CRYOGENIC SOLUTIONS INC
10SB12G, 1999-07-23
Previous: SPAR GROUP INC, 8-K, 1999-07-23
Next: CASE CREDIT CORP, 8-K, 1999-07-23




Item 1.		Description of Business

Cryogenic Solutions, Inc. is a biotechnology company focusing on controlled
cellular dedifferentiation and transdifferentiation processes. The company has
acquired the exclusive rights for applications to a specialized expression
vector capable of producing single stranded DNA (ssDNA) in both eukaryotes and
prokaryotes.

The company was formed in 1995 under SEC regulation D as a biomedical research
and development operation. Equity funding has been the only source of
operational and research support from the outset. Capital resources have been
carefully husbanded with the bulk of the funding allocated directly to research
with administrative overhead held to a minimum.

The company has developed a "cassette" that can be inserted into a viral
delivery/expression vector of choice. The cassette enables the vector to express
any desired sequence-specific, single-stranded DNA (ssDNA) oligonucleotide.
Most human diseases arise from the function or dysfunction of genes within the
body, either those of pathogens, such as viruses, or the body's own genes. New
technological advances in molecular biology have led to the identification of
genes associated with major human diseases and the determination of their
genetic basis.

Antisense oligonucleotide technology is providing a highly specific strategy for
targeting a wide range of diseases at the genetic level, by interfering with
mRNA to inhibit production of disease associated proteins.

In this rapidly expanding market, the race is on to develop oligonucleotide
drugs for the treatment of diseases such as cancer, HIV, Hepatitis B and a range
of inflammatory conditions such as arthritis and psoriasis.

Research scientists agree that antisense approaches coupled with available
genome and viral genetic information will ultimately lead to viable genetic
medical therapies. Currently, there are two major types of antisense molecules
used in antisense strategies.  The first uses RNA to form duplexes with
cellular RNA. RNA expression vectors offer high transfection rates, cell
targeting, and in vivo transcription of the desired RNA. However, affecting
messenger RNA-antisense RNA duplex formation has often proved ineffective
because of low hybridization rates to target RNA and a brief antisense RNA
half-life due to host-cell mediated degradation.

The second antisense molecule types are oligonucleotides composed of DNA or DNA
analogs.  DNA oligonucleotide mediated antisense formation with messenger RNA
has proved effective in cell culture.  Advantages of using DNA oligos are that
DNA has a higher binding affinity for cellular RNA than does an RNA molecule and
DNA has a longer half-life than RNA.  Most importantly, DNA-RNA hybrids activate
RNase H, an enzyme that digests the target RNA in the duplex. The RNase H
enzymatic activity permanently removes the RNA from the cell and frees the oligo
to bind to additional RNAs.  This subsequently lowers the amount of DNA oligos
required for RNA hybridization and lessens problems caused by toxicity. The
list, of viral and chromosomal genes that have been successfully turned off
in cell culture, by this antisense mechanism, is fast growing and the number of
patents issued on specific genetic sequences for antisense use is also expanding
rapidly. There are approximately 600 such U.S. patents at this writing.

Heretofore, DNA and DNA analog oligonucleotide mediated antisense strategies
have been ineffective as an antisense therapy in living organisms. In contrast
to RNA vectors, no effective ssDNA vector has previously been designed which can
bind, penetrate, and synthesize ssDNA in cells and tissues of living animals.
The DNA oligonucleotide antisense approach has worked well in vitro but not in
vivo because cells cultured in vitro, e.g., in cell cultures, can be saturated
with the oligonucleotide, a luxury that is not practical in the living organism.
In fact, even with liposome uptake enhancers and chemical modifications to the
DNA backbone, which increase half-life, the requisite quantity of DNA oligos
introduced into the organism is often toxic. Animal studies have shown this
approach to induce hypotension, renal failure, coma, and death.

The CYGS proprietary technology merges the above antisense approaches. Our new
technology allows a delivery/expression vector to bind cells, enter the cell,
and replicate. Our cassette, when inserted into the desired targeting vector,
will express sequence-specific ssDNA rather than RNA. The ssDNA (1) can be
regulated to attempt expression of ssDNA at therapeutic but subtoxic levels, (2)
is sequence specific and possesses a relatively long half-life, (3) can be
targeted to multiple sites on a target RNA or be targeted to multiple target
RNAs, (4) provide binding sites for DNA-binding proteins, and (5) induce RNase H
activity freeing the ssDNA to hybridize with other RNAs.

Having developed an effective technology for the delivery of therapeutic
antisense molecules, the choice is how to most effectively get the products
resulting from the technology into the health care marketplace.

The company has spent approximately $1,000,000 per year for the past two years
on research and development activities.

To date there are limited ways to deliver single stranded DNA oligonucleotides
into cells, but they are not reliable and can only be used in limited
applications. The company's ssDNA expression vector can be used in very broad
applications and can be delivered safely into the cells of living animals.
To our knowledge there is no effective competition to the company's patented
technology.

The company has 5 full time employees.

Regulatory Issues

Ultimately, there will be compounds available by prescription from physicians
for use by patients for specific ailments. The road from lab to clinic is less a
thoroughfare than a mountain trail rife with obstacles and detours mostly
involving the FDA approval process. CYGS has mapped a set of pathways that
should optimize the process.

The FDA approves compounds that have been demonstrated both safe and effective
as individual parts and in combination. The safety of our vector by itself is
easily demonstratedsince it has no efficacy by itself.  The task is to prove
safety with a sufficient number of efficacious oligos to comfortably extrapolate
universal safety of the vector alone.

The FDA recognizes different categories of disease that deserve different
approval standards. The most lenient is accorded to those drugs that have been
designated "compassionate use" in that any dangers or side effects they may
exhibit are less harmful than those inherent in the disease itself
when compared with the potential benefits.

Certain diseases have been designated as "orphan" diseases in that there are so
few cases that the major drug companies cannot justify the expense of
investigational development and submitting to the full approval process. Many of
the orphan diseases, although rare, are nonetheless devastating to the
patients and their families from both a physical and financial point of view.
Accordingly, the FDA has afforded less rigorous requirements for their approval.

Accordingly, application for approval of disease specific oligos for "orphan"
drugs with "compassionate use" status offer the easiest and fastest way to
demonstrate the safety of our vector and the efficacy of the specific oligos in
combination.

Although this approach does not represent enormous profit potential in the early
stages, it minimizes the expense and time involved in gaining the first set of
approvals. As anyone with any exposure to the regulatory process knows,
generating a history that involves strict adherence to the regulations and
consistency in approach builds trust and facilitates communication with the
regulatory agency. Therefore, an important component of the company's regulatory
strategy involves cycling through a number of applications to the FDA beginning
with the simplest and easiest to win approval.

Company Technology

The technology that became the ssDNA IEV was invented by an MD, Dr. Charles
Conrad, founder of InGene, Inc and a practicing neural oncologist. The
technology was exclusively licensed and developed under a sponsored research
agreement by CYGS. The United States Patent Office (USPTO) has allowed all
the claims and the first ssDNA IEV patent is scheduled to be issued in August of
1999.  Patent filings including co-inventions by CYGS scientists and Dr.
Conrad are in process. The company has also initiated work on additional
technologies.

Item 2.		Management's Discussion and Analysis or Plan of Operation

The first obvious market target for our delivery vector comprises those
companies who own the rights to patented oligos with therapeutic potential.
Their initial interest would be in testing the combined technologies with a view
to commercialization.

The next target would be the major pharmaceutical manufacturers who might
already have options on oligos and are looking for a way to bring value to that
property with delivery technology. These would necessarily be firms with a long
view as antisense gene therapy has the potential to severely impact the revenues
now generated by treating symptoms for conditions that can be corrected or
eliminated with the new biotechnology.

Strategic alliances are the rule rather than the exception in the biotech world
as mentioned before. Virtually every technology invented must be combined with
another technology to comprise a useable product. These combinations are
generally effected through M&A or strategic alliances.

Sometimes the alliances are more intended to match financing to innovation than
to match complimentary technologies. Each alliance has a valuable role in the
biotechnology arena.

Initial contact has been made by various firms that may result in a strategic
alliance.

Thus far the major role of management has been to obtain the funding for the
research, monitoring the progress, husbanding intellectual property, and
development of the technology.

1) The decision was made early on that equity funding would be the primary
source with an eye to grants whenever possible. Debt has not been an option.

2) The management team has successfully kept the G&A extremely low and
dedicated the lions share of available funds for research and development.

3) The Company has vigorously pursued prosecution of patents for both its
licensed technology and internally developed technology. The first of such has
been allowed and is scheduled for issue by August, 1999.

4) The combination of Beta Tests and RFP's assures a flow of corroborative data
while new approaches and technologies are tested.

The strategy from this point forward is simple:

1) 	Provide the ssDNA IEV (the Beta Test Kits to as many respected
investigators as possible at cost so that they can demonstrate the efficacy of
their own patented oligos delivered by our patented vector;

2)	 Complete animal studies to prove in vivo expression in pharmacologically
significant quantities;

3) Identify promising "compassionate use" therapies that qualify for fast-track
FDA approval to demonstrate safety and efficacy in human trials.

This strategy has been initiated and is progressing with deliberate speed. In
addition, the company is posting Requests for Proposals (RFP) from interested
and competent research facilities to conduct in vivo studies from a list
suggested by the CYGS Scientific Advisory Board.

Item 3.		Description of Property.

The Company's corporate executive offices are located at 1501 Winrock, #9909,
Houston, Texas 77057. The Company has occupied this approximate 1100 square foot
unit since August 1998. The facility is in excellent condition and is adequate
for corporate use. Rent on the facility is $775,00 per month.

Item 4.	Security Ownership of Certain Beneficial Owners and Management.

Principal Shareholders

The following table sets forth the name and address, as of December 31,1998, and
the approximate number of Shares of Common Stock of the Company owned of record
or beneficially by each person who owned of record, or was known by the Company
to own beneficially, more than 5% of the Company's Common Stock, and the name
and shareholdings of each Officer and Director, and all Officers and Directors
as a group.


Name of 					                 Number of			 Percent of
Beneficial Owner				          Shares Owned Shares Owned

Skillern Family Partnership		 2,000,000		  12.5%	  D,O
2900 South Gessner #504			    Common
Houston, Texas 77063

Dell T. Gibson				            872,000			   5.4%	  D,O
6524 San Felipe #388			       Common
Houston, Texas 77057

Gibson Family Partnership		   569,399			   3.6%
6524 San Felipe #388			       Common
Houston, Texas, 77057

Laurence Mealey				           1,000,000			 6.2%    D,O
6524 San Felipe #388			       Common
Houston. TX 77057

Mike Walters, L.P.T.			       1,500,000			 9.3%    D
1220 Blalock #220				         Common
Houston, Texas 77055

Malcolm Skolnick, Ph.D.			    500,000			   3.1%
6524 San Felipe #388			       Common
Houston, Texas   77057

Allan Richardson				          1,273,303			 7.9%
4615 Post Oak Place #298		    Common
Houston, Texas   77027

D	A Director of Company
O	An Officer of Company

Officers and Directors as a group:	5,041,399			37%
						                             Common

Item 5.		Directors, Executive Officers, Promoters and Control Persons.

The following table sets forth certain information with respect to each of the
Directors, executive Officers, key employees and control persons of the Company.

NAME				               TITLE

Michael Skillern		  31 President , Director

Dell Gibson			      60 Executive Vice President, Director

Laurence Mealey		   65 Vice President, Commercial Development,Director

Lawrence Wunderlich	40 Vice President, Finance

Michael Walters		   64 Director


None of the members of Management is related to the other.

The Company has entered into temporary agreements with the officers of the
Company where they are paid salary of $60,000 each per year. Such payment can be
made in form of cash or restricted common stock at the prevailing ask price of
the stock. The officers are given the option of accruing cash payments until
such time as the Company can afford to make such payments, in the opinion of the
Board of Directors. The payment of stock is based on the closing asked price of
the Company's common stock on the 1st and 15th  of each month for the preceding
pay period.

Mr. Skillern attended Texas Tech University before working for the State of
Texas Senate. In 1986 Mr. Skillern worked as Vice President of Finance for
Doctors' Insurance Exchange in Houston, Texas where he arranged credit lines and
partnership financing exceeding $1,000,000. Mr. Skillern is the founder and
currently serves as a Director and President for Cryogenic Solutions, Inc. Mr.
Skillern serves as one of three general partners for Skillern Family
Partnership, LTD which owns 2,000,000 common shares of the Company.

Mr. Gibson graduated from the University of Texas in Austin and has done post
graduate work there. After U.S. Army service in Europe, Mr. Gibson has worked in
a wide variety of Sales, Marketing and Management positions with companies such
as Searle Cardio Pulmonary Instruments and AMSCO Rehab. Mr. Gibson currently
serves as Vice President and Director for Cryogenic Solutions, Inc. Mr. Gibson
owns 872,000 common shares of The Company. Mr. Gibson serves as one of three
general partners for the Gibson family Partnership which owns 569,399 shares of
the Company

Mr. Mealey was born in England where he earned his MBE and MBA degrees.  He has
over three decades experience as CEO, CFO, or COO with such international
companies as Gulf+Western, The Laird Group in London, and INCO of Canada.  Using
"hands on" experience, Mr. Mealey has enabled fledgling companies to realize
their full market as well as increasing efficiency and profitability of existing
companies.  His international successes have included activities in nearly every
European country as well as Brazil, Mexico, Canada, and of course, the USA.

Mr. Wunderlich, 40, worked as a financial consultant at the investment banking
firm of Josephthal and Company. Prior to his employment with Josephthal, Mr.
Wunderlich co-owned The Language Loop a translation and interpreting service
provider to international companies. Mr. Wunderlich is fluent in German and
Russian. Mr. Wunderlich attended the University of Vienna and Manhattan College
in Riverdale, New York.

Michael Walters, L.P.T. is a Licensed Physical Therapist and has been in private
practice for over thirty six years. During this time he has been associated with
the Brook Army Hospital Burn Center in San Antonio, Texas and trained in that
facility. He has also served and trained in the trauma ward in this same
facility. Michael Walters owns 1,500,000 shares of Cryogenic Solutions,
Inc. common stock.

An equity interest in The Company will be made available, on an incentive basis,
to all employees, through an incentive and non-qualified stock option plan.

Item 6.		Executive Compensation

The Company has entered into temporary agreements with the officers of the
Company where they are paid salary of $60,000 each per year. Such payment can be
made in form of cash or restricted common stock at the prevailing ask price of
the stock. The officers are given the option of accruing cash payments until
such time as the Company can afford to make such payments, in the opinion of the
Board of Directors. The payment of stock is based on the closing asked price of
the Company's common stock on the 1st and 15th  of each month for the preceding
pay period.

Item 7.		Certain Relationships and Related Transactions

Some of the directors of the Company may hold other positions outside of the
employment of the Company. Management is unaware of any other interests of its
officers and directors that may create a potential conflict of interest with the
Company.

Item 8.		Legal Proceedings.

The Company has no pending litigation.

Item 9.		Market for Common Equity and Related Stockholder Matters.

Principal Market

The Company's securities are traded on the NASD electronic bulletin board,
quotations for which are under the symbol "CYGS." The market makers are:

Herzog, Heine, Geduld, Inc
USCC Trading/A Division of Fleet Securities
WM.V. Frankel & Co. Inc.
Hill Thompson Magid & Co., Inc.
Wein Securities Corp.
Sharpe Capital, Inc.
Knight Securities, Inc.
Waterhouse Securities, Inc.
Advanced Clearing, Inc.
Continental Broker-Dealer Corp.
Brown & Company Securities Corporation
GVR Company

Bid Information

The high and low bid price for the Company's common stock for each quarter
within the last two fiscal years, as received from OTC Bulletin Board follows.
The quotations reflect inter-dealer prices, without retail mark-up, mark-down or
commission and may not represent actual transactions.

								                               High	    Low

Fiscal  Year  Ending December 31, 1998
	      Fourth Quarter Ending 	12/31/98 .54	     .51
	       Third Quarter Ending 	09/30/98 .59	     .56
	      Second Quarter Ending 	06/30/98 .75	     .63
	       First Quarter Ending 	03/31/98 .35	     .34

Fiscal   Year Ending December 31, 1997
	      Fourth Quarter Ending 	12/31/97 .48	     .43
	       Third Quarter Ending 	09/30/97 .20	     .20
	      Second Quarter Ending 	06/30/97 .30	     .30
	       First Quarter Ending 	03/31/97 .18	     .18


 Stockholders

There are approximately 850 shareholders of record for the Company as of the
date of this submission. Dividends To date, the Company has not paid any
dividends on its Common Stock. The payment of dividends, if any, in the future,
rests within the discretion of its Board of Directors and will depend, among
other things, upon the Company's earnings, its capital requirements and its
financial condition, as well as other relevant factors. The Board does not
intend to declare any dividends in the foreseeable future, but instead intends
to retain all earnings, if any, for use in the Company's business operations.
Under Nevada corporate law, dividends may be paid out of surplus or, in case
there is no surplus, out of net profits for the fiscal year in which the
dividend is declared and/or the preceding fiscal year.

Item 10.	Recent Sales of Unregistered Securities.

The following tables outlines all securities the Company sold or issued within
the past three years without registering the securities under the Securities
Act.

Date		   Type of 	Number of 	Number of Consideration
		       Security Securities Issued    Investors

03/25/97	Common   3,687,425		5	        Paid par value  $.001 for
									                              a total of $3,687.00
									                              to Skillern Family
									                              Partnership, Dell Gibson,
									                              Malcolm Skolnick, Susan
									                              Kerr, Alex Bernal.

03/11/98	Common   1,283,960		9	        Paid par value $.001 for a
									                              total of $1,283.00
									                              to Craig Tomlinson,
									                              Gibson Family Family
									                              Partnership, Malcolm
									                              Skolnick, Mark Wisner,
									                              Charles Conrad, Charles
									                              Boyd, Harry Morgenthal,
									                              William Waldroff, Skillern
									                              Family Partnership.

03/26/98	Common 	 30,000		    1		      Paid par value $.001 for a
									                              total of $30.00 to Allan
									                              Richardson.

07/16/98	Common 	 980,000		   7		      Paid par value $.001 for a
									                              total of $980.00
									                              to InGene Inc., Ellis
									                              Gibson, Charles Bardwell,
									                              Dell Gibson, Laurence
				                                   Mealey, Craig Tomlinson,
		                                     Steven Sloat.

Item 11.	Description of Securities

General

The holders of Common Stock are entitled to one vote for each share held of
record on all matters to be voted on by stockholders. There is no cumulative
voting with respect to the election of Directors, with the result that the
holders of more than 50% of the Shares voted for the election of Directors
can elect all of the Directors. The holders of Common Stock are entitled to
receive dividends when, as and if declared by the Board of Directors out of
funds legally available therefor. In the event of liquidation, dissolution or
winding up of the Company, the holders of Common Stock are entitled to share
ratably in all assets remaining available for distribution to them after payment
of liabilities and after provision has been made for each class of stock, if
any, having preference over the Common Stock. Holders of Shares of Common Stock
as such, have no conversion, preemptive or other subscription rights, and there
are no redemption provisions applicable to the Common Stock. The Company has not
issued any Preferred Stock. However, the Preferred Stock, if issued, may contain
special preferences as determined by the Board of Directors of the Company,
including, but not limited to, the bearing of interest and convertibility into
Shares of Common Stock of the Company.

Item 12.	Indemnification of Directors and Officers.

The Company and its affiliates may not be liable to its shareholders for errors
in judgment or other acts or omissions not amounting to intentional misconduct,
fraud or a knowing violation of the law, since provisions have been made in the
Articles of Incorporation and By-laws limiting such liability. The Articles of
Incorporation and By-laws also provide for indemnification of the Officers and
Directors of the Company in most cases for any liability suffered by them or
arising out of their activities as Officers and Directors of the Company if they
were not engaged in intentional misconduct, fraud or a knowing violation of the
law.

Item 13.	Financial Statements.

To the Board of Directors and Stockholders
of Cryogenic Solutions, Inc.
6524 San Felipe, Suite 388
Houston, Texas 77057

I have audited the accompanying balance sheet of Cryogenic Solutions, Inc. (a
Nevada corporation in the development stage) as of December 31, 1998, and the
related statement of operations, stockholders' equity, and cash flows for the
year then ended and for the period from February 10, 1995 (inception), to
December 31, 1998. These financial statements are the responsibility of the
Company's management. My responsibility is to express an opinion on these
financial statements based on my audit.

I conducted my audit in accordance with generally accepted auditing standards.
Those standards require that I plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. I believe that my audit provides a reasonable  basis for my
opinion.

In my opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of Cryogenic Solutions, Inc. as of
December 31, 1998, and the results of its operations and its cash flows for the
year then ended, in conformity with generally accepted accounting principles.


Harrie Marie Pollok Operhall,
A Professional Corporation
Houston, Texas

July 6, 1999

ASSETS
Current Assets
Checking/Savings
Coastal							                                          $    173,231.84
Total Checking/Savings						                            $    173,231.84

Other Current Assets
Petty cash							                                       $        600.00
Stock Subscriptions					                                $      2,215.15
Total Other Current Assets					                         $      2,815.15

Total Current Assets							                             $    176,046.99

Fixed Assets
Research and Development Assets
Computer Equipment					                                 $         79.24
Cyrostorage				 			                                            1,457.91
Freezer				 			                                                3,000.00
Phoenix-Centrifuge/Microscope	 			                             2,500.00
Phoenix-Microscope		 			                                       1,259.91
Phoenix -1/2 Centrifuge		 			                                  1,982.34
Phoenix Equipment-Incubator	 			                               4,319.08
Shelves for Lab			 			                                           291.36
Straligene-PCR Machine		 			                                   8,177.74
VWR-Incubator			 			                                           2,208.21
VWR-Water Bath/Platform		 			                                  3,742.23
Acc. Depreciation						                                       -9,970.74
Total Research and Development Asset			                  $    19,047.28

Total Fixed Assets							                                $    19,047.28

Other Assets
Development Stage Expenses
Accounting Fees						                                    $     8,395.00
Advertising							                                            16,813.87
Auto Allowance						                                             600.00
Auto Insurance						                                           2,986.58
Auto Mileage Reimbursement				                                   227.50
Auto Repairs						                                               681.12
Auto-Lease							                                              1,414.52
Auto-Miscellaneous Expense				                                   120.17
Auto-Parking/Tolls					                                          422.71
										                                                 Dec' 31,1998
Bank Service Charges					                                        516.23
Cellular Phone Exp					                                        1,266.98
Computer-Related Expenses				                                  1,120.28
Fixed Asset
Computer Equipment				                                   $    12,668.73
Office Equipment					                                    $     1,210.54
Telephones, etc.					                                            966.39
Total Fixed Asset						                                  $    14,845.66
Freight/Delivery						                                         2,527.21
Investigatory Expenses					                                       60.83
Legal Fees							                                             48,620.90
Meals and Entertainment					                                   3,784.22
Medical Insurance						                                        7,861.53
Miscellaneous Exp.					                                       12,965.93
Office Supplies/Expenses				                                  12,019.22
Payroll Expenses						                                       191,747.34
Professional Fees						                                      134,011.54
Registered Agent's Fee					                                      570.00
Rental of Office Space					                                   12,925.00
Telephone							                                              13,936.19
Travel  Expenses						                                         6,620.07
Utilities							                                                 288.23
Total Development Stage Expenses				                     $   498,433.00

Deposits
Office Deposit						                                     $       250.00
Telephone Service						                                          260.00
Total Deposits							                                    $       510.00

Organizational Expenses
Accounting Fees						                                    $     2,595.00
Freight/Delivery						                                           249.00
Legal Fees							                                              3,275.00
Office Supplies/Expenses				                                     185.29
Professional Fees						                                        1,250.00
State Incorporation Fees				                                     340.00
Total Organizational Expenses				                        $     7,894.29

Total Other Assets							                                $   506,837.29

TOTAL ASSETS									                                    $   701,931.56

										                                                Dec' 31, 1998
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable						                                   $     3,747.58
Payroll Expense						                                    $     5,867.56

Total Current Liabilities					                           $     9,615.14

Total Liabilities								                                $     9,615.14


Equity
Corp. Shareholder's Equity
Common Stock						                                       $    17,485.70
Paid-In Capital						                                        943,484.77
Stock Exp.-Issuance/Sales				                                -28,432.33

Deficit Accumulated During the Development Stage	           -240,221.72
Total Equity								                                     $   692,316.42

TOTAL LIABILITIES & EQUITY							                        $   701,931.56


Income

Dividend Income						                     $       61.08 	$       258.03
Total Income							                       $       61.08 	$       258.03

Expense
Interest Paid						                       $        0.90 	$       734.98
Miscellaneous
Other Spring Valley Exp.			                    2,374.32	      10,013.83
Spring Valley Litigation Exp.		                9,475.00	       7,398.00
Rent								                                       0.00		        450.00
Total Miscellaneous					                  $   11,850.22 	$    18,595.81

Research and Development Expense
Bio Research Fees					                    $    1,500.00 	$    17,272.50
Biotechnology					                            78,880.79	     135,142.13
Consultants								                                            2,260.75
Depreciation Expense			                        5,535.92        9,970.74
Freight/Delivery					                             14.64	          14.65
Patent Attorneys' Fees/Expenses		             12,343.54	      15,343.54
Payroll Expenses					                         33,958.34	      37,615.92
Quantum Optics
Supplies						                                                   300.00
Supplies
Lab						                                        298.00	        3663.71
										                                                 Feb. 10,1995
										                                                (Inception)to
 								                                   Dec.31,1998	   Dec. 31,1998
Travel					                                        0.00		        300.00
Total Research and Development Expense		  $  132,531.23  $   221,883.94

Total Expense							                      $  144,381.45  $   240,030.75

Net Deficit From Operations				           $ (144,320.37) $  (240,221.72)

Deficit Accumulated During the Development
Stage at the Beginning of the Period		       -95,901.35		             0

Deficit Accumulated During the Development
Stage at the End of the Period			         $ (240,221.72) $  (240,221.72)

								                                                   Feb. 10,1995
							                                                   (Inception)to
						                                     Dec. 31,1998    Dec. 31,1998
OPERATING ACTIVITIES

Deficit from Operations				               $ (144,320.37) $  (240,221.72)
Adjustments:
Depreciation Expense				                       5,535.92	        9970.74
Petty Cash						                                -600.00	        -600.00
Stock Subscriptions				                       -2,215.15	       -2215.15
Accounts Payable					                          2,822.58	        3747.58
Payroll Expense					                           5,867.56	        5867.56
Other Current Liability:Loan From Shareholder-56,040.00	           -

Net cash provided by Operating Activities	$ (188,949.46)    (223,450.99)

INVESTING ACTIVITIES
Research and Development Asset Acquisitions$  (5,742.25)  $  (29,018.02)
Development Stage Expenses				              -303,616.41	    (498,433.00)
Deposits: Office Deposit				                    -250.00	        -510.00
Organizational Expenses					                  -3,000.00	      -7,894.29
Net cash provided by Investing Activities	$ (312,608.66)  $ (535,855.31)

FINANCING ACTIVITIES
Long Term Liability: Bill Waldroff			     $  (15,000.00)	 $        -
Shareholder's Equity: Common Stock			          6,777.81       17,485.70
Shareholder's Equity: Paid-In Capital		      664,040.98      943,484.77
Shareholder's Equity:
Stock Expense-Issuance/Sales                 -14,243.70      -28,432.33
Net cash provided by Financing Activities	$  641,575.09   $  932,538.14

Net cash increase for period					         $  140,016.97   $  173,231.84

Cash at Beginning of Period				               33,214.87		          0.00

Cash at End of Perio			                   $  173,231.84   $  173,231.84


 									                                                  Feb.10,1995
										                                                (Inception)to
									                                   Dec.31,1998     Dec.31,1998
Stockholders' Equity: Common Stock				    $    6,777.81 	 $   17,485.70

Stockholders' Equity: Paid-In Capital			     664,040.98	     943,484.77

Stockholders' Equity:
Stock Expense/Issuance/Sale                  -14,243.70      -28,432.33

Total								                             $  656,575.09   $  932,538.14

Deficit from Operations						             $ (144,320.37)    -240,221.72

Total Stockholders' Equity					           $ (512,254.72)  $ (692,316.42)


Item 14.	Changes In and Disagreements With Accountants on Accounting and
Financial Disclosure.

The Directors and Officers of Cryogenic Solutions, Inc. have no disagreements
with the audited financial statements as provided by the accountant.

Item 15.	Financial Statements and Exhibits.


CRYOGENIC SOLUTIONS, INC.
(A Development Stage Corporation)

NOTE A-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Cryogenic Solutions, Inc. was incorporated in Nevada on February 10, 1995. It is
a biotechnology company focusing on controlled cellular dedifferentiation and
transdifferentiation processes. The Company has acquired the exclusive rights
for applications to a specialized expression vector capable of producing single
stranded DNA (ssDNA) in both eukaryotes and prokaryotes.

Equity funding has been the only source of operational and research support from
the outset. Capital resources have been carefully husbanded with the bulk of the
funding allocated directly to research with administrative overhead held to a
minimum.

Depreciation

Currently, depreciation on the research and development equipment is computed
using the straight-line method over the assets' expected useful lives.

Amortization

The development stage expenses and the organization expenses are being
capitalized for future amortization purposes, once the corporation begins
marketing  the results of its research.

Income Tax

The financial statements do not include a provision for income taxes because the
Corporation has incurred net operating losses for all periods to date. The
"Deficit Accumulated During the Development Stage at December 31, 1998" for $
240,221.72 reflects the net operating loss to date.

NOTE B-DEVELOPMENT STAGE OPERATIONS

The Corporation's operations, as explained in Note A, is still devoted to
raising capital, obtaining financing, and providing the funding for the research
described in Notes A and D.

NOTE C-PROPERTY AND EQUIPMENT

Property and equipment are individually identified on the Balance Sheet and are
stated at cost.

Research and Development equipment is being depreciated using the straight-line
method over the estimated useful lives of the respective assets ranging from
three to five years.

The General and  Administrative equipment has been set up under the Development
Stage Expenses and no depreciation has been calculated at this time.

NOTE D-RESEARCH AND DEVELOPMENT EXPENSES

The research and the development of the technology that became known as the
ssDNA IEV was invented by an MD, Dr. Charles Conrad, founder of InGene, Inc. and
a practicing neural oncologist. The technology was exclusively licensed and
developed under a sponsored research agreement by the Corporation. The financial
arrangements of the contract are monitored by the Corporation's management.

The research and development expense categories also reflect the expenses of the
patent attorneys hired to assist the Corporation in the patent filings of the
first ssDNA IEV patent, which is scheduled to be issued in August of l999. Other
patent filings include co-inventions by a Corporation scientist and Dr. Conrad.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission