GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT G
N-4 EL/A, 1997-01-29
Previous: LANDEC CORP \CA\, 10-K, 1997-01-29
Next: DATA PROCESSING RESOURCES CORP, S-8, 1997-01-29



                                                           File Nos. 333-00373
                                                                     811-07501
==============================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                   FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                    [ ]
     Pre-Effective Amendment No.   _1_                                     [X]
     Post-Effective Amendment No. ___                                      [ ]
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940            [ ]
     Amendment No.   _1_                                                   [X]
                      (Check appropriate box or boxes.)

     Great American Reserve Variable Annuity Account G
     _________________________________________________
     (Exact Name of Registrant)

     Great American Reserve Insurance Company
     _________________________________________
     (Name of Depositor)

     11825 N. Pennsylvania Street, Carmel, Indiana                  46032-4572
     ______________________________________________                 __________
     (Address of Depositor's Principal Executive Offices)           (Zip Code)

Depositor's Telephone Number, including Area Code (317) 817-3700

     Name and Address of Agent for Service
          Lawrence W. Inlow
          Secretary and General Counsel
          Great American Reserve Insurance Company
          11825 N. Pennsylvania Street
          Carmel, Indiana 46032-4572

     Copies to:
          Judith A. Hasenauer
          Blazzard, Grodd & Hasenauer, P.C.
          P.O. Box 5108
          Westport, CT  06881
          (203) 226-7866

Approximate Date of Proposed Public Offering:
     As soon as practicable after the effective date of this Filing.

Calculation of Registration Fee under the Securities Act of 1933:
     $500 - Registrant is registering an indefinite number of securities under
     the Securities Act of 1933 pursuant to Investment Company Act Rule 24f-2.
=============================================================================
The Registrant hereby amends this Registration Statement on such date or dates
as  may  be  necessary  to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the  Securities  Act  of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.


                            CROSS REFERENCE SHEET
                            (Required by Rule 495)
<TABLE>

<CAPTION>



<S>       <C>                                             <C>

Item No.                                                  Location
- --------                                                  ----------------------

          PART A

Item 1.   Cover Page . . . . . . . . . . . . . . . . .    Cover Page

Item 2.   Definitions. . . . . . . . . . . . . . . . .    Definitions

Item 3.   Synopsis . . . . . . . . . . . . . . . . . .    Highlights

Item 4.   Condensed Financial Information. . . . . . .    Not Applicable
                                                          Information
Item 5.   General Description of Registrant, Depositor,
          and Portfolio Companies. . . . . . . . . . . .  The Company;
                                                          Additional Infor-
                                                          mation About the
                                                          Company; The
                                                          Separate Account;
                                                          Eligible Funds

Item 6.   Deductions and Expenses  . . . . . . . . . . .  Charges and
                                                          Deductions

Item 7.   General Description of Variable Annuity
          Contracts. . . . . . . . . . . . . . . . . . .  The Contracts
                                                          and Certificates

Item 8.   Annuity Period. . . . . . . . . . . . . . . .   Annuity Provisions

Item 9.   Death Benefit. . . . . . . . . . . . . . . . .  Proceeds Payable on
                                                          Death

Item 10.  Purchases and Contract Value.. . . . . . . . .  Purchase Payments,
                                                          Contract Value and
                                                          Certificate Value

Item 11.  Redemptions. . . . . . . . . . . . . . . . . .  Withdrawals

Item 12.  Taxes. . . . . . . . . . . . . . . . . . . . .  Tax Status

Item 13.  Legal Proceedings. . . . . . . . . . . . . . .  Legal Proceedings

Item 14.  Table of Contents of the Statement of
          Additional Information. . . . . . . . . . . .   Table of Contents of
                                                          the Statement of
                                                          Additional Information
</TABLE>




                        CROSS REFERENCE SHEET (CONT'D)
                            (REQUIRED BY RULE 495)
<TABLE>

<CAPTION>



<S>       <C>                                             <C>

Item No.                                                  Location
- --------                                                  --------------------

          PART B

Item 15.  Cover Page. . . . . . . . . . . . . . . . . .   Cover Page

Item 16.  Table of Contents. . . . . . . . . . . . . . .  Table of Contents

Item 17.  General Information and History. . . . . . . .  The Company

Item 18.  Services. . . . . . . . . . . . . .. . . . . .  Not Applicable

Item 19.  Purchase of Securities Being Offered. . . . .   Not Applicable

Item 20.  Underwriters. . . . . . . . . . . . . . . . .   Distributor

Item 21.  Calculation of Performance Data. . . .. . . .   Performance
                                                          Information

Item 22.  Annuity Payments. . . . . . . . . . . . . . .   Annuity Provisions

Item 23.  Financial Statements. . . . . . . . . . . . .   Financial Statements
</TABLE>

                                    PART C

Information required to be included in Part C is set forth under the
appropriate Item so numbered, in Part C to this Registration Statement.


                                   


                   GREAT AMERICAN RESERVE INSURANCE COMPANY

                            Administrative Office:
                   Great American Reserve Insurance Company
                         11815 N. Pennsylvania Street
                            Carmel, Indiana 46032
                                (317) 817-3700


                   INDIVIDUAL AND GROUP FIXED AND VARIABLE
                 DEFERRED ANNUITY CONTRACTS AND CERTIFICATES

                                  issued by

              GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT G

                                     and

                   GREAT AMERICAN RESERVE INSURANCE COMPANY

   
The individual  and group fixed and variable deferred annuity contracts and
certificates  (the  "Contracts and Certificates") described in this Prospectus
provide  for  accumulation of values on a fixed and variable basis and monthly
payment  of Annuity Payments on a fixed and variable basis.  The Contracts and
Certificates are designed for use by individuals in retirement plans on a
Qualified or Non-Qualified basis.  (See "Definitions.")

Purchase  Payments  for  the  Contracts/Certificates  will  be  allocated  to  a
segregated  investment  account of Great American Reserve Insurance Company (the
"Company")  which account has been designated  Great American  Reserve  Variable
Annuity  Account G (the  "Variable  Account") or to the  Company's  Market Value
Adjustment  Account ("MVA  Account").  The Variable Account invests in shares of
the following:  Conseco Series Trust (Asset Allocation  Portfolio,  Common Stock
Portfolio,  Corporate Bond Portfolio,  Government Securities Portfolio and Money
Market  Portfolio);  Evergreen  Variable Trust (Evergreen VA Fund,  Evergreen VA
Foundation  Fund and Evergreen VA Growth and Income Fund);  Federated  Insurance
Series  (International  Stock Fund);  The Alger  American  Fund (Alger  American
Growth  Portfolio,  Alger American  Leveraged AllCap  Portfolio,  Alger American
MidCap Growth  Portfolio and Alger  American  Small  Capitalization  Portfolio);
INVESCO Variable  Investment  Funds,  Inc. (INVESCO VIF-High Yield Portfolio and
INVESCO VIF-Industrial Income Portfolio);  Lord Abbett Series Fund, Inc. (Growth
& Income  Portfolio);  The OFFITBANK  Variable  Insurance Fund, Inc.  (OFFITBANK
VIF-Emerging  Markets  Fund  and  OFFITBANK  VIF-Total  Return  Fund);  Van  Eck
Worldwide  Insurance Trust  (Worldwide  Emerging  Markets Fund, Gold and Natural
Resources  Fund and Worldwide Hard Assets Fund);  and Tomorrow Funds  Retirement
Trust (Institutional Class Shares) (Core Large-Cap Stock Fund and Core Small-Cap
Stock Fund).    

See  "Highlights" and "Tax Status - Diversification" for a discussion of owner
control of the underlying investments in a variable annuity contract.

THE CONTRACTS AND CERTIFICATES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR
GUARANTEED  OR  ENDORSED  BY, ANY FINANCIAL INSTITUTION, AND ARE NOT FEDERALLY
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE
BOARD,  OR  ANY OTHER AGENCY.  INVESTMENT IN THE CONTRACTS AND CERTIFICATES IS
SUBJECT TO RISK THAT MAY CAUSE THE VALUE OF THE OWNER'S OR CERTIFICATE OWNER'S
INVESTMENT TO FLUCTUATE, AND WHEN THE CONTRACTS AND CERTIFICATES ARE
SURRENDERED, THE VALUE MAY BE HIGHER OR LOWER THAN THE PURCHASE PAYMENTS.
   
This Prospectus  concisely sets forth the information a prospective investor
should know before investing.  Additional information about the Contracts and
Certificates  is contained in the statement of additional information ("SAI") 
which is available at no charge. The SAI has been filed with the Securities 
and Exchange Commission and is incorporated herein by reference.  The  Table 
of Contents of the SAI can be found on the last page of this Prospectus. For 
the SAI, call (800) 342-6307 or write to the Company's Administrative Office 
at the address listed above.    

INQUIRIES:

Any  inquiries  can  be  made by telephone or in writing to the Administrative
Office listed above.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
   
This Prospectus and the Statement of Additional Information are dated
_______________, 1997.    

Investors should read and retain this Prospectus for future reference.


                              TABLE OF CONTENTS

                                                                          PAGE

DEFINITIONS

HIGHLIGHTS
     General
     Variable Account
     MVA Account
     Right to Examine Period
     Charges
          Mortality and Expense Risk Charge
          Administrative Charge
          Contract and Certificate Maintenance Charges
          Transfer Fee
          Premium Taxes
     Taxes
     MVA Account

FEE TABLE

THE COMPANY

THE SEPARATE ACCOUNTS

ELIGIBLE FUNDS
     Conseco Series Trust
       Evergreen Variable Trust
     Federated Insurance Series     
     The Alger American Fund
     INVESCO Variable Investment Funds, Inc.
     Lord Abbett Series Fund, Inc.
     The OFFITBANK Variable Insurance Fund, Inc.
     Van Eck Worldwide Insurance Trust
     Tomorrow Funds Retirement Trust
     Voting Rights
     Substitution of Securities

THE MVA ACCOUNT

CHARGES AND DEDUCTIONS
     Deduction for Mortality and Expense Risk Charge
     Deduction for Administrative Charge
     Deduction for Contract and Certificate Maintenance Charges
     Deduction for Transfer Fee
     Deduction for Premium and Other Taxes
     Deduction for Expenses of the Eligible Funds

THE CONTRACTS AND CERTIFICATES
     Owner/Certificate Owner
     Joint Owners/Joint Certificate Owners
     Group Contract Owner
     Annuitant
     Assignment

PURCHASE PAYMENTS, CONTRACT VALUE AND CERTIFICATE VALUE
     Purchase Payment
     Allocation of Purchase Payments
     Dollar Cost Averaging
     Rebalancing
     Contract Value
     Certificate Value
     Accumulation Units
     Accumulation Unit Value

TRANSFERS
     Transfers During the Accumulation Period
     Transfers During the Annuity Period

WITHDRAWALS
     Systematic Withdrawal Program
     Suspension or Deferral of Payments

PROCEEDS PAYABLE ON DEATH
     Death of Owner or Certificate Owner During the Accumulation Period
     Death Benefit Amount During the Accumulation Period
     Death Benefit Options During the Accumulation Period
     Death of Owner/Certificate Owner During the Annuity Period
     Death of Annuitant
     Payment of Death Benefit
     Beneficiary
     Change of Beneficiary

ANNUITY PROVISIONS
     General
     Annuity Date
     Selection or Change of an Annuity Option
     Frequency and Amount of Annuity Payments
     Annuity Options
          OPTION 1. LIFETIME ONLY ANNUITY
          OPTION 2. LIFETIME ANNUITY WITH GUARANTEED PERIODS
          OPTION 3. INSTALLMENT REFUND LIFE ANNUITY
          OPTION 4. PAYMENT FOR A FIXED PERIOD
          OPTION 5. JOINT AND SURVIVOR ANNUITY
     Annuity
     Fixed Annuity
     Variable Annuity

DISTRIBUTOR

PERFORMANCE INFORMATION
     Money Market Sub-Account
     Other Sub-Accounts
     Hypothetical Performance Information

TAX STATUS
     General
     Diversification
     Multiple Contracts and Certificates
     Contracts and Certificates Owned by Non-Natural Persons
     Tax Treatment of Assignments
     Income Tax Withholding
     Tax Treatment of Withdrawals -- Non-Qualified Contracts and Certificates
     Qualified Plans
     Tax Treatment of Withdrawals -- Qualified Contracts and Certificates
     Tax-Sheltered Annuities -- Withdrawal Limitations

ADDITIONAL INFORMATION ABOUT THE COMPANY
       Selected Historical Financial Information of the Company
     Business of Great American Reserve
     Management's Discussion and Analysis of Financial Condition
       and Results of Operations of Great American Reserve     
     The Company's Directors and Executive Officers
     Executive Compensation
       
LEGAL PROCEEDINGS

   ADDITIONAL INFORMATION ABOUT THE VARIABLE ACCOUNT     

REGISTRATION STATEMENT

LEGAL OPINIONS

   EXPERTS     

FINANCIAL STATEMENTS

APPENDIX A

APPENDIX B

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION



                                 DEFINITIONS


ACCOUNT(S):  The  MVA  Account,  the General Account and/or one or more of the
Sub-Accounts of the Variable Account.

ACCUMULATION PERIOD:  The period prior to the Annuity Date during which
Purchase Payments may be made by an Owner or a Certificate Owner.

ACCUMULATION UNIT:  A unit of measure used to determine the value of the
Owner's or Certificate Owner's interest in a Sub-Account of the Variable
Account during the Accumulation Period.

   ADJUSTED  CERTIFICATE VALUE: The Certificate Value less any applicable
Premium Tax,  and  Certificate Maintenance Charge (see "Charges and
Deductions") and plus the applicable Market Value Adjustment  which  may
be positive or negative. This amount is applied to the applicable annuity
tables to determine Annuity Payments.

ADJUSTED  CONTRACT  VALUE:  The Contract Value less any applicable Premium Tax
and Contract Maintenance Charge (see "Charges and Deductions") and plus the 
applicable Market Value Adjustment  which  may  be positive or negative. This 
amount is applied to the applicable annuity tables  to determine Annuity 
Payments under an individual Contract.

ADMINISTRATIVE OFFICE: The office indicated on the cover page of this
Prospectus  to which notices, requests and Purchase Payments must be sent. All
sums payable to the Company under a Contract or Certificate are payable at the
Administrative Office or an address designated by the Company.

AGE: The age of any Owner, Certificate Owner or Annuitant on his/her last
birthday.  For joint Owners and joint Certificate Owners, all provisions which
are based on age are based on the age of the older of the joint Owners or
joint Certificate Owners.

ANNUITANT:  The natural person on whose life Annuity Payments are based. On or
after the Annuity Date, the Annuitant shall also include any joint Annuitant.
    
ANNUITY DATE:  The date on which Annuity Payments begin.

ANNUITY OPTIONS:  Options available for Annuity Payments.

ANNUITY  PAYMENTS:    The  series of payments made to the Owner or Certificate
Owner or any named payee after the Annuity Date under the Annuity Option
selected.

ANNUITY  PERIOD:    The  period of time beginning with the Annuity Date during
which Annuity Payments are made.

ANNUITY  UNIT:  An  accounting unit of measure used to calculate the amount of
Annuity Payments.

BENEFICIARY:   The person(s) or entity(ies) who will receive the death benefit
payable under a Contract or Certificate.

   CERTIFICATE: The document issued to a Certificate Owner to evidence a
Certificate Owner's Account established under a group Contract.    

CERTIFICATE ANNIVERSARY: An anniversary of the Certificate Issue Date.

CERTIFICATE ISSUE DATE: The date a Certificate is issued to a Certificate
Owner.
   
CERTIFICATE  OWNER: A person who has established a Certificate Owner's 
Account under a group Contract.

CERTIFICATE  OWNER'S  ACCOUNT: A record established for each Certificate 
Owner to maintain values under a group Contract.    

CERTIFICATE  VALUE: The dollar value as of any Valuation Period of all amounts
in a Certificate Owner's Account.
   
CERTIFICATE WITHDRAWAL VALUE: The Certificate Value less any applicable
Premium  Tax,  less any applicable Certificate Maintenance Charge (see 
"Charges and Deductions") and plus any Market Value Adjustment which may be 
positive or negative.    

CERTIFICATE YEAR: The first Certificate Year is the annual period which begins
on  the  Certificate  Issue  Date.  Subsequent Certificate Years begin on each
anniversary of the Certificate Issue Date.

   CODE: The Internal Revenue Code of 1986, as amended.    

COMPANY: Great American Reserve Insurance Company.

   CONTRACT ANNIVERSARY:  An anniversary of the Contract Issue Date.

CONTRACT ISSUE DATE:  The later of the date on the cover of the
Contract or the date Purchase Payments are received.    

CONTRACT VALUE:  The dollar value as of any Valuation Period of all amounts in
an individual Contract.
   
CONTRACT  WITHDRAWAL VALUE:  The Contract Value of an individual Contract less
any  applicable  Premium  Tax, less any applicable Contract Maintenance Charge
(see "Charges and Deductions") and plus any Market Value Adjustment which may 
be positive or negative.

CONTRACT  YEAR:   The first Contract Year is the annual period which begins on
the Contract Issue Date. Subsequent Contract Years begin on each anniversary 
of the Contract Issue Date.    

CREDITED  INTEREST  RATE:  The interest rate credited to a Certificate Owner's
Account    or Contract Value by the Company for any given Guarantee Period in 
the MVA Account.    
   
EFFECTIVE DATE:  The effective date of a Guarantee Period with a Credited
Interest Rate.    

ELIGIBLE FUND:  An investment entity into which assets of the Variable Account
will be invested.

FIXED  ANNUITY:  A series of payments made during the Annuity Period which are
guaranteed as to dollar amount by the Company.

GENERAL  ACCOUNT:  The Company's general investment account which contains all
the assets of the Company with the exception of the Variable Account and other
segregated asset accounts.
   
GROUP CONTRACT OWNER: The person or entity to which a group Contract is
issued.    

GUARANTEE  PERIOD: The period for which the Credited Interest Rate is credited
in  the  MVA Account.  Each deposit or transfer to the MVA Account creates one
or more new Guarantee Period(s).

MARKET VALUE ADJUSTMENT: An adjustment to the amount withdrawn from or
transferred  from the MVA Account prior to the end of the applicable Guarantee
Period.  The adjustment reflects the change in the value of the funds
withdrawn  or  transferred  due  to the change in the interest rates since the
beginning of the Guarantee Period.

MVA  ACCOUNT:  A  separate account which provides investment options where the
Company guarantees the rate of interest for a Guarantee Period and where
withdrawals or transfers may be subject to a Market Value Adjustment.

NET PURCHASE PAYMENT: A Purchase Payment less any applicable Premium Tax.

NON-QUALIFIED  CONTRACTS  AND CERTIFICATES:  Contracts and Certificates issued
under non-qualified plans which are not Qualified Contracts and Certificates.

OWNER:    The  person  or entity entitled to the ownership rights stated in an
individual Contract.
   
PORTFOLIO:    A  segment  of an Eligible Fund which constitutes a separate and
distinct  class of shares, which may also sometimes be referred to herein as a
Fund.

PREMIUM  TAX:   Any premium taxes incurred to any governmental entity assessed
against Purchase Payments, Contract Values or Certificate Values.    

PURCHASE PAYMENT: A payment made by or for an Owner or Certificate Owner.
   
QUALIFIED CONTRACTS AND CERTIFICATES:  Contracts and Certificates issued under
a retirement plan which receive favorable tax treatment under Sections 403(b)
or 408 of the Code.

SUB-ACCOUNT:  Variable Account assets are divided into sub-accounts. Assets of
each Sub-Account will be invested in shares of an Eligible Fund or a Portfolio
of an Eligible Fund.    

VALUATION  DATE:    Each  day on which the New York Stock Exchange ("NYSE") is
open for business.

VALUATION  PERIOD:    The period of time beginning at the close of business of
the  NYSE  on  each Valuation Date and ending at the close of business for the
next succeeding Valuation Date.

   VARIABLE ACCOUNT:  The Company's variable account designated as Great
American Reserve Variable Annuity Account G which provides investment 
options where the benefits are variable and are not guaranteed as to 
dollar amount.    

WRITTEN REQUEST:  A request in writing, in a form satisfactory to the Company,
which is received by the Administrative Office.


                                  HIGHLIGHTS

GENERAL

The  Contracts  and Certificates offered by this Prospectus are combined fixed
and variable deferred annuity contracts and certificates issued by Great
American  Reserve  Insurance  Company (the "Company").  Pursuant to selections
made by the Owner or Certificate Owner, Net Purchase Payments are allocated to
a segregated investment account of the Company which has been designated Great
American  Reserve  Variable Annuity Account G (the "Variable Account"), and/or
the  MVA Account, which is a separate account where the Company guarantees the
rate of interest for a specified period and where withdrawals or transfers may
be  subject to a Market Value Adjustment.         Owners and Certificate 
Owners may invest in up to fifteen (15) Sub-Accounts.

VARIABLE  ACCOUNT

The Variable Account is divided into Sub-Accounts. The Sub-Accounts invest in
the following:

Conseco Series Trust
     Asset Allocation Portfolio
     Common Stock Portfolio
     Corporate Bond Portfolio
     Government Securities Portfolio
     Money Market Portfolio

Evergreen Variable        Trust
     Evergreen VA Fund
     Evergreen VA Foundation Fund
     Evergreen VA Growth and Income Fund
   
Federated Insurance Series     
     International Stock Fund

The Alger American Fund
     Alger American Growth Portfolio
     Alger American Leveraged AllCap Portfolio
     Alger American MidCap Growth Portfolio
     Alger American Small Capitalization Portfolio

INVESCO Variable Investment Funds, Inc.
     INVESCO VIF - High Yield Portfolio
     INVESCO VIF - Industrial Income Portfolio

Lord Abbett Series Fund, Inc.
     Growth & Income Portfolio

The OFFITBANK Variable Insurance Fund, Inc.
        OFFITBANK VIF - Emerging Markets Fund     
     OFFITBANK VIF - Total Return Fund

Van Eck Worldwide Insurance Trust
     Worldwide Emerging Markets Fund
     Gold and Natural Resources Fund
     Worldwide Hard Assets Fund

Tomorrow Funds Retirement Trust (Institutional Class Shares)
     Core Large-Cap Stock Fund
     Core Small-Cap Stock Fund

Owners and Certificate Owners bear the investment risk for all amounts
allocated to the Variable Account.

MVA ACCOUNT

The  MVA  Account  offers investment options which pay fixed rates of interest
declared  by  the Company for specified periods (currently, 1 year, 3 years, 5
years,  7  years  and 10 years) from the date amounts are allocated to the MVA
Account.  Please contact the Company or the representative from whom this
Prospectus was obtained for information as to currently available options.

Such  declared  rates will vary from time to time but will not be less than 3%
per  annum, and, once established for a particular allocation, will not change
during the Guarantee Period.  However, withdrawals, transfers or annuitization
prior to the end of the Guarantee Period may be subject to a Market Value
Adjustment.  Owners and Certificate Owners bear the risk that amounts
reallocated  within,  or prematurely withdrawn, transferred or annuitized from
the  MVA  Account  prior to the end of the        respective Guarantee Period 
could result in the Owner or Certificate Owner receiving less than the Purchase
Payments or amounts so allocated.

RIGHT TO EXAMINE PERIOD
   
The  individual Contract or Certificate may be returned to the Company for any
reason  within  ten (10) calendar days, or longer in states where required 
thirty (30) calendar days if purchased by individuals who are 60 years of age 
or older in California  or twenty (20) calendar days from the date of receipt 
with respect to  the  circumstances described in (c) below), after its receipt 
by the Owner or  Certificate  Owner  ("Right to Examine Period"). It may be 
returned to the Company at its Administrative Office. When the Contract or 
Certificate is received  by the Company at its Administrative Office, it will 
be voided as if it had never been in force. Upon its return, the Company will 
refund the Contract Value or Certificate Value next computed after receipt of 
the Contract  or Certificate by the Company at its Administrative Office 
except in the following circumstances: (a) where the Contract or Certificate is
purchased  pursuant  to  an individual retirement annuity; (b) in those states
which  require  the  Company to refund Purchase Payments, less withdrawals; or
(c) in the case of Contracts or Certificates which are deemed by certain
states  to  be  replacing  an existing annuity or insurance contract and which
require the Company to refund Purchase Payments, less withdrawals.  With
respect  to the circumstances described in (a), (b) and (c) above, the Company
will  refund Purchase Payments, less any withdrawals. The Company has reserved
the  right, under certain circumstances, to allocate initial Purchase Payments
to  the  Money  Market Sub-Account (except those allocated to the MVA Account)
until  the  expiration  of the Right to Examine Period.  In the event that the
Company does so allocate initial Purchase Payments to the Money Market
Sub-Account, at the end of the Right to Examine Period, the Contract
Value/Certificate Value allocated to the Money Market Sub-Account will be
allocated to the Sub-Account(s) selected by the Owner/Certificate Owner. 
Currently,  however,  the  Company  will allocate the initial Purchase Payment
directly  to the Sub-Account(s) of the Variable Account and/or the MVA Account,
as selected by the Owner/Certificate Owner.    

CHARGES
   
       MORTALITY AND EXPENSE RISK CHARGE .  Each Valuation Period, the Company
deducts a Mortality and Expense Risk Charge from the Variable Account which is
equal,  on  an  annual basis, to 1.15% of the average daily net asset value of
each  Sub-Account  of  the Variable Account. However, the Company may increase
this charge, but it will not exceed 1.25% of the average daily net asset value
of  the Variable Account. This charge compensates the Company for assuming the
mortality and expense risks under the Contracts and Certificates.  (See
"Charges and Deductions -Deduction for Mortality and Expense Risk Charge.")

         ADMINISTRATIVE CHARGE . Each Valuation Period, the Company deducts an
Administrative  Charge  from the Variable Account which is equal, on an annual
basis,  to  .15%  of the average daily net asset value of each Sub-Account  of
the  Variable  Account.  However, the Company may increase this charge, but it
will not exceed .25% of the average daily net asset value of the Variable
Account.  This charge  compensates  the Company for costs associated with the
administration  of  the Contracts, Certificates and the Variable Account. (See
"Charges and Deductions -Deduction for Administrative Charge.")

     CONTRACT AND CERTIFICATE MAINTENANCE CHARGES . The Company makes a
deduction  of  $30.00  each  Contract or Certificate Year. However, during the
Accumulation Period if the Contract Value or the Certificate Value on the
Contract  or  Certificate Anniversary is at least $25,000, then no Contract or
Certificate  Maintenance  Charge is deducted. If a total withdrawal is made on
other than a Contract or Certificate Anniversary and the Contract Value  or  
the  Certificate Value for the Valuation Period during which the total 
withdrawal is made is less than $25,000, the full Contract or Certificate 
Maintenance Charge will be deducted at the time of the total withdrawal. 
During the Annuity Period, no Contract or Certificate Maintenance  Charge  is 
deducted. (See "Charges and Deductions - Deduction for Contract and 
Certificate Maintenance Charges.")     

     TRANSFER FEE .  Under certain circumstances, a Transfer Fee may be
assessed when an Owner or Certificate Owner transfers Contract Values or
Certificate  Values between Sub-Accounts of the Variable Account or to or from
the  MVA  Account.  The  Transfer Fee is the lesser of $25 or 2% of the amount
transferred. (See "Charges and Deductions - Deduction for Transfer Fee.")
   
     PREMIUM AND OTHER TAXES. Certain states and other governmental entities 
impose premium and other taxes based on Purchase Payments received by the 
Company. It is the Company's current practice  to  deduct a charge for Premium 
Taxes  from an Owner's Contract Value or a Certificate Owner's Certificate 
Value, if applicable at the time Annuity Payments begin or from amounts that 
are withdrawn (although the deduction could be taken from Purchase Payments in 
the future). (See "Charges and Deductions - Deduction for Premium and Other 
Taxes.")

TAXES

There is a ten percent (10%) federal income tax penalty that may be applied to
the taxable income portion of any distribution from the Contracts and 
Certificates.  However, the penalty is not imposed under certain circumstances.
See "Tax Status - Tax Treatment of Withdrawals - Non-Qualified Contracts and 
Certificates" and "Tax Treatment of Withdrawals - Qualified Contracts and 
Certificates."    

Withdrawals of amounts attributable to contributions made pursuant to a salary
reduction agreement (as defined in Section 403(b)(11) of the Code) are limited
to  circumstances only when an Owner/Certificate Owner (1) attains age 59 1/2;
(2) separates from service; (3) dies; (4) becomes disabled (within the meaning
of  Section  72(m)(7)  of  the Code); or (5) in the case of hardship. However,
withdrawals for hardship are restricted to the portion of the Owner's Contract
Value  or Certificate Owner's Certificate Value which represents contributions
made by the Owner/Certificate Owner and does not include any investment
results.  The  limitations  on withdrawals became effective on January 1, 1989
and  only  apply to (i) salary reduction contributions made after December 31,
1988;  (ii)  to income attributable to such contributions; and (iii) to income
attributable to amounts held as of December 31, 1988. The limitations on
withdrawals  do  not  affect  rollovers or transfers between certain Qualified
Plans.  Owners  and Certificate Owners should consult their own tax counsel or
other  tax  adviser  regarding distributions. (See "Tax Status - Tax Sheltered
Annuities - Withdrawal Limitations.")

The Treasury  Department  has  indicated  that guidelines may be forthcoming
under which  a  variable annuity contract will not be treated as an annuity 
contract for  tax  purposes if the owner of the contract has excessive control 
over the investment underlying the contract.  The issuance of such guidelines
may require the Company to impose limitations on an Owner's or Certificate 
Owner's right  to control the investment.  It is not known whether any such 
guidelines would have a retroactive effect (see "Tax Status - 
Diversification").

For  a  further  discussion of the taxation of the Contracts and Certificates,
see "Tax Status."

MVA ACCOUNT

Because  of  certain exemptive and exclusionary provisions, the MVA Account is
not  registered  as  an investment company under the Investment Company Act of
1940, as amended.

              GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT G
                                  FEE TABLE

OWNER AND CERTIFICATE OWNER TRANSACTION EXPENSES

<TABLE>
<CAPTION>
<S>                              <C>

Sales Charge                     None

Transfer Fee (see Note 2 below)  No charge for first transfer in a 30 day
                                 period during the Accumulation Period and
                                 no charge for four transfers per
                                 Contract/Certificate Year during the
                                 Annuity Period; thereafter the fee is the
                                 lesser of $25 or 2% of the amount
                                 transferred.

Contract and Certificate            $30 per Contract/Certificate Year.    
Maintenance Charges              
(see Note 3 below)               
</TABLE>

<TABLE>
<CAPTION>
<S>                                         <C>

VARIABLE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

Mortality and Expense Risk Charge            1.15%
Administrative Charge                         .15%
                                            ------
Total Variable Account Annual Expenses       1.30%
</TABLE>



CONSECO SERIES TRUST'S ANNUAL EXPENSES
(as a percentage of the average daily net assets of a Portfolio)

<TABLE>
<CAPTION>
<S>                              <C>          <C>        <C>

                                 Management     Other    Total Expenses (after
                                    Fees      Expenses   expense reimbursement)*
                                 -----------  ---------  ------------------------

Asset Allocation Portfolio**            .55%       .20%                      .75%

Common Stock Portfolio**                .60%       .20%                      .80%

Corporate Bond Portfolio                .50%       .20%                      .70%

Government Securities Portfolio         .50%       .20%                      .70%

Money Market Portfolio**                .25%       .20%                      .45%
<FN>
   
* Conseco Capital Management, Inc., the investment adviser of Conseco Series
Trust, has voluntarily agreed to reimburse all expenses, including management
fees, in excess of the following percentage of the average annual net assets of
each listed Portfolio, so long as such reimbursement would not result in a
Portfolio's inability to qualify as a regulated investment company under the
Code: 0.75% for the Asset Allocation Portfolio; 0.80% for the Common Stock
Portfolio; 0.70% for the Corporate Bond Portfolio and Government Securities
Portfolio; and 0.45% for the Money Market Portfolio. The total percentages in the
above table is after reimbursement. In the absence of expense reimbursement, the
total fees and expenses in 1995 would have totaled: 0.87% for the Asset
Allocation Portfolio; 0.80% for the Common Stock Portfolio; 0.74% for the
Corporate Bond Portfolio; 0.77% for the Government Securities Portfolio; and
0.52% for the Money Market Portfolio.    

**Conseco Capital Management, Inc., since January 1, 1993, has voluntarily waived
its Management Fees in excess of the annual rates set forth above. Absent such
fee waivers, the Management Fees would be: .65% for the Asset Allocation
Portfolio; .65% for the Common Stock Portfolio; and .50% for the Money Market
Portfolio.
</TABLE>



   EVERGREEN VARIABLE TRUST'S ANNUAL EXPENSES
(as a percentage of the average daily net assets of a Portfolio)

<TABLE>

<CAPTION>

<S>                             <C>          <C>        <C>

                                               Other
                                             Expenses          
                                Management   (after expense
                                   Fees      reimbursement)*   Total Expenses
                                -----------  ---------------  -----------------

Evergreen VA Fund                      .95%      .05%              1.00%

Evergreen VA Foundation Fund          .825%      .175%             1.00%

Evergreen VA Growth and Income
  Fund                                 .95%      .05%              1.00%
<FN>

* Evergreen Asset Management Corp., the investment adviser to Evergreen
Variable Trust, has agreed to limit aggregate operating expenses (including 
the adviser's fee, but excluding interest, taxes, brokerage commissions and 
extraordinary expenses) of the Funds to 1.00% of average net assets. Absent 
such reimbursement arrangements, the Total Annual Expenses would be: 3.06% for 
the Evergreen VA Fund; 2.75% for the Evergreen VA Growth and Income Fund; and 
2.08%  for the Evergreen VA Foundation Fund.
</TABLE>


FEDERATED INSURANCE SERIES' ANNUAL EXPENSES
(as a percentage of the average daily net assets of a Portfolio)

<TABLE>
<CAPTION>
<S>                        <C>          <C>        <C>

                           Management     Other       Total
                              Fees      Expenses    Expenses
                           -----------  ---------  ----------

International Stock Fund*       .00%      1.25%       1.25%
<FN>

*Federated Advisers, the investment adviser of Federated Insurance Series,
has voluntarily agreed to reimburse all or a portion of its advisory fee.
In the absence of such expense reimbursement, the maximum Management Fees 
would be 1.00% of the Fund's average daily net assets. The total operating
expenses in the table above are based on expected expenses during the fiscal 
year ending December 31, 1996. The total operating expenses for the fiscal 
year ended December 31, 1995 were 1.22% and would have been 12.64% absent the 
voluntary waiver of the Management Fee and the voluntary reimbursement of 
certain other operating expenses.
</TABLE>



THE ALGER AMERICAN FUND'S ANNUAL EXPENSES

(as a percentage of the average daily net assets of a Portfolio)

<TABLE>
<CAPTION>
<S>                              <C>          <C>                    <C>

                                              Other Expenses
                                 Management   (after expense      Total
                                    Fees      reimbursement)*    Expenses
                                 -----------  ---------------    ----------

Alger American Growth Portfolio       .75%       .10%              .85%

Alger American Leveraged
  AllCap Portfolio                    .85%       .71%             1.56%

Alger American MidCap Growth
  Portfolio                           .80%       .10%              .90%

Alger American Small Capitali-
  zation Portfolio                    .85%       .07%              .92%
<FN>

 * For the Alger American Leveraged AllCap Portfolio, absent expense 
reimbursements, the Other Expenses and Total Expenses would have been 3.07% 
and 3.92%, respectively. Included in Other Expenses of the Alger American 
Leveraged AllCap Portfolio is .06% of interest expense on borrowings made
for leveraging purposes. (See The Alger American Fund prospectus for more 
information).
</TABLE>


INVESCO VARIABLE INVESTMENT FUNDS, INC.'S ANNUAL EXPENSES
(as a percentage of the average daily net assets of a Portfolio)

<TABLE>
<CAPTION>
<S>                              <C>          <C>              <C>

                                              Other Expenses
                                 Management   (after expense      Total Operating
                                    Fees      reimbursement)          Expenses*
                                 -----------  ---------------  -------------------

INVESCO VIF - High Yield
  Portfolio                          .60%          .37%                 .97%

INVESCO VIF - Industrial Income
  Portfolio                          .75%          .28%                 1.03%
<FN>

 * Certain expenses are being absorbed voluntarily by the investment adviser 
and sub-adviser. Total expenses (after expenses were absorbed but before any 
expense offset arrangement) of the INVESCO VIF - High Yield Portfolio
and INVESCO VIF - Industrial Income Portfolio for the year ended December
31, 1995 amounted to .97% and 1.03%, respectively, of each Portfolio's average 
net assets. In the absence of such voluntary expense limitation, the total 
operating expenses of the INVESCO VIF - High Yield Portfolio and INVESCO VIF - 
Industrial Income Portfolio for the fiscal period ended December 31, 1995 
would have been 2.71% and 2.31%, respectively, of each Portfolio's average net 
assets.
</TABLE>


LORD ABBETT SERIES FUND, INC.'S ANNUAL EXPENSES
(as a percentage of the average daily net assets of a Portfolio)

<TABLE>
<CAPTION>
<S>                <C>          <C>            <C>           <C>

                                                   Other        Total
                   Management                     Operating    Fund Annual
                      Fees      12b-1 Fees**      Expenses     Expenses
                   -----------  -------------  ------------  -------------

Growth and Income
  Portfolio            .50%           .07%          .02%           .59%
<FN>

** The expenses for the Growth and Income Portfolio of Lord Abbett Series
Fund, Inc. have been restated to reflect a 12b-1 plan which provides for 
payments to Lord, Abbett & Co. for remittance to a life insurance company 
for certain distribution expenses (see the Lord Abbett Series Fund, Inc. 
prospectus). The 12b-1 plan provides that such remittances,in the aggregate,
will not exceed .15%, on an annual basis, of the daily net asset value of 
shares of the Growth and Income Portfolio.  The 12b-1 plan was implemented 
on or about June 28, 1996. The 12b-1 fees shown above have been estimated 
for the year ending December 31, 1996.  The examples below for this Portfolio
reflect the imposition of the estimated 12b-1 fees. 
</TABLE>

THE  OFFITBANK  VARIABLE  INSURANCE  FUND,  INC.'S  ANNUAL  EXPENSES
(as  a  percentage  of  average  daily  net  assets  of  a  Portfolio)

<TABLE>
<CAPTION>
<S>                 <C>               <C>               <C>

                                      Other Expenses
                                      (after expense 
                    Management Fees   reimbursement)*   Total Expenses
                    ---------------   ---------------  ---------------
OFFITBANK VIF -
 Emerging Markets
 Fund                           .90%              .60%            1.50%
OFFITBANK VIF -
 Total Return Fund              .80%              .20%            1.00%
<FN>
*  The  adviser  has  agreed to reimburse Other Expenses of the OFFITBANK VIF-
Emerging  Markets Fund ("Emerging Markets Fund") and the OFFITBANK VIF - Total
Return  Fund  ("Total Return Fund") such that the Total Expenses do not exceed
1.50%  and 1.00% respectively of each Fund's average daily net assets.  Absent
such  reimbursement,  the  Other  Expenses and the Total Expenses for the year
ending  December  31,  1997  are  estimated to be .53% and 1.33% for the Total
Return  Fund.  Given the projected asset size of the Emerging Markets Fund, it
is  not  anticipated  that  an  expense  reimbursement  will be necessary with
respect to that Fund. Bisys Fund Services, Inc. serves as the administrator to
the OFFITBANK Variable Insurance Fund, Inc. and receives an administration fee
equal  to  .15%  of  aggregate  average daily net assets of the Funds which is
currently  being  waived  in  1997.

 +  The  amounts  shown above for the Total Return Fund represent the fees and
expenses  only  with respect to that portion of the Fund's assets which is not
invested  in  the  underlying funds.  To the extent that the Total Return Fund
invests  in the underlying funds (see "Eligible Funds - The OFFITBANK Variable
Insurance  Fund,  Inc. - OFFITBANK VIF - Total Return Fund"), the Total Return
Fund  will  indirectly  bear a pro rata share of fees and expenses incurred by
the  underlying  funds  (see  the prospectus for the Total Return Fund for the
fees  of  the  underlying  funds).
</TABLE>





VAN ECK WORLDWIDE INSURANCE TRUST'S ANNUAL EXPENSES
(As a percentage of average daily net assets of a Portfolio)

<TABLE>
<CAPTION>
<S>                               <C>          <C>              <C>

                                               Other Expenses
                                  Management   (after expense
                                     Fees      reimbursement)   Total Expenses
                                  -----------  --------------  -----------------

Worldwide Emerging Markets Fund*     .00%          .00%              .00%

Gold and Natural Resources
  Fund                              1.00%          .08%             1.08%

Worldwide Hard Assets Fund*          .00%          .00%              .00%    
<FN>
       
 * Expenses for Worldwide Emerging Markets Fund and Worldwide Hard Assets Fund 
are being voluntarily absorbed until net assets reach $10 million or until 
September 30, 1996. In the absence of the investment adviser's absorption of 
these expenses, Management Fees for both of these Funds would be 1.00% of each 
Fund's average daily net assets and Other Expenses and Total Expenses would 
be 1.06% and 2.06%, respectively, for the Worldwide Emerging Markets Fund and 
1.51% and 2.51%, respectively, for the Worldwide Hard Assets Fund.
</TABLE>

TOMORROW FUNDS RETIREMENT TRUST'S (INSTITUTIONAL CLASS SHARES) ANNUAL EXPENSES
(as a percentage of average daily net assets of a Portfolio)

<TABLE>
<CAPTION>
<S>                        <C>                <C>              <C>


                           Management Fees    Other Expenses
                           (after Voluntary   (after expense   Total Fund Operating Expenses
                           waiver)*           limitation)*     (after expense limitation)*
                           -----------------  ---------------  ------------------------------

Core Large-Cap Stock Fund           0%            1.50%                     1.50%

Core Small-Cap Stock Fund           0%            1.50%                     1.50%
<FN>

* The Adviser to Tomorrow Funds Retirement Trust has voluntarily agreed to limit temporarily
each Fund's operating expenses (excluding service fees applicable to Institutional Class
shares, any other class-specific expenses, litigation, indemnification and other
extraordinary  expenses)  to 1.25% of its average daily net assets.  Each Fund will reimburse
the  Adviser for fees foregone or other expenses paid by the Adviser pursuant to this expense
limitation in later years in which operating expenses for that Fund are less than the expense
limitations  set  forth above for any such year.  (See the Trust Prospectus.)  In the absence
of this agreement, Management Fees would be 0.75% of each Fund's average daily net assets and
Other  Expenses and Total Fund Operating Expenses are estimated to be approximately 3.90% and
4.65%,  respectively, of the average daily net assets attributable to the Institutional Class
shares of the Core Large-Cap Fund and 4.49% and 5.24%, respectively, of the average daily net
assets attributable to the Institutional Class shares of the Core Small-Cap Fund.
</TABLE>


EXAMPLES (See Note 4 below)
Owner/Certificate Owner would pay the following expenses on a $1,000
investment,  assuming  a  5% annual return on assets regardless of whether the
Contract/Certificate  is  surrendered at the end of each time period or if the
Contract/Certificate is annuitized.

<TABLE>
<CAPTION>
<S>                                          <C>        <C>

                                                1 Year     3 Years
                                             ---------  ----------
   Conseco Series Trust

  Asset Allocation Portfolio                 $      21  $       66
  Common Stock Portfolio                     $      22  $       67
  Corporate Bond Portfolio                   $      21  $       64
  Government Securities Portfolio            $      21  $       64
  Money Market Portfolio                     $      18  $       57

Evergreen Variable Trust
  Evergreen VA Fund                          $      24  $       73
  Evergreen VA Foundation Fund               $      24  $       73
  Evergreen VA Growth and Income Fund        $      24  $       73

Federated Insurance Series
  International Stock Fund                   $      26  $       81

The Alger American Fund
  Alger American Growth Portfolio            $      22  $       69
  Alger American Leveraged AllCap
  Portfolio                                  $      29  $       90
  Alger American MidCap Growth
  Portfolio                                  $      23  $       70
  Alger American Small Capitalization
  Portfolio                                  $      23  $       71

INVESCO Variable Investment Funds, Inc.
  INVESCO VIF - High Yield Portfolio         $      23  $       72
  INVESCO VIF - Industrial Income Portfolio  $      24  $       74

Lord Abbett Series Fund, Inc.
  Growth & Income Portfolio                  $      20  $       61

The OFFITBANK Variable Insurance
Fund, Inc.
  OFFITBANK VIF - Emerging Markets Fund      $      29  $       88
  OFFITBANK VIF - Total Return Fund          $      24  $       73

Van Eck Worldwide Insurance Trust
  Worldwide Emerging Markets Fund            $      14  $       43
  Gold and Natural Resources Fund            $      25  $       76
  Worldwide Hard Assets Fund                 $      14  $       43

Tomorrow Funds Retirement Trust
  Core Large-Cap Stock Fund                  $      29  $       88
  Core Small-Cap Stock Fund                  $      29  $       88     
<FN>

THE ANNUAL EXPENSES OF THE ELIGIBLE FUNDS AND THE EXAMPLES ARE BASED ON DATA
PROVIDED BY THE RESPECTIVE ELIGIBLE FUNDS.  THE COMPANY HAS NOT INDEPENDENTLY
VERIFIED SUCH DATA.
</TABLE>


NOTES TO FEE TABLE AND EXAMPLES

     1. The Fee Table is provided to assist Owners and Certificate Owners in
understanding  the  various costs and expenses that they will bear directly or
indirectly.  The  Fee Table reflects expenses of both the Variable Account and
the  Eligible  Funds.  For more complete descriptions of the various costs and
expenses  involved,  see  "Charges  and Deductions" in this Prospectus and the
prospectuses  for  the  Eligible  Funds. Premium Taxes may also be applicable,
although they do not appear in this table.

     2. Any transfers made pursuant to an approved Dollar Cost Averaging
Program and/or Rebalancing Program will not be counted in determining the
application  of  the  Transfer Fee. All reallocations on the same day count as
one transfer.
   
     3. During the Accumulation Period, if the Owner's Contract Value or the
Certificate Owner's Certificate Value on the Contract or Certificate
Anniversary  is  at least $25,000, then no Contract or Certificate Maintenance
Charge  is deducted. If a total withdrawal is made on other than a Contract or
Certificate  Anniversary and the Contract Value/Certificate Value  for the 
Valuation Period during which the total withdrawal is  made  is  less  than 
$25,000, the full Contract or Certificate Maintenance Charge will be deducted 
at the time of the total withdrawal. During the Annuity Period, no Contract or 
Certificate Maintenance Charges are deducted. (See "Charges and Deductions.")
    
     4. The Examples assume an estimated $40,000 Contract Value or 
Certificate  Value  so  that the Contract and Certificate Maintenance
Charges  per  $1,000  of net asset value in the Variable Account is $.75. Such
charge would be higher for smaller values and lower for higher values.

                                 THE COMPANY
   
Great American Reserve Insurance Company (the "Company" or "Great American
Reserve"), originally organized in  1937,  is  principally engaged in the life
insurance business in 47 states and  the  District of Columbia. The Company is
a stock company organized under the laws of the state of Texas and an indirect
wholly owned subsidiary of Conseco, Inc. ("Conseco"). The operations of the 
Company are handled by Conseco.   Conseco is a publicly owned financial 
services holding company, the principal operations of which are the 
development, marketing and administration  of specialized annuity and life 
insurance products. Conseco is located at 11825 N. Pennsylvania Street, 
Carmel, Indiana 46032.

All  inquiries  regarding Accounts, the Contracts/Certificates, or any related
matter  should be directed to the Company's Variable Annuity Department at the
address  and  telephone number shown on the cover page of this Prospectus. The
financial statements of the Company included in this Prospectus should be
considered only as bearing upon the ability of the Company to meet the
obligations  under  the Contracts and Certificates. Neither the assets of 
Conseco  nor those of any company in the Conseco group of companies other than
the  Company  support these obligations. As of September 30, 1996, the Company
had total  assets of  $2.7 billion and total shareholder's equity of $381.9
million. The Company does not guarantee the investment performance of the
Variable Account investment options.    

For  further  information about the Company, see "Additional Information About
the Company."

                             THE SEPARATE ACCOUNTS

The Board of Directors of the Company adopted resolutions to establish
segregated  asset  accounts pursuant to Texas insurance law on January 18,
1996. One segregated asset account has been designated Great American Reserve
Variable  Annuity Account G (the "Variable  Account").  The other separate 
account has been designated Great American Reserve Market Value Adjustment
Account (the "MVA Account") (collectively, the "Separate Accounts").  The
Company has caused the Variable Account to be registered with the Securities
and Exchange Commission as a unit investment trust pursuant to the provisions
of the Investment Company Act of 1940, as amended.

The  assets of the Separate Accounts are the property of the Company.  However,
the  assets  of the Separate Accounts, equal to the reserves and other contract
liabilities with respect to the Separate Accounts, are not chargeable with
liabilities arising out of any other business the Company may conduct. 
Income, gains and losses, whether or not realized, are, in accordance with the
Contracts and Certificates, credited to or charged against the Separate
Accounts  without  regard to other income, gains or losses of the Company.  The
Company's obligations arising under the Contracts and Certificates are general
obligations.

The Separate Accounts meet the definition of a "separate account" under
federal securities laws.

The Variable Account is divided into Sub-Accounts. Each Sub-Account invests in
one Portfolio of an Eligible Fund.

                                ELIGIBLE FUNDS

The  Variable Account invests in the shares of the Eligible Funds as described
below.    The  descriptions below contain a short discussion of the investment
objective(s).  See  Appendix A in this Prospectus and the prospectuses for the
Eligible Funds for further information.

There  is  no assurance that the investment objective of any of the Portfolios
will  be met.  Owners and Certificate Owners bear the complete investment risk
for Purchase Payments allocated to a Portfolio.  Contract Values and
Certificate Values will fluctuate in accordance with the investment
performance of the Portfolios to which Purchase Payments are allocated, and in
accordance with the imposition of the fees and charges assessed under the
Contracts and Certificates.

DETAILED INFORMATION ABOUT THE ELIGIBLE FUNDS IS CONTAINED IN THE ACCOMPANYING
CURRENT PROSPECTUSES OF THE ELIGIBLE FUNDS.  AN INVESTOR SHOULD CAREFULLY READ
THIS  PROSPECTUS  AND THE PROSPECTUSES OF THE ELIGIBLE FUNDS BEFORE ALLOCATING
AMOUNTS TO BE INVESTED IN THE VARIABLE ACCOUNT.

CONSECO SERIES TRUST

     ASSET ALLOCATION PORTFOLIO: The Asset Allocation Portfolio seeks a high
total investment return, consistent with the preservation of capital and
prudent  investment  risk.    The Portfolio seeks to achieve this objective by
pursuing an active asset allocation strategy whereby investments are
allocated,  based upon thorough investment research, valuation and analysis of
market trends and the anticipated relative total return available, among
various  asset classes including debt securities, equity securities, and money
market instruments.

     COMMON STOCK PORTFOLIO: The Common Stock Portfolio seeks to provide a
high  total return consistent with preservation of capital and a prudent level
of risk primarily by investing in selected equity securities having the
investment characteristics of common stocks.

     CORPORATE BOND PORTFOLIO: The Corporate Bond Portfolio seeks to provide
as  high  a  level  of income as is consistent with preservation of capital by
investing primarily in debt securities.

     GOVERNMENT SECURITIES PORTFOLIO: The Government Securities Portfolio
seeks  safety  of capital, liquidity and current income by investing primarily
in securities issued by the U.S. Government, including mortgage-related
securities.

     MONEY MARKET PORTFOLIO: The Money Market Portfolio seeks current income
consistent  with  stability  of  capital and liquidity.  An investment in this
Portfolio  is  neither insured nor guaranteed by the U.S. Government and there
can  be  no assurance that the Portfolio will be able to maintain a stable net
asset value of $1.00 per share.

   EVERGREEN VARIABLE TRUST

     EVERGREEN VA FUND: The Evergreen VA Fund seeks to achieve its investment
objective  of  capital  appreciation principally through investments in common
stock and securities convertible into or exchangeable for common stock of 
companies which are little-known, relatively small or represent special 
situations which, in the Adviser's opinion, offer potential for capital 
appreciation. Income will not be a factor in the selection of portfolio
investments.

     EVERGREEN VA FOUNDATION FUND: The Evergreen VA Foundation Fund seeks, in
order of priority, reasonable income, conservation of capital and capital
appreciation. The Fund seeks to achieve these objectives by investing in a
combination of common stocks, preferred stocks, securities convertible into or 
exchangeable for common stocks and fixed income securities.

     EVERGREEN VA GROWTH AND INCOME FUND: The Evergreen VA Growth and Income
Fund  seeks  to achieve a return composed of capital appreciation in the value
of its shares and current income.  The Fund seeks to achieve its investment
objective by investing in the securities of companies which are undervalued 
in the marketplace  relative  to those companies' assets, breakup value, 
earnings, or potential  earnings  growth.

FEDERATED INSURANCE SERIES

     INTERNATIONAL STOCK FUND: The International Stock Fund seeks to obtain a
total  return on its assets. This fund seeks to achieve its objective by 
investing at least 65% of its assets (and under normal market conditions 
substantially all of its assets) in equity securities of issuers in at least 
three different countries outside of the United States. Investing in foreign 
securities generally involves risks not ordinarily associated  with  investing 
in securities of domestic issuers.  Purchasers are cautioned to read "Risks 
Associated with Non-U.S. Securities" in the Insurance Management Series 
Prospectus.

THE ALGER AMERICAN FUND

     ALGER AMERICAN GROWTH PORTFOLIO: The investment objective of the Alger 
American Growth Portfolio is long-term capital appreciation.  Except during 
temporary defensive periods, the Portfolio invests at least 65% of its total 
assets in equity securities of companies that, at the time of purchase of the 
securities, have  total market capitalization of $1 billion or greater.  The 
Portfolio may invest up to 35% of  its  total  assets  in equity securities 
of companies that, at the time of purchase, have total market capitalization 
of less than $1 billion and in excess  of  that  amount (up to 100% of its 
assets) during temporary defensive periods.

    
   
     ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO: The Alger American Leveraged 
AllCap Portfolio seeks long-term capital appreciation by investing in a 
diversified, actively managed portfolio of equity securities. The Portfolio 
may engage in leveraging (up to 33 1/3% of its assets) and options and futures
transactions, which are deemed to be speculative and which may cause the 
Portfolio's net asset value to be more volatile than the net asset value of a
fund that does not engage in these activities.    

     ALGER AMERICAN MIDCAP GROWTH PORTFOLIO: The investment objective of the 
Alger American MidCap Growth Portfolio is long-term capital appreciation. 
Except during temporary defensive periods, the Portfolio invests at least 65% 
of its total assets in equity securities of companies that, at the time of 
purchase of the securities, have total market capitalization within the range 
of companies included in the S&P MidCap 400 Index, updated quarterly.
   
     ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO: The investment objective 
of the Alger American Small Capitalization  Portfolio is long-term capital 
appreciation.  Except during temporary  defensive  periods, the Portfolio 
invests at least 65% of its total assets  in  equity securities of companies 
that, at the time of purchase, have total market capitalization within the 
range of companies included in the Russell 2000 Growth Index, updated 
quarterly. The Portfolio may invest up  to  35% of its total assets in equity 
securities of companies that, at the time  of  purchase,  have total market 
capitalization of $1 billion or greater and in excess of that amount (up to 
100% of its assets) during temporary defensive periods.    


INVESCO VARIABLE INVESTMENT FUNDS, INC.

     INVESCO VIF - HIGH YIELD PORTFOLIO: The INVESCO VIF - High Yield
Portfolio  seeks a high level of current income by investing substantially all
of  its assets in lower rated bonds and other debt securities and in preferred
stock.  The Portfolio pursues its investment objective through investment in a
variety of long-term, intermediate term, and short-term bonds.  Potential
capital appreciation is a factor in the selection of investments, but is
secondary to the Portfolio's primary objective.  The Portfolio invests
primarily  in  lower rated bonds, commonly known as "junk bonds."  Investments
of this type are subject to greater risks, including default risks, than those
found in higher rated securities.  See the Portfolio Prospectus for more
information on the risks associated with these types of investments.

     INVESCO VIF - INDUSTRIAL INCOME PORTFOLIO: The INVESCO VIF - Industrial
Income  Portfolio seeks the best possible current income while following sound
investment practices.  Capital growth potential is an additional, but
secondary, consideration in the selection of Portfolio securities. The
Portfolio seeks to achieve its investment objective by investing in securities
which will provide a relatively high yield and stable return and which, over a
period of years, also may provide capital appreciation.

LORD ABBETT SERIES FUND, INC.

     GROWTH & INCOME PORTFOLIO: The Growth and Income Portfolio seeks
long-term growth of capital and income without excessive fluctuation in market
value.  The Portfolio will invest in securities which are selling at
reasonable prices in relation to value.  The Portfolio will normally invest in
common  stocks (including securities convertible into common stocks) of large,
seasoned companies in sound financial condition, which common stocks are
expected to show above-average price appreciation.
   
THE OFFITBANK VARIABLE INSURANCE FUND, INC.

     OFFITBANK VIF - EMERGING MARKETS FUND:  The investment objective of the 
OFFITBANK VIF - Emerging Markets Fund is to provide a competitive total 
investment return by focusing on current yield and opportunities for capital 
appreciation. The Fund will seek to achieve its objective by investing 
primarily in corporate and sovereign debt instruments of emerging market 
countries.  Under normal circumstances, the Fund will invest at least 80% of
its total assets in debt instruments, but may invest up to 20% of its total
assets in equity securities.

     OFFITBANK VIF- TOTAL RETURN FUND: The OFFITBANK VIF - Total Return Fund's
investment objective is to maximize total return from a combination of capital 
appreciation and current income. The Fund will seek to achieve its objective 
by investing primarily in a diversified portfolio of fixed income securities 
of varying maturities and by giving the adviser broad discretion to deploy 
the Fund's assets among certain segments of the fixed income market that the 
adviser believes will best contribute to the achievement of the Fund's 
objective. The Fund may invest directly in the markets and securities 
described in the Fund prospectus, or indirectly through investing in the 
other investment portfolios of The OFFITBANK Variable Insurance Fund, Inc., 
including the OFFITBANK VIF-U.S. Government Securities Fund, the OFFITBANK 
VIF-High Yield Fund and the OFFITBANK VIF-Emerging Markets Fund (the 
"underlying funds").    

VAN ECK WORLDWIDE INSURANCE TRUST

     WORLDWIDE EMERGING MARKETS FUND: The Worldwide Emerging Markets Fund
seeks long-term capital appreciation by investing primarily in equity
securities in emerging markets around the world. The Fund emphasizes countries
that,  compared  to  the world's major economies, exhibit relatively low gross
national product per capita as well as the potential for rapid economic
growth. Emerging countries can be found in regions such as Asia, Latin
America,  Eastern  Europe and Africa. Peregrine Asset Management Limited (Hong
Kong) serves as sub-investment adviser to the Fund. Investing in foreign
securities  generally  involves risks not ordinarily associated with investing
in securities of domestic issuers. Purchasers are cautioned to read "Risk
Factors" in the Van Eck Worldwide Insurance Trust Prospectus.

     GOLD AND NATURAL RESOURCES FUND: The Gold and Natural Resources Fund
seeks long-term capital appreciation by investing in equity and debt
securities  of  companies  engaged in the exploration, development, production
and  distribution  of  gold and other natural resources, such as strategic and
other  metals,  minerals, forest products, oil, natural gas and coal.  Current
income is not an investment objective.

     WORLDWIDE HARD ASSETS FUND: The Worldwide Hard Assets Fund seeks
long-term capital appreciation by investing globally, primarily in "Hard Asset
Securities."    Hard Asset Securities include equity securities of "Hard Asset
Companies"  and  securities, including structured notes, whose value is linked
to  the  price of a Hard Asset commodity or a commodity index.  The term "Hard
Asset  Companies"  includes companies that are directly or indirectly (whether
through  supplier relationships, servicing agreements or otherwise) engaged to
a significant extent in the exploration, development, production or
distribution  of  one  or  more of the following (together "Hard Assets"): (i)
precious  metals,  (ii)  ferrous and non-ferrous metals, (iii) gas, petroleum,
petrochemicals  or  other  hydrocarbons, (iv) forest products, (v) real estate
and  (vi)  other  basic non-agricultural commodities which, historically, have
been produced and marketed profitably during periods of significant inflation.
Under normal market conditions, the Fund will invest at least 5% of its
assets  in each of the first five sectors listed above.  Income is a secondary
consideration.

TOMORROW FUNDS RETIREMENT TRUST

     CORE LARGE-CAP STOCK FUND: The Core Large-Cap Stock Fund seeks to exceed
the performance of publicly traded large capitalization stocks in the
aggregate, as represented by the Standard & Poor's Index of 500 Common Stocks.

     CORE SMALL-CAP STOCK FUND: The Core Small-Cap Stock Fund seeks to exceed
the performance of publicly traded small capitalization stocks in the
aggregate, as represented by the Russell 2000 Index.

VOTING RIGHTS

In accordance with its view of present applicable law, the Company will vote
the shares  of the Eligible Funds held in the Variable Account at special 
meetings of the shareholders in accordance with instructions received from 
persons having the voting interest in the Variable Account attributable to 
that option. The Company will vote shares for which it has not received
instructions,  as well as shares attributable to it, in the same proportion as
it  votes  shares for which it has received instructions. None of the Eligible
Funds hold regular meetings of shareholders.

The  number of shares which a person has a right to vote will be determined as
of  a date to be chosen by the Company.  Voting instructions will be solicited
by written communication prior to the meeting.

SUBSTITUTION OF SECURITIES

If the shares of an Eligible Fund (or any Portfolio within an Eligible Fund or
any  other Eligible Fund or Portfolio), are no longer available for investment
by the Variable Account or, if in the judgment of the Company's Board of
Directors,  further  investment  in  the shares should become inappropriate in
view  of  the  purpose of the Contracts or Certificates, the Company may limit
further  purchase  of such shares or may substitute shares of another Eligible
Fund or Portfolio for shares already purchased under the Contracts and
Certificates.  No substitution of securities may take place without prior
approval  of the Securities and Exchange Commission and under the requirements
it may impose.
   
Shares of the Eligible Funds are issued and redeemed in connection with
investments in and payments under certain variable annuity contracts and
variable life insurance policies of various life insurance companies which may
or  may  not be affiliated.  In addition, certain Eligible Funds offer their 
shares to qualified pension and retirements plans ("Qualified Plans").  The 
Eligible Funds  do not foresee any disadvantage to Owners or Certificate 
Owners arising out of the fact that the Eligible Funds offer their shares for 
products offered  by life insurance companies which are not affiliated (or 
with respect to certain Eligible Funds that may offer their shares to 
Qualified Plans).  Nevertheless, the Boards of Trustees or Boards of 
Directors, as applicable, of the  Eligible Funds intend to monitor events in 
order to identify any material irreconcilable conflicts which may possibly 
arise and to determine what action,  if any, should be taken in response 
thereto.  If such a conflict were to occur, one or more insurance company 
separate accounts (or Qualified Plans) might withdraw its investments in an 
Eligible Fund.  An irreconcilable conflict might result in the withdrawal of 
a substantial amount of a Portfolio's  assets  which  could  adversely affect 
such Portfolio's net asset value per share.    

                               THE MVA ACCOUNT

In addition to the Sub-Accounts of the Variable Account, Owners and
Certificate  Owners may also allocate Net Purchase Payments or transfer values
to  the  MVA Account, which is a separate account where the Company guarantees
the rate of interest for a specified period.
   
Net Purchase Payments may be allocated to one or more of the MVA Account
Guarantee Period options.  Currently, the Company offers five MVA Account
Guarantee Periods - 1 Year, 3 years, 5 years, 7 years and 10 Years.  In
addition, during the Accumulation Period, Contract Values and Certificate
Values  can be transferred from the Variable Account to one or more of the MVA
Account  Guarantee Period options.  There will be an initial Credited Interest
Rate  for  the initial Guarantee Period of the MVA Account.  After the initial
Guarantee Period, the Credited Interest Rate for any subsequent Guarantee
Period  of  the MVA Account may change.  All interest payable under a Contract
or  Certificate  is  compounded  daily at the stated effective annual interest
rate.    In  no event will the Credited Interest Rate be less than the minimum
guaranteed interest rate, prior to the application of the Market Value
Adjustment.    

During  the  thirty  (30) days prior to the end of a current Guarantee Period,
the Owner or Certificate Owner may, by Written Request or pursuant to a
telephone  transfer  authorization,  elect  to renew for the same or any other
Guarantee Period then available at the then Credited Interest Rate or may
elect  to transfer all or a portion of the amount to the Variable Account. Any
transfer  elected  during  the  thirty (30) days prior to the end of a current
Guarantee  Period  will  be made as of the date the request is received by the
Company and will not be subject to the Market Value Adjustment.

If  the  Owner or Certificate Owner does not specify a Guarantee Period at the
time  of  renewal,  the Company will select and transfer to the same Guarantee
Period  as  has just expired, so long as such Guarantee Period does not extend
beyond the latest Annuity Date that can be selected by an Owner or Certificate
Owner.  If  such  Guarantee Period does extend beyond the latest Annuity Date,
the  Company  will choose the one year period. If there is no Guarantee Period
for  the  same  period available, the one year period will be selected. If the
one year period is no longer available, the next longest period available will
be selected.

The Owner or Certificate Owner may elect one or more Guarantee Periods subject
to  the  Company's underwriting rules.  Multiple Guarantee Periods are treated
separately  for purposes of applying the Market Value Adjustment.  The Company
reserves  the right to credit different Credited Interest Rates to the        
Contract Value/Certificate Value attributable to:

     1.  different Guarantee Periods; and

     2.  Guarantee Periods of the same duration with different Effective
         Dates.

The Owner or Certificate Owner may upon Written Request or pursuant to a
telephone  transfer  authorization  change  to any Guarantee Period then being
offered by the Company with respect to contracts and certificates of this type
and  class.    The  Market Value Adjustment will apply to a change made at any
time other than at the end of a Guarantee Period.  The Market Value Adjustment
will  not apply to a change made at the end of a Guarantee Period if a Written
Request or a telephone transfer authorization is received by the Company
within  thirty (30) days prior to the end of the Guarantee Period.  The Market
Value Adjustment will be an addition to or deduction from the remaining amount
of  Contract  Value        or Certificate Value except in the case  of a full 
surrender in which case the Market Value Adjustment will be an addition to or 
deduction from the amount surrendered.

Any amount withdrawn, transferred or annuitized prior to the end of that
Guarantee Period may be subject to a Market Value Adjustment. Owners and
Certificate Owners bear the risk that amounts reallocated within, or
prematurely withdrawn, transferred or annuitized from the MVA Account prior to
the end of their respective Guarantee Period could result in the Owner or
Certificate Owner receiving less than the Purchase Payments or amounts so
allocated.  The  Market Value Adjustment will be calculated by multiplying the
amount withdrawn, transferred or annuitized by the formula set forth below.

There  will  be no Market Value Adjustment on withdrawals from the MVA Account
in the following situations: (1) payment of a death benefit under the Contract
or Certificate; (2) amounts withdrawn to pay fees or charges; (3) amounts
withdrawn  or transferred from the MVA Account within 30 days prior to the end
of  the Guarantee Period; (4) if an Owner/Certificate Owner annuitizes his/her
Contract/Certificate under an Annuity Option providing for at least 60 monthly
Annuity  Payments; and (5) withdrawals once each Contract or Certificate Year,
after the first year in such Guarantee Period, of up to a total of 10% of each
Guarantee Period.  See Appendix B for examples of the application of the
Market Value Adjustment.

     The Market Value Adjustment factor is equal to:
                       
             ( 1 + A )  N/365
           (___________)        - 1
             ( 1 + B ) 

<TABLE>
<CAPTION>
<S>         <C>  <C>

    where:  A =  the U.S. Treasury rate in effect at the beginning of
                 the Guarantee Period for the length of the Guarantee
                 Period selected.

            B =  the current U.S. Treasury rate as of the transaction
                 date plus .005. Treasury  rate period is determined by
                 N/365 rounded to the next highest year.

            N =  Number of days remaining in the MVA Guarantee Period.
</TABLE>


If the Treasury rate is not available for the period, the rate will be arrived
at by interpolation.

WITHDRAWALS,  TRANSFERS  OR  ANNUITIZATION  OF AMOUNTS FROM A GUARANTEE PERIOD
PRIOR  TO  THE  END  OF THAT GUARANTEE PERIOD MAY BE SUBJECT TO A MARKET VALUE
ADJUSTMENT.    THE MARKET VALUE ADJUSTMENT MAY BE POSITIVE OR NEGATIVE AND MAY
RESULT IN THE OWNER OR CERTIFICATE OWNER RECEIVING LESS THAN HIS OR HER
PURCHASE  PAYMENT  OR  CONTRACT VALUE OR        CERTIFICATE VALUE ALLOCATED 
TO THE MVA ACCOUNT.

                            CHARGES AND DEDUCTIONS

Various charges and deductions are made from Owner's Contract Value and
Certificate Owners' Certificate Value, the Variable Account and the MVA
Account.  These charges and deductions are:

DEDUCTION FOR MORTALITY AND EXPENSE RISK CHARGE
   
Each Valuation Period, the Company deducts a mortality and expense risk charge
from  the Variable Account which is equal, on an annual basis, to 1.15% of the
average daily net asset value of each Sub-Account of the Variable Account 
("Mortality and Expense Risk Charge"). The Company  may increase this charge, 
but it will not exceed 1.25% of the average daily  net  asset  value of the 
Variable Account. In the event of an increase, the  Company  will  give Owners 
and Certificate Owners 90 days prior notice of the increase. The mortality 
risks assumed by the Company arise from its contractual obligation to make 
Annuity Payments after the Annuity Date (determined in accordance with the 
Annuity Option chosen by the Owner/Certificate Owner) regardless of how long 
all Annuitants live. This assures  that neither an Annuitant's own longevity, 
nor an improvement in life expectancy  greater  than  that anticipated in the 
mortality tables, will have any  adverse  effect  on the Annuity Payments the 
Annuitant will receive under the  Contract/Certificate. Further, the Company 
bears a mortality risk in that it  guarantees  the  annuity  purchase rates 
for the Annuity Options under the Contracts  and  Certificates.  Also, the 
Company bears a mortality risk with respect  to the death benefit. The expense 
risk assumed by the Company is that all  actual expenses involved in 
administering the Contracts and Certificates, including  Contract  and  
Certificate maintenance costs, administrative costs, mailing costs, data 
processing costs, legal fees, accounting fees, filing fees and the costs of 
other services may exceed the amount recovered from the Contract and 
Certificate Maintenance Charges and the Administrative Charge (see below).
    
If  the  Mortality and Expense Risk Charge is insufficient to cover the actual
costs, the loss will be borne by the Company.  Conversely, if the amount
deducted proves more than sufficient, the excess will be a profit to the
Company.  The Company expects a profit from this charge.

DEDUCTION FOR ADMINISTRATIVE CHARGE
   
Each  Valuation  Period, the Company deducts an administrative charge from the
Variable  Account  which  is equal, on an annual basis, to .15% of the average
daily  net  asset  value of each Sub-Account of the Variable Account 
("Administrative Charge"). However, the Company may increase this charge, but 
it will not exceed .25% of the average  daily  net asset value of the Variable 
Account. The Company will give Owners/Certificate  Owners  90 days notice 
before any increase is implemented. This  charge,  together  with the Contract 
and Certificate Maintenance Charges (see  below),  is  to  reimburse the 
Company for the expenses it incurs in the establishment  and maintenance of 
the Contracts, Certificates and the Variable Account.   These expenses include 
but are not limited to:  preparation of the Contracts and Certificates, 
confirmations, annual reports and statements, maintenance  of  Owner  and 
Certificate Owner records, maintenance of Variable Account records, 
administrative personnel costs, mailing costs, data processing costs, legal 
fees, accounting fees, filing fees, the costs of other services necessary for 
Owner and Certificate Owner servicing and all accounting, valuation, 
regulatory and reporting requirements.  Since this charge  is  an  
asset-based charge, the amount of the charge attributable to a particular 
Contract or Certificate may have no relationship to the administrative  costs 
actually incurred by that Contract or Certificate.  The Company does not 
intend to profit from this charge.  This charge will be reduced to the extent 
that the amount of this charge is in excess of that necessary to reimburse 
the Company for its administrative expenses.

DEDUCTION FOR CONTRACT AND CERTIFICATE MAINTENANCE CHARGES

During  the  Accumulation Period, on each Contract or Certificate Anniversary,
the Company deducts a contract or certificate maintenance charge ("Contract
Maintenance Charge" or "Certificate Maintenance Charge") from the
Contract Value/Certificate Value by reducing  the Contract Value/Certificate 
Value in the MVA Account and by canceling Accumulation Units from each 
applicable Sub-Account  of  the Variable Account to reimburse it for expenses 
relating to the maintenance of the Contracts and Certificates. The Company 
makes a deduction  of  $30.00 each Contract or Certificate Year. However, 
during the Accumulation  Period  if the Contract Value/Certificate Value on 
the Contract or Certificate Anniversary is at least $25,000, then no Contract 
or Certificate Maintenance Charges are deducted. If a total withdrawal is 
made on other than a Contract or Certificate Anniversary and the 
Contract Value/Certificate Value for the Valuation Period during which the 
total  withdrawal is made is less than $25,000, the full Contract or 
Certificate  Maintenance Charge will be deducted at the time of the total 
withdrawal.  During the Annuity Period, no Contract or Certificate Maintenance 
Charge is deducted. The Contract and Certificate Maintenance Charges will be 
deducted from the Sub-Account or MVA Account  with the largest balance.  The 
Company  has set this charge at a level so that, when considered in 
conjunction with  the Administrative Charge (see above), it will not make a 
profit from the charges assessed for administration.

DEDUCTION FOR TRANSFER FEE

An Owner/Certificate Owner may transfer all or part of the Owner's/Certificate
Owner's interest in a Sub-Account or the MVA Account (subject to the MVA
Account provisions) after the expiration of any Right to Examine Period,
without  the  imposition  of any fee or charge if there have been no more than
the  number  of  free  transfers made. An Owner/Certificate Owner may make one
transfer  every  30 days without the imposition of the transfer fee during the
Accumulation  Period and may make four transfers per Contract/Certificate Year
during the Annuity Period without the imposition of the transfer fee. The
transfer fee is the lesser of $25 or 2% of the amount transferred ("Transfer 
Fee"). The Transfer Fee is deducted from the Account which is the source of 
the transfer. However, if the Owner's or Certificate Owner's entire interest 
in an Account is  being transferred, the Transfer Fee will be deducted from 
the amount which is  transferred.  If there are multiple source Accounts, the 
Transfer Fee will be allocated to the Sub-Account or MVA Account with the 
largest balance involved in the transfer transaction.  A transfer made at the 
end of the Right to Examine Period from the Money Market Sub-Account will not 
count in determining  the  application of the Transfer Fee. If the Owner or 
Certificate Owner is participating in an approved Dollar Cost Averaging 
Program or Rebalancing Program, such transfers are not counted toward the 
number of transfers for the year and are not taken into account in 
determining any Transfer Fee. All reallocations made on the same day count as 
one transfer for purposes of determining the Transfer Fee.    

DEDUCTION FOR PREMIUM AND OTHER TAXES
   
Any taxes, including any Premium Taxes, paid to any governmental entity
relating to the Contracts and Certificates may be deducted from Purchase
Payments or Contract Values or Certificate Owner's Certificate Value when
incurred.  The Company will, in its sole discretion, determine when taxes have
resulted  from:  the investment experience of the Variable Account; receipt by
the  Company  of  the Purchase Payments; or commencement of Annuity Payments. 
The  Company  may,  at its sole discretion, pay taxes when due and deduct that
amount  from  the Contract Value or Certificate Owner's Certificate Value at a
later  date.   Payment at an earlier date does not waive any right the Company
may have to deduct amounts at a later date.  The Company's current practice is
to deduct such taxes from an Owner's Contract Value/Certificate Owner's
Certificate  Value at the time Annuity Payments begin or from amounts that are
withdrawn.  Premium Taxes currently range from 0% to 3.5%.
    
While  the Company is not currently maintaining a provision for federal income
taxes with respect to the Variable Account, the Company has reserved the right
to  establish a provision for the deductions of income taxes from the Variable
Account  if it determines, in its sole discretion, that it will incur a tax as
a result of the operation of the Variable Account.

The  Company  will  deduct  any withholding taxes required by applicable law. 
(See "Tax Status - Income Tax Withholding.")

DEDUCTION FOR EXPENSES OF THE ELIGIBLE FUNDS
   
There  are  other deductions from and expenses (including management fees paid
to the advisers) paid out of the assets of the Eligible Funds which are
described in the prospectuses for the Eligible Funds.    

                        THE CONTRACTS AND CERTIFICATES

OWNER/CERTIFICATE OWNER
   
The  Owner or Certificate Owner has all interest and rights to amounts held in
his or her Contract/Certificate.  The Owner or Certificate Owner is the person
designated as such on the Contract Issue Date/Certificate Issue Date, unless 
changed.    

The  Owner/Certificate  Owner may change owners of the Contract/Certificate at
any time by Written Request. A change of Owner or Certificate Owner will
automatically  revoke  any  prior  designation of Owner/Certificate Owner. The
change will become effective as of the date the Written Request is signed. The
Company will not be liable for any payment made or action taken before it
records the change.

JOINT OWNERS/JOINT CERTIFICATE OWNERS
   
The Contract can be owned by joint Owners. A Certificate may be owned by joint
Certificate Owners. If joint Owners or joint Certificate Owners are named, any
joint  Owner  or joint Certificate Owner must be the spouse of the other Owner
or joint Certificate Owner. Upon the death of either Owner/ Certificate Owner,
the surviving joint Owner/surviving joint Certificate Owner will be the
primary  Beneficiary.  Any  other Beneficiary designation will be treated as a
contingent Beneficiary unless otherwise indicated in a Written Request.

GROUP CONTRACT OWNER

The  Group  Contract Owner has title to the group Contract. The group Contract
and  any  amounts  accumulated thereunder are not subject to the claims of the
Group  Contract  Owner  nor any of its creditors. The Group Contract Owner may
transfer ownership of the group Contract. Any transfer of ownership terminates
the  interest  of  any  existing Group Contract Owner.  It does not change the
rights of any Certificate Owner.

ANNUITANT

The  Annuitant  is  the  person on whose life Annuity Payments are based.  The
Annuitant is the person designated by the Owner/Certificate Owner at the 
Contract Issue Date/Certificate  Issue  Date,  unless changed prior to the 
Annuity Date. The Owner/Certificate Owner may not change the Annuitant except 
in the event that the Annuitant dies prior to the Annuity Date.  If no new 
Annuitant is designated by the Owner/Certificate Owner within 30 days, the
Owner/Certificate Owner becomes the Annuitant.  The Annuitant may not be
changed in a Contract/Certificate which is owned by a non-natural person.  Any
change  of  Annuitant  is  subject to the Company's underwriting rules then in
effect.  A Written Request specifying the change of Annuitant must be provided
to the Administrative Office.    

ASSIGNMENT

A  Written  Request  specifying  the terms of an assignment of the Contract or
Certificate  must  be  provided to the Administrative Office. The Company will
not be liable for any payment made or action taken before it records the
assignment.

The  Company  will  not be responsible for the validity or tax consequences of
any assignment. Any assignment made after the death benefit has become payable
will be valid only with the Company's consent.

If the Contract or Certificate is assigned, the Owner's or Certificate Owner's
rights may only be exercised with the consent of the assignee of record.

If  the  Contract or Certificate is issued pursuant to a retirement plan which
receives  favorable  tax  treatment under the provisions of Sections 403(b) or
408 of the Code, it may not be assigned, pledged or otherwise transferred
except as  may be allowed under applicable law.

           PURCHASE PAYMENTS, CONTRACT VALUE AND CERTIFICATE VALUE

PURCHASE PAYMENT
   
The  initial Purchase Payment is due on the Contract Issue Date/Certificate 
Issue Date. The minimum initial Purchase Payment is $50,000 (except for 
Qualified Contracts and Certificates, the minimum initial Purchase Payment is 
$10,000).  The minimum subsequent Purchase Payment is $1,000, or if the 
automatic premium check option is elected $250 monthly.  The maximum total 
Purchase Payments the Company will accept without Company approval is 
$1,000,000.  The Company reserves the right to change these Purchase Payment 
requirements.  The Company reserves the right to reject any application or 
Purchase Payment.

ALLOCATION OF PURCHASE PAYMENTS

Net  Purchase Payments are allocated to MVA Account Guarantee Period option(s)
and/or  to  one  or  more Sub-Account(s) of the Variable Account in accordance
with  the selections made by the Owner/Certificate Owner. The  Company  has 
reserved the right, under certain circumstances, to allocate initial Purchase 
Payments to the Money Market Sub-Account (except  those allocated to the MVA 
Account) until the expiration of the Right to Examine Period. In the event 
that the Company does so allocate initial  Purchase  Payments to the Money 
Market Sub-Account, at the end of the Right to Examine Period, the Contract 
Value/Certificate Value allocated to the Money  Market  Sub-Account will be 
allocated to the Sub-Account(s) selected by the Owner/Certificate Owner. 
Currently, however, the Company will allocate the initial Purchase Payment 
directly to the Sub-Account(s) and/or the MVA Account,  as  selected  by  the 
Owner/Certificate Owner. The allocation of the initial  Net Purchase Payment 
is made in accordance with the selection made by the  Owner  or  Certificate 
Owner at the Contract Issue Date or Certificate Issue Date. Unless  otherwise 
changed  by  the Owner or Certificate Owner, subsequent Net Purchase Payments 
are allocated in the same manner selected by the Owner/Certificate  Owner for 
the initial Net Purchase Payment. Allocation of the Net Purchase Payment is 
subject to the terms and conditions imposed by the Company.  Currently, the 
Owner or Certificate Owner can select 15 Sub-Accounts of the Variable Account 
and the MVA Account. The Company reserves the right to change this in the 
future. Allocations must be in whole percentages with a minimum allocation of 
1%. The minimum amount which can be allocated to a Guarantee Period option is 
$2,000.  The Company has reserved the right to change this minimum.    

For initial Net Purchase Payments, if the forms required to issue a
Contract/Certificate are in good order, the Company will apply the Net
Purchase  Payment  to the Variable Account and credit the Contract/Certificate
with Accumulation Units and/or to the MVA Account and credit the
Contract/Certificate with dollars within two business days of receipt.

In  addition to the underwriting requirements of the Company, good order means
that the Company has received federal funds (monies credited to a bank's
account  with  its  regional  Federal Reserve Bank).  If the forms required to
issue a Contract or Certificate are not in good order, the Company will
attempt to get them in good order or the Company will return the forms and the
Purchase  Payment  within five business days.  The Company will not retain the
Purchase  Payment for more than five business days while processing incomplete
forms  unless  it  has been so authorized by the purchaser. For subsequent Net
Purchase Payments, the Company will apply Net Purchase Payments to the
Variable Account and credit the Contract or Certificate with Accumulation
Units  and/or  to  the MVA Account and credit the Contract or Certificate with
dollars as of the end of the Valuation Period during which the Purchase
Payment was received.

DOLLAR COST AVERAGING

Dollar  Cost  Averaging  is a program which, if elected in writing, permits an
Owner or Certificate Owner to systematically transfer amounts monthly,
quarterly,  semi-annually  or annually during the Accumulation Period from the
Money Market Sub-Account to one or more of the other Sub-Accounts. By
allocating amounts on a regularly scheduled basis as opposed to allocating the
total amount at one particular time, an Owner or Certificate Owner may be less
susceptible  to the impact of market fluctuations. A minimum of $2,000 must be
in the Money Market Sub-Account when Dollar Cost Averaging begins (the Company
reserves  the  right  to  change this amount). If the amount to be transferred
pursuant to Dollar cost Averaging exceeds the Contract Value/Certificate
Value, the total balance in the Money Market Sub-Account will be transferred. 
Currently,  an Owner or Certificate Owner may select up to 15 Sub-Accounts for
Dollar Cost Averaging.

There is no current charge for participating in the Dollar Cost Averaging
Program.    However,  the Company reserves the right to charge for Dollar Cost
Averaging  in the future. Transfers made pursuant to the Dollar Cost Averaging
Program will occur on the first business day of the month. Dollar Cost
Averaging  will  discontinue  when the Contract Value/Certificate Value in the
Money  Market  Sub-Account is zero. The Company will notify Owners/Certificate
Owners  when  the  Dollar Cost Averaging Program is discontinued.  The minimum
duration  of participation in the Dollar Cost Averaging Program is currently 6
to 60 months. Transfers made pursuant to the Dollar Cost Averaging program are
not taken into account in determining any Transfer Fee. An Owner or
Certificate  Owner  participating in the Dollar Cost Averaging Program may not
also  participate  in  the Systematic Withdrawal Program. The Company reserves
the  right,  at  any time and without prior notice to any party, to terminate,
suspend or modify its Dollar Cost Averaging program.

REBALANCING
   
Rebalancing is a program, which if elected, provides for periodic
pre-authorized  automatic  transfers  during the Accumulation Period among the
Sub-Accounts  pursuant  to  written instructions from the Owner or Certificate
Owner.  Such transfers are made to maintain a particular percentage allocation
among the Portfolios as selected by the Owner or Certificate Owner. Any
amounts in the MVA Account will not be transferred pursuant to the Rebalancing
Program.  The Contract Value/Certificate Value must be at least $5,000 to have
transfers made pursuant to the program. Any transfer made pursuant to the
Rebalancing Program must be in whole percentages in one (1%) percent
allocation  increments.  The  maximum number of Sub-Accounts which can be used
for  rebalancing  is  fifteen  (15).  An Owner or Certificate Owner may select
that rebalancing occur on a quarterly, semi-annual or annual basis.
Rebalancing will occur on the date requested by the Owner or Certificate
Owner.   Transfers made pursuant to the Rebalancing Program are not taken into
account  in determining any Transfer Fee. There is no fee for participating in
the  Rebalancing  Program. The Company reserves the right to terminate, modify
or suspend its Rebalancing Program at any time.    

CONTRACT VALUE

The  Contract  Value for any Valuation Period is the sum of the Contract Value
in  each of the Sub-Accounts of the Variable Account and the Contract Value in
the MVA Account.

The  Contract  Value in a Sub-Account of the Variable Account is determined by
multiplying  the  number of Accumulation Units allocated to the Contract Value
for the Sub-Account by the Accumulation Unit value.

Withdrawals will result in the cancellation of Accumulation Units in a
Sub-Account or a reduction in the MVA Account, as applicable.

CERTIFICATE VALUE

The  Certificate  Value for any Valuation Period is the sum of the Certificate
Value  in each of the Sub-Accounts of the Variable Account and the Certificate
Value in the MVA Account.

The Certificate  Value  in  a Sub-Account of the Variable Account is determined
by multiplying the number of Accumulation Units allocated to the Certificate
Value for the Sub-Account by the Accumulation Unit Value.

Withdrawals will result in the cancellation of Accumulation Units in a
Sub-Account or a reduction in the MVA Account, as applicable.

ACCUMULATION UNITS

Accumulation  Units  will  be  used to account for all amounts allocated to or
withdrawn  from  the  Sub-Accounts  of the Variable Account as a result of Net
Purchase  Payments,  withdrawals,  transfers, or fees and charges. The Company
will  determine the number of Accumulation Units of a Sub-Account purchased or
canceled. This will be done by dividing the amount allocated to (or the amount
withdrawn  from)  the Sub-Account by the dollar value of one Accumulation Unit
of the Sub-Account as of the end of the Valuation Period during which the
request for the transaction is received at the Administrative Office.

ACCUMULATION UNIT VALUE
   
The Accumulation Unit value for each Sub-Account was arbitrarily set initially
at $10. Subsequent Accumulation Unit values for each Sub-Account are
determined by multiplying the Accumulation Unit Value for the immediately
preceding  Valuation  Period  by the Net Investment Factor for the Sub-Account
for the current period.    

The  Net Investment Factor for each Sub-Account is determined by dividing A by
B and subtracting C where:

<TABLE>
<CAPTION>
<S>        <C>

     A is  (i) the net asset value per share of the Eligible Fund or Portfolio
           of an Eligible Fund held by the Sub-Account for the current
           Valuation Period; plus

           (ii) any dividend or capital gains per share declared on behalf of
           such Eligible Fund or Portfolio that has an ex-dividend date
           within the current Valuation Period; plus

           (iii) a charge factor, if any, for taxes or any tax reserve
           established by the Company as a result of the operation or
           maintenance of the Sub-Account.

     B is  the net asset value per share of the Eligible Fund or Portfolio held
           by the Sub-Account for the immediately preceding Valuation
           Period.

     C is  the Valuation Period equivalent of the per month Mortality and
           Expense Risk Charge and for the Administrative Charge.
</TABLE>

The  Accumulation Unit Value may increase or decrease from Valuation Period to
Valuation Period.

                                  TRANSFERS

TRANSFERS DURING THE ACCUMULATION PERIOD
   
Subject  to  any  limitation imposed by the Company on the number of transfers
that can be made during the Accumulation Period, the Owner or Certificate
Owner may transfer all or part of the Contract Value or Certificate Value in a
Sub-Account or the MVA Account by Written Request. Currently, Owners and 
Certificate Owners may make an unlimited number of transfers  during  the  
Accumulation Period.  All transfers are subject to the following:

     1.  If more than the number of free transfers have been made in a
Contract  or Certificate Year, the Company will deduct a Transfer Fee for each
subsequent  transfer  permitted. (See "Charges and Deductions - Deduction for 
Transfer Fee").    

     2.  The minimum amount which can be transferred is $500 (from any
Sub-Account or any Guarantee Period in the MVA Account) or the Owner's or
Certificate Owner's entire interest in the Sub-Account or the Guarantee
Period,  if less.  The Company reserves the right to change this amount.  This
requirement is waived if the transfer is made pursuant to the Dollar Cost
Averaging  or  Rebalancing  Programs.  The minimum amount which must remain in
each Account after a transfer is $500 per Sub-Account or a Guarantee Period in
the  MVA Account, or $0 if the entire amount in any Sub-Account or a Guarantee
Period  in  the MVA Account is transferred.  The Company reserves the right to
change this amount.

     3.  The Company reserves the right, at any time and without prior notice
to any party, to terminate, suspend or modify the transfer privilege described
above.

Transfers  must  be  made  by written authorization from the Owner/Certificate
Owner or from the person acting for the Owner or Certificate Owner as an
attorney-in-fact under a power-of-attorney if permitted by state law. By
authorizing the Company to accept telephone transfer instructions, the
Owner/Certificate  Owner  agrees  to accept and be bound by the conditions and
procedures established by the Company from time to time. The Company has
instituted reasonable procedures to confirm that any instructions communicated
by telephone are genuine. All telephone calls will be recorded, and the caller
will be asked to produce the Owner/Certificate Owner's personalized data prior
to the Company initiating any transfer requests by telephone. Additionally, as
with  other  transactions,  the Owner/Certificate Owner will receive a written
confirmation  of  the transfer. If reasonable procedures are employed, neither
the Company nor GARCO Equity Sales, Inc. will be liable for following
telephone  instructions  which  it  reasonably believes to be genuine. Written
transfer  requests may be made by a person acting for the Owner or Certificate
Owner as an attorney-in-fact under a power-of-attorney.

Neither the Variable Account nor the Eligible Funds are designed for
professional  market  timing  organizations or other entities using programmed
and  frequent transfers.  A pattern of exchanges that coincides with a "market
timing"  strategy  may be disruptive to a Portfolio.  The Company reserves the
right to restrict the transfer privilege or reject any specific Purchase
Payment  allocation request for any person whose transactions seem to follow a
timing pattern.

TRANSFERS DURING THE ANNUITY PERIOD

Subject  to  any limitations imposed by the Company on the number of transfers
that can be made during the Annuity Period, the Owner or Certificate Owner may
transfer Contract Values or Certificate Values by Written Request.  Currently,
Owners and Certificate Owners may make four transfers per Contract/Certificate
Year  during  the Annuity Period.  All transfers during the Annuity Period are
subject to the following:

     1.  Transfers may be made upon written notice to the Company at least 30
days  before  the  due  date of the first Annuity Payment for which the change
will  apply.  Transfers will be made by converting the number of Annuity Units
being  transferred  to the number of Annuity Units of the Sub-Account to which
the  transfer  is  made,  so that the next Annuity Payment, if it were made at
that time would be the same amount that it would have been without the
transfer.    Thereafter  Annuity Payments will reflect changes in the value of
the new Annuity Units.
   
     2. If more than the number of free transfers have been made in a
Contract/Certificate  Year,  the  Company  will deduct a Transfer Fee for each
subsequent transfer permitted.  Currently, the four transfers per
Contract/Certificate  Year  permitted during the Annuity Period are free. 
(See "Charges and Deductions - Deduction for Transfer Fee").    

     3. The minimum amount which can be transferred is $500 (from any
Sub-Account) or the Owner's/Certificate Owner's entire interest in the
Sub-Account,  if  less.   The minimum amount which must remain in each Account
after  a  transfer  is $500 per Sub-Account, or $0 if the entire amount in any
Sub-Account is transferred.

     4.  No transfers can be made between the General Account and the Variable
Account.  Transfers may only be made among the Sub-Accounts.

     5.  The Company reserves the right, at any time and without prior notice
to any party, to terminate, suspend or modify the transfer privilege described
above.

                                 WITHDRAWALS

During  the  Accumulation  Period,  the Owner or Certificate Owner may, upon a
Written  Request, make total or partial withdrawals of the Contract Withdrawal
Value or Certificate Withdrawal Value.
   
The Owner/Certificate Owner must specify by Written Request which 
Sub-Account(s) of the Variable Account or Guarantee Period of the MVA Account, 
as applicable, is the source of the partial withdrawal. A withdrawal from the 
MVA Account may be subject to a Market Value Adjustment.    

The  Company  will  pay the amount of any withdrawal from the Variable Account
within seven (7) days of receipt of a request in good order unless the
Suspension or Deferral of Payments provision is in effect.
   
Each  partial  withdrawal  must be for at least $500 from each Sub-Account and
each Guarantee Period of the MVA Account (unless the withdrawal is made
pursuant  to  the Systematic Withdrawal Option (see below). The minimum 
Contract Value or Certificate  Value  which  must  remain in the Contract or 
Certificate after a partial  withdrawal  is  $500. The minimum Contract Value 
or Certificate Value which  must  remain  in any Sub-Account after a partial 
withdrawal is $500.    

Certain tax withdrawal penalties and restrictions may apply to withdrawals 
from the Contracts  and  Certificates.  (See  "Tax Status"). For Contracts/
Certificates purchased  in  connection with 403(b) plans, the Code limits the
withdrawal of amounts attributable to contributions made pursuant to a salary 
reduction agreement (as defined in Section 403(b)(11) of the Code) to 
circumstances only when  the  Owner/Certificate Owner: (1) attains age 59 1/2;
(2) separates from service; (3) dies; (4) becomes disabled (within the meaning
of Section 72(m)(7)  of  the  Code); or (5) in the case of hardship. However,
withdrawals for  hardship  are  restricted to the portion of the Owner's 
Contract Value or Certificate Owner's Certificate Value which represents
contributions made pursuant  to  a  salary reduction agreement by the 
Owner/Certificate Owner and does not include any investment results. The 
limitations on withdrawals became effective  on January 1, 1989 and apply only
to salary reduction contributions made after December 31, 1988, to income 
attributable to such contributions and to income attributable to amounts held
as of December 31, 1988. The limitations on withdrawals do not affect 
rollovers or transfers between certain  Qualified  Plans.  Owners and 
Certificate Owners should consult their own tax counsel or other tax adviser
regarding any distributions.

SYSTEMATIC WITHDRAWAL PROGRAM
   
The  Company  offers a Systematic Withdrawal Program which enables an Owner or
Certificate  Owner  to pre-authorize by Written Request a periodic exercise of
the  contractual  withdrawal rights described above. The Systematic Withdrawal
Program  is  available  if the Contract Value or Certificate Value is at least
$5,000 as of the Valuation Date this option is requested (the Company reserves
the right to change this requirement). Each withdrawal pursuant to the
Systematic Withdrawal Program must be for at least $100. Systematic
withdrawals may be made from any Sub-Account of the Variable Account. 
Systematic withdrawals cannot be made from the MVA Account.  
Owners/Certificate Owners must specify from which Sub-Accounts the withdrawals
are to be made. The amount of the withdrawal must be specified as a percentage
of  Contract  Value or Certificate Value or in round dollars.  Withdrawals may
be  scheduled monthly, quarterly, semi-annually or annually. The standard date
of the month for withdrawals is the last day of the month. The Owner, the
Certificate  Owner  or the Company may terminate systematic withdrawals at any
time  and  may reinstate the program at any time by completing the appropriate
forms.  Systematic  withdrawals  will terminate if the Owner/Certificate Owner
makes a partial withdrawal outside the program and the remaining
Contract/Certificate Value is less than $5,000. Participation in the 
Systematic Withdrawal Program can be exercised at any time, including during
the first Contract/Certificate Year. There is currently no charge for
systematic  withdrawals.  An  Owner  or Certificate Owner participating in the
Systematic Withdrawal Program may not also participate in the Dollar Cost
Averaging Program.

Systematic withdrawals are available for Qualified and Non-Qualified Contracts
and Certificates. Certain tax penalties and restrictions may apply to 
systematic withdrawals from the Contracts and Certificates. (See "Tax Status - 
Tax Treatment of Withdrawals - Non-Qualified Contracts and Certificates" and
"Tax Treatment of Withdrawals - Qualified Contracts and Certificates".)    

SUSPENSION OR DEFERRAL OF PAYMENTS

The Company reserves the right to suspend or postpone payments from the
Variable Account for a withdrawal or transfer for any period when:
   
     1.  The NYSE is closed (other than customary weekend and holiday 
closings);

     2.  Trading on the NYSE is restricted;    

     3.  An emergency exists as a result of which disposal of securities held
in  the Variable Account is not reasonably practicable or it is not reasonably
practicable to determine the value of the Variable Account's net assets; or

     4.  During any other period when the Securities and Exchange Commission,
by order, so permits for the protection of Owners or Certificate Owners;

provided  that applicable rules and regulations of the Securities and Exchange
Commission  will  govern as to whether the conditions described in (2) and (3)
exist.

The Company further reserves the right to postpone payments from the MVA
Account for a period of up to six months.

                          PROCEEDS PAYABLE ON DEATH

DEATH OF OWNER OR CERTIFICATE OWNER DURING THE ACCUMULATION PERIOD
   
Upon  the death of the Owner or Certificate Owner, or any joint Owner or joint
Certificate  Owner  during  the Accumulation Period, the death benefit will be
paid  to  the  Beneficiary(ies)  designated by the Owner or Certificate Owner.
Upon  the  death  of any joint Owner or joint Certificate Owner, the surviving
joint Owner or joint Certificate Owner, if any, will be treated as the primary
Beneficiary.  Any other Beneficiary designation on record at the time of death
will be treated as a contingent Beneficiary.

A Beneficiary may request that the death benefit be paid under one of the
death benefit options below.  If the Beneficiary is the spouse of the 
Owner/Certificate Owner, he or she may elect to continue the 
Contract/Certificate at the then current Contract Value/Certificate Value in 
his or her own name and  exercise all the Owner's/Certificate Owner's rights 
under the Contract/Certificate.    

DEATH BENEFIT AMOUNT DURING THE ACCUMULATION PERIOD

Prior  to the Owner/Certificate Owner attaining Age 80, the death benefit will
be  the  greater  of: (i) the Purchase Payments, less any withdrawals; or (ii)
the Contract Value/Certificate Value determined as of the end of the Valuation
Period during which the Company receives both due proof of death and an
election  for  the payment method. If the death occurs after Age 80, the death
benefit  will be the Contract Value/Certificate Value determined as of the end
of  the  Valuation  Period during which the Company receives both due proof of
death and an election for the payment method.

DEATH BENEFIT OPTIONS DURING THE ACCUMULATION PERIOD

A non-spousal Beneficiary must elect the death benefit to be paid under one of
the  following  options  in the event of the death of the Owner or Certificate
Owner during the Accumulation Period:

     OPTION 1  -  lump sum payment of the death benefit; or
   
     OPTION 2  -  payment of the entire death benefit within 5 years of the
date of the death of the Owner/Certificate Owner or any joint Owner/joint
Certificate Owner;  or

     OPTION 3  -  payment of the death benefit under an Annuity Option over
the lifetime of the Beneficiary or over a period not extending beyond the life
expectancy  of  the Beneficiary with distribution beginning within one year of
the date of death of the Owner/Certificate Owner or any joint Owner/joint
Certificate Owner.

Any portion of the death benefit not applied under Option 3 within one year of
the date  of  the Owner's/Certificate Owner's death, must be distributed 
within five years of the date of death.

A spousal Beneficiary may elect to continue the Contract/Certificate in his
or her own name at the then current Contract Value/Certificate Value, elect
a lump sum payment of the death benefit or apply the death benefit to an
Annuity Option.    

If  a  lump sum payment is requested, the amount will be paid within seven (7)
days  of  receipt of proof of death and the election, unless the Suspension or
Deferral of Payments provision is in effect.

Payment to the Beneficiary, other than in a lump sum, may only be elected
during  the  sixty-day  period  beginning with the date of receipt of proof of
death.

DEATH OF OWNER/CERTIFICATE OWNER DURING THE ANNUITY PERIOD
   
If the Owner/Certificate Owner or any joint Owner/joint Certificate Owner, who
is  not  the Annuitant, dies during the Annuity Period, any remaining payments
under  the  Annuity Option elected will continue at least as rapidly as under 
the  method  of  distribution in effect at such Owner's/Certificate Owner's or
joint Owner's/joint Certificate Owner's death. Upon the death of any
Owner/Certificate Owner during the Annuity Period, the Beneficiary becomes the
Owner/Certificate  Owner.  Upon the death of any joint Owner/joint Certificate
Owner  during  the Annuity Period, the surviving joint Owner/joint Certificate
Owner, if any, will be treated as the primary Beneficiary. Any other
Beneficiary  designation  on  record at the time of death will be treated as a
contingent Beneficiary.

DEATH OF ANNUITANT

Upon  the death during the Accumulation Period of the Annuitant who is not the
Owner/Certificate  Owner, the Owner/Certificate Owner may designate a new
Annuitant,  subject to the Company's underwriting rules then in effect.  If no
designation is made within 30 days of the death of the Annuitant, the 
Owner/Certificate Owner will become the Annuitant.  If the Owner/Certificate
Owner  is  a non-natural person, the death of the Annuitant will be treated as
the  death  of  the  Owner/Certificate Owner and a new Annuitant may not be
designated.    

Upon  the death of the Annuitant during the Annuity Period, the death benefit,
if  any,  will  be  as specified in the Annuity Option elected. Death benefits
will be paid at least as rapidly as under the method of distribution in effect
at the Annuitant's death.

PAYMENT OF DEATH BENEFIT

The Company will require due proof of death before any death benefit is paid. 
Due proof of death will be:

     1.  a certified death certificate; or

     2.  a certified decree of a court of competent jurisdiction as to the
finding of death; or

     3.  any other proof satisfactory to the Company.

All death benefits will be paid in accordance with applicable law or
regulations governing death benefit payments.

BENEFICIARY
   
The Beneficiary designation in effect on the Contract Issue Date/Certificate 
Issue  Date will remain in effect until changed. The Beneficiary is entitled 
to receive the benefits to be paid at the death of the Owner/Certificate Owner.
Unless the Owner/Certificate Owner provides otherwise, the death benefit will 
be paid in equal shares to the survivor(s) as follows:

     1.  to the primary Beneficiary(ies) who survive the Owner's/Certificate
Owner's and/or the Annuitant's death, as applicable; or if there are none
    
     2.  to the contingent Beneficiary(ies) who survive the
Owner's/Certificate Owner's and/or the Annuitant's death, as applicable; or if
there are none

     3.  to the estate of the Owner/Certificate Owner.

CHANGE OF BENEFICIARY

Subject to the rights of any irrevocable Beneficiary(ies), the
Owner/Certificate  Owner may change the primary Beneficiary(ies) or contingent
Beneficiary(ies).  Any  change may be made by Written Request. The change will
take effect as of the date the Written Request is signed. The Company will not
be liable for any payment made or action taken before it records the change.

                              ANNUITY PROVISIONS

GENERAL
   
On the Annuity Date, the Adjusted Contract Value/Adjusted Certificate
Value, as applicable, will be applied under the Annuity Option selected by the
Owner/Certificate Owner. The Owner/Certificate Owner may elect to have the
Contract Value/Certificate Value applied to provide a Fixed Annuity, a
Variable Annuity or a combination Fixed and Variable Annuity.  If a
combination  is elected, the Owner/Certificate Owner must specify what part of
the Contract Value/Certificate Value is to be applied to the fixed and
variable options.

ANNUITY DATE

The Annuity Date is selected by the Owner/Certificate Owner at the Contract 
Issue Date/Certificate Issue Date. The Annuity Date must be the first day of a
calendar  month  and must be at least 90 days after the Contract Issue 
Date/Certificate Issue Date. The Annuity Date may not be later than the 
earlier of when the Annuitant  reaches  attained  Age 90 or the maximum date 
permitted under state law.    

Prior  to the Annuity Date, the Owner/Certificate Owner, subject to the above,
may  change  the Annuity Date by Written Request. Any change must be requested
at least thirty (30) days prior to the new Annuity Date.

SELECTION OR CHANGE OF AN ANNUITY OPTION
   
An  Annuity Option may be selected by Written Request by the Owner/Certificate
Owner.  If  no Annuity Option is selected, Option 2 with 120 monthly payments 
guaranteed  will  automatically  be  applied. Unless specified otherwise, that
portion of the Adjusted Contract Value/Adjusted Certificate Value allocated
to  the  Variable Account shall be used to provide a variable annuity and that
portion of the Adjusted Contract Value or Adjusted Certificate Value allocated
to the MVA Account will be used to provide a Fixed Annuity. Prior to the
Annuity  Date,  the  Owner/Certificate Owner can change the Annuity Option
selected  by  Written  Request.   Any change must be requested at least thirty
(30) days prior to the Annuity Date.    

FREQUENCY AND AMOUNT OF ANNUITY PAYMENTS
   
Annuity Payments are paid in monthly installments.  The Adjusted Contract
Value/Adjusted Certificate Value is applied to the annuity table for the
Annuity  Option selected.  If the Adjusted Contract Value/Adjusted Certificate
Value  to  be applied under an Annuity Option is less than $5,000, the Company
reserves the right to make a lump sum payment in lieu of Annuity Payments.  If
the Annuity Payment would be or become less than $50, the Company reserves the
right  to reduce the frequency of payments to an interval which will result in
each payment being at least $50.    

The Mortality and Expense Risk Charge is assessed during both the Accumulation
Period  and  Annuity Period. The Company will continue to assess the Mortality
and Expense Risk Charge during payment of an Annuity Option that does not
involve a life contingency even though the Company no longer bears any
mortality risk on such payment obligation.

ANNUITY OPTIONS

The  following  Annuity  Options or any other Annuity Option acceptable to the
Company may be selected:
   
     OPTION 1. LIFETIME ONLY ANNUITY : The Company will make monthly payments
during the life of the Annuitant.  If this option is elected, payments will 
stop immediately upon the death of the Annuitant and the annuity will 
terminate without further value.

     OPTION 2. LIFETIME ANNUITY WITH GUARANTEED PERIODS : The Company will
make  monthly  payments  for the guaranteed period selected and thereafter for
the  life  of  the Annuitant.  If this option is elected, upon the death of 
the Annuitant, any amounts remaining under the guaranteed  period selected 
will be distributed to the Beneficiary at least as rapidly  as  under the 
method of distribution being used as of the date of the Annuitant's death.  
The guaranteed period may be five (5) years, ten (10) years or twenty (20) 
years.

     OPTION 3. INSTALLMENT REFUND LIFE ANNUITY : The Company will make monthly
payments  for  the installment refund period (the time required for the sum of
the  payments to equal the amount applied), and thereafter for the life of the
Annuitant.    If this option is elected, upon the death of the Annuitant, any 
amounts remaining under the installment refund period will be distributed to 
the Beneficiary at least as rapidly as under the method of distribution being 
used at the time of the Annuitant's death.    

     OPTION 4. PAYMENT FOR A FIXED PERIOD : The Company will make monthly
payments for a fixed period of 3 to 20 years.
   
     OPTION 5. JOINT AND SURVIVOR ANNUITY : The Company will make monthly
payments  during  the joint life time of the Annuitant and a joint Annuitant. 
Payments will continue during the lifetime of the surviving Annuitant and will
be computed on the basis of 100%, 50% or 66% of the Annuity Payment (or
limits) in effect during the joint life time.    

ANNUITY
   
If the Owner/Certificate Owner selects a Fixed Annuity, the Adjusted
Contract Value or Adjusted Certificate Value is allocated to the General
Account and the annuity is paid as a Fixed Annuity.  If the Owner/Certificate 
Owner  selects a Variable Annuity, the Adjusted Contract Value or
Adjusted Certificate Value will be allocated to the Sub-Accounts of the
Variable Account in accordance with the selection made by the Owner or
Certificate  Owner,  and the annuity will be paid as a variable annuity. If no
selection  is  made, the Adjusted Contract Value/Adjusted Certificate Value
will be applied in the same proportions to the same Sub-Accounts as the
allocations are at the time of election. Unless the Owner/Certificate Owner
specifies  otherwise,  the payee of the Annuity Payments shall be the 
Owner/Certificate Owner. The Adjusted Contract Value/Adjusted Certificate 
Value will  be  applied to the applicable annuity table contained in the 
Contract/Certificate based upon the Annuity Option selected by the 
Owner/Certificate Owner.

FIXED ANNUITY

The  Owner  or Certificate Owner may elect to have the Adjusted Contract 
Value/Adjusted Certificate Value applied to provide a Fixed Annuity.

The dollar amount of each Fixed Annuity Payment shall be determined in
accordance  with annuity tables contained in the Contract/Certificate which
are based on the minimum guaranteed interest rate of 3% per year.

VARIABLE ANNUITY

The  Owner  or Certificate Owner may elect to have the Adjusted Contract 
Value/Adjusted Certificate Value applied to provide a variable annuity. 
Variable  Annuity  Payments reflect the investment performance of the Variable
Account  in  accordance  with the allocation of the Adjusted Contract 
Value/Adjusted Certificate Value to the Sub-Accounts during the Annuity 
Period.  Variable Annuity Payments are not guaranteed as to dollar amount.

                                 DISTRIBUTOR

Conseco Equity Sales, Inc., formerly GARCO Equity Sales, Inc., ("CES"), 11815
N. Pennsylvania Street, Carmel, Indiana 46032, an affiliate of the Company, 
is the principal underwriter of the  Contracts and Certificates. CES is 
registered as a broker-dealer with the Securities and Exchange Commission and 
is a member of the National Association of Securities Dealers, Inc. ("NASD").

Commissions will be paid on the sale of the Contracts and Certificates.
Commissions  will be paid which are equal to .75% of Purchase Payments plus an
annual trail commission in the amount of .75% of accumulation value at the end
of  each  Contract/Certificate  Year, for promotional or distribution expenses
associated with the marketing of the Contracts and Certificates.  In addition,
under certain circumstances, payments may be made to certain sellers for other
services not directly related to the sale of the Contracts and Certificates. 
The Company may use any of its corporate assets to cover the costs of 
distribution, including any potential profit which may arise from the 
Mortality and Expense Risk Charge.    

                           PERFORMANCE INFORMATION

MONEY MARKET SUB-ACCOUNT
   
From  time  to  time, the Money Market Sub-Account of the Variable Account may
advertise  its  "current yield" and "effective yield."  Both yield figures are
based on historical earnings and are not intended to indicate future
performance. The "current yield" of the Money Market Sub-Account refers to the
income  generated by Contract Values/Certificate Values in the Money Market
Sub-Account  over  a seven-day period ending on the date of calculation (which
period  will  be  stated in the advertisement).  This income is "annualized." 
That  is, the amount of income generated by the investment during that week is
assumed to be generated each week over a 52-week period and is shown as a
percentage of the Contract Value or Certificate Value in the Money Market
Sub-Account. The "effective yield" is calculated similarly. However, when
annualized,  the  income earned by the Contract Value or the Certificate Value
is assumed to be reinvested.  This results in the "effective yield" being
slightly  higher than the "current yield" because of the compounding effect of
the  assumed  reinvestment. The yield figure will reflect the deduction of any
asset-based  charges  and  any applicable Contract and Certificate Maintenance
Charge.    

OTHER SUB-ACCOUNTS
   
From  time to time, the Company may advertise performance data for the various
other Sub-Accounts.  Such data will show the percentage change in the value of
an  Accumulation  Unit based on the performance of an investment medium over a
period  of  time, usually a calendar year, determined by dividing the increase
(decrease) in value for that Unit by the Accumulation Unit value at the
beginning of the period.  This percentage figure will reflect the deduction of
any asset-based charges and any applicable Contract and Certificate
Maintenance Charges under the Contracts. Any advertisement will also include 
total return figures calculated as described in the SAI.

The  Company  may make available yield information with respect to some of the
Sub-Accounts.  Such  yield  information will be calculated as described in the
SAI. The yield information will reflect the deduction  of  any  applicable  
Contract and Certificate Maintenance Charge as well as any asset-based charges.
    
The Company may also show historical Accumulation Unit values in certain
advertisements containing illustrations.  These illustrations will be based on
actual Accumulation Unit values.

In  addition,  the  Company may distribute sales literature which compares the
percentage change in Accumulation Unit values for any of the Sub-Accounts
against established market indices such as the Standard & Poor's 500 Composite
Stock Price Index, the Dow Jones Industrial Average or other management
investment companies which have investment objectives similar to the
underlying Portfolio being compared.  The Standard & Poor's 500 Composite
Stock Price Index is an unmanaged, unweighted average of 500 stocks, the
majority  of  which  are listed on the New York Stock Exchange.  The Dow Jones
Industrial Average is an unmanaged, weighted average of thirty blue chip
industrial corporations listed on the New York Stock Exchange.  Both the
Standard & Poor's 500 Composite Stock Price Index and the Dow Jones Industrial
Average assume quarterly reinvestment of dividends.

In  addition,  the  Company may, as appropriate, compare each Sub-Account's or
Portfolio's performance to that of other types of investments such as
certificates  of  deposit, savings accounts and U.S. Treasuries, or to certain
interest  rate  and inflation indices, such as the Consumer Price Index, which
is  published  by the U.S. Department of Labor and measures the average change
in  prices over time of a fixed "market basket" of certain specified goods and
services.  Similar comparisons of Sub-Account and/or Portfolio performance may
also  be  made with appropriate indices measuring the performance of a defined
group of securities widely recognized by investors as representing a
particular segment of the securities markets.  For example, Sub-Account and/or
Portfolio performance may be compared with Donoghue Money Market Institutional
Averages (money market rates), Lehman Brothers Corporate Bond Index (corporate
bond  interest rates) or Lehman Brothers Government Bond Index (long-term U.S.
Government obligation interest rates).

The Company may also distribute sales literature which compares the
performance  of  the  Accumulation Unit values of the Contracts issued through
the Variable Account with the unit values of variable annuities issued through
the separate accounts derived from the Lipper Variable Insurance Products
Performance Analysis Service, the VARDS Report or from Morningstar.

The Lipper Variable Insurance Products Performance Analysis Service is
published by Lipper Analytical Services, Inc., a publisher of statistical data
which  currently tracks the performance of almost 4,000 investment companies. 
The rankings compiled by Lipper may or may not reflect the deduction of
asset-based insurance charges.  The Company's sales literature utilizing these
rankings  will indicate whether or not such charges have been deducted.  Where
the charges have not been deducted, the sales literature will indicate that if
the charges had been deducted, the ranking might have been lower.
   
The  VARDS  Report is a monthly variable annuity industry analysis compiled by
Variable Annuity Research & Data Service of Roswell, Georgia and published by 
Financial Planning Resources, Inc.  The VARDS rankings may or may not reflect 
the deduction of asset-based insurance charges. Where the charges have not 
been deducted, the sales literature will indicate that if the charges had been
deducted, the rankings might have been lower.    

Morningstar rates a variable annuity Sub-Account against its peers with
similar  investment objectives. Morningstar does not rate any Sub-Account that
has less than three years of performance data. The Morningstar rankings may or
may not reflect the deduction of charges. Where charges have not been
deducted, the sales literature will indicate that if the charges had been
deducted, the rankings might have been lower.

HYPOTHETICAL PERFORMANCE INFORMATION

Although all of the Sub-Accounts of the Variable Account are new and therefore
have no investment performance history, certain of the corresponding
Portfolios of the Eligible Funds have been in existence for some time and
consequently  have an investment performance history.  In order to demonstrate
how the actual investment experience of the various Portfolios affects
Accumulation  Unit  values, the Company may develop hypothetical performance. 
The information will be based upon the historical experience of the Portfolios
for the periods shown.

The  performance  of  the  various Sub-Accounts will vary and the hypothetical
results  which  will be shown will not necessarily be representative of future
results.    Performance for periods ending after those which will be shown may
vary  substantially  from the examples which are shown. The performance of the
various Sub-Accounts will be calculated for a specified period of time by
assuming an initial Purchase Payment of $1,000 allocated to each of the
Sub-Accounts and a deduction of all charges and deductions.  (See "Charges and
Deductions" for more information.)  No withdrawals will be assumed.  The
percentage increases are determined by subtracting the initial Purchase
Payment from the ending value and dividing the remainder by the beginning
value.

                                  TAX STATUS

GENERAL

NOTE:   THE FOLLOWING DESCRIPTION IS BASED UPON THE COMPANY'S UNDERSTANDING OF
CURRENT FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL.  THE
COMPANY  CANNOT  PREDICT THE PROBABILITY THAT ANY CHANGES IN SUCH LAWS WILL BE
MADE.    PURCHASERS  ARE  CAUTIONED TO SEEK COMPETENT TAX ADVICE REGARDING THE
POSSIBILITY OF SUCH CHANGES.  THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF
THE  CONTRACTS  AND  CERTIFICATES.  PURCHASERS BEAR THE COMPLETE RISK THAT THE
CONTRACTS  AND  CERTIFICATES  MAY  NOT BE TREATED AS "ANNUITY CONTRACTS" UNDER
FEDERAL  INCOME  TAX LAWS.  IT SHOULD BE FURTHER UNDERSTOOD THAT THE FOLLOWING
DISCUSSION IS NOT EXHAUSTIVE AND THAT SPECIAL RULES NOT DESCRIBED IN THIS
PROSPECTUS  MAY BE APPLICABLE IN CERTAIN SITUATIONS.  MOREOVER, NO ATTEMPT HAS
BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.

Section  72  of the Code governs taxation of annuities in general. An owner is
not  taxed  on increases in the value of a contract until distribution occurs,
either in the form of a lump sum payment or as annuity payments under the
Annuity Option selected.  For a lump sum payment received as a total
withdrawal  (total  surrender),  the  recipient is taxed on the portion of the
payment that exceeds the cost basis of the Contract/Certificate.  For
Non-Qualified  Contracts  and  Certificates,  this cost basis is generally the
Purchase Payments, while for Qualified Contracts and Certificates there may be
no cost basis.  The taxable portion of the lump sum payment is taxed at
ordinary income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion
amount  is  includible  in  taxable income.  The exclusion amount for payments
based  on  a  fixed annuity option is determined by multiplying the payment by
the  ratio  that  the cost basis of the Contract/Certificate (adjusted for any
period certain or refund feature) bears to the expected return under the
Contract/Certificate.  Payments  received after the investment in the Contract
has  been  recovered (i.e.  when the total of the excludible amounts equal the
investment in the Contract) are fully taxable. The exclusion amount for
payments based on a variable annuity option is determined by dividing the cost
basis  of  the Contract/Certificate (adjusted for any period certain or refund
guarantee)  by  the  number  of years over which the annuity is expected to be
paid.  Payments  received after the investment in the Contract/Certificate has
been recovered (i.e. when the total of the excludable amounts equal the
investment in the Contract/Certificate) are fully taxable. The taxable portion
is  taxed  at ordinary income tax rates.  For certain types of Qualified Plans
there may be no cost basis in the Contract within the meaning of Section 72 of
the  Code.  Owners, Certificate Owners, Annuitants and Beneficiaries under the
Contracts/Certificates  should  seek  competent financial advice about the tax
consequences of any distributions.

The  Company is taxed as a life insurance company under the Code.  For federal
income  tax  purposes,  the Variable Account is not a separate entity from the
Company and its operations form a part of the Company.

DIVERSIFICATION

Section  817(h)  of  the Code imposes certain diversification standards on the
underlying  assets  of  variable  annuity contracts.  The Code provides that a
variable  annuity  contract will not be treated as an annuity contract for any
period (and any subsequent period) for which the investments are not, in
accordance with regulations prescribed by the United States Treasury
Department  ("Treasury Department"), adequately diversified.  Disqualification
of  the  Contract as an annuity contract would result in imposition of federal
income  tax  to  the  Owner with respect to earnings allocable to the Contract
prior to the receipt of payments under the Contract.  The Code contains a safe
harbor  provision  which provides that annuity contracts such as the Contracts
meet  the  diversification requirements if, as of the end of each quarter, the
underlying assets meet the diversification standards for a regulated
investment company and no more than fifty-five percent (55%) of the total
assets  consist of cash, cash items, U.S. Government securities and securities
of other regulated investment companies.

On  March  2,  1989, the Treasury Department issued Regulations (Treas.  Reg. 
1.817-5),  which  established  diversification requirements for the investment
portfolios  underlying variable contracts such as the Contracts/Certificates. 
The Regulations amplify the diversification requirements for variable
contracts  set forth in the Code and provide an alternative to the safe harbor
provision  described  above.    Under the Regulations, an investment portfolio
will  be  adequately  diversified if: (1) no more than 55% of the value of the
total  assets  of  the  portfolio is represented by any one investment; (2) no
more than 70% of the value of the total assets of the portfolio is represented
by  any two investments; (3) no more than 80% of the value of the total assets
of the portfolio is represented by any three investments; and (4) no more than
90%  of  the  value of the total assets of the portfolio is represented by any
four investments.

The Code provides that, for purposes of determining whether or not the
diversification standards imposed on the underlying assets of variable
contracts  by  Section  817(h)  of the Code have been met, "each United States
government agency or instrumentality shall be treated as a separate issuer".

The  Company  intends that all Portfolios of the Eligible Funds underlying the
Contracts  and Certificates will be managed by the investment advisers for the
Eligible Funds in such a manner as to comply with these diversification
requirements.

The  Treasury Department has indicated that the diversification Regulations do
not  provide  guidance  regarding the circumstances in which Owner/Certificate
Owner control of the investments of the Variable Account will cause the
Owner/Certificate Owner to be treated as the owner of the assets of the
Variable Account, thereby resulting in the loss of favorable tax treatment for
the Contract/Certificate.  At this time it cannot be determined whether
additional  guidance  will  be provided and what standards may be contained in
such guidance.

The amount of Owner/Certificate Owner control which may be exercised under the
Contract/Certificate is different in some respects from the situations
addressed in published rulings issued by the Internal Revenue Service in which
it was held that the policy owner was not the owner of the assets of the
separate account. It is unknown whether these differences, such as the
Owner's/Certificate  Owner's  ability  to transfer among investment choices or
the number and type of investment choices available, would cause the
Owner/Certificate  Owners  to  be considered as the owner of the assets of the
Variable Account resulting in the imposition of federal income tax to the
Owner/Certificate Owner with respect to earnings allocable to the
Contract/Certificate prior to receipt of payments under the
Contract/Certificate.

In  the  event any forthcoming guidance or ruling is considered to set forth a
new position, such guidance or ruling will generally be applied only
prospectively.  However,  if such ruling or guidance was not considered to set
forth a new position, it may be applied retroactively resulting in the
Owner/Certificate  Owner being retroactively determined to be the owner of the
assets of the Variable Account.

Due  to the uncertainty in this area, the Company reserves the right to modify
the Contracts or Certificates in an attempt to maintain favorable tax
treatment.

MULTIPLE CONTRACTS AND CERTIFICATES

The Code provides that multiple non-qualified annuity contracts and/or
certificates which are issued within a calendar year to the same contract
owner  by  one  company  or its affiliates are treated as one annuity contract
and/or  certificate  for  purposes  of determining the tax consequences of any
distribution.  Such treatment may result in adverse tax consequences including
more rapid taxation of the distributed amounts from such combination of
contracts  and/or certificates. Owners and Certificate Owners should consult a
tax  adviser  prior to purchasing more than one non-qualified annuity contract
in any calendar year.

CONTRACTS AND CERTIFICATES OWNED BY NON-NATURAL PERSONS

Under  Section  72(u) of the Code, the investment earnings on premiums for the
Contracts  and  Certificates  will be taxed currently to the Owner/Certificate
Owner if the Owner/Certificate Owner is a non-natural person, e.g., a
corporation  or certain other entities.  Such Contracts/Certificates generally
will  not  be  treated as annuities for federal income tax purposes.  However,
this treatment is not applied to Contracts or Certificates held by: (a) a
trust  or  other entity as agent for a natural person; (b) Qualified Plans; or
(c) the estate of a decedent by reason of the death of the decedent.
Additionally, this treatment is not applied to a Contract or Certificate which
is  a qualified funding asset for a structured settlement under Section 130(d)
of the Code.  Purchasers should consult their own tax counsel or other adviser
before purchasing a Contract or Certificate to be owned by a non-natural
person.

TAX TREATMENT OF ASSIGNMENTS

An assignment or pledge of all or any portion of a Contract or Certificate may
be treated as a taxable event.  Any gain in the Contract or Certificate
subsequent to the assignment may also be treated as taxable income in the year
in which it is earned.  Owners and Certificate Owners should therefore consult
competent tax advisers should they wish to assign or pledge their Contracts or
Certificates.

INCOME TAX WITHHOLDING

All distributions or the portion thereof which is includible in the gross
income  of  the  Owner  or Certificate Owner are subject to Federal income tax
withholding.  Generally,  amounts  are  withheld from periodic payments at the
same rate as wages and at the rate of 10% from non-periodic payments. 
However,  the Owner or Certificate Owner, in most cases, may elect not to have
taxes withheld or to have withholding done at a different rate.

Effective January 1, 1993, certain distributions from retirement plans
qualified under Section 401 or Section 403(b) of the Code, which are not
directly rolled over to another eligible retirement plan or individual
retirement account or individual retirement annuity, are subject to a
mandatory 20% withholding for Federal income tax.  The 20% withholding
requirement  generally  does  not apply to: a) a series of substantially equal
payments made at least annually for the life or life expectancy of the
participant  or  joint  and  last survivor expectancy of the participant and a
designated  beneficiary  or  for a specified period of 10 years or more; or b)
distributions  which  are required minimum distributions; or c) the portion of
the  distributions  not  includible  in gross income (i.e. return of after-tax
contributions). Participants should consult their own tax counsel or other tax
advisor regarding withholding requirements.

TAX TREATMENT OF WITHDRAWALS -- NON-QUALIFIED CONTRACTS AND CERTIFICATES

Section 72 of the Code governs treatment of distributions from annuity
contracts.  It provides that if the Contract    Value/Certificate      Value
exceeds  the  aggregate  purchase  payments made, any amount withdrawn will be
treated as coming first from the earnings and then, only after the income
portion  is  exhausted,  as coming from the principal.  Withdrawn earnings are
includible in gross income.  It further provides that a ten percent (10%)
penalty  will  apply  to the income portion of any distribution.  However, the
penalty is not imposed on amounts received: (a) on or after the taxpayer
reaches age 59 1/2; (b) after the death of the Owner/Certificate Owner; (c) if
the taxpayer is totally disabled (for this purpose disability is as defined in
Section 72(m)(7) of the Code); (d) in a series of substantially equal periodic
payments made not less frequently than annually for the life (or life
expectancy) of the taxpayer or for the joint lives (or joint life
expectancies) of the taxpayer and his or her Beneficiary; (e) under an
immediate  annuity; or (f) which are allocable to purchase payments made prior
to August 14, 1982.

QUALIFIED PLANS

The  Contracts  and Certificates offered by this Prospectus are designed to be
suitable for use under various types of qualified plans.  Generally,
participants  in  a  qualified plan are not taxed on increases to the value of
the contributions to the plan until distribution occurs, regardless of whether
the  plan assets are held under an annuity contract.  Taxation of participants
in  each  qualified plan varies with the type of plan and terms and conditions
of each specific plan.  Owners, Certificate Owners, Annuitants and
Beneficiaries are cautioned that benefits under a qualified plan may be
subject  to  the  terms and conditions of the plan regardless of the terms and
conditions of the Contract/Certificate issued pursuant to the plan.  Some
retirement  plans  are subject to distribution and other requirements that are
not incorporated into the Company's administrative procedures. Owners,
Certificate Owners, participants and Beneficiaries are responsible for
determining that contributions, distributions and other transactions with
respect  to  the  Contracts/Certificates comply with applicable law. Following
are general descriptions of the types of qualified plans with which the
Contracts/Certificates  may  be used. Such descriptions are not exhaustive and
are for general informational purposes only.  The tax rules regarding
qualified plans are very complex and will have differing applications
depending on individual facts and circumstances.  Each purchaser should obtain
competent tax advice prior to purchasing a Contract or Certificate issued
under a qualified plan.

Contracts  and Certificates issued pursuant to qualified plans include special
provisions  restricting  Contract/Certificate provisions that may otherwise be
available  as  described in this Prospectus. Generally, Contracts/Certificates
issued  pursuant to qualified plans are not transferable except upon surrender
or annuitization.  Various penalty and excise taxes may apply to contributions
or  distributions  made  in  violation of applicable limitations. Furthermore,
certain  withdrawal  penalties  and  restrictions may apply to surrenders from
Qualified  Contracts  and Certificates.  (See "Tax Treatment of Withdrawals --
Qualified Contracts and Certificates", below.)

     A.  TAX-SHELTERED ANNUITIES

     Section 403(b) of the Code permits the purchase of "tax-sheltered
annuities" by public schools and certain charitable, educational and
scientific  organizations  described  in Section 501(c)(3) of the Code.  These
qualifying  employers may make contributions to the Contracts/Certificates for
the  benefit of their employees.  Such contributions are not includible in the
gross  income  of the employees until the employees receive distributions from
the  Contracts/Certificates.  The amount of contributions to the tax-sheltered
annuity  is limited to certain maximums imposed by the Code.  Furthermore, the
Code sets forth additional restrictions governing such items as
transferability,  distributions, nondiscrimination and withdrawals.  (See "Tax
Treatment  of  Withdrawals  --  Qualified Contracts and Certificates" and "Tax
Sheltered Annuities - Withdrawal Limitations" below.) Any employee should
obtain competent tax advice as to the tax treatment and suitability of such an
investment.

     B.  INDIVIDUAL RETIREMENT ANNUITIES

     Section 408(b) of the Code permits eligible individuals to contribute to
an  individual  retirement program known as an "Individual Retirement Annuity"
("IRA").   Under applicable limitations, certain amounts may be contributed to
an  IRA  which  will  be deductible from the individual's gross income.  These
IRAs are subject to limitations on eligibility, contributions, transferability
and  distributions.  (See "Tax Treatment of Withdrawals -- Qualified Contracts
and  Certificates"  below.) Under certain conditions, distributions from other
IRAs and other Qualified Plans may be rolled over or transferred on a
tax-deferred  basis  into  an IRA. Sales of Contracts and Certificates for use
with  IRAs  are subject to special requirements imposed by the Code, including
the requirement that certain informational disclosure be given to persons
desiring  to  establish an IRA. Purchasers of Contracts and Certificates to be
qualified as Individual Retirement Annuities should obtain competent tax
advice as to the tax treatment and suitability of such an investment.

TAX TREATMENT OF WITHDRAWALS -- QUALIFIED CONTRACTS AND CERTIFICATES
   
In  the case of a withdrawal under a Qualified Contract/Certificate, a ratable
portion of the amount received is taxable, generally based on the ratio of the
individual's  cost  basis  to the individual's total accrued benefit under the
retirement  plan. Special tax rules may be available for certain distributions
from a Qualified Contract. Section 72(t) of the Code imposes a 10% penalty tax
on  the  taxable  portion of any distribution from qualified retirement plans,
including  Contracts and Certificates issued and qualified under Code Sections
403(b) (Tax-Sheltered Annuities) and 408(b) (Individual Retirement Annuities).
To  the  extent amounts are not includible in gross income because they have
been rolled over to an IRA or to another eligible qualified plan, no tax
penalty will be imposed.  The tax penalty will not apply to the following
distributions:  (a)  if distribution is made on or after the date on which the
Owner/Certificate  Owner  or Annuitant (as applicable) reaches age 59 1/2; (b)
distributions following the death or disability of the Owner/Certificate Owner
or  Annuitant  (as  applicable)  (for this purpose disability is as defined in
Section 72(m)(7) of the Code); (c) after separation from service,
distributions  that are part of substantially equal periodic payments made not
less frequently than annually for the life (or life expectancy) of the
Owner/Certificate  Owner  or  Annuitant (as applicable) or the joint lives (or
joint life expectancies) of such Owner/Certificate Owner or Annuitant (as
applicable)  and  his  or  her designated Beneficiary; (d) distributions to an
Owner/Certificate  Owner  or  Annuitant (as applicable) who has separated from
service  after  he  or  she has attained age 55; (e) distributions made to the
Owner/Certificate Owner or Annuitant (as applicable) to the extent such
distributions  do  not  exceed  the amount allowable as a deduction under Code
Section  213  to  the Owner/Certificate Owner or Annuitant (as applicable) for
amounts  paid  during the taxable year for medical care; (f) distributions
made  to an alternate payee pursuant to a qualified domestic relations order; 
or (g) distributions from an Individual Retirement Annuity for the purchase 
of medical insurance (as described in Section 213(d)(1)(D) of the Code) for 
the Owner/Certificate Owner and his or her spouse and dependents if the
Owner/Certificate Owner has received unemployment compensation for at least 12
weeks. This exception will no longer apply after the Owner/Certificate Owner 
has been re-employed for at least 60 days. The exceptions stated in (d) and (f)
above do not apply in the case of an Individual Retirement Annuity.  The 
exception stated in (c) above applies to an Individual Retirement Annuity 
without the requirement that there be a separation from service.

Generally,  distributions  from  a  qualified plan must commence no later than
April 1 of the calendar year, following the year in which the employee attains
age 70 1/2 and in some cases, the later of age 70 1/2 or the date of 
retirement.  Required distributions must be over a period not exceeding the
life  expectancy  of the individual or the joint lives or life expectancies of
the individual and his or her designated beneficiary.  If the required minimum
distributions  are not made, a 50% penalty tax is imposed as to the amount not
distributed.    

TAX-SHELTERED ANNUITIES -- WITHDRAWAL LIMITATIONS

The  Code  limits the withdrawal of amounts attributable to contributions made
pursuant  to a salary reduction agreement (as defined in Section 403(b)(11) of
the  Code) to circumstances only on or after when the Owner/Certificate Owner:
(1) attains age 59 1/2; (2) separates from service; (3) dies; (4) becomes
disabled  (within  the meaning of Section 72(m)(7) of the Code); or (5) in the
case  of  hardship.    However, withdrawals for hardship are restricted to the
portion of the Owner's Contract Value or Certificate Owner's Certificate Value
which  represents  contributions  made by the Owner/Certificate Owner and does
not  include  any  investment  results.  The limitations on withdrawals became
effective  on January 1, 1989 and apply only to salary reduction contributions
made after December 31, 1988, to income attributable to such contributions and
to income attributable to amounts held as of December 31, 1988. The 
limitations  on  withdrawals do not affect transfers between certain Qualified
Plans.  Owners  and Certificate Owners should consult their own tax counsel or
other tax adviser regarding any distributions.

                     ADDITIONAL INFORMATION ABOUT THE COMPANY

SELECTED HISTORICAL FINANCIAL INFORMATION OF THE COMPANY

      The selected historical financial information set forth below was derived
from the audited financial statements of Great American Reserve. Great American
Reserve's consolidated  balance sheets at December 31, 1995 and 1994, and the 
consolidated statements  of  operations,  shareholder's  equity and cash flows  
for the four months ended December 31, 1995, the eight months ended August 31, 
1995 and the years ended December 31, 1994 and 1993 and notes thereto were 
audited by Coopers & Lybrand L.L.P., independent accountants, and are included 
elsewhere herein. The selected historical financial information set forth 
below should be read in conjunction  with the financial statements and notes 
of Great American  Reserve and "Management's  Discussion and Analysis of 
Financial Condition and Results of Operations of Great American Reserve" 
appearing  elsewhere herein. The financial information  set forth for the one 
month ended  September  30, 1995 and the nine months ended September 30, 1996 
is unaudited; however, in the opinion of Great American Reserve's management, 
the accompanying  financial information contains all adjustments, consisting 
only of normal recurring items, necessary to present fairly the financial 
information for such periods. The results of operations for the nine months 
ended  September 30, 1996,  may not be indicative of the results of operations 
to be expected for a full year. The financial data for all periods reflects 
the effect of the December 31, 1994, merger of Jefferson  National Life 
Insurance Company ("Jefferson  National") into the Company. This merger has been
accounted for as a pooling of interests;  therefore,  the assets and liabilities
of Jefferson  National have been combined with Great  American  Reserve at their
book values and the  financial  data is  presented as if the merger had occurred
prior to the periods presented.

<TABLE>
<CAPTION>
                                                                                                            Prior basis (a)
                                                                                           -----------------------------------------
                                                     Nine           One           Four        Eight
                                                    months         month         months       months             Year ended
                                                    ended          ended         ended        ended              December 31,
                                                 September 30,  September 30,  December 31,  August 31,    -------------------------
                                                     1996           1995          1995         1995        1994     1993    1992(b)
                                                     ----            ----         ----         ----        ----     ----    ----
<S>                                                 <C>              <C>           <C>         <C>         <C>       <C>      <C>
STATEMENT OF OPERATIONS DATA
Insurance policy income.......................      $61.4           $11.2         $31.8       $ 60.5      $ 98.6    $108.2   $117.6
Investment activity:
    Net investment income.....................      156.5            19.4          74.2        136.4       187.9     214.5    189.0
    Net trading income (losses) ..............       (1.4)            (.2)           .1           .8         (.5)     12.4      8.5
    Net realized gains (losses) ..............        1.6             1.0          12.4          6.5          .7      20.0     24.5
Total revenues................................      218.1            31.4         118.5        204.2       286.7     355.1    339.6
Interest expense on notes payable.............        -               -             -            -           -         -       13.9
Total benefits and expenses...................      186.2            25.0          92.7        159.5       225.2     260.4    272.3
Income before income taxes, and
    extraordinary charge......................       31.9             6.4          25.8         44.7        61.5      94.7     67.3
Extraordinary charge on extinguishment
    of debt, net of tax.......................        -               -             -            -           -         -        6.9
Net income   .................................       19.9             4.2          16.1         28.2        38.8      54.5     36.4
Preferred dividends...........................        -               -             -            -           -         -         .4
Net income applicable to common
    stock    .................................       19.9             4.2          16.1         28.2        38.8      54.5     36.0

BALANCE SHEET DATA - PERIOD END
Investments...................................   $2,414.0        $2,456.2      $2,484.8                 $2,217.9  $2,473.8 $2,134.8
Total assets..................................    2,731.5         2,770.1       2,756.8                  2,625.0   2,751.1  2,443.3
Notes payable.................................        -               -             -                        -         -        -  
Insurance liabilities.........................    1,979.6         2,124.8       2,039.1                  2,150.4   2,122.0  1,956.6
Total liabilities.............................    2,349.6         2,348.9       2,314.2                  2,260.1   2,302.6  2,074.4
Shareholder's equity .........................      381.9           421.2         442.6                    364.9     448.5    368.9

<S>                                                 <C>
                                                    Year Ended
                                                    December 31,
                                                    ------------
                                                    1991(b)
                                                    -------   
STATEMENT OF OPERATIONS DATA
Insurance policy income.......................      $143.1
Investment activity:
    Net investment income.....................       182.0
    Net trading income (losses) ..............        10.9
    Net realized gains (losses) ..............        25.5
Total revenues................................       361.5
Interest expense on notes payable.............        29.9
Total benefits and expenses...................       305.1
Income before income taxes, and
    extraordinary charge......................        56.4
Extraordinary charge on extinguishment
    of debt, net of tax.......................         -
Net income   .................................        36.4
Preferred dividends...........................          .7
Net income applicable to common
    stock    .................................        35.7


BALANCE SHEET DATA - PERIOD END
Investments...................................    $1,856.8
Total assets..................................     2,195.0
Notes payable.................................       119.9
Insurance liabilities.........................     1,731.9
Total liabilities.............................     2,144.5
Shareholder's equity .........................        50.5

<FN>
- -----------------------------------------------
    (a) Financial data for the period subsequent to August 31, 1995, reflect the
        adoption of a new basis of accounting  under the "push down" method as a
        result of the  indirect  purchase  of a  controlling  interest  in Great
        American Reserve by Conseco effective August 31, 1995. Accordingly, data
        prior to August 31, 1995, may not be comparable with subsequent data. 
        Significant accounting adjustments recorded as a result of the adoption  
        of the new basis include: (i) an increase of $61.4 million to cost of 
        policies purchased; (ii) a reduction of $26.3 million to cost of 
        policies produced; (iii) a reduction  of $15.1  million to goodwill; 
        (iv) an increase of $1.2 million to insurance liabilities; and (v) the  
        establishment of a deferred income tax liability to reflect the income 
        tax effects of all of the accounting adjustments. These adjustments most 
        materially impact the comparability of operating data by replacing a 
        portion of amortization  expense for the cost of policies produced with 
        amortization  expense for the cost of policies  purchased and goodwill, 
        which have different amortization assumptions and bases.

    (b) Financial  data for periods  prior to the July 21, 1992  initial  public
        offering  ("IPO")  of CCP  Insurance,  Inc.  ("CCP"  and Great  American
        Reserve's  former  indirect   parent),   include  the  accounts  of  CCP
        subsidiaries,  consisting  principally of debt and preferred stock which
        were used to acquire Great  American  Reserve and which were expected to
        be repaid from future income of the Great American  Reserve.  Subsequent
        to the IPO and related refinancing transactions, the long-term
        debt of CCP and its  subsidiaries  was no longer  expected  to be repaid
        solely from the net income of Great American  Reserve.  Accordingly,  it
        was no  longer  appropriate  to  push  down  the  accounts  of  CCP  and
        subsidiaries  into  Great  American  Reserve's   consolidated  financial
        statements.  The impact of the July 21, 1992,  capital  restructuring is
        reflected in Great American  Reserve's 1992  consolidated  statements of
        operations and  shareholder's  equity.  As a result of no longer pushing
        down  accounts  of  CCP  subsidiaries  into  Great  American   Reserve's
        consolidated  financial statements,  the 1992 consolidated  statement of
        shareholder's   equity   reflects:   (i)  the  impact  of  removing  the
        accumulated  earnings of the CCP  subsidiaries,  excluding such earnings
        from  their  investment  in  Great  American  Reserve,   as  a  dividend
        distribution;  and (ii) the impact of removing  the capital  accounts of
        the  subsidiaries as a reduction of contributed  capital,  and (iii) the
        impact of removing the assets and  liabilities of the  subsidiaries as a
        contribution  of capital to Great American  Reserve,  which became Great
        American Reserve's common stock and additional paid-in capital.
</TABLE>

     BUSINESS OF GREAT AMERICAN RESERVE

     Background

     Great American Reserve, with total assets of $2.7 billion at September 30, 
1996, markets, issues and administers tax-qualified annuities, life and certain
employee-benefit-related products primarily to school teachers and 
administrators through approximately 3,000 educator market specialists. In  
addition,  Great American Reserve administers  a  block  of  life and annuity 
business sold through professional independent  producers, although new product
sales through this distribution channel  are  currently  not being emphasized. 
Conseco Capital Partners, L.P. (the  "Partnership"),  a  limited  partnership  
organized  by  Conseco acquired Great American Reserve on June 27, 1990.  The 
Partnership acquired  Jefferson  National on October  31,  1990 (which was 
merged with Great American Reserve in 1994), and Beneficial  Standard Life 
Insurance Company on March 31, 1991, through similar transactions.

     On  July  21,  1992,  CCP  Insurance,  Inc.  ("CCP"),  a  holding company
organized  for the companies previously acquired by the Partnership, completed
an  initial  public  offering  of  its  common  stock ("IPO").  After the IPO,
Conseco  held  a  36 percent interest in CCP.  Conseco's ownership interest in
CCP  increased  to  49  percent  in  early  1995  as a result of: (i) a public
offering  of 3.0 million shares of common stock by CCP in September 1993; (ii)
the  purchase  of  .3  million  CCP  common shares in open market transactions
during  1993;  and (iii) repurchases of CCP common stock during 1994 and early
1995  under  its  stock  repurchase  program.

     In August 1995, Conseco completed the purchase of the remaining shares of
CCP stock it did not previously own in a transaction pursuant to which CCP was
merged  with  Conseco,  with  Conseco  being  the surviving corporation.  As a
result,  Great  American  Reserve became a wholly owned subsidiary of Conseco.

     On  December  31, 1994, Jefferson National was merged into Great American
Reserve  in  a  transaction  accounted  for  as  a  pooling  of  interests.

     Great American Reserve was organized as a Texas corporation and commenced
operations  in  1937.  Its main administrative offices are located at 11815 N.
Pennsylvania  Street, Carmel, Indiana 46032, and its telephone number is (317)
817-3700.

     MARKETING

     Great  American  Reserve  primarily  utilizes independent educator market
specialists  to  distribute its products. Great American Reserve does not have
the  fixed costs associated with recruiting, training and maintaining employee
agents.    Rather,  a  relatively small number of in-house marketing personnel
develop,  direct  and support the external distribution channels through which
Great  American  Reserve's  products  are  marketed.  Great American Reserve's
marketing  management was restructured in 1993 by organizing Conseco personnel
who  spent  much  of  their time on Great American Reserve matters into a home
office  and  regional  marketing management group dedicated exclusively to the
Great  American  Reserve's educator marketing activities.

     PRODUCTS. Great American Reserve's collected premiums (net of reinsurance
ceded)  by product categories and the nine months ended September 30, 1996 and
the  year  ended December 31, 1995, are set forth below (dollars in millions).


<TABLE>
<CAPTION>
                                                                 Nine months ended September 30, 1996                      
                                                                 ------------------------------------
                                                        First Year            Renewal                   Total
                                                         Premiums             Premiums                 Premiums       
                                                        ----------            --------                 --------

Products                                             Amount        %         Amount     %           Amount         % 
- --------                                             ------     -----        ------   -----         ------     ------
<S>                                                  <C>          <C>         <C>      <C>           <C>        <C>
Single premium immediate annuities.............        $14.9      25%       $   -       -%          $14.9        9%
Flexible premium deferred annuities............         10.8      18          21.0     21            31.8       20
Variable annuities.............................         25.2      42          31.6     31            56.8       35
                                                        ----      --          ----     --           -----       --
       Total annuities.........................         50.9      85          52.6     52           103.5       64

Individual life................................          1.5       3          34.5     34            36.0       22

Accident and health and other..................          7.3      12          14.5     14            21.8       14

Guaranteed investment contracts................           .1       -            -       -              .1        -
                                                        ----      --        ------    ----         ------      ----
          Total collected premiums.............       $ 59.8     100%       $101.6    100%         $161.4      100%
                                                      ======     ====       ======    ====         ======      ====
</TABLE>

<TABLE>
<CAPTION>
                                                                       Year ended December 31, 1995                          
                                                                       ----------------------------
                                                        First Year              Renewal                   Total
                                                         Premiums               Premiums                 Premiums     
                                                        ----------              --------                 --------
Products                                               Amount      %         Amount     %           Amount         % 
- --------                                               ------  -----         ------    ---          ------     -----
<S>                                                    <C>      <C>            <C>     <C>            <C>       <C>
Single premium immediate annuities.............        $29.9     38%          $   -      -%          $29.9      14%
Flexible premium deferred annuities............         16.3     20            23.6     17            39.9      18
Variable annuities.............................         17.2     22            40.1     30            57.3      27
                                                       -----    ----           -----   ----          -----     ----
       Total annuities.........................         63.4     80            63.7     47           127.1      59

Individual life................................          1.8      2            49.3     36            51.1      24

Accident and health and other..................         11.8     15            22.6     17            34.4      16

Guaranteed investment contracts ...............          2.4      3              -       -             2.4       1
                                                       ------   ----           ----    ----          -----     ----
    Total collected premiums...................       $ 79.4    100%         $135.6    100%         $215.0     100%
                                                      =======   ====         ======    ====         ======     ====
</TABLE>

    Annuities

     Premiums  collected by Great American Reserve in the first nine months of
1996  totaled $161.4 million, of which approximately 64 percent (85 percent of
first-year  premiums)  were  from  the  sale  of  annuity products.   Premiums
collected  in  1995 totaled $215.0 million, of which approximately 59 percent
(80  percent  of  first-year premiums) were from the sale of annuities.  Great
American  Reserve  markets  several  basic  types of annuities: single premium
immediate  annuities  ("SPIAs"), flexible premium deferred annuities ("FPDAs")
and  variable  annuities.

     Single  Premium  Immediate Annuities.  SPIAs accounted for $14.9 million,
or  9  percent,  of  Great  American Reserve's total premiums collected in the
first  nine  months  of  1996  and  $29.9  million,  or 14 percent of premiums
collected  in  1995.  Great American Reserve's SPIAs are designed to provide a
series  of periodic payments for a fixed period of time or for life, according
to  the  policyholder's  choice  at the time of issue.  Once the payments have
begun, the amount, frequency and length of time for which they are payable are
fixed.    SPIAs  often  are purchased by persons at or near retirement age who
desire  a steady stream of payments over a future period of years.  The single
premium  is often the payout from a terminated annuity contract.  The implicit
interest  rate  on  SPIAs  is  based  on  market conditions when the policy is
issued.

     Flexible  Premium Deferred Annuities.  FPDAs accounted for $31.8 million,
or  20  percent,  of  Great American Reserve's premiums collected in the first
nine months of 1996 and $39.9 million, or 19 percent, of premiums collected in
1995.     Great American Reserve's  FPDAs allow more than one premium payment,
usually  on  a salary reduction basis.  FPDAs are marketed through networks of
educator  market  specialists  primarily  to  teachers  and  employees  of
not-for-profit  institutions  as  tax-qualified  salary-reduction  retirement
programs  as  permitted  under Section 403(b) of the Internal Revenue Code.  A
tax-qualified  annuity  purchased  under  Section  403(b)  is  similar  to
contributions  made  to  a  401(k) plan, but with different (and somewhat more
generous)  rules  on  the  maximum  amount  of  current  income  which  may be
contributed  by  the participant on a pre-tax basis.  Generally, a participant
may  elect  to  defer (through the purchase of a tax-qualified annuity under a
403(b)  plan)  a  percentage of includible compensation limited by statute and
subject  to  a  maximum  of  $9,500  per  year.

     Great American Reserve's FPDAs typically have a guaranteed crediting rate
for  the  first policy year that exceeds the minimum annual guaranteed rate of
at  least  3 percent.  After the first year, the crediting rate may be changed
at  least  annually.  The policyholder is permitted to withdraw all or part of
the  accumulation  value,  less  a  surrender charge for withdrawals during an
initial penalty period of up to 15 years.  The initial surrender charges range
from  5  percent  to 19 percent of the first year premium and decline over the
penalty  period.

     Variable  Annuities.   Variable annuities accounted for $56.8 million, or
35  percent, of Great American Reserve's total premiums collected in the first
nine months of 1996 and $57.3 million, or 27 percent, of premiums collected in
1995.  Great  American  Reserve  markets  variable  annuities primarily to the
educator  market.    Variable  annuities, sold on a single or flexible premium
basis,  differ  from  fixed annuities in that the original principal value may
fluctuate depending on the performance of assets allocated pursuant to various
investment  options  chosen  by  the contract owner.  Variable annuities offer
contract  owners  a  fixed  interest option or a variable rate of return based
upon  the  specific investment portfolios into which premiums may be directed.

     INDIVIDUAL  LIFE

     Individual  life  products,  consisting  of  interest  sensitive life and
traditional  life  products,  accounted  for  $36.0 million, or 22 percent, of
Great  American  Reserve's premiums collected in the first nine months of 1996
and  $51.1  million,  or  24 percent, of premiums collected in 1995.  Although
Great American Reserve no longer actively markets these products, it continues
to have a substantial block of in-force policies on which renewal premiums are
collected.    These  products  were  sold  through  professional  independent
producers.

     Interest-sensitive  life  insurance  products  (including  universal life
products) provide whole life insurance with adjustable rates of return related
to  current  interest rates.  The principal differences between Great American
Reserve's  universal life products and other interest-sensitive life insurance
products  are  policy  provisions  affecting  the amount and timing of premium
payments.    Universal  life  policyholders may vary the frequency and size of
their  premium payments, although policy benefits may also fluctuate according
to  such  payments.    Premium  payments  under  the  other interest-sensitive
policies may not be varied by the policyholders and, as a result, are designed
to  reduce  the  administrative  costs  typically  associated  with monitoring
universal  life  premium  payments  and  policy  benefits.

     Individual  life products also include whole life and term life products.
Under  whole  life policies, which were the standard industry product prior to
the  advent  of  universal  life  insurance, the policyholder generally pays a
level  premium  over  the  policyholder's expected lifetime, which exceeds the
premium  on  comparable term insurance when the policyholder is younger but is
less  as  the  policyholder  grows  older.    These policies combine insurance
protection  with  a  savings component that increases in amount gradually over
the  life  of  the  policy.    The policyholder may borrow against the savings
generally  at  a rate of interest lower than that available from other lending
sources.  The policyholder may also choose to surrender the policy and receive
the  accumulated  cash  value rather than continuing the insurance protection.
Term  life  products offer pure insurance protection for a specified period of
time-typically  one,  five,  10  or  20  years.

     ACCIDENT  AND  HEALTH  AND  OTHER PRODUCTS

     Accident and health and other products accounted for $21.8 million, or 14
percent,  of  Great  American  Reserve's total premiums collected in the first
nine months of 1996 and $34.4 million, or 16 percent, of premiums collected in
1995.  Great  American  Reserve offers group dental, group disability, blanket
student  accident  and  a  limited  amount of other health insurance products,
primarily  through educator market specialists. Great American Reserve markets
accident  and  health  policies  primarily because it believes that offering a
broad range of products is important to successfully market life insurance and
annuity  products to educators, although such accident and health policies are
also  designed  to  be  profitable.  Group dental coverage provides a range of
benefits  for dental care and related procedures.  Disability products provide
defined  monthly  benefits  up  to specified levels in the case of disability.
Student  accident products provide limited supplemental reimbursement coverage
to  students  for  accidents  and  sickness.  Great  American Reserve's health
business  is  subject to the risk that its claims experience deviates from the
assumptions  used  in  setting premium rates.  However, Great American Reserve
has  the  right  to  change  rates to correct for adverse experience every six
months  on  many group policies and annually on all others.  Experience may be
adversely  affected  by inflationary trends in the costs of medical treatment,
competition-driven  business  cycles  and the extent to which insureds utilize
covered  services.

     Great  American  Reserve  collected  premiums of $.1 million in the first
nine  months  of  1996  and  $2.4  million in 1995, from guaranteed investment
contracts  issued  as  investment  options  for  qualified  retirement  plans
maintained  by  Conseco.

     INVESTMENTS

     Conseco Capital Management, Inc. ("CCM"), a registered investment adviser
wholly  owned  by  Conseco, manages the investment portfolio of Great American
Reserve.    CCM's  investment  philosophy  is  to  maintain  a  largely
investment-grade  fixed-income  portfolio,  provide  adequate  liquidity  for
expected  liability durations and other requirements and maximize total return
through  active  investment management.  Investment activities are an integral
part  of  Great  American  Reserve's  business,  since  investment income is a
significant  component  of  Great  American  Reserve's  total  revenues.
Profitability  is significantly affected by spreads between interest yields on
investments  and  rates  credited  on  insurance  liabilities.    Although
substantially all credited rates on flexible premium deferred annuities may be
changed annually, changes in crediting rates may not be sufficient to maintain
targeted  investment  spreads  in  all  economic  and market environments.  In
addition,  competition and other factors, including the impact of the level of
surrenders  and  withdrawals,  may  limit  Great American Reserve's ability to
adjust  or  to maintain crediting rates at levels necessary to avoid narrowing
of  spreads  under  certain  market  conditions.

     For  information  regarding  the  composition  and diversification of the
investment  portfolio  of Great American Reserve, see "Management's Discussion
and  Analysis of Consolidated Financial Condition and Results of Operations of
Great  American  Reserve - Investments" and note 3 to Great American Reserve's
financial  statements  for  the  year  ended  December  31,  1995.

     COMPETITION

     Great American Reserve operates in a highly competitive environment.  The
life  insurance  industry  consists  of a large number of insurance companies,
many  of  which are substantially larger and have greater financial resources,
broader  and  more  diversified  product lines and larger staffs than those of
Great  American  Reserve.   An expanding number of banks, securities brokerage
firms  and  other  financial  intermediaries also market insurance products or
offer  competing  products,  such  as  mutual  fund products, traditional bank
investments and other investment and retirement funding alternatives.  In most
areas, competition is based on a number of factors, including pricing, service
provided  to  distributors  and  policyholders,  and  ratings.  Great American
Reserve  must  also  compete  with  other  insurers  to attract and retain the
allegiance  of  agents.

     Financial institutions, school districts, marketing companies, agents who
market insurance products and policyholders use the financial strength ratings
assigned  to  an  insurer  by  independent  rating  agencies  as one factor in
determining  which  insurer's  annuity  to market or purchase.  Great American
Reserve  is  rated  "A  (Excellent)"  by A.M. Best.  A.M. Best ratings for the
industry  currently  range  from  "A++  (Superior)"  to "F ( In Liquidation)".
Publications  of  A.M.  Best indicate that the "A" rating is assigned to those
companies  that,  in  A.M.  Best's  opinion,  have  achieved excellent overall
performance  when  compared to the standards established by A.M. Best and have
demonstrated  a strong ability to meet their obligations to policyholders over
a  long  period  of time.   A.M. Best's rating procedure includes quantitative
and  qualitative  evaluations of a company's financial condition and operating
performance.    Its  quantitative  evaluation  is  based  on  an analysis of a
company's  financial  performance  in  the  areas  of  profitability,
leverage/capitalization  and  liquidity.    A.M. Best's review also includes a
qualitative  evaluation  of  a  company's  spread  of  risk,  quality  and
appropriateness  of  the  reinsurance  program, quality and diversification of
assets,  adequacy  of  policy  or  loss reserves, adequacy of surplus, capital
structure,  management  experience  and  objectives,  market  presence  and
policyholders' confidence.    In  addition,  Great  American  Reserve  has been
assigned  claims  paying  ability  rating  of  "A+"  from Duff & Phelps Credit
Rating  Company  ("Duff  &  Phelps").    Duff  & Phelps' claims-paying ability
ratings  range  from  "AAA (Highest claims-paying ability)" to "DD (Company is
under  an  order  of  liquidation)."   The "A+"  rating  represents  "High
claims-paying  ability."    Generally, rating agencies base their ratings upon
information furnished to them by the issuer and upon their own investigations,
studies  and  assumptions.    Given  the  competitive nature of Great American
Reserve's  business  and  the  increasing  focus  placed on the aforementioned
ratings,  Great  American  Reserve  manages its business with the objective of
preserving  existing  ratings  and,  where  possible, achieving more favorable
ratings.    There can be no assurance that any particular rating will continue
for  any  given  period  of  time  or that it will not be changed or withdrawn
entirely  if  in  the judgement of the rating agency circumstances so warrant.
If Great American Reserve's ratings were downgraded from their current levels,
sales  of  its  products and the persistency of its in-force policies could be
adversely  affected  in  a  material  way.

     Great  American  Reserve  believes that it is able to compete effectively
because:  (i)  it  emphasizes  a  specialized  distribution  channel where the
ability  to  respond  rapidly  to changing customer needs yields a competitive
edge;  (ii)  it  is  experienced in establishing and cultivating relationships
with  educator  market  specialists  operating  in  Great  American  Reserve's
specialized  market; (iii) it can offer competitive rates as a result of their
lower-than-average operating costs and increased investment yields achieved by
applying  active  investment  portfolio management techniques; and (iv) it has
reliable  policyholder  administrative  services, supported by customized data
processing  systems.

     UNDERWRITING

     Underwriting  with  respect  to  the  majority  of products sold by Great
American Reserve (FPDAs and variable annuities) is minimal.  Substantially all
life  insurance  policies  issued  by Great American Reserve were underwritten
individually,  although standardized underwriting procedures have been adopted
for  certain  low  face-amount  life  insurance  coverages.    Great  American
Reserve's  group  accident  and  health policies are underwritten based on the
characteristics  of  a  group  and  its  past  claim  experience.

     REINSURANCE

     Consistent  with  the  general  practice  of the life insurance industry,
Great  American  Reserve  reinsures  portions  of  the  risk assumed under its
insurance  policies  with  other  insurance  companies  under  agreements  of
indemnity reinsurance.  Great American Reserve also reinsures risks from other
insurers,  which  are  accounted  for  in  the same manner as direct business.

     The  policy  risk  retention  limit  on the life of one individual is $.5
million.    At  December 31, 1995, reinsurance ceded by Great American Reserve
represented  9.4  percent  of  gross  combined  life  insurance  in  force and
reinsurance  assumed represented 5.9 percent of net combined life insurance in
force.    At  December  31,  1995,  Great American Reserve's largest reinsurer
accounted  for  less  than  .3 percent of total insurance liabilities and less
than  22  percent  of  total  reinsurance  receivables.

     EMPLOYEES

     Great  American  Reserve  has  no  full-time  employees.   Great American
Reserve's  day-to-day  operations  are  administered  by  Conseco  pursuant to
agreements  between  Great  American  Reserve  and  Conseco.

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
     OPERATIONS OF GREAT AMERICAN RESERVE

     The following  discussion  highlights  the material  factors  affecting the
results of operations  and financial  condition and resources of Great  American
Reserve.  This  discussion  should  be read in  conjunction  with the  financial
statements and notes of Great American Reserve included elsewhere herein.

     On August 31, 1995, Conseco, a publicly held specialized financial services
holding  company,  purchased  all of the shares of common  stock that it did not
previously own (50.5 percent) of CCP, Great American  Reserve's indirect parent,
and effected a merger,  with  Conseco as the  surviving  company  (the  "Conseco
Acquisition").  As a result of  Conseco's  indirect  purchase  of a  controlling
interest in Great American  Reserve,  a new basis of accounting  under the "push
down" method was adopted  effective  September 1, 1995.  Under this method,  the
assets and  liabilities  of Great  American  Reserve  were  revalued  to reflect
Conseco's  cost  basis,  which is based on the fair  values of such  assets  and
liabilities on the dates Conseco's ownership interests were acquired.

     Financial  data for the period  subsequent to August 31, 1995,  reflect the
adoption  of a new  basis of  accounting  under  the  "push  down"  method  and,
accordingly,  data  prior  to  August  31,  1995,  may  not be  comparable  with
subsequent data.  Significant accounting adjustments recorded as a result of the
adoption of the new basis  include:  (i) an increase of $61.4 million to cost of
policies  purchased;  (ii) a  reduction  of $26.3  million  to cost of  policies
produced;  (iii) a reduction of $15.1  million to goodwill;  (iv) an increase of
$1.2 million to insurance  liabilities;  and (v) the establishment of a deferred
income tax liability to reflect the income tax effects of all of the  accounting
adjustments.  These  adjustments  most materially  impact the  comparability  of
operating  data by replacing a portion of  amortization  expense for the cost of
policies produced with amortization  expense for the cost of policies  purchased
and goodwill, which have different amortization assumptions and bases.

     The  financial  data also  reflects  the effect of the  December  31, 1994,
merger of Jefferson  National into the Company.  This merger has been  accounted
for as a  pooling  of  interests;  therefore,  the  assets  and  liabilities  of
Jefferson  National have been combined with Great American Reserve at their book
values and the financial  data are presented as if the merger had occurred prior
to the periods presented.

     RESULTS OF OPERATIONS

     The  adjustments  resulting  from the adoption of a new basis of accounting
under the "push down" method discussed  above,  may impact the  comparability of
financial data for the periods before and after August 31, 1995.

     NINE MONTHS ENDED SEPTEMBER 30, 1996, COMPARED TO 1995 PERIODS COMBINED
(EIGHT MONTHS ENDED AUGUST 31, 1995 AND ONE MONTH ENDED SEPTEMBER 30, 1995)

     Insurance  policy income consists of premiums  received on traditional life
products and policy fund and surrender charges assessed against  investment type
products.  This account  decreased in the first nine months of 1996  compared to
the 1995 periods as a result of a decrease in sales of policies  with  mortality
or morbidity  risks;  and a decrease in  surrender  charges.  Surrender  charges
assessed against annuity  withdrawals were $1.3 million in the first nine months
of 1996 and $1.8 million in the 1995 periods and annuity withdrawals were $123.7
million in the 1996  period and $113.7  million in the 1995  periods.  Surrender
charges   decreased  in  the  1996  periods  despite  the  increase  in  annuity
withdrawals because of increased  surrenders of annuities which were not subject
to  surrender  charges.  Increases  in  withdrawals  were  primarily  due to the
increased  size of Great  American  Reserve's  annuity  portfolio  and increased
competition from higher yielding alternative investment products.

     Net investment  income includes both income earned on the general  invested
assets of Great American Reserve and separate account assets related to variable
annuities.  Investment  income earned on separate  account assets is offset by a
corresponding  charge to interest  expense on annuities and financial  products.
Excluding  investment income on separate accounts,  net investment income in the
nine months of 1996 decreased 5.3 percent from 1995, to $137.3 million.  Average
invested  assets  (amortized cost basis and excluding  separate  account assets)
decreased  to $2.3 billion in the first nine months of 1996 from $2.4 billion in
1995, while the yield earned on average invested assets decreased to 8.0 percent
from 8.2 percent.  Cash flows received  during 1995 and the first nine months of
1996  (including  cash flows from the sales of  investments)  were  invested  in
lower-yielding securities due to a general decline in interest rates.

     Net investment  income on separate  account assets in the first nine months
of 1996 increased to $19.2 million from $10.8 million in the 1995 periods.

     Net realized  gains and net trading gains  (losses)  often  fluctuate  from
period to period.  Great  American  Reserve  sold $668.3  million of  investment
securities  during the first nine months of 1996  compared to $478.4  million in
1995 which sales  resulted  in net  realized  gains of $1.6  million and trading
losses of $1.4 million in the 1996 period compared to net realized gains of $7.5
million and trading income of $.6 million in 1995.

     Selling  securities at a gain and reinvesting the proceeds at a lower yield
may, absent other management action,  tend to decrease future investment yields.
Great American Reserve  believes,  however,  that certain factors would mitigate
the  adverse  effect on net  income of such  yield  decreases  as  follows:  (i)
additional  amortization  of the  cost of  policies  purchased  and the  cost of
policies  produced  is  recognized  in the same  period  as the gain in order to
reflect  reduced future yields  (thereby  reducing such  amortization  in future
periods);  (ii) interest rates credited to some products can be reduced  thereby
diminishing the effect of the yield decrease on the investment spread; and (iii)
the investment  portfolio  grows as a result of reinvesting  the realized gains.
See amortization related to realized gains below.

     Insurance  policy  benefits  and change in future  policy  benefits  relate
solely to policies  with  mortality or morbidity  features.  The decrease in the
1996  period  corresponds  with  the  decrease  in the  in-force  block  of such
policies.

     Interest expense on annuities and financial  products increased 4.2 percent
in the first nine months of 1996  compared to the 1995  periods.  Such  increase
reflects  fluctuations  in charges to the account  related to  separate  account
assets  described  above under net investment  income;  and changes in crediting
rates. The weighted average crediting rate for annuity  liabilities  (other than
separate  accounts where the credited amount is based on investment  income from
segregated  investments and excluding  interest bonuses guaranteed for the first
year of the  contract) was 5.5 percent and 5.7 percent at September 30, 1996 and
1995, respectively.

     Interest  expense on  investment  borrowings  in the 1996 and 1995  periods
reflect changes in investment  borrowing activities and lower rates paid on such
borrowings in 1996.

     Amortization  related to operations is affected by the Conseco  Acquisition
and the  adoption of a new basis of  accounting  under the "push  down"  method.
Amortization  related to operations in periods prior to the Conseco  Acquisition
is  comprised  of cost of  policies  purchased,  cost of policies  produced  and
goodwill  based on the  previous  balances  and bases.  Amortization  related to
operations  after the Conseco  Acquisition is comprised of  amortization  of the
aforementioned account balances, reflecting a combination of Conseco's ownership
interests  in previous  balances  and its newly  purchased  interests  using the
step-basis of accounting.

     Cost of policies  produced  represents  the cost of producing  new business
(primarily  commissions and certain costs of policy  issuance and  underwriting)
which varies with and is primarily  related to the  production  of new business.
Costs deferred may represent  amounts paid in the period new business is written
(such as underwriting  costs and first year commissions) or in periods after the
business is written (such as commissions  paid in subsequent  years in excess of
ultimate commissions paid).

     Cost of policies  purchased  represents  the cost to acquire Great American
Reserve that is  attributable  to the right to receive cash flows from insurance
contracts in force at the acquisition  dates. Some costs incurred  subsequent to
the adoption of the new accounting  basis on policies issued prior to such date,
which  otherwise  would  have been  deferred  had it not been for the  change in
accounting  basis  (because  they vary  with and are  primarily  related  to the
production of the acquired  interests in policies) are expensed.  Such costs are
primarily   comprised  of  certain   commissions  paid  in  excess  of  ultimate
commissions  which have been  expensed as  operating  expense in the nine months
ended September 30, 1996.  However,  such amounts were considered in determining
the cost of policies purchased and its amortization.

     Amortization  related to net realized gains decreased in the 1996 period as
a result of the decrease in realized gains discussed above.

     Other operating costs and expenses increased 56 percent to $41.9 million in
the first nine months of 1996 compared to $26.9 million in the 1995 periods as a
result of costs which were  previously  capitalized  as part of cost of policies
produced which were expensed in 1996 (see discussion of amortization  related to
operations);  and additional  costs incurred under new service  agreements  with
Conseco  as  described  in the notes to the  financial  statements  for the nine
months ended September 30, 1996, included herein.

     Income tax expense  fluctuated  primarily in  relationship to income before
taxes.

     1995  PERIODS  COMBINED  (FOUR MONTHS  ENDED  DECEMBER 31, 1995,  AND EIGHT
MONTHS ENDED AUGUST 31, 1995) COMPARED TO YEAR ENDED DECEMBER 31, 1994

     Insurance  policy income consists of premiums  received on traditional life
products and policy fund and surrender charges assessed against  investment type
products.  This account decreased in the 1995 periods from 1994 as a result of a
decrease in sales of policies  with  mortality  or  morbidity  risks,  partially
offset by an increase in surrender  charges resulting from higher annuity policy
withdrawals.  Surrender  charges assessed against annuity  withdrawals were $1.7
million in the 1995  periods and $1.5  million in 1994 and  annuity  withdrawals
were $179.8 million in the 1995 periods and $129.8 million in 1994. Increases in
withdrawals were primarily due to the increased size of Great American Reserve's
annuity  portfolio and increased  competition  from higher yielding  alternative
investment products.

     Net investment  income includes both income earned on the general  invested
assets of Great American Reserve and separate account assets related to variable
annuities.  Investment  income earned on separate  account assets is offset by a
corresponding  charge to interest  expense on annuities and financial  products.
Excluding  investment income on separate accounts,  net investment income in the
1995  periods  increased  3.1  percent  from 1994,  to $191.4  million.  Average
invested  assets  (amortized cost basis and excluding  separate  account assets)
were $2.3 billion in 1995 and 1994,  while the yield earned on average  invested
assets increased to 8.2 percent from 8.0 percent.

     Net  investment  income on  separate  account  assets  in the 1995  periods
increased to $19.2 million from $2.3 million in 1994.

     Net realized  gains and net trading gains  (losses)  often  fluctuate  from
period to period.  Great  American  Reserve  sold $919.7  million of  investment
securities  during  the 1995  periods  and $586.0  million  in 1994 which  sales
resulted  in net  realized  gains of $20.5  million  and  trading  income of $.9
million in the 1995 periods  compared to net realized  gains of $1.7 million and
trading  losses of $.5 million in 1994.  In  addition,  Great  American  Reserve
recorded  net  realized  losses of $1.6  million  in the 1995  periods  and $1.0
million in 1994 on writedowns taken as a result of conditions which caused Great
American  Reserve  to  conclude  that  declines  in the fair  value  of  certain
securities were other than temporary.

     The effect of net realized  gains on the  amortization  of cost of policies
purchased and cost of policies  produced is discussed above under the comparison
of the first  nine  months of 1996 and 1995.  Also see  amortization  related to
realized gains below.

     Insurance  policy  benefits  and change in future  policy  benefits  relate
solely to policies  with  mortality or morbidity  features.  The decrease in the
1995  periods  corresponds  with  the  decrease  in the  in-force  block of such
policies.

     Interest expense on annuities and financial  products  increased 17 percent
in the 1995 periods over 1994.  Such  increase  reflects:  (i)  fluctuations  in
charges to the account related to investment income from separate account assets
as described  above under net investment  income;  and (ii) changes in crediting
rates. The weighted average crediting rate for annuity  liabilities  (other than
separate  accounts where the credited amount is based on investment  income from
the segregated  investments and excluding  interest  bonuses  guaranteed for the
first year of the annuity  contract) was 5.6 percent and 5.8 percent at December
31, 1995 and 1994, respectively.

     Interest  expense on investment  borrowings in the 1995 periods and in 1994
reflects changes in investment borrowing activities and the higher rates paid on
such borrowings in the 1995 periods.

     Amortization  related to operations  increased 6.3 percent to $17.0 million
in the 1995 periods from $16.0  million in 1994.  Such  increase is affected by:
(i) the adoption of a new basis of accounting as discussed  above;  and (ii) the
increased  amount  of  business  in  force  on  which   acquisition   costs  are
capitalized.  See the  discussion  of  cost of  policies  produced  and  cost of
policies  purchased  above under the comparison of the first nine months of 1996
and 1995.

     Amortization related to net realized gains  increased in the 1995 periods
as a result of the increase in realized gains discussed above.

     Income tax expense  fluctuated  primarily in  relationship to income before
taxes.

     1994 COMPARED TO 1993

     Insurance  policy income  decreased in 1994 from 1993  consistent  with the
explanation  above for the 1995  periods and 1994.  Surrender  charges  assessed
against annuity  withdrawals  were $1.5 million in 1994 and $1.3 million in 1993
and annuity  withdrawals  were $129.8 million in 1994 compared to $102.3 million
in 1993.

     Net investment  income  decreased 12 percent to $187.9 million in 1994 from
$214.5 million in 1993. The average  invested  assets in the general account did
not change  materially  in 1994 and 1993.  However,  the average yield earned on
invested assets in the general account decreased to approximately 7.8 percent in
1994 from 8.5 percent in 1993. Net investment  income on separate account assets
related to variable annuities included in net investment income was $2.3 million
in 1994 and $11.8 million in 1993. Net investment  income from separate  account
assets is offset by a corresponding  charge to interest expense on annuities and
financial products.

     Net realized  gains and net trading gains  (losses)  often  fluctuate  from
period to period.  Great  American  Reserve  sold $586.0  million of  investment
securities  in 1994 and $999.2  million in 1993,  which  sales  resulted  in net
realized gains of $1.7 million and net trading losses of $.5 million in 1994 and
net realized  gains of $36.1 million and net trading  income of $12.4 million in
1993. In addition,  Great American  Reserve recorded a net realized loss of $1.0
million in 1994 on writedowns taken as a result of conditions which caused Great
American  Reserve  to  conclude  that  declines  in the fair  value  of  certain
securities were other than temporary. In 1993, Great American Reserve wrote down
exchange-rate-linked securities by $16.1 million as a result of foreign currency
fluctuations.

     The effect of these sales of the amortization of cost of policies purchased
and cost of policies  produced is discussed  above under the  comparison  of the
first six months of 1996 and 1995.

     Insurance  policy  benefits  and change in future  policy  benefits  relate
solely to policies with  mortality or morbidity  features.  The decrease in 1994
corresponds with the decrease in the in-force block of such policies.

     Interest expense on annuities and financial  products  decreased 11 percent
in 1994 from 1993. Such decrease  reflects:  (i)  fluctuations in charges to the
account related to investment  income from separate  account assets as described
above under net  investment  income;  and (ii) changes in crediting  rates.  The
weighted  average  crediting rate for annuity  liabilities  (other than separate
accounts  where the  credited  amount  is based on  investment  income  from the
segregated  investments and excluding  interest rate bonuses  guaranteed for the
first year of the annuity  contract)  was 5.7 percent in 1994 and 6.0 percent in
1993.

     Amortization  related  to  operations  in 1994 was  affected  by the  $15.7
million  reduction  in cost of policies  purchased  as a result of net  realized
gains in 1993. Such reduction in the cost of policies purchased balance resulted
in future decreased amortization expense.

     Interest expense on investment borrowings in 1994 and 1993 reflects changes
in the investment borrowing activities of Great American Reserve.

     Amortization related to realized gains  decreased in 1994 as a result of 
the decrease in realized gains in 1994 compared to 1993.

     Income tax  expense  decreased  in 1994  primarily  due to the  decrease in
pretax  income.  The effective tax rate of 42 percent for 1993 exceeded the 1994
effective  tax rate of 37  percent  due to:  (i) a $4.4  million  charge in 1993
related to the  1985-1986  tax years;  and (ii)  additional  tax expense of $1.1
million due to the increase in the  statutory  tax rate in 1993.  Such items are
further discussed in the notes to the financial statements included herein.


     INVESTMENTS

     Great  American  Reserve's  investment  strategy  is  to:  (i)  maintain  a
predominately  investment  grade fixed income  portfolio;  (ii) provide adequate
liquidity  to meet  the  cash  flow  requirements  of  policyholders  and  other
obligations;  and (iii)  maximize  current  income and total  investment  return
through active investment management. Consistent with this strategy, investments
in fixed maturity securities,  mortgage loans, credit-tenant loans, policy loans
and  short-term  investments  comprised 89 percent of the  Company's  investment
portfolio at September 30, 1996.  The  remainder of the invested  assets were in
equity securities and other investments.  At September 30, 1996, the Company had
invested assets of approximately $2.4 billion.

     Great American  Reserve is regulated by insurance  statutes and regulations
as to the type of  investments  that it is  permitted  to make and the amount of
funds  that  may be used  for any one  type of  investment.  In  light  of these
statutes and  regulations and Great American  Reserve's  business and investment
strategy,  Great  American  Reserve  generally  seeks to invest in United States
government  and government  agency  securities  and corporate  securities  rated
investment grade by established  nationally  recognized rating organizations or,
if not rated, in securities of comparable investment quality.

     The following table  summarizes  investment  yields earned over the periods
indicated:

<TABLE>
<CAPTION>
                                                                                                 Prior basis
                                                                                       ---------------------------------
                                          Nine months     One month     Four months    Eight months
                                             ended          ended          ended           ended
                                         September 30,  September 30,  December 31,     August 31,
                                              1996          1995          1995             1995       1994         1993
                                              ----          ----          ----             ----       ----         ----
                                                                          (Dollars in millions)
<S>                                         <C>           <C>           <C>              <C>         <C>         <C>
Weighted average invested assets:
       As reported .....................    $2,426.7      $2,484.8      $2,498.1         $2,416.5    $4,552.3    $4,828.0
       Excluding unrealized appreciation
         (depreciation) (a).............     2,449.0       2,474.4       2,467.4          2,470.7     4,662.6     4,618.2
Net investment income...................       156.5          19.5          74.2            136.4       367.8       412.9

Yields earned:
       As reported......................         8.6%          9.4%          8.9%             8.4%        8.1%        8.6%
       Excluding unrealized appreciation
         (depreciation) (a) ............         8.5%          9.5%          9.0%             8.2%        7.9%        8.9%

<FN>
- ----------------
   (a) Excludes the effect of reporting fixed maturities at fair value.
</TABLE>

     Although  investment  income is a significant  component of total revenues,
the  profitability  of Great American  Reserve's  annuity business is determined
primarily by spreads between interest rates earned and rates credited on annuity
contracts.  At September 30, 1996, the average yield, computed on the cost basis
of Great  American  Reserve's  investment  portfolio,  was 8.0  percent  and the
average  interest  rate credited on Great  American  Reserve's  total  liability
portfolio was 5.8 percent.

     Actively Managed Fixed Maturities

     Great  American  Reserve's  actively  managed fixed  maturity  portfolio at
September  30, 1996,  was comprised  primarily of debt  securities of the United
States government,  public utilities and other corporations and  mortgage-backed
securities.   Mortgage-backed   securities  included   collateralized   mortgage
obligations ("CMOs") and mortgage-backed pass-through securities.

     At September  30, 1996,  the  amortized  cost and  estimated  fair value of
actively managed fixed maturity securities were as follows:

<TABLE>
<CAPTION>

                                                                                Gross          Gross          Estimated
                                                               Amortized     unrealized     unrealized          fair
                                                                 cost           gains         losses            value
                                                                 ----           -----         ------            -----
                                                                                 (Dollars in millions)
<S>                                                        <C>                 <C>            <C>          <C>
United States Treasury securities and obligations
   of United States government corporations and
   agencies............................................... $     47.6          $   .2         $  1.4       $     46.4
Obligations of state and political subdivisions and
   foreign government obligations.........................       21.7              .2             .8             21.1
Public utility securities.................................      267.3             1.0           12.1            256.2
Other corporate securities................................      980.2             6.1           30.9            955.4
Mortgage-backed securities ...............................      606.8             1.6           13.5            594.9
                                                           ----------         -------         ------       ----------

   Total..................................................   $1,923.6            $9.1          $58.7         $1,874.0
                                                             ========            ====          =====         ========
</TABLE>

     As discussed in the notes to the financial statements,  when Great American
Reserve adjusts  carrying values of actively  managed fixed maturity  securities
for  changes in fair  value,  the  Company  also  adjusts  the cost of  policies
purchased,   cost  of  policies  produced  and  insurance   liabilities.   These
adjustments are made in order to reflect the change in  amortization  that would
be needed if those fixed  maturity  investments  had actually been sold at their
fair values and the proceeds reinvested at current interest rates.

     The following table sets forth actively  managed fixed maturity  securities
at September 30, 1996, classified by rating categories. The category assigned is
the highest rating by a nationally  recognized  statistical rating  organization
or, as to $24.3 million  estimated fair value of fixed  maturity  securities not
rated  by such  firms,  the  rating  assigned  by the  National  Association  of
Insurance  Commissioners  ("NAIC"). For the purposes of this table, NAIC Class 1
is included in the "A" rating; Class 2, "BBB-"; Class 3, "BB-"; and Classes 4-6,
"B+ and below":

<TABLE>
<CAPTION>
                                                                                           Percent of      Percent of
Investment                                                                                    fixed           total
  Rating                                                                                   maturities      investments
  ------                                                                                   ----------      -----------
<S>                                                                                        <C>             <C>
AAA...................................................................................       38%              30%
AA....................................................................................        6                5
A.....................................................................................       21               16
BBB+..................................................................................        8                6
BBB...................................................................................       12                9
BBB-..................................................................................        9                7
                                                                                           ----             ----

     Investment-grade.................................................................       94               73
                                                                                            ---              ---

BB+...................................................................................        1                1
BB....................................................................................        1                1
BB-...................................................................................        2                2
B+ and below .........................................................................        2                1
                                                                                           ----             ----

     Below investment-grade...........................................................        6                5
                                                                                           ----             ----

         Total actively managed fixed maturities......................................      100%              78%
                                                                                            ===               ==
</TABLE>

     Great American Reserve plans to maintain approximately the present level of
below investment grade fixed maturities. These securities generally have greater
risks than other corporate debt investments, including risk of loss upon default
by the borrower,  and are often unsecured and  subordinated to other  creditors.
Below  investment grade issuers usually have high levels of indebtedness and are
more sensitive to adverse economic  conditions,  such as recession or increasing
interest rates, than are investment grade issuers. The Company is aware of these
risks and monitors its below investment grade securities  closely.  At September
30,  1996,  Great  American  Reserve's  below  investment  grade fixed  maturity
investments  had an amortized cost of $115.0 million and an estimated fair value
of $112.8 million.

     Great  American  Reserve's  investment  portfolio  is  managed  by  CCM, a
registered  investment  advisor and wholly owned subsidiary of  Conseco.  Great 
American Reserve and  CCM  periodically evaluate  the creditworthiness  of each 
issuer  whose securities are held in the  portfolio. Special attention is  paid
to  those securities whose market  values have declined materially  for reasons
other than changes in interest  rates or other general market conditions. Great
American  Reserve  considers available information  to evaluate  the realizable
value of the investment, the specific condition of the issuer, and the issuer's
ability   to  comply  with  the  material  terms  of the security.  Information
reviewed may include the recent operational  results and financial position  of
the issuer,  information about its industry,  recent  press releases  and other
information.  CCM  employs  a staff of  experienced  securities  analysts in  a 
variety of specialty areas.  Among other responsibilities,  this staff compiles
and reviews such evidence.  If evidence does not exist to  support a realizable
value equal to or greater than the  carrying value of  the investment and  such 
decline in  market  value is determined  to  be  other  than  temporary,  Great 
American Reserve reduces the carrying amount to its net realizable value, which
becomes  the new cost  basis; the  amount of the  reduction  is  reported  as a
realized  loss.   Great  American  Reserve  recognizes  any  recovery  of  such 
reductions in the cost  basis of an investment only upon the sale, repayment or
other disposition of the investment. Great American Reserve recorded writedowns
of investments of $1.6 million in 1995 as a result of changes in the  financial
condition  of an issuer and  changes in the value of the  underlying collateral
which  caused the  Company to  conclude  that the decline in fair value of such
investments was other than temporary. There were no such writedowns in the nine
months ended September 30, 1996. Great American Reserve's investment  portfolio
is subject to the risks of further declines in realizable value. Great American
Reserve  and  CCM,   however,   attempt  to  mitigate   this  risk through  the
diversification and active management of its portfolio.

     Great  American  Reserve  had no fixed  maturity  investment  in  technical
default (i.e.,  in default,  but not as to the payment of interest or principal)
or  substantive  default  (i.e.,  in default  due to  nonpayment  of interest or
principal) at September 30, 1996. There were no fixed maturity investments about
which management had serious doubts as to the ability of the issuer to comply on
a timely basis with the material terms of the instruments.

     At September 30, 1996, fixed maturity  investments  included $594.9 million
of  mortgage-backed  securities  (32  percent  of the  fixed  maturity  security
portfolio).  CMOs are  securities  backed  by pools of  pass-through  securities
and/or  mortgages that are segregated into sections or "tranches"  which provide
for  sequential  retirement  of  principal  rather  than the pro  rata  share of
principal  return which occurs through  regular  monthly  principal  payments on
pass-through securities.

     The yield  characteristics of mortgage-backed  securities differ from those
of traditional fixed income  securities.  Interest and principal  payments occur
more frequently,  often monthly,  and mortgage-backed  securities are subject to
risks associated with variable prepayments. Prepayment rates are influenced by a
number of factors  which  cannot be  predicted  with  certainty,  including  the
relative  sensitivity of the underlying  mortgages backing the assets to changes
in interest rates; a variety of economic,  geographic and other factors; and the
repayment priority of the securities in the overall securitization structures.

     In  general,   prepayments  on  the  underlying  mortgage  loans,  and  the
securities backed by these loans, increase when the level of prevailing interest
rates   declines   significantly   below  the  interest  rates  on  such  loans.
Mortgage-backed  securities  purchased at a discount to par will  experience  an
increase in yield when the  underlying  mortgages  prepay faster than  expected.
Those  securities  purchased at a premium that prepay  faster than expected will
incur a reduction in yield.  When declines in interest rates occur, the proceeds
from the prepayment of mortgage-backed securities are likely to be reinvested at
lower rates than the Company was earning on the prepaid securities. As the level
of  prevailing   interest  rates  increases,   prepayments  on   mortgage-backed
securities  decrease as fewer  underlying  mortgages are  refinanced.  When this
occurs,  the average  maturity  and duration of the  mortgage-backed  securities
increase, which decreases the yield on mortgage-backed securities purchased at a
discount  because  the  discount  is  realized  as income  at a slower  rate and
increases the yield on those purchased at a premium as a result of a decrease in
annual amortization of the premium.

     The following table sets forth the par value,  amortized cost and estimated
fair value of mortgage-backed  securities  including CMOs summarized by interest
rates on the underlying collateral at September 30, 1996:

<TABLE>
<CAPTION>
                                                                                  Par        Amortized      Estimated
                                                                                 value         cost        fair value
                                                                                 -----         ----        ----------
                                                                                       (Dollars in millions)
<S>                                                                               <C>           <C>          <C>
Below 7 percent............................................................       $215.8        $211.1       $204.1
7 percent - 8 percent......................................................        257.3         257.5        253.0
8 percent - 9 percent......................................................         75.0          73.8         72.6
9 percent and above........................................................         62.4          64.4         65.2
                                                                                  ------        ------       ------
     Total mortgage-backed securities......................................       $610.5        $606.8       $594.9
                                                                                  ======        ======       ======
</TABLE>

     The amortized cost and estimated fair value of  mortgage-backed  securities
including  CMOs at September  30, 1996,  summarized  by type of security were as
follows:

<TABLE>
<CAPTION>
                                                                                               Estimated fair value
                                                                                               --------------------
                                                                                                               % of
                                                                                Amortized                      fixed
Type                                                                              cost         Amount       maturities
- ----                                                                            ---------      ------       ----------
                                                                                         (Dollars in millions)

<S>                                                                              <C>            <C>           <C>
Pass-throughs and sequential and targeted amortization  classes............      $481.7         $472.0         25%
Support classes............................................................         4.8            4.5          -
Accrual (Z tranche) bonds..................................................         9.4            9.4          1
Planned amortization classes and accretion directed bonds..................        77.2           75.4          4
Subordinated classes.......................................................        33.7           33.6          2
                                                                                 ------         ------         ---
                                                                                 $606.8         $594.9         32%
                                                                                 ======         ======         ===
</TABLE>

     Pass-throughs and sequential and targeted amortization classes have similar
prepayment  variability.  Pass-throughs  have  historically  provided  the  best
liquidity  in  the  mortgage-backed  securities  market  and  provide  the  best
price/performance  ratio in a highly volatile  interest rate  environment.  This
type of  security  is also  frequently  used as  collateral  in the  dollar-roll
market.  Sequential  classes pay in a strict  sequence;  all principal  payments
received by the CMO are paid to the  sequential  tranches in order of  priority.
Targeted  amortization classes provide a modest amount of prepayment  protection
when  prepayments  on the underlying  collateral  increase from those assumed at
pricing.  Thus,  they offer  slightly  better call  protection  than  sequential
classes and pass-throughs.

     Support classes absorb the prepayment risk from which planned  amortization
and  targeted  amortization  classes are  protected.  As such,  they are usually
extremely  sensitive to prepayments.  Most of Great American  Reserve's  support
classes are higher average life  instruments that generally will not lengthen if
interest  rates rise  further  and will have a tendency  to shorten if  interest
rates decline.  However,  since these bonds have costs below par values,  higher
prepayments will have the effect of increasing yields.

     Accrual bonds are CMOs  structured such that the payment of coupon interest
is deferred until principal  payments begin. On each accrual date, the principal
balance is increased by the amount of the interest (based upon the stated coupon
rate) that otherwise would have been payable. As such, these securities act much
the same as zero coupon bonds until cash payments begin. Cash payments typically
do not commence  until earlier  classes in the CMO structure  have been retired,
which  can be  significantly  influenced  by the  prepayment  experience  of the
underlying  mortgage loan  collateral in the CMO structure.  Because of the zero
coupon  element of these  securities  and the  potential  uncertainty  as to the
timing of cash  payments,  their market values and yields are more  sensitive to
changing  interest  rates than other CMOs,  pass-through  securities  and coupon
bonds.

     Planned  amortization  classes and accretion directed bonds are some of the
most stable and liquid  instruments in the  mortgage-backed  securities  market.
Planned  amortization  class  bonds  adhere  to a fixed  schedule  of  principal
payments as long as the underlying mortgage collateral  experiences  prepayments
within a certain  range.  Changes  in  prepayment  rates are first  absorbed  by
support  classes.  This  insulates  the planned  amortization  classes  from the
consequences  of both faster  prepayments  (average life  shortening) and slower
prepayments (average life extension).

     Subordinated  CMO  classes  have  both  prepayment  and  credit  risk.  The
subordinated  classes  are  used  to  lend  credit  enhancement  to  the  senior
securities  and  as  such,   rating  agencies  require  that  this  support  not
deteriorate  due to the prepayment of the  subordinated  securities.  The credit
risk of subordinated  classes is derived from the negative  leverage of owning a
small  percentage of the  underlying  mortgage loan  collateral  while bearing a
majority of the risk of loss due to homeowner defaults.

     All  mortgage-backed  securities  are  subject  to  risks  associated  with
variable prepayments.  As a result, these securities may have a different actual
maturity  than planned at the time of purchase.  When  securities  having a cost
greater than par are backed by mortgages that prepay faster than expected, Great
American Reserve records a charge to investment income. When securities having a
cost less than par prepay faster than expected,  Great American  Reserve records
investment income.

     The degree to which a  mortgage-backed  security is  susceptible  to income
fluctuations is influenced by: (i) the difference between its cost and par; (ii)
the relative  sensitivity  of the underlying  mortgages  backing the security to
prepayment  in a changing  interest  rate  environment;  and (iii) the repayment
priority of the security in the overall  securitization  structure.  The Company
limits the extent of these risks by : (i) purchasing securities which are backed
by collateral with lower prepayment  sensitivity  (such as mortgages priced at a
discount to par value and mortgages that are extremely seasoned);  (ii) avoiding
securities whose values are heavily  influenced by changes in prepayments  (such
as  interest-only  and  principal-only  securities);   and  (iii)  investing  in
securities  structured to reduce  prepayment risk (such as planned  amortization
class ("PAC") and targeted  amortization class ("TAC")  collateralized  mortgage
obligations).  PAC and TAC instruments  represented  approximately 20 percent of
Great American Reserve's mortgage-backed securities at September 30, 1996.

     If the Company determines that it will dispose of an investment held in the
actively  managed fixed maturity  category,  Great American  Reserve will either
sell the security or transfer it to the trading  account at its fair value;  the
gain or loss is recognized immediately. There were no such transfers in 1995 and
the first nine  months of 1996.  During  1995 and the first nine months of 1996,
the Company sold actively managed fixed maturity securities with a book value of
$912.0  million  and  $668.3  million,  respectively.  Such  sales  resulted  in
investment  gains (before  related  expenses,  amortization  and taxes) of $18.9
million  and $1.6  million,  respectively,  in 1995 and the  nine  months  ended
September  30,  1996.  Such  securities  were sold in response to changes in the
investment  environment which created  opportunities to enhance the total return
of the  investment  portfolio  without  adversely  affecting  the quality of the
portfolio or the matching of expected maturities of assets and liabilities.  The
realization  of gains and losses affects the timing of the  amortization  of the
cost of policies  produced and the cost of policies  purchased,  as explained in
note 1 to the financial statements.

     During 1995 and the nine months ended  September 30, 1996,  fixed  maturity
investments   with  par  values   totaling  $34.1  million  and  $20.5  million,
respectively, were redeemed prior to the scheduled maturity date. As a result of
such  redemptions,  Great  American  Reserve  recognized  additional  income  of
approximately $1.4 million, and $.3 million, respectively, which was credited to
investment income.

     Other Investments

     Credit-tenant  loans are loans on commercial  properties where the lease of
the principal tenant is assigned to the lender and the principal  tenant, or any
guarantor  of such  tenant's  obligations,  has a credit  rating  at the time of
origination  of the loan of at least BBB- or its  equivalent.  The  underwriting
guidelines  consider such factors as: (i) the lease term of the  property;  (ii)
the mortgagee's  management  ability,  including business  experience,  property
management  capabilities  and  financial  soundness;  and (iii)  such  economic,
demographic  or other  factors  that may  affect  the  income  generated  by the
property,  or its value.  The underwriting  guidelines also generally  require a
loan-to-value  ratio of 75 percent or less.  Credit-tenant  loans are carried at
amortized  cost and were $87.9  million at September 30, 1996, or 3.6 percent of
total invested assets. The total estimated fair value of credit-tenant loans was
$85.0 million at September 30, 1996.

     At September 30, 1996,  the Company held mortgage loan  investments  with a
carrying value of $81.8 million (or 3.4 percent of total invested  assets) and a
fair value of $81.4 million.  Substantially all of the mortgage loan investments
were commercial loans.

     Non-current  mortgage loans were not significant at September 30, 1996. The
Company had no  realized  losses on  mortgage  loans for the nine  months  ended
September 30, 1996.  At September 30, 1996,  the Company had a loan loss reserve
of $1.4  million.  Approximately  28  percent,  21 percent and 15 percent of the
mortgage  loans were on  properties  located in  California,  Indiana and Texas,
respectively.  No other state  comprised  greater than 6 percent of the mortgage
loan balance.

     At September  30, 1996,  the Company  held no trading  account  securities.
Trading account securities are investments that are purchased with the intent to
be traded prior to their  maturity,  or are believed likely to be disposed of in
the foreseeable future as a result of market or issuer  developments.  Effective
December  31,  1993,  with Great  American  Reserve's  adoption of  Statement of
Financial  Accounting Standards No. 115 ("SFAS 115"), trading account securities
are carried at estimated fair value, with the changes in fair value reflected in
the statement of operations.  The net unrealized  gain (loss) on trading account
securities  recorded  in trading  income as a result of adopting  SFAS 115,  was
immaterial.

     Short-term  investments  totaled $19.0  million,  or .8 percent of invested
assets at September 30, 1996,  and consisted  primarily of commercial  paper and
repurchase agreements relating to government securities.

     LIQUIDITY

     Great American Reserve  generally  produces adequate cash flow from premium
collections  and  investment  income to meet its  obligations.  The  liabilities
related to insurance  policies are  primarily  long term and  generally are paid
from future  cash  flows.  Most of the  assets,  other than  policy  loans,  are
invested in bonds and other  securities,  substantially all of which are readily
marketable.  Although  there is not  present  need or intent to  dispose of such
investments,  Great American Reserve could liquidate portions of its investments
if the need arose.

     To  increase  its  return on  investments  and  increase  liquidity,  Great
American Reserve from time to time will enter into reverse repurchase agreements
and dollar roll transactions. These transactions are accounted for as short-term
collateralized borrowings. Such borrowings,  which are collateralized by pledged
securities  with fair values  approximately  equal to the  borrowings,  averaged
$118.0 million in the nine months ended  September 30, 1996 and $84.4 million in
1995. The weighted average interest rate on short-term collateralized borrowings
was 5.5 percent in the nine months ended  September  30, 1996 and 5.4 percent in
1995.

     Of Great American  Reserve's total  insurance  liabilities at September 30,
1996,  less  than 6  percent  could  not be  surrendered,  57  percent  could be
surrendered  only by  incurring  a  surrender  charge  and 37  percent  could be
surrendered without penalty.

     Great American Reserve believes that it has adequate short-term investments
and readily marketable  investment-grade  securities to cover the payments under
contracts  containing  fixed  payment  dates plus any likely  cash needs for all
other contracts and obligations.  Great American Reserve's  investment portfolio
at September 30, 1996,  included  $19.0 million of short-term  investments,  $.6
billion  of U.S.  government/agency  and  mortgage-backed  securities  and  $1.7
billion of  publicly  traded  investment-grade  bonds.  Great  American  Reserve
believes that such  investments  could be readily sold at or near carrying value
or used to facilitate borrowings under reverse repurchase agreements.

     GOVERNMENTAL  REGULATION

     Great  American  Reserve  is subject to regulation and supervision by the
states  in  which  it  transacts  business.    The  laws of the various states
generally  establish  supervisory  agencies  with  broad  administrative  and
supervisory  powers  to:  (i)  grant and revoke licenses to transact business;
(ii)  regulate  and  supervise  trade  practices  and  market  conduct;  (iii)
establish  guaranty  associations;  (iv)  license  agents;  (v) approve policy
forms; (vi) regulate premium rates for some lines of business; (vii) establish
reserve  requirements;  (viii)  prescribe  the  form  and  content of required
financial  statements  and  reports;  (ix)  determine  the  reasonableness and
adequacy  of  statutory  capital  and  surplus,  and (x) regulate the type and
amount  of  permitted  investments.    State  insurance laws also restrict the
ability  of  insurance companies to pay dividends or make other distributions.
See  note  11  to  Great  American Reserve's financial statements for the year
ended  December  31,  1995.

     The federal government currently does not directly regulate the insurance
business.  However, federal legislation and administrative policies in several
areas,  including  pension  regulation,  age and sex discrimination, financial
services  regulation  and  federal taxation, do affect the insurance business.
Recently,  a  number  of  state  legislatures  have  considered  or  enacted
legislative  proposals  that  alter,  and in many cases, increase authority to
regulate  insurance  companies  and  holding  company  systems.   In addition,
legislation  has been introduced in Congress which could result in the federal
government  assuming  some  role  in the regulation of the insurance industry.

     State  insurance regulators and the NAIC periodically re-examine existing
laws  and regulations and their application to insurance companies.  In recent
years,  the  NAIC has approved, and recommended to the states for adoption and
implementation,  several  regulatory initiatives designed to decrease the risk
of  insolvency  of  insurance companies.  These initiatives include risk based
capital ("RBC") requirements for determining the levels of capital and surplus
an  insurer  must  maintain in relation to its insurance and investment risks.
Other  NAIC  regulatory  initiatives  impose  restrictions  on  an  insurance
company's ability to pay dividends to its stockholders.  These initiatives may
be  adopted by the various states in which Great American Reserve is licensed;
the ultimate content and timing of any statutes and regulations adopted by the
states  cannot  be determined at this time.  It is not possible to predict the
future  impact  of  changing  state  and  federal regulation on Great American
Reserve's  operations,  and  there can be no assurance that existing insurance
related laws and regulations will not become more restrictive in the future or
that  laws and regulations enacted in the future will not be more restrictive.

     The  NAIC's  RBC  requirements, which became effective December 31, 1993,
are  intended to be used as an early warning tool to help insurance regulators
identify  deteriorating  or  weakly capitalized companies in order to initiate
regulatory  action.  Such  requirements  are  not  intended as a mechanism for
ranking  adequately capitalized companies.   The formula defines a new minimum
capital  standard which supplements the low, fixed minimum capital and surplus
requirements  previously  implemented  on  a  state-by-state  basis.

     The  NAIC's  RBC  requirements  provide  for  four  levels  of regulatory
attention,  varying  with  the  ratio  of the company's total adjusted capital
(defined  as  the  total  of  its  statutory capital, surplus, asset valuation
reserve  and  certain  other  adjustments)  to  its RBC.  If a company's total
adjusted  capital  is  less  than  100 percent but greater than or equal to 75
percent  of its RBC, or if a negative trend (as defined by the regulators) has
occurred  and  total  adjusted  capital  is  less than 125 percent of RBC (the
"Company  Action  Level"), the company must submit a comprehensive plan to the
regulatory  authority  proposing  corrective  actions  aimed  at improving its
capital  position.    If  a  company's  total adjusted capital is less than 75
percent  but  greater  than or equal to 50 percent of its RBC (the "Regulatory
Action  Level")  , the regulatory authority will perform a special examination
of  the  company and issue an order specifying corrective actions that must be
followed.   If  a company's total adjusted capital is less than 50 percent but
greater  than  or  equal  to  35  percent  of its RBC (the "Authorized Control
Level"),  the  regulatory  authority  may  take any action it deems necessary,
including  placing the company under regulatory control.  If a company's total
adjusted  capital  is  less than 35 percent of its RBC (the "Mandatory Control
Level") the regulatory authority must place the company under its control.  At
September  30, 1996, the total adjusted capital for Great American Reserve was
greater  than  twice  the  respective  Company  Action  Levels.

     The  Texas  Insurance  Department  adopted  its own RBC requirements, the
stated  purpose  of which is to require a minimum level of capital and surplus
to  absorb  the  financial,  underwriting,  and investment risks assumed by an
insurer.      Texas' RBC requirements differ from those adopted by the NAIC in
two principal respects:   (i) they use different elements to determine minimum
RBC  levels  in  their calculation formulas; and (ii) the Texas Regulations do
not  stipulate  "Action  Levels"  (like  those  adopted  by  the  NAIC)  where
corrective  actions  are  required.    However,  the Commissioner of the Texas
Insurance Department does have the power to take similar corrective actions if
a company does not maintain the required minimum level of capital and surplus.
Under  the  Texas  Regulations,  an  insurer  has  met RBC requirements if its
admitted  assets  exceed  its liabilities by at least 3 percent.  At September
30,  1996,  Great  American  Reserve's admitted assets exceeded liabilities by
more  than  twice  the  required  3  percent  level.

     Insurance  companies are required to establish an asset valuation reserve
("AVR")  for  statutory  reporting,  consisting  of two components: a "default
component"  which  provides for future credit-related losses on fixed maturity
investments  and  an "equity component" which provides for losses on all types
of  equity  investments, including real estate.  Insurers are also required to
establish  an interest maintenance reserve ("IMR") for fixed maturity realized
capital  gains  and  losses, net of tax, related to changes in interest rates.
The  IMR  must  be amortized into earnings on a basis reflecting the remaining
period  to  maturity  of the fixed maturity securities sold.  State regulatory
authorities  require  that  these  reserves be established as a liability on a
life  insurer's statutory financial statements.   These reserves do not affect
financial  statements  of  Great  American Reserve prepared in accordance with
generally  accepted  accounting  principles.

     Under  the  solvency  or  guaranty  laws  of most states in which it does
business, Great American Reserve is required  to pay guaranty fund assessments
(up  to certain prescribed limits).  Guaranty funds are established by various
states  to  fund  policyholder  losses  or  the  liabilities  of  insolvent or
rehabilitated  insurance  companies.    These  assessments  may be deferred or
forgiven  under  most  guaranty  laws  if  they  would  threaten  an insurer's
financial  strength.    In  certain  instances,  the assessments may be offset
against  future  premium  taxes.    Prior  to  1991 these assessments were not
material.    The  amount  of  such  assessments has increased in recent years,
however,  and may increase in future years. Great American Reserve's statutory
financial  statements  for  the  year  ended  December  31, 1995, include $1.3
million  of  expenses  as  a  result  of such assessments.  The likelihood and
amount  of  any  other  future  assessments  in  addition to estimated amounts
accrued cannot be estimated.  Such assessments are beyond the control of Great
American  Reserve.

     Approximately once every three years, as part of their routine regulatory
oversight process, insurance departments conduct  detailed examinations of the
books,  records and accounts of insurance companies domiciled in their states.
Such  examinations are generally conducted in cooperation with the departments
of  two  or three other states, under guidelines promulgated by the NAIC.  The
latest  examination  of  Great  American  Reserve  was completed in 1994.  The
conclusions  reached  did not have a material adverse effect on Great American
Reserve  or  its  businesses  and  operations.

     FEDERAL  INCOME  TAXATION

     The  annuity  and  life  insurance  products marketed and issued by Great
American  Reserve    generally  provide  the  policyholder  with an income tax
advantage,  as  compared  to  other saving investments such as certificates of
deposit  and  bonds,  in  that income taxation on the increase in value of the
product  is  deferred  until  receipt by the policyholder.  With other savings
investments,  the increase in value is taxed as earned.  Annuity benefits, and
life  insurance  benefits which accrue prior to the death of the policyholder,
are  generally  not  taxable  until  paid.   Life insurance death benefits are
generally  exempt  from  income  tax.    Also,  benefits received on immediate
annuities (other than structured settlements) are recognized as taxable income
ratably  as  opposed to the economic accrual methods, which tend to accelerate
taxable  income  into  earlier  years  than  which  are  required  for  other
investments.    The tax advantage for annuities and life insurance is provided
in  the  Internal  Revenue  Code,  and is generally followed in all states and
other  United  States taxing jurisdictions.  Accordingly, the tax advantage is
subject to change by Congress and by the legislatures of the respective taxing
jurisdictions.    

THE COMPANY'S DIRECTORS AND EXECUTIVE OFFICERS
   
The  directors  and principal executive officers of the Company as of December
31,  1996  are listed below, together with information as to their ages, dates
of election and principal business occupation during the last five years.    

<TABLE>
<CAPTION>
<S>                   <C>

                      PRINCIPAL BUSINESS OCCUPATION
NAME                  DURING LAST FIVE YEARS
- --------------------  --------------------------------------------

Ngaire E. Cuneo       Since 1993, Director of Conseco's principal
     (Age 45)         insurance subsidiaries. Since 1992,
                      Executive Vice President, Corporate
                      Development of Conseco, Inc. and various
                      positions with certain of its affiliates.
                      Prior thereto, Ms. Cuneo was Senior Vice
                      President/Managing Director of GE Capital
                      from 1986 - 1992.

Stephen C. Hilbert    Since 1979, Chairman of the Board, Chief
     (Age 49)         Executive Officer and Director of Conseco,
                      Inc. Since 1988, President and various
                      positions with the Company and certain of
                      its affiliates.

Rollin M. Dick        Since 1986, Executive Vice President, Chief
     (Age 64)         Financial Officer and Director of Conseco,
                      Inc. and various positions with the Company
                      and certain of its affiliates.

Lawrence W. Inlow     Since 1987, Executive Vice President,
     (Age 45)         Secretary and General Counsel of Conseco,
                      Inc. and various positions (including
                      Directorships) with the Company and certain
                      of its affiliates.

Donald F. Gongaware   Since 1985, Executive Vice President, Chief
     (Age 60)         Operations Officer and Director of Conseco,
                      Inc. and various positions with certain of
                      its affiliates.       
</TABLE>

EXECUTIVE COMPENSATION
   
The Company has no full-time employees and does not pay compensation to any 
employee, officer or director of the Company.    


                              LEGAL PROCEEDINGS
   
There  are no legal proceedings to which the Variable Account is a party or to
which  the assets of the Variable Account are subject. Neither the Company nor
the  Distributor is involved in any litigation that is of material importance
in relation to their total assets or that relates to the Variable Account.

              ADDITIONAL INFORMATION ABOUT THE VARIABLE ACCOUNT

Additional information concerning the Variable Account is contained in a SAI
which is available without charge, by contacting the Company at 11815 N.
Pennsylvania Street, Carmel, Indiana 46032, (800)342-6307.    

                            REGISTRATION STATEMENT

A Registration Statement has been filed with the Securities and Exchange
Commission  under  the Securities Act of 1933, as amended, with respect to the
Contracts  and  Certificates  offered hereby. This Prospectus does not contain
all  the  information  set  forth in the Registration Statement and amendments
thereto  and  exhibits  filed  as a part thereof, to all of which reference is
hereby  made  for further information concerning the Company and the Contracts
and Certificates offered hereby. Statements contained in this Prospectus as to
the content of Contracts and Certificates and other legal instruments are
summaries. For a complete statement of the terms thereof, reference is made to
such instruments as filed.

                                LEGAL OPINIONS

Legal matters in connection with the Contracts and Certificates described
herein  are  being passed upon by the law firm of Blazzard, Grodd & Hasenauer,
P.C., Westport, Connecticut.

                                   EXPERTS
   
The financial statements of Great American Reserve as of December 31, 1995 and 
1994, and for the four months ended December 31, 1995, the eight months ended 
August 31, 1995, and the years ended December 31, 1994 and 1993, included in 
this prospectus, have been audited by Coopers & Lybrand L.L.P., independent 
accountants, as set forth in their report appearing herein, and have been so 
included in reliance upon the report of such firm given upon their authority 
as experts in accounting and auditing.    

                             FINANCIAL STATEMENTS
   
Financial statements of the Company are included in this Prospectus. No
financial  statements  for the Variable Account have been included because, as
of the date of this Prospectus, the Variable Account had no assets. The
financial  statements of the Company included herein should be considered only
as  bearing  upon the ability of the Company to meet its obligations under the
Contracts and Certificates.    



<TABLE>
<CAPTION>


                                            GREAT AMERICAN RESERVE INSURANCE COMPANY

                                                       BALANCE SHEET
                                                    September 30, 1996
                                                   (Dollars in millions)
                                                        (Unaudited)


                                                          ASSETS

<S>                                                                                                        <C>
Investments:
   Actively managed fixed maturities at fair value (amortized cost: $1,923.6).............................   $1,874.0
   Mortgage loans.........................................................................................       81.8
   Credit-tenant loans....................................................................................       87.9
   Policy loans...........................................................................................       81.6
   Other invested assets .................................................................................       68.4
   Short-term investments.................................................................................       19.0
   Assets held in separate accounts.......................................................................      201.3
                                                                                                           ----------

       Total investments..................................................................................    2,414.0


Accrued investment income.................................................................................       34.0
Cost of policies purchased................................................................................      164.8
Cost of policies produced.................................................................................       36.5
Reinsurance receivables...................................................................................       26.2
Goodwill (net of accumulated amortization: $11.3).........................................................       50.1
Other assets..............................................................................................        5.9
                                                                                                          ------------

        Total assets......................................................................................   $2,731.5
                                                                                                             ========
</TABLE>
                            (continued on next page)






                          The accompanying notes are an
                         integral part of the financial
                                   statements.

<TABLE>
<CAPTION>


                                         GREAT AMERICAN RESERVE INSURANCE COMPANY

                                                 BALANCE SHEET (Continued)
                                                    September 30, 1996
                                      (Dollars in millions, except per share amount)
                                                        (Unaudited)


                                           LIABILITIES AND SHAREHOLDER'S EQUITY

<S>                                                                                                        <C>
Liabilities:
   Insurance liabilities..................................................................................   $1,979.6
   Income tax liabilities.................................................................................       24.1
   Investment borrowings..................................................................................      119.9
   Other liabilities......................................................................................       24.7
   Liabilities related to separate accounts ..............................................................      201.3
                                                                                                             ---------

         Total liabilities................................................................................    2,349.6
                                                                                                             ---------

Shareholder's equity:
   Common stock and additional paid-in capital (par value $4.80 per share, 1,065,000
     shares authorized, 1,043,565 shares issued and outstanding)..........................................      380.8
   Unrealized appreciation (depreciation) of securities:
     Fixed maturity securities (net of applicable deferred income taxes: $7.8)............................      (13.4)
     Other investments (net of applicable deferred income taxes: $.2).....................................        (.4)
   Retained earnings......................................................................................       14.9
                                                                                                             ---------

         Total shareholder's equity.......................................................................      381.9
                                                                                                             ---------

         Total liabilities and shareholder's equity.......................................................   $2,731.5
                                                                                                             ========
</TABLE>






                          The accompanying notes are an
                         integral part of the financial
                                   statements.

<TABLE>
<CAPTION>



                                         GREAT AMERICAN RESERVE INSURANCE COMPANY

                                                  STATEMENT OF OPERATIONS
                                                   (Dollars in millions)
                                                        (Unaudited)

                                                                              Nine months       One month      Eight months
                                                                                 ended            ended            ended
                                                                             September 30,    September 30,     August 31,
                                                                                 1996             1995             1995
                                                                             -------------     ------------    -------------
                                                                                                               (prior basis)
<S>                                                                          <C>              <C>                <C>
Revenues:
   Insurance policy income.............................................         $ 61.4          $ 11.2             $ 60.5
   Investment activity:
     Net investment income.............................................          156.5            19.4              136.4
     Net trading income (losses).......................................           (1.4)            (.2)                .8
     Net realized gains................................................            1.6             1.0                6.5
                                                                               --------         -------            -------

       Total revenues..................................................          218.1            31.4              204.2
                                                                                -------         -------            -------

Benefits and expenses:
   Insurance policy benefits...........................................           41.4             4.5               45.9
   Change in future policy benefits....................................           (5.5)            3.3               (4.3)
   Interest expense on annuities and financial products................           89.6            11.4               74.6
   Interest expense on investment borrowings...........................            4.7              .3                3.6
   Amortization related to operations..................................           13.2             1.6               11.7
   Amortization related to realized gains..............................             .9              .7                4.3
   Other operating costs and expenses..................................           41.9             3.2               23.7
                                                                                -------         -------            -------

       Total benefits and expenses.....................................          186.2            25.0              159.5
                                                                                -------         -------            -------

       Income before income taxes......................................           31.9             6.4               44.7

Income tax expense.....................................................           12.0             2.2               16.5
                                                                                -------         -------            -------

       Net income......................................................         $ 19.9          $  4.2             $ 28.2
                                                                                =======         =======            =======
</TABLE>

 


                          The accompanying notes are an
                         integral part of the financial
                                   statements.


<TABLE>
<CAPTION>
                                         GREAT AMERICAN RESERVE INSURANCE COMPANY

                                             STATEMENT OF SHAREHOLDER'S EQUITY
                                                   (Dollars in millions)
                                                        (Unaudited)

                                                                              Nine months       One month      Eight months
                                                                                 ended            ended            ended
                                                                             September 30,    September 30,     August 31,
                                                                                 1996             1995             1995
                                                                             -------------     ------------    ------------
                                                                                                               (prior basis)
<S>                                                                             <C>              <C>                 <C>
Common stock and additional paid-in capital:
   Balance, beginning of period............................................     $380.8           $380.8            $339.7
     Adjustment of balance due to new accounting basis.....................        -                -                41.1
                                                                                -------          ------            -------

   Balance, end of period..................................................     $380.8           $380.8            $380.8
                                                                                =======          ======            =======

Unrealized appreciation (depreciation) of securities:
   Fixed maturity securities:
     Balance, beginning of period..........................................    $  11.8           $  1.3            $(53.0)
       Adjustment of balance due to new accounting basis...................         -                -               (1.4)
       Change in unrealized appreciation (depreciation)....................      (25.2)             1.0              55.7
                                                                               --------          ------            -------

     Balance, end of period................................................    $ (13.4)          $  2.3            $  1.3
                                                                               ========          ======            =======

   Other investments:
     Balance, beginning of period..........................................    $    .6           $   .6            $ (2.1)
       Adjustment of balance due to new accounting basis...................         -                -                (.6)
       Change in unrealized appreciation (depreciation)....................       (1.0)              -                3.3
                                                                               --------          ------            -------

     Balance, end of period................................................    $   (.4)          $   .6            $   .6
                                                                               ========          ======            =======

Retained earnings:
   Balance, beginning of period............................................    $  49.4           $ 33.3            $ 80.3
       Adjustment of balance due to new accounting basis...................         -                -              (34.0)
       Net income .........................................................       19.9              4.2              28.2
       Dividends on common stock...........................................      (54.4)              -              (41.2)
                                                                               --------          ------            -------

   Balance, end of period..................................................    $  14.9           $ 37.5            $ 33.3
                                                                               ========          ======            =======

       Total shareholder's equity..........................................     $381.9           $421.2           $ 416.0
                                                                                =======          ======           ========
</TABLE>



                          The accompanying notes are an
                         integral part of the financial
                                   statements.

<TABLE>
<CAPTION>

                                         GREAT AMERICAN RESERVE INSURANCE COMPANY

                                                  STATEMENT OF CASH FLOWS
                                                   (Dollars in millions)
                                                        (Unaudited)


                                                                              Nine months       One month     Eight months
                                                                                 ended            ended           ended
                                                                             September 30,    September 30,    August 31,
                                                                                 1996             1995            1995
                                                                             -------------    -------------   ------------
                                                                                                              (prior basis)
<S>                                                                           <C>                <C>           <C>
Cash flows from operating activities:
   Net income..............................................................   $   19.9           $ 4.2         $   28.2
     Adjustments to reconcile net income to net
       cash provided by operating activities:
         Amortization......................................................       14.2             2.4             16.0
         Income taxes......................................................       (3.2)             .6              2.9
         Insurance liabilities.............................................      (28.4)           (6.4)           (14.0)
         Interest credited to insurance liabilities........................       89.6            11.4             74.6
         Fees charged to insurance liabilities.............................      (24.7)           (3.1)           (22.2)
         Accrual and amortization of investment income.....................         .1            (1.7)            (1.8)
         Deferral of cost of policies produced.............................       (8.0)           (1.2)            (6.6)
         Realized (gains) and trading (income) losses......................        (.2)            (.8)            (7.3)
         Other.............................................................       (1.7)          (13.1)            (3.2)
                                                                                -------         -------         --------

         Net cash provided (used) by operating activities..................       57.6            (7.7)            66.6
                                                                                -------         -------         --------

Cash flows from investing activities:
   Sales of investments....................................................      668.3            71.9            406.5
   Maturities and redemptions..............................................       97.1            19.0             57.5
   Purchases of investments................................................     (718.8)          (94.1)          (476.2)
                                                                                -------         -------         --------

         Net cash provided (used) by investing activities..................       46.6            (3.2)           (12.2)
                                                                                -------         -------          -------

Cash flows from financing activities:
   Deposits to insurance liabilities.......................................      124.7            11.1            104.4
   Investment borrowings...................................................       35.7           (68.8)           121.0
   Withdrawals from insurance liabilities..................................     (220.1)           11.9           (166.3)
   Dividends paid on common stock..........................................      (44.5)             -             (41.2)
                                                                                -------         -------          -------

         Net cash provided (used) by financing activities..................     (104.2)          (45.8)            17.9
                                                                                -------         -------          -------

         Net increase (decrease) in short-term  investments................         -            (56.7)            72.3

Short-term investments, beginning of period................................       19.0            86.0             13.7
                                                                                -------         -------          -------

Short-term investments, end of period......................................    $  19.0          $ 29.3           $ 86.0
                                                                               ========         =======          =======
</TABLE>









                          The accompanying notes are an
                         integral part of the financial
                                   statements.



                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                                   (Unaudited)
                         ------------------------------


     The following notes should be read in conjunction with the notes to audited
financial statements included elsewhere in this Prospectus.

     SIGNIFICANT ACCOUNTING POLICIES

     ORGANIZATION AND BASIS OF PRESENTATION

     Great  American   Reserve   Insurance   Company  (the  "Company")   markets
tax-qualified annuities and certain employee benefit- related insurance products
primarily to school  teachers and  administrators  through  approximately  3,000
educator market specialists. Conseco Capital Partners, L.P. (the "Partnership"),
a limited  partnership  organized  by Conseco,  Inc.  ("Conseco")  acquired  the
Company  on  June  27,  1990  (the  "Partnership   Acquisition").   Conseco  was
approximately  a 50 percent owner and sole general partner of the Partnership at
that time. The Partnership  acquired  Jefferson  National Life Insurance Company
("Jefferson National") on October 31, 1990 (which was merged with the Company in
1994), and Beneficial Standard Life Insurance Company ("Beneficial Standard") on
March 31, 1991, through similar transactions.

     On July 21, 1992, CCP Insurance,  Inc. ("CCP"), a holding company organized
for the companies  previously acquired by the Partnership,  completed an initial
public offering of its common stock (the "IPO").  After the IPO,  Conseco held a
36 percent interest in CCP. Conseco's  ownership interest in CCP increased to 49
percent  in early  1995 as a result of:  (i) a public  offering  of 3.0  million
shares of common stock by CCP in September 1993; (ii) the purchase of .3 million
CCP common shares in open market transactions during 1993; and (iii) repurchases
of CCP  common  stock  during  1994 and early  1995  under its stock  repurchase
program.

     In August 1995,  Conseco  completed the purchase of the remaining shares of
CCP common stock it did not  previously  own in a transaction  pursuant to which
CCP was merged with Conseco,  with Conseco being the surviving  corporation (the
"Conseco  Acquisition").   As  a  result,  the  Company  and  the  other  former
subsidiaries of CCP became wholly owned subsidiaries of Conseco.

     The accompanying  financial  statements give effect to "push down" purchase
accounting to reflect the Partnership  Acquisition and the Conseco  Acquisition.
As a result of  applying  "push down"  purchase  accounting:  (i) the  Company's
financial  position  and results of  operations  for periods  subsequent  to the
Partnership  Acquisition and before the Conseco  Acquisition (the "prior basis")
reflect the  Partnership's  cost to acquire the  Company's  asset and  liability
accounts  based upon their  estimated fair values at the purchase date; and (ii)
the  Company's   financial  position  and  results  of  operations  for  periods
subsequent  to the Conseco  Acquisition  reflect  Conseco's  cost to acquire the
Company's asset and liability accounts based upon their estimated fair values at
the purchase dates.

     The unaudited  consolidated  financial  statements as of September 30, 1996
and 1995,  reflect all  adjustments,  consisting only of normal recurring items,
which are  necessary  to present  fairly the  Company's  financial  position and
results of operations on a basis consistent with that of prior audited financial
statements.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  assets and  liabilities and disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
the reported  amounts of revenue and  expenses  during the  preparation  period.
Actual  results  could differ from those  estimates.  Significant  estimates and
assumptions are utilized in the calculation of cost of policies  produced,  cost
of policies purchased, insurance liabilities,  guaranty fund assessment accruals
and deferred  income  taxes.  It is reasonably  possible that actual  experience
could differ from the  estimates  and  assumptions  utilized  which could have a
material impact on the financial statements.


                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                                   (Unaudited)
                         ------------------------------



     ADJUSTMENT TO ACTIVELY MANAGED FIXED MATURITY SECURITIES

     The Company  classifies  fixed maturity  securities into three  categories:
"actively  managed",  and "trading account" (which are carried at estimated fair
value) and "held to maturity" (which are carried at amortized cost). The Company
did not carry any fixed maturity  securities in the held to maturity category at
September  30,  1996.  Adjustments  to carry  actively  managed  fixed  maturity
securities at fair value have no effect on earnings,  but are  recorded,  net of
tax, as a component of shareholder's  equity. The following table summarizes the
effect of these adjustments as of September 30, 1996:

<TABLE>
<CAPTION>

                                                                                     Effect of fair
                                                                    Balance        value adjustment on
                                                                    before          actively managed          Reported
                                                                  adjustment        fixed maturities           amount
                                                                  ----------        ----------------           ------
                                                                                  (Dollars in millions)
<S>                                                                 <C>                  <C>                    <C>
Actively managed fixed maturity securities....................      $1,923.6               $(49.6)              $1,874.0
Cost of policies purchased....................................         139.8                 25.0                  164.8
Cost of policies produced.....................................          33.1                  3.4                   36.5
Income tax liabilities........................................          31.9                 (7.8)                  24.1
Net unrealized appreciation (depreciation) of fixed
    maturity securities.......................................           -                  (13.4)                 (13.4)
</TABLE>


     SHAREHOLDER'S EQUITY

     The Company paid  shareholder  dividends of $44.5 million and $41.2 million
during the nine  months  ended  September  30, 1996 and 1995,  respectively.  In
addition,  during the first nine months of 1996, the Company forgave receivables
from Conseco totaling $9.9 million.  This transaction is reflected as a dividend
to Conseco in the accompanying statement of shareholder's equity.

     RELATED PARTY TRANSACTIONS

     The Company  operates  without  direct  employees  through  management  and
service  agreements  with  subsidiaries  of  Conseco.  Fees  for  such  services
(including  data  processing,  executive  management and  investment  management
services)  were based on negotiated  rates for periods prior to January 1, 1996.
Pursuant  to new service  agreements  effective  January 1, 1996,  such fees are
based on Conseco's direct and directly allocable costs plus a 10 percent margin.
Total fees paid to Conseco were $32.6 million and $20.6 million  during the nine
months ended September 30, 1996 and 1995, respectively.




<PAGE>
                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Shareholders and Board of Directors
Great American Reserve Insurance Company

     We have audited the  accompanying  balance sheet of Great American  Reserve
Insurance  Company  ("the  Company") as of December  31,  1995,  and the related
statements  of  operations,  shareholder's  equity  and cash  flows for the four
months ended  December 31, 1995. We have also audited the  accompanying  balance
sheet of the Company as of December  31,  1994,  and the related  statements  of
operations,  shareholder's  equity  and cash  flows for the eight  months  ended
August 31, 1995,  and the years ended  December 31, 1994 and 1993,  based on the
basis of  accounting  applicable  to periods  prior to the adoption of push down
accounting upon Conseco,  Inc.'s purchase of all common shares of the Company it
did  not  previously  own  (see  note 1 of the  notes  to  financial  statements
regarding the adoption of push down accounting).  These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the  financial  position of Great  American  Reserve
Insurance  Company as of  December  31,  1995 and 1994,  and the  results of its
operations  and its cash flows for the four months ended  December 31, 1995, the
eight months ended  August 31, 1995 and the years ended  December 31, 1994,  and
1993, in conformity with generally accepted accounting principles.



                                                        COOPERS & LYBRAND L.L.P.

Indianapolis, Indiana
March 20, 1996





<TABLE>
<CAPTION>
                                         GREAT AMERICAN RESERVE INSURANCE COMPANY

                                                       BALANCE SHEET
                                                December 31, 1995 and 1994
                                                   (Dollars in millions)


                                                          ASSETS

                                                                                                         Prior Basis
                                                                                                         -----------
                                                                                            1995            1994
                                                                                            ----            ----
<S>                                                                                        <C>               <C>
Investments:
    Actively managed fixed maturities at fair value (amortized cost:
       1995 - $1,980.1; 1994 - $1,985.0)...............................................    $2,030.9          $1,828.4
    Mortgage loans.....................................................................        95.5             109.2
    Credit-tenant loans................................................................        79.4              60.4
    Policy loans.......................................................................        84.7              81.5
    Other invested assets .............................................................        37.8              33.3
    Short-term investments.............................................................        19.0              13.7
    Assets held in separate accounts...................................................       137.5              91.4
                                                                                           --------          ---------

           Total investments...........................................................     2,484.8           2,217.9


Accrued investment income..............................................................        34.0              35.0
Cost of policies purchased.............................................................       120.0             173.9
Cost of policies produced..............................................................        24.0              63.2
Reinsurance receivables................................................................        27.0              31.7
Income taxes ..........................................................................        -                 18.2
Goodwill (net of accumulated amortization:  1995 - $10.2; 1994 - $8.4).................        53.0              69.9
Other assets...........................................................................        14.0              15.2
                                                                                           --------          --------

           Total assets................................................................    $2,756.8          $2,625.0
                                                                                           ========          ========
</TABLE>




                            (continued on next page)

                          The accompanying notes are an
                         integral part of the financial
                                   statements.

<TABLE>
<CAPTION>
                                         GREAT AMERICAN RESERVE INSURANCE COMPANY

                                                 BALANCE SHEET (Continued)
                                                December 31, 1995 and 1994
                                      (Dollars in millions, except per share amount)


                                           LIABILITIES AND SHAREHOLDER'S EQUITY


                                                                                                         Prior Basis
                                                                                                         -----------
                                                                                            1995            1994
                                                                                            ----            ----
<S>                                                                                        <C>                <C>
Liabilities:
    Insurance liabilities..............................................................    $2,039.1           2,150.4
    Income tax liabilities.............................................................        39.0               -
    Investment borrowings..............................................................        84.2               -
    Other liabilities..................................................................        14.4              18.3
    Liabilities related to separate accounts ..........................................       137.5              91.4
                                                                                           --------          --------

            Total liabilities..........................................................     2,314.2           2,260.1
                                                                                           --------          --------

Shareholder's equity:
    Common stock and additional paid-in capital (par value $4.80 per share, 1,065,000
       shares authorized,  1,043,565 shares issued and outstanding)....................       380.8             339.7
    Unrealized appreciation (depreciation) of securities:
       Fixed maturity securities (net of applicable deferred income taxes:
          1995 - $6.8; 1994 - $(30.7)).................................................        11.8             (53.0)
       Other investments (net of applicable deferred income taxes:
          1995 - $.4; 1994 - $(1.2))...................................................          .6              (2.1)
    Retained earnings..................................................................        49.4              80.3
                                                                                           --------          --------

            Total shareholder's equity.................................................       442.6             364.9
                                                                                           --------          --------

            Total liabilities and shareholder's equity.................................    $2,756.8          $2,625.0
                                                                                           ========          ========
</TABLE>




                          The accompanying notes are an
                         integral part of the financial
                                   statements.

<TABLE>
<CAPTION>
                                        GREAT AMERICAN RESERVE INSURANCE COMPANY

                                                  STATEMENT OF OPERATIONS
                                                   (Dollars in millions)


                                                                                                  Prior basis
                                                                              --------------------------------------------
                                                            Four months       Eight months
                                                                ended             ended                  Year ended
                                                            December 31,       August 31,                December 31,
                                                            ------------      -----------         ------------------------
                                                                1995              1995             1994              1993
                                                                ----              ----             ----              ----
<S>                                                            <C>               <C>                <C>              <C>
Revenues:
    Insurance policy income...............................     $ 31.8            $  60.5            $ 98.6           $108.2
    Investment activity:
       Net investment income..............................       74.2              136.4             187.9            214.5
       Net trading income (losses)........................         .1                 .8               (.5)            12.4
       Net realized gains.................................       12.4                6.5                .7             20.0
                                                               ------            -------            ------           ------

            Total revenues................................      118.5              204.2             286.7            355.1
                                                               ------            -------            ------           ------

Benefits and expenses:
    Insurance policy benefits.............................       18.9               45.9              66.2             69.5
    Change in future policy benefits......................         .2               (4.3)             (1.3)            (2.7)
    Interest expense on annuities and financial products..       44.2               74.6             101.4            113.8
    Interest expense on investment borrowings.............        1.0                3.6               2.9              2.1
    Amortization related to operations....................        5.3               11.7              16.0             21.6
    Amortization related to realized gains................       10.0                4.3               2.7             15.7
    Other operating costs and expenses....................       13.1               23.7              37.3             40.4
                                                               ------            -------            ------           ------

            Total benefits and expenses...................       92.7              159.5             225.2            260.4
                                                               ------            -------            ------           ------

            Income before income taxes....................       25.8               44.7              61.5             94.7

Income tax expense........................................        9.7               16.5              22.7             40.2
                                                               ------            -------            ------           ------

            Net income....................................     $ 16.1            $  28.2            $ 38.8           $ 54.5
                                                               ======            =======            ======           ======
</TABLE>






                          The accompanying notes are an
                         integral part of the financial
                                   statements.

<TABLE>
<CAPTION>



                                         GREAT AMERICAN RESERVE INSURANCE COMPANY

                                             STATEMENT OF SHAREHOLDER'S EQUITY
                                                   (Dollars in millions)



                                                                                                     Prior basis
                                                                              --------------------------------------------
                                                             Four months      Eight months
                                                                ended             ended                   Year ended
                                                            December 31,       August 31,                 December 31,
                                                            ------------      -----------            ---------------------
                                                                1995              1995               1994             1993
                                                                ----              ----               ----             ----
<S>                                                            <C>                <C>                <C>              <C>
Common stock and additional paid-in capital:
   Balance, beginning of period...........................     $380.8             $339.7             $339.7           $309.7
      Contribution to capital.............................        -                  -                 -                30.0
      Adjustment of balance due to new accounting basis...        -                 41.1               -                 -
                                                               ------             ------             ------           ------

   Balance, end of period.................................     $380.8             $380.8             $339.7           $339.7
                                                               ======             ======             ======           ======

Unrealized appreciation (depreciation) of securities:
   Fixed maturity securities:
      Balance, beginning of period........................     $  1.3             $(53.0)            $ 33.3           $ 17.4
        Change in unrealized appreciation (depreciation)..       10.5               55.7              (86.3)            15.9
        Adjustment of balance due to new
          accounting basis................................        -                 (1.4)                -                -
                                                               ------             ------             ------           ------

      Balance, end of period..............................     $ 11.8             $  1.3             $(53.0)          $ 33.3
                                                               ======             ======             ======           ======

   Other investments:
      Balance, beginning of period........................     $   .6             $ (2.1)            $  (.1)          $    -
        Change in unrealized appreciation (depreciation)..        -                  3.3               (2.0)             (.1)
        Adjustment of balance due to new
          accounting basis................................        -                  (.6)                 -                -
                                                               ------             ------             -------          -------

      Balance, end of period..............................     $   .6             $   .6             $ (2.1)          $  (.1)
                                                               ======             ======             =======          =======

Retained earnings:
   Balance, beginning of year.............................     $ 33.3             $ 80.3             $ 75.6           $  41.8
      Net income .........................................       16.1               28.2               38.8              54.5
      Dividends on common stock...........................         -               (41.2)             (34.1)            (20.7)
      Adjustment of balance due to new
        accounting basis..................................         -               (34.0)                -                 -
                                                               ------             ------             ------           --------

   Balance, end of year...................................     $ 49.4             $ 33.3             $ 80.3           $  75.6
                                                               ======             ======             ======           ========

        Total shareholder's equity........................     $442.6             $416.0             $364.9           $ 448.5
                                                               ======             ======             ======           ========
</TABLE>






                          The accompanying notes are an
                         integral part of the financial
                                   statements.

<TABLE>
<CAPTION>

                                         GREAT AMERICAN RESERVE INSURANCE COMPANY

                                                  STATEMENT OF CASH FLOWS
                                                   (Dollars in millions)

                                                                                               Prior basis
                                                                               ------------------------------------------
                                                            Four months        Eight months
                                                                ended              ended                 Year ended
                                                            December 31,        August 31,               December 31,
                                                            ------------       ------------        ----------------------
                                                                1995               1995              1994            1993
                                                                ----               ----              ----            ----
<S>                                                          <C>                 <C>               <C>         <C>
Cash flows from operating activities:
    Net income............................................   $   16.1            $  28.2           $  38.8     $   54.5
       Adjustments to reconcile net income to net
          cash provided by operating activities:
            Amortization..................................       15.3               16.0              18.7         37.3
            Income taxes..................................        2.3                2.9               1.3         (8.6)
            Insurance liabilities.........................      (25.8)             (14.0)            (10.5)       (29.6)
            Interest credited to insurance liabilities....       44.2               74.6             101.4        113.8
            Fees charged to insurance liabilities ........      (10.3)             (22.2)            (36.5)       (37.0)
            Accrual and amortization of investment income         3.2               (1.8)             (1.2)       (10.6)
            Deferral of cost of policies produced  .......       (3.0)              (6.6)             (9.4)       (18.4)
            Trading account securities ...................        -                  -                11.2         45.3
            Realized (gains) and trading (income) losses..      (12.5)              (7.3)              (.2)       (32.4)
            Other.........................................       (8.9)              (3.2)              5.0          3.1
                                                              --------           --------          --------    ---------

            Net cash provided by operating activities.....       20.6               66.6             118.6        117.4
                                                              --------           --------          --------    ---------

Cash flows from investing activities:
    Sales of investments..................................      513.2              406.5             586.0        999.2
    Maturities and redemptions............................       60.4               57.5             118.4        315.3
    Purchases of investments..............................     (532.2)            (476.2)           (798.1)    (1,547.2)
                                                              --------           --------          --------    ---------

            Net cash provided (used) by investing
                activities................................       41.4              (12.2)            (93.7)      (232.7)
                                                              --------           --------          --------    ---------

Cash flows from financing activities:
    Deposits to insurance liabilities.....................       50.8              104.4             146.0        231.3
    Cash paid in reinsurance recapture ...................      (71.1)               -                 -            -
    Investment borrowings.................................      (36.8)             121.0             (58.3)        58.3
    Withdrawals from insurance liabilities................      (71.9)            (166.3)           (171.4)      (138.5)
    Dividends paid on common stock........................         -               (41.2)            (34.1)       (20.7)
    Contribution of capital...............................         -                  -                 -          30.0
                                                              --------           --------          --------    ---------

            Net cash provided (used)  by
                financing activities......................     (129.0)              17.9            (117.8)       160.4
                                                              --------           --------          --------    ---------

            Net increase (decrease) in short-term
                investments...............................      (67.0)              72.3             (92.9)        45.1

Short-term investments, beginning of period...............       86.0               13.7             106.6         61.5
                                                              --------           --------          --------    ---------

Short-term investments, end of period.....................    $  19.0            $  86.0           $  13.7     $  106.6
                                                              ========           ========          ========    =========
</TABLE>







                          The accompanying notes are an
                         integral part of the financial
                                   statements.



                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


1.   SIGNIFICANT ACCOUNTING POLICIES

     ORGANIZATION AND BASIS OF PRESENTATION

     Great  American   Reserve   Insurance   Company  (the  "Company")   markets
tax-qualified annuities and certain employee benefit- related insurance products
primarily to school  teachers and  administrators  through  approximately  3,000
educator market specialists. Conseco Capital Partners, L.P. (the "Partnership"),
a limited  partnership  organized  by Conseco,  Inc.  ("Conseco")  acquired  the
Company  on  June  27,  1990  (the   "Partnership   Acquisition).   Conseco  was
approximately  a 50 percent owner and sole general partner of the Partnership at
that time. The Partnership  acquired  Jefferson  National Life Insurance Company
("Jefferson National") on October 31, 1990 (which was merged with the Company in
1994), and Beneficial Standard Life Insurance Company ("Beneficial Standard") on
March 31, 1991, through similar transactions.

     On July 21, 1992, CCP Insurance,  Inc. ("CCP"), a holding company organized
for the companies  previously acquired by the Partnership,  completed an initial
public  offering of its common stock ("IPO").  After the IPO,  Conseco held a 36
percent  interest in CCP.  Conseco's  ownership  interest in CCP increased to 49
percent  in early  1995 as a result of:  (i) a public  offering  of 3.0  million
shares of common stock by CCP in September 1993; (ii) the purchase of .3 million
CCP common shares in open market transactions during 1993; and (iii) repurchases
of CCP  common  stock  during  1994 and early  1995  under its stock  repurchase
program.

     In August 1995,  Conseco  completed the purchase of the remaining shares of
CCP common stock it did not  previously  own in a transaction  pursuant to which
CCP was merged with Conseco,  with Conseco being the surviving  corporation (the
"Conseco  Acquisition").   As  a  result,  the  Company  and  the  other  former
subsidiaries of CCP became wholly owned subsidiaries of Conseco.

     The accompanying  financial  statements give effect to "push down" purchase
accounting to reflect the Partnership  Acquisition and the Conseco  Acquisition.
As a result of  applying  "push down"  purchase  accounting:  (i) the  Company's
financial  position  and results of  operations  for periods  subsequent  to the
Partnership  Acquisition and before the Conseco  Acquisition (the "prior basis")
reflect the  Partnership's  cost to acquire the  Company's  asset and  liability
accounts  based upon their  estimated fair values at the purchase date; and (ii)
the  Company's   financial  position  and  results  of  operations  for  periods
subsequent  to the Conseco  Acquisition  reflect  Conseco's  cost to acquire the
Company's asset and liability accounts based upon their estimated fair values at
the purchase dates.

     The effect of the adoption of the new basis of  accounting on the Company's
balance sheet accounts is as follows (dollars in millions):

<TABLE>
<CAPTION>
<S>                                                                                            <C>
                                                                                                 Debit
                                                                                               (Credit)
                                                                                               -----------
                  Cost of policies purchased.........................................          $  61.4
                  Cost of policies produced .........................................            (26.3)
                  Goodwill...........................................................            (15.1)
                  Insurance liabilities..............................................             (1.2)
                  Income tax liabilities.............................................            (11.9)
                  Other..............................................................             (1.8)
                  Common stock and additional paid-in capital........................            (41.1)
                  Net unrealized appreciation of fixed maturity securities...........              1.4
                  Net unrealized appreciation of other investments...................               .6
                  Retained earnings..................................................             34.0
</TABLE>

     The  accompanying  financial  statements  also  include  the  effect of the
December 31, 1994,  merger of Jefferson  National into the Company.  This merger
has been  accounted  for as a pooling of  interests;  therefore,  the assets and
liabilities  of each  company  have been  combined  at their book values and the
statements of operations, shareholder's equity and cash flows have been reported
as if the merger had  occurred on January 1, 1993.  Certain  amounts  from prior
periods have been reclassified to conform to the 1995 presentation.


                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     The accompanying financial statements have been prepared in conformity with
generally accepted accounting principles ("GAAP"), which differ in some respects
from statutory  accounting  practices  followed in the  preparation of financial
statements  submitted  to  state  insurance  departments.   The  preparation  of
financial  statements  in  conformity  with  GAAP  requires  management  to make
estimates and  assumptions  that affect the reported  assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and  the  reported  amounts  of  revenue  and  expenses  during  the
preparation   period.   Actual  results  could  differ  from  those   estimates.
Significant estimates and assumptions are utilized in the calculation of cost of
policies produced, cost of policies purchased,  insurance liabilities,  guaranty
fund assessment  accruals and deferred  income taxes. It is reasonably  possible
that actual experience could differ from the estimates and assumptions  utilized
which could have a material impact on the financial statements.

     INVESTMENTS

     Fixed maturity  investments  are securities  that mature more than one year
after they are issued and include bonds,  notes  receivable and preferred stocks
with mandatory  redemption  features.  Equity securities include  investments in
common stocks and non-redeemable  preferred stock.  Effective December 31, 1993,
the  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115"),
and,  accordingly,  classifies its fixed maturity and equity securities into the
following three categories:

     o   Actively managed fixed maturities are securities that may be sold prior
         to maturity  due to changes  that might occur in market  interest  rate
         risks,  changes in the  security's  prepayment  risk, the management of
         income tax position,  general  liquidity  requirements,  an increase in
         loan  demand,  the need to  increase  regulatory  capital,  changes  in
         foreign currency risk or similar factors.  Actively managed  securities
         are carried at fair value and the  unrealized  gain or loss is recorded
         as a component of shareholder's  equity,  net of income tax and related
         adjustments described in the second following paragraph.

     o   Trading  account  securities are fixed  maturity and equity  securities
         that are bought and held principally for the purpose of selling them in
         the near term. Trading account securities are carried at estimated fair
         value and the unrealized gain or loss is included as a component of net
         trading income. No trading account securities were held at December 31,
         1995 and 1994.

     o   Held to maturity securities are carried at amortized cost and represent
         those securities which a company has the ability and positive intent to
         hold to  maturity.  Such  securities  may be disposed of under  certain
         unforeseen  circumstances,  such  as  issuer  credit  deterioration  or
         regulatory  requirements.  No securities have been so classified  since
         implementing SFAS 115.

     There was no effect on net income as a result of adopting SFAS 115.

     Anticipated  returns,   including  realized  gains  and  losses,  from  the
investment  of   policyholder   balances  are  considered  in  determining   the
amortization  of the  cost  of  policies  purchased  and the  cost  of  policies
produced.  When actively  managed fixed  maturities are stated at fair value, an
adjustment to the cost of policies  purchased and the cost of policies  produced
may be necessary if a change in  amortization  would have been  recorded if such
securities  had been sold at their fair  value and the  proceeds  reinvested  at
current  yields.  Furthermore,  if future  yields  expected to be earned on such
securities   decline,   it  may  be  necessary  to  increase  certain  insurance
liabilities.  Adjustments to such  liabilities are required when their balances,
in  addition  to  future  net  cash  flows  including   investment  income,  are
insufficient to cover future benefits and expenses.


                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     Unrealized  gains and losses and the related  adjustments  described in the
preceding paragraph have no effect on earnings, but are recorded, net of tax, as
a component of shareholder's  equity.  The following tables summarize the effect
of these adjustments as of December 31, 1995:

<TABLE>
<CAPTION>
                                                                                     Effect of fair
                                                                    Balance        value adjustment on
                                                                    before          actively managed          Reported
                                                                  adjustment        fixed maturities           amount
                                                                  ----------        ----------------           ------
                                                                                  (Dollars in millions)
<S>                                                                 <C>                     <C>                 <C>
Actively managed fixed maturity securities....................      $1,980.1                $50.8               $2,030.9
Cost of policies purchased....................................         148.8                (28.8)                 120.0
Cost of policies produced.....................................          27.4                 (3.4)                  24.0
Income tax liabilities........................................          32.2                  6.8                   39.0
Net unrealized appreciation of fixed maturities...............           -                   11.8                   11.8
</TABLE>

     Effective  December 31,  1993,  when  changes in  conditions  cause a fixed
maturity  investment to be  transferred to a different  category (e.g.  actively
managed,  held to maturity or trading),  the security is  transferred to the new
category  at its  fair  value at the date of the  transfer.  There  were no such
transfers in 1995 or 1994. At the transfer date, the security's  unrealized gain
or loss is recorded as follows:

     o      For transfers to the trading category, the unrealized gain or loss
            is recognized in earnings;

     o      For transfers from the trading category, the unrealized gain or loss
            already recognized in earnings is not reversed;

     o      For transfers to actively managed from held to maturity, the
            unrealized gain or loss is recognized in shareholder's equity; and

     o     For  transfers  to  held  to  maturity  from  actively  managed,  the
           unrealized  gain or loss at the  date  of  transfer  continues  to be
           recognized  in  shareholder's  equity,  but is  amortized  as a yield
           adjustment until ultimately sold.

     Credit-tenant loans are loans for commercial  properties which require: (i)
the lease of the principal tenant to be assigned to the Company;  (ii) the lease
to produce adequate cash flow to fund substantially all the cash requirements of
the loan;  and (iii) the  principal  tenant,  or the  guarantor of such tenant's
obligations,  to have an  investment-grade  credit rating when the loan is made.
These  loans  also  must  be  secured  by the  value  of the  related  property.
Underwriting guidelines take into account such factors as: (i) the lease term of
the  property;  (ii)  the  borrower's  management  ability,  including  business
experience,  property management capabilities and financial soundness; and (iii)
such economic, demographic or other factors that may affect the income generated
by the property or its value. The underwriting  guidelines  generally  require a
loan-to-value  ratio of 75 percent or less.  Credit-tenant loans and traditional
mortgage loans are carried at amortized cost.

     Policy  loans  are  stated  at  their  current  unpaid  principal  balance.
Short-term  investments  include  commercial  paper,  invested  cash  and  other
investments  purchased with maturities less than three months and are carried at
amortized  cost,  which  approximates  fair  value.  The Company  considers  all
short-term investments to be cash equivalents.

     Fees  received  and  costs  incurred  in  connection  with  origination  of
investments,  principally mortgage loans, are deferred.  Fees, costs,  discounts
and premiums are amortized as yield adjustments over the contractual life of the
investments.  Anticipated  prepayments on  mortgage-backed  securities are taken
into consideration in determining estimated future yields on such securities.

     The specific  identification  method is used to account for the disposition
of investments.  The  differences  between sale proceeds and carrying values are
reported as gains and losses on  investments,  or as  adjustments  to investment
income if the proceeds are prepayments by issuers prior to maturity.

     The Company  manages its  investments to limit credit risk by  diversifying
its portfolio  among various  security types and industry  sectors.  The Company
regularly  evaluates  investment  securities,  credit-tenant  loans and mortgage
loans based on current  economic  conditions,  past credit loss  experience  and
other  circumstances  of the investee.  A decline in a security's net realizable
value that is


                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


other than  temporary  is  treated as a realized  loss and the cost basis of the
security is reduced to its estimated fair value.  Impaired loans are revalued at
the present  value of expected  cash flows  discounted  at the loan's  effective
interest rate when it is probable that the Company will be unable to collect all
amounts due according to the  contractual  terms of the  agreement.  The Company
accrues interest on the net carrying amount of impaired loans.

     SEPARATE ACCOUNTS

     Separate  accounts are funds on which investment income and gains or losses
accrue  directly  to certain  policyholders.  The assets of these  accounts  are
legally  segregated.  They are not subject to the claims  which may arise out of
any other business of the Company.  The Company reports  separate account assets
at market value;  the  underlying  investment  risks are assumed by the contract
holders.  The Company  records the related  liabilities  at amounts equal to the
underlying  assets;  the  fair  value  of  these  liabilities  is equal to their
carrying amount.

     COST OF POLICIES PURCHASED

     The cost of policies  purchased  represents the portion of the  acquisition
cost that was  allocated to the value of the right to receive  future cash flows
from  insurance  contracts  existing at the date such  insurance  contracts were
acquired.  The value of cost of policies purchased is the actuarially determined
present  value of the projected  future cash flows from the insurance  contracts
existing at the acquisition date.

     The method used to value the cost of policies  purchased is consistent with
the valuation methods used most commonly to value blocks of insurance  business,
which is also  consistent  with the basic  methodology  generally  used to value
assets. The method used is summarized as follows:

     o    Identify the expected future cash flows from the blocks of business.

     o    Identify the risks inherent in realizing those cash flows (i.e.,  what
          is the probability that the cash flows will be realized).

     o    Identify the rate of return  necessary  considering the risks inherent
          in realizing the cash flows.

     o    Determine the value of the policies by  discounting  the expected  
          future cash flows by the discount rate required.

     Furthermore,  if future  yields  expected  to be earned on such  securities
decline,  it  may  be  necessary  to  increase  certain  insurance  liabilities.
Adjustments to such liabilities are required when their balances, in addition to
future net cash flows including  investment  income,  are  insufficient to cover
future benefits and expenses.

     Expected  future  cash flows used in  determining  such values are based on
actuarially  determined  projections of future premium  collections,  mortality,
morbidity,  surrenders,  operating expenses,  changes in insurance  liabilities,
investment  yields on the assets held to back the policy  liabilities  and other
factors.  These  projections  take into account all factors known or expected at
the  purchase  date  based on the  collective  judgment  of  management.  Actual
experience on purchased business may vary from projections due to differences in
renewal  premiums  collected,  investment  spread,  investment  gains or losses,
mortality and morbidity  costs and other factors.  These variances from original
projections,  whether  positive or negative,  are included in net income as they
occur. To the extent that these variances or other factors  indicate that future
cash flows will differ from those reflected in the scheduled amortization of the
cost of policies purchased, current and future amortization may be adjusted. The
discount  rate used to  determine  such value is the rate of return  required to
justify the investment.

     The cost of policies  purchased is amortized  based on the incidence of the
expected  cash flows.  For the portion of the cost of policies  purchased  asset
acquired  by Conseco on the date of the  Partnership  Acquisition,  the asset is
amortized with interest at the same rate used to determine the discounted  value
of the asset.  For the portion of the cost of policies  purchased asset acquired
by Conseco on the date of the Conseco Acquisition, the asset is amortized at the
same interest rate credited to the underlying policy (currently,  5 percent to 8
percent).  Recoverability  of  the  cost  of  policies  purchased  is  evaluated
regularly  by  comparing  the current  estimate  of  expected  future cash flows
(discounted  at  the  rate  of  interest  earned  on  invested  assets)  to  the
unamortized  asset  balance  by  line of  insurance  business.  If such  current
estimate  indicates that the existing insurance  liabilities,  together with the
present value of future cash flows from the blocks of business  purchased,  will
not be sufficient to recover the cost of policies  purchased,  the difference is
charged to expense.  Amortization  is also  adjusted  for the current and future
years to reflect: (i) the revised estimate of


                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


future  profits;  and (ii) the revised  interest  rate (but not greater than the
rate initially  used and not lower than the rate of interest  earned on invested
assets) at which the present value of such expected  future  profits  equals the
unamortized asset balance.

     COST OF POLICIES PRODUCED

     Costs which vary with and are primarily  related to the  acquisition of new
business  are  deferred  to the extent  that such costs are deemed  recoverable.
These  costs  include   commissions,   certain  costs  of  policy  issuance  and
underwriting  and  certain  agency  expenses.  For  traditional  life and health
contracts,  deferred  costs are  amortized  with  interest in relation to future
anticipated  premium  revenue  using  the  same  assumptions  that  are  used in
calculating    the   insurance    liabilities.    For    universal    life-type,
interest-sensitive and investment-type  contracts,  deferred costs are amortized
in relation to the present value of expected gross profits from these contracts,
discounted using the interest rate credited to the policy.

     Recoverability  of the unamortized  balance of cost of policies produced is
evaluated regularly and considers  anticipated  investment income. For universal
life-type contracts and investment-type  contracts, the accumulated amortization
is adjusted  (whether an increase or a decrease)  whenever  there is a change in
the  estimated  gross  profits  expected over the life of a block of business in
order to maintain a constant  relationship  between amortization and the present
value  (discounted  at the rate of interest  that  accrues to the  policies)  of
expected  gross  profits.   For  traditional  and  most  other  contracts,   the
unamortized  asset balance is reduced by a charge to income only when the sum of
the present value of discounted future cash flows and the policy  liabilities is
not sufficient to cover such asset balance.

     GOODWILL

     Th  excess of the cost of  acquiring  the  Company's  net  assets  over its
estimated  fair values is recorded as  goodwill  and is being  amortized  on the
straight-line basis over a 40-year period. The Company periodically assesses the
recoverability of goodwill through projections of future earnings of the related
subsidiaries.  Such  assessment  is made  based  on  whether  goodwill  is fully
recoverable  from  projected  undiscounted  net cash flows from  earnings of the
subsidiaries over the remaining  amortization  period. If future  evaluations of
goodwill  indicate a material  change in the factors  supporting  recoverability
over the remaining amortization period, all or a portion of goodwill may need to
be written off or the amortization period shortened.

     INSURANCE LIABILITIES, RECOGNITION OF INSURANCE POLICY INCOME AND RELATED
     BENEFITS AND EXPENSES

     Reserves for traditional and  limited-payment  life insurance contracts are
generally  calculated  using the net level premium method and  assumptions as to
investment  yields,  mortality,   morbidity,   withdrawals  and  dividends.  The
assumptions  are based on  projections  using past and expected  experience  and
include provisions for possible adverse deviation. These assumptions are made at
the time the  contract  is  issued  or,  in the case of  contracts  acquired  by
purchase, at the purchase date.

     Reserves for universal life-type and investment-type contracts are based on
the  contract  account  balance,  if future  benefit  payments  in excess of the
account  balance are not  guaranteed,  or on the present value of future benefit
payments when such payments are  guaranteed.  Additional  increases to insurance
liabilities  are made if future  cash  flows  including  investment  income  are
insufficient to cover future benefits and expenses.

     For  investment-type  contracts  without  mortality  risk (such as deferred
annuities and immediate  annuities with benefits paid for a period  certain) and
for  contracts  that permit the  Company or the  insured to make  changes in the
contract terms (such as single- premium whole life and universal life),  premium
deposits  and benefit  payments  are  recorded as  increases  or  decreases in a
liability  account rather than as revenue and expense.  Amounts  charged against
the  liability  account for the cost of  insurance,  policy  administration  and
surrender penalties are recorded as revenues. Interest credited to the liability
account and benefit  payments made in excess of the contract  liability  account
balance are charged to expense.

     For traditional life insurance contracts, premiums are recognized as income
when due. Benefits and expenses are associated with earned premiums resulting in
their level  recognition  over the premium paying period of the contracts.  Such
recognition is accomplished through the provision for future policy benefits and
the amortization of deferred policy acquisition costs.

                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     For  contracts  with  mortality  risk,  but with  premiums  paid for only a
limited period (such as  single-premium  immediate  annuities with benefits paid
for  the  life  of the  annuitant),  the  accounting  treatment  is  similar  to
traditional  contracts.  However,  the excess of the gross  premium over the net
premium is deferred and  recognized in relation to the present value of expected
future benefit payments.

     Liabilities for incurred claims are determined using historical  experience
and  represent an estimate of the present  value of the ultimate net cost of all
reported  and  unreported  claims.   Management  believes  these  estimates  are
adequate.  Such  estimates are  periodically  reviewed and any  adjustments  are
reflected in current operations.

     For participating  policies,  the amount of dividends to be paid (which are
not  significant)  is  determined  annually by the  Company.  The portion of the
earnings  allocated to  participating  policyholders is recorded as an insurance
liability.

     REINSURANCE

     In the normal  course of business,  the Company seeks to limit its exposure
to loss on any single  insured  and to recover a portion of  benefits  paid over
such limit by ceding  reinsurance to other  insurance  enterprises or reinsurers
under  excess  coverage  and  coinsurance  contracts.  The  Company  has set its
retention  limit for  acceptance of risk on life  insurance  policies at various
levels up to $.5 million.

     Assets and liabilities  related to insurance  contracts are reported before
the effects of  reinsurance.  Reinsurance  receivables  and prepaid  reinsurance
premiums  (including  amounts related to insurance  liabilities) are reported as
assets.  Estimated reinsurance receivables are recognized in a manner consistent
with the liabilities relating to the underlying reinsured insurance contracts.

     INCOME TAXES

     Income  tax  expense   includes   deferred  taxes  arising  from  temporary
differences  between  the  tax and  financial  reporting  basis  of  assets  and
liabilities.  The  effects  of a tax rate  change  on  current  and  accumulated
deferred  income  taxes are  reflected  in the  period in which the  change  was
enacted.

     In assessing the realization of deferred tax assets,  the Company considers
whether  it is more  likely  than not  that  the  deferred  tax  assets  will be
realized.  The ultimate realization of deferred tax assets is dependent upon the
generation  of future  taxable  income  during the  periods  in which  temporary
differences  become  deductible.  If future  income does not occur as  expected,
deferred income taxes may need to be written off.

     FAIR VALUES OF FINANCIAL INSTRUMENTS

     The  following  methods  and  assumptions  were  used  by  the  Company  in
determining estimated fair values of financial instruments:

     Investment  securities:   The  estimated  fair  values  of  fixed  maturity
     securities (including redeemable preferred stocks) are based on quotes from
     independent pricing services,  where available.  For investment  securities
     for which such  quotes are not  available,  the  estimated  fair values are
     determined  using values  obtained from  broker-dealer  market makers or by
     discounting  expected future cash flows using current market interest rates
     applicable to the yield,  credit quality of the investments and maturity of
     the investments.

     Mortgage loans,  credit-tenant  loans and policy loans:  The estimated fair
     values  of  mortgage  loans,  credit-tenant  loans  and  policy  loans  are
     determined by discounting  future  expected cash flows using interest rates
     currently  being offered for similar loans to borrowers with similar credit
     ratings. Loans with similar  characteristics are aggregated for purposes of
     the calculations.

     Short-term investments: The estimated fair values of short-term investments
     are based on quoted market prices,  where  available.  The carrying  amount
     reported in the balance sheet for these assets approximates their estimated
     fair value.

     Other invested assets:  The estimated fair values of these assets have been
     assumed to be equal to their carrying value. Such value is believed to be a
     reasonable approximation of the fair value of these investments.



                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     Insurance liabilities for investment  contracts:  The estimated fair values
     of liabilities  under  investment-type  insurance  contracts are determined
     using discounted cash flow  calculations  based on interest rates currently
     being offered for similar  contracts with maturities  consistent with those
     remaining for the contracts being valued.

     Investment  borrowings:  Due to the short-term  nature of these  borrowings
     (terms  generally less than 30 days),  estimated fair values are assumed to
     approximate the carrying amount reported in the balance sheet.

     The estimated fair values of financial instruments are as follows:

<TABLE>
<CAPTION>
                                                                          1995                            1994
                                                                  ---------------------          ---------------------
                                                                  Carrying        Fair           Carrying        Fair
                                                                   Amount         Value           Amount         Value
                                                                   ------         -----           ------         -----
                                                                                    (Dollars in millions)
<S>                                                               <C>           <C>               <C>          <C>
     Financial assets issued for purposes other than trading:
       Actively managed fixed maturity securities...........      $2,030.9      $2,030.9          $1,828.4     $1,828.4
       Mortgage loans.......................................          95.5         108.9             109.2        112.2
       Credit-tenant loans..................................          79.4          79.7              60.4         51.4
       Policy loans.........................................          84.7          84.7              81.5         81.5
       Other invested assets................................          37.8          37.8              33.3         33.3
       Short-term investments...............................          19.0          19.0              13.7         13.7

     Financial liabilities issued for purposes other than trading:
       Insurance liabilities for investment contracts (1)...      $1,346.5      $1,346.5          $1,444.2     $1,444.2
       Investment borrowings................................          84.2          84.2               -            -

<FN>
       (1) The estimated fair value of the liabilities for investment  contracts
           was  approximately  equal to its carrying  value at December 31, 1995
           and 1994,  because  interest  rates  credited on the vast majority of
           account   balances   approximate   current   rates  paid  on  similar
           investments  and  because  these rates are not  generally  guaranteed
           beyond one year.  The Company is not required to disclose fair values
           for insurance liabilities, other than those for investment contracts.
           However,  the Company takes into  consideration  the  estimated  fair
           values of all  insurance  liabilities  in its overall  management  of
           interest  rate risk.  The Company  attempts  to minimize  exposure to
           changing  interest  rates  by  matching  investment  maturities  with
           amounts due under insurance contracts.
</TABLE>

2.   JEFFERSON NATIONAL MERGER

     On December 31, 1994, Jefferson National was merged with the Company,  with
the Company  being the  surviving  corporation.  At the time of the merger,  all
3,637,363  shares of  Jefferson  National's  $1.00 par value  common  stock were
canceled.  Each share of common stock of the Company issued and  outstanding at
December  31,  1994,  remained  outstanding  as the  common  stock of the merged
company.  The  merger  has been  accounted  for as a pooling  of  interest  and,
accordingly,  the  financial  statements  for all  periods  presented  have been
restated to include the accounts of Jefferson National. Certain balances for the
separate companies for the periods preceding the merger were:

<TABLE>
<CAPTION>

                                                                             Amount prior to     Jefferson
                                                                            effect of merger     National        Combined
                                                                            ----------------     ---------       --------
                                                                                           (Dollars in millions)
<S>                                                                             <C>               <C>            <C>
1994:
   Revenues..................................................................   $  154.1          $  132.6       $  286.7
   Net income................................................................       16.7              22.1           38.8
   Total investments.........................................................    1,262.9             955.0        2,217.9
   Total assets..............................................................    1,434.4           1,190.6        2,625.0
   Insurance liabilities.....................................................    1,163.5             986.9        2,150.4
   Total liabilities.........................................................    1,268.1             992.0        2,260.1
   Total shareholder's equity................................................      166.3             198.6          364.9
   Change in unrealized appreciation (depreciation) of securities............      (55.9)            (32.4)         (88.3)
   Dividends on common stock.................................................       10.5              23.6           34.1
</TABLE>




                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

<TABLE>
<CAPTION>
                                                                             Amount prior to     Jefferson
                                                                            effect of merger     National        Combined
                                                                            ----------------     --------        --------- 
                                                                                          (Dollars in millions)
<S>                                                                             <C>               <C>            <C>
1993:
   Revenues..................................................................   $  188.2          $  166.9       $  355.1
   Net income................................................................       22.9              31.6           54.5
   Total shareholder's equity................................................      216.1             232.4          448.5
   Contribution to capital...................................................       25.0               5.0           30.0
   Change in unrealized appreciation of securities...........................        8.9               6.9           15.8
   Dividends on common stock.................................................       12.9               7.8           20.7
</TABLE>

3.   INVESTMENTS

     At  December  31,1995,  the  amortized  cost and  estimated  fair  value of
actively managed fixed maturity securities were as follows:

<TABLE>
<CAPTION>
                                                                                Gross          Gross          Estimated
                                                               Amortized     unrealized     unrealized          fair
                                                                cost           gains         losses            value
                                                               ---------     ----------     ----------            -----
                                                                              (Dollars in millions)
<S>                                                          <C>               <C>           <C>          <C>
   United States Treasury securities and obligations
      of United States government corporations and
      agencies............................................     $   59.2        $  2.1        $  -           $   61.3
   Obligations of state and political subdivisions........          9.3            .2            .1              9.4
   Debt securities issued by foreign governments..........          8.3            .3           -                8.6
   Public utility securities..............................        351.6          11.4           2.0            361.0
   Other corporate securities.............................        888.0          34.0           6.4            915.6
   Mortgage-backed securities.............................        663.7          12.2            .9            675.0
                                                               --------        ------        ------         --------

      Total...............................................     $1,980.1        $ 60.2        $  9.4         $2,030.9
                                                               ========        ======        ======         ========
</TABLE>

     At December  31,  1994,  the  amortized  cost and  estimated  fair value of
actively managed fixed maturity securities were as follows:

<TABLE>
<CAPTION>
                                                                                Gross          Gross          Estimated
                                                               Amortized     unrealized     unrealized          fair
                                                                 cost           gains         losses            value
                                                                 ----           -----         ------            -----
                                                                                 (Dollars in millions)
<S>                                                        <C>                <C>           <C>            <C>
   United States Treasury securities and obligations
      of United States government corporations and
      agencies............................................   $   37.8           $  .2         $  2.7         $   35.3
   Obligations of state and political subdivisions........       20.7             -              1.2             19.5
   Public utility securities..............................      414.1             5.9           39.7            380.3
   Other corporate securities.............................      799.3             5.0           69.5            734.8
   Mortgage-backed securities ............................      713.1             5.1           59.7            658.5
                                                             --------           -----         ------         --------

      Total...............................................   $1,985.0           $16.2         $172.8         $1,828.4
                                                             ========           =====         ======         ========
</TABLE>



                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     Actively  managed fixed  maturity  securities,  summarized by the source of
their estimated fair value, were as follows at December 31, 1995:

<TABLE>
<CAPTION>

                                                                                                              Estimated
                                                                                     Amortized                  fair
                                                                                       cost                     value
                                                                                       ----                     -----
                                                                                            (Dollars in millions)
<S>                                                                                     <C>                     <C> 
Nationally recognized pricing services..........................................        $1,776.9                $1,826.2
Broker-dealer market makers.....................................................           187.8                   191.3
Internally developed methods (calculated based
   on a weighted-average current market yield of 10.9 percent)..................            15.4                    13.4
                                                                                        --------                --------

         Total .................................................................        $1,980.1                $2,030.9
                                                                                        ========                ========
</TABLE>

     The following table sets forth actively  managed fixed maturity  securities
at December 31, 1995, classified by rating categories.  The category assigned is
the highest rating by a nationally  recognized  statistical rating  organization
or, as to $26.5 million  estimated fair value of fixed  maturity  securities not
rated  by such  firms,  the  rating  assigned  by the  National  Association  of
Insurance  Commissioners  ("NAIC"). For the purposes of this table, NAIC Class 1
is included in the "A" rating; Class 2, "BBB-"; Class 3, "BB-"; and Classes 4-6,
"B+ and below":

<TABLE>
<CAPTION>

                                                                                           Percent of       Percent of
Investment                                                                                    fixed           total
  Rating                                                                                   maturities      investments
  -------                                                                                  ----------      -----------
<S>                                                                                        <C>             <C>
AAA...................................................................................       39%              32%
AA   .................................................................................        8                7
A    .................................................................................       20               16
BBB+..................................................................................        8                6
BBB...................................................................................       12               10
BBB-..................................................................................        7                6
                                                                                            ----             ----

     Investment-grade.................................................................       94               77
                                                                                            ----             ----
BB+...................................................................................        2                1
BB   .................................................................................        1                1
BB-...................................................................................        2                2
B+ and below .........................................................................        1                1
                                                                                            ----             ----

     Below investment-grade...........................................................        6                5
                                                                                            ----             ----

         Total actively managed fixed maturities......................................      100%              82%
                                                                                            ====             ====
</TABLE>

     Below   investment-grade   actively  managed  fixed  maturity   securities,
summarized  by the amount  their  amortized  cost  exceeds  fair value,  were as
follows at December 31, 1995:

<TABLE>
<CAPTION>

                                                                                                            Estimated
                                                                                         Amortized            fair
                                                                                           cost               value
                                                                                           ----               -----
                                                                                             (Dollars in millions)

<S>                                                                                      <C>                <C>
Amortized cost exceeds fair value by more than 15%..................................     $ 13.9             $ 11.5
Amortized cost exceeds fair value by more than 5% but not more than 15%.............       10.8               10.1
All others..........................................................................       89.6               91.8
                                                                                         ------             ------

         Total......................................................................     $114.3             $113.4
                                                                                         ======             ======
</TABLE>

                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

     The Company had no fixed  maturity  investments in technical or substantive
default as of December  31,  1995.  During 1995 and 1994,  the Company  recorded
writedowns of fixed maturity investments totaling $1.6 million and $1.0 million,
respectively,  as a result of changes in conditions  which caused it to conclude
the  issuer  may  be  unable  to  comply  with  the  terms  of  the  investment.
Additionally,  the Company wrote down  exchange-rate-linked  securities by $16.1
million  in 1993,  due to  foreign  currency  fluctuations  which  caused  it to
conclude that the full amount of the  investment  would not be realized.  All of
these  exchange-rate-linked-securities  subsequently  matured  in  1994.  As  of
December  31, 1995,  there were no fixed  maturity  investments  about which the
Company  had  serious  doubts as to the ability of the issuer to comply with the
contractual terms of their obligations on a timely basis.

     Actively managed fixed maturity securities at December 31, 1995, summarized
by contractual  maturity date, are shown below.  Actual  maturities  will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties and because most
mortgage-backed securities provide for periodic payments throughout their lives.

<TABLE>
<CAPTION>
                                                                                                              Estimated
                                                                                       Amortized                fair
                                                                                         cost                   value
                                                                                         ----                   -----
                                                                                            (Dollars in millions)

<S>                                                                                  <C>                    <C>
       Due in one year or less..................................................         $    3.1              $    3.1
       Due after one year through five years....................................            110.9                 113.7
       Due after five years through ten years...................................            408.8                 418.9
       Due after ten years......................................................            793.6                 820.2
                                                                                         --------              --------

           Subtotal.............................................................          1,316.4               1,355.9
       Mortgage-backed securities...............................................            663.7                 675.0
                                                                                         --------              --------

           Total ...............................................................         $1,980.1              $2,030.9
                                                                                         ========              ========
</TABLE>

     Net investment income consisted of the following:






<TABLE>
<CAPTION>

                                                                Four months   Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,           December 31,
                                                               ------------   ------------       -----------------
                                                                   1995           1995           1994         1993
                                                                   ----           ----           ----         ----
                                                                           (Dollars in millions)
<S>                                                                <C>          <C>             <C>        <C>
   Actively managed fixed maturity securities.................     $53.9        $110.2          $157.9     $173.6
   Mortgage loans.............................................       4.8           8.0            13.0       16.2
   Credit-tenant loans .......................................       1.7           4.1             3.8        1.9
   Policy loans...............................................       1.9           3.5             5.2        5.2
   Short-term investments.....................................        .8           1.9             3.8        3.1
   Other invested assets......................................        .3           1.6             3.2        4.1
   Separate accounts..........................................      11.3           7.9             2.3       11.8
                                                                   -----        ------          ------     ------

       Gross investment income................................      74.7         137.2           189.2      215.9
   Investment expenses........................................        .5            .8             1.3        1.4
                                                                   -----        ------          ------     ------

       Net investment income..................................     $74.2        $136.4          $187.9     $214.5
                                                                   =====        ======          ======     ======
</TABLE>



                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     Net trading income (loss) consisted of the following:

<TABLE>
<CAPTION>

                                                                Four months   Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,          December 31,
                                                               ------------   ------------        ----------------
                                                                   1995           1995            1994        1993
                                                                   ----           ----            ----        ----
                                                                           (Dollars in millions)
<S>                                                              <C>              <C>             <C>         <C>
   Gross gains................................................   $.9              $2.0            $ 1.6       $17.2
   Gross losses...............................................   (.1)                -             (1.3)       (2.7)
                                                                 ----             ----            -----       -----

       Net trading income before expenses.....................    .8               2.0               .3        14.5
   Trading expenses...........................................    .7               1.2               .8         2.1
                                                                 ----             ----            -----       -----

       Net trading income (loss)..............................   $.1              $ .8            $ (.5)      $12.4
                                                                 ====             ====            ======      =====
</TABLE>

     The proceeds from sales of actively managed fixed maturity  securities were
$918.5  million in 1995,  $578.3 million in 1994 and $975.8 million in 1993. Net
realized gains (losses) consisted of the following:

<TABLE>
<CAPTION>
                                                               Four months    Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,           December 31,
                                                               ------------   ------------        ----------------
                                                                   1995           1995            1994        1993
                                                                   ----           ----            ----        ----
                                                                           (Dollars in millions)
<S>                                                               <C>            <C>           <C>         <C>
   Fixed maturities:
       Gross gains...........................................     $15.6          $12.4         $ 16.0      $ 40.6
       Gross losses..........................................      (2.1)          (2.3)          (8.0)       (2.7)
       Decline in net realizable value of fixed maturities...       (.4)          (1.2)          (1.0)      (16.1)
                                                                  -----          -----         ------      ------

         Net realized gains from fixed maturities
           before expenses...................................      13.1            8.9            7.0        21.8
     Mortgage loans..........................................       -              (.2)             -          .3
     Other invested assets...................................       -             (1.0)          (2.4)          -
     Other    ...............................................       -               -             (.7)          -
                                                                  -----          -----         ------      ------

         Net realized gains before expenses..................      13.1            7.7            3.9        22.1
     Realized gains expenses.................................        .7            1.2            3.2         2.1
                                                                  -----          -----         ------      ------

         Net realized gains..................................     $12.4          $ 6.5         $   .7      $ 20.0
                                                                  =====          =====         ======      =======
</TABLE>




                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     The change in net  unrealized  appreciation  (depreciation)  of  securities
consisted of the following:

<TABLE>
<CAPTION>

                                                               Four months    Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,          December 31,
                                                               ------------   ------------      ----------------
                                                                   1995           1995          1994       1993
                                                                   ----           ----          ----       ----
                                                                           (Dollars in millions)

<S>                                                                <C>          <C>          <C>           <C>
Actively managed fixed maturities.............................     $45.5        $164.1       $(255.7)      $ 50.1
Trading account securities....................................       -             -              .8         (1.8)
Other invested assets.........................................        .1           5.1          (3.2)          .5
                                                                   -----        ------       -------       ------

         Subtotal.............................................      45.6         169.2        (258.1)        48.8
Less effect on other balance sheet accounts:
Cost of policies purchased....................................     (26.3)        (64.1)         93.1        (13.7)
Cost of policies produced.....................................      (2.7)        (12.0)         27.6        (11.1)
Income taxes..................................................      (6.1)        (34.1)         49.1         (8.2)
                                                                   -----        ------       -------       ------

Change in net unrealized appreciation
    (depreciation) of securities..............................     $10.5        $ 59.0       $ (88.3)      $ 15.8
                                                                   =====        ======       =======       ======
</TABLE>

     Investments on deposit for  regulatory  authorities as required by law were
$17.1 million at December 31, 1995.

     Investments in  mortgage-backed  securities at December 31, 1995,  included
collateralized   mortgage   obligations   ("CMOs")   of   $238.1   million   and
mortgage-backed  pass-through  securities of $436.9 million. CMOs are securities
backed by pools of pass-through  securities and/or mortgages that are segregated
into sections or "tranches." These securities provide for sequential  retirement
of  principal,  rather than the pro rata share of principal  return which occurs
through regular monthly principal payments on pass-through securities.

     The following table sets forth the par value,  amortized cost and estimated
fair  value of  investments  in  mortgage-backed  securities  including  CMOs at
December 31, 1995, summarized by interest rates on the underlying collateral:

<TABLE>
<CAPTION>

                                                                                   Par       Amortized      Estimated
                                                                                  value        cost        fair value
                                                                                  -----        ----        ----------
                                                                                        (Dollars in millions)
<S>                                                                            <C>           <C>             <C>
Below 7 percent .....................................................            $224.5        $220.4          $221.5
7 percent - 8 percent................................................             295.5         289.5           295.5
8 percent - 9 percent................................................              84.5          83.9            86.3
9 percent and above..................................................              67.6          69.9            71.7
                                                                                 ------        ------          ------

     Total mortgage-backed securities................................            $672.1        $663.7          $675.0
                                                                                 ======        ======          ======
</TABLE>




                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     The amortized cost and estimated fair value of  mortgage-backed  securities
including  CMOs at December 31,  1995,  summarized  by type of security  were as
follows (dollars in millions):

<TABLE>
<CAPTION>
                                                                                          Estimated fair value
                                                                                          ---------------------
                                                                                                        Percent
                                                                              Amortized                of fixed
       Type                                                                     cost        Amount    maturities
       ----                                                                     ----        ------    -----------
<S>                                                                               <C>          <C>      <C>
       Pass-throughs and sequential and targeted amortization classes....         $453.6       $459.6    23%
       Support classes...................................................            4.8          5.0    -
       Accrual (Z tranche) bonds.........................................            9.0          9.1    -
       Planned amortization classes and accretion directed bonds.........          169.2        173.7     9
       Subordinated classes .............................................           27.1         27.6     1
                                                                                  ------       ------    ---

           Total mortgage-backed securities..............................         $663.7       $675.0    33%
                                                                                  ======       ======    ===
</TABLE>

     The following  table sets forth the amortized cost and estimated fair value
of  mortgage-backed  securities as of December 31, 1995,  based upon the pricing
source used to determine estimated fair value:

<TABLE>
<CAPTION>

                                                                                                          Estimated
                                                                                         Amortized          fair
                                                                                           cost             value
                                                                                           ----             -----
                                                                                           (Dollars in millions)
<S>                                                                                     <C>                <C>
       Nationally recognized pricing services ......................................        $627.3             $637.8
       Broker-dealer market makers..................................................          35.8               36.5
       Internally developed methods (calculated based on a
         weighted-average current market yield of 10.0 percent).....................            .6                 .7
                                                                                            ------             ------

            Total mortgage-backed securities........................................        $663.7             $675.0
                                                                                            ======             ======
</TABLE>

       At December  31,  1995,  no  mortgage  loans or  credit-tenant  loans had
defaulted as to principal or interest for more than 60 days, was in foreclosure,
had been converted to foreclosed real estate or had been restructured  while the
Company owned them. At December 31, 1995, the Company had a loan loss reserve of
$1.4 million.  Approximately 30 percent, 22 percent, 14 percent and 6 percent of
the mortgage loan balance were on  properties  located in  California,  Indiana,
Texas and Georgia, respectively. No other state comprised greater than 5 percent
of the mortgage loan balance.

       Reverse  repurchase  agreements and dollar-roll  transactions are entered
into to increase return on investments and improve liquidity. These transactions
generally terminate after 30 days and are accounted for as short-term borrowings
collateralized by pledged securities with book values approximately equal to the
loan value.  Such borrowings  averaged  approximately  $84.4 million during 1995
compared to $81.7 million  during 1994.  The weighted  average  interest rate on
short-term collateralized borrowings was 5.4 percent and 3.5 percent during 1995
and 1994, respectively.

       No  investments  of a single  issuer  were in  excess  of 10  percent  of
shareholder's  equity at December 31,  1995,  other than  investments  issued or
guaranteed by the United States government.


                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------



4.   INSURANCE LIABILITIES

     Insurance liabilities consisted of the following:


<TABLE>
<CAPTION>

                                                                          Interest
                                            Withdrawal     Mortality        rate        December 31,     December 31,
                                            assumption    assumption     assumption         1995             1994
                                            ----------    ----------     ----------         ----             ----
                                                                                             (Dollars in millions)
<S>                                         <C>           <C>            <C>              <C>               <C>
Future policy benefits:
  Investment contracts................          N/A          N/A            N/A           $1,346.5          $1,444.2
  Limited-payment contracts...........         None          (a)            8%                96.7              97.4
  Traditional life insurance                  Company
     contracts........................      experience       (a)            8%               153.5             162.9
  Universal life-type contracts.......          N/A          N/A            N/A              367.6             376.1
Claims payable and other
  policyholders'  funds...............          N/A          N/A            N/A               74.8              69.8
                                                                                          --------          --------

       Total..........................                                                    $2,039.1          $2,150.4
                                                                                          ========          ========
<FN>
- --------------------
(a)  Principally modifications of the 1975-80 Basic Table, Select and Ultimate Table.

(b)  At December 31, 1995 and 1994,  approximately  98 percent of this liability
     represented account balances where future benefits were not guaranteed. The
     weighted  average  interest  rate  on the  remainder  of  the  liabilities,
     representing  the  present  value  of  guaranteed   future  benefits,   was
     approximately 7 percent at December 31, 1995.
</TABLE>

     Participating  policies represented  approximately 3.7 percent, 3.6 percent
and 3.8 percent of total life insurance in force at December 31, 1995,  1994 and
1993,  respectively,  and approximately 2.4 percent, 7.5 percent and 6.5 percent
of  premium  income  for  1995,  1994  and  1993,  respectively.   Dividends  on
participating  policies amounted to $1.8 million,  $1.7 million and $1.8 million
in 1995, 1994 and 1993, respectively.

5.   REINSURANCE

     Cost of reinsurance  ceded where the reinsured  policy  contains  mortality
risks totaled $29.1 million,  $35.4 million and $41.4 million in 1995,  1994 and
1993,  respectively.  This cost was deducted from insurance premium revenue. The
Company is  contingently  liable for claims  reinsured if the assuming company
is unable to pay.  Reinsurance  recoveries netted against insurance policy 
benefits totaled $19.5 million,  $27.5 million and $31.8 million in 1995,  1994
and 1993, respectively.

     Effective  October 1, 1995,  Western  National Life  Insurance  Company,  a
former subsidiary of Conseco, recaptured certain annuity businesses ceded to the
Company  through a reinsurance  agreement.  Reserves  related to these  policies
totaled $72.8 million.  Recapture fees of $.7 million were  recognized as income
during the four months ended December 31, 1995.



                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------



6.   INCOME TAXES

     Income tax assets and liabilities consisted of the following:

<TABLE>
<CAPTION>
                                                                                             December 31,
                                                                                      ---------------------------
                                                                                      1995                 1994
                                                                                      ----                 ----
                                                                                           (Dollars in millions)
<S>                                                                                   <C>                <C>
Deferred income tax liabilities (assets):
   Cost of policies purchased and produced...................................          $44.7                 $63.9
   Investments...............................................................            8.6                 (13.3)
   Insurance liabilities.....................................................          (21.7)                (25.1)
   Unrealized appreciation (depreciation)....................................            7.2                 (31.9)
   Other.....................................................................           (7.7)                 (8.5)
                                                                                       ------                ------

       Deferred income tax liabilities (assets)..............................           31.1                 (14.9)
Current income tax liabilities (assets)......................................            7.9                  (3.3)
                                                                                       -------               ------

     Income tax liabilities (assets).........................................          $39.0                 $(18.2)
                                                                                       =====                 ======
</TABLE>

Income tax expense was as follows:

<TABLE>
<CAPTION>

                                                                Four months   Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,          December 31,
                                                               ------------   ------------       -----------------
                                                                   1995           1995           1994         1993
                                                                   ----           ----           -----        ----
                                                                           (Dollars in millions)
<S>                                                                <C>           <C>             <C>        <C>
Current tax provision.........................................     $11.9         $19.9           $20.0      $43.4
Deferred tax provision (benefit)..............................      (2.2)         (3.4)            2.7       (3.2)
                                                                   ------        ------          -----      ------

       Income tax expense.....................................     $ 9.7         $16.5           $22.7      $40.2
                                                                   ======        =====           =====      ======
</TABLE>

     Income tax expense differed from that computed at the applicable  statutory
rate (35 percent in 1995, 1994, and 1993) for the following reasons:

<TABLE>
<CAPTION>

                                                                Four months   Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,          December 31,
                                                               ------------   ------------       ---------------
                                                                   1995           1995           1994        1993
                                                                   ----           ----           ----        ----
                                                                           (Dollars in millions)
<S>                                                               <C>         <C>             <C>         <C>
Federal tax on income before income taxes at statutory rate...      $9.0         $15.6           $21.5      $33.1
Additional tax on items not recognized in net income..........       -             -               -          4.4
Effect of the increase in tax rate related to prior period
   income and unrealized appreciation of securities...........       -             -               -          1.1
State taxes and other.........................................        .5            .4              .5         .8
Nondeductible items...........................................        .2            .5              .7         .8
                                                                    ----         -----           -----      -----

     Income tax expense.......................................      $9.7         $16.5           $22.7      $40.2
                                                                    ====         =====           =====      =====
</TABLE>



                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     The Omnibus  Budget  Reconciliation  Act of 1993 (the "Act") was enacted on
August 10, 1993.  The most  significant  provision of the Act is the increase in
the  corporate  tax rate to 35 percent  from 34 percent  effective  for  taxable
income  reported for the year 1993. In addition to  increasing  taxes on current
year  income,  the impact of the Act on the Company in 1993 was  additional  tax
expense of $1.1 million consisting of: (i) $.6 million for a one-time adjustment
to  accumulated  deferred  taxes  related to prior years'  income;  and (ii) $.5
million for a one-time adjustment to unrealized appreciation of securities.  The
impact of the other provisions of the Act was not material to the Company.

     The 1993  federal  income  tax  provision  included a $4.4  million  charge
related to the 1985-1986 tax years.  Under the stock purchase agreement executed
in connection  with the acquisition of the Company in 1990, the seller agreed to
indemnify the Company for any and all losses from federal income tax assessments
relating to periods prior to the sale. The recovery of this expense was reported
by a non-life insurance subsidiary of CCP.

     The Company is currently being examined by the Internal Revenue Service for
the tax years 1992 and 1993.  The  Company  believes  that the  outcome of these
examinations  will not have a  material  impact  on its  financial  position  or
results of operations.

7.   SHAREHOLDER'S EQUITY

     In 1993,  Jefferson National Life Insurance Company of Texas, the then sole
shareholder of the Company,  contributed  capital of $30 million to the Company.
The Company paid shareholder dividends of $41.2 million, $34.1 million and $20.7
million in 1995, 1994 and 1993, respectively.

8.   RELATED PARTY TRANSACTIONS

     The Company  operates  without  direct  employees  through  management  and
service  agreements  with  subsidiaries  of Conseco.  Total fees incurred by the
Company  under such  agreements  were $26.6  million,  $25.1  million  and $25.8
million in 1995, 1994 and 1993, respectively.

9.   OTHER OPERATING INFORMATION

     Insurance policy income consisted of the following:

<TABLE>
<CAPTION>
                                                                Four months   Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,          December 31,
                                                               ------------   ------------       -----------------
                                                                   1995           1995           1994         1993
                                                                   ----           ----           ----         ----
                                                                           (Dollars in millions)
<S>                                                               <C>           <C>            <C>        <C>
Direct premiums collected.....................................    $ 82.8        $158.6         $ 240.3    $ 338.2
Reinsurance assumed...........................................        .7           2.0             3.1        5.7
Reinsurance ceded.............................................     (11.2)        (17.9)          (35.3)     (41.4)
                                                                  -------       -------        --------   --------

Premiums collected, net of reinsurance........................      72.3         142.7           208.1      302.5
Premiums on universal life and products without
mortality risk which are recorded as additions to
insurance liabilities.........................................     (50.8)       (104.4)         (146.0)    (231.3)
                                                                  -------       -------        --------   --------
Premiums on products with mortality and morbidity
risk, recorded as insurance policy income.....................      21.5          38.3            62.1       71.2
Fees and surrender charges....................................      10.3          22.2            36.5       37.0
                                                                  -------       -------        --------   --------

       Insurance policy income................................    $ 31.8        $ 60.5         $  98.6    $ 108.2
                                                                  =======       =======        ========   ========
</TABLE>



                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     The  three  states  with  the  largest  shares  of the  Company's  premiums
collected in 1995 were Texas (32  percent),  Florida (18  percent),  Michigan (8
percent)  and  California  (6  percent).  No other  state's  share  of  premiums
collected exceeded 5 percent.

     Other operating costs and expenses were as follows:

<TABLE>
<CAPTION>

                                                                Four months   Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,           December 31,
                                                               ------------   ------------       -----------------
                                                                   1995           1995           1994         1993
                                                                   ----           -----          ----         ----
                                                                           (Dollars in millions)
<S>                                                              <C>            <C>             <C>        <C>
   Policy maintenance expense.................................    $ 6.5         $14.0           $19.0      $18.6
   State premium taxes and guaranty assessments...............      1.6           1.1             3.0        3.3
   Commission expense.........................................      5.0           8.6            15.3       18.5
                                                                  -----         -----           -----      -----

       Other operating costs and expenses.....................    $13.1         $23.7           $37.3      $40.4
                                                                  =====         =====           =====      =====
</TABLE>

     Anticipated  returns  from the  investment  of  policyholder  balances  are
considered in determining the amortization of the cost of policies purchased and
cost of policies produced.  The sales of fixed maturity investments during 1995,
1994  and 1993  changed  the  incidence  of  profits  on such  policies  because
investment  gains and losses were  recognized  currently and the expected future
yields on the investment of  policyholder  balances were affected.  Accordingly,
amortization of the cost of policies purchased and cost of policies produced for
the four months ended  December 31, 1995, was increased by $8.3 million and $1.7
million,  respectively.  The amortization of cost of policies purchased and cost
of policies  produced for the eight months ended August 31, 1995,  was increased
by $3.4 million and $.9 million, respectively. The 1994 amortization of the cost
of  policies  purchased  and cost of policies  produced  was  increased  by $2.6
million and $.1  million,  respectively.  The 1993  amortization  of the cost of
policies  purchased and cost of policies produced was increased by $12.2 million
and $3.5 million, respectively.

     The changes in the cost of policies purchased were as follows:

<TABLE>
<CAPTION>

                                                                Four months   Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,           December 31,
                                                               ------------   ------------        ----------------
                                                                   1995           1995            1994        1993
                                                                   ----           ----            ----        ----
                                                                           (Dollars in millions)
<S>                                                               <C>           <C>            <C>            <C>
Balance, beginning of period..................................    $159.0        $173.9         $  93.0        $135.2
   Amortization related to operations:
     Cash flow realized.......................................      (9.4)        (19.1)          (30.4)        (41.6)
     Interest added...........................................       5.0          12.7            20.8          25.3
   Amortization related to sales of fixed maturity investments      (8.3)         (3.4)           (2.6)        (12.2)
   Amounts related to fair value adjustment of actively
     managed fixed maturity securities........................     (26.3)        (66.5)           93.1         (13.7)
   Adjustment of balance due to new accounting basis..........       -            61.4             -              -
                                                                  ------        ------         -------        ------

Balance, end of period........................................    $120.0        $159.0          $173.9        $ 93.0
                                                                  ======        ======          ======        ======
</TABLE>

     Based on current  conditions  and  assumptions  as to future  events on all
policies in force,  approximately  7.5 percent,  9.0 percent,  8.4 percent,  7.7
percent  and 7.1 percent of the cost of policies  purchased  as of December  31,
1995, are expected to be amortized in each of the next five years, respectively.
The discount rates used to determine the  amortization of the portion of cost of
policies   purchased  acquired  by  Conseco  on  the  date  of  the  Partnership
Acquisition  ranged from 15 percent to 20 percent during the  three-year  period
ended December 31, 1995.  The discount rates used to determine the  amortization
of the portion of cost of policies  purchased acquired by Conseco on the date of
the  Conseco  Acquisition  ranged  from 5 percent  to 8 percent  during the four
months ended December 31, 1995.



                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     The changes in the cost of policies produced were as follows:

<TABLE>
<CAPTION>

                                                                Four months   Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,           December 31,
                                                               ------------   -------------      -----------------
                                                                   1995           1995           1994         1993
                                                                   ----           ----           ----         ----
                                                                           (Dollars in millions)
<S>                                                                <C>         <C>               <C>          <C>
Balance, beginning of period..................................     $25.9        $63.2           $30.8        $30.5
   Additions..................................................       3.0          6.6             9.4         18.4
   Amortization related to operations.........................       (.5)        (4.0)           (4.5)        (3.4)
   Amortization related to sales of fixed maturity investments      (1.7)         (.9)            (.1)        (3.5)
   Amounts related to fair value adjustment of actively
     managed fixed maturity securities........................      (2.7)       (12.7)           27.6        (11.2)
   Adjustment of balance due to new accounting basis..........        -         (26.3)            -            -
                                                                   -----        -----           -----        -----

Balance, end of period........................................     $24.0        $25.9           $63.2        $30.8
                                                                   =====        =====           =====        =====
</TABLE>

10.  STATEMENT OF CASH FLOWS

     Income taxes paid during 1995,  1994, and 1993,  were $19.3 million,  $20.3
million and $40.9 million, respectively.

     Short-term  investments having original  maturities of three months or less
are  considered  to be cash  equivalents.  All cash is  invested  in  short-term
investments.

11.  STATUTORY INFORMATION

     Statutory  accounting  practices  prescribed  or  permitted  for  insurance
companies by regulatory  authorities differ from generally  accepted  accounting
principles. The Company reported the following amounts to regulatory agencies:

<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                     ----------------------------
                                                                                     1995                    1994
                                                                                     ----                    ----
                                                                                         (Dollars in millions)
<S>                                                                                <C>                    <C>
   Statutory capital and surplus..................................................   $156.2                 $156.7
   Asset valuation reserve ("AVR")................................................     26.2                   23.2
   Interest maintenance reserve ("IMR")...........................................     64.7                   49.7
                                                                                     ------                 ------

       Total......................................................................   $247.1                 $229.6
                                                                                     ======                 ======
</TABLE>

     Statutory  accounting  practices  classify certain  segregated  portions of
surplus, called AVR and IMR, as liabilities. The purpose of these accounts is to
stabilize  statutory net income and surplus  against  fluctuations in the market
value  and  creditworthiness  of  investments.  The IMR  captures  all  realized
investment  gains and  losses  resulting  from  changes  in  interest  rates and
provides for subsequent  amortization  of such amounts into statutory net income
on a basis  reflecting  the remaining  life of the assets sold. The AVR captures
investment gains and losses related to changes in  creditworthiness  and is also
adjusted each year based on a formula related to the quality and loss experience
of the investment portfolio.


                    GREAT AMERICAN RESERVE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     The following  table compares the pre-tax income  determined on a statutory
accounting basis with such income reported herein in accordance with GAAP:

<TABLE>
<CAPTION>

                                                                Four months   Eight months
                                                                  ended           ended             Year ended
                                                               December 31,    August 31,          December 31,
                                                               ------------   ------------        ----------------
                                                                   1995           1995            1994        1993
                                                                   ----           ----            ----        ----
                                                                           (Dollars in millions)
<S>                                                                <C>          <C>            <C>         <C>
   Pre-tax income as reported on a statutory accounting basis
     before transfers to and from and amortization of the IMR.     $33.6        $ 50.2         $ 58.6     $105.3

   GAAP adjustments:
     Investments valuation....................................      (3.3)           .8            7.5        9.7
     Amortization related to operations.......................      (5.3)        (11.7)         (16.0)     (21.6)
     Amortization related to realized gains...................     (10.0)         (4.3)          (2.7)     (15.7)
     Deferral of cost of policies produced....................       3.0           6.6            9.4       18.4
     Insurance liabilities....................................       5.1           2.5            2.5       (3.0)
     Other liabilities........................................       2.7            .7            2.3        1.6
     Other....................................................        -            (.1)           (.1)        -
                                                                   -----        ------         ------     ------

         Net effect of GAAP adjustments.......................      (7.8)         (5.5)           2.9      (10.6)
                                                                   -----        ------         -------    ------

         GAAP pre-tax income..................................     $25.8        $ 44.7         $ 61.5     $ 94.7
                                                                   =====        ======         ======     ======
</TABLE>

     State insurance laws generally restrict the ability of insurance  companies
to pay dividends or make other distributions. Approximately $39.5 million of the
Company's net assets at December 31, 1995,  are available  for  distribution  in
1996 without permission of state regulatory authorities.    
<PAGE>
                                  APPENDIX A

CONSECO SERIES TRUST

Conseco Series Trust is an open-end management investment company organized as
a business trust under the laws of the Commonwealth of Massachusetts on
November 15, 1982.  Trust shares are offered only to separate accounts of
various  insurance  companies  to  fund benefits of variable life and variable
annuity contracts.  Conseco Capital Management serves as the investment
adviser.

EVERGREEN VARIABLE        TRUST

Evergreen Variable        Trust is an open-end management investment
company. The Funds were organized to serve as investment vehicles for (a)
separate accounts funding variable annuity and variable life insurance
contracts issued by certain life insurance companies and (b) qualified pension
and retirement plans. Evergreen Asset Management Corp. serves as the
investment adviser to the Funds.

   FEDERATED INSURANCE SERIES

Federated Insurance Series is an open-end management investment company
organized as a business trust under the laws of the Commonwealth of
Massachusetts on September 15, 1993.  Trust shares are offered only to
separate  accounts  of  various insurance companies to serve as the investment
medium of variable life insurance policies and variable annuity contracts
issued by the insurance companies.  Federated Advisers serves as the
investment adviser.    

THE ALGER AMERICAN FUND

The Alger American Fund is an open-end management investment company organized
as  a  business  trust  under the laws of the Commonwealth of Massachusetts on
April  6, 1988.  Trust shares are offered to separate accounts of various life
insurance companies as investment options of variable life and variable
annuity contracts and as a funding vehicle for qualified pension and
retirement plans. Fred Alger Management, Inc. serves as the investment
adviser.

INVESCO VARIABLE INVESTMENT FUNDS, INC.

INVESCO  Variable Investment Funds, Inc. is a registered,  open-end management
investment  company that was organized as a Maryland corporation on August 19,
1993.    Fund  shares are intended to be funding vehicles for variable annuity
contracts and variable life insurance contracts to be offered by separate
accounts  of  certain  life insurance companies. Fund shares are not available
for  purchase other than through the purchase of such contracts. INVESCO Funds
Group,  Inc.  is  the investment adviser.  The investment adviser has retained
sub-advisers.

LORD ABBETT SERIES FUND, INC.

Lord Abbett Series Fund, Inc.  is a diversified open-end management investment
company incorporated under the laws of Maryland on August 28, 1989.
Shares  of  the  Fund  are currently only offered to separate accounts of life
insurance  companies  to  fund  benefits of variable annuity contracts.  Lord,
Abbett & Co. serves as the Funds investment manager.


THE OFFITBANK VARIABLE INSURANCE FUND, INC.

The OFFITBANK Variable Insurance Fund, Inc. is an open-end management
investment  company that was organized as a Maryland corporation on October 7,
1994.    Shares  of the Fund are sold only to certain life insurance companies
and  their separate accounts to fund benefits under variable annuity contracts
and variable life insurance policies to be offered by the life insurance
companies.    OFFITBANK,  a  trust company specializing in global fixed income
management, serves as the Funds investment adviser.

VAN ECK WORLDWIDE INSURANCE TRUST

Van Eck Worldwide Insurance Trust is an open-end management investment company
organized as a business trust under the laws of the Commonwealth of
Massachusetts  on  January 7, 1987.  Trust shares are offered only to separate
accounts  of various insurance companies to fund the benefits of variable life
and variable annuity contracts.  The investment adviser and manager is Van Eck
Associates  Corporation. Peregrine Asset Management Limited (Hong Kong) serves
as sub-investment adviser to the Worldwide Emerging Markets Fund.

TOMORROW FUNDS RETIREMENT TRUST

Tomorrow  Funds  Retirement Trust is an open-end management investment company
organized as a Delaware business trust.  The Prospectuses of the Core
Large-Cap  and  Core Small-Cap Funds, which accompany this Prospectus describe
Institutional Class shares of the Funds. The Institutional Class shares of the
Funds  are  designed  to  provide investment vehicles for variable annuity and
variable life insurance contracts of various insurance companies.
Institutional Class shares may also be purchased by qualified pension or
retirement  plans,  including  trustees  of such plans for certain individuals
funding  their individual retirement accounts or other qualified plans. Weiss,
Peck & Greer, L.L.C. serves as the investment adviser to the Funds.

A  full  description  of  each of the Eligible Funds, including the investment
objectives,  policies and restrictions of each of the Portfolios, is contained
in  the Prospectuses of the Eligible Funds which accompany this Prospectus and
should be read carefully by a prospective purchaser before investing.


                                  APPENDIX B

            Examples of Application of the Market Value Adjustment

CALCULATION OF MARKET VALUE ADJUSTMENT FACTOR:


                                         
                          ( 1 + A )   N/365
                         (__________)        - 1 = MVA factor
                          ( 1 + B )
<TABLE>

<CAPTION>



<S>     <C>  <C>

Where:
        A =  the U.S. Treasury rate in effect at the beginning of the
             Guarantee Period for the length of the Guarantee Period
             selected.

        B =  the U.S. Treasury rate as of the transaction date plus
             0.005%.  The Treasury rate used is determined by taking
             N/365 and rounding it to the next highest year.

        N =  Number of days remaining in the MVA Guarantee Period.
</TABLE>



If the Treasury rate is not available for the period, the rate will be arrived
at by interpolation.

EXAMPLE 1 FIVE-YEAR GUARANTEE PERIOD; INCREASE IN TREASURY RATE

Assume  the  Owner  or  Certificate Owner makes a $50,000 initial deposit on a
5-year  Guarantee  Period on January 1, 1996. The current 5-year Treasury rate
is  6.00%,  and the current interest rate is 7.00%. On June 13, 1997 the Owner
or  Certificate Owner surrenders the Contract/Certificate with 3 years and 202
days, or 1,297 days (12/31/2000 - 6/13/1997) remaining in the Guarantee
Period.  The current Treasury rate at this point is found by rounding 3 years,
202 days to the next greatest year and taking the rate for that Guarantee
Period.  In  this  case we would look at a 4 year rate. Assume that the 4-year
Treasury  rate  on  June 13, 1997 is 6.50%. The Market Value Adjustment on the
Contract/Certificate would be calculated as follows:

     Accumulation Value at 6/13/1997 (529 days from issue):

                     (529/365)
     $50,000 x (1.07)        = $55,151.38



                                   
                         ( 1 + .06 )     (1,297/365)
     $55,151.38 x[ ( ___________________)           - 1 ] = $1,809.81
                     ( 1 + .065 + .005)

     resulting in an Adjusted Certificate Value of,

     $55,151.38 - $1,809.81 = $53,341.57


EXAMPLE 2: FIVE-YEAR GUARANTEE PERIOD; DECREASE IN TREASURY RATE

Assuming a scenario identical to Example 1, but with a 4-year Treasury rate as
of the date of surrender of 5.00%, the following Market Value Adjustment would
result:

                                  
                          (1 + .06)     (1,297/365)
     $55,151.38 x[ ( __________________)           -    1 ] = $934.43
                     ( 1 + .050 + .005)

     resulting in an Adjusted Contract Value/Adjusted Certificate Value of,

     $55,151.38 + 943.43 = $56,085.81

EXAMPLE 3: TEN-YEAR GUARANTEE PERIOD; INCREASE IN TREASURY RATE

Assume  the  Owner  or  Certificate Owner makes a $50,000 initial deposit on a
10-year Guarantee Period on January 1, 1996. The current 10-year Treasury rate
is 7.00%, and the current interest rate is 7.50%. On October 31, 2002 the
Owner  or  Certificate  Owner surrenders the Contract/Certificate with 3 years
and 61 days, or 1,157 days (12/31/2005 - 10/31/2002) remaining in the
Guarantee Period. The current Treasury rate at this point is found by rounding
3 years, 61 days to the next greatest year and taking the rate for that
Guarantee Period. In this case we would look at a 4 year rate. Assume that the
4-year Treasury rate on October 31, 2002 is 7.50%. The Market Value Adjustment
on the Contract/Certificate would be calculated as follows:

     Accumulation Value at 10/31/2002 (2,495 days from issue):

                      (2,495/365)
     $50,000 x (1.075)            = $81,972.13


                                 
                        ( 1 + .07)     (1,157/365)
     $81,972.13 x [ (_________________)           - 1 ] = $2,381.85
                     ( 1 + .075 + .005)

     resulting in an Adjusted Contract Value/Adjusted Certificate Value of,

     $81,972.13 + 2,381.85 = $79,590.28

EXAMPLE 4: DECREASE IN TREASURY RATE

Assuming a scenario identical to Example 3, but with a 4-year Treasury rate as
of the date of surrender of 6.00%, the following Market Value Adjustment would
result:

                                   
                          ( 1 + .07)    (1,157/365)
     $81,972.13 x [ (__________________)           - 1 ] = $1,226.13
                     ( 1 + .060 + .005)


     resulting in an Adjusted Certificate Value of,

     $81,972.13 + 1,226.13 = $83,198.26


                           TABLE OF CONTENTS OF THE
                     STATEMENT OF ADDITIONAL INFORMATION

ITEM                                                                    PAGE

Company..............................................................

Experts..............................................................

Legal Opinions.......................................................

Distributor..........................................................

Yield Calculation for Money Market Sub-Account.......................

Performance Information..............................................

Annuity Provisions...................................................

Financial Statements.................................................




If you would like a free copy of the Statement of Additional Information dated
_______________________ for this Prospectus, please complete this form,
detach, and mail to:

     Great American Reserve Insurance Company
     Administrative Office
     11815 N. Pennsylvania Street
     Carmel, Indiana 46032


Gentlemen:

Please send me a free copy of the Statement of Additional Information for
Great American Reserve Variable Annuity Account G at the following address:

     Name:________________________________________________________________

     Mailing Address:_____________________________________________________

                     _____________________________________________________

                     _____________________________________________________


                                     Sincerely,



                                     _____________________________________
                                     (Signature)


                                    PART B



                     STATEMENT OF ADDITIONAL INFORMATION

               INDIVIDUAL AND GROUP FIXED AND VARIABLE DEFERRED
                      ANNUITY CONTRACTS AND CERTIFICATES

                                  issued by

              GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT G

                                     AND

                   GREAT AMERICAN RESERVE INSURANCE COMPANY


THIS  IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL INFORMATION SHOULD BE
READ IN CONJUNCTION WITH THE PROSPECTUS DATED ______________, FOR THE
INDIVIDUAL AND GROUP FIXED AND VARIABLE DEFERRED ANNUITY CONTRACTS AND
CERTIFICATES WHICH ARE REFERRED TO HEREIN.

THE  PROSPECTUS  CONCISELY SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR
OUGHT  TO  KNOW  BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE
THE COMPANY AT ITS ADMINISTRATIVE OFFICE: 11815 N. PENNSYLVANIA STREET,
CARMEL, INDIANA 46032 (317) 817-3700.

THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED ________________, 199__.



                              TABLE OF CONTENTS

                                                                          PAGE

Company..................................................................   3

Experts..................................................................   3

Legal Opinions...........................................................   3

Distributor..............................................................   3

Yield Calculation For Money Market Subaccounts...........................   3

Performance Information..................................................   4

Annuity Provisions.......................................................   5

Financial Statements.....................................................   5



                                   COMPANY
   
Information regarding Great American Reserve Insurance Company ("Great
American Reserve" or the "Company") and its ownership is contained in the 
Prospectus.

                                   EXPERTS

The financial statements of Great American Reserve as of December 31, 1995 
and 1994, and for the four months ended December 31, 1995, the eight months 
ended August 31, 1995, and the years ended December 31, 1994 and 1993, included
in the prospectus, have been audited by Coopers & Lybrand L.L.P., independent 
accountants, as set forth in their report appearing herein, and have been so 
included in reliance upon the report of such firm given upon their authority as
experts in accounting and auditing.    

                                LEGAL OPINIONS

Legal matters in connection with the Contracts and Certificates described
herein  are  being passed upon by the law firm of Blazzard, Grodd & Hasenauer,
P.C., Westport, Connecticut.

                                 DISTRIBUTOR

   Conseco Equity Sales, Inc., an affiliate of the Company, acts as the
distributor. The offering is on a continuous basis.    

                YIELD CALCULATION FOR MONEY MARKET SUB-ACCOUNT

The Money Market Sub-Account of the Variable Account will calculate its
current yield based upon the seven days ended on the date of calculation.  The
Money Market Sub-Account has yet to commence business.

The  current  yield of the Money Market Sub-Account is computed by determining
the  net  change (exclusive of capital changes) in the value of a hypothetical
pre-existing  Owner or Certificate Owner account having a balance of one
Accumulation Unit of the Sub-Account at the beginning of the period,
subtracting  the  Mortality and Expense Risk Charge, the Administrative Charge
and  the Contract and Certificate Maintenance Charges, dividing the difference
by  the value of the account at the beginning of the same period to obtain the
base period return and multiplying the result by (365/7).

The  Money  Market Sub-Account computes its effective compound yield according
to the method prescribed by the Securities and Exchange Commission.  The
effective  yield reflects the reinvestment of net income earned daily on Money
Market Sub-Account assets.

Net  investment  income  for  yield quotation purposes will not include either
realized capital gains and losses or unrealized appreciation and depreciation,
whether reinvested or not.

The  yields  quoted  should not be considered a representation of the yield of
the Money Market Sub-Account in the future since the yield is not fixed. 
Actual  yields will depend not only on the type, quality and maturities of the
investments  held  by the Money Market Sub-Account and changes in the interest
rates on such investments, but also on changes in the Money Market
Sub-Account's expenses during the period.

Yield information may be useful in reviewing the performance of the Money
Market Sub-Account and for providing a basis for comparison with other
investment alternatives. However, the Money Market Sub-Account's yield
fluctuates,  unlike  bank  deposits or other investments which typically pay a
fixed yield for a stated period of time.

                           PERFORMANCE INFORMATION

From  time to time, the Company may advertise performance data as described in
the  Prospectus.  Any such advertisement will include total return figures for
the  time  periods  indicated in the advertisement.  Such total return figures
will  reflect  the  deduction  of a 1.15% Mortality and Expense Risk Charge, a
 .15%  Administrative  Charge,  the  investment advisory fee for the underlying
Portfolio being advertised and any applicable Contract and Certificate
Maintenance Charge.

The  hypothetical  value  of  a Contract or Certificate purchased for the time
periods  described in the advertisement will be determined by using the actual
Accumulation Unit values for an initial $1,000 purchase payment, and deducting
any  applicable  Contract  and Certificate Maintenance Charge to arrive at the
ending hypothetical value.  The average annual total return is then determined
by computing the fixed interest rate that a $1,000 purchase payment would have
to  earn  annually,  compounded annually, to grow to the hypothetical value at
the end of the time periods described.  The formula used in these calculations
is:

                                          n
                               P ( 1 + T )  =  ERV

<TABLE>
<CAPTION>
<S>       <C>  <C>

       P  =  a hypothetical initial payment of $1,000
       T  =  average annual total return
       n  =  number of years
     ERV  =  ending redeemable value at the end of the time periods used
             (or fractional portion thereof) of a hypothetical $1,000
             payment made at the beginning of the time periods used.
</TABLE>


In addition to total return data, the Company may include yield information in
its advertisements.  For each Sub-Account (other than the Money Market
Sub-Account)  for which the Company will advertise yield, it will show a yield
quotation  based  on  a  30 day (or one month) period ended on the date of the
most recent balance sheet of the Variable Account included in the
registration  statement,  computed by dividing the net investment income per
Accumulation  Unit  earned during the period by the maximum offering price per
Unit on the last day of the period, according to the following formula:

                                                  6
                           Yield = 2 [ (a-b) + 1) - 1 ]
                                        ___
                                        cd
Where:

<TABLE>
<CAPTION>
<S>         <C>

       a =  Net investment income earned during the period by the Eligible
            Fund attributable to shares owned by the Subaccount.

       b =  Expenses accrued for the period (net of reimbursements).

       c =  The average daily number of Accumulation Units outstanding
            during the period.

       d =  The maximum offering price per Accumulation Unit on the last
            day of the period.
</TABLE>



Owners  and Certificate Owners should note that the investment results of each
Sub-Account will fluctuate over time, and any presentation of the
Sub-Account's total return or yield for any period should not be considered as
a representation of what an investment may earn or what a Owner's or
Certificate Owner's total return or yield may be in any future period.

                              ANNUITY PROVISIONS

The Company makes available payment plans on a fixed and variable basis.

VARIABLE ANNUITY PAYOUT

A Variable Annuity is an annuity with payments which: (1) are not
predetermined  as  to  dollar amount; and (2) will vary in amount with the net
investment  results  of  the applicable Sub-Accounts of the Variable Account. 
Annuity Payments also depend upon the Age of the Annuitant and any Joint
Annuitant  and  the  assumed interest factor utilized.  The Annuity Table used
will depend upon the Annuity Option chosen.  The dollar amount of Annuity
Payments after the first is determined as follows:

     1.  The dollar amount of the first Variable Annuity Payment is divided by
the value of an Annuity Unit for each applicable Sub-Account as of the Annuity
Date.   This sets the number of Annuity Units for each monthly payment for the
applicable Sub-Account.

     2.  The fixed number of Annuity Units per payment in each Sub-Account is
multiplied by the Annuity Unit Value for that Sub-Account for the last
Valuation  Period  of  the  month preceding the month for which the payment is
due.  This result is the dollar amount of the payment for each applicable
Sub-Account.

The  total  dollar  amount  of each Variable Annuity Payment is the sum of all
Sub-Account Variable Annuity Payments reduced by the applicable portion of the
Contract or Certificate Maintenance Charge.

FIXED ANNUITY PAYOUT

A  fixed annuity is an annuity with payments which are guaranteed as to dollar
amount  by  the  Company and do not vary with the investment experience of the
Variable Account.  The dollar amount of each Fixed Annuity Payment is
determined in accordance with Annuity Tables contained in the
Contract/Certificate.

ANNUITY UNIT

The value of any Annuity Unit for each Sub-Account of the Variable Account was
arbitrarily set initially at $10.

The Sub-Account Annuity Unit Value at the end of any subsequent Valuation
Period is determined as follows:

     1.  The Net Investment Factor for the current Valuation Period is
multiplied by the value of the Annuity Unit for the Sub-Account for the
immediately preceding Valuation Period.

     2.  The result in (1) is then divided by the Assumed Investment Rate
Factor  which  equals  1.00 plus the Assumed Investment Rate for the number of
days since the preceding Valuation Date.  The Owner/Certificate Owner can
choose either a 5% or a 3% Assumed Investment Rate.

(See "Annuity Provisions" in the Prospectus.)

                             FINANCIAL STATEMENTS

The  financial  statements of the Company included in the Prospectus should be
considered only as bearing upon the ability of the Company to meet its
obligations under the Contracts and Certificates.





                                    PART C
                              OTHER INFORMATION


ITEM 24.     FINANCIAL STATEMENTS AND EXHIBITS

A.   FINANCIAL STATEMENTS

     The following financial statements of the Company are included in 
     the Prospectus:

     1.  Balance Sheet as of September 30, 1996 (unaudited)
     2.  Statement of Operations for the nine months ended September 30, 
         1996, the one month ended September 30, 1995 and the eight months 
         ended August 31, 1995 (unaudited)
     3.  Statement of Shareholder's Equity for the nine months ended 
         September 30, 1996, the one month ended September 30, 1995 and 
         the eight months ended August 31, 1995 (unaudited)
     4.  Statement of Cash Flows for the nine months ended September 30, 
         1996, the one month ended September 30, 1995 and the eight months 
         ended August 31, 1995 (unaudited)
     5.  Notes to Financial Statements  (unaudited)
     6.  Report of Independent Accountants
     7.  Balance Sheet as of December 31, 1995 and 1994
     8.  Statement of Operations for the four months ended December 31, 
         1995, the eight months ended August 31, 1995 and the years ended
         December 31, 1994 and 1993
     9.  Statement of Shareholder's Equity for the four months ended 
         December 31, 1995, the eight months ended August 31, 1995 and the 
         years ended December 31, 1994 and 1993
     10. Statement of Cash Flows for the four months ended December 31, 
         1995, the eight months ended August 31, 1995 and the years ended
         December 31, 1994 and 1993
     11. Notes to Financial Statements

     No financial statements for the Variable Account have been in-
     cluded herein because, as of the date of this Prospectus, the
     Variable Account had no assets.

B.   EXHIBITS
<TABLE>

<CAPTION>
<C>  <S>

 1.  Resolution of Board of Directors of the Company
     authorizing the establishment of the Variable Account.*

 2.  Not Applicable.

 3.  Form of Principal Underwriters Agreement.*

 4.  (i)    Individual Fixed and Variable Deferred Annuity
            Contract.*
     (ii)   Allocated Fixed and Variable Group Annuity
            Contract.*
     (iii)  Allocated Fixed and Variable Group Annuity
            Certificate.*

 5.  Application Form.*

 6.  (i)    Copy of Articles of Incorporation of the Company.*
     (ii)   Copy of the Bylaws of the Company.*

 7.  Not Applicable.

 8.  (i)   Form of Fund Participation Agreement between INVESCO 
           Variable Investment Funds, Inc., INVESCO Funds Group,
           Inc. and the Company.*

     (ii)  Form of Fund Participation Agreement between The Alger
           American Fund, Fred Alger and Company, Incorporated
           and the Company.*

     (iii) Form of Fund Participation Agreement between Van
           Eck Worldwide Insurance Trust, Van Eck Associates
           Corporation and the Company.*

     (iv)  Form of Fund Participation Agreement between Insurance
           Management Series, Federated Securities Corp. and the
           Company.*

     (v)   Form of Fund Participation Agreement between Tomorrow 
           Funds Retirement Trust, Weiss, Peck & Greer, L.L.C. 
           and the Company.*

     (vi)  Form of Fund Participation Agreement between Lord
           Abbett Series Fund, Inc. and the Company

     (vii) Form of Fund Participation Agreement between OFFITBANK
           Variable Insurance Fund, Inc. and the Company


     (viii)Form of Fund Participation Agreement between Evergreen
           Variable Trust and the Company

 9.  Opinion and Consent of Counsel.

10.  Consent of Independent Accountants.

11.  Not Applicable.

12.  Not Applicable.

13.  Not Applicable.

14.  Not Applicable.

15.  Company Organizational Chart.*

27.  Financial Data Schedule - Not Applicable.
<FN>

     * Incorporated by reference to Registrant's Form N-4 as 
electronically filed on January 23, 1996.
</TABLE>

ITEM 25.   DIRECTORS AND OFFICERS OF THE DEPOSITOR

     The following are the Executive Officers and Directors of the Company:

<TABLE>

<CAPTION>


<S>                  <C>

Name and Principal   Position and Offices
  Business Address*     with Depositor
- -------------------  ---------------------------------------

Ngaire E. Cuneo      Director

Stephen C. Hilbert   Director and Chairman of the Board

Rollin M. Dick       Director, Executive Vice President and
                     Chief Financial Officer

Lawrence W. Inlow    Director, Executive Vice President,
                     General Counsel

Donald F. Gongaware  Director, President and Chief Executive 
                     Officer
</TABLE>



*The Principal business address for all officers and directors listed above is
 11825 N. Pennsylvania Street, Carmel, Indiana 46032.

ITEM 26.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR
           OR REGISTRANT

     The Company organizational chart was filed as Exhibit 15 in
Registrant's Form N-4 and is incorporated herein by reference.

ITEM 27.   NUMBER OF CONTRACT OWNERS

     Not Applicable

ITEM 28.   INDEMNIFICATION

     The Bylaws (Article VI) of the Company provide, in part, that:

       The Corporation shall indemnify any person who was or is a party, or is
threatened to be made a party, to any threatened, pending, or completed
action, suit or proceeding, whether civil, criminal, administrative, or
investigative,  by  reason of the fact that he is or was a director or officer
of  the Corporation, or is or was serving at the request of the Corporation as
a  director,  officer,  employee or agent of another corporation, partnership,
joint venture, trust or other enterprise (collectively, "Agent") against
expenses (including attorneys' fees), judgments, fines, penalties, court costs
and amounts paid in settlement actually and reasonably incurred by him in
connection  with such action, suit or proceeding if he acted in good faith and
in a manner he reasonably believed to be in or not opposed to the best
interests of the Corporation, and, with respect to any criminal action or
proceeding,  had no reasonable cause to believe his conduct was unlawful.  The
termination  of any action, suit, or proceeding by judgment, order, settlement
(whether  with  or  without court approval), conviction or upon a plea of NOLO
CONTENDERE or its equivalent, shall not, of itself, create  a presumption that
the Agent did not act in good faith and in a manner which he reasonably
believed  to  be  in  or not opposed to the best interests of the Corporation,
and, with respect to any criminal action or proceeding, had no reasonable
cause  to believe that his conduct was unlawful.  If several claims, issues or
matters  are  involved, an Agent may be entitled to indemnification as to some
matters  even  though he is not entitled as to other matters.  Any director or
officer  of the Corporation serving in any capacity of another corporation, of
which a majority of the shares entitled to vote in the election of its
directors is held, directly or indirectly, by the Corporation, shall be deemed
to be doing so at the request of the Corporation.

     Insofar as indemnification for liability arising under the Securities Act
of  1933 may be permitted directors and officers or controlling persons of the
Company  pursuant to the foregoing, or otherwise, the Company has been advised
that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and,
therefore, unenforceable.  In the event that a claim for indemnification
against  such  liabilities  (other than the payment by the Company of expenses
incurred  or  paid by a director, officer or controlling person of the Company
in  the  successful  defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being  registered,  the Company will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate  jurisdiction  the  question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.

ITEM 29.   PRINCIPAL UNDERWRITERS

(a)  Not Applicable.

(b) Conseco Equity Sales, Inc. ("CES") is the principal underwriter for the
Contracts and Certificates.  The following persons are the officers and
directors  of CES.  The principal business address for each  officer  and
director  of CES is 11815 N. Pennsylvania Street, Carmel, Indiana 46032.

<TABLE>
<CAPTION>
<C>  <S>                       <C>

     Name and Principal        Positions and Offices
     Business Address          with Underwriter
     ------------------------  ---------------------------------------

     L. Gregory Gloeckner      President and Director

     William P. Latimer        Vice President, Senior Counsel,
                               Secretary and Director

     James S. Adams            Senior Vice President, Treasurer
                               and Director

     William T. Devanney, Jr.  Senior Vice President, Corporate
                               Taxes

     Christene H. Darnell      Assistant Vice President, Management
                               Reporting

     Lisa M. Zimmerman         Assistant Vice President, Corporate Tax
</TABLE>


(c)   Not Applicable.

ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS

       Lowell Short, whose address is 11825 N. Pennsylvania Street, Carmel, IN
46032,  maintains  physical  possession of the accounts, books or documents of
the Separate Account required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and the rules promulgated thereunder.

ITEM 31.   MANAGEMENT SERVICES

     Not Applicable.

ITEM 32.   UNDERTAKINGS

     a.  Registrant hereby undertakes to file a post-effective amendment to
this  registration  statement as frequently as is necessary to ensure that the
audited financial statements in the registration statement are never more than
sixteen (16) months old for so long as payment under the variable annuity
contracts may be accepted.

     b.  Registrant hereby undertakes to include either (1) as part of any
application  to purchase a contract offered by the Prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
postcard or similar written communication affixed to or included in the
Prospectus that the applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant hereby undertakes to deliver any Statement of Additional
Information  and  any  financial statement required to be made available under
this Form promptly upon written or oral request.

     d.  Great American Reserve Insurance Company (the "Company") hereby 
represents that the fees and charges deducted under the Contracts and 
Certificates described in the Prospectus, in the aggregate, are reasonable 
in relation to the services rendered, the expenses to be incurred and the 
risks assumed by the Company.

                               REPRESENTATIONS

The Company hereby represents that it is relying upon a No-Action Letter
issued to the American Council of Life Insurance dated November 28, 1988
(Commission ref. IP-6-88) and that the following provisions have been complied
with:

     1.  Include appropriate disclosure regarding the redemption restrictions
imposed  by  Section  403(b)(11) in each registration statement, including the
prospectus, used in connection with the offer of the contract;

     2.  Include appropriate disclosure regarding the redemption restrictions
imposed  by Section 403(b)(11) in any sales literature used in connection with
the offer of the contract;

     3.  Instruct sales representatives who solicit participants to purchase
the contract specifically to bring the redemption restrictions imposed by
Section 403(b)(11) to the attention of the potential participants;

     4. Obtain from each plan participant who purchases a Section 403(b)
annuity contract, prior to or at the time of such purchase, a signed statement
acknowledging the participant's understanding of (1) the restrictions on
redemption imposed by Section 403(b)(11), and (2) other investment
alternatives available under the employer's Section 403(b) arrangement to
which the participant may elect to transfer his contract value.



                                  SIGNATURES

As  required  by  the Securities Act of 1933 and the Investment Company Act of
1940,  the  Registrant  has caused this Registration Statement to be signed on
its  behalf,  in  the City of Carmel, and State of Indiana on this 27th day of
January, 1997.

<TABLE>

<CAPTION>



<S>                        <C>  <C>

                                GREAT AMERICAN RESERVE VARIABLE ANNUITY
                                ACCOUNT G
                                Registrant

                           By:  GREAT AMERICAN RESERVE INSURANCE COMPANY



                           By:   /S/ DONALD F. GONGAWARE
                                --------------------------------------------
                                Donald F. Gongaware
                                Chief Executive Officer

                           By:  GREAT AMERICAN RESERVE INSURANCE COMPANY
                                Depositor


                           By:   /S/ DONALD F. GONGAWARE
                                --------------------------------------------
                                Donald F. Gongaware
                                Chief Executive Officer
                                


Attest:

/S/ LAWRENCE W. INLOW
________________________
Lawrence W. Inlow
Secretary

</TABLE>




As  required  by  the  Securities Act of 1933, this Registration Statement has
been signed by the following persons in the capacities and on the dates
indicated.


<TABLE>
<CAPTION>
<S>                       <C>                         <C>

SIGNATURE                        TITLE                    DATE
- ------------------------  --------------------------  ---------------


/S/ NGAIRE E. CUNEO               Director            January 27, 1997
- ------------------------                              -----------------
Ngaire E. Cuneo


/S/ STEPHEN C. HILBERT    Director and Chairman of    January 27, 1997 
- ------------------------                              -----------------
Stephen C. Hilbert             the Board

                          Director, Executive Vice

/S/ ROLLIN M. DICK          President and Chief       January 27, 1997
- ------------------------     Financial Officer        -----------------
Rollin M. Dick           (Principal Financial and
                         Accounting Officer of the
                              Registrant)


/S/ LAWRENCE W. INLOW     Director, Executive Vice    January 27, 1997
- ------------------------                              -----------------
Lawrence W. Inlow        President, General Counsel


                          Director, President and
/S/ DONALD F. GONGAWARE   Chief Executive Officer     January 27, 1997
- ------------------------   (Principal Executive       -----------------
Donald F. Gongaware      Officer of the Registrant)


</TABLE>


                                   EXHIBITS

                                      TO

                          PRE-EFFECTIVE AMENDMENT NO.1

                                      TO

                                   FORM N-4

                                     FOR

               GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT G

                   GREAT AMERICAN RESERVE INSURANCE COMPANY


                              INDEX TO EXHIBITS

EXHIBIT                                                                 PAGE

99.B8(vi)     Form of Fund Participation Agreement between Lord
              Abbett Series Fund, Inc. and the Company

99.B8(vii)    Form of Fund Participation Agreement between OFFITBANK
              Variable Insurance Fund, Inc. and the Company

99.B8(viii)   Form of Fund Participation Agreement between Evergreen 
              Variable Trust and the Company

99.B9         Opinion and Consent of Counsel

99.B10        Consent of Independent Accountants

                         FUND PARTICIPATION AGREEMENT


     THIS  AGREEMENT  made as of the ___ day of ________,, by and between Lord
Abbett Series Fund, Inc. ("FUND"),  a Maryland Corporation, Lord, Abbett & Co.
("ADVISER"),  a  _____________________,  and  GREAT AMERICAN RESERVE INSURANCE
COMPANY  (the "COMPANY"), a life insurance company organized under the laws of
the  State  of  Indiana.

     WHEREAS,  FUND is registered with the Securities and Exchange  Commission
("SEC")  under the Investment Company Act of 1940, as amended (the ' 40 Act"),
as  an  open-end,  diversified  management  investment  company;  and

     WHEREAS,  FUND  is  organized  as  a  series  fund  comprised  of several
Portfolios  ("Portfolios"), those currently available are listed on Appendix A
hereto;  and

     WHEREAS,  FUND  was  organized  to act as the funding vehicle for certain
variable  life  insurance  and/or  variable  annuity  contracts  ("Variable
Contracts")  offered  by  life  insurance  companies through separate accounts
("Separate  Accounts")  of  such  life  insurance  companies  ("Participating
Insurance  Companies") and also offers its shares to certain qualified pension
and  retirement  plans  ("Qualified  Plans");  and

     WHEREAS,  FUND  intends  to  apply    for an order from the SEC, granting
Participating  Insurance Companies and their separate accounts exemptions from
the  provisions  of  Sections 9(a), 13(a), 15(a) and 15(b) of the  40 Act, and
Rules  6e-2(b)(15)  and  6e-3(T)(b)(15) thereunder, to the extent necessary to
permit shares of the Portfolios of the Fund to be sold to and held by variable
annuity  and  variable life insurance separate accounts of both affiliated and
unaffiliated Participating Insurance Companies and Qualified Plans ("Exemptive
Order");  and

     WHEREAS,  the  COMPANY  has  established  or  will  establish one or more
separate  accounts  ("Separate  Accounts")  to offer Variable Contracts and is
desirous  of  having  FUND  as one of the underlying funding vehicles for such
Variable  Contracts;  and

     WHEREAS,  ADVISER  is  registered  with  the SEC as an investment adviser
under  the  Investment  Advisers  Act of 1940 and as a broker-dealer under the
Securities  Exchange Act of 1934, as amended and acts as the FUND's investment
adviser  and  its  subsidiary Lord Abbett Distributors LLC, a New York limited
liability  Company  (the  "Distributor")  acts  as  principal underwriter; and

     WHEREAS,  to  the  extent  permitted  by  applicable  insurance  laws and
regulations,  the  COMPANY  intends  to  purchase  shares  of FUND to fund the
aforementioned  Variable  Contracts and FUND is authorized to sell such shares
to  the  COMPANY  at  net  asset  value;

     NOW,  THEREFORE,  in consideration of their mutual promises, the COMPANY,
FUND,  and  ADVISER  agree  as  follows:

                        Article I.  SALE OF FUND SHARES

     1.1  FUND  agrees  to    make  available  to the Separate Accounts of the
COMPANY  shares  of  the  selected  Portfolios  as  listed  on  Appendix B for
investment  of  purchase  payments  of  Variable  Contracts  allocated  to the
designated  Separate  Accounts  as  provided in FUND's Registration Statement.

     1.2       FUND agrees to sell to the COMPANY those shares of the selected
Portfolios of Fund which the COMPANY orders, executing such orders on a daily
basis  at  the  net  asset  value  next  computed after receipt by FUND or its
designee  of  the  order for the shares of FUND.  For purposes of this Section
1.2, the COMPANY shall be the designee of FUND for receipt of such orders from
the  designated Separate Account and receipt by such designee shall constitute
receipt by FUND; provided that the COMPANY receives the order by 4:00 p.m. New
York  time and FUND receives notice from the COMPANY by telephone or facsimile
(or  by such other means as FUND and the COMPANY may agree in writing) of such
order  by  9:00  a.m.  New  York  time  on  the  next  following Business Day.
"Business Day" shall mean any day on which the New York Stock Exchange is open
for  trading  and on which FUND calculates its net asset value pursuant to the
rules  of  the  SEC.

     1.3  FUND  agrees  to  redeem  on  the  COMPANY's  request,  any  full or
fractional  shares  of  FUND held by the COMPANY, executing such requests on a
daily  basis at the net asset value next computed after receipt by FUND or its
designee  of  the request for redemption, in accordance with the provisions of
this  agreement  and  FUND's  Registration  Statement.    For purposes of this
Section 1.3, the COMPANY shall be the designee of FUND for receipt of requests
for  redemption  from  the  designated  Separate  Account  and receipt by such
designee  shall constitute receipt by FUND; provided that the COMPANY receives
the request for redemption by 4:00 p.m. New York time and FUND receives notice
from the COMPANY by telephone or facsimile (or by such other means as FUND and
the  COMPANY may agree in writing) of such request for redemption by 9:00 a.m.
New  York  time  on  the  next  following  Business  Day.

     1.4  FUND shall furnish, on or before the ex-dividend date, notice to the
COMPANY  of  any income dividends or capital gain distributions payable on the
shares  of  any  Portfolios  of FUND. The COMPANY hereby elects to receive all
such  income  dividends  and  capital  gain  distributions as are payable on a
Portfolio's  shares  in  additional shares of the Portfolio. FUND shall notify
the  COMPANY  or  its designee of the number of shares so issued as payment of
such  dividends  and  distributions.

     1.5    FUND  shall  make  the  net asset value per share for the selected
Portfolio(s)  available  to the COMPANY on a daily basis as soon as reasonably
practicable    after the net asset value per share is calculated but shall use
its  best efforts to make such net asset value available by 6:30 p.m. New York
time.  In  the  event  that  FUND  is unable to meet the 6:30 p.m. time stated
herein,  it  shall provide additional time for the COMPANY to place orders for
the  purchase and redemption of shares. Such additional time shall be equal to
the  additional time which FUND takes to make the net asset value available to
the COMPANY.  If FUND provides the COMPANY with materially incorrect share net
asset value information through no fault of the COMPANY, the COMPANY on behalf
of  the Separate Accounts, shall be entitled to an adjustment to the number of
shares  purchased  or  redeemed  to reflect the correct share net asset value.
Any  material  error in the calculation of net asset value per share, dividend
or  capital  gain information shall be reported promptly upon discovery to the
COMPANY.    If  a  Separate  Account due to such error has received amounts in
excess  of the amounts to which it is entitled, the COMPANY, when requested by
FUND,  shall make adjustments to the Separate Account to reflect the change in
the  values  of  the  shares  as  reflected in the unit values of the affected
Variable  Contract owners who still have values in the Portfolio.  When making
adjustments  for  an  error, the FUND shall not net same day transactions in a
Separate  Account.   No adjustment for an error shall be taken in any Separate
Account  until  such time as the parties hereto have agreed to a resolution of
the  error,  but  the  parties  shall use all reasonable efforts to reach such
agreement  within  two  business  days  after  the  discovery  of  the  error.

     1.6    At  the  end  of  each  Business  Day,  the  COMPANY shall use the
information described in Section 1.5 to calculate Separate Account unit values
for  the  day.    Using these unit values, the COMPANY shall process each such
Business  Day's  Separate  Account transactions based on requests and premiums
received  by  it  by  the  close of trading on the floor of the New York Stock
Exchange  (currently  4:00  p.m.  New  York  time) to determine the net dollar
amount  of  FUND  shares  which  shall  be purchased or redeemed at that day's
closing  net  asset value per share.  The net purchase or redemption orders so
determined  shall  be transmitted to FUND by the COMPANY by 9:00 a.m. New York
Time on the Business Day next following the COMPANY's receipt of such requests
and  premiums  in  accordance  with  the terms of Sections 1.2 and 1.3 hereof.

     1.7    If  the  COMPANY's order requests the purchase of FUND shares, the
COMPANY  shall  pay  for  such purchase by wiring federal funds to FUND or its
designated  custodial  account  on  the  day  the  order is transmitted by the
COMPANY.    If  the  COMPANY's  order requests a net redemption resulting in a
payment of redemption proceeds to the COMPANY, FUND shall use its best efforts
to  wire  the  redemption  proceeds  to  the COMPANY by the next Business Day,
unless  doing  so  would  require  FUND  to dispose of Portfolio securities or
otherwise  incur  additional  costs.  In any event, proceeds shall be wired to
the  COMPANY within three Business Days or such longer period permitted by the
'40  Act  or the rules, orders or regulations thereunder and FUND shall notify
the  person  designated  in  writing  by the COMPANY as the recipient for such
notice of such delay by 3:00 p.m. New York Time the same Business Day that the
COMPANY  transmits  the  redemption  order  to  FUND.   If the COMPANY's order
requests the application of redemption proceeds from the redemption of shares
to  the purchase of shares of another Portfolio advised by ADVISER, FUND shall
so  apply  such proceeds the same Business Day that the COMPANY transmits such
order  to  FUND.

     1.8  FUND  agrees  that all shares of the Portfolios of FUND will be sold
only to  Participating Insurance Companies which have agreed to participate in
FUND  to  fund  their  Separate  Accounts  and/or  to  Qualified Plans, all in
accordance  with  the  requirements  of Section 817(h) of the Internal Revenue
Code  of  1986, as amended ("Code") and Treasury Regulation 1.817-5. Shares of
the  Portfolios  of  FUND  will  not  be  sold directly to the general public.

     1.9  FUND  may  refuse to sell shares of any Portfolios to any person, or
suspend  or  terminate  the  offering  of the shares of any Portfolios if such
action  is required by law or by regulatory authorities having jurisdiction or
is,  in  the  sole  discretion  of  the  Board  of  Directors of the FUND (the
"Board"),  acting  in  good faith and in light of its duties under federal and
any  applicable  state laws, deemed necessary, desirable or appropriate and in
the  best  interests  of  the  shareholders  of  such  Portfolios.

     1.10  Issuance  and  transfer  of  Portfolio shares will be by book entry
only.  Stock  certificates  will  not be issued to the COMPANY or the Separate
Accounts.  Shares ordered from Portfolios will be recorded in appropriate book
entry  titles  for  the  Separate  Accounts.

                  Article II.  REPRESENTATIONS AND WARRANTIES

     2.1  The  COMPANY represents and warrants that it is an insurance company
duly  organized and in good standing under the laws of Indiana and that it has
legally  and  validly  established each Separate Account as a segregated asset
account  under  such  laws.

     2.2  The COMPANY represents and warrants that it has registered or, prior
to any issuance or sale of the Variable Contracts, will register each Separate
Account  as  a unit investment trust ("UIT") in accordance with the provisions
of  the    40  Act  and cause each Separate Account to remain so registered to
serve  as  a  segregated  asset account for the Variable  Contracts, unless an
exemption  from  registration  is  available.

     2.3  The COMPANY represents and warrants that the Variable Contracts will
be  registered  under  the  Securities  Act  of 1933 (the " 33 Act") unless an
exemption  from registration is available prior to any issuance or sale of the
Variable  Contracts and that the Variable Contracts will be issued and sold in
compliance in all material respects with all applicable federal and state laws
and  further  that  the  sale  of  the  Variable Contracts shall comply in all
material  respects  with  state  insurance  law  suitability  requirements.

     2.4  The  COMPANY represents and warrants that the Variable Contracts are
currently  and  at  the  time  of  issuance will be treated as life insurance,
endowment  or  annuity contracts under applicable provisions of the Code, that
it  will maintain such treatment and that it will notify FUND immediately upon
having  a  reasonable  basis  for  believing  that the Variable Contracts have
ceased  to  be  so treated or that they might not be so treated in the future.

     2.5    FUND represents and warrants that the Portfolio shares offered and
sold  pursuant to this Agreement will be registered under the '33 Act and sold
in  accordance  with  all applicable federal and state laws, and FUND shall be
registered  under the  40 Act prior to and at the time of any issuance or sale
of  such  shares.    FUND,  subject  to  Section  1.9  above,  shall amend its
registration  statement under the  33 Act and the  40 Act from time to time as
required in order to effect the continuous offering of its shares.  FUND shall
register  and  qualify  its shares for sale in accordance with the laws of the
various  states  only  if  and  to  the  extent  deemed  advisable  by  FUND.

     2.6    FUND  represents and warrants that each Portfolio will comply with
the  diversification requirements set forth in Section 817(h) of the Code, and
the  rules  and  regulations thereunder, including without limitation Treasury
Regulation  1.817-5,  and  will  notify  the COMPANY immediately upon having a
reasonable basis for believing any Portfolio has ceased to comply or might not
so  comply  and  will  immediately  take  all  reasonable  steps to adequately
diversify  the  Portfolio  to  achieve  compliance.

     2.7   FUND represents and warrants that each Portfolio invested in by the
Separate  Account  intends  to  elect to be treated as a "regulated investment
company" under Subchapter M of the Code, and to qualify for such treatment for
each  taxable  year  and  will  notify  the  COMPANY immediately upon having a
reasonable  basis  for  believing  it has ceased to so qualify or might not so
qualify  in  the  future.

     2.8  ADVISER  represents  and  warrants that Distributor is and will be a
member  in  good  standing  of the National Association of Securities Dealers,
Inc.  ("NASD")  and is and will be registered as a broker-dealer with the SEC.
ADVISER further represents that Distributor will sell and distribute Portfolio
shares  in  accordance  with  all  applicable  state  and  federal  laws  and
regulations, including without limitation the '33 Act, the '34 Act and the '40
Act.

     2.9 ADVISER represents and warrants that it and Distributor are still and
will  remain  duly  registered and licensed in all material respects under all
applicable federal and state securities laws and shall perform its obligations
hereunder in compliance in all material respects with any applicable state and
federal  laws.

               Article III.     PROSPECTUS AND PROXY STATEMENTS

     3.1 FUND shall prepare and be responsible for filing with the SEC and any
state regulators requiring such filing all shareholder reports, notices, proxy
materials  (or  similar  materials  such  as  voting  instruction solicitation
materials),  prospectuses  and  statements  of additional information of FUND.
Except  for the costs and fees the Distributor is obligated to pay pursuant to
its  distribution  agreement  with  the FUND, the FUND shall bear the costs of
registration  and  qualification  of shares of the Portfolios, preparation and
filing  of  the  documents listed in this Section 3.1 and all taxes and filing
fees to which an issuer is subject on the issuance and transfer of its shares.

     3.2    At least annually, FUND or its designee shall provide the COMPANY,
free  of  charge, with as many copies of the current prospectus for the shares
of  the  Portfolios  as the COMPANY may reasonably request for distribution to
existing  Variable Contract owners whose Variable Contracts are funded by such
shares.  FUND  or  its  designee  shall  provide the COMPANY, at the COMPANY's
expense,  with as many more copies of the current prospectus for the shares as
the  COMPANY may reasonably request for distribution to prospective purchasers
of  Variable  Contracts.  If requested by the COMPANY in lieu thereof, FUND or
its designee shall provide such documentation (including a "camera ready" copy
of  the  new prospectus as set in type or, at the request of the COMPANY, as a
diskette in the form sent to the financial printer) and other assistance as is
reasonably  necessary  in  order  for  the parties hereto once a year (or more
frequently  if  the  prospectus  for the shares is supplemented or amended) to
have the prospectus for the Variable Contracts and the prospectus for the FUND
shares  and  any  other  fund  shares  offered as investments for the Variable
Contracts printed together in one document. The expenses of such printing will
be  apportioned  between  (a)  the  COMPANY  and (b) FUND in proportion to the
number  of  pages of the Variable Contract, other fund shares prospectuses and
the Fund shares prospectus, taking account of other relevant factors affecting
the  expense  of printing, such as covers, columns, graphs and charts; FUND to
bear  the cost of printing the shares' prospectus portion of such document for
distribution  only to owners of existing Variable Contracts funded by the FUND
shares  and  the  COMPANY  to bear the expense of printing the portion of such
documents  relating  to  the  Separate Account; provided, however, the COMPANY
shall  bear  all  printing  expenses of such combined documents where used for
distribution  to  prospective  purchasers  or  to  owners of existing Variable
Contracts  not  funded  by  the shares. In the event that the COMPANY requests
that  FUND  or  its  designee provide FUND's prospectus in a "camera ready" or
diskette format, FUND shall be responsible for providing the prospectus in the
format in which it is accustomed to formatting prospectuses and shall bear the
expense  of  providing  the  prospectus  in  such  format  (e.g.  typesetting
expenses),  and  the  Company shall bear  the expense of adjusting or changing
the  format to conform with any of its prospectuses.  Furthermore, the COMPANY
shall  be  reimbursed  for  distribution  expenses  as  provided  for  in  the
Distribution Plan attached hereto as Appendix C under the terms and conditions
set  forth  in  such  Distribution  Plan.

     3.3  FUND will provide the COMPANY with at least one complete copy of all
prospectuses,  statements  of  additional  information, annual and semi-annual
reports,  proxy  statements,     exemptive applications and all amendments or
supplements  to  any of the above that relate to the Portfolios promptly after
the  filing  of each such document with the SEC or other regulatory authority.
The  COMPANY  will  provide  FUND  with  at  least  one  complete  copy of all
prospectuses,  statements  of  additional  information, annual and semi-annual
reports,  proxy  statements,  exemptive  applications  and  all  amendments or
supplements  to  any  of the above that relate to a Separate Account promptly
after  the  filing  of  each  such  document  with the SEC or other regulatory
authority.

                         Article IV.  SALES MATERIALS

     4.1  The  COMPANY  will furnish, or will cause to be furnished, to  FUND
and  ADVISER,  each piece of sales literature or other promotional material in
which  FUND or ADVISER or DISTRIBUTOR is named, at least fifteen (15) Business
Days  prior  to  its  intended  use.    No such material will be used if FUND,
ADVISER  or DISTRIBUTOR objects to its use in writing within ten (10) Business
Days  after  receipt  of  such  material.

     4.2  FUND and DISTRIBUTOR will furnish, or will cause to be furnished, to
the  COMPANY,  each piece of sales literature or other promotional material in
which  the  COMPANY  or its Separate Accounts are named, at least fifteen (15)
Business Days prior to its intended use.  No such material will be used if the
COMPANY  objects  to  its  use  in writing within ten (10) Business Days after
receipt  of  such  material.

     4.3  FUND and its affiliates and agents shall not give any information or
make  any  representations on behalf of the COMPANY or concerning the COMPANY,
the  Separate Accounts, or the Variable Contracts issued by the COMPANY, other
than  the information or representations contained in a registration statement
or  prospectus for such Variable Contracts, as such registration statement and
prospectus  may be amended or supplemented from time to time, or in reports of
the  Separate  Accounts or reports prepared for distribution to owners of such
Variable  Contracts,  or  in  sales  literature  or other promotional material
approved by the COMPANY or its designee, except with the written permission of
the  COMPANY.

     4.4  The  COMPANY  and  its  affiliates  and  agents  shall  not give any
information  or  make  any  representations  on  behalf  of  FUND , ADVISER or
DISTRIBUTOR  or  concerning  FUND,  ADVISER  or  DISTRIBUTOR  other  than  the
information  or  representations  contained  in  a  registration  statement or
prospectus  for  FUND,  as  such  registration statement and prospectus may be
amended  or  supplemented  from  time to time, or in sales literature or other
promotional  material  approved  by  FUND,  ADVISER  or  DISTRIBUTOR    or its
designee,  except with the written permission of FUND, ADVISER or DISTRIBUTOR,
as  the  case  may  be.

     4.5    For  purposes  of  this Agreement, the phrase "sales literature or
other  promotional  material"  or  words  of  similar  import include, without
limitation,  advertisements  (such as material published, or designed for use,
in  a newspaper, magazine or other periodical, radio, television, telephone or
tape  recording,  videotape  display,  signs or billboards, motion pictures or
other  public  media),  sales  literature  (such  as any written communication
distributed  or made generally available to customers or the public, including
brochures,  circulars, research reports, market letters, form letters, seminar
texts,  or  reprints or excerpts of any other advertisement, sales literature,
or  published  article),  educational  or  training  materials  or  other
communications  distributed  or made generally available to some or all agents
or  employees, registration statements, prospectuses, statements of additional
information,  shareholder  reports and proxy materials, and any other material
constituting  sales  literature  or  advertising under National Association of
Securities  Dealers,  Inc.  rules,  the    40  Act  or  the  '33  Act.

                        Article V.  POTENTIAL CONFLICTS

     5.1 The parties acknowledge that FUND intends to file an application with
the SEC to request an order granting relief from various provisions of the '40
Act  and the rules thereunder to the extent necessary to permit FUND shares to
be  sold  to and held by variable annuity and variable life insurance separate
accounts of both affiliated and unaffiliated Participating Insurance Companies
and  Qualified Plans.  It is anticipated that the Exemptive Order, when and if
issued,  shall require FUND and each Participating Insurance Company to comply
with  conditions and undertakings substantially as provided in this Section 5.
If  the  Exemptive  Order  imposes  conditions materially different from those
provided for in this Section 5, the conditions and undertakings imposed by the
Exemptive  Order  shall  govern this Agreement and the parties hereto agree to
amend  this  Agreement  consistent with the Exemptive Order. The Fund will not
enter  into  a  participation agreement with any other Participating Insurance
Company  unless it imposes the same conditions and undertakings as are imposed
on  the  COMPANY  hereby.

     5.2    The  Board  will  monitor  FUND  for the existence of any material
irreconcilable  conflict  between the interests of Variable Contract owners of
all  separate accounts investing in FUND.  An irreconcilable material conflict
may  arise  for  a variety of reasons, which may include: (a) an action by any
state  insurance  regulatory  authority; (b) a change in applicable federal or
state  insurance,  tax, or securities laws or regulations, or a public ruling,
private  letter  ruling  or any similar action by insurance, tax or securities
regulatory  authorities;  (c)  an  administrative  or judicial decision in any
relevant proceeding; (d) the manner in which the investments of FUND are being
managed; (e) a difference in voting instructions given by variable annuity and
variable  life  insurance  Contract  owners; (f) a decision by a Participating
Insurance  Company  to  disregard the voting instructions of Variable Contract
owners  and (g) if applicable, a decision by a Qualified Plan to disregard the
voting  instructions  of  plan  participants.

     5.3  The  COMPANY  will report any potential or existing conflicts to the
Board.    The  COMPANY will be responsible for assisting the Board in carrying
out  its  duties  in  this  regard by providing the Board with all information
reasonably  necessary  for  the  Board  to  consider  any  issues raised.  The
responsibility  includes,  but is not limited to, an obligation by the COMPANY
to inform the Board whenever it has determined to disregard  Variable Contract
owner  voting  instructions.    These responsibilities of the COMPANY  will be
carried out with a view only to the interests of the Variable Contract owners.

     5.4    If  a  majority  of  the  Board  or  majority of its disinterested
TRUSTEES, determines that a material irreconcilable conflict exists, affecting
the  COMPANY,  the  COMPANY,  at  its  expense  and  to  the extent reasonably
practicable  (as  determined  by  a  majority  of  the  Board's  disinterested
TRUSTEES),  will  take  any  steps  necessary  to  remedy  or  eliminate  the
irreconcilable  material  conflict,  including;  (a)  withdrawing  the  assets
allocable  to  some or all of the Separate Accounts from FUND or any Portfolio
thereof  and  reinvesting those assets in a different investment medium, which
may  include  another  Portfolio  of  FUND, or another investment company; (b)
submitting  the  question as to whether such segregation should be implemented
to  a  vote  of  all  affected  Variable  Contract  owners and as appropriate,
segregating  the  assets  of  any  appropriate  group (i.e variable annuity or
variable life insurance Contract owners of one or more Participating Insurance
Companies)  that  votes  in  favor  of  such  segregation,  or offering to the
affected  Variable Contract owners the option of making such a change; and (c)
establishing  a  new  registered  management  investment  company  (or  series
thereof)  or  managed separate account.  If a material irreconcilable conflict
arises  because of the COMPANY's decision to disregard Variable Contract owner
voting instructions, and that decision represents a minority position or would
preclude a majority vote, the COMPANY may be required, at the election of FUND
to  withdraw  the  Separate  Account's  investment  in  FUND, and no charge or
penalty will be imposed as a result of such withdrawal.  The responsibility to
take  such  remedial  action  shall  be  carried  out  with a view only to the
interests  of  the  Variable  Contract  owners.

     For  the  purposes  of  this Section 5.4, a majority of the disinterested
members  of  the  Board  shall  determine  whether  or not any proposed action
adequately  remedies any irreconcilable material conflict but in no event will
FUND  or  ADVISER  (or  any  other  investment adviser of FUND) be required to
establish  a  new  funding  medium  for  any  Variable Contract.  Further, the
COMPANY  shall  not be required by this Section 5.4 to establish a new funding
medium for any Variable Contracts if any offer to do so has been declined by a
vote  of  a  majority  of  Variable  Contract  owners materially and adversely
affected  by  the  irreconcilable  material  conflict.

     5.5    The  Board's  determination  of the existence of an irreconcilable
material  conflict  and  its  implications shall be made known promptly and in
writing  to  the  COMPANY.

     5.6    No  less than annually, the COMPANY shall submit to the Board such
reports,  materials  or  data  as the Board may reasonably request so that the
Board  may fully carry out its obligations.  Such reports, materials, and data
shall  be  submitted  more  frequently  if  deemed  appropriate  by the Board.

                              Article VI.  VOTING

     6.1  The  COMPANY  will  provide  pass-through  voting  privileges to all
Variable Contract owners so long as the SEC continues to interpret the  40 Act
as  requiring  pass-through  voting  privileges  for Variable Contract owners.
Accordingly,  the COMPANY, where applicable, will vote shares of the Portfolio
held  in its Separate Accounts in a manner consistent with voting instructions
timely  received  from  its  Variable  Contract  owners.   The COMPANY will be
responsible  for assuring that each of its Separate Accounts that participates
in  FUND  calculates  voting  privileges  in  a  manner  consistent with other
Participating  Insurance  Companies. The COMPANY will vote shares for which it
has not received timely voting instructions, as well as shares it owns, in the
same  proportion  as  its  votes those shares for which it has received voting
instructions.

     6.2    If and to the extent Rule 6e-2 and Rule 6e-3(T) are amended, or if
Rule  6e-3  is  adopted, to provide exemptive relief from any provision of the
40  Act  or  the  rules thereunder with respect to mixed and shared funding on
terms  and  conditions materially different from any exemptions granted in the
Exemptive  Order, then FUND,  and/or the Participating Insurance Companies, as
appropriate,  shall  take  such  steps as may be necessary to comply with Rule
6e-2  and  Rule  6e-3(T), as amended, and Rule 6e-3, as adopted, to the extent
such  Rules  are  applicable.

                         Article VII.  INDEMNIFICATION

     7.1  Indemnification by the COMPANY.  The COMPANY agrees to indemnify and
hold  harmless  FUND,  ADVISER  and  DISTRIBUTOR   and each of their trustees,
directors,  principals,  officers,  partners,    employees and agents and each
person,  if any, who controls FUND, ADVISER or DISTRIBUTOR  within the meaning
of  Section  15  of  the   33 Act (collectively, the "Indemnified Parties" for
purposes  of  this  Article  VII) against any and all losses, claims, damages,
liabilities  (including amounts paid in settlement with the written consent of
the  COMPANY,  which consent shall not be unreasonably withheld) or litigation
(including  legal  and  other  expenses), to which the Indemnified Parties may
become  subject  under  any  statute,  regulation, at common law or otherwise,
insofar  as  such losses, claims, damages, liabilities or expenses (or actions
in  respect  thereof) or settlements are related to the sale or acquisition of
FUND's  shares  or  the  Variable  Contracts  and:

     (a)      arise out of or are based upon any untrue statements or alleged
untrue statements of any material fact contained in the Registration Statement
or  prospectus  for  the  Variable  Contracts  or  contained  in  the Variable
Contracts  (or any amendment or supplement to any of the foregoing), -or arise
out of or are based upon the omission or the alleged omission to state therein
a  material  fact  required  to  be  stated  therein  or necessary to make the
statements  therein  not misleading, provided that this agreement to indemnify
shall  not  apply as to any Indemnified Party if such statement or omission or
such alleged statement or omission was made in reliance upon and in conformity
with  information  furnished  to the COMPANY by or on behalf of an Indemnified
Party  for  use  in  the registration statement or prospectus for the Variable
Contracts  or  in the Variable Contracts or sales literature (or any amendment
or  supplement)  or  otherwise  for  use  in  connection  with the sale of the
Variable  Contracts  or  FUND  shares;  or

     (b)         arise out of or as a result of statements or representations
(other  than  statements  or  representations  contained  in the registration
statement,  prospectus  or  sales  literature  of  FUND  not  supplied by the
COMPANY,  or  persons under its control) or wrongful conduct of the COMPANY or
persons  under  its  control,  with respect to the sale or distribution of the
Variable  Contracts  or  FUND  shares;  or

     (c)      arise out of any untrue statement or alleged untrue statement of
a  material  fact  contained in a registration statement, prospectus, or sales
literature  of  FUND  or  any  amendment  thereof or supplement thereto or the
omission  or  alleged omission to state therein a material fact required to be
stated  therein  or necessary to make the statements therein not misleading if
such  statement or omission or such alleged statement or omission was made in
reliance  upon  and in conformity with information furnished to FUND by or on
behalf  of  the  COMPANY;  or

     (d)          arise  as  a result of any failure by the COMPANY to provide
substantially  the  services and furnish the materials under the terms of this
Agreement;  or

     (e)          arise  out  of  or  result  from  any material breach of any
representation  and/or warranty made by the COMPANY in this Agreement or arise
out  of  or  result  from  any  other material breach of this Agreement by the
COMPANY.

     7.2 The COMPANY shall not be liable under this indemnification provision
with  respect  to  any  losses,  claims,  damages,  liabilities  or litigation
incurred  or assessed against an Indemnified Party as such may arise from such
Indemnified Party's willful misfeasance, bad faith, or gross negligence in the
performance  of  such  Indemnified  Party's  duties  or  by  reason  of  such
Indemnified  Party's  reckless  disregard  of obligations or duties under this
Agreement.

     7.3 The COMPANY shall not be liable under this indemnification provision
with  respect  to  any  claim  made  against  an Indemnified Party unless such
Indemnified  Party  shall  have  notified  the  COMPANY  in  writing  within a
reasonable  time  after  the  summons  or  other  first  legal  process giving
information  of  the  nature  of  the  claim  shall have been served upon such
Indemnified  Party (or after such Indemnified Party shall have received notice
of such service on any designated agent), but failure to notify the COMPANY of
any  such  claim shall not relieve the COMPANY from any liability which it may
have  to  the  Indemnified Party against whom such action is brought otherwise
than on account of this indemnification provision.  In case any such action is
brought  against  an  Indemnified  Party,  the  COMPANY  shall  be entitled to
participate at its own expense in the defense of such action. The COMPANY also
shall  be entitled to assume the defense thereof, with counsel satisfactory to
the party named in the action.  After notice from the COMPANY to such party of
the  COMPANY's  election  to assume the defense thereof, the Indemnified Party
shall bear the fees and expenses of any additional counsel retained by it, and
the  COMPANY  will  not  be  liable to such party under this Agreement for any
legal  or  other expenses subsequently incurred by such party independently in
connection  with  the  defense  thereof  other  than  reasonable  costs  of
investigation.

     7.4  Indemnification  by FUND. FUND agrees to indemnify and hold harmless
the  COMPANY  and  each  of its directors, officers, employees, and agents and
each person, if any, who controls the COMPANY within the meaning of Section 15
of  the    33 Act (collectively, the "Indemnified Parties" for the purposes of
this  Article  VII)  against  any and all losses, claims, damages, liabilities
(including  amounts  paid  in  settlement  with the written consent of ADVISER
which  consent  shall  not  be unreasonably withheld) or litigation (including
legal  and other expenses) to which the Indemnified Parties may become subject
under  any statute, or regulation, at common law or otherwise, insofar as such
losses,  claims,  damages,  liabilities  or  expenses  (or  actions in respect
thereof)  or  settlements  are  related  to  the sale or acquisition of FUND's
shares  or  the  Variable  Contracts  and:

  (a)          arise out of or are based upon any untrue statement or alleged
untrue  statement of any material fact contained in the registration statement
or  prospectus  of  FUND  (or  any  amendment  or  supplement  to  any  of the
foregoing),  or  arise  out  of  or are based upon the omission or the alleged
omission  to  state  therein  a material fact required to be stated therein or
necessary  to  make the statements therein not misleading, pro-vided that this
agreement  to  indemnify  shall  not apply as to any Indemnified Party if such
statement  or  omission  or  such  alleged  statement or omission was made in
reliance  upon and in conformity with information furnished to- FUND by or on
behalf  of the COMPANY for use in the registration statement or prospectus for
FUND  (or any amendment or supplement) or otherwise for use in connection with
the  sale  of  the  Variable  Contracts  or  FUND  shares;  or

 (b)     arise out of or as a result of statements or representations (other
than  statements or representations contained in the registration statement,
prospectus or sales literature for the Variable Contracts not supplied by FUND
or  persons  under  its  control) or wrongful conduct of FUND or persons under
their  control,  with  respect  to  the  sale  or distribution of the Variable
Contracts  or  FUND  shares;  or

(c)         arise out of any untrue statement or alleged untrue statement of a
material fact contained in a registration statement or prospectus covering the
Variable  Contracts,  or  any  amendment  thereof or supplement thereto or the
omission  or  alleged omission to state therein a material fact required to be
stated  therein or necessary to make the statements therein not misleading, if
such  statement  or omission or such alleged statement or omission was made in
reliance  upon and in conformity with information furnished to the COMPANY for
inclusion  therein  by  or  on  behalf  of  FUND;  or

 (d)       arise as a result of (i) a failure by FUND to provide substantially
the  services  and furnish the materials under the terms of this Agreement; or
(ii)  a  failure  by  a  Portfolio(s)  invested in by the Separate Account  to
comply with the diversification requirements of Section 817(h) of the Code; or
(iii)  a  failure  by  a  Portfolio(s)  invested in by the Separate Account to
qualify as a "regulated investment company" under Subchapter M of the Code; or

  (e)          arise  out  of  or  result  from  any  material  breach  of any
representation  and/or warranty made by FUND in this Agreement or arise out of
or  result  from  any  other  material  breach  of  this  Agreement  by  FUND.

     7.5  Indemnification  by  ADVISER.  ADVISER  agrees to indemnify and hold
harmless  the  Company  and  each  of  its directors, officers, employees, and
agents and each person, if any, who controls the COMPANY within the meaning of
Section  15  of  the  '33 Act (collectively, the "Indemnified Parties" for the
purposes  of  this  Article  VII) against any and all losses, claims, damages,
liabilities  (including amounts paid in settlement with the written consent of
ADVISER  which  consent  shall  not  be  unreasonably  withheld) or litigation
(including  legal  and  other  expenses)  to which the Indemnified Parties may
become  subject  under any statute, or regulation, at common law or otherwise,
insofar  as  such losses, claims, damages, liabilities or expenses (or actions
in  respect thereof) or settlements are related to the sale or acquisitions of
FUND's  shares  or  the  Variable  Contracts  and:

     (a)        arise out of or are based upon any untrue statement or alleged
untrue  statement of any material fact contained in the registration statement
or  prospectus  or sales literature of FUND (or any amendment or supplement to
any  of  the foregoing), or arise out of or are based upon the omission or the
alleged  omission  to  state  therein  a  material  fact required to be stated
therein  or  necessary to make the statements therein not misleading, provided
that  this  agreement to indemnify shall not apply as to any Indemnified Party
if  such  statement or omission or such alleged statement or omission was made
in  reliance  upon  and in conformity with information furnished to ADVISER or
FUND  by  or on behalf of the COMPANY for use in the registration statement or
prospectus for FUND or in sales literature (or any amendment or supplement) or
otherwise  for  use  in  connection with the sale of the Variable Contracts or
FUND  shares;  or

     (b)          arise out of or as a result of statements or representations
(other  than  statements  or  representations  contained  in  the registration
statement,  prospectus  or  sales  literature  for  the Variable Contracts not
supplied  by ADVISER or persons under its control) or wrongful conduct of FUND
of  ADVISER  or  persons  under  their  control,  with  respect to the sale or
distribution  of  the  Variable  Contracts  or  FUND  shares;  or

     (c)      arise out of and untrue statement or alleged untrue statement of
a  material  fact  contained in a registration statement, prospectus, or sales
literature  covering  the  Variable  Contracts,  or  any  amendment thereof or
supplement  thereto  or  the  omission  or alleged omission to state therein a
material  fact  required  to  be  stated  therein  or  necessary  to  make the
statements  therein  not  misleading,  if  such  statement or omission or such
alleged statement or omission was made in reliance upon and in conformity with
information  furnished to the COMPANY for inclusion therein by or on behalf of
FUND;  or

     (d)            arise  as  a  result  of  (i) a failure by FUND to provide
substantially  the  services and furnish the materials under the terms of this
Agreement;  or  (ii)  a  failure by a Portfolio(s) invested in by the Separate
Account  to  comply with the diversification requirements of Section 817(h) of
the  Code;  or  (iii)  a failure by a Portfolio(s) invested in by the Separate
Account  to  qualify as a "regulated investment company" under Subchapter M of
the  Code;  or

     (e)          arise  out  of  or  result  from  any material breach of any
representation  an/or  warranty  made  by FUND or ADVISER in this Agreement or
arise  out  of  or  result from any other material breach of this Agreement by
FUND  or  ADVISER.

     7.6  FUND  or  ADVISER  shall  not  be liable under this indemnification
provision  with  respect  to  any  losses,  claims,  damages,  liabilities  or
litigation  to which an Indemnified Party would otherwise be subject by reason
of  such  Indemnified  Party's  willful  misfeasance,  bad  faith,  or  gross
negligence  in the performance of such Indemnified Party's duties or by reason
of such Indemnified Party's reckless disregard of obligations and duties under
this  Agreement.

     7.7  FUND  or ADVISER, as the case may be, shall not be liable under this
indemnification  provision  with  respect  to  any  claim  made  against  an
Indemnified  Party  unless  such Indemnified Party shall have notified FUND or
ADVISER,  as  the  case  may be, in writing within a reasonable time after the
summons  or  other first legal process giving information of the nature of the
claim  shall  have  been  served  upon  such  Indemnified Party (or after such
Indemnified Party shall have received notice of such service on any designated
agent),  but  failure  to  notify  FUND or ADVISER of any such claim shall not
relieve  FUND  or  ADVISER  from  any  liability  which  it  may  have  to the
Indemnified  Party  against  whom  such  action  is  brought otherwise than on
account of this indemnification provision.  In case any such action is brought
against  the  Indemnified  Parties,  FUND  or  ADVISER  shall  be  entitled to
participate  at  its own expense in the defense thereof.  FUND or ADVISER also
shall  be entitled to assume the defense thereof, with counsel satisfactory to
the  party  named  in  the  action.  After notice from FUND or ADVISER to such
party  of  FUND's  or  ADVISER's  election  to assume the defense thereof, the
Indemnified  Party  shall bear the fees and expenses of any additional counsel
retained  by  it,  and  FUND or ADVISER will not be liable to such party under
this  Agreement  for any legal or other expenses subsequently incurred by such
party  independently  in  connection  with  the  defense  thereof  other  than
reasonable  costs  of  investigation.

                       Article VIII.  TERM; TERMINATION

     8.1    This  Agreement shall be effective as of the date hereof and shall
continue  in  force until terminated in accordance with the provisions herein.

     8.2  This  Agreement  shall  terminate  in  accordance with the following
provisions:

   (a)          At the option of the COMPANY or FUND at any time from the date
hereof  upon  180  days'  notice,  unless  a  shorter time is agreed to by the
parties;

  (b)          At the option of the COMPANY, if FUND shares are not reasonably
available  to meet the requirements of the Variable Contracts as determined by
the COMPANY.  Prompt notice of election to terminate shall be furnished by the
COMPANY,  said  termination  to  be effective ten days after receipt of notice
unless   FUND makes available a sufficient number of shares to reasonably meet
the  requirements  of  the  Variable  Contracts  within  said  ten-day period;

 (c)          At  the  option  of the COMPANY, upon the institution of formal
proceedings  against  FUND  by the SEC, the National Association of Securities
Dealers,  Inc.,  or  any  other  regulatory body, the expected or anticipated
ruling,  judgment  or  outcome  of  which  would,  in the COMPANY's reasonable
judgment,  materially  impair  FUND's  ability  to  meet  and  perform  FUND's
obligations  and  duties  hereunder.   Prompt notice of election to terminate
shall  be  furnished by the COMPANY with said termination to be effective upon
receipt  of  notice;

   (d)       At the option of FUND, upon the institution of formal proceedings
against  the  COMPANY  by  the  SEC,  the  National Association of Securities
Dealers,  Inc.,  or  any  other  regulatory  body, the expected or anticipated
ruling,  judgment  or  outcome of which would, in  FUND's reasonable judgment,
materially  impair  the  COMPANY's ability to meet and perform its obligations
and  duties  hereunder.    Prompt  notice  of  election  to terminate shall be
furnished  by  FUND  with  said  termination  to  be effective upon receipt of
notice;

   (e)       In the event FUND's shares are not registered, issued or sold in
accordance  with  applicable  state or federal law, or such law precludes the
use  of  such shares as the underlying investment medium of Variable Contracts
issued  or  to  be issued by the COMPANY.  Termination shall be effective upon
such  occurrence  without  notice;

   (f)     At the option of FUND if the Variable Contracts cease to qualify as
annuity  contracts or life insurance contracts, as applicable, under the Code,
or  if  FUND  reasonably  believes  that the Variable Contracts may fail to so
qualify.    Termination  shall  be  effective  upon  receipt  of notice by the
COMPANY;

   (g)        At the option of the COMPANY, upon FUND's breach of any material
provision  of  this  Agreement,  which  breach  has  not  been  cured  to the
satisfaction  of  the  COMPANY  within  ten  days after written notice of such
breach  is  delivered  to  FUND;

   (h)        At the option of FUND, upon the COMPANY's breach of any material
provision  of  this  Agreement,  which  breach  has  not  been  cured  to the
satisfaction  of  FUND  within ten days after written notice of such breach is
delivered  to  the  COMPANY;

   (i)          At  the  option  of  FUND,  if  the Variable Contracts are not
registered,  issued or sold in accordance with applicable federal and/or state
law.  Termination  shall be effective immediately upon such occurrence without
notice;

   (j)       In the event this Agreement is assigned without the prior written
consent  of    the COMPANY, FUND, and ADVISER,  termination shall be effective
immediately  upon  such  occurrence  without  notice.

       8.3    Notwithstanding  any  termination  of this Agreement pursuant to
Section  8.2  hereof,  FUND at the option of the COMPANY will continue to make
available additional FUND shares, as provided below, pursuant to the terms and
conditions  of  this  Agreement,  for  all Variable Contracts in effect on the
effective  date  of  termination of this Agreement (hereinafter referred to as
"Existing  Contracts").    Specifically, without limitation, the owners of the
Existing  Contracts or the COMPANY, whichever shall have legal authority to do
so,  shall  be permitted to reallocate investments in FUND, redeem investments
in  FUND  and/or  invest in FUND upon the payment of additional premiums under
the  Existing  Contracts.

                             Article IX.  NOTICES

     Any  notice  hereunder  shall  be  given  by registered or certified mail
return  receipt  requested to the other party at the address of such party set
forth  below  or  at  such  other  address as such party may from time to time
specify  in  writing  to  the  other  party.

          If  to  FUND,  or  ADVISER.

               Lord,  Abbett  &  Co.
               The  GM  Building  -  767  Fifth  Avenue
               New  York,  New  York  10153-0203
               Attn:  Thomas  F.  Konop

          If  to  the  COMPANY:

               Great  American  Reserve  Insurance  Company
               11815  N.  Pennsylvania  Street
               Carmel,  Indiana  46032-4572
               Attention:  Gregory  Gloeckner

     Notice  shall  be deemed given on the date of receipt by the addressee as
evidenced  by  the  return  receipt.

                           Article X.  MISCELLANEOUS

     10.1  The  captions  in  this  Agreement  are included for convenience of
reference  only and in no way define or delineate any of the provisions hereof
or  otherwise  affect  their  construction  or  effect.

     10.2  This  Agreement  may  be  executed  simultaneously  in  two or more
counterparts,  each  of which taken together shall constitute one and the same
instrument.

     10.3  If any provision of this Agreement shall be held or made invalid by
a  court  decision, statute, rule or otherwise, the remainder of the Agreement
shall  not  be  affected  thereby.

     10.4  This  Agreement  shall  be  construed  and  the  provisions  hereof
interpreted under and in accordance with the laws of the State of Indiana.  It
shall also be subject to the provisions of the federal securities laws and the
rules  and  regulations  thereunder  and  to  any  orders  of the SEC granting
exemptive  relief  therefrom  and  the  conditions  of  such  orders.

     10.5    It  is  understood  and  expressly  stipulated  that  neither the
shareholders  of shares of any Portfolio nor the Directors or officers of FUND
or  any Portfolio shall be personally liable hereunder.  No Portfolio shall be
liable  for  the liabilities of any other Portfolio.  All persons dealing with
FUND  or  a  Portfolio  must  look  solely  to  the  property  of FUND or that
Portfolio,  respectively,  for  enforcement of any claims against FUND or that
Portfolio.   It is also understood that each of the Portfolios shall be deemed
to  be entering into a separate Agreement with the COMPANY so that it is as if
each  of  the  Portfolios had signed a separate Agreement with the COMPANY and
that  a single document is being signed simply to facilitate the execution and
administration  of  the  Agreement.

     10.6 Each party shall cooperate with each other party and all appropriate
governmental  authorities  (including without limitation the SEC, the National
Association  of  Securities  Dealers, Inc. and state insurance regulators) and
shall  permit  such  authorities reasonable access to its books and records in
connection with any investigation or inquiry relating to this Agreement or the
transactions  contemplated  hereby.

     10.7 The rights, remedies and obligations contained in this Agreement are
cumulative  and  are  in  addition  to  any  and  all  rights,  remedies  and
obligations,  at  law  or  in equity, which the parties hereto are entitled to
under  state  and  federal  laws.

     10.8  No  provision  of  this Agreement may be amended or modified in any
manner except by a written agreement properly authorized and executed by FUND,
ADVISER    and  the  COMPANY.

     IN  WITNESS  WHEREOF,  the  parties  have  caused  their  duly authorized
officers  to execute this Fund Participation Agreement as of the date and year
first  above  written.


                                   FUND


                                   By:_____________________________
                                   Name:
                                   Title:


                                   ADVISER


                                   By:_____________________________
                                   Name:
                                   Title:


                              GREAT  AMERICAN  RESERVE  INSURANCE  COMPANY

                                   By:______________________________
                                   Name:
                                   Title:





                                  APPENDIX A

FUND  and  its  Portfolios

Lord  Abbett  Series Fund, Inc.                    Growth and Income Portfolio




                                  APPENDIX B



Separate  Accounts                                         Selected Portfolios

Variable  Annuity  Account  G                      Growth and Income Portfolio

                         FUND PARTICIPATION AGREEMENT


     THIS  AGREEMENT  made  as  of  the  ___  day of ________,, by and between
OFFITBANK  VARIABLE  INSURANCE  FUND,  INC. ("FUND"),  a Maryland corporation,
OFFIT  FUNDS  DISTRIBUTOR,  INC. ("DISTRIBUTOR"), a Massachusetts corporation,
OFFITBANK  ("ADVISER"),  a  New York trust company, and GREAT AMERICAN RESERVE
INSURANCE  COMPANY  ("COMPANY"),  a life insurance company organized under the
laws  of  the  State  of Texas and GARCO EQUITY SALES, INC. ("UNDERWRITER"), a
Texas  corporation.

     WHEREAS,  FUND is registered with the Securities and Exchange  Commission
("SEC")  under the Investment Company Act of 1940, as amended (the " 40 Act"),
as  an  open-end,  diversified  management  investment  company;  and

     WHEREAS,  FUND  is  organized  as  a  series  fund  comprised  of several
Portfolios  ("Portfolios"), those currently available are listed on Appendix A
hereto;  and

     WHEREAS,  FUND  was  organized  to act as the funding vehicle for certain
variable  life  insurance  and/or  variable  annuity  contracts  ("Variable
Contracts")  offered  by life insurance companies through separate accounts of
such  life  insurance  companies  ("Participating  Insurance  Companies"); and

     WHEREAS,  FUND has received an order from the SEC, granting Participating
Insurance Companies and their separate accounts exemptions from the provisions
of Sections 9(a), 13(a), 15(a) and 15(b) of the  40 Act, and Rules 6e-2(b)(15)
and 6e-3(T)(b)(15) thereunder, to the extent necessary to permit shares of the
Portfolios of the FUND to be sold to and held by variable annuity and variable
life  insurance  separate  accounts  of  both  affiliated  and  unaffiliated
Participating  Insurance  Companies  ("Exemptive  Order");  and

     WHEREAS,  the  COMPANY  has  established  or  will  establish one or more
separate  accounts  ("Separate  Accounts")  to offer Variable Contracts and is
desirous  of  having  FUND  as one of the underlying funding vehicles for such
Variable  Contracts;  and

     WHEREAS,  the  UNDERWRITER  is registered with the SEC as a broker-dealer
under  the  Securities Exchange Act of 1934, as amended and acts as the FUND's
principal  underwriter;

     WHEREAS,  DISTRIBUTOR is registered with the SEC as a broker-dealer under
the  Securities  Exchange  Act  of  1934,  as  amended  and acts as the FUND's
principal  underwriter;  and

     WHEREAS,  ADVISER  acts  as  the  Fund's  investment  adviser;  and

     WHEREAS,  to  the  extent  permitted  by  applicable  insurance  laws and
regulations,  the  COMPANY  intends  to  purchase  shares  of FUND to fund the
aforementioned  Variable  Contracts and FUND is authorized to sell such shares
to  the  COMPANY  at  net  asset  value;

     NOW,  THEREFORE,  in consideration of their mutual promises, the COMPANY,
UNDERWRITER,    FUND,  DISTRIBUTOR  and  ADVISER  agree  as  follows:


                        Article I.  SALE OF FUND SHARES

     1.1    FUND  agrees  to    make available to the Separate Accounts of the
COMPANY  shares  of  the  selected  Portfolios  as  listed  on  Appendix B for
investment  of  purchase  payments  of  Variable  Contracts  allocated  to the
designated  Separate  Accounts  as  provided in FUND's Registration Statement.

     1.2       FUND agrees to sell to the COMPANY those shares of the selected
Portfolios  of FUND which the COMPANY orders, executing such orders on a daily
basis  at  the  net  asset  value  next  computed after receipt by FUND or its
designee  of  the  order for the shares of FUND.  For purposes of this Section
1.2, the COMPANY shall be the designee of FUND for receipt of such orders from
the  designated Separate Account and receipt by such designee shall constitute
receipt by FUND; provided that the COMPANY receives the order by 4:00 p.m. New
York  time and FUND receives notice from the COMPANY by telephone or facsimile
(or  by such other means as FUND and the COMPANY may agree in writing) of such
order  by  9:00  a.m.  New  York  time  on  the  next  following Business Day.
"Business Day" shall mean any day on which the New York Stock Exchange is open
for  trading  and on which FUND calculates its net asset value pursuant to the
rules  of  the  SEC.

     1.3    FUND  agrees  to  redeem  on  the  COMPANY's  request, any full or
fractional  shares  of  FUND held by the COMPANY, executing such requests on a
daily  basis at the net asset value next computed after receipt by FUND or its
designee  of  the request for redemption, in accordance with the provisions of
this  agreement  and  FUND's  Registration  Statement.    For purposes of this
Section 1.3, the COMPANY shall be the designee of FUND for receipt of requests
for  redemption  from  the  designated  Separate  Account  and receipt by such
designee  shall constitute receipt by FUND; provided that the COMPANY receives
the request for redemption by 4:00 p.m. New York time and FUND receives notice
from the COMPANY by telephone or facsimile (or by such other means as FUND and
the  COMPANY may agree in writing) of such request for redemption by 9:00 a.m.
New  York  time  on  the  next  following  Business  Day.

     1.4  FUND shall furnish, on or before the ex-dividend date, notice to the
COMPANY  of  any income dividends or capital gain distributions payable on the
shares of any Portfolio of FUND. The COMPANY hereby elects to receive all such
income  dividends  and  capital  gain  distributions  as  are  payable  on  a
Portfolio's  shares  in  additional shares of the Portfolio. FUND shall notify
the  COMPANY  or  its designee of the number of shares so issued as payment of
such  dividends  and  distributions.

     1.5    FUND  shall  make  the  net asset value per share for the selected
Portfolio(s)  available  to the COMPANY on a daily basis as soon as reasonably
practicable    after the net asset value per share is calculated but shall use
its  best efforts to make such net asset value available by 6:30 p.m. New York
time.  In  the  event  that  FUND  is unable to meet the 6:30 p.m. time stated
herein,  it  shall provide additional time for the COMPANY to place orders for
the  purchase and redemption of shares. Such additional time shall be equal to
the  additional time which FUND takes to make the net asset value available to
the COMPANY.  If FUND provides the COMPANY with materially incorrect share net
asset value information through no fault of the COMPANY, the COMPANY on behalf
of  the Separate Accounts, shall be entitled to an adjustment to the number of
shares  purchased  or  redeemed  to reflect the correct share net asset value.
Any  material  error in the calculation of net asset value per share, dividend
or  capital  gain information shall be reported promptly upon discovery to the
COMPANY.

     1.6    At  the  end  of  each  Business  Day,  the  COMPANY shall use the
information described in Section 1.5 to calculate Separate Account unit values
for  the  day.    Using these unit values, the COMPANY shall process each such
Business  Day's  Separate  Account transactions based on requests and premiums
received  by  it  by  the  close of trading on the floor of the New York Stock
Exchange  (currently  4:00  p.m.  New  York  time) to determine the net dollar
amount  of  FUND  shares  which  shall  be purchased or redeemed at that day's
closing  net  asset value per share.  The net purchase or redemption orders so
determined  shall  be transmitted to FUND by the COMPANY by 9:00 a.m. New York
Time on the Business Day next following the COMPANY's receipt of such requests
and  premiums  in  accordance  with  the terms of Sections 1.2 and 1.3 hereof.

     1.7    If  the  COMPANY's order requests the purchase of FUND shares, the
COMPANY  shall  pay  for  such purchase by wiring federal funds to FUND or its
designated  custodial  account  on  the  day  the  order is transmitted by the
COMPANY.    If  the  COMPANY's  order requests a net redemption resulting in a
payment of redemption proceeds to the COMPANY, FUND shall use its best efforts
to  wire  the  redemption  proceeds  to  the COMPANY by the next Business Day,
unless  doing  so  would  require  FUND  to dispose of Portfolio securities or
otherwise  incur  additional  costs.  In any event, proceeds shall be wired to
the  COMPANY within three Business Days or such longer period permitted by the
'40  Act  or the rules, orders or regulations thereunder and FUND shall notify
the  person  designated  in  writing  by the COMPANY as the recipient for such
notice of such delay by 3:00 p.m. New York Time the same Business Day that the
COMPANY  transmits  the  redemption  order  to  FUND.   If the COMPANY's order
requests  the application of redemption proceeds from the redemption of shares
to  the  purchase  of shares of another Portfolio as shown on Appendix B, FUND
shall  so apply such proceeds the same Business Day that the COMPANY transmits
such  order  to  FUND.

     1.8  FUND  agrees  that all shares of the Portfolios of FUND will be sold
only to  Participating Insurance Companies which have agreed to participate in
FUND  to  fund  their  Separate  Accounts  and/or  to  Qualified Plans, all in
accordance  with  the  requirements  of Section 817(h) of the Internal Revenue
Code  of  1986, as amended ("Code") and Treasury Regulation 1.817-5. Shares of
the  Portfolios  of  FUND  will  not  be  sold directly to the general public.

     1.9  FUND  may  refuse  to sell shares of any Portfolio to any person, or
suspend  or  terminate  the  offering  of  the shares of any Portfolio if such
action  is required by law or by regulatory authorities having jurisdiction or
is,  in  the  sole  discretion  of  the  Board  of  Directors of the FUND (the
"Board"),  acting  in  good faith and in light of its duties under federal and
any  applicable  state laws, deemed necessary, desirable or appropriate and in
the  best  interests  of  the  shareholders  of  such  Portfolios.

     1.10  Issuance  and  transfer  of  Portfolio shares will be by book entry
only.  Stock  certificates  will  not be issued to the COMPANY or the Separate
Accounts.  Shares  ordered from Portfolio will be recorded in appropriate book
entry  titles  for  the  Separate  Accounts.

                  Article II.  REPRESENTATIONS AND WARRANTIES

     2.1  The  COMPANY represents and warrants that it is an insurance company
duly  organized  and  in good standing under the laws of Texas and that it has
legally  and  validly  established each Separate Account as a segregated asset
account  under  such  laws.

     2.2  The COMPANY represents and warrants that it has registered or, prior
to any issuance or sale of the Variable Contracts, will register each Separate
Account  as  a unit investment trust ("UIT") in accordance with the provisions
of  the    40  Act  and cause each Separate Account to remain so registered to
serve  as  a  segregated  asset account for the Variable  Contracts, unless an
exemption  from  registration  is  available.

     2.3  The COMPANY represents and warrants that the Variable Contracts will
be  registered  under  the  Securities  Act  of 1933 (the " 33 Act") unless an
exemption  from registration is available prior to any issuance or sale of the
Variable  Contracts and that the Variable Contracts will be issued and sold in
compliance in all material respects with all applicable federal and state laws
and  further  that  the  sale  of  the  Variable Contracts shall comply in all
material  respects  with  state  insurance  law  suitability  requirements.

     2.4  The  COMPANY represents and warrants that the Variable Contracts are
currently  and  at  the  time  of  issuance will be treated as life insurance,
endowment  or  annuity contracts under applicable provisions of the Code, that
it  will maintain such treatment and that it will notify FUND immediately upon
having  a  reasonable  basis  for  believing  that the Variable Contracts have
ceased  to  be  so treated or that they might not be so treated in the future.

     2.5    FUND represents and warrants that the Portfolio shares offered and
sold  pursuant  to  this Agreement will be registered under the '33 Act to the
extent required by that Act and sold in accordance with all applicable federal
and  state  laws, and FUND shall be registered under the  40 Act to the extent
required by that Act, prior to and at the time of any issuance or sale of such
shares.    FUND,  subject  to Section 1.9 above,  shall amend its registration
statement  under  the  33 Act and the  40 Act from time to time as required in
order  to  effect  the continuous offering of its shares.  FUND shall register
and  qualify  its  shares  for sale in accordance with the laws of the various
states  only  if  and  to  the  extent  deemed  advisable  by  FUND.

     2.6    FUND  represents and warrants that each Portfolio will comply with
the  diversification requirements set forth in Section 817(h) of the Code, and
the  rules  and  regulations thereunder, including without limitation Treasury
Regulation  1.817-5,  and  will  notify  the COMPANY immediately upon having a
reasonable basis for believing any Portfolio has ceased to comply or might not
so  comply  and  will  immediately  take  all  reasonable  steps to adequately
diversify  the  Portfolio  to  achieve  compliance.

     2.7   FUND represents and warrants that each Portfolio invested in by the
Separate  Account  intends  to  elect to be treated as a "regulated investment
company" under Subchapter M of the Code, and to qualify for such treatment for
each  taxable  year  and  will  notify  the  COMPANY immediately upon having a
reasonable  basis  for  believing  it has ceased to so qualify or might not so
qualify  in  the  future.

     2.8  DISTRIBUTOR  represents and warrants that it is and will be a member
in  good  standing  of  the  National  Association of Securities Dealers, Inc.
("NASD")  and  is  and  will  be  registered  as a broker-dealer with the SEC.
DISTRIBUTOR  further  represents  that  it  will sell and distribute Portfolio
shares  in  accordance  with  all  applicable  state  and  federal  laws  and
regulations, including without limitation the '33 Act, the '34 Act and the '40
Act.  DISTRIBUTOR  represents  that  its operations are and shall at all times
remain  in  material  compliance with the laws of the State of Delaware to the
extent  required  to  perform  this  Agreement.

     2.9  DISTRIBUTOR  represents and warrants that it is and will remain duly
registered  and licensed in all material respects under all applicable federal
and  state  securities  laws  and  shall  perform its obligations hereunder in
compliance  in  all  material  respects  with any applicable state and federal
laws.

     2.10  ADVISER  represents  and  warrants  that it is and will remain duly
registered  and licensed in all material respects under all applicable federal
and  state  laws  and shall perform its obligations hereunder in compliance in
all  material  respects  with  any  applicable  state  and  federal  laws.

     2.11  UNDERWRITER represents and warrants that it is and will be a member
in  good standing of the NASD and is and will be registered as a broker-dealer
with  the SEC. UNDERWRITER further represents that it will sell and distribute
the  Variable  Contracts  in  accordance with all applicable state and federal
laws  and  regulations,  including without limitation the '33 Act, the '34 Act
and  the  '40 Act. UNDERWRITER represents that its operations are and shall at
all times remain in material compliance with the laws of the State of Texas to
the  extent  required  to  perform  this  Agreement.

     2.12 UNDERWRITER represents and warrants that it is and will remain dully
registered  and licensed in all material respects under all applicable federal
and  state  securities  laws  and  shall  perform its obligations hereunder in
compliance  in  all  material  respects  with any applicable state and federal
laws.

               Article III.     PROSPECTUS AND PROXY STATEMENTS

     3.1 FUND shall prepare and be responsible for filing with the SEC and any
state regulators requiring such filing all shareholder reports, notices, proxy
materials  (or  similar  materials  such  as  voting  instruction solicitation
materials),  prospectuses  and  statements  of additional information of FUND.
FUND  shall  bear the costs of registration and qualification of shares of the
Portfolios, preparation and filing of the documents listed in this Section 3.1
and  all  taxes  and filing fees to which an issuer is subject on the issuance
and  transfer  of  its  shares.

     3.2    At least annually, FUND or its designee shall provide the COMPANY,
free  of  charge, with as many copies of the current prospectus for the shares
of  the  Portfolios  as the COMPANY may reasonably request for distribution to
existing  Variable Contract owners whose Variable Contracts are funded by such
shares.  FUND  or  its  designee  shall  provide the COMPANY, at the COMPANY's
expense,  with  as many copies of the current prospectus for the shares as the
COMPANY  may  reasonably request for distribution to prospective purchasers of
Variable  Contracts.  If requested by the COMPANY in lieu thereof, FUND or its
designee  shall provide such documentation (including a "camera ready" copy of
the  new  prospectus  as  set  in type or, at the request of the COMPANY, as a
diskette in the form sent to the financial printer) and other assistance as is
reasonably  necessary  in  order  for  the parties hereto once a year (or more
frequently  if  the  prospectus  for the shares is supplemented or amended) to
have the prospectus for the Variable Contracts and the prospectus for the FUND
shares printed together in one document. The expenses of such printing will be
apportioned  between  (a) the COMPANY and (b) FUND in proportion to the number
of  pages  of  the Variable Contract and shares' prospectus, taking account of
other  relevant  factors  affecting  the  expense of printing, such as covers,
columns,  graphs  and  charts;  FUND  to bear the cost of printing the shares'
prospectus  portion  of  such  document  for  distribution  only  to owners of
existing  Variable Contracts funded by the FUND shares and the COMPANY to bear
the expense of printing the portion of such documents relating to the Separate
Account;  provided,  however,  the COMPANY shall bear all printing expenses of
such  combined documents where used for distribution to prospective purchasers
or  to  owners of existing Variable Contracts not funded by the shares. In the
event  that  the  COMPANY  requests  that  FUND or its designee provide FUND's
prospectus  in  a "camera ready" or diskette format, FUND shall be responsible
for  providing  the  prospectus  in  the  format  in which it is accustomed to
formatting prospectuses and shall bear the expense of providing the prospectus
in  such  format  (e.g.  typesetting expenses), and the COMPANY shall bear the
expense  of  adjusting  or  changing  the  format  to  conform with any of its
prospectuses.

     3.3  FUND will provide the COMPANY with at least one complete copy of all
prospectuses,  statements  of  additional  information, annual and semi-annual
reports,  proxy  statements,      exemptive applications and all amendments or
supplements  to  any of the above that relate to the Portfolios promptly after
the  filing  of each such document with the SEC or other regulatory authority.
The  COMPANY  will  provide  FUND  with  at  least  one  complete  copy of all
prospectuses,  statements  of  additional  information, annual and semi-annual
reports,  proxy  statements,  exemptive  applications  and  all  amendments or
supplements  to  any  of  the above that relate to a Separate Account promptly
after  the  filing  of  each  such  document  with the SEC or other regulatory
authority.

                         Article IV.  SALES MATERIALS

     4.1 The COMPANY will furnish, or will cause to be furnished, to  FUND and
DISTRIBUTOR,  each  piece of sales literature or other promotional material in
which  FUND or DISTRIBUTOR is named, at least fifteen (15) Business Days prior
to  its  intended  use.   No such material will be used if FUND or DISTRIBUTOR
objects  to  its use in writing within ten (10) Business Days after receipt of
such  material.

     4.2  FUND and DISTRIBUTOR will furnish, or will cause to be furnished, to
the  COMPANY,  each piece of sales literature or other promotional material in
which  the  COMPANY  or its Separate Accounts are named, at least fifteen (15)
Business Days prior to its intended use.  No such material will be used if the
COMPANY  objects  to  its  use  in writing within ten (10) Business Days after
receipt  of  such  material.

     4.3  FUND and its affiliates and agents shall not give any information or
make  any  representations on behalf of the COMPANY or concerning the COMPANY,
the  Separate Accounts, or the Variable Contracts issued by the COMPANY, other
than  the information or representations contained in a registration statement
or  prospectus for such Variable Contracts, as such registration statement and
prospectus  may be amended or supplemented from time to time, or in reports of
the  Separate  Accounts or reports prepared for distribution to owners of such
Variable  Contracts,  or  in  sales  literature  or other promotional material
approved by the COMPANY or its designee, except with the written permission of
the  COMPANY.

     4.4  The  COMPANY  and  its  affiliates  and  agents  shall  not give any
information  or  make any representations on behalf of FUND or concerning FUND
other  than  the  information  or  representations contained in a registration
statement  or  prospectus  for  FUND,  as  such  registration  statement  and
prospectus  may  be  amended  or  supplemented  from time to time, or in sales
literature  or  other  promotional  material approved by FUND or its designee,
except  with  the  written  permission  of  FUND.

     4.5    For  purposes  of  this Agreement, the phrase "sales literature or
other  promotional  material"  or  words  of  similar  import include, without
limitation,  advertisements  (such as material published, or designed for use,
in  a newspaper, magazine or other periodical, radio, television, telephone or
tape  recording,  videotape  display,  signs or billboards, motion pictures or
other  public  media),  sales  literature  (such  as any written communication
distributed  or made generally available to customers or the public, including
brochures,  circulars, research reports, market letters, form letters, seminar
texts,  or  reprints or excerpts of any other advertisement, sales literature,
or  published  article),  educational  or  training  materials  or  other
communications  distributed  or made generally available to some or all agents
or  employees  (including  so-called  "broker  only"  materials), registration
statements,  prospectuses,  statements  of additional information, shareholder
reports  and  proxy  materials,  and  any  other  material  constituting sales
literature  or  advertising  under National Association of Securities Dealers,
Inc.  rules,  the    40  Act  or  the  '33  Act.

                        Article V.  POTENTIAL CONFLICTS

     5.1 The FUND will not enter into a participation agreement with any other
Participating  Insurance  Company  unless  it  imposes the same conditions and
undertakings  as  are  imposed  on the COMPANY under Articles V and VI hereof.

     5.2    The  Board  will  monitor  FUND  for the existence of any material
irreconcilable  conflict  between the interests of Variable Contract owners of
all  separate accounts investing in FUND.  An irreconcilable material conflict
may  arise  for  a variety of reasons, which may include: (a) an action by any
state  insurance  regulatory  authority; (b) a change in applicable federal or
state  insurance,  tax, or securities laws or regulations, or a public ruling,
private  letter  ruling  or any similar action by insurance, tax or securities
regulatory  authorities;  (c)  an  administrative  or judicial decision in any
relevant proceeding; (d) the manner in which the investments of FUND are being
managed; (e) a difference in voting instructions given by variable annuity and
variable life insurance Contract owners; and (f) a decision by a Participating
Insurance  Company  to  disregard the voting instructions of Variable Contract
owners.

     5.3  The  COMPANY  will report any potential or existing conflicts to the
Board.    The  COMPANY will be responsible for assisting the Board in carrying
out  its  duties  in  this  regard by providing the Board with all information
reasonably  necessary  for  the  Board  to  consider  any  issues raised.  The
responsibility  includes,  but is not limited to, an obligation by the COMPANY
to inform the Board whenever it has determined to disregard  Variable Contract
owner  voting  instructions.    These responsibilities of the COMPANY  will be
carried out with a view only to the interests of the Variable Contract owners.

     5.4    If  a  majority  of  the  Board  or  majority of its disinterested
Directors,  determines  that  a  material  irreconcilable  conflict  exists,
affecting  the  COMPANY,  the  COMPANY,  at  its  expense  and  to  the extent
reasonably  practicable  (as  determined  by  a  majority  of  the  Board's
disinterested Directors), will take any steps necessary to remedy or eliminate
the  irreconcilable  material  conflict, including; (a) withdrawing the assets
allocable  to  some or all of the Separate Accounts from FUND or any Portfolio
thereof  and  reinvesting those assets in a different investment medium, which
may  include  another  Portfolio  of  FUND, or another investment company; (b)
submitting  the  question as to whether such segregation should be implemented
to  a  vote  of  all  affected  Variable  Contract  owners and as appropriate,
segregating  the  assets  of  any  appropriate  group (i.e variable annuity or
variable life insurance Contract owners of one or more Participating Insurance
Companies)  that  votes  in  favor  of  such  segregation,  or offering to the
affected  Variable Contract owners the option of making such a change; and (c)
establishing  a  new  registered  management  investment  company  (or  series
thereof)  or  managed separate account.  If a material irreconcilable conflict
arises  because of the COMPANY's decision to disregard Variable Contract owner
voting instructions, and that decision represents a minority position or would
preclude  a majority vote, or because a particular state insurance regulator's
decision  applicable  to  the  Company  conflicts with that of the majority of
other  state  regulators, the COMPANY may be required, at the election of FUND
to  withdraw  the  Separate  Account's  investment  in  FUND, and no charge or
penalty will be imposed as a result of such withdrawal.  The responsibility to
take  such  remedial  action  shall  be  carried  out  with a view only to the
interests  of  the  Variable  Contract  owners.

     For  the  purposes  of  this Section 5.4, a majority of the disinterested
members  of  the  Board  shall  determine  whether  or not any proposed action
adequately  remedies any irreconcilable material conflict but in no event will
FUND or its affiliates (including  any investment adviser of FUND) be required
to  establish  a  new  funding medium for any Variable Contract.  Further, the
COMPANY  shall  not be required by this Section 5.4 to establish a new funding
medium for any Variable Contracts if any offer to do so has been declined by a
vote  of  a  majority  of  Variable  Contract  owners materially and adversely
affected  by the irreconcilable material conflict. In the event that the Board
determines  that  any  proposed  action  does  not  adequately  remedy  any
irreconcilable material conflict, then the Company shall withdraw the Separate
Account's  investment in the FUND and terminate this Agreement with respect to
such  Account  within  six  (6)  months after the Board informs the Company in
writing  of  the  foregoing  determination;  provided,  however,  that  such
withdrawal and termination shall be limited to the extent required by any such
material  irreconcilable  conflict  as  determined  by  a  majority  of  the
disinterested  members  of  the  Board.

     5.5    The  Board's  determination  of the existence of an irreconcilable
material  conflict  and  its  implications shall be made known promptly and in
writing  to  the  COMPANY.

     5.6    No  less than annually, the COMPANY shall submit to the Board such
reports,  materials  or  data  as the Board may reasonably request so that the
Board  may fully carry out its obligations.  Such reports, materials, and data
shall  be  submitted  more  frequently  if  deemed  appropriate  by the Board.

                              Article VI.  VOTING

     6.1  The  COMPANY  will  provide  pass-through  voting  privileges to all
Variable Contract owners so long as the SEC continues to interpret the  40 Act
as  requiring  pass-through  voting  privileges  for Variable Contract owners.
Accordingly,  the COMPANY, where applicable, will vote shares of the Portfolio
held  in its Separate Accounts in a manner consistent with voting instructions
timely  received  from  its  Variable  Contract  owners.   The COMPANY will be
responsible  for assuring that each of its Separate Accounts that participates
in  FUND  calculates  voting  privileges  in  a  manner  consistent with other
Participating  Insurance  Companies. The COMPANY will vote shares for which it
has not received timely voting instructions, as well as shares it owns, in the
same  proportion  as  its  votes those shares for which it has received voting
instructions.

     6.2    The  FUND will comply with all provisions of the '40 Act requiring
voting  by  shareholders,  and  in particular the FUND will either provide for
annual meetings or comply with Section 16(c) of the '40 Act (although the FUND
is  not  one  of the trusts described in Section 16(c) of that Act) as well as
with  Sections  16(a) and, if and when applicable, Section 16(b). Further, the
FUND  will act in accordance with the SEC's interpretation of the requirements
of  Section  16(a)  with  respect  to periodic elections of Directors and with
whatever  rules  the  Commission  may  promulgate  with  respect  thereto.

     6.3    If and to the extent Rule 6e-2 and Rule 6e-3(T) are amended, or if
Rule  6e-3  is  adopted, to provide exemptive relief from any provision of the
40  Act  or  the  rules thereunder with respect to mixed and shared funding on
terms  and  conditions materially different from any exemptions granted in the
Exemptive  Order, then FUND,  and/or the Participating Insurance Companies, as
appropriate,  shall  take  such  steps as may be necessary to comply with Rule
6e-2  and  Rule  6e-3(T), as amended, and Rule 6e-3, as adopted, to the extent
such  Rules  are  applicable  and  Articles  V and VI hereof shall continue in
effect  only  to  the  extent  that terms and conditions substantially similar
thereto  are  contained  in  such  Rule(s)  as  so  amended  or  adopted

                         Article VII.  INDEMNIFICATION

     7.1  Indemnification by the COMPANY.  The COMPANY agrees to indemnify and
hold  harmless  FUND,  DISTRIBUTOR  and  ADVISER  and each of their respective
directors, principals, officers, employees and agents and each person, if any,
who  controls FUND, DISTRIBUTOR or ADVISER within the meaning of Section 15 of
the    33  Act  (collectively,  the "Indemnified Parties" for purposes of this
Article  VII)  against  any  and  all  losses,  claims,  damages,  liabilities
(including amounts paid in settlement with the written consent of the COMPANY,
which  consent  shall  not  be unreasonably withheld) or litigation (including
reasonable  legal  and  other  expenses), to which the Indemnified Parties may
become  subject  under  any  statute,  regulation, at common law or otherwise,
insofar  as  such losses, claims, damages, liabilities or expenses (or actions
in  respect  thereof) or settlements are related to the sale or acquisition of
FUND's  shares  or  the  Variable  Contracts  and:

     (a)       arise out of or are based upon any untrue statements or alleged
untrue statements of any material fact contained in the Registration Statement
or  prospectus  for  the  Variable  Contracts  or  contained  in  the Variable
Contracts  (or  any amendment or supplement to any of the foregoing), or arise
out of or are based upon the omission or the alleged omission to state therein
a  material  fact  required  to  be  stated  therein  or necessary to make the
statements  therein  not misleading, provided that this agreement to indemnify
shall  not  apply as to any Indemnified Party if such statement or omission or
such alleged statement or omission was made in reliance upon and in conformity
with  information  furnished to the COMPANY by or on behalf of FUND for use in
the  registration statement or prospectus for the Variable Contracts or in the
Variable  Contracts  or  sales  literature (or any amendment or supplement) or
otherwise  for  use  in  connection with the sale of the Variable Contracts or
FUND  shares;  or

     (b)          arise out of or as a result of statements or representations
(other  than  statements  or  representations  contained  in  the registration
statement, prospectus or sales literature of FUND not supplied by the COMPANY,
or  persons  under  its  control)  or  wrongful  conduct of the COMPANY or the
UNDERWRITER  or  persons  under  their respective control, with respect to the
sale  or  distribution  of  the  Variable  Contracts  or  FUND  shares;  or

     (c)      arise out of any untrue statement or alleged untrue statement of
a  material  fact  contained in a registration statement, prospectus, or sales
literature  of  FUND  or  any  amendment  thereof or supplement thereto or the
omission  or  alleged omission to state therein a material fact required to be
stated  therein  or necessary to make the statements therein not misleading if
such  statement  or omission or such alleged statement or omission was made in
reliance  upon  and  in conformity with information furnished to FUND by or on
behalf  of  the  COMPANY;  or

     (d)          arise  as  a  result  of  any  failure by the COMPANY or the
UNDERWRITER  to  provide  substantially the services and furnish the materials
under  the  terms  of  this  Agreement;  or

     (e)          arise  out  of  or  result  from  any material breach of any
representation  and/or warranty made by the COMPANY or the UNDERWRITER in this
Agreement  or  arise  out  of or result from any other material breach of this
Agreement  by  the  COMPANY.

     7.2  The COMPANY shall not be liable under this indemnification provision
with  respect  to  any  losses,  claims,  damages,  liabilities  or litigation
incurred  or assessed against an Indemnified Party as such may arise from such
Indemnified Party's willful misfeasance, bad faith, or gross negligence in the
performance  of  such  Indemnified  Party's  duties  or  by  reason  of  such
Indemnified  Party's  reckless  disregard  of obligations or duties under this
Agreement.

     7.3  The COMPANY shall not be liable under this indemnification provision
with  respect  to  any  claim  made  against  an Indemnified Party unless such
Indemnified  Party  shall  have  notified  the  COMPANY  in  writing  within a
reasonable  time  after  the  summons  or  other  first  legal  process giving
information  of  the  nature  of  the  claim  shall have been served upon such
Indemnified  Party (or after such Indemnified Party shall have received notice
of such service on any designated agent), but failure to notify the COMPANY of
any  such  claim shall not relieve the COMPANY from any liability which it may
have  to  the  Indemnified Party against whom such action is brought otherwise
than on account of this indemnification provision.  In case any such action is
brought  against  an  Indemnified  Party,  the  COMPANY  shall  be entitled to
participate at its own expense in the defense of such action. The COMPANY also
shall  be entitled to assume the defense thereof, with counsel satisfactory to
the party named in the action.  After notice from the COMPANY to such party of
the  COMPANY's  election  to assume the defense thereof, the Indemnified Party
shall bear the fees and expenses of any additional counsel retained by it, and
the  COMPANY  will  not  be  liable to such party under this Agreement for any
legal  or  other expenses subsequently incurred by such party independently in
connection  with  the  defense  thereof  other  than  reasonable  costs  of
investigation.

     7.4  Indemnification  by DISTRIBUTOR. DISTRIBUTOR agrees to indemnify and
hold  harmless  the  COMPANY  and the UNDERWRITER and each of their respective
directors,  officers,  employees,  and  agents  and  each  person, if any, who
controls  the  COMPANY  or the UNDERWRITER within the meaning of Section 15 of
the   33 Act (collectively, the "Indemnified Parties" for the purposes of this
Article  VII)  against  any  and  all  losses,  claims,  damages,  liabilities
(including  amounts paid in settlement with the written consent of DISTRIBUTOR
which  consent  shall  not  be unreasonably withheld) or litigation (including
reasonable  legal  and  other  expenses)  to which the Indemnified Parties may
become  subject  under any statute, or regulation, at common law or otherwise,
insofar  as  such losses, claims, damages, liabilities or expenses (or actions
in  respect  thereof) or settlements are related to the sale or acquisition of
FUND's  shares  or  the  Variable  Contracts  and:

  (a)          arise  out of or are based upon any untrue statement or alleged
untrue  statement of any material fact contained in the registration statement
or  prospectus  or sales literature of FUND (or any amendment or supplement to
any  of  the foregoing), or arise out of or are based upon the omission or the
alleged  omission  to  state  therein  a  material  fact required to be stated
therein  or  necessary to make the statements therein not misleading, provided
that  this  agreement to indemnify shall not apply as to any Indemnified Party
if  such  statement or omission or such alleged statement or omission was made
in  reliance  upon and in conformity with information furnished to DISTRIBUTOR
or  FUND  by or on behalf of the COMPANY for use in the registration statement
or prospectus for FUND or in sales literature (or any amendment or supplement)
or  otherwise for use in connection with the sale of the Variable contracts or
FUND  shares;  or

 (b)       arise out of or as a result of statements or representations (other
than  statements  or  representations contained in the registration statement,
prospectus  or  sales  literature  for  the Variable Contracts not supplied by
DISTRIBUTOR  or  persons  under  its  control)  or wrongful conduct of FUND or
DISTRIBUTOR  or  persons  under  their  control,  with  respect to the sale or
distribution  of  the  Variable  Contracts  or  FUND  shares;  or

(c)         arise out of any untrue statement or alleged untrue statement of a
material  fact  contained  in  a  registration statement, prospectus, or sales
literature  covering  the  Variable  Contracts,  or  any  amendment thereof or
supplement  thereto  or  the  omission  or alleged omission to state therein a
material  fact  required  to  be  stated  therein  or  necessary  to  make the
statements  therein  not  misleading,  if  such  statement or omission or such
alleged statement or omission was made in reliance upon and in conformity with
information  furnished to the COMPANY for inclusion therein by or on behalf of
FUND;  or

  (d)         except as set forth in section 7.7 below, arise out of or result
from any material breach of any representation and/or warranty made by FUND or
DISTRIBUTOR  in  this  Agreement  or  arise  out  of  or result from any other
material  breach  of  this  Agreement  by  FUND  or  DISTRIBUTOR.

     7.5  DISTRIBUTOR shall not be liable under this indemnification provision
with  respect  to  any  losses,  claims, damages, liabilities or litigation to
which  an  Indemnified  Party  would  otherwise  be  subject by reason of such
Indemnified Party's willful misfeasance, bad faith, or gross negligence in the
performance  of  such  Indemnified  Party's  duties  or  by  reason  of  such
Indemnified  Party's  reckless  disregard of obligations and duties under this
Agreement.

     7.6  DISTRIBUTOR shall not be liable under this indemnification provision
with  respect  to  any  claim  made  against  an Indemnified Party unless such
Indemnified  Party  shall  have  notified  DISTRIBUTOR  in  writing  within  a
reasonable  time  after  the  summons  or  other  first  legal  process giving
information  of  the  nature  of  the  claim  shall have been served upon such
Indemnified  Party (or after such Indemnified Party shall have received notice
of such service on any designated agent), but failure to notify DISTRIBUTOR of
any  such  claim shall not relieve DISTRIBUTOR from any liability which it may
have  to  the  Indemnified Party against whom such action is brought otherwise
than on account of this indemnification provision.  In case any such action is
brought  against  the  Indemnified  Parties,  DISTRIBUTOR shall be entitled to
participate at its own expense in the defense thereof.  DISTRIBUTOR also shall
be  entitled  to  assume the defense thereof, with counsel satisfactory to the
party  named  in  the  action.  After notice from DISTRIBUTOR to such party of
DISTRIBUTOR's  election  to  assume the defense thereof, the Indemnified Party
shall bear the fees and expenses of any additional counsel retained by it, and
DISTRIBUTOR  will  not  be  liable  to such party under this Agreement for any
legal  or  other expenses subsequently incurred by such party independently in
connection  with  the  defense  thereof  other  than  reasonable  costs  of
investigation.

     7.7 In no event shall the DISTRIBUTOR be liable under the indemnification
provisions  contained in this agreement to any individual or entity, including
without  limitation, the COMPANY, the UNDERWRITER, or any Contract owner, with
respect to any losses, claims, damages, liabilities or expenses that arise out
of  or  result from (i) the failure by the FUND or any Portfolio to qualify or
maintain  its qualification as a regulated investment company under Subchapter
M of the Code, or (ii) the failure by the FUND or any Portfolio to comply with
the  diversification  requirements  of  Section  817(h)  of  the  Code.

     7.8    Indemnification  by  ADVISER. ADVISER agrees to indemnify and hold
harmless  the  COMPANY  and  the  UNDERWRITER  and  each  of  their directors,
officers,  employees,  and  agents  and  each person, if any, who controls the
COMPANY  or  the  UNDERWRITER  within the meaning of Section 15 of the  33 Act
(collectively, the "Indemnified Parties" for the purposes of this Article VII)
against  any  and  all losses, claims, damages, liabilities (including amounts
paid  in  settlement)  or  litigation  (including  reasonable  legal and other
expenses)  to  which  the  Indemnified  Parties  may  become subject under any
statute,  or  regulation,  at common law or otherwise, insofar as such losses,
claims,  damages,  liabilities  or expenses (or actions in respect thereof) or
settlements  are  related  to  the sale or acquisition of FUND's shares or the
Variable  Contracts  and  arise as a result of (a) a failure by a Portfolio(s)
invested  in  by  the  Separate  Account    to comply with the diversification
requirements of Section 817(h) of the Code; or (b) a failure by a Portfolio(s)
invested  in  by  the  Separate  Account to qualify as a "regulated investment
company"  under  Subchapter  M  of  the  Code.

     7.9 ADVISER shall not be liable under this indemnification provision with
respect  to any losses, claims, damages, liabilities or litigation to which an
Indemnified  Party  would  otherwise  be subject by reason of such Indemnified
Party's willful misfeasance, bad faith, or gross negligence in the performance
of  such  Indemnified  Party's duties or by reason of such Indemnified Party's
reckless  disregard  of  obligations  and  duties  under  this  Agreement.

     7.10  ADVISER  shall  not  be liable under this indemnification provision
with  respect  to  any  claim  made against an Indemnified Party under Section
7.8(b),  unless  such Indemnified Party shall have notified ADVISER in writing
within a reasonable time after the summons or other first legal process giving
information  of  the  nature  of  the  claim  shall have been served upon such
Indemnified  Party (or after such Indemnified Party shall have received notice
of such service on any designated agent), but failure to notify ADVISER of any
such  claim  shall not relieve ADVISER from any liability which it may have to
the  Indemnified  Party  against whom such action is brought otherwise than on
account of this indemnification provision.  In case any such action is brought
against  the  Indemnified Parties, ADVISER shall be entitled to participate at
its  own  expense  in  the defense thereof.  ADVISER also shall be entitled to
assume  the  defense  thereof, with counsel satisfactory to the party named in
the  action.  After notice from ADVISER to such party of ADVISER's election to
assume  the  defense  thereof,  the  Indemnified Party shall bear the fees and
expenses  of  any  additional  counsel retained by it, and ADVISER will not be
liable  to  such  party  under  this Agreement for any legal or other expenses
subsequently  incurred  by  such  party  independently  in connection with the
defense  thereof  other  than  reasonable  costs  of  investigation.

     7.11  The  COMPANY  agrees  that  if the Internal Revenue Service ("IRS")
asserts  in writing in connection with any governmental audit or review of the
COMPANY  or,  to  the  COMPANY's  knowledge, of any Contract owner, annuitant,
beneficiary  or  participant  under  a  group  Contract  (collectively,
"Participants"),  that  any  Portfolio  has  failed  to  comply  with  the
diversification  requirements  of  section  817(h)  of the Code or the COMPANY
otherwise becomes aware of any facts that could give rise to any claim against
the  FUND  or its affiliates as a result of such a failure or alleged failure:

     (a)  the  COMPANY  shall  promptly  notify  the  ADVISER and FUND of such
assertion  or  potential  claim;

     (b)  the  COMPANY  shall  consult  with the ADVISER and FUND as to how to
minimize  any  liability that may arise as a result of such failure or alleged
failure;

     (c)  the  COMPANY shall use its best efforts to minimize any liability of
the  FUND  or  its  affiliates resulting from such failure, including, without
limitation,  demonstrating,  pursuant  to  Treasury  Regulations  Section
1.817-5(a)(2),  that  such  failure  was  inadvertent;

     (d)      the  COMPANY  shall  permit  the FUND, ADVISER, their respective
affiliates  and  legal  and  accounting  advisors  to  participate  in  any
conferences,  settlement  discussions  or  other  administrative  or  judicial
proceedings or contests (including judicial appeals thereof) with the IRS, any
Participant or any other claimant regarding any claims that could give rise to
liability  to  the  FUND  or  its  affiliates as a result of such a failure or
alleged  failure;

     (e)  any written materials to be submitted by the COMPANY to the IRS, any
Participant  or  any  other  claimant  in connection with any of the foregoing
proceedings  or contests (including, without limitation, any such materials to
be  submitted  to  the  IRS  pursuant  to  Treasury  Regulations  Section
1.817-5(a)(2)),  (a) shall be provided by the COMPANY to the ADVISER (together
with  any  supporting information or analysis) at least ten (10) business days
prior  to the day on which such proposed materials are to be submitted and (b)
such  materials  (other  than  books  and records of the COMPANY) shall not be
submitted  by  the  COMPANY  to  any  such  person without the express written
consent  of  the  ADVISER  which  shall  not  be  unreasonably  withheld;

     (f)  the  COMPANY  shall  provide  the FUND, ADVISER, or their respective
affiliates  and  legal  and  accounting  advisors with such cooperation as the
ADVISER shall reasonably request (including, without limitation, by permitting
the FUND, ADVISER and their respective legal and accounting advisors to review
the  relevant  books and records of the COMPANY) in order to facilitate review
by  the  FUND, ADVISER or their respective advisors of any written submissions
provided  to  it  pursuant  to  the preceding clause or its assessments of the
validity  or  amount  of  any claim against the FUND or its affiliates arising
from  such  a  failure  or  alleged  failure;

     (g)  the  COMPANY  shall  not with respect to any claim of the IRS or any
Participant that would give rise to a claim against the FUND or its affiliates
(a) compromise or settle any claim, (b) accept any adjustment on audit, or (c)
forego  any  allowable administrative or judicial appeals, without the express
written  consent  of  the  FUND, ADVISER or their respective affiliates, which
shall  not  be  unreasonably  withheld, provided that the COMPANY shall not be
required  to  appeal any adverse judicial decision unless the FUND, ADVISER or
their  respective  affiliates  shall  have  provided an opinion of independent
counsel  to  the effect that a reasonable basis exists for taking such appeal;
and

     (h)  the  FUND,  ADVISER  and  their  respective affiliates shall have no
liability  as a result of such failure or alleged failure if the COMPANY fails
to  comply with any of the foregoing clauses (a) through (g), and such failure
could  be  shown  to  have  materially  contributed  to  the  liability.

     Should  the FUND, ADVISER or any of their respective affiliates refuse to
give  its  written  consent  to  any  compromise or settlement of any claim or
liability  hereunder,  the COMPANY may, in its discretion, authorize the FUND,
ADVISER  or  their respective affiliates to act in the name of the COMPANY in,
and  to  control  the  conduct of, such conferences, discussions, proceedings,
contests or appeals and all administrative or judicial appeals thereof, and in
that  event  the  FUND,  ADVISER or their respective affiliates shall bear the
fees and expenses associated with the conduct of the proceedings that it is so
authorized  to control. As used in this Agreement, the term "affiliates" shall
have  the same meaning as "affiliated person" as defined in Section 2(a)(3) of
the  1940  Act.

     7.12    In  no event shall the DISTRIBUTOR or the ADVISER be liable under
the  indemnification  provisions contained in this agreement to any individual
or  entity, including without limitation, the COMPANY, the UNDERWRITER, or any
Contract  owner,  with  respect to any losses, claims, damages, liabilities or
expenses  that arise out of or result from (i) a breach of any representation,
warranty, and/or covenant made by any Participating Insurance Company under an
agreement  containing  substantially  similar  representations, warranties and
covenants;  (ii)  the  failure  by  the COMPANY or any Participating Insurance
Company  to  maintain  its  segregated  asset  account  (which  invests in any
Portfolio) as a legally and validly established segregated asset account under
applicable  state law and as a duly registered unit investment trust under the
provisions  of the 1940 Act (unless exempt therefrom); or (iii) the failure by
the  COMPANY  or  any Participating Insurance Company to maintain its variable
annuity  and/or  variable  life insurance contracts (with respect to which any
Portfolio  serves  as  an  underlying  funding  vehicle)  as  life  insurance,
endowment  or  annuity  contracts  under  applicable  provisions  of the Code.

     7.13  The  indemnification undertakings set forth in this Article VII are
in  addition  to  (but not duplicative of) any other liability the parties may
have  under  this  Agreement.

                       Article VIII.  TERM; TERMINATION

     8.1    This  Agreement shall be effective as of the date hereof and shall
continue  in  force until terminated in accordance with the provisions herein.

     8.2  This  Agreement  shall  terminate  in  accordance with the following
provisions:

   (a)          At  the  option  of the COMPANY, FUND, DISTRIBUTOR, ADVISER or
UNDERWRITER,  at any time from the date hereof upon 180 days' notice, unless a
shorter  time  is  agreed  to  by  the  parties;

  (b)          At the option of the COMPANY, if FUND shares are not reasonably
available  to meet the requirements of the Variable Contracts as determined by
the COMPANY.  Prompt notice of election to terminate shall be furnished by the
COMPANY,  said  termination  to  be effective ten days after receipt of notice
unless   FUND makes available a sufficient number of shares to reasonably meet
the  requirements  of  the  Variable  Contracts  within  said  ten-day period;

 (c)          At  the  option  of  the COMPANY, upon the institution of formal
proceedings  against  FUND by the SEC, the NASD, or any other regulatory body,
the expected or anticipated ruling, judgment or outcome of which would, in the
COMPANY's  reasonable  judgment,  materially impair FUND's ability to meet and
perform FUND's obligations and duties hereunder.  Prompt notice of election to
terminate  shall  be  furnished  by  the  COMPANY  with said termination to be
effective  upon  receipt  of  notice;

   (d)       At the option of FUND or the DISTRIBUTOR, upon the institution of
formal proceedings against the COMPANY by the SEC, the National Association of
Securities  Dealers,  Inc.,  or  any  other  regulatory  body, the expected or
anticipated  ruling, judgment or outcome of which would, in  FUND's reasonable
judgment,  materially  impair  the  COMPANY's  ability to meet and perform its
obligations  and  duties  hereunder.    Prompt notice of election to terminate
shall  be furnished by FUND with said termination to be effective upon receipt
of  notice;

(e)          In  the event FUND's shares are not registered, issued or sold in
accordance with applicable state or federal law, or such law precludes the use
of  such  shares  as  the  underlying  investment medium of Variable Contracts
issued  or  to  be issued by the COMPANY.  Termination shall be effective upon
such  occurrence  without  notice;

   (f)     At the option of FUND if the Variable Contracts cease to qualify as
annuity  contracts or life insurance contracts, as applicable, under the Code,
or  if  FUND  reasonably  believes  that the Variable Contracts may fail to so
qualify.    Termination  shall  be  effective  upon  receipt  of notice by the
COMPANY;

  (g)         At the option of the COMPANY, upon FUND's breach of any material
provision  of  this  Agreement,  which  breach  has  not  been  cured  to  the
satisfaction  of  the  COMPANY  within  ten  days after written notice of such
breach  is  delivered  to  FUND;

 (h)          At the option of FUND, upon the COMPANY's breach of any material
provision  of  this  Agreement,  which  breach  has  not  been  cured  to  the
satisfaction  of  FUND  within ten days after written notice of such breach is
delivered  to  the  COMPANY;

(i)       At the option of FUND, if the Variable Contracts are not registered,
issued  or  sold  in  accordance  with  applicable  federal  and/or state law.
Termination  shall  be  effective  immediately  upon  such  occurrence without
notice;

(j)          In the event this Agreement is assigned without the prior written
consent  of    the  COMPANY,  FUND,  DISTRIBUTOR,  ADVISER  and  UNDERWRITER,
termination  shall  be  effective  immediately  upon  such  occurrence without
notice.

       8.3    Notwithstanding  any  termination  of this Agreement pursuant to
Section  8.2  hereof,  FUND at the option of the COMPANY will continue to make
available additional FUND shares, as provided below, pursuant to the terms and
conditions  of  this  Agreement,  for  all Variable Contracts in effect on the
effective  date  of  termination of this Agreement (hereinafter referred to as
"Existing  Contracts").    Specifically, without limitation, the owners of the
Existing  Contracts or the COMPANY, whichever shall have legal authority to do
so,  shall  be permitted to reallocate investments in FUND, redeem investments
in  FUND  and/or  invest in FUND upon the payment of additional premiums under
the  Existing  Contracts.  This section 8.3 shall not apply to any termination
under  Article  V  and  the  effect  of  such termination shall be governed by
Article  V  of  this  Agreement.

                             Article IX.  NOTICES

     Any  notice  hereunder  shall  be  given  by registered or certified mail
return  receipt  requested to the other party at the address of such party set
forth  below  or  at  such  other  address as such party may from time to time
specify  in  writing  to  the  other  party.

          If  to  FUND,  ADVISER  or  DISTRIBUTOR.

               OFFITBANK  Variable  Insurance  Fund,  Inc.
               237  Park  Avenue,  Suite  910
               New  York,  New  York  10017
               Att:  Stephen  Brent  Wells

          If  to  the  COMPANY  or  UNDERWRITER:

               Great  American  Reserve  Insurance  Company
               11815  N.  Pennsylvania  Street
               Carmel,  Indiana  46032-4572
               Attention:  Gregory  Gloeckner

     Notice  shall  be deemed given on the date of receipt by the addressee as
evidenced  by  the  return  receipt.

                           Article X.  MISCELLANEOUS

     10.1  The  captions  in  this  Agreement  are included for convenience of
reference  only and in no way define or delineate any of the provisions hereof
or  otherwise  affect  their  construction  or  effect.

     10.2  This  Agreement  may  be  executed  simultaneously  in  two or more
counterparts,  each  of which taken together shall constitute one and the same
instrument.

     10.3  If any provision of this Agreement shall be held or made invalid by
a  court  decision, statute, rule or otherwise, the remainder of the Agreement
shall  not  be  affected  thereby.

     10.4  This  Agreement  shall  be  construed  and  the  provisions  hereof
interpreted  under  and  in accordance with the laws of the State of Maryland.
It  shall also be subject to the provisions of the federal securities laws and
the  rules  and  regulations  thereunder and to any orders of the SEC granting
exemptive  relief  therefrom  and  the  conditions  of  such  orders.


     10.5  (a) The FUND and DISTRIBUTOR shall pay no fee or other compensation
to  the COMPANY under this Agreement, except that if the FUND or any Portfolio
adopts  and  implements  a plan pursuant to Rule 12b-1 to finance distribution
expenses,  then  the  DISTRIBUTOR  may  make payments to the COMPANY or to the
underwriter  for  the  Variable  Contracts  if and in amounts agreed to by the
DISTRIBUTOR  in  writing  and  such payments will be made out of existing fees
otherwise payable to the DISTRIBUTOR, past profits of the DISTRIBUTOR or other
resources  available to the DISTRIBUTOR. The FUND currently does not intend to
make  any  payments  to  finance  distribution expenses pursuant to Rule 12b-1
under  the  1940  Act  or otherwise, although it may make such payments in the
future.  To  the  extent  that  it  decides  to  finance distribution expenses
pursuant  to  Rule  12b-1, the FUND undertakes to have a Board of Directors, a
majority of whom are not interested persons of the FUND, formulate and approve
any  plan  under  Rule  12b-1  to  finance  distribution  expenses.

     (b)  Except  as  otherwise  provided  herein,  or  in  any  agreement
supplementary  hereto,  each  party hereto shall bear all expenses incident to
its  performance  under  this  Agreement.

     10.6    It  is  understood  and  expressly  stipulated  that  neither the
shareholders  of shares of any Portfolio nor the Directors or officers of FUND
or  any Portfolio shall be personally liable hereunder.  No Portfolio shall be
liable  for  the liabilities of any other Portfolio.  All persons dealing with
FUND  or  a  Portfolio  must  look  solely  to  the  property  of FUND or that
Portfolio,  respectively,  for  enforcement of any claims against FUND or that
Portfolio.   It is also understood that each of the Portfolios shall be deemed
to  be entering into a separate Agreement with the COMPANY so that it is as if
each  of  the  Portfolios had signed a separate Agreement with the COMPANY and
that  a single document is being signed simply to facilitate the execution and
administration  of  the  Agreement.

     10.7 Each party shall cooperate with each other party and all appropriate
governmental  authorities  (including without limitation the SEC, the National
Association  of  Securities  Dealers, Inc. and state insurance regulators) and
shall  permit  such  authorities reasonable access to its books and records in
connection with any investigation or inquiry relating to this Agreement or the
transactions  contemplated  hereby.

     10.8 The rights, remedies and obligations contained in this Agreement are
cumulative  and  are  in  addition  to  any  and  all  rights,  remedies  and
obligations,  at  law  or  in equity, which the parties hereto are entitled to
under  state  and  federal  laws.

     10.9  No  provision  of  this Agreement may be amended or modified in any
manner  except  by  a  written  agreement  properly authorized and executed by
COMPANY,  FUND,  DISTRIBUTOR,  ADVISER  and  UNDERWRITER.

     IN  WITNESS  WHEREOF,  the  parties  have  caused  their  duly authorized
officers  to execute this Fund Participation Agreement as of the date and year
first  above  written.

<TABLE>
<CAPTION>
<S>                               <C>

                                  OFFITBANK Variable Insurance Fund, Inc.


                                  By:_____________________________
                                  Name:
                                  Title:

Great American Reserve Insurance
    Company                       OFFIT Fund Distributors, Inc.


By:_____________________________  By:_____________________________
Name:                             Name:
Title:                            Title:


GARCO Equity Sales, Inc.          OFFITBANK


By:_____________________________  By:______________________________
Name:                             Name:
Title:                            Title:
</TABLE>


                                  APPENDIX A

Fund  and  its  Portfolios

OFFITBANK  VIF  -  High  Yield  Fund

OFFITBANK  VIF  -  Investment  Grade  Global  Debt  Fund

OFFITBANK  VIF  -  Emerging  Markets  Fund

OFFITBANK  VIF  -  Total  Return  Fund

OFFITBANK  VIF  -  Global  Convertible  Fund


                                  APPENDIX B



Separate  Accounts                                         Selected Portfolios

Great  American  Reserve                      OFFITBANK VIF - Investment Grade
     Variable  Account  G                                     Global Debt Fund

                                              OFFITBANK  VIF  -  Total  Return
                                                                    Fund

                         FUND PARTICIPATION AGREEMENT

     THIS AGREEMENT made as of the __ day of __, 96, by and between EVERGREEN
VARIABLE  TRUST  ("TRUST"), a Massachusetts business trust, and GREAT AMERICAN
RESERVE  INSURANCE COMPANY (the "COMPANY"), a life insurance company organized
under the laws of the State of Indiana.

      WHEREAS, TRUST is registered with the Securities and Exchange Commission
("SEC")  under  the Investment Company Act of 1940, as amended (the '40 Act"),
as an open-end, diversified management investment company; and

       WHEREAS, TRUST is organized as a series fund comprised of several Funds
("Funds"),  those  currently available are listed on Appendix A hereto as such
Appendix may be amended from time to time; and

        WHEREAS, TRUST was organized to act as the funding vehicle for certain
variable life insurance and/or variable annuity contracts ("Variable
Contracts") offered by life insurance companies through separate accounts
("Separate Accounts") of such life insurance companies ("Participating
Insurance  Companies") and also offers its shares to certain qualified pension
and retirement plans ("Qualified Plans"); and

     WHEREAS, TRUST has applied for an order from the SEC, granting
Participating  Insurance Companies and their separate accounts exemptions from
the  provisions  of  Sections  9(a), 13(a), 15(a) and 15(b) of the '40 Act and
Rules  6e-2(b)(15)  and  6e-3(T)(b)(15) thereunder, to the extent necessary to
permit  shares  of  the  Funds of the TRUST to be sold to and held by variable
annuity  and  variable life insurance separate accounts of both affiliated and
unaffiliated Participating Insurance Companies and Qualified Plans ("Exemptive
Order"); and

     WHEREAS, the COMPANY has established or will establish one or more
separate  accounts  ("Separate  Accounts")  to offer Variable Contracts and is
desirous  of  having  TRUST as one of the underlying funding vehicles for such
Variable Contracts; and

     WHEREAS, to the extent permitted by applicable insurance laws and
regulations, the COMPANY intends to purchase shares of TRUST to fund the
aforementioned  Variable Contracts and TRUST is authorized to sell such shares
to the COMPANY at net asset value;

        NOW, THEREFORE, in consideration of their mutual promises, the COMPANY
and TRUST agree as follows:


                      Article I.  SALE OF TRUST SHARES

     1.1 TRUST agrees to make available to the Separate Accounts of the
COMPANY shares of the selected Funds as listed on Appendix B (as such Appendix
may be amended from time to time) for investment of purchase payments of
Variable  Contracts  allocated to the designated Separate Accounts as provided
in TRUST'S Registration Statement.

     1.2 TRUST agrees to sell to the COMPANY those shares of the selected
Funds of TRUST which the COMPANY orders, executing such orders on a daily 
basis at the  net  asset  value next computed after receipt by TRUST or its
designee of the order for the shares of TRUST.  For purposes of this Section
1.2, the COMPANY  shall  be  the  designee of TRUST for receipt of such orders
from the designated Separate Account and receipt by such designee shall
constitute receipt  by  TRUST;  provided that the COMPANY receives the order
by 4:00 p.m. New York time and TRUST receives notice from the COMPANY by 
telephone or facsimile (or by such other means as TRUST and the COMPANY may 
agree in writing) of such order by 9:00 a.m. New York time on the next 
following Business  Day.   "Business Day" shall mean any day on which the New
York Stock Exchange is open for trading and on which TRUST calculates its net
asset value pursuant to the rules of the SEC.

     1.3 TRUST agrees to redeem on the COMPANY'S request, any full or
fractional  shares  of TRUST held by the COMPANY, executing such requests on a
daily basis at the net asset value next computed after receipt by TRUST or its
designee  of  the request for redemption, in accordance with the provisions of
this Agreement and TRUST'S Registration Statement.  For purposes of this
Section 1.3, the COMPANY shall be the designee of TRUST for receipt of 
requests for redemption  from  the designated Separate Account and receipt by 
such designee shall constitute receipt by TRUST; provided that the COMPANY 
receives the request for redemption by 4:00 p.m. New York time and TRUST 
receives notice  from the COMPANY by telephone or facsimile (or by such other
means as TRUST and the COMPANY may agree in writing) of such request for 
redemption by 9:00 a.m. New York time on the next following Business Day.

     1.4 TRUST shall furnish, on or before the ex-dividend date, notice to the
COMPANY  of  any income dividends or capital gain distributions payable on the
shares  of  any  Fund of TRUST.  The COMPANY hereby elects to receive all such
income  dividends  and  capital  gain distributions as are payable on a Fund's
shares  in  additional  shares of the Fund.  TRUST shall notify the COMPANY or
its  designee  of  the number of shares so issued as payment of such dividends
and distributions.

     1.5 TRUST shall make the net asset value per share for the selected
Fund(s) available to the COMPANY on a daily basis as soon as reasonably
practicable  after  the  net asset value per share it calculated but shall use
its  best efforts to make such net asset value available by 6:30 p.m. New York
time.    In  the  event that TRUST is unable to meet the 6:30 p.m. time stated
herein,  it  shall provide additional time for the COMPANY to place orders for
the purchase and redemption of shares.  Such additional time shall be equal to
the additional time which TRUST takes to make the net asset value available to
the  COMPANY.    If TRUST provides the COMPANY with materially incorrect share
net  asset  value information through no fault of the COMPANY, the COMPANY on
behalf of the Separate Accounts, shall be entitled to an adjustment to the 
number of shares purchased or redeemed to reflect the correct share net 
asset value.  Any  material  error in the calculation of net asset value per 
share, dividend or  capital  gain information shall be reported promptly upon
discovery to the COMPANY.  Neither the Trust, the Funds, the Funds' investment
adviser, nor any of  their  affiliates  shall be liable for any information 
provided to COMPANY pursuant to this Agreement which information is based on
incorrect information furnished  by COMPANY or any other Participating 
Insurance Company to TRUST or the Funds' investment adviser.

     1.6 At the end of each Business Day, the COMPANY shall use the
information described in Section 1.5 to calculate Separate Account unit values
for  the  day.    Using these unit values, the COMPANY shall process each such
Business  Day's  Separate  Account transactions based on requests and premiums
received by it by the close of trading on the floor of the New York Stock
Exchange (currently 4:00 p.m. New York time) to determine the net dollar
amount of TRUST shares which shall be purchased or redeemed at that day's
closing  net  asset value per share.  The net purchase or redemption orders so
determined  shall be transmitted to TRUST by the COMPANY by 9:00 a.m. New York
time on the Business Day next following the COMPANY'S receipt of such requests
and premiums in accordance with the terms of Sections 1.2 and 1.3 hereof.

         1.7 If the COMPANY'S order requests the purchase of TRUST shares, the
COMPANY  shall  pay  for such purchase by wiring federal funds to TRUST or its
designated custodial account on the day the order is transmitted by the
COMPANY.  If the COMPANY'S order requests a net redemption resulting in a
payment of redemption proceeds to the COMPANY, TRUST shall use its best
efforts  to  wire  the redemption proceeds to the COMPANY by the next Business
Day, unless doing so would require TRUST to dispose of Fund securities or
otherwise  incur  additional  costs.  In any event, proceeds shall be wired to
the  COMPANY within three Business Days or such longer period permitted by the
'40  Act or the rules, orders or regulations thereunder and TRUST shall notify
the person designated in writing by the COMPANY as the recipient for such
notice of such delay by 3:00 p.m. New York time the same Business Day that the
COMPANY transmits the redemption order to TRUST.  If the COMPANY'S order
requests  the application of redemption proceeds from the redemption of shares
to the purchase of shares of another Fund set forth on Appendix B hereto,
TRUST shall so apply such proceeds the same Business Day that the COMPANY
transmits such orders to TRUST.

      1.8 TRUST agrees that all shares of the Funds of TRUST will be sold only
to Participating Insurance Companies which have agreed to participate in TRUST
to  fund  their Separate Accounts and/or to Qualified Plans, all in accordance
with  the requirements of Section 817(h) of the Internal Revenue Code of 1986,
as  amended  ("Code") and Treasury Regulation 1.817-5.  Shares of the Funds of
TRUST will not be sold directly to the general public.

     1.9 TRUST may refuse to sell shares of any Fund to any person, or suspend
or terminate the offering of the shares of any Fund if such action is required
by  law  or  by  regulatory authorities having jurisdiction or is, in the sole
discretion of the Board of Trustees of the TRUST (the "Board"), acting in good
faith  and in light of its duties under federal and any applicable state laws,
deemed necessary,  desirable  or  appropriate and in the best interests of the
shareholders of such Funds.

        1.10 Issuance and transfer of Fund shares will be by book entry only. 
Stock certificates will not be issued to the COMPANY or the Separate Accounts.
  Shares  ordered  from Fund will be recorded in appropriate book entry titles
for the Separate Accounts.

     1.11 The COMPANY agrees and acknowledges that the TRUST'S adviser,
Evergreen Asset Management Corp. ("Evergreen Asset"), is the sole owner of the
name  and  mark  "Evergreen"  and that all use of any designation comprised in
whole  or  part  of Evergreen (an "Evergreen Mark") under this Agreement shall
inure  to  the benefit of Evergreen Asset.  Except as provided in Sections 3.4
and  4.1,  the COMPANY shall not use any Evergreen Mark on its own behalf or
on  behalf  of the Separate Accounts or Variable Contracts in any registration
statement,  advertisement, sales literature or other materials relating to the
Separate  Accounts  or Variable Contracts without the prior written consent of
Evergreen Asset.  Upon termination of this Agreement for any reason, the
Company shall cease all use of any Evergreen Mark as soon as reasonably
practicable.
                Article II.  REPRESENTATIONS AND WARRANTIES

       2.1 The COMPANY represents and warrants that it is an insurance company
duly  organized and in good standing under the laws of Indiana and that it has
legally  and  validly  established each Separate Account as a segregated asset
account under such laws.

      2.2 The COMPANY represents and warrants that it has registered or, prior
to  any  issuance  or  sale of Variable Contracts, will register each Separate
Account  as  a unit investment trust ("UIT") in accordance with the provisions
of the '40 Act and cause each Separate Account to remain so registered to
serve as a segregated asset account for the Variable Contracts, unless an
exemption from registration is available.

      2.3 The COMPANY represents and warrants that the Variable Contracts will
be registered under the Securities Act of 1933 (the "'33 Act") unless an
exemption  from registration is available prior to any issuance or sale of the
Variable Contracts and that the Variable Contracts will be issued and sold in
compliance in all material respects with all applicable federal and state laws
and further that the sale of the Variable Contracts shall comply in all
material respects with state insurance law suitability requirements.

       2.4 The COMPANY represents and warrants that the Variable Contracts are
currently and at the time of issuance will be treated as life insurance,
endowment  or  annuity contracts under applicable provisions of the Code, that
it will maintain such treatment and that it will notify TRUST immediately upon
having a reasonable basis for believing that the Variable Contracts have
ceased to be so treated or that they might not be so treated in the future.

       2.5 TRUST represents and warrants that the Fund shares offered and sold
pursuant  to  this  Agreement will be registered under the '33 Act and sold in
accordance will all applicable federal and state laws, and TRUST shall be
registered  under the '40 Act prior to and at the time of any issuance or sale
of such shares.  TRUST, subject to Section 1.9 above, shall amend its
registration  statement under the '33 Act and the '40 Act from time to time as
required in order to effect the continuous offering of its shares.  TRUST
shall  register and qualify its shares for sale in accordance with the laws of
the various states only if and to the extent deemed advisable by TRUST.

         2.6 TRUST represents and warrants that each Fund will comply with the
diversification  requirements set forth in Section 817(h) of the Code, and the
rules and regulations thereunder, including without limitation Treasury
Regulation 1.817-5, and will notify the COMPANY immediately upon having a
reasonable  basis  for believing any Fund has ceased to comply or might not so
comply  and will immediately take all reasonable steps to adequately diversify
the Fund to achieve compliance.

     2.7 TRUST represents and warrants that each Fund invested in the Separate
Account intends to elect to be treated as a "regulated investment company"
under  Subchapter  M  of  the Code, and to qualify for such treatment for each
taxable  year and will notify the COMPANY immediately upon having a reasonable
basis for believing it has ceased to so qualify or might not so qualify in the
future.

               Article III.  PROSPECTUS AND PROXY STATEMENTS

        3.1 TRUST shall prepare and be responsible for filing with the SEC and
any  state regulators requiring such filing all shareholder reports, notices,
proxy  materials (or similar materials such as voting instruction solicitation
materials),  prospectuses  and statements of additional information of TRUST. 
TRUST  shall bear the costs of registration and qualification of shares of the
Funds,  preparation and filing of the documents listed in this Section 3.1 and
all  taxes  and  filing fees to which an issuer is subject on the issuance and
transfer of its shares.

       3.2 At least annually, TRUST or its designee shall provide the COMPANY,
free  of  charge, with as many copies of the current prospectus for the shares
of the Funds as the COMPANY may reasonably request for distribution to 
existing Variable  Contract owners whose Variable Contracts are funded by such
shares.  TRUST  or  its  designee  shall provide the COMPANY, at the COMPANY'S
expense, with as  many  copies of the current prospectus for the shares as the
COMPANY may  reasonably request for distribution to prospective purchasers of
Variable Contracts.  If requested by the COMPANY in lieu thereof, TRUST or its
designee shall  provide  such documentation (including a "camera ready" copy 
of the new prospectus  as set in type or, at the request of the COMPANY, as a
diskette in the  form sent to the financial printer) and other assistance as
is reasonably necessary  in  order for the parties hereto once a year (or
more frequently if the prospectus for the shares is supplemented or amended)
to have the prospectus  for  the Variable Contracts and the prospectus for 
the TRUST shares printed together in one document.  The expenses of such 
printing will be apportioned  between (a) the COMPANY and (b) TRUST in 
proportion to the number of  pages of the Variable Contract and shares' 
prospectus, taking account of  other  relevant factors affecting the 
expense of printing, such as covers, columns,  graphs  and  charts;  TRUST
to bear the cost of printing the shares' prospectus portion of such document
for distribution only to owners of existing Variable Contracts funded by 
the TRUST shares and the COMPANY to bear the expense of printing the portion
of such documents relating to the Separate Account; provided, however, the
COMPANY shall bear all printing expenses of such combined documents where 
used for distribution to prospective purchasers or to owners of  existing
Variable Contracts not funded by the shares.  In the event that the COMPANY
requests that TRUST or its designee provide TRUST'S prospectus in a "camera
ready" or diskette format, TRUST shall be responsible for providing the
prospectus in the format in which it is accustomed to formatting 
prospectuses and shall bear the expense of providing the prospectus in such
format (e.g. typesetting expenses),  and  COMPANY  shall  bear the expense
of adjusting or changing the format to conform with any of its prospectuses.

      3.3 The obligations of TRUST and COMPANY with respect to the TRUST'S and
Variable  Contracts'  prospectuses set forth in Section 3.2 shall apply in the
same  manner  to  the TRUST'S and Variable Contracts' statements of additional
information;  provided,  that  such  statements of additional information need
only  be  duplicated unless TRUST and COMPANY agree that such documents should
be printed.

         3.4 TRUST will provide COMPANY with at least one complete copy of all
prospectuses,  statements  of  additional  information, annual and semi-annual
reports, proxy statements, exemptive applications and all amendments or
supplements to any of the above that relate the Funds promptly after the
filing  of each such document with the SEC or other regulatory authority.  The
COMPANY will provide TRUST with at least one complete copy of all
prospectuses, statements of additional information, annual and semi-annual
reports, proxy statements, exemptive applications and all amendments or
supplements  to  any  of  the above that relate to a Separate Account promptly
after the filing of each such document with the SEC or other regulatory
authority.

                       Article IV.  SALES MATERIALS

      4.1   The COMPANY will furnish, or will cause to be furnished, to TRUST,
each piece of sales literature or other promotional material in which TRUST or
its  investment adviser is named, at least fifteen (15) Business Days prior to
its  intended  use.  No such material will be used if TRUST objects to its use
in writing within ten (10) Business Days after receipt of such material.

     4.2   TRUST will furnish, or will cause to be furnished, to the
COMPANY, each piece of sales literature or other promotional material in which
the COMPANY or its Separate Accounts are named, at least fifteen (15) Business
Days prior to its intended use.  No such material will be used if the COMPANY
objects  to  its use in writing within ten (10) Business Days after receipt of
such material.

      4.3   TRUST and its affiliates and agents shall not give any information
or make any representations on behalf of the COMPANY or concerning the
COMPANY, the Separate Accounts, or the Variable Contracts issued by the
COMPANY, other than the information or representations contained in a
registration statement or prospectus for such Variable Contracts, as such
registration statement and prospectus may be amended or supplemented from time
to time, or in reports of the Separate Accounts or report prepared for
distribution  to  owners of such Variable Contracts, or in sales literature or
other  promotional  material  approved  by the COMPANY or its designee, except
within the written permission of the COMPANY.

     4.4   The COMPANY and its affiliates and agents shall not give any
information or make any representations on behalf of TRUST or concerning
TRUST, other than the information or representations contained in a
registration statement or prospectus for TRUST, as such registration statement
and  prospectus  may be amended or supplemented from time to time, or in sales
literature  or  other  promotional material approved by TRUST or its designee,
except with the written permission of TRUST.

         4.5   For purposes of this Agreement, the phrase "sales literature or
other promotional material" or words of similar import include, without
limitation, advertisements (such as material published, or designed for use,
in  a newspaper, magazine or other periodical, radio, television, telephone or
tape  recording,  videotape  display,  signs or billboards, motion pictures or
other public media), sales literature (such as any written communication
distributed  or made generally available to customers or the public, including
brochures, circulars,  research reports, market letters, form letters, seminar
texts,  or  reprints or excerpts of any other advertisement, sales literature,
or published article), educational or training materials or other
communications  distributed  or made generally available to some or all agents
or  employees, registration statements, prospectuses, statements of additional
information,  shareholder  reports and proxy materials, and any other material
constituting sales literature or advertising under National Association of
Securities Dealers, Inc. rules, the '40 Act or the '33 Act.

                      Article V.  POTENTIAL CONFLICTS

    5.1   The parties acknowledge that TRUST has filed an application with the
SEC to request an order granting relief from various provisions of the '40 Act
and  the rules thereunder to the extent necessary to permit TRUST shares to be
sold to and held by variable annuity and variable life insurance separate
accounts of both affiliated and unaffiliated Participating Insurance Companies
and  Qualified Plans.  It is anticipated that the Exemptive Order, when and if
issued, shall require TRUST and each Participating Insurance Company to comply
with conditions and undertakings substantially as provided in this Section 5. 
If the Exemptive Order imposes conditions materially different from those
provided in this Section 5, the conditions and undertakings imposed by the
Exemptive  Order  shall  govern this Agreement and the parties hereto agree to
amend  this  Agreement consistent with the Exemptive Order.  The Fund will not
enter  into  a  participation agreement with any other Participating Insurance
Company  unless it imposes the same conditions and undertakings as are imposed
on the COMPANY hereby.

     5.2   The Board will monitor TRUST for the existence of any
irreconcilable material conflict between and among the interests of Variable
Contract owners of all separate accounts and of plan participants of
Qualified  Plans investing in TRUST, and determine what action, if any, should
be  taken  in response to such conflicts.  An irreconcilable material conflict
may  arise  for  a variety of reasons, which may include: (a) an action by any
state  insurance  regulatory  authority; (b) a change in applicable federal or
state  insurance,  tax  or securities laws or regulations, or a public ruling,
private  letter  ruling  or any similar action by insurance, tax or securities
regulatory authorities; (c) an administrative or judicial decision in any
relevant proceeding; (d) the manner in which the investments of TRUST are 
being managed; (e) a difference in voting instructions given by variable 
annuity and variable life insurance Contract  owners; (f) a decision by a 
Participating Insurance  Company  to  disregard the voting instructions of 
Variable Contract owners and; (g) if applicable, a decision by a Qualified 
Plan to disregard the voting instructions of plan participants.

      5.3   The COMPANY will report any potential or existing conflicts to the
Board.    The  COMPANY will be responsible for assisting the Board in carrying
out its duties in this regard by providing the Board with all information
reasonably necessary for the Board to consider any issues raised.  The
responsibility includes, but it is not limited to, an obligation by the
COMPANY  to  inform the Board whenever it has determined to disregard Variable
Contract  owner  voting  instructions.   These responsibilities of the COMPANY
will be carried out with a view only to the interests of the Variable Contract
owners.

     5.4   If a majority of the Board of its disinterested trustees,
determines that a material irreconcilable conflict exists, affecting the
COMPANY,  the COMPANY, at its expense and to the extent reasonably practicable
(as determined by a majority of the Board's disinterested TRUSTEES), will take
any steps necessary to remedy or eliminate the irreconcilable material
conflict,  including:  (a)  withdrawing the assets allocable to some or all of
the  Separate  Accounts  from  TRUST or any Fund thereof and reinvesting those
assets  in  a  different  investment medium, which may include another Fund of
TRUST, or another investment company; (b) submitting the question as to
whether such segregation should be implemented to a vote of all affected
Variable  Contract  owners and,  as appropriate, segregating the assets of any
appropriate  group (i.e., variable annuity or variable life insurance Contract
owners  of  one or more Participating Insurance Companies) that votes in favor
of  such segregation, or offering to the affected Variable Contract owners the
option of making such a change; and (c) establishing a new registered
management investment company or managed separate account.  If an
irreconcilable  material  conflict arises because of the COMPANY'S decision to
disregard Variable Contract owner voting instructions, and that decision
represents  a minority position or would preclude a majority vote, the COMPANY
may  be  required, at the election of TRUST to withdraw the Separate Account's
investment  in  TRUST, and no charge or penalty will be imposed as a result of
such  withdrawal.    The  responsibility to take such remedial action shall be
carried out with a view only to the interests of the Variable Contract owners.

     For purposes of this Section 5.4, a majority of the disinterested members
of  the  Board  shall  determine whether or not any proposed action adequately
remedies  any  irreconcilable  material conflict but in no event will TRUST or
its  investment adviser (or any other investment adviser of TRUST) be required
to establish a new funding medium for any Variable Contract.  Further the
COMPANY  shall  not be required by this Section 5.4 to establish a new funding
medium for any Variable Contracts if any offer to do so has been declined by a
vote of a majority of Variable Contract owners materially and adversely
affected by the irreconcilable conflict.

         5.5   The Board's determination of the existence of an irreconcilable
material  conflict  and  its  implications shall be made known promptly and in
writing to the COMPANY.

       5.6   No less than annually, the COMPANY shall submit to the Board such
reports,  materials  or  data  as the Board may reasonably request so that the
Board may  fully  carry out its obligations.  Such reports, materials and data
shall be submitted more frequently if deemed appropriate by the Board.

                            Article VI.  VOTING

     6.1   The COMPANY will provide pass-through voting privileges to all
Variable Contract owners so long as the SEC continues to interpret the '40 Act
as  requiring  pass-through  voting  privileges for Variable Contract owners. 
Accordingly,  the COMPANY, where applicable, will vote shares of the Fund held
in its Separate Accounts in a manner consistent with voting instructions
timely received form its Variable Contract owners.  The COMPANY will be
responsible  for assuring that each of its Separate Accounts that participates
in TRUST calculates voting privileges in a manner consistent with other
Participating  Insurance Companies.  The COMPANY will vote shares for which it
has not received timely voting instructions, as well as shares it owns, in the
same  proportion  as  its  votes those shares for which it has received voting
instructions.

      6.2   If and to the extent Rule 6e-2 and Rule 6e-3(T) are amended, or if
Rule  6e-3  is  adopted, to provide exemptive relief from any provision of the
'40  Act  or  the rules thereunder with respect to mixed and shared funding on
terms  and  conditions materially different from any exemptions granted in the
Exemptive Order, then TRUST, and/or Participating Insurance Companies, as
appropriate,  shall  take  such  steps as may be necessary to comply with Rule
6e-2  and  Rule  6e-3(T), as amended, and Rule 6e-3, as adopted, to the extent
such Rules are applicable.

                       Article VII.  INDEMNIFICATION

       7.1  Indemnification by the COMPANY.  The COMPANY agrees to indemnify
and hold harmless TRUST, and each of its Trustees, principals, officers,
employees  and  agents  and each person, if any, who controls TRUST within the
meaning  of Section 15 of the '33 Act (collectively, the "Indemnified Parties"
for purposes of this Article VII) against any and all losses, claims, damages,
liabilities  (including amounts paid in settlement with the written consent of
the  COMPANY,  which consent shall not be unreasonably withheld) or litigation
(including  legal  and  other  expenses), to which the Indemnified Parties may
become subject under any statute, regulation, at common law or otherwise,
insofar  as  such losses, claims, damages, liabilities or expenses (or actions
in  respect  thereof)  or settlements are related to the sale or acquisition of
TRUST's shares or the Variable Contracts and:

       (a)     arise out of or are based upon any untrue statements or alleged
untrue  statements  of any material fact contained in a registration statement
or prospectus for the Variable Contracts or contained in the Variable
Contracts or in sales literature generated or approved by COMPANY on behalf of
the Variable Contracts or Separate Accounts (or any amendment or supplement to
any  of  the foregoing), or arise out of or are based upon the omission or the
alleged omission to state therein a material fact required to be stated
therein  or  necessary to make the statements therein not misleading, provided
that this agreement to indemnify shall not apply as to an Indemnified Party if
such  statement or omission or such alleged statement or omission was made in
reliance upon and in conformity with information furnished to the COMPANY by 
or on behalf of TRUST for use in the registration statement or prospectus for 
the Variable Contracts or in the Variable  Contracts  or  sales  literature 
(or any amendment or supplement) or otherwise  for  use  in  connection with 
the sale of the Variable Contracts or TRUST shares; or

     (b)     arise out of or as a result of statements or representations
(other than statements or representations contained in the registration
statement, prospectus or sales literature of TRUST not supplied by the
COMPANY,  or  persons under its control) or wrongful conduct of the COMPANY or
persons  under  its  control,  with respect to the sale or distribution of the
Variable Contracts or TRUST shares; or

      (c)     arise out of any untrue statement or alleged untrue statement of
a  material  fact  contained in a registration statement, prospectus, or sales
literature of TRUST or any amendment thereof or supplement thereto or the
omission  or  alleged omission to state therein a material fact required to be
stated  therein  or necessary to make the statements therein not misleading if
such  statement  or omission or such alleged statement or omission was made in
reliance  upon  and in conformity with information furnished to TRUST by or on
behalf of the COMPANY; or

     (d)     arise a result of any failure by the COMPANY to provide
substantially  the  services and furnish the materials under the terms of this
Agreement; or

     (e)     arise out of or result from any material breach of any
representation  and/or warranty made by the COMPANY in this Agreement or arise
out of or result from any other material breach of this Agreement by the
COMPANY.

    7.2   The COMPANY shall not be liable under this indemnification provision
with respect to any losses, claims, damages, liabilities or litigation
incurred  or assessed against an Indemnified Party as such may arise from such
Indemnified Party's willful misfeasance, bad faith, or gross negligence in the
performance of such Indemnified Party's duties or by reason of such
Indemnified  Party's  reckless  disregard  of obligations or duties under this
Agreement.

     7.3   The COMPANY shall not be liable under this indemnification
provision with  respect to any claim made against an Indemnified Party unless
such Indemnified Party shall have notified the COMPANY in writing within a
reasonable time after the summons or other first legal process giving
information of the nature of the claim shall have been served upon such
Indemnified  Party (or after such Indemnified Party shall have received notice
of such service on any designated agent), but failure to notify the COMPANY of
any  such  claim shall not relieve the COMPANY from any liability which it may
have  to  the  Indemnified Party against whom such action is brought otherwise
than on account of this indemnification provision.  In case any such action is
brought against an Indemnified Party, the COMPANY shall be entitled to
participate  at  its  own  expense in the defense of such action.  The COMPANY
also shall be entitled to assume the defense thereof, with counsel 
satisfactory to the party named in the action.  After notice from the COMPANY 
to such party of  the  COMPANY'S  election  to assume defense thereof, the 
Indemnified Party shall  bear the fees and expenses of any additional counsel
retained by it, and the COMPANY will not be liable to such party under this 
Agreement for any legal or other expenses subsequently incurred by such party
independently in connection with the defense thereof other than reasonable costs
of investigation.


     7.4   Indemnification by TRUST.  TRUST agrees to indemnify and hold
harmless the COMPANY and each of its directors, officers, employees, and
agents and each person, if any, who controls the COMPANY within the meaning of
Section  15  of  the  '33 Act (collectively, the "Indemnified Parties" for the
purpose of this Article VII) against any and all losses, claims, damages,
liabilities  (including amounts paid in settlement with the written consent of
TRUST which consent shall not be unreasonably withheld) or litigation
(including legal and other expenses) to which the Indemnified Parties may
become  subject  under any statute, or regulation, at common law or otherwise,
insofar as such losses, claims, damages, liabilities or expenses (or actions in
respect thereof) or settlements are related to the sale or acquisition of
TRUST'S shares or the Variable Contracts and:

        (a)     arise out of or are based upon any untrue statement or alleged
untrue  statement of any material fact contained in the registration statement
or  prospectus or sales literature of TRUST (or any amendment or supplement to
any  of  the foregoing), or arise out of or are based upon the omission or the
alleged omission to state therein a material fact required to be stated
therein  or  necessary to make the statements therein not misleading, provided
that this Agreement to indemnify shall not apply as to an Indemnified Party if
such  statement or omission or such alleged statement or omission was made in
reliance upon and  in  conformity with information furnished to TRUST by or 
on behalf of the COMPANY  for use in the registration statement or prospectus
for TRUST or in sales literature (or any amendment or supplement) or otherwise
for use in connection with the sale of the Variable Contracts or TRUST shares;
or

     (b)     arise out of or as a result of statements or representations
(other than statements or representations contained in the registration
statement, prospectus or sales literature for the Variable Contracts not
supplied  by  TRUST or persons under its control) or wrongful conduct of TRUST
or  persons under its control, with respect to the sale or distribution of the
Variable Contracts or TRUST shares; or

      (c)     arise out of any untrue statement or alleged untrue statement of
a  material  fact  contained in a registration statement, prospectus, or sales
literature covering the Variable Contracts, or any amendment thereof or
supplement thereto or the omission or alleged omission to state therein a
material fact required to be stated therein or necessary to make the
statements therein not misleading, if such statement or omission or such
alleged statement or omission was made in reliance upon and in conformity with
information  furnished  to the COMPANY for inclusion therein by or on behalf 
of TRUST; or

      (d)     arise a result of (i)a failure by TRUST to provide substantially
the  services  and furnish the materials under the terms of this Agreement; or
(ii) a failure by a Fund(s) invested in by the Separate Account to comply with
the  diversification  requirements  of  Section 817(h) of the Code: or (iii) a
failure by a Fund(s) invested in by the Separate Account to qualify as a
"regulated investment company" under Subchapter M of the Code; or

     (e)     arise out of or result from any material breach of any
representation and/or warranty made by TRUST in this Agreement or arise out of
or result from any other material breach of this Agreement by TRUST.

     7.5   TRUST shall not be liable under this indemnification provision with
respect  to any losses, claims, damages, liabilities or litigation to which an
Indemnified  Party  would  otherwise  be subject by reason of such Indemnified
Party's willful misfeasance, bad faith, or gross negligence in the performance
of  such  Indemnified  Party's duties or by reason of such Indemnified Party's
reckless disregard of obligations and duties under this Agreement.

     7.6   TRUST shall not be liable under this indemnification provision with
respect to any claim against an Indemnified Party unless such Indemnified
Party  shall have notified TRUST in writing within a reasonable time after the
summons  or  other first legal process giving information of the nature of the
claim shall have been served upon such Indemnified Party (or after such
Indemnified Party shall have received notice of such service on any designated
agent),  but failure to notify TRUST of any such claim shall not relieve TRUST
from  any  liability  which  it may have to the Indemnified Party against whom
such action is brought otherwise than on account of this indemnification
provision. In case any such action is brought against the Indemnified Parties,
TRUST  shall  be  entitled to participate at its own expense in the defense 
thereof.  TRUST also shall be entitled to assume the defense thereof, with
counsel satisfactory to the party named in the action.  After notice from
TRUST to such party of TRUST election to assume the defense thereof, the
Indemnified Party  shall bear the fees and expenses of any additional counsel
retained by it, and TRUST will not be liable to such party under this
Agreement  for any legal or other expenses subsequently incurred by such party
independently  in connection with the defense thereof other than reasonable 
costs of investigation.

                       Article VIII.  TERM: TERMINATION

       8.1   This Agreement shall be effective as of the date hereof and shall
continue in force until terminated in accordance with the provisions herein.

         8.2   This Agreement shall terminate in accordance with the following
provisions:

       (a)     At the option of the COMPANY or TRUST at any time from the date
hereof upon 180 days' notice, unless a shorter time is agreed to by the
parties;

      (b)     At the option of the COMPANY, if TRUST shares are not reasonably
available  to meet the requirements of the Variable Contracts as determined by
the COMPANY.  Prompt notice of election to terminate shall be furnished by the
COMPANY,  said  termination  to  be effective ten days after receipt of notice
unless  TRUST makes available a sufficient number of shares to reasonably meet
the requirements of the Variable Contracts within said ten-day period;

     (c)     At the option of the COMPANY, upon the institution of formal
proceedings  against  TRUST by the SEC, the National Association of Securities
Dealers, Inc., or any other regulatory body, the expected or anticipated
ruling, judgment or outcome of which would, in the COMPANY'S reasonable
judgment, materially impair TRUST'S ability to meet and perform TRUST'S
obligations and duties hereunder.  Prompt notice of election to terminate
shall  be  furnished by the COMPANY with said termination to be effective upon
receipt of notice;

     (d)     At the option of TRUST, upon the institution of formal
proceedings against the COMPANY by the SEC, the National Association of
Securities Dealers, Inc., or any other regulatory body, the expected or
anticipated  ruling, judgment or outcome of which would, in TRUST'S reasonable
judgment, materially impair the COMPANY'S ability to meet and perform its
obligations and duties hereunder.  Prompt notice of election to terminate
shall be furnished by TRUST with said termination to be effective upon receipt
of notice;

     (e)     In the event TRUST'S shares are not registered, issued or sold in
accordance with applicable state or federal law, or such law precludes the use
of such shares as the underlying investment medium of Variable Contracts
issued  or  to  be issued by the COMPANY.  Termination shall be effective upon
such occurrence without notice;

     (f)     At the option of TRUST, if the Variable Contracts cease to
qualify as annuity contracts or life insurance contracts, as applicable, under
the Code, or if TRUST reasonably believes that the Variable Contracts may fail
to  so  qualify.  Termination shall be effective upon receipt of notice by the
COMPANY;

     (g)     At the option of the COMPANY, upon TRUST'S breach of any material
provision of this Agreement, which breach has not been cured to the
satisfaction of the COMPANY within ten days after written notice of such
breach is delivered to TRUST;

     (h)     At the option of TRUST, upon the COMPANY's breach of any material
provision of this Agreement, which breach has not been cured to the
satisfaction  of  TRUST within ten days after written notice of such breach is
delivered to the COMPANY;

    (i)     At the option of TRUST, if the Variable Contracts are not
registered,  issued or sold in accordance with applicable federal and/or state
law.  Termination shall be effective immediately upon such occurrence without
notice;

     (j)     In the event this Agreement is assigned without the prior written
consent  of  the COMPANY and TRUST, termination shall be effective immediately
upon such occurrence without notice.

     8.3   Notwithstanding any termination of this Agreement pursuant to
Section  8.2  hereof, TRUST at the option of the COMPANY will continue to make
available  additional  TRUST  shares, as provided below, pursuant to the terms
and  conditions of this Agreement, for all Variable Contracts in effect on the
effective  date  of  termination of this Agreement (hereinafter referred to as
"Existing  Contracts").    Specifically, without limitation, the owners of the
Existing  Contracts of the COMPANY, whichever shall have legal authority to do
so,  shall be permitted to reallocate investments in TRUST, redeem investments
in  TRUST and/or invest in TRUST upon the payment of additional premiums under
the Existing Contracts.

                            Article IX.  NOTICES

     Any notice hereunder shall be given by registered or certified mail
return  receipt  requested to the other party at the address of such party set
forth below or at such other address as such party may from time to time
specify in writing to the other party.

     If to TRUST:

          Evergreen Variable Trust
          2500 Westchester Avenue
          Purchase, New York 10577
          Attn: Joseph J. McBrien, Esq.

     If to the COMPANY:

          Great American Reserve Insurance Company
          11815 N. Pennsylvania Street
          Carmel, Indiana 46032-4572
          Attention:

       Notice shall be deemed given on the date of receipt by the addresses as
evidenced by the return receipt.

                         Article X.  MISCELLANEOUS

     10.1  The captions in this Agreement are included for convenience of
reference  only and in no way define or delineate any of the provisions hereof
or otherwise affect their construction or effect.

     10.2   This Agreement may be executed simultaneously in two or more
counterparts,  each  of which taken together shall constitute one and the same
instrument.

       10.3   If any provision of this Agreement shall be held or made invalid
by a court decision, statute, rule or otherwise, the remainder of the
Agreement shall not be affected thereby.

    10.4   This Agreement shall be construed and the provisions hereof
interpreted under and in accordance with the laws of the State of Indiana.  It
shall also be subject to the provisions of the federal securities laws and the
rules and regulations thereunder and to any orders of the SEC granting
exemptive relief therefrom and the conditions of such orders.

     10.5   It is understood and expressly stipulated that neither the
shareholders  of  shares  of any Fund nor the Trustees or officers of TRUST or
any  Fund  shall  be personally liable hereunder.  No Fund shall be liable for
the  liabilities  of any other Fund.  All persons dealing with TRUST or a Fund
must look solely to the property of TRUST or that Fund, respectively, for
enforcement  of  any claims against TRUST or that Fund.  It is also understood
that each of the Funds shall be deemed to be entering into a separate
Agreement  with the COMPANY so that it is as if each of the Funds has signed a
separate Agreement with the COMPANY and that a single document is being signed
simply to facilitate the execution and administration of the Agreement.

     10.6   Each party shall cooperate with each other party and all
appropriate  governmental  authorities  (including without limitation the SEC,
the National Association of Securities Dealers, Inc. and state insurance
regulators)  and  shall permit such authorities reasonable access to its books
and  records  in connection with any investigation or inquiry relating to this
Agreement or the transactions contemplated hereby.

       10.7   The rights, remedies and obligations contained in this Agreement
are cumulative and are in addition to any and all rights, remedies and
obligations,  at  law  or  in equity, which the parties hereto are entitled to
under state and federal laws.

       10.8   No provision of this Agreement may be amended or modified in any
manner  except  by written agreement properly authorized and executed by TRUST
and the COMPANY.

     IN WITNESS WHEREOF, the parties have caused their duly authorized
officers  to execute this Fund Participation Agreement as of the date and year
first written above.




                                        EVERGREEN VARIABLE TRUST

                                        By:
                                             _______________________
                                        Name:
                                        Title:


                                        GREAT AMERICAN RESERVE INSURANCE
                                        COMPANY

                                        By:
                                             _______________________
                                        Name:
                                       Title:








                                  APPENDIX A

Trust and its Funds

Evergreen Variable Trust
     Evergreen VA Fund
     Evergreen VA Growth and Income Fund
     Evergreen VA Foundation Fund







                                  APPENDIX B

Separate Accounts                            Selected Funds

Blazzard,  Grodd  &  Hasenauer,  P.C.
943  Post  Road  East
Westport,  CT  06880
(203)  226-7866

January 29,  1997

Board  of  Directors
Great  American  Reserve  Insurance  Company
11825  N.  Pennsylvania  Street
Carmel,  IN  46032-4572

Re:  Opinion  of  Counsel  -  Great  American  Reserve
     Variable  Annuity  Account  G

Gentlemen:

You  have  requested our Opinion of Counsel in connection with the filing with
the Securities and Exchange Commission of a Registration Statement on Form N-4
for the Individual and Group Fixed and Variable Deferred Annuity Contracts and
Certificates  (the  "Contracts")  to  be  issued  by  Great  American  Reserve
Insurance  Company  and  its separate account, Great American Reserve Variable
Annuity  Account  G.

We  have  made  such examination of the law and have examined such records and
documents  as  in  our  judgment  are necessary or appropriate to enable us to
render  the  opinions  expressed  below.

We  are  of  the  following  opinions:

     1.    Great  American  Reserve  Insurance Company is a valid and existing
stock  life  insurance  company  of  the  state  of  Texas.

     2.    Great  American  Reserve  Variable  Annuity Account G is a separate
investment  account  of  Great  American Reserve Insurance Company created and
validly  existing  pursuant  to  the  Texas Insurance Laws and the Regulations
thereunder.

     3.    Upon  the  acceptance  of  purchase  payments  made  by an Owner or
Certificate  Owner  pursuant  to  a  Contract  issued  in  accordance with the
Prospectus  contained  in  the Registration Statement and upon compliance with
applicable law, such an Owner or Certificate Owner will have a legally-issued,
fully-paid,  non-assessable  contractual  interest  under  such  Contract.

You  may  use  this  opinion  letter,  or a copy thereof, as an exhibit to the
Registration  Statement.

We  consent  to  the  reference  to  our  Firm  under  the  caption  "Legal
Opinions" contained  in  the Prospectus and the Statement of Additional
Information which forms a part  of  the  Registration  Statement.

Sincerely,

BLAZZARD,  GRODD  &  HASENAUER,  P.C.




By:  /S/  LYNN  KORMAN  STONE
    __________________________
          Lynn  Korman  Stone


                   CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statement of 
Great American Reserve Variable Annuity Account G on Form N-4 (File Nos. 
333-00373 and 811-07501), of our report dated March 20, 1996 on our audits of 
the financial statements of Great American Reserve Insurance Company as of 
December 31, 1995 and 1994, and for the four months ended December 31, 1995, 
the eight months ended August 31, 1995 and the years ended December 31, 1994 
and 1993. We also consent to the reference to our firm under the caption 
"Experts".


                                                /S/ COOPERS & LYBRAND L.L.P.
                                                ---------------------------- 
                                                COOPERS & LYBRAND L.L.P.


Indianapolis, Indiana
January 27, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission