CONSECO VARIABLE ANNUITY ACCOUNT G
485BPOS, EX-99.B13, 2000-12-29
Previous: CONSECO VARIABLE ANNUITY ACCOUNT G, 485BPOS, EX-99.B10, 2000-12-29
Next: YONKERS FINANCIAL CORP, 10-K, 2000-12-29






                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                    20 FOCUS
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   for Annual    Units Deducted      Total                     Total         Full
  End of      Unit      Purchased    Admin     Admin Fee      for Annual        Accum    09/30/2000       Accum      Surrender
   Qtr       Value     for $1,000     Fee            $0.00     Admin Fee        Units     Unit Value      Value      Admin Fee
--------------------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>          <C>               <C>      <C>           <C>         <C>           <C>            <C>
   1999       10         100.000      1998              10       0.000         100.000     13.363378     1,336.34       0.00

<CAPTION>

----------------------------------
  Value After    Average Annual
 Deduction for    Total Return
   Admin Fee             n
     (ERV)        P(1+T) = ERV
----------------------------------

<S>                   <C>
    1,336.34          33.60%
</TABLE>


<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                    20 FOCUS
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

            TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   for Annual    Units Deducted      Total                     Total         Full
  End of      Unit      Purchased    Admin     Admin Fee      for Annual        Accum     09/30/2000      Accum      Surrender
   Qtr       Value     for $1,000     Fee            $0.00     Admin Fee        Units     Unit Value      Value      Admin Fee
-------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>           <C>               <C>      <C>            <C>        <C>           <C>            <C>
   1999        10       100.000       1998              10       0.000          100.000    13.363378     1,336.34       0.00

<CAPTION>
-----------------------------------
   Value After    Average Annual
  Deduction for    Total Return
    Admin Fee             n
      (ERV)        P(1+T) = ERV
-----------------------------------
<S>                     <C>
     1,336.34           33.63%

</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             ALGER AMERICAN - GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum      09/30/00        Accum
     Qtr         Value      For $1,000      Fee           -$0.36    Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>         <C>                 <C>          <C>        <C>           <C>
     1999       19.124398         52.289   1998        23.189882           -0.016       52.273     22.942640     1,199.29
     1998       13.993967         71.459   1998        17.565771           -0.020       71.423     22.942640     1,638.63
     1997       12.486082         80.089   1997         12.01799           -0.030       80.023     22.942640     1,835.94
    Incept      10.000000        100.000    N/A                0            0.000       99.934     22.942640     2,292.75

<CAPTION>
------------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
    End of     Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)        P(1+T) = ERV
------------------------------------------------------------
<S>                 <C>         <C>                  <C>
     1999           -0.36        1,198.93            19.89%
     1998           -0.36        1,638.27            27.99%
     1997           -0.36        1,835.58            22.44%
    Incept           0.00        2,292.75            27.45%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           ALGER AMERICAN - LEVERAGED
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum      09/30/00        Accum
     Qtr         Value      For $1,000      Fee           -$0.36    Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>         <C>                 <C>          <C>        <C>           <C>
     1999       23.376696         42.778   1999         32.65795           -0.011       42.767     31.141148     1,331.81
     1998       14.127772         70.783   1998        18.580433           -0.019       70.753     31.141148     2,203.32
     1997       12.688317         78.813   1997        11.926133           -0.030       78.752     31.141148     2,452.44
    Incept      10.000000        100.000    N/A                0            0.000       99.939     31.141148     3,112.23

<CAPTION>
------------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
    End of     Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)        P(1+T) = ERV
------------------------------------------------------------
<S>                 <C>         <C>                  <C>
     1999           -0.36        1,331.45            33.13%
     1998           -0.36        2,202.96            48.42%
     1997           -0.36        2,452.08            34.84%
    Incept           0.00        3,112.23            39.36%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            ALGER AMERICAN - MID CAP
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000


TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum      09/30/00        Accum
     Qtr         Value      For $1,000      Fee           -$0.36    Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>         <C>                 <C>          <C>        <C>           <C>
     1999       16.000916         62.496   1998        20.032232           -0.018       62.478     24.121743     1,507.08
     1998       12.152865         82.285   1998        15.392143           -0.023       82.244     24.121743     1,983.86
     1997       12.945137         77.249   1997        11.967307           -0.030       77.178     24.121743     1,861.66
    Incept      10.000000        100.000    N/A                0            0.000       99.929     24.121743     2,410.45

<CAPTION>
------------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
    End of     Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)        P(1+T) = ERV
------------------------------------------------------------
<S>                 <C>         <C>                  <C>
     1999           -0.36        1,506.72            50.67%
     1998           -0.36        1,983.50            40.84%
     1997           -0.36        1,861.30            23.01%
    Incept           0.00        2,410.45            29.33%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           ALGER AMERICAN - SMALL CAP
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000


TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum      09/30/00        Accum
     Qtr         Value      For $1,000      Fee           -$0.36    Admin Fee        Units      Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>         <C>                 <C>          <C>        <C>           <C>
     1999       15.590826         64.140   1998        20.366734           -0.018       64.122     18.309593     1,174.05
     1998        11.57784         86.372   1998        14.386676           -0.025       86.329     18.309593     1,580.65
     1997       13.499003         74.080   1997        12.615658           -0.029       74.009     18.309593     1,355.07
    Incept      10.000000        100.000    N/A                0            0.000       99.929     18.309593     1,829.66

<CAPTION>
--------------------------------------------------------------
                              Value after    Average Annual
                   Full      Deduction for    Total Return
    End of       Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)        P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                  <C>
     1999             -0.36        1,173.69            17.36%
     1998             -0.36        1,580.29            25.71%
     1997             -0.36        1,354.71            10.65%
    Incept             0.00        1,829.66            19.31%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             ALGER AMERICAN - GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum       09/30/00       Accum
     Qtr         Value      For $1,000      Fee            $0.00    Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>         <C>                  <C>        <C>         <C>           <C>
     1999       19.124398         52.289   1998        23.189882            0.000       52.289     22.942640     1,199.65
     1998       13.993967         71.459   1998        17.565771            0.000       71.459     22.942640     1,639.46
     1997       12.486082         80.089   1997         12.01799            0.000       80.089     22.942640     1,837.45
    Incept      10.000000        100.000    N/A                0            0.000      100.000     22.942640     2,294.26

<CAPTION>
-------------------------------------------------------------
                             Value after    Average Annual
                  Full      Deduction for    Total Return
    End of      Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)        P(1+T) = ERV
-------------------------------------------------------------
<S>                   <C>         <C>                 <C>
     1999             0.00        1,199.65            19.97%
     1998             0.00        1,639.46            28.04%
     1997             0.00        1,837.45            22.48%
    Incept            0.00        2,294.26            27.51%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           ALGER AMERICAN - LEVERAGED
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum       09/30/00       Accum
     Qtr         Value      For $1,000      Fee            $0.00    Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>         <C>                  <C>        <C>         <C>           <C>
     1999       23.376696         42.778   1999         32.65795            0.000       42.778     31.141148     1,332.16
     1998       14.127772         70.783   1998        18.580433            0.000       70.783     31.141148     2,204.26
     1997       12.688317         78.813   1997        11.926133            0.000       78.813     31.141148     2,454.33
    Incept      10.000000        100.000    N/A                0            0.000      100.000     31.141148     3,114.11

<CAPTION>
------------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
    End of     Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)        P(1+T) = ERV
------------------------------------------------------------
<S>                  <C>         <C>                 <C>
     1999            0.00        1,332.16            33.22%
     1998            0.00        2,204.26            48.47%
     1997            0.00        2,454.33            34.89%
    Incept           0.00        3,114.11            39.44%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            ALGER AMERICAN - MID CAP
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum       09/30/00       Accum
     Qtr         Value      For $1,000      Fee            $0.00    Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>         <C>                  <C>        <C>         <C>           <C>
     1999       16.000916         62.496   1998        20.032232            0.000       62.496     24.121743     1,507.51
     1998       12.152865         82.285   1998        15.392143            0.000       82.285     24.121743     1,984.86
     1997       12.945137         77.249   1997        11.967307            0.000       77.249     24.121743     1,863.38
    Incept      10.000000        100.000    N/A                0            0.000      100.000     24.121743     2,412.17

<CAPTION>
-------------------------------------------------------------
                             Value after    Average Annual
                  Full      Deduction for    Total Return
    End of      Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)        P(1+T) = ERV
-------------------------------------------------------------
<S>                   <C>         <C>                 <C>
     1999             0.00        1,507.51            50.75%
     1998             0.00        1,984.86            40.89%
     1997             0.00        1,863.38            23.06%
    Incept            0.00        2,412.17            29.40%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           ALGER AMERICAN - SMALL CAP
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                      Total
    End of        Unit      Purchased      Admin     Admin Fee      For Annual       Accum       09/30/00       Accum
     Qtr         Value      For $1,000      Fee            $0.00    Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>         <C>                  <C>        <C>         <C>           <C>
     1999       15.590826         64.140   1998        20.366734            0.000       64.140     18.309593     1,174.38
     1998        11.57784         86.372   1998        14.386676            0.000       86.372     18.309593     1,581.44
     1997       13.499003         74.080   1997        12.615658            0.000       74.080     18.309593     1,356.37
    Incept      10.000000        100.000    N/A                0            0.000      100.000     18.309593     1,830.96

<CAPTION>
------------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
    End of     Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)        P(1+T) = ERV
------------------------------------------------------------
<S>                  <C>         <C>                 <C>
     1999            0.00        1,174.38            17.44%
     1998            0.00        1,581.44            25.76%
     1997            0.00        1,356.37            10.69%
    Incept           0.00        1,830.96            19.37%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           AMERICAN - GROWTH & INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum         9/30/2000     Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units         Unit Value    Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>          <C>          <C>
    1999       11.119487          89.932   1998        12.612406           -0.029       89.903      12.012397    1,079.96
    1998        8.925877         112.034   1998        10.826435           -0.033      111.972      12.012397    1,345.05
   Incept      10.000000         100.000    N/A                0            0.000       99.938      12.012397    1,200.50

<CAPTION>
------------------------------------------------------------
                           Value after     Average Annual
                 Full     Deduction for     Total Return
   End of     Surrender     Admin Fee             n
     Qtr      Admin Fee       (ERV)         P(1+T) = ERV
------------------------------------------------------------
<S>                 <C>         <C>                  <C>
    1999            -0.36       1,079.60              7.96%
    1998            -0.36       1,344.69             15.96%
   Incept            0.00       1,200.50              7.83%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            AMERICAN - International
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>          <C>          <C>
    1999       10.688443          93.559   1998        15.722703           -0.023       93.536      13.672175    1,278.84
    1998        8.399096         119.060   1998         9.709633           -0.037      119.000      13.672175    1,626.99
   Incept      10.000000         100.000    N/A                0            0.000       99.940      13.672175    1,366.40

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                  <C>
    1999              -0.36       1,278.48             27.85%
    1998              -0.36       1,626.63             27.54%
   Incept              0.00       1,366.40             13.75%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                AMERICAN - Value
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        9.287887         107.667   1998         9.119531           -0.039      107.628       9.437991    1,015.79
    1998         8.41791         118.794   1998         9.318051           -0.039      118.716       9.437991    1,120.44
   Incept      10.000000         100.000    N/A                0            0.000       99.922       9.437991      943.06

<CAPTION>
-------------------------------------------------------------
                            Value after     Average Annual
                  Full     Deduction for     Total Return
   End of      Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)         P(1+T) = ERV
-------------------------------------------------------------
<S>                  <C>         <C>                  <C>
    1999             -0.36       1,015.43              1.55%
    1998             -0.36       1,120.08              5.83%
   Incept             0.00         943.06             -2.41%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           AMERICAN - GROWTH & INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                  <C>        <C>          <C>          <C>
    1999       11.119487          89.932   1998        12.612406            0.000       89.932      12.012397    1,080.30
    1998        8.925877         112.034   1998        10.826435            0.000      112.034      12.012397    1,345.80
   Incept      10.000000         100.000    N/A                0            0.000      100.000      12.012397    1,201.24

<CAPTION>
-------------------------------------------------------------
                            Value after     Average Annual
                  Full     Deduction for     Total Return
   End of      Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)         P(1+T) = ERV
-------------------------------------------------------------
<S>                   <C>        <C>                  <C>
    1999              0.00       1,080.30              8.03%
    1998              0.00       1,345.80             16.01%
   Incept             0.00       1,201.24              7.88%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            AMERICAN - International
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                  <C>        <C>          <C>          <C>
    1999       10.688443          93.559   1998        15.722703            0.000       93.559      13.672175    1,279.16
    1998        8.399096         119.060   1998         9.709633            0.000      119.060      13.672175    1,627.81
   Incept      10.000000         100.000    N/A                0            0.000      100.000      13.672175    1,367.22

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                    <C>        <C>                  <C>
    1999               0.00       1,279.16             27.92%
    1998               0.00       1,627.81             27.59%
   Incept              0.00       1,367.22             13.82%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                AMERICAN - Value
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                 <C>        <C>           <C>         <C>
    1999        9.287887         107.667   1998         9.119531            0.000      107.667       9.437991    1,016.16
    1998         8.41791         118.794   1998         9.318051            0.000      118.794       9.437991    1,121.18
   Incept      10.000000         100.000    N/A                0            0.000      100.000       9.437991      943.80

<CAPTION>
-------------------------------------------------------------
                            Value after     Average Annual
                  Full     Deduction for     Total Return
   End of      Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)         P(1+T) = ERV
-------------------------------------------------------------
<S>                   <C>        <C>                  <C>
    1999              0.00       1,016.16              1.62%
    1998              0.00       1,121.18              5.89%
   Incept             0.00         943.80             -2.37%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                    BALANCED
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee           -$0.36     Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>      <C>        <C>                  <C>          <C>        <C>          <C>
   1999     14.146007        70.691   1998       17.061023            -0.021       70.670     20.614965    1,456.86
   1998     11.789147        84.824   1998       13.208721            -0.027       84.776     20.614965    1,747.65
   1997     12.389127        80.716   1997       12.124015            -0.030       80.638     20.614965    1,662.35
  Incept    10.000000       100.000   N/A                0             0.000       99.922     20.614965    2,059.89

<CAPTION>
----------------------------------------------------------
                           Value after    Average Annual
                Full      Deduction for    Total Return
  End of     Surrender      Admin Fee            n
   Qtr       Admin Fee        (ERV)        P(1+T) = ERV
----------------------------------------------------------
<S>                <C>          <C>                <C>
   1999            -0.36        1,456.50           45.65%
   1998            -0.36        1,747.29           32.19%
   1997            -0.36        1,661.99           18.45%
  Incept            0.00        2,059.89           23.52%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                    BALANCED
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee            $0.00     Admin Fee        Units      Unit Value      Value
-------------------------------------------------------------------------------------------------------------------
<S>         <C>             <C>       <C>        <C>                   <C>        <C>         <C>          <C>
   1999     14.146007        70.691   1998       17.061023             0.000       70.691     20.614965    1,457.29
   1998     11.789147        84.824   1998       13.208721             0.000       84.824     20.614965    1,748.64
   1997     12.389127        80.716   1997       12.124015             0.000       80.716     20.614965    1,663.96
  Incept    10.000000       100.000   N/A                0             0.000      100.000     20.614965    2,061.50

<CAPTION>
-----------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
  End of      Surrender      Admin Fee            n
   Qtr        Admin Fee        (ERV)        P(1+T) = ERV
-----------------------------------------------------------
<S>                  <C>         <C>                <C>
   1999              0.00        1,457.29           45.73%
   1998              0.00        1,748.64           32.24%
   1997              0.00        1,663.96           18.50%
  Incept             0.00        2,061.50           23.58%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                 BERGER - GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value      Value
------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>       <C>       <C>                 <C>       <C>          <C>         <C>
    1999      10.094059         99.068   1998      10.094059           -0.036     99.032      15.99767    1,584.29
    1998       7.510327        133.150   1998       7.510327           -0.048    133.066      15.99767    2,128.75
   Incept     10.000000        100.000   N/A               0            0.000     99.916      15.99767    1,598.43

<CAPTION>
-----------------------------------------------------------
                            Value after   Average Annual
                  Full     Deduction for   Total Return
   End of       Surrender    Admin Fee            n
     Qtr        Admin Fee      (ERV)       P(1+T) = ERV
-----------------------------------------------------------
<S>                  <C>        <C>                 <C>
    1999             -0.36      1,583.93            58.40%
    1998             -0.36      2,128.39            45.89%
   Incept             0.00      1,598.43            21.38%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                               BERGER - BIAM INT'L
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value      Value
-------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>       <C>       <C>                 <C>       <C>          <C>         <C>
    1999       10.71612         93.317   1998       10.71612           -0.034     93.283     11.624464    1,084.37
    1998       8.367662        119.508   1998       8.367662           -0.043    119.431     11.624464    1,388.33
   Incept     10.000000        100.000   N/A               0            0.000     99.923     11.624464    1,161.56

<CAPTION>
----------------------------------------------------------
                           Value after   Average Annual
                 Full     Deduction for   Total Return
   End of      Surrender    Admin Fee            n
     Qtr       Admin Fee      (ERV)       P(1+T) = ERV
----------------------------------------------------------
<S>                 <C>        <C>                 <C>
    1999            -0.36      1,084.01             8.40%
    1998            -0.36      1,387.97            17.81%
   Incept            0.00      1,161.56             6.37%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            BERGER - GROWTH & INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value      Value
------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>       <C>       <C>                 <C>       <C>          <C>         <C>
    1999      12.613988         79.277   1998      12.613988           -0.029     79.248     19.163308    1,518.66
    1998       9.322697        107.265   1998       9.322697           -0.039    107.198     19.163308    2,054.27
   Incept     10.000000        100.000   N/A               0            0.000     99.933     19.163308    1,915.04

<CAPTION>
-----------------------------------------------------------
                            Value after   Average Annual
                  Full     Deduction for   Total Return
   End of       Surrender    Admin Fee            n
     Qtr        Admin Fee      (ERV)       P(1+T) = ERV
-----------------------------------------------------------
<S>                  <C>        <C>                 <C>
    1999             -0.36      1,518.30            51.83%
    1998             -0.36      2,053.91            43.31%
   Incept             0.00      1,915.04            30.79%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             BERGER - SMALL COMPANY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value      Value
------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>       <C>       <C>                 <C>       <C>          <C>         <C>
    1999      10.783222         92.737   1999      10.783222           -0.033     92.704     19.235347    1,783.19
    1998       7.183502        139.208   1998       7.183502           -0.050    139.124     19.235347    2,676.11
   Incept     10.000000        100.000   N/A               0            0.000     99.916     19.235347    1,921.93

<CAPTION>
-----------------------------------------------------------
                            Value after   Average Annual
                  Full     Deduction for   Total Return
   End of       Surrender    Admin Fee            n
     Qtr        Admin Fee      (ERV)       P(1+T) = ERV
-----------------------------------------------------------
<S>                  <C>        <C>                 <C>
    1999             -0.36      1,782.83            78.28%
    1998             -0.36      2,675.75            63.58%
   Incept             0.00      1,921.93            30.99%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             BERGER - New Generation
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
------------------------------------------------------------------------------------------------------------------
<S>                  <C>       <C>       <C>              <C>           <C>      <C>         <C>          <C>
    1999             10        100.000   1999             10            0.000    100.000     10.402829    1,040.28

<CAPTION>
------------------------------------------------------------
                             Value after   Average Annual
                   Full     Deduction for   Total Return
   End of        Surrender    Admin Fee            n
     Qtr         Admin Fee      (ERV)       P(1+T) = ERV
------------------------------------------------------------
<S>                    <C>       <C>                  <C>
    1999               0.00      1,040.28             3.99%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                 BERGER - GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>       <C>       <C>                 <C>       <C>          <C>         <C>
    1999      10.094059         99.068   1998      10.094059            0.000     99.068      15.99767    1,584.86
    1998       7.510327        133.150   1998       7.510327            0.000    133.150      15.99767    2,130.09
   Incept     10.000000        100.000   N/A               0            0.000    100.000      15.99767    1,599.77

<CAPTION>
-----------------------------------------------------------
                            Value after   Average Annual
                  Full     Deduction for   Total Return
   End of       Surrender    Admin Fee            n
     Qtr        Admin Fee      (ERV)       P(1+T) = ERV
-----------------------------------------------------------
<S>                  <C>        <C>                 <C>
    1999              0.00      1,584.86            58.49%
    1998              0.00      2,130.09            45.95%
   Incept             0.00      1,599.77            21.46%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                               BERGER - BIAM INT'L
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>       <C>        <C>                 <C>      <C>         <C>          <C>
    1999       10.71612         93.317   1998       10.71612            0.000     93.317     11.624464    1,084.76
    1998       8.367662        119.508   1998       8.367662            0.000    119.508     11.624464    1,389.22
   Incept     10.000000        100.000   N/A               0            0.000    100.000     11.624464    1,162.45

<CAPTION>
-----------------------------------------------------------
                            Value after   Average Annual
                  Full     Deduction for   Total Return
   End of       Surrender    Admin Fee            n
     Qtr        Admin Fee      (ERV)       P(1+T) = ERV
-----------------------------------------------------------
<S>                   <C>       <C>                 <C>
    1999              0.00      1,084.76             8.48%
    1998              0.00      1,389.22            17.87%
   Incept             0.00      1,162.45             6.43%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            BERGER - GROWTH & INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>       <C>        <C>                 <C>      <C>         <C>          <C>
    1999      12.613988         79.277   1998      12.613988            0.000     79.277     19.163308    1,519.21
    1998       9.322697        107.265   1998       9.322697            0.000    107.265     19.163308    2,055.55
   Incept     10.000000        100.000   N/A               0            0.000    100.000     19.163308    1,916.33

<CAPTION>
-----------------------------------------------------------
                            Value after   Average Annual
                  Full     Deduction for   Total Return
   End of       Surrender    Admin Fee            n
     Qtr        Admin Fee      (ERV)       P(1+T) = ERV
-----------------------------------------------------------
<S>                   <C>       <C>                 <C>
    1999              0.00      1,519.21            51.92%
    1998              0.00      2,055.55            43.37%
   Incept             0.00      1,916.33            30.89%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             BERGER - SMALL COMPANY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>       <C>        <C>                 <C>      <C>         <C>          <C>
    1999      10.783222         92.737   1999      10.783222            0.000     92.737     19.235347    1,783.83
    1998       7.183502        139.208   1998       7.183502            0.000    139.208     19.235347    2,677.71
   Incept     10.000000        100.000   N/A               0            0.000    100.000     19.235347    1,923.53

<CAPTION>
-----------------------------------------------------------
                            Value after   Average Annual
                  Full     Deduction for   Total Return
   End of       Surrender    Admin Fee            n
     Qtr        Admin Fee      (ERV)       P(1+T) = ERV
-----------------------------------------------------------
<S>                   <C>       <C>                 <C>
    1999              0.00      1,783.83            78.38%
    1998              0.00      2,677.71            63.64%
   Incept             0.00      1,923.53            31.09%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             BERGER - New Generation
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                         Accumulated             Unit Value    Accumulated
                            Units      Year of   For Annual   Units Deducted    Total                     Total
   End of       Unit      Purchased     Admin    Admin Fee      For Annual      Accum        9/30/2000    Accum
     Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value      Value
------------------------------------------------------------------------------------------------------------------
<S>                  <C>       <C>       <C>              <C>           <C>      <C>         <C>          <C>
    1999             10        100.000   1999             10            0.000    100.000     10.402829    1,040.28

<CAPTION>
-------------------------------------------------------------
                              Value after   Average Annual
                    Full     Deduction for   Total Return
   End of         Surrender    Admin Fee            n
     Qtr          Admin Fee      (ERV)       P(1+T) = ERV
-------------------------------------------------------------
<S>                     <C>       <C>                  <C>
    1999                0.00      1,040.28             4.03%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                   HIGH YIELD
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   for Annual    Units Deducted      Total                     Total         Full
  End of      Unit      Purchased    Admin     Admin Fee      for Annual        Accum    09/30/2000       Accum      Surrender
   Qtr       Value     for $1,000     Fee            $0.00     Admin Fee        Units     Unit Value      Value      Admin Fee
-------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>           <C>               <C>      <C>           <C>        <C>            <C>            <C>
   1999        10       100.000       1998              10       0.000         100.000    10.106632      1,010.66       0.00

<CAPTION>
-----------------------------------
   Value After    Average Annual
  Deduction for    Total Return
    Admin Fee             n
      (ERV)        P(1+T) = ERV
-----------------------------------
<S>                        <C>
    1,010.66            1.03%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                   HIGH YIELD
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                     Total         Full
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000      Accum      Surrender
   Qtr       Value     For $1,000     Fee            $0.00     Admin Fee        Units     Unit Value      Value      Admin Fee
--------------------------------------------------------------------------------------------------------------------------------

   1999        10       100.000       1998              10       0.000          100.000    10.106632    1,010.66        0.00

<CAPTION>
----------------------------------
  Value after    Average Annual
 Deduction for    Total Return
   Admin Fee             n
     (ERV)        P(1+T) = ERV
----------------------------------
<S>                     <C>
   1,010.66             1.07%
</TABLE>

<PAGE>


                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              DREYFUS - DISCIPLINED
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>          <C>          <C>
    1999       10.979163          91.082   1998        12.541406           -0.029       91.053      12.569095    1,144.46
    1998        8.769816         114.027   1998        10.726492           -0.034      113.965      12.569095    1,432.43
   Incept      10.000000         100.000    N/A                0            0.000       99.938      12.569095    1,256.13

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                  <C>
    1999               -0.36       1,144.10             14.41%
    1998               -0.36       1,432.07             19.67%
   Incept               0.00       1,256.13              9.87%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                          DREYFUS - INTERNATIONAL VALUE
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>          <C>          <C>
    1999       10.905325          91.698   1998        11.889474           -0.030       91.668      10.812272      991.14
    1998        8.197612         121.987   1998         9.423371           -0.038      121.919      10.812272    1,318.22
   Incept      10.000000         100.000    N/A                0            0.000       99.932      10.812272    1,080.49

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                  <C>
    1999               -0.36         990.78             -0.93%
    1998               -0.36       1,317.86             14.80%
   Incept               0.00       1,080.49              3.24%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                      DREYFUS - SOCIALLY RESPONSIBLE GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>          <C>          <C>
    1999       11.899464          84.037   1998        14.224514           -0.025       84.012      14.348712    1,205.46
    1998         8.97291         111.447   1998        11.078197           -0.032      111.389      14.348712    1,598.29
   Incept      10.000000         100.000    N/A                0            0.000       99.942      14.348712    1,434.04

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                  <C>
    1999              -0.36       1,205.10             20.51%
    1998              -0.36       1,597.93             26.41%
   Incept              0.00       1,434.04             16.05%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              DREYFUS - STOCK INDEX
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>          <C>          <C>
    1999       11.407138          87.664   1998        13.052208           -0.028       87.636      12.726345    1,115.29
    1998        9.073846         110.207   1998        10.963876           -0.033      110.147      12.726345    1,401.76
   Incept      10.000000         100.000    N/A                0            0.000       99.940      12.726345    1,271.87

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                  <C>
    1999               -0.36       1,114.93             11.49%
    1998               -0.36       1,401.40             18.38%
   Incept               0.00       1,271.87             10.43%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              DREYFUS - DISCIPLINED
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                  <C>        <C>          <C>          <C>
    1999       10.979163          91.082   1998        12.541406            0.000       91.082      12.569095    1,144.82
    1998        8.769816         114.027   1998        10.726492            0.000      114.027      12.569095    1,433.22
   Incept      10.000000         100.000    N/A                0            0.000      100.000      12.569095    1,256.91

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                     <C>        <C>                  <C>
    1999                0.00       1,144.82             14.48%
    1998                0.00       1,433.22             19.72%
   Incept               0.00       1,256.91              9.92%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                          DREYFUS - INTERNATIONAL VALUE
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                  <C>        <C>          <C>          <C>
    1999       10.905325          91.698   1998        11.889474            0.000       91.698      10.812272      991.46
    1998        8.197612         121.987   1998         9.423371            0.000      121.987      10.812272    1,318.96
   Incept      10.000000         100.000    N/A                0            0.000      100.000      10.812272    1,081.23

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                     <C>        <C>                  <C>
    1999                0.00         991.46             -0.85%
    1998                0.00       1,318.96             14.85%
   Incept               0.00       1,081.23              3.28%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                      DREYFUS - SOCIALLY RESPONSIBLE GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                  <C>        <C>          <C>          <C>
    1999       11.899464          84.037   1998        14.224514            0.000       84.037      14.348712    1,205.82
    1998         8.97291         111.447   1998        11.078197            0.000      111.447      14.348712    1,599.12
   Incept      10.000000         100.000    N/A                0            0.000      100.000      14.348712    1,434.87

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                     <C>        <C>                  <C>
    1999                0.00       1,205.82             20.58%
    1998                0.00       1,599.12             26.46%
   Incept               0.00       1,434.87             16.12%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              DREYFUS - STOCK INDEX
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                  <C>        <C>          <C>          <C>
    1999       11.407138          87.664   1998        13.052208            0.000       87.664      12.726345    1,115.64
    1998        9.073846         110.207   1998        10.963876            0.000      110.207      12.726345    1,402.53
   Incept      10.000000         100.000    N/A                0            0.000      100.000      12.726345    1,272.63

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                     <C>        <C>                  <C>
    1999                0.00       1,115.64             11.56%
    1998                0.00       1,402.53             18.43%
   Incept               0.00       1,272.63             10.49%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                  CST - EQUITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value      Accumulated
                           Units      Year of   For Annual    Units Deducted      Total                       Total
  End of      Unit       Purchased     Admin     Admin Fee      For Annual        Accum          9/30/2000    Accum
   Qtr       Value      For $1,000      Fee           -$0.36     Admin Fee        Units       Unit Value      Value
-----------------------------------------------------------------------------------------------------------------------
<S>         <C>               <C>       <C>        <C>                  <C>          <C>         <C>           <C>
   1999     16.589579          60.279   1998       16.589579            -0.022       60.257      27.608461     1,663.61
   1998     11.534092          86.699   1998       11.534092            -0.031       86.646      27.608461     2,392.17
   1997     13.682274          73.087   1997       13.682274            -0.026       73.008      27.608461     2,015.63
  Incept    10.000000         100.000   N/A                0             0.000       99.921      27.608461     2,758.66

<CAPTION>
------------------------------------------------------------
                           Value after     Average Annual
                Full      Deduction for     Total Return
  End of      Surrender     Admin Fee              n
   Qtr        Admin Fee       (ERV)         P(1+T) = ERV
------------------------------------------------------------
<S>                <C>           <C>                 <C>
   1999            -0.36         1,663.25            66.32%
   1998            -0.36         2,391.81            54.65%
   1997            -0.36         2,015.27            26.31%
  Incept            0.00         2,758.66            34.54%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                  CST - EQUITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value      Accumulated
                           Units      Year of   For Annual    Units Deducted      Total                       Total
  End of      Unit       Purchased     Admin     Admin Fee      For Annual        Accum          9/30/2000    Accum
   Qtr       Value      For $1,000      Fee            $0.00     Admin Fee        Units       Unit Value      Value
-----------------------------------------------------------------------------------------------------------------------
<S>         <C>               <C>       <C>        <C>                   <C>        <C>          <C>           <C>
   1999     16.589579          60.279   1998       16.589579             0.000       60.279      27.608461     1,664.21
   1998     11.534092          86.699   1998       11.534092             0.000       86.699      27.608461     2,393.63
   1997     13.682274          73.087   1997       13.682274             0.000       73.087      27.608461     2,017.82
  Incept    10.000000         100.000   N/A                0             0.000      100.000      27.608461     2,760.85

<CAPTION>
------------------------------------------------------------
                           Value after     Average Annual
                Full      Deduction for     Total Return
  End of      Surrender     Admin Fee              n
   Qtr        Admin Fee       (ERV)         P(1+T) = ERV
------------------------------------------------------------
<S>                 <C>          <C>                 <C>
   1999             0.00         1,664.21            66.42%
   1998             0.00         2,393.63            54.71%
   1997             0.00         2,017.82            26.37%
  Incept            0.00         2,760.85            34.62%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           FEDERATED HIGH INCOME BOND
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>          <C>                <C>         <C>           <C>         <C>
    1999        9.730974         102.765   1998         9.902221           -0.036      102.729       9.596801      985.87
    1998        9.549599         104.716   1998         9.805723           -0.037      104.643       9.596801    1,004.24
   Incept      10.000000         100.000    N/A                0            0.000       99.927       9.596801      958.98

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                   <C>
    1999              -0.36         985.51             -1.45%
    1998              -0.36       1,003.88              0.19%
   Incept              0.00         958.98             -1.73%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             FEDERATED INT'L EQUITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>             <C>              <C>       <C>          <C>                <C>         <C>           <C>         <C>
    1999       15.617132          64.032   1998        15.617132           -0.023       64.009      20.950739    1,341.03
    1998       11.810732          84.669   1998        11.810732           -0.030       84.615      20.950739    1,772.76
    1997       11.309618          88.420   1997        11.309618           -0.032       88.335      20.950739    1,850.68
   Incept      10.000000         100.000    N/A                0            0.000       99.938      20.950739    2,093.77

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                   <C>
    1999               -0.36       1,340.67             34.06%
    1998               -0.36       1,772.40             33.13%
    1997               -0.36       1,850.32             22.77%
   Incept               0.00       2,093.77             24.11%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                FEDERATED UTILITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>          <C>         <C>          <C>
    1999       10.623982          94.127   1998        10.947785           -0.033       94.094      10.776217    1,013.98
    1998       10.261332          97.453   1998        10.906294           -0.033       97.387      10.776217    1,049.46
   Incept      10.000000         100.000    N/A                0            0.000       99.934      10.776217    1,076.91

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                   <C>
    1999               -0.36       1,013.62              1.36%
    1998               -0.36       1,049.10              2.43%
   Incept               0.00       1,076.91              3.09%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           FEDERATED HIGH INCOME BOND
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                 <C>        <C>           <C>         <C>
    1999        9.730974         102.765   1998         9.902221            0.000      102.765       9.596801      986.22
    1998        9.549599         104.716   1998         9.805723            0.000      104.716       9.596801    1,004.94
   Incept      10.000000         100.000    N/A                0            0.000      100.000       9.596801      959.68

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                     <C>        <C>                  <C>
    1999                0.00         986.22             -1.38%
    1998                0.00       1,004.94              0.25%
   Incept               0.00         959.68             -1.69%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             FEDERATED INT'L EQUITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                 <C>        <C>           <C>         <C>
    1999       15.617132          64.032   1998        15.617132            0.000       64.032      20.950739    1,341.52
    1998       11.810732          84.669   1998        11.810732            0.000       84.669      20.950739    1,773.88
    1997       11.309618          88.420   1997        11.309618            0.000       88.420      20.950739    1,852.46
   Incept      10.000000         100.000    N/A                0            0.000      100.000      20.950739    2,095.07

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                     <C>        <C>                  <C>
    1999                0.00       1,341.52             34.15%
    1998                0.00       1,773.88             33.19%
    1997                0.00       1,852.46             22.81%
   Incept               0.00       2,095.07             24.17%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                FEDERATED UTILITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                  <C>        <C>          <C>          <C>
    1999       10.623982          94.127   1998        10.947785            0.000       94.127      10.776217    1,014.33
    1998       10.261332          97.453   1998        10.906294            0.000       97.453      10.776217    1,050.17
   Incept      10.000000         100.000    N/A                0            0.000      100.000      10.776217    1,077.62

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                    <C>        <C>                   <C>
    1999               0.00       1,014.33              1.43%
    1998               0.00       1,050.17              2.48%
   Incept              0.00       1,077.62              3.14%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                               CST - FIXED INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------
                        Accumulated              Unit Value      Accumulated
                           Units       Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit       Purchased      Admin     Admin Fee      For Annual        Accum         9/30/2000    Accum
   Qtr       Value       For $1,000      Fee           -$0.36     Admin Fee        Units      Unit Value      Value
-----------------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>       <C>        <C>                  <C>         <C>         <C>           <C>
   1999     11.014681           90.788   1998       11.014681            -0.033      90.755      11.654427     1,057.70
   1998     11.326329           88.290   1998       11.326329            -0.032      88.226      11.654427     1,028.22
   1997     10.514005           95.111   1997       10.514005            -0.034      95.012      11.654427     1,107.31
  Incept    10.000000          100.000   N/A                0             0.000      99.901      11.654427     1,164.29

<CAPTION>
------------------------------------------------------
                         Value after  Average Annual
                Full     Deduction for Total Return
  End of      Surrender   Admin Fee           n
   Qtr        Admin Fee     (ERV)      P(1+T) = ERV
------------------------------------------------------
<S>                <C>       <C>                <C>
   1999            -0.36     1,057.34           5.73%
   1998            -0.36     1,027.86           1.38%
   1997            -0.36     1,106.95           3.44%
  Incept            0.00     1,164.29           4.54%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                               CST - FIXED INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------
                        Accumulated              Unit Value      Accumulated
                           Units       Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit       Purchased      Admin     Admin Fee      For Annual        Accum         9/30/2000    Accum
   Qtr       Value       For $1,000      Fee            $0.00     Admin Fee        Units      Unit Value      Value
-----------------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>       <C>        <C>                   <C>       <C>          <C>           <C>
   1999     11.014681           90.788   1998       11.014681             0.000      90.788      11.654427     1,058.08
   1998     11.326329           88.290   1998       11.326329             0.000      88.290      11.654427     1,028.97
   1997     10.514005           95.111   1997       10.514005             0.000      95.111      11.654427     1,108.46
  Incept    10.000000          100.000   N/A                0             0.000     100.000      11.654427     1,165.44

<CAPTION>
------------------------------------------------------
                         Value after  Average Annual
                Full     Deduction for Total Return
  End of      Surrender   Admin Fee           n
   Qtr        Admin Fee     (ERV)      P(1+T) = ERV
------------------------------------------------------
<S>                 <C>      <C>                <C>
   1999             0.00     1,058.08           5.81%
   1998             0.00     1,028.97           1.44%
   1997             0.00     1,108.46           3.49%
  Incept            0.00     1,165.44           4.58%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           CST - GOVERNMENT SECURITIES
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------
                             Accumulated                Unit Value     Accumulated
                                Units        Year of    For Annual    Units Deducted     Total                       Total
    End of        Unit        Purchased       Admin     Admin Fee       For Annual       Accum          9/30/2000    Accum
     Qtr         Value        For $1,000       Fee            -$0.36    Admin Fee        Units       Unit Value      Value
------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                  <C>       <C>         <C>                 <C>          <C>         <C>           <C>
     1999       10.920016             91.575   1998        10.811727           -0.033       91.542      11.455966     1,048.70
     1998       11.329524             88.265   1998        11.230428           -0.032       88.200      11.455966     1,010.41
     1997       10.395618             96.194   1997        10.625797           -0.034       96.095      11.455966     1,100.86
    Incept      10.000000            100.000   N/A                 0            0.000       99.901      11.455966     1,144.46

<CAPTION>
----------------------------------------------------------------
                               Value after     Average Annual
                    Full      Deduction for     Total Return
    End of        Surrender     Admin Fee             n
     Qtr          Admin Fee       (ERV)         P(1+T) = ERV
----------------------------------------------------------------
<S>                    <C>          <C>                   <C>
     1999              -0.36        1,048.34              4.83%
     1998              -0.36        1,010.05              0.50%
     1997              -0.36        1,100.50              3.24%
    Incept              0.00        1,144.46              4.01%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           CST - GOVERNMENT SECURITIES
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------------
                             Accumulated                Unit Value     Accumulated
                                Units        Year of    For Annual    Units Deducted     Total                       Total
    End of        Unit        Purchased       Admin     Admin Fee       For Annual       Accum          9/30/2000    Accum
     Qtr         Value        For $1,000       Fee             $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                  <C>       <C>         <C>                  <C>        <C>          <C>           <C>
     1999       10.920016             91.575   1998        10.811727            0.000       91.575      11.455966     1,049.08
     1998       11.329524             88.265   1998        11.230428            0.000       88.265      11.455966     1,011.16
     1997       10.395618             96.194   1997        10.625797            0.000       96.194      11.455966     1,102.00
    Incept      10.000000            100.000   N/A                 0            0.000      100.000      11.455966     1,145.60

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                   Full      Deduction for     Total Return
    End of       Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                   <C>
     1999              0.00        1,049.08              4.91%
     1998              0.00        1,011.16              0.56%
     1997              0.00        1,102.00              3.29%
    Incept             0.00        1,145.60              4.06%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              INVESCO - HIGH YIELD
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------
                               Accumulated             Unit Value      Accumulated
                                  Units      Year of   For Annual    Units Deducted      Total                      Total
   End of          Unit         Purchased     Admin     Admin Fee      For Annual        Accum         9/30/2000    Accum
     Qtr          Value        For $1,000      Fee           -$0.36     Admin Fee        Units      Unit Value      Value
----------------------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>       <C>        <C>                  <C>         <C>         <C>          <C>
    1999           11.871243          84.237   1998       11.871243            -0.030      84.207      11.930539    1,004.63
    1998           11.116200          89.959   1998       11.116200            -0.032      89.896      11.930539    1,072.51
    1997           11.150151          89.685   1997       11.150151            -0.032      89.590      11.930539    1,068.86
   Incept          10.000000         100.000   N/A                0             0.000      99.905      11.930539    1,191.92

<CAPTION>
-----------------------------------------------------------------
                                 Value after    Average Annual
                      Full      Deduction for    Total Return
   End of          Surrender      Admin Fee             n
     Qtr           Admin Fee        (ERV)        P(1+T) = ERV
-----------------------------------------------------------------
<S>                      <C>          <C>                  <C>
    1999                 -0.36        1,004.27             0.43%
    1998                 -0.36        1,072.15             3.54%
    1997                 -0.36        1,068.50             2.23%
   Incept                 0.00        1,191.92             5.26%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             INVESCO - EQUITY INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------
                               Accumulated             Unit Value      Accumulated
                                  Units      Year of   For Annual    Units Deducted      Total                      Total
   End of          Unit         Purchased     Admin     Admin Fee      For Annual        Accum         9/30/2000    Accum
     Qtr          Value        For $1,000      Fee           -$0.36     Admin Fee        Units      Unit Value      Value
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>       <C>        <C>                  <C>         <C>         <C>          <C>
    1999           14.471288          69.102   1998       14.471288            -0.025      69.077      16.329359    1,127.99
    1998           12.181681          82.090   1998       12.181681            -0.030      82.036      16.329359    1,339.59
    1997           11.852222          84.372   1997       11.852222            -0.030      84.287      16.329359    1,376.36
   Incept          10.000000         100.000   N/A                0             0.000      99.915      16.329359    1,631.55

<CAPTION>
---------------------------------------------------------------
                               Value after    Average Annual
                    Full      Deduction for    Total Return
   End of        Surrender      Admin Fee             n
     Qtr         Admin Fee        (ERV)        P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>          <C>                  <C>
    1999               -0.36        1,127.63            12.77%
    1998               -0.36        1,339.23            15.73%
    1997               -0.36        1,376.00            11.23%
   Incept               0.00        1,631.55            15.38%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              INVESCO - HIGH YIELD
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------
                               Accumulated             Unit Value      Accumulated
                                  Units      Year of   For Annual    Units Deducted      Total                      Total
   End of          Unit         Purchased     Admin     Admin Fee      For Annual        Accum         9/30/2000    Accum
     Qtr          Value        For $1,000      Fee            $0.00     Admin Fee        Units      Unit Value      Value
----------------------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>       <C>        <C>                   <C>       <C>          <C>          <C>
    1999           11.871243          84.237   1998       11.871243             0.000      84.237      11.930539    1,004.99
    1998           11.116200          89.959   1998       11.116200             0.000      89.959      11.930539    1,073.26
    1997           11.150151          89.685   1997       11.150151             0.000      89.685      11.930539    1,069.99
   Incept          10.000000         100.000   N/A                0             0.000     100.000      11.930539    1,193.05

<CAPTION>
----------------------------------------------------------------
                                Value after    Average Annual
                     Full      Deduction for    Total Return
   End of         Surrender      Admin Fee             n
     Qtr          Admin Fee        (ERV)        P(1+T) = ERV
----------------------------------------------------------------
<S>                      <C>         <C>                  <C>
    1999                 0.00        1,004.99             0.50%
    1998                 0.00        1,073.26             3.60%
    1997                 0.00        1,069.99             2.28%
   Incept                0.00        1,193.05             5.30%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                             INVESCO - EQUITY INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------
                               Accumulated             Unit Value      Accumulated
                                  Units      Year of   For Annual    Units Deducted      Total                      Total
   End of          Unit         Purchased     Admin     Admin Fee      For Annual        Accum         9/30/2000    Accum
     Qtr          Value        For $1,000      Fee            $0.00     Admin Fee        Units      Unit Value      Value
----------------------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>       <C>        <C>                   <C>       <C>          <C>          <C>
    1999           14.471288          69.102   1998       14.471288             0.000      69.102      16.329359    1,128.39
    1998           12.181681          82.090   1998       12.181681             0.000      82.090      16.329359    1,340.48
    1997           11.852222          84.372   1997       11.852222             0.000      84.372      16.329359    1,377.74
   Incept          10.000000         100.000   N/A                0             0.000     100.000      16.329359    1,632.94

<CAPTION>
----------------------------------------------------------------
                                Value after    Average Annual
                     Full      Deduction for    Total Return
   End of         Surrender      Admin Fee             n
     Qtr          Admin Fee        (ERV)        P(1+T) = ERV
----------------------------------------------------------------
<S>                      <C>         <C>                  <C>
    1999                 0.00        1,128.39            12.84%
    1998                 0.00        1,340.48            15.78%
    1997                 0.00        1,377.74            11.27%
   Incept                0.00        1,632.94            15.43%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            JANUS - AGGRESSIVE GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>           <C>         <C>
    1999       16.381865          61.043   1998        16.381865           -0.022       61.021       25.57722    1,560.75
    1998        8.712811         114.774   1998         8.712811           -0.041      114.711       25.57722    2,933.98
   Incept      10.000000         100.000    N/A                0            0.000       99.937       25.57722    2,556.10

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                  <C>
    1999               -0.36       1,560.39             56.04%
    1998               -0.36       2,933.62             71.28%
   Incept               0.00       2,556.10             47.37%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                 JANUS - GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>           <C>         <C>
    1999       13.347166          74.922   1998        13.347166           -0.027       74.895      16.759236    1,255.18
    1998        9.085059         110.071   1998         9.085059           -0.040      110.004      16.759236    1,843.59
   Incept      10.000000         100.000    N/A                0            0.000       99.933      16.759236    1,674.81

<CAPTION>
-------------------------------------------------------------
                            Value after     Average Annual
                  Full     Deduction for     Total Return
   End of      Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)         P(1+T) = ERV
-------------------------------------------------------------
<S>                  <C>         <C>                  <C>
    1999             -0.36       1,254.82             25.48%
    1998             -0.36       1,843.23             35.77%
   Incept             0.00       1,674.81             23.74%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            JANUS - WORLDWIDE GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>           <C>         <C>
    1999       12.034989          83.091   1998        12.034989           -0.030       83.061      16.334898    1,356.79
    1998        8.724651         114.618   1998         8.724651           -0.041      114.547      16.334898    1,871.11
   Incept      10.000000         100.000    N/A                0            0.000       99.929      16.334898    1,632.33

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                  <C>
    1999              -0.36       1,356.43             35.64%
    1998              -0.36       1,870.75             36.78%
   Incept              0.00       1,632.33             22.44%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            JANUS - AGGRESSIVE GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>           <C>         <C>
    1999       16.381865          61.043   1998        16.381865            0.000       61.043       25.57722    1,561.31
    1998        8.712811         114.774   1998         8.712811            0.000      114.774       25.57722    2,935.60
   Incept      10.000000         100.000    N/A                0            0.000      100.000       25.57722    2,557.72

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                  <C>
    1999               0.00       1,561.31             56.13%
    1998               0.00       2,935.60             71.34%
   Incept              0.00       2,557.72             47.50%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                 JANUS - GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>           <C>         <C>
    1999       13.347166          74.922   1998        13.347166            0.000       74.922      16.759236    1,255.64
    1998        9.085059         110.071   1998         9.085059            0.000      110.071      16.759236    1,844.71
   Incept      10.000000         100.000    N/A                0            0.000      100.000      16.759236    1,675.92

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                  <C>
    1999               0.00       1,255.64             25.56%
    1998               0.00       1,844.71             35.82%
   Incept              0.00       1,675.92             23.82%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            JANUS - WORLDWIDE GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                 <C>         <C>           <C>         <C>
    1999       12.034989          83.091   1998        12.034989            0.000       83.091      16.334898    1,357.28
    1998        8.724651         114.618   1998         8.724651            0.000      114.618      16.334898    1,872.27
   Incept      10.000000         100.000    N/A                0            0.000      100.000      16.334898    1,633.49

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                  <C>
    1999               0.00       1,357.28             35.73%
    1998               0.00       1,872.27             36.83%
   Incept              0.00       1,633.49             22.52%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                          LORD ABBETT - GROWTH & INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------
                              Accumulated             Unit Value      Accumulated
                                 Units      Year of   For Annual    Units Deducted      Total                      Total
     End of         Unit       Purchased     Admin     Admin Fee      For Annual        Accum    09/30/2000        Accum
      Qtr          Value      For $1,000      Fee           -$0.36     Admin Fee        Units      Unit Value      Value
-----------------------------------------------------------------------------------------------------------------------------
<S>               <C>               <C>       <C>        <C>                  <C>         <C>         <C>           <C>
      1999        13.584241          73.615   1998       13.584241            -0.027      73.588      15.715761     1,156.50
      1998        11.124727          89.890   1997       11.124727            -0.032      89.831      15.715761     1,411.76
      1997         11.68096          85.609   1997        11.68096            -0.031      85.519      15.715761     1,344.00
     Incept       10.000000         100.000   N/A                0             0.000      99.910      15.715761     1,570.17

<CAPTION>
---------------------------------------------------------------
                               Value after    Average Annual
                    Full      Deduction for    Total Return
     End of       Surrender     Admin Fee             n
      Qtr         Admin Fee       (ERV)        P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>          <C>                 <C>
      1999             -0.36        1,156.14            15.62%
      1998             -0.36        1,411.40            18.80%
      1997             -0.36        1,343.64            10.35%
     Incept             0.00        1,570.17            14.10%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                          LORD ABBETT - GROWTH & INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------
                              Accumulated             Unit Value      Accumulated
                                 Units      Year of   For Annual    Units Deducted      Total                      Total
     End of         Unit       Purchased     Admin     Admin Fee      For Annual        Accum    09/30/2000        Accum
      Qtr          Value      For $1,000      Fee            $0.00     Admin Fee        Units      Unit Value      Value
-----------------------------------------------------------------------------------------------------------------------------
<S>               <C>               <C>       <C>        <C>                   <C>       <C>          <C>           <C>
      1999        13.584241          73.615   1998       13.584241             0.000      73.615      15.715761     1,156.92
      1998        11.124727          89.890   1997       11.124727             0.000      89.890      15.715761     1,412.69
      1997         11.68096          85.609   1997        11.68096             0.000      85.609      15.715761     1,345.41
     Incept       10.000000         100.000   N/A                0             0.000     100.000      15.715761     1,571.58

<CAPTION>
---------------------------------------------------------------
                               Value after    Average Annual
                    Full      Deduction for    Total Return
     End of       Surrender     Admin Fee             n
      Qtr         Admin Fee       (ERV)        P(1+T) = ERV
---------------------------------------------------------------
<S>                     <C>         <C>                 <C>
      1999              0.00        1,156.92            15.69%
      1998              0.00        1,412.69            18.86%
      1997              0.00        1,345.41            10.40%
     Incept             0.00        1,571.58            14.15%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                 LAZARD - EQUITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        10.56001          94.697   1998         10.56001           -0.034       94.663      11.176821    1,058.03
    1998        8.885454         112.543    N/A         8.885454           -0.041      112.468      11.176821    1,257.04
   Incept      10.000000         100.000    N/A                0            0.000       99.925      11.176821    1,116.85

<CAPTION>
-------------------------------------------------------------
                            Value after     Average Annual
                  Full     Deduction for     Total Return
   End of      Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)         P(1+T) = ERV
-------------------------------------------------------------
<S>                  <C>         <C>                 <C>
    1999             -0.36       1,057.67              5.77%
    1998             -0.36       1,256.68             14.65%
   Incept             0.00       1,116.85              4.66%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                               LAZARD - SMALL CAP
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        8.797211         113.672   1998         8.797211           -0.041      113.631      10.087385    1,146.24
    1998        7.657197         130.596    N/A         7.657197           -0.047      130.508      10.087385    1,316.49
   Incept      10.000000         100.000    N/A                0            0.000       99.912      10.087385    1,007.85

<CAPTION>
-------------------------------------------------------------
                            Value after     Average Annual
                  Full     Deduction for     Total Return
   End of      Surrender     Admin Fee             n
     Qtr       Admin Fee       (ERV)         P(1+T) = ERV
-------------------------------------------------------------
<S>                  <C>         <C>                 <C>
    1999             -0.36       1,145.88             14.59%
    1998             -0.36       1,316.13             14.72%
   Incept             0.00       1,007.85              0.31%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                 LAZARD - EQUITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        10.56001          94.697   1998         10.56001            0.000       94.697      11.176821    1,058.41
    1998        8.885454         112.543    N/A         8.885454            0.000      112.543      11.176821    1,257.87
   Incept      10.000000         100.000    N/A                0            0.000      100.000      11.176821    1,117.68

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                 <C>
    1999               0.00       1,058.41              5.84%
    1998               0.00       1,257.87             14.72%
   Incept              0.00       1,117.68              4.71%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                               LAZARD - SMALL CAP
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        8.797211         113.672   1998         8.797211            0.000      113.672      10.087385    1,146.65
    1998        7.657197         130.596    N/A         7.657197            0.000      130.596      10.087385    1,317.37
   Incept      10.000000         100.000    N/A                0            0.000      100.000      10.087385    1,008.74

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                 <C>
    1999                0.00       1,146.65             14.67%
    1998                0.00       1,317.37             14.78%
   Incept               0.00       1,008.74              0.36%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                       MITCHELL HUTCHINS - GROWTH & INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        9.603759         104.126   1998         9.603759           -0.037      104.089      10.276733    1,069.69
    1998        8.303887         120.426   1998         8.303887           -0.043      120.345      10.276733    1,236.76
   Incept      10.000000         100.000    N/A                0            0.000       99.919      10.276733    1,026.84

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                 <C>
    1999               -0.36       1,069.33              6.94%
    1998               -0.36       1,236.40             11.19%
   Incept               0.00       1,026.84              1.09%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                       MITCHELL HUTCHINS - GROWTH & INCOME
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum          9/30/2000    Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        9.603759         104.126   1998         9.603759            0.000      104.126      10.276733    1,070.08
    1998        8.303887         120.426   1998         8.303887            0.000      120.426      10.276733    1,237.59
   Incept      10.000000         100.000    N/A                0            0.000      100.000      10.276733    1,027.67

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                 <C>
    1999                0.00       1,070.08              7.01%
    1998                0.00       1,237.59             11.25%
   Incept               0.00       1,027.67              1.14%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                        NEUBERGER - LIMITED MATURITY BOND
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999       10.175352          98.277   1998        10.175352           -0.035       98.242      10.512985    1,032.81
    1998       10.167374          98.354   1998        10.167374           -0.035       98.283      10.512985    1,033.25
   Incept      10.000000         100.000    N/A                0            0.000       99.929      10.512985    1,050.55

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                 <C>
    1999               -0.36       1,032.45              3.24%
    1998               -0.36       1,032.89              1.63%
   Incept               0.00       1,050.55              2.04%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              NEUBERGER - PARTNERS
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        9.069664         110.258   1998         9.069664           -0.040      110.218       9.754856    1,075.16
    1998        8.052174         124.190   1998         8.052174           -0.045      124.106       9.754856    1,210.63
   Incept      10.000000         100.000    N/A                0            0.000       99.916       9.754856      974.66

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                 <C>
    1999              -0.36       1,074.80              7.49%
    1998              -0.36       1,210.27             10.01%
   Incept              0.00         974.66             -1.06%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                        NEUBERGER - LIMITED MATURITY BOND
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>         <C>                  <C>        <C>          <C>          <C>
    1999       10.175352          98.277   1998        10.175352            0.000       98.277      10.512985    1,033.18
    1998       10.167374          98.354   1998        10.167374            0.000       98.354      10.512985    1,033.99
   Incept      10.000000         100.000    N/A                0            0.000      100.000      10.512985    1,051.30

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                 <C>
    1999                0.00       1,033.18              3.32%
    1998                0.00       1,033.99              1.69%
   Incept               0.00       1,051.30              2.09%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              NEUBERGER - PARTNERS
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        9.069664         110.258   1998         9.069664            0.000      110.258       9.754856    1,075.55
    1998        8.052174         124.190   1998         8.052174            0.000      124.190       9.754856    1,211.46
   Incept      10.000000         100.000    N/A                0            0.000      100.000       9.754856      975.49

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                 <C>
    1999               0.00       1,075.55              7.55%
    1998               0.00       1,211.46             10.07%
   Incept              0.00         975.49             -1.02%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                  Rydex - NOVA
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee           -$0.36     Admin Fee        Units      Unit Value      Value
-------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>      <C>               <C>           <C>          <C>        <C>            <C>
   1999     18.407580        54.325   1998              10            -0.036       54.289     17.580377      954.42

<CAPTION>
-----------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
  End of      Surrender      Admin Fee            n
   Qtr        Admin Fee        (ERV)        P(1+T) = ERV
-----------------------------------------------------------
<S>                 <C>            <C>              <C>
   1999             -0.36          954.06           -4.56%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                   Rydex -OTC
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee           -$0.36     Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>      <C>               <C>           <C>          <C>        <C>            <C>
   1999     39.086082        25.585   1998              10            -0.036       25.549     36.510315      932.80

<CAPTION>
----------------------------------------------------------
                           Value after    Average Annual
                Full      Deduction for    Total Return
  End of     Surrender      Admin Fee            n
   Qtr       Admin Fee        (ERV)        P(1+T) = ERV
----------------------------------------------------------
<S>                <C>            <C>              <C>
   1999            -0.36          932.44           -6.68%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                    Seligman - Communications and Information
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee           -$0.36     Admin Fee        Units      Unit Value      Value
-------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>      <C>               <C>           <C>          <C>        <C>            <C>
   1999     10.000000       100.000   1998              10            -0.036       99.964      7.738439      773.57

<CAPTION>
-----------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
  End of      Surrender      Admin Fee            n
   Qtr        Admin Fee        (ERV)        P(1+T) = ERV
-----------------------------------------------------------
<S>                 <C>            <C>              <C>
   1999             -0.36          773.21          -22.65%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                     Seligman - Global Technology Portfolio
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee           -$0.36     Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>      <C>               <C>           <C>          <C>        <C>            <C>
   1999     10.000000       100.000   1998              10            -0.036       99.964      8.462204      845.92

<CAPTION>
----------------------------------------------------------
                           Value after    Average Annual
                Full      Deduction for    Total Return
  End of     Surrender      Admin Fee            n
   Qtr       Admin Fee        (ERV)        P(1+T) = ERV
----------------------------------------------------------
<S>                <C>            <C>              <C>
   1999            -0.36          845.56          -15.41%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                  Rydex - NOVA
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee            $0.00     Admin Fee        Units      Unit Value      Value
-------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>      <C>               <C>           <C>          <C>        <C>            <C>
   1999     18.407580        54.325   1998              10             0.000       54.325     17.580377      955.05

<CAPTION>
-----------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
  End of      Surrender      Admin Fee            n
   Qtr        Admin Fee        (ERV)        P(1+T) = ERV
-----------------------------------------------------------
<S>                 <C>            <C>              <C>
   1999              0.00          955.05           -4.49%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                   Rydex -OTC
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee            $0.00     Admin Fee        Units      Unit Value      Value
-------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>      <C>               <C>           <C>          <C>        <C>            <C>
   1999     39.086082        25.585   1998              10             0.000       25.585     36.510315      934.12

<CAPTION>
-----------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
  End of      Surrender      Admin Fee            n
   Qtr        Admin Fee        (ERV)        P(1+T) = ERV
-----------------------------------------------------------
<S>                 <C>            <C>              <C>
   1999              0.00          934.12           -6.59%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                    Seligman - Communications and Information
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee            $0.00     Admin Fee        Units      Unit Value      Value
--------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>      <C>               <C>           <C>          <C>        <C>            <C>
   1999     10.000000       100.000   1998              10             0.000      100.000      7.738439      773.84

<CAPTION>
----------------------------------------------------------
                           Value after    Average Annual
                Full      Deduction for    Total Return
  End of     Surrender      Admin Fee            n
   Qtr       Admin Fee        (ERV)        P(1+T) = ERV
----------------------------------------------------------
<S>                <C>            <C>              <C>
   1999             0.00          773.84          -22.62%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                     Seligman - Global Technology Portfolio
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   09/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                       Accumulated            Unit Value      Accumulated
                          Units     Year of   For Annual    Units Deducted      Total                      Total
  End of      Unit      Purchased    Admin     Admin Fee      For Annual        Accum     09/30/2000       Accum
   Qtr       Value     For $1,000     Fee            $0.00     Admin Fee        Units      Unit Value      Value
-------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>      <C>               <C>           <C>          <C>        <C>            <C>
   1999     10.000000       100.000   1998              10             0.000      100.000      8.462204      846.22

<CAPTION>
----------------------------------------------------------
                           Value after    Average Annual
                Full      Deduction for    Total Return
  End of     Surrender      Admin Fee            n
   Qtr       Admin Fee        (ERV)        P(1+T) = ERV
----------------------------------------------------------
<S>                <C>            <C>              <C>
   1999             0.00          846.22          -15.38%
</TABLE>


<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                 STRONG - GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
--------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        15.01784          66.587   1998         15.01784           -0.024       66.563      23.881935    1,589.65
    1998        9.310376         107.407   1998         9.310376           -0.039      107.344      23.881935    2,563.59
   Incept      10.000000         100.000    N/A                0            0.000       99.937      23.881935    2,386.70

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                  <C>
    1999              -0.36       1,589.29             58.93%
    1998              -0.36       2,563.23             60.10%
   Incept              0.00       2,386.70             43.25%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              STRONG - OPPORTUNITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999       10.816347          92.453   1998        10.816347           -0.033       92.420      13.321697    1,231.19
    1998        8.167971         122.429   1998         8.167971           -0.044      122.352      13.321697    1,629.93
   Incept      10.000000         100.000    N/A                0            0.000       99.923      13.321697    1,331.14

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                  <C>
    1999               -0.36       1,230.83             23.09%
    1998               -0.36       1,629.57             27.65%
   Incept               0.00       1,331.14             12.54%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              STRONG - OPPORTUNITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee           -$0.36    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999       10.816347          92.453   1998        10.816347           -0.033       92.420      13.321697    1,231.19
    1998        8.167971         122.429   1998         8.167971           -0.044      122.352      13.321697    1,629.93
   Incept      10.000000         100.000    N/A                0            0.000       99.923      13.321697    1,331.14

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                  <C>
    1999               -0.36       1,230.83             23.09%
    1998               -0.36       1,629.57             27.65%
   Incept               0.00       1,331.14             12.54%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                                 STRONG - GROWTH
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999        15.01784          66.587   1998         15.01784            0.000       66.587      23.881935    1,590.23
    1998        9.310376         107.407   1998         9.310376            0.000      107.407      23.881935    2,565.09
   Incept      10.000000         100.000    N/A                0            0.000      100.000      23.881935    2,388.19

<CAPTION>
--------------------------------------------------------------
                             Value after     Average Annual
                   Full     Deduction for     Total Return
   End of       Surrender     Admin Fee             n
     Qtr        Admin Fee       (ERV)         P(1+T) = ERV
--------------------------------------------------------------
<S>                   <C>         <C>                  <C>
    1999               0.00       1,590.23             59.02%
    1998               0.00       2,565.09             60.16%
   Incept              0.00       2,388.19             43.37%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              STRONG - OPPORTUNITY
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                           Accumulated              Unit Value     Accumulated
                              Units       Year of   For Annual    Units Deducted     Total                       Total
   End of        Unit       Purchased      Admin     Admin Fee      For Annual       Accum     09/30/2000        Accum
     Qtr        Value      For $1,000       Fee            $0.00    Admin Fee        Units       Unit Value      Value
-------------------------------------------------------------------------------------------------------------------------
<S>            <C>               <C>       <C>          <C>                <C>         <C>          <C>          <C>
    1999       10.816347          92.453   1998        10.816347            0.000       92.453      13.321697    1,231.63
    1998        8.167971         122.429   1998         8.167971            0.000      122.429      13.321697    1,630.96
   Incept      10.000000         100.000    N/A                0            0.000      100.000      13.321697    1,332.17

<CAPTION>
---------------------------------------------------------------
                              Value after     Average Annual
                    Full     Deduction for     Total Return
   End of        Surrender     Admin Fee             n
     Qtr         Admin Fee       (ERV)         P(1+T) = ERV
---------------------------------------------------------------
<S>                    <C>         <C>                  <C>
    1999                0.00       1,231.63             23.16%
    1998                0.00       1,630.96             27.71%
   Incept               0.00       1,332.17             12.60%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              VAN ECK - HARD ASSETS
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------
                        Accumulated               Unit Value     Accumulated
                           Units       Year of    For Annual    Units Deducted     Total                        Total
  End of      Unit       Purchased      Admin     Admin Fee       For Annual       Accum     09/30/2000         Accum
   Qtr       Value       For $1,000      Fee            -$0.36    Admin Fee        Units       Unit Value       Value
------------------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>       <C>         <C>                 <C>         <C>            <C>         <C>
   1999      8.301186          120.465   1998         8.301186           -0.043      120.422        9.176761    1,105.08
   1998      7.275851          137.441   1998         7.275851           -0.049      137.348        9.176761    1,260.41
   1997     12.203835           81.941   1997        12.203835           -0.029       81.819        9.176761      750.83
  Incept    10.000000          100.000   N/A                 0            0.000       99.878        9.176761      916.55

<CAPTION>
------------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
  End of      Surrender      Admin Fee             n
   Qtr        Admin Fee        (ERV)        P(1+T) = ERV
------------------------------------------------------------
<S>                 <C>          <C>                 <C>
   1999             -0.36        1,104.72            10.47%
   1998             -0.36        1,260.05            12.25%
   1997             -0.36          750.47            -9.12%
  Incept             0.00          916.55            -2.52%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           VAN ECK - EMERGING MARKETS
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------
                        Accumulated               Unit Value     Accumulated
                           Units       Year of    For Annual    Units Deducted     Total                        Total
  End of      Unit       Purchased      Admin     Admin Fee       For Annual       Accum     09/30/2000         Accum
   Qtr       Value       For $1,000      Fee            -$0.36    Admin Fee        Units       Unit Value       Value
------------------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>       <C>         <C>                 <C>         <C>            <C>         <C>
   1999      6.623806          150.971   1998         6.623806           -0.054      150.917        7.753837    1,170.18
   1998      4.348031          229.989   1998         4.348031           -0.083      229.852        7.753837    1,782.23
   1997     10.894319           91.791   1997        10.894319           -0.033       91.621        7.753837      710.41
  Incept    10.000000          100.000   N/A                 0            0.000       99.830        7.753837      774.06

<CAPTION>
------------------------------------------------------------
                            Value after    Average Annual
                 Full      Deduction for    Total Return
  End of      Surrender      Admin Fee             n
   Qtr        Admin Fee        (ERV)        P(1+T) = ERV
------------------------------------------------------------
<S>                 <C>          <C>                 <C>
   1999             -0.36        1,169.82            16.99%
   1998             -0.36        1,781.87            33.49%
   1997             -0.36          710.05           -10.78%
  Incept             0.00          774.06            -7.22%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            VAN ECK - WORLDWIDE BOND
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value    Accumulated
                           Units      Year of   For Annual  Units Deducted     Total                    Total
   End of      Unit      Purchased     Admin    Admin Fee     For Annual       Accum    09/30/2000      Accum
    Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value     Value
----------------------------------------------------------------------------------------------------------------
<S>          <C>              <C>       <C>       <C>                <C>         <C>        <C>           <C>
    1999     10.117567         98.838   1998      10.117567          -0.036      98.802     9.469211      935.58
    1998      10.79704         92.618   1998       10.79704          -0.033      92.549     9.469211      876.37
   Incept    10.000000        100.000   N/A               0           0.000      99.931     9.469211      946.27

<CAPTION>
---------------------------------------------------------
                          Value after   Average Annual
                 Full    Deduction for   Total Return
   End of     Surrender    Admin Fee            n
    Qtr       Admin Fee      (ERV)       P(1+T) = ERV
---------------------------------------------------------
<S>                <C>          <C>               <C>
    1999           -0.36        935.22            -6.48%
    1998           -0.36        876.01            -6.40%
   Incept           0.00        946.27            -2.27%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           VAN ECK - REAL ESTATE TRUST
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value    Accumulated
                           Units      Year of   For Annual  Units Deducted     Total                    Total
   End of      Unit      Purchased     Admin    Admin Fee     For Annual       Accum    09/30/2000      Accum
    Qtr        Value     For $1,000     Fee          -$0.36    Admin Fee       Units     Unit Value     Value
----------------------------------------------------------------------------------------------------------------
<S>          <C>              <C>       <C>       <C>                <C>         <C>        <C>           <C>
    1999      8.592660        116.378   1998        8.59266          -0.042     116.336     9.319505    1,084.19
    1998      8.118009        123.183   1998       8.118009          -0.044     123.097     9.319505    1,147.20
   Incept    10.000000        100.000   N/A               0           0.000      99.914     9.319505      931.15

<CAPTION>
---------------------------------------------------------
                          Value after   Average Annual
                 Full    Deduction for   Total Return
   End of     Surrender    Admin Fee            n
    Qtr       Admin Fee      (ERV)       P(1+T) = ERV
---------------------------------------------------------
<S>                <C>          <C>               <C>
    1999           -0.36      1,083.83             8.39%
    1998           -0.36      1,146.84             7.09%
   Incept           0.00        931.15            -2.92%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                              VAN ECK - HARD ASSETS
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                        Accumulated               Unit Value     Accumulated
                           Units       Year of    For Annual    Units Deducted     Total                        Total
  End of      Unit       Purchased      Admin     Admin Fee       For Annual       Accum     09/30/2000         Accum
   Qtr       Value       For $1,000      Fee             $0.00    Admin Fee        Units       Unit Value       Value
-------------------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>       <C>         <C>                  <C>        <C>            <C>         <C>
   1999      8.301186          120.465   1998         8.301186            0.000      120.465        9.176761    1,105.48
   1998      7.275851          137.441   1998         7.275851            0.000      137.441        9.176761    1,261.26
   1997     12.203835           81.941   1997        12.203835            0.000       81.941        9.176761      751.95
  Incept    10.000000          100.000   N/A                 0            0.000      100.000        9.176761      917.68

<CAPTION>
-----------------------------------------------------------
                           Value after    Average Annual
                Full      Deduction for    Total Return
  End of     Surrender      Admin Fee             n
   Qtr       Admin Fee        (ERV)        P(1+T) = ERV
-----------------------------------------------------------
<S>                 <C>         <C>                 <C>
   1999             0.00        1,105.48            10.55%
   1998             0.00        1,261.26            12.31%
   1997             0.00          751.95            -9.07%
  Incept            0.00          917.68            -2.48%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           VAN ECK - EMERGING MARKETS
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                   9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                        Accumulated               Unit Value     Accumulated
                           Units       Year of    For Annual    Units Deducted     Total                        Total
  End of      Unit       Purchased      Admin     Admin Fee       For Annual       Accum     09/30/2000         Accum
   Qtr       Value       For $1,000      Fee             $0.00    Admin Fee        Units       Unit Value       Value
-------------------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>       <C>         <C>                  <C>        <C>            <C>         <C>
   1999      6.623806          150.971   1998         6.623806            0.000      150.971        7.753837    1,170.60
   1998      4.348031          229.989   1998         4.348031            0.000      229.989        7.753837    1,783.30
   1997     10.894319           91.791   1997        10.894319            0.000       91.791        7.753837      711.73
  Incept    10.000000          100.000   N/A                 0            0.000      100.000        7.753837      775.38

<CAPTION>
-----------------------------------------------------------
                           Value after    Average Annual
                Full      Deduction for    Total Return
  End of     Surrender      Admin Fee             n
   Qtr       Admin Fee        (ERV)        P(1+T) = ERV
-----------------------------------------------------------
<S>                 <C>         <C>                 <C>
   1999             0.00        1,170.60            17.06%
   1998             0.00        1,783.30            33.54%
   1997             0.00          711.73           -10.72%
  Incept            0.00          775.38            -7.18%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                            VAN ECK - WORLDWIDE BOND
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value    Accumulated
                           Units      Year of   For Annual  Units Deducted     Total                    Total
   End of      Unit      Purchased     Admin    Admin Fee     For Annual       Accum    09/30/2000      Accum
    Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value     Value
----------------------------------------------------------------------------------------------------------------
<S>          <C>              <C>       <C>       <C>                 <C>       <C>         <C>           <C>
    1999     10.117567         98.838   1998      10.117567           0.000      98.838     9.469211      935.92
    1998      10.79704         92.618   1998       10.79704           0.000      92.618     9.469211      877.02
   Incept    10.000000        100.000   N/A               0           0.000     100.000     9.469211      946.92

<CAPTION>
---------------------------------------------------------
                          Value after   Average Annual
                 Full    Deduction for   Total Return
   End of     Surrender    Admin Fee            n
    Qtr       Admin Fee      (ERV)       P(1+T) = ERV
---------------------------------------------------------
<S>                 <C>         <C>               <C>
    1999            0.00        935.92            -6.41%
    1998            0.00        877.02            -6.35%
   Incept           0.00        946.92            -2.23%
</TABLE>

<PAGE>

                CONSECO VARIABLE INSURANCE COMPANY - ACCOUNT "G"
                           VAN ECK - REAL ESTATE TRUST
                    INDIVIDUAL & GROUP PROSPECTUS - MONUMENT
                           AVERAGE ANNUAL TOTAL RETURN
                                    9/30/2000

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------
                        Accumulated             Unit Value    Accumulated
                           Units      Year of   For Annual  Units Deducted     Total                    Total
   End of      Unit      Purchased     Admin    Admin Fee     For Annual       Accum    09/30/2000      Accum
    Qtr        Value     For $1,000     Fee           $0.00    Admin Fee       Units     Unit Value     Value
----------------------------------------------------------------------------------------------------------------
<S>          <C>              <C>       <C>        <C>                <C>       <C>         <C>         <C>
    1999      8.592660        116.378   1998        8.59266           0.000     116.378     9.319505    1,084.59
    1998      8.118009        123.183   1998       8.118009           0.000     123.183     9.319505    1,148.00
   Incept    10.000000        100.000   N/A               0           0.000     100.000     9.319505      931.95

<CAPTION>
---------------------------------------------------------
                          Value after   Average Annual
                 Full    Deduction for   Total Return
   End of     Surrender    Admin Fee            n
    Qtr       Admin Fee      (ERV)       P(1+T) = ERV
---------------------------------------------------------
<S>                 <C>       <C>                 <C>
    1999            0.00      1,084.59             8.46%
    1998            0.00      1,148.00             7.14%
   Incept           0.00        931.95            -2.87%
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission