JITNEY JUNGLE STORES OF AMERICA INC /MI/
10-Q, 1999-05-17
GROCERY STORES
Previous: ULTRADATA CORP, 10-Q, 1999-05-17
Next: DIME COMMUNITY BANCSHARES INC, 10-Q, 1999-05-17



 
				 FORM 10-Q
																
			       UNITED STATES          
		      SECURITIES AND EXCHANGE COMMISSION                              
			   WASHINGTON, D.C. 20549                              
																       
	    Quarterly Report Pursuant To Section 13 or 15 (d) of                
		   The Securities and Exchange Act of 1934                            


QUARTER ENDED  March 27, 1999                COMMISSION FILE NO. 33-80833

		   
		   JITNEY-JUNGLE STORES OF AMERICA, INC.
	   (Exact name of registrant as specified in its charter)


STATE OF INCORPORATION                  I.R.S. EMPLOYER I.D. NO.
Mississippi                                  64-0280539
		  

ADDRESS OF PRINCIPAL EXECUTIVE OFFICE                                      
1770 Ellis Avenue, Suite 200, Jackson, MS   39204                          

REGISTRANT'S TELEPHONE NUMBER INCLUDING AREA CODE                        
601-965-8600

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange 
Act of 1934 during the preceding 12 months, and (2) has been subject to 
such filing requirements for the past 90 days.    YES   (X)     NO

The number of shares of Registrant's Common Stock, par value one 
cent ($.01) per share, outstanding at May 17, 1999, was 425,180 shares.       





CAUTIONARY NOTICE


	This Quarterly Report on Form 10-Q may contain forward-
looking statements regarding future expectations about the Company's 
business, management's plans for future operations or similar matters.  
The Company's actual results could differ materially from those 
anticipated in such forward-looking statements due to several important 
factors including the following: deterioration in economic conditions 
generally or in the Company's markets, unusual or unanticipated costs 
or consequences relating to, or changes in any acquisition and/or 
divestiture plans, demands placed on management by the substantial 
increase in the Company's size due to the acquisition of Delchamps, 
unanticipated or unusual distribution problems, breakdown of quality 
control, competitive pressures, relationships with its major suppliers,
restrictions and  costs associated with the Company's leveraged 
capital structure and limitations imposed by its debt 
agreements, labor disturbances, and customer dissatisfaction.  
Forward-looking statements speak only as of the date made, and the 
Company undertakes no obligation to update or revise such statements 
to reflect new circumstances or unanticipated events as they may occur. 

 
		       
<PAGE>                       


		       JITNEY-JUNGLE STORES OF AMERICA, INC.

			      TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION                                        Page

	Item 1.Financial Statements:

	       Condensed Consolidated Balance Sheets
		 March 27, 1999 (Unaudited) and January 2, 1999        2 

	       Condensed Consolidated Statements of Operations
		 Twelve (12) Week Period Ended
		 March 27, 1999 (Unaudited) and
		 Twelve (12) Week Period Ended
		 March 28, 1998 (Unaudited)                            3

	       Condensed Consolidated Statements of Changes in
		 Stockholders' Deficit Twelve (12) Week Periods
		 Ended March 27, 1999 (Unaudited) and
		 March 28, 1998 (Unaudited)                            4

	       Condensed Consolidated Statements of Cash Flows
		 Twelve (12) Week Periods Ended
		 March 27, 1999 (Unaudited) and
		 March 28, 1998 (Unaudited)                            5

	       Notes to Condensed Consolidated Financial Statements
		 March 27, 1999 (Unaudited)
		 March 28, 1998 (Unaudited)                            6-8

	Item 2.Management's Discussion and Analysis of Financial
		 Condition and Results of Operations                   9-13

PART II.OTHER INFORMATION

	Item 1.Legal Proceedings                                       12
	Item 2.Change in Securities                                    12
	Item 3.Defaults Upon Senior Securities                         12
	Item 4.Submission of Matters to a Vote of Security Hold        12
	Item 5.Other Information                                       12
	Item 6.Exhibits and Reports on Form 8-K                        12-13


<PAGE>
<TABLE>
<CAPTION>





PART I.   ITEM 1.  FINANCIAL STATEMENTS
JITNEY-JUNGLE STORES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands,except per share amounts)        
						       March 27,    January 2,
							   1999          1999
						     (Unaudited)
ASSETS                                                -----------   -----------
<S>                                                   <C>           <C>
Current assets:
  Cash and cash equivalents                           $    9,246    $   18,041
  Receivables                                             25,832        28,197
  Refundable income taxes                                  4,046        16,862
  Merchandise inventories                                183,303       166,774
  Prepaid expenses and other                               1,269         5,655
						       ----------    ----------
    Total current assets                                 223,696       235,529
						       ----------    ----------
PROPERTY AND EQUIPMENT - net                             296,723       297,454
						       ----------    ----------
Other assets
  Goodwill, net of amortization of $5,186 
    at March 27, 1999
    and $4,250 at January 2, 1999                        130,244       131,206
  Other assets - net                                      25,820        26,957
						       ----------    ----------
    Total other assets                                   156,064       158,163
						       ----------    ----------
  TOTAL ASSETS                                        $  676,483     $ 691,146
							=========     =========
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable                                    $  104,960     $ 138,087
  Accrued expenses                                        71,333        69,995
  Current portion of capitalized leases                    5,789         5,789
  Restructuring obligations                               10,880        10,880
						       ----------    ----------
    Total current liabilities                            192,962       224,751
Noncurrent liabilities:
  Long-term debt                                         544,862       517,071
  Obligations under capitalized leases,   
    excluding current installments                        63,527        62,935
  Restructuring obligations, excluding 
    current installments                                  20,049        21,407
						       ----------    ----------
    Total liabilities                                    821,400       826,164
Commitments and contingencies
Redeemable Preferred stock (aggregate liquidation
  preference value of $75,332 at March 27, 1999 and
  $73,279 at January 2, 1999)                             73,553        71,452
Stockholders' deficit:
  Class C Preferred stock - Series 1(at liquidation 
  value)                                                  10,203         9,973
  Common stock ($.01 par value, authorized 5,000,000
    shares, issued and outstanding 425,180 
    and 425,280 shares, respectively)                          4             4
  Additional paid-in capital                            (302,305)     (302,305)
  Retained earnings                                       73,628        85,858
						       ----------    ----------
    Total                                               (218,470)     (206,470)
						       ----------    ----------
    Total stockholder's deficit                         (218,470)     (206,470)

  TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT         $  676,483    $  691,146
							=========     =========
See notes to condensed consolidated financial statements.


</TABLE>


<PAGE>
<TABLE>
<CAPTION>



JITNEY-JUNGLE STORES OF AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except per share amounts)

				       Twelve Weeks Ended
				  March 27,        March 28,
				    1999             1998
				 (Unaudited)     (Unaudited)
				 ----------      -----------
NET SALES                         $ 459,991      $  474,209
				 ----------      -----------
<S>                              <C>             <C>
COSTS AND EXPENSES:
 Cost of goods sold                 338,027         358,122
 Direct store expenses               93,495          94,223
 Warehouse, administrative
   and general expenses              21,270          18,121
 Interest expense - net              17,100          15,223
 Acquisition integration 
   costs and other
   special charges                                   13,996
				 ----------      -----------
  Total costs and expenses          469,892         499,685
				 ----------      -----------
 Loss before taxes on income         (9,901)        (25,476)

Income tax benefit                        -          (9,151)
				 ----------      -----------
NET LOSS                         $   (9,901)     $  (16,325)
				 ==========      ===========


LOSS PER COMMON SHARE            $   (28.77)     $   (43.57)
				 ==========      ===========


LOSS PER COMMON
 SHARE-DILUTED                   $   (28.77)     $   (43.57)
				 ==========      ===========


See notes to condensed consolidated financial statements.


</TABLE>

<PAGE>
<TABLE>
<CAPTION>



JITNEY-JUNGLE STORES OF AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
FOR THE TWELVE (12) WEEK PERIODS ENDED MARCH 27, 1999 (Unaudited)
AND MARCH 28, 1998 (Unaudited)
(Dollars in thousands)


				     Class C
				  Preferred Stock,
				     Series 1             Common Stock         Additional                 Treasury
				 No. of                No. of                   Paid-In       Retained    Stock at
				 Shares      Amount    Shares      Amount       Capital       Earnings      Cost
				--------   --------    -------    -------    ------------   -----------  ----------
<S>                             <C>        <C>         <C>        <C>        <C>            <C>          <C>
Balance
   Jan 3, 1998                    76,042   $  9,071    425,000    $     4    $  (302,326)   $  125,351   $     -
Net loss                                                                                       (16,325)
Purchase of 850 shares of
  treasury stock                                                                                             (10)
Accretion of discount on Class A                               
   Preferred stock                                                                                 (48)
Cumulation of dividends on
   Preferred stock                              208                                             (2,101)
Balance                           ------   --------    -------    -------    ------------   -----------  --------
   March 28, 1998                 76,042   $  9,279    425,000    $     4    $  (302,326)   $  106,877   $   (10)
				  ======   ========    =======    =======    ============   ===========  ========

Balance
   Jan 2, 1999                    76,042   $  9,973    425,280    $     4    $  (302,305)   $   85,858   $     -
Net loss                                                                                        (9,901)
Purchase of 100 shares of
  treasury stock                                          (100)                                               (1)
Accretion of discount on Class A                                                                        
   Preferred stock                                                                                 (48)
Cumulation of dividends on
   Preferred stock                              230                                             (2,281)
Balance                           ------   --------    -------    -------    ------------   -----------  --------
   March 27, 1999                 76,042   $ 10,203    425,180    $     4    $  (302,305)   $   73,628   $    (1)
				  ======   ========    =======    =======    ============   ===========  ========


See notes to condensed consolidated financial statements.



</TABLE>


<PAGE>
<TABLE>
<CAPTION>


JITNEY-JUNGLE STORES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)                                              

					   Twelve Weeks Ended
					  March 27,    March 28,
					    1999          1998
OPERATING ACTIVITIES:                  ------------   -----------
<S>                                     <C>           <C>
  Net loss                              $   (9,901)   $  (16,325)
  Adjustment to reconcile net 
    loss to net
    cash used in 
    operating activities:
      Depreciation and amortization         14,243        13,473
      Amortization of deferred 
	loan costs                             790           564
      Gain on disposition of property 
	and other assets                                     (39)
      Deferred income tax benefit                         (4,462)
      Changes in current assets and 
	liabilities, net of effects
	of acquisition:
	   Receivables                       2,365          (184)
	   Store and warehouse 
	     inventories                   (16,529)        9,561
	   Refundable income taxes          12,816
	   Prepaid expenses                  4,386        (1,339)
	   Accounts payable                (33,127)       (5,341)
	   Accrued expenses and other          925       (13,812)
	   Restructuring obligations        (1,358)       (4,027)
					 ----------    ----------
	       Net cash used in 
		 erating activities        (25,390)      (21,931)
					 ----------    ----------
INVESTING ACTIVITIES:
  Capital expenditures                     (10,062)       (6,064)
  Proceeds from sale of property 
    and other assets                                         920
  Purchase of Delchamps, Inc.                             (9,559)
  Change in other assets                       349        (3,302)
					 ----------    ----------
	       Net cash used in 
		 investing activities       (9,713)      (18,005)
					 ----------    ----------
FINANCING ACTIVITIES:
  Proceeds (payments) on long-term 
    debt - net                              27,791        40,283
  Payments on capitalized lease 
    obligation                              (1,483)       (1,312)
  Other                                                     (806)
  Purchase of treasury stock                                 (10)
  Restructuring obligations                 (1,358)       (3,313)
					 ----------    ----------
	       Net cash provided by  
		 financing activities       24,950        34,842
					 ----------    ----------
DECREASE IN CASH AND 
  CASH EQUIVALENTS                          (8,795)       (1,781)

CASH AND CASH EQUIVALENTS - 
  BEGINNING OF PERIOD                       18,041        11,984
					 ----------    ----------
CASH AND CASH EQUIVALENTS - END 
  OF PERIOD                              $   9,246     $  10,203
					 ==========    ==========
SUPPLEMENTAL DISCLOSURES:

  Cash paid for interest                 $  29,457     $  25,534
					 ==========    ==========

  Cash paid for income taxes, net 
    of refunds                           $ (12,851)    $      11
					 ==========    ==========
  Noncash investing and financing 
    activities:
     Capital lease obligations 
       incurred                          $   2,075
					 ==========


See notes to condensed consolidated financial statements.

</TABLE>
 

<PAGE> 




JITNEY-JUNGLE STORES OF AMERICA, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 27, 1999 (Unaudited) AND MARCH 28, 1998 (Unaudited)
(Dollars in thousands)

1.  BASIS OF PRESENTATION

The unaudited condensed consolidated financial statements include 
those of Jitney-Jungle Stores of America, Inc. and its wholly-owned 
subsidiaries, Southern Jitney Jungle Company, Interstate Jitney-
Jungle Stores, Inc., McCarty-Holman Co., Inc. and subsidiary, 
Jitney-Jungle Bakery, Inc., Delchamps Inc. and subsidiary and JJ 
Construction Corp.  All material intercompany profits, transactions 
and balances have been eliminated.

The condensed consolidated financial statements presented herein 
have been prepared in accordance with the instructions to Form 10-Q 
and do not include all of the information and note disclosures 
required by generally accepted accounting principles.  These 
statements should be read in conjunction with the Form 10-K filed 
by the Company for fiscal year ending January 2, 1999.  The 
accompanying condensed financial statements have not been audited 
by independent accountants in accordance with generally accepted 
auditing standards, but in the opinion of management such 
condensed financial statements include all adjustments, consisting 
only of normal recurring adjustments, necessary to summarize fairly 
the Company's financial position and results of operations. The 
results of operations of the Company for the twelve weeks ended 
March 27, 1999, are not necessarily indicative of the results which 
may be expected for the entire year.


2.   ACQUISITION

In September 1997, the Company acquired the majority of the 
common stock of Delchamps, Inc.  Certain shareholders dissented 
from the merger and indicated that they will pursue their appraisal 
remedy under Alabama law.  Management does not expect this 
matter to have a material affect on operations or the price of the 
acquisition.  The acquisition was accounted for as a purchase and, 
accordingly, Delchamps' results of operations were included in the 
Company's consolidated financial statements subsequent to the 
acquisition date.  The purchase price could be affected by a final
determination of amounts to be paid to former shareholders of
Delchamps who dissented from the merger ( and related professional
fees).


The purchase price, net of cash acquired of $84 and including direct 
acquisition costs, has been allocated to the assets acquired and 
liabilities assumed based upon the fair values at the date of 
acquisition, as set forth below.  
 

<PAGE>        
<TABLE>
<CAPTION>

	<S>                                                   <C>
	Receivables and other current assets                  $     12,569
	Inventory                                                  101,199
	Property, equipment and leasehold improvements             116,431
	Deferred income tax asset                                   10,428
	Other assets                                                 2,106
	Goodwill                                                   135,454
	Accounts payable and accrued expenses                      (74,643)
	Notes payable and long-term debt , immediately repaid      (14,463)
	Capital lease obligations                                  (10,794)
	Restructuring obligation                                   (41,967)
							      ____________
	   Net purchase price                                 $    236,320
							      ============

</TABLE>


3.  ACQUSITION INTEGRATION COSTS AND OTHER SPECIAL CHARGES

The Company incurred significant costs during the year ended 
January 2, 1999 as a result of integrating the Delchamps and 
Jitney-Jungle operations. Certain of these costs (principally 
related to store closures) were allocated to goodwill.  However, 
other costs attributable to the Delchamps acquisition, including 
costs incurred in consolidating warehouse operations, 
remerchandising of Delchamps stores, and training of 
Delchamps employees have been expensed as acquisition 
integration costs in accordance with the guidelines set forth in 
EITF 95-3 ("Recognition of Liabilities in Connection with a 
Purchase Business Combination").  Acquisition integration costs 
and other special charges include the following: $13,452 of 
business integration costs related to Delchamps, severance 
benefits of $250 and loss of $294 on stores sold under the 
consent decree with the Federal Trade Commission in the 
Delchamps acquisition.   

<PAGE>


4.  LONG-TERM DEBT
       
	Long-term debt consisted of the following:      
	
<PAGE>                                     
<TABLE>
<CAPTION>


				     
				     
				     March 27,   January 2,
					  1999         1999
				     ---------    ---------
  <S>                              <C>          <C>
  Senior notes at 12%, maturing 
    in 2006                        $  200,000   $  200,000
  Senior subordinated notes 
    at 10.38% maturing in 2007        200,000      200,000
  Senior Credit Facility              140,740      112,950
  Other long-term debt                  4,122        4,121
				     ---------    ---------
  Long-term debt                   $  544,862   $  517,071
				     =========    =========


</TABLE>
 
	


The Company has available a Senior Credit Facility of $162.3 
million under which letters of credit aggregating $6.3 million were 
outstanding at March 27, 1999.

5. LOSS PER COMMON AND COMMON EQUIVALENT SHARE

Loss per common and common equivalent share is based on the 
net income (loss) after preferred stock dividend requirements and 
the weighted average number of shares outstanding during each 
interim period.  Cumulative dividends not declared or paid on 
preferred shares amounted to $2,286 for the twelve weeks ended 
March 27, 1999.  The number of shares used in computing the 
loss per share was 425,232 for the twelve weeks ended 
March 27, 1999 and 424,150 for the twelve weeks ended March 28, 
1998. Potential common shares attributed to outstanding warrants 
were not included in the computation as their effect on the 
loss per share would be antidilutive.



6.  COMMITMENTS AND CONTINGENCIES

The Company is a party to certain litigation incurred in the  course of 
business.  In the opinion of management, the ultimate liability, if 
any, which may result from this litigation will not have a material 
adverse effect on the Company's financial position or results of 
operations.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
	    OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
	    (Dollars in thousands)
	
The following is management's discussion and analysis of significant 
factors affecting the Company's earnings and liquidity during the 
periods included in the accompanying condensed consolidated 
statements of operations.  This discussion and analysis should be read in 
conjunction with the condensed consolidated financial statements 
included in Item 1.

A table showing the percentage of net sales represented by certain items 
in the Company's condensed consolidated statements of operations is as 
follows:
 

<PAGE>                                             
<TABLE>
<CAPTION>
					     
					     
					     Twelve Weeks Ended
					    March 27,   March 28,
					      1999        1998
					   ---------   ---------
<S>                                         <C>          <C>
Net sales                                     100.0 %     100.0 %
Gross profit                                   26.5        24.5
Direct store expenses                          20.3        19.9
Warehouse, administrative
  and general expenses                          4.6         3.8
Operating income                                1.6         0.8
Interest expense, net                           3.7         3.2
Acquisition integration costs and other
  special charges                                           3.0
Loss before income taxes                       (2.1)       (5.4)
Income tax benefit                              0.0        (1.9)
Net loss                                       (2.1)       (3.4)
EBITDA                                          4.7         3.6


</TABLE>




A summary of the period to period changes in certain items included in 
the condensed consolidated statements of operations for the twelve 
week periods ended March 27, 1999 and March 28, 1998 is as follows:

 
<TABLE>                                       
<CAPTION>


				       
				       
				       
				       Period-to-Period Changes
					  Twelve Weeks Ended
					    March 27, 1999
					      $          %
					--------   --------
<S>                                    <C>         <C>
Net sales                              $(14,218)      (3.0)%
Gross profit                              5,877        5.1
Direct store expenses                      (728)      (0.7)
Warehouse, administrative
  and general expenses                    3,147       17.4
Operating income                          3,456        n/m
Interest expense, net                     1,877       12.3
Acquisition integration and other
  special charges                       (13,996)       n/m
Loss before income taxes                 15,577        n/m
Income tax benefit                        9,151        n/m
Net loss                                  6,426        n/m
EBITDA                                    4,227       24.6
(n/m - not meaningful comparison)



</TABLE>



RESULTS OF OPERATIONS

NET SALES

Net sales decreased $14,218 or 3.0% in the twelve week period ended 
March 27, 1999 compared to the corresponding period ended March 
28, 1998.  The net sales decrease was primarily attributable to closing  
23 stores (17 of which were closed during the first quarter of the prior 
year in connection with the Delchamps acquisition including 10 stores 


<PAGE>


which were required to be sold by the Federal Trade Commission); 40 
new competitive openings over the past four quarters; low overall price 
inflation; and pricing and promotional changes by certain competitors 
over the last year.  Partially offsetting these factors were the impact of 
opening 4 new "Premier" stores, remodeling 17 stores during the year, 
and additional promotional activities during the quarter.  Same store 
sales decreased approximately 0.3% for the twelve week period ended 
March 27, 1999.  The Company's store count at the end of the quarter 
was 198 supermarkets (21 combination stores, 161 conventional stores 
and 16 discount stores) and 54 gasoline stations compared to 200 
supermarkets (11 combination stores, 169 conventional stores and 20 
discount stores) and 53 gasoline stations at March 29, 1997. 

GROSS PROFIT

Gross profit for the first quarter of fiscal 1999 increased $5,877 to 
$121,964, or 26.5% of net sales, compared to $116,087, or 24.5% of net 
sales, for the first quarter of fiscal 1998.  Gross margin improvements 
were attributable to improved procurement costs as a result of the 
Delchamps acquisition, partially offset by the increased promotional 
activities, competitive influences and low inflation discussed above.



DIRECT STORE EXPENSES

Direct store expenses were $93,495, or 20.3% of net sales, and $94,223, 
or 19.9% of net sales, for the twelve week period ended March 27, 1999 
and March 28, 1998, respectively.  Direct store expenses increased  
primarily as a result of increased cash shortages, services and 
supplies.  They were partially offset by improvements in store 
labor, repairs and maintenance, insurance and  utilities (fewer 
stores).   

WAREHOUSE, ADMINISTRATIVE AND GENERAL EXPENSES

Warehouse, administrative and general expenses were $21,270, or 4.6% 
of net sales and $18,121, or 3.8% of net sales, for the twelve week period 
ended March 27, 1999 and March 28, 1998 respectively.  Warehouse, 
administrative and general expenses increased primarily due to 
increased costs associated with the employer portion of group medical 
expense, relocation expense, litigation settlements and increased 
depreciation due to additional capital expenditures placed in service 
during fiscal year 1998 and the beginning of 1999.
 
ACQUISITION INTEGRATION CHARGES AND OTHER SPECIAL CHARGES

The Company incurred significant costs during the year ended January 2,
1999 as a result of integrating the Delchamps and Jitney-Jungle operations.
Certain of these costs (principally related to store closures) were
allocated to goodwill.  However, other costs attributable to the
Delchamps acquisition, including costs incurred in consolidating
warehourse operations, remerchandising of Delchamps stores, and
training of Delchamps employees have been expensed as acquisition
intergration costs in accordance with the guidelines set forth in
EITF 95-3 ("Recognition of Liabilities in Connection with a Purchase
Business Combination").

These Acquisition integration charges and other special charges were  
$13,996 for the twelve week period ended March 28, 1998 consisting of 
severance benefits of $250 and loss of $294 on stores sold under the 
consent decree with the Federal Trade Commission in the Delchamps 
acquisition and business integration costs of $13,452 related to 
Delchamps.  There were no acquisition integration charges and other 
special charges during the first quarter of fiscal 1999.

OPERATING INCOME

Operating income was $7,199, or 1.6% of net sales for the twelve week 
period ended March 27, 1999, as compared to $3,743, or 0.8% of net 
sales for the twelve week period ended March 28, 1998.  The increase 
in operating income was due to the factors discussed above. 


<PAGE>


EBITDA

EBITDA (net income before interest income, special charges, interest 
expense, income taxes, depreciation and amortization and LIFO 
charges/credits) was $21,444, or 4.7% of net sales, in the first quarter of 
fiscal compared to $17,216, or 3.6% of net sales, in the first 
quarter of fiscal 1998.  EBITDA as presented is consistent with the 
definition used for covenant purposes contained in the Indenture.  
EBITDA is a widely accepted financial indicator of a company's ability 
to service debt.  However, EBITDA should not be construed as an 
alternative to operating income, net income or cash flows from 
operating activities (as determined in accordance with generally 
accepted accounting principles) and should not be construed as an 
indication of the Company's operating performance or as a measure of 
liquidity.

NET INTEREST EXPENSE

Interest expense was $17,100 in the first quarter of fiscal 1999
compared to $15,223 in the first quarter of fiscal 1998.   The increase in 
interest expense was primarily due to interest expense on the credit 
facility and capital leases.

INCOME TAX EXPENSE (BENEFIT)

The Company has not recorded an income tax benefit relating to 
operating losses in 1999 since the Company's operating losses can no 
longer be carried back and offset against earnings in earlier periods.  
The Company has a net operating loss carryforward of approximately 
$51,572 at March 27, 1999.  Income taxes were ($9,151) with an 
effective tax rate of  35.9% for the first quarter of fiscal 1998. 


LIQUIDITY AND CAPITAL RESOURCES

Historically, the Company has funded its working capital requirements, 
capital expenditures and other needs principally from operating cash 
flows.  Due to the merger and acquisition of Delchamps, however, the 
Company has become highly leveraged and has certain restrictions on 
its operations. At March 27, 1999, Jitney-Jungle had $645,107 of total 
long-term commitments (including long-term debt, capitalized leases 
and restructuring obligations) and shareholder deficit of $218,470.

The Company's principal uses of liquidity have been to fund working 
capital, meet debt service requirements and finance Jitney-Jungle's 
strategic plans.  The Company's principal sources of liquidity have been 
cash flow from operations and borrowings under the Senior Credit 
Facility.  Outstanding borrowings at March 27, 1999 were $140,740 
under the Senior Credit Facility.  At March 27, 1999, the Company
breached the leverage ratio in its Senior Credit Facility and such
breach has been waived by its senior lenders.  As of March 27, 1999,
the Company was in compliance with the covenants under its aggreements.


Cash used in operating activities during the twelve week period ended 
March 27, 1999 was $25,390.  Cash used by operating activities during 
the twelve week period ended March 28, 1998 was $21,931.  The increase  
in the cash used in operating activities was primarily attributable to
increased inventory levels (new and remodeled stores, buildup in
anticipation  of the Easter Holiday), reduced accounts payable (cut-off
timing difference at year-end and repayment during the quarter of
year-end holiday merchandise); partially offset by a smaller net
loss and the collection of income tax refunds.


Net cash used in investing activities was $9,713 and $18,005 for the
twelve week period ended March 27, 1999 and March 28, 1998, respectively.
One new store was completed and six remodels were in progress during
the first quarter of 1999.  Cash used in investing activities included 
amounts associated with the purchase of Delchamps, Inc. in the prior year.

Net cash provided by financing activities was $26,308 and $38,155 for
the twelve week period ended March 27, 1999 and March 28, 1998,
respectively.  The principal sources of funds in financing activities
for both periods were borrowings under the Senior Credit Facility.


In order for the Company to grow and achieve its long-term operating 
objectives, it requires sufficient capital resources to build new stores and 
remodel existing stores in its highly competitive markets.  In addition, 
the Company must maintain its existing facilities, and requires the 
financial flexibility both to take advantage of inventory acquisition 
opportunities and to withstand short-term economic and competitive 
pressures.  The Company's capital expenditure program for the 
remainder of 1999 is subject to various factors including, but not limited 
to, availability of capital, restrictions under various of the Company's 
debt instruments, and working capital requirements.  In the near term, 
if the Company  were to significantly reduce or postpone its new store 
and remodel program, there would be no substantial impact on current 
operations and it is likely that more cash would be available for debt 
servicing.  In the long term, if these programs were substantially 
reduced, in the Company's opinion, its operating business and ultimately 
its cash flow would be adversely impacted.


To enable the Company to continue to fulfill its 
working capital needs and to implement its capital expenditure 
program, the Company and its subsidiaries are currently arranging
a $35,000,000 supplemental secured credit facility (the "New 
Facility") which will be secured by a second lien on 
substantially all of the Company's and its subsidiaries' 
assets.  The New Facility will be further supported by 
the guaranty of Bruckmann, Rosser, 
Sherrill & Co., L.P., the Company's principal 
shareholder.  Completion of arrangements for the New Facility 
is subject to completion of documentation acceptable 
to the lenders under the New Facility and the Company, 
to the consent of the Company's existing secured 
lenders and to other customary conditions precedent to 
the extension of a secured credit facility.  The Company 
believes that the New Facility will be available to the Company 
and will permit it to borrow 
enough to meet all of its currently anticipated working 
capital and capital expenditure needs.

An important factor in the Company's liquidity is its relationship with 
its trade suppliers, and management believes that the Company's credit 
terms with its major suppliers are consistent with those terms offered 
throughout the industry.  Management does not expect that there will be any 
significant change in the aggregate in credit terms with its major 
suppliers in the future; however, if credit is curtailed, the Company's 
liquidity would decrease. 

The Company's expenditures to comply with environmental laws and 
regulations at its grocery stores primarily consist of those related to 
remediation of underground storage tank leaks and spills and retrofitting 
chlorofluorocarbon ("CFC") chiller units.  The Company's unreimbursed 
cost for remediation at the 16 facilities which have had leaks or spills 
has not been material.  All significant  required expenditures in 
connection with the cleanup of such leaks and spills have been made at 
such locations except at two locations which are undergoing remediation
and three locations which are geing monitored only.  In addition, the 
Company has obtained insurance coverage for bodily injury, property damage 
and corrective action expenses resulting from releases of petroleum 
products from underground storage tanks during the covered period at all 
58 locations.  The Company spent $5,000, $170,000, $130,000, $914,000 and 
$468,000 for retrofitting CFC-containing chiller units during the first
quarter of 1999, fiscal 1998, 1997 stub, fiscal 1997 and fiscal 1996, 
respectively. Between approximately $175,000 and $200,000 in expenditures 
are contemplated for retrofitting the CFC units in fiscal 1999.  All 
expenditures necessary to upgrade all Pump and Save tanks to comply with 
1998 tank standards were completed in fiscal 1998. These regulatory 
compliance costs are not covered by insurance.


INFLATION 

The Company's primary costs, inventory and labor, are affected by 
a number of factors that are beyond its control, including 
availability and price of merchandise, the competitive climate and 
general and regional economic conditions.  As is typical of the 
supermarket industry, the Company has generally been able to 
maintain margins by adjusting its retail prices, but competitive 
conditions may from time to time render it unable to do so while 
maintaining its market share.


<PAGE>

 
SEASONALITY

	No material portion of the Company's business is affected by 
seasonal fluctuations, except that sales are generally stronger in the 
fourth quarter as a result of the Thanksgiving, Christmas and New 
Year's Day holidays.


YEAR 2000
	
	During calendar years 1996, 1997 and 1998, the 
Company's Information Services Department conducted an 
extensive information services system review of all primary 
systems, such as financial, payroll, human resources, employee 
benefits, purchasing, merchandising, retail/pricing, warehousing 
and store management as well as secondary systems such as 
catering, damage reclamation and loss prevention.  This review 
evaluated these systems in terms of their Year 2000 compliance, 
flexibility to absorb Delchamps' operations, capacity, general 
efficiency, compatibility and competitive advantage.  The 
Information Services Department recommended, and the Company 
is implementing, the replacement or upgrading of all  the 
Company's primary and secondary systems, most of which were 10 
to 15 years old.  From March 1997 to January 2, 1999, the 
Company spent, excluding license fees, approximately $2,600,000 
to replace its financial, payroll, human resources and employee 
benefits systems.  The Company's other primary systems 
(purchasing, merchandising, retail/pricing, warehousing and store 
management) are scheduled to be replaced and/or remediated by 
October 1, 1999, at an estimated cost of  $2,850,000, at which time 
all potential Year 2000 problems in the Company's primary systems 
should be resolved.  Although the Company's operations are not 
dependent on its secondary systems, the Company has been 
upgrading these systems and anticipates completing that project by 
the end of September 1999, at which time all potential Year 2000 
problems in the Company's secondary systems should be resolved.  
No assurances can be given, however, that all Year 2000 problems 
will be effectively resolved on schedule or before the Year 2000.  
Any such problems, if not resolved, could have a material adverse 
effect on the Company's business, financial condition and results of 
operations.

	The Company has sent a survey to its third party suppliers, 
financial institutions and insurance companies (i) inquiring into 
their Year 2000 compliance status, (ii) seeking commitments of 
their intention to become Year 2000 compliant and (iii) gathering 
information to assess the effect of any non-compliance on the 
Company's operations.  No assurances can be given that these third 
parties will become Year 2000 compliant.  Any such non-
compliance could have a material adverse effect on the Company's 
business, financial condition and results of operations.

	The most reasonably likely worst case Year 2000 scenario 
would result in the failure to order or acquire new products for 
warehouse or store replenishment.  The Company has established a 
disaster recovery plan that is available as a reasonable contingency 
plan.  Through this disaster recovery plan, manual processes are 
outlined that will enable the Company to order and obtain available 
products for delivery to the stores without reliance on existing 
primary technology normally used by the Company.




PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The Company is a party to certain litigation incurred in the course of 
business.  In the opinion of management, the ultimate liability, if any, 
which may result from this litigation will not have a material adverse 
effect on the Company's financial position or results of operations.



<PAGE>

ITEM 2.  CHANGE IN SECURITIES

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.  OTHER INFORMATION

None.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits
			       
       Exhibit No.
       --------------
       * 4.14  Waier Agreement dated May 17, 1999 to the Amended and
	       Restated Revolving Credit Agreement dated September 15,
	       1997 by and among Fleet Capital Corporation and the 
	       Company

       * 10.19 Employement Agreement effective as of 1/4/99 by and among
	       the Company and Richard D. Coleman **


       * 27.1  Financial Data Schedule

	    * Filed herewith.

	   ** Portions of this exhibit have been omitted and filed
	      seperately with the Securities and Exchange Commission
	      pursuant to a request for confidential treatment.

(b)  Reports on Form 8-K
 
	None




<PAGE>



				SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on 
its behalf by the undersigned, thereunto duly authorized.



				  JITNEY-JUNGLE STORES OF AMERICA, INC.
										     (Registrant)
													
				
				  /s/ Richard D. Coleman
				  -----------------------
				  Richard D. Coleman
				  Executive Vice President,
				  Chief Financial Officer
							



Dated: May 17, 1999             





			      WAIVER AGREEMENT
				    TO 
	       AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT


		WAIVER AGREEMENT dated as of May 
17, 1999 to the Amended and Restated Revolving Credit 
Agreement dated as of September 15, 1997 (as heretofore 
amended, and as may be further amended, restated, 
modified or supplemented from time to time, the "Credit 
Agreement") among Jitney-Jungle Stores of America, Inc. 
("Jitney Jungle"), Southern Jitney Jungle Company, 
McCarty-Holman Co., Inc., Jitney-Jungle Bakery, Inc., 
Pump and Save, Inc., Interstate Jitney Jungle Stores, Inc., 
and Delchamps, Inc. ("Delchamps") (each a "Borrower" 
and collectively, the "Borrowers"),  the guarantors named 
therein, the lenders named therein (the "Lenders") and 
Fleet Capital Corporation, as agent for the Lenders (the 
"Agent").  Capitalized terms used herein and not defined 
shall have the respective meanings assigned to such terms 
in the Credit Agreement. 

		WHEREAS the Borrowers have requested 
that the Agent and the Required Lenders agree to waive 
certain provisions in the Credit Agreement;

		WHEREAS the Agent and the Required 
Lenders are willing to waive such provisions of the Credit 
Agreement on the terms and conditions contained herein;

		NOW, THEREFORE, the Borrowers, the 
Guarantors, the Required Lenders and the Agent hereby 
agree as follows:

1.              Waiver.  Pursuant to the terms and 
conditions contained herein, the Agent and the 
Required Lenders hereby agree to waive 
compliance with Section 7.09 of the Credit 
Agreement solely as it pertains to the Fiscal Quarter 
ended March 27, 1999.

2.              Effective Date.  This Agreement shall become 
effective upon compliance with the conditions set 
forth immediately below:
			
	(a)     The Agent shall have received an 
original counterpart of this Waiver, duly executed and 
delivered by the Borrowers, the Guarantors and the 
Required Lenders.

	(b)     After giving effect to this Waiver no 
Default or Event of Default shall have occurred.  

3.              Ratification.  Except as expressly waived 
herein, all terms and conditions of the Credit 
Agreement and all other Loan Documents remain in 
full force and effect.  All collateral security and 
guarantees in connection with the Credit Agreement 
and/or the Loan Documents are hereby confirmed and 
ratified in all respects.

4.              Counterparts.  This Waiver may be executed 
in counterparts, each of which shall constitute an 
original but all of which when taken together shall 
constitute one contract, and shall become effective 
when copies hereof which, when taken together, bear 
the signatures of each of the parties hereto shall be 
delivered to the Agent.  Delivery of an executed 


<PAGE>


counterpart of a signature page to this Waiver by 
telecopier shall be effective as delivery of a manually 
executed signature page hereto.

5.              Governing Law.    THIS WAIVER SHALL 
BE GOVERNED BY, AND CONSTRUED AND 
INTERPRETED IN ACCORDANCE WITH, THE 
LAWS OF THE STATE OF NEW YORK (OTHER 
THAN THE CONFLICTS OF LAWS PRINCIPLES 
THEREOF).


		[Remainder of page intentionally left blank.]



<PAGE>
		
		
		IN WITNESS WHEREOF, the parties have 
caused this Waiver Agreement to be executed by their 
respective officers thereunto duly authorized, as to the date 
first above written.

				 JITNEY-JUNGLE STORES OF AMERICA, INC.,
				      as Borrower and as Guarantor


					
				 By__________________________________
				   Name:
				   Title:


				 SOUTHERN JITNEY JUNGLE COMPANY,
				      as Borrower and as Guarantor




				 By_________________________________
				   Name:
				   Title:


				 McCARTY-HOLMAN CO., INC.,
				      as Borrower and as Guarantor


				 By_________________________________
				   Name:
				   Title:


				 JITNEY-JUNGLE BAKERY, INC.,
				      as Borrower and as Guarantor


				 
				 By_________________________________
				   Name:
				   Title:


<PAGE>


				 PUMP AND SAVE, INC.,
				      as Borrower and as Guarantor


				 
				 By_________________________________
				   Name:
				   Title:


					
				 INTERSTATE JITNEY JUNGLE STORES, INC.,
				      as Borrower and as Guarantor


				 By_________________________________
				   Name:
				   Title:


					
				 DELCHAMPS, INC., 
				      as Borrower and as Guarantor


					
				 By_________________________________
				   Name:
				   Title:


				 JJ CONSTRUCTION CORP., 
				      as Guarantor


					
				 By_________________________________
				   Name:
				   Title:



				 SUPERMARKET CIGARETTE SALES, INC.,
				      as Guarantor


					
				 By_________________________________
				   Name:
				   Title:

						

<PAGE>


				 FLEET CAPITAL CORPORATION, 
				      as Agent


					
				 By_________________________________
				   Name:
				   Title:


				 FLEET CAPITAL CORPORATION, 
				      as Lender


					
				 By________________________________
				   Name:
				   Title:


				 PNC BANK, NATIONAL ASSOCIATION, 
				      as Lender


					
				 By________________________________
				   Name:
				   Title:
			

				 HELLER FINANCIAL INC.,  
				      as Lender


					
				 By________________________________
				   Name:
				   Title:


				 IBJ WHITEHALL BUSINESS CREDIT CORP.,
				      as Lender


					
				 By________________________________
				   Name:
				   Title:


<PAGE>

				 NATIONAL BANK OF CANADA, a Canadian           
				     Chartered Bank,  as Lender


					
				 By________________________________
				   Name:
				   Title:

				 
				 NATIONAL BANK OF CANADA, a Canadian
				     Chartered Bank,  as Lender


				 By________________________________
				   Name:
				   Title:

				 
				 NATIONAL CITY BANK, as Lender


					
				 By________________________________
				   Name:
				   Title:


				 DEUTSCHE FINANCIAL SERVICES CORPORATION, 
				      as Lender


					
				 By________________________________
				   Name:
				   Title:


				 FLEET BANK, N.A., as a Letter of 
				      Credit Issuer


					
				 By________________________________
				   Name:
				   Title:


			    EMPLOYMENT AGREEMENT


     This Employment Agreement dated effective as of 
January __, 1999, is made and entered into by and between 
Jitney-Jungle Stores of America, Inc., a Mississippi corporation 
(the "Company"), and Richard D. Coleman (the 
"Executive"), an individual residing at 5005 Garrick Court, 
Tampa, Florida 33624.


				  RECITALS


     The Company desires to employ the Executive in the 
business operated by the Company, according to the terms, 
covenants and conditions hereinafter set forth.

     NOW, THEREFORE, the Company and the Executive 
hereto agree as follows:

     1.      Employment and Duties.  Subject to the terms 
hereof, the Company employs Executive as Chief Financial 
Officer and Executive Vice President of the Company and in 
such capacities with its affiliates and subsidiaries as the 
Company shall designate, with such duties as are commensurate 
and normally associated with the position of Chief Financial 
Officer, subject to the direction of the Company's Chief 
Executive Officer and Board of Directors.  Executive accepts 
such employment and agrees to devote substantially his entire 
professional time, attention and energies to the business of the 
Company and to perform such additional responsibilities and 
duties consistent with his position as provided in the Bylaws and 
as may be assigned to him from time to time by the Board of 
Directors.  Executive shall work at the principal office of the 
Company located in or near the Jackson, Mississippi 
metropolitan area or at such other location in or near the 
Jackson, Mississippi metropolitan area as the Board of Directors, 
in its discretion, may select.

     2.      Extent of Services.  Executive shall devote 
substantially all his working time (during normal business hours) 
and attention (other than during any illness and vacations) and 
give his good faith efforts, skills and abilities to the management 
and operations of the Company; it being understood and agreed 
that Executive shall be permitted to manage his own personal 
affairs and serve as director or officer of any trade association, 
civic, corporate, educational or charitable organization or 
governmental entity, provided that Executive's service does not 
materially interfere with Executive's performance of his duties 
hereunder.  Notwithstanding the above, the Executive shall not 
be required to perform any duties or responsibilities which 
would be likely to result in non-compliance with or violation of 
any applicable law or regulation.

     3.      Term.  The initial term of this Agreement shall 
commence as of the effective date hereof and, unless earlier 
terminated pursuant to Section 8, shall continue thereafter until 
the earliest of (a) December 31, 1999, (b) until terminated by 
either party upon the giving of at least thirty (30) days' advance 
written notice, or (c) the day following the consummation of a 
transaction giving rise to a Change of Control Event (as defined 
in Section 8(e) of the Agreement).

     4.      Compensation.  Executive's compensation 
under this Agreement shall be as follows:


	     (a)     Base Salary.  Company shall pay 
     Executive a base salary ("Base Salary") at a rate of no 
     less than $200,000.00 per year from the date hereof.  
     The Base Salary shall be inclusive of all compensation 
     for any services Executive may be elected or selected to 
     perform (i) as a member of the Board of Directors of the 
     Company and/or any of its affiliates and subsidiaries, or 
     (ii) as a member of any appointed committees of such 
     Boards of Directors, including the Executive Committee. 
     Executive's Base Salary shall be paid in installments in 
     accordance with the Company's normal payment 
     schedule for its senior management.  All payments shall 
     be subject to the deduction of payroll taxes and similar 
     assessments as required by law.

	     (b)     Bonus.  In addition to the Base Salary, 
     Executive shall be paid on December 31, 1999 a cash 
     bonus of $300,000.00 provided any of the following 
     occur:  (i) Executive remains employed with Company 
     as the Chief Financial Officer through December 31, 
     1999; (ii) the Company terminates this Agreement 
     without Cause (as hereinafter defined); or (iii) the 
     Executive terminates this Agreement for Good Reason 
     (as hereinafter defined).

     5.      Fringe Benefits.

	     (a)     The Company agrees to furnish an 
     automobile to Executive and to make such automobile 
     available for the Executive's exclusive use during the 
     period of his employment with the Company.  All 
     maintenance, taxes and other operating costs shall be 
     paid by the Company, subject to appropriate withholding 
     requirements.
     
	     (b)     The Company shall also make available 
     to Executive those benefits which are made available to 
     the executive officers of the Company as a group, which 
     benefits currently include, without limitation, 401(k) 
     plans, profit sharing plans, and health, dental, and 
     disability insurance.

	     (c)     The Company shall also furnish 
     Executive with suitable living arrangements in Jackson, 
     Mississippi.


     6.      Vacation.  Executive shall be entitled to take 
three weeks of paid vacation during each fiscal year in which he 
is employed.  Accrued but unused vacation shall be carried over 
only in accordance with the Company's standard policies.

     7.      Expense Reimbursement.  In addition to the 
compensation and benefits provided in Sections 4, 5 and 6 
hereof, the Company shall, upon receipt of appropriate 
documentation, reimburse Executive for his reasonable travel, 
lodging, entertainment, and other ordinary and necessary 
business expenses incurred in the course of his duties on behalf 
of the Company, including weekly travel to and from 
Executive's home in Tampa, Florida.

     8.      Termination of Employment.

	     (a)     Either party may terminate Executive's 
     employment under this Agreement for any reason by 
     giving thirty (30) days' written notice to the other party. 
     In the event of a termination by the Company, the 
     Company may elect that the Executive cease all services 
     and leave the premises immediately.  Following the 
     termination of Executive's employment for any reason, 
     Executive shall remain entitled to (i) the portion of his 
     Base Salary then due through the date of such 
     termination, (ii) reimbursement for any reimbursable 
     expenses incurred by Executive prior to such 
     termination and (iii) all benefits which are accrued, 
     vested and earned up to the termination date under the 
     terms of any existing benefit plan of the Company, such 
     as the vested balance of Executive's account under any 
     retirement or deferred compensation plan and any 
     benefits which are legally required to be provided after 
     termination, such as COBRA benefits.  If the Company 
     terminates Executive's employment without Cause 
     pursuant to this Section 8(a) or if the Executive resigns 
     at the request (without Cause) of the Board of Directors 
     or terminates his employment for Good Reason, 
     Executive shall be paid, in addition to any amounts 
     described in the preceding sentence, an amount equal to 
     the sum of (x) the balance of the Base Salary that 
     otherwise would be paid through December 31, 1999, 
     plus (y) the bonus to which Executive would be entitled 
     pursuant to Section 4(b) of this Agreement.  The 
     Executive shall continue to receive all benefits under the 
     health benefit plans, practices, policies and programs 
     provided by the Company to the extent applicable 
     generally to other peer executives of the Company 
     through the earlier of December 31, 1999, or until the 
     date Executive becomes re-employed with another 
     employer and is eligible to receive medical or other 
     welfare benefits under another employer provided plan.  
     All cash severance compensation amounts owed 
     pursuant to this Section 8(a) shall be paid through 
     December 31, 1999 following the effective date of 
     Executive's termination in the normal payment schedule 
     as if Executive remained employed except that the bonus 
     deemed earned by Executive on the date of termination 
     specified above in this Section 8(a) shall be paid in a 
     lump sum within thirty (30) days following the effective 
     date of Executive's termination.  If Executive notifies 
     the Company of his intention to terminate his 
     employment pursuant to this Section 8(a) for any reason, 
     the Company shall have the right to accelerate the date 
     of termination to a date on or after the date of 
     Executive's notice.  The Executive's termination of 
     employment is deemed for "Good Reason," if any of 
     the following occurs without the Executive's written 
     consent: (i) the assignment to Executive of any duties 
     materially inconsistent with, or the substantial reduction 
     of powers or functions associated with, his positions, 
     duties, responsibilities and status with the Company 
     (other than changes in reporting or management 
     responsibilities required by applicable federal or state 
     law); (ii) a reduction by the Company of Executive's 
     salary or a material reduction in other benefits taken as a 
     whole (except to the extent such benefits are no longer 
     generally available to members of management of the 
     Company), except in connection with the termination of 
     such Executive's employment by the Company for 
     Cause (it being understood that failure to receive bonus 
     payments at the same level as in prior years or periods 
     shall not be deemed to be a reduction in salary); (iii) a 
     change in Executive's principal work location, except 
     for required travel on the Company's business; or (iv) 
     the willful and continuing failure by the Company 
     substantially to perform its obligations under this 
     Agreement; provided, however, "Good Reason" shall 
     not be deemed to exist hereunder unless the Company 
     shall have failed to cure any breach or nonperformance 
     within thirty (30) days after receipt by the Company of 
     written notice thereof from the Executive, which notice 
     shall be given by Executive promptly and in any event 
     within fifteen (15) days after any event that the 
     Executive believes constitutes "Good Reason."  It is 
     hereby expressly acknowledged that the foregoing 
     definition of "Good Reason" shall be effective solely 
     for purposes of this Agreement and shall not be 
     applicable to any other agreement or understanding 
     between Executive and the Company.  "Cause" when 
     used in connection with the termination of Executive's 
     employment with the Company, means (A) act or acts of 
     dishonesty or conviction of a felony by Executive; 
     provided acts of "dishonesty" shall not extend to 
     expense account items to the extent the items involved 
     are nominal and any error is attributable to carelessness 
     or committed in good faith within reasonable 
     interpretation of the Company's policies, (B) failure by 
     the Executive in any material respect as to his 
     obligations, services or duties hereunder, which 
     determination shall be made by the Board of Directors of 
     the Company acting in good faith; provided, however, 
     "Cause" shall not be deemed to exist hereunder unless 
     the Executive shall have failed to cure any such breach 
     or nonperformance within thirty (30) days after receipt 
     by the Executive of written notice thereof from the 
     Company, (C) willful and deliberate violations of 
     Executive's obligations (whether such obligations are 
     designated by the Board of Directors or are set forth 
     herein) to the Company that result in material injury to 
     the Company and (D) misappropriation or 
     embezzlement of any funds or property of the Company 
     by the Executive.  For purposes of this definition of 
     Cause, no act or failure to act, shall be considered 
     "willful" unless done, or omitted to be done, (1) in bad 
     faith and without reasonable belief that the action or 
     omission was in the best interest of the Company or, (2) 
     in the event the direction of the Board of Directors is 
     unclear, without the reasonable belief that the action or 
     omission was in the best interest of the Company.  In the 
     event that there is a disagreement regarding the 
     existence of Good Reason or Cause (other than for 
     conviction of a felony), either party may submit such 
     disagreement to arbitration under the rules of the 
     American Arbitration Association or such other 
     procedure as the parties may agree.  The ruling of the 
     arbitration shall be final and binding on both parties.  
     The Company and the Executive shall each pay their 
     own arbitration costs unless the arbitrator's award 
     determines otherwise, in which case such costs, 
     expenses, and fees shall be paid in accordance with the 
     arbitrator's award.  The arbitration proceeding shall be 
     conducted in Atlanta, Georgia.
     
	     (b)     Notwithstanding anything to the 
     contrary in Section 8(a), the Company may terminate 
     Executive's employment, effective immediately upon 
     written notice to Executive or on any other dates 
     specified in such notice, for Cause.  Termination by the 
     Company of Executive's employment for any other 
     reason shall be deemed for the purposes of this 
     Agreement to be without Cause.


	     (c)     Executive's employment hereunder 
     shall terminate immediately upon his death or disability 
     except as to any right which Executive's estate or 
     dependents may have under COBRA or any other 
     federal or state law or which are derived independent of 
     this Agreement by reason of his participation in any plan 
     maintained by the Company.  For purposes of this 
     Section 8(c), Executive shall be deemed to be disabled 
     if, on account of illness or other incapacity, he has been 
     unable to perform his duties for seventy-five (75) 
     consecutive days and, in the good faith judgment of the 
     Board of Directors, will be unable to perform his duties 
     hereunder for a period of twelve (12) consecutive 
     months.  The Company shall continue to pay Executive 
     his base salary and other employment benefits hereunder 
     prior to the termination by the Board of Directors 
     pursuant to this Section 8(c) even though Executive is 
     disabled during that period of time.
     
	     (d)     Severance payments due under Section 
     8(a) shall be paid when due regardless whether 
     Executive accepts employment with a new employer.

	     (e)     In the event (x) a Change of Control 
     Event occurs prior to the later of (i) December 31, 1999, 
     or (ii) the date that is six (6) months after the termination 
     of Executive's employment, and (y) at the time of the 
     Change of Control Event the Executive's employment 
     has not been terminated by the Company for Cause or 
     the Executive has not terminated his employment 
     without Good Reason, the Company agrees to pay to 
     Executive a transaction bonus in the sum  set forth on 
     Schedule "A" less the bonus paid or payable to 
     Executive, if any, pursuant to Section 4(b) above (the 
     "Transaction Bonus").  For purposes of this Agreement, 
     the term "Change of Control Event" shall mean the first 
     to occur of any of the following events:
     

		     (i)  the entry by the Company 
			  or any of its shareholders 
			  into a binding agreement to 
			  effect any transaction or 
			  series of related transactions 
			  (including, but not limited 
			  to, any tender officer, 
			  exchange offer, merger or 
			  other business combination 
			  or other similar transaction), 
			  the result of which is that 
			  less than a majority of the 
			  combined voting power of 
			  the then outstanding 
			  securities of the Company, 
			  or any successor to the 
			  Company resulting from 
			  such transaction or series of 
			  related transactions, would 
			  be held in the aggregate by 
			  holders of the Company's 
			  securities immediately prior 
			  to such transaction or the 
			  beginning of the series of 
			  related transactions; or
			  
		    (ii)  the entry by the Company 
			  into a binding agreement to 
			  sell, lease, exchange or 
			  otherwise transfer (in one 
			  transaction or a series of 
			  related transactions) all or 
			  substantially all of the assets 
			  of the Company.
			  

	     The Transaction Bonus to which Executive is 
     entitled pursuant to this Section 8(e) shall be due and 
     payable in a lump sum on the closing of the transaction 
     giving rise to the Change in Control Event.  
     Notwithstanding anything herein to the contrary, 
     however, the provisions of this Section 8(e) shall not be 
     effective, and shall be of no force or effect, unless and 
     until such provisions are approved by the separate vote 
     of the holders of more than seventy five percent (75%) 
     of the voting power of all of the outstanding stock of the 
     Company.


	     (f)     Excess Parachute Payments.  In the 
     event that any payment to be received by Executive 
     hereunder would be subject to an excise tax pursuant to 
     Section 4999 of the Code, whether in whole or in part, as 
     a result of being an "excess parachute payment" within 
     the meaning of such term in Section 280G(b) of the 
     Internal Revenue Code, then the amount payable under 
     this Agreement shall be reduced (if necessary) to an 
     amount that results in the greatest after-tax proceeds to 
     Executive.


     9.      Confidentiality.  From and after the date hereof, 
Executive shall, and shall cause his affiliates and representatives 
to, keep confidential and not disclose to any other person or use 
for his own benefit or the benefit of any other person any trade 
secrets or other confidential proprietary information in his or 
their possession or control regarding the Company or its 
affiliates or their respective businesses and operations.  The 
obligation of Executive under this Section 9 shall not apply to 
information which (i) is or becomes generally available to the 
public without breach of the commitment provided for in this 
Section; or (ii) is required to be disclosed by law, order or 
regulation of a court or tribunal or governmental authority; 
provided, however, that, in any such case, Executive shall notify 
the Company as early as reasonably practicable prior to 
disclosure to allow the Company to take appropriate measures to 
preserve the confidentiality of such information.

     10.     Competition; Solicitation.  Executive hereby 
agrees that during the Term he will not, unless authorized in 
writing to do so by the Company, (a) directly or indirectly own, 
manage, operate, join, control or participate in the ownership, 
management, operation or control of, or be employed or 
otherwise connected in any substantial manner with any business 
which directly or indirectly competes to a material extent with 
any line of business of the Company or its subsidiaries; 
provided, that nothing in this Agreement shall prohibit Executive 
from acquiring up to 2% of any class of outstanding equity 
securities of any corporation whose equity securities are 
regularly traded on a national securities exchange or in the 
"over-the-counter market"; (b) recruit any employee of the 
Company or solicit or induce, or attempt to solicit or induce, any 
employee of the Company to terminate his or her employment 
with, or otherwise cease his or her relationship with, the 
Company; or (c) solicit, divert or take away, or attempt to solicit, 
divert or to take away, the business or patronage of any of the 
clients, customers or accounts as prospective clients, customers 
or accounts, of the Company.  Provided that the Company pays 
the Executive (i) the severance payment due to Executive in 
accordance with Section 8(a) hereof or, (ii) an amount equal to 
the Section 8(a) severance payment within thirty (30) days 
following the effective date of Executive's termination, the 
covenants contained in the preceding sentence regarding 
competition and solicitation shall extend for a period of one year 
from the termination or expiration of the Term in consideration 
for such payment.  For purposes of the post-termination 
covenants under this Section 10, the restriction shall be limited 
to the geographic area in which the Company conducts business 
as of the day immediately prior to the date of termination of 
Executive's employment or the Change of Control Event, 
whichever is earlier.

      11.     Equitable Relief.  The Company and Executive 
confirm that the restrictions contained in Sections hereof are, in 
view of the nature of the business of the Company, reasonable 
and necessary to protect the legitimate interests of the Company 
and that any violation of any provision of Sections will result in 
irreparable injury to the Company.  Executive hereby agrees 
that, in the event of any breach or threatened breach of the terms 
or conditions of this Agreement by Executive, the Company's 
remedies at law will be inadequate and, in any such event, the 
Company shall be entitled to commence an action for 
preliminary and permanent injunctive relief and other equitable 
relief in any court of competent jurisdiction.

      12.     Indemnity.  The Company agrees to indemnify 
Executive against all costs, charges and expenses incurred or 
sustained by Executive in connection with any action, suit or 
proceeding to which he may be a party by reason of being or 
having been a director, officer or employee at the request of the 
Company to the fullest extent permitted by applicable law.

      13.     Amendment.  This Agreement contains and its 
terms constitute the entire Agreement of the parties and 
supersedes all prior Agreements regarding employment, and may 
be amended only by a written document signed by both parties to 
this Agreement

      14.     Governing Law. This Agreement shall be 
governed by the laws of the State of Mississippi.  The parties 
hereby irrevocably consent to, and waive any objection to the 
exercise of, personal jurisdiction by the state and federal courts 
located in the State of Mississippi with respect to any action or 
proceeding arising out of this Agreement.

      15.     Attorneys' Fees.  The Company agrees to pay, 
to the full extent permitted by law, all legal fees and expenses 
which the Executive may reasonably incur as a result of any 
contest (only to the extent the Executive prevails in the outcome 
thereof) by the Company of the validity or enforceability of, or 
liability under, any provision of this Agreement (including as a 
result of any contest by the Executive about the amount of any 
payment pursuant to this Agreement).

      16.     Severability.  Should any provision hereof be 
deemed, for any reason whatsoever, to be invalid or inoperative, 
that provision shall be deemed severable and shall not affect the 
force and validity of all other provisions of this Agreement.

      17.     Survival.  All provisions which may reasonably 
be interpreted or construed to survive the expiration or 
termination of this Agreement shall survive the expiration or 
termination of this Agreement.

      18.     Notices.  Any notice, request or instruction to be 
given hereunder shall be in writing and shall be deemed given 
when personally delivered or three (3) days after being sent by 
certified mail, postage prepaid, to the other party at such party's 
address set forth below.

      IF TO EXECUTIVE:

	    Richard D. Coleman
	    c/o Jitney-Jungle Stores of America, Inc.
	    P. O. Box 3409
	    Jackson, Mississippi  39207-3409
	    

      IF TO COMPANY:

	    Jitney-Jungle Stores of America, Inc.
	    P. O. Box 3409
	    Jackson, Mississippi  39207-3409
	    Attention: Michael E. Julian

	    with a copy to:

	    Bruckmann, Rosser, Sherrill & Co., Inc.
	    126 East 56th Street, 29th Floor
	    New York, New York  10022
	    Attention:  Harold O. Rosser II
	    

Each party may change the address to which notices from the 
other party are to be sent by notifying such party of its new 
address in accordance with this Section 18.

      19.     Waiver.  No waiver of any condition, obligation 
or term hereof shall constitute a waiver of any other or a waiver 
of a subsequent right to demand strict compliance with all 
conditions, obligations and terms hereof.

      20.     Successors. This Agreement, including the 
documents and instruments referred to herein, shall inure to the 
benefit of and be binding upon and enforceable against the heirs, 
legal representatives, successors, and assigns of the parties 
hereto.

      21.     Delegation of Duties.  Executive may not 
delegate or assign any of his duties or obligations hereunder.  
With the exception of assigning duties to the Executive relating 
to the business of the affiliates or any subsidiaries of the 
Company and with the exception of an assignment to any 
acquiror in connection with (i) an acquisition of 50% or more of 
the Company's voting stock, (ii) a merger or consolidation of 
the Company resulting in the holders of the Company's voting 
stock immediately prior to such transaction holding less than 
50% of the total voting common stock of the surviving 
corporation after such termination or (iii) a sale or exchange of 
all or substantially all of the property or assets of the Company, 
the Company shall have no right to assign this Agreement 
without Executive's written consent.

      22.     Partial Invalidity.  If any provision in this 
Agreement is held by a court of competent jurisdiction to be 
invalid, void or unenforceable, the remaining provisions shall, 
nevertheless, continue in full force and without being impaired 
or invalidated in any way.

      23.     Entire Agreement.  This Agreement contains the 
entire agreement between the parties hereto with respect to the 
transactions contemplated hereby and supersedes all prior 
arrangements or understandings with respect thereto.

      Executed as of the day and year first above written.

			    JITNEY-JUNGLE STORES OF AMERICA, INC. 
			    ("Company")

			    
			    By:                                
				   Name:               
				   Title:                 
				       
			  



				       
				       
			    RICHARD D. COLEMAN 
			    ("Executive")


<PAGE>
<TABLE>                                
<CAPTION>
				
				
				
				SCHEDULE "A"


Executive shall be paid the sum indicated in Column A (less the bonus 
paid, if any, pursuant to Section 4(b) of the Employment Agreement) if 
the common stock shareholders receive the net purchase price in cash or 
marketable securities for all common shares (the "Equity Value") of the 
amounts listed in Column B.

       <C>                                     <C>           
       A ($000)                                B ($mm)    
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
       ***                                      ***
		
	
</TABLE>        
	
	To the extent the Equity Value paid shareholders 
exceeds an identified level in Column B, the payment specified 
in Column A shall be adjusted pro rata.  For example, if the 
Equity Value is ***, the payment under Column A would be *** (***).

	In the event that a Change of Control Event occurs and the 
Equity Value is less than ***, Executive shall still be entitled to 
a payment of *** less any bonus paid pursuant to Section 4(b).  In no 
event shall the payment calculated pursuant to Schedule "A" exceed ***.
***     This information has been omitted and filed separately with 
the Securities and Exchange Commission and is subject to a confidential 
treatment request with respect thereto.





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          JAN-02-1999
<PERIOD-START>                             JAN-03-1999
<PERIOD-END>                               MAR-27-1999
<CASH>                                           9,246
<SECURITIES>                                         0
<RECEIVABLES>                                   25,832
<ALLOWANCES>                                         0
<INVENTORY>                                    183,303
<CURRENT-ASSETS>                               223,696
<PP&E>                                         485,052
<DEPRECIATION>                                 188,329
<TOTAL-ASSETS>                                 676,483
<CURRENT-LIABILITIES>                          192,962
<BONDS>                                              0
                           73,553
                                     10,203
<COMMON>                                             4
<OTHER-SE>                                   (228,677)
<TOTAL-LIABILITY-AND-EQUITY>                   676,483
<SALES>                                        459,991
<TOTAL-REVENUES>                               459,991
<CGS>                                          338,027
<TOTAL-COSTS>                                  469,892
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              17,100
<INCOME-PRETAX>                                (9,901)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (9,901)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (9,901)
<EPS-PRIMARY>                                  (28.77)
<EPS-DILUTED>                                  (28.77)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission