CONSECO VARIABLE ANNUITY ACCOUNT G
485BPOS, 2000-04-28
Previous: UNIVERSAL DISPLAY CORP \PA\, DEF 14A, 2000-04-28
Next: CHIREX INC, 10-Q, 2000-04-28



                                                           File Nos. 333-00373
                                                                     811-07501
==============================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                   FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                    [ ]
     Pre-Effective Amendment No.                                           [ ]
  Post-Effective Amendment No. _5_                                         [X]
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940            [ ]
     Amendment No. _6_                                                     [X]
                      (Check appropriate box or boxes.)

     Conseco Variable Annuity Account G
     _________________________________________________
     (Exact Name of Registrant)

     Conseco Variable Insurance Company
     _________________________________________
     (Name of Depositor)

     11815 N. Pennsylvania Street, Carmel, Indiana                  46032-4572
     ______________________________________________                 __________
     (Address of Depositor's Principal Executive Offices)           (Zip Code)

Depositor's Telephone Number, including Area Code (317) 817-3700

     Name and Address of Agent for Service
          Michael A. Colliflower
          Secretary and General Counsel
          Conseco Variable Insurance Company
          11815 N. Pennsylvania Street
          Carmel, Indiana 46032-4572

     Copies to:
          Judith A. Hasenauer
          Blazzard, Grodd & Hasenauer, P.C.
          P.O. Box 5108
          Westport, CT  06881
          (203) 226-7866



It is proposed that this filing will become effective:

     ___  immediately upon filing pursuant to paragraph (b) of Rule 485
     _X_  on May 1, 2000 pursuant to paragraph (b) of Rule 485
     ___  60 days after filing pursuant to paragraph (a)(1) of Rule 485
     ___  on (date) pursuant to paragraph (a)(1) of Rule 485

If appropriate, check the following box:

     _____ This post-effective amendment designates a new effective date for
a previously filed post-effective amendment.

Title of Securities Registered:
     Individual and Group Variable Annuity Contracts and Certificates


- ----------------------------------------------------------------------------




                            CROSS REFERENCE SHEET
                            (Required by Rule 495)

<TABLE>

<CAPTION>



<S>       <C>                                             <C>

Item No.                                                  Location
- --------                                                  ----------------------

          PART A

Item 1.   Cover Page . . . . . . . . . . . . . . . . .    Cover Page

Item 2.   Definitions. . . . . . . . . . . . . . . . .    Index of Special Terms

Item 3.   Synopsis . . . . . . . . . . . . . . . . . .    Highlights

Item 4.   Condensed Financial Information. . . . . . .    Appendix-Condensed
                                                          Financial Informa-
                                                          tion

Item 5.   General Description of Registrant, Depositor,
          and Portfolio Companies. . . . . . . . . . . .  Conseco Variable;
                                                          The Separate
                                                          Account; Invest-
                                                          ment Options; Appendix B

Item 6.   Deductions and Expenses  . . . . . . . . . . .  Expenses

Item 7.   General Description of Variable Annuity
          Contracts. . . . . . . . . . . . . . . . . . .  The Annuity
                                                          Contract

Item 8.   Annuity Period. . . . . . . . . . . . . . . .   Annuity Payments
                                                          (The Income Phase)

Item 9.   Death Benefit. . . . . . . . . . . . . . . . .  Death Benefit

Item 10.  Purchases and Contract Value.. . . . . . . . .  Purchase

Item 11.  Redemptions. . . . . . . . . . . . . . . . . .  Access to Your
                                                          Money

Item 12.  Taxes. . . . . . . . . . . . . . . . . . . . .  Taxes

Item 13.  Legal Proceedings. . . . . . . . . . . . . . .  None

Item 14.  Table of Contents of the Statement of
          Additional Information. . . . . . . . . . . .   Table of Contents of
                                                          the Statement of
                                                          Additional Information
</TABLE>




                        CROSS REFERENCE SHEET (CONT'D)
                            (REQUIRED BY RULE 495)
<TABLE>

<CAPTION>



<S>       <C>                                             <C>

Item No.                                                  Location
- --------                                                  --------------------

          PART B

Item 15.  Cover Page. . . . . . . . . . . . . . . . . .   Cover Page

Item 16.  Table of Contents. . . . . . . . . . . . . . .  Table of Contents

Item 17.  General Information and History. . . . . . . .  The Company

Item 18.  Services. . . . . . . . . . . . . .. . . . . .  Not Applicable

Item 19.  Purchase of Securities Being Offered. . . . .   Not Applicable

Item 20.  Underwriters. . . . . . . . . . . . . . . . .   Distributor

Item 21.  Calculation of Performance Data. . . .. . . .   Performance
                                                          Information

Item 22.  Annuity Payments. . . . . . . . . . . . . . .   Annuity Provisions

Item 23.  Financial Statements. . . . . . . . . . . . .   Financial Statements
</TABLE>

                                    PART C

Information required to be included in Part C is set forth under the appropriate
Item so numbered, in Part C to this Registration Statement.

                                     PART A

                         The Fixed And Variable Annuity

                                    issued by


                       CONSECO VARIABLE ANNUITY ACCOUNT G

                                       and

                       CONSECO VARIABLE INSURANCE COMPANY



      This prospectus describes the Group and Individual Fixed and Variable
Annuity Contract offered by Conseco Variable Insurance Company (Conseco
Variable).


The annuity Contract has 48 investment choices - 47 investment portfolios
listed below and an interest adjustment account. You can put your money in
any of the investment portfolios and/or the interest adjustment account.
Currently, you can invest in up to 15 investment portfolios at any one time.
Your investments in the portfolios are not guaranteed. You could lose your
money. Money you direct into the interest adjustment account earns interest
at a rate guaranteed by Conseco Variable.

Conseco Series Trust

Managed by Conseco Capital Management, Inc.
      o     Conseco 20 Focus Portfolio
      o     Equity Portfolio
      o     Balanced Portfolio
      o     High Yield Portfolio
      o     Fixed Income Portfolio
      o     Government Securities Portfolio
      o     Money Market Portfolio

The Alger American Fund
Managed by Fred Alger Management, Inc.
      o     Alger American Growth Portfolio
      o     Alger American Leveraged AllCap Portfolio
      o     Alger American MidCap Growth Portfolio
      o     Alger American Small Capitalization Portfolio

American Century Variable Portfolios, Inc.
Managed by American Century Investment Management, Inc.
      o     VP Income & Growth
      o     VP International
      o     VP Value

Berger Institutional Products Trust
Managed by Berger LLC
      o     Berger IPT-Growth Fund (formerly, Berger IPT--100 Fund)
      o     Berger IPT-Growth and Income Fund
      o     Berger IPT-Small Company Growth Fund
      o     Berger IPT-New Generation Fund

Managed by BBOI Worldwide LLC
      o     Berger/BIAM IPT International Fund

The Dreyfus Socially Responsible Growth Fund, Inc.
Managed by The Dreyfus Corporation

Dreyfus Stock Index Fund
Managed by The Dreyfus Corporation

Dreyfus Variable Investment Fund ("Dreyfus VIF")
Managed by The Dreyfus Corporation
      o     Dreyfus VIF Disciplined Stock Portfolio
      o     Dreyfus VIF International Value Portfolio

Federated Insurance Series
Managed by Federated Investment Management Company

      o     Federated High Income Bond Fund II
      o     Federated Utility Fund II

Managed by Federated Global Investment Management Corp.
      o     Federated International Equity Fund II

INVESCO Variable Investment Funds, Inc. (not available for new sales as of
May 1, 2000)
Managed by INVESCO Funds Group, Inc.
      o     INVESCO VIF - High Yield Fund
      o     INVESCO VIF - Equity Income Fund

Janus Aspen Series
Managed by Janus Capital Corporation
      o     Aggressive Growth Portfolio
      o     Growth Portfolio
      o     Worldwide Growth Portfolio

Lazard Retirement Series, Inc.
Managed by Lazard Asset Management
      o     Lazard Retirement Equity Portfolio
      o     Lazard Retirement Small Cap Portfolio

Lord Abbett Series Fund, Inc.
Managed by Lord, Abbett & Co.
      o     Growth & Income Portfolio

Mitchell Hutchins Series Trust
Managed by Mitchell Hutchins Asset Management Inc.
      o     Growth and Income Portfolio

Neuberger Berman Advisers Management Trust
Managed by Neuberger Berman Management Inc.
      o     Limited Maturity Bond Portfolio
      o     Partners Portfolio


Rydex Variable Trust
Managed by PADCO Advisors II, Inc.
      o     OTC Fund
      o     Nova Fund

Seligman Portfolios, Inc.
Managed by J. & W. Seligman & Co. Incorporated
      o     Seligman Communications and Information Portfolio
      o     Seligman Global Technology Portfolio

Strong Opportunity Fund II, Inc.
Advised by Strong Capital Management, Inc.
      o     Opportunity Fund II

Strong Variable Insurance Funds, Inc.
Advised by Strong Capital Management, Inc.
      o     Strong Mid Cap Growth Fund II

Van Eck Worldwide Insurance Trust
Managed by Van Eck Associates Corporation
      o     Worldwide Bond Fund
      o     Worldwide Emerging Markets Fund
      o     Worldwide Hard Assets Fund
      o     Worldwide Real Estate Fund


      Please read this prospectus before investing and keep it on file for
future reference. It contains important information about the Monument Series
Fixed and Variable Annuity Contract.

      To learn more about the Monument Series Fixed and Variable Annuity
Contract, you can obtain a copy of the Statement of Additional Information (SAI)
dated May 1, 2000. The SAI has been filed with the Securities and Exchange
Commission (SEC) and is legally a part of this prospectus. The SEC has a Web
site (http://www.sec.gov) that contains the SAI, material incorporated by
reference, and other information regarding companies that file electronically
with the SEC. The Table of Contents of the SAI is on Page __ of this prospectus.
For a free copy of the SAI, call us at (800) 824-2726 or write us at our
administrative office: 11815 N. Pennsylvania Street, Carmel, Indiana 46032.

The Contracts:
      o     are not bank deposits
      o     are not federally insured
      o     are not endorsed by any bank or government agency
      o     are not guaranteed and may be subject to loss of principal


- - ------------------------------------------------------------------------------
      The Securities and Exchange Commission has not approved or disapproved
these securities or determined if this prospectus is accurate or complete. Any
representation to the contrary is a criminal offense.

                                                                     May 1, 2000


Table of Contents

                                                                            Page

Index of Special Terms......................................................
Highlights..................................................................
Fee Table...................................................................
1.  The Monument Series Annuity Contract....................................
2.  Annuity Payments (The Income Phase).....................................
3.  Purchase................................................................
      Purchase Payments.....................................................
      Allocation of Purchase Payments.......................................
      Free-Look.............................................................
      Accumulation Units....................................................
4.  Investment Options......................................................
      Investment Portfolios.................................................
      The Interest Adjustment Account.......................................
      Voting Rights.........................................................
      Substitution..........................................................
      Transfers.............................................................
      Dollar Cost Averaging Program.........................................
      Rebalancing Program...................................................
5.  Expenses................................................................
      Insurance Charges.....................................................
      Contract Maintenance Charge...........................................
      Transfer Fee..........................................................
      Premium Taxes.........................................................
      Income Taxes..........................................................
      Investment Portfolio Expenses.........................................
6.  Taxes...................................................................
      Annuity Contracts In General..........................................
      Qualified And Non-Qualified Contracts.................................
      Withdrawals-Non-Qualified Contracts...................................
      Withdrawals-Qualified Contracts.......................................
      Withdrawals-Tax Sheltered Annuities...................................
      Diversification.......................................................
      Investor Control......................................................
7.  Access To Your Money....................................................
      Systematic Withdrawal Program.........................................
      Suspension of Payments or Transfers...................................
8.  Performance.............................................................
9.  Death Benefit...........................................................
      Upon Your Death.......................................................
      Death Of Annuitant....................................................


========================================================================

Table Of Contents (cont'd)

                                                                            Page

10.  Other Information......................................................
        Conseco Variable....................................................
        The Separate Account................................................
        Distributor.........................................................
        Ownership...........................................................
        Beneficiary.........................................................
        Assignment..........................................................
        Financial Statements................................................
Table of Contents of the Statement of Additional Information................
Appendix A - Condensed Financial Information................................
Appendix B - Participating Investment Portfolios............................



                                              CONSECO VARIABLE INSURANCE COMPANY

                                                                  2000 Account G
                                                    Individual and Group Annuity
================================================================================

Index Of Special Terms

      Because of the complex nature of the contract, we have used certain words
or terms in this prospectus which may need an explanation.  We have identified
the following as some of these words or terms.  The page that is indicated
here is where we believe you will find the best explanation for the word or
term.  These words and terms are in italics on the indicated page.

                                                                            Page

Accumulation Phase..........................................................
Accumulation Unit...........................................................
Annuitant...................................................................
Annuity Date................................................................
Annuity Options.............................................................
Annuity Payments............................................................
Annuity Unit................................................................
Beneficiary.................................................................
Contract....................................................................
Income Phase................................................................
Investment Portfolios.......................................................
Joint Owner.................................................................
Non-Qualified...............................................................
Owner.......................................................................
Purchase Payment............................................................
Qualified...................................................................
Tax-Deferral................................................................


                         HIGHLIGHTS

The variable annuity contract that we are offering is a contract between you
(the owner) and us (the insurance company).  The contract provides a way for
you to invest on a tax-deferred basis in the sub-accounts (also referred to
as investment portfolios) of the Conseco Variable Annuity Account G (Separate
Account) and the interest adjustment account. Prior to May 1, 2000, the
interest adjustment account was known as the market value adjustment account
option.  In certain states, the interest adjustment account option may not be
available. The contract is intended to be used to accumulate money for
retirement or other long-term tax-deferred investment purposes.

All deferred annuity contracts, like the contract, have two periods:  the
accumulation phase and the income phase.  During the accumulation phase,
any earnings accumulate on a tax-deferred basis and are taxed as ordinary
income when you make a withdrawal.  The income phase occurs when you begin
receiving regular annuity payments from your contract.

You can choose to receive annuity payments on a variable basis, on a fixed
basis or a combination of both.  If you choose variable payments, the amount
of the variable annuity payments will depend upon the investment performance
of the investment portfolios you select for the income phase.  If you
choose fixed payments, the amount of the fixed annuity payments are constant
for the entire income phase.

FREE LOOK.  If you cancel the contract within 10 days after receiving it (or
whatever longer time period is required in your state), we will cancel the
contract.  You will receive whatever your contract is worth on the day we
receive your request for cancellation.  This may be more or less than your
original payment.  We will return your original payment if required by law.

TAX PENALTY.  The earnings in your contract are not taxed until you take
money out of your contract.  If you take money out during the accumulation
phase, earnings come out first and are taxed as ordinary income.  If you
are younger than age 59 1/2 when you take money out, you may be charged a
10% federal tax penalty on those earnings.  Payments during the income
phase are considered partly a return of your original investment.  The
part of each payment that is a return of your investment is not taxable
as income.

INQUIRIES.  If you need more information, please contact us at:

               Conseco Variable Insurance Company
               11815 N. Pennsylvania Street
               Carmel, Indiana 46032
               (800) 824-2726




================================================================================

Fee Table

The purpose of the Fee Table is to show you the various contract expenses you
will pay directly or indirectly.  The Fee Table reflects expenses of the
Separate Account as well as the investment portfolios.

OWNER TRANSACTION EXPENSES

Contingent Deferred Sales Charge          None

Transfer Fee
(see Note 2 on Page __ under
"Explanation of                           No charge for one transfer in each 30
Fee Table and Examples")                  day period during the accumulation
                                          phase. Thereafter, we will charge a
                                          fee of $25 or 2% of the amount
                                          transferred (whichever is less). We
                                          will not charge for the four transfers
                                          allowed each year during the income
                                          phase.

CONTRACT MAINTENANCE CHARGE               $30 per contract per year
(see Note 3 on Page __ under
"Explanation of Fee Table and
Examples")

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average
account value)
                                      Current Charges        Maximum Charges
                                      ---------------        ---------------

Mortality and Expense Risk Charge         1.15%                 1.25%
Administrative Charge                      .15%                  .25%
                                          ----                  -----
TOTAL SEPARATE ACCOUNT ANNUAL EXPENSES    1.30%                 1.50%
================================================================================


<TABLE>
<CAPTION>
INVESTMENT PORTFOLIO EXPENSES:
(as a percentage of the average daily net assets of an investment portfolio)




                                                                                                              TOTAL ANNUAL
                                                                                     OTHER EXPENSES         PORTFOLIO EXPENSES
                                                                                     (AFTER EXPENSE)         (AFTER EXPENSE
                                                                                      REIMBURSEMENT,         REIMBURSEMENT,
                                                                                         IF ANY,               IF ANY, FOR
                                                          MANAGEMENT      12b-1        FOR CERTAIN               CERTAIN
                                                             FEES         FEES         PORTFOLIOS)             PORTFOLIOS)
- ------------------------------------------------------  --------------- --------   ---------------------  ---------------------





CONSECO SERIES TRUST (a)
<S>                <C>                                       <C>                           <C>                    <C>
Conseco 20 Focus Portfolio(b).........................       0.80%          -              0.10%                  0.90%
Equity Portfolio .....................................       0.75%         --              0.02%                  0.77%
Balanced Portfolio ...................................       0.75%         --              0.00%                  0.75%
High Yield Portfolio (b)..............................       0.80%          -              0.10%                  0.90%
Fixed Income Portfolio................................       0.60%         --              0.07%                  0.67%
Government Securities Portfolio.......................       0.60%         --              0.06%                  0.66%
Money Market Portfolio (c)............................       0.35%         --              0.05%                  0.40%

THE ALGER AMERICAN FUND
Alger American Growth Portfolio.......................       0.75%         --              0.04%                  0.79%
Alger American Leveraged AllCap Portfolio (d).........       0.85%         --              0.08%                  0.93%
Alger American Mid Cap Growth Portfolio...............       0.80%         --              0.05%                  0.85%
Alger American Small Capitalization Portfolio.........       0.85%         --              0.05%                  0.90%

AMERICAN CENTURY VARIABLE PORTFOLIOS,
INC.
VP Income & Growth(e).................................       0.70%         --              0.00%                  0.70%
VP International(e)...................................       1.34%         --              0.00%                  1.34%
VP Value(e)...........................................       1.00%         --              0.00%                  1.00%

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT Growth Fund (f)............................       0.75%         --              0.25%                  1.00%
Berger IPT--Growth and Income Fund (f)................       0.75%         --              0.25%                  1.00%
Berger IPT--Small Company Growth Fund (f).............       0.85%         --              0.30%                  1.15%
Berger IPT -New Generation Fund(f)....................       0.85%          -              0.30%                  1.15%
Berger/BIAM IPT--International Fund (f)...............       0.90%         --              0.30%                  1.20%

THE DREYFUS SOCIALLY RESPONSIBLE
GROWTH FUND, INC......................................       0.75%         --              0.04%                  0.79%

DREYFUS STOCK INDEX FUND..............................       0.25%         --              0.01%                  0.26%

DREYFUS VARIABLE INVESTMENT FUND
Dreyfus VIF Disciplined Stock Portfolio...............       0.75%         --              0.06%                  0.81%
Dreyfus VIF International Value Portfolio.............       1.00%         --              0.35%                  1.35%

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II....................       0.60%         --              0.19%                  0.79%
Federated International Equity Fund II (g)............       0.54%         --              0.71%                  1.25%
Federated Utility Fund II ............................       0.75%         --              0.19%                  0.94%

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF - High Yield Fund (h)....................        0.60%         --              0.47%                  1.07%
INVESCO VIF - Equity Income Fund (h).................        0.75%         --              0.42%                  1.17%

JANUS ASPEN SERIES, Institutional Shares
Aggressive Growth Portfolio(i).......................        0.65%         --              0.02%                  0.67%
Growth Portfolio (i).................................        0.65%         --              0.02%                  0.67%
Worldwide Growth Portfolio (i).......................        0.65%         --              0.05%                  0.70%

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio (j)...............        0.75%        0.25%            0.25%                  1.25%
Lazard Retirement Small Cap Portfolio (j)............        0.75%        0.25%            0.25%                  1.25%

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio............................        0.50%         --              0.37%                  0.87%

MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio...........................       0.70%         --              0.53%                  1.23%

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio.......................       0.65%         --              0.11%                  0.76%
Partners Portfolio....................................       0.80%         --              0.07%                  0.87%

RYDEX VARIABLE TRUST
OTC Fund..............................................       0.75%          -              0.80%                  1.55%
Nova Fund.............................................       0.75%          -              0.80%                  1.55%

SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information
  Portfolio (k).......................................       0.75%        0.25%            0.11%                  1.11%
Seligman Global Technology Portfolio (k)..............       1.00%        0.15%            0.40%                  1.55%

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II...................................       1.00%         --              0.14%                  1.14%

STRONG VARIABLE INSURANCE FUNDS, INC
Strong Mid Cap Growth Fund II (l)....................        1.00%         --              0.15%                  1.15%

VAN ECK WORLDWIDE INSURANCE TRUST (m)
Worldwide Bond Fund...................................       1.00%         --              0.22%                  1.22%
Worldwide Emerging Markets Fund.......................       1.00%         --              0.54%                  1.54%
Worldwide Hard Assets Fund............................       1.00%         --              0.26%                  1.26%
Worldwide Real Estate Fund............................       1.00%         --              2.23%                  3.23%
</TABLE>




(a)   The Adviser, Conseco Capital Management, Inc., and the Administrator,
      Conseco Services, LLC, have contractually agreed to waive a portion
      of their fees and/or pay a portion of the Portfolio's expenses through
      4/30/01 to ensure that total annual operating expenses do not exceed:
      0.90% for Conseco 20 Focus Portfolio; 0.85% for Equity Portfolio; 0.85%
      for Balanced Portfolio; 0.90% for High Yield Portfolio; 0.70% for Fixed
      Income Portfolio; 0.70% for Government Securities Portfolio and 0.45%
      for Money Market Portfolio. The Adviser and Administrator may recover
      any money waived under the contract provisions, to the extent that
      actual fees and expenses are less than the expense limitation, for a
      period of 3 years, after the date of the waiver.

(b)   Because these Portfolios have not completed a full fiscal year, other
      expenses are estimated.

(c)  Conseco Capital Management, Inc., since May 1, 1993, has waived its
     management fees in excess of the annual rate set forth above.  Absent
     such fee waivers, the management fees for the Money Market Portfolio would
     be 0.60%.

(d)  The Alger American  Leveraged AllCap  Portfolio's "Other Expenses" includes
     .01% of interest expense.

(e)  The fund has a stepped fee schedule. As a result, the fund's management fee
     rate generally decreases as the fund's assets increase.

(f)  The Funds' investment  advisers have agreed to waive their advisory fee and
     reimburse  the Funds for  additional  expenses  to the extent  that  normal
     operating  expenses in any fiscal year,  including the investment  advisory
     fee but excluding brokerage commissions,  interest, taxes and extraordinary
     expenses,  of each of the Berger  IPT-Growth Fund and the Berger IPT-Growth
     and Income Fund exceed 1.00%, the normal  operating  expenses in any fiscal
     year of each of the Berger  IPT-Small  Company  Growth  Fund and the Berger
     IPT-New  Generation Fund exceed 1.15%, and the normal operating expenses of
     the  Berger/BIAM  IPT-International  Fund  exceed  1.20% of the  respective
     Fund's average daily net assets.  Absent the waiver and reimbursement,  the
     other  expenses  for  the  Berger   IPT-Growth  Fund,  The  Berger  IPT-New
     Generation  Fund Berger  IPT-Growth and Income Fund,  the Berger  IPT-Small
     Company Growth Fund and the Berger/BIAM  IPT-International  Fund would have
     been 1.43%,  0.43%, 0.64%, 2.10% and 1.55%,  respectively,  and their Total
     Annual Portfolio  Expenses would have been 2.18%,  1.18%,  1.49%, 2.95% and
     2.45%, respectively.  These waivers/reimbursements may not be terminated or
     amended  except by a vote of the Fund's Board of Trustees.  Expenses  shown
     for the  Berger  IPT-New  Generation  Fund are based on  estimates  for the
     Fund's first full year of operations.

(g)  Absent  a  voluntary  waiver  of  the  management  fee  and  the  voluntary
     reimbursement  of certain  other  operating  expenses by  Federated  Global
     Investment  Management Corp., the Management Fee and Total Annual Portfolio
     Expenses for International  Equity Fund II would have been 0.75% and 1.46%,
     respectively.

(h)  The Fund's  actual  Total  Annual  Portfolio  Expenses  were lower than the
     figures  shown  because its  custodian  fees were reduced  under an expense
     offset arrangement. The expense information presented in the table has been
     restated  from the  financials  to  reflect a change in the  administrative
     services fee.

     Certain expenses of the Fund were absorbed  voluntarily by INVESCO in order
     to ensure  that  expenses  did not exceed  1.05% for the High Yield  Fund's
     average  net assets  and 1.15% for the Equity  Income  Fund's  average  net
     assets  pursuant  to a  commitment  between  the  Fund  and  INVESCO.  This
     commitment may be changed at any time following consultation with the board
     of directors.  Without such  absorption,  but excluding any expense  offset
     arrangements,  Other Expenses and Total Annual  Operating  Expenses for the
     fiscal year ended  December 31, 1999 were 0.48% and 1.08%  respectively  of
     the High Yield Fund's average net assets,  and 0.44% and 1.19% respectively
     of the Equity Income Fund's average net assets.

(i)  Expenses  are based upon  expenses  for the fiscal year ended  December 31,
     1999,  restated to reflect a reduction  in the  management  fee for Growth,
     Aggressive Growth and Worldwide Growth  Portfolios.  All expenses are shown
     without the effect of expense offset arrangements.

(j)  Effective  May 1, 1999,  Lazard  Asset  Management,  the Fund's  investment
     adviser,  has voluntarily agreed to reimburse all expenses through December
     31, 2000 to the extent total annual portfolio expenses exceed in any fiscal
     year 1.25% of the  Portfolio's  average  daily net  assets.  Absent such an
     agreement  with the adviser,  the total annual  portfolio  expenses for the
     year  ended  December  31,  1999  would  have  been  5.63%  for the  Lazard
     Retirement  Equity Portfolio and 7.31% for the Lazard  Retirement Small Cap
     Portfolio.

(k)  The amount of the Management Fee and Other Expenses are actual expenses for
     the fiscal  year ended  December  31,  1999.  Seligman  Communications  and
     Information Fund and Seligman Global  Technology Fund began offering shares
     charging  12b-1  fees  effective  May  1,  2000.  J.  & W.  Seligman  & Co.
     Incorporated  ("Seligman")  voluntarily  agreed to  reimburse  expenses  of
     Seligman Global Technology Portfolio,  other than the management fee, which
     exceed  .40%.  Without  reimbursement,  other  expenses  and  total  annual
     portfolio  expenses  would  have  been  .41% and  1.56%  respectively,  for
     Seligman Global Technology  Portfolio.  There is no assurance that Seligman
     will continue this policy in the future.

(l)  Strong Capital  Management,  Inc., the fund's advisor of the Strong Mid Cap
     Growth Fund II is  currently  absorbing  expenses of 0.02%.  Without  these
     absorptions, the expenses would have been 1.17% for the year ended December
     31, 1999.  The Advisor has no current  intention to, but may in the future,
     discontinue  or modify any waiver of fees or  absorption of expenses at its
     discretion with appropriate notification to its shareholders.

(m)  Van Eck Associates  Corporation  (the "Adviser")  agreed to assume expenses
     (excluding  interest,  foreign taxes and brokerage  commissions)  exceeding
     1.50% of the Worldwide Emerging Markets Fund's average daily net assets for
     the period  January 1, 1999 to May 12, 1999. For the period May 13, 1999 to
     December  31,  1999,  the  Adviser  agreed  to assume  expenses  (excluding
     interest,  foreign  taxes and  brokerage  commissions)  exceeding  1.30% of
     average daily net assets.  For the Worldwide  Real Estate Fund, the Adviser
     agreed to assume expenses (excluding interest,  foreign taxes and brokerage
     commissions)  for the period  January 2, 1999 to  February  28,  1999.  The
     Adviser also agreed to assume  expenses  exceeding  1.50% of the  Worldwide
     Real Estate Fund's average daily net assets for the period March 3, 1999 to
     December  31,  1999.  The  Worldwide  Real Estate Fund  expenses  were also
     reduced by a fee  arrangement  based on cash  balances left on deposit with
     the custodian and a directed  brokerage  arrangement where the Fund directs
     certain  portfolio  trades to a broker that, in turn, pays a portion of the
     Fund's expenses.



Explanation of Fee Table and Examples

      1. Conseco Variable will not charge you the transfer fee even if there is
more than one transfer in a 30-day period during the accumulation phase if the
transfer is for the Dollar Cost Averaging or Rebalancing Programs. We will also
not charge you a transfer fee on transfers made at the end of the free look
period. All reallocations made on the same day count as one transfer.

      2. Conseco Variable will not charge the contract maintenance charge if the
value of your contract is $25,000 or more. However, if you make a complete
withdrawal, we will charge the contract maintenance charge.

      3. Premium taxes are not reflected. Premium taxes may apply depending on
the state where you live.

      4. The assumed average contract size is $40,000.

      5. The examples should not be considered a representation of past or
future expenses. Actual expenses may be greater or less than those shown.

      There is Condensed Financial Information in Appendix A to this prospectus.






================================================================================

EXAMPLES:

      You would pay the following expenses on a $1,000 investment, assuming a
hypothetical 5% annual return on assets, and assuming the entire $1,000 is
invested in the option listed, regardless of whether you surrender your
Contract:


       (a)  assuming the current charges are assessed;
       (b)  assuming the maximum charges are assessed.

<TABLE>
<CAPTION>
                                                                          TIME PERIODS
                                                            1 YEAR     3 YEARS    5 YEARS     10 YEARS
- - ------------------------------------------------------------------------------------------------------
<S>                                                           <C>        <C>        <C>         <C>
CONSECO SERIES TRUST
Conseco 20 Focus......................................    (a) $23    (a) $70    (a) $120    (a) $258
                                                          (b) $25    (b) $76    (b) $130    (b) $278
Equity ...............................................    (a) $21    (a) $66    (a) $114    (a) $244
                                                          (b) $23    (b) $72    (b) $124    (b) $265

Balanced .............................................    (a) $21    (a) $66    (a) $113    (a) $242
                                                          (b) $23    (b) $72    (b) $123    (b) $263
High Yield ...........................................    (a) $23    (a) $70    (a) $120    (a) $258
                                                          (b) $25    (b) $76    (b) $130    (b) $278
Fixed Income .........................................    (a) $20    (a) $63    (a) $108    (a) $234
                                                          (b) $22    (b) $69    (b) $119    (b) $254
Government Securities ................................    (a) $20    (a) $63    (a) $108    (a) $234
                                                          (b) $22    (b) $69    (b) $119    (b) $254
Money Market .........................................    (a) $18    (a) $55    (a) $95     (a) $206
                                                          (b) $20    (b) $61    (b) $105    (b) $227
THE ALGER AMERICAN FUND
Alger American Growth ................................    (a) $22    (a) $67    (a) $115    (a) $246
                                                          (b) $24    (b) $73    (b) $125    (b) $267
Alger American Leveraged AllCap ......................    (a) $23    (a) $71    (a) $122    (a) $261
                                                          (b) $25    (b) $77    (b) $132    (b) $281
Alger American MidCap Growth .........................    (a) $22    (a) $69    (a) $118    (a) $252
                                                          (b) $24    (b) $75    (b) $128    (b) $273
Alger American Small Capitalization ..................    (a) $23    (a) $70    (a) $120    (a) $258
                                                          (b) $25    (b) $76    (b) $130    (b) $278

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC
VP Income & Growth ...................................    (a) $21    (a) $64    (a) $110    (a) $237
                                                          (b) $23    (b) $70    (b) $120    (b) $258
VP International .....................................    (a) $27    (a) $83    (a) $142    (a) $301
                                                          (b) $29    (b) $89    (b) $152    (b) $320
VP Value .............................................    (a) $24    (a) $73    (a) $125    (a) $268
                                                          (b) $26    (b) $79    (b) $135    (b) $287

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT Growth ....................................    (a) $24    (a) $73    (a) $125    (a) $268
                                                          (b) $26    (b) $79    (b) $135    (b) $287
Berger IPT-Growth and Income ........................     (a) $24    (a) $73    (a) $125    (a) $268
                                                          (b) $26    (b) $79    (b) $135    (b) $287
Berger IPT-Small Company Growth .....................     (a) $25    (a) $78    (a) $133    (a) $283
                                                          (b) $27    (b) $84    (b) $143    (b) $302
Berger IPT-New Generation ...........................     (a) $25    (a) $78    (a) $133    (a) $283
                                                          (b) $27    (b) $84    (b) $143    (b) $302
Berger/BIAM IPT-International ........................    (a) $26    (a) $79    (a) $135    (a) $287
                                                          (b) $28    (b) $85    (b) $145    (b) $307

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC. ...    (a) $22    (a) $67    (a) $115    (a) $246
                                                          (b) $24    (b) $73    (b) $125    (b) $267

DREYFUS STOCK INDEX FUND .............................    (a) $16    (a) $51    (a) $ 87    (a) $191
                                                          (b) $18    (b) $57    (b) $ 98    (b) $212

DREYFUS VARIABLE INVESTMENT FUND
Dreyfus VIF Disciplined Stock Portfolio...............    (a) $22    (a) $67    (a) $116    (a) $248
                                                          (b) $24    (b) $73    (b) $126    (b) $269
Dreyfus VIF International Value Portfolio.............    (a) $27    (a) $84    (a) $143    (a) $302
                                                          (b) $29    (b) $90    (b) $152    (b) $321

FEDERATED INSURANCE SERIES
Federated High Income Bond II ........................    (a) $26    (a) $81    (a) $138    (a) $292
                                                          (b) $24    (b) $73    (b) $125    (b) $267
Federated International Equity II ....................    (a) $22    (a) $67    (a) $115    (a) $246
                                                          (b) $28    (b) $87    (b) $148    (b) $312
Federated Utility II .................................    (a) $23    (a) $71    (a) $122    (a) $262
                                                          (b) $25    (b) $77    (b) $132    (b) $282
INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF - High Yield .............................    (a) $24    (a) $75    (a) $129    (a) $275
                                                          (b) $26    (b) $81    (b) $139    (b) $294
INVESCO VIF - Equity Income ..........................    (a) $25    (a) $78    (a) $134    (a) $285
                                                          (b) $27    (b) $84    (b) $144    (b) $304
JANUS ASPEN SERIES
Aggressive Growth ....................................    (a) $20    (a) $63    (a) $108    (a) $234
                                                          (b) $22    (b) $69    (b) $119    (b) $254
Growth ...............................................    (a) $20    (a) $63    (a) $108    (a) $234
                                                          (b) $22    (b) $69    (b) $119    (b) $254
Worldwide Growth .....................................    (a) $21    (a) $64    (a) $110    (a) $237
                                                          (b) $23    (b) $70    (b) $120    (b) $258

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity .............................    (a) $26    (a) $81    (a) $138    (a) $292
                                                          (b) $28    (b) $87    (b) $148    (b) $312
Lazard Retirement Small Cap ..........................    (a) $26    (a) $81    (a) $138    (a) $292
                                                          (b) $28    (b) $87    (b) $148    (b) $312

LORD ABBETT SERIES FUND, INC.
Growth & Income ......................................    (a) $22    (a) $69    (a) $119    (a) $254
                                                          (b) $24    (b) $75    (b) $129    (b) $275

MITCHELL HUTCHINS SERIES TRUST
Growth and Income ....................................    (a) $26    (a) $80    (a) $137    (a) $290
                                                          (b) $28    (b) $86    (b) $147    (b) $310

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond ................................    (a) $21    (a) $66    (a) $113    (a) $243
                                                          (b) $23    (b) $72    (b) $123    (b) $264
Partners .............................................    (a) $22    (a) $69    (a) $119    (a) $254
                                                          (b) $24    (b) $75    (b) $129    (b) $275

RYDEX VARIABLE TRUST
OTC...................................................    (a) $29    (a) $90    (a) $152    (a) $321
                                                          (b) $31    (b) $96    (b) $162    (b) $340
Nova..................................................    (a) $29    (a) $90    (a) $152    (a) $321
                                                          (b) $31    (b) $96    (b) $162    (b) $340
SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information Portfolio.....    (a) $25    (a) $76    (a) $131    (a) $279
                                                          (b) $27    (b) $82    (b) $141    (b) $298
Seligman Global Technology Portfolio..................    (a) $29    (a) $90    (a) $152    (a) $321
                                                          (b) $31    (b) $96    (b) $162    (b) $340

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II ..................................    (a) $25    (a) $77    (a) $132    (a) $282
                                                          (b) $27    (b) $83    (b) $142    (b) $301

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth II .............................    (a) $25    (a) $78    (a) $133    (a) $283
                                                          (b) $27    (b) $84    (b) $143    (b) $302

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond .......................................    (a) $26    (a) $80    (a) $136    (a) $289
                                                          (b) $28    (b) $86    (b) $146    (b) $309
Worldwide Emerging Markets ...........................    (a) $29    (a) $89    (a) $152    (a) $320
                                                          (b) $31    (b) $95    (b) $162    (b) $339
Worldwide Hard Assets ................................    (a) $26    (a) $81    (a) $138    (a) $293
                                                          (b) $28    (b) $87    (b) $148    (b) $313
Worldwide Real Estate ................................    (a) $46    (a) $139   (a) $232    (a) $469
                                                          (b) $48    (b) $144   (b) $241    (b) $485
</TABLE>


                                              CONSECO VARIABLE INSURANCE COMPANY

                                                                  2000 Account G
                                                    Individual and Group Annuity
================================================================================


1. The Monument Series Annuity Contract

      This prospectus describes the Monument Series Fixed and Variable Annuity
Contract offered by Conseco Variable.

      An annuity is a contract between you, the owner, and an insurance company
(in this case Conseco Variable), where the insurance company promises to pay you
an income, in the form of annuity payments. Until you decide to begin receiving
annuity payments, your annuity is in the accumulation phase. Once you begin
receiving annuity payments, your contract switches to the income phase.

      The contract benefits from tax-deferral. Tax-deferral means that you are
not taxed on earnings or appreciation on the assets in your contract until you
take money out of your contract.

      The contract is a variable annuity. You can choose among 47 investment
portfolios and, depending upon market conditions, you can make or lose money in
any of these portfolios. If you select the variable annuity portion of the
contract, the amount of money you are able to accumulate in your contract during
the accumulation phase depends upon the investment performance of the investment
portfolio(s) you select. The amount of the annuity payments you receive during
the income phase from the variable annuity portion of the contract also depends
upon the investment performance of the investment portfolios you select for the
income phase.  The contract also contains an interest adjustment account.


      As owner of the contract, you exercise all rights under the contract. You
can change the owner at any time by notifying Conseco Variable in writing. You
and another person can be named joint owner. We have described more information
on this in Section 10--Other Information.

2. Annuity Payments (The Income Phase)

      Under the contract you can receive regular income payments. You can choose
the month and year in which those payments begin. We call that date the annuity
date. Your annuity date can be any date selected by you. Your annuity date
cannot be any earlier than 90 days after we issue the Contract. Your annuity
date must be the first day of a calendar month. Annuity payments must begin by
the earlier of the annuitant's 90th birthday or the maximum date allowed by law.
You can also choose among income plans. We call those annuity options.

      We ask you to choose your annuity date when you purchase the contract.
With 30 days notice to us, you can change the annuity date or annuity option at
any time before the annuity date. The annuitant is the person whose life we look
to when we determine annuity payments.

      You can select an annuity option. You can change it at any time 30 days
before the annuity date. If you do not choose an annuity option, we will assume
that you selected Option 2 which provides a life annuity with 10 years of
guaranteed payments.

      On the annuity date the value of your contract, less any premium tax and
less any contract maintenance charge will be applied under the annuity option
you selected.

     During the income  phase,  you can  choose to have fixed  annuity  payments
(these payments will come from Conseco  Variable's  general  account),  variable
annuity payments (these payments will come from the investment  portfolios) or a
combination of both.  Payments cannot come from the interest adjustment account.
If you do not tell us  otherwise,  your  annuity  payments  will be based on the
investment allocations that were in place on the annuity date.

      If you choose to have any portion of your annuity payments come from the
investment portfolio(s), the dollar amount of your payment will depend upon 3
things:

      1)    the value of your contract in the investment portfolio(s) on the
            annuity date;

      2)    the 3% or 5% (as you selected) assumed investment rate used in the
            annuity table for the contract ; and

      3)    the performance of the investment portfolio(s) you selected.

      You can choose either a 5% or a 3% assumed investment rate. If the actual
performance exceeds the 3% or 5% (as you selected) assumed investment rate, your
annuity payments will increase. Similarly, if the actual investment rate is less
than 3% or 5% (as you selected), your annuity payments will decrease.

      Unless you notify us otherwise, we will pay the annuity payments to you.
You can change the payee at any time prior to the annuity date. Income from any
distribution will be reported to you for tax purposes.

      You can choose one of the following annuity options or any other annuity
option which is acceptable to Conseco Variable. After annuity payments begin,
you cannot change the annuity option.


   Option 1. Lifetime Only Annuity. We will pay monthly annuity payments
during the lifetime of the annuitant. We will stop making payments when the
annuitant dies.

      Option 2. Lifetime Annuity With Guaranteed Payments. We will make monthly
annuity payments so long as the annuitant is alive. However, when the annuitant
dies, if we have made annuity payments for less than the selected guaranteed
period you selected (5, 10 or 20 years), we will then continue to make annuity
payments to the beneficiary for the rest of the guaranteed period. Payments to
the beneficiary will be made at least as rapidly as under the method of payment
being used at the time of the annuitant's death. However, after the annuitant
dies, the beneficiary may elect to receive a single lump sum payment which will
be equal to the present value of the remaining payments (as of the date of proof
of death) discounted at the assumed investment rate for a variable annuity
payout option.

      Option 3. Installment Refund Life Annuity. We will make monthly annuity
payments for the installment refund period (the time required for the sum of the
payments to equal the amount applied to the annuity option) and thereafter for
the life of the annuitant. When the annuitant dies, any amount remaining will be
paid to the beneficiary. Payments to the beneficiary will be made at least as
rapidly as under the method of payment being used at the time of the annuitant's
death. However, the beneficiary may elect to receive a single lump sum payment
which will be equal to the present value of the remaining payments (as of the
date of proof of death) discounted at the assumed investment rate for a variable
annuity payout option.

     Option 4. Payment for a Fixed Period. We will make monthly annuity payments
for a fixed period of time (3 to 20 years).  However,  the beneficiary may elect
to receive a single lump sum payment which will be equal to the present value of
the  remaining  payments  (as of the date of proof of death)  discounted  at the
assumed investment rate for a variable annuity payout option.

     Option 5. Joint And Survivor Annuity. We will make monthly annuity payments
so long as the  annuitant and a joint  annuitant are both alive.  When either of
these  people  die,  the  amount  of the  annuity  payments  we will make to the
survivor  can be equal to 100%,  662/3% or 50% of the amount  that we would have
paid if both were alive.

      Annuity payments are made monthly unless you have less than $5,000 to
apply toward a payment. In that case, Conseco Variable may make a single lump
sum payment to you. Likewise, if your annuity payments would be less than $50 a
month, Conseco Variable has the right to change the frequency of payments so
that your annuity payments are at least $50.

                                              CONSECO VARIABLE INSURANCE COMPANY

                                                                  2000 Account G
                                                    Individual and Group Annuity
================================================================================

3. Purchase

Purchase Payments

     A  purchase  payment  is the  money  you give us to buy the  contract.  The
minimum we will accept is $50,000 when the contract is bought as a non-qualified
contract.  If you are buying the contract, as part of a Tax-Sheltered Annuity or
an Individual Retirement Annuity (IRA), the minimum we will accept is $10,000.
The maximum we accept is $1,000,000 without our prior approval.

      You can make additional purchase payments of $1,000 or more. However, if
you select the automatic premium check option, you can make additional payments
of $250 each month.

Allocation Of Purchase Payments

      When you purchase a contract, we will allocate your purchase payment to
a guarantee period of the interest adjustment account and/or one or more of the
investment portfolios you have selected. Currently, you can allocate money to
up to 15 investment portfolios at any one time. If you make additional purchase
payments, we will allocate them in the same way as your first purchase payment
unless you tell us otherwise. Currently, the minimum amount which can be
allocated to the interest adjustment account is $2,000. We reserve the right to
change this amount in the future.

      Once we receive your purchase payment and the necessary information, we
will issue your contract and allocate your first purchase payment within 2
business days. If you do not provide us all of the information needed, we will
contact you. If for some reason we are unable to complete this process within 5
business days, we will either send back your money or get your permission to
keep it until we get all of the necessary information. If you add more money to
your contract by making additional purchase payments, we will credit these
amounts to your contract as of the business day they are received. Our business
day closes when the New York Stock Exchange closes, usually 4:00 P.M. Eastern
time.

Free Look

      If you change your mind about owning the contract, you can cancel it
within 10 days after receiving it (or whatever period is required in your
state). On the day we receive your request we will return the value of your
contract. In some states, we may be required to refund your purchase payment. If
you have purchased the contract as an IRA, we are required to give you back your
purchase payment if you decide to cancel your contract within 10 days after
receiving it (or whatever period is required in your state).

Accumulation Units

      The accumulation unit value for each account was arbitrarily set initially
at $10.00. The value of the variable annuity portion of your contract will
increase or decrease depending upon the investment performance of the investment
portfolio(s) you choose. In order to keep track of the value of your contract,
we use a unit of measure we call an accumulation unit. (An accumulation unit
works like a share of a mutual fund.) During the income phase of the contract we
call the unit an annuity unit.

      Every business day we determine the value of an accumulation unit for each
of the investment portfolios by multiplying the accumulation unit value for the
previous period by a factor for the current period. The factor is determined by:

      1. dividing the value of an investment portfolio share at the end of the
current period (and any charges for taxes) by the value of an investment
portfolio share for the previous period; and

      2. subtracting the daily amount of the insurance charges. The value of an
accumulation unit may go up or down from day to day.

      When you make a purchase payment, we credit your contract with
accumulation units. The number of accumulation units credited is determined by
dividing the amount of the purchase payment allocated to an investment portfolio
by the value of the accumulation unit for that investment portfolio.

      We calculate the value of an accumulation unit for each investment
portfolio after the New York Stock Exchange closes each day and then credit your
contract.

      Example: On Wednesday we receive an additional purchase payment of $10,000
from you. You have told us you want this to go to the Balanced Portfolio. When
the New York Stock Exchange closes on that Wednesday, we determine that the
value of an accumulation unit for the Balanced Portfolio is $12.50. We then
divide $10,000 by $12.50 and credit your contract on Wednesday night with 800
accumulation units for the Balanced Portfolio.

4. Investment Options

Investment Portfolios

      The contract offers 47 investment portfolios which are listed below. You
can invest in up to 15 investment portfolios at any one time. Additional
investment portfolios may be available in the future.

      You should read the prospectuses for these funds carefully. Copies of
these prospectuses will be sent to you with your contract. If you would like a
copy of the fund prospectuses, call Conseco Variable at: (800) 557-7043. See
Appendix B which contains a summary of investment objectives and strategies
for each portfolio.

      The investment  objectives  and  policies  of  certain of the investment
portfolios are similar to the investment  objectives and policies of other
mutual funds that certain of the investment advisers manage.  Although the
objectives and policies may be similar, the investment results of the investment
portfolios  may be higher or lower than the results of such other mutual  funds.
The investment advisers cannot guarantee,  and make no representation,  that the
investment  results of similar  funds will be  comparable  even though the
portfolios have the same investment advisers.

       A portfolio's performance may be affected by risks specific to certain
types of  investments, such as foreign securities, derivative investments,
non-investment grade debt securities, initial public offerings (IPOs) or
companies with relatively small market capitalizations.  IPOs and other
investment techniques may have a magnified performance impact on a portfolio
with a small asset base. A portfolio may not experience similar performance
as its assets grow.

Conseco Series Trust

      Conseco Series Trust is a mutual fund with multiple portfolios. Conseco
Series Trust is managed by Conseco Capital Management, Inc., an affiliate
of Conseco Variable.  The following portfolios are available under the contract:

      Conseco 20 Focus Portfolio
      Equity Portfolio
      Balanced Portfolio
      High Yield Portfolio
      Fixed Income Portfolio
      Government Securities Portfolio
      Money Market Portfolio


The Alger American Fund

      The Alger American Fund is a mutual fund with multiple portfolios. Fred
Alger Management, Inc. serves as the Fund's investment adviser. The following
portfolios are available under the contract:

      Alger American Growth Portfolio
      Alger American Leveraged AllCap Portfolio
      Alger American MidCap Growth Portfolio
      Alger American Small Capitalization Portfolio

American Century Variable Portfolios, Inc.

      American Century Variable Portfolios, Inc. is a series of funds managed by
American Century Investment Management, Inc. The following portfolios are
available under the contract:

      VP Income & Growth
      VP International
      VP Value

Berger Institutional Products Trust

      Berger Institutional Products Trust is a mutual fund with multiple
portfolios. Berger LLC (formerly, Berger Associates, Inc.) is the
investment adviser to all portfolios except the Berger/BIAM IPT-International
Fund. BBOI Worldwide LLC, a joint venture between Berger LLC and Bank of
Ireland Asset Management (U.S.) Limited (BIAM), is the adviser to the
Berger/BIAM IPT-International Fund. BBOI Worldwide LLC has delegated daily
management of the Fund to BIAM. Berger LLC and BIAM have entered into an
agreement to dissolve BBOI Worldwide LLC. The dissolution of BBOI Worldwide
LLC will have no effect on the investment advisory services provided to
the Fund.  Contingent upon shareholder approval, when BBOI Worldwide LLC
is dissolved, Berger LLC will become the Fund's advisor and BIAM will
continue to be responsible for day-to-day management of the Fund's
portfolio as sub-advisor. If approved by shareholders, these advisory
changes are expected to take place in the first half of this year. The
following portfolios are available under the contract:

      Berger IPT-Growth Fund (formerly, Berger IPT -100 Fund)
      Berger IPT-Growth and Income Fund
      Berger IPT-Small Company Growth Fund
      Berger IPT-New Generation Fund
      Berger/BIAM IPT-International Fund

The Dreyfus Socially Responsible Growth Fund, Inc.

      The Dreyfus Socially Responsible Growth Fund, Inc. is managed by The
Dreyfus Corporation. Dreyfus has hired NCM Capital Management Group, Inc. to
serve as sub-investment adviser and provide day-to-day management of the Fund's
investments.

Dreyfus Stock Index Fund

      The Dreyfus Corporation serves as the Fund's manager. Dreyfus has hired
its affiliate, Mellon Equity Associates, to serve as the Fund's index fund
manager and provide day-to-day management of the Fund's investments.

Dreyfus Variable Investment Fund

      The Dreyfus Variable Investment Fund is a mutual fund with multiple
portfolios. The Dreyfus Corporation serves as the investment adviser. The
following portfolios are available under the contract:

      Dreyfus VIF Disciplined Stock Portfolio
      Dreyfus VIF International Value Portfolio

Federated Insurance Series

      Federated Insurance Series is a mutual fund with multiple portfolios.
Federated Investment Management Company is the investment adviser of the
Federated High Income Bond Fund II and the Federated Utility Fund II.
Federated Global Investment Management Corp. is the adviser of the Federated
International Equity Fund II. The following portfolios are available under
the contract:

      Federated High Income Bond Fund II
      Federated International Equity Fund II
      Federated Utility Fund II

INVESCO Variable Investment Funds, Inc. (not available for new sales as of
May 1, 2000)

      INVESCO Variable Investment Funds, Inc. is a mutual fund with multiple
portfolios. INVESCO Funds Group, Inc. is the investment adviser. The following
portfolios are available under the contract:

      INVESCO VIF - High Yield Fund
      INVESCO VIF - Equity Income Fund

Janus Aspen Series

      The Janus Aspen Series is a mutual fund with multiple portfolios which are
advised by Janus Capital Corporation. The following portfolios are available
under the contract:

      Aggressive Growth Portfolio
      Growth Portfolio
      Worldwide Growth Portfolio

Lazard Retirement Series, Inc.

      Lazard Retirement Series, Inc. is a mutual fund with multiple portfolios.
Lazard Asset Management, a division of Lazard Freres & Co. LLC, is the
investment manager for each portfolio. The following portfolios are available
under the contract:

      Lazard Retirement Equity Portfolio
      Lazard Retirement Small Cap Portfolio

Lord Abbett Series Fund, Inc.

      Lord Abbett Series Fund, Inc. is a mutual fund with multiple portfolios
managed by Lord, Abbett & Co. The following portfolio is available under the
contract:

      Growth & Income Portfolio

Mitchell Hutchins Series Trust

      Mitchell Hutchins Series Trust is a mutual fund with multiple portfolios.
Mitchell Hutchins Asset Management Inc. provides advisory and administrative
services to the Fund. The following portfolio is available under the contract:

      Growth and Income Portfolio

Neuberger Berman Advisers Management Trust

     Neuberger  Berman Advisers  Management Trust is a mutual fund with multiple
portfolios.  Neuberger Berman Management Inc. serves as investment adviser.  The
following portfolios are available under the contract:

      Limited Maturity Bond Portfolio
      Partners Portfolio

Rydex Variable Trust

      Rydex Variable Trust is a mutual fund with multiple portfolios which are
managed by PADCO Advisors II, Inc. The following portfolios are available
under the contract:

      OTC Fund
      Nova Fund

Seligman Portfolios, Inc.

     Seligman  Portfolios,  Inc. is a mutual fund with multiple portfolios which
are managed by J. & W. Seligman & Co. Incorporated. The following portfolios are
available under the contract:

     Seligman Communications and Information Portfolio
     Seligman Global Technology Portfolio

Strong Opportunity Fund II, Inc.

     Strong Opportunity Fund II is a mutual fund and Strong Capital  Management,
Inc.  serves as the  investment  advisor.  The following  portfolio is available
under the contract:

      Opportunity Fund II

Strong Variable Insurance Funds, Inc.

      Strong Variable Insurance Funds, Inc. is a mutual fund with multiple
series. Strong Capital Management, Inc. serves as the investment advisor. The
following series is available under the contract:

      Strong Mid Cap Growth Fund II

Van Eck Worldwide Insurance Trust

      Van Eck Worldwide Insurance Trust is a mutual fund with multiple
portfolios which are managed by Van Eck Associates Corporation. The following
portfolios are available under the contract:

      Worldwide Bond Fund
      Worldwide Emerging Markets Fund
      Worldwide Hard Assets Fund
      Worldwide Real Estate Fund

      Shares of the funds are offered in connection with certain variable
annuity contracts and variable life insurance policies of various life insurance
companies which may or may not be affiliated with Conseco Variable. Certain
investment portfolios are also sold directly to Qualified plans. The funds do
not believe that offering their shares in this manner will be disadvantageous to
you.

      Conseco Variable may enter into certain arrangements under which it is
reimbursed by the investment portfolios' advisers, distributors and/or
affiliates for the administrative services which it provides to the portfolios.

The Interest Adjustment Account

     You  can  also  invest  in one of the  guarantee  periods  of the  interest
adjustment  account  of Conseco  Variable.  If you take  money out  (whether  by
withdrawal,  transfer or annuitization) before the end of a guarantee period, an
adjustment will be made to the amount withdrawn.  The adjustment may be positive
or negative.  However,  you will never get back less than your purchase  payment
accumulated  at 3%. Prior to May 1, 2000,  the interest  adjustment  account was
known as the market value adjustment  account.  The interest  adjustment account
may not be available in your state.

Voting Rights

      Conseco Variable is the legal owner of the investment portfolio shares.
However, Conseco Variable believes that when an investment portfolio solicits
proxies in conjunction with a vote of shareholders, it is required to obtain
from you and other Owners instructions as to how to vote those shares. When we
receive those instructions, we will vote all of the shares we own in proportion
to those instructions. Should Conseco Variable determine that it is no longer
required to comply with the above, we will vote the shares in our own right.

Substitution

      Conseco Variable may, in the interest of shareholders, deem it necessary
to discontinue one or more of the investment portfolios or substitute a new
portfolio for an existing portfolio. In the event that such a situation might
occur, we will notify you in advance. We will obtain prior approval from the
Securities and Exchange Commission before any such change is made.

Transfers

      You can transfer money among the interest adjustment account and the
investment portfolios. Currently, you can allocate money to up to 15
investment portfolios at any one time.

      Transfers During the Accumulation Phase. You can make one transfer in a
30-day period during the accumulation phase without charge. You can make a
transfer to or from the interest adjustment account and to or from any
investment portfolio. If you make more than one transfer in a 30-day period,
a transfer fee of $25 or 2% of the amount transferred (whichever is less)
may be deducted. The following apply to any transfer during the accumulation
phase:

      1. The minimum amount which you can transfer is $500 or your entire value
in the investment portfolio. This requirement is waived if the transfer is
pursuant to the dollar cost averaging or rebalancing programs.

      2. You must leave at least $500 in each investment portfolio or each
guarantee period of the interest adjustment account after you make a transfer
unless the entire amount is being transferred.

     3.  Your  request  for a  transfer  must  clearly  state  which  investment
portfolio(s) or guarantee period of the interest adjustment account are involved
in the transfer.

      4. Your request for transfer must clearly state how much the transfer is
for.

      Transfers During the Income Phase. You can only make four transfers every
year during the income phase. The four transfers are free. We measure a year
from the anniversary of the day we issued your contract. The following apply to
any transfer during the income phase:

      1. You can make transfers at least 30 days before the due date of the
first annuity payment for which the transfer will apply.

      2. The minimum amount which you can transfer is $500 or your entire value
in the investment portfolio.

      3. You must leave at least $500 in each investment portfolio (or $0 if you
are transferring the entire amount) after a transfer.

      4. No transfers can be made between the general account and the investment
portfolios. You may only make transfers between the investment portfolios.

      This product is not designed for professional market timing organizations.
Conseco Variable reserves the right to modify (including terminating) the
transfer privileges described above.

     Telephone/Internet Transfers. You can elect to make transfers by telephone.
You may also elect to make transfers over the internet.  Internet  transfers may
not be available (check with your registered representative). Internet transfers
are subject to our administrative  rules and procedures.  If you do not want the
ability to make  transfers  by  telephone  or through the  internet,  you should
notify us in writing.  You can also authorize someone else to make transfers for
you. If you own the contract  with a joint  owner,  unless  Conseco  Variable is
instructed otherwise,  Conseco Variable will accept instructions from either you
or the other owner.  Conseco Variable will use reasonable  procedures to confirm
that instructions given to us by telephone are genuine. All telephone calls will
be recorded and the caller will be asked to produce  personalized data about the
owner before we will make the telephone transfer. Personalized data will also be
required for internet transfers.  We will send you a written confirmation of the
transfer. If Conseco Variable fails to use such procedures, we may be liable for
any losses due to unauthorized or fraudulent instructions.

Dollar Cost Averaging Program

     The Dollar Cost Averaging Program allows you to  systematically  transfer a
set amount either monthly,  quarterly,  semi-annually or annually from the Money
Market Portfolio to any of the other investment portfolio(s). Currently, you can
select up to 15  investment  portfolios  for dollar cost  averaging.  You cannot
transfer to the interest  adjustment  account under this program.  By allocating
amounts on a regular  schedule as opposed to allocating  the total amount at one
particular   time,  you  may  be  less  susceptible  to  the  impact  of  market
fluctuations. However, this is not guaranteed.

      You must have at least $2,000 in the Money Market Portfolio in order to
participate in the Dollar Cost Averaging Program.

      All dollar cost averaging transfers will be made on the first business day
of the month. You can sign up for dollar cost averaging for a specified time
period. Dollar cost averaging will end when the value in the Money Market
Portfolio is zero. We will notify you when that happens. You cannot cancel
the dollar cost averaging program once it starts.  A transfer request will
not automatically terminate the program.

      If you participate in the Dollar Cost Averaging Program, the transfers
made under the program are not taken into account in determining any transfer
fee. If you are participating in the Dollar Cost Averaging Program, you can
participate in the systematic withdrawal program. Conseco Variable reserves the
right, at any time and without prior notice, to terminate, suspend or modify its
Dollar Cost Averaging Program. Currently, there is no charge for participating
in the Dollar Cost Averaging Program. However, Conseco Variable reserves the
right to charge for this program in the future.

     Dollar cost averaging does not assure a profit and does not protect against
loss in declining markets.  Dollar cost averaging involves continuous investment
in the selected investment  portfolio(s)  regardless of fluctuating price levels
of the investment  portfolio(s).  You should consider your financial  ability to
continue the dollar cost averaging  program through periods of fluctuating price
levels.

Rebalancing Program


     Once your money has been  allocated  among the investment  portfolios,  the
performance of each portfolio may cause your  allocation to shift.  If the value
of your  contract  is at  least  $5,000,  you  can  direct  us to  automatically
rebalance  your contract to return to your original  percentage  allocations  by
selecting our Rebalancing Program. The Rebalancing Program may also be available
through  the  internet  (check  with your  registered  representative  regarding
availability).  Rebalancing  over the internet is subject to our  administrative
rules  and  procedures.  You  can  select  up to 15  investment  portfolios  for
rebalancing.  You can tell us whether to rebalance  quarterly,  semi-annually or
annually. We will measure these periods from the date you selected. You must use
whole percentages in 1% increments for rebalancing. There will be no rebalancing
within the interest adjustment account.  You can discontinue  rebalancing at any
time. You can change your rebalancing requests at any time in writing or through
internet access which we must receive before the next  rebalancing  date. If you
participate in the Rebalancing Program, the transfers made under the program are
not taken into account in determining any transfer fee.  Currently,  there is no
charge for participating in the Rebalancing  Program.  Conseco Variable reserves
the right, at any time and without prior notice, to terminate, suspend or modify
its Rebalancing Program.

     Example: Assume that you want your initial purchase payment split between 2
investment portfolios.  You want 40% to be in the Fixed Income Portfolio and 60%
to be in Growth Portfolio.  Over the next 2 1/2 months the bond market does very
well while the stock market  performs  poorly.  At the end of the first quarter,
the Fixed Income  Portfolio now represents  50% of your holdings  because of its
increase in value. If you had chosen to have your holdings rebalanced quarterly,
on the first day of the next quarter,  Conseco  Variable would sell some of your
units in the Fixed  Income  Portfolio to bring its value back to 40% and use the
money to buy more units in the Growth  Portfolio to increase  those  holdings to
60%.

Asset Allocation Program

     We understand the importance to you of having advice from a financial
adviser regarding your investments in the contract (asset allocation program).
Certain investment advisers have made arrangements with us to make their
services available to you.  Conseco Variable has not made any independent
investigation of these advisers and is not endorsing such programs. You may be
required to enter into an advisory agreement with your investment adviser to
have the fees paid out of your contract during the accumulation phase.

     Conseco Variable will, pursuant to an agreement with you, make a partial
withdrawal from the value of your contract to pay for the services of the
investment adviser.  If the contract is non-qualified, the withdrawal will be
treated like any other distribution and may be included in gross income for
federal tax purposes.  Further, if you are under 59 1/2, it may be subject to
a tax penalty.  If the contract is qualified, the withdrawal for the payment
of fees may not be treated as a taxable distribution if certain conditions
are met.  You should consult a tax adviser regarding the tax treatment of the
payment of investment adviser fees from your contract.

5. Expenses

      There are charges and other expenses associated with the contract that
reduce the return on your investment in the contract. These charges and expenses
are:

Insurance Charges

      Each day, Conseco Variable makes a deduction for its insurance charges.
Insurance charges do not apply to amounts allocated to the interest adjustment
account. Conseco Variable does this as part of its calculation of the value of
the accumulation units and the annuity units. Insurance charges do not apply to
amounts allocated to the interest adjustment account.

      The insurance charge has two parts: 1) the mortality and expense risk
charge, and 2) the administrative charge.

      Mortality And Expense Risk Charge. This charge is equal, on an annual
basis, to 1.15% of the average daily value of the contract invested in an
investment portfolio. This charge may be increased but it will not exceed
1.25% of the average daily value of the contract invested in an investment
portfolio. We will give you 90 days' notice if this charge is increased.
This charge is for the insurance benefits provided under the contract and
certain administrative and distribution expenses associated with the
contract.

      Administrative Charge. This charge is equal, on an annual basis, to .15%
of the average daily value of the contract invested in an investment portfolio.
This charge may be increased but it will not exceed .25% of the average daily
value of the contract invested in an investment portfolio. We will give you 90
days' notice if this charge is increased. This charge is for certain
administrative expenses.

Contract Maintenance Charge

      During the accumulation phase, every year on the anniversary of the date
when your contract was issued, Conseco Variable deducts $30 from your contract
as a contract maintenance charge. The charge is deducted from the investment
portfolio or the guarantee period of the interest adjustment account with the
largest balance. Conseco  Variable does not deduct a contract maintenance
charge during the income phase. This charge is for certain administrative
expenses associated with the contract.

      Under current practices, Conseco Variable does not deduct this charge if
the value of your contract is $25,000 or more. Conseco Variable may some time in
the future discontinue this practice and deduct the charge regardless of your
contract value.

      If you make a complete withdrawal from your contract, Conseco Variable
will deduct the contract maintenance charge. The charge will also be
deducted if the annuity date is other than an anniversary.

Transfer Fee

      You can make one free transfer every 30 days during the accumulation
phase. If you make more than one transfer in a 30-day period, you could be
charged a transfer fee of $25 or 2% of the amount transferred, whichever is
less. The transfer fee is deducted from the account from which the transfer was
made. If the entire amount in the account is transferred, the fee will be
deducted from the amount transferred. If you transfer money from more than one
account, the charge is deducted from the account with the largest balance. The
four transfers permitted each year during the income phase are free.

      All reallocations made in the same day count as one transfer. Transfers
made at the end of the free look period by us are not counted in determining the
transfer fee. If the transfer is part of the Dollar Cost Averaging Program or
the Rebalancing Program it will not count in determining the transfer fee.

Premium Taxes

      Some states and other governmental entities (e.g., municipalities) charge
premium taxes or similar taxes. Conseco Variable is responsible for the payment
of these taxes and will make a deduction from the value of the contract for
them. These taxes are due either when the contract is issued or when annuity
payments begin. It is Conseco Variable's current practice to deduct these taxes
when either annuity payments begin or upon partial or full surrender of the
contract. Conseco Variable may in the future discontinue this practice and
assess the charge when the tax is due. Premium taxes currently range from 0% to
3.5%, depending on the state.

Income Taxes

      Conseco Variable will deduct from the contract for any income taxes which
it incurs because of the contract. At the present time, we are not making any
such deductions.

Investment Portfolio Expenses

      There are deductions from and expenses paid out of the assets of the
various investment portfolios, which are described in the fund prospectuses.


6. Taxes

      Note: Conseco Variable has prepared the following information on taxes as
a general discussion of the subject. It is not intended as tax advice to any

individual. You should consult your own tax adviser about your own
circumstances. Conseco Variable has included an additional discussion regarding
taxes in the Statement of Additional Information.

Annuity Contracts In General

      Annuity contracts are a means of setting aside money for future needs,
usually retirement. Congress recognized how important saving for retirement was
and provided special rules in the Internal Revenue Code (Code) for annuities.

      Simply stated, these rules provide that you will not be taxed on the
earnings on the money held in your annuity contract until you take the money
out. This is referred to as tax-deferral. There are different rules as to how
you will be taxed depending on how you take the money out and the type of
contract  - qualified or non-qualified (see following sections).

      You, as the owner, will not be taxed on increases in the value of your
contract until a distribution occurs--either as a withdrawal or as annuity
payments. When you make a withdrawal you are taxed on the amount of the
withdrawal that is earnings. For annuity payments, different rules apply. A
portion of each annuity payment is treated as a partial return of your purchase
payments and will not be taxed. The remaining portion of the annuity payment
will be treated as ordinary income. How the annuity payment is divided between
taxable and non-taxable portions depends upon the period over which the annuity
payments are expected to be made. Annuity payments received after you have
received all of your purchase payments are fully includible in income.

      When a non-qualified contract is owned by a non-natural person (e.g.,
corporation or certain other entities other than a trust holding the contract as
an agent for a natural person), the contract will generally not be treated as an
annuity for tax purposes.

Qualified And Non-Qualified Contracts

      If you purchase the contract as an individual and not under an Individual
Retirement Annuity (IRA) or a Tax-Sheltered Annuity (TSA or 403(b) annuity),
your contract is referred to as a non-qualified contract.

      If you purchase the Contract under an IRA or TSA, your Contract is
referred to as a Qualified Contract.

     A qualified contract will not provide any necessary or additional tax
deferral if it is used to fund a qualified plan that is tax deferred.  However,
the contract has features and benefits other than tax deferral that may make it
an appropriate investment for a qualified plan.  You should consult your tax
adviser regarding these features and benefits prior to purchasing a qualified
contract.

Withdrawals--Non-Qualified Contracts

      If you make a withdrawal from your non-qualified contract, the Code
generally treats such a withdrawal as first coming from earnings and then from
your purchase payments. Such withdrawn earnings are includible in income.

      The Code also provides that any amount received under an annuity contract
which is included in income may be subject to a penalty. The amount of the
penalty is equal to 10% of the amount that is includible in income. Some
withdrawals will be exempt from the penalty. They include any amounts:

      (1) paid on or after you reach age 59 1/2;

      (2) paid after you die;

      (3) paid if you become totally disabled (as that term is defined in the
Code);

      (4) paid in a series of substantially equal payments made annually (or
more frequently) for life or a period not exceeding life expectancy;

      (5) paid under an immediate annuity; or

      (6) which come from purchase payments made prior to August 14, 1982.

Withdrawals--Qualified Contracts

If you make a withdrawal  from your  qualified  contract,  a portion of the
withdrawal is treated as taxable  income.  This portion  depends on the ratio of
pre-tax purchase  payments to the after-tax  purchase payments in your contract.
If all of your  purchase  payments  were made with  pre-tax  money then the full
amount of any  withdrawal  is includible  in taxable  income.  Special rules may
apply to withdrawals from certain types of qualified contracts.

     The Code also provides that any amount received under a qualified  contract
which is  included  in income may be  subject  to a  penalty.  The amount of the
penalty  is  equal to 10% of the  amount  that is  includible  in  income.  Some
withdrawals will be exempt from the penalty. They include any amounts:

     (1)  paid on or after you reach age 591/2;
     (2)  paid after you die;
     (3)  paid if you become  totally  disabled  (as that term is defined in the
          Code);
     (4)  paid to you after leaving your employment in a series of substantially
          equal  periodic  payments made annually (or more  frequently)  under a
          lifetime annuity;
     (5)  paid to you  after  you have  attained  age 55 and you have  left your
          employment;
     (6)  paid for certain allowable medical expenses (as defined in the Code);
     (7)  paid pursuant to a qualified domestic relations order;
     (8)  paid on account of an IRS levy upon the qualified contract;
     (9)  paid from an IRA for medical insurance (as defined in the Code);
     (10)  paid from an IRA for qualified higher education expenses; or
     (11) paid from an IRA for up to $10,000 for qualified  first-time homebuyer
          expenses (as defined in the Code).

     The  exceptions in (5) and (7) above do not apply to IRAs. The exception in
(4) above applies to IRAs but without the requirement of leaving employment.

     We have provided a more complete  discussion in the Statement of Additional
Information.

Withdrawals -- Tax-Sheltered Annuities

      The Code limits the withdrawal of amounts attributable to purchase
payments made under a salary reduction agreement by owners from Tax-Sheltered
Annuities. Withdrawals can only be made under the following circumstances:

      (1) when you reach age 59 1/2;

      (2) when you leave your job;

      (3) when you die;

      (4) when you become disabled (as that term is defined in the Code);

      (5) in the case of hardship; or

      (6) made pursuant to a qualified domestic relations order, if otherwise
permitted.

      However, in the case of hardship, the owner can only withdraw the purchase
payments and not any earnings. You should consult your own tax adviser about
your own circumstances.

Diversification

      The Code provides that the underlying investments for a variable annuity
must satisfy certain diversification requirements in order to be treated as an
annuity contract. Conseco Variable believes that the investment portfolios are
being managed so as to comply with the requirements.

Investor Control

      Neither the Code nor the Internal Revenue Service Regulations issued to
date provide guidance as to the circumstances under which you, because of the
degree of control you exercise over the underlying investments, and not Conseco
Variable would be considered the owner of the shares of the investment
portfolios. If you are considered the owner of the shares, it will result in the
loss of the favorable tax treatment for the contract. It is unknown to what
extent under federal tax law owners are permitted to select investment
portfolios, to make transfers among the investment portfolios or the number and
type of investment portfolios owners may select from without being considered
the owner of the shares. If any guidance is provided which is considered a new
position, then the guidance would generally be applied prospectively. However,
if such guidance is considered not to be a new position, it may be applied
retroactively. This would mean that you, as the owner of the contract, could be
treated as the owner of the investment portfolios.

      Due to the uncertainty in this area, Conseco Variable reserves the right
to modify the contract as reasonably deemed necessary to maintain favorable tax
treatment.

7. Access To Your Money

      You can have access to the money in your contract :

      (1) by making a withdrawal (either a partial or a complete withdrawal);

      (2) by electing to receive annuity payments; or

      (3) when a death benefit is paid to your beneficiary.

      In general, withdrawals can only be made during the accumulation phase.


      When you make a complete withdrawal, you will receive the value of the
contract on the day you made the withdrawal, less any premium tax and less any
contract maintenance charge.

      You must tell us which account (investment portfolio(s) and/or guarantee
period of the interest adjustment account) you want the withdrawal to come
from. Under most circumstances, the amount of any partial withdrawal from any
investment portfolio or the interest adjustment account must be for at least
$500. Conseco Variable requires that after a partial withdrawal is made there
must be at least $500 left in your contract and in any investment portfolio.

      Conseco Variable will pay the amount of any withdrawal from the investment
portfolios within 7 days of your request in good order unless the suspension of
payments or transfers provision (see below) is in effect.

      Income taxes, tax penalties and certain restrictions may apply to any
withdrawal you make.

Systematic Withdrawal Program

      The Systematic Withdrawal Program allows you to choose to receive your
automatic payments either monthly, quarterly, semi-annually or annually. You
must have at least $5,000 in your contract to start the program. Conseco
Variable reserves the right to change this amount. You cannot take systematic
withdrawals from the interest adjustment account.  You can instruct Conseco
Variable to withdraw a level dollar amount or percentage from specified
investment options, largest account balance or on a pro-rata basis. If you do
a reallocation and do not specify investment options, all systematic
withdrawals will then default to a pro-rata basis. Each withdrawal under the
program must be for at least $100. The systematic withdrawal program will end
any time you designate. If you make a partial withdrawal outside the program
and the value of your contract is less than $5,000 the program will
automatically terminate. Conseco Variable does not have any charge for this
program.

      All systematic withdrawals will be paid on the last business day of the
month (beginning with the first full month after you bought your contract).

      Income taxes, tax penalties and certain restrictions may apply to
systematic withdrawals.

      There are limits to the amount you can withdraw from a qualified plan
referred to as a 403(b) (tax-sheltered annuity) plan. For a more complete
explanation, see Section 6--Taxes and the discussion in the Statement of
Additional Information.

Suspension of Payments or Transfers

      Conseco Variable may be required to suspend or postpone payments for
withdrawal or transfers from the investment portfolios for any period when:

      1. the New York Stock Exchange is closed (other than customary weekend and
holiday closings);

      2. trading on the New York Stock Exchange is restricted;

      3. an emergency exists as a result of which disposal of shares of the
investment portfolios is not reasonably practicable or Conseco Variable cannot
reasonably value the shares of the investment portfolios;

      4. during any other period when the SEC, by order, so permits for the
protection of owners.

      Conseco Variable has reserved the right to defer payment for a withdrawal
or transfer from the interest adjustment account for the period permitted by
law but not for more than six months.

8. Performance

     Conseco  Variable may  periodically  advertise  performance  of the annuity
investment in the various investment portfolios. Conseco Variable will calculate
performance by determining the percentage change in the value of an accumulation
unit by  dividing  the  increase  (decrease)  for that  unit by the value of the
accumulation  unit at the  beginning  of the  period.  This  performance  number
reflects the deduction of the insurance charges and the fees and expenses of the
investment  portfolio.  It does not  reflect  the  deduction  of any  applicable
contract   maintenance   charge.  The  deduction  of  any  applicable   contract
maintenance  charge  would  reduce the  percentage  increase or make greater any
percentage  decrease.  Any advertisement will also include  standardized average
annual  total  return  figures  which  reflect the  deduction  of the  insurance
charges, contract maintenance charge and the fees and expenses of the investment
portfolio.

      For periods starting prior to the date the contracts were first offered,
the performance will be based on the historical performance of the corresponding
portfolios, modified to reflect the charges and expenses of the contract as if
the contract had been in existence during the period stated in the
advertisement. These figures should not be interpreted to reflect actual
historical performance.

      Conseco Variable may, from time to time, include in its advertising and
sales materials, tax deferred compounding charts and other hypothetical
illustrations, which may include comparisons of currently taxable and tax
deferred investment programs, based on selected tax brackets.

9. Death Benefit

Upon Your Death

      If you die before annuity payments begin, Conseco Variable will pay a
death benefit to your beneficiary (see below). If you have a joint owner, the
death benefit will be paid when the first Owner dies. The surviving joint owner
will be treated as the beneficiary.

      If death occurs prior to age 80, the amount of the death benefit will be
the greater of:

      (1) the value of your contract at the time Conseco Variable receives proof
of death and a payment election; or

      (2) the total purchase payments you have made, less any withdrawals.

      If death occurs at age 80 or later, the death benefit will be the contract
value at the time Conseco Variable receives proof of death and a payment
election.

      The entire death benefit must be paid within 5 years of the date of death
unless the beneficiary elects to have the death benefit payable under an annuity
option. The death benefit payable under an annuity option must be paid over the
beneficiary's lifetime or for a period not extending beyond the beneficiary's
life expectancy. Payment must begin within one year of the date of death. If the
beneficiary is the spouse of the owner, he/she can continue the contract in
his/her own name at the then current value. If a lump sum payment is elected and
all the necessary requirements are met, the payment will be made within 7 days.
Different rules may apply in the case of an Individual Retirement Annuity.

      If you or any joint owner (who is not the annuitant) dies during the
income phase, any remaining payments under the annuity option elected will
continue at least as rapidly as under the method of distribution prior to the
death of the owner or joint owner. If you die during the income phase, the
beneficiary becomes the owner. If any joint owner dies during the income phase,
the surviving joint owner, if any, will be treated as the primary beneficiary.
Any other beneficiary on record at the time of death will be treated as a
contingent beneficiary. Different rules may apply in the case of an Individual
Retirement Annuity.

Death Of Annuitant

      If the annuitant, who is not an owner or joint owner, dies during the
accumulation phase, you can name a new annuitant. Unless another annuitant is
named within 30 days of the death of the annuitant, you will become the
annuitant. However, if the owner is a non-natural person (for example, a
corporation), then the death of the annuitant will be treated as the death of
the owner, and a new annuitant may not be named.

      Upon the death of the annuitant during the income phase, the death
benefit, if any, will be as provided for in the annuity option selected. The
death benefit will be paid at least as rapidly as under the method of
distribution in effect at the annuitant's death.

10. Other Information

Conseco Variable

     Conseco Variable Insurance Company was originally  organized in 1937. Prior
to  October 7,  1998,  Conseco  Variable  Insurance  Company  was known as Great
American Reserve Insurance Company. In certain states, we may still use the name
Great American  Reserve  Insurance  Company until our name change is approved in
the state. It is principally engaged in the life insurance business in 49 states
and the  District of Columbia.  Conseco  Variable is a stock  company  organized
under the laws of the state of Texas and is an indirect wholly-owned  subsidiary
of Conseco,  Inc.  Conseco,  Inc. is a publicly held financial  services holding
company and one of middle  America's  leading sources for insurance,  investment
and lending  products.  Through its  subsidiaries  and a  nationwide  network of
insurance agents and finance dealers,  Conseco, Inc. provides solutions for both
wealth protection and wealth creation to more than 12 million customers.

The Separate Account

     Conseco Variable has established a separate account to hold the assets that
underlie the contracts.  Conseco  Variable Annuity Account G serves the variable
annuity portion of the contract.  Prior to May 1, 1999, Conseco Variable Annuity
Account G was known as Great American  Reserve  Variable  Annuity Account G. The
Board of Directors of Conseco  Variable  adopted a resolution  to establish  the
Separate Account under Texas Insurance law on January 18, 1996. Conseco Variable
Annuity Account G is registered with the Securities and Exchange Commission as a
unit investment trust under the Investment Company Act of 1940. Conseco Variable
Annuity Account G is divided into sub-accounts.


      The assets of the Separate Account are held in Conseco Variable's name on
behalf of the Separate Account and legally belong to Conseco Variable. However,
those assets that underlie the contract, are not chargeable with liabilities
arising out of any other business Conseco Variable may conduct. All the income,
gains and losses (realized or unrealized) resulting from these assets are
credited to or charged against the contracts and not against any other contracts
Conseco Variable may issue.

     The obligations under the contracts are obligations of Conseco Variable
Insurance Company.

Distributor

      Conseco Equity Sales, Inc. (CES), 11815 N. Pennsylvania Street, Carmel,
Indiana 46032, acts as the distributor of the Contracts. CES, an affiliate of
Conseco Variable, is registered as a broker-dealer under the Securities Exchange
Act of 1934. CES is a member of the National Association of Securities Dealers,
Inc.

      Commissions will be paid to broker-dealers who sell the contracts.
Broker-dealers commissions may cost up to .75% of purchase payments plus an
annual trail commission in the amount of .75% of the value of the contract for
promotional or distribution expenses associated with the marketing of the
contracts. In addition, under certain circumstances, payments may be made to
certain sellers for other services not directly related to the sale of the
contracts.

Ownership

      The contract is an allocated fixed and variable deferred annuity contract.
This group contract is issued to a contract holder, for the benefit of the
participants in the group. You are a participant in the group and will receive a
certificate evidencing your ownership. You, as the owner of a certificate, are
entitled to all the rights and privileges of ownership. As used in this
prospectus, the term contract refers to your certificate. In some states, an
individual fixed and variable deferred annuity contract may be available
instead, which is identical to the group contract described in this prospectus
except that it is issued directly to the owner.

      Spousal joint owner are allowed with this contract (except if it is issued
pursuant to a qualified plan). Upon the death of either joint owner, the
surviving owner will be the designated beneficiary. Any other beneficiary
designation at the time the contract was issued or as may have been later
changed will be treated as a contingent beneficiary unless otherwise indicated.

Beneficiary

      The beneficiary is the person(s) or entity you name to receive any death
benefit. The beneficiary is named at the time the contract is issued. Unless
an irrevocable beneficiary has been named, you can change the beneficiary at any
time before you die.

Assignment

      You can assign the contract at any time during your lifetime. Conseco
Variable will not be bound by the assignment until it receives the written
notice of the assignment. Conseco Variable will not be liable for any payment or
other action we take in accordance with the contract before we receive notice of
the assignment. An assignment may be a taxable event.

      If the contract is issued pursuant to a qualified plan, there are
limitations on your ability to assign the contract.


Financial Statements

      The financial statements of Conseco Variable are included in the
Statement of Additional Information.  They should be considered only
as bearing on the ability of Conseco Variable to meet its obligations
under the contracts.  They should not be considered as bearing on the
investment performance of the investment portfolios. The value of the
investment portfolios is affected primarily by the performance of the
underlying investments.

       The financial statements of Conseco Variable Annuity Account G
are included in the Statement of Additional Information.

      Table of Contents of the Statement of Additional Information

Company
Independent Accountants
Legal Opinions
Distribution
Calculation of Performance Information
Federal Tax Status
Annuity Provisions
Financial Statements

Appendix A-Condensed Financial Information

Accumulation Unit Value History

      The following schedule includes accumulation unit values for the periods
indicated. This data has been taken from the Conseco Variable Annuity Account
G's financial statements. This information should be read in conjunction with
Conseco Variable Annuity Account G's financial statements and related notes
which are included in the Statement of Additional Information.

                                               Year                 Period ended
SUB-ACCOUNT                                Ended 12/31/99             12/31/98
- - ------------------------------------------------------------------------------
Conseco Series Trust Equity
  Beginning of Period ..................      $14.764                 $12.937
  End of Period ........................      $21.755                 $14.764
  No. of Accum. Units Outstanding ......        4,335                   2,408
Conseco Series Trust Balanced
  Beginning of Period ..................      $13.209                 $12.124
  End of Period ........................      $17.061                 $13.209
  No. of Accum. Units Outstanding ......       18,122                  13,461
Conseco Series Trust Fixed Income
  Beginning of Period ..................      $11.222                 $10.708
  End of Period ........................      $11.034                 $11.222
  No. of Accum. Units Outstanding ......        8,054                   7,921
Conseco Series Trust Government Securities
  Beginning of Period ..................      $11.230                 $10.626
  End of Period ........................      $10.812                 $11.230
  No. of Accum. Units Outstanding ......       10,693                   2,362
Conseco Series Trust Money Market
  Beginning of Period ..................      $10.659                 $10.263
  End of Period ........................      $11.036                 $10.659
  No. of Accum. Units Outstanding ......      724,556                   1,583
Alger American Growth
  Beginning of Period ..................      $17.566                 $12.018
  End of Period ........................      $23.190                 $17.566
  No. of Accum. Units Outstanding ......       16,372                   5,855
Alger American Leveraged AllCap
  Beginning of Period ..................      $18.580                 $11.926
  End of Period ........................      $32.658                 $18.580
  No. of Accum. Units Outstanding ......       17,588                   2,615
Alger American MidCap Growth
  Beginning of Period ..................      $15.392                 $11.967
  End of Period ........................      $20.032                 $15.392
  No. of Accum. Units Outstanding ......        9,298                   1,813
Alger American Small Capitalization
  Beginning of Period ..................      $14.387                 $12.616
  End of Period ........................      $20.367                 $14.387
  No. of Accum. Units Outstanding ......        2,424                     643


                                                  YEAR              PERIOD ENDED
SUB-ACCOUNT                                  ENDED 12/31/99           12/31/98
- - ------------------------------------------------------------------------------
American Century VP Income & Growth
  Beginning of Period                         $10.826                  $10.000
  End of Period                               $12.612                  $10.826
  No. of Accum. Units Outstanding              42,620                    6,940
American Century VP International
  Beginning of Period                         $ 9.710                  $10.000
  End of Period                               $15.723                   $9.710
  No. of Accum. Units Outstanding              35,028                      767
American Century VP Value
  Beginning of Period                         $ 9.318                  $10.000
  End of Period                               $ 9.120                  $ 9.318
  No. of Accum. Units Outstanding               9,758                    4,663
Berger IPT-Growth
  Beginning of Period                         $ 9.711                  $10.000
  End of Period                               $14.295                  $ 9.711
  No. of Accum. Units Outstanding               3,035                        0
Berger IPT-Growth and Income
  Beginning of Period                         $11.184                  $10.000
  End of Period                               $17.558                  $11.184
  No. of Accum. Units Outstanding              44,589                    4,269
Berger IPT-Small Company Growth
  Beginning of Period                         $ 8.832                  $10.000
  End of Period                               $16.690                  $ 8.832
  No. of Accum. Units Outstanding               2,342                        0
Berger/BIAM IPT-International
  Beginning of Period                         $ 9.992                  $10.000
  End of Period                               $12.961                  $ 9.992
  No. of Accum. Units Outstanding                 214                        0
The Dreyfus Socially Responsible Growth Fund, Inc.
  Beginning of Period                         $11.078                  $10.000
  End of Period                               $14.225                  $11.078
  No. of Accum. Units Outstanding               8,135                      340
Dreyfus Stock Index Fund
  Beginning of Period                         $10.964                  $10.000
  End of Period                               $13.052                  $10.964
  No. of Accum. Units Outstanding              38,679                   4,735
Dreyfus VIF Disciplined Stock
  Beginning of Period                         $10.726                  $10.000
  End of Period                               $12.541                  $10.726
  No. of Accum. Units Outstanding               4,703                    2,317
Dreyfus VIF International Value
  Beginning of Period                         $ 9.423                  $10.000
  End of Period                               $11.889                  $ 9.423
  No. of Accum. Units Outstanding               2,227                      816
Federated High Income Bond II
  Beginning of Period                         $ 9.806                  $10.000
  End of Period                               $ 9.902                  $ 9.806
  No. of Accum. Units Outstanding              16,320                    3,262
Federated International Equity II
  Beginning of Period                         $13.510                  $10.900
  End of Period                               $24.656                  $13.510
  No. of Accum. Units Outstanding                 390                        0
Federated Utility II
  Beginning of Period                         $10.906                  $10.000
  End of Period                               $10.948                  $10.906
  No. of Accum. Units Outstanding               2,627                    2,530



================================================================================

                                              YEAR ENDED           PERIOD ENDED
SUB-ACCOUNT                                    12/31/99              12/31/98
- - ------------------------------------------------------------------------------
INVESCO VIF - High Yield
  Beginning of Period                         $11.374                  $11.362
  End of Period                               $12.260                  $11.374
  No. of Accum. Units Outstanding              16,490                      653
INVESCO VIF - Equity Income
  Beginning of Period                         $13.741                  $12.074
  End of Period                               $15.577                  $13.741
  No. of Accum. Units Outstanding                 866                        0
Janus Aggressive Growth
  Beginning of Period                         $11.694                  $10.000
  End of Period                               $26.019                  $11.694
  No. of Accum. Units Outstanding              21,535                      277
Janus Growth
  Beginning of Period                         $11.565                  $10.000
  End of Period                               $16.437                  $11.565
  No. of Accum. Units Outstanding              43,956                    7,982
Janus Worldwide Growth
  Beginning of Period                         $10.511                  $10.000
  End of Period                               $17.063                  $10.511
  No. of Accum. Units Outstanding              47,139                    7,444
Lazard Retirement Equity
  Beginning of Period                         $10.560                  $10.000
  End of Period                               $11.274                  $10.560
  No. of Accum. Units Outstanding                 905                    6,642
Lazard Retirement Small Cap
  Beginning of Period                         $ 8.559                  $10.000
  End of Period                               $ 8.882                  $ 8.559
  No. of Accum. Units Outstanding                 416                      873
Lord Abbett Growth & Income
  Beginning of Period                         $12.975                  $11.645
  End of Period                               $14.952                  $12.975
  No. of Accum. Units Outstanding               4,643                    3,668
Mitchell Hutchins Growth and Income
  Beginning of Period                         $ 9.905                  $10.000
  End of Period                               $10.787                  $ 9.905
  No. of Accum. Units Outstanding                 119                        0
Neuberger Berman Limited Maturity Bond
  Beginning of Period                         $10.164                  $10.000
  End of Period                               $10.181                  $10.164
  No. of Accum. Units Outstanding               4,967                    2,323
Neuberger Berman Partners
  Beginning of Period                         $ 9.281                  $10.000
  End of Period                               $ 9.836                  $ 9.281
  No. of Accum. Units Outstanding               1,860                    2,063
Strong Opportunity II
  Beginning of Period                         $ 9.547                  $10.000
  End of Period                               $12.713                  $ 9.547
  No. of Accum. Units Outstanding              10,751                    2,083
Strong Mid Cap Growth II
  Beginning of Period                         $11.533                  $10.000
  End of Period                               $21.617                  $11.533
  No. of Accum. Units Outstanding              10,944                      773
Van Eck Worldwide Bond
  Beginning of Period                         $10.850                  $ 8.060
  End of Period                               $ 9.872                  $10.850
  No. of Accum. Units Outstanding               2,314                    1,319



- - ------------------------------------------------------------------------------
Van Eck Worldwide Emerging Markets
  Beginning of Period                         $ 5.239                  $10.000
  End of Period                               $10.357                  $ 5.239
  No. of Accum. Units Outstanding               6,406                      245
Van Eck Worldwide Hard Assets
  Beginning of Period                         $ 7.136                  $10.466
  End of Period                               $ 8.523                  $ 7.136
  No. of Accum. Units Outstanding               2,649                        0
Van Eck Worldwide Real Estate
  Beginning of Period                         $ 8.520                  $10.000
  End of Period                               $ 8.240                  $ 8.520
  No. of Accum. Units Outstanding                 560                        0

There are no accumulation unit values shown for the following sub-accounts
because they were not available under your contract until the date of this
prospectus: Conseco 20 Focus; Conseco High Yield; Berger IPT-New Generation;
Rydex OTC; Rydex Nova; Seligman Communications and Information; and Seligman
Global Technology.
================================================================================

                           APPENDIX B

                PARTICIPATING INVESTMENT PORTFOLIOS


Below is a summary of the investment objectives and strategies of each
investment portfolio available under the contract.  THERE CAN BE NO ASSURANCE
THAT THE INVESTMENT OBJECTIVES WILL BE ACHIEVED.

The fund prospectuses contain more complete information including a description
of the investment objectives, policies, restrictions and risks of each
portfolio.

CONSECO SERIES TRUST

Conseco Series Trust is managed by Conseco Capital Management, Inc. (CCM) which
is an affiliate of Conseco Variable.  Conseco Series Trust is a mutual fund
with multiple portfolios.  The following portfolios are available under the
contract:


Conseco 20 Focus Portfolio

The Conseco 20 Focus Portfolio seeks capital appreciation.  Normally, the
Portfolio will invest at least 65% of its assets in common stocks of companies
that the Adviser believes have above-average growth prospects.  The Portfolio
is non-diversified and will normally concentrate its investments in a core
position of approximately 20-30 common stocks.

Equity Portfolio

The Equity Portfolio seeks to provide a high total return consistent with
preservation of capital and a prudent level of risk.  The portfolio will
invest primarily in selected equity securities, including common stocks and
other securities having the investment  characteristics of common stocks,
such as convertible securities and warrants.

Balanced Portfolio

The Balanced Portfolio seeks a high total investment return, consistent with the
preservation of capital and prudent  investment  risk.  Normally,  the portfolio
invests  approximately  50-65%  of its  assets  in  equity  securities,  and the
remainder in a combination of fixed income securities, or cash equivalents.

High Yield Portfolio

The High Yield Portfolio seeks to provide a high level of current income with a
secondary objective of capital appreciation.  Normally, the adviser invests at
least 65% of the Portfolio's assets in below investment grade securities (those
rated BB+/Bal or lower by independent rating agencies).

Fixed Income Portfolio

The Fixed Income Portfolio seeks the highest level of income consistent with
preservation of capital.  The portfolio invests primarily in investment grade
debt securities.

Government Securities Portfolio

The Government Securities Portfolio seeks safety of capital, liquidity and
current income.  The portfolio will invest primarily in securities issued
by the U.S. government or an agency or instrumentality of the U.S. government.

Money Market Portfolio

The Money Market Portfolio seeks current income consistent with stability of
capital and liquidity.  The portfolio may invest in U.S. government securities,
bank obligations, commercial paper obligations, short-term corporate debt
securities and municipal obligations.


THE ALGER AMERICAN FUND

The Alger American Fund is a mutual fund with multiple portfolios.  The
manager of the fund is Fred Alger Management, Inc.  The following
portfolios are available under the contract:

Alger American Growth Portfolio

The Alger American Growth  Portfolio seeks long-term  capital  appreciation.  It
focuses on growing  companies that generally have broad product lines,  markets,
financial  resources and depth of management.  Under normal  circumstances,  the
portfolio invests primarily in the equity securities of large companies.

Alger American Leveraged AllCap Portfolio

The  Alger  American   Leveraged  AllCap   Portfolio  seeks  long-term   capital
appreciation.  Under normal  circumstances,  the portfolio invests in the equity
securities  of  companies  of  any  size  which  demonstrate   promising  growth
potential.  The  portfolio can borrow money in amounts of up to one-third of its
total assets to buy additional securities.

Alger American MidCap Growth Portfolio

The Alger American MidCap Growth Portfolio seeks long-term capital
appreciation.  It focuses on midsize companies with promising growth
potential.  Under normal circumstances, the portfolio invests primarily
in the equity securities of companies having a market capitalization
within the range of companies in the S&P MidCap 400 Index.

Alger American Small Capitalization Portfolio

The Alger American Small Capitalization Portfolio seeks long-term capital
appreciation.  It focuses on small, fast-growing companies that offer
innovative products, services or technologies to a rapidly expanding
marketplace.  Under normal circumstances, the portfolio invests primarily
in the equity securities of small capitalization companies.

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.

American Century Variable Portfolios, Inc. is a mutual fund with multiple
portfolios.  The fund's investment adviser is American Century Investment
Management, Inc.  The following portfolios are available under the contract:

VP Income & Growth Fund

The VP Income & Growth Fund seeks dividend growth, current income and capital
appreciation by investing in common stocks.  The fund's investment strategy
utilizes quantitative management techniques in a two-step process that draws
heavily on computer technology.

VP International Fund

The VP International Fund seeks capital growth.  The fund managers use a growth
investment strategy developed by American Century to invest in stocks of
companies that they believe will increase in value over time.   This strategy
looks for companies with earnings and revenue growth. International investment
involves special risk considerations. These include economic and political
conditions, expected inflation rates and currency fluctuations.

VP Value Fund

The VP  Value  Fund  seeks  long-term  capital  growth.  Income  is a  secondary
objective. In selecting stocks for the VP Value Fund, the fund managers look for
stocks of medium to large  companies  that they believe are  undervalued  at the
time of purchase.

BERGER INSTITUTIONAL PRODUCTS TRUST

Berger Institutional Products Trust is a mutual fund with multiple
portfolios. Berger LLC (formerly, Berger Associates, Inc.) is the investment
adviser for the Berger IPT-Growth Fund, the Berger IPT-Growth and Income
Fund, the Berger IPT-Small Company Growth Fund and the Berger IPT-New
Generation Fund.  BBOI Worldwide LLC, a joint venture between Berger LLC and
Bank of Ireland Asset Management (U.S.) Limited (BIAM), is the investment
adviser for the Berger/BIAM IPT-International Fund. BBOI Worldwide LLC has
delegated daily management of the Fund to BIAM.  Berger LLC and BIAM have
entered into an agreement to dissolve BBOI Worldwide LLC. The dissolution of
BBOI Worldwide LLC will have no effect on the investment advisory services
provided to the Fund.  Contingent upon shareholder approval, when BBOI
Worldwide LLC is dissolved, Berger LLC will become the Fund's advisor and
BIAM will continue to be responsible for day-to-day management of the Fund's
portfolio as sub-advisor.  If approved by shareholders, these advisory
changes are expected to take place in the first half of this year. The
following portfolios are available under the contract:

Berger IPT-Growth Fund (formerly, Berger IPT -100 Fund)

The Berger IPT-Growth Fund aims for long-term capital appreciation.  In pursuing
that  goal,  the fund  primarily  invests in the  common  stocks of  established
companies with the potential for strong earnings growth.

Berger IPT-Growth and Income Fund

The Berger  IPT-Growth and Income Fund aims for capital  appreciation  and has a
secondary  goal of investing in securities  that produce  current income for the
portfolio. In pursuing these goals, the fund primarily invests in the securities
of well-established, growing companies.

Berger IPT-Small Company Growth Fund

The Berger IPT-Small Company Growth Fund aims for capital appreciation.  In
pursuing that goal, the fund primarily invests in the common stocks of small
companies with the potential for rapid earnings growth.

Berger IPT - New Generation Fund

The Berger IPT - New  Generation  Fund seeks capital  appreciation.  In pursuing
that goal, the Fund primarily invests in the common stocks of companies believed
to have the potential to change the  direction or dynamics of the  industries in
which they operate or  significantly  influence the way  businesses or consumers
conduct their affairs.

Berger/BIAM IPT-International Fund

The Berger/BIAM  IPT-International Fund aims for long-term capital appreciation.
In pursuing that goal, the fund primarily  invests in a portfolio  consisting of
common stocks of well-established foreign companies.

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.

The Dreyfus Socially Responsible Growth Fund, Inc. is a mutual fund.  The
investment adviser for the fund is The Dreyfus Corporation.

The Dreyfus  Socially  Responsible  Growth Fund,  Inc. seeks to provide  capital
growth, with current income as a secondary goal. To pursue these goals, the fund
invests  primarily in the common stock of companies  that, in the opinion of the
fund's  management,  meet  traditional  investment  standards  and conduct their
business in a manner that  contributes to the enhancement of the quality of life
in America.

DREYFUS STOCK INDEX FUND

The Dreyfus Stock Index Fund is a mutual fund.  The investment adviser for the
fund is The Dreyfus Corporation.

The Dreyfus Stock Index Fund seeks to match the total return of the Standard &
Poor's 500 Composite Stock Price Index.  To pursue this goal, the fund generally
invests in all 500 stocks in the S&P 500 in proportion to their weighting in
the index.

DREYFUS VARIABLE INVESTMENT FUND

The Dreyfus Variable Investment Fund ("Dreyfus VIF") is a mutual fund with
multiple portfolios. The investment adviser for the portfolios is The Dreyfus
Corporation.  The following portfolios are available under the contract:

Dreyfus VIF Disciplined Stock Portfolio

The Dreyfus VIF Disciplined Stock Portfolio seeks investment returns (consisting
of capital  appreciation  and  income)  that are greater  than the total  return
performance of stocks  represented by the Standard & Poor's 500 Composite  Stock
Price Index. To pursue this goal, the portfolio  invests in a blended  portfolio
of growth and value stocks chosen through a disciplined investment process.

Dreyfus VIF International Value Portfolio

The Dreyfus VIF International Value Portfolio seeks long-term capital growth.
To pursue this goal, the portfolio ordinarily invests most of its assets in
equity securities of foreign issuers which Dreyfus considers to be "value"
companies.

FEDERATED INSURANCE SERIES

Federated Insurance Series is a mutual fund with multiple portfolios.  Federated
Investment  Management  Company is the adviser to the Federated High Income Bond
Fund  II  and  the  Federated  Utility  Fund  II.  Federated  Global  Investment
Management Corp. is the adviser to the Federated  International  Equity Fund II.
The following portfolios are available under the contract:

Federated High Income Bond Fund II

The Federated  High Income Bond Fund II's  investment  objective is to seek high
current income by investing primarily in a professionally  managed,  diversified
portfolio of fixed income securities.  The fund pursues its investment objective
by investing in a diversified  portfolio of  high-yield,  lower-rated  corporate
bonds.

Federated Utility Fund II

The Federated Utility Fund II's investment  objective is to achieve high current
income and  moderate  capital  appreciation.  The fund  pursues  its  investment
objective  by  investing  under normal  market  conditions,  at least 65% of its
assets in equity securities (including convertible securities) of companies that
derive at least 50% of their revenues from the provision of electricity, gas and
telecommunications related services.

Federated International Equity Fund II

The Federated International Equity Fund II's investment objective is to obtain a
total  return on its  assets.  The  fund's  total  return  will  consist  of two
components:  (1) changes in the market value of its portfolio  securities  (both
realized  and  unrealized  appreciation);  and  (2)  income  received  from  its
portfolio securities.

INVESCO VARIABLE INVESTMENT FUNDS, INC. (not available for new sales as of
May 1, 2000)

INVESCO Variable Investment Funds, Inc. is a mutual fund with multiple
portfolios.  INVESCO Funds Group, Inc. is the investment adviser for the Fund.
The following portfolios are available under the contract:

INVESCO VIF - Equity Income Fund

The INVESCO VIF - Equity Income Fund's primary goal is high current income,
with growth of capital as a secondary objective.  The fund normally invests
at least 65% of its assets in dividend-paying common and preferred stocks,
although in recent years that percentage has been somewhat higher.

INVESCO VIF - High Yield Fund

The INVESCO VIF - High Yield Fund seeks to provide a high level of current
income, with growth of capital as a secondary objective.  It invests
substantially all of its assets in lower-rated debt securities, commonly
called "junk bonds" and preferred stock, including securities issued by foreign
companies.

JANUS ASPEN SERIES

Janus Aspen Series is a mutual fund with multiple portfolios.  Janus Capital
Corporation is the investment adviser to the fund.  The following portfolios
are available under your contract:

Aggressive Growth Portfolio

The Aggressive  Growth Portfolio seeks long-term  growth of capital.  It pursues
its objective by investing  primarily in common stocks selected for their growth
potential,   and  normally  invests  at  least  50%  of  its  equity  assets  in
medium-sized companies.

Growth Portfolio

The Growth  Portfolio seeks long-term  growth of capital in a manner  consistent
with the  preservation  of  capital.  It  pursues  its  objective  by  investing
primarily in common  stocks  selected for their growth  potential.  Although the
Portfolio can invest in companies of any size,  it generally  invests in larger,
more established companies.

Worldwide Growth Portfolio

The Worldwide Growth Portfolio seeks long-term growth of capital in a manner
consistent with the preservation of capital.  It pursues its objective by
investing primarily in common stocks of companies of any size throughout the
world.  The portfolio normally invests in issuers from at least five different
countries, including the United States.  The portfolio may at times invest in
fewer than five countries or even a single country.

LAZARD RETIREMENT SERIES, INC.

Lazard Retirement Series, Inc. is a mutual fund with multiple portfolios.
Lazard Asset Management serves as the investment manager of the portfolios.
The investment manager is a division of Lazard Freres, a New York limited
liability company, which is registered as an investment adviser with the SEC.
The following portfolios are available under the contract:

Lazard Retirement Equity Portfolio

The Lazard Retirement Equity Portfolio seeks long-term capital appreciation.
The portfolio invests primarily in equity securities, principally common stocks,
of relatively large U.S. companies (those whose total market value is more than
$1 billion) that the investment manager believes are undervalued based on their
earnings, cash flow or asset values.

Lazard Retirement Small Cap Portfolio

The Lazard Retirement Small Cap Portfolio seeks long-term capital  appreciation.
The portfolio invests primarily in equity securities, principally common stocks,
of relatively  small U.S.  companies in the range of the Russell 2000 Index that
the investment  manager believes are undervalued  based on their earnings,  cash
flow or asset values.

LORD ABBETT SERIES FUND, INC.

Lord Abbett  Series Fund,  Inc. is a mutual fund with multiple  portfolios.  The
fund's  investment  adviser is Lord,  Abbett & Co. The  following  portfolio  is
available under the contract:

Growth & Income Portfolio

The Growth & Income  Portfolio's  investment  objective is  long-term  growth of
capital and income without excessive fluctuations in market value.

MITCHELL HUTCHINS SERIES TRUST

Mitchell  Hutchins  Series  Trust is a mutual  fund  with  multiple  portfolios.
Mitchell  Hutchins Asset Management Inc. is the investment  adviser of the fund.
The following portfolio is available under the contract:

Growth and Income Portfolio

The Growth and Income Portfolio's investment objective is current income and
capital growth.  The portfolio invests primarily in dividend-paying stocks
of companies that its investment adviser believes have potential for rapid
earnings growth.

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST

Neuberger Berman Advisers Management Trust is a mutual fund with multiple
portfolios.  The fund is managed by Neuberger Berman Management Inc.  The
following portfolios are available under the contract:

Limited Maturity Bond Portfolio

The Limited Maturity Bond Portfolio seeks the highest available current
income consistent with liquidity and low risk to principal; total return
is a secondary goal.  To pursue these goals, the portfolio invests mainly
in investment-grade bonds and other debt securities from U.S. government
and corporate issuers.  These may include mortgage- and asset-backed securities.

Partners Portfolio

The Partners Portfolio seeks growth of capital.  To pursue this goal, the
portfolio invests mainly in common stocks of mid- to large-capitalization
companies.  The managers look for well-managed companies whose stock prices
are believed to be undervalued.

RYDEX VARIABLE TRUST

Rydex Variable Trust is a mutual fund with multiple portfolios which are
managed by PADCO Advisors II, Inc. The following portfolios are available under
the contract:

OTC Fund

The OTC Fund seeks to provide investment results that correspond to a
benchmark for over-the-counter securities. The Fund's current benchmark
is the NASDAQ 100 Index . The Fund invests principally in securities
of companies included in the NASDAQ 100 Index.  It also may invest in
other instruments whose performance is expected to correspond to that
of the Index, and may engage in futures and options transactions.

Nova Fund

The Nova Fund seeks to provide investment returns that correspond to 150%
of the daily performance of the Standard & Poor's 500 Composite Stock Price
Index.  Unlike traditional index funds, as its primary investment strategy,
the Fund invests to a significant extent in futures contracts and options on:
securities, futures contracts and stock indexes.  On a day-to-day basis, the
Fund holds US government securities to collateralize these futures and
options contracts.

SELIGMAN PORTFOLIOS, INC.

Seligman Portfolios, Inc. is a mutual fund with multiple portfolios which
are managed by J. & W. Seligman & Co. Incorporated.  The following portfolios
are available under the contract:

Seligman Communications and Information Portfolio

The Seligman Communications and Information Portfolio seeks capital gain.
The Portfolio invests at least 80% of its net assets, exclusive of government
securities, short-term notes, and cash and cash equivalent, in securities of
companies operating in the communications, information and related industries.
The Portfolio generally invests at least 65% of its total assets in securities
of companies engaged in these industries.  The Portfolio may invest in
companies of any size.

Seligman Global Technology Portfolio

The Seligman Global Technology Portfolio seeks long-term capital appreciation.
The Portfolio generally invests at least 65% of its assets in equity
securities of US and non-US companies with business operations in technology
and technology-related industries.  The Portfolio may invest in companies of
any size.

STRONG OPPORTUNITY FUND II, INC.

Strong Opportunity Fund II, Inc. is a mutual fund.  Strong Capital Management,
Inc. is the investment advisor for the fund.  The following portfolio is
available under the contract:

Opportunity Fund II

The Opportunity Fund II seeks capital growth.  The fund invests primarily in
stocks of medium-capitalization companies that the fund's manager believes are
underpriced, yet have attractive growth prospects.

STRONG VARIABLE INSURANCE FUNDS, INC.

Strong Variable Insurance Funds, Inc. is a mutual fund.  Strong Capital
Management, inc. is the investment advisor for the fund.  The following
portfolio is available under the contract:

Mid-Cap Growth Fund II

The Mid-Cap Growth Fund II seeks capital appreciation.  The fund invests at
least 65% of its assets in stocks of medium-capitalization companies that the
fund's managers believe have favorable prospects for accelerating growth of
earnings, cash flow, or asset value.

VAN ECK WORLDWIDE INSURANCE TRUST

Van Eck Worldwide Insurance Trust is a mutual fund with multiple portfolios.
Van Eck Associates Corporation serves as investment adviser to the funds.  The
following portfolios are available under the contract:

Worldwide Bond Fund

The Worldwide Bond Fund seeks high total return income plus capital appreciation
by investing  globally,  primarily in a variety of debt  securities.  The fund's
long-term assets will consist of debt securities rated B or better by Standard &
Poor's or Moody's Investors' Service.

Worldwide Emerging Markets Fund

The Worldwide Emerging Markets Fund seeks long-term capital appreciation by
investing in equity securities in emerging markets around the world.  The fund
emphasizes investment in countries that have relatively low gross national
product per capita, as well as the potential for rapid economic growth.

Worldwide Hard Assets Fund

The Worldwide Hard Assets Fund seeks long-term capital appreciation by investing
primarily in "hard asset securities."  Income is a secondary consideration.

Worldwide Real Estate Fund

The Worldwide Real Estate Fund seeks a high total return by investing in
equity securities of companies that own significant real estate or that
principally do business in real estate.







- - ------------------------------------------------------------------------------
                             (cut along dotted line)

- - ------------------------------------------------------------------------------
      If you would like a free copy of the Statement of Additional Information
dated May 1, 2000 for this prospectus, please complete this form, detach, and
mail to:

                       Conseco Variable Insurance Company
                              Administrative Office
                          11815 N. Pennsylvania Street
                              Carmel, Indiana 46032

Gentlemen:

Please send me a free copy of the Statement of Additional Information for the
Conseco Variable Annuity Account G fixed and variable annuity at the following
address:

      Name: __________________________________________________________________

      Mailing Address: _______________________________________________________

      ________________________________________________________________________

                                   Sincerely,

            ___________________________________________________________
                                   (Signature)

                       Conseco Variable Insurance Company
                          11815 N. Pennsylvania Street
                              Carmel, Indiana 46032

(C) 2000, Conseco Variable Insurance Company                      05-8318 (5/00)


                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION

                INDIVIDUAL AND GROUP FIXED AND VARIABLE DEFERRED
                                ANNUITY CONTRACTS

                                    issued by

                       CONSECO VARIABLE ANNUITY ACCOUNT G
                                       and

                       CONSECO VARIABLE INSURANCE COMPANY


THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN CONJUNCTION  WITH THE  PROSPECTUS  DATED MAY 1, 2000, FOR THE INDIVIDUAL
AND GROUP FIXED AND VARIABLE  DEFERRED  ANNUITY  CONTRACTS WHICH ARE REFERRED TO
HEREIN.

THE PROSPECTUS  CONCISELY  SETS FORTH  INFORMATION  THAT A PROSPECTIVE  INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE THE
COMPANY AT ITS  ADMINISTRATIVE  OFFICE:  11815 N. PENNSYLVANIA  STREET,  CARMEL,
INDIANA 46032 (317) 817-3700.

THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED MAY 1, 2000.




                                TABLE OF CONTENTS



                                                                            PAGE

COMPANY.....................................................................

INDEPENDENT ACCOUNTANTS.....................................................

LEGAL OPINIONS..............................................................

DISTRIBUTION................................................................

CALCULATION OF PERFORMANCE INFORMATION......................................

FEDERAL TAX STATUS..........................................................

  General...................................................................
  Diversification...........................................................
  Multiple Contracts........................................................
  Partial 1035 Exchanges....................................................
  Contracts Owned by Other than Natural Persons.............................
  Tax Treatment of Assignments..............................................
  Death Benefits............................................................
  Income Tax Withholding....................................................
  Tax Treatment of Withdrawals - Non-Qualified Contracts....................
  Qualified Plans...........................................................
  Tax Treatment of Withdrawals - Qualified Contracts........................
  Tax-Sheltered Annuities - Withdrawal Limitations..........................
  Mandatory Distributions - Qualified Plans.................................

ANNUITY PROVISIONS..........................................................
  Variable Annuity Payout...................................................
  Annuity Unit..............................................................
  Fixed Annuity Payout......................................................

FINANCIAL STATEMENTS........................................................


COMPANY

     Information  regarding  Conseco Variable Insurance  Company  ("Company" or
"Conseco Variable") and its ownership is contained in the prospectus. On October
7, 1998, the Company changed its name from Great American  Reserve  Insurance
Company to its present name.

INDEPENDENT ACCOUNTANTS

     The financial  statements  of Conseco  Variable as of December 31, 1999 and
1998, and for the years ended  December 31, 1999,  1998 and 1997 included in the
prospectus,  have been audited by PricewaterhouseCoopers  LLP, 2900 One American
Square,  Indianapolis,  Indiana 46282, independent accountants,  as set forth in
their report appearing  therein,  and have been so included in reliance upon the
report of such firm given  upon their  authority  as experts in  accounting  and
auditing.

LEGAL OPINIONS

     Blazzard,  Grodd &  Hasenauer,  P.C.,  Westport,  Connecticut  has provided
advice on certain matters relating to the federal securities and income tax laws
in connection with the Contracts.

DISTRIBUTOR

     Conseco  Equity  Sales,  Inc.,  an affiliate  of the  Company,  acts as the
distributor. The offering is on a continuous basis.

CALCULATION OF PERFORMANCE INFORMATION

     From time to time, we may advertise  performance  data. Such data will show
the  percentage  change  in the  value  of an  Accumulation  Unit  based  on the
performance of an investment portfolio over a period of time, usually a calendar
year,  determined by dividing the increase  (decrease) in value for that unit by
the Accumulation Unit value at the beginning of the period.

     Any such  advertisement  will  include  standardized  average  annual total
return figures for the time periods indicated in the  advertisement.  Such total
return figures will reflect the deduction of a 1.15%  Mortality and Expense Risk
Charge, a .15% Administrative Charge, the expenses for the underlying investment
portfolio being advertised and any applicable Contract Maintenance Charges.

     The  hypothetical  value  of a  Contract  purchased  for the  time  periods
described  in  the  advertisement   will  be  determined  by  using  the  actual
Accumulation Unit values for an initial $1,000 purchase  payment,  and deducting
any applicable Contract Maintenance Charges to arrive at the ending hypothetical
value. The average annual total return is then determined by computing the fixed
interest  rate  that a $1,000  purchase  payment  would  have to earn  annually,
compounded  annually,  to grow to the hypothetical  value at the end of the time
periods described. The formula used in these calculations is:

                                P (1 + T)^n = ERV
   Where:

   P = a hypothetical  initial payment of $1,000
   T = average annual total return
   n = number of years
   ERV =  ending  redeemable  value  at the end of the  time  periods  used  (or
fractional  portion  thereof)  of a  hypothetical  $1,000  payment  made  at the
beginning of the time periods used.

     The Company may also advertise performance data which will be calculated in
the same manner as described  above but which will not reflect the  deduction of
any Contract  Maintenance  Charge.  The  deduction  of any Contract  Maintenance
Charge  would  reduce any  percentage  increase or make  greater any  percentage
decrease.

     You should note that the investment  results of each  investment  portfolio
will  fluctuate over time, and any  presentation  of the investment  portfolio's
total return for any period should not be considered as a representation of what
an investment may earn or what your total return may be in any future period.

Performance Information

     The Contracts are relatively new. However, certain corresponding Portfolios
have  been  in  existence  for  some  time  and  consequently   have  investment
performance   history.  In  order  to  demonstrate  how  the  actual  investment
experience of the Portfolios  affects  Accumulation Unit values, the Company has
developed performance information.  The information is based upon the historical
experience of the Portfolios and is for the periods shown.

Future performance of the portfolios will vary and the results shown are not
necessarily  representative of future results. Performance for periods ending
after those shown may vary   substantially from the examples shown.  The
performance of the portfolios is calculated  for a specified  period of time by
assuming an initial  purchase  payment of $1,000 allocated to the  portfolio.
The percentage increases (decreases) are determined by subtracting the initial
purchase payment from the ending value and dividing the remainder by the
beginning value.

The following charts reflect performance information for the investment
portfolios of the Separate Account for the periods shown. Chart 1 reflects
performance information commencing from the date the Separate Account first
invested in the portfolio. Chart 2 reflects performance information
commencing from the inception date of the underlying portfolio (which date
may precede the inception date that the Separate Account first invested in
the underlying portfolio). For Chart 1, Column A  is standardized average
annual total return which reflects the deduction of the insurance charges,
contract maintenance charge and the fees and expenses of the portfolios;
Column B reflects the deduction of the insurance charges and the fees and
expenses of the portfolios. For Chart 2, the performance reflects the
deduction of the insurance charges, contract maintenance charges and the
fees and expenses of the portfolio.

Performance is not shown in Chart 1 for the Conseco 20 Focus Portfolio,
High Yield Portfolio, Berger IPT-New Generation Fund, OTC Fund, Nova Fund,
Seligman Communications and Information Portfolio and the Seligman Global
Technology Portfolio because they were not available under the Contract
until the date of this prospectus.

Performance is not shown in Chart 2 for the Conseco 20 Focus Portfolio,
High Yield Portfolio and Berger IPT-New Generation Fund because the
Portfolios commenced operations on May 1, 2000.

Performance shown in Chart 2 for the Seligman Communications and Information
Portfolio and the Seligman Global Technology Portfolio does not  reflect the
12b-1 fees these portfolios will incur beginning May 1, 2000. The imposition
of 12b-1 fees will reduce future performance.


<TABLE>
<CAPTION>

Chart 1: TOTAL RETURN FOR THE PERIODS ENDED DECEMBER 31, 1999:

                        Separate Account
                        Inception                             Column A                                    Column B
                        Date in                                                   10 yrs/                             10 yrs/
                        Portfolio                           1 yr   3 yrs   5 yrs   since          1 yr 3 yrs   5 yrs  since
                                                                                  inception                          inception
                    ---------------------------------------------------------------------------------------------------

CONSECO SERIES TRUST
<S>                                                           <C> <C>  <C>                       <C>               <C>
Balanced Portfolio                                            5/1/97   29.08%   N/A     N/A      22.11%            29.17%  N/A
Equity Portfolio                                              5/1/97   47.26%   N/A     N/A      33.75%         47.35%     N/A
Fixed Income Portfolio                                        5/1/97   (1.75%)N/A       N/A       3.73%         (1.68%)  N/A
Government Securities Portfolio                               5/1/97   (3.80%)N/A       N/A       2.94%         (3.73%)  N/A
Money Market Portfolio                                        5/1/97

THE ALGER AMERICAN FUND
Alger American Growth Portfolio                               5/1/97   31.63%   N/A     N/A      36.99%            32.02%  N/A
Alger American Leveraged AllCap Portfolio                     5/1/97   75.97%   N/A     N/A      55.72%            75.77%  N/A
Alger American MidCap Growth Portfolio                        5/1/97   30.06%   N/A     N/A      29.68%            30.15%  N/A
Alger American Small Capitalization Portfolio                 5/1/97   41.48%   N/A     N/A      30.49%            41.57%  N/A

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP Income & Growth                                            5/1/98   16.42%   N/A     N/A      14.88%            16.50%  N/A
VP International                                              5/1/98   61.84%   N/A     N/A      31.07%            61.93%  N/A
VP Value                                                      5/1/98   (2.20%)N/A       N/A      (5.39%)           (2.13%)N/A

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund                                       5/1/98   47.12%   N/A     N/A      23.81%            47.21%  N/A
Berger IPT--Growth and Income Fund                            5/1/98   56.91%   N/A     N/A      40.03%            57.00%  N/A
Berger IPT--Small Company Growth Fund                         5/1/98   88.88%   N/A     N/A      35.84%            88.98%  N/A
Berger/BIAM IPT--International Fund                           5/1/98   29.63%   N/A     N/A      16.76%            29.71%  N/A

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND,INC.             5/1/98   28.32%   N/A     N/A      23.45%            28.40%  N/A
DREYFUS STOCK INDEX FUND                                      5/1/98   18.97%   N/A     N/A      17.26%            19.05%  N/A
DREYFUS VARIABLE INVESTMENT FUND
Dreyfus VIF Disciplined Stock Portfolio                      5/1/98    16.84%   N/A     N/A      14.49%            16.92%  N/A
Dreyfus VIF International Value Portfolio                     5/1/98   26.09%   N/A     N/A      10.89%            26.17%  N/A

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II                            5/1/98     .91%   N/A     N/A      (0.61%)             .98%  N/A
Federated Utility Fund II                                     5/1/98     .31%   N/A     N/A       5.55%              .38%  N/A
Federated International Equity Fund II                        5/1/97   82.40%   N/A     N/A      40.16%            82.50%  N/A

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF - High Yield Fund                                 5/1/97    7.71%   N/A     N/A       7.90%             7.79%  N/A
INVESCO VIF - Equity Income Fund                              5/1/97   13.28%   N/A     N/A      18.02%            13.36%  N/A
JANUS ASPEN SERIES
Aggressive Growth Portfolio                                   5/1/98 122.38%    N/A     N/A      77.19%          122.50%   N/A
Growth Portfolio                                              5/1/98 42.04%     N/A     N/A      34.61%            42.13%  N/A
Worldwide Growth Portfolio                                    5/1/98   62.24%   N/A     N/A      37.65%            62.33%  N/A

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio                            5/1/98    6.69%   N/A     N/A       7.42%             6.77%  N/A
Lazard Retirement Small Cap Portfolio                         5/1/98    3.70%   N/A     N/A      (6.87%)            3.77%  N/A

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio                                     5/1/97   15.16%   N/A     N/A      16.23%            15.24%  N/A

MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio                                   5/1/98    8.83%   N/A     N/A       4.62%             8.91%  N/A

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio                               5/1/98     .09%   N/A     N/A       1.05%              .17%  N/A
Partners Portfolio                                            5/1/98    5.91%   N/A     N/A      (1.01%)            5.98%  N/A

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II                                           5/1/98   33.08%   N/A     N/A      15.42%            33.17%  N/A
STRONG VARIABLE INSURANCE FUNDS, INC.
Strong MidCap Growth Fund II                                  5/1/98   87.33%   N/A     N/A      58.59%            87.43%  N/A

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund                                           5/1/98   (9.08%)N/A       N/A      (0.79%)           (9.01%)N/A
Worldwide Emerging Markets Fund                               5/1/97   97.60%   N/A     N/A       1.28%            97.70%  N/A
Worldwide Hard Assets Fund                                    5/1/97   19.36%   N/A     N/A      (5.84%)           19.44%  N/A
Worldwide Real Estate Trust                                   5/1/98   (3.36%)N/A       N/A    (10.96%)       (3.28%)      N/A
</TABLE>


N/A      22.14%
N/A      33.78%
N/A       3.75%
N/A       2.97%



N/A      37.01%
N/A      55.75%
N/A      29.71%
N/A      30.51%


N/A      14.90%
N/A      31.10%
N/A      (5.37%)


N/A      23.84%
N/A      40.06%
N/A      35.87%
N/A      16.79%

N/A      23.48%
N/A      17.28%

N/A      14.51%
N/A      10.91%


N/A      (0.59%)
N/A       5.57%
N/A      40.20%


N/A       7.93%
N/A      18.05%

N/A      77.22%
N/A      34.63%
N/A      37.68%


N/A       7.44%
N/A      (6.85%)


N/A      16.25%


N/A       4.64%


N/A       1.08%
N/A      (0.98%)


N/A      15.45%

N/A      58.62%


N/A      (0.77%)
N/A       1.32%
N/A      (5.81%)
N/A    (10.94%)



<TABLE>
<CAPTION>
Chart 2:  TOTAL RETURN FOR THE PERIODS ENDED DECEMBER 31, 1999:



                                                 Portfolio                                                    10 yrs/
                                                 Inception Date    1 yr             3 yrs         5 yrs        since
                                                                                                             inception
                    ---------------------------------------------------------------------------------------------------

CONSECO SERIES TRUST
<S>                                                           <C>   <C>         <C>              <C>               <C>
Balanced Portfolio                                            07/25/94          29.16%           11.38%            12.79%
Equity Portfolio                                              07/25/94          47.35%           25.30%            24.81%
Fixed Income Portfolio                                        07/25/94          (1.68%)           3.58%             5.32%
Government Securities Portfolio                               07/25/94          (3.73%)           2.97%             5.23%
Money Market Portfolio                                        07/25/94           3.53%            2.95%             1.39%
THE ALGER AMERICAN FUND
Alger American Growth Portfolio                               12/31/89          32.02%           33.77%            29.19%
Alger American Leveraged AllCap Portfolio                     01/25/95          75.77%           48.09%            N/A
Alger American MidCap Growth Portfolio                        05/03/93          30.15%           23.84%            24.44%
Alger American Small Capitalization Portfolio                 12/31/89          41.57%           21.14%            21.23%
AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP Income & Growth                                            02/06/98          16.50%           N/A               N/A
VP International                                              05/02/94          61.93%           30.68%            22.94%
VP Value                                                      05/01/96          (2.13%)           8.44%            N/A
BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund                                       05/01/96          47.21%           23.99%            N/A
Berger IPT--Growth and Income Fund                            05/01/97          57.00%           N/A               N/A
Berger IPT--Small Company Growth Fund                         05/01/96          88.98%           31.74%            N/A
Berger IPT - New Generation Fund                              *Fund Inception Date 05/01/2000
Berger/BIAM IPT--International Fund                           04/30/97          29.71%           N/A               N/A
THE DREYFUS SOCIALLY RESPONSIBLE  GROWTH FUND, INC.           10/07/93          28.40%           27.68%            27.24%
DREYFUS STOCK INDEX FUND                                      12/31/89          19.05%           25.68%            26.45%
DREYFUS VARIABLE INVESTMENT FUND
Dreyfus VIF Disciplined Stock Portfolio                       04/30/96          16.92%           20.88%            N/A
Dreyfus VIF International Value Portfolio                     05/01/96          26.17%           11.71%            N/A
FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II                            03/01/94           0.98%           4.94%              9.07%
Federated Utility Fund II                                     02/10/94           0.38%           12.32%            13.82%
Federated International Equity Fund II                        05/08/95          82.50%           35.03%            N/A
INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF - High Yield Fund                                 05/27/94           7.79%            8.64%             8.15%
INVESCO VIF - Equity Income Fund                              08/10/94          13.36%           17.81%            17.89%
JANUS ASPEN SERIES
Aggressive Growth Portfolio                                   09/13/93          122.50%          48.78%            34.75%
Growth Portfolio                                              09/13/93          42.13%           36.42%            35.24%
Worldwide Growth Portfolio                                    09/13/93          62.33%           35.75%            32.14%
LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio                            03/19/98           6.77%           N/A               N/A
Lazard Retirement Small Cap Portfolio                         11/04/97           3.77%           N/A               N/A
LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio                                     12/31/89          15.24%           16.52%            19.17%
MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio                                   02/06/98           8.91%           N/A               N/A
NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio                               12/31/89           0.17%            2.97%             4.37%
Partners Portfolio                                            03/22/94           5.98%            8.83%            17.44%
RYDEX VARIABLE TRUST
OTC Fund                                                      10/25/96          97.48%           55.57%            N/A
Nova Fund                                                     10/25/96          21.02%           23.26%            N/A
SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information Portfolio             10/13/94          50.95%           19.72%            18.66%
Seligman Global Technology Portfolio                          05/02/96          92.87%           36.18%            N/A
STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II                                           05/08/92          33.17%           23.02%            25.50%
STRONG VARIABLE INSURANCE FUNDS, INC.
Strong MidCap Growth Fund II                                  12/31/96          87.43%           45.31%            N/A
VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund                                           12/31/89          (9.01%)           0.93%             3.93%
Worldwide Emerging Markets Fund                               12/27/95          97.70%            3.89%            N/A
Worldwide Hard Assets Fund                                    12/31/89          19.44%           (10.77%)          (1.82%)
Worldwide Real Estate Trust                                   02/06/98          (3.28%)          N/A               N/A
</TABLE>


       13.98%
       25.55%
        4.68%
        6.13%
        1.27%

       21.22%
       45.03%
       23.35%
       16.95%

       20.06%
       22.46%
       17.02%

       20.79%
       39.48%
       25.51%

       14.30%
       24.86%
       18.58%

       22.05%
       10.24%

        8.55%
       12.43%
       24.35%

        8.65%
       16.79%

       35.78%
       31.30%
       31.26%

        9.12%
     (1.18%)

       14.76%

       10.61%

        7.00%
       15.98%

       51.88%
       21.82%

       18.93%
       30.33%

       25.52%

       45.31%

        7.40%
        8.57%
        3.79%
       (9.24%)


HISTORICAL UNIT VALUES

   The  Company  may also show  historical  Accumulation  Unit values in certain
advertisements  containing  illustrations.  These illustrations will be based on
actual Accumulation Unit values.

   In addition,  the Company may distribute  sales literature which compares the
percentage  change  in  Accumulation  Unit  values  for  any of  the  investment
portfolios against  established market indices such as the Standard & Poor's 500
Composite  Stock  Price  Index,  the  Dow  Jones  Industrial  Average  or  other
management  investment companies which have investment objectives similar to the
investment  portfolio being compared.  The Standard & Poor's 500 Composite Stock
Price Index is an unmanaged,  unweighted  average of 500 stocks, the majority of
which  are  listed on the New York  Stock  Exchange.  The Dow  Jones  Industrial
Average  is an  unmanaged,  weighted  average  of thirty  blue  chip  industrial
corporations  listed on the New York Stock Exchange.  Both the Standard & Poor's
500  Composite  Stock Price Index and the Dow Jones  Industrial  Average  assume
quarterly reinvestment of dividends.

REPORTING AGENCIES

   The  Company  may  also  distribute   sales  literature  which  compares  the
performance  of the  Accumulation  Unit  values of the  Contracts  with the unit
values  of  variable  annuities  issued  by  other  insurance  companies.   Such
information  will  be  derived  from  the  Lipper  Variable  Insurance  Products
Performance Analysis Service, the VARDS Report or from Morningstar.

     The Lipper Variable  Insurance  Products  Performance  Analysis  Service is
published by Lipper Analytical  Services,  Inc., a publisher of statistical data
which currently tracks the performance of almost 4,000 investment companies. The
rankings  compiled by Lipper may or may not reflect the deduction of asset-based
insurance charges.  The Company's sales literature utilizing these rankings will
indicate whether or not such charges have been deducted.  Where the charges have
not been deducted,  the sales  literature  will indicate that if the charges had
been deducted, the ranking might have been lower.

   The VARDS Report is a monthly variable annuity industry  analysis compiled by
Variable  Annuity  Research & Data Service of Roswell,  Georgia and published by
Financial Planning Resources, Inc. The VARDS rankings may or may not reflect the
deduction of asset-based  insurance  charges.  In addition,  VARDS prepares risk
adjusted  rankings,  which  consider  the effects of market risk on total return
performance.  This type of ranking may  address  the  question as to which funds
provide the highest  total return with the least amount of risk.  Other  ranking
services   may  be  used  as  sources  of   performance   comparison,   such  as
CDA/Weisenberger.

   Morningstar   rates  a  variable  annuity  against  its  peers  with  similar
investment  objectives.  Morningstar does not rate any variable annuity that has
less than three years of performance data.

FEDERAL TAX STATUS

         NOTE:   THE   FOLLOWING   DESCRIPTION   IS  BASED  UPON  THE  COMPANY'S
UNDERSTANDING  OF CURRENT  FEDERAL  INCOME TAX LAW  APPLICABLE  TO  ANNUITIES IN
GENERAL.  THE COMPANY  CANNOT PREDICT THE  PROBABILITY  THAT ANY CHANGES IN SUCH
LAWS  WILL BE MADE.  PURCHASERS  ARE  CAUTIONED  TO SEEK  COMPETENT  TAX  ADVICE
REGARDING THE  POSSIBILITY  OF SUCH CHANGES.  THE COMPANY DOES NOT GUARANTEE THE
TAX  STATUS  OF THE  CONTRACTS.  PURCHASERS  BEAR  THE  COMPLETE  RISK  THAT THE
CONTRACTS MAY NOT BE TREATED AS "ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME TAX
LAWS.  IT SHOULD BE FURTHER  UNDERSTOOD  THAT THE  FOLLOWING  DISCUSSION  IS NOT
EXHAUSTIVE  AND THAT SPECIAL  RULES NOT  DESCRIBED  HEREIN MAY BE  APPLICABLE IN
CERTAIN  SITUATIONS.  MOREOVER,  NO  ATTEMPT  HAS  BEEN  MADE  TO  CONSIDER  ANY
APPLICABLE STATE OR OTHER TAX LAWS.

GENERAL

         Section 72 of the Internal  Revenue Code of 1986,  as amended  ("Code")
governs taxation of annuities in general.  An Owner is not taxed on increases in
the value of a Contract until distribution occurs,  either in the form of a lump
sum payment or as annuity payments under the annuity option selected. For a lump
sum payment received as a total withdrawal (total  surrender),  the recipient is
taxed on the portion of the payment that exceeds the cost basis of the Contract.
For non-qualified Contracts, this cost basis is generally the purchase payments,
while for qualified Contracts there may be no cost basis. The taxable portion of
the lump sum payment is taxed at ordinary income tax rates.

         For  annuity  payments,  a  portion  of each  payment  in  excess of an
exclusion  amount is includible  in taxable  income.  The  exclusion  amount for
payments  based on a fixed  annuity  option is  determined  by  multiplying  the
payment  by the ratio  that the cost  basis of the  Contract  (adjusted  for any
period or refund feature) bears to the expected  return under the Contract.  The
exclusion  amount for payments based on a variable  annuity option is determined
by dividing the cost basis of the Contract  (adjusted for any period  certain or
refund  guarantee)  by the number of years over which the annuity is expected to
be paid.  Payments  received  after  the  investment  in the  Contract  has been
recovered (i.e. when the total of the excludable amount equals the investment in
the Contract) are fully taxable. The taxable portion is taxed at ordinary income
tax rates.  For certain  types of Qualified  Plans there may be no cost basis in
the Contract within the meaning of Section 72 of the Code.

Owners,  annuitants and beneficiaries  under the Contracts should seek competent
financial advice about the tax consequences of any distributions.

         The Company is taxed as a life  insurance  company under the Code.  For
federal income tax purposes,  the Separate Account is not a separate entity from
the Company, and its operations form a part of the Company.

DIVERSIFICATION

         Section 817(h) of the Code imposes certain diversification standards on
the underlying  assets of variable annuity  contracts.  The Code provides that a
variable  annuity  contract  will not be treated as an annuity  contract for any
period  (and any  subsequent  period)  for which  the  investments  are not,  in
accordance with regulations  prescribed by the United States Treasury Department
("Treasury  Department"),   adequately  diversified.   Disqualification  of  the
Contract as an annuity contract would result in the imposition of federal income
tax to the Owner with respect to earnings allocable to the Contract prior to the
receipt  of  payments  under  the  Contract.  The Code  contains  a safe  harbor
provision  which  provides that annuity  contracts such as the Contract meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. Government  securities and securities of other regulated  investment
companies.

         Regulation  issued  by  the  Treasury  Department  ("the  Regulations")
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  Regulations,  an  investment  portfolio  will be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
portfolio  is  represented  by any one  investment;  (2) no more than 70% of the
value  of  the  total  assets  of  the  portfolio  is  represented  by  any  two
investments;  (3) no more  than 80% of the  value  of the  total  assets  of the
portfolio is represented by any three  investments;  and (4) no more than 90% of
the  value of the total  assets  of the  portfolio  is  represented  by any four
investments.

         The Code provides that, for purposes of determining  whether or not the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."

         The Company  intends  that all  investment  portfolios  underlying  the
Contracts   will  be  managed  in  such  a  manner  as  to  comply   with  these
diversification requirements.

         The  Treasury   Department  has  indicated  that  the   diversification
Regulations do not provide guidance  regarding the  circumstances in which Owner
control of the  investments  of the Separate  Account will cause the Owner to be
treated as the owner of the assets of the Separate Account, thereby resulting in
the loss of favorable tax treatment for the Contract.  At this time it cannot be
determined whether  additional  guidance will be provided and what standards may
be contained in such guidance.

     The amount of Owner  control  which may be exercised  under the Contract is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

         In the event any  forthcoming  guidance or ruling is  considered to set
forth a new  position,  such  guidance or ruling will  generally be applied only
prospectively.  However,  if such ruling or guidance was not  considered  to set
forth a new position,  it may be applied  retroactively  resulting in the Owners
being  retroactively  determined  to be the owners of the assets of the Separate
Account.

         Due to the uncertainty in this area, the Company  reserves the right to
modify the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE CONTRACTS

         The Code provides that multiple  non-qualified  annuity contracts which
are issued within a calendar  year to the same contract  owner by one company or
its affiliates  are treated as one annuity  contract for purposes of determining
the tax consequences of any  distribution.  Such treatment may result in adverse
tax consequences  including more rapid taxation of the distributed  amounts from
such combination of contracts.  For purposes of this rule, contracts received in
a Section 1035 exchange  will be considered  issued in the year of the exchange.
Owners  should  consult  a  tax  adviser  prior  to  purchasing  more  than  one
non-qualified annuity contract in any calendar year.

PARTIAL 1035 EXCHANGES

Section 1035 of the Code provides that an annuity contract may be exchanged in
a tax-free transaction for another annuity contract.   In 1998 in CONWAY VS.
COMMISSIONER, the Tax Court held that the direct transfer of a portion of
an annuity contract into another annuity contract qualified as a non-taxable
exchange.  On November 22, 1999, the Internal Revenue Service filed an Action
on Decision which indicated that it acquiesced in the Tax Court decision in
CONWAY.  However, in its acquiesence with the decision of the Tax Court, the
Internal Revenue Service stated that it will challenge transactions where
taxpayers enter into a series of partial exchanges and annuitizations as part
of a design to avoid application of the 10% premature distribution penalty or
other limitations imposed on annuity contracts under the Code.  In the absence
of further guidance from the Internal Revenue Service it is unclear what
specific types of partial exchange designs and transactions will be challenged
by the Internal Revenue Service.  Due to the uncertainty in this area, owners
should consult their own tax advisers prior to entering into a partial exchange
of an annuity contract

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS

         Under Section 72(u) of the Code,  the  investment  earnings on premiums
for the  Contracts  will be  taxed  currently  to the  Owner  if the  Owner is a
non-natural  person,  e.g.,  a  corporation  or  certain  other  entities.  Such
Contracts  generally  will not be treated as  annuities  for federal  income tax
purposes.  However,  this treatment is not applied to a Contract held by a trust
or other  entity as an agent  for a  natural  person  nor to  Contracts  held by
Qualified  Plans.  Purchasers  should consult their own tax counsel or other tax
adviser before purchasing a Contract to be owned by a non-natural person.

TAX TREATMENT OF ASSIGNMENTS

         An  assignment  or pledge of a  Contract  may be a taxable  event.  You
should  therefore  consult  competent tax advisers  should you wish to assign or
pledge your Contracts.

        If the Contract is issued  pursuant to a retirement plan which receives
favorable  treatment  under the provision of Sections 403(b) or 408 of the Code,
it may not be assigned, pledged or otherwise transferred except as allowed under
applicable law.

DEATH BENEFITS

         Any death benefits paid under the Contract are taxable to the
beneficiary.  The rules governing the taxation of payments from an annuity
contract, as discussed above,  generally  apply to the payment of death
benefits and depend on whether the death benefits are paid as a lump sum or
as annuity  payments.  Estate taxes may also apply.

INCOME TAX WITHHOLDING

     All  distributions  or the portion thereof which is includible in the gross
income of the Owner are subject to federal  income tax  withholding.  Generally,
amounts are withheld from periodic payments at the same rate as wages and at the
rate of 10% from non-periodic  payments.  However, the Owner, in many cases, may
elect not to have taxes  withheld  or to have  withholding  done at a  different
rate.

         Certain distributions from retirement plans qualified under Section 401
or Section  403(b) of the Code,  which are not  directly  rolled over to another
eligible  retirement  plan  or  individual   retirement  account  or  individual
retirement  annuity,  are subject to a  mandatory  20%  withholding  for federal
income tax. The 20%  withholding  requirement  generally does not apply to: a) a
series of  substantially  equal  payments made at least annually for the life or
life expectancy of the participant or joint and last survivor  expectancy of the
participant and a designated  beneficiary or for a specified  period of 10 years
or more; or b) distributions which are required minimum distributions; or c) the
portion of the  distributions  not  includible in gross income (i.e.  returns of
after-tax  contributions);  or  d)  hardship  withdrawals.  Participants  should
consult  their  own tax  counsel  or other  tax  adviser  regarding  withholding
requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED CONTRACTS

         Section 72 of the Code governs treatment of distributions  from annuity
contracts. It provides that if the Contract Value exceeds the aggregate purchase
payments  made,  any amount  withdrawn  will be treated as coming first from the
earnings and then,  only after the income  portion is exhausted,  as coming from
the principal.  Withdrawn  earnings are  includible in gross income.  It further
provides that a ten percent  (10%)  penalty will apply to the income  portion of
any  premature  distribution.  However,  the  penalty is not  imposed on amounts
received:  (a)  after you reach age 59 1/2;  (b) after  your  death;  (c) if you
become  totally  disabled (for this purpose  disability is as defined in Section
72(m)(7) of the Code); (d) in a series of substantially  equal periodic payments
made not less frequently than annually for your life (or life expectancy) or for
the joint lives (or joint life  expectancies) of you and your  Beneficiary;  (e)
under an immediate annuity; or (f) which are allocable to purchase payments made
prior to August 14, 1982.

         With  respect  to (d)  above,  if the  series  of  substantially  equal
periodic payments is modified before the later of your attaining age 59 1/2 or 5
years from the date of the first periodic payment,  then the tax for the year of
the  modification  is  increased  by an amount equal to the tax which would have
been imposed (the 10% penalty tax) but for the exception,  plus interest for the
tax years in which the exception was used.

          The above information does not apply to Qualified Contracts.  However,
separate tax withdrawal  penalties and  restrictions may apply to such Qualified
Contracts. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)

QUALIFIED PLANS

     The Contracts offered by the Prospectus are designed to be suitable for use
under certain types of Qualified plans.  Generally,  participants in a Qualified
plan are not taxed on  increases to the value of the  contributions  to the plan
until distribution occurs,  regardless of whether the plan assets are held under
an annuity contract. Taxation of participants in each Qualified plan varies with
the type of plan  and  terms  and  conditions  of each  specific  plan.  Owners,
Annuitants and  Beneficiaries are cautioned that benefits under a Qualified plan
may be subject to the terms and  conditions of the plan  regardless of the terms
and  conditions of the Contract  issued  pursuant to the plan.  Some  retirement
plans  are  subject  to  distribution  and  other   requirements  that  are  not
incorporated into the Company's  administrative  procedures.  The Company is not
bound by the  terms  and  conditions  of such  plans to the  extent  such  terms
conflict with the terms of a Contract,  unless the Company specifically consents
to  be  bound.  Owners,  participants  and  Beneficiaries  are  responsible  for
determining  whether  contributions,  distributions and other  transactions with
respect to the Contracts comply with applicable law.

     A Qualified  Contract  will not provide any  necessary  or  additional  tax
deferral if it is used to fund a Qualified  plan that is tax deferred.  However,
the Contract has features and benefits  other than tax deferral that may make it
an  appropriate  investment  for a Qualified  plan.  The  following  are general
descriptions  of the types of Qualified  plans with which the  Contracts  may be
used.  Such  descriptions  are not exhaustive and are for general  informational
purposes only. The tax rules regarding Qualified plans are very complex and will
have differing  applications  depending on individual  facts and  circumstances.
Each purchaser should obtain competent tax advice prior to purchasing a Contract
issued under a Qualified plan.

     Contracts  issued pursuant to Qualified  plans include  special  provisions
restricting  Contract provisions that may otherwise be available as described in
the Prospectus.  Generally, Contracts issued pursuant to Qualified plans are not
transferable except upon surrender or annuitization.  Various penalty and excise
taxes  may  apply  to  contributions  or  distributions  made  in  violation  of
applicable   limitations.   Furthermore,   certain   withdrawal   penalties  and
restrictions  may  apply to  surrenders  from  Qualified  Contracts.  (See  "Tax
Treatment of Withdrawals -- Qualified Contracts")

          a. TAX-SHELTERED ANNUITIES

          Section  403(b) of the Code  permits the  purchase  of  "tax-sheltered
     annuities"  by public  schools  and  certain  charitable,  educational  and
     scientific  organizations described in Section 501(c)(3) of the Code. These
     qualifying  employers  may  make  contributions  to the  Contracts  for the
     benefit of their employees.  Such  contributions  are not includible in the
     gross income of the  employees  until the employees  receive  distributions
     from the  Contracts.  The  amount  of  contributions  to the  tax-sheltered
     annuity is limited to certain  maximums  imposed by the Code.  Furthermore,
     the  Code  sets  forth  additional  restrictions  governing  such  items as
     transferability,  distributions,  nondiscrimination  and withdrawals.  (See
     "Tax  Treatment of  Withdrawals  --Qualified  Contracts" and "Tax Sheltered
     Annuities --  Withdrawal  Limitations"  below.) Any employee  should obtain
     competent  tax advice as to the tax treatment  and  suitability  of such an
     investment.

          b. INDIVIDUAL RETIREMENT ANNUITIES

          Section 408(b) of the Code permits eligible  individuals to contribute
     to an  individual  retirement  program known as an  "Individual  Retirement
     Annuity"  ("IRA").  Under  applicable  limitations,  certain amounts may be
     contributed  to an IRA  which  will be  deductible  from  the  individual's
     taxable  income.  These IRAs are  subject to  limitations  on  eligibility,
     contributions,  transferability  and distributions.  (See "Tax Treatment of
     Withdrawals  -- Qualified  Contracts"  below.)  Under  certain  conditions,
     distributions  from other IRAs and other Qualified Plans may be rolled over
     or transferred on a tax-deferred  basis into an IRA. Sales of Contracts for
     use with IRAs are  subject  to  special  requirements  imposed by the Code,
     including the requirement that certain informational disclosure be given to
     persons  desiring  to  establish  an IRA.  Purchasers  of  Contracts  to be
     qualified as Individual  Retirement  Annuities  should obtain competent tax
     advice as to the tax treatment and suitability of such an investment.

          ROTH IRAS

          Section 408A of the Code provides that beginning in 1998,  individuals
     may  purchase  a new  type of  non-deductible  IRA,  known  as a Roth  IRA.
     Purchase  payments  for a Roth IRA are  limited  to a maximum of $2,000 per
     year and are not deductible from taxable income.  Lower maximum limitations
     apply to  individuals  with  adjusted  gross  incomes  between  $95,000 and
     $110,000 in the case of single taxpayers,  between $150,000 and $160,000 in
     the case of married  taxpayers  filing  joint  returns,  and between $0 and
     $10,000  in the case of married  taxpayers  filing  separately.  An overall
     $2,000  annual  limitation  continues to apply to all of a  taxpayer's  IRA
     contributions, including Roth IRA and non-Roth IRAs.

          Qualified  distributions  from Roth IRAs are free from federal  income
     tax. A qualified  distribution  requires that an individual has held a Roth
     IRA for at least five taxable years and, in addition, that the distribution
     is  made:  (i)  after  the  individual  reaches  age 59  1/2,  (ii)  on the
     individual's death or disability,  or (iii) as a qualified  first-time home
     purchase  (subject to a $10,000  lifetime  maximum) for the  individual,  a
     spouse,  child,  grandchild,  or ancestor.  Any distribution which is not a
     qualified  distribution  is  taxable  to  the  extent  of  earnings  in the
     distribution.  Distributions are treated as made from  contributions  first
     and therefore no distributions are taxable until  distributions  exceed the
     amount of  contributions  and  conversions to the Roth IRA. The 10% penalty
     tax and the regular IRA  exceptions to the 10% penalty tax apply to taxable
     distributions from a Roth IRA.

         Amounts  may be  rolled  over  from one Roth IRA to  another  Roth IRA.
Furthermore,  an individual may make a rollover contribution from a non-Roth IRA
to a Roth IRA ("conversion deposits"),  unless the individual has adjusted gross
income over $100,000 or the individual is a married  taxpayer  filing a separate
return.  The individual must pay tax on any portion of the IRA being rolled over
that represents income or a previously deductible IRA contribution. However, for
rollovers in 1998, the individual may pay that tax ratably over the four taxable
year period  beginning with tax year 1998. In addition,  distribution of amounts
attributable to conversion deposits held for less than 5 taxable years will also
be subject to the penalty tax.

         Purchasers  of Contracts  intended to be qualified as a Roth IRA should
obtain  competent tax advice as to the tax treatment and  suitability of such an
investment.

TAX TREATMENT OF WITHDRAWALS -- QUALIFIED CONTRACTS

     In the case of a withdrawal under a Qualified  Contract,  a ratable portion
of the  amount  received  is  taxable,  generally  based on the ratio of (i) the
individual's cost basis to (ii) the individual's total accrued benefit under the
retirement  plan.  Special tax rules may be available for certain  distributions
from a Qualified  Contract.  Section 72(t) of the Code imposes a 10% penalty tax
on the taxable  portion of any  distribution  from qualified  retirement  plans,
including   Contracts   issued  and  qualified   under  Code   Sections   403(b)
(Tax-Sheltered Annuities) and 408 and 408A (Individual Retirement Annuities). To
the extent  amounts are not  includible  in gross income  because they have been
rolled over to an IRA or to another eligible qualified plan, no tax penalty will
be imposed. The tax penalty will not apply to the following  distributions:  (a)
made on or after  the date on which  the  Owner  or  Annuitant  (as  applicable)
reaches  age 59 1/2;  (b)  following  the  death or  disability  of the Owner or
Annuitant (as applicable) (for this purpose  disability is as defined in Section
72(m)(7) of the Code); (c) after separation from service, distributions that are
part of  substantially  equal periodic  payments made not less  frequently  than
annually  for the life (or  life  expectancy)  of the  Owner  or  Annuitant  (as
applicable)  or the joint  lives (or joint life  expectancies)  of such Owner or
Annuitant (as applicable) and his or her designated Beneficiary; (d) to an Owner
or Annuitant (as  applicable) who has separated from service after he or she has
attained  age 55;  (e) made to the Owner or  Annuitant  (as  applicable)  to the
extent  such  distributions  do not exceed the amount  allowable  as a deduction
under Code Section 213 to the Owner or  Annuitant  (as  applicable)  for amounts
paid during the taxable year for medical  care;  (f) made to an alternate  payee
pursuant to a Qualified  Domestic Relations Order; (g) made on account of an IRS
levy upon the qualified contract,  (h) from an Individual Retirement Annuity for
the purchase of medical  insurance (as described in Section  213(d)(1)(D) of the
Code) for the Owner or  Annuitant  (as  applicable)  and his or her  spouse  and
dependents if the Owner or Annuitant (as applicable)  has received  unemployment
compensation  for at least 12 weeks (this  exception  will no longer apply after
the Owner or Annuitant  (as  applicable)  has been  re-employed  for at least 60
days); (i) from an Individual  Retirement Annuity made to the Owner or Annuitant
(as  applicable)  to the extent such  distributions  do not exceed the qualified
higher  education  expenses (as defined in Section  72(t)(7) of the Code) of the
Owner or Annuitant (as applicable)  for the taxable year; and (j)  distributions
up to  $10,000  from an  Individual  Retirement  Annuity  made to the  Owner  or
Annuitant   (as   applicable)   which  are  qualified   first-time   home  buyer
distributions  (as  defined in Section  72(t)(8)  of the Code).  The  exceptions
stated in (d) and (f) above do not apply in the case of an Individual Retirement
Annuity.  The exception stated in (c) above applies to an Individual  Retirement
Annuity  without the requirement  that there be a separation from service.  With
respect to (c) above, if the series of substantially  equal periodic payments is
modified  before the later of your attaining age 59 1/2 or 5 years from the date
of the first periodic payment,  then the tax for the year of the modification is
increased  by an amount  equal to the tax which would have been imposed (the 10%
penalty tax) but for the exception, plus interest for the tax years in which the
exception was used.

TAX-SHELTERED ANNUITIES -- WITHDRAWAL LIMITATIONS

         The Code limits the withdrawal of amounts attributable to contributions
made pursuant to a salary reduction  agreement (as defined in Section 403(b)(11)
of the Code) to  circumstances  only on or after when the Owner: (1) attains age
59 1/2; (2) separates from service;  (3) dies; (4) becomes  disabled (within the
meaning of Section  72(m)(7) of the Code);  (5) in the case of hardship;  or (6)
pursuant to a  qualified  domestic  relations order, if  otherwise  permissible.
However,  withdrawals  for hardship are restricted to the portion of the Owner's
Contract  Value which  represents  contributions  made by the Owner and does not
include any investment results.  The limitations on withdrawals became effective
on January 1, 1989 and apply only to salary reduction  contributions  made after
December 31, 1988, to income  attributable to such  contributions  and to income
attributable  to amounts  held as if  December  31,  1988.  The  limitations  on
withdrawals do not affect  transfers  between certain  Qualified  Plans.  Owners
should  consult  their  own tax  counsel  or other  tax  adviser  regarding  any
distributions.

MANDATORY DISTRIBUTIONS - QUALIFIED PLANS

         Generally,  distributions  from a qualified plan must commence no later
than April 1 of the calendar year  following the later of: (a) the year in which
the employee  attains age 70 1/2, or (b) the calendar year in which the employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  There are no mandatory distribution requirements for Roth IRAs prior
to death. Required  distributions  must be over a period not  exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.

                          ANNUITY PROVISIONS


The Company makes available payment plans on a fixed and variable basis.

VARIABLE ANNUITY PAYOUT

   A  variable   annuity  is  an  annuity  with  payments  which:  (1)  are  not
predetermined  as to dollar  amount;  and (2) will  vary in amount  with the net
investment  results of the  applicable  Sub-Accounts  of the  Separate  Account.
Annuity  payments  also  depend  upon  the age of the  Annuitant  and any  Joint
Annuitant and the assumed interest factor utilized.  The annuity table used will
depend upon the Annuity  Option  chosen.  The dollar amount of annuity  payments
after the first is determined as follows:

   1. The dollar amount of the first variable  annuity payment is divided by the
value of an Annuity Unit for each applicable Sub-Account as of the annuity date.
This  sets the  number  of  Annuity  Units  for  each  monthly  payment  for the
applicable Sub-Account.

   2. The fixed  number of  Annuity  Units per  payment in each  Sub-Account  is
multiplied by the Annuity Unit value for that Sub-Account for the last valuation
period of the month  preceding  the month  for which the  payment  is due.  This
result is the dollar amount of the payment for each applicable Sub-Account.

   The total dollar  amount of each variable  annuity  payment is the sum of all
Sub-Account  variable annuity payments reduced by the applicable  portion of the
Contract Maintenance Charge.

     The  calculation of the first annuity  payment is made on the annuity date.
The Company assesses the insurance  charges during both the  accumulation  phase
and the annuity  phase.  The deduction of the insurance  charges will affect the
amount  of the first and any  subsequent  annuity  payments.  In  addition,  the
Company assesses the contract maintenance charge on the annuity date which would
affect the amount of the first  annuity  payment  (see  "Expenses"  and "Annuity
Payments" in the prospectus).

ANNUITY UNIT

   The value of any Annuity Unit for each  Sub-Account  of the Separate  Account
was arbitrarily set initially at $10.

   The  Sub-Account  Annuity Unit Value at the end of any  subsequent  valuation
period is determined as follows:

   1. The Net Investment  Factor for the current  valuation period is multiplied
by the  value  of the  Annuity  Unit  for the  Sub-Account  for the  immediately
preceding valuation period.

   2. The result in (1) is then  divided by the assumed  investment  rate factor
which equals 1.00 plus the assumed  investment rate for the number of days since
the preceding  valuation  date. The Owner can choose either a 5% or a 3% assumed
investment rate.

FIXED ANNUITY PAYOUT

   A fixed annuity is an annuity with payments which are guaranteed as to dollar
amount by the  Company  and do not vary with the  investment  experience  of the
Separate Account.  The dollar amount of each fixed annuity payment is determined
in accordance with annuity tables contained in your Contract.

FINANCIAL STATEMENTS

     The  financial  statements  of the Company  included in this  Statement  of
Additional  Information should be considered only as bearing upon the ability of
the Company to meet its obligations under the Contracts.





CONSECO VARIABLE ANNUITY ACCOUNT G
STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 1999
<TABLE>
<CAPTION>

===================================================================================================
                                                                                          NET ASSET
                                                                    SHARES       COST      VALUE
- ---------------------------------------------------------------------------------------------------
<S>                                                                <C>       <C>         <C>
Assets:
  Investments in portfolio shares, at net asset value (Note 2):
   The Alger American Fund:
     Growth Portfolio......................................        5,917.2   $  358,923  $  380,947
     Leveraged AllCap Portfolio............................        9,918.5      433,415     574,978
     MidCap Growth Portfolio...............................        5,784.1      161,279     186,420
     Small Capitalization Portfolio........................          896.1       38,845      49,418
   American Century Variable Portfolios, Inc.:
     Income and Growth Fund................................       67,354.6      518,365     538,837
     International Fund....................................       44,177.5      551,741     552,219
     Value Fund............................................       14,971.5       93,382      89,080
   Berger Institutional Products Trust:
     100 Fund..............................................        2,257.5       40,542      43,389
     Growth and Income Fund................................       29,627.7      615,571     783,652
     Small Company Growth Fund.............................        1,664.1       29,586      39,123
     BIAM International Fund...............................          189.3        2,286       2,769
   Conseco Series Trust:
     Balanced Portfolio....................................       21,123.7      300,043     309,480
     Equity Portfolio......................................        4,072.4       96,084      94,401
     Fixed Income Portfolio................................        9,479.4       91,574      88,969
     Government Securities Portfolio.......................       10,559.3      118,700     115,741
     Money Market Portfolio................................    7,999,930.0    7,999,930   7,999,930
   Dreyfus Stock Index Fund................................       13,156.2      487,644     505,855
   The Dreyfus Socially Responsible Growth Fund, Inc.......        2,964.7      102,968     115,830
   Dreyfus Variable Investment Fund:
     Disciplined Stock Portfolio...........................        2,192.8       54,504      59,030
     International Value Portfolio.........................        1,691.1       25,964      26,499
   Federated Insurance Series:
     High Income Bond Fund II..............................       15,797.0      162,085     161,761
     International Equity Fund II..........................          347.9        6,904       9,616
     Utility Fund II.......................................        2,006.2       29,044      28,790
   Invesco Variable Investment Funds, Inc.:
     Equity Income Fund....................................          642.6       13,166      13,501
     High Yield Fund.......................................       17,580.7      208,388     202,354
   Janus Aspen Series:
     Aggressive Growth Portfolio...........................        9,395.2      419,959     560,802
     Growth Portfolio......................................       21,517.0      674,168     724,048
     Worldwide Growth Portfolio............................       16,860.2      596,034     805,074
   Lazard Retirement Series, Inc.:
     Equity Portfolio......................................          885.8       10,801      10,214
     Small Cap Portfolio...................................          376.7        3,812       3,699
   Lord Abbett Series Fund, Inc.:
     Growth and Income Portfolio...........................        3,135.8       65,959      69,490
   Mitchell Hutchins Series Trust:
     Growth and Income Portfolio...........................           78.8        1,227       1,288
   Neuberger Berman Advisers Management Trust:
     Limited Maturity Bond Portfolio.......................        3,822.4       50,333      50,609
     Partners Portfolio....................................          932.3       18,104      18,311
   Strong Variable Insurance Funds, Inc.:
     Mid Cap Growth Fund II................................        7,798.1      181,411     236,828
   Strong Opportunity Fund II, Inc.........................        5,263.6      124,271     136,801
   Van Eck Worldwide Insurance Trust:
     Worldwide Bond Fund...................................        2,139.0       24,570      22,866
     Worldwide Emerging Markets Fund.......................        4,657.8       45,035      66,420
     Worldwide Hard Assets Fund............................        2,062.0       22,509      22,600
     Worldwide Real Estate Fund............................          504.4        4,856       4,616
- ---------------------------------------------------------------------------------------------------
      Total assets................................................................       15,706,255
Liabilities:
  Amounts due to Conseco Variable Insurance Company...............................           15,635
- ---------------------------------------------------------------------------------------------------
      Net assets (Note 6).........................................................      $15,690,620
===================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

2

<PAGE>

CONSECO VARIABLE ANNUITY ACCOUNT G
STATEMENT OF ASSETS AND LIABILITIES - CONTINUED

DECEMBER 31, 1999

<TABLE>
<CAPTION>


====================================================================================================
                                                                                         TOTAL VALUE
                                                                   UNITS     UNIT VALUE    OF UNITS
- ----------------------------------------------------------------------------------------------------
<S>                                                               <C>        <C>         <C>
Net assets attributable to:
  Contract owners' deferred annuity reserves:
   The Alger American Fund:
     Growth Portfolio......................................       16,371.5   $23.189882  $  379,650
     Leveraged AllCap Portfolio............................       17,588.0    32.657950     574,388
     MidCap Growth Portfolio...............................        9,297.9    20.032232     186,258
     Small Capitalization Portfolio........................        2,423.9    20.366734      49,367
   American Century Variable Portfolios, Inc.:
     Income and Growth Fund................................       42,619.5    12.612406     537,534
     International Fund....................................       35,027.7    15.722703     550,730
     Value Fund............................................        9,758.4     9.119531      88,992
   Berger Institutional Products Trust:
     100 Fund..............................................        3,034.5    14.294697      43,377
     Growth and Income Fund................................       44,588.5    17.558227     782,895
     Small Company Growth Fund.............................        2,342.1    16.690233      39,090
     BIAM International Fund...............................          213.7    12.960694       2,770
   Conseco Series Trust:
     Balanced Portfolio....................................       18,121.9    17.061023     309,178
     Equity Portfolio......................................        4,335.2    21.755292      94,314
     Fixed Income Portfolio................................        8,054.0    11.034411      88,871
     Government Securities Portfolio.......................       10,693.4    10.811727     115,614
     Money Market Portfolio................................      724,556.2    11.035857   7,996,100
   Dreyfus Stock Index Fund................................       38,649.3    13.052208     504,459
   The Dreyfus Socially Responsible Growth Fund, Inc.......        8,134.5    14.224514     115,709
   Dreyfus Variable Investment Fund:
     Disciplined Stock Portfolio...........................        4,702.8    12.541406      58,980
     International Value Portfolio.........................        2,227.3    11.889474      26,481
   Federated Insurance Series:
     High Income Bond Fund II..............................       16,320.3     9.902221     161,607
     International Equity Fund II..........................          389.7    24.656483       9,609
     Utility Fund II.......................................        2,626.8    10.947785      28,758
   Invesco Variable Investment Funds, Inc.:
     Equity Income Fund....................................          866.0    15.576930      13,490
     High Yield Fund.......................................       16,490.2    12.260149     202,172
   Janus Aspen Series:
     Aggressive Growth Portfolio...........................       21,535.4    26.018575     560,320
     Growth Portfolio......................................       43,956.4    16.436786     722,502
     Worldwide Growth Portfolio............................       47,138.6    17.062892     804,321
   Lazard Retirement Series, Inc.:
     Equity Portfolio......................................          904.9    11.274220      10,202
     Small Cap Portfolio...................................          416.0     8.882039       3,695
   Lord Abbett Series Fund, Inc.:
     Growth and Income Portfolio...........................        4,642.9    14.951608      69,419
   Mitchell Hutchins Series Trust:
     Growth and Income Portfolio...........................          119.3    10.787063       1,287
   Neuberger Berman Advisers Management Trust:
     Limited Maturity Bond Portfolio.......................        4,966.8    10.180512      50,565
     Partners Portfolio....................................        1,859.8     9.836308      18,294
   Strong Variable Insurance Funds, Inc.:
     Mid Cap Growth Fund II................................       10,943.8    21.617066     236,573
   Strong Opportunity Fund II, Inc.........................       10,750.8    12.713201     136,677
   Van Eck Worldwide Insurance Trust:
     Worldwide Bond Fund...................................        2,313.7     9.872061      22,841
     Worldwide Emerging Markets Fund.......................        6,405.8    10.357402      66,347
     Worldwide Hard Assets Fund............................        2,648.7     8.522860      22,574
     WorldwideReal Estate Fund.............................          559.5     8.240317       4,610
- ----------------------------------------------------------------------------------------------------
      Net assets......................................................................  $15,690,620
====================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                                                               3
<PAGE>

CONSECO VARIABLE ANNUITY ACCOUNT G

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
=================================================================================================================================
                                                                                                                      AMERICAN
                                                                                                                       CENTURY
                                                                                                                       VARIABLE
                                                                                  THE ALGER AMERICAN FUNDS            PORTFOLIOS
                                                                       ---------------------------------------------- -----------
                                                                                  LEVERAGED                SMALL      INCOME AND
                                                                        GROWTH     ALL CAP     MIDCAP  CAPITALIZATION    GROWTH
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>        <C>         <C>        <C>           <C>
Investment Income:
  Dividends from investments in portfolio shares ....................   $34,014    $  9,526    $ 6,642    $ 1,455       $      2
Expenses:
  Mortality and expense risk fees ...................................     4,482       2,637        663        249          3,348
  Administrative fees ...............................................       585         344         87         33            437
- --------------------------------------------------------------------------------------------------------------------------------
   Total expenses ...................................................     5,067       2,981        750        282          3,785
- --------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ..................................    28,947       6,545      5,892      1,173         (3,783)
- --------------------------------------------------------------------------------------------------------------------------------
Net realized  gains (losses) and unrealized
  appreciation (depreciation) on investments:
   Net realized gains (losses) on sales of
     investments in portfolio shares ................................    54,246      23,355         27        716         24,340
   Net change in unrealized appreciation
     (depreciation) of investments in portfolio shares ..............     6,282     135,119     20,990     10,541         14,852
- --------------------------------------------------------------------------------------------------------------------------------
      Net gain (loss) on investments in portfolio shares ............    60,528     158,474     21,017     11,257         39,192
- --------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets from operations .......   $89,475    $165,019    $26,909    $12,430       $ 35,409
=================================================================================================================================
</TABLE>




STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
=================================================================================================================================
                                                                                                                      AMERICAN
                                                                                                                       CENTURY
                                                                                                                       VARIABLE
                                                                                  THE ALGER AMERICAN FUNDS            PORTFOLIOS
                                                                       ---------------------------------------------- -----------
                                                                                  LEVERAGED                SMALL      INCOME AND
                                                                        GROWTH     ALL CAP     MIDCAP  CAPITALIZATION    GROWTH
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>         <C>          <C>           <C>           <C>
Changes from operations:
  Net investment income (loss) .................................  $  28,947   $   6,545    $   5,892     $  1,173      $  (3,783)
  Net realized gains (losses) on sales of
   investments in portfolio shares .............................     54,246      23,355           27          716         24,340
  Net change in unrealized appreciation (depreciation)
   of investments in portfolio shares ..........................      6,282     135,119       20,990       10,541         14,852
- --------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations .....     89,475     165,019       26,909       12,430         35,409
- --------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
  Net contract purchase payments ...............................    366,463     347,459      128,866       46,543        546,284
  Contract redemptions .........................................     (8,924)     (1,041)        (288)        --           (8,762)
  Net transfers ................................................   (170,214)     14,358        2,859      (18,857)       (10,527)
- --------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets
      from contract owners' transactions .......................    187,325     360,776      131,437       27,686        426,995
- --------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets ..................    276,800     525,795      158,346       40,116        462,404
- --------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of year ..................................    102,850      48,593       27,912        9,251         75,130
- --------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of year (Note 6) .......................  $ 379,650   $ 574,388    $ 186,258     $ 49,367      $ 537,534
================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

4

<PAGE>

<TABLE>
<CAPTION>
===========================================================================================================
   AMERICAN CENTURY
  VARIABLE PORTFOLIOS
      (CONTINUED)           BERGER INSTITUTIONAL PRODUCTS TRUST            CONSECO SERIES TRUST PORTFOLIOS
- ------------------------   --------------------------------------------  ----------------------------------
                                   GROWTH AND   SMALL         BIAM                                 FIXED
INTERNATIONAL     VALUE      100     INCOME    COMPANY   INTERNATIONAL    BALANCED      EQUITY    INCOME
- -----------------------------------------------------------------------------------------------------------
<S>             <C>       <C>       <C>        <C>         <C>            <C>          <C>       <C>
$     --        $ 5,873   $    2    $     --   $   --      $ 15           $54,308      $26,474   $ 7,238
   3,993            668       97       2,282      106        12             2,205          518     1,287
     521             87       13         298       14         2               288           68       168
- -----------------------------------------------------------------------------------------------------------
   4,514            755      110       2,580      120        14             2,493          586     1,455
- -----------------------------------------------------------------------------------------------------------
  (4,514)         5,118     (108)     (2,580)    (120)        1            51,815       25,888     5,783
- -----------------------------------------------------------------------------------------------------------



 596,369            590      916      13,140      (28)        1              (993)         248    (4,807)

     194         (5,115)   2,848     161,916    9,537       483             5,856       (4,139)   (2,494)
- -----------------------------------------------------------------------------------------------------------
 596,563         (4,525)   3,764     175,056    9,509       484             4,863       (3,891)   (7,301)
- -----------------------------------------------------------------------------------------------------------
$592,049        $   593   $3,656    $172,476   $9,389      $485           $56,678      $21,997   $(1,518)
===========================================================================================================
</TABLE>


<TABLE>
<CAPTION>
===========================================================================================================
   AMERICAN CENTURY
  VARIABLE PORTFOLIOS
      (CONTINUED)           BERGER INSTITUTIONAL PRODUCTS TRUST            CONSECO SERIES TRUST PORTFOLIOS
- ------------------------   --------------------------------------------  ----------------------------------
                                   GROWTH AND   SMALL         BIAM                                 FIXED
INTERNATIONAL     VALUE      100     INCOME    COMPANY   INTERNATIONAL    BALANCED      EQUITY    INCOME
- -----------------------------------------------------------------------------------------------------------
<S>             <C>       <C>       <C>        <C>         <C>            <C>          <C>       <C>

$ (4,514)       $ 5,118   $  (108)  $ (2,580)  $  (120)    $    1         $ 51,815     $25,888   $  5,783

 596,369            590       916     13,140       (28)         1             (993)        248     (4,807)

     194         (5,115)    2,848    161,916     9,537        483            5,856      (4,139)    (2,494)
- -----------------------------------------------------------------------------------------------------------
 592,049            593     3,656    172,476     9,389        485           56,678      21,997     (1,518)
- -----------------------------------------------------------------------------------------------------------

  33,844         33,934    48,542    551,218    29,129      2,285          110,524      43,528     41,424
     (60)          (745)     (225)    (4,025)       --         --              (85)        (43)   (12,695)
 (82,554)        11,763    (8,596)    15,489       572         --          (35,736)     (6,724)   (27,228)
- -----------------------------------------------------------------------------------------------------------

 (48,770)        44,952    39,721    562,682    29,701      2,285           74,703      36,761      1,501
- -----------------------------------------------------------------------------------------------------------
 543,279         45,545    43,377    735,158    39,090      2,770          131,381      58,758        (17)
- -----------------------------------------------------------------------------------------------------------
   7,451         43,447        --     47,737        --         --          177,797      35,556     88,888
- -----------------------------------------------------------------------------------------------------------
$550,730        $88,992   $43,377   $782,895   $39,090     $2,770         $309,178     $94,314   $ 88,871
===========================================================================================================
</TABLE>
                                                                               5
<PAGE>

CONSECO VARIABLE ANNUITY ACCOUNT G

STATEMENTS OF OPERATIONS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
===============================================================================================================================
                                                                        CONSECO SERIES                               DREYFUS
                                                                       TRUST PORTFOLIOS                              VARIABLE
                                                                         (CONTINUED)                                INVESTMENT
                                                                    -----------------------                         -----------
                                                                                               DREYFUS
                                                                                               SOCIALLY     DREYFUS
                                                                     GOVERNMENT     MONEY     RESPONSIBLE    STOCK   DISCIPLINED
                                                                      SECURITIES    MARKET      GROWTH       INDEX      STOCK
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>         <C>         <C>         <C>
Investment Income:
  Dividends from investments in portfolio shares ....................   $ 5,600      $90,490     $ 3,871     $ 5,898     $  571
Expenses:
  Mortality and expense risk fees ...................................       869       20,687         419       5,018        303
  Administrative fees ...............................................       113        2,695          55         655         40
- -------------------------------------------------------------------------------------------------------------------------------
   Total expenses ...................................................       982       23,382         474       5,673        343
- -------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ..................................     4,618       67,108       3,397         225        228
- -------------------------------------------------------------------------------------------------------------------------------
Net realized  gains (losses) and unrealized
  appreciation (depreciation) of investments:
   Net realized gains (losses) on sales of
     investments in portfolio shares ................................    (3,771)          --         263      38,312      2,815
   Net change in unrealized appreciation
     (depreciation) of investments in portfolio shares ..............    (2,978)          --      12,275      15,730      1,095
- -------------------------------------------------------------------------------------------------------------------------------
      Net gain (loss) on investments in portfolio shares ............    (6,749)          --      12,538      54,042      3,910
- -------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets from operations .......   $(2,131)     $67,108     $15,935     $54,267     $4,138
===============================================================================================================================
</TABLE>




STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
================================================================================================================================
                                                                        CONSECO SERIES                               DREYFUS
                                                                       TRUST PORTFOLIOS                              VARIABLE
                                                                         (CONTINUED)                                INVESTMENT
                                                                    -----------------------                         -----------
                                                                                               DREYFUS
                                                                                               SOCIALLY     DREYFUS
                                                                     GOVERNMENT     MONEY     RESPONSIBLE    STOCK   DISCIPLINED
                                                                      SECURITIES    MARKET      GROWTH       INDEX      STOCK
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>         <C>         <C>        <C>
Changes from operations:
  Net investment income (loss) ...............................        $   4,618     $   67,108  $  3,397    $    225   $    228
  Net realized gains (losses) on sales of
   investments in portfolio shares ...........................           (3,771)            00       263      38,312      2,815
  Net change in unrealized appreciation (depreciation)
   of investments in portfolio shares ........................           (2,978)            00    12,275      15,730      1,095
- --------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations ...           (2,131)        67,108    15,935      54,267      4,138
- --------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
  Net contract purchase payments .............................           70,696      7,805,123    75,767     451,148     54,742
  Contract redemptions .......................................             (410)      (464,912)     (696)    (13,538)         -
  Net transfers ..............................................           20,934        571,912    20,938     (39,335)   (24,755)
 --------------------------------------------------------------------------------------------------------------------------------
    Net increase (decrease) in net assets
      from contract owners' transactions .....................           91,220      7,912,123    96,009     398,275     29,987
 --------------------------------------------------------------------------------------------------------------------------------
       Net increase in net assets ...........................            89,089      7,979,231   111,944     452,542     34,125
- --------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of year ................................           26,525         16,869     3,765      51,917     24,855
- --------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of year (Note 6) .....................        $ 115,614     $7,996,100  $115,709    $504,459   $ 58,980
================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

6
<PAGE>

<TABLE>
<CAPTION>

===================================================================================================================================
   DREYFUS
  VARIABLE
 INVESTMENT
 (CONTINUED)         FEDERATED INSURANCE SERIES FUNDS        INVESCO VARIABLE INV. FUNDS         JANUS ASPEN SERIES PORTFOLIOS
- -------------- -------------------------------------------  ------------------------------  ---------------------------------------

INTERNATIONAL   HIGH INCOME    INTERNATIONAL                     EQUITY                      AGGRESSIVE                 WORLDWIDE
    VALUE         BOND II       EQUITY II      UTILITY II       INCOME        HIGH YIELD      GROWTH        GROWTH        GROWTH
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>            <C>             <C>             <C>            <C>           <C>           <C>          <C>
  $2,026         $ 7,013        $   79          $ 4,054         $ 109          $ 10,894      $  3,490      $  1,700     $    410

      96           1,675            34              644           107               467         1,404         4,902        2,908
      12             219             4               84            14                61           183           639          379
- -----------------------------------------------------------------------------------------------------------------------------------
     108           1,894            38              728           121               528         1,587         5,541        3,287
- -----------------------------------------------------------------------------------------------------------------------------------
   1,918           5,119            41            3,326           (12)           10,366         1,903        (3,841)      (2,877)
- -----------------------------------------------------------------------------------------------------------------------------------



      48          (6,718)           24           (1,129)          659              (290)       12,001       119,617        6,918

     669          (1,069)        2,711           (2,912)          335            (5,213)      140,010        36,327      203,173
- -----------------------------------------------------------------------------------------------------------------------------------
     717          (7,787)        2,735           (4,041)          994            (5,503)      152,011       155,944      210,091
- -----------------------------------------------------------------------------------------------------------------------------------
  $2,635         $(2,668)       $2,776          $  (715)        $ 982          $  4,863      $153,914      $152,103     $207,214
===================================================================================================================================
</TABLE>


<TABLE>
<CAPTION>

===================================================================================================================================
   DREYFUS
  VARIABLE
 INVESTMENT
 (CONTINUED)         FEDERATED INSURANCE SERIES FUNDS        INVESCO VARIABLE INV. FUNDS         JANUS ASPEN SERIES PORTFOLIOS
- -------------- -------------------------------------------  ------------------------------  ---------------------------------------

INTERNATIONAL   HIGH INCOME    INTERNATIONAL                     EQUITY                      AGGRESSIVE                 WORLDWIDE
    VALUE         BOND II       EQUITY II      UTILITY II       INCOME        HIGH YIELD      GROWTH        GROWTH        GROWTH
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>            <C>             <C>             <C>            <C>           <C>           <C>          <C>
 $ 1,918         $  5,119       $   41          $  3,326        $    (12)      $ 10,366      $  1,903      $ (3,841)    $ (2,877)

      48           (6,718)          24            (1,129)            659           (290)       12,001       119,617        6,918

     669           (1,069)       2,711            (2,912)            335         (5,213)      140,010        36,327      203,173
- -----------------------------------------------------------------------------------------------------------------------------------
   2,635           (2,668)       2,776              (715)            982          4,863       153,914       152,103      207,214
- -----------------------------------------------------------------------------------------------------------------------------------
  17,939          203,258        7,237            63,856          19,037        134,822       311,095       607,627      505,696
  (1,780)          (1,776)        (404)           (3,740)             --         (1,994)       (1,457)       (9,223)      (3,717)
      --          (69,189)          --           (58,233)         (6,529)        57,049        93,532      (120,321)      16,880
- -----------------------------------------------------------------------------------------------------------------------------------

  16,159          132,293        6,833             1,883          12,508        189,877       403,170       478,083      518,859
- -----------------------------------------------------------------------------------------------------------------------------------
  18,794          129,625        9,609             1,168          13,490        194,740       557,084       630,186      726,073
- -----------------------------------------------------------------------------------------------------------------------------------
   7,687           31,982           --            27,590              --          7,432         3,236        92,316       78,248
- -----------------------------------------------------------------------------------------------------------------------------------
 $26,481         $161,607       $9,609          $ 28,758        $ 13,490       $202,172      $560,320      $722,502     $804,321
===================================================================================================================================
</TABLE>

                                                                               7
<PAGE>

CONSECO VARIABLE ANNUITY ACCOUNT G

STATEMENTS OF OPERATIONS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
===================================================================================================================================

                                                                                                                       NEUBERGER
                                                                                                                        BERMAN
                                                                                                                        ADVISERS
                                                                                                                       MANAGEMENT
                                                                        LAZARD RETIREMENT                                TRUST
                                                                        SERIES PORTFOLIOS                              PORTFOLIOS
                                                                        ------------------                             ----------
                                                                                                           MITCHELL
                                                                                            LORD ABBETT    HUTCHINS
                                                                                            SERIES TRUST  SERIES TRUST  LIMITED
                                                                                             GROWTH AND   GROWTH AND    MATURITY
                                                                        EQUITY   SMALL CAP     INCOME       INCOME        BOND
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>       <C>           <C>         <C>          <C>
Investment Income:
  Dividends from investments in portfolio shares .................     $    388  $     66      $  5,517    $     --     $   309
Expenses:
  Mortality and expense risk fees ................................          315        27           616           6         264
  Administrative fees ............................................           40         4            80           1          34
- -----------------------------------------------------------------------------------------------------------------------------------
   Total expenses ................................................          355        31           696           7         298
- -----------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ...............................           33        35         4,821          (7)         11
- -----------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of investments:
    Net realized gains (losses) on sales of investments
      in portfolio shares ........................................        3,161      (115)          138          --         (84)
    Net change in unrealized appreciation (depreciation)
      of investments in portfolio shares .........................       (5,024)     (340)        2,927          61         160
- -----------------------------------------------------------------------------------------------------------------------------------
        Net gain (loss) on investments in portfolio shares .......       (1,863)     (455)        3,065          61          76
- -----------------------------------------------------------------------------------------------------------------------------------
          Net increase (decrease) in net assets from operations ..    $  (1,830)  $  (420)     $  7,886    $     54     $    87
===================================================================================================================================
</TABLE>

STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
===================================================================================================================================
                                                                                                                     NEUBERGER
                                                                                                                       BERMAN
                                                                                                                      ADVISERS
                                                                                                                     MANAGEMENT
                                                                         LAZARD RETIREMENT                             TRUST
                                                                         SERIES PORTFOLIOS                           PORTFOLIOS
                                                                        ------------------                           ---------
                                                                                                          MITCHELL
                                                                                            LORD ABBETT   HUTCHINS
                                                                                            SERIES TRUST SERIES TRUST LIMITED
                                                                                              GROWTH AND  GROWTH AND  MATURITY
                                                                        EQUITY   SMALL CAP      INCOME      INCOME      BOND
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>       <C>           <C>         <C>          <C>
Changes from operations:
  Net investment income (loss) ...................................     $     33  $     35      $  4,821    $     (7)    $     11
  Net realized gains (losses) on sales of investments
   in portfolio shares ...........................................        3,161      (115)          138          --          (84)
  Net change in unrealized appreciation
    (depreciation) of investments in portfolio shares ............       (5,024)     (340)        2,927          61          160
- -----------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations .......       (1,830)     (420)        7,886          54           87
- -----------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
  Net contract purchase payments .................................       10,037     3,831        17,497       1,233       47,922
  Contract redemptions ...........................................         (847)      (37)       (3,560)         --       (2,109)
  Net transfers ..................................................      (67,298)   (7,154)           --          --      (18,944)
- -----------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets
      from contract owners' transactions .........................      (58,108)   (3,360)       13,937       1,233       26,869
- -----------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets ....................      (59,938)   (3,780)       21,823       1,287       26,956
- -----------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of year ....................................       70,140     7,475        47,596          --       23,609
- -----------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of year (Note 6) .........................    $  10,202  $  3,695     $  69,419    $  1,287    $  50,565
===================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

8
<PAGE>
<TABLE>
<CAPTION>
===================================================================================================================================
 NEUBERGER
  BERMAN
 ADVISERS
MANAGEMENT     STRONG
   TRUST      VARIABLE
PORTFOLIOS    INSURANCE
(CONTINUED)     FUNDS                     VAN ECK WORLDWIDE INSURANCE TRUST FUNDS
- -----------   ---------     ----------------------------------------------------------------

                              STRONG
               MID CAP      OPPORTUNITY                 EMERGING         HARD          REAL                 COMBINED
 PARTNERS     GROWTH II       FUND II        BOND        MARKETS        ASSETS        ESTATE                 TOTAL
- ---------------------------------------------------------------------------------------------              ----------
<S>            <C>           <C>           <C>           <C>           <C>           <C>                     <C>
 $    707      $     51      $  6,235      $    832      $     --      $     --      $     --              $  295,859

      175           971         1,876           232           214           107            20                  66,903
       23           127           245            30            28            13             3                   8,726
- ---------------------------------------------------------------------------------------------              ----------
      198         1,098         2,121           262           242           120            23                  75,629
- ---------------------------------------------------------------------------------------------              ----------
      509        (1,047)        4,114           570          (242)         (120)          (23)                220,230
- ---------------------------------------------------------------------------------------------              ----------



    1,695        16,039         1,523          (786)          379          (525)          (17)                898,277

     (518)       53,918        11,123        (1,587)       21,124            91          (240)                838,718
- ---------------------------------------------------------------------------------------------              ----------
    1,177        69,957        12,646        (2,373)       21,503          (434)         (257)              1,736,995
- ---------------------------------------------------------------------------------------------              ----------
 $  1,686      $ 68,910      $ 16,760      $ (1,803)     $ 21,261      $   (554)     $   (280)             $1,957,225
=============================================================================================              ==========
</TABLE>



<TABLE>
<CAPTION>
===================================================================================================================================
 NEUBERGER
  BERMAN
 ADVISERS
MANAGEMENT     STRONG
   TRUST      VARIABLE
PORTFOLIOS    INSURANCE
(CONTINUED)     FUNDS                     VAN ECK WORLDWIDE INSURANCE TRUST FUNDS
- -----------   ---------     -----------------------------------------------------------------

                              STRONG
               MID CAP      OPPORTUNITY                 EMERGING         HARD          REAL                 COMBINED
 PARTNERS     GROWTH II       FUND II        BOND        MARKETS        ASSETS        ESTATE                 TOTAL
- ---------------------------------------------------------------------------------------------              ----------
<S>            <C>           <C>           <C>           <C>           <C>           <C>                     <C>
 $    509      $ (1,047)     $  4,114      $    570      $   (242)     $   (120)     $    (23)            $   220,230

    1,695        16,039         1,523          (786)          379          (525)          (17)                898,277

     (518)       53,918        11,123        (1,587)       21,124            91          (240)                838,718
- ---------------------------------------------------------------------------------------------              ----------
    1,686        68,910        16,760        (1,803)       21,261          (554)         (280)              1,957,225
- ---------------------------------------------------------------------------------------------              ----------

   17,340       117,223       126,886         6,718        34,646          (140)        1,015              13,042,294
      (43)       (2,366)       (8,456)           --          (179)         (141)          (19)               (558,297)
  (19,839)       43,892       (18,400)        3,618         9,334        23,409         3,894                     --
- ---------------------------------------------------------------------------------------------              ----------

   (2,542)      158,749       100,030        10,336        43,801        23,128         4,890              12,483,997
 ---------------------------------------------------------------------------------------------            ----------
     (856)      227,659       116,790         8,533        65,062        22,574         4,610              14,441,222
- ---------------------------------------------------------------------------------------------             ----------
   19,150         8,914        19,887        14,308         1,285            --            --               1,249,398
- ---------------------------------------------------------------------------------------------             ----------
 $ 18,294      $236,573      $136,677      $ 22,841      $ 66,347      $ 22,574      $  4,610             $15,690,620
=============================================================================================              ==========
</TABLE>


                                                                               9
<PAGE>
CONSECO VARIABLE ANNUITY ACCOUNT G

STATEMENTS OF OPERATIONS

FOR THE PERIOD APRIL 29, 1998 THROUGH DECEMBER 31, 1998
<TABLE>
<CAPTION>
=================================================================================================================================
                                                                                                                       AMERICAN
                                                                                                                       CENTURY
                                                                                                                       VARIABLE
                                                                                  THE ALGER AMERICAN FUNDS            PORTFOLIOS
                                                                  --------------------------------------------------  ----------
                                                                              LEVERAGED                   SMALL       INCOME AND
                                                                   GROWTH      ALL CAP      MIDCAP    CAPITALIZATION    GROWTH
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>         <C>          <C>           <C>           <C>
Investment Income:
  Dividends from investments in portfolio shares ..............   $    772    $    220     $      1      $    608      $    369
Expenses:
  Mortality and expense risk fees .............................        211         119           75            97           150
  Administrative fees .........................................         28          16           10            13            20
- -------------------------------------------------------------------------------------------------------------------------------
   Total expenses .............................................        239         135           85           110           170
- -------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ............................        533          85          (84)          498           199
- -------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of investments:
     Net realized gains (losses) on sales of investments
       in portfolio shares ....................................     (1,963)     (1,829)         (14)       (1,224)         (565)
     Net change in unrealized appreciation (depreciation)
       of investments in portfolio shares .....................     15,743       6,444        4,151            32         5,620
- -------------------------------------------------------------------------------------------------------------------------------
     Net gain (loss) on investments in portfolio shares .......     13,780       4,615        4,137        (1,192)        5,055
- -------------------------------------------------------------------------------------------------------------------------------
       Net increase (decrease) in net assets from operations ..   $ 14,313    $  4,700     $  4,053      $   (694)     $  5,254
=================================================================================================================================
</TABLE>




STATEMENTS OF CHANGES IN NET ASSETS

FOR THE PERIOD APRIL 29, 1998 THROUGH DECEMBER 31, 1998
<TABLE>
<CAPTION>
===============================================================================================================================
                                                                                                                       AMERICAN
                                                                                                                       CENTURY
                                                                                                                       VARIABLE
                                                                                  THE ALGER AMERICAN FUNDS            PORTFOLIOS
                                                                  --------------------------------------------------  ---------
                                                                              LEVERAGED                   SMALL       INCOME AND
                                                                   GROWTH      ALL CAP      MIDCAP    CAPITALIZATION    GROWTH
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>         <C>          <C>           <C>           <C>
Changes from operations:
  Net investment income (loss)................................    $    533    $     85     $    (84)     $    498      $    199
  Net realized gains (losses) on sales of investments
   in portfolio shares........................................      (1,963)     (1,829)         (14)       (1,224)         (565)
Net change in unrealized appreciation
  (depreciation) of investments in portfolio shares...........      15,743       6,444        4,151            32         5,620
- -------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations          14,313       4,700        4,053          (694)        5,254
- -------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
  Net contract purchase payments..............................      21,483      18,860       23,859        15,306        16,194
  Contract redemptions .......................................        (359)         --           --           (23)         (411)
  Net transfers...............................................      67,413      25,033           --        (5,338)       54,093
- -------------------------------------------------------------------------------------------------------------------------------
     Net increase in net assets
      from contract owners' transactions......................      88,537      43,893       23,859         9,945        69,876
- -------------------------------------------------------------------------------------------------------------------------------
        Net increase in net assets ...........................     102,850      48,593       27,912         9,251        75,130
- -------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of period ..............................          --          --           --            --            --
- -------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of period ............................    $102,850    $ 48,593     $ 27,912      $  9,251      $ 75,130
=================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

10
<PAGE>

<TABLE>
<CAPTION>
===========================================================================================================
   AMERICAN CENTURY
  VARIABLE PORTFOLIOS
      (CONTINUED)           BERGER INSTITUTIONAL PRODUCTS TRUST            CONSECO SERIES TRUST PORTFOLIOS
- ------------------------   --------------------------------------------  ----------------------------------
                                   GROWTH AND   SMALL         BIAM                                 FIXED
INTERNATIONAL     VALUE      100     INCOME    COMPANY   INTERNATIONAL    BALANCED      EQUITY    INCOME
- -----------------------------------------------------------------------------------------------------------
<S>             <C>       <C>       <C>        <C>         <C>            <C>          <C>       <C>
 $     --       $     --  $     --  $    316   $     --    $     --       $  3,141     $    150  $  1,767

       43            123        --       184         40          --            732          221       309
        6             16        --        24          5          --             95           29        40
- -----------------------------------------------------------------------------------------------------------
       49            139        --       208         45          --            827          250       349
- -----------------------------------------------------------------------------------------------------------
      (49)          (139)       --       108        (45)         --          2,314         (100)    1,418
- -----------------------------------------------------------------------------------------------------------



   (1,155)            (1)       --      (653)    (4,450)         --         (1,428)      (2,515)      (61)

      284            813        --     6,163         --          --          3,582        2,456      (111)
- -----------------------------------------------------------------------------------------------------------
     (871)           812        --     5,510     (4,450)         --          2,154          (59)     (172)
- -----------------------------------------------------------------------------------------------------------
 $   (920)      $    673  $     --  $  5,618  $  (4,495)   $     --       $  4,468     $   (159) $  1,246
===========================================================================================================
</TABLE>




<TABLE>
<CAPTION>
===========================================================================================================
   AMERICAN CENTURY
  VARIABLE PORTFOLIOS
      (CONTINUED)           BERGER INSTITUTIONAL PRODUCTS TRUST            CONSECO SERIES TRUST PORTFOLIOS
- ------------------------   --------------------------------------------  ----------------------------------
                                   GROWTH AND   SMALL         BIAM                                 FIXED
INTERNATIONAL     VALUE      100     INCOME    COMPANY   INTERNATIONAL    BALANCED      EQUITY    INCOME
- -----------------------------------------------------------------------------------------------------------
<S>             <C>       <C>       <C>        <C>         <C>            <C>          <C>       <C>
 $    (49)      $   (139) $     --  $    108   $    (45)   $     --       $  2,314     $   (100) $  1,418

   (1,155)            (1)       --      (653)    (4,450)         --         (1,428)      (2,515)      (61)

      284            813        --     6,163         --          --          3,582        2,456      (111)
- -----------------------------------------------------------------------------------------------------------
     (920)           673        --     5,618     (4,495)         --          4,468         (159)    1,246
- -----------------------------------------------------------------------------------------------------------

   13,493         (1,099)       --    61,371      6,911          --        219,964       51,835    66,678
      (22)            --        --    (1,483)       (20)         --            (81)         (70)   (3,366)
   (5,100)        43,873        --   (17,769)    (2,396)         --        (46,554)     (16,050)   24,330
- -----------------------------------------------------------------------------------------------------------

    8,371         42,774        --    42,119      4,495          --        173,329       35,715    87,642
- -----------------------------------------------------------------------------------------------------------
    7,451         43,447        --    47,737         --          --        177,797       35,556    88,888
- -----------------------------------------------------------------------------------------------------------
       --             --        --        --         --          --             --           --        --
- -----------------------------------------------------------------------------------------------------------
 $  7,451       $ 43,447  $     --  $ 47,737   $     --    $     --       $177,797     $ 35,556  $ 88,888
===========================================================================================================
</TABLE>


                                                                              11
<PAGE>

CONSECO VARIABLE ANNUITY ACCOUNT G

STATEMENTS OF OPERATIONS - CONTINUED

FOR THE PERIOD APRIL 29, 1998 THROUGH DECEMBER 31, 1998
<TABLE>
<CAPTION>
===============================================================================================================================
                                                                        CONSECO SERIES                               DREYFUS
                                                                       TRUST PORTFOLIOS                              VARIABLE
                                                                         (CONTINUED)                                INVESTMENT
                                                                    -----------------------                         -----------
                                                                                               DREYFUS
                                                                                               SOCIALLY    DREYFUS
                                                                     GOVERNMENT    MONEY     RESPONSIBLE    STOCK   DISCIPLINED
                                                                     SECURITIES    MARKET      GROWTH       INDEX      STOCK
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>         <C>         <C>         <C>
Investment Income:
  Dividends from investments in portfolio shares ...................    $    618     $  1,118    $    137    $    323    $  117
Expenses:
  Mortality and expense risk fees ..................................         119          258          11         221        49
  Administrative fees ..............................................          15           34           2          29         6
- -------------------------------------------------------------------------------------------------------------------------------
   Total expenses ..................................................         134          292          13         250        55
- -------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) .................................         484          826         124          73        62
- -------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of investments:
     Net realized gains (losses) on sales of investments
       in portfolio shares .........................................          62           --           1         104        17
     Net change in unrealized appreciation (depreciation)
       of investments in portfolio shares ..........................          19           --         587       2,482     3,431
- -------------------------------------------------------------------------------------------------------------------------------
        Net gain (loss) on investments in portfolio shares .........          81           --         588       2,586     3,448
- -------------------------------------------------------------------------------------------------------------------------------
          Net increase (decrease) in net assets from operations ....    $    565     $    826    $    712    $  2,659   $ 3,510
===============================================================================================================================
</TABLE>




STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED

FOR THE PERIOD APRIL 29, 1998 THROUGH DECEMBER 31, 1998
<TABLE>
<CAPTION>
===============================================================================================================================
                                                                        CONSECO SERIES                               DREYFUS
                                                                       TRUST PORTFOLIOS                              VARIABLE
                                                                         (CONTINUED)                                INVESTMENT
                                                                    -----------------------                         -----------
                                                                                               DREYFUS
                                                                                               SOCIALLY    DREYFUS
                                                                     GOVERNMENT    MONEY     RESPONSIBLE    STOCK   DISCIPLINED
                                                                     SECURITIES    MARKET      GROWTH       INDEX      STOCK
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>         <C>         <C>         <C>
Changes from operations:
  Net investment income (loss) .....................................    $    484     $    826    $    124    $     73  $     62
  Net realized gains (losses) on sales of investments
    in portfolio shares ............................................          62           --           1         104        17
  Net change in unrealized appreciation
    (depreciation) of investments in portfolio shares ..............          19           --         587       2,482     3,431
- -------------------------------------------------------------------------------------------------------------------------------
      Net increase (decrease) in net assets from operations ........         565          826         712       2,659     3,510
- -------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
  Net contract purchase payments ...................................      52,528      292,964       3,053      48,640        56
  Contract redemptions .............................................         (33)     (12,500)         --        (152)     (293)
  Net transfers ....................................................     (26,535)    (264,421)         --         770    21,582
- -------------------------------------------------------------------------------------------------------------------------------
     Net increase in net assets
       from contract owners' transactions ..........................      25,960       16,043       3,053      49,258    21,345
- -------------------------------------------------------------------------------------------------------------------------------
         Net increase in net assets ................................      26,525       16,869       3,765      51,917    24,855
- -------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of period ....................................          --           --          --          --        --
- -------------------------------------------------------------------------------------------------------------------------------
         Net assets, end of period .................................    $ 26,525     $ 16,869    $  3,765    $ 51,917  $ 24,855
===============================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

12
<PAGE>
<TABLE>
<CAPTION>

===================================================================================================================================
   DREYFUS
  VARIABLE
 INVESTMENT
 (CONTINUED)         FEDERATED INSURANCE SERIES FUNDS        INVESCO VARIABLE INV. FUNDS         JANUS ASPEN SERIES PORTFOLIOS
- -------------- -------------------------------------------  ------------------------------  ---------------------------------------

INTERNATIONAL   HIGH INCOME    INTERNATIONAL                     EQUITY                      AGGRESSIVE                 WORLDWIDE
    VALUE         BOND II       EQUITY II      UTILITY II       INCOME        HIGH YIELD      GROWTH        GROWTH        GROWTH
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>            <C>             <C>             <C>            <C>           <C>           <C>          <C>
 $    604        $     --       $     --        $     --        $     --       $    792      $     --      $     39     $    108

       33             124              2              86              --             31            19           126          234
        4              16             --              11              --              4             3            17           31
- -----------------------------------------------------------------------------------------------------------------------------------
       37             140              2              97              --             35            22           143          265
- -----------------------------------------------------------------------------------------------------------------------------------
      567            (140)            (2)            (97)             --            757           (22)         (104)        (157)
- -----------------------------------------------------------------------------------------------------------------------------------



      111            (706)             2             385              --            (63)       (2,381)          379        (431)

     (134)            745             --           2,657              --           (821)          834        13,553       5,866
- -----------------------------------------------------------------------------------------------------------------------------------
      (23)             39              2           3,042              --           (884)       (1,547)       13,932       5,435
- -----------------------------------------------------------------------------------------------------------------------------------
 $    544        $   (101)      $     --        $  2,945        $     --       $   (127)     $ (1,569)     $ 13,828    $  5,278
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>





<TABLE>
<CAPTION>

===================================================================================================================================
   DREYFUS
  VARIABLE
 INVESTMENT
 (CONTINUED)         FEDERATED INSURANCE SERIES FUNDS        INVESCO VARIABLE INV. FUNDS         JANUS ASPEN SERIES PORTFOLIOS
- -------------- -------------------------------------------  ------------------------------  ---------------------------------------

INTERNATIONAL   HIGH INCOME    INTERNATIONAL                     EQUITY                      AGGRESSIVE                 WORLDWIDE
    VALUE         BOND II       EQUITY II      UTILITY II       INCOME        HIGH YIELD      GROWTH        GROWTH        GROWTH
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>            <C>             <C>             <C>            <C>           <C>           <C>          <C>
 $    567        $   (140)      $      (2)      $    (97)       $     --       $    757      $    (22)     $   (104)    $   (157)

      111            (706)              2            385              --            (63)       (2,381)          379         (431)

     (134)            745              --          2,657              --           (821)          834        13,553        5,866
- -----------------------------------------------------------------------------------------------------------------------------------
      544            (101)             --          2,945              --           (127)       (1,569)       13,828        5,278
- -----------------------------------------------------------------------------------------------------------------------------------

    7,843          47,326              --         28,678              --          8,259         2,351        16,592       49,723
     (700)         (3,393)             --         (4,033)             --           (700)           --          (359)        (771)
       --         (11,850)             --             --              --             --         2,454        62,255       24,018
- -----------------------------------------------------------------------------------------------------------------------------------

    7,143          32,083              --         24,645              --          7,559         4,805        78,488       72,970
- -----------------------------------------------------------------------------------------------------------------------------------
    7,687          31,982              --         27,590              --          7,432         3,236        92,316       78,248
- -----------------------------------------------------------------------------------------------------------------------------------
       --              --              --             --              --             --            --            --           --
- -----------------------------------------------------------------------------------------------------------------------------------
 $  7,687        $ 31,982        $     --       $ 27,590        $     --       $  7,432      $  3,236      $ 92,316     $ 78,248
===================================================================================================================================
</TABLE>


                                                                              13
<PAGE>

CONSECO VARIABLE ANNUITY ACCOUNT G

STATEMENTS OF OPERATIONS - CONTINUED

FOR THE PERIOD APRIL 29, 1998 THROUGH DECEMBER 31, 1998

<TABLE>
<CAPTION>
===================================================================================================================================

                                                                                                                       NEUBERGER
                                                                                                                        BERMAN
                                                                                                                        ADVISERS
                                                                                                                       MANAGEMENT
                                                                        LAZARD RETIREMENT                                TRUST
                                                                        SERIES PORTFOLIOS                              PORTFOLIOS
                                                                        ------------------                             ----------
                                                                                                           MITCHELL
                                                                                            LORD ABBETT    HUTCHINS
                                                                                            SERIES TRUST  SERIES TRUST  LIMITED
                                                                                             GROWTH AND   GROWTH AND    MATURITY
                                                                        EQUITY   SMALL CAP     INCOME       INCOME        BOND
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>       <C>           <C>         <C>          <C>
Investment Income:
  Dividends from investments in portfolio shares ..................    $    238  $     --      $  2,982    $     --    $   --
Expenses:
  Mortality and expense risk fees .................................         106        11           245          --        31
  Administrative fees .............................................          14         1            32          --         4
- -----------------------------------------------------------------------------------------------------------------------------------
   Total expenses .................................................         120        12           277          --        35
- -----------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ................................         118       (12)        2,705          --       (35)
- -----------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of investments:
   Net realized gains (losses) on sales of investments
     in portfolio shares ..........................................          20        --          (142)         --        --
   Net change in unrealized appreciation (depreciation)
     of investments in portfolio shares ...........................       4,437       230           603          --       116
- -----------------------------------------------------------------------------------------------------------------------------------
      Net gain (loss) on investments in portfolio shares ..........       4,457       230           461          --       116
- -----------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets from operations .....    $  4,575  $    218      $  3,166    $     --     $  81
===================================================================================================================================
</TABLE>





STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED

FOR THE PERIOD APRIL 29, 1998 THROUGH DECEMBER 31, 1998

<TABLE>
<CAPTION>
===================================================================================================================================

                                                                                                                       NEUBERGER
                                                                                                                        BERMAN
                                                                                                                        ADVISERS
                                                                                                                       MANAGEMENT
                                                                        LAZARD RETIREMENT                                TRUST
                                                                        SERIES PORTFOLIOS                              PORTFOLIOS
                                                                        ------------------                             ----------
                                                                                                           MITCHELL
                                                                                            LORD ABBETT    HUTCHINS
                                                                                            SERIES TRUST  SERIES TRUST  LIMITED
                                                                                             GROWTH AND   GROWTH AND    MATURITY
                                                                        EQUITY   SMALL CAP     INCOME       INCOME        BOND
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>       <C>           <C>         <C>          <C>
Changes from operations:
  Net investment income (loss) ....................................    $    118  $    (12)     $  2,705    $     --     $    (35)
  Net realized gains (losses) on sales of investments
   in portfolio shares ............................................          20        --          (142)         --           --
  Net change in unrealized appreciation
    (depreciation) of investments in portfolio shares .............        4,437       230          603          --          116
- -----------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations ........        4,575       218        3,166          --           81
- -----------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
  Net contract purchase payments ..................................          (89)      (82)      45,830          --        3,656
  Contract redemptions ............................................         (359)       --       (1,400)         --           --
  Net transfers ...................................................       66,013     7,339           --          --       19,872
- -----------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets
      from contract owners' transactions ..........................       65,565     7,257       44,430          --       23,528
- -----------------------------------------------------------------------------------------------------------------------------------
        Net increase in net assets ................................       70,140     7,475       47,596          --       23,609
- -----------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of period ...................................           --        --           --          --           --
- -----------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of period .................................     $ 70,140  $  7,475     $ 47,596    $     --     $ 23,609
===================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

14

<PAGE>
<TABLE>
<CAPTION>
===================================================================================================================================
 NEUBERGER
  BERMAN
 ADVISERS
MANAGEMENT     STRONG
   TRUST      VARIABLE
PORTFOLIOS    INSURANCE
(CONTINUED)     FUNDS                     VAN ECK WORLDWIDE INSURANCE TRUST FUNDS
- -----------   ---------     ----------------------------------------------------------------

                              STRONG
               MID CAP      OPPORTUNITY                 EMERGING         HARD          REAL                 COMBINED
 PARTNERS     GROWTH II       FUND II        BOND        MARKETS        ASSETS        ESTATE                 TOTAL
- ---------------------------------------------------------------------------------------------            ------------
<S>            <C>           <C>           <C>           <C>           <C>           <C>                 <C>
 $     --      $     --      $     40      $     --      $     --      $     --      $     --            $     14,460

       63            33            84             9             4            (1)           --                   4,202
        8             4            11             1             1            --            --                     550
- ---------------------------------------------------------------------------------------------            ------------
       71            37            95            10             5            (1)           --                   4,752
- ---------------------------------------------------------------------------------------------            ------------
      (71)          (37)          (55)          (10)           (5)            1            --                   9,708
- ---------------------------------------------------------------------------------------------            ------------



    1,111           (13)          (52)           --            --            --            --                 (17,454)

      724         1,499         1,405          (117)          262            --            --                  83,555
- ---------------------------------------------------------------------------------------------            ------------
    1,835         1,486         1,353          (117)          262            --            --                  66,101
- ---------------------------------------------------------------------------------------------            ------------
 $  1,764      $  1,449      $  1,298      $   (127)     $    257      $      1      $     --            $     75.809
=============================================================================================            ============
</TABLE>





<TABLE>
<CAPTION>
=====================================================================================================================
 NEUBERGER
  BERMAN
 ADVISERS
MANAGEMENT     STRONG
   TRUST      VARIABLE
PORTFOLIOS    INSURANCE
(CONTINUED)     FUNDS                     VAN ECK WORLDWIDE INSURANCE TRUST FUNDS
- -----------   ---------     ----------------------------------------------------------------

                              STRONG
               MID CAP      OPPORTUNITY                 EMERGING         HARD          REAL                 COMBINED
 PARTNERS     GROWTH II       FUND II        BOND        MARKETS        ASSETS        ESTATE                 TOTAL
- ---------------------------------------------------------------------------------------------            ------------
<S>            <C>           <C>           <C>           <C>           <C>           <C>                 <C>
 $    (71)     $    (37)     $    (55)     $    (10)     $     (5)     $      1      $     --            $      9,708

    1,111           (13)          (52)           --            --            --            --                 (17,454)

      724         1,499         1,405          (117)          262            --            --                  83,555
- ---------------------------------------------------------------------------------------------            ------------
    1,764         1,449         1,298          (127)          257             1            --                  75,809
- ---------------------------------------------------------------------------------------------            ------------

   18,499         8,165        19,289        14,435         1,028        21,918            --               1,205,517
       --          (700)         (700)           --            --            --            --                 (31,928)
   (1,113)           --            --            --            --       (21,919)           --                      --
- ---------------------------------------------------------------------------------------------            ------------

   17,386         7,465        18,589        14,435         1,028            (1)           --               1,173,589
- ---------------------------------------------------------------------------------------------            ------------
   19,150         8,914        19,887        14,308         1,285            --            --               1,249,398
- ---------------------------------------------------------------------------------------------            ------------
        --           --            --            --            --            --            --                      --
- ---------------------------------------------------------------------------------------------            ------------
 $ 19,150      $  8,914      $ 19,887      $ 14,308      $  1,285  $         --      $     --            $  1,249,398
=============================================================================================            ============
</TABLE>


                                                                              15
<PAGE>
CONSECO VARIABLE ANNUITY ACCOUNT G

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1999 AND 1998

================================================================================

(1) GENERAL

   Conseco Variable  Insurance Company (the "Company")  established two separate
accounts within Conseco  Variable Annuity Account G ("Account G"). Both accounts
were  established on September 26, 1997,  and commenced  operations on April 29,
1998.  Account G is a segregated  investment  account for  individual  and group
variable  annuity  contracts  which are  registered  under the Securities Act of
1933.  One account,  also named Conseco  Variable  Annuity  Account G ("Variable
Account"),  which  serves  the  variable  annuity  portion of the  contract,  is
registered  under the  Investment  Company Act of 1940,  as  amended,  as a unit
investment  trust.  The other account,  Conseco Variable Market Value Adjustment
Account ("MVA"),  offers investment options which pay fixed rates of interest as
declared by the Company for specified  periods (one,  three and five years) from
the date  amounts are  allocated  to the MVA.  The MVA is not  registered  as an
investment  company under the Investment  Company Act of 1940. The operations of
Account  G are  included  in the  operations  of  the  Company  pursuant  to the
provisions of the Texas  Insurance Code. The Company is an indirect wholly owned
subsidiary of Conseco,  Inc., a  publicly-held  specialized  financial  services
holding company listed on the New York Stock Exchange.

   Besides  the  three  guarantee  periods  of the  MVA  option,  the  following
investment Variable Account options are currently available:

THE ALGER AMERICAN FUND
   Growth Portfolio
   Leveraged AllCap Portfolio
   MidCap Growth Portfolio
   Small Capitalization Portfolio

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
   Income and Growth Fund
   International Fund
   Value Fund

BERGER INSTITUTIONAL PRODUCTS TRUST
   100 Fund
   Growth and Income Fund
   Small Company Growth Fund
   BIAM International Fund

CONSECO SERIES TRUST
   Balanced Portfolio
   Equity Portfolio
   Fixed Income Portfolio
   Government Securities Portfolio
   Money Market Portfolio

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.

DREYFUS STOCK INDEX FUND

DREYFUS VARIABLE INVESTMENT FUND
   International Value Portfolio
   Disciplined Stock Portfolio

FEDERATED INSURANCE SERIES
   High Income Bond Fund II
   International Equity Fund II
   Utility Fund II

INVESCO VARIABLE INVESTMENT FUNDS, INC.
   Equity Income Fund
   High Yield Fund

JANUS ASPEN SERIES
   Aggressive Growth Portfolio
   Growth Portfolio
   Worldwide Growth Portfolio

LAZARD RETIREMENT SERIES, INC.
   Equity Portfolio
   Small Cap Portfolio

LORD ABBETT SERIES FUND, INC.
   Growth and Income Portfolio

MITCHELL HUTCHINS SERIES TRUST
   Growth and Income Portfolio

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
   Limited Maturity Bond Portfolio
   Partners Portfolio

STRONG VARIABLE INSURANCE FUNDS, INC.
   Mid Cap Growth Fund II

STRONG OPPORTUNITY FUND II, INC.

VAN ECK WORLDWIDE INSURANCE TRUST
   Worldwide Bond Fund
   Worldwide Emerging Markets Fund
   Worldwide Hard Assets Fund
   Worldwide Real Estate Fund

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported  increases and decreases in net assets from  operations  during the
reporting period. Actual results could differ from those estimates.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENT VALUATION, TRANSACTIONS AND INCOME

   Investments  in portfolio  shares are valued using the net asset value of the
respective  portfolios at the end of each New York Stock Exchange  business day.
Investment share  transactions are accounted for on a trade date basis (the date
the order to purchase  or redeem  shares is  executed)  and  dividend  income is
recorded on the  ex-dividend  date. The cost of investments in portfolio  shares
sold is determined on a first-in  first-out  basis.  Account G does not hold any
investments which are restricted as to resale.

   Net  investment  income  and  net  realized  gains  (losses)  and  unrealized
appreciation  (depreciation)  on  investments  are allocated to the contracts on
each  valuation  date based on each  contract's  pro rata share of the assets of
Account G as of the beginning of the valuation date.

FEDERAL INCOME TAXES

   No  provision  for  federal  income  taxes has been made in the  accompanying
financial  statements  because the  operations  of Account G are included in the
total  operations of the Company,  which is treated as a life insurance  company
for federal income tax purposes under the Internal  Revenue Code. Net investment
income and realized gains (losses) are retained in Account G and are not taxable
until  received  by the  contract  owner or  beneficiary  in the form of annuity
payments or other distributions.




16
<PAGE>
CONSECO VARIABLE ANNUITY ACCOUNT G

NOTES TO FINANCIAL STATEMENTS - CONTINUED

DECEMBER 31, 1999 AND 1998

================================================================================

ANNUITY RESERVES

  Deferred  annuity  contract  reserves are  comprised of net contract  purchase
payments less  redemptions  and benefits.  These reserves are adjusted daily for
the net  investment  income  and net  realized  gains  (losses)  and  unrealized
appreciation (depreciation) on investments.

(3) PURCHASES AND SALES OF INVESTMENTS IN PORTFOLIO SHARES

   The  aggregate  cost of purchases  of  investments  in  portfolio  shares was
$77,960,412  and  $1,908,738  for the year ended  December  31, 1999 and for the
period April 29, 1998 through  December 31, 1998,  respectively.  The  aggregate
proceeds from sales of  investments  in portfolio  shares were  $65,241,882  and
$724,111 for the year ended  December 31, 1999 and for the period April 29, 1998
through December 31, 1998, respectively.

(4) DEDUCTIONS AND EXPENSES

   Although  periodic  retirement  payments to contract owners vary according to
the investment performance of the portfolios,  such payments are not affected by
mortality or expense  experience  because the Company  assumes the mortality and
expense risks under the contracts.

   The  mortality  risk  assumed by the Company  results  from the life  annuity
payment  option in the  contracts  in which the Company  agrees to make  annuity
payments regardless of how long a particular annuitant or other payee lives. The
annuity  payments  are  determined  in  accordance  with annuity  purchase  rate
provisions  established  at the  time the  contracts  are  issued.  Based on the
actuarial  determination of expected mortality,  the Company is required to fund
any deficiency in the annuity payment reserves from its general account assets.

   The expense risk assumed by the Company is the risk that the  deductions  for
sales and  administrative  expenses may prove  insufficient  to cover the actual
sales and  administrative  expenses.  The Company deducts daily from Account G a
fee, which is equal on an annual basis to 1.15 percent of the daily value of the
total  investments  of Account G, for assuming the mortality and expense  risks.
These fees were $66,903 and $4,202 for the year ended  December 31, 1999 and for
the period April 29, 1998 through December 31, 1998, respectively.

   Pursuant to an  agreement  between  Account G and the  Company  (which may be
terminated  by  the  Company  at any  time),  the  Company  provides  sales  and
administrative  services to Account G, as well as a minimum  death benefit prior
to retirement for the  contracts.  In addition,  the Company  deducts units from
individual contracts annually and upon full surrender to cover an administrative
fee of $30, unless the value of the contract is $25,000 or greater.  This fee is
recorded  as a  redemption  in the  accompanying  Statements  of  Changes in Net
Assets.  There were no sales and administrative  charges for both the year ended
December 31, 1999, and for the period April 29, 1998 through  December 31, 1998.
The Company also deducts daily from Account G a fee, which is equal on an annual
basis to 0.15 percent of the daily value of the total  investments of Account G,
for  administrative  expenses.  These expenses were $8,726 and $550 for the year
ended December 31, 1999, and for the period April 29, 1998 through  December 31,
1998, respectively.

  The MVA  account is subject to a market  value  adjustment  if the amounts are
withdrawn prior to the end of the guarantee period with certain exceptions. This
adjustment  can be  positive or  negative  depending  on the changes in the U.S.
Treasury  rates  during the holding  period of the MVA  contract.  There were no
charges for both the year ended December 31, 1999, and the period April 29, 1998
through December 31, 1998.

(5) OTHER TRANSACTIONS WITH AFFILIATES

   Conseco  Equity Sales,  Inc.,  an affiliate of the Company,  is the principal
underwriter  and performs all variable  annuity sales functions on behalf of the
Company through various retail broker/dealers including Conseco Securities, Inc.
(formerly  Conseco Financial  Services,  Inc. prior to its name change in August
1999), an affiliate of the Company.

(6) NET ASSETS

   Net assets consisted of the following at December 31, 1999:

- --------------------------------------------------------------------------------
Proceeds from the sales of units since organization,
  less cost of units redeemed ....................................   $13,657,586
Undistributed net investment income ..............................       229,938
Undistributed net realized gains on sales of investments .........       880,823
Net unrealized appreciation of investments .......................       922,273
- --------------------------------------------------------------------------------
    Net assets ...................................................   $15,690,620
================================================================================


                                                                              17
<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS

================================================================================

TO THE BOARD OF DIRECTORS OF CONSECO VARIABLE
INSURANCE COMPANY AND CONTRACT OWNERS OF
CONSECO VARIABLE ANNUITY ACCOUNT G

   In our opinion, the accompanying  statement of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material  respects,  the financial  position of the Conseco Variable Annuity
Account  G (the  "Account")  at  December  31,  1999,  and  the  results  of its
operations  and the  changes in its net assets for the year ended  December  31,
1999 and  from  inception  (April  29,  1998)  through  December  31,  1998,  in
conformity with accounting  principles  generally accepted in the United States.
These financial  statements are the responsibility of the Account's  management;
our responsibility is to express an opinion on these financial  statements based
on our  audits.  We  conducted  our  audits  of these  financial  statements  in
accordance  with auditing  standards  generally  accepted in the United  States,
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of portfolio  shares owned at December 31, 1999 by  correspondence
with the funds, provide a reasonable basis for the opinion expressed above.



/s/ PricewaterhouseCoopers LLP
- ---------------------------------


Indianapolis, Indiana
February 10, 2000




18



                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Shareholder and Board of Directors
Conseco Variable Insurance Company

     In our opinion, the accompanying balance sheet and the related statements
of operations, shareholder's equity and cash flows present fairly, in all
material respects, the financial position of Conseco Variable Insurance Company
(the "Company") at December 31, 1999 and 1998, and the results of its operations
and its cash flows for each of the three years in the period ended December 31,
1999, in conformity with accounting principles generally accepted in the United
States. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with auditing standards generally accepted in the United States which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.




                                            /s/ PricewaterhouseCoopers LLP
                                            --------------------------------
                                            PricewaterhouseCoopers LLP


April 13, 2000



                                       F-1

<PAGE>

<TABLE>
<CAPTION>


                       CONSECO VARIABLE INSURANCE COMPANY

                                  BALANCE SHEET
                           December 31, 1999 and 1998
                              (Dollars in millions)


                                     ASSETS


                                                                                            1999             1998
                                                                                            ----             ----

<S>                                                                                      <C>                <C>
Investments:
    Actively managed fixed maturities at fair value (amortized cost:
       1999 - $1,491.8; 1998 - $1,520.5)...............................................  $1,398.7           $1,524.1
    Equity securities at fair value (cost: 1999 - $47.8 million; 1998 - $46.0 million).      49.8               45.7
    Mortgage loans.....................................................................     108.0              110.2
    Policy loans.......................................................................      75.5               79.6
    Other invested assets .............................................................      50.8              120.3
                                                                                         --------           --------

          Total investments............................................................   1,682.8            1,879.9

Cash and cash equivalents..............................................................      81.5               48.4
Accrued investment income..............................................................      35.6               30.5
Cost of policies purchased.............................................................     131.6               98.0
Cost of policies produced..............................................................     147.6               82.5
Reinsurance receivables................................................................      26.4               22.2
Goodwill...............................................................................      45.3               46.7
Assets held in separate accounts.......................................................   1,457.0              696.4
Other assets...........................................................................       6.0                7.1
                                                                                         --------           --------

          Total assets.................................................................  $3,613.8           $2,911.7
                                                                                         ========           ========

</TABLE>




















                            (continued on next page)



                          The accompanying notes are an
                         integral part of the financial
                                   statements.

                                       F-2

<PAGE>

<TABLE>
<CAPTION>


                       CONSECO VARIABLE INSURANCE COMPANY

                            BALANCE SHEET (Continued)
                           December 31, 1999 and 1998
                 (Dollars in millions, except per share amount)


                      LIABILITIES AND SHAREHOLDER'S EQUITY


                                                                                            1999             1998
                                                                                            ----             ----

<S>                                                                                      <C>                <C>
Liabilities:
    Insurance liabilities:
       Interest-sensitive products.....................................................  $1,289.2           $1,365.2
       Traditional products............................................................     242.8              246.2
       Claims payable and other policyholder funds.....................................      64.1               62.6
       Liabilities related to separate accounts........................................   1,457.0              696.4
    Income tax liabilities.............................................................      33.4               37.5
    Investment borrowings..............................................................     135.1               65.7
    Other liabilities..................................................................      16.5               33.0
                                                                                         --------           --------

            Total liabilities..........................................................   3,238.1            2,506.6
                                                                                         --------           --------

Shareholder's equity:
    Common stock and additional paid-in capital (par value $4.80 per share, 1,065,000
       shares authorized,  1,043,565 shares issued and outstanding)....................     380.8              380.8
    Accumulated other comprehensive loss...............................................     (28.4)               (.8)
    Retained earnings..................................................................      23.3               25.1
                                                                                         --------           --------

            Total shareholder's equity.................................................     375.7              405.1
                                                                                         --------           --------

            Total liabilities and shareholder's equity.................................  $3,613.8           $2,911.7
                                                                                         ========           ========

</TABLE>






















                          The accompanying notes are an
                         integral part of the financial
                                   statements.

                                       F-3

<PAGE>


<TABLE>
<CAPTION>

                       CONSECO VARIABLE INSURANCE COMPANY

                             STATEMENT OF OPERATIONS
              for the years ended December 31, 1999, 1998 and 1997
                              (Dollars in millions)


                                                                         1999              1998            1997
                                                                         ----              ----            ----

<S>                                                                     <C>              <C>               <C>
Revenues:
    Insurance policy income..........................................    $ 72.1           $ 73.6            $ 75.7
    Net investment income............................................     297.6            198.0             222.6
    Net gains (losses) from sale of investments......................     (10.0)            18.5              13.3
                                                                         ------           ------            ------

          Total revenues.............................................     359.7            290.1             311.6
                                                                         ------           ------            ------

Benefits and expenses:
    Insurance policy benefits........................................     266.8            170.6             191.0
    Amortization.....................................................      13.8             33.6              27.1
    Other operating costs and expenses...............................      40.3             38.7              32.2
                                                                         ------           ------            ------

          Total benefits and expenses................................     320.9            242.9             250.3
                                                                         ------           ------            ------

          Income before income taxes.................................      38.8             47.2              61.3

Income tax expense...................................................      13.6             16.6              22.1
                                                                         ------           ------            ------

          Net income.................................................    $ 25.2           $ 30.6            $ 39.2
                                                                         ======           ======            ======

</TABLE>



























                          The accompanying notes are an
                         integral part of the financial
                                   statements.

                                       F-4

<PAGE>

<TABLE>
<CAPTION>


                       CONSECO VARIABLE INSURANCE COMPANY

                        STATEMENT OF SHAREHOLDER'S EQUITY
              for the years ended December 31, 1999, 1998 and 1997
                              (Dollars in millions)

                                                                            Common stock       Accumulated other
                                                                           and additional        comprehensive     Retained
                                                              Total        paid-in capital       income (loss)     earnings
                                                              -----        ---------------       -------------     --------

<S>                                                           <C>             <C>                  <C>              <C>
Balance, December 31, 1996.................................   $396.9          $380.8               $ (4.6)         $ 20.7

   Comprehensive income, net of tax:
     Net income............................................     39.2             -                    -              39.2
     Change in unrealized appreciation (depreciation) of
       securities (net of applicable income tax expense
        of $7.2)...........................................     13.3             -                   13.3             -
                                                              ------

         Total comprehensive income........................     52.5             -                    -               -

   Dividends on common stock...............................    (32.5)            -                    -             (32.5)
                                                              ------          ------               ------          ------

Balance, December 31, 1997.................................    416.9           380.8                  8.7            27.4

   Comprehensive income, net of tax:
     Net income............................................     30.6             -                    -              30.6
     Change in unrealized appreciation (depreciation) of
       securities (net of applicable income tax benefit
        of $5.1)...........................................     (9.5)            -                   (9.5)            -
                                                              ------

         Total comprehensive income........................     21.1

   Dividends on common stock...............................    (32.9)            -                    -             (32.9)
                                                              ------          ------               ------          ------

Balance, December 31, 1998.................................    405.1           380.8                  (.8)           25.1

Comprehensive loss, net of tax:
   Net income..............................................     25.2             -                    -              25.2
   Change in unrealized depreciation of securities (net
     of applicable income tax benefit of $15.7 million)....    (27.6)            -                  (27.6)            -
                                                              ------

         Total comprehensive loss..........................     (2.4)

   Dividends on common stock...............................    (27.0)            -                    -             (27.0)
                                                              ------          ------               ------          ------

Balance, December 31, 1999.................................   $375.7          $380.8               $(28.4)         $ 23.3
                                                              ======          ======               ======          ======

</TABLE>











                          The accompanying notes are an
                         integral part of the financial
                                   statements.

                                       F-5

<PAGE>

<TABLE>
<CAPTION>


                       CONSECO VARIABLE INSURANCE COMPANY

                             STATEMENT OF CASH FLOWS
              for the years ended December 31, 1999, 1998 and 1997
                              (Dollars in millions)


                                                                         1999              1998             1997
                                                                         ----              ----             ----

<S>                                                                   <C>              <C>                 <C>
Cash flows from operating activities:
   Net income........................................................ $    25.2        $    30.6           $  39.2
     Adjustments to reconcile net income to net
       cash provided by operating activities:
         Amortization................................................      13.8             43.0              27.1
         Income taxes................................................      11.4             (1.2)              6.7
         Insurance liabilities.......................................     162.6            120.0              95.2
         Accrual and amortization of investment income...............     (11.4)             1.6                .3
         Deferral of cost of policies produced.......................     (62.7)           (35.3)            (31.8)
         Net (gains) losses from sale of investments.................      10.0            (18.5)            (13.3)
         Other.......................................................        .7            (38.3)             (4.6)
                                                                      ---------        ---------           -------

         Net cash provided by operating activities...................     149.6            101.9             118.8
                                                                      ---------        ---------           -------

Cash flows from investing activities:
   Sales of investments..............................................     904.8          1,185.0             755.2
   Maturities and redemptions........................................     109.0            145.5             150.4
   Purchases of investments..........................................  (1,502.0)        (1,420.7)           (923.5)
                                                                      ---------        ---------           -------

         Net cash used by investing activities.......................    (488.2)           (90.2)            (17.9)
                                                                      ---------        ---------           -------

Cash flows from financing activities:
   Deposits to insurance liabilities.................................     654.1            400.4             255.9
   Investment borrowings.............................................      69.4              4.7              12.6
   Withdrawals from insurance liabilities............................    (324.8)          (385.0)           (302.2)
   Dividends paid on common stock....................................     (27.0)           (32.9)            (32.5)
                                                                      ---------        ---------           -------

         Net cash provided (used) by financing activities............     371.7            (12.8)            (66.2)
                                                                      ---------        ---------           -------

         Net increase (decrease) in cash and cash equivalents........      33.1             (1.1)             34.7

Cash and cash equivalents, beginning of year.........................      48.4             49.5              14.8
                                                                      ---------        ---------           -------

Cash and cash equivalents, end of year............................... $    81.5        $    48.4           $  49.5
                                                                      =========        =========           =======

</TABLE>












                         The accompanying notes are an
                         integral part of the financial
                                  statements.

                                      F-6

<PAGE>

                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation

     Conseco Variable Insurance Company ("we" or the "Company") markets
tax-qualified annuities and certain employee benefit-related insurance products
through professional independent agents. Prior to its name change in October
1998, the Company was named Great American Reserve Insurance Company. Since
August 1995, the Company has been a wholly owned subsidiary of Conseco, Inc.
("Conseco"), a financial services holding company operating throughout the
United States. Conseco's life insurance subsidiaries develop, market and
administer supplemental health insurance, annuity, individual life insurance,
individual and group major medical insurance and other insurance products.
Conseco's finance subsidiaries originate, purchase, sell and service consumer
and commercial finance loans. On March 31, 2000, Conseco announced its plan to
explore the sale of its finance subsidiaries and its hiring of Lehman Brothers
to assist in the planned sale.

     The following summary explains the accounting policies we use to arrive at
the more significant numbers in our financial statements. We prepare our
financial statements in accordance with generally accepted accounting principles
("GAAP"). We follow the accounting standards established by the Financial
Accounting Standards Board, the American Institute of Certified Public
Accountants and the Securities and Exchange Commission. We reclassified certain
amounts in our 1998 and 1997 financial statements and notes to conform with the
1999 presentation.

     Investments

     Fixed maturities are securities that mature more than one year after
issuance and include bonds, notes receivable and redeemable preferred stock.
Fixed maturities that we may sell prior to maturity are classified as actively
managed and are carried at estimated fair value, with any unrealized gain or
loss, net of tax and related adjustments, recorded as a component of
shareholder's equity. Fixed maturity securities that we intend to sell in the
near term are classified as trading and included in other invested assets. We
include any unrealized gain or loss on trading securities in net investment
gains.

     Equity securities include investments in common stocks and non-redeemable
preferred stock. We carry these investments at estimated fair value. We record
any unrealized gain or loss, net of tax and related adjustments, as a component
of shareholder's equity.

     Mortgage loans held in our investment portfolio are carried at amortized
unpaid balances, net of provisions for estimated losses.

     Policy loans are stated at their current unpaid principal balances.

     Other invested assets include trading securities and certain
non-traditional investments. Non-traditional investments include investments in
certain limited partnerships, mineral rights and promissory notes; we account
for them using either the cost method, or for investments in partnerships over
whose operations the Company exercises significant influence, the equity method.

     We defer any fees received or costs incurred when we originate investments
(primarily mortgage loans). We amortize fees, costs, discounts and premiums as
yield adjustments over the contractual lives of the investments. We consider
anticipated prepayments on mortgage-backed securities in determining estimated
future yields on such securities.

     When we sell a security (other than a trading security), we report the
difference between our sale proceeds and its amortized cost (determined based on
specific identification) as an investment gain or loss.

     We regularly evaluate all of our investments based on current economic
conditions, credit loss experience and other investee-specific developments. If
there is a decline in a security's net realizable value that is other than
temporary, we treat it as a realized loss and reduce our cost basis of the
security to its estimated fair value.

                                       F-7

<PAGE>
                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

     Cash and Cash Equivalents

     Cash and cash equivalents include commercial paper, invested cash and other
investments purchased with maturities of less than three months. We carry them
at amortized cost, which approximates their estimated fair value.

     Separate Accounts

     Separate accounts are funds on which investment income and gains or losses
accrue directly to certain policyholders. The assets of these accounts are
legally segregated. They are not subject to the claims that may arise out of any
other business of the Company. We report separate account assets at market
value; the underlying investment risks are assumed by the contract holders. We
record the related liabilities at amounts equal to the market value of the
underlying assets. We record the fees earned for administrative and
contractholder services performed for the separate accounts in insurance policy
income.

     Cost of Policies Produced

     The costs that vary with, and are primarily related to, producing new
insurance business are referred to as cost of policies produced. We amortize
these costs using the interest rate credited to the underlying policy: (i) in
relation to the estimated gross profits for universal life-type and
investment-type products; or (ii) in relation to future anticipated premium
revenue for other products.

     When we realize a gain or loss on investments backing our universal life or
investment-type products, we adjust the amortization to reflect the change in
estimated gross profits from the products due to the current realized gain or
loss and the effect of the event on future investment yields. We also adjust the
cost of policies produced for the change in amortization that would have been
recorded if actively managed fixed maturity securities had been sold at their
stated aggregate fair value and the proceeds reinvested at current yields. We
include the impact of this adjustment in accumulated other comprehensive income
(loss) within shareholder's equity.

     Each year, we evaluate the recoverability of the unamortized balance of the
cost of policies produced. We consider estimated future gross profits or future
premiums, expected mortality or morbidity, interest earned and credited rates,
persistency and expenses in determining whether the balance is recoverable.

     Cost of Policies Purchased

     The cost assigned to the right to receive future cash flows from contracts
existing at the date of an acquisition is referred to as the cost of policies
purchased. The balance of this account is amortized, evaluated for recovery, and
adjusted for the impact of unrealized gains (losses) in the same manner as the
cost of policies produced described above.

     The discount rate we use to determine the value of the cost of policies
purchased is the rate of return we need to earn in order to invest in the
business being acquired. In determining this required rate of return, we
consider many factors including: (i) the magnitude of the risks associated with
each of the actuarial assumptions used in determining expected future cash
flows; (ii) the cost of our capital required to fund the acquisition; (iii) the
likelihood of changes in projected future cash flows that might occur if there
are changes in insurance regulations and tax laws; (iv) the acquired company's
compatibility with other Company activities that may favorably affect future
cash flows; (v) the complexity of the acquired company; and (vi) recent prices
(i.e., discount rates used in determining valuations) paid by others to acquire
similar blocks of business.

     Goodwill

     Goodwill is the excess of the amount paid to acquire the Company over the
fair value of its net assets. Our analysis indicates that the anticipated
ongoing cash flows from the earnings of the Company extends significantly beyond
the maximum 40-year period allowed for goodwill amortization. Accordingly, we
amortize goodwill on the straight-line basis generally over a 40-year period. At
December 31, 1999, the total accumulated amortization of goodwill was $16.1
million. We continually
                                       F-8

<PAGE>
                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

monitor the value of our goodwill based on our estimates of future earnings. We
determine whether goodwill is fully recoverable from projected undiscounted net
cash flows from our earnings over the remaining amortization period. If we were
to determine that changes in such projected cash flows no longer support the
recoverability of goodwill over the remaining amortization period, we would
reduce its carrying value with a corresponding charge to expense or shorten the
amortization period (no such changes have occurred).

     Recognition of Insurance Policy Income and Related Benefits and Expenses
     on Insurance Contracts

     Generally, we recognize insurance premiums for traditional life and
accident and health contracts as earned over the premium-paying periods. We
establish reserves for future benefits on a net-level premium method based upon
assumptions as to investment yields, mortality, morbidity, withdrawals and
dividends. We record premiums for universal life-type and investment-type
contracts that do not involve significant mortality or morbidity risk as
deposits to insurance liabilities. Revenues for these contracts consist of
mortality, morbidity, expense and surrender charges. We establish reserves for
the estimated present value of the remaining net costs of all reported and
unreported claims.

     Reinsurance

     In the normal course of business, we seek to limit our exposure to loss on
any single insured or to certain groups of policies by ceding reinsurance to
other insurance enterprises. We currently retain no more than $.5 million of
mortality risk on any one policy. We diversify the risk of reinsurance loss by
using a number of reinsurers that have strong claims-paying ratings. If any
reinsurer could not meet its obligations, the Company would assume the
liability. The likelihood of a material loss being incurred as the result of the
failure of one of our reinsurers is considered remote. The cost of reinsurance
is recognized over the life of the reinsured policies using assumptions
consistent with those used to account for the underlying policy. The cost of
reinsurance ceded totaled $23.1 million, $21.0 million and $24.2 million in
1999, 1998 and 1997, respectively. A receivable is recorded for the reinsured
portion of insurance policy benefits paid and liabilities for insurance
products. Reinsurance recoveries netted against insurance policy benefits
totaled $20.8 million, $21.8 million and $14.9 million in 1999, 1998 and 1997,
respectively.

     Income Taxes

     Our income tax expense includes deferred income taxes arising from
temporary differences between the tax and financial reporting bases of assets
and liabilities. In assessing the realization of deferred income tax assets, we
consider whether it is more likely than not that the deferred income tax assets
will be realized. The ultimate realization of deferred income tax assets depends
upon generating future taxable income during the periods in which temporary
differences become deductible. If future income is not generated as expected,
deferred income tax assets may need to be written off (no such write-offs have
occurred).

     Investment Borrowings

     As part of our investment strategy, we may enter into reverse repurchase
agreements and dollar-roll transactions to increase our investment return or to
improve our liquidity. We account for these transactions as collateral
borrowings, where the amount borrowed is equal to the sales price of the
underlying securities. Reverse repurchase agreements involve a sale of
securities and an agreement to repurchase the same securities at a later date at
an agreed-upon price. Dollar rolls are similar to reverse repurchase agreements
except that, with dollar rolls, the repurchase involves securities that are only
substantially the same as the securities sold. Such borrowings averaged $137.7
million during 1999 and $66.0 million during 1998. These borrowings were
collateralized by investment securities with fair values approximately equal to
the loan value. The weighted average interest rate on short-term collateralized
borrowings was 5.0 percent and 4.4 percent in 1999 and 1998, respectively. The
primary risk associated with short-term collateralized borrowings is that a
counterparty will be unable to perform under the terms of the contract. Our
exposure is limited to the excess of the net replacement cost of the securities
over the value of the short-term investments (such excess was not material at
December 31, 1999). We believe the counterparties to our reverse repurchase and
dollar-roll agreements are financially responsible and that the counterparty
risk is minimal.

                                       F-9

<PAGE>
                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

     Use of Estimates

     When we prepare financial statements in conformity with GAAP, we are
required to make estimates and assumptions that significantly affect various
reported amounts of assets and liabilities, and the disclosure of contingent
assets and liabilities at the date of the financial statements and revenues and
expenses during the reporting periods. For example, we use significant estimates
and assumptions in calculating values for the cost of policies produced, the
cost of policies purchased, goodwill, insurance liabilities, liabilities related
to litigation, guaranty fund assessment accruals and deferred income taxes. If
our future experience differs materially from these estimates and assumptions,
our financial statements could be affected.

     Fair Values of Financial Instruments

     We use the following methods and assumptions to determine the estimated
fair values of financial instruments:

     Investment securities. For fixed maturity securities (including redeemable
     preferred stocks) and for equity and trading securities, we use quotes from
     independent pricing services, where available. For investment securities
     for which such quotes are not available, we use values obtained from
     broker-dealer market makers or by discounting expected future cash flows
     using a current market rate appropriate for the yield, credit quality, and
     (for fixed maturity securities) the maturity of the investment being
     priced.

     Cash and cash equivalents. The carrying amount for these instruments
     approximates their estimated fair value.

     Mortgage loans and policy loans. We discount future expected cash flows for
     loans included in our investment portfolio based on interest rates
     currently being offered for similar loans to borrowers with similar credit
     ratings. We aggregate loans with similar characteristics in our
     calculations.

     Other invested assets. We use quoted market prices, where available. When
     quotes are not available, we estimate the fair value based on: (i)
     discounted future expected cash flows; or (ii) independent transactions
     which establish a value for our investment. When we are unable to estimate
     a fair value, we assume a market value equal to carrying value.

     Insurance liabilities for interest-sensitive products. We discount future
     expected cash flows based on interest rates currently being offered for
     similar contracts with similar maturities.

     Investment borrowings. Due to the short-term nature of these borrowings
     (terms generally less than 30 days), estimated fair values are assumed to
     approximate the carrying amount reported in the balance sheet.

     Here are the estimated fair values of our financial instruments:

<TABLE>
<CAPTION>
                                                                              1999                           1998
                                                                   ---------------------------   ------------------------
                                                                   Carrying           Fair       Carrying            Fair
                                                                    Amount            Value       Amount             Value
                                                                    ------            -----       ------             -----
                                                                                     (Dollars in millions)
<S>                                                                <C>             <C>           <C>             <C>
Financial assets:
   Actively managed fixed maturities............................   $1,398.7        $1,398.7      $1,524.1        $1,524.1
   Equity securities ...........................................       49.8            49.8          45.7            45.7
   Mortgage loans...............................................      108.0           102.8         110.2           119.0
   Policy loans.................................................       75.5            75.5          79.6            79.6
   Other invested assets........................................       50.8            50.8         120.3           120.3
   Cash and cash equivalents....................................       81.5            81.5          48.4            48.4

Financial liabilities:
   Insurance liabilities for interest-sensitive products (1)....    1,289.2         1,289.2       1,365.2         1,365.2
   Investment borrowings........................................      135.1           135.1          65.7            65.7

                                      F-10

<PAGE>
                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------
<FN>
     (1) The estimated fair value of the liabilities for interest-sensitive
         products was approximately equal to its carrying value at December 31,
         1999 and 1998. This was because interest rates credited on the vast
         majority of account balances approximate current rates paid on similar
         products and because these rates are not generally guaranteed beyond
         one year. We are not required to disclose fair values for insurance
         liabilities, other than those for interest-sensitive products .
         However, we take into consideration the estimated fair values of all
         insurance liabilities in our overall management of interest rate risk.
         We attempt to minimize exposure to changing interest rates by matching
         investment maturities with amounts due under insurance contracts.
</FN>
</TABLE>

     Recently Issued Accounting Standards

     Statement of Financial Accounting Standards No. 133, "Accounting for
Derivative Instruments and Hedging Activities" ("SFAS 133"), as amended by
Statement of Financial Accounting Standards No. 137, "Deferral of the Effective
Date of FASB Statement No. 133" requires all derivative instruments to be
recorded on the balance sheet at estimated fair value. Changes in the fair value
of derivative instruments are to be recorded each period either in current
earnings or other comprehensive income, depending on whether a derivative is
designated as part of a hedge transaction and, if it is, on the type of hedge
transaction. SFAS 133 is required to be implemented in year 2001. We are
currently evaluating the impact of SFAS 133; at present, we do not believe it
will have a material effect on our consolidated financial position or results of
operations. Because of ongoing changes to implementation guidance, we do not
plan on adopting the new standard until the first quarter of 2001.

     We implemented the Statement of Position 98-1, "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use" ("SOP 98-1") on
January 1, 1999. SOP 98-1 defines internal use software and when the costs
associated with internal use software should be capitalized. The implementation
of SOP 98-1 did not have a material effect on our consolidated financial
position or results of operations.

2.   INVESTMENTS:

     At December 31, 1999, the amortized cost and estimated fair value of
actively managed fixed maturities and equity securities were as follows:
<TABLE>
<CAPTION>
                                                                                        Gross         Gross      Estimated
                                                                         Amortized   unrealized    unrealized      fair
                                                                           cost         gains        losses        value
                                                                           ----          -----       ------        -----
                                                                                         (Dollars in millions)
<S>                                                                      <C>             <C>         <C>        <C>
Investment grade:
   Corporate securities................................................  $  840.6        $2.2        $59.3      $  783.5
   United States Treasury securities and obligations of
     United States government corporations and agencies................      15.5          .1           .7          14.9
   States and political subdivisions...................................      11.7         -            1.1          10.6
   Debt securities issued by foreign governments.......................      12.2         -            1.6          10.6
   Mortgage-backed securities .........................................     482.3          .2         22.7         459.8
Below-investment grade (primarily corporate securities)................     129.5         2.4         12.6         119.3
                                                                         --------        ----        -----      --------

     Total actively managed fixed maturities...........................  $1,491.8        $4.9        $98.0      $1,398.7
                                                                         ========        ====        =====      ========

Equity securities......................................................     $47.8        $3.9         $1.9         $49.8
                                                                            =====        ====         ====         =====
</TABLE>




                                      F-11

<PAGE>

                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

     At December 31, 1998, the amortized cost and estimated fair value of
actively managed fixed maturities and equity securities were as follows:

<TABLE>
<CAPTION>
                                                                                        Gross         Gross      Estimated
                                                                         Amortized   unrealized    unrealized      fair
                                                                           cost         gains        losses        value
                                                                           ----         -----        ------        -----
                                                                                      (Dollars in millions)
<S>                                                                      <C>            <C>          <C>        <C>
Investment grade:
   Corporate securities................................................  $  860.4       $20.7        $15.0      $  866.1
   United States Treasury securities and obligations of
     United States government corporations and agencies................      26.9          .8           .2          27.5
   States and political subdivisions...................................      17.3          .3          -            17.6
   Debt securities issued by foreign governments.......................      11.7         -             .8          10.9
   Mortgage-backed securities .........................................     487.4         8.0          1.2         494.2
Below-investment grade (primarily corporate securities)................     116.8         1.2         10.2         107.8
                                                                         --------       -----        -----      --------

     Total actively managed fixed maturities...........................  $1,520.5       $31.0        $27.4      $1,524.1
                                                                         ========       =====        =====      ========

Equity securities......................................................  $   46.0       $  .8        $ 1.1      $   45.7
                                                                         ========       =====        =====      ========
</TABLE>

     Accumulated other comprehensive loss included in shareholder's equity as of
December 31, 1999 and 1998, is summarized as follows:
<TABLE>
<CAPTION>

                                                                                                        1999       1998
                                                                                                        ----       ----
                                                                                                     (Dollars in millions)

<S>                                                                                                    <C>         <C>
Unrealized gains (losses) on investments.............................................................  $(90.8)        .9
Adjustments to cost of policies purchased and cost of policies produced..............................    46.3       (2.1)
Deferred income tax benefit..........................................................................    16.1         .4
                                                                                                       ------      -----

       Accumulated other comprehensive loss..........................................................  $(28.4)     $ (.8)
                                                                                                       ======      =====
</TABLE>

     The following table sets forth the amortized cost and estimated fair value
of actively managed fixed maturities at December 31, 1999, by contractual
maturity. Actual maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties. Most of the mortgage-backed securities shown below
provide for periodic payments throughout their lives.
<TABLE>
<CAPTION>
                                                                                                                 Estimated
                                                                                                 Amortized         fair
                                                                                                   cost            value
                                                                                                   ----            -----
                                                                                                    (Dollars in millions)
<S>                                                                                               <C>           <C>
Due in one year or less........................................................................   $    8.2      $    8.2
Due after one year through five years..........................................................       90.8          89.5
Due after five years through ten years.........................................................      279.9         259.6
Due after ten years............................................................................      628.2         579.4
                                                                                                  --------      --------

     Subtotal..................................................................................    1,007.1         936.7
Mortgage-backed securities (a).................................................................      484.7         462.0
                                                                                                  --------      --------

        Total actively managed fixed maturities ...............................................   $1,491.8      $1,398.7
                                                                                                  ========      ========
<FN>

- --------------------
(a) Includes below-investment grade mortgage-backed securities with an amortized
    cost  and   estimated   fair  value  of  $2.4  million  and  $2.2   million,
    respectively.

</FN>
</TABLE>

                                      F-12

<PAGE>

                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

       Net investment income consisted of the following:
<TABLE>
<CAPTION>
                                                                                          1999         1998         1997
                                                                                          ----         ----         ----
                                                                                               (Dollars in millions)

<S>                                                                                      <C>           <C>         <C>
Actively managed fixed maturity securities...........................................    $114.8        $118.4      $133.6
Equity securities....................................................................      12.2           3.2         1.7
Mortgage loans.......................................................................       9.9          12.1        16.4
Policy loans.........................................................................       4.8           5.1         5.4
Other invested assets................................................................       3.5          13.3         7.7
Cash and cash equivalents............................................................       2.1           2.9         3.4
Separate accounts....................................................................     151.8          44.1        55.7
                                                                                         ------        ------      ------

    Gross investment income..........................................................     299.1         199.1       223.9
Investment expenses..................................................................       1.5           1.1         1.3
                                                                                         ------        ------      ------

       Net investment income.........................................................    $297.6        $198.0      $222.6
                                                                                         ======        ======      ======
</TABLE>

     The Company had no significant fixed maturity investments or mortgage loans
that were not accruing investment income in 1999, 1998 and 1997.

     Investment gains (losses), net of investment expenses, were included in
revenue as follows:
<TABLE>
<CAPTION>
                                                                                           1999         1998         1997
                                                                                           ----         ----         ----
                                                                                                (Dollars in millions)
<S>                                                                                      <C>          <C>           <C>
Fixed maturities:
    Gross gains........................................................................  $  8.6       $ 34.0        $20.6
    Gross losses.......................................................................   (14.5)       (12.4)        (5.1)
    Other than temporary decline in fair value.........................................    (1.3)         -            (.3)
                                                                                         ------       ------        -----

         Net investment gains (losses) from fixed maturities before expenses...........    (7.2)        21.6         15.2

Other..................................................................................      .7           .1          2.2
                                                                                         ------       ------        -----

         Net investment gains (losses) before expenses.................................    (6.5)        21.7         17.4
Investment expenses....................................................................     3.5          3.2          4.1
                                                                                         ------       ------        -----

         Net investment gains (losses).................................................  $(10.0)      $ 18.5        $13.3
                                                                                         ======       ======        =====
</TABLE>

     At December 31, 1999, the mortgage loan balance was primarily comprised of
commercial loans. Approximately 16 percent, 11 percent, 10 percent, 8 percent, 8
percent and 8 percent of the mortgage loan balance were on properties located in
Michigan, Texas, Florida, California, Georgia and Tennessee, respectively. No
other state comprised greater than 7 percent of the mortgage loan balance.
Noncurrent mortgage loans were insignificant at December 31, 1999. At December
31, 1999, our allowance for loss on mortgage loans was $.3 million.

     Life insurance companies are required to maintain certain investments on
deposit with state regulatory authorities. Such assets had an aggregate carrying
value of $11.5 million at December 31, 1999.

     The Company had no investments in any single entity in excess of 10 percent
of shareholder's equity at December 31, 1999, other than investments issued or
guaranteed by the United States government or a United States government agency.

                                      F-13

<PAGE>
                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

3.   INSURANCE LIABILITIES:

     These liabilities consisted of the following:
<TABLE>
<CAPTION>
                                                                                    Interest
                                                         Withdrawal    Mortality      rate
                                                         assumption   assumption   assumption      1999            1998
                                                         ----------   ----------   ----------      ----            ----
                                                                                                   (Dollars in millions)
   <S>                                                   <C>              <C>          <C>       <C>            <C>
   Future policy benefits:
     Interest-sensitive products:
       Investment contracts............................      N/A          N/A          (c)      $   976.7       $1,036.0
       Universal life-type contracts...................      N/A          N/A          N/A          312.5          329.2
                                                                                               ----------       --------

         Total interest-sensitive products.............                                           1,289.2        1,365.2
                                                                                                ---------       --------
     Traditional products:
       Traditional life insurance contracts............    Company        (a)         7.6%          137.0          139.9
                                                         experience
       Limited-payment contracts.......................    Company        (b)         7.5%          105.8          106.3
                                                         experience,                                      ----------       --------
                                                        if applicable


         Total traditional products....................                                             242.8          246.2
                                                                                               ----------       --------

   Claims payable and other policyholder funds ........      N/A          N/A          N/A           64.1           62.6
   Liabilities related to separate accounts............      N/A          N/A          N/A        1,457.0          696.4
                                                                                                ---------       --------

       Total...........................................                                          $3,053.1       $2,370.4
                                                                                                 ========       ========
<FN>
- -------------
     (a) Principally, modifications of the 1975 - 80 Basic, Select and Ultimate
         Tables.

     (b) Principally, the 1984 United States Population Table and the NAIC 1983
         Individual Annuitant Mortality Table.

     (c) At December 31, 1999 and 1998, approximately 97 percent and 95 percent,
         respectively, of this liability represented account balances where
         future benefits are not guaranteed. The weighted average interest rate
         on the remainder of the liabilities representing the present value of
         guaranteed future benefits was approximately 6 percent at December 31,
         1999.
</FN>
</TABLE>

4.   INCOME TAXES:

     Income tax liabilities were comprised of the following:
<TABLE>
<CAPTION>
                                                                                                     1999           1998
                                                                                                     ----           ----
                                                                                                    (Dollars in millions)
<S>                                                                                                 <C>            <C>
Deferred income tax liabilities (assets):
    Investments (primarily actively managed fixed maturities)..................................     $  3.6         $  5.4
    Cost of policies purchased and cost of policies produced...................................       75.3           56.7
    Insurance liabilities......................................................................      (39.2)         (28.2)
    Unrealized depreciation....................................................................      (16.1)           (.4)
    Other......................................................................................       10.2           (2.2)
                                                                                                    ------         ------

         Deferred income tax liabilities.......................................................       33.8           31.3
Current income tax liabilities (assets)........................................................        (.4)           6.2
                                                                                                    ------         ------
         Income tax liabilities................................................................     $ 33.4         $ 37.5
                                                                                                    ======         ======
</TABLE>
                                      F-14
<PAGE>
                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

       Income tax expense was as follows:
<TABLE>
<CAPTION>
                                                                                               1999       1998       1997
                                                                                               ----       ----       ----
                                                                                                  (Dollars in millions)
<S>                                                                                            <C>        <C>        <C>
Current tax provision.....................................................................     $ 4.3      $20.8      $16.3
Deferred tax provision (benefit)..........................................................       9.3       (4.2)       5.8
                                                                                               -----      -----      -----

         Income tax expense...............................................................     $13.6      $16.6      $22.1
                                                                                               =====      =====      =====
</TABLE>

     A reconciliation of the income tax provisions based on the U.S. statutory
corporate tax rate to the provisions reflected in the statement of operations is
as follows:
<TABLE>
<CAPTION>

                                                                                                1999       1998       1997
                                                                                                ----       ----       ----
                                                                                                   (Dollars in millions)

<S>                                                                                             <C>        <C>        <C>
Tax on income before income taxes at statutory rate.......................................      35.0%      35.0%      35.0%
State taxes...............................................................................       1.5        1.0         .7
Other.....................................................................................      (1.4)       (.8)        .3
                                                                                                ----       ----       ----

         Income tax expense...............................................................      35.1%      35.2%      36.0%
                                                                                                ====       ====       ====
</TABLE>

5.   OTHER DISCLOSURES:

     Litigation

     The Company is involved on an ongoing basis in lawsuits related to its
operations. Although the ultimate outcome of certain of such matters cannot be
predicted, such lawsuits currently pending against the Company are not expected,
individually or in the aggregate, to have a material adverse effect on the
Company's financial condition, cash flows or results of operations.

     Guaranty Fund Assessments

     The balance sheet at December 31, 1999, includes: (i) accruals of $1.6
million, representing our estimate of all known assessments that will be levied
against the Company by various state guaranty associations based on premiums
written through December 31, 1999; and (ii) receivables of $1.1 million that we
estimate will be recovered through a reduction in future premium taxes as a
result of such assessments. These estimates are subject to change when the
associations determine more precisely the losses that have occurred and how such
losses will be allocated among the insurance companies. We recognized expense
for such assessments of $1.1 million in 1999, $1.1 million in 1998 and $1.2
million in 1997.

     Related Party Transactions

     The Company operates without direct employees through management and
service agreements with subsidiaries of Conseco. Fees for such services
(including data processing, executive management and investment management
services) are based on Conseco's direct and directly allocable costs plus a 10
percent margin. Total fees incurred by the Company under such agreements were
$43.4 million in 1999, $37.8 million in 1998 and $36.7 million in 1997.

     During 1998 and 1997, the Company purchased $13.0 million and $11.2 million
par value, respectively, of senior subordinated notes issued by subsidiaries of
Conseco. The total carrying value of such notes purchased during 1998, 1997 and
prior years was $45.5 million at December 31, 1998. Such notes are classified as
"other invested assets" in the accompanying balance sheet. In 1999, all such
notes were repurchased from the Company by Conseco or its subsidiaries.


                                      F-15

<PAGE>
                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

6.   OTHER OPERATING STATEMENT DATA:

     Insurance policy income consisted of the following:
<TABLE>
<CAPTION>
                                                                                           1999         1998         1997
                                                                                           ----         ----         ----
                                                                                                (Dollars in millions)
<S>                                                                                       <C>           <C>         <C>
Traditional products:
    Direct premiums collected.........................................................    $700.4        $445.8      $309.6
    Reinsurance assumed...............................................................      18.7          15.6        14.9
    Reinsurance ceded.................................................................     (23.1)        (21.0)      (24.2)
                                                                                          ------        ------      ------

          Premiums collected, net of reinsurance......................................     696.0         440.4       300.3
    Less premiums on universal life and products
       without mortality and morbidity risk which are
       recorded as additions to insurance liabilities ................................     654.1         400.4       255.9
                                                                                          ------        ------      ------
          Premiums on traditional products with mortality or morbidity risk,
             recorded as insurance policy income......................................      41.9          40.0        44.4
Fees and surrender charges on interest-sensitive products.............................      30.2          33.6        31.3
                                                                                          ------        ------      ------

          Insurance policy income.....................................................    $ 72.1        $ 73.6      $ 75.7
                                                                                          ======        ======      ======
</TABLE>

     The five states with the largest shares of 1999 collected premiums were
California (14 percent), Texas (14 percent), Florida (13 percent), Michigan (8.8
percent) and Indiana (5.2 percent). No other state accounted for more than 4
percent of total collected premiums.

     Changes in the cost of policies purchased were as follows:
<TABLE>
<CAPTION>

                                                                                           1999         1998         1997
                                                                                           ----         ----         ----
                                                                                                (Dollars in millions)

<S>                                                                                       <C>          <C>         <C>
Balance, beginning of year............................................................    $ 98.0       $106.4      $143.0
    Amortization......................................................................      (4.1)       (21.1)      (15.4)
    Amounts related to fair value adjustment of actively managed fixed maturities           37.7         11.8       (21.2)
    Other ............................................................................       -             .9         -
                                                                                          ------       ------      ------

Balance, end of year..................................................................    $131.6       $ 98.0      $106.4
                                                                                          ======       ======      ======
</TABLE>

     Based on current conditions and assumptions as to future events on all
policies in force, the Company expects to amortize approximately 9 percent of
the December 31, 1999, balance of cost of policies purchased in 2000, 10 percent
in 2001, 9 percent in 2002, 7 percent in 2003 and 6 percent in 2004. The
discount rates used to determine the amortization of the cost of policies
purchased ranged from 3.6 percent to 8.0 percent and averaged 5.8 percent.

     Changes in the cost of policies produced were as follows:
<TABLE>
<CAPTION>

                                                                                           1999         1998         1997
                                                                                           ----         ----         ----
                                                                                                (Dollars in millions)

<S>                                                                                       <C>          <C>          <C>
Balance, beginning of year............................................................    $ 82.5       $ 55.9       $38.2
    Additions.........................................................................      62.7         35.3        31.8
    Amortization......................................................................      (8.3)       (11.0)      (10.2)
    Amounts related to fair value adjustment of actively managed fixed maturities           10.7          2.3        (3.9)
                                                                                          ------       ------       -----

Balance, end of year..................................................................    $147.6       $ 82.5       $55.9
                                                                                          ======       ======       =====
</TABLE>
                                      F-16

<PAGE>

                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

7.   STATEMENT OF CASH FLOWS:

     Income taxes paid during 1999, 1998, and 1997, were $2.1 million, $17.1
million and $14.8 million, respectively.

8.   STATUTORY INFORMATION:

     Statutory accounting practices prescribed or permitted by regulatory
authorities for insurance companies differ from GAAP. The Company reported the
following amounts to regulatory agencies:
<TABLE>
<CAPTION>


                                                                                     1999            1998
                                                                                     ----            ----
                                                                                     (Dollars in millions)
   <S>                                                                            <C>              <C>
   Statutory capital and surplus.................................................. $112.6           $134.0
   Asset valuation reserve........................................................   41.4             30.9
   Interest maintenance reserve...................................................   66.7             73.1
                                                                                   -------          ------

       Total...................................................................... $220.7           $238.0
                                                                                   ======           ======
</TABLE>

     Our statutory net income was $14.6 million, $32.7 million and $32.7 million
in 1999, 1998 and 1997, respectively. Statutory net income differs from net
income presented in our financial statements prepared in accordance with GAAP,
primarily because for GAAP reporting we are required to defer and amortize costs
that vary with and are primarily related to the production of new business as
described in note 1.

     State insurance laws generally restrict the ability of insurance companies
to pay dividends or make other distributions. We may pay dividends to our parent
in 2000 of $12.8 million without permission from state regulatory authorities.

     In 1998, the National Association of Insurance Commissioners adopted
codified statutory accounting principles, which are expected to constitute the
only source of prescribed statutory accounting practices and are effective in
2001. The changes to statutory accounting practices resulting from the
codification are not expected to have a material effect on the statutory capital
and surplus or statutory operating earnings data shown above.













                                      F-17




                                    PART C
                              OTHER INFORMATION


ITEM 24.     FINANCIAL STATEMENTS AND EXHIBITS

A.   FINANCIAL STATEMENTS

     The financial statements of Conseco Variable Annuity Account G
     (the "Separate Account") and Conseco Variable Insurance Company (the
     "Company") are included in Part B hereof.

B.   EXHIBITS

 1.  Resolution of Board of Directors of the Company
     authorizing the establishment of the Variable Account.*

 2.  Not Applicable.

 3.  Form of Principal Underwriters Agreement.*

 4.  (i)    Individual Fixed and Variable Deferred Annuity
            Contract.*
     (ii)   Allocated Fixed and Variable Group Annuity
            Contract.*
     (iii)  Allocated Fixed and Variable Group Annuity
            Certificate.*
     (iv)   Endorsement Amending MVA Provision+

 5.  Application Form.*

 6.  (i)    Copy of Articles of Incorporation of the Company.*
     (ii)   Copy of Articles of Amendment to the Articles of
            Incorporation of the Company
     (iii)  Copy of Amended and Restated By-Laws of the Company.

 7.  Not Applicable.

 8.  (i)   Form of Fund Participation Agreement between INVESCO
           Variable Investment Funds, Inc., INVESCO Funds Group,
           Inc. and the Company.*

     (ii)  Form of Fund Participation Agreement between The Alger
           American Fund, Fred Alger and Company, Incorporated
           and the Company.*

     (iii) Form of Fund Participation Agreement between Van
           Eck Worldwide Insurance Trust, Van Eck Associates
           Corporation and the Company.*

     (iv)  Form of Fund Participation Agreement between Insurance
           Management Series, Federated Securities Corp. and the
           Company.*

     (v)   Form of Fund Participation Agreement between Lord
           Abbett Series Fund, Inc. and the Company.**

     (vi) Form of Fund Participation Agreement by and between American
          Century Investment Services, Inc. and Great American Reserve
          Insurance Company.***

    (vii) Form of Fund Participation Agreement by and among Great American
          Reserve Insurance Company, Berger Institutional Products Trust
          and BBOI Worldwide LLC.***

   (viii) Form of Fund Participation Agreement between Rydex Variable Trust
          and the Company.

 9.  Opinion and Consent of Counsel.

10.  Consent of Independent Accountants.

11.  Not Applicable.

12.  Not Applicable.

13.  Calculation of Performance Information.

14.  Not Applicable.

15.  Company Organizational Chart.

27.  Not Applicable.


     * Incorporated by reference to Registrant's Form N-4 as electronically
filed on January 23, 1996.

    ** Incorporated by reference to Registrant's Pre-Effective
Amendment No. 1 to Form N-4 as electronically filed on January
29, 1997.

   *** Incorporated by reference to Great American Reserve Variable
Annuity Account F, Pre-Effective Amendment No.1 to Form N-4, File
Nos. 333-40309/811-08483, filed electronically on February 3, 1998
and Incorporated by reference to Registrant's Post-Effective Amendment
No. 4 to Form N-4 (File Nos. 333-00373 and 811-07501) filed
electronically on March 2, 2000.
+Incorporated by reference to Registrant's Post-Effective Amendment
No. 4 to Form N-4 (File Nos. 333-00373 and 811-07501) filed
electronically on March 2, 2000.

ITEM 25.   DIRECTORS AND OFFICERS OF THE DEPOSITOR

     The following are the Executive Officers and Directors of the Company
which are engaged directly or indirectly in activities relating to the
Registrant or the Contracts offered by the Registrant:

<TABLE>

<CAPTION>
<S>                  <C>

Name and Principal   Position and Offices
  Business Address*     with Depositor
- -------------------  ---------------------------------------

Ngaire E. Cuneo      Director

Stephen C. Hilbert   Director and Chairman of the Board

Rollin M. Dick       Director, Executive Vice President and
                     Chief Financial Officer

Thomas J. Kilian     Director and President

John J. Sabl         Director, Executive Vice President,
                     General Counsel and Secretary

James S. Adams       Senior Vice President, Chief Accounting
                     Officer and Treasurer

</TABLE>

*The Principal business address for all officers and directors listed above is
 11825 N. Pennsylvania Street, Carmel, Indiana 46032.

ITEM 26.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR
           OR REGISTRANT

     The Company organizational chart is filed as Exhibit 15 herein.

ITEM 27.   NUMBER OF CONTRACT OWNERS

As of February 28, 2000 there were 142 Qualified Contract Owners and 91
Non-Qualified Contract Owners.

ITEM 28.   INDEMNIFICATION

     The Bylaws (Article VI) of the Company provide, in part, that:

The Corporation  shall  indemnify any person who was or is a party, or is
threatened to be made a party, to any threatened,  pending,  or completed
action,  suit or proceeding, whether civil, criminal, administrative, or
investigative, by reason of the fact that he is or was a director or
officer of the Corporation, or is or was serving at the request of the
Corporation as a director,  officer,  employee or agent of another
corporation,  partnership,  joint  venture,  trust or other enterprise
(collectively, "Agent") against expenses (including attorneys' fees),
judgments, fines, penalties, court costs and amounts paid in settlement
actually and  reasonably  incurred  by  him in  connection  with  such
action,  suit  or proceeding if he acted in good faith and in a manner he
reasonably  believed to be in or not opposed to the best interests of the
Corporation, and, with respect to any criminal  action or  proceeding,
had no reasonable  cause to believe his conduct was  unlawful.  The
termination  of any action,  suit, or proceeding by judgment, order,
settlement (whether with or without court approval), conviction or upon
a plea of nolo  contendere  or its  equivalent,  shall  not,  of itself,
create a  presumption  that the Agent did not act in good  faith and in a manner
which he  reasonably  believed to be in or not opposed to the best  interests of
the Corporation,  and, with respect to any criminal action or proceeding, had no
reasonable  cause to believe that his conduct was unlawful.  If several  claims,
issues or matters are involved,  an Agent may be entitled to  indemnification as
to some matters even though he is not entitled as to other matters. Any director
or officer of the Corporation serving in any capacity of another corporation, of
which a majority of the shares entitled to vote in the election of its directors
is held, directly or indirectly, by the Corporation, shall be deemed to be doing
so at the request of the Corporation.

     Insofar as  indemnification  for liability arising under the Securities Act
of 1933 may be permitted  directors and officers or  controlling  persons of the
Company  pursuant to the foregoing,  or otherwise,  the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in the Act and, therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the Company of expenses incurred or paid
by a director,  officer or  controlling  person of the Company in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

ITEM 29.   PRINCIPAL UNDERWRITERS

(a) Conseco Equity Sales, Inc. is the principal underwriter for the following
investment companies (other than Registrant):

Conseco Variable Annuity Account C
Conseco Variable Annuity Account E
Conseco Variable Annuity Account F
Conseco Variable Annuity Account H
Conseco Fund Group
Rydex Advisor Variable Annuity Account
BMA Variable Life Account A

(b) Conseco Equity Sales, Inc. ("CES") is the principal underwriter for the
Contracts and Certificates.  The following persons are the officers and
directors  of CES.  The principal business address for each  officer  and
director  of CES is 11815 N. Pennsylvania Street, Carmel, Indiana 46032.

<TABLE>
<CAPTION>
<C>  <S>                       <C>

     Name and Principal        Positions and Offices
     Business Address          with Underwriter
     ------------------------  ---------------------------------------

     L. Gregory Gloeckner      President and Director

     William P. Kovacs         Vice President, General Counsel,
                               Secretary and Director

     James S. Adams            Senior Vice President, Chief Accounting
                               Officer, Treasurer and Director

     William T. Devanney, Jr.  Senior Vice President, Corporate
                               Taxes

     Christene H. Darnell      Vice President, Management
                               Reporting

     Donald B. Johnston        Vice President, Director Mutual Fund
                               Sales & Marketing
</TABLE>

(c)   Not Applicable.

ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS

     Lowell Short,  whose address is 11815 N.  Pennsylvania  Street,  Carmel, IN
46032, maintains physical possession of the accounts,  books or documents of the
Separate  Account  required to be maintained by Section 31(a) of the  Investment
Company Act of 1940 and the rules promulgated thereunder.

ITEM 31.   MANAGEMENT SERVICES

     Not Applicable.

ITEM 32.   UNDERTAKINGS

     a. Registrant hereby undertakes to file a post-effective  amendment to this
registration  statement as frequently as is necessary to ensure that the audited
financial  statements in the registration  statement are never more than sixteen
(16) months old for so long as payment under the variable annuity  contracts may
be accepted.

     b.  Registrant  hereby  undertakes  to  include  either  (1) as part of any
application to purchase a contract  offered by the  Prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
postcard  or  similar  written  communication  affixed  to or  included  in  the
Prospectus  that the  applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes  to deliver any  Statement of Additional
Information and any financial statement required to be made available under this
Form promptly upon written or oral request.

     d. Conseco Variable  Insurance  Company (the "Company")  hereby  represents
that the  fees  and  charges  deducted  under  the  Contracts  and  Certificates
described in the Prospectus, in the aggregate, are reasonable in relation to the
services  rendered,  the  expenses to be incurred  and the risks  assumed by the
Company.

                               REPRESENTATIONS

The Company hereby  represents that it is relying upon a No-Action Letter issued
to the American  Council of Life Insurance  dated November 28, 1988  (Commission
ref. IP-6-88) and that the following provisions have been complied with:

     1. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11)  in each  registration  statement,  including the
prospectus, used in connection with the offer of the contract;

     2. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11) in any sales  literature  used in connection with
the offer of the contract;

     3. Instruct sales  representatives who solicit participants to purchase the
contract  specifically to bring the redemption  restrictions  imposed by Section
403(b)(11) to the attention of the potential participants;

     4. Obtain from each plan participant who purchases a Section 403(b) annuity
contract,  prior  to or at  the  time  of  such  purchase,  a  signed  statement
acknowledging  the  participant's  understanding  of  (1)  the  restrictions  on
redemption imposed by Section 403(b)(11),  and (2) other investment alternatives
available  under  the  employer's   Section  403(b)  arrangement  to  which  the
participant may elect to transfer his contract value.

                                  SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant  certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has caused this
Registration  Statement to be signed on its behalf,  in the City of Carmel,  and
State of Indiana on this 20th day of April, 2000.

<TABLE>
<CAPTION>
<S>                        <C>  <C>

                                CONSECO VARIABLE ANNUITY
                                ACCOUNT G
                                Registrant

                           By:  CONSECO VARIABLE INSURANCE COMPANY



                           By:  /s/THOMAS J. KILIAN
                                --------------------------------------------

                           By:  CONSECO VARIABLE INSURANCE COMPANY
                                Depositor


                           By:  /s/THOMAS J. KILIAN
                                --------------------------------------------
</TABLE>

As required by the Securities Act of 1933, this Registration  Statement has been
signed by the following persons in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
<S>                       <C>                         <C>

SIGNATURE                        TITLE                    DATE
- ------------------------  --------------------------  ---------------


/s/NGAIRE E. CUNEO              Director                 4/20/00
- ------------------------                              -----------------
Ngaire E. Cuneo


/s/THOMAS J. KILIAN             Director                 4/20/00
- ------------------------                              -----------------
Thomas J. Kilian



/s/STEPHEN C. HILBERT     Director and Chairman of       4/20/00
- ------------------------  the Board (Principal        -----------------
Stephen C. Hilbert        Executive Officer)


                          Director, Executive Vice
/s/ROLLIN M. DICK          President and Chief           4/20/00
- ------------------------     Financial Officer        -----------------
Rollin M. Dick           (Principal Financial Officer)




/s/JOHN J. SABL            Director                         4/20/00
- -----------------------                                -----------------
John J. Sabl


/s/JAMES S. ADAMS         Senior Vice President and         4/20/00
- -----------------------   Treasurer (Chief Accounting  -----------------
James S. Adams            Officer)

</TABLE>


                                   EXHIBITS

                                      TO

                          POST-EFFECTIVE AMENDMENT NO. 5

                                      TO

                                   FORM N-4

                                     FOR

                      CONSECO VARIABLE ANNUITY ACCOUNT G

                      CONSECO VARIABLE INSURANCE COMPANY


                              INDEX TO EXHIBITS

EXHIBIT                                                                 PAGE


EX-99.B6(ii)   Articles of Amendment to the Articles of Incorporation
               of the Company
EX-99.B6(iii)  Amended and Restated By-Laws of the Company
EX-99.B8(viii) Form of Fund Participation Agreement between Rydex Variable Trust
               and the Company
EX-99.B9       Opinion of Consent of Counsel
EX-99.B10      Consent of Independent Accountants
EX-99.B13      Calculation of Performance Information
EX-99.B15      Company Organizational Chart

                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                    GREAT AMERICAN RESERVE INSURANCE COMPANY


     Pursuant  to  the   provisions  of  Article  4.04  of  the  Texas  Business
Corporation Act and Article 3.05 of the Insurance Code of Texas,  Great American
Reserve Insurance Company (herein after referred to as the "Company") adopts the
following Articles of Amendment to its Articles of Incorporation:

                                   ARTICLE ONE

     The following amendment to the Articles of Incorporation was adopted by the
sole  shareholder  of the Company  pursuant to a Written  Consent  dated June 3,
1998:

     RESOLVED,  that Article One of the Articles of Incorporation of the Company
be amended to read as follows:

                                  "ARTICLE ONE

     The name of the corporation shall be Conseco Variable Insurance Company."

                                   ARTICLE TWO

     The total number of shares of the Company  outstanding  at the time of such
adoption  was  one  million   forty-three   thousand  five  hundred   sixty-five
(1,043,565)  and the number of shares  entitled to vote  thereon was one million
forty-three thousand five hundred sixty-five (1,043,565).

                                  ARTICLE THREE

     The holder of all of the one  million  forty-three  thousand  five  hundred
sixty-five (1,043,565) shares outstanding and entitled to vote on said amendment
has signed a consent in writing  voting for said  amendment.  No votes were cast
against said amendment.

     IN WITNESS  WHEREOF,  the  undersigned  officer  executes these Articles of
Amendment to the Articles of Incorporation  of Great American Reserve  Insurance
Company, this 15th day of June 1998.

                                GREAT AMERICAN RESERVE INSURANCE
                                COMPANY




                                Thomas J. Kilian, President

Attest:



Michael A. Colliflower, Assistant
 Secretary



STATE OF INDIANA                            )
                                            )
COUNTY OF HAMILTON                          )

         Before me, a Notary Public in and for said County and State  personally
appeared  Thomas J. Kilian,  President,  and Michael A.  Colliflower,  Assistant
Secretary,  of Great American  Reserve  Insurance  Company who  acknowledge  the
execution of the foregoing  instrument,  and who, having been duly sworn, stated
that any representations contained therein are true.

         Witness my hand and Notarial Seal this 15th day of June, 1998.



                                        _____________________, Notary Public
                                        Residing in ___________ County, IN
                                        Commission Expires ____________



                              Amended and Restated

                                     BY-LAWS

                                       OF

                       CONSECO VARIABLE INSURANCE COMPANY


                                December 4, 1998



<TABLE>
<CAPTION>
                                TABLE OF CONTENTS


                                                                                                               Page

ARTICLE I.               Indentification

<S>     <C>                                                                                                   <C>
Section 1.               Name................................................................................ 1
Section 2.               Registered Office and Registered Agent.............................................. 1
Section 3.               Principal Office.................................................................... 1
Section 4.               Other Offices....................................................................... 1
Section 5.               Seal................................................................................ 1
Section 6.               Fiscal Year......................................................................... 1


ARTICLE II.              Shareholders.

Section 1.               Place of Meeting.................................................................... 2
Section 2.               Annual Meetings..................................................................... 2
Section 3.               Special Meetings.................................................................... 2
Section 4.               Notice of Meeting................................................................... 2
Section 5.               Waiver of Notice.................................................................... 2
Section 6.               Voting at Meetings.................................................................. 3
                         (a)  Voting Rights.................................................................. 3
                         (b)  Record Date.................................................................... 3
                         (c)  Proxies........................................................................ 3
                         (d)  Quorum......................................................................... 4
                         (e)  Adjournments................................................................... 4
Section 7.               List of Shareholders................................................................ 4
Section 8.               Action by Written Consent........................................................... 5
Section 9.               Meeting by Telephone or Similar
                         Communications Equipment............................................................ 5


ARTICLE III.             Directors.

Section 1.               Duties.............................................................................. 6
Section 2.               Number of Directors................................................................. 6
Section 3.               Election and Term................................................................... 6
Section 4.               Resignation......................................................................... 6
Section 5.               Vacancies........................................................................... 7
Section 6.               Annual Meetings..................................................................... 7
Section 7.               Regular Meetings.................................................................... 7
Section 8.               Special Meetings.................................................................... 7
Section 9.               Notice.............................................................................. 7
Section 10.              Waiver of Notice.................................................................... 7
Section 11.              Business to be Transacted........................................................... 8
Section 12.              Quorum - Adjournment if Quorum is Not
                         Present............................................................................. 8

                                       (i)



                                                                                                               Page

Section 13.              Presumption of Assent............................................................... 8
Section 14.              Action by Written Consent........................................................... 9
Section 15.              Committees.......................................................................... 9
Section 16.              Meeting by Telephone or Similar
                         Communication Equipment.............................................................10


ARTICLE IV.              Officers.

Section 1.               Principal Officers..................................................................10
Section 2.               Election and Terms..................................................................10
Section 3.               Resignation and Removal.............................................................10
Section 4.               Vacancies...........................................................................11
Section 5.               Powers and Duties of Officers.......................................................11
Section 6.               Chairman of the Board...............................................................11
Section 7.               President...........................................................................11
Section 8.               Vice President......................................................................12
Section 9.               Secretary...........................................................................12
Section 10.              Treasurer...........................................................................12
Section 11.              Assistant Secretaries...............................................................13
Section 12.              Assistant Treasurers................................................................13
Section 13.              Delegation of Authority.............................................................13
Section 14.              Securities of Other Corporation.....................................................14


ARTICLE V.               Directors' Services, Limitation of
                         Liability and Reliance on Corporate
                         Records, and Interest of Directors
                         in Contracts.

Section 1.               Services............................................................................14
Section 2.               General Limitation of Liability.....................................................14
Section 3.               Reliance on Corporate Records and
                         Other Information...................................................................15
Section 4.               Interest of Directors in Contracts..................................................15


ARTICLE VI.              Indemnification.

Section 1.               Indemnification against Underlying
                         Liability...........................................................................16
Section 2.               Successful Defense..................................................................17
Section 3.               Determination of Conduct............................................................17
Section 4.               Payment of Expenses in Advance......................................................18
Section 5.               Indemnity Not Exclusive.............................................................18
Section 6.               Insurance Indemnification...........................................................18
Section 7.               Employee Benefit Plans..............................................................19
Section 8.               Application of Indemnification and
                         Advancement of Expenses.............................................................19
Section 9.               Indemnification Payments............................................................19
                                      (ii)



                                                                                                               Page

ARTICLE VII.             Shares.

Section 1.               Share Certificates..................................................................20
Section 2.               Transfer of Shares..................................................................20
Section 3.               Registered Holders..................................................................20
Section 4.               Lost, Destroyed and Mutilated
                         Certificates........................................................................21
Section 5.               Consideration for Shares............................................................21
Section 6.               Payment for Shares..................................................................21
Section 7.               Distributions to Shareholders.......................................................22
Section 8.               Regulations.........................................................................22


ARTICLE VIII.  Corporate Books and Reports.

Section 1.               Place of Keeping Corporate Books
                         and Records.........................................................................22
Section 2.               Place of Keeping Certain Corporate
                         Books and Records...................................................................22
Section 3.               Permanent Records...................................................................23
Section 4.               Shareholder Records.................................................................23
Section 5.               Shareholder Rights of Inspection....................................................23
Section 6.               Additional Rights of Inspection.....................................................23


ARTICLE IX.              Miscellaneous.

Section 1.               Notice and Waiver of Notice.........................................................24
Section 2.               Depositories........................................................................24
Section 3.               Signing of Checks, Notes, etc.......................................................25
Section 4.               Gender and Number...................................................................25
Section 5.               Laws................................................................................25
Section 6.               Headings............................................................................25


ARTICLE X.               Amendments..........................................................................25
- ---------                ----------


ARTICLE XI.              The Texas Business Corporation Act..................................................26
- ----------               ----------------------------------
</TABLE>











                                      (iii)


<PAGE>



                                     BY-LAWS

                                       OF

                       CONSECO VARIABLE INSURANCE COMPANY


                                    ARTICLE I

                                 Identification

     Section 1. Name. The name of the Corporation is Conseco Variable  Insurance
Company (hereinafter referred to as the "Corporation").

                  Section  2.  Registered   Office  and  Registered  Agent.  The
Registered  Office  and  Registered  Agent  of the  Corporation  is  located  in
Amarillo,  Texas and may be changed  from time to time by the Board of Directors
in the manner provided by law.

                  Section 3.  Principal  Office.  The  address of the  Principal
Office of the Corporation is 11815 North Pennsylvania  Street,  Carmel,  Indiana
46032. The Principal Office of the Corporation shall be the principal  executive
and administrative offices of the Corporation,  and such Principal Office may be
changed from time to time by the Board of  Directors  in the manner  provided by
law and need not be the same as the Registered Office of the Corporation.

                  Section  4.  Other  Offices.  The  Corporation  may also  have
offices at such other places or locations, within or without the State of Texas,
as the Board of Directors may determine or the business of the  Corporation  may
require.

                  Section 5. Seal. The  Corporation  need not use a seal. If one
is used,  it shall be circular in form and mounted upon a metal die suitable for
impressing  the same upon  paper.  About the upper  periphery  of the seal shall
appear  the  words  "Conseco  Variable  Insurance  Company"  and about the lower
periphery  thereof the word "Texas".  In the center of the seal shall appear the
word  "Seal".  The seal may be altered by the Board of Directors at its pleasure
and may be used by causing it or a facsimile  thereof to be impressed,  affixed,
printed or otherwise reproduced.

     Section 6. Fiscal Year. The fiscal year of the  Corporation  shall begin at
the  beginning  of the first day of January in each year and end at the close of
the last day of December next succeeding.












                                   [PG NUMBER]



                                   ARTICLE II

                                  Shareholders

                  Section 1. Place of Meeting.  All meetings of  shareholders of
the  Corporation  shall be held at such  place,  within or without  the State of
Texas, as may be determined by the President or Board of Directors and specified
in the notices or waivers of notice thereof or proxies to represent shareholders
at such meetings.

                  Section 2. Annual Meetings.  An annual meeting of shareholders
shall be held each year on such  date and at such time as may be  determined  by
the  President or Board of Directors.  The failure to hold an annual  meeting at
the designated time shall not affect the validity of any corporate  action.  Any
and all business of any nature or character may be transacted, and action may be
taken thereon, at any annual meeting,  except as otherwise provided by law or by
these By-laws.

                  Section 3. Special Meetings. A special meeting of shareholders
shall be held: (a) on call of the Board of Directors or the President; or (b) if
the holders of at least  twenty-five  percent (25%) of all the votes entitled to
be cast on any issue proposed to be considered at the proposed  special  meeting
sign,  date and deliver to the Secretary one (1) or more written demands for the
meeting  describing  the purpose or purposes for which it is to be held.  At any
special  meeting  of the  shareholders,  only  business  within  the  purpose or
purposes described in the notice of the meeting may be conducted.

                  Section  4.  Notice of  Meeting.  Written  or  printed  notice
stating the date, time and place of a meeting and, in case of a special meeting,
the purpose or purposes  for which the meeting is called,  shall be delivered or
mailed by the Secretary,  or by the officers or persons calling the meeting,  to
each  shareholder of record of the Corporation  entitled to vote at the meeting,
at such  address as appears upon the records of the  Corporation,  no fewer than
ten (10) days nor more than sixty (60) days, before the meeting date. If mailed,
such  notice  shall be  effective  when  mailed if  correctly  addressed  to the
shareholder's address shown in the Corporation's current record of shareholders.

                  Section  5.  Waiver of  Notice.  A  shareholder  may waive any
notice required by law, the Articles of Incorporation or these By-laws before or
after the date and time  stated in the  notice.  The  waiver by the  shareholder
entitled to the notice must be in writing and be  delivered  to the  Corporation
for  inclusion  in  the  minutes  or  filing  with  the  corporate   records.  A
shareholder's  attendance  at a  meeting,  in  person or by  proxy:  (a)  waives
objection  to lack of notice or  defective  notice of the  meeting,  unless  the
shareholder  at the  beginning of the meeting  objects to holding the meeting or
transacting  business at the meeting;  and (b) waives objection to consideration
of a particular matter at the meeting that is not within the purpose or purposes
described in the meeting notice,  unless the shareholder  objects to considering
the matter when it is presented.

                  Section 6.  Voting at Meetings.

                           (a)   Voting   Rights.   At  each   meeting   of  the
                  shareholders,  each outstanding share, regardless of class, is
                  entitled  to one  (1)  vote on each  matter  voted  on at such
                  meeting,  except to the extent cumulative voting is allowed by
                  the  Articles of  Incorporation.  Only shares are  entitled to
                  vote.

                           (b) Record  Date.  The record  date for  purposes  of
                  determining shareholders entitled to vote at any meeting shall
                  be ten (10)  days  prior to the date of such  meeting  or such
                  different  date not more than  seventy (70) days prior to such
                  meeting as may be fixed by the Board of Directors.

                           (c)  Proxies.

                                    (1) A shareholder may vote the shareholder's
                           shares in person or by proxy.

                                    (2) A  shareholder  may  appoint  a proxy to
                           vote  or  otherwise  act  for  the   shareholder   by
                           executing  in writing  an  appointment  form,  either
                           personally or by the shareholder's  attorney-in-fact.
                           For purposes of this  Section,  a proxy  appointed by
                           telegram,   telex,   telecopy   or   other   document
                           transmitted  electronically  for or by a  shareholder
                           shall  be  deemed   "executed   in  writing"  by  the
                           shareholder.


                                    (3) An  appointment  of a proxy is effective
                           when  received by the  Secretary or other  officer or
                           agent authorized to tabulate votes. An appointment is
                           valid for eleven (11) months,  unless a longer period
                           is expressly provided in the appointment form.

                                    (4) An  appointment  of a proxy is revocable
                           by  the  shareholder,  unless  the  appointment  form
                           conspicuously  states that it is irrevocable  and the
                           appointment is coupled with an interest.

                           (d)  Quorum.  At  all  meetings  of  shareholders,  a
                  majority  of the  votes  entitled  to be cast on a  particular
                  matter  constitutes  a  quorum  on that  matter.  If a  quorum
                  exists,  action  on a  matter  (other  than  the  election  of
                  directors)  is approved if the votes cast  favoring the action
                  exceed the votes cast opposing the action, unless the Articles
                  of   Incorporation   or  law  require  a  greater   number  of
                  affirmative votes.

                           (e)   Adjournments.   Any  meeting  of  shareholders,
                  including   both   annual  and   special   meetings   and  any
                  adjournments  thereof,  may be adjourned to a different  date,
                  time or place.  Notice need not be given of the new date, time
                  or place if the new date,  time or place is  announced  at the
                  meeting before adjournment,  even though less than a quorum is
                  present.  At any such  adjourned  meeting at which a quorum is
                  present, in person or by proxy, any business may be transacted
                  which might have been  transacted at the meeting as originally
                  notified or called.

                  Section 7.  List of Shareholders.

                           (a) After a record  date has been fixed for a meeting
                  of  shareholders,  the Secretary  shall prepare or cause to be
                  prepared an alphabetical list of the names of the shareholders
                  of the  Corporation  who are entitled to vote at such meeting.
                  The list shall show the  address of and number of shares  held
                  by each shareholder.

                           (b) The  shareholders'  list  must be  available  for
                  inspection by any shareholder entitled to vote at the meeting,
                  beginning  five  (5)  business  days  before  the  date of the
                  meeting for which the list was prepared and continuing through
                  the meeting,  at the  Corporation's  principal  office or at a
                  place  identified in the meeting  notice in the city where the
                  meeting  will  be  held.   Subject  to  the   restrictions  of
                  applicable law, a shareholder,  or the shareholder's  agent or
                  attorney  authorized in writing, is entitled on written demand
                  to inspect and to copy the list, during regular business hours
                  and at the  shareholder's  expense,  during  the  period it is
                  available for inspection.

                           (c) The Corporation shall make the shareholders' list
                  available  at  the  meeting,  and  any  shareholder,   or  the
                  shareholder's  agent or attorney  authorized  in  writing,  is
                  entitled to inspect the list at any time during the meeting or
                  any adjournment.

                  Section 8. Action by Written  Consent.  Any action required or
permitted to be taken at any meeting of the  shareholders may be taken without a
meeting if the action is taken by all the  shareholders  entitled to vote on the
action. The action must be evidenced by one or more written consents  describing
the action taken, signed by all the shareholders entitled to vote on the action,
and delivered to the Corporation for inclusion in the minutes or filing with the
corporate records.  Such action is effective when the last shareholder signs the
consent,  unless the consent specifies a different prior or subsequent effective
date. Such consent shall have the same force and effect as a unanimous vote at a
meeting of the  shareholders,  and may be  described  as such in any document or
instrument.

                  Section 9.  Meeting  by  Telephone  or Similar  Communications
Equipment.  Any or all  shareholders  may  participate  in and hold a meeting of
shareholders  by, or through the use of, any means of  conference  telephone  or
other similar communications equipment by which all persons participating in the
meeting may simultaneously hear each other during the meeting.  Participation in
a meeting pursuant to this Section shall  constitute  presence in person at such
meeting,  except  where a person  participates  in the  meeting  for the express
purposes of: (a) objecting to holding the meeting or transacting business at the
meeting on the ground that the meeting is not lawfully  called or  convened;  or
(b) objecting to the consideration of a particular matter that is not within the
purpose or purposes described in the meeting notice.




                                   ARTICLE III

                                    Directors

                  Section 1. Duties.  The business,  property and affairs of the
Corporation  shall be managed  and  controlled  by the Board of  Directors  and,
subject to such restrictions,  if any, as may be imposed by law, the Articles of
Incorporation  or by these  By-laws,  the Board of Directors  may, and are fully
authorized  to,  do all  such  lawful  acts  and  things  as may be  done by the
Corporation  which are not  directed or required to be  exercised or done by the
shareholders.  Directors  need  not  be  residents  of the  State  of  Texas  or
shareholders of the Corporation.

                  Section 2. Number of Directors.  The Board of Directors  shall
consist of at least five (5) and not more than fifteen (15)  directors.  A Board
of  Directors  shall be chosen  annually  by the  shareholders  at their  annual
meeting,  except as hereinafter provided.  Subject to Article VI of the Articles
of  Incorporation,  the number of directors  may be increased or decreased  from
time to time by  amendment  to these  By-Laws,  but no  decrease  shall have the
effect of shortening the term of any incumbent director.  A person need not be a
shareholder of the Corporation to serve as a Director.  The Directors'  terms of
office  shall be for one year,  or until their  successors  are elected and have
qualified.

                  Section 3. Election and Term. Except as otherwise  provided in
Section 5 of this  Article,  the  directors  shall be  elected  each year at the
annual  meeting  of  the  shareholders,   or  at  any  special  meeting  of  the
shareholders.  Each such  director  shall hold  office,  unless he is removed in
accordance with the provisions of these By-laws or he resigns or dies or becomes
so incapacitated  he can no longer perform any of his duties as a director,  for
the term for which he is elected and until his successor shall have been elected
and  qualified.  Each director shall qualify by accepting his election to office
either  expressly or by acting as a director.  The shareholders or directors may
remove any director,  with or without cause,  and elect a successor at a meeting
called expressly for such purpose.

                  Section 4. Resignation. Any director may resign at any time by
delivering  written  notice to the Board of  Directors,  the  President,  or the
Secretary of the  Corporation.  A  resignation  is effective  when the notice is
delivered  unless the notice specifies a later effective date. The acceptance of
a resignation  shall not be necessary to make it effective,  unless expressly so
provided in the resignation.

                  Section 5. Vacancies. Vacancies occurring in the membership of
the Board of Directors  caused by  resignation,  death or other  incapacity,  or
increase in the number of  directors  shall be filled by a majority  vote of the
remaining  members of the Board,  and each director so elected shall serve until
the next meeting of the shareholders,  or until a successor shall have been duly
elected and qualified.

     Section 6. Annual  Meetings.  The Board of Directors  shall meet  annually,
without  notice,  immediately  following,  and at the same  place as, the annual
meeting of the shareholders.

     Section 7. Regular  Meetings.  Regular meetings shall be held at such times
and places, either within or without the State of Texas, as may be determined by
the President or the Board of Directors.

                  Section 8. Special Meetings.  Special meetings of the Board of
Directors  may be called by the  President  or by two (2) or more members of the
Board of  Directors,  at any place  within or without  the State of Texas,  upon
twenty-four (24) hours' notice,  specifying the time, place and general purposes
of the meeting,  given to each director  personally,  by  telephone,  telegraph,
teletype,  or other  form of wire or  wireless  communication;  or notice may be
given by mail if mailed at least three (3) days before such meeting.

                  Section 9. Notice.  The  Secretary  or an Assistant  Secretary
shall give notice of each special  meeting,  and of the date,  time and place of
the  particular  meeting,  in person  or by mail,  or by  telephone,  telegraph,
teletype, or other form of wire or wireless  communication,  and in the event of
the  absence  of  the  Secretary  or an  Assistant  Secretary  or  the  failure,
inability,  refusal or omission  on the part of the  Secretary  or an  Assistant
Secretary so to do, any other officer of the Corporation may give said notice.

                  Section 10. Waiver of Notice.  A director may waive any notice
required by law, the Articles of Incorporation, or these By-laws before or after
the date and time stated in the  notice.  Except as  otherwise  provided in this
Section,  the waiver by the director must be in writing,  signed by the director
entitled to the notice,  and included in the minutes or filed with the corporate
records.  A director's  attendance at or  participation  in a meeting waives any
required  notice to the  director  of the  meeting  unless the  director  at the
beginning of the meeting (or promptly upon the  director's  arrival)  objects to
holding  the  meeting  or  transacting  business  at the  meeting  and  does not
thereafter vote for or assent to action taken at the meeting.

                  Section 11. Business to be Transacted. Neither the business to
be  transacted  at, nor the purpose  of, any  regular or special  meeting of the
Board of  Directors  need be  specified in the notice or any waiver of notice of
such meeting.  Any and all business of any nature or character whatsoever may be
transacted  and action may be taken thereon at any meeting,  regular or special,
of the Board of Directors.

                  Section 12. Quorum - Adjournment  if Quorum is Not Present.  A
majority of the number of directors  fixed by, or in the manner provided in, the
Articles of  Incorporation  or these By-laws  shall  constitute a quorum for the
transaction of any and all business,  unless a greater number is required by law
or  Articles of  Incorporation  or these  By-laws.  At any  meeting,  regular or
special,  of the Board of Directors,  if there be less than a quorum present,  a
majority  of those  present,  or if only one  director  be  present,  then  such
director,  may adjourn the meeting  from time to time  without  notice until the
transaction  of any and all  business  submitted  or proposed to be submitted to
such meeting or any adjournment thereof shall have been completed.  In the event
of such adjournment, written, telegraphic or telephonic announcement of the time
and place at which the meeting will reconvene must be provided to all directors.
The act of the majority of the directors  present at any meeting of the Board of
Directors at which a quorum is present shall  constitute the act of the Board of
Directors, unless the act of a greater number is required by law or the Articles
of Incorporation or these By-laws.

                  Section  13.   Presumption  of  Assent.   A  director  of  the
Corporation  who is  present  at a meeting  of the Board of  Directors  at which
action on any  corporate  matter is taken shall be presumed to have  assented to
the action  taken  unless  his  dissent  or  abstention  shall be entered in the
minutes of the meeting or unless he shall file his written dissent or abstention
to such action with the presiding  officer of the meeting before the adjournment
thereof or to the Secretary of the Corporation immediately after the adjournment
of the meeting.  Such right to dissent or abstain  shall not apply to a director
who voted in favor of such action.

                  Section 14. Action by Written Consent.  Any action required or
permitted to be taken at a meeting of the Board of  Directors  or any  committee
thereof may be taken without a meeting if the action is taken by all the members
of the Board of Directors or  committee,  as the case may be. The action must be
evidenced by one or more written consents describing the action taken, signed by
each director or committee member, and included in the minutes or filed with the
corporate records reflecting the action taken. Such action is effective when the
last  director  or  committee  member  signs the  consent,  unless  the  consent
specifies a different  prior or subsequent  effective  date.  Such consent shall
have the same force and  effect as a  unanimous  vote at a  meeting,  and may be
described as such in any document or instrument.

                  Section 15. Committees.  The Board of Directors, by resolution
adopted by a majority of the Board of Directors,  may  designate  from among its
members an executive committee and one or more other committees,  each of which,
to the extent provided in such resolution or in the Articles of Incorporation or
in these By-laws of the Corporation,  shall have and may exercise such authority
of the Board of Directors as shall be expressly delegated by the Board from time
to time;  except that no such committee shall have the authority of the Board of
Directors  in reference  to (a)  amending  the  Articles of  Incorporation;  (b)
approving  a plan of  merger  even if the  plan  does  not  require  shareholder
approval;  (c) authorizing  dividends or  distributions,  except a committee may
authorize or approve a reacquisition  of shares,  if done according to a formula
or method  prescribed by the Board of  Directors;  (d) approving or proposing to
shareholders action that requires shareholder approval;  (e) amending,  altering
or  repealing  the By-laws of the  Corporation  or adopting  new By-laws for the
Corporation;  (f) filling  vacancies  in the Board of Directors or in any of its
committees;  or (g)  electing  or  removing  officers  or  members  of any  such
committee. A majority of all the members of any such committee may determine its
action and fix the time and place of its meetings, unless the Board of Directors
shall otherwise provide.  The Board of Directors shall have power at any time to
change the number and members of any such  committee,  to fill  vacancies and to
discharge  any  such  committee.  The  designation  of  such  committee  and the
delegation  thereto of authority  shall not alone  constitute  compliance by the
Board of Directors,  or any member thereof, with the standard of conduct imposed
upon it or him by the Texas Business Corporation Act, as the same may, from time
to time, be amended.

                  Section  16.  Meeting by  Telephone  or Similar  Communication
Equipment. Any or all directors may participate in and hold a regular or special
meeting of the Board of  Directors or any  committee  thereof by, or through the
use of,  any  means of  conference  telephone  or other  similar  communications
equipment by which all directors participating in the meeting may simultaneously
hear each other during the meeting.  Participation in a meeting pursuant to this
Section  shall  constitute  presence in person at such  meeting,  except where a
director  participates  in the meeting for the express  purpose of  objecting to
holding  the meeting or  transacting  business at the meeting on the ground that
the meeting is not lawfully called or convened.


                                   ARTICLE IV

                                    Officers

                  Section 1. Principal Officers. The officers of the Corporation
shall be chosen by the Board of Directors and shall consist of a Chairman of the
Board, a President,  a Treasurer and a Secretary.  There may also be one or more
Vice Presidents and such other officers or assistant officers as the Board shall
from time to time create and so elect.  Any two (2) or more  offices may be held
by the same person.

                  Section 2.  Election and Terms.  Each officer shall be elected
by the Board of  Directors at the annual  meeting  thereof and shall hold office
until the next annual  meeting of the Board or until his or her successor  shall
have been  elected  and  qualified  or until his or her  death,  resignation  or
removal. The election of an officer shall not of itself create contract rights.


                  Section 3.  Resignation and Removal.  An officer may resign at
any time by delivering  notice to the Board of  Directors,  its President or the
Secretary of the  Corporation.  A  resignation  is effective  when the notice is
delivered  unless the notice  specifies a later  effective date. If an officer's
resignation  is made effective at a later date and the  Corporation  accepts the
future  effective  date,  the Board of  Directors  may fill the pending  vacancy
before the effective date, if the Board of Directors provides that the successor
does not take office until the effective  date.  The acceptance of a resignation
shall not be necessary to make it effective,  unless  expressly  provided in the
resignation. An officer's resignation does not affect the Corporation's contract
rights,  if any, with the officer.  Any officer may be removed at any time, with
or without cause,  by vote of a majority of the whole Board.  Such removal shall
not affect the contract rights, if any, of the officer so removed.

                  Section 4. Vacancies.  Whenever any vacancy shall occur in any
office  by  death,  resignation,  increase  in the  number  of  officers  of the
Corporation,  or otherwise,  the same shall be filled by the Board of Directors,
and the officer so elected  shall hold office  until the next annual  meeting of
the Board or until his or her successor shall have been elected and qualified.

                  Section 5.  Powers and Duties of  Officers.  The  officers  so
chosen shall perform the duties and exercise the powers  expressly  conferred or
provided for in these By-laws,  as well as the usual duties and powers  incident
to such  office,  respectively,  and such  other  duties  and  powers  as may be
assigned to them by the Board of Directors or by the President.

                  Section 6.  Chairman of the Board.  The  Chairman of the Board
shall be the Chief  Executive  Officer of the Corporation and shall have general
charge of, and  supervision  and authority over, all of the affairs and business
of the  Corporation.  He  shall  have  general  supervision  of and  direct  all
officers, agents and employees of the Corporation; shall see that all orders and
resolutions of the Board are carried into effect; and in general, shall exercise
all powers and perform all duties  incident to his office and such other  powers
and duties as may from time to time be assigned to him by the Board.


                  Section 7.  President.  The President shall have the authority
to sign, with the Secretary or an Assistant Secretary,  any and all certificates
for shares of the capital stock of the Corporation, and shall have the authority
to sign singly deeds, bonds, mortgages, contracts, or other instruments to which
the  Corporation  is a party  (except in cases where the  signing and  execution
thereof shall be expressly delegated by the Board or by these By-laws, or by law
to some  other  officer  or  agent of the  Corporation);  and,  in the  absence,
disability  or refusal to act of the  Chairman  of the Board,  shall  preside at
meetings of the shareholders and of the Board of Directors and shall possess all
of the powers and  perform all of the duties of the  Chairman  of the Board.  He
shall also serve the Corporation in such other capacities and perform such other
duties and have such  additional  authority  and powers as are  incident  to his
office or as may be defined in these  By-laws or  delegated  to him from time to
time by the Board of Directors or by the Chairman of the Board.

                  Section 8. Vice  Presidents.  The Vice Presidents shall assist
the  President  and shall  perform such duties as may be assigned to them by the
Board of Directors or the President.  Unless otherwise provided by the Board, in
the absence or disability of the President,  the Vice President (or, if there be
more than one, the Vice President  first named as such by the Board of Directors
at its most recent meeting at which Vice  Presidents were elected) shall execute
the powers and perform the duties of the  President.  Any action taken by a Vice
President in the  performance of the duties of the President shall be conclusive
evidence of the absence or  inability  to act of the  President at the time such
action was taken.

                  Section 9. Secretary. The Secretary (a) shall keep the minutes
of all meetings of the Board of Directors and the minutes of all meetings of the
shareholders in books provided for that purpose;  (b) shall attend to the giving
and serving of all notices; (c) when required,  may sign with the President or a
Vice President in the name of the  Corporation,  and may attest the signature of
any other officers of the Corporation to all contracts, conveyances,  transfers,
assignments,  encumbrances,  authorizations and all other instruments, documents
and papers,  of any and every description  whatsoever,  of or executed for or on
behalf of the Corporation and affix the seal of the Corporation thereto; (d) may
sign with the President or a Vice President all  certificates  for shares of the
capital stock of the Corporation and affix the corporate seal of the Corporation
thereto; (e) shall have charge of and maintain and keep or supervise and control
the maintenance and keeping of the stock certificate  books,  transfer books and
stock  ledgers  and such other  books and papers as the Board of  Directors  may
authorize,  direct or provide for, all of which shall at all reasonable times be
open to the  inspection  of any  director,  upon  request,  at the office of the
Corporation during business hours; (f) shall, in general, perform all the duties
incident to the office of  Secretary;  and (g) shall have such other  powers and
duties as may be conferred upon or assigned to him by the Board of Directors.

                  Section 10. Treasurer. The Treasurer shall have custody of all
the funds and  securities  of the  Corporation  which come into his hands.  When
necessary  or  proper,  he  may  endorse  on  behalf  of  the  Corporation,  for
collection,  checks, notes and other obligations,  and shall deposit the same to
the credit of the Corporation in such banks or depositories as shall be selected
or designated by or in the manner  prescribed by the Board of Directors.  He may
sign all receipts and vouchers  for  payments  made to the  Corporation,  either
alone  or  jointly  with  such  officer  as may be  designated  by the  Board of
Directors.  Whenever  required  by the  Board of  Directors,  he shall  render a
statement of his cash account. He shall enter or cause to be entered, punctually
and regularly,  on the books of the Corporation,  to be kept by him or under his
supervision  or direction  for that purpose,  full and accurate  accounts of all
moneys received and paid out by, for or on account of the Corporation.  He shall
at all  reasonable  times  exhibit his books and  accounts  and other  financial
records to any director of the Corporation  during business hours. He shall have
such other powers and duties as may be conferred  upon or assigned to him by the
Board of  Directors.  The  Treasurer  shall  perform  all acts  incident  to the
position of Treasurer,  subject always to the control of the Board of Directors.
He shall, if required by the Board of Directors, give such bond for the faithful
discharge  of his duties in such form and amount as the Board of  Directors  may
require.

                  Section 11. Assistant  Secretaries.  The Assistant Secretaries
shall  assist the  Secretary  in the  performance  of his or her duties.  In the
absence of the Secretary,  any Assistant Secretary shall exercise the powers and
perform the duties of the Secretary.  The Assistant  Secretaries  shall exercise
such other  powers  and  perform  such other  duties as may from time to time be
assigned to them by the Board, the President, or the Secretary.

                  Section 12.  Assistant  Treasurers.  The Assistant  Treasurers
shall  assist  the  Treasurer  in the  performance  of his  or her  duties.  Any
Assistant  Treasurer  shall,  in the  absence or  disability  of the  Treasurer,
exercise  the powers and  perform  the duties of the  Treasurer.  The  Assistant
Treasurers shall exercise such other duties as may from time to time be assigned
to them by the Board, the President, or the Treasurer.


                  Section 13. Delegation of Authority. In case of the absence of
any  officer  of the  Corporation,  or for any  reason  that the  Board may deem
sufficient,  a majority of the entire  Board may transfer or delegate the powers
or duties of any  officer to any other  officer or  officers  for such length of
time as the Board may determine.

                  Section 14. Securities of Other Corporations. The President or
any Vice President or Secretary or Treasurer of the Corporation shall have power
and authority to transfer, endorse for transfer, vote, consent or take any other
action with  respect to any  securities  of another  issuer which may be held or
owned by the Corporation and to make,  execute and deliver any waiver,  proxy or
consent with respect to any such securities.


                                    ARTICLE V

                  Directors' Services, Limitation of Liability
                     and Reliance on Corporate Records, and
                       Interest of Directors in Contracts

                  Section 1. Services.  No director of this  Corporation  who is
not an officer or employee of this  Corporation  shall be required to devote his
time or any particular  portion of his time or render services or any particular
services  exclusively to this  Corporation.  Every director of this  Corporation
shall be  entirely  free to engage,  participate  and invest in any and all such
businesses,  enterprises  and  activities,  either  similar or dissimilar to the
business, enterprise and activities of this Corporation,  without breach of duty
to  this  Corporation  or to its  shareholders  and  without  accountability  or
liability to this Corporation or to its shareholders.

                  Every director of this  Corporation  shall be entirely free to
act for, serve and represent any other corporation, any entity or any person, in
any  capacity,  and be or become a director  or officer,  or both,  of any other
corporation  or  any  entity,  irrespective  of  whether  or not  the  business,
purposes,  enterprises  and  activities,  or any of them thereof,  be similar or
dissimilar to the business,  purposes,  enterprises  and  activities,  or any of
them, of this Corporation,  without breach of duty to this Corporation or to its
shareholders  and  without  accountability  or  liability  of any  character  or
description to this Corporation or to its shareholders.


                  Section 2. General Limitation of Liability.  A director shall,
based on facts then known to the  director,  discharge the duties as a director,
including the director's duties as a member of a committee,  in good faith, with
the care an ordinarily  prudent  person in a like position  would exercise under
similar circumstances, and in a manner the director reasonably believes to be in
the  best  interests  of  the  Corporation.  A  director  is not  liable  to the
Corporation  for any  action  taken as a  director,  or any  failure to take any
action, unless: (a) the director has breached or failed to perform the duties of
the director's  office in accordance  with the standard of care set forth above;
and (b) the  breach or  failure to perform  constitutes  willful  misconduct  or
recklessness.

                  Section  3.   Reliance   on   Corporate   Records   and  Other
Information.  Any person acting as a director of the Corporation  shall be fully
protected,  and shall be deemed to have  complied  with the standard of care set
forth  in  Section  2 of this  Article,  in  relying  in  good  faith  upon  any
information, opinions, reports or statements, including financial statements and
other  financial  data,  if prepared or presented by (a) one or more officers or
employees of the Corporation whom such person reasonably believes to be reliable
and competent in the matters presented;  (b) legal counsel,  public accountants,
or other  persons as to matters such person  reasonably  believes are within the
person's  professional or expert competence;  or (c) a committee of the Board of
Directors  of which  such  person is not a  member,  if such  person  reasonably
believes the committee merits confidence;  provided,  however,  that such person
shall not be  considered to be acting in good faith if such person has knowledge
concerning  the  matter  in  question  that  would  cause  such  reliance  to be
unwarranted.



                  Section 4. Interest of Directors in Contracts. Any contract or
other  transaction  between the  Corporation  and (a) any  director,  or (b) any
corporation,  unincorporated  association,  business trust, estate, partnership,
trust, joint venture, individual or other legal entity (1) in which any director
has a material financial  interest or is a general partner,  or (2) of which any
director is a director, officer, or trustee, shall be valid for all purposes, if
the material  facts of the contract or transaction  and the director's  interest
were  disclosed or known to the Board of Directors,  a committee of the Board of
Directors with authority to act thereon,  or the  shareholders  entitled to vote
thereon,  and the  Board  of  Directors,  such  committee  or such  shareholders
authorized, approved or ratified the contract or transaction. Such a contract or
transaction is authorized,  approved or ratified:  (i) by the Board of Directors
or such  committee,  if it receives  the  affirmative  vote of a majority of the
directors who have no interest in the contract or  transaction,  notwithstanding
the fact that such  majority  may not  constitute  a quorum or a majority of the
directors present at the meeting,  and  notwithstanding  the presence or vote of
any  director who does have such an interest;  provided,  however,  that no such
contract  or  transaction  may be  authorized,  approved or ratified by a single
director;  and (ii) by such shareholders,  if it receives the vote of a majority
of the shares  entitled  to be counted,  in which vote shares  owned by or voted
under the control of any  director  who, or of any  corporation,  unincorporated
association,   business  trust,  estate,  partnership,   trust,  joint  venture,
individual  or other legal  entity  that,  has an  interest  in the  contract or
transaction may be counted;  provided,  however, that a majority of such shares,
whether  or  not  present,   shall  constitute  a  quorum  for  the  purpose  of
authorizing, approving or ratifying such a contract or transaction. This Section
shall not be construed to require authorization, ratification or approval by the
shareholder  of any such  contract or  transaction,  or to  invalidate  any such
contract or transaction  that is fair to the  Corporation or would  otherwise be
valid under the common and statutory law applicable thereto.


                                   ARTICLE VI

                                 Indemnification


                  Section 1. Indemnification  Against Underlying Liability.  The
Corporation  shall  indemnify any person who was or is a party, or is threatened
to be made a party, to any threatened,  pending,  or completed  action,  suit or
proceeding, whether civil, criminal, administrative, or investigative, by reason
of the fact that he is or was a director or officer of the Corporation, or is or
was serving at the request of the Corporation as a director,  officer,  employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise (collectively, "Agent") against expenses (including attorneys' fees),
judgments, fines, penalties, court costs and amounts paid in settlement actually
and  reasonably  incurred  by  him in  connection  with  such  action,  suit  or
proceeding if he acted in good faith and in a manner he  reasonably  believed to
be in or not opposed to the best interests of the Corporation, and, with respect
to any criminal  action or  proceeding,  had no reasonable  cause to believe his
conduct was  unlawful.  The  termination  of any action,  suit, or proceeding by
judgment, order, settlement (whether with or without court approval), conviction
or upon a plea of nolo  contendere  or its  equivalent,  shall  not,  of itself,
create a  presumption  that the Agent did not act in good  faith and in a manner
which he  reasonably  believed to be in or not opposed to the best  interests of
the Corporation,  and, with respect to any criminal action or proceeding, had no
reasonable  cause to believe that his conduct was unlawful.  If several  claims,
issues or matters are involved,  an Agent may be entitled to  indemnification as
to some matters even though he is not entitled as to other matters. Any director
or officer of the Corporation serving in any capacity of another corporation, of
which a majority of the shares entitled to vote in the election of its directors
is held, directly or indirectly, by the Corporation, shall be deemed to be doing
so at the request of the Corporation.

                  Section 2. Successful  Defense. To the extent that an Agent of
the Corporation has been successful on the merits or otherwise in defense of any
action,  suit or  proceeding  referred  to in Section 1 of this  Article,  or in
defense of any claim, issue or matter therein,  he shall be indemnified  against
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection therewith.

                  Section 3.  Determination  of  Conduct.  Subject to any rights
under any contract  between the Corporation and any Agent,  any  indemnification
against  underlying  liability provided for in Section 1 of this Article (unless
ordered by a court) shall be made by the  Corporation  only as authorized in the
specific case upon a determination  that  indemnification of the Agent is proper
in the circumstances  because he has met the applicable  standard of conduct set
forth in said  Section.  Such  determination  shall be made (a) by the  Board of
Directors by a majority vote of a quorum consisting of directors not at the time
parties to the proceeding;  (b) if such an independent quorum is not obtainable,
by majority vote of a committee  duly  designated by the full Board of Directors
(in which  designation  directors who are parties may  participate),  consisting
solely of one or more directors not at the time parties to the  proceeding;  (c)
by special legal counsel (1) selected by the independent  quorum of the Board of
Directors  (or  the  independent  committee  thereof  if no such  quorum  can be
obtained),  or (2) if no such  independent  quorum or  committee  thereof can be
obtained,  selected by majority  vote of the full Board of  Directors  (in which
selection   directors  who  are  parties  may   participate);   or  (d)  by  the
shareholders,  but shares owned by or voted under the control of  directors  who
are at the time parties to the proceeding may not be voted on the determination.
Notwithstanding   the  foregoing,   an  Agent  shall  be  able  to  contest  any
determination  that the Agent has not met the applicable  standard of conduct by
petitioning a court of appropriate jurisdiction.

                  Section 4. Payment of Expenses in Advance.  Expenses  incurred
in  defending or settling a civil,  criminal,  administrative  or  investigative
action,  suit or proceeding  by an Agent who may be entitled to  indemnification
pursuant  to  Section  1 of this  Article  shall be paid by the  Corporation  in
advance of the final disposition of such action, suit or proceeding upon receipt
of a written  affirmation  by the Agent of his good faith belief that he has met
the applicable  standard of conduct set forth in Section 1 of this Article and a
written  undertaking  by or on behalf of the Agent to repay such amount if it is
ultimately  determined  that  he is  not  entitled  to  be  indemnified  by  the
Corporation as authorized in this Article.  Notwithstanding the foregoing,  such
expenses shall not be advanced if the Corporation  conducts the determination of
conduct procedure  referred to in Section 3 of this Article and it is determined
from the facts then known that the Agent will be precluded from  indemnification
against  underlying  liability  because  he has  failed  to meet the  applicable
standard  of conduct set forth in Section 1 of this  Article.  The full Board of
Directors (including directors who are parties) may authorize the Corporation to
implement the  determination  of conduct  procedure,  but such  procedure is not
required for the advancement of expenses. The full Board of Directors (including
directors who are parties) may authorize the  Corporation  to assume the Agent's
defense where appropriate, rather than to advance expenses for such defense.

                  Section  5.  Indemnity  Not  Exclusive.   The  indemnification
against  underlying  liability,  and  advancement  of expenses  provided  by, or
granted pursuant to, this Article shall not be deemed exclusive of, and shall be
subject  to,  any  other  rights  to  which  those  seeking  indemnification  or
advancement  of expenses may be entitled  under any By-law,  agreement,  vote of
shareholders or disinterested  directors or otherwise,  both as to action in his
official  capacity  and as to action in  another  capacity  while  holding  such
office.


                  Section 6. Insurance  Indemnification.  The Corporation  shall
have the power to purchase and maintain insurance on behalf of any person who is
or was an Agent of the  Corporation,  or is or was serving at the request of the
Corporation as an Agent against any liability  asserted against him and incurred
by him in any such  capacity,  or arising out of his status as such,  whether or
not the Corporation would have the power to indemnify him against such liability
under the provisions of this Article.

                  Section  7.  Employee  Benefit  Plans.  For  purposes  of this
Article, references to "other enterprises" shall include employee benefit plans;
references to "fines"  shall include any excise taxes  assessed on a person with
respect to any employee  benefit plan; and references to "serving at the request
of the Corporation" shall include any service as a director,  officer,  employee
or agent of the  Corporation  which imposes duties on, or involves  services by,
such director,  officer,  employee or agent with respect to an employee  benefit
plan, its participants or beneficiaries. A person who acted in good faith and in
a manner he reasonably  believed to be in the interest of the  participants  and
beneficiaries  of an  employee  benefit  plan shall be deemed to have acted in a
manner "not opposed to the best interests of the  Corporation" as referred to in
this Article.

                  Section 8. Application of  Indemnification  and Advancement of
Expenses.  The  indemnification  and  advancement  of expenses  provided  by, or
granted  pursuant  to,  this  Article  shall,  unless  otherwise  provided  when
authorized or ratified, be applicable to claims,  actions,  suits or proceedings
made or  commenced  after the  adoption  thereof,  whether  arising from acts or
omissions to act during, before or after the adoption hereof, and shall continue
as to a person who has ceased to be a director,  officer,  employee or agent and
shall inure to the benefit of the heirs,  executors and administrators of such a
person. The right of any person to  indemnification  and advancement of expenses
shall  vest at the  time of  occurrence  or  performance  of any  event,  act or
omission giving rise to any action, suit or proceeding of the nature referred to
in Section 1 of this Article and, once vested,  shall not later be impaired as a
result of any amendment,  repeal, alteration or other modification of any or all
of these provisions.

                  Section 9. Indemnification  Payments. Any payments made to any
indemnified party under this Article or under any other right to indemnification
shall  be  deemed  to be an  ordinary  and  necessary  business  expense  of the
Corporation,  and payment  thereof shall not subject any person  responsible for
the payment, or the Board of Directors,  to any action for corporate waste or to
any similar action.  Such payments shall be reported to the  shareholders of the
Corporation before or with the notice of the next shareholders' meeting.


                                   ARTICLE VII

                                     Shares

                  Section 1. Share  Certificates.  The certificate for shares of
the  Corporation  shall be in such  form as shall be  approved  by the  Board of
Directors.  Each share certificate shall state on its face the name and state of
organization of the Corporation,  the name of the person to whom the certificate
is issued, and the number and class of shares the certificate represents.  Share
certificates  shall be consecutively  numbered and shall be entered in the books
of the  Corporation  as they are  issued.  Every  certificate  for shares of the
Corporation shall be signed (either manually or in facsimile) by, or in the name
of, the Corporation by the Chairman of the Board,  President or a Vice President
and either the Secretary or an Assistant Secretary of the Corporation,  with the
seal of the  Corporation,  if any, or a facsimile  thereof  impressed or printed
thereon.  If the person who signed  (either  manually or in  facsimile)  a share
certificate  no  longer  holds  office  when  the  certificate  is  issued,  the
certificate is nevertheless valid.

                  Section 2. Transfer of Shares. Except as otherwise provided by
law,  transfers of shares of the capital stock of the Corporation,  whether part
paid or fully paid,  shall be made only on the books of the  Corporation  by the
owner thereof in person or by duly authorized attorney,  on payment of all taxes
thereon and surrender for  cancellation of the  certificate or certificates  for
such shares (except as hereinafter provided in the case of loss,  destruction or
mutilation  of  certificate)   properly   endorsed  by  the  holder  thereof  or
accompanied  by the proper  evidence of  succession,  assignment or authority to
transfer, and delivered to the Secretary or an Assistant Secretary.

                  Section  3.  Registered  Holders.  The  Corporation  shall  be
entitled  to treat the person in whose  name any share of stock or any  warrant,
right or option is  registered  as the owner  thereof for all purposes and shall
not be bound to recognize  any equitable or other claim to, or interest in, such
share, warrant,  right or option on the part of any other person, whether or not
the  Corporation  shall have notice thereof,  save as may be expressly  provided
otherwise by the laws of the State of Texas,  the Articles of  Incorporation  of
the Corporation or these By-laws.  In no event shall any transferee of shares of
the Corporation  become a shareholder of the Corporation until express notice of
the transfer shall have been received by the Corporation.

                  Section 4. Lost,  Destroyed  and Mutilated  Certificates.  The
holder of any share certificate of the Corporation shall immediately  notify the
Corporation of any loss,  destruction or mutilation of the certificate,  and the
Board may, in its discretion,  cause to be issued to such holder of shares a new
certificate or  certificates  of shares of capital stock,  upon the surrender of
the  mutilated  certificate,  or,  in  case of loss  or  destruction,  upon  the
furnishing of an affidavit or  satisfactory  proof of such loss or  destruction.
The Board may, in its  discretion,  require  the owner of the lost or  destroyed
certificate or such owner's legal  representative to give the Corporation a bond
in such sum and in such form, and with such surety or sureties as it may direct,
to indemnify  the  Corporation,  its  transfer  agents and  registrars,  if any,
against any claim that may be made  against  them or any of them with respect to
the certificate or certificates alleged to have been lost or destroyed,  but the
Board  may,  in  its  discretion,  refuse  to  issue  a new  certificate  or new
certificates,  save  upon  the  order  of a court  having  jurisdiction  in such
matters.

                  Section 5. Consideration for Shares. The Corporation may issue
shares  for  such  consideration  received  or to be  received  as the  Board of
Directors  determines  to be  adequate.  That  determination  by  the  Board  of
Directors  is  conclusive  insofar  as the  adequacy  of  consideration  for the
issuance of shares relates to whether the shares are validly issued,  fully paid
and nonassessable. When the Corporation receives the consideration for which the
Board of Directors authorized the issuance of shares, the shares issued therefor
are fully paid and nonassessable.

                  Section 6.  Payment for  Shares.  The Board of  Directors  may
authorize  shares to be issued for  consideration  consisting of any tangible or
intangible  property or benefit to the Corporation,  including cash,  promissory
notes,  services  performed,  contracts for services to be  performed,  or other
securities  of the  Corporation.  If shares  are  authorized  to be  issued  for
promissory  notes  or  for  promises  to  render  services  in the  future,  the
Corporation  must  report in  writing to the  shareholders  the number of shares
authorized to be so issued  before or with the notice of the next  shareholders'
meeting.

                  Section  7.  Distributions  to  Shareholders.   The  Board  of
Directors  may  authorize  and the  Corporation  may make  distributions  to the
shareholders   subject  to  any  restrictions  set  forth  in  the  Articles  of
Incorporation  of the  Corporation  and any  limitations  in the Texas  Business
Corporation Act, as amended.

                  Section  8.  Regulations.  The Board of  Directors  shall have
power and  authority  to make all such  rules and  regulations  as they may deem
expedient concerning the issue,  transfer and registration or the replacement of
certificates for shares of the Corporation.


                                  ARTICLE VIII

                           Corporate Books and Reports

                  Section  1.  Place of  Keeping  Corporate  Books and  Records.
Except as expressly  provided  otherwise in this Article,  the books of account,
records,  documents and papers of the Corporation  shall be kept at any place or
places,  within  or  without  the State of Texas,  as  directed  by the Board of
Directors.  In the  absence  of a  direction,  the  books of  account,  records,
documents and papers shall be kept at the principal office of the Corporation.

     Section  2. Place of  Keeping  Certain  Corporate  Books and  Records.  The
Corporation shall keep a copy of the following records at its principal office:

                           (1)   Its   Articles   or   restated    Articles   of
                  Incorporation and all amendments to them currently in effect;

                           (2)  Its   By-laws  or   restated   By-laws  and  all
amendments to them currently in effect;

                           (3)  Resolutions  adopted  by the Board of  Directors
                  with  respect  to one or more  classes or series of shares and
                  fixing their relative rights, preferences and limitations,  if
                  shares issued pursuant to those resolutions are outstanding;

                           (4) The  minutes of all  shareholders'  meetings  and
                  records of all action taken by shareholders without a meeting,
                  for the past three (3) years;

                           (5)  All  written   communications   to  shareholders
                  generally within the past three (3) years, including financial
                  statements furnished to shareholders;

                         (6) A list of the names and  business  addresses of its
                    current directors and officers; and

                           (7) The Corporation's most recent annual report.

                  Section 3. Permanent  Records.  The Corporation  shall keep as
permanent  records  minutes of all  meetings  of its  shareholders  and Board of
Directors,  a  record  of all  actions  taken  by the  shareholders  or Board of
Directors without a meeting, and a record of all actions taken by a committee of
the  Board of  Directors  in place of the  Board of  Directors  on behalf of the
Corporation. The Corporation shall also maintain appropriate accounting records.

                  Section 4. Shareholder Records. The Corporation shall maintain
a record of its  shareholders,  in a form that permits  preparation of a list of
the names and addresses of all shareholders,  in alphabetical  order by class of
shares showing the number and class of shares held by each.

                  Section  5.  Shareholder  Rights of  Inspection.  The  records
designated  in  Section  2 of  this  Article  may be  inspected  and  copied  by
shareholders  of record,  during  regular  business  hours at the  Corporation's
principal office,  provided that the shareholder  gives the Corporation  written
notice of the  shareholder's  demand at least five (5) business  days before the
date on which the shareholder wishes to inspect and copy. A shareholder's  agent
or attorney,  if  authorized  in writing,  has the same  inspection  and copying
rights as the shareholder  represented.  The Corporation may impose a reasonable
charge,  covering the costs of labor and  material,  for copies of any documents
provided to the shareholder.

                  Section 6. Additional Rights of Inspection. Shareholder rights
enumerated  in  Section  5 of this  Article  may  also  apply  to the  following
corporate records,  provided that the notice  requirements of Section 5 are met,
the  shareholder's  demand is made in good faith and for a proper  purpose,  the
shareholder  describes with reasonable  particularity the shareholder's  purpose
and the records the shareholder desires to inspect, and the records are directly
connected with the shareholder's  purpose:  excerpts from minutes of any meeting
of the Board of Directors,  records of any action of a committee of the Board of
Directors  while  acting  in place of the  Board of  Directors  on behalf of the
Corporation,  minutes of any meeting of the shareholders,  and records of action
taken by the shareholders or Board of Directors without a meeting, to the extent
not subject to inspection under Section 5 of this Article, as well as accounting
records of the Corporation and the record of  shareholders.  Such inspection and
copying is to be done during  regular  business  hours at a reasonable  location
specified by the  Corporation.  The Corporation may impose a reasonable  charge,
covering the costs of labor and material,  for copies of any documents  provided
to the shareholder.


                                   ARTICLE IX

                                  Miscellaneous

                  Section  1.  Notice  and  Waiver  of  Notice.  Subject  to the
specific and express notice  requirements set forth in other provisions of these
By-laws, the Articles of Incorporation,  and the Texas Business Corporation Act,
as the same may, from time to time, be amended,  notice may be  communicated  to
any shareholder or director in person,  by telephone,  telegraph,  teletype,  or
other form of wire or wireless communication, or by mail. If the foregoing forms
of personal notice are deemed to be impracticable, notice may be communicated in
a newspaper  of general  circulation  in the area where  published  or by radio,
television, or other form of public broadcast communication.  Subject to Section
4 of ARTICLE II of these By-laws, written notice is effective at the earliest of
the  following:  (a) when  received;  (b) if correctly  addressed to the address
listed in the most  current  records  of the  Corporation,  five days  after its
mailing, as evidenced by the postmark or private carrier receipt; or (c) if sent
by registered or certified United States mail, return receipt requested,  on the
date  shown  on the  return  receipt  which is  signed  by or on  behalf  of the
addressee.  Oral notice is  effective  when  communicated.  A written  waiver of
notice, signed by the person or persons entitled to such notice,  whether before
or after the time  stated  therein,  shall be  equivalent  to the giving of such
notice.

     Section 2.  Depositories.  Funds of the Corporation not otherwise  employed
shall  be  deposited  in such  banks  or  other  depositories  as the  Board  of
Directors, the President or the Treasurer may select or approve.

                  Section 3. Signing of Checks,  Notes,  etc. In addition to and
cumulative  of, but in no way limiting or  restricting,  any other  provision of
these By-laws which confers any authority relative thereto,  all checks,  drafts
and other  orders for the payment of money out of funds of the  Corporation  and
all notes and other evidence of indebtedness of the Corporation may be signed on
behalf of the  Corporation,  in such  manner,  and by such  officer or person as
shall be determined or designated by the Board of Directors;  provided, however,
that  if,  when,  after  and as  authorized  or  provided  for by the  Board  of
Directors,  the  signature  of any such  officer or person may be a facsimile or
engraved  or  printed,  and shall  have the same  force and  effect and bind the
Corporation  as though  such  officer or person had signed the same  personally;
and, in the event of the death,  disability,  removal or resignation of any such
officer or person,  if the Board of Directors shall so determine or provide,  as
though  and  with the same  effect  as if such  death,  disability,  removal  or
resignation had not occurred.

                  Section 4. Gender and Number.  Wherever  used or  appearing in
these By-laws,  pronouns of the masculine gender shall include the female gender
and the neuter  gender,  and the  singular  shall  include  the plural  wherever
appropriate.

                  Section 5. Laws.  Wherever used or appearing in these By-laws,
the words "law" or "laws" shall mean and refer to laws of the State of Texas, to
the extent  only that such are  expressly  applicable,  except  where  otherwise
expressly stated or the context requires that such words not be so limited.

     Section 6. Headings.  The headings of the Certificate and Sections of these
By-laws are inserted for  convenience  of reference only and shall not be deemed
to be a part thereof or used in the construction or interpretation thereof.


                                    ARTICLE X

                                   Amendments


                  These By-laws may,  from time to time,  be added to,  changed,
altered, amended or repealed or new By-laws may be made or adopted by a majority
vote of the whole Board of Directors  at any meeting of the Board of  Directors,
if the notice or waiver of notice of such  meeting  shall have  stated  that the
By-laws  are to be  amended,  altered or  repealed  at such  meeting,  or if all
directors at the time are present at such  meeting,  have waived  notice of such
meeting, or have consented to such action in writing.


                                   ARTICLE XI

                       The Texas Business Corporation Act

                  The provisions of the Texas Business  Corporation  Act, as the
same may,  from time to time,  be amended,  applicable to any of the matters not
herein  specifically  covered  by these  By-laws,  are  hereby  incorporated  by
reference in and made a part of these By-laws.




                             PARTICIPATION AGREEMENT


                                      AMONG


                              RYDEX VARIABLE TRUST,

                         PADCO FINANCIAL SERVICES, INC.

                                       AND

                       CONSECO VARIABLE INSURANCE COMPANY

                                   DATED AS OF

                                 MARCH 24, 2000









<TABLE>
<CAPTION>
                                                  TABLE OF CONTENTS


                                                                                                               Page

<S>                                                                                                              <C>
ARTICLE I.                 Purchase of Trust Shares...............................................................2

ARTICLE II.                Representations and Warranties.........................................................4

ARTICLE III.               Prospectuses, Reports to Shareholders and Proxy Statements; Voting.....................6

ARTICLE IV .               Sales Material and Information.........................................................7

ARTICLE V.                 Fees and Expenses......................................................................9

ARTICLE VI.                Diversification........................................................................9

ARTICLE VII.               Potential Conflicts...................................................................10

ARTICLE VIII.              Indemnification.......................................................................11

ARTICLE IX.                Applicable Law........................................................................16

ARTICLE X.                 Termination...........................................................................16

ARTICLE XI.                Notices...............................................................................17

ARTICLE XII.               Miscellaneous.........................................................................18

SCHEDULE A                 Separate Accounts and Associated Contracts............................................21

SCHEDULE B                 Proxy Voting Procedures...............................................................22
</TABLE>


         THIS AGREEMENT, made and entered into as of the 24th day of March, 2000
by and among CONSECO VARIABLE INSURANCE COMPANY  (hereinafter the "Company"),  a
Texas  corporation,  on its own behalf and on behalf of each separate account of
the Company  set forth on Schedule A hereto as may be amended  from time to time
(each such account  hereinafter  referred to as the  "Account"),  RYDEX VARIABLE
TRUST (hereinafter the "Trust"),  a Delaware business trust, and PADCO FINANCIAL
SERVICES, INC. (hereinafter the "Underwriter"), a Maryland corporation.

         WHEREAS,  the Trust  engages  in  business  as an  open-end  management
investment  company and is  available to act as (i) the  investment  vehicle for
separate  accounts  established by insurance  companies for individual and group
life insurance policies and individual and group annuity contracts with variable
accumulation  and/or pay-out  provisions  (hereinafter  referred to individually
and/or  collectively as "Variable  Insurance  Products") and (ii) the investment
vehicle  for  certain  qualified  pension  and  retirement  plans   (hereinafter
"Qualified Plans"); and

         WHEREAS,  insurance  companies  desiring  to  utilize  the  Trust as an
investment   vehicle  under  their  Variable   Insurance   Products  enter  into
participation  agreements with the Trust and the Underwriter (the "Participating
Insurance Companies");

         WHEREAS,  beneficial  interests  in the Trust are divided  into several
series of interests or shares,  each  representing  the interest in a particular
managed  portfolio of securities and other assets,  any one or more of which may
be made available under this  Agreement,  as may be amended from time to time by
mutual agreement of the parties hereto (each such series is hereinafter referred
to as a "Fund"); and

         WHEREAS,  the Trust  has  obtained  an order  from the  Securities  and
Exchange  Commission,  dated  February 25, 1999 (File No.  812-11344),  granting
Participating  Insurance  Companies  and  Variable  Insurance  Product  separate
accounts  exemptions  from the provisions of Sections 9(a),  13(a),  15(a),  and
15(b) of the Investment  Company Act of 1940, as amended  (hereinafter the "1940
Act"),  and Rules  6e-2(b)(15)  and  6e-3(T)(b)(15)  thereunder,  to the  extent
necessary  to  permit  shares  of a Fund  to be sold  to and  held  by  Variable
Insurance  Product separate  accounts of both affiliated and  unaffiliated  life
insurance  companies  and  Qualified  Plans  (hereinafter  the  "Shared  Funding
Exemptive Order"); and

         WHEREAS,  the Trust is registered as an open-end management  investment
company under the 1940 Act and its shares are  registered  under the  Securities
Act of 1933, as amended (hereinafter the "1933 Act"); and

         WHEREAS,  the  Underwriter is registered as a  broker/dealer  under the
Securities  Exchange Act of 1934, as amended  (hereinafter the "1934 Act"), is a
member in good standing of the National Association of Securities Dealers,  Inc.
(hereinafter  "NASD") and serves as principal  underwriter  of the shares of the
Trust; and

         WHEREAS,  the Company has registered or will register  certain Variable
Insurance Products under the 1933 Act; and

         WHEREAS, each Account is a duly organized,  validly existing segregated
asset  account,  established  by resolution  or under  authority of the Board of
Directors  of the  Company,  on the date shown for such  Account  on  Schedule A
hereto,  to set aside  and  invest  assets  attributable  to the  aforementioned
Variable Insurance Products; and

         WHEREAS,  the Company has registered or will register each Account as a
unit investment trust under the 1940 Act; and

         WHEREAS,  to the extent  permitted  by  applicable  insurance  laws and
regulations,  the Company  intends to purchase  shares in the Funds on behalf of
each Account to fund certain of the  aforementioned  Variable Insurance Products
and the  Underwriter  is  authorized to sell such shares to each such Account at
net asset value;

         NOW, THEREFORE, in consideration of their mutual promises, the Company,
the Trust and each Underwriter agree as follows:

                       ARTICLE I. PURCHASE OF TRUST SHARES

         1.1.  The Trust  agrees to make  available  for purchase by the Company
shares of the Trust and shall execute  orders placed for each Account on a daily
basis at the net asset  value next  computed  after  receipt by the Trust or its
designee of such order.  For purposes of this Section 1.1, the Company  shall be
the  designee  of the Trust for  receipt of such  orders  from each  Account and
receipt by such designee shall  constitute  receipt by the Trust;  provided that
the  Trust  receives  the  final  order by 9:00  a.m.  Eastern  time on the next
following  business day. "Business Day" shall mean any day on which the New York
Stock  Exchange is open for trading  and on which the Trust  calculates  its net
asset value pursuant to the rules of the Securities and Exchange Commission.

         1.2. The Trust, so long as this Agreement is in effect,  agrees to make
its shares available indefinitely for purchase at the applicable net asset value
per  share by the  Company  and its  Accounts  on those  days on which the Trust
calculates  its net asset value pursuant to rules of the Securities and Exchange
Commission  and the Trust shall use  reasonable  efforts to  calculate  such net
asset value on each day which the New York Stock  Exchange is open for  trading.
Notwithstanding  the foregoing,  the Board of Trustees of the Trust (hereinafter
the  "Board")  may refuse to permit the Trust to sell  shares of any Fund to any
person,  or  suspend or  terminate  the  offering  of shares of any Fund if such
action is required by law or by regulatory  authorities  having  jurisdiction or
is, in the sole  discretion  of the Board  acting in good  faith and in light of
their fiduciary duties under federal and any applicable state laws, necessary in
the best interests of the shareholders of such Fund.

         1.3.  The Trust  agrees  that  shares of the Trust will be sold only to
Participating  Insurance  Companies and their  separate  accounts and to certain
Qualified Plans all in accordance  with the requirement of Section  817(h)(1) of
the Internal Revenue Code of 1986, as amended  ("Code") and Treasury  regulation
1.817-5(f). No shares of any Fund will be sold to the general public.

         1.4. The Trust will not make its shares  available  for purchase by any
insurance company or separate account unless an agreement containing  provisions
substantially  the same as in Section  1.3 of Article I,  Section 3.5 of Article
III,  Article VI and Article VII of this  Agreement  is in effect to govern such
sales.

         1.5. The Trust agrees to redeem for cash, on the Company's request, any
full or  fractional  shares  of a  Trust  held by the  Company,  executing  such
requests on a daily basis at the net asset value next computed  after receipt by
the Trust or its  designee  of the  request  for  redemption.  Subject to and in
accordance with applicable  laws, and subject to written consent of the Company,
the Trust may redeem  shares for assets  other than cash.  For  purposes of this
Section  1.5,  the  Company  shall be the  designee  of the Trust for receipt of
requests for  redemption  from each Account and receipt by such  designee  shall
constitute  receipt by the Trust;  provided  that the Trust  receives  the final
request by 9:00 a.m. Eastern time on the next following Business Day.

         1.6. The Company agrees that  purchases and  redemptions of Fund shares
offered by the then current  prospectus of the Trust shall be made in accordance
with the provisions of such prospectus.  The Variable  Insurance Products issued
by the Company,  under which  amounts may be invested in the Trust  (hereinafter
the  "Contracts"),  are listed on  Schedule A attached  hereto and  incorporated
herein by  reference,  as such  Schedule A may be  amended  from time to time by
mutual written agreement of all of the parties hereto.

         1.7. The Company  shall pay for Trust  shares on the next  Business Day
after  an  order  to  purchase  Trust  shares  is made in  accordance  with  the
provisions of Section 1.1 hereof.  Payment shall be in federal funds transmitted
by wire. For purposes of Section 2.9 and 2.10,  upon receipt by the Trust of the
federal funds so wired,  such funds shall cease to be the  responsibility of the
Company and shall become the responsibility of the Trust.

         1.8.  Issuance and transfer of the Trust's shares will be by book entry
only.  Stock  certificates  will not be issued to the  Company  or any  Account.
Shares ordered from the Trust will be recorded in an appropriate  title for each
Account or the appropriate subaccount of each Account.

         1.9. The Trust shall furnish same day notice (by electronic means, wire
or telephone,  followed by written  confirmation)  to the Company of any income,
dividends or capital  gain  distributions  payable on Fund  shares.  The Company
hereby   elects  to  receive  all  such  income   dividends   and  capital  gain
distributions  as are  payable on the Fund shares in  additional  shares of that
Fund. The Company  reserves the right to revoke this election and to receive all
such income  dividends and capital gain  distributions  in cash. The Trust shall
notify  the  Company  of the  number of shares  so  issued  as  payment  of such
dividends and distributions.

         1.10.  The Trust shall make the net asset value per share for each Fund
available to the Company on a daily basis as soon as reasonably  practical after
the net asset value per share is calculated (normally by 6:30 p.m. Eastern time)
and shall use its best efforts to make such net asset value per share  available
by 7:00 p.m.  Eastern  time. If the Trust  provides the Company with  materially
incorrect  share net  asset  value  information,  the  Company  on behalf of the
Account, shall be entitled to an adjustment to the number of shares purchased or
redeemed to reflect the correct share net asset value. Any material error in the
calculation  of the  net  asset  value  per  share,  dividend  or  capital  gain
information   shall  be  reported   promptly  upon  discovery  to  the  Company.
Furthermore,  the Underwriter shall be liable for the reasonable  administrative
costs  incurred by the Company in relation  to the  correction  of any  material
error.  Administrative  costs shall include  allocation of staff time,  costs of
outside service providers, printing and postage.

                   ARTICLE II. REPRESENTATIONS AND WARRANTIES

         2.1. The Company represents and warrants that the Contracts are or will
be registered  under the 1933 Act; that the Contracts will be issued and sold in
compliance in all material  respects with all applicable  federal and state laws
and that the sale of the  Contracts  shall comply in all material  respects with
state insurance  suitability  requirements.  The Company further  represents and
warrants  that it is an insurance  company duly  organized  and in good standing
under  applicable  law and that it has  legally  and  validly  established  each
Account  prior to any  issuance or sale thereof as a  segregated  asset  account
under Texas state insurance laws and has registered or, prior to any issuance or
sale of the Contracts,  will register each Account as a unit investment trust in
accordance  with  the  provisions  of the  1940  Act to  serve  as a  segregated
investment account for the Contracts.

         2.2. The Trust  represents and warrants that Trust shares sold pursuant
to this Agreement  shall be registered  under the 1933 Act, duly  authorized for
issuance and sold in  compliance  with the laws of the State of Delaware and all
applicable  federal  and state  securities  laws and that the Trust is and shall
remain  registered  under the 1940 Act.  The Trust shall amend the  registration
statement  for its shares  under the 1933 Act and the 1940 Act from time to time
as required in order to effect the continuous  offering of its shares. The Trust
shall  register and qualify the shares for sale in  accordance  with the laws of
the various states, to the extent required by applicable state law.

         2.3. The Trust represents that it is currently qualified as a Regulated
Investment  Company under  Subchapter M of the Internal Revenue Code of 1986, as
amended  (the  "Code"),  and that it will  maintain  such  qualification  (under
Subchapter M or any successor or similar  provision) and that it will notify the
Company  immediately  upon having a reasonable  basis for believing  that it has
ceased to so qualify or that it might not so qualify in the future.

         2.4.  The  Company  represents  and  warrants  that the  Contracts  are
currently  treated  as life  insurance  policies  or  annuity  contracts,  under
applicable provisions of the Code and that it will make every effort to maintain
such  treatment  and that it will  notify the Trust  immediately  upon  having a
reasonable  basis for believing  that the Contracts have ceased to be so treated
or that they might not be so treated in the future.

         2.5. The Trust represents that to the extent that it decides to finance
distribution  expenses pursuant to Rule 12b-1 under the 1940 Act, it will have a
board of trustees,  a majority of whom are not interested  persons of the Trust,
formulate  and  approve  any  plan  under  Rule  12b-1 to  finance  distribution
expenses.

         2.6. The Trust represents that the Trust's  investment  policies,  fees
and expenses are and shall at all times  remain in  compliance  with the laws of
the State of Delaware and the Trust represents that their respective  operations
are and shall at all times  remain in material  compliance  with the laws of the
State of Delaware to the extent required to perform this Agreement.

         2.7. The Trust  represents  that it is lawfully  organized  and validly
existing  under  the  laws of the  State of  Delaware  and that it does and will
comply in all material respects with the 1940 Act.

         2.8.  The  Underwriter  represents  and  warrants  that it is and shall
remain  duly  registered  in all  material  respects  to the  extent  under  all
applicable  federal  and  state  securities  laws and that it will  perform  its
obligations  for the Trust in compliance in all material  respects with the laws
of its state of domicile and any applicable state and federal securities laws.

         2.9. The Trust  represents and warrants that its  directors,  officers,
employees  dealing with the money and/or  securities  of the Trust are and shall
continue  to be at all times  covered  by a  blanket  fidelity  bond or  similar
coverage  for the  benefit of the Trust in an amount  not less than the  minimum
coverage as required by Rule 17g-(1) under the 1940 Act or related provisions as
may be promulgated from time to time. The aforesaid  blanket fidelity bond shall
include coverage for larceny and embezzlement and shall be issued by a reputable
bonding company.

         2.10.  The Company  represents  and warrants that all of its directors,
officers,  employees  dealing with the money and/or  securities of the Trust are
and shall continue to be covered by a blanket  fidelity bond or similar coverage
for the benefit of the Company  and the  Separate  Account in an amount not less
than the  minimum  coverage  as  required  by Rule  17g-1  under the 1940 Act or
related  provisions  as may be  promulgated  from  time to time.  The  aforesaid
blanket  fidelity bond shall include  coverage for larceny and  embezzlement and
shall be issued by a reputable bonding company.



 ARTICLE III. PROSPECTUSES, REPORTS TO SHAREHOLDERS AND PROXY STATEMENTS; VOTING

         3.1. The Trust or its designee  shall  provide the Company with as many
printed  copies of the Trust's  current  prospectus  and statement of additional
information as the Company may reasonably  request. If requested by the Company,
in lieu of providing printed copies the Trust shall provide camera-ready film or
computer diskettes containing the Trust's prospectus and statement of additional
information,  and such other assistance as is reasonably  necessary in order for
the  Company  once  each  year  (or more  frequently  if the  prospectus  and/or
statement of additional information for the Trust is amended during the year) to
have  the  prospectus  for the  Contracts  and the  Trust's  prospectus  printed
together in one document,  and to have the  statement of additional  information
for the Trust and the  statement of  additional  information  for the  Contracts
printed  together  in one  document.  Alternatively,  the  Company may print the
Trust's prospectus and/or its statement of additional information in combination
with other  trusts or  companies'  prospectuses  and  statements  of  additional
information,  together  with  the  prospectus  and/or  statement  of  additional
information for the Contracts.

         3.2.  Except as provided in this Section 3.2., all expenses of printing
and distributing  Trust  prospectuses  and statements of additional  information
shall  be the  expense  of the  Company.  For  prospectuses  and  statements  of
additional  information  provided  by the  Company  to its  existing  owners  of
Contracts in order to update  disclosure  as required by the 1933 Act and/or the
1940 Act,  the cost of  printing  shall be borne by the  Trust.  The Trust  will
provide  camera-ready  film or computer  diskettes in lieu of receiving  printed
copies of the Trust's prospectus. The Company agrees to provide the Trust or its
designee with such  information  as may be reasonably  requested by the Trust to
assure  that the  Trust's  expenses  do not  include  the cost of  printing  any
prospectuses or statements of additional  information  other than those actually
distributed  to  existing  owners  of the  Contracts.  In the  event  there is a
combined  printing  of  prospectuses,  the  expenses  of such  printing  will be
apportioned  between  (a) the  Company  and (b) the Trust in  proportion  to the
number of pages of the  Contract  prospectus,  other fund  prospectuses  and the
Trust prospectus, taking account of other relevant factors affecting the expense
of printing, such as covers, columns,  graphs, and charts; the Trust to bear the
costs of printing the Trust prospectus portion of such document for distribution
to owners of existing  Contracts  funded by the Trust  shares and the Company to
bear the  expense of  printing  the  portion of such  documents  relating to the
Account; provided, however, the Company shall bear all printing expenses of such
combined  documents where used for distribution to prospective  purchasers or to
owners of existing Contracts not funded by Trust shares.

         3.3.  The  Trust's   statement  of  additional   information  shall  be
obtainable  from the Trust,  the  Company or such other  person as the Trust may
designate, as agreed upon by the parties.

         3.4. The Trust,  at its expense,  shall provide the Company with copies
of its proxy  statements,  reports  to  shareholders,  and other  communications
(except for  prospectuses  and statements of additional  information,  which are
covered in section 3.1) to  shareholders  in such  quantity as the Company shall
reasonably require for distributing to Contract owners.

         3.5. If and to the extent required by law the Company shall:

               (i)  solicit voting instructions from Contract owners;

               (ii) vote  the  Fund  shares  in  accordance  with   instructions
                    received from Contract owners; and

               (iii)vote  Fund  shares  for  which  no  instructions  have  been
                    received in the same proportion as Trust shares of such Fund
                    for which instructions have been received,

so long  as and to the  extent  that  the  Securities  and  Exchange  Commission
continues to interpret the 1940 Act to require  pass-through  voting  privileges
for variable contract owners. The Company reserves the right to vote Fund shares
held in any Account in its own right, to the extent  permitted by law. The Trust
and the Company shall follow the  procedures,  and shall have the  corresponding
responsibilities,   for  the   handling   of  proxy   and   voting   instruction
solicitations,  as set forth in  Schedule  B attached  hereto  and  incorporated
herein by reference.  Participating Insurance Companies shall be responsible for
ensuring that each of their separate accounts participating in a Fund calculates
voting  privileges  in a manner  consistent  with  the  standards  set  forth on
Schedule B, which  standards  will also be  provided to the other  Participating
Insurance Companies.

         3.6.  The  Trust  will  comply  with  all  provisions  of the  1940 Act
requiring  voting by  shareholders,  and in  particular  the Trust  will  either
provide  for  annual  meetings  or  comply  with  Section  16(c) of the 1940 Act
(although the Trust is not one of the trusts  described in Section 16(c) of that
Act) as well as with Sections 16(a) and, if and when applicable, 16(b). Further,
the Trust will act in accordance  with the Securities and Exchange  Commission's
interpretation  of the  requirements  of Section  16(a) with respect to periodic
elections of directors and with whatever  rules the  Commission  may  promulgate
with respect thereto.

         3.7.  The  Trust  shall  use   reasonable   efforts  to  provide  Trust
prospectuses,   reports  to  shareholders,   proxy  materials  and  other  Trust
communications  (or  camera-ready  equivalents)  to the Company  sufficiently in
advance of the  Company's  mailing  dates to enable the Company to complete,  at
reasonable cost, the printing, assembling and distribution of the communications
in accordance with applicable laws and regulations.

                   ARTICLE IV. SALES MATERIAL AND INFORMATION

         4.1. The Company shall furnish, or shall cause to be furnished,  to the
Underwriter,  each piece of sales  literature or other  promotional  material in
which the Trust or the  Underwriter is named,  at least five Business Days prior
to its  use.  No  such  material  shall  be used if the  Trust  or its  designee
reasonably  objects to such use within five  Business Days after receipt of such
material.

         4.2.  The  Company  shall  not  give  any   information   or  make  any
representations  or statements on behalf of the Trust or concerning the Trust in
connection  with  the  sale of the  Contracts  other  than  the  information  or
representations  contained in the  registration  statement or prospectus for the
Trust,  as  such  registration  statement  and  prospectus  may  be  amended  or
supplemented from time to time, or in reports or proxy statements for the Trust,
or in sales literature or other  promotional  material  approved by the Trust or
its designee, except with the permission of the Trust.

         4.3.  The Trust or its  designee  shall  furnish,  or shall cause to be
furnished,  to the Company or its  designee,  each piece of sales  literature or
other  promotional  material in which the Company or its separate  account(s) or
Contracts  are  named at least  five  Business  Days  prior to its use.  No such
material shall be used if the Company or its designee reasonably objects to such
use within five Business Days after receipt of such material.

         4.4. The Trust and the  Underwriter  shall not give any  information or
make any  representations  on behalf of the Company or  concerning  the Company,
each Account,  or the Contracts,  other than the information or  representations
contained in a registration  statement or prospectus for the Contracts,  as such
registration  statement and prospectus may be amended or supplemented  from time
to time, or in published reports for each Account which are in the public domain
or  approved by the Company for  distribution  to Contract  owners,  or in sales
literature  or  other  promotional  material  approved  by  the  Company  or its
designee, except with the permission of the Company.

         4.5. The Trust will  provide to the Company at least one complete  copy
of  all  registration   statements,   prospectuses,   statements  of  additional
information,  reports, proxy statements,  sales literature and other promotional
materials,  applications for exemptions, requests for no-action letters, and all
amendments  to any of the  above,  that  relate  to  the  Trust  or its  shares,
contemporaneously  with the  filing of such  document  with the  Securities  and
Exchange Commission or other regulatory authorities.

         4.6. The Company  will provide to the Trust at least one complete  copy
of  all  registration   statements,   prospectuses,   statements  of  additional
information,  reports,  solicitations for voting instructions,  sales literature
and other promotional  materials,  applications for exemptions,  requests for no
action  letters,  and all  amendments  to any of the above,  that  relate to the
investment in the Trust under the Contracts,  contemporaneously  with the filing
of such document with the Securities and Exchange Commission or other regulatory
authorities.

         4.7. For purposes of this Article IV, the phrase  "sales  literature or
other  promotional  material"  includes,  but  is  not  limited  to,  any of the
following that refer to the Trust or any affiliate of the Trust:  advertisements
(such as material published,  or designed for use in, a newspaper,  magazine, or
other  periodical,  radio,  television,  telephone or tape recording,  videotape
display,  signs or billboards,  motion pictures,  or other public media),  sales
literature  (i.e.,  any  written  communication  distributed  or made  generally
available to customers or the public, including brochures,  circulars,  research
reports,  market letters,  form letters,  seminar texts, reprints or excerpts of
any other advertisement, sales literature, or published article), educational or
training  materials  or  other  communications  distributed  or  made  generally
available  to some or all  agents or  employees,  and  registration  statements,
prospectuses,  statements of additional  information,  shareholder  reports, and
proxy materials.

                          ARTICLE V. FEES AND EXPENSES

         5.1.  The Trust shall pay no fee or other  compensation  to the Company
under this Agreement, except that if the Trust or any Fund adopts and implements
a plan pursuant to Rule 12b-1 to finance distribution  expenses or a shareholder
servicing plan to finance  investor  services,  then payments may be made to the
Company, or to the underwriter for the Contracts,  or to other service providers
if and in amounts agreed upon by the parties.

         5.2.  All  expenses  incident  to  performance  by the Trust under this
Agreement  shall be paid by the  Trust.  The Trust  shall see to it that all its
shares are registered and authorized for issuance in accordance  with applicable
federal  law  and,  if and to the  extent  deemed  advisable  by the  Trust,  in
accordance with applicable  state laws prior to their sale. The Trust shall bear
the  expenses for the cost of  registration  and  qualification  of Fund shares,
preparation  and filing of the Trust's  prospectus and  registration  statement,
proxy materials and reports, setting the prospectus in type, setting in type and
printing the proxy materials and reports to shareholders (including the costs of
printing a prospectus that constitutes an annual report), distributing the Trust
proxy  materials to owners of Contracts,  the  preparation of all statements and
notices  required by any federal or state law,  and all taxes on the issuance or
transfer of Fund shares.

         5.3. The Company  shall bear the expenses of  distributing  the Trust's
prospectus,  proxy  materials  and reports to owners of Contracts  issued by the
Company, other than the expenses of distributing  prospectuses and statements of
additional information to existing contract owners.

                           ARTICLE VI. DIVERSIFICATION

         6.1.  The Trust will at all times  invest  money from the  Contracts in
such a manner  as to ensure  that the  Contracts  will be  treated  as  variable
contracts under the Code and the regulations issued thereunder. Without limiting
the scope of the  foregoing,  the Trust will at all times  comply  with  Section
817(h)  of  the  Code  and  Treasury   Regulation   1.817-5,   relating  to  the
diversification  requirements for variable annuity, endowment, or life insurance
contracts  and  any  amendments  or  other  modifications  to  such  Section  or
Regulations.  In the event of a breach of this  Article VI by a Fund,  the Trust
will take all  reasonable  steps (a) to notify Company of such breach and (b) to
adequately  diversify  the Fund so as to  achieve  compliance  within  the grace
period afforded by Regulation 1.817-5.

                        ARTICLE VII. POTENTIAL CONFLICTS

         7.1. The Board will monitor the Trust for the existence of any material
irreconcilable  conflict  between the  interests of the  contract  owners of all
separate accounts  investing in the Trust. An  irreconcilable  material conflict
may  arise  for a  variety  of  reasons,  including:  (a) an action by any state
insurance  regulatory  authority;  (b) a change in  applicable  federal or state
insurance,  tax, or securities laws or regulations,  or a public ruling, private
letter  ruling,  no-action or  interpretative  letter,  or any similar action by
insurance,  tax, or securities regulatory authorities;  (c) an administrative or
judicial  decision  in any  relevant  proceeding;  (d) the  manner  in which the
investments  of  any  Fund  are  being  managed;  (e)  a  difference  in  voting
instructions  given by Variable Insurance Product owners; or (f) a decision by a
Participating Insurance Company to disregard the voting instructions of contract
owners.  The Board shall  promptly  inform the Company if it determines  that an
irreconcilable material conflict exists and the implications thereof.

         7.2.  The Company will report any  potential  or existing  conflicts of
which it is aware to the Board.  The  Company  will assist the Board in carrying
out its responsibilities  under the Shared Funding Exemptive Order, by providing
the Board with all  information  reasonably  necessary for the Board to consider
any issues raised.  This  includes,  but is not limited to, an obligation by the
Company to inform the Board  whenever  contract  owner voting  instructions  are
disregarded.

         7.3. If it is determined  by a majority of the Board,  or a majority of
its disinterested members, that a material  irreconcilable  conflict exists, the
Company and other Participating  Insurance Companies shall, at their expense and
to the  extent  reasonably  practicable  (as  determined  by a  majority  of the
disinterested  directors),  take  whatever  steps  are  necessary  to  remedy or
eliminate  the  irreconcilable  material  conflict,  up to  and  including:  (1)
withdrawing  the assets  allocable to some or all of the separate  accounts from
the Trust or any Fund and  reinvesting  such  assets in a  different  investment
medium,  including (but not limited to) another Fund of the Trust, or submitting
the question  whether such  segregation  should be  implemented to a vote of all
affected  Contract  owners and, as  appropriate,  segregating  the assets of any
appropriate group (i.e.,  annuity contract owners, life insurance policy owners,
or variable contract owners of one or more  Participating  Insurance  Companies)
that votes in favor of such  segregation,  or offering to the affected  contract
owners the option of making such a change; and (2) establishing a new registered
management investment company or managed separate account.

         7.4. If a material irreconcilable conflict arises because of a decision
by the Company to disregard contract owner voting instructions and that decision
represents a minority  position or would  preclude a majority  vote, the Company
may be required,  at the Trust's  election,  to withdraw the affected  Account's
investment  in the Trust and  terminate  this  Agreement  with  respect  to such
Account (at the Company's expense);  provided,  however that such withdrawal and
termination  shall be limited to the extent  required by the foregoing  material
irreconcilable conflict as determined by a majority of the disinterested members
of the Board.

         7.5. If a material  irreconcilable conflict arises because a particular
state insurance  regulator's  decision  applicable to the Company conflicts with
the  position of the majority of other state  regulators,  then the Company will
withdraw the  affected  Account's  investment  in the Trust and  terminate  this
Agreement with respect to such Account within six months after the Board informs
the Company in writing that it has determined  that such decision has created an
irreconcilable  material conflict;  provided,  however, that such withdrawal and
termination  shall be limited to the extent  required by the foregoing  material
irreconcilable conflict as determined by a majority of the disinterested members
of the Board.  Until the end of the foregoing six month period,  the Underwriter
and Trust shall  continue to accept and implement  orders by the Company for the
purchase (and redemption) of shares of the Trust.

         7.6.  For  purposes of Sections  7.3 through 7.6 of this  Agreement,  a
majority of the  disinterested  members of the Board shall determine whether any
proposed action adequately remedies any irreconcilable material conflict, but in
no event will the Trust be  required to  establish a new funding  medium for the
Contracts.  The Company  shall not be required by Section 7.3 to establish a new
funding  medium for the Contracts if an offer to do so has been declined by vote
of  a  majority  of  Contract  owners  materially   adversely  affected  by  the
irreconcilable material conflict.

         7.7. If and to the extent that Rule 6e-2 and Rule  6e-3(T) are amended,
or Rule 6e-3 is adopted,  to provide  exemptive relief from any provision of the
1940 Act or the rules  promulgated  thereunder  with  respect to mixed or shared
funding  (as  defined  in the  Shared  Funding  Exemptive  Order)  on terms  and
conditions  materially  different  from those  contained  in the Shared  Funding
Exemptive  Order,  then  (a)  the  Trust  and/or  the  Participating   Insurance
Companies,  as appropriate,  shall take such steps as may be necessary to comply
with Rules 6e-2 and  6e-3(T),  as amended,  and Rule 6e-3,  as  adopted,  to the
extent such rules are applicable; and (b) Sections 3.4, 3.5, 7.1, 7.2, 7.3, 7.4,
and 7.5 of this Agreement shall continue in effect only to the extent that terms
and  conditions  substantially  identical to such Sections are contained in such
Rule(s) as so amended or adopted.


                          ARTICLE VIII. INDEMNIFICATION

         8.1.  Indemnification By The Company

         8.1(a) The Company  agrees to indemnify and hold harmless the Trust and
each  member  of the Board and each  officer  and  employee  of the  Trust,  the
Underwriter and each director, officer and employee of the Underwriter, and each
person, if any, who controls the Trust, or the Underwriter within the meaning of
Section  15  of  the  1933  Act  (collectively,  an  "Indemnified  Parties"  and
individually, "Indemnified Party," for purposes of this Section 8.1) against any
and  all  losses,  claims,  damages,  liabilities  (including  amounts  paid  in
settlement  with the written  consent of the Company) or  litigation  (including
legal and other expenses),  to which the Indemnified  Parties may become subject
under any  statute,  regulation,  at common  law or  otherwise,  insofar as such
losses,  claims,  damages,  liabilities,  or  expenses  (or  actions  in respect
thereof) or settlements are related to the sale or acquisition of Fund shares or
the Contracts and:

          (i) arise out of or are based  upon any untrue  statements  or alleged
     untrue  statements  of any  material  fact  contained  in the  registration
     statement or  prospectus  or statement of  additional  information  for the
     Contracts  or  contained  in the  Contracts  or  sales  literature  for the
     Contracts  (or any amendment or  supplement  to any of the  foregoing),  or
     arise out of or are based upon the  omission  or the  alleged  omission  to
     state therein a material fact required to be stated therein or necessary to
     make the statements therein not misleading, provided that this agreement to
     indemnify shall not apply as to any Indemnified  Party if such statement or
     omission or such alleged  statement  or omission was made in reliance  upon
     and in conformity with information furnished to the Company by or on behalf
     of the  Trust  for  use in the  registration  statement  or  prospectus  or
     statement of additional  information  for the Contracts or in the Contracts
     or sales  literature  (or any amendment or supplement) or otherwise for use
     in connection with the sale of the Contracts or Trust shares; or

          (ii)  arise out of or as a result  of  statements  or  representations
     (other than  statements or  representations  contained in the  registration
     statement,   prospectus,  statement  of  additional  information  or  sales
     literature  of the Trust not supplied by the Company,  or persons under its
     control and other than  statements  or  representations  authorized  by the
     Trust or the  Underwriter)  or  unlawful  conduct of the Company or persons
     under  its  control,  with  respect  to the  sale  or  distribution  of the
     Contracts or Trust shares; or

          (iii)  arise out of or result  from any  untrue  statement  or alleged
     untrue statement of a material fact contained in a registration  statement,
     prospectus,  statement of additional information or sales literature of the
     Trust or any  amendment  thereof or  supplement  thereto or the omission or
     alleged  omission to state  therein a material  fact  required to be stated
     therein or necessary to make the statements  therein not misleading if such
     a statement or omission was made in reliance  upon and in  conformity  with
     information furnished to the Trust by or on behalf of the Company; or

          (iv) arise as a result of any  failure by the  Company to provide  the
     services and furnish the materials under the terms of this Agreement; or

          (v)  arise  out  of  or  result  from  any  material   breach  of  any
     representation  or warranty made by the Company in this  Agreement or arise
     out of or result from any other  material  breach of this  Agreement by the
     Company,  as limited by and in accordance  with the  provisions of Sections
     8.1(b) and 8.1(c) hereof.

         8.1(b).  The  Company  shall not be liable  under this  indemnification
provision with respect to any losses, claims, damages, liabilities or litigation
incurred or assessed  against an  Indemnified  Party as such may arise from such
Indemnified Party's willful  misfeasance,  bad faith, or gross negligence in the
performance of such Indemnified  Party's duties or by reason of such Indemnified
Party's reckless disregard of obligations or duties under this Agreement.

         8.1(c).  The  Company  shall not be liable  under this  indemnification
provision  with  respect to any claim made against an  Indemnified  Party unless
such  Indemnified  Party shall have  notified  the  Company in writing  within a
reasonable   time  after  the  summons  or  other  first  legal  process  giving
information  of the  nature  of the  claim  shall  have  been  served  upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated  agent), but failure to notify the Company of any
such claim shall not relieve the Company from any liability which it may have to
the  Indemnified  Party  against whom such action is brought  otherwise  than on
account of this  indemnification  provision.  In case any such action is brought
against the Indemnified  Parties,  the Company shall be entitled to participate,
at its own  expense,  in the defense of such  action.  The Company also shall be
entitled to assume the defense thereof,  with counsel  satisfactory to the party
named  in the  action.  After  notice  from  the  Company  to such  party of the
Company's  election to assume the defense thereof,  the Indemnified  Party shall
bear the fees and  expenses of any  additional  counsel  retained by it, and the
Company will not be liable to such party under this  Agreement  for any legal or
other expenses  subsequently  incurred by such party independently in connection
with the defense thereof other than reasonable costs of investigation.

         8.1(d). The Indemnified Parties will promptly notify the Company of the
commencement  of any litigation or proceedings  against them in connection  with
the  issuance or sale of the Trust shares or the  Contracts or the  operation of
the Trust.

         8.2.  Indemnification by the Underwriter

         8.2(a).  The  Underwriter  agrees to  indemnify  and hold  harmless the
Company and each of its  directors,  officers and employees and each person,  if
any, who  controls the Company  within the meaning of Section 15 of the 1933 Act
(collectively,  an "Indemnified Parties" and individually,  "Indemnified Party,"
for purposes of this Section 8.2) against any and all losses,  claims,  damages,
liabilities  (including  amounts paid in settlement  with the written consent of
the Underwriter) or litigation (including legal and other expenses) to which the
Indemnified  Parties  may become  subject  under any  statute,  at common law or
otherwise,  insofar as such losses, claims, damages, liabilities or expenses (or
actions  in  respect  thereof)  or  settlements  are  related  to  the  sale  or
acquisition of shares of a Fund or the Contracts and:

          (i) arise out of or are based  upon any  untrue  statement  or alleged
     untrue  statement  of any  material  fact  contained  in  the  registration
     statement,   prospectus,  statement  of  additional  information  or  sales
     literature  of the  Trust (or any  amendment  or  supplement  to any of the
     foregoing),  or arise out of or are based upon the  omission or the alleged
     omission to state therein a material fact required to be stated  therein or
     necessary to make the statements therein not misleading, provided that this
     agreement to indemnify shall not apply as to any Indemnified  Party if such
     statement  or omission or such  alleged  statement  or omission was made in
     reliance upon and in conformity with information  furnished to the Trust by
     or on  behalf  of  the  Company  for  use in  the  registration  statement,
     prospectus,  statement of additional  information for the Trust or in sales
     literature  (or  any  amendment  or  supplement)  or  otherwise  for use in
     connection with the sale of the Contracts or Fund shares; or

          (ii)  arise out of or as a result  of  statements  or  representations
     (other than  statements or  representations  contained in the  registration
     statement,   prospectus,  statement  of  additional  information  or  sales
     literature for the Contracts not supplied by the Trust or persons under its
     control and other than  statements  or  representations  authorized  by the
     Company) or unlawful conduct of the Trust, Underwriter(s) or Underwriter or
     persons under their control,  with respect to the sale or  distribution  of
     the Contracts or Fund shares; or

          (iii) arise out of or as a result of any untrue  statement  or alleged
     untrue statement of a material fact contained in a registration  statement,
     prospectus,   statement  of  additional  information  or  sales  literature
     covering the Contracts,  or any amendment thereof or supplement thereto, or
     the omission or alleged  omission to state therein a material fact required
     to be stated  therein or  necessary  to make the  statement  or  statements
     therein not misleading,  if such statement or omission was made in reliance
     upon information furnished to the Company by or on behalf of the Trust; or

          (iv)  arise as a result of any  failure  by the Trust to  provide  the
     services and furnish the materials under the terms of this Agreement, or

          (v)  arise  out  of  or  result  from  any  material   breach  of  any
     representation  and/or  warranty made by the Trust or  Underwriter  in this
     Agreement or arise out of or result from any other material  breach of this
     Agreement  by the  Underwriter;  as limited by and in  accordance  with the
     provisions of Sections 8.2(b) and 8.2(c) hereof.

         8.2(b). The Underwriter shall not be liable under this  indemnification
provision  with  respect  to  any  losses,  claims,  damages,   liabilities,  or
litigation  incurred or assessed against an Indemnified  Party as such may arise
from  such  Indemnified  Party's  willful  misfeasance,   bad  faith,  or  gross
negligence in the performance of such Indemnified Party's duties or by reason of
such Indemnified Party's reckless disregard of obligations and duties under this
Agreement.

         8.2(c). The Underwriter shall not be liable under this  indemnification
provision  with  respect to any claim made against an  Indemnified  Party unless
such  Indemnified  Party shall have notified the Underwriter in writing within a
reasonable   time  after  the  summons  or  other  first  legal  process  giving
information  of the  nature  of the  claim  shall  have  been  served  upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated  agent), but failure to notify the Underwriter of
any such claim shall not relieve the Underwriter from any liability which it may
have to the Indemnified Party against whom such action is brought otherwise than
on account of this indemnification provision. In case any such action is brought
against  the  Indemnified   Parties,   the  Underwriter   will  be  entitled  to
participate,  at its own expense,  in the defense thereof.  The Underwriter also
shall be entitled to assume the defense  thereof,  with counsel  satisfactory to
the party named in the action.  After notice from the  Underwriter to such party
of the  Underwriter's  election to assume the defense  thereof,  the Indemnified
Party shall bear the fees and expenses of any additional counsel retained by it,
and the  Underwriter  will not be liable to such party under this  Agreement for
any legal or other expenses subsequently incurred by such party independently in
connection   with  the  defense   thereof   other  than   reasonable   costs  of
investigation.

         8.2(d).  The Company agrees  promptly to notify the  Underwriter of the
commencement of any litigation or proceedings  against it or any of its officers
or directors  in  connection  with the issuance or sale of the  Contracts or the
operation of each Account.


         8.3.  Indemnification by the Trust

         8.3(a).  The Trust agrees to indemnify  and hold  harmless the Company,
and each of its directors and officers and each person, if any, who controls the
Company  within  the  meaning  of  Section  15  of  the  1933  Act  (hereinafter
collectively,  the "Indemnified Parties" and individually,  "Indemnified Party,"
for purposes of this Section 8.3) against any and all losses,  claims,  damages,
liabilities  (including  amounts paid in settlement  with the written consent of
the  Trust) or  litigation  (including  legal and other  expenses)  to which the
Indemnified  Parties  may become  subject  under any  statute,  at common law or
otherwise,  insofar as such losses, claims, damages, liabilities or expenses (or
actions in respect thereof) or settlements result from the gross negligence, bad
faith or willful misconduct of the Board or any member thereof,  and are related
to the operations of the Trust and:

          (i)  arise as a result of any  failure  by the  Trust to  provide  the
     services and furnish the materials under the terms of this Agreement; or

          (ii)  arise  out  of  or  result  from  any  material  breach  of  any
     representation and/or warranty made by the Trust in this Agreement or arise
     out of or result from any other  material  breach of this  Agreement by the
     Trust;

         8.3(b).  The  Trust  shall  not be liable  under  this  indemnification
provision with respect to any losses, claims, damages, liabilities or litigation
incurred  or  assessed  against  an  Indemnified  Party as may  arise  from such
Indemnified Party's willful  misfeasance,  bad faith, or gross negligence in the
performance of such Indemnified  Party's duties or by reason of such Indemnified
Party's reckless disregard of obligations and duties under this Agreement.

         8.3(c).  The  Trust  shall  not be liable  under  this  indemnification
provision  with  respect to any claim made against an  Indemnified  Party unless
such  Indemnified  Party  shall  have  notified  the Trust in  writing  within a
reasonable   time  after  the  summons  or  other  first  legal  process  giving
information  of the  nature  of the  claim  shall  have  been  served  upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any  designated  agent),  but failure to notify the Trust of any
such claim shall not relieve the Trust from any  liability  which it may have to
the  Indemnified  Party  against whom such action is brought  otherwise  than on
account of this  indemnification  provision.  In case any such action is brought
against the Indemnified Parties,  the Trust will be entitled to participate,  at
its own  expense,  in the defense  thereof.  The Trust also shall be entitled to
assume the defense thereof,  with counsel satisfactory to the party named in the
action.  After  notice from the Trust to such party of the  Trust's  election to
assume  the  defense  thereof,  the  Indemnified  Party  shall bear the fees and
expenses  of any  additional  counsel  retained by it, and the Trust will not be
liable to such  party  under  this  Agreement  for any  legal or other  expenses
subsequently incurred by such party independently in connection with the defense
thereof other than reasonable costs of investigation.

         8.3(d).  The  Company  agrees  promptly  to  notify  the  Trust  of the
commencement  of  any  litigation  or  proceedings  against  it or  any  of  its
respective officers or directors in connection with this Agreement, the issuance
or sale of the Contracts,  with respect to the operation of either  Account,  or
the sale or acquisition of shares of the Trust.

                           ARTICLE IX. APPLICABLE LAW

         9.1.  This  Agreement  shall be  construed  and the  provisions  hereof
interpreted  under and in accordance with the  substantive  laws of the State of
Delaware.

         9.2.  This  Agreement  shall be subject to the  provisions of the 1933,
1934 and 1940  Acts,  and the  rules and  regulations  and  rulings  thereunder,
including such  exemptions  from those  statutes,  rules and  regulations as the
Securities and Exchange Commission may grant (including, but not limited to, the
Shared Funding  Exemptive  Order) and the terms hereof shall be interpreted  and
construed in accordance therewith.


                             ARTICLE X. TERMINATION

         10.1.  This Agreement shall continue in full force and effect until the
first to occur of:

         (a)      termination  by any party for any  reason by one  hundred  and
                  eighty  (180) days  advance  written  notice  delivered to the
                  other parties; or

         (b)      termination  by the Company by written notice to the Trust and
                  the  Underwriter  with  respect  to any  Fund  based  upon the
                  Company's  determination  that  shares  of such  Fund  are not
                  reasonably   available  to  meet  the   requirements   of  the
                  Contracts; or

         (c)      termination  by the Company by written notice to the Trust and
                  the  Underwriter  with respect to any Fund in the event any of
                  the  Fund's  shares  are  not  registered,  issued  or sold in
                  accordance  with  applicable  state and/or federal law or such
                  law  precludes  the  use of  such  shares  as  the  underlying
                  investment  media of the  Contracts  issued or to be issued by
                  the Company; or

         (d)      termination  by the Company by written notice to the Trust and
                  the  Underwriter  with  respect  to any Fund in the event that
                  such Fund ceases to qualify as a Regulated  Investment Company
                  under  Subchapter  M of the Code or  under  any  successor  or
                  similar provision,  or if the Company reasonably believes that
                  the Trust may fail to so qualify; or

         (e)      termination  by the Company by written notice to the Trust and
                  the  Underwriter  with  respect  to any Fund in the event that
                  such  Fund  falls  to meet  the  diversification  requirements
                  specified in Article VI hereof; or

         (f)      termination  by the Trust by written  notice to the Company if
                  the Trust shall determine,  in its sole judgment  exercised in
                  good faith,  that the Company and/or its affiliated  companies
                  has  suffered  a  material  adverse  change  in its  business,
                  operations, financial condition or prospects since the date of
                  this   Agreement  or  is  the  subject  of  material   adverse
                  publicity, or

         (g)      termination  by the Company by written notice to the Trust and
                  the Underwriter,  if the Company shall determine,  in its sole
                  judgment exercised in good faith, that either the Trust or the
                  Underwriter  has  suffered  a material  adverse  change in its
                  business,  operations,  financial condition or prospects since
                  the  date of this  Agreement  or is the  subject  of  material
                  adverse publicity; or

         10.2.  Notwithstanding  any  termination of this  Agreement,  the Trust
shall,  at the option of the  Company,  continue  to make  available  additional
shares of the Trust pursuant to the terms and conditions of this Agreement,  for
all Contracts in effect on the effective  date of  termination of this Agreement
(hereinafter  referred  to  as  "Existing,  Contracts").  Specifically,  without
limitation,  the owners of the Existing  Contracts  shall be permitted to direct
reallocation of investments in the Trust, redemption of investments in the Trust
and  investment  in the Trust upon the making of  additional  purchase  payments
under the Existing Contracts. The parties agree that this Section 10.2 shall not
apply to any  terminations  under Article VII and the effect of such Article VII
terminations shall be governed by Article VII of this Agreement.

         10.3.  The Company  shall not redeem Trust shares  attributable  to the
Contracts (as distinct from Trust shares  attributable  to the Company's  assets
held in the  Account)  except  (i) as  necessary  to  implement  Contract  Owner
initiated or approved transactions,  or (ii) as required by state and/or federal
laws or regulations or judicial or other legal precedent of general  application
(hereinafter  referred  to as a  "Legally  Required  Redemption")  or  (iii)  as
permitted  by an order of the  Securities  and Exchange  Commission  pursuant to
Section 26(b) of the 1940 Act. Upon request,  the Company will promptly  furnish
to the Trust the  opinion of counsel  for the Company  (which  counsel  shall be
reasonably satisfactory to the Trust) to the effect that any redemption pursuant
to clause (ii) above is a Legally Required  Redemption.  Furthermore,  except in
cases where  permitted  under the terms of the Contracts,  the Company shall not
prevent  Contract Owners from  allocating  payments to a Fund that was otherwise
available  under the  Contracts  without  first  giving  the Trust 90 days prior
written notice of its intention to do so.

                               ARTICLE XI. NOTICES

         Any  notice  shall be  sufficiently  given when sent by  registered  or
certified  mail to the other  party at the address of such party set forth below
or at such other  address as such party may from time to time specify in writing
to the other party.

         If to the Trust:
                  Rydex Variable Trust
                  6116 Executive Boulevard, Suite 400
                  Rockville, MD  20852

         If to Underwriter:
                  PADCO Financial Services, Inc.
                  6116 Executive Boulevard, Suite 400
                  Rockville, MD  20852

         If to the Company:
                  Conseco Variable Insurance Company
                  11825 North Pennsylvania Street
                  Carmel, IN  46032

                           ARTICLE XII. MISCELLANEOUS

         12.1.  All  persons  dealing  with the Trust  must  look  solely to the
property  of the Trust for the  enforcement  of any claims  against the Trust as
neither  the  Board,  officers,  agents  or  shareholders  assume  any  personal
liability for obligations entered into on behalf of the Trust.

         12.2.  Subject to the  requirements  of legal  process  and  regulatory
authority, each party hereto shall treat as confidential the names and addresses
of the owners of the  Contracts  and all  information  reasonably  identified as
confidential  in writing by any other party  hereto and,  except as permitted by
this  Agreement,  shall not  disclose,  disseminate  or  utilize  such names and
addresses and other confidential information until such time as it may come into
the public domain without the express written consent of the affected party.

         12.3.  The captions in this  Agreement are included for  convenience of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

         12.4.  This  Agreement  may be executed  simultaneously  in two or more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

         12.5. If any provision of this Agreement  shall be held or made invalid
by a court decision,  statute, rule or otherwise, the remainder of the Agreement
shall not be affected thereby.

         12.6.  Each party hereto shall  cooperate with each other party and all
appropriate   governmental   authorities   (including   without  limitation  the
Securities  and Exchange  Commission,  the National  Association  of  Securities
Dealers  and state  insurance  regulators)  and shall  permit  such  authorities
reasonable  access to its books and records in connection with any investigation
or inquiry relating to this Agreement or the transactions  contemplated  hereby.
Notwithstanding  the  generality  of the  foregoing,  each party hereto  further
agrees to furnish the California Insurance  Commissioner with any information or
reports in connection  with services  provided under this  Agreement  which such
Commissioner may request in order to ascertain whether the insurance  operations
of the Company are being  conducted in a manner  consistent  with the California
Insurance Regulations and any other applicable law or regulations.

         12.7. The rights,  remedies and obligations contained in this Agreement
are  cumulative  and  are in  addition  to any  and  all  rights,  remedies  and
obligations at law or in equity,  which the parties hereto are entitled to under
state and federal laws.

         12.8. This Agreement or any of the rights and obligations hereunder may
not be assigned by any party  without the prior  written  consent of all parties
hereto; provided,  however, that an Underwriter may assign this Agreement or any
rights or  obligations  hereunder to any  affiliate  of or company  under common
control with the  Underwriter,  if such assignee is duly licensed and registered
to perform the obligations of the Underwriter under this Agreement.

         12.9. The Company shall furnish, or shall cause to be furnished, to the
Trust or its designee copies of the following reports:

                  (a)      the  Company's  annual   statement   (prepared  under
                           statutory  accounting  principles)  and annual report
                           (prepared   under   generally   accepted   accounting
                           principles  ("GAAP"),  if any),  as soon as practical
                           and in any event within 90 days after the end of each
                           fiscal year;

                  (b)      the Company's quarterly  statements  (statutory) (and
                           GAAP,  if any), as soon as practical and in any event
                           within  45  days  after  the  end of  each  quarterly
                           period:

         12.10. No provision of this Agreement may be amended or modified in any
manner except by a written  agreement  properly  authorized  and executed by the
Company, Trust and Underwriter.

         12.11. If this Agreement terminates, the parties agree that Article VII
and Sections 12.2 and 12.6 shall remain in effect after termination.

         12.12.  In the event the Trust  intends to terminate the existence of a
Fund(s),  the  Underwriter  shall be  liable  for the  payment  of all  expenses
incurred in  connection  with any fund  substitution  undertaken by Company as a
result of such  termination.  Such expenses  shall include but not be limited to
legal, accounting and brokerage costs.


     IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be executed in its name and on its behalf by its duly authorized  representative
and its seal to be hereunder affixed hereto as of the date specified above.



CONSECO VARIABLE INSURANCE COMPANY


By:      ______________________________


RYDEX VARIABLE TRUST


By:      ______________________________


PADCO FINANCIAL SERVICES, INC.


By:      ______________________________






                       CONSECO VARIABLE INSURANCE COMPANY

                                   SCHEDULE A

                   SEPARATE ACCOUNTS AND ASSOCIATED CONTRACTS

         Shares of the Funds of the Trust shall be made available as investments
for the following Separate Accounts:

Conseco Variable Annuity Account C - (5/1/93) Annuity Contract Form No. 22-4025

Conseco  Variable  Annuity  Account E -  (11/12/93)  Annuity  Contract  Form No.
22-4047, 22-4048

Conseco Variable Annuity Account F - (9/26/97) Annuity Contract Form No. 22-4061

Conseco Variable Annuity Account G - (1/18/96) Annuity Contract Form No. 22-4056

Conseco  Variable  Annuity  Account  H -  (11/1/99)  Annuity  Contract  Form No.
CVIC-2000, CVIC-2001

Conseco Variable Life Account A - (tbd) Contract Form No. CVIC-1000









                                   SCHEDULE B

                             PROXY VOTING PROCEDURES


The following is a list of procedures and corresponding responsibilities for the
handling of proxies and voting  instructions  relating to the Trust. The defined
terms  herein shall have the meanings  assigned in the  Participation  Agreement
except that the term "Company"  shall also include the department or third party
assigned by the Company to perform the steps delineated below.

1    The  proxy  proposals  are  given to the  Company  by the Trust as early as
     possible  before the date set by the Trust for the  shareholder  meeting to
     enable the Company to consider and prepare for the  solicitation  of voting
     instructions   from  owners  of  the  Contracts   and  to  facilitate   the
     establishment of tabulation procedures.  At this time the Trust will inform
     the Company of the Record, Mailing and Meeting dates.

     This will be done verbally approximately two months before meeting.

2    Promptly  after the Record Date,  the Company will perform a "tape run", or
     other  activity,  which will  generate the names,  addresses  and number of
     units  which  are  attributed  to  each  contract  owner/policyholder  (the
     "Customer")  as of the Record  Date.  Allowance  should be made for account
     adjustments  made  after  this date that  could  affect  the  status of the
     Customers' accounts as of the Record Date.

     Note:  The  number of proxy  statements  is  determined  by the  activities
     described in this Step #2. The Company will use its best efforts to call in
     the number of Customers  to the Trust , as soon as  possible,  but no later
     than two weeks after the Record Date.

3    The  Trust's  Annual  Report  must be sent to each  Customer by the Company
     either  before  or  together  with  the   Customers'   receipt  of  voting,
     instruction  solicitation  material. The Trust will provide the last Annual
     Report to the Company pursuant to the terms of Section 3.3 of the Agreement
     to which this Schedule relates.

4    The text and format for the Voting Instruction Cards ("Cards" or "Card") is
     provided to the Company by the Trust.  The Company,  at its expense,  shall
     produce and  personalize  the Voting  Instruction  Cards.  The Trust or its
     affiliate must approve the Card before it is printed.  Allow  approximately
     2-4  business  days for  printing  information  on the  Cards.  Information
     commonly found on the Cards includes:

     a    name (legal name as found on account registration)

     b    address

     c    Trust or account number

     d    coding to state number of units

     e    individual  Card number for use in tracking and  verification of votes
          (already on Cards as printed by the Trust).

(This and  related  steps may occur  later in the  chronological  process due to
possible uncertainties relating to the proposals.)

5    During this time, the Trust will develop, produce and pay for the Notice of
     Proxy and the Proxy  Statement (one  document).  Printed and folded notices
     and  statements  will be sent  to  Company  for  insertion  into  envelopes
     (envelopes and return  envelopes are provided and paid for by the Company).
     Contents of envelope sent to Customers by the Company will include:

     a    Voting Instruction Card(s)

     b    one proxy notice and statement (one document)

     c    return envelope (postage pre-paid by Company) addressed to the Company
          or its tabulation agent d "urge buckslip" - optional, but recommended.
          (This is a small,  single  sheet of paper that  requests  Customers to
          vote as quickly as possible and that their vote is important. One copy
          will be supplied by the Trust.)

     e    cover letter - optional, supplied by Company and reviewed and approved
          in advance by the Trust

6    The above  contents  should be received by the  Company  approximately  3-5
     business days before mail date. Individual in charge at Company reviews and
     approves  the  contents of the mailing  package to ensure  correctness  and
     completeness. Copy of this approval sent to the Trust.

7    Package mailed by the Company.

     *    The  Trust  must  allow  at least a  15-day  solicitation  time to the
          Company  as  the  shareowner.   (A  5-week  period  is   recommended.)
          Solicitation  time is  calculated  as  calendar  days  from  (but  not
          including,) the meeting, counting backwards.

8    Collection and tabulation of Cards begins.  Tabulation  usually takes place
     in another department or another vendor depending on process used. An often
     used procedure is to sort Cards on arrival by proposal into vote categories
     of all yes, no, or mixed replies, and to begin data entry.

     Note:  Postmarks are not generally needed. A need for postmark  information
     would be due to an insurance  company's internal procedure and has not been
     required by the Trust in the past.

9    Signatures on Card checked against legal name on account registration which
     was printed on the Card.

     Note:  For Example,  if the account  registration  is under "John A. Smith,
     Trustee,"  then that is the exact  legal name to be printed on the Card and
     is the signature needed on the Card.

10   If Cards are  mutilated,  or for any reason are illegible or are not signed
     properly,  they are sent back to Customer with an explanatory  letter and a
     new  Card  and  return  envelope.   The  mutilated  or  illegible  Card  is
     disregarded  and  considered  to be  not  received  for  purposes  of  vote
     tabulation.  Any  Cards  that  have  been  "kicked  out"  (e.g.  mutilated,
     illegible) of the procedure are "hand verified,"  i.e.,  examined as to why
     they did not complete the system.  Any questions on those Cards are usually
     remedied individually.

11   There are various control  procedures  used to ensure proper  tabulation of
     votes and accuracy of that  tabulation.  The most  prevalent is to sort the
     Cards as they first arrive into  categories  depending  upon their vote; an
     estimate  of how the vote is  progressing  may then be  calculated.  If the
     initial  estimates  and the actual vote do not  coincide,  then an internal
     audit of that vote should occur. This may entail a recount.

12   The actual  tabulation of votes is done in units which is then converted to
     shares.  (It is very  important  that the Trust  receives  the  tabulations
     stated in terms of a  percentage  and the number of shares.) The Trust must
     review and approve tabulation format.

13   Final tabulation in shares is verbally given by the Company to the Trust on
     the  morning of the  meeting not later than 10:00 a.m.  Eastern  time.  The
     Trust may  request an earlier  deadline  if  reasonable  and if required to
     calculate the vote in time for the meeting.

14   A  Certification  of  Mailing  and  Authorization  to Vote  Shares  will be
     required  from the Company as well as an  original  copy of the final vote.
     The Trust will provide a standard form for each Certification.

15   The Company will be required to box and archive the Cards received from the
     Customers.  In the  event  that  any  vote is  challenged  or if  otherwise
     necessary for legal, regulatory,  or accounting purposes, the Trust will be
     permitted reasonable access to such Cards.

16   All  approvals  and  "signing-off'  may be done orally,  but must always be
     followed up in writing.

Blazzard,  Grodd  &  Hasenauer,  P.C.
943  Post  Road  East
Westport,  CT  06880
(203)  226-7866

April 27, 2000

Board  of  Directors
Conseco Variable  Insurance  Company
11815  N.  Pennsylvania  Street
Carmel,  IN  46032-4572

Re:  Opinion  of  Counsel  - Conseco
     Variable  Annuity  Account  G

Gentlemen:

You have requested our Opinion of Counsel in connection with the filing with the
Securities  and  Exchange   Commission  of  a  Post-Effective   Amendment  to  a
Registration  Statement  on Form N-4 for the  Individual  and  Group  Fixed  and
Variable  Deferred Annuity  Contracts and Certificates  (the  "Contracts") to be
issued by Conseco Variable  Insurance Company and its separate account,  Conseco
Variable Annuity Account G.

We have made such  examination  of the law and have  examined  such  records and
documents as in our judgment are necessary or appropriate to enable us to render
the opinions expressed below.

We  are  of  the  following  opinions:

     1. Conseco  Variable  Annuity Account G is a Unit  Investment  Trust as the
term is defined  in  Section  4(2) of the  Investment  Company  Act of 1940 (the
"Act"), and is currently registered with the Securities and Exchange Commission,
pursuant to Section 8(a) of the "Act".

     2. Upon the acceptance of purchase payments made by an Owner or Certificate
Owner pursuant to a Contract issued in accordance with the Prospectus  contained
in the  Registration  Statement and upon compliance with applicable law, such an
Owner  or   Certificate   Owner   will   have  a   legally-issued,   fully-paid,
non-assessable contractual interest under such Contract.

You may use  this  opinion  letter,  or a copy  thereof,  as an  exhibit  to the
Registration Statement.

We consent to the  reference  to our Firm under the  captions  "Legal  Opinions"
contained in the Statement of Additional  Information  which forms a part of the
Registration Statement.

Sincerely,

BLAZZARD,  GRODD  &  HASENAUER,  P.C.




By: /S/ LYNN KORMAN STONE
    __________________________
    Lynn Korman Stone



                     CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in Post-Effective Amendment No. 5 to the
Registration Statement of Conseco Variable Annuity Account G (the "Account")
on Form N-4 (File Nos. 333-00373 and 811-07501) of:

     (1)   Our report dated February 10, 2000, on our audit of the
           financial statements of the Account; and

     (2)   Our report dated April 13, 2000, on our audits of the
           financial statements of Conseco Variable Insurance Company.

We also consent to the reference to our Firm under the caption "Independent
Accountants".


                                           /s/ PricewaterhouseCoopers LLP
                                           -------------------------------
                                               PricewaterhouseCoopers LLP

Indianapolis, Indiana
April 25, 2000



<TABLE>
<CAPTION>
                                                           CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                                                        ALGER AMERICAN - GROWTH
                                                               INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                                                                      AVERAGE ANNUAL TOTAL RETURN
  12/31/1999





TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Alg1299.XLS]A





- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum        12/31/1999    Accum
     Qtr         Value      For $1,000      Fee           -$0.36    Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------

<S>  <C>        <C>               <C>      <C>         <C>                  <C>         <C>        <C>           <C>
     1998       17.565771         56.929   1998        17.565771           -0.020       56.909     23.189882     1,319.70
     1997        12.01799         83.209   1997         12.01799           -0.030       83.159     23.189882     1,928.44
    Incept      10.000000        100.000    N/A                0            0.000       99.950     23.189882     2,317.82



            ----------------------------------
               Initials           Date
            ----------------------------------
Prepared by:
            ----------------------------------
Approved by:
            ----------------------------------




- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------

      -0.36        1,319.34            31.93%
      -0.36        1,928.08            38.86%
       0.00        2,317.82            36.99%


                                                           CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                                                      ALGER AMERICAN - LEVERAGED
                                                               INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                                                                      AVERAGE ANNUAL TOTAL RETURN
  12/31/1999





TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Alg1299.XLS]B





- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum        12/31/1999    Accum
     Qtr         Value      For $1,000      Fee           -$0.36    Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------

     1998       18.580433         53.820   1998        18.580433           -0.019       53.801      32.65795     1,757.02
     1997       11.926133         83.849   1997        11.926133           -0.030       83.799      32.65795     2,736.72
    Incept      10.000000        100.000    N/A                0            0.000       99.950      32.65795     3,264.18




            ----------------------------------
               Initials           Date
            ----------------------------------
Prepared by:
            ----------------------------------
Approved by:
            ----------------------------------




- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------

      -0.36        1,756.66            75.67%
      -0.36        2,736.36            65.42%
       0.00        3,264.18            55.72%












                                                           CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                                                       ALGER AMERICAN - MID CAP
                                                               INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                                                                      AVERAGE ANNUAL TOTAL RETURN
  12/31/1999





TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Alg1299.XLS]C





- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum        12/31/1999    Accum
     Qtr         Value      For $1,000      Fee           -$0.36    Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------

     1998       15.392143         64.968   1998        15.392143           -0.023       64.945     20.032232     1,300.99
     1997       11.967307         83.561   1997        11.967307           -0.030       83.508     20.032232     1,672.84
    Incept      10.000000        100.000    N/A                0            0.000       99.947     20.032232     2,002.15





            ----------------------------------
               Initials           Date
            ----------------------------------
Prepared by:
            ----------------------------------
Approved by:
            ----------------------------------




- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------

      -0.36        1,300.63            30.06%
      -0.36        1,672.48            29.32%
       0.00        2,002.15            29.68%





                                                           CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                                                      ALGER AMERICAN - SMALL CAP
                                                               INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                                                                      AVERAGE ANNUAL TOTAL RETURN
  12/31/1999





TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Alg1299.XLS]D





- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum        12/31/1999    Accum
     Qtr         Value      For $1,000      Fee           -$0.36    Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------

     1998       14.386676         69.509   1998        14.386676           -0.025       69.484     20.366734     1,415.16
     1997       12.615658         79.267   1997        12.615658           -0.029       79.213     20.366734     1,613.32
    Incept      10.000000        100.000    N/A                0            0.000       99.946     20.366734     2,035.58





            ----------------------------------
               Initials           Date
            ----------------------------------
Prepared by:
            ----------------------------------
Approved by:
            ----------------------------------




- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------

      -0.36        1,414.80            41.48%
      -0.36        1,612.96            27.00%
       0.00        2,035.58            30.49%




        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       AMERICAN - INCOME & GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[AM1299.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.826435          92.367   1998        10.826435           -0.033       92.334      12.612406    1,164.55
   Incept      10.000000         100.000    N/A                0            0.000       99.967      12.612406    1,260.82



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:33:39 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,164.19             16.42%
        0.00       1,260.82             14.88%






                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        AMERICAN - INTERNATIONAL
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[AM1299.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.709633         102.991   1998         9.709633           -0.037      102.954      15.722703    1,618.71
   Incept      10.000000         100.000    N/A                0            0.000       99.963      15.722703    1,571.69



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:35:08 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,618.35             61.84%
        0.00       1,571.69             31.07%








        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    AMERICAN - VALUE
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[AM1299.XLS]C






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.318051         107.319   1998         9.318051           -0.039      107.280       9.119531      978.35
   Incept      10.000000         100.000    N/A                0            0.000       99.961       9.119531      911.60



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:35:46 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36         977.99             -2.20%
        0.00         911.60             -5.39%





     CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
      BALANCED
         INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
    AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[BAL1299.xls]A






- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
   Qtr       Value     For $1,000     Fee           -$0.36     Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------

   1998     13.208721        75.708   1998       13.208721            -0.027       75.681     17.061023    1,291.19
   1997     12.124015        82.481   1997       12.124015            -0.030       82.424     17.061023    1,406.24
  Incept    10.000000       100.000   N/A                0             0.000       99.943     17.061023    1,705.13



             ---------------------------------
             ---------------------------------
                Initials           Date
             ---------------------------------
             ---------------------------------
Prepared by:
             ---------------------------------
             ---------------------------------
Approved by:
             ---------------------------------
             ---------------------------------

                                    17-Apr-00
                                  03:42:53 PM

- ----------------------------------------------
- ----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee            n
 Admin Fee        (ERV)        P(1+T) = ERV
- ----------------------------------------------
- ----------------------------------------------

       -0.36        1,290.83           29.08%
       -0.36        1,405.88           18.57%
        0.00        1,705.13           22.11%



      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    BERGER - GROWTH
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Ber1299.XLS]A






- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum       12/31/1999    Accum
     Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

    1998       9.710512        102.981   1998       9.710512           -0.037    102.944     14.294697    1,471.55
   Incept     10.000000        100.000   N/A               0            0.000     99.963     14.294697    1,428.94



            --------------------------------
            --------------------------------
              Initials          Date
            --------------------------------
            --------------------------------
Prepared by:
            --------------------------------
            --------------------------------
Approved by:
            --------------------------------
            --------------------------------

                                  17-Apr-00
                                03:44:48 PM

- --------------------------------------------
- --------------------------------------------
             Value after   Average Annual
   Full     Deduction for   Total Return
 Surrender    Admin Fee            n
 Admin Fee      (ERV)       P(1+T) = ERV
- --------------------------------------------
- --------------------------------------------

      -0.36      1,471.19            47.12%
       0.00      1,428.94            23.81%








      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
  BERGER - BIAM INT'L
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Ber1299.XLS]B






- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum       12/31/1999    Accum
     Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

    1998       9.991762        100.082   1998       9.991762           -0.036    100.046     12.960694    1,296.67
   Incept     10.000000        100.000   N/A               0            0.000     99.964     12.960694    1,295.60




            --------------------------------
            --------------------------------
              Initials          Date
            --------------------------------
            --------------------------------
Prepared by:
            --------------------------------
            --------------------------------
Approved by:
            --------------------------------
            --------------------------------

                                  17-Apr-00
                                03:44:48 PM

- --------------------------------------------
- --------------------------------------------
             Value after   Average Annual
   Full     Deduction for   Total Return
 Surrender    Admin Fee            n
 Admin Fee      (ERV)       P(1+T) = ERV
- --------------------------------------------
- --------------------------------------------

      -0.36      1,296.31            29.63%
       0.00      1,295.60            16.76%







      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       BERGER - GROWTH & INCOME
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Ber1299.XLS]C






- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum       12/31/1999    Accum
     Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

    1998      11.183646         89.416   1998      11.183646           -0.032     89.384     17.558227    1,569.42
   Incept     10.000000        100.000   N/A               0            0.000     99.968     17.558227    1,755.26



            --------------------------------
            --------------------------------
              Initials          Date
            --------------------------------
            --------------------------------
Prepared by:
            --------------------------------
            --------------------------------
Approved by:
            --------------------------------
            --------------------------------

                                  17-Apr-00
                                03:44:48 PM

- --------------------------------------------
- --------------------------------------------
             Value after   Average Annual
   Full     Deduction for   Total Return
 Surrender    Admin Fee            n
 Admin Fee      (ERV)       P(1+T) = ERV
- --------------------------------------------
- --------------------------------------------

      -0.36      1,569.06            56.91%
       0.00      1,755.26            40.03%









      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        BERGER - SMALL COMPANY
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Ber1299.XLS]D






- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum       12/31/1999    Accum
     Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

    1998       8.831615        113.230   1998       8.831615           -0.041    113.189     16.690233    1,889.15
   Incept     10.000000        100.000   N/A               0            0.000     99.959     16.690233    1,668.34


            --------------------------------
            --------------------------------
              Initials          Date
            --------------------------------
            --------------------------------
Prepared by:
            --------------------------------
            --------------------------------
Approved by:
            --------------------------------
            --------------------------------

                                  17-Apr-00
                                03:44:48 PM

- --------------------------------------------
- --------------------------------------------
             Value after   Average Annual
   Full     Deduction for   Total Return
 Surrender    Admin Fee            n
 Admin Fee      (ERV)       P(1+T) = ERV
- --------------------------------------------
- --------------------------------------------

      -0.36      1,888.79            88.88%
       0.00      1,668.34            35.84%










        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
 DREYFUS - DISCIPLINED
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Dry1299.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.726492          93.227   1998        10.726492           -0.034       93.193      12.541406    1,168.78
   Incept      10.000000         100.000    N/A                0            0.000       99.966      12.541406    1,253.72



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:46:46 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,168.42             16.84%
        0.00       1,253.72             14.49%







        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
     DREYFUS - INTERNATIONAL VALUE
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Dry1299.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.423371         106.119   1998         9.423371           -0.038      106.081      11.889474    1,261.24
   Incept      10.000000         100.000    N/A                0            0.000       99.962      11.889474    1,188.49


             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:46:46 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,260.88             26.09%
        0.00       1,188.49             10.89%










        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
      DREYFUS - SOCIALLY RESPONSIBLE GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Dry1299.XLS]C






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       11.078197          90.267   1998        11.078197           -0.032       90.235      14.224514    1,283.54
   Incept      10.000000         100.000    N/A                0            0.000       99.968      14.224514    1,421.99



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:46:46 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,283.18             28.32%
        0.00       1,421.99             23.45%





        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
         DREYFUS - STOCK INDEX
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Dry1299.XLS]D






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.963876          91.209   1998        10.963876           -0.033       91.176      13.052208    1,190.05
   Incept      10.000000         100.000    N/A                0            0.000       99.967      13.052208    1,304.79


             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:46:46 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,189.69             18.97%
        0.00       1,304.79             17.26%










      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    CST - EQUITY
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[EQ1299.XLS]A






- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value      Accumulated
                           Units      Year of   For Annual    Units Deducted      Total                       Total
  End of      Unit       Purchased     Admin     Admin Fee      For Annual        Accum         12/31/1999    Accum
   Qtr       Value      For $1,000      Fee           -$0.36     Admin Fee        Units       Unit Value      Value
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------

   1998      14.76422          67.731   1998        14.76422            -0.024       67.707      21.755292     1,472.98
   1997     12.936644          77.300   1997       12.936644            -0.028       77.248      21.755292     1,680.55
  Incept    10.000000         100.000   N/A                0             0.000       99.948      21.755292     2,174.39



            -----------------------------------
            -----------------------------------
                Initials           Date
            -----------------------------------
            -----------------------------------
Prepared by:
            -----------------------------------
            -----------------------------------
Approved by:
            -----------------------------------
            -----------------------------------

                                     17-Apr-00
                                   03:48:22 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
   Full      Deduction for     Total Return
 Surrender     Admin Fee              n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

      -0.36         1,472.62            47.26%
      -0.36         1,680.19            29.62%
       0.00         2,174.39            33.75%





        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       FEDERATED HIGH INCOME BOND
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Fed1299.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.805723         101.981   1998         9.805723           -0.037      101.944       9.902221    1,009.47
   Incept      10.000000         100.000    N/A                0            0.000       99.963       9.902221      989.86


             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:49:51 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,009.11              0.91%
        0.00         989.86             -0.61%








        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
         FEDERATED INT'L EQUITY
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Fed1299.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       13.510372          74.017   1998        13.510372           -0.027       73.990      24.656483    1,824.34
    1997       10.899532          91.747   1997        10.899532           -0.033       91.687      24.656483    2,260.69
   Incept      10.000000         100.000    N/A                0            0.000       99.940      24.656483    2,464.18



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:49:51 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,823.98             82.40%
       -0.36       2,260.33             50.34%
        0.00       2,464.18             40.16%



        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
   FEDERATED UTILITY
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Fed1299.XLS]C






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.906294          91.690   1998        10.906294           -0.033       91.657      10.947785    1,003.44
   Incept      10.000000         100.000    N/A                0            0.000       99.967      10.947785    1,094.42



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:49:51 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,003.08              0.31%
        0.00       1,094.42              5.55%










      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
 CST - FIXED INCOME
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[FIX1299.XLS]A






- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                        Accumulated              Unit Value      Accumulated
                           Units       Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit       Purchased      Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
   Qtr       Value       For $1,000      Fee           -$0.36     Admin Fee        Units      Unit Value      Value
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------

   1998     11.222389           89.108   1998       11.222389            -0.032      89.076      11.034411       982.90
   1997       10.7081           93.387   1997         10.7081            -0.034      93.321      11.034411     1,029.75
  Incept    10.000000          100.000   N/A                0             0.000      99.934      11.034411     1,102.72



            -----------------------------
            -----------------------------
              Initials        Date
            -----------------------------
            -----------------------------
Prepared by:
            -----------------------------
            -----------------------------
Approved by:
            -----------------------------
            -----------------------------

                               17-Apr-00
                             03:52:12 PM

- -----------------------------------------
- -----------------------------------------
            Value after  Average Annual
   Full     Deduction for Total Return
 Surrender   Admin Fee           n
 Admin Fee     (ERV)      P(1+T) = ERV
- -----------------------------------------
- -----------------------------------------

      -0.36       982.54          -1.75%
      -0.36     1,029.39           1.46%
       0.00     1,102.72           3.73%










          CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        CST - GOVERNMENT SECURITIES
      INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
        AVERAGE ANNUAL TOTAL RETURN
  12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[GS1299.XLS]A






- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
                             Accumulated                Unit Value     Accumulated
                                Units        Year of    For Annual    Units Deducted     Total                       Total
    End of        Unit        Purchased       Admin     Admin Fee       For Annual       Accum         12/31/1999    Accum
     Qtr         Value        For $1,000       Fee            -$0.36    Admin Fee        Units       Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------

     1998       11.230428             89.044   1998        11.230428           -0.032       89.012      10.811727       962.37
     1997       10.625797             94.111   1997        10.625797           -0.034       94.045      10.811727     1,016.79
    Incept      10.000000            100.000   N/A                 0            0.000       99.934      10.811727     1,080.46


            -----------------------------------
            -----------------------------------
               Initials            Date
            -----------------------------------
            -----------------------------------
Prepared by:
            -----------------------------------
            -----------------------------------
Approved by:
            -----------------------------------
            -----------------------------------

                                     17-Apr-00
                                   03:54:25 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
   Full      Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

      -0.36          962.01             -3.80%
      -0.36        1,016.43              0.82%
       0.00        1,080.46              2.94%









         CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    INVESCO - HIGH YIELD
      INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
        AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[INV1299.XLS]A






- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
                               Accumulated             Unit Value      Accumulated
                                  Units      Year of   For Annual    Units Deducted      Total                      Total
   End of          Unit         Purchased     Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
     Qtr          Value        For $1,000      Fee           -$0.36     Admin Fee        Units      Unit Value      Value
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------

    1998           11.374298          87.918   1998       11.374298            -0.032      87.886      12.260149    1,077.50
    1997           11.361583          88.016   1997       11.361583            -0.032      87.953      12.260149    1,078.31
   Incept          10.000000         100.000   N/A                0             0.000      99.937      12.260149    1,225.24


             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:55:47 PM

- -----------------------------------------------
- -----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee             n
 Admin Fee        (ERV)        P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36        1,077.14             7.71%
       -0.36        1,077.95             3.82%
        0.00        1,225.24             7.90%









         CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
  INVESCO - EQUITY INCOME
      INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
        AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[INV1299.XLS]B






- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
                               Accumulated             Unit Value      Accumulated
                                  Units      Year of   For Annual    Units Deducted      Total                      Total
   End of          Unit         Purchased     Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
     Qtr          Value        For $1,000      Fee           -$0.36     Admin Fee        Units      Unit Value      Value
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------

    1998           13.741308          72.773   1998       13.741308            -0.026      72.747       15.57693    1,133.17
    1997           12.073939          82.823   1997       12.073939            -0.030      82.767       15.57693    1,289.26
   Incept          10.000000         100.000   N/A                0             0.000      99.944       15.57693    1,556.82



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:55:47 PM

- -----------------------------------------------
- -----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee             n
 Admin Fee        (ERV)        P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36        1,132.81            13.28%
       -0.36        1,288.90            13.53%
        0.00        1,556.82            18.02%











        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       JANUS - AGGRESSIVE GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Jan1299.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       11.693693          85.516   1998        11.693693           -0.031       85.485      26.018575    2,224.20
   Incept      10.000000         100.000    N/A                0            0.000       99.969      26.018575    2,601.06




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:57:08 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       2,223.84            122.38%
        0.00       2,601.06             77.19%







        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
     JANUS - GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Jan1299.XLS]B






- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------

    1998       11.564882          86.469   1998        11.564882           -0.031       86.438      16.436786    1,420.76
   Incept      10.000000         100.000    N/A                0            0.000       99.969      16.436786    1,643.17




              ----------------------------------
              ----------------------------------
                 Initials           Date
              ----------------------------------
              ----------------------------------
 Prepared by:
              ----------------------------------
              ----------------------------------
 Approved by:
              ----------------------------------
              ----------------------------------

                                      17-Apr-00
                                    03:57:08 PM

- ------------------------------------------------
- ------------------------------------------------
               Value after     Average Annual
     Full     Deduction for     Total Return
  Surrender     Admin Fee             n
  Admin Fee       (ERV)         P(1+T) = ERV
- ------------------------------------------------
- ------------------------------------------------

        -0.36       1,420.40             42.04%
         0.00       1,643.17             34.61%









        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        JANUS - WORLDWIDE GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Jan1299.XLS]C






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.511276          95.136   1998        10.511276           -0.034       95.102      17.062892    1,622.71
   Incept      10.000000         100.000    N/A                0            0.000       99.966      17.062892    1,705.70




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:57:08 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,622.35             62.24%
        0.00       1,705.70             37.65%











         CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       LORD ABBETT - GROWTH & INCOME
      INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
        AVERAGE ANNUAL TOTAL RETURN
   12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[LA1299.XLS]A






- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
                              Accumulated             Unit Value      Accumulated
                                 Units      Year of   For Annual    Units Deducted      Total                      Total
     End of         Unit       Purchased     Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
      Qtr          Value      For $1,000      Fee           -$0.36     Admin Fee        Units      Unit Value      Value
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------

      1998         12.97478          77.073   1998        12.97478            -0.028      77.045      14.951608     1,151.95
      1997        11.644641          85.876   1997       11.644641            -0.031      85.817      14.951608     1,283.11
     Incept       10.000000         100.000   N/A                0             0.000      99.941      14.951608     1,494.28



            ----------------------------------
            ----------------------------------
               Initials           Date
            ----------------------------------
            ----------------------------------
Prepared by:
            ----------------------------------
            ----------------------------------
Approved by:
            ----------------------------------
            ----------------------------------

                                    17-Apr-00
                                  03:58:32 PM

- ----------------------------------------------
- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------
- ----------------------------------------------

      -0.36        1,151.59            15.16%
      -0.36        1,282.75            13.26%
       0.00        1,494.28            16.23%




        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    LAZARD - EQUITY
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[LAZ1299.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.559753          94.699   1998        10.559753           -0.034       94.665       11.27422    1,067.27
   Incept      10.000000         100.000    N/A                0            0.000       99.966       11.27422    1,127.04




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:59:43 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,066.91              6.69%
        0.00       1,127.04              7.42%











        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
   LAZARD - SMALL CAP
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[LAZ1299.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        8.559454         116.830   1998         8.559454           -0.042      116.788       8.882039    1,037.32
   Incept      10.000000         100.000    N/A                0            0.000       99.958       8.882039      887.83




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:59:43 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,036.96              3.70%
        0.00         887.83             -6.87%











        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       MITCHELL HUTCHINS - GROWTH & INCOME
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[MH1299.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.904748         100.962   1998         9.904748           -0.036      100.926      10.787063    1,088.69
   Incept      10.000000         100.000    N/A                0            0.000       99.964      10.787063    1,078.31



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:00:59 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,088.33              8.83%
        0.00       1,078.31              4.62%



















        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
   NEUBERGER - LIMITED MATURITY BOND
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[NEU1299.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.163534          98.391   1998        10.163534           -0.035       98.356      10.180512    1,001.31
   Incept      10.000000         100.000    N/A                0            0.000       99.965      10.180512    1,017.69


             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:03:31 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,000.95              0.09%
        0.00       1,017.69              1.05%


















        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
          NEUBERGER - PARTNERS
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[NEU1299.XLS]B






- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------

    1998        9.280992         107.747   1998         9.280992           -0.039      107.708       9.836308    1,059.45
   Incept      10.000000         100.000    N/A                0            0.000       99.961       9.836308      983.25




              ----------------------------------
              ----------------------------------
                 Initials           Date
              ----------------------------------
              ----------------------------------
 Prepared by:
              ----------------------------------
              ----------------------------------
 Approved by:
              ----------------------------------
              ----------------------------------

                                      17-Apr-00
                                    04:03:31 PM

- ------------------------------------------------
- ------------------------------------------------
               Value after     Average Annual
     Full     Deduction for     Total Return
  Surrender     Admin Fee             n
  Admin Fee       (ERV)         P(1+T) = ERV
- ------------------------------------------------
- ------------------------------------------------

        -0.36       1,059.09              5.91%
         0.00         983.25             -1.01%










        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    STRONG - GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[STRG1299.xls]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       11.533441          86.704   1998        11.533441           -0.031       86.673      21.617066    1,873.61
   Incept      10.000000         100.000    N/A                0            0.000       99.969      21.617066    2,161.03





             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:05:11 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,873.25             87.33%
        0.00       2,161.03             58.59%







        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
          STRONG - OPPORTUNITY
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[STRG1299.xls]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.546853         104.747   1998         9.546853           -0.038      104.709      12.713201    1,331.19
   Incept      10.000000         100.000    N/A                0            0.000       99.962      12.713201    1,270.84



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:05:11 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36       1,330.83             33.08%
        0.00       1,270.84             15.42%












       CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        VAN ECK - HARD ASSETS
           INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[VAN1299.XLS]A






- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
                        Accumulated               Unit Value     Accumulated
                           Units       Year of    For Annual    Units Deducted     Total                        Total
  End of      Unit       Purchased      Admin     Admin Fee       For Annual       Accum          12/31/1999    Accum
   Qtr       Value       For $1,000      Fee            -$0.36    Admin Fee        Units       Unit Value       Value
- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------

   1998      7.135681          140.141   1998         7.135681           -0.050      140.091         8.52286    1,193.97
   1997     10.466061           95.547   1997        10.466061           -0.034       95.462         8.52286      813.61
  Incept    10.000000          100.000   N/A                 0            0.000       99.915         8.52286      851.56




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:06:54 PM

- -----------------------------------------------
- -----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee             n
 Admin Fee        (ERV)        P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       -0.36        1,193.61            19.36%
       -0.36          813.25            -9.82%
        0.00          851.56            -5.84%











       CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
      VAN ECK - EMERGING MARKETS
           INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[VAN1299.XLS]B






- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
                        Accumulated               Unit Value     Accumulated
                           Units       Year of    For Annual    Units Deducted     Total                        Total
  End of      Unit       Purchased      Admin     Admin Fee       For Annual       Accum          12/31/1999    Accum
   Qtr       Value       For $1,000      Fee             $0.00    Admin Fee        Units       Unit Value       Value
- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------

   1998      5.238886          190.880   1998         5.238886            0.000      190.880       10.357402    1,977.02
   1997      8.059627          124.075   1997         8.059627            0.000      124.075       10.357402    1,285.09
  Incept    10.000000          100.000   N/A                 0            0.000      100.000       10.357402    1,035.74



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:06:54 PM

- -----------------------------------------------
- -----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee             n
 Admin Fee        (ERV)        P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00        1,977.02            97.70%
        0.00        1,285.09            13.36%
        0.00        1,035.74             1.32%










             CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
      VAN ECK - WORLDWIDE BOND
         INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[VAN1299.XLS]C






- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value    Accumulated
                           Units      Year of   For Annual  Units Deducted     Total                    Total
   End of      Unit      Purchased     Admin    Admin Fee     For Annual       Accum      12/31/1999    Accum
    Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value     Value
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------

    1998     10.850072         92.165   1998      10.850072           0.000      92.165     9.872061      909.86
   Incept    10.000000        100.000   N/A               0           0.000     100.000     9.872061      987.21




           --------------------------------
           --------------------------------
             Initials          Date
           --------------------------------
           --------------------------------
Prepared by:
           --------------------------------
           --------------------------------
Approved by:
           --------------------------------
           --------------------------------

                                 17-Apr-00
                               04:06:54 PM

- -------------------------------------------
- -------------------------------------------
            Value after   Average Annual
   Full    Deduction for   Total Return
Surrender    Admin Fee            n
Admin Fee      (ERV)       P(1+T) = ERV
- -------------------------------------------
- -------------------------------------------

      0.00        909.86            -9.01%
      0.00        987.21            -0.77%









             CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
     VAN ECK - REAL ESTATE TRUST
         INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[VAN1299.XLS]D






- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value    Accumulated
                           Units      Year of   For Annual  Units Deducted     Total                    Total
   End of      Unit      Purchased     Admin    Admin Fee     For Annual       Accum      12/31/1999    Accum
    Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value     Value
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------

    1998      8.520156        117.369   1998       8.520156           0.000     117.369     8.240317      967.16
   Incept    10.000000        100.000   N/A               0           0.000     100.000     8.240317      824.03




           --------------------------------
           --------------------------------
             Initials          Date
           --------------------------------
           --------------------------------
Prepared by:
           --------------------------------
           --------------------------------
Approved by:
           --------------------------------
           --------------------------------

                                 17-Apr-00
                               04:06:54 PM

- -------------------------------------------
- -------------------------------------------
            Value after   Average Annual
   Full    Deduction for   Total Return
Surrender    Admin Fee            n
Admin Fee      (ERV)       P(1+T) = ERV
- -------------------------------------------
- -------------------------------------------

      0.00        967.16            -3.28%
      0.00        824.03           -10.94%

</TABLE>




<TABLE>
<CAPTION>
                                                           CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                                                        ALGER AMERICAN - GROWTH
                                                               INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                                                                      AVERAGE ANNUAL TOTAL RETURN
  12/31/1999





TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Alg1299X.XLS]A





- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum        12/31/1999    Accum
     Qtr         Value      For $1,000      Fee            $0.00    Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------

<S>  <C>        <C>               <C>      <C>         <C>                  <C>         <C>        <C>           <C>
     1998       17.565771         56.929   1998        17.565771            0.000       56.929     23.189882     1,320.18
     1997        12.01799         83.209   1997         12.01799            0.000       83.209     23.189882     1,929.61
    Incept      10.000000        100.000    N/A                0            0.000      100.000     23.189882     2,318.99




            ----------------------------------
               Initials           Date
            ----------------------------------
Prepared by:
            ----------------------------------
Approved by:
            ----------------------------------




- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------

       <C>         <C>                 <C>
       0.00        1,320.18            32.02%
       0.00        1,929.61            38.91%
       0.00        2,318.99            37.01%
















                                                           CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                                                      ALGER AMERICAN - LEVERAGED
                                                               INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                                                                      AVERAGE ANNUAL TOTAL RETURN
  12/31/1999





TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Alg1299X.XLS]B





- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum        12/31/1999    Accum
     Qtr         Value      For $1,000      Fee            $0.00    Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------

     1998       18.580433         53.820   1998        18.580433            0.000       53.820      32.65795     1,757.65
     1997       11.926133         83.849   1997        11.926133            0.000       83.849      32.65795     2,738.34
    Incept      10.000000        100.000    N/A                0            0.000      100.000      32.65795     3,265.80



            ----------------------------------
               Initials           Date
            ----------------------------------
Prepared by:
            ----------------------------------
Approved by:
            ----------------------------------




- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------

       0.00        1,757.65            75.77%
       0.00        2,738.34            65.48%
       0.00        3,265.80            55.75%



















                                                           CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                                                       ALGER AMERICAN - MID CAP
                                                               INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                                                                      AVERAGE ANNUAL TOTAL RETURN
  12/31/1999





TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Alg1299X.XLS]C





- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum        12/31/1999    Accum
     Qtr         Value      For $1,000      Fee            $0.00    Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------

     1998       15.392143         64.968   1998        15.392143            0.000       64.968     20.032232     1,301.45
     1997       11.967307         83.561   1997        11.967307            0.000       83.561     20.032232     1,673.91
    Incept      10.000000        100.000    N/A                0            0.000      100.000     20.032232     2,003.22




            ----------------------------------
               Initials           Date
            ----------------------------------
Prepared by:
            ----------------------------------
Approved by:
            ----------------------------------




- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------

       0.00        1,301.45            30.15%
       0.00        1,673.91            29.38%
       0.00        2,003.22            29.71%
















                                                           CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                                                      ALGER AMERICAN - SMALL CAP
                                                               INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                                                                      AVERAGE ANNUAL TOTAL RETURN
  12/31/1999





TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Alg1299X.XLS]D





- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum        12/31/1999    Accum
     Qtr         Value      For $1,000      Fee            $0.00    Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------

     1998       14.386676         69.509   1998        14.386676            0.000       69.509     20.366734     1,415.67
     1997       12.615658         79.267   1997        12.615658            0.000       79.267     20.366734     1,614.41
    Incept      10.000000        100.000    N/A                0            0.000      100.000     20.366734     2,036.67



            ----------------------------------
               Initials           Date
            ----------------------------------
Prepared by:
            ----------------------------------
Approved by:
            ----------------------------------




- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------

       0.00        1,415.67            41.57%
       0.00        1,614.41            27.06%
       0.00        2,036.67            30.51%

















        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       AMERICAN - INCOME & GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[AM1299X.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.826435          92.367   1998        10.826435            0.000       92.367      12.612406    1,164.97
   Incept      10.000000         100.000    N/A                0            0.000      100.000      12.612406    1,261.24




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:40:58 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,164.97             16.50%
        0.00       1,261.24             14.90%












        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        AMERICAN - INTERNATIONAL
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[AM1299X.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.709633         102.991   1998         9.709633            0.000      102.991      15.722703    1,619.30
   Incept      10.000000         100.000    N/A                0            0.000      100.000      15.722703    1,572.27



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:40:58 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,619.30             61.93%
        0.00       1,572.27             31.10%









        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    AMERICAN - VALUE
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[AM1299X.XLS]C






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.318051         107.319   1998         9.318051            0.000      107.319       9.119531      978.70
   Incept      10.000000         100.000    N/A                0            0.000      100.000       9.119531      911.95




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:40:58 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00         978.70             -2.13%
        0.00         911.95             -5.37%










              CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
      BALANCED
         INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
    AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[BAL1299x.XLS]A






- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
   Qtr       Value     For $1,000     Fee            $0.00     Admin Fee        Units      Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------

   1998     13.208721        75.708   1998       13.208721             0.000       75.708     17.061023    1,291.66
   1997     12.124015        82.481   1997       12.124015             0.000       82.481     17.061023    1,407.21
  Incept    10.000000       100.000   N/A                0             0.000      100.000     17.061023    1,706.10




             ---------------------------------
             ---------------------------------
                Initials           Date
             ---------------------------------
             ---------------------------------
Prepared by:
             ---------------------------------
             ---------------------------------
Approved by:
             ---------------------------------
             ---------------------------------

                                    17-Apr-00
                                  03:42:13 PM

- ----------------------------------------------
- ----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee            n
 Admin Fee        (ERV)        P(1+T) = ERV
- ----------------------------------------------
- ----------------------------------------------

        0.00        1,291.66           29.17%
        0.00        1,407.21           18.63%
        0.00        1,706.10           22.14%










      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    BERGER - GROWTH
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Ber1299X.XLS]A






- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum       12/31/1999    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

    1998       9.710512        102.981   1998       9.710512            0.000    102.981     14.294697    1,472.08
   Incept     10.000000        100.000   N/A               0            0.000    100.000     14.294697    1,429.47



            --------------------------------
            --------------------------------
              Initials          Date
            --------------------------------
            --------------------------------
Prepared by:
            --------------------------------
            --------------------------------
Approved by:
            --------------------------------
            --------------------------------

                                  17-Apr-00
                                03:44:18 PM

- --------------------------------------------
- --------------------------------------------
             Value after   Average Annual
   Full     Deduction for   Total Return
 Surrender    Admin Fee            n
 Admin Fee      (ERV)       P(1+T) = ERV
- --------------------------------------------
- --------------------------------------------

       0.00      1,472.08            47.21%
       0.00      1,429.47            23.84%













      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
  BERGER - BIAM INT'L
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Ber1299X.XLS]B






- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum       12/31/1999    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

    1998       9.991762        100.082   1998       9.991762            0.000    100.082     12.960694    1,297.13
   Incept     10.000000        100.000   N/A               0            0.000    100.000     12.960694    1,296.07





            --------------------------------
            --------------------------------
              Initials          Date
            --------------------------------
            --------------------------------
Prepared by:
            --------------------------------
            --------------------------------
Approved by:
            --------------------------------
            --------------------------------

                                  17-Apr-00
                                03:44:18 PM

- --------------------------------------------
- --------------------------------------------
             Value after   Average Annual
   Full     Deduction for   Total Return
 Surrender    Admin Fee            n
 Admin Fee      (ERV)       P(1+T) = ERV
- --------------------------------------------
- --------------------------------------------

       0.00      1,297.13            29.71%
       0.00      1,296.07            16.79%









      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       BERGER - GROWTH & INCOME
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Ber1299X.XLS]C






- ------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum       12/31/1999    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
- ------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------

    1998      11.183646         89.416   1998      11.183646            0.000     89.416     17.558227    1,569.99
   Incept     10.000000        100.000   N/A               0            0.000    100.000     17.558227    1,755.82


             --------------------------------
             --------------------------------
               Initials          Date
             --------------------------------
             --------------------------------
 Prepared by:
             --------------------------------
             --------------------------------
 Approved by:
             --------------------------------
             --------------------------------

                                   17-Apr-00
                                 03:44:18 PM

- ---------------------------------------------
- ---------------------------------------------
              Value after   Average Annual
    Full     Deduction for   Total Return
  Surrender    Admin Fee            n
  Admin Fee      (ERV)       P(1+T) = ERV
- ---------------------------------------------
- ---------------------------------------------

        0.00      1,569.99            57.00%
        0.00      1,755.82            40.06%













      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        BERGER - SMALL COMPANY
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Ber1299X.XLS]D






- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum       12/31/1999    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

    1998       8.831615        113.230   1998       8.831615            0.000    113.230     16.690233    1,889.84
   Incept     10.000000        100.000   N/A               0            0.000    100.000     16.690233    1,669.02



            --------------------------------
            --------------------------------
              Initials          Date
            --------------------------------
            --------------------------------
Prepared by:
            --------------------------------
            --------------------------------
Approved by:
            --------------------------------
            --------------------------------

                                  17-Apr-00
                                03:44:18 PM

- --------------------------------------------
- --------------------------------------------
             Value after   Average Annual
   Full     Deduction for   Total Return
 Surrender    Admin Fee            n
 Admin Fee      (ERV)       P(1+T) = ERV
- --------------------------------------------
- --------------------------------------------

       0.00      1,889.84            88.98%
       0.00      1,669.02            35.87%








        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
 DREYFUS - DISCIPLINED
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Dry1299X.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.726492          93.227   1998        10.726492            0.000       93.227      12.541406    1,169.20
   Incept      10.000000         100.000    N/A                0            0.000      100.000      12.541406    1,254.14





             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:46:22 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,169.20             16.92%
        0.00       1,254.14             14.51%













        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
     DREYFUS - INTERNATIONAL VALUE
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Dry1299X.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.423371         106.119   1998         9.423371            0.000      106.119      11.889474    1,261.70
   Incept      10.000000         100.000    N/A                0            0.000      100.000      11.889474    1,188.95




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:46:22 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,261.70             26.17%
        0.00       1,188.95             10.91%









        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
      DREYFUS - SOCIALLY RESPONSIBLE GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Dry1299X.XLS]C






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       11.078197          90.267   1998        11.078197            0.000       90.267      14.224514    1,284.00
   Incept      10.000000         100.000    N/A                0            0.000      100.000      14.224514    1,422.45





             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:46:22 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,284.00             28.40%
        0.00       1,422.45             23.48%












        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
         DREYFUS - STOCK INDEX
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Dry1299X.XLS]D






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.963876          91.209   1998        10.963876            0.000       91.209      13.052208    1,190.48
   Incept      10.000000         100.000    N/A                0            0.000      100.000      13.052208    1,305.22




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:46:22 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,190.48             19.05%
        0.00       1,305.22             17.28%













      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    CST - EQUITY
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[EQ1299X.XLS]A






- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value      Accumulated
                           Units      Year of   For Annual    Units Deducted      Total                       Total
  End of      Unit       Purchased     Admin     Admin Fee      For Annual        Accum         12/31/1999    Accum
   Qtr       Value      For $1,000      Fee            $0.00     Admin Fee        Units       Unit Value      Value
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------

   1998      14.76422          67.731   1998        14.76422             0.000       67.731      21.755292     1,473.51
   1997     12.936644          77.300   1997       12.936644             0.000       77.300      21.755292     1,681.68
  Incept    10.000000         100.000   N/A                0             0.000      100.000      21.755292     2,175.53





            -----------------------------------
            -----------------------------------
                Initials           Date
            -----------------------------------
            -----------------------------------
Prepared by:
            -----------------------------------
            -----------------------------------
Approved by:
            -----------------------------------
            -----------------------------------

                                     17-Apr-00
                                   03:47:59 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
   Full      Deduction for     Total Return
 Surrender     Admin Fee              n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       0.00         1,473.51            47.35%
       0.00         1,681.68            29.68%
       0.00         2,175.53            33.78%








        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       FEDERATED HIGH INCOME BOND
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Fed1299X.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.805723         101.981   1998         9.805723            0.000      101.981       9.902221    1,009.84
   Incept      10.000000         100.000    N/A                0            0.000      100.000       9.902221      990.22



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:49:26 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,009.84              0.98%
        0.00         990.22             -0.59%














        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
         FEDERATED INT'L EQUITY
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Fed1299X.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       13.510372          74.017   1998        13.510372            0.000       74.017      24.656483    1,825.00
    1997       10.899532          91.747   1997        10.899532            0.000       91.747      24.656483    2,262.16
   Incept      10.000000         100.000    N/A                0            0.000      100.000      24.656483    2,465.65




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:49:26 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,825.00             82.50%
        0.00       2,262.16             50.40%
        0.00       2,465.65             40.20%








        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
   FEDERATED UTILITY
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Fed1299X.XLS]C






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.906294          91.690   1998        10.906294            0.000       91.690      10.947785    1,003.80
   Incept      10.000000         100.000    N/A                0            0.000      100.000      10.947785    1,094.78


             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:49:26 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,003.80              0.38%
        0.00       1,094.78              5.57%













      CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
 CST - FIXED INCOME
          INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[FIX1299X.XLS]A






- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                        Accumulated              Unit Value      Accumulated
                           Units       Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit       Purchased      Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
   Qtr       Value       For $1,000      Fee            $0.00     Admin Fee        Units      Unit Value      Value
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------

   1998     11.222389           89.108   1998       11.222389             0.000      89.108      11.034411       983.25
   1997       10.7081           93.387   1997         10.7081             0.000      93.387      11.034411     1,030.47
  Incept    10.000000          100.000   N/A                0             0.000     100.000      11.034411     1,103.44




            -----------------------------
            -----------------------------
              Initials        Date
            -----------------------------
            -----------------------------
Prepared by:
            -----------------------------
            -----------------------------
Approved by:
            -----------------------------
            -----------------------------

                               17-Apr-00
                             03:51:47 PM

- -----------------------------------------
- -----------------------------------------
            Value after  Average Annual
   Full     Deduction for Total Return
 Surrender   Admin Fee           n
 Admin Fee     (ERV)      P(1+T) = ERV
- -----------------------------------------
- -----------------------------------------

       0.00       983.25          -1.68%
       0.00     1,030.47           1.51%
       0.00     1,103.44           3.75%











          CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        CST - GOVERNMENT SECURITIES
      INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
        AVERAGE ANNUAL TOTAL RETURN
  12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[GS1299X.XLS]A






- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
                             Accumulated                Unit Value     Accumulated
                                Units        Year of    For Annual    Units Deducted     Total                       Total
    End of        Unit        Purchased       Admin     Admin Fee       For Annual       Accum         12/31/1999    Accum
     Qtr         Value        For $1,000       Fee             $0.00    Admin Fee        Units       Unit Value      Value
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------

     1998       11.230428             89.044   1998        11.230428            0.000       89.044      10.811727       962.72
     1997       10.625797             94.111   1997        10.625797            0.000       94.111      10.811727     1,017.50
    Incept      10.000000            100.000   N/A                 0            0.000      100.000      10.811727     1,081.17




            -----------------------------------
            -----------------------------------
               Initials            Date
            -----------------------------------
            -----------------------------------
Prepared by:
            -----------------------------------
            -----------------------------------
Approved by:
            -----------------------------------
            -----------------------------------

                                     17-Apr-00
                                   03:54:05 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
   Full      Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

       0.00          962.72             -3.73%
       0.00        1,017.50              0.87%
       0.00        1,081.17              2.97%











         CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    INVESCO - HIGH YIELD
      INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
        AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[INV1299X.XLS]A






- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
                               Accumulated             Unit Value      Accumulated
                                  Units      Year of   For Annual    Units Deducted      Total                      Total
   End of          Unit         Purchased     Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
     Qtr          Value        For $1,000      Fee            $0.00     Admin Fee        Units      Unit Value      Value
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------

    1998           11.374298          87.918   1998       11.374298             0.000      87.918      12.260149    1,077.89
    1997           11.361583          88.016   1997       11.361583             0.000      88.016      12.260149    1,079.09
   Incept          10.000000         100.000   N/A                0             0.000     100.000      12.260149    1,226.01




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:55:29 PM

- -----------------------------------------------
- -----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee             n
 Admin Fee        (ERV)        P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00        1,077.89             7.79%
        0.00        1,079.09             3.88%
        0.00        1,226.01             7.93%









         CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
  INVESCO - EQUITY INCOME
      INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
        AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[INV1299X.XLS]B






- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
                               Accumulated             Unit Value      Accumulated
                                  Units      Year of   For Annual    Units Deducted      Total                      Total
   End of          Unit         Purchased     Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
     Qtr          Value        For $1,000      Fee            $0.00     Admin Fee        Units      Unit Value      Value
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------

    1998           13.741308          72.773   1998       13.741308             0.000      72.773       15.57693    1,133.58
    1997           12.073939          82.823   1997       12.073939             0.000      82.823       15.57693    1,290.13
   Incept          10.000000         100.000   N/A                0             0.000     100.000       15.57693    1,557.69


             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:55:29 PM

- -----------------------------------------------
- -----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee             n
 Admin Fee        (ERV)        P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00        1,133.58            13.36%
        0.00        1,290.13            13.58%
        0.00        1,557.69            18.05%













        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       JANUS - AGGRESSIVE GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Jan1299X.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       11.693693          85.516   1998        11.693693            0.000       85.516      26.018575    2,225.00
   Incept      10.000000         100.000    N/A                0            0.000      100.000      26.018575    2,601.86






             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:56:49 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       2,225.00            122.50%
        0.00       2,601.86             77.22%





        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
     JANUS - GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Jan1299X.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       11.564882          86.469   1998        11.564882            0.000       86.469      16.436786    1,421.27
   Incept      10.000000         100.000    N/A                0            0.000      100.000      16.436786    1,643.68




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:56:49 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,421.27             42.13%
        0.00       1,643.68             34.63%












        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        JANUS - WORLDWIDE GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[Jan1299X.XLS]C






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.511276          95.136   1998        10.511276            0.000       95.136      17.062892    1,623.30
   Incept      10.000000         100.000    N/A                0            0.000      100.000      17.062892    1,706.29



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:56:49 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,623.30             62.33%
        0.00       1,706.29             37.68%










         CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       LORD ABBETT - GROWTH & INCOME
      INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
        AVERAGE ANNUAL TOTAL RETURN
   12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[LA1299X.XLS]A






- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
                              Accumulated             Unit Value      Accumulated
                                 Units      Year of   For Annual    Units Deducted      Total                      Total
     End of         Unit       Purchased     Admin     Admin Fee      For Annual        Accum        12/31/1999    Accum
      Qtr          Value      For $1,000      Fee            $0.00     Admin Fee        Units      Unit Value      Value
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------

      1998         12.97478          77.073   1998        12.97478             0.000      77.073      14.951608     1,152.37
      1997        11.644641          85.876   1997       11.644641             0.000      85.876      14.951608     1,283.98
     Incept       10.000000         100.000   N/A                0             0.000     100.000      14.951608     1,495.16


            ----------------------------------
            ----------------------------------
               Initials           Date
            ----------------------------------
            ----------------------------------
Prepared by:
            ----------------------------------
            ----------------------------------
Approved by:
            ----------------------------------
            ----------------------------------

                                    17-Apr-00
                                  03:58:11 PM

- ----------------------------------------------
- ----------------------------------------------
              Value after    Average Annual
   Full      Deduction for    Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)        P(1+T) = ERV
- ----------------------------------------------
- ----------------------------------------------

       0.00        1,152.37            15.24%
       0.00        1,283.98            13.31%
       0.00        1,495.16            16.25%








        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    LAZARD - EQUITY
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[LAZ1299X.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.559753          94.699   1998        10.559753            0.000       94.699       11.27422    1,067.66
   Incept      10.000000         100.000    N/A                0            0.000      100.000       11.27422    1,127.42




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:59:27 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,067.66              6.77%
        0.00       1,127.42              7.44%











        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
   LAZARD - SMALL CAP
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[LAZ1299X.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        8.559454         116.830   1998         8.559454            0.000      116.830       8.882039    1,037.69
   Incept      10.000000         100.000    N/A                0            0.000      100.000       8.882039      888.20




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   03:59:27 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,037.69              3.77%
        0.00         888.20             -6.85%












        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
       MITCHELL HUTCHINS - GROWTH & INCOME
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[MH1299X.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.904748         100.962   1998         9.904748            0.000      100.962      10.787063    1,089.08
   Incept      10.000000         100.000    N/A                0            0.000      100.000      10.787063    1,078.71





             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:00:39 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,089.08              8.91%
        0.00       1,078.71              4.64%










        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
   NEUBERGER - LIMITED MATURITY BOND
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[NEU1299X.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       10.163534          98.391   1998        10.163534            0.000       98.391      10.180512    1,001.67
   Incept      10.000000         100.000    N/A                0            0.000      100.000      10.180512    1,018.05





             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:03:00 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,001.67              0.17%
        0.00       1,018.05              1.08%












        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
          NEUBERGER - PARTNERS
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[NEU1299X.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.280992         107.747   1998         9.280992            0.000      107.747       9.836308    1,059.83
   Incept      10.000000         100.000    N/A                0            0.000      100.000       9.836308      983.63





             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:03:00 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,059.83              5.98%
        0.00         983.63             -0.98%











        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
          STRONG - OPPORTUNITY
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[STRG1299X.XLS]B






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998        9.546853         104.747   1998         9.546853            0.000      104.747      12.713201    1,331.67
   Incept      10.000000         100.000    N/A                0            0.000      100.000      12.713201    1,271.32



             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:04:53 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,331.67             33.17%
        0.00       1,271.32             15.45%















        CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
    STRONG - GROWTH
     INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
      AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[STRG1299X.XLS]A






- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         12/31/1999    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

    1998       11.533441          86.704   1998        11.533441            0.000       86.704      21.617066    1,874.29
   Incept      10.000000         100.000    N/A                0            0.000      100.000      21.617066    2,161.71






             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:04:53 PM

- -----------------------------------------------
- -----------------------------------------------
              Value after     Average Annual
    Full     Deduction for     Total Return
 Surrender     Admin Fee             n
 Admin Fee       (ERV)         P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00       1,874.29             87.43%
        0.00       2,161.71             58.62%









       CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
        VAN ECK - HARD ASSETS
           INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[VAN1299X.XLS]A






- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
                        Accumulated               Unit Value     Accumulated
                           Units       Year of    For Annual    Units Deducted     Total                        Total
  End of      Unit       Purchased      Admin     Admin Fee       For Annual       Accum          12/31/1999    Accum
   Qtr       Value       For $1,000      Fee             $0.00    Admin Fee        Units       Unit Value       Value
- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------

   1998      7.135681          140.141   1998         7.135681            0.000      140.141         8.52286    1,194.40
   1997     10.466061           95.547   1997        10.466061            0.000       95.547         8.52286      814.33
  Incept    10.000000          100.000   N/A                 0            0.000      100.000         8.52286      852.29




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:06:21 PM

- -----------------------------------------------
- -----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee             n
 Admin Fee        (ERV)        P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00        1,194.40            19.44%
        0.00          814.33            -9.76%
        0.00          852.29            -5.81%











       CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
      VAN ECK - EMERGING MARKETS
           INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[VAN1299X.XLS]B






- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
                        Accumulated               Unit Value     Accumulated
                           Units       Year of    For Annual    Units Deducted     Total                        Total
  End of      Unit       Purchased      Admin     Admin Fee       For Annual       Accum          12/31/1999    Accum
   Qtr       Value       For $1,000      Fee             $0.00    Admin Fee        Units       Unit Value       Value
- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------

   1998      5.238886          190.880   1998         5.238886            0.000      190.880       10.357402    1,977.02
   1997      8.059627          124.075   1997         8.059627            0.000      124.075       10.357402    1,285.09
  Incept    10.000000          100.000   N/A                 0            0.000      100.000       10.357402    1,035.74




             ----------------------------------
             ----------------------------------
                Initials           Date
             ----------------------------------
             ----------------------------------
Prepared by:
             ----------------------------------
             ----------------------------------
Approved by:
             ----------------------------------
             ----------------------------------

                                     17-Apr-00
                                   04:06:21 PM

- -----------------------------------------------
- -----------------------------------------------
               Value after    Average Annual
    Full      Deduction for    Total Return
 Surrender      Admin Fee             n
 Admin Fee        (ERV)        P(1+T) = ERV
- -----------------------------------------------
- -----------------------------------------------

        0.00        1,977.02            97.70%
        0.00        1,285.09            13.36%
        0.00        1,035.74             1.32%











             CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
      VAN ECK - WORLDWIDE BOND
         INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[VAN1299X.XLS]C






- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value    Accumulated
                           Units      Year of   For Annual  Units Deducted     Total                    Total
   End of      Unit      Purchased     Admin    Admin Fee     For Annual       Accum      12/31/1999    Accum
    Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value     Value
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------

    1998     10.850072         92.165   1998      10.850072           0.000      92.165     9.872061      909.86
   Incept    10.000000        100.000   N/A               0           0.000     100.000     9.872061      987.21




           --------------------------------
           --------------------------------
             Initials          Date
           --------------------------------
           --------------------------------
Prepared by:
           --------------------------------
           --------------------------------
Approved by:
           --------------------------------
           --------------------------------

                                 17-Apr-00
                               04:06:21 PM

- -------------------------------------------
- -------------------------------------------
            Value after   Average Annual
   Full    Deduction for   Total Return
Surrender    Admin Fee            n
Admin Fee      (ERV)       P(1+T) = ERV
- -------------------------------------------
- -------------------------------------------

      0.00        909.86            -9.01%
      0.00        987.21            -0.77%










             CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
     VAN ECK - REAL ESTATE TRUST
         INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
     AVERAGE ANNUAL TOTAL RETURN
 12/31/1999







TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245


G:\accting\SEPARATE\GARCO\MONUMENT\SEC\[VAN1299X.XLS]D






- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value    Accumulated
                           Units      Year of   For Annual  Units Deducted     Total                    Total
   End of      Unit      Purchased     Admin    Admin Fee     For Annual       Accum      12/31/1999    Accum
    Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value     Value
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------

    1998      8.520156        117.369   1998       8.520156           0.000     117.369     8.240317      967.16
   Incept    10.000000        100.000   N/A               0           0.000     100.000     8.240317      824.03




           --------------------------------
           --------------------------------
             Initials          Date
           --------------------------------
           --------------------------------
Prepared by:
           --------------------------------
           --------------------------------
Approved by:
           --------------------------------
           --------------------------------

                                 17-Apr-00
                               04:06:21 PM

- -------------------------------------------
- -------------------------------------------
            Value after   Average Annual
   Full    Deduction for   Total Return
Surrender    Admin Fee            n
Admin Fee      (ERV)       P(1+T) = ERV
- -------------------------------------------
- -------------------------------------------

      0.00        967.16            -3.28%
      0.00        824.03           -10.94%
</TABLE>









     CONSECO, INC. (Indiana) - (publicly traded)

          CIHC, Incorporated (Delaware)

               Bankers National Life Insurance Company (Texas)

                    National Fidelity Life Insurance Company (Missouri)

               Bankers Life Insurance Company of Illinois (Illinois)

                    Bankers Life & Casualty Company (Illinois)

Conseco Life Insurance Company of Texas (Texas)

Conseco Variable Insurance Company (Texas)

Conseco Annuity Assurance Company (Illinois)

Vulcan Life Insurance Company (Indiana) - (98%)

Conseco Direct Life Insurance Company (Pennsylvania)

Wabash Life Insurance Company (Indiana)

Conseco Life Insurance Company (Indiana)

Washington National Insurance Company (Illinois)

Conseco Senior Health Insurance Company (Pennsylvania)

Pioneer Life Insurance Company (Illinois)

Conseco Life Insurance Company of New York (New York)

Conseco Medical Insurance Company (Illinois)

Continental Life Insurance Company (Texas)


United Presidential Life Insurance Company (Indiana)

Conseco Health Insurance Company (Arizona)

Frontier National Life Insurance Company (Ohio)

Conseco Capital Management, Inc. (Delaware)

Conseco Equity Sales, Inc. (Texas)

Conseco Securities, Inc. (Delaware)

Conseco Services, LLC (Indiana)

Marketing Distribution Systems Consulting Group, Inc. (Delaware)

     Conseco Finance Corp. (Delaware)

     Conseco  Finance Servicing Corp. (Delaware)

    Conseco Series Trust (Massachusetts)*

     Conseco Fund Group (Massachusetts) (publicly held)**

*    The shares of Conseco Series Trust  currently are sold to Bankers  National
     Variable  Account B, Conseco  Variable  Annuity Account C, Conseco Variable
     Annuity Account E, Conseco  Variable  Annuity  Account F, Conseco  Variable
     Account G, Conseco  Variable Annuity Account H, each being segregated asset
     accounts  established  pursuant  to  Texas  law by  Bankers  National  Life
     Insurance  Company and Conseco Variable  Insurance  Company,  respectively.
     Shares of Conseco Series Trust are also sold to BMA Variable Life Account A
     of Business Men's Assurance Company of America.

**   The  shares  of the  Conseco  Fund  Group are sold to the  public;  Conseco
     affiliates currently hold in excess of 95% of its shares.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission