<CAPTION>
   
                                            LOSS AND DEFAULT EXPERIENCE

                                                                                          Year Ended
                                                                  -------------------------------------------------------
<S>                                                               <C>              <C>            <C>            <C>
                                                                  Dec. 31          Dec. 31        Sept. 30       Sept. 30
                                                                   1994             1995            1996           1997
                                                                   ----             ----            ----           ----
LOSS AND DEFAULT DATA:
Net Losses as a percentage of the average
 Serviced Loan Portfolio(2)(3)............................         0.44%            0.40%           0.22%          0.23%
Defaults as a percentage of the average
  Serviced Loan Portfolio(2)..............................         2.64%            0.69%           1.09%          1.32%
</TABLE>



<TABLE>
<CAPTION>
                                                                                             Quarter Ended
                                                                              -------------------------------------------
<S>                                                                           <C>                <C>              <C>
                                                                              Dec. 31            Mar. 31          Jun. 30
                                                                               1997               1998             1998
                                                                               ----               ----             ----
LOSS AND DEFAULT DATA:
Net Losses  as a percentage of the average
 Serviced Loan Portfolio(2)(3).........................................        0.34%              0.49%            0.52%
Defaults as a percentage of the average
 Serviced Loan Portfolio(2)............................................        0.45%              0.51%            0.58%
    


- -----------------------------------
(1)      Delinquencies  (as a percentage of the total  serviced  loan  portfolio
         balance)  typically  increase in November and December of each calendar
         year.
(2)      The  average  serviced  loan  portfolio  is  calculated  by adding  the
         beginning and ending balances for the period presented and dividing the
         sum by two.
</TABLE>


   
         BECAUSE THE  SUBSTANTIAL  MAJORITY  OF FFI'S  SERVICED  LOAN  PORTFOLIO
CONSISTS OF LOANS THAT HAD COMBINED  LOAN-TO-VALUE RATIOS AT ORIGINATION NEAR OR
IN EXCESS OF 100%,  LOSSES  SUSTAINED FROM DEFAULTED LOANS ARE LIKELY TO BE MORE
SEVERE THAN IN THE CASE OF OTHER LOANS, AND WILL FREQUENTLY BE TOTAL LOSSES.
    

         The preceding tables generally indicate that FFI experienced  declining
delinquency  rates on its serviced loan portfolio as a whole before  delinquency
rates began  increasing  in the second half of 1997.  There can be no  assurance
that such rates will not continue to increase.  THE RELATIVELY  LOW  DELINQUENCY
RATES  ON  THE  SERVICED  LOAN  PORTFOLIO  IN  RECENT  PERIODS  ARE  PRINCIPALLY
ATTRIBUTABLE TO THE INCREASED  VOLUME OF LOANS ORIGINATED BY FFI. FFI CALCULATES
ITS  DELINQUENCY  AND DEFAULT  RATES BY  DIVIDING  THE AMOUNT OF  DELINQUENT  OR
DEFAULTED LOANS IN ITS SERVICED LOAN PORTFOLIO BY THE TOTAL DOLLAR AMOUNT OF THE
SERVICED  LOAN  PORTFOLIO  ON SUCH  DATE.  BECAUSE  FFI AND ITS  AFFILIATES  ARE
ORIGINATING  HIGHER  VOLUMES OF NEW LOANS THAT,  DUE TO THEIR LACK OF SEASONING,
TEND TO HAVE LOWER DELINQUENCY AND DEFAULT RATES, FFI'S OVERALL  DELINQUENCY AND
DEFAULT RATES HAVE BEEN LOWER IN RECENT PERIODS THAN IN EARLIER PERIODS.

   
         Because  delinquencies and losses typically occur months or years after
a loan is originated,  data relating to delinquencies and losses as a percentage
of the current portfolio can understate the risk of future delinquencies, losses
or  foreclosures.  There is no assurance that the  delinquency  and  foreclosure
experience  with  respect to any of the  Mortgage  Assets or with respect to any
Mortgage  Asset Pool will be comparable to the  experience  reflected  above for
assets  originated  and  serviced  by  FFI or its  affiliates.  Because  certain
Mortgage  Assets may have been  underwritten  pursuant  to  standards  that rely
primarily on the creditworthiness of the related mortgagor rather than the value
of  the  related  Mortgaged   Property,   the  actual  rates  of  delinquencies,
foreclosures and losses on such Mortgage Assets,  particularly in periods during
which the value of the related Mortgage Properties has declined, could be higher
than those historically experienced by the mortgage lending industry in general.
In addition, the rate of delinquencies,  foreclosures and losses with respect to
the Mortgage Assets will also be affected by, among other things,  interest rate
fluctuations   and  general  and  regional   economic   conditions.   See  "Risk
Factors--Certain  Factors  Affecting  Delinquencies,  Foreclosures and Losses on
Underlying Loans".
    


                                   THE TRUSTEE

         Any commercial bank or trust company serving as Trustee may have normal
banking  relationships  with the  Depositor or the  Servicer.  In addition,  the
Trustee will have the power and the responsibility for appointing co-trustees or
separate  trustees of all or any part of the Trust Fund relating to a particular
Series of Certificates.  In the event of such appointment,  all rights,  powers,
duties and obligations  conferred or imposed upon the Trustee by the Pooling and
Servicing  Agreement  shall be  conferred  or imposed  upon the Trustee and such
separate  trustee or co-trustee  jointly,  or in any  jurisdiction  in which the
Trustee shall be incompetent or unqualified to perform certain acts, singly upon
such separate  trustee or co-trustee who shall exercise and perform such rights,
powers, duties and obligations solely at the direction of the Trustee.

         The  Trustee  will  make  no  representations  as to  the  validity  or
sufficiency  of the  applicable  Pooling and  Servicing  Agreement,  the related
Certificates,  or of any Mortgage  Loan,  Agency  Security,  Contract or related
document,  and  will  not be  accountable  for  the  use or  application  by the
Depositor or an Transferor of any funds paid to the Depositor or such Transferor
in respect of the  Certificates or the related Assets,  or amounts  deposited in
the related Certificate Account or deposited into any other account for purposes
of making  payments  or  distributions  to  Holders.  If no Event of Default has
occurred, the Trustee will be required to perform only those duties specifically
required of it under the applicable  Pooling and Servicing  Agreement.  However,
upon receipt of the various certificates,  reports or other instruments required
to be furnished to it, the Trustee will be required to examine them to determine
whether they conform to the requirements of the applicable Pooling and Servicing
Agreement.

         The Trustee may resign at any time and the  Depositor or the  Servicer,
as  applicable,  may remove the Trustee if the Trustee  ceases to be eligible to
continue as such under the applicable  Pooling and Servicing  Agreement,  if the
Trustee becomes  insolvent or in such other instances,  if any, as are set forth
in the applicable Pooling and Servicing Agreement.  Following any resignation or
removal of the  Trustee,  the  Depositor  or Servicer,  as  applicable,  will be
obligated  to appoint a successor  Trustee.  Any  resignation  or removal of the
Trustee and appointment of a successor  Trustee does not become  effective until
acceptance of the appointment by the successor Trustee.

         At any time, for the purpose of meeting any legal  requirements  of any
jurisdiction  in which any part of the Trust Fund or property  securing the same
may at the time be located,  the Depositor and the Trustee  acting jointly shall
have the power and shall execute and deliver all  instruments  to appoint one or
more  Persons  approved  by the  Trustee to act as  co-trustee  or  co-trustees,
jointly with the Trustee,  or separate trustee or separate  trustees,  of all or
any part of the  Trust  Fund,  and to vest in such  Person or  Persons,  in such
capacity, such title to the Trust Fund, or any part thereof, and, subject to the
provisions  of  the  Pooling  and  Servicing  Agreement,  such  powers,  duties,
obligations,  rights and trusts as the  Depositor  and the Trustee may  consider
necessary or desirable.


                  CERTAIN LEGAL ASPECTS OF THE MORTGAGE ASSETS

         The following discussion contains summaries of certain legal aspects of
residential  mortgage  loans  which are  general in nature.  Because  such legal
aspects are governed  primarily by  applicable  state law (which laws may differ
substantially),  the  summaries do not purport to be complete nor to reflect the
laws of any particular  state,  nor to encompass the laws of all states in which
the security for the Mortgage Loans is situated.  The summaries are qualified in
their entirety by reference to the  applicable  federal and state laws governing
the Mortgage Loans.

         In addition,  the following  discussion  also contains a summary of the
Title I Program,  which may be applicable  to certain of the Mortgage  Loans and
Contracts. With respect to each Series for which the related Trust Fund includes
Contracts,  the related  Prospectus  Supplement  will  contain a  discussion  of
certain legal aspects of manufactured housing contracts.

GENERAL LEGAL CONSIDERATIONS

         Applicable  state  laws  generally  regulate  interest  rates and other
charges  that may be assessed  on  borrowers,  require  certain  disclosures  to
borrowers,  and may require  licensing of the  Transferor,  the  Depositor,  the
Trustee, the Administrator,  the Servicer and any Subservicer. In addition, most
states  have other  laws,  public  policies  and  general  principles  of equity
relating  to the  protection  of  consumers  and the  prevention  of unfair  and
deceptive practices which may apply to the origination, servicing and collection
of the Mortgage Loans.

         The Mortgage Loans are also subject to federal laws, including: (i) the
federal  Truth-in-Lending  Act and  Regulation Z promulgated  thereunder,  which
require certain disclosures to the borrowers regarding the terms of the Mortgage
Loans;  (ii)  the  Real  Estate  Settlement  Procedures  Act  and  Regulation  X
promulgated  thereunder,  which  require  certain  disclosures  to the borrowers
regarding the  settlement and servicing of the Mortgage  Loans;  (iii) the Equal
Credit Opportunity Act and Regulation B promulgated  thereunder,  which prohibit
discrimination on the basis of age, race, color, sex, religion,  marital status,
national origin, receipt of public assistance or the exercise of any right under
the Consumer Credit  Protection  Act; (iv) the Fair Credit  Reporting Act, which
regulates the use and reporting of information  related to the borrower's credit
experience;  (v) the Federal Trade Commission  Preservation of Consumers' Claims
and  Defenses  Rule,  16  C.F.R.  Part  433,  regarding  the  preservation  of a
consumer's rights;  (vi) the Fair Housing Act, 42 U.S.C. 3601 et seq.,  relating
to the creation and governance of the Title I Program;  (vii) the Home Ownership
and Equity  Protection  Act; and (viii) if applied,  the  Soldiers' and Sailors'
Civil Relief Act of 1940, as amended (the "Relief Act").

         MORTGAGES. The Mortgage Loans will be secured by either deeds of trust,
mortgages,  deeds  to  secure  debt or  chattel  mortgages,  depending  upon the
prevailing  practice in the state in which the Mortgaged  Property  subject to a
Mortgage  Loan is located.  In some states,  a mortgage  creates a lien upon the
real property  encumbered by the mortgage.  In other states,  a mortgage conveys
legal title to the related real property to the related  mortgagee  subject to a
condition  subsequent,  i.e., the payment of the  indebtedness  secured thereby.
There are two parties to a mortgage,  the borrower, who is the owner of the real
property and usually the borrower,  and the mortgagee,  who is the lender. Under
the mortgage  instrument,  the borrower delivers to the mortgagee a note or bond
and the mortgage.  Although a deed of trust is similar to a mortgage,  a deed of
trust  has  three  parties,  the  owner of the real  property  and  usually  the
borrower,  called the  trustor  (similar  to a  borrower),  a lender  called the
beneficiary  (similar to a  mortgagee),  and a  third-party  grantee  called the
trustee.  Under a deed of trust,  the borrower grants the property,  irrevocably
until the debt is paid, in trust, generally with a power of sale, to the trustee
to secure payment of the  obligation.  The trustee's  authority  under a deed of
trust and the mortgagee's  authority under a mortgage are governed by applicable
state law, the express provisions of the deed of trust or mortgage, and, in some
cases,  with respect to deeds of trust, the directions of the beneficiary.  Some
states use a security  deed or deed to secure debt which is similar to a deed of
trust except that it has only two parties: a grantor (similar to a borrower) and
a  grantee  (similar  to a  mortgagee).  Mortgages,  deeds of trust and deeds to
secure  debt  generally  are not  prior  to  liens  for real  estate  taxes  and
assessments and other charges imposed under governmental police powers. Priority
with  respect to  mortgages,  deeds of trust and deeds to secure  debt and other
encumbrances  depends  on their  terms,  the  knowledge  of the  parties to such
instrument and generally on the order of  recordation  of the mortgage,  deed of
trust or the deed to secure debt in the appropriate  recording  office and other
relevant state law.

         COOPERATIVE  LOANS.  Certain of the Mortgage  Loans may be  Cooperative
Loans. The private,  non-profit,  cooperative apartment corporation owns all the
real property that comprises the project,  including the land, separate dwelling
units and all common areas. The cooperative is directly  responsible for project
management  and,  in most  cases,  payment of real  estate  taxes and hazard and
liability insurance. If there is a blanket mortgage on the cooperative apartment
building and/or  underlying land, as is generally the case, the cooperative,  as
project borrower, is also responsible for meeting these mortgage obligations.  A
blanket  mortgage is ordinarily  incurred by the  cooperative in connection with
the  construction  or  purchase of the  cooperative's  apartment  building.  The
interest of the occupant  under  proprietary  leases or occupancy  agreements to
which that  cooperative is a party are generally  subordinate to the interest of
the holder of the  blanket  mortgage in that  building.  If the  cooperative  is
unable to meet the payment obligations  arising under its blanket mortgage,  the
mortgagee  holding the blanket  mortgage  could  foreclose on that  mortgage and
terminate  all  subordinate  proprietary  leases and  occupancy  agreements.  In
addition,  the blanket  mortgage on a cooperative  may provide  financing in the
form of a mortgage that does not fully  amortize  with a significant  portion of
principal  being due in one lump sum at final  maturity.  The  inability  of the
cooperative to refinance this mortgage and its consequent inability to make such
final  payment  could  lead  to  foreclosure  by  the  mortgagee  providing  the
financing.  A foreclosure in either event by the holder of the blanket  mortgage
could  eliminate or  significantly  diminish the value of any collateral held by
the lender who  financed  the purchase by an  individual  tenant-stockholder  of
cooperative  shares  or,  in the  case of a pool  of  Mortgage  Loans  including
Cooperative Loans, the collateral securing the Cooperative Loans.

         The cooperative is owned by tenant-stockholders  who, through ownership
of stock  shares or  membership  certificates  in the  corporation  allocated to
specific units,  receive proprietary leases or occupancy agreements which confer
exclusive rights to occupy the related units. Generally, a tenant-stockholder of
a cooperative must make a monthly payment to the cooperative  representing  such
tenant-stockholder's  pro  rata  share  of the  cooperative's  payments  for its
blanket mortgage, real property taxes, maintenance expenses and other capital or
ordinary  expenses.  An ownership  interest in a  cooperative  and  accompanying
occupancy  rights is financed  through a cooperative  share loan  evidenced by a
promissory note and secured by a security interest in the occupancy agreement or
proprietary  lease and in the  related  cooperative  shares.  The  lender  takes
possession of the share  certificate and a counterpart of the proprietary  lease
or occupancy  agreement and a financing statement covering the proprietary lease
or occupancy  agreement and the  cooperative  shares is filed in the appropriate
state and local  offices to perfect the  lender's  interest  in its  collateral.
Subject   to   the   limitations   discussed   below,   upon   default   of  the
tenant-stockholder,  the lender may sue for  judgment  on the  promissory  note,
dispose of the  collateral  at a public or  private  sale or  otherwise  proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of cooperative shares.

FORECLOSURE

         MORTGAGES.  Foreclosure  of a mortgage  is  generally  accomplished  by
judicial  action.  Generally,  the action is  initiated  by the service of legal
pleadings  upon all parties  having an interest of record in the real  property.
Delays  in  completion  of  the   foreclosure  may   occasionally   result  from
difficulties  in locating  necessary  parties  defendant.  Judicial  foreclosure
proceedings  are often not contested by any of the defendant  parties.  However,
when a  mortgagee's  right to  foreclose  is  contested,  the legal  proceedings
necessary to resolve the issue can be time consuming.  After the completion of a
judicial  foreclosure,  the court generally issues a judgment of foreclosure and
appoints a referee or other court officer to conduct the sale of the property.

         An action to  foreclose a mortgage is an action to recover the mortgage
debt by enforcing  the  mortgagee's  rights under the mortgage.  Foreclosure  is
regulated by statutes and rules and is subject to the court's  equitable powers.
Generally,  a  borrower  is bound  by the  terms  of the  mortgage  note and the
mortgage as made and cannot be relieved  from his default if the  mortgagee  has
exercised  his rights in a  commercially  reasonable  manner.  However,  since a
foreclosure  action  historically was equitable in nature the court may exercise
equitable  powers to  relieve a  borrower  of a default  and deny the  mortgagee
foreclosure on proof that either the borrower's  default was neither willful nor
in bad faith or the mortgagee's action established a waiver, fraud, bad faith or
oppressive  or  unconscionable  conduct  such as to warrant a court of equity to
refuse affirmative relief to the mortgagee.  Under certain circumstances a court
of equity may relieve a borrower from an entirely  technical  default where such
default was not willful.

         A  foreclosure  action is subject to most of the delays and expenses of
other lawsuits if defenses or counterclaims are interposed,  sometimes requiring
up to several years to complete. Moreover, a non-collusive,  regularly conducted
foreclosure sale may be challenged as a fraudulent conveyance, regardless of the
parties'  intent,  if a  court  determines  that  the  sale  was for  less  than
reasonably  equivalent  value and such sale  occurred  while  the  borrower  was
insolvent and within one year (or within the state statute of limitations if the
trustee in bankruptcy  elects to proceed under state fraudulent  conveyance law)
of the  filing  of  bankruptcy.  Similarly,  a suit  against  the  debtor on the
mortgage note may take several years and, generally,  is a remedy alternative to
foreclosure, the mortgagee being precluded from pursuing both at the same time.

         In some  states,  mortgages  may also be  foreclosed  by  advertisement
pursuant to a power of sale provided in the mortgage.  Foreclosure of a mortgage
by  advertisement  is  essentially  similar to foreclosure of a deed of trust by
nonjudicial power of sale.

         Foreclosure  of a deed of trust or a deed to secure  debt is  generally
accomplished by a non-judicial  trustee's sale under a specific provision in the
deed of trust or deed to secure  debt which  authorizes  the trustee to sell the
property upon default by the borrower under the terms of the note, deed of trust
or deed to secure  debt.  In some states,  prior to such sale,  the trustee must
record a notice of default  and send a copy to the  borrower-trustor  and to any
person who has  recorded a request  for a copy of a notice of default and notice
of sale.  In  addition,  in some  states,  prior to such sale,  the trustee must
provide notice to any other individual  having an interest of record in the real
property, including any junior lienholders. In some states, the borrower, or any
other  person  having a junior  encumbrance  on the real estate,  may,  during a
reinstatement  period,  cure the default by paying the entire  amount in arrears
plus the costs and expenses  incurred in enforcing  the  obligations,  including
attorney's and trustee's fees to the extent allowed by applicable  law.  Certain
states may require notices of sale to be published periodically for a prescribed
period  in a  specified  manner  prior to the  date of the  trustee's  sale.  In
addition, some state laws require that a copy of the notice of sale be posted on
the property and sent to all parties having an interest in the real property. In
certain  states,  foreclosure  under a deed of trust may also be accomplished by
judicial action in the manner provided for foreclosure of mortgages.

         In case of foreclosure  under either a mortgage or a deed of trust, the
sale by the referee or other designated officer or by the trustee is generally a
public sale.  Because of the difficulty a potential buyer at the sale might have
in determining  the exact status of title and because the physical  condition of
the property may have deteriorated during the foreclosure  proceedings,  a third
party may be unwilling to purchase the property at a foreclosure sale. For these
and other reasons, it is common for the lender to purchase the property from the
trustee,  referee or other court  officer for an amount  equal to the  principal
amount of the  indebtedness  secured  by the  mortgage  or deed of  trust,  plus
accrued and unpaid  interest and the expenses of foreclosure.  Generally,  state
law controls the amount of foreclosure costs and expenses,  including attorneys'
and trustee's fees, which may be recovered by a lender.  In some states there is
a statutory  minimum purchase price which the lender may offer for the property.
Thereafter,  subject to the right of the  borrower  in some  states to remain in
possession during the redemption period, the lender will assume ownership of the
mortgaged  property  and,  therefore,  the burdens of  ownership,  including the
obligation to pay taxes,  obtain casualty  insurance and to make such repairs at
its own expense as are necessary to render the property  suitable for sale.  The
lender will  commonly  obtain the  services of a real estate  broker and pay the
broker's commission in connection with the sale of the property.  Depending upon
market  conditions,  the  ultimate  proceeds of the sale of the property may not
equal the lender's investment in the property.  Any loss may be mitigated by the
receipt of any mortgage insurance proceeds.

         A second mortgagee may not foreclose on the property  securing a second
mortgage unless it forecloses  subject to the first mortgage and any other prior
liens,  in which  case it must  either  pay the  entire  amount due on the first
mortgage and such other liens,  prior to or at the time of the foreclosure  sale
or undertake  the  obligation  to make  payments on the first  mortgage and such
liens,  in either  event  adding the amounts  expended to the balance due on the
second loan,  and may be  subrogated  to the rights of the first  mortgagee.  In
addition,  in the event that the foreclosure of a second  mortgage  triggers the
enforcement of a "due-on-sale"  clause,  the second mortgagee may be required to
pay the full amount of the first mortgage to the first  mortgagee.  Accordingly,
with respect to those Mortgage  Loans which are second  mortgage  loans,  if the
lender purchases the property,  the lender's title will be subject to all senior
liens and claims and certain governmental liens.

         The  proceeds  received  by the  referee or  trustee  from the sale are
applied first to the costs,  fees and expenses of sale and then in  satisfaction
of the  indebtedness  secured by the  mortgage  or deed of trust under which the
sale was conducted.  Any remaining proceeds are generally payable to the holders
of junior  mortgages  or deeds of trust and other  liens and  claims in order of
their  priority,  whether or not the  borrower  is in  default.  Any  additional
proceeds are  generally  payable to the borrower or trustor.  The payment of the
proceeds to the holders of junior mortgages may occur in the foreclosure  action
of the  senior  mortgagee;  however,  a junior  lienholder  whose  rights in the
property are terminated  pursuant to foreclosure by a senior lienholder will not
share in the proceeds from the subsequent  disposition  of the property.  Junior
lienholders may also institute legal  proceedings  separate from the foreclosure
proceedings of the senior lienholders.

         With  respect  to any Series for which a REMIC  election  is made,  the
REMIC provisions of the Code and the Pooling and Servicing Agreement may require
the Servicer to hire an independent  contractor to operate any REO Property. The
costs of such  operation  may be  significantly  greater than the cost of direct
operation by the Servicer.

         Some states impose prohibitions or limitations on remedies available to
the  mortgagee,  including the right to recover the debt from the borrower.  See
"Certain  Legal  Aspects  of the  Mortgage  Assets--Foreclosure--Anti-Deficiency
Legislation and Other Limitations on Lenders below".

         COOPERATIVE    LOANS.    The   cooperative    shares   owned   by   the
tenant-stockholder  and pledged to the lender are, in almost all cases,  subject
to  restrictions  on transfer as set forth in the  cooperative's  Certificate of
Incorporation  and  Bylaws,  as  well  as the  proprietary  lease  or  occupancy
agreement,   and  may  be  canceled  by  the  cooperative  for  failure  by  the
tenant-stockholder  to pay rent or other  obligations  or charges  owned by such
tenant-stockholder, including mechanics' liens against the cooperative apartment
building incurred by such tenant-stockholder. The proprietary lease or occupancy
agreement generally permits the cooperative to terminate such lease or agreement
in the event a borrower fails to make payments or defaults in the performance of
covenants required thereunder.  Typically,  the lender and the cooperative enter
into a recognition  agreement  which  establishes  the rights and obligations of
both  parties  in  the  event  of a  default  by the  tenant-stockholder  on its
obligations under the proprietary lease or occupancy agreement. A default by the
tenant-stockholder  under the  proprietary  lease or  occupancy  agreement  will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.

         The recognition  agreement  generally  provides that, in the event that
the  tenant-stockholder  has defaulted under the proprietary  lease or occupancy
agreement,  the  cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been  provided with an  opportunity  to cure the
default.  The recognition  agreement  typically provides that if the proprietary
lease or occupancy  agreement is terminated,  the cooperative will recognize the
lender's  lien  against  proceeds  from a sale  of  the  cooperative  apartment,
subject,  however, to the cooperative's right to sums due under such proprietary
lease or occupancy  agreement.  The total amount owed to the  cooperative by the
tenant-stockholder,  which the lender  generally  cannot  restrict  and does not
monitor,  could  reduce  the  value  of the  collateral  below  the  outstanding
principal  balance of the  cooperative  loan and  accrued  and  unpaid  interest
thereon.

         Recognition  agreements also provide that in the event of a foreclosure
on a  cooperative  loan,  the lender must obtain the  approval or consent of the
cooperative  as  required  by the  proprietary  lease  before  transferring  the
cooperative shares or assigning the proprietary lease. Generally,  the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.

         In some states,  foreclosure on the cooperative  shares is accomplished
by a sale  in  accordance  with  the  provisions  of  Article  9 of the  Uniform
Commercial Code (the "UCC") and the security agreement relating to those shares.
Article  9 of the UCC  requires  that a sale  be  conducted  in a  "commercially
reasonable"  manner.  Whether  a  foreclosure  sale  has  been  conducted  in  a
"commercially  reasonable"  manner  will  depend on the facts in each  case.  In
determining commercial reasonableness, a court will look to the notice given the
debtor  and the  method,  manner,  time,  place  and  terms of the  foreclosure.
Generally,  a sale  conducted  according to the usual  practice of banks selling
similar collateral will be considered reasonably conducted. Article 9 of the UCC
provides  that the  proceeds of the sale will be applied  first to pay the costs
and  expenses  of the sale and then to satisfy the  indebtedness  secured by the
lender's  security  interest.  The  recognition  agreement,  however,  generally
provides that the lender's right to reimbursement is subject to the right of the
cooperative  corporation  to  receive  sums due under the  proprietary  lease or
occupancy agreement. If there are proceeds remaining, the lender must account to
the  tenant-stockholder  for  the  surplus.  Conversely,  if a  portion  of  the
indebtedness remains unpaid, the tenant-stockholder is generally responsible for
the  deficiency.  See  "--Foreclosure--Anti-Deficiency   Legislation  and  Other
Limitations on Lenders" below.

         JUNIOR  LIENS.  Certain of the Mortgage  Loans,  including  the Title I
Mortgage Loans, may be secured by junior lien mortgages or deeds of trust (i.e.,
second  mortgages).  Second  mortgages or deeds of trust are generally junior to
first mortgages or deeds of trust held by other lenders,  and third mortgages or
deeds of trust are  generally  junior to first and second  mortgages or deeds of
trust held by other lenders, and so forth. The rights of the  Certificateholders
as the holders of a junior deed of trust or a junior  mortgage,  are subordinate
in lien and in payment to those of the holder of the senior  mortgage or deed of
trust,  including  the prior rights of the senior  mortgagee or  beneficiary  to
receive and apply hazard insurance and  condemnation  proceeds and, upon default
of the related borrower,  to cause a foreclosure on the related  property.  Upon
completion of the foreclosure  proceedings by the holder of the senior mortgage,
the junior mortgagee's or junior  beneficiary's lien will be extinguished unless
the  junior  mortgagee  satisfies  the  defaulted  senior  loan or  asserts  its
subordinate  interest  in  a  property  in  foreclosure  proceedings.  A  junior
mortgagee or beneficiary  in some states may satisfy a defaulted  senior lien in
full and in some states may cure such default and bring the senior loan current,
in either  event,  adding the amounts  expended to the balance due on the junior
loan. In most states, absent a provision in the mortgage or deed of trust to the
contrary,  no notice of default is required to be given to a junior mortgagee or
beneficiary.

         Furthermore,  the  terms of a  junior  mortgage  or deed of  trust  are
subordinate to the terms of the senior  mortgage or deed of trust.  In the event
of a conflict  between the terms of the senior mortgage or deed of trust and the
junior  mortgage or deed of trust,  the terms of the senior  mortgage or deed of
trust  will  generally  govern.  Upon a failure  of the  borrower  or trustor to
perform any of its obligations, the senior mortgagee or beneficiary,  subject to
the terms of the senior mortgage or deed of trust, may have the right to perform
the obligation itself.  Generally,  all sums so expended by the senior mortgagee
or beneficiary become part of the indebtedness secured by the senior mortgage or
deed of trust.  To the extent a senior  mortgagee  expends such sums,  such sums
will generally have priority over all sums due under the junior mortgage.

         RIGHT OF REDEMPTION. The purposes of a foreclosure action are to enable
the  mortgagee to realize upon its  security  and to bar the  borrower,  and all
persons  who  have an  interest  in the  property  which is  subordinate  to the
foreclosing mortgagee, from their "equity of redemption." The doctrine of equity
of redemption  provides that,  until the property covered by a mortgage has been
sold in accordance with a properly  conducted  foreclosure and foreclosure sale,
those  having  an  interest  which  is  subordinate  to that of the  foreclosing
mortgagee have an equity of redemption and may redeem the property by paying the
entire debt with  interest.  In  addition,  in some states,  when a  foreclosure
action has been  commenced,  the redeeming  party must pay certain costs of such
action.  Those having an equity of redemption must generally be made parties and
duly summoned to the foreclosure  action in order for their equity of redemption
to be barred.

         The equity of redemption  which is a  non-statutory  right that must be
exercised  prior to  foreclosure  sale should be  distinguished  from  statutory
rights of redemption.  In some states, after sale pursuant to a deed of trust or
foreclosure of a mortgage,  the borrower and foreclosed junior lienors are given
a statutory period in which to redeem the property from the foreclosure sale. In
some states, statutory redemption may occur only upon payment of the foreclosure
sale price. In other states, redemption may be authorized if the former borrower
pays  only a  portion  of the sums  due.  The  effect  of a  statutory  right of
redemption  is to  diminish  the  ability of the  lender to sell the  foreclosed
property.  The exercise of a right of  redemption  would defeat the title of any
purchaser subsequent to foreclosure or sale under a deed of trust. Consequently,
the practical  effect of the redemption right is to force the lender to maintain
the property and pay the expenses of ownership  until the redemption  period has
expired.

         ANTI-DEFICIENCY  LEGISLATION AND OTHER LIMITATIONS ON LENDERS.  Certain
states  have  imposed  statutory  prohibitions  that  limit  the  remedies  of a
beneficiary  under a deed of  trust or a  mortgagee  under a  mortgage.  In some
states,  statutes  limit the right of the  beneficiary  or mortgagee to obtain a
deficiency  judgment against the borrower following  foreclosure or sale under a
deed of trust. A deficiency  judgment is a personal  judgment against the former
borrower equal in most cases to the difference  between the net amount  realized
upon the public  sale of the real  property  and the  amount due to the  lender.
Other  statutes  require the  beneficiary  or  mortgagee to exhaust the security
afforded  under a deed of trust or  mortgage  by  foreclosure  in an  attempt to
satisfy the full debt before bringing a personal action against the borrower. In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from  exercising  remedies  with  respect  to the  security.  Consequently,  the
practical effect of the election  requirement,  in those states  permitting such
election, is that lenders will usually proceed against the security first rather
than bringing a personal action against the borrower.  Finally,  other statutory
provisions limit any deficiency judgment against the former borrower following a
judicial sale to the excess of the  outstanding  debt over the fair market value
of the property at the time of the public sale. The purpose of these statutes is
generally  to  prevent a  beneficiary  or a  mortgagee  from  obtaining  a large
deficiency judgment against the former borrower as a result of low or no bids at
the judicial sale.

         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous other statutory provisions,  including the federal bankruptcy laws, the
Relief Act and state laws  affording  relief to debtors,  may interfere  with or
affect the ability of the secured  mortgage  lender to realize  upon  collateral
and/or  enforce a  deficiency  judgment.  For  example,  with respect to federal
bankruptcy law, a court with federal bankruptcy jurisdiction may permit a debtor
through  his or her  Chapter  11 or  Chapter  13  rehabilitative  plan to cure a
monetary default in respect of a mortgage loan on a debtor's residence by paying
arrearages within a reasonable time period and reinstating the original mortgage
loan payment  schedule even though the lender  accelerated the mortgage loan and
final judgment of foreclosure  had been entered in state court (provided no sale
of the residence had yet occurred) prior to the filing of the debtor's petition.
Some courts with federal  bankruptcy  jurisdiction have approved plans, based on
the particular facts of the  reorganization  case, that effected the curing of a
mortgage loan default by paying arrearages over a number of years.

         Courts with federal  bankruptcy  jurisdiction  have also indicated that
the terms of a mortgage  loan secured by property of the debtor may be modified.
These courts have suggested  that such  modifications  may include  reducing the
amount of each monthly  payment,  changing  the rate of  interest,  altering the
repayment  schedule or forgiving all or a portion of the debt.  Additionally,  a
federal  bankruptcy  court in a Chapter 11 bankruptcy case may be able to reduce
the lender's security  interest to the value of the residence,  thus leaving the
lender a general unsecured  creditor for the difference between the value of the
residence and the outstanding  balance of the loan;  however,  the United States
Supreme  Court has recently  eliminated  such a risk in Chapter 7 and Chapter 13
bankruptcy cases.

         The Internal  Revenue  Code of 1986,  as amended  provides  priority to
certain  tax liens over the lien of a mortgage  or deed of trust.  In  addition,
substantive  requirements  are  imposed  upon  lenders  in  connection  with the
origination  and the  servicing of mortgage  loans by numerous  federal and some
state consumer protection laws. These laws include the federal  Truth-in-Lending
Act, Real Estate Settlement  Procedures Act, Equal Credit  Opportunity Act, Fair
Credit  Billing  Act,  Fair  Credit  Reporting  Act,  and related  statutes  and
regulations.  These  federal laws impose  specific  statutory  liabilities  upon
lenders who originate  mortgage loans and who fail to comply with the provisions
of the applicable  laws. In some cases,  this liability may affect  assignees of
the Mortgage Loans.

         ENFORCEABILITY  OF CERTAIN  PROVISIONS.  Certain of the Mortgage  Loans
will contain a debt-acceleration  clause, which permits the lender to accelerate
the debt upon a monetary  default of the  borrower,  after the  applicable  cure
period.  Courts will generally enforce clauses providing for acceleration in the
event  of  a  material  payment  default.  However,  courts,  exercising  equity
jurisdiction,  may refuse to allow a lender to  foreclose  a mortgage or deed of
trust when an  acceleration of the  indebtedness  would be inequitable or unjust
and the circumstances would render the acceleration unconscionable.

         Some courts have  imposed  general  equitable  principles  to limit the
remedies  available in connection with foreclosure.  These equitable  principles
are  generally  designed to relieve the  borrower  from the legal  effect of his
defaults under the loan documents.  For example,  some courts have required that
the lender undertake  affirmative and expensive  actions to determine the causes
for the borrower's  default and the likelihood that the borrower will be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lenders'  judgment and have required that lenders  reinstate loans or recast
payment  schedules in order to  accommodate  borrowers  who are  suffering  from
temporary financial disability. In other cases, courts have limited the right of
lenders to foreclose if the default  under the  mortgage  instrument  or deed of
trust is not monetary, such as the borrower's failure to adequately maintain the
property  or the  borrower's  execution  of a second  mortgage  or deed of trust
affecting  the  property.  The  exercise by the court of its equity  powers will
depend on the individual  circumstances of each case. Finally,  some courts have
been faced with the issue of whether federal or state constitutional  provisions
reflecting due process concerns for adequate notice require that borrowers under
deeds of trust receive notices in addition to those prescribed statutorily.  For
the most part, these cases have upheld the statutory notice  provisions as being
reasonable  or have  found  that the sale by a trustee  under a deed of trust or
under a mortgage having a power of sale does not involve sufficient state action
to afford constitutional protection to the borrower.

         Some of the  Mortgage  Loans  may  not  restrict  secondary  financing,
thereby  permitting  the borrower to use the Mortgaged  Property as security for
one or more  additional  loans.  Where  the  borrower  encumbers  the  Mortgaged
Property  with one or more  junior  liens,  the senior  lender is  subjected  to
additional risk. First, the borrower may have difficulty  servicing and repaying
multiple  loans.  Second,  acts of the senior lender which  prejudice the junior
lender or impair the junior  lender's  security may create a superior  equity in
favor of the junior lender.  For example,  if the borrower and the senior lender
agree to an increase in the principal  amount of or the interest rate payable on
the senior  loan,  the senior  lender  may lose its  priority  to the extent any
existing  junior  lender is harmed or the  borrower  is  additionally  burdened.
Third,  if the  borrower  defaults  on the senior loan and/or any junior loan or
loans,  the  existence of junior loans and actions  taken by junior  lenders can
impair the security  available to the senior  lender and can  interfere  with or
delay the  taking of action by the senior  lender.  The  bankruptcy  of a junior
lender may  operate to stay  foreclosure  or similar  proceedings  by the senior
lender.

         Forms of  notes,  mortgages  and  deeds of trust  used by  lenders  may
contain provisions  obligating the borrower to pay a late charge if payments are
not timely made.  In certain  states,  there are or may be specific  limitations
upon the late charges which a lender may collect from a borrower for  delinquent
payments.  Late  charges are  typically  retained  by  servicers  as  additional
servicing compensation.

         A portion of the Mortgage Loans contain  "due-on-sale"  clauses.  These
clauses permit the lender to accelerate the maturity of the loan if the borrower
sells, transfers or coveys the property. The enforceability of these clauses has
been the subject of legislation or litigation in many states,  and in some cases
the enforceability of these clauses was limited or denied. However, the Garn-St.
Germain  Depository  Institutions  Act of  1982  (the  "Garn-St.  Germain  Act")
preempts  state  constitutional,  statutory  and  case law  that  prohibits  the
enforcement of due-on-sale  clauses and permits lenders to enforce these clauses
in  accordance  with their terms,  subject to certain  limited  exceptions.  The
Garn-St.  Germain Act does "encourage"  lenders to permit assumption of loans at
the original rate of interest or at some other rate less than the average of the
original rate and the market rate.

         Exempted from the general rule of enforceability of due-on-sale clauses
were  mortgage  loans  (originated  other  than  by  federal  savings  and  loan
associations  and federal  savings  banks) that were made or assumed  during the
period  beginning  on the date a state,  by  statute  or final  appellate  court
decision having statewide effect, prohibited the exercise of due-on-sale clauses
and ending on October 15, 1982 ("Window Period Loans").  However, this exception
applied only to transfers of property  underlying  Window Period Loans occurring
between October 15, 1982 and October 15, 1985 and does not restrict  enforcement
of a  due-on-sale  clause in  connection  with  current  transfers  of  property
underlying Window Period Loans.  Due-on-sale clauses contained in mortgage loans
originated by federal savings and loan associations or federal savings banks are
fully  enforceable  pursuant to regulations of the Office of Thrift  Supervision
(the "OTS"),  as  successor  to the Federal  Home Loan Bank Board which  preempt
state law restrictions on the enforcement of due-on-sale clauses.

         The  Garn-St.  Germain  Act also sets forth nine  instances  in which a
mortgage  lender  covered  by the  Garn-St.  Germain  Act  may  not  exercise  a
due-on-sale  clause,  notwithstanding the fact that transfer of the property may
have  occurred.  These  include  intrafamily  transfers,  certain  transfers  by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance.  The Garn-St. Germain Act also grants the Director of the Office of
Thrift Supervision  (successor to the Federal Home Loan Bank Board) authority to
prescribe by regulation  further instances in which a due-on-sale clause may not
be exercised upon the transfer of the property. To date no such regulations have
been  issued.  Regulations  promulgated  under  the  Garn-St.  Germain  Act also
prohibit the imposition of a prepayment  penalty upon the acceleration of a loan
pursuant to a "due-on-sale" clause.

         If interest rates were to rise above the interest rates on the Mortgage
Loans,  then  any  inability  of the  Servicer  or the  subservicer  to  enforce
due-on-sale  clauses may result in the Trust Fund containing a greater number of
Mortgage Loans bearing  below-market  interest rates than would otherwise be the
case, since a transferee of the property underlying a Mortgage Loan would have a
greater  incentive in such  circumstances to assume the seller's  Mortgage Loan.
Any inability to enforce  due-on-sale clauses may affect the average life of the
Mortgage Loans and the number of Mortgage  Loans that may be  outstanding  until
maturity.

         Upon  foreclosure,  courts have imposed general  equitable  principles.
These equitable  principles are generally  designed to relieve the borrower from
the legal effect of his defaults under the loan documents.  Examples of judicial
remedies that have been fashioned include requirements that the lender undertake
affirmative  and expensive  actions to determine  the causes for the  borrower's
default and the likelihood that the borrower will be able to reinstate the loan.
In some cases,  courts have substituted their judgment for the lender's judgment
and have required that lenders  reinstate  loans or recast payment  schedules in
order to  accommodate  borrowers  who are  suffering  from  temporary  financial
disability.  In other  cases,  courts  have  limited  the right of the lender to
foreclose if the default under the mortgage instrument is not monetary,  such as
the  borrower  failing to  adequately  maintain  the  property  or the  borrower
executing a second  mortgage or deed of trust  affecting the property.  Finally,
some  courts  have been faced with the issue of whether or not  federal or state
constitutional  provisions  reflecting due process  concerns for adequate notice
require  that  borrowers  under deeds of trust or mortgages  receive  notices in
addition to the  statutorily-prescribed  minimum. For the most part, these cases
have upheld the notice  provisions  as being  reasonable  or have found that the
sale by a trustee under a deed of trust,  or under a mortgage  having a power of
sale,  does  not  involve  sufficient  state  action  to  afford  constitutional
protections to the borrower.

         ADJUSTABLE  RATE LOANS.  The laws of certain  states may  provide  that
mortgage notes relating to adjustable rate loans are not negotiable  instruments
under the Uniform Commercial Code. In such event, the Trustee will not be deemed
to be a "holder in due course" within the meaning of the Uniform Commercial Code
and may take such a mortgage note subject to certain restrictions on its ability
to foreclose and to certain contractual defenses available to a borrower.

         ENVIRONMENTAL  LEGISLATION.  Certain states impose a statutory lien for
associated  costs on  property  that is the  subject of a cleanup  action by the
state on  account  of  hazardous  wastes or  hazardous  substances  released  or
disposed of on the property.  Such a lien will  generally have priority over all
subsequent  liens on the  property  and, in certain of these  states,  will have
priority  over  prior  recorded  liens  including  the  lien of a  mortgage.  In
addition,  under  federal  environmental  legislation  and under  state law in a
number of states,  a secured party which takes a deed in lieu of  foreclosure or
acquires a mortgaged  property at a foreclosure  sale or assumes  active control
over the  operation or management of a property so as to be deemed an "owner" or
"operator"  of the  property  may be  liable  for the  costs  of  cleaning  up a
contaminated  site.  Although  such costs  could be  substantial,  it is unclear
whether  they  would be  imposed  on a  secured  lender  (such as a  Certificate
Trustee, a PMBS Trustee, or a Trust Fund) to homeowners. In the event that title
to a property  securing a Mortgage Loan in a pool of Mortgage Loans was acquired
by a Certificate Trustee, a PMBS Trustee, or a Trust Fund and cleanup costs were
incurred in respect of the  property,  the  Holders of the related  Certificates
might realize a loss if such costs were  required to be paid.  In addition,  the
presence of certain environmental contamination,  including, but not limited to,
lead-based paint, asbestos and leaking underground storage tanks could result in
the holders of the related  Certificates  realizing a loss if  associated  costs
were required to be paid. The Depositor,  the  Administrator,  the Underwriters,
the Transferors,  the Servicers, and any of their respective affiliates (i) have
not caused any  environmental  site  assessments  or evaluations to be conducted
with  respect  to any  properties  securing  the  Mortgage  Loans,  (ii) are not
required  to  make  any  such  assessments  or  evaluations  and  (iii)  make no
representations  or  warranties  and  assume no  liability  with  respect to the
absence or effect of hazardous wastes or hazardous substances on any property or
any  casualty  resulting  from the  presence  or effect of  hazardous  wastes or
hazardous substances.

TRUTH IN LENDING ACT

         In September  1994,  the Reigle  Community  Development  and Regulatory
Improvement  Act of 1994 (the "Reigle Act") was enacted which  incorporates  the
Home  Ownership  and  Equity  Protection  Act of 1994,  and which  adds  certain
additional  provisions  to  Regulation  Z, the  implementing  regulation  of the
Truth-in-Lending Act ("TILA"). These provisions impose additional disclosure and
other  requirements  on creditors  with respect to  non-purchase  money mortgage
loans with high  interest  rates or high  up-front  fees and  charges  ("covered
loans").  In general,  mortgage  loans within the purview of the Reigle Act have
annual  percentage rates over 10% greater than the yield on Treasury  Securities
of comparable  maturity and/or fees and points which exceed the greater of 8% of
the total  loan  amount or $400.  The  provisions  of the  Reigle Act apply on a
mandatory  basis to all mortgage  loans  originated on or after October 1, 1995.
These  provisions can impose specific  statutory  liabilities upon creditors who
fail to comply with their  provisions and may affect the  enforceability  of the
related  loans.  In  addition,  any  assignee of a creditor  would  generally be
subject to all claims and defenses  that the consumer  could assert  against the
creditor, including, without limitation, the right to rescind the mortgage loan.
A substantial  majority of the loans  originated or purchased by the  Transferor
are covered by the Reigle Act.

         The Reigle Act provisions impose additional disclosure  requirements on
lenders  originating covered loans and prohibit lenders from originating covered
loans that are  underwritten  solely on the basis of the borrower's  home equity
without  regard to the  borrower's  ability  to repay the loan.  The  Transferor
believes  that only a small  portion of its loans  originated in fiscal 1994 and
fiscal 1995 are of the type that,  unless  modified,  would be prohibited by the
Reigle  Act.  As a result of the  Reigle  Act  provisions,  with  respect to all
covered loans, the Transferor applies loan underwriting  criteria that take into
consideration the borrower's ability to repay.

         The  Reigle  Act  provisions  also  prohibit   lenders  from  including
prepayment fee clauses in covered loans to borrowers with debt-to-income  ratios
in excess of 50% or covered loans used to refinance existing loans originated by
the same lender.  The Transferor  reported  immaterial amounts of prepayment fee
revenues  in fiscal  1993,  1994 and 1995,  respectively.  The  Transferor  will
continue to collect  prepayment fees on loans  originated prior to effectiveness
of the Reigle Act  provisions and on  non-covered  loans,  as well as on covered
loans in permitted  circumstances  following the effectiveness of the Reigle Act
provisions.  The Reigle Act  provisions  impose  other  restrictions  on covered
loans,  including  restrictions  on balloon  payments and negative  amortization
features,  which the Transferor  does not believe will have a material effect on
its operations.

APPLICABILITY OF USURY LAWS

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control Act of 1980,  enacted in March 1980  ("Title  V"),  provides  that state
usury  limitations  shall not apply to certain types of home  improvement  first
mortgage  loans  originated  by certain  lenders after March 31, 1980. A similar
federal  statute  was in effect with  respect to mortgage  loans made during the
first three months of 1980.  The Office of Thrift  Supervision  is authorized to
issue  rules  and   regulations   and  to  publish   interpretations   governing
implementation of Title V. The statute authorized any state to reimpose interest
rate limits by adopting, before April 1, 1983, a law or constitutional provision
which expressly rejects application of the federal law. In addition,  even where
Title V is not so  rejected,  any  state  is  authorized  by the law to  adopt a
provision limiting discount points or other charges on mortgage loans covered by
Title V.  Certain  states  have taken  action to reimpose  interest  rate limits
and/or to limit discount points or other charges.

         A similar  federal  statute,  adopted in 1976,  provides  federal usury
preemption with respect to Title I Mortgage Loans,  such as the Title I Mortgage
Loans.  This  statute also permits  states to reimpose  interest  rate limits by
passing  legislation  at any time after  June 30,  1976.  To date,  no state has
enacted any reported  statute to reimpose  interest  rate limits with respect to
any loans, mortgage or advance that is insured under Title I.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT

         Generally,  under the terms of the Soldiers' and Sailors'  Civil Relief
Act of 1940,  as amended (the  "Relief  Act"),  a borrower  who enters  military
service after the  origination  of such  borrower's  Mortgage Loan  (including a
borrower  who is a member of the National  Guard or is in reserve  status at the
time of the origination of the Mortgage Loan and is later called to active duty)
may not be charged interest above an annual rate of 6% during the period of such
borrower's active duty status,  unless a court orders otherwise upon application
of the lender.  It is possible  that such  interest  rate  limitation or similar
limitations under state law could have an effect, for an indeterminate period of
time, on the ability of the Servicer or the  subservicer to collect full amounts
of  interest  on  certain of the  Mortgage  Loans.  Any  shortfall  in  interest
collections  resulting  from  the  application  of the  Relief  Act  or  similar
legislation,  which would not be recoverable  from the related  Mortgage  Loans,
would result in a reduction of the amounts  available  for  distribution  to the
holders of the Offered Certificates,  but the Offered Certificates would receive
the full  amount  otherwise  distributable  to such  holders to the extent  that
amounts  are  available  from the credit  enhancement  provided  for the Offered
Certificates.  See "Risk  Factors--Limitations of Credit Enhancement" herein. In
addition,  the Relief Act imposes  limitations which would impair the ability of
the Servicer or subservicer to foreclose on an affected Mortgage Loan during the
borrower's period of active duty status. Thus, in the event that such a Mortgage
Loan  goes  into  default  there  may be delays  and  losses  occasioned  by the
inability to realize upon the related Mortgaged Property in a timely fashion.

THE TITLE I PROGRAM

         GENERAL.  Sections 1 and 2(a) of the National  Housing Act of 1934,  as
amended  (the   "Act"),   authorize   the   creation  of  the  Federal   Housing
Administration  (which is an agency  within  the  Untied  States  Department  of
Housing  and Urban  Development;  such  agency and  department  are  referred to
together  herein as the "FHA") and the Title I Program.  Certain of the Mortgage
Loans or  Contracts  contained  in a Trust Fund may be loans  insured  under the
Title I Program.  FHA Regulations  contain the requirements under which approved
Title I Lenders may obtain  insurance  against a portion of losses incurred with
respect to eligible  loans that have been  originated and serviced in accordance
with FHA Regulations,  up to the amount of such Title I Lender's FHA Reserve, as
described below, and subject to the terms and conditions  established  under the
Act and FHA  Regulations.  While FHA  Regulations  permit the  Secretary of HUD,
subject to statutory limitations, to waive a Title I Lender's noncompliance with
FHA Regulations if enforcement would impose an injustice on the lender (provided
the Title I Lender has acted in good faith,  is in substantial  compliance  with
FHA  Regulations  and has  credited the  borrower  for any excess  charges),  in
general,  an insurance  claim against the FHA will be denied if the Title I loan
to which it relates does not strictly  satisfy the  requirements  of the Act and
FHA Regulations.

         Unlike certain other  government loan insurance  programs,  loans under
the Title I Program  (other than loans in excess of $25,000)  are not subject to
prior review by the FHA. Under the Title I Program,  the FHA disburses insurance
proceeds with respect to defaulted  loans for which  insurance  claims have been
filed by a Title I Lender prior to any review of such loans. A Title I Lender is
required  to  repurchase  a Title I loan from the FHA that is  determined  to be
ineligible for insurance  after insurance claim payments for such loan have been
paid  to such  lender.  Under  the  FHA  Regulations,  if the  Title I  Lender's
obligation to repurchase the Title I loan is  unsatisfied,  the FHA is permitted
to offset the  unsatisfied  obligation  against future  insurance claim payments
owed by the FHA to such lender.  FHA  Regulations  permit the FHA to disallow an
insurance claim with respect to any loan that does not qualify for insurance for
a period of up to two years  after the claim is made and to require  the Title I
Lender that has submitted the insurance  claim to repurchase the loan.  Pursuant
to a letter ruling  issued by the FHA in October 1994,  the FHA has stated that,
as a policy,  the FHA will strive to review all insurance claim submissions in a
timely  manner and limit the period of time  within  which it will  request  the
repurchase of a loan to a period of one year after claim submission.  The letter
further states, however, that the FHA may find it necessary with respect to some
claim  submissions to apply the foregoing  two-year  incontestability  provision
strictly.

         The  proceeds  of loans  under the Title I Program may be used only for
permitted  purposes,  including,  but not limited to, the alteration,  repair or
improvement of residential property,  the purchase of a manufactured home or lot
(or cooperative interest therein) on which to place such home or the purchase of
both a manufactured  home loan and the lot (or cooperative  interest therein) on
which such home is placed.  Title I Program  loans may be made  directly  to the
owners of the property to be improved or purchased  ("direct loans") or with the
assistance of a dealer or home improvement contractor that will have an interest
in the proceeds of the loan ("dealer loans").

         Subject to certain limitations  described below, eligible Title I loans
are  insured  by the FHA for 90% of an  amount  equal  to the sum of (i) the net
unpaid  principal  amount  and the  uncollected  interest  earned to the date of
default, (ii) interest on the unpaid loan obligation from the date of default to
the date of the initial submission of the insurance claim, plus 15 calendar days
(the total  period not to exceed nine  months) at a rate of 7% per annum,  (iii)
uncollected  court costs,  (iv) title  examination  costs, (v) fees for required
inspections by the lenders or its agents,  up to $75, and (vi) effective July 5,
1995,  origination fees up to a maximum of 5% of the loan amount.  However,  the
insurance  coverage  provided by the FHA is limited to the extent of the balance
in the Title I  Lender's  FHA  Reserve  maintained  by the FHA.  Accordingly  if
sufficient insurance coverage is available in such FHA Reserve, then the Title I
Lender  bears  the  risk  of  losses  on a Title I loan  for  which a claim  for
reimbursement  is paid  by the  FHA of at  least  10% of the  unpaid  principal,
uncollected  interest  earned to the date of default,  interest from the date of
default to the date of the initial claim submission and certain expenses.

         Under the Title I Program,  the FHA maintains an FHA insurance coverage
reserve  account (a "FHA  Reserve") for each Title I Lender.  The amount in each
Title I  Lender's  FHA  Reserve is a maximum  of 10% of the  amounts  disbursed,
advanced or expended by a Title I Lender in originating  or purchasing  eligible
loans  registered with the FHA for Title I Insurance,  with certain  adjustments
permitted or required by FHA Regulations. The balance of such FHA Reserve is the
maximum  amount of  insurance  claims the FHA is  required to pay to the related
Title I Lender.  Mortgage  loans to be insured under the Title I Program will be
registered  for  insurance  by the FHA,  and the  increase  in Title I insurance
coverage to which the Title I Lender is entitled by reason of the  reporting  of
such loans under the Title I Lender's  contract of insurance will be included in
the FHA Reserve for the  originating  Title I Lender  following  the receipt and
acknowledgment  by the FHA of a transfer of note report on the  prescribed  form
(the "Transfer Report") pursuant to FHA Regulations.

         Under the Title I Program  the FHA will reduce the  insurance  coverage
available in a Title I Lender's  FHA Reserve  with the respect to loans  insured
under such  Title I  Lender's  contract  of  insurance  by (i) the amount of FHA
Insurance  claims  approved  for payment  related to such  loans,  (ii) prior to
October  1,  1995,  after a Title I  Lender  has held its  Title I  contract  of
insurance  for five  years,  the amount of the  annual  reduction  (the  "Annual
Reduction")  equal to 10% of the amount of insurance  coverage  contained in the
related FHA Reserve as of that date,  and (iii) the amount of  reduction  of the
Title I Lender's  FHA Reserve by reason of the sale,  assignment  or transfer of
loans  registered  under  the  Title I  Lender's  contract  of  insurance.  Such
insurance  coverage also may be reduced for any FHA insurance claims  previously
disbursed  to the Title I Lender that are  subsequently  rejected by the FHA. On
June 5, 1995, the FHA announced the elimination of Annual Reductions,  effective
as of October 1, 1995.

         Upon the receipt and  acknowledgment  by the FHA of a Transfer  Report,
originations  of new loans will increase a Title I Lender's  insurance  coverage
reserve account balance by 10% of the amount disbursed,  advanced or expended in
originating  such loans  registered with the FHA for insurance under the Title I
Program.  A Title I Lender is  permitted  to sell or  otherwise  transfer  loans
reported for insurance under the Title I Program only to another Title I Lender.
Upon any such  transfer,  except a transfer with recourse or under a guaranty or
repurchase Agreement,  the seller is required to file a Transfer Report with the
FHA reporting the transfer of such loans. Upon notification and approval of such
transfer,  the FHA Reserve of the selling Title I Lender is reduced, and the FHA
Reserve of the purchasing Title I Lender is increased, by an amount equal to the
lesser  of 10% of the  actual  purchase  price of the  loans  or the net  unpaid
principal  balance of the loans,  up to the total amount of the selling  Title I
Lender's  FHA  Reserve.  Thus,  in the event the  selling  Title I Lender's  FHA
Reserve was less than 10% of the unpaid  principal  balance of its  portfolio of
loans  reported for insurance  under the Title I Program prior to the sale,  the
seller's  FHA Reserve may be exhausted as the result of a sale of only a portion
of its total  portfolio,  with the  result  that its  remaining  Title I Program
portfolio  may be  ineligible  for Title I  Program  benefits  until the  lender
originates or otherwise  acquires  additional loans reported for insurance under
the Title I Program. Accordingly, the insurance coverage reserves transferred to
the  purchasing  Title I Lender in such case will be less than 10% of the lesser
of the  purchase  price  or the  principal  balance  of the  portfolio  of loans
purchased,  which may be the case with respect to the  Transferor's  purchase of
certain  Title I  Mortgage  Loans and Title I  Contracts  from  certain  Title I
lenders and the transfer of the related  insurance  coverage  from such lenders'
FHA Reserves. Additionally, pursuant to FHA Regulations, not more than $5,000 in
insurance  coverage shall be transferred to or from a Title I Lender's insurance
coverage  reserve  account  during any  October 1 to  September  30 fiscal  year
without the  approval of the  Secretary  of HUD.  Such HUD approval is generally
viewed  as  automatic,   provided  the  formal  requirements  for  transfer  are
satisfied,  but HUD does  have the  right  under  FHA  Regulations  to  withhold
approval.

         Unlike most other FHA insurance programs,  the obligation of the FHA to
reimburse a Title I Lender for losses in the  portfolio of insured loans held by
such Title I Lender is limited to the amount in an FHA Reserve  maintained  on a
lender-by-lender  basis and not on a  loan-by-loan  basis.  Except when to do so
would be in HUD's best  interest,  the FHA does not track or "earmark" the loans
within a Title I Lender's  portfolio  to  determine  whether a reduction in such
lender's FHA Reserve as the result of an insurance  claim by such lender are, in
fact, attributable to the insured loan with respect to which the claim was made.
For this reason,  if a Title I Lender is holding insured loans as a fiduciary on
behalf of multiple non-affiliated  beneficiaries,  in order for such a lender to
cause its FHA  Reserve  to be  reduced  only by an amount to which a  particular
beneficiary is entitled by reason of the insured loans  beneficially held by it,
the Title I Lender must  segregate or "earmark" its FHA Reserve on its own books
and records  according to which  beneficiary  is entitled to what portion of the
insurance  coverage  in the Title I Lender's  FHA  Reserve  as if the  insurance
coverage  were not  commingled  by the FHA in such FHA Reserve.  If such Title I
Lender  continues  to submit  claims  with  respect to loans held on behalf of a
beneficiary  whose  portion of  insurance  coverage  in its FHA Reserve has been
exhausted,  the FHA will  continue  to honor  such  claims  until all  insurance
coverage in such Title I Lender's  FHA Reserve has been  exhausted,  even though
such FHA Reserve may, in fact,  be held by the Title I Lender for the benefit of
a different  beneficiary  than the beneficiary of the insured loans to which the
claims relate under a separate contractual agreement. In addition, under certain
FHA  administrative  offset  regulations,  the FHA  may  offset  an  unsatisfied
obligation  of a Title I Lender to  repurchase  loans that are  determined to be
ineligible for insurance against future insurance claim payments owed by the FHA
to such lender.  In the case of the related  Trust Fund,  if the Trustee were to
hold loans insured under the  Depositor's FHA Reserve on behalf of another trust
fund, the FHA were to determine  that  insurance  claims were paid in respect of
loans  ineligible  for  insurance  that related to such other trust fund and the
Trustee,  on behalf of such other trust fund, was unable or otherwise  failed to
repurchase  the  ineligible  loans,  then the FHA could offset the amount of the
repurchase  obligation against insurance proceeds payable with respect to one or
more Title I Mortgage  Loans or Title I Contract  included in the related  Trust
Fund.  If the Trustee  were unable to recover the amount of such offset from the
other trust fund, the Trust Fund could experience a loss as a result.

         Accordingly,  claims paid to the Trustee (or the Administrator, if any)
by the FHA with  respect  to Title I loans  insured  under the  Depositor's  FHA
Reserve  other than the Title I Mortgage  Loans and Title I Contracts may reduce
the FHA Insurance Amount. In the Pooling and Servicing Agreement,  the Depositor
and the Trustee (or the  Administrator,  if any) will agree not to submit claims
to the FHA with  respect to Title I loans other than the Title I Mortgage  Loans
and Title I Contracts if the effect thereof would be to reduce the FHA Insurance
Amount.  The Depositor has committed to use its FHA contract of insurance  under
the Title I Program only to report the record ownership of loans transferred and
assigned to the Trustee  pursuant to the  Pooling and  Servicing  Agreement  and
similar  pooling  and  servicing  agreements  that  may be  entered  into by the
Depositor in the future.

         On the final  Transfer  Date,  such FHA  Insurance  Amount  will be the
maximum amount of insurance coverage in the Depositor's FHA Reserve that will be
available  for the  submission  of  claims on the Title I  Mortgage  Loans,  and
thereafter,  such FHA Insurance Amount will be decreased as a result of payments
by the FHA in respect of FHA Claims submitted for the Title I Mortgage Loans and
Title I Contracts  after the Transfer Dates and as a result of the repurchase or
substitution  of Title I Mortgage Loans and Title I Contracts by the Transferor.
Except in connection  with the  conveyance  to the Trust Fund of any  Subsequent
Mortgage Loans that are Title I Mortgage Loans and the  substitution  of Title I
Mortgage Loans and Title I Contracts,  the FHA Insurance  Amount for the Title I
Mortgage Loans and Title I Contracts will not be increased for any other Title I
loans, either previously or subsequently owned by the Depositor and reported for
insurance in the Depositor's FHA Reserve.

   
         On the final Transfer  Date, the amount of FHA insurance  coverage that
will have been  transferred from the Transferor's FHA Reserve to the Depositor's
FHA  Reserve  may  be  less  than  the  maximum  amount  of  insurance  coverage
transferable  which would otherwise equal 10% of the unpaid principal balance or
the purchase price, if less.  However,  if individual Title I Mortgage Loans and
Title I Contracts are repurchased from the Trustee, on behalf of the Trust Fund,
by the Transferor, the Servicer and/or any Subservicer, then with respect to any
individual Title I Mortgage Loan or Title I Contract the amount of FHA insurance
coverage  that  will be  transferred  from the  Trustee's  FHA  Reserve,  in all
likelihood,  will be the  maximum  amount of  insurance  coverage  of 10% of the
unpaid principal  balance or the purchase price, if less, until such time as the
Depositor's  FHA Reserve has been  reduced to a balance  which is less than such
maximum  amount.  Accordingly,  the  transfer  of  insurance  coverage  from the
Depositor's  FHA  Reserve  as the result of the  repurchase  of Title I Mortgage
Loans and Title I Contracts will cause a disproportionately  larger reduction to
the FHA Insurance  Amount for each individual  Title I Mortgage Loan and Title I
Contract  and if a  significant  amount  of Title I  Mortgage  Loans and Title I
Contracts are repurchased,  could result in a substantial  reduction of such FHA
Insurance Amount and the relative percentage of such FHA Insurance Amount to the
principal balance of the Title I Mortgage Loans and Title I Contracts  remaining
in the Trust Fund.
    

         REQUIREMENTS FOR TITLE I PROPERTY IMPROVEMENT LOANS AND CONTRACTS.  The
proceeds of loans originated under the Title I Program for property improvements
may be used only for  improvements  that  substantially  protect or improve  the
basic  habitability or utility of an eligible  property.  Although Title I loans
are available for several types of  properties,  the Title I Mortgage Loans will
include primarily one-to four-family property improvement loans. FHA Regulations
require  that the borrower  have at least a one-half  interest in (i) fee simple
title to the real  property  to be  improved  with the loan  proceeds  ("Secured
Property"),  (ii) a lease on the Secured  Property for a fixed term that expires
no sooner than six months  after the maturity  date of the property  improvement
loan or (iii) a properly recorded land installment  contract for the purchase of
the Secured  Property.  Any Title I property  improvement  loan originated after
August  1994 in excess of  $7,500  must be  secured  by a  recorded  lien on the
improved  property which is evidenced by a mortgage or deed of trust executed by
the borrower and all other owners in fee simple. Prior to August 1994, any Title
I property  improvement  loan in excess of $5,000 was  required to be secured by
such a recorded lien.

         The  maximum  principal  amount of an  eligible  loan under the Title I
Program, must not exceed the actual cost of the project plus any authorized fees
and charges  under the Title I Program as  provided  below;  provided  that such
maximum  principal  amount does not exceed $25,000 for a single family  property
improvement loan. No single borrower is permitted to have more than an aggregate
of $25,000 in unpaid principal obligations with respect to Title I loans without
prior approval of HUD. Generally,  the term of a Title I loan that is a property
improvement  loan may not be less than six months nor greater  than 20 years and
32 days. A borrower may obtain  multiple  Title I loans with respect to multiple
properties (subject to the aforementioned  limit on loans to a single borrower),
and a borrower  may obtain  more than one Title I loan with  respect to a single
property,  in each case as long as the total outstanding  balance of all Title I
loans on the same  property does not exceed the maximum loan amount for the type
of Title I loan  thereon  having  the  highest  permissible  loan  amount.  If a
property improvement loan (or combination of loans on a single property) exceeds
$15,000, and either (i) the property is not owner occupied or (ii) the structure
on the property was completed within six months prior to the application for the
loan,  the borrower is required to have equity in the property at least equal to
the loan amount.  In all other  cases,  there is no  requirement  that the owner
contribute  equity to the  property  other  than fees and costs  that may not be
added to the balance of the loan as described below.

         Fees  and  charges  that  may be  added  to  the  balance  of  property
improvement  loans include (i) architectural and engineering fees, (ii) building
permit costs,  (iii) credit report costs, (vi) fees for required  appraisals (if
applicable),  (iv) title examination costs and (v) fees for required inspections
by the lender or its agent, up to $75. The Title I Lender is entitled to recover
the following fees and charges in connection  with a property  improvement  loan
from the borrower as part of the borrower's initial payment:  (i) an origination
fee not to exceed 1% of the loan amount,  (ii) discount points,  however,  after
July 5, 1995, only to the extent a lender can  demonstrate a clear  relationship
between  the  charging  of  discount  points  and some  tangible  benefit to the
borrower such as a  compensating  decrease in the interest  rate being  charged,
(iii) recording fees,  recording taxes, filing fees and documentary stamp taxes,
(iv) title insurance  costs, (v) current year tax and insurance escrow payments,
(vi) fees necessary to establish the validity of the lien,  (vii) appraisal fees
that are not eligible to be financed, (viii) survey costs, (ix) handling charges
for  refinancing or  modification  of an existing loan, up to $100, (x) fees for
approving assumption or preparing assumption agreements,  not to exceed 5%, (xi)
certain fees of closing agents and (xii) such other items as may be specified by
the FHA. FHA  Regulations  prohibit the  advancement of such fees and charges to
the borrower by any party to the transaction.

         FHA Regulations  distinguish between "direct loans" and "dealer loans."
A loan is a "dealer  loan" if an  approved  dealer  having a direct or  indirect
financial  interest in the  transaction  assists the borrower in  obtaining  the
loan. A loan made by the lender to the borrower  without the  assistance  of any
party with a financial  interest in the loan transaction (other than the lender)
is a "direct loan."

         With respect to dealer loans,  the  dealer-contractor  typically enters
into a consumer credit contract or note with the borrower and, after  completion
of the  financed  improvements,  assigns  the  contract  or note to the  Title I
Lender.  The dealer  contractor  presents  the loan  application  to the Title I
Lender, receives the check or money order representing the loan proceeds and may
accompany the borrower to the institution for the purpose of receiving  payment.
As a condition to the disbursement of the proceeds of a dealer loan, the Title I
Lender is required to obtain a completion certificate signed by the borrower and
the dealer  certifying that the  improvements  have been completed in accordance
with the contract and that the  borrower  has  received no  inducement  from the
dealer to enter into the  transaction  other than discount  points.  The Title I
Lender may enter into an  agreement  under  which the lender has full or partial
recourse against the dealer for a period of three years in the event the Title I
Lender sustains losses with respect to loans  originated by such dealer and such
loans do not satisfy FHA Regulations.  FHA Regulations  require that each dealer
meet certain net worth and experience requirements and be approved by the FHA on
an annual  basis.  Any Title I Lender  that makes  dealer  loans is  required to
supervise  and monitor the dealer's  activities  with  respect to loans  insured
under the Title I Program  and to  terminate  a dealer's  approval if the dealer
does not satisfactorily perform its contractual obligations or comply with Title
I Program requirements.

         The note evidencing a property improvement loan insured under the Title
I Program  is  required  to bear a genuine  signature  of the  borrower  and any
co-maker  and  co-signer,  must be valid and  enforceable,  must be complete and
regular on its face and must have interest and principal stated separately.  The
interest  rate must be  negotiated  and agreed to by the borrower and the lender
and must be fixed for the term of the loan and recited in the note.  Interest on
the  Title I loan  must  accrue  from the  date of the  loan  and be  calculated
according to the actuarial method,  which allocates payments on the loan between
principal and interest such that a payment is applied first to accrued  interest
and any remainder is subtracted  from, or any deficiency is added to, the unpaid
principal balance.

         Principal  and  interest on the note is required to be payable in equal
installments at least monthly except where the borrower has irregular cash flow.
The first and last  payments  may vary in amount  from the  regular  installment
amount but may not exceed  150% of the  regular  installment  amount.  The first
payment may be due no later than two months from the date of the loan (i.e., the
date upon which  proceeds  are  disbursed  by the  lender).  Late charges may be
assessed  only  after  fifteen  days and  cannot  exceed the lesser of 5% of the
installment,  up to a maximum of $10 and must be billed as an additional  charge
to the borrower.  In lieu of late charges,  the note may provide for interest to
accrue on late  installments  on a daily  basis at the note rate.  The note must
include a provision for  acceleration of maturity,  at the option of the holder,
upon a default by the borrower and a provision permitting  prepayment in part or
in full  without  penalty.  The Title I Lender must assure that the note and all
other documents  evidencing the loan are in compliance with applicable  Federal,
state and local laws.

         A  written  but  unrecorded  modification  agreement  executed  by  the
borrower may be used in lieu of  refinancing a delinquent  or defaulted  loan to
reduce or increase  the  installment  payment,  but not to increase  the term or
interest rate. A written modification  agreement may also be used to refinance a
loan in order  to  reduce  the  interest  rate,  provided  the loan is  current.
Alternatively,  the lender may  negotiate  an  informal  repayment  plan for the
borrower  to cure a  temporary  delinquency  within  a short  period  of time by
sending a letter to the borrower reciting the terms of the agreement. The lender
may not release any party from liability  under the note or any lien securing an
insured loan without prior FHA approval.

         FHA  Regulations do not require that the borrower  obtain title or fire
and casualty  insurance as a condition to obtaining loan, except with respect to
manufactured  home loans.  If the  property is located in a flood  hazard  area,
however,  flood  insurance  in an  amount at least  equal to the loan  amount is
required at the date of loan disbursement.  The Borrower is required to maintain
flood  insurance of at least the unpaid balance of the loan (or the value of the
property if state law so limits the amount of flood insurance).

         REQUIREMENTS  FOR TITLE I  MANUFACTURED  HOME  CONTRACTS.  The  maximum
principal  amount  for any Title I  Contract  for a  Manufactured  Home must not
exceed the sum of certain itemized amounts, which include a specified percentage
of the purchase price of the manufactured  home depending on whether it is a new
or  existing  home;  provided  that such  maximum  amount  does not  exceed  the
following  loan  amounts:  (i) $48,600 for a new or existing  manufactured  home
purchase  loan;  (ii) $16,200 for a  manufactured  home lot purchase;  and (iii)
$64,800  for a  combination  loan (i.e.  a loan to  purchase  a new or  existing
manufactured home and the lot for such home).  Generally,  the term of a Title I
Contract for a Manufacture Home may not be less than six months nor greater than
20 years and 32 days,  except that the maximum term of a  manufactured  home lot
loan is limited to 15 years and 32 days and the  maximum  term of a  multimodule
manufactured home and lot in combination is limited to 25 years and 32 days.

         Borrower  eligibility  for a Title I Contract for a  Manufactured  Home
requires that the borrower  become the owner of the property to be financed with
such  loan  and  occupy  the  manufactured  home  as  the  borrower's  principal
residence,  except for a manufactured home lot loan which allows six months from
the date of the loan to occupy the home as the borrower's  principal  residence.
If a manufactured home is classified as realty,  then ownership of the home must
be in fee simple,  and also, the ownership of the manufactured  home lot must be
in fee  simple,  except  for a lot which  consists  of a share in a  cooperative
association  that owns and operates a  manufactured  home park.  The  borrower's
minimum  cash down payment  requirement  to obtain  financing  through a Title I
Contract  for a  Manufactured  Home is as follows:  (i) at least 5% of the first
$5,000 and 10% of the balance of the purchase price of a new  manufactured  home
and at least 10% of the purchase  price of an existing  manufactured  home for a
manufactured  home  purchase  loan,  or in lieu of a full or  partial  cash down
payment, the trade-in of the borrower's equity in an existing manufactured home;
(ii) at least 10% of the  purchase  price and  development  costs of a lot for a
manufactured home lot loan; and (iii) at least 5% of the first $5,000 and 10% of
the  balance  of the  purchase  price  of the  manufactured  home  and lot for a
combination loan.

         Any manufactured  home financed by a Title I Contract must be certified
by the  manufacturer  to have been  constructed in compliance  with the National
Manufactured  Housing  Construction  and Safety Standards Act of 1974 (42 U.S.C.
ss.ss.  5401-5426),  so as to conform to all applicable Federal construction and
safety standards,  and with respect to the purchase of a new manufactured  home,
the manufacturer must furnish the borrower with a one year written warranty on a
HUD approved form which obligates the manufacturer to correct any  nonconformity
with all applicable Federal  construction and safety standards or any defects in
materials or workmanship  which become evident within one year after the date of
delivery. The regulations under the Title I Program set forth certain additional
requirements  relating to the construction,  transportation  and installation of
any manufactured  home and standards for the manufactured  homesite  financed by
any Title I Contract.  The proceeds  from a Title I Contract for a  Manufactured
Home may be used as follows: the purchase or refinancing of a manufactured home,
a suitably  developed lot for a manufactured  home already owned by the borrower
or a manufactured  home and suitably  developed lot for the home in combination;
or the  refinancing  of an  existing  manufactured  home  already  owned  by the
borrower  in  connection  with the  purchase  of a  manufactured  home lot or an
existing lot already owned by the borrower in connection  with the purchase of a
manufactured  home.  In  addition,  the  proceeds  for a Title I Contract  for a
Manufactured Home which is a manufactured home purchase loan may be used for the
purchase,  construction  or installation  of a garage,  carport,  patio or other
comparable appurtenance to the manufactured home, and the proceeds for a Title I
Contract for a Manufactured Home which is a combination loan may be used for the
purchase,  construction or installation of a foundation,  garage, carport, patio
or other comparable  appurtenance to the manufactured  home. The proceeds from a
Title I Contract  for a  Manufactured  Home  cannot be used for the  purchase of
furniture or the  financing of any items and  activities  which are set forth on
the list published by the Secretary of HUD as amended from time to time.

         Any Title I  Contract  for a  Manufactured  Home must be  secured  by a
recorded lien on the manufactured home (or lot or home and lot, as appropriate),
its furnishings,  equipment,  accessories and appurtenance, which lien must be a
first lien,  superior to any other lien on the property  which is evidenced by a
properly recorded financing  statement,  a properly recorded security instrument
executed by the borrower and any other owner of the property or other acceptable
instrument.  With respect to any Title I Contract  involving a manufactured home
purchase loan or  combination  loan and the sale of the  manufactured  home by a
dealer,  the lender or its agent  (other than a  manufactured  home dealer) must
conduct a site-of-placement inspection within 60 days after the date of the loan
to verify that the terms and conditions of the purchase  contract have been met,
the manufactured home and any options and appurtenances included in the purchase
price or  financed  with the loan  have been  delivered  and  installed  and the
placement certificate executed by the borrower and the dealer is in order.

         TITLE I UNDERWRITING REQUIREMENTS. FHA Regulations require that, before
making a loan  insured  under the  Title I  Program,  a Title I Lender  exercise
prudence and diligence in  determining  whether the borrower and any co-maker or
co-signer is solvent and an acceptable credit risk with a reasonable  ability to
make payments on the loan obligation. Prior to loan approval, the Title I Lender
is required to satisfy  specified credit  underwriting  requirements and to keep
documentation  supporting  its  credit  determination.  As  part  of its  credit
underwriting,  the Title I Lender must obtain the following:  (i) a dated credit
application  executed by the  borrower,  any  co-maker and any  co-signer,  (ii)
written  verification  of current  employment and current income of the borrower
and any co-maker or co-signer, (iii) a consumer credit report stating the credit
accounts and payment history of the borrower and any co-maker or co-signer, (iv)
on loans in excess of $5,000,  written evidence that the borrower is not over 30
days  delinquent  on  any  senior  lien  instruments  encumbering  the  improved
property,  (v) verification whether the borrower is in default on any obligation
owed to or insured or  guaranteed  by the Federal  Government  and (vi)  written
verification  of the source of funds for any  initial  payment  required  of the
borrower if such payment is in excess of 5% of the loan.  Before  making a final
credit  determination,  the  lender is  required  to conduct a  face-to-face  or
telephone  interview  with the borrower and any co-maker or co-signer to resolve
any  discrepancies  in the  information on the credit  application and to assure
that the  information is accurate and complete.  The Title I Lender's files must
contain,  among  other  things,  the note or  other  debt  instrument,  the lien
instrument  and a copy of the  property  improvement  contract (in the case of a
dealer loan) or a detailed written description of the work to be performed,  the
materials to be furnished  and the  estimated  cost (for a loan not  involving a
dealer or contractor).

         The Title I Lender is  required to satisfy  itself that the  borrower's
income is adequate to make the payments  required  under the loan and to pay the
borrower's  housing and other  recurring  expenses.  The borrower's  housing and
other recurring  expenses generally may not exceed a maximum percentage of gross
income as  published  from  time to time in the  Federal  Register.  The Title I
Lender is  required  to  document  any  compensating  factors  that  support the
approval of the loan if such expense-to-income ratios are not satisfied. A Title
I Lender is prohibited  from approving a loan under the Title I Program  without
the  approval of the FHA if the lender has  knowledge  that the borrower is past
due more  than 30 days  under the  original  terms of an  obligation  owed to or
insured  or  guaranteed  by the  Federal  Government  or the  borrower  has made
material misstatements of fact on applications for loans or other assistance.

         Under the Title I  Program,  the FHA does not  review  or  approve  for
qualification  for insurance the individual loan insured  thereunder at the time
of approval  by the lending  institution  (as is  typically  the case with other
Federal loan  insurance  programs).  If, after a loan has been made and reported
for insurance under the Title I Program, a Title I Lender discovers any material
misstatement  of fact  or that  the  loan  proceeds  have  been  misused  by the
borrower, dealer or any other party, such Title I Lender is required promptly to
report such finding to the FHA. In such case,  provided that the validity of any
lien on the property has not been impaired,  the insurance of the loan under the
Title I Program will not be affected unless such material  misstatement of facts
or misuse of loan proceeds was caused by (or was knowingly  sanctioned  by) such
Title I Lender or its employees.

         CLAIMS  PROCEDURES  UNDER TITLE I. The term  "default" is defined under
FHA Regulations as the failure of the borrower to make any payment due under the
note for a period of 30 days after such payment is due. The "date of default" is
considered to be the date 30 days after the borrower's  first failure to make an
installment  payment  on the note that is not  covered  by  subsequent  payments
applied  to  overdue  installments  in the order they  became  due.  When a loan
reported for insurance  under the Title I Program goes into  default,  a Title I
Lender is required to contact the borrower  and any  co-maker  and  co-signer by
telephone  or in person to  determine  the reasons for the default and to seek a
cure.  If such  Title I Lender  is not  able to  effect  a cure  after  diligent
efforts,  it may provide the borrower with a notice of default  stating that the
loan will be  accelerated  in 30 days if the loan is not brought  current or the
borrower does not enter into a loan  modification  agreement or repayment  plan.
The  notice of  default  must  meet  certain  requirements  set forth in the FHA
Regulations and must conform to applicable  state law  provisions.  Such Title I
Lender is permitted to rescind the  acceleration of maturity of the loan only if
the  borrower  brings the loan  current,  executes a  modification  agreement or
agrees to an acceptable repayment plan.

         Following  acceleration of maturity of a secured  property  improvement
loan, a Title I Lender has the option to proceed  against the security or make a
claim under its contract of  insurance.  If a Title I Lender  chooses to proceed
against the Secured  Property  under a security  instrument  (or if it accepts a
voluntary  conveyance  or  surrender of the Secured  Property),  (i) the Title I
Lender must proceed  against the loan security by foreclosure  and acquire good,
marketable  title to the property  securing the loan and (ii) the Title I Lender
must take all actions  necessary under applicable law to preserve its rights, if
any, to obtain a deficiency judgment against the borrower, provided however, the
Title I Lender may still file an FHA  Insurance  claim,  but only with the prior
approval of the Secretary of HUD.

         If a Title I Lender  files an  insurance  claim  with the FHA under the
Title  I  Program,   the  FHA  reviews  the  claim,   the  complete  loan  file,
certification of compliance with applicable state and local laws in carrying out
any  foreclosure  or  repossession,  and where the borrower is in  bankruptcy or
deceased,  evidence  that the  lender  has  properly  filed  proofs  of  claims.
Generally,  a Title I Lender must file its claim of  insurance  with the FHA not
later than nine months after the date of default.  Concurrently  with filing the
insurance claim,  such Title I Lender is required to assign to the United States
of America it's entire interest in the note (or a judgment in lieu of the note),
in any securities held and in any claims filed in any legal proceedings.  If, at
the time the note is assigned to the United  States,  the  Secretary  of HUD has
reason  to  believe  that  the  note is not  valid or  enforceable  against  the
borrower,  the FHA may deny  the  claim  and  reassign  the note to the  Title I
Lender.  If either such defect is discovered after the FHA has paid a claim, the
FHA may require the Title I Lender to repurchase the paid claim and to accept an
assignment of the loan note. If the Title I Lender subsequently  obtains a valid
and enforceable  judgment against the borrower,  it may resubmit a new insurance
claim with an  assignment  of the  judgment.  The FHA may contest any  insurance
claim  previously  paid by it and make a demand for  repurchase of the loan with
respect  to which the  claim was paid at any time up to two years  from the date
the claim was  certified  for payment and may do so  thereafter  in the event of
fraud or misrepresentation on the part of the Title I Lender.

         A claim for  reimbursement  of loss with respect to a loan eligible for
insurance  under the Title I Program is required  to be made on an  FHA-approved
form  executed  by a duly  qualified  officer  of the Title I Lender and must be
accompanied by copies of certain relevant documents and documentation  specified
in the FHA  Regulations  to support the claim.  The Title I Lender is  required,
among other  things,  to document  its  efforts to effect  recourse  against any
dealer in accordance with any recourse  agreement with such dealer.  If the loan
is subject to an unsatisfied dealer recourse agreement claim, the Title I Lender
is also required to assign its rights under such recourse agreement. The FHA has
the right to deny any  claim  for  insurance  in whole or in part  based  upon a
violation of the FHA Regulations  unless a waiver of compliance is granted.  The
Title I Lender is  permitted  to appeal any such claim  denial and  resubmit the
claim  within  six  months  of  the  date  of the  claim  denial,  subject  to a
reprocessing fee. The Pooling and Servicing  Agreement provides that the Trustee
(or the  Administrator)  shall  submit an FHA Claim with  respect to any Title I
Mortgage Loan or Title I Contract  that goes into default if the default  cannot
be cured.

         If,  as a result  of the  delay in the  transfer  of the FHA  Insurance
described  above,  FHA Insurance is not available  with respect to any defaulted
Title I Mortgage Loan or Title I Contract at the time it goes into default, then
the amount  required to make interest  payments to the  Certificateholders  with
respect  to the  principal  amount  thereof,  until such FHA  Insurance  becomes
available  and a claim for  insurance  can be made, if at all, will be paid from
other amounts, if any, available in the Certificate Account.

         NO RIGHTS OF CERTIFICATEHOLDERS AGAINST FHA. Because the Trust Fund and
the Certificateholders will not hold an FHA contract of insurance,  the FHA will
not  recognize  the Trust  Fund or the  Certificateholders  as the owners of the
Title I Mortgage Loans,  Title I Contracts or any portion  thereof,  entitled to
submit   FHA   Claims  to  the  FHA.   Accordingly,   the  Trust  Fund  and  the
Certificateholders  will have no direct right to receive insurance payments from
the FHA. In the event the Trustee (or the Administrator,  if any) submits an FHA
Claim to the FHA and the FHA approves payment of such FHA Claim, the related FHA
Insurance  Proceeds will be payable only to the Trustee or to the Administrator,
if any, as agent and attorney-in-fact  for the Trustee. The  Certificateholders'
rights  relating  to  the  receipt  of  payment  from  and  the  administration,
processing and submissions of FHA Claims by the Trustee or the Administrator, if
any, are limited and governed by the related Pooling and Servicing Agreement and
FHA Claims  Administration  Agreement and these functions are obligations of the
Trustee and the Administrator, if any, not the FHA.


                            LEGAL INVESTMENT MATTERS

         If so specified in the related Prospectus Supplement,  the Certificates
of a Series will constitute  "mortgage  related  securities" under the Secondary
Mortgage Market  Enhancement Act of 1984 ("SMMEA").  Alternatively,  the related
Prospectus  Supplement may specify that the Certificates of a Series will not be
"mortgage related  securities"  under SMMEA because a substantial  number of the
Mortgage Loans are secured by liens on real estate that are not first liens,  as
required by SMMEA. Accordingly, many institutions with legal authority to invest
in "mortgage related  securities" may not be legally authorized to invest in the
Offered Certificates.

         Institutions   whose   investment   activities  are  subject  to  legal
investment laws or regulations or review by certain  regulatory  authorities may
be subject to restrictions on investment in certain Classes of the Certificates.
Any  financial   institution  which  is  subject  to  the  jurisdiction  of  the
Comptroller  of the  Currency,  the Board of  Governors  of the Federal  Reserve
System, the Federal Deposit Insurance Corporation ("FDIC"), the Office of Thrift
Supervision ("OTS"), the National Credit Union Administration ("NCUA"), or other
federal or state  agencies with similar  authority  should review any applicable
rules,  guidelines and  regulations  prior to purchasing the  Certificates.  The
Federal Financial  Institutions  Examination  Council, for example, has issued a
Supervisory  Policy Statement on Securities  Activities  effective  February 10,
1992 (the  "Policy  Statement").  The Policy  Statement  has been adopted by the
Comptroller of the Currency,  the Federal Reserve Board,  the FDIC, the OTS, and
the  NCUA  (with  certain   modifications),   with  respect  to  the  depository
institutions  that they  regulate.  The Policy  Statement  prohibits  depository
institutions  from  investing  in  certain   "high-risk   mortgage   securities"
(including  securities  such as certain Classes of  Certificates),  except under
limited circumstances,  and sets forth certain investment practices deemed to be
unsuitable  for  regulated  institutions.  The  NCUA  issued  final  regulations
effective  December 2, 1991 that  restrict  and in some  instances  prohibit the
investment  by  federal  credit  unions in  certain  types of  mortgage  related
securities.

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to "prudent  investor"  provisions,  percentage-of-assets  limits and provisions
which may restrict or prohibit  investment in securities which are not "interest
bearing" or "income  paying",  or in  securities  which are issued in book-entry
form.

   
         We  recommend  that  investors  consult  their  own legal  advisors  in
determining  whether  and to  what  extent  the  Certificates  constitute  legal
investments for such investors.
    


                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  and Section 4975 of the Code impose requirements on employee benefit
plans  (and on  certain  other  retirement  plans  and  arrangements,  including
individual  retirement  accounts  and  annuities,  Keogh  plans  and  collective
investment  funds  and  separate  accounts  in which  such  plans,  accounts  or
arrangements are invested) (collectively,  "Plans") subject to ERISA and Section
4975 of the Code and on persons who are fiduciaries  with respect to such Plans.
Among other things, ERISA requires that the assets of Plans be held in trust and
that the trustee, or other duly authorized  fiduciary,  have exclusive authority
and  discretion  to manage  and  control  the assets of such  Plans.  ERISA also
imposes certain duties on persons who are fiduciaries of Plans. Under ERISA, any
person who  exercises  any  authority or control  respecting  the  management or
disposition of the assets of a Plan is considered to be a fiduciary of such Plan
(subject to certain exceptions not here relevant). In addition to the imposition
of general fiduciary standards of investment prudence and diversification, ERISA
prohibits a broad range of transactions  ("Prohibited  Transactions")  involving
Plan  assets and  persons  ("Parties  in  Interest")  having  certain  specified
relationships  to a Plan and imposes  additional  prohibitions  where Parties in
Interest are  fiduciaries  with  respect to such Plan.  Section 4975 of the Code
provides many  requirements  and  prohibitions  similar to those under ERISA and
subjects persons who have engaged in Prohibited Transactions to excise taxes.

         The  United   States   Department  of  Labor  (the  "DOL")  has  issued
regulations  concerning the definition of what  constitutes the assets of a Plan
(DOL Reg.  Section  2510.3-101,  the "Plan Asset  Regulations").  Under the Plan
Asset  Regulations,  the  underlying  assets  and  properties  of  corporations,
partnerships,  trusts  and  certain  other  entities  in  which a Plan  makes an
"equity"  investment  could be deemed for  purposes of ERISA to be assets of the
investing Plan in certain circumstances. In such case, the fiduciary making such
an  investment  for the Plan could be deemed to have  delegated his or her asset
management  responsibility,  and the underlying  assets and properties  could be
subject to ERISA reporting and disclosure  requirements.  The  Certificates of a
Series will be treated as "equity" for purposes of ERISA.  Certain exceptions to
the Plan  Asset  Regulations  may  apply in the case of a Plan's  investment  in
Certificates  that constitute  "equity"  investments,  but the Depositor  cannot
predict in advance  whether such  exceptions  apply due to the factual nature of
the  conditions  to be met.  Accordingly,  because the Mortgage  Loans or Agency
Securities  may  be  deemed  Plan  assets  of  each  Plan  that  purchases  such
Certificates,  an investment in such Certificates by a Plan might give rise to a
Prohibited  Transaction  under ERISA  Sections  406 and 407 and be subject to an
excise  tax  under  Code  Section  4975  unless  a  statutory,   regulatory   or
administrative exemption applies.

         DOL Prohibited  Transaction  Class Exemption 83-1 ("PTCE 83-1") exempts
from ERISA's Prohibited  Transaction rules certain transactions  relating to the
operation of residential mortgage pool investment trusts and the purchase,  sale
and holding of "mortgage pool pass-through certificates" in the initial issuance
of  such  certificates.  PTCE  83-1  permits,  subject  to  certain  conditions,
transactions  which might  otherwise be prohibited  between Plans and Parties in
Interest with respect to those Plans involving the origination,  maintenance and
termination of mortgage  pools  consisting of mortgage loans secured by first or
second mortgages or deeds of trust on single-family  residential  property,  and
the acquisition and holding of certain mortgage pool  pass-through  certificates
representing an interest in such mortgage pools by Plans.

         PTCE 83-1 sets forth three general  conditions  which must be satisfied
for any  transaction  to be eligible for  exemption:  (i) the  maintenance  of a
system of  insurance  or other  protection  for the  pooled  mortgage  loans and
property  securing such loans, and for indemnifying  certificateholders  against
reductions in  pass-through  payments due to property damage or defaults in loan
payments in an amount not less than the greater of one percent of the  aggregate
principal  balance of all covered pooled mortgage loans or the principal balance
of the largest  covered  pooled  mortgage  loan;  (ii) the  existence  of a pool
trustee who is not an affiliate of the pool  sponsor;  and (iii) a limitation on
the amount of the payments  retained by the pool  sponsor,  together  with other
funds  inuring  to its  benefit,  to not more than  adequate  consideration  for
selling the mortgage loans plus reasonable compensation for services provided by
the pool sponsor to the Mortgage Pool.

         Although   the  Trustee  for  any  series  of   Certificates   will  be
unaffiliated  with the  Depositor,  there can be no assurance that the system of
insurance or subordination will meet the general or specific conditions referred
to  above.   In  addition,   the  nature  of  a  Trust  Fund's   assets  or  the
characteristics of one or more classes of the related series of Certificates may
not be included within the scope of PTCE 83-1 or any other class exemption under
ERISA.  The  Prospectus  Supplement  will provide  additional  information  with
respect to the application of ERISA and the Code to the related Certificates.

   
         Several underwriters of mortgage-backed securities have applied for and
obtained  ERISA  prohibited  transaction  exemptions  which are in some respects
broader  than PTCE  83-1.  Such  exemptions  can only  apply to  mortgage-backed
securities which,  among other conditions,  are sold in an offering with respect
to which such underwriter serves as the sole or a managing underwriter,  or as a
selling or placement agent.  Several other underwriters have applied for similar
exemptions.   If  such  an  exemption   might  be  applicable  to  a  Series  of
Certificates, the related Prospectus Supplement will refer to such possibility.
    

         Each Plan  fiduciary  who is  responsible  for  making  the  investment
decisions  whether to purchase or commit to  purchase  and to hold  Certificates
must make its own  determination  as to whether  the  general  and the  specific
conditions of PTCE 83-1 have been  satisfied,  or as to the  availability of any
other  Prohibited  Transaction  exemptions.  Each  Plan  fiduciary  should  also
determine whether,  under the general fiduciary standards of investment prudence
and  diversification,  an investment in the  Certificates is appropriate for the
Plan,  taking into  account the  overall  investment  policy of the Plan and the
composition of the Plan's investment portfolio.

         Any Plan  proposing to invest in  Certificates  should consult with its
counsel  to  confirm  that  such  investment  will not  result  in a  Prohibited
Transaction and will satisfy the other requirements of ERISA and the Code.


   
                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES
    

         The following  general  discussion of the anticipated  material federal
income  tax   consequences  of  the  purchase,   ownership  and  disposition  of
Certificates of any Series,  to the extent it relates to matters of law or legal
conclusions  with  respect  thereto,  represents  the  opinion of counsel to the
Depositor with respect to that Series on the material  matters  associated  with
such consequences,  subject to any  qualifications set forth herein.  Counsel to
the  Depositor  for  each  Series  will be  Brown & Wood  LLP  ("Counsel  to the
Depositor").  In  connection  with each Series of  Certificates,  Counsel to the
Depositor will issue an opinion with respect to the material tax aspects of such
Series,  and the  Depositor  will cause such opinion to be timely filed with the
Commission as an exhibit to a Form 8-K. The discussion below does not purport to
address all federal income tax consequences that may be applicable to particular
categories  of  investors,  some of which may be subject to special  rules.  The
authorities on which this discussion is based are subject to change or differing
interpretations,   and  any  such   change   or   interpretation   could   apply
retroactively.  This discussion  reflects the enactment of the Tax Reform Act of
1986 (the "1986  Act"),  the  Technical  and  Miscellaneous  Revenue Act of 1988
("TAMRA"),  the Revenue  Reconciliation  Act of 1993, the Small Business and Job
Protection Act of 1996 and the Taxpayer  Relief Act of 1997, as well as Treasury
regulations promulgated by the U.S. Department of the Treasury. Investors should
consult their own tax advisors in determining the federal,  state, local and any
other tax  consequences  to them of the purchase,  ownership and  disposition of
Certificates.  The Prospectus  Supplement for each series of  Certificates  will
discuss  any  special tax  consideration  applicable  to any Class or Classes of
Certificates of such Series,  and the discussion  below is qualified by any such
discussion in the related Prospectus Supplement.

         For  purposes  of this  discussion,  where  the  applicable  Prospectus
Supplement  provides  for a fixed  retained  yield with  respect to the Mortgage
Loans,  Agency  Securities  or Contracts  underlying  a Series of  Certificates,
references to the Mortgage Loans,  Agency Securities or Contracts will be deemed
to refer to that portion of the Mortgage Loans,  Agency  Securities or Contracts
held by the Trust Fund which does not include the fixed retained yield.


             FEDERAL INCOME TAX CONSEQUENCES FOR REMIC CERTIFICATES

GENERAL

   
         With respect to a particular Series of Certificates, an election may be
made to treat the Trust Fund or one or more  segregated  pools of assets therein
as one or more REMICs within the meaning of Code Section 860D. A Trust Fund or a
portion or portions  thereof as to which a REMIC  election  will be made will be
referred to as a "REMIC Pool." For purposes of this discussion,  Certificates of
a Series as to which one or more REMIC  elections  are made are  referred  to as
"REMIC  Certificates"  and  will  consist  of one or more  Classes  of  "Regular
Certificates" and one Class of "Residual Certificates" in the case of each REMIC
Pool.  Qualification  as  a  REMIC  requires  ongoing  compliance  with  certain
conditions.  Upon the issuance of each Series of REMIC Certificates,  Counsel to
the Depositor will give its opinion  generally to the effect that,  assuming (i)
the making of an  appropriate  election,  (ii)  compliance  with the Pooling and
Servicing  Agreement,  and  (iii)  continuing  compliance  with  the  applicable
provisions  of the  Code,  as it may be  amended  from  time  to  time,  and any
applicable Treasury regulations adopted thereunder, each REMIC Pool will qualify
as a REMIC. The following general  discussion of the anticipated  federal income
tax   consequences   of  the  purchase,   ownership  and  disposition  of  REMIC
Certificates,  to the extent it  relates to matters of law or legal  conclusions
with  respect  thereto,  represents  the  opinion of  Counsel to the  Depositor,
subject to any  qualifications  set forth  herein.  In addition,  Counsel to the
Depositor has prepared or reviewed the statements in this  Prospectus  under the
heading   "Material   Federal  Income  Tax   Consequences--Federal   Income  Tax
Consequences for REMIC Certificates," and is of the opinion that such statements
are  correct in all  material  respects.  Such  statements  are  intended  as an
explanatory  discussion  of the possible  effects of the  classification  of any
Trust Fund (or  applicable  portion  thereof) as a REMIC for federal  income tax
purposes on investors  generally and of related tax matters affecting  investors
generally,  but do not purport to furnish  information in the level of detail or
with the attention to an  investor's  specific tax  circumstances  that would be
provided by an investor's own tax advisor. Accordingly, each investor is advised
to consult its own tax  advisors  with regard to the tax  consequences  to it of
investing  in  REMIC  Certificates.   With  respect  to  each  Series  of  REMIC
Certificates,  the  Regular  Certificates  will  be  considered  to be  "regular
interests"  in the REMIC Pool and generally  will be treated for federal  income
tax purposes as if they were newly originated debt instruments, and the Residual
Certificates  will be considered  to be "residual  interests" in the REMIC Pool.
The Prospectus  Supplement for each Series of Certificates will indicate whether
one or more REMIC elections with respect to the related Trust Fund will be made,
in which event  references  to "REMIC" or "REMIC Pool" herein shall be deemed to
refer to each such REMIC Pool.  For purposes of this  discussion,  to the extent
specified herein or in the applicable Prospectus Supplement,  the term "Mortgage
Loans" will be used to refer to Mortgage Loans, Agency Securities and Contracts.
    

STATUS OF REMIC CERTIFICATES

         REMIC Certificates held by a mutual savings bank or a domestic building
and loan association (a "Thrift  Institution") will constitute  "qualifying real
property  loans"  within  the  meaning  of Code  Section  593(d)(1)  in the same
proportion  that  the  assets  of the  REMIC  Pool  would be so  treated.  REMIC
Certificates held by a domestic building and loan association will constitute "a
regular or  residual  interest in a REMIC"  within the  meaning of Code  Section
7701(a)(19)(C)(xi)  in the same  proportion  that the  assets of the REMIC  Pool
would be treated as "loans secured by an interest in real  property"  within the
meaning of Code Section  7701(a)(19)(C)(v)  or as other assets described in Code
Section  7701(a)(19)(C).  REMIC  Certificates  held by a real estate  investment
trust (a "REIT") will constitute "real estate assets" within the meaning of Code
Section 856(c)(5)(B),  and interest on the REMIC Certificates will be considered
"interest on  obligations  secured by mortgages on real property or on interests
in real property"  within the meaning of Code Section  856(c)(3)(B)  in the same
proportion  that,  for both  purposes,  the assets of the REMIC Pool would be so
treated.  However,  if at all times 95% or more of the  assets of the REMIC Pool
constitute  qualifying  assets for  Thrift  Institutions  and  REITs,  the REMIC
Certificates  will be treated  entirely as  qualifying  assets for such entities
(and the income will be treated entirely as qualifying  income).  Moreover,  the
Final REMIC  Regulations  provide that, for purposes of Code Sections  593(d)(1)
and 856(c)(5)(B),  payments of principal and interest on the Mortgage Loans that
are reinvested pending distribution to holders of REMIC Certificates  constitute
qualifying assets for such entities.  Where two REMIC Pools are part of a tiered
structure they will be treated as one REMIC for purposes of the tests  described
above respecting asset ownership of more or less than 95%.  Notwithstanding  the
foregoing,  however,  REMIC income received by a REIT owning a residual interest
in a REMIC Pool could be treated in part as  non-qualifying  REIT  income if the
REMIC Pool holds  Mortgage  Loans with respect to which income is  contingent on
borrower  profits or property  appreciation.  In addition,  if the assets of the
REMIC include  buy-down  Mortgage  Loans,  it is possible that the percentage of
such assets  constituting  "loans  secured by an interest in real  property" for
purposes of Code Section  7701(a)(19)(C)(v) may be required to be reduced by the
amount of the related  buy-down funds.  REMIC  Certificates  held by a regulated
investment  company  will not  constitute  "Government  securities"  within  the
meaning of Code  Section  851(b)(3)(A)(i).  REMIC  Certificates  held by certain
financial  institutions will constitute an "evidence of indebtedness" within the
meaning of Code Section 582(c)(1).  However, REMIC Regular Certificates acquired
by another  REMIC on its Startup Day (as defined  below) in exchange for regular
or residual interests in the REMIC will constitute  "qualified mortgages" within
the meaning of Code Section  860G(a)(3).  Qualification  as a REMIC In order for
the REMIC Pool to qualify as a REMIC,  there must be ongoing  compliance  on the
part of the REMIC Pool with the  requirements  set forth in the Code.  The REMIC
Pool must fulfill an asset test,  which  requires that no more than a de minimis
amount of the assets of the REMIC  Pool,  as of the close of the third  calendar
month  beginning  after the "Startup Day" (which for purposes of this discussion
is the date of issuance of the REMIC  Certificates) and at all times thereafter,
may  consist  of  assets  other  than   "qualified   mortgages"  and  "permitted
investments."  The Final REMIC  Regulations  provide a "safe harbor" pursuant to
which the de  minimis  requirement  will be met if at all  times  the  aggregate
adjusted  basis of any  nonqualified  assets (i.e.,  assets other than qualified
mortgages and permitted  investments) is less than 1% of the aggregate  adjusted
basis of all the REMIC Pool's assets.

         If a REMIC Pool fails to comply with one or more of the requirements of
the Code for REMIC status  during any taxable  year,  the REMIC Pool will not be
treated  as  a  REMIC  for  such  year  and  thereafter.   In  this  event,  the
classification  of the REMIC for federal  income tax purposes is uncertain.  The
REMIC Pool might be entitled  to  treatment  as a grantor  trust under the rules
described in "--Federal  Income Tax Consequences for Certificates as to Which No
REMIC  Election Is Made"  herein.  In that case,  no  entity-level  tax would be
imposed on the REMIC Pool. Alternatively,  the Regular Certificates may continue
to be treated as debt instruments for federal income tax purposes; but the REMIC
Pool could be treated as a taxable mortgage pool (a "TMP"). If the REMIC Pool is
treated as a TMP, any residual  income of the REMIC Pool (i.e. , income from the
Mortgage Loans less interest and original issue  discount  expense  allocable to
the  Regular  Certificates  and any  administrative  expenses of the REMIC Pool)
would be subject to corporate  income tax at the REMIC Pool level.  On the other
hand, an entity with multiple classes of ownership interests may be treated as a
separate  association taxable as a corporation under Treasury  regulations,  and
the Regular  Certificates may be treated as equity interests therein.  The Code,
however,  authorizes the Treasury  Department to issue  regulations that address
situations  where  failure  to meet one or more of the  requirements  for  REMIC
status occurs inadvertently and in good faith, and disqualification of the REMIC
Pool would occur absent regulatory relief.  Investors should be aware,  however,
that the Conference  Committee  Report to the 1986 Act (the "Committee  Report")
indicates  that  the  relief  may  be  accompanied  by  sanctions,  such  as the
imposition of a corporate tax on all or a portion of the REMIC Pool's income for
the period of time in which the requirements for REMIC status are not satisfied.

TAXATION OF REGULAR CERTIFICATES

         GENERAL. Payments received by holders of Regular Certificates generally
should be accorded the same tax treatment under the Code as payments received on
ordinary taxable  corporate debt  instruments.  In general,  interest,  original
issue discount and market discount on a Regular  Certificate  will be treated as
ordinary  income  to  a  holder  of  the  Regular   Certificate   (the  "Regular
Certificateholder")  as  they  accrue,  and  principal  payments  on  a  Regular
Certificate  will be treated as a return of capital to the extent of the Regular
Certificateholder's  basis in the Regular Certificate allocable thereto. Regular
Certificateholders  must use the  accrual  method of  accounting  with regard to
Regular  Certificates,  regardless of the method of accounting otherwise used by
such Regular Certificateholders.

         ORIGINAL  ISSUE  DISCOUNT.  Regular  Certificates  may be  issued  with
"original issue discount" within the meaning of Code Section 1273(a). Holders of
any class of Regular  Certificates having original issue discount generally must
include  original  issue  discount  in ordinary  income for  federal  income tax
purposes as it accrues, in accordance with a constant interest method that takes
into account the compounding of interest, in advance of receipt of the cash or a
portion  of the cash  attributable  to such  income.  Based in part on  Treasury
regulations   under  Code   Sections  1271  through  1273  and  1275  (the  "OID
Regulations") and in part on Code Section 1272(a)(6),  the Depositor anticipates
that the amount of original issue discount  required to be included in a Regular
Certificateholder's  income in any  taxable  year will be  computed  in a manner
substantially  as described  below.  Code Section  1272(a)(6)  requires that the
amount and rate of accrual or original issue  discount be calculated  based on a
reasonable assumed prepayment rate for the Mortgage Loans in a manner prescribed
by  regulations  not yet  issued  ("Prepayment  Assumption")  and  provides  for
adjusting  the  amount and rate of  accrual  of such  discount  where the actual
prepayment  rate differs from the Prepayment  Assumption.  The Committee  Report
indicates that the  regulations  will require that the Prepayment  Assumption be
the prepayment assumption that is used in determining the initial offering price
of  such  Certificates.  The  Prospectus  Supplement  for  each  Series  of such
Certificates will specify the Prepayment  Assumption determined by the Depositor
for the purposes of determining the amount and rate of accrual of original issue
discount.  No  representation  is made that the Certificates  will prepay at the
Prepayment  Assumption  or at any  other  rate.  Moreover,  the OID  Regulations
include an anti-abuse  rule  allowing the Internal  Revenue  Service  ("IRS") to
apply or depart from the OID  Regulations  where  necessary  or  appropriate  to
ensure a reasonable tax result in light of the applicable statutory  provisions.
A tax result will not be considered  unreasonable  under the anti-abuse  rule in
the absence of a  substantial  effect on the present  value of a taxpayer's  tax
liability.  Investors  are advised to consult  their own tax  advisors as to the
discussion herein and the appropriate method for reporting interest and original
issue discount with respect to the Regular Certificates.

   
         Under the OID  Regulations,  each  Regular  Certificate  (except to the
extent  described  below  with  respect  to  a  Regular   Certificate  on  which
distributions  of principal are made in a single  installment or upon an earlier
distribution  by lot of a  specified  principal  amount  upon the  request  of a
Regular  Certificateholder or by random lot (a "Retail Class Certificate")) will
be treated as a single  installment  obligation for purposes of determining  the
original issue discount includible in a Regular  Certificateholder's income. The
total amount of original issue  discount on a Regular  Certificate is the excess
of the "stated redemption price at maturity" of the Regular Certificate over its
"issue  price." The issue price of a Regular  Certificate  is the first price at
which a substantial amount of Regular  Certificates of that class are first sold
(other than to bond  houses,  brokers,  underwriters  and  wholesalers).  Unless
specified otherwise in the Prospectus  Supplement,  the Depositor will determine
original  issue  discount by  including  the amount  paid by an initial  Regular
Certificateholder  for accrued  interest  that  relates to a period prior to the
issue  date  of  the  Regular  Certificate  in  the  issue  price  of a  Regular
Certificate  and will  include in the stated  redemption  price at maturity  any
interest  paid on the first  Distribution  Date to the extent  such  interest is
attributable  to a period in excess of the number of days between the issue date
and such first  Distribution  Date. The stated redemption price at maturity of a
Regular Certificate always includes the original principal amount of the Regular
Certificate,  but generally will not include distributions of stated interest if
such interest  distributions  constitute  "qualified stated interest." Under the
OID Regulations,  qualified stated interest generally means stated interest that
is  unconditionally  payable in cash or in property (other than debt instruments
of the issuer), or that will be constructively  received, at least annually at a
single fixed rate. Special rules apply for variable rate Regular Certificates as
described  below. Any stated interest in excess of the qualified stated interest
is  included  in the  stated  redemption  price at  maturity.  If the  amount of
original  issue  discount is "de  minimis"  as  described  below,  the amount of
original issue  discount is treated as zero, and all stated  interest is treated
as qualified stated interest.  Distributions of interest on Regular Certificates
with respect to which deferred interest will accrue may not constitute qualified
stated interest,  in which case the stated  redemption price at maturity of such
Regular Certificates includes all distributions of interest as well as principal
thereon.  Moreover,  if the  interval  between  the  issue  date  and the  first
Distribution  Date on a Regular  Certificate is longer than the interval between
subsequent  Distribution Dates (and interest paid on the first Distribution Date
is less than would have been earned if the stated  interest rate were applied to
outstanding  principal  during each day in such  interval),  the stated interest
distributions  on  such  Regular  Certificate   technically  do  not  constitute
qualified  stated  interest.  The OID  Regulations  provide  that in such case a
special rule,  applying solely for the purpose of determining  whether  original
issue discount is de minimis,  provides that the interest shortfall for the long
first period  (i.e.,  the  interest  that would have been earned if interest had
been paid on the first  Distribution  Date for each day the Regular  Certificate
was  outstanding)  is treated as original  issue  discount  assuming  the stated
interest would  otherwise be qualified  stated  interest.  Also in such case the
stated  redemption price at maturity is treated as equal to the issue price plus
the  greater of the amount of foregone  interest  or the excess,  if any, of the
Certificate's  stated principal amount over its issue price. The OID Regulations
indicate that all interest on a long first period  Regular  Certificate  that is
issued with  non-de  minimis  original  issue  discount  will be included in the
Regular  Certificate's  stated  redemption price at maturity.  We recommend that
Regular Certificateholders consult their own tax advisors to determine the issue
price and stated redemption price at maturity of a Regular Certificate.
    

         Under  a  de  minimis  rule,  original  issue  discount  on  a  Regular
Certificate  will be considered to be zero if such  original  issue  discount is
less than  0.25% of the  stated  redemption  price at  maturity  of the  Regular
Certificate   multiplied  by  the  weighted  average  maturity  of  the  Regular
Certificate.  For this  purpose,  the weighted  average  maturity of the Regular
Certificate is computed as the sum of the amounts  determined by multiplying the
number of full years (i.e.,  rounding  down  partial  years) from the issue date
until each  distribution in reduction of stated  redemption price at maturity is
scheduled to be made by a fraction, the numerator of which is the amount of each
distribution  included in the stated redemption price at maturity of the Regular
Certificate  and the  denominator  of which is the  stated  redemption  price at
maturity of the Regular Certificate. Although currently unclear, it appears that
the schedule of such  distributions  should be determined in accordance with the
Prepayment Assumption. In addition, if the original issue discount is de minimis
all stated interest  (including  stated interest that would otherwise be treated
as original issue discount) is treated as qualified stated interest.  Unless the
Holder of a Regular  Certificate  elects to accrue all discount under a constant
yield to maturity  method,  as described  below, the holder of a debt instrument
includes any de minimis  original  issue  discount in income pro rata as capital
gain  recognized on retirement of the Regular  Certificate  as stated  principal
payments are received.  If a subsequent Holder of a Regular  Certificate  issued
with de minimis original issue discount  purchases the Regular  Certificate at a
premium,  the subsequent  Holder does not include any original issue discount in
income. If a subsequent Holder purchases such Regular  Certificate at a discount
all discount is reported as market discount, as described below.

         Of  the  total  amount  of  original   issue   discount  on  a  Regular
Certificate,  the  Regular  Certificateholder  generally  must  include in gross
income for any taxable year the sum of the "daily  portions," as defined  below,
of the original  issue  discount on the Regular  Certificate  accrued  during an
accrual period for each day on which he holds the Regular Certificate, including
the date of purchase but  excluding the date of  disposition.  Although not free
from doubt, the Depositor  intends to treat the monthly period ending on the day
before each  Distribution  Date as the accrual  period,  rather than the monthly
period  corresponding to the prior calendar month.  With respect to each Regular
Certificate,  a  calculation  will be made of the original  issue  discount that
accrues during each  successive  full accrual period (or shorter period from the
date of original  issue)  that ends on the day before the  related  Distribution
Date for the Regular Certificate. The original issue discount accruing in a full
accrual  period  would be the excess,  if any, of (i) the sum of (a) the present
value  of  all  of  the  remaining  distributions  to be  made  on  the  Regular
Certificate  as of the end of that  accrual  period  that  are  included  in the
Regular   Certificate's   stated  redemption  price  at  maturity  and  (b)  the
distributions made on the Regular Certificate during the accrual period that are
included in the Regular Certificate's stated redemption price at maturity,  over
(ii) the adjusted issue price of the Regular Certificate at the beginning of the
accrual period. The present value of the remaining  distributions referred to in
the preceding  sentence is calculated  based on (i) the yield to maturity of the
Regular  Certificate  at the issue  date  giving  the  effect to the  Prepayment
Assumption,  (ii) events (including actual prepayments) that have occurred prior
to the end of the accrual period and (iii) the Prepayment Assumption. The effect
of these  rules is to adjust  the rate of  original  issue  discount  accrual to
correspond to the actual prepayment experience. For these purposes, the adjusted
issue price of a Regular  Certificate  at the  beginning  of any accrual  period
equals the issue price of the Regular  Certificate,  increased by the  aggregate
amount of original issue discount with respect to the Regular  Certificate  that
accrued in all prior accrual periods and reduced by the amount of  distributions
included in the Regular  Certificate's  stated redemption price at maturity that
were made on the Regular  Certificate in such prior periods.  The original issue
discount  accruing  during any accrual period (as determined in this  paragraph)
will then be divided by the number of days in the period to determine  the daily
portion of original issue  discount for each day in the period.  With respect to
an initial accrual period shorter than a full accrual period, the daily portions
of original issue discount must be determined using a reasonable method.

         Under the method  described above, the daily portions of original issue
discount  required  to be  included  in income  by a  Regular  Certificateholder
generally  will  increase  to  take  into  account  prepayments  on the  Regular
Certificates  as a result of  prepayments  on the Mortgage Loans that exceed the
Prepayment  Assumption,  and generally will decrease (but not below zero for any
period) if the  prepayments  are slower than the Prepayment  Assumption.  To the
extent  specified  in the  applicable  Prospectus  Supplement,  an  increase  in
prepayments  on  the  Mortgage  Loans  with  respect  to  a  Series  of  Regular
Certificates  can result in both a change in the priority of principal  payments
with respect to certain Classes of Regular  Certificates  and either an increase
or decrease in the daily  portions of original  issue  discount  with respect to
such Regular Certificates.

         In the case of a Retail  Class  Certificate,  the yield to  maturity of
such  Certificate  will  be  determined  based  upon  the  anticipated   payment
characteristics  of the Class as a whole  under the  Prepayment  Assumption.  In
general,  the original issue discount  accruing on each Retail Class Certificate
in a full accrual  period  would be its  allocable  share of the original  issue
discount with respect to the entire Class,  as determined in accordance with the
preceding  paragraph.  However,  in the  case of a  distribution  of the  entire
principal amount of any Retail Class Certificate (or portion  thereof),  (a) the
remaining unaccrued original issue discount allocable to such Certificate (or to
such portion) will accrue at the time of such distribution,  and (b) the accrual
of original issue discount allocable to each remaining Certificate of such Class
(or the  remaining  principal  amount  of a  Retail  Class  Certificate  after a
distribution  in  reduction  of a  portion  of its  principal  amount  has  been
received)  will be  adjusted  by reducing  the  present  value of the  remaining
payments on such Class and the adjusted  issue price of such Class to the extent
attributable   to  the  portion  of  the  principal   amount  thereof  that  was
distributed.

         A  subsequent  holder  of a  Certificate  issued  with  original  issue
discount who purchases the Certificate at a cost less than the remaining  stated
redemption  price at maturity  will also be required to include in gross  income
the sum of the daily portions of original issue discount on the Certificate.  In
computing  the daily  portions  of  original  issue  discount  for a  subsequent
purchaser (as well as an initial  purchaser  who  purchases a  Certificate  at a
price higher than the issue price but less than the stated  redemption  price at
maturity),  however, the daily portion for any day is reduced by the amount that
would be the daily portion for such day  (computed in accordance  with the rules
set forth above) multiplied by a fraction, the numerator of which is the amount,
if any, by which the price paid by such  purchaser  for the Regular  Certificate
exceeds the excess of (i) the sum of its issue price and the aggregate amount of
original issue  discount that would have been  includible in the gross income of
an  original  holder  of the  Regular  Certificate  who  purchased  the  Regular
Certificate at its issue price, over (ii) the amount of any prior  distributions
included in the stated  redemption  price at maturity,  and the  denominator  of
which is the sum of the daily portions for such Regular Certificate (computed in
accordance  with the rules set forth  above) for all days  beginning on the date
after  the date of  purchase  and  ending  on the date on  which  the  remaining
principal  amount of such Regular  Certificate is expected to be reduced to zero
under the Prepayment  Assumption.  Alternatively,  such a subsequent  holder may
accrue  original  issue  discount  by  treating  the  purchase  as a purchase at
original issuance and applying the constant yield to maturity method.

         The OID  Regulations  provide  that a holder  that  acquires  a Regular
Certificate may elect to include in gross income all stated  interest,  original
issue  discount,  de  minimis  original  issue  discount,  market  discount  (as
described  below under  "--Market  Discount"),  de minimis  market  discount and
unstated  interest (as adjusted for any amortizable  bond premium or acquisition
premium) currently as it accrues using the constant yield to maturity method. If
such an election  were made with  respect to a Regular  Certificate  with market
discount, the Regular Certificateholder would be deemed to have made an election
to include in income  currently  market  discount with respect to all other debt
instruments having market discount that such Regular Certificateholder  acquires
during  the  year  of  the  election  or   thereafter.   Similarly,   a  Regular
Certificateholder  that makes this  election for a Regular  Certificate  that is
acquired at a premium  will be deemed to have made an election to amortize  bond
premium with respect to all debt  instruments  having  amortizable  bond premium
that such Regular  Certificateholder  owns or  acquires.  The election to accrue
interest,  discount  and premium on a constant  yield  method with  respect to a
Regular Certificate can not be revoked without the consent of the IRS.

         Regular Certificates may provide for interest based on a variable rate.
The OID  Regulations  provide special rules for variable rate  instruments  that
meet four requirements. First, the issue price must not exceed the noncontingent
principal  payments  by more than the  lesser of (i) 1.5% of the  product of the
noncontingent  principal  payments and the weighted average maturity or (ii) 15%
of the noncontingent principal payments. Second, the instrument must provide for
stated  interest  (compounded  or paid  at  least  annually)  at (i) one or more
qualified  floating rates,  (ii) a single fixed rate and a single objective rate
that is a qualified  inverse floating rate, (iii) a single fixed rate and one or
more qualified  floating rates;  or (iv) a single  objective  rate.  Third,  the
instrument  must provide that each qualified  floating rate or objective rate in
effect during the term of the Regular  Certificate  is set at a current value of
that rate (one  occurring in the  interval  beginning  three  months  before and
ending one year after the rate is first in effect on the  Regular  Certificate).
Fourth, the debt instrument must not provide for contingent  principal payments.
If  interest on a Regular  Certificate  is stated at a fixed rate for an initial
period  of less  than 1 year  followed  by a  variable  rate  that is  either  a
qualified  floating rate or an objective rate and the value of the variable rate
on the issue date is intended to approximate  the fixed rate, the fixed rate and
the variable  rate  together  constitute  a single  qualified  floating  rate or
objective  rate. A rate is a qualified  floating  rate if variations in the rate
can reasonably be expected to measure contemporaneous  variations in the cost of
newly  borrowed  funds in the Regular  Certificate's  currency  denomination.  A
multiple of a qualified floating rate is not a qualified floating rate unless it
is a rate equal to (i) the product of a qualified  floating rate as described in
the previous  sentence and a positive  number not greater than 1.35 (but greater
than 0.65 for instruments issued on or after August 13, 1996), or (ii) a product
described in (i)  increased or decreased by a fixed rate. A variable rate is not
a qualified  floating rate if it is subject to a cap,  floor or a restriction on
the amount of increase or decrease in stated  interest rate  (governor)  unless:
(i) the cap,  floor or governor is fixed  throughout  the Regular  Certificate's
term, (ii) the cap or floor is not reasonably expected to cause the yield on the
Regular  Certificate to be significantly  less or more,  respectively,  than the
expected yield without the cap or floor, or (iii) the governor is not reasonably
expected to cause the yield to be  significantly  more or less than the expected
yield without the governor.  Before August 13,1996,  an objective rate is a rate
that is determined using a single fixed formula and is based on (i) the yield or
changes  in  price  of  actively  traded  personal  property,  (ii)  one or more
qualified  floating  rates,  (iii) a rate that would be a qualified  rate if the
Regular  Certificate  were denominated in another currency or (iv) a combination
of such rates. For instruments  issued on or after August 13, 1996, an objective
rate is a rate (other than a qualified floating rate) that is determined using a
single  fixed  formula  and that is based on  objective  financial  or  economic
information.  An objective rate is a qualified inverse floating rate if the rate
is equal to a fixed rate minus a qualified floating rate in which the variations
of such rate can  reasonably  be expected to inversely  reflect  contemporaneous
variations in the qualified  floating rate.  However,  a variable rate is not an
objective  rate if it is reasonably  expected that the average value of the rate
during the first half of the Regular  Certificate's  term will be  significantly
less or greater than the average  value of the rate during the final half of the
Regular Certificate's term.

         If a variable rate Regular Certificate  provides for stated interest at
a single  qualified  floating  rate or  objective  rate that is  unconditionally
payable  in cash or  property  at least  annually  (i) all  stated  interest  is
qualified  stated  interest,  (ii) the amount of qualified  stated  interest and
original  issue  discount,  if any, that accrues is determined as if the Regular
Certificate  had a fixed rate equal to (A) in the case of a  qualified  floating
rate or  qualified  inverse  floating  rate,  the value on the issue date of the
qualified floating rate or qualified inverse floating rate or (B) in the case of
any  other  objective  rate,  a fixed  rate  that  reflects  the  yield  that is
reasonably  expected for the Regular  Certificate and (iii) the qualified stated
interest that accrues is adjusted for the interest  actually paid. If a variable
rate Regular Certificate is not described in the previous sentence,  the Regular
Certificate  is treated as a fixed rate  Regular  Certificate  with a fixed rate
substitute or substitutes equal to the value of the qualified  floating rates or
qualified  inverse  floating  rate at the  date of  issue  or,  in the case of a
Regular  Certificate  having an objective rate at a fixed rate that reflects the
yield reasonably expected for the Regular Certificate. Qualified stated interest
or original issue discount allocable to an accrual period is adjusted to reflect
differences  in the interest  actually  accrued or paid compared to the interest
accrued  or paid at the  fixed  rate  substitute.  If a  variable  rate  Regular
Certificate  provides  for  stated  interest  either  at one or  more  qualified
floating  rates or at a qualified  inverse  floating  rate and also provides for
interest  at an  initial  fixed rate that is not  intended  to  approximate  the
related  floating  rate or is fixed for a period  of one year or more,  original
issue  discount is determined as described in the previous two sentences  except
that the  Regular  Certificate  is treated  as if it  provided  for a  qualified
floating rate or qualified  inverse floating rate, as applicable,  rather than a
fixed rate. The  substitute  rate must be one such that the fair market value of
the Regular Certificate would be approximately the same as the fair market value
of the hypothetical certificate.

         Although   unclear  at  present,   the   Depositor   intends  to  treat
Certificates  bearing an  interest  rate that is a  weighted  average of the net
interest  rates on the  Mortgage  Loans or the  mortgage  loans  underlying  the
Mortgage Assets as having qualified stated interest if the Mortgage Loans or the
underlying  mortgage loans are adjustable rate mortgage loans. In such case, the
applicable index used to compute interest on the Mortgage Loans in effect on the
issue  date (or  possibly  the  pricing  date)  will be  deemed  to be in effect
beginning with the period in which the first weighted  average  adjustment  date
occurring after the issue date occurs. If the Certificate  interest rate for one
or more periods is less than it would be based upon the fully indexed rate,  the
excess of the interest  payments  projected at the assumed  index over  interest
projected  at such  initial  rate will be tested  under the de minimis  rules as
described above.  Adjustments will be made in each accrual period  increasing or
decreasing  the amount of  ordinary  income  reportable  to  reflect  the actual
interest rate on the  Certificates.  It is possible,  however,  that the IRS may
treat some or all of the interest on Certificates  with a weighted  average rate
as OID.

         It is not clear how income  should be accrued  with  respect to Regular
Certificates  issued  at  a  significant  premium  and  with  respect  to  REMIC
Certificates,  the payments on which consist primarily of a specified portion of
the interest  payments on qualified  mortgages held by the REMIC ("Premium REMIC
Regular  Certificates").  One  method  of income  accrual  would be to treat the
Premium  REMIC Regular  Certificate  as a Certificate  having  qualified  stated
interest  purchased  at a premium  equal to the excess of the price paid by such
holder for the  Premium  REMIC  Regular  Certificate  over its stated  principal
amount. Under this approach, a holder would be entitled to amortize such premium
only if it has in effect an election  under Section 171 of the Code with respect
to all bonds held by such holder, as described below. Alternatively,  all of the
income  derived from a Premium  REMIC Regular  Certificate  could be reported as
original  issue  discount by treating all future  payments  under the Prepayment
Assumption  as fixed  payments,  in which case the amount and rate of accrual of
original  issue discount would be computed by treating the Premium REMIC Regular
Certificate  as a  Certificate  which  has  no  qualified  stated  interest,  as
described  above.  Finally,  the IRS could assert that the Premium REMIC Regular
Certificates  should be taxable under the  contingent  payment  rules  governing
securities issued with contingent payments.

         MARKET  DISCOUNT.  A  purchaser  of a Regular  Certificate  also may be
subject to the market  discount rules of Code Sections 1276 through 1278.  Under
these sections and the principles  applied by the OID Regulations in the context
of  original  issue  discount,  "market  discount"  is the  amount  by  which  a
subsequent  purchaser's initial basis in the Regular Certificate (i) is exceeded
by the stated redemption price at maturity of the Regular Certificate or (ii) in
the case of a Regular Certificate having original issue discount, is exceeded by
the sum of the issue price of such Regular  Certificate  plus any original issue
discount  that  would have  previously  accrued  thereon if held by an  original
Regular  Certificateholder  (who purchased the Regular  Certificate at its issue
price),  in either  case less any prior  distributions  included  in the  stated
redemption  price  at  maturity  of such  Regular  Certificate.  Such  purchaser
generally  will be required to  recognize  accrued  market  discount as ordinary
income as distributions includible in the stated redemption price at maturity of
such Regular  Certificate  are  received,  in an amount not  exceeding  any such
distribution.  That  recognition  rule would  apply  regardless  of whether  the
purchaser is a cash-basis or accrual-basis  taxpayer. Such market discount would
accrue in a manner to be provided in Treasury  regulations  and should take into
account the Prepayment Assumption. The Committee Report provides that until such
regulations  are issued,  such market  discount  would accrue  either (i) on the
basis  of a  constant  interest  rate or (ii) in the  ratio of  stated  interest
allocable to the relevant period to the sum of the interest for such period plus
the remaining interest as of the end of such period, or in the case of a Regular
Certificate issued with original issue discount,  in the ratio of original issue
discount  accrued  for the  relevant  period  to the sum of the  original  issue
discount  accrued for such period plus the remaining  original issue discount as
of the end of such period.  Such  purchaser  also  generally will be required to
treat a portion of any gain on a sale or exchange of the Regular  Certificate as
ordinary  income to the  extent of the  market  discount  accrued to the date of
disposition under one of the foregoing methods, less any accrued market discount
previously reported as ordinary income as partial  distributions in reduction of
the stated  redemption  price at maturity were received.  Such purchaser will be
required to defer the  deduction of a portion of the excess of the interest paid
or accrued on indebtedness  incurred to purchase or carry a Regular  Certificate
over the interest  distributable  thereon. The deferred portion of such interest
expense  in any  taxable  year  generally  will not exceed  the  accrued  market
discount on the Regular  Certificate  for such year. Any such deferred  interest
expense is, in general,  allowed as a deduction not later than the year in which
the related market discount  income is recognized or the Regular  Certificate is
disposed of. As an alternative to the inclusion of market  discount in income on
the foregoing basis, the Regular  Certificateholder  may elect to include market
discount in income  currently as it accrues on all market  discount  instruments
acquired by such Regular  Certificateholder  in that taxable year or thereafter,
in which case the interest  deferral rule will not apply.  In Revenue  Procedure
92-67,  the IRS set forth  procedures  for taxpayers (1) electing  under Section
1278(b) of the Code to include market discount in income currently, (2) electing
under rules of Section  1276(b) of the Code to use a constant  interest  rate to
determine accrued market discount on a security where the holder of the security
is required to determine the amount of accrued  market  discount at a time prior
to the holder's  disposition  of the  security,  and (3)  requesting  consent to
revoke an election under Section 1278(b) of the Code.

         By analogy to the OID  Regulations,  market  discount with respect to a
Regular  Certificate  will be considered  to be zero if such market  discount is
less than 0.25% of the  remaining  stated  redemption  price at maturity of such
Regular  Certificate  multiplied by the weighted average maturity of the Regular
Certificate  (determined as described above under  "--Original  Issue Discount")
remaining  after the date of purchase.  Treasury  regulations  implementing  the
market discount rules have not yet been issued,  and therefore  investors should
consult their own tax advisors  regarding the application of these rules as well
as the advisability of making any of the elections with respect thereto.

   
         PREMIUM.  A Regular  Certificate  purchased  at a cost greater than its
remaining  stated  redemption  price at maturity  generally is  considered to be
purchased  at a premium.  If the Regular  Certificateholder  holds such  Regular
Certificate  as a "capital  asset" within the meaning of Code Section 1221,  the
Regular  Certificateholder  may elect under Code  Section  171 to amortize  such
premium  under a constant  yield method that reflects  compounding  based on the
interval  between  payments on the Regular  Certificates.  The Committee  Report
indicates a  Congressional  intent that the same rules that apply to the accrual
of market discount on installment obligations will also apply to amortizing bond
premium under Code Section 171 on  installment  obligations  such as the Regular
Certificates,  although it is unclear  whether the  alternatives to the constant
interest method described above under "--Market Discount" are available.  Except
as otherwise provided in Treasury regulations yet to be issued, such amortizable
bond  premium  will be  treated  as an  offset to  interest  income on a Regular
Certificate rather than as a separate deduction item. This election,  once made,
applies to all taxable  obligations held by the taxpayer at the beginning of the
first  taxable  year to which such  election  applies  and to all  taxable  debt
obligations  thereafter  acquired  and  is  binding  on  such  taxpayer  in  all
subsequent  years.  We  recommend  that  purchasers  who pay a premium for their
Regular  Certificates  consult  their tax  advisors  regarding  the  election to
amortize premium and the method to be employed.
    

         SALE   OR   EXCHANGE   OF   REGULAR   CERTIFICATES.    If   a   Regular
Certificateholder  sells  or  exchanges  a  Regular  Certificate,   the  Regular
Certificateholder  will recognize gain or loss equal to the difference,  if any,
between the amount  received and his adjusted basis in the Regular  Certificate.
The adjusted basis of a Regular Certificate generally will equal the cost of the
Regular  Certificate to the seller,  increased by any original issue discount or
market discount previously included in the seller's gross income with respect to
the Regular Certificate and reduced by amounts included in the stated redemption
price at maturity of the Regular  Certificate  that were previously  received by
the seller and by any amortized premium.

         Except as described in this paragraph,  under "Original Issue Discount"
and under  "--Market  Discount,"  any gain or loss on the sale or  exchange of a
Regular Certificate realized by an investor who holds the Regular Certificate as
a capital asset will be capital gain or loss and will be long-term or short-term
depending  on whether the Regular  Certificate  has been held for the  long-term
capital  gain  holding  period  (currently  more than one  year).  Gain from the
disposition of a Regular  Certificate  that might otherwise be capital gain will
be treated as ordinary income (i) if a Regular  Certificate is held as part of a
"conversion transaction" as defined in Code Section 1258(c), up to the amount of
interest  that  would  have  accrued  on  the  Regular  Certificateholder's  net
investment in the conversion  transaction at 120% of the appropriate  applicable
Federal  rate under  Code  Section  1274(d)  in effect at the time the  taxpayer
entered into the  transaction  minus any amount  previously  treated as ordinary
income with respect to any prior  disposition  of property that was held as part
of such transaction,  (ii) in the case of a noncorporate taxpayer, to the extent
such  taxpayer  has made an election  under Code  Section  163(d)(4) to have net
capital gains taxed as investment  income at ordinary  income rates, or (iii) in
the case of a Regular  Certificate  (issued by a REMIC) to the extent  that such
gain does not exceed the excess,  if any, of (a) the amount that would have been
includible  in the  gross  income of the  holder  if his  yield on such  Regular
Certificate were 110% of the applicable  Federal rate under Code Section 1274(d)
as of the date of purchase, over (b) the amount of income actually includible in
the  gross  income of such  holder  with  respect  to the  Regular  Certificate.
Although the  legislative  history to the 1986 Act indicates that the portion of
the gain from disposition of a Regular  Certificate that will be recharacterized
as ordinary income under clause (iii) is limited to the amount of original issue
discount (if any) on the Regular Certificate that was not previously  includible
in income,  the  applicable  Code  provision  contains  no such  limitation.  In
addition,  gain or loss  recognized  from the sale of a Regular  Certificate  by
certain banks or thrift  institutions will be treated as ordinary income or loss
pursuant to Code Section 582(c).

TAXATION OF RESIDUAL CERTIFICATES

         TAXATION OF REMIC  INCOME.  Generally,  the "daily  portions"  of REMIC
taxable  income or net loss will be  includible  as  ordinary  income or loss in
determining  the  federal  taxable  income of holders of  Residual  Certificates
("Residual  Certificateholders"),  and will not be taxed separately to the REMIC
Pool.  The daily  portions  of REMIC  taxable  income or net loss of a  Residual
Certificateholder  are  determined by allocating the REMIC Pool's taxable income
or net loss for each calendar quarter ratably to each day in such quarter and by
allocating  such  daily  portion  among  the  Residual   Certificateholders   in
proportion to their  respective  holdings of Residual  Certificates in the REMIC
Pool on such day.  REMIC  taxable  income is  generally  determined  in the same
manner as the  taxable  income of an  individual  using a calendar  year and the
accrual method of accounting, except that (i) the limitation on deductibility of
investment  interest  expense and expenses for the  production  of income do not
apply, (ii) all bad loans will be deductible as business bad debts and (iii) the
limitation on the  deductibility  of interest and expenses related to tax-exempt
income will apply.  REMIC taxable income  generally means the REMIC Pool's gross
income,  including interest,  original issue discount income and market discount
income, if any, on the Mortgage Loans, plus income on reinvestment of cash flows
and reserve  assets,  minus  deductions,  including  interest and original issue
discount  expense on the Regular  Certificates,  servicing  fees on the Mortgage
Loans and other  administrative  expenses  of the REMIC  Pool,  amortization  of
premium,  if any, with respect to the Mortgage Loans, and any tax imposed on the
REMIC's  income  from  foreclosure  property.   The  requirement  that  Residual
Certificateholders  report their pro rata share of taxable income or net loss of
the REMIC Pool will continue until there are no Certificates of any Class of the
related Series outstanding.

   
         The taxable income  recognized by a Residual  Certificateholder  in any
taxable year will be affected by, among other factors,  the relationship between
the timing of  recognition  of interest  and original  issue  discount or market
discount  income or  amortization of premium with respect to the Mortgage Loans,
on the one hand, and the timing of deductions for interest  (including  original
issue discount) on the Regular  Certificates,  on the other hand. Because of the
way REMIC  taxable  income  is  calculated,  a  Residual  Certificateholder  may
recognize  "phantom" income (i.e.,  income recognized for tax purposes in excess
of income as determined under financial accounting or economic principles) which
will be matched  in later  years by a  corresponding  tax loss or  reduction  in
taxable income,  but which could lower the yield to Residual  Certificateholders
due to the lower  present value of such loss or  reduction.  For example,  if an
interest in the Mortgage Loans is acquired by the REMIC Pool at a discount,  and
one or more of such Mortgage  Loans is prepaid,  the Residual  Certificateholder
may recognize  taxable income without being entitled to receive a  corresponding
amount of cash  because  (i) the  prepayment  may be used in whole or in part to
make  distributions  in reduction of principal on the Regular  Certificates  and
(ii) the  discount  income on the  Mortgage  Loans  which is  includible  in the
REMIC's taxable income may exceed the interest and discount deduction allowed to
the REMIC upon such  distributions  on the Regular  Certificates.  When there is
more  than  one  class  of  Regular   Certificates  that  distribute   principal
sequentially,  this mismatching of income and deductions is particularly  likely
to occur in the early years following issuance of the Regular  Certificates when
distributions  in reduction  of  principal  are being made in respect of earlier
maturing classes of Regular Certificates to the extent that such classes are not
issued with  substantial  discount.  If taxable  income  attributable  to such a
mismatching is realized,  in general,  losses would be allowed in later years as
distributions  on the later classes of Regular  Certificates  are made.  Taxable
income may also be greater in earlier  years than in later  years as a result of
the fact that  interest  expense  deductions,  expressed as a percentage  of the
outstanding  principal  amount of such a Series  of  Regular  Certificates,  may
increase  over time as  distributions  in reduction of principal are made on the
lower yielding  classes of Regular  Certificates,  whereas  interest income with
respect  to any  given  Mortgage  Loan  will  remain  constant  over  time  as a
percentage  of the  outstanding  principal  amount of that  loan.  Consequently,
Residual  Certificateholders  must have sufficient  other sources of cash to pay
any federal,  state or local income taxes due as a result of such mismatching or
unrelated deductions against which to offset such income.  Prospective investors
should be aware,  however,  that a portion of such income may be ineligible  for
offset by such investor's  unrelated  deductions.  See the discussion of "excess
inclusions"  below  under  "--Treatment  of  Certain  Items of REMIC  Income and
Expense--Limitations on Offset or Exemption of REMIC Income; Excess Inclusions."
The  timing of such  mismatching  of income  and  deductions  described  in this
paragraph,  if  present  with  respect to a Series of  Certificates,  may have a
significant adverse effect upon the Residual Certificateholder's  after-tax rate
of return.  In addition,  a Residual  Certificateholder's  taxable income during
certain   periods   may   exceed   the  income   reflected   by  such   Residual
Certificateholder  for  such  periods  in  accordance  with  generally  accepted
accounting  principles.  We recommend that investors  consult their own advisors
concerning  the proper  tax and  accounting  treatment  of their  investment  in
Residual Certificates.
    

         BASIS AND LOSSES. The amount of any net loss of the REMIC Pool that may
be taken  into  account  by the  Residual  Certificateholder  is  limited to the
adjusted  basis of the Residual  Certificate  as of the close of the quarter (or
time of disposition of the Residual Certificate if earlier),  determined without
taking into account the net loss for the quarter.  The initial adjusted basis of
a  purchaser  of a Residual  Certificate  is the amount  paid for such  Residual
Certificate.  Such  adjusted  basis will be  increased  by the amount of taxable
income  of the REMIC  Pool  reportable  by the  Residual  Certificateholder  and
decreased  by the amount of loss of the REMIC Pool  reportable  by the  Residual
Certificateholder. A cash distribution from the REMIC Pool also will reduce such
adjusted  basis (but not below zero).  Any loss that is disallowed on account of
this  limitation may be carried over  indefinitely  with respect to the Residual
Certificateholder  as to whom such loss was  disallowed  and may be used by such
Residual Certificateholder only to offset any income generated by the same REMIC
Pool.  The  ability of a Residual  Certificateholder  to deduct net losses  with
respect to a Residual Certificate may be subject to additional limitations under
the Code,  as to which  Residual  Certificateholders  should  consult  their tax
advisors.

         A Residual Certificateholder will not be permitted to amortize directly
the cost of its  Residual  Certificate  as an offset to its share of the taxable
income of the related REMIC Pool. However,  such taxable income will not include
cash  received by the REMIC Pool that  represents a recovery of the REMIC Pool's
basis in its  assets.  Such  recovery  of basis by the REMIC  Pool will have the
effect of  amortization  of the issue price of the  Residual  Certificates  over
their  life.  However,  in view of the  possible  acceleration  of the income of
Residual Certificateholders  described above under "--Taxation of REMIC Income,"
the period of time over which such issue price is  effectively  amortized may be
longer than the economic life of the Residual Certificates.

         If a Residual Certificate has a negative value, it is not clear whether
its issue  price  would be  considered  to be zero or such  negative  amount for
purposes of  determining  the REMIC Pool's basis in its assets.  The Final REMIC
Regulations  do not address  whether  residual  interests  could have a negative
basis and a negative issue price. The Depositor does not intend to treat a Class
of  Residual  Certificates  as having a value of less than zero for  purposes of
determining the bases of the related REMIC Pool in its assets.

         Further,  to the extent that the initial  adjusted  basis of a Residual
Certificateholder (other than an original holder) in the Residual Certificate is
greater that the corresponding portion of the REMIC Pool's basis in the Mortgage
Loans or the  Mortgage  Loans  underlying  the Agency  Securities,  the Residual
Certificateholder  will not recover a portion of such basis until termination of
the REMIC Pool unless Treasury regulations yet to be issued provide for periodic
adjustments to the REMIC income otherwise  reportable by such holder.  The Final
REMIC Regulations do not so provide.  See "--Treatment of Certain Items of REMIC
Income and Expense--Market Discount" below regarding the basis of Mortgage Loans
to the REMIC Pool and  "--Sale or  Exchange  of a  Residual  Certificate"  below
regarding  possible  treatment of a loss upon termination of the REMIC Pool as a
capital loss.

TREATMENT OF CERTAIN ITEMS OF REMIC INCOME AND EXPENSE

         ORIGINAL ISSUE  DISCOUNT.  Generally,  the REMIC Pool's  deductions for
original  issue discount will be determined in the same manner as original issue
discount income on Regular  Certificates as described above under "--Taxation of
Regular Certificates--Original Issue Discount," without regard to the de minimis
rule described therein.

         MARKET  DISCOUNT.  The REMIC Pool will have market  discount  income in
respect of Mortgage  Loans if, in  general,  the basis of the REMIC Pool in such
Mortgage Loans is exceeded by their unpaid principal balances.  The REMIC Pool's
basis in such Mortgage  Loans is generally the fair market value of the Mortgage
Loans  immediately after the transfer thereof to the REMIC Pool. The Final REMIC
Regulations  provide  that  such  basis is equal in the  aggregate  to the issue
prices of all regular and residual  interests  in the REMIC Pool.  In respect of
Mortgage Loans that have market discount to which Code Section 1276 applies, the
accrued  portion of such market  discount  would be recognized  currently by the
REMIC as an item of ordinary  income.  Market discount income  generally  should
accrue  in  the   manner   described   above   under   "--Taxation   of  Regular
Certificates--Market Discount."

         PREMIUM.  Generally,  if the  basis of the REMIC  Pool in the  Mortgage
Loans  exceeds the unpaid  principal  balances  thereof,  the REMIC Pool will be
considered to have acquired such Mortgage Loans at a premium equal to the amount
of such excess. As stated above, the REMIC Pool's basis in Mortgage Loans is the
fair market value of the  Mortgage  Loans,  based on the  aggregate of the issue
prices of the regular and residual interests in the REMIC Pool immediately after
the transfer  thereof to the REMIC Pool. In a manner analogous to the discussion
above under "--Taxation of Regular Certificates--Premium," a person that holds a
Mortgage  Loan as a capital  asset under Code  Section 1221 may elect under Code
Section 171 to amortize premium on Mortgage Loans originated after September 27,
1985 under a constant yield method.  Amortizable bond premium will be treated as
an offset to interest  income on the Mortgage  Loans,  rather than as a separate
deduction item.  Because  substantially all of the borrowers with respect to the
Mortgage  Loans are  expected to be  individuals,  Code  Section 171 will not be
available for premium on Mortgage Loans  originated on or prior to September 27,
1985.  Premium  with  respect  to  such  Mortgage  Loans  may be  deductible  in
accordance with a reasonable  method  regularly  employed by the holder thereof.
The  allocation  of such  premium pro rata among  principal  payments  should be
considered a  reasonable  method;  however,  the IRS may argue that such premium
should be  allocated  in a different  manner,  such as  allocating  such premium
entirely to the final payment of principal.

         LIMITATIONS ON OFFSET OR EXEMPTION OF REMIC INCOME;  EXCESS INCLUSIONS.
A portion of the income allocable to a Residual Certificate  (referred to in the
Code as an  "excess  inclusion")  for any  calendar  quarter  will be subject to
federal  income tax in all events.  Thus, for example,  an excess  inclusion (i)
cannot be offset  by any  unrelated  losses  or loss  carryovers  of a  Residual
Certificateholder,  (ii) will be treated as "unrelated  business taxable income"
within the meaning of Code  Section 512 if the Residual  Certificateholder  is a
pension  fund or any  other  organization  that is  subject  to tax  only on its
unrelated business taxable income and (iii) is not eligible for any reduction in
the rate of withholding tax in the case of a Residual  Certificateholder that is
a foreign  investor,  as further  discussed  in  "Taxation  of  Certain  Foreign
Investors--Residual  Certificates"  below.  Members of an  affiliated  group are
treated as one corporation for purposes of applying the limitations on offset of
excess inclusion income.

         Except as discussed in the following paragraph,  with respect to excess
inclusions  from  Residual  Certificates  without  "significant  value," for any
Residual Certificateholder, the excess inclusion for any calendar quarter is the
excess,  if any, of (i) the income of such Residual  Certificateholder  for that
calendar quarter from its Residual Certificate,  over (ii) the sum of the "daily
accruals" (as defined  below) for all days during the calendar  quarter on which
the  Residual  Certificateholder  holds  such  Residual  Certificate.  For  this
purpose,  the  daily  accruals  with  respect  to  a  Residual  Certificate  are
determined by allocating to each day in the calendar quarter its ratable portion
of the product of the "adjusted  issue price" (as defined below) of the Residual
Certificate  at the  beginning  of the  calendar  quarter and 120 percent of the
"Federal  long-term  rate" in effect  at the time the  Residual  Certificate  is
issued. For this purpose,  the "adjusted issue price" of a Residual  Certificate
at the beginning of any calendar  quarter equals the issue price of the Residual
Certificate  (adjusted  for  contributions),  increased  by the  amount of daily
accruals  for all prior  quarters,  and  decreased  (but not below  zero) by the
aggregate  amount  of  payments  made on the  Residual  Certificate  before  the
beginning of such quarter.  The Federal  long-term rate is an average of current
yields on Treasury  securities with a remaining term of greater than nine years,
computed and published monthly by the IRS.

         The Small  Business Job Protection Act ("SBJPA") of 1996 has eliminated
the special rule permitting Section 593 institutions ("thrift  institutions") to
use net operating  losses and other allowable  deductions to offset their excess
inclusion income from Residual Certificates that have "significant value" within
the  meaning  of the  Final  REMIC  Regulations,  effective  for  taxable  years
beginning after December 31, 1995, except with respect to Residual  Certificates
continuously held by thrift institutions since November 1, 1995.

         In addition, the SBJPA of 1996 provides three rules for determining the
effect of excess  inclusions  on the  alternative  minimum  taxable  income of a
Residual  Certificateholder.  First,  alternative  minimum  taxable income for a
Residual  Certificateholder  is determined  without  regard to the special rule,
discussed  above,  that taxable  income  cannot be less than excess  inclusions.
Second, a Residual Certificateholder's  alternative minimum taxable income for a
taxable year cannot be less than the excess  inclusions for the year. Third, the
amount of any  alternative  minimum tax net  operating  loss  deduction  must be
computed without regard to any excess inclusions.  These rules are effective for
taxable   years   beginning   after   December  31,  1986,   unless  a  Residual
Certificateholder  elects  to  have  such  rules  apply  only to  taxable  years
beginning after August 20, 1996.

         Under  Treasury  regulations  to  be  promulgated,  a  portion  of  the
dividends paid by a REIT which owns a Residual  Certificate are to be designated
as excess  inclusions in an amount  corresponding to the Residual  Certificate's
allocable  share of the excess  inclusions.  Similar  rules apply in the case of
regulated  investment  companies,  common  trust funds and  cooperatives.  Thus,
investors in such entities which own a Residual  Certificate  will be subject to
the  limitations  on  excess   inclusions   described  above.  The  Final  REMIC
Regulations do not provide guidance on this issue.

         MARK TO MARKET RULES. A Residual  Certificate acquired after January 3,
1995 cannot be marked-to-market.

TAX-RELATED RESTRICTIONS ON TRANSFER OF RESIDUAL CERTIFICATES

         DISQUALIFIED ORGANIZATIONS.  If legal title or beneficial interest in a
Residual  Certificate is transferred to a Disqualified  Organization (as defined
below),  a tax would be  imposed  in an amount  equal to the  product of (i) the
present value of the total  anticipated  excess  inclusions with respect to such
Residual  Certificate  for  periods  after  the  transfer  and (ii) the  highest
marginal  federal income tax rate  applicable to  corporations.  The Final REMIC
Regulations  provide that the anticipated  excess inclusions are based on actual
prepayment  experience to the date of the transfer and projected  payments based
on the  Prepayment  Assumption.  The  present  value  discount  rate  equals the
applicable  Federal rate under Code  Section  1274(d) that would apply to a debt
instrument that was issued on the date the  Disqualified  Organization  acquired
the Residual  Certificate  and whose term ended on the close of the last quarter
in which excess  inclusions were expected to accrue with respect to the Residual
Certificate.  Such a tax  generally  would be imposed on the  transferor  of the
Residual  Certificate,  except  that  where  such  transfer  is through an agent
(including  a  broker,   nominee,   or  other   middleman)  for  a  Disqualified
Organization,  the tax would  instead  be  imposed  on such  agent.  However,  a
transferor  of a Residual  Certificate  would in no event be liable for such tax
with  respect to a transfer if the  transferee  furnishes to the  transferor  an
affidavit that the transferee is not a Disqualified  Organization and, as of the
time of the transfer,  the transferor  does not have actual  knowledge that such
affidavit is false. The tax also may be waived by the Treasury Department if the
Disqualified  Organization promptly disposes of the Residual Certificate and the
transferor  pays  income  tax at  the  highest  corporate  rate  on  the  excess
inclusions  for the period the  Residual  Certificate  is  actually  held by the
Disqualified Organization.

         In addition,  if a "Pass-Through  Entity" (as defined below) has excess
inclusion  income with respect to a Residual  Certificate  during a taxable year
and a Disqualified  Organization  is the record holder of an equity  interest in
such  entity,  then a tax is imposed on such entity  equal to the product of (i)
the  amount of excess  inclusions  that are  allocable  to the  interest  in the
PassThrough  Entity during the period such interest is held by such Disqualified
Organization,  and (ii) the highest marginal federal  corporate income tax rate.
Such tax would be deductible from the ordinary gross income of the  Pass-Through
Entity for the taxable  year.  The  Pass-Through  Entity would not be liable for
such tax if it has received an affidavit from such record holder that (i) states
under  penalty of perjury  that it is not a  Disqualified  Organization  or (ii)
furnishes a social  security  number and states under  penalties of perjury that
the social security  number is that of the transferee,  provided that during the
period  such  person is the  record  holder  of the  Residual  Certificate,  the
Pass-Through Entity does not have actual knowledge that such affidavit is false.

         For these purposes,  (i) "Disqualified  Organization"  means the United
States, any state or political subdivision thereof, any foreign government,  any
international  organization,  any  agency  or  instrumentality  of  any  of  the
foregoing  (provided,  that such term does not include an instrumentality if all
of its activities are subject to tax and a majority of its board of directors is
not selected by any such  governmental  entity),  any  cooperative  organization
furnishing  electric energy or providing  telephone  service to persons in rural
areas as described in Code Section  1381(a)(2)(C),  and any organization  (other
than a farmers'  cooperative  described in Code Section 521) that is exempt from
taxation  under the Code  unless  such  organization  is  subject  to the tax on
unrelated  business  income imposed by Code Section 511, and (ii)  "Pass-Through
Entity" means any regulated  investment  company,  real estate investment trust,
common  trust  fund,  partnership,  trust or  estate  and  certain  corporations
operating  on a  cooperative  basis.  Except  as may  be  provided  in  Treasury
regulations  yet to be issued,  any person holding an interest in a Pass-Through
Entity as a nominee for another will, with respect to such interest,  be treated
as a Pass-Through Entity.

         The  Pooling  and  Servicing  Agreement  with  respect  to a Series  of
Certificates will provide that neither legal title nor beneficial  interest in a
Residual  Certificate  may be transferred or registered  unless (i) the proposed
transferee  provides to the Depositor and the Trustee an affidavit to the effect
that such transferee is not a Disqualified Organization,  is not purchasing such
Residual  Certificates  on behalf of a  Disqualified  Organization  (i.e.,  as a
broker,  nominee or  middleman  thereof)  and is not an entity  that holds REMIC
residual  securities  as nominee to facilitate  the clearance and  settlement of
such  securities   through   electronic   book-entry   changes  in  accounts  of
participating  organizations  and (ii) the  transferor  provides a statement  in
writing to the  Depositor and the Trustee that it has no actual  knowledge  that
such  affidavit is false.  Moreover,  the Pooling and Servicing  Agreement  will
provide that any attempted or purported  transfer in violation of these transfer
restrictions  will be null and void and will  vest no  rights  in any  purported
transferee.  Each  Residual  Certificate  with  respect to a Series  will bear a
legend   referring  to  such   restrictions  on  transfer,   and  each  Residual
Certificateholder  will be deemed to have  agreed,  as a condition  of ownership
thereof,  to any  amendments  to the  related  Pooling and  Servicing  Agreement
required  under the Code or applicable  Treasury  regulations  to effectuate the
foregoing  restrictions.  Information  necessary to compute an applicable excise
tax must be furnished to the IRS and to the  requesting  party within 60 days of
the request, and the Depositor or the Trustee may charge a fee for computing and
providing such information.

         NONECONOMIC  RESIDUAL  INTERESTS.  The Final  REMIC  Regulations  would
disregard  certain  transfers  of  Residual  Certificates,  in  which  case  the
transferor   would  continue  to  be  treated  as  the  owner  of  the  Residual
Certificates  and thus would  continue  to be  subject  to tax on its  allocable
portion of the net income of the REMIC Pool. Under the Final REMIC  Regulations,
a transfer of a "noneconomic  residual  interest"  (defined below) to a Residual
Certificateholder  (other than a Residual  Certificateholder who is not a United
States Person, as defined below under "--Foreign  Investors") is disregarded for
all federal income tax purposes unless no significant purpose of the transfer is
to enable  the  transferor  to impede the  assessment  or  collection  of tax. A
residual  interest in a REMIC  (including  a residual  interest  with a positive
value at issuance) is a "noneconomic  residual  interest" unless, at the time of
the transfer,  (i) the present value of the expected future distributions on the
residual  interest  at least  equals  the  product of the  present  value of the
anticipated  excess  inclusions  and the  highest  corporate  income tax rate in
effect  for the year in  which  the  transfer  occurs,  and (ii) the  transferor
reasonably expects that the transferee will receive distributions from the REMIC
at or after the time at which taxes accrue on the anticipated  excess inclusions
in an amount  sufficient to satisfy the accrued taxes.  The  anticipated  excess
inclusions  and the present value rate are  determined in the same manner as set
forth above  under  "--Disqualified  Organizations."  A  significant  purpose to
impede the assessment or collection of tax exists if the transferor, at the time
of the  transfer,  either knew or should have known (had  "improper  knowledge")
that the  transferee  would be unwilling or unable to pay taxes due on its share
of the  taxable  income  of the  REMIC.  Under the Final  REMIC  Regulations,  a
transferor  is presumed not to have  improper  knowledge  if (i) the  transferor
conducted,  at the  time of the  transfer,  a  reasonable  investigation  of the
financial condition of the transferee and, as a result of the investigation, the
transferor  found that the  transferee had  historically  paid its debts as they
came due and found no significant  evidence to indicate that the transferee will
not  continue  to pay its  debts as they  come due in the  future;  and (ii) the
transferee  represents to the transferor that it understands that, as the holder
of the noneconomic  residual interest,  the transferee may incur tax liabilities
in excess of any cash flows  generated  by the  residual  interest  and that the
transferee  intends to pay taxes associated with holding of residual interest as
they become due. The Pooling and Servicing Agreement will require the transferee
of a Residual  Certificate  to state as part of the  affidavit  described  above
under the heading  "Disqualified  Organizations"  that such  transferee  (i) has
historically  paid its debts as they come due,  (ii)  intends to continue to pay
its debts as they come due in the future,  (iii) understands that, as the holder
of a noneconomic Residual Certificate, it may incur tax liabilities in excess of
any cash flows  generated by the Residual  Certificate,  and (iv) intends to pay
any and all taxes  associated  with  holding the  Residual  Certificate  as they
become due. The transferor must have no reason to believe that such statement is
untrue.

         FOREIGN  INVESTORS.  The  Final  REMIC  Regulations  provide  that  the
transfer  of a Residual  Certificate  that has "tax  avoidance  potential"  to a
"foreign  person" will be  disregarded  for all federal tax purposes.  This rule
appears  intended to apply to a transferee  who is not a "United  States Person"
(as defined below),  unless such  transferee's  income is effectively  connected
with the conduct of a trade or  business  within the United  States.  A Residual
Certificate is deemed to have tax avoidance potential unless, at the time of the
transfer, the transferor reasonably expects that, for each excess inclusion, (i)
the REMIC Pool will  distribute to the transferee  residual  interest  holder an
amount that will equal at least 30% of the excess  inclusions and (ii) that each
such  amount  will be  distributed  at or after  the time at  which  the  excess
inclusion  accrues and not later than the close of the calendar  year  following
the calendar year of accrual.  If the  Non-United  States  Person  transfers the
Residual  Certificate  back to a United  States  Person,  the  transfer  will be
disregarded and the foreign  transferor will continue to be treated as the owner
unless  arrangements  are made so that the transfer  does not have the effect of
allowing the transferor to avoid tax on accrued excess inclusions.

         The  Prospectus  Supplement  relating to a Series of  Certificates  may
provide that a Residual  Certificate  may not be purchased by or  transferred to
any person that is not a United States Person or may describe the  circumstances
and restrictions  pursuant to which such a transfer may be made. For purposes of
the foregoing discussion, the term "Non-U.S. Person" means any person other than
(i) a citizen or resident of the United  States;  (ii) a corporation  (or entity
treated as a corporation  for tax  purposes)  created or organized in the United
States  or  under  the  laws  of the  United  States  or of any  state  thereof,
including,  for this purpose, the District of Columbia;  (iii) a partnership (or
entity treated as a partnership for tax purposes) organized in the United States
or under the laws of the United States or of any state thereof,  including,  for
this  purpose,  the District of Columbia  (unless  provided  otherwise by future
Treasury regulations); (iv) a trust, if a court within the United States is able
to exercise primary  supervision over the administration of the trust and one or
more U.S.  Persons have  authority to control all  substantial  decisions of the
trust.  Notwithstanding the last clause of the preceding sentence, to the extent
provided in Treasury  regulations,  certain  trusts in  existence  on August 20,
1996,  and treated as U.S.  Persons prior to such date, may elect to continue to
be U.S. Persons.

         SALE OR EXCHANGE OF A RESIDUAL  CERTIFICATE.  Upon the sale or exchange
of a Residual Certificate, the Residual Certificateholder will recognize gain or
loss equal to the excess, if any, of the amount realized over the adjusted basis
(as described above under "Basis and Losses") of such Residual Certificateholder
in such Residual Certificate at the time of the sale or exchange. In addition to
reporting  the taxable  income of the REMIC Pool,  a Residual  Certificateholder
will have taxable  income to the extent that any cash  distribution  to him from
the REMIC Pool exceeds such adjusted basis on that  Distribution Date or Payment
Date.  Such  income  will be  treated as gain from the sale or  exchange  of the
Residual Certificate.  It is possible that the termination of the REMIC Pool may
be treated as a sale or  exchange  of a  Residual  Certificateholder's  Residual
Certificate,  in which case, if the Residual  Certificateholder  has an adjusted
basis in his Residual Certificate  remaining when his interest in the REMIC Pool
terminates,  and if he holds such Residual  Certificate as a capital asset under
Code  Section  1221,  then he will  recognize a capital loss at that time in the
amount of such remaining adjusted basis.

         The  Committee  Report  provides  that,  except as provided in Treasury
regulations  yet to be  issued,  the wash sale rules of Code  Section  1091 will
apply  to  dispositions  of  Residual  Certificates.   Consequently,  losses  on
dispositions of Residual Certificates will be disallowed where the seller of the
Residual Certificate,  during the period beginning six months before the sale or
disposition of the Residual Certificate and ending six months after such sale or
disposition,  acquires (or enters into any other transaction that results in the
application  of Code  Section  1091) any  residual  interest in any REMIC or any
interest in a "taxable  mortgage pool" (such as a non-REMIC owner trust) that is
economically  comparable  to a  Residual  Certificate.  In any  event,  any loss
realized  by a Residual  Certificateholder  on the sale will not be  deductible,
but, instead, will increase such Residual  Certificateholder's adjusted basis in
the newly acquired assets.

TAXES THAT MAY BE IMPOSED ON THE REMIC POOL

         PROHIBITED  TRANSACTIONS.  Net income from certain  transactions by the
REMIC Pool, called prohibited transactions,  will not be part of the calculation
of income or loss  includible  in the  federal  income tax  returns of  Residual
Certificateholders,  but rather  will be taxed  directly  to the REMIC Pool at a
100% rate.  Prohibited  transactions  generally include (i) the disposition of a
qualified  mortgage  other  than for (a)  substitution  within  two years of the
Startup Day for a defective (including a defaulted) obligation (or repurchase in
lieu of  substitution of a defective  (including a defaulted)  obligation at any
time) or for any qualified  mortgage within three months of the Startup Day, (b)
foreclosure, default or imminent default of a qualified mortgage, (c) bankruptcy
or insolvency of the REMIC Pool or (d) a qualified (complete) liquidation,  (ii)
the  receipt  of  income  from  assets  that  are not the type of  mortgages  or
investments  that the REMIC  Pool is  permitted  to hold,  (iii) the  receipt of
compensation  for services or (iv) the receipt of gain from  disposition of cash
flow investments other than pursuant to a qualified liquidation. Notwithstanding
(i) and (iv), it is not a prohibited  transaction to sell REMIC Pool property to
prevent a default on Regular  Certificates as a result of a default on qualified
mortgages or to facilitate a clean-up call (generally,  an optional  termination
to  save  administrative  costs  when no more  than a  small  percentage  of the
Certificates  is  outstanding).  The Final REMIC  Regulations  indicate that the
modification  of a Mortgage Loan  generally will not be treated as a disposition
if  it  is  occasioned  by a  default  or  reasonably  foreseeable  default,  an
assumption  of the Mortgage  Loan,  the waiver of a due-on-sale  or  encumbrance
clause or the conversion of an interest rate by a borrower pursuant to the terms
of a convertible  adjustable rate Mortgage Loan.  Final REMIC  Regulations  also
provide  that  the  modification  of  mortgage  loans  underlying   pass-through
certificates  will not be treated as a  modification  of the Agency  Securities,
provided that the trust issuing the pass-through certificates was not created to
avoid prohibited transaction rules.

         CONTRIBUTIONS TO THE REMIC POOL AFTER THE STARTUP DAY. In general,  the
REMIC Pool will be subject to a tax at a 100% rate on the value of any  property
contributed to the REMIC Pool after the Startup Day. Exceptions are provided for
cash  contributions  to the REMIC Pool (i) during the three months following the
Startup   Day,   (ii)  made  to  a   qualified   reserve   fund  by  a  Residual
Certificateholder, (iii) in the nature of a guarantee, (iv) made to facilitate a
qualified  liquidation  or  clean-up  call  and (v) as  otherwise  permitted  in
Treasury regulations yet to be issued.

         NET INCOME FROM FORECLOSURE PROPERTY. The REMIC Pool will be subject to
federal income tax at the highest corporate rate on "net income from foreclosure
property,"  determined  by  reference  to the rules  applicable  to real  estate
investment  trusts.  Generally,  property  acquired  by the REMIC  Pool  through
foreclosure  or deed in lieu of  foreclosure  would be treated  as  "foreclosure
property" for a period of two years, with possible  extensions.  Net income from
foreclosure  property  generally  means (i) gain from the sale of a  foreclosure
property  that is  inventory  property  and (ii) gross  income from  foreclosure
property  other than  qualifying  rents and other  qualifying  income for a real
estate investment trust.

         LIQUIDATION  OF THE REMIC POOL. If a REMIC Pool and the Trustee adopt a
plan  of   complete   liquidation,   within   the   meaning   of  Code   Section
860F(a)(4)(A)(i)  and sell all of the REMIC  Pool's  assets  (other  than  cash)
within a 90-day  period  beginning  on the date of the  adoption  of the plan of
liquidation,  any gain on the sale of its assets will not result in a prohibited
transaction  tax,  provided  that the  REMIC  Pool  credits  or  distributes  in
liquidation all of the sale proceeds plus its cash (other than amounts  retained
to meet claims  against the REMIC Pool) to holders of Regular  Certificates  and
Residual Certificateholders within the 90-day period.

         ADMINISTRATIVE MATTERS. The REMIC Pool will be required to maintain its
books on a  calendar  year basis and to file  federal  income  tax  returns  for
federal income tax purposes in a manner  similar to a partnership.  The form for
such  income tax return is Form  1066,  U.S.  Real  Estate  Mortgage  Investment
Conduit Income Tax Return. Treasury regulations provide that, except where there
is a single  Residual  Certificateholder  for an entire  taxable year, the REMIC
Pool generally will be subject to the procedural and administrative rules of the
Code applicable to partnerships,  including the  determination by the IRS of any
adjustments to, among other things, items of REMIC income, gain, loss, deduction
or credit in a unified administrative  proceeding.  Generally,  the Depositor or
the Trustee  will be  obligated  to act as "tax  matters  person," as defined in
applicable Treasury regulations, with respect to the REMIC Pool, in its capacity
as   either    Residual    Certificateholder    or   agent   of   the   Residual
Certificateholders. If the Code or applicable Treasury regulations do not permit
the  Depositor  or the Trustee to act as tax matters  person in its  capacity as
agent of the Residual Certificateholders,  the Residual Certificateholder chosen
by the Residual  Certificateholders  or such other person specified  pursuant to
Treasury regulations will be required to act as tax matters person.
         Treasury regulations provide that a holder of a Residual Certificate is
not required to treat items on its return  consistently  with their treatment on
the REMIC Pool's return if a holder owns 100% of the Residual  Certificates  for
the entire calendar year.  Otherwise,  each holder of a Residual  Certificate is
required to treat items on its return  consistently  with their treatment on the
REMIC Pool's return,  unless the holder of a Residual Certificate either files a
statement  identifying the  inconsistency or establishes that the  inconsistency
resulted from  incorrect  information  received from the REMIC Pool. The IRS may
assess a  deficiency  resulting  from a failure to comply  with the  consistency
requirement without  instituting an administrative  proceeding at the REMIC Pool
level.

LIMITATIONS ON DEDUCTION OF CERTAIN EXPENSES

         An investor  who is an  individual,  estate or trust will be subject to
limitation with respect to certain itemized deductions described in Code Section
67, to the extent that such itemized deductions, in the aggregate, do not exceed
2% of the  investor's  adjusted  gross  income.  In  addition,  Code  Section 68
provides that itemized  deductions  otherwise allowable for a taxable year of an
individual  taxpayer  will be reduced by the lesser of (i) 3% of the excess,  if
any, of adjusted  gross income over a specified  amount and adjusted  yearly for
inflation,  or (ii) 80% of the amount of itemized deductions otherwise allowable
for  such  year.  In the  case of a REMIC  Pool,  such  deductions  may  include
deductions under Code Section 212 for servicing fees and all  administrative and
other expenses  relating to the REMIC Pool or any similar expenses  allocated to
the REMIC Pool with  respect to a regular  interest  it holds in another  REMIC.
Such investors who hold REMIC Certificates either directly or indirectly through
certain  pass-through  entities  may have their pro rata share of such  expenses
allocated  to them as  additional  gross  income,  but  may be  subject  to such
limitation on deductions.  In addition,  such expenses are not deductible at all
for  purposes of  computing  the  alternative  minimum  tax,  and may cause such
investors  to be subject  to  significant  additional  tax  liability.  Treasury
regulations provide that the additional gross income and corresponding amount of
expenses  generally  are to be  allocated  entirely  to the  holders of Residual
Certificates  in the case of a REMIC  Pool  that  would not  qualify  as a fixed
investment  trust in the absence of a REMIC election.  However,  such additional
gross income and limitation on deductions will apply to the allocable portion of
such expenses to holders of Regular Certificates, as well as holders of Residual
Certificates,  where such  Regular  Certificates  are issued in a manner that is
similar to pass-through  certificates in a fixed  investment  trust. In general,
such  allocable  portion  will be  determined  based on the  ratio  that a REMIC
Certificateholder's  income, determined on a daily basis, bears to the income of
all holders of Regular Certificates and Residual  Certificates with respect to a
REMIC  Pool.  As  a  result,  individuals,   estates  or  trusts  holding  REMIC
Certificates   (either   directly  or  indirectly   through  a  grantor   trust,
partnership,  S  corporation,  REMIC,  or certain  other  pass-through  entities
described in the  foregoing  Treasury  regulations)  may have taxable  income in
excess of the interest income at the pass-through  rate or Bond interest rate on
Regular Certificates that are issued in a single class or otherwise consistently
with fixed  investment trust status or in excess of cash  distributions  for the
related period on Residual Certificates.

TAXATION OF CERTAIN FOREIGN INVESTORS

         REGULAR  CERTIFICATES.  Interest,  including  original issue  discount,
distributable to Regular  Certificateholders who are nonresident aliens, foreign
corporations,  or other  Non-United  States Persons (as defined below),  will be
considered "portfolio interest" and therefore,  generally will not be subject to
30% United States  withholding tax,  provided that such Non-United States Person
(i) is not a  "10-percent  shareholders"  within  the  meaning  of Code  Section
871(h)(3)(B)  or a  controlled  foreign  corporation  described  in Code Section
881(c)(3)(C) and (ii) provides the Trustee, or the person who would otherwise be
required to withhold  tax from such  distributions  under Code  Section  1441 or
1442,  with  an  appropriate  statement,  signed  under  penalties  of  perjury,
identifying  the  beneficial  owner and stating,  among other  things,  that the
beneficial owner of the Regular  Certificate is a Non-United  States Person.  If
such  statement,   or  any  other  required  statement,  is  not  provided,  30%
withholding  will apply unless  reduced or eliminated  pursuant to an applicable
tax treaty or unless the  interest on the  Regular  Certificate  is  effectively
connected  with the conduct of a trade or business  within the United  States by
such Non-United States Person. In the latter case, such Non-United States Person
will be subject to United States federal income tax at regular rates.  Investors
who are  Non-United  States  Persons  should  consult  their  own  tax  advisors
regarding the specific tax consequences to them of owning a Regular Certificate.
The term "Non-United  States Person" means any person who is not a United States
Person  as  defined   below  under  Foreign   Investors.   Payments  on  Regular
Certificates  may subject a Non-United  States Person to United  States  federal
income and  withholding  tax where such  foreign  person also owns,  actually or
constructively,  Residual Certificates issued by the same REMIC, notwithstanding
compliance with the certification requirements discussed above.

         RESIDUAL CERTIFICATES. The Committee Report indicates that amounts paid
to Residual  Certificateholders who are Non-United States Persons are treated as
interest  for  purposes  of  the  30%  (or  lower  treaty  rate)  United  States
withholding  tax.  Treasury  regulations  provide  that amounts  distributed  to
Residual  Certificateholders  qualify as  "portfolio  interest,"  subject to the
conditions  described in "--Regular  Certificates" above, but only to the extent
that (i) the  Mortgage  Loans were issued after July 18, 1984 and (ii) the Trust
Fund or segregated pool of assets therein (as to which a separate REMIC election
will  be  made),  to  which  the  Residual  Certificate  relates,   consists  of
obligations  issued in  "registered  form"  within the  meaning of Code  Section
163(f)(1).  Generally,  Mortgage  Loans  will not be, but  certificated  regular
interests  in  another  REMIC  Pool will be,  considered  obligations  issued in
registered form. Furthermore,  a Residual Certificateholder will not be entitled
to any  exemption  from the 30%  withholding  tax (or lower  treaty rate) to the
extent of that  portion of REMIC  taxable  income  that  constitutes  an "excess
inclusion."   See   "--Treatment   of   Certain   Items  of  REMIC   Income  and
Expense--Limitations on Offset or Exemption of REMIC Income; Excess Inclusions."
If the amounts paid to Residual  Certificateholders  who are  Non-United  States
Persons are effectively connected with the conduct of a trade or business within
the United States by such Non-United States Persons,  30% (or lower treaty rate)
withholding will not apply.  Instead, the amounts paid to such Non-United States
Persons will be subject to United States federal income tax at regular rates. If
30% (or lower treaty rate)  withholding  is applicable,  such amounts  generally
will be taken  into  account  for  purposes  of  withholding  only  when paid or
otherwise  distributed  (or when the Residual  Certificate is disposed of) under
rules similar to  withholding  upon  disposition of debt  instruments  that have
original issue discount. See "--Tax-Related Restrictions on Transfer of Residual
Certificates--Foreign  Investors"  above  concerning  the  disregard  of certain
transfers having "tax avoidance  potential." Investors who are Non-United States
Persons  should  consult  their own tax  advisors  regarding  the  specific  tax
consequences to them of owning Residual Certificates.

BACKUP WITHHOLDING

         Distributions made on the Regular  Certificates,  and proceeds from the
sale of the Regular  Certificates to or through certain brokers,  may be subject
to a "backup"  withholding  tax under Code  Section  3406 of 31% on  "reportable
payments" (including interest distributions, original issue discount, and, under
certain   circumstances,    principal    distributions)   unless   the   Regular
Certificateholder   complies  with  certain   reporting   and/or   certification
procedures, including the provision of its taxpayer identification number to the
Trustee,  its  agent  or the  broker  who  effected  the  sale  of  the  Regular
Certificate,  or such  Certificateholder  is otherwise an exempt recipient under
applicable  provisions of the Code. Any amounts to be withheld from distribution
on the Regular  Certificates would be refunded by the IRS or allowed as a credit
against the Regular Certificateholder's federal income tax liability.

REPORTING REQUIREMENTS

         Reports of accrued  interest and original  issue  discount will be made
annually to the IRS and to individuals,  estates,  nonexempt and  non-charitable
trusts,   and   partnerships  who  are  either  holders  of  record  of  Regular
Certificates or beneficial owners who own Regular  Certificates through a broker
or middleman as nominee. All brokers,  nominees and all other non-exempt holders
of record of Regular  Certificates  (including  corporations,  noncalendar  year
taxpayers,  securities or commodities  dealers,  real estate investment  trusts,
investment  companies,  common trust funds,  thrift  institutions and charitable
trusts) may request such information for any calendar quarter by telephone or in
writing by contacting the person  designated in IRS Publication 938 with respect
to a particular  Series of Regular  Certificates.  Holders through nominees must
request such information  from the nominee.  Treasury  regulations  provide that
information  necessary  to compute  the  accrual of any market  discount  on the
Regular Certificates must also be furnished.

         The IRS's Form 1066 has an accompanying Schedule Q, Quarterly Notice to
Residual  Interest  Holders  of REMIC  Taxable  Income  or Net Loss  Allocation.
Treasury  regulations  require that Schedule Q be furnished by the REMIC Pool to
each Residual  Certificateholder  by the end of the month following the close of
each  calendar  quarter  (41 days  after  the end of a  quarter  under  proposed
Treasury regulations) in which the REMIC Pool is in existence.

         Treasury  regulations  require  that,  in  addition  to  the  foregoing
requirements,    information   must   be   furnished   quarterly   to   Residual
Certificateholders,  furnished  annually,  if applicable,  to holders of Regular
Certificates,  and  filed  annually  with the IRS  concerning  Code  Section  67
expenses (See  "--Limitations on Deduction of Certain Expenses" above) allocable
to such  holders.  Furthermore,  under  such  regulations,  information  must be
furnished  quarterly  to  Residual  Certificateholders,  furnished  annually  to
holders of Regular Certificates,  and filed annually with the IRS concerning the
percentage  of the  REMIC  Pool's  assets  meeting  the  qualified  asset  tests
described above under "--Status of REMIC Certificates."


             FEDERAL INCOME TAX CONSEQUENCES FOR FASIT CERTIFICATES

GENERAL

         If a FASIT  election is made with respect to a Series of  Certificates,
then the arrangement by which the Certificates of that Series are issued will be
treated as a FASIT so long as all of the  provisions  of the relevant  Agreement
are complied with and the statutory and regulatory requirements are satisfied.

         The Small  Business and Job  Protection Act of 1996 added Sections 860H
through 860L to the Code (the "FASIT Provisions"),  which provide for a new type
of  entity  for  federal  income  tax  purposes  known  as  a  "financial  asset
securitization  investment trust" (a "FASIT").  Although the FASIT provisions of
the Code became effective on September 1, 1997, no Treasury regulations or other
administrative  guidance  have been  issued  with  respect to those  provisions.
Accordingly, definitive guidance cannot be provided with respect to many aspects
of the tax treatment of FASIT regular  interest  holders.  Investors should also
note that the FASIT discussion  contained  herein  constitutes only a summary of
the U.S. federal income tax consequences to the holders of FASIT interests. With
respect  to each  Series of FASIT  regular  interests,  the  related  Prospectus
Supplement will provide a detailed  discussion  regarding the federal income tax
consequences associated with the particular transaction.

         FASIT  interests will be classified as either FASIT regular  interests,
which  generally  will be treated as debt for federal  income tax  purposes,  or
FASIT  ownership  interests,  which  generally  are not treated as debt for such
purposes, but rather as representing rights and responsibilities with respect to
the taxable income or loss of the related FASIT.  The Prospectus  Supplement for
each Series of Securities will indicate which  Securities of such Series will be
designated  as regular  interests,  and which,  if any,  will be  designated  as
ownership interests.

QUALIFICATION AS A FASIT

         A Trust  Fund will  qualify  as a FASIT if (i) a FASIT  election  is in
effect,  (ii) certain tests concerning (A) the composition of the FASIT's assets
and (B)  the  nature  of the  investors'  interests  in the  FASIT  are met on a
continuing basis, and (iii) the Trust Fund is not a regulated investment company
as defined in section  851(a) of the Code. A segregated  pool of assets may also
qualify as a FASIT.

ASSET COMPOSITION

         For a Trust Fund to be eligible for FASIT status,  substantially all of
the Trust Fund Assets must consist of "permitted  assets" as of the close of the
third month  beginning  after the closing date and at all times  thereafter (the
"FASIT  Qualification  Test").   Permitted  assets  include  (i)  cash  or  cash
equivalents,  (ii) debt  instruments  with fixed  terms  that  would  qualify as
regular interests if issued by a REMIC (generally,  instruments that provide for
interest  at  a  fixed  rate,  a  qualifying  variable  rate,  or  a  qualifying
interest-only  ("IO") type  rate),  (iii)  foreclosure  property,  (iv)  certain
hedging  instruments  (generally,  interest and  currency  rate swaps and credit
enhancement  contracts)  that are  reasonably  required  to  guarantee  or hedge
against the FASIT's risks  associated with being the obligor on FASIT interests,
(v) contract rights to acquire qualifying debt instruments or qualifying hedging
instruments, (vi) FASIT regular interest, and (vii) REMIC regular interests.

         Permitted  assets do not  include  any debt  instruments  issued by the
holder of the  FASIT's  ownership  interest  or by any  person  related  to such
holder.  A debt  instrument  is a  permitted  asset  only if the  instrument  is
indebtedness for Federal income tax purposes  including  regular  interests in a
REMIC or  regular  interests  issued  by  another  FASIT  and it bears (1) fixed
interest or (2) variable  interest of a type that relates to qualified  variable
rate  debt  (as  defined  in  Treasury  regulations   prescribed  under  section
860G(a)(1)(B)).

INTERESTS IN A FASIT

         In addition to the  foregoing  asset  qualification  requirements,  the
interests in a FASIT also must meet certain  requirements.  All of the interests
in a FASIT must belong to either of the  following:  (i) one or more  classes of
regular interests or (ii) a single class of ownership interest that is held by a
fully taxable domestic C Corporation.

         A FASIT interest generally qualifies as a regular interest if (i) it is
designated as a regular interest,  (ii) it has a stated maturity no greater than
thirty years, (iii) it entitles its holder to a specified principal amount, (iv)
the issue price of the  interest  does not exceed  125% of its stated  principal
amount,  (v) the yield to maturity of the  interest is less than the  applicable
Treasury rate published by the IRS plus 5%, and (vi) if it pays  interest,  such
interest  is payable at either  (a) a fixed rate with  respect to the  principal
amount of the regular  interest or (b) a permissible  variable rate with respect
to such principal amount. Permissible variable rates for FASIT regular interests
are the same as those for  REMIC  regular  interests  (i.e.,  certain  qualified
floating rates and weighted  average  rates).  Interest will be considered to be
based  on a  permissible  variable  rate if  generally,  (i)  such  interest  is
unconditionally  payable  at least  annually,  (ii) the issue  price of the debt
instrument does not exceed the total noncontingent  principal payments and (iii)
interest  is  based on a  "qualified  floating  rate,"  an  "objective  rate," a
combination of a single fixed rate and one or more  "qualified  floating  rate,"
one "qualified  inverse floating rate," or a combination of "qualified  floating
rates" that do not operate in a manner that significantly  accelerates or defers
interest payments on such FASIT regular interest.

         If an interest in a FASIT fails to meet one or more of the requirements
set out in clauses (iii), (iv), or (v) in the immediately  preceding  paragraph,
but  otherwise  meets all  requirements  to be treated as a FASIT,  it may still
qualify as a type of  regular  interest  known as a  "High-Yield  Interest."  In
addition,  if an  interest in a FASIT  fails to meet the  requirement  of clause
(vi), but the interest payable on the interest  consists of a specified  portion
of the interest payments on permitted assets and that portion does not vary over
the life of the  security,  the  interest  will  also  qualify  as a  High-Yield
Interest. A High-Yield Interest may be held only by domestic C corporations that
are fully  subject to  corporate  income tax  ("Eligible  Corporations"),  other
FASITs,  and dealers in  securities  who acquire such  interests  as  inventory,
rather than for  investment.  In addition,  holders of High-Yield  Interests are
subject to limitations on offset of income derived from such interest.

CONSEQUENCES OF DISQUALIFICATION AS A FASIT

         If  a  Trust  Fund  fails  to  comply  with  one  or  more  of  ongoing
requirements  for FASIT status during any taxable  year,  the Code provides that
its FASIT  status may be lost for that year and  thereafter.  If FASIT status is
lost, the treatment of the former FASIT and interests therein for federal income
tax purposes is uncertain.  Although the Code  authorizes  the Treasury to issue
regulations that address situations where a failure to meet the requirements for
FASIT status occurs  inadvertently  and in good faith, such regulations have not
yet  been  issued.  It  is  possible  that  disqualification   relief  might  be
accompanied by sanctions,  such as the imposition of a corporate tax on all or a
portion of the FASIT's  income for the period of time in which the  requirements
for FASIT status are not satisfied.

TAXATION OF FASIT REGULAR INTERESTS

         Payments received by holders of FASIT regular interests  generally will
be accorded the same tax treatment under the Code as payments  received on other
taxable debt instruments.  Holders of FASIT regular interests must report income
from  such  Securities  under an  accrual  method  of  accounting,  even if they
otherwise  would have used the cash receipts and  disbursements  method.  If the
FASIT regular  interests is sold,  the Holder  generally  will recognize gain or
loss upon the sale.

         Certificates  representing  regular interests in a FASIT are treated as
debt instruments. Stated interest on regular interests in FASITs will be taxable
as  ordinary  income  and  taken  into  account  using  the  accrual  method  of
accounting, regardless of the Holder's normal accounting method.

         For discussion on Original Issue Discount, Market Discount, Premium and
Sale  or  Exchange  of  a  FASIT  Regular  Interest,   see  FEDERAL  INCOME  TAX
CONSEQUENCES FOR REMIC CERTIFICATES--Taxation of Regular Certificates above.

TAXATION OF HIGH-YIELD INTEREST

         High-Yield  Interests  are  subject  to  special  rules  regarding  the
eligibility  of holders of such  interest,  and the  ability of such  holders to
offset income  derived from those  interests with losses.  High-Yield  Interests
only may be held by Eligible Corporations (i.e., Domestic  Corporations),  other
than FASITs,  and dealers in securities who acquire such interests as inventory.
If a securities dealer (other than an Eligible Corporation) initially acquires a
High-Yield  Interest as inventory,  but later begins to hold it for  investment,
the  dealer  will be  subject  to an  excise  tax equal to the  income  from the
High-Yield  Interest  multiplied  by the highest  corporate  income tax rate. In
addition,  transfers of  High-Yield  Interests to  disqualified  holders will be
disregarded for federal income tax purposes, and the transferor will continue to
be treated as the holder of the High-Yield Interest.

         The  Holder of a  High-Yield  Interest  may not use  non-FASIT  current
losses or net operating  loss  carryforwards  or carrybacks to offset any income
derived from the  High-Yield  Interest,  for either  regular  federal income tax
purposes  or for  alternative  minimum  tax  purposes.  In  addition,  the FASIT
provisions  contain an  anti-abuse  rule that  imposes  corporate  income tax on
income  derived from a FASIT  regular  interest  that is held by a  pass-through
entity (other than another FASIT) that issues debt or equity  securities  backed
by the FASIT  regular  interest  and that have the same  features as  High-Yield
Interests.

TAXATION OF FASIT OWNERSHIP INTEREST

         A FASIT ownership interest represents the residual equity interest in a
FASIT. As such, the holder of a FASIT ownership interest  determines its taxable
income by taking  into  account all  assets,  liabilities,  and items of income,
gain,  deduction,  loss, and credit of a FASIT. In general, the character of the
income  to the  holder  of a FASIT  ownership  interest  will be the same as the
character  of such  income to the FASIT,  except  that any  tax-exempt  interest
income taken into account by the holder of a FASIT ownership interest is treated
as ordinary income.  In determining  that taxable income,  the holder of a FASIT
ownership  interest  must  determine  the  amount of  interest,  original  issue
discount,  market discount,  and premium  recognized with respect to the FASIT's
assets  and the FASIT  regular  interests  issued by the  FASIT  according  to a
constant  yield  methodology  and  under an  accrual  method of  accounting.  In
addition,  holders  of  FASIT  Ownership  Securities  are  subject  to the  same
limitations  on their  ability to use losses to offset  income  from their FASIT
regular interests as are holders of High-Yield Interest.

         Rules  similar  to the wash sale  rules  applicable  to REMIC  residual
interests also will apply to FASIT ownership interests.  Accordingly,  losses on
dispositions of a FASIT ownership  interest  generally will be disallowed  where
within six months before or after the  disposition,  the seller of such interest
acquires any other FASIT ownership interest that is economically comparable to a
FASIT  ownership  interest.  In  addition,  if any  security  that  is  sold  or
contributed  to a FASIT by the holders of the related FASIT  ownership  interest
was  required  to be  marked-to-market  under  section  475 of the  Code by such
holder,  then section 475 of the Code will continue to apply to such securities,
except  that  the  amount  realized  under  the  mark-to-market   rules  or  the
securities'  value after applying special valuation rules contained in the FASIT
provisions.  Those special  valuation rules generally  require that the value of
debt  instruments  that are not traded on an  established  securities  market be
determined by calculating the present value of the reasonably  expected payments
under the  instrument  using a discount rate of 120% of the  applicable  Federal
rate, compounded semi-annually.

RESTRICTIONS ON HOLDERS

         If a FASIT issues  high-yield debt interests,  such interests cannot be
held by a disqualified  holder. A "disqualified  holder" generally is any holder
other than (1) a  domestic C  corporation  that does not  qualify as RIC,  REIT,
REMIC or a  cooperative  O (2) a dealer  who  acquires  FASIT debt for resale to
customers  in the  ordinary  course  of  business.  A  permitted  holder  of the
ownership interest in a FASIT generally is a non-exempt  domestic C corporation,
other than a corporation that qualifies as a RIC, REIT, REMIC or cooperative.

PROHIBITED TRANSACTION

         The holder of a FASIT  ownership  interest is required to pay a penalty
excise tax equal to 100 percent of net income  derived from (1) an asset that is
not a permitted  asset,  (2) any  disposition of an asset other than a permitted
disposition,  (3) any income  attributable to loans originated by the FASIT, and
(4)  compensation  for  services  (other than fees for a waiver,  amendment,  or
consent under permitted  assets not acquired through  foreclosure).  A permitted
disposition is any  disposition of any permitted asset (1) arising from complete
liquidation of a class of regular interest (i.e., a qualified liquidation);  (2)
incident to the  foreclosure,  default (or imminent  default) on an asset of the
asset;  (3) incident to the bankruptcy or insolvency of the FASIT; (4) necessary
to avoid a default on any indebtedness of the a FASIT  attributable to a default
(or  imminent  default) on an asset of the FASIT;  (5) to  facilitate a clean-up
call; (6) to substitute a permitted debt instrument for another such instrument;
or (7) in order to reduce  over-collateralization  where a principal purposes of
the disposition was not to avoid recognition of gain arising from an increase in
its market value after its acquisition by the FASIT.  Notwithstanding this rule,
the holder of an ownership  interest in a FASIT may currently  deduct its losses
incurred in prohibited transactions in computing its taxable income for the year
of the  loss.  A Series  of  Certificates  for  which a FASIT  election  is made
generally  will be structured in order to avoid  application  of the  prohibited
transactions tax.


             FEDERAL INCOME TAX CONSEQUENCES FOR CERTIFICATES AS TO
                    WHICH NO REMIC OR FASIT ELECTION IS MADE

STANDARD CERTIFICATES

   
         GENERAL.  With  respect  a  Series  of  Certificates  issued  under  an
Agreement  for which no election  is made to treat the related  Trust Fund (or a
segregated  pool of assets  therein)  as a REMIC or as a FASIT,  Counsel  to the
Depositor will deliver its opinion to the effect that,  assuming compliance with
all provisions of the related Pooling and Servicing Agreement, the related Trust
Fund will be classified as a grantor trust under subpart E, Part 1 of subchapter
J of Chapter 1 of Subtitle A of the Code and not as an association  taxable as a
corporation.  The following general discussion of the anticipated federal income
tax  consequences  of  the  purchase,  ownership  and  disposition  of  Standard
Certificates,  to the extent it  relates to matters of law or legal  conclusions
with  respect  thereto,  represents  the  opinion of  Counsel to the  Depositor,
subject to any  qualifications  set forth  herein.  In addition,  Counsel to the
Depositor has prepared or reviewed the statements in this  Prospectus  under the
heading   "Material   Federal  Income  Tax   Consequences--Federal   Income  Tax
Consequences  for  Certificates  as to  Which No  REMIC  or  FASIT  Election  is
Made--Standard  Certificates,"  and is of the opinion that such  statements  are
correct in all material respects. Such statements are intended as an explanatory
discussion of the possible effects of the  classification of any Trust Fund as a
grantor  trust for federal  income tax  purposes on investors  generally  and of
related tax matters affecting investors generally, but do not purport to furnish
information  in the  level of  detail  or with the  attention  to an  investor's
specific  tax  circumstances  that would be  provided by an  investor's  own tax
advisor.  Accordingly,  we  recommend  that each  investor  consult  its own tax
advisors  with regard to the tax  consequences  to it of  investing  in Standard
Certificates.
    

         Where there is no fixed  retained  yield with  respect to the  Mortgage
Loans underlying the Certificates of such a Series,  and where such Certificates
are  not  designated  as  "Stripped  Certificates,"  the  holder  of  each  such
Certificates in such Series will be treated as the owner of a pro rata undivided
interest  in  the  ordinary  income  and  corpus  portions  of  the  Trust  Fund
represented by his Certificate and will be considered the beneficial  owner of a
pro rata  undivided  interest  in each of the  Mortgage  Loans,  subject  to the
discussion below under "--Premium and  Discount--Recharacterization of Servicing
Fees."  Accordingly,  the holder of a Certificate of a particular Series will be
required  to report on its  federal  income tax return its pro rata share of the
entire income from the Mortgage Loans represented by its Certificate,  including
interest at the coupon rate on such Mortgage Loans,  original issue discount (if
any), prepayment fees, assumption fees, and late payment charges received by the
Depositor   or   another   service    provider,    in   accordance   with   such
Certificateholder's method of accounting.

         A  Certificateholder  generally  will be able to  deduct  its  share of
servicing  fees and all  administrative  and other expenses of the Trust Fund in
accordance  with his  method  of  accounting,  provided  that such  amounts  are
reasonable  compensation  for  services  rendered to that Trust  Fund.  However,
investors who are individuals,  estates or trusts who own  Certificates,  either
directly or indirectly through certain pass-through entities, will be subject to
limitation with respect to certain itemized deductions described in Code Section
67, including  deductions under Code Section 212 for servicing fees and all such
administrative  and other  expenses of the Trust  Fund,  to the extent that such
deductions,  in the  aggregate,  do not  exceed  two  percent  of an  investor's
adjusted  gross  income.  In addition,  Code Section 68 provides  that  itemized
deductions otherwise allowable for a taxable year of an individual taxpayer will
be reduced by the lesser of (i) 3% of the  excess,  if any,  of  adjusted  gross
income over a specified amount, or (ii) 80% of the amount of itemized deductions
otherwise   allowable  for  such  year.  As  a  result  such  investors  holding
Certificates,  directly or indirectly  through a pass-through  entity,  may have
aggregate  taxable income in excess of the aggregate  amount of cash received on
such  Certificates  with  respect to interest at the  pass-through  rate on such
Certificates or discount thereon. In addition,  such expenses are not deductible
at all for purposes of computing the alternative minimum tax, and may cause such
investors to be subject to significant additional tax liability. Moreover, where
there is fixed retained  yield with respect to the Mortgage  Loans  underlying a
Series of  Certificates  or where the servicing fees are in excess of reasonable
servicing  compensation,  the transaction  will be subject to the application of
the "stripped bond" and "stripped  coupon" rules of the Code, as described below
under "--Stripped Certificates" and "--Premium and  Discount--Recharacterization
of Servicing Fees," respectively.

         TAX  STATUS.  To  the  extent  disclosed  in  the  related   Prospectus
Supplement,  Counsel for the Depositor  will deliver its opinion with respect to
Certificates described under this subsection "Standard Certificates" that:

         1.       A   Certificate  owned  by  a  "domestic   building  and  loan
association"  within the meaning of Code Section  7701(a)(19) will be considered
to represent  "loans secured by an interest in real property" within the meaning
of Code Section 7701(a)(19)(C)(v),  provided that the real property securing the
Mortgage Loans  represented by that Certificate is of the type described in such
section of the Code.

         2.       A  Certificate owned by a real estate investment trust will be
considered to represent  "real estate assets" within the meaning of Code Section
856(c)(5)(B)  to the extent that the assets of the related Trust Fund consist of
qualified  assets,  and  interest  income  on such  assets  will  be  considered
"interest  on  obligations  secured by mortgages  on real  property"  within the
meaning of Code Section 856(c)(3)(B).

         3.       A Certificate owned by a REMIC will be considered to represent
an " obligation  (including  any  participation  or  certificate  of  beneficial
ownership therein) which is principally secured by an interest in real property"
within the meaning of Code Section  860G(a)(3)(A)  to the extent that the assets
of the related Trust Fund consist of "qualified mortgages" within the meaning of
Code Section 860G(a)(3).

   
         An  issue  arises  as  to  whether  buy-down   Mortgage  Loans  may  be
characterized  in  their  entirety  under  the  Code  provisions  cited  in  the
immediately  preceding paragraph.  Code Section  593(d)(1)(C)  provides that the
term "  qualifying  real  property  loan" does not include a loan "to the extent
secured  by a deposit  in or share of the  taxpayer."  The  application  of this
provision  to a  buy-down  fund with  respect  to a  buy-down  Mortgage  Loan is
uncertain,  but may require that a taxpayer's  investment in a buy-down Mortgage
Loan be reduced by the buy-down  fund. As to the  treatment of buydown  Mortgage
Loans as "loans . . .  secured  by an  interest  in real  property"  under  Code
Section   7701(a)(19)(C)(v),   as  "real  estate   assets"  under  Code  Section
856(c)(5)(B),  and as " obligations . . . principally  secured by an interest in
real property"  under Code Section  860G(a)(3)(A),  there is indirect  authority
supporting  treatment of an investment  in a buy-down  Mortgage Loan as entirely
secured by real property if the fair market value of the real property  securing
the loan  exceeds  the  principal  amount of the loan at the time of issuance or
acquisition,  as the  case  may be.  There is no  assurance  that the  treatment
described  above is proper.  Accordingly,  we recommend that  Certificateholders
consult their own tax advisors  concerning the effects of such  arrangements  on
the characterization of their investment for federal income tax purposes.
    

PREMIUM AND DISCOUNT

         Certificateholders are advised to consult with their tax advisors as to
the federal  income tax  treatment of premium and discount  arising  either upon
initial acquisition of Certificates or thereafter.

         PREMIUM.  The  treatment  of premium  incurred  upon the  purchase of a
Certificate  will be determined  generally as described  above under  "--Federal
Income Tax  Consequences for REMIC  Certificates--Treatment  of Certain Items of
REMIC Income and Expense--Premium."

         ORIGINAL ISSUE DISCOUNT.  The IRS has stated in published rulings that,
in circumstances  similar to those described herein, the original issue discount
rules will be applicable  to a  Certificateholder's  interest in those  Mortgage
Loans as to which the conditions for the  application of those sections are met.
Rules  regarding  periodic  inclusion  of  original  issue  discount  income are
applicable to mortgages of corporations originated after May 27, 1969, mortgages
of noncorporate  borrowers  (other than  individuals)  originated  after July 1,
1982, and mortgages of individuals originated after March 2, 1984. Such original
issue  discount  could arise by the charging of points by the  originator of the
mortgages in an amount  greater than a statutory  de minimis  exception,  to the
extent  that the points  are not for  services  provided  by the  lender.  It is
generally not anticipated that adjustable rate Mortgage Loans will be treated as
issued  with  original  issue  discount.  However,  the  application  of the OID
Regulations to adjustable  rate mortgage loans with incentive  interest rates or
annual or lifetime interest rate caps may result in original issue discount.

         Original  issue  discount must  generally be reported as ordinary gross
income as it accrues  under a constant  yield method that takes into account the
compounding  of interest,  in advance of the cash  attributable  to such income.
However,  Code Section  1272  provides for a reduction in the amount of original
issue  discount  includible  in the  income  of a holder of an  obligation  that
acquires the obligation  after its initial  issuance at a price greater than the
sum of the  original  issue  price and the  previously  accrued  original  issue
discount, less prior payments of principal.  Accordingly, if such Mortgage Loans
acquired  by a  Certificateholder  are  purchased  at a price  equal to the then
unpaid  principal  amount of such Mortgage  Loans,  no original  issue  discount
attributable  to the  difference  between  the  issue  price  and  the  original
principal  amount of such  Mortgage  Loans (i.e.,  points) will be includible by
such holder.

         MARKET DISCOUNT.  Certificateholders also will be subject to the market
discount  rules to the  extent  that the  conditions  for  application  of those
sections are met.  Market  discount on the Mortgage Loans will be determined and
will be reported as ordinary  income  generally  in the manner  described  above
under "--Federal  Income Tax Consequences for REMIC  Certificates--Treatment  of
Certain Items of REMIC Income and Expense--Market Discount."

         RECHARACTERIZATION  OF SERVICING  FEES. If the  servicing  fees paid to
Servicers were deemed to exceed reasonable servicing compensation, the amount of
such  excess  would be  nondeductible  under Code  Section  162 or 212.  In this
regard, there are no authoritative guidelines for federal income tax purposes as
to either the maximum  amount of servicing  compensation  that may be considered
reasonable  in the context of this or similar  transactions  or whether,  in the
case of the Certificates, the reasonableness of servicing compensation should be
determined on a weighted average or loan-by-loan  basis. If a loan-by-loan basis
is  appropriate,  the  likelihood  that  such  amount  would  exceed  reasonable
servicing  compensation  as to some of the  Mortgage  Loans would be  increased.
Recently  issued  IRS  guidance  indicates  that a  servicing  fee in  excess of
reasonable compensation ("excess servicing") will cause the Mortgage Loans to be
treated under the "stripped bond" rules. Such guidance provides safe harbors for
servicing deemed to be reasonable and requires taxpayers to demonstrate that the
value of servicing  fees in excess of such amounts is not greater than the value
of the services provided.

         Accordingly,  if the IRS's approach is upheld, a servicer that receives
a  servicing  fee in excess of such  amounts  would be  viewed as  retaining  an
ownership  interest in a portion of the interest payments on the Mortgage Loans.
Under the rules of Code Section 1286,  the  separation of ownership of the right
to receive some or all of the interest  payments on an obligation from the right
to receive some or all of the principal  payments on the obligation would result
in treatment of such Mortgage Loans as "stripped  coupons" and "stripped bonds."
While  Certificateholders  would  still  be  treated  as  owners  of  beneficial
interests in a grantor trust for federal income tax purposes, the corpus of such
trust  could be  viewed as  excluding  the  portion  of the  Mortgage  Loans the
ownership of which is attributed to a servicer,  or as including such portion as
a second class of equitable interest. Applicable Treasury regulations treat such
an arrangement as a fixed investment trust,  since the multiple classes of trust
interests  should be treated as merely  facilitating  direct  investments in the
trust  assets and the  existence of multiple  classes of ownership  interests is
incidental to that purpose.  In general,  such a  recharacterization  should not
have any  significant  effect upon the timing or amount of income  reported by a
Certificateholder,  except that the income  reported by a cash method holder may
be  slightly  accelerated.  See  "--Stripped  Certificates"  below for a further
description  of the federal  income tax treatment of stripped bonds and stripped
coupons.

   
         In the  alternative,  the amount,  if any, by which the servicing  fees
paid to the servicers are deemed to exceed reasonable compensation for servicing
could   be   treated   as   deferred   payments   of   purchase   price  by  the
Certificateholders  to purchase an undivided  interest in the Mortgage Loans. In
such event,  the present value of such additional  payments might be included in
the  Certificateholder's  basis in such  undivided  interests  for  purposes  of
determining whether the Certificate was acquired at a discount,  at par, or at a
premium.  Under this alternative,  Certificateholders  may also be entitled to a
deduction  for unstated  interest  with respect to each  deferred  payment.  The
Internal  Revenue  Service may take the  position  that the  specific  statutory
provisions  of Code  Section  1286  described  above  override  the  alternative
described in this paragraph. We recommend that Certificateholders  consult their
tax advisors as to the proper  treatment of the amounts paid to the servicers as
set forth herein as servicing  compensation or under either of the  alternatives
set forth above.
    

SALE OR EXCHANGE OF CERTIFICATES

         Upon  sale or  exchange  of a  Certificate,  a  Certificateholder  will
recognize  gain or loss equal to the difference  between the amount  realized on
the sale and its aggregate adjusted basis in the Mortgage Loans and other assets
represented by the Certificate.  In general,  the aggregate  adjusted basis will
equal the Certificateholder's cost for the Certificate,  increased by the amount
of any income previously  reported with respect to the Certificate and decreased
by the amount of any losses previously  reported with respect to the Certificate
and the amount of any distributions  received thereon.  Except as provided above
with respect to market  discount on any Mortgage  Loans,  and except for certain
financial  institutions  subject to the provisions of Code Section  582(c),  any
such gain or loss would be capital gain or loss if the Certificate was held as a
capital asset.

STRIPPED CERTIFICATES

   
         GENERAL.  The following general  discussion of the anticipated  federal
income tax  consequences of the purchase,  ownership and disposition of Stripped
Certificates,  to the extent it  relates to matters of law or legal  conclusions
with  respect  thereto,  represents  the  opinion of  Counsel to the  Depositor,
subject to any  qualifications  set forth  herein.  In addition,  Counsel to the
Depositor has prepared or reviewed the statements in this  Prospectus  under the
heading   "Material   Federal  Income  Tax   Consequences--Federal   Income  Tax
Consequences  for  Certificates as to Which No REMIC Election is  Made--Stripped
Certificates,"  and is of the opinion  that such  statements  are correct in all
material respects.  Such statements are intended as an explanatory discussion of
the possible effects of the  classification of any Trust Fund as a grantor trust
for  federal  income tax  purposes  on  investors  generally  and of related tax
matters affecting investors generally, but do not purport to furnish information
in the level of detail  or with the  attention  to an  investor's  specific  tax
circumstances  that  would  be  provided  by  an  investor's  own  tax  advisor.
Accordingly,  each  investor  is advised to consult  its own tax  advisors  with
regard to the tax consequences to it of investing in Stripped Certificates.
    

         Pursuant to Code Section 1286, the separation of ownership of the right
to receive some or all of the principal payments on an obligation from ownership
of the right to  receive  some or all of the  interest  payments  results in the
creation of "stripped  bonds" with respect to principal  payments and  "stripped
coupons"  with respect to interest  payments.  For purposes of this  discussion,
Certificates  for which no REMIC  election is made and that are subject to those
rules will be referred to as "Stripped  Certificates."  The Certificates will be
subject to those rules if (i) the  Depositor  or any of its  affiliates  retains
(for its own account or for purposes of resale),  in the form of fixed  retained
yield or  otherwise,  an ownership  interest in a portion of the payments on the
Mortgage  Loans,  (ii) the  Depositor,  any of its  affiliates  or a servicer is
treated as having an ownership  interest in the Mortgage  Loans to the extent it
is paid (or retains) servicing compensation in an amount greater than reasonable
consideration   for   servicing   the  Mortgage   Loans  (See   "--Premium   and
Discount--Recharacterization  of the Servicing  Fees" above) or (iii) Classes of
Certificates  are issued in two or more Classes or subclasses  representing  the
right to non-pro-rata  percentages of the interest and principal payments on the
Mortgage Loans.

         In general,  a holder of a Stripped  Certificate  will be considered to
own  "stripped  bonds" with respect to its pro rata share of all or a portion of
the  principal  payments on each Mortgage  Loan and/or  "stripped  coupons" with
respect to its pro rata share of all or a portion of the  interest  payments  on
each Mortgage Loan, including the Stripped Certificate's  allocable share of the
servicing  fees  paid,  to  the  extent  that  such  fees  represent  reasonable
compensation  for services  rendered.  See discussion above under "--Premium and
Discount--Recharacterization  of Servicing Fees." For this purpose the servicing
fees  will be  allocated  to the  Stripped  Certificates  in  proportion  to the
respective offering price of each class (or subclass) of Stripped  Certificates.
The holder of a Stripped  Certificate  generally will be entitled to a deduction
each year in respect of the servicing  fees, as described  above under "Standard
Certificates--General," subject to the limitation described therein.

         Code Section 1286 treats a stripped bond or a stripped coupon generally
as a new  obligation  issued  (i) on the date  that  the  stripped  interest  is
purchased  and (ii) at a price equal to its purchase  price or, if more than one
stripped  interest is purchased,  the share of the purchase  price  allocable to
such stripped  interest.  Each stripped  interest  generally  will have original
issue  discount equal to the excess of its stated  redemption  price at maturity
(or,  in the case of a stripped  coupon,  the amount  payable on the due date of
such  coupon)  over  its  issue  price.   Although  the  treatment  of  Stripped
Certificates for federal income tax purposes is not clear in certain respects at
this time, particularly where such Stripped Certificates are issued with respect
to a Trust Fund containing  variable-rate Mortgage Loans, the Depositor has been
advised  by counsel  that (i) the Trust Fund will be treated as a grantor  trust
under  subpart E, Part 1 of  subchapter J of Chapter 1 of Subtitle A of the Code
and not as an  association  taxable  as a  corporation,  and (ii) each  Stripped
Certificate should be treated as a single installment obligation for purposes of
calculating  original  issue  discount  and  gain or loss on  disposition.  This
treatment  is  based  on the  interrelationship  of Code  Section  1286  and the
regulations   thereunder,   Code  Sections  1272  through  1275,   and  the  OID
Regulations. While under Code Section 1286 computations with respect to Stripped
Certificates  arguably  should be made in one of the ways described  below under
"Taxation of Stripped Certificates--Possible Alternative Characterizations," the
OID  Regulations  state,  in  general,  that  all  debt  instruments  issued  in
connection  with  the  same  transaction  must  be  treated  as  a  single  debt
instrument.  The Trustee will make and report all  computations  described below
using this aggregate  approach,  unless  substantial  legal  authority  requires
otherwise.

         Furthermore,  final  Treasury  regulations  issued  December  28,  1992
support the  treatment  of a Stripped  Certificate  as a single debt  instrument
issued on the date it is  originated  for purposes of  calculating  any original
issue discount.  The preamble to such  regulations  states that such regulations
are premised on the assumption  that an  aggregation  approach is appropriate in
determining  whether  original  issue  discount  on a stripped  bond or stripped
coupon  is  de  minimis.  In  addition,  under  these  regulations,  a  Stripped
Certificate  that  represents a right to payments of both interest and principal
may be viewed either as issued with original issue  discount or market  discount
(as described below), at a de minimis original issue discount,  or,  presumably,
at  a  premium.  The  preamble  to  such  regulations  also  provide  that  such
regulations are premised on the assumption that generally the interest component
of such a Stripped Certificate would be treated as stated interest under the OID
Regulations.  Further,  the  regulations  provide  that the  purchaser of such a
Stripped  Certificate  may be  required  to account  for any  discount as market
discount rather than original issue discount if either (i) the initial  discount
with  respect  to the  Stripped  Certificate  was  treated  as zero under the de
minimis  rule or (ii) no more  than 100 basis  points  in  excess of  reasonable
servicing is stripped off the related  Mortgage Loans.  Any such market discount
would be reportable as described above under "--Federal  Income Tax Consequences
for REMIC  Certificates--Taxation  of  Regular  Certificates--Market  Discount,"
without regard to the de minimis rule therein.

   
         STATUS OF STRIPPED CERTIFICATES. Even if Strip Certificates evidence an
interest  in a Trust Fund  consisting  of Mortgage  Loans that are "real  estate
assets"  within  the  meaning  of Code  Section  856(c)(5)(B),  and "loans . . .
secured by an interest  in real  property"  within the  meaning of Code  Section
7701(a)(19)(C)(v),  and the interest  (including original issue discount) income
on which is an "interest on  obligations  secured by mortgages on real property"
within the meaning of Code Section 856(c)(3)(B), it is unclear whether the Strip
Certificates,  and the income therefrom, will be so characterized.  However, the
policies  underlying such sections (namely,  to encourage or require investments
in mortgage loans by thrift  institutions and real estate investment trusts) may
suggest that such characterization is appropriate. Counsel to the Depositor will
not  deliver any  opinion on these  questions.  We  recommend  that  prospective
purchasers to which such characterization of an investment in Strip Certificates
in material consult their tax advisors regarding whether the Strip Certificates,
and the income therefrom, will be so characterized.
    

         The  Strip   Certificates   will  be   "obligation[s]   (including  any
participation or Certificate of beneficial  ownership therein) which . . . [are]
principally  secured by an  interest  in real  property"  within the  meaning of
Section 860G(a)(3)(A) of the Code.

TAXATION OF STRIPPED CERTIFICATES

         ORIGINAL ISSUE DISCOUNT.  Except as described above under  "--General,"
each Stripped Certificate will be considered to have been issued (i) on the date
that  the  stripped  interest  is  purchased  and  (ii) at a price  equal to its
purchase price or, if more than one stripped interest is purchased, the share of
the purchase price allocable to such stripped  interest.  Each stripped interest
generally  will have original  issue  discount equal to the excess of its stated
redemption price at maturity (or, in the case of a stripped  coupon,  the amount
payable on the due date of such  coupon) over its issue  price.  Original  issue
discount  with  respect to a Stripped  Certificate  must be included in ordinary
income as it accrues, in accordance with a constant yield method that takes into
account the  compounding  of interest,  which may be prior to the receipt of the
cash  attributable to such income.  Based in part on the OID Regulations and the
amendments to the original issue discount  sections of the Code made by the 1986
Act,  counsel  has  advised  the  Depositor  that the amount of  original  issue
discount  required  to be  included  in the  income  of a holder  of a  Stripped
Certificate  (referred to in this discussion as a "Stripped  Certificateholder")
in any taxable year likely will be computed  generally as described  above under
"--Federal Income Tax Consequences for REMIC  Certificates--Taxation  of Regular
Certificates--Original  Issue Discount." However, with the apparent exception of
a Stripped  Certificate  issued  with de minimis  original  issue  discount,  as
described  above under  "--General,"  the issue price of a Stripped  Certificate
will be the  purchase  price  paid  by  each  holder  thereof,  and  the  stated
redemption  price at maturity will include the aggregate  amount of the payments
to be made on the  Stripped  Certificate  to  such  Stripped  Certificateholder,
presumable  under the  Prepayment  Assumption,  other  than  amounts  treated as
qualified stated interest.

         If the  Mortgage  Loans  prepay at a rate either  faster or slower than
that under the Prepayment Assumption, a Stripped Certificateholder's recognition
of original  issue discount will be either  accelerated  or decelerated  and the
amount of such original  issue  discount  will be either  increased or decreased
depending on the relative  interests in principal  and interest on each Mortgage
Loan  represented  by such Stripped  Certificateholder's  Stripped  Certificate.
While the matter is not free from  doubt,  the holder of a Stripped  Certificate
should be  entitled  in the year that it becomes  certain  (assuming  no further
prepayments) that the holder will not recover a portion of its adjusted basis in
such Stripped Certificate to recognize an ordinary loss equal to such portion of
unrecoverable basis.

         POSSIBLE ALTERNATIVE CHARACTERIZATIONS. As an alternative to the method
described above, the fact that some or all of the interest payments with respect
to the Stripped  Certificates will not be made if the Mortgage Loans are prepaid
could lead to the  interpretation  that such interest  payments are "contingent"
within  the  meaning  of the  OID  Regulations.  Under  the  rules  of  the  OID
Regulations  relating to contingent  payments,  a projected payment schedule for
the  Stripped  Certificates  would be  constructed  by the  Depositor.  Interest
accrual  and  adjustments  relating  to  the  Stripped   Certificates  would  be
determined  under the general rules of the  noncontingent  bond method described
above.  While not free from  doubt,  counsel  for the  Depositor  believes  that
uncertainty as to the payment of interest arising as a result of the possibility
of  prepayment  of the Mortgage  Loans should not cause the  contingent  payment
rules  under  the OID  Regulations  to apply to  interest  with  respect  to the
Stripped Certificates.

         SALE OR  EXCHANGE  OF  STRIPPED  CERTIFICATES.  Sale or  exchange  of a
Stripped  Certificate prior to its maturity will result in gain or loss equal to
the  difference,   if  any,   between  the  amount  received  and  the  Stripped
Certificateholder's  adjusted basis in such Stripped  Certificate,  as described
above under "Federal Income Tax Consequences for REMIC Certificates--Taxation of
Regular  Certificates--Sale or Exchange of Regular  Certificates." To the extent
that a  subsequent  purchaser's  purchase  price is  exceeded  by the  remaining
payments  on the  Stripped  Certificates,  such  subsequent  purchaser  will  be
required for federal  income tax purposes to accrue and report such excess as if
it were original issue discount in the manner  described  above. It is not clear
for this purpose  whether the assumed  prepayment rate that is to be used in the
case   of  a   Stripped   Certificateholder   other   than   original   Stripped
Certificateholder should be the Prepayment Assumption or a new rate based on the
circumstances at the date of subsequent purchase.

         PURCHASE  OF MORE THAN ONE  CLASS OF  STRIPPED  CERTIFICATES.  Where an
investor purchases more than one class of Stripped Certificates, it is currently
unclear  whether  for  federal  income tax  purposes  such  classes of  Stripped
Certificates  should be treated  separately  or  aggregated  for purposes of the
rules described above.

         Because  of  these  possible  varying   characterizations  of  Stripped
Certificates  and the  resultant  differing  treatment  of  income  recognition,
Stripped  Certificateholders  are  urged  to  consult  their  own  tax  advisors
regarding the proper  treatment of Stripped  Certificates for federal income tax
purposes.

REPORTING REQUIREMENTS AND BACKUP WITHHOLDING

         The Trustee will  furnish,  within a  reasonable  time after the end of
each calendar year, to each  Certificateholder or Stripped  Certificateholder at
any time during such year,  such  information  (prepared on the basis  described
above)  as the  Trustee  deems to be  necessary  or  desirable  to  enable  such
Certificateholders to prepare their federal income tax returns. Such information
will include the amount of original issue discount accrued on Certificates  held
by  persons   other  than   Certificateholders   exempted   from  the  reporting
requirements.  The  amounts  required  to be  reported by the Trustee may not be
equal to the proper amount of original issue discount required to be reported as
taxable income by a Certificateholder, other than an original Certificateholder.
The Trustee will also file such original  issue  discount  information  with the
IRS. If a Certificateholder  fails to supply an accurate taxpayer identification
number or if the Secretary of the Treasury  determines that a  Certificateholder
has not reported all  interest and dividend  income  required to be shown on his
federal income tax return,  31% backup withholding may be required in respect of
any  reportable  payments,  as  described  above  under  "--Federal  Income  Tax
Consequences for REMIC Certificates--Backup Withholding."

TAXATION OF CERTAIN FOREIGN INVESTORS

         To the extent that a Certificate  evidences ownership in Mortgage Loans
that are issued on or before July 18, 1984,  interest or original issue discount
paid by the person  required to withhold  tax under Code Section 1441 or 1442 to
nonresident  aliens,  foreign  corporations,  or other Non-United States Persons
generally  will be subject to 30% United States  withholding  tax, or such lower
rate as may be provided  for  interest  by an  applicable  tax  treaty.  Accrued
original  issue  discount  recognized  by the  Certificateholder  on the sale or
exchange of such a Certificate also will be subject to federal income tax at the
same rate.

         Treasury  regulations  provide that interest or original issue discount
paid by the Trustee or other  withholding  agent to a Non-United  States  Person
evidencing  ownership interest in Mortgage Loans issued after July 18, 1984 will
be "portfolio interest" and will be treated in the manner, and such persons will
be  subject  to  the  same  certification  requirements  described  above  under
"--Federal Income Tax Consequences for REMIC  Certificates--Taxation  of Certain
Foreign Investors--Regular Certificates."


                             STATE TAX CONSEQUENCES

   
         In  addition  to the  federal  income  tax  consequences  described  in
"Material Federal Income Tax Consequences"  herein,  potential  investors should
consider the state income tax  consequences of the acquisition,  ownership,  and
disposition  of the  Offered  Certificates.  State  income  tax law  may  differ
substantially  from the corresponding  federal tax law, and this discussion does
not  purport  to  describe  any  aspect  of the  income  tax laws of any  state.
Therefore,  we recommend that potential investors consult their own tax advisors
with  respect to the  various  tax  consequences  of  investment  in the Offered
Certificates.
    


                              PLAN OF DISTRIBUTION

         Certificates  are being  offered  hereby in series  through one or more
underwriters  or  groups  of  underwriters  (the  "Underwriters").  The  related
Prospectus  Supplement  will set  forth  the  terms of  offering  of a Series of
Certificates,  including the public  offering or purchase price of each Class of
Certificates  of such Series being  offered  thereby or the method by which such
price will be determined  and the net proceeds to the Depositor from the sale of
each such Class.  Such  Certificates  will be acquired by the  Underwriters  for
their  own  account  and  may be  resold  from  time  to  time  in  one or  more
transactions including negotiated transactions,  at fixed public offering prices
or at  varying  prices  to be  determined  at the time of sale or at the time of
commitment  therefor.  The managing  Underwriter or Underwriters with respect to
the offer and sale of a particular  Series of Certificates  will be set forth on
the cover of the Prospectus  Supplement  relating to such Series and the members
of the  underwriting  syndicate,  if any,  will  be  named  in  such  Prospectus
Supplement.

         In  connection  with the  Sale of the  Certificates,  Underwriters  may
receive  compensation  from the  related  Transferor  or the  Depositor  or from
purchasers  of the  Certificates  in  the  form  of  discounts,  concessions  or
commissions.  Underwriters and dealers  participating in the distribution of the
Certificates   may  be  deemed  to  be  Underwriters  in  connection  with  such
Certificates, and any discounts or commissions received by them from the related
Transferor or the Depositor and any profit on the resale of Certificates by them
may be deemed to be underwriting  discounts and commissions under the Securities
Act. The Prospectus  Supplement will describe any such  compensation paid by the
related Transferor or the Depositor.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale of any Series of  Certificates  will  provide that the  obligations  of the
Underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
Underwriters  will be  obligated to purchase  all such  Certificates  if any are
purchased and that the related  Transferor or the Depositor  will  indemnify the
underwriters against certain civil liabilities,  including liabilities under the
Securities Act, as amended.


                                  LEGAL MATTERS

         The legality of the Certificates and certain federal income tax matters
will be passed upon for the Depositor by Brown & Wood LLP.


                FINANCIAL INFORMATION AND ADDITIONAL INFORMATION

         A new  Trust  Fund  will be  formed  with  respect  to each  Series  of
Certificates.  No Trust Fund will engage in any business  activities or have any
assets  or  obligations   prior  to  the  issuance  of  the  related  Series  of
Certificates.  Accordingly,  no financial  statements  with respect to any Trust
Fund  will  be  included  in  this  Prospectus  or  in  the  related  Prospectus
Supplement.

         Copies of the  Registration  Statement to which this Prospectus forms a
part and the exhibits  thereto are on file at the offices of the  Securities and
Exchange Commission in Washington, D.C., and may be obtained at rates prescribed
by the Commission upon request to the Commission and inspected,  without charge,
at the offices of the Commission.

         Copies of FHLMC's most recent Offering Circular for FHLMC Certificates,
FHLMC's  Information  Statement  and  most  recent  Supplement  thereto  and any
quarterly  report made  available by FHLMC can be obtained in writing or calling
FHLMC's  Investor  Relations  Department  at 8200 Jones  Branch  Drive,  McLean,
Virginia  22102  (800-336-FMPC).  The  Depositor  did  not  participate  in  the
preparation  of  FHLMC's  Offering  Circular,   Information   Statement  or  any
Supplement thereto or any such quarterly report.

         Copies of FNMA's  most  recent  Prospectus  for FNMA  Certificates  and
FNMA's  annual  report  and  quarterly  financial  statements  as well as  other
financial  information  are  available  from the  Vice  President  for  Investor
Relations  of  FNMA,  3900  Wisconsin  Avenue,  N.W.,  Washington,   D.C.  20016
(202-752-7585).  The Depositor did not  participate in the preparation of FNMA's
Prospectus  or  any  such  report,   financial   statement  or  other  financial
information.



<PAGE>



                                   APPENDIX A

                      INDEX TO LOCATION OF PRINCIPAL TERMS


                                                                            Page
                                                                            ----

"1986 Act"....................................................................
"Act".........................................................................
"Administrator"...............................................................
"Agency Securities"...........................................................
"Annual Reduction"............................................................
"Applicable Accounting Standards".............................................
"APR".........................................................................
"Assets"......................................................................
"Beneficial Owners"...........................................................
"BIF".........................................................................
"Book Entry Certificates".....................................................
"Call Risk"...................................................................
"Certificate Account".........................................................
"Certificate Guaranty Policy".................................................
"Certificate Interest Rate"...................................................
"Certificateholders"..........................................................
"Certificates"................................................................
"Charter Act".................................................................
"Class".......................................................................
"Clearing Agency Participants"................................................
"Clearing Agency".............................................................
"Code"........................................................................
"Collateral Value"............................................................
"Commission"..................................................................
"Committee Report"............................................................
"Companion Certificates"......................................................
"Compound Interest Certificates"..............................................
"Contract Loan Schedule"......................................................
"Contract Pool"...............................................................
"Contracts"...................................................................
"Conventional Contracts"......................................................
"Conventional Mortgage Loans".................................................
"Cooperative Loans"...........................................................
"Cooperatives"................................................................
"Counsel to the Depositor"....................................................
"Credit Enhancement"..........................................................
"Defaulted Loan"..............................................................
"Depositor"...................................................................
"Disqualified Organization"...................................................
"Distribution Date"...........................................................
"DOL".........................................................................
"Due Period"..................................................................
"Eligible Corporation"........................................................
"ERISA".......................................................................
"excess servicing"............................................................
"Excess Spread"...............................................................
"Exchange Act"................................................................
"Extension Risk"..............................................................
"FASIT".......................................................................
"FASIT Provisions"............................................................
"FASIT Qualification Test"....................................................
"FDIC"........................................................................
"FFI".........................................................................
"FHA".........................................................................
"FHA Claims Administration Agreement".........................................
"FHA Claims Administrator"....................................................
"FHA Loans"...................................................................
"FHA Reserve".................................................................
"FHLMC Act"...................................................................
"FHLMC Certificate Group".....................................................
"FHLMC Certificates"..........................................................
"FHLMC".......................................................................
"Final REMIC Regulations".....................................................
"FmHA Loans"..................................................................
"FNMA Certificates"...........................................................
"FNMA"........................................................................
"Garn-St. Germain Act"........................................................
"GNMA Certificates"...........................................................
"GNMA Issuer".................................................................
"GNMA"........................................................................
"Guaranty Agreement"..........................................................
"Holders".....................................................................
"Housing Act".................................................................
"Imminent Prepayment".........................................................
"improper knowledge"..........................................................
"Interest Only Certificates"..................................................
"IO"..........................................................................
"IRS".........................................................................
"Issuer"......................................................................
"Manufacturer's Invoice Price"................................................
"Market Discount".............................................................
"Master Servicer".............................................................
"Maximum Variable Interest Rate"..............................................
"Minimum Variable Interest Rate"..............................................
"Mortgage Asset Pool".........................................................
"Mortgage Assets".............................................................
"Mortgage Loans"..............................................................
"Mortgage Notes"..............................................................
"Mortgage Pool Insurance Policy"..............................................
"Mortgage Pool"...............................................................
"Mortgage Rates"..............................................................
"Mortgaged Properties"........................................................
"Mortgages"...................................................................
"NCUA"........................................................................
"Non-Priority Certificates"...................................................
"Non-U.S. Person".............................................................
"noneconomic residual interest"...............................................
"Notional Principal Balance"..................................................
"Offered Certificates"........................................................
"OID Regulations".............................................................
"Original Issue Discount".....................................................
"OTS".........................................................................
"Parties in Interest".........................................................
"Pass-Through Entity".........................................................
"Permitted Investments".......................................................
"Plan Asset Regulations"......................................................
"Plans".......................................................................
"Policy Statement"............................................................
"Pool Insurer"................................................................
"Pooling and Servicing Agreement".............................................
"Pre-Funding Account".........................................................
"Pre-Funding Arrangement".....................................................
"Premium REMIC Regular Certificates"..........................................
"Prepayment Assumption".......................................................
"Principal Only Certificates".................................................
"Principal Prepayments".......................................................
"Priority Certificates".......................................................
"Prohibited Transactions".....................................................
"Prospectus Supplement".......................................................
"PTC".........................................................................
"PTCE 83-1"...................................................................
"Rating Agency"...............................................................
"Record Date".................................................................
"Registrar"...................................................................
"Regular Certificateholders"..................................................
"Regular Certificates"........................................................
"Reigle Act"..................................................................
"REIT"........................................................................
"Relief Act"..................................................................
"REMIC Pool"..................................................................
"REMIC".......................................................................
"Reports".....................................................................
"Reserve Fund"................................................................
"Residual Certificateholders".................................................
"Residual Certificates".......................................................
"Residual Holders"............................................................
"Retail Class Certificate"....................................................
"SAIF"........................................................................
"SBJPA".......................................................................
"Scheduled Amortization Certificates".........................................
"Scheduled Principal".........................................................
"Seared Contracts"............................................................
"Secured Property"............................................................
"Securities Act"..............................................................
"Senior Certificates".........................................................
"Series"......................................................................
"Servicer"....................................................................
"SMMEA".......................................................................
"Special Allocation Certificates".............................................
"Special Hazard Insurance Policy".............................................
"Startup Day".................................................................
"Subordinated Certificates"...................................................
"Subsequent Mortgage Assets"..................................................
"Subsequent Transfer Agreement"...............................................
"Subservicing Agreement"......................................................
"TAMRA".......................................................................
"Thrift Institution"..........................................................
"TILA"........................................................................
"Title I Contracts"...........................................................
"Title I Mortgage Loans"......................................................
"Title V".....................................................................
"TMP".........................................................................
"Transfer Report".............................................................
"Transferor"..................................................................
"Trust Fund"..................................................................
"Trustee".....................................................................
"UCC".........................................................................
"Underlying Loans"............................................................
"Underwriters"................................................................
"United States Person"........................................................
"Unsecured Contracts".........................................................
"VA Loans"....................................................................
"Variable Interest Rate Certificates".........................................
"Window Period Loans".........................................................



<PAGE>




         NO DEALER,  SALESMAN, OR ANY OTHER PERSON HAS
BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS  OTHER  THAN THOSE  CONTAINED  IN THIS
PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING  PROSPECTUS
IN  CONNECTION   WITH  THE  OFFER  CONTAINED  IN  THIS
PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS,
AND,   IF   GIVEN  OR  MADE,   SUCH   INFORMATION   OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED  BY THE  DEPOSITOR,  ANY  AFFILIATE  OF THE
DEPOSITOR   OR  ANY   UNDERWRITER.   THIS   PROSPECTUS
SUPPLEMENT AND THE  ACCOMPANYING  PROSPECTUS SHALL NOT
CONSTITUTE  AN OFFER TO SELL OR A  SOLICITATION  OF AN
OFFER TO BUY ANY OF THE  SECURITIES  OFFERED HEREBY IN
ANY STATE TO ANY PERSON TO WHO IT IS  UNLAWFUL TO MAKE
SUCH OFFER OR SOLICITATION IN SUCH STATE. THE DELIVERY
OF THIS  PROSPECTUS  SUPPLEMENT  AND THE  ACCOMPANYING
PROSPECTUS DOES NOT IMPLY THAT THE INFORMATION  HEREIN
IS  CORRECT  AS OF ANY  TIME  SUBSEQUENT  TO THE  DATE
HEREOF.

                      -----------

                   TABLE OF CONTENTS

   
                 PROSPECTUS SUPPLEMENT
                                                  PAGE
Summary of Prospectus Supplement.....................
Risk Factors.........................................
Use of Proceeds......................................
The Mortgage Loan Pool...............................
Description of the Certificates......................
The Guaranty Policy..................................
FHA Insurance for Title I Mortgage Loans.............
The Depositor........................................
The Transferor and Servicer..........................
Prepayment and Yield Considerations..................
Description of Book Entry Procedures.................
 Material Federal Income Tax Consequences...........
ERISA Considerations.................................
Legal Investment.....................................
Ratings..............................................
Experts..............................................
Legal Matters........................................
Underwriting.........................................
Appendix A...........................................
    
                      PROSPECTUS
   
Prospectus Supplement.............................iii
Available Information..............................iv
Incorporation of Certain Documents by Reference....iv
Table of Contents...................................v
Summary of Prospectus...............................1
Risk Factors.......................................17
Description of the Certificates....................31
Assets Securing or Underlying the Certificates.....40
Credit Enhancement.................................54
Servicing of the Mortgage Loans and Contracts......59
The Pooling and Servicing Agreement................65
Use of Proceeds....................................73
The Depositor......................................73
The Servicer and the Transferor....................74
The Trustee........................................77
Certain Legal Aspects of the Mortgage Assets.......78
Legal Investment Matters..........................102
ERISA Considerations..............................103
 Material Federal Income Tax Consequences........105
State Tax Consequences............................142
Plan of Distribution..............................142
Legal Matters.....................................143
Financial Information and Additional Information..143
Appendix A........................................145
    
                      -----------

   
         Until  90  days   after   the  date  of  this
Prospectus   Supplement,   all  dealers   that  effect
transactions  in  these  securities,  whether  or  not
participating  in this  offering,  may be  required to
deliver a Prospectus  Supplement and Prospectus.  This
is in addition to the dealer's obligation to deliver a
Prospectus  Supplement and  Prospectus  when acting as
underwriter   and  with   respect   to  their   unsold
allotments or subscriptions.
    






                 $___________________




                       FIRSTPLUS
                INVESTMENT CORPORATION
                            
                      (DEPOSITOR)
                             


               FIRSTPLUS FINANCIAL, INC.
               (TRANSFEROR AND SERVICER)


                      -----------

                 PROSPECTUS SUPPLEMENT
                      -----------



                     [UNDERWRITER]



                  ____________, 199__


<PAGE>




INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE MAY NOT
SELL  THESE  SECURITIES  UNTIL  THE  REGISTRATION  STATEMENT  FILED  WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION IS EFFECTIVE.  THIS  PROSPECTUS IS NOT AN
OFFER TO SELL THESE  SECURITIES  AND IS NOT  SOLICITING  AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                       SUBJECT TO COMPLETION, DATED [ ]

PROSPECTUS SUPPLEMENT

(TO PROSPECTUS DATED   )

                                     $[ ]

                               [FIRSTPLUS LOGO]

                       FIRSTPLUS INVESTMENT CORPORATION
                                   (SELLER)

                           FIRSTPLUS FINANCIAL, INC.
                           (TRANSFEROR AND SERVICER)

                   FIRSTPLUS HOME LOAN OWNER TRUST 1998-[ ]
                                   (ISSUER)

                                ---------------

     The FIRSTPLUS Home Loan Owner Trust 1998-[ ] will be established pursuant
to a Trust Agreement among FIRSTPLUS Investment  Corporation,  as Seller, [ ],
as Owner Trustee, and [ ], in its capacity as Co-Owner Trustee. The Trust will
issue the classes of Asset Backed Notes set forth below (the "Notes") pursuant
to an Indenture dated as of [ ] (the  "Indenture")  between the Trust and [ ],
in its  capacity  as  Indenture  Trustee.  [The Trust will also issue a single
Certificate  representing  the residual  interest in the Trust (the  "Residual
Interest Certificate") pursuant to the Trust Agreement, as defined herein. The
Notes and the Residual Interest Certificate are referred to together herein as
the  "Securities."]  Only the Notes are offered hereby.  [At the Closing Date,
the aggregate  principal  balance of the  Securities is expected to exceed the
Assumed Pool Principal Balance  (described  herein) by approximately $[ ]. See
"Risk Factors-- Principal Balance of Securities greater than Principal Balance
of Loans" herein.]

     It is a condition to the issuance of the Notes that they each be rated by
the Rating Agencies as described herein under "Ratings."

                                                      (Continued on next page)

                                ---------------

     FOR A DISCUSSION OF CERTAIN FACTORS TO BE CONSIDERED  BEFORE INVESTING IN
THE NOTES,  SEE "RISK  FACTORS"  HEREIN AT PAGE S-11 AND IN THE  PROSPECTUS AT
PAGE 12. For a list of all defined terms,  see "Index of Terms" herein at page
S-72 and in the Prospectus at page 118.

    NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
       COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR 
            PASSED UPON THE ADEQUACY OR ACCURACY OF THIS PROSPECTUS 
                 SUPPLEMENT OR THE PROSPECTUS. ANY REPRESENTATION 
                      TO THE CONTRARY IS A CRIMINAL OFFENSE.

     THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR 
         ENDORSED THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO 
                          THE CONTRARY IS UNLAWFUL.

<TABLE>
<CAPTION>

                                      ORIGINAL CLASS
                                         PRINCIPAL        INTEREST         PRICE TO             UNDERWRITING           PROCEEDS TO
                                      BALANCE (1)(2)       RATE             PUBLIC                DISCOUNT              SELLER (3)
                                      ------------------   -----      -----------------       ---------------           ----------
       <S>                            <C>                 <C>                <C>                 <C>                     <C>    
        
       Class [   ] Notes.........     $[        ]         [ ]%               [ ]%                [ ]%                    [ ]%
       Class [   ] Notes.........     $[        ]         [ ]%               [ ]%                [ ]%                    [ ]%
       Class [   ] Notes.........     $[        ]         [ ]%               [ ]%                [ ]%                    [ ]%

       Total.....................     $[          ]                         $[     ]             $[    ]                 $[     ]

</TABLE>

         (1)    Approximate.

         (2)    [Discuss general priority of payments for the Notes].

         (3)    Before deducting expenses, estimated to be $[        ].

         -----------------

         The Notes are offered by the Underwriters  when, as and if issued and
accepted by the  Underwriters  and subject to their right to reject  orders in
whole or in part.  It is expected  that  delivery of the Notes will be made in
book-entry  form  only  through  the Same Day Funds  Settlement  System of The
Depository Trust Company, Cedel Bank, societe anonyme and the Euroclear System
on or about [          ] against  payment  therefor in  immediately  available
funds.



                                [UNDERWRITERS]

                 THE DATE OF THIS PROSPECTUS SUPPLEMENT IS [   ]







(CONTINUED FROM PRECEDING PAGE)

     The assets of the Trust will consist primarily of Home Loans,  which will
be secured by  Mortgages  (as defined  herein).  All of the Home Loans will be
conventional loans (I.E., not insured or guaranteed by a governmental  agency)
("Conventional  Loans").  The Home Loans  will  consist of loans for which the
related  proceeds  were used to finance (i) property  improvements,  (ii) debt
consolidation,   or  (iii)  a  combination  of  property  improvements,   debt
consolidation, cash-out, credit insurance premiums, origination costs or other
consumer purposes.  Substantially all of the Mortgages for the Home Loans will
be junior in  priority to one or more  senior  liens on the related  Mortgaged
Properties,  which will consist  primarily  of owner  occupied  single  family
residences.  In addition,  substantially all of the Home Loans will be secured
by liens on  Mortgaged  Properties  in which the  borrowers  have little or no
equity (I.E.,  the related  combined  loan-to-value  ratios approach or exceed
100%). See "Risk Factors -- Inadequacy of the Mortgaged Properties as Security
for the  Home  Loans"  and "--  Additional  Factors  Affecting  Delinquencies,
Defaults and Losses on Home Loans" herein.

     Payments  on the Notes  will be made to the  holders  of the  Notes  (the
"Noteholders") on the [ ] day of each month, or, if such day is not a Business
Day, the next succeeding Business Day (each, a "Payment Date"), beginning in [
]. The Notes  will be  secured  by the  assets of the  Trust  pursuant  to the
Indenture.  Interest on each Class of Notes will accrue at the  applicable per
annum  interest  rate  specified  or described  on the cover  hereof.  On each
Payment Date,  the  Noteholders  will be entitled to receive,  from and to the
extent that funds are available therefor in the Note Payment Account, payments
of interest and principal  calculated as described herein. See "Description of
the Securities -- Payments" herein. [Payments of interest and principal on the
Class [ ] Notes (the  "Subordinate  Notes") will be subordinate in priority to
payments  of  interest  and  principal,  respectively,  on the [ ] Notes  (the
"Senior  Notes"),  payments of interest  and  principal on the Class [ ] Notes
will be  subordinate  in  priority to  payments  of  interest  and  principal,
respectively,  on the Senior  Notes and the Class [ ] Notes,  and  payments of
interest and principal on the Class [ ] Notes will be  subordinate in priority
to payments of interest and principal,  respectively,  on all Classes of Notes
having a higher priority, all as described herein.]

         [The   holder   of   the   Residual    Interest    Certificate   (the
"Certificateholder,"  and together  with the  Noteholders,  "Securityholders")
will be entitled to receive,  from and to the extent that funds are  available
therefor in the Certificate  Distribution  Account,  certain  distributions of
interest and principal  calculated as described herein, as well as any amounts
remaining on any Payment Date after all  required  payments  have been made in
respect of the Notes on such date, as described herein. Solely for purposes of
calculating   distributions  of  interest  and  principal  and  of  allocating
Allocable Loss Amounts (as defined herein),  the Residual Interest Certificate
will be  composed  of  payment  components  (each a  "Component")  having  the
interest rate and approximate  Original Component Notional Balance or Original
Component  Principal Balance (each as defined herein) set forth under "Summary
of Terms"  herein.  Distributions  of interest  and  principal on the Residual
Interest  Certificate  will be subordinate in priority to payments of interest
and principal,  respectively, on the Notes. See "Description of the Securities
- -- Payments" herein. The Residual Certificate is not offered hereby.]

     [Credit enhancement with respect to the Notes will be provided by (a) the
subordination of (i) the Residual  Interest  Certificate to the Notes and (ii)
the [ ] Notes,  respectively,  to each Class of Notes having a higher  payment
priority[,  and (b) other  credit  enhancement  features  to be  described  as
applicable].  The Notes are not insured by any  financial  guaranty  insurance
policy.   See  "Risk  Factors  --  Inadequacy  of  Credit   Enhancement"   and
"Description of Credit Enhancement" herein.]

     The  yields  to  maturity  on the Notes  will  depend on (i) the rate and
timing of reductions of the outstanding  principal  balances of the Notes as a
result of the receipt of  payments of  principal  and  interest  on, and other
principal  reductions  of,  the  Home  Loans  (including  scheduled  payments,
prepayments,  delinquencies,  liquidations,  defaults, losses,  substitutions,
repurchases and  modifications)]  and the payment of Excess Spread (as defined
herein),  (ii) any  reductions of the  outstanding  principal  balances of the
Notes due to  payment  of amounts  remaining  on  deposit  in the  Pre-Funding
Account after the termination of the Funding Period (each as defined herein)],
(iii) the  prices  paid for the Notes by  investors,  [(iv) in the case of the
Class [ ] Notes,  the  application of Allocable  Loss Amounts  thereto and the
repayment of Deferred Amounts in respect thereof as described herein,  and (v)
the rate and timing of the  purchase  of  Subsequent  Home  Loans (as  defined
herein) by the Trust [and additional  factors to be provided as  applicable]].
[Because  substantially all of the Home Loans will be secured by junior liens,
the prepayment experience of the Home Loan Pool may be significantly different
from that of a pool of conventional first lien residential mortgage loans with
equivalent  interest  rates and  maturities or unsecured  consumer  loans with
equivalent  interest  rates  and  maturities.]  Prospective  investors  should
carefully  consider the associated  risks.  See "Risk Factors" and "Prepayment
and Yield Considerations" herein and "Risk Factors" in the Prospectus.

     [The  yields to  maturity  on the Class [ ] Notes will be  sensitive,  in
varying  degrees (and will each be more  sensitive than the yields to maturity
on the Senior Notes), to delinquencies and losses on the Home Loans.]

     We recommend that  prospective  investors  consult their own  investment,
legal, tax and accounting  advisors to determine  whether the Notes constitute
appropriate investments for them and the applicable legal, tax, regulatory and
accounting treatment of the Notes.

     PROCEEDS  OF THE ASSETS OF THE TRUST ARE THE SOLE  SOURCE OF  PAYMENTS ON
THE  NOTES.  THE NOTES  REPRESENT  OBLIGATIONS  OF THE  TRUST  ONLY AND DO NOT
REPRESENT  OBLIGATIONS  OF THE  SELLER,  THE  TRANSFEROR,  THE  SERVICER,  THE
INDENTURE  TRUSTEE,  THE OWNER TRUSTEE,  THE CO-OWNER  TRUSTEE OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  [NEITHER  THE NOTES NOR THE HOME LOANS ARE INSURED OR
GUARANTEED BY ANY FINANCIAL  GUARANTY  INSURER OR ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY  OR BY THE SELLER,  THE  TRANSFEROR  OR THE SERVICER OR ANY OF
THEIR RESPECTIVE AFFILIATES OR ANY OTHER PERSON.]

     Wherever reference is made in this Prospectus  Supplement to a percentage
of the [Initial] Home Loans (as defined herein), such percentage is determined
(unless  otherwise  specified)  on the basis of the [Initial]  Pool  Principal
Balance (as defined herein).

                                ---------------

     This Prospectus  Supplement does not contain complete  information  about
the  offering  of  the  Notes.  Additional  information  is  contained  in the
Prospectus and prospective investors are urged to read the Prospectus and this
Prospectus  Supplement  in full.  Sales of the  Notes  may not be  consummated
unless the  purchaser  has received both this  Prospectus  Supplement  and the
Prospectus.

     UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS  SUPPLEMENT,  ALL DEALERS
EFFECTING  TRANSACTIONS  IN THE NOTES,  WHETHER OR NOT  PARTICIPATING  IN THIS
DISTRIBUTION,  MAY BE  REQUIRED  TO DELIVER A  PROSPECTUS  SUPPLEMENT  AND THE
PROSPECTUS TO WHICH IT RELATES.  THIS DELIVERY  REQUIREMENT  IS IN ADDITION TO
THE  OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  SUPPLEMENT  AND PROSPECTUS
WHEN ACTING AS  UNDERWRITERS  AND WITH RESPECT TO THEIR UNSOLD  ALLOTMENTS  OR
SUBSCRIPTIONS.

         CERTAIN  PERSONS   PARTICIPATING  IN  THIS  OFFERING  MAY  ENGAGE  IN
TRANSACTIONS  THAT STABILIZE,  MAINTAIN,  OR OTHERWISE AFFECT THE PRICE OF THE
NOTES,  INCLUDING  STABILIZING  AND THE  PURCHASE OF NOTES TO COVER  SYNDICATE
SHORT POSITIONS.  FOR A DESCRIPTION OF THESE  ACTIVITIES,  SEE  "UNDERWRITING"
HEREIN.

                                ---------------


                             AVAILABLE INFORMATION

     The Seller has filed with the  Securities  and Exchange  Commission  (the
"Commission"),  on behalf of the Trust, a  Registration  Statement on Form S-3
(together  with  all  amendments  and  exhibits  thereto,   the  "Registration
Statement")  under the  Securities  Act of 1933, as amended.  This  Prospectus
Supplement and the related  Prospectus,  which form a part of the Registration
Statement,  omit certain information contained in such Registration  Statement
in  accordance  with  the  rules  and  regulations  of  the  Commission.   The
Registration  Statement  can be inspected  and copied at the Public  Reference
Room of the Commission at Judiciary Plaza, 450 Fifth Street, N.W., Washington,
D.C. 20549, and the Commission's regional offices at Citicorp Center, 500 West
Madison Street,  Suite 1400,  Chicago,  Illinois 60661,  and Seven World Trade
Center,  Suite 1300, New York, New York 10048.  Copies of such information can
be  obtained  at  prescribed  rates from the Public  Reference  Section of the
Commission at Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549.
The Commission maintains a web site on the Internet at http://www.sec.gov that
contains  reports,  proxy and  information  statements  and other  information
regarding the Seller.

                            REPORTS TO NOTEHOLDERS

     Unaudited monthly and annual reports concerning the Notes will be sent by
the Indenture Trustee to the Noteholders. So long as any Note is in book-entry
form,  such  reports  will  be  sent  to  Cede & Co.,  as the  nominee  of The
Depository  Trust Company  ("DTC") and as the  registered  owner of such Notes
pursuant to the  Indenture.  DTC will  supply such  reports to Note Owners (as
defined herein) in accordance with its procedures.



                               SUMMARY OF TERMS

     The  following  summary is  qualified in its entirety by reference to the
detailed  information  appearing  elsewhere  herein  and in  the  accompanying
Prospectus.  Certain capitalized terms used herein may be defined elsewhere in
this  Prospectus  Supplement  or in the  Prospectus.  See the "Index of Terms"
included as an  appendix to this  Prospectus  Supplement  and the  Prospectus.
Capitalized  terms that are used but not defined herein will have the meanings
assigned to such terms in the Prospectus.

ISSUER......................................FIRSTPLUS  Home Loan  Owner  Trust
                                            1998-[  ]  (the   "Trust"  or  the
                                            "Issuer"),   a  Delaware  business
                                            trust  established  pursuant  to a
                                            trust  agreement  dated  as  of  [
                                                     ] (the "Trust Agreement")
                                            among   the   Seller,   the  Owner
                                            Trustee and the Co-Owner Trustee.

SELLER......................................FIRSTPLUS Investment Corporation 
                                            (the "Seller"), a Nevada 
                                            corporation, in its capacity as 
                                            Seller of the Home Loans to the 
                                            Trust.

SERVICER AND TRANSFEROR.....................FIRSTPLUS FINANCIAL, INC. ("FFI,
                                            " the "Servicer" or the 
                                            "Transferor"), a Texas corporation, 
                                            in its capacity as Servicer and
                                            Transferor of the Home Loans. FFI 
                                            is a wholly owned subsidiary of
                                            FIRSTPLUS Financial Group, Inc. 
                                            ("FP"), a Nevada corporation.

INDENTURE TRUSTEE...........................[           ], as trustee under the
                                            Indenture (in such  capacity,  the
                                            "Indenture   Trustee"),   and   as
                                            co-owner  trustee  under the Trust
                                            Agreement (in such  capacity,  the
                                            "Co-Owner Trustee").

OWNER TRUSTEE...............................[ ], as owner  trustee  under  the
                                            Trust    Agreement   (the   "Owner
                                            Trustee").

CUSTODIAN...................................[  ],   as  the   custodian   (the
                                            "Custodian")  under the  Custodial
                                            Agreement  dated  as of [ ]  among
                                            the   Seller,   FFI,   the   Owner
                                            Trustee, the Indenture Trustee and
                                            the Custodian.

CLOSING DATE................................On or about [         ].

CUT-OFF DATE................................[                ].

PAYMENT DATE................................The [ ] day of each  month  or, if
                                            such  day is not a  Business  Day,
                                            the next succeeding  Business Day,
                                            commencing in [    ].

DUE PERIOD..................................With respect to each Payment Date,
                                            the  calendar  month   immediately
                                            preceding such Payment Date.

DETERMINATION DATE..........................The third Business Day (as defined
                                            herein)   prior  to  each  Payment
                                            Date.

RECORD DATE.................................With respect to each Payment Date,
                                            the close of  business on the last
                                            Business Day of the calendar month
                                            immediately preceding the month in
                                            which such Payment Date occurs.

THE NOTES...................................The  Trust  will  issue  the Notes
                                            pursuant  to  the  Indenture.  The
                                            approximate   [initial]  aggregate
                                            principal balance of each Class of
                                            Notes   (the    "Original    Class
                                            Principal  Balance"  of each  such
                                            Class)  is set  forth on the cover
                                            hereof.   The   "Class   Principal
                                            Balance"  of each  Class of Notes,
                                            as of any  date of  determination,
                                            will  be  equal  to  the  Original
                                            Class  Principal  Balance  thereof
                                            reduced   by   (i)   all   amounts
                                            previously  paid to Noteholders of
                                            such  Class  in  reduction  of the
                                            Class Principal Balance thereof on
                                            all  previous  Payment  Dates  and
                                            [(ii)   in   the   case   of   the
                                            Subordinate  Notes,  any Allocable
                                            Loss  Amounts  previously  applied
                                            thereto.  The aggregate  principal
                                            balance  of  the  Notes,  and  the
                                            Original Class  Principal  Balance
                                            of each Class, may vary by plus or
                                            minus  5% to the  extent  that the
                                            [Initial] Pool  Principal  Balance
                                            is   increased   or  decreased  as
                                            described herein.]

                                            The Notes  will be  secured by the
                                            assets  of the Trust  pursuant  to
                                            the  Indenture  [and, as described
                                            herein, will be senior in right of
                                            payment of interest and principal,
                                            respectively,   to  the   Residual
                                            Interest  Certificate].   Interest
                                            will accrue on each Class of Notes
                                            at  the   applicable   per   annum
                                            interest   rate   set   forth   or
                                            described  on the cover hereof (as
                                            to  each   Class,   an   "Interest
                                            Rate").

[THE RESIDUAL INTEREST
CERTIFICATE.................................The Trust will issue the  Residual
                                            Interest  Certificate  pursuant to
                                            the Trust Agreement.  The Residual
                                            Interest    Certificate   is   not
                                            offered   hereby.   The   Residual
                                            Interest   Certificate   will   be
                                            composed   of   multiple   payment
                                            Components        having       the
                                            designations,  Interest  Rates and
                                            Original    Component    Principal
                                            Balance  or   Original   Component
                                            Notional   Balance  as  set  forth
                                            below:

                                                                 Original 
                            Component                            Component
                            Designation    Interest Rate     Principal Balance
                            -----------    -------------     -----------------  


                                            The Residual Interest  Certificate
                                            is not offered hereby.]

INTEREST....................................Interest    on   each   Class   of
                                            Securities  [(and each Component)]
                                            will be  payable  on each  Payment
                                            Date  in  an   amount   equal   to
                                            interest     accrued    for    the
                                            applicable  Accrual  Period at the
                                            applicable  Interest  Rate  on the
                                            Class  Principal  Balance [(or, in
                                            the case of the Residual  Interest
                                            Certificate,     the    respective
                                            Component   Principal  Balance  or
                                            Component    Notional    Balance)]
                                            thereof immediately preceding such
                                            Payment   Date.    The   [Initial]
                                            Accrual  Period  will  consist  of
                                            less    than    30    days.    See
                                            "Description  of the Securities --
                                            Payments"  herein.  To the  extent
                                            funds  are   available   therefor,
                                            interest  payments will be made in
                                            the  order of  priority  set forth
                                            under    "Description    of    the
                                            Securities  -- Payments -- Payment
                                            Priorities" herein.

PRINCIPAL...................................Principal   on   each   Class   of
                                            Securities  [(and each Component)]
                                            will be  payable  on each  Payment
                                            Date  as  described  herein  under
                                            "Description  of the Securities --
                                            Payments"  herein.  To the  extent
                                            funds  are   available   therefor,
                                            principal payments will be made in
                                            the  order of  priority  set forth
                                            under    "Description    of    the
                                            Securities  --  Payments  -Payment
                                            Priorities" herein.

MATURITY DATE...............................The outstanding  principal  amount
                                            of,  and all  accrued  and  unpaid
                                            interest  on, each Class of Notes,
                                            to the extent not previously paid,
                                            will  be  payable  in  full on the
                                            applicable maturity date specified
                                            below  (as  to  each  Class,   the
                                            "Maturity  Date"),   although  the
                                            actual final Payment Date for each
                                            Class of Notes may  occur  earlier
                                            than the applicable Maturity Date.
                                            See    "Prepayment    and    Yield
                                            Considerations--  Maturity  Dates"
                                            herein.


                                            CLASS              MATURITY DATE
                                            -----              ------------- 




FORM AND REGISTRATION OF
THE NOTES...................................The Notes will initially be issued
                                            only in book-entry  form.  Persons
                                            acquiring   beneficial   ownership
                                            interests   in  the  Notes  ("Note
                                            Owners")   will  hold  such  Notes
                                            through the book-entry  facilities
                                            of The  Depository  Trust  Company
                                            ("DTC"),  in the United States, or
                                            through   Cedel   Bank,    societe
                                            anonyme    ("Cedel")    and    the
                                            Euroclear System  ("Euroclear") in
                                            Europe.   Transfers   within  DTC,
                                            Cedel  or  Euroclear,  as the case
                                            may be, will be made in accordance
                                            with the usual rules and operating
                                            procedures   of   the   applicable
                                            system.  So long as each  Class of
                                            Notes is in book-entry  form, each
                                            such   Class  of  Notes   will  be
                                            evidenced    by   one   or    more
                                            certificates   registered  in  the
                                            name   of  the   nominee   of  the
                                            applicable  system.  The interests
                                            of Note Owners will be represented
                                            by  book-entries on the records of
                                            the    applicable    system    and
                                            participating  members thereof. No
                                            Note  Owner  will be  entitled  to
                                            receive a  definitive  certificate
                                            representing     such     person's
                                            interest, except in the event that
                                            Definitive   Notes   (as   defined
                                            herein)   are  issued   under  the
                                            limited  circumstances   described
                                            herein.  All  references  in  this
                                            Prospectus Supplement to any Class
                                            of Notes reflect the rights of the
                                            Note  Owners of such Class only as
                                            such   rights  may  be   exercised
                                            through the applicable  system and
                                            its participating  members so long
                                            as such  Class of Notes is held by
                                            such system.  See "Risk Factors --
                                            Book-Entry    Registration"    and
                                            "Certain Information Regarding the
                                            Securities      --      Book-Entry
                                            Registration"  in the  Prospectus.
                                            The Note Owners' interests in each
                                            Class of Notes  will be held  only
                                            in   minimum    denominations   of
                                            $[100,000] and integral  multiples
                                            of $1,000 in excess thereof.

ASSETS OF THE TRUST.........................The   assets  of  the  Trust  will
                                            consist  primarily  of a pool (the
                                            "Home  Loan  Pool") of home  loans
                                            ("Home    Loans")    secured    by
                                            mortgages, deeds of trust or other
                                            security instruments ("Mortgages"),
                                            together    with   certain   other
                                            property      described      under
                                            "Description    of    the    Trust
                                            -General" herein.

                                            On the  Closing  Date,  the  Trust
                                            will   purchase  Home  Loans  (the
                                            "[Initial]  Home Loans") having an
                                            aggregate   principal  balance  of
                                            approximately $[           ] (the
                                            "[Initial      Pool]     Principal
                                            Balance")  as of the Cut-Off  Date
                                            from the Seller pursuant to a Sale
                                            and  Servicing   Agreement  to  be
                                            dated  as of [              ] (the
                                            "Sale  and  Servicing  Agreement")
                                            among the Trust,  as  Issuer,  the
                                            Seller,   as   Seller,   FFI,   as
                                            Transferor  and  Servicer,  and  [
                                                    ], as Indenture Trustee
                                            and    Co-Owner    Trustee.    [In
                                            addition,  on the Closing Date the
                                            Seller  is   expected  to  deposit
                                            approximately $[            ] into
                                            the  Pre-Funding  Account  for the
                                            purchase of additional  Home Loans
                                            (the   "Subsequent   Home  Loans")
                                            during the Funding Period. The sum
                                            of   the   aggregate   approximate
                                            principal balance of the [Initial]
                                            Home Loans and the amount expected
                                            to   be    deposited    into   the
                                            Pre-Funding Account on the Closing
                                            Date equals $[                 ].]

THE HOME LOANS..............................As further described  herein,  all
                                            of  the   Home   Loans   will   be
                                            Conventional  Loans  and  will  be
                                            secured       by        Mortgages.
                                            [Substantially    all    of    the
                                            Mortgages  for the Home Loans will
                                            be  junior in  priority  to one or
                                            more  senior  liens on the related
                                            mortgaged  properties  ("Mortgaged
                                            Properties"),  which will  consist
                                            primarily of owner occupied single
                                            family  residences.  Substantially
                                            all  of the  Home  Loans  will  be
                                            secured  by  liens  on   Mortgaged
                                            Properties  in which the borrowers
                                            have  little  or no  equity.]  See
                                            "The Home Loan  Pool"  herein  and
                                            "Description of the Trust Property
                                            --   Mortgage    Loans"   in   the
                                            Prospectus.

                                            [The  [Initial]  Home  Loans  will
                                            consist   of    approximately    [
                                                        ]  loans,  having  the
                                            approximate     [Initial]     Pool
                                            Principal  Balance set forth under
                                            "--Assets  of  the  Trust"  above.
                                            [Such   [Initial]  Pool  Principal
                                            Balance  may vary by plus or minus
                                            5%, as  described  under "The Home
                                            Loan    Pool"     herein.]     The
                                            statistical  information presented
                                            in  this   Prospectus   Supplement
                                            regarding  the Home  Loan  Pool is
                                            based only on the  [Initial]  Home
                                            Loans  proposed  to be included in
                                            the Home  Loan Pool as of the date
                                            of this Prospectus Supplement, and
                                            does not  take  into  account  any
                                            Subsequent  Home Loans that may be
                                            added to the Home Loan Pool during
                                            the  Funding  Period.   See  "Risk
                                            Factors--Acquisition of Subsequent
                                            Home  Loans"  and "The  Home  Loan
                                            Pool  -  Characteristics   of  the
                                            [Initial] Home Loans" herein.]

                                            As further described  herein,  the
                                            Transferor  will  have the  option
                                            after   the   Closing    Date   to
                                            repurchase  any Home Loan incident
                                            to    foreclosure,    default   or
                                            imminent  default   thereof.   The
                                            Transferor  will also be obligated
                                            either to repurchase any Home Loan
                                            as to  which a  representation  or
                                            warranty has been breached,  which
                                            breach   remains   uncured  for  a
                                            period   of  60  days  and  has  a
                                            materially  adverse  effect on the
                                            interests  of the  Noteholders  in
                                            such Home Loan (each, a "Defective
                                            Home  Loan")  or  to  remove  such
                                            Defective Home Loan and substitute
                                            a Qualified  Substitute Home Loan.
                                            See "The  Transferor  and Servicer
                                            -- Repurchase or  Substitution  of
                                            Home Loans" herein.

[THE PRE-FUNDING ACCOUNT....................On the Closing Date, the Seller is
                                            expected  to  deposit a portion of
                                            the proceeds  from the sale of the
                                            Securities   in  the   approximate
                                            amount set forth  under  "--Assets
                                            of   the    Trust    above    (the
                                            "Pre-Funding   Account   Deposit")
                                            into   the   Pre-Funding   Account
                                            maintained    by   the   Indenture
                                            Trustee   for   the   purpose   of
                                            purchasing  the  Subsequent   Home
                                            Loans after the Closing Date.  The
                                            amount of the Pre-Funding  Account
                                            Deposit  may vary by plus or minus
                                            5% of the [Initial] Pool Principal
                                            Balance,  depending on the extent,
                                            if any,  to which  Home  Loans are
                                            added to or removed  from the Home
                                            Loan  Pool  prior  to the  Closing
                                            Date, as described herein.  During
                                            the period from the  Closing  Date
                                            until the earliest of (i) the date
                                            on  which   the   amount   in  the
                                            Pre-Funding  Account is reduced to
                                            $[           ]  or  less  and  the
                                            Transferor    directs   that   the
                                            Funding   Period  end,   (ii)  the
                                            occurrence  of an Event of Default
                                            under   the  Sale  and   Servicing
                                            Agreement  or the  Indenture,  and
                                            (iii) [            ] (the "Funding
                                            Period"), the amount on deposit in
                                            the  Pre-Funding  Account  will be
                                            reduced  in  accordance  with  the
                                            terms of the  Sale  and  Servicing
                                            Agreement  by the  amount  used to
                                            purchase  Subsequent  Home  Loans.
                                            Subsequent Home Loans purchased by
                                            the  Trust  and  added to the Home
                                            Loan   Pool   on  any   Subsequent
                                            Transfer  Date  must  satisfy  the
                                            criteria set forth in the Sale and
                                            Servicing Agreement. See "The Home
                                            Loan      Pool--Conveyance      of
                                            Subsequent  Home Loans" herein.  A
                                            "Subsequent  Transfer Date" is any
                                            date on which any such  Subsequent
                                            Home Loans will be conveyed by the
                                            Seller to the Trust.

                                            On the Payment Date  following the
                                            Due  Period in which  the  Funding
                                            Period  ends,  the  portion of the
                                            Pre-Funding  Account  Deposit that
                                            is  remaining  will be  applied as
                                            described  herein  to  reduce  the
                                            Class  Principal  Balances  of the
                                            Securities.        See       "Risk
                                            Factors--Acquisition of Subsequent
                                            Home Loans,"  "Description  of the
                                            Transfer       and       Servicing
                                            Agreements--Pre-Funding   Account"
                                            and    "Prepayment    and    Yield
                                            Considerations" herein.]

[CREDIT ENHANCEMENT.........................Credit enhancement with respect to
                                            the Notes will be  provided by (a)
                                            the   subordination   of  (i)  the
                                            Residual  Interest  Certificate to
                                            the  Notes and (ii) the Class [ ],
                                            Notes, respectively, to each Class
                                            of Notes  having a higher  payment
                                            priority[,  and (b)  other  credit
                                            enhancement    features    to   be
                                            described  as  applicable].   [The
                                            Notes  are  not   insured  by  any
                                            financial    guaranty    insurance
                                            policy.]  See  "Risk   Factors  --
                                            Inadequacy of Credit  Enhancement"
                                            and    "Description    of   Credit
                                            Enhancement" herein.]

[SUBORDINATION..............................The   rights  of  holders  of  the
                                            Subordinate   Notes   to   receive
                                            payments   of   interest   and  to
                                            receive   payments  of  principal,
                                            respectively, on each Payment Date
                                            will be subordinate to such rights
                                            of  holders of each Class of Notes
                                            having a higher payment  priority,
                                            as described herein. The rights of
                                            the   holder   of   the   Residual
                                            Interest  Certificate  to  receive
                                            distributions  of interest  and to
                                            receive      distributions      of
                                            principal,  respectively,  on each
                                            Payment  Date will be  subordinate
                                            to  such   respective   rights  of
                                            Noteholders,  as described herein.
                                            Such   subordination   feature  is
                                            intended to enhance the likelihood
                                            of regular receipt of interest and
                                            principal  by the  holders  of the
                                            Senior  Notes,  and  to  a  lesser
                                            extent the  Subordinate  Notes (in
                                            order    of     priority).     See
                                            "Description       of       Credit
                                            Enhancement--   Subordination  and
                                            Allocation of Losses" herein.]


[APPLICATION OF ALLOCABLE
LOSS AMOUNTS................................In the event that,  on any Payment
                                            Date    after    the     [Initial]
                                            Undercollateralization  Amount (as
                                            defined  herein) has been  reduced
                                            to zero,  (a) the aggregate of the
                                            outstanding  principal balances of
                                            the  Securities  on  such  Payment
                                            Date (after  giving  effect to all
                                            payments on such date) exceeds (b)
                                            the sum of (i) the Pool  Principal
                                            Balance  as  of  the  end  of  the
                                            preceding  Due Period and (ii) the
                                            amount,  if any, on deposit in the
                                            Pre-Funding  Account  (other  than
                                            investment  income)  as of the end
                                            of such Due Period  (such  excess,
                                            an "Allocable Loss Amount"),  such
                                            Allocable   Loss  Amount  will  be
                                            applied   in   reduction   of  the
                                            principal    balances    of    the
                                            Subordinate  Securities in inverse
                                            order  of   priority,   until  the
                                            respective    principal   balances
                                            thereof have been reduced to zero.
                                            Allocable Loss Amounts  applied to
                                            the Residual Interest  Certificate
                                            will be  applied in  reduction  of
                                            the Component Principal Balance of
                                            the  [  ]   Component   until  the
                                            Component     Principal    Balance
                                            thereof has been  reduced to zero.
                                            Allocable Loss Amounts will not be
                                            applied in  reduction of the Class
                                            Principal  Balance of any Class of
                                            Senior Notes. Holders of any Class
                                            of Subordinate  Securities will be
                                            entitled,   to   the   extent   of
                                            Allocable  Loss Amounts so applied
                                            thereto,  to receive  payments  of
                                            Deferred   Amounts   (as   defined
                                            herein)  under  the  circumstances
                                            and to the extent provided herein.
                                            See "Description of the Securities
                                            --  Application  of Allocable Loss
                                            Amounts" herein.]

[OVERCOLLATERALIZATION......................On the Closing Date, the aggregate
                                            principal     balance    of    the
                                            Securities  is  expected to exceed
                                            the Assumed Pool Principal Balance
                                            by   approximately   $[   ].   The
                                            application  of  Excess  Spread in
                                            reduction   of   the   outstanding
                                            principal    balances    of    the
                                            Securities as described  herein is
                                            intended, first, to eliminate such
                                            undercollateralization,  and  then
                                            to  create   overcollateralization
                                            and          increase          the
                                            Overcollateralization  Amount  (as
                                            defined  herein)  over time  until
                                            such   amount   is  equal  to  the
                                            Required     Overcollateralization
                                            Amount   (as   defined    herein).
                                            However, there can be no assurance
                                            that   Excess   Spread   will   be
                                            generated in sufficient amounts to
                                            ensure          that          such
                                            overcollateralization  level  will
                                            be achieved or  maintained  at all
                                            times.  See "Description of Credit
                                            Enhancement--Overcollateralization"
                                            and  "Risk Factors--   Inadequacy  
                                            of  Credit Enhancement" herein.]

SERVICING OF THE HOME
LOANS.......................................The  Servicer  will be required to
                                            service the Home Loans pursuant to
                                            the Sale and  Servicing  Agreement
                                            and will be  entitled to receive a
                                            fee    and     other     servicing
                                            compensation,  payable  monthly as
                                            described  under  "Description  of
                                            the   Transfer    and    Servicing
                                            Agreements -Servicing" herein. The
                                            Servicer   may   subcontract   its
                                            servicing  duties with  respect to
                                            certain   Home  Loans  to  certain
                                            unaffiliated lenders pursuant to a
                                            subservicing agreement between the
                                            Servicer   and  each  such  lender
                                            (each     such      lender,      a
                                            "Subservicer").  As of the Closing
                                            Date,  the Servicer  will not have
                                            subcontracted its servicing duties
                                            to any subservicers.

FEES AND EXPENSES OF THE
TRUST.......................................Before  any  payments  are made on
                                            the   Securities  on  any  Payment
                                            Date, amounts otherwise payable to
                                            Securityholders   will   first  be
                                            applied to pay the compensation of
                                            the  Servicer.  The Servicer  will
                                            pay the fees and  expenses  of the
                                            Indenture Trustee,  Owner Trustee,
                                            Co-Owner  Trustee  and  Custodian.
                                            See  "Description  of the Transfer
                                            and Servicing  Agreements -- Trust
                                            Fees     and     Expenses"     and
                                            "Description of the Securities -- 
                                            Payments" herein.

OPTIONAL TERMINATION........................The  Seller  may,  at its  option,
                                            effect  an  early   redemption  or
                                            termination  of the  Securities on
                                            or after the  [Initial]  Call Date
                                            by  purchasing  the Home Loans for
                                            the   Termination    Price.    See
                                            "Description  of the Securities --
                                            Optional Termination" herein.

TAX STATUS..................................In the  opinion  of  Brown  & Wood
                                            LLP,   for   federal   income  tax
                                            purposes   the   Notes   will   be
                                            characterized  as  debt,  and  the
                                            Trust will not be characterized as
                                            an  association   (or  a  publicly
                                            traded  partnership)  taxable as a
                                            corporation, but will be a grantor
                                            trust.  Each  Noteholder,  by  the
                                            acceptance  of a Note,  will agree
                                            to    treat     the    Notes    as
                                            indebtedness.     See    "Material
                                            Federal  Income Tax  Consequences"
                                            herein and in the  Prospectus  for
                                            additional  information concerning
                                            the  application of federal income
                                            tax laws to the Notes.

ERISA CONSIDERATIONS........................[Subject  to  the   considerations
                                            discussed       under       "ERISA
                                            Considerations"  herein and in the
                                            Prospectus,   the   Notes  may  be
                                            purchased  by an employee  benefit
                                            plan or an  individual  retirement
                                            account (a "Plan")  subject to the
                                            Employee     Retirement     Income
                                            Security  Act of 1974,  as amended
                                            ("ERISA")  or Section  4975 of the
                                            Internal  Revenue Code of 1986, as
                                            amended (the "Code").  A fiduciary
                                            of a Plan must  determine that the
                                            purchase  of a Note is  consistent
                                            with its  fiduciary  duties  under
                                            ERISA  and  does not  result  in a
                                            nonexempt  prohibited  transaction
                                            as defined in Section 406 of ERISA
                                            or Section 4975 of the Code.]

LEGAL INVESTMENT
CONSIDERATIONS..............................The Notes  [will  NOT]  constitute
                                            "mortgage related  securities" for
                                            purposes of the Secondary Mortgage
                                            Market Enhancement Act of 1984, as
                                            amended   ("SMMEA").   See  "Legal
                                            Investment  Matters" herein and in
                                            the Prospectus.

RATINGS OF THE NOTES........................It is a condition  to the issuance
                                            of the Notes  that (i) each of the
                                            Senior Notes be rated "[ ]" by [ ]
                                            the "Rating  Agencies"),  (ii) the
                                            Class [ ] Notes  be rated "[ ]" by
                                            each of [ ],  (iii)  the Class [ ]
                                            Notes  be rated "[ ]" by each of [
                                            ].  A  security  rating  does  not
                                            address the frequency of principal
                                            prepayments  or the  corresponding
                                            effect on  yields to  Noteholders.
                                            None    of   the    Seller,    the
                                            Transferor,   the  Servicer,   the
                                            Indenture   Trustee,   the   Owner
                                            Trustee  or any  other  person  is
                                            obligated  to maintain  the rating
                                            on any of the Notes.





                                 RISK FACTORS

         Prospective  investors  in the Notes should  consider  the  following
information  (as well as the information set forth under "Risk Factors" in the
Prospectus), which identifies certain significant sources of risk affecting an
investment in the Notes.

[ACQUISITION OF SUBSEQUENT HOME LOANS

         VARIATION IN CREDIT QUALITY AND  CHARACTERISTICS  OF SUBSEQUENT  HOME
LOANS FROM INITIAL HOME LOANS.  Any  conveyance  of  Subsequent  Home Loans is
subject to the conditions set forth in the Sale and Servicing Agreement, which
include,  among  others:  (i) each  Subsequent  Home  Loan  must  satisfy  the
representations  and warranties  applicable to the [Initial] Home Loans;  (ii)
the  Transferor  will not select  Subsequent  Home  Loans in a manner  that it
believes is adverse to the interests of  Securityholders,  and (iii) as of the
applicable   Cut-Off  Date,  all  of  the  Home  Loans  must  satisfy  certain
statistical  criteria  set  forth  in the Sale and  Servicing  Agreement.  The
Subsequent  Home Loans may have been originated or purchased by the Transferor
using credit criteria different from those applied to the [Initial] Home Loans
and may be of different credit quality and have different loan characteristics
than the [Initial] Home Loans. After the transfer of the Subsequent Home Loans
to the Trust, the aggregate statistical  characteristics of the Home Loan Pool
may vary from those of the [Initial] Home Loans as described herein.  See "The
Home Loan Pool--Characteristics of [Initial] Home Loans," and "--Conveyance of
Subsequent Home Loans" herein.

         EFFECT OF PREPAYMENT  FROM  PRE-FUNDING  ACCOUNT.  If the Pre-Funding
Account  Deposit has not been fully applied to purchase  Subsequent Home Loans
by the end of the Funding Period,  and the amount remaining in the Pre-Funding
Account  (net of  reinvestment  income) is in excess of  $50,000,  then on the
Payment Date following the Due Period in which the Funding  Period ends,  such
amount will be applied to reduce,  on a PRO RATA basis, the outstanding  Class
Principal  Balance of each Class of Securities.  In the event that such amount
remaining in the  Pre-Funding  Account is  substantial,  Securityholders  will
receive a  significant  unanticipated  payment of  principal  in (or before) [
              ]. All of the Home Loans that the Transferor  expects to deliver
as Subsequent Home Loans have been originated. As a result, the Seller expects
that the principal  amount of the Subsequent Home Loans sold to the Trust will
require  the  application  of  substantially  all of the  Pre-Funding  Account
Deposit   and  that  there   will  be  no   material   principal   payment  to
Securityholders from the amount remaining in the Pre-Funding Account after the
Funding Period.]

PREPAYMENT AND YIELD CONSIDERATIONS

         The Home  Loans  may be  prepaid  in  whole  or in part at any  time.
However,  a majority of the Home Loans require payment of a prepayment penalty
in  connection  with  any  prepayment  during  the  first  three  years  after
origination,  which,  if not  waived by the  Servicer,  may affect the rate of
prepayment  of  the  Home  Loans.  The  Servicer  typically  will  waive  such
prepayment penalty if the borrower refinances with the Servicer. Loans similar
to the Home Loans have been  originated in significant  volume only during the
past few years,  and the  prepayment  experience  of the Home Loans  cannot be
predicted  with  certainty.  The  prepayment  experience of the Home Loans may
differ  significantly  from that of first lien residential  mortgage loans, or
junior lien  mortgage  loans with  combined  loan-to-value  ratios at or below
100%.

         The rate and timing of prepayments of principal of the Home Loans may
be  influenced by a variety of factors,  as described  under  "Prepayment  and
Yield  Considerations"  herein. Any increase in the market values of Mortgaged
Properties, and the resulting decrease in the combined loan-to-value ratios of
the related Home Loans, may make alternative sources of financing available to
the related borrowers at lower interest rates.

         The extent to which the yield to  maturity  (or to  redemption)  of a
Note may vary from the  anticipated  yield will  depend upon (i) the degree to
which it is purchased  at a premium or discount,  (ii) the degree to which the
timing of payments to the holder  thereof is sensitive to scheduled  payments,
prepayments,    liquidations,    defaults,    delinquencies,    substitutions,
modifications  and  repurchases  of Home Loans  [and to the  payment of Excess
Spread and amounts  remaining  in the  Pre-Funding  Account  after the Funding
Period],  (iii) in the  case of the  Subordinate  Notes,  the  application  of
Allocable  Loss  Amounts  thereto and the  repayment  of  Deferred  Amounts in
respect  thereof  as  described  herein[,  and (iv) the rate and timing of the
purchase  of  Subsequent  Home  Loans  by the  Trust].  In the  case of a Note
purchased at a discount,  an investor  should  consider the risk that a slower
than  anticipated  rate of principal  payments could result in an actual yield
that is lower than the anticipated  yield and, in the case of a Note purchased
at a  premium,  an  investor  should  consider  the risk  that a  faster  than
anticipated rate of principal payments could result in an actual yield that is
lower  than  the  anticipated   yield.   [On  each  Payment  Date,  until  the
Overcollateralization   Amount   is   at   least   equal   to   the   Required
Overcollateralization Amount, the allocation of Excess Spread for such Payment
Date as an  additional  payment of principal on the  Securities is expected to
accelerate the amortization of the Securities  relative to the amortization of
the Home Loans;  however,  on the  Overcollateralization  Stepdown  Date,  the
distribution  of any  Overcollateralization  Reduction  Amount  to the  Excess
Component of the Residual Interest  Certificate,  as described herein,  can be
expected to result in a slower  amortization  of the  Securities and may delay
principal  payments  to the  Securityholders.  In  the  event  that  principal
payments are made to Securityholders as a result of prepayments,  liquidations
and  purchases  of the Home Loans or  payments of Excess  Spread,  and amounts
remaining  in  the  Pre-Funding  Account,  there  can  be  no  assurance  that
Securityholders  will  be able  to  reinvest  such  payments  in a  comparable
alternative  investment having a comparable  yield.] See "Prepayment and Yield
Considerations" herein.

         [Because each Class of  Subordinate  Notes is subordinate in right of
payment of interest  and of  principal,  respectively,  to each Class of Notes
having a higher payment  priority,  and because Allocable Loss Amounts will be
allocated to the Subordinate Notes in inverse order of payment  priority,  the
yields of the  Subordinate  Notes will be sensitive,  in varying  degrees,  to
delinquencies and losses on the Home Loans. As a result, holders of such Notes
could incur a loss on their investments.]

[POTENTIAL INADEQUACY OF CREDIT ENHANCEMENT

         Credit  enhancement with respect to the Notes will be provided by (a)
the  subordination of (i) the Residual  Interest  Certificate to the Notes and
(ii) the Class [                        ] Notes,  respectively,  to each Class
of Notes having a higher  payment  priority and (b) the  overcollateralization
feature described herein.  The Notes are not insured by any financial guaranty
insurance  policy. If the Home Loans experience higher rates of delinquencies,
defaults or losses than initially anticipated,  there can be no assurance that
the amounts available from the applicable credit  enhancement will be adequate
to cover the delays or  shortfalls  in  payments  that result from such higher
delinquencies,   defaults  or  losses.  If  the  amounts  available  from  the
applicable credit  enhancement are inadequate,  Securityholders  will bear the
risk of any resulting delays in payment or losses.

         The  payment  of  Excess  Spread  to  Securityholders  in the  manner
specified    herein   is    intended,    first,    to    eliminate    the   1%
undercollateralization  that  will  exist  on the  Closing  Date,  and then to
produce and maintain a  particular  level of  overcollateralization.  However,
there can be no assurance  that Excess  Spread will be generated in sufficient
amounts to ensure  that such  overcollateralization  level will be achieved or
maintained  at all times or in  sufficient  amounts to reduce  such  [initial]
undercollateralization.  As a result of  delinquencies  on the Home Loans, the
amount of  interest  received  on the Home Loans  during any Due Period may be
less than the amount of  interest  payable on the  Securities  on the  related
Payment Date. The Servicer will not advance delinquent payments.

         The holder of the Residual Interest  Certificate will not be required
to refund any amounts  previously  distributed to such holder  pursuant to the
Transfer and  Servicing  Agreements,  including  any  distributions  of Excess
Spread,  regardless  of whether  there are  sufficient  funds on a  subsequent
Payment Date to pay all amounts then payable to Securityholders.]

[PRINCIPAL BALANCE OF SECURITIES GREATER THAN EXPECTED PRINCIPAL BALANCE OF 
LOANS

         At  the  Closing  Date,  the  aggregate   principal  balance  of  the
Securities  is  expected  to exceed  the  Assumed  Pool  Principal  Balance by
approximately $[              ]. Such undercollateralization is expected to be
eliminated by the application of Excess Spread,  which will then be applied to
produce  overcollateralization as described herein. There can be no assurance,
however,  that  Excess  Spread  will be  generated  in  sufficient  amounts to
eliminate such  undercollateralization,  or to do so within the period of time
anticipated by investors.]

INADEQUACY OF THE MORTGAGED PROPERTIES AS SECURITY FOR THE HOME LOANS

         The  combined  loan-to-value  ratios  for  substantially  all  of the
[Initial] Home Loans ranged from  approximately  [     ]% to  approximately [
     ]%, with approximately [      ]% of the [Initial] Pool Principal Balance
consisting of Home Loans having combined  loan-to-value  ratios in excess of [
     ]%. The weighted  average combined  loan-to-value  ratio of the [Initial]
Home  Loans was  approximately  [      ]%.  [The  Subsequent  Home  Loans are
expected to have similar, or possibly higher,  combined loan-to-value ratios.]
Because the weighted average  remaining term to maturity of the [Initial] Home
Loans as of the [              ] Cut-Off  Date is  approximately  months,  the
borrowers will not build equity in the related  Mortgaged  Properties  through
scheduled  amortization of the related Home Loans for a substantial  period of
time.  The Mortgaged  Properties,  therefore,  are highly  unlikely to provide
adequate security for the Home Loans. Even assuming that a Mortgaged  Property
provides adequate security for the related Home Loan, substantial delays could
be  encountered in connection  with the  liquidation of a Home Loan that would
result in current shortfalls in payments to Securityholders to the extent such
shortfalls are not covered by the applicable credit enhancement.  In addition,
liquidation  expenses (such as legal fees, real estate taxes,  and maintenance
and  preservation  expenses) will reduce the  liquidation  proceeds  otherwise
available  for  payment to  Securityholders.  In the event that any  Mortgaged
Property  fails to provide  adequate  security for the related Home Loan,  any
losses in connection with such Home Loan will be borne by  Securityholders  to
the extent that the applicable  credit  enhancement is  insufficient to absorb
all such losses.

ADDITIONAL FACTORS AFFECTING DELINQUENCIES, DEFAULTS AND LOSSES ON HOME LOANS

         UNDERWRITING  CRITERIA  VARYING  FROM  FNMA  AND  FHLMC  UNDERWRITING
GUIDELINES.  Pursuant to the  underwriting  guidelines of the Transferor,  the
assessment of the credit history of the borrower and the  borrower's  capacity
to  make  payments  on the  Home  Loans  are  the  primary  considerations  in
underwriting  a Home Loan.  The evaluation of the adequacy of the value of the
related  Mortgaged  Property,  together with the amount of all liens senior to
the lien of the Home Loan (I.E., the related "combined  loan-to-value  ratio")
is  given  less  consideration,  and in  certain  cases no  consideration,  in
underwriting  the Home Loans. See "The Transferor and Servicer -- Underwriting
Criteria"  herein.  The credit quality of some of the borrowers under the Home
Loans is lower than that of borrowers  under mortgage loans  conforming to the
FNMA or FHLMC underwriting  guidelines for first-lien,  single family mortgage
loans. See "The Home Loan Pool -- Characteristics of the [Initial] Home Loans"
herein.  As a result of such lower credit  quality and the high  loan-to-value
ratios of the Home Loans, the Home Loans are likely to experience higher rates
of  delinquencies,  defaults and losses  (which  rates could be  substantially
higher)  than  those  that  would  be  experienced  by loans  underwritten  in
conformity  with the FNMA or FHLMC  underwriting  guidelines  for  first-lien,
single family mortgage loans. In addition, the losses sustained from defaulted
Home Loans are likely to be more severe (and will  frequently be total losses)
because the costs incurred in the collection and liquidation of defaulted Home
Loans  in   relation   to  the   smaller   principal   balances   thereof  are
proportionately higher than for first-lien,  single family mortgage loans, and
because  substantially  all of the Home Loans are  secured by junior  liens on
Mortgaged  Properties  in which the  borrowers  had little or no equity at the
time  of  origination  of  such  Home  Loans.  See "--  Inadequacy  of  Credit
Enhancement" above.

         Although  the   creditworthiness  of  the  borrower  is  the  primary
consideration  in the  underwriting  of a Home Loan, no assurance can be given
that the creditworthiness of such borrower will not deteriorate as a result of
future  economic  and  social  factors,  which  deterioration  may result in a
delinquency or default by such borrower on the related Home Loan. Furthermore,
because the adequacy of the value of the related  Mortgaged  Property is given
less or no  consideration  in  underwriting  a Home Loan,  no assurance can be
given that any proceeds will be recovered from the  foreclosure or liquidation
of the Mortgaged  Property securing a defaulted Home Loan. See "-- Realization
Upon Defaulted Home Loans" below.

         The Transferor's  underwriting requirements for certain types of home
loans may change from time to time,  which in certain  instances may result in
less stringent  underwriting  requirements.  Depending upon the dates on which
Home Loans were originated or purchased by the Transferor, such Home Loans may
have been  originated  or  purchased by the  Transferor  pursuant to different
underwriting requirements, and accordingly, certain Home Loans included in the
Home Loan Pool may be of a different  credit  quality and have  different loan
characteristics  than other Home Loans.  To the extent that certain Home Loans
were   originated  or  purchased  by  the  Transferor   under  less  stringent
underwriting  requirements,  such Home Loans may be more likely to  experience
higher  rates of  delinquencies,  defaults  and  losses  than those Home Loans
originated or purchased pursuant to more stringent underwriting requirements.

         NO SERVICER DELINQUENCY  ADVANCES. In the event of a delinquency or a
default on a Home Loan, neither the Servicer nor any Subservicer will have any
obligation  to advance  scheduled  monthly  payments of principal and interest
with  respect to such Home Loan.  As a result,  the  amount of  principal  and
interest  received on the Home Loans during any  particular  Due Period may be
less than the amount of principal  and interest  payable on the  Securities on
the related  Payment  Date.  See  "Description  of the Transfer and  Servicing
Agreements -- Servicing" herein.

         RELOCATION OF BORROWERS AND POSSIBLE  RELOADING OF DEBT. With respect
to Home Loans with  combined  loan-to-value  ratios near or in excess of 100%,
there is a risk that if the related borrowers relocate, such borrowers will be
unable to pay off the Home Loans in full from the sale proceeds of the related
Mortgaged Properties and any other funds available to such borrowers, in which
case the Home Loans could experience higher rates of  delinquencies,  defaults
and  losses.  With  respect to Home Loans the  proceeds  of which were used in
whole or in part for  debt  consolidation,  there  can be no  assurance  that,
following the debt consolidation, the related borrowers will not incur further
consumer debt to third party lenders.  This reloading of debt could impair the
ability of such  borrowers to service their debts,  which in turn could result
in higher rates of delinquencies, defaults and losses on the Home Loans.

         ACQUISITION OF HOME LOANS FROM THIRD PARTIES.  A substantial  portion
of the Home Loans will have been acquired by the Transferor  through purchases
from a network of  correspondent  lenders or through a  portfolio  acquisition
program. See "The Home Loan Pool -- General" herein. A substantial majority of
such Home Loans will have been  re-underwritten  and reviewed  for  compliance
with  the  Transferor's  underwriting  guidelines.  The  Transferor  may  have
acquired  certain  Home  Loans  from  an  originator  that,  at  the  time  of
origination,  was not an  approved  FHA  lender or an  approved  FNMA or FHLMC
seller/servicer,  and  therefore  did not  have an  internal  quality  control
program  substantially  similar to the FNMA or FHLMC required  quality control
programs.  Such Home Loans may be subject to a higher incidence of delinquency
or default.

         LIMITED HISTORICAL  DELINQUENCY,  LOSS AND PREPAYMENT  INFORMATION ON
THE SERVICER. Since January 1995, the Servicer has substantially increased the
volume of  conventional  home loans that it has  originated,  purchased,  sold
and/or serviced,  and thus, it has limited historical  experience with respect
to the performance, including the delinquency and loss experience and the rate
of prepayments,  of these  conventional home loans, with respect to its entire
portfolio of loans and in particular  with respect to such  increased  volume.
Accordingly,   the  delinquency  experience  and  loan  loss  and  liquidation
experience  set  forth  under  "The   Transferor  and  Servicer  --  Servicing
Experience"  herein  or  under  "The  Servicer  and  the  Transferor"  in  the
Prospectus may not be indicative of the  performance of the Home Loans.  Loans
similar to the Home Loans have been originated in significant  volume for only
approximately two years. Thus, there is no meaningful  historical  performance
data to permit an accurate assessment of the likely  delinquency,  default and
loss experience of the Home Loans over an extended period of time. Significant
uncertainty exists regarding such likely experience over time and in differing
economic and interest rate environments.  Because loans such as the Home Loans
have  characteristics  that  combine   characteristics  similar  to  unsecured
consumer debt and secured  consumer  debt, the  delinquency,  default and loss
experience  of the Home Loans is unlikely to be  comparable  to either of such
types of consumer  debt and is unlikely to reflect a blending or  averaging of
such experience.  Accordingly, investors do not have, and will not have for an
indeterminate amount of time, information available to them to assess with any
degree of confidence the likely  delinquency,  default and loss  experience of
the  Home  Loans.   Prospective   investors   should  make  their   investment
determinations  based on the Home Loan underwriting  criteria,  the applicable
credit enhancement described herein, the characteristics of the Home Loans and
other  information  provided  herein,  and not based on any prior  delinquency
experience  and loan loss and  liquidation  experience  information  set forth
herein.

         [GEOGRAPHIC CONCENTRATION OF THE HOME LOANS.  Approximately [      ]%
of the [Initial] Home Loans are secured by Mortgaged Properties located in, or
as to which the related  borrowers reside in, the State of [ ]. Because of the
relative geographic concentration of Mortgaged Properties and borrowers within
[ ],  delinquencies  and losses on the Home Loans may be higher  than would be
the case if the Home  Loans  were  more  geographically  diversified.  Adverse
economic  conditions  in [               ] (which may or may not  affect  real
property  values)  may affect the  ability of the  related  borrowers  to make
timely  payments of their scheduled  monthly  payments and,  accordingly,  the
actual rates of delinquencies, defaults and losses on such Home Loans could be
higher than those  currently  experienced  in the home  lending  and  consumer
finance industry for similar types of loans. In addition, Mortgaged Properties
located in [             ] may be more susceptible to certain types of special
hazards  that are not covered by casualty  insurance,  such as  [earthquakes],
floods  and  other  natural  disasters  and  major  civil  disturbances,  than
residential  properties  located in other  parts of the  country.  In general,
declines in the [             ] residential  real estate market may adversely
affect the values of Mortgaged Properties located in [            ] such that
the related  combined  loan-to-value  ratios will increase.  Accordingly,  the
rates  of  defaults  and  losses  on such  Home  Loans  secured  by  Mortgaged
Properties  located in [             ] could be higher than those  experienced
in the home lending and consumer finance industry in general.  Any increase in
the market values of Mortgaged  Properties located in [             ], and the
resulting  decrease  in  related  combined   loan-to-value  ratios,  may  make
alternative  sources of financing  available to the related borrowers at lower
interest  rates,  resulting in an  increased  rate of  prepayment  of the Home
Loans.

         DEPENDENCE ON SERVICER FOR SERVICING HOME LOANS.  Upon the Servicer's
failure to remedy an Event of Default under the Sale and Servicing  Agreement,
a  majority  of the  Securityholders  or the  Indenture  Trustee  or the Owner
Trustee may remove the Servicer and appoint a successor servicer.  Absent such
a  replacement,  Securityholders  will  be  dependent  upon  the  Servicer  to
adequately  and timely  perform  its  servicing  obligations  and remit to the
Indenture  Trustee  payments of principal  and  interest  received on the Home
Loans.  The manner in which the Servicer  performs its  servicing  obligations
will affect the amount and timing of principal and interest  payments received
on the Home Loans.  Such principal and interest  payments and other recoveries
in respect of the Home Loans are the sole source of funds for the payments due
to Securityholders.  See "The Transferor and Servicer -- Servicing Experience"
herein.

         LIMITED  REALIZATION UPON DEFAULTED HOME LOANS.  Substantially all of
the Home  Loans are  secured  by junior  liens,  and the loans  secured by the
related  senior liens are not included in the Home Loan Pool.  Adequate  funds
will generally not be received in connection with a foreclosure of the related
Mortgaged  Property  to  satisfy  fully both the  indebtedness  secured by the
related senior lien(s) and the related Home Loan. See "Risk Factors -- Certain
Factors  Affecting  Delinquencies,  Foreclosures  and Losses on Loan Assets --
Limitations on Realization of Junior Liens" in the  Prospectus.  In accordance
with the loan  servicing  practices of the Servicer for home loans  secured by
junior  liens and  based  upon a  determination  that the  realization  from a
defaulted junior lien Home Loan may not be an economically viable alternative,
the  Servicer  will not,  in most  cases,  (i)  pursue  the  foreclosure  of a
defaulted  junior lien Home Loan,  (ii) satisfy the senior  mortgage(s)  at or
prior to the  foreclosure  sale of the  related  Mortgaged  Property  or (iii)
advance funds to keep the senior mortgage(s)  current.  The Trust will have no
source of funds to satisfy the senior  mortgage(s)  or to make payments due to
the senior  mortgagee(s).  See  "Certain  Legal  Aspects of the Loan Assets --
Foreclosure  -- Junior  Liens" in the  Prospectus.  The  Servicer  may  pursue
alternative  methods of realizing  proceeds  from  defaulted  junior lien Home
Loans,  such as the sale or  modification  of such Home Loans,  including  the
abatement of accrued  interest,  the reduction of a portion of the outstanding
Principal Balances or negotiated settlements with borrowers.  Any such sale of
a  defaulted  Home  Loan  may be  made to an  affiliate  of the  Servicer,  as
described under "-- Disposition of Loans to Affiliate of the Servicer"  below.
In certain cases the Servicer may refinance delinquent Home Loans, which could
increase  the rate of  prepayment  of  principal  on the Home  Loans.  Because
substantially all of the Home Loans will have combined loan-to-value ratios at
the time of  origination  near or in excess  of 100%,  losses  sustained  from
defaulted  Home Loans are likely to be more  severe  (and will  frequently  be
total  losses).  In fact,  no assurance can be given that any proceeds will be
recovered from the liquidation of defaulted Home Loans.

         Generally,  the  underwriting  requirements  of the Transferor do not
require that a borrower obtain fire and casualty insurance, title insurance or
a title  opinion  or  report  as a  condition  to  approving  the  Home  Loan.
Accordingly, if a Mortgaged Property suffers any hazard or casualty losses, or
if the borrower is found not to have clear title to such  Mortgaged  Property,
Securityholders  may bear the risk of loss  resulting  from a  default  by the
related  borrower to the extent such losses are not covered by  foreclosure or
liquidation  proceeds on such defaulted Home Loans or by the applicable credit
enhancement.

         DISPOSITION OF LIQUIDATED HOME LOANS TO AFFILIATE OF THE SERVICER. In
the ordinary  course of servicing  the Home Loans,  the Servicer  periodically
determines that, in its judgment, continued efforts to collect on a particular
Liquidated  Home  Loan  or to  realize  on the  related  collateral  would  be
unproductive  and  costly,  and elects to sell such Home Loan on behalf of the
Trust to one of several  entities  that  specialize  in realizing on defaulted
loans.  Such sale will frequently be for less than 7% of the unpaid  principal
balance of such Liquidated Home Loan.

         Subsequent  to  the  Closing  Date,  the  Servicer  may  organize  an
affiliated  company (the  "Affiliated  Special  Servicer") to purchase certain
Liquidated Home Loans from the Trust and from other securitization  trusts and
other parties. Amounts collected by the Affiliated Special Servicer in respect
of  Liquidated  Home Loans in excess of the purchase  price paid for such Home
Loans will be  retained by the  Affiliated  Special  Servicer  and will not be
distributed to Securityholders. Only Home Loans that are Liquidated Home Loans
may be sold to an  Affiliated  Special  Servicer.  In the Sale  and  Servicing
Agreement,  the  Servicer  will  certify  to the  Indenture  Trustee  that the
purchase price to be paid for such  Liquidated Home Loans will be no less than
would have been paid by an independent third party.

         In the Sale and Servicing  Agreement,  the Servicer will undertake to
exercise in servicing the Home Loans the same care that it customarily employs
in servicing loans for its own account.  Nevertheless,  prospective  investors
should consider that sales of Liquidated  Home Loans to an Affiliated  Special
Servicer create a potential for conflict of interest, in that the Servicer and
its  affiliates  would  benefit  indirectly  if  the  Servicer  were  to  sell
Liquidated Loans at a substantial  discount to their unpaid principal  balance
and if  significant  proceeds  were to be  realized by an  Affiliated  Special
Servicer.

         INCREASE  IN DEFAULTS OR  DELINQUENCIES  RELATED TO ADVERSE  ECONOMIC
CONDITIONS. For the limited period of time during which loans in the nature of
the Home Loans have been  originated,  economic  conditions  nationally and in
most regions of the country have been generally favorable.  A deterioration in
economic  conditions  could be  expected to  adversely  affect the ability and
willingness  of  borrowers  to repay  their Home  Loans;  however,  because of
lenders'  limited  experience  with  loans  similar  to  the  Home  Loans,  no
prediction can be made as to the severity of the effect of a general  economic
downturn on the rate of delinquencies and defaults on the Home Loans.  Because
borrowers  under  the Home  Loans  generally  have  little or no equity in the
related  Mortgaged  Properties,  any  significant  increase  in  the  rate  of
delinquencies  and defaults could result in  substantial  losses to holders of
Securities, in particular the Subordinate Securities.  See "-- Adequacy of the
Mortgaged  Properties  as  Security  for the Home  Loans"  and "--  Additional
Factors Affecting Delinquencies,  Defaults and Losses on Home Loans" above and
"Prepayment and Yield Considerations" herein.

         NON-RECORDATION OF ASSIGNMENTS BY THE TRANSFEROR. The Transferor will
not be  required  to record  assignments  of the  Mortgages  to the  Indenture
Trustee in the real property  records of  California  and certain other states
[to be  described  as  applicable].  The  Transferor,  in its  capacity as the
Servicer,  will  retain  record  title  to such  Mortgages  on  behalf  of the
Indenture  Trustee and the  Securityholders.  See "Description of the Transfer
and Servicing Agreements -- Sale and Assignment of the Home Loans" herein.

         Although the recordation of the assignments of the Mortgages in favor
of the  Indenture  Trustee is not  necessary  to effect a transfer of the Home
Loans to the Indenture Trustee,  if the Transferor or the Seller were to sell,
assign,  satisfy or  discharge  any Home Loan prior to  recording  the related
assignment in favor of the Indenture Trustee,  the other parties to such sale,
assignment, satisfaction or discharge may have rights superior to those of the
Indenture  Trustee.  In some states, in the absence of such recordation of the
assignments  of the  Mortgages,  the transfer to the Indenture  Trustee of the
Home Loans may not be effective  against certain  creditors or purchasers from
the  Transferor or a trustee in bankruptcy  of the  Transferor.  If such other
parties,  creditors  or  purchasers  have  rights to the Home  Loans  that are
superior to those of the  Indenture  Trustee,  Securityholders  could lose the
right to future  payments of principal  and interest  from such Home Loans and
could suffer a loss of principal  and interest to the extent that such loss is
not otherwise covered by the applicable credit enhancement.

         STATE AND FEDERAL LAWS AND REGULATIONS  AFFECTING THE HOME LOANS. The
underwriting,  origination,  servicing  and  collection  of the Home Loans are
subject to a variety of state and federal laws and  regulations.  For example,
the U.S.  District Court for the Eastern  District of Virginia has stated that
federal law  prohibits  lenders  from paying  independent  mortgage  brokers a
premium for loans with  above-market  interest  rates.  The Transferor will be
required to  repurchase or replace any Home Loan that did not comply as of the
date of its assignment to the Trust with applicable state and federal laws and
regulations.  Depending on the  provisions of applicable  law and the specific
facts and circumstances involved, violations of these laws and regulations may
limit the ability of the  Servicer to collect all or part of the  principal or
interest due on the Home Loans,  may entitle a borrower to a refund of amounts
previously  paid or a rescission  of the related Home Loan,  and, in addition,
could subject the Servicer or any  Subservicer  to damages and  administrative
sanctions.  If the Servicer is unable to collect all or part of the  principal
or interest due on any Home Loan because of a violation of the  aforementioned
laws and  regulations,  any  related  delays  or  losses  not  covered  by the
applicable credit enhancement will be borne by  Securityholders.  In addition,
if  damages  are  assessed  against  the  Servicer,  any  Subservicer  or  the
Transferor, such violations may materially impact the financial ability of the
Servicer or  Subservicer to continue to act in such capacity or the ability of
the  Transferor  to  repurchase  or  replace  Defective  Home  Loans.  See "--
Limitations   on  Repurchase  or   Replacement  of  Defective  Home  Loans  by
Transferor"   below  and  "Risk   Factors   --   Certain   Factors   Affecting
Delinquencies,  Defaults  and Losses on Loan Assets -- State and Federal  Laws
and Regulations Affecting the Loan Assets" in the Prospectus.

         BANKRUPTCY CONSIDERATIONS.  The National Bankruptcy Review Commission
(the "Bankruptcy Commission"), an independent commission established under the
Bankruptcy  Reform  Act of 1994  to  study  issues  and  make  recommendations
relating to Title 11 of the United States Code (the  "Bankruptcy  Code"),  has
recommended in a report to the President and Congress that the Bankruptcy Code
be amended to treat any claim  secured  only by a junior lien on a  borrower's
principal  residence  as unsecured to the extent that the amount of such claim
exceeds  the  appraised  value  of  the  mortgaged  property  at the  date  of
origination  minus  the  value of all  senior  liens.  If such a change in the
Bankruptcy Code were to be enacted,  and if such change were to apply to loans
originated prior to enactment,  a substantial majority of the Home Loans would
likely be  treated,  in whole or in part,  as  unsecured  debt in a case under
Chapter 13 of the  Bankruptcy  Code.  As a  consequence,  borrowers who become
Chapter  13  debtors  would  have   substantially   less   incentive  to  make
arrangements  for repayment of their Home Loans,  and the likelihood  that the
Trust Fund would  recover  any  amounts in respect of the  related  Home Loans
would be remote.

         The Bankruptcy Commission  recommendation  described above has not as
of the date hereof been  incorporated  in  bankruptcy  reform  legislation  in
either  the  House of  Representatives  or the  Senate.  However,  legislation
recently  passed by the House would, if enacted into law, amend the Bankruptcy
Code to limit  secured  claims  against real  property  when the value of such
property is less than the amount of the secured claim.

         Bankruptcy  reform  legislation  being considered by the Senate would
amend the Bankruptcy Code (such amendment,  the "TILA Amendment") to authorize
bankruptcy  court  judges to  disallow  claims  based on  secured  debt if the
creditor  failed to comply with  certain  provisions  of the federal  Truth in
Lending  Act.  As  most  recently   proposed,   such  provision   would  apply
retroactively  to  secured  debt  incurred  by a  debtor  prior to the date of
effectiveness  of such  legislation,  including the Home Loans. The House bill
does not include a comparable  provision  as of the date  hereof.  If the TILA
Amendment  were to become  law, a  violation  of the Truth in Lending Act with
respect to a Home Loan could  result in a total loss with respect to such loan
in a  bankruptcy  proceeding.  Any such  violation of law would be a breach of
representation  and warranty of the  Transferor,  and the Transferor  would be
obligated  to  repurchase  such  Home  Loan or  substitute  another  home loan
therefor as described herein.

         Various  proposals  to amend the  Bankruptcy  Code in ways that could
adversely affect the value of the Home Loans have been considered by Congress,
and more such  proposed  legislation  may be  considered.  No assurance can be
given that any  particular  proposal  will or will not be enacted into law, or
that any  provision so enacted will not differ  materially  from the proposals
described above.

LIMITATIONS ON REPURCHASE OR REPLACEMENT OF DEFECTIVE HOME LOANS BY TRANSFEROR

         The Transferor will agree to cure in all material respects any breach
of the Transferor's  representations  and warranties set forth in the Sale and
Servicing Agreement with respect to the Home Loans. If the Transferor does not
cure such breach within a specified period of time, the Transferor is required
to repurchase  such  Defective  Home Loans from the Trust or substitute  other
loans.  Although  a  significant  portion  of the Home  Loans  will  have been
acquired from unaffiliated correspondent lenders, the Transferor will make the
same representations and warranties for all Home Loans. To the extent that the
Transferor  has  obtained  any   representations   and  warranties  from  such
unaffiliated  correspondent lenders, the Transferor,  and the Trust, on behalf
of the  Securityholders,  as the  successors to the  Transferor's  rights with
respect  thereto,  will  have  an  additional  party  that is  liable  for the
repurchase of any Home Loan in breach of the  applicable  representations  and
warranties made by such party. Such representations  generally will be made as
of the date of  acquisition  by the Transferor and not as of the Closing Date.
For a summary description of the Transferor's  representations and warranties,
see  "Description  of the  Transfer  and  Servicing  Agreements  --  Sale  and
Assignment of Loan Assets" in the Prospectus.

         No  assurance  can  be  given  that,  at  any  particular  time,  the
Transferor  will be capable,  financially  or otherwise,  of  repurchasing  or
replacing  Defective Home Loans as described above, or that, at any particular
time, any unaffiliated  lender from whom the Transferor obtained the Defective
Home Loans will  repurchase any Defective Home Loans from the  Transferor.  If
the  Transferor  repurchases,  or is obligated to  repurchase,  defective home
loans from any other series of asset backed securities,  the financial ability
of the  Transferor  to repurchase  Defective  Home Loans from the Trust may be
adversely affected.  In addition,  other events relating to the Transferor and
its home  lending  and  consumer  finance  operations  can  occur  that  would
adversely  affect  the  financial  ability  of the  Transferor  to  repurchase
Defective  Home Loans  from the  Trust,  including,  without  limitation,  the
termination of borrowing arrangements that provide funding for its operations,
or the sale or other  disposition  of all or any  significant  portion  of its
assets.  If the  Transferor  does not  repurchase or replace a Defective  Home
Loan, and if applicable, an unaffiliated lender does not repurchase or replace
a Defective Home Loan sold to the Transferor,  then the Servicer, on behalf of
the Trust,  will make other  customary and  reasonable  efforts to recover the
maximum  amount  possible with respect to such  Defective  Home Loan,  and any
resulting delay or loss will be borne by the applicable credit  enhancement or
by  Securityholders.  See "-- Inadequacy of Credit Enhancement" above and "The
Transferor and Servicer" herein.

LIMITATIONS ON LIQUIDITY OF TRANSFEROR AND SERVICER

         As  a  result  of  the   Transferor's   increasing   volume  of  loan
originations and purchases and its securitization  activities,  the Transferor
requires  substantial  capital to fund its  operations  and has operated,  and
expects to  continue  to  operate,  on a negative  operating  cash flow basis.
Currently, the Transferor funds substantially all of its operations, including
its loan originations and purchases,  from the capital  contributed by FP, its
parent,  and from borrowings under the Transferor's  arrangements with certain
third  parties,  including  warehouse  and term  credit  facilities.  See "The
Transferor  and Servicer"  herein.  There can be no assurance  that FP will be
able to contribute  additional  capital or that, as the Transferor's  existing
borrowing  arrangements  mature,  the  Transferor  will  have  access  to  the
financing  necessary  for  its  operations  or  that  such  financing  will be
available to the Transferor on favorable  terms. To the extent that FP and the
Transferor  are unable to arrange new or  alternative  methods of financing on
favorable  terms,  the Transferor may have to curtail its loan origination and
purchasing  activities,  which  could  have a material  adverse  effect on the
Transferor's  financial  condition  and, in turn,  the  Servicer's  ability to
service the Home Loans and the  Transferor's  ability to repurchase or replace
any Defective Home Loans.

                                USE OF PROCEEDS

         The  proceeds  from  the  sale  of the  Securities,  net  of  certain
expenses,  will be used by the Trust for the  purchase of the  [Initial]  Home
Loans from the Seller [and to fund the  Pre-Funding  Account.] The Seller will
use such proceeds  from the sale of the [Initial]  Home Loans to the Trust for
the purchase of the [Initial] Home Loans from the Transferor.  [The Transferor
in turn will use all or a  substantial  portion of such proceeds from the sale
of the [Initial]  Home Loans to repay certain  indebtedness  under one or more
warehouse  financing  arrangements  that have been  utilized  to  finance  the
acquisition  of such  [Initial]  Home Loans and are secured by such  [Initial]
Home Loans,  and any remaining  amount will be used for working  capital.  See
"Underwriting" herein.

                           DESCRIPTION OF THE TRUST

GENERAL

         The  Issuer,  FIRSTPLUS  Home Loan  Owner  Trust  1998-[ ], will be a
business trust formed under the laws of the State of Delaware  pursuant to the
Trust Agreement for the transactions  described in this Prospectus Supplement.
After its formation,  the Trust will not engage in any activity other than (i)
acquiring,  holding and  managing  the Home Loans and the other  assets of the
Trust and  proceeds  therefrom,  (ii)  issuing the  Securities,  (iii)  making
payments on the Securities, and (iv) engaging in related activities.

         On the Closing Date, the Trust will purchase home loans, LESS certain
interest collections as described below (the "[Initial] Home Loans") having an
aggregate  principal  balance of approximately $[            ] (the "[Initial]
Pool  Principal  Balance")  as of the [               ] Cut-Off  Date from the
Seller  pursuant  to a  Sale  and  Servicing  Agreement  to be  dated  as of [
            ] (as amended and  supplemented  from time to time,  the "Sale and
Servicing  Agreement"),  among the Trust,  the Seller,  the  Servicer  and the
Indenture Trustee.  [In addition,  on the Closing Date, the Seller is expected
to deposit  approximately $[             ] (the "Pre-Funding Account Deposit")
into the Pre-Funding  Account for the purchase of Subsequent Home Loans during
the Funding Period.] The [Initial] Pool Principal  Balance and the Pre-Funding
Account  Deposit]  may  vary as  described  herein.  The sum of the  aggregate
approximate  principal  balance  of the  [Initial]  Home Loans [and the amount
expected to be deposited  into the  Pre-Funding  Account on the Closing  Date]
equals $[           ].

         The assets of the Trust will consist  primarily of Home Loans,  which
will be secured by Mortgages.  See "The Home Loan Pool" herein.  The assets of
the Trust will also include (i) payments of interest and  principal in respect
of the Home Loans received after the Cut-Off Date,  [LESS,  in the case of the
[Initial] Home Loans,  approximately [      ]% of interest  collected  thereon
during [             ]]; [(ii) amounts on deposit in the Pre-Funding Account;]
(iii) amounts on deposit in the Collection  Account,  Note Payment Account and
Certificate   Distribution   Account  and  (iv)  certain  other  ancillary  or
incidental funds,  rights and properties  related to the foregoing.  The Trust
will include the unpaid principal  balance of each Home Loan as of its related
Cut-Off Date (the "Cut-Off Date Principal  Balance").  The "Principal Balance"
of a Home  Loan on any day is equal to its  Cut-Off  Date  Principal  Balance,
minus all principal  reductions credited against the Principal Balance of such
Home Loan since such  Cut-Off  Date;  provided,  however,  that the  Principal
Balance of a Liquidated  Home Loan will be zero. With respect to any date, the
"Pool Principal  Balance" will be equal to the aggregate  Principal Balance of
the Home Loans as of such date.

         The Servicer  will be required to service the Home Loans  pursuant to
the Sale and  Servicing  Agreement  (collectively,  with  the  Indenture,  the
Administration  Agreement  (as defined  herein) and the Trust  Agreement,  the
"Transfer and Servicing Agreements") and will be compensated for such services
as described under  "Description  of the Transfer and Servicing  Agreements --
Servicing" herein.

         The Trust's principal offices are located in Wilmington, Delaware, in
care of Wilmington Trust Company,  as Owner Trustee,  at the address set forth
below under "-- The Owner Trustee and Co-Owner Trustee."

THE OWNER TRUSTEE AND CO-OWNER TRUSTEE

         [         ]will act as the Owner Trustee under the Trust Agreement.  
[       ] is a [        ] and its principal offices are located at [         ].

         Certain  functions of the Owner Trustee under the Trust Agreement and
the Sale and Servicing Agreement will be performed by [                     ],
in its capacity as Co-Owner Trustee,  including maintaining the Certificate
Distribution Account and making distributions therefrom.

         [             ] and the Servicer will also perform certain additional
administrative  functions  on behalf of the Trust  pursuant to the terms of an
administration  agreement (the "Administration  Agreement") among the Trust, 
[            ] and the Servicer.

                              THE HOME LOAN POOL

GENERAL

         The Home Loan Pool will consist of the [Initial] Home Loans [together
with any Subsequent  Home Loans] conveyed to the Trust after the Closing Date.
All of the Home Loans will be Conventional  Loans. The Home Loans will consist
of loans for which the related net proceeds  were used to finance (i) property
improvements,  (ii) debt  consolidation,  or (iii) a  combination  of property
improvements,   debt  consolidation,   cash-out,  credit  insurance  premiums,
origination  costs or other  consumer  purposes.  A DE MINIMIS  number of Home
Loans may be evidenced by retail  installment sales contracts that are secured
by  Mortgages.  Substantially  all of the Mortgages for the Home Loans will be
junior  in  priority  to one or more  senior  liens on the  related  Mortgaged
Properties,  which will consist  primarily  of owner  occupied  single  family
residences.  Substantially  all of the Home  Loans will be secured by liens on
Mortgaged  Properties in which the  borrowers  have little or no equity (I.E.,
the related combined loan-to-value ratios approach or exceed 100%).

         "Combined  loan-to-value ratio" means, with respect to any Home Loan,
the  fraction,  expressed  as a  percentage,  the  numerator  of  which is the
principal  balance  of such Home Loan at  origination  plus,  in the case of a
junior lien Home Loan,  the  aggregate  outstanding  principal  balance of the
related  senior lien loans on the date of  origination  of such Home Loan, and
the  denominator  of which is the  appraised  or stated  value of the  related
Mortgaged Property at the time of origination of such Home Loan (determined as
described  herein  under "The  Transferor  and the  Servicer  --  Underwriting
Criteria").

         Generally,  the Home Loans will have been  originated  or acquired by
the Transferor in one of four ways:  (i) the  origination of loans directly to
consumers,  including but not limited to solicitations through advertising and
telemarketing,  refinancing  of existing  home loans and  referrals  from home
improvement   contractors,   mortgage   brokers  and  credit  unions  ("direct
originations");  (ii)  the  wholesale  purchase  of  loans,  on a flow  basis,
originated  by  unaffiliated   lenders,   as  correspondents   ("correspondent
originations"),  including delegated  underwriting  correspondents;  (iii) the
purchase,  on a bulk basis,  of loan  portfolios  originated  by  unaffiliated
lenders  ("portfolio  acquisitions"),  or (iv) to a more limited  extent,  the
indirect  origination and purchase of retail  installment sales contracts from
dealers  that  professionally   install  the  related  property   improvements
("indirect  obligations").  A substantial majority of the Home Loans will have
been  underwritten  or  re-underwritten  to determine  whether such Home Loans
comply with the underwriting standards of the Transferor.

         For a description of the underwriting criteria applicable to the Home
Loans, see "The Transferor and Servicer -- Underwriting  Criteria" herein. All
of the Home Loans will have been  originated or acquired by the Transferor and
sold by the  Transferor to the Seller and,  pursuant to the Sale and Servicing
Agreement,  sold by the Seller to the Trust.  Pursuant to the  Indenture,  the
Trust will pledge and assign the Home Loans to the  Indenture  Trustee for the
benefit of the  Noteholders.  The Trust will be  entitled  to all  payments of
interest and principal and all proceeds  received in respect of the Home Loans
after (i) the May 31, 1998  Cut-Off Date with  respect to the  [Initial]  Home
Loans and [(ii) the related  Cut-Off Date with respect to the Subsequent  Home
Loans,  LESS,  in the  case of the  [Initial]  Home  Loans,  certain  interest
collections as described above].

PAYMENTS ON THE HOME LOANS

         The Home Loans  provide for a schedule  of payments  that will be, if
timely paid, sufficient to amortize fully the principal balance of the related
Home Loan on or before its maturity date. The scheduled  monthly payment dates
of the Home Loans  vary.  Each Home Loan bears  interest  at a fixed rate (the
"Home  Loan  Rate").  Interest  on the Home  Loans  will  accrue  on either an
"actuarial  interest"  method or a "simple  interest"  method.  A  substantial
majority of the Home Loans will accrue  interest on the actuarial  method.  No
Home Loan provides for deferred interest or negative amortization.

         The actuarial  interest  method provides that interest is charged and
payments are due as of a scheduled day each month that is fixed at the time of
origination,  and  payments  received  after a  grace  period  following  such
scheduled day are subject to late charges.  A scheduled payment on such a Home
Loan received either earlier or later than the scheduled due date thereof will
not affect the  amortization  schedule  or the  relative  application  of such
payment to principal and interest in respect of such Home Loan.

         The simple  interest  method  provides  for the  amortization  of the
amount  of a Home Loan over a series  of equal  scheduled  payments.  However,
unlike the monthly actuarial  interest method,  each scheduled payment will be
applied  to  interest  calculated  on the basis of the  outstanding  principal
balance of the related  Home Loan,  the Home Loan Rate and the period  elapsed
since the preceding payment of principal was made. As payments are received on
the Home Loan, the amount received is applied first to interest accrued to the
date of  payment  and the  balance,  if any,  is  applied to reduce the unpaid
principal balance. Accordingly, if a borrower pays a fixed monthly installment
on such a Home  Loan  less than one month  after  the  previous  payment,  the
portion  of the  payment  allocable  to  interest  for the  period  since  the
preceding  payment  was  made  will be less  than it would  have  been had the
payment  been made as  scheduled,  and the portion of the  payment  applied to
reduce  the  unpaid  principal  balance  will  be   correspondingly   greater.
Conversely, if a borrower pays a fixed monthly installment on such a Home Loan
more than one month  after the  previous  payment,  the portion of the payment
allocable to interest for the period since the preceding payment was made will
be greater  than it would be had the payment been made as  scheduled,  and the
portion of the payment applied to reduce the unpaid principal  balance will be
correspondingly  less.  In  addition,  in certain  states a late charge may be
imposed with respect to the past due amount.

         With respect to a Home Loan on which interest accrues pursuant to the
simple interest  method,  if a payment is received on such Home Loan less than
one month after the previous payment, more of such payment will be used on the
related  Payment Date to pay principal on the Securities  than if such payment
was  received  as  scheduled.  If a payment is received on such Home Loan more
than one month after the previous  payment,  less of such payment will be used
on the related  Payment Date to pay principal on the  Securities  than if such
payment was received as scheduled.  This  allocation will not affect the total
amount of  principal  due over the life of a Home Loan,  but it may affect the
weighted   average  lives  of  the  Securities.   See  "Prepayment  and  Yield
Considerations" herein.

         Certain of the borrowers are covered by credit insurance policies and
involuntary unemployment insurance policies, which provide for payment in full
of the outstanding principal balance of the related Home Loans in the event of
the  accidental  death or disability  of the  borrower,  or for payment of the
applicable  monthly payment (up to $500 per month),  in the case of employment
interruption.  The credit life insurance policies and involuntary unemployment
insurance  policies  generally have terms of five years. If a borrower covered
by any such  policy  elects to cancel the  policy,  the amount of the  premium
refund  payable  in  connection  with such  cancellation  will be applied as a
principal payment on the related Home Loan. Any proceeds received by the Trust
in respect of such  insurance  policies will affect the rate of prepayments on
the Home Loans. See "Prepayment and Yield Considerations" herein.

         In  connection  with a partial  prepayment,  the Servicer may, at the
request of the borrower,  recalculate the amortization schedule of the related
Home Loan to reduce the scheduled payment over the remaining term to maturity.

CHARACTERISTICS OF THE [INITIAL] HOME LOANS

         Set  forth  below  is  certain  statistical   information   regarding
characteristics  of the  [Initial]  Home Loans  expected to be included in the
Home Loan Pool as of the date of this Prospectus Supplement.  This description
does not take into account any Subsequent  Home Loans that may be added to the
Home Loan Pool  during the Funding  Period.  Prior to the  Closing  Date,  the
Transferor  may remove any of the [Initial]  Home Loans intended for inclusion
in the Home Loan Pool, substitute comparable loans therefor, or add comparable
loans thereto;  provided,  however,  that the aggregate  principal  balance of
[Initial]  Home Loans so removed,  replaced or added will not exceed 5% of the
[Initial] Pool Principal  Balance.  As a result,  the statistical  information
presented  below  regarding the  characteristics  of the [Initial]  Home Loans
expected  to be  included  in the Home Loan Pool may vary in certain  respects
from comparable  information based on the actual  composition of the Home Loan
Pool at the Closing Date. In addition,  after the [                  ] Cut-Off
Date,  the  characteristics  of the  actual  Home  Loan Pool may vary from the
information  below due to a number of factors,  particularly  the  purchase of
Subsequent Home Loans after the Closing Date. See  "--Conveyance of Subsequent
Home Loans" below. A schedule of the [Initial] Home Loans included in the Home
Loan Pool as of the Closing  Date will be  attached to the Sale and  Servicing
Agreement.

         A current  report on Form 8-K  containing a  description  of the Home
Loans included in the final Home Loan Pool as of the end of the Funding Period
will be filed with the Commission.

         The  [Initial]  Home Loans  expected to be included in the  [Initial]
Home Loan Pool will  consist of  approximately  [           ] loans  having an
[Initial] Pool Principal Balance of approximately $[                   ]. None
of the  Home  Loans  were [ ] days or more  delinquent  in  payment  as of the
Cut-Off Date. [The maximum loan-to-value ratio of any Home Loan to be included
in the  [Initial]  Home  Loan Pool is [ ]%.]  [Approximately  [ ]% of the Home
Loans are  unsecured  assets.]  Except as provided  above,  the Home Loans (by
aggregate Cut-Off Date Principal Balance) are expected to have the approximate
characteristics  set forth in the tables  beginning on the following page. The
sums of the amounts and percentages in the following  tables may not equal the
totals shown due to rounding.

         Wherever  reference  is  made  in  this  Prospectus  Supplement  to a
percentage of the [Initial] Home Loans, such percentage is determined  (unless
otherwise specified) on the basis of the [Initial] Pool Principal Balance.



                                HOME LOAN RATES

                                                               PERCENT OF TOTAL
                                               AGGREGATE        BY AGGREGATE
     RANGE OF               NUMBER OF          PRINCIPAL      PRINCIPAL BALANCE
  HOME LOAN RATES (%)       HOME LOANS          BALANCE







    Total...........                        $                                %
                          ==============     ===============      ===========  

The  weighted  average  [Initial]  Home Loan Rate of the Home Loans as of the
[               ]  Cut-Off  Date was approximately [    ] % per annum.


                          CURRENT PRINCIPAL BALANCES
                                                               PERCENT OF TOTAL
                                                  AGGREGAT       BY AGGREGATE
   RANGE OF CUT-OFF DATE         NUMBER OF        PRINCIPAL        PRINCIPAL
   PRINCIPAL BALANCES ($)        HOME LOANS       BALANCE            BALANCE
   ----------------------        ----------       -------            -------

                                                $                     %


                                 ----------       --------         -----     
     Total......................  =========      $========         ======%

The  average  principal  balance  of  the  [Initial]  Home  Loans  as of the  
[               ]  Cut-Off  Date  was approximately $[      ].



                       ORIGINAL LOAN PRINCIPAL BALANCES

                                                               PERCENT OF TOTAL
                                                AGGREGATE        BY AGGREGATE
   RANGE OF PRINCIPAL BALANCES     NUMBER OF    PRINCIPAL     PRINCIPAL BALANCE
       AT ORIGINATION ($)          HOME LOANS    BALANCE      -----------------
       ------------------          ----------    -------
                                               $                         %

  
                                   ---------      ------         -------
    Total........................                 $                     %
                                   ========       =======         =======

The average  principal  balance of the [Initial] Home Loans at origination was
approximately $[      ].

                          REMAINING TERMS TO MATURITY

                                                            PERCENT OF TOTAL
                                             AGGREGATE       BY AGGREGATE
  RANGE OF REMAINING        NUMBER OF        PRINCIPAL      PRINCIPAL BALANCE
 TERM TO MATURITY (MONTHS)  HOME LOANS        BALANCE       -----------------
 -------------------------  ----------        -------
                                              $                             %



                            ---------       ------------              ------ 
    Total............        ========       $                          100%
                                            ===============          =======

The weighted  average  remaining term to maturity of the [Initial] Home Loans 
as of the  [               ]  Cut-Off Date was approximately [   ] months.

                           MONTHS SINCE ORIGINATION

                                                             PERRCENT OF TOTAL
                                        AGGREGATE              BY AGGREGATE
 RANGE OF MONTHS       NUMBER OF        PRINCIPAL           PRINCIPAL BALANCE
SINCE ORIGINATION      HOME LOANS       BALANCE             -----------------
- -----------------      ----------       -------
                                     $                          %



                       -----------      --------            ----------
      Total.......                    $                          100%
                        ===========     ========                ======

The weighted average number of months since  origination of the [Initial] Home
Loans as of the [    ] Cut-Off Date was  approximately [    ] months.








                           GEOGRAPHIC CONCENTRATION

                                                         PERCENT OF TOTAL
                                        AGGREGATE         BY AGGREGATE
                      NUMBER OF         PRINCIPAL        PRINCIPAL BALANCE
     STATE            HOME LOANS        BALANCE           -----------------
     -----            ----------        -------
Alabama..............                 $                        %
Alaska................
Arizona...............
Arkansas..............
California............
Colorado..............
Connecticut...........
Delaware..............
District of Columbia..
Florida...............
Georgia
Idaho
Illinois..............
Indiana  .............
Iowa..................
Kansas   .............
Kentucky
Louisiana.............
Maine.................
Maryland
Massachusetts.........
Michigan
Minnesota.............
Mississippi...........
Missouri..............
Montana...............
Nebraska..............
Nevada................
New Hampshire.........
New Jersey............
New Mexico............
New York..............
North Carolina........
North Dakota..........
Ohio..................
Oklahoma..............
Oregon................
Pennsylvania..........
Rhode Island..........
South Carolina........
South Dakota..........
Tennessee.............
Texas.................
Utah..................
Vermont...............
Virginia..............
Washington............
West Virginia.........
Wisconsin.............
Wyoming...............
                                       
         Total........                  $                      100%
                          =========      ===========           ===




                                CREDIT SCORES*

                                                              PERCENT OF TOTAL
                                          AGGREGATE            BY AGGREGATE
    RANGE OF         NUMBER OF            PRINCIPAL          PRINCIPAL BALANCE
    CREDIT SCORES    HOME LOANS           BALANCE            -----------------
    -------------    ----------           -------
                                      $                                   %





                      ---------       ------------               ----------  
     Total......                      $                          100%
                      ==========      =============              ===
- ---------------------------
*Determined prior to origination of the related Home Loan.

The  weighted  average  Credit  Score of the  [Initial]  Home Loans as of the  
[               ]  Cut-Off  Date was approximately [    ].




                             DEBT-TO-INCOME RATIOS

                                                              PERCENT OF TOTAL
                                           AGGREGATE            BY AGGREGATE
       RANGE OF            NUMBER OF       PRINCIPAL        PRINCIPAL BALANCE
  DEBT-TO-INCOME RATIOS    HOME LOANS      BALANCE          -----------------
  ---------------------    ----------      -------
                                        $                               %







                           -------------     -------             ---------
   Total..............                       $                        100%
                           ===============   ===========              ===

The weighted  average  debt-to-income  ratio of the [Initial] Home Loans as of 
the  [               ]  Cut-Off Date was approximately [    ]%.

[CONVEYANCE OF SUBSEQUENT HOME LOANS

         Under the Sale and Servicing  Agreement,  the obligation of the Trust
to purchase  Subsequent  Home Loans is subject to the  requirements  described
under  "Description  of the Transfer and Servicing  Agreements--Conveyance  of
Subsequent Loan Assets" in the Prospectus, as well as the following additional
requirements:  (i)  such  Subsequent  Home  Loans  may not be 31 or more  days
contractually  delinquent as of the related  Cut-Off  Date;  (ii) the original
term to stated maturity of such Subsequent Home Loans may not exceed 25 years,
and the  scheduled  maturity may not be later than [                   ] (iii)
each such  Subsequent  Home Loan will have an interest rate of not less than [
]%; (iv) such Subsequent Home Loans will be underwritten,  re-underwritten  or
reviewed, as applicable, in accordance with the underwriting guidelines of the
Transferor   in   effect   at   such   time   (see   "the    Transferor    and
Servicer--Underwriting  Criteria") or  originated  in a manner  similar to the
[Initial] Home Loans;  and (v) following the purchase of such  Subsequent Home
Loans by the Trust,  the Home Loans included in the Home Loan Pool will have a
weighted  average  interest  rate and a  weighted  average  remaining  term to
maturity  as of each  respective  Cut-Off  Date  comparable  to  those  of the
[Initial] Home Loans  included in the [Initial] Home Loan Pool.  Following the
transfer of such Subsequent Home Loans to the Trust, the aggregate statistical
characteristics  of the Home  Loans  then held in the Home Loan Pool may,  and
likely  will,  vary from those of the  [Initial]  Home Loans  included  in the
[Initial] Home Loan Pool. See "Risk  Factors--Acquisition  of Subsequent  Home
Loans" herein.]

                                  THE SELLER

         FIRSTPLUS   Investment   Corporation   (the  "Seller")  is  a  Nevada
corporation  organized  in  1995,  formerly  known  as  Remodelers  Investment
Corporation,  and is a wholly owned  subsidiary of FIRSTPLUS  Financial Group,
Inc.  ("FP").  The Seller was formed as a limited  purpose  finance company to
effect  the  securitization  of  conventional   property   improvement,   debt
consolidation and other consumer loans,  property improvement and manufactured
housing  loans  partially  insured by the FHA under the Title I  Program,  and
other types of assets, and the residual assets generated thereby.

         The Seller will acquire from the Transferor  all of its right,  title
and interest (LESS certain interest collections as described herein) in and to
the Home  Loans.  In turn,  the Seller  will sell such Home Loans to the Trust
pursuant   to  the  Sale  and   Servicing   Agreement   for  the   benefit  of
Securityholders.

                          THE TRANSFEROR AND SERVICER

GENERAL

         FIRSTPLUS FINANCIAL, INC. ("FFI"), a Texas corporation, was organized
in 1986.  FFI, in its capacity as Transferor,  will transfer the Home Loans to
the Seller. FFI, in its capacity as Servicer, also will service the Home Loans
under the Sale and Servicing Agreement. FFI is a wholly-owned subsidiary of FP
and  is  primarily  engaged  in  the  business  of  originating,   purchasing,
underwriting,  selling and/or servicing loans including property  improvement,
debt  consolidation  and other consumer loans. As of [                  ] the
Transferor  employed [     ] persons,  including [ ] persons who work in loan
servicing.   As  of  [                   ]  FFI  administered  and  serviced
approximately $[ ] billion in principal balance of property improvement,  debt
consolidation  and  other  consumer  loans  (including  loans  subserviced  by
others).

         FP is a publicly held,  New York Stock  Exchange  listed company that
completed an [Initial]  public  offering of its common stock in March 1996 and
an  additional  public  offering of its common stock in January  1997. As of [
                 ] the FP  Consolidated  Financial  Statements,  as unaudited,
which included FP and its principal subsidiary, FFI, set forth total assets of
$[             ] total  liabilities  of $[               ] and total
stockholders'  equity of $[              ] and for the three months ended [
              ] set  forth  net  income  of $[                    ]. As of [
              ], the FP Consolidated Financial Statements, as audited, which
included FP and FFI,  set forth total  assets of $[                  ], total
liabilities  of $[                  ] and  total  stockholders'  equity of $[
            ], and for the fiscal year ended [                   ] set forth
net income of $[            ]. Any credit or other  problems  associated  with
the large  number  of loans  originated  in the  recent  past will not  become
apparent until  sometime in the future.  Consequently,  historical  results of
operations of FP and its affiliates may be of limited relevance to an investor
seeking to predict the future  financial  condition of FP and its  affiliates.
See "Risk  Factors --  Limitations  on Liquidity of  Transferor  and Servicer"
herein.

         FFI, as the  Servicer,  will  service the Home Loans  pursuant to the
Sale and Servicing  Agreement and will be entitled to the Servicing Fee and to
certain additional servicing compensation. See "-- Servicing Experience" below
and  "Description  of the  Transfer and  Servicing  Agreements  --  Servicing"
herein.

UNDERWRITING CRITERIA

         The  Transferor  will  represent in the Sale and Servicing  Agreement
that a  substantial  majority of the Home Loans  underwritten  by it will have
been  underwritten  pursuant to the  Transferor's  underwriting  requirements.
Generally,  the  underwriting  standards  of the  Transferor  place a  greater
emphasis  on the  creditworthiness  of the  borrower  than on the value of the
underlying  collateral in evaluating  the  likelihood  that a borrower will be
able to repay a Conventional Loan.

         In many  cases,  Home  Loans  will have been made to  borrowers  that
typically have limited access to mortgage  financing for a variety of reasons,
such  as  high  ratios  of  debt-to-income,   unfavorable  credit  experience,
insufficient  home equity  value,  relatively  low income or a limited  credit
history.  Each Home Loan is  subject  to  various  risks,  including,  without
limitation,  the  risk  that  the  related  borrower  will not be able to make
payments of interest and principal on the loan and that the  realizable  value
of  the  related  Mortgaged   Property  will  be  insufficient  to  repay  the
outstanding  interest and principal owed on such loan. The Transferor uses its
own credit  evaluation  criteria  to classify  the loans by risk class.  These
criteria include,  as a significant  component,  the credit score (the "Credit
Score")  derived on the basis of a  methodology  developed by Fair,  Isaac and
Company,  a consulting firm specializing in creating default predictive models
through scoring mechanisms.  The Credit Scores, which are based on information
obtained  from  national  credit   reporting   organizations,   are  numerical
representations  of borrowers'  estimated default  probability,  and can range
from a low of 250 to a high of 950. A borrower  with a Credit  Score of 720 or
higher would be assigned the highest  classification for credit quality by the
Transferor.  Additional criteria include the borrower's  debt-to-income ratio,
mortgage credit history,  consumer credit history,  prior bankruptcies,  prior
foreclosures, notices of default, deeds-in-lieu of foreclosure,  repossessions
and the state in which the  mortgaged  property  is  located.  The  Transferor
believes that the most  important  credit  characteristics  are the borrower's
Credit  Score and  debt-to-income  ratio.  The range of the Credit  Scores and
debt-to-income ratios of the borrowers under the Home Loans is set forth under
"The Home Loan Pool -- Characteristics of the Home Loans" herein.

         The Transferor requires a full appraisal of a Mortgaged Property only
for Home Loans in excess of $75,000.  For loans between $35,000 and $75,000, a
drive-by  appraisal,   broker's  price  opinion,   statistical   appraisal  or
comparable  estimation of value is obtained,  and for loans of $35,000 or less
the Transferor relies on the property value stated by the borrower in the loan
application.

         The Transferor's  underwriting  guidelines provide for the evaluation
of a loan  applicant's  creditworthiness  through the use of a consumer credit
report, verification of employment and a review of the debt-to-income ratio of
the applicant.  The borrower's  income is generally  verified  through various
means,   including   without   limitation   applicant   interviews,    written
verifications  with  employers  and  review  of pay  stubs or tax  returns.  A
borrower must generally demonstrate  sufficient levels of disposable income to
satisfy  debt  repayment  requirements.  Notwithstanding  the  foregoing,  the
Transferor offers a "no income verification" program to certain borrowers that
have  Credit  Scores in excess  of 680 and that  satisfy a minimum  disposable
income requirement.  Under the no income verification  program, the borrower's
employment, but not income, is verified.

         The Transferor's  underwriting requirements for certain types of home
loans may change from time to time,  which in certain  instances may result in
more   stringent  and  in  other   instances   less   stringent   underwriting
requirements.  Depending upon the date on which the Home Loans were originated
or purchased by the Transferor,  Home Loans included in the Home Loan Pool may
have  been   originated  or  purchased  by  the  Transferor   under  different
underwriting standards, and accordingly,  some Home Loans included in the Home
Loan  Pool  may  be  of  a  different   credit   quality  and  have  different
characteristics than other Home Loans. Furthermore, to the extent that certain
Home Loans were originated or purchased by the Transferor under less stringent
underwriting  standards,  such  Home  Loans may be more  likely to  experience
higher rates of delinquencies,  defaults and losses than home loans originated
or purchased under more stringent underwriting standards.

REPURCHASE OR SUBSTITUTION OF HOME LOANS

         The  Transferor  will  have the  option  after  the  Closing  Date to
repurchase any Home Loan incident to foreclosure,  default or imminent default
thereof.  The  Transferor  will also be  obligated  either to  repurchase  any
Defective  Home Loan or to remove such  Defective  Home Loan and  substitute a
Qualified  Substitute Home Loan (as defined below). The repurchase of any Home
Loan (rather than the replacement thereof through substitution) will result in
accelerated  principal  payments on the  Securities.  See  "Description of the
Trust  Property -- Additions,  Substitution  and  Withdrawal of Assets" in the
Prospectus.

         The  Transferor  is required  (i) within 60 days after  discovery  or
notice   thereof  to  cure  in  all  material   respects  any  breach  of  the
representations  or warranties  made with respect to a Defective Home Loan, or
(ii) on or  before  the  Determination  Date next  succeeding  the end of such
60-day  period,  to  repurchase  such  Defective  Home  Loan at a  price  (the
"Purchase  Price") equal to the Principal  Balance of such Defective Home Loan
as of the date of  repurchase,  plus all accrued  and unpaid  interest on such
Defective  Home  Loan to and  including  the Due Date in the most  recent  Due
Period  computed at the applicable  Home Loan Rate. In lieu of  repurchasing a
Defective  Home Loan, the Transferor may replace such Defective Home Loan with
one or more  Qualified  Substitute  Home Loans.  If the aggregate  outstanding
principal  balance of the Qualified  Substitute  Home Loan(s) is less than the
outstanding  principal  balance of the Defective Home Loan(s),  the Transferor
will also remit for  payment  to  Securityholders  an amount (a  "Substitution
Adjustment")  equal to such  shortfall,  which will result in a prepayment  of
principal on the Securities for the amount of such shortfall.  As used herein,
a  "Qualified  Substitute  Home Loan" is a home loan that (i) has an  interest
rate  that  differs  from the Home Loan  Rate for the  Defective  Home Loan it
replaces  (each, a "Deleted Home Loan") by no more than one percentage  point,
(ii)  matures  not more  than one year  later  than and not more than one year
earlier  than that of the Deleted  Home Loan,  (iii) has a  principal  balance
(after  application  of all payments  received on or prior to the date of such
substitution)  equal to or less than the Principal Balance of the Deleted Home
Loan as of such date,  (iv) has a lien priority no lower than the Deleted Home
Loan, (v) complies as of the date of substitution with each representation and
warranty  set forth in the Sale and  Servicing  Agreement  with respect to the
Home  Loans,  and  (vi)  has  a  borrower  with  a  comparable   credit  grade
classification to that of the borrower under the Deleted Home Loan;  provided,
that with respect to a substitution of multiple loans,  items (i), (ii), (iii)
and (vi) above may be considered on an aggregate or weighted average basis.

         No  assurance  can  be  given  that,  at  any  particular  time,  the
Transferor  will  be  capable,   financially  or  otherwise,  of  repurchasing
Defective  Home  Loans or  substituting  Qualified  Substitute  Home Loans for
Defective  Home  Loans  in the  manner  described  above.  If  the  Transferor
repurchases,  or is obligated  to  repurchase,  Defective  Home Loans from any
additional  series of asset backed  securities,  the financial  ability of the
Transferor to repurchase  Defective Home Loans from the Trust may be adversely
affected.  In  addition,  other  events  relating  to the  Transferor  and its
mortgage  lending  and  consumer  finance  operations  can  occur  that  would
adversely  affect  the  financial  ability  of the  Transferor  to  repurchase
Defective Home Loans from the Trust,  including without limitation the sale or
other  disposition  of all or any  significant  portion of its assets.  If the
Transferor  is unable to  repurchase  or replace a  Defective  Home Loan,  the
Servicer,  on behalf of the Trust,  will pursue other customary and reasonable
efforts,  if any, to recover the maximum amount  possible with respect to such
Defective  Home Loan.  If the Servicer is unable to collect all amounts due to
the Trust in respect of such  Defective  Home Loan, the resulting loss will be
borne by Securityholders to the extent that such loss is not otherwise covered
by amounts available from the applicable credit enhancement. See "Risk Factors
- --  Inadequacy of Credit  Enhancement"  and "--  Limitations  on Repurchase or
Replacement of Defective Home Loans by Transferor" herein.

SERVICING EXPERIENCE

         Since  January  1995,  the Servicer has  substantially  increased the
volume of  conventional  home loans that it has  originated,  purchased,  sold
and/or serviced.  The Servicer has limited historical data with respect to the
performance,  including the  delinquency  and loss  experience and the rate of
prepayments, of the Conventional Loans included in its portfolio of loans. See
"Prepayment and Yield  Considerations"  herein.  Accordingly,  the delinquency
experience  and loan  default and loss  experience  set forth below and in the
Prospectus may not be indicative of the performance of the Home Loans included
in the Home Loan Pool. See "The Servicer and the Transferor" in the Prospectus
for  delinquency and loss experience with respect to the loans serviced by FFI
through [                  ] and certain factors affecting the delinquency and
loss experience of FFI.



                      DELINQUENCY AND DEFAULT EXPERIENCE

                                        AS OF
                                                                   JUNE
DELINQUENCY DATA                                                   30, 1998
- -------------------                                                --------   

Delinquencies in Serviced Loan
Portfolio(1):
     31-60 days.........................
     61-90 days.........................
     91 days and over...................
          Total.........................
Serviced   Loan   Portfolio   (dollars  in
thousands)..............................

                              THREE MONTHS ENDED
           ------------------------------------------------------------
                                                                    SEPTEMBER
DEFAULT DATA                                                        30, 1998
- ------------                                 

  Defaults as a percentage of
  the average Serviced Loan
  Portfolio(2)..................                                          %

- -------------------

(1)      Delinquencies  (as a percentage of the total  serviced loan portfolio
         balance) typically increase in November and December of each calendar
         year.

(2)      The average  Serviced  Loan  Portfolio  is  calculated  by adding the
         beginning and ending  balances for the period  presented and dividing
         the sum by two.

         BECAUSE FFI CALCULATES ITS  DELINQUENCY AND DEFAULT RATES BY DIVIDING
THE DOLLAR AMOUNT OF DELINQUENT OR DEFAULTED LOANS IN ITS SERVICING  PORTFOLIO
ON ANY DATE BY THE TOTAL  DOLLAR  AMOUNT OF THE  SERVICING  PORTFOLIO  ON SUCH
DATE,  THE ADDITION OF MORE  RECENTLY  ORIGINATED  LOANS WITH SHORTER  PAYMENT
HISTORIES  HAS THE EFFECT OF REDUCING  THE OVERALL  RATES OF  DELINQUENCY  AND
DEFAULT.

         Because  delinquencies  and losses may occur  months or years after a
loan is originated,  data relating to delinquencies and losses as a percentage
of  the  current  servicing  portfolio  can  understate  the  risk  of  future
delinquencies,  losses  or  foreclosures.  There  is  no  assurance  that  the
delinquency and foreclosure  experience with respect to the Home Loans will be
comparable  to the  experience  reflected  above  for  assets  originated  and
serviced  by  FFI  or its  affiliates.  The  actual  rates  of  delinquencies,
foreclosures  and losses on the Home  Loans,  particularly  in periods  during
which the value of the related  Mortgaged  Properties  has declined,  could be
higher than those historically experienced by the mortgage lending industry in
general. In addition, the rate of delinquencies,  foreclosures and losses with
respect to the Home Loans will be affected  by, among other  things,  interest
rate  fluctuations  and general and regional  economic  conditions.  See "Risk
Factors -- Certain Factors Affecting Delinquencies, Foreclosures and Losses on
Loan Assets" in the Prospectus.

         A  substantial  portion  of  the  Servicer's  entire  loan  servicing
portfolio consists of loans securitized by the Servicer in its capacity as the
Transferor and sold to various trusts in connection  with several prior series
of asset  backed  securities  issued and sold  through  public  offerings  and
private placements. The applicable pooling and servicing agreement or sale and
servicing  agreement for each of such trusts  provides that the trustee of the
related  trust may terminate the  Servicer's  servicing  rights if the related
loan delinquency or loss experience exceeds certain  standards.  As of May 31,
1998, no servicing rights have been terminated  under the related  agreements.
However,  there  can be no  assurance  that  the  loan  delinquency  and  loss
experience for any of these trusts will not exceed the applicable  standard in
the future,  and if such standard is exceeded that the servicing rights of the
Servicer will not be terminated with respect to such trusts.

         YEAR 2000 COMPLIANCE

         The Year 2000  issue  arises as a result  of many  computer  programs
using two digits to define a year; many computer programs with  time-sensitive
software may recognize a date using "00" as the year 1900 rather than the year
2000.  Such an occurrence  could result in a major computer  system failure or
miscalculation  as we enter the new millenium.  The Servicer has made and will
continue to make  investments  to  identify,  modify or replace  any  computer
systems that are not Year 2000  compliant and to address other related  issues
associated  with the  change  of the  millenium.  In the event  that  computer
problems arise out of a failure of such efforts to be completed on time, or in
the event  that the  computer  systems  of the  Servicer,  any  other  service
providers  or the  Indenture  Trustee are not fully Year 2000  compliant,  the
resulting  disruptions  in the collection or  distribution  of receipts on the
Mortgage Loans could materially and adversely affect the holders of the Notes.

                      [DESCRIPTION OF CREDIT ENHANCEMENT

         Credit  enhancement with respect to the Notes will be provided by (a)
the subordination of (i) the Residual  Interest  Certificate to the Notes, and
(ii) the [              ] Notes,  respectively,  to each Class of Notes
having a higher  payment  priority,  to the extent  described  below under "--
Subordination  and  Allocation  of Losses"  and (b) the  overcollateralization
feature described below under "-- Overcollateralization."

SUBORDINATION AND ALLOCATION OF LOSSES

         On each Payment Date,  payments of interest on the Notes will be made
FIRST to the Senior Notes, SECOND to the Class [ ] Notes, THIRD to the Class [
] Notes and FOURTH to the Class [ ] Notes,  such that no interest will be paid
on the Class [ ] Notes until all required  interest payments have been made on
the Senior  Notes,  no interest  will be paid on the Class [ ] Notes until all
required  interest payments have been made on the Senior Notes and the Class [
]  Notes,  and no  interest  will  be paid on the  Class [ ] Notes  until  all
required  interest  payments have been made on the Senior Notes, the Class [ ]
Notes and the Class [ ] Notes.  [After all required  payments of interest have
been made on the Notes on each Payment Date, distributions of interest will be
made  to the  Residual  Interest  Certificate  in  respect  of the  applicable
Components  thereof,  FIRST  to  the  [ ]  Component  and  SECOND  to  the [ ]
Component.]  On each Payment Date,  payments of principal of the Notes will be
made FIRST to the Senior Notes, in order of numerical Class designation,  such
that no  principal  will be paid in respect of any Class of Senior Notes until
the principal  balance of each Class of Senior Notes having a prior  numerical
Class  designation  has  been  reduced  to zero,  and  SECOND  to the  Class [
           ] Notes  and the [ ]  Component  of the  Residual  Interest
Certificate,  in that order,  as described  herein.  After the Class Principal
Balance of each Class of Notes and the Component  Principal Balance of the [ ]
Component  of the  Residual  Interest  Certificate  has been  reduced to zero,
distributions  will  be made on each  Payment  Date to the  Residual  Interest
Certificate in respect of the Excess Component thereof, as described herein.]

         The  rights of the holder of the  Residual  Interest  Certificate  to
receive distributions of interest and principal,  respectively, on any Payment
Date will be  subordinate  to such rights of  Noteholders.  The  subordination
described  above is intended to enhance the likelihood of the regular  receipt
of interest and  principal  due to the holders of the Notes and to afford such
holders  protection  against  losses  on the Home  Loans,  with  the  greatest
protection being provided to the Senior Notes,  less protection being provided
to the Class [ ] Notes,  even less protection  being provided to the Class [ ]
Notes,  and the least  protection  being provided to the Class [ ] Notes.  See
"Risk Factors -- Inadequacy of Credit Enhancement" herein.

         [On each  Payment  Date  after the  [Initial]  Undercollateralization
Amount has been reduced to zero, the "Allocable  Loss Amount" will be equal to
the excess, if any, of (a) the aggregate of the outstanding principal balances
of the  Securities  (after giving effect to all payments on such Payment Date)
over  (b) the  sum of (i)  the  Pool  Principal  Balance  as of the end of the
preceding  Due  Period  and  (ii)  the  amount,  if  any,  on  deposit  in the
Pre-Funding  Account  as of the  end of such  Due  Period,  net of  investment
income.  On each Payment Date prior to the Payment Date on which the [Initial]
Undercollateralization  Amount is reduced to zero,  the Allocable  Loss Amount
will be zero.]

         [On each Payment Date,  any Allocable  Loss Amount for such date will
be  applied  in  reduction  of  the  Component  Principal  Balance  of the [ ]
Component until the Component  Principal Balance thereof has each been reduced
to zero,  and then will be applied  FIRST in reduction of the Class  Principal
Balance of the Class [ ] Notes,  SECOND in  reduction  of the Class  Principal
Balance of the Class [ ] Notes and THIRD in reduction  of the Class  Principal
Balance of the Class [ ] Notes,  until the Class  Principal  Balances  thereof
have each been reduced to zero.  Allocable Loss Amounts will not be applied to
the Senior Notes.]

[OVERCOLLATERALIZATION

         On the Closing Date the aggregate principal balance of the Securities
is expected to exceed the Assumed Pool Principal  Balance by  approximately $[
        ]. A limited  acceleration  of the principal  amortization  of the
Securities  relative to the principal  amortization of the Home Loans has been
designed,  first,  to  eliminate  such  undercollateralization,  and  then  to
increase  the  Overcollateralization  Amount  over time by  making  additional
payments of principal to the  Securityholders  from Excess  Spread,  until the
Overcollateralization  Amount is equal to the  Required  Overcollateralization
Amount.

         If on any Payment Date an Overcollateralization Shortfall (as defined
herein) exists,  Excess Spread, if any, with respect to such Payment Date will
be applied to make  additional  payments of principal of the Securities in the
order of priority set forth under  "Description of the Securities -- Payments"
herein.  Such payments of Excess Spread are intended,  first, to eliminate the
1%  undercollateralization  that will exist on the Closing  Date,  and then to
accelerate  the  amortization  of the  principal  balances  of the  Securities
relative  to the  amortization  of the  Home  Loans,  thereby  increasing  the
Overcollateralization   Amount.   On   any   Payment   Date   on   which   the
Overcollateralization  Shortfall  is equal to zero,  all or a  portion  of the
Excess  Spread may be  distributed  to the Excess  Component  of the  Residual
Interest  Certificate  rather than as principal to the Noteholders and the [ ]
Component  of the  Residual  Interest  Certificate,  until  such  time  as the
Overcollateralization  Shortfall is greater than zero (due, for example,  to a
reduction  in the  Overcollateralization  Amount as a result of loan losses or
delinquencies,  or to an increase in the Required Overcollateralization Amount
as a  result  of the  failure  to  satisfy  certain  delinquency  criteria  as
described herein).

         On  the  Overcollateralization  Stepdown  Date,  the  holder  of  the
Residual  Interest  Certificate  will be entitled to distributions of all or a
portion of the  Regular  Principal  Payment  Amount,  in respect of the Excess
Component thereof,  that would otherwise be paid to Noteholders or distributed
in  respect  of the [ ]  Component,  as  described  below.  Such  amount,  the
"Overcollateralization  Reduction  Amount,"  will  equal the lesser of (x) the
Overcollateralization Surplus (as defined herein) for such Payment Date (after
giving effect to all other payments on such Payment Date), and (y) the Regular
Principal    Payment   Amount   (as   determined    without    deducting   the
Overcollateralization  Reduction Amount therefrom) on such Payment Date. Prior
to  the   occurrence  of  the   Overcollateralization   Stepdown   Date,   the
Overcollateralization Reduction Amount will equal zero.

         While the  payment  of Excess  Spread to the  Noteholders  and to the
holder of the Residual  Interest  Certificate  in respect of the [ ] Component
thereof, and the distribution of any Overcollateralization Reduction Amount to
the Excess Component of the Residual Interest  Certificate as described above,
has  been   designed  to  produce   and   maintain  a   particular   level  of
overcollateralization,  there can be no assurance  that Excess  Spread will be
generated  in  sufficient  amounts to ensure  that such  overcollateralization
level will be achieved or maintained at all times.  In such a case,  the Class
Principal Balances (or Component  Principal  Balances) of the Securities would
decrease at a slower rate relative to the Pool Principal Balance, resulting in
a reduction of the Overcollateralization Amount and, in some circumstances, an
Allocable Loss Amount.]

                         DESCRIPTION OF THE SECURITIES

GENERAL

         The Trust will issue the Notes pursuant to the  Indenture.  The Trust
will also  issue  the  Residual  Interest  Certificate  pursuant  to the Trust
Agreement dated as of [          ] (the "Trust  Agreement")  among the Seller,
the Owner Trustee and the Co-Owner  Trustee.  The Notes will be secured by the
assets  of  the  Trust  pursuant  to the  Indenture.  [The  Residual  Interest
Certificate will represent the ownership interest in the Trust.]

         On each Payment Date,  the Indenture  Trustee or its designee and the
Owner  Trustee or its  designee  will pay to the  persons  in whose  names the
Securities are registered on the last day of the month  immediately  preceding
the month of the related  Payment Date (the "Record  Date") the portion of the
aggregate  payment  to be made  to each  Securityholder  as  described  below.
Payments  on the Notes will be made to  Beneficial  Owners only  through  DTC,
Cedel or Euroclear  and their  respective  Participants  (except under certain
limited  circumstances).  See "Certain Information Regarding the Securities --
Book Entry Registration" in the Prospectus.

         Beneficial ownership interests in each Class of Notes will be held in
minimum  denominations of $100,000 and integral  multiples of $1,000 in excess
thereof.

PAYMENTS

         For the  definitions  of  certain  of the  defined  terms used in the
following subsection, see "-- Related Definitions" below.

         AVAILABLE  COLLECTION  AMOUNT.  Payments  on the  Securities  on each
Payment Date will be made from the Available  Collection  Amount. The Servicer
will calculate the Available Collection Amount on the third Business Day prior
to each Payment Date (each such day, a "Determination  Date"). With respect to
each Payment Date,  the  "Available  Collection  Amount" is the sum of (i) all
amounts  received  in respect of the Home Loans or paid by the  Servicer,  the
Transferor or the Seller (exclusive of amounts not required to be deposited in
the  Collection  Account)  during the related Due Period (and,  in the case of
amounts  required to be paid by the Transferor in connection with the purchase
or substitution of a Defective Home Loan,  deposited in the Collection Account
on or before the  related  Determination  Date),  as  reduced  by any  portion
thereof that may not be withdrawn  therefrom  pursuant to an order of a United
States bankruptcy court of competent  jurisdiction imposing a stay pursuant to
Section 362 of the United  States  Bankruptcy  Code,  [(ii) in the case of the
first Payment Date  following the Due Period in which the Funding Period ends,
amounts,  if  any,  remaining  in the  Pre-Funding  Account  at the end of the
Funding  Period,]  (iii) with respect to the final  Payment  Date, or an early
redemption or  termination of the  Securities by the Seller,  the  Termination
Price,  and (iv) any income or gain from investment of funds in the Collection
Account [and the Pre-Funding Account].

         PAYMENTS OF INTEREST. Interest on the Class Principal Balance of each
Class of Notes and on the Component  Principal Balance (or Component  Notional
Balance) of each  applicable  Component of the Residual  Interest  Certificate
will accrue  during each Accrual  Period at the  applicable  Interest Rate set
forth or  described  on the cover  hereof (or under  "Summary of Terms" in the
case of the applicable  Components) and will be payable to  Securityholders on
each Payment Date,  commencing in [            ]. Distributions of interest on
the [ ] Component  will be made only up to and including the Payment Date in [
        ]. The Interest  Rate  applicable  to each Class of Notes and the [ ]
Component of the Residual Interest  Certificate will be increased by [ ]% with
respect to each Payment Date occurring  after the [Initial] Call Date. See "--
Optional   Termination"  herein.  The  "Accrual  Period"  for  each  Class  of
Securities  will be [the  calendar  month  preceding  the  month in which  the
related  Payment Date occurs (or, in the case of the first Payment  Date,  the
period from the Closing Date through the end of [           ])].  [Interest on
the  Securities  will be  calculated  on the basis of a 360-day year of twelve
30-day months.]

         ["LIBOR"  for each  Accrual  Period  (other than the initial  Accrual
Period) will be the rate for United States dollar  deposits for one month that
appears on Telerate  Screen Page 3750 as of 11:00 a.m.,  London  time,  on the
second LIBOR Business Day before the first day of such Accrual Period. If such
rate does not appear on such page (or such other page as may replace that page
on that service,  or if such service is no longer offered,  such other service
for displaying LIBOR or comparable rates as may be reasonably  selected by the
Indenture  Trustee),  LIBOR  for the  applicable  Accrual  Period  will be the
Reference Bank Rate as defined  herein.  If no such quotations can be obtained
and no Reference Bank Rate is available, LIBOR will be LIBOR applicable to the
preceding Accrual Period. LIBOR for the initial Accrual Period will be [   ]%.]

         The "Net Weighted  Average  Rate" with respect to any Accrual  Period
will be the per  annum  rate  equal  to the  weighted  average  (by  principal
balance) of the Home Loan Rates as of the first day of the related Due Period,
as reduced by the Servicing Fee Rate.

         Payments  of  interest  on the  Securities  will  be  made  from  the
Available   Collection   Amount  remaining  after  payment  of  the  Servicing
Compensation  and after  deduction,  in the case of the first Due  Period,  of
certain  interest  collections as described  herein (the  "Available  Funds").
Under certain  circumstances the amount available to make interest payments on
any Payment  Date could be less than the amount of interest  payable on all of
the  Securities  on such date.  Such an interest  shortfall  could occur,  for
example,  if delinquencies or losses on the Home Loans were exceptionally high
or were concentrated in a particular month. Any such interest  deficiency with
respect to the Senior  Notes  will be  allocated  among such Notes PRO RATA in
accordance  with the amount of interest  otherwise  payable on each such Note.
Any  such  interest  deficiency  with  respect  to any  Class  of Notes or any
Component of the Residual Interest Certificate will be paid to holders of each
affected  Class of Securities  on subsequent  Payment Dates to the extent that
sufficient funds are available  therefor.  The Issuer will remain obligated to
pay interest  deficiencies on the Securities,  which are carried forward until
such  deficiencies  have  been  paid.  See  "--  Rights  of  Noteholders  Upon
Occurrence of Event of Default" herein.

         PAYMENTS  OF  PRINCIPAL.  Principal  payments  will  be  made  to the
Securityholders  on each Payment Date in an amount  generally equal to the sum
of (a) the Regular Principal Payment Amount and (b) any Excess Spread for such
Payment Date paid to  Securityholders  in respect of  principal,  as described
below. [In addition, on the Payment Date following the Due Period on which the
Funding Period ends, any amount  remaining in the Pre-Funding  Account (net of
investment  income) will be paid to  Securityholders as principal as described
under  "Description  of the  Transfer  and  Servicing  Agreements--Pre-Funding
Account" herein.]  Principal  payments on the Securities will be made from the
Available  Funds  remaining  after the  payment of the  Noteholders'  Interest
Payable Amount and the Certificateholder's Interest Distributable Amount.

PAYMENT PRIORITIES

         (A)      On each Payment  Date,  the Regular  Payment  Amount will be
                  applied in the following order of priority:

                        [TO BE PROVIDED AS APPLICABLE]

         (B)      On each Payment  Date,  the Excess  Spread,  if any, will be
                  applied in the  following  order of  priority  (in each case
                  after giving  effect to all payments  specified in paragraph
                  (A) above):

                        [TO BE PROVIDED AS APPLICABLE]

RELATED DEFINITIONS

         [ASSUMED POOL PRINCIPAL BALANCE: As of any date of determination, the
sum of (i) the Initial Pool Principal Balance, (ii) the Cut-Off Date Principal
Balance of each Subsequent Home Loan and (iii) the amount,  if any, on deposit
in the Pre-Funding Account as of such date (other than investment earnings).]

         [B-2 COMPONENT OPTIMAL PRINCIPAL BALANCE: With respect to any Payment
Date prior to the Overcollateralization  Stepdown Date, zero; and with respect
to any other  Payment  Date,  the Pool  Principal  Balance as of the preceding
Determination  Date minus the sum of (a) the aggregate of the Class  Principal
Balances of the Notes (after  taking into  account any  payments  made on such
Payment Date in reduction thereof) and (b) the Required  Overcollateralization
Amount for such Payment Date.]

         BUSINESS  DAY:  Any day other than (i) a Saturday or Sunday or (ii) a
day on which banking institutions in New York City or in the city in which the
corporate  trust office of the Indenture  Trustee is located are authorized or
obligated by law or executive order to be closed.

         CERTIFICATEHOLDER'S  INTEREST  CARRY-FORWARD  AMOUNT: With respect to
any Payment  Date,  the excess,  if any,  of the  Certificateholder's  Monthly
Interest   Distributable  Amount  for  the  preceding  Payment  Date  and  any
Certificateholder's  Interest  Carry-Forward Amount remaining outstanding with
respect to prior Payment Dates over the amount in respect of interest that was
distributed on the Certificates on such preceding Payment Date.

         CERTIFICATEHOLDER'S  INTEREST  DISTRIBUTABLE  AMOUNT: With respect to
any  Payment  Date,  the  sum  of  the  Certificateholder's  Monthly  Interest
Distributable  Amount  for  such  Payment  Date  and  the  Certificateholder's
Interest  Carry-Forward Amount for such Payment Date; provided,  however, that
on the  Payment  Date,  on which the  Component  Principal  Balance of the B-2
Component is reduced to zero, and on each subsequent  Payment Date, the amount
of the Certificateholder's Interest Distributable Amount will be equal to such
amount calculated without giving effect to this proviso, minus the portion, if
any, of the Allocable Loss Amount that otherwise would be applied to any Class
of Notes on such Payment Date in the absence of this proviso.

         CERTIFICATEHOLDER'S   MONTHLY  INTEREST  DISTRIBUTABLE  AMOUNT:  With
respect to any Payment Date, the aggregate of interest accrued for the related
Accrual  Period at the  applicable  Interest Rate on the  Component  Principal
Balance (or Component  Notional Balance) of each of the [         ] Components
immediately preceding such Payment Date.

         [CLASS B-1 OPTIMAL  PRINCIPAL  BALANCE:  With  respect to any Payment
Date prior to the Overcollateralization  Stepdown Date, zero; and with respect
to any other  Payment  Date,  the Pool  Principal  Balance as of the preceding
Determination  Date minus the sum of (a) the aggregate of the Class  Principal
Balances  of the  Senior  Notes,  the  Class M-1 Notes and the Class M-2 Notes
(after taking into account any payments made on such Payment Date in reduction
thereof) and (b) the greater of (i) [ ]% of the Pool  Principal  Balance as of
the  preceding  Determination  Date  plus the  Required  Overcollateralization
Amount for such Payment Date (calculated  without giving effect to the proviso
in  the  definition  thereof)  and  (ii) [ ]% of the  Assumed  Pool  Principal
Balance.]

         [CLASS M-1 OPTIMAL  PRINCIPAL  BALANCE:  With  respect to any Payment
Date prior to the Overcollateralization  Stepdown Date, zero; and with respect
to any other  Payment  Date,  the Pool  Principal  Balance as of the preceding
Determination  Date minus the sum of (a) the aggregate of the Class  Principal
Balances of each Class of the Senior  Notes  (after  taking  into  account any
payments  made on such  Payment  Date in  reduction  of such  Class  Principal
Balances) and (b) the greater of (i) [       ]% of the Pool Principal  Balance
as of the preceding Determination Date plus the Required Overcollateralization
Amount for such Payment Date (calculated  without giving effect to the proviso
in the  definition  thereof) and (ii) [       ]% of the Assumed Pool Principal
Balance.]

         [CLASS M-2 OPTIMAL  PRINCIPAL  BALANCE:  With  respect to any Payment
Date prior to the Overcollateralization  Stepdown Date, zero; and with respect
to any other  Payment  Date,  the Pool  Principal  Balance as of the preceding
Determination  Date minus the sum of (a) the aggregate of the Class  Principal
Balances  of each  Class of the  Senior  Notes and the Class M-1 Notes  (after
taking into  account any  payments  made on such  Payment Date in reduction of
such Class  Principal  Balances)  and (b) the  greater of (i) [ ]% of the Pool
Principal  Balance as of the  preceding  Determination  Date plus the Required
Overcollateralization  Amount for such Payment Date (calculated without giving
effect to the proviso in the definition  thereof) and (ii) [ ]% of the Assumed
Pool Principal Balance.]

         DEFERRED  AMOUNT:  With  respect to any Payment  Date,  and as to any
Class of  Subordinate  Notes [and the [ ] Component of the  Residual  Interest
Certificate],  the sum of any  Allocable  Loss Amounts  previously  applied in
reduction of the Class  Principal  Balance (or  Component  Principal  Balance)
thereof (and not  previously  reimbursed)  plus,  in the case of each Class of
Subordinate Notes,  interest thereon at the applicable  Interest Rate from the
date when so applied through the end of the Due Period  immediately  preceding
such Payment Date.

         EXCESS  SPREAD:  With respect to any Payment Date,  the excess of (a)
the Available Funds over (b) the Regular Payment Amount.

         [INITIAL]  UNDERCOLLATERALIZATION AMOUNT: With respect to any Payment
Date,  an amount (not less than zero) equal to the excess,  if any, of (a) the
aggregate of the Class Principal Balances of all Classes of Securities,  after
giving  effect to payments in respect of the  Securities on such Payment Date,
over  (b) the  sum of (i)  the  Pool  Principal  Balance  as of the end of the
preceding  Due  Period  and  (ii)  the  amount,  if  any,  on  deposit  in the
Pre-Funding  Account  as of the end of such Due  Period.  Notwithstanding  the
foregoing,  on any  date  after  the  Payment  Date  on  which  the  [Initial]
Undercollateralization  Amount is first reduced to zero,  such amount shall be
deemed to be zero.]

         INSURANCE  PROCEEDS:  With  respect to any Payment  Date and any Home
Loan,  the  proceeds  paid to the  Indenture  Trustee or the  Servicer  by any
insurer  pursuant  to any  insurance  policy  covering a Home Loan,  Mortgaged
Property or REO Property or any other insurance  policy that relates to a Home
Loan, net of any expenses incurred by the Indenture Trustee or the Servicer in
connection with the collection of such proceeds and not otherwise  reimbursed,
but excluding any such proceeds that are to be applied to the  restoration  or
repair of the  Mortgaged  Property or released to the  borrower in  accordance
with customary loan servicing procedures.

         INTEREST PAYMENT AMOUNT: The sum of the Noteholders' Interest Payable
Amount and the Certificateholder's Interest Distributable Amount.

         [LIBOR  BUSINESS  DAY: Any day on which banks are open for dealing in
foreign currency and exchange in London and New York City.]

         LIQUIDATED  HOME LOAN: A defaulted Home Loan as to which the Servicer
has determined  that all recoverable  liquidation and insurance  proceeds have
been  received,  which  will be deemed to occur upon the  earlier  of: (a) the
liquidation of the related Mortgaged Property acquired through  foreclosure or
similar  proceedings,  (b) the  Servicer's  determination  in accordance  with
customary servicing practices that no further amounts are collectible from the
Home Loan and any related security,  or (c) any portion of a scheduled monthly
payment of principal and interest is in excess of 180 days past due.

         [NET  DELINQUENCY  CALCULATION  AMOUNT:  With  respect to any Payment
Date, the excess,  if any, of (x) the product of 1.4 and the Rolling Six-Month
Delinquency Average over (y) the aggregate of the amounts of Excess Spread for
the three preceding Payment Dates.]

         NET LIQUIDATION PROCEEDS:  With respect to any Payment Date, any cash
amounts  received  in  respect  of  Liquidated  Home  Loans,  whether  through
trustee's  sale,  foreclosure  sale,  disposition  of REO,  whole loan sale or
otherwise  (other than  Insurance  Proceeds  and Released  Mortgaged  Property
Proceeds),  and any  other  cash  amounts  received  in  connection  with  the
management of the Mortgaged  Properties  related to defaulted  Home Loans,  in
each case,  net of any  reimbursements  to the Servicer made from such amounts
for any unreimbursed  Servicing  Advances made and any other fees and expenses
paid in connection with the  foreclosure,  conservation and liquidation of the
related Liquidated Home Loans or Mortgaged Properties.

         NOTEHOLDERS'  INTEREST  CARRY-FORWARD  AMOUNT:  With  respect  to any
Payment Date, the excess, if any, of the Noteholders' Monthly Interest Payable
Amount  for  the  preceding   Payment  Date  and  any  Noteholders'   Interest
Carry-Forward  Amount  remaining  outstanding  with  respect to prior  Payment
Dates,  over the amount in respect of  interest  that was paid on the Notes on
such preceding Payment Date.

         NOTEHOLDERS'  INTEREST  PAYABLE  AMOUNT:  With respect to any Payment
Date, the sum of the  Noteholders'  Monthly  Interest  Payable Amount for such
Payment  Date and the  Noteholders'  Interest  Carry-Forward  Amount  for such
Payment Date.

         NOTEHOLDERS'  MONTHLY  INTEREST  PAYABLE AMOUNT:  With respect to any
Payment Date, the aggregate of interest accrued for the related Accrual Period
at the applicable  Interest Rate on the Class Principal  Balance of each Class
of Notes immediately preceding such Payment Date.

         OVERCOLLATERALIZATION  AMOUNT:  With respect to any Payment  Date, an
amount (not less than zero) equal to the excess, if any, of (a) the sum of (i)
the Pool Principal  Balance as of the end of the preceding Due Period and (ii)
the  amount,  if any, on deposit in the  Pre-Funding  Account as of the end of
such Due Period (other than investment earnings) over (b) the aggregate of the
Class  Principal  Balances of all Classes of Securities,  after giving effect,
unless  otherwise  specified,  to all payments in respect of the Securities on
such Payment Date.

         OVERCOLLATERALIZATION  SHORTFALL:  With respect to any Payment  Date,
the excess,  if any,  of the  Required  Overcollateralization  Amount for such
Payment    Date   over   the    Overcollateralization            Amount   (the
Overcollateralization   Amount  to  be   determined,   for  purposes  of  this
definition,  before giving effect to payments on such Payment Date pursuant to
paragraph (B) (i) under "-- Payment Priorities" above).

         [OVERCOLLATERALIZATION   STEPDOWN   DATE:   The  first  Payment  Date
occurring  after [         ] as to which the aggregate of the Class  Principal
Balances  of the Senior  Notes has been  reduced to the excess of (a) the Pool
Principal Balance as of the preceding  Determination Date over (b) the greater
of  (i) [         ]% of  the  Pool  Principal  Balance  as  of  the  preceding
Determination  Date plus the greater of (x) [        ]% of the Pool  Principal
Balance as of the immediately  proceeding  Determination  Date and (y) the Net
Delinquency  Calculation  Amount  and  (ii) [         ]% of the  Assumed  Pool
Principal Balance.]

         [OVERCOLLATERALIZATION SURPLUS: With respect to any Payment Date, the
excess, if any, of the Overcollateralization Amount for such Payment Date over
the Required Overcollateralization Amount.]

         [REFERENCE  BANK RATE:  With respect to any Accrual Period other than
the  [Initial]  Accrual  Period,  the  arithmetic  mean (rounded  upwards,  if
necessary, to the nearest one sixteenth of a percent) of the offered rates for
United States dollar  deposits for one month that are offered by the Reference
Banks as of 11:00 a.m.,  New York City time, on the second LIBOR  Business Day
prior to the first day of such  Accrual  Period to prime  banks in the  London
interbank market for a period of one month in amounts  approximately  equal to
the outstanding Class Principal Balance of the Class [ ] Notes,  provided that
at least two such Reference Banks provide such rate. If fewer than two offered
rates appear, the Reference Bank Rate will be the arithmetic mean of the rates
quoted by one or more major banks in New York City,  selected by the Indenture
Trustee,  as of 11:00 a.m., New York City time, on such date for loans in U.S.
Dollars  to  leading  European  Banks  for a period  of one  month in  amounts
approximately  equal to the outstanding Class Principal Balance of the Class [
] Notes. If no such  quotations can be obtained,  the Reference Bank Rate will
be the Reference Bank Rate applicable to the preceding Accrual Period.]

         [REFERENCE BANKS:  Three money center banks selected by the Indenture
Trustee.]

         REGULAR PAYMENT AMOUNT:  With respect to any Payment Date, the lesser
of (a) the Available  Funds and (b) the sum of (i) the  Noteholders'  Interest
Payable Amount, (ii) the Certificateholder's Interest Distributable Amount and
(iii) the Regular Principal Payment Amount.

         REGULAR PRINCIPAL PAYMENT AMOUNT:  With respect to each Payment Date,
an amount equal to the lesser of:

         (a) the sum of (i) each scheduled  payment of principal  collected by
the  Servicer in the related Due Period,  (ii) all partial and full  principal
prepayments  applied  by the  Servicer  during  such  Due  Period,  (iii)  the
principal  portion of all Net  Liquidation  Proceeds,  Insurance  Proceeds and
Released  Mortgaged Property Proceeds received by the Servicer during such Due
Period in respect of any Home Loan, to the extent  received on or prior to the
date on which such Home Loan became a Liquidated  Home Loan, (iv) that portion
of the Purchase Price of any repurchased  Home Loan allocable to principal and
(v) the  principal  portion of any  Substitution  Adjustments  required  to be
deposited in the Collection Account as of the related Determination Date; and

         (b)  the  aggregate  of the  outstanding  principal  balances  of the
Securities immediately prior to such Payment Date.

         RELEASED  MORTGAGED  PROPERTY  PROCEEDS:  With respect to any Payment
Date and any Home Loan,  the proceeds  received by the Servicer in  connection
with (a) a taking of an entire Mortgaged  Property by exercise of the power of
eminent  domain or  condemnation  or (b) any release of part of the  Mortgaged
Property  from  the  lien  of  the  related   Mortgage,   whether  by  partial
condemnation,  sale or otherwise, which in either case are not released to the
borrower in accordance  with  applicable  law,  customary  mortgage  servicing
procedures and the Sale and Servicing Agreement.

         [REQUIRED  OVERCOLLATERALIZATION  AMOUNT: With respect to any Payment
Date  occurring  prior to the  Overcollateralization  Stepdown Date, an amount
equal to the greater of (x) [ ]% of the Assumed Pool Principal Balance and (y)
the Net  Delinquency  Calculation  Amount;  with respect to any other  Payment
Date, an amount equal to the greater of (x) [ ]% of the Pool Principal Balance
as of  the  end of  the  related  Due  Period  and  (y)  the  Net  Delinquency
Calculation Amount; provided, however, that the Required Overcollateralization
Amount  will in no  event  be less  than [ ]% of the  Assumed  Pool  Principal
Balance.]

         ROLLING SIX-MONTH  DELINQUENCY  AVERAGE:  With respect to any Payment
Date, the average of the applicable 60-Day Delinquency Amounts for each of the
six immediately preceding Due Periods. As used herein, the "60-Day Delinquency
Amount" for any Due Period is the aggregate of the  Principal  Balances of all
Home Loans that are 60 or more days delinquent, in foreclosure or REO Property
as of the end of such Due Period, excluding any Liquidated Home Loan.

         [SENIOR OPTIMAL PRINCIPAL  BALANCE:  With respect to any Payment Date
prior to the  Overcollateralization  Stepdown Date,  zero; with respect to any
other Payment Date,  an amount equal to the Pool  Principal  Balance as of the
preceding  Determination  Date  minus  the  greater  or (a) [ ]% of  the  Pool
Principal  Balance as of the  preceding  Determination  Date plus the Required
Overcollateralization  Amount for such Payment Date (without  giving effect to
the  proviso  in the  definition  thereof)  and (b) [ ]% of the  Assumed  Pool
Principal Balance.]

         TERMINATION PRICE: An amount equal to the sum of (a) the aggregate of
the outstanding  Class  Principal  Balances of the Securities plus all accrued
and  unpaid  interest  thereon  at the  applicable  Interest  Rates,  (b)  any
Servicing  Compensation  due and unpaid,  and (c) any  unreimbursed  Servicing
Advances, including such Servicing Advances deemed to be nonrecoverable.

[APPLICATION OF ALLOCABLE LOSS AMOUNTS

         Following any reduction of the Overcollateralization  Amount to zero,
any Allocable Loss Amount will be applied on each Payment Date in reduction of
the Component  Principal Balance of the [ ] Component of the Residual Interest
Certificate  and the Class  Principal  Balances of the Class [ _____________ ]
Notes, in that order, until the Class Principal Balance or Component Principal
Balance of each such Class or Component  has been  reduced to zero.  The Class
Principal  Balances of the Senior Notes will not be reduced by any application
of Allocable Loss Amounts.  The reduction of the Class  Principal  Balance (or
Component  Principal  Balance)  of a Class of  Subordinate  Notes  (or the [ ]
Component) by application of the Allocable Loss Amount will entitle such Class
or Component to  reimbursement  in an amount equal to the applicable  Deferred
Amount, in accordance with the payment priorities specified herein. Payment of
Deferred  Amounts  will not reduce the Class  Principal  Balance or  Component
Principal Balance of the applicable Class or Component.

PAYMENT OF DEFERRED AMOUNTS

         Any  Deferred  Amounts  payable  to the  holders  of the  Subordinate
Securities as specified  under "-- Payment  Priorities"  above will be paid to
the holder of record of the related  Securities  as of the  applicable  Record
Date, or, in the case of Securities that have been redeemed or retired, to the
last  holder of  record,  without  regard to when the  losses  for which  such
reimbursement is being paid actually occurred. Amounts attributable to accrued
and unpaid interest in respect of such Deferred  Amounts will be paid prior to
amounts attributable to principal.

[OPTIONAL TERMINATION

         The Seller  may,  at its option,  effect an early  redemption  of the
Notes and  termination  of the  Certificates  on any Payment  Date on or after
which the Pool Principal  Balance declines to [ ]% or less of the Assumed Pool
Principal  Balance by purchasing the Home Loans for the Termination Price (the
first such Payment Date,  the  "[Initial]  Call Date").  All proceeds from any
such sale of the Home Loans will be paid FIRST, to the Servicer for payment of
outstanding  Servicing  Compensation,  SECOND,  to the Servicer for payment of
unreimbursed  Servicing Advances,  including such Servicing Advances deemed to
be  nonrecoverable,  THIRD,  to the  Noteholders  in an  amount  equal  to the
aggregate of the outstanding  Class Principal  Balances of the Notes, plus all
accrued and unpaid interest thereon at the applicable Interest Rates,  FOURTH,
to the holder of the Residual  Interest  Certificate in an amount equal to the
outstanding Component Principal Balance of the [ ] Component, plus all accrued
and unpaid  interest  thereon  (and on the [ ]  Component)  at the  applicable
Interest Rates, and FIFTH, to the holder of the Residual Interest  Certificate
in respect of the Excess Component thereof.]

RIGHTS OF NOTEHOLDERS UPON OCCURRENCE OF EVENT OF DEFAULT

         Under the Indenture,  a failure to pay the full amount of the portion
of the Noteholders' Interest Payable Amount payable to the Senior Notes or, if
the Senior  Notes have been paid in full, a failure to pay the portion of such
amount  payable to the Class of Notes then  outstanding  that has the  highest
priority of payment (the  "Highest  Priority  Class")  within five days of the
Payment  Date on which such  payment is due  (without  regard to the amount of
Available  Funds) will  constitute an Event of Default.  However,  an Event of
Default will not occur solely due to (i) the failure to pay the full amount of
the  Noteholders'  Interest Payable Amount allocable to any Class of Notes not
then having the highest priority of payment (a  "Non-Priority  Class") or (ii)
allocation of an Allocable Loss Amount to a Non-Priority  Class, until all the
Classes of Notes  having a higher  priority of payment  have been paid in full
(including  all  Noteholders'  Interest  Carry-Forward  Amounts  and  Deferred
Amounts  payable  with  respect  thereto),  and then only if all  Noteholders'
Interest   Carry-Forward   Amounts  and  Deferred   Amounts  payable  to  such
Non-Priority  Class have not been paid. Until the Notes have been declared due
and payable upon an Event of Default,  the holders of any  Non-Priority  Class
may not  request  the  Indenture  Trustee to take any  action,  other than the
application of Available  Funds to principal and interest as provided  herein,
and may not  otherwise  take or cause any  action to be taken to  enforce  the
obligation of the Issuer to pay  principal  and interest on such  Non-Priority
Class.

         Upon the  occurrence of an Event of Default,  holders of Senior Notes
representing more than 50% of the aggregate of the Class Principal Balances of
the Senior  Notes then  outstanding  may  exercise  their  remedies  under the
Indenture; provided however, that if the aggregate outstanding Class Principal
Balance  of the Senior  Notes has been  reduced  to zero,  the  holders of the
Highest  Priority  Class  representing  more than 50% of the  Class  Principal
Balance  of such  Class  of  Notes  may  exercise  their  remedies  under  the
Indenture.  These remedies  include the right to cause accrued  interest to be
paid PRO RATA in accordance with the amount of unpaid accrued interest, and to
cause principal on the  outstanding  Notes to be paid (either in lump sum from
proceeds of the sale of the assets pledged to secure the Notes or from monthly
collections  on the Home  Loans) PRO RATA out of  remaining  Available  Funds,
regardless of the allocation, or sequential nature, of principal payments that
would  otherwise  apply,  based upon the  Principal  Balances of the Notes (an
"acceleration").  On each Payment Date on and after any such  acceleration  of
the Notes, and following the reduction to zero of the Class Principal  Balance
of all  Classes of Notes,  any  remaining  Available  Funds will be applied in
repayment  first, of Deferred  Amounts on the Notes, and then of any remaining
amounts due on the Residual  Interest  Certificate.  Such  remedies  will also
include  the  right to  direct  the  Indenture  Trustee's  actions  under  the
Indenture unless such right is otherwise granted to holders of the Notes after
an  acceleration of the Notes and to consent to the sale of the assets pledged
to secure the Notes.  See  "Description  of the Notes -- The Indenture" in the
Prospectus.

             DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

         The following summary  describes certain terms of the Indenture,  the
Sale and  Servicing  Agreement,  the  Administration  Agreement  and the Trust
Agreement  (collectively,  the "Transfer and Servicing Agreements").  Forms of
the  Transfer  and  Servicing  Agreements  have been filed as  exhibits to the
Registration  Statement.  Copies of the Transfer and Servicing Agreements will
be filed with the  Commission  following the issuance of the  Securities.  The
summary  does not purport to be complete  and is subject to, and  qualified in
its entirety by reference to, all the provisions of the Transfer and Servicing
Agreements. The following summary supplements,  and to the extent inconsistent
therewith replaces, the description of the general terms and provisions of the
Transfer and Servicing Agreements set forth under the headings "Description of
the Transfer and Servicing Agreements" in the Prospectus.

SALE AND ASSIGNMENT OF THE HOME LOANS

         On the Closing Date,  the  Transferor  will sell the  [Initial]  Home
Loans to the Seller,  and the Seller will sell the [Initial] Home Loans to the
Trust. The Trust will, concurrently with such sale of the [Initial] Home Loans
and the deposit of funds in the  Pre-Funding  Account,  deliver or cause to be
delivered the  Securities to the Seller.  The Trust will pledge and assign the
[Initial] Home Loans [and the Pre-Funding Account] to the Indenture Trustee in
exchange  for the Notes.  Each  [Initial]  Home Loan will be  identified  in a
schedule  appearing  as an exhibit to the Sale and  Servicing  Agreement  (the
"Home Loan Schedule").

         [Following  the Closing Date,  the funds in the  Pre-Funding  Account
will be used to purchase  from the Seller,  from time to time prior to the end
of the Funding Period,  subject to the availability  thereof,  Subsequent Home
Loans having characteristics that are generally similar to the characteristics
of the [Initial] Home Loans. See "The Home Loan Pool--Conveyance of Subsequent
Home Loans" herein.  In connection  with each purchase of such Subsequent Home
Loans,  the Trust will be required  to pay to the Seller from the  Pre-Funding
Account a cash purchase price of 100% of the principal  balance  thereof.  The
Transferor will sell such Subsequent Home Loans to the Seller,  and the Seller
in turn will sell such  Subsequent  Home  Loans to the  Trust.  The Trust will
pledge and assign such Subsequent Home Loans to the Indenture Trustee.]

         In addition,  the Seller will,  as to each Home Loan,  deliver to the
Custodian  the related  Note  endorsed to the order of the  Indenture  Trustee
without recourse, any assumption and modification  agreements and the Mortgage
with  evidence of  recording  indicated  thereon  (except for any Mortgage not
returned from the public recording  office),  an assignment of the Mortgage in
the name of the Indenture  Trustee in  recordable  form,  and any  intervening
assignments of the Mortgage (each,  an "Indenture  Trustee's Home Loan File").
With  respect to the Home Loans  secured by  Mortgaged  Properties  located in
certain  states,  the Transferor and the Seller will not be required to record
assignments  of the  Mortgages to the  Indenture  Trustee in the real property
records of such states.  See "Risk  Factors --  Additional  Factors  Affecting
Delinquencies,  Defaults  and  Losses  on Home  Loans  --  Non-recordation  of
Assignments by the Transferor" herein. In such  circumstances,  the Transferor
and the Seller will deliver to the Custodian the  assignments of the Mortgages
in  the  name  of the  Indenture  Trustee  and in  recordable  form,  and  the
Transferor,  in its capacity as the Servicer,  will retain the record title to
such Mortgages  under the applicable real property  records,  on behalf of the
Trust,  the  Indenture   Trustee  and  the   Securityholders.   In  all  other
circumstances,  assignments of the Mortgages to the Indenture  Trustee will be
recorded in the real property records for those states in which such recording
is deemed necessary to protect the Trust and the Indenture  Trustee's interest
in the Home Loans against the claims of certain creditors of the Transferor or
subsequent purchasers.  In these circumstances,  the Transferor and the Seller
will deliver such assignments to the Custodian after recordation. In the event
that,  with  respect to any Home Loan as to which  recordation  of the related
assignment  is  required,  the  Seller  cannot  deliver  the  Mortgage  or any
assignment with evidence of recording thereon concurrently with the conveyance
thereof under the Sale and Servicing  Agreement because they have not yet been
returned by the public recording  office,  the Seller will deliver or cause to
be delivered to the Custodian a certified  true  photocopy of such Mortgage or
assignment.  The Seller will deliver or cause to be delivered to the Custodian
any such Mortgage or assignment with evidence of recording  indicated  thereon
upon receipt thereof from the public recording  office.  The Indenture Trustee
or the  Custodian  will  review  (or  cause  to be  reviewed)  each  Indenture
Trustee's  Home Loan File within 45 days after the  conveyance  of the related
Home Loan to the Trust to  ascertain  that all  required  documents  have been
executed and received.

[PRE-FUNDING ACCOUNT

         On  the  Closing  Date,  the  Pre-Funding  Account  Deposit  will  be
deposited in an Eligible Account (the  "Pre-Funding  Account"),  which account
will be part of the Trust and will be maintained  as an Eligible  Account with
the Indenture Trustee, in its corporate trust department,  for the purchase of
Subsequent Home Loans.  The  Pre-Funding  Account Deposit will be increased or
decreased by an amount equal to the aggregate of the principal balances of any
home loans  removed  from or added to the Home Loan Pool prior to the  Closing
Date,  provided  that any such  increase or decrease will not exceed 5% of the
[Initial] Pool  Principal  Balance.  During the period (the "Funding  Period")
from the Closing  Date until the  earliest of (i) the date on which the amount
on deposit in the Pre-Funding  Account is reduced to $[50,000] or less and the
Transferor  directs that the Funding  Period end,  (ii) the  occurrence  of an
Event of Default under the Sale and Servicing Agreement or the Indenture,  and
(iii) [ ], the amount on deposit in the Pre-Funding Account will be reduced in
accordance with the provisions of the Sale and Servicing  Agreement by amounts
used to purchase Subsequent Home Loans. Subsequent Home Loans purchased by and
added to the Trust on any  Subsequent  Transfer Date must satisfy the criteria
set  forth in the Sale and  Servicing  Agreement.  See "The  Home Loan Pool --
Conveyance of Subsequent Home Loans" herein.

         On the  Payment  Date  following  the Due Period in which the Funding
Period ends, if the amount remaining in the Pre-Funding  Account at the end of
the Funding  Period (net of  reinvestment  income) is greater than  $[50,000],
such  amount  will be applied  to reduce on a PRO RATA  basis the  outstanding
Class Principal Balances (and Component  Principal Balance) of the Securities.
If such remaining amount is less than or equal to $[50,000],  such amount will
be  included  in the  Regular  Principal  Payment  Amount  and  will  be  paid
sequentially  to each  Class of Notes in  reduction  of the  respective  Class
Principal  Balances  thereof.  Notwithstanding  the foregoing,  if an event of
default  has  occurred  under the  Indenture,  such  remaining  amount will be
included in the  Regular  Principal  Payment  Amount and will be paid on a PRO
RATA  basis to the  Classes of Notes in  reduction  of their  Class  Principal
Balances. See "Prepayment and Yield Considerations" herein.

         Amounts on deposit in the  Pre-Funding  Account  will be  invested in
investments  that  have  been  approved  by the  Rating  Agencies  ("Permitted
Investments") at the direction of the Transferor.]

TRUST FEES AND EXPENSES

         The  Servicer  is  entitled  to  the  Servicing  Fee  and  additional
servicing  compensation  and  reimbursement  as described under "-- Servicing"
below. The fees and expenses of the Indenture Trustee, Owner Trustee, Co-Owner
Trustee and Custodian will be paid by the Servicer.

SERVICING

         In consideration for the performance of the loan servicing  functions
for the Home Loans,  the Servicer is entitled to a monthly fee (the "Servicing
Fee")  equal to [      ]% per annum  (the  "Servicing  Fee  Rate") of the Pool
Principal Balance as of the first day of the immediately preceding Due Period.
See "Risk Factors -- Additional Factors Affecting Delinquencies,  Defaults and
Losses on Home Loans --  Dependence  on  Servicer  for  Servicing  Home Loans"
herein.  The Servicer may retain  Subservicers  to service certain of the Home
Loans. The Servicer will remain responsible for the servicing of any such Home
Loans and will pay the fees of any Subservicer out of its own funds. As of the
Closing  Date,  none  of the  [Initial]  Home  Loans  will  be  serviced  by a
Subservicer.  In addition to the  Servicing  Fee,  the Servicer is entitled to
retain additional  servicing  compensation in the form of assumption and other
administrative  fees,  release fees,  insufficient  funds charges,  prepayment
charges,  late payment charges and any other  servicing-related  penalties and
fees,  together  with  any  income  or gain  from  investment  of funds in the
Collection Account (collectively,  such additional  compensation and Servicing
Fee, the "Servicing Compensation").

         In the event of a delinquency or default with respect to a Home Loan,
neither the Servicer nor any  Subservicer  will have an  obligation to advance
scheduled  monthly payments of principal or interest with respect to such Home
Loan.  However,  the  Servicer or any  Subservicer  will make  reasonable  and
customary  expense advances with respect to the Home Loans (each, a "Servicing
Advance")  and will be entitled to  reimbursement  for  Servicing  Advances as
described herein.  Servicing  Advances may include costs and expenses advanced
for the  preservation,  restoration and protection of any Mortgaged  Property,
including  advances to pay delinquent real estate taxes and  assessments.  Any
Servicing  Advances by the Servicer or any  Subservicer  will be  reimbursable
from the Available  Collection  Amount after all prior payments,  as described
under  "--  Collection   Account,   Note  Payment   Account  and   Certificate
Distribution  Account" below, or with respect to any Liquidated Home Loan from
the Liquidation Proceeds received therefrom.

COLLECTION ACCOUNT, NOTE PAYMENT ACCOUNT AND CERTIFICATE DISTRIBUTION ACCOUNT

         The  Servicer is  required  to use its best  efforts to deposit in an
Eligible Account (the "Collection  Account"),  within one Business Day, and in
any event to  deposit  within  two  Business  Days of  receipt,  all  payments
received  after each Cut-Off Date on account of principal  and interest on the
related Home Loans, all Net Liquidation Proceeds, Insurance Proceeds, Released
Mortgaged  Property  Proceeds,  any  amounts  payable in  connection  with the
repurchase  or  substitution  of any Home Loan and any amount  required  to be
deposited in the Collection  Account in connection  with the redemption of the
Notes and  termination  of the Residual  Interest  Certificate.  The foregoing
requirements  for  deposit in the  Collection  Account  will be  exclusive  of
payments on account of principal  and interest  collected on the Home Loans on
or before  the  applicable  Cut-Off  Date.  Withdrawals  will be made from the
Collection  Account only for the purposes  specified in the Sale and Servicing
Agreement.  The  Collection  Account  may  be  maintained  at  any  depository
institution  that  satisfies the  requirements  set forth in the definition of
Eligible  Account  in  the  Sale  and  Servicing  Agreement.   Initially,  the
Collection Account will be maintained with the Indenture Trustee.

         Amounts on deposit in the  Collection  Account  will be  invested  in
Permitted Investments at the direction of the Transferor. All interest and any
other investment earnings on amounts on deposit in the Collection Account will
be  paid  to the  Servicer  on  each  Payment  Date  as  additional  servicing
compensation.

         Any Subservicer  will also maintain a collection  account for deposit
of payments  received  with  respect to the Home Loans being  serviced by such
Subservicer. Such Subservicer's collection account will be an Eligible Account
and  will  satisfy   requirements  that  are  substantially   similar  to  the
requirements for the Collection Account.

         The Servicer will  establish and maintain with the Indenture  Trustee
an account, in the name of the Indenture Trustee on behalf of the Noteholders,
into which amounts  released from the Collection  Account [and the Pre-Funding
Account] for payment to the  Noteholders  will be deposited and from which all
payments to the  Noteholders  will be made (the "Note Payment  Account").  The
Servicer  will also  establish  and  maintain  with the  Indenture  Trustee an
account,   in  the  name  of  the   Co-Owner   Trustee   on   behalf   of  the
Certificateholder,  into which amounts  released from the  Collection  Account
[and the Pre-Funding Account] for distribution to the  Certificateholder  will
be deposited and from which all distributions to the Certificateholder will be
made (the "Certificate  Distribution  Account").  The Note Payment Account and
the Certificate  Distribution  Account are referred to herein  collectively as
the "Payment Accounts".

         On the Business Day prior to each Payment Date, the Indenture Trustee
will  deposit  into  the  Payment  Accounts  the  applicable  portions  of the
Available  Collection  Amount  by  making  appropriate  withdrawals  from  the
Collection  Account [and the  Pre-Funding  Account],  as  applicable.  On each
Payment Date,  the Indenture  Trustee will make  withdrawals  from the Payment
Accounts for application of the amounts specified below in the following order
of priority:

         (i) to provide  for the  payment  to the  Servicer  of the  Servicing
Compensation and all unpaid Servicing Compensation from prior Due Periods;

         (ii) to provide for  reimbursement  to the Servicer for any voluntary
Servicing  Advances  previously  made  by  the  Servicer  and  not  previously
reimbursed;

         (iii) to the extent of any  amounts  remaining  from the  Pre-Funding
Account  Deposit at the end of the Funding Period (net of investment  income),
to reduce the Class  Principal  Balances (or Component  Principal  Balance) of
each Class of Securities as described herein; and

         (iv) to provide for  payments to the  Securityholders  of the amounts
specified herein under "Description of the Securities -- Payments."

THE OWNER TRUSTEE AND INDENTURE TRUSTEE

         The Owner Trustee,  the Indenture Trustee and any of their respective
affiliates  may hold  Securities  in their own names or as  pledgees.  For the
purpose of  meeting  the legal  requirements  of  certain  jurisdictions,  the
Servicer,  the Owner Trustee and the Indenture  Trustee  acting jointly (or in
some instances,  the Owner Trustee or the Indenture Trustee acting alone) will
have the power to appoint  co-trustees or separate trustees of all or any part
of the Trust. In the event of such an appointment,  all rights, powers, duties
and  obligations  conferred or imposed upon the Owner  Trustee by the Sale and
Servicing  Agreement and the Trust Agreement and upon the Indenture Trustee by
the  Indenture  will be conferred  or imposed  upon the Owner  Trustee and the
Indenture Trustee,  respectively,  and in each such case such separate trustee
or co-trustee,  jointly, or, in any jurisdiction in which the Owner Trustee or
Indenture  Trustee will be incompetent or unqualified to perform certain acts,
singly upon such  separate  trustee or  co-trustee,  which will  exercise  and
perform such rights, powers, duties and obligations solely at the direction of
the Owner Trustee or the Indenture Trustee, as applicable.

         The Owner Trustee and the  Indenture  Trustee may resign at any time,
in which event the Servicer will be obligated to appoint a successor  thereto.
The Servicer  may also remove the Owner  Trustee or the  Indenture  Trustee if
either ceases to be eligible to continue as such under the Trust  Agreement or
the Indenture,  as the case may be,  becomes  legally unable to act or becomes
insolvent. In such circumstances,  the Servicer will be obligated to appoint a
successor Owner Trustee or a successor Indenture Trustee,  as applicable.  Any
resignation  or  removal  of  the  Owner  Trustee  or  Indenture  Trustee  and
appointment of a successor  thereto will not become effective until acceptance
of the appointment by such successor.

         The Trust Agreement and Indenture will provide that the Owner Trustee
and Indenture  Trustee will be entitled to  indemnification  by the Transferor
and the Seller for, and will be held harmless against,  any loss, liability or
expense incurred by the Owner Trustee or Indenture  Trustee not resulting from
its own willful misfeasance,  bad faith or negligence (other than by reason of
a breach of any of its  representations  or  warranties to be set forth in the
Trust Agreement or Indenture, as the case may be).

DUTIES OF THE OWNER TRUSTEE AND INDENTURE TRUSTEE

         The Owner Trustee will make no  representations as to the validity or
sufficiency of the Trust Agreement,  the Residual Interest  Certificate (other
than the execution and authentication thereof), the Notes or any Home Loans or
related  documents,  and will not be accountable for the use or application by
the Seller or the  Servicer of any funds paid to the Seller or the Servicer in
respect of the  Securities or the Home Loans,  or the investment of any monies
by the Servicer before such monies are deposited into the Collection  Account,
the Note Payment Account or the Certificate  Distribution  Account. So long as
no Event of Default has occurred and is continuing,  the Owner Trustee will be
required to perform  only those duties  specifically  required of it under the
Trust Agreement. Generally, those duties will be limited to the receipt of the
various certificates, reports or other instruments required to be furnished to
the Owner  Trustee  under the Trust  Agreement,  in which case it will only be
required to examine them to determine whether they conform to the requirements
of the Trust  Agreement.  The Owner Trustee will not be charged with knowledge
of a failure by the Servicer to perform its duties under the Trust  Agreement,
Sale and  Servicing  Agreement  or  Administration  Agreement,  which  failure
constitutes  an Event of  Default,  unless the Owner  Trustee  obtains  actual
knowledge of such failure.

         The Owner  Trustee will be under no obligation to exercise any of the
rights  or  powers  vested  in it by  the  Trust  Agreement  or  to  make  any
investigation of matters arising thereunder or to institute, conduct or defend
any  litigation  thereunder  or in relation  thereto at the request,  order or
direction  of the holder of the  Residual  Interest  Certificate,  unless such
Certificateholder  has  offered to the Owner  Trustee  reasonable  security or
indemnity  against the costs,  expenses and  liabilities  that may be incurred
therein or thereby.  Subject to the rights or consent of the  Noteholders  and
Indenture  Trustee,  the  Certificateholder  will not have any right under the
Trust  Agreement  to  institute  any  proceeding  with  respect  to the  Trust
Agreement,  unless  such  holder  previously  has given to the  Owner  Trustee
written  notice of the  occurrence of an Event of Default and (i) the Event of
Default arises from the Servicer's  failure to remit payments when due or (ii)
the holder of the Residual Interest  Certificate has made written request upon
the Owner  Trustee to institute  such  proceeding in its own name as the Owner
Trustee thereunder and have offered to the Owner Trustee reasonable indemnity,
and the Owner  Trustee for 30 days has  neglected or refused to institute  any
such proceedings.

         The Indenture Trustee will make no representations as to the validity
or sufficiency of the Indenture, the Residual Interest Certificate,  the Notes
(other than the  execution  and  authentication  thereof) or any Home Loans or
related  documents,  and will not be accountable for the use or application by
the Seller, the Servicer or the Owner Trustee of any funds paid to the Seller,
the  Servicer or the Owner  Trustee in respect of the  Securities  or the Home
Loans,  or the investment of any monies by the Servicer before such monies are
deposited into the Collection Account or the Note Payment Account.  So long as
no Event of Default under the  Indenture or the Sale and  Servicing  Agreement
has  occurred or is  continuing,  the  Indenture  Trustee  will be required to
perform only those duties  specifically  required of it under the Transfer and
Servicing Agreements.  Generally,  those duties will be limited to the receipt
of the  various  certificates,  reports or other  instruments  required  to be
furnished to the Indenture Trustee under the Indenture,  in which case it will
only be required to examine  them to  determine  whether  they  conform to the
requirements of the Indenture.  The Indenture Trustee will not be charged with
knowledge  of a failure by the  Servicer to perform its duties under the Trust
Agreement,  Sale and Servicing  Agreement or Administration  Agreement,  which
failure  constitutes  an Event of Default  under the Indenture or the Sale and
Servicing Agreement,  unless the Indenture Trustee obtains actual knowledge of
such failure.

         The Indenture  Trustee will be under no obligation to exercise any of
the  rights  or  powers  vested  in  it  by  the  Indenture  or  to  make  any
investigation of matters arising thereunder or to institute, conduct or defend
any  litigation  thereunder  or in relation  thereto at the request,  order or
direction of any of the  Noteholders,  unless such Noteholders have offered to
the  Indenture  Trustee  reasonable  security or indemnity  against the costs,
expenses  and  liabilities  that  may  be  incurred  therein  or  thereby.  No
Noteholder will have any right under the Indenture to institute any proceeding
with respect to the Indenture,  unless such holder previously has given to the
Indenture  Trustee written notice of the occurrence of an Event of Default and
(i) the Event of Default arises from the Servicer's  failure to remit payments
when  due or (ii)  Noteholders  evidencing  not less  than  25% of the  voting
interests of each such Class of Notes, acting together as a single class, have
made written  request upon the Indenture  Trustee to institute such proceeding
in its own name as the Indenture  Trustee  thereunder  and have offered to the
Indenture Trustee reasonable indemnity,  and the Indenture Trustee for 30 days
has neglected or refused to institute any such  proceedings.  See "Description
of the  Securities  --  Rights  of  Noteholders  Upon  Occurrence  of Event of
Default" herein.

                      PREPAYMENT AND YIELD CONSIDERATIONS

         Except in the circumstances  described herein, no principal  payments
will be made on any Class of Notes until the Class  Principal  Balance of each
Class of Notes having a higher payment  priority has been reduced to zero. See
"Description of the Securities -- Payments"  herein. As the rate of payment of
principal  of  the  Securities  depends  primarily  on  the  rate  of  payment
(including  prepayments)  of the  principal  balance of the Home Loans,  final
payment of any Class of Securities could occur significantly  earlier than the
applicable Maturity Date.  Securityholders will bear the risk of being able to
reinvest  principal payments on the Securities at yields at least equal to the
yield on their respective Securities. No prediction can be made as to the rate
of  prepayments  on the Home Loans in either stable or changing  interest rate
environments.  Any reinvestment risk due to the rate of prepayment of the Home
Loans will be borne entirely by Securityholders.

         The subordination of the Residual  Interest  Certificate to the Notes
and of each Class of Subordinate  Notes to each Class of Notes having a higher
payment priority will provide limited protection to Noteholders against losses
on the Home  Loans.  The yields on the Class [                 ] Notes will be
particularly sensitive to the loss experience of the Home Loans and the timing
of any such losses. If the actual rate and amount of losses experienced on the
Home  Loans  exceed  the rate and  amount  of such  losses  anticipated  by an
investor,  the  yields to  maturity  (or to  redemption,  as  described  under
"Description  of  the   Securities--Optional   Termination"  herein)  on  such
Subordinate Securities may be lower than anticipated.

         Each Home Loan is either a (i) "simple  interest" or (ii)  "actuarial
method" loan. With respect to a Home Loan that is a "simple interest" loan, if
a payment  is  received  more than one month  after the  previous  payment,  a
smaller  portion of such payment  will be applied to  principal  and a greater
portion  will be  applied  to  interest  than would have been the case had the
payment  been  received  precisely  one  month  after  the  previous  payment,
resulting in such Home Loan having a longer  weighted  average life than would
have been the case had each payment been made as scheduled.  Conversely,  if a
payment  on a Home Loan is  received  less than one month  after the  previous
payment,  more of such  payment  will be  applied  to  principal  and  less to
interest than would have been the case had the payment been received precisely
one month after the  previous  payment,  resulting  in such Home Loan having a
shorter  weighted  average life than would have been the case had each payment
been made as scheduled. See "The Home Loan Pool -- Payments on the Home Loans"
herein.

         Other than with respect to the Class [ ] Notes,  the effective  yield
to  Securityholders  will be lower than the yield  otherwise  produced  by the
applicable  Interest Rate,  because the payment of interest accrued during the
applicable Accrual Period will not be made until the Payment Date occurring in
the month following such Accrual Period. See "Description of the Securities --
Payments"  herein.  This  delay  will  result  in  funds  being  paid  to such
Securityholders  approximately 10 days after the end of the applicable Accrual
Period, during which 10-day period no interest will accrue on such funds.

         The  initial  Accrual  Period will  consist of less than 30 days,  as
described herein.

         [The  yield of the Class [ ] Notes will be  affected  by the level of
LIBOR from time to time,  and will be  subject to a maximum  rate equal to the
Net Weighted  Average Rate.  To the extent that Home Loans bearing  relatively
high Home Loan Rates  experience  a more rapid  rate of  prepayment  than Home
Loans with relatively low rates,  the maximum rate applicable to the Class [ ]
Notes will be reduced.]

         The rate of principal  payments on the Notes, the aggregate amount of
each  interest  payment  on the  Notes and the  yields  of the  Notes  will be
directly  affected by the rate and timing of principal  reductions on the Home
Loans. Such principal reductions may be in the form of scheduled  amortization
payments or unscheduled payments or reductions, which may include prepayments,
repurchases and liquidations or write-offs due to default, casualty, insurance
or other  disposition.  On any Payment  Date on or after the  Payment  Date on
which the Pool Principal  Balance  declines to 10% or less of the Assumed Pool
Principal  Balance,  the  Seller  may  effect a  redemption  of the  Notes and
prepayment  of the Residual  Interest  Certificate  as described  herein under
"Description of the Securities -- Optional Termination."

         The "weighted  average  life" of a Class of Securities  refers to the
average amount of time that will elapse from the Closing Date to the date each
dollar in respect of principal of such Class is repaid.  The weighted  average
life of each Class of Securities  will be influenced  by, among other factors,
the rate at which principal  reductions  occur on the Home Loans,  the rate at
which Excess Spread is paid to  Securityholders  as described herein,  and the
extent to which any  Overcollateralization  Reduction Amount is distributed to
the Excess Component of the Residual Interest Certificate as described herein.
If  substantial  principal  prepayments  on the Home Loans are  received  as a
result of  unscheduled  payments,  liquidations  or  repurchases,  payments to
Securityholders due to such prepayments may significantly shorten the weighted
average lives of the Securities.  If the Home Loans  experience  delinquencies
and defaults in the payment of principal, then Securityholders will experience
a  delay  in  the  receipt  of  principal   payments   attributable   to  such
delinquencies  and defaults,  which in certain  instances may result in longer
actual average  weighted lives of the Securities  than would  otherwise be the
case.  Interest  shortfalls on the Home Loans due to principal  prepayments in
full and curtailments,  and any resulting  shortfall in amounts payable on the
Securities,  will be  covered  to the  extent of  amounts  available  from the
applicable  credit  enhancement.  See "Risk  Factors --  Inadequacy  of Credit
Enhancement" herein.

         The rate and timing of  principal  payments on the Home Loans will be
influenced  by a variety of economic,  geographic,  social and other  factors.
These factors may include changes in borrowers'  housing needs, job transfers,
unemployment,  borrowers'  net equity,  if any, in the  mortgaged  properties,
servicing decisions,  homeowner mobility,  the existence and enforceability of
"due-on-sale"  clauses,  seasoning of loans, market interest rates for similar
types of loans and the availability of funds for such loans. Substantially all
of the Home Loans contain  due-on-sale  provisions and the Servicer intends to
enforce such provisions  unless (i) the Servicer,  in a manner consistent with
its  servicing  practices,  permits the  purchaser  of the  related  Mortgaged
Property to assume the Home Loan, or (ii) such enforcement is not permitted by
applicable  law. In certain  cases,  the Servicer may, in a manner  consistent
with its servicing  practices,  permit a borrower who is selling his principal
residence and purchasing a new one to substitute the new Mortgaged Property as
collateral  for the related Home Loan,  or may simply  release its lien on the
existing collateral,  leaving the related Home Loan unsecured.  In such event,
the Servicer will generally require the borrower to make a partial  prepayment
in reduction of the principal  balance of the Home Loan to the extent that the
borrower has received  proceeds from the sale of the prior residence that will
not be  applied  to the  purchase  of the new  residence.  A  majority  of the
[Initial]  Home Loans are  subject to  prepayment  penalties  during the first
three years after  origination.  Prepayment  penalties  may have the effect of
reducing the amount or the likelihood of  prepayments on such Home Loans.  The
majority of the Home Loans require that the Borrower pay a prepayment  penalty
of 80% of six  months'  interest  on the  portion of the amount  prepaid  that
exceeds  20% of the  original  principal  balance of such loan over any twelve
month period at the applicable  Home Loan Rate should the Borrower  prepay the
loan within three years of the date of origination of such loan. The remaining
[Initial]  Home Loans may be  prepaid  in full or in part at any time  without
penalty.  To the extent that a majority of the  Subsequent  Home Loans are not
subject to prepayment  penalties,  the current report on Form 8-K containing a
description  of the Home  Loans  included  in the  final  Home  Loan Pool will
describe the status of  prepayment  penalties  with respect to such final Home
Loan Pool.

         As with fixed rate obligations generally, the rate of prepayment on a
pool of loans is  affected by  prevailing  market  interest  rates for similar
types of loans of a comparable  term and risk level.  If  prevailing  interest
rates were to fall significantly  below the Home Loan Rates on the Home Loans,
the  rate  of  prepayment  would  be  expected  to  increase.  Conversely,  if
prevailing interest rates were to rise significantly above the Home Loan Rates
on the Home Loans,  the rate of prepayment on the Home Loans would be expected
to decrease. In addition, any future limitations on the rights of borrowers to
deduct interest payments on mortgage loans for federal income tax purposes may
result in a higher rate of  prepayment  on the Home Loans.  The Seller and the
Transferor  make no  representations  as to the  particular  factors that will
affect the prepayment of the Home Loans, as to the relative importance of such
factors,  or as to the  percentage of the principal  balance of the Home Loans
that will be paid as of any date.

         Payments of principal at a faster rate than anticipated will decrease
the yield on  Securities  purchased  at a premium;  payments of principal at a
slower rate than anticipated  will decrease the yield on Securities  purchased
at a discount.  The effect on an investor's yield due to payments of principal
occurring  at a rate that is faster (or slower) than the rate  anticipated  by
the investor  during any period  following the issuance of the Securities will
not be entirely  offset by a subsequent  like  reduction  (or increase) in the
rate of payments of principal during any subsequent period.

         The rate of  delinquencies  and  defaults  on the Home  Loans  and of
recoveries,  if any, on defaulted  Home Loans and foreclosed  properties  will
affect the rate and  timing of  principal  payments  on the Home  Loans,  and,
accordingly,  the weighted average lives of the Securities,  and could cause a
delay in the  payment  of  principal  to the  holders of  Securities.  Certain
factors may influence  delinquencies and defaults,  including  origination and
underwriting  standards,  loan-to-value  ratios and  delinquency  history.  In
general,  defaults on Home Loans are expected to occur with greater  frequency
in their early years,  although  little data is available  with respect to the
rate of default on similar  types of home  loans.  The rate of default on Home
Loans  with high  loan-to-value  ratios,  or on Home  Loans  secured by junior
liens, may be higher than that of home loans with lower  loan-to-value  ratios
or secured by first liens on comparable properties.  In addition, the rate and
timing of  prepayments,  defaults and  liquidations  on the Home Loans will be
affected by the general  economic  condition  of the area in which the related
Mortgaged Properties are located or the related borrower is residing. See "The
Home Loan Pool" herein.  The risk of  delinquencies  and losses is greater and
voluntary  principal  prepayments  are less likely in regions  where a weak or
deteriorating  economy  exists,  as may be evidenced by, among other  factors,
increasing unemployment or falling property values.

         Although  certain  data  have  been  published  with  respect  to the
historical  prepayment  experience of certain residential mortgage loans, such
mortgage  loans differ in material  respects from the Home Loans and such data
may  not be  reflective  of  conditions  applicable  to  the  Home  Loans.  No
significant  historical prepayment data is generally available with respect to
the types of Home Loans  included  in the Home Loan Pool or  similar  types of
loans,  and there can be no assurance that the Home Loans will achieve or fail
to achieve any particular  rate of principal  prepayment.  A number of factors
suggest  that  the  prepayment  experience  of  the  Home  Loan  Pool  may  be
significantly different from that of a pool of conventional first-lien, single
family mortgage loans with equivalent interest rates and maturities.  One such
factor is that the principal  balance of the average Home Loan is smaller than
that of the average conventional first-lien mortgage loan. A smaller principal
balance  may be easier for a borrower  to prepay  than a larger  balance  and,
therefore, a higher prepayment rate may result for the Home Loan Pool than for
a pool of first-lien  mortgage  loans,  irrespective  of the relative  average
interest  rates and the general  interest rate  environment.  In addition,  in
order to refinance a first-lien  mortgage  loan,  the borrower must  generally
repay  any  junior  liens.   However,  a  small  principal  balance  may  make
refinancing  a Home  Loan at a lower  interest  rate  less  attractive  to the
borrower as the perceived  impact to the borrower of lower  interest  rates on
the size of the monthly  payment may not be  significant.  Other  factors that
might be expected to affect the prepayment  rate of the Home Loan Pool include
the relative  creditworthiness  of the borrowers,  the amounts of and interest
rates on the underlying  senior mortgage loans,  and the tendency of borrowers
to use real property  mortgage loans as long-term  financing for home purchase
and junior liens as  shorter-term  financing for a variety of purposes,  which
may include the direct or indirect  financing of home  improvement,  education
expenses,   debt  consolidation,   purchases  of  consumer  durables  such  as
automobiles,   appliances  and  furnishings   and  other  consumer   purposes.
Furthermore,  because  at  origination  the  majority  of the Home  Loans  had
combined  loan-to-value  ratios that  approached or exceeded 100%, the related
borrowers may have less opportunity to refinance the  indebtedness  secured by
the  related  Mortgaged  Properties,  including  the Home  Loans,  and a lower
prepayment  rate may result for the Home Loan Pool than for a pool of mortgage
(including first or junior lien) loans that have combined loan-to-value ratios
less than 100%.  However,  the availability of credit from an increased number
of lenders  making loans  similar to the Home Loans may result in faster rates
of prepayment of the Home Loans than would otherwise be the case. In addition,
any increase in the market values of Mortgaged  Properties,  and the resulting
decrease in the combined  loan-to-value  ratios of the related Home Loans, may
make alternative  sources of financing  available to the related  borrowers at
lower interest rates.

[SUBORDINATION

         As described  under  "Description  of the  Securities  -- Payments --
Payment  Priorities" herein, on each Payment Date, the holders of any Class of
Securities having a higher payment priority will have a preferential  right to
receive amounts of interest and principal,  respectively,  due to them on such
Payment Date before any payments of interest or principal,  respectively,  are
made on any Class of Securities  subordinate to such Class.  As a result,  the
yields  to  maturity  and the  aggregate  amount  of  payments  on the Class [
                ] Notes  will be more  sensitive  than the  yields  of  higher
ranking Notes to the rate of delinquencies and defaults on the Home Loans, and
holders of such Notes could incur a loss on their investments.

         As more  fully  described  herein,  Allocable  Loss  Amounts  will be
allocated to the Residual Interest Certificate in respect of the [ ] Component
thereof  until the  Component  Principal  Balance  thereof has been reduced to
zero, then] to the Class [                   ] Notes, in that order, until the
Class  Principal  Balances  thereof  have been  reduced to zero.  Any Deferred
Amounts  will be paid  FIRST to the  Class [ ] Notes,  SECOND to the Class [ ]
Notes, THIRD to the Class [ ] Notes and FOURTH to the [ ] Component.

OVERCOLLATERALIZATION

         On any Payment Date on which the Overcollateralization  Amount equals
or  exceeds  the  Required   Overcollateralization  Amount  (such  amount,  an
Overcollateralization  Surplus, as defined herein),  certain amounts otherwise
payable as  principal  to  Securityholders  will  instead be paid first to the
Subordinate  Notes and the [ ] Component in payment of Deferred  Amounts,  and
thereafter  to the Excess  Component,  thereby  slowing the rate of  principal
amortization  of the  Securities,  until the  Overcollateralization  Amount is
reduced to the Required Overcollateralization Amount. As described herein, the
yields on Notes  purchased  at a premium or  discount  will be affected by the
extent to which any Excess  Spread is so  applied,  or is  distributed  to the
Excess Component, in lieu of payment to Noteholders or distribution in respect
of the [ ]  Component.  If such  Excess  Spread  distributions  to the  Excess
Component occur sooner than  anticipated by an investor who purchases Notes at
a discount,  the actual yield to such investor may be lower than  anticipated.
If such Excess Spread  distributions  to the Excess Component occur later than
anticipated by an investor who purchases Notes at a premium,  the actual yield
to such investor may be lower than anticipated.

         The  amount of Excess  Spread,  if any,  distributable  to the Excess
Component in reduction of the Overcollateralization Amount on any Payment Date
will be  affected  by the default and  delinquency  experience  and  principal
amortization of the Home Loans.  High rates of delinquencies on the Home Loans
during any Due Period may cause the amount of  interest  received  on the Home
Loans during such Due Period to be less than the amount of interest payable on
the  Securities  on the related  Payment  Date.  In such event,  the principal
balances of the  Securities  would  decrease at a slower rate  relative to the
Pool Principal Balance,  resulting in a reduction of the Overcollateralization
Amount and, in some circumstances, an Allocable Loss Amount.

REINVESTMENT RISK

         During periods of falling interest rates,  Noteholders may receive an
increased  amount of  principal  payments  at a time when such  holders may be
unable to  reinvest  such  payments in  investments  having a yield and rating
comparable to the Notes. Conversely,  during periods of rising interest rates,
Noteholders are likely to receive a decreased amount of principal  payments at
a time when such holders may have an  opportunity to reinvest such payments in
investments having a yield and rating comparable to the Notes.

MATURITY DATES

         The  Maturity  Date of each  Class  of Notes  is as set  forth  under
"Summary   of   Terms"   herein.   The   Maturity   Dates   of  the   Class  [
                                               ]  Notes  were   determined  by
calculating  the final  Payment  Date with  respect  to each such Class on the
basis of the  Modeling  Assumptions  (except that it is assumed that no Excess
Spread is applied to reduce the Class  Principal  Balances of the  Securities)
and an assumed  constant  prepayment rate of 0% of the Prepayment  Assumption,
and   adding  one  year   thereto.   The   Maturity   Dates  of  the  Class  [
                       ] Notes were  determined on the basis of the assumption
that the final  collection or other recovery in respect of a Home Loan is made
one year  following the latest  possible  maturity  date of a Subsequent  Home
Loan.  The actual  maturity of any Class of  Securities  may be  significantly
earlier than the applicable Maturity Date.

WEIGHTED AVERAGE LIVES

         The following  information  illustrates  the effect of prepayments of
the Home Loans on the weighted average lives of the Notes under certain stated
assumptions and is not a prediction of the prepayment rate that might actually
be experienced on the Home Loans.  Weighted average life refers to the average
amount of time that will elapse from the date of delivery of a security  until
each dollar of principal of such security will be repaid to the investor.  The
weighted  average  lives of the Notes will be  influenced by the rate at which
principal  of the Home  Loans is paid,  which may be in the form of  scheduled
amortization or prepayments (for this purpose, the term "prepayment"  includes
unscheduled  reductions  of  principal,  including  without  limitation  those
resulting from full or partial  prepayments,  refinancings,  liquidations  and
write-offs due to defaults,  casualties or other  dispositions,  substitutions
and repurchases by or on behalf of the Transferor or the Seller), [the rate at
which Excess Spread is paid to Securityholders as described herein, the extent
to which any amounts remaining in the Pre-Funding Account at the expiration of
the Funding Period are paid to Securityholders as described herein, the extent
to which any  amounts  in the  Pre-Funding  Account at the  expiration  of the
Funding  Period are paid to  Securityholders  as  described  herein,]  and the
extent to which any  Overcollateralization  Reduction Amount is distributed to
the Excess Component of the Residual Interest Certificate as described herein.

         Prepayments  on loans  such as the Home Loans are  commonly  measured
relative to a prepayment  standard or model. The model used in this Prospectus
Supplement  (the  "Prepayment  Assumption")  represents  an  assumed  rate  of
prepayment each month relative to the then  outstanding  principal  balance of
the pool of loans for the life of such  loans.  A 100%  Prepayment  Assumption
assumes  a  constant  prepayment  rate  ("CPR")  of  0.0%  per  annum  of  the
outstanding  principal balance of such loans in the first month of the life of
the  loans  and an  additional  approximately  [          ]%  (expressed  as a
percentage  per annum) in each month  thereafter  until the  fifteenth  month;
beginning in the fifteenth month and in each month thereafter  during the life
of the loans,  a CPR of 15% per annum each  month is  assumed.  As used in the
table below, 0% Prepayment  Assumption assumes prepayment rates equal to 0% of
the Prepayment  Assumption (I.E., no prepayments),  75% Prepayment  Assumption
assumes  prepayment  rates equal to 75% of the Prepayment  Assumption,  and so
forth.  The  Prepayment  Assumption  does  not  purport  to  be  a  historical
description of prepayment  experience or a prediction of the anticipated  rate
of  prepayment  of any pool of loans,  including  the Home Loans.  Neither the
Transferor nor the Seller makes any representations  about the appropriateness
of the Prepayment Assumption or the CPR model.

          MODELING  ASSUMPTIONS.  For purposes of preparing  the tables below,
the following assumptions (the "Modeling Assumptions") have been made.

         (i)  all  scheduled  principal  payments on the Home Loans are
timely received on the first day of a Due Period, commencing on [        ],
[no] delinquencies or losses occur on the Home Loans and all Home Loans have a
first payment date that occurs thirty (30) days after the origination thereof;

         (ii)  the  scheduled  payments  on the Home  Loans  have been
calculated on the basis of the outstanding  principal balance (prior to giving
effect to  prepayments),  the Home Loan Rate and the remaining  term to stated
maturity such that the Home Loans will fully amortize by their  remaining term
to stated maturity;

         (iii)  all  scheduled  payments of interest  and  principal  in
respect of the Home Loans have been made through the applicable Cut-Off Date;

         (iv)    the  Home  Loans  prepay   monthly  at  the   specified
percentages of the Prepayment  Assumption,  and all  prepayments of Home Loans
include 30 days of interest thereon;

         (v)     the Closing Date for the Securities is [          ];

         (vi)   cash payments are received by the  Securityholders on the
10th day of each month, commencing in [ ];

         (vii)  the Required  Overcollateralization Amount will initially equal
$[ ] and will be reduced in accordance with the terms of the Indenture;

         (viii)  the Interest Rate for each Class of Notes is as set forth
or described  on the cover page hereof and the  Interest  Rate for each of the
Components is as set forth herein;

         (ix)    the   Servicing  Fee  is  deducted  from  the  interest
collections in respect of the Home Loans;

         (x)    [all  of the  Pre-Funding  Account  Deposit  is used to
acquire Subsequent Home Loans in accordance with the schedule set forth below,
and prior to that date, the Pre-Funding  Account  Deposit accrues  interest at
approximately [ ]% per annum;]

         (xi)  [no reinvestment income from any Trust account other than
the Pre-Funding Account is available for payment to Securityholders;]

         (xii)  [the  Interest  Rate on the Class [ ] Notes will  remain
constant at [      ]% per annum; and

         (xiii)   the Home Loan Pool  consists  of Home  Loans  having the
following characteristics.



<TABLE>
<CAPTION>

                                                                    REMAINING TERM TO    ORIGINAL TERM OF    ASSUMED DELIVERY
  HOME LOAN      PRINCIPAL       HOME LOAN         NET HOME LOAN       MATURITY (IN      AMORTIZATION (IN      OF HOME LOANS
    NUMBER        BALANCE      INTEREST RATE       INTEREST RATE         MONTHS)              MONTHS)         --------------
    ------        -------      -------------       -------------         -------              -------
<S>             <C>                   <C>                 <C>              <C>                 <C>            <C>

1               $                     %                   %
2                                     %                   %
3                                     %                   %
4                                     %                   %
5                                     %                   %
6                                     %                   %
7                                     %                   %
8                                     %                   %
9                                     %                   %
10                                    %                   %


</TABLE>


The tables on the  following  pages  indicate the  percentage  of the Original
Class  Principal  Balance of each Class of Notes that would be  outstanding at
each  of the  dates  shown  at the  specified  percentages  of the  Prepayment
Assumption and the corresponding weighted average life of each Class of Notes.
These tables have been prepared based on the Modeling  Assumptions  (including
the  assumptions  regarding the  characteristics  and  performance of the Home
Loans,  which will  differ  from the actual  characteristics  and  performance
thereof) and should be read in conjunction therewith.

The weighted average life of a Class of Notes is determined by (a) multiplying
the amount of each  payment of  principal  thereof by the number of years from
the date of issuance to the related  Payment Date, (b) summing the results and
(c) dividing  the sum by the  aggregate  payments of principal  referred to in
clause (a) and rounding to one decimal place.




            PERCENTAGE OF ORIGINAL CLASS PRINCIPAL BALANCE OUTSTANDING
            AT THE FOLLOWING PERCENTAGES OF THE PREPAYMENT ASSUMPTION(1)

<TABLE>
<CAPTION>

                                  CLASS [ ]                                           CLASS [ ]

     PAYMENT DATE   0%       %        %        %       %        %       0%        %        %       %        %        %
- -----------------------  -------  -------  ------- -------  -------  -------  -------  ------- -------  -------  -----
<S>                         <C>      <C>      <C>     <C>     <C>      <C>      <C>      <C>     <C>

Initial Balance.....100     100      100      100     100     100      100      100      100     100      100      100


























Weighted
Average Life
   Without
   Optional
   Termination.......
   With Optional
   Termination.......

</TABLE>

- ----------

(1)  The  percentages  in this table have been  rounded to the nearest whole 
number.

*    Based on the  assumption  that the Seller  does not  exercise  its
option to repurchase  the Home Loans as described  under  "Description  of the
Securities--Optional Termination" herein.



The  paydown  scenarios  for the Notes set forth in the  foregoing  tables are
subject  to  significant  uncertainties  and  contingencies  (including  those
discussed  above under  "Prepayment and Yield  Considerations").  As a result,
there can be no assurance that any of the foregoing  paydown scenarios and the
Modeling Assumptions on which they were made will prove to resemble the actual
performance  of the Home  Loans and the  Notes,  or that the  actual  weighted
average lives of the Notes will not vary substantially from those set forth in
the foregoing  tables,  which  variations may be shorter or longer,  and which
variations may be greater with respect to later years. Furthermore,  it is not
expected that the Home Loans will prepay at a constant rate or that all of the
Home Loans will  prepay at the same rate.  Moreover,  the Home Loans  actually
included in the Home Loan Pool, the payment  experience of such Home Loans and
certain other factors  affecting the payments on the Notes will not conform to
the Modeling  Assumptions  made in preparing  the above tables.  In fact,  the
characteristics  and payment  experience of the Home Loans will differ in many
respects from such Modeling  Assumptions.  See "The Home Loan Pool" herein. To
the extent  that the Home Loans  actually  included in the Home Loan Pool have
characteristics  and a payment  experience  that differ from those  assumed in
preparing the foregoing tables,  the Notes are likely to have weighted average
lives that are shorter or longer than those set forth in the foregoing tables.

                   MATERIAL FEDERAL INCOME TAX CONSEQUENCES

GENERAL

         In the opinion of Brown & Wood LLP, for federal  income tax purposes,
the Notes will be  characterized as debt, and the Trust will not be a business
entity classified as a corporation (or a publicly traded partnership)  treated
as a  corporation,  but will be a grantor  trust,  and the  Residual  Interest
Certificate will represent the sole ownership  interest in such grantor trust.
Each Noteholder, by the acceptance of a Note, will agree to treat the Notes as
indebtedness for federal income tax purposes. See "Material Federal Income Tax
Consequences"  in the  Prospectus for  additional  information  concerning the
application of federal income tax laws to the Trust and the Notes.

         The Notes may be treated as having been issued  with  original  issue
discount.  As a result,  holders of Notes may be required to recognize  income
with  respect to the Notes in advance of the receipt of cash  attributable  to
that  income.  The  prepayment  assumption  that will be used for  purpose  of
computing  original  issue discount for federal income tax purposes is 100% of
the Prepayment Assumption.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

         A beneficial  owner of Notes holding Notes through Cedel or Euroclear
(or through DTC if the holder has an address outside the U.S.) will be subject
to the 30% U.S. withholding tax that generally applies to payments of interest
(including original issue discount) on registered debt issued by U.S. Persons,
unless (i) each clearing  system,  bank or other  financial  institution  that
holds customers' securities in the ordinary course of its trade or business in
the chain of intermediaries  between such beneficial owner and the U.S. entity
required to withhold tax complies with applicable  certification  requirements
and (ii) such  beneficial  owner takes one of the following steps to obtain an
exemption or reduced tax rate:

         EXEMPTION FOR NON-U.S. PERSONS (FORM W-8). Beneficial owners of Notes
that are non-U.S. Persons can obtain a complete exemption from the withholding
tax by  filing a signed  Form W-8  (Certificate  of  Foreign  Status).  If the
information shown on Form W-8 changes,  a new Form W-8 must be filed within 30
days of such change.

         EXEMPTION  FOR NON-U.S.  PERSONS WITH  EFFECTIVELY  CONNECTED  INCOME
(FORM 4224). A non-U.S. person, including a non-U.S.  corporation or bank with
a U.S. branch, for which the interest income is effectively connected with its
conduct of a trade or business in the United  States,  can obtain an exemption
from the withholding  tax by filing Form 4224  (Exemption from  Withholding of
Tax on Income Effectively Connected with the Conduct of a Trade or Business in
the United States).

         EXEMPTION  OR REDUCED RATE FOR  NON-U.S.  PERSONS  RESIDENT IN TREATY
COUNTRIES (FORM 1001).  Non-U.S.  Persons that are  Noteholders  residing in a
country  that has a tax treaty with the United  States can obtain an exemption
or  reduced  tax rate  (depending  on the  treaty  terms) by filing  Form 1001
(Ownership,  Exemption or Reduced Rate  Certificate).  If the treaty  provides
only for a reduced rate,  withholding  tax will be imposed at that rate unless
the  filer  alternatively  files  Form  W-8.  Form  1001  may be  filed by the
Noteholder or an agent thereof.

         EXEMPTION  FOR U.S.  PERSONS  (FORM W-9).  U.S.  Persons can obtain a
complete  exemption  from the  withholding  tax by  filing  Form W-9  (Payer's
Request for Taxpayer Identification Number and Certification).

         U.S.  FEDERAL INCOME TAX REPORTING  PROCEDURE.  The Noteholder or, in
the case of a Form  1001 or a Form  4224  filer,  an agent  thereof,  files by
submitting  the  appropriate  form to the  person  through  whom it holds (the
clearing  agency,  in the case of persons holding directly on the books of the
clearing  agency).  Form W-8 and Form 1001 are  effective  for three  calendar
years and Form 4224 is effective for one calendar year.

         The term "U.S.  Person" means (i) a citizen or resident of the United
States,  (ii) a corporation or  partnership  organized in or under the laws of
the United  States or any state or the  District  of  Columbia  (other  than a
partnership that is not treated as a United States person under any applicable
Treasury  regulations),  (iii) an estate the income of which is  includible in
gross income for United States tax purposes, regardless of its source, or (iv)
a trust if a court  within  the  United  States  is able to  exercise  primary
supervision over the administration of the trust and one or more United States
persons  have  authority  to control all  substantial  decisions of the trust.
Notwithstanding the preceding sentence, to the extent provided in regulations,
certain  trusts in existence  on August 20, 1996 and treated as United  States
persons  prior to such date that elect to continue to be so treated also shall
be  considered  U.S.  Persons.  This summary does not deal with all aspects of
U.S.  Federal income tax  withholding  that may be relevant to Noteholders who
are not U.S. Persons. We recommend investors to consult their own tax advisors
for specific tax advice concerning their holding and disposing of Notes.

                             ERISA CONSIDERATIONS

         Except as described  below, the Notes may be purchased by an employee
benefit plan or an individual  retirement  account (a "Plan") subject to ERISA
or Section 4975 of the Internal Revenue Code of 1986, as amended (the "Code").
A fiduciary of a Plan must determine that the purchase of a Note is consistent
with its  fiduciary  duties  under  ERISA and does not  result in a  nonexempt
prohibited  transaction  as defined in Section 406 of ERISA or Section 4975 of
the Code. For additional  information  regarding  treatment of the Notes under
ERISA, See "ERISA Considerations" in the Prospectus.

         The  Notes  may not be  purchased  with the  assets  of a Plan if the
Seller, the Servicer, the Indenture Trustee, the Owner Trustee or any of their
affiliates (a) has  investment or  administrative  discretion  with respect to
such Plan assets;  (b) has authority or  responsibility  to give, or regularly
gives,  investment  advice  with  respect to such Plan  assets,  for a fee and
pursuant to an agreement or understanding that such advice (i) will serve as a
primary basis for  investment  decisions  with respect to such Plan assets and
(ii) will be based on the particular investment needs for such Plan; or (c) is
an employer maintaining or contributing to such Plan.


                                 UNDERWRITING

         Subject  to the terms  and  conditions  set forth in an  Underwriting
Agreement  (the  "Underwriting  Agreement"),  the Seller has agreed to sell to
each of the Underwriters named below (collectively,  the "Underwriters"),  and
each of the  Underwriters  has  severally  agreed to purchase,  the  principal
amount of Notes set forth opposite its name in the tables below:

                                                       PRINCIPAL AMOUNT OF
      UNDERWRITER        CLASS [  ]     CLASS [  ]    CLASS [  ]    CLASS [  ]
      -----------       -----------     ----------    ----------    ----------





      Total...........  $               $              $             $
                        ==              ============   =             =


         The Seller has been  advised by the  Underwriters  that they  propose
initially to offer the Notes to the public at the prices set forth herein, and
to certain dealers at such prices less the initial  concession set forth below
for each Class. The  Underwriters  may allow, and such dealers may reallow,  a
concession  not in excess of that set forth  below for each  Class.  After the
[Initial]  public  offering of the Notes,  the public  offering price and such
concessions and reallowances may be changed.

                  CLASS   CLASS   CLASS   CLASS    CLASS   CLASS 
                  -----   -----   -----   -----    -----   -----
                  [  ]    [  ]    [  ]    [  ]     [  ]    [  ]
                  -----   -----   -----   -----    -----   -----

   Concessions...
   Reallowances..

         Until  the  distribution  of the  Notes  is  completed,  rules of the
Commission may limit the ability of the Underwriters and certain selling group
members to bid for and purchase the Notes. As an exception to these rules, the
Underwriters  are permitted to engage in certain  transactions  that stabilize
the price of the Notes. Such transactions consist of bids or purchases for the
purpose of pegging, fixing or maintaining the price of the Notes.

         If  the  Underwriters  create  a  short  position  in  the  Notes  in
connection with the offering, I.E., if they sell more Notes than are set forth
on the cover page of this Prospectus  Supplement,  the Underwriters may reduce
that short position by purchasing Notes in the open market.

         In general,  purchases of a security for the purpose of stabilization
or to reduce a short  position  could  cause the price of the  security  to be
higher than it might be in the absence of such purchases.

         Neither   the   Seller  nor  any  of  the   Underwriters   makes  any
representation  or  prediction  as to the direction or magnitude of any effect
that the  transactions  described above may have on the price of the Notes. In
addition,   neither  the  Seller  nor  any  of  the  Underwriters   makes  any
representation  that the Underwriters will engage in such transactions or that
such transactions, once commenced, will not be discontinued without notice.

         The Underwriters  expect to make a secondary market in the Notes, but
have no obligation to do so. There can be no assurance that any such secondary
market will develop or, if it does develop, that it will continue.

         In addition to the purchase of the Notes pursuant to the Underwriting
Agreement,  the  Underwriters  and  their  affiliates  have  several  business
relationships  with the Transferor and Servicer and its affiliates,  including
its parent, FP. Affiliates of the Underwriters provide warehouse financing and
repurchase arrangements to the Transferor for its consumer and mortgage loans,
including property improvement,  debt consolidation and combination loans. See
"Use of Proceeds" herein. In addition,  affiliates of certain Underwriters may
provide other term financing  arrangements  to the Transferor for the Residual
Interest  Certificate,  or an  interest  therein,  retained  by it,  and other
residual  interest  securities  retained by it that were issued in  connection
with  one of the  prior  series  of  asset  backed  securities  involving  the
Transferor.  Certain of the Underwriters,  or affiliates of such Underwriters,
also render certain  services to FP in connection  with the public offering of
FP's debt and equity securities from time to time.

                           LEGAL INVESTMENT MATTERS

         The Notes will not constitute "mortgage related securities" under the
Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA"). Accordingly, many
institutions with legal authority to invest in "mortgage  related  securities"
may not be legally authorized to invest in the Notes.

         There  may be  restrictions  on the  ability  of  certain  investors,
including depository institutions, either to purchase the Notes or to purchase
Notes representing more than a specified  percentage of the investor's assets.
We recommend  investors  to consult  their own legal  advisors in  determining
whether and to what extent the Notes  constitute  legal  investments  for such
investors.

                                    RATINGS

         It is a condition  to the  issuance of the Notes that (i) each of the
[Senior]     Notes     be     rated     "[     ]"     by     each     of     
[                               ].

         The  ratings on the Notes  address the  likelihood  of the receipt by
Noteholders of all payments on the Home Loans to which they are entitled.  The
ratings on the Notes also  address the  structural,  legal and  issuer-related
aspects associated with the Notes,  including the nature of the Home Loans. In
general, the ratings on the Notes address credit risk and not prepayment risk.
The ratings on the Notes do not  represent any  assessment  of the  likelihood
that principal  prepayments of the Home Loans will be made by borrowers or the
degree to which the rate of such prepayments might differ from that originally
anticipated.  As a result,  the [Initial] ratings assigned to the Notes do not
address the possibility that Noteholders might suffer a lower than anticipated
yield in the event of principal  payments on the Notes  resulting  from [funds
remaining  in the  Pre-Funding  Account at the end of the  Funding  Period or]
rapid  prepayments  of the Home  Loans,  or in the  event  that  the  Trust is
terminated prior to the applicable Maturity Dates of the Notes.

         The  Seller  has not  solicited  ratings on the Notes from any rating
agency other than the Rating Agencies.  However,  there can be no assurance as
to whether any other rating agency will rate the Notes,  or, if it does,  what
rating  would be assigned by any such other rating  agency.  Any rating on the
Notes by another  rating  agency,  if assigned  at all,  may be lower than the
ratings assigned to the Notes by the Rating Agencies.

         A  security  rating  is not a  recommendation  to  buy,  sell or hold
securities  and may be subject to  revision or  withdrawal  at any time by the
assigning  rating  organization.  Each  security  rating  should be  evaluated
independently  of any other  security  rating.  In the event that the  ratings
initially assigned to any of the Notes by the Rating Agencies are subsequently
lowered  for any  reason,  no person or entity is  obligated  to  provide  any
additional support or credit enhancement with respect to such Notes.

                                LEGAL OPINIONS

         In  addition  to the  legal  opinions  described  in the  Prospectus,
certain  legal  matters  relating to the  issuance of the Notes will be passed
upon for the  Seller,  the  Transferor  and the  Servicer by Brown & Wood LLP,
Washington,  D.C., and for the  Underwriters by Stroock & Stroock & Lavan LLP,
New York, New York.  Brown & Wood LLP will also pass on certain federal income
tax and other legal matters for the Trust.


                                INDEX OF TERMS

                                                                        PAGE

          A IO Component..........................................      S-
          Accrual Period..........................................      S-
          Administration Agreement................................      S-
          Affiliated Special Servicer.............................      S-
          Allocable Loss Amount...................................      S-
          Assumed  Pool  Principal Balance........................      S-
          Available Collection Amount.............................      S-
          Available Funds.........................................      S-
          B-2 Component...........................................      S-
          B-2 Component Optimal Principal Balance.................      S-
          Bankruptcy Code.........................................      S-
          Bankruptcy Commission...................................      S-
          Business Day............................................      S-
          Certificate Distribution Account........................      S-
          Class B-1 Optimal Principal Balance.....................      S-
          Class Principal Balance.................................      S-
          Certificateholder.......................................      S-
          Certificateholder's Interest Carry-Forward Amount.......      S-
          Certificateholder's Interest Distributable Amount.......      S-
          Certificateholders' Monthly Interest Distributable
            Amount................................................      S-
          Class M-1 Optimal Principal Balance.....................      S-
          Class M-2 Optimal Principal Balance.....................      S-
          Class Principal Balance.................................      S-
          Code....................................................      S-
          Collection Account......................................      S-
          Commission..............................................      S-
          Component...............................................      S-
          Component Notional Balance..............................      S-
          Conventional Loans......................................
          Co-Owner Trustee........................................      S-
          CPR.....................................................      S-
          Credit Score............................................      S-
          Custodian...............................................      S-
          Cut-Off Date............................................      S-
          Cut-Off Date Principal Balance..........................      S-
          DCR.....................................................      S-
          Defective Home Loan.....................................      S-
          Deferred Amount.........................................      S-
          Definitive Notes........................................      S-
          Deleted Home Loan.......................................      S-
          Determination Date......................................      S-
          DTC.....................................................      S-
          Due Period..............................................      S-
          ERISA...................................................      S-
          Excess Component........................................      S-
          Excess Spread...........................................      S-
          FFI.....................................................      S-
          Fitch...................................................      S-
          FP  ....................................................      S-
          Funding Period..........................................      S-
          Highest Priority Class..................................      S-
          Home Loan Pool..........................................      S-
          Home Loan Rate..........................................      S-
          Home Loan Schedule......................................      S-
          Home Loans..............................................      S-
          Indenture...............................................      Cover
          Indenture Trustee.......................................      S-
          Indenture Trustee's Home Loan File......................      S-
          [Initial] Call Date.....................................      S-
          [Initial] Home Loans....................................      S-
          [Initial] Pool Principal Balance........................      S-
          [Initial] Undercollateralization Amount.................      S-
          Insurance Proceeds......................................      S-
          Interest Payment Amount.................................      S-
          Interest Rate...........................................      S-
          Issuer..................................................      S-
          LIBOR...................................................      S-
          LIBOR Business Day......................................      S-
          Liquidated Home Loan....................................      S-
          Maturity Date...........................................      S-
          Modeling Assumptions....................................      S-
          Mortgaged Properties....................................      S-
          Mortgages...............................................      S-
          Net Delinquency Calculation Amount......................      S-
          Net Liquidation Proceeds................................      S-
          Net Weighted Average Rate...............................      S-
          Non-Priority Class......................................      S-
          Note Payment Account....................................      S-
          Noteholders.............................................      S-
          Noteholders' Interest Carry-Forward Amount..............      S-
          Noteholders' Interest Payable Amount....................      S-
          Noteholders' Monthly Interest Payable Amount............      S-
          Note Owners.............................................      S-
          Notes...................................................      Cover
          Original Class Principal Balance........................      S-
          Original Component Principal Balance....................      S-
          Original Component Notional Balance.....................      S-
          Overcollateralization Amount............................      S-
          Overcollateralization Reduction Amount..................      S-
          Overcollateralization Shortfall.........................      S-
          Overcollateralization Stepdown Date.....................      S-
          Overcollateralization Surplus...........................      S-
          Owner Trustee...........................................      S-
          Payment Accounts........................................      S-
          Payment Date............................................      S-
          Permitted Investments...................................      S-
          Plan....................................................      S-
          Pool Principal Balance..................................      S-
          Pre-Funding Account.....................................      S-
          Pre-Funding Account Deposit.............................      S-
          Prepayment Assumption...................................      S-
          Principal Balance.......................................      S-
          Purchase Price..........................................      S-
          Qualified Substitute Home Loan..........................      S-
          Rating Agencies.........................................      S-
          Record Date.............................................      S-
          Reference Bank Rate.....................................      S-
          Reference Banks.........................................      S-
          Registration Statement..................................      S-
          Regular Payment Amount..................................      S-
          Regular Principal Payment Amount........................      S-
          Released Mortgaged Property Proceeds....................      S-
          Required Overcollateralization Amount...................      S-
          Residual Interest Certificate...........................      Cover
          Rolling Six-Month Delinquency Average...................      S-
          Sale and Servicing Agreement............................      S-
          Securities..............................................      Cover
          Securityholders.........................................      S-
          Seller..................................................      S-
          Senior Notes............................................      S-
          Senior Optimal Principal Balance........................      S-
          Servicer................................................      S-
          Servicing Advance.......................................      S-
          Servicing Compensation..................................      S-
          Servicing Fee...........................................      S-
          Servicing Fee Rate......................................      S-
          SMMEA...................................................      S-
          S&P.....................................................      S-
          Subordinate Notes.......................................      S-
          Subordinate Securities..................................      S-
          Subsequent Home Loans...................................      S-
          Subsequent Transfer Date................................      S-
          Subservicer.............................................      S-
          Substitution Adjustment.................................      S-
          Termination Price.......................................      S-
          Transfer and Servicing Agreements.......................      S-
          Transferor..............................................      S-
          Trust...................................................      S-
          Trust Agreement.........................................      S-
          Underwriters............................................      S-
          Underwriting Agreement..................................      S-





NO DEALER,  SALESMAN OR OTHER PERSON HAS BEEN
AUTHORIZED TO GIVE ANY  INFORMATION  OR TO MAKE
ANY  REPRESENTATIONS OTHER THAN THOSE CONTAINED
OR  INCORPORATED  BY REFERENCE IN THIS  PROSPECTUS
SUPPLEMENT OR THE PROSPECTUS AND, IF GIVEN OR MADE,
SUCH  INFORMATION OR  REPRESENTATIONS  MUST NOT BE 
RELIED UPON.  THIS PROSPECTUS  SUPPLEMENT AND THE
PROSPECTUS DO NOT  CONSTITUTE AN OFFER TO SELL OR A 
SOLICITATION  OF AN OFFER TO BUY ANY SECURITIES  
OTHER THAN THE SECURITIES  OFFERED HEREBY,  NOR AN 
OFFER OF THE SECURITIES IN ANY STATE OR JURISDICTION
IN WHICH, OR TO ANY PERSON TO WHOM,  SUCH OFFER WOULD 
BE UNLAWFUL.  THE DELIVERY OF THIS  PROSPECTUS  
SUPPLEMENT OR THE PROSPECTUS AT ANY TIME
DOES NOT IMPLY THAT THE  INFORMATION  HEREIN OR 
THEREIN IS  CORRECT AS OF ANY TIME  SUBSEQUENT  
TO ITS DATE.  UNTIL [     ],  ALL DEALERS THAT 
EFFECT TRANSACTIONS IN THESE SECURITIES,  WHETHER 
OR NOT PARTICIPATING IN THIS OFFERING,
MAY BE REQUIRED TO DELIVER A PROSPECTUS WHEN ACTING
 AS  UNDERWRITERS  AND WITH RESPECT TO THEIR UNSOLD 
ALLOTMENTS OR SUBSCRIPTIONS.

- ---------------

TABLE OF CONTENTS

PROSPECTUS SUPPLEMENT

                                               PAGE
                                               ----

Available Information.......................    iv
Reports to Noteholders......................    iv
Summary of Terms............................    S-
Risk Factors................................    S-
Use of Proceeds.............................    S-
Description of the Trust....................    S-
The Home Loan Pool..........................    S-
The Seller..................................    S-
The Transferor and Servicer.................    S-
Description of Credit Enhancement...........    S-
Description of the Securities...............    S-
Description of the Transfer and Servicing
 Agreements.................................    S-
Prepayment and Yield Considerations.........    S-
Material Federal Income Tax Consequences....    S-
ERISA Considerations........................    S-
Underwriting................................    S-
Legal Investment Matters....................    S-
Ratings  ...................................    S-
Legal Opinions..............................    S-
Index of Terms..............................    S-

                      PROSPECTUS

Prospectus Supplement.......................
Available Information.......................   
Incorporation of Certain Documents by 
  Reference.................................

Table of Contents...........................
Summary of Terms............................
Risk Factors................................
Description of the Notes....................
Description of the Certificates.............
Pool Factors and Trading Information........
Certain Information Regarding the Securities...

The Trusts..................................
The Trustee.................................
Description of the Trust Property...........
 Credit Enhancement.........................
Servicing of the Loan Assets................
The Seller and the Issuer...................
The Servicer and the Transferor.............
Description of the Transfer and Servicing
 Agreements.................................
Certain Legal Aspects of the Loan Assets....
Material Federal Income Tax Consequences....
Trusts For Which a Partnership Election 
  is Made...................................
Trusts Treated as Grantor Trusts............
Notes Issued by FIC.........................
ERISA Considerations........................
Legal Investment Matters....................
Plan of Distribution........................
 Use of Proceeds............................
Legal Opinions..............................
Index of Terms..............................

                                                  --------------
                                                 $[             ]




                                                  FIRSTPLUS HOME
                                            LOAN OWNER TRUST 1998-[ ]
                                                    (ISSUER)

                                                 [FIRSTPLUS LOGO]

                                                     FIRSTPLUS
                                             INVESTMENT CORPORATION
                                                     (SELLER)



                                             FIRSTPLUS FINANCIAL, INC.
                                             (TRANSFEROR AND SERVICER)

                                         ---------------------------------

                                               PROSPECTUS SUPPLEMENT

                                         ---------------------------------




                                                  [UNDERWRITERS]

                                                      [DATE]


                                                     ---------

<PAGE>



   
                 SUBJECT TO COMPLETION, DATED SEPTEMBER __, 1998
    

PROSPECTUS
                               ASSET BACKED NOTES
                            ASSET BACKED CERTIFICATES
                              (ISSUABLE IN SERIES)

   
                        FIRSTPLUS INVESTMENT CORPORATION
                                    (SELLER)


         The Asset Backed Notes (the "Notes") and the Asset Backed  Certificates
(the  "Certificates"  and, together with the Notes, the "Securities")  described
herein may be sold from time to time in one or more series  (each,  a "Series"),
in amounts,  at prices and on terms to be  determined at the time of sale and to
be set forth in a supplement  to this  Prospectus (a  "Prospectus  Supplement").
Each  Series of  Securities,  which may  include one or more  classes  (each,  a
"Class")  of Notes  and/or  Certificates,  will be  issued by a Trust  (each,  a
"Trust")  formed by  FIRSTPLUS  Investment  Corporation  ("FIC")  solely for the
purpose of issuing the Notes of the  related  Series  (either  such  entity,  as
applicable,  the "Issuer").  Each Trust will be formed  pursuant to either (i) a
Trust  Agreement  (each,  a "Trust  Agreement") to be entered into among FIC, as
Seller (in its capacity as Seller, the "Seller") and the owner trustee specified
in the related Prospectus Supplement (the "Owner Trustee") or (ii) a Pooling and
Servicing  Agreement  (each, a "Pooling and Servicing  Agreement") to be entered
into among the Seller,  FIRSTPLUS FINANCIAL,  INC., as Servicer (the "Servicer")
and the trustee specified in the related Prospectus  Supplement (the "Trustee").
If a Series of Securities  includes Notes, such Notes of a Series will be issued
and secured pursuant to an Indenture  (each, an "Indenture")  between the Issuer
and the Indenture  Trustee specified in the related  Prospectus  Supplement (the
"Indenture Trustee") and will represent indebtedness of the related Issuer. If a
Series of Securities includes  Certificates,  such Certificates of a Series will
represent  undivided  ownership  interest  in the  related  Trust.  The  related
Prospectus  Supplement will specify which Class or Classes of Notes, if any, and
which Class or Classes of Certificates,  if any, of the related Series are being
offered thereby.
    

                                                        (continued on next page)

         See  "ERISA  Considerations"  herein  and  in  the  related  Prospectus
Supplement for a discussion of  restrictions on the acquisition of Securities by
"plan fiduciaries."

   
         BEFORE PURCHASING ANY OFFERED SECURITIES,  PROSPECTIVE INVESTORS SHOULD
REVIEW THE INFORMATION SET FORTH HEREIN UNDER THE CAPTION "RISK FACTORS" AT PAGE
12  AND SUCH INFORMATION AS MAY BE SET FORTH UNDER THE CAPTION "RISK FACTORS" IN
THE RELATED PROSPECTUS  SUPPLEMENT.  For a list of all defined terms, see "Index
of Terms" herein at page 118 and in the related prospectus supplement.
    

NOTES  OF A SERIES  WILL  CONSTITUTE  NON-RECOURSE  OBLIGATIONS  OF THE  RELATED
ISSUER.  CERTIFICATES  OF A SERIES WILL EVIDENCE  INTERESTS  ONLY IN THE RELATED
TRUST.  EXCEPT AS  OTHERWISE  SET FORTH  HEREIN  AND IN THE  RELATED  PROSPECTUS
SUPPLEMENT,  THE  SECURITIES  WILL NOT REPRESENT AN INTEREST IN OR OBLIGATION OF
THE SERVICER, ANY ORIGINATOR, ANY TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES.
NEITHER THE  SECURITIES  NOR THE  UNDERLYING  LOAN ASSETS WILL BE  GUARANTEED OR
INSURED BY ANY GOVERNMENTAL AGENCY OR ANY OTHER PERSON OR ENTITY,  EXCEPT AS SET
FORTH IN THE RELATED PROSPECTUS SUPPLEMENT.

   
NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR  DISAPPROVED  OF THESE  SECURITIES OR PASSED UPON THE
ADEQUACY  OR ACCURACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
    
         Retain this Prospectus for future reference. This Prospectus may not be
used to consummate  sales of Securities  offered hereby unless  accompanied by a
Prospectus Supplement.

   
                The date of this Prospectus is September __, 1998
    


<PAGE>

(Continued from prior page)

   
********************************************************************************
THE  INFORMATION IN THIS  PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE MAY
NOT SELL  THESE  SECURITIES  UNTIL THE  REGISTRATION  STATEMENT  FILED  WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE  SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES
IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
    

********************************************************************************

   
         THE PRIMARY ASSETS SECURING OR BACKING EACH SERIES,  AS APPLICABLE (THE
"TRUST  PROPERTY")  WILL CONSIST  PRIMARILY OF A SEGREGATED  POOL (A "LOAN ASSET
POOL")  OF ONE OR MORE OF THE  FOLLOWING  MORTGAGE  RELATED  ASSETS  (THE  "LOAN
ASSETS"):  (I)  POOLS  (EACH,  A  "MORTGAGE  POOL") OF  SINGLE  FAMILY  (ONE- TO
FOUR-UNIT)  RESIDENTIAL  MORTGAGE  LOANS,  TIMESHARE  MORTGAGE  LOANS  AND LOANS
EVIDENCED BY RETAIL  INSTALLMENT  SALES OR INSTALLMENT  LOAN AGREEMENTS THAT ARE
SECURED BY FIRST OR JUNIOR LIENS ON REAL PROPERTY (THE  "MORTGAGE  LOANS");  AND
(II) POOLS (EACH, A "CONTRACT  POOL") OF LOANS  EVIDENCED BY RETAIL  INSTALLMENT
SALES OR INSTALLMENT  LOAN  AGREEMENTS,  INCLUDING  LOANS SECURED BY NEW OR USED
MANUFACTURED  HOMES (AS DEFINED  HEREIN) THAT ARE NOT CONSIDERED TO BE INTERESTS
IN REAL PROPERTY BECAUSE SUCH MANUFACTURED HOMES ARE NOT PERMANENTLY  AFFIXED TO
REAL ESTATE  ("SECURED  CONTRACTS")  AND LOANS  EVIDENCED BY RETAIL  INSTALLMENT
SALES OR INSTALLMENT  LOAN  AGREEMENTS  WHICH ARE NOT SECURED BY ANY INTEREST IN
REAL OR PERSONAL PROPERTY ("UNSECURED  CONTRACTS" AND, TOGETHER WITH THE SECURED
CONTRACTS,  THE "CONTRACTS").  TO THE EXTENT SPECIFIED IN THE RELATED PROSPECTUS
SUPPLEMENT,  THE LOAN  ASSETS MAY  INCLUDE  TITLE I  MORTGAGE  LOANS AND TITLE I
CONTRACTS. IF SPECIFIED IN THE RELATED PROSPECTUS SUPPLEMENT, THE TRUST PROPERTY
FOR A SERIES  OF  SECURITIES  MAY  INCLUDE  THE  RIGHTS  OR OTHER  ANCILLARY  OR
INCIDENTAL  ASSETS (TOGETHER WITH THE LOAN ASSETS,  COLLECTIVELY,  THE "ASSETS")
THAT ARE INTENDED (I) TO PROVIDE CREDIT  ENHANCEMENT  FOR THE ULTIMATE OR TIMELY
DISTRIBUTIONS  OF  PROCEEDS  FROM THE LOAN  ASSETS TO HOLDERS OF THE  SECURITIES
("SECURITYHOLDERS") OR (II) TO ASSURE THE SERVICING OF THE LOAN ASSETS. THE LOAN
ASSETS WILL CONSIST OF LOANS FOR WHICH THE RELATED PROCEEDS WERE USED TO FINANCE
(I)  PROPERTY  IMPROVEMENTS,  (II) DEBT  CONSOLIDATION,  (III) THE  PURCHASE  OR
REFINANCING  OF  SINGLE  FAMILY  RESIDENTIAL  PROPERTY,  (IV) A  COMBINATION  OF
PURCHASE  OR  REFINANCING  OF  SINGLE  FAMILY  RESIDENTIAL  PROPERTY,   PROPERTY
IMPROVEMENTS,   DEBT   CONSOLIDATION   CASH-OUT,   CREDIT  INSURANCE   PREMIUMS,
ORIGINATION COSTS,  FINANCING OF CREDIT INSURANCE OR OTHER CONSUMER PURPOSES, OR
(V) THE ACQUISITION OF PERSONAL PROPERTY SUCH AS HOME APPLIANCES OR FURNISHINGS.
UNLESS OTHERWISE PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT,  THE LOAN ASSETS
WILL BE SERVICED BY FIRSTPLUS  FINANCIAL,  INC.,  AS SERVICER  (THE  "SERVICER")
PURSUANT TO A SALE AND SERVICING  AGREEMENT  (EACH, AS AMENDED AND  SUPPLEMENTED
FROM TIME TO TIME,  A "SALE AND  SERVICING  AGREEMENT")  AMONG THE  ISSUER,  THE
SELLER, THE SERVICER AND THE RELATED INDENTURE TRUSTEE.
    

         EACH  CLASS OF  SECURITIES  OF A SERIES  WILL  REPRESENT  THE  RIGHT TO
RECEIVE  SPECIFIED  PAYMENTS IN RESPECT OF COLLECTIONS OF PRINCIPAL AND INTEREST
ON THE RELATED ASSETS,  AT THE RATES,  ON THE DATES AND IN THE MANNER  DESCRIBED
HEREIN AND IN THE RELATED PROSPECTUS  SUPPLEMENT.  IF A SERIES INCLUDES MULTIPLE
CLASSES OF  SECURITIES,  THE  RIGHTS OF ONE OR MORE  CLASSES  OF  SECURITIES  TO
RECEIVE  PAYMENTS MAY BE SENIOR OR  SUBORDINATE  TO THE RIGHTS OF ONE OR MORE OF
THE OTHER CLASSES OF SUCH SERIES.  DISTRIBUTIONS ON CERTIFICATES OF A SERIES MAY
BE  SUBORDINATE  IN PRIORITY TO PAYMENTS DUE ON ANY RELATED NOTES OF SUCH SERIES
TO THE EXTENT  DESCRIBED  HEREIN AND IN THE  RELATED  PROSPECTUS  SUPPLEMENT.  A
SERIES MAY INCLUDE ONE OR MORE CLASSES OF NOTES AND/OR CERTIFICATES WHICH DIFFER
AS  TO  THE  TIMING  AND  PRIORITY  OF  PAYMENT,  INTEREST  RATE  OR  AMOUNT  OF
DISTRIBUTIONS  IN RESPECT OF PRINCIPAL OR INTEREST OR BOTH. A SERIES MAY INCLUDE
ONE OR MORE  CLASSES  OF NOTES OR  CERTIFICATES  ENTITLED  TO  DISTRIBUTIONS  IN
RESPECT  OF   PRINCIPAL   WITH   DISPROPORTIONATE,   NOMINAL   OR  NO   INTEREST
DISTRIBUTIONS, OR TO INTEREST DISTRIBUTIONS,  WITH DISPROPORTIONATE,  NOMINAL OR
NO  DISTRIBUTIONS  IN  RESPECT OF  PRINCIPAL.  THE RATE OF PAYMENT IN RESPECT OF
PRINCIPAL OF ANY CLASS OF NOTES AND DISTRIBUTIONS IN RESPECT OF PRINCIPAL OF THE
CERTIFICATES  OF ANY CLASS WILL DEPEND ON THE  PRIORITY OF PAYMENT OF SUCH CLASS
AND  CERTIFICATES  AND THE RATE AND TIMING OF PAYMENTS  (INCLUDING  PREPAYMENTS,
DEFAULTS,  LIQUIDATIONS AND REPURCHASES OF ASSETS) ON THE RELATED ASSETS. A RATE
OF PAYMENT LOWER OR HIGHER THAN THAT ANTICIPATED MAY AFFECT THE WEIGHTED AVERAGE
LIFE OF EACH  CLASS OF  SECURITIES  IN THE  MANNER  DESCRIBED  HEREIN AND IN THE
RELATED  PROSPECTUS  SUPPLEMENT.  SEE "RISK FACTORS -- EFFECT OF  PREPAYMENTS ON
AVERAGE LIFE".

         OFFERS OF THE  SECURITIES  MAY BE MADE  THROUGH  ONE OR MORE  DIFFERENT
METHODS,  INCLUDING  OFFERINGS  THROUGH  UNDERWRITERS,  AS MORE FULLY  DESCRIBED
HEREIN AND IN THE  RELATED  PROSPECTUS  SUPPLEMENT.  SEE "PLAN OF  DISTRIBUTION"
HEREIN. THERE WILL HAVE BEEN NO PUBLIC MARKET FOR ANY SERIES OF SECURITIES PRIOR
TO THE OFFERING THEREOF.  THERE CAN BE NO ASSURANCE THAT A SECONDARY MARKET WILL
DEVELOP  FOR THE  SECURITIES  OF ANY  SERIES OR, IF IT DOES  DEVELOP,  THAT SUCH
MARKET WILL CONTINUE.


                              PROSPECTUS SUPPLEMENT

         As further described herein, the Prospectus Supplement relating to each
Series of Securities  offered  thereby (the "Offered  Securities")  will,  among
other things, set forth, as and to the extent appropriate:  (i) a description of
each Class of such Offered Securities, including with respect to each such Class
the following (A) the applicable  payment or  distribution  provisions,  (B) the
aggregate  principal amount, if any, (C) the rate at which interest accrues from
time to time, if at all, or the method of determining such rate, and (D) whether
interest will accrue from time to time on its  aggregate  principal  amount,  if
any, or on a specified notional amount, if at all; (ii) information with respect
to any other  Classes of  Securities  of the same Series;  (iii) the  respective
dates on which payments or distributions  are to be made; (iv) information as to
the Assets,  including the Loan Assets and Credit Enhancement,  constituting the
related  Trust  Property;  (v)  the  circumstances,  if  any,  under  which  the
Securities may be subject to redemption or early  termination;  (vi)  additional
information  with respect to the method of payment or distribution in respect of
such Offered Securities;  (vii) the initial percentage ownership interest in the
related  Trust to be  evidenced  by each Class of  Certificates  of such Series;
(viii)  information  concerning  the Trustee (as defined  herein) of the related
Trust;  (ix) if the  related  Trust  Property  consists  of  Mortgage  Loans  or
Contracts,  information  concerning  the  Servicer  and any Master  Servicer (as
defined  herein) of such Mortgage Loans or Contracts;  (x) information as to the
nature and extent of  subordination  of any Class of  Securities of such Series,
including  a  Class  of  Offered  Securities;  and  (xi)  whether  such  Offered
Securities will be initially issued in definitive or book-entry form.

   
         The  actual  characteristics  of no more than five  percent of the Loan
Assets relating to a Series will deviate in any material respect,  on an average
basis, from the parameters specified in the related Prospectus Supplement.
    


                              AVAILABLE INFORMATION

         FIC  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto,  referred to herein as the "Registration Statement") under the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
Securities  to be offered  from time to time  pursuant to this  Prospectus.  For
further information,  reference is made to the Registration  Statement which may
be inspected  and copied at the public  reference  facilities  maintained by the
Commission  at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549;  and at the
Commission's regional offices at Citicorp Center, 500 West Madison Street, Suite
1400,  Chicago,  Illinois 60661 and Seven World Trade Center, New York, New York
10048.  Copies of the Registration  Statement may also be obtained at prescribed
rates from the Public  Reference  Section of the Commission at 450 Fifth Street,
N.W.,  Washington,  D.C. 20549. In addition, the Commission maintains a Web site
on the Internet that contains  reports,  proxy and  information  statements  and
other  information  regarding  the  Seller.  The  address  of such  Web  site is
http://www.sec.gov.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All documents  filed by or on behalf of FIC or the Trust referred to in
the accompanying  Prospectus  Supplement pursuant to Section 13(a), 13(c), 14 or
15(d) of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),
subsequent to the date of this  Prospectus  and prior to the  termination of any
offering  of the  Securities  issued by FIC or such Trust  shall be deemed to be
incorporated by reference in this Prospectus.  Any statement contained herein or
in a document  incorporated  or deemed to be  incorporated  by reference  herein
shall be deemed to be modified or superseded for purposes of this  Prospectus to
the  extent  that a  statement  contained  herein or in any  subsequently  filed
document  which  also is or is deemed to be  incorporated  by  reference  herein
modifies  or  supersedes  such  statement.  Any such  statement  so  modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Prospectus.

         FIC  will  provide  without  charge  to  each  person,   including  any
beneficial owner of Securities,  to whom a copy of this Prospectus is delivered,
on the written or oral request of any such  person,  a copy of any or all of the
documents  incorporated  herein  or in  any  related  Prospectus  Supplement  by
reference,  except the  exhibits to such  documents  (unless  such  exhibits are
specifically  incorporated  by reference in such  documents).  Requests for such
copies should be directed to FIC at 3773 Howard Hughes Parkway,  Suite 300N, Las
Vegas, Nevada 89109 (Telephone: (702) 866-2236), Attention: Lee F. Reddin.



<PAGE>



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----


PROSPECTUS SUPPLEMENT........................................................iii

AVAILABLE INFORMATION.........................................................iv

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...............................iv

SUMMARY OF TERMS...............................................................1

RISK FACTORS..................................................................12

   
   Limited Liquidity and Fluctuation in Value from Market Conditions..........12
   Limited Assets of the Trust................................................13
   Effect of Prepayments on Average Life......................................15
   Limitations of Credit Enhancement..........................................17
   Limited Nature of Ratings..................................................20
   Adverse Tax Consequences...................................................20
   Certain Factors Affecting Delinquencies, Foreclosures and 
     Losses on Loan Assets....................................................20
   Risks Associated with Certain Loan Assets..................................24
   Recharacterization of Sale of Loan Assets as Borrowing.....................26

 DESCRIPTION OF THE NOTES.....................................................27

   General....................................................................27
   Principal and Interest on the Notes........................................28
   The Indenture..............................................................29
   The Indenture Trustee..................................................... 32
   Administration Agreement...................................................33
    

DESCRIPTION OF THE CERTIFICATES...............................................33

   Distributions of Principal and Interest....................................34

POOL FACTORS AND TRADING INFORMATION..........................................35

   
CERTAIN INFORMATION REGARDING THE SECURITIES................................. 35

   General....................................................................36
   Fixed Rate Securities and Floating Rate Securities.........................37
    Book-Entry Registration...................................................37
   Definitive Securities..................................................... 42

THE TRUSTS................................................................... 43

THE TRUSTEE.................................................................. 43

DESCRIPTION OF THE TRUST PROPERTY............................................ 45

   General................................................................... 45
   Mortgage Loans............................................................ 46
   Contracts................................................................. 47
   Modifications of Mortgage Loans and Contracts............................. 49
   Additions, Substitution and Withdrawal of Assets.......................... 50
   Pre-Funding Arrangements.................................................. 50

CREDIT ENHANCEMENT........................................................... 52

   General................................................................... 52
   Subordination............................................................. 52
   Overcollateralization..................................................... 53
   Cross-Support............................................................. 54
   Guaranty Insurance........................................................ 54
   Mortgage Pool Insurance................................................... 54
   Special Hazard Insurance.................................................. 55
   Reserve Funds............................................................. 55

SERVICING OF THE LOAN ASSETS................................................. 56

   Enforcement of Due-on-Sale Clauses........................................ 56
   Realization Upon Defaulted Loan Assets.................................... 57
   Waivers and Deferments of Certain Payments................................ 58
   Subservicers.............................................................. 58
   Removal and Resignation of Servicer....................................... 59
   Advances.................................................................. 59
   Servicing Procedures...................................................... 59
   Administration and Servicing Compensation and Payment of Expenses......... 61

THE SELLER AND THE ISSUER.................................................... 62

THE SERVICER AND THE TRANSFEROR.............................................. 62

DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS......................... 65

   Sale and Assignment of Loan Assets........................................ 65
   Conveyance of Subsequent Loan Assets...................................... 67
   Repurchase or Substitution of Loan Assets................................. 68
   Evidence as to Compliance................................................. 69
   List of Securityholders................................................... 69
   Administration of the Distribution Account................................ 70
   Reports to Securityholders................................................ 71
   Events of Default......................................................... 72
   Rights Upon Event of Default.............................................. 72
   Amendment................................................................. 73

CERTAIN LEGAL ASPECTS OF THE LOAN ASSETS..................................... 74

   General Legal Considerations.............................................. 74
   Foreclosure............................................................... 76
   Truth in Lending Act...................................................... 85
   Applicability of Usury Laws............................................... 86
   Soldiers' and Sailors' Civil Relief Act................................... 86
   The Title I Program....................................................... 87

MATERIAL CERTAIN FEDERAL INCOME TAX CONSEQUENCES............................. 98

   Opinion of Counsel........................................................ 98
   Trusts Characterized As Grantor Trusts.................................... 98
   Trusts Characterized As Partnerships..................................... 104
   Tax Consequences to Holders of the Notes................................. 108
   Trusts Characterized As FASITs............................................110

ERISA CONSIDERATIONS........................................................ 115

LEGAL INVESTMENT MATTERS.................................................... 115

PLAN OF DISTRIBUTION........................................................ 116

USE OF PROCEEDS............................................................. 117

LEGAL OPINIONS.............................................................. 117
    




<PAGE>


                                SUMMARY OF TERMS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with respect to the Securities of any Series  contained in the
related  Prospectus  Supplement to be prepared and delivered in connection  with
the  offering  of such  Securities.  Certain  capitalized  terms used herein are
defined  elsewhere in this  Prospectus  on the pages  indicated in the "Index of
Terms".

   
ISSUER ...............................  With   respect   to   each   Series   of
                                        Securities,  a trust  (each,  a "Trust")
                                        formed    by    FIRSTPLUS     Investment
                                        Corporation   ("FIC")   solely  for  the
                                        purpose  of  issuing   such  Notes,   as
                                        applicable.  Each  Trust  will be formed
                                        pursuant to either a Trust Agreement (as
                                        amended  and  supplemented  from time to
                                        time, a "Trust  Agreement")  between the
                                        Seller and the applicable  Owner Trustee
                                        for  such  Trust  (the   "Trust")  or  a
                                        Pooling  and  Servicing   Agreement  (as
                                        amended  and  supplemented  from time to
                                        time,   the   "Pooling   and   Servicing
                                        Agreement")   among  the   Seller,   the
                                        Servicer and the Trustee for such Trust.
    
                                                 

   
SELLER ...............................  FIRSTPLUS  Investment  Corporation  (the
                                        "Seller").
    

SERVICER .............................  FIRSTPLUS FINANCIAL,  INC. ("FFI" or the
                                        "Transferor" or the "Servicer").

PASS THROUGH TRUSTEE .................  With   respect   to   each   Series   of
                                        Securities  that  is  issued  by a trust
                                        created   pursuant   to  a  Pooling  and
                                        Servicing  Agreement,  the  Pass-Through
                                        Trustee   specified   in   the   related
                                        Prospectus Supplement.

OWNER TRUSTEE ........................  With   respect   to   each   Series   of
                                        Securities  that  is  issued  by a trust
                                        created  pursuant to a Trust  Agreement,
                                        the  Owner  Trustee   specified  in  the
                                        related Prospectus Supplement.

INDENTURE TRUSTEE ....................  With respect to any applicable Series of
                                        Securities  that  includes  one or  more
                                        Classes of Notes, the Indenture  Trustee
                                        specified  in  the  related   Prospectus
                                        Supplement.

TRUSTEE ..............................  As used herein, the term "Trustee" shall
                                        refer  to  the  Indenture  Trustee  with
                                        respect to a Series of Notes,  the Owner
                                        Trustee  under  the   applicable   Trust
                                        Agreement  with  respect  to a Series of
                                        Certificates,   or  the   Pass   Through
                                        Trustee under the applicable Pooling and
                                        Servicing  Agreement  with  respect to a
                                        Series  of  Certificates.  The  Trustees
                                        with  respect  to  each  Series  will be
                                        specified  in  the  related   Prospectus
                                        Supplement.

ADMINISTRATOR ........................  The   entity   or   entities   named  as
                                        Administrator,  if any,  in the  related
                                        Prospectus        Supplement        (the
                                        "Administrator"),     will     act    as
                                        administrator  with  respect  to  one or
                                        more aspects  related to any Loan Assets
                                        included   as   Trust   Property.    The
                                        Administrator may be an affiliate of the
                                        Issuer, the Seller and/or the Servicer.

MASTER SERVICER ......................  If the related Trust  Property  consists
                                        of  Mortgage  Loans  or  Contracts,  the
                                        entity or entities, if any, named as the
                                        master    servicer    in   the   related
                                        Prospectus   Supplement   (the   "Master
                                        Servicer"),  that  will  act  as  master
                                        servicer  with respect to such  Mortgage
                                        Loans or Contracts.  The Master Servicer
                                        may be an affiliate of the Seller and/or
                                        Servicer.

THE NOTES ............................  A Series of  Securities  may include one
                                        or more Classes of Notes issued pursuant
                                        to an  Indenture  between the Issuer and
                                        the  Indenture  Trustee  (as amended and
                                        supplemented   from  time  to  time,  an
                                        "Indenture").   The  related  Prospectus
                                        Supplement  will specify  which Class or
                                        Classes, if any, of Notes of the related
                                        Series are being offered thereby.

                                        To the extent  specified  in the related
                                        Prospectus  Supplement,  Notes  will  be
                                        available for purchase in  denominations
                                        of $1,000 and integral multiples thereof
                                        and will be available in book-entry form
                                        only.   Noteholders   will  be  able  to
                                        receive  Definitive  Notes  only  in the
                                        limited  circumstances  described herein
                                        or in the related Prospectus Supplement.
                                        See "Certain  Information  Regarding the
                                        Securities -- Definitive Securities".

                                        To the extent  specified  in the related
                                        Prospectus  Supplement,  each  Class  of
                                        Notes  will  have  a  stated   principal
                                        amount  and  will  bear  interest  at  a
                                        specified rate or rates (with respect to
                                        each  Class  of  Notes,   the  "Interest
                                        Rate").  Each  Class of Notes may have a
                                        different  Interest Rate, which may be a
                                        fixed rate,  an  adjustable  rate,  or a
                                        combination  of  the  two.  The  related
                                        Prospectus  Supplement  will specify the
                                        Interest  Rate for each  Class of Notes,
                                        or  the  method  for   determining   the
                                        Interest Rate.

                                        With  respect to a Series that  includes
                                        two or more Classes of Notes, each Class
                                        may differ as to the timing and priority
                                        of payments,  seniority,  allocations of
                                        losses,  or  Interest  Rate or amount of
                                        payments  of   principal   or  interest.
                                        Furthermore,  payments of  principal  or
                                        interest in respect of any such Class or
                                        Classes  may or may not be made upon the
                                        occurrence of specified events or on the
                                        basis  of  collections  from  designated
                                        portions of the Trust Property.

                                        In addition, a Series may include one or
                                        more   Classes  of  Notes   entitled  to
                                        principal          payments         with
                                        disproportionate, nominal or no interest
                                        payments.

   
                                        To the extent  specified  in the related
                                        Prospectus  Supplement,  the Seller, the
                                        Servicer or a successor thereto may have
                                        an option to purchase the Trust Property
                                        in the  manner  and  on  the  respective
                                        terms and conditions as set forth in the
                                        related Prospectus Supplement.  Upon the
                                        sale  of the  assets  of the  Trust  and
                                        distribution of the proceeds  thereof to
                                        Securityholders  in the  event  of  such
                                        optional termination,  the Trust will be
                                        terminated  and the  obligations  of all
                                        parties  under  the  related   documents
                                        (except  certain  obligations  specified
                                        therein) will terminate.
    

THE CERTIFICATES .....................  A Series may include one or more Classes
                                        of  Certificates  and  may  or  may  not
                                        include    any   Notes.    The   related
                                        Prospectus Supplement will specify which
                                        Class  or   Classes,   if  any,  of  the
                                        Certificates are being offered thereby.

                                        To the extent  specified  in the related
                                        Prospectus Supplement, Certificates will
                                        be  available  for purchase in a minimum
                                        denomination  of $1,000 and in  integral
                                        multiples  thereof and will be available
                                        in      book-entry       form      only.
                                        Certificateholders   will   be  able  to
                                        receive Definitive  Certificates only in
                                        the  limited   circumstances   described
                                        herein  or  in  the  related  Prospectus
                                        Supplement.   See  "Certain  Information
                                        Regarding   the   Securities--Definitive
                                        Securities".

                                        To the extent  specified  in the related
                                        Prospectus  Supplement,  each  Class  of
                                        Certificates    will   have   a   stated
                                        Certificate  Balance  specified  in  the
                                        related   Prospectus   Supplement   (the
                                        "Certificate  Balance")  and will accrue
                                        interest on such Certificate  Balance at
                                        a specified  rate (with  respect to each
                                        Class of Certificates, the "Pass Through
                                        Rate").  Each Class of Certificates  may
                                        have  a  different  Pass  Through  Rate,
                                        which   may  be  a  fixed   rate  or  an
                                        adjustable rate, or a combination of the
                                        two. The related  Prospectus  Supplement
                                        will  specify the Pass  Through Rate for
                                        each Class of Certificates or the method
                                        for determining the Pass Through Rate.

                                        With  respect to a Series that  includes
                                        two or  more  Classes  of  Certificates,
                                        each  Class may  differ as to timing and
                                        priority  of  distributions,  seniority,
                                        allocations of losses, Pass Through Rate
                                        or amount of distributions in respect of
                                        principal  or   interest.   Furthermore,
                                        distributions in respect of principal or
                                        interest in respect of any such Class or
                                        Classes  may or may not be made upon the
                                        occurrence of specified events or on the
                                        basis  of  collections  from  designated
                                        portions of the Trust Property.

                                        In addition, a Series may include one or
                                        more Classes of Certificates entitled to
                                        (i)    distributions   in   respect   of
                                        principal with disproportionate, nominal
                                        or no  interest  distributions  or  (ii)
                                        interest        distributions       with
                                        disproportionate,    nominal    or    no
                                        distributions in respect of principal.

                                        If  a  Series  of  Securities   includes
                                        Classes  of  Notes,   distributions   in
                                        respect  of  the   Certificates  may  be
                                        subordinated  in  priority of payment to
                                        payments  on the  Notes  to  the  extent
                                        specified  in  the  related   Prospectus
                                        Supplement.

                                        To the extent  specified  in the related
                                        Prospectus  Supplement,  the Seller, the
                                        Servicer or a successor thereto may have
                                        an option to purchase the Trust Property
                                        in the  manner  and  on  the  respective
                                        terms and conditions as set forth in the
                                        related Prospectus Supplement.

THE TRUST PROPERTY ...................  As specified  in the related  Prospectus
                                        Supplement,  the  property  securing  or
                                        backing    each   Series   (the   "Trust
                                        Property")   will  include  Loan  Assets
                                        consisting   of  one  or   more  of  the
                                        following:

                                             (i) a pool (a  "Mortgage  Pool") of
                                        single   family   (one-  to   four-unit)
                                        residential  mortgage  loans,  including
                                        mortgage loans that are secured by first
                                        or junior liens on the related mortgaged
                                        properties, timeshare mortgage loans and
                                        loans  evidenced  by retail  installment
                                        sales  or  installment  loan  agreements
                                        that are  secured  by  first  or  junior
                                        liens   on  real   property   ("Mortgage
                                        Loans"); and

                                             (ii) a pool (a "Contract  Pool") of
                                        loans  evidenced  by retail  installment
                                        sales or  installment  loan  agreements,
                                        including  loans  secured by new or used
                                        Manufactured  Homes (as defined  herein)
                                        that are not  considered to be interests
                                        in   real    property    because    such
                                        Manufactured  Homes are not  permanently
                                        affixed   to   real   estate   ("Secured
                                        Contracts")   and  loans   evidenced  by
                                        retail  installment sales or installment
                                        loan agreements which are not secured by
                                        any   interest   in  real  or   personal
                                        property  ("Unsecured   Contracts"  and,
                                        together with the Secured Contracts, the
                                        "Contracts").

                                        The Trust Property may also include,  or
                                        the related Securities may also have the
                                        benefits  of,  certain  rights and other
                                        ancillary or incidental assets (together
                                        with the Loan Assets, collectively,  the
                                        "Assets"),  that  are  intended  (i)  to
                                        enhance  the  likelihood  of ultimate or
                                        timely  payments  or   distributions  of
                                        proceeds   from  the  Loan   Assets   to
                                        Securityholders,  including  letters  of
                                        credit, insurance policies,  guaranties,
                                        reserve  funds or other  types of credit
                                        enhancement or any  combination  thereof
                                        (the "Credit  Enhancement"),  or (ii) to
                                        assure the servicing of the Loan Assets,
                                        including    interest    rate   exchange
                                        agreements, reinvestment income and cash
                                        accounts.

                                        The  Securities  of any  Series  will be
                                        entitled to payment  only from the Trust
                                        Property and any other Assets pledged or
                                        otherwise  available  for the benefit of
                                        the  holders  of  such   Securities   as
                                        specified  in  the  related   Prospectus
                                        Supplement.

                                        The Trust  Property  of each  Series may
                                        also  include   amounts  on  deposit  in
                                        certain  trust  accounts,  including the
                                        related Collection Account, Distribution
                                        Account   and  any   Yield   Maintenance
                                        Account,  Reserve Fund or other  account
                                        identified in the applicable  Prospectus
                                        Supplement.

   
  A.  Mortgage Loans.................   As specified  in the related  Prospectus
                                        Supplement   for  a  Series,   "Mortgage
                                        Loans" may include: (i) loans secured by
                                        first   liens  on   one-to-four   family
                                        residential   properties;   (ii)   loans
                                        secured by security  interests in shares
                                        issued    by    private,     non-profit,
                                        cooperative     housing     corporations
                                        ("Cooperatives")   and  in  the  related
                                        proprietary    leases    or    occupancy
                                        agreements  granting exclusive rights to
                                        occupy  specific  dwelling units in such
                                        Cooperatives'  buildings;   (iii)  loans
                                        secured by junior (i.e., second,  third,
                                        etc.)  liens  on the  related  mortgaged
                                        properties  (which may be  evidenced  by
                                        retail  installment  sales contracts and
                                        installment loan agreements); (iv) loans
                                        secured by security instruments creating
                                        first or  junior  liens  on the  related
                                        borrower's  leasehold  interest  in real
                                        property  where the  property is subject
                                        to a ground lease;  (v) loans secured by
                                        timeshare   estates    representing   an
                                        ownership  interest in common with other
                                        owners  in one or  more  vacation  units
                                        entitling   the  owner  thereof  to  the
                                        exclusive  use of unit and access to the
                                        accompanying recreational facilities for
                                        the week or weeks owned;  and (vi) loans
                                        evidenced  by retail  installment  sales
                                        and installment loan agreements that are
                                        secured by first or junior liens on real
                                        property.  See "Description of the Trust
                                        Property -- Mortgage  Loans." Certain of
                                        the junior  lien  Mortgage  Loans may be
                                        conventional   (i.e.,   not  insured  or
                                        guaranteed  by  a  governmental  agency)
                                        mortgage loans  ("Conventional  Mortgage
                                        Loans"),   while   other   junior   lien
                                        Mortgage   Loans   that   are   property
                                        improvement   loans  may  be   partially
                                        insured   by   the    Federal    Housing
                                        Administration under the Title I Program
                                        ("Title I Mortgage Loans").  The related
                                        Prospectus  Supplement for a Series will
                                        describe any Mortgage  Loans included in
                                        the  related  Trust  Property  and  will
                                        specify  certain  information  regarding
                                        the  payment   terms  of  such  Mortgage
                                        Loans.  See  "Description  of the  Trust
                                        Property-- Mortgage Loans."
    

                                        If   so   specified   in   the   related
                                        Prospectus Supplement,  certain terms of
                                        the   Mortgage   Loans  in  the  related
                                        Mortgage  Pool  may be  modified  if the
                                        related  borrowers have indicated  their
                                        intention  to  prepay  such  loans.  See
                                        "Description      of      the      Trust
                                        Property--Modifications    of   Mortgage
                                        Loans."

  B.  Contracts ......................  As specified  in the related  Prospectus
                                        Supplement for a Series, "Contracts" may
                                        include:  (i) loans  evidenced by retail
                                        installments  sales or loan  agreements,
                                        including  loans  secured by new or used
                                        Manufactured  Homes (as defined  herein)
                                        that are not  considered to be interests
                                        in   real    property    because    such
                                        Manufactured  Homes are not  permanently
                                        affixed   to   real   estate   ("Secured
                                        Contracts")  and (ii) loans evidenced by
                                        retail  installment sales or installment
                                        loan agreements which are not secured by
                                        any   interest   in  real  or   personal
                                        property  ("Unsecured  Contracts").  See
                                        "Description  of the Trust  Property  --
                                        Contracts".  Certain  Contracts  may  be
                                        conventional   (i.e.,   not  insured  or
                                        guaranteed  by  a  governmental  agency)
                                        contracts  ("Conventional   Contracts"),
                                        while other  Contracts  may be partially
                                        insured  by the FHA  under  the  Title I
                                        Program   ("Title  I  Contracts").   The
                                        related  Prospectus   Supplement  for  a
                                        Series will further describe the type of
                                        Contracts,   if  any,  included  in  the
                                        related Trust Property. See "Description
                                        of the Trust Property-- Contracts."

  C.  Pre-Funding Arrangements .......  If   so   specified   in   the   related
                                        Prospectus Supplement,  the related Sale
                                        and  Servicing  Agreement or Pooling and
                                        Servicing    Agreement    will   contain
                                        provisions pursuant to which the related
                                        Transferor   will   agree  to   transfer
                                        additional Loan Assets ("Subsequent Loan
                                        Assets")  into the  related  Loan  Asset
                                        Pool  for a  specified  period  of  time
                                        following  the date on which the related
                                        Securities  are issued (such  provisions
                                        being    referred   to   herein   as   a
                                        "Pre-Funding  Arrangement").   Any  such
                                        Pre-Funding   Arrangement  will  require
                                        that  any  Loan  Assets  so  transferred
                                        conform to the requirements specified in
                                        the related Sale and Servicing Agreement
                                        or Pooling and Servicing  Agreement,  as
                                        applicable.   See  "Description  of  the
                                        Trust     Property    --     Pre-Funding
                                        Arrangements."

TRANSFER OF LOAN ASSETS ..............  On  or  before   the  date  of   initial
                                        issuance of a Series of Securities  (the
                                        related "Closing Date"), the Loan Assets
                                        having an  aggregate  principal  balance
                                        specified  in  the  related   Prospectus
                                        Supplement  as of  the  dates  specified
                                        therein  (the  "Cut-off  Date")  will be
                                        transferred  pursuant to (i) the related
                                        Sale and  Servicing  Agreement,  or (ii)
                                        the  related   Pooling   and   Servicing
                                        Agreement.

                                        The  Loan  Assets  will  have  been  (i)
                                        originated   by   the    Transferor   in
                                        accordance    with   the    Transferor's
                                        underwriting criteria or (ii) originated
                                        by the  Transferor's  correspondents  in
                                        accordance    with   the    Transferor's
                                        underwriting  criteria and  subsequently
                                        purchased  by the  Transferor.  The Loan
                                        Assets  to  be  included  in  the  Trust
                                        Property  will be selected  based on the
                                        underwriting  criteria  specified in the
                                        related Sale and Servicing  Agreement or
                                        Pooling  and  Servicing  Agreement,   as
                                        applicable,  and described herein and in
                                        the related Prospectus Supplement.

CREDIT ENHANCEMENT ...................  If and to the  extent  specified  in the
                                        related  Prospectus  Supplement,  credit
                                        enhancement  with respect to a Series or
                                        any Class or Classes of  Securities  may
                                        include   any   one  or   more   of  the
                                        following:  subordination of one or more
                                        other Classes of  Securities,  a Reserve
                                        Fund,  a  Yield   Maintenance   Account,
                                        overcollateralization,     letters    of
                                        credit,  credit or liquidity facilities,
                                        surety  bonds,   guaranteed   investment
                                        contracts,  swaps or other interest rate
                                        protection    agreements,     repurchase
                                        obligations,   cash  deposits  or  other
                                        agreements or arrangements  with respect
                                        to  third   party   payments   or  other
                                        support.  Any form of credit enhancement
                                        may   have   certain   limitations   and
                                        exclusions from coverage thereunder and,
                                        if so, such  limitations  and exclusions
                                        from  coverage  will be described in the
                                        related Prospectus Supplement. See "Risk
                                        Factors   --   Limitations   of   Credit
                                        Enhancement" and "Credit Enhancement".

TRANSFER AND SERVICING
AGREEMENTS ...........................  The  Assets   for  a  given   Series  of
                                        Securities  will be  transferred  to the
                                        related  Issuer  pursuant  to a Sale and
                                        Servicing  Agreement  or a  Pooling  and
                                        Servicing  Agreement.   The  rights  and
                                        benefits of any Issuer  under a Sale and
                                        Servicing  Agreement will be assigned to
                                        the Indenture  Trustee as collateral for
                                        the  Notes of the  related  Series.  The
                                        Servicer  will agree with such Issuer to
                                        be responsible for servicing,  managing,
                                        maintaining   custody   of  and   making
                                        collections on the Assets. If and to the
                                        extent   set   forth   in  the   related
                                        Prospectus    Supplement,    FFI    will
                                        undertake certain  administrative duties
                                        under an  Administration  Agreement with
                                        respect  to any  Issuer  that has issued
                                        Notes.

   
MATERIAL FEDERAL INCOME TAX
    
CONSEQUENCES .........................  Except  as  otherwise  provided  in  the
                                        related Prospectus Supplement,  upon the
                                        issuance of a Series of Securities,  Tax
                                        Counsel  to the  Issuer  will opine that
                                        for federal  income tax purposes (a) any
                                        Notes   of   such    Series    will   be
                                        characterized   as  debt  and  (b)  such
                                        Issuer,  if  a  Trust,  will  not  be  a
                                        business   entity    classified   as   a
                                        corporation,     a    publicly    traded
                                        partnership  treated as a corporation or
                                        a taxable  mortgage  pool. In respect of
                                        any such  Series,  each  Noteholder,  if
                                        any, by the acceptance of a Note of such
                                        Series, will agree to treat such Note as
                                        indebtedness,          and          each
                                        Certificateholder,  by the acceptance of
                                        a  Certificate  of  such  Series,   will
                                        agree,  to the  extent  provided  in the
                                        related Prospectus Supplement,  to treat
                                        a Certificate as representing  either an
                                        ownership  interest in a grantor  trust,
                                        or as an  interest in a  partnership  in
                                        which   such   Certificateholder   is  a
                                        partner for federal income tax purposes.
                                        Alternative  characterizations  of  such
                                        Trusts   and   such   Certificates   are
                                        possible,   but  would  not   result  in
                                        materially  adverse tax  consequences to
                                        Certificateholders.

                                        If   specified    in   the    Prospectus
                                        Supplement  for a Series of  Securities,
                                        one or  more  elections  may be  made to
                                        treat all or  specified  portions of the
                                        related Trust Fund as a "Financial Asset
                                        Securitization     Investment     Trust"
                                        ("FASIT") or to treat the arrangement by
                                        which such  Series is issued as a FASIT,
                                        for  federal  income  tax  purposes.  If
                                        applicable,  the  Prospectus  Supplement
                                        for a Series will specify which Class or
                                        Classes of such  Series of  Certificates
                                        will  be   considered   to  be   regular
                                        interests and ownership interests in the
                                        related FASIT.

   
                                        See   "Material   Federal   Income   Tax
                                        Consequences" for additional information
                                        concerning  the  application  of federal
                                        tax laws to the Securities.
    

ERISA CONSIDERATIONS .................  A fiduciary of any employee benefit plan
                                        subject  to  the   Employee   Retirement
                                        Income  Security Act of 1974, as amended
                                        ("ERISA"),  or the Code should carefully
                                        review  with  its  own  legal   advisors
                                        whether  the   purchase  or  holding  of
                                        Securities   could   give   rise   to  a
                                        transaction   prohibited   or  otherwise
                                        impermissible  under  ERISA or the Code.
                                        See  "ERISA   Considerations."   To  the
                                        extent   described  in  the   Prospectus
                                        Supplement for a Series, certain Classes
                                        of  Securities of such Series may not be
                                        transferred    unless   the   applicable
                                        Trustee  and  FIC are  furnished  with a
                                        letter of  representation  or an opinion
                                        of  counsel  to  the  effect  that  such
                                        transfer  will not result in a violation
                                        of the prohibited transaction provisions
                                        of  ERISA  and the  Code  and  will  not
                                        subject  the  applicable  Trustee,   the
                                        Issuer,  the Seller,  the Servicer,  the
                                        Master   Servicer,   if   any,   or  the
                                        Administrator,  if  any,  to  additional
                                        obligations. If specified in the related
                                        Prospectus Supplement, the United States
                                        Department  of Labor may have  issued to
                                        the   Underwriter   an    administrative
                                        exemption   for   certain   Classes   of
                                        Securities.   See  "Certain  Information
                                        Regarding the Securities--  General" and
                                        "ERISA Considerations."


   
LEGAL INVESTMENT MATTERS.............   The  Securities  of each Series will not
                                        constitute "mortgage related securities"
                                        under  the  Secondary   Mortgage  Market
                                        Enhancement   Act  of   1984   ("SMMEA")
                                        because,  to the extent specified in the
                                        related   Prospectus    Supplement,    a
                                        substantial number of the Mortgage Loans
                                        will be secured by liens on real  estate
                                        that are not first liens, as required by
                                        SMMEA.  Accordingly,  many  institutions
                                        with  legal   authority   to  invest  in
                                        "mortgage related securities" may not be
                                        legally  authorized  to  invest  in  the
                                        Securities  of any Series.  We recommend
                                        that  investors  consult their own legal
                                        advisors  to  determine  whether  and to
                                        what  extent  the   Securities   of  any
                                        particular   Series   constitute   legal
                                        investments for such investors.
    

USE OF PROCEEDS ......................  Substantially  all of the  net  proceeds
                                        from  the  sale  of  a  Series  will  be
                                        applied to the simultaneous  purchase of
                                        the Loan Assets  included in the related
                                        Trust   Property  or  to  reimburse  the
                                        amounts  previously  used to effect such
                                        purchase, the costs of carrying the Loan
                                        Assets  until sale of such Series and to
                                        pay  other   expenses   connected   with
                                        pooling the Loan Assets and issuing such
                                        Series. See "Use of Proceeds."


RATING ...............................  It is a  condition  to the  issuance  of
                                        each  Class  of a  Series  specified  as
                                        being offered by the related  Prospectus
                                        Supplement  that the  Securities of such
                                        Class  be  rated  in  one  of  the  four
                                        highest  rating  categories  established
                                        for  such  Securities  by  a  nationally
                                        recognized  statistical rating agency (a
                                        "Rating Agency").


<PAGE>



                                  RISK FACTORS

         In considering  an investment in the Offered  Securities of any Series,
investors  should consider,  among other things,  the following risk factors and
any other  factors  set forth under the  heading  "Risk  Factors" in the related
Prospectus Supplement.

LIMITED LIQUIDITY AND FLUCTUATION IN VALUE FROM MARKET CONDITIONS

   
         GENERAL.  The Offered  Securities  of any Series may have limited or no
liquidity.  Accordingly,  an  investor  may be  forced  to bear  the risk of its
investment  in  any  Offered  Securities  for  an  indefinite  period  of  time.
Furthermore, except to the extent described herein and in the related Prospectus
Supplement,  Securityholders  will have no  redemption  rights,  and the Offered
Securities  of each Series are subject to early  retirement  only under  certain
specified circumstances  described in the related Prospectus Supplement.  If the
Offered  Securities are retired early,  this may negatively  impact the yield of
such Securities, particularly any classes that are interest-only classes.
    

         LACK OF A SECONDARY MARKET.  There can be no assurance that a secondary
market for the  Offered  Securities  of any Series  will  develop or, if it does
develop,  that it will provide  holders with  liquidity of investment or that it
will continue for as long as such Offered  Securities  remain  outstanding.  The
Prospectus  Supplement for any Series of Offered Securities may indicate that an
underwriter  specified  therein intends to establish a secondary  market in such
Offered Securities; however, no underwriter will be obligated to do so. Any such
secondary  market may provide less  liquidity to investors  than any  comparable
market for securities that evidence  interests in single-family  mortgage loans.
To the extent provided in the related Prospectus Supplement,  the Securities may
be listed on any securities exchange.

         BOOK  ENTRY  REGISTRATION.  To the  extent  specified  in  the  related
Prospectus  Supplement,  persons acquiring beneficial ownership interests in the
Securities of any Series or Class will hold their Securities through DTC, in the
United States,  or Cedel or Euroclear in Europe.  Transfers within DTC, Cedel or
Euroclear,  as the case may be, will be in  accordance  with the usual rules and
operating  procedures  of the relevant  system.  So long as the  Securities  are
Book-Entry  Securities,  such  Securities  will  be  evidenced  by one  or  more
certificates  registered  in the name of Cede & Co.,  as the  nominee of DTC, or
Citibank  N.A.  or Morgan  Guaranty  Trust  Company  of New York,  the  relevant
depositaries  of Cedel and  Euroclear,  respectively,  and each a  participating
member of DTC.  No  Securityholder  will be  entitled  to  receive a  definitive
certificate  representing  such  person's  interest,  except in the  event  that
Definitive  Securities  are issued  under the  limited  circumstances  described
herein.  See  "Certain  Information   Regarding  the  Securities  --  Book-Entry
Registration".  Unless  and until  Definitive  Securities  for such  Series  are
issued,  holders of such Securities will not be recognized by the Trustee or any
applicable   Indenture   Trustee  as   "Certificateholders",   "Noteholders"  or
"Securityholders",  as the case may be (as such terms are used  herein or in the
related  Pooling  and  Servicing   Agreement  or  related  Indenture  and  Trust
Agreement,  as  applicable).  Hence,  until  Definitive  Securities  are issued,
holders  of  such  Securities  will  only  be able to  exercise  the  rights  of
Securityholders  indirectly  through  DTC  (if in the  United  States)  and  its
participating  organizations,  or Cedel  and  Euroclear  (in  Europe)  and their
respective participating  organizations.  See "Certain Information Regarding the
Securities -- Book-Entry Registration".

         Since  transactions in the Securities can be effected only through DTC,
Cedel, Euroclear, participating organizations, indirect participants and certain
banks,  the ability of the beneficial owner thereof to pledge such Securities to
persons or  entities  that do not  participate  in the DTC,  Cedel or  Euroclear
system,  or  otherwise  to take  actions in respect of such  Securities,  may be
limited due to lack of a physical certificate representing such Securities.

         Beneficial  owners of  Securities  may  experience  some delay in their
receipt of payments or  distributions  of interest of and  principal  since such
distributions  will be forwarded by the Trustee or Indenture  Trustee to DTC and
DTC  will  credit  such  payments  or  distributions  to  the  accounts  of  its
Participants  (as  defined  herein)  which will  thereafter  credit  them to the
accounts of the beneficial owners thereof either directly or indirectly  through
indirect participants.

   
         LIMITED  NATURE OF ONGOING  INFORMATION.  The primary source of ongoing
information   regarding  the  Offered   Securities  of  any  Series,   including
information  regarding  the  status of the  related  Loan  Assets and any Credit
Enhancement  for  such  Offered  Securities,  will be the  periodic  reports  to
Securityholders to be delivered pursuant to the related Indenture or Pooling and
Servicing  Agreement as described  herein under the heading  "Description of the
Transfer and Servicing Agreements -- Reports to Securityholders".  Such periodic
reports  will be filed  with the  Commission  to the extent  required  under the
Exchange Act, and reports so filed will be available on the  Commission's  EDGAR
system and through the  Commission's  internet  web site at  http://www.sec.gov.
There can be no assurance that any additional ongoing information  regarding the
Offered Securities of any Series will be available through any other source. The
limited nature of such information in respect of a Series of Offered  Securities
may adversely affect the liquidity thereof,  even if a secondary market for such
Offered Securities does develop.
    

         SENSITIVITY TO FLUCTUATIONS IN PREVAILING INTEREST RATES.  Insofar as a
secondary  market does develop with respect to any Series of Offered  Securities
or Class thereof,  the market value of such Offered  Securities will be affected
by several factors,  including the perceived liquidity thereof,  the anticipated
cash flow  thereon  (which may vary widely  depending  upon the  prepayment  and
default  assumptions  applied in  respect of the  underlying  Loan  Assets)  and
prevailing  interest  rates.  The price  payable at any given time in respect of
certain Classes of Offered Securities (in particular,  a Class with a relatively
long average  life, or a Class of Interest  Only  Securities  or Principal  Only
Securities)  may be extremely  sensitive  to small  fluctuations  in  prevailing
interest  rates;  and the  relative  change in price for an Offered  Security in
response to an upward or downward movement in prevailing  interest rates may not
necessarily  equal the  relative  change in price for such  Offered  Security in
response to an equal but opposite movement in such rates. Accordingly,  the sale
of Offered  Securities by a holder in any secondary  market that may develop may
be at a  discount  from the price paid by such  holder.  FIC is not aware of any
source  through which price  information  about the Offered  Securities  will be
generally available on an ongoing basis.

   
LIMITED ASSETS OF THE TRUST
    

         The Offered  Securities and Loan Assets for a Series will be guaranteed
or  insured,  if at all,  to the  extent  specified  in the  related  Prospectus
Supplement;  otherwise neither the Offered Securities of any Series nor the Loan
Assets in the related  Trust  Property  will be  guaranteed or insured by, or be
recourse  obligations of, the Issuer,  the Seller,  the Servicer or any of their
respective  affiliates,  by any governmental agency or instrumentality or by any
other  person,  and no Offered  Security  of any Series  will  represent a claim
against  or  security  interest  in the Trust  Property  for any  other  Series.
Accordingly,  if the related Trust Property includes insufficient assets to make
payments on a Series of Offered  Securities,  no other  assets will be available
for payment of the  deficiency,  and the holders of one or more  Classes of such
Offered  Securities will be required to bear the consequent  loss. To the extent
provided in the related Prospectus  Supplement for a Series that consists of one
or more Classes of Subordinate  Securities,  on any Distribution Date in respect
of which  losses or  shortfalls  in  collections  on the Loan  Assets  have been
incurred,  all or a portion of the amount of such losses or  shortfalls  will be
borne  first  by  one  or  more  Classes  of the  Subordinate  Securities,  and,
thereafter,  by the  remaining  Classes of Securities in the priority and manner
and subject to the limitations specified in such Prospectus Supplement.  Because
payments and  distributions  of principal on the  Securities of a Series may, if
provided in the related Prospectus Supplement, be applied to outstanding Classes
of such Series in the priority specified in the related Prospectus Supplement, a
deficiency  that arises after  Securities  of a Class of any such Series  having
higher priority in payment or distribution  have been fully or partially  repaid
will have a  disproportionately  greater  effect on the Securities of Classes of
such Series having lower priority in payment. The disproportionate effect of any
such deficiency is further increased in the case of Classes of Compound Interest
Securities of any Series because, prior to the retirement of all Classes of such
Series having higher priority in payment than such Compound Interest Securities,
interest  is not  payable,  to the extent  provided  in the  related  Prospectus
Supplement,  but is accrued and added to the principal of such Compound Interest
Securities.

   
         ADDITIONS,  SUBSTITUTIONS  AND  WITHDRAWALS  OF  ASSETS.  To the extent
provided in the related  Prospectus  Supplement for a Series,  the Seller or the
Issuer may,  subsequent  to the  issuance of such a Series,  deliver  additional
Assets or withdraw  Assets  previously  included in the Trust  Property for such
Series,  substituting  assets  therefore  or  depositing  additional  Assets  or
withdrawing  Assets previously  deposited in a Reserve Fund for such Series. The
effect  of  delivery  or  substitution  of  other  Assets  may be to  alter  the
characteristics and composition of the Assets underlying such Series,  either of
which may alter the timing and amount of  payments or  distributions  on, or the
date of the final payment or  distribution in respect of, the Securities of such
Series.  See  "Description of the Trust Property -- Additions,  Substitution and
Withdrawal of Assets". Furthermore, certain amounts on deposit from time to time
in certain  funds or  accounts  constituting  part of the Trust  Property  for a
Series, including the Distribution Account and any accounts maintained as Credit
Enhancement,  may be withdrawn  under certain  conditions,  if and to the extent
described in the related  Prospectus  Supplement,  for  purposes  other than the
payment of principal of or interest on the related Series of Securities.  In the
case of a post-closing  purchase of Assets using funds in a pre-funding account,
such purchase will be reported on a report on Form 8-K filed with the Commission
which will describe the characteristics of such Assets.

         MODIFICATIONS OF MORTGAGE LOANS AND CONTRACTS. With respect to a Series
of Securities,  the related Master  Servicer,  Servicer or Subservicer,  if any,
may,  subsequent to the issuance of such Series of  Securities,  effect  certain
modifications  of the terms of the related  Mortgage  Loans and Contracts to the
extent that (i) the related  borrower  has  indicated  an intention to refinance
such  Mortgage  Loan or  Contract,  if so  specified  in the related  Prospectus
Supplement,  including  modification of the applicable interest rate,  principal
balance,  monthly payment and/or term to maturity, or (ii) such Mortgage Loan or
Contract is in default (or default is, in the  judgment of the Master  Servicer,
Servicer or  Subservicer,  as  applicable,  reasonably  foreseeable),  including
deferral  or  forgiveness  of  delinquent   payments  and  modification  of  the
applicable  interest rate,  principal  balance,  monthly  payment and/or term to
maturity.  Modifications described in clause (i) above will reduce the frequency
of prepayments,  but may also delay  distributions  to  Securityholders,  reduce
amounts ultimately available for distribution to Securityholders, and affect the
yields to maturity and weighted  average  lives of the related  Securities.  See
"Description  of  the  Trust   Property--Modifications  of  Mortgage  Loans  and
Contracts."
    

EFFECT OF PREPAYMENTS ON AVERAGE LIFE

         As a result of prepayments on the Loan Assets, the amount and timing of
payments or distributions of principal and/or interest on the Offered Securities
of the  related  Series  may be highly  unpredictable.  Prepayments  on the Loan
Assets  included in the Trust Property will result in a faster rate of principal
payments on one or more  Classes of the  related  Series of  Securities  than if
payments  on such Loan  Assets  were made as  scheduled.  Thus,  the  prepayment
experience  on the Loan  Assets  included in the Trust  Property  may affect the
average  life  of one or more  Classes  of  Securities  of the  related  Series,
including a Class of Offered Securities. The rate of principal payments on pools
of mortgage loans and  installment  loan  contracts  varies among pools and from
time to time is  influenced by a variety of economic,  demographic,  geographic,
social, tax and legal factors.  For example,  if prevailing  interest rates fall
significantly  below the interest rates borne by the Loan Assets included in the
Trust Property,  then, subject to the particular terms of the Loan Assets (e.g.,
provisions  that prohibit  voluntary  prepayments  during  specified  periods or
impose penalties in connection therewith) and the ability of borrowers to obtain
new financing, principal prepayments on such Loan Assets are likely to be higher
than if  prevailing  interest  rates remain at or above the rates borne by those
Loan Assets.  Conversely,  if prevailing interest rates rise significantly above
the interest rates borne by the Loan Assets included in the Trust Property, then
principal  prepayments  on such  Loan  Assets  are  likely  to be lower  than if
prevailing  interest  rates remain at or below the interest rates borne by those
Loan Assets. In addition to fluctuations in prevailing  interest rates, the rate
of prepayments on the Loan Assets may be influenced by changes and  developments
in the types and structures of loan products  being offered to consumers  within
the  mortgage  banking  and  consumer  finance  industry  and  by  technological
developments and innovations to the loan underwriting and origination process.

   
         To the extent  that the  Mortgage  Loans or  Contracts  of a Series are
subject to  modification  in lieu of refinancing as described  under  "--Limited
Assets of the  Trust--Modifications  of  Mortgage  Loans and  Contracts"  above,
modifications  of the  applicable  interest  rates  and/or  terms to maturity of
Mortgage Loans and Contracts  would slow (or mitigate the  acceleration  of) the
rate of prepayment of Mortgage Loans and Contracts in the related Mortgage Pool.

         Accordingly,  there  can be no  assurance  as to  the  actual  rate  of
prepayment on the Loan Assets  included in any given Trust Property or that such
rate  of  prepayment  will  conform  to any  model  described  herein  or in any
Prospectus  Supplement.  As a  result,  depending  on the  anticipated  rate  of
prepayment for the Loan Assets  included in the Trust Property with respect to a
Series,  the  retirement  of any Class of  Securities of such Series could occur
significantly   earlier  or  later,  and  the  average  life  thereof  could  be
significantly  shorter or longer,  than  expected.  A slower rate of prepayments
than  anticipated  will negatively  affect the yield on any Securities sold at a
discount.  A faster rate of principal  payments than anticipated will negatively
affect the yield of any Securities sold at a premium.
    

         In comparison to first lien single family mortgage loans,  FIC is aware
of only limited publicly available  statistical  information regarding the rates
of prepayment of loans such as the Loan Assets that is based upon the historical
loan  performance of this segment of the mortgage  banking and consumer  finance
industry.  In fact,  this segment of the mortgage  banking and consumer  finance
industry has undergone  significant growth and expansion,  including an increase
in new loan  originations,  as a result of certain social and economic  factors,
including  recent tax law  changes  that  limit the  deductibility  of  consumer
interest to  indebtedness  secured by an  individual's  principal  residence and
changes and  developments  in the types and  structures of loan  products  being
offered to  consumers.  Therefore,  no assurance can be given as to the level of
prepayments that the Loan Assets will  experience.  In fact, a number of factors
suggest that the prepayment  experience of the Loan Assets may be  significantly
different  from that of any first lien Mortgage Loans with  equivalent  interest
rates and maturities.


         Additional  prepayment,  yield and weighted average life considerations
with  respect  to a  Series  of  Securities  will be set  forth  in the  related
Prospectus Supplement.

         The extent to which  prepayments  on the Loan  Assets  included  in the
Trust Property of any Series  ultimately affect the average life of any Class of
Securities  of such  Series  will  depend on the terms  and  provisions  of such
Securities. A Class of Securities,  including a Class of Offered Securities, may
provide  that on any  Distribution  Date  the  holders  of such  Securities  are
entitled to a pro rata share of the  prepayments on the Loan Assets  included in
the  related  Trust  Property  that  are   distributable  on  such  date,  to  a
disproportionately  large  share  (which,  in  some  cases,  may be all) of such
prepayments,  or to a disproportionately  small share (which, in some cases, may
be none) of such  prepayments.  A Class of Securities  that entitles the holders
thereof  to a  disproportionately  large  share of the  prepayments  on the Loan
Assets included in the related Trust Property  increases the likelihood of early
retirement  of such Class ("Call  Risk") if the rate of prepayment is relatively
fast;  while a Class of  Securities  that  entitles  the  holders  thereof  to a
disproportionately small share of the prepayments on the Loan Assets included in
the related Trust Property  increases the likelihood of an extended average life
of such Class  ("Extension  Risk") if the rate of prepayment is relatively slow.
To the extent  described in the related  Prospectus  Supplement,  the respective
entitlement of the various Classes of  Securityholders of such Series to receive
payments  (and,  in  particular,  prepayments)  of  principal of the Loan Assets
included in the  related  Trust  Property  may vary based on the  occurrence  of
certain  events  (e.g.,  the  retirement of one or more Classes of Securities of
such  Series)  or  whether  certain  contingencies  do or do  not  occur  (e.g.,
prepayment and default rates with respect to such Loan Assets).

         A Series of  Securities  may include one or more  Classes of  scheduled
amortization Securities (each, a "Scheduled Amortization Security"),  which will
entitle  the holders  thereof to receive  principal  payments  or  distributions
according to a specified  principal payment schedule.  Although  prepayment risk
cannot be eliminated entirely from any Class of Securities, a Class of Scheduled
Amortization  Securities will generally provide a relatively stable cash flow so
long as the actual rate of prepayment on the Loan Assets included in the related
Trust Property remains  relatively  constant at the rate, or within the range of
rates, of prepayment used to establish the specific  principal  payment schedule
for such Securities. Prepayment risk with respect to a given pool of Loan Assets
does  not  disappear,   however,   and  the  stability   afforded  to  Scheduled
Amortization Securities comes at the expense of one or more Companion Classes of
the same Series (each, a "Companion Class"),  any of which Companion Classes may
also be a Class of Offered  Securities.  In  general,  and as more  specifically
described in the related  Prospectus  Supplement,  a Companion Class may entitle
the holders  thereof to a  disproportionately  large share of prepayments on the
Loan Assets  included in the related Trust  Property when the rate of prepayment
is   relatively   fast,   and/or  may   entitle   the   holders   thereof  to  a
disproportionately small share of prepayments on the Loan Assets included in the
related Trust Property when the rate of prepayment is relatively slow. As and to
the extent  described in the related  Prospectus  Supplement,  a Companion Class
absorbs  some (but not all) of the Call Risk  and/or  Extension  Risk that would
otherwise  belong  to  the  related  Scheduled  Amortization  Securities  if all
payments of principal of the Loan Assets  included in the related Trust Property
were allocated on a pro rata basis.

EFFECT OF PREPAYMENTS ON YIELD

   
         A Series of  Securities  may  include  one or more  Classes  of Offered
Securities  offered  at a  premium  or  discount.  Yields  on  such  Classes  of
Securities  will  be  sensitive,  and in  some  cases  extremely  sensitive,  to
prepayments on the Loan Assets included in the related Trust Property and, where
the amount of interest  payable  with  respect to a Class is  disproportionately
large, as compared to the amount of principal,  as with a Class of Interest Only
Securities,  a holder might fail to recover its original  investment  under some
prepayment scenarios.  The extent to which the yield to maturity of any Class of
Offered  Securities  may vary from the  anticipated  yield will  depend upon the
degree to which such Offered  Securities  are purchased at a discount or premium
and the amount and timing of distributions thereon. An investor should consider,
in the case of any  Offered  Security  purchased  at a premium,  the risk that a
faster than  anticipated  rate of principal  payments  could result in an actual
yield to such investor that is lower than the anticipated  yield,  and may cause
an  investor  in such  security  to fail to  recover  such  investor's  original
investment in the security.
    

LIMITATIONS OF CREDIT ENHANCEMENT

         LIMITATIONS  REGARDING TYPES OF LOSSES COVERED.  The related Prospectus
Supplement  for a Series of  Securities  will  describe  any Credit  Enhancement
provided with respect thereto.  Use of Credit Enhancement will be subject to the
conditions  and  limitations  described  herein  and in the  related  Prospectus
Supplement. Moreover, such Credit Enhancement may not cover all potential losses
or delays;  for example,  Credit Enhancement may or may not cover loss by reason
of fraud or negligence by a mortgage loan originator or other parties.  Any such
losses or delays not covered by Credit  Enhancement  may,  at least in part,  be
allocated  to, or affect  payments or  distributions  to, one or more Classes of
Offered Securities.

   
         DISPROPORTIONATE  BENEFITS TO CERTAIN  CLASSES AND SERIES.  A Series of
Securities may include one or more Classes of Subordinate  Securities (which may
include Offered Securities),  if provided in the related Prospectus  Supplement.
Although  subordination  is  intended  to reduce  the  likelihood  of  temporary
shortfalls and ultimate losses to holders of the related senior Securities,  the
amount of  subordination  will be limited  and may decline  under  circumstances
where losses have  reduced the  principal  balances of one or more  subordinated
classes.  In addition,  if principal  payments on one or more Classes of Offered
Securities  of a Series are made in a specified  order of priority,  any related
Credit  Enhancement  may be  exhausted  before the  principal  of the later paid
Classes of Offered  Securities  of such  Series  has been  repaid in full.  As a
result, the impact of losses and shortfalls experienced with respect to the Loan
Assets may fall  primarily  upon those  Classes of Offered  Securities  having a
later right of payment.  Moreover,  if a form of Credit  Enhancement  covers the
Offered Securities of more than one Series and losses on the related Loan Assets
exceed the amount of such Credit Enhancement, it is possible that the holders of
Offered  Securities  of one (or more)  such  Series  will be  disproportionately
benefited by such Credit  Enhancement to the detriment of the holders of Offered
Securities of one (or more) other such Series.
    

         LIMITATIONS  REGARDING THE AMOUNT OF CREDIT ENHANCEMENT.  The amount of
any  applicable  Credit  Enhancement  supporting  one or more Classes of Offered
Securities,  including  the  subordination  of  one or  more  other  Classes  of
Securities,  will be  determined  on the basis of criteria  established  by each
Rating  Agency  rating such Classes of  Securities  based on an assumed level of
defaults, delinquencies and losses on the Loan Assets and certain other factors.
There can be no assurance that the default,  delinquency  and loss experience on
such Loan Assets will not exceed such assumed levels. See "Credit  Enhancement".
If the  defaults,  delinquencies  and losses on such Loan  Assets do exceed such
assumed levels, the holders of one or more Classes of Offered Securities will be
required to bear such additional defaults,  delinquencies and losses. Regardless
of the form of Credit Enhancement  provided with respect to a Series, the amount
of  coverage  will be  limited  in amount  and in most  cases will be subject to
periodic reduction in accordance with a schedule or formula.

         LIMITATIONS ON FHA INSURANCE FOR TITLE I LOANS. The related  Prospectus
Supplement  will specify the number and percentage of the Title I Mortgage Loans
and/or Title I Contracts,  if any,  included in the related Trust  Property that
are  partially  insured by the FHA  pursuant  to Title I Program.  Since the FHA
Insurance Amount for the Title I Mortgage Loans and Title I Contracts is limited
as  described  herein and in the related  Prospectus  Supplement,  and since the
adequacy of such FHA Insurance Amount is dependent upon future events, including
reductions for the payment of FHA claims, no assurance can be given that the FHA
Insurance  Amount is or will be adequate to cover 90% of all potential losses on
the Title I Mortgage  Loans and Title I Contracts  included in the related Trust
Property. If the FHA Insurance Amount for the Title I Mortgage Loans and Title I
Contracts  is reduced  to zero,  such loans and  contracts  will be  effectively
uninsured from and after the date of such reduction.  Under the Title I Program,
until a claim for insurance  reimbursement is submitted to the FHA, the FHA does
not review or approve for  qualification  for insurance the  individual  Title I
Mortgage Loan or Title I Contract  insured  thereunder (as is typically the case
with other  federal  loan  insurance  programs).  Consequently,  the FHA has not
acknowledged  that any of the Title I Mortgage  Loans and Title I Contracts  are
eligible  for  FHA  insurance,   nor  has  the  FHA  reviewed  or  approved  the
underwriting  and  qualification  by the  originating  lenders of any individual
Title I Mortgage Loans and Title I Contracts.  See "Certain Legal Aspects of the
Loan Assets -- The Title I Program".

         The availability of FHA Insurance  reimbursement following a default on
a  Title I  Mortgage  Loan or  Title  I  Contract  is  subject  to a  number  of
conditions,  including strict compliance by the originating lender of such loan,
FIC, the FHA Claims Administrator, the Servicer and any subservicer with the FHA
Regulations in  originating  and servicing such Title I Mortgage Loan or Title I
Contract,  and limits on the aggregate insurance coverage available in FIC's FHA
Reserve.  For example,  the FHA Regulations provide that, prior to originating a
Title I  Mortgage  Loan or  Title I  Contract,  a Title I lender  must  exercise
prudence and diligence in  determining  whether the borrower and any co-maker or
co-signer is solvent and an acceptable credit risk with a reasonable  ability to
make payments on the loan.  Although the related  Transferor  will represent and
warrant  that the  Title I  Mortgage  Loans  and  Title I  Contracts  have  been
originated  and  serviced  in  compliance  with  all  FHA   Regulations,   these
regulations  are  susceptible to substantial  interpretation.  Failure to comply
with all FHA Regulations may result in a denial of FHA Claims,  and there can be
no assurance that the FHA's  enforcement of the FHA Regulations  will not become
stricter in the future.  See  "Certain  Legal  Aspects of the Loan Assets -- The
Title I Program -- General".

         The FHA will not  recognize  any Issuer or any  Securityholders  as the
owners  of the  Title I  Mortgage  Loans or Title I  Contracts,  or any  portion
thereof, entitled to submit FHA Claims. Accordingly,  neither the Issuer nor the
Securityholders  will have a direct right to receive insurance payments from the
FHA. FIC will  contract  with the Servicer (or another  person  specified in the
Prospectus  Supplement) to serve as the  Administrator  for FHA Claims (the "FHA
Claims Administrator")  pursuant to an FHA claims administration  agreement (the
"FHA Claims  Administration  Agreement"),  which will provide for the FHA Claims
Administrator to handle all aspects of administering,  processing and submitting
FHA Claims with respect to the Title I Mortgage  Loans or Title I Contracts,  in
the name and on behalf of FIC. The Securityholders  will be dependent on the FHA
Claims Administrator to (i) make claims on the Title I Mortgage Loans or Title I
Contracts in accordance  with FHA  Regulations  and (ii) remit all FHA Insurance
proceeds received from the FHA in accordance with the related Sale and Servicing
Agreement   or   Pooling   and   Servicing   Agreement,   as   applicable.   The
Securityholders'  rights  relating  to the  receipt  of  payment  from  and  the
administration, processing and submission of FHA Claims by FIC or any FHA Claims
Administrator  are  limited  and  governed  by the  related  Sale and  Servicing
Agreement or Pooling and Servicing Agreement, as applicable,  and the FHA Claims
Administration  Agreement and these functions are obligations of FIC and the FHA
Claims  Administrator,  but not the FHA. See "Certain  Legal Aspects of the Loan
Assets -- The Title I Program -- Claims Procedures under Title I".

LIMITED NATURE OF RATINGS

         Any rating assigned by a Rating Agency to a Class of Offered Securities
will reflect only its assessment of the likelihood  that holders of such Offered
Securities will receive payments or distributions to which such  Securityholders
are  entitled  under the  related  Indenture,  Trust  Agreement  or Pooling  and
Servicing  Agreement.  Such  rating will not  constitute  an  assessment  of the
likelihood  that  principal  prepayments  on the Loan Assets  will be made,  the
degree to which the rate of such  prepayments  might differ from that originally
anticipated or the likelihood of early optional redemption or termination of the
Securities.  Furthermore,  such rating will not  address  the  possibility  that
prepayment of the Loan Assets at a higher or lower rate than  anticipated  by an
investor may cause such investor to experience a lower than anticipated yield or
that an investor that  purchases an Offered  Security at a  significant  premium
might fail to recover its initial investment under certain prepayment scenarios.
Hence,  a rating  assigned by a Rating  Agency does not  guarantee or ensure the
realization of any anticipated yield on a Class of Offered Securities.

         The amount,  type and nature of Credit  Enhancement,  if any,  provided
with  respect  to a Series  of  Securities  will be  determined  on the basis of
criteria  established by each Rating Agency rating a Class of Securities of such
Series.  Those  criteria are sometimes  based upon an actuarial  analysis of the
behavior of similar types of loans in a larger group.  However,  there can be no
assurance that the historical data  supporting any such actuarial  analysis will
accurately reflect future experience, or that the data derived from a large pool
of similar types of loans will accurately  predict the  delinquency,  default or
loss  experience of any  particular  pool of Loan Assets.  In other cases,  such
criteria  may be  based  upon  determination  of  the  values  of the  Mortgaged
Properties  or other  properties,  if any,  that  provide  security for the Loan
Assets. However, no assurance can be given that those values will not decline in
the  future.  As a result,  the Credit  Enhancement  required  in respect of the
Offered  Securities  of any  Series may be  insufficient  to fully  protect  the
holders  thereof from losses on the related Loan Assets.  See "-- Limitations of
Credit Enhancement" and "Credit Enhancement".

ADVERSE TAX CONSEQUENCES

   
         ORIGINAL  ISSUE  DISCOUNT.  Certain of the Offered  Notes may be issued
with original issue discount for federal income tax purposes. A holder of a Note
issued with original issue  discount will be required to include  original issue
discount in gross  income for federal  income tax  purposes as it accrues,  even
though the cash  payment to which the  accrual  relates  may be made in a future
period.  Accrued but unpaid  interest on the Compound  Interest Notes  generally
will be treated as original  issue  discount  for this  purpose.  See  "Material
Federal Income Tax Consequences".
    

CERTAIN FACTORS AFFECTING DELINQUENCIES, FORECLOSURES AND LOSSES ON LOAN ASSETS

         GENERAL.  The  payment  performance  of the Offered  Securities  of any
Series will be directly  related to the payment  performance  of the Loan Assets
included as part of the related Trust Property.  Set forth below is a discussion
of certain  factors  that will  affect  the full and timely  payment of the Loan
Assets included as part of any Trust Property.

   
         GEOGRAPHIC CONCENTRATION OF THE LOAN ASSETS. Certain geographic regions
of the United States from time to time will experience  weaker regional economic
conditions and housing markets, and, consequently,  will experience higher rates
of loss and delinquency on mortgage loans generally.  Any  concentration of Loan
Assets in such a region may  present  risk  considerations  in addition to those
generally present for similar mortgage-backed or asset-backed securities without
such concentration.
    

         DECLINE IN VALUE OF A LOAN ASSET.  An investment in Securities  secured
by or  evidencing  an  interest  in a pool of  Mortgage  Loans may be  adversely
affected by, among other things,  a decline in  one-to-four  family  residential
property  values.  No  assurance  can be  given  that  values  of the  Mortgaged
Properties  have remained or will remain at the levels  existing on the dates of
origination of the related Mortgage Loans. If the residential real estate market
should   experience  an  overall  decline  in  property  values  such  that  the
outstanding  balances of the Mortgage  Loans in a particular  Mortgage Pool, and
any other financing on the Mortgaged Properties, become equal to or greater than
the  value of the  Mortgaged  Properties,  the  actual  rates of  delinquencies,
defaults and losses could be higher than those now  generally  experienced  with
respect to similar types of loans within the mortgage lending  industry.  To the
extent that such losses are not covered by  applicable  insurance  policies,  if
any,  or by any  Credit  Enhancement  as  described  in the  related  Prospectus
Supplement,  holders of Securities  secured by or  evidencing  interests in such
Mortgage  Loans will bear all risk of loss  resulting from defaults by borrowers
and will have to look primarily to the value of the related Mortgaged Properties
for recovery of the  outstanding  principal and unpaid interest of the defaulted
Mortgage Loans. See "Description of the Trust Property -- Mortgage Loans".

         An  investment  in  Securities  secured by or  evidencing  interests in
Contracts  may be affected  by,  among other  things,  a downturn in regional or
local economic conditions. These regional or local economic conditions are often
volatile,  and  historically  have  affected  the  delinquency,  loan  loss  and
repossession experience of Contracts. To the extent that losses on Contracts are
not  covered  by  applicable  insurance  policies,  if  any,  or by  any  Credit
Enhancement,  holders of the  Securities  secured by or evidencing  interests in
such  Contracts  will bear all risk of loss  resulting from default by borrowers
and will have to look  primarily to the value of the underlying  asset,  if any,
for recovery of the  outstanding  principal and unpaid interest of the defaulted
Contracts. See "Description of the Trust Property -- Contracts".

   
         INADEQUACY  OF THE  MORTGAGED  PROPERTIES  AS SECURITY FOR THE MORTGAGE
LOANS  AND  CONTRACTS.  To  the  extent  specified  in  the  related  Prospectus
Supplement,  the  combined  loan-to-value  ratios  for  the  Mortgage  Loans  or
Contracts will generally be in excess of 100%. The related Mortgaged Properties,
therefore,  will be  highly  unlikely  to  provide  adequate  security  for such
Mortgage  Loans.  Even  assuming  that a Mortgaged  Property  provides  adequate
security for the related Mortgage Loan or Contract,  substantial delays could be
encountered  in connection  with the  liquidation of a loan that would result in
current  shortfalls in payments to Securityholders to the extent such shortfalls
are not covered by the applicable credit enhancement.  In addition,  liquidation
expenses  (such  as  legal  fees,   real  estate  taxes,   and  maintenance  and
preservation  expenses) will reduce the liquidation proceeds otherwise available
for payment to  Securityholders.  In the event that any Mortgaged Property fails
to provide adequate security for the related loan, any losses in connection with
such loan will be borne by  Securityholders  to the extent  that the  applicable
credit  enhancement is  insufficient  to absorb all such losses.  Because of the
high combined  loan-to-value ratios of the Mortgage Loans and Contracts,  losses
sustained from defaulted  loans are likely to be more severe than in the case of
other loans, and will frequently be total losses.

         UNDERWRITING   CRITERIA  VARYING  FROM  FNMA  AND  FHLMC   UNDERWRITING
GUIDELINES.  To the extent specified in the related Prospectus  Supplement,  the
assessment of the credit history of a borrower and such  borrower's  capacity to
make  payments  on the  related  Mortgage  Loan or  Contract  will have been the
primary  considerations in underwriting the Mortgage Loans or Contracts included
in the related Loan Asset Pool.  The  evaluation of the adequacy of the value of
the related Mortgaged Property,  together with the amount of all liens senior to
the lien of the loan (i.e., the related "combined  loan-to-value  ratio"), if so
specified  in the  related  Prospectus  Supplement,  will have been  given  less
consideration,  and in  certain  cases no  consideration,  in  underwriting  the
Mortgage Loans or Contracts.
    

         To the extent  described  in the  related  Prospectus  Supplement,  the
credit  quality of some of the borrowers  under the Mortgage Loans and Contracts
will be lower than that of borrowers under mortgage loans conforming to the FNMA
or FHLMC underwriting  guidelines for first-lien,  single family mortgage loans.
As a result of such lower  credit  quality  and, if so  specified in the related
prospectus  Supplement,  the high loan-to-value ratios of the Mortgage Loans and
Contracts, the loans will be likely to experience higher rates of delinquencies,
defaults and losses (which rates could be substantially  higher) than those that
would be experienced by loans  underwritten in conformity with the FNMA or FHLMC
underwriting  guidelines  for  first-lien,  single  family  mortgage  loans.  In
addition,  in the case of Mortgage  Loans and Contracts  originated for purposes
other than acquisition of the related Mortgaged  property,  the losses sustained
from defaulted  loans are likely to be more severe (and will frequently be total
losses)  because the costs incurred in the  collection  and  liquidation of such
defaulted  loans in  relation  to the  smaller  principal  balances  thereof are
proportionately  higher than for first-lien,  single family mortgage loans,  and
because  substantially  all of such loans will,  to the extent  described in the
related  prospectus  Supplement,   be  secured  by  junior  liens  on  Mortgaged
Properties  in which  the  borrowers  had  little  or no  equity  at the time of
origination of such loans.

         The  underwriting  requirements for certain types of Mortgage Loans and
Contracts may change from time to time, which in certain instances may result in
less  stringent  underwriting  requirements.  Depending  upon the dates on which
loans were  originated  or  purchased,  such loans may have been  originated  or
purchased  pursuant to different  underwriting  requirements,  and  accordingly,
certain Mortgage Loans or Contracts  included in the related Loan Asset Pool may
be of a different  credit quality and have different loan  characteristics  than
other loans  included  therein.  To the extent that  certain  Mortgage  Loans or
Contracts  were  originated  or  purchased  under  less  stringent  underwriting
requirements,  such  loans may be more  likely  to  experience  higher  rates of
delinquencies,  defaults  and losses than those loans  originated  or  purchased
pursuant to more stringent underwriting requirements.

         LIMITATIONS  ON  REALIZATIONS  OF JUNIOR  LIENS.  The primary risk with
respect to defaulted  Mortgage Loans secured by junior liens is the  possibility
that adequate funds will not be received in connection with a foreclosure of the
related Mortgaged  Property to satisfy fully both the related senior lien(s) and
the Mortgage  Loan and that other  insurance  providing  for  reimbursement  for
losses from such default (i.e.,  the FHA Insurance Amount for a Title I Mortgage
Loan) is not available.  The claims of the related senior  lienholder(s) will be
satisfied in full out of proceeds of the  liquidation  of the related  Mortgaged
Property,  if such proceeds are sufficient,  before the related  Issuer,  as the
junior  lienholder,  receives any payments in respect of the defaulted  Mortgage
Loan.  If the  Master  Servicer,  Servicer  or a  Subservicer,  if any,  were to
foreclose  on any  junior  lien  Mortgage  Loan,  it would do so  subject to any
related senior  lien(s).  In order for a junior lien Mortgage Loan to be paid in
full at such sale, a bidder at the foreclosure  sale of such Mortgage Loan would
have to bid an amount sufficient to pay off all sums due under the Mortgage Loan
and the senior lien(s) or purchase the Mortgaged  Property subject to the senior
lien(s). If proceeds from a foreclosure and liquidation of the related Mortgaged
Property are  insufficient  to satisfy the costs of foreclosure  and liquidation
and the  amounts  owed under the loans  secured by the  senior  lien(s)  and the
junior  lien  Mortgage  Loan  in  the  aggregate,  the  Issuer,  as  the  junior
lienholder,  will bear (i) the risk of delay in payments and distributions while
a deficiency  judgment  (which may not be  available  in certain  jurisdictions)
against the  borrower is obtained  and realized and (ii) the risk of loss if the
deficiency judgment is not obtained or realized.  Any such delays or losses will
be borne by the  Securityholders  of a Series to the extent  that such delays or
losses  are  not  otherwise   covered  by  amounts  available  from  any  Credit
Enhancement  provided  for the related  Securities,  as specified in the related
Prospectus  Supplement.  See  "Certain  Legal  Aspects  of the  Loan  Assets  --
Foreclosure -- Junior Liens".

   
         STATE AND  FEDERAL  LAWS AND  REGULATIONS  AFFECTING  THE LOAN  ASSETS.
Applicable state laws generally  regulate  interest rates and other charges that
may be assessed on borrowers,  require certain disclosures to borrowers, and may
require licensing of FIC, the Trustee, the Indenture Trustee, the Servicer,  the
Administrator,  if any, the Master  Servicer,  if any, and any  Subservicer.  In
addition, most states have other laws, public policies and general principles of
equity  relating to the protection of consumers and the prevention of unfair and
deceptive practices which may apply to the origination, servicing and collection
of the Loan  Assets.  The Loan  Assets  may also be  subject  to  federal  laws,
including, if applicable,  the following:  (i) the federal  Truth-in-Lending Act
and Regulation Z promulgated  thereunder,  which require certain  disclosures to
the  borrowers  regarding  the terms of the Loan  Assets;  (ii) the Real  Estate
Settlement Procedures Act and Regulation X promulgated thereunder, which require
certain  disclosures to the borrowers  regarding the settlement and servicing of
the Mortgage  Loans;  (iii) the Equal Credit  Opportunity  Act and  Regulation B
promulgated thereunder, which prohibit discrimination on the basis of age, race,
color,  sex,  religion,  marital  status,  national  origin,  receipt  of public
assistance  or the  exercise of any right under the Consumer  Credit  Protection
Act; (iv) the Fair Credit  Reporting Act, which  regulates the use and reporting
of information  related to the  borrower's  credit  experience;  (v) the Federal
Trade Commission  Preservation of Consumers' Claims and Defenses Rule, 16 C.F.R.
Part 433,  regarding  the  preservation  of a consumer's  rights;  (vi) the Fair
Housing Act, 42 U.S.C. 3601 et seq.,  relating to the creation and governance of
the Title I Program;  (vii) the Home  Ownership and Equity  Protection  Act; and
(viii) the  Soldiers'  and Sailors'  Civil  Relief Act of 1940,  as amended (the
"Relief Act"). In addition, Federal and state environmental laws and regulations
may also impact the  Servicer's  or any  Subservicer's  ability to realize value
with respect to the Mortgaged Properties. See "Certain Legal Aspects of the Loan
Assets".
    

         Depending on the  provisions of applicable  law and the specific  facts
and circumstances  involved,  violations of these laws,  policies and principles
may limit the ability of the Servicer or any  Subservicer to collect all or part
of the  principal  of or  interest on the Loan  Assets,  may entitle the related
borrower to a refund of amounts previously paid, and, in addition, could subject
the Master Servicer,  Servicer or any Subservicer to damages and  administrative
sanctions.  Further,  violations of state law can affect the insurability of the
Title I Mortgage Loans and Title I Contracts under FHA Regulations. See "Certain
Legal  Aspects  of the  Loan  Assets  -- The  Title I  Program."  If the  Master
Servicer,  Servicer or any  Subservicer  is unable to collect all or part of the
principal  or  interest  on  any  Loan  Asset  because  of a  violation  of  the
aforementioned  laws, public policies or general principles of equity,  payments
on or  distributions  in respect of the Securities may be delayed or the Trustee
may be unable to make all payments or distributions owed to the  Securityholders
to the extent any related losses are not otherwise  covered by amounts available
from any Credit  Enhancement  provided  for the  related  Series of  Securities.
Furthermore,  depending upon whether damages and sanctions are assessed  against
the Servicer,  the Master Servicer, if any, or any Subservicer,  such violations
may materially impact the financial ability of the Master Servicer,  if any, the
Servicer or any Subservicer to continue to act in such capacity.

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Seller or the  Transferor  will be  required to  repurchase  or replace any Loan
Asset which, at the time of origination,  did not comply with applicable federal
and state laws or regulations.

         BALLOON  PAYMENTS.  Mortgage  loans  that  require  "balloon  payments"
involve a greater  risk to the lender than fully  amortizing  loans  because the
ability of a borrower to make a balloon  payment  typically will depend upon its
ability either to refinance the loan or to sell the related  Mortgaged  Property
at a price  sufficient to permit the borrower to make the balloon  payment.  The
ability of a borrower  to  accomplish  either of these goals will be affected by
all of the factors described above affecting  property value as well as a number
of other  factors at the time of attempted  sale or  refinancing,  including the
level of available mortgage rates and prevailing economic conditions.

RISKS ASSOCIATED WITH CERTAIN LOAN ASSETS

         NO HAZARD  INSURANCE  FOR TITLE I MORTGAGE  LOANS.  With respect to any
Title I Mortgage  Loans,  the FHA  Regulations  do not  require  that a borrower
obtain  title or fire and  casualty  insurance  as a  condition  to  obtaining a
property improvement loan. With respect to both manufactured home contracts that
are Title I Contracts and property  improvement  loans that are Title I Mortgage
Loans,  if the  related  Mortgage  Property is located in a flood  hazard  area,
however,  flood  insurance  in an  amount at least  equal to the loan  amount is
required.  In  addition,  the FHA  Regulations  do not require  that the related
borrower obtain  insurance  against  physical damage arising from earth movement
(including  earthquakes,  landslides and mudflows) as a condition to obtaining a
property improvement loan insured under the Title I Program.  Accordingly,  if a
Mortgaged  Property  that secures a Title I Mortgage  Loan suffers any uninsured
hazard or casualty losses, holders of any Offered Securities secured in whole or
in part by Title I  Mortgage  Loans may bear the risk of loss  resulting  from a
default by the related  borrower to the extent such losses are not  recovered by
foreclosure on the defaulted  loans or from any FHA Claims  payments.  Such loss
may be  otherwise  covered by  amounts  available  from the  Credit  Enhancement
provided for the Offered  Securities,  as  specified  in the related  Prospectus
Supplement.

         CONTRACTS SECURED BY MANUFACTURED  HOMES. The Secured Contracts will be
secured by security  interests in Manufactured  Homes that are not considered to
be real  property  because  they are not  permanently  affixed  to real  estate.
Perfection of security  interests in such Manufactured  Homes and enforcement of
rights to realize upon the value of such  Manufactured  Homes as collateral  for
the  Secured  Contracts  are  subject  to a number of  Federal  and state  laws,
including the Uniform  Commercial Code as adopted in each state and each state's
certificate  of title  statutes.  The steps  necessary  to perfect the  security
interest in a  Manufactured  Home will vary from state to state.  Because of the
expense and  administrative  inconvenience  involved,  the Servicer of a Secured
Contract  will not  amend any  certificate  of title to  change  the  lienholder
specified therein from such Servicer to the Issuer or the applicable Trustee and
will not  deliver  any  certificate  of title to such  Issuer or Trustee or note
thereon such Issuer's or Trustee's  interest.  Consequently,  in some states, in
the absence of such an  amendment,  the  assignment to such Issuer or Trustee of
the  security  interest in the  Manufactured  Home may not be  effective or such
security  interest may not be perfected  and, in the absence of such notation or
delivery to such Issuer or Trustee,  the assignment of the security  interest in
the Manufactured  Home may not be effective against creditors of the Servicer or
a trustee in bankruptcy of the Servicer.  If any related  Credit  Enhancement is
exhausted and a Secured Contract is in default,  then recovery of amounts due on
such  Secured   Contracts  is  dependent  on  repossession  and  resale  of  the
Manufactured  Home  securing  such Secured  Contract.  Certain other factors may
limit the ability of the Servicer to realize upon the Manufactured  Homes or may
limit the amount realized to less than the amount due.

         UNSECURED  CONTRACTS.   The  obligations  of  the  borrower  under  any
Unsecured  Contract  included as part of the related Trust  Property will not be
secured by an interest in the related real estate or otherwise,  and the related
Issuer,  as the  owner of such  Unsecured  Contract  and the  related  Indenture
Trustee,  as  assignee  for the  benefit  of the  Noteholders,  of the  Issuer's
interest in such Unsecured Contract,  will be a general unsecured creditor as to
such obligations. As a consequence, in the event of a default under an Unsecured
Contract,  the related Issuer or Indenture  Trustee,  as  applicable,  will have
recourse only against the related  borrower's assets  generally,  along with all
other general unsecured  creditors of the related  borrower.  In a bankruptcy or
insolvency  proceeding  relating to a borrower  on an  Unsecured  Contract,  the
obligations  of the  related  borrower  under  such  Unsecured  Contract  may be
discharged in their entirety,  notwithstanding the fact that the portion of such
borrower's  assets made available to the related Trustee as a general  unsecured
creditor to pay amounts due and owing  thereunder  are  insufficient  to pay all
such amounts.  A borrower on an Unsecured  Contract may not demonstrate the same
degree of concern  over  performance  of its  obligations  under such  Unsecured
Contract as if such  obligations were secured by a single family residence owned
by such borrower.

         CONSUMER  PROTECTION  LAWS RELATED TO CONTRACTS.  Numerous  federal and
state  consumer  protection  laws impose  requirements  on lending  under retail
installment  sales  contracts  and  installment  loan  agreements  such  as  the
Contracts,  and the failure by the lender or seller of goods to comply with such
requirements  could give rise to  liabilities of assignees for amounts due under
such  agreements  and  claims by such  assignees  may be subject to set-off as a
result of such lender's or seller's  noncompliance.  These laws would apply to a
Trustee  as an  assignee  of  Contracts.  FIC will  warrant  that each  Contract
complies with all requirements of law and, with respect to any Secured Contract,
will make certain warranties relating to the validity,  subsistence,  perfection
and priority of the security  interest in each  Manufactured  Home securing such
Secured  Contract.  A breach  of any such  warranty  that  materially  adversely
affects the  interests of the  Securityholders  in any Contract  would create an
obligation  of the Seller to  repurchase  or replace such  Contract  unless such
breach is cured.

         RELIANCE ON MANAGEMENT  OF TIMESHARE  UNITS.  Unlike most  conventional
single-family  residential  properties,   the  value  of  a  timeshare  unit  is
substantially  dependent on the management of the resort property in which it is
located.  Management  of timeshare  resort  properties  includes  operation of a
reservation  system,  maintenance  of the physical  structure,  refurbishing  of
individual  units,  maintenance and management of common areas and  recreational
facilities,  and  facilitating  the  rental  of  individual  units on  behalf of
timeshare  owners.  In  addition,  timeshare  units,  which  are  purchased  for
intervals of one or more specified  weeks each year, are marketed as the owner's
purchase of future vacation  opportunities rather than as a primary residence, a
second home or an investment. Accordingly, while borrowers are obligated to make
payments under their Mortgage Loans  irrespective of any defect in, damage to or
change in conditions (such as poor management,  faulty construction or physical,
social or environmental  conditions) relating to the timeshare  properties,  any
such defect, damage or change in conditions could result in delays in payment or
in defaults by borrowers whose timeshare units are affected.

RECHARACTERIZATION OF SALE OF LOAN ASSETS AS BORROWING

         In the event of the  bankruptcy  or  insolvency  of an affiliate of the
Issuer it is possible that a creditor,  receiver, trustee in bankruptcy or other
party in  interest  may claim  that the  transactions  through  which the Issuer
acquired the Loan Assets were pledges of the Loan Assets rather than true sales,
and  that,  accordingly,  the Loan  Assets  should  be part of such  affiliate's
bankruptcy  estate.  The transactions have been structured  applying  principles
such that following the bankruptcy of such  affiliate,  a court, in a proceeding
considering  the transfers of the Loan Assets from such affiliate to the Issuer,
should treat the transfers of the Loan Assets as a true sale and, therefore, the
Loan Assets should not be part of such affiliate's bankruptcy estate. The Issuer
and any such affiliate will treat transfers of the Loan Assets as sales from the
affiliate to the Issuer for tax and accounting purposes, but such treatment will
not  preclude a  creditor,  receiver,  trustee in  bankruptcy  or other party in
interest of any such  affiliate from pursuing such claim.  If such  transactions
are  determined to be sales to the Issuer,  the Loan Assets would not be part of
any  such  affiliate's   bankruptcy  estate  and  would  not  be  available  for
distribution to any such affiliate's creditors or equity security holders.

         Additionally,  in the event of the  bankruptcy  or insolvency of any of
the Issuer's affiliates,  a creditor,  receiver,  trustee in bankruptcy or other
party  in  interest  may  seek  a  court  order  consolidating  the  assets  and
liabilities  of the  Issuer  with the  estate  of such  affiliate  ("substantive
consolidation")  with the result that their combined estate will be made subject
to their combined  liabilities.  This  transaction has been structured  applying
principles  such that following the bankruptcy of an affiliate of the Issuer,  a
court, upon motion of a creditor, receiver, trustee in bankruptcy or other party
in interest, should not consolidate the assets and liabilities of the Issuer and
such  affiliate  on  the  basis  of any  legal  theories  regarding  substantive
consolidation  previously  recognized  by courts of  competent  jurisdiction  in
bankruptcy  proceedings.  The  foregoing  statement is based on and subject to a
number of assumptions  concerning facts and circumstances  that have been noted,
cited or acknowledged by courts  adjudicating  similar claims in prior cases and
certain other  assumptions  regarding the separate  corporate  identities of the
Issuer  and its  affiliates,  many of which  relate  to the  manner in which the
Issuer and its  affiliates  have  conducted  and will conduct  their  respective
businesses.

         If either of the  foregoing  positions is argued  before a court,  such
argument  could prevent,  even if ultimately  unsuccessful,  timely  payments of
amounts due on the Securities,  and could result, if ultimately  successful,  in
payment of reduced amounts on the Securities.


   
                            DESCRIPTION OF THE NOTES
    

GENERAL

         With respect to each Series, one or more Classes of Notes may be issued
pursuant  to the terms of an  Indenture,  a form of which  has been  filed as an
exhibit to the Registration Statement of which this Prospectus forms a part. The
following  summary  does not  purport to be  complete  and is subject to, and is
qualified in its entirety by reference  to, all the  provisions of the Notes and
the Indenture.

         Unless otherwise specified in the related Prospectus  Supplement,  each
Class of Notes will initially be represented by one or more Notes,  in each case
registered  in the name of the  nominee  of DTC  (together  with  any  successor
depository selected by the Issuer, the "Depository")  except as set forth below.
Unless otherwise specified in the related Prospectus Supplement,  the Notes will
be available  for  purchase in  denominations  of $1,000 and integral  multiples
thereof in book-entry form only. FIC has been informed by DTC that DTC's nominee
will be Cede,  unless  another  nominee is specified  in the related  Prospectus
Supplement.  Accordingly, such nominee is expected to be the holder of record of
the Notes of each Class.  Unless and until Definitive Notes are issued under the
limited circumstances  described herein or in the related Prospectus Supplement,
no Noteholder will be entitled to receive a physical certificate  representing a
Note. All references herein and in the related Prospectus  Supplement to actions
by  Noteholders  refer  to  actions  taken  by DTC  upon  instructions  from its
participating  organizations (the "DTC  Participants") and all references herein
and in the related Prospectus Supplement to distributions,  notices, reports and
statements to Noteholders refer to payments,  notices, reports and statements to
DTC or its  nominee,  as the  registered  holder of the  Notes,  for  payment or
distribution  to Noteholders in accordance  with DTC's  procedures  with respect
thereto.   See  "Certain   Information   Regarding  the   Securities--Book-Entry
Registration" and "--Definitive Securities".

PRINCIPAL AND INTEREST ON THE NOTES

   
         The timing and priority of payment,  seniority,  allocations of losses,
Interest Rate and amount of or method of  determining  payments of principal and
interest  on each  Class of Notes of a given  Series  will be  described  in the
related  Prospectus  Supplement.  If so  specified  in  the  related  Prospectus
Supplement,  the Interest  Rate  applicable  to one or more Classes of Notes may
increase or decrease upon the  occurrence of certain  events such as an increase
or decrease in the rate of LIBOR or another  index for floating  rate Notes,  an
increase or decrease in the  weighted  average  Mortgage  Rates of the  Mortgage
Loans,  or upon the occurrence of a trigger event to be specified in the related
prospectus  supplement.  The  rights of holders of any Class of Notes to receive
payments of principal and interest may be senior or subordinate to the rights of
holders of any other Class or Classes of Notes of such  Series,  as described in
the related  Prospectus  Supplement.  See  "Certain  Information  Regarding  the
Securities  -- General".  Unless  otherwise  provided in the related  Prospectus
Supplement,  payments of interest on the Notes of such Series will be made prior
to  payments  of  principal  thereon.  Each Class of Notes may have a  different
Interest Rate, which may be a fixed,  variable or adjustable  Interest Rate (and
which may be zero for Principal  Only  Securities),  or any  combination  of the
foregoing.  The related Prospectus Supplement will specify the Interest Rate for
each  Class  of Notes of a given  Series  or the  method  for  determining  such
Interest Rate. See "Certain  Information  Regarding the  Securities--Fixed  Rate
Securities  and  Floating  Rate  Securities".  One or more Classes of Notes of a
Series may be redeemable in whole or in part under the  circumstances  specified
in the related  Prospectus  Supplement,  including as a result of the Servicer's
exercising its option to purchase the related Loan Assets Pool.
    

         One or more Classes of Notes of a given Series may have fixed principal
payment schedules,  as set forth in such Prospectus Supplement.  Holders of such
Notes  would be  entitled  to  receive as  payments  of  principal  on any given
Distribution Date the applicable amounts set forth on such schedule with respect
to such  Notes,  in the  manner  and to the  extent  set  forth  in the  related
Prospectus Supplement.

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
payments to  Noteholders  of all Classes  within a Series in respect of interest
will have the same priority.  Under certain circumstances,  the amount available
for such payments could be less than the amount of interest payable on the Notes
on any of the dates specified for payments in the related Prospectus  Supplement
(each, a  "Distribution  Date"),  in which case each Class of  Noteholders  will
receive its ratable  share (based upon the  aggregate  amount of interest due to
such Class of  Noteholders)  of the  aggregate  amount  available  to be paid in
respect of interest on the Notes of such Series.

         In the case of a Series of Notes which  includes two or more Classes of
Notes,  the sequential order and priority of payment in respect of principal and
interest,  and any  schedule or formula or other  provisions  applicable  to the
determination  thereof,  of each such  Class  will be set  forth in the  related
Prospectus  Supplement.  Payments in respect of  principal  and  interest of any
Class of Notes will be made on a pro rata  basis  among all the  Noteholders  of
such Class.

THE INDENTURE

         MODIFICATION OF INDENTURE. The related Indenture Trustee and the Issuer
may,  with the  consent  of  Noteholders  of not  less  than a  majority  of the
outstanding  principal  amount of the Notes of the related Series,  enter into a
supplemental  indenture for the purpose of adding any provisions to, or changing
in any manner or eliminating any of the provisions of, the related Indenture, or
modifying  in any  manner  the  rights of the  related  Noteholders  (except  as
provided below).

         Unless otherwise  specified in the related  Prospectus  Supplement with
respect  to a Series  of  Notes,  without  the  consent  of the  holder  of each
outstanding Note affected thereby no supplemental indenture will: (i) change the
date of any  installment  of principal of or interest on any such Note or reduce
the principal amount thereof,  the interest rate thereon or the redemption price
with respect thereto or change the provisions of the related Indenture  relating
to the  application of collections on, or the proceeds of the sale of, the Trust
Property to payment of principal or interest on the Notes or change any place of
payment where,  or the coin or currency in which,  any such Note or any interest
thereon is payable or impair the right to institute suit for the  enforcement of
certain provisions of the related Indenture  regarding payment;  (ii) reduce the
percentage of the aggregate  principal  amount of the outstanding  Notes of such
Series,  the  consent  of  the  holders  of  which  is  required  for  any  such
supplemental  indenture  or the consent of the holders of which is required  for
any waiver of compliance  with certain  provisions  of the related  Indenture or
certain  defaults  thereunder  and their  consequences  as provided  for in such
Indenture;  (iii)  modify  or alter  the  provisions  of the  related  Indenture
regarding the definition of the term  "outstanding";  (iv) reduce the percentage
of the aggregate  principal amount of the outstanding Notes of such Series,  the
consent of the  holders of which is  required  to direct the  related  Indenture
Trustee to sell or liquidate  the Loan Assets if the proceeds of such sale would
be insufficient  to pay the principal  amount and accrued but unpaid interest on
the  outstanding  Notes of such  Series;  (v) modify the sections of the related
Indenture  which specify the  applicable  percentage of the aggregate  principal
amount of the outstanding Notes of such Series necessary to amend such Indenture
or certain other related  agreements;  (vi) modify the provisions of the related
Indenture  in such a manner as to affect  the  calculation  of the amount of any
payment of interest or principal due on any Note on any Distribution  Date or to
affect the rights of the  Noteholders  to the benefit of any  provisions for the
mandatory  redemption  of the Notes;  or (vii)  permit the  creation of any lien
ranking  prior to or on a parity  with the lien of the  related  Indenture  with
respect to any part of the Trust  Property or, except as otherwise  permitted or
contemplated in such Indenture, terminate the lien of such Indenture on any such
property or deprive the holder of any such Note of the security  provided by the
lien of such Indenture.

         To the extent  provided in the applicable  Prospectus  Supplement,  the
related  Indenture  Trustee  and the Issuer  may also  enter  into  supplemental
indentures,  without the consent of the Noteholders of the related  Series,  for
the purpose of, among other things,  adding any provisions to or changing in any
manner or  eliminating  any of the  provisions  of,  the  related  Indenture  or
modifying in any manner the rights of the Noteholders; provided that such action
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Noteholder.

         EVENTS OF DEFAULT;  RIGHTS UPON EVENT OF DEFAULT.  With  respect to the
Notes of a given Series,  unless otherwise  specified in the related  Prospectus
Supplement, "Events of Default" under the related Indenture will consist of: (i)
a default in the payment of any  interest on any such Note when the same becomes
due and payable, and such default shall continue for a period of five days; (ii)
a default in the payment of the principal of or any installment of the principal
of any such Note when the same becomes due and  payable;  (iii) a default in the
observance or performance of any covenant or agreement of the applicable  Issuer
made in the related  Indenture or any  representation  or warranty of the Issuer
made in the related  Indenture or in any certificate or other writing  delivered
pursuant thereto or in connection  therewith having been proven incorrect in any
material  respect as of the time made, and such default shall have continued and
not been  cured,  or the  circumstance  or  condition  in  respect of which such
representation  or warranty  was  incorrect  shall not have been  eliminated  or
otherwise  cured for a period of 30 days  after  notice  thereof is given to the
Issuer by the applicable  Indenture Trustee or to such Issuer and such Indenture
Trustee by the holders of at least 25% of the aggregate  principal amount of all
Notes  then  outstanding;  or (iv)  certain  events of  bankruptcy,  insolvency,
receivership or liquidation of the applicable Issuer or any substantial  portion
of the Trust Property.  However,  the amount of principal required to be paid to
Noteholders of such Series under the related Indenture will generally be limited
to amounts  available  to be  deposited in the  Collection  Account.  Therefore,
unless otherwise specified in the related Prospectus Supplement,  the failure to
pay principal on a Class of Notes generally will not result in the occurrence of
an Event of Default until the final scheduled  Distribution  Date for such Class
of Notes.

         If an Event of Default  should occur and be continuing  with respect to
the Notes of any Series,  the related Indenture Trustee or holders of a majority
in principal  amount of such Notes then outstanding may declare the principal of
such Notes to be immediately due and payable.  Unless otherwise specified in the
related   Prospectus   Supplement,   such   declaration   may,   under   certain
circumstances,  be rescinded by the holders of a majority in principal amount of
such Notes then outstanding.

         If an Event of  Default  shall have  occurred  and be  continuing,  the
Indenture  Trustee  may, and at the  direction of a majority of the  Noteholders
shall,  do one or more of the  following:  (i) institute  proceedings to collect
amounts due, (ii) foreclose on property  included in the Trust  Property;  (iii)
exercise remedies as a secured party and the UCC; and (iv) sell the related Loan
Assets.  Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
however,  such  Indenture  Trustee is  prohibited  from selling the related Loan
Assets  following  an Event  of  Default,  unless  (i) the  holders  of all such
outstanding  Notes  consent to such  sale,  (ii) the  proceeds  of such sale are
sufficient  to discharge in full all amounts then due and unpaid upon such Notes
for principal and interest,  or (iii) such Indenture Trustee determines that the
Trust  Property  will not  continue to provide  sufficient  funds for payment of
principal  of and  interest  on the Notes as they would  become due if the Notes
were not declared due and payable and the Indenture  Trustee obtains the consent
of  holders  of 66 2/3% of the  aggregate  principal  amount of all  Notes  then
outstanding.  If the Notes have been declared to be due and payable following an
Event of Default,  the  Indenture  Trustee may, but need not,  elect to maintain
possession of the Trust Property.

         Subject to the provisions for  indemnification  and certain limitations
contained in the related  Indenture,  the holders of a majority of the aggregate
principal amount of the outstanding  Notes of a given Series will have the right
to direct the time, method and place of conducting any proceeding for any remedy
available to the applicable  Indenture Trustee, and the holders of a majority of
the aggregate  principal  amount of such Notes then  outstanding may, in certain
cases,  waive any past  default  and its  consequences,  except a default in the
payment  of  principal  of or  interest  on any of the Notes or in  respect of a
covenant  or  provision  of such  Indenture  that  cannot be modified or amended
without the consent of the holders of each such outstanding Note.

         Unless otherwise  specified in the related  Prospectus  Supplement,  no
holder of a Note of any Series will have the right to institute any  proceeding,
judicial or otherwise,  with respect to the related  Indenture,  unless (i) such
holder has previously given written notice to the applicable  Indenture  Trustee
of a continuing  Event of Default,  (ii) the holders of not less than 25% of the
aggregate  principal  amount of the  outstanding  Notes of such Series have made
written  request to such  Indenture  Trustee to  institute  such  proceeding  in
respect of such Event of Default  in its own name as  Indenture  Trustee,  (iii)
such  holder or  holders  have  offered  to such  Indenture  Trustee  reasonable
indemnity  against  the  costs,  expenses  and  liabilities  to be  incurred  in
complying with such request,  (iv) such Indenture  Trustee for 60 days after its
receipt of such notice,  request and offer of indemnity failed to institute such
proceeding and (v) no direction  inconsistent with such written request has been
given to such  Indenture  Trustee  during such 60-day period by the holders of a
majority of the  aggregate  principal  amount of the  outstanding  Notes of such
Series.

         In  addition,  each  Indenture  Trustee,  by entering  into the related
Indenture,  and the related  Noteholders,  by accepting the related Notes,  will
covenant that they will not at any time institute  against the applicable Issuer
or the Servicer, or join in any institution against the applicable Issuer or the
Servicer  of  any  bankruptcy,   reorganization,   arrangement,   insolvency  or
liquidation proceedings,  or other proceeding under any United States federal or
state  bankruptcy or similar law in connection with any obligations  relating to
the Notes, the related Indenture or certain related documents.

         The Notes shall be non-recourse  obligations of the Issuer and shall be
limited in right of payment to amounts available from the Trust Property and any
amounts  received  by the  Indenture  Trustee  under any Credit  Enhancement  in
respect of the Notes, as provided in the related Indenture. The Issuer shall not
otherwise be liable for payments on the Notes.

         CERTAIN COVENANTS.  Each Indenture will provide that the related Issuer
will not consolidate with or merge into any other entity,  unless (i) the entity
formed by or surviving such  consolidation or merger is organized under the laws
of the United  States,  any state or the District of Columbia,  (ii) such entity
expressly  assumes such Issuer's  obligation  to make due and punctual  payments
upon the Notes of the related Series and the  performance or observance of every
agreement  and  covenant of the Issuer  under the  Indenture,  (iii) no Event of
Default shall have occurred and be continuing  immediately  after such merger or
consolidation, (iv) such Issuer has been advised that the rating of the Notes or
the  Certificates  of such  Series  then  outstanding  would not be  reduced  or
withdrawn by the Rating Agencies as a result of such merger or consolidation and
(v) such  Issuer has  received  an  opinion  of counsel to the effect  that such
consolidation  or merger would have no material  adverse tax  consequence to the
Issuer or to any related Noteholder or Certificateholder.

         Each  Issuer  will not,  among other  things,  (i) except as  expressly
permitted by the  applicable  Indenture  or the  applicable  Sale and  Servicing
Agreements,  sell,  transfer,  exchange  or  otherwise  dispose  of  any  of the
properties  or assets  of the  Issuer,  including  those  included  in the Trust
Property  unless  directed  to do so by the  Indenture  Trustee,  (ii) claim any
credit on, or make any  deduction  from the  principal  or  interest  payable in
respect  of,  the Notes of the  related  Series  (other  than  amounts  properly
withheld under the Code or applicable state law) or assert any claim against any
present  or  former  Noteholder  by  reason of the  payment  of taxes  levied or
assessed  upon any part of the Trust  Property,  (iii) engage in any business or
activity other than as permitted by the Issuer's charter documents,  (iv) permit
the  validity  or  effectiveness  of  the  related   Indenture  to  be  amended,
hypothecated,  subordinated, terminated or discharged or permit any person to be
released from any covenants or obligations with respect to such Notes under such
Indenture except as may be expressly  permitted  thereby or (v) permit any lien,
charge,  excise, claim, security interest,  mortgage or other encumbrance (other
than the  lien of the  related  Indenture)  to be  created  on or  extend  to or
otherwise  arise upon or burden the Trust  Property or any part thereof,  or any
interest therein or the proceeds thereof.

         ANNUAL COMPLIANCE STATEMENT.  The Issuer will be required to deliver to
the Indenture Trustee, within 120 days after the end of each fiscal year of such
Issuer, an officer's certificate with respect to the fulfillment of the Issuer's
obligations under the Indenture during the immediately preceding fiscal year.

         INDENTURE TRUSTEE'S ANNUAL REPORT. If required by Section 313(a) of the
Trust  Indenture  Act (the  "TIA"),  within 60 days after each  February  1, the
Indenture  Trustee  shall mail to each  Noteholder,  as  required by TIA Section
313(c),  a brief  report  dated as of such date that  complies  with TIA Section
313(a). The Indenture Trustee also shall comply with TIA Section 313(b).

         SATISFACTION AND DISCHARGE OF INDENTURE.  An Indenture will cease to be
of further effect with respect to the Notes of any Series,  upon the delivery to
the related  Indenture  Trustee for cancellation of all Notes of such Series or,
with certain  limitations,  upon deposit  with such  Indenture  Trustee of funds
sufficient for the payment in full of all such Notes.

THE INDENTURE TRUSTEE

         The  Indenture  Trustee for a Series of Notes will be  specified in the
related Prospectus  Supplement.  The Indenture Trustee for any Series may resign
at any time,  in which event the Issuer will be obligated to appoint a successor
thereto for such Series.  The holders of a majority of the  aggregate  principal
amount of the related Notes  outstanding  may remove any such Indenture  Trustee
and the Issuer shall remove the Indenture  Trustee if (i) such Indenture Trustee
ceases to be eligible to continue as such under the related Indenture; (ii) such
Indenture Trustee becomes  insolvent;  (iii) a receiver or other public official
takes charge of such Indenture  Trustee or its property;  or (iv) such Indenture
Trustee otherwise becomes incapable of acting. In such circumstances, the Issuer
will be obligated to appoint a successor  thereto for the  applicable  Series of
Notes. No resignation or removal of the Indenture  Trustee and no appointment of
a  successor  thereto for any Series of Notes will  become  effective  until the
acceptance of appointment by such successor.

ADMINISTRATION AGREEMENT

         If and to the extent  specified in the related  Prospectus  Supplement,
FFI, in its capacity as administrator (the "Administrator"),  will enter into an
agreement (as amended and  supplemented  from time to time,  an  "Administration
Agreement") with each Issuer that issues Notes and the related Indenture Trustee
pursuant to which the  Administrator  will agree, to the extent provided in such
Administration   Agreement,   to  provide  the  notices  and  to  perform  other
administrative  obligations  required  by the related  Indenture.  To the extent
specified  in  the  related  Prospectus  Supplement,  as  compensation  for  the
performance   of  the   Administrator's   obligations   under   the   applicable
Administration  Agreement and as reimbursement for its expenses related thereto,
the  Administrator  will be  entitled  to a monthly  administration  fee of such
amount  as  may  be  set  forth  in  the  related  Prospectus   Supplement  (the
"Administration Fee"), which fee will be paid by the Servicer.


                         DESCRIPTION OF THE CERTIFICATES

GENERAL

         With respect to each Series, one or more Classes of Certificates may be
issued  pursuant to the terms of a Trust  Agreement  or a Pooling and  Servicing
Agreement,  a form of  each  of  which  has  been  filed  as an  exhibit  to the
Registration  Statement of which this  Prospectus  forms a part.  The  following
summary  does not purport to be complete  and is subject to, and is qualified in
its entirety by reference  to, all the  provisions of the  Certificates  and the
Trust Agreement or Pooling and Servicing Agreement, as applicable.

         Unless  otherwise  specified in the related  Prospectus  Supplement and
except for the Certificates,  if any, of a given Series purchased by the Seller,
each  Class  of  Certificates  will  initially  be  represented  by one or  more
Certificates  registered in the name of the nominee for DTC, except as set forth
below.  Unless  otherwise  specified in the related  Prospectus  Supplement  and
except for the Certificates,  if any, of a given Series purchased by the Seller,
the  Certificates  will be available  for purchase in minimum  denominations  of
$1,000 and integral  multiples  thereof in book-entry  form only. The Seller has
been informed by DTC that DTC's nominee will be Cede,  unless another nominee is
specified in the related  Prospectus  Supplement.  Accordingly,  such nominee is
expected to be the holder of record of the  Certificates  of any Series that are
not purchased by the Seller. Unless and until Definitive Certificates are issued
under the limited  circumstances  described herein or in the related  Prospectus
Supplement,  no  Certificateholder  (other than the Issuer)  will be entitled to
receive a physical certificate representing a Certificate. All references herein
and in the related Prospectus Supplement to actions by Certificateholders  refer
to  actions  taken  by DTC  upon  instructions  from  the  Participants  and all
references  herein and in the related  Prospectus  Supplement to  distributions,
notices,  reports and statements to  Certificateholders  refer to distributions,
notices,  reports and statements given,  made or sent to DTC or its nominee,  as
the case may be, as the registered holder of the Certificates,  for distribution
to  Certificateholders in accordance with DTC's procedures with respect thereto.
See "Certain Information Regarding the Securities--Book-Entry  Registration" and
"--Definitive  Securities".  Any  Certificates  of a given  Series  owned by the
Seller or its affiliates  will be entitled to equal and  proportionate  benefits
under the applicable Trust Agreement or Pooling and Servicing Agreement,  except
that such  Certificates  will be deemed not to be outstanding for the purpose of
determining whether the requisite  percentage of  Certificateholders  have given
any request, demand,  authorization,  direction, notice, consent or other action
under the Related Documents (other than the commencement by the related Trust of
a voluntary  proceeding  in bankruptcy as described  under  "Description  of the
Transfer and Servicing Agreements--Insolvency Event").

DISTRIBUTIONS OF PRINCIPAL AND INTEREST

   
         The timing and priority of  distributions,  seniority,  allocations  of
losses,  Pass Through Rate and amount of or method of determining  distributions
with respect to principal  and  interest of each Class of  Certificates  will be
described in the related Prospectus  Supplement.  If so specified in the related
Prospectus  Supplement,  the Pass Through Rate applicable to one or more Classes
of  Certificates  may increase or decrease upon the occurrence of certain events
such as an  increase  or  decrease  in the rate of LIBOR or  another  index  for
floating  rate  Certificates,  an increase or decrease in the  weighted  average
Mortgage Rates of the Mortgage  Loans, or upon the occurrence of a trigger event
to be specified in the released prospectus supplement. Distributions of interest
on  such  Certificates  will  be  made on the  dates  specified  in the  related
Prospectus  Supplement  (each, a "Distribution  Date") and will be made prior to
distributions with respect to principal of such Certificates.
    

         Each Class of  Certificates  may have a different  Pass  Through  Rate,
which may be a fixed, variable or adjustable Pass Through Rate (and which may be
zero for certain Classes of  Certificates)  or any combination of the foregoing.
The related  Prospectus  Supplement  will specify the Pass Through Rate for each
Class of Certificates of a given Series or the method for determining  such Pass
Through Rate. See also "Certain Information Regarding the Securities--Fixed Rate
Securities  Floating Rate Securities".  Unless otherwise provided in the related
Prospectus  Supplement,  distributions in respect of the Certificates of a given
Series  that  includes  Notes may be  subordinate  to payments in respect of the
Notes  of  such  Series  as  more  fully  described  in the  related  Prospectus
Supplement.  Distributions  in respect of interest on and principal of any Class
of   Certificates   will  be  made  on  a  pro   rata   basis   among   all  the
Certificateholders of such Class.

         In the case of a Series  of  Certificates  which  includes  two or more
Classes of Certificates,  the timing,  sequential order,  priority of payment or
amount of distributions  in respect of interest and principal,  and any schedule
or formula or other provisions applicable to the determination  thereof, of each
such Class shall be as set forth in the related Prospectus Supplement.

         If and  as  provided  in the  related  Prospectus  Supplement,  certain
amounts  remaining  on  deposit in the  Collection  Account  after all  required
distributions to the related  Securityholders  have been made may be released to
the  Seller,  FFI or one or more third  party  credit or  liquidity  enhancement
providers.


                      POOL FACTORS AND TRADING INFORMATION

         The "Note Pool  Factor"  for each Class of Notes will be a  seven-digit
decimal which the Servicer will compute prior to each  distribution with respect
to such Class of Notes indicating the remaining outstanding principal balance of
such Class of Notes, as of the applicable Distribution Date (after giving effect
to payments to be made on such Distribution  Date), as a fraction of the initial
outstanding  principal  balance of such Class of Notes.  The  "Certificate  Pool
Factor" for each Class of Certificates  will be a seven-digit  decimal which the
Servicer will compute prior to each  distribution  with respect to such Class of
Certificates  indicating  the  remaining  Certificate  Balance  of such Class of
Certificates,  as of the  applicable  Distribution  Date (after giving effect to
distributions  to be made on  such  Distribution  Date),  as a  fraction  of the
initial Certificate Balance of such Class of Certificates. Each Note Pool Factor
and each Certificate Pool Factor will initially be 1.0000000 and thereafter will
decline  to  reflect  reductions  in the  outstanding  principal  balance of the
applicable  Class of Notes, or the reduction of the  Certificate  Balance of the
applicable Class of Certificates,  as the case may be. A Noteholder's portion of
the aggregate outstanding principal balance of the related Class of Notes is the
product of (i) the original  denomination of such Noteholder's Note and (ii) the
applicable  Note Pool Factor.  A  Certificateholder's  portion of the  aggregate
outstanding  Certificate  Balance for the related Class of  Certificates  is the
product of (a) the original denomination of such Certificateholder's Certificate
and (b) the applicable Certificate Pool Factor.

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
Securityholders  will  receive  reports  on  or  about  each  Distribution  Date
concerning (i) with respect to the Collection Period immediately  preceding such
Distribution  Date,  payments received on the Loan Assets,  the Pool Balance (as
such term is defined in the related Prospectus Supplement,  the "Pool Balance"),
each  Certificate  Pool Factor or Note Pool Factor,  as applicable,  and various
other  items of  information,  and (ii) with  respect to the  Collection  Period
second preceding such  Distribution  Date, as applicable,  amounts  allocated or
distributed on the preceding  Distribution  Date and any  reconciliation of such
amounts  with  information  provided  by the  Servicer  prior  to  such  current
Distribution  Date. In addition,  Securityholders  of record during any calendar
year will be furnished information for tax reporting purposes not later than the
latest date  permitted by law. See  "Description  of the Transfer and  Servicing
Agreements -- Reports to Securityholders".


                  CERTAIN INFORMATION REGARDING THE SECURITIES

GENERAL

         To the extent provided in the related Prospectus  Supplement,  a Series
may include one or more  Classes of  Securities  entitled  only to (i)  payments
allocable to interest  ("Interest Only Securities");  (ii) payments allocable to
principal  ("Principal  Only  Securities")  and  allocable as between  scheduled
payments of principal and Principal  Prepayments  (as defined  below);  or (iii)
payments  allocable  to both  principal  (and  allocable  as  between  scheduled
payments of principal  and  Principal  Prepayments)  and  interest.  A Series of
Securities may include one or more Classes as to which payments or distributions
will be allocated (i) on the basis of collections  from  designated  portions of
the Trust  Property,  (ii) in  accordance  with a schedule or formula,  (iii) in
relation  to the  occurrence  of  events,  or (iv)  otherwise,  in each  case as
specified in the related Prospectus  Supplement.  The timing and amounts of such
payments or  distributions  may vary among Classes,  over time or otherwise,  in
each case as specified in the related Prospectus Supplement.

         To the extent  provided in the related  Prospectus  Supplement,  one or
more Classes of Securities  may provide for interest  that  accrues,  but is not
currently payable ("Compound Interest Securities"). With respect to any Class of
Compound Interest Securities, if specified in the related Prospectus Supplement,
any interest that has accrued but is not paid on a given  Distribution Date will
be added to the aggregate  principal  balance of such Class on that Distribution
Date.

         To the extent provided in the related Prospectus  Supplement,  a Series
of  Securities  may  include  one or  more  Classes  of  Scheduled  Amortization
Securities and Companion  Securities.  "Scheduled  Amortization  Securities" are
Securities with respect to which payments or  distributions  of principal are to
be made in specified amounts on specified  Distribution  Dates, to the extent of
funds available on such Distribution Date. "Companion Securities" are Securities
which  receive  payments  or  distributions  of all or a  portion  of any  funds
available on a given  Distribution  Date which are in excess of amounts required
to be applied to payments or distributions on Scheduled Amortization  Securities
on such Distribution  Date.  Because of the manner of application of payments or
distributions of principal to Companion  Securities,  the weighted average lives
of Companion  Securities of a Series may be expected to be more sensitive to the
actual  rate of  prepayments  on the Loan Assets  included in the related  Trust
Property than will the Scheduled Amortization Securities of such Series.

         To the extent  provided in the related  Prospectus  Supplement,  one or
more  Series  of  Securities  may  constitute  a Series of  "Special  Allocation
Securities"  which  may  include  Senior  Securities,  Subordinated  Securities,
Priority Securities and Non-Priority Securities.  As more fully described in the
related  Prospectus  Supplement for a Series of Special  Allocation  Securities,
Special  Allocation  Securities  are  Securities  for  which the  timing  and/or
priority of payments or distributions of principal and/or interest may favor one
or more  Classes  of such  Securities  over one or more  other  Classes  of such
Securities.  Such timing and/or  priority may be modified or reordered  upon the
occurrence  of one or more  specified  events.  To the extent  specified  in the
related  Prospectus  Supplement for a Series of Special  Allocation  Securities,
losses  on  the  Assets   included  in  the  related   Trust   Property  may  be
disproportionately  borne  by one or  more  Classes  of  such  Series,  and  the
proceeds,  payments  and  distributions  from such  Assets may be applied to the
payment in full of one or more  Classes of such Series  before the  balance,  if
any,  of such  proceeds  is  applied to one or more other  Classes  within  such
Series. For example,  Special Allocation Securities in a Series may be comprised
of one or more  Classes  of Senior  Securities  ("Senior  Securities")  having a
priority in right to payments or  distributions  of principal  and interest over
one or more Classes of Subordinated Securities ("Subordinated  Securities"),  to
the extent described in the related Prospectus  Supplement,  as a form of Credit
Enhancement. See "Credit Enhancement -- Subordination".  Typically, Subordinated
Securities  of a Series  will carry a rating by the rating  agencies  rating the
Securities  of such  Series  lower  than that of the Senior  Securities  of such
Series.  In addition,  one or more Classes of Securities of a Series  ("Priority
Securities")  may be entitled to a priority  of  payments  or  distributions  of
principal or interest from Assets  included in the related  Trust  Property over
another Class of Securities of such Series ("Non-Priority Securities"), but only
after the  exhaustion  of other Credit  Enhancement  applicable  to such Series.
Priority  Securities and Non-Priority  Securities  nonetheless may be within the
same rating category.

FIXED RATE SECURITIES AND FLOATING RATE SECURITIES

         Any Class of Securities (other than Principal Only Securities) may bear
interest at a fixed rate per annum ("Fixed Rate Securities") or at a variable or
adjustable rate per annum ("Floating Rate Securities"),  as more fully described
in the applicable  Prospectus  Supplement.  Each Class of Fixed Rate  Securities
will bear  interest at the  applicable  per annum  Interest Rate or Pass Through
Rate, as the case may be,  specified in the  applicable  Prospectus  Supplement.
Unless otherwise set forth in the applicable Prospectus Supplement,  interest on
each Class of Fixed Rate  Securities  will be computed on the basis of a 360-day
year of twelve 30-day  months.  See  "Description  of the  Notes--Principal  and
Interest on the Notes" and  "Description of the  Certificates--Distributions  of
Principal and Interest".

   
BOOK-ENTRY REGISTRATION
    

         Unless otherwise specified in the related Prospectus  Supplement,  each
Class  of  Securities  offered  hereby  will  be  represented  by  one  or  more
certificates registered in the name of Cede, as nominee of DTC. Unless otherwise
specified  in  the  related  Prospectus  Supplement,  Securityholders  may  hold
beneficial  interests in Securities  through DTC (in the United States) or Cedel
or Euroclear (in Europe) directly if they are  participants of such systems,  or
indirectly through organizations which are participants in such systems.

         No   Securityholder   will  be  entitled   to  receive  a   certificate
representing  such  person's  interest  in the  Securities,  except as set forth
below.  Unless and until  Securities  of a Class are issued in fully  registered
certificated  form  ("Definitive  Securities")  under the limited  circumstances
described   below,   all   references   herein  to   actions   by   Noteholders,
Certificateholders  or Securityholders  shall refer to actions taken by DTC upon
instructions  from DTC  Participants,  and all  references  herein to  payments,
distributions,    notices,    reports    and    statements    to    Noteholders,
Certificateholders  or  Securityholders  shall refer to distributions,  notices,
reports and statements to Cede, as the registered holder of the Securities,  for
distribution to Securityholders  in accordance with DTC procedures.  As such, it
is anticipated that the only  Noteholder,  Certificateholder  or  Securityholder
will be Cede, as nominee of DTC.  Securityholders  will not be recognized by the
related Trustee as Noteholders,  Certificateholders  or  Securityholders as such
terms will be used in the relevant agreements,  and Securityholders will only be
permitted to exercise the rights of holders of  Securities  of the related Class
indirectly through DTC and DTC Participants, as further described below.

         Cedel and  Euroclear  will hold  omnibus  positions  on behalf of their
participants through customers' securities accounts in their respective names on
the  books  of  their  respective  Depositaries  which in turn  will  hold  such
positions in customers'  securities  accounts in the Depositaries'  names on the
books of DTC.

         Transfers  between DTC  Participants  will occur in accordance with DTC
rules.  Transfers  between Cedel  Participants and Euroclear  Participants  will
occur in accordance with their applicable rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC, on the one hand,  and  directly  or  indirectly  through  Cedel or
Euroclear participants, on the other, will be effected in DTC in accordance with
DTC rules on behalf of the relevant  European  international  clearing system by
its  Depositary.  However,  each  such  cross-market  transaction  will  require
delivery of instructions to the relevant European  international clearing system
by the  counterparty  in such system in accordance with its rules and procedures
and  within its  established  deadlines.  The  relevant  European  international
clearing  system will, if the  transaction  meets its  settlement  requirements,
deliver instructions to its Depositary to take action to effect final settlement
on its  behalf by  delivering  or  receiving  securities  in DTC,  and making or
receiving  payment in  accordance  with normal  procedures  for  same-day  funds
settlement applicable to DTC. Cedel Participants and Euroclear  Participants may
not deliver instructions directly to the Depositaries.

         Because of time-zone  differences,  credits of  securities  received in
Cedel or Euroclear as a result of a transaction  with a DTC Participant  will be
made during subsequent  securities  settlement processing and dated the business
day following the DTC settlement  date. Such credits or any transactions in such
securities  settled  during such  processing  will be  reported to the  relevant
Euroclear or Cedel  participant  on such business day. Cash received in Cedel or
Euroclear as a result of sales of Securities  by or through a Cedel  Participant
or a Euroclear  Participant to a DTC Participant  will be received with value on
the DTC settlement date but will be available in the relevant Cedel or Euroclear
cash account only as of the business day following settlement in DTC.

         DTC is a limited purpose trust company  organized under the laws of the
State of New York, a "banking  organization"  within the meaning of the New York
Banking Law, a member of the Federal  Reserve System,  a "clearing  corporation"
within  the  meaning  of the New York  UCC and a  "clearing  agency"  registered
pursuant to Section 17A of the Exchange Act. DTC was created to hold  securities
for  its  participating  members  ("DTC  Participants")  and to  facilitate  the
clearance and  settlement of securities  transactions  between DTC  Participants
through  electronic  book-entries,  thereby  eliminating  the need for  physical
movement  of  certificates.  DTC  Participants  include  securities  brokers and
dealers,  banks,  trust  companies and clearing  corporations  which may include
underwriters,  agents or dealers with respect to the  Securities of any Class or
Series.  Indirect  access to the DTC system also is  available to others such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial  relationship  with a DTC  Participant,  either directly or indirectly
(the  "Indirect  DTC  Participants").  The  rules  applicable  to  DTC  and  DTC
Participants are on file with the Commission.

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
Securityholders  that are not DTC  Participants or Indirect DTC Participants but
desire to purchase,  sell or otherwise transfer ownership of, or other interests
in,  Securities  may do so  only  through  DTC  Participants  and  Indirect  DTC
Participants. DTC Participants will receive a credit for the Securities on DTC's
records.  The ownership interest of each Securityholder will in turn be recorded
on respective  records of the DTC  Participants  and Indirect DTC  Participants.
Securityholders  will  not  receive  written  confirmation  from  DTC  of  their
purchase,  but  Securityholders  are expected to receive  written  confirmations
providing  details of the transaction,  as well as periodic  statements of their
holdings, from the DTC Participant or Indirect DTC Participant through which the
Securityholder entered into the transaction. Transfers of ownership interests in
the Securities of any Class will be accomplished by entries made on the books of
DTC Participants acting on behalf of Securityholders.

         To facilitate  subsequent  transfers,  all Securities  deposited by DTC
Participants  with DTC will be registered in the name of Cede, a nominee of DTC.
The deposit of Securities  with DTC and their  registration  in the name of Cede
will effect no change in beneficial ownership. DTC will have no knowledge of the
actual Securityholders and its records will reflect only the identity of the DTC
Participants  to whose accounts such  Securities are credited,  which may or may
not be the Securityholders.  DTC Participants and Indirect DTC Participants will
remain  responsible  for  keeping  account of their  holdings on behalf of their
customers.  While  the  Securities  of a  Series  are held in  book-entry  form,
Securityholders  will not have  access  to the list of  Securityholders  of such
Series, which may impede the ability of Securityholders to communicate with each
other.

         Conveyance  of  notices  and  other   communications   by  DTC  to  DTC
Participants,  by DTC  Participants  to  Indirect  DTC  Participants  and by DTC
Participants and Indirect DTC Participants to  Securityholders  will be governed
by arrangements among them, subject to any statutory or regulatory  requirements
as may be in effect from time to time.

         Under the rules,  regulations and procedures creating and affecting DTC
and its  operations,  DTC is required  to make  book-entry  transfers  among DTC
Participants  on whose  behalf it acts with  respect  to the  Securities  and is
required to receive and transmit  distributions  of principal of and interest on
the  Securities.  DTC  Participants  and  Indirect DTC  Participants  with which
Securityholders  have  accounts  with respect to the  Securities  similarly  are
required to make book-entry  transfers and receive and transmit such payments on
behalf of their respective Securityholders.

         DTC's  practice  is  to  credit  DTC  Participants'  accounts  on  each
Distribution  Date in accordance  with their  respective  holdings  shown on its
records,  unless DTC has reason to believe  that it will not receive  payment on
such  Distribution   Date.   Payments  by  DTC  Participants  and  Indirect  DTC
Participants to  Securityholders  will be governed by standing  instructions and
customary  practices,  as is the case with  securities  held for the accounts of
customers  in  bearer  form or  registered  in  "street  name",  and will be the
responsibility  of such DTC  Participant  and not of DTC, the related  Indenture
Trustee or Trustee (or any paying  agent  appointed  thereby),  the Seller,  the
Issuer or the Servicer,  subject to any statutory or regulatory  requirements as
may be in effect from time to time. Payment of principal of and interest on each
Class of Securities to DTC will be the  responsibility  of the related Indenture
Trustee or Trustee (or any paying agent),  disbursement  of such payments to DTC
Participants will be the responsibility of DTC and disbursement of such payments
to the related  Securityholders  will be the  responsibility of DTC Participants
and  Indirect  DTC  Participants.  As a  result,  under the  book-entry  format,
Securityholders may experience some delay in their receipt of payments. DTC will
forward such payments to its DTC Participants which thereafter will forward them
to Indirect DTC Participants or Securityholders.

         Because DTC can only act on behalf of DTC Participants, who in turn act
on behalf of  Indirect  DTC  Participants  and certain  banks,  the ability of a
Securityholder  to  pledge  Securities  to  persons  or  entities  that  do  not
participate  in the DTC system,  or otherwise  take actions with respect to such
Securities,  may be limited due to the lack of a physical  certificate  for such
Securities.

         DTC has advised FIC that it will take any action  permitted to be taken
by a  Securityholder  only at the direction of one or more DTC  Participants  to
whose  account  with DTC the  Securities  are  credited.  Additionally,  DTC has
advised FIC that it will take such actions with respect to specified percentages
of the  Securityholders'  interest only at the direction of and on behalf of DTC
Participants  whose  holdings  include  undivided  interests  that  satisfy such
specified  percentages.  DTC may take conflicting  actions with respect to other
undivided  interests  to the extent that such actions are taken on behalf of DTC
Participants whose holdings include such undivided interests.

         Neither  DTC  nor  Cede  will  consent  or  vote  with  respect  to the
Securities.  Under its usual procedures, DTC will mail an "Omnibus Proxy" to the
related  Indenture  Trustee or Trustee as soon as possible  after any applicable
Record  Date for such a consent or vote.  The Omnibus  Proxy will assign  Cede's
consenting  or voting  rights to those DTC  Participants  to whose  accounts the
related  Securities  are credited on that record date (which record date will be
identified in a listing attached to the Omnibus Proxy).

         Cedel Bank, societe anonyme ("Cedel") is incorporated under the laws of
Luxembourg  as  a  professional  depository.  Cedel  holds  securities  for  its
participating organizations ("Cedel Participants") and facilitates the clearance
and settlement of securities  transactions  between Cedel  Participants  through
electronic  book  entry  changes  in  accounts  of Cedel  Participants,  thereby
eliminating the need for physical movement of certificates.  Transactions may be
settled in Cedel in any of 28 currencies, including United States dollars. Cedel
provides to Cedel  Participants,  among other things,  services for safekeeping,
administration,  clearance and settlement of  internationally  traded securities
and securities lending and borrowing.  Cedel interfaces with domestic markets in
several countries. As a professional depository,  Cedel is subject to regulation
by  the  Luxembourg  Monetary  Institute.   Cedel  Participants  are  recognized
financial  institutions  around  the world  including  underwriters,  securities
brokers and dealers,  banks, trust companies,  clearing corporations and certain
other  organizations  and may include any  underwriters,  agents or dealers with
respect to any Class or Series of Securities offered hereby.  Indirect access to
Cedel is also  available to others,  such as banks,  brokers,  dealers and trust
companies that clear through or maintain a custodial  relationship  with a Cedel
Participant, either directly or indirectly.

         The  Euroclear  System  was  created  in 1968 to  hold  securities  for
participants of the Euroclear System ("Euroclear Participants") and to clear and
settle  transactions   between  Euroclear   Participants   through  simultaneous
electronic book-entry delivery against payment, thereby eliminating the need for
physical  movement  of  certificates  and any  risk  from  lack of  simultaneous
transfers of securities and cash.  Transactions  may now be settled in any of 27
currencies,  including  United States  dollars.  The Euroclear  System  includes
various  other  services,   including  securities  lending  and  borrowing,  and
interfaces with domestic markets in several  countries  generally similar to the
arrangements for cross-market  transfers with DTC described above. The Euroclear
System is  operated  by Morgan  Guaranty  Trust  Company of New York,  Brussels,
Belgium office (the "Euroclear  Operator" or  "Euroclear"),  under contract with
Euroclear  Clearance  System  S.C.,  a  Belgian  cooperative   corporation  (the
"Cooperative").  All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator,  not the Cooperative.  The Cooperative  establishes
policy for the Euroclear System on behalf of Euroclear  Participants.  Euroclear
Participants  include banks (including  central banks),  securities  brokers and
dealers  and other  professional  financial  intermediaries  and may include any
underwriters,  agents  or  dealers  with  respect  to any  Class  or  Series  of
Securities  offered  hereby.  Indirect  access to the  Euroclear  System is also
available to other firms that clear through or maintain a custodial relationship
with a Euroclear Participant, either directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities  and cash within the Euroclear  System,  withdrawals  of
securities  and cash from the  Euroclear  System and  receipts of payments  with
respect to securities in the Euroclear  System.  All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants, and has no record
of or relationship with persons holding through Euroclear Participants.

   
         Payments  and  distributions  with respect to  Securities  held through
Cedel or Euroclear  will be credited to the cash accounts of Cedel  Participants
or Euroclear  Participants  in accordance  with the relevant  system's rules and
procedures,  to  the  extent  received  by its  Depositary.  Such  payments  and
distributions  will be subject to tax  withholding  in accordance  with relevant
United  States  tax laws and  regulations.  See  "Material  Federal  Income  Tax
Considerations".  Cedel or the Euroclear Operator, as the case may be, will take
any other action permitted to be taken by a Securityholder  on behalf of a Cedel
Participant or Euroclear  Participant only in accordance with its relevant rules
and procedures and subject to its Depositary's ability to effect such actions on
its behalf through DTC.
    

         Although  DTC,  Cedel  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of Securities among participants of
DTC, Cedel and Euroclear, they are under no obligation to perform or continue to
perform such procedures and such procedures may be discontinued at any time.

DEFINITIVE SECURITIES

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Notes, if any, and the Certificates, if any, of a given Series will be issued in
fully  registered,   certificated  form  ("Definitive   Notes"  and  "Definitive
Certificates",  respectively, and collectively referred to herein as "Definitive
Securities") to Noteholders or  Certificateholders or their respective nominees,
rather than to DTC or its nominee,  only if (i) DTC is no longer willing or able
to discharge  properly its  responsibilities  as depository with respect to such
Securities  and such  Administrator  or Trustee is unable to locate a  qualified
successor (and if it is an Administrator that has made such determination,  such
Administrator so notifies the applicable  Trustee in writing),  (ii) the Issuer,
the Seller the  Administrator  or the  Trustee,  as  applicable,  at its option,
elects  to  terminate  the  book-entry  system  through  DTC or (iii)  after the
occurrence  of an Event of Default or a Servicer  Default  with  respect to such
Securities,  holders  representing  at  least  a  majority  of  the  outstanding
principal amount of the Notes or the  Certificates,  as the case may be, of such
Series, acting together as a single Class, advise the applicable Trustee through
DTC in writing that the  continuation  of a book-entry  system through DTC (or a
successor  thereto) with respect to such Notes or  Certificates  is no longer in
the best interest of the holders of such Securities.

         Upon the occurrence of any event described in the immediately preceding
paragraph,  the  applicable  Trustee or  Indenture  Trustee  will be required to
notify all applicable  Securityholders of a given Series through Participants of
the  availability  of  Definitive  Securities.  Upon  surrender  by  DTC  of the
definitive certificates representing the corresponding Securities and receipt of
instructions for  re-registration,  the applicable  Trustee or Indenture Trustee
will reissue such Securities as Definitive Securities to such Securityholders.

         Payments  and  distributions  of  principal  of, and  interest on, such
Definitive  Securities  will  thereafter  be made by the  applicable  Trustee or
Indenture  Trustee in accordance  with the  procedures  set forth in the related
Indenture or the related Trust Agreement or Pooling and Servicing Agreement,  as
applicable,  directly  to holders of  Definitive  Securities  in whose names the
Definitive Securities were registered at the close of business on the applicable
Record Date specified for such Securities in the related Prospectus  Supplement.
Such payments and  distributions  will be made by check mailed to the address of
such holder as it appears on the register  maintained by the applicable  Trustee
or Indenture  Trustee.  The final payment or distribution on any such Definitive
Security,  however,  will be made only upon  presentation  and surrender of such
Definitive  Security  at the office or agency  specified  in the notice of final
distribution to the applicable  Securityholders.  The applicable  Trustee or the
Indenture Trustee will provide such notice to the applicable Securityholders not
less than 15 nor more than 30 days prior to the date on which such final payment
or distribution is expected to occur.

         Definitive  Securities  will be  transferable  and  exchangeable at the
offices of the applicable  Trustee or of a registrar named in a notice delivered
to holders of Definitive  Securities.  No service charge will be imposed for any
registration  of transfer or exchange,  but the applicable  Trustee or Indenture
Trustee  may  require  payment  of a sum  sufficient  to cover  any tax or other
governmental charge imposed in connection therewith.


                                   THE TRUSTS

         With respect to each Series of Securities with respect to which a Trust
is the  Issuer,  the Seller  will  establish  a separate  Trust  pursuant to the
respective  Trust Agreement or Pooling and Servicing  Agreement,  as applicable,
for the transactions  described herein and in the related Prospectus Supplement.
On the  applicable  Closing  Date,  the Seller  will sell the Loan Assets to the
Trust as specified in the related  Prospectus  Supplement.  With respect to each
Series of  Notes,  the  Issuer  will  pledge  the Loan  Assets to the  Indenture
Trustee,  for the  benefit  of the  Noteholders,  as  specified  in the  related
Prospectus Supplement.

         The  Servicer  will  service  the Loan  Assets  included  in the  Trust
Property  and will  receive  fees for such  services as specified in the related
Prospectus  Supplement.  To  the  extent  specified  in the  related  Prospectus
Supplement, in order to facilitate the servicing of the Loan Assets, the Seller,
the Issuer and each  Trustee  will  authorize  the  Servicer to retain  physical
possession of the applicable Loan Assets and other documents relating thereto as
custodian with respect to such Loan Assets and related documents.


                                   THE TRUSTEE

         As used herein, the term "Trustee" shall refer to the Indenture Trustee
with respect to a Series of Notes,  the Owner Trustee under the applicable Trust
Agreement with respect to a Series of Certificates or the  Pass-Through  Trustee
under the applicable Pooling and Servicing Agreement with respect to a Series of
Certificates.  The Trustees with respect to each Series will be specified in the
related Prospectus  Supplement.  The Trustee's  liability in connection with the
issuance  and sale of the related  Securities  is limited  solely to the express
obligations of such Trustee set forth in the related Trust Agreement,  Indenture
or Pooling and Servicing Agreement, as applicable.

         Any commercial bank or trust company serving as Trustee may have normal
banking  relationships with the Issuer, the Seller or the Servicer. In addition,
the  Trustee  will  have  the  power  and  the   responsibility  for  appointing
co-trustees  or  separate  trustees  of all or any  part of the  Trust  Property
relating to a particular  Series of Securities.  At any time, for the purpose of
meeting  any legal  requirements  of any  jurisdiction  in which any part of the
Trust Property may at the time be located,  the Seller, or the Issuer,  together
with the Trustee,  acting  jointly,  shall have the power and shall  execute and
deliver  all  instruments  to  appoint  one or  more  Persons  (any  individual,
corporation, partnership, limited liability company, bank, trust or other entity
being  referred  to herein as a  "Person")  approved  by the  Trustee  to act as
co-trustee  or  co-trustees,  jointly with the Trustee,  or separate  trustee or
separate trustees, of all or any part of the Trust Property, and to vest in such
Person or Persons,  in such capacity,  such title to the Trust Property,  or any
part thereof, and, subject to the provisions of the applicable Indenture,  Trust
Agreement or Pooling and Servicing Agreement, such powers, duties,  obligations,
rights and trusts as the Seller, or the Issuer,  together with the Trustee,  may
consider necessary or desirable.  In the event of such appointment,  all rights,
powers,  duties and  obligations  conferred  or imposed  upon the Trustee by the
applicable Indenture, Trust Agreement or Pooling and Servicing Agreement will be
conferred or imposed upon the Trustee and such  separate  trustee or  co-trustee
jointly,  or in any  jurisdiction  in which the Trustee shall be  incompetent or
unqualified  to perform  certain  acts,  singly  upon such  separate  trustee or
co-trustee  who shall  exercise  and perform  such  rights,  powers,  duties and
obligations solely at the direction of the Trustee.

         The  Trustee  will  make  no  representations  as to  the  validity  or
sufficiency  of  the  applicable  Indenture,  Trust  Agreement  or  Pooling  and
Servicing  Agreement,  the related  Securities,  or of any Loan Asset or related
document,  and will not be accountable  for the use or application by the Seller
or a Transferor of any funds paid to the Seller or such Transferor in respect of
the  Securities  or the  related  Assets,  or amounts  deposited  in the related
Distribution  Account or deposited into any other account for purposes of making
payments  or  distributions  to  Securityholders.  If no  Event of  Default  has
occurred, the Trustee will be required to perform only those duties specifically
required of it under the applicable  Indenture,  Trust  Agreement or Pooling and
Servicing Agreement. However, upon receipt of the various certificates,  reports
or other  instruments  required  to be  furnished  to it,  the  Trustee  will be
required to examine them to determine  whether they conform to the  requirements
of the applicable Indenture, Trust Agreement or Pooling and Servicing Agreement.

         The Trustee may resign at any time and the Seller,  the Servicer or the
Administrator, as applicable, may remove the Trustee if the Trustee ceases to be
eligible to continue as such under the applicable Indenture,  Trust Agreement or
Pooling and Servicing  Agreement,  if the Trustee  becomes  insolvent or in such
other  instances,  if any, as are set forth in the applicable  Indenture,  Trust
Agreement or Pooling and  Servicing  Agreement.  Following  any  resignation  or
removal of the Trustee, the Seller or Servicer, as applicable, will be obligated
to appoint a successor  Trustee.  Any  resignation or removal of the Trustee and
appointment of a successor Trustee does not become effective until acceptance of
the appointment by the successor Trustee.


                        DESCRIPTION OF THE TRUST PROPERTY

GENERAL

         The Trust  Property  for a Series of  Securities  may  include (i) Loan
Assets and  payments or  distributions  thereon  (subject,  if  specified in the
Prospectus  Supplement,  to  certain  exclusions);  (ii)  if  specified  in  the
Prospectus  Supplement,  reinvestment  income on such payments or distributions;
(iii) all property  acquired by foreclosure or deed in lieu of foreclosure  with
respect to any Mortgage Loan or Secured Contract  included in the Trust Property
and certain  rights of the  Administrator,  if any, and the  Servicer  under any
policies  required to be maintained  in respect of the related Loan Assets;  and
(iv) if  specified  in the  Prospectus  Supplement,  one or more forms of Credit
Enhancement. The Trust Property will consist primarily of Loan Assets.

         With respect to a Series,  FIC will acquire the Loan Assets in the open
market or in privately  negotiated  transactions from one or more entities,  and
each such  entity from whom FIC so  acquires a  significant  portion of the Loan
Assets (individually or collectively, the "Transferor") will be described in the
related  Prospectus  Supplement,  including  a  description  of any  affiliation
between  the  Transferor  and  FIC.  To the  extent  specified  in  the  related
prospectus supplement,  the Loan Assets will have been originated or acquired by
the Transferor in one of four ways: (i) the indirect origination and purchase of
retail installment sales contracts from a network of independent  contractors or
dealers    professionally    installing   property    improvements    ("indirect
originations");  (ii) the origination of loans directly to consumers,  including
but not  limited  to  solicitations  through  advertising  and  telemarketing  ,
refinancing  of existing  mortgage  loans and  referrals  from home  improvement
contractors,  mortgage brokers and credit unions ("direct originations");  (iii)
the purchase of loans, on a flow basis,  originated by unaffiliated  lenders, as
correspondents ("correspondent originations"),  including delegated underwriting
corespondents;  or (iv)  the  purchase,  on a bulk  basis,  of  loan  portfolios
originated  by  other  unaffiliated  lenders  ("portfolio   acquisitions").   In
acquiring   the  Loan   Assets  from  a   Transferor,   FIC  will  rely  on  the
representations  and warranties made by the Transferor with respect to such Loan
Assets. For a summary description of the expected representations and warranties
with respect to such Loan Assets, See "Description of the Transfer and Servicing
Agreements -- Sale and Assignment of Loan Assets".  As further  described in the
related Prospectus  Supplement for a Series, the Transferor will be obligated to
repurchase  or  replace  any  Loan  Assets  that,  subject  to the  lapse of any
applicable cure period,  are in breach of a  representation  or warranty made by
the Transferor and such breach has a material and adverse affect on the value of
such Loan Assets or the interest of Securityholders  therein. To the extent that
FIC has any  obligation  to repurchase or replace any Loan Assets for a material
breach of any  representations or warranties made by FIC, FIC is not expected to
have the  financial  capability to  repurchase  or replace such  defective  Loan
Assets,  but  rather  FIC will be  relying  on the  related  Transferor  of such
defective Loan Assets to repurchase or replace them. See "The Seller".

         The following is a brief  description of the Loan Assets expected to be
included  in the  Trust  Property  for  each  Series.  If  specific  information
respecting  the Loan  Assets  is not  known at the  time a Series  is  initially
offered, more general information of the nature described below will be provided
in the related Prospectus Supplement, and specific information will be set forth
in a report on Form 8-K to be filed with the Securities and Exchange  Commission
within  fifteen days after the initial  issuance of such  Series.  A copy of the
related Sale and  Servicing  Agreement or Pooling and Servicing  Agreement  with
respect to each Series  will be  attached to the Form 8-K and will be  available
for inspection at the corporate trust office of the related Trustee specified in
the related  Prospectus  Supplement.  A schedule of the Loan Assets  relating to
each  Series,  will be attached to the related Sale and  Servicing  Agreement or
Pooling  and  Servicing  Agreement  delivered  to the  applicable  Trustee  upon
delivery of such Series.

MORTGAGE LOANS

   
         The  Mortgage  Loans will be  evidenced  by  promissory  notes,  retail
installment  sales contracts or other  evidences of indebtedness  (the "Mortgage
Notes") and will be secured by mortgages,  deeds of trust,  deeds to secure debt
or other  similar  security  instruments  (the  "Mortgages")  creating a lien or
security  interest on single  family  (one-to-four  unit)  residences,  units in
planned unit  developments,  units in condominium  developments,  town homes and
Manufactured Homes (as defined herein) (the "Mortgaged  Properties")  located in
various states.  If specified in the Prospectus  Supplement,  the Mortgage Loans
may include  cooperative  apartment or manufactured  housing loans ("Cooperative
Loans") secured by security  interests in shares issued by private,  non-profit,
cooperative housing corporations ("Cooperatives") and in the related proprietary
leases or occupancy  agreements  granting  exclusive  rights to occupy  specific
units in such  Cooperatives.  To the extent specified in the related  Prospectus
Supplement,  all or a  portion  of the  Mortgages  will be  junior  liens on the
related  Mortgaged  Properties,  and the  related  superior  liens  will  not be
included in the related Loan Asset Pool.  Certain of the  Mortgage  Loans may be
partially insured to the extent described in the related  Prospectus  Supplement
(and subject to the conditions  described  herein and in the related  Prospectus
Supplement) by the FHA under the Title I Program (the "Title I Mortgage Loans").
To the extent specified in the related Prospectus Supplement, the Mortgage Loans
will have scheduled  monthly payment dates  throughout a month,  and no Mortgage
Loan will  provide  for  deferred  interest  or  negative  amortization,  and no
commercial  (other than mixed use) or multifamily  loans will be included in any
Mortgage  Loan Pool.  The  predominant  character of the property  securing such
mixed use loans will be one- to four-family residential property.
    

         The  payment  terms of the  Mortgage  Loans to be included in the Trust
Property for a Series will be described in the related Prospectus Supplement and
may  include any of the  following  features  or  combinations  thereof or other
features described in the related Prospectus Supplement:

         (a)      Interest  may be payable at a fixed  rate,  a rate  adjustable
from time to time in relation to an index,  a rate that is fixed for a period of
time or under certain  circumstances  and is followed by an  adjustable  rate, a
rate that otherwise varies from time to time, or a rate that is convertible from
an adjustable rate to a fixed rate. Changes to an adjustable rate may be subject
to periodic  limitations,  maximum rates, minimum rates or a combination of such
limitations.  Accrued  interest may be deferred and added to the  principal of a
loan for such  periods and under such  circumstances  as may be specified in the
related  Prospectus  Supplement.  Mortgage  Loans may provide for the payment of
interest at a rate lower than the  specified  mortgage rate for a period of time
or for  the  life  of the  Mortgage  Loan  with  the  amount  of any  difference
contributed  from funds  supplied  by the seller of the  Mortgaged  Property  or
another source.

         (b)      Principal  may be  payable on a level  debt  service  basis to
fully  amortize the Mortgage Loan over its term,  may be calculated on the basis
of an amortization  schedule that is significantly longer than the original term
to maturity or on an interest  rate that is different  from the interest rate on
the  Mortgage  Loan or may  not be  amortized  during  all or a  portion  of the
original term.  Payment of all or a substantial  portion of the principal may be
due on maturity. Principal may include interest that has been deferred and added
to the principal balance of the Mortgage Loan.

         (c)      Monthly  payments of  principal  and interest may be fixed for
the life of the Mortgage Loan,  may increase over a specified  period of time or
may change from period to period.  Mortgage Loans may include limits on periodic
increases or decreases in the amount of monthly payments and may include maximum
or minimum amounts of monthly payments.

         (d)      Prepayments  of principal  may be subject to a prepayment  fee
(which may be waived),  which may be fixed for the life of the related  Mortgage
Loan or may decline over time, and may be prohibited for the life of the loan or
for certain  periods  ("lockout  periods").  Certain  Mortgage  Loans may permit
prepayments  after  expiration of the applicable  lockout period and may require
the  payment  of a  prepayment  fee  in  connection  with  any  such  subsequent
prepayment. Other Mortgage Loans may permit prepayments without payment of a fee
unless the prepayment  occurs during specified time periods.  The Mortgage Loans
may include  "due-on-sale"  clauses which permit the mortgagee to demand payment
of the entire Mortgage Loan in connection with the sale or certain  transfers of
the related Mortgaged Property. Other Mortgage Loans may be assumable by persons
meeting the then applicable underwriting standards of the Transferor.

         With respect to a Series for which the related Trust Property  includes
Mortgage  Loans the  related  Prospectus  Supplement  may  specify,  among other
things,  information  regarding the interest rates (the "Mortgage  Rates"),  the
average principal  balance and the aggregate  principal balance of such Mortgage
Loans, the years of origination,  geographic  dispersion and original  principal
balances and the loan-to-value ratios of such Mortgage Loans.

CONTRACTS

         As  specified  in  the  related  Prospectus  Supplement  for a  Series,
"Contracts"  may include:  (i) loans evidenced by retail  installments  sales or
loan agreements,  including loans secured by new or used Manufactured  Homes (as
defined herein) that are not considered to be interests in real property because
such  Manufactured  Homes are not permanently  affixed to real estate  ("Secured
Contracts")  and (ii)  loans  evidenced  by  retail  installments  sales or loan
agreements  which are not secured by any  interest in real or personal  property
("Unsecured  Contracts").  To the extent  described  in the  related  Prospectus
Supplement,  certain  Contracts  will be  conventional  (i.e.,  not  insured  or
guaranteed by a governmental  agency) contracts (the "Conventional  Contracts"),
while other  Contracts  will be  partially  insured by the FHA under the Title I
Program  (the  "Title I  Contracts").  To the extent  specified  in the  related
Prospectus Supplement,  the Contracts included as part of the Trust Property for
a Series  will be fully  amortizing  and will bear  interest  at a fixed  annual
percentage  rate ("APR").  The Secured  Contracts  differ from Mortgage Loans in
that the Secured Contracts are not secured by an interest in real property,  but
rather by an interest in a Manufactured Home that is not permanently  affixed to
real estate. In addition,  the Contracts differ from Mortgage Loans in that they
are generally originated by a network of independent contractors or dealers that
professionally   install  property   improvements,   rather  than  by  financial
institutions or other traditional mortgage lenders.

         While the Unsecured Contracts are not secured by a security interest in
any related real or personal  property,  such contracts are still subject to the
same underwriting criteria as the Mortgage Loans and the Secured Contracts.  For
example, in underwriting an Unsecured Contract, the Transferor will consider the
borrower's  credit  history and ability to repay the related debt as well as the
value of real or  personal  property  owned by the  borrower  which could be the
subject  of a junior  lien in  favor of the  Transferor;  however,  because  the
Unsecured  Contracts  generally have smaller principal amounts than the Mortgage
Loans or the  Secured  Contracts,  a junior  lien with  respect  to such real or
personal  property  will not be  obtained  because  the  costs  associated  with
obtaining  and  perfecting  such a junior  lien will not  justify  the  benefits
provided by such a lien,  including any realization from the enforcement of such
lien.

         The  Manufactured  Homes  securing  the  Secured  Contracts  consist of
manufactured homes within the meaning of 42 United States Code, Section 5402(6),
which defines a  "Manufactured  Home" as "a structure,  transportable  in one or
more sections,  which in the traveling mode, is eight body feet or more in width
or forty body feet or more in length, or, when erected on site, is three hundred
twenty or more  square  feet,  and  which is built on a  permanent  chassis  and
designed  to be used as a dwelling  with or without  permanent  foundation  when
connected  to the  required  utilities,  and  includes  the  plumbing,  heating,
air-conditioning,  and electrical  systems contained  therein;  except that such
term shall  include any  structure  which meets all the  requirements  of [this]
paragraph   except  the  size   requirements  and  with  respect  to  which  the
manufacturer  voluntarily  files a  certification  required by the  Secretary of
Housing and Urban Development and complies with the standards  established under
[this] chapter."

         To the extent specified in the Prospectus  Supplement with respect to a
Series for which the related Trust  Property  includes  Secured  Contracts,  for
purposes of calculating the  loan-to-value  ratio of a Secured Contract relating
to a new Manufactured Home, the "Collateral Value" is no greater than the sum of
a fixed  percentage  of the  list  price  of the  unit  actually  billed  by the
manufacturer  to the dealer  (exclusive of freight to the dealer site) including
"accessories"  identified in the invoice (the  "Manufacturer's  Invoice Price"),
plus the actual cost of any  accessories  purchased from the dealer,  a delivery
and set-up  allowance,  depending  on the size of the unit and the cost of state
and local  taxes,  filing fees and up to three years  prepaid  hazard  insurance
premiums.  To the extent  specified in the related  Prospectus  Supplement,  the
Collateral  Value of a used  Manufactured  Home is the least of the sales price,
the appraised value, and the National Automobile Dealer's Association book value
plus prepaid  taxes and hazard  insurance  premiums.  The  appraised  value of a
Manufactured  Home is  based  upon  the age and  condition  of the  manufactured
housing  unit and the quality and  condition of the mobile home park in which it
is situated, if applicable.

         The  related  Prospectus  Supplement  may  specify  for  the  Contracts
contained  in the  related  Contract  Pool,  among  other  things,  the  date of
origination  of  the  Contracts;   the  APRs  on  the  Contracts;  the  Contract
Loan-to-Value  Ratios; the minimum and maximum outstanding  principal balance as
of  the  cut-off  date  and  the  average  outstanding  principal  balance;  the
outstanding  principal  balances of the Contracts included in the Contract Pool;
and the original  maturities  of the Contracts and the last maturity date of any
Contract.

MODIFICATIONS OF MORTGAGE LOANS AND CONTRACTS

         With respect to a Series of Securities,  if so specified in the related
Prospectus  Supplement,  the  related  Master  Servicer,   Servicer  or  Special
Servicer,  if any, may,  subsequent  to the issuance of a Series of  Securities,
effect  certain  modifications  of the  terms of any  related  Mortgage  Loan or
Contract to the extent that the related  borrower has  indicated an intention to
refinance such Mortgage Loan or Contract (an "Imminent Prepayment").  The Master
Servicer,  Servicer or any  Subservicer  will also be authorized,  to the extent
provided in the applicable Sale and Servicing Agreement,  to modify the terms of
any Mortgage Loan or Contract that is in default,  or as to which default is, in
the judgment of the Master  Servicer,  Servicer or  Subservicer,  as applicable,
reasonably foreseeable (a "Defaulted Loan").

         In the case of an Imminent  Prepayment,  if so specified in the related
Prospectus  Supplement,  the Master  Servicer,  Servicer or any Special Servicer
will be authorized, provided that the related borrower satisfies certain minimum
credit criteria, to reduce the interest rate applicable to such Mortgage Loan or
Contract,  to reduce (or increase) the  applicable  monthly  payment,  and/or to
extend (or to shorten) the applicable  term to maturity of such Mortgage Loan or
Contract.  Any fees payable by a borrower in connection with such a modification
may be  retained  by the  Master  Servicer,  Servicer  or Special  Servicer,  as
applicable,  or  other  applicable  party,  or such  fees may be an asset of the
related Trust. If so specified in the related Prospectus Supplement,  the amount
of such fees may be added to the principal  balance of the  applicable  Mortgage
Loan or  Contract,  which  additional  amount may be retained by the  applicable
party or may be an asset of the Trust. In such event the modified  Mortgage Loan
or  Contract  will  remain an asset of the  applicable  Trust with the  modified
terms.  Such  modifications  will  generally  have the effect of reducing  funds
available to Securityholders on subsequent  Distribution Dates, and could affect
the yields to maturity and weighted average lives of the related Securities.

         In the case of a Defaulted Loan, the Master  Servicer,  Servicer or any
Special  Servicer  may, in its judgment in accordance  with  accepted  servicing
practices  and  the  applicable  Sale  and  Servicing  Agreement,  increase  the
outstanding principal balance of such Mortgage Loan or Contract by the amount of
interest  accrued on  delinquent  payments,  extend the term to maturity of such
Mortgage  Loan or  Contract by the number of months of payment  delinquency  and
defer payment of delinquent  monthly  payments,  modify the applicable  interest
rate, principal balance, monthly payment and/or term to maturity, forgive all or
part of the amount of delinquent monthly payments or generally take such similar
actions or make such similar modifications as in its judgment can be expected to
maximize the amount realized by the related Trust on behalf of  Securityholders.
Such actions or  modifications  could delay  distributions  to  Securityholders,
could reduce amounts  ultimately  available for distribution to  Securityholders
and could  affect the  yields to  maturity  and  weighted  average  lives of the
related Securities.

ADDITIONS, SUBSTITUTION AND WITHDRAWAL OF ASSETS

         With  respect to a Series of  Securities,  as  described in the related
Prospectus Supplement, the related Transferor,  Seller or Issuer may, subsequent
to the issuance of a Series of Securities,  (i) deliver  additional Assets to be
included in the related Trust Property, (ii) withdraw Assets previously included
in the Trust Property for such Series and substitute comparable assets therefor,
or (iii) withdraw Assets previously  included in a Reserve Fund for such Series.
Assets  may be added  to the  Trust  Property  for a  Series  subsequent  to the
issuance of such Series in the manner described under "Pre-Funding Arrangements"
below. In addition,  Assets may be withdrawn from or substituted  into the Trust
Property  for a Series for the  following  reasons:  (a) curing any  breaches of
representations  and warranties with respect to such Assets,  (b) curing certain
immaterial  irregularities  with respect to such Assets that do not constitute a
breach of such representations and warranties, or (c) achieving certain targeted
or desired Loan Asset Pool  characteristics with respect to the Loan Assets of a
particular Series,  including,  without limitation,  those  characteristics that
accommodate the requests of a Rating Agency,  the  Underwriters or a third party
provider of Credit Enhancement. Any such additions, withdrawals or substitutions
of Assets by the related  Transferor or the Seller or the Issuer will be subject
to the  applicable  limitations,  requirements  and  conditions  provided in the
related Sale and  Servicing  Agreement or Pooling and Servicing  Agreement  (and
described in the related Prospectus Supplement) for such Series.

PRE-FUNDING ARRANGEMENTS

         To the extent  provided  in the  related  Prospectus  Supplement  for a
Series,  the related  Sale and  Servicing  Agreement  or Pooling  and  Servicing
Agreement  will  provide for a  commitment  by the related  Trust or Issuer,  as
applicable,  to subsequently  purchase  additional Loan Assets ("Subsequent Loan
Assets")  following  the date on which  the  related  Securities  are  issued (a
"Pre-Funding   Arrangement").   With  respect  to  a  Series,   the  Pre-Funding
Arrangement  will require that any Subsequent  Loan Assets included in the Trust
Property conform to the requirements and conditions provided in the related Sale
and  Servicing  Agreement or Pooling and Servicing  Agreement.  If a Pre-Funding
Arrangement  is  utilized  in  connection  with the  issuance  of the  Series of
Securities,  on the  closing  date for the  issuance  of such Series the related
Trustee  will be required  to deposit in a  segregated  account (a  "Pre-Funding
Account")  all  or a  portion  of the  proceeds  received  by  such  Trustee  in
connection  with the sale of one or more Classes of  Securities  of such Series;
and,  subsequently,  the Issuer will acquire  Subsequent Loan Assets in exchange
for the  release of money  from the  Pre-Funding  Account  for such  Series.  In
addition, the Pre-Funding Arrangement will be limited to a specified period, not
to exceed three  months,  during which time any  transfers  of  Subsequent  Loan
Assets must occur and to a maximum deposit to the related Pre-Funding Account of
no more than thirty-five  percent (35%) of the aggregate  proceeds received from
the sale of all Classes of Securities of such Series.

         If  all of the  funds  originally  deposited  in the  such  Pre-Funding
Account are not used by the end of such  specified  period,  then any  remaining
amount of such funds will be applied  as a  mandatory  prepayment  of a Class or
Classes  of  Securities  as  specified  in the  related  Prospectus  Supplement.
Although it is intended that the principal  amount of Subsequent  Loan Assets to
be included as Trust  Property  after the closing  date for the  issuance of any
particular  Series  will  require   application  of  substantially  all  of  the
Pre-Funding  Account,  and it is not anticipated that there will be any material
amount of  principal  distributions  from  amounts  remaining  on deposit in the
Pre-Funding Account in reduction of the principal balances of any Securities, no
assurance can be given that such a  distribution  with respect to the Securities
will not occur on the  Distribution  Date  following the Due Period in which the
Pre-Funding  Arrangement  ends. In any event, it is unlikely that the Transferor
will be able to deliver Subsequent Loan Assets with aggregate principal balances
that exactly equal the Pre-Funding  Account,  and the portion of the Pre-Funding
Account  remaining at the end of the  Pre-Funding  Arrangement,  if any, will be
distributed  in  reduction of the  principal  balance of the  Securities  of the
related Series, as set forth in related Prospectus Supplement.

         As may be  further  specified  in the  related  Prospectus  Supplement,
amounts on deposit in the  Pre-Funding  Account  will be invested in  short-term
debt  obligations  of, or debt  obligations  guaranteed  by, the United  States,
repurchase agreements that satisfy the criteria specified in the applicable Sale
and Servicing  Agreement or Pooling and  Servicing  Agreement,  certificates  of
deposit,  time deposits and bankers  acceptances of any United States depository
institution or trust company, FDIC insured deposits, including deposits with the
related Trustee,  commercial paper,  debt  obligations,  and money market funds;
provided such investments are acceptable to each Rating Agency rating the Series
of  Offered   Securities  at  the  time  at  which  the   investments  are  made
(collectively "Permitted Investments");  and provided further that an investment
in such  Permitted  Investments  will not  require the Issuer for a Series to be
registered as an "investment  company" under the Investment Company Act of 1940,
as amended.  Permitted  Investments  will consist of short term investments that
convert into cash or mature  within a short  period of time,  have minimal or no
exposure to  fluctuations  in value as a result of market  changes in prevailing
interest  rates and are  acceptable to each Rating Agency rating the  applicable
Series of Offered Securities.

         The utilization of a Pre-Funding Arrangement is intended to improve the
efficiency of the issuance of a Series of Securities and the sale and assignment
of the Loan Assets to the related Issuer through the incremental delivery of the
Loan Assets on the closing date and during the three month period  following the
closing date for such Series,  which allows for a more even  accumulation of the
Loan  Assets by the  Seller,  the  Issuer  and the  related  Transferor  and the
issuance of a larger  principal  amount of Securities for such Series than would
be the case without a Pre-Funding Arrangement.


                               CREDIT ENHANCEMENT

GENERAL

         The amount and types of credit and cash flow  enhancement  arrangements
("Credit Enhancement") and the provider thereof, if applicable,  with respect to
each Class of  Securities  of a given  Series,  if any, will be set forth in the
related  Prospectus  Supplement.  If and to the extent  provided  in the related
Prospectus   Supplement,   Credit   Enhancement  may  be  in  the  form  of  the
subordination  of  one or  more  Classes  of  Securities  of  such  Series,  the
overcollateralization  of the Trust  Property  with  respect  to a  Series,  the
establishment of one or more Reserve Funds, the use of a cross-support  feature,
the use of a Mortgage Pool Insurance  Policy,  Guaranty  Policy,  Special Hazard
Insurance  Policy,  bankruptcy bond,  surety bond,  letter of credit,  credit or
liquidity facility,  guaranteed investment contract, swap or other interest rate
protection agreement,  repurchase obligation, yield maintenance agreement, other
agreements with respect to third party payments or other support,  cash deposits
or such other form of Credit  Enhancement  as may be  described  in the  related
Prospectus  Supplement,  or any combination of two or more of the foregoing.  If
specified in the related Prospectus  Supplement,  Credit Enhancement for a Class
of  Securities  may cover one or more other  Classes of  Securities  of the same
Series,  and Credit Enhancement for a Series of Securities may cover one or more
other Series of Securities.

         The  presence  of Credit  Enhancement  for the  benefit of any Class or
Series of  Securities  is intended to enhance the  likelihood  of receipt by the
Securityholders  of such  Class or Series of the full  amount of  principal  and
interest due thereon and to decrease the  likelihood  that such  Securityholders
will  experience  losses.  To the extent  specified  in the  related  Prospectus
Supplement,  any Credit  Enhancement  with  respect to a Series will not provide
protection  against all risks of loss and will not  guarantee  repayment  of the
entire principal  balance of the Securities of such Series and interest thereon.
If losses occur which exceed the amount  covered by such Credit  Enhancement  or
which are not  covered  by the  Credit  Enhancement,  holders  will  bear  their
allocable  share  of  deficiencies,  as  described  in  the  related  Prospectus
Supplement.  In addition,  if a form of Credit  Enhancement covers more than one
Class or Series of Securities,  Securityholders of any such Class or Series will
be subject to the risk that such credit  enhancement  will be  exhausted  by the
claims of Securityholders of other Classes or Series.

SUBORDINATION

         If  specified  in  the  related  Prospectus  Supplement,  payments  and
distributions  in respect of scheduled  principal,  interest or any  combination
thereof that otherwise would have been payable or  distributable  to one or more
Classes of a Series (the  "Subordinated  Securities") will instead be payable to
one or more other  Classes of such Series (the  "Senior  Securities")  under the
circumstances  and to the extent  provided  in such  Prospectus  Supplement.  If
specified in the Prospectus Supplement,  delays in receipt of scheduled payments
on the Loan  Assets and losses on  defaulted  Loan Assets will be borne first by
the various  Classes of  Subordinated  Securities  and thereafter by the various
Classes of Senior  Securities,  in each case under the circumstances and subject
to  the  limitations  specified  in the  Prospectus  Supplement.  The  aggregate
payments and distributions in respect of delinquent payments or distributions on
the Loan Assets over the lives of the Securities of a Series or at any time, the
aggregate  losses in respect of defaulted Loan Assets which must be borne by the
Subordinated  Securities  by  virtue  of  subordination  and the  amount  of the
payments and  distributions  otherwise due to the  Subordinated  Securities that
will be distributable to holders of Senior  Securities on any Distribution  Date
may be limited as specified in the related Prospectus  Supplement.  If aggregate
payments and distributions in respect of delinquent payments or distributions on
the Loan  Assets or  aggregate  losses in  respect of such Loan  Assets  were to
exceed the total amounts distributable and available for distribution to holders
of Subordinated  Securities were to exceed the specified maximum amount, holders
of Senior Securities could experience losses on their Securities.

         In addition to or in lieu of the foregoing, if specified in the related
Prospectus Supplement, all or any portion of payments or distributions otherwise
due to holders of Subordinated  Securities on any Distribution  Date may instead
be deposited  into one or more Reserve Funds (as defined  below)  established by
the related Trustee.  If specified in the related  Prospectus  Supplement,  such
deposits may be made (i) on each  Distribution  Date, (ii) on each  Distribution
Date for specified periods, or (iii) on each Distribution Date until the balance
in the Reserve Fund has reached a specified amount and,  following payments from
the Reserve Fund to holders of Senior Securities or otherwise, thereafter to the
extent  necessary to restore the balance in the Reserve Fund to required levels,
in each case as specified  in such  Prospectus  Supplement.  If specified in the
related  Prospectus  Supplement,  amounts on deposit in the Reserve  Fund may be
released  to the Seller or Issuer or the holders of any Class of  Securities  at
the times and under the circumstances specified in such Prospectus Supplement.

         If specified in the related Prospectus  Supplement,  various Classes of
Senior  Securities and Subordinated  Securities may themselves be subordinate in
their right to receive certain  payments and  distributions  to other Classes of
Senior  and  Subordinated  Securities,  respectively,  through  a  cross-support
mechanism or otherwise.

         As between  Classes  of Senior  Securities  and as  between  Classes of
Subordinated Securities,  payments and distributions may be allocated among such
Classes (i) in the order of their Stated Maturity or Assumed Final  Distribution
Dates,  (ii) in accordance with a schedule or formula,  (iii) in relation to the
occurrence  of  events,  or (iv)  otherwise,  in each case as  specified  in the
related Prospectus  Supplement.  As between Classes of Subordinated  Securities,
payments  and  distributions  to  holders  of Senior  Securities  on  account of
delinquencies  or losses and  payments to any Reserve  Fund will be allocated as
specified in the related Prospectus Supplement.

OVERCOLLATERALIZATION

         If  provided  in  the  related  Prospectus  Supplement,  the  aggregate
principal  balance of the Loan Assets  included in the Trust Property may exceed
the aggregate  original  principal balance of the Securities of a Series thereby
creating  an "Excess  Spread" on each  Distribution  Date.  If  provided  in the
related Prospectus Supplement,  such Excess Spread may be distributed to holders
of  Senior   Securities   to  produce  and   maintain  a   specified   level  of
overcollateralization.   With   respect   to  a  Series   of   Securities,   the
overcollateralization  level may be fixed or may increase or decrease over time,
subject  to  certain  floors,  caps and  triggers,  as set forth in the  related
Prospectus Supplement and the related Indenture, Sale and Servicing Agreement or
Pooling and Servicing Agreement.

CROSS-SUPPORT

         If specified in the related Prospectus Supplement,  separate Classes of
related  Series of Securities  may represent the  beneficial  ownership of or be
separately  secured by, separate groups of Assets included in the Trust Property
for a Series or otherwise available for the benefit of such Securities.  In such
case,  Credit  Enhancement may be provided by a cross-support  feature which may
require that  payments  and  distributions  be made with  respect to  Securities
evidencing  beneficial  ownership  of or secured by one or more groups of Assets
prior to payments or  distributions  to  Subordinated  Securities  evidencing  a
beneficial  ownership  interest in or secured by other groups of Assets included
in the same  Trust  Property.  The  Prospectus  Supplement  for a  Series  which
includes a  cross-support  feature will describe the manner and  conditions  for
applying such cross-support feature.

GUARANTY INSURANCE

         If  specified  in the  Prospectus  Supplement,  one or  more  financial
guaranty insurance  policies (each, a "Guaranty Policy") will be obtained.  Each
such  Guaranty  Policy with  respect to a Series  will,  subject to  limitations
described in the related  Prospectus  Supplement,  provide to the holders of the
insured  Securities  of a Series a guarantee of payment of any  interest  and/or
principal  payments due to such holders on each  Distribution  Date. The related
Prospectus  Supplement  will describe the terms of any Guaranty  Policy and will
set forth certain information with respect to the applicable insurer.

MORTGAGE POOL INSURANCE

         With respect to a Series for which the related Trust Property  includes
Mortgage Loans (and, if specified in the related Prospectus Supplement, a Series
for which the related Trust Property includes  Contracts),  in order to decrease
the  likelihood  that holders of the  Securities of such Series will  experience
losses in respect of such Mortgage Loans, if specified in the related Prospectus
Supplement, one or more mortgage pool insurance policies (each, a "Mortgage Pool
Insurance  Policy") will be obtained.  Each such Mortgage Pool Insurance  Policy
will,  subject  to  the  limitations  described  below  and  in  the  Prospectus
Supplement,  cover loss by reason of default in payments on such Mortgage  Loans
up to the amounts specified in the Prospectus Supplement or reported on Form 8-K
and for the  periods  specified  in the  Prospectus  Supplement.  To the  extent
specified in the related Prospectus  Supplement,  the Servicer under the related
Sale and Servicing  Agreement or Pooling and Servicing  Agreement  will agree to
use its best  reasonable  efforts to cause to be  maintained  in effect any such
Mortgage Pool  Insurance  Policy and to file claims  thereunder to the issuer of
such  Mortgage  Pool  Insurance  Policy (the "Pool  Insurer").  A Mortgage  Pool
Insurance  Policy,  however,  is not a blanket policy against loss, since claims
thereunder may only be made respecting  particular  defaulted Mortgage Loans and
only upon satisfaction of certain conditions  precedent set forth in such policy
as described in the related  Prospectus  Supplement.  To the extent specified in
the related  Prospectus  Supplement,  no Mortgage Pool Insurance Policy, if any,
will cover  losses due to a failure to pay or denial of a claim  under a primary
mortgage  insurance  policy,  irrespective of the reason  therefor.  The related
Prospectus  Supplement  will describe the terms of any applicable  Mortgage Pool
Insurance  Policy and will set forth  certain  information  with  respect to the
related Pool Insurer.

SPECIAL HAZARD INSURANCE

         With respect to a Series for which the related Trust Property  includes
Mortgage  Loans (and, if specified in the related  Prospectus  Supplement,  each
Series for which the related Trust  Property  includes  Contracts),  in order to
decrease  the  likelihood  that  holders of the  Securities  of such Series will
experience losses in respect of such Mortgage Loans, if specified in the related
Prospectus  Supplement,  one or more Special Hazard Insurance  Policies (each, a
"Special Hazard  Insurance  Policy") will be obtained.  Each such Special Hazard
Insurance Policy with respect to a Series will, subject to limitations described
below  and  in  the  related  Prospectus  Supplement,  protect  holders  of  the
Securities  of such Series from loss caused by reason of (i) damage to Mortgaged
Properties  caused by certain hazards  (including  earthquakes and, to a limited
extent,  tidal waves and related  water damage) not covered by the standard form
of hazard  insurance  policy for the  respective  states in which the  Mortgaged
Properties are located or under flood insurance  policies,  if any, covering the
Mortgaged  Properties  and  (ii)  the  application  of  the  coinsurance  clause
contained in hazard insurance policies.  Any Special Hazard Insurance Policy may
not cover losses  occasioned by war, civil  insurrection,  certain  governmental
actions, errors in design, faulty workmanship or materials (except under certain
circumstances), nuclear reaction, flood (if the Mortgaged Property is located in
a federally  designated flood area),  chemical  contamination  and certain other
risks.  Aggregate  claims under each  Special  Hazard  Insurance  Policy will be
limited as described in the related  Prospectus  Supplement.  Any Special Hazard
Insurance Policy may also provide that no claim may be paid unless hazard and if
applicable, flood insurance on the Mortgaged Property has been kept in force and
other protection and preservation expenses have been paid.

         The  related  Prospectus  Supplement  will  describe  the  terms of any
applicable   Special  Hazard   Insurance  Policy  and  will  set  forth  certain
information with respect to the related special hazard insurer.

RESERVE FUNDS

         If specified  in the  Prospectus  Supplement  with respect to a Series,
assets such as cash, U.S. Treasury securities,  instruments evidencing ownership
of principal or interest  payments  thereon,  letters of credit,  demand  notes,
certificates  of  deposit  or a  combination  thereof  in the  aggregate  amount
specified  in such  Prospectus  Supplement  will be  deposited  by the Seller or
Issuer  in one or  more  accounts  (each,  a  "Reserve  Fund")  established  and
maintained  with the related  Trustee.  Such cash and the payments on such other
assets will be used to enhance the likelihood of timely payment and distribution
of principal  of, and  interest  on, or, if specified in the related  Prospectus
Supplement,  to provide  additional  protection against losses in respect of the
Assets  included  in the  related  Trust  Property,  to pay the  expenses of the
related  Issuer  or  for  such  other  purposes  specified  in  such  Prospectus
Supplement.  Whether or not the Seller or Issuer has any obligation to make such
a deposit,  certain amounts to which the holders of the Subordinated  Securities
of such Series,  if any,  the Seller or Issuer  would  otherwise be entitled may
instead be deposited  into the Reserve Fund from time to time and in the amounts
as specified in the related Prospectus Supplement.  Any cash in any Reserve Fund
and the  proceeds  of any other  instrument  upon  maturity  will be invested in
Permitted  Investments.  If a letter of credit is deposited  with the applicable
Trustee,  such letter of credit will be irrevocable.  To the extent specified in
the Prospectus  Supplement  with respect to a Series,  any instrument  deposited
therein  will name the  related  Trustee,  in its  capacity  as trustee  for the
holders of the Securities of such Series,  as beneficiary  and will be issued by
an  entity  acceptable  to  each  rating  agency  that  rates  such  Securities.
Additional information with respect to such instruments deposited in the Reserve
Funds may be set forth in the Prospectus Supplement.


                          SERVICING OF THE LOAN ASSETS

         Except as otherwise noted in the applicable Prospectus Supplement,  the
description  set forth below of the  servicing of Loan Assets is  applicable  to
Loan  Assets  included  in the  Trust  Property  with  respect  to a  Series  of
Securities.

         To the extent provided in the related Prospectus  Supplement,  the Loan
Assets  included  in the  Trust  Property  for a Series  of  Securities  will be
serviced by (i) the related  Servicer as sole servicer,  (ii) the related Master
Servicer as administrator  or master servicer,  (iii) one or more loan servicing
institutions as servicers or (iv) by another institution as master servicer.  If
an  institution  other than the  Servicer  acts as the sole  servicer  or as the
master  servicer for a Series,  the  Servicer may have no servicing  obligations
with respect to such Series.  Generally,  the  discussion in this section of the
Prospectus is applicable under  circumstances  when the Servicer is an affiliate
of the Seller or Issuer.  If the  Servicer is not an  affiliate of the Seller or
Issuer, the discussion relating to the servicing of the Loan Assets as set forth
below may be modified or superseded by any discussion  relating to the servicing
of the Loan Assets set forth in the Prospectus Supplement.

         To the extent specified in the related Prospectus Supplement,  the Loan
Assets will be serviced by one or more loan  servicing  institutions,  which may
include the  Servicer or a  Subservicer,  pursuant to a  subservicing  agreement
between each  Subservicer and the Servicer  (each, a "Subservicing  Agreement"),
which may be entered into only with the prior written  consent of the applicable
Trustee and the Administrator, if any.

ENFORCEMENT OF DUE-ON-SALE CLAUSES

         When a  Mortgaged  Property  has been or is about to be conveyed by the
related borrower, the Servicer, on behalf of the Trustee, will generally, except
as  specified  below and to the extent it has  knowledge of such  conveyance  or
prospective  conveyance,  enforce the rights of the Trustee as the  mortgagee of
record to  accelerate  the  maturity  of the  related  Mortgage  Loan  under any
"due-on-sale" clause contained in the related Mortgage;  provided, however, that
the Master Servicer,  Servicer,  or Subservicer,  if any, shall not exercise any
such right if the  "due-on-sale"  clause, in the reasonable belief of the Master
Servicer,  Servicer, or Subservicer, if any, is not enforceable under applicable
law.  In such  event or in the event the  related  Mortgage  does not  contain a
"due-on-sale"  clause, the Master Servicer,  Servicer,  or Subservicer,  if any,
shall enter into an assumption  and  modification  Agreement  with the person to
whom such  property has been or is about to be conveyed,  pursuant to which such
person becomes liable under such Mortgage and,  unless  prohibited by applicable
law or the mortgage documents,  the related borrower remains liable thereon. The
Master Servicer,  Servicer, or Subservicer,  if any, is also authorized to enter
into a  substitution  of liability  agreement with such  purchaser,  pursuant to
which the original  borrower is released from  liability  and such  purchaser is
substituted as borrower and becomes liable under the Mortgage.

         In  addition,  in  certain  cases  the  Master  Servicer,  Servicer  or
Subservicer,  if any, may, in a manner consistent with its servicing  practices,
permit a borrower who is selling his principal  residence  and  purchasing a new
one to  substitute  the new  Mortgaged  Property as  collateral  for the related
Mortgage  Loan,  or may  simply  release  its lien on the  existing  collateral,
leaving the related Mortgage Loan unsecured. In such event, the Master Servicer,
Servicer or Subservicer may require the borrower to make a partial prepayment in
reduction of the  principal  balance of the Mortgage Loan to the extent that the
borrower has received  proceeds from the sale of the prior  residence  that will
not be applied to the purchase of the new residence.

REALIZATION UPON DEFAULTED LOAN ASSETS

         With respect to any  defaulted  Loan Asset as to which no  satisfactory
arrangements  can be made for  collection of delinquent  payments or the cure of
any other event of default, the Master Servicer,  Servicer,  or Subservicer,  if
any,  will take such  action as it shall deem to be in the best  interest of the
Securityholders.  Without limiting the generality of the preceding sentence, the
Master Servicer,  Servicer, or Subservicer, if any, will, in accordance with the
servicing  standard  described  above, (i) in the case of Title I Mortgage Loans
and Title I Contracts only, direct the Trustee (or any  Administrator) to submit
an FHA Claim to the FHA, in accordance with FHA Regulations, or (ii) in the case
of Mortgage Loans and Contracts,  take such other action as the Master Servicer,
Servicer,  or  Subservicer,  if any,  deems to be in the best  interests  of the
Securityholders,  which,  if no superior  lien  exists on the related  Mortgaged
Property,  could include a foreclosure upon such Mortgaged  Property in the name
of the Trustee for the benefit of the  Securityholders,  provided such action is
economically justified.  Typically,  however, the Master Servicer,  Servicer, or
Subservicer,  if any, has chosen not to pursue  foreclosures  of defaulted loans
comparable to the Loan Assets due to the costs involved.  In servicing  mortgage
loans and contracts secured by junior liens in their portfolios,  it will not be
the Master Servicer's,  Servicer's or any Subservicer's  practice to satisfy the
senior  mortgage(s) at or prior to the foreclosure sale of the related Mortgaged
Property,  or to  advance  funds  to keep the  senior  mortgage(s)  current.  In
addition, if a defaulted Loan Asset (together with any senior lien indebtedness)
has  a  high  loan-to-value  ratio,  then  the  Master  Servicer,  Servicer,  or
Subservicer,  if any, will be less likely to foreclose on the related  Mortgaged
Property,  even  if  the  Master  Servicer,  Servicer,  or  Subservicer,  has  a
first-lien  position for such defaulted Loan Asset. In the event an FHA Claim is
rejected  by the  FHA due to  circumstances  that  constitute  a  breach  of the
Transferor's representations and warranties in the applicable Sale and Servicing
Agreement or Pooling and Servicing Agreement, the Transferor will be required to
repurchase the related Title I Mortgage Loan or Title I Contract at the purchase
price  and in the  manner  set  forth in such Sale and  Servicing  Agreement  or
Pooling and Servicing Agreement.

         In connection with any collection activities or foreclosure, the Master
Servicer,  Servicer, or Subservicer,  if any, is required to exercise collection
and  foreclosure  procedures  with the  same  degree  of care  and  skill in its
exercise or use,  as it would  exercise  or use under the  circumstances  in the
conduct of its own affairs.

WAIVERS AND DEFERMENTS OF CERTAIN PAYMENTS

         Each  Sale and  Servicing  Agreement  and each  Pooling  and  Servicing
Agreement will require the Master Servicer, Servicer, or Subservicer, if any, to
make  reasonable  efforts to collect all payments called for under the terms and
provisions of the Loan Assets.  Consistent with the foregoing,  the Servicer may
at its own  discretion  waive any late  payment  charge,  assumption  fee or any
penalty interest in connection with the payment of a Loan Asset or any other fee
or  charge  which  the  Servicer  would  be  entitled  to  retain  as  servicing
compensation and may waive, vary or modify any term of any Loan Asset or consent
to the  postponement  of strict  compliance  with any such term or in any matter
grant  indulgence to any borrower,  subject to the  limitations set forth in the
applicable Sale and Servicing  Agreement or Pooling and Servicing  Agreement and
the FHA Regulations, if applicable.

         The Master Servicer, Servicer or Subservicer, as applicable, may permit
a borrower who is delinquent in payment but has  established an ability to repay
the related  Mortgage Loan to repay such  delinquent  amount in increments  over
time. In such event,  such  borrower  will be permitted to remain  delinquent in
payment for an extended period of time.

         As   described    under    "Certain   legal   Aspects   of   the   Loan
Assets-Foreclosure-Anti-Deficiency   Legislation   and  Other   Limitations   on
Lenders,"  a court  with  federal  bankruptcy  jurisdiction  may permit a debtor
through  his or her  Chapter  11 or  Chapter  13  rehabilitative  plan to cure a
default in respect of a Loan Asset by paying the delinquent amount over a period
of time.  Such  borrowers will be reported by the Master  Servicer,  Servicer or
Subservicer,  as applicable, as being current in payment to the extent that they
are meeting the requirements of the applicable repayment plan.

         The Master  Servicer,  Servicer  or  Subservicer  may waive or vary the
terms of a Loan Asset,  including  reducing the interest  rate or extending  the
term to  maturity,  in order to obtain a  reaffirmation  of debt from a bankrupt
borrower.

         See "Description of the Trust Property--Modifications of Mortgage Loans
and Contracts."

SUBSERVICERS

         The  Servicer is  permitted  under the  applicable  Sale and  Servicing
Agreement  or  Pooling  and   Servicing   Agreement  to  enter  into   servicing
arrangements from time to time with subservicers (each, a "Subservicer") meeting
the  requirements of such Sale and Servicing  Agreement or Pooling and Servicing
Agreement,  provided that the applicable  Trustee gives written consent thereto.
Notwithstanding  any  subservicing  arrangements,  the  Servicer  shall  not  be
relieved of its obligations under the applicable Sale and Servicing Agreement or
Pooling   and   Servicing   Agreement   to  the   applicable   Trustee  and  the
Securityholders,  and the  Servicer  shall be  obligated  to the same extent and
under  the  same  terms  and  conditions  as  if it  alone  were  servicing  and
administering the related Loan Assets.

REMOVAL AND RESIGNATION OF SERVICER

         To the extent  specified in the Prospectus  Supplement,  the applicable
Trustee may remove the Servicer upon the occurrence and continuation  beyond the
applicable  cure period of certain events  described in the applicable  Sale and
Servicing Agreement or Pooling and Servicing Agreement.  To the extent specified
in the Prospectus Supplement,  the Servicer will not be permitted to resign from
its obligations and duties except by mutual consent of the Servicer, the Seller,
the Issuer the  applicable  Trustee and any other  persons so  specified  in the
applicable Sale and Servicing Agreement or Pooling and Servicing  Agreement,  or
upon the  determination  that the  Servicer's  duties are no longer  permissible
under  applicable law and such  incapacity  cannot be cured by the Servicer.  No
such resignation shall become effective until a qualified  successor has assumed
the Servicer's responsibilities and obligations.  Upon removal or resignation of
the Servicer,  a successor  servicer will be appointed pursuant to the terms and
conditions set forth in the applicable  Sale and Servicing  Agreement or Pooling
and Servicing Agreement.

ADVANCES

         To the extent  specified  in the  Prospectus  Supplement,  neither  the
Servicer,  nor any  Subservicer  on  behalf  of the  Servicer,  shall  have  any
obligation  to advance its own funds for any  delinquent  scheduled  payments of
principal  or  interest  on any Loan  Asset or to satisfy  or keep  current  the
indebtedness secured by any superior liens on the related Mortgaged Property. To
the extent  specified in the  Prospectus  Supplement,  no costs  incurred by the
Master  Servicer,  Servicer or any Subservicer in respect of servicing  advances
shall,  for the purposes of payments or  distributions  to  Securityholders,  be
added to the amount owing under the related Loan Asset.

SERVICING PROCEDURES

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Master  Servicer,  Servicer  and each  Subservicer  will service the Loan Assets
pursuant to written  guidelines  promulgated  by the  Seller,  the Issuer or the
Servicer.  The Servicer will exercise its best reasonable efforts to insure that
any Subservicers  service the Loan Assets in compliance with such guidelines and
in a manner consistent with industry standards.

         MORTGAGE  LOANS.  To the extent  specified  in the  related  Prospectus
Supplement,  the Master  Servicer,  Servicer and Subservicer will be required to
service  and  administer  the  Mortgage  Loans  and will  have  full  power  and
authority,  acting  alone,  to do any and all  things  in  connection  with such
servicing and administration  which the Servicer may deem necessary or desirable
and consistent with the terms of the applicable Sale and Servicing  Agreement or
Pooling and Servicing Agreement.  The Master Servicer,  Servicer or Subservicer,
if any, in servicing and  administering  the Mortgage Loans, will be required to
employ or cause to be employed procedures  (including  collection,  foreclosure,
liquidation and REO Property management and liquidation procedures) and exercise
the same care  that it  customarily  employs  and  exercises  in  servicing  and
administering  loans of the same type as the Mortgage Loans for its own account,
all  in  accordance  with  accepted  servicing   practices  of  prudent  lending
institutions  and servicers of loans of the same type as the Mortgage  Loans and
giving due consideration to the Securityholders'  reliance on the Servicer. With
respect to any Title I Mortgage  Loan,  the  foregoing  servicing  standard also
shall  include  the  requirement  that the  Servicer  will and  will  cause  any
Subservicer  to, comply with FHA  Regulations  in servicing the Title I Mortgage
Loans so that the FHA Insurance remains in full force and effect with respect to
the Title I  Mortgage  Loans,  except for good faith  disputes  relating  to FHA
Regulations  or such FHA  Insurance,  unless such  disputes  would result in the
termination or suspension of such FHA Insurance.  The Master Servicer,  Servicer
or Subservicer, if any, will be required to maintain the facilities,  procedures
and experienced  personnel  necessary to comply with such servicing standard and
the  duties of the  Servicer  set  forth in the  applicable  Sale and  Servicing
Agreement or Pooling and Servicing Agreement.

         The Master Servicer,  Servicer, or Subservicer, if any, will expend its
own funds to  restore  property  securing a  Mortgage  Loan which has  sustained
uninsured  damage only if it determines that such  restoration will increase the
proceeds of  liquidation  of the Mortgage  Loan after the  reimbursement  to the
Servicer of its expenses and after the satisfaction of any senior liens.

         With respect to  Cooperative  Loans,  any  prospective  purchaser  will
generally  have to obtain the approval of the board of directors of the relevant
Cooperative  before purchasing the shares and acquiring rights under the related
proprietary lease or occupancy agreement. See "Certain Legal Aspects of the Loan
Assets -- General Legal  Considerations -- Cooperative  Loans". This approval is
usually  based on the  purchaser's  income  and net  worth  and  numerous  other
factors.  Although  the  Cooperative's  approval is unlikely to be  unreasonably
withheld or delayed,  the necessity of acquiring  such approval  could limit the
number of potential  purchasers for those shares and otherwise limit the ability
to sell and realize the value of those shares.

         In  general,  a  "tenant-stockholder"   (as  defined  in  Code  Section
216(b)(2))  of  a  corporation   that  qualifies  as  a   "cooperative   housing
corporation" within the meaning of Code Section 216(b)(1) is allowed a deduction
for  amounts  paid  or  accrued  within  his  taxable  year  to the  corporation
representing his  proportionate  share of certain interest  expenses and certain
real estate  taxes  allowable as a deduction  under Code  Section  216(a) to the
corporation  under Code  Sections  163 and 164.  In order for a  corporation  to
qualify  under Code Section  216(b)(1)  for its taxable year in which such items
are  allowable as a deduction to the  corporation,  such Code Section  requires,
among other things,  that at least 80% of the gross income of the corporation be
derived from its  tenant-stockholders  (as defined in Code Section 216(b)(2). By
virtue of this  requirement,  the status of a  corporation  for purposes of Code
Section  216(b)(1)  must be determined on a  year-to-year  basis.  Consequently,
there can be no assurance that  Cooperatives  relating to the Cooperative  Loans
will qualify under such Code Section for any particular  year. In the event that
such a  Cooperative  fails to qualify  for one or more  years,  the value of the
collateral  securing  any  related  Cooperative  Loans  could  be  significantly
impaired  because no deduction would be allowable to  tenant-stockholders  under
Code Section 216(a) with respect to those years. In view of the  significance of
the tax benefits  accorded  tenant-stockholders  of a corporation that qualifies
under  Code  Section  216(b)(1),  the  likelihood  that such a failure  would be
permitted to continue over a period of years appears remote.

         So long as it acts as servicer of the Mortgage Loans, the Servicer will
be required to maintain certain  insurance  covering errors and omissions in the
performance of its  obligations  as servicer and certain  fidelity bond coverage
ensuring  against  losses  through  wrongdoing  of its  officers,  employees and
agents.

         CONTRACTS.  With respect to Trust  Property  that  includes  Contracts,
pursuant to the applicable Sale and Servicing Agreement or Pooling and Servicing
Agreement,  the Servicer will service and administer  the Contracts  assigned to
the Trustee as more fully set forth  below.  The  Servicer,  either  directly or
through  Subservicers  subject  to general  supervision  by the  Servicer,  will
perform  diligently all services and duties specified in each Sale and Servicing
Agreement  or Pooling  and  Servicing  Agreement  in the same  manner as prudent
lending   institutions  of  property  improvement  and/or  manufactured  housing
installment  sales  contracts  of the  same  type  as  the  Contracts  in  those
jurisdictions where the related borrowers are located. The Servicer will monitor
the performance of each Subservicer,  if any, and, unless the related Prospectus
Supplement  states  otherwise,  will  remain  liable  for the  servicing  of the
Contracts in  accordance  with the terms of the  applicable  Sale and  Servicing
Agreement or Pooling and Servicing Agreement.  The duties to be performed by the
Servicer or the Subservicer,  if any, will include  collection and remittance of
principal  and  interest  payments,  collection  of  insurance  claims  and,  if
necessary, repossession.

ADMINISTRATION AND SERVICING COMPENSATION AND PAYMENT OF EXPENSES

         The Master Servicer or Servicer, and each Subservicer,  if any, will be
entitled to a monthly fee as specified in the related Prospectus Supplement.  In
addition to the primary  compensation,  the Master  Servicer,  each  Servicer or
Subservicer,  if any,  may  retain  all  assumption  underwriting  fees and late
payment charges, to the extent collected from borrowers,  and may be entitled to
retain investment income on amounts in certain accounts.

         The Servicer and any Subservicer will be entitled to reimbursement  for
certain expenses  incurred by it in connection with the liquidation of defaulted
Loan  Assets.  No loss  will be  suffered  on the  Securities  by reason of such
expenses to the extent  claims for such  expenses  are paid  directly  under any
applicable  Mortgage  Pool  Insurance  Policy,  any primary  mortgage  insurance
policy, or from any other forms of Credit  Enhancement.  In the event,  however,
that the defaulted  Mortgage  Loans are not covered by a Mortgage Pool Insurance
Policy,  any  primary  mortgage  insurance  policy,  or  another  form of Credit
Enhancement,  or claims are either not made or not paid under such  policies  or
Credit  Enhancement,  or if coverage thereunder has ceased, a loss will occur on
the  Securities of the affected  Series to the extent that the proceeds from the
liquidation of a defaulted Loan Asset, after reimbursement of the Servicer's and
the Subservicer's expenses, are less than the then outstanding principal balance
of such defaulted Loan Asset.

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Master  Servicer or Servicer will be responsible for payment of certain fees and
expenses of the related Trust.


                            THE SELLER AND THE ISSUER
   
         The Issuer with  respect to each Series of  Securities  will be a Trust
formed by FIC for such purpose,  and with respect to each Series of  Securities,
FIC will act as Seller.
    

         FIC,  a  Nevada  corporation,  was  incorporated  in 1995 as a  limited
purpose  finance  corporation.  All of the  outstanding  capital stock of FIC is
owned by FIRSTPLUS Financial Group, Inc., the common stock of which is traded on
the New York Stock Exchange.  The Seller  maintains its principal office at 3773
Howard Hughes Parkway,  Suite 300N, Las Vegas,  Nevada 89109,  and its telephone
number is (702) 892-3772.

         As a  limited  purpose  finance  corporation  under the  Rating  Agency
guidelines, the business operations of FIC will be limited to functions relating
to the  issuance  of one or more  Series  of  Securities  or  similar  series of
asset-backed or mortgage-backed  securities,  the acquisition and resale of Loan
Assets and other incidental  activities related thereto.  FIC does not have, and
is not  expected  in the future to have,  any  significant  assets.  If FIC were
required to repurchase a Loan Asset included in the Trust Property for a Series,
its only sources of funds to make such  repurchase  would be funds obtained from
the  enforcement  of a  corresponding  obligation,  if any,  on the  part of the
Transferor  of such Loan Asset or the related  Servicer,  as the case may be, or
from a Reserve Fund, if any, established to provide funds for such repurchases.

   
         Neither  FIC nor any of its  affiliates  will insure or  guarantee  the
Securities of any Series or the Loan Assets  backing any such Series.  See "Risk
Factors -- Limited Assets of the Trust."
    


                         THE SERVICER AND THE TRANSFEROR

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Servicer  with respect to any Series of Securities  may be FIRSTPLUS  FINANCIAL,
INC. ("FFI"),  an affiliate of FIC. In addition,  to the extent specified in the
related  Prospectus  Supplement for a Series, the related Transferor of the Loan
Assets to the Seller or the Issuer,  as applicable,  for such Series may also be
FFI. See "Description of the Trust Property -- General".

         The delinquency and loss experience of FFI for the periods indicated is
set forth  below.  In the event that FFI is not the  Servicer  with respect to a
Series,  or if an entity  other  than FFI acts as  Servicer  with  respect  to a
Series,  the  delinquency  experience  of such Servicer will be set forth in the
related Prospectus Supplement.


<TABLE>
<CAPTION>
                                              DELINQUENCY EXPERIENCE
                                              ----------------------

                                                                                         As of
                                                                 --------------------------------------------------------
<S>                                                              <C>              <C>              <C>           <C>   
                                                                 Dec. 31          Mar. 31          June 30       Sept. 30
                                                                  1994             1995             1995           1995
                                                                  ----             ----             ----           ----
DELINQUENCY DATA:
Delinquencies in Serviced Loan Portfolio (at period end) (1):
 31-60 days.................................................      3.7%             2.3%             1.7%           1.8%
 61-90 days.................................................      1.4              1.0              0.7            0.7
 91 days and over...........................................      3.2              3.3              1.9            2.2
                                                                  ---              ---              ---            ---
   
         Total                                                    8.3%             6.6%             4.3%           4.7%
                                                                  ====             ====             ====           ====
    

Serviced Loan Portfolio
 (at period end) (dollars in thousands).....................   $60,850          $70,410         $177,358       $238,584

</TABLE>

<TABLE>
<CAPTION>
                                                                                         As of
                                                                 --------------------------------------------------------
<S>                                                              <C>              <C>              <C>           <C>   
                                                                  Dec. 31          Mar. 31         June 30       Sept. 30
                                                                   1995             1996            1996           1996
                                                                   ----             ----            ----           ----
DELINQUENCY DATA:
Delinquencies in Serviced Loan Portfolio (at period end) (1):
 31-60 days.................................................       1.5%             1.4%            1.1%           0.8%
 61-90 days.................................................       0.5              0.6             0.5            0.4
 91 days and over...........................................       2.1              1.9             1.9            1.5
                                                                   ---              ----            ---            ---
   
         Total                                                     4.1%             3.9%            3.5%           2.7%
                                                                   ====             ====            ====           ====
    

Serviced Loan Portfolio
 (at period end) (dollars in thousands).....................   $387,343         $504,623        $750,529      1,267,147
</TABLE>


<TABLE>
<CAPTION>
                                                                                         As of
                                                                 --------------------------------------------------------
<S>                                                              <C>              <C>              <C>           <C>   

   
                                                                  Dec. 31          Mar. 31         June 30       Sept. 30
                                                                   1996             1997             1997           1997
                                                                   ----             ----             ----           ----
    
DELINQUENCY DATA:
Delinquencies in Serviced Loan Portfolio (at period end) (1):
   
 31-60 days.................................................       1.0%             0.9%             0.78%          0.90%
 61-90 days.................................................       0.4              0.4              0.37           0.43
 91 days and over...........................................       1.3              1.1              1.06           1.18
                                                                   ---              ----             ----           ----
         Total                                                     2.7%             2.4%             2.21%          2.51%
                                                                   ====             ====             =====          =====
    

Serviced Loan Portfolio
   
 (at period end) (dollars in thousands).....................   $1,882,187       $2,713,108        $3,612,241   $4,657,669
                                                               ==========       ==========        ==========   ==========
    
</TABLE>


<TABLE>
<CAPTION>
   
                                                                                    As of
                                                                 ------------------------------------------
<S>                                                              <C>              <C>              <C>     
                                                                 Dec. 31           Mar. 31         June. 30
                                                                   1997              1998            1998
                                                                   ----              ----            ----
DELINQUENCY DATA:
Delinquencies in Serviced Loan Portfolio 
(at period end) (1):
 31-60 days....................................................    0.97%             0.84%           0.71%
 61-90 days....................................................    0.45              0.35            0.37
 91 days and over..............................................    1.19              1.09            1.08
                                                                   ----              ----            ----
         Total                                                     2.61%             2.29%           2.16%
         =====                                                     =====             =====           =====

Serviced Loan Portfolio
    
 (at period end) (dollars in thousands).......................  $5,605,433        $6,402,383       $7,488,124
</TABLE>


   
<TABLE>
<CAPTION>
                                LOSS AND DEFAULT EXPERIENCE

                                                                                          Year Ended
                                                                  -------------------------------------------------------
<S>                                                               <C>              <C>            <C>            <C>
                                                                  Dec. 31          Dec. 31        Sept. 30       Sept. 30
                                                                   1994            1995            1996           1997
                                                                   ----             ----            ----           ----
LOSS AND DEFAULT DATA:
Net Losses as a percentage of the average
 Serviced Loan Portfolio(2)(3)..............................       0.44%            0.40%           0.22%          0.23%

Defaults as a percentage of the average
  Serviced Loan Portfolio(2)................................       2.64%            0.69%           1.09%          1.32%
</TABLE>



<TABLE>
<CAPTION>
                                                                                          Quarter Ended
                                                                              -------------------------------------------
<S>                                                                           <C>                <C>              <C>
                                                                              Dec. 31            Mar. 31          Jun. 30
                                                                               1997               1998             1998
                                                                               ----               ----             ----

LOSS AND DEFAULT DATA:
Net Losses  as a percentage of the average
 Serviced Loan Portfolio(2)(3).........................................        0.34%              0.49%            0.52%

Defaults as a percentage of the average
 Serviced Loan Portfolio(2)............................................        0.45%              0.51%            0.58%

    

- ----------
(1)      Delinquencies  (as a percentage of the total  serviced  loan  portfolio
         balance)  typically  increase in November and December of each calendar
         year.
(2)      The  average  serviced  loan  portfolio  is  calculated  by adding  the
         beginning and ending balances for the period presented and dividing the
         sum by two.
</TABLE>


   
         BECAUSE THE  SUBSTANTIAL  MAJORITY  OF FFI'S  SERVICED  LOAN  PORTFOLIO
CONSISTS OF LOANS THAT HAD COMBINED  LOAN-TO-VALUE RATIOS AT ORIGINATION NEAR OR
IN EXCESS OF 100%,  LOSSES  SUSTAINED FROM DEFAULTED LOANS ARE LIKELY TO BE MORE
SEVERE THAN IN THE CASE OF OTHER LOANS, AND WILL FREQUENTLY BE TOTAL LOSSES.
    

         The preceding tables generally indicate that FFI experienced  declining
delinquency  rates on its serviced loan portfolio as a whole before  delinquency
rates began  increasing  in the second half of 1997.  There can be no  assurance
that such rates will not continue to increase.  THE RELATIVELY  LOW  DELINQUENCY
RATES  ON  THE  SERVICED  LOAN  PORTFOLIO  IN  RECENT  PERIODS  ARE  PRINCIPALLY
ATTRIBUTABLE TO THE INCREASED  VOLUME OF LOANS ORIGINATED BY FFI. FFI CALCULATES
ITS  DELINQUENCY  AND DEFAULT  RATES BY  DIVIDING  THE AMOUNT OF  DELINQUENT  OR
DEFAULTED LOANS IN ITS SERVICED LOAN PORTFOLIO BY THE TOTAL DOLLAR AMOUNT OF THE
SERVICED  LOAN  PORTFOLIO  ON SUCH  DATE.  BECAUSE  FFI AND ITS  AFFILIATES  ARE
ORIGINATING  HIGHER  VOLUMES OF NEW LOANS THAT,  DUE TO THEIR LACK OF SEASONING,
TEND TO HAVE LOWER DELINQUENCY AND DEFAULT RATES, FFI'S OVERALL  DELINQUENCY AND
DEFAULT RATES HAVE BEEN LOWER IN RECENT PERIODS THAN IN EARLIER PERIODS.

         Because  delinquencies and losses typically occur months or years after
a loan is originated,  data relating to delinquencies and losses as a percentage
of the current portfolio can understate the risk of future delinquencies, losses
or  foreclosures.  There is no assurance that the  delinquency  and  foreclosure
experience with respect to any of the Loan Assets or with respect to any pool of
Loan Assets will be  comparable  to the  experience  reflected  above for assets
originated and serviced by FFI or its  affiliates.  Because  certain Loan Assets
may have been  underwritten  pursuant to  standards  that rely  primarily on the
creditworthiness  of the related  mortgagor rather than the value of the related
Mortgaged Property,  the actual rates of delinquencies,  foreclosures and losses
on such Loan  Assets,  particularly  in  periods  during  which the value of the
related   Mortgage   Properties  has  declined,   could  be  higher  than  those
historically  experienced  by the  mortgage  lending  industry  in  general.  In
addition, the rate of delinquencies, foreclosures and losses with respect to the
Loan  Assets  will also be  affected  by,  among  other  things,  interest  rate
fluctuations and general and regional economic conditions.  See "Risk Factors --
Certain  Factors  Affecting  Delinquencies,  Foreclosures  and  Losses  on  Loan
Assets".


              DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

         The  following  summary  describes  certain  terms  of  each  Sale  and
Servicing  Agreement  or Pooling and  Servicing  Agreement  pursuant to which an
Issuer will purchase Loan Assets from the Seller or  Transferor,  as applicable,
and the Servicer  will agree to service such Loan Assets,  each Trust  Agreement
(in the case of a grantor trust, the Pooling and Servicing  Agreement)  pursuant
to  which a Trust  will be  created  and  Securities  will be  issued  and  each
Administration   Agreement   pursuant  to  which  FFI  will  undertake   certain
administrative  duties with respect to a Trust that issues Notes  (collectively,
the "Transfer and  Servicing  Agreements").  Forms of the Transfer and Servicing
Agreements  have been filed as exhibits to the  Registration  Statement of which
this  Prospectus  forms a part. This summary does not purport to be complete and
is subject to, and qualified in its entirety by reference to, all the provisions
of the Transfer and Servicing Agreements.

SALE AND ASSIGNMENT OF LOAN ASSETS

         On or prior to the Closing  Date  specified  with  respect to any given
Series of Securities in the related Prospectus  Supplement (the "Closing Date"),
the Transferor  will sell and assign to the Seller or Issuer  without  recourse,
its entire  interest in the Loan Assets  comprising the related Loan Asset Pool,
together  with all  principal  and  interest  on such Loan  Assets  (subject  to
exclusions or adjustments, specified in the related Prospectus Supplement, on or
with  respect  to such Loan  Assets on or after the  Cut-off  Date),  other than
principal  and  interest  due and  payable in respect of such Loan  Assets on or
before the date specified in the related Prospectus  Supplement.  On the Closing
Date, the Seller or Issuer will transfer and assign to the  applicable  Trustee,
without  recourse,  pursuant to a Sale and  Servicing  Agreement,  a Pooling and
Servicing Agreement or an Indenture,  as applicable,  its entire interest in the
Loan Assets comprising the related Loan Asset Pool,  together with all principal
and interest on such Loan Assets (subject to exclusions or adjustments specified
in the related Prospectus Supplement,  on or with respect to such Loan Assets on
or after the Cut-off Date), other than principal and interest due and payable in
respect  of such Loan  Assets on or before  the date  specified  in the  related
Prospectus  Supplement.  Each such Loan Asset will be  identified  in a schedule
appearing as an exhibit to such Sale and Servicing Agreement or such Pooling and
Servicing Agreement (a "Schedule of Loan Assets").  The applicable Trustee will,
concurrently with such transfer and assignment,  execute and deliver the related
Securities.  Unless otherwise provided in the related Prospectus Supplement, the
net proceeds  received from the sale of the Securities of a given Series will be
applied to the purchase of the related Loan Assets from the Seller or Transferor
and, to the extent specified in the related  Prospectus  Supplement,  to provide
for the funding of the applicable Credit Enhancement.

         In addition,  as to each Loan Asset that is a Mortgage Loan, the Seller
or  Issuer,  as  applicable,  will  deliver  to the  applicable  Trustee  or its
custodian,  as  specified  in the  related  Prospectus  Supplement,  the related
Mortgage  Note and Mortgage,  any  assumption  and  modification  agreement,  an
assignment of the Mortgage in recordable form,  evidence of title insurance and,
if applicable, the certificate of private mortgage insurance. In instances where
recorded  documents  cannot  be  delivered  due to  delays  in  connection  with
recording,  the Seller or Issuer, as applicable,  may deliver copies thereof and
deliver the original recorded documents promptly upon receipt.

         The  Transferor  will not be  required  to  record  assignments  of the
Mortgages  to the  applicable  Trustee in the real  property  records of certain
states.  The  Transferor,  in its capacity as the  Servicer,  will retain record
title to such Mortgages on behalf of the  applicable  Trustee and the holders of
Securities of the related Series.  If the Transferor or the Seller were to sell,
assign,  satisfy or discharge  any Mortgage  Loan prior to recording the related
assignment in favor of the applicable  Trustee,  the other parties to such sale,
assignment,  satisfaction  or discharge may have rights superior to those of the
applicable  Trustee.  In some states,  in the absence of such recordation of the
assignments  of the  Mortgages,  the transfer to the  applicable  Trustee of the
Mortgage Loans may not be effective against certain creditors or purchasers from
the Transferor or a trustee in bankruptcy of the Transferor.

         With respect to each Loan Asset that is a Cooperative  Loan, the Seller
or Issuer will cause to be delivered to the applicable Trustee or its custodian,
as  specified  in  the  related  Prospectus  Supplement,  the  related  original
Cooperative  note endorsed to the order of such Trustee,  the original  security
agreement,  the  proprietary  lease  or  occupancy  agreement,  the  recognition
agreement,  an executed  financing  agreement and the relevant stock certificate
and  related  blank  stock  powers.  The  Seller  or  Issuer  will  file  in the
appropriate  office an  assignment  and a financing  statement  evidencing  such
Trustee's security interest in each Cooperative Loan.

         With respect to each Loan Asset that is a Contract  for a  Manufactured
Home,  the  Seller  or  Issuer  will  deliver  or cause to be  delivered  to the
applicable   Trustee,   the  original  Contract  and  copies  of  documents  and
instruments   related  to  each  Contract  and  the  security  interest  in  the
Manufactured Home securing each Contract. To give notice of the right, title and
interest  of the  Securityholders  to the  Contracts,  the Seller or Issuer will
cause a UCC-1 financing  statement to be filed  identifying  such Trustee as the
secured  party and  identifying  all  Contracts  as  collateral.  To the  extent
specified  in the  related  Prospectus  Supplement,  the  Contracts  will not be
stamped or  otherwise  marked to  reflect  their  assignment  from the Seller or
Issuer to such Trustee.  Therefore,  if a subsequent purchaser were able to take
physical  possession of the Contracts  without  notice of such  assignment,  the
interest  of the  holders  of the  Securities  of the  applicable  Series in the
Contracts could be defeated. See "Certain Legal Aspects of the Loan Assets."

         To the extent specified in the related  Prospectus  Supplement,  in the
applicable  Sale and Servicing  Agreement,  Pooling and  Servicing  Agreement or
Indenture,  as  applicable,  the Seller or Issuer  generally  will represent and
warrant to the applicable Trustee,  among other things, that (i) the information
with  respect  to each  Loan  Asset  set forth in the  Schedule  of Loan  Assets
attached thereto is true and correct in all material respects;  (ii) at the date
of initial issuance of the Securities,  the Seller or Issuer, as applicable, has
good and marketable  title to the Loan Assets included in the Trust Property and
such other items  comprising the corpus of the Trust Property are free and clear
of any lien, mortgage,  pledge, charge,  security interest or other encumbrance;
(iii) at the date of initial  issuance of the Securities,  no payment in respect
of a Loan Asset is 30 or more days delinquent and there are no delinquent tax or
assessment  liens against the related  Mortgaged  Property,  if any; and (iv) at
origination,   each  Mortgage  Loan  complied  in  all  material  respects  with
applicable  state and federal laws,  including,  without  limitation,  consumer,
usury,  truth-in-lending,  consumer credit protection,  equal credit opportunity
and  disclosure  laws and with  respect to any Title I Mortgage  Loans,  the FHA
Regulations.

         In the event that the Seller or Issuer has acquired the Loan Assets for
a Series,  if  specified  in the related  Prospectus  Supplement,  the Seller or
Issuer, as applicable,  may, in lieu of making the  representations set forth in
the  preceding  paragraph,  cause the entity  from which such Loan  Assets  were
acquired to make such representations  (other than those regarding such Seller's
or Issuer's  title to the Loan Assets,  which will in all events be made by such
Seller or Issuer, as applicable),  in the agreement  pursuant to which such Loan
Assets are acquired,  or if such entity is acting as Servicer, in the applicable
Sale and  Servicing  Agreement or Pooling and  Servicing  Agreement,  or if such
entity is acting as a Subservicer, in its Subservicing Agreement. In such event,
such  representations,  and the Seller's rights against such entity in the event
of a breach  thereof,  will be  assigned  to the  Trustee for the benefit of the
Securityholders of such Series.

CONVEYANCE OF SUBSEQUENT LOAN ASSETS

   
         With  respect  to a  Series  of  Securities  for  which  a  Pre-Funding
Arrangement is provided,  in connection  with any conveyance of Subsequent  Loan
Assets to the Issuer,  as  applicable,  after the issuance of such  Series,  the
related Sale and  Servicing  Agreement or Pooling and Servicing  Agreement  will
require the  Transferor  and Seller to satisfy the following  conditions,  among
others:  (i) each  Subsequent  Loan Asset  purchased after the Closing Date must
satisfy the representations and warranties  contained in the subsequent transfer
agreement to be entered into by the Transferor,  the applicable  Trustee and the
Seller or Issuer (the "Subsequent  Transfer  Agreement") and in the related Sale
and Servicing Agreement or Pooling and Servicing Agreement;  (ii) the Transferor
will not select  such  Subsequent  Loan  Assets in a manner  that it believes is
adverse to the interests of the Securityholders; (iii) as of the related Cut-off
date, all of the Loan Assets in the Loan Asset Pool at that time,  including the
Subsequent  Loan  Assets  purchased  after the  closing  date will  satisfy  the
criteria  set forth in the related Sale and  Servicing  Agreement or Pooling and
Servicing Agreement;  (iv) the Subsequent Loan Assets will have been approved by
any third party provider of Credit Enhancement,  if applicable; and (v) prior to
the purchase of each Subsequent  Loan Asset the applicable  Trustee will perform
an initial review of certain related loan file documentation for such Loan Asset
and issue an initial certification for which the required  documentation in such
loan file has been received with respect to each such Subsequent Loan Asset. The
Subsequent Loan Assets, on an aggregate basis, will have characteristics similar
to the  characteristics  of the pool of Initial  Loan Assets as described in the
related  Prospectus  Supplement,  and the  characteristics  of no more than five
percent of the aggregate  Subsequent Loan Assets will deviate materially,  on an
average basis,  from the  characteristics  of the pool of Initial Loan Assets as
described  in  the  related  prospectus  supplement.  Each  acquisition  of  any
Subsequent  Loan Assets will be subject to review by any third party provider of
Credit Enhancement, if applicable, and the Rating Agencies.
    

REPURCHASE OR SUBSTITUTION OF LOAN ASSETS

         The Trustee (or its  custodian as  specified in the related  Prospectus
Supplement)  will review the documents  delivered to it with respect to the Loan
Assets  included in the related Trust Property.  To the extent  specified in the
related Prospectus  Supplement,  if any document is not delivered or is found to
be defective in any material respect and the Transferor, Seller or Issuer cannot
deliver such  document or cure such defect  within 60 days after notice  thereof
(which the  applicable  Trustee  will  undertake  to give  within 45 days of the
delivery of such  documents),  and if any other party  obligated to deliver such
document  or cure  such  defect  has not  done  so and  has not  substituted  or
repurchased the affected Loan Asset,  then the Transferor,  Seller or Issuer, as
applicable,  will, not later than the Determination Date next succeeding the end
of such 60-day period (a) if provided in the  Prospectus  Supplement  remove the
affected  Loan Asset from the Trust  Property and  substitute  one or more other
Loan Assets  therefor or (b)  repurchase,  or cause the Transferor to repurchase
the Loan Asset for a price equal to 100% of its principal  balance plus interest
thereon as of the date specified in the related Prospectus Supplement,  plus the
amount  of  unreimbursed   servicing  advances  made  by  the  Servicer  or  any
Subservicer with respect to such Loan Asset.  The Transferor,  Seller or Issuer,
as  applicable,  will be similarly  obligated to repurchase any Loan Asset as to
which a breach of a  representation  or  warranty of such party  materially  and
adversely  affects the interests of  Securityholders  in such Loan Asset. To the
extent specified in the related Prospectus Supplement,  such purchase price will
be  deposited  in the  Collection  Account on such  Determination  Date and such
repurchase and, if applicable,  substitution obligation will constitute the sole
remedy  available to holders of the Securities of the  applicable  Series or the
related  Trustee  against  the Seller or the  Issuer for a material  defect in a
document relating to a Loan Asset.

         If the  Prospectus  Supplement  for a Series of Securities so provides,
then in lieu of agreeing to repurchase  or  substitute  Loan Assets as described
above,  the Seller or the Issuer may obtain  such an  agreement  from the entity
which  sold such Loan  Assets to the  Seller or  Issuer,  as  applicable,  which
agreement  will be  assigned  to the  applicable  Trustee for the benefit of the
holders of the Securities of such Series.

EVIDENCE AS TO COMPLIANCE

         The related  Sale and  Servicing  Agreement  or Pooling  and  Servicing
Agreement  will provide that on or before a specified date after the end of each
of the  Servicer's  fiscal years  elapsing  during the term of its  appointment,
beginning  with the first  fiscal  year  ending  after  the  Closing  Date,  the
Servicer,  at its expense,  will furnish to the  applicable  Trustee and certain
other  Persons  (i)  an  opinion  by a  firm  of  independent  certified  public
accountants on the financial position of the Servicer at the end of the relevant
fiscal year and the results of operations  and changes in financial  position of
the Servicer for such year then ended on the basis of an  examination  conducted
in  accordance  with  generally  accepted  auditing  standards,  and (ii) if the
Servicer is then servicing any Mortgage Loans, a statement from such independent
certified  public  accountants  to the effect  that based on an  examination  of
certain  specified  documents  and  records  relating  to the  servicing  of the
Servicer's  mortgage loan portfolio  conducted  substantially in compliance with
the audit  program for mortgages  serviced for the United  States  Department of
Housing and Urban  Development  Mortgage Audit Standards,  or the Uniform Single
Audit Program for Mortgage Bankers (the "Applicable Accounting Standards"), such
firm is of the opinion that such servicing has been conducted in compliance with
the Applicable  Accounting Standards except for (a) such exceptions as such firm
shall  believe to be  immaterial  and (b) such other  exceptions as shall be set
forth in such statement. 

LIST OF SECURITYHOLDERS

         Upon written  request of the  applicable  Trustee,  the Registrar for a
Series of  Securities  will  provide to the Trustee,  within  fifteen days after
receipt of such  request,  a list of the names and  addresses  of all holders of
record of the  Securities  of such Series as of the most recent  Record Date for
payment or distributions  to holders of Securities of that Series.  Upon written
request  of three or more  holders  of  record  of a Series  of  Securities  for
purposes of communicating  with other holders with respect to their rights under
the applicable Indenture, Trust Agreement or Pooling and Servicing Agreement for
such Series,  the  applicable  Trustee will afford such  holders  access  during
business  hours to the most  recent  list of holders of such Series held by such
Trustee.  With  respect to Book Entry  Securities,  the only named holder on the
Certificate Register will be the Clearing Agency.

         No Indenture,  Trust Agreement or Pooling and Servicing  Agreement will
provide  for  the  holding  of any  annual  or  other  meetings  of  holders  of
Securities.

ADMINISTRATION OF THE DISTRIBUTION ACCOUNT

         The  applicable  Sale and Servicing  Agreement or Pooling and Servicing
Agreement  with  respect to a Series  will  require  the  Servicer to maintain a
Distribution Account that is either: (i) an account maintained with a depository
institution  the debt  obligations  of which  (or,  in the case of a  depository
institution which is a part of a holding company structure, the debt obligations
of  the  holding  company  of  which)  have a  long-term  or  short-term  rating
acceptable to each rating agency that rated the  Securities;  (ii) an account or
accounts  the deposits in which are fully  insured by either the Bank  Insurance
Fund (the "BIF"), the Federal Deposit Insurance  Corporation (the "FDIC") or the
Savings Association Insurance Fund (as successor to the Federal Savings and Loan
Insurance  Corporation) ("SAIF") of the FDIC; (iii) a trust account (which shall
be a "segregated trust account")  maintained with the corporate trust department
of a federal or state  chartered  depository  institution  or trust company with
trust  powers  and  acting in its  fiduciary  capacity  for the  benefit  of the
applicable  Trustee  which  depository  institution  or  trust  company  will be
required to have  capital and surplus of not less than the amount  specified  in
the related Indenture,  Trust Agreement, Sale and Servicing Agreement or Pooling
and  Servicing  Agreement;  or (iv) an  account  that will not cause any  rating
agency  rating the  Securities  of such  Series to  downgrade  or  withdraw  its
then-current rating assigned to the Securities,  as evidenced in writing by such
rating agency. The instruments in which amounts in the Distribution  Account may
be invested are limited to Permitted Investments. To the extent specified in the
related Prospectus  Supplement,  a Distribution  Account may be maintained as an
interest bearing account, or the funds held therein may be invested pending each
succeeding  Distribution Date in Permitted Investments.  To the extent specified
in the related Prospectus Supplement, the Seller, the Issuer or the Trustee will
be entitled to receive any such  interest or other income earned on funds in the
Distribution Account as additional compensation.  To the extent specified in the
related Prospectus  Supplement,  the following payments and collections received
subsequent to the cut-off date will be deposited in the Distribution Account:

         (i)      all payments on account of scheduled principal;

         (ii)     all  payments on account of interest accruing and collected on
and after the date specified in the related  Prospectus  Supplement,  subject to
exclusions or adjustments described in such Prospectus Supplement;

         (iii)    all  Liquidation Proceeds net of certain amounts reimbursed to
the Subservicers or the Servicer, as described in the related Sale and Servicing
Agreement or Pooling and Servicing Agreement;

         (iv)     all Insurance Proceeds;

         (v)      all proceeds of any Loan Asset or property acquired in respect
thereof  repurchased by the Servicer,  the Seller or the Transferor or otherwise
as described herein;

         (vi)     all  amounts,  if  any,  required  to be  transferred  to  the
Distribution Account from any Credit Enhancement for the related Series; and

         (vii)    all other amounts required to be deposited in the Distribution
Account pursuant to the related Indenture,  Trust Agreement,  Sale and Servicing
Agreement or Pooling and Servicing Agreement.

REPORTS TO SECURITYHOLDERS

         Concurrently  with each payment or  distribution on the Securities of a
Series,  to the extent  specified  in the  related  Prospectus  Supplement,  the
applicable  Trustee  will  furnish to the  related  Securityholders  a statement
generally  setting forth, to the extent  applicable to such Series,  among other
things:

         (i)      the   aggregate  amount  of  such  distribution  allocable  to
principal, separately identifying the amount allocable to each Class;

         (ii)     the  amount  of  such  distribution   allocable  to  interest,
separately identifying the amount allocable to each Class;

         (iii)    the   aggregate   principal  balance  of  each  Class  of  the
Securities   after  giving  effect  to  payments  and   distributions   on  such
Distribution Date;

         (iv)     if applicable, the aggregate principal balance of any Class of
Securities  which are Compound  Interest  Securities  after giving effect to any
increase in such  principal  balance  that  results from the accrual of interest
that is not yet distributable thereon;

         (v)      if  applicable,  the amount otherwise distributable to holders
of any Class of Securities that were  distributed to holders of other Classes of
Securities;

         (vi)     if  any  Class of  Securities  has  priority  in the  right to
receive Principal  Prepayments,  the amount of Principal Prepayments received by
the related Trustee in respect of the related Loan Assets;

         (vii)    certain  performance  information  regarding  the Loan Assets,
including delinquency and foreclosure information, specified in the related Sale
and Servicing Agreement or Pooling and Servicing Agreement;

         (viii)   the  amount  of  coverage  then  remaining  under  any  Credit
Enhancement; and

         (ix)     all other information  required to be provided pursuant to the
related Indenture,  Trust Agreement, Sale and Servicing Agreement or Pooling and
Servicing Agreement.

         The  Servicer or the  applicable  Trustee  will also  furnish  annually
customary information deemed necessary for holders of such Securities to prepare
their tax returns.

EVENTS OF DEFAULT

         "Events of Default" under the applicable  Sale and Servicing  Agreement
or Pooling and Servicing  Agreement with respect to a Series will consist of (i)
any failure by the Servicer to duly  observe or perform in any material  respect
any of its covenants or agreements in such Sale and Servicing  Agreement or such
Pooling and Servicing  Agreement  materially  affecting the rights of holders of
the Securities of such Series which  continues  unremedied for 60 days after the
giving of written  notice of such  failure  to the  Servicer  by the  applicable
Trustee or to the  Servicer  or the  applicable  Trustee by the  holders of such
Securities  evidencing  interests  aggregating  not  less  than  25% of the then
outstanding  principal  balance of the affected  Class of  Securities;  and (ii)
certain events of  insolvency,  readjustment  of debt,  marshaling of assets and
liabilities  or  similar   proceedings  and  certain  actions  by  the  Servicer
indicating its insolvency, reorganization or inability to pay its obligations.

RIGHTS UPON EVENT OF DEFAULT

         As long as an Event of Default under a Sale and Servicing  Agreement or
Pooling  and  Servicing  Agreement  remains  unremedied  by  the  Servicer,  the
applicable  Trustee,  or holders of  Securities of each Class  affected  thereby
evidencing,  as to each such Class,  interests  aggregating not less than 51% of
the then outstanding  principal  balance of such Class, may terminate all of the
rights and  obligations of the Servicer under the applicable  Sale and Servicing
Agreement or Pooling and Servicing Agreement,  whereupon the applicable Trustee,
or a new Servicer  appointed  pursuant to such Sale and  Servicing  Agreement or
such Pooling and Servicing Agreement,  will succeed to all the responsibilities,
duties and  liabilities of the Servicer under such Sale and Servicing  Agreement
or such  Pooling  and  Servicing  Agreement  and  will be  entitled  to  similar
compensation  arrangements.  Notwithstanding  its  termination as Servicer,  the
Servicer will be entitled to receive  amounts  earned by it under the applicable
Sale and Servicing  Agreement or Pooling and Servicing  Agreement  prior to such
termination.  If at the  time  of any  such  termination  the  Servicer  is also
servicing as the  Administrator,  the Servicer's status as Administrator will be
simultaneously terminated by the Trustee and the Servicer's  responsibilities as
such shall be  transferred  to the  successor  servicer,  if such person is then
qualified  to so act),  or to another  successor  Administrator  retained by the
applicable  Trustee,  or  to  the  applicable  Trustee  itself  if  a  successor
Administrator  cannot be retained in a timely manner.  To the extent provided in
the related  Prospectus  Supplement,  unless and until a  successor  servicer is
appointed,  the applicable Trustee will be required to fulfill the duties of the
Servicer.

         No  Securityholder  will have any right under the  applicable  Sale and
Servicing  Agreement  or  Pooling  and  Servicing  Agreement  to  institute  any
proceeding with respect to such Sale and Servicing Agreement or such Pooling and
Servicing  Agreement,  unless such holder previously has given to the applicable
Trustee  written  notice of  default  and unless the  holders of  Securities  as
specified  in the  applicable  Sale  and  Servicing  Agreement  or  Pooling  and
Servicing  Agreement  have made  written  request to the  applicable  Trustee to
institute such proceeding in its own name as trustee thereunder and have offered
to the applicable Trustee  reasonable  indemnity and the Trustee for 60 days has
neglected or refused to institute any such proceedings. However, no Trustee will
be under any  obligation to exercise any of the trusts or powers vested in it by
the applicable Indenture,  Trust Agreement or Pooling and Servicing Agreement or
to make any investigation of matters arising thereunder or to institute, conduct
or defend any litigation thereunder or in relation thereto at the request, order
or direction of any of the  Securityholders,  unless such  Securityholders  have
offered to such  Trustee  reasonable  security or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

AMENDMENT

         Each of the Sale and Servicing  Agreement  with respect to a Series and
the Pooling and Servicing  Agreement  with respect to a Series may be amended by
the Issuer,  or the Seller,  as  applicable,  the  Servicer  and the  applicable
Trustee without the consent of the  Securityholders  of such Series, to cure any
error or ambiguity,  to correct or supplement any provision therein which may be
defective or inconsistent  with any other provision  therein or to add any other
provisions  with  respect to matters or  questions  arising  under such Sale and
Servicing  Agreement or such Pooling and Servicing  Agreement provided that such
action will not  adversely  affect in any material  respect the interests of any
Securityholders of such Series. An amendment described above shall not be deemed
to adversely affect in any material respect the interests of the Securityholders
of a Series if either (a) an opinion of counsel  satisfactory  to the applicable
Trustee is obtained to such effect,  or (b) the person  requesting the amendment
obtains a letter from each of the rating  agencies then rating the Securities of
that Series to the effect  that the  amendment,  if made,  would not result in a
downgrading or withdrawal of the rating then assigned by it to such Securities.

         To the extent specified in the Prospectus Supplement,  each of the Sale
and Servicing  Agreement  with respect to a Series and the Pooling and Servicing
Agreement  with  respect to a Series may also be amended by the  Issuer,  or the
Seller, as applicable, the Servicer, and the applicable Trustee with the consent
of the Securityholders  evidencing interests aggregating in excess of 50% of the
then outstanding  principal  balance of the Securities of the applicable  Series
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating  any of the provisions of such Sale and Servicing  Agreement or such
Pooling and  Servicing  Agreement  or of  modifying  in any manner the rights of
Securityholders of that Series;  provided,  however,  that no such amendment may
(i) reduce in any manner the amount of, or delay the timing of,  collections  of
payments received on the related Loan Assets or distributions which are required
to be made on any Security  without the consent of the holder of such  Security,
(ii)  adversely  affect in any material  respect the interests of the holders of
any Class of  Securities  in any manner  other than as  described in clause (i),
without  the consent of the holders of  Securities  evidencing  100% of the then
outstanding  principal  balance  of such  Class or (iii)  reduce  the  aforesaid
percentage of Securities of any Class required to consent to any such amendment,
without  the consent of the holders of  Securities  evidencing  100% of the then
outstanding principal balance of such Class.


                    CERTAIN LEGAL ASPECTS OF THE LOAN ASSETS

         The following discussion contains summaries of certain legal aspects of
the Loan Assets  which are  general in nature.  Because  such legal  aspects are
governed   primarily   by   applicable   state  law   (which   laws  may  differ
substantially),  the  summaries do not purport to be complete nor to reflect the
laws of any particular  state,  nor to encompass the laws of all states in which
the security for the Loan Assets is situated.  The  summaries  are  qualified in
their entirety by reference to the  applicable  federal and state laws governing
the Loan Assets.

         In addition,  the following  discussion  also contains a summary of the
Title I Program,  which may be  applicable  to certain of the Loan Assets.  With
respect to each Series for which the related Trust Property includes  Contracts,
the related  Prospectus  Supplement  will contain a discussion  of certain legal
aspects of manufactured housing contracts.

GENERAL LEGAL CONSIDERATIONS

         Applicable  state  laws  generally  regulate  interest  rates and other
charges  that may be assessed  on  borrowers,  require  certain  disclosures  to
borrowers, and may require licensing of the Transferor,  the Seller, the Issuer,
the Trustee, the Administrator,  the Servicer and any Subservicer.  In addition,
most states have other laws,  public  policies and general  principles of equity
relating  to the  protection  of  consumers  and the  prevention  of unfair  and
deceptive practices which may apply to the origination, servicing and collection
of the Loan Assets.

         The Loan Assets may also be subject to federal laws, including: (i) the
federal  Truth-in-Lending  Act and  Regulation Z promulgated  thereunder,  which
require  certain  disclosures  to the borrowers  regarding the terms of the Loan
Assets;  (ii)  the  Real  Estate  Settlement  Procedures  Act and  Regulation  X
promulgated  thereunder,  which  require  certain  disclosures  to the borrowers
regarding the  settlement and servicing of the Mortgage  Loans;  (iii) the Equal
Credit Opportunity Act and Regulation B promulgated  thereunder,  which prohibit
discrimination on the basis of age, race, color, sex, religion,  marital status,
national origin, receipt of public assistance or the exercise of any right under
the Consumer Credit  Protection  Act; (iv) the Fair Credit  Reporting Act, which
regulates the use and reporting of information  related to the borrower's credit
experience;  (v) the Federal Trade Commission  Preservation of Consumers' Claims
and  Defenses  Rule,  16  C.F.R.  Part  433,  regarding  the  preservation  of a
consumer's rights;  (vi) the Fair Housing Act, 42 U.S.C. 3601 et seq.,  relating
to the creation and governance of the Title I Program;  (vii) the Home Ownership
and Equity  Protection  Act; and (viii) if applied,  the  Soldiers' and Sailors'
Civil Relief Act of 1940, as amended (the "Relief Act").

         MORTGAGES. The Mortgage Loans will be secured by either deeds of trust,
mortgages,  deeds  to  secure  debt or  chattel  mortgages,  depending  upon the
prevailing  practice in the state in which the Mortgaged  Property  subject to a
Mortgage  Loan is located.  In some states,  a mortgage  creates a lien upon the
real property  encumbered by the mortgage.  In other states,  a mortgage conveys
legal title to the related real property to the related  mortgagee  subject to a
condition  subsequent,  i.e., the payment of the  indebtedness  secured thereby.
There are two parties to a mortgage,  the borrower, who is the owner of the real
property and usually the borrower,  and the mortgagee,  who is the lender. Under
the mortgage  instrument,  the borrower delivers to the mortgagee a note or bond
and the mortgage.  Although a deed of trust is similar to a mortgage,  a deed of
trust  has  three  parties,  the  owner of the real  property  and  usually  the
borrower,  called the  trustor  (similar  to a  borrower),  a lender  called the
beneficiary  (similar to a  mortgagee),  and a  third-party  grantee  called the
trustee.  Under a deed of trust,  the borrower grants the property,  irrevocably
until the debt is paid, in trust, generally with a power of sale, to the trustee
to secure payment of the  obligation.  The trustee's  authority  under a deed of
trust and the mortgagee's  authority under a mortgage are governed by applicable
state law, the express provisions of the deed of trust or mortgage, and, in some
cases,  with respect to deeds of trust, the directions of the beneficiary.  Some
states use a security  deed or deed to secure debt which is similar to a deed of
trust except that it has only two parties: a grantor (similar to a borrower) and
a  grantee  (similar  to a  mortgagee).  Mortgages,  deeds of trust and deeds to
secure  debt  generally  are not  prior  to  liens  for real  estate  taxes  and
assessments and other charges imposed under governmental police powers. Priority
with  respect to  mortgages,  deeds of trust and deeds to secure  debt and other
encumbrances  depends  on their  terms,  the  knowledge  of the  parties to such
instrument and generally on the order of  recordation  of the mortgage,  deed of
trust or the deed to secure debt in the appropriate  recording  office and other
relevant state law.

         COOPERATIVE  LOANS.  Certain of the Mortgage  Loans may be  Cooperative
Loans. The private,  non-profit,  cooperative apartment corporation owns all the
real property that comprises the project,  including the land, separate dwelling
units and all common areas. The cooperative is directly  responsible for project
management  and,  in most  cases,  payment of real  estate  taxes and hazard and
liability insurance. If there is a blanket mortgage on the cooperative apartment
building and/or  underlying land, as is generally the case, the cooperative,  as
project borrower, is also responsible for meeting these mortgage obligations.  A
blanket  mortgage is ordinarily  incurred by the  cooperative in connection with
the  construction  or  purchase of the  cooperative's  apartment  building.  The
interest of the occupant  under  proprietary  leases or occupancy  agreements to
which that  cooperative is a party are generally  subordinate to the interest of
the holder of the  blanket  mortgage in that  building.  If the  cooperative  is
unable to meet the payment obligations  arising under its blanket mortgage,  the
mortgagee  holding the blanket  mortgage  could  foreclose on that  mortgage and
terminate  all  subordinate  proprietary  leases and  occupancy  agreements.  In
addition,  the blanket  mortgage on a cooperative  may provide  financing in the
form of a mortgage that does not fully  amortize  with a significant  portion of
principal  being due in one lump sum at final  maturity.  The  inability  of the
cooperative to refinance this mortgage and its consequent inability to make such
final  payment  could  lead  to  foreclosure  by  the  mortgagee  providing  the
financing.  A foreclosure in either event by the holder of the blanket  mortgage
could  eliminate or  significantly  diminish the value of any collateral held by
the lender who  financed  the purchase by an  individual  tenant-stockholder  of
cooperative  shares  or,  in the  case of a pool  of  Mortgage  Loans  including
Cooperative Loans, the collateral securing the Cooperative Loans.

         The cooperative is owned by tenant-stockholders  who, through ownership
of stock  shares or  membership  certificates  in the  corporation  allocated to
specific units,  receive proprietary leases or occupancy agreements which confer
exclusive rights to occupy the related units. Generally, a tenant-stockholder of
a cooperative must make a monthly payment to the cooperative  representing  such
tenant-stockholder's  pro  rata  share  of the  cooperative's  payments  for its
blanket mortgage, real property taxes, maintenance expenses and other capital or
ordinary  expenses.  An ownership  interest in a  cooperative  and  accompanying
occupancy  rights is financed  through a cooperative  share loan  evidenced by a
promissory note and secured by a security interest in the occupancy agreement or
proprietary  lease and in the  related  cooperative  shares.  The  lender  takes
possession of the share  certificate and a counterpart of the proprietary  lease
or occupancy  agreement and a financing statement covering the proprietary lease
or occupancy  agreement and the  cooperative  shares is filed in the appropriate
state and local  offices to perfect the  lender's  interest  in its  collateral.
Subject   to   the   limitations   discussed   below,   upon   default   of  the
tenant-stockholder,  the lender may sue for  judgment  on the  promissory  note,
dispose of the  collateral  at a public or  private  sale or  otherwise  proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of cooperative shares.

FORECLOSURE

         MORTGAGES.  Foreclosure  of a mortgage  is  generally  accomplished  by
judicial  action.  Generally,  the action is  initiated  by the service of legal
pleadings  upon all parties  having an interest of record in the real  property.
Delays  in  completion  of  the   foreclosure  may   occasionally   result  from
difficulties  in locating  necessary  parties  defendant.  Judicial  foreclosure
proceedings  are often not contested by any of the defendant  parties.  However,
when a  mortgagee's  right to  foreclose  is  contested,  the legal  proceedings
necessary to resolve the issue can be time consuming.  After the completion of a
judicial  foreclosure,  the court generally issues a judgment of foreclosure and
appoints a referee or other court officer to conduct the sale of the property.

         An action to  foreclose a mortgage is an action to recover the mortgage
debt by enforcing  the  mortgagee's  rights under the mortgage.  Foreclosure  is
regulated by statutes and rules and is subject to the court's  equitable powers.
Generally,  a  borrower  is bound  by the  terms  of the  mortgage  note and the
mortgage as made and cannot be relieved  from his default if the  mortgagee  has
exercised  his rights in a  commercially  reasonable  manner.  However,  since a
foreclosure  action  historically was equitable in nature the court may exercise
equitable  powers to  relieve a  borrower  of a default  and deny the  mortgagee
foreclosure on proof that either the borrower's  default was neither willful nor
in bad faith or the mortgagee's action established a waiver, fraud, bad faith or
oppressive  or  unconscionable  conduct  such as to warrant a court of equity to
refuse affirmative relief to the mortgagee.  Under certain circumstances a court
of equity may relieve a borrower from an entirely  technical  default where such
default was not willful.

         A  foreclosure  action is subject to most of the delays and expenses of
other lawsuits if defenses or counterclaims are interposed,  sometimes requiring
up to several years to complete. Moreover, a non-collusive,  regularly conducted
foreclosure sale may be challenged as a fraudulent conveyance, regardless of the
parties'  intent,  if a  court  determines  that  the  sale  was for  less  than
reasonably  equivalent  value and such sale  occurred  while  the  borrower  was
insolvent and within one year (or within the state statute of limitations if the
trustee in bankruptcy  elects to proceed under state fraudulent  conveyance law)
of the  filing  of  bankruptcy.  Similarly,  a suit  against  the  debtor on the
mortgage note may take several years and, generally,  is a remedy alternative to
foreclosure, the mortgagee being precluded from pursuing both at the same time.

         In some  states,  mortgages  may also be  foreclosed  by  advertisement
pursuant to a power of sale provided in the mortgage.  Foreclosure of a mortgage
by  advertisement  is  essentially  similar to foreclosure of a deed of trust by
nonjudicial power of sale.

         Foreclosure  of a deed of trust or a deed to secure  debt is  generally
accomplished by a non-judicial  trustee's sale under a specific provision in the
deed of trust or deed to secure  debt which  authorizes  the trustee to sell the
property upon default by the borrower under the terms of the note, deed of trust
or deed to secure  debt.  In some states,  prior to such sale,  the trustee must
record a notice of default  and send a copy to the  borrower-trustor  and to any
person who has  recorded a request  for a copy of a notice of default and notice
of sale.  In  addition,  in some  states,  prior to such sale,  the trustee must
provide notice to any other individual  having an interest of record in the real
property, including any junior lienholders. In some states, the borrower, or any
other  person  having a junior  encumbrance  on the real estate,  may,  during a
reinstatement  period,  cure the default by paying the entire  amount in arrears
plus the costs and expenses  incurred in enforcing  the  obligations,  including
attorney's and trustee's fees to the extent allowed by applicable  law.  Certain
states may require notices of sale to be published periodically for a prescribed
period  in a  specified  manner  prior to the  date of the  trustee's  sale.  In
addition, some state laws require that a copy of the notice of sale be posted on
the property and sent to all parties having an interest in the real property. In
certain  states,  foreclosure  under a deed of trust may also be accomplished by
judicial action in the manner provided for foreclosure of mortgages.

         In case of foreclosure  under either a mortgage or a deed of trust, the
sale by the referee or other designated officer or by the trustee is generally a
public sale.  Because of the difficulty a potential buyer at the sale might have
in determining  the exact status of title and because the physical  condition of
the property may have deteriorated during the foreclosure  proceedings,  a third
party may be unwilling to purchase the property at a foreclosure sale. For these
and other reasons, it is common for the lender to purchase the property from the
trustee,  referee or other court  officer for an amount  equal to the  principal
amount of the  indebtedness  secured  by the  mortgage  or deed of  trust,  plus
accrued and unpaid  interest and the expenses of foreclosure.  Generally,  state
law controls the amount of foreclosure costs and expenses,  including attorneys'
and trustee's fees, which may be recovered by a lender.  In some states there is
a statutory  minimum purchase price which the lender may offer for the property.
Thereafter,  subject to the right of the  borrower  in some  states to remain in
possession during the redemption period, the lender will assume ownership of the
mortgaged  property  and,  therefore,  the burdens of  ownership,  including the
obligation to pay taxes,  obtain casualty  insurance and to make such repairs at
its own expense as are necessary to render the property  suitable for sale.  The
lender will  commonly  obtain the  services of a real estate  broker and pay the
broker's commission in connection with the sale of the property.  Depending upon
market  conditions,  the  ultimate  proceeds of the sale of the property may not
equal the lender's investment in the property.  Any loss may be mitigated by the
receipt of any mortgage insurance proceeds.

         A second mortgagee may not foreclose on the property  securing a second
mortgage unless it forecloses  subject to the first mortgage and any other prior
liens,  in which  case it must  either  pay the  entire  amount due on the first
mortgage and such other liens,  prior to or at the time of the foreclosure  sale
or undertake  the  obligation  to make  payments on the first  mortgage and such
liens,  in either  event  adding the amounts  expended to the balance due on the
second loan,  and may be  subrogated  to the rights of the first  mortgagee.  In
addition,  in the event that the foreclosure of a second  mortgage  triggers the
enforcement of a "due-on-sale"  clause,  the second mortgagee may be required to
pay the full amount of the first mortgage to the first  mortgagee.  Accordingly,
with respect to those Mortgage  Loans which are second  mortgage  loans,  if the
lender purchases the property,  the lender's title will be subject to all senior
liens and claims and certain governmental liens.

         The  proceeds  received  by the  referee or  trustee  from the sale are
applied first to the costs,  fees and expenses of sale and then in  satisfaction
of the  indebtedness  secured by the  mortgage  or deed of trust under which the
sale was conducted.  Any remaining proceeds are generally payable to the holders
of junior  mortgages  or deeds of trust and other  liens and  claims in order of
their  priority,  whether or not the  borrower  is in  default.  Any  additional
proceeds are  generally  payable to the borrower or trustor.  The payment of the
proceeds to the holders of junior mortgages may occur in the foreclosure  action
of the  senior  mortgagee;  however,  a junior  lienholder  whose  rights in the
property are terminated  pursuant to foreclosure by a senior lienholder will not
share in the proceeds from the subsequent  disposition  of the property.  Junior
lienholders may also institute legal  proceedings  separate from the foreclosure
proceedings of the senior lienholders.

         Some states impose prohibitions or limitations on remedies available to
the  mortgagee,  including the right to recover the debt from the borrower.  See
"--Anti-Deficiency Legislation and Other Limitations on Lenders" below.

         COOPERATIVE    LOANS.    The   cooperative    shares   owned   by   the
tenant-stockholder  and pledged to the lender are, in almost all cases,  subject
to  restrictions  on transfer as set forth in the  cooperative's  Certificate of
Incorporation  and  Bylaws,  as  well  as the  proprietary  lease  or  occupancy
agreement,   and  may  be  canceled  by  the  cooperative  for  failure  by  the
tenant-stockholder  to pay rent or other  obligations  or charges  owned by such
tenant-stockholder, including mechanics' liens against the cooperative apartment
building incurred by such tenant-stockholder. The proprietary lease or occupancy
agreement generally permits the cooperative to terminate such lease or agreement
in the event a borrower fails to make payments or defaults in the performance of
covenants required thereunder.  Typically,  the lender and the cooperative enter
into a recognition  agreement  which  establishes  the rights and obligations of
both  parties  in  the  event  of a  default  by the  tenant-stockholder  on its
obligations under the proprietary lease or occupancy agreement. A default by the
tenant-stockholder  under the  proprietary  lease or  occupancy  agreement  will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.

         The recognition  agreement  generally  provides that, in the event that
the  tenant-stockholder  has defaulted under the proprietary  lease or occupancy
agreement,  the  cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been  provided with an  opportunity  to cure the
default.  The recognition  agreement  typically provides that if the proprietary
lease or occupancy  agreement is terminated,  the cooperative will recognize the
lender's  lien  against  proceeds  from a sale  of  the  cooperative  apartment,
subject,  however, to the cooperative's right to sums due under such proprietary
lease or occupancy  agreement.  The total amount owed to the  cooperative by the
tenant-stockholder,  which the lender  generally  cannot  restrict  and does not
monitor,  could  reduce  the  value  of the  collateral  below  the  outstanding
principal  balance of the  cooperative  loan and  accrued  and  unpaid  interest
thereon.

         Recognition  agreements also provide that in the event of a foreclosure
on a  cooperative  loan,  the lender must obtain the  approval or consent of the
cooperative  as  required  by the  proprietary  lease  before  transferring  the
cooperative shares or assigning the proprietary lease. Generally,  the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.

         In some states,  foreclosure on the cooperative  shares is accomplished
by a sale  in  accordance  with  the  provisions  of  Article  9 of the  Uniform
Commercial Code (the "UCC") and the security agreement relating to those shares.
Article  9 of the UCC  requires  that a sale  be  conducted  in a  "commercially
reasonable"  manner.  Whether  a  foreclosure  sale  has  been  conducted  in  a
"commercially  reasonable"  manner  will  depend on the facts in each  case.  In
determining commercial reasonableness, a court will look to the notice given the
debtor  and the  method,  manner,  time,  place  and  terms of the  foreclosure.
Generally,  a sale  conducted  according to the usual  practice of banks selling
similar collateral will be considered reasonably conducted. Article 9 of the UCC
provides  that the  proceeds of the sale will be applied  first to pay the costs
and  expenses  of the sale and then to satisfy the  indebtedness  secured by the
lender's  security  interest.  The  recognition  agreement,  however,  generally
provides that the lender's right to reimbursement is subject to the right of the
cooperative  corporation  to  receive  sums due under the  proprietary  lease or
occupancy agreement. If there are proceeds remaining, the lender must account to
the  tenant-stockholder  for  the  surplus.  Conversely,  if a  portion  of  the
indebtedness remains unpaid, the tenant-stockholder is generally responsible for
the deficiency.  See  "--Anti-Deficiency  Legislation  and Other  Limitations on
Lenders" below.

         JUNIOR  LIENS.  Certain of the Mortgage  Loans,  including  the Title I
Mortgage Loans, may be secured by junior lien mortgages or deeds of trust (i.e.,
second  mortgages).  Second  mortgages or deeds of trust are generally junior to
first mortgages or deeds of trust held by other lenders,  and third mortgages or
deeds of trust are  generally  junior to first and second  mortgages or deeds of
trust held by other lenders,  and so forth. The rights of the Securityholders as
the holders of a junior deed of trust or a junior  mortgage,  are subordinate in
lien and in payment to those of the  holder of the  senior  mortgage  or deed of
trust,  including  the prior rights of the senior  mortgagee or  beneficiary  to
receive and apply hazard insurance and  condemnation  proceeds and, upon default
of the related borrower,  to cause a foreclosure on the related  property.  Upon
completion of the foreclosure  proceedings by the holder of the senior mortgage,
the junior mortgagee's or junior  beneficiary's lien will be extinguished unless
the  junior  mortgagee  satisfies  the  defaulted  senior  loan or  asserts  its
subordinate  interest  in  a  property  in  foreclosure  proceedings.  A  junior
mortgagee or beneficiary  in some states may satisfy a defaulted  senior lien in
full and in some states may cure such default and bring the senior loan current,
in either  event,  adding the amounts  expended to the balance due on the junior
loan. In most states, absent a provision in the mortgage or deed of trust to the
contrary,  no notice of default is required to be given to a junior mortgagee or
beneficiary.

         Furthermore,  the  terms of a  junior  mortgage  or deed of  trust  are
subordinate to the terms of the senior  mortgage or deed of trust.  In the event
of a conflict  between the terms of the senior mortgage or deed of trust and the
junior  mortgage or deed of trust,  the terms of the senior  mortgage or deed of
trust  will  generally  govern.  Upon a failure  of the  borrower  or trustor to
perform any of its obligations, the senior mortgagee or beneficiary,  subject to
the terms of the senior mortgage or deed of trust, may have the right to perform
the obligation itself.  Generally,  all sums so expended by the senior mortgagee
or beneficiary become part of the indebtedness secured by the senior mortgage or
deed of trust.  To the extent a senior  mortgagee  expends such sums,  such sums
will generally have priority over all sums due under the junior mortgage.

         RIGHT OF REDEMPTION. The purposes of a foreclosure action are to enable
the  mortgagee to realize upon its  security  and to bar the  borrower,  and all
persons  who  have an  interest  in the  property  which is  subordinate  to the
foreclosing mortgagee, from their "equity of redemption." The doctrine of equity
of redemption  provides that,  until the property covered by a mortgage has been
sold in accordance with a properly  conducted  foreclosure and foreclosure sale,
those  having  an  interest  which  is  subordinate  to that of the  foreclosing
mortgagee have an equity of redemption and may redeem the property by paying the
entire debt with  interest.  In  addition,  in some states,  when a  foreclosure
action has been  commenced,  the redeeming  party must pay certain costs of such
action.  Those having an equity of redemption must generally be made parties and
duly summoned to the foreclosure  action in order for their equity of redemption
to be barred.

         The equity of redemption  which is a  non-statutory  right that must be
exercised  prior to  foreclosure  sale should be  distinguished  from  statutory
rights of redemption.  In some states, after sale pursuant to a deed of trust or
foreclosure of a mortgage,  the borrower and foreclosed junior lienors are given
a statutory period in which to redeem the property from the foreclosure sale. In
some states, statutory redemption may occur only upon payment of the foreclosure
sale price. In other states, redemption may be authorized if the former borrower
pays  only a  portion  of the sums  due.  The  effect  of a  statutory  right of
redemption  is to  diminish  the  ability of the  lender to sell the  foreclosed
property.  The exercise of a right of  redemption  would defeat the title of any
purchaser subsequent to foreclosure or sale under a deed of trust. Consequently,
the practical  effect of the redemption right is to force the lender to maintain
the property and pay the expenses of ownership  until the redemption  period has
expired.

         ANTI-DEFICIENCY  LEGISLATION AND OTHER LIMITATIONS ON LENDERS.  Certain
states  have  imposed  statutory  prohibitions  that  limit  the  remedies  of a
beneficiary  under a deed of  trust or a  mortgagee  under a  mortgage.  In some
states,  statutes  limit the right of the  beneficiary  or mortgagee to obtain a
deficiency  judgment against the borrower following  foreclosure or sale under a
deed of trust. A deficiency  judgment is a personal  judgment against the former
borrower equal in most cases to the difference  between the net amount  realized
upon the public  sale of the real  property  and the  amount due to the  lender.
Other  statutes  require the  beneficiary  or  mortgagee to exhaust the security
afforded  under a deed of trust or  mortgage  by  foreclosure  in an  attempt to
satisfy the full debt before bringing a personal action against the borrower. In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from  exercising  remedies  with  respect  to the  security.  Consequently,  the
practical effect of the election  requirement,  in those states  permitting such
election, is that lenders will usually proceed against the security first rather
than bringing a personal action against the borrower.  Finally,  other statutory
provisions limit any deficiency judgment against the former borrower following a
judicial sale to the excess of the  outstanding  debt over the fair market value
of the property at the time of the public sale. The purpose of these statutes is
generally  to  prevent a  beneficiary  or a  mortgagee  from  obtaining  a large
deficiency judgment against the former borrower as a result of low or no bids at
the judicial sale.

         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous other statutory provisions,  including the federal bankruptcy laws, the
Relief Act and state laws  affording  relief to debtors,  may interfere  with or
affect the ability of the secured  mortgage  lender to realize  upon  collateral
and/or  enforce a  deficiency  judgment.  For  example,  with respect to federal
bankruptcy law, a court with federal bankruptcy jurisdiction may permit a debtor
through  his or her  Chapter  11 or  Chapter  13  rehabilitative  plan to cure a
monetary default in respect of a mortgage loan on a debtor's residence by paying
arrearages within a reasonable time period and reinstating the original mortgage
loan payment  schedule even though the lender  accelerated the mortgage loan and
final judgment of foreclosure  had been entered in state court (provided no sale
of the residence had yet occurred) prior to the filing of the debtor's petition.
Some courts with federal  bankruptcy  jurisdiction have approved plans, based on
the particular facts of the  reorganization  case, that effected the curing of a
mortgage loan default by paying arrearages over a number of years.

         Courts with federal  bankruptcy  jurisdiction  have also indicated that
the terms of a mortgage  loan secured by property of the debtor may be modified.
These courts have suggested  that such  modifications  may include  reducing the
amount of each monthly  payment,  changing  the rate of  interest,  altering the
repayment  schedule or forgiving all or a portion of the debt.  Additionally,  a
federal  bankruptcy  court in a Chapter 11 bankruptcy case may be able to reduce
the lender's security  interest to the value of the residence,  thus leaving the
lender a general unsecured  creditor for the difference between the value of the
residence and the outstanding  balance of the loan;  however,  the United States
Supreme  Court has recently  eliminated  such a risk in Chapter 7 and Chapter 13
bankruptcy cases.

         The Internal  Revenue  Code of 1986,  as amended  provides  priority to
certain  tax liens over the lien of a mortgage  or deed of trust.  In  addition,
substantive  requirements  are  imposed  upon  lenders  in  connection  with the
origination  and the  servicing of mortgage  loans by numerous  federal and some
state consumer protection laws. These laws include the federal  Truth-in-Lending
Act, Real Estate Settlement  Procedures Act, Equal Credit  Opportunity Act, Fair
Credit  Billing  Act,  Fair  Credit  Reporting  Act,  and related  statutes  and
regulations.  These  federal laws impose  specific  statutory  liabilities  upon
lenders who originate  mortgage loans and who fail to comply with the provisions
of the applicable  laws. In some cases,  this liability may affect  assignees of
the Mortgage Loans.

         ENFORCEABILITY  OF CERTAIN  PROVISIONS.  Certain of the Mortgage  Loans
will contain a debt-acceleration  clause, which permits the lender to accelerate
the debt upon a monetary  default of the  borrower,  after the  applicable  cure
period.  Courts will generally enforce clauses providing for acceleration in the
event  of  a  material  payment  default.  However,  courts,  exercising  equity
jurisdiction,  may refuse to allow a lender to  foreclose  a mortgage or deed of
trust when an  acceleration of the  indebtedness  would be inequitable or unjust
and the circumstances would render the acceleration unconscionable.

         Some courts have  imposed  general  equitable  principles  to limit the
remedies  available in connection with foreclosure.  These equitable  principles
are  generally  designed to relieve the  borrower  from the legal  effect of his
defaults under the loan documents.  For example,  some courts have required that
the lender undertake  affirmative and expensive  actions to determine the causes
for the borrower's  default and the likelihood that the borrower will be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lenders'  judgment and have required that lenders  reinstate loans or recast
payment  schedules in order to  accommodate  borrowers  who are  suffering  from
temporary financial disability. In other cases, courts have limited the right of
lenders to foreclose if the default  under the  mortgage  instrument  or deed of
trust is not monetary, such as the borrower's failure to adequately maintain the
property  or the  borrower's  execution  of a second  mortgage  or deed of trust
affecting  the  property.  The  exercise by the court of its equity  powers will
depend on the individual  circumstances of each case. Finally,  some courts have
been faced with the issue of whether federal or state constitutional  provisions
reflecting due process concerns for adequate notice require that borrowers under
deeds of trust receive notices in addition to those prescribed statutorily.  For
the most part, these cases have upheld the statutory notice  provisions as being
reasonable  or have  found  that the sale by a trustee  under a deed of trust or
under a mortgage having a power of sale does not involve sufficient state action
to afford constitutional protection to the borrower.

         Some of the  Mortgage  Loans  may  not  restrict  secondary  financing,
thereby  permitting  the borrower to use the Mortgaged  Property as security for
one or more  additional  loans.  Where  the  borrower  encumbers  the  Mortgaged
Property  with one or more  junior  liens,  the senior  lender is  subjected  to
additional risk. First, the borrower may have difficulty  servicing and repaying
multiple  loans.  Second,  acts of the senior lender which  prejudice the junior
lender or impair the junior  lender's  security may create a superior  equity in
favor of the junior lender.  For example,  if the borrower and the senior lender
agree to an increase in the principal  amount of or the interest rate payable on
the senior  loan,  the senior  lender  may lose its  priority  to the extent any
existing  junior  lender is harmed or the  borrower  is  additionally  burdened.
Third,  if the  borrower  defaults  on the senior loan and/or any junior loan or
loans,  the  existence of junior loans and actions  taken by junior  lenders can
impair the security  available to the senior  lender and can  interfere  with or
delay the  taking of action by the senior  lender.  The  bankruptcy  of a junior
lender may  operate to stay  foreclosure  or similar  proceedings  by the senior
lender.

         Forms of  notes,  mortgages  and  deeds of trust  used by  lenders  may
contain provisions  obligating the borrower to pay a late charge if payments are
not timely made.  In certain  states,  there are or may be specific  limitations
upon the late charges which a lender may collect from a borrower for  delinquent
payments.  Late  charges are  typically  retained  by  servicers  as  additional
servicing compensation.

         A portion of the Mortgage Loans contain  "due-on-sale"  clauses.  These
clauses permit the lender to accelerate the maturity of the loan if the borrower
sells, transfers or coveys the property. The enforceability of these clauses has
been the subject of legislation or litigation in many states,  and in some cases
the enforceability of these clauses was limited or denied. However, the Garn-St.
Germain  Depository  Institutions  Act of  1982  (the  "Garn-St.  Germain  Act")
preempts  state  constitutional,  statutory  and  case law  that  prohibits  the
enforcement of due-on-sale  clauses and permits lenders to enforce these clauses
in  accordance  with their terms,  subject to certain  limited  exceptions.  The
Garn-St.  Germain Act does "encourage"  lenders to permit assumption of loans at
the original rate of interest or at some other rate less than the average of the
original rate and the market rate.

         Exempted from the general rule of enforceability of due-on-sale clauses
were  mortgage  loans  (originated  other  than  by  federal  savings  and  loan
associations  and federal  savings  banks) that were made or assumed  during the
period  beginning  on the date a state,  by  statute  or final  appellate  court
decision having statewide effect, prohibited the exercise of due-on-sale clauses
and ending on October 15, 1982 ("Window Period Loans").  However, this exception
applied only to transfers of property  underlying  Window Period Loans occurring
between October 15, 1982 and October 15, 1985 and does not restrict  enforcement
of a  due-on-sale  clause in  connection  with  current  transfers  of  property
underlying Window Period Loans.  Due-on-sale clauses contained in mortgage loans
originated by federal savings and loan associations or federal savings banks are
fully  enforceable  pursuant to regulations of the Office of Thrift  Supervision
(the "OTS"),  as  successor  to the Federal  Home Loan Bank Board which  preempt
state law restrictions on the enforcement of due-on-sale clauses.

         The  Garn-St.  Germain  Act also sets forth nine  instances  in which a
mortgage  lender  covered  by the  Garn-St.  Germain  Act  may  not  exercise  a
due-on-sale  clause,  notwithstanding the fact that transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance.  The Garn-St. Germain Act also grants the Director of the Office of
Thrift Supervision  (successor to the Federal Home Loan Bank Board) authority to
prescribe by regulation  further instances in which a due-on-sale clause may not
be exercised upon the transfer of the property. To date no such regulations have
been  issued.  Regulations  promulgated  under  the  Garn-St.  Germain  Act also
prohibit the imposition of a prepayment  penalty upon the acceleration of a loan
pursuant to a "due-on-sale" clause.

         If interest rates were to rise above the interest rates on the Mortgage
Loans,  then  any  inability  of the  Servicer  or the  subservicer  to  enforce
due-on-sale  clauses may result in the Trust Property including a greater number
of Mortgage Loans bearing  below-market  interest rates than would  otherwise be
the case,  since a transferee  of the property  underlying a Mortgage Loan would
have a greater  incentive in such  circumstances to assume the seller's Mortgage
Loan. Any inability to enforce  due-on-sale  clauses may affect the average life
of the Mortgage  Loans and the number of Mortgage  Loans that may be outstanding
until maturity.

         Upon  foreclosure,  courts have imposed general  equitable  principles.
These equitable  principles are generally  designed to relieve the borrower from
the legal effect of his defaults under the loan documents.  Examples of judicial
remedies that have been fashioned include requirements that the lender undertake
affirmative  and expensive  actions to determine  the causes for the  borrower's
default and the likelihood that the borrower will be able to reinstate the loan.
In some cases,  courts have substituted their judgment for the lender's judgment
and have required that lenders  reinstate  loans or recast payment  schedules in
order to  accommodate  borrowers  who are  suffering  from  temporary  financial
disability.  In other  cases,  courts  have  limited  the right of the lender to
foreclose if the default under the mortgage instrument is not monetary,  such as
the  borrower  failing to  adequately  maintain  the  property  or the  borrower
executing a second  mortgage or deed of trust  affecting the property.  Finally,
some  courts  have been faced with the issue of whether or not  federal or state
constitutional  provisions  reflecting due process  concerns for adequate notice
require  that  borrowers  under deeds of trust or mortgages  receive  notices in
addition to the  statutorily-prescribed  minimum. For the most part, these cases
have upheld the notice  provisions  as being  reasonable  or have found that the
sale by a trustee under a deed of trust,  or under a mortgage  having a power of
sale,  does  not  involve  sufficient  state  action  to  afford  constitutional
protections to the borrower.

         ADJUSTABLE  RATE LOANS.  The laws of certain  states may  provide  that
mortgage notes relating to adjustable rate loans are not negotiable  instruments
under the Uniform Commercial Code. In such event, the Trustee will not be deemed
to be a "holder in due course" within the meaning of the Uniform Commercial Code
and may take such a mortgage note subject to certain restrictions on its ability
to foreclose and to certain contractual defenses available to a borrower.

         ENVIRONMENTAL  LEGISLATION.  Certain states impose a statutory lien for
associated  costs on  property  that is the  subject of a cleanup  action by the
state on  account  of  hazardous  wastes or  hazardous  substances  released  or
disposed of on the property.  Such a lien will  generally have priority over all
subsequent  liens on the  property  and, in certain of these  states,  will have
priority  over  prior  recorded  liens  including  the  lien of a  mortgage.  In
addition,  under  federal  environmental  legislation  and under  state law in a
number of states,  a secured party which takes a deed in lieu of  foreclosure or
acquires a mortgaged  property at a foreclosure  sale or assumes  active control
over the  operation or management of a property so as to be deemed an "owner" or
"operator"  of the  property  may be  liable  for the  costs  of  cleaning  up a
contaminated  site.  Although  such costs  could be  substantial,  it is unclear
whether they would be imposed on a secured lender (such as a Trustee or a Trust)
to homeowners. In the event that title to a property securing a Mortgage Loan in
a pool of Mortgage  Loans was acquired by a Trustee or a Trust and cleanup costs
were incurred in respect of the property,  the holders of the related Securities
might realize a loss if such costs were  required to be paid.  In addition,  the
presence of certain environmental contamination,  including, but not limited to,
lead-based paint, asbestos and leaking underground storage tanks could result in
the holders of the related Securities  realizing a loss if associated costs were
required  to  be  paid.  The  Seller,  the  Issuer,   the   Administrator,   the
Underwriters,  the  Transferors,  the  Servicers,  and any of  their  respective
affiliates (i) have not caused any environmental site assessments or evaluations
to be conducted with respect to any properties securing the Mortgage Loans, (ii)
are not required to make any such  assessments or evaluations  and (iii) make no
representations  or  warranties  and  assume no  liability  with  respect to the
absence or effect of hazardous wastes or hazardous substances on any property or
any  casualty  resulting  from the  presence  or effect of  hazardous  wastes or
hazardous substances.

TRUTH IN LENDING ACT

         In September  1994,  the Reigle  Community  Development  and Regulatory
Improvement  Act of 1994 (the "Reigle Act") was enacted which  incorporates  the
Home  Ownership  and  Equity  Protection  Act of 1994,  and which  adds  certain
additional  provisions  to  Regulation  Z, the  implementing  regulation  of the
Truth-in-Lending Act ("TILA"). These provisions impose additional disclosure and
other  requirements  on creditors  with respect to  non-purchase  money mortgage
loans with high  interest  rates or high  up-front  fees and  charges  ("covered
loans").  In general,  mortgage  loans within the purview of the Reigle Act have
annual  percentage rates over 10% greater than the yield on Treasury  Securities
of comparable  maturity and/or fees and points which exceed the greater of 8% of
the total  loan  amount or $400.  The  provisions  of the  Reigle Act apply on a
mandatory  basis to all mortgage  loans  originated on or after October 1, 1995.
These  provisions can impose specific  statutory  liabilities upon creditors who
fail to comply with their  provisions and may affect the  enforceability  of the
related  loans.  In  addition,  any  assignee of a creditor  would  generally be
subject to all claims and defenses  that the consumer  could assert  against the
creditor, including, without limitation, the right to rescind the mortgage loan.
A substantial  majority of the loans  originated or purchased by the  Transferor
are covered by the Reigle Act.

         The Reigle Act provisions impose additional disclosure  requirements on
lenders  originating covered loans and prohibit lenders from originating covered
loans that are  underwritten  solely on the basis of the borrower's  home equity
without  regard to the  borrower's  ability  to repay the loan.  The  Transferor
believes  that only a small  portion of its loans  originated in fiscal 1994 and
fiscal 1995 are of the type that,  unless  modified,  would be prohibited by the
Reigle  Act.  As a result of the  Reigle  Act  provisions,  with  respect to all
covered loans, the Transferor applies loan underwriting  criteria that take into
consideration the borrower's ability to repay.

         The  Reigle  Act  provisions  also  prohibit   lenders  from  including
prepayment fee clauses in covered loans to borrowers with debt-to-income  ratios
in excess of 50% or covered loans used to refinance existing loans originated by
the same lender.  The Transferor  reported  immaterial amounts of prepayment fee
revenues  in fiscal  1993,  1994 and 1995,  respectively.  The  Transferor  will
continue to collect  prepayment fees on loans  originated prior to effectiveness
of the Reigle Act  provisions and on  non-covered  loans,  as well as on covered
loans in permitted  circumstances  following the effectiveness of the Reigle Act
provisions.  The Reigle Act  provisions  impose  other  restrictions  on covered
loans,  including  restrictions  on balloon  payments and negative  amortization
features,  which the Transferor  does not believe will have a material effect on
its operations.

APPLICABILITY OF USURY LAWS

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control Act of 1980,  enacted in March 1980  ("Title  V"),  provides  that state
usury  limitations  shall not apply to certain types of home  improvement  first
mortgage  loans  originated  by certain  lenders after March 31, 1980. A similar
federal  statute  was in effect with  respect to mortgage  loans made during the
first three months of 1980.  The Office of Thrift  Supervision  is authorized to
issue  rules  and   regulations   and  to  publish   interpretations   governing
implementation of Title V. The statute authorized any state to reimpose interest
rate limits by adopting, before April 1, 1983, a law or constitutional provision
which expressly rejects application of the federal law. In addition,  even where
Title V is not so  rejected,  any  state  is  authorized  by the law to  adopt a
provision limiting discount points or other charges on mortgage loans covered by
Title V.  Certain  states  have taken  action to reimpose  interest  rate limits
and/or to limit discount points or other charges.

         A similar  federal  statute,  adopted in 1976,  provides  federal usury
preemption with respect to Title I Mortgage Loans,  such as the Title I Mortgage
Loans.  This  statute also permits  states to reimpose  interest  rate limits by
passing  legislation  at any time after  June 30,  1976.  To date,  no state has
enacted any reported  statute to reimpose  interest  rate limits with respect to
any loans, mortgage or advance that is insured under Title I.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT

         Generally,  under the terms of the Soldiers' and Sailors'  Civil Relief
Act of 1940,  as amended (the  "Relief  Act"),  a borrower  who enters  military
service after the  origination  of such  borrower's  Mortgage Loan  (including a
borrower  who is a member of the National  Guard or is in reserve  status at the
time of the origination of the Mortgage Loan and is later called to active duty)
may not be charged interest above an annual rate of 6% during the period of such
borrower's active duty status,  unless a court orders otherwise upon application
of the lender.  It is possible  that such  interest  rate  limitation or similar
limitations under state law could have an effect, for an indeterminate period of
time, on the ability of the Servicer or the  subservicer to collect full amounts
of  interest  on  certain of the  Mortgage  Loans.  Any  shortfall  in  interest
collections  resulting  from  the  application  of the  Relief  Act  or  similar
legislation,  which would not be recoverable  from the related  Mortgage  Loans,
would result in a reduction of the amounts  available  for  distribution  to the
holders of the Offered Securities,  but the Offered Securities would receive the
full amount  otherwise  distributable to such holders to the extent that amounts
are available from the credit enhancement  provided for the Offered  Securities.
See "Risk Factors -- Limitations of Credit Enhancement". In addition, the Relief
Act  imposes  limitations  which  would  impair the  ability of the  Servicer or
subservicer  to foreclose  on an affected  Mortgage  Loan during the  borrower's
period of active duty status.  Thus, in the event that such a Mortgage Loan goes
into  default  there may be delays and losses  occasioned  by the  inability  to
realize upon the related Mortgaged Property in a timely fashion.

THE TITLE I PROGRAM

         GENERAL.  Sections 1 and 2(a) of the National  Housing Act of 1934,  as
amended  (the   "Act"),   authorize   the   creation  of  the  Federal   Housing
Administration  (which is an agency  within  the  United  States  Department  of
Housing  and Urban  Development;  such  agency and  department  are  referred to
together  herein as the "FHA") and the Title I Program.  Certain of the Mortgage
Loans or Contracts included in the Trust Property may be loans insured under the
Title I Program.  FHA Regulations  contain the requirements under which approved
Title I Lenders may obtain  insurance  against a portion of losses incurred with
respect to eligible  loans that have been  originated and serviced in accordance
with FHA Regulations,  up to the amount of such Title I Lender's FHA Reserve, as
described below, and subject to the terms and conditions  established  under the
Act and FHA  Regulations.  While FHA  Regulations  permit the  Secretary of HUD,
subject to statutory limitations, to waive a Title I Lender's noncompliance with
FHA Regulations if enforcement would impose an injustice on the lender (provided
the Title I Lender has acted in good faith,  is in substantial  compliance  with
FHA  Regulations  and has  credited the  borrower  for any excess  charges),  in
general,  an insurance  claim against the FHA will be denied if the Title I loan
to which it relates does not strictly  satisfy the  requirements  of the Act and
FHA Regulations.

         Unlike certain other  government loan insurance  programs,  loans under
the Title I Program  (other than loans in excess of $25,000)  are not subject to
prior review by the FHA. Under the Title I Program,  the FHA disburses insurance
proceeds with respect to defaulted  loans for which  insurance  claims have been
filed by a Title I Lender prior to any review of such loans. A Title I Lender is
required  to  repurchase  a Title I loan from the FHA that is  determined  to be
ineligible for insurance  after insurance claim payments for such loan have been
paid  to such  lender.  Under  the  FHA  Regulations,  if the  Title I  Lender's
obligation to repurchase the Title I loan is  unsatisfied,  the FHA is permitted
to offset the  unsatisfied  obligation  against future  insurance claim payments
owed by the FHA to such lender.  FHA  Regulations  permit the FHA to disallow an
insurance claim with respect to any loan that does not qualify for insurance for
a period of up to two years  after the claim is made and to require  the Title I
Lender that has submitted the insurance  claim to repurchase the loan.  Pursuant
to a letter ruling  issued by the FHA in October 1994,  the FHA has stated that,
as a policy,  the FHA will strive to review all insurance claim submissions in a
timely  manner and limit the period of time  within  which it will  request  the
repurchase of a loan to a period of one year after claim submission.  The letter
further states, however, that the FHA may find it necessary with respect to some
claim  submissions to apply the foregoing  two-year  incontestability  provision
strictly.

         The  proceeds  of loans  under the Title I Program may be used only for
permitted  purposes,  including,  but not limited to, the alteration,  repair or
improvement of residential property,  the purchase of a manufactured home or lot
(or cooperative interest therein) on which to place such home or the purchase of
both a manufactured  home loan and the lot (or cooperative  interest therein) on
which such home is placed.  Title I Program  loans may be made  directly  to the
owners of the property to be improved or purchased  ("direct loans") or with the
assistance of a dealer or home improvement contractor that will have an interest
in the proceeds of the loan ("dealer loans").

         Subject to certain limitations  described below, eligible Title I loans
are  insured  by the FHA for 90% of an  amount  equal  to the sum of (i) the net
unpaid  principal  amount  and the  uncollected  interest  earned to the date of
default, (ii) interest on the unpaid loan obligation from the date of default to
the date of the initial submission of the insurance claim, plus 15 calendar days
(the total  period not to exceed nine  months) at a rate of 7% per annum,  (iii)
uncollected  court costs,  (iv) title  examination  costs, (v) fees for required
inspections by the lenders or its agents,  up to $75, and (vi)  origination fees
up to a  maximum  of 5% of the loan  amount.  However,  the  insurance  coverage
provided  by the FHA is  limited  to the  extent of the  balance  in the Title I
Lender's FHA Reserve maintained by the FHA.  Accordingly if sufficient insurance
coverage is  available  in such FHA  Reserve,  then the Title I Lender bears the
risk of losses on a Title I loan for which a claim for  reimbursement is paid by
the FHA of at least 10% of the unpaid principal,  uncollected interest earned to
the  date of  default,  interest  from the  date of  default  to the date of the
initial claim submission and certain expenses.

         Under the Title I Program,  the FHA maintains an FHA insurance coverage
reserve  account (a "FHA  Reserve") for each Title I Lender.  The amount in each
Title I  Lender's  FHA  Reserve is a maximum  of 10% of the  amounts  disbursed,
advanced or expended by a Title I Lender in originating  or purchasing  eligible
loans  registered with the FHA for Title I Insurance,  with certain  adjustments
permitted or required by FHA Regulations. The balance of such FHA Reserve is the
maximum  amount of  insurance  claims the FHA is  required to pay to the related
Title I Lender.  Mortgage  loans to be insured under the Title I Program will be
registered  for  insurance  by the FHA,  and the  increase  in Title I insurance
coverage to which the Title I Lender is entitled by reason of the  reporting  of
such loans under the Title I Lender's  contract of insurance will be included in
the FHA Reserve for the  originating  Title I Lender  following  the receipt and
acknowledgment  by the FHA of a transfer of note report on the  prescribed  form
(the "Transfer Report") pursuant to FHA Regulations.

         Under the Title I Program  the FHA will reduce the  insurance  coverage
available in a Title I Lender's  FHA Reserve  with the respect to loans  insured
under such  Title I  Lender's  contract  of  insurance  by (i) the amount of FHA
Insurance  claims  approved  for payment  related to such  loans,  (ii) prior to
October  1,  1995,  after a Title I  Lender  has held its  Title I  contract  of
insurance  for five  years,  the amount of the  annual  reduction  (the  "Annual
Reduction")  equal to 10% of the amount of insurance  coverage  contained in the
related FHA Reserve as of that date,  and (iii) the amount of  reduction  of the
Title I Lender's  FHA Reserve by reason of the sale,  assignment  or transfer of
loans  registered  under  the  Title I  Lender's  contract  of  insurance.  Such
insurance  coverage also may be reduced for any FHA insurance claims  previously
disbursed  to the Title I Lender that are  subsequently  rejected by the FHA. On
June 5, 1995, the FHA announced the elimination of Annual Reductions,  effective
as of October 1, 1995.

         Upon the receipt and  acknowledgment  by the FHA of a Transfer  Report,
originations  of new loans will increase a Title I Lender's  insurance  coverage
reserve account balance by 10% of the amount disbursed,  advanced or expended in
originating  such loans  registered with the FHA for insurance under the Title I
Program.  A Title I Lender is  permitted  to sell or  otherwise  transfer  loans
reported for insurance under the Title I Program only to another Title I Lender.
Upon any such  transfer,  except a transfer with recourse or under a guaranty or
repurchase Agreement,  the seller is required to file a Transfer Report with the
FHA reporting the transfer of such loans. Upon notification and approval of such
transfer,  the FHA Reserve of the selling Title I Lender is reduced, and the FHA
Reserve of the purchasing Title I Lender is increased, by an amount equal to the
lesser  of 10% of the  actual  purchase  price of the  loans  or the net  unpaid
principal  balance of the loans,  up to the total amount of the selling  Title I
Lender's  FHA  Reserve.  Thus,  in the event the  selling  Title I Lender's  FHA
Reserve was less than 10% of the unpaid  principal  balance of its  portfolio of
loans  reported for insurance  under the Title I Program prior to the sale,  the
seller's  FHA Reserve may be exhausted as the result of a sale of only a portion
of its total  portfolio,  with the  result  that its  remaining  Title I Program
portfolio  may be  ineligible  for Title I  Program  benefits  until the  lender
originates or otherwise  acquires  additional loans reported for insurance under
the Title I Program. Accordingly, the insurance coverage reserves transferred to
the  purchasing  Title I Lender in such case will be less than 10% of the lesser
of the  purchase  price  or the  principal  balance  of the  portfolio  of loans
purchased,  which may be the case with respect to the  Transferor's  purchase of
certain  Title I  Mortgage  Loans and Title I  Contracts  from  certain  Title I
lenders and the transfer of the related  insurance  coverage  from such lenders'
FHA Reserves. Additionally, pursuant to FHA Regulations, not more than $5,000 in
insurance  coverage shall be transferred to or from a Title I Lender's insurance
coverage  reserve  account  during any  October 1 to  September  30 fiscal  year
without the  approval of the  Secretary  of HUD.  Such HUD approval is generally
viewed  as  automatic,   provided  the  formal  requirements  for  transfer  are
satisfied,  but HUD does  have the  right  under  FHA  Regulations  to  withhold
approval.

         Unlike most other FHA insurance programs,  the obligation of the FHA to
reimburse a Title I Lender for losses in the  portfolio of insured loans held by
such Title I Lender is limited to the amount in an FHA Reserve  maintained  on a
lender-by-lender  basis and not on a  loan-by-loan  basis.  Except when to do so
would be in HUD's best  interest,  the FHA does not track or "earmark" the loans
within a Title I Lender's  portfolio  to  determine  whether a reduction in such
lender's FHA Reserve as the result of an insurance  claim by such lender are, in
fact, attributable to the insured loan with respect to which the claim was made.
For this reason,  if a Title I Lender is holding insured loans as a fiduciary on
behalf of multiple non-affiliated  beneficiaries,  in order for such a lender to
cause its FHA  Reserve  to be  reduced  only by an amount to which a  particular
beneficiary is entitled by reason of the insured loans  beneficially held by it,
the Title I Lender must  segregate or "earmark" its FHA Reserve on its own books
and records  according to which  beneficiary  is entitled to what portion of the
insurance  coverage  in the Title I Lender's  FHA  Reserve  as if the  insurance
coverage  were not  commingled  by the FHA in such FHA Reserve.  If such Title I
Lender  continues  to submit  claims  with  respect to loans held on behalf of a
beneficiary  whose  portion of  insurance  coverage  in its FHA Reserve has been
exhausted,  the FHA will  continue  to honor  such  claims  until all  insurance
coverage in such Title I Lender's  FHA Reserve has been  exhausted,  even though
such FHA Reserve may, in fact,  be held by the Title I Lender for the benefit of
a different  beneficiary  than the beneficiary of the insured loans to which the
claims relate under a separate contractual agreement. In addition, under certain
FHA  administrative  offset  regulations,  the FHA  may  offset  an  unsatisfied
obligation  of a Title I Lender to  repurchase  loans that are  determined to be
ineligible for insurance against future insurance claim payments owed by the FHA
to such lender.  In the case of a given Series,  if the related  Trustee were to
hold loans  insured  under the  Seller's  or  Issuer's  FHA Reserve on behalf of
another  entity,  the FHA were to determine that  insurance  claims were paid in
respect of loans ineligible for insurance that related to such other entity, and
the Trustee,  on behalf of such other entity,  was unable or otherwise failed to
repurchase  the  ineligible  loans,  then the FHA could offset the amount of the
repurchase  obligation against insurance proceeds payable with respect to one or
more Title I Mortgage Loans or Title I Contracts  included in the Trust Property
of such Series.  If the Trustee were unable to recover the amount of such offset
from  the  entity,  the  Securityholders  with  respect  to  such  Series  could
experience a loss as a result.

         Accordingly,  claims paid to the Trustee (or the Administrator, if any)
by the FHA with respect to Title I loans  insured  under FIC's FHA Reserve other
than the Title I  Mortgage  Loans  and  Title I  Contracts  may  reduce  the FHA
Insurance Amount. In the applicable Sale and Servicing  Agreement or Pooling and
Servicing  Agreement,  FIC and the Trustee (or the  Administrator,  if any) will
agree not to submit  claims to the FHA with  respect to Title I loans other than
the Title I Mortgage  Loans and Title I Contracts if the effect thereof would be
to reduce the FHA Insurance Amount. FIC has committed to use its FHA contract of
insurance under the Title I Program only to report the record ownership of loans
transferred  and  assigned to the Trustee  pursuant to the  applicable  Sale and
Servicing  Agreement  or  Pooling  and  Servicing  Agreement  and  similar  such
agreements that may be entered into by FIC in the future.

         On the final  Transfer  Date,  such FHA  Insurance  Amount  will be the
maximum amount of insurance coverage in FIC's FHA Reserve that will be available
for the submission of claims on the Title I Mortgage Loans, and thereafter, such
FHA  Insurance  Amount will be  decreased  as a result of payments by the FHA in
respect  of FHA  Claims  submitted  for the Title I  Mortgage  Loans and Title I
Contracts  after  the  Transfer  Dates  and as a  result  of the  repurchase  or
substitution  of Title I Mortgage Loans and Title I Contracts by the Transferor.
Except in connection  with the conveyance of any Subsequent  Mortgage Loans that
are Title I Mortgage  Loans and the  substitution  of Title I Mortgage Loans and
Title I Contracts,  the FHA Insurance  Amount for the Title I Mortgage Loans and
Title I Contracts  will not be  increased  for any other  Title I loans,  either
previously  or  subsequently  owned by the Seller or the Issuer and reported for
insurance in FIC's FHA Reserve.

         On the final Transfer  Date, the amount of FHA insurance  coverage that
will  have been  transferred  from the  Transferor's  FHA  Reserve  to FIC's FHA
Reserve may be less than the maximum amount of insurance coverage  transferrable
which would otherwise equal 10% of the unpaid principal  balance or the purchase
price,  if less.  However,  if  individual  Title I  Mortgage  Loans and Title I
Contracts are repurchased from the applicable  Trustee,  by the Transferor,  the
Servicer  and/or any  Subservicer,  then with respect to any individual  Title I
Mortgage Loan or Title I Contract the amount of FHA insurance coverage that will
be transferred  from the Trustee's FHA Reserve,  in all likelihood,  will be the
maximum amount of insurance  coverage of 10% of the unpaid principal  balance or
the  purchase  price,  if less,  until such time as FIC's FHA  Reserve  has been
reduced to a balance which is less than such maximum  amount.  Accordingly,  the
transfer  of  insurance  coverage  from  FIC's FHA  Reserve as the result of the
repurchase  of  Title I  Mortgage  Loans  and  Title I  Contracts  will  cause a
disproportionately  larger  reduction  to the  FHA  Insurance  Amount  for  each
individual  Title I  Mortgage  Loan and Title I  Contract  and if a  significant
amount of Title I Mortgage  Loans and Title I Contracts are  repurchased,  could
result in a substantial  reduction of such FHA Insurance Amount and the relative
percentage of such FHA Insurance Amount to the principal  balance of the Title I
Mortgage Loans and Title I Contracts remaining in the Trust Property.

         REQUIREMENTS FOR TITLE I PROPERTY IMPROVEMENT LOANS AND CONTRACTS.  The
proceeds of loans originated under the Title I Program for property improvements
may be used only for  improvements  that  substantially  protect or improve  the
basic  habitability or utility of an eligible  property.  Although Title I loans
are available for several types of  properties,  the Title I Mortgage Loans will
include primarily one-to four-family property improvement loans. FHA Regulations
require  that the borrower  have at least a one-half  interest in (i) fee simple
title to the real  property  to be  improved  with the loan  proceeds  ("Secured
Property"),  (ii) a lease on the Secured  Property for a fixed term that expires
no sooner than six months  after the maturity  date of the property  improvement
loan or (iii) a properly recorded land installment  contract for the purchase of
the Secured  Property.  Any Title I property  improvement  loan originated after
August  1994 in excess of  $7,500  must be  secured  by a  recorded  lien on the
improved  property which is evidenced by a mortgage or deed of trust executed by
the borrower and all other owners in fee simple. Prior to August 1994, any Title
I property  improvement  loan in excess of $5,000 was  required to be secured by
such a recorded lien.

         The  maximum  principal  amount of an  eligible  loan under the Title I
Program, must not exceed the actual cost of the project plus any authorized fees
and charges  under the Title I Program as  provided  below;  provided  that such
maximum  principal  amount does not exceed $25,000 for a single family  property
improvement loan. No single borrower is permitted to have more than an aggregate
of $25,000 in unpaid principal obligations with respect to Title I loans without
prior approval of HUD. Generally,  the term of a Title I loan that is a property
improvement  loan may not be less than six months nor greater  than 20 years and
32 days. A borrower may obtain  multiple  Title I loans with respect to multiple
properties (subject to the aforementioned  limit on loans to a single borrower),
and a borrower  may obtain  more than one Title I loan with  respect to a single
property,  in each case as long as the total outstanding  balance of all Title I
loans on the same  property does not exceed the maximum loan amount for the type
of Title I loan  thereon  having  the  highest  permissible  loan  amount.  If a
property improvement loan (or combination of loans on a single property) exceeds
$15,000, and either (i) the property is not owner occupied or (ii) the structure
on the property was completed within six months prior to the application for the
loan,  the borrower is required to have equity in the property at least equal to
the loan amount.  In all other  cases,  there is no  requirement  that the owner
contribute  equity to the  property  other  than fees and costs  that may not be
added to the balance of the loan as described below.

         Fees  and  charges  that  may be  added  to  the  balance  of  property
improvement  loans include (i) architectural and engineering fees, (ii) building
permit costs,  (iii) credit report costs, (vi) fees for required  appraisals (if
applicable),  (iv) title examination costs and (v) fees for required inspections
by the lender or its agent, up to $75. The Title I Lender is entitled to recover
the following fees and charges in connection  with a property  improvement  loan
from the borrower as part of the borrower's initial payment:  (i) an origination
fee not to exceed 1% of the loan amount,  (ii) discount points,  however,  after
July 5, 1995, only to the extent a lender can  demonstrate a clear  relationship
between  the  charging  of  discount  points  and some  tangible  benefit to the
borrower such as a  compensating  decrease in the interest  rate being  charged,
(iii) recording fees,  recording taxes, filing fees and documentary stamp taxes,
(iv) title insurance  costs, (v) current year tax and insurance escrow payments,
(vi) fees necessary to establish the validity of the lien,  (vii) appraisal fees
that are not eligible to be financed, (viii) survey costs, (ix) handling charges
for  refinancing or  modification  of an existing loan, up to $100, (x) fees for
approving assumption or preparing assumption agreements,  not to exceed 5%, (xi)
certain fees of closing agents and (xii) such other items as may be specified by
the FHA. FHA  Regulations  prohibit the  advancement of such fees and charges to
the borrower by any party to the transaction.

         FHA Regulations  distinguish between "direct loans" and "dealer loans."
A loan is a "dealer  loan" if an  approved  dealer  having a direct or  indirect
financial  interest in the  transaction  assists the borrower in  obtaining  the
loan. A loan made by the lender to the borrower  without the  assistance  of any
party with a financial  interest in the loan transaction (other than the lender)
is a "direct loan."

         With respect to dealer loans,  the  dealer-contractor  typically enters
into a consumer credit contract or note with the borrower and, after  completion
of the  financed  improvements,  assigns  the  contract  or note to the  Title I
Lender.  The  dealer-contractor  presents  the loan  application  to the Title I
Lender, receives the check or money order representing the loan proceeds and may
accompany the borrower to the institution for the purpose of receiving  payment.
As a condition to the disbursement of the proceeds of a dealer loan, the Title I
Lender is required to obtain a completion certificate signed by the borrower and
the dealer  certifying that the  improvements  have been completed in accordance
with the contract and that the  borrower  has  received no  inducement  from the
dealer to enter into the  transaction  other than discount  points.  The Title I
Lender may enter into an  agreement  under  which the lender has full or partial
recourse against the dealer for a period of three years in the event the Title I
Lender sustains losses with respect to loans  originated by such dealer and such
loans do not satisfy FHA Regulations.  FHA Regulations  require that each dealer
meet certain net worth and experience requirements and be approved by the FHA on
an annual  basis.  Any Title I Lender  that makes  dealer  loans is  required to
supervise  and monitor the dealer's  activities  with  respect to loans  insured
under the Title I Program  and to  terminate  a dealer's  approval if the dealer
does not satisfactorily perform its contractual obligations or comply with Title
I Program requirements.

         The note evidencing a property improvement loan insured under the Title
I Program  is  required  to bear a genuine  signature  of the  borrower  and any
co-maker  and  co-signer,  must be valid and  enforceable,  must be complete and
regular on its face and must have interest and principal stated separately.  The
interest  rate must be  negotiated  and agreed to by the borrower and the lender
and must be fixed for the term of the loan and recited in the note.  Interest on
the  Title I loan  must  accrue  from the  date of the  loan  and be  calculated
according to the actuarial method,  which allocates payments on the loan between
principal and interest such that a payment is applied first to accrued  interest
and any remainder is subtracted  from, or any deficiency is added to, the unpaid
principal balance.

         Principal  and  interest on the note is required to be payable in equal
installments at least monthly except where the borrower has irregular cash flow.
The first and last  payments  may vary in amount  from the  regular  installment
amount but may not exceed  150% of the  regular  installment  amount.  The first
payment may be due no later than two months from the date of the loan (i.e., the
date upon which  proceeds  are  disbursed  by the  lender).  Late charges may be
assessed  only  after  fifteen  days and  cannot  exceed the lesser of 5% of the
installment,  up to a maximum of $10 and must be billed as an additional  charge
to the borrower.  In lieu of late charges,  the note may provide for interest to
accrue on late  installments  on a daily  basis at the note rate.  The note must
include a provision for  acceleration of maturity,  at the option of the holder,
upon a default by the borrower and a provision permitting  prepayment in part or
in full  without  penalty.  The Title I Lender must assure that the note and all
other documents  evidencing the loan are in compliance with applicable  Federal,
state and local laws.

         A  written  but  unrecorded  modification  agreement  executed  by  the
borrower may be used in lieu of  refinancing a delinquent  or defaulted  loan to
reduce or increase  the  installment  payment,  but not to increase  the term or
interest rate. A written modification  agreement may also be used to refinance a
loan in order  to  reduce  the  interest  rate,  provided  the loan is  current.
Alternatively,  the lender may  negotiate  an  informal  repayment  plan for the
borrower  to cure a  temporary  delinquency  within  a short  period  of time by
sending a letter to the borrower reciting the terms of the agreement. The lender
may not release any party from liability  under the note or any lien securing an
insured loan without prior FHA approval.

         FHA  Regulations do not require that the borrower  obtain title or fire
and casualty  insurance as a condition to obtaining loan, except with respect to
manufactured  home loans.  If the  property is located in a flood  hazard  area,
however,  flood  insurance  in an  amount at least  equal to the loan  amount is
required at the date of loan disbursement.  The Borrower is required to maintain
flood  insurance of at least the unpaid balance of the loan (or the value of the
property if state law so limits the amount of flood insurance).

         REQUIREMENTS  FOR TITLE I  MANUFACTURED  HOME  CONTRACTS.  The  maximum
principal  amount  for any Title I  Contract  for a  Manufactured  Home must not
exceed the sum of certain itemized amounts, which include a specified percentage
of the purchase price of the manufactured  home depending on whether it is a new
or  existing  home;  provided  that such  maximum  amount  does not  exceed  the
following  loan  amounts:  (i) $48,600 for a new or existing  manufactured  home
purchase  loan;  (ii) $16,200 for a  manufactured  home lot purchase;  and (iii)
$64,800  for a  combination  loan (i.e.  a loan to  purchase  a new or  existing
manufactured home and the lot for such home).  Generally,  the term of a Title I
Contract  for a  Manufactured  Home may not be less than six months nor  greater
than 20 years and 32 days,  except that the maximum term of a manufactured  home
lot  loan  is  limited  to 15  years  and 32  days  and  the  maximum  term of a
multimodule  manufactured home and lot in combination is limited to 25 years and
32 days.

         Borrower  eligibility  for a Title I Contract for a  Manufactured  Home
requires that the borrower  become the owner of the property to be financed with
such  loan  and  occupy  the  manufactured  home  as  the  borrower's  principal
residence,  except for a manufactured home lot loan which allows six months from
the date of the loan to occupy the home as the borrower's  principal  residence.
If a manufactured home is classified as realty,  then ownership of the home must
be in fee simple,  and also, the ownership of the manufactured  home lot must be
in fee  simple,  except  for a lot which  consists  of a share in a  cooperative
association  that owns and operates a  manufactured  home park.  The  borrower's
minimum  cash down payment  requirement  to obtain  financing  through a Title I
Contract  for a  Manufactured  Home is as follows:  (i) at least 5% of the first
$5,000 and 10% of the balance of the purchase price of a new  manufactured  home
and at least 10% of the purchase  price of an existing  manufactured  home for a
manufactured  home  purchase  loan,  or in lieu of a full or  partial  cash down
payment, the trade-in of the borrower's equity in an existing manufactured home;
(ii) at least 10% of the  purchase  price and  development  costs of a lot for a
manufactured home lot loan; and (iii) at least 5% of the first $5,000 and 10% of
the  balance  of the  purchase  price  of the  manufactured  home  and lot for a
combination loan.

         Any manufactured  home financed by a Title I Contract must be certified
by the  manufacturer  to have been  constructed in compliance  with the National
Manufactured  Housing  Construction  and Safety Standards Act of 1974 (42 U.S.C.
ss.ss.  5401-5426),  so as to conform to all applicable Federal construction and
safety standards,  and with respect to the purchase of a new manufactured  home,
the manufacturer must furnish the borrower with a one year written warranty on a
HUD approved form which obligates the manufacturer to correct any  nonconformity
with all applicable Federal  construction and safety standards or any defects in
materials or workmanship  which become evident within one year after the date of
delivery. The regulations under the Title I Program set forth certain additional
requirements  relating to the construction,  transportation  and installation of
any manufactured  home and standards for the manufactured  homesite  financed by
any Title I Contract.  The proceeds  from a Title I Contract for a  Manufactured
Home may be used as follows: the purchase or refinancing of a manufactured home,
a suitably  developed lot for a manufactured  home already owned by the borrower
or a manufactured  home and suitably  developed lot for the home in combination;
or the  refinancing  of an  existing  manufactured  home  already  owned  by the
borrower  in  connection  with the  purchase  of a  manufactured  home lot or an
existing lot already owned by the borrower in connection  with the purchase of a
manufactured  home.  In  addition,  the  proceeds  for a Title I Contract  for a
Manufactured Home which is a manufactured home purchase loan may be used for the
purchase,  construction  or installation  of a garage,  carport,  patio or other
comparable appurtenance to the manufactured home, and the proceeds for a Title I
Contract for a Manufactured Home which is a combination loan may be used for the
purchase,  construction or installation of a foundation,  garage, carport, patio
or other comparable  appurtenance to the manufactured  home. The proceeds from a
Title I Contract  for a  Manufactured  Home  cannot be used for the  purchase of
furniture or the  financing of any items and  activities  which are set forth on
the list published by the Secretary of HUD as amended from time to time.

         Any Title I  Contract  for a  Manufactured  Home must be  secured  by a
recorded lien on the manufactured home (or lot or home and lot, as appropriate),
its furnishings,  equipment,  accessories and appurtenance, which lien must be a
first lien,  superior to any other lien on the property  which is evidenced by a
properly recorded financing  statement,  a properly recorded security instrument
executed by the borrower and any other owner of the property or other acceptable
instrument.  With respect to any Title I Contract  involving a manufactured home
purchase loan or  combination  loan and the sale of the  manufactured  home by a
dealer,  the lender or its agent  (other than a  manufactured  home dealer) must
conduct a site-of-placement inspection within 60 days after the date of the loan
to verify that the terms and conditions of the purchase  contract have been met,
the manufactured home and any options and appurtenances included in the purchase
price or  financed  with the loan  have been  delivered  and  installed  and the
placement certificate executed by the borrower and the dealer is in order.

         TITLE I UNDERWRITING REQUIREMENTS. FHA Regulations require that, before
making a loan  insured  under the  Title I  Program,  a Title I Lender  exercise
prudence and diligence in  determining  whether the borrower and any co-maker or
co-signer is solvent and an acceptable credit risk with a reasonable  ability to
make payments on the loan obligation. Prior to loan approval, the Title I Lender
is required to satisfy  specified credit  underwriting  requirements and to keep
documentation  supporting  its  credit  determination.  As  part  of its  credit
underwriting,  the Title I Lender must obtain the following:  (i) a dated credit
application  executed by the  borrower,  any  co-maker and any  co-signer,  (ii)
written  verification  of current  employment and current income of the borrower
and any co-maker or co-signer, (iii) a consumer credit report stating the credit
accounts and payment history of the borrower and any co-maker or co-signer, (iv)
on loans in excess of $5,000,  written evidence that the borrower is not over 30
days  delinquent  on  any  senior  lien  instruments  encumbering  the  improved
property,  (v) verification whether the borrower is in default on any obligation
owed to or insured or  guaranteed  by the Federal  Government  and (vi)  written
verification  of the source of funds for any  initial  payment  required  of the
borrower if such payment is in excess of 5% of the loan.  Before  making a final
credit  determination,  the  lender is  required  to conduct a  face-to-face  or
telephone  interview  with the borrower and any co-maker or co-signer to resolve
any  discrepancies  in the  information on the credit  application and to assure
that the  information is accurate and complete.  The Title I Lender's files must
contain,  among  other  things,  the note or  other  debt  instrument,  the lien
instrument  and a copy of the  property  improvement  contract (in the case of a
dealer loan) or a detailed written description of the work to be performed,  the
materials to be furnished  and the  estimated  cost (for a loan not  involving a
dealer or contractor).

         The Title I Lender is  required to satisfy  itself that the  borrower's
income is adequate to make the payments  required  under the loan and to pay the
borrower's  housing and other  recurring  expenses.  The borrower's  housing and
other recurring  expenses generally may not exceed a maximum percentage of gross
income as  published  from  time to time in the  Federal  Register.  The Title I
Lender is  required  to  document  any  compensating  factors  that  support the
approval of the loan if such expense-to-income ratios are not satisfied. A Title
I Lender is prohibited  from approving a loan under the Title I Program  without
the  approval of the FHA if the lender has  knowledge  that the borrower is past
due more  than 30 days  under the  original  terms of an  obligation  owed to or
insured  or  guaranteed  by the  Federal  Government  or the  borrower  has made
material misstatements of fact on applications for loans or other assistance.

         UNDER THE TITLE I  PROGRAM,  THE FHA DOES NOT  REVIEW  OR  APPROVE  FOR
QUALIFICATION  FOR INSURANCE THE INDIVIDUAL LOAN INSURED  THEREUNDER AT THE TIME
OF APPROVAL  BY THE LENDING  INSTITUTION  (AS IS  TYPICALLY  THE CASE WITH OTHER
FEDERAL LOAN  INSURANCE  PROGRAMS).  If, after a loan has been made and reported
for insurance under the Title I Program, a Title I Lender discovers any material
misstatement  of fact  or that  the  loan  proceeds  have  been  misused  by the
borrower, dealer or any other party, such Title I Lender is required promptly to
report such finding to the FHA. In such case,  provided that the validity of any
lien on the property has not been impaired,  the insurance of the loan under the
Title I Program will not be affected unless such material  misstatement of facts
or misuse of loan proceeds was caused by (or was knowingly  sanctioned  by) such
Title I Lender or its employees.

         CLAIMS  PROCEDURES  UNDER TITLE I. The term  "default" is defined under
FHA Regulations as the failure of the borrower to make any payment due under the
note for a period of 30 days after such payment is due. The "date of default" is
considered to be the date 30 days after the borrower's  first failure to make an
installment  payment  on the note that is not  covered  by  subsequent  payments
applied  to  overdue  installments  in the order they  became  due.  When a loan
reported for insurance  under the Title I Program goes into  default,  a Title I
Lender is required to contact the borrower  and any  co-maker  and  co-signer by
telephone  or in person to  determine  the reasons for the default and to seek a
cure.  If such  Title I Lender  is not  able to  effect  a cure  after  diligent
efforts,  it may provide the borrower with a notice of default  stating that the
loan will be  accelerated  in 30 days if the loan is not brought  current or the
borrower does not enter into a loan  modification  agreement or repayment  plan.
The  notice of  default  must  meet  certain  requirements  set forth in the FHA
Regulations and must conform to applicable  state law  provisions.  Such Title I
Lender is permitted to rescind the  acceleration of maturity of the loan only if
the  borrower  brings the loan  current,  executes a  modification  agreement or
agrees to an acceptable repayment plan.

         Following  acceleration of maturity of a secured  property  improvement
loan, a Title I Lender has the option to proceed  against the security or make a
claim under its contract of  insurance.  If a Title I Lender  chooses to proceed
against the Secured  Property  under a security  instrument  (or if it accepts a
voluntary  conveyance  or  surrender of the Secured  Property),  (i) the Title I
Lender must proceed  against the loan security by foreclosure  and acquire good,
marketable  title to the property  securing the loan and (ii) the Title I Lender
must take all actions  necessary under applicable law to preserve its rights, if
any, to obtain a deficiency judgment against the borrower, provided however, the
Title I Lender may still file an FHA  Insurance  claim,  but only with the prior
approval of the Secretary of HUD.

         If a Title I Lender  files an  insurance  claim  with the FHA under the
Title  I  Program,   the  FHA  reviews  the  claim,   the  complete  loan  file,
certification of compliance with applicable state and local laws in carrying out
any  foreclosure  or  repossession,  and where the borrower is in  bankruptcy or
deceased,  evidence  that the  lender  has  properly  filed  proofs  of  claims.
Generally,  a Title I Lender must file its claim of  insurance  with the FHA not
later than nine months after the date of default.  Concurrently  with filing the
insurance claim,  such Title I Lender is required to assign to the United States
of America it's entire interest in the note (or a judgment in lieu of the note),
in any securities held and in any claims filed in any legal proceedings.  If, at
the time the note is assigned to the United  States,  the  Secretary  of HUD has
reason  to  believe  that  the  note is not  valid or  enforceable  against  the
borrower,  the FHA may deny  the  claim  and  reassign  the note to the  Title I
Lender.  If either such defect is discovered after the FHA has paid a claim, the
FHA may require the Title I Lender to repurchase the paid claim and to accept an
assignment of the loan note. If the Title I Lender subsequently  obtains a valid
and enforceable  judgment against the borrower,  it may resubmit a new insurance
claim with an  assignment  of the  judgment.  The FHA may contest any  insurance
claim  previously  paid by it and make a demand for  repurchase of the loan with
respect  to which the  claim was paid at any time up to two years  from the date
the claim was  certified  for payment and may do so  thereafter  in the event of
fraud or misrepresentation on the part of the Title I Lender.

         A claim for  reimbursement  of loss with respect to a loan eligible for
insurance  under the Title I Program is required  to be made on an  FHA-approved
form  executed  by a duly  qualified  officer  of the Title I Lender and must be
accompanied by copies of certain relevant documents and documentation  specified
in the FHA  Regulations  to support the claim.  The Title I Lender is  required,
among other  things,  to document  its  efforts to effect  recourse  against any
dealer in accordance with any recourse  agreement with such dealer.  If the loan
is subject to an unsatisfied dealer recourse agreement claim, the Title I Lender
is also required to assign its rights under such recourse agreement. The FHA has
the right to deny any  claim  for  insurance  in whole or in part  based  upon a
violation of the FHA Regulations  unless a waiver of compliance is granted.  The
Title I Lender is  permitted  to appeal any such claim  denial and  resubmit the
claim  within  six  months  of  the  date  of the  claim  denial,  subject  to a
reprocessing  fee. The  applicable  Sale and Servicing  Agreement or Pooling and
Servicing  Agreement  provides  that the  Trustee (or the  Administrator)  shall
submit  an FHA  Claim  with  respect  to any  Title I  Mortgage  Loan or Title I
Contract that goes into default if the default cannot be cured.

         If,  as a result  of the  delay in the  transfer  of the FHA  Insurance
described  above,  FHA Insurance is not available  with respect to any defaulted
Title I Mortgage Loan or Title I Contract at the time it goes into default, then
the amount  required  to make  interest  payments  to the  Securityholders  with
respect  to the  principal  amount  thereof,  until such FHA  Insurance  becomes
available  and a claim for  insurance  can be made, if at all, will be paid from
other amounts, if any, available in the Distribution Account.

         NO RIGHTS OF  SECURITYHOLDERS  AGAINST  FHA.  Because the Trust and the
Securityholders  will not hold an FHA  contract of  insurance,  the FHA will not
recognize the Trust or the Securityholders as the owners of the Title I Mortgage
Loans,  Title I Contracts or any portion thereof,  entitled to submit FHA Claims
to the FHA.  Accordingly,  the Trust and the Securityholders will have no direct
right to receive  insurance  payments from the FHA. In the event the Trustee (or
the Administrator,  if any) submits an FHA Claim to the FHA and the FHA approves
payment of such FHA Claim,  the related FHA  Insurance  Proceeds will be payable
only  to  the   Trustee  or  to  the   Administrator,   if  any,  as  agent  and
attorney-in-fact for the Trustee.  The  Securityholders'  rights relating to the
receipt of payment from and the  administration,  processing and  submissions of
FHA Claims by the Trustee or the Administrator, if any, are limited and governed
by the related Sale and Servicing  Agreement or Pooling and Servicing  Agreement
and FHA Claims  Administration  Agreement and these functions are obligations of
the Trustee and the Administrator, if any, not the FHA.


   
                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

         The  following  discussion   summarizes  material  federal  income  tax
consequences that may be relevant to a prospective  purchaser of Certificates or
Notes.  This  discussion  is based on current law. It is not  exhaustive  of all
possible tax  considerations.  It does not discuss state,  local, or foreign tax
considerations, nor is it a detailed discussion of all of the aspects of federal
income  taxation that may be relevant to a prospective  investor in light of the
investor's particular  circumstances or that may be relevant to certain types of
investors (including insurance companies, certain tax-exempt entities, financial
institutions,  and  broker/dealers)  subject to special  treatment under federal
income tax laws.
    

OPINION OF COUNSEL

   
         Brown & Wood LLP ("Tax Counsel") will opine with respect to each Series
that (i) any Trust  created  with  respect  to a Series  will not be a  business
entity classified as a corporation,  a publicly traded partnership  treated as a
corporation, or a taxable mortgage pool and (ii) any Notes issued as part of any
Series, unless otherwise disclosed in the related Prospectus Supplement, will be
treated as debt  instruments  for federal income tax purposes.  Tax Counsel will
issue an opinion confirming the opinions stated below for each Trust. An opinion
of Tax Counsel is not, however,  binding on the Internal Revenue Service ("IRS")
or on any court.  No ruling on any of the issues  discussed below will be sought
from the IRS. If  specified  in the  Prospectus  Supplement,  with  respect to a
particular  series of Securities,  an election may be made to treat the trust or
one or more segregated  pools of assets therein as one or more FASITs within the
meaning of the Internal Revenue Code (the "Code").

         Taxpayers  and preparers of tax returns  (including  those filed by any
partnership or other  issuers)  should be aware that under  applicable  Treasury
Regulations a provider of advice on specific  issues of law is not considered an
income tax return preparer unless the advice (i) is given with respect to events
that have  occurred  at the time the  advice is  rendered  and is not given with
respect  to the  consequences  of  contemplated  actions,  and (ii) is  directly
relevant  to the  determination  of an entry on a tax  return.  Accordingly,  we
recommend  that  taxpayers  consult  their  respective  tax  advisors and return
preparers  regarding the preparation of any item on a tax return, even where the
anticipated tax treatment has been discussed herein.
    

TRUSTS CHARACTERIZED AS GRANTOR TRUSTS

         If a Trust is  created  pursuant  to  either a  Pooling  and  Servicing
Agreement or a Trust Agreement (an  "Agreement"),  and (i) the Trust issues only
one class of Certificates  that evidences the entire undivided  interest in each
item of Trust Property, and (ii) no power exists under the Agreement to vary the
investment  of the  Certificateholders,  then the Trust will be  classified as a
trust  for  federal   income  tax  purposes   under   Treasury   Regulation  ss.
301.7701-4(c) (a "Grantor Trust").

   
         Generally, a Trust will be a Grantor Trust only if the entire ownership
interest   in  the   Trust   Property   is   vested   in  a   single   class  of
Certificateholders.  Thus,  for  instance,  if the  Seller  were  to  retain  an
uncertificated  interest in any Excess Spread,  the Trust might not qualify as a
Grantor Trust because the Seller would have a second class of ownership interest
in Trust  Property  that differed  from that held by the  Certificateholders.  A
Trust will not,  however,  violate  the  general  prohibition  against  multiple
classes of ownership  and will qualify as a Grantor Trust if it issues more than
one class of  ownership  interests  and each  such  class  represents  rights to
specific  payments of principal or interest with respect to each Loan Asset. See
"Material  Federal Income Tax  Consequences -- Certificates  Treated as Stripped
Interests."
    

         A power to vary the investment of the Certificateholders generally will
not exist if the Agreement  prohibits the  reinvestment of the proceeds of Trust
Property. The IRS has issued rulings indicating that a limited power to reinvest
during the  initial  90 days  following  the  creation  of a trust  would not be
considered an impermissible power to vary the investment.  Thus, if a trust held
a pre-funding  account and applied the cash held in that account to acquire Loan
Assets  during  a  90-day  period  following  the  creation  of the  trust,  the
investment of the cash held in the pre-funding  account would not be viewed as a
power to vary the Trust's investments.

         If an Agreement  conferred  upon the Trustee or upon the Seller a power
to vary the investment of the  Certificateholders  that would  preclude  Grantor
Trust  classification,  the Trust would be  classified as a business  entity.  A
domestic  unincorporated business entity that has more than one owner is treated
as a  partnership  for federal  income tax purposes.  See "Trusts  Classified As
Partnerships."

         TAX  TREATMENT OF  CERTIFICATES  OTHER THAN  STRIPPED  INTERESTS.  Each
Certificateholder  will be treated for  federal  tax  purposes as an owner of an
undivided  interest  in  each  item  of  Trust  Property.   Each  Grantor  Trust
Certificateholder will be required to report on its federal income tax return in
accordance with such Grantor Trust Certificateholder's  method of accounting its
pro rata share of the entire income from the Trust Property, including interest,
OID, if any,  prepayment  fees,  assumption  fees, any gain  recognized  upon an
assumption and late payment charges received by the Servicer. Under Sections 162
or 212 each Grantor Trust  Certificateholder  will be entitled to deduct its pro
rata  share of  servicing  fees,  prepayment  fees,  assumption  fees,  any loss
recognized upon an assumption and late payment charges retained by the Servicer,
provided that such amounts are reasonable  compensation for services rendered to
the Trust.  Grantor Trust  Certificateholders  who are individuals,  estates, or
trusts  will be entitled  to deduct  their share of expenses  only to the extent
such  expenses  plus all other  Section 212  expenses  exceed two percent of the
Certificateholder's  adjusted  gross income.  A Grantor Trust  Certificateholder
using the cash method of accounting must take into account its pro rata share of
income  and  deductions  as and when  collected  by or paid to the  Servicer.  A
Grantor Trust  Certificateholder using an accrual method of accounting must take
into account its pro rata share of income and  deductions  as they become due or
are paid to the Servicer,  whichever is earlier.  If the servicing  fees paid to
the Servicer are deemed to exceed reasonable servicing compensation,  the amount
of such excess  could be  considered  as an ownership  interest  retained by the
Servicer (or any person to whom the Servicer assigned for value all or a portion
of the servicing fees) in a portion of the interest payments on the Loan Assets.
The Loan Assets would then be subject to the "coupon stripping" rules of Section
1286 of the Code. If the coupon  stripping rules were to apply to a Trust,  such
application  would not  adversely  affect the  classification  of the Trust as a
Grantor  Trust.  Moreover,  such  application  would not  adversely  affect  the
Certificateholders.

         ORIGINAL ISSUE DISCOUNT.  Generally, a Grantor Trust  Certificateholder
that acquires an undivided interest in a Loan Asset issued with OID must include
in gross income the sum of the "daily portions," as defined below, of the OID on
such Loan Asset for each day on which it owns a Certificate,  including the date
of purchase but excluding  the date of  disposition.  The daily  portions of OID
with  respect  to a Loan Asset  generally  would be  determined  as  follows.  A
calculation  will be made of the  portion of OID that  accrues on the Loan Asset
during each  successive  monthly accrual period (or shorter period in respect of
the date of original issue or the final  Distribution  Date). This will be done,
in the case of each full monthly accrual period, by adding (i) the present value
of all remaining  payments to be received on the Loan Asset under the prepayment
assumption  used in respect of the Loan  Assets and (ii) any  payments  received
during such accrual period,  and subtracting from that total the "adjusted issue
price"  of  the  Loan  Asset  at  the  beginning  of  such  accrual  period.  No
representation  is made  that the Loan  Assets  will  prepay  at any  prepayment
assumption.  The "adjusted  issue price" of a Loan Asset at the beginning of the
first accrual  period is its issue price (as  determined for purposes of the OID
rules  of the  Code)  and the  "adjusted  issue  price"  of a Loan  Asset at the
beginning of a subsequent  accrual  period is the "adjusted  issue price" at the
beginning of the  immediately  preceding  accrual  period plus the amount of OID
allocable to that accrual period and reduced by the amount of any payment (other
than  "qualified  stated  interest")  made at the end of or during that  accrual
period.  The OID accruing during such accrual period will then be divided by the
number of days in the period to determine  the daily portion of OID for each day
in the period.  With respect to an initial  accrual  period  shorter than a full
monthly accrual period,  the daily portions of OID must be determined  according
to a reasonable method,  provided that such method is consistent with the method
used to determine the yield to maturity of the Loan Assets.

         With  respect  to the Loan  Assets,  the method of  calculating  OID as
described  above will cause the  accrual of OID to either  increase  or decrease
(but never  below  zero) in any given  accrual  period to reflect  the fact that
prepayments  are  occurring  at a faster  or  slower  rate  than the  prepayment
assumption used in respect of the Loan Assets.

   
         MARKET  DISCOUNT.  A Grantor Trust  Certificateholder  that acquires an
undivided interest in Loan Assets may be subject to the market discount rules of
Sections  1276 through 1278 to the extent an undivided  interest in a Loan Asset
is  considered to have been  purchased at a "market  discount."  Generally,  the
amount of market discount is equal to the excess of the portion of the principal
amount of such Loan Asset  allocable to such  holder's  undivided  interest over
such  holder's tax basis in such  interest.  Market  discount  with respect to a
Grantor Trust  Certificate will be considered to be zero if the amount allocable
to the  Grantor  Trust  Certificate  is less  than  0.25% of the  Grantor  Trust
Certificate's  stated  redemption  price at maturity  multiplied by the weighted
average  maturity  remaining  after the date of purchase.  Treasury  regulations
implementing the market discount rules have not yet been issued;  therefore,  we
recommend  that  investors   consult  their  own  tax  advisors   regarding  the
application of these rules and the  advisability  of making any of the elections
allowed under Code Sections 1276 through 1278.
    

         The Code  provides  that any  principal  payment  (whether a  scheduled
payment or a prepayment) or any gain on  disposition  of a market  discount bond
shall be treated as  ordinary  income to the extent  that it does not exceed the
accrued  market  discount  at the time of such  payment.  The  amount of accrued
market  discount for purposes of  determining  the tax  treatment of  subsequent
principal  payments or dispositions of the market discount bond is to be reduced
by the amount so treated as ordinary income.

         The  Code  also  grants  the  Treasury  Department  authority  to issue
regulations  providing for the  computation of accrued  market  discount on debt
instruments,  the  principal  of which is payable in more than one  installment.
While the Treasury Department has not yet issued regulations, rules described in
the relevant  legislative history will apply. Under those rules, the holder of a
market  discount bond may elect to accrue market discount either on the basis of
a constant  interest  rate or according to one of the  following  methods.  If a
Grantor Trust Certificate is issued with OID, the amount of market discount that
accrues during any accrual period would be equal to the product of (i) the total
remaining market discount and (ii) a fraction, the numerator of which is the OID
accruing  during the period and the  denominator of which is the total remaining
OID at the  beginning  of the accrual  period.  For Grantor  Trust  Certificates
issued  without OID, the amount of market  discount that accrues during a period
is equal to the product of (i) the total  remaining  market  discount and (ii) a
fraction,  the  numerator of which is the amount of stated  interest paid during
the accrual  period and the  denominator  of which is the total amount of stated
interest  remaining  to be paid at the  beginning  of the  accrual  period.  For
purposes of  calculating  market  discount under any of the above methods in the
case of instruments  (such as the Grantor Trust  Certificates)  that provide for
payments that may be accelerated  by reason of prepayments of other  obligations
securing  such  instruments,   the  same  prepayment  assumption  applicable  to
calculating  the accrual of OID will apply.  Because the  regulations  described
above have not been  issued,  it is  impossible  to predict  what  effect  those
regulations  might  have on the tax  treatment  of a Grantor  Trust  Certificate
purchased at a discount or premium in the secondary market.

         A holder who acquired a Grantor Trust  Certificate at a market discount
also may be  required  to defer a portion  of its  interest  deductions  for the
taxable year attributable to any indebtedness  incurred or continued to purchase
or carry such Grantor Trust  Certificate  purchased  with market  discount.  For
these  purposes,  the de minimis rule referred above applies.  Any such deferred
interest  expense would not exceed the market  discount that accrues during such
taxable year and is, in general,  allowed as a deduction not later than the year
in which such market discount is includible in income.  If such holder elects to
include market discount in income currently as it accrues on all market discount
instruments  acquired by such holder in that  taxable  year or  thereafter,  the
interest deferral rule described above will not apply.

         PREMIUM. To the extent a Grantor Trust  Certificateholder is considered
to have  purchased an  undivided  interest in a Loan Asset for an amount that is
greater than its stated  redemption  price at maturity of such Loan Asset,  such
Grantor Trust  Certificateholder  will be considered to have  purchased the Loan
Asset with  "amortizable bond premium" equal in amount to such excess. A Grantor
Trust Certificateholder (who does not hold the Certificate for sale to customers
or in  inventory)  may elect  under  Section  171 of the Code to  amortize  such
premium. Under the Code, premium is allocated among the interest payments on the
Loan Assets to which it relates and is considered as an offset against (and thus
a  reduction  of) such  interest  payments.  With  certain  exceptions,  such an
election would apply to all debt  instruments  held or subsequently  acquired by
the electing holder. Absent such an election,  the premium will be deductible as
an  ordinary  loss  only  upon  disposition  of the  Certificate  or pro rata as
principal is paid on the Loan Assets.

         ELECTION TO TREAT ALL  INTEREST AS OID.  The OID  regulations  permit a
Grantor  Trust  Certificateholder  to elect to  accrue  all  interest,  discount
(including de minimis market or original  issue  discount) and premium in income
as interest,  based on a constant  yield method.  If such an election were to be
made with  respect to a Grantor  Trust  Certificate  with market  discount,  the
Certificateholder  would be deemed to have made an election to include in income
currently  market  discount  with respect to all other debt  instruments  having
market  discount that such Grantor Trust  Certificateholder  acquires during the
year of the election or thereafter. Similarly, a Grantor Trust Certificateholder
that makes this election for a Grantor Trust  Certificate  that is acquired at a
premium  will be deemed to have made an election to amortize  bond  premium with
respect  to all debt  instruments  having  amortizable  bond  premium  that such
Grantor Trust Certificateholder owns or acquires.

         CERTIFICATES TREATED AS STRIPPED INTERESTS. A Grantor Trust Certificate
could  represent  the  right to  receive  particular  payments  of  interest  or
principal  with  respect  to  each  Loan  Asset  held  in  a  Trust   ("Stripped
Interests").  Grantor Trust  Certificates that represent  Stripped Interests are
subject to rules  concerning the tax treatment of stripped  coupons and stripped
bonds set out in section 1286 of the Code (the "Coupon Stripping Rules").

         If a Grantor  Trust  Certificate  represents  an ownership  interest in
stripped coupons, then, for purposes of computing OID, such stripped coupons are
treated as debt issued on the date on which the Certificateholder  purchased the
Grantor  Trust  Certificate  and as having an issue price equal to the  purchase
price paid by the  Certificateholder.  The  regulations  that generally  provide
rules  for  accrual  of  OID do  not  directly  address  the  accrual  of OID on
instruments subject to the Coupon Stripping Rules.  However, a reasonable method
for accrual of OID on such  instruments is that  described  above for accrual of
OID on Loan  Assets.  For  information  reporting  purposes,  the Trustee of the
Grantor Trust will employ that methodology.

   
         SALE OR EXCHANGE OF A GRANTOR TRUST CERTIFICATE.  Sale or exchange of a
Grantor  Trust  Certificate  prior to its  maturity  will result in gain or loss
equal to the  difference,  if any,  between the amount  received and the owner's
adjusted basis in the Grantor Trust  Certificate.  Such adjusted basis generally
will  equal the  seller's  purchase  price for the  Grantor  Trust  Certificate,
increased by the OID  included in the seller's  gross income with respect to the
Grantor  Trust  Certificate,  and reduced by  principal  payments on the Grantor
Trust Certificate  previously  received by the seller. Such gain or loss will be
capital  gain or loss to an owner  for which a Grantor  Trust  Certificate  is a
"capital  asset" within the meaning of Section 1221. The Taxpayer  Relief Act of
1997  reduces  the maximum  rates on a long-term  capital  gains  recognized  on
capital assets held by individual  taxpayers for more than eighteen months as of
the date of  disposition  (and would  further  reduce the maximum  rates on such
gains in the year 2001 and thereafter for certain individual  taxpayers who meet
specified conditions). We recommend that prospective investors consult their own
tax advisors concerning these tax law changes.
    

         Grantor Trust  Certificates  will represent  ownership of "evidences of
indebtedness"  within the  meaning of  Section  582(c)(1),  so that gain or loss
recognized  from the sale of a Grantor Trust  Certificate  by a bank or a thrift
institution to which such section  applies will be treated as ordinary income or
loss.

         NON-U.S.  PERSONS.  Generally,  interest  or OID  paid  by  the  person
required to withhold tax under  Section 1441 or 1442 to (i) an owner that is not
a U.S.  Person  (as  defined  below) or (ii) a Grantor  Trust  Certificateholder
holding  on  behalf  of an  owner  that is not a U.S.  Person  and  accrued  OID
recognized  by the  owner  on the  sale  or  exchange  of such a  Grantor  Trust
Certificate  will not be subject  to  withholding  to the extent  that a Grantor
Trust Certificate  evidences ownership in Loan Assets issued after July 18, 1984
by natural persons if such Grantor Trust Certificateholder complies with certain
identification  requirements  (including delivery of a statement,  signed by the
Grantor Trust Certificateholder under penalties of perjury, certifying that such
Grantor Trust  Certificateholder is not a U.S. Person and providing the name and
address of such Grantor Trust Certificateholder).  Additional restrictions apply
to Loan Assets where the obligor is not a natural person in order to qualify for
the exemption from withholding.

         The term "U.S.  Person"  means (i) a citizen or  resident of the United
States; (ii) a corporation (or entity treated as a corporation for tax purposes)
created or organized in the United States or under the laws of the United States
or of any state; (iii) a partnership (or entity treated as a partnership for tax
purposes)  organized in the United States or under the laws of the United States
or of any state (unless provided otherwise by future Treasury regulations); (iv)
an estate whose income is  includible  in gross income for United  States income
tax purposes  regardless of its source;  or, (v) a trust,  if a court within the
United States is able to exercise primary supervision over the administration of
the trust and one or more U.S. Persons have authority to control all substantial
decisions  of the  trust.  Notwithstanding  the  last  clause  of the  preceding
sentence,  to the extent  provided in Treasury  regulations,  certain  trusts in
existence on August 20, 1996, and treated as U.S.
Persons prior to such date, may elect to continue to be U.S. Persons.

         INFORMATION REPORTING AND BACKUP WITHHOLDING. The Servicer will furnish
or make available, within a reasonable time after the end of each calendar year,
to each person who was a Grantor Trust Certificateholder at any time during such
year, such information as may be deemed necessary or desirable to assist Grantor
Trust  Certificateholders  in preparing their federal income tax returns,  or to
enable  holders  to make such  information  available  to  beneficial  owners or
financial  intermediaries  that hold Grantor Trust  Certificates  as nominees on
behalf  of  beneficial  owners.  If  a  holder,   beneficial  owner,   financial
intermediary  or other  recipient of a payment on behalf of a  beneficial  owner
fails to supply a certified taxpayer  identification  number or if the Secretary
of the  Treasury  determines  that such person has not reported all interest and
dividend  income  required  to be shown on its federal  income tax  return,  31%
backup  withholding  may be required with respect to any  payments.  Any amounts
deducted and withheld from a distribution  to a recipient  would be allowed as a
credit against such recipient's federal income tax liability.

TRUSTS CHARACTERIZED AS PARTNERSHIPS

         If  a  Trust  is  classified  for  federal  income  tax  purposes  as a
partnership,  it will  not be  subject  to  federal  income  tax.  Rather,  each
Certificateholder will be required to separately take into account such holder's
allocated share of income,  gains, losses,  deductions and credits of the Trust.
The Trust's income will consist  primarily of interest earned on the Loan Assets
(including  appropriate  adjustments for market discount,  OID and bond premium)
and any gain upon  foreclosure  of Loan  Assets.  The  Trust's  deductions  will
consist primarily of interest accruing with respect to the Notes,  servicing and
other fees, and losses or deductions upon foreclosure of the Loan Assets.

         The tax  items  of a  partnership  are  allocable  to the  partners  in
accordance with the Code,  Treasury  regulations  and the partnership  agreement
(here,  the Trust  Agreement and related  documents).  The Trust  Agreement will
provide,  in general,  that the  Certificateholders  will be  allocated  taxable
income of the Trust for each  month  equal to the sum of (i) the  interest  that
accrues on the  Certificates  in  accordance  with their  terms for such  month,
including interest accruing at the Pass Through Rate for such month and interest
on amounts previously due on the Certificates but not yet distributed;  (ii) any
Trust income attributable to discount on the Loan Assets that corresponds to any
excess of the  principal  amount of the  Certificates  over their  initial issue
price;  (iii)  prepayment  premium  payable to the  Certificateholders  for such
month;  and (iv) any other amounts of income  payable to the  Certificateholders
for such month. Such allocation will be reduced by any amortization by the Trust
of premium on Loan Assets that  corresponds  to any excess of the issue price of
Certificates  over their principal  amount.  All remaining taxable income of the
Trust will be allocated to the Seller.  Based on the economic arrangement of the
parties,  this approach for allocating Trust income should be permissible  under
applicable Treasury regulations, although no assurance can be given that the IRS
would   not   require  a  greater   amount   of  income  to  be   allocated   to
Certificateholders.  Moreover,  even under the foregoing  method of  allocation,
Certificateholders may be allocated income equal to the entire Pass Through Rate
plus the other  items  described  above  even  though  the Trust  might not have
sufficient cash to make current cash  distributions  of such amount.  Thus, cash
basis holders will in effect be required to report income from the  Certificates
on the accrual basis and Certificateholders may become liable for taxes on Trust
income even if they have not received cash from the Trust to pay such taxes.  In
addition,  because tax  allocations  and tax reporting will be done on a uniform
basis  for  all  Certificateholders  but  Certificateholders  may be  purchasing
Certificates at different times and at different prices,  Certificateholders may
be  required to report on their tax  returns  taxable  income that is greater or
less than the amount reported to them by the Trust.

         All of the taxable income  allocated to a  Certificateholder  that is a
pension,  profit  sharing or employee  benefit plan or other  tax-exempt  entity
(including an individual retirement account) will constitute "unrelated business
taxable income" generally taxable to such a holder under the Code.

         An individual taxpayer's share of expenses of the Trust (including fees
to the  Servicer  but not  interest  expense)  would be  miscellaneous  itemized
deductions. Such deductions might be disallowed to the individual in whole or in
part and might  result in such  holder  being  taxed on an amount of income that
exceeds the amount of cash actually  distributed to such holder over the life of
the Trust.

         The Trust intends to make all tax  calculations  relating to income and
allocations  to  Certificateholders  on an aggregate  basis.  If the IRS were to
require that such calculations be made separately for each Receivable, the Trust
might be required  to incur  additional  expense  but it is believed  that there
would not be a material adverse effect on Certificateholders.

         DISCOUNT  AND  PREMIUM.  It is  believed  that the Loan Assets were not
issued with OID, and, therefore,  the Trust should not have OID income. However,
the purchase  price paid by the Trust for the Loan Assets may be greater or less
than the remaining principal balance of the Loan Assets at the time of purchase.
If so, the Loan Assets will have been acquired at a premium or discount,  as the
case may be. (As indicated  above,  the Trust will make this  calculation  on an
aggregate  basis,  but might be required to  recompute  it on an  asset-by-asset
basis.)

         If the Trust acquires the Loan Assets at a market  discount or premium,
the Trust will elect to include  any such  discount  in income  currently  as it
accrues over the life of the Loan Assets or to offset any such  premium  against
interest income on the Loan Assets. As indicated above, a portion of such market
discount income or premium deduction may be allocated to Certificateholders.

         SECTION 708 TERMINATION.  Under Section 708 of the Code, the Trust will
be deemed to  terminate  for federal  income tax  purposes if 50% or more of the
capital  and  profits  interests  in the  Trust are sold or  exchanged  within a
12-month period. If such a termination  occurs, the Trust will be deemed to have
contributed all of its assets subject to all of its  liabilities  (including the
Notes) to a new  partnership  in exchange for interests in the new  partnership,
immediately after which, the Trust would be treated as distributing interests in
the  new   partnership   to  the  remaining   Certificateholders   and  the  new
Certificateholder(s).   The  Trust  will  not  comply  with  certain   technical
requirements  that  apply  when such a  constructive  termination  occurs.  As a
result,  the  Trust  may be  subject  to  certain  tax  penalties  and may incur
additional  expenses  if it is  required  to  comply  with  those  requirements.
Furthermore, the Trust might not be able to comply due to lack of data.

         DISPOSITION OF  CERTIFICATES.  Generally,  capital gain or loss will be
recognized  on a sale of  Certificates  in an  amount  equal  to the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
A  Certificateholder's  tax  basis in a  Certificate  will  generally  equal the
holder's cost  increased by the holder's  share of Trust income and decreased by
any distributions received with respect to such Certificate.  In addition,  both
the tax  basis  in the  Certificates  and  the  amount  realized  on a sale of a
Certificate  would include the holder's share of the Notes and other liabilities
of the Trust.  A holder  acquiring  Certificates  at  different  prices  will be
required to maintain a single aggregate adjusted tax basis in such Certificates,
and,  upon sale or other  disposition  of some of the  Certificates,  allocate a
portion  of such  aggregate  tax basis to the  Certificates  sold  (rather  than
maintaining a separate tax basis in each  Certificate  for purposes of computing
gain or loss on a sale of that Certificate).

         Any  gain on the sale of a  Certificate  attributable  to the  holder's
share of unrecognized accrued market discount on the Loan Assets would generally
be treated as  ordinary  income to the holder and would give rise to special tax
reporting requirements.  The Trust does not expect to have any other assets that
would give rise to such special  reporting  requirements.  Thus,  to avoid those
special reporting requirements,  the Trust will elect to include market discount
in income as it accrues.

         If a Certificateholder  is required to recognize an aggregate amount of
income (not including  income  attributable  to disallowed  itemized  deductions
described  above) over the life of the  Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.

         ALLOCATIONS  BETWEEN  TRANSFERORS  AND  TRANSFEREES.  In  general,  the
Trust's  taxable income and losses will be determined  monthly and the tax items
for a particular calendar month will be apportioned among the Certificateholders
in proportion to the principal  amount of  Certificates  owned by them as of the
close  of the  last  day  of  such  month.  As a  result,  a  holder  purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.

         The use of such a monthly  convention  may not be permitted by existing
regulations.  If a  monthly  convention  is not  allowed  (or  only  applies  to
transfers of less than all of the partner's interest),  taxable income or losses
of the Trust might be reallocated  among the  Certificateholders.  The Seller is
authorized to revise the Trust's method of allocation  between  transferors  and
transferees to conform to a method permitted by future regulations.

         SECTION 754 ELECTION. If a Certificateholder  sells its Certificates at
a profit  (loss),  the purchasing  Certificateholder  will have a higher (lower)
basis in the Certificates than the selling  Certificateholder had. The tax basis
of the Trust's  assets  will not be  adjusted to reflect  that higher (or lower)
basis unless the Trust were to file an election  under  Section 754 of the Code.
In order to avoid the  administrative  complexities  that would be  involved  in
keeping accurate  accounting records, as well as potentially onerous information
reporting  requirements,  the Trust  will not make such  election.  As a result,
Certificateholders might be allocated a greater or lesser amount of Trust income
than would be appropriate based on their own purchase price for Certificates.

         ADMINISTRATIVE  MATTERS.  The Owner Trustee is required to keep or have
kept complete and accurate books of the Trust. Such books will be maintained for
financial  reporting and tax purposes on an accrual basis and the fiscal year of
the Trust will be set forth in the related  Prospectus  Supplement.  The Trustee
will file a partnership information return (IRS Form 1065) with the IRS for each
taxable  year of the Trust and will  report each  Certificateholder's  allocable
share of items of Trust  income and  expense to holders  and the IRS on Schedule
K-1. The Trust will provide the Schedule K-1  information  to nominees that fail
to provide the Trust with the  information  statement  described  below and such
nominees will be required to forward such  information to the beneficial  owners
of  the  Certificates.  Generally,  holders  must  file  tax  returns  that  are
consistent  with the  information  return  filed by the Trust or be  subject  to
penalties unless the holder notifies the IRS of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust with
a statement containing certain information on the nominee, the beneficial owners
and the  Certificates so held. Such information  includes (i) the name,  address
and taxpayer identification number of the nominee and (ii) as to each beneficial
owner (x) the name,  address  and  identification  number  of such  person,  (y)
whether such person is a United States person, a tax-exempt  entity or a foreign
government,  an  international  organization,  or any  wholly  owned  agency  or
instrumentality  of either of the  foregoing,  and (z)  certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish  directly to the Trust  information as
to themselves and their ownership of Certificates.  A clearing agency registered
under  Section  17A of the  Exchange  Act is not  required  to furnish  any such
information  statement to the Trust.  The information  referred to above for any
calendar year must be furnished to the Trust on or before the following  January
31. Nominees,  brokers and financial institutions that fail to provide the Trust
with the information described above may be subject to penalties.

         The Seller will be designated as the tax matters partner in the related
Trust  Agreement  and,  as  such,  will  be  responsible  for  representing  the
Certificateholders   in  any  dispute  with  the  IRS.  The  Code  provides  for
administrative  examination  of a  partnership  as if  the  partnership  were  a
separate  and  distinct  taxpayer.  Generally,  the statute of  limitations  for
partnership items does not expire before three years after the date on which the
partnership  information return is filed. Any adverse determination following an
audit of the return of the Trust by the  appropriate  taxing  authorities  could
result in an adjustment  of the returns of the  Certificateholders,  and,  under
certain  circumstances,  a  Certificateholder  may be precluded from  separately
litigating a proposed  adjustment to the items of the Trust. An adjustment could
also  result in an audit of a  Certificateholder's  returns and  adjustments  of
items not related to the income and losses of the Trust.

         TAX CONSEQUENCES TO FOREIGN CERTIFICATEHOLDERS. It is not clear whether
the Trust would be considered to be engaged in a trade or business in the United
States for  purposes  of federal  withholding  taxes  with  respect to  non-U.S.
persons because there is no clear authority  dealing with that issue under facts
substantially  similar to those  described  herein.  Although it is not expected
that the Trust would be engaged in a trade or business in the United  States for
such  purposes,  the Trust  will  withhold  as if it were so engaged in order to
protect the Trust from possible  adverse  consequences of a failure to withhold.
The Trust  expects to  withhold  on the  portion of its  taxable  income that is
allocable to foreign Certificateholders pursuant to Section 1446 of the Code, as
if such income were effectively connected to a U.S. trade or business, at a rate
of 35% for foreign  holders that are taxable as  corporations  and 39.6% for all
other  foreign  holders.  Subsequent  adoption  of Treasury  regulations  or the
issuance of other administrative  pronouncements may require the Trust to change
its withholding  procedures.  In determining a holder's  withholding status, the
Trust may rely on IRS Form W-8,  IRS Form W-9 or the holder's  certification  of
nonforeign status signed under penalties of perjury.

         Each  foreign  holder  might be required to file a U.S.  individual  or
corporate income tax return (including, in the case of a corporation, the branch
profits tax) on its share of the Trust's income. Each foreign holder must obtain
a taxpayer  identification  number  from the IRS and submit  that  number to the
Trust  on Form  W-8 in  order  to  assure  appropriate  crediting  of the  taxes
withheld.  A foreign holder  generally  would be entitled to file with the IRS a
claim for  refund  with  respect  to taxes  withheld  by the  Trust,  taking the
position  that no taxes  were due  because  the Trust was not  engaged in a U.S.
trade  or  business.   However,   interest  payments  made  (or  accrued)  to  a
Certificateholder   who  is  a  foreign  person  generally  will  be  considered
guaranteed payments to the extent such payments are determined without regard to
the income of the Trust. If these interest  payments are properly  characterized
as guaranteed  payments,  then the interest  will not be  considered  "portfolio
interest."  As a result,  Certificateholders  will be subject  to United  States
federal income tax and withholding  tax at a rate of 30 percent,  unless reduced
or eliminated  pursuant to an applicable  treaty. In such case, a foreign holder
would only be entitled to claim a refund for that portion of the taxes in excess
of the taxes that should be withheld with respect to the guaranteed payments.

         BACKUP WITHHOLDING. Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup"  withholding tax
of 31% if,  in  general,  the  Certificateholder  fails to comply  with  certain
identification  procedures,  unless  the  holder  is an exempt  recipient  under
applicable provisions of the Code.

TAX CONSEQUENCES TO HOLDERS OF THE NOTES

         TREATMENT OF THE NOTES AS INDEBTEDNESS.  The Seller will agree, and the
Noteholders  will agree by their  purchase of Notes,  to treat the Notes as debt
for  federal   income  tax   purposes.   The   discussion   below  assumes  this
characterization of the Notes is correct.

         OID,  INDEXED  SECURITIES,  ETC. The discussion  below assumes that all
payments on the Notes are  denominated in U.S.  dollars,  and that the Notes are
not Indexed Securities,  or Principal Only Securities.  Moreover, the discussion
assumes  that all  interest  payable  on the  Notes  will be  "qualified  stated
interest"  under  Treasury  regulations  (the  "OID  regulations")  relating  to
original issue discount ("OID"). Under these assumptions, OID on the Notes would
represent  the excess of the  principal  amount of the Notes  over  their  issue
price.  If OID on a Class of Notes does not exceed a de  minimis  amount  (i.e.,
0.25% of their principal amount multiplied by their weighted average  maturity),
the Notes  would be treated as having been issued  without  OID.  The balance of
this  discussion  assumes  that the Notes will be issued  without  OID. If these
conditions  are not  satisfied  with  respect  to any  given  Series  of  Notes,
additional  tax  considerations  with respect to such Notes will be disclosed in
the applicable Prospectus Supplement.

         INTEREST INCOME ON THE NOTES. Based on the above assumptions, except as
discussed in the following  paragraph,  the Notes will not be considered  issued
with OID.  The  stated  interest  thereon  will be taxable  to a  Noteholder  as
ordinary  interest  income  when  received  or accrued in  accordance  with such
Noteholder's method of tax accounting.  Under the OID regulations, a holder of a
Note issued with a de minimis amount of OID must include such OID in income,  on
a pro rata basis,  as principal  payments are made on the Note. A purchaser  who
buys a Note for  more or less  than  its  principal  amount  will  generally  be
subject,  respectively,  to the premium amortization or market discount rules of
the Code.

         A holder of a Note that has a fixed  maturity date of not more than one
year from the issue  date of such Note (a  "Short-Term  Note") may be subject to
special  rules.  An accrual basis holder of a Short-Term  Note (and certain cash
method  holders,  including  regulated  investment  companies,  as set  forth in
Section 1281 of the Code)  generally would be required to report interest income
as  interest  accrues on a  straight-line  basis over the term of each  interest
period.  Other cash basis  holders of a Short-Term  Note would,  in general,  be
required to report interest income as interest is paid (or, if earlier, upon the
taxable  disposition of the Short-Term Note).  However, a cash basis holder of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness  incurred
to purchase or carry the  Short-Term  Note until the taxable  disposition of the
Short-Term  Note. A cash basis taxpayer may elect under Section 1281 of the Code
to accrue interest income on all  nongovernment  debt obligations with a term of
one year or less,  in which case the  taxpayer  would  include  interest  on the
Short-Term  Note in  income as it  accrues,  but  would  not be  subject  to the
interest  expense deferral rule referred to in the preceding  sentence.  Certain
special rules apply if a Short-Term  Note is purchased for more or less than its
principal amount.

   
         SALE OR OTHER  DISPOSITION.  If a Noteholder  sells a Note,  the holder
will  recognize  gain or loss in an amount equal to the  difference  between the
amount realized on the sale and the holder's adjusted tax basis in the Note. The
adjusted tax basis of a Note to a particular  Noteholder will equal the holder's
cost for the Note, increased by any market discount,  acquisition discount,  OID
and gain  previously  included by such  Noteholder in income with respect to the
Note and decreased by the amount of bond premium, if any,  previously  amortized
and by the amount of principal payments  previously  received by such Noteholder
with respect to such Note. Any such gain or loss will be capital gain or loss if
the Note was held as a  capital  asset,  except  for gain  representing  accrued
interest and accrued market discount not previously included in income.  Capital
losses  generally may be used only to offset capital gains.  The Taxpayer Relief
Act of 1997 reduces the maximum rates on a long-term capital gains recognized on
capital assets held by individual  taxpayers for more than eighteen months as of
the date of  disposition  (and would  further  reduce the maximum  rates on such
gains in the year 2001 and thereafter for certain individual  taxpayers who meet
specified conditions). We recommend that prospective investors consult their own
tax advisors concerning these tax law changes.
    

         FOREIGN  HOLDERS.  Interest paid to or accrued by a Noteholder who is a
non-U.S.  Person (a "foreign  person")  generally will be considered  "portfolio
interest", and generally will not be subject to United States federal income tax
and  withholding  tax, if the  interest is not  effectively  connected  with the
conduct of a trade or business  within the United  States by the foreign  person
and the  foreign  person (i) is not  actually  or  constructively  a "10 percent
shareholder"  of the  Trust or the  Seller  (including  a  holder  of 10% of the
outstanding  Certificates) or a "controlled foreign corporation" with respect to
which the Trust or the Seller is a "related  person"  within the  meaning of the
Code and (ii)  provides  the Owner  Trustee  or other  person  who is  otherwise
required  to withhold  U.S.  tax with  respect to the Notes with an  appropriate
statement (on Form W-8 or a similar  form),  signed under  penalties of perjury,
certifying  that  the  beneficial  owner  of the Note is a  foreign  person  and
providing  the foreign  person's  name and address.  If a Note is held through a
securities clearing  organization or certain other financial  institutions,  the
organization  or institution  may provide the relevant  signed  statement to the
withholding  agent;  in  that  case,  however,  the  signed  statement  must  be
accompanied by a Form W-8 or substitute form provided by the foreign person that
owns the Note.  If such  interest  is not  portfolio  interest,  then it will be
subject to United  States  federal  income and  withholding  tax at a rate of 30
percent, unless reduced or eliminated pursuant to an applicable tax treaty.

         Any capital gain realized on the sale, redemption,  retirement or other
taxable  disposition  of a Note by a foreign  person  will be exempt from United
States federal income and  withholding  tax,  provided that (i) such gain is not
effectively  connected  with the  conduct of a trade or  business  in the United
States  by the  foreign  person  and (ii) in the case of an  individual  foreign
person,  the foreign  person is not present in the United States for 183 days or
more in the taxable year.

         BACKUP WITHHOLDING.  Each holder of a Note (other than an exempt holder
such  as  a  corporation,   tax-exempt   organization,   qualified  pension  and
profit-sharing  trust,  individual  retirement  account or nonresident alien who
provides  certification  as to  status as a  nonresident)  will be  required  to
provide, under penalties of perjury, a certificate containing the holder's name,
address, correct federal taxpayer identification number and a statement that the
holder is not subject to backup withholding.  Should a nonexempt Noteholder fail
to provide the required certification, the Trust will be required to withhold 31
percent of the amount  otherwise  payable to the holder,  and remit the withheld
amount to the IRS as a credit against the holder's federal income tax liability.

         POSSIBLE  ALTERNATIVE  TREATMENTS  OF THE NOTES.  If,  contrary  to the
opinion of Tax Counsel,  the IRS  successfully  asserted that one or more of the
Notes did not represent debt for federal income tax purposes, the Notes might be
treated as equity  interests in the Trust.  The Trust might then be treated as a
publicly traded  partnership that would not be taxable as a corporation  because
it would meet certain  qualifying  income tests.  Nonetheless,  treatment of the
Notes as equity  interests  in such a  publicly  traded  partnership  could have
adverse tax  consequences  to certain  holders.  For example,  income to certain
tax-exempt  entities  (including  pension  funds) would be  "unrelated  business
taxable  income",  income to foreign holders  generally would be subject to U.S.
tax and U.S. tax return  filing and  withholding  requirements,  and  individual
holders might be subject to certain limitations on their ability to deduct their
share of Trust expenses.

TRUSTS CHARACTERIZED AS FASITS

         GENERAL.  If a FASIT  election  is made  with  respect  to a Series  of
Securities, then the arrangement by which such Series are issued will be treated
as a FASIT  so long  as all of the  provisions  of the  relevant  Agreement  are
complied with and the statutory and regulatory requirements are satisfied.

         The Small  Business and Job  Protection Act of 1996 added Sections 860H
through 860L to the Code (the "FASIT Provisions"),  which provide for a new type
of  entity  for  federal  income  tax  purposes  known  as  a  "financial  asset
securitization  investment trust" (a "FASIT").  Although the FASIT provisions of
the Code became effective on September 1, 1997, no Treasury regulations or other
administrative  guidance  have been  issued  with  respect to those  provisions.
Accordingly, definitive guidance cannot be provided with respect to many aspects
of the tax treatment of FASIT regular  interest  holders.  Investors should also
note that the FASIT discussion  contained  herein  constitutes only a summary of
the U.S. federal income tax consequences to the holders of FASIT interests. With
respect  to each  Series of FASIT  regular  interests,  the  related  Prospectus
Supplement will provide a detailed  discussion  regarding the federal income tax
consequences associated with the particular transaction.

         FASIT  interests will be classified as either FASIT regular  interests,
which  generally  will be treated as debt for federal  income tax  purposes,  or
FASIT  ownership  interests,  which  generally  are not treated as debt for such
purposes, but rather as representing rights and responsibilities with respect to
the taxable income or loss of the related FASIT.  The Prospectus  Supplement for
each Series of Securities will indicate which  Securities of such Series will be
designated  as regular  interests,  and which,  if any,  will be  designated  as
ownership interests.

         QUALIFICATION AS A FASIT. A Trust Fund will qualify as a FASIT if (i) a
FASIT election is in effect,  (ii) certain tests  concerning (A) the composition
of the  FASIT's  assets and (B) the nature of the  investors'  interests  in the
FASIT are met on a continuing basis, and (iii) the Trust Fund is not a regulated
investment  company as defined in section 851(a) of the Code. A segregated  pool
of assets may also qualify as a FASIT.

         ASSET  COMPOSITION.  For a Trust Fund to be eligible for FASIT  status,
substantially all of the Trust Fund Assets must consist of "permitted assets" as
of the close of the third  month  beginning  after the  closing  date and at all
times thereafter (the "FASIT Qualification Test").  Permitted assets include (i)
cash or cash  equivalents,  (ii) debt  instruments  with fixed  terms that would
qualify as regular interests if issued by a REMIC  (generally,  instruments that
provide  for  interest  at a  fixed  rate,  a  qualifying  variable  rate,  or a
qualifying  interest-only  ("IO") type rate), (iii) foreclosure  property,  (iv)
certain  hedging  instruments  (generally,  interest and currency rate swaps and
credit enhancement contracts) that are reasonably required to guarantee or hedge
against the FASIT's risks  associated with being the obligor on FASIT interests,
(v) contract rights to acquire qualifying debt instruments or qualifying hedging
instruments, (vi) FASIT regular interest, and (vii) REMIC regular interests.

         Permitted  assets do not  include  any debt  instruments  issued by the
holder of the  FASIT's  ownership  interest  or by any  person  related  to such
holder.  A debt  instrument  is a  permitted  asset  only if the  instrument  is
indebtedness for Federal income tax purposes  including  regular  interests in a
REMIC or  regular  interests  issued  by  another  FASIT  and it bears (1) fixed
interest or (2) variable  interest of a type that relates to qualified  variable
rate  debt  (as  defined  in  Treasury  regulations   prescribed  under  section
860G(a)(1)(B)).

         INTERESTS IN A FASIT. In addition to the foregoing asset  qualification
requirements,  the interests in a FASIT also must meet certain requirements. All
of the interests in a FASIT must belong to either of the  following:  (i) one or
more classes of regular  interests or (ii) a single class of ownership  interest
that is held by a fully taxable domestic C Corporation.

         A FASIT interest generally qualifies as a regular interest if (i) it is
designated as a regular interest,  (ii) it has a stated maturity no greater than
thirty years, (iii) it entitles its holder to a specified principal amount, (iv)
the issue price of the  interest  does not exceed  125% of its stated  principal
amount,  (v) the yield to maturity of the  interest is less than the  applicable
Treasury rate published by the IRS plus 5%, and (vi) if it pays  interest,  such
interest  is payable at either  (a) a fixed rate with  respect to the  principal
amount of the regular  interest or (b) a permissible  variable rate with respect
to such principal amount. Permissible variable rates for FASIT regular interests
are the same as those for  REMIC  regular  interests  (i.e.,  certain  qualified
floating rates and weighted  average  rates).  Interest will be considered to be
based  on a  permissible  variable  rate if  generally,  (i)  such  interest  is
unconditionally  payable  at least  annually,  (ii) the issue  price of the debt
instrument does not exceed the total noncontingent  principal payments and (iii)
interest  is  based on a  "qualified  floating  rate,"  an  "objective  rate," a
combination of a single fixed rate and one or more  "qualified  floating  rate,"
one "qualified  inverse floating rate," or a combination of "qualified  floating
rates" that do not operate in a manner that significantly  accelerates or defers
interest payments on such FASIT regular interest.

         If an interest in a FASIT fails to meet one or more of the requirements
set out in clauses (iii), (iv), or (v) in the immediately  preceding  paragraph,
but  otherwise  meets all  requirements  to be treated as a FASIT,  it may still
qualify as a type of  regular  interest  known as a  "High-Yield  Interest."  In
addition,  if an  interest in a FASIT  fails to meet the  requirement  of clause
(vi), but the interest payable on the interest  consists of a specified  portion
of the interest payments on permitted assets and that portion does not vary over
the life of the  security,  the  interest  will  also  qualify  as a  High-Yield
Interest. A High-Yield Interest may be held only by domestic C corporations that
are fully  subject to  corporate  income tax  ("Eligible  Corporations"),  other
FASITs,  and dealers in  securities  who acquire such  interests  as  inventory,
rather than for  investment.  In addition,  holders of High-Yield  Interests are
subject to limitations on offset of income derived from such interest.

         CONSEQUENCES OF  DISQUALIFICATION  AS A FASIT. If a Trust Fund fails to
comply  with one or more of ongoing  requirements  for FASIT  status  during any
taxable year,  the Code provides that its FASIT status may be lost for that year
and  thereafter.  If FASIT status is lost, the treatment of the former FASIT and
interests  therein for federal  income tax purposes is  uncertain.  Although the
Code authorizes the Treasury to issue regulations that address  situations where
a failure to meet the requirements for FASIT status occurs  inadvertently and in
good faith,  such  regulations  have not yet been  issued.  It is possible  that
disqualification  relief  might  be  accompanied  by  sanctions,   such  as  the
imposition of a corporate tax on all or a portion of the FASIT's  income for the
period of time in which the requirements for FASIT status are not satisfied.

         TAXATION OF FASIT REGULAR  INTERESTS.  Payments  received by holders of
FASIT regular interests  generally will be accorded the same tax treatment under
the Code as payments  received on other  taxable  debt  instruments.  Holders of
FASIT regular interests must report income from such Securities under an accrual
method of accounting,  even if they otherwise  would have used the cash receipts
and  disbursements  method.  If the FASIT regular  interests is sold, the Holder
generally will recognize gain or loss upon the sale.

         Certificates  representing  regular interests in a FASIT are treated as
debt instruments. Stated interest on regular interests in FASITs will be taxable
as  ordinary  income  and  taken  into  account  using  the  accrual  method  of
accounting, regardless of the Holder's normal accounting method.

         TAXATION OF HIGH-YIELD  INTEREST.  High-Yield  Interests are subject to
special rules  regarding the  eligibility of holders of such  interest,  and the
ability of such  holders to offset  income  derived  from those  interests  with
losses.  High-Yield  Interests only may be held by Eligible  Corporations (i.e.,
Domestic Corporations), other than FASITs, and dealers in securities who acquire
such  interests as  inventory.  If a securities  dealer  (other than an Eligible
Corporation)  initially acquires a High-Yield  Interest as inventory,  but later
begins to hold it for  investment,  the dealer  will be subject to an excise tax
equal to the income  from the  High-Yield  Interest  multiplied  by the  highest
corporate  income tax rate. In addition,  transfers of  High-Yield  Interests to
disqualified  holders will be disregarded  for federal income tax purposes,  and
the  transferor  will  continue  to be treated  as the holder of the  High-Yield
Interest.

         The  Holder of a  High-Yield  Interest  may not use  non-FASIT  current
losses or net operating  loss  carryforwards  or carrybacks to offset any income
derived from the  High-Yield  Interest,  for either  regular  federal income tax
purposes  or for  alternative  minimum  tax  purposes.  In  addition,  the FASIT
provisions  contain an  anti-abuse  rule that  imposes  corporate  income tax on
income  derived from a FASIT  regular  interest  that is held by a  pass-through
entity (other than another FASIT) that issues debt or equity  securities  backed
by the FASIT  regular  interest  and that have the same  features as  High-Yield
Interests.

         TAXATION  OF  FASIT  OWNERSHIP  INTEREST.  A FASIT  ownership  interest
represents  the residual  equity  interest in a FASIT.  As such, the holder of a
FASIT  ownership  interest  determines its taxable income by taking into account
all assets, liabilities,  and items of income, gain, deduction, loss, and credit
of a FASIT.  In general,  the  character  of the income to the holder of a FASIT
ownership  interest  will be the same as the  character  of such  income  to the
FASIT,  except that any  tax-exempt  interest  income  taken into account by the
holder  of a  FASIT  ownership  interest  is  treated  as  ordinary  income.  In
determining that taxable income,  the holder of a FASIT ownership  interest must
determine the amount of interest,  original issue discount, market discount, and
premium  recognized  with  respect to the FASIT's  assets and the FASIT  regular
interests  issued by the FASIT  according to a constant  yield  methodology  and
under an accrual method of accounting.  In addition,  holders of FASIT Ownership
Securities are subject to the same limitations on their ability to use losses to
offset  income from their FASIT  regular  interests as are holders of High-Yield
Interest.

         Rules  similar  to the wash sale  rules  applicable  to REMIC  residual
interests also will apply to FASIT ownership interests.  Accordingly,  losses on
dispositions of a FASIT ownership  interest  generally will be disallowed  where
within six months before or after the  disposition,  the seller of such interest
acquires any other FASIT ownership interest that is economically comparable to a
FASIT  ownership  interest.  In  addition,  if any  security  that  is  sold  or
contributed  to a FASIT by the holders of the related FASIT  ownership  interest
was  required  to be  marked-to-market  under  section  475 of the  Code by such
holder,  then section 475 of the Code will continue to apply to such securities,
except  that  the  amount  realized  under  the  mark-to-market   rules  or  the
securities'  value after applying special valuation rules contained in the FASIT
provisions.  Those special  valuation rules generally  require that the value of
debt  instruments  that are not traded on an  established  securities  market be
determined by calculating the present value of the reasonably  expected payments
under the  instrument  using a discount rate of 120% of the  applicable  Federal
rate, compounded semi-annually.

         RESTRICTIONS ON HOLDERS.  If a FASIT issues  high-yield debt interests,
such interests cannot be held by a disqualified holder. A "disqualified  holder"
generally  is any holder other than (1) a domestic C  corporation  that does not
qualify as RIC,  REIT,  REMIC or a cooperative O (2) a dealer who acquires FASIT
debt for resale to  customers in the  ordinary  course of business.  A permitted
holder of the ownership interest in a FASIT generally is a non-exempt domestic C
corporation,  other than a corporation  that qualifies as a RIC, REIT,  REMIC or
cooperative.

         PROHIBITED  TRANSACTION.  The holder of a FASIT  ownership  interest is
required to pay a penalty  excise tax equal to 100 percent of net income derived
from (1) an asset that is not a permitted asset, (2) any disposition of an asset
other  than a  permitted  disposition,  (3) any  income  attributable  to  loans
originated by the FASIT,  and (4) compensation for services (other than fees for
a waiver,  amendment,  or consent under  permitted  assets not acquired  through
foreclosure).  A permitted disposition is any disposition of any permitted asset
(1) arising from complete  liquidation of a class of regular  interest  (i.e., a
qualified  liquidation);  (2) incident to the foreclosure,  default (or imminent
default) on an asset of the asset;  (3) incident to the bankruptcy or insolvency
of the FASIT;  (4)  necessary  to avoid a default on any  indebtedness  of the a
FASIT  attributable to a default (or imminent default) on an asset of the FASIT;
(5) to facilitate a clean-up call; (6) to substitute a permitted debt instrument
for another such  instrument;  or (7) in order to reduce  over-collateralization
where a principal  purposes of the disposition  was not to avoid  recognition of
gain arising from an increase in its market value after its  acquisition  by the
FASIT. Notwithstanding this rule, the holder of an ownership interest in a FASIT
may currently deduct its losses incurred in prohibited transactions in computing
its taxable income for the year of the loss. A Series of Certificates  for which
a FASIT  election  is made  generally  will be  structured  in  order  to  avoid
application of the prohibited transactions tax.

   
         THE  TAX   DISCUSSIONS   SET  FORTH  ABOVE  ARE  INCLUDED  FOR  GENERAL
INFORMATION  ONLY AND MAY NOT BE APPLICABLE  DEPENDING  UPON A  SECURITYHOLDER'S
PARTICULAR  TAX  SITUATION.  WE RECOMMEND  THAT  PROSPECTIVE  PURCHASERS  OF THE
SECURITIES  CONSULT THEIR TAX ADVISORS WITH RESPECT TO THE TAX  CONSEQUENCES  TO
THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF THE SECURITIES, INCLUDING THE
TAX CONSEQUENCES UNDER STATE, LOCAL, FOREIGN AND OTHER TAX LAWS AND THE POSSIBLE
EFFECTS OF CHANGES IN FEDERAL OR OTHER TAX LAWS.
    


                              ERISA CONSIDERATIONS

         Section 406 of ERISA and Section  4975 of the Code  prohibit a pension,
profit-sharing or other employee benefit plan, as well as individual  retirement
accounts and certain types of Keogh Plans (each a "Benefit Plan"), from engaging
in certain  transactions  involving "plan assets" with persons that are "parties
in interest" under ERISA or  "disqualified  persons" under the Code with respect
to such  Benefit  Plan.  ERISA also  imposes  certain  duties on persons who are
fiduciaries of Benefit Plans subject to ERISA and prohibits certain transactions
between a Benefit  Plan and parties in  interest  with  respect to such  Benefit
Plans.  Under  ERISA,  any person who  exercises  any  authority or control with
respect to the  management  or  disposition  of the assets of a Benefit  Plan is
considered to be a fiduciary of such Benefit Plan (subject to certain exceptions
not here  relevant).  A violation of these  "prohibited  transaction"  rules may
result in an excise tax or other penalties and  liabilities  under ERISA and the
Code for such persons.

         Certain transactions  involving an Issuer might be deemed to constitute
prohibited  transactions under ERISA and the Code with respect to a Benefit Plan
that purchased  Notes or  Certificates if assets of the Issuer were deemed to be
assets of the  Benefit  Plan.  Under a  regulation  issued by the United  States
Department  of Labor (the  "Plan  Assets  Regulation"),  the assets of an Issuer
would be treated as plan assets of a Benefit  Plan for the purposes of ERISA and
the Code only if the Benefit  Plan  acquired an "equity  interest" in the Issuer
and  none  of  the  exceptions  contained  in the  Plan  Assets  Regulation  was
applicable. An equity interest is defined under the Plan Assets Regulation as an
interest  other  than an  instrument  which is  treated  as  indebtedness  under
applicable local law and which has no substantial  equity  features.  The likely
treatment  in this context of Notes and  Certificates  of a given Series will be
discussed in the related Prospectus Supplement.

         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA  requirements.  Due to the  complexities  of the
"prohibited  transaction"  rules and the penalties imposed upon persons involved
in prohibited  transactions,  it is important  that the fiduciary of any Benefit
Plan  considering  the purchase of Securities  consult with its tax and/or legal
advisors  regarding whether the assets of the related Issuer would be considered
plan assets, the possibility of exemptive relief from the prohibited transaction
rules and other issues and their  potential  consequences.  Each  fiduciary of a
Benefit  Plan  should  also  determine  whether,  under  the  general  fiduciary
standards  of  investment  prudence  and   diversification,   an  investment  in
Securities of a particular  Series is appropriate  for the Benefit Plan,  taking
into  account  the  overall  investment  policy  of the  Benefit  Plan  and  the
composition of the Benefit Plan's investment portfolio.


                            LEGAL INVESTMENT MATTERS

         To the extent  specified  in the  related  Prospectus  Supplement,  the
Securities of a Series will not constitute  "mortgage related  securities" under
the  Secondary  Mortgage  Market  Enhancement  Act of 1984  ("SMMEA")  because a
substantial  number of the  Mortgage  Loans are  secured by liens on real estate
that are not first liens, as required by SMMEA.  Accordingly,  many institutions
with legal  authority  to invest in  "mortgage  related  securities"  may not be
legally authorized to invest in the Offered Securities.

         Institutions   whose   investment   activities  are  subject  to  legal
investment laws or regulations or review by certain  regulatory  authorities may
be subject to  restrictions  on investment in certain Classes of the Securities.
Any  financial   institution  which  is  subject  to  the  jurisdiction  of  the
Comptroller  of the  Currency,  the Board of  Governors  of the Federal  Reserve
System, the Federal Deposit Insurance Corporation ("FDIC"), the Office of Thrift
Supervision ("OTS"), the National Credit Union Administration ("NCUA"), or other
federal or state  agencies with similar  authority  should review any applicable
rules,  guidelines  and  regulations  prior to purchasing  the  Securities.  The
Federal Financial  Institutions  Examination  Council, for example, has issued a
Supervisory  Policy Statement on Securities  Activities  effective  February 10,
1992 (the  "Policy  Statement").  The Policy  Statement  has been adopted by the
Comptroller of the Currency,  the Federal Reserve Board,  the FDIC, the OTS, and
the  NCUA  (with  certain   modifications),   with  respect  to  the  depository
institutions  that they  regulate.  The Policy  Statement  prohibits  depository
institutions  from  investing  in  certain   "high-risk   mortgage   securities"
(including  securities  such as certain  Classes of  Securities),  except  under
limited circumstances,  and sets forth certain investment practices deemed to be
unsuitable  for  regulated  institutions.  The  NCUA  issued  final  regulations
effective  December 2, 1991 that  restrict  and in some  instances  prohibit the
investment  by  federal  credit  unions in  certain  types of  mortgage  related
securities.

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to "prudent  investor"  provisions,  percentage-of-assets  limits and provisions
which may restrict or prohibit  investment in securities which are not "interest
bearing" or "income  paying",  or in  securities  which are issued in book-entry
form.

   
         We  recommend  that  investors  consult  their  own legal  advisors  in
determining  whether  and  to  what  extent  the  Securities   constitute  legal
investments for such investors.
    


                              PLAN OF DISTRIBUTION

         Securities  are being  offered  hereby in  series  through  one or more
underwriters  or  groups  of  underwriters  (the  "Underwriters").  The  related
Prospectus  Supplement  will set  forth  the  terms of  offering  of a Series of
Securities,  including  the public  offering or purchase  price of each Class of
Securities  of such  Series  being  offered  thereby or the method by which such
price will be  determined  and the net  proceeds  to the Issuer from the sale of
each  such  Class  of  Securities.  Such  Securities  will  be  acquired  by the
Underwriters for their own account and may be resold from time to time in one or
more transactions  including negotiated  transactions,  at fixed public offering
prices or at varying  prices to be determined at the time of sale or at the time
of commitment therefor. The managing Underwriter or Underwriters with respect to
the offer and sale of a particular Series of Securities will be set forth on the
cover of the  Prospectus  Supplement  relating to such Series and the members of
the underwriting syndicate, if any, will be named in such Prospectus Supplement.

         In connection with the sale of the Securities, Underwriters may receive
compensation from the related Issuer or from purchasers of the Securities in the
form  of  discounts,  concessions  or  commissions.   Underwriters  and  dealers
participating  in  the  distribution  of the  Securities  may  be  deemed  to be
Underwriters  in  connection  with  such   Securities,   and  any  discounts  or
commissions  received  by them from the  related  Issuer or the  Seller  and any
profit on the  resale  of  Securities  by them may be deemed to be  underwriting
discounts and commissions  under the Securities  Act. The Prospectus  Supplement
will describe any such compensation paid by the related Issuer.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale of any  Series of  Securities  will  provide  that the  obligations  of the
Underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
Underwriters  will be  obligated  to  purchase  all such  Securities  if any are
purchased  and  that  the  related  Issuer  or the  Seller  will  indemnify  the
underwriters against certain civil liabilities,  including liabilities under the
Securities Act.


                                 USE OF PROCEEDS

         To  the  extent  specified  in  an  applicable  Prospectus  Supplement,
substantially  all of the net  proceeds  to be  received  from  the sale of each
Series of Securities  will be applied to the  simultaneous  purchase of the Loan
Assets  related to such Series or to reimburse  the amounts  previously  used to
effect such a purchase, the costs of carrying such Loan Assets until sale of the
Securities and other expenses connected with pooling the Loan Assets and issuing
the Securities.


                                 LEGAL OPINIONS

         Certain legal matters  relating to the Securities of any Series will be
passed upon for the related Issuer,  the Seller and the Servicer by Brown & Wood
LLP. In addition,  certain  United States  federal tax and other matters will be
passed upon for the related Issuer by Brown & Wood LLP.


<PAGE>


                                 INDEX OF TERMS

                                                                            Page
                                                                            ----

"Act".........................................................................
"Administration Agreement"....................................................
"Administration Fee"..........................................................
"Administrator"...............................................................
"Agreement"...................................................................
"Annual Reduction"............................................................
"Applicable Accounting Standards".............................................
"APR".........................................................................
"Assets"......................................................................
"Benefit Plan"................................................................
"BIF".........................................................................
"Call Risk"...................................................................
"Cedel".......................................................................
"Cedel Participants"..........................................................
"Certificate Balance".........................................................
"Certificate Pool Factors"....................................................
"Certificateholders"..........................................................
"Certificates"................................................................
"Class".......................................................................
"Closing Date"................................................................
"Code"........................................................................
"Collateral Value"............................................................
"Commission"..................................................................
"Companion Class".............................................................
"Companion Securities"........................................................
"Compound Interest Securities"................................................
"Contract Pool"...............................................................
"Contracts"...................................................................
"Conventional Contracts"......................................................
"Conventional Mortgage Loans".................................................
"Cooperative Loans"...........................................................
"Cooperatives"................................................................
"Coupon Stripping Rules"......................................................
"Credit Enhancement"..........................................................
"Cut-off Date"................................................................
"Defaulted Loan"..............................................................
"Definitive Certificates".....................................................
"Definitive Notes"............................................................
"Definitive Securities".......................................................
"Depository"..................................................................
"Distribution Date"...........................................................
"DTC Participants"............................................................
"Eligible Corporations".......................................................
"ERISA".......................................................................
"Euroclear"...................................................................
"Euroclear Operator"..........................................................
"Euroclear Participants"......................................................
"Events of Default"...........................................................
"Excess Spread"...............................................................
"Exchange Act"................................................................
"Extension Risk"..............................................................
"FASIT".......................................................................
"FASIT Provisions"............................................................
"FASIT Qualification Test"....................................................
"FDIC"........................................................................
"FFI".........................................................................
"FHA Claims Administration Agreement".........................................
"FHA Claims Administrator"....................................................
"FHA Reserve".................................................................
"FHA".........................................................................
"FIC".........................................................................
"Fixed Rate Securities".......................................................
"Floating Rate Securities"....................................................
"Garn-St. Germain Act"........................................................
"Grantor Trust"...............................................................
"Guaranty Policy".............................................................
"Imminent Prepayment".........................................................
"Indenture"...................................................................
"Indenture Trustee"...........................................................
"Index".......................................................................
"Index Currencies"............................................................
"Indexed Principal Amount"....................................................
"Indexed Securities"..........................................................
"Indirect DTC Participants"...................................................
"Interest Only Securities"....................................................
"Interest Rate"...............................................................
"IRS".........................................................................
"Issuer"......................................................................
"Loan Asset Pool".............................................................
"Loan Assets".................................................................
"Manufacturer's Invoice Price"................................................
"Master Servicer".............................................................
"Mortgage"....................................................................
"Mortgage Loans"..............................................................
"Mortgage Note"...............................................................
"Mortgage Notes"..............................................................
"Mortgage Pool Insurance Policy"..............................................
"Mortgage Pool"...............................................................
"Mortgaged Properties"........................................................
"Mortgage Rates"..............................................................
"Mortgages"...................................................................
"NCUA"........................................................................
"Non-Priority Securities".....................................................
"Note Pool Factor"............................................................
"Noteholders".................................................................
"Notes".......................................................................
"Offered Securities"..........................................................
"OID regulations".............................................................
"OID".........................................................................
"OTS".........................................................................
"Omnibus Proxy"...............................................................
"Owner Trustee"...............................................................
"Pass Through Rate"...........................................................
"Permitted Investments".......................................................
"Person"......................................................................
"Plan Assets Regulation"......................................................
"Policy Statement"............................................................
"Pool Insurer"................................................................
"Pooling and Servicing Agreement".............................................
"Pre-Funding Account".........................................................
"Pre-Funding Arrangement".....................................................
"Pre-Funding Arrangements"....................................................
"Principal Only Securities"...................................................
"Priority Securities".........................................................
"Prospectus Supplement".......................................................
"Rating Agency"...............................................................
"Registration Statement"......................................................
"Reigle Act"..................................................................
"Relief Act"..................................................................
"Reserve Fund"................................................................
"SAIF"........................................................................
"Sale and Servicing Agreement"................................................
"Schedule of Loan Assets".....................................................
"Scheduled Amortization Security".............................................
"Secured Contracts"...........................................................
"Secured Property"............................................................
"Securities Act"..............................................................
"Securities"..................................................................
"Securityholders".............................................................
"Seller"......................................................................
"Senior Securities"...........................................................
"Series"......................................................................
"Servicer"....................................................................
"Short Term Note".............................................................
"SMMEA".......................................................................
"Special Allocation Securities"...............................................
"Special Hazard Insurance Policy".............................................
"Stripped Interests"..........................................................
"Subordinated Securities".....................................................
"Subsequent Loan Assets"......................................................
"Subsequent Transfer Agreement"...............................................
"Subservicer".................................................................
"Subservicing Agreement"......................................................
"Tax Counsel".................................................................
"Terms and Conditions"........................................................
"TIA".........................................................................
"TILA"........................................................................
"Title I Contracts"...........................................................
"Title I Mortgage Loans"......................................................
"Title V".....................................................................
"Transfer and Servicing Agreements"...........................................
"Transfer Report".............................................................
"Transferor"..................................................................
"Trust Agreement".............................................................
"Trust Property"..............................................................
"Trust".......................................................................
"Trustee".....................................................................
"UCC".........................................................................
"Underwriters"................................................................
"Unsecured Contracts".........................................................
"U.S. Person".................................................................
"Window Period Loans".........................................................



<PAGE>

                      -----------

                   TABLE OF CONTENTS

                 PROSPECTUS SUPPLEMENT
                                                 PAGE
   
Available Information................................
Reports to Securityholders...........................
Summary of Terms.....................................
Risk Factors.........................................
Use of Proceeds......................................
Description of the Trust.............................
The Home Loan Pool...................................
The Seller...........................................
The Transferor and Servicer..........................
Description of Credit Enhancement....................
Description of the Securities........................
Description of the Transfer and Servicing
   Agreements. ......................................
Prepayment and Yield Considerations
Material Federal Income Tax Consequences.............
ERISA Considerations.................................
Underwriting.........................................
Legal Investment.....................................
Ratings..............................................
Experts..............................................
Legal Opinions.......................................
Index of Terms.......................................
    

                      PROSPECTUS

   
Prospectus Supplement..............................iv
Available Information...............................v
Incorporation of Certain Documents by Reference.....v
Table of Contents..................................vi
Summary of Terms....................................1
Risk Factors.......................................11
Description of the Notes...........................23
Description of the Certificates....................28
Pool Factors and Trading Information...............29
Certain Information Regarding the Securities.......30
The Trusts.........................................37
The Trustee........................................38
Description of the Trust Property..................39
Credit Enhancement.................................44
Servicing of the Loan Assets ......................48
The Seller and the Issuer..........................52
The Servicer and the Transferor....................53
Description of the Transfer and Servicing 
  Agreements ......................................55
Certain Legal Aspects of the Loan Assets...........62
Material Federal Income Tax Consequences...........83
ERISA Considerations...............................96
Legal Investment Matters...........................97
Plan of Distribution...............................97
Use of Proceeds....................................98
Legal Opinions.....................................98
Index of Terms.....................................99
    
                      -----------

   
         Until  [90  days   after  the  date  of  this
Prospectus  Supplement  and  Prospectus],  all dealers
that effect transactions in these securities,  whether
or not participating in this offering, may be required
to deliver a  prospectus.  This is in  addition to the
dealer's  obligation  to  deliver  a  prospectus  when
acting as underwriter and with respect to their unsold
allotments or subscriptions.
    



NO  DEALER,  SALESMAN,  OR ANY OTHER  PERSON  HAS BEEN
AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO MAKE  ANY
REPRESENTATIONS  OTHER  THAN THOSE  CONTAINED  IN THIS
PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING  PROSPECTUS
IN  CONNECTION   WITH  THE  OFFER  CONTAINED  IN  THIS
PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS,
AND,   IF   GIVEN  OR  MADE,   SUCH   INFORMATION   OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED  BY THE  DEPOSITOR,  ANY  AFFILIATE  OF THE
DEPOSITOR   OR  ANY   UNDERWRITER.   THIS   PROSPECTUS
SUPPLEMENT AND THE  ACCOMPANYING  PROSPECTUS SHALL NOT
CONSTITUTE  AN OFFER TO SELL OR A  SOLICITATION  OF AN
OFFER TO BUY ANY OF THE  SECURITIES  OFFERED HEREBY IN
ANY STATE TO ANY PERSON TO WHO IT IS  UNLAWFUL TO MAKE
SUCH OFFER OR SOLICITATION IN SUCH STATE. THE DELIVERY
OF THIS  PROSPECTUS  SUPPLEMENT  AND THE  ACCOMPANYING
PROSPECTUS DOES NOT IMPLY THAT THE INFORMATION  HEREIN
IS  CORRECT  AS OF ANY  TIME  SUBSEQUENT  TO THE  DATE
HEREOF.




                  $-----------------


           FIRSTPLUS HOME LOAN TRUST 199_-_
                            
                       (ISSUER)
                             


                       FIRSTPLUS
                INVESTMENT CORPORATION
                            
                       (SELLER)
                             

               FIRSTPLUS FINANCIAL, INC.
               (TRANSFEROR AND SERVICER)


                      -----------

                 PROSPECTUS SUPPLEMENT
                      -----------



                     [UNDERWRITER]



                  ____________, 199_

 
<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         Estimated  expenses in connection with the issuance and distribution of
the  securities,  other than  underwriting  discounts and  commissions*,  are as
follows:

Registration Fee-- Securities and Exchange Commission...........   $2,360,000.00
Printing and Engraving Fees.....................................      800,000.00
Accounting Fees and Expenses....................................      480,000.00
Legal Fees and Expenses.........................................    2,400,000.00
Trustee Fees and Expenses.......................................      320,000.00
Blue Sky Fees and Expenses......................................            0.00
Rating Agency Fees..............................................    7,040,000.00
Miscellaneous Expenses..........................................      320,000.00
                                                                   -------------
   
    Total.......................................................  $13,720,000.00
                                                                  ==============
    

*  To be provided for each Series of Securities on the cover page of the related
   Prospectus Supplement.

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

   
         The forms of  Underwriting  Agreement  filed as Exhibits 1.1 and 1.2 to
this Registration  Statement provide for  indemnification by the Underwriters of
FIRSTPLUS Investment Corporation (the "Company"), each of its officers who signs
this Registration Statement, and each person who controls the Company within the
meaning of the Securities Act of 1933 (the  "Securities  Act") or the Securities
and  Exchange  Act of 1934 (the  "Exchange  Act")  against  any and all  losses,
claims,  damages or liabilities,  joint or several, to which they or any of them
may become subject under the Securities  Act, the Exchange Act, or other Federal
or state  statutory law or  regulation,  at common law or otherwise,  insofar as
such losses,  claims,  damages or  liabilities  (or actions in respect  thereof)
arise out of or are based upon (a) written information  furnished to the Company
by or on behalf of the  Underwriters  specifically for use in the preparation of
the Registration  Statement related to the offered  securities of the applicable
series as it became effective or in any amendment or supplement  thereof,  or in
such  Registration  Statement,  in the  related  Preliminary  Prospectus  or the
related  Final  Prospectus  or in any  amendment  thereof,  or in the  Form  8-K
referred to in such Final Prospectus or (b) any  Computational  Materials or ABS
Term Sheets (or  amendments or  supplements  thereof)  delivered to  prospective
investors by any such Underwriter,  including any Computational Materials or ABS
Term Sheets that are  furnished to the Company by such  Underwriter  pursuant to
the  Underwriting  Agreement and  incorporated by reference in the  Registration
Statement, the related Preliminary Prospectus or the related Final Prospectus or
any amendment or supplement  thereof (except for such exceptions as are provided
in the Underwriting Agreement).
    

         The Articles of Incorporation  and By-Laws of the Company (Exhibits 3.1
and 3.2, respectively) provide that the Company shall indemnify its officers and
directors and may, in the  discretion  of the Board of Directors,  indemnify its
other employees and agents to the fullest extent  permitted by Nevada  statutory
and decisional law if any such person was or is a party,  or is threatened to be
made  a  party,  to  any  threatened,  pending  or  completed  action,  suit  or
proceeding,   whether   civil,   criminal,   administrative,    arbitrative   or
investigative,  by reason of the fact  that  such  person is or was a  director,
officer,  employee or agent of the Company,  or is or was serving at the request
of the Company as a director, officer, partner, venturer,  proprietor,  trustee,
employee or agent of another company, partnership, joint venture, trust, limited
liability company or other enterprise,  against expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection with such action, suit or proceeding.


ITEM 16.   EXHIBITS.

Exhibit
   
Number   Description
- ------   -----------
    

1.1      Form of Underwriting Agreement (Pass-Through Certificates)(1)

1.2      Form of Underwriting Agreement (Notes and Certificates)(2)

3.1      Amended and Restated Articles of Incorporation of FIRSTPLUS  Investment
         Corporation, as amended(3)

3.2      By-Laws(4)

4.1      Form of Pooling and Servicing Agreement(5)

   
4.2      Form of Indenture (Notes)(6)

4.3      Form of Trust  Agreement(7)
    

*5.1     Opinion of Brown & Wood LLP regarding the legality of the Securities

*8.1     Opinion of Brown & Wood LLP regarding tax matters  (included as part of
         Exhibit 5.1)

   
10.1     Representative Form of Mortgage  Note(8)

10.2     Representative Form of  Mortgage(9)

10.3     Representative Form of Retail Installment Contract, Note and Disclosure
         Statement(10)

10.4     Specimen of Certificate Insurance  Policy(11)

10.5     Form of Subservicing  Agreement(12)

10.6     Form of Loan Sale  Agreement(13)

10.7     Form of Sale and Servicing  Agreement(14)

10.8     Form of Administration  Agreement(15)

10.9     Form of Agreement with Clearing  Agency(16)
    

*23.1    Consent of Brown & Wood LLP (included as part of Exhibit 5.1)

   
**24.1   Power of Attorney

 *25.1   Statement of Eligibility of Trustee
    

- ----------------
*        Filed herewith.

   
**       Previously filed.

(1)      Previously  filed with the Commission on July 9, 1996 as Exhibit 1.1 to
         the  Registrant's  Current  Report on Form 8-K dated as of July 9, 1996
         and incorporated by reference herein.

(2)      Previously filed with the Commission as Exhibit 1.2 to the Registrant's
         Form S-3 Registration  Statement (File No.  333-11855) on September 12,
         1996 and incorporated by reference herein.

(3)      Previously filed with the Commission as Exhibit 3.1 to the Registrant's
         Amendment No. 2 to Form S-3 Registration  Statement (File No. 33-65373)
         on June 10, 1996 and incorporated by reference herein.

(4)      Previously filed with the Commission as Exhibit 3.2 to the Registrant's
         Form S-3  Registration  Statement  (File No.  33-65373) on December 22,
         1995 and incorporated by reference herein.

(5)      Previously filed with the commission as Exhibit 4.1 to the Registrant's
         Form S-3 Registration  Statement (File No.  333-11855) on September 12,
         1996 and incorporated by reference herein.

(6)      Previously   filed   with  the   Commission   as  Exhibit  4.2  to  the
         Registrant's  Form S-3 Registration  Statement (File No. 333-11855)  on
         September 12, 1996 and incorporated by reference herein.

(7)      Previously filed with the Commission as Exhibit 4.3 to the Registrant's
         Form S-3 Registration  Statement (File No.  333-11855) on September 12,
         1996 and incorporated by reference herein.

(8)      Previously   filed  with  the   Commission   as  Exhibit  10.1  to  the
         Registrant's  Amendment No. 1 to Form S-3 Registration  Statement (File
         No. 33-65373) on April 23, 1996 and incorporated by reference herein.

(9)      Previously   filed  with  the   Commission   as  Exhibit  10.2  to  the
         Registrant's  Amendment No. 1 to Form S-3 Registration  Statement (File
         No. 333-65373) on April 23, 1996 and incorporated by reference herein.

(10)     Previously   filed  with  the   Commission   as  Exhibit  10.3  to  the
         Registrant's  Amendment No. 1 to Form S-3 Registration  Statement (File
         No. 333-65373) on April 23, 1996 and incorporated by reference herein.

(11)     Previously   filed  with  the   Commission   as  Exhibit  10.4  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-65373) on
         December 22, 1995 and incorporated by reference herein.

(12)     Previously   filed  with  the   Commission   as  Exhibit  10.5  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-65373) on
         December 22, 1995 and incorporated by reference herein.

(13)     Previously   filed  with  the   Commission   as  Exhibit  10.6  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-65373) on
         December 22, 1995 and incorporated by reference herein.

(14)     Previously   filed  with  the   Commission   as  Exhibit  10.7  to  the
         Registrant's  Form S-3 Registration  Statement (File No. 333- 11855) on
         September 12, 1996 and incorporated by reference herein.

(15)     Previously   filed  with  the   Commission   as  Exhibit  10.8  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-11855) on
         September 12, 1996 and incorporated by reference herein.

(16)     Previously   filed  with  the   Commission   as  Exhibit  10.9  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-65373) on
         December 22, 1995 and incorporated by reference herein.
    

ITEM 17.  UNDERTAKINGS.

         (a)  The Company hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
         being made, a post-effective  amendment to this registration  statement
         to  include  any  material  information  with  respect  to the  plan of
         distribution not previously disclosed in this Registration Statement or
         any material change to such information in this Registration Statement.

                  (2) That for the purpose of  determining  any liability  under
         the Securities Act, each such post-effective  amendment shall be deemed
         to be a new registration  statement  relating to the securities offered
         therein,  and the  offering  of such  securities  at that time shall be
         deemed to be the initial bona fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (b) The Company hereby undertakes that, for purposes of determining any
liability under the Securities  Act, each filing of the Company's  annual report
pursuant  to  section  13(a)  or  section  15(d)  of the  Exchange  Act  that is
incorporated by reference in the registration  statement shall be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (c)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the company pursuant to the foregoing provisions,  or otherwise,  the Company
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled  by  controlling  precedent,  submit  to a court of  competent
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

         (d) Undertakings for registration statement permitted by Rule 430A.

                  The Company hereby undertakes that:

                  (1) For  purposes  of  determining  any  liability  under  the
         Securities  Act, the  information  omitted from the form of  prospectus
         filed as part of this Registration Statement in reliance upon Rule 430A
         and  contained  in the  form  of  prospectus  filed  by the  Registrant
         pursuant to Rule  424(b)(1) or (4) or 497(h) under the  Securities  Act
         shall be deemed  to be part of this  Registration  Statement  as of the
         time it was declared effective; and

                  (2) For the purpose of  determining  any  liability  under the
         Securities Act, each  post-effective  amendment that contains a form of
         prospectus shall be deemed to be a new registration  statement relating
         to the securities offered therein,  and the offering of such securities
         at that  time  shall be  deemed to be the  initial  bona fide  offering
         thereof.


                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, the Company
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements for filing on Form S-3 and that the Securities registered hereunder
will be assigned  the ratings  required for use of Form S-3 by the time of sale.
Thus,  the Company has duly caused this  Registration  Statement to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of Dallas,
State of Texas, on the 21st day of September, 1998.
    


                                              FIRSTPLUS INVESTMENT CORPORATION



   
                                              By: /s/ John Mark Bunnel       
                                                  ---------------------------
                                                  John Mark Bunnel, President

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Amendment No. 1 to the Registration  Statement on Form S-3 has been signed below
by the following persons in the capacities and on the dates indicated.
    



          Signature                          Title                 Date
          ---------                          -----                 ----

   
/s/ John Mark Bunnel              Director and President    September  21, 1998
- --------------------------------   (Principal Executive
John Mark Bunnel                    Officer)       
                                                             
/s/ Mark J. Landry
- --------------------------------   Director, Treasurer and   September 21, 1998
Mark J. Landry                     Chief Financial Officer 
                                   (Principal Financial and 
                                    Accounting  Officer)

/s/ Larry G. Studinski
- --------------------------------   Director                  September 21, 1998
    
Larry G. Studinski

   
/s/ Wade Walker
- --------------------------------   Director                  September 21, 1998
    
Wade Walker


<PAGE>


                                  EXHIBIT INDEX

Exhibit
Number         Description
- -------        -----------

1.1      Form of Underwriting Agreement (Pass-Through Certificates)(1)

1.2      Form of Underwriting Agreement (Notes and Certificates)(2)

3.1      Amended and Restated Articles of Incorporation of FIRSTPLUS  Investment
         Corporation, as amended(3)

3.2      By-Laws(4)

   
4.1      Form of Pooling and Servicing  Agreement(5)

4.2      Form of Indenture (Notes)(6)

4.3      Form of Trust  Agreement(7)

*5.1     Opinion of Brown & Wood LLP regarding the legality of the Securities

*8.1     Opinion of Brown & Wood LLP regarding tax matters  (included as part of
         Exhibit 5.1)

10.1     Representative Form of Mortgage  Note(8)

10.2     Representative Form of  Mortgage(9)

10.3     Representative Form of Retail Installment Contract, Note and Disclosure
         Statement(10)

10.4     Specimen of Certificate Insurance  Policy(11)

10.5     Form of Subservicing  Agreement(12)

10.6     Form of Loan Sale  Agreement(13)

10.7     Form of Sale and Servicing  Agreement(14)

10.8     Form of Administration  Agreement(15)

10.9     Form of Agreement with Clearing  Agency(16)

*23.1    Consent of Brown & Wood LLP (included as part of Exhibit 5.1)

**24.1   Power of Attorney

 *25.1   Statement of Eligibility of Trustee
    

- ----------------
*        Filed herewith.

   
**       Previously filed.

(1)      Previously  filed with the Commission on July 9, 1996 as Exhibit 1.1 to
         the  Registrant's  Current  Report on Form 8-K dated as of July 9, 1996
         and incorporated by reference herein.

(2)      Previously filed with the Commission as Exhibit 1.2 to the Registrant's
         Form S-3 Registration  Statement (File No.  333-11855) on September 12,
         1996 and incorporated by reference herein.

(3)      Previously filed with the Commission as Exhibit 3.1 to the Registrant's
         Amendment No. 2 to Form S-3 Registration  Statement (File No. 33-65373)
         on June 10, 1996 and incorporated by reference herein.

(4)      Previously filed with the Commission as Exhibit 3.2 to the Registrant's
         Form S-3  Registration  Statement  (File No.  33-65373) on December 22,
         1995 and incorporated by reference herein.

(5)      Previously filed with the commission as Exhibit 4.1 to the Registrant's
         Form S-3 Registration  Statement (File No.  333-11855) on September 12,
         1996 and incorporated by reference herein.

(6)      Previously filed with the Commission as Exhibit 4.2 to the Registrant's
         Form S-3 Registration  Statement (File No.  333-11855) on September 12,
         1996 and incorporated by reference herein.

(7)      Previously filed with the Commission as Exhibit 4.3 to the Registrant's
         Form S-3 Registration  Statement (File No.  333-11855) on September 12,
         1996 and incorporated by reference herein.

(8)      Previously   filed  with  the   Commission   as  Exhibit  10.1  to  the
         Registrant's  Amendment No. 1 to Form S-3 Registration  Statement (File
         No. 33-65373) on April 23, 1996 and incorporated by reference herein.
    

   
(9)      Previously   filed  with  the   Commission   as  Exhibit  10.2  to  the
         Registrant's  Amendment No. 1 to Form S-3 Registration  Statement (File
         No. 333-65373) on April 23, 1996 and incorporated by
    
          reference herein.

   
(10)     Previously   filed  with  the   Commission   as  Exhibit  10.3  to  the
         Registrant's  Amendment No. 1 to Form S-3 Registration  Statement (File
         No. 333-65373) on April 23, 1996 and incorporated by reference herein.

(11)     Previously   filed  with  the   Commission   as  Exhibit  10.4  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-65373) on
         December 22, 1995 and incorporated by reference herein.

(12)     Previously   filed  with  the   Commission   as  Exhibit  10.5  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-65373) on
         December 22, 1995 and incorporated by reference herein.

(13)     Previously   filed  with  the   Commission   as  Exhibit  10.6  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-65373) on
         December 22, 1995 and incorporated by reference herein.

(14)     Previously   filed  with  the   Commission   as  Exhibit  10.7  to  the
         Registrant's  Form S-3 Registration  Statement (File No. 333- 11855) on
         September 12, 1996 and incorporated by reference herein.

(15)     Previously   filed  with  the   Commission   as  Exhibit  10.8  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-11855) on
         September 12, 1996 and incorporated by reference herein.

(16)     Previously   filed  with  the   Commission   as  Exhibit  10.9  to  the
         Registrant's  Form S-3 Registration  Statement (File No.  333-65373) on
         December 22, 1995 and incorporated by reference herein.
    



                                                      September 22, 1998



FIRSTPLUS Investment Corporation
600 Viceroy, 7th Floor
Dallas, Texas  75235

       Re:      FIRSTPLUS Investment Corporation,
                Registration Statement on Form S-3 (File No. 333-58049)

Ladies and Gentlemen:

          We have acted as counsel for FIRSTPLUS Investment Corporation, a
Nevada corporation (the "Company"), in connection with the preparation and
filing of a registration statement on Form S-3 (the "Registration Statement")
under the Securities Act of 1933, as amended, relating to one or more Series
(each, a "Series") of the Company's Asset Backed Notes (the "Notes") and Asset
Backed Certificates (the "Certificates," and together with the Notes, the
"Securities"). As set forth in the Registration Statement, each Series of
Securities will be issued under and pursuant to the conditions of a separate
pooling and servicing agreement, trust agreement or indenture (each, an
"Agreement") among the Company, a trustee (the "Trustee") and where
appropriate, a servicer (the "Servicer"), each to be identified in the
prospectus supplement for such Series of Securities.

          We have examined copies of the Company's Amended and Restated
Articles of Incorporation, the Company's By-laws and forms of each Agreement,
as filed or incorporated by reference as exhibits to the Registration
Statement, and the forms of Securities included in any Agreement so filed or
incorporated by reference in the Registration Statement and such other
records, documents and statutes as we have deemed necessary for purposes of
this opinion.

          Based upon the foregoing, we are of the opinion that:

          1. When any Agreement relating to a Series of Securities has been
          duly and validly authorized by all necessary action on the part of
          the Company and has been duly executed and delivered by the Company,
          the Servicer, if any, the Trustee and any other party thereto, such
          Agreement will constitute a legal, valid and binding agreement of
          the Company, enforceable against the Company in accordance with its
          terms, except as enforcement thereof may be limited by bankruptcy,
          insolvency or other laws relating to or affecting creditors' rights
          generally or by general equity principles.

          2. When a Series of Securities has been duly authorized by all
          necessary action on the part of the Company (subject to the terms
          thereof being otherwise in compliance with applicable law at such
          time), duly executed and authenticated by the Trustee for such
          Series in accordance with the terms of the related Agreement and
          issued and delivered against payment therefor as described in the
          Registration Statement, such Series of Securities will be legally
          and validly issued and the holders thereof will be entitled to the
          benefits of the related Agreement, and in the case of a Series of
          Certificates, such Certificates will be fully paid and
          nonassessable.

          3. The information set forth in each Prospectus and Prospectus
          Supplement under the caption "Material Federal Income Tax
          Consequences," to the extent it constitutes matters of law or legal
          conclusions, is correct in all material respects. The opinions set
          forth in each Prospectus and Prospectus Supplement under the heading
          "Material Federal Income Tax Consequences" are hereby confirmed and
          adopted.

          In rendering the foregoing opinions, we express no opinion as to the
laws of any jurisdiction other than the laws of the State of New York
(excluding choice of law principles therein) and the federal laws of the
United States of America.

          We hereby consent to the filing of this letter and to the references
to this firm under the headings "Legal Opinions" and "Material Federal Income
Tax Consequences" in the Prospectus and Prospectus Supplement, without
implying or admitting that we are "experts" within the meaning of the Act or
the rules and regulations of the Commission issued thereunder, with respect to
any part of the Prospectus or Prospectus Supplement.

                                          Very truly yours,

                                          /s/ Brown & Wood LLP






                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM T-1

              Statement of Eligibility and Qualification Under the
                  Trust Indenture Act of 1939 of a Corporation
                          Designated to Act as Trustee


                         U.S. BANK NATIONAL ASSOCIATION
               (Exact name of Trustee as specified in its charter)

    United States                                             41-0417860
(State of Incorporation)                                   (I.R.S. Employer
                                                         Identification No.)

     U.S. Bank Trust Center
     180 East Fifth Street
     St. Paul, Minnesota                                        55101
(Address of Principal Executive Offices)                      (Zip Code)



                        FIRSTPLUS INVESTMENT CORPORATION
             (Exact name of registrant as specified in its charter)

         Nevada                                                  75-2596063
(State of Incorporation)                                     (I.R.S. Employer
                                                            Identification No.)

         3773 Howard Hughes Parkway
         Suite 300N
         Las Vegas, Nevada                                      89109
(Address of Principal Executive Offices)                      (Zip Code)


                               ASSET-BACKED NOTES
                            ASSET-BACKED CERTIFICATES
                       (Title of the Indenture Securities)






                                     GENERAL
                                     -------

1.     General Information  Furnish the following information as to the 
       -------------------
       Trustee.

       (a)    Name and address of each examining or supervising authority   
              to which it is subject.
                  Comptroller of the Currency
                  Washington, D.C.

       (b)    Whether it is authorized to exercise corporate trust powers.
                  Yes

2.     AFFILIATIONS  WITH  OBLIGOR  AND  UNDERWRITERS  If  the  obligor  or  
       ----------------------------------------------
       any underwriter for the obligor is an affiliate of the Trustee, describe
       each  such affiliation.
                  None

       See Note following Item 16.

       Items  3-15 are not  applicable  because  to the best of the  Trustee's
       knowledge  the obligor is not in default  under any Indenture for which
       the Trustee acts as Trustee.

16.    LIST  OF  EXHIBITS  List  below  all  exhibits  filed  as a part  of 
       ------------------
       this statement of eligibility and qualification.

      *1.   Copy of Articles of Association.

      *2.   Copy of Certificate of Authority to Commence Business.

      *3.   Authorization  of the Trustee to exercise  corporate  trust powers
            (included in Exhibits 1 and 2; no separate instrument).

      *4.   Copy of existing By-Laws.

       5.   Copy of each Indenture referred to in Item 4. N/A.

       6.   The  consents of the Trustee  required by Section  321(b) of the
            act.

      *7.   Copy of the latest  report of condition  of the Trustee  published
            pursuant  to  law  or  the  requirements  of  its  supervising  or
            examining  authority.
       _____________
       *  Incorporated  by  reference  to Form T-1 filed on August 7, 1997 (File
          No. 333-56865)




                                      NOTE

     The  answers to this  statement  insofar as such  answers  relate to what
persons have been underwriters for any securities of the obligors within three
years prior to the date of filing this  statement,  or what persons are owners
of 10% or more of the voting  securities  of the obligors or  affiliates,  are
based upon  information  furnished to the Trustee by the  obligors,  While the
Trustee has no reason to doubt the accuracy of any such information, it cannot
accept any responsibility therefor.

                                    SIGNATURE

     Pursuant to the  requirements  of the Trust  Indenture  Act of 1939,  the
Trustee, U.S. Bank National Association, an Association organized and existing
under  the laws of the  United  States,  has duly  caused  this  statement  of
eligibility and  qualification  to be signed on its behalf by the undersigned,
thereunto duly  authorized,  and its seal to be hereunto affixed and attested,
all in the  City of  Saint  Paul and  State  of  Minnesota  on the 21st day of
September 21, 1998.

                         U.S. BANK NATIONAL ASSOCIATION


                         /s/ Sheryl A. Christopherson
                         ----------------------------
                          Sheryl A. Christopherson
                          Vice President


/s/ Judith M. Zuzek
- -------------------
Judith M. Zuzek
Assistant Secretary






                                    EXHIBIT 6

                                     CONSENT

     In accordance with Section 321(b) of the Trust Indenture Act of 1939, the
undersigned,  U.S. BANK NATIONAL  ASSOCIATION  hereby consents that reports of
examination  of the  undersigned  by Federal,  State,  Territorial or District
authorities  may be  furnished  by  such  authorities  to the  Securities  and
Exchange Commission upon its request therefor.

Dated:  September 21, 1998


                         U.S. BANK NATIONAL ASSOCIATION

                         /s/ Sheryl A. Christopherson
                         -------------------------------
                         Sheryl A. Christopherson
                         Vice President





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission