DIME COMMUNITY BANCSHARES INC
10-K, 1999-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NATIONSCREDIT GRANTOR TRUST 1996-1, 8-K, 1999-09-28
Next: FFD FINANCIAL CORP/OH, 10KSB40, 1999-09-28



                         SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                            FORM 10-K
(  ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
   FOR THE FISCAL YEAR ENDED JUNE 30, 1999

(  TRANSITION REPORT PURSUANT TO SECTION 13  OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

   For the transaction period from   to

                           Commission file Number 0-27782
                           DIME COMMUNITY BANCSHARES, INC.
               (Exact Name of registrant as specified in its charter)
   Delaware                                              11-3297463
   (State or other jurisdiction of incorporation or   (I.R.S. employer
    organization)                                  identification number)

                   209 Havemeyer Street, Brooklyn, NY               11211
                (Address of principal executive offices)         (Zip Code)

         Registrant's telephone number, including area code: (718) 782-6200

      Securities Registered Pursuant to Section 12(b) of the Act:
                                 NONE

      Securities Registered Pursuant to Section 12(g) of the Act:
                COMMON STOCK, PAR VALUE $.01 PER SHARE
                           (Title of Class)
                      PREFERRED STOCK, PURCHASE RIGHT
                               (Title of Class)
   Indicate  by  check  mark whether the Company  (1)  has  filed  all  reports
required to be filed by Section  13  or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months  (or  for  such shorter period that the
Registrant  was  required to file reports) and (2) has  been  subject  to  such
requirements for the past 90 days.
YES    X    NO

   Indicate by check  mark  if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not  contained  herein,  and will not be contained, to
the best of Company's knowledge, in definitive proxy  or information statements
incorporated by reference in Part III of this Form 10-K  or  any  amendments to
this Form 10-K.   [ X]

   As  of  September  XX,  1999,  there were 12,725,588 shares of the Company's
common stock, $0.01 par value, outstanding.   The aggregate market value of the
voting stock held by non-affiliates of the Company as of September 27, 1999 was
$212,117,500.   This  figure  is based upon the closing  price  on  the  NASDAQ
National Market for a share of  the  Company's  common  stock  on September 27,
1999, which was $20.13 as reported in the Wall Street Journal on  September 28,
1999.

                      DOCUMENTS INCORPORATED BY REFERENCE
(1) The Annual Report to Shareholders for the fiscal year ended June 30, 1999
(Item 1 of Part I, and Items 5 through 8 of Part II) and (2) the definitive
Proxy Statement dated October 7, 1999 to be distributed on behalf of the Board
of Directors of Registrant in connection with the Annual Meeting of
Shareholders to be held on November 10, 1999 and any adjournment thereof and
which is expected to be filed with the Securities and Exchange Commission on or
about October 8, 1999 (Part III)
<PAGE>
                            TABLE OF CONTENTS
                                                 PAGE
                                    PART I
ITEM 1.  BUSINESS
      GENERAL..........................................................3
      ACQUISITION OF FINANCIAL BANCORP, INC............................3
      ACQUISITION OF CONESTOGA BANCORP, INC............................4
      MARKET AREA AND COMPETITION......................................4
      LENDING ACTIVITIES...............................................5
      ASSET QUALITY...................................................11
      ALLOWANCE FOR LOAN LOSSES.......................................15
      INVESTMENT ACTIVITIES...........................................18
      SOURCES OF FUNDS................................................22
      SUBSIDIARY ACTIVITIES...........................................25
      PERSONNEL.......................................................25
      FEDERAL , STATE AND LOCAL TAXATION
             FEDERAL TAXATION.........................................26
            STATE AND LOCAL TAXATION..................................26
      REGULATION
            GENERAL...................................................27
            REGULATION OF FEDERAL SAVINGS ASSOCIATIONS................27
            REGULATION OF HOLDING COMPANY.............................34
            FEDERAL SECURITIES LAWS...................................35
ITEM 2.
PROPERTIES............................................................36
ITEM 3. LEGAL PROCEEDINGS.............................................37
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...........37
                                    PART II
ITEM 5. MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED STOCKHOLDER
            MATTERS...................................................37
ITEM 6. SELECTED FINANCIAL DATA.......................................37
ITEM 7. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS...................................37

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK...37
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA..................37
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE..........................38
                                   PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY..............38
ITEM 11. EXECUTIVE COMPENSATION.......................................38
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                  MANAGEMENT..........................................38
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...............38
                                    PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
                FORM 8-K..............................................38

                SIGNATURES............................................41
                                       -2-
<PAGE>

   Statements contained in this Annual Report on Form 10-K relating  to  plans,
strategies, economic performance and trends, and other statements that are  not
descriptions  of  historical facts may be forward-looking statements within the
meaning of Section  27A  of  the  Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934.  Forward  looking  information  is  inherently
subject  to  various  factors  which  could  cause  actual  results  to  differ
materially  from  these estimates.  These factors include:  changes in general,
economic and market  conditions, or the development of an adverse interest rate
environment that adversely  affects  the  interest  rate spread or other income
anticipated from the Company's operations and investments.   The Company has no
obligation to update these forward looking statements.

                                    PART I

ITEM 1. BUSINESS

General

   Dime  Community  Bancshares, Inc. (the "Company") is a Delaware  corporation
organized in December,  1995  at the direction of the Board of Directors of The
Dime Savings Bank of Williamsburgh  (the  "Bank")  for the purpose of acquiring
all of the capital stock of the Bank issued  in  the conversion of the Bank, on
June 26, 1996, from a federal mutual savings bank  to  a  federal stock savings
bank (the "Conversion").  In connection with the Conversion, the Company issued
14,547,500 shares (par value $0.01) of common stock at a price  of  $10.00  per
share  to  certain  of the Bank's eligible depositors who subscribed for shares
and to an Employee Stock Ownership Plan ("ESOP") established by the Company.

   The Company is a unitary  savings  and  loan  holding  company, which, under
existing  law,  is  generally  not  restricted  as  to  the  types of  business
activities  in which it may engage, provided that the Bank continues  to  be  a
qualified thrift  lender.  The primary business of the Company is the operation
of its wholly-owned subsidiary,  the  Bank.  Under regulations of the Office of
Thrift Supervision ("OTS") the Bank is a qualified  thrift  lender if its ratio
of  qualified thrift investments to portfolio assets ("QTL Ratio")  is  65%  or
more,  on  a monthly average basis in nine of every twelve months.  At June 30,
1999, the Bank's  QTL  Ratio  was 93.50%, and the Bank has maintained more that
65% of its portfolio assets in qualified thrift investments in at least nine of
the preceding twelve months.

   The Company neither owns nor  leases  any  property  but  instead  uses  the
premises  and equipment of the Bank.  At the present time, the Company does not
employ any  persons  other than certain officers of the Bank who do not receive
any extra compensation  as  officers  of the Company.  The Company utilizes the
support staff of the Bank from time to  time,  as needed.  Additional employees
may be hired as deemed appropriate by the management of the Company.

   The  Bank's  principal  business has been, and continues  to  be,  gathering
deposits from customers within  its  market area, and investing those deposits,
primarily in multi-family and one-to-four  family  residential  mortgage loans,
mortgage-backed  securities,  and  obligations  of  the  U.S.  Government   and
Government  Sponsored  Entities  ("GSEs").  The  Bank's  revenues  are  derived
principally  from  interest  on  its loan and securities portfolios. The Bank's
primary  sources of funds are: deposits;  loan  amortization,  prepayments  and
maturities;  amortization,  prepayments  and  maturities of mortgage-backed and
investment securities; and borrowings, and, to  a  lesser  extent,  the sale of
fixed-rate mortgage loans to the secondary market.  The Bank is also  a  member
of the Federal Home Loan Bank of New York ("FHLBNY").

ACQUISITION OF FINANCIAL BANCORP, INC.

   On January 21, 1999, the Company completed the acquisition of Financial
Bancorp, Inc., ("FIBC") the holding company for Financial Federal Savings Bank,
F.S.B (the "FIBC Acquisition").  Based upon the closing price of the Company's
common stock on January 21, 1999, of $21.25 per share, the total consideration
paid to FIBC stockholders, in the form of cash or the Company's common stock,
was $66.8 million, and was comprised
                                      -3-
<PAGE>

of $34.5 million in cash and 1,504,704
shares of the Company's common stock.  The Company's operating results for the
fiscal year ended June 30, 1999 reflect the addition of earnings from the
acquisition of FIBC for the period January 22, 1999 through June 30, 1999.  The
FIBC Acquisition is being accounted for as a purchase transaction, and goodwill
of $44.2 million generated from the transaction is being amortized on a
straight-line basis over 20 years.

ACQUISITION OF CONESTOGA BANCORP, INC.

   On  June  26,  1996 the Bank completed the acquisition of Conestoga Bancorp,
Inc.  ("Conestoga"),  resulting  in  the  merger  of  Conestoga's  wholly-owned
subsidiary,  Pioneer  Savings  Bank, F.S.B. ("Pioneer") with and into the Bank,
with  the  Bank  as  the  resulting  financial   institution   (the  "Conestoga
Acquisition").  The  Conestoga  Acquisition was accounted for in the  financial
statements using the purchase method  of accounting. Under purchase accounting,
the acquired assets and liabilities of  Conestoga  are recognized at their fair
value as of the date of the Conestoga Acquisition.   Shareholders  of Conestoga
were paid approximately $101.3 million in cash, resulting in goodwill  of $28.4
million,  which is being amortized on a straight line basis over a twelve  year
period.  Since  the Conestoga Acquisition occurred on June 26, 1996, its impact
upon the Company's consolidated results of operations for the fiscal year ended
June 30, 1996 was  minimal.   The  full  effect of the Conestoga Acquisition is
reflected in the Company's consolidated results  of  operations  for all fiscal
years after June 30, 1996.

      There  are currently no other arrangements, understandings or  agreements
regarding any such additional acquisition or expansion.

MARKET AREA AND COMPETITION

   The Bank has  been,  and  intends  to  continue  to be, a community-oriented
financial institution providing financial services and loans for housing within
its  market  areas. The Bank maintains its headquarters  in  the  Williamsburgh
section of the  borough of Brooklyn. Currently, eighteen additional offices are
located in the boroughs  of  Brooklyn,  Queens,  and  the  Bronx, and in Nassau
County.   The FIBC Acquisition added five branches, all  of  which  are
located in  Queens  and Brooklyn.  The Bank gathers deposits primarily from the
communities and neighborhoods  in  close  proximity to its branches. The Bank's
primary lending area is larger, and includes  much  of New York City and Nassau
County. Most of the Bank's mortgage loans are secured  by properties located in
its primary lending area.  The Bank also originates loans in New Jersey from
time to time.

   Since  1993,  the Bank's local economy has experienced  strong  performance.
Unemployment has remained low, home sales have increased, residential apartment
and commercial property  vacancy  rates  have  declined considerably, and local
real estate values have increased.  A strong local  economy existed throughout
the  Company's  entire  fiscal  year  ended  June  30,  1999.    Despite  these
encouraging  trends,  the  outlook  for  the  local  economy remains uncertain.
During the fiscal year ended June 30, 1999,  troubled  economic  conditions  in
several  nations  throughout Europe, Asia and South and Central America created
interest rate volatility  for  U.S.  government  and  agency obligations.  As a
result  of  this  interest rate volatility, the U.S. stock  market,  especially
amongst financial institutions,  experienced  even  greater volatility.  Due to
increased  interest  rate  uncertainty,  the overall performance  of  financial
institutions stocks trailed the overall performance of the aggregate U.S. stock
markets during the period July, 1998 through June, 1999.

   The  Bank  faces  significant  competition  both  in  making  loans  and  in
attracting deposits. The Bank's market  area  has  a  high density of financial
institutions, many of which have greater financial resources than the Bank, and
all  of  which  are  competitors  of  the Bank to varying degrees.  The  Bank's
competition for loans comes principally  from  commercial banks, savings banks,
savings  and  loan  associations,  mortgage  banking  companies  and  insurance
companies.  The  Bank  has  recently  faced  increased   competition   for  the
origination  of multi-family loans, which comprised 72.2% of the Bank's loan
portfolio at June 30, 1999. Management anticipates that competition for both
multi-family and one-to-four  family loans will continue to increase in the
future. Thus, no assurances can be made that the Bank will be able to
maintain its current level of such loans. The Bank's most direct competition
for deposits has historically come from savings  and  loan  associations,
savings banks, commercial banks and direct  purchases  of  government
securities.   The   Bank  faces  additional competition for deposits from
short-term money
                                      -4-
<PAGE>

market funds and other corporate and government securities
funds, and from other financial  institutions such as brokerage  firms and
insurance companies. Competition may also  increase  as  a result of the
lifting  of  restrictions on the overall operations of financial
institutions.

LENDING ACTIVITIES

   LOAN PORTFOLIO COMPOSITION.    The  Bank's loan portfolio consists primarily
of  multi-family  loans  secured  by  apartment   buildings   (including  loans
underlying apartment buildings organized under cooperative form  of  ownership,
"underlying cooperatives"), conventional first mortgage loans secured primarily
by  one-  to  four-family  residences,  including  condominiums and cooperative
apartment share loans, and non-residential (commercial) property loans. At June
30,  1999,  the Bank's loan portfolio totaled $1.39 billion.  Within  the  loan
portfolio, $1.00  billion  or  72.2% were multi-family loans, $279.0 million or
20.1% were loans to finance the  purchase  of one-to-four family properties and
cooperative apartment share loans, $88.8 million or  6.4% were loans to finance
the  purchase  of  commercial  properties, primarily  small  shopping  centers,
warehouses and nursing homes, and  $9.7  million  or 0.7% were loans to finance
multi-family  and residential properties with either  full  or  partial  credit
guarantees provided  by  either the Federal Housing Administration (''FHA'') or
the Veterans' Administration  (''VA'').  Of  the  total mortgage loan portfolio
outstanding  at  that  date,  40.6%  were  fixed-rate  loans   and  59.4%  were
adjustable-rate  loans  (''ARMs''),  of which 87.5% are multi-family  and  non-
residential  property  loans  which carry  a  maturity  of  10  years,  and  an
amortization period of no longer  than  25 years.  At June 30, 1999, the Bank's
loan portfolio also included $2.3 million  in  passbook loans, $3.7  million in
home improvement loans, and $1.9 million in other consumer loans.

   The types of loans that the Bank may originate  are  subject  to federal and
state  laws  and regulations. Interest rates charged by the Bank on  loans  are
affected principally  by  the  demand  for  such  loans,  the  supply  of money
available   for   lending  purposes,  and  the  rates  offered  by  the  Bank's
competitors. These  factors  are,  in  turn,  affected  by general and economic
conditions, and the fiscal and monetary policy of the federal government.
<PAGE>

                                     -5-

The following table sets forth the composition of the Bank's mortgage and other
loan portfolios in dollar amounts and percentages at the dates indicated.

<TABLE>
<CAPTION>
At June 30,
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>          <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>
                                             Percent             Percent             Percent              Percent          Percent
                                 1999<F1>      of       1998       of        1997      of        1996       of       1995     of
                                              Total               Total               Total      <F2>      Total            Total
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                             (Dollars  In Thousands)
Mortgage loans: <F3>
One-to-four family               $246,075     17.75%   $125,704   13.18%   $140,798    18.68%   $170,182    29.05% $58,291  13.52%
Multi-family and underlying
      cooperative               1,000,859     72.20     717,638   75.26     498,536    66.15     296,630    50.63  252,436  58.56
Non-residential                    88,837      6.41      50,062    5.25      43,180     5.73      37,708     6.44   26,972   6.26
FHA/VA insured                      9,699      0.70      11,934    1.25      14,153     1.88      16,686     2.85   22,061   5.12
Cooperative apartment              32,893      2.37      42,553    4.46      50,931     6.76      59,083    10.08   67,524  15.67
- ----------------------------------------------------------------------------------------------------------------------------------
Total mortgage loans            1,378,363     99.43     947,891   99.40     747,598    99.20     580,289    99.05  427,284  99.13
- ----------------------------------------------------------------------------------------------------------------------------------

Other loans:
Student loans                         794      0.06         677    0.07       1,005     0.13       1,307     0.22    1,431   0.33
Passbook savings (secured by
      savings and time
      deposits)                     2,271      0.16       2,367    0.25       2,801     0.37       3,044     0.52    1,510   0.35
Home improvement loans              3,666      0.27       1,753    0.18       1,243     0.16         891     0.15      475   0.11
Consumer installment and            1,100      0.08         919    0.10       1,027     0.14         323     0.06      336   0.08
Other
- ---------------------------------------------------------------------------------------------------------------------------------
Total other loans                   7,831      0.57       5,716    0.60       6,076     0.80       5,565     0.95    3,752   0.87
- ---------------------------------------------------------------------------------------------------------------------------------
Gross loans                     1,386,194    100.00%    953,607  100.00%    753,674   100.00%    585,854   100.00% 431,036 100.00%

Less:
Unearned discounts and net
      deferred loan fees            2,853                 3,486               3,090                2,168             1,182
Allowance for loan losses          15,081                12,075              10,726                7,812             5,174
- ---------------------------------------------------------------------------------------------------------------------------------
Loans, net                     $1,368,260              $938,046            $739,858             $575,874          $424,680
==================================================================================================================================
Loans serviced for others:
One-to-four family and
      cooperative apartment       $53,564               $55,802             $60,242              $63,360           $63,192
Multi-family and underlying
      cooperative                     293                 2,817               9,406               27,690            30,264
- ---------------------------------------------------------------------------------------------------------------------------------
Total loans serviced for
      others                      $53,857               $58,619             $69,648              $91,050           $93,456
==================================================================================================================================
<FN>
<F1> Includes acquisition of $192.3 million loans from FIBC on January 21, 1999,
       which were comprised primarily of one-to-four family loans.
<F2> Includes  acquisition of $113.1 million loans from Conestoga  on  June  26,
       1996, substantially all of which were one-to-four family loans.
<F3> Includes loans held for sale.
</TABLE>
                                    -6-
<PAGE>

LOAN ORIGINATIONS,  PURCHASES,  SALES AND SERVICING.   The Bank originates both
ARMs and fixed-rate loans, which activity is dependent upon customer demand and
market rates of interest, and generally  does not purchase whole mortgage loans
or loan participations. Generally, the Bank  sells  all  originated one-to-four
family  fixed-rate  mortgage  loans  in  the  secondary market to  the  Federal
National Mortgage Association (''Fannie Mae''),  the Federal Home Loan Mortgage
Corporation  (''Freddie  Mac''),  the  State  of  New  York   Mortgage   Agency
(''SONYMA'')  and  other  private  secondary market purchasers. ARMs, including
adjustable-rate  multi-family  loans,  and  fixed-rate  multi-family  and  non-
residential mortgage loans with maturities up to 15 years, are retained for the
Bank's portfolio. For the fiscal  year  ended June 30, 1999 origination of ARMs
totaled  $338.5  million  or 70.8% of all loan  originations.  Originations  of
fixed-rate mortgage  loans  totaled  $139.5  million, while sales of fixed-rate
mortgage loans totaled $6.5 million. The Bank  generally  sells  all fixed-rate
loans without recourse and retains the servicing rights. As of June  30,  1999,
the Bank was servicing $53.9 million of loans for non-related institutions. The
Bank  generally receives a loan servicing fee equal to 0.25% of the outstanding
principal balance for servicing loans sold.

   The  following table sets forth the Bank's loan originations, loan sales and
principal repayments for the periods indicated.

                                              For the Years Ended June 30,
                                            ---------------------------------
                                        1999             1998            1997
- -------------------------------------------------------------------------------
                                               (Dollars In Thousands)
Loans (gross):
At beginning of period                 $953,607        $753,674        $585,854
Mortgage loans originated:
One-to-four family                       16,657          11,438           4,279
Multi-family and underlying
   cooperative                          424,276         292,555         245,324
Non-residential                          28,253          15,929          11,055
Cooperative apartment                     2,187           1,281           1,582
Construction                                130              -               -
- -------------------------------------------------------------------------------
Total mortgage loans originated         471,503         321,203         262,240
Other loans originated                    6,567           5,101           2,549
- -------------------------------------------------------------------------------
Total loans originated                  478,070         326,304         264,789
- -------------------------------------------------------------------------------
Loans acquired (1)                      192,318              -               -
Less:
Principal repayments                    230,482         120,240          91,405
Loans sold (2)                            6,977           5,352           4,157
Loans  transferred  from  real
   estate  pending foreclosure               -               -               -

Mortgage loans transferred to
   Other Real Estate Owned                  342             779           1,407
- -------------------------------------------------------------------------------
Unpaid principal balance at
   end of period                     $1,386,194        $953,607        $753,674
===============================================================================
(1) Comprised primarily of one-to-four family mortgage loans received in the
    FIBC Acquisition.
(2) Includes fixed-rate mortgage loans and student loans.

                                    -7-
<PAGE>

   LOAN  MATURITY  AND  REPRICING.    The  following table shows the earlier of
maturity or repricing period of the Bank's loan  portfolio  at  June  30, 1999.
Loans  that  have  adjustable rates are shown as being due in the period during
which the interest rates are next subject to change. The table does not include
prepayments or scheduled  principal  amortization.  Prepayments  and  scheduled
principal amortization on the Bank's loan portfolio totaled $230.5 million  for
the year ended June 30, 1999.
<TABLE>
<CAPTION>
                                                                    At June 30, 1999
                                 ------------------------------------------------------------------------------------------------
                                                                Mortgage Loans
                                 -------------------------------------------------------------------------
<S>                              <C>          <C>             <C>            <C>          <C>             <C>         <C>
                                                    Multi-
                                 One-to-Four-     family and
                                    Family        Underlying        Non-          FHA/VA       Cooperative      Other      Total
                                                  Cooperative   Residential       Insured       Apartment       Loans      Loans
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                  (Dollars In Thousands)
Amount due:
One year or less                      $47,518       $23,190            $891        $3,328         $27,928     $2,610     $105,465
- ---------------------------------------------------------------------------------------------------------------------------------
After one year:
One to three years                      9,785       162,163          17,930            79           2,507      5,221      197,685
More than three years to
   five years                          11,310       141,938          24,412            30              27         -       177,717
More than five years to
   ten years                           42,567       605,886          34,669            86             114         -       683,322
More than ten years to
  twenty years                         60,283        67,682          10,935         6,176           2,265         -       147,341

Over twenty years                      74,612            -               -             -               52         -        74,664
- ---------------------------------------------------------------------------------------------------------------------------------
Total due or repricing
after one year                        198,557       977,669          87,946         6,371           4,965      5,221    1,280,729
- ---------------------------------------------------------------------------------------------------------------------------------
Total amounts due or repricing,
   gross                             $246,075    $1,000,859         $88,837        $9,699         $32,893     $7,831   $1,386,194
=================================================================================================================================
</TABLE>

   The  following  table sets forth the dollar amounts in each loan category at
June 30, 1999 that are  due  after  June  30, 2000, and whether such loans have
fixed or adjustable-interest rates.

                                                Due after June 30, 2000
                                      ------------------------------------
                                      Fixed           Adjustable       Total
- -------------------------------------------------------------------------------
                                 (Dollars In Thousands)
Mortgage loans:
   One-to-four family               $172,859             $25,698       $198,557
   Multi-family and underlying
          cooperative                323,264             654,405        977,669
   Non-residential                    38,622              49,324         87,946
   FHA/VA insured                      6,371                  -           6,371
   Cooperative apartment               2,549               2,416          4,965
Other loans                               -                5,221          5,221
- -------------------------------------------------------------------------------
Total loans                         $543,665            $737,064     $1,280,729
===============================================================================

   MULTI-FAMILY AND NON-RESIDENTIAL LENDING.    The Bank originates adjustable-
rate and fixed-rate multi-family (five or more units) and non-residential loans
which  are secured primarily by apartment buildings,  underlying  cooperatives,
mixed-use  (residential  combined  with  commercial)  and other non-residential
properties,  generally  located in the Bank's primary lending  area.  The  main
competitors for loans in  this  market  tend to be other small- to medium-sized
local  savings institutions. Multi-family  and  non-residential  loans  in  the
Bank's portfolio  generally  range in amount from $100,000 to $9.0 million, and
have an average loan size of approximately  $765,000.   Multi-family  loans  in
this  range  generally have between 5 and 100 apartments per building. The Bank
had a total of  $763.8  million  of  multi-family  loans  in  its  portfolio on
buildings with under 100 units as of June 30, 1999.  Mostly as a result of rent
control and rent stabilization, the associated rent rolls for buildings of this
type  indicate  a  rent  range that would be considered affordable for low-  to
moderate-income households. In addition, at June 30, 1999, the Bank had a total
of $125.9 million in loans  secured  by  mortgages  on  underlying  cooperative
apartment buildings.
                                    -8-
<PAGE>

   The  Bank  originated multi-family loans totaling $424.3 million during  the
fiscal year ended  June  30,  1999, versus $292.6 million during the year ended
June 30, 1998.  At June 30, 1999,   the  Bank had $125.3 million of commitments
outstanding  to  originate  mortgage loans, which  included  $14.3  million  of
commitments to refinance existing  mortgage  loans.  This  compares  to  $158.0
million  of  commitments  outstanding  at  June  30,  1998.  All  the  mortgage
commitments  outstanding  at June 30, 1999 were issued to borrowers within  the
Bank's service area, $123.6  million  of  which are secured by multi-family and
underlying cooperative apartment buildings.

   As  part of the underwriting process for  multi-family  and  non-residential
loans, the  Bank  considers  the  financial  resources  and income level of the
borrower, the borrower's experience in owning or managing  similar  properties,
the  market  value  of the property and the Bank's lending experience with  the
borrower. The typical  adjustable-rate  multi-family loan carries a maturity of
10 years, and an amortization period of no  longer  than  25 years. These loans
have a fixed interest rate that adjusts after the fifth year  indexed to the 5-
year FHLBNY advance rate, but may not adjust below the initial interest rate of
the loan. Prepayment penalties are assessed throughout the life  of  the loans.
The  Bank  also  offers  fixed-rate,  self-amortizing,  multi-family  and  non-
residential loans with maturities of up to 15 years.

   At June 30, 1999, the Bank had multi-family and underlying cooperative loans
totaling  $1.00  billion  in  its portfolio, comprising 72.2% of the gross loan
portfolio. The underwriting standards  for  new  loans  generally require (1) a
maximum  loan-to-value  ratio  of  75% based on an appraisal  performed  by  an
independent, state-certified appraiser  and  (2)  sufficient cash flow from the
underlying  property  to adequately service the debt,  represented  by  a  debt
service  ratio not below  1.15.   Of  the  Bank's  multi-family  loans,  $874.9
million, or  87.4%,  were secured by apartment buildings and $125.9 million, or
12.6%, were secured by  underlying cooperatives at June 30, 1999.  Multi-family
loans are generally viewed  as exposing the Bank to a greater risk of loss than
one-  to  four-family residential  loans  and  typically  involve  higher  loan
principal amounts.  At  June  30,  1999, the Bank had 75 multi-family and non-
residential loans with principal balances  greater than $2.0  million, totaling
$241.0 million.  These loans, while underwritten to the same standards  as  all
other  multi-family  and  non-residential  loans,  tend to expose the Bank to a
higher degree of risk due to the potential impact of  losses  from any one loan
relative to the size of the Bank's capital position.  As of June 30, 1999, none
of  these  loans  were in arrears nor in the process of foreclosure.   See  ''-
Asset Quality.''

   Loans secured by  apartment  buildings  and  other  multi-family residential
properties are generally larger and involve a greater degree  of risk than one-
to-four family mortgage loans.  Repayment of multi-family loans  is  dependent,
in  large  part,  on  sufficient cash flow from the property to cover operating
expenses and debt service.  Economic events and government regulations, such as
rent control and rent stabilization  laws, which are outside the control of the
borrower or the Bank, could impair the  value  of  the security for the loan or
the future cash flow of such properties. As a result,  rental  income might not
rise sufficiently over time to meet increases in the loan rate at repricing, or
increases in overhead expenses (I.E., utilities, taxes). During  the  last five
fiscal years, the Bank's charge-offs related to its multi-family loan portfolio
totaled  $2.8  million. As of June 30, 1999, the Bank had $1.2 million of  non-
performing multi-family  loans.  See  "- Asset Quality and - Allowance for Loan
Losses"  for  discussions  of the Bank's underwriting  procedures  utilized  in
originating multi-family loans.

   The Bank's loan portfolio  also  includes  $88.8  million in non-residential
real estate mortgage loans which represented 6.41% of  gross  loans at June 30,
1999.  This portfolio is comprised of commercial and industrial properties, and
shopping centers. The Bank utilizes, where appropriate, rent or  lease  income,
business  receipts, the borrowers' credit history and business experience,  and
comparable  appraisal values when underwriting non-residential applications. As
of June 30, 1999,  there  were  no  non-performing non-residential loans in the
Bank's portfolio.  Like multi-family  loans,  the  repayment of non-residential
real estate mortgage loans is dependent, in large part,  upon  sufficient  cash
flows from the property to cover operating expenses and debt service.  For this
reason,  non-residential  real  estate mortgage loans are considered to include
greater risk than one-to-four family residential loans.

   The Bank's three largest loans at June 30, 1999, consisted of a $8.8 million
loan secured by a first mortgage  on  a  276 unit apartment building located in
midtown Manhattan originated in May, 1997; an $8.3 million first mortgage loan,
originated in June, 1997, secured by a 631  unit  apartment building located in
the  Forest Hills section of Queens; and a $7.8 million  first  mortgage  loan,
originated in September, 1998, secured by a 129 unit apartment building located
in Manhattan.   As  of  June  30,  1999,  all of these loans were performing in
accordance with their terms.  See "-Regulation  of Federal Savings Associations
- -  Loans  to  One  Borrower."  While the loans are current,  their  large  loan
balance does subject  the Bank to a greater potential loss in the event of non-
compliance by the borrower.
                                    -9-
<PAGE>

   The Bank also currently  services  a total of $293,000 in multi-family loans
for various private investors. These loans were sold in the late 1980s, without
recourse.

   ONE-TO-FOUR FAMILY MORTGAGE AND COOPERATIVE  APARTMENT  LENDING.    The Bank
offers  residential  first  mortgage loans secured primarily by owner-occupied,
one-to-four  family  residences,   including   condominiums,   and  cooperative
apartment share loans. Lending is primarily confined to an area  covered  by  a
50-mile  radius  from  the  Bank's  Main  Office  in  Brooklyn. The Bank offers
conforming  and  non-conforming fixed-rate mortgage loans  and  adjustable-rate
mortgage loans with  maturities  of up to 30 years and a maximum loan amount of
$500,000.  The  Bank's residential mortgage  loan  originations  are  generally
obtained from existing  or past loan customers, depositors of the Bank, members
of the local community and  referrals  from attorneys, realtors and independent
mortgage brokers who refer members of the  communities  located  in  the Bank's
primary lending area. The Bank is a participating seller/servicer with  several
government-sponsored  mortgage  agencies: Fannie Mae,  Freddie Mac, and SONYMA,
and generally underwrites its one-to-four  family residential mortgage loans to
conform with standards required by these agencies.  Although the collateral for
cooperative apartment loans is comprised of shares in a cooperative corporation
(a corporation whose primary asset is the underlying  real estate), cooperative
apartment loans generally are treated as one-to-four family  loans.  The Bank's
portfolio of such loans is $32.9 million, or 2.37% of total loans  as  of  June
30,  1999.   The  market  for cooperative apartment loan financing has improved
over the past five years with  the  support  of  certain  government  agencies,
particularly   SONYMA   and  Fannie  Mae,  who  are  insuring  and  purchasing,
respectively, cooperative  apartment  share  loans in qualifying buildings. The
Bank adheres to underwriting guidelines established  by  SONYMA  and Fannie Mae
for all fixed-rate cooperative apartment loans which are originated  for  sale.
Adjustable-rate cooperative apartment loans continue to be originated both  for
portfolio and for sale.

   At  June  30, 1999, $279.0 million, or 20.12%, of the Bank's loans consisted
of  one-to-four   family   and   cooperative  apartment  mortgage  loans.  ARMs
represented 36.65% of total one-to-four-family and cooperative apartment loans,
while fixed-rate mortgages comprised  63.35%  of  the  total.   The majority of
these loans were obtained through the acquisitions of Conestoga and  FIBC.  The
Bank,  which is not an aggressive one-to-four-family mortgage lender, currently
offers one-to-  four  family and cooperative apartment mortgage ARMs secured by
residential properties with rates that adjust every one or three years. One-to-
four family ARMs are offered with terms of up to 30 years. The interest rate at
repricing on one-to-four  family ARMs currently offered fluctuates based upon a
spread above the average yield  on  United States Treasury securities, adjusted
to a constant maturity which corresponds  to  the adjustment period of the loan
(the ''U.S. Treasury constant maturity index'')  as  published  weekly  by  the
Federal Reserve Board. Additionally, one and three-year one-to-four family ARMs
are  generally  subject to limitations on interest rate increases of 2% and 3%,
respectively, per adjustment period, and an aggregate adjustment of 6% over the
life of the loan.

   The volume and  types  of  ARMs originated by the Bank have been affected by
such  market factors as the level  of  interest  rates,  competition,  consumer
preferences  and  availability of funds. During the fiscal years ended June 30,
1998 and 1999, demand  for  one-to-four  family ARMs was relatively weak due to
the prevailing low interest rate environment and consumer preference for fixed-
rate loans. Accordingly, although the Bank  will  continue to offer one-to-four
family ARMs, there can be no assurance that in the future the Bank will be able
to  originate a sufficient volume of one-to-four family  ARMs  to  increase  or
maintain  the  proportion  that  these loans bear to total loans.  For the year
ended June 30, 1999, demand for ARM  one-to-four  family loans was minimal, and
the  Bank  originated  only  $569,000  of  one-to-four   family  and
cooperative apartment mortgage ARMs.

   The Bank currently offers fixed-rate mortgage loans with terms of  10  to 30
years  secured  by  one-to-four  family  residences and cooperative apartments.
Interest rates charged on fixed-rate loans  are  based  upon market conditions.
The Bank generally originates fixed-rate loans for sale in  amounts  up  to the
maximum  allowed  by  Fannie Mae, Freddie Mac and SONYMA, with private mortgage
insurance required for  loans  with  loan-to-value ratios in excess of 80%. For
the year ended June 30, 1999, the Bank  originated $18.3 million of fixed-rate,
one-to-four family residential mortgage and cooperative apartment loans.

   The Bank generally sells its newly originated conforming fixed-rate mortgage
loans  either  to  its  wholly-owned  subsidiary,  DSBW  Residential  Preferred
Funding, or in the secondary market to  federal  and  state  agencies  such  as
Fannie  Mae, Freddie Mac and SONYMA, and its non-conforming fixed-rate mortgage
loans  to   various  private  sector  secondary  market  purchasers.  With  few
exceptions, such  as  SONYMA, the Bank retains the servicing rights on all such
loans sold. For the year  ended  June  30,  1999,  the Bank sold mortgage loans
totaling  $6.5  million to non-affiliates.  As of June  30,  1999,  the  Bank's
portfolio of one-to-four  family  fixed-rate mortgage loans serviced for others
totaled $53.6 million.
                                    -10-
<PAGE>

   Originated  mortgage  loans  in  the  Bank's  one-to-four  family  portfolio
generally  include  due-on-sale  clauses   which  provide  the  Bank  with  the
contractual right to deem the loan immediately  due  and  payable  in the event
that  the  borrower  transfers  ownership  of  the  property without the Bank's
consent. It is the Bank's policy to enforce due-on-sale  provisions  within the
applicable  regulations  and  guidelines  imposed by New York law and secondary
market purchasers.

   Home equity loans currently are originated  to  a  maximum of $250,000. When
combined with the balance of the first mortgage lien, the  home equity loan may
not exceed 75% of the appraised value of the property at the  time  of the loan
commitment. The Bank's home equity loans outstanding at June 30, 1999,  totaled
$4.8 million against total available credit lines of $7.9 million.  During  the
fiscal  years  ended  June 30, 1998 and 1999, the Bank offered home-equity line
promotions to selected  mortgage  customers,  which resulted in the increase in
credit lines from $1.8 million at June 30, 1997  to  $7.9  million  at June 30,
1999.

   OTHER LENDING.   The Bank also originates other loans, primarily student and
passbook  loans.  Total  other loans outstanding at June 30, 1999, amounted  to
$7.8 million, or 0.57%, of  the Bank's loan portfolio. Passbook loans, totaling
$2.3 million, and home improvement  loans,  totaling $3.7 million, comprise the
majority of the Bank's other loan portfolio.

   LOAN  APPROVAL  AUTHORITY  AND  UNDERWRITING.     The   Board  of  Directors
establishes lending authorities for individual officers as to its various types
of  loan  products.  For  multi-family and one- to four-family mortgage  loans,
including cooperative apartment  and  condominium  loans,  the  Loan  Operating
Committee,  which  is comprised of the Chief Executive Officer, President,  and
Executive Vice President, and the heads of both the residential loan and multi-
family loan origination  departments,  has  the  authority  to approve loans in
amounts up to $3.0 million. Any loan in excess of $3.0 million,  however,  must
be  approved  by  the  Board of Directors.  All loans in excess of $500,000 are
presented to the Board of  Directors for their review.  In addition, regulatory
restrictions imposed on the  Bank's  lending  activities  limit  the  amount of
credit  that  can be extended to any one borrower to 15% of total capital.  See
''- Regulation  -  Regulation  of  Federal  Savings Associations - Loans to One
Borrower.''

   For all one-to-four family loans originated  by  the Bank, upon receipt of a
completed  loan application from a prospective borrower,  a  credit  report  is
ordered, income,  assets  and  certain  other  information  are  verified by an
independent  credit agency, and if necessary, additional financial  information
is required to  be  submitted  by the borrower. An appraisal of the real estate
intended to secure the proposed  loan is required, which currently is performed
by an independent appraiser designated  and approved by the Board of Directors.
In  certain  cases,  the  Bank may also require  certain  environmental  hazard
reports  on multi-family properties.   It  is  the  Bank's  policy  to  require
appropriate  insurance protection, including title and hazard insurance, on all
real estate mortgage  loans  prior to closing. Borrowers generally are required
to advance funds for certain items  such  as real estate taxes, flood insurance
and private mortgage insurance, when applicable.

ASSET QUALITY

   DELINQUENT LOANS AND FORECLOSED ASSETS.  Management reviews delinquent loans
on a continuous basis and reports monthly to  the  Board of Directors regarding
the  status of all delinquent and non-accrual loans in  the  Bank's  portfolio.
The Bank's  real estate loan servicing policies and procedures require that the
Bank initiate contact with a delinquent borrower as soon after the tenth day of
delinquency as  possible.  Generally,  the policy calls for a late notice to be
sent 10 days after the due date of the late  payment.  If  payment has not been
received  within  30  days of the due date, a letter is sent to  the  borrower.
Thereafter, periodic letters  and  phone calls are placed to the borrower until
payment  is received. In addition, Bank  policy  calls  for  the  cessation  of
interest accruals  on  loans  delinquent  60 days or more. When contact is made
with the borrower at any time prior to foreclosure,  the  Bank  will attempt to
obtain the full payment due, or work out a repayment schedule with the borrower
to avoid foreclosure. Generally, foreclosure proceedings are initiated  by  the
Bank  when  a loan is 90 days past due. As soon as practicable after initiating
foreclosure proceedings  on  a  loan, the Bank prepares an estimate of the fair
value of the underlying collateral.  It is the Bank's general policy to dispose
of properties acquired through foreclosure  or deeds in lieu thereof as quickly
and  as  prudently  as  possible in consideration  of  market  conditions,  the
physical condition of the  property, and any other mitigating conditions.  If a
foreclosure action is instituted  and  the loan is not brought current, paid in
full, or refinanced before the foreclosure sale, the real property securing the
loan is generally sold at foreclosure or  by  the  Bank  as  soon thereafter as
practicable.
                                    -11-
<PAGE>

   The Bank retains outside counsel experienced in foreclosure  and  bankruptcy
procedures  to institute foreclosure and other actions on the Bank's delinquent
loans.

   Non-performing loans totaled $3.0 million at June 30, 1999, as compared to
$884,000 at June 30, 1998.  Of the $3.0 million non-performing loans at June
30, 1999, $1.8 million were acquired from FIBC, consisting of 13 one- to four-
family residential loans.  Otherwise, non-performing loans increased
approximately $300,000 due primarily to the addition of one multi-family and
underlying cooperative loan with an aggregate principal amount of $657,000
during the fiscal year ended June 30, 1999, and for which the Company recorded
a charge-off of $92,000 during the fiscal year ended June 30, 1999.  The
Company had 23 loans totaling $819,000 delinquent 60-89 days at June 30, 1999,
as compared to 30 such delinquent loans totaling $327,000 at June 30, 1998.
The Company has experienced a shift in the composition of its 60-89 day
delinquencies from its conventional mortgage portfolio, which loans typically
carry larger average balances, to smaller balance FHA/VA insured and consumer
loans.

   Under  Statement of Financial Accounting Standards No. 114 "Accounting by
Creditors for Impairment of a Loan," ("SFAS 114") the Company  is required
to  account  for  certain  loan modifications  or  restructurings  as
''troubled-debt   restructurings.''  In general,  the modification or
restructuring of a debt constitutes  a  troubled-debt restructuring if the
Company, for economic or legal reasons related to the borrower's financial
difficulties, grants a concession to the borrower that the Company would not
otherwise consider. Debt restructurings or loan modifications
for  a  borrower   do   not   necessarily   always   constitute   troubled-debt
restructurings,  however,  and  troubled-debt restructurings do not necessarily
result in non-accrual loans. The  Company had two loans classified as troubled-
debt restructurings at June 30, 1999,  totaling $1.2 million, both which are on
accrual  status  as  they  have  been  performing   in   accordance   with  the
restructuring  terms  for  over  one year. Troubled-debt restructurings totaled
$4.0 million at June 30, 1998, consisting  of  3  loans,  as  one troubled-debt
restructuring  totaling  $2.8 million was paid-in-full during the  fiscal  year
ended  June  30,  1999.  The  current  regulations  of  the  Office  of  Thrift
Supervision require that troubled-debt restructurings remain classified as such
until either the loan  is repaid or returns to its original terms.  The Company
did not have any new troubled-debt  restructurings during the fiscal year ended
June 30, 1999.

   Under SFAS 114, the Bank established guidelines for determining and
measuring impairment  in loans. In the event the carrying balance of the loan,
including all  accrued interest,  exceeds  the  estimate  of  fair  value,
the  loan  is considered to be impaired and a reserve is established. The
recorded investment in loans  deemed  impaired  was approximately $1.6
million as of June 30, 1999, compared to $3.1 million at June  30, 1998, and
the average balance of impaired loans was $2.3 million for the year  ended
June  30,  1999  compared  to  $3.8 million for the year ended June 30, 1998.
At June 30, 1999, reserves have been provided  on  all  impaired  loans
within  specific  reserves totaling $62,000 allocated within the allowance
for loan losses.  Generally,  the Bank considers non-performing  loans  to
be impaired loans.  However, at June 30,  1999,  $1.4
million of one-to-four family,  cooperative  apartment  and  consumer  loans on
nonaccrual status are not deemed impaired under SFAS 114.  All of these
loans  have outstanding  balances less than $227,000, and are considered a
homogeneous loan pool not covered by SFAS 114.
                                    -12-
<PAGE>

   NON-PERFORMING  ASSETS  AND  TROUBLED-DEBT  RESTRUCTURINGS.    The following
table  sets  forth  information regarding the Bank's non-performing assets  and
troubled-debt restructurings at the dates indicated.
<TABLE>
<CAPTION>
<S>                                       <C>               <C>               <C>               <C>               <C>
At  June 30,                                  1999              1998              1997              1996              1995
- ----------------------------------------------------------------------------------------------------------------------------
                                                                (Dollars In Thousands)
Non-performing loans:
   One-to-four family                         $1,577              $471            $1,123            $1,149              $572
   Multi-family and underlying
       cooperative                             1,248               236             1,613             4,734             3,978
   Cooperative apartment                         133               133               415               668               523
   Other loans                                    43                44                39                -                 -
- ----------------------------------------------------------------------------------------------------------------------------
Total non-performing loans                     3,001               884             3,190             6,551             5,073
Total Other Real Estate Owned                    866               825             1,697             1,946             4,466
- ----------------------------------------------------------------------------------------------------------------------------
Total non-performing assets                   $3,867            $1,709            $4,887            $8,497            $9,539
============================================================================================================================
Troubled-debt restructurings                  $1,290            $3,971            $4,671            $4,671            $7,651

Total non-performing assets and troubled-
       debt restructurings                    $5,157            $5,680            $9,558           $13,168           $17,190
============================================================================================================================
Impaired loans <F1>                           $1,563            $3,136            $4,294            $7,419               $-
Total non-performing loans to total loans       0.22%             0.09%             0.43%             1.12%             1.18%
Total non-performing loans and troubled-
       debt restructurings to total loans       0.31              0.51              1.05              1.92              2.96
Total non-performing assets to total
       assets <F2>                              0.17              0.11              0.37              0.62              1.44
Total non-performing assets and troubled-
       debt restructurings to total assets      0.23              0.35              0.73              0.96              2.59
<FN>
<F1> The Bank adopted SFAS 114 effective July 1, 1995.  Impaired loans were not
     measured prior to this date.
<F2> Adjusting total assets at June 30, 1996, for $131.0 million of excess
    subscription proceeds related to the Company's initial public offering,
    total non-performing assets to total assets were 0.68% at June 30, 1996.
    The excess subscription proceeds were refunded by the Company on July 1,
    1996.
</TABLE>

   The Bank recorded  $43,000 and $125,000 of interest income on non-performing
loans and troubled-debt  restructurings,  respectively, for the year ended June
30, 1999, and $130,000 and $306,000, respectively,  for  the  fiscal year ended
June   30,   1998.   If  the  Bank's  non-performing  loans  and  troubled-debt
restructurings had been  performing  in  accordance  with their terms, the Bank
would  have  recorded additional  interest  income of  $108,000  and  $57,000,
respectively,  for  the  year  ended June 30, 1999, and $51,000  and  $109,000,
respectively, for the fiscal year ended June 30, 1998.

   OTHER REAL ESTATE OWNED ("OREO"). Property acquired by the Bank as a result
of a foreclosure on a mortgage loan is classified as OREO and is recorded at
the lower of the recorded investment in the related loan or the fair value of
the property at the date of acquisition, with any resulting write down charged
to the allowance for loan losses. The Bank obtains an appraisal on an OREO
property as soon as practicable after it takes possession of the real property.
The Bank will generally reassess the value of OREO at least annually
thereafter. The balance of other real estate owned ("OREO")was $866,000,
consisting of 9 properties, at June 30, 1999 compared to $825,000, consisting
of 14 properties, at June 30, 1998.  During the year ended June 30, 1999, total
additions to OREO were $644,000, of which $302,000 were acquired from FIBC.
Offsetting this addition, were OREO sales and charge-offs of $618,000 during
the year ended June 30, 1999, of which $204,000 related to OREO acquired from
FIBC.  All charge-offs were recorded against the allowance for losses on real
estate owned, which was $149,000 as of June 30, 1999.

   CLASSIFIED ASSETS. The Bank's  Loan Loss Reserve Committee meets every other
month to review all problem loans in  the  portfolio  to  determine whether any
loans  require  reclassification  in  accordance  with  applicable   regulatory
guidelines. Recommendations are reported by the Loan Loss Reserve Committee  to
the  Board  of Directors on a quarterly basis. The Loan Loss Reserve Committee,
subject to Board  approval,  establishes  policies  relating  to  the  internal
classification  of  loans  and  believes  that  its classification policies are
consistent  with regulatory policies. All non-performing  loans  and  OREO  are
considered to  be  classified  assets. In addition, the Bank maintains a "watch
list" comprised of 43 loans totaling $4.7 million at June 30, 1999 which, while
performing, are characterized by  weaknesses  which  require  special attention
from management and are considered to be potential problem loans.  All loans on
the  watch  list  are  considered  to  be  classified
                                    -13-
<PAGE>

assets  or are otherwise categorized  as "Special Mention" as discussed below.
As a result  of  its  bi-monthly review  of  the  loan  portfolio,  the  Loan
Loss Reserve Committee may decide to reclassify one or more of the loans on
the watch list.

   Federal  regulations and Bank policy require that  loans  and  other  assets
considered  to   be   of  lesser  quality  be  classified  as  ''Substandard,''
''Doubtful'' or ''Loss''  assets.  An asset is considered ''Substandard'' if it
is inadequately protected by the current  net  worth and paying capacity of the
obligor  or of the collateral pledged, if any. ''Substandard''  assets  have  a
well-defined  weakness  or  weaknesses  and  are  characterized by the distinct
possibility that the Bank will sustain ''some loss''  if  deficiencies  are not
corrected.  Assets  classified  as  ''Doubtful''  have  all  of  the weaknesses
inherent in those classified ''Substandard'' with the added characteristic that
the weaknesses present make ''collection or liquidation in full,'' on the basis
of  current  existing facts, conditions, and values, ''highly questionable  and
improbable.''    Assets   classified   as   ''Loss''   are   those   considered
''uncollectible''  and  of  such  little value that their continuance as assets
without the establishment of a specific  loss  reserve is not warranted. Assets
which do not expose the Bank to sufficient risk  to  warrant  classification in
one  of  the  aforementioned  categories but possess potential weaknesses  that
deserve  management's  attention   are   designated   ''Special   Mention''  by
management.  At  June  30,  1999  the Bank had $2.1 million of loans designated
Special Mention.

   At  June  30,  1999,  the  Bank  had  $4.0   million  of  assets  classified
Substandard, consisting of 29 loans and 9 other real  estate  owned properties,
$328,000 of assets classified as Doubtful, consisting of 1 loan,  and no assets
classified  as Loss.  Of the assets classified as substandard, 18 loans  and  2
other real estate properties totaling $2.9 million were acquired from FIBC.
                                    -14-
<PAGE>

   The following  table  sets  forth  at  June  30,  1999  the Bank's aggregate
carrying  value of the assets classified as Substandard, Doubtful  or  Loss  or
designated as Special Mention.

<TABLE>
<CAPTION>
                                  Special Mention             Substandard                 Doubtful                   Loss
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
                                Number       Amount       Number       Amount       Number       Amount       Number       Amount
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                       (Dollars In Thousands)
Mortgage Loans:
   One-to-four family                5          $351          18        $1,975          -           $-            -           $-
   Multi-family and
     underlying                      7         1,122           3           687           1          328           -            -
     cooperative
   Non-residential                  -             -            1            90          -            -            -            -
   Cooperative apartment            13           595           7           376          -            -            -            -
- ---------------------------------------------------------------------------------------------------------------------------------
Total Mortgage Loans                25         2,078          29         3,128           1          328           -            -
- ---------------------------------------------------------------------------------------------------------------------------------
Other Real Estate Owned:
   One-to-four family               -             -            3           558          -            -            -            -
   Cooperative apartment            -             -            6           308          -            -            -            -
- ---------------------------------------------------------------------------------------------------------------------------------
Total Other Real Estate
   Owned                            -             -            9           866          -            -            -            -
- ---------------------------------------------------------------------------------------------------------------------------------
Total                               25        $2,078          38        $3,994           1         $328           -           $-
=================================================================================================================================
</TABLE>

ALLOWANCE FOR LOAN LOSSES

   The Bank  has  established  a Loan Loss Reserve Committee and has charged it
with, among other things, specific  responsibility  for monitoring the adequacy
of  the  loan loss reserve. The Loan Loss Reserve Committee's  findings,  along
with recommendations  for  additional loan loss reserve provisions, if any, are
reported directly to senior  management  of  the  Bank,  and  to  the  Board of
Directors.  The  Allowance  for  Loan Losses is supplemented through a periodic
provision for loan losses based on the Loan Loss Reserve Committee's evaluation
of several variables, including the level of non-performing loans, the ratio of
reserves to total performing loans,  the  level  and  composition  of  new loan
activity,  and  an  estimate  of  future  losses  determinable  at the date the
portfolio is evaluated. Such evaluation, which includes a review  of  all loans
on  which  full  collectibility  may not be reasonably assured, considers among
other  matters,  the  fair  value  of  the   underlying   collateral,  economic
conditions,  historical  loan  loss experience and other factors  that  warrant
recognition in providing for an  adequate  loan  loss  allowance.  In addition,
various regulatory agencies, as an integral part of their examination  process,
periodically  review  the  Bank's  allowance for loan losses, its valuation  of
OREO, and both the level of loans in foreclosure and pending foreclosure. Based
on their judgments about information  available  to  them  at the time of their
examination, the regulators may require the Bank to recognize  additions to the
allowance.

   Loan loss reserves are established based upon a review of the two components
of  the  Bank's  loan  portfolio,  performing  loans and non-performing  loans.
Performing loans are reviewed based upon the premise  that, over time, the loan
portfolio  will  generate losses and that some portion of  the  loan  portfolio
which is currently  performing  will  default.  The  evaluation process is thus
based upon the Bank's historical loss experience.

   Non-performing  loans  are  reviewed  individually  to  determine   if   the
liquidation  value  of  the  underlying collateral is sufficient to pay off the
existing debt. Should the bank  determine  that a non-performing loan is likely
to  result  in  a principal loss, the loan is then  placed  into  one  of  four
classifications.  The  particular  classification  assigned to any one loan, or
proportion thereof, (loss, doubtful, substandard or  special  mention) is based
upon the actual level of loss attributable to that loan, as determined  by  the
Loan  Loss Reserve Committee. The Bank will then increase its general valuation
allowance  in  an  amount  established  by  the  Loan Loss Reserve Committee to
appropriately  reflect  the  anticipated  loss  from each  loss  classification
category.

   Specific  reserves  are established against loans  classified  as  ''loss.''
Rather than an estimation  of  potential  loss, the establishment of a specific
reserve represents the identification of an  actual loss which will result in a
charge-off. This loss amount will be set aside on the Bank's balance sheet as a
specific reserve and will serve to reduce the  carrying value of the associated
loan. The Bank's determination as to the classification  of  its assets and the
amount  of its valuation allowances is
                                    -15-
<PAGE>

subject to review by various  regulatory agencies  which  can  order the
establishment of additional general or specific loss allowances.

   The Bank has maintained  its  allowance  for  loan  losses  to a level which
management believes is adequate to absorb possible losses that may  be incurred
within the Bank's loan portfolio. The allowance for loan losses has increased
$3.0 million from June 30, 1998 to June 30, 1999, due primarily to the addition
of $3.0 million in loan loss reserves from FIBC which the Company determined
was adequate to cover potential losses on the loans acquired from FIBC. The
reduction in the Company's loan loss provision from $1.6 million during the
fiscal year ended June 30, 1998, to $240,000 during the fiscal year ended
June 30, 1999, resulted from continued stability of non-performing loan and
charge-offs which totaled $201,000 during the fiscal year ended June 30,
1999, compared to $286,000 during the fiscal year ended June 30, 1998.
                                    -16-
<PAGE>

   The following table sets forth activity in the Bank's allowance for loan
losses at or for the dates indicated.
<TABLE>
<CAPTION>
                                                   At or for the Year Ended June 30,
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>               <C>              <C>               <C>              <C>
                                                      1999              1998               1997              1996          1995
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                   (Dollars In Thousands)
Total loans outstanding at end of period <F1>     $1,383,341          $950,121           $750,584          $583,686      $429,854
=================================================================================================================================
Average total loans outstanding <F1>              $1,164,982          $843,148           $648,357          $449,063      $430,845
=================================================================================================================================
ALLOWANCE FOR LOAN LOSSES:
Balance at beginning of period                       $12,075           $10,726             $7,812            $5,174        $3,633
Provision for loan losses                                240             1,635              4,200             2,979         2,950
Charge-offs
   One-to-four family                                    (10)             (165)              (104)              (21)         (146)
   Multi-family and underlying cooperative               (98)              (49)              (985)             (553)       (1,081)
   Non-residential                                        -                 -                  -               (274)          (92)
   FHA/VA insured                                         -                 -                  -                 -             (9)
   Cooperative apartment                                 (62)             (112)              (276)             (170)         (328)
   Other                                                 (38)               (2)               (23)               (5)           -
- ---------------------------------------------------------------------------------------------------------------------------------
Total charge-offs                                       (208)             (328)            (1,388)           (1,023)       (1,656)
- ---------------------------------------------------------------------------------------------------------------------------------
Recoveries                                                 7                42                102                14           247
- ---------------------------------------------------------------------------------------------------------------------------------
Reserve acquired in purchase acquisition               2,967                -                 -                 668            -
- ---------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                             $15,081           $12,075            $10,726            $7,812        $5,174
=================================================================================================================================
Allowance for loan losses to total loans
       at end of period                                 1.09%             1.27%              1.43%             1.34%         1.20%
Allowance for loan losses to total non-
       performing loans at end of period              502.53          1,365.95             336.24            119.25        101.99
Allowance for loan losses to total non-
       performing loans and troubled-debt
       restructurings at end of period                351.46            248.71             136.45             69.61         40.66
Ratio of net charge-offs to average loans
       outstanding during the period                    0.03              0.03               0.20              0.22          0.33
ALLOWANCE FOR LOSSES ON OTHER REAL ESTATE
OWNED:
Balance at beginning of period                          $164              $187               $114               $-            $-
Provision charged to operations                           16               114                450               586            -
Charge-offs, net of recoveries                           (31)             (137)              (377)             (472)           -
- ---------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                $149              $164               $187              $114           $-
=================================================================================================================================
<FN>
<F1> Total loans represents loans, net, plus the allowance for loan losses.
    Total loans at June 30, 1999 and June 30, 1996 include $192.3 million  and
    $113.1 million of loans acquired from FIBC and Conestoga, respectively.
</TABLE>
                                    -17-
<PAGE>

   The following table sets forth the Bank's allowance for loan losses
allocated by loan category and the percent of loans in each category to total
loans at the dates indicated.
<TABLE>
<CAPTION>
                                                                At June 30,
- ---------------------------------------------------------------------------------------------------------------------------------
                          1999                1998                      1997                   1996                 1995
- ---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>         <C>          <C>        <C>          <C>         <C>         <C>         <C>       <C>
                            Percent                 Percent                 Percent                Percent               Percent
                            of Loan                 of Loan                 of Loan                of Loan               of Loan
                            in Each                 in Each                 in Each                in Each               in Each
                            Category                Category                Category               Category              Category
               Allowance    to Total  Allowance     to Total    Allowance   to Total   Allowance   to Total    Allowance to Total
                Amount      Loans(1)   Amount       Loans<F1>     Amount     Loans<F1>   Amount    Loans<F1>    Amount   Loans<F1>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                     (Dollars in Thousands)
Impaired
  loans <F2>         $62       0.11%        $23         0.33%        $122        0.58%      $955        1.30%      $-         -%
One-to-four
  family           4,112      17.86         669        13.32          820       19.04      1,171       29.90       556      14.25
Multi-family
  and
  underlying
  cooperative      9,652      72.63      10,160        75.90        7,398       66.83      3,808       50.81     3,372      61.72
Non-
  residential        699       6.45         445         5.32          862        5.84        605        6.63       103       6.60
Cooperative
  apartment          414       2.39         605         4.52        1,355        6.89      1,085       10.38     1,031      16.51
Other                142       0.56         173         0.61          169        0.82        188        0.98       112       0.92
- ---------------------------------------------------------------------------------------------------------------------------------
Total            $15,081     100.00%    $12,075       100.00%     $10,726      100.00%    $7,812      100.00%   $5,174     100.00%
=================================================================================================================================
<FN>
<F1> Total loans represent gross loans less FHA and VA loans, which are
       government guaranteed loans.
<F2> The Bank adopted SFAS 114 effective July 1, 1995.  Prior to this date,
       impaired loans were not measured. At June 30, 1999, 1998, 1997 and 1996,
       impaired loans represent 0.11%, 0.33%, 0.57% and 1.27% of total loans.
</TABLE>

INVESTMENT ACTIVITIES

   INVESTMENT STRATEGIES OF THE COMPANY  - The Company's principal asset is its
investment in the Bank's common stock, which amounted to $189.6 million at June
30, 1999.  The Company's other investments  at that date totaled $54.8 million,
and  are  invested  in Ginnie Mae adjustable rate  mortgage-backed  securities,
which are tied closely to short-term borrowings, and equity securities and U.S.
agency obligations which  are  utilized  for general business activities, which
may  include,  but are not limited to: (1) repurchases  of  Common  Stock,  (2)
acquisition of other  companies,  (3)  subject  to  applicable limitations, the
payment of dividends, and/or (4) investments in the equity  securities of other
financial  institutions  and  other  investments  not permitted for  federally-
insured institutions.  There can be no assurance that  the  Company will engage
in any of these activities in the future.

   Otherwise,  the  investment policy of the Company calls for  investments  in
relatively short-term,  liquid securities similar to such securities defined in
the securities investment policy of the Bank.

   INVESTMENT POLICY OF THE  BANK.    The  securities  investment policy of the
Bank, which is established by its Board of Directors, is  designed  to help the
Bank achieve its overall asset/liability management objectives. Generally,  the
policy  calls  for  management  to emphasize principal preservation, liquidity,
diversification, short maturities  and/or  repricing  terms,  and  a  favorable
return  on  investment when selecting new investments for the Bank's portfolio.
The Bank's current  securities investment policy permits investments in various
types of liquid assets  including  obligations of the U.S. Treasury and federal
agencies, investment grade corporate  obligations,  various  types of mortgage-
backed securities, commercial paper, certificates of deposit, and federal funds
sold  to select financial institutions periodically approved by  the  Board  of
Directors.

   Investment  strategies are implemented by the Asset and Liability Management
Committee  ("ALCO")  comprised  of  the  Chief  Executive  Officer,  President,
Executive Vice  President and other senior management officers.  The strategies
take  into account  the  overall  composition  of  the  Bank's  balance  sheet,
including  loans  and  deposits,  and  are  intended to protect and enhance the
Company's earnings and market value.  The strategies  are  reviewed  monthly by
the ALCO and reported regularly to the Board of Directors.
                                    -18-
<PAGE>

   The Company did not engage in any hedging transactions utilizing derivative
instruments (such as interest rate swaps and caps) during the fiscal year ended
June 30, 1999, and did not have any such hedging transactions in place at June
30, 1999.  In the future, the Company may, with Board approval, engage in
hedging transactions utilizing derivative instruments.

   MORTGAGE-BACKED  SECURITIES.   In its securities investment activities  over
the past few years the  Company has increased its purchases of  mortgage-backed
securities,  which  provide   the  portfolio  with  investments  consisting  of
desirable repricing, cash flow  and  credit  quality characteristics. Mortgage-
backed  securities  generally  yield  less than the  loans  that  underlie  the
securities because of the cost of payment  guarantees  and  credit enhancements
that  reduce  credit  risk  to  the investor. While mortgage-backed  securities
backed by federally sponsored agencies  carry a reduced credit risk as compared
to whole loans, such securities remain subject  to  the  risk  that fluctuating
interest rates, along with other factors such as the geographic distribution of
the underlying mortgage loans, may alter the prepayment rate of  such  mortgage
loans  and  so affect both the prepayment speed, and value, of such securities.
However, mortgage-backed  securities  are  more liquid than individual mortgage
loans  and  may readily be used to collateralize  borrowings  of  the  Company.
Approximately  50.3% of the Company's $525.7 million mortgage-backed securities
portfolio,  which   represented   23.4%   of  the  Company's  total  assets  at
June 30, 1999, was comprised of securities  backed  by  either the Governmental
National Mortgage Association (''Ginnie Mae''), Freddie Mac, or Fannie Mae.  In
addition  to  the superior credit quality provided by the agency  backing,  the
mortgage-backed  securities  portfolio also provides the Company with important
interest rate risk management features.

   At June 30, 1999, the Bank  had  $344.3  million  in  CMOs and REMICs, which
comprise the largest component of the Bank's mortgage-backed  securities.   All
of  the  securities  are  either  backed by U.S agency obligations or have been
issued by highly reputable financial  institutions.   In  addition,  all of the
non-agency backed obligations had been rated in the highest rating category  by
at  least  one nationally recognized rating agency at the time of purchase.  In
addition, none  of  these  securities  have  stripped  principal  and  interest
components  and  the Bank is positioned in priority tranches in all securities.
The majority of these  securities  have  been purchased using funds from short-
term  borrowings as part of reverse repurchase  transactions,  in  which  these
securities  act as collateral for the borrowed funds.  As of June 30, 1999, the
fair value of  these securities was approximately $4.7 million below their cost
basis, due primarily to reductions in market values associated with an increase
in short-term interest rates during the quarter ended June 30, 1999.

   The Bank's remaining  mortgage-backed securities portfolio is comprised of a
$112.5 million investment in adjustable rate Ginnie Mae, Freddie Mac and Fannie
Mae pass-through securities  which have an average term to next rate adjustment
of less than one year, a $43.6 million investment in seasoned fixed-rate Ginnie
Mae, Fannie Mae and Freddie Mac  pass-through  securities,  with  an  estimated
remaining  life  of  less  than three years, and a $25.5 million investment  in
mortgage-backed securities, which provide a return of principal and interest on
a monthly basis, and have original  maturities  of between five to seven years,
at  which  point  the  entire  remaining  principal  balance   is  repaid  (the
''balloon'' payment).

   GAAP  requires  that  investments  in  equity  securities that have  readily
determinable fair values and all investments in debt  securities  be classified
in  one  of  the  following  three  categories  and  accounted for accordingly:
trading  securities,  securities  available  for sale, or  securities  held  to
maturity.   The  Company  had no securities classified  as  trading  securities
during the year ended June  30,  1999, and does not intend to trade securities.
Unrealized gains and losses on available  for sale securities are excluded from
earnings and are reported as a separate component  of stockholders' equity, net
of  deferred  taxes.   At  June  30, 1999, the Company had  $649.5  million  of
securities classified as available  for  sale which represented 28.90% of total
assets at June 30, 1999. Given the size of  the  available  for sale portfolio,
future  fluctuations  in  market  values  of these securities could  result  in
fluctuations in the Company's stockholders' equity.

   The   maturities  on  the  Bank's  fixed-rate   mortgage-backed   securities
(balloons,  seasoned  Ginnie  Mae's  and Freddie Mac's) are relatively short as
compared to the final maturities on its  ARMs  and  CMO  portfolios. Except for
fixed  rate  mortgage  backed  securities acquired from Conestoga,  which  were
generally classified as available  for  sale,  the Company typically classifies
purchased  fixed  rate  mortgage-backed  securities  as  held-to-maturity,  and
carries the securities at amortized cost.   The  Company  is  confident  of its
ability  to  hold  these  securities  to final maturity.  The Company typically
classifies purchased ARMs and CMOs as available for sale, in recognition of the
greater prepayment uncertainty associated  with  these  securities, and carries
these securities at fair market value.

The  following  table  sets  forth  activity  in the Company's  mortgage-backed
securities portfolio for the periods indicated.
                                    -19-
<PAGE>



                                                 For the Year Ended June 30,
- -------------------------------------------------------------------------------
                                                  1999        1998       1997
- -------------------------------------------------------------------------------
                                                     (Dollars In Thousands)
Amortized cost at beginning of period           $408,086    $306,164  $209,542
Purchases/ Sales (net)                           263,644     193,086   137,889
Principal repayments                            (179,434)    (90,686)  (41,021)
Premium and discount amortization, net               230        (478)     (246)
Securities acquired in purchase of FIBC<F1>       37,780          -         -
- -------------------------------------------------------------------------------
Amortized cost at end of period                 $530,306    $408,086  $306,164
===============================================================================
(1) Amount comprised of $13.8 million of Freddie Mac securities, $8.7 million
of Fannie Mae securities and $15.3 of Ginnie Mae securities.

The following table sets forth the amortized cost and fair value of the
Company's securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                                 At June 30,
- ---------------------------------------------------------------------------------------------------------------------------------
                                                1999<F1>                           1998                        1997
- ----------------------------------------------------------------------------------------------------------------------------
<S>                            <C>               <C>              <C>              <C>          <C>              <C>
                                    Amortized           Fair          Amortized         Fair        Amortized          Fair
                                      Cost              Value            Cost           Value         Cost             Value
- -----------------------------------------------------------------------------------------------------------------------------
                                                                    (Dollars In Thousands)
Mortgage-backed securities:
Ginnie Mae                           $133,057         $133,337            $87,889     $89,706         $103,974       $106,431
Fannie Mae                             25,317           25,355             33,085      33,420           71,621         71,745
Freddie Mac                            22,994           23,093             31,778      32,016           58,226         58,536
CMOs                                  348,938          344,254            255,334     256,176           72,343         72,500
- -----------------------------------------------------------------------------------------------------------------------------
Total mortgage-backed
       Securities                     530,306          526,039            408,086     411,318          306,164        309,212
- -----------------------------------------------------------------------------------------------------------------------------
Investment securities:
U.S. treasury and agency               87,475           86,553             92,825      93,302          119,742        120,226
Other <F2>                             77,746           76,705             57,981      58,322           34,271         34,596
- -----------------------------------------------------------------------------------------------------------------------------
Total investment securities           165,221          163,258            150,806     151,624          154,013        154,822
Equity securities                      14,162           15,142             10,425      12,675            4,912          5,889
Net unrealized (loss)gain <F2>         (5,692)              -               5,069          -             3,710             -
- -----------------------------------------------------------------------------------------------------------------------------
Total securities, net                $703,997         $704,439           $574,386    $575,617         $468,799       $469,923
=============================================================================================================================

<FN>
<F1>Includes $13.8 million of Freddie Mac securities, $8.7 million of Fannie
    Mae securities, $15.3 million in Ginnie Mae securities, $37.2 million in
    agency obligations, and $6.6 million in equity securities acquired from
    FIBC.

<F2> The net unrealized (loss) gain at June 30, 1999, 1998  and 1997 relates to
    available for sale securities in accordance with
    Statement of Financial Accounting Standards No. 115, "Accounting for
    Investments in Debt and Equity Securities," ("SFAS 115"). The net
    unrealized gain is presented in order to reconcile the ''Amortized Cost''
    of the Company's securities portfolio to the recorded value  reflected in
    the Consolidated Statements of Condition.
</TABLE>

   CORPORATE  DEBT  OBLIGATIONS.    The  Company  invests   in  the  short-term
investment  grade  debt  obligations  of  various corporations. Corporate  debt
obligations generally carry both a higher rate of return and a higher degree of
credit  risk  than  U.S.  Treasury securities with  comparable  maturities.  In
addition, corporate securities  are  generally less liquid than comparable U.S.
Treasury securities. In recognition of  the  additional  risks  associated with
investing  in  these  securities,  the  Company's investment policy limits  new
investments in corporate obligations to those  companies which are rated single
''A'' or better by one of the nationally recognized rating agencies, and limits
investments in any one corporate entity to the lesser  of 1% of total assets or
15%  of  the  Company's  equity. At June 30, 1999, the Company's  portfolio  of
corporate debt obligations totaled $69.9 million, or 3.11% of total assets.
                                    -20-
<PAGE>

The following table sets forth  the  amortized  cost  and  fair  value  of  the
Company's  securities, by accounting classification and by type of security, at
the dates indicated.

<TABLE>
<CAPTION>
                                                                                 At June 30,
- ----------------------------------------------------------------------------------------------------------------------------
                                                1999<F1>                           1998                        1997
- ----------------------------------------------------------------------------------------------------------------------------
<S>                            <C>               <C>              <C>              <C>          <C>              <C>
                                    Amortized           Fair          Amortized         Fair        Amortized         Fair
                                      Cost              Value            Cost           Value         Cost            Value
- ----------------------------------------------------------------------------------------------------------------------------
                                                                    (Dollars In Thousands)
Held-to-Maturity:
Mortgage-backed
securities: <F2>
Pass through securities               $22,820          $23,192          $46,714        $47,443         $78,388      $79,075
- ---------------------------------------------------------------------------------------------------------------------------
Total mortgage-backed
       securities                      22,820           23,192           46,714         47,443          78,388       79,075
Investment securities <F3>             31,698           31,768           78,091         78,593         101,587      102,024
- ---------------------------------------------------------------------------------------------------------------------------
Total Held-to Maturity                $54,518          $54,960         $124,805       $126,036        $179,975     $181,099
===========================================================================================================================
Available-for-Sale:
Mortgage-backed securities:
Pass through securities              $158,548         $158,593         $106,038       $107,699        $155,433     $157,637
CMOs                                  348,938          344,254          255,334        256,176          72,343       72,500
- ---------------------------------------------------------------------------------------------------------------------------
Total mortgage-backed
       securities                     507,486          502,847          361,372        363,875         227,776      230,137
Investment securities <F3>            133,523          131,490           72,715         73,031          52,426       52,798
Equity securities                      14,162           15,142           10,425         12,675           4,912        5,889
Net unrealized (loss) gain <F4>        (5,692)              -             5,069             -            3,710           -
- ---------------------------------------------------------------------------------------------------------------------------
Total Available-for-Sale             $649,479         $649,479         $449,581       $449,581        $288,824     $288,824
===========================================================================================================================
Total securities, net                $703,997         $704,439         $574,386       $575,617        $468,799     $469,923
===========================================================================================================================
<FN>
<F1>Includes  $37.8  million  of mortgage-backed pass-through securities, $37.2
    million in investment securities  and  $6.6  million  in  equity  securiies
    acquired from FIBC, all of which were classified as available for sale.

<F2>Mortgage-backed securities include investments in CMOs and REMICs.

<F3>Includes corporate debt obligations.

<F4>The net unrealized (loss) gain at June 30, 1999, 1998  and 1997 relates to
    available  for  sale  securities  in accordance with SFAS No. 115. The  net
    unrealized gain is presented in order  to  reconcile the ''Amortized Cost''
    of the Company's securities portfolio to the  recorded  value  reflected in
    the Consolidated Statements of Condition.
</TABLE>
                                    -21-
<PAGE>

   The following table sets forth certain information regarding  the  amortized
cost, fair value and weighted average yield of the Company's securities at June
30,  1999,  by  remaining  period  to  contractual  maturity.  With  respect to
mortgage-backed  securities,  the  entire  amount  is reflected in the maturity
period  that  includes  the final security payment date  and,  accordingly,  no
effect has been given to  periodic  repayments  or  possible prepayments. Other
than obligations of federal agencies and GSEs, the Company  has  no investments
in securities issued by any one entity in excess of 10% of stockholders' equity
at June 30, 1999.

<TABLE>
<CAPTION>

                                                             At June 30, 1999
- ---------------------------------------------------------------------------------------------------------------------------------
                                              Held-to-Maturity                                             Available-for Sale
                                        ------------------------------------------      -----------------------------------------
<S>                                 <C>              <C>              <C>            <C>              <C>             <C>
                                                                          Weighted                                       Weighted
                                        Amortized                         Average        Amortized                        Average
                                          Cost           Fair Value        Yield           Cost           Fair Value      Yield
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                           (Dollars In Thousands)
Mortgage-backed securities:
Due within 1 year                          $2,040           $2,049            7.08%             $-               $-           -%
Due after 1 year but within 5 years        15,073           15,173            6.95           11,691           11,506        6.29
Due  after  5  years  but within
   10 years                                 5,706            5,969            7.94           10,997           10,807        6.47
Due after ten years                             1                1           13.17          484,798          480,534        6.35
- ---------------------------------------------------------------------------------------------------------------------------------
Total                                      22,820           23,192            7.03          507,486          502,847        6.81
- ---------------------------------------------------------------------------------------------------------------------------------
U.S. Treasury and Agency:
Due within 1 year                              -                -              -                -                -            -
Due after 1 year but within 5 years        22,401           22,400            6.49           65,074           64,153        5.85
Due  after  5  years  but within
   10 years                                    -                -               -               -                -            -
Due after ten years                            -                -               -               -                -            -
- ---------------------------------------------------------------------------------------------------------------------------------
Total                                      22,401           22,400            6.49           65,074           64,153        5.85
- ---------------------------------------------------------------------------------------------------------------------------------
Corporate and Other
Due within 1 year                           4,169            4,200            6.67           13,103           14,386        5.08
Due after 1 year but within 5 years         3,908            3,939            6.40           61,947           60,837        6.07
Due  after  5  years  but within
   10 years                                 1,220            1,229            7.32               -                -           -
Due after ten years                            -                -               -             7,561            7,256        6.51
- ---------------------------------------------------------------------------------------------------------------------------------
Total                                       9,297            9,368            6.64           82,611           82,479        5.36
- ---------------------------------------------------------------------------------------------------------------------------------
Total:
Due within 1 year                           6,209            6,249            6.80           13,103           14,386        5.08
Due after 1 year but within 5 years        41,382           41,512            6.65          138,712          136,496        5.99
Due  after  5  years  but within
   10 years                                 6,926            7,198            7.83           10,997           10,807        6.47
Due after ten years                             1                1           13.17          492,359          487,790        6.35
- ---------------------------------------------------------------------------------------------------------------------------------
Total                                     $54,518          $54,960            6.82%        $655,171         $649,479        6.25%
=================================================================================================================================
</TABLE>

SOURCES OF FUNDS

   GENERAL.    Deposits,  repayments  of  loans and mortgage-backed securities,
investment  security  maturities and redemptions,  and  short-  to  medium-term
borrowings  from  the  FHLBNY,  which  include  both  advances  and  repurchase
agreements treated as financings, are the Bank's primary sources of funding for
its lending and investment activities. The Bank is also active in the secondary
mortgage market, selling  substantially  all  of  its new long-term, fixed-rate
residential mortgage product to either Fannie Mae, Freddie Mac, or SONYMA.

   DEPOSITS.   The Bank offers a variety of deposit  accounts having a range of
interest  rates  and terms. The Bank presently offers savings  accounts,  money
market  accounts,  checking   accounts,   NOW   and  Super  NOW  accounts,  and
certificates of deposit. The flow of deposits is  influenced  significantly  by
general   economic  conditions,  changes  in  prevailing  interest  rates,  and
competition from other financial institutions and investment products. The Bank
has not used  brokers  to  attract  and  retain  deposits,  relying  instead on
customer  service,  convenience and long-standing relationships with customers.
                                    -22-
<PAGE>

Consequently, the communities  in  which the Bank maintains branch offices have
historically provided the Bank with  nearly  all  of  its deposits. At June 30,
1999, the Bank had deposit liabilities of $1.25 billion, up $208.7 million from
June  30, 1998.  Within total deposits, $78.7 million, or  6.3%,  consisted  of
certificates  of  deposit  with  balances  of  $100,000  or greater. Individual
Retirement  Accounts  (''IRA's'')  totaled $124.8 million, or  10.0%  of  total
deposits.

The following table presents the deposit  activity  of the Bank for the periods
indicated.

For the Year Ended June 30,
- ------------------------------------------------------------------------------
                                          1999            1998           1997
- ------------------------------------------------------------------------------
                                   (Dollars In Thousands)
Deposits                              $1,686,616     $1,373,072     $1,702,024
Withdrawals                            1,751,003      1,340,838      1,729,025
- ------------------------------------------------------------------------------
Deposits (Withdrawals) in
  excess of (deposits) withdrawals       (64,387)        32,234        (27,001)
Deposits acquired in
  purchase of FIBC (1)                   230,627             -              -
Interest credited                         42,479         42,713         40,282
- ------------------------------------------------------------------------------
TOTAL INCREASE IN DEPOSITS              $208,719        $74,947        $13,281
==============================================================================

(1) Amount comprised of $123.0 million in certificates of deposit, $67.4 in
    savings accounts, $15.1 million in checking accounts, $16.7 million in
    money market accounts, and $7.5 million in NOW and Super NOW accounts.

   At  June  30,  1999  the  Bank had $78.7 million in certificate  of  deposit
accounts over $100,000 maturing as follows:

                                                             Weighted Average
                                           Amount                    Rate
- -------------------------------------------------------------------------------
                                             (Dollars In Thousands)
Maturity Period
Within three months                         $23,894                   5.32%
After three but within six months            12,785                   5.01
After six but within twelve months           26,571                   5.52
After 12 months                              15,457                   5.66
- -------------------------------------------------------------------------------
Total                                       $78,707                   5.40%
===============================================================================

   The  following  table  sets  forth  the  distribution  of the Bank's deposit
accounts  and  the  related  weighted  average  interest  rates  at  the  dates
indicated.
<TABLE>
<CAPTION>
                                                                At June 30,
                                  -------------------------------------------------------------------------------
                                              1999                              1998                            1997
                                  -------------------------------    ----------------------------   ----------------------------
<S>                          <C>           <C>        <C>         <C>         <C>        <C>        <C>      <C>       <C>
                                             Percent    Weighted               Percent    Weighted             Percent  Weighted
                                            of Total    Average                of Total    Average             of Total  Average
                                  Amount    Deposits      Rate        Amount   Deposits     Rate     Amount    Deposits   Rate
- --------------------------------------------------------------------------------------------------------------------------------
                                                                       (Dollars In Thousands)
Checking accounts                 $58,542       4.70%        - %       $37,039      3.57%      - %    $27,391     2.84%       - %
NOW and Super NOW accounts         25,687       2.06       1.22         17,927      1.73     1.24      16,324     1.69      1.24
Money market accounts              52,979       4.25       3.55         30,567      2.94     3.09      33,530     3.48      2.96
Savings accounts                  406,602      32.60       2.09        340,481     32.79     2.27     344,377    35.75      2.27
Certificates of deposit           703,251      56.39       5.31        612,328     58.97     5.84     541,773    56.24      5.61
- --------------------------------------------------------------------------------------------------------------------------------
Totals                         $1,247,061     100.00%               $1,038,342    100.00%            $963,395   100.00%
================================================================================================================================
</TABLE>
                                    -23-
<PAGE>

   The  following  table  presents,  by  interest  rate  ranges,  the amount of
certificate  accounts  outstanding  at  the  dates indicated and the period  to
maturity of the certificate accounts outstanding at June 30, 1999.
<TABLE>
<CAPTION>
                             Period  to  Maturity  at  June 30, 1999                                    Total at June 30,
                          --------------------------------------------------------            -----------------------------------
<S>                   <C>             <C>             <C>            <C>            <C>     <C>           <C>           <C>
                          Less than       One to          Four to        Over Five
Interest Rate Range       One Year       Three Years     Five Years        Years                  1999          1998       1997
- ---------------------------------------------------------------------------------------------------------------------------------
                                                          (Dollars In Thousands)
4.00% and below             $29,348           $209            $-             $1                 $29,558            $1         $12
4.01% to 5.00%              278,322         67,511            836            25                 346,694       135,153      84,854
5.01% to 6.00%              119,835         37,923         20,014           411                 178,183       233,082     282,065
6.01% to 7.00%              101,821         14,105          4,298            14                 120,238       231,204     158,528
7.01% and above              22,445          6,099             34            -                   28,578        12,888      16,314
- ---------------------------------------------------------------------------------------------------------------------------------
Total                      $551,771       $125,847        $25,182           451                $703,251      $612,328    $541,773
=================================================================================================================================
</TABLE>

   BORROWINGS.   The Bank has been a member and shareholder of the FHLBNY since
February  14,  1980.  One of the privileges accorded FHLBNY shareholders is the
ability  to  borrow money  under  various  lending  (''Advance'')  programs  at
competitive rates.  The Bank, as a member of the FHLBNY, is provided with
a borrowing line which equaled $547.2 million at June 30, 1999.  From time to
time, the Bank will borrow from the FHLBNY for various purposes.


        The Bank had borrowings (''Advances'') from the Federal Home Loan Bank
of New York totaling $250.0 million and $103.5 million at June 30, 1999 and
1998, respectively. The average cost of FHLB advances was 5.96% and 6.04%,
respectively, during the years ended June 30, 1999 and 1998, and the average
interest rate on outstanding FHLBNY advances was 5.52% and 6.05%, respectively,
at June 30, 1999 and 1998.  At June 30, 1999, the Bank maintained in excess of
$275.0 million of qualifying collateral (principally real estate loans),
as defined by the FHLBNY, to secure such advances.

   Securities sold with agreement to repurchase totaled $481.7 million at June
30, 1999.  The mortgage-backed securities sold with agreement to repurchase
mature at various periods beginning in January, 2000.  Borrowings under such
reverse repurchase agreements involve the delivery of securities to broker-
dealers who arrange the transactions. The securities remain registered in
the name of the Bank, and are returned upon the maturities of the agreements.
Funds to repay the Bank's securities sold with agreement to repurchase at
maturity will be provided primarily by cash received from the maturing
securities.
                                    -24-
<PAGE>

   Presented below is information concerning securities sold with agreements to
repurchase and FHLB Advances for the years ended June 30, 1999, 1998 and 1997:

Securities Sold Under Agreements to Repurchase:
                                             At or For the Year Ended June 30,
- -------------------------------------------------------------------------------
                                                1999      1998           1997
- -------------------------------------------------------------------------------
                                                     (Dollars In Thousands)
Balance outstanding at end of period         $481,660    $256,601      $76,333
Average interest cost at end of period           5.28%       5.74%        5.69%
Average balance outstanding                   381,996     145,676       32,374
Average interest cost during the year            5.45%       5.95%        5.73%
Carrying value of underlying collateral      $496,500    $267,469      $83,778
Estimated market value of underlying
   collateral                                 491,750     268,991       84,172
Maximum balance outstanding at
   month end during period                    481,660     256,601       76,333


FHLB Advances:
                                             At or For the Year Ended June 30,
- -------------------------------------------------------------------------------
                                                1999        1998          1997
- -------------------------------------------------------------------------------
                                                     (Dollars In Thousands)
Balance outstanding at end of period         $250,000    $103,505      $63,210
Average interest cost at end of period           5.52%       6.05%        6.18%
Average balance outstanding                   201,494      86,709       20,121
Average interest cost during the year            5.96%       6.04%        5.79%
Maximum balance outstanding at month
   end during period                          260,000     103,505       63,210


SUBSIDIARY ACTIVITIES

   In  addition  to  the  Bank,  the Company's direct and indirect subsidiaries
consist of six active wholly-owned  subsidiary  corporations,  one  of which is
directly owned by the Company and five of which are directly owned by the Bank.
In  addition,  DSBW Preferred Funding Corp. is a direct subsidiary of Havemeyer
Equities Inc., a  direct  subsidiary of the Bank.  The following table presents
an overview of the Company's subsidiaries as of June 30, 1999.
<TABLE>
<CAPTION>


<S>                                              <C>                               <C>
     COMPANY                                       Year/ State of Incorporation        Primary Business Activities
- --------------------------------------------------------------------------------------------------------------------------------
Havemeyer Equities Inc.                              1977 / New York                   Ownership of DSBW Preferred Funding Corp.
Boulevard Funding Corp.                              1981 / New York                   Currently Inactive
Havemeyer Brokerage Corp. <F1>                       1983 / New York <F1>              Management of investment portfolio.
Havemeyer Investments Inc.                           1997 / New York                   Sale of annuity products
DSBW Preferred Funding Corp.                         1998 / Delaware                   Real Estate Investment Trust
DSBW Residential Preferred Funding Corp.             1998 / Delaware                   Real Estate Investment Trust
Finfed Development Corp. <F2>                        1985 / New York                   Currently Inactive
Finfed Funding Corp. <F2>                            1985 / New York                   Currently Inactive
FS Agency Corp. <F2>                                 1988 / New York                   Currently Inactive
842 Manhattan Avenue Corp. <F2>                      1995/ New York                    Management and ownership of real estate.
<FN>
<F1> On  August  31,  1999,  the  Board  of  Directors  of  Havemeyer Brokerage
Corporation approved a Plan of Liquidation pursuant to which all of the  assets
and liabilities of Havemeyer Brokerage Corporation will be transferred to the
Bank.

<F2> Acquired from FIBC on January 21, 1999.
</TABLE>


PERSONNEL

   As  of  June 30, 1999, the Company had 256  full-time employees and 81 part-
time employees.   The  employees are not represented by a collective bargaining
unit, and the Company considers its relationship with its employees to be good.
                                    -25-
<PAGE>

FEDERAL, STATE AND LOCAL TAXATION

FEDERAL TAXATION

   GENERAL.  The following is a discussion of material tax matters and does not
purport to be a comprehensive  description  of  the tax rules applicable to the
Bank  or  the Company. The Bank was last audited for  its  taxable  year  ended
December 31,  1988.   For federal income tax purposes, the Company and the Bank
will file separate income  tax  returns  and  will  each report its resepective
income on a June 30  fiscal year basis using the accrual  method  of accounting
and  will  be  subject  to federal income taxation in the same manner as  other
corporations  with  some exceptions,  including  particularly  the  Bank's  tax
reserve for bad debts, discussed below.

   TAX BAD DEBT RESERVES.   The Bank, as a "large bank" (one with assets having
an adjusted basis of more than  $500  million),  is unable to make additions to
its tax bad debt reserve, is permitted to deduct bad  debts  only as they occur
and is required to recapture (i.e. take into income), over a multi-year period,
a portion of the balance of its bad debt reserves as of June 30,  1997.   Since
the Bank has already provided a deferred income tax liability for this tax  for
financial  reporting  purposes,  there  was  no  adverse  impact  to the Bank's
financial condition or results of operations from the enactment of  the federal
legislation that imposed such recapture.  The recapture is suspended during the
tax  years  ended  June  30,  1997  and 1998, based upon the Bank's origination
levels for certain residential loans  which  met the minimum levels required by
the Small Business Job Protection Act of 1996,  (the  "1996  Act")  to  suspend
recapture for that tax year.

   DISTRIBUTIONS.   To   the   extent   that   the   Bank  makes  "non-dividend
distributions" to shareholders, such distributions will be considered to result
in distributions from the Bank's "base year reserve,"  i.e.  its  reserve as of
June 30, 1989, to the extent thereof and then from its supplemental reserve for
losses on loans, and an amount based on the amount distributed will be included
in the Bank's taxable income.  Non-dividend distributions include distributions
in  excess  of  the  Bank's  current  and accumulated earnings and profits,  as
calculated  for federal income tax purposes,  distributions  in  redemption  of
stock, and distributions in partial or complete liquidation. Dividends paid out
of the Bank's  current  or  accumulated  earnings  and  profits  will not be so
included in the Bank's income.

   The  amount  of  additional  taxable  income  created  from  a  non-dividend
distribution  is  an amount that, when reduced by the tax attributable  to  the
income, is equal to the amount of the distribution. Thus, approximately one and
one-half times the amount of such distribution (but not in excess of the amount
of  such reserves) would  be  includable  in  income  for  federal  income  tax
purposes,  assuming  a  35% federal corporate income tax rate. See "Regulation"
and "Dividend Policy" for  limits  on the payment of dividends by the Bank. The
Bank does not intend to pay dividends  that  would result in a recapture of any
portion of its tax bad debt reserves.

   CORPORATE  ALTERNATIVE  MINIMUM  TAX. The Code  imposes  a  tax  ("AMT")  on
alternative minimum taxable income ("AMTI")  at a rate of 20%. AMTI is adjusted
by determining the tax treatment of certain items  in a manner that negates the
deferral  of income resulting from the regular tax treatment  of  those  items.
Thus, the Bank's  AMTI  is increased by an amount equal to 75% of the amount by
which the Bank's adjusted current earnings exceeds its AMTI (determined without
regard to this adjustment and prior to reduction for net operating losses).

STATE AND LOCAL TAXATION

    STATE OF NEW YORK. The  Bank  and the Company are subject to New York State
franchise tax on one of several alternative  bases,  whichever  results  in the
highest tax, and will file combined returns for purposes of this tax. The basic
tax  is  measured  by "entire net income," which is federal taxable income with
adjustments. For New  York State tax purposes, so long as the Bank continues to
meet certain definitional  tests  relating  to its assets and the nature of its
business, it will be permitted deductions, within specified formula limits, for
additions to its bad debt reserves for purposes  of  computing  its  entire net
income.  The  Bank's  deduction  with respect to "qualifying loans," which  are
generally loans secured by certain  interests in real property, may be computed
using an amount based on the Bank's actual  loss  experience  (the  "Experience
Method")  or  an amount equal to 32% of the Bank's entire net income (the  "PTI
Method"), computed  without  regard to this deduction and reduced by the amount
of any permitted addition to the Bank's reserve for non-qualifying loans.

   New York State (the "State")  enacted legislation, which enables the Bank to
avoid the recapture into income of  the  State tax bad debt reserves unless one
of the following events occur: 1) the Bank's  retained  earnings represented by
the reserve is
                                    -26-
<PAGE>

used for purposes other than to absorb losses  from  bad  debts,
including   dividends   in  excess  of  the  Bank's  earnings  and  profits  or
distributions in liquidation  or  in  redemption of stock; 2) the Bank fails to
qualify as a thrift as provided by the  State  tax law, or 3) there is a change
in state tax law.

   The Bank's deduction with respect to non-qualifying  loans  must be computed
under  the  Experience Method which is based on the Bank's actual  charge-offs.
Each year the  Bank  will  review  the  most  favorable  way  to  calculate the
deduction attributable to an addition to the tax bad debt reserves.

   The New York State tax rate for the 1998 calendar year is 10.53%  (including
a  commuter  transportation  surcharge)  of net income. In general, the Company
will  not  be required to pay New York State  tax  on  dividends  and  interest
received from the Bank.

   CITY OF NEW  YORK.  The Bank and the Company are also subject to a similarly
calculated New York City  banking  corporation tax of 9% on income allocated to
New York City.

   New York City also enacted legislation which conformed its tax law regarding
bad debt deductions to New York State's tax law.

   STATE OF DELAWARE. As a Delaware  holding  company  not  earning  income  in
Delaware,  the  Company  is exempted from Delaware corporate income tax, but is
required to file an annual  report and pay an annual franchise tax to the State
of Delaware.

REGULATION

GENERAL

   The Bank is subject to extensive regulation, examination, and supervision by
the OTS, as its chartering agency,  and  the  FDIC, as its deposit insurer. The
Bank's  deposit  accounts  are  insured up to applicable  limits  by  the  Bank
Insurance  Fund  ("BIF") and the Savings  Association  Insurance  Fund ("SAIF")
which are administered by the FDIC, and the Bank is a member of the FHLBNY. The
Bank must file reports  with  the OTS and the FDIC concerning  its  activities
and  financial condition, and it  must  obtain  regulatory  approvals  prior
to entering into certain  transactions,  such  as  mergers  with,  or
acquisitions  of,   other depository institutions. The OTS and the FDIC
conduct periodic examinations  to assess  the  Bank's  compliance  with
various  regulatory  requirements.  This regulation  and supervision
establishes a comprehensive framework of activities in which a savings
association  can  engage  and is intended primarily for the protection of the
insurance fund and depositors.   The  Company,  as  a pubicly-held unitary
savings and loan holding company, is required to file certain reports with,
and otherwise  comply  with,  the  rules  and  regulations  of  the
Securities  and Exchange Commission (the ''SEC'') under the federal  securities
laws and of the OTS.

   The OTS and  the  FDIC  have significant discretion in connection with their
supervisory and enforcement  activities  and  examination  policies,  including
policies with respect to the classification of assets and the establishment  of
adequate  loan  loss  reserves  for  regulatory  purposes.  Any  change in such
policies, whether by the OTS, the FDIC or the Congress, could have  a  material
adverse impact on the Company, the Bank, and the operations of both.

   The  following  discussion  is  intended  to  be  a  summary of the material
statutes and regulations applicable to savings associations,  and  it  does not
purport to be a comprehensive description of all such statutes and regulations.


REGULATION OF FEDERAL SAVINGS ASSOCIATIONS

   BUSINESS  ACTIVITIES.    The  Bank derives its lending and investment powers
from the Home Owner's Loan Act, as  amended  (''HOLA''), and the regulations of
the OTS thereunder. Under these laws and regulations,  the  Bank  may invest in
mortgage  loans  secured  by residential and commercial real estate, commercial
and consumer loans, certain types of debt securities, and certain other assets.
The Bank may also establish  service corporations that may engage in activities
not otherwise permissible for  the  Bank,  including certain real estate equity
investments and securities and insurance brokerage. These investment powers are
subject  to  various  limitations,  including (a)  a  prohibition  against  the
acquisition of any corporate debt security that is not
                                    -27-
<PAGE>

rated in one of the four highest rating categories; (b) a limit  of 400% of an
association's capital on the aggregate amount of loans secured by
non-residential  real estate property; (c)  a limit of 20% of an association's
assets on commercial  loans,  with  the amount  of  commercial  loans in excess
of 10% of assets being limited to small business loans; (d) a limit  of 35% of
an association's assets on the aggregate amount of consumer loans and
acquisitions  of  certain  debt  securities; (e) a limit of 5% of assets on
non-conforming loans (loans in excess  of the specific limitations  of  HOLA);
and (f) a limit of the greater of 5% of assets  or  an association's capital
on certain  construction  loans  made  for the purpose of inancing what is or
is expected to become residential property.

   LOANS  TO  ONE  BORROWER.    Under HOLA, savings associations are  generally
subject to the same limits on loans  to one borrower as are imposed on national
banks. Generally, under these limits, a savings association may not make a loan
or extend credit to a single or related  group of borrowers in excess of 15% of
the association's unimpaired capital and surplus.  Additional  amounts  may  be
lent,  not in excess of 10% of unimpaired capital and surplus, if such loans or
extensions  of  credit are fully secured by readily-marketable collateral. Such
collateral is defined  to  include  certain  debt  and  equity  securities  and
bullion,  but  generally  does  not  include real estate. At June 30, 1999, the
Bank's limit on loans to one borrower  was $28.6 million. At June 30, 1999, the
Bank's largest aggregate amount of loans  to one borrower was $14.7 million and
the second largest borrower had an aggregate balance of $14.3 million.

   QTL  TEST.  HOLA requires a savings association  to  meet  a  QTL  test.   A
savings association may satisfy the QTL test by maintaining at least 65% of its
''portfolio  assets''  in  certain ''qualified thrift investments'' in at least
nine months of the most recent twelve-month period. ''Portfolio assets'' means,
in general, an association's  total assets less the sum of (a) specified liquid
assets up to 20% of total assets,  (b)  certain intangibles, including goodwill
and credit card and purchased mortgage servicing  rights,  and (c) the value of
property  used  to  conduct  the  association's  business.  ''Qualified  thrift
investments'' includes various types of loans made for residential  and housing
purposes,  investments  related  to  such purposes, including certain mortgage-
backed  and  related securities, small business  loans,  education  loans,  and
credit card loans. At June 30, 1999, the Bank maintained 93.5% of its portfolio
assets in qualified  thrift  investments.  The  Bank had also satisfied the QTL
test  in each of the prior 12 months and, therefore,  was  a  qualified  thrift
lender.  A savings association may also satisfy the QTL test by qualifying as a
"domestic  building  and  loan  association" as defined in the Internal Revenue
Code of 1986.

   A savings association that fails  the  QTL  test  must  either operate under
certain  restrictions  on  its  activities  or convert to a bank  charter.  The
initial  restrictions include prohibitions against  (a)  engaging  in  any  new
activity not  permissible  for  a  national  bank,  (b)  paying  dividends  not
permissible  under  national  bank regulations, (c) obtaining new advances from
any  FHLB, and (d) establishing  any  new  branch  office  in  a  location  not
permissible  for  a national bank in the association's home state. In addition,
within one year of  the date a savings association ceases to meet the QTL test,
any company controlling  the  association  would  have  to  register under, and
become subject to the requirements of, the Bank Holding Company Act of 1956, as
amended.  If  the  savings association does not requalify under  the  QTL  test
within the three-year period after it failed the QTL test, it would be required
to terminate any activity  and to dispose of any investment not permissible for
a national bank and would have to repay as promptly as possible any outstanding
advances from any FHLB. A savings  association that has failed the QTL test may
requalify under the QTL test and be  free of such limitations, but it may do so
only once.

   CAPITAL REQUIREMENTS.   The OTS regulations  require savings associations to
meet three minimum capital standards: a tangible  capital  ratio requirement of
1.5%  of  total assets as adjusted under the OTS regulations and  a  risk-based
capital ratio  requirement  of  8%  of  core and supplementary capital to total
risk-based assets.  The OTS regulations also  provide that the minimum leverage
capital ratio, or core capital to total adjusted assets, for a depository
institution that has been assigned the highest composite rating of 1 under
the Uniform Financial  Institutions  Rating is  3%  and  that  the  minimum
leverage capital ratio for any other depository institution is 4%, unless a
higher capital ratio is warranted by the particular circumstances or risk
profile  of  the  depository institution.  In determining the  amount  of
risk-weighted assets for purposes  of  the  risk-based  capital requirement,
a  savings  association  must  compute  its  risk-based  assets by
multiplying  its  assets  and  certain off-balance sheet items by risk-weights,
which  range from 0% for cash and  obligations  issued  by  the  United  States
Government  or  its  agencies,  to  100%  for consumer and commercial loans, as
assigned by the OTS capital regulation based  on  the  risks  OTS  believes are
inherent in the type of asset.

   Tangible  capital  is  defined,  generally,  as  common stockholders' equity
(including retained earnings), certain noncumulative  perpetual preferred stock
and  related  earnings,  minority  interests  in  equity  accounts   of   fully
consolidated  subsidiaries,  less  intangibles  other  than  certain  purchased
mortgage servicing rights and investments in and loans to subsidiaries  engaged
in  activities  not  permissible  for  a national bank. Core capital is defined
similarly  to  tangible  capital,  but
                                    -28-
<PAGE>

core   capital  also  includes  certain
qualifying   supervisory   goodwill   and   certain   purchased   credit   card
relationships.  Supplementary capital currently includes  cumulative  preferred
stock, long-term  perpetual  preferred stock, mandatory convertible securities,
subordinated debt and intermediate  preferred  stock,  and  the  allowance  for
possible  loan  losses.   The OTS and other federal banking regulators adopted,
effective October 1, 1998,  an amendment to their risk-based capital guidelines
that  permits  insured depository  institutions  to  include  in  supplementary
capital up to 45%  of  the  pretax  net  unrealized  holding  gains  on certain
available-for-sale  equity  securities,  as  such  gain are computed under  the
guidelines.    The   allowance  for  loan  and  lease  losses   includable   in
supplementary capital is limited to a maximum of 1.25% of risk-weighted assets,
and the amount of supplementary  capital  that may be included as total capital
cannot exceed the amount of core capital.

   The  OTS  regulations require a savings association  with  ''above  normal''
interest rate  risk  to deduct a portion of such capital from its total capital
to account for the ''above normal'' interest rate risk. A savings association's
interest rate risk is measured by the decline in the net portfolio value of its
assets (I.E., the difference  between  incoming  and  outgoing  discounted cash
flows from assets, liabilities and off-balance sheet contracts) resulting  from
a hypothetical 2% increase or decrease in market rates of interest, divided  by
the  estimated  economic  value  of  the association's assets, as calculated in
accordance with guidelines set forth by  the OTS. At the times when the 3-month
Treasury bond equivalent yield falls below  4%,  an association may compute its
interest  rate  risk  on  the basis of a decrease equal  to  one-half  of  that
Treasury rate rather than on  the  basis  of  2%.  A  savings association whose
measured  interest rate risk exposure exceeds 2% would be  considered  to  have
''above normal''  risk.  The interest rate risk component is an amount equal to
one-half of the difference  between  the  association's  measured interest rate
risk  and 2%, multiplied by the estimated economic value of  the  association's
assets.  That  dollar amount is deducted from an association's total capital in
calculating compliance  with  its  risk-based capital requirement. Any required
deduction for interest rate risk becomes effective on the last day of the third
quarter following the reporting date  of  the  association's  financial data on
which  the interest rate risk was computed.  The OTS has indefinitely  deferred
the implementation  of the intrest rate risk component in the computation of an
institution's risk-based  capital  requirements.   The OTS continues to monitor
the  interest rate risk of individual institutions and  retains  the  right  to
impose additional capital requirements on individual institutions.

      The table below presents the Bank's regulatory capital as compared to the
OTS regulatory capital requirements at June 30, 1999:
                                    -29-
<PAGE>

                                  Actual           Minimum Capital Requirement
                          ----------------------   ---------------------------
                            Amount      Ratio        Amount             Ratio
- ------------------------------------------------------------------------------
As of June 30, 1999:                      (Dollars In Thousands)
   Tangible               $123,817        5.83%     $31,846               1.5%
   Leverage Capital        123,817        5.83       63,693               3.0%
   Risk-based capital      138,123       11.45       96,515               8.0%


The following is a reconciliation of generally accepted accounting principles
(GAAP) capital to regulatory capital for the Bank:


                                  Tangible        Leverage          Risk-Based
At June 30, 1999                  Capital          Capital            Capital
- ------------------------------------------------------------------------------
                                            (Dollars In Thousands)
GAAP capital                      $189,405        $189,405            $189,405
- ------------------------------------------------------------------------------
Non-allowable assets:
Unrealized loss on available for
   sale securities                   3,868           3,868               3,868
Goodwill                           (64,871)        (64,871)            (64,871)
Core deposit intangible             (4,585)         (4,585)             (4,585)
General valuation allowance             -               -               14,306
- ------------------------------------------------------------------------------
Regulatory capital                 123,817         123,817             138,123
Minimum capital requirement         31,846          63,693              96,515
- ------------------------------------------------------------------------------
Regulatory capital excess          $91,971         $60,124             $41,608
==============================================================================


   LIMITATION  ON  CAPITAL  DISTRIBUTIONS.    OTS  regulations currently impose
limitations upon capital distributions by savings associations,  such  as  cash
dividends, payments to repurchase or otherwise acquire its shares, payments  to
shareholders   of   another   institution  in  a  cash-out  merger,  and  other
distributions charged against capital.  Effective April 1, 1999, the OTS
amended  its capital distribution regulations to reduce regulatory burdens
on savings associations.  Under  the  amended OTS regulations governing
capital  distributions,  certain savings associations are permitted to pay
capital distributions during a calendar year that do not exceed the
association's net income for the year plus its retained net income for the
prior  two  years,  without  notice  to, or the approval  of, the OTS.
However, a savings association subsidiary of a  savings and loan holding
company, such as the Company, will continue to have to file an application
to receive the approval of the OTS.  These new regulations are  more
restrictive  to  the  Company than regulations being replaced based upon
the Company's historical dividend declaration activities.

In  addition, the OTS can prohibit a proposed capital  distribution,  otherwise
permissible   under  the  regulation,  if  the  OTS  has  determined  that  the
association is in need of more than normal supervision or if it determines that
a proposed distribution by an association would constitute an unsafe or unsound
practice. Furthermore,  under the OTS prompt corrective action regulations, the
Bank would be prohibited  from  making  any  capital distribution if, after the
distribution,  the  Bank failed to meet its minimum  capital  requirements,  as
described above. See '' - Prompt Corrective Regulatory Action.''

   LIQUIDITY.   The Bank  is  required  to maintain an average daily balance of
liquid  assets (cash, certain time deposits,  bankers'  acceptances,  specified
United States  Government,  state  or  federal  agency  obligations,  shares of
certain  mutual  funds  and  certain  corporate  debt securities and commercial
paper) equal to a monthly average of not less than  a  specified  percentage of
its   net  withdrawable  deposit  accounts  plus  short-term  borrowings.  This
liquidity requirement may be changed from time to time by the OTS to any amount
within  the  range  of  4%  to  10%  depending upon economic conditions and the
savings flows of member institutions,  and is currently 4%.  Monetary penalties
may be imposed for failure to meet these  liquidity  requirements.  The  Bank's
average  liquidity  ratio  for  the  month  ended June 30, 1999 was 10.0% which
exceeded  the  applicable requirements. The Bank  has  never  been  subject  to
monetary penalties for failure to meet its liquidity requirements.

   ASSESSMENTS.    Savings  associations  are required by OTS regulation to pay
assessments  to  the  OTS  to  fund the operations  of  the  OTS.  The  general
assessment,  paid  on  a  semi-annual  basis,  is  computed  upon  the  savings
association's total assets, including consolidated subsidiaries, as reported in
the  association's  latest  quarterly  Thrift  Financial  Report.   The  Bank's
                                    -30-
<PAGE>

assessment expense during the  year  ended June 30, 1999 totaled $404,000.  The
OTS has adopted amendments to its regulations,  effective January 1, 1999, that
are intended to assess savings associations on a  more  equitable  basis.   The
regulations  base the assessment for an individual savings association on
three components:  the  size  of the association, on which the basic assessment
is based; the association's  supervisory  condition,  which  results  in
percentage  increases for any savings institution with a composite rating of 3,
4 or 5 in its  most recent safety and soundness examination; and the complexity
of the association's  operations,  which  results in percentage increases for a
savings association that managed over $1 billion  in trust assets, serviced for
others loans aggregating more than $1 billion, or had certain off-balance sheet
assets aggregating more than $1 billion.  In order  to avoid a disproportionate
impact  upon  the  smaller savings institutions, which are  those  whose  total
assets never exceeded  $100.0 million, the new regulations provide that the
portion of the assessment based  on  asset  size  will  be the lesser of the
assessment under  the  amended  regulations  or  the  regulations  before  the
amendment.  Management believes that any changes in the  rate  of OTS
assessments under the amended regulations will not be material.

   BRANCHING.   Subject to certain limitations, HOLA  and  the  OTS regulations
permit  federally chartered savings associations to establish branches  in  any
state of  the  United  States.  The  authority  to  establish  such a branch is
available   (a)   in  states  that  expressly  authorize  branches  of  savings
associations located  in  another  state  and (b) to an association that either
satisfies  the QTL test for a "qualified thrift  lender,"  or  qualifies  as  a
''domestic building  and  loan association'' under the Internal Revenue Code of
1986,  which  imposes  qualification   requirements  similar  to  those  for  a
''qualified thrift lender'' under HOLA.  See  ''QTL Test.'' The authority for a
federal  savings association to establish an interstate  branch  network  would
facilitate  a  geographic diversification of the association's activities. This
authority under  HOLA and the OTS regulations preempts any state law purporting
to regulate branching by federal savings associations.

   COMMUNITY REINVESTMENT.    Under the CRA, as implemented by OTS regulations,
a savings association has a continuing  and  affirmative  obligation consistent
with its safe and sound operation to help meet the credit needs  of  its entire
community,  including  low and moderate income neighborhoods. The CRA does  not
establish specific lending  requirements or programs for financial institutions
nor does it limit an institution's  discretion to develop the types of products
and services that it believes are best  suited  to  its  particular  community,
consistent  with  the  CRA.  The  CRA requires the OTS, in connection with  its
examination of a savings association,  to  assess  the  association's record of
meeting the credit needs of its community and to take such  record into account
in  its evaluation of certain applications by such association.  The  CRA  also
requires  all  institutions to make public disclosure of their CRA ratings. The
Bank received a ''Satisfactory'' CRA rating in its most recent examination.

   In April 1995,  the  OTS  and  the  other  federal  banking agencies adopted
amendments revising their CRA regulations. Among other things,  the amended CRA
regulations  substitute  for the prior process-based assessment factors  a  new
evaluation system that rates  an institution based on its actual performance in
meeting community needs. In particular,  the  amended  system  focuses on three
tests: (a) a lending test, to evaluate the institution's record of making loans
in  its  service  areas;  (b) an investment test, to evaluate the institution's
record of investing in community  development projects, affordable housing, and
programs benefiting low or moderate  income individuals and businesses; and (c)
a service test, to evaluate the institution's  delivery of services through its
branches, ATMs, and other offices. The amended CRA regulations also clarify how
an  institution's  CRA  performance  would  be considered  in  the  application
process.

   TRANSACTIONS  WITH  RELATED PARTIES.   The Bank's  authority  to  engage  in
transactions with its ''affiliates''  is  limited by the OTS regulations and by
Sections  23A and 23B of the Federal Reserve  Act  (''FRA'').  In  general,  an
affiliate of  the  Bank  is  any  company  that  controls the Bank or any other
company that is controlled by a company that controls  the  Bank, excluding the
Bank's subsidiaries other than those that are insured depository  institutions.
Currently, a subsidiary of a bank that is not also a depository institution  is
not  treated  as an affiliate of the bank for purposes of Sections 23A and 23B,
but the Federal  Reserve  Bank  has  proposed treating any subsidiary of a bank
that is engaged in activities not permissible  for bank holding companies under
the  BHCA  as  an affiliate for purposes of Sections  23A  and  23B.   The  OTS
regulations prohibit  a  savings  association  (a)  from  lending to any of its
affiliates  that  is  engaged in activities that are not permissible  for  bank
holding companies under  Section  4(c)  of  the Bank Holding Company Act (''BHC
Act'') and (b) from purchasing the securities  of  any  affiliate  other than a
subsidiary.  Section 23A limits the aggregate amount of transactions  with  any
individual affiliate  to  10%  of  the  capital  and  surplus  of  the  savings
association  and  also  limits  the  aggregate  amount of transactions with all
affiliates to 20% of the savings association's capital  and surplus. Extensions
of credit to affiliates are required to be secured by collateral  in  an amount
and of a type described in Section 23A, and the purchase of low quality  assets
from  affiliates  is  generally  prohibited.  Section 23B provides that certain
transactions with affiliates, including loans and  asset  purchases, must be on
terms   and   under  circumstances,  including  credit  standards,   that   are
substantially the  same  or  at  least as favorable to the association as those
prevailing  at  the  time  for  comparable   transactions   with  nonaffiliated
companies.  In  the  absence of comparable transactions,
                                    -31-
<PAGE>

such transactions  may only occur under terms  and  circumstances, including
credit standards, that in good faith would be offered to or would apply to
nonaffiliated companies.

   The Bank's authority to extend  credit to its directors, executive officers,
and 10% shareholders, as well as to  entities  controlled  by  such persons, is
currently governed by the requirements of Sections 22(g) and 22(h)  of  the FRA
and Regulation O of the Federal Reserve Board (''FRB'') thereunder. Among other
things,  these provisions require that extensions of credit to insiders (a)  be
made  on  terms   that  are  substantially  the  same  as,  and  follow  credit
underwriting procedures  that are not less stringent than, those prevailing for
comparable transactions with  unaffiliated persons and that do not involve more
than the normal risk of repayment or present other unfavorable features and (b)
not exceed certain limitations  on  the  amount  of  credit  extended  to  such
persons, individually and in the aggregate, which limits are based, in part, on
the  amount  of the association's capital. In addition, extensions of credit in
excess of certain  limits  must  be  approved  by  the  association's  board of
directors.

   ENFORCEMENT.    Under  the Federal Deposit Insurance Act (''FDI Act''),  the
OTS has primary enforcement  responsibility  over  savings associations and has
the authority to bring enforcement action against all  ''institution-affiliated
parties,'' including any controlling stockholder or any  shareholder, attorney,
appraiser  and  accountant  who  knowingly  or recklessly participates  in  any
violation  of  applicable law or regulation or  breach  of  fiduciary  duty  or
certain other wrongful  actions that causes or is likely to cause a more than a
minimal  loss  or  other significant  adverse  effect  on  an  insured  savings
association. Civil penalties  cover  a wide range of violations and actions and
range from $5,000 for each day during  which  violations  of  law, regulations,
orders,  and  certain  written  agreements and conditions continue,  up  to  $1
million  per day for such violations  if  the  person  obtained  a  substantial
pecuniary  gain as a result of such violation or knowingly or recklessly caused
a substantial loss to the institution. Criminal penalties for certain financial
institution crimes include fines of up to $1 million and imprisonment for up to
30  years.  In   addition,  regulators  have  substantial  discretion  to  take
enforcement action  against  an  institution  that  fails  to  comply  with its
regulatory requirements, particularly with respect to its capital requirements.
Possible  enforcement  actions range from the imposition of a capital plan  and
capital  directive to receivership,  conservatorship,  or  the  termination  of
deposit insurance.  Under  the FDI Act, the FDIC has the authority to recommend
to the Director of OTS that  enforcement  action  be  taken  with  respect to a
particular savings association. If action is not taken by the Director  of  the
OTS, the FDIC has authority to take such action under certain circumstances.

   STANDARDS  FOR  SAFETY  AND SOUNDNESS.   Pursuant to the requirements of the
FDI  Act,  as  amended by FDICIA  and  the  Riegle  Community  Development  and
Regulatory Improvement  Act  of  1994 (''Community Development Act''), the OTS,
together with the other federal bank regulatory agencies, have adopted a set of
guidelines prescribing safety and  soundness  standards  pursuant to FDICIA, as
amended.  The  guidelines  establish  general  standards relating  to  internal
controls and information systems, internal audit  systems,  loan documentation,
credit  underwriting,  interest  rate  exposure,  asset growth, asset  quality,
earnings  and  compensation,  fees  and  benefits. In general,  the  guidelines
require, among other things, appropriate systems  and practices to identify and
manage  the  risks  and exposures specified in the guidelines.  The  guidelines
prohibit excessive compensation  as an unsafe and unsound practice and describe
compensation  as  excessive  when  the   amounts   paid   are  unreasonable  or
disproportionate to the services performed by an executive  officer,  employee,
director  or  principal  shareholder.  In addition, the OTS adopted regulations
pursuant to FDICIA that authorize,  but  do  not  require,  the OTS to order an
institution that has been given notice by the OTS that it is not satisfying any
of such safety and soundness standards to submit a compliance  plan.  If, after
being so notified, an institution fails to submit an acceptable compliance plan
or fails in any material respect to implement an accepted compliance plan,  the
OTS  must  issue  an  order  directing action to correct the deficiency and may
issue  an  order  directing  other   actions   of   the   types   to  which  an
undercapitalized association is subject under the ''prompt corrective  action''
provisions of FDICIA. If an institution fails to comply with such an order, the
OTS may seek to enforce such order in judicial proceedings and to impose  civil
money penalties.

   REAL  ESTATE  LENDING  STANDARDS.    The  OTS  and the other federal banking
agencies adopted regulations to prescribe standards  for  extensions  of credit
that  (a)  are  secured  by  real  estate  or  (b)  are made for the purpose of
financing the construction of improvements on real estate.  The OTS regulations
require  each  savings  association to establish and maintain written  internal
real estate lending standards  that  are consistent with safe and sound banking
practices and appropriate to the size  of  the  association  and the nature and
scope  of  its  real  estate  lending  activities. The standards also  must  be
consistent with accompanying OTS guidelines, which include loan-to-value ratios
for the different types of real estate loans.  Associations  are also permitted
to make a limited amount of loans that do not conform to the proposed  loan-to-
value  limitations  so  long  as  such  exceptions  are  reviewed and justified
appropriately. The guidelines also list a number of lending situations in which
exceptions to the loan-to-value standards are justified.
                                    -32-
<PAGE>

   PROMPT  CORRECTIVE  REGULATORY  ACTION.    Under  the OTS prompt  corrective
action regulations, the OTS is required to take certain,  and  is authorized to
take other, supervisory actions against undercapitalized savings  associations.
For  this  purpose,  a  savings  association  would  be  placed  in one of five
categories based on the association's capital. Generally, a savings association
is  treated  as  ''well  capitalized''  if its ratio of total capital to  risk-
weighted assets is at least 10.0%, its ratio  of  core capital to risk-weighted
assets is at least 6.0%, its ratio of core capital  to total assets is at least
5.0%, and it is not subject to any order or directive  by  the  OTS  to  meet a
specific  capital  level. A savings association will be treated as ''adequately
capitalized'' if its ratio of total capital to risk-weighted assets is at least
8.0%, its ratio of core  capital  to risk-weighted assets is at least 4.0%, and
its ratio of core capital to total  assets  is  at  least  4.0%  (3.0%  if  the
association  receives  the  highest  rating on the CAMEL financial institutions
rating system). A savings association  that  has  a total risk-based capital of
less than 8.0% or Tier 1 risk-based capital ratio that  is  less than 4.0% or a
leverage  ratio  (3.0% leverage ratio if the association receives  the  highest
rating on the CAMEL  financial  institutions rating system) is considered to be
''undercapitalized.'' A savings association that has a total risk-based capital
of less than 6.0% or a Tier 1 risk-based  capital  ratio or a leverage ratio of
less  than  3.0%  is  considered  to  be ''significantly undercapitalized.''  A
savings association that has a tangible  capital  to  assets  ratio equal to or
less than 2% is deemed to be ''critically undercapitalized.'' The  elements  of
an   association's  capital  for  purposes  of  the  prompt  corrective  action
regulations are defined generally as they are under the regulations for minimum
capital  requirements.  As  of  the most recent notification from the Office of
Thrift  Supervision  categorized  the   Bank  as  well  capitalized  under  the
regulatory framework for prompt corrective  action.  There are no conditions or
events  since  that  notification that management  believes  have  changed  the
institution's category.  See ''- Capital Requirements.''

   The severity of the  action  authorized  or  required  to be taken under the
prompt  corrective  action  regulations  increases as an association's  capital
deteriorates within the three undercapitalized categories. All associations are
prohibited  from  paying dividends or other  capital  distributions  or  paying
management fees to  any controlling person if, following such distribution, the
association  would be  undercapitalized.  An  undercapitalized  association  is
required to file  a  capital  restoration  plan  within 45 days of the date the
association receives notice that it is within any of the three undercapitalized
categories.  The  OTS  is  required  to monitor closely  the  condition  of  an
undercapitalized association and to restrict  the  asset  growth, acquisitions,
branching,  and  new  lines  of business of such an association.  Significantly
undercapitalized associations  are  subject  to restrictions on compensation of
senior executive officers; such an association  may  not,  without OTS consent,
pay any bonus or provide compensation to any senior executive officer at a rate
exceeding the officer's average rate of compensation (excluding  bonuses, stock
options and profit-sharing) during the 12 months preceding the month  when  the
association   became   undercapitalized.   A   significantly   undercapitalized
association may also be subject, among other things, to forced changes  in  the
composition  of  its  board  of  directors  or  senior  management,  additional
restrictions  on  transactions  with affiliates, restrictions on acceptance  of
deposits from correspondent associations, further restrictions on asset growth,
restrictions on rates paid on deposits,  forced  termination  or  reduction  of
activities  deemed  risky,  and  any  further  operational  restrictions deemed
necessary by the OTS.

   If one or more grounds exist for appointing a conservator or receiver for an
association,  the OTS may require the association to issue additional  debt  or
stock, sell assets,  be acquired by a depository association holding company or
combine with another depository  association. The OTS and the FDIC have a broad
range of grounds under which they  may appoint a receiver or conservator for an
insured depository association. Under  FDICIA, the OTS is required to appoint a
receiver (or with the concurrence of the  FDIC, a conservator) for a critically
undercapitalized  association  within 90 days  after  the  association  becomes
critically undercapitalized or,  with the concurrence of the FDIC, to take such
other action that would better achieve  the  purposes  of the prompt corrective
action provisions. Such alternative action can be renewed for successive 90-day
periods.   However,   if   the   association   continues   to   be   critically
undercapitalized  on  average during the quarter that begins 270 days after  it
first became critically  undercapitalized, a receiver must be appointed, unless
the OTS makes certain findings  with which the FDIC concurs and the Director of
the OTS and the Chairman of the FDIC certify that the association is viable. In
addition, an association that is critically undercapitalized is subject to more
severe  restrictions  on  its activities,  and  is  prohibited,  without  prior
approval of the FDIC from,  among  other things, entering into certain material
transactions or paying interest on new  or  renewed  liabilities at a rate that
would significantly increase the association's weighted average cost of funds.

   When  appropriate,  the  OTS  can  require corrective action  by  a  savings
association holding company under the ''prompt  corrective  action'' provisions
of FDICIA.

   INSURANCE OF DEPOSIT ACCOUNTS.  Savings associations are subject  to a risk-
based assessment system for determining the deposit insurance assessments to be
paid  by  insured  depository  institutions.   Under  the risk-based assessment
system, which
                                    -33-
<PAGE>

began in 1993, the FDIC assigns an institution  to  one  of three
capital  categories based on the institution's financial information as of  the
reporting  period  ending seven months before the assessment period.  The three
capital categories consist of (a) well capitalized, (b) adequately capitalized,
or (c) undercapitalized.   The  FDIC  also assigns an institution to one of the
three supervisory subcategories within  each  capital  group.   The supervisory
subgroup  to  which  an  institution  is  assigned  is based upon a supervisory
evaluation provided to the FDIC by the institution's  primary federal regulator
and information that the FDIC determines to be relevant  to  the  institution's
financial  condition  and  the  risk posed to the deposit insurance funds.   An
institution's assessment rate depends  on  the capital category and supervisory
category  to  which  it  is assigned.  Under the  regulation,  there  are  nine
assessment risk classifications  (i.e.,  combinations  of  capital  groups  and
supervisory  subgroups)  to  which  different  assessment  rates  are  applied.
Assessment  rates  currently range from 0.0% of deposits for an institution  in
the highest category  (i.e.,  well-capitalized  and  financially sound, with no
more than a few minor weaknesses) to 0.27% of deposits  for  an  institution in
the   lowest  category  (i.e.,  undercapitalized  and  substantial  supervisory
concern).  The FDIC is authorized to raise the assessment rates as necessary to
maintain  the required reserve ratio of 1.25%.  Both the BIF and SAIF currently
satisfy the  reserve ratio requirement.  If the FDIC determines that assessment
rates should be  increased,  institutions  in  all  risk  categories  could  be
affected.   The FDIC has exercised this authority several times in the past and
could raise insurance assessment rates in the future.  If such action is taken,
it could have an adverse effect upon the earnings of the Bank.

   The Funds  Act of 1996 also amended the FDIA to recapitalize the SAIF and to
expand the assessment  base  for the payments of FICO bonds.  Beginning January
1, 1997, the assessment base included the deposits of both BIF and SAIF-insured
institutions.  Until December  31, 1999, or such earlier date on which the last
savings association ceases to exist,  the rate of assessment for BIF-assessable
deposits shall be one-fifth of the rate  imposed  on  SAIF-assessable deposits.
For the semi-annual period beginning on July 1, 1997, the  rates  of assessment
for  FICO bonds are 0.0126% for BIF-assessable deposits and 0.0630%  for  SAIF-
assessable  deposits.   For  the semi-annual period beginning July 1, 1998, the
rates of assessment for the FICO  bonds  is 0.0122% for BIF-assessable deposits
and 0.0610 for SAIF-assessable deposits.

   FEDERAL HOME LOAN BANK SYSTEM.   The Bank  is  a member of the FHLBNY, which
is one of the regional FHLBs composing the FHLB System.  Each  FHLB  provides a
central credit facility primarily for its member institutions. The Bank,  as  a
member  of  the FHLBNY, is required to acquire and hold shares of capital stock
in the FHLB in  an  amount at least equal to the greater of 1% of the aggregate
principal  amount  of  its   unpaid  residential  mortgage  loans  and  similar
obligations at the beginning of  each  year  or one-twentieth{ }of its advances
(borrowings) from the FHLBNY. The Bank was in  compliance with this requirement
with  an  investment in FHLB stock at June 30, 1999,  of  $28.3  million.   Any
advances from  a FHLB must be secured by specified types of collateral, and all
long-term advances  may be obtained only for the purpose of providing funds for
residential housing finance.  The FHLBNY paid dividends on the capital stock of
$1.5 million, $663,000,  and $503,000 and during the years ended June 30, 1999,
1998 and 1997, respectively.  If  dividends were reduced, or interest on future
FHLB advances increased, the Bank's  net  interest  income would likely also be
reduced. Further, there can be no assurance that the  impact  of FDICIA and the
Financial   Institutions   Reform,   Recovery  and  Enforcement  Act  of   1989
(''FIRREA'') on the FHLBs will not also  cause  a  decrease in the value of the
FHLB stock held by the Bank.

   FEDERAL RESERVE SYSTEM.   The Bank is subject to  provisions  of the FRA and
the FRB's regulations pursuant to which depository institutions may be required
to  maintain  non-interest-earning reserves against their deposit accounts  and
certain other liabilities.  Currently,  reserves  must  be  maintained  against
transaction  accounts  (primarily  NOW  and regular checking accounts). The FRB
regulations generally require that reserves  be  maintained in the amount of 3%
of the aggregate of transaction accounts up to $46.5  million.  The  amount  of
aggregate transaction accounts in excess of $46.5 million are currently subject
to  a  reserve ratio of 10%, which ratio the FRB may adjust between 8% and 14%.
The FRB  regulations  currently  exempt  $4.9  million  of otherwise reservable
balances from the reserve requirements, which exemption is  adjusted by the FRB
at  the end of each year. The Bank is in compliance with the foregoing  reserve
requirements.  Because  required  reserves  must  be  maintained in the form of
either vault cash, a non-interest-bearing account at a Federal Reserve Bank, or
a  pass-through  account  as  defined by the FRB, the effect  of  this  reserve
requirement  is  to reduce the Bank's  interest-earning  assets.  The  balances
maintained to meet  the  reserve requirements imposed by the FRB may be used to
satisfy liquidity requirements imposed by the OTS. FHLB System members are also
authorized to borrow from  the  Federal  Reserve  ''discount  window,'' but FRB
regulations  require  such  institutions  to  exhaust  all FHLB sources  before
borrowing from a Federal Reserve Bank.

REGULATION OF HOLDING COMPANY

   The Company is a non-diversified unitary savings association holding company
within  the meaning of HOLA, as amended. As such, the Company  is  required  to
register  with  the  OTS  and  is  subject  to  OTS  regulations, examinations,
                                    -34-
<PAGE>

supervision and reporting requirements. In addition, the  OTS  has  enforcement
authority  over  the  Company and its non-savings association subsidiaries,  if
any. Among other things, this authority permits the OTS to restrict or prohibit
activities that are determined  to  be  a serious risk to the financial safety,
soundness, or stability of a subsidiary savings association.

   HOLA  prohibits  a  savings  association  holding   company,   directly   or
indirectly, or through one or more subsidiaries, from acquiring another savings
association  or  holding company thereof, without prior written approval of the
OTS; acquiring or  retaining,  with  certain exceptions, more than 5% of a non-
subsidiary savings association, a non-subsidiary  holding  company,  or  a non-
subsidiary company engaged in activities other than those permitted by HOLA; or
acquiring  or retaining control of a depository institution that is not insured
by the FDIC.  In  evaluating  an  application by a holding company to acquire a
savings  association,  the  OTS  must consider  the  financial  and  managerial
resources and future prospects of the company and savings association involved,
the  effect  of  the  acquisition on the  risk  to  the  insurance  funds,  the
convenience and needs of the community, and competitive factors.

   As a unitary savings  and loan holding company, the Company generally is not
restricted under existing  laws as to the types of business activities in which
it may engage, provided that  the  Bank  continues to satisfy the QTL test. See
''- Regulation of Federal Savings Associations - QTL Test'' for a discussion of
the QTL requirements. Upon any non-supervisory  acquisition  by  the Company of
another savings association or of a savings bank that meets the QTL test and is
deemed  to  be  a  savings  association by the OTS and that will be held  as  a
separate subsidiary, the Company  will  become  a  multiple savings association
holding company and will be subject to limitations on  the  types  of  business
activities  in  which  it  can engage. HOLA limits the activities of a multiple
savings  association  holding   company   and   its   non-insured   association
subsidiaries  primarily  to  activities  permissible for bank holding companies
under Section 4(c)(8) of the BHC Act, subject to the prior approval of the OTS,
and to other activities authorized by OTS regulation.

   The OTS is prohibited from approving any  acquisition that would result in a
multiple savings association holding company controlling  savings  associations
in more than one state, subject to two exceptions: an acquisition of  a savings
association in another state (a) in a supervisory transaction, and (b) pursuant
to authority under the laws of the state of the association to be acquired that
specifically  permit  such acquisitions. The conditions imposed upon interstate
acquisitions by those states  that  have  enacted authorizing legislation vary.
Some  states  impose  conditions  of reciprocity,  which  have  the  effect  of
requiring  that the laws of both the  state  in  which  the  acquiring  holding
company is located  (as  determined  by  the location of its subsidiary savings
association) and the state in which the association  to be acquired is located,
have each enacted legislation allowing its savings associations  to be acquired
by out-of-state holding companies on the condition that the laws of  the  other
state  authorize  such  transactions  on  terms  no more restrictive than those
imposed on the acquiror by the state of the target  association.  Some of these
states  also  impose regional limitations, which restrict such acquisitions  to
states within a  defined  geographic region. Other states allow full nationwide
banking without any condition  of  reciprocity.  Some  states  do not authorize
interstate acquisitions of savings associations.

   Transactions  between  the  Company  and  the  Bank,  including any  of  its
subsidiaries, and any of its affiliates are subject to various  conditions  and
limitations.  See  '' Regulation of Federal Savings Associations - Transactions
with Related Parties.'' The Bank must file an application with the OTS prior to
any declaration of the  payment of any dividends or other capital distributions
to the Company. See ''- Regulation of Federal Savings Associations - Limitation
on Capital Distributions.''

FEDERAL SECURITIES LAWS

   The Company's Common stock is registered with the SEC under Section 12(g) of
the Securities Exchange Act  of  1934,  as  amended  (the "Exchange Act").  The
Company  is  subject  to the information, proxy solicitation,  insider  trading
restrictions and other requirements under the Exchange Act.
                                    -35-
<PAGE>

ITEM 2 - PROPERTIES
   The  Bank  conducts its  business  through  nineteen  full-service  offices,
including eight offices acquired from Conestoga in June, 1996, and five offices
acquired from FIBC in January, 1999. The Bank's Main Office and headquarters is
located at 209 Havemeyer Street, Brooklyn, New York. The Bank believes that its
current facilities are adequate to meet the present and immediately foreseeable
needs of the Bank and the Company.

<TABLE>
<CAPTION>
<S>                                    <C>                <C>                <C>                    <C>
                                           Leased or           Date Leased      Lease Expiration         Net Book Value
                                            Owned              or Acquired         Date                at June 30, 1999
- -----------------------------------------------------------------------------------------------------------------------
ADMINISTRATIVE OFFICE                        Owned                 1989               -                      $3,695,792
       275 South 5th Street
       Brooklyn. New York  11211
MAIN OFFICE                                  Owned                 1906               -                        $803,775
       209 Havemeyer Street
       Brooklyn, New York  11211
AVENUE M BRANCH                              Owned                 1993               -                        $477,115
       1600  Avenue  M at East 16th
         Street
       Brooklyn, New York  11230
BAYSIDE BRANCH                              Leased                 1974           May, 2004                     $48,337
       61-38 Springfield Boulevard
       Bayside, New York  11364
BELLMORE BRANCH                              Owned                 1973               -                        $465,418
       2412 Jerusalem Avenue
       Bellmore, New York  11710
BENSONHURST BRANCH                           Owned                 1978               -                      $1,265,741
       1545 86th Street
       Brooklyn, New York  11228
BRONX BRANCH <F1>                           Leased                 1965           October, 2006                 $89,415
       1931 Turnbull Avenue
       Bronx, New York  10473
FLUSHING BRANCH                             Leased                 1974           November, 2013               $232,947
       59-23 Main Street
       Flushing, New York  11355
GATES AVENUE BRANCH                          Owned                 1905               -                        $238,545
       1012 Gates Avenue
       Brooklyn, New York  11221
GREENPOINT BRANCH                            Owned                 1995               -                        $832,597
       814 Manhattan Avenue
       Brooklyn, NY  11222
HELP CENTER                                 Leased                 1998           May, 2003                    $109,248
       1379 Jerusalem Avenue
       Merrick, New York   11566
HILLCREST BRANCH                            Leased                 1971           May, 2001                     $41,987
       176-47 Union Turnpike
       Flushing, New York  11366
JACKSON HEIGHTS BRANCH                      Leased                 1990           August, 2005                 $199,007
       75-23 37th Avenue
       Jackson Heights, New York
       11372
KINGS HIGHWAY BRANCH                         Owned                 1976               -                        $766,429
       1902-1904 Kings Highway
       Brooklyn, New York  11229
LONG ISLAND CITY BRANCH                     Leased                 1976           April, 2001                   $91,483
       45-14 46{th} Street
       Long  Island  City,  New  York
       11104
MARINE PARK BRANCH                           Owned                 1993               -                        $825,535
       2172 Coyle Street
       Brooklyn, NY  11229
MERRICK BRANCH                               Owned                 1960               -                        $234,958
       1775 Merrick Avenue
       Merrick, New York  11566
PORT WASHINGTON BRANCH                       Owned                 1971               -                        $406,056
       1000 Port Washington Boulevard
       Port Washington, New York
       11050
SUNNYSIDE BRANCH                             Owned                 1962               -                      $2,894,168
       42-25 Queens Boulevard
       Long  Island  City,  New  York
       11104
                                    -36-
<PAGE>

PROPERTIES (CONTINUED)
WESTBURY BRANCH <F2>                         <F3>                  1994               -                        $502,596
       622 Old Country Road
       Westbury, New York  11590
WHITESTONE BRANCH                            Owned                 1979               -                        $753,399
       24-44 Francis Lewis Boulevard
       Whitestone, New York  11357
<FN>
<F1> The Bank has an option to extend this lease for an additional ten year term
      at fair market rent, as determined by the agreement of the parties or, if
      the parties cannot agree, by arbitration
<F2> This branch office opened April 29, 1995.
<F3> Building owned, land leased.   Lease expires in October, 2003.
</TABLE>

<PAGE>
ITEM 3 - LEGAL PROCEEDINGS

The  Bank  is  involved  in various other legal actions arising in the ordinary
course of its business which,  in  the  aggregate,  involve  amounts  which are
believed  to be immaterial to the financial condition and results of operations
of the Bank.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None

                                    PART II

ITEM 5- MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

Information regarding the market for the Company's common stock and related
stockholder matters appears in the 1999 Annual Report under the caption "Market
for the Company's Common Stock and Related Stockholder Matters," and is
incorporated herein by this reference.

ITEM 6. - SELECTED FINANCIAL DATA

Information regarding selected financial data appears in the 1999 Annual Report
to Shareholders for the year ended June 30, 1999 ("1999 Annual Report") under
the caption "Financial Highlights," and is incorporated herein by this
reference.

ITEM 7. -MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Information regarding management's discussion and analysis of financial
condition and results of operations  appears in the 1999 Annual Report under
the caption "Management's Discussion and Analysis
of Financial Condition and Results of Operations," and is incorporated herein
by this reference.

ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Information regarding market risk appears in the 1999 Annual Report to
Shareholders under the caption "Discussion of Market Risk" and is incorporated
herein by reference.

ITEM 8. - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Information regarding financial statements and supplementary data, including
the Independent Auditors' Report appears in the 1999 Annual Report under the
captions:
"Independent Auditors' Report," "Consolidated Statements of Financial Condition
at June 30, 1999 and 1998,"
"Consolidated Statements of Operations for each of the years in the three year
period ended June 30, 1999,"
"Consolidated Statements of Stockholders' Equity  for each of the years in the
three year period ended
June 30, 1999," "Consolidated Statements of Cash Flows for each of the years in
the three year period ended
June 30,1999,"and "Notes to Consolidated Financial Statements," and is
incorporated herein by this reference.
                                    -37-
<PAGE>

ITEM 9. - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

                                   PART III

ITEM 10. - DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

   Information regarding directors and executive officers of the Company is
presented under the headings "Proposal 1 - Election of Directors - General, "-
Information as to Nominees and Continuing Directors,""- Nominees for Election
as Director," "-Continuing Directors," "-Meetings and Committees of the Board
of Directors,"  "-Executive Officers," "-Directors' Compensation," "-Executive
Compensation," and "-Section 16(a) Beneficial Ownership Reporting Compliance"
in the Company's definitive Proxy Statement for its Annual Meeting of
Shareholders to be held on November 10, 1999 (the "Proxy Statement") which will
be filed with the SEC within 120 days of June 30, 1999, and is incorporated
herein by reference.


ITEM 11. - EXECUTIVE COMPENSATION

   Information regarding executive and director compensation  is presented
under the headings "Election of Directors - Directors' Compensation," "-
Executive Compensation," "-Summary Compensation Table," "Employment
Agreements," "- Employee Retention Agreements," "-Employee Severance
Compensation Plan," and "- Benefits," in the Proxy Statement and is
incorporated herein by reference.

ITEM 12. - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   Information regarding security ownership of certain beneficial owners and
management is included under the headings "Security Ownership of Certain
Beneficial Owners and Management" in the Proxy Statement and is incorporated
herein by reference.


ITEM 13. - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

   Information regarding certain relationships and related transactions is
included under the heading "Transactions with Certain Related Persons" in the
Proxy Statement and is incorporated herein by reference.

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,  AND REPORTS ON FORM 8-K

(a) 1. Financial Statements

      The following consolidated financial statements and schedules of the
Company, and the independent
                 auditors' report thereon are included in the Company's Annual
Report to Shareholders for the year
                  ended June 30, 1999, and are incorporated herein by
reference:

      Independent Auditors' Report
      Consolidated Statements of Financial Condition at June 30, 1999 and 1998
      Consolidated Statements of Operations for each of the years in the three
year period ended June 30, 1999
      Consolidated Statements of Stockholders' Equity  for each of the years in
the three year period ended
                 June 30, 1999
      Consolidated Statements of Cash Flows for each of the years in the three
year period ended
                 June 30,1999
      Notes to Consolidated Financial Statements
      Quarterly Results of Operations (Unaudited) for each of the years in the
two year period ended June 30, 1999
                                    -38-
<PAGE>

      The remaining information appearing in the 1999 Annual Report is not
deemed to be filed as a part of this report, except as expressly provided
herein.

  2. Financial Statement Schedules

   Financial Statement Schedules have been omitted because they are not
applicable or the required information is shown in the Consolidated Financial
Statements or Notes thereto.

(b) Reports on Form 8-K filed during the quarter ended June 30, 1999
      NONE
(c) Exhibits  Required  by  Item  601  of  Securities  and  Exchange Commission
Regulation S-K:

EXHIBIT
NUMBER
- ------------
3.1      Certificate of Incorporation of Dime Community Bancshares, Inc.(1)
3.2      Bylaws of Dime Community Bancshares, Inc. (1)
4.1      Certificate of Incorporation of Dime Community Bancshares, Inc. (See
         Exhibit 3.1 hereto).
4.2      Bylaws of Dime Community Bancshares, Inc. (See Exhibit 3.2 hereto).
4.3      Draft Stock Certificate of Dime Community Bancshares, Inc.  (1)
4.4      Certificate of Designations, Preferences and Rights of Series A Junior
         Participating Preferred Stock (2)
4.5      Rights Agreement, dated as of April 9, 1998, between Dime Community
         Bancorp, Inc. and ChaseMellon  Shareholder Services, L.L.C., as Rights
         Agent (2)
4.6      Form of Rights Certificate (2)
10.1     Agreement and Plan of Merger, dated as of July 18, 1998, by and
         between Dime Community Bancshares, Inc. and Financial Bancorp, Inc.
         (3)
10.2     Amended and Restated Employment Agreement between The Dime Savings
         Bank of Williamsburgh and Vincent F. Palagiano (4)
10.3     Amended and Restated Employment Agreement between The Dime Savings
         Bank of Williamsburgh and Michael P. Devine (4)
10.4     Amended and Restated Employment Agreement between The Dime Savings
         Bank of Williamsburgh and  Kenneth J. Mahon (4)
10.5     Employment Agreement between Dime Community Bancorp, Inc. and Vincent
         F. Palagiano (4)
10.6     Employment Agreement between Dime Community Bancorp, Inc. and Michael
         P. Devine (4)
10.7     Employment Agreement between Dime Community Bancorp, Inc. and
         Kenneth J. Mahon (4)
10.8     Form of Employee Retention Agreements by and among The Dime Savings
         Bank of Williamsburgh, Dime Community Bancorp, Inc. and certain
         executive officers (4)
10.9     The Benefit Maintenance Plan of Dime Community Bancorp, Inc. (5)
10.10    Severance Pay Plan of The Dime Savings Bank of Williamsburgh (4)
10.11    Retirement Plan for Board Members of Dime Community Bancorp, Inc. (5)
10.12    Dime Community Bancorp, Inc. Stock Option Plan for Outside Directors ,
         Officers and Employees, as  amended by amendments number 1 and 2. (5)
10.13    Recognition and Retention Plan for Outside Directors, Officers and
         Employees of Dime Community Bancorp, Inc., as amended by amendments
         number 1 and 2. (5)
10.14    Form of stock option agreement for Outside Directors under Dime
         Community Bancorp, Inc. 1996 Stock Option Plan for Outside Directors,
         Officers and Employees. (5)
10.15    Form of stock option agreement for officers and employees under Dime
         Community Bancorp, Inc. 1996 Stock Option Plan for Outside Directors,
         Officers and Employees (5)
10.16    Form of award notice for outside directors under the Recognition and
         Retention Plan for Outside Directors, Officers and Employees of Dime
         Community Bancorp, Inc. (5)
10.17    Form of award notice for officers and employees under the Recognition
         and Retention Plan for Outside Directors, Officers and Employees of
         Dime Community Bancorp, Inc. (5)
10.18    Financial Federal Savings Bank Incentive Savings Plan in RSI
         Retirement Trust.
10.19    Financial Federal Savings Bank Employee Stock Ownership Plan.
                                    -39-
<PAGE>
10.20    Option Certificates between Dime Community Bancshares, Inc. and
         each of Messrs. Russo, Segrete, Calamari, Latawiec, O'Gorman
         and Ms. Swaya pursuant to Section 1.6(b) of the Agreement and
         Plan of Merger, dated as of July 18, 1998, by and between Dime
         Community Bancshares, Inc. and Financial Bancorp, Inc.
11.0     Statement Re:  Computation of Per Share Earnings
13.1     1999 Annual Report to Shareholders
21.1     Subsidiaries of the Registrant
27.1     Financial Data Schedule (EDGAR filing only)

(1) Incorporated by reference to the registrant's Annual Report of Form 10K for
    the fiscal year ended June 30, 1998, and filed on September 28, 1998.
(2) Incorporated by reference  to  the  registrant's Current Report on Form 8-K
    dated April 9, 1998, and filed on April 16, 1998.
(3) Incorporated by reference to the registrant's Current Report  on  Form 8-K,
    dated  July  18,  1998, and filed on July 20, 1998, and amended in July  27,
    1998.

(4) Incorporated by reference to Exhibits to the Annual Report on Form 10-K for
    the fiscal year ended June 30, 1997 and filed on September 26, 1997.
(5) Incorporated by reference to the registrant's Annual Report of Form 10K for
    the fiscal year ended June 30, 1997, and filed on September 26, 1997.
(6) Incorporated by reference to the registrant's  Current  Report on Form 8-K,
    dated  July 18, 1998, and filed on July 20, 1998, and amended  in  July  27,
    1998.
                                    -40-
<PAGE>

                                  SIGNATURES

   Pursuant  to the requirements of Section 13 or 15 of the Securities Exchange
Act of 1934, as  amended, the Registrant certifies that it has duly caused this
report  to  be  signed  on  its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of New York, State of New York, on September 28, 1999.


                  Dime Community Bancshares, Inc.


               By:   /S/ VINCENT F. PALAGIANO
                    Vincent F. Palagiano
                    Chairman of the Board and Chief Executive Officer


   Pursuant to the  requirements  of  the  Securities  Exchange Act of 1934, as
amended, this report has been signed by the following persons in the capacities
and on the dates indicated.

<TABLE>
<CAPTION>

               NAME                               TITLE                           DATE

<S>                                 <C>                              <C>
/S/ VINCENT F. PALAGIANO
Vincent F. Palagiano                Chairman of the Board and Chief         September 28,1999
                                    Executive Officer (Principal
                                    executive officer)
/S/ MICHAEL P. DEVINE
Michael P. Devine                   President and Chief Operating          September 28, 1999
                                    Officer and Director
/S/ KENNETH J. MAHON
Kenneth J. Mahon                    Executive Vice President, and          September 28, 1999
                                    Chief Financial Officer
                                    (Principal financial officer)
/S/ ANTHONY BERGAMO
Anthony Bergamo                     Director                               September 28, 1999
/S/ GEORGE L. CLARK, JR.
George L. Clark, Jr.                Director                               September 28, 1999
/S/ STEVEN D. COHN
Steven D. Cohn                      Director                               September 28, 1999
/S/ PATRICK E. CURTIN
Patrick E. Curtin                   Director                               September 28, 1999
</TABLE>
                                    -41-
<PAGE>

<TABLE>
<CAPTION>

/S/ JOSEPH H. FARRELL               Director                               September 28, 1999
Joseph H. Farrell
<S>                                 <C>                              <C>
/S/ FRED P. FEHRENBACH
Fred P. Fehrenbach                  Director                               September 28, 1999
/S/ JOHN J. FLYNN
John J. Flynn                       Director                               September 28, 1999
/S/ MALCOLM T. KITSON
Malcolm T. Kitson                   Director                               September 28, 1999
/S/ STANLEY MEISELS
Stanley Meisels                     Director                               September 28, 1999
/S/ LOUIS V. VARONE
Louis V. Varone                     Director                               September 28, 1999
</TABLE>
                                    -42-





















          Financial Federal Savings
            and Loan Association
           Incentive Savings Plan

                    In RSI Retirement Trust

             (AS AMENDED AND RESTATED EFFECTIVE MARCH 2, 1993
              AND AS FURTHER AMENDED THROUGH JANUARY 1, 1994)














q:\789\pldoc\011794
<PAGE>






                             TABLE OF CONTENTS


TABLE OF CONTENTS                                      1

INTRODUCTION                                           4

ARTICLE I - DEFINITIONS                                5

ARTICLE II - ELIGIBILITY AND PARTICIPATION             15
2.1       Eligibility                                  15
2.2       Ineligible Employees                         15
2.3       Participation                                16
2.4       Termination of Participation                 16
2.5       Eligibility upon Reemployment                16

ARTICLE III - CONTRIBUTIONS AND LIMITATIONS ON
                CONTRIBUTIONS                          18
3.1       Basic Contributions                          18
3.2       Limitation on Basic Contributions            18
3.3       Changes in Basic Contributions               19
3.4       Matching Contributions                       20
3.5       Special Contributions                        21
3.6       Limitation on Matching Contributions         21
3.7       Aggregate Limit; Multiple Use of Alternative
              Limitation                               22
3.8       Interest on Excess Contributions             23
3.9       Payment of Contributions to the Trust        24
3.10      Rollover Contributions                       25
3.11      Section 415 Limits on Contributions          25

ARTICLE IV - VESTING AND FORFEITURES                   29
4.1            Vesting                                 29
4.2            Forfeitures                             30
4.3            Vesting upon Reemployment               30

ARTICLE V - TRUST FUND AND INVESTMENT ACCOUNTS         32
5.1       Trust Fund                                   32
5.2       Interim Investments                          32
5.3       Account Values                               32

ARTICLE VI - INVESTMENT DIRECTIONS, CHANGES OF
              INVESTMENT DIRECTIONS AND
              TRANSFERS BETWEEN INVESTMENT ACCOUNTS    34
6.1       Investment Directions                        34
6.2       Change of Investment Directions              34
6.3       Transfers Between Investment Accounts        34
6.4       Employees Other than Participants            34
<PAGE>

ARTICLE VII - PAYMENT OF BENEFITS                      36
7.1       General                                      36
7.2       Non-Hardship Withdrawals                     36
7.3       Hardship Distributions                       37
7.4       Distribution of Benefits Following Retirement
             or Termination of Service                 40
7.5       Payments upon Retirement or Disability       40
7.6       Payments upon Termination of Service for
            Reasons Other Than Retirement or
            Disability                                 42

7.7       Payments upon Death                          43
7.8       Direct Rollover of Eligible Rollover
            Distributions                              45
7.9       Commencement of Benefits                     46

ARTICLE VIII - LOANS TO PARTICIPANTS                   47
8.1       Definitions and Conditions                   47
8.2       Loan Amount                                  47
8.3       Term of Loan                                 47
8.4       Operational Provisions                       48
8.5       Repayments                                   49
8.6       Default                                      50
8.7       Coordination of Outstanding Account
              and Payment of Benefits                  50

ARTICLE IX - ADMINISTRATION                            52
9.1       General Administration of the Plan           52
9.2       Designation of Named Fiduciaries             52
9.3       Responsibilities of Fiduciaries              52
9.4       Plan Administrator                           53
9.5       Committee                                    53
9.6       Powers and Duties of the Committee           53
9.7       Certification of Information                 55
9.8       Authorization of Benefit Payments            55
9.9       Payment of Benefits to Legal Custodian       55
9.10      Service in More Than One Fiduciary Capacity  55
9.11      Payment of Expenses                          55

ARTICLE X - BENEFIT CLAIMS PROCEDURE                   57
10.1      Definition                                   57
10.2      Claims                                       57
10.3      Disposition of Claim                         57
10.4      Denial of Claim                              57
10.5      Inaction by Plan Administrator               58
10.6      Right to Full and Fair Review                58
10.7      Time of Review                               58
10.8      Final Decision                               58
<PAGE>

ARTICLE XI - AMENDMENT, TERMINATION, AND WITHDRAWAL    59
11.1      Amendment and Termination                    59
11.2      Withdrawal from the Trust Fund               59

ARTICLE XII - TOP-HEAVY PLAN PROVISIONS                60
12.1      Introduction                                 60
12.2      Definitions                                  60
12.3      Limit on Top-Heavy Earnings                  64
12.4      Minimum Contributions                        64
12.5      Impact on Section 415 Maximum Benefits       65
12.6      Vesting                                      65

ARTICLE XIII - MISCELLANEOUS PROVISIONS                67
13.1      No Right to Continued Employment             67
13.2      Merger, Consolidation, or Transfer           67
13.3      Nonalienation of Benefits                    67
13.4      Missing Payee                                67
13.5      Affiliated Employers                         68
13.6      Successor Employer                           68
13.7      Return of Employer Contributions             68
13.8      Construction of Language                     68
13.9      Headings                                     68
13.10     Governing Law                                69
<PAGE>






                          INTRODUCTION


Effective as of June 1, 1984, Financial Federal Savings and Loan
Association ("Employer") adopted the Financial Federal Savings and Loan
Association Incentive Savings Plan ("Prior Plan").

Effective as of March 2, 1993, the Employer adopted resolutions wherein RSI
Retirement Trust was named successor trustee and the RSI Retirement Trust
Agreement and Declaration of Trust ("Agreement") was adopted.

Effective as of March 2, 1993, the Prior Plan was amended and restated in
its entirety.  The amended and restated plan shall be known as the
Financial Federal Savings and Loan Association Incentive Savings Plan in
RSI Retirement Trust ("Plan"), shall contain the terms and conditions set
forth herein, and shall in all respects be subject to the provisions of the
Agreement which are incorporated herein and made a part hereof.

The Plan as amended and restated hereunder incorporates a cash or deferred
arrangement under Section 401(k) of the Internal Revenue Code of 1986, as
amended ("Code").

The Plan shall constitute a profit-sharing plan within the meaning of
Section 401(a) of the Code.

Subject to any amendments that may subsequently be adopted by the Employer
prior to his Termination of Service, the provisions set forth in this Plan
shall apply to an Employee who is in the employment of the Employer on or
after March 2, 1993.  Except to the extent specifically required to the
contrary under the terms of this Plan, for terminations of employment prior
to March 2, 1993, the rights and benefits of a former participant shall be
determined in accordance with the provisions of the Plan or Prior Plan as
in effect on the date of the former participant's termination of
employment.

The Employer has herein restated the Plan with the intention that (a) the
Plan shall at all times be qualified under Section 401(a) of the Code, (b)
the Agreement shall be tax-exempt under Section 501(a) of the Code, and (c)
Employer contributions under the Plan shall be tax deductible under Section
404 of the Code.  The provisions of the Plan and the Agreement shall be
construed to effectuate such intentions.
                                       4
<PAGE>

                          ARTICLE I - DEFINITIONS

The following words and phrases shall have the meanings hereinafter
ascribed to them.  Those words and phrases which have limited application
are defined in the respective Articles in which such terms appear.


1.1  ACCOUNTS means the Basic Contribution Account, Special Contribution
     Account, Matching Contribution Account and Rollover Contribution
     Account established under the Plan on behalf of an Employee.


1.2  ACTUAL CONTRIBUTION PERCENTAGE means the ratio (expressed as a
     percentage) of the sum of Matching Contributions under the Plan which
     are made on behalf of an Eligible Employee for the Plan Year to such
     Eligible Employee's compensation (as defined under Section 414(s) of
     the Code) for the Plan Year.  An Eligible Employee's compensation
     hereunder shall include compensation receivable from the Employer for
     that portion of the Plan Year during which the Employee is an Eligible
     Employee, up to a maximum of $200,000, adjusted as prescribed by the
     Secretary of the Treasury under Section 401(a)(17) of the Code.
     Commencing January 1, 1994, the amount of Compensation taken into
     account for a Plan Year shall not exceed $150,000, adjusted in
     multiples of $10,000 for increases in the cost-of-living as prescribed
     by the Secretary of the Treasury under Section 401(a)(17)(B) of the
     Code.  In determining compensation, the rules of Section 414(q)(6) of
     the Code shall apply except that the term "family" shall include only
     the Spouse and those lineal descendants of the Employee who have not
     attained age nineteen (19) before the close of the Plan Year.

1.3  ACTUAL DEFERRAL PERCENTAGE means the ratio (expressed as a percentage)
     of the sum of Basic Contributions and Qualified Nonelective
     Contributions taken into account under the Plan for the purpose of
     determining the Actual Deferral Percentage, which are made on behalf
     of an Eligible Employee for the Plan Year to such Eligible Employee's
     compensation (as defined under Section 414(s) of the Code) for the
     Plan Year.  An Eligible Employee's compensation hereunder shall
     include compensation receivable from the Employer for that portion of
     the Plan Year during which the Employee is an Eligible Employee, up to
     a maximum of $200,000, adjusted as prescribed by the Secretary of the
     Treasury under Section 401(a)(17) of the Code.  Commencing January 1,
     1994, the amount of Compensation taken into account for a Plan Year
     shall not exceed $150,000, adjusted in multiples of $10,000 for
     increases in the cost-of-living as prescribed by the Secretary of the
     Treasury under Section 401(a)(17)(B) of the Code.  In determining
     compensation, the rules of Section 414(q)(6) of the Code shall apply
     except that the term "family" shall include only the Spouse and those
     lineal descendants of the Employee who have not attained age nineteen
     (19) before the close of the Plan Year.

1.4  AFFILIATED EMPLOYER means a member of an affiliated service group (as
     defined under Section 414(m) of the Code), a controlled group of
     corporations (as defined under Section 414(b) of the Code), a group of
     trades or businesses under common control (as defined under Section
     414(c) of the Code) of which the Employer is a member, any
                                       5
<PAGE>
     leasing
     organization (as defined under Section 414(n) of the Code) providing
     the services of Leased Employees to the Employer, or any other group
     provided for under any and all Income Tax Regulations promulgated by
     the Secretary of the Treasury under Section 414(o) of the Code.

1.5  AFFILIATED SERVICE means employment with an employer during the period
     that such employer is an Affiliated Employer.

1.6  AGREEMENT means the RSI Retirement Trust Agreement and Declaration of
     Trust as amended and restated August 1, 1990, as amended from time to
     time.  The Agreement shall be incorporated herein and constitute a
     part of the Plan.


1.7  AVERAGE ACTUAL CONTRIBUTION PERCENTAGE means the average of the Actual
     Contribution Percentages of (a) the group comprised of Eligible
     Employees who are Highly Compensated Employees or (b) the group
     comprised of Eligible Employees who are Non-Highly Compensated
     Employees, whichever is applicable.

1.8  AVERAGE ACTUAL DEFERRAL PERCENTAGE means the average of the Actual
     Deferral Percentages of (a) the group comprised of Eligible Employees
     who are Highly Compensated Employees or (b) the group comprised of
     Eligible Employees who are Non-Highly Compensated Employees, whichever
     is applicable.

1.9  BASIC CONTRIBUTION ACCOUNT means the separate, individual account
     established on behalf of a Participant to which Basic Contributions
     made on his behalf are credited, together with all earnings and
     appreciation thereon, and against which are charged any withdrawals,
     loans and other distributions made from such account and any losses,
     depreciation or expenses allocable to amounts credited to such
     account.

1.10 BASIC CONTRIBUTIONS means the contributions of the Employer made in
     accordance with the Compensation Reduction Agreements of Participants
     pursuant to Section 3.1.

1.11 BENEFICIARY means any person who is receiving or is eligible to
     receive a benefit under Section 7.7 of the Plan upon the death of an
     Employee or former Employee.

1.12 BOARD means the board of trustees, directors or other governing body
     of the Employer.

1.13 CODE means the Internal Revenue Code of 1986, as amended from time to
time.

1.14 COMMITTEE means the person or persons appointed by the Employer in
     accordance with Section 9.2(b).

1.15 COMPENSATION means an Employee's wages, salary, fees and other amounts
     defined as compensation in Section 415(c)(3) of the Code and Income
     Tax Regulations Sections 1.415-2(d)(2) and (3), received for personal
     services actually rendered in the course of employment with the
     Employer for the calendar year, prior to any reduction pursuant to a
     Compensation Reduction Agreement.  Compensation shall include
     commissions, compensation based on profits, overtime, bonuses, wage
     continuation payments to an Employee absent due to illness or
     disability of a short-term nature, amounts paid or reimbursed by the
     Employer for Employee moving expenses (to the extent not deductible by
     the Employee), and the value of any nonqualified stock option granted
     to an Employee by the Employer (to the extent includable in gross
     income for the year granted).
                                       6
<PAGE>

     Compensation  does  not  include contributions made by the Employer to
     any other pension, deferred  compensation,  welfare  or other employee
     benefit  plan,  amounts  realized from the exercise of a  nonqualified
     stock  option or the sale of  a  qualified  stock  option,  and  other
     amounts which receive special tax benefits.

     Compensation  shall not exceed $200,000, adjusted as prescribed by the
     Secretary of the  Treasury  under  Section  401(a)(17)  of  the  Code.
     Commencing  January  1,  1994, Compensation shall not exceed $150,000,
     adjusted in multiples of $10,000  for increases in the cost-of-living,
     as  prescribed  by  the  Secretary  of  he   Treasury   under  Section
     401(a)(17)(B) of the Code.  For purposes of this Section  1.15, if the
     Plan Year in which a Participant's Compensation is paid is  less  than
     twelve  (12) calendar months, the applicable limitation hereunder, for
     such Plan Year multiplied by a fraction, the numerator of which is the
     number of  months  taken  into  account  for  such  Plan  Year and the
     denominator  of  which  is  twelve  (12).   In  determining the dollar
     limitation  hereunder,  compensation  received  from   any  Affiliated
     Employer shall be recognized as Compensation and the rules  of Section
     414(q)(6) of the Code shall apply except that the term "family"  shall
     include  only  the Spouse and those lineal descendants of the Employee
     who have not attained  age  nineteen (19) before the close of the Plan
     Year.

1.16 COMPENSATION  REDUCTION  AGREEMENT  means  an  agreement  between  the
     Employer and an Eligible Employee whereby the Eligible Employee agrees
     to reduce his Compensation  during the applicable payroll period by an
     amount equal to any whole percentage  thereof  and the Employer agrees
     to  contribute to the Trust, on behalf of such Eligible  Employee,  an
     amount equal to the specified reduction in Compensation.

1.17 COMPUTATION  PERIOD  means  the  twelve  (12) consecutive month period
     commencing with the Employee's Employment  Commencement  Date and each
     Plan   Year   commencing   subsequent  to  the  Employee's  Employment
     Commencement Date

1.18 DISABILITY means a physical  or  mental  condition,  determined  after
     review  of those medical reports deemed satisfactory for this purpose,
     which renders  the  Participant  totally  and permanently incapable of
     engaging in any substantial gainful employment based on his education,
     training and experience.

1.19 EARLY RETIREMENT DATE means the first day of any month coincident with
     or  following  the later of (a) the Participant's  attainment  of  age
     fifty-five (55)  or  (b)  the completion of a Period of Service of ten
     (10) years.

1.20 EFFECTIVE DATE means June 1, 1984.

1.21 ELIGIBLE EMPLOYEE means an  Employee who is eligible to participate in
     the Plan pursuant to the provisions of Article II.

1.22 EMPLOYEE means any person employed by the Employer.

1.23 EMPLOYER means Financial Federal  Savings  and Loan Association or any
     successor organization which shall continue  to  maintain the Plan set
     forth herein.
                                       7
<PAGE>

1.24 EMPLOYER RESOLUTIONS means resolutions adopted by the Board.

1.25 EMPLOYMENT COMMENCEMENT DATE means the date on which an Employee first
     performs an Hour of Service for the Employer upon  initial  employment
     or, if applicable, upon reemployment.

1.26 ERISA  means  the Employee Retirement Income Security Act of 1974,  as
     amended from time to time.

1.27 FORFEITURES means  any  amounts forfeited pursuant to Section 4.2 by a
     Participant  whose  Termination   of  Service  occurs  prior  to  such
     Participant's being fully vested in the Net Value of his Account.

1.28 HARDSHIP means the condition described in Section 7.3.

1.29 HIGHLY COMPENSATED EMPLOYEE means,  with  respect  to  a Plan Year, an
     Employee  or  an  employee  of an Affiliated Employer who is  such  an
     Employee or employee during the Plan Year for which a determination is
     being made and who:

     (a)  during the Plan Year immediately  preceding  the  Plan  Year  for
          which a determination is being made:

          (i)  received  compensation as defined under Section 414(q)(7) of
               the Code ("Section  414(q)  Compensation") from the Employer
               of  greater  than $75,000, adjusted  as  prescribed  by  the
               Secretary of the  Treasury under Section 415(d) of the Code,
               or

          (ii) received Section 414(q)  Compensation  from  the Employer of
               greater   than  $50,000,  adjusted  as  prescribed  by   the
               Secretary of  the Treasury under Section 415(d) of the Code,
               and was a member  of  the  top-paid  group  of Employees (as
               defined  under  Section  414(q)(4)  of the Code)  ("Top-Paid
               Group"), or

          (iii)  was an officer (as determined in accordance  with  Section
               414(q)(5)  of the Code) of the Employer who received Section
               414(q) Compensation  from the Employer of greater than fifty
               percent  (50%)  of the dollar  limitation  in  effect  under
               Section 415(b)(1)(A)  of  the Code, or if no such officer of
               the Employer satisfied such  compensation  was  the  highest
               paid officer for such year, or

     (b)  during  the  Plan  Year  for which a determination is being made,
          satisfies the requirements  of  subsection (a)(i), (ii) or (iii),
          determined without regard to "during  the  Plan  Year immediately
          preceding the Plan Year for which a determination  is  made", and
          is  a  member  of  the  group consisting of the one hundred (100)
          Employees receiving the highest  Section 414(q) Compensation from
          the Employer during such Plan Year ("Top 100 Employees"), or
                                       8
<PAGE>

     (c)  at any time during the Plan Year for  which  a  determination  is
          being  made  or  at  any  time  during  the Plan Year immediately
          preceding the Plan Year for which a determination  is being made,
          was a five-percent owner as described under Section  414(q)(3) of
          the Code.

     Highly Compensated Employee also means a former Employee who (A)
     incurred a Termination of Service prior to the Plan Year of the
     determination, (B) is not credited with an Hour of Service during the
     Plan Year of the determination and (C) satisfied the requirements of
     subsection (a), (b) or (c) during either the Plan Year of his
     Termination of Service or any Plan Year ending coincident with or
     subsequent to the Employee's attainment of age fifty-five (55).

     If, during either the Plan Year of the determination or the preceding
     Plan Year, an Employee is a Family Member of either (1) a five-percent
     owner (as defined under Section 414(q)(3) of the Code), or (2) a
     Highly Compensated Employee who is among the ten (10) highly
     compensated Employees receiving the highest Section 414(q)
     Compensation from the Employer during such Plan Year, the Section
     414(q) Compensation and the Accounts of the Family Member shall be
     aggregated with the Section 414(q) Compensation and the Accounts of
     such Highly Compensated Employee and the Family Member and the Highly
     Compensated Employee shall be treated as a single Employee.  For
     purposes of this Section 1.29, Family Member includes the Spouse,
     lineal ascendants and descendants of the Employee or former Employee
     and the spouse of a lineal ascendant or descendant.

     The determination of the number and identity of Employees in the Top-
     Paid Group, the Top 100 Employees, and the number of Employees treated
     as officers shall be made in accordance with Section 414(q) of the
     Code and regulations promulgated thereunder by the Secretary of the
     Treasury.

1.30 HOUR OF SERVICE means the following:

     (a)  each  hour for which an Employee is directly or indirectly  paid,
          or entitled  to  payment,  by the Employer for the performance of
          duties.  These hours shall be  credited  to  the Employee for the
          computation period or periods in which the duties  are performed;
          and

     (b)  each  hour,  up to a maximum of five hundred and one (501)  hours
          for any single  continuous  period,  for  which  an  Employee  is
          directly  or  indirectly  paid  or  entitled  to  payment  by the
          Employer  for  reasons  (such  as  but  not  limited to vacation,
          sickness or disability) other than for the performance  of duties
          (irrespective   of   whether   the  employment  relationship  has
          terminated).  These hours shall  be  credited to the Employee for
          the computation period or periods in which  the nonperformance of
          duties occur; and

     (c)  each  hour  for  which  back pay, irrespective of  mitigation  of
          damage, has been either awarded  or  agreed  to  by the Employer.
          These hours shall be credited to the Employee for the computation
          period or periods to which the award or agreement pertains rather
          than  the  computation  period in which the award, agreement,  or
          payment was made.  Hours  shall not be credited for payment to an
          individual
                                       9
<PAGE>

          from a plan required  by  workmen's  compensation,  or
          disability  insurance  law,  nor  shall  hours  be  credited  for
          reimbursement  of  an  individual  for  his  medical or medically
          related  expenses.   These  same Hours of Service  shall  not  be
          credited  under both paragraph  (a)  or  paragraph  (b)  of  this
          Section, and under this paragraph (c).

     (d)  Hours of Service  shall  be  computed  and credited in accordance
          with Section 2530.200b-2 of the Department  of  Labor Regulations
          which are incorporated herein by reference.

     (e)  Hours of Service shall include Affiliated Service.

     Hours  of  Service  for  whom  records  are  not  maintained shall  be
     determined  on the assumption that each Employee has  completed  eight
     (8) Hours of  Service  per  day  for  which he would be required to be
     credited with at least one (1) Hour of Service.

1.31 INVESTMENT ACCOUNTS means any and all of the investment accounts
     established by a separate written agreement between the Employer and
     the Trustees for the purpose of investing contributions made to the
     Trust Fund in accordance with the provisions of the Agreement.  The
     securities and other property in which contributions to the Investment
     Accounts of the Trust Fund may be invested shall be specified in the
     Agreement and the rights of the Trustees shall be established in
     accordance with the provisions of such Agreement.

1.32 LEASED EMPLOYEE means any individual (other than an Employee of the
     Employer or an employee of an Affiliated Employer) who, pursuant to an
     agreement between the Employer or any Affiliated Employer and any
     other person ("leasing organization"), has performed services for the
     Employer or any Affiliated Employer on a substantially full-time basis
     for a period of at least one (1) year, and such services are of a type
     historically performed by employees in the business field of the
     Employer or any Affiliated Employer.  A determination as to whether a
     Leased Employee shall be treated as an Employee of the Employer or an
     Affiliated Employer shall be made in accordance with Section 414(n) of
     the Code and any and all Income Tax Regulations promulgated
     thereunder.

1.33 MATCHING CONTRIBUTION ACCOUNT means the separate, individual account
     established on behalf of a Participant to which the Matching
     Contributions made on such Participant's behalf under the Prior Plan
     or the Plan are credited, together with all earnings and appreciation
     thereon, and against which are charged any withdrawals, loans and
     other distributions made from such account and any losses,
     depreciation or expenses allocable to amounts credited to such
     account.

1.34 MATCHING CONTRIBUTIONS means the contributions made by the Employer
     pursuant to Section 3.4.

1.35 NAMED FIDUCIARIES means the Trustees and the Committee designated by
     the Employer to control and manage the operation and administration of
     the Plan.

1.36 NET VALUE means the value of an Employee's Accounts as determined as
     of the Valuation Date coincident with or next following the event
     requiring such determination.
                                       10
<PAGE>

1.37 NON-HIGHLY COMPENSATED EMPLOYEE means, with respect to a Plan Year, an
     Employee who is neither a Highly Compensated Employee nor a family
     member as provided in Section 414(q)(6) of the Code.

1.38 NORMAL RETIREMENT AGE means the date an Employee attains age sixty-
     five (65).

1.39 NORMAL RETIREMENT DATE means the first day of the month coincident
     with or next following the Participant's Normal Retirement Age.

1.40 ONE YEAR PERIOD OF SEVERANCE means a twelve (12) consecutive month
     period following an Employee's Termination of Service with the
     Employer during which the Employee did not perform an Hour of Service.
     Notwithstanding the foregoing, if an Employee's Employment
     Commencement Date occurred prior to the Restatement Date, such
     Employee incurs a termination of service (as defined under the Prior
     Plan) during the Computation Period commencing immediately prior to
     the Restatement Date, such Employee's One Year Period of Severance
     shall be deemed to have commenced as of the first day following the
     last day of such Computation Period.  Prior to the Restatement Date, a
     One Year Period of Severance means a Plan Year during which the
     Employee did not complete more than five hundred (500) Hours of
     Service.

     Notwithstanding the foregoing, if an Employee is absent from
     employment for maternity or paternity reasons, such absence during the
     twenty-four (24) month period commencing on the first date of such
     absence shall not constitute a One Year Period of Severance.  An
     absence from employment for maternity or paternity reasons means an
     absence (a) by reason of pregnancy of the Employee, or (b) by reason
     of a birth of a child of the Employee, or (c) by reason of the
     placement of a child with the Employee in connection with the adoption
     of such child by such Employee, or (d) for purposes of caring for such
     child for a period beginning immediately following such birth or
     placement.

1.41 PARTICIPANT means an Eligible Employee who, in accordance with the
     provisions of Section 2.3, has elected to participate in the Plan and
     whose participation in the Plan has not been terminated in accordance
     with the provisions of Section 2.4.

1.42 PERIOD  OF  SERVICE  means  a  period commencing  with  an  Employee's
     Employment Commencement Date and  ending  on  the  date  such Employee
     first incurs a Termination of Service.  Notwithstanding the foregoing,
     if and Employee's Employment Commencement Date occurred prior to March
     1, 1993, such Employee's Period of Service shall not be less  than the
     sum of:

     (a)  the  number  of  years of completed years of service credited  to
          such Employee as of February 28, 1993 under the provisions of the
          Prior Plan; and

     (b)  and  additional  year  of  service  for  the  Computation  Period
          beginning immediately  prior  to  March  2,  1993,  provided  the
          Employee  completes at least one thousand Hours of Service during
          such Computation Period; and

     (c)  the period  commencing  on  March  2, 1993 and ending on the date
          such Employee first incurs a Termination of Service.
                                       11
<PAGE>

     Notwithstanding the foregoing, the period between the first and second
     anniversary  of  the first date of a maternity  or  paternity  absence
     described under Section  1.40  shall  not be included in determining a
     Period of Service.

     A period on or after the Restatement Date  during  which an individual
     was not employed by the Employer shall nevertheless  be deemed to be a
     Period of Service if such individual incurred a Termination of Service
     and:

     (a)  such  Termination  of  Service  was  the  result  of resignation,
          discharge or retirement and such individual is reemployed  by the
          Employer  within  one (1) year after such Termination of Service;
          or

     (b)  such Termination of  Service  occurred  when  the  individual was
          otherwise absent for less than one (1) year and he was reemployed
          by  the Employer within one (1) year after the date such  absence
          began.

     All Periods of Service not disregarded under Sections 2.5 and 4.3
shall be aggregated.

     Wherever used in the Plan, a Period of Service means the quotient
     obtained by dividing the days in all Periods of Service not
     disregarded hereunder by 365 and disregarding any fractional
     remainder.

1.43 PLAN  means   the  Financial  Federal  Savings  and  Loan  Association
     Incentive Savings Plan in RSI Retirement Trust, as herein restated and
     as it may be amended from time to time.

1.44 PLAN  ADMINISTRATOR   means  the  person  or  persons  who  have  been
     designated as such by the  Employer  in accordance with the provisions
     of Section 9.4.

1.45 PLAN FUNDS means the assets of the Plan held in the Trust Fund.

1.46 PLAN YEAR means the calendar year.

1.47 POSTPONED RETIREMENT DATE means the first day of the month coincident
     with or next following a Participant's date of actual retirement which
     occurs after his Normal Retirement Date.

1.48 PRIOR PLAN means the Financial Federal Savings and Loan Association
     Incentive Savings Plan as in effect on the date immediately preceding
     the Restatement Date.

1.49 QUALIFIED NONELECTIVE CONTRIBUTIONS means  contributions,  other  than
     Matching  Contributions,  made by the Employer, which (a) Participants
     may not elect to receive in cash in lieu of their being contributed to
     the Plan; (b) are one hundred percent (100%) nonforfeitable when made;
     and  (c)  are  not distributable  under  the  terms  of  the  Plan  to
     Participants or their Beneficiaries until the earliest of:

     (i)  the Participant's  death,  Disability  or separation from service
          for other reasons;

     (ii) the Participant's attainment of age fifty-nine  and one-half (59-
          1/2); or

     (iii) termination of the Plan.
                                       12
<PAGE>

     Special Contributions defined under Section 1.55 are Qualified
     Nonelective Contributions.

1.50 RESTATEMENT DATE means March 2, 1993.

1.51 RETIREMENT DATE means the Participant's Normal Retirement Date, Early
     Retirement Date or Postponed Retirement Date, whichever is applicable.

1.52 ROLLOVER CONTRIBUTION means (a) a contribution to the Plan of money
     received by an Employee from a qualified plan or (b) a contribution to
     the Plan of money transferred directly from another qualified plan on
     behalf of the Employee, which the Code permits to be rolled over into
     the Plan.

1.53 ROLLOVER CONTRIBUTION ACCOUNT means the separate, individual account
     established on behalf of an Employee to which his Rollover
     Contributions are credited together with all earnings and appreciation
     thereon, and against which are charged any withdrawals, loans and
     other distributions made from such account and any losses,
     depreciation or expenses allocable to amounts credited to such
     account.

1.54 SPECIAL CONTRIBUTIONS means the contributions made by the Employer
     pursuant to Section 3.5.  Special Contributions are Qualified
     Nonelective Contributions as defined under Section 1.49.

1.55 SPOUSE means a person to whom the Employee was legally married and
     which marriage had not been dissolved by formal divorce proceedings
     that had been completed prior to the date on which payments to the
     Employee are scheduled to commence.

1.56 TERMINATION OF SERVICE means the earlier of (a) the date on which an
     Employee's service is terminated by reason of his resignation,
     retirement, discharge, death or Disability or (b) the first
     anniversary of the date on which such Employee's active service ceases
     for any other reason.

     Service in the Armed Forces of the United States of America shall not
     constitute a Termination of Service but shall be considered to be a
     period of employment by the Employer provided that (i) such military
     service is caused by war or other emergency or the Employee is
     required to serve under the laws of conscription in time of peace,
     (ii) the Employee returns to employment with the Employer within six
     (6) months following discharge from such military service and (iii)
     such Employee is reemployed by the Employer at a time when the
     Employee had a right to reemployment at his former position or
     substantially similar position upon separation from such military duty
     in accordance with seniority rights as protected under the laws of the
     United States of America.

     A leave of absence granted to an Employee by the Employer shall not
     constitute a Termination of Service provided that the Participant
     returns to the active service of the Employer at the expiration of any
     such period for which leave has been granted.

     Notwithstanding the foregoing, an Employee who is absent from service
     with the Employer beyond the first anniversary of the first date of
     his absence for maternity or paternity reasons set forth in Section
     1.40 shall incur a Termination of Service for purposes of the Plan on
     the second anniversary of the date of such absence.
                                       13
<PAGE>

1.57 TRUST means the trust established or maintained under the Agreement
     with respect to the Plan.

1.58 TRUST FUND means the assets held in accordance with the Agreement.

1.59 TRUSTEES means the Trustees of the RSI Retirement Trust.

1.60 UNITS means the units of measure of an Employee's proportionate
     undivided beneficial interest in one or more of the Investment
     Accounts, valued as of the close of business.

1.61 VALUATION DATE means each business day.
                                       14
<PAGE>

                          ARTICLE II -
                 ELIGIBILITY AND PARTICIPATION

2.1  Eligibility

     (a)  Every   Employee  who  was  a  Participant  in  the  Prior   Plan
          immediately  prior to the Restatement Date shall continue to be a
          Participant on the Restatement Date.

     (b)  Every other Employee  who is not excluded under the provisions of
          Section 2.2 shall become an Eligible Employee upon satisfying all
          of the following conditions:

          (i)  completion of a Period of Service of one (1) year;

          (ii) attainment of age twenty-one (21); and

          (iii) classification as  a  salaried  Employee  or an hourly paid
               Employee who is regularly scheduled to complete one thousand
               (1,000) Hours of Service in a Plan Year.

     (c)  For purposes of determining (i) if an Employee completed a Period
          of  Service of one (1) year and (ii) Periods of Service  pursuant
          to Section  2.5,  employment with an Affiliated Employer shall be
          deemed employment with the Employer.

     (d)  An Employee who otherwise  satisfies  the  requirements  of  this
          Section  2.1  but who is excluded under the provisions of Section
          2.2  shall  become   an   Eligible   Employee   immediately  upon
          classification as an Employee under the provisions  of subsection
          (b)(iii).

2.2  INELIGIBLE EMPLOYEES

     The following classes of Employees are ineligible to participate in
the Plan:

     (a)  Employees  compensated  on  an  hourly-paid  basis  who  are  not
          regularly  scheduled  to  complete  at least one thousand (1,000)
          Hours of Service during a Plan Year.

     (b)  Employees compensated on a daily, commission,  fee,  or  retainer
          basis;

     (c)  Leased Employees;

     (d)  Employees  in  a  unit  of  Employees  covered  by  a  collective
          bargaining agreement with the Employer pursuant to which employee
          benefits  were  the  subject  of  good faith bargaining and which
          agreement does not expressly provide  that Employees of such unit
          be covered under the Plan; and

     (e)  Owner-Employees.  For purposes of this Section 2.2(e), Owner-
           Employee means an individual who is a sole proprietor or who is
           a partner owning more than ten
                                       15
<PAGE>

           percent (10%) of either the
           capital or profits interest of a partnership which adopted the
           Plan.

2.3  PARTICIPATION

     An Employee who was a Participant in the Prior Plan immediately prior
     to the Restatement Date shall continue to be a Participant in the Plan
     on the Restatement Date.  Commencing as of the Restatement Date, an
     Eligible Employee may elect to participate as of the first day of any
     payroll period following satisfaction of the eligibility requirements
     set forth in Section 2.1.  Such election shall be evidenced by
     completing and filing the form prescribed by the Committee not less
     than ten (10) days prior to the date participation is to commence.
     Such form shall include, but not be limited to, a Compensation
     Reduction Agreement, a designation of Beneficiary, and an investment
     direction as described in Section 6.1.  By completing and filing such
     form, the Participant authorizes the Employer to make the applicable
     payroll deductions from Compensation, commencing on the first
     applicable payday coincident with or next following the effective date
     of the Participant's election.

2.4  TERMINATION OF PARTICIPATION

     Participation in the Plan shall terminate on the earlier of the date a
     Participant dies or the entire vested interest in the Net Value of
     such Participant's Accounts has been distributed.

2.5  ELIGIBILITY UPON REEMPLOYMENT

     If an Employee incurs a One Year Period of Severance prior to
     satisfying the eligibility requirements of Section 2.1, service prior
     to such One Year Period of Severance shall be disregarded and such
     Employee must satisfy the eligibility requirements of Section 2.1 as a
     new Employee.

     If an Employee incurs a One Year Period of Severance after satisfying
     the eligibility requirements of Section 2.1 and:

     (a)  if  such  Employee  is not vested in any Matching  Contributions,
          incurs a One Year Period  of Severance and again performs an Hour
          of Service, the Employee shall  receive  credit  for  Periods  of
          Service  prior  to  a  One  Year  Period of Severance only if the
          number of consecutive One Year Periods  of Severance is less than
          the greater of:  (i) five (5) years or (ii)  the aggregate number
          of  such Employee's Periods of Service credited  before  his  One
          Year  Period  of Severance.  If such former Employee's Periods of
          Service prior to  his One Year Period of Severance are recredited
          under this Section 2.5, such former Employee shall be eligible to
          participate immediately upon reemployment, provided such Employee
          is  not  excluded from  participating  under  the  provisions  of
          Section 2.2.   If such former Employee's Periods of Service prior
          to his One Year Period of Severance are not recredited under this
          Section  2.5,  such   Employee   must   satisfy  the  eligibility
          requirements of Section 2.1 as a new Employee;

     (b)  if such Employee is vested in any Matching  Contributions, incurs
          a  One  Year Period of Severance and again performs  an  Hour  of
          Service, the Employee shall
                                       16
<PAGE>
          receive credit for Periods of Service
          prior to  his  One Year Period of Severance and shall be eligible
          to  participate  in   the  Plan  immediately  upon  reemployment,
          provided such Employee  is  not excluded from participating under
          the provisions of Section 2.2.
                                       17
<PAGE>


                         ARTICLE III -
         CONTRIBUTIONS AND LIMITATIONS ON CONTRIBUTIONS

3.1  Basic Contributions

     The Employer shall make Basic Contributions for each payroll period in
     an amount equal to the amount by which a Participant's Compensation
     has been reduced with respect to such period under his Compensation
     Reduction Agreement.  Subject to the limitations set forth in Sections
     3.2 and 3.11, the amount of reduction authorized by the Eligible
     Employee shall be limited to whole percentages of Compensation and
     shall not be less than one percent (1%) nor greater than fifteen
     percent (15%).  The Basic Contributions made on behalf of a
     Participant shall be credited to such Participant's Basic Contribution
     Account and shall be invested in accordance with Article VI of the
     Plan.

3.2  LIMITATION ON BASIC CONTRIBUTIONS

     (a)  The  percentage  of  Basic Contributions  made  on  behalf  of  a
          Participant who is a Highly Compensated Employee shall be limited
          so that the Average Actual  Deferral  Percentage for the group of
          such  Highly Compensated Employees for the  Plan  Year  does  not
          exceed the greater of:

          (i)  the  Average  Actual  Deferral  Percentage  for the group of
               Eligible Employees who are Non-Highly Compensated  Employees
               for the Plan Year multiplied by 1.25; or

          (ii) the  Average  Actual  Deferral  Percentage for the group  of
               Eligible Employees who are Non-Highly  Compensated Employees
               for the Plan Year, multiplied by two (2);  provided that the
               difference  in  the  Average Actual Deferral Percentage  for
               eligible  Highly Compensated  Employees  and  eligible  Non-
               Highly Compensated  Employees  does  not  exceed two percent
               (2%).  Use of this alternative limitation shall  be  subject
               to   the   provisions  of  Income  Tax  Regulations  Section
               1.401(m)-2 regarding  the  multiple  use  of the alternative
               deferral tests set forth in Sections 401(k)  and  401(m)  of
               the Code.

          If  the  Average  Actual  Deferral  Percentage  for  the group of
          eligible Highly Compensated Employees exceeds the limitations set
          forth  in  the  preceding  paragraph, the amount of excess  Basic
          Contributions  for  a  Highly  Compensated   Employee   shall  be
          determined  by  "leveling" the highest Actual Deferral Percentage
          until the Average  Actual  Deferral  Percentage  for the group of
          eligible   Highly   Compensated  Employees  complies  with   such
          limitations.  For purposes  of  this  paragraph, "leveling" means
          reducing the Actual Deferral Percentage of the Highly Compensated
          Employee  with  the  highest Actual Deferral  Percentage  to  the
          extent required to:

          (A)  enable the Average Actual Deferral Percentage limitations to
               be met, or
                                       18
<PAGE>
          (B)  cause such Highly  Compensated  Employee's  Actual  Deferral
               Percentage  to  equal the Actual Deferral Percentage of  the
               Highly Compensated  Employee  with  the  next highest Actual
               Deferral  Percentage  and repeating such process  until  the
               Average Actual Deferral Percentage for the group of eligible
               Highly  Compensated  Employees  complies  with  the  Average
               Actual Deferral Percentage limitations.

          If Basic Contributions made on behalf of a Participant during any
          Plan Year exceed the maximum  amount  applicable to a Participant
          as  set  forth  above,  any  such  contributions,  including  any
          earnings  thereon  as  determined under  Section  3.8,  shall  be
          characterized as Compensation  payable  to  the  Participant  and
          shall  be  paid  to  the  Participant from his Basic Contribution
          Account no later than two and  one-half  (2-1/2) months after the
          close of such Plan Year.

          In the event that the Plan satisfies the requirements  of Section
          410(b)  of  the  Code  only  if aggregated with one or more other
          plans, or if one or more other  plans satisfy the requirements of
          Section 410(b) of the Code only if aggregated with the Plan, then
          this  Section  3.2 shall be applied  by  determining  the  Actual
          Deferral Percentages  of  Eligible Employees as if all such plans
          were a single plan.

     (b)  Basic  Contributions and elective  deferrals  (as  defined  under
          Section  402(g)  of the Code) under all other plans, contracts or
          arrangements of the  Employer  made  on behalf of any Participant
          during  the  1993 Plan Year shall not exceed  $8,994.   For  Plan
          Years commencing after December 31, 1993, Basic Contributions and
          elective deferrals  (as defined under Section 402(g) of the Code)
          under all other plans,  contracts or arrangements of the Employer
          shall not exceed $7,000,  adjusted as prescribed by the Secretary
          of the Treasury under Section 415(d) of the Code.

     (c)  If Basic Contributions made on behalf of a Participant during any
          Plan Year exceed the dollar  limitation  set  forth in subsection
          (b),  such  contributions,  including  any  earnings  thereon  as
          determined   under   Section  3.8,  shall  be  characterized   as
          Compensation payable to  the Participant and shall be paid to the
          Participant from his Basic  Contribution  Account  no  later than
          April 15th of the calendar year following the close of such  Plan
          Year.

     (d)  Subject  to the requirements of Sections 401(a) and 401(k) of the
          Code, the  maximum  amounts  under  subsections  (a)  and (b) may
          differ in amount or percentage as between individual Participants
          or  classes  of  Participants,  and  any  Compensation  Reduction
          Agreement  may  be terminated, amended, or suspended without  the
          consent of any such  Participant  or  Participants  in  order  to
          comply with the provisions of such subsections (a) and (b).

3.3  CHANGES IN BASIC CONTRIBUTIONS

     Unless (a) an election is made to the contrary, or (b) a Participant
     receives a Hardship distribution pursuant to Section 7.3(c)(iii), the
     percentage of Basic Contributions made under Section 3.1 shall
     continue in effect so long as the Participant has a Compensation
                                       19
<PAGE>

     Reduction Agreement in force.  A Participant may, by completing the
     applicable form, prospectively increase or decrease the rate of Basic
     Contributions made on his behalf to any of the percentages authorized
     under Section 3.1 or suspend Basic Contributions without withdrawing
     from participation in the Plan.  Such form must be filed at least ten
     (10) days prior to the first day of the payroll period with respect to
     which such change is to become effective.  A Participant who has Basic
     Contributions made on his behalf suspended may resume such
     contributions by completing and filing the applicable form.  Not more
     often than once in any calendar quarter may an election be made which
     would prospectively increase, decrease, suspend or resume Basic
     Contributions made on behalf of a Participant.

     Notwithstanding the foregoing, a Participant who receives a Hardship
     distribution pursuant to Section 7.3(c)(iii) shall have his
     Compensation Reduction Agreement deemed null and void and all Basic
     Contributions made on behalf of such Participant shall be suspended
     until the later to occur of:  (i) twelve (12) months after receipt of
     the Hardship distribution and (ii) the first payroll period which
     occurs ten (10) days following the completion and filing of a
     Compensation Reduction Agreement authorizing the resumption of Basic
     Contributions to be made on his behalf.  Basic Contributions following
     a Hardship distribution made pursuant to Section 7.3(c)(iii) shall be
     subject to the following limitations:

     (A)  Basic Contributions for the Participant's taxable year
          immediately following the taxable year of the Hardship
          distribution shall not exceed the applicable limit under Section
          402(g) of the Code for such next taxable year less the amount of
          such Participant's Basic Contributions for the taxable year of
          the Hardship distribution, and

     (B)  the percentage of Basic Contributions for the twelve (12) month
          period following the mandatory twelve (12) month suspension
          period shall not exceed the percentage of Basic Contributions
          made on behalf of the Participant as set forth in the last
          Compensation Reduction Agreement in effect prior to the Hardship
          distribution.  Basic Contributions based on Compensation for the
          period during which such contributions had been suspended or
          decreased may not be made up at a later date.

3.4  MATCHING CONTRIBUTIONS

     (a)  The   Employer   shall  make  contributions  on  behalf  of  each
          Participant in an  amount  equal  to twenty five percent (25%) of
          the   first   four   percent   (4%)   such  Participant's   Basic
          Contributions,  up  to  a  maximum  of one percent  (1%)  of  the
          Participant's Compensation.

     (b)  Matching  Contributions shall be credited  to  the  Participant's
          Matching Contribution Account and shall be invested in accordance
          with Article VI of the Plan.

     (c)  If a Participant  terminates  his  Basic  Contributions, Matching
          Contributions attributable to such contributions will also cease.
          If Basic Contributions are suspended, the Matching  Contributions
          attributable to such contributions will be suspended for the same
          period.  Subject to the limitations set forth in subsection
                                       20
<PAGE>
          (a), if Basic Contributions are increased  or decreased, Matching
          Contributions   attributable  to  such  contributions   will   be
          increased  or  decreased   during   the   same  period.  Matching
          Contributions for the period during which Basic Contributions had
          been suspended or decreased may not be made up at a later date.

     (d)  Matching Contributions will be reviewed from time to time and may
          be modified by the Employer's Board.

3.5  SPECIAL CONTRIBUTIONS

     In addition to any other contributions, the Employer may, in its
     discretion, make Special Contributions to the Plan for a Plan Year, to
     the Special Contribution Account of a Participant.  Special
     Contributions shall be in an amount determined by the Board, as a
     percentage of the Compensation of Participants who are in the employ
     of the Employer on the last day of the Plan Year.  Such Special
     Contributions may be limited to the amount necessary to insure that
     the Plan complies with the requirements of Section 401(k) of the Code.
     The Special Contributions made on behalf of a Participant shall be
     invested in accordance with Article VI of the Plan.

     Alternatively, the Employer may provide that Special Contributions be
     made only on behalf of each Eligible Employee who is a Non-Highly
     Compensated Employee on the last day of the Plan Year.  Such Special
     Contributions shall be allocated in proportion to each such Eligible
     Employee's Compensation for the Plan Year.

     Any other provision of the Plan to the contrary notwithstanding, no
     Matching Contributions shall be made with respect to any Special
     Contributions.

3.6  LIMITATION ON MATCHING CONTRIBUTIONS

     The Actual Contribution Percentage made on behalf of a Participant who
     is a Highly Compensated Employee shall be limited so that the Average
     Actual Contribution Percentage for the group of such Highly
     Compensated Employees for the Plan Year shall not exceed the greater
     of:

     (a)  the  Average  Actual Contribution Percentage  for  the  group  of
          Eligible Employees  who  are Non-Highly Compensated Employees for
          the Plan Year multiplied by 1.25; or

     (b)  the  Average Actual Contribution  Percentage  for  the  group  of
          Eligible  Employees  who are Non-Highly Compensated Employees for
          the  Plan  Year,  multiplied   by  two  (2);  provided  that  the
          difference  in  the Average Actual  Contribution  Percentage  for
          Highly Compensated Employees and Non-Highly Compensated Employees
          does  not exceed two  percent  (2%).   Use  of  this  alternative
          limitation  shall  be  subject  to  the  provisions of Income Tax
          Regulations Section 1.401(m)-2 regarding the  multiple use of the
          alternative  deferral  tests  set  forth in Sections  401(k)  and
          401(m) of the Code.

          If the Average Actual Contribution Percentage  for  the  group of
          eligible Highly Compensated Employees exceeds the limitations set
          forth  in  the preceding paragraph, the amount of excess Matching
          Contributions   for   a  Highly
                                       21
<PAGE>
          Compensated  Employee  shall  be
          determined  by  "leveling"   the   highest   Actual  Contribution
          Percentage until the Average Actual Contribution  Percentage  for
          the  group of eligible Highly Compensated Employees complies with
          such limitations.   For  purposes  of  this paragraph, "leveling"
          means reducing the Actual Contribution Percentage  of  the Highly
          Compensated   Employee   with  the  highest  Actual  Contribution
          Percentage to the extent required to:

          (i)  enable   the   Average   Actual    Contribution   Percentage
               limitations to be met, or

          (ii) cause such Highly Compensated Employee's Actual Contribution
               Percentage  to equal the Actual Contribution  Percentage  of
               the Highly Compensated Employee with the next highest Actual
               Contribution Percentage and repeating such process until the
               Average Actual  Contribution  Percentage  for  the  group of
               eligible  Highly  Compensated  Employees  complies  with the
               Average Actual Contribution Percentage limitations.

     If Matching Contributions during any Plan Year exceed the maximum
     amount applicable to a Participant as set forth above, any such
     contributions, including any earnings thereon as determined under
     Section 3.8, shall, to the extent vested, be characterized as
     Compensation payable to the Participant and any such vested Matching
     Contribution, including earnings thereon as determined under Section
     3.8, shall be paid to the Participant from the applicable Account no
     later than two and one-half (2-1/2) months after the close of such
     Plan Year.

     In the event that the Plan satisfies the requirements of Section
     410(b) of the Code only if aggregated with one or more other plans, or
     if one or more other plans satisfy the requirements of Section 410(b)
     of the Code only if aggregated with the Plan, then this Section 3.6
     shall be applied by determining the Actual Contribution Percentages of
     Eligible Employees as if all such plans were a single plan.

3.7  AGGREGATE LIMIT; MULTIPLE USE OF ALTERNATIVE LIMITATION

     Multiple  use of the alternative limitation in determining the Average
     Actual Deferral  Percentage and Average Actual Contribution Percentage
     shall not be permitted.

     Multiple use of the alternative limitation occurs if, for the group of
     Eligible Employees  who  are  Highly Compensated Employees, the sum of
     the  Average  Actual  Deferral  Percentage   and  the  Average  Actual
     Contribution Percentage exceeds the Aggregate Limit.
     For  purposes  of  this Section 3.7, Aggregate Limit  shall  mean  the
     greater of (a) or (b), where (a) and (b) are as follows:

     (a)  the sum of:

          (i) one hundred twenty-five percent (125%) of the greater of:
                                       22
<PAGE>
               (A)  the Average Actual Deferral Percentage for the group of
                    Eligible   Employees  who  are  Non-Highly  Compensated
                    Employees for the Plan Year; or

               (B)  the Average  Actual  Contribution  Percentage  for  the
                    group   of   Eligible   Employees  who  are  Non-Highly
                    Compensated Employees for the Plan Year; and

          (ii) two  (2)  plus  the  lesser  of  subsection   (a)(i)(A)   or
               (a)(i)(B).  In no event shall this amount exceed two hundred
               percent  (200%)  of  the  lesser  of subsection (a)(i)(A) or
               (a)(i)(B).

     (b)  the sum of:

          (i)  one hundred twenty-five percent (125%) of the lesser of:

               (A)  the Average Actual Deferral Percentage for the group of
                    Eligible  Employees  who  are  Non-Highly   Compensated
                    Employees for the Plan Year; or

               (B)  the  Average  Actual  Contribution  Percentage for  the
                    group   of   Eligible   Employees  who  are  Non-Highly
                    Compensated Employees for the Plan Year; and

          (ii) two  (2)  plus  the  greater  of  subsection   (b)(i)(A)  or
               (b)(i)(B).  In no event shall this amount exceed two hundred
               percent  (200%)  of  the greater of subsection (b)(i)(A)  or
               (b)(i)(B).

     If multiple use of the alternative limitation occurs, the Average
     Actual Deferral Percentage for all Highly Compensated Employees under
     the Plan shall be reduced in accordance with the provisions of Income
     Tax Regulations Section 1.401(m)-2(c).

3.8  INTEREST ON EXCESS CONTRIBUTIONS

     In the event Basic Contributions and/or Matching Contributions and/or
     Special Contributions made on behalf of a Participant during a Plan
     Year exceed the maximum allowable amount as described in Section
     3.2(a), 3.2(b) or 3.6 ("Excess Contributions") and such Excess
     Contributions and earnings thereon are payable to the Participant
     under the applicable provisions of the Plan, earnings on such Excess
     Contributions for the period commencing with the first day of the Plan
     Year in which the Excess Contributions were made and ending with the
     date of payment to the Participant ("Allocation Period") shall be
     determined in accordance with the provisions of this Section 3.8.

     The earnings allocable to excess Basic Contributions for an Allocation
     Period shall be equal to the sum of (a) plus (b) where (a) and (b) are
     determined as follows:

     (a)  The amount of earnings attributable  to  the  Participant's Basic
          Contribution Account for the Plan Year multiplied  by a fraction,
          the  numerator  of  which  is the excess Basic Contributions  and
          Special Contributions for the  Plan  Year, and the
                                       23
<PAGE>
          denominator of
          which is the sum of (i) the Net Value  of the Participant's Basic
          Contribution Account and Special Contribution  Account  as of the
          last  day  of  the  immediately preceding Plan Year and (ii)  the
          contributions (including  the  Excess  Contributions) made to the
          Basic  Contribution Account and Special Contribution  Account  on
          the Participant's behalf during such Plan Year.

     (b)  The amount  of  earnings  attributable to the Participant's Basic
          Contribution Account and Special  Contribution  Account  for  the
          period  commencing  with  the first day of the Plan Year in which
          payment is made to the Participant  and  ending  with the date of
          payment  to  the  Participant  multiplied  by  a  fraction,   the
          numerator  of which is the excess Basic Contributions and Special
          Contributions  made to the Basic Contribution Account and Special
          Contribution Account  on the Participant's behalf during the Plan
          Year immediately preceding  the Plan Year in which the payment is
          made to the Participant, and  the denominator of which is the Net
          Value of the Participant's Basic Contribution Account and Special
          Contribution Account on the first  day  of the Plan Year in which
          the payment is made to the Participant.

          The earnings allocable to excess Matching Contributions for an
          Allocation Period shall be equal to the sum of (A) and (B) where
          (A) and (B) are determined as follows:

          (A)  The  amount of earnings attributable  to  the  Participant's
               Matching  Contribution  Account for the Plan Year multiplied
               by a fraction, the numerator of which is the excess Matching
               Contributions for the Plan  Year,  and  the  denominator  of
               which  is  the sum of (I) the Net Value of the Participant's
               Matching Contribution  Account  as  of  the  last day of the
               immediately  preceding  Plan Year and (II) the contributions
               (including the Excess Contributions)  made  to  the Matching
               Contribution Account on the Participant's behalf during such
               Plan Year.

          (B)  The  amount  of  earnings  attributable to the Participant's
               Matching Contribution Account for the period commencing with
               the first day of the Plan Year  in  which payment is made to
               the Participant and ending with the date  of  payment to the
               Participant multiplied by a fraction, the numerator of which
               is  the  excess Matching Contributions made to the  Matching
               Contribution  Account on the Participant's behalf during the
               Plan Year immediately  preceding  the Plan Year in which the
               payment is made to the Participant,  and  the denominator of
               which  is  the  Net  Value  of  the  Participant's  Matching
               Contribution Account on the first day  of  the  Plan Year in
               which the payment is made to the Participant.

3.9  PAYMENT OF CONTRIBUTIONS TO THE TRUST

     As soon as possible after each payroll period, but not less often than
     once a month, the Employer shall deliver to the Trustees:  (a) the
     Basic Contributions required to be made to the Trust during such
     payroll period under the applicable Compensation Reduction
                                       24
<PAGE>

     Agreements,
     and (b) the amount of all Matching Contributions required to be made
     to the Trust for such payroll period.

     Special Contributions to the Trust shall be forwarded by the Employer
     to the Trustees no later than the time for filing the Employer's
     federal income tax return, plus any extensions thereon, for the Plan
     Year to which they are attributable.

3.10 ROLLOVER CONTRIBUTIONS

     Subject to such terms and conditions as may from time to time be
     established by the Committee and the Trustees, an Employee, whether or
     not a Participant, may contribute a Rollover Contribution to the Plan
     Fund; provided, however, that such Employee shall submit a written
     certification, in form and substance satisfactory to the Committee,
     that the contribution qualifies as a Rollover Contribution.  The
     Committee shall be entitled to rely on such certification and shall
     accept the contribution on behalf of the Trustees.  Rollover
     Contributions shall be credited to an Employee's Rollover Contribution
     Account and shall be invested in accordance with Article VI of the
     Plan.

3.11 SECTION 415 LIMITS ON CONTRIBUTIONS

     (a)  For  purposes  of  this  Section  3.11,  the following terms  and
          phrases shall have the meanings hereafter ascribed to them:

          (i)  "Annual  Additions"  shall  mean the sum  of  the  following
               amounts  credited  to  a  Participant's   Accounts  for  the
               Limitation  Year:   (A)  Employer  contributions,  including
               Basic  Contributions,  Special  Contributions  and  Matching
               Contributions;   (B)   any   Employee   contributions;   (C)
               forfeitures; and (D) contributions attributable  to  medical
               benefits  as  described in Sections 415(1)(1) and 419A(d)(2)
               of  the  Code.   Annual   Additions  include  the  following
               contributions credited to a  Participant's  Accounts for the
               Limitation  Year,  regardless  of whether such contributions
               have been distributed to the Participant:

               (I)  Basic Contributions which exceed  the  limitations  set
                    forth in Section 3.2(a);

               (II) Basic   Contributions   made  on  behalf  of  a  Highly
                    Compensated Employee which  exceed  the limitations set
                    forth in Section 3.2(b); and

               (III)  Matching  Contributions made on behalf  of  a  Highly
                    Compensated Employee  which  exceed the limitations set
                    forth in Section 3.6.

          (ii) "Current Accrued Benefit" shall mean  a Participant's annual
               accrued benefit under a defined benefit  plan, determined in
               accordance  with  the  meaning of Section 415(b)(2)  of  the
               Code, as if the Participant had separated from service as of
               the  close  of  the last Limitation  Year  beginning  before
               January  1,  1987.    In   determining   the   amount  of  a
               Participant's  Current Accrued Benefit, the following  shall
               be disregarded:
                                       25
<PAGE>
               (A)  any change  in  the terms and conditions of the defined
                    benefit plan after May 5, 1986; and

               (B)  any cost of living  adjustment  occurring  after May 5,
                    1986.

          (iii)  "Defined  Benefit  Plan"  and "Defined Contribution  Plan"
               shall have the meanings set forth  in  Section 415(k) of the
               Code.

          (iv) "Defined Benefit Plan Fraction" for a Limitation  Year shall
               mean a fraction, (A) the numerator of which is the aggregate
               projected annual benefit (determined as of the last  day  of
               the  Limitation  Year)  the  Participant  under  all defined
               benefit plans (whether or not terminated) maintained  by the
               Employer, and (B) the denominator of which is the lesser of:
               (I) the product of 125 (or such adjustment as required under
               Section  12.5)  and  the  dollar  limitation in effect under
               Section 415(b)(1)(A) of the Code, adjusted  as prescribed by
               the  Secretary of the Treasury under Section 415(d)  of  the
               Code, or (II) the product of 1.4 and the amount which may be
               taken  into  account  with respect to such Participant under
               Section 415(b)(1)(B) of  the  Code for such Limitation Year.
               Notwithstanding  the  above,  if  the   Participant   was  a
               participant  in  one  or  more  defined benefit plans of the
               Employer in existence on May 6, 1986,  the dollar limitation
               of the denominator of this fraction will  not  be  less than
               the Participant's Current Accrued Benefit.

          (v)  "Defined  Contribution Plan Fraction" for a Limitation  Year
               shall mean a fraction, (A) the numerator of which is the sum
               of the Participant's  Annual  Additions  under  all  defined
               contribution plans (whether or not terminated) maintained by
               the  Employer  for the current year and all prior Limitation
               Years  (including   annual  additions  attributable  to  the
               Participant's nondeductible  employee  contributions  to all
               defined benefit plans (whether or not terminated) maintained
               by  the  Employer),  and (B) the denominator of which is the
               sum of the maximum aggregate  amounts  for  the current year
               and all prior Limitation Years with the Employer (regardless
               of whether a defined contribution plan was maintained by the
               Employer).  Maximum aggregate amounts" shall mean the lesser
               of (I) the product of 1.25 (or such adjustment  as  required
               under  Section  12.5)  and  the  dollar limitation in effect
               under  Section  415(c)(1)(A)  of  the   Code,   adjusted  as
               prescribed  by  the Secretary of the Treasury under  Section
               415(d) of the Code,  or  (II)  the  product  of  1.4 and the
               amount   that  may  be  taken  into  account  under  Section
               415(c)(1)(B)  of  the  Code;  provided,  however,  that  the
               Committee  may  elect,  on  a  uniform and nondiscriminatory
               basis,  to  apply  the special transition  rule  of  Section
               415(e)(6) of the Code  applicable to Limitation Years ending
               before January 1, 1983 in determining the denominator of the
               Defined Contribution Plan Fraction.

          (vi) "Limitation Year" shall mean the calendar year.
                                       26
<PAGE>
          (vii)  "Section  415  Compensation"   shall  be  a  Participant's
               remuneration as defined in Income  Tax  Regulations Sections
               1.415-2(d)(2), (3) and (6).

     (b)  For  purposes  of  applying  the  Section  415  limitations,  the
          Employer  and  all members of a controlled group of  corporations
          (as defined under  Section  414(b)  of  the  Code  as modified by
          Section  415(h) of the Code), all commonly controlled  trades  or
          businesses  (as  defined  under  Section  414(c)  of  the Code as
          modified  by Section 415(h) of the Code), all affiliated  service
          groups (as defined under Section 414(m) of the Code) of which the
          Employer is  a member, any leasing organization (as defined under
          Section 414(n)  of  the  Code)  that  employs  any  person who is
          considered an Employee under Section 414(n) of the Code  and  any
          other group provided for under any and all Income Tax Regulations
          promulgated by the Secretary of the Treasury under Section 414(o)
          of the Code, shall be treated as a single employer.

     (c)  If  the  Employer  maintains  more  than  one  qualified  Defined
          Contribution Plan on behalf of its Employees, such plans shall be
          treated as one Defined Contribution Plan for purposes of applying
          the Section 415 limitations of the Code.

     (d)  Notwithstanding  anything  contained in the Plan to the contrary,
          in  no  event  shall  the Annual  Additions  to  a  Participant's
          Accounts for a Limitation Year exceed the lesser of:

          (i)  $30,000 or, if greater,  one-fourth  (1/4th)  of the defined
               benefit dollar limitation set forth in Section  415(b)(1)(A)
               of the Code as in effect for the Limitation Year; or

          (ii) twenty-five  percent (25%) of the Participant's Section  415
               Compensation for such Limitation Year.  For purposes of this
               subsection  (d)(ii),  Section  415  Compensation  shall  not
               include (A) any contribution for medical benefits within the
               meaning of Section  419A(f)(2)  of the Code after separation
               from  service,  which  is otherwise  treated  as  an  Annual
               Addition, and (B) any amount  otherwise treated as an Annual
               Addition under Section 415(1)(1) of the Code.

     (e)  If  the  Annual  Additions  to  a Participant's  Accounts  for  a
          Limitation Year exceed the limitation set forth in subsection (d)
          above during the Limitation Year,  any  or  all  of the following
          contributions on behalf of such Participant shall  be immediately
          adjusted  to  that  amount  which  will  result  in  such  Annual
          Additions  not  exceeding  the limitation set forth in subsection
          (d):

          (i)  Basic Contributions;

          (ii) Special Contributions; and

          (iii) Matching Contributions.
                                       27
<PAGE>

     (f)  If  the  Annual  Additions  to a  Participant's  Accounts  for  a
          Limitation Year exceed the limitations  set  forth  in subsection
          (d)  above  at the end of a Limitation Year, such excess  amounts
          shall not be  treated as Annual Additions in such Limitation Year
          but shall instead  be  used  to  reduce  the Basic Contributions,
          Matching Contributions and/or Special Contributions to be made on
          behalf  of  such Participant in the succeeding  Limitation  Year,
          provided that  such  Participant  is  an Eligible Employee during
          such succeeding Limitation Year.  If such  Participant  is not an
          Eligible  Employee  or  ceases  to be an Eligible Employee during
          such succeeding Limitation Year,  any  remaining  excess  amounts
          from the preceding Limitation Year shall be allocated during such
          succeeding  Limitation  Year  to  each  Participant then actively
          participating  in  the  Plan.   Such  allocation   shall   be  in
          proportion  to the Basic Contributions made to date on his behalf
          for such Limitation  Year,  or  the  prior  Limitation  Year with
          respect  to  an  allocation  as  of the beginning of a Limitation
          Year, before any other contributions  are made in such succeeding
          Limitation Year.

     (g)  If a Participant participates in both (i)  the  Plan  and/or  any
          other  defined  contribution  plan maintained by the Employer and
          (ii)  any  defined  benefit  plan  or  plans  maintained  by  the
          Employer, the sum of the Defined Contribution  Plan  Fraction and
          the  Defined  Benefit Plan Fraction shall not exceed the  sum  of
          1.0.

     (h)  If the sum determined  under  subsection  (g) for any Participant
          exceeds  1.0,  the  Defined Contribution Plan  Fraction  of  such
          Participant as provided in the defined contribution plan or plans
          maintained by the Employer  shall  be  reduced in order that such
          sum shall not exceed 1.0.
                                       28
<PAGE>
                          ARTICLE IV -
                    VESTING AND FORFEITURES

4.1  Vesting

     (a)  An Employee shall always be fully vested  in the Net Value of his
          Basic  Contribution  Account,  the  Net  Value  of   his  Special
          Contribution   Account   and   the  Net  Value  of  his  Rollover
          Contribution Account.

     (b)  A Participant shall become fully  vested  in the Net Value of his
          Matching   Contribution   Account  upon  the  earlier   of   such
          Participant's (i) Normal Retirement  Age  or  (ii) termination of
          employment  by  reason  of  death,  Disability  or  reaching  his
          Retirement Date.

     (c)  A Participant who is not fully vested under subsection  (b) shall
          be  vested  in the Net Value of his Matching Contribution Account
          in accordance with the following schedule:

             Vested
                PERIOD OF SERVICE                 PERCENTAGE
          Less than 3 years                         0%

          3 years but less than 4 years        33-1/3%
          4 years but less than 5 years        66-2/3%
          5 or more years                         100%

          For purposes  of  determining  a  Participant's Period of Service
          under this subsection (c) and under  Section 4.3, employment with
          an  Affiliated  Employer  shall  be deemed  employment  with  the
          Employer.

          For purposes of determining a Participant's  vested percentage of
          the Net Value of his Matching Contribution Account,  all  Periods
          of Service shall be included.

     (d)  The  vested  Net  Value  of a Participant's Matching Contribution
          Account shall be determined as follows:

          (i)  the Participant's Matching  Contribution Account shall first
               be increased to include (A) that  portion  of  such  Account
               which  had  been  previously  withdrawn  in  accordance with
               Sections  7.2  and 7.3 and (B) that portion of such  Account
               which had been borrowed  in accordance with Article VIII and
               is outstanding on the date of this determination;

          (ii) the applicable vested percentage  determined  in  accordance
               with subsection (c) shall then be applied to such Account as
               determined in accordance with clause (i);
                                       29
<PAGE>
          (iii) the amount determined in accordance with clause (ii)  shall
               then  be  reduced  by (A) that portion of such Account which
               had been previously  withdrawn  in  accordance with Sections
               7.2 and 7.3 and (B) that portion of such  Account  which had
               been  borrowed  in  accordance  with  Article  VIII  and  is
               outstanding on the date of this determination.

4.2  FORFEITURES

     If a Participant who is not fully vested in the Net Value of his
     Accounts terminates employment, the Units representing the nonvested
     portion of his Accounts shall constitute Forfeitures.  Forfeitures
     shall be treated as Matching Contributions and shall be applied to
     reduce the amount of subsequent Matching Contributions otherwise
     required to be made.

     If a former Participant who is not fully vested in the Net Value of
     his Accounts receives a distribution of his vested interest in the Net
     Value of his Accounts and is subsequently reemployed by the Employer
     prior to incurring five (5) consecutive One Year Periods of Severance,
     he shall have the Net Value of his Accounts as of the date he
     previously terminated employment reinstated provided he repays the
     full amount of his distribution before the end of the five (5)
     consecutive One Year Periods of Severance commencing with his
     termination of employment.  The reinstated amount shall be unadjusted
     by any gains or losses occurring subsequent to the Participant's
     termination of employment and prior to repayment of such distribution.
     Any forfeited amounts required to be reinstated hereunder shall be
     made by an additional Employer contribution for such Plan Year.  If
     such former Participant does not repay the full amount of his
     distribution before the end of the five (5) consecutive One Year
     Periods of Severance commencing with his termination of employment,
     the Net Value of his Accounts as of the date he previously terminated
     employment shall not be reinstated.

     If a former Participant who is not fully vested in the Net Value of
     his Accounts elects to defer distribution of his vested account
     interest or elects to receive installment payments pursuant to Section
     or 7.6(d), the nonvested portion of such former Participant's Account
     shall be forfeited as of the date of his Termination of Service;
     provided, however, that if such former Participant is reemployed
     before incurring five (5) consecutive One Year Periods of Severance,
     the nonvested portion of his Accounts shall be reinstated in its
     entirety, unadjusted by any gains or losses occurring subsequent to
     the distribution.

4.3  VESTING UPON REEMPLOYMENT

     (a)  For  purposes  of  this Section 4.3, "Period of Service" means an
          Employee's  Period  of  Service  determined  in  accordance  with
          Section 4.1(c).

     (b)  For the purpose of determining a Participant's vested interest in
          the Net Value of his Matching Contribution Account:

          (i)  if an Employee is  not vested in any Matching Contributions,
               incurs a One Year Period  of Severance and again performs an
               Hour of Service, such Employee  shall receive credit for his
               Periods of Service prior to his One Year Period of Severance
               only  if  the  number of consecutive  One  Year
                                       30
<PAGE>
               Periods  of
               Severance is less  than  the greater of:  (A) five (5) years
               or  (B)  the aggregate number  of  his  Periods  of  Service
               credited before his One Year Period of Severance.

          (ii) if  a  Participant  is  partially  vested  in  any  Matching
               Contributions,  incurs  a  One  Year Period of Severance and
               again performs an Hour of Service,  such  Participant  shall
               receive  credit  for his Periods of Service prior to his One
               Year Period of Severance; provided, however, that after five
               (5) consecutive One  Year  Periods  of  Severance,  a former
               Participant's  vested  interest  in  the  Net  Value  of the
               Matching  Contribution  Account  attributable  to Periods of
               Service prior to his One Year Period of Severance  shall not
               be increased as a result of his Periods of Service following
               his reemployment date.

          (iii)   if   a  Participant  is  fully  vested  in  any  Matching
               Contributions,  incurs  a  One  Year Period of Severance and
               again performs an Hour of Service,  such  Participant  shall
               receive  credit  for all his Periods of Service prior to his
               One Year Period of Severance.
                                       31
<PAGE>
                          ARTICLE V -
               Trust Fund and Investment Accounts

5.1  Trust Fund

     The Employer has adopted the Agreement as the funding vehicle with
     respect to the Investment Accounts.

     All contributions forwarded by the Employer to the Trustees pursuant
     to the Agreement shall be held by them in trust and shall be used to
     purchase Units on behalf of the Plan in accordance with the terms and
     provisions of the Agreement.  Contributions designated for investment
     in any Investment Account of the Trust Fund shall be allocated
     proportionately to and among the classes of Units so selected for such
     Investment Account.

     All assets of the Plan shall be held for the exclusive benefit of
     Participants, Beneficiaries or other persons entitled to benefits.  No
     part of the corpus or income of the Trust Fund shall be used for, or
     diverted to, purposes other than for the exclusive benefit of
     Participants, Beneficiaries or other persons entitled to benefits and
     for defraying reasonable administrative expenses of the Plan and
     Trust.  No person shall have any interest in or right to any part of
     the earnings of the Trust Fund, or any rights in, to or under the
     Trust Fund or any part of its assets, except to the extent expressly
     provided in the Plan.

     The Trustees shall invest and reinvest the Trust Fund, and the income
     therefrom, without distinction between principal and income, in
     accordance with the terms and provisions of the Agreement.  The
     Trustees may maintain such part of the Trust Fund in cash uninvested
     as they shall deem necessary or desirable.  The Trustees shall be the
     owner of and have title to all the assets of the Trust Fund and shall
     have full power to manage the same, except as otherwise specifically
     provided in the Agreement.

5.2  INTERIM INVESTMENTS

     The Trustees may temporarily invest any amounts designated for
     investment in any of the Investment Accounts of the Trust Fund
     identified herein in the Investment Account which provides for short-
     term investments and retain the value of such contributions therein
     pending the allocation of such values to the Investment Accounts
     designated for investment.

5.3  ACCOUNT VALUES

     The Net Value of the Accounts of an Employee means the sum of the
     total Net Value of each Account maintained on behalf of the Employee
     in the Trust as determined as of the Valuation Date coincident with
     or next following the event requiring
     the determination of such Net Value.  The assets of any Account shall
     consist of the Units credited to such
                                       32
<PAGE>
     Account.  The Units shall be
     valued from time to time by the Trustees in accordance with the
     Agreement, but not less often than monthly.  On the basis of such
     valuations, each Employee's Accounts shall be adjusted to reflect the
     effect of income collected and accrued, realized and unrealized
     profits and losses, expenses and all other transactions during the
     period ending on the applicable Valuation Date.

     Upon receipt by the Trustees of Basic Contributions, Matching
     Contributions, and, if applicable, Rollover Contributions and Special
     Contributions, such contributions shall be applied to purchase Units
     for such Employee's Account, using the value of such Units as of the
     close of business on the date received.  Whenever a distribution is
     made to a Participant, Beneficiary or other person entitled to
     benefits, the appropriate number of Units credited to such Employee
     shall be reduced accordingly and each such distribution shall be
     charged against the Units of the Investment Accounts of such Employee
     pro rata according to their respective values.

     For the purposes of this Section 5.3, fractions of Units as well as
     whole Units may be purchased or redeemed for the Account of an
     Employee.
                                       33
<PAGE>
                          ARTICLE VI -
  Investment Directions, Changes of Investment Directions and
             Transfers Between Investment Accounts

6.1  INVESTMENT DIRECTIONS

     Upon electing to participate, each Participant shall direct that the
     contributions made to his Accounts shall be applied to purchase Units
     in any one or more of the Investment Accounts of the Trust Fund .
     Such direction shall indicate the percentage, in multiples of ten
     percent (10%), in which Basic Contributions, Matching Contributions,
     Special Contributions and Rollover Contributions shall be made to the
     designated Investment Accounts.

     To the extent a Participant shall fail to make an investment
     direction, contributions made on his behalf shall be applied to
     purchase Units in the Investment Account which provides for short-term
     investments.

6.2  CHANGE OF INVESTMENT DIRECTIONS

     A Participant may change any investment direction not more often than
     once in any calendar quarter by completing and filing a notice in the
     form and manner prescribed by the Committee at least ten (10) days
     prior to the effective date of such direction.  Any such change shall
     be subject to the same conditions as if it were an initial direction
     and shall be applied only to any contributions to be invested on or
     after the effective date of such direction.

6.3  TRANSFERS BETWEEN INVESTMENT ACCOUNTS

     By filing a notice in the form and manner prescribed by the Committee
     at least ten (10) days prior to the effective date of such change, a
     Participant or Beneficiary may, not more often than once in any
     calendar quarter, direct that multiples of ten percent (10%) of the
     Net Value of any one or more Investment Accounts be transferred to any
     one or more of the other Investment Accounts.  The requisite transfers
     shall be valued as of the Valuation Date on which the direction is
     received by the Trustees and shall be affected within seven (7) days
     of the Trustees' receipt of such direction.

6.4  EMPLOYEES OTHER THAN PARTICIPANTS

     (a)  INVESTMENT DIRECTION

          An Employee who is not  a Participant but who has made a Rollover
          Contribution in accordance  with  the provisions of Section 3.10,
          shall direct, in the form and manner prescribed by the Committee,
          that such contribution be applied to the purchase of Units in any
          one  or more of the Investment Accounts.   Such  direction  shall
          indicate  the  percentage,  in multiples of ten percent (10%), in
          which contributions shall be  made  to  the designated Investment
          Accounts.   To  the extent any Employee shall  fail  to  make  an
          investment direction, the Rollover
                                       34
<PAGE>
          Contributions shall be applied
          to the purchase of Units in the Investment Account which provides
          for short-term investments.

     (b)  TRANSFERS BETWEEN INVESTMENT ACCOUNTS

          An  Employee  who is  not  a  Participant  may,  subject  to  the
          provisions of Section  6.3,  not  more  often  than  once  in any
          calendar  quarter, direct that multiples of ten percent (10%)  of
          the  Net  Value  of  any  one  or  more  Investment  Accounts  be
          transferred  to any one or more of the other Investment Accounts.
          The requisite  transfers shall be valued as of the Valuation Date
          on which the direction  is  received by the Trustees and shall be
          affected within seven (7) days  of  the Trustees' receipt of such
          direction.
                                       35
<PAGE>
                         ARTICLE VII -
                     Payment of Benefits *

7.1  GENERAL

     (a)  The vested interest in the Net Value  of  any  one or more of the
          Accounts  of  a  Participant,  Beneficiary  or  any other  person
          entitled  to benefits under the Plan shall be paid  only  at  the
          times, to the  extent, in the manner, and to the persons provided
          in this Article VII.

     (b)  Notwithstanding  the  foregoing,  if payments are to be made on a
          monthly basis and if, in the judgment  of the Committee, payments
          are too small to warrant monthly payments,  the Committee, in its
          sole discretion, may determine to make such payments  in  a  lump
          sum or in quarterly, semi-annual, or annual installments.

     (c)  The Net Value of any one or more of the Accounts of a Participant
          shall be subject to the provisions of Section 8.7.

     (d)  Notwithstanding  any  provisions of the Plan to the contrary, any
          and all withdrawals, distributions  or  payments  made  under the
          provisions  of this Article VII shall be made in accordance  with
          Section 401(a)(9)  of  the  Code  and  any  and  all  Income  Tax
          Regulations promulgated thereunder.

7.2  NON-HARDSHIP WITHDRAWALS

     (a)  Subject  to  the  terms  and conditions contained in this Section
          7.2, upon ten (10) days prior  written  notice  to  the Committee
          each  Participant  who  has attained age fifty-nine and  one-half
          (59-1/2), or each Employee  who  has  attained age fifty-nine and
          one-half   (59-1/2)   and   who  solely  maintains   a   Rollover
          Contribution Account, shall be  entitled  to  withdraw all or any
          portion of his Accounts in the following order  of  priority  not
          more often than once during any Plan Year:

          (i)  the Net Value of his Basic Contribution Account;

          (ii) the Net Value of his Special Contribution Account;

          (iii)  the  Net  Value  of  the  Employee's Rollover Contribution
               Account  provided that such Participant  or  Employee  shall
               have satisfied  such  additional terms and conditions as the
               Committee may deem necessary; and

          (iv) only that portion of the vested interest in the Net Value of
               his Matching Contribution Account.
                                       36
<PAGE>

     (b)  Withdrawals  under  this  Section   7.2  shall  be  made  by  the
          redemption of Units from each of the  Participant's Accounts on a
          pro  rata  basis  from the Investment Accounts  selected  by  the
          Participant pursuant to Article VI.

7.3  HARDSHIP DISTRIBUTIONS

     (a)  For purposes of this Section 7.3, a "Hardship" distribution shall
          mean a distribution  that  is  (i) made on account of a condition
          which has given rise to immediate  and  heavy financial need of a
          Participant and (ii) necessary to satisfy such financial need.  A
          determination  of  the  existence  of  an  immediate   and  heavy
          financial need and the amount necessary to meet the need shall be
          made    by    the    Committee   in   accordance   with   uniform
          nondiscriminatory standards  with  respect  to similarly situated
          persons.

     (b)  Immediate and Heavy Financial Need:

          A Hardship distribution shall be deemed to be  made on account of
          an immediate and heavy financial need if the distribution  is  on
          account of:

          (i)  expenses  for medical care described under Section 213(d) of
               the Code which  were previously incurred by the Participant,
               the  Participant's   Spouse  or  any  of  the  Participant's
               dependents as defined  under  Section  152  of  the  Code or
               expenses   which   are  necessary  to  obtain  medical  care
               described  under  Section   213(d)   of  the  Code  for  the
               Participant,  the  Participant's  Spouse   or   any  of  the
               Participant's dependents as defined under Section 152 of the
               Code; or

          (ii) purchase   (excluding  mortgage  payments)  of  a  principal
               residence of the Participant; or

          (iii) payment of  tuition  and  related  educational fees for the
               next twelve (12) months of post-secondary  education for the
               Participant, the Participant's Spouse, children  or  any  of
               the Participant's dependents as defined under Section 152 of
               the Code; or

          (iv) the need to prevent the eviction of the Participant from his
               principal  residence  or  foreclosure on the mortgage of the
               Participant's principal residence; or

          (v)  any  other  condition  which the  Commissioner  of  Internal
               Revenue, through the publication of revenue rulings, notices
               and other documents of general applicability, deems to be an
               immediate and heavy financial need.

     (c)  Necessary to Satisfy Such Financial Need:

          (i)  A distribution will be treated  as  necessary  to satisfy an
               immediate and heavy financial need of a Participant if:  (A)
               the amount of the distribution is not in excess  of  (1) the
               amount  required  to  relieve  the  financial  need  of
                                       37
<PAGE>
               the
               Participant and (2) if elected by the Participant, an amount
               necessary to pay any federal, state or local income taxes or
               penalties   reasonably   anticipated  to  result  from  such
               distribution, or (B) such  need  may  not  be satisfied from
               other  resources  that  are  reasonably  available   to  the
               Participant.

          (ii) A  distribution  will  be treated as necessary to satisfy  a
               financial need if the Committee  reasonably  relies upon the
               Participant's   representation  that  the  need  cannot   be
               relieved:

               (A)  through reimbursement  or  compensation by insurance or
                    otherwise,

               (B)  by reasonable liquidation of  the Participant's assets,
                    to the extent such liquidation  would  not itself cause
                    an immediate and heavy financial need,

               (C)  by   cessation   of  Basic  Contributions  or  Employee
                    contributions, if any, under the Plan, or

               (D)  by other distributions  or  nontaxable loans from plans
                    maintained by the Employer or by any other employer, or
                    by  borrowing  from commercial  sources  on  reasonable
                    commercial terms.

               For purposes of this  subsection  (c)(ii), the Participant's
               resources shall be deemed to include  those  assets  of  his
               Spouse  and  minor children that are reasonably available to
               the Participant.

          (iii) Alternatively, a Hardship distribution will be deemed to be
               necessary to satisfy  an  immediate and heavy financial need
               of a Participant if (A) or (B) are met:

               (A)  all of the following requirements are satisfied:

                    (I)  the distribution  is  not  in  excess  of  (1) the
                         amount  of the immediate and heavy financial  need
                         of the Participant  and  (2)  if  elected  by  the
                         Participant,   an  amount  necessary  to  pay  any
                         federal, state or  local income taxes or penalties
                         reasonably  anticipated   to   result   from  such
                         distribution;

                    (II) the  Participant  has  obtained all distributions,
                         other   than  Hardship  distributions,   and   all
                         nontaxable  loans  currently  available  under all
                         plans maintained by the Employer;

                    (III) the Plan, and all other plans maintained  by  the
                         Employer,  provide that the Participant's elective
                         contributions  and Employee contributions, if any,
                         will be suspended  for at
                                       38
<PAGE>
                         least twelve (12) months
                         after receipt of the Hardship distribution; and

                    (IV) the Plan, and all other  plans  maintained  by the
                         Employer,  provide  that  the  Participant may not
                         make elective contributions for  the Participant's
                         taxable  year  immediately following  the  taxable
                         year of the Hardship distribution in excess of the
                         applicable limit  under Section 402(g) of the Code
                         for such next taxable year less the amount of such
                         Participant's  elective   contributions   for  the
                         taxable year of the Hardship distribution; or

               (B)  the  requirements  set forth in additional methods,  if
                    any, prescribed by the Commissioner of Internal Revenue
                    (through the publication  of  revenue  rulings, notices
                    and  other  documents  of  general  applicability)  are
                    satisfied.

     (d)  A Participant who has withdrawn the maximum amounts  available to
          such  Participant under Section 7.2 or a Participant who  is  not
          eligible  for  a  withdrawal thereunder, may, in case of Hardship
          (as defined under this  Section  7.3),  apply not more often than
          once  in  any  Plan  Year  to  the  Committee  for   a   Hardship
          distribution.  Any application for a Hardship distribution  shall
          be  made in writing to the Committee at least ten (10) days prior
          to the  requested date of payment.  Hardship distributions may be
          made by a  distribution  of all or a portion of an Employee's (i)
          Basic Contributions, (ii)  Net Value of his Rollover Contribution
          Account   and (iii) vested interest  in  the  Net  Value  of  his
          Matching Contribution Account.

     (e)  Distributions  under  this  Section  7.3  shall  be  made  in the
          following order of priority:

          (i)  Participant's   Basic  Contribution  Account,  exclusive  of
               investment earnings;

          (ii) the  Net Value of  the  Participant's  Special  Contribution
               Account, if any;

          (ii) the  Net  Value  of  the  Employee's  Rollover  Contribution
               Account; and

          (iii) the vested  interest  in the Net Value of the Participant's
               Matching Contribution Account.

     (f)  Distributions  under  this Section  7.3  shall  be  made  by  the
          redemption of Units from  each of the Participant's Accounts on a
          pro  rata  basis from the Investment  Accounts  selected  by  the
          Participant pursuant to Article VI.

     (g)  A Participant  who  receives  a  Hardship distribution under this
          Section  7.3  may  have  his  Basic  Contributions  suspended  in
          accordance with Section 3.3.
                                       39
<PAGE>

7.4  DISTRIBUTION  OF  BENEFITS  FOLLOWING  RETIREMENT  OR  TERMINATION  OF
SERVICE

     (a)  If an Employee incurs a Termination  of  Service  for  any reason
          other  than death, a distribution of the vested interest  in  the
          Net Value  of  his  Accounts  shall  be  made  to the Employee in
          accordance with the provisions of Section 7.5 or 7.6 or 7.8.  The
          amount of such distribution shall be the vested  interest  in the
          Net  Value  of  his  Accounts as of the Valuation Date coincident
          with  the  date  of  receipt   by  the  Trustees  of  the  proper
          documentation acceptable to the Trustees for such purpose.

     (b)  An election by an Employee to receive  the vested interest in the
          Net Value of his Accounts in a form other than in the normal form
          of  benefit  payment set forth in Sections  7.5(a)  and  (b)  and
          Sections 7.6(a)  and  (b)  may  not  be revoked or amended by him
          after   he   terminates  his  employment.   Notwithstanding   the
          foregoing, an Employee who elected to receive payment of benefits
          as of a deferred  Valuation  Date or in the form of installments,
          may,  by  completing  and  filing  the  form  prescribed  by  the
          Committee, change to another form of benefit payment.

     (c)  An Employee who incurs a Termination of Service and is reemployed
          by the Employer prior to the  distribution  of all or part of the
          entire  vested  interest  in  the  Net Value of his  Accounts  in
          accordance with the provisions of Section  7.5  or 7.6, shall not
          be   eligible   to  receive  or  to  continue  to  receive   such
          distribution during his period of reemployment with the Employer.
          Upon such Employee's subsequent Termination of Service, his prior
          election to receive  a  distribution  in  a  form  other than the
          normal  form  of benefit payment shall be null and void  and  the
          vested interest  in  the  Net  Value  of  his  Accounts  shall be
          distributed  to  him in accordance with the provisions of Section
          7.5 or 7.6 or 7.8.

7.5  PAYMENTS UPON RETIREMENT OR DISABILITY

     (a)  If an Employee incurs  a  Termination of Service as of his Normal
          Retirement Date or his Postponed  Retirement  Date,  a  lump  sum
          distribution  of  the  Net Value of his Accounts shall be made to
          the  Employee  within  seven  (7)  days  of  the  Valuation  Date
          coincident with the date of receipt by the Trustees of the proper
          documentation indicating that the Employee incurred a Termination
          of Service as of such Retirement Date.

     (b)  If an Employee incurs a  Termination  of  Service as of his Early
          Retirement Date or if an Employee incurs a Termination of Service
          due to Disability, a lump sum distribution of the vested interest
          in the Net Value of his Accounts shall be made  to  the  Employee
          within  seven (7) days of the Valuation Date coincident with  the
          date of receipt  by  the  Trustees  of  the  proper documentation
          indicating the date the Employee would have attained  his  Normal
          Retirement Date if he were still employed by the Employer.

     (c)  In  lieu  of  the  normal  form  of  benefit payment set forth in
          subsection (b), an Employee who incurs  a  Termination of Service
          as  of  his  Early  Retirement  Date or
                                       40
<PAGE>
          incurs a  Termination  of
          Service due to Disability may file  an  election  form to receive
          the vested interest in the Net Value of his Accounts  as  a  lump
          sum  distribution  as  of some other Valuation Date following his
          Termination of Service and  prior  to his Normal Retirement Date;
          provided, however, that the Valuation  Date may not be later than
          thirteen (13) months following his Termination  of  Service.  The
          vested  interest  in  the  Net  Value  of  his Accounts shall  be
          distributed  to  such Employee as a lump sum distribution  within
          seven (7) days of  the Valuation Date coincident with the date of
          receipt by the Trustees  of  the  proper documentation indicating
          the Employee's distribution date.

     (d)  In  lieu  of  the normal form of benefit  payment  set  forth  in
          subsections (a)  and (b), an Employee who incurs a Termination of
          Service as of his  Retirement  Date  or  incurs  a Termination of
          Service  due  to Disability may, subject to the required  minimum
          distribution provisions  of  Sections  7.9(b) and 7.9(c), file an
          election form to receive the vested interest  in the Net Value of
          his  Accounts in the form of installments over a  period  not  to
          exceed  ten  (10) years.  The vested interest in the Net Value of
          his Accounts shall  be  determined  as  of such Valuation Date or
          Valuation Dates in each such Plan Year as  may be elected by such
          Employee  and  shall  be based on the respective  values  of  the
          Employee's Units in each  Investment Account as of such Valuation
          Date or Valuation Dates.  The  amount  of the installment payment
          shall  be  distributed  by  the  redemption  of  Units  from  the
          Employee's  Accounts  on a pro rata basis among  such  Employee's
          Investment Accounts.  Any  portion  of the vested interest in the
          Net Value of the Accounts of such former Employee which shall not
          have been so paid shall continue to be  held  for  his benefit or
          for  the benefit of his Beneficiary in the Employee's  Investment
          Accounts.   If an Employee elects to receive his benefit pursuant
          to this subsection  (d),  the  installment  period may not extend
          beyond  the  life  expectancy  of  such  Employee  or   the  life
          expectancy of such Employee and his Beneficiary.

     (e)  In  lieu  of  the  normal  form  of  benefit payment set forth in
          subsections (a) and (b), an Employee who  incurs a Termination of
          Service  as  of his Retirement Date or incurs  a  Termination  of
          Service due to  Disability  may  elect  to  defer  receipt of the
          vested  interest  in  the  Net  Value of his Accounts beyond  his
          Normal  Retirement  Date  or  Postponed   Retirement  Date.   The
          applicable form must be filed at least ten (10) days prior to the
          Employee's  Retirement Date.  If such an election  is  made,  the
          vested interest  in  the Net Value of his Accounts shall continue
          to be held in the Trust  Fund.   Subject  to the required minimum
          distribution provisions of Sections 7.9(b) and 7.9(c), the vested
          interest  in  the  Net  Value  of  his  Accounts  shall   (i)  be
          distributed  to  such  Employee as a lump sum distribution within
          seven (7) days of the Valuation  Date coincident with the date of
          receipt  by the Trustees of the proper  documentation  indicating
          the Employee's  deferred  distribution  date  or  (ii),  upon the
          election   of   the  Employee,  commence  to  be  distributed  in
          installments in accordance with the provisions of subsection (d).

     (f)  In lieu of the normal  form  of  benefit  payment  set  forth  in
          subsections  (a) and (b), an Employee who incurs a Termination of
          Service as of  his  Retirement  Date  or  incurs a Termination of
          Service due to Disability may, at least ten  (10)  days  prior
                                       41
<PAGE>
          to
          the  date  on which his benefit is scheduled to be paid, file  an
          election form  that  a  lump sum distribution equal to the vested
          interest in the Net Value  of his Accounts be made payable to the
          trustee  of  another qualified  pension  or  profit-sharing  plan
          designated by  the Employee.  Such lump sum distribution shall be
          made within seven  (7) days of the Valuation Date coincident with
          the date of receipt by the Trustees of the proper documentation.

7.6  PAYMENTS UPON TERMINATION OF SERVICE FOR REASONS OTHER THAN RETIREMENT
     OR DISABILITY

     (a)  If an Employee incurs a Termination of Service as of a date other
          than a Retirement Date  or for reasons other than Disability, and
          the vested interest in the  Net Value of the Employee's Accounts,
          as determined by the Trustees  in accordance with subsection (e),
          is equal to or less than $3,500,  a  lump sum distribution of the
          vested interest in the Net Value of his Accounts shall be made to
          the  Employee  within  seven  (7)  days  of  the  Valuation  Date
          coincident with the date of receipt by the Trustees of the proper
          documentation  indicating  that  he  incurred  a  Termination  of
          Service.

     (b)  If an Employee incurs a Termination of Service as of a date other
          than a Retirement Date or for reasons  other than Disability, has
          not elected to receive his benefit pursuant  to  an optional form
          of   benefit  payment  in  accordance  with  the  provisions   of
          subsection (c) or (d) and the vested interest in the Net Value of
          the  Employee's  Accounts,  as  determined  by  the  Trustees  in
          accordance  with  subsection  (e),  exceeds  $3,500,  a  lump sum
          distribution  of  the  vested  interest  in  the Net Value of his
          Accounts shall be made to the Employee within  seven  (7) days of
          the  Valuation  Date coincident with the date of receipt  by  the
          Trustees of the proper  documentation  indicating  the  date  the
          Employee  would  have  attained  his Normal Retirement Date if he
          were still employed by the Employer.

     (c)  In  lieu  of  the normal form of benefit  payment  set  forth  in
          subsection (b),  an  Employee who incurs a Termination of Service
          as of a date other than  a  Retirement  Date or for reasons other
          than Disability may, subject to the provisions of Sections 7.9(b)
          and 7.9(c), file an election form to receive  the vested interest
          in the Net Value of his Accounts as a lump sum distribution as of
          some  other  Valuation Date following his termination;  provided,
          however, that  the  Valuation Date may not be later than thirteen
          (13) months following his Termination of Service.  Subject to the
          required minimum distribution  provisions  of Sections 7.9(b) and
          7.9(c),  the  vested interest in the Net Value  of  his  Accounts
          shall be distributed  to such Employee as a lump sum distribution
          within seven (7) days of  the  Valuation Date coincident with the
          date  of  receipt by the Trustees  of  the  proper  documentation
          indicating the Employee's distribution date.

     (d)  In lieu of  the  normal  form  of  benefit  payment  set forth in
          subsection  (b), an Employee who incurs a Termination of  Service
          as of a date  other than his Retirement Date or for reasons other
          than Disability  may, at least ten (10) days prior to the date on
          which his benefit  is scheduled to be paid, file an election form
                                       42
<PAGE>
          that a lump sum distribution  equal to the vested interest in the
          Net  Value of his Accounts be made  payable  to  the  trustee  of
          another  qualified  pension  or profit-sharing plan designated by
          the Employee.  Such lump sum distribution  shall  be  made within
          seven (7) days of the Valuation Date coincident with the  date of
          receipt by the Trustees of the proper documentation.

     (e)  If an Employee incurs a Termination of Service as of a date other
          than  a Retirement Date or for reasons other than Disability  and
          has not  elected  to receive the vested interest in the Net Value
          of his Accounts pursuant  to  an optional form of benefit payment
          in accordance with subsection (c), (d) or (e), the Employer shall
          notify the Trustees of such termination.

7.7  PAYMENTS UPON DEATH

     (a)  In the case of a married Participant,  the  Spouse  shall  be the
          designated  Beneficiary.   Notwithstanding  the  foregoing,  such
          Participant  may  effectively  elect  to  designate  a  person or
          persons  other  than the Spouse as Beneficiary.  Such an election
          shall  not be effective  unless  (i)  such  Participant's  Spouse
          irrevocably  consents  to  such  election  in  writing, (ii) such
          election  designates  a  Beneficiary  which  may not  be  changed
          without  spousal consent or the consent of the  Spouse  expressly
          permits designation by the Participant without any requirement of
          further  consent  by  the  Spouse,  (iii)  the  Spouse's  consent
          acknowledges  understanding  of  the  effect of such election and
          (iv)  the  consent  is  witnessed  by  a Plan  representative  or
          acknowledged  before  a  notary  public.   Notwithstanding   this
          consent  requirement,  if  the  Participant  establishes  to  the
          satisfaction of the Plan representative that such written consent
          cannot  be  obtained  because  there  is  no Spouse or the Spouse
          cannot be located, the consent hereunder shall  not  be required.
          Any  consent  necessary under this provision shall be valid  only
          with respect to the Spouse who signs the consent.

     (b)  In the case of  a  single Participant, Beneficiary means a person
          or persons who have  been  designated  under  the  Plan  by  such
          Participant  or who are otherwise entitled to a benefit under the
          Plan.

     (c)  The  designation   of   a   Beneficiary   who  is  other  than  a
          Participant's  Spouse  and  the  designation  of  any  contingent
          Beneficiary  shall be made in writing by the Participant  in  the
          form and manner  prescribed  by  the  Committee  and shall not be
          effective  unless  filed prior to the death of such  person.   If
          more  than  one person  is  designated  as  a  Beneficiary  or  a
          contingent  Beneficiary,  each  designated  Beneficiary  in  such
          Beneficiary classification  shall  have an equal share unless the
          Participant directs otherwise.  For purposes of this Section 7.7,
          "person" includes an individual, a trust, an estate, or any other
          person or entity designated as a Beneficiary.

     (d)  A  married Participant who has designated  a  person  or  persons
          other  than the Spouse as Beneficiary may, without the consent of
          such Spouse,  revoke  such  prior  election by submitting written
          notification of such revocation.  Such revocation
                                       43
<PAGE>
          shall result in
          the  reinstatement  of the Spouse as the  designated  Beneficiary
          unless the Participant  effectively  designates another person as
          Beneficiary in accordance with the provisions  of subsection (a).
          The  number  of  election  forms  and  revocations shall  not  be
          limited.

     (e)  Upon the death of a Participant the remaining  vested interest in
          the Net Value of his Accounts shall become payable, in accordance
          with  the  provisions  of  subsection (g), to his Beneficiary  or
          contingent Beneficiary.  If  there  is  no  such Beneficiary, the
          remaining vested interest in the Net Value of  his Accounts shall
          be payable to the executor or administrator of his estate, or, if
          no  such  executor  or  administrator is appointed and  qualifies
          within a time which the Committee shall, in its sole and absolute
          discretion, deem to be reasonable,  then  to  such one or more of
          the descendants and blood relatives of such deceased  Participant
          as  the  Committee,  in  its  sole  and absolute discretion,  may
          select.

     (f)  If a designated Beneficiary entitled  to payments hereunder shall
          die  after the death of the Participant  but  before  the  entire
          vested  interest in the Net Value of Accounts of such Participant
          has been  distributed,  then the remaining vested interest in the
          Net Value of Accounts of  such  Participant  shall  be  paid,  in
          accordance   with  the  provisions  of  subsection  (g),  to  the
          surviving Beneficiary who is not a contingent Beneficiary, or, if
          there are no such  surviving  Beneficiaries  then  living, to the
          designated  contingent  Beneficiaries as shall be living  at  the
          time such payment is to be  made.   If  there  is  no  designated
          contingent Beneficiary then living, the remaining interest in the
          Net  Value  of  his  Accounts  shall  be paid to the executor  or
          administrator  of  the  estate  of  the  last   to   die  of  the
          Beneficiaries who are not contingent Beneficiaries.

     (g)  If  a Participant dies before his entire vested interest  in  the
          Net Value  of  his  Accounts  has  been  distributed  to him, the
          remainder   of   such  vested  interest  shall  be  paid  to  his
          Beneficiary or, if  applicable,  his contingent Beneficiary, in a
          lump sum distribution as soon as practicable  following  the date
          of  the Participant's death.  Notwithstanding the foregoing,  if,
          prior to the Participant's death:

          (i)  the  Participant  had elected to receive a deferred lump sum
               distribution and had  not  yet  received  such distribution,
               such Beneficiary shall receive a lump sum distribution as of
               the  earlier of:  (A) the Valuation Date set  forth  in  the
               Participant's  election or (B) the last Valuation Date which
               occurs within one (1) year of the Participant's death; or

          (ii) the  Participant  had  elected  to  receive  and  had  begun
               receiving  a  distribution in the form of installments, such
               Beneficiary shall  receive  distributions over the remaining
               installment period, at the times set forth in such election.

          If the Beneficiary is the Participant's  Spouse  and  if benefits
          are payable to such Beneficiary as an immediate or deferred  lump
          sum  distribution,  such  Spouse may defer the distribution up to
          the date on which the Participant would have attained
                                       44
<PAGE>
          age seventy
          and  one-half  (70-1/2).  If  such  Spouse  dies  prior  to  such
          distribution, the  prior  sentence  shall  be  applied  as if the
          Spouse were the Participant.

     (h)  Notwithstanding  anything  in  the  Plan  to  the  contrary,  the
          provisions  of  subsections (a) through (g) shall also apply to a
          person who is not  a  Participant but who has made a contribution
          to and maintains a Rollover Contribution Account under the Plan.

7.8  DIRECT ROLLOVER OF ELIGIBLE ROLLOVER DISTRIBUTIONS

     For purposes of this Section  7.8,  the  following  definitions  shall
     apply:

     (a)  "Direct  Rollover"  means  a  payment by the Plan to the Eligible
          Retirement Plan specified by the Distributee.

     (b)  "Distributee" means an Employee or former Employee.  In addition,
          the  Employee's or former Employee's  surviving  spouse  and  the
          Employee's  or  former  Employee's Spouse or former spouse who is
          the alternate payee under  a  qualified domestic relations order,
          as defined in Section 414(p) of  the  Code, are Distributees with
          regard to the interest of the Spouse or former spouse.

     (c)  "Eligible Retirement Plan" means an individual retirement account
          described in Section 408(a) of the Code, an individual retirement
          annuity described in Section 408(b) of  the Code, an annuity plan
          described in Section 403(a) of the Code,  or  a  qualified  trust
          described  in  Section  401(a)  of  the  Code,  that  accepts the
          Distributee's  Eligible Rollover Distribution.  However,  in  the
          case  of  an Eligible  Rollover  Distribution  to  the  surviving
          Spouse, an  Eligible  Retirement Plan is an individual retirement
          account or individual retirement annuity.

     (d)  "Eligible Rollover Distribution" means any distribution of all or
          any portion of the balance  to  the  credit  of  the Distributee,
          except that an Eligible Rollover Distribution does  not  include:
          any  distribution that is one of a series of substantially  equal
          periodic  payments  (not  less frequently than annually) made for
          the life (or life expectancy)  of  the  Distributee  or the joint
          lives  (or  joint life expectancies) or the Distributee  and  the
          Distributee's  designated  Beneficiary, or for a specified period
          of ten(10) years or more; any  distribution  to  the  extent such
          distribution is required under Section 401(a)(9) of the Code; and
          the portion of any distribution that is not includable  in  gross
          income  (determined  without  regard  to  the  exclusion  for net
          unrealized appreciation with respect to employer securities).

          This  Section  7.8  applies  to  distributions  made  on or after
          January  1, 1993.  Notwithstanding any provision of the  Plan  to
          the contrary  that would otherwise limit a Distributee's election
          under this Section,  a  Distributee may elect, at the time and in
          the manner prescribed by  the  Plan  Administrator,  to  have any
          portion of an Eligible Rollover Distribution paid directly  to an
          Eligible Retirement Plan specified by the Distributee in a Direct
          Rollover.
                                       45
<PAGE>

7.9  COMMENCEMENT OF BENEFITS

     (a)  Unless the Employee elects otherwise in accordance with the Plan,
          in no event shall the payment of benefits commence later than the
          sixtieth (60th) day after the close of the Plan Year in which the
          latest of the following events occur:  (i) the attainment by  the
          Employee   of   age   sixty-five  (65),  (ii)  the  tenth  (10th)
          anniversary  of  the year  in  which  the  Participant  commenced
          participation in the  Plan,  or  (iii)  the  termination  of  the
          Employee's  employment with the Employer; provided, however, that
          if the amount  of  the  payment  required to commence on the date
          determined  under this sentence cannot  be  ascertained  by  such
          date, a payment  retroactive  to  such  date may be made no later
          than sixty (60) days after the earliest date  on which the amount
          of such payment can be ascertained under the Plan.

     (b)  Distributions to five-percent owners:

          The vested interest in the Net Value of the Accounts  of  a five-
          percent  owner  (as  described  in Section 416(i) of the Code and
          determined with respect to the Plan  Year  ending in the calendar
          year  in which such individual attains age seventy  and  one-half
          (70-1/2))  must  be  distributed or commence to be distributed no
          later than the first day  of April following the calendar year in
          which such individual attains  age seventy and one-half (70-1/2).
          The  vested  interest in the Net Value  of  the  Accounts  of  an
          Employee who is not a five-percent owner (as described in Section
          416(i) of the Code) for the Plan Year ending in the calendar year
          in which such  person  attains  age seventy and one-half (70-1/2)
          but who becomes a five-percent owner  (as  described  in  Section
          416(i) of the Code) for a later Plan Year must be distributed  or
          commence  to  be distributed no later than the first day of April
          following the last  day  of  the  calendar year that includes the
          last day of the first Plan Year for  which  such  individual is a
          five-percent owner (as described in Section 416(i) of the Code).

     (c)  Distributions to other than five-percent owners:

          The  vested  interest  in  the  Net Value of the Accounts  of  an
          Employee who is not a five-percent  owner  and  who  attained age
          seventy and one-half (70-1/2) prior to January 1, 1988,  must  be
          distributed or commence to be distributed no later than the first
          day  of  April  following  the  calendar year in which occurs the
          later  of:   (i)  his  termination  of  employment  or  (ii)  his
          attainment of age seventy and one-half (70-1/2).

          The  vested interest in the Net Value  of  the  Accounts  of  any
          Employee  who  attains  age  seventy  and one-half (70-1/2) after
          December  31,  1987,  must  be  distributed  or  commence  to  be
          distributed no later than the first  day  of  April following the
          calendar year in which such individual attains  age  seventy  and
          one-half (70-1/2).
                                       46
<PAGE>
                         ARTICLE VIII -
                     Loans to Participants

8.1  DEFINITIONS AND CONDITIONS

     (a)  For  purposes  of  this  Article  VIII,  the  following terms and
          phrases shall have the meanings hereafter ascribed to them:

          (i)  "Borrower" means a Participant or a "Party  in Interest" (as
               defined  under  Section  3(14)  of  ERISA) who maintains  an
               Account, provided such Participant or  Party  in Interest is
               not  receiving  a  benefit  payment  in accordance with  the
               provision s of Section 7.5(d) or 7.7.

          (ii) "Loan  Account"  means  the  separate,  individual   account
               established  on behalf of a Borrower in accordance with  the
               provisions of Section 8.4(d).

     (b)  To the extent permitted under the provisions of this Article VIII
          and subject to the  terms  and  conditions  set  forth  herein, a
          Borrower may request a loan from his Accounts.  Any loans made in
          accordance  with  this  Article VIII shall not be subject to  the
          provisions of Article VI.

8.2  LOAN AMOUNT

     Upon a finding by the Committee that all requirements hereunder have
     been met, a Borrower may request a loan from his Accounts in an amount
     up to the lesser of:  (a) fifty percent (50%) of the Net Value as of
     the close of business on the date the loan is processed of the Basic
     Contribution Account, vested Matching Contribution Account, Special
     Contribution Account and Rollover Contribution Account, or (b)
     $50,000, reduced by the highest outstanding loan balance during the
     preceding twelve (12) months.  The minimum loan permitted shall be
     $1,000.  For purposes of this Section 8.2, the Net Value of a
     Borrower's Accounts includes the Borrower's Loan Accounts under
     Section 8.4(d).

8.3  TERM OF LOAN

     All loans shall be for a fixed term of not more than five (5) years,
     except that a loan which shall be used to acquire any dwelling which
     within a reasonable time is to be used as the principal residence of
     the Participant, may, in the discretion of the Committee, be made for
     a term of not more than fifteen (15) years.  Interest on a loan shall
     be based on a reasonable rate of interest.  Such rate shall be the
     "prime rate" as set forth in the first publication of THE WALL STREET
     JOURNAL issued during the month in which the Borrower requests the
     loan, rounded to the nearest quarter of one percent (1/4 of 1%),
     increased by one (1) percentage point.  Such rate shall remain in
     effect until the Loan Account is closed.
                                       47
<PAGE>
8.4  OPERATIONAL PROVISIONS

     (a)  An application for a loan  shall  be filed in the form and manner
          prescribed by the Committee ten (10)  days prior to the Valuation
          Date as of which such loan is requested.   If the Committee shall
          approve  such  application,  the  Committee shall  establish  the
          amount of such loan and such loan shall  be  effected  as of such
          Valuation Date.

     (b)  The  amount  of the loan shall be distributed from the Investment
          Accounts in which  the  Borrower's  Accounts are invested, in the
          following order of priority:

          (i)  Basic Contribution Account;

          (ii) Special Contribution Account, if any;

          (iii) Rollover Contribution Account; and

          (iv) vested Matching Contribution Account.

          Distributions from each of the foregoing  Accounts  shall be made
          on  a  pro  rata  basis  among  the  Investment Accounts selected
          pursuant to Section 6.1.

     (c)  The proceeds of a loan shall be distributed  to  the  Borrower as
          soon as practicable after the Valuation Date as of which the loan
          is  processed;  provided,  however, that the Borrower shall  have
          satisfied such reasonable conditions  as the Committee shall deem
          necessary, including, without limitation:  (i) the delivery of an
          executed promissory note for the amount  of  the  loan, including
          interest,  payable  to  the  order  of  the  Trustees;  (ii)   an
          assignment  to  the  Plan  of  such  Borrower's  interest  in his
          Accounts to the extent of such loan; and (iii) if the Borrower is
          actively  employed  by  the  Employer,  an  authorization  to the
          Employer to make payroll deductions in order to repay his loan to
          the  Plan.   The  aforementioned  promissory  note  shall be duly
          acknowledged  and executed by the Borrower and shall be  held  by
          the Trustees, or  the  Committee as agent for the Trustees, as an
          asset of the Borrower's Loan Account pursuant to subsection (d).

     (d)  A Loan Account shall be  established  for  each  Borrower with an
          outstanding  loan  pursuant  to  this  Article  VIII.  Each  Loan
          Account   shall   be  comprised  of  a  Borrower's  (i)  executed
          promissory note and  (ii)  installment  payments of principal and
          interest made pursuant to Section 8.5(a).   Upon full payment and
          satisfaction   of  the  outstanding  Loan  Account   balance,   a
          Borrower's promissory note shall be marked paid in full, returned
          to the Borrower, and his Loan Account thereupon closed.

     (e)  As of each Valuation Date coincident with or next succeeding each
          payment of principal  and  interest  on  a loan, the then current
          balance of each Borrower's Loan Account shall  be  debited by the
          amount  of such payment and such amount shall be transferred  for
          investment  in  accordance with Section 8.5(c) to the appropriate
          Borrower's Account.   If the Committee established a lien against
          the  Borrower's
                                       48
<PAGE>
          Accounts   pursuant   to   Section  8.6(c),  and
          foreclosure  of  such  lien  is  deferred  until  the  Borrower's
          Termination  of Service pursuant to Section 8.6(c)(i),  for  each
          month that foreclosure  of the lien is deferred, the then current
          balance of the Borrower's  Loan  Account  shall  be  charged with
          interest on the unpaid principal and interest thereon.

     (f)  A  Borrower  will  be  permitted no more than one (1) outstanding
          loan at any time, with the exception of any Borrower who had more
          than one (1) outstanding loan prior to the Restatement Date.

8.5  REPAYMENTS

     (a)  If the Borrower is on the  payroll  of  the  Employer  and unless
          otherwise   agreed  to  by  the  Committee,  repayments  of  loan
          principal, or  the  unpaid  balance thereof, and interest thereon
          shall be made through payroll  deductions.   The  first repayment
          shall be deducted as of the first payroll date occurring no later
          than  three (3) weeks after the Committee submits the  loan  form
          for processing.

          If the  Borrower is not on the payroll of the Employer and unless
          otherwise   agreed  to  by  the  Committee,  repayments  of  loan
          principal, or  the  unpaid balance thereof, and interest thereon,
          shall be made in cash  or  cash  equivalencies to the Employer in
          equal monthly installments for payment to his Loan Account.

     (b)  Any amount repaid to the Plan by a  Borrower  with  respect  to a
          loan,  including  interest  thereon, shall be invested as if such
          amount were a contribution to  be  invested  in  accordance  with
          Section 6.1.

     (c)  With  respect  to  each Borrower's Loan Account, any repayment of
          principal and interest  made  by a Borrower shall be credited, as
          of the Valuation Date coincident  with  or  next  succeeding such
          payment,  to  the  Borrower's  Accounts in the order of  priority
          established under Section 8.4(b).   No  Account  having  a lesser
          degree of priority shall be credited until the Account having the
          immediately preceding degree of priority has been restored  by an
          amount equal to that which had been borrowed from such Account.

     (d)  A  Borrower may prepay his entire loan, plus all interest accrued
          and  unpaid thereon, as of any Valuation Date.  Alternatively and
          subject  to such other terms and conditions as may be established
          from time  to  time  by  the  Committee,  a Borrower may prepay a
          portion of his loan on any Valuation Date.  Such prepayment shall
          be  applied  first  to  all accrued and unpaid  interest  on  the
          outstanding balance of the loan.  After any partial prepayment of
          principal,  interest  will  only  be  charged  on  the  remaining
          outstanding balance of the loan.

     (e)  In the event the Plan is  terminated, the entire unpaid principal
          amount  of the loan hereunder,  together  with  any  accrued  and
          unpaid  interest   thereon,  shall  become  immediately  due  and
          payable.
                                       49
<PAGE>

8.6  DEFAULT

     (a)  If a Borrower fails  to  make  any  payment  on any loan when due
          under  this Article VIII, the entire unpaid principal  amount  of
          such loan, together with any accrued and unpaid interest thereon,
          shall be deemed in default and become due and payable ninety (90)
          days after the initial date of payment delinquency.

     (b)  If a Borrower  fails  to make any payment on a loan and is deemed
          to be in default pursuant  to subsection (a), the Committee shall
          establish a lien against the  Borrower's  Accounts  in  an amount
          equal  to  any unpaid principal and interest.  The lien shall  be
          foreclosed by  applying  the value of the Borrower's Loan Account
          (determined as of the next  Valuation  Date immediately following
          foreclosure)  in  satisfaction  of  said  unpaid   principal  and
          interest as follows:

          (i)  if  the Borrower is in the employment of the Employer,  upon
               the Borrower's Termination of Service; or

          (ii) if the  Borrower  is  not in the employment of the Employer,
               immediately upon default.

          Thereupon, the vested interest  in  the balance of the Borrower's
          Accounts shall be distributed in accordance  with  the applicable
          provisions of the Plan.

     (c)  The  Committee may, in accordance with uniform rules  established
          by it,  restrict the right of any Borrower who has defaulted on a
          loan from  the  Plan  to:  (i) make withdrawals and/or loans from
          his Matching Contribution  Account,  Basic  Contribution Account,
          Special Contribution Account and/or Rollover Contribution Account
          for  a period not exceeding twelve (12) months  or  (ii)  if  the
          Borrower  is  an Eligible Employee, authorize Basic Contributions
          to be made on his  behalf  or make any other contributions to the
          Plan for a period not exceeding twelve (12) months.

8.7  COORDINATION OF OUTSTANDING ACCOUNT AND PAYMENT OF BENEFITS

     (a)  If the Borrower has an outstanding Loan Account and is either (i)
          scheduled to receive or elects to receive a lump sum distribution
          in  accordance  with  the provisions  of  Article  VII,  or  (ii)
          scheduled  to  receive  the  last  installment  payment  under  a
          previous  election made in  accordance  with  the  provisions  of
          Article VII  to  receive payments in a form other than the normal
          form of benefit payments,  then,  at the time of the distribution
          or  payment under clause (i) or (ii)  above,  the  entire  unpaid
          principal amount of the loan together with any accrued and unpaid
          interest  thereon,  shall become immediately due and payable.  No
          Plan distribution, except  as  permitted  under  Section  7.2  or
          Section  7.3, shall be made to any Borrower unless and until such
          Borrower's  Loan  Account, including accrued interest thereunder,
          has been liquidated  and  closed.  If a Borrower fails to pay the
          outstanding balance of his  Loan  Account  hereunder,  such  loan
          shall  be  satisfied  as  if  a  default had occurred pursuant to
          Section 8.6.
                                       50
<PAGE>

     (b)  Except as otherwise provided in Section 8.2, any reference in the
          Plan to the Net Value of Units in a Borrower's Accounts available
          for distribution to any Borrower,  shall mean the value after the
          satisfaction of the entire unpaid principal  loan  amount and any
          accrued,  unpaid  interest  thereon, as provided in this  Article
          VIII
                                       51
<PAGE>

                          ARTICLE IX -
                         Administration

9.1  GENERAL ADMINISTRATION OF THE PLAN

     The operation and administration of the Plan shall be subject to the
     management and control of the Named Fiduciaries and Plan Administrator
     designated by the Employer.  The designation of such Named Fiduciaries
     and Plan Administrator, the terms of their appointment, and their
     duties and responsibilities allocated among them shall be as set forth
     in this Article IX.

9.2  DESIGNATION OF NAMED FIDUCIARIES

     The management and control of the operation and administration of the
     Plan shall be allocated in the following manner:

     (a)  The Employer shall designate the Trustees as a Named Fiduciary to
          perform those functions set forth  in  the  Agreement or the Plan
          that are assigned to the Trustees.

     (b)  The Employer shall designate one or more individuals  to serve as
          member(s)  of  an  employee  benefits Committee to perform  those
          functions  set  forth  in the Agreement  or  the  Plan  that  are
          assigned to such Committee.

     (c)  A Trust Participant (as defined under the Agreement) may delegate
          to a person or persons the duties and responsibilities for voting
          Units set forth under the Agreement.

9.3  RESPONSIBILITIES OF FIDUCIARIES

     The Named Fiduciaries and Plan Administrator shall have only those
     powers, duties, responsibilities and obligations that are specifically
     allocated to them under the Plan or the Agreement.

     To the extent permitted by ERISA, each Named Fiduciary and Plan
     Administrator may rely upon any direction, information or action of
     another Named Fiduciary, Plan Administrator or the Employer as being
     proper under the Plan or the Agreement and is not required to inquire
     into the propriety of any such direction, information or action and no
     Named Fiduciary or Plan Administrator shall be responsible for any act
     or failure to act of another Named Fiduciary, Plan Administrator or
     the Employer.

     No Named Fiduciary, Plan Administrator or the Employer guarantees the
     Trust Fund in any manner against investment loss or depreciation in
     asset value.

     The allocation of responsibility between the Trustees and the Employer
     may be changed by written agreement.  Such reallocation shall be
     evidenced by Employer Resolutions and shall not be deemed an amendment
     to the Plan.
                                       52
<PAGE>

9.4  PLAN ADMINISTRATOR

     The Employer shall designate the Trustees as the Trustee Administrator
     and shall designate one or more persons to act as Plan Administrator
     and to perform those functions set forth in the Agreement or the Plan
     that are assigned to the Plan Administrator.

     The duties and responsibilities of a plan administrator under ERISA
     shall be allocated between the Plan Administrator and the Trustee
     Administrator as set forth herein or in the Agreement.  Such
     allocation may be changed only by written agreement between the
     parties and shall not be deemed an amendment to the Plan.

     The Plan Administrator shall be solely responsible for monitoring and
     notifying the Trustees of an Employee's age for all purposes under the
     Plan.

     The Plan Administrator is designated as the Plan's agent for the
service of legal process.

9.5  COMMITTEE

     The members of the Committee designated by the Employer under Section
     9.2(b) shall serve for such term(s) as the Employer shall determine
     and until their successors are designated and qualified.  The term of
     any member of the Committee may be renewed from time to time without
     limitation as to the number of renewals.  Any member of the Committee
     may (a) resign upon at least sixty (60) days written notice to the
     Employer or (b) be removed from office but only for his failure or
     inability, in the opinion of the Employer, to carry out his
     responsibilities in an effective manner.  Termination of employment
     with the Employer shall be deemed to give rise to such failure or
     inability.

     The powers and duties allocated to the Committee shall be vested
     jointly and severally in its members.  Notwithstanding specific
     instructions to the contrary, any instrument or document signed on
     behalf of the Committee by any member of the Committee may be accepted
     and relied upon by the Trustees as the act of the Committee.  The
     Trustees shall not be required to inquire into the propriety of any
     such action taken by the Committee nor shall they be held liable for
     any actions taken by them in reliance thereon.

     The Employer may, pursuant to Employer Resolutions and upon notice to
     the Trustees, change the number of individuals comprising the
     Committee, their terms of office or other conditions of their
     incumbency provided that there shall be at all times at least one
     individual member of the Committee.  Any such change shall not be
     deemed an amendment to the Plan.

9.6  POWERS AND DUTIES OF THE COMMITTEE

     The Committee shall have authority to perform all acts it may deem
     necessary or appropriate in order to exercise the duties and powers
     imposed or granted by ERISA, the Plan, the Agreement or any Employer
     Resolutions.  Such duties and powers shall include, but not be limited
     to, the following:

     (a)  Power  to  Construe  -  Except   as  otherwise  provided  in  the
          Agreement, the Committee shall have  the  power  to  construe the
          provisions  of  the Plan and to determine any questions  of  fact
          which may arise thereunder.
                                       53
<PAGE>

     (b)  POWER TO MAKE RULES  AND  REGULATIONS  - The Committee shall have
          the power to make such reasonable rules and regulations as it may
          deem necessary or appropriate to perform  its duties and exercise
          its powers.  Such rules and regulations shall include, but not be
          limited to, those governing (i) the manner in which the Committee
          shall act and manage its own affairs, (ii)  the  procedures to be
          followed  in  order  for  Employees  or  Beneficiaries  to  claim
          benefits,   and   (iii)   the   procedures   to  be  followed  by
          Participants, Beneficiaries or other persons entitled to benefits
          with respect to notifications, elections, designations  or  other
          actions  required  by  the  Plan  or  ERISA.   All such rules and
          regulations  shall  be applied in a uniform and nondiscriminatory
          manner.

     (c)  POWERS AND DUTIES WITH  RESPECT  TO  INFORMATION  - The Committee
          shall have the power and responsibility:

          (i)  to  obtain  such information as shall be necessary  for  the
               proper discharge of its duties;

          (ii) to furnish to  the  Employer,  upon request, such reports as
               are reasonable and appropriate;

          (iii)  to  receive,  review and retain periodic  reports  of  the
               financial condition of the Trust Fund; and

          (iv) to  receive,  collect  and  transmit  to  the  Trustees  all
               information required  by  the Trustees in the administration
               of the Accounts of the Employee  as  contemplated in Section
               9.7.

     (d)  POWER  OF  DELEGATION  - The Committee shall have  the  power  to
          delegate   fiduciary   responsibilities   (other   than   trustee
          responsibilities defined under Section 405(c)(3) of ERISA) to one
          or more persons who are  not  members  of  the Committee.  Unless
          otherwise expressly indicated by the Employer, the Committee must
          reserve  the right to terminate such delegation  upon  reasonable
          notice.

     (e)  POWER OF ALLOCATION  -  Subject  to  the  written approval of the
          Employer, the Committee shall have the power  to  allocate  among
          its  members  specified  fiduciary  responsibilities  (other than
          trustee  responsibilities  defined  under  Section  405(c)(3)  of
          ERISA).   Any  such  allocation  shall  be  in writing and  shall
          specify the persons to whom such allocation is made and the terms
          and conditions thereof.

     (f)  DUTY TO REPORT - Any member of the Committee  to  whom  specified
          fiduciary  responsibilities  have been allocated under subsection
          (e)  shall  report  to  the Committee  at  least  annually.   The
          Committee  shall  report  to   the  Employer  at  least  annually
          regarding the performance of its  responsibilities as well as the
          performance   of   any   persons   to   whom   any   powers   and
          responsibilities have been further delegated.
                                       54
<PAGE>

     (g)  POWER TO EMPLOY ADVISORS AND RETAIN SERVICES  - The Committee may
          employ  such  legal  counsel,  enrolled  actuaries,  accountants,
          pension specialists, clerical help and other  persons  as  it may
          deem   necessary   or   desirable   in   order   to  fulfill  its
          responsibilities under the Plan.

9.7  CERTIFICATION OF INFORMATION

     The Committee shall certify to the Trustees on such periodic or other
     basis as may be agreed upon, but in no event later than ten (10) days
     before any Valuation Date as of which the Trustees must effect any
     action with respect to any Accounts held under the provisions of the
     Plan, relevant facts regarding the establishment of the Accounts of an
     Employee, periodic contributions with respect to such Accounts,
     investment elections and modifications thereof and withdrawals and
     distributions therefrom.  The Trustees shall be fully protected in
     maintaining individual Account records and in administering the
     Accounts of the Employee on the basis of such certifications and shall
     have no duty of inquiry or otherwise with respect to any transactions
     or communications between the Committee and Employees relating to the
     information contained in such certifications.

9.8  AUTHORIZATION OF BENEFIT PAYMENTS

     The Committee shall forward to the Trustees any application for
     payment of benefits within a reasonable time after it has approved
     such application.  The Trustees may rely on any such information set
     forth in the approved application for the payment of benefits to the
     Participant, Beneficiary or any other person entitled to benefits.

9.9  PAYMENT OF BENEFITS TO LEGAL CUSTODIAN

     Whenever, in the Committee's opinion, a person entitled to receive any
     benefit payment is a minor or deemed to be physically, mentally or
     legally incompetent to receive such benefit, the Committee may direct
     the Trustees to make payment for his benefit to such individual or
     institution having legal custody of such person or to his legal
     representative.  Any benefit payment made in accordance with the
     provisions of this Section 9.9 shall operate as a valid and complete
     discharge of any liability for payment of such benefit under the
     provisions of the Plan.

9.10 SERVICE IN MORE THAN ONE FIDUCIARY CAPACITY

     Any person or group of persons may serve in more than one fiduciary
     capacity with respect to the Plan, regardless of whether any such
     person is an officer, employee, agent or other representative of a
     party in interest.

9.11 PAYMENT OF EXPENSES

     The Employer will pay the ordinary administrative expenses of the Plan
     and compensation of the Trustees to the extent required, except that
     any expenses directly related to the Trust Fund, such as transfer
     taxes, brokers' commissions, registration charges, or administrative
     expenses of the Trustees (including expenses of counsel retained by it
     in accordance with the Agreement), shall be paid from the Trust Fund
     or from such Investment Account to which such expenses directly
     relate.
                                       55
<PAGE>

     The Employer may charge Employees all or part of the reasonable
     expenses associated with withdrawals and other distributions or
     Account transfers.  The Employer will charge Employees loan
     origination fees and all annual maintenance fees associated with
     loans.
                                       56
<PAGE>

                          ARTICLE X -
                    Benefit Claims Procedure

10.1 DEFINITION

     For purposes of this Article X, "Claimant" shall mean any Participant,
     Beneficiary or any other person entitled to benefits under the Plan or
     his duly authorized representative.

10.2 CLAIMS

     A Claimant may file a written claim for a Plan benefit with the Plan
     Administrator on the appropriate form to be supplied by the Plan
     Administrator.  The Plan Administrator shall, in its sole and absolute
     discretion, review the Claimant's application for benefits and
     determine the disposition of such claim.

10.3 DISPOSITION OF CLAIM

     The Plan Administrator shall notify the Claimant as to the disposition
     of the claim for benefits under this Plan within ninety (90) days
     after the appropriate form has been filed unless special circumstances
     require an extension of time for processing.  If such an extension of
     time is required, the Plan Administrator shall furnish written notice
     of the extension to the Claimant prior to the termination of the
     initial ninety (90) day period.  The extension notice shall indicate
     the special circumstances requiring the extension of time and the date
     the Plan Administrator expects to render a decision.  In no event
     shall such extension exceed a period of one hundred-eighty (180) days
     from the receipt of the claim.

10.4 DENIAL OF CLAIM

     If a claim for benefits under this Plan is denied in whole or in part
     by the Plan Administrator, a notice written in a manner calculated to
     be understood by the Claimant shall be provided by the Plan
     Administrator to the Claimant and such notice shall include the
     following:

     (a)  a statement that the claim for the benefits under  this  Plan has
          been denied;

     (b)  the  specific  reasons  for the denial of the claim for benefits,
          citing the specific provisions  of  the  Plan which set forth the
          reason or reasons for the denial;

     (c)  a description of any additional material or information necessary
          for  the Claimant to perfect the claim for  benefits  under  this
          Plan and  an  explanation  of why such material or information is
          necessary; and

     (d)  appropriate information as to  the  steps  to  be  taken  if  the
          Claimant wishes to appeal such decision.
                                       57
<PAGE>

10.5 INACTION BY PLAN ADMINISTRATOR

     A claim for benefits shall be deemed to be denied if the Plan
     Administrator shall not take any action on such claim within ninety
     (90) days after receipt of the application for benefits by the
     Claimant or, if later, within the extended processing period
     established by the Plan Administrator by written notice to the
     Claimant, in accordance with Section 10.3.

10.6 RIGHT TO FULL AND FAIR REVIEW

     A Claimant who is denied, in whole or in part, a claim for benefits
     under the Plan may file an appeal of such denial. Such appeal must be
     made in writing by the Claimant or his duly authorized representative
     and must be filed with the Committee within sixty (60) days after
     receipt of the notification under Section 10.4 or the date his claim
     is deemed to be denied under Section 10.5.  The Claimant or his
     representative may review pertinent documents and submit issues and
     comments in writing.

10.7 TIME OF REVIEW

     The Committee, independent of the Plan Administrator, shall conduct a
     full and fair review of the denial of claim for benefits under this
     Plan to a Claimant within sixty (60) days after receipt of the written
     request for review described in Section 10.6; provided, however, that
     an extension, not to exceed sixty (60) days, may apply in special
     circumstances.  Written notice shall be furnished to the Claimant
     prior to the commencement of the extension period.

10.8 FINAL DECISION

     The Claimant shall be notified in writing of the final decision of
     such full and fair review by such Committee.  Such decision shall be
     written in a manner calculated to be understood by the Claimant, shall
     state the specific reasons for the decision and shall include specific
     references to the pertinent Plan provisions upon which the decision is
     based.  In no event shall the decision be furnished to the Claimant
     later than sixty (60) days after the receipt of a request for review,
     unless special circumstances require an extension of time for
     processing, in which case a decision shall be rendered within one
     hundred-twenty (120) days after receipt of such request for review.
                                       58
<PAGE>

                          ARTICLE XI -
             Amendment, Termination, and Withdrawal

11.1 AMENDMENT AND TERMINATION

     The Employer expects to continue the Plan indefinitely, but
     specifically reserves the right, in its sole and absolute discretion,
     at any time, by appropriate action of the Board, to terminate its Plan
     or to amend (subject to the approval of the Trustees), in whole or in
     part, any or all of the provisions of the Plan.  Subject to the
     provisions of Section 13.7, no such amendment or termination shall
     permit any part of the Trust Fund to be used for or diverted to
     purposes other than for exclusive benefit of Participants,
     Beneficiaries or other persons entitled to benefits, and no such
     amendment or termination shall reduce the interest of any Participant,
     Beneficiary or other person who may be entitled to benefits, without
     his consent.  In the event of a termination or partial termination of
     the Plan, or upon complete discontinuance of contributions under the
     Plan, the Accounts of each affected Participant shall become fully
     vested and shall be distributable in accordance with the provisions of
     Article VII.  In the event of a complete termination of the Plan, the
     Accounts of each affected Participant shall become fully vested and
     shall be distributable as a lump sum distribution within seven (7)
     days of the Valuation Date coincident with the date of receipt by the
     Trustees of the proper documentation indicating the Participant's
     distribution date.

     If any amendment changes the vesting schedule, any Participant who has
     a Period of Service of three (3) or more years may, by filing a
     written request with the Employer, elect to have his vested percentage
     computed under the vesting schedule in effect prior to the amendment.

     The period during which the Participant may elect to have his vested
     percentage computed under the prior vesting schedule shall commence
     with the date the amendment is adopted and shall end on the latest of:

     (a)  sixty (60) days after the amendment is adopted;

     (b)  sixty (60) days after the amendment becomes effective; or

     (c)  sixty (60) days after the Participant is issued written notice of
          the amendment from the Employer.

11.2 WITHDRAWAL FROM THE TRUST FUND

     An Employer may withdraw its Plan from the Trust Fund in accordance
     with and subject to the provisions of the Agreement.

                                       59
<PAGE>


                         ARTICLE XII -
                   Top-Heavy Plan Provisions

12.1 INTRODUCTION

     Any other provisions of the Plan to the contrary notwithstanding, the
     provisions contained in this Article XII shall be effective with
     respect to any Plan Year in which this Plan is a Top-Heavy Plan, as
     hereinafter defined.

12.2 DEFINITIONS

     For purposes of this Article XII, the following words and phrases
     shall have the meanings stated herein unless a different meaning is
     plainly required by the context.

     (a)  "Account,"  for  the  purpose of determining the Top-Heavy Ratio,
          means the sum of (i) a  Participant's  Accounts  as  of  the most
          recent  Valuation  Date  and (ii) an adjustment for contributions
          due as of the Determination Date.

     (b)  "Determination Date" means,  with  respect  to any Plan Year, the
          last day of the preceding Plan Year.  With respect  to  the first
          Plan  Year, "Determination Date" means the last day of such  Plan
          Year.

     (c)  "Five-Percent Owner" means, if the Employer is a corporation, any
          Employee  who owns (or is considered as owning within the meaning
          of Section  318 of the Code modified by Section 416(i)(1)(B)(iii)
          of the Code)  more  than  five  percent  (5%) of the value of the
          outstanding stock of, or more than five percent (5%) of the total
          combined voting power of all the stock of,  the Employer.  If the
          Employer  is not a corporation, a Five-Percent  Owner  means  any
          Employee who  owns  more than five percent (5%) of the capital or
          profits interest in the Employer.

     (d)  "Key Employee" means  any  Employee or former Employee (or, where
          applicable, such person's Beneficiary)  in  the  Plan who, at any
          time  during the Plan Year containing the Determination  Date  or
          any of  the  preceding  four  (4) Plan Years, is:  (i) an Officer
          having Top-Heavy Earnings from the Employer of greater than fifty
          percent (50%) of the dollar limitation  in  effect  under Section
          415(b)(1)(A)  of  the  Code;  (ii)  one of the ten (10) Employees
          having  Top-Heavy Earnings from the Employer  of  more  than  the
          dollar limitation  in  effect  under  Section 415(c)(1)(A) of the
          Code and owning (or considered as owning  within  the  meaning of
          Section 318 of the Code modified by Section 416(i)(1)(B)(iii)  of
          the  Code)  both  more  than  a  one-half  of  one percent (1/2%)
          interest in value and the largest interests in the  value  of the
          Employer;  (iii) a Five-Percent Owner of the Employer; or (iv)  a
          One-Percent  Owner of the Employer having Top-Heavy Earnings from
          the Employer greater  than  $150,000.   For purposes of computing
          the  Top-Heavy
                                       60
<PAGE>

          Earnings  in  subsections  (d)(i),   (d)(ii)  and
          (d)(iv), the aggregation rules of Sections 414(b), (c),  (m)  and
          (o) of the Code shall apply.

     (e)  "Non-Key  Employee"  means  an  Employee  or former Employee (or,
          where applicable, such person's Beneficiary)  who  is  not  a Key
          Employee.

     (f)  "Officer" means an Employee who is an administrative executive in
          the  regular  and continued service of his Employer; any Employee
          who has the title  but  not the authority of an officer shall not
          be  considered an Officer  for  purposes  of  this  Article  XII.
          Similarly,  an Employee who does not have the title of an officer
          but has the authority  of  an  officer  shall  be  considered  an
          Officer.  For purposes of this Article XII, the maximum number of
          Officers   that   must  be  taken  into  consideration  shall  be
          determined as follows:  (i) three (3), if the number of Employees
          is less than thirty (30); (ii) ten percent (10%) of the number of
          Employees, if the number  of Employees is between thirty (30) and
          five  hundred  (500); or (iii)  fifty  (50),  if  the  number  of
          Employees is greater  than  five  hundred  (500).  In determining
          such limit, the term "Employer" shall be determined in accordance
          with Sections 414(b), (c), (m) and (o) of the Code and "Employee"
          shall include Leased Employees and exclude employees described in
          Section 414(q)(8) of the Code.

     (g)  "One-Percent Owner" means, if the Employer is  a corporation, any
          Employee who owns (or is considered as owning within  the meaning
          of  Section 318 of the Code modified by Section 416(i)(1)(B)(iii)
          of the  Code)  more  than  one  percent  (1%) of the value of the
          outstanding stock of, or more than one percent  (1%) of the total
          combined voting power of all the stock of, the Employer.   If the
          Employer  is  not  a  corporation,  a One-Percent Owner means any
          Employee who owns more than one percent  (1%)  of  the capital or
          profits interest in the Employer.

     (h)  A "Permissive Aggregation Group" consists of one or more plans of
          the Employer that are part of a Required Aggregation  Group, plus
          one  or  more  plans  that are not part of a Required Aggregation
          Group but that satisfy the requirements of Sections 401(a)(4) and
          410  of  the  Code when considered  together  with  the  Required
          Aggregation Group.   If two (2) or more defined benefit plans are
          included in the aggregation group, the same actuarial assumptions
          must be used with respect  to  all  such plans in determining the
          Present Value of Accrued Benefits.

     (i)  "Present  Value  of  Accrued  Benefits" shall  be  determined  in
          accordance  with  the  actuarial assumptions  set  forth  in  the
          defined benefit plan and  the  assumed  benefit commencement date
          shall  be  determined  taking  into  account any  nonproportional
          subsidy.

     (j)  "Related  Rollover  Contributions" means  rollover  contributions
          received by the Plan  that  are not initiated by the Employee nor
          made from another plan maintained by the Employer.
                                       61
<PAGE>

     (k)  A "Required Aggregation Group"  consists  of  each  plan  of  the
          Employer  (whether  or  not  terminated)  in which a Key Employee
          participates  or participated at any time during  the  Plan  Year
          containing  the  Determination  Date  or  any  of  the  four  (4)
          preceding Plan Years and each other plan of the Employer (whether
          or not terminated) which enables any plan in which a Key Employee
          participates  or participated to meet the requirements of Section
          401(a)(4) or 410 of the Code.  If two (2) or more defined benefit
          plans are included  in  the aggregation group, the same actuarial
          assumptions must be used  with  respect  to  all  such  plans  in
          determining the Present Value of Accrued Benefits.

     (l)  A  "Super  Top-Heavy  Plan"  means  a Plan in which, for any Plan
          Year:

          (i)  the Top-Heavy Ratio (as defined  under  subsection  (o)) for
               the  Plan  exceeds ninety percent (90%) and the Plan is  not
               part of any  Required  Aggregation  Group  (as defined under
               subsection (k)) or Permissive Aggregation Group  (as defined
               under subsection (h)); or

          (ii) the Plan is a part of a Required Aggregation Group  (but  is
               not  part  of  a  Permissive Aggregation Group) and the Top-
               Heavy Ratio for the  group  of  plans exceeds ninety percent
               (90%); or

          (iii) the Plan is a part of a Required Aggregation Group and part
               of a Permissive Aggregation Group  and  the  Top-Heavy Ratio
               for the Permissive Aggregation Group exceeds ninety  percent
               (90%).

     (m)  "Top-Heavy Earnings" means, for any year, compensation as defined
          under  Section 414(q)(7) of the Code, up to a maximum of $200,000
          adjusted  as  prescribed  by  the Secretary of the Treasury under
          Section  401(a)(17)  of  the  Code.    In  determining  Top-Heavy
          Earnings, the rules of Section 414(q)(6)  of the Code shall apply
          except that the term "family" shall include  only  the Spouse and
          those  lineal  descendants of the Employee who have not  attained
          age nineteen (19) before the close of the Plan Year.

     (n)  A "Top-Heavy Plan" means a Plan in which, for any Plan Year:

          (i)  the Top-Heavy  Ratio  (as  defined under subsection (o)) for
               the Plan exceeds sixty percent  (60%)  and  the  Plan is not
               part  of  any  Required Aggregation Group (as defined  under
               subsection (k))  or Permissive Aggregation Group (as defined
               under subsection (h)); or

          (ii) the Plan is a part  of  a  Required Aggregation Group but is
               not part of a Permissive Aggregation Group and the Top-Heavy
               Ratio for the group of plans exceeds sixty percent (60%); or

          (iii) the Plan is a part of a Required Aggregation Group and part
               of a Permissive Aggregation  Group  and  the Top-Heavy Ratio
               for the Permissive Aggregation Group exceeds  sixty  percent
               (60%).
                                       62
<PAGE>

     (o)  "Top-Heavy Ratio" means:

          (i)  if  the  Employer  maintains  one  or more qualified defined
               contribution plans and the Employer  has  not maintained any
               qualified defined benefit plans which during  the  five  (5)
               year  period  ending  on the Determination Date have or have
               had accrued benefits, the Top-Heavy Ratio for the Plan alone
               or  for  the  Required  Aggregation   Group   or  Permissive
               Aggregation  Group,  as  appropriate,  is  a  fraction,  the
               numerator of which is the sum of the Account balances  under
               the  aggregated  defined  contribution plan or plans for all
               Key Employees as of the Determination  Date,  including  any
               part of any Account balance distributed in the five (5) year
               period  ending  on  the  Determination  Date  but  excluding
               distributions     attributable     to    Related    Rollover
               Contributions, if any, and the denominator  of  which is the
               sum  of all Account balances under the aggregated  qualified
               defined  contribution  plan or plans for all Participants as
               of the Determination Date, including any part of any Account
               balance distributed in the  five  (5)  year period ending on
               the   Determination   Date   but   excluding   distributions
               attributable  to  Related  Rollover Contributions,  if  any,
               determined in accordance with  Section  416  of the Code and
               the regulations thereunder.

          (ii) if  the  Employer  maintains  one or more qualified  defined
               contribution  plans  and  the  Employer   maintains  or  has
               maintained one or more qualified defined benefit plans which
               during the five (5) year period ending on the  Determination
               Date  have  or have had any accrued benefits, the  Top-Heavy
               Ratio  for any  Required  Aggregation  Group  or  Permissive
               Aggregation  Group,  as  appropriate,  is  a  fraction,  the
               numerator  of which is the sum of the Account balances under
               the aggregated  qualified defined contribution plan or plans
               for all Key Employees,  determined  in  accordance  with (i)
               above,  and the sum of the Present Value of Accrued Benefits
               under the aggregated qualified defined benefit plan or plans
               for all Key  Employees as of the Determination Date, and the
               denominator of  which  is  the  sum  of the Account balances
               under the aggregated qualified defined  contribution plan or
               plans  determined  in  accordance  with (i) above,  for  all
               Participants  and the sum of the Present  Value  of  Accrued
               Benefits under the aggregated qualified defined benefit plan
               or plans for all  Participants as of the Determination Date,
               all determined in accordance  with  Section  416 of the Code
               and the regulations thereunder.  The accrued benefits  under
               a  qualified  defined benefit plan in both the numerator and
               denominator of  the  Top-Heavy  Ratio  are  adjusted for any
               distribution of an accrued benefit made in the five (5) year
               period ending on the Determination Date.

          (iii)  For purposes of (i) and (ii) above, the value  of  Account
               balances  and  the Present Value of Accrued Benefits will be
               determined as of  the  most recent Valuation Date that falls
               within  the  twelve  (12)  month   period   ending   on  the
               Determination Date, except as provided in Section 416 of the
               Code and the regulations thereunder for the first and second
               Plan Years of a qualified defined benefit plan.  The Account
               balances   and
                                       63
<PAGE>
               Present  Value  of  Accrued  Benefits  of  a
               Participant  (A) who is a Non-Key Employee but who was a Key
               Employee in a  prior  year, or (B) who has not been credited
               with  at  least  an  Hour  of   Service  with  any  employer
               maintaining the Plan at any time  during  the  five (5) year
               period ending on the Determination Date will be disregarded.
               The  calculation of the Top-Heavy Ratio, and the  extent  to
               which distributions, rollovers, and transfers are taken into
               account  will  be made in accordance with Section 416 of the
               Code  and  the  regulations  thereunder.   When  aggregating
               plans, the value  of  Account balances and the Present Value
               of Accrued Benefits will be calculated with reference to the
               Determination Date that falls within the same calendar year.

     (p)  "Valuation  Date", for the purpose  of  computing  the  Top-Heavy
          Ratio (as defined under subsection (o)) under subsections (1) and
          (n) means the last date of the Plan Year.

     For purposes of subsections (h), (j) and (k), the rules of Sections
     414(b), (c), (m) and (o) of the Code shall be applied in determining
     the meaning of the term "Employer".

12.3 LIMIT ON TOP-HEAVY EARNINGS

     For any Plan Year in which the Plan is a Top-Heavy Plan, Top-Heavy
     Earnings taken into account for purposes of determining Employer
     contributions for such Plan Year on behalf of any Participant shall be
     limited to a maximum of $200,000.  This maximum shall be subject to
     annual cost-of-living adjustments prescribed by the Secretary of the
     Treasury or his delegate in accordance with regulations adopted by the
     Secretary for such purpose.

12.4 MINIMUM CONTRIBUTIONS

     If the Plan becomes a Top-Heavy Plan, then any provision of Article
     III to the contrary notwithstanding, the following provisions shall
     apply:

     (a)  Subject to subsection  (b),  the  Employer  shall  contribute  on
          behalf of each Participant who is employed by the Employer on the
          last day of the Plan Year and who is a Non-Key Employee an amount
          with  respect  to  each  Top-Heavy  year which, when added to the
          amount of Matching Contributions and  Special Contributions, made
          on behalf of such Participant, shall not  be less than the lesser
          of:   (i)  three percent (3%) of such Participant's  Section  415
          Compensation  (as  defined under Section 3.11(a)(vii) of the Plan
          and modified by Section  401(a)(17)  of the Code), or (ii) if the
          Employer  has  no  defined benefit plan which  is  designated  to
          satisfy  Section  416  of  the  Code,  the  largest  of  Matching
          Contributions and Special  Contributions,  as a percentage of the
          first  $200,000  of Key Employees' Top-Heavy Earnings;  provided,
          however, that in no  event  shall any contributions be made under
          this Section 12.4 in an amount which will cause the percentage of
          contributions made by the Employer  on  behalf of any Participant
          who  is  a  Non-Key  Employee to exceed the percentage  at  which
          contributions are made  by  the  Employer  on  behalf  of the Key
          Employee  for
                                       64
<PAGE>

          whom  the percentage of Matching Contributions  is
          highest in such Top-Heavy  year.   Any such contribution shall be
          allocated  to  the Matching Contribution  Account  of  each  such
          Participant and,  for  purposes  of vesting and withdrawals only,
          shall be deemed to be a Matching Contribution.

     (b)  Notwithstanding the foregoing, this  Section 12.4 shall not apply
          to any Participant to the extent that such Participant is covered
          under  any  other  plan or plans of the Employer  (determined  in
          accordance with Sections  414(b),  (c),  (m) and (o) of the Code)
          and  such  other  plan  provides that the minimum  allocation  or
          benefit requirement will  be  met  by such other plan should this
          Plan become Top-Heavy.

     (c)  For  purposes  of  this  Article  XII,  the  following  shall  be
          considered as a contribution made by the Employer:

          (i)  Qualified Nonelective Contributions;

          (ii) Matching Contributions made by the Employer on behalf of Key
               Employees; and

          (iii) Basic Contributions made by the Employer  on  behalf of Key
               Employees.

     (d)  Subject to the provisions of subsection (b), all Non-Key Employee
          Participants who are employed by the Employer on the  last day of
          the  Plan  Year  shall  receive  the defined contribution minimum
          provided under subsection (a).  A  Non-Key  Employee may not fail
          to  accrue  a  defined contribution minimum merely  because  such
          Employee was excluded  from  participation  or failed to accrue a
          benefit  because  (i)  his  Compensation is less  than  a  stated
          amount, or (ii) he failed to make Basic Contributions.

12.5 IMPACT ON SECTION 415 MAXIMUM BENEFITS

     For any Plan Year in which the Plan is a Super Top-Heavy Plan,
     Sections 3.11(a)(iv) and (v) shall be read by substituting the number
     1.0 for the number 1.25 wherever it appears therein.  For any Plan
     Year in which the Plan is a Top-Heavy Plan but not a Super Top-Heavy
     Plan, the Plan shall be treated as a Super Top-Heavy Plan under this
     Section 12.5, unless each Non-Key Employee who is entitled to a
     minimum contribution or benefit receives an additional minimum
     contribution or benefit.  If the Non-Key Employee is entitled to a
     minimum contribution under Section 12.4(a), the Plan shall not be
     treated as a Super Top-Heavy Plan under this Section 12.5 if the
     minimum contribution satisfies Section 12.4(a) when four percent (4%)
     is substituted for three percent (3%) in Section 12.4(a)(i).

12.6 VESTING

     If the Plan becomes a Top-Heavy Plan, then, notwithstanding Section
     4.1(c), the Vested Percentage of a Participant who has at least one
     (1) Hour of Service with the Employer after the Plan becomes Top-Heavy
     shall be equal to the following Vested Percentage of his accrued
     benefit, determined in accordance with the following table:
                                       65
<PAGE>

          PERIOD OF SERVICE           VESTED PERCENTAGE

          Less than 2 years                 0%
          2 years but less than 3          20%
          3 years but less than 4          40%
          4 years but less than 5          60%
          5 or more years                 100%
     Notwithstanding the foregoing provision, each Participant with at
     least three (3) years of Vested Service with the Employer shall have
     his vested percentage computed under the greater of the provisions of
     this Section 12.6 or the provisions of Section 4.1(c).

     For those Plan Years in which the Plan ceases to be a Top-Heavy Plan,
     the vesting schedule shall be determined in accordance with the
     provisions of Section 4.1(c), subject to the following conditions:

     (a)  the vested percentage of a Participant's  accrued  benefit before
          the Plan ceased to be a Top-Heavy Plan shall not be reduced; and

     (b)  after  the  Plan  ceases to be a Top-Heavy Plan, each Participant
          with  at least a three  (3)  year  Period  of  Service  with  the
          Employer  shall  have  his  vested  percentage computed under the
          greater of the provisions of this Section  12.6,  or  the vesting
          schedule set forth in Section 4.1(c).

                                       66
<PAGE>

                        ARTICLE XIII -
                   Miscellaneous Provisions

13.1 NO RIGHT TO CONTINUED EMPLOYMENT

     Neither the establishment of the Plan, nor any provisions of the
     Plan or of the Agreement establishing the Trust nor any action of
     any Named Fiduciary, Plan Administrator or the Employer, shall be
     held or construed to confer upon any Employee any right to a
     continuation of his employment by the Employer.  The Employer
     reserves the right to dismiss any Employee or otherwise deal with
     any Employee to the same extent and in the same manner that it
     would if the Plan had not been adopted.

13.2 MERGER, CONSOLIDATION, OR TRANSFER

     The Plan shall not be merged or consolidated with, nor transfer its
     assets or liabilities to, any other plan unless each Employee,
     Participant, Beneficiary and other person entitled to benefits
     under the Plan, would (if such other plan then terminated) receive
     a benefit immediately after the merger, consolidation or transfer
     which is equal to or greater than the benefit he would have been
     entitled to receive if the Plan had terminated immediately before
     the merger, consolidation or transfer.

13.3 NONALIENATION OF BENEFITS

     Benefits payable under the Plan shall not be subject in any manner
     to anticipation, alienation, sale, transfer, assignment, pledge,
     encumbrance, charge, garnishment, execution, or levy of any kind,
     either voluntary or involuntary and any attempt to so anticipate,
     alienate, sell, transfer, assign, pledge, encumber, charge,
     garnish, execute, levy or otherwise affect any right to benefits
     payable hereunder, shall be void.  Notwithstanding the foregoing,
     the Plan shall permit the payment of benefits in accordance with a
     qualified domestic relations order as defined under Section 414(p)
     of the Code.

13.4 MISSING PAYEE

     Any other provision in the Plan or Agreement to the contrary
     notwithstanding, if the Trustees are unable to make payment to any
     Employee, Participant, Beneficiary or other person to whom a
     payment is due ("Payee") under the Plan because the identity or
     whereabouts of such Payee cannot be ascertained after reasonable
     efforts have been made to identify or locate such person (including
     mailing a certified notice of the payment due to the last known
     address of such Payee as shown on the records of the Employer),
     such payment and all subsequent payments otherwise due to such
     Payee shall be forfeited twenty-four (24) months after the date
     such payment first became due.  However, such payment and any
     subsequent payments shall be reinstated retroactively, without
     interest, no later than sixty (60) days after the date on which the
     Payee is identified and located.
                                       67
<PAGE>

13.5 AFFILIATED EMPLOYERS

     All employees of all Affiliated Employers shall, for purposes of
     the limitations in Article XII and for measuring Hours of Service
     and Periods of Service, be treated as employed by a single
     employer.  No employee of an Affiliated Employer shall become a
     Participant of this Plan unless employed by the Employer or an
     Affiliated Employer which has adopted the Plan.

13.6 SUCCESSOR EMPLOYER

     In the event of the dissolution, merger, consolidation or
     reorganization of the Employer, the successor organization may,
     upon satisfying the provisions of the Agreement and the Plan, adopt
     and continue this Plan.  Upon adoption, the successor organization
     shall be deemed the Employer with all its powers, duties and
     responsibilities and shall assume all Plan liabilities.

13.7 RETURN OF EMPLOYER CONTRIBUTIONS

     Any other provision of the Plan or Agreement to the contrary
     notwithstanding, upon the Employer's request and with the consent
     of the Trustees, a contribution to the Plan by the Employer which
     was (a) made by mistake of fact, or (b) conditioned upon initial
     qualification of the Plan with the Internal Revenue Service, or (c)
     conditioned upon the deductibility by the Employer of such
     contributions under Section 404 of the Code, shall be returned to
     the Employer within one (1) year after:  (i) the payment of a
     contribution made by mistake of fact, or (ii) the denial of such
     qualification or (iii) the disallowance of the deduction (to the
     extent disallowed), as the case may be.

     Any such return shall not exceed the lesser of (A) the amount of
     such contributions (or, if applicable, the amount of such
     contribution with respect to which a deduction is denied or
     disallowed) or (B) the amount of such contributions net of a
     proportionate share of losses incurred by the Plan during the
     period commencing on the Valuation Date as of which such
     contributions are made and ending on the Valuation Date as of which
     such contributions are returned.  All such refunds shall be limited
     in amount, circumstances and timing to the provisions of Section
     403(c) of ERISA.

13.8 CONSTRUCTION OF LANGUAGE

     Wherever appropriate in the Plan, words used in the singular may be
     read in the plural; words used in the plural may be read in the
     singular; and words importing the masculine gender shall be deemed
     equally to refer to the female gender.  Any reference to a section
     number shall refer to a section of this Plan, unless otherwise
     indicated.

13.9 HEADINGS

     The headings of articles and sections are included solely for
     convenience of reference, and if there be any conflict between such
     headings and the text of the Plan, the text shall control.
                                       68
<PAGE>

13.10 GOVERNING LAW

     The Plan shall be governed by and construed and enforced in
     accordance with the laws of the State of New York, except to the
     extent that such laws are preempted by the Federal laws of the
     United States of America.
                                       69
<PAGE>

                          AMENDMENT NUMBER ONE

                                   TO

             FINANCIAL FEDERAL SAVINGS AND LOAN ASSOCIATION

                         INCENTIVE SAVINGS PLAN

                        IN RSI RETIREMENT TRUST

Pursuant to Section 11.1 of Financial Federal Savings and Loan
Association Incentive Savings Plan in RSI Retirement Trust ("Plan"), the
Plan is amended as follows, effective as _of the dates set forth herein:

1.        ARTICLE  I - Effective as of January 1, 1994, the third
sentence of the definition of Actual Contribution Percentage, Section
1.2, shall be amended by substituting the word "compensation" for the
word "Compensation".

2.        ARTICLE  I - Effective as of January 1, 1994, the third
sentence of the definition of Actual Deferral Percentage, Section 1.3,
shall be amended by substituting the word "compensation" for the word
"Compensation".

3.        ARTICLE  I - Effective as of March 22, 1994, the definition of
Investment Accounts, Section 1.31, shall be amended by adding the
following sentence to the end thereof:Commencing March 22, 1994,
Investment Accounts shall include any investment account established and
governed pursuant to the pr

ovisions of the Separate Agreement entered into in connection with such
account between the Employer and the Separate Agency elected as trustee
for such investment account.

4.        ARTICLE  I - Effective as of March 22, 1994, the definition of
Named Fiduciaries, Section 1.35, shall be amended in its entirety to
read as follows:

1.35      Named Fiduciaries means the Trustees, the Committee and such
other parties who are designated by the Employer to control and manage
the operation and administration of the Plan.

5.        ARTICLE  I - Effective as of March 22, 1994, the definition of
Plan, Section 1.43, shall be amended by adding the following sentence at
the end thereof:

Commencing   March 22, 1994    , the Plan shall be a Plan of Partial
Participation as defined in the Agreement.

6.        ARTICLE  I - Effective as of March 22, 1994, the definition of
Plan Funds, Section 1.45 shall be amended by adding the words "and
Separate Assets held under any Separate Agreement" immediately following
the words "Trust Fund".7.
                                         ARTICLE  I - Effective as of
March 22, 1994, Article I shall be amended by adding the following new
definitions as Sections 1.54, 1.55 and 1.56 immediately following the
definition of Rollover Contribution Account, Section 1.53, and the
former Sections 1.54, 1.55 and 1.56 and all subsequent Sections of
Article I and all cross-references thereto shall be renumbered
accordingly:

1.54      Separate Agency means any trustee or insurance carrier holding
Plan Funds under a Separate Agreement.
                                       A-1
<PAGE>

1.55      Separate Agreement means the trust agreement or insurance
contract governing the investment and administration of any Separate
Assets.1.56
                                                Separate Assets means
assets of the Plan as described in Section 5.6 which are held under an
insurance contract issued to the Employer or held in a trust other than
the Trust and which assets are not administered by the Trustees.
Effective as of  March 22, 1994, the Separate Assets shall consist
exclusively of common stock of the Employer which shall be maintained in
an Investment Account established for such purpose and shall be referred
to herein as the Employer stock fund.

8.        ARTICLE  II - Effective as of March 22, 1994, Article II shall
be amended by adding the following new Section as Section 2.6 and the
Table of Contents shall be revised accordingly:

2.6       Eligibility Upon Reemployment of Employees Subject to Section
16(b) of the Securities Exchange Act of 1934Notwithstanding anything
contained in the Plan to the contrary, if an Employee subject to the
provisions of Section 16(b) of the Securities Exchange Act of 1934
incurs a Termination of Service and again performs an Hour of Service,
such Employee shall not be eligible to participate in the Plan until the
later of: (a) the date which is six (6) months from the date such
Employee incurred a Termination of Service or (b) the date such Employee
again performs an Hour of Service with the Employer; provided such
Employee is not excluded from participating under the provisions of
Section 2.2.

9.        ARTICLE  III - Effective as of March 22, 1994, Section 3.9
shall be amended in its entirety to read as follows and the Table of
Contents shall be revised accordingly:

3.9       Payment of Contributions to the Trust and Separate AgencyAs
soon as possible after each payroll period, but not less often than once
a month, the Employer shall deliver  (a) to the Trustees:  (i) the Basic
Contributions required to be made to the Trust during such payroll
period under the applicable Compensation Reduction Agreements, and  (ii)
the amount of all Matching Contributions required to be made to the
Trust for such payroll period and  (b) to the Separate Agency:  (i) the
Basic Contributions required to be made to the Separate Agency during
such payroll period under the applicable Compensation Reduction
Agreements, and  (ii) the amount of all Matching Contributions required
to be made to the Separate Agency during such payroll period.

Special Contributions to the Trust and to the Separate Agency shall be
forwarded by the Employer to the Trustees and to the Separate Agency no
later than the time for filing the Employer's federal income tax return,
plus any extensions thereon, for the Plan Year to which they are
attributable.

10.       ARTICLE  V - Effective as of March 22, 1994, the title of
Article V shall be amended as follows and the Table of Contents shall be
revised accordingly:

          Trust Fund, Investment Accounts and Voting Rights

11.       ARTICLE  V - Effective as of March 22, 1994, the first
paragraph of Section 5.1 shall be amended in its entirety to read as
follows:

The Employer has adopted the Agreement as the funding vehicle with
respect to the Investment Accounts other than the Employer stock fund.
Commencing _    March 22, 1994  , the Employer has adopted the Separate
Agreement as the funding vehicle with respect to the Employer stock
fund.
                                       A-2
<PAGE>

12.       ARTICLE  V - Effective as of March 22, 1994, Section 5.1 shall
be amended by adding the following as the third paragraph thereof and
the former third paragraph and all subsequent paragraphs shall follow
accordingly:

All contributions forwarded by the Employer to the Separate Agency
pursuant to the Separate Agreement shall be held by them in trust in
accordance with the terms and provisions of the Separate Agreement.

13.       ARTICLE  V - Effective as of March 22, 1994, the second
sentence of the third paragraph of Section 5.1 prior to its renumbering
hereunder shall be amended by deleting "and Trust" that appears at the
end thereof and by adding ",Trust and Separate Agency" in lieu thereof.

14.       ARTICLE  V - Effective as of March 22, 1994, the third
paragraph of Section 5.1 prior to its renumbering hereunder shall be
amended by deleting the words "Trust Fund" and by inserting the words
"Plan Funds" wherever such words appear.

15.       ARTICLE  V - Effective as of March 22, 1994, Section 5.1 shall
be amended by adding the following as the last paragraph of such
Section:

The Separate Agency shall invest the Separate Assets in accordance with,
and shall be governed by, the terms and provisions of the Plan and the
Separate Agreement.

16.       ARTICLE  V - Effective as of March 22, 1994, Section 5.3 shall
be amended in its entirety to read as follows:

5.3       Account ValuesThe Net Value of the Accounts of an Employee
means the sum of the total Net Value of each Account maintained on
behalf of the Employee in the Trust and Separate Agency as determined as
of the Valuation Date coincident with or next following the event
requiring the determination

of such Net Value.  The assets of any Account shall consist of the Units
credited to such Account.  The applicable Units shall be valued from
time to time by the Trustees and Separate Agency, respectively, in
accordance with the Agreement and Separate Agreement, but not less often
than monthly.

On the basis of such valuations, each Employee's Accounts shall be
adjusted to reflect the effect of income collected and accrued, realized
and unrealized profits and losses, expenses and all other transactions
during the period ending on the applicable Valuation Date.

Upon receipt by the Trustees of Basic Contributions, Matching
Contributions, and, if applicable, Rollover Contributions and Special
Contributions, and upon receipt by a Separate Agency of any Basic
Contributions, Matching Contributions and, if applicable, Rollover
Contributions and Special Contributions such contributions shall be
applied to purchase for such Employee's Account (a) Units other than
Units of the Employer stock fund, using the value of such Units as of
the close of business on the date received and (b) Units of the Employer
stock fund using the value of such Units as of the preceding Valuation
Date.  Whenever a distribution is made to a Participant, Beneficiary or
other person entitled to benefits, the appropriate number of Units
credited to such Employee shall be reduced accordingly and each such
distribution shall be charged against the Units of the Investment
Account.

For the purposes of this Section 5.3, fractions of Units  as well as
whole Units may be purchased or redeemed for the Account of an Employee.
                                       A-3
<PAGE>

17.       ARTICLE  V - Effective as of     March 22, 1994  , Article V
shall be amended by adding the following as Sections 5.4, 5.5, 5.6 and
5.7 and the Table of Contents shall be revised accordingly:

5.4       Voting RightsEach Participant with Units in the Employer stock
fund shall have the right to participate confidentially in the exercise
of voting rights appurtenant to shares held in such Investment Account,
provided that such person had Units in such Account as of the most
recent Valuation Date coincident with or preceding the applicable record
date for which records are available.  Such participation shall be
achieved by completing and filing with the inspector of elections, or
such other person who shall be independent of the issuer of shares as
the Committee shall designate, at least ten (10) days prior to the date
of the meeting of holders of shares at which such voting rights will be
exercised, a written direction in the form and manner prescribed by the
Committee.  The inspector of elections, or other such person designated
by the Committee shall tabulate the directions given on a strictly

 (a) a number of affirmative votes shall be cast equal to the product
of:

(i)       the total number of shares held in the Employer stock fund as
of the applicable record date; and(ii)
             a fraction, the numerator of which is the aggregate value
(as of the Valuation Date coincident with or immediately preceding the
applicable record date) of the Units in the Employer stock fund of all
persons directing that an affirmative vote be cast, and the denominator
of which is the aggregate value (as of the Valuation Date coincident
with or immediately preceding the applicable record date) of the Units
in  the Employer stock fund of all persons directing that an affirmative
or negative vote be cast; and

 (b) a number of negative votes shall be cast equal to the product of:

(i)       the total number of shares held in the Employer stock fund as
of the applicable record date; and(ii)
             a fraction, the numerator of which is the aggregate value
(as of the Valuation Date coincident with or immediately preceding the
applicable record date) of the Units in the Employer stock fund of all
persons directing that a negative vote be cast, and the denominator of
which is the aggregate value (as of the Valuation Date coincident with
or immediately preceding the applicable record date) of the Units in
the Employer stock fund of all persons directing that an affirmative or
negative vote be cast.

The Committee shall furnish, or cause to be furnished, to each person
with Units in the Employer stock fund, all annual reports, proxy
materials and other information known to have been furnished by the
issuer of the shares or by any proxy solicitor, to the holders of
shares.

 5.5      Tender Offers and Other Offers Each Participant with Units in
the Employer stock fund shall have the right to participate
confidentially in the response to a tender offer, or any other offer,
made to the holders of shares generally, to purchase, exchange, redeem
or otherwise transfer shares;

provided that such person has Units in the Employer stock fund as of the
Valuation Date coincident with or immediately preceding the first day
for delivering shares or otherwise responding to such tender or other
offer.  Such participation shall be achieved by completing and filing
with the inspector of elections, or such other person who shall be
independent of the issuer of shares as the Committee shall designate, at
least ten (10) days prior to the last day for delivering shares or
otherwise responding to such tender or other offer, a written direction
in the form and manner prescribed by the Committee.  The inspector of
elewction:
                                       A-4
<PAGE>

(a)       the total number of shares held in the Employer stock fund;
and(b)                                                      a fraction,
the numerator of which is the aggregate value (as of the Valuation Date
coincident with or immediately preceding the first day for delivering
shares or otherwise responding to such tender or other offer) of the
Units in the Employer stock fund of all persons directing that shares be
delivered in response to such tender or other offer, and the denominator
of which is the aggregate value (as of the Valuation Date coincident
with or immediately preceding the first day for delivering shares or
otherwise responding to such tender or other offer) of the Units in the
Employer stock fund of all persons directing that shares be delivered or
that the delivery of shares be withheld;  shall be delivered in response
to such tender or other offer.  Delivery of the remaining shares then
held in the Employer stock fund shall be withheld.  The Committee shall
furnish, or cause to be furnished, to each person whose Account is
invested in whole or in part in the Employer stock fund, all information
concerning such tender offer furnished by the issuer of shares, or
information furnished by or on behalf of the person making the tender or
such other offer.

5.6       Separate AssetsSubject to the terms and conditions of the
Agreement and upon approval by the Trustees, a designated portion of the
assets of the Plan may be held as Separate Assets under the Separate
Agreement.  The Trustees shall have no responsibility or liability with
respect to the management and control of any Separate Assets and shall
have only those administrative duties with respect to such Separate
Assets as are set forth in the Plan and the Agreement.

5.7       Power to Invest in Employer Securities

The Committee may direct the Separate Agency to acquire or hold any
security issued by the Employer or any Affiliated Employer which is a
"qualifying employer security" as such term is defined under ERISA and
to invest that portion of the assets of the Plan Funds in such
securities.

18.       ARTICLE  VI - Effective as of March 22, 1994, the first
sentence of the first paragraph of Section 6.1 shall be amended in its
entirety to read as follows:

Upon electing to participate, each Participant shall direct that the
contributions made to his Accounts shall be applied to purchase Units in
any one or more of the Investment Accounts of the Trust Fund and,
commencing   March 22, 1994   , to purchase Units in the Employer stock
fund.

19.       ARTICLE  VI - Effective as of March 22, 1994, Section 6.2
shall be amended by adding the following sentence immediately preceding
the last sentence of such Section:Participants in the Plan on
March 31, 1994   ,shall be permitted to make one (1) additional change
in investment direction in order to invest in the Employer stock fund
within sixty (60) days of such date and such additional election shall
not count as one (1) of the changes in investment direction that are
otherwise permitted to be made in any Plan Year.

20.       ARTICLE  VI - Effective as of March 22, 1994, Section 6.3
shall be amended by adding the following sentence immediately preceding
the last sentence of such Section:Participants in the Plan on
March 31, 1994   ,shall be permitted to make one (1) additional transfer
in order to invest in the Employer stock fund within sixty (60) days of
such date and such additional transfer shall not count as one (1) of the
transfers that are otherwise permitted to be made in any Plan Year.
                                       A-5
<PAGE>

21.       ARTICLE  VI - Effective as of March 22, 1994, the first
sentence of Section 6.4(a) shall be amended by adding ", and commencing
March 31, 1994  , to purchase Units in the Employer stock fund"
immediately following the words "Investment Accounts".

22.       ARTICLE  VI - Effective as of March 22, 1994, Section 6.4(a)
shall be amended by adding the following sentence immediately preceding
the last sentence of such Section:Commencing on      March 31, 1994   ,
an Employee who is not a Participant shall be permitted to make one (1)
additional transfer in order to invest in the Employer stock fund within
sixty (60) days of such date and such additional transfer shall not
count as one (1) of the transfers that are otherwise permitted to be
made in any Plan Year.

23.       ARTICLE  VI - Effective as of March 22, 1994, Section 6.4(b)
shall be amended by adding the following sentence immediately preceding
the last sentence of such Section:Commencing     March 31, 1994  , an
Employee who is not a Participant in the Plan shall be permitted to make
one (1) additional transfer in order to invest in the Employer stock
fund within sixty (60) days of such date and such additional transfer
shall not count as one (1) of the transfers that are otherwise permitted
to be made in any Plan Year.

24.        ARTICLE  VI -Effective as of March 22, 1994, Article VI shall
be amended by adding the following as Section 6.5 and the Table of
Contents shall be revised accordingly:

6.5       Restrictions on Investments in the Employer Stock Fund for
Certain ParticipantsNotwithstanding anything in the Plan to the
contrary, any Participant subject to the provisions of Section 16(b) of
the Securities Exchange Act of 1934: (a) may direct that his Accounts be
transferred into or out of the Employer stock fund, subject to the
provisions of Section 6.3, only once during each quarter, during the
period beginning on the third (3rd) business day following the date of
release of the quarterly and annual statements of sales and earnings by
the issuer of the shares, and ending on the twelfth (12th) business day
following such date; and (b) may not make a transfer in accordance with
the provisions of Section 6.3 within six (6) months of the next
preceding transfer into or out of the Employer stock fund.  In addition,
any Participant subject to the provisions of Section 16(b) of the
Securities Exchange Act of 1934 who elects to receive a distribution of
shares f

25.       ARTICLE  VII - Effective as of     March 22, 1994  , Section
7.2 shall be amended by adding the following as Section 7.2(c):

(c)       Any withdrawals under this Section 7.2 shall be subject to the
restrictions of Section 6.5.

26.       ARTICLE  VII - Effective as of March 22, 1994, Section 7.3
shall be amended by adding the following as Section 7.3(h):

(h)       Any withdrawals under this Section 7.3 shall be subject to the
restrictions of Section 6.5.

27.       ARTICLE  VII - Effective as of March 22, 1994, Section 7.4
shall be amended by adding the following as Section 7.4(d):(d)
                            An Employee's vested interest in the Net
Value of his Accounts in the Employer stock fund shall be distributed to
the Employee by the Separate Agency as soon as administratively possible
following the date the Plan Sponsor is informed by the Trustees of the
Participant's vested interest in such Investment Accounts.  The
distribution
                                       A-6
<PAGE>

shall be made in accordance with Section 7.10 and the terms
and provisions of the Separate Agreement.

28.        ARTICLE  VII - Effective as of March 22, 1994, Article VII
shall be amended by adding the following as Section 7.10 and the Table
of Contents shall be revised accordingly:

7.10      Manner of Payment of Distributions from the Employer Stock
FundDistributions from the Employer stock fund shall be made to
Participants and Beneficiaries in cash, unless the Participant or
Beneficiary elects that such distributions may be made wholly or
partially in shares.  If the Participant or Beneficiary elects that such
distributions may be made wholly or partially in shares, subject to such
terms and conditions as may be established from time to time by the
Committee, the maximum number of shares to be distributed shall be equal
to the  number of whole shares that could be purchased on the date of
distribution based on the fair market value of shares determined as of
the date of payment and on the fair market value of the Participant's
Units in the Employer stock fund on the valuation date preceding the
distribution.  An amount of money equal to any remaining amount of the
payment that is less than the fair market value of a whole Share s

29.       ARTICLE  VIII - Effective as of March 22, 1994, Section 8.4
shall be amended by adding the following as Section 8.4(g):

(g)       Any loans under this Article VIII shall be subject to the
restrictions of Section 6.5.

30.       ARTICLE  IX - Effective as of March 22, 1994, Section 9.2(a)
shall be amended in its entirety to read as follows:

(a)       The Employer shall designate the Trustees as a Named Fiduciary
to perform those functions set forth in the Plan or the Agreement which
are applicable to a Plan of Partial Participation.

31.       ARTICLE  IX - Effective as of March 22, 1994, Section 9.2(b)
shall be amended by adding the phrase ",Separate Agreement" immediately
following the word "Agreement".

32.       ARTICLE  IX - Effective as of March 22, 1994, Section 9.2(c)
shall be amended by adding the phrase "and Separate Agreement"
immediately following the words "under the Agreement" where they appear
at the end of such section.

33.       ARTICLE  IX - Effective as of     March 22, 1994  , Section
9.3 shall be amended in its entirety to read as follows:

9.3       Responsibilities of Fiduciaries

The Named Fiduciaries and Plan Administrator shall have only those
powers, duties, responsibilities and obligations that are specifically
allocated to them under the Plan, the Agreement or the Separate
Agreement.To the extent permitted by ERISA, each Named Fiduciary and
Plan Administrator may rely upon any direction, information or action of
another Named Fiduciary, Plan Administrator or the Employer as being
proper under the Plan, the Agreement or the Separate Agreement and is
not required to inquire into the propriety of any such direction,
information or action and no Named Fiduciary or Plan Administrator shall
be responsible for any act or failure to act of another Named Fiduciary,
Plan Administrator or the Employer.

No Named Fiduciary, Plan Administrator or the Employer guarantees the
Trust Fund or Separate Assets in any manner against investment loss or
depreciation in asset value.
                                       A-7
<PAGE>

The allocation of responsibility between the Trustees and the Employer
or between the Separate Agency and the Employer may be changed by
written agreement.  Such reallocation shall be evidenced by Employer
Resolutions and shall not be deemed an amendment to the Plan.To the
extent permitted by ERISA, the Trustees shall have no liability or
responsibility with respect to the administration of any Separate Assets
held outside the Trust except as specifically set forth in the
Agreement.  The authority and responsibility of the Trustees extend only
to those Plan assets held in accordance with the Agreement.

34.       ARTICLE  IX - Effective as of March 22, 1994, the first
paragraph of Section 9.4 shall be amended in its entirety to read as
follows:The Employer shall designate the Trustees as the Trustee
Administrator to perform those functions applicable to Plans of Partial
Participation as set forth in the Agreement.  The Employer shall also
designate one or more persons to act as Plan Administrator and to
perform those functions set forth in the Agreement, the Plan or the
Separate Agreement that are assigned to the Plan Administrator.

35.       ARTICLE  IX - Effective as of March 22, 1994, Section 9.5
shall be amended by adding the words "and Separate Agency" immediately
following the word "Trustees" wherever such word appears.

36.       ARTICLE  IX - Effective as of March 22, 1994, Section 9.6(c)
shall be amended by deleting the phrase "Trust Fund" and inserting in
its place the phrase "Plan Funds".

37.       ARTICLE  IX - Effective as of March 22, 1994, Section 9.8
shall be amended in its entirety to read as follows:

9.8       Authorization of Benefit PaymentsThe Committee shall forward
to the Trustees and, if applicable, any Separate Agency, any application
for payment of benefits within a reasonable time after it has approved
such application.  The Trustees and Separate Agency may rely on any such
information set forth in the approved application for the payment of
benefits to the Participant, Beneficiary or any other person entitled to
benefits.

38.       ARTICLE  IX - Effective as of     March 22, 1994  , Section
9.9 shall be amended by adding the words "and Separate Agency"
immediately following the word "Trustees".

39.       ARTICLE  IX - Effective as of March 22, 1994, Section 9.11
shall be amended by adding the following paragraph to the end thereof:

Brokerage commissions incurred in connection with the Employer stock
fund shall be paid by the Employer.

40.       ARTICLE  IX - Effective as of March 22, 1994, Article IX shall
be amended by adding the following as Section 9.12 and the Table of
Contents shall be revised accordingly:

9.12      Administration of Separate AssetsThe Committee and the
Separate Agency shall be solely responsible for the administration of
the Separate Assets, including the administration, collection and
enforcement of any loans held therein.  All contributions to and
withdrawals or disbursements from the Separate Assets shall be made
directly to or by the Separate Agency.

The Trustees may, as agreed upon with the Committee, provide such
combined or coordinated Plan records and reports, which include the
Separate Assets.  The Trustees shall be fully protected in relying upon
any information provided to them by the Committee or Separate Agency
with respect to such Separate Assets.  The inclusion of any information
pertaining to
                                       A-8
<PAGE>

Separate Assets in such combined or coordinated Plan
records and reports shall not increase the responsibility or liability
of the Trustees with respect to the Separate Assets.  If Plan Funds may
be transferred between the Separate A

ssets and the other Investment Accounts, the manner in which such
transfers may be made must be agreed to in a written instrument entered
into among the Committee, the Trustees and the Separate Agency.

41.       ARTICLE  XI - Effective as of March 22, 1994, the second
sentence of the first paragraph of Section 11.1 shall be amended by
deleting the phrase "Trust Fund" and inserting in its place the phrase
"Plan Funds".

42.       ARTICLE  XIII - Effective as of March 22, 1994, the first
sentence of Section 13.1 shall be amended by deleting the phrase "of the
Plan or of the Agreement" and by inserting the words "or of any Separate
Agreement " immediately following the word "Trust".

43.       ARTICLE  XIII - Effective as of March 22, 1994, Section 13.4
shall be amended by adding the words "and, if appropriate, any Separate
Agency" immediately following the words "the Trustees".

44.       ARTICLE  XIII - Effective as of     March 22, 1994  , the
first paragraph of Section 13.7 shall be amended by adding the words
"and, if appropriate, any Separate Agency" immediately following the
words "the Trustees".
                                       A-9
<PAGE>

                         AMENDEMENT NUMBER TWO

                                   TO

             FINANCIAL FEDERAL SAVINGS AND LOAN ASSOCIATION

                         INCENTIVE SAVINGS PLAN

                        IN RSI RETIREMENT TRUST

Pursuant to Section 11.1 of the Financial Federal Savings and Loan
Association Incentive Savings Plan in RSI Retirement Trust ("Plan"), the
Plan is amended, effective as of January 1, 1994, unless otherwise
indicated:

1.        ARTICLE  VI - Effective March 22, 1994, the sentence
immediately preceding the last sentence of Section 6.4(a) shall be
amended in its entirety to read as follows:Commencing on March 31, 1994,
an Employee who is not a Participant shall be permitted to make one (1)
additional change in investme

nt direction in order to invest in the Employer stock fund within sixty
(60) days of such date and such additional election shall not count as
one (1) of the changes in investment direction that are otherwise
permitted to be made in any Plan Year.

2.        ARTICLE VII - Effective January 1, 1994, Section
7.3(c)(i)(A)(2) shall be amended by substituting "and" for "or" at the
end thereof.

3.        ARTICLE  XII - Effective January 1, 1994, Section 12.2(m)
shall be amended by adding the following after the first sentence
thereof and the former second sentence shall follow accordingly:

Commencing January 1, 1994, the maximum compensation taken into account
for any year shall be $150,000, adjusted in multiples of $10,000 for
increases in the cost-of-living as prescribed by the Secretary of the
Treasury under Section 401(a)(17)(B) of the Code.

4.        ARTICLE  XII - Effective January 1, 1994, the first sentence
of Section 12.3 shall be amended by adding "commencing prior to January
1, 1994" immediately following the phrase "For any Plan Year".

5.        ARTICLE XII - Effective January 1, 1994, Section 12.4(a)(ii)
shall be amended by deleting the words "first $200,000 of" immediately
preceding the words "Key Employees' Top-Heavy Earnings".

                                       A-10
<PAGE>

                         AMENDMENT NUMBER THREE

                                   TO

             FINANCIAL FEDERAL SAVINGS AND LOAN ASSOCIATION

                         INCENTIVE SAVINGS PLAN

                        IN RSI RETIREMENT TRUST



Pursuant to Section 11.1 of the Financial Federal Savings and Loan
Association Incentive Savings Plan in RSI Retirement Trust ("Plan"), the
Plan is amended, effective as of November 7, 1994:

1.        ARTICLE  I - Effective November 7, 1994, the first paragraph
of the definition of Compensation, Section 1.15 shall be amended by
adding the following sentence at the end thereof:

Commencing November 7, 1994, Compensation shall exclude commissions
received during a calendar year.

2.        ARTICLE VIII - Effective November 7, 1994, Section 8.4(f)
shall be amended by adding the following sentence at the end thereof.

Commencing November 7, 1994, a Borrower will be permitted more than one
(1) outstanding loan at any given time.

                                      A-11




             FINANCIAL FEDERAL SAVINGS AND LOAN ASSOCIATION

                      EMPLOYEE STOCK OWNERSHIP PLAN

 EFFECTIVE JANUARY 1, 1994, AS AMENDED AND RESTATED
 THROUGH JANUARY 19, 1999


<PAGE>
                         TABLE OF CONTENTS

                                                   PAGE

SECTION 1. PLAN IDENTITY 1
     1.1  NAME                                         1
     1.2  PURPOSE                                      1
     1.3  EFFECTIVE DATE                               1
     1.4  FISCAL PERIOD                                1
     1.5  SINGLE PLAN FOR ALL EMPLOYERS                1
     1.6  INTERPRETATION OF PROVISIONS                 1

SECTION 2. DEFINITIONS                                 1

SECTION 3. ELIGIBILITY FOR PARTICIPATION               7
     3.1  INITIAL ELIGIBILITY                          7
     3.2  TERMINATED EMPLOYEES                         8
     3.3  CERTAIN EMPLOYEES INELIGIBLE                 8
     3.4  PARTICIPATION AND REPARTICIPATION            8

SECTION 4. EMPLOYER CONTRIBUTIONS AND CREDITS          8
     4.1 DISCRETIONARY CONTRIBUTIONS 8
     4.2  CONTRIBUTIONS FOR STOCK OBLIGATIONS          8
     4.3  DEFINITIONS RELATED TO CONTRIBUTIONS         9
     4.4  CONDITIONS AS TO CONTRIBUTIONS               9

SECTION 5. LIMITATIONS ON CONTRIBUTIONS AND
              ALLOCATIONS                              10
     5.2  COORDINATED LIMITATION WITH OTHER PLANS      10
     5.3  EFFECT OF LIMITATIONS                        11
     5.4  LIMITATIONS AS TO CERTAIN PARTICIPANTS       12

SECTION 6. TRUST FUND AND ITS INVESTMENT               12
     6.1  CREATION OF TRUST FUND                       12
     6.2  STOCK FUND AND INVESTMENT FUND               12
     6.3  ACQUISITION OF STOCK                         13
     6.4  PARTICIPANTS' OPTION TO DIVERSIFY            13

SECTION 7. VOTING RIGHTS AND DIVIDENDS ON STOCK        13
     7.1  VOTING AND TENDERING OF STOCK                14
     7.2  DIVIDENDS ON STOCK                           14

SECTION 8. ADJUSTMENTS TO ACCOUNTS                     15
     8.1  ADJUSTMENTS FOR TRANSACTIONS                 15
     8.2  VALUATION OF INVESTMENT FUND                 15
     8.3  ADJUSTMENTS FOR INVESTMENT EXPERIENCE        15
     8.4  ADJUSTMENTS FOR CAPITAL CHANGES              15

SECTION 9. VESTING OF PARTICIPANTS' INTERESTS          16
     9.1  DEFERRED VESTING IN ACCOUNTS                 16
     9.2  COMPUTATION OF VESTING YEARS                 16
     9.3  FULL VESTING UPON CERTAIN EVENTS 16
     9.4  FULL VESTING UPON PLAN TERMINATION           16
     9.5  FORFEITURE, REPAYMENT, AND RESTORAL          17
     9.6  ACCOUNTING FOR FORFEITURES                   17
     9.7  VESTING AND NONFORFEITABILITY                17

SECTION 10. PAYMENT OF BENEFITS                        17
     0.1  BENEFITS FOR PARTICIPANTS                    17
     10.2 BENEFITS ON A PARTICIPANT'S DEATH            18
     10.3 MARITAL STATUS                               19
     10.4 DELAY IN BENEFIT DETERMINATION               19
     10.5 ACCOUNTING FOR BENEFIT PAYMENTS              19
     10.6 OPTIONS TO RECEIVE AND SELL STOCK            19
     10.7 RESTRICTIONS ON DISPOSITION OF STOCK         20
     10.8 DIRECT TRANSFER OF ELIGIBLE PLAN
            DISTRIBUTIONS                              20

SECTION 11. RULES GOVERNING BENEFIT CLAIMS AND REVIEW
               OF APPEALS                              21
     11.1 CLAIM FOR BENEFITS                           21
     11.2 NOTIFICATION BY COMMITTEE                    21
     11.3 CLAIMS REVIEW PROCEDURE                      22

SECTION 12. THE COMMITTEE AND ITS FUNCTIONS            22
     12.1 AUTHORITY OF COMMITTEE                       22
     12.2 IDENTITY OF COMMITTEE                        22
     12.3 DUTIES OF COMMITTEE                          22
     12.4 VALUATION OF STOCK                           23
     12.5 COMPLIANCE WITH ERISA                        23
     12.6 ACTION BY COMMITTEE                          23
     12.7 EXECUTION OF DOCUMENTATION                   23
     12.8 ADOPTION OF RULES                            24
     12.9 RESPONSIBILITIES TO PARTICIPANTS             24
     12.10 ALTERNATIVE PAYEES IN EVENT OF INCAPACITY   24
     12.11 INDEMNIFICATION BY EMPLOYERS                24
     12.12 NONPARTICIPATION BY INTERESTED MEMBER       24

SECTION 13. ADOPTION, AMENDMENT, OR TERMINATION
             OF THE PLAN                               24
     13.1 ADOPTION OF PLAN BY OTHER EMPLOYERS          24
     13.2 ADOPTION OF PLAN BY SUCCESSOR                25
     13.3 PLAN ADOPTION SUBJECT TO QUALIFICATION       25
     13.4 RIGHT TO AMEND OR TERMINATE                  25


SECTION 14. MISCELLANEOUS PROVISIONS                   26
     14.1 PLAN CREATES NO EMPLOYMENT RIGHTS            26
     14.2 NONASSIGNABILITY OF BENEFITS                 26
     14.3 LIMIT OF EMPLOYER LIABILITY                  26
     14.4 TREATMENT OF EXPENSES                        26
     14.5 NUMBER AND GENDER                            26
     14.6 NONDIVERSION OF ASSETS                       27
     14.7 SEPARABILITY OF PROVISIONS                   27
     14.8 SERVICE OF PROCESS                           27
     14.9 GOVERNING STATE LAW                          27
     14.10 SPECIAL RULES FOR PERSONS -SUBJECT TO
             SECTION 16(B) REQUIREMENTS                27

SECTION 15. TOP HEAVY PROVISIONS                       27
     5.1  DETERMINATION OF TOP-HEAVY STATUS            27
     15.2 MINIMUM CONTRIBUTIONS                        29
     15.3 MINIMUM VESTING                              29

SECTION 16.                                            29


<PAGE>
                              FORM OF
          FINANCIAL FEDERAL SAVINGS AND LOAN ASSOCIATION
                   EMPLOYEE STOCK OWNERSHIP PLAN

SECTION 1. PLAN IDENTITY.

     1.1  NAME.   The name of this Plan is "Financial Federal Savings and
Loan Association Employee Stock Ownership Plan."

     1.2  PURPOSE.  The purpose of this Plan is to describe the terms and
conditions under which  contributions  made  pursuant to the Plan will be
credited and paid to the Participants and their Beneficiaries.

     1.3  EFFECTIVE DATE.  The Effective Date  of this Plan is January 1,
1994.

     1.4  FISCAL PERIOD.  This Plan shall be operated  on  the basis of a
January 1-December 31 fiscal year for the purpose of keeping  the  Plan's
books  and  records  and  distributing  or  filing any reports or returns
required by law.

     1.5  SINGLE PLAN FOR ALL EMPLOYERS.  This Plan shall be treated as a
single plan with respect to all participating  Employers  for the purpose
of  crediting  contributions  and forfeitures and distributing  benefits,
determining  whether  there has been  any  termination  of  Service,  and
applying the limitations set forth in Section 5.

     1.6  INTERPRETATION  OF  PROVISIONS.  The Employers intend this Plan
and the Trust to be a qualified  stock bonus plan under Section 401(a) of
the  Code and an employee stock ownership  plan  within  the  meaning  of
Section  407(d)(6) of ERISA and Section 4975(e)(7) of the Code.  The Plan
is intended  to have its assets invested primarily in qualifying employer
securities of  one  or  more  Employers  within  the  meaning  of Section
407(d)(5)  of  ERISA,  and to satisfy any requirement under ERISA or  the
Code  applicable  to such  a  plan.   Accordingly,  the  Plan  and  Trust
Agreement shall be  interpreted  and  applied in a manner consistent with
this intent and shall be administered at all times and in all respects in
a nondiscriminatory manner.

SECTION  2. DEFINITIONS.  The following  capitalized  words  and  phrases
shall have the meanings specified when used in this Plan and in the Trust
Agreement, unless the context clearly indicates otherwise:

     "Account"  means  a Participant's interest in the assets accumulated
under this Plan as expressed in terms of a separate account balance which
is periodically adjusted  to  reflect  his  Employer's contributions, the
Plan's investment experience, and distributions and forfeitures.

     "Active  Participant"  means  any Employee  who  has  satisfied  the
eligibility requirements of Section  3  and  who  qualifies  as an Active
Participant for a particular Plan Year under Section 4.3.
                                       1
<PAGE>
"Association"  means Financial Federal Savings and Loan Association,  and
any entity which  succeeds  to the business of the Association and adopts
this Plan as its own pursuant to Section 13.2.

     "Beneficiary" means the  person  or  persons who are designated by a
Participant  to  receive  benefits  payable  under   the   Plan   on  the
Participant's  death.   In  the  absence of any designation or if all the
designated Beneficiaries shall die  before  the Participant dies or shall
die  before  all  benefits have been paid, the Participant's  Beneficiary
shall be his surviving  spouse,  if  any,  or  his  estate  if  he is not
survived  by  a  spouse.   The Committee may rely upon the advice of  the
Participant's  executor  or administrator  as  to  the  identity  of  the
Participant's spouse.

     "Break in Service" means  any  five  or  more  consecutive  12-month
periods  beginning January 1 in which an Employee has 500 or fewer  Hours
of Service  per  period.   Solely  for this purpose, an Employee shall be
considered employed for his normal hours  of  paid  employment  during  a
Recognized  Absence,  unless he does not resume his Service at the end of
the Recognized Absence.  Further, if an Employee is absent for any period
(i) by reason of the Employee's pregnancy, (ii) by reason of the birth of
the Employee's child, (iii)  by  reason  of the placement of a child with
the Employee in connection with the Employee's  adoption of the child, or
(iv)  for  purposes  of  caring  for  such child for a  period  beginning
immediately after such birth or placement, the Employee shall be credited
with the Hours of Service which would normally have been credited but for
such  absence, up to a maximum of 501 Hours  of  Service,  in  the  first
12-month  period  which  would  otherwise  be  counted  toward a Break in
Service.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Committee"  means the committee responsible for the  administration
of this Plan in accordance with Section 12.

     "Disability" means a condition which renders the Participant totally
and permanently disabled  due  to  sickness or injury, such disability is
likely to be continuous and permanent,  and  such  disability renders the
Participant unable to continue a like gainful occupation.   In any event,
the Committee's good faith decision as to whether a Participant's Service
has been terminated by Disability shall be final and conclusive.

     "Early  Retirement"  means  retirement  on  or after a Participant's
attainment of age 55 and the completion of ten years  of  service  for an
Employer.

     "Effective Date" means January 1, 1994.

"Employee"   means  any  individual  who  is  or  has  been  employed  or
self-employed  by  an  Employer.   "Employee"  also  means  an individual
employed by a leasing organization who, pursuant to an agreement  between
an Employer and the leasing organization, has performed services for  the
Employer and any related persons (within the meaning of Section 414(n)(6)
of  the  Code) on a substantially full-time basis for more than one year,
if such services are of a type historically performed by employees in the
Employer's  business  field.  However, such a "leased employee" shall not
be considered an Employee  if  (i)  he  participates  in a money purchase
pension
                                       2
<PAGE>
plan  sponsored by the leasing organization which  provides  for
immediate  participation,   immediate   full   vesting,   and  an  annual
contribution of at least 10 percent of the Employee's Total Compensation,
and (ii) leased employees do not constitute more than 20 percent  of  the
Employer's  total  work  force (including leased employees, but excluding
Highly Paid Employees and  any  other  employees  who  have not performed
services for the Employer on a substantially full-time basis for at least
one year).

     "Employer" means the Association or any affiliate within the purview
of  section  414(b),  (c)  or  (m)  and  415(h)  of  the Code, any  other
corporation, partnership, or proprietorship which adopts  this  Plan with
the Association's consent pursuant to Section 13.1, and any entity  which
succeeds to the business of any Employer and adopts the Plan pursuant  to
Section 13.2.

     "Entry  Date" means the Effective Date of the Plan and the first day
of each July and January of each Plan Year thereafter.

     "ERISA" means  the  Employee  Retirement Income Security Act of 1974
(P.L. 93-406, as amended).

     "Highly Paid Employee" for any  Plan  Year  means  an  Employee who,
during either of that or the immediately preceding Plan Year,  (i)  owned
more  than  five  percent  of  the  outstanding  equity  interest  or the
outstanding  voting interest in any Employer, (ii) had Total Compensation
exceeding $75,000  (as  adjusted pursuant to section 415(d) of the Code),
(iii) had Total Compensation  exceeding  $50,000 (as adjusted pursuant to
section 415(d) of the Code) and was among  the  most  highly  compensated
one-fifth  of  all  Employees, or (iv) was at any time an officer  of  an
Employer and had Total  Compensation  exceeding $45,000 (or 50 percent of
the currently applicable dollar limit under  Section  415(b)(1)(A) of the
Code).  For this purpose:

          (a)  "Total  Compensation"  shall include any amount  which  is
excludable from the Employee's gross income  for tax purposes pursuant to
Sections 125, 402(e)(3), 402(h)(1)(B), or 403(b) of the Code.

          (b)  The number of Employees in "the  most  highly  compensated
one-fifth  of  all Employees" shall be determined by taking into  account
all individuals  working  for  all related employer entities described in
the definition of "Service", but  excluding  any  individual  who has not
completed  six  months  of Service, who normally works fewer than  17-1/2
hours per week or in fewer  than six months per year, who has not reached
age  2  1,  whose  employment  is  covered  by  a  collective  bargaining
agreement, or who is a nonresident  alien  who  receives no earned income
from United States sources.

          (c)  The number of individuals counted  as "officers" shall not
be more than the lesser of (i) 50 individuals and (ii)  the  greater of 3
individuals  or  10  percent  of  the  total number of Employees.  If  no
officer earns more than $45,000 (or the adjusted limit), then the highest
paid officer shall be a Highly Paid Employee.
                                       3
<PAGE>

(d)  A former employee shall be treated  as a highly compensated employee
if such employee was a highly paid employee  when such employee separated
from service, or if such employee was a highly  paid employee at any time
after attaining age 55.

For Plan Years beginning after December 31, 1996, an Employee is a Highly
Paid Employee if the Employee (i) was a 5-percent  owner  of the Employer
at any time during the Plan Year or the preceding Plan Year,  or (ii) had
compensation  for  the  preceding Plan Year in excess of $80,000 (indexed
for inflation) and, if the  Employer  elects, the Employee was in the top
20% of Employees by Total Compensation for such Plan Year.

     "Holding Company" means Financial Bancorp, Inc., the holding company
of Financial Federal Savings and Loan Association,  and  any entity which
succeeds to the business of the Holding Company.

"Hours  of Service" means hours to be credited to an Employee  under  the
following rules:

          (a)  Each  hour for which an Employee is paid or is entitled to
be paid for services to an Employer is an Hour of Service.

          (b)  Each hour  for which an Employee is directly or indirectly
paid  or is entitled to be paid  for  a  period  of  vacation,  holidays,
illness,  disability,  lay-off,  jury  duty,  temporary military duty, or
leave  of absence is an Hour of Service.  However,  except  as  otherwise
specifically  provided,  no  more  than  501  Hours  of  Service shall be
credited  for any single continuous period in which an Employee  performs
no duties.   Further, no Hours of Service shall be credited on account of
payments made  solely  under  a  plan  maintained to comply with worker's
compensation, unemployment compensation, or disability insurance laws, or
to reimburse an Employee for medical expenses.

          (c)  Each hour for which back  pay  (ignoring any mitigation of
damages)  is either awarded or agreed to by an Employer  is  an  Hour  of
Service.  However,  no  more  than 501 Hours of Service shall be credited
for any single continuous period  during which an Employee would not have
performed any duties.

          (d)  Hours of Service shall  be credited in any one period only
under one of the foregoing paragraphs (a),  (b)  and (c); an Employee may
not get double credit for the same period.

          (e)  If an Employer finds it impractical  to  count  the actual
Hours  of  Service  for any class or group of non-hourly Employees,  each
Employee in that class  or  group  shall  be  credited  with  45 Hours of
Service for each weekly pay period in which he has at least one  Hour  of
Service.  However,  an  Employee  shall  be  credited only for his normal
working hours during a paid absence.

<PAGE>
(f)  Hours  of  Service to be credited on account  of  a  payment  to  an
Employee (including  back pay) shall be recorded in the period of Service
for which the payment  was made.  If the period overlaps two or more Plan
Years, the Hours of Service  credit  shall  be allocated in proportion to
the respective portions of the period included in the several Plan Years.
However,
                                       4
<PAGE>

in the case of periods of 31 days or less, the Administrator may
apply a uniform policy of crediting the Hours  of  Service  to either the
first Plan Year or the second.

          (g)  In  all respects an Employee's Hours of Service  shall  be
counted as required  by  Section 2530.200b-2(b) and (c) of the Department
of Labor's regulations under Title I of ERISA.

     "Investment Fund" means that portion of the Trust Fund consisting of
assets other than Stock.

     "Normal Retirement Age" means a Participant's 65th birthday.

     "Normal Retirement Date" means the first day of the month coincident
with or next following attainment of Normal Retirement Age.

     "Participant" means any  Employee  who is participating in the Plan,
or who has previously participated in the  Plan  and  still has a balance
credited to his Account.

     "Plan Year" means January 1, 1994 and ending December  31,  1994 and
each  period  of  12  consecutive  months  beginning on January 1 of each
succeeding year.

     "Recognized Absence" means a period for which --

          (a)  an Employer grants an Employee  a  leave  of absence for a
limited  period,  but  only  if  an  Employer  grants  such leaves  on  a
nondiscriminatory basis; or

          (b)  an Employee is temporarily laid off by an Employer because
of a change in business conditions; or

          (c)  an Employee is on active military duty, but  only  to  the
extent that his employment rights are protected by the Military Selective
Service Act of 1967 (38 U.S.C. sec. 2021).

     "Service"   means   an   Employee's   period(s)   of  employment  or
self-employment  with  an  Employer,  excluding  for initial  eligibility
purposes any period in which the individual was a  nonresident  alien and
did  not  receive  from  an  Employer any earned income which constituted
income from sources within the  United  States.   An  Employee's  Service
shall  include  any  service which constitutes service with a predecessor
employer within the meaning  of Section 414(a) of the Code. An Employee's
Service shall also include any  service  with  an  entity which is not an
Employer, but only either (i) for a period after 1975  in which the other
entity  is  a member of a controlled group of corporations  or  is  under
common control  with  other  trades  and businesses within the meaning of
Section 414(b) or 414(c) of the Code,  and  a  member  of  the controlled
group or one of the trades and businesses is an Employer, or  (ii)  for a
period  after 1979 in which the other entity is a member of an affiliated
service group  within  the  meaning  of Section 414(m) of the Code, and a
member of the affiliated service group  is  an Employer.  Notwithstanding
any  provision of the Plan to the contrary, contributions,  benefits  and
the calculation  of  Service  with
                                       5
<PAGE>

respect to qualified military service
will be provided in accordance with Section 414(u) of the Code.

<PAGE>
"Spouse" means the individual, if any,  to whom a Participant is lawfully
married on the date benefit payments to the  Participant are to begin, or
on the date of the Participant's death, if earlier.

     "Stock" means shares of the Association's  voting  common  stock  or
preferred stock meeting the requirements of Section 409(e)(3) of the Code
Issued by an Employer or an affiliated corporation.

     "Stock  Fund"  means  that  portion  of the Trust Fund consisting of
Stock.

     "Stock Obligation" means an indebtedness  arising from any extension
of credit to the Plan or the Trust which was obtained  for the purpose of
buying  Stock and which satisfies the requirements set forth  in  Section
6.3.

<PAGE>
"Total Compensation"  means  a  Participant's  wages,  salary,  overtime,
bonuses,  commissions,  and  any  other  amounts  received  for  personal
services  rendered  while  in  Service  from any Employer or an affiliate
(within the purview of Section 414(b), (c),  and  (m)  of the Code), plus
his earned income from any such entity as defined in Section 401(c)(2) of
the Code if he is self-employed. "Total Compensation" shall  include  (i)
severance  payments  and  amounts  paid  as a result of termination, (ii)
amounts excludable from gross income under Section 911 of the Code, (iii)
amounts described in Sections 104(a)(3), 105(a),  and  105(h) of the Code
to the extent includable in gross income, (iv) amounts received  from  an
Employer  for  moving expenses which are not deductible under Section 217
of the Code, (v)  amounts  includable in gross income in the year of, and
on account of, the grant of  a  nonqualified  stock  option, (vi) amounts
includable  in gross income pursuant to Section 83(b) of  the  Code,  and
(vii) amounts  includable  in gross income under an unfunded nonqualified
plan  of  deferred  compensation,   but  shall  exclude  (viii)  Employer
contributions to or amounts received  from  a funded or qualified plan of
deferred  compensation,  (ix)  Employer  contributions  to  a  simplified
employee pension account to the extent deductible  under  Section  219 of
the  Code,  (x)  Employer  contributions  to  a  Section  403(b)  annuity
contract,  and (0) amounts includable in gross income pursuant to Section
83(a) of the  Code,  (xii)  amounts  includable  in gross income upon the
exercise of nonqualified stock option or upon the  disposition  of  stock
acquired under any stock option, and (xiii) any other amounts expended by
the  Employer  on  the Participant's behalf which are excludable from his
income or which receive  special  tax  benefits.   A  Participant's Total
Compensation  shall  exclude any compensation in any limitation  year  in
excess of the limit currently  in effect under Section 401 (a)(17) of the
Code.  In addition to other applicable limitations set forth in the Plan,
and notwithstanding any provision of the Plan to the contrary, the annual
compensation of each employee taken into account under the Plan shall not
exceed the Omnibus Budget Reconciliation Act of 1993 ("OBRA 1993") annual
compensation limit.  The OBRA 1993 annual compensation limit is $150,000,
as adjusted by the Commissioner  of  the  Internal  Revenue  Service  for
increases  in the cost-of-living in accordance with Section 401(a)(17)(b)
of the Code.  The cost-of-living adjustment in effect for a calendar year
applies to any  period,  not exceeding 12 months, over which compensation
is determined (the "Determination  Period")  beginning  in  such calendar
year.   If  a Determination Period consists of

                                       6
<PAGE>
fewer than 12 months,  the
OBRA  1993  annual  compensation  limitation  will  be  multiplied  by  a
fraction, the  numerator  of  which  is  the  number  of  months  in  the
Determination Period, and the denominator of which is 12.  For Plan Years
beginning  after  December  31,  1997,  for  purposes of the Code Section
415(c)  limit  on  contributions and benefits,  Total  Compensation  will
include (I) elective  deferrals to 401(k) plans and similar arrangements,
and (ii) salary reduction contributions to a cafeteria plan.

     "Trust" or "Trust  Fund"  means  the  trust  fund created under this
Plan.

     "Trust Agreement" means the agreement between  the  Association  and
the  Trustee  concerning the Trust Fund.  If any assets of the Trust Fund
are held in a co-mingled  trust  fund  with  assets  of  other  qualified
retirement plans, "Trust Agreement" shall be deemed to include the  trust
agreement  governing  that  co-mingled  trust  fund.  With respect to the
allocation of investment responsibility for the assets of the Trust Fund,
the  provisions  of  the  Trust  Agreement  are  incorporated  herein  by
reference.

     "Trustee"  means  one  or  more  corporate persons  and  individuals
selected from time to time by the Association  to  serve  as  trustee  or
co-trustees of the Trust Fund.

     "Unallocated  Stock  Fund"  means  that  portion  of  the Stock Fund
consisting  of  the  Plan's holding of stock which have been acquired  in
exchange for one or more  Stock  Obligations  and which have not yet been
allocated to the Participant's Accounts in accordance with Section 4.2.

     "Valuation Date" means the last day of the  Plan Year and each other
date as of which the committee shall determine the  investment experience
of the Investment Fund and adjust the Participants' accounts accordingly.

     "Valuation Period" means the period following a  Valuation  Date and
ending with the next Valuation Date.

     "Vesting  Year"  means  a  unit of Service credited to a Participant
pursuant to Section 9.2 for purposes  of  determining his vested interest
in his Account.

SECTION 3. ELIGIBILITY FOR PARTICIPATION.

     3.1  INITIAL ELIGIBILITY.  An Employee  shall  enter  the Plan as of
the  Entry  Date  coinciding  with  or  next  following the later of  the
following dates:

          (a)  the date an Employee completes twelve consecutive calendar
months of employment with the Employer, commencing  with the day on which
the  Employee  first  completes  an  Hour  of Service, during  which  the
Employee completes at least 1,000 hours of service for the Employer, and

          (b)  attainment by the Employee of  age  21.   However,  if  an
Employee  is  not in active Service with an Employer on the date he would
otherwise first  enter  the  Plan,  his entry shall be deferred until the
next day he is in Service.
                                       7
<PAGE>

     3.2  TERMINATED EMPLOYEES.  No Employee  shall  have any interest or
rights under this Plan if he is never in active Service  with an Employer
on or after the Effective Date.
     1.1

     3.3  CERTAIN EMPLOYEES INELIGIBLE.  No Employee shall participate in
the  Plan  while  his  Service  is  covered  by  a  collective bargaining
agreement  between  an Employer and the Employee's collective  bargaining
representative if (i)  retirement  benefits have been the subject of good
faith bargaining between the Employer and the representative and (ii) the
collective  bargaining agreement does  not  provide  for  the  Employee's
participation  in  the  Plan.   No Employee shall participate in the Plan
while he is actually employed by  a  leasing  organization rather than an
Employer.

     3.4  PARTICIPATION AND REPARTICIPATION.  Subject to the satisfaction
of the foregoing requirements, an Employee shall  participate in the Plan
during each period of his Service from his Entry Date  until his Break in
Service.   For  this  purpose,  an Employee returning after  a  Break  in
Service, who previously satisfied  the  initial eligibility requirements,
shall re-enter the Plan as of the date of his reemployment.

SECTION 4. EMPLOYER CONTRIBUTIONS AND CREDITS.

     4.1  DISCRETIONARY CONTRIBUTIONS.  Each  Employer shall from time to
time  contribute, with respect to a Plan Year, such  amounts  as  it  may
determine  from  time  to  time.  An Employer shall have no obligation to
contribute any amount under  this Plan except as so determined in is sole
discretion.  The Employers' contributions and available forfeitures for a
Plan Year shall be credited as  of  the  last  day  of  the  year  to the
Accounts  of  the  Active  Participants in proportion to their amounts of
Cash Compensation.

     4.2  CONTRIBUTIONS FOR  STOCK  OBLIGATIONS.   If  the  Trustee, upon
instructions  from  the Committee, incurs any Stock Obligation  upon  the
purchase of Stock, the  Employer  shall, subject to the provisions of the
Association's  Plan  of  Conversion  and   any  regulatory  prohibitions,
contribute for each Plan Year an amount sufficient  to cover all payments
of principal and interest as they come due under the  terms  of the Stock
Obligation.   If  there  is more than one Stock Obligation, the Employers
shall designate the one to  which any contribution is to be applied.  The
Employer's obligation to make  contributions under this Section 4.2 shall
be reduced to the extent of any  investment  earnings  realized  on  such
contributions  and  any  dividends paid by the Employers on Stock held in
the Unallocated Stock Account,  which  earnings  and  dividends  shall be
applied to the Stock Obligation related to that Stock.

     In  each  Plan  Year  in  which  Employer contributions, earnings on
contributions, or dividends on unallocated  Stock  are  used  as payments
under  a  Stock  Obligation,  a  certain  number  of  shares of the Stock
acquired with that Stock Obligation which is then held in the Unallocated
Stock Fund shall be released for allocation among the Participants.   The
number  of  shares released shall bear the same ratio to the total number
of those shares  then  held  in  the Unallocated Stock Fund (prior to the
release) as (i) the principal and  interest  payments  made  on the Stock
Obligation  in the current Plan Year bears to (ii) the sum of (i)  above,
and the remaining  principal
                                       8
<PAGE>

and interest payments required (or projected
to be required on the  basis of the interest rate in effect at the end of
the Plan Year) to satisfy the Stock Obligation.

<PAGE>
At the direction of the  Committee, the current and projected payments of
interest under a Stock Obligation  may  be  ignored  in  calculating  the
number  of shares to be released in each year if (i) the Stock Obligation
provides  for  annual  payments of principal and interest at a cumulative
rate that is not less rapid  it  any  time  than level annual payments of
such amounts for 10 years, (ii) the interest  included  in any payment is
ignored  only  to the extent that it would be determined to  be  interest
under standard loan  amortization tables, and (iii) the term of the Stock
Obligation, by reason  of  renewal,  extension,  or  refinancing, has not
exceeded 10 years from the original acquisition of the Stock.

     For these purposes, each Stock Obligation, the Stock  purchased with
it, and any dividends on such Stock, shall be considered separately.  The
Stock released from the Unallocated Stock Fund in any Plan Year  shall be
credited  as  of  the  last day of the year to the Accounts of the Active
Participants in proportion to their amounts of Cash Compensation.

     4.3  DEFINITIONS RELATED TO CONTRIBUTIONS.  For the purposes of this
Plan, the following terms have the meanings specified:

     "Active Participant"  means  a  Participant  who  has  satisfied the
eligibility requirements under Section 3 and who has completed  at  least
1,000  Hours  of  Service  during  the Plan Year.  However, a Participant
shall not qualify as an Active Participant  unless  (i)  he  is in active
Service with an Employer as of the last day of the Plan Year,  or (ii) he
is  on  a  Recognized  Absence  as  of  that  date,  or (iii) his Service
terminated  during  the  Plan Year by reason of Normal Retirement,  Early
Retirement, Disability or death.

     "Cash Compensation" means the Participant's compensation as reported
on Form W-2, including overtime  but  excluding  commissions  and taxable
fringe  benefits.   A  Participant's Cash Compensation shall exclude  any
compensation in excess of  the  limit  currently  in effect under Section
401(a)(17) of the Code.  In addition to other applicable  limitations set
forth in the Plan, and notwithstanding any provision of the  Plan  to the
contrary,  the  annual  compensation of each employee taken in to account
under the Plan shall not  exceed the Omnibus Budget Reconciliation Act of
1993  ("OBRA 1993") annual compensation  limit.   The  OBRA  1993  annual
compensation  limit  is  $150,000  as adjusted by the Commissioner of the
Internal  Revenue  Service  for   increases   in  the  cost-of-living  in
accordance  with Section 401(a)(17)(b) of the Code.   The  cost-of-living
adjustment in  effect  for  a  calendar  year  applies to any period, not
exceeding  12  months,  over  which  compensation  is   determined   (the
"Determination   Period)   beginning   in   such  calendar  year.   If  a
Determination  Period consists of fewer than 12  months,  the  OBRA  1993
annual compensation  limitation  will  be  multiplied  by a fraction, the
numerator  of which is the number of months in the Determination  Period,
and the denominator of which is 12.  For plan years commencing January 1,
1997 or later,  the  Family  Member  aggregation  rules  of  Code Section
414(q)(6) shall not apply.

4.4       CONDITIONS AS TO CONTRIBUTIONS.  Employers' contributions shall
in  any  event  be  subject  to  the  limitation set forth in Section  5.
Contributions may be made in the form of  cash,  or
                                       9
<PAGE>
securities and other
property  to  the  extent permissible under ERISA, including  Stock,  and
shall be held by the  Trustee in accordance with the Trust Agreement.  In
addition  to  the provisions  of  Section  13.3  for  the  return  of  an
Employer's contributions  in  connection  with  a  failure of the Plan to
qualify initially under the Code, any amount contributed  by  an Employer
due  to  a  good  faith  mistake of fact, or based upon a good faith  but
erroneous determination of  its  deductibility  under  Section 404 of the
Code, shall be returned to the Employer within one year after the date on
which the contribution was originally made, or within one  year after its
nondeductibility  has  been  finally  determined.   Notwithstanding   the
preceding   sentence,   any   contribution   made   incident  to  initial
qualification  must be returned within one year after  the  date  initial
qualification  is   denied,   but   only   if   application  for  initial
qualification is made by the time prescribed by law for the filing of the
Employer's federal tax return for the taxable year  in  which the Plan is
adopted,  or  such  later  date  as  the  Secretary  of the Treasury  may
prescribe.   However, the amount to be returned shall  be reduced to take
account  of any adverse investment experience within the  Trust  Fund  in
order that the balance credited to each Participant's Account is not less
that it would have been if the contribution had never been made.

SECTION 5. LIMITATIONS ON CONTRIBUTIONS AND ALLOCATIONS

     5.1  Notwithstanding  the  provisions  of  Section  4,  the  maximum
"annual   additions"   credited  to  a  Participant's  Accounts  for  any
"limitation year" shall  equal the lesser of (1) $30,000 (or, if greater,
one-fourth  of  the  dollar  limitation  in  effect  under  Code  Section
415(b)(1)(A), except that this  alternative limitation will not apply for
any  plan years commencing after  December  31, 1996), or (2) twenty-five
percent   (25%)  of  the  Participant's  "415  Compensation"   for   such
"limitation year".

     For purposes  of this Section 5.1 and the following Section 5.2, the
"annual addition" to  a  Participant's  accounts means the sum of (i) the
Employer   contributions   and  Employee  forfeitures   credited   to   a
Participant's accounts with  respect  to a limitation year, plus (ii) the
Participant's total voluntary contributions  for  that year.  The $30,000
Section 415(b)(1)(A) limitations referred to shall,  for  each limitation
year, be automatically adjusted to the new dollar limitations  determined
by  the  Commissioner of Internal Revenue for the calendar year beginning
in that limitation  year,  Notwithstanding  the foregoing, if the special
limitations on annual additions described in  section  415(c)(6)  of  the
Code applies, the limitations described in this section shall be adjusted
accordingly.  A  "limitation year" means each 12 consecutive month period
beginning January 1.

     5.2  COORDINATED  LIMITATION  WITH  OTHER  PLANS.   Aside  from  the
limitation  prescribed by Section 5.1 with respect to the annual addition
to  a Participant's  accounts  for  any  single  limitation  year,  if  a
Participant  has  ever  participated in one or more defined benefit plans
maintained by an Employer  or  an  affiliate,  then the benefits provided
under  the  defined benefit plan on his account shall  be  limited  on  a
cumulative basis  so  that  the  sum  of  his  defined  contribution plan
fraction and his defined benefit plan fraction does not exceed  one.   In
addition,  any  reduction in contributions to a defined contribution plan
shall first be made from defined contribution plans other than this plan.
For this purpose:

          5.2-1 A  Participant's  defined contribution plan fraction with
          respect to a Plan Year shall  be  a fraction, (i) the numerator
          of  which is the sum of the annual

                                       10
<PAGE>

          additions  to  his  accounts
          under   all   defined   contribution   plans  (whether  or  not
          terminated) maintained by the Employer for the current year and
          all prior limitation years (including) annual  additions of the
          Participant's  nondeductible  employee  contributions   to  all
          defined benefit plans, whether or not terminated, maintained by
          an  Employer,  and  the  annual  additions  attributable to all
          welfare   benefit  plans,  individual  medical  accounts,   and
          simplified  employee  pensions maintained by the Employer), and
          (ii) the denominator of  which  is the sum of the lesser of the
          following  amounts  -A-  and  -B- determined  for  the  current
          limitation year and each prior  limitation year of Service with
          an Employer: -A- is 1.25 times the dollar limitation determined
          under  Section 415(c)(1)(A) of the  Code,  or  1.0  times  such
          dollar limitation  if  the  Plan  is  top-heavy,  and -B- is 35
          percent of the Participant's Total Compensation for  such year.
          If  the  Employee was a Participant as of the end of the  first
          limitation  year  beginning  after  December 31, 1986 in one or
          more defined contribution plans maintained by an Employer which
          plan(s) were in existence on May 6, 1986,  and  if  the  sum of
          this  fraction  and  the  defined  benefit  fraction (described
          below) would otherwise exceed 1.0 under the terms of this Plan,
          the  numerator  of this fraction will be adjusted.   To  affect
          this adjustment,  an  amount equal to the product of the excess
          of  the  sum  of the fractions  over  1.0,  multiplied  by  the
          denominator of  this  fraction  shall be permanently subtracted
          from the numerator of this fraction.   This adjustment shall be
          calculated using the fractions as they would  be computed as of
          the end of the last limitation year beginning before January 1,
          1987, and disregarding any changes in the terms  and conditions
          of  the  Plan made after May 5, 1986, but using the  limitation
          applicable  under  Section  415  of  the  Code  for  the  first
          limitation year beginning on or after January 1, 1987.

          5.2-2  A  Participant's  defined  benefit  plan  fraction  with
          respect  to  a  limitation  year  shall  be a fraction, (i) the
          numerator of which is his projected annual  benefit  payable at
          normal  retirement under the Employers' defined benefit  plans,
          and (ii)  the  denominator  of  which is the lesser of (a) 1.25
          times $90,000, or 1.0 times such  dollar limitation if the Plan
          is top-heavy, and (b) 1.4 times the Participant's average Total
          Compensation   during   his  highest-paid   three   consecutive
          limitation years.

     5.3  EFFECT  OF  LIMITATIONS.  The  Committee  shall  take  whatever
action may be necessary  from  time to time to assure compliance with the
limitations set forth in Section 5.1 and 5.2. Specifically, the Committee
shall see that each Employer restrict its contributions for any Plan year
to  an  amount  which,  taking  into  account  the  amount  of  available
forfeitures, may be completely allocated  to  the Participants consistent
with  those  limitations.   Where  the  limitations  would  otherwise  be
exceeded by any Participant, further allocations to the Participant shall
be curtailed to the extent necessary to satisfy  the  limitations.  Where
an excessive amount is contributed on account of a mistake  as  to one or
more  Participants'  compensation,  or  there is an amount of forfeitures
which may not be credited in the Plan Year in which it becomes available,
the amount shall be held in a suspense account to be allocated in lieu of
any Employer contributions in future years until it is eliminated, and to
be  returned to the Employer if it cannot  be  credited  consistent  with
these limitations upon the termination of the Plan.

                                       11
<PAGE>

5.4       LIMITATIONS   AS  TO  CERTAIN  PARTICIPANTS.   Aside  from  the
limitations set forth in  Section  5.1  and 5.2, if the Plan acquires any
Stock in a transaction as to which a selling shareholder or the estate of
a deceased shareholder is claiming the benefit  of  Section  1042  of the
Code,  the  Committee  shall  see  that  none of such Stock, and no other
assets in lieu of such Stock, are allocated  to  the  Accounts of certain
Participants in order to comply with Section 409(n) of the Code.

     This restriction shall apply at all times to a Participant  who owns
(taking  into  account the attribution rules under Section 318(a) of  the
Code, without regard to the exception for employee plan trusts in Section
318(a)(2)(B)(i)  more  than  25  percent  of  any  class  of  stock  of a
corporation  which  issued  the  Stock  acquired  by the Plan, or another
corporation  within  the  same  controlled group, as defined  in  Section
409(l)(4)  of  the  Code (any such class  of  stock  hereafter  called  a
"Related Class"). For  this  purpose, a Participant who owns more than 25
percent of any Related Class at  any  time  within the one year preceding
the Plan's purchase of the Stock shall be subject  to  the restriction as
to  all  allocations  of  the Stock, but any other Participant  shall  be
subject to the restriction  only  as to allocations which occur at a time
when he owns more than 25 percent of any Related Class.

     Further, this restriction shall  apply  to  the  selling shareholder
claiming  the  benefit of Section 1042 and any other Participant  who  is
related to such a shareholder within the meaning of Section 267(b) of the
Code, during the period beginning on the date on which the Plan purchases
the Stock and ending  10  years  after  the later of (i) the date of such
purchase,  and  (ii)  the  date  of  the  allocation  under  Section  4.2
attributable  to  the final payment on whatever  Stock  Obligations  were
incurred with the purchase.

     This restriction  shall not apply to any Participant who is a lineal
descendant of a selling  shareholder  if  the aggregate amounts allocated
under the Plan for the benefit of all such descendants do not exceed five
percent of the Stock acquired from the shareholder.

SECTION 6. TRUST FUND AND ITS INVESTMENT FUND.

     6.1  CREATION OF TRUST FUND.  All amounts  received  under  the Plan
from  the  Employer  and  investments  shall  be  held  as the Trust Fund
pursuant to the terms of this Plan and of the Trust Agreement between the
Association and the Trustee.  The benefits described in this  Plan  shall
be  payable  only  from  the  assets  of  the Trust Fund, and none of the
Association, any other Employer, its board  of directors or trustees, its
stockholders, its officers, its employees, the Committee, and the Trustee
shall be liable for payment of any benefit under  this  Plan  except from
the Trust Fund.

     6.2  STOCK  FUND  AND INVESTMENT FUND.  The Trust Fund held  by  the
Trustee shall be divided  into  the  Stock  Fund,  consisting entirely of
Stock,  and the Investment Fund, consisting of all assets  of  the  Trust
other than  Stock.   The  Trustee shall have no investment responsibility
for the Stock Fund, but shall  accept  any Employer contributions made in
the  form of Stock, and shall acquire, sell,  exchange,  distribute,  and
otherwise  deal  with  and  dispose  of  Stock  in  accordance  with  the
instructions   of   the   Committee.    The   Trustee   shall  have  full
responsibility for the investment of the Investment Fund,  except  to the
extent  such responsibility may be delegated from time to time to one  or
more investment managers pursuant to the Trust Agreement.
                                       12
<PAGE>

6.3       ACQUISITION  OF STOCK.  From time to time the Committee may, in
its sole discretion, direct the Trustee to acquire Stock from the issuing
Employer or from shareholders,  including  shareholders  who  are or have
been  Employees,  Participants, or fiduciaries with respect to the  Plan.
The Trustee shall pay  for such Stock no more than its fair market value,
which shall be determined  conclusively  by  the  Committee  pursuant  to
Section  12-4.   The  Committee  may  direct  the  Trustee to finance the
acquisition of Stock by incurring or assuming indebtedness  to the seller
or another party which indebtedness shall be called a "Stock Obligation".
Any  Stock  Obligation  shall be subject to the following conditions  and
limitations:

          6.3-1 A Stock Obligation  shall  be  for a specific term, shall
          not be payable on demand except in the  event  of  default, and
          shall bear a reasonable rate of interest.

          6.3-2  A  Stock Obligation may, but need not, be secured  by  a
          collateral  pledge of either the Stock acquired in exchange for
          the  Stock Obligation,  or  the  Stock  previously  pledged  in
          connection  with a prior Stock Obligation which is being repaid
          with the proceeds  of  the  current Stock Obligation.  No other
          assets of the Plan and Trust  may  be  used as collateral for a
          Stock  Obligation,  and no creditor under  a  Stock  Obligation
          shall have any right  or  recourse to any Plan and Trust assets
          other than Stock remaining subject to a collateral pledge.

          6.3-3 Any pledge of Stock to  secure  a  Stock  Obligation must
          provide  for  the  release of pledged Stock in connection  with
          payments on the Stock  Obligations  in  the ratio prescribed in
          Section 4.2.

          6.3-4  Repayments  of  principal  and  interest  on  any  Stock
          Obligation  generally shall be made by the  Trustee  from  cash
          contributions  designated  for  such payments, from earnings on
          such contributions, and from cash  dividends  received on Stock
          held in the Unallocated Stock Fund.

     6.4  PARTICIPANTS'  OPTION  TO  DIVERSIFY'.   The  Committee   shall
provide  for  a  procedure  under  which each Participant may, during the
first five years of a certain six-year  period,  elect  to  have up to 25
percent  of the value of his Account committed to alternative  investment
options within  the  Investment Fund.  For the sixth year in this period,
the Participant may elect  to  have  up to 50 percent of the value of his
Account committed to other investments.   The six-year period shall begin
with the Plan Year following the first Plan Year in which the Participant
has both reached aged 55 and completed 10 years  of  participation in the
Plan;  a  Participant's election to diversify his Account  must  be  made
within the  90-day  period  immediately following the last day of each of
the six Plan Years. The Committee  shall  see  that  the  Investment Fund
includes a sufficient number of investment options to comply with Section
401(a)(28)(B) of the Code.  The Trustee shall comply with any  investment
directions  received  from Participants in accordance with the procedures
adopted from time to time by the Committee under this Section 6.4.

SECTION 7. VOTING RIGHTS AND DIVIDENDS ON STOCK.
                                       13
<PAGE>

7.1       VOTING AND TENDERING  OF  STOCK.   The  Trustee generally shall
vote all shares of Stock held under the Plan.  However,  if  any Employer
has  registration-type class of securities within the meaning of  Section
409(e)(4)  of  the  Code,  or if a matter submitted to the holders of the
Stock    involves    a    merger,    consolidation,     recapitalization,
reclassification, liquidation, dissolution, or sale of substantially  all
assets  of  an  entity,  then  (i)  the  shares  of Stock which have been
allocated  to Participants' Accounts shall be voted  by  the  Trustee  in
accordance with  the  Participants'  written  instructions,  and (ii) the
Trustee  shall  vote  any  shares  of Stock which have been allocated  to
Participants' Accounts but for which  no  written  instructions have been
received  and  any  unallocated  Stock  in  a manner calculated  to  most
accurately  reflect  the instructions it has received  from  Participants
regarding the allocated Stock.  In the event no shares of Stock have been
allocated to Participants'  Accounts  at  the  time Stock is to be voted,
each Participant shall be deemed to have one share  of Stock allocated to
his  or her account for the sole purpose of providing  the  Trustee  with
voting  instructions.   Notwithstanding  any  provision  hereunder to the
contrary, all shares of Stock which have been allocated to  Participants'
Accounts  and  for which the Trustee has received no written instructions
and all unallocated  shares  of  Stock  must be voted by the Trustee in a
manner determined by the Trustee to be solely  in  the  interest  of  the
Participants  and  Beneficiaries.   Whenever such voting rights are to be
exercised, the Employers, the Committee,  and  the Trustee shall see that
all Participants and Beneficiaries are provided with the same notices and
other materials as are provided to other holders  of  the  Stock, and are
provided with adequate opportunity to deliver their instructions  to  the
Trustee  regarding  the  voting of Stock allocated to their Accounts. The
instructions of the Participants' with respect to the voting of allocated
shares hereunder shall be confidential.

          7.1-1 In the event  of  a tender offer, Stock shall be tendered
          by the Trustee in the same  manner  as  set  forth  above  with
          respect  to the voting of Stock.  Notwithstanding any provision
          hereunder  to  the  contrary,  Stock  must  be  tendered by the
          Trustee in a manner determined by the Trustee to  be  solely in
          the interest of the Participants and Beneficiaries.

          7.1-2.   In  connection  with the merger of the Holding Company
          with and into Dime, contemplated  by  the Agreement and Plan of
          Merger between the Holding Company and  Dime,  dated as of July
          18,  1998,  pursuant to which, at the election of  the  holders
          thereof, the  common  stock  of  the  Holding  Company is to be
          converted  into  either  cash  or  common  stock  of Dime,  (i)
          elections with respect to the shares of Stock which  have  been
          allocated  to  Participants'  Accounts  shall  be  made  by the
          Trustee   in   accordance   with   the   Participants'  written
          instructions and (ii) elections with respect  to the shares  of
          Stock which have been allocated to Participants'  Accounts  for
          which  no  instructions  have  been  received  shall be made in
          accordance with the instructions of the Holding Company.

7.2       DIVIDENDS ON STOCK.  Dividends on Stock which are  received  by
the  Trustee  in  the  form  of additional Stock shall be retained in the
Stock Fund, and shall be allocated  among  the Participant's Accounts and
the Unallocated Stock Fund in accordance with their holdings of the Stock
on which the dividends have been paid.  Dividends  on  Stock  credited to
Participants' Accounts which are received by the Trustee in the  form  of
cash  shall,  at  the  direction of the Association paying the dividends,
either (i) be credited to the Accounts in accordance with
                                       14
<PAGE>

Section 8.3 and
invested as part of the  Investment Fund, (ii) be distributed immediately
to the Participants in proportion with the Participants' Account balance;
(iii) be distributed to the  Participants  within 90 days of the close of
the Plan Year in which paid in proportion with  the Participants' Account
balance;  or (iv) be used to repay principal and interest  on  the  Stock
Obligation  used  to  acquire  Stock  on  which  the dividends were paid.
Dividends on Stock held in the Unallocated Stock Fund  which are received
by  the  Trustee  in  the  form  of  cash  shall  be  applied as soon  as
practicable  to  payments  of  principal  and  interest under  the  Stock
Obligation incurred with the purchase of the Stock.

SECTION 8. ADJUSTMENTS TO ACCOUNTS

     8.1  ADJUSTMENTS   FOR   TRANSACTIONS.   An  Employer   contribution
pursuant to Section 4.1 shall be  credited  to the Participants' Accounts
as of the last day of the Plan Year for which  it  is contributed.  Stock
released from the Unallocated Stock Fund upon the Trust's  repayment of a
Stock  Obligation  pursuant  to  Section  4.2  shall  be credited to  the
Participants' Accounts as of the last day of the Plan Year  in  which the
repayment  occurred.   Any  excess  amounts  remaining  from  the  use of
proceeds  of  a sale of Stock from the Unallocated Stock Fund to repay  a
Stock Obligation  shall  be allocated as of the last day of the Plan Year
in  which the repayment occurred  among  the  Participants'  Accounts  in
proportion  to the opening balance in each Account.  Any benefit which is
paid to a Participant  or  Beneficiary  pursuant  to  Section 10 shall be
charged to the Participant's Account as of the first day of the Valuation
Period in which it is paid.  Any forfeiture or restoral  shall be charged
or  credited  to  the  Participant's Account as of the first day  of  the
Valuation Period in which  the  forfeiture or restoral occurs pursuant to
Section 9.6.

     8.2  VALUATION OF INVESTMENT  FUND.   As of each Valuation Date, the
Trustee shall prepare a balance sheet of the  Investment  Fund, recording
each  asset (including any contribution receivable from an Employer)  and
liability  at its fair market value.  Any liability with respect to short
positions or  options  and  any  item  of  accrued  income or expense and
unrealized  appreciation  or  depreciation  shall be included;  provided,
however, that such an item may be estimated or  excluded  if  it  is  not
readily ascertainable unless estimating or excluding it would result in a
material  distortion.  The Committee shall then determine the net gain or
loss of the  Investment  Fund  since  the preceding Valuation Date, which
shall mean the entire income of the Investment  Fund,  including realized
and  unrealized  capital  gains  and  losses, net of any expenses  to  be
charged to the general Investment Fund and excluding any contributions by
the Employer.  The determination of gain or loss shall be consistent with
the balance sheets of the Investment Fund  for  the current and preceding
Valuation Dates.

     8.3  ADJUSTMENTS FOR INVESTMENT EXPERIENCE.  Any net gain or loss of
the Investment Fund during a Valuation Period, as  determined pursuant to
Section  8.2,  shall  be  allocated as of the last day of  the  Valuation
Period among the Participants'  Accounts  in  proportion  to  the opening
balance in each Account, as adjusted for benefit payments and forfeitures
during  the  Valuation  Period,  without regard to whatever Stock may  be
credited to an Account.

     8.4  ADJUSTMENTS FOR CAPITAL CHANGES.  In the event of any change in
the outstanding shares of Stock by reason of any stock dividend or split,
recapitalization,   merger,  consolidation,   spin-off,   reorganization,
combination or exchange  of shares, or
                                       15
<PAGE>

other similar corporate change, or
other increase or decrease  in  such  shares  effected without receipt or
payment  of consideration by the bank issuing the  Stock,  the  Committee
shall adjust the number of shares of Stock allocated to the Participants'
Accounts to prevent dilution or enlargement of such Accounts.

<PAGE>
SECTION 9. VESTING OF PARTICIPANTS' INTERESTS.

     9.1  DEFERRED  VESTING IN ACCOUNTS.  A Participant's vested interest
in his Account shall be based on his Vesting Years in accordance with the
following Table, subject to the balance of this Section 9:

     Vesting                                    Percentage of
      Years                                    Interest Vested
fewer than 3                                             0%
3                                                       20%
4                                                       40%
5                                                       60%
6                                                       80%
7 or more                                              100%

     9.2  COMPUTATION  OF  VESTING  YEARS.   For purposes of this Plan, a
"Vesting  Year"  means  each  12-consecutive month  period  in  which  an
Employee has at least 1,000 Hours  of Service, beginning with his initial
Service with the Employer.  However,  a Participant's Vesting Years shall
be computed subject to the following conditions and qualifications:

          (a)  A Participant's vested interest in his Account accumulated
before  a  Break in Service shall be determined  without  regard  to  any
Service after  the  Break.   Further,  if  a  Participant  has a Break in
Service  before  his  interest in his Account has become vested  to  some
extent, he shall lose credit for any Vesting Year before the Break.

          (b)   Unless  otherwise  specifically excluded, a Participant's
Vesting Years shall include any period  of  active  military  duty to the
extent required by the Military Selective Service Act of 1967 (38  U.S.C.
Section 2021).

     9.3  FULL VESTING UPON CERTAIN EVENTS.  Notwithstanding Section 9.1,
a  Participant's  interest  in  his  Account  shall  fully  vest  on  the
Participant's  Normal  Retirement  Date,  provided  the Participant is in
Service  on  or after that date.  The Participant's interest  shall  also
fully vest in  the  event  that  his  Service  is  terminated,  by  Early
Retirement, Disability or by death.

     9.4  FULL  VESTING  UPON  PLAN TERMINATION.  Notwithstanding Section
9.1, a Participant's interest in his Account shall fully vest if he is in
active Service upon termination  of  this  Plan or upon the permanent and
complete discontinuance of contributions by  his  Employer.  In the event
                                       16
<PAGE>

of  a  partial termination, the interest of each Participant  who  is  in
Service  shall  fully vest with respect to that part of the Plan which is
terminated.

9.5       FORFEITURE,  REPAYMENT,  AND RESTORAL, REPAYMENT, AND RESTORAL,
REPAYMENT, AND RESTORAL.  If a Participant's  Service  terminates  before
his  interest in his Account is fully vested, that portion which has  not
vested shall be forfeited if he either (i) receives a distribution of his
entire vested benefit , or (ii) has a Break in Service.  If a Participant
who has  received his entire vested interest returns to Service before he
has a Break  in  Service,  he may repay to the Trustee an amount equal to
the distribution.  The Participant  may  repay  such  amount  at any time
within five years after he has returned to Service.  The amount  shall be
credited  to his Account as of the last day of the Plan Year in which  it
is repaid; an additional amount equal to the portion of his Account which
was previously  forfeited  shall  be  restored to his Account at the same
time  from other Employees' forfeitures  and,  if  such  forfeitures  are
insufficient,  from a special contribution by his Employer for that year.
In  the  case  of  a  terminated  Participant  who  does  not  receive  a
distribution of his  entire  vested  interest  and  whose Service resumes
after  a  Break  in  Service,  any undistributed balance from  his  prior
participation which was not forfeited  shall  be  maintained  as  a fully
vested  subaccount  with  his  Account.   If a portion of a Participant's
Account is forfeited, assets other that Stock  must  be  forfeited before
any  Stock  may  be  forfeited.   In  the case of a Participant  who  has
incurred a Break in Service and then returns  to  Service,  all  years of
Service after the Break in Service will be disregarded for the purpose of
vesting  his  Account  accrued  before  the  Break  in  Service, but both
pre-Break  and post-Break Service will count for the purpose  of  vesting
the Participant's  Account that accrues after the Break in Service.  If a
Participant's Service  terminates  prior  to  his  Account  having become
vested to any extent, such Participant shall be deemed to have received a
distribution of his entire vested interest as of the Valuation  Date next
following his termination of Service.

     9.6  ACCOUNTING  FOR FORFEITURES.  A forfeiture shall be charged  to
the Participant's Account  as  of  the  first  day of the first Valuation
Period in which the forfeiture becomes certain pursuant  to  Section 9.5.
Except as otherwise provided in that Section, a forfeiture shall be added
to the contributions of the terminated Participant's Employer  which  are
to  be  credited  to other Participants pursuant to Section 4.1 as of the
last day of the Plan Year in which the forfeiture becomes certain.

     9.7  VESTING AND NONFORFEITABILITY.  A Participant's interest in his
Account which has become vested shall be nonforfeitable for any reason.

SECTION 10. PAYMENT OF BENEFITS.

10.1      BENEFITS  FOR  PARTICIPANTS.   A Participant whose Service ends
for  any reason shall receive the vested portion  of  his  Account  in  a
single payment on a date selected by the Committee. That date shall be on
or before  the  60th  day  after  the  end  of the Plan Year in which his
Service ends. Notwithstanding the foregoing,  if  the balance credited to
his  Account exceeds $3,500 ($5,000 for all Plan Years  commencing  after
August  5, 1997), his benefits shall not be paid before the latest of his
65th birthday  or the tenth anniversary of the year in which he commenced
participation in  the  Plan  unless  he elects an early payment date in a
written election filed with the Committee.  A Participant may modify such
an election at any time, provided any
                                       17
<PAGE>
new  benefit  payment  date  is at
least  30  days  after a modified election is delivered to the Committee.
Such an election is not valid unless it is made after the Participant has
received the required notice under  Section 1.411 (a)-11(c) of the Income
Tax Regulations that  provides  a  general  description  of  the material
features of a lump sum distribution and the Participant's right  to defer
receipt  of  his  benefit.  The Notice shall be provided no less than  30
days and no more than  90  days  before the first day on which all events
have occurred which entitle the Participant  to  such  benefit.   Written
consent of the Participant to the distribution generally may not be  made
within  30 days of the date the Participant receives the notice and shall
not be made  more than 90 days from the date the Participant receives the
notice.  However,  a distribution may be made less than 30 days after the
notice  provided  under   Section   1.411(a)-11(c)   of  the  Income  Tax
Regulations is given, if:

          (a)  the Committee clearly informs the Participant  that he has
a  right  to  period  of  at least 30 days after receiving the notice  to
consider the decision of whether  or  not to elect a distribution (and if
applicable, a particular distribution option), and

          (b)  the Participant, after receiving the notice, affirmatively
elects a distribution.

     A Participant may modify such an election  at  any time, provided in
all events, a Participant's benefits shall be paid by  April  1st  of the
calendar  year  in which he reaches age 71-1/2.  A Participant's benefits
from that portion  of  his Account committed to the Investment Fund shall
be calculated on the basis  of  the most recent Valuation Date before the
day of payment.

     For Plan Years beginning after  December  31, 1996, distributions to
Participants who are not "five percent owners" will not be required to be
distributed  until April 1 of the calendar year following  the  later  of
either (i) the  calendar  year  in  which  the  Participant  reaches  age
70 1/2 , or (ii) the calendar year in which the Participant retires.

     Participants  who attained age 70 1/2  in any year prior to 1999 and
who  are  not "five percent  owners"  shall  be  offered  the  choice  of
receiving distributions  pursuant  to  this  section or electing to delay
receiving distributions until they retire.  If  distributions  under this
section  have already commenced prior to 1999 to any Participant  who  is
not a "five  percent  owner", the Participant shall be offered the choice
of continuing the distributions or terminating the distributions until he
retires.


     10.2 BENEFITS ON A  PARTICIPANT'S  DEATH.   If  a  Participant  dies
before  his  benefits  are  paid  pursuant  to  Section 10.1, the balance
credited  to  his Account shall be paid to his Beneficiary  in  a  single
distribution on  or before the 60th day after the end of the Plan Year in
which he died.  The  benefits  from that portion of the Account committed
to the Investment Fund shall be  calculated  on  the  basis  of  the most
recent Valuation Date before the date of payment.

     If  a  married  Participant  dies before his benefit payments begin,
than unless he has specifically elected  otherwise  the  Committee  shall
cause  the  balance in his Account to be paid to his Spouse.  No election
by a married Participant of a different Beneficiary shall be valid unless
                                       18
<PAGE>

the election  is  accompanied  by the Spouse's written consent, which (i)
must acknowledge the effect of the election, (ii) must explicitly provide
either that the designated Beneficiary may not subsequently be changed by
the Participant without the Spouse's  further  consent, or that it may be
changed  without  such  consent,  and  (iii)  must be  witnessed  by  the
Committee,  its  representative,  or a notary public.   This  requirement
shall  not  apply  if  the Participant  establishes  to  the  Committee's
satisfaction that the Spouse may not be located.

<PAGE>
10.3      MARITAL STATUS.   The  Committee  shall  from time to time take
whatever   steps   it  deems  appropriate  to  keep  informed   of   each
Participant's marital  status.  Each Employer shall provide the Committee
with the most reliable information in the Employer's possession regarding
its  Participants'  marital   status,  and  the  Committee  may,  in  its
discretion, require a notarized  affidavit from any Participant as to his
marital status.  The Committee, the  Plan, the Trustee, and the Employers
shall be fully protected and discharged  from any liability to the extent
of any benefit payments made as a result of  the  Committee's  good faith
and reasonable reliance upon information obtained from a Participant  and
his Employer as to his marital status.

     10.4 DELAY  IN BENEFIT DETERMINATION.  If the Committee is unable to
determine the benefits  payable  to  a  Participant  or Beneficiary on or
before the latest date prescribed for payment pursuant to Section 10.1 or
10.2, the benefits shall in any event be paid within 60  days  after they
can first be determined, with whatever makeup payments may be appropriate
in view of the delay.

     10.5 ACCOUNTING FOR BENEFIT PAYMENTS.  Any benefit payment  shall be
charged to the Participant's Account as of the first day of the Valuation
Period in which the payment is made.

     10.6 OPTIONS TO RECEIVE AND SELL STOCK.  A terminated Participant or
the  Beneficiary of a deceased Participant may instruct the Committee  to
distribute the Participant's entire vested interest in his Account in the
form of  Stock  or  cash.  Notwithstanding the foregoing, such terminated
Participant or Beneficiary  of  a  deceased  Participant may not elect to
receive such distribution in the form of Stock,  if,  at  the time of his
election,  ownership  of  virtually  all  Stock  is restricted to  active
Employees  and  qualified retirement plans for the benefit  of  Employees
pursuant to the certificates of incorporation or by-laws of the Employers
issuing Stock.  In  the  event  that  a  terminated  Participant  or  the
Beneficiary   of  a  deceased  Participant  instructs  the  Committee  to
distribute the  Participant's  entire  vested  interest in his Account in
Stock, the Committee shall apply the Participant's vested interest in the
Investment Fund to purchase sufficient Stock from  the Stock Fund or from
any owner of Stock to make the required distribution.

     Any Participant who receives Stock pursuant to Section 10.1, and any
person who has received Stock from the Plan or from such a Participant by
reason of the Participant's death or incompetency, by  reason  of divorce
or   separation  from  the  Participant,  or  by  reason  of  a  rollover
contribution  described  in  Section  402(c)  of the Code, shall have the
right  to require the Employer which issued the  Stock  to  purchase  the
Stock for  its  current fair market value (hereinafter referred to as the
"put right").  The  put  right  shall be exercisable by written notice to
the Committee during the first 60  days after the Stock is distributed by
the Plan, and, if not exercised in that  period, during the first 60 days
in the following Plan Year after the Committee  has  communicated  to the
Participant  its  determination  as  to  the  Stock's current fair market
value.  However, the put
                                       19
<PAGE>

right shall not apply  to  the  extent  that the
Stock,  at the time the put right would otherwise be exercisable, may  be
sold on an  established  market  in  accordance  with  federal  and state
securities  laws  and  regulations.   If the put right is exercised,  the
Trustee  may, if so directed by the Committee  in  its  sole  discretion,
assume the  Employer's  rights and obligations with respect to purchasing
the Stock.

<PAGE>
The Employer or the Trustee, as the case may be, may elect to pay for the
Stock in equal periodic installments,  not less frequently than annually,
over a period not longer than five years  from the 30th day after the put
right is exercised, with adequate security  and  interest at a reasonable
rate  on  the  unpaid  balance,  all  such  terms to be set  forth  in  a
promissory  note  delivered  to  the  seller  with  normal  terms  as  to
acceleration upon any uncured default.

     Nothing contained herein shall be deemed to obligate any Employer to
register any Stock under any federal or state securities law or to create
or maintain a public market to facilitate the transfer  or disposition of
any  Stock.   The put right described herein may only be exercised  by  a
person described  in  the  second  preceding  paragraph,  and  may not be
transferred  with  any  Stock  to  any  other  person.   As  to all Stock
purchased by the Plan in exchange for any Stock Obligation, the put right
be  nonterminable.   The  put  right  for Stock acquired through a  Stock
Obligation shall continue with respect  to  such  Stock  after  the Stock
Obligation is repaid or the Plan ceases to be an employee stock ownership
plan.

     10.7 RESTRICTIONS  ON  DISPOSITION OF STOCK.  Except in the case  of
Stock  which  is  traded  on an established  market,  a  Participant  who
receives Stock pursuant to  Section 10.1, and any person who has received
Stock  from  the  Plan  or from such  a  Participant  by  reason  of  the
Participant's death or incompetency,  by  reason of divorce or separation
from the Participant, or by reason of a rollover  contribution  described
in Section 402(c) of the Code, shall, prior to any sale or other transfer
of  the  Stock  to any other person, first offer the Stock to the issuing
Employer  and to the  Plan  at  its  current  fair  market  value.   This
restriction  shall apply to any transfer, whether voluntary, involuntary,
or by operation  of  law,  and  whether  for consideration or gratuitous.
Either the Employer or the Trustee may accept  the  offer  within 14 days
after  it is delivered.  Any Stock distributed by the Plan shall  bear  a
conspicuous  legend  describing  the  right  of  first refusal under this
Section 10.7, as well as any other restrictions upon  the transfer of the
Stock imposed by federal and state securities laws and regulations.

     10.8 DIRECT     TRANSFER    OF    ELIGIBLE    PLAN    DISTRIBUTIONS.
Notwithstanding any provision  of  the  Plan  to  the contrary that would
otherwise limit a "Distributee's" (as defined below)  election under this
section,  a  Distributee  may  elect,  at  the  time  and  in the  manner
prescribed by the Committee, to have any portion of an "Eligible rollover
distribution" (as defined below) paid directly to an eligible  retirement
plan in a "Direct Rollover" (as defined below).

     Definitions:

          (a)  Eligible   rollover  distribution:  An  eligible  rollover
distribution is any distribution  of all or any portion of the balance to
the  credit  of  the  distributee,  except   that  an  eligible  rollover
distribution does not include: any distribution  that  is one of a series
of  substantially  equal  periodic  payments  (not  less frequently  than
annually)  made for the life (or life
                                       20
<PAGE>

expectancy) of the  distributee  or
the joint lives  (or  joint life expectancies) of the distributee and the
distributee's designated  beneficiary,  or  for  a specific period of ten
years  or  more;  any  distribution  to the extent such  distribution  is
required under section 401(a)(9) of the  Code;  and  the  portion  of any
distribution  that  is not includable in gross income (determined without
regard to the exclusion  for  net unrealized appreciation with Respect to
Stock).

(b)  Eligible  retirement  plan:   An  eligible  retirement  plan  is  an
individual retirement account described in section 408(a) of the Code, an
individual retirement annuity described in section 408(b) of the Code, an
annuity plan described in section 403(a)  of  the  Code,  or  a qualified
trust  described  in  section  401(a)  of  the  Code,  that  accepts  the
distributee's eligible rollover distribution.  However, in the case of an
eligible  rollover  distribution  to  the  surviving  spouse, an eligible
retirement  plan  is  an  individual  retirement  account  or  individual
retirement annuity.

          (c)   Distributee: A distributee includes an Employee or former
Employee.   In  addition,  the Employee's or former Employee's  surviving
spouse and the Employee's or  former  Employee's  spouse or former spouse
who is the alternate payee under a qualified domestic relations order, as
defined in section 414(p) of the Code, are distributees  with  regard  to
the interest of the spouse or former spouse.

          (d)  Direct  Ro1lover:  A  direct  rollover is a payment by the
plan to the eligible retirement plan specified by the distributee.

SECTION 11. RULES GOVERNING BENEFIT CLAIMS AND REVIEW OF APPEALS.

     11.1 CLAIM  FOR  BENEFITS.   Any  Participant   or  Beneficiary  who
qualifies for the payment of benefits shall file a claim for his benefits
with  the  Committee  on  a  form provided by the Committee.  The  claim,
including any election of an alternative  benefit form, shall be filed at
least 30 days before the date on which the  benefits  are to begin.  If a
Participant or Beneficiary fails to file a claim by the  30th  day before
the date on which benefits become payable, he shall be presumed  to  have
filed  a claim for payment for the Participant's benefits in the standard
form prescribed by Sections 10.1 or 10.2

     11.2 NOTIFICATION  BY  COMMITTEE.   Within 90 days after receiving a
claim for benefits (or within 180 days, if  special circumstances require
an extension of time and written notice of the  extension is given to the
Participant or Beneficiary within 90 days after receiving  the  claim for
benefits),  the  Committee  shall  notify  the Participant or Beneficiary
whether the claim has been approved or denied.  If the Committee denies a
claim in any respect, the Committee shall set  forth  in a written notice
to the Participant or Beneficiary:

               (i) each specific reason for the denial;

               (ii) specific references to the pertinent  Plan provisions
               on which the denial is based;
                                       21
<PAGE>

               (iii)   a  description  of  any  additional  material   or
               information which could be submitted by the Participant or
               Beneficiary  to  support his claim, with an explanation of
               the relevance of such information; and

               (iv) an explanation  of  the  claims review procedures set
               forth in Section 11.3.

11.3      CLAIMS REVIEW PROCEDURE.  Within 60 days after a Participant or
Beneficiary  receives  notice  from  the Committee  that  his  claim  for
benefits has been denied in any respect, he may file with the Committee a
written notice of appeal setting forth  his  reasons  for  disputing  the
Committee's determination.  In connection with his appeal the Participant
or  Beneficiary  or  his representative may inspect or purchase copies of
pertinent documents and records to the extent not inconsistent with other
Participants' and Beneficiaries' rights of privacy.  Within 60 days after
receiving a notice of  appeal  from  a prior determination (or within 120
days, if special circumstances require  an  extension of time and written
notice of the extension is given to the Participant  or  Beneficiary  and
his  representative within 60 days after receiving the notice of appeal),
the Committee  shall  furnish  to  the Participant or Beneficiary and his
representative,  if any, a written statement  of  the  Committee's  final
decision with respect  to  his  claim,  including  the  reasons  for such
decision and the particular Plan provisions upon which it is based.

SECTION 12. THE COMMITTEE AND ITS FUNCTIONS.

     12.1 AUTHORITY  OF  COMMITTEE.   The  Committee  shall  be the "plan
administrator"  within  the  meaning  of  ERISA  and shall have exclusive
responsibility  and  authority to control and manage  the  operation  and
administration of the  Plan, including the interpretation and application
of its provisions, except to the extent such responsibility and authority
are  otherwise  specifically   (i)  allocated  to  the  Association,  the
Employers,  or the Trustee under  the  Plan  and  Trust  Agreement,  (ii)
delegated in  writing to other persons by the Association, the Employers,
the Committee,  or  the  Trustee,  or (iii) allocated to other parties by
operation  of  law.  The Committee shall  have  exclusive  responsibility
regarding decisions  concerning  the  payment of benefits under the Plan.
The Committee shall have no investment responsibility with respect to the
Investment Fund except to the extent, if  any,  specifically  provided in
the  Trust Agreement.  In the discharge of its duties, the Committee  may
employ  accountants, actuaries, legal counsel, and other agents (who also
may be employed  by  an Employer or the Trustee in the same or some other
capacity) and may pay their reasonable expenses and compensation.

     12.2 IDENTITY OF  COMMITTEE.   The Committee shall consists of three
or  more  individuals  selected  by  the  Association.   Any  individual,
including a director, trustee, shareholder,  officer,  or  employee of an
Employer, shall be eligible to service as a member of the Committee.  The
Association shall have the power to remove any individual serving  on the
Committee at any time without cause upon 10 days written notice, and  any
individual may resign from the Committee at any time upon 10 days written
notice  to  the Association.  The Association shall notify the Trustee of
any change in membership of the Committee.

     12.3 DUTIES OF COMMITTEE.  The Committee shall keep whatever records
may be necessary to implement the Plan and shall furnish whatever reports
may be required  from  time  to
                                       22
<PAGE>
time  by the Association.  The Committee
shall furnish to the Trustee whatever information  may  be  necessary  to
properly  administer  the  Trust.   The Committee shall see to the filing
with  the appropriate government agencies  of  all  reports  and  returns
required of the plan Committee under ERISA and other laws.

Further,  the Committee shall have exclusive responsibility and authority
with respect to the Plan's holdings of Stock and shall direct the Trustee
in all respects  regarding  the  purchase, retention, sale, exchange, and
pledge of Stock and the creation and  satisfaction  of Stock Obligations.
The Committee shall at all times act consistently with  the Association's
long-term  intention that the Plan, as an employee stock ownership  plan,
be invested  primarily  in  Stock.   Subject  to  the  direction  of  the
Committee  with respect to Stock Obligations pursuant to the provision of
Section 4.2, and subject to the provisions of Sections 6.4 and 10.6 as to
Participants'  rights  under certain circumstances to have their Accounts
invested in Stock or in  assets  other  than  Stock,  the Committee shall
determine in its sole discretion the extent to which assets  of the Trust
shall be used to repay Stock Obligations, to purchase Stock, or to invest
in  other assets to be selected by the Trustee or an investment  manager.
No provision  of  the  Plan  relating to the allocation or vesting of any
interests in the Stock Fund or  the  Investment  Fund  shall restrict the
Committee  from changing any holdings of the Trust, whether  the  changes
involve an increase  or  a decrease in the Stock or other assets credited
to Participants' Accounts.   In  determining  the  proper  extent  of the
Trust's  investment in Stock, the Committee shall be authorized to employ
investment  counsel,  legal  counsel, appraisers, and other agents to pay
their reasonable expenses and compensation.

     12.4 VALUATION OF STOCK.   If  the  valuation  of  any  Stock is not
established by reported trading on a generally recognized public  market,
the  Committee  shall have the exclusive authority and responsibility  to
determine its value for all purposes under the Plan.  Such value shall be
determined as of  each  Valuation Date, and on any other date as of which
the  Plan  purchases  or sells  such  Stock.   The  Committee  shall  use
generally accepted methods  of  valuing stock of similar corporations for
purposes of arm's length business  and  investment  transactions,  and in
this  connection  the  Committee  shall obtain, and shall be protected in
relying upon, the valuation of such Stock as determined by an independent
appraiser experienced in preparing valuations of similar businesses.

     12.5 COMPLIANCE WITH ERISA.  The  Committee  shall  perform all acts
necessary  to comply with ERISA.  Each individual member or  employee  of
the Committee  shall discharge his duties in good faith and in accordance
with the applicable requirements of ERISA.

     12.6 ACTION  BY  COMMITTEE.   All  actions of the Committee shall be
governed  by  the affirmative vote of a number  of  members  which  is  a
majority of the  total  number  of members currently appointed, including
vacancies.  The members of the Committee may meet informally and may take
any action without meeting as a group.

     12.7 EXECUTION OF DOCUMENTATION.   Any  instrument  executed  by the
Committee shall be signed by any member or employee of the Committee.
                                       23
<PAGE>

     12.8 ADOPTION  OF  RULES.   The Committee shall adopt such rules and
regulations of uniform applicability as it deems necessary or appropriate
for the proper administration and interpretation of the Plan.

12.9      RESPONSIBILITIES   TO  PARTICIPANTS.    The   Committee   shall
determine which Employees qualify to enter the Plan.  The Committee shall
furnish to each eligible Employee  whatever  summary  plan  descriptions,
summary annual reports, and other notices and information may be required
under  ERISA.   The Committee also shall determine when a Participant  or
his Beneficiary qualifies  for  the  payment  of benefits under the Plan.
The  Committee  shall  furnish  to each such Participant  or  Beneficiary
whatever  information  is  required   under   ERISA   (or   is  otherwise
appropriate)  to  enable the Participant or Beneficiary to make  whatever
elections may be available  pursuant  to  Sections  6  and  10,  and  the
Committee  shall  provide  for the payment of benefits in the proper form
and amount from the assets of  the  Trust Fund.  The Committee may decide
in its sole discretion to permit modifications  of elections and to defer
or accelerate benefits to the extent consistent with  applicable  law and
the best interests of the individuals concerned.

     12.10  ALTERNATIVE  PAYEES IN EVENT OF INCAPACITY.  If the Committee
finds at any time that an  individual  qualifying for benefits under this
Plan is a minor or is incompetent, the Committee  may direct the benefits
to be paid, in the case of a minor, to his parents, his legal guardian, a
custodian  for  him  under the Uniform Transfers to Minors  Act,  or  the
person having actual custody  of  him, or, in the case of an incompetent,
to his spouse, his legal guardian, or the person having actual custody of
him, the payments to be used for the individual's benefit.  The Committee
and the Trustee shall not be obligated to inquire as to the actual use of
the funds by the person receiving them  under this Section 12.10, and any
such payment shall completely discharge the  obligations of the Plan, the
Trustee, the Committee, and the Employers to the extent of the payment.

     12.11 INDEMNIFICATION BY EMPLOYERS.  Except  as separately agreed in
writing,  the  Committee, and any member or employee  of  the  Committee,
shall be indemnified  and  held  harmless  by  the Employers, jointly and
severally, to the fullest extent permitted by law  against  any  and  all
cost,  damages,  expenses,  and  liabilities  reasonably  incurred  by or
imposed  upon  it  or him in connection with any claim made against it or
him or in which it or  he  may be involved by reason of its or his being,
or having been, the Committee,  or a member or employee of the Committee,
to the extent such amounts are not paid by insurance.

     12.12 NONPARTICIPATION BY INTERESTED  MEMBER.   Any  member  of  the
Committee who also is a Participant in the Plan shall take no part in any
determination specifically relating to his own participation or benefits,
unless  his  abstention  would leave the Committee incapable of acting on
the matter.

SECTION 13. ADOPTION, AMENDMENT, OR TERMINATION OF THE PLAN.

     13.1 ADOPTION OF PLAN  BY  OTHER EMPLOYERS.  With the consent of the
Association, any entity may become  a  participating  Employer  under the
Plan  by (i) taking such action as shall be necessary to adopt the  Plan,
(ii) becoming a party to the Trust Agreement establishing the Trust
                                       24
<PAGE>
Fund,
and (iii) executing and delivering such instruments and taking such other
action  as may be necessary or desirable to put the Plan into effect with
respect to the entity's Employees.

13.2      ADOPTION  OF  PLAN BY SUCCESSOR OF PLAN.  In the event that any
Employer shall be reorganized  by  way of merger, consolidation, transfer
of assets or otherwise, so that an entity  other  than  an Employer shall
succeed  to  all  or  substantially  all of the Employer's business,  the
successor entity may be substituted for  the  Employer  under the Plan by
adopting   the  Plan  and  becoming  a  party  to  the  Trust  Agreement.
Contributions  by  the Employer shall be automatically suspended from the
effective date of any  such  reorganization until the date upon which the
substitution of the successor  entity  for  the  Employer  under the Plan
becomes  effective.  If, within 90 days following the effective  date  of
any such reorganization,  the  successor entity shall not have elected to
become a party to the Plan, or if  the  Employer  shall  adopt  a plan of
complete liquidation other than in connection with a reorganization,  the
Plan  shall  be automatically terminated with respect to Employees of the
Employer as of  the  close  of  business  on  the  90th day following the
effective date of the reorganization, or as of the close  of  business on
the date of adoption of a plan of complete liquidation, as the  case  may
be.

     13.3 PLAN  ADOPTION  SUBJECT  TO QUALIFICATION.  Notwithstanding any
other provision of the Plan, the adoption  of  the Plan and the execution
of  the  Trust  Agreement  are  conditioned upon their  being  determined
initially  by the Internal Revenue  Service  to  meet  the  qualification
requirements  of  Section  401(a)  of the Code, so that the Employers may
deduct currently for federal income  tax  purposes their contributions to
the Trust and so that the Participants may exclude the contributions from
their gross income and recognize income only  when they receive benefits.
In the event that this Plan is held by the Internal  Revenue  Service not
to  qualify  initially  under  Section  401(a),  the Plan, may be amended
retroactively to the earliest date permitted by U.S. Treasury Regulations
in order to secure qualification under Section 401(a)  .  If this Plan is
held  by  the  Internal  Revenue  Service not to qualify initially  under
Section  401(a)  either  as  originally   adopted  or  as  amended,  each
Employer's  contributions to the Trust under  this  Plan  (including  any
earnings thereon)  shall  be  returned  to  it  and  this  Plan  shall be
terminated  provided  however  any  contribution made incident to initial
qualification must be returned within  one  year  after  the date initial
qualification   is   denied,   but   only   if  application  for  initial
qualification is made by the time prescribed by law for the filing of the
Employer's federal tax return for the taxable  year  in which the Plan is
adopted,  or  such  late  date  as  the  Secretary  of  the Treasury  may
prescribe.    In  the event that this Plan is amended after  its  initial
qualification and the  Plan  as  amended  is held by the Internal Revenue
Service  not  to  qualify  under Section 401(a),  the  amendment  may  be
modified retroactively to the  earliest  date  permitted by U.S. Treasury
Regulations  in order to secure approval of the amendment  under  Section
401(a).

13.4      RIGHT  TO  AMEND  OR  TERMINATE.   The  Association  intends to
continue  this  Plan as a permanent program.  However, each participating
Employer  separately   reserves  the  right  to  suspend,  supersede,  or
terminate the Plan at any  time and for any reason, as it applies to that
Employer's Employees, and the  Association  reserves  the right to amend,
suspend, supersede, merge, consolidate, or terminate the Plan at any time
and for any reason, as it applies to the Employees of all  Employers.  No
amendment,   suspension,   supersession,   merger,   consolidation,    or
termination  of  the Plan shall reduce any Participant's or Beneficiary's
proportionate interest  in the Trust Fund, or shall divert any portion of
the Trust Fund to purposes  other  than  the  exclusive
                                       25
<PAGE>
benefit  of  the
Participants  and  their  Beneficiaries  prior to the satisfaction of all
liabilities  under  the  Plan.  Except as is  required  for  purposes  of
compliance with the Code or  ERISA,  each  as  amended from time to time,
neither the provisions of Section 4.1 and 4.2 relating  to  the crediting
of  contributions,  forfeitures  and  shares  of Stock released from  the
Unallocated Stock Fund, nor any other provision  of  the Plan relating to
the  allocation  of  benefits  to  Participants,  may  be  amended   more
frequently  than once every six months.  Moreover, there shall not be any
transfer of assets  to  a  successor plan or merger or consolidation with
another plan unless, in the  event  of  the  termination of the successor
plan or the surviving plan immediately following  such  transfer, merger,
or consolidation, each participant or beneficiary would be  entitled to a
benefit equal to or greater than the benefit he would have been  entitled
to  if  the  plan in which he was previously a participant or beneficiary
had  terminated   immediately   prior   to   such  transfer,  merger,  or
consolidation.  Following a termination of this  Plan by the Association,
the trustee shall continue to administer the Trust  and  pay  benefits in
accordance with the Plan as amended from time to time and the Committee's
instructions.

SECTION 14. MISCELLANEOUS PROVISIONS.

     14.1 PLAN CREATES NO EMPLOYMENT RIGHTS.  Nothing in this Plan  shall
be  interpreted  as  giving  any  Employee the right to be retained as an
Employee by an Employer, or as limiting  or  affecting  the  rights of an
Employer  to  control  its Employees or to terminate the Service  of  any
Employee at any time and  for  any  reason,  subject  to  any  applicable
employment or collective bargaining agreements.

     14.2 NONASSIGNABILITY OF BENEFITS.  No assignment, pledge,  or other
anticipation of benefits from the Plan will be permitted or recognized by
the  Employers,  the Committee, or the Trustee.  Moreover, benefits  from
the Plan shall not  be subject to attachment, garnishment, or other legal
process for debts or  liabilities  of  any Participant or Beneficiary, to
the  extent  permitted  by  law.   This  prohibition   on  assignment  or
alienation  shall  apply  to  any  judgment, decree, or order  (including
approval  of  a  property  settlement agreement)  which  relates  to  the
provision of child support,  alimony,  or property rights to a present or
former spouse, child or other dependent  of  a  Participant pursuant to a
State domestic relations or community property law,  unless the judgment,
decree,  or  order  is  determined  by  the Committee to be  a  qualified
domestic relations order within the meaning  of  Section  414(p)  of  the
Code.

     14.3 LIMIT  OF  EMPLOYER  LIABILITY.  The liability of the Employers
with respect to Participants under  this  Plan shall be limited to making
contributions to the Trust from time to time,  in accordance with Section
4.

     14.4 TREATMENT OF EXPENSES.  All expenses incurred  by the Committee
and the Trustee in connection with administering this Plan and Trust Fund
shall  be  paid  by  the  Trustee  from the Trust Fund to the extent  the
expenses  have  not been paid or assumed  by  the  Employers  or  by  the
Trustee.

     14.5 NUMBER   AND   GENDER.   Any  use  of  the  singular  shall  be
interpreted to include the  plural, and the plural the singular.  Any use
of the masculine, feminine, or neuter shall be interpreted to include the
masculine, feminine, or neuter, as the context shall require.
                                       26
<PAGE>
     14.6 NONDIVERSION OF ASSETS.  Except as provided in Sections 5.3 and
13.3, under no circumstances  shall  any  portion  of  the  Trust Fund be
diverted to or used for any purpose other than the exclusive  benefit  of
the Participants and their Beneficiaries prior to the satisfaction of all
liabilities under the Plan.

14.7      SEPARABILITY  OF  PROVISIONS.  If any provision of this Plan is
held to be invalid or unenforceable,  the  other  provisions  of the Plan
shall  not  be  affected  but  shall  be  applied  as  if  the invalid or
unenforceable provision had not been included in the Plan.

     14.8 SERVICE OF PROCESS.  The agent for the service of  process upon
the Plan shall be the president of the Association, or such other  person
as may be designated from time to time by the Association.

     14.9 GOVERNING  STATE  LAW.   This  Plan  shall  be  interpreted  in
accordance  with  the  laws  of the State of New York to the extent those
laws are applicable under the provisions of ERISA.

     14.10  SPECIAL  RULES  FOR  PERSONS   -SUBJECT   TO   SECTION  16(B)
REQUIREMENTS.   Notwithstanding  anything  herein  to  the contrary,  any
former Participant who is subject to the provisions of Section  16(b)  of
the  Securities  Exchange  Act  of  1934,  who  becomes eligible to again
participate in the Plan, may not become a Participant  prior  to the date
that  is  six  months  from  the  date such former Participant terminated
participation in the Plan.

     In addition, any person subject  to  the provisions of Section 16(b)
of the 1934 Act receiving a distribution of Stock from the Plan must hold
such  Stock  for  a  period of six months commencing  with  the  date  of
distribution.   However,   this  restriction  will  not  apply  to  Stock
distributions made in connection  with  death,  retirement, disability of
termination of employment or made pursuant to the  terms  of  a qualified
domestic relations order.

SECTION 15. TOP HEAVY PROVISIONS.

     15.1 DETERMINATION   OF   TOP-HEAVY  STATUS.   The  Committee  shall
determine on a regular basis whether  each  Plan  Year  is  or  is  not a
"Top-Heavy  Year" for purposes of implementing the provisions of Sections
15.2, 15.3, 15.4,  and  5.2  which  apply  only to the extent the Plan is
top-heavy or super top-heavy within the meaning  of  Section  416 and the
Treasury    Regulations   promulgated   thereunder.    In   making   this
determination,  the  Committee  shall  use  the following definitions and
principles:

          15.1-1 The "Employer" includes all  business entities which are
          considered commonly controlled or affiliated within the meaning
          of Sections 414(b), 414(c), and 414(m) of the Code.

          15.1-2  The  "plan aggregation group" includes  each  qualified
          retirement plan  maintained  by the Employer (i) in which a Key
          Employee is a Participant during  the  Plan  Year,  (ii)  which
          enables  any  plan  described  in  clause  (i)  to  satisfy the
          requirements of Section 401(a)(4) or 410 of the Code,  or (iii)
          which provides
                                       27
<PAGE>
          contributions or benefits comparable to those of
          the  plans  described  in  clauses  (i)  and  (ii) and which is
          designated  by  the  Committee as part of the plan  aggregation
          group.

          15.1-3 The "determination date," with respect to the first Plan
          Year of any plan, means  the  last  day  of that Plan Year, and
          with respect to each subsequent Plan Year,  means  the last day
          of   the  preceding  Plan  Year.   If  any  other  plan  has  a
          determination date which differs from this Plan's determination
          date, the top-heaviness of this Plan shall be determined on the
          basis of the other plan's determination date falling within the
          same calendar years as this Plan's determination date.

          15.1-4  A "Key Employee," with respect to a Plan Year, means an
          Employee  who  at  any time during the five years ending on the
          top-heavy determination  date  for  the  Plan Year has received
          compensation from an Employer and has been  (i)  an  officer of
          the Employer having Total Compensation greater than 50  percent
          of  the limit then in effect under Section 415(b)(1)(A) of  the
          Code, (ii) one of the 10 Employees owning the largest interests
          in the  Employer  having  Total  Compensation  greater than the
          limit then in effect under Section 415(c)(1)(A), (iii) an owner
          of more than five percent of the outstanding equity interest or
          the  outstanding voting interest in any Employer,  or  (iv)  an
          owner  of  more  than  one  percent  of  the outstanding equity
          interest  or  the outstanding voting interest  in  an  Employer
          whose  Total Compensation  exceeds  $150,000.   In  determining
          which individuals  are  Key  Employees,  the  rules  of Section
          415(i)   of  the  Code  and  Treasury  Regulations  promulgated
          thereunder  shall  apply.   The  Beneficiary  of a Key Employee
          shall also be considered a Key Employee.

          15.1-5 A "Non-key Employee" ' means an Employee who at any time
          during  the  five  years  ending on the top-heavy determination
          date  for  the  Plan Year has  received  compensation  from  an
          Employer and who  has  never  been  a  Key  Employee,  and  the
          Beneficiary of any such Employee.

          15.1-6  The  "aggregated  benefits" for any Plan Year means (i)
          the adjusted account balances  in defined contribution plans on
          the determination date, plus (ii) the adjusted value of accrued
          benefits in defined benefit plans,  calculated as of the annual
          valuation   date   coinciding  with  or  next   preceding   the
          determination date,  with  respect to Key Employees and Non-key
          Employees under all plans within  the  plan  aggregation  group
          which  includes  this  Plan.   For  this purpose, the "adjusted
          account  balance"  for  and  the  "adjusted  value  of  accrued
          benefit"  for  any  Employee shall be  increased  by  all  plan
          distributions made with respect to the Employee during the five
          years ending on the determination  date.  Further, the adjusted
          account  balance  under  a plan shall not  include  any  amount
          attributable to a rollover  contribution or similar transfer to
          the plan initiated by an Employee  and  made after 1983, unless
          both plans involved are maintained by the  Employer,  in  which
          event the transferred amount shall be counted in the transferee
          plan  and  ignored  for  all  purposes  in the transferor plan.
          Finally,  the  adjusted  value  of accrued benefits

                                       28
<PAGE>
          under  any
          defined Benefit plan shall be determined  by assuming whichever
          actuarial  assumptions  were  applied  by  the Pension  Benefit
          Guaranty  Corporation  to  determine  the sufficiency  of  plan
          assets for plans terminating on the valuation date.

<PAGE>
          15.1-7  This Plan shall be "top-heavy" for  any  Plan  Year  in
          which the  aggregated  benefits  of the Key Employees exceed 60
          percent of the total aggregated benefits for both Key Employees
          and Non-key Employees.

          15.1-8 This Plan shall be "super top-heavy"  for  any Plan Year
          in which the aggregated benefits of the Key Employees exceed 90
          percent of the total aggregated benefits for both Key Employees
          and Non-key Employees.

          15.1-9 A "Top-Heavy Year" means a Plan Year in which  the  Plan
          is top-heavy.

     15.2 MINIMUM  CONTRIBUTIONS.   For any Top-Heavy Year, each Employer
shall make a special contribution on  behalf  of  each Participant to the
extent that the total allocations to his Account pursuant to Section 4 is
less than the lesser of (i) four percent of his Total Compensation
for  that  year,  or (ii) the highest ratio of such allocation  to  Total
Compensation received by any Key Employee for that year.  For purposes of
the special contribution  of  this  Section  15.2, a Key Employee's Total
Compensation  shall  include amounts the Key Employee  elected  to  defer
under a qualified 401(k)  arrangement.  Such a special contribution shall
be made on behalf of each Participant  who  is employed by an Employer on
the last day of the Plan Year, regardless of  the  number of his Hours of
Service, and shall be allocated to his Account.

     For any Plan Year when (1) the Plan is top-heavy  and  (2) a Non-key
Employee  is  a Participant in both this Plan and a defined benefit  plan
included in the plan aggregation group which is top heavy, the sum of the
Employer contributions  and  forfeitures allocated to the Account of each
such Non-key Employee shall be  equal  to  at  least five percent (5%) of
such Non-key Employee's Total Compensation for that year.

     15.3 MINIMUM  VESTING.  If a Participant's vested  interest  in  his
Account is to be determined in a Top-Heavy Year, it shall be based on the
following "top-heavy table":

     Vesting                                    Percentage of
      Years                                    Interest Vested
fewer than 3                                             0%
3 or more                                              100%

Section 16.

     16.1 Pursuant to  the authority granted in Section 13.4 of the Plan,
the Plan shall be terminated  as  of  the Closing Date, as defined in the
Merger Agreement between the Holding Company  and  Dime, dated as of July
18,  1998.   Such termination shall be subject to the
                                       29
<PAGE>
submission  of  an
application to receive a favorable determination letter from the Internal
Revenue  Service  with  respect to the qualified status of the Plan as of
its termination.  There shall  be  no  further  benefit  accrual  to  any
Participant in the Plan after the Closing Date.

16.2      The Holding Company shall (i) use its best efforts to cause the
Trustee  to  make such elections under Sections 1.4 and 1.5 of the Merger
Agreement with  respect to the Unallocated Stock Fund as are necessary to
obtain cash at least  equal  to  all remaining Stock Obligations and (ii)
cause the Trustee to use such cash  to  repay  in  full  all  such  Stock
Obligations.

     16.3 Notwithstanding  any  other provision of Section 9 of the Plan,
each Participant's interest in his  Account  shall  become a fully vested
and nonforfeitable on the Closing Date.

     16.4 Following satisfaction by the Trustee of the Stock Obligations,
any cash or shares of Stock remaining the Unallocated Stock Fund shall be
allocated, as of the Closing Date, to the Account of each Participant who
has an interest in an Account of the Closing Date.  Such allocation shall
be made among the Participants' Accounts in proportion  to the balance in
each Account as of the Closing Date.

     16.5 The balance of each Participant's Account shall  be distributed
to  such  Participant  in  the  form  of  a  lump sum (or transferred  in
accordance with Section 401(a)(31) of the Code)  as  soon  as practicable
following  the later of (i) the Closing Date or (ii) the receipt  by  the
Association of a favorable determination letter from the Internal Revenue
Service regarding the qualified status of the Plan upon its termination.
                                       30
<PAGE>


        Dime Community Bancshares, Inc.

        Stock Options Assumed Pursuant to section 1.6(b)
        of the Agreement and Plan of Merger Dated July 18, 1998
        by  and  between  Dime  Community  Bancshares,  Inc.  and Financial
                Bancorp, Inc.

        Option Conversion Certificate




Peter S. Russo                 ###-##-####
Name of Option Holder   Social Security Number

58 Ridge Road
Street Address

East Williston                  NY              11596
City                         State            ZIP Code

This  Option Conversion Certificate sets forth the terms and conditions  on
which options  to  purchase  common stock of Financial Bancorp, Inc. ("FIBC
Options") granted to the Continuing  Option Holder named above by Financial
Bancorp, Inc. ("FIBC") and outstanding  at the Effective Time of the merger
of FIBC into Dime Community Bancshares, Inc.  ("DCB")  have  been converted
into options to purchase common stock of DCB ("Converted Options") pursuant
to section 1.6(b) of the Agreement and Plan of Merger dated as  of July 18,
1998,  by  and  between DCB and FIBC (the "Merger Agreement").   Below  are
specific  terms  and   conditions  applicable  to  this  Converted  Option.
Attached as Exhibit A are its general terms and conditions.



                             (A)           (B)
FIBC OPTION
Grant Date:                1/26/95      6/17/97
Class of Optioned Shares   Common       Common
No. of Shares              10,925        5,925
Exercise Price Per Share    $9.44       $17.00
Option Type (ISO or NQSO)    NQSO         NQSO

Plan (Employee or Director)Director    Director
Option Expiration Date     1/26/05      6/17/07

CONVERTED OPTION
Class of Optioned Shares*  Common        Common
No. of Shares*             19,973        10,832
Exercise Price Per Share*   $5.17         $9.30
Option Type (ISO or NQSO)    NQSO          NQSO
Option Expiration Date    1/26/05       6/17/07
      *Subject  to  adjustment   as  provided  in  the  General  Terms  and
Conditions.

By signing where indicated below, DCB grants this Converted Option upon the
specified terms and conditions, and  the  Option  Holder  (1)  acknowledges
receipt  of  this  Option Conversion Certificate, including Exhibit  A  and
Appendices A and B thereto, and agrees to observe and be bound by the terms
and conditions set forth  herein,(2) acknowledges receipt of the Prospectus
dated January 21, 1999 pursuant  to  which  shares  of  common stock of DCB
which may be acquired upon exercise of Converted Options  are being offered
and  (3)  agrees that this Option Conversion Certificate and  the  attached
Exhibit A (and  Appendices  A  and  B attached thereto) supersede, in their
entirety,   any   and   all   prior  terms  and   conditions,   agreements,
understandings and arrangements, whether or not in writing, with respect to
his or her FIBC Options.

Dime Community Bancshares, Inc.                  Option Holder


By

Name:   _________________________

Title:  _________________________

<PAGE>
        Dime Community Bancshares, Inc.

        Stock Options Assumed Pursuant to section 1.6(b)
        of the Agreement and Plan of Merger Dated July 18, 1998
        by  and  between  Dime Community  Bancshares,  Inc.  and  Financial
        Bancorp, Inc.

        Option Conversion Certificate




Dominick L. Segrete                     ###-##-####
Name of Option Holder           Social Security Number

106 New Market Road
Street Address

   Garden City                  NY              11530
    City                     State            ZIP Code

This Option Conversion Certificate  sets  forth the terms and conditions on
which options to purchase common stock of Financial  Bancorp,  Inc.  ("FIBC
Options")  granted to the Continuing Option Holder named above by Financial
Bancorp, Inc.  ("FIBC") and outstanding at the Effective Time of the merger
of FIBC into Dime  Community  Bancshares,  Inc. ("DCB") have been converted
into options to purchase common stock of DCB ("Converted Options") pursuant
to section 1.6(b) of the Agreement and Plan  of Merger dated as of July 18,
1998,  by and between DCB and FIBC (the "Merger  Agreement").    Below  are
specific   terms  and  conditions  applicable  to  this  Converted  Option.
Attached as Exhibit A are its general terms and conditions.

                             (A)
FIBC OPTION
Grant Date:                1/26/95
Class of Optioned Shares   Common
No. of Shares              10,925
Exercise Price Per Share    $9.44
Option Type (ISO or NQSO)    NQSO

Plan (Employee or Director)Director
Option Expiration Date     1/26/05

CONVERTED OPTION
Class of Optioned Shares*  Common
No. of Shares*             19,973
Exercise Price Per Share*   $5.17
Option Type (ISO or NQSO)    NQSO
Option Expiration Date    1/26/05
      *Subject   to  adjustment  as  provided  in  the  General  Terms  and
Conditions.

By signing where indicated below, DCB grants this Converted Option upon the
specified terms and  conditions,  and  the  Option  Holder (1) acknowledges
receipt  of  this Option Conversion Certificate, including  Exhibit  A  and
Appendices A and B thereto, and agrees to observe and be bound by the terms
and conditions  set forth herein,(2) acknowledges receipt of the Prospectus
dated January 21,  1999  pursuant  to  which  shares of common stock of DCB
which may be acquired upon exercise of Converted  Options are being offered
and  (3) agrees that this Option Conversion Certificate  and  the  attached
Exhibit  A  (and  Appendices  A and B attached thereto) supersede, in their
entirety,   any   and   all  prior  terms   and   conditions,   agreements,
understandings and arrangements, whether or not in writing, with respect to
his or her FIBC Options.

Dime Community Bancshares, Inc.                         Option Holder


By

Name:   _________________________

Title:  _________________________
<PAGE>

        Dime Community Bancshares, Inc.

        Stock Options Assumed Pursuant to section 1.6(b)
        of the Agreement and Plan of Merger Dated July 18, 1998
        by  and  between Dime  Community  Bancshares,  Inc.  and  Financial
            Bancorp, Inc.

        Option Conversion Certificate




Raymond M. Calamari                     ###-##-####
Name of Option Holder             Social Security Number

5 Orchard Street
Street Address

   Glen Head                    NY              11545
    City                      State            ZIP Code

This Option Conversion  Certificate  sets forth the terms and conditions on
which options to purchase common stock  of  Financial  Bancorp, Inc. ("FIBC
Options") granted to the Continuing Option Holder named  above by Financial
Bancorp, Inc. ("FIBC") and outstanding at the Effective Time  of the merger
of  FIBC  into Dime Community Bancshares, Inc. ("DCB") have been  converted
into options to purchase common stock of DCB ("Converted Options") pursuant
to section  1.6(b) of the Agreement and Plan of Merger dated as of July 18,
1998, by and  between  DCB  and  FIBC (the "Merger Agreement").   Below are
specific  terms  and  conditions  applicable   to  this  Converted  Option.
Attached as Exhibit A are its general terms and conditions.

                             (A)
FIBC OPTION
Grant Date:                10/22/96
Class of Optioned Shares   Common
No. of Shares               5,000
Exercise Price Per Share   $14.25
Option Type (ISO or NQSO)    NQSO

Plan (Employee or Director)Director
Option Expiration Date     10/22/06

CONVERTED OPTION
Class of Optioned Shares*  Common
No. of Shares*              9,141
Exercise Price Per Share*   $7.80
Option Type (ISO or NQSO)    NQSO
Option Expiration Date    10/22/06
      *Subject  to  adjustment  as  provided  in  the   General  Terms  and
Conditions.

By signing where indicated below, DCB grants this Converted Option upon the
specified  terms  and  conditions,  and the Option Holder (1)  acknowledges
receipt  of this Option Conversion Certificate,  including  Exhibit  A  and
Appendices A and B thereto, and agrees to observe and be bound by the terms
and conditions  set forth herein,(2) acknowledges receipt of the Prospectus
dated January 21,  1999  pursuant  to  which  shares of common stock of DCB
which may be acquired upon exercise of Converted  Options are being offered
and  (3) agrees that this Option Conversion Certificate  and  the  attached
Exhibit  A  (and  Appendices  A and B attached thereto) supersede, in their
entirety,   any   and   all  prior  terms   and   conditions,   agreements,
understandings and arrangements, whether or not in writing, with respect to
his or her FIBC Options.

Dime Community Bancshares, Inc.                         Option Holder


By

Name:   _________________________

Title:  _________________________

<PAGE>
        Dime Community Bancshares, Inc.

        Stock Options Assumed Pursuant to section 1.6(b)
        of the Agreement and Plan of Merger Dated July 18, 1998
        by  and  between Dime  Community  Bancshares,  Inc.  and  Financial
             Bancorp, Inc.

        Option Conversion Certificate

  Frank S. La tawiec                     ###-##-####
Name of Option Holder             Social Security Number

10 Smith Street
Street Address

   Glen Head                    NY              11545
    City                      State           ZIP Code

This Option Conversion  Certificate  sets forth the terms and conditions on
which options to purchase common stock  of  Financial  Bancorp, Inc. ("FIBC
Options") granted to the Continuing Option Holder named  above by Financial
Bancorp, Inc. ("FIBC") and outstanding at the Effective Time  of the merger
of  FIBC  into Dime Community Bancshares, Inc. ("DCB") have been  converted
into options to purchase common stock of DCB ("Converted Options") pursuant
to section  1.6(b) of the Agreement and Plan of Merger dated as of July 18,
1998, by and  between  DCB  and  FIBC (the "Merger Agreement").   Below are
specific  terms  and  conditions  applicable   to  this  Converted  Option.
Attached as Exhibit A are its general terms and conditions.



                             (A)          (B)             (C)
FIBC OPTION
Grant Date:               12/21/95      2/18/97         6/17/97
Class of Optioned Shares   Common       Common           Common
No. of Shares               5,000        24,000           9,000
Exercise Price Per Share   $13.50        $18.00          $17.00
Option Type (ISO or NQSO)    NQSO         ISO               ISO
Plan (Employee or Director)Director     Employee        Employee
Option Expiration Date    12/21/05       2/18/07        6/17/07

CONVERTED OPTION
Class of Optioned Shares*   Common       Common           Common
No. of Shares*              9,141         43,876         16,453
Exercise Price Per Share*   $7.39          $9.85          $9.30
Option Type (ISO or NQSO)    NQSO           NQSO           NQSO
Option Expiration Date    12/21/05       2/18/07        6/17/07
      *Subject  to  adjustment  as  provided  in  the   General  Terms  and
Conditions.

By signing where indicated below, DCB grants this Converted Option upon the
specified  terms  and  conditions,  and the Option Holder (1)  acknowledges
receipt  of this Option Conversion Certificate,  including  Exhibit  A  and
Appendices A and B thereto, and agrees to observe and be bound by the terms
and conditions  set forth herein,(2) acknowledges receipt of the Prospectus
dated January 21,  1999  pursuant  to  which  shares of common stock of DCB
which may be acquired upon exercise of Converted  Options are being offered
and  (3) agrees that this Option Conversion Certificate  and  the  attached
Exhibit  A  (and  Appendices  A and B attached thereto) supersede, in their
entirety,   any   and   all  prior  terms   and   conditions,   agreements,
understandings and arrangements, whether or not in writing, with respect to
his or her FIBC Options.

Dime Community Bancshares, Inc.                         Option Holder


By

Name:   _________________________

Title:  _________________________
<PAGE>

        Dime Community Bancshares, Inc.

        Stock Options Assumed Pursuant to section 1.6(b)
        of the Agreement and Plan of Merger Dated July 18, 1998
        by  and  between Dime  Community  Bancshares,  Inc.  and  Financial
             Bancorp, Inc.

        Option Conversion Certificate


P. James O'Gorman                       ###-##-####
Name of Option Holder             Social Security Number

331 Deer Track Lane
Street Address

Valley Cottage                  NY              10989
City                          State            ZIP Code

This Option Conversion  Certificate  sets forth the terms and conditions on
which options to purchase common stock  of  Financial  Bancorp, Inc. ("FIBC
Options") granted to the Continuing Option Holder named  above by Financial
Bancorp, Inc. ("FIBC") and outstanding at the Effective Time  of the merger
of  FIBC  into Dime Community Bancshares, Inc. ("DCB") have been  converted
into options to purchase common stock of DCB ("Converted Options") pursuant
to section  1.6(b) of the Agreement and Plan of Merger dated as of July 18,
1998, by and  between  DCB  and  FIBC (the "Merger Agreement").   Below are
specific  terms  and  conditions  applicable   to  this  Converted  Option.
Attached as Exhibit A are its general terms and conditions.

                            (A)          (B)        (C)

FIBC OPTION
Grant Date:              1/26/95      2/18/97    6/17/97
Class of Optioned Shares  Common       Common     Common
No. of Shares                200       16,000      6,000
Exercise Price Per Share   $9.44       $18.00     $17.00
Option Type (ISO or NQSO)   NQSO          ISO        ISO

Plan (Employee or Director)Employee   Employee  Employee
Option Expiration Date   1/26/05      2/18/07    6/17/07

CONVERTED OPTION
Class of Optioned Shares* Common       Common     Common
No. of Shares*               365       29,251     10,969
Exercise Price Per Share*  $5.17        $9.85      $9.30
Option Type (ISO or NQSO)   NQSO         NQSO       NQSO
Option Expiration Date   1/26/05      2/18/07    6/17/07
      *Subject  to  adjustment  as  provided  in  the   General  Terms  and
Conditions.

By signing where indicated below, DCB grants this Converted Option upon the
specified  terms  and  conditions,  and the Option Holder (1)  acknowledges
receipt  of this Option Conversion Certificate,  including  Exhibit  A  and
Appendices A and B thereto, and agrees to observe and be bound by the terms
and conditions  set forth herein,(2) acknowledges receipt of the Prospectus
dated January 21,  1999  pursuant  to  which  shares of common stock of DCB
which may be acquired upon exercise of Converted  Options are being offered
and  (3) agrees that this Option Conversion Certificate  and  the  attached
Exhibit  A  (and  Appendices  A and B attached thereto) supersede, in their
entirety,   any   and   all  prior  terms   and   conditions,   agreements,
understandings and arrangements, whether or not in writing, with respect to
his or her FIBC Options.

Dime Community Bancshares, Inc.                         Option Holder


By

Name:   _________________________

Title:  _________________________

<PAGE>
        Dime Community Bancshares, Inc.

        Stock Options Assumed Pursuant to section 1.6(b)
        of the Agreement and Plan of Merger Dated July 18, 1998
        by  and  between Dime  Community  Bancshares,  Inc.  and  Financial
            Bancorp, Inc.

        Option Conversion Certificate




Valerie M. Swaya                        ###-##-####
Name of Option Holder   Social Security Number

222 Grand Street, Unit 3G
Street Address

     Hoboken                    NJ              07030
     City                    State             ZIP Code

This Option Conversion  Certificate  sets forth the terms and conditions on
which options to purchase common stock  of  Financial  Bancorp, Inc. ("FIBC
Options") granted to the Continuing Option Holder named  above by Financial
Bancorp, Inc. ("FIBC") and outstanding at the Effective Time  of the merger
of  FIBC  into Dime Community Bancshares, Inc. ("DCB") have been  converted
into options to purchase common stock of DCB ("Converted Options") pursuant
to section  1.6(b) of the Agreement and Plan of Merger dated as of July 18,
1998, by and  between  DCB  and  FIBC (the "Merger Agreement").   Below are
specific  terms  and  conditions  applicable   to  this  Converted  Option.
Attached as Exhibit A are its general terms and conditions.



                                 (A)

FIBC OPTION
Grant Date:                   6/17/97
Class of Optioned Shares       Common
No. of Shares                   4,000
Exercise Price Per Share       $17.00
Option Type (ISO or NQSO)         ISO
Plan (Employee or Director)  Employee
Option Expiration Date        6/17/07

CONVERTED OPTION
Class of Optioned Shares*      Common
No. of Shares*                  7,312
Exercise Price Per Share*       $9.30
Option Type (ISO or NQSO)        NQSO
Option Expiration Date        6/17/07
      *Subject  to  adjustment  as  provided  in  the   General  Terms  and
Conditions.

By signing where indicated below, DCB grants this Converted Option upon the
specified  terms  and  conditions,  and the Option Holder (1)  acknowledges
receipt  of this Option Conversion Certificate,  including  Exhibit  A  and
Appendices A and B thereto, and agrees to observe and be bound by the terms
and conditions  set forth herein,(2) acknowledges receipt of the Prospectus
dated January 21,  1999  pursuant  to  which  shares of common stock of DCB
which may be acquired upon exercise of Converted  Options are being offered
and  (3) agrees that this Option Conversion Certificate  and  the  attached
Exhibit  A  (and  Appendices  A and B attached thereto) supersede, in their
entirety,   any   and   all  prior  terms   and   conditions,   agreements,
understandings and arrangements, whether or not in writing, with respect to
his or her FIBC Options.

Dime Community Bancshares, Inc.                         Option Holder


By

Name:   _________________________

Title:  _________________________
<PAGE>

                                                            EXHIBIT A
        Dime Community Bancshares, Inc.
        Stock Options Granted Pursuant to section 1.6(b)
of the Agreement and Plan of Merger, dated July 18, 1998
By and Between Dime Community Bancshares, Inc. and Financial Bancorp, Inc.

General Terms and Conditions

Section 1.      Applicability.

This Exhibit A establishes  the  general terms and conditions applicable to
all options to purchase Common Stock,  par  value  $.01  per share, of Dime
Community Bancshares, Inc. ("DCB Common Stock") that have  been  granted by
Dime Community Bancshares, Inc. ("DCB") pursuant to section 1.6(b)  of  the
Agreement  and  Plan of Merger, dated July 18, 1998, by and between DCB and
Financial Bancorp,  Inc.  (the  "Merger  Agreement")  in  substitution  for
options  to  purchase common stock of Financial Bancorp, Inc. ("FIBC Common
Stock") outstanding  under the Financial Bancorp, Inc. 1995 Incentive Stock
Option Plan (the "FIBC  ISO  Plan"),  as amended, or the Financial Bancorp,
Inc.  1995  Stock  Option Plan for Outside  Directors  (the  "FIBC  Outside
Directors Plan"), as  amended,  at  the  Effective  Time  of  the merger of
Financial Bancorp, Inc. ("FIBC") with and into DCB pursuant to  the  Merger
Agreement  (the "Effective Time").  For purposes of this Exhibit A and  the
Option Conversion  Certificate to which it is attached, options to purchase
FIBC Common Stock that  are  outstanding at the Effective Time are referred
to as "FIBC Options," the options  to  purchase  DCB  Common Stock that are
granted  in  substitution therefor are referred to as "Converted  Options,"
and the undersigned individual shall be referred to as the "Option Holder."
This Exhibit A, together with the Option Conversion Certificate to which it
is attached, constitute  an  Option  Conversion Agreement containing all of
the terms and conditions of the Converted  Options  and  supersede in their
entirety all of the terms and conditions of the FIBC ISO Plan  or  the FIBC
Outside  Directors  Plan,  as  the  case  may be, and any other agreements,
understandings or arrangements, whether or  not  in  writing, evidencing or
pertaining to any FIBC Option.

Section 2.      DCB Common Stock Subject to Converted Option.

The  maximum number of shares of DCB Common Stock which  may  be  purchased
upon exercise  of  a Converted Option is the number shown on the Continuing
Option Holder's Option Conversion Certificate.  The number of shares of DCB
Common Stock which may  be  purchased upon exercise of the Converted Option
at any time is the maximum number  shown  on the Continuing Option Holder's
Option Conversion Certificate reduced by one  share  for  each share of DCB
Common  Stock  as  to  which  the  Converted  Option  has  previously  been
exercised.

Section 3.      Incentive Stock Option Treatment - Options Under  the  FIBC
ISO Plan.

The  FIBC Options granted under the FIBC ISO Plan, designated as "incentive
stock  options"  ("ISOs")  on the Option Holder's Stock Option Certificate,
were intended be ISOs
                                Page 1
<PAGE>
within  the  meaning  of section 422 of the Internal
Revenue  Code of 1986 ("Code") to be the maximum  permissible  extent.  The
Option Holder acknowledges that if his or her FIBC Option was designated as
an ISO, as  a result of the conversion of the FIBC Option and the terms and
conditions herein,  the  Converted  Option  may  not  be  an ISO and may be
treated as a non-qualified stock option under the Code after  the  date  of
this  Agreement, including for purposes of income tax withholding, and that
he is aware of the tax consequences.

Section 4.      Option Period.

The Options  shall expire one hundred and twenty (120) months following the
date of grant unless sooner exercised.

Section 5.      Exercise Price.

During the Option  Period,  the  Option  Holder  shall  have  the  right to
purchase  all  or  any  portion  of the DCB Common Stock then available for
purchase upon exercise of the Converted  Option  at  the Exercise Price per
Share specified for the Converted Option on the Stock Option Certificate.

Section 6.      Method of Exercise.

(a)     The  Option  Holder  may,  at  any time during the  Option  Period,
exercise his or her right to purchase all  or  any part of the optioned DCB
Common Stock. The Option Holder shall exercise such right by:

(i)     giving  written  notice  to  DCB, in the form  attached  hereto  as
Appendix A; and

(ii)    delivering to DCB full payment of the Exercise Price for the Common
Stock to be purchased, with such payment  made  in  cash or by check, or in
whole or in part, through the surrender of shares of  Common  Stock,  which
shares  will  be valued at Fair Market Value (as defined below) on the date
of the exercise of the Option.

(b)     Fair Market  Value,  when used in connection with Common Stock on a
certain date, shall mean:

(i)     the final reported sales price on the date in question (or if there
is no reported sale on such date,  on  the last preceding date on which any
reported sale occurred) as reported in the principal consolidated reporting
system with respect to securities listed  or  admitted  to  trading  on the
principal  United States securities exchange on which the Shares are listed
or admitted to trading; or

(ii)    if the  Shares  are  not  listed or admitted to trading on any such
exchange, the closing bid quotation with respect to a Share on such date on
the National Association of Securities Dealers Automated Quotations System,
or, if
                                Page 2
<PAGE>
no such quotation is provided,  on  another similar system, selected
by the Committee, then in use; or

(iii)   if  subsections  (a) and (b) are not applicable,  the  fair  market
value of a Share as the Committee may determine.

(c)     The exercise price,  upon the election of the Option Holder, may be
paid by such Option Holder's broker-dealer  if  such broker-dealer is to be
repaid with the proceeds of the sale of a portion  of  the shares of Common
Stock underlying the exercised options as permitted under  Rule 16b-6(b) of
the Securities Exchange Act of 1934, as amended ("Cashless Exercise").

(d)     The  Option  Holder  shall  not  be  entitled  to any rights  as  a
stockholder with respect to shares of Common Stock being  acquired pursuant
to the exercise of the Option unless and until certificates evidencing such
Common  Stock  are issued.  No adjustments shall be made for  dividends  or
distributions or  other  rights  for  which the record date is prior to the
date such certificates are issued except as provided in Section 8.

Section 7.      Stock Appreciation Rights.

The Option Holder shall have no right to  receive from DCB any cash payment
in full or partial settlement of his rights  in,  to  or  under a Converted
Option.

Section 8.      Dilution and Other Adjustments.

In  the  event of any change in the outstanding shares of Common  Stock  by
reason  of   any   stock   dividend  or  split,  recapitalization,  merger,
consolidation, spin-off, reorganization, combination or exchange of shares,
or other similar corporate change,  proportionate and equitable adjustments
to the Option shall be made to the number of shares of Common Stock covered
by the Option and to the Exercise Price  per share covered by the Option to
prevent dilution or enlargement of the rights of the Option Holder.

Section 9.      Delivery and Registration of DCB Common Stock.

The obligation of DCB to deliver DCB Common Stock pursuant to any Converted
Option shall, if the Compensation Committee of Dime Community Bancorp, Inc.
(the "DCB Committee") so requests, be conditioned  upon  the  receipt  of a
representation  as  to  the investment intention of the person to whom such
DCB Common Stock is to be  delivered,  in  such  form  as the DCB Committee
shall determine to be necessary or advisable to comply with  the provisions
of  applicable  federal, state or local law.  It may be provided  that  any
such representation shall become inoperative upon a registration of the DCB
Common Stock or upon  the  occurrence  of  any  other event eliminating the
necessity of such representation.  DCB shall not be required to deliver any
DCB  Common Stock under this Agreement prior to (a)  the  admission of such
DCB Common Stock to listing on any stock exchange on which DCB Common Stock
may  then  be listed, or (b) the completion of such registration  or  other
qualification  under  any  state or federal law, rule or regulations as the
DCB Committee shall determine to be necessary or advisable.

Section 10.     Administration.
                                Page 3
<PAGE>

(a)     Each Converted Option  shall  be administered by the members of the
DCB Committee.

(b)     The  DCB Committee is authorized  to  construe  and  interpret  the
Converted Option  and this Option Conversion Agreement to promulgate, amend
and  rescind  rules  and   regulations   relating  to  the  implementation,
administration and maintenance of the Converted  Options.   Subject  to the
terms   and   conditions   hereof,   the   DCB  Committee  shall  make  all
determinations    necessary   or   advisable   for   the    implementation,
administration and  maintenance of the Converted Options including, without
limitation, correcting any technical defect(s) or technical omission(s), or
reconciling any technical  inconsistency(ies),  in  the  Converted  Options
and/or  the  terms  and  conditions  contained  in  this  Option Conversion
Agreement.  The  DCB  Committee may designate persons other than members of
the DCB Committee to carry out the day-to-day ministerial administration of
the  Converted  Options  under such conditions and limitations  as  it  may
prescribe.  The DCB Committee's  determinations need not be uniform and may
be  made  selectively among Option Holders,  whether  or  not  such  Option
Holders are  similarly  situated.  Any determination, decision or action of
the  DCB Committee in connection  with  the  construction,  interpretation,
administration, implementation or maintenance of any Converted Option shall
be final,  conclusive and binding upon all Option Holders and any person(s)
claiming under or through any Option Holders.

Section 11.     No Right to Continued Service.

Nothing herein  nor  any  action of the Board of Directors of DCB or of the
DCB Committee with respect to a Converted Option shall be held or construed
to confer upon the Option Holder  any right to a continuation of service by
DCB or any direct or indirect subsidiary thereof.  The Option Holder may be
dismissed or otherwise dealt with as  though  this  Converted Option or the
related FIBC Option did not exist.

Section 12.     Taxes.

Where any person is entitled to receive shares of DCB Common Stock pursuant
to the exercise of the Converted Option granted hereunder,  DCB  shall have
the right to require such person to pay to DCB the amount of any tax  which
DCB  is  required  to  withhold  with  respect  to such shares, or, in lieu
thereof,  to  retain,  or to sell without notice, a  sufficient  number  of
shares of DCB Common Stock  to cover the amount required to be withheld.

Section 13.     Notices.

All notices and other communications  hereunder  shall  be  in  writing and
shall   be   deemed   given   if  delivered  personally,  telecopied  (with
confirmation),  mailed by registered  or  certified  mail  (return  receipt
requested) or delivered  by  an express courier (with confirmation) to such
party at the address listed below,  or  at  such  other address as one such
party may by written notice specify to the other party:

(a)     If to DCB:
                                Page 4
<PAGE>

Dime Community Bancshares, Inc.
209 Havermeyer Street
Brooklyn, NY   11211
Attention: President

(b)     If to the Option Holder, to the Option Holder's address as shown on
the Stock Option Certificate or specified in any subsequent notice to DCB.

Section 14.     Restrictions on Transfer.

The right to receive a benefit under the Plan shall  not  be subject in any
manner to anticipation, alienation or assignment, nor shall  such  right be
liable  for  or  subject  to debts, contracts, liabilities, engagements  or
torts.

Section 15.     Successors and Assigns.

The Option Conversion Agreement  shall inure to the benefit of and shall be
binding  upon  DCB  and  the  Option Holder  and  their  respective  heirs,
successors and assigns.

Section 16.     Construction of Language.

Whenever appropriate in the Exhibit  A,  words  used in the singular may be
read in the plural, words used in the plural may  be  read in the singular,
and words importing the masculine gender may be read as  referring  equally
to  the  feminine  or  the  neuter.   Any reference to a section shall be a
reference  to  a section of this Exhibit  A,  unless  the  context  clearly
indicates otherwise.


Section 17.     Governing Law.

This Agreement shall  be governed and construed in accordance with the laws
of the State of New York,  without  regard  to  any applicable conflicts of
law.

Section 18.     Amendment.

This instrument contains the entire agreement of  the  parties  relating to
the subject matter hereof, and supercedes in its entirety any and all prior
agreements,  understandings  or  representations  relating  to  the subject
matter  hereof.   No modifications of this Agreement shall be valid  unless
made in writing and signed by the parties hereto.
                                Page 5
<PAGE>



        Appendix A to Option Conversion Agreement
        Stock Options Granted Pursuant to section 1.6(b)
        of the Agreement  and  Plan  of Merger, dated as of the 18th day of
July, 1998
        By  and  between Dime Community  Bancshares,  Inc.   and  Financial
Bancorp, Inc.
        Notice of Exercise of Stock Option


Use this Notice to inform the DCB Committee administering the Stock Options
granted pursuant to  section  1.6(b)  of  the  Agreement and Plan of Merger
dated  as  of  the  18th  day of July, 1998 by and between  Dime  Community
Bancshares, Inc. and  Financial  Bancorp, Inc. that you are exercising your
right to purchase shares of Common Stock of Dime Community Bancshares, Inc.
("DCB") pursuant to an option ("Converted  Option")  granted under the FIBC
ISO Plan or the FIBC Outside Directors Plan.  If you are  not the person to
whom the Option was granted ("Option Recipient"), you must  attach  to this
Notice  proof of your right to exercise the Option granted under the Option
Conversion  Agreement entered into by DCB and the Option Recipient ("Option
Conversion Agreement").   This  Notice  should  be  personally delivered or
mailed  by  certified  mail, return receipt requested to:   Dime  Community
Bancshares, Inc., 209 Havemeyer  Street,  Brooklyn,  NY  11211,  Attention:
President.   The effective date of the exercise of the Option  shall be the
earliest date practicable following the date this properly completed Notice
is  received  by  DCB, but in no event more than three business days  after
such date ("Effective  Date").   Except  as  specifically  provided  to the
contrary herein, capitalized terms shall have the meanings assigned to them
under  the  Option Conversion Agreement.  This Notice is subject to all  of
the terms and conditions of the Option Conversion Agreement.

OPTION INFORMATION     Identify below the Option that you are exercising by
providing the following information from the Option Conversion Agreement.

Name of Option Holder:
_________________________________________________________
Option Grant Date:
____________________, __________      Exercise Price per share:$_____.____
(Month and Day)        (Year)

EXERCISE PRICE    Compute  the  Exercise Price below and select a method of
payment.

Total Exercise Price________________ x $__________.______ = $____________
                  (No.  of  Shares)     (Exercise  Price)        Total
                                                            Exercise Price

Method of Payment         [check  and  complete one or more; you may select
(a) or (b), or a combination thereof, or  (c).  If  you  choose  to pay the
exercise  price  with  a combination of (a) and (b), the sum of the amounts
shown in (a) and (b) must equal the total Exercise Price shown above]



(a)
o
I enclose a certified check,  money  order,  or  bank  draft payable to the
order  of  Dime  Community  Bancshares,  Inc.  in the amount of  the  Total
Exercise Price.
$



(b)
o
I enclose Shares of Common Stock already owned by  the  Option  Holder duly
endorsed for transfer to Dime Community Bancshares, Inc. with all necessary
stock   transfer  stamps  attached  and  having  a  Fair  Market  Value  of
 .
$



(c)
o
I authorize  _____________________  [enter name of brokerage firm] to sell,
pursuant to a "cashless exercise," such Shares subject to the Option having
a Fair Market Value of                 .
$

ISSUANCE OF CERTIFICATES
        I hereby direct that the stock certificates representing the shares
of DCB Common Stock purchased pursuant  to section 2 above be issued to the
following person(s) in the amount specified below:


Name and Address
Social Security No.
 No. of Shares



            -          -




            -          -



WITHHOLDING ELECTIONS   For Employee Option Recipients only.  Beneficiaries
and Outside Directors should not complete.
        I understand that I am responsible for the amount of federal, state
and local taxes required to be withheld with  respect  to the shares of DCB
Common Stock to be issued to me pursuant to this Notice,  but  that  I  may
request  DCB  to retain or sell a sufficient number of such shares to cover
the amount to be  withheld.  I hereby request that any taxes required to be
withheld be paid in the following manner [check one]:





o
With a certified or  bank check that I will deliver to DCB on or before the
Effective Date of my Option exercise.



o
With the proceeds from  a  sale  of  Shares  of DCB Common Stock that would
otherwise be distributed to me.



o
Retain Shares of DCB Common Stock that would otherwise  be  distributed  to
me.


I  understand  that  the withholding elections I have made on this form are
not binding on the DCB  Committee,  and  that the DCB Committee will decide
the amount to be withheld and the method of  withholding  and  advise me of
its  decision prior to the Effective Date.  I further understand  that  the
DCB Committee  may  request  additional information or assurances regarding
the manner and time at which I  will  report the income attributable to the
distribution to be made to me.

        I further understand that if I  have  elected to have shares of DCB
Common Stock sold to satisfy tax withholding, I  may  be  asked  to  pay  a
minimal  amount  of  such  taxes in cash in order to avoid the sale of more
shares of DCB Common Stock than are necessary.


COMPLIANCE WITH TAX AND SECURITIES LAWS

S
I
GN
H
E
RE
I understand that I must rely  on,  and  consult with, my own tax and legal
counsel (and not Dime Community Bancshares, Inc.) regarding the application
of all laws -- particularly tax and securities  laws -- to the transactions
to be effected pursuant to my Option and this Notice.   I understand that I
will be responsible for paying any federal, state and local  taxes that may
become  due  upon  the  sale  (including  a  sale  pursuant  to a "cashless
exercise")  or  other  disposition  of  shares  of DCB Common Stock  issued
pursuant to this Notice and that I must consult with  my  own  tax  advisor
regarding how and when such income will be reportable.

___________________________________________________________________________
             _____________________________
                                             Signature
Date

_________________________________________________________________________
_________________________________________________________________________
        Address
         Internal Use Only


Dime Community Bancshares, Inc.

Received  [check one]:      By Hand             By Mail Post Marked

        _______________________________
        Date of Post Mark

By
_______________________________
Authorized Signature    Date of Receipt
<PAGE>

        Appendix B to Stock Option Conversion Agreement
        Stock Options Granted Pursuant to section 1.6(b)
        of  the  Agreement  and Plan of Merger, Dated as of the 18th Day of
July, 1998
        By  and  Between  Dime Community  Bancshares,  Inc.  and  Financial
Bancorp, Inc.
        Beneficiary Designation Form




GENERAL
INFORMATION

Use this form to designate  the Beneficiary(ies) who may exercise Converted
Options outstanding to you at  the  time  of  your  death  under the Option
Conversion   Agreement  dated  January  21,  1999  between  Dime  Community
Bancshares, Inc. and the Option Holder named below.


Name of Person
Making Designation

Social Security Number _______-_____-__________

Name of
Option Holder

Social Security Number _______-_____-__________




BENEFICIARY
DESIGNATION
Complete sections  A  and  B.  If  no percentage shares are specified, each
Beneficiary in the same class (primary  or  contingent) shall have an equal
share.  If any designated Beneficiary predeceases  you,  the shares of each
remaining  Beneficiary in the same class (primary or contingent)  shall  be
increased proportionately.



A  PRIMARY BENEFICIARY(IES).  I hereby designate the following person(s) as
my  primary  Beneficiary(ies)   under   the  Option  Conversion  Agreement,
reserving the right to change or revoke this  designation at any time prior
to my death:


Name
Address
Relationship
Birthdate
Share






        %






        %






        %
Total   =       100%

B  CONTINGENT BENEFICIARY(IES).  I hereby designate the following person(s)
as my contingent Beneficiary(ies) under the Option  Conversion Agreement to
receive benefits only if all of my primary Beneficiaries  should predecease
me, reserving the right to change or revoke this designation  at  any  time
prior to my death as to all outstanding Converted Options:


Name
Address
Relationship
Birthdate
Share






        %






        %






        %
Total   =       100%


S
I
G
N
H
E
R
E
I  understand  that this Beneficiary Designation shall be effective only if
properly  completed  and  received  by  the  Corporate  Secretary  of  Dime
Community Bancshares, Inc. prior to my death, and that it is subject to all
of the terms  and  conditions  of  the Option Conversion Agreement.  I also
understand  that  an effective Beneficiary  designation  revokes  my  prior
designation(s) with respect to all outstanding Converted Options.



Your Signature                                                  Date


         Internal Use Only


This Beneficiary Designation  was  received  by  Dime Community Bancshares,
Inc. on the date indicated.





By
Authorized Signature    Date

Comments
<PAGE>


                      DIME COMMUNITY BANCORP, INC. AND SUBSIDIARY
                   STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
                                      (In Thousands)
<TABLE>
<CAPTION>
<S>                                                              <C>                    <C>             <C>
Fiscal Year Ended June 30,                                                1999                 1998           1997
- ------------------------------------------------------------------------------------------------------------------
NUMERATOR:
Net Income                                                             $19,861              $13,098        $12,316
- ------------------------------------------------------------------------------------------------------------------
DENOMINATOR:
Average shares outstanding utilized in the calculation of
   basic earnings per share                                             10,951               11,001         12,898
- ------------------------------------------------------------------------------------------------------------------
Unvested shares of Recognition and Retention Plan                          372                  517             36
Common stock equivalents due to the dilutive effect of
   stock options                                                           528                  523             47
- ------------------------------------------------------------------------------------------------------------------
Average shares outstanding utilized in the calculation of
   diluted earnings per share                                           11,851               12,041         12,981
- ------------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE:
BASIC                                                                    $1.81                $1.19          $0.95
- ------------------------------------------------------------------------------------------------------------------
DILUTED                                                                  $1.68                $1.09          $0.95
- ------------------------------------------------------------------------------------------------------------------
</TABLE>


                             FINANCIAL HIGHLIGHTS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
The selected consolidated financial and other data of the Company set forth
below is derived in part from, and should be read in conjunction with, the
Consolidated Financial Statements of the Company and Notes thereto.  Earnings
per share information for the Company for the fiscal years ended June 30,
1996 and prior are not meaningful since the sale of the Company's common stock
and the merger of Conestoga Bancorp, Inc. into the Bank occurred on June 26,
1996.  Financial Bancorp, Inc. was merged into the Company on January 21,
1999.
<TABLE>
<CAPTION>
<S>                                           <C>            <C>             <C>               <C>              <C>
    At or for the fiscal years ended June 30,       1999             1998              1997           1996 <F1>       1995
- ---------------------------------------------------------------------------------------------------------------------------
SELECTED FINANCIAL CONDITION DATA:
Total assets                                      $2,247,615      $1,623,926      $1,315,026      $1,371,821       $662,739
Loans, net <F1>                                    1,368,260         938,046         739,858         575,874        424,680
Mortgage-backed securities                           525,667         410,589         308,525         209,941         91,548
Investment securities <F2>                           206,611         174,551         168,596         392,450        101,695
Federal funds sold                                    11,011           9,329          18,902         115,130         17,809
Goodwill                                              64,871          24,028          26,433          28,438             -
Deposits                                           1,247,061       1,038,342         963,395         950,114        554,841
Borrowings                                           731,660         360,106         139,543          27,708         17,820
Stockholders' equity                                 211,695         186,349         190,889         213,071         77,067
Tangible stockholders' equity                        145,562         159,558         162,361         184,188         76,321
- ---------------------------------------------------------------------------------------------------------------------------
SELECTED OPERATING DATA:
Interest income                                     $133,912        $106,464         $89,030         $52,619        $49,223
Interest expense on deposits and
       borrowings                                     77,219          56,935          41,564          23,516         18,946
- ---------------------------------------------------------------------------------------------------------------------------
Net interest income                                   56,693          49,529          47,466          29,103         30,277
Provision for losses                                     240           1,635           4,200           2,979          2,950
- ---------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for
       loan losses                                    56,453          47,894          43,266          26,124         27,327
Non-interest income                                    7,916           7,007           4,133           1,375          1,773
Non-interest expense <F3>                             30,493          29,937          27,492          14,021         14,053
- ---------------------------------------------------------------------------------------------------------------------------
Income before income tax expense and
       cumulative effect of changes in
       accounting principle                           33,876          24,964          19,907          13,478         15,047
Income tax expense <F4>                               14,015          11,866           7,591           6,181          6,621
- ---------------------------------------------------------------------------------------------------------------------------
Income before cumulative effect of
       changes in accounting principle                19,861          13,098          12,316           7,297          8,426
Cumulative effect on prior years of
       changing to a different method of
       accounting for:
      Postretirement benefits other than
             pensions <F5>                                -               -               -           (1,032)            -
- ---------------------------------------------------------------------------------------------------------------------------
Net income <F6>                                      $19,861         $13,098         $12,316          $6,265         $8,426
- ---------------------------------------------------------------------------------------------------------------------------
<FN>
<F1> Loans, net, represents gross loans less net deferred loan fees and
     allowance for loan losses.
<F2> Amount includes investment in Federal Home Loan Bank of New York
     ("FHLBNY") capital stock.
<F3> Excluding a non-recurring charge of $2.0 million related to the
     recapitalization of the Savings Association Insurance Fund ("SAIF") of
     the Federal Deposit Insurance Corporation ("FDIC") , non-interest
     expense was $25.5 million during the year ended June 30, 1997.
<F4> Excluding non-recurring New York State and New York City income tax
     recoveries of $1.9 million and $1.0 million, respectively, income tax
     expense was $10.5 million during the fiscal year ended June 30, 1997.
<F5>The Bank adopted Statement of Financial Accounting Standards No. 106,
    ''Employers' Accounting for Postretirement Benefits Other Than Pensions''
    ("SFAS 106") effective July 1, 1995. The Bank elected to record the full
    accumulated post retirement benefit obligation upon adoption. This resulted
    in a cumulative effect adjustment of $1,032,000 (after reduction for income
    taxes of $879,000) to apply retroactively to previous years the new method
    of accounting, which is shown in the consolidated statement of income for
    the year ended June 30, 1996.
<F6> Excluding a non-recurring charge of $2.0 million relating to
    recapitalization of the SAIF and the recovery of New York State and City
    deferred income taxes previously provided, net income would have been $10.5
    million, and the return on average assets, return on average stockholders'
    equity, return on average tangible stockholders' equity, non-interest
    expense to average assets, the efficiency ratio, and earnings per share
    would have been 0.86%, 5.08%, 5.85%, 2.07%, 50.30% and $0.81, respectively,
    for the year ended June 30, 1997.
<F7> With the exception of end of period ratios, all ratios are based on
    average daily balances during the indicated periods. Asset Quality Ratios
    and Regulatory Capital Ratios are end of period ratios.
<F8> Income before cumulative effect of changes in accounting principles is
    used to calculate return on average assets and return on average equity
    ratios.
NOTES CONTINUED ON NEXT PAGE
</TABLE>
                                       - 1 -
<PAGE>

<TABLE>
<CAPTION>
<S>                                                      <C>               <C>            <C>           <C>              <C>
    At or for the fiscal years ended June 30,                  1999            1998              1997           1996         1995
- ----------------------------------------------------------------------------------------------------------------------------------
SELECTED FINANCIAL RATIOS AND OTHER DATA <F11>:
FINANCIAL AND PERFORMANCE RATIOS:
   Return on average assets <F6> <F8>                          1.02%              0.90%              1.00%          1.07%    1.33%
   Return on average stockholders' equity <F6> <F8>           10.34               7.06               5.94           9.07    11.50
   Return on average tangible stockholders'
         equity <F6> <F8>                                     13.50               8.24               6.84          11.84    11.53
   Stockholders' equity to total assets
         at end of period                                      9.42              11.48              14.52          15.53    11.63
   Tangible equity to tangible assets at end of period         6.67               9.99              12.62          13.72    11.53
   Loans to deposits at end of period                        110.93              91.50              77.91          61.43    77.47
   Average interest rate spread <F9>                           2.61               2.97               3.38           3.85     4.51
   Net interest margin <F10>                                   3.06               3.56               4.07           4.41     4.91
   Average interest earning assets to average
         interest bearing liabilities                        111.03             114.38             119.33         115.68   113.15
   Non-interest expense to average assets <F6>                 1.57               2.05               2.24           2.06     2.21
   Core non-interest expense to average assets <F12>           1.37               1.73               1.87           2.06     2.21
   Efficiency ratio <F6> <F11>                                47.84              56.09              54.32          45.98    44.11
   Core efficiency ratio <F11> <F12>                          41.96              47.39              45.55          45.98    44.11
   Dividend payout ration                                     30.36%             21.10%              0.05%           N/A      N/A
PER SHARE DATA:
   Diluted Earnings per share <F6>                            $1.68              $1.09              $0.95            N/A      N/A
   Cash dividends per share                                    0.51               0.23              0.045            $-       N/A
   Book value per share                                       16.57              15.30              14.58          14.65      N/A
   Tangible book value per share                              11.39              13.10              12.40          12.66      N/A
CASH EARNINGS INFORMATION:
   Cash return on average assets <F8> <F13>                    1.49               1.44%              1.45%          1.07%    1.33%
   Cash return on average
         stockholders' equity <F8> <F13>                      15.05              11.34               8.61           9.07    11.50
   Cash return on average tangible stockholders'
         equity <F8> <F13>                                    19.64              13.23               9.91           9.07    11.50
   Cash earnings per share <F13>                              $2.44              $1.75              $1.37            N/A      N/A
ASSET QUALITY RATIOS AND OTHER DATA:
   Total non-performing loans                                $3,001               $884             $3,190         $6,551   $5,073
   Other real estate owned, net                                 866                825              1,697          1,946    4,466
      Ratios:
        Non-performing loans to total loans                    0.22%              0.09%              0.43%          1.12%    1.18%
        Non-performing loans and real estate
              owned to total assets                            0.17               0.11               0.37           0.62     1.44
ALLOWANCE FOR LOAN LOSSES TO:
        Non-performing loans                                 502.53%         1,365.95%            336.24%        119.25%   101.99%
        Total loans <F14>                                      1.09              1.27               1.43           1.34      1.20
REGULATORY CAPITAL RATIOS: (Bank only)
   Tangible capital                                            5.83%             8.32%              9.86%          9.49%    11.53%
   Core capital                                                5.83              8.32               9.87           9.50     11.56
   Risk-based capital                                         11.45             16.58              19.99          21.24     22.18
FULL SERVICE BRANCHES                                            19                14                 15             15         7

<FN>
 <F9> Average interest rate spread represents the difference between the
       weighted average yield on interest-earning assets and the weighted
       average  cost of interest-bearing liabilities.
<F10> The net interest margin represents net interest income as a percentage of
      average interest-earning assets.
<F11> The efficiency ratio represents non-interest expense as a percentage of
      the sum of net interest income and non-interest income, excluding any
      gains or losses on sales of assets.
<F12> In calculating these ratios, amortization expense related to goodwill and
      the SAIF recapitalization charge are excluded from non-interest expense.
<F13> In calculating these ratios, non-interest expense excludes expenses such
      as goodwill amortization and compensation expense
      related to the Company's stock benefit plans which are accretive to book
      value.  Excluding the effects of the SAIF Special Assessment and the
      recovery of New York State and City deferred income taxes previously
      provided, cash return on average assets, cash return on average
      stockholders' equity, cash return on average tangible stockholders'
      equity, and cash earnings per share would have been 1.31%, 7.75%, 8.29%,
      and $1.29 for the year ended June 30, 1997.
<F14> Total loans represents loans, net, plus the allowance for loan losses.
</TABLE>

                                       - 2 -
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

            The primary business of the Company is the operation of its wholly
owned subsidiary, the Bank.

            The Bank's principal business has been, and continues to be,
gathering deposits from customers within its market area, and investing those
deposits primarily in multi-family and one-to-four family residential mortgage
loans, mortgage-backed securities, and obligations of the U.S. Government and
GSEs. The Bank's revenues are derived principally from interest on its loan and
securities portfolios. The Bank's primary sources of funds are: deposits; loan
amortization, prepayments and maturities; amortization, prepayments and
maturities of mortgage-backed and investment securities; borrowed funds; and,
to a lesser extent, the sale of fixed-rate mortgage loans to the secondary
market.

            The Company's consolidated results of operations are dependent
primarily on net interest income, which is the difference between the interest
income earned on its interest-earning assets, such as loans and securities, and
the interest expense paid on its interest-bearing liabilities, such as
deposits. The Bank also generates non-interest income such as service charges
and other fees. The Bank's non-interest expenses primarily consist of employee
compensation and benefits, occupancy expenses, federal deposit insurance
premiums, net costs of other real estate owned, data processing fees and other
operating expenses. The Bank's results of operations are also significantly
affected by general economic and competitive conditions (particularly changes
in market interest rates), government policies, changes in accounting standards
and actions of regulatory agencies.



Management Strategy

            The Bank's primary management strategy is to increase its household
and deposit market shares in the communities it serves, either through
acquisitions or purchases of deposits, or by direct marketing, and to increase
its origination of, and investment in, mortgage loans, with an emphasis on
multi-family loans. Multi-family lending is a significant business of the Bank
and reflects the fact that much of the housing in the Bank's primary lending
area is multi-family housing. The Bank also strives to provide a stable source
of liquidity and earnings through the purchase of investment grade securities;
seeks to maintain the Bank's asset quality for loans and other investments; and
uses appropriate portfolio and asset/liability management techniques in an
effort to manage the effects of interest rate volatility on the Bank's
profitability and capital.



Franchise Expansion. On January 21, 1999, the Company completed the acquisition
of Financial Bancorp, Inc. ("FIBC"), the holding company for Financial Federal
Savings Bank, F.S.B. ("FFSB") (the "FIBC Acquisition"). At the time of the
acquisition, FIBC's assets and liabilities totaled $326.1 million and $301.1
million, respectively. Based upon the closing price of the Company's common
stock on January 21, 1999 of $21.25 per share, the total consideration paid to
FIBC stockholders, in the form of cash or the Company's common stock, was $66.8
million and was comprised of $34.5 million in cash and 1,504,704 shares of the
Company's common stock. The Company's operating results for the fiscal year
ended June 30, 1999 reflect the addition of earnings from the acquisition of
FIBC for the period January 22, 1999 through June 30, 1999. The FIBC
Acquisition was accounted for as a purchase transaction, and goodwill of $44.2
million generated from the transaction is being amortized on a straight-line
basis over 20 years.

            On June 26, 1996 the Company completed the acquisition of Conestoga
Bancorp, Inc. ("Conestoga") resulting in the merger of Conestoga's wholly owned
subsidiary, Pioneer Savings Bank, F.S.B. ("Pioneer") with and into the Bank,
with the Bank as the resulting financial institution (the "Conestoga
Acquisition"). The Conestoga Acquisition was accounted for in the financial
statements using the purchase method of accounting. Shareholders of Conestoga
were paid approximately $101.3 million in cash. Since the Conestoga Acquisition
occurred on June 26, 1996, its impact upon the Company's consolidated results
of operations for the fiscal year ended June 30, 1996 was minimal.

            The Company continues to evaluate acquisition and other growth
opportunities as they become available. Additionally, management plans to
supplement this strategy with direct marketing efforts designed to increase
customer household and/or deposit balances and the number of the Bank's
services used per household among its existing customers.

Loan Originations with an Emphasis on Multi-family Lending. Management believes
that multi-family loans provide advantages as portfolio investments. First,
they provide a higher yield than single-family loans or investment
                                       -3-
<PAGE>
securities
of comparable maturities or terms to repricing. Second, the Bank's market area
generally has provided a stable flow of new and refinanced multi-family loan
originations. In addition to its emphasis on multi-family lending, the Bank
will continue to market and originate residential first mortgage loans secured
primarily by owner-occupied, one-to-four family residences, including
condominiums and cooperative apartments. Third, origination and processing
costs for the Bank's multi-family loans are lower per thousand dollars of
originations than comparable single-family costs. In addition, to address the
higher credit risk associated with multi-family lending, management has
developed what it believes are reliable underwriting standards for loan
applications in order to maintain a consistent credit quality for new loans.



Capital Leverage Strategy. As a result of the initial public offering in June
1996, the Bank's capital level significantly exceeded all regulatory
requirements. A portion of the "excess" capital generated by the initial public
offering has been deployed through the use of a capital leverage strategy
whereby the Bank invests in high quality mortgage-backed securities ("leverage
assets") funded by short-term borrowings from various third party lenders. The
capital leverage strategy generates additional earnings for the Company by
virtue of a positive interest rate spread between the yield on the leverage
assets and the cost of the borrowings. Since the average term to maturity of
the leverage assets exceeds that of the borrowings used to fund their purchase,
the net interest income earned on the leverage strategy would be expected to
decline in a rising interest rate environment. See "Market Risk." To date, the
capital leverage strategy has been undertaken in accordance with limits
established by the Board of Directors, aimed at enhancing profitability under
moderate levels of interest rate exposure. The assets under the capital
leverage program approximate $489.6 million, $282.9 million and $96.3 million,
respectively, at June 30, 1999, 1998 and 1997.

            In addition to the capital leverage strategy, the Bank undertook
additional medium-term borrowings of $146.5 million and $40.3 million from the
FHLBNY during the years ended June 30, 1999 and 1998 in order to fund multi-
family and underlying cooperative loan originations and other operations. The
Bank earns a net interest rate spread between the yield on the multi-family and
underlying cooperative loans and the cost of the borrowings. In addition, the
short- and medium-term maturities on the underlying borrowings have helped the
Bank reduce its exposure to interest rate risk.

Liquidity and Capital Resources

            The Company's primary sources of funds are deposits, proceeds from
principal and interest payments on loans, mortgage-backed securities and
investments, borrowings, and, to a lesser extent, proceeds from the sale of
fixed-rate mortgage loans to the secondary mortgage market. While maturities
and scheduled amortization of loans and investments are a predictable source of
funds, deposit flows, mortgage prepayments and mortgage loan sales are
influenced by interest rates, economic conditions and competition.

            The primary investing activities of the Bank are the origination of
multi-family and single-family mortgage loans, and the purchase of mortgage-
backed and other securities. During the year ended June 30, 1999, the Bank's
loan originations totaled $478.1 million compared to $326.3 million for the
year ended June 30, 1998. Purchases of mortgage-backed and other securities
totaled $410.4 million for the year ended June 30, 1999 compared to $432.6
million for the year ended June 30, 1998. These activities were funded
primarily by principal repayments on loans and mortgage-backed securities,
maturities of investment securities, and borrowings by means of repurchase
agreements and FHLB Advances. Principal repayments on real estate loans and
mortgage-backed securities totaled $315.6 million during the year ended June
30, 1999, compared to $210.9 million for the year ended June 30, 1998.
Maturities of investment securities totaled $90.8 million and $73.4 million,
respectively, during the fiscal years ended June 30, 1999 and 1998. Loan and
security sales, which totaled $16.9 million and $116.9 million, respectively,
during the fiscal years ended June 30, 1999 and 1998, provided some additional
cash flows.

            Deposits increased $208.7 million and $74.9 million during the
fiscal years ended June 30, 1999 and 1998, respectively. The increase in
deposits during the fiscal year ended June 30, 1999 resulted primarily from the
acquisition of $230.7 million in deposits from FIBC. Deposit flows are affected
by the level of interest rates, the interest rates and products offered by
local competitors, and other factors. Certificates of deposit which are
scheduled to mature in one year or less from June 30, 1999 totaled $551.8
million. Based upon the Company's current pricing strategy and deposit
retention experience, management believes that a significant portion of such
deposits will remain with the Company. Net borrowings increased $371.6 million
during the fiscal year ended June 30, 1999, with the majority of this growth
experienced in securities sold under agreement to repurchase ("Repo")
transactions, consistent with the Company's capital leverage strategy.
                                       -4-
<PAGE>

            On July 9, 1999, the Company announced that it had entered into a
definitive agreement with The Roslyn Savings Bank ("Roslyn"), whereby Roslyn
will acquire all of the deposit liabilities of the Bank's retail branch located
at 1012 Gates Avenue, Brooklyn, which totaled approximately $19.5 million at
June 30, 1999. This transaction, which is subject to regulatory approval, is
expected to close during the fourth calendar quarter of 1999.

            Stockholders' equity increased $25.3 million during the year ended
June 30, 1999. This increase resulted primarily from the addition of $34.7
million in equity resulting from the FIBC acquisition and net income of $19.9
million. Offsetting these increases were repurchases of common stock into
treasury of $21.2 million, cash dividends paid of $5.9 million and change in
accumulated other comprehensive loss of $6.1 million due to unrealized losses
on available for sale securities.

            In June 1997, the Company commenced payment of regular quarterly
cash dividends, the per share amount of which has been increased for each
successive dividend payment to date. During the year ended June 30, 1998, the
Company declared and paid three cash dividends totaling $2.6 million, or $0.23
per outstanding common share on the respective dates of record. During the year
ended June 30, 1999, the Company paid four cash dividends totaling $5.9
million, or $0.51 per outstanding common share on the respective dates of
record. On July 15, 1999, the Company declared a cash dividend of $0.15 per
common share to all shareholders of record on July 30, 1999. This dividend was
paid on August 11, 1999.

            The Bank is required to maintain a minimum average daily balance of
liquid assets as a percentage of net withdrawable deposit accounts plus short-
term borrowings by the Office of Thrift Supervision ("OTS") regulations. The
minimum required liquidity ratio is currently 4.0%. At June 30, 1999, the
Bank's liquidity ratio was 10.0%. The levels of the Bank's short-term liquid
assets are dependent on the Bank's operating, financing and investing
activities during any given period.

            The Bank monitors its liquidity position on a daily basis. Excess
short-term liquidity is invested in overnight federal funds sales and various
money market investments. In the event that the Bank should require funds
beyond its ability to generate them internally, additional sources of funds are
available through the use of the Bank's $547.2 million borrowing limit at the
FHLBNY. At June 30, 1999, the Bank had $257.5 million in short- and medium-term
advances outstanding at the FHLBNY.

            The Bank is subject to minimum regulatory requirements imposed by
the OTS, which requirements are, as a general matter, based on the amount and
composition of an institution's assets. At June 30, 1999, the Bank was in
compliance with all applicable regulatory capital requirements. Tangible
capital totaled $123.8 million, or 5.83% of total tangible assets, compared to
a 1.50% regulatory requirement; leverage capital, at 5.83% of adjusted assets,
exceeded the required 3.0% regulatory minimum, and total risk-based capital, at
11.45% of risk weighted assets, exceeded the 8.0% regulatory minimum. In
addition, at June 30, 1999, the Bank was considered "well-capitalized" for all
regulatory purposes.

Discussion of Market Risk

            As a financial institution, the Company's primary component of
market risk is interest rate volatility. Fluctuations in interest rates will
ultimately impact both the level of income and expense recorded on a large
portion of the Bank's assets and liabilities, and the market value of all
interest-earning assets, other than those which possess a short term to
maturity. During the years ended June 30, 1999 and 1998, the Company operated
under a "flat yield curve" interest rate environment, which features little
discrepancy in rates offered on short-term and long-term investments. Under a
flat yield curve environment, financial institutions often experience both
increased interest rate competition related to loan originations, and above-
average prepayment activities related to mortgage-backed investments, both of
which adversely impact long-term profitability. The flat yield curve
environment experienced during the 1998 and 1999 fiscal years was a primary
factor in the reduction of the Company's interest rate spread compared to the
fiscal year ended June 30, 1997.

            Since a substantial majority of the Company's interest-earning
assets and interest-bearing liabilities are located at the Bank, virtually all
of the Company's interest rate risk exposure lies at the Bank level. As a
result, all significant interest rate risk management procedures are performed
at the Bank level. Based upon the Bank's nature of operations, the Bank is not
subject to foreign currency exchange or commodity price risk. The Bank's real
estate loan portfolio, concentrated primarily within New York City, is subject
to risks associated with the local economy. See "Asset Quality." The Company
does not own any trading assets. The Company did not engage in any hedging
transactions utilizing derivative instruments (such as interest rate swaps and
caps) during the fiscal year ended June 30, 1999, and did not have any such
hedging transactions in place at June 30, 1999. In the future, the Company may,
with Board approval, engage in hedging transactions utilizing derivative
instruments.
                                       -5-
<PAGE>

            The Bank's interest rate management strategy is designed to
stabilize net interest income and preserve capital over a broad range of
interest rate movements and has three primary components:

Assets. The Bank's largest single asset type is the multi-family real estate
loan. Multi-family loans typically carry a shorter average term to maturity
than one-to-four family residential loans, thus significantly reducing the
overall level of interest rate risk. In addition, in order to manage interest
rate risk, management emphasizes origination of adjustable rate multi-family
loans. Approximately 75% of multi-family loans originated during the year ended
June 30, 1999, were adjustable rate, with repricing typically occurring after
five or seven years, compared to 60% during the previous year. In addition,
management has sought to include various types of adjustable-rate single-family
(including cooperative apartment) whole loans and adjustable and floating-rate
investment securities in its portfolio, which generally have repricing terms of
three years or less. At June 30, 1999, adjustable-rate whole loans totaled
$821.3 million, or 36.5% of total assets, and adjustable-rate investment
securities (CMO's, REMIC's, mortgage-backed securities issued by GSEs and other
securities) totaled $149.3 million, or 6.6% of total assets. At June 30, 1998,
adjustable-rate whole loans totaled $617.2 million, or 38.0% of total assets,
and adjustable-rate securities totaled $125.3 million, or 7.7% of total assets.

Deposit Liabilities. The Bank, a traditional community-based savings bank, is
largely dependent upon its base of competitively priced core deposits
(consisting of all deposits except certificates of deposit) to provide
stability on the liability side of the balance sheet. The Bank has retained
many loyal customers over the years through a combination of quality service,
convenience, and a stable and experienced staff. Core deposits, at June 30,
1999, were $543.8 million, or 43.6% of total deposits. The balance of
certificates of deposit as of June 30, 1999 was $703.3 million, or 56.4% of
total deposits, of which $551.8 million, or 78.5% of total certificates of
deposits, mature within one year. Depending on market conditions, management
prices its certificates of deposit in an effort to encourage the extension of
the average maturities of deposit liabilities beyond one year. During the
fiscal year ended June 30, 1999, the Bank experienced a decrease of $118.0
million in higher-cost certificate of deposit accounts which related to
specific rate promotions offered in previous periods which the Bank elected not
to match during the most recent fiscal year. Excluding this decrease, the Bank
experienced a strong retention rate on maturing certificates of deposit during
the fiscal year ended June 30, 1999.

Wholesale Funds. The Bank does not accept brokered deposits as a source of
funds and has no plans to do so in the future. However, the Bank is a member of
the FHLBNY which provides it with a borrowing line equal to $547.2 million.
From time to time, the Bank will borrow from the FHLBNY for various purposes.
At June 30, 1999, the Bank had outstanding advances of $257.5 million with the
FHLBNY.

            The Bank actively manages interest rate risk through the use of a
simulation model which measures the sensitivity of future net interest income
and the net portfolio value to changes in interest rates. In addition, the Bank
regularly monitors interest rate sensitivity through GAP Analysis, which
measures the terms to maturity or next repricing date of interest-earning
assets and interest-bearing liabilities.

GAP Analysis

            The following table sets forth the amounts of the Company's
consolidated interest-earning assets and interest-bearing liabilities,
outstanding at June 30, 1999, which are anticipated, based upon certain
assumptions, to reprice or mature in each of the future time periods shown.
Except as stated below, the amount of assets and liabilities shown which
reprice or mature during a particular period were determined based on the
earlier of term to repricing or the term to repayment of the asset or
liability. The table is intended to provide an approximation of the projected
repricing of assets and liabilities at June 30, 1999 on the basis of
contractual maturities, anticipated prepayments, and scheduled rate adjustments
within a three-month period and subsequent selected time intervals. For
purposes of presentation in the following table, the Bank utilized the Bank's
historical deposit decay rate experience, which for savings accounts was 13% in
the one year or less category. For NOW and Super NOW accounts and money market
accounts, the Bank utilized the most recent decay rates published by the OTS,
which, in the one year or less category, were 37% and 79%, respectively. The
loan amounts in the table reflect principal balances expected to be redeployed
and/or repriced as a result of contractual amortization and anticipated early
payoffs of adjustable- and fixed-rate loans, and as a result of contractual
rate adjustments on adjustable-rate loans. The amounts attributable to
mortgage-backed securities reflect principal balances expected to be redeployed
and/or repriced as a result of anticipated principal repayments, and as a
result of contractual rate adjustments on adjustable-rate mortgage-backed
securities.
                                       -6-
<PAGE>
<TABLE>
<CAPTION>
<S>                   <C>          <C>           <C>           <C>           <C>             <C>         <C>         <C>
                                                    More than      More than    More than                   Non-
                         3 Months    3 Months      6 Months to     1 Year to    3 Years to    More than    interest
  At June 30, 1999       or Less     to 6 Months     1 Year        3 Years      5 Years  to   5 Years      bearing      Total
- ----------------------------------------------------------------------------------------------------------------------------------
INTEREST-EARNING                                              (DOLLARS IN THOUSANDS)
ASSETS <F1>
Mortgages and
   other loans            $56,161       $56,161      $112,322       $344,314      $246,872     $567,511        $-     $1,383,341
Investment
   securities              12,881            -          5,800         47,690       103,484        8,475         -        178,330
Mortgage-backed
   securities <F2>         67,648        59,634       111,646        137,216        65,708       83,815         -        525,667
Federal funds sold         11,011            -             -              -             -            -          -         11,011
FHLB capital stock         28,281            -             -              -             -            -          -         28,281
- ----------------------------------------------------------------------------------------------------------------------------------
Total interest
   earning assets         175,982       115,795       229,768        529,220       416,064      659,801         -      2,126,630
LESS:
Allowance for loan
   losses                     -              -             -              -             -            -     (15,081)      (15,081)
- ----------------------------------------------------------------------------------------------------------------------------------
Net interest-earning
   assets                 175,982       115,795       229,768        529,220       416,064      659,801    (15,081)    2,111,549
Non-interest-earning
   assets                      -             -             -              -             -            -     136,066       136,066
- ----------------------------------------------------------------------------------------------------------------------------------
Total assets             $175,982      $115,795      $229,768       $529,220      $416,064     $659,801   $120,985    $2,247,615
- ----------------------------------------------------------------------------------------------------------------------------------
INTEREST-BEARING
LIABILITIES:
Savings Accounts          $13,499       $13,051       $24,816        $84,086       $64,182     $206,968        $-       $406,602
NOW and Super
   NOW accounts             2,376         2,156         3,733          8,481         2,624        6,317         -         25,687
Money market
   accounts                10,463         8,397        12,147         10,448         5,480        6,044         -         52,979
Certificates of
   Deposit                221,368       137,654       192,749        125,847        25,182          451         -        703,251
Borrowed funds            215,779         4,985        25,131        259,942       127,025       98,798         -        731,660
Interest-bearing
   escrow                      -             -             -              -             -         4,385         -          4,385
- ----------------------------------------------------------------------------------------------------------------------------------
Total interest-
  bearing liabilities     463,485       166,243       258,576        488,804       224,493      322,963         -      1,924,564
Checking accounts              -             -             -              -             -            -      58,542        58,542
Other non-interest
   bearing
   liabilities                 -             -             -              -             -            -      52,814        52,814
Stockholders' equity           -             -             -              -             -            -     211,695       211,695
- ----------------------------------------------------------------------------------------------------------------------------------
Total liabilities
   and stockholders'
   equity                $463,485      $166,243      $258,576       $488,804      $224,493     $322,963   $323,051    $2,247,615
- ----------------------------------------------------------------------------------------------------------------------------------
Interest sensitivity
   gap per period       $(287,503)     $(50,448)     $(28,808)       $40,416      $191,571     $336,838         -
- ------------------------------------------------------------------------------------------------------------------
Cumulative interest
   sensitivity gap      $(287,503)    $(337,951)    $(366,759)     $(326,343)    $(134,772)    $202,066         -
- ------------------------------------------------------------------------------------------------------------------
Cumulative interest
   sensitivity gap as
   a percent of
   total assets            (12.79)%      (15.04)%      (16.32)%       (14.52)%       (6.00)%       8.99%        -
Cumulative total
   interest-
   earning assets as
   a percent of
   cumulative
   total interest
   bearing liabilities      37.97%        46.33%        58.71%         76.30%        91.59%      110.50%        -
<FN>
   <F1> Interest-earning assets are included in the period in which the
        balances are expected to be redeployed and/or repriced as result of
        anticipated pre-payments, scheduled rate adjustments, and contractual
        maturities.
   <F2> Based upon historical repayment experience.

</TABLE>

            The Bank's balance sheet is primarily comprised of assets which
mature or reprice within five years, with a significant portion maturing or
repricing within one year. In addition, the Bank's deposit base is comprised
primarily of savings accounts, and certificates of deposit with maturities of
three years or less, representing 10.9% and 54.3%, respectively, of total
deposits at June 30, 1999. At June 30, 1999, the Bank's interest-bearing
liabilities maturing or repricing within one year totaled $888.3 million, while
interest-earning assets maturing or repricing within one year totaled $521.5
million, resulting in a negative one-year interest sensitivity gap of $366.8
million, or 16.3% of total assets. The increase in the level of the negative
one-year interest sensitivity gap resulted from an increase in the proportion
of certificates of deposit and borrowings maturing within one year or less, as
a result of continued growth in shorter-term Repo borrowings and deposit
pricing strategies. In comparison, at June 30, 1998, the Bank had a negative
one-year interest sensitivity gap of $201.2 million, or 12.4% of total assets.
The Bank's
                                       -7-
<PAGE>

estimate of repricing liabilities for selected deposit types which
do not carry contractual maturities, such as savings accounts, is based upon
the Bank's historical deposit decay rate experience.

            Certain shortcomings are inherent in the method of analysis
presented in the foregoing table. For example, although certain assets and
liabilities may have similar maturities or periods to repricing, they may not
react correspondingly to changes in market interest rates. Also, the interest
rates on certain types of assets and liabilities may fluctuate with changes in
market interest rates, while interest rates on other types of assets may lag
behind changes in market rates. Additionally, certain assets, such as
adjustable-rate loans, have features, like annual and lifetime rate caps, which
restrict changes in interest rates both on a short-term basis and over the life
of the asset. Further, in the event of a change in interest rates, prepayment
and early withdrawal levels would likely deviate from those assumed in the
table. Finally, the ability of certain borrowers to make scheduled payments on
their adjustable-rate loans may decrease in the event of an interest rate
increase.

            Under interest rate scenarios other than that which existed on June
30, 1999, the gap ratio for the Bank's assets and liabilities could differ
substantially based upon different assumptions about how core deposit decay
rates and loan prepayments would change. For example, the Bank's interest rate
risk management model assumes that in a rising rate scenario, by paying
competitive rates on non-core deposits, a large share of core deposits will
transfer to certificates of deposit and be retained, although at higher cost to
the Bank. Also, loan and mortgage-backed security prepayment rates would be
expected to slow, as borrowers postpone property sales or loan refinancings
until rates again decline.

Interest Rate Risk Exposure Compliance

            Increases in the level of interest rates also may adversely affect
the fair value of the Company's securities and other earning assets. Generally,
the fair value of fixed-rate instruments fluctuates inversely with changes in
interest rates. As a result, increases in interest rates could result in
decreases in the fair value of the Company's interest-earning assets, which
could adversely affect the Company's results of operations if sold, or, in the
case of interest-earning assets classified as available for sale, the Company's
stockholders' equity, if retained. Under Generally Accepted Accounting
Principles ("GAAP"), changes in the unrealized gains and losses, net of taxes,
on securities classified as available for sale will be reflected in the
Company's stockholders' equity. As of June 30, 1999, the Company's securities
portfolio included $649.5 million in securities classified as available for
sale. Accordingly, due to the magnitude of the Company's holdings of securities
available for sale, changes in interest rates could produce significant changes
in the value of such securities and could produce significant fluctuations in
the stockholders' equity of the Company. The Company does not own any trading
assets.

            On a quarterly basis, an interest rate risk exposure compliance
report is prepared and presented to the Company's Board of Directors. This
report, prepared in accordance with Thrift Bulletin #13a issued by the OTS,
presents an analysis of the net portfolio value resulting from an increase or
decrease in the level of interest rates. The calculated estimates of net
portfolio value are compared to current limits established by management and
approved by the Board of Directors. The following is a summary of the Company's
interest rate exposure report as of June 30, 1999:

                                           PROJECTED NET
                                          PORTFOLIO VALUE
- -----------------------------------------------------------------------
                                                    CALCULATED AS OF
CHANGE IN INTEREST RATE               LIMIT            JUNE 30, 1999
- -----------------------------------------------------------------------
- -300 Basis Points                       7.00%                 10.12%
- -200 Basis Points                       6.50                   9.77
- -100 Basis Points                       6.00                   9.45
Flat Rate                               5.50                   9.05
+100 Basis Points                       5.00                   8.13
+200 Basis Points                       4.50                   6.90
+300 Basis Points                       4.00                   5.43

            The model utilized to create the report presented above makes
various estimates at each level of interest rate change regarding cash flows
from principal repayments on loans and mortgage-backed securities and/or call
activity on investment securities. Actual results could differ significantly
from these estimates which would result in significant differences in the
calculated projected change. In addition, the limits stated above do not
                                       -8-
<PAGE>

necessarily represent the level of change under which management would
undertake specific measures to realign its portfolio in order to reduce the
projected level of change.

Asset Quality

            The Company's real estate loan servicing policies and procedures
require that the Company initiate contact with a delinquent borrower as soon as
possible after the payment is late ten days. Generally, the policy calls for a
late notice to be sent ten days after the due date of the payment. If payment
has not been received within 30 days of the due date, a letter is sent to the
borrower. Thereafter, periodic letters and phone calls are placed to the
borrower until payment is received. In addition, Company policy calls for the
cessation of interest accruals on loans delinquent 90 days or more. When
contact is made with the borrower at any time prior to foreclosure, the Company
will attempt to obtain the full payment due, or work out a repayment schedule
with the borrower to avoid foreclosure. Generally, foreclosure proceedings are
initiated by the Company when a loan is 90 days past due. If a foreclosure
action is instituted and the loan is not brought current, paid in full, or
refinanced before the foreclosure sale, the real property securing the loan is
generally either sold at foreclosure or sold subsequently by the Company as
soon thereafter as practicable.

            Management reviews delinquent loans on a periodic basis and reports
monthly to the Board of Directors regarding the status of all delinquent and
non-accrual loans in the Company's portfolio. The Company retains outside
counsel experienced in foreclosure and bankruptcy procedures to institute
foreclosure and other actions on the Company's delinquent loans. It is the
policy of the Company to initiate foreclosure proceedings after a loan becomes
90 days past due. As soon as practicable after initiating foreclosure
proceedings on a loan, the Company prepares an estimate of the fair value of
the underlying collateral. It is the Company's general policy to dispose of
properties acquired through foreclosure or deeds in lieu thereof as quickly and
as prudently as possible in consideration of market conditions, the physical
condition of the property, and any other mitigating conditions.

            Non-performing loans totaled $3.0 million at June 30, 1999, as
compared to $884,000 at June 30, 1998. Of the $3.0 million non-performing loans
at June 30, 1999, $1.8 million were acquired from FIBC consisting of 13 one-to-
four family residential loans. Otherwise, non-performing loans increased
approximately $300,000 due primarily to the addition of one multi-family and
underlying cooperative loan with an aggregate principal amount of $657,000
during the fiscal year ended June 30, 1999, and for which the Company recorded
a charge-off of $92,000 during the fiscal year ended June 30, 1999. The Company
had 23 loans totaling $819,000 delinquent 60-89 days at June 30, 1999, as
compared to 35 such delinquent loans totaling $328,000 at June 30, 1998. The
Company has experienced a shift in the composition of its 60-89 delinquencies
from its conventional mortgage portfolio, which loans typically carry larger
average balances, to smaller balance FHA/VA insured and consumer loans. Under
GAAP, the Company is required to account for certain loan modifications or
restructurings as "troubled-debt restructurings.'' In general, the modification
or restructuring of a debt constitutes a troubled-debt restructuring if the
Company, for economic or legal reasons related to the borrower's financial
difficulties, grants a concession to the borrower that the Company would not
otherwise consider. The Company had two loans classified as troubled-debt
restructurings at June 30, 1999, totaling $1.3 million, both of which are on
accrual status as they have been performing in accordance with the
restructuring terms for over one year. The current regulations of the Office of
Thrift Supervision require that troubled-debt restructurings remain classified
as such until either the loan is repaid or returns to its original terms. The
Company did not have any new troubled-debt restructurings during the fiscal
year ended June 30, 1999. Troubled-debt restructurings totaled $4.0 million at
June 30, 1998, consisting of three loans. One troubled-debt restructuring
totaling $2.8 million was paid-in-full during the fiscal year ended June 30,
1999.

            Pursuant to Company guidelines for determining and measuring
impairment in loans within the meaning of SFAS 114, in the event the carrying
balance of the loan, including all accrued interest, exceeds the estimate of
fair value, the loan is considered to be impaired and a reserve is established.
Generally, the Company considers non-performing loans to be impaired loans. The
recorded investment in loans deemed impaired was approximately $1.6 million as
of June 30, 1999, consisting of six loans, compared to $3.1 million at June 30,
1998, consisting of three loans, and the average balance of impaired loans was
$2.3 million for the year ended June 30, 1999 compared to $3.8 million for the
year ended June 30, 1998. At June 30, 1999, reserves have been provided for all
impaired loans within reserves totaling $62,000 allocated within the allowance
for loan losses. At June 30, 1999, $1.4 million of one-to-four family,
cooperative apartment and consumer loans on nonaccrual status are not deemed
impaired. All of these loans have outstanding balances less than $227,000, and
are considered a homogeneous loan
                                       -9-
<PAGE>

pool which are not required to be evaluated
for impairment. See "Notes to Consolidated Financial Statements" for a further
discussion of impaired loans.

            The balance of other real estate owned ("OREO")was $866,000,
consisting of 13 properties, at June 30, 1999 compared to $825,000 million,
consisting of 14 properties, at June 30, 1998. During the year ended June 30,
1999, total additions to OREO were $644,000, of which $302,000 were acquired
from FIBC. Offsetting this addition, were OREO sales and charge-offs of
$618,000 during the year ended June 30, 1999, of which $204,000 were related to
OREO acquired from FIBC. All charge-offs were recorded against the allowance
for losses on real estate owned, which was $149,000 as of June 30, 1999.

            The following table sets forth information regarding the Company's
non-performing loans, non-performing assets, impaired loans and troubled-debt
restructurings at the dates indicated.
<TABLE>
<CAPTION>
<S>                                       <C>               <C>               <C>               <C>               <C>
At  June 30,                                  1999              1998              1997              1996              1995
- ----------------------------------------------------------------------------------------------------------------------------
                                                                (Dollars In Thousands)
Non-performing loans:
   One-to-four family                         $1,577              $471            $1,123            $1,149              $572
   Multi-family and underlying
       cooperative                             1,248               236             1,613             4,734             3,978
   Cooperative apartment                         133               133               415               668               523
   Other loans                                    43                44                39                -                 -
- ----------------------------------------------------------------------------------------------------------------------------
Total non-performing loans                     3,001               884             3,190             6,551             5,073
Total Other Real Estate Owned                    866               825             1,697             1,946             4,466
- ----------------------------------------------------------------------------------------------------------------------------
Total non-performing assets                   $3,867            $1,709            $4,887            $8,497            $9,539
============================================================================================================================
Troubled-debt restructurings                  $1,290            $3,971            $4,671            $4,671            $7,651

Total non-performing assets and troubled-
       debt restructurings                    $5,157            $5,680            $9,558           $13,168           $17,190
============================================================================================================================
Impaired loans <F1>                           $1,563            $3,136            $4,294            $7,419               N/A
Total non-performing loans to total loans       0.22%             0.09%             0.43%             1.12%             1.18%
Total non-performing loans and troubled-
       debt restructurings to total loans       0.31              0.51              1.05              1.92              2.96
Total non-performing assets to total
       assets                                   0.17              0.11              0.37              0.62              1.44
Total non-performing assets and troubled-
       debt restructurings to total assets      0.23              0.35              0.73              0.96              2.59
<FN>
<F1> The Bank adopted SFAS 114 effective July 1, 1995.  Impaired loans were not
     measured prior to this date.
</TABLE>

Analysis of Net Interest Income

            The Company's profitability, like that of most financial
institutions, is dependent to a large extent upon its net interest income,
which is the difference between its interest income on interest-earning assets,
such as loans and securities, and its interest expense on interest-bearing
liabilities, such as deposits and borrowings. Net interest income depends upon
the relative amounts of interest-earning assets and interest-bearing
liabilities and the interest rates earned or paid on them.

            The following table sets forth certain information relating to the
Company's consolidated statements of operations for the years ended June 30,
1999, 1998 and 1997, and reflects the average yield on assets and average cost
of liabilities for the periods indicated. Such yields and costs are derived by
dividing income or expense by the average balance of assets or liabilities,
respectively, for the periods shown. Average balances are derived from average
daily balances. The yields and costs include fees which are considered
adjustments to yields.
                                       -10-
<PAGE>
<TABLE>
<CAPTION>
For the years ended June 30,          1999                                   1998                                   1997
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>           <C>         <C>          <C>          <C>        <C>         <C>          <C>        <C>
                                                   AVERAGE                              Average                            Average
                        AVERAGE                     YIELD/     Average                  Yield/      Average                 Yield/
                        BALANCE       INTEREST      COST       Balance      Interest    Cost        Balance     Interest    Cost
- ----------------------------------------------------------------------------------------------------------------------------------
                                                    (Dollars In Thousands)
ASSETS:
Interest-earning
  assets
Real estate loans     $1,158,549       $91,569        7.90%    $837,755      $69,824       8.33%    $642,913    $54,965      8.55%
  <F1>
Other loans                6,433           558        8.67        5,393          487       9.03        5,444        460      8.45
Investment
  securities             176,205        10,654        6.05      164,265       10,798       6.57      215,809     13,654      6.33
  <F2>
Mortgage-backed
  securities             478,166        29,683        6.21      349,910       23,463       6.71      261,275     17,704      6.78
Federal funds sold        31,353         1,448        4.62       35,540        1,892       5.32       40,349      2,247      5.57
- ----------------------------------------------------------------------------------------------------------------------------------
Total interest-
  earning assets       1,850,706      $133,912        7.24%   1,392,863     $106,464       7.64%   1,165,790    $89,030      7.64%
- ----------------------------------------------------------------------------------------------------------------------------------
Non-interest earning
  assets                  95,172                                 66,008                               64,148
- ----------------------------------------------------------------------------------------------------------------------------------
Total assets          $1,945,878                             $1,458,871                           $1,229,938
==================================================================================================================================
LIABILITIES AND
STOCKHOLDERS' EQUITY
Interest bearing
  liabilities:
NOW, Super NOW
  and Money market
  accounts               $62,463        $1,542        2.47%     $48,556       $1,131       2.33%     $55,327     $1,404      2.54%
Savings accounts         366,947         7,712        2.10      338,062        7,628       2.26      349,821      8,192      2.34
Certificates of
  deposit                648,776        35,061        5.40      594,098       34,174       5.75      515,542     28,869      5.60
Mortgagors' escrow         5,103           102        2.00        4,700           94       2.00        3,792         79      2.08
Borrowed funds           583,490        32,802        5.62      232,385       13,908       5.98       52,495      3,020      5.75
- ----------------------------------------------------------------------------------------------------------------------------------
Total interest-
  bearing
  liabilities          1,666,779       $77,219        4.63%   1,217,801      $56,935       4.68%     976,977    $41,564      4.26%
- ----------------------------------------------------------------------------------------------------------------------------------
Checking accounts         51,496                                 31,457                               27,653
Other non-interest-
  bearing liabilities     35,603                                 24,097                               18,131
- ----------------------------------------------------------------------------------------------------------------------------------
Total liabilities      1,753,878                              1,273,355                            1,022,761
Stockholders' equity     192,000                                185,516                              207,177
- ----------------------------------------------------------------------------------------------------------------------------------
Total liabilities
  and stockholders'
  equity              $1,945,878                             $1,458,871                           $1,229,938
==================================================================================================================================
Net interest income/
  interest rate
  spread <F3>                          $56,693        2.61                   $49,529       2.97%                $47,466      3.38%
==================================================================================================================================
Net interest-earning
  assets/net interest
  margin <F4>           $183,927                      3.06     $175,062                    3.56%   $188,813                  4.07%
==================================================================================================================================
Ratio of interest-
  earning assets to
  interest-bearing
        liabilities                                 111.03%                              114.38%                           119.33%
==================================================================================================================================
<FN>
<F1> In computing the average balance of loans, non-accrual loans have been
     included.  Interest income includes loan servicing fees as defined under
     SFAS 91.
<F2> Includes interest bearing deposits in other banks and FHLB stock.
<F3> Net interest rate spread represents the difference between the average
     yield on interest-earning assets and the average cost of interest-bearing
     liabilities.
<F4> Net interest margin represents net interest income as a percentage of
     average interest-earning assets.
</TABLE>
                                       -11-
<PAGE>

RATE/VOLUME ANALYSIS
            Net interest income can also be analyzed in terms of the impact of
changing interest rates on interest-earning assets and interest-bearing
liabilities and changing the volume or amount of these assets and liabilities.
The following table represents the extent to which changes in interest rates
and changes in the volume of interest-earning assets and interest-bearing
liabilities have affected the Company's interest income and interest expense
during the periods indicated. Information is provided in each category with
respect to (i) changes attributable to changes in volume (change in volume
multiplied by prior rate), (ii) changes attributable to rate (changes in rate
multiplied by prior volume), and (iii) the net change. Changes attributable to
the combined impact of volume and rate have been allocated proportionately to
the changes due to the volume and the changes due to rate.

<TABLE>
<CAPTION>
                                  YEAR ENDED                           Year Ended                         Year Ended
                                JUNE 30, 1999                         June 30, 1998                      June 30, 1997
                                  COMPARED TO                          Compared to                        Compared to
                                  YEAR ENDED                           Year Ended                         Year Ended
                                 JUNE 30, 1998                        June 30, 1997                     June 30, 1996
                              INCREASE/(DECREASE)                  Increase/(Decrease)                Increase/(Decrease)
                                    DUE TO                                Due to                           Due to
<S>               <C>           <C>         <C>          <C>          <C>         <C>        <C>          <C>         <C>
                       VOLUME       RATE        NET           Volume       Rate        Net       Volume       Rate        Net
- ----------------------------------------------------------------------------------------------------------------------------------
                                                       (Dollars in Thousands)
INTEREST-EARNING
ASSETS:
Real estate loans     $26,042     $(4,297)     $21,745       $16,466     $(1,607)     $14,859       $18,182     $(2,531)   $15,651
Other loans                92         (21)          71            (5)         32           27           177         (57)       120
Investment
  securities              748        (892)        (144)       (3,318)        462       (2,856)        6,339       1,577      7,916
Mortgage-backed
  securities            8,285      (2,065)       6,220         5,974        (215)       5,759        11,571         206     11,777
Federal funds sold       (209)       (235)        (444)         (261)        (94)        (355)          905          42        947
- ----------------------------------------------------------------------------------------------------------------------------------
Total                 $34,958     $(7,510)     $27,448       $18,856     $(1,422)     $17,434       $37,174       $(763)   $36,411
- ----------------------------------------------------------------------------------------------------------------------------------
INTEREST-BEARING
LIABILITIES
NOW, Super NOW
  and Money
  market                $ 333          78          411         $(164)      $(109)       $(273)         $565        $205       $770
accounts
Savings accounts          639        (555)          84          (280)       (284)        (564)        2,834        (431)     2,403
Certificates of
  deposit               3,056      (2,169)         887         4,465         840        5,305        12,893         (37)    12,856
Mortgagors' escrow          8          -             8            19          (4)          15             9          (2)         7
Borrowed funds         20,372      (1,478)      18,894        10,558         330       10,888         1,975          37      2,012
- ----------------------------------------------------------------------------------------------------------------------------------
Total                  24,408      (4,124)      20,284        14,598         773       15,371        18,276        (228)    18,048
- ----------------------------------------------------------------------------------------------------------------------------------
Net change in
  net interest
  income              $10,550     $(3,386)      $7,164        $4,258     $(2,195)      $2,063       $18,898       $(535)   $18,363
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Comparison of Financial Condition at June 30, 1999 and June 30, 1998

Assets. The Company's assets totaled $2.25 billion at June 30, 1999, an
increase of $623.7 million from total assets of $1.62 billion at June 30, 1998.
The growth in assets was experienced primarily in real estate loans and
mortgage-backed securities available for sale, which increased $431.6 million
and $139.0 million, respectively.

            The increase in real estate loans resulted primarily from
originations of $471.5 million during the fiscal year ended June 30, 1999, of
which $452.6 million were multi-family and underlying cooperative and non-
residential loans. The increased loan originations resulted from both an active
local real estate market and a continuation of local competition for interest
rates on new loan originations throughout the year. The increase in real estate
loans also resulted from the acquisition of $192.3 million of such loans from
FIBC. The increase in mortgage-backed securities available for sale resulted
from purchases of $263.6 million during the year ended June 30, 1999, primarily
attributable to the capital leverage program, and $37.8 million of mortgage-
backed securities
                                       -12-
<PAGE>
acquired from FIBC. See "Management Strategy." These
purchases were partially offset by principal repayments of $155.6 million on
these securities. Investment securities available for sale and goodwill
increased $58.5 million and $40.8 million due primarily to the acquisition of
$43.5 million in such securities and the addition of $44.2 million in goodwill
from the FIBCacquisition which is being amortized over a 20-year period.
Offsetting these increases, investment securities and mortgage-backed
securities held-to-maturity declined $46.4 million and $23.9 million,
respectively, as proceeds from sales, calls, maturities and principal
repayments on these securities were utilized to fund loan originations and
purchases of mortgage-backed securities available for sale.

Liabilities. Liabilities increased $598.3 million during the fiscal year ended
June 30, 1999. The largest components of this increase were deposits, FHLBNY
advances and securities sold under agreement to repurchase, which increased
$208.7 million, $146.5 million, and $225.1 million, respectively. The
acquisition of FIBC resulted in the addition of $230.7 million in deposits and
$42.0 in securities sold under agreements to repurchase. The growth in FHLBNY
advances of $146.5 million during the fiscal year ended June 30, 1999, was
utilized to fund both loan originations and a significant portion of the cash
consideration related to the FIBC acquisition. The increase in securities sold
under agreement to repurchase of $183.0 million, exclusive of the FIBC
acquisition, was utilized primarily to fund purchases of mortgage-backed
securities available for sale. Deposits, excluding the effects of the FIBC
acquisition, decreased $21.9 million during the fiscal year ended June 30,
1999, due primarily to the cessation of a deposit rate promotion that the
Company maintained from July 1997 to June 1998.

Stockholders' Equity. Stockholders' equity increased $25.3 million during the
fiscal year ended June 30, 1999. This increase resulted primarily from the
addition of $34.7 million in equity resulting from the FIBC acquisition and net
income of $19.9 million. Offsetting these increases, were repurchases of common
stock into treasury of $21.2 million and cash dividends paid of $5.9 million,
and a decline of $6.1 million in accumulated other comprehensive income related
to the net unrealized gain or loss on securities available-for-sale.

Comparison of Financial Condition at June 30, 1998 and June 30, 1997

Assets. The Company's assets totaled $1.62 billion at June 30, 1998, an
increase of $308.9 million from total assets of $1.32 billion at June 30, 1997.
The growth in assets was experienced primarily in real estate loans and
mortgage-backed securities available for sale, which increased $199.9 million
and $133.7 million, respectively.

            The increase in real estate loans resulted primarily from
originations of $321.2 million during the fiscal year ended June 30, 1998, of
which $308.4 million were multi-family and underlying cooperative and non-
residential loans. The increased loan originations resulted from both an active
local real estate market and a decline throughout the year of medium- and long-
term market interest rates throughout the year. The increase in mortgage-backed
securities available for sale resulted from purchases of $290.6 million during
the year ended June 30, 1998, primarily attributable to the capital leverage
program. See "Management Strategy." These purchases were partially offset by
sales and calls of $92.8 million and principal repayments of $64.5 million on
these securities. Mortgage-backed securities held-to-maturity declined $31.7
million, as proceeds from sales and principal repayments on these securities
were utilized to fund loan originations and purchases of mortgage-backed
securities available for sale.

Liabilities. Funding for the growth in real estate loans was obtained primarily
from increased deposits of $74.9 million, primarily reflecting an increase in
certificates of deposit with maturities of one year or less and increased
FHLBNY advances of $40.3 million during the past fiscal year. Funding for the
increase in mortgage-backed securities available for sale was obtained
primarily from increased securities sold under agreement to repurchase
transactions of $180.3 million, consistent with the capital leverage program.

            As of June 30, 1998, assets were increased by $18.0 million due to
unsettled sales of mortgage-backed securities, and liabilities were increased
by $12.1 million, respectively, due to unsettled purchases of investment and
mortgage-backed securities.

Stockholders' Equity. Stockholders' equity declined $4.6 million to $186.3
million at June 30, 1998, from $190.9 million at June 30, 1997. During the
fiscal year ended June 30, 1998, the Company purchased 919,837 shares of its
common stock into treasury at an aggregate cost of $20.8 million. Offsetting
the share repurchases was retained net income of $13.1 million, amortization of
the Company's ESOP and Recognition and Retention Plan ("RRP") of $5.4
                                       -13-
<PAGE>


million,
and an increase of $732,000 of the unrealized gain on investment and mortgage-
backed securities available for sale. Also contributing to the decline on
stockholders' equity during the year ended June 30, 1998 were cash dividends
declared and paid totaling $2.6 million.

Comparison of the Operating Results for the Fiscal Year Ended June 30, 1999
    and 1998

General. Net income for the fiscal year ended June 30, 1999, totaled $19.9
million compared to $13.1 million for the fiscal year ended June 30, 1998. The
increase in net income resulted primarily from an increase of $7.2 million in
net interest income, a decline of $1.4 million in the provision for loan
losses, and an increase of $909,000 in non-interest income.

Net Interest Income. Net interest income for the fiscal year ended June 30,
1999 increased $7.2 million to $56.7 million from $49.5 million during the
fiscal year ended June 30, 1998. The increase was attributable primarily to an
increase of $457.8 million in average interest-earning assets, offset by a
decline in the net interest rate spread of 36 basis points. The net interest
margin declined 50 basis points from 3.56% for the fiscal year ended June 30,
1998 to 3.06% for the fiscal year ended June 30, 1999.

            The narrowing interest rate spread and margin reflect, in part, the
Company's exposure to interest rate risk resulting from certain changes in the
shape of the yield curve (particularly a flattening or inverting of the yield
curve) and to differing indices upon which the yield on the Company's interest-
earning assets and the cost of its interest-bearing liabilities are based. For
example, over the past two years the market has experienced a more significant
reduction in interest rates on long-term instruments as compared to the
reduction in interest rates on short-term instruments resulting in rates on
long-term instruments approximating (and in some cases, going below) the rates
on short-term instruments. More importantly, the spreads earned on the rate
differential between assets and the liabilities funding such assets have
narrowed more with respect to long-term assets as compared to short-term
assets. Since a larger percentage of the Company's assets are longer term, the
Company has experienced a continuous narrowing of spreads as well as a negative
impact on net interest income that has been more than offset by the Company's
growth in interest-earning assets. The narrowing of the spread and margin also
reflects the continued activities of the capital leverage program, as the
interest rate spread between assets and underlying liabilities under the
capital leverage program are significantly less than the interest rate spread
between the Company's other interest-earning assets and interest-bearing
liabilities.

Interest Income. Interest income for the fiscal year ended June 30, 1999, was
$133.9 million, an increase of $27.4 million from $106.5 million during the
fiscal year ended June 30, 1998. The increase in interest income was
attributable to increased interest income on real estate loans and mortgage-
backed securities of $21.7 million and $6.2 million, respectively. The increase
in interest income on real estate loans was attributable primarily to an
increase of $320.8 million in the average balance of real estate loans,
resulting from both $471.5 million of real estate loans originated during the
fiscal year ended June 30, 1999, and $192.3 million of real estate loans
acquired from FIBC on January 21, 1999. The increase in interest income on
mortgage-backed securities was also attributable primarily to an increase in
the average balance of $313.9 million, resulting from mortgage-backed
securities purchased in accordance with the Company's capital leverage program
during the fiscal year ended June 30, 1999, and $37.8 million added in the FIBC
Acquisition. Overall, the yield on interest-earning assets decreased 40 basis
points from 7.64% during the fiscal year ended June 30, 1998 to 7.24% during
the fiscal year ended June 30, 1999. The decline was attributable primarily to
a decrease of 43 basis points in the average yield on real estate loans
resulting primarily from continued competition in the real estate lending
market and the continued flat yield curve environment. The decline also
reflects declines in the average yield on mortgage-backed securities and
investment securities of 50 basis points and 52 basis points, respectively, due
to declines in overall interest rates during the fiscal year ended June 30,
1999.

Interest Expense. Interest expense increased $20.3 million, to $77.2 million
during the fiscal year ended June 30, 1999, from $56.9 million during the
fiscal year ended June 30, 1998. This increase resulted primarily from
increased interest expense of $18.9 million on borrowed funds, which resulted
from an increase in the average balance of $351.1 million during the fiscal
year ended June 30, 1999 compared to the fiscal year ended June 30, 1998. The
increase in the average balance of borrowed funds resulted primarily from
$183.0 million of borrowed funds added during the fiscal year ended June 30,
1999 under the capital leverage program. The increase in the average balance
                                       -14-
<PAGE>

of borrowed funds also reflects the Company's use of FHLBNY advances, which
generally are medium-term interest-bearing liabilities, to fund the Company's
loan originations. In addition, the average cost of interest-bearing
liabilities decreased five basis points to 4.63% during the fiscal year ended
June 30, 1999, from 4.68% during the fiscal year ended June 30, 1998,
reflecting the decline in the average cost of certificates of deposit and
borrowed funds of 35 basis points and 36 basis points, respectively. The
decline in the average cost of borrowed funds resulted from reductions in
overall interest rates, while the reduction in the average cost of certificates
of deposit resulted from both lower overall interest rates and the cessation of
deposit rate promotions that the Company maintained from July 1997 to June
1998. While the decline in the average cost of certificates of deposits and
borrowed funds helped reduce the average cost of interest-bearing liabilities
during the fiscal year ended June 30, 1999, their respective average balances
increases of $54.7 million and $351.1 million contributed to the increase in
the average cost of interest-bearing liabilities.

Provision for Loan Losses. The provision for loan losses decreased $1.4 million
to $240,000 for the fiscal year ended June 30, 1999, from $1.6 million for the
fiscal year ended June 30, 1998. The allowance for loan losses has increased
$3.0 million from June 30, 1998 to June 30, 1999, due primarily to the addition
of $3.0 million in loan loss reserves from FIBC which the Company determined
was adequate to cover potential losses on the loans acquired from FIBC. The
reduction in the Company's loan loss provision from the prior fiscal year
resulted from continued stability of non-performing loan and charge-offs which
totaled $201,000 during the fiscal year ended June 30, 1999, compared to
$286,000 during the fiscal year ended June 30, 1998. See "Asset Quality."

Non-Interest Income. Non-interest income increased $909,000 to $7.9 million
during the fiscal year ended June 30, 1999, from $7.0 million during the fiscal
year ended June 30, 1998. Service charges and fees increased $471,000 due
primarily to increased service fees and charges on deposits of $619,000,
resulting primarily from adjustments in the Company's deposit fee and service
charges. Other income increased $2.5 million due primarily to increased loan
prepayment penalties of $1.6 million, which resulted from increased interest
rate competition on new loans, and increased income on FHLBNY capital stock of
$815,000, due to an increase in the balance of FHLBNY capital stock from $10.8
million at June 30, 1998 to $28.3 million at June 30, 1999. The increase in the
average balance of FHLBNY capital stock resulted from the Company's desire to
increase its overall borrowing level with the FHLBNY during this period. See
"Liquidity and Capital Resources." Offsetting these increases was a reduction
in the gains on sales and redemptions of securities and other assets of $2.1
million, due primarily to a non-recurring gain of $2.0 million from the sale of
a branch premise in Roslyn, New York during the fiscal year ended June 30,
1998.

Non-Interest Expense. Non-interest expense increased $556,000, from $29.9
million during the fiscal year ended June 30, 1998, to $30.5 million during the
fiscal year ended June 30, 1999. During the fiscal year ended June 30, 1998,
the Company recorded one-time charges of $1.6 million of benefit costs and
$598,000 of RRP costs associated with an early retirement option offered by the
Company and accepted by eligible employees. Excluding this charge to expense,
non-interest expense increased $2.8 million during the fiscal year ended June
30, 1999. Salaries and employee benefit expense increased $1.2 due to staffing
and salary increases during the past 12 months and additional salary expense
resulting from the FIBC acquisition. Compensation expense related to the
Company's ESOP and RRP decreased by approximately $263,000 due to the reduction
in the Company's average stock price.

            Occupancy and equipment expense declined $28,000 due primarily to
refunds of $190,000 related to real estate taxes on branch properties, which
were recorded as a reduction of occupancy and equipment expense during the
fiscal year ended June 30, 1999, and cost savings associated with the sale of
the Company's Roslyn office in May 1998. These cost savings were partially
offset by increased expenses associated with the five branch offices obtained
in the FIBC acquisition. Data processing costs increased $147,000 during the
fiscal year ended June 30, 1999, compared to the fiscal year ended June 30,
1998, due primarily to increased loan activity resulting from the FIBC
acquisition and Year 2000 compliance costs. See "The Year 2000 Problem."

            The provision for losses on other real estate owned declined
$98,000 due to the low level of real estate owned during the fiscal year ended
June 30, 1999.

            Goodwill expense increased $977,000 due to the increased goodwill
of $44.2 million associated with the FIBC acquisition.
                                       -15-
<PAGE>

            Other expenses increased $748,000 due primarily to increased
expenses associated with former operations of FIBC and an increase of $301,000
in core deposit premium amortization.

Income Tax Expense. Income tax expense totaled $14.0 million for the fiscal
year ended June 30, 1999, compared to $11.9 million for the fiscal year ended
June 30, 1998, an increase of $2.1 million. During the fiscal year ended June
30, 1999, the Company recorded income tax expense benefits totaling $670,000
related to recoveries of previously recorded deferred taxes and adjustments
from the filing of its June 1998 tax returns. Excluding these income tax
benefits, the Company's income tax expense would have increased $2.8 million,
reflecting an increase of $8.9 million in pretax income, offset by a reduction
in the effective tax rate from 47.5% during the fiscal year ended June 30,
1998, to 43.3% during the fiscal year ended June 30, 1999.

Comparison of Operating Results for the Fiscal Years Ended June 30, 1998
  and 1997

General. Net income for the fiscal year ended June 30, 1998 totaled $13.1
million compared to $12.3 million during the fiscal year ended June 30, 1997.
Net income for the fiscal year ended June 30, 1997 was affected by the New York
State and New York City income tax recoveries of $1.9 million and $1.0 million,
respectively, and the one-time special assessment of $1.1 million, after taxes,
for the recapitalization of the SAIF recorded during the quarter ended
September 30, 1996. Net income for the fiscal year ended June 30, 1997,
excluding these non-recurring items, was $10.5 million. Net income for the year
ended June 30, 1998, includes an after-tax gain of $1.1 million related to the
sale of the Roslyn branch premise, and an after-tax charge of $1.2 million
related to an early retirement program offered during the year.

Net Interest Income. Net interest income totaled $49.5 million during the year
ended June 30, 1998 compared to $47.5 million in the previous year. This
increase was attributable primarily to an increase of $227.1 million in average
balance of interest-earning assets, offset by a decline in the net interest
rate spread of 41 basis points, reflecting the flat yield curve interest rate
environment experienced during the 1998 fiscal year. See "Discussion of Market
Risk." The net interest margin declined 51 basis points from 4.07% for the year
ended June 30, 1997 to 3.56% for the year ended June 30, 1998.

Interest Income. Interest income for the year ended June 30, 1998 was $106.5
million, an increase of $17.5 million from $89.0 million during the year ended
June 30, 1997. The largest components contributing to this increase were
interest income on real estate loans and mortgage-backed securities, which
increased by $14.9 million and $5.8 million, respectively. The increase in
interest income on real estate loans was attributable primarily to an increase
of $194.8 million in the average balance of real estate loans, resulting from
new loan originations of $321.2 million during the fiscal year ended June 30,
1998. The increases in interest income on mortgage-backed securities was also
attributable primarily to increases in average balances of $88.6 million,
resulting from $169.1 million in net purchases of mortgage-backed securities as
part of the Bank's capital leverage program. Partially offsetting these
increases to interest income was a decrease in interest income on investment
securities of $2.9 million, primarily resulting from a decline in average
balance of investment securities of $51.5 million. The decline in the average
balance resulted from the Bank utilizing funds from matured investment
securities to fund loan originations. Overall, the yield on interest-earning
assets remained constant at 7.64%, as the impact from the movement of funds
from investment securities to higher-yielding real estate loans, was offset by
a decline in average yield on real estate loans of 22 basis points due to the
decline in medium- and long-term interest rates and increased interest rate
competition throughout the 1998 fiscal year. See "Discussion of Market Risk."
In addition, the yield on mortgage-backed securities declined seven basis
points due to both prepayments on higher-yielding securities and the overall
decline in interest rate environment experienced during the year.

Interest Expense. Interest expense increased $15.3 million, to $56.9 million
during the fiscal year ended June 30, 1998, from $41.6 million during the
fiscal year ended June 30, 1997. This increase resulted primarily from
increases of $5.3 million and $10.9 million in interest expense on certificate
of deposit accounts and borrowed funds, respectively, which resulted primarily
from increased average balances of $78.6 million and $179.9 million,
respectively, during the fiscal year ended June 30, 1998, compared to the
fiscal year ended June 30, 1997. The increase in the average balance on
certificates of deposit resulted primarily from increased deposit flows due to
                                       -16-
<PAGE>

competitive rates offered on selected certificate accounts for the past 12
months. The increase in average balance of borrowed funds resulted primarily
from approximately $180.3 million of borrowed funds added for the period July
1, 1997 to June 30, 1998, under the capital leverage program. In addition to
the growth in average balances, the average cost of interest-bearing
liabilities increased 42 basis points to 4.68% for the fiscal year ended June
30, 1998, from 4.26% in the previous year. The increase in average cost
resulted from an increase of $78.6 million in the average balance of
certificate of deposit accounts, which generally have a higher average cost
than other deposits, the increase of 15 basis points in average cost on
certificate of deposit accounts resulting from a rate promotion instituted for
the past 12 months, and an increase of 42 basis points in the average cost on
borrowed funds, resulting from an increase in the average balance of higher-
rate, longer-term borrowings undertaken during the recent fiscal year in order
to fund loan originations and the capital leverage program.

Provision for Loan Losses. The provision for loan losses decreased $2.6 million
to $1.6 million for the fiscal year ended June 30, 1998, from $4.2 million for
the fiscal year ended June 30, 1997. The Allowance for Loan Losses increased by
$1.3 million during the fiscal year ended June 30, 1998, as the loan loss
provision of $1.6 million was partially offset by net charge-offs of $286,000.
While the allowance for loan losses increased, non-performing loans declined
from $3.2 million at June 30, 1997, to $884,000 at June 30, 1998. The Allowance
for Loan Losses as a percentage of non-performing loans and total loans was
1,365.95% and 1.27%, respectively, at June 30, 1998, compared to 336.24% and
1.43%, respectively, at June 30, 1997. The reduction in the provision reflects
the significant decline experienced in non-performing loans during the past
year. However, in management's judgment, it was prudent to continue the loan
loss provision, and thereby increase the loan loss allowance, based upon the
Bank's growing volume of multi-family loan originations, the composition of its
loan portfolio and the Bank's historical charge-off experience. See "Asset
Quality."

Non-Interest Income. Non-interest income increased $2.9 million to $7.0 million
during the fiscal year ended June 30, 1998 compared to $4.1 million during the
fiscal year ended June 30, 1997. This increase was attributable primarily to a
gain of $1.9 million from the sale of the Bank's Roslyn branch premise in May
1998. In addition, service charges and other fees increased $418,000 due to
various increases in loan and deposit fees, and other income increased $459,000
due primarily to increased income on FHLBNY capital stock and a reimbursement
of $182,000 of legal expenses previously provided, which was recorded in other
income.

Non-Interest Expense. Non-interest expense increased $2.4 million to $29.9
million during the fiscal year ended June 30, 1998 from $27.5 million during
the fiscal year ended June 30, 1997. This increase resulted primarily from
increases of $3.0 million and $2.3 million in salary and employee benefits and
ESOP and RRP compensation expense, respectively, offset by declines of $2.1
million, $336,000 and $484,000, respectively, in federal deposit insurance
premiums, provision for losses on other real estate owned, and other expenses.
The increase in salaries and employee benefits was attributable primarily to a
one-time charge of $1.6 million related to benefit costs, other than RRP
related costs, associated with an early retirement program offered during the
fiscal year ended June 30, 1998. The remainder of the increase resulted from
general salary and staff increases. The increase in ESOP and RRP compensation
expense was attributable primarily to several factors. First, the RRP expense
increased $1.5 million as a full 12 months of expense was recorded during the
fiscal year ended June 30, 1998, compared to five months of expense recorded
during the fiscal year ended June 30, 1997. The RRP was approved in December
1996, and expense recognition began in February 1997. In addition, a one-time
charge of $598,000 was recorded during the fiscal year ended June 30, 1998,
related to vested shares of retiree's who accepted the early retirement
program. Finally, the ESOP compensation expense increased $787,000 due to the
50% appreciation in the average price of the Company's common stock during the
fiscal year ended June 30, 1998, as the periodic ESOP compensation expense,
under GAAP, is recorded based upon the average market value of the Company's
common stock.

            The increase in data processing costs resulted from both increased
loan and deposit system utilization charges and expenses recorded related to
the Year 2000 computer compliance. See "The Year 2000 Problem." The decline in
federal deposit insurance expense resulted primarily from the non-recurring
SAIF special assessment of $2.1 million which was recorded during the fiscal
year ended June 30, 1997. The reduction in provision for losses on other real
estate owned resulted primarily from a decline of 49% in average balance of
other real estate owned during the most recent fiscal year. The reduction in
other expenses was attributable primarily to reduced legal expenses due to the
settlement of a lawsuit during the past fiscal year, which had caused an
increase in legal expenses in prior years. The settlement of such lawsuit
resulted in a reimbursement of certain of such
                                       -17-
<PAGE>

expenses. The Company
anticipates that its sale of the Roslyn branch premise will result in cost
efficiencies for future periods related to occupancy and equipment and other
operating expenses.

Income Tax Expense. Income tax expense totaled $11.9 million for the fiscal
year ended June 30, 1998, compared to $7.6 million for the fiscal year ended
June 30, 1997. Income tax expense was reduced by $2.9 million during the fiscal
year ended June 30, 1997, due to New York State and New York City recoveries of
$1.9 million and $1.0 million, respectively, related to the Bank's deferred tax
liability. Income tax expense, exclusive of these recoveries, totaled $10.5
million during the fiscal year ended June 30, 1997. The increase of $1.4
million in income taxes, excluding the non-recurring recoveries, was primarily
attributable to an increase of $5.1 million in pretax income, offset by a
reduction in the effective tax rate. During the year ended June 30, 1998, the
Company's effective tax rate was 47.53% compared to 52.61% in the prior year
(excluding the non-recurring income tax recoveries). The decline in the
effective tax rate was primarily attributable to certain tax benefits
associated with the formation and funding of subsidiaries of the Bank during
the fiscal year ended June 30, 1998.

Impact of Inflation and Changing Prices

            The Financial Statements and Notes thereto presented herein have
been prepared in accordance with GAAP, which require the measurement of
financial position and operating results in terms of historical dollars without
considering the changes in the relative purchasing power of money over time due
to inflation. The impact of inflation is reflected in the increased costs of
the Company's operations. Unlike industrial companies, nearly all of the assets
and liabilities of the Company are monetary in nature. As a result, interest
rates have a greater impact on the Company's performance than do the effects of
general levels of inflation. Interest rates do not necessarily move in the same
direction or to the same extent as the price of goods and services.

Impact of Legislation

Deposit Insurance-SAIF Recapitalization. In response to the disparity in
deposit insurance assessment rates that existed between banks insured by the
BIF and thrifts insured by the SAIF, the Deposit Funds Insurance Act of 1996
(the "Funds Act") was enacted on September 30, 1996. The Funds Act authorized
the FDIC to impose a special assessment on all institutions with SAIF-
assessable deposits in the amount necessary to recapitalize the SAIF. The
special SAIF assessment for the Company of $2.0 million, or $1.1 million net of
taxes, was charged against income in the quarter ended September 30, 1996 and
paid in November 1996.

            As a result of the recapitalization of the SAIF in 1996 after the
enactment of the Funds Act, the FDIC reduced the assessment rates for deposit
insurance for SAIF-assessable deposits for 1997 to a range of 0 to 27 basis
points. The Company's SAIF-assessable deposits are also subject to assessments
for payments on the bonds issued in the late 1980's by the Financial
Corporation (the "FICO" bonds) to recapitalize the now defunct Federal Savings
and Loan Insurance Corporation. The Company's total expenses for the fiscal
years ended June 30, 1999 and 1998, for the assessments for deposit insurance
and the FICO payments were $404 and $350, respectively, decreased from the
total amount of $423 paid during the fiscal year ended June 30, 1997.

Recapture of Bad Debt Reserves. The Bank, as a "large bank" (one with assets
having an adjusted basis of more than $500 million), is unable to make
additions to its tax bad debt reserve, is permitted to deduct bad debts only as
they occur and is required to recapture (i.e., take into income) over a multi-
year period, a portion of the balance of its bad debt reserves as of June 30,
1997. Since the Bank has already provided a deferred income tax liability for
this tax for financial reporting purposes, there was no adverse impact to the
Bank's financial condition or results of operations from the enactment of
federal legislation that imposed such recapture.

            New York State (the "State") has enacted legislation, that has
enabled the Bank to avoid recapture into income the State tax bad debt reserves
that otherwise would have occurred as a result of changes in the federal law.
New York City has enacted legislation similar to the State legislation.


The Year 2000 Problem
                                       -18-
<PAGE>

            The "Year 2000 Problem" centers upon the inability of computer
systems to recognize the year 2000. Many existing computer programs and systems
were originally programmed with six digit dates that provided only two digits
to identify the calendar year in the date field, without considering the
upcoming change in the century. With the impending millennium, these programs
and computers will recognize "00" as the year 1900 rather than the year 2000.
Like most financial providers, the Company and its operations may be
significantly affected by the Year 2000 Problem due to the nature of financial
information. Software, hardware and equipment both within and outside the
Company's direct control and with whom the Company electronically or
operationally interfaces (e.g., third party vendors providing data processing,
information system management, maintenance of computer systems, and credit
bureau information) are likely to be affected. Furthermore, if computer systems
are not adequately changed to identify the year 2000, many computer
applications could fail or create erroneous results. As a result, many
calculations which rely upon the date field information, such as interest,
payment or due dates and other operating functions, will generate results which
could be significantly misstated, and the Company could experience a temporary
inability to process transactions, send invoices or engage in similar normal
business activities. In addition, under certain circumstances, failure to
adequately address the Year 2000 Problem could adversely affect the viability
of the Company's suppliers and creditors and the creditworthiness of its
borrowers. Thus, if not adequately addressed, the Year 2000 Problem could
result in a significant adverse impact upon the Company's products, services
and competitive condition and therefore, its results of operations and could be
deemed to imperil the safety and soundness of the Company.

            There have been a small, but increasing, number of lawsuits filed
against corporations regarding the Year 2000 Problem and their compliance
efforts, many of which remain unresolved, have been dismissed or settled out of
court without a final court determination as to the substantive issues.

            The OTS, the Company's primary federal bank regulatory agency,
along with the other federal bank regulatory agencies has published substantive
guidance on the Year 2000 Problem and has included year 2000 compliance as a
substantive area of examination for both regularly scheduled and special bank
examinations. These publications, in addition to providing guidance as to
examination criteria, have outlined requirements for creation and
implementation of a compliance plan and target dates for testing and
implementation of corrective action, as discussed below. As a result of the
oversight by and authority vested in the federal bank regulatory agencies, a
financial institution that does not become year 2000 compliant could become
subject to administrative remedies similar to those imposed on financial
institutions otherwise found not to be operating in a safe and sound manner,
including remedies available under prompt correction active regulations.

            The Company developed and has implemented a Year 2000 Project Plan
(the "Plan") to address the Year 2000 Problem and its effects on the Company.
The Plan includes five components which address issues involving awareness,
assessment, renovation, validation and implementation. The Company has
completed all phases of the Plan. During the awareness and assessment phases of
the Plan, the Company inventoried all material information systems and reviewed
them for year 2000 compliance. Among the systems reviewed were computer
hardware and systems software, applications software and communications
hardware and software as well as embedded or automated devices. As noted below,
this review included both internal systems and those of third party vendors
which provide systems such as retail deposit processing, loan origination
processing, loan servicing and general ledger and accounting systems and
software. The Bank and the Company have completed testing of core mission
critical internal systems, both internally and externally supplied systems and
have completed all renovation consistent with regulatory requirements. The
Company has additionally completed testing of its mission critical systems, and
its customer systems. The Company will continue to test, renovate and validate
all such systems. The Company agreed to use its facilities as a test site for
its major retail deposit processor allowing the Company additional opportunity
to test and stress such system.

            As part of the Plan, the Company has had formal communications with
all of its significant suppliers to determine the extent to which the Company
is vulnerable to those third parties' failure to remediate their own Year 2000
Problem and has been following the progress of those vendors with their year
2000 compliance status. The Company presently believes that, modifications to
existing software and conversions to new software and hardware where necessary
have mitigated the Year 2000 Problem without causing a material adverse impact
on the operations of the Company. At this time, the Company believes most of
its hardware and software systems to be year 2000 compliant, tested and
operational. However, if such modifications and conversions were not made or
completed accurately, the Year 2000 Problem could have an adverse impact on the
operations of the Company.

            Despite its best efforts to ensure year 2000 compliance, it is
possible that one or more of the Company's internal or external systems may
fail to operate. In the event that system failures occur related to the Year
2000 Problem, the Company has revised contingency plans, which involve, among
other actions, utilization of
                                       -19-
<PAGE>

an alternate service provider or alternate
products available through the current vendor. The Company is currently
revising its contingency plan to specifically address other potential business
continuance issues related to the Year 2000 Problem such as general utility
failures. The revised contingency plan is expected to be approved by the
Company's Board of Directors prior to October 31, 1999.

            The Company has reviewed its customer base to determine whether
they pose significant year 2000 risks. A portion of the Company's customer base
is comprised of individuals who utilize the Company's services for personal,
household or consumer uses. Individually, such customers are not likely to pose
significant year 2000 risks directly. The remaining portion of the Company's
customer base are landlords who manage apartment buildings throughout the
Company's principal lending area. The Company has maintained formal
communications with landlords who possess significant outstanding borrowings in
order to determine the extent to which the Company is vulnerable to failure, by
these landlords, to remediate their own Year 2000 Problem. The Company has been
monitoring the progress of these borrowers with their year 2000 compliance
status and is comfortable that many of its large borrowers are addressing the
Year 2000 Problem. Should a significant number of borrowers encounter failures
related to the year 2000, such failures could result in a material adverse
impact upon the Company's earnings. The Company will continue to monitor the
status of year 2000 Compliance amongst these borrowers in order to ensure that
any adverse impact which may occur from potential year 2000 failures is
minimized. It is not possible at this time to gauge the indirect risks which
could be faced if employers, or other business entities from which these
significant borrowers derive a substantial portion of their cash flows,
encounter unresolved Year 2000 issues.

            Additionally, public concerns over the Year 2000 Problem could
adversely impact the Company's deposit flows near the end of 1999. Although the
Company has made every effort to inform its deposit customers of the efforts
taken in order to ensure that its deposit computer systems will not be
adversely effected by the Year 2000 Problem, there still exists a likelihood
that some customers will remove their deposit funds as a precautionary measure.
While the Company believes that deposit outflows related solely to the Year
2000 Problem will likely be both minimal and short-term in nature, it has
planned for potential alternative funding sources in the event that such
deposit outflows occur.

            Monitoring and managing the year 2000 project has resulted in
additional direct and indirect costs to the Company. Direct costs include
potential charges by third party software vendors for product enhancements,
costs involved in testing software products for year 2000 compliance, and any
resulting costs for developing and implementing contingency plans for critical
software products which are not enhanced. Indirect costs principally consist of
the time devoted by existing employees in monitoring software vendor progress,
testing enhanced software products and implementing any necessary contingency
plans. The Company estimates that total costs related to the Year 2000 Problem
from start to completion will not exceed $100,000. Both direct and indirect
costs of addressing the Year 2000 Problem will be charged to earnings as
incurred. To date, virtually all of the total estimated costs associated with
the Year 2000 Problem have already been expensed.



Impact of Recent Accounting Standards

            In June 1998, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities"  ("SFAS 133"), as amended by Statement of
Financial Accounting Standards No. 137, "Accounting for Derivative Instruments
and Hedging Activities-Deferral of the Effective Date of FASB Statement No.
133"("SFAS 137"). SFAS 133 requires that entities recognize all derivatives as
either assets or liabilities in the statement of financial condition and
measure those instruments at fair value. Under SFAS 133, an entity may
designate a derivative as a hedge of exposure to either changes in: (a) fair
value of a recognized asset or liability or firm commitment, (b) cash flows of
a recognized or forecasted transaction, or (c) foreign currencies of a net
investment in foreign operations, firm commitments, available-for-sale
securities or a forecasted transaction. Depending upon the effectiveness of the
hedge and/or the transaction being hedged, any changes in the fair value of the
derivative instrument is either recognized in earnings in the current year,
deferred to future periods, or recognized in other comprehensive income.
Changes in the fair value of all derivative instruments not recognized as hedge
accounting are recognized in current year earnings. Under SFAS 137, adoption of
SFAS 133 is required for all fiscal quarters or fiscal years beginning after
June 15, 2000. Adoption of SFAS 133 is not expected to have an impact on the
Company's consolidated financial condition or results of operations.

            In October 1998, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 134, "Accounting for Mortgage
Securities Retained after the Securitization of Mortgage
                                       -20-
<PAGE>

Loans Held for Sale by
a Mortgage Banking Enterprise" ("SFAS 134"). SFAS 134 requires that an entity
engaged in mortgage banking activities classify the retained mortgage-backed
security or other interest, which resulted from the securitization of a
mortgage loan held for sale based upon its ability and intent to sell or hold
these investments. The Company adopted SFAS 134 effective July 1, 1999.
Adoption of SFAS 134 did not have a significant impact on the Company's
consolidated financial condition or results of operations.
                                       -21-
<PAGE>

Market for the Company's Common Stock

and Related Stockholder Matters

            Dime Community Bancshares, Inc. Common Stock is traded on the
Nasdaq National Market and quoted under the symbol "DCOM." Prior to June 15,
1998, the Company's common stock was quoted under the symbol "DIME."

            The following table shows the high and low sales price for the
Company's common stock and dividends declared by the Company during the period
indicated. The Company's common stock began trading on June 26, 1996, the date
of the initial public offering.
<TABLE>
<CAPTION>

                                    Fiscal Year End June 30, 1999                   Fiscal Year End June 30, 1998
- -----------------------------------------------------------------------------------------------------------------------
<S>                         <C>             <C>             <C>             <C>             <C>             <C>
Quarter Ended                                    High            Low                             High            Low
                                Dividends        Sales           Closing        Dividends        Sales          Sales
                                Declared         Price           Price          Declared         Price          Price
- -----------------------------------------------------------------------------------------------------------------------
September 30th                  $0.10           $28-1/2         $15-1/4             $-            $20-1/2         $18-3/8
December 31st                    0.12            27-7/16         14-3/4            0.06            25-3/4          18-3/8
March 31st                       0.14            25-3/8          19-3/4            0.08            25-1/4          18-3/4
June 30th                        0.15            23-7/8          20                0.09            29-1/2          24-3/8
</TABLE>

            On June 30, 1999, the last trading date in the fiscal year, the
Company's stock closed at $231/4. At September 20, 1999 the Company had
approximately 940 shareholders of record, not including the number of persons
or entities holding stock in nominee or street name through various brokers and
banks. There were 12,775,588 shares of common stock outstanding at June 30,
1999.

            As the principal asset of the Company, the Bank could be called
upon to provide the principal source of funds for payment of dividends by the
Company. The Bank will not be permitted to pay dividends on its capital stock
if its stockholders' equity would be reduced below applicable regulatory
requirements or the amount required for the liquidation account established
during the Bank's conversion. See Note 2 to the Consolidated Financial
Statements of the Company for a further discussion of the liquidation account.
The OTS capital distribution regulations applicable to savings institutions
(such as the Bank) that meet their regulatory capital requirements, require
approval for dividend payments in any year to the greater of (i) 100% of net
retained income for the current year-to-date period plus the two previous
calendar years. In addition, capital distributions from the Bank to the
Company, if in excess of established limits, could result in recapture of the
Bank's New York State and City bad debt reserves.



            Unlike the Bank, the Company is not subject to OTS regulatory
restrictions on the payment of dividends to its shareholders, although the
source of such dividends will be dependent on the net proceeds retained by the
Company and earnings thereon and may be dependent, in part, upon dividends from
the Bank. The Company is subject, however, to the requirements of Delaware law,
which generally limit dividends to an amount equal to the excess of the net
assets of the Company (the amount by which total assets exceed total
liabilities) over its statutory capital, or if there is no such excess, to its
net profits for the current and/or immediately preceding fiscal year.

Research Reports
            As of the date of this report, the following investment firms have
issued research reports on the Company:

                  Advest, Inc.; Friedman, Billings, Ramsey & Co., Inc.;
                  Keefe Bruyette & Woods, Inc.; McConnell Budd & Downes;
                  Merrill Lynch & Co.; Ryan, Beck & Co.;
                  Sandler O'Neill & Partners, L.P.

    Copies of these research reports are available upon request to:
                  Dime Community Bancshares, Inc.
                  Investor Relations,
                  209 Havemeyer Street,
                  Brooklyn, NY 11211
                                       -22-
<PAGE>

                         INDEPENDENT AUDITORS' REPORT


To the Stockholders and the Board of Directors of
  Dime Community Bancshares, Inc. and Subsidiaries

We have audited the accompanying consolidated statements of condition of Dime
Community Bancshares, Inc. (formerly Dime Community Bancorp, Inc.) and
Subsidiaries (the ''Company'') as of June 30, 1999 and 1998, and the related
consolidated statements of operations and comprehensive income, changes in
stockholders' equity and cash flows for each of the three years in the period
ended June 30, 1999. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Dime Community
Bancshares, Inc. and Subsidiaries as of June 30, 1999 and 1998, and the results
of their operations and their cash flows for each of the three years in the
period ended June 30, 1999 in conformity with generally accepted accounting
principles.





/s/ DELOITTE & TOUCHE LLP



New York, New York
August 12, 1999
                                       -23-
<PAGE>

               DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                  (Dollars in thousands except share amounts)
<TABLE>
<CAPTION>
<S>                                                                          <C>               <C>                 <C>
JUNE 30,                                                                                             1999                    1998
- ----------------------------------------------------------------------------------------------------------------------------------
ASSETS:
Cash and due from banks                                                                           $17,801                  $16,266
Investment securities held-to-maturity (estimated market value of
   $31,768 and $78,593 at June 30, 1999 and 1998, respectively)  (Note 4)                          31,698                   78,091
Investment securities available for sale (Note 4):
   Bonds and notes (amortized cost of $133,523 and $72,715 at
   June 30, 1999 and 1998, respectively)                                                          131,490                   73,031
   Marketable equity securities (historical cost of $14,162 and $10,425
   at June 30, 1999 and 1998, respectively)                                                        15,142                   12,675
Mortgage-backed securities held-to-maturity (estimated market
   value of $23,192 and $47,443 at June 30, 1999 and 1998,
   respectively) (Note 5)                                                                          22,820                   46,714
Mortgage backed securities available for sale (amortized cost of
   $507,486 and $361,372 at June 30, 1999 and 1998,
   respectively)(Note 5)                                                                          502,847                  363,875
Federal funds sold                                                                                 11,011                    9,329
Loans (Note 6):
   Real estate                                                                                  1,375,510                  943,864
   Other loans                                                                                      7,831                    5,716
   Less allowance for loan losses (Note 7)                                                        (15,081)                 (12,075)
   Total loans, net                                                                             1,368,260                  937,505
Loans held for sale                                                                                    -                       541
Premises and fixed assets (Note 9)                                                                 14,975                   10,742
Federal Home Loan Bank of New York capital stock (Note 10)                                         28,281                   10,754
Other real estate owned, net (Note 7)                                                                 866                      825
Goodwill (Note 3)                                                                                  64,871                   24,028
Receivable for securities sold                                                                        -                     18,008
Other assets (Notes 14 and 15)                                                                     37,553                   21,542
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                                   $2,247,615               $1,623,926
- ----------------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
Due to depositors (Note 11)                                                                    $1,247,061               $1,038,342
Escrow and other deposits                                                                          36,577                   15,395
Securities sold under agreements to repurchase (Note 12)                                          481,660                  256,601
Federal Home Loan Bank of New York advances (Note 13)                                             250,000                  103,505
Payable for securities purchased                                                                      -                     12,062
Other liabilities (Note 15)                                                                        20,622                   11,672
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                               2,035,920                1,437,577
- ----------------------------------------------------------------------------------------------------------------------------------
COMMITMENTS AND CONTINGENCIES (Note 16)
Stockholders' Equity
Preferred stock ($0.01 par, 9,000,000 shares authorized, none issued or
   outstanding at June 30, 1999 and June 30, 1998)                                                     -                        -
Common stock ($0.01 par, 45,000,000 shares authorized, 14,583,400 shares and
   14,551,100 shares issued at June 30, 1999 and 1998, respectively, and
   12,775,588 and 12,176,513 shares outstanding at June 30, 1999 and 1998,
   respectively)                                                                                      145                      145
Additional paid-in capital                                                                        148,865                  143,322
Retained earnings (Note 2)                                                                        119,100                  105,158
Accumulated other comprehensive income (loss), net of deferred taxes                               (3,323)                   2,763
Unallocated common stock of Employee Stock Ownership Plan  (Note 15)                               (8,016)                  (9,175)
Unearned common stock of Recognition and Retention Plan  (Note 15)                                 (6,040)                  (6,963)
Common stock held by Benefit Maintenance Plan (Note 15)                                              (831)                    (431)
Treasury stock, at cost (1,807,812 shares and 2,374,587 shares at
   June 30, 1999 and 1998, respectively ) (Note 18)                                               (38,205)                 (48,470)
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY                                                                        211,695                  186,349
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                     $2,247,615               $1,623,926
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See Notes to consolidated financial statements.
                                        -24-
<PAGE>
               DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
        CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                  (Dollars in thousands except share amounts)

<TABLE>
<CAPTION>
<S>                                                               <C>                   <C>                  <C>
FOR THE YEARS ENDED JUNE 30,                                                      1999                 1998                   1997
- ----------------------------------------------------------------------------------------------------------------------------------
INTEREST INCOME:
Loans secured by real estate                                                   $91,569              $69,824                $54,965
Other loans                                                                        558                  487                    460
Investment securities                                                           10,654               10,798                 13,654
Mortgage-backed securities                                                      29,683               23,463                 17,704
Federal funds sold                                                               1,448                1,892                  2,247
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL INTEREST  INCOME                                                         133,912              106,464                 89,030
- ----------------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
Deposits  and escrow                                                            44,417               43,027                 38,544
Borrowed funds                                                                  32,802               13,908                  3,020
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL INTEREST EXPENSE                                                          77,219               56,935                 41,564
- ----------------------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME                                                             56,693               49,529                 47,466
Provision for loan losses                                                          240                1,635                  4,200
- ----------------------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                             56,453               47,894                 43,266
- ----------------------------------------------------------------------------------------------------------------------------------
NON-INTEREST INCOME:
Service charges and other fees                                                   2,823                2,352                  1,934
Net gain on sales and redemptions of securities and
   other assets                                                                    804                2,873                    859
Net gain on sales of loans                                                          66                  108                    125
Other                                                                            4,223                1,674                  1,215
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL NON-INTEREST INCOME                                                        7,916                7,007                  4,133
- ----------------------------------------------------------------------------------------------------------------------------------
NON-INTEREST EXPENSE:
Salaries and employee benefits                                                  12,365               12,748                  9,794
ESOP and RRP compensation expense                                                4,517                5,378                  3,058
Occupancy and equipment                                                          2,983                3,011                  3,084
SAIF special assessment                                                             -                    -                   2,032
Federal deposit insurance premiums                                                 404                  350                    423
Data processing costs                                                            1,316                1,169                  1,000
Provision for losses on other real estate owned                                     16                  114                    450
Goodwill amortization                                                            3,382                2,405                  2,405
Other                                                                            5,510                4,762                  5,246
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL NON-INTEREST EXPENSE                                                      30,493               29,937                 27,492
- ----------------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                                      33,876               24,964                 19,907
Income tax expense                                                              14,015               11,866                  7,591
- ----------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                     $19,861              $13,098                $12,316
- ----------------------------------------------------------------------------------------------------------------------------------

EARNINGS PER SHARE:
BASIC                                                                            $1.81                $1.19                  $0.95
- ----------------------------------------------------------------------------------------------------------------------------------
DILUTED                                                                          $1.68                $1.09                  $0.95
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
STATEMENTS OF COMPREHENSIVE INCOME:
<S>                                                               <C>                   <C>                  <C>
Net Income                                                                     $19,861              $13,098                $12,316
Change in unrealized (loss) gain on securities available for
   sale, net                                                                    (6,086)                 732                  1,720
Reclassification adjustment for securities sold, net of tax                       (314)                (512)                  (415)
- ----------------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME                                                           $13,461              $13,318                $13,621
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See Notes to consolidated financial statements.
                                       -25-
<PAGE>

               DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                     (In Thousands Except Per Share Data)

<TABLE>
<CAPTION>
<S>                                                               <C>                   <C>                   <C>
FOR THE YEARS ENDED JUNE 30,                                                      1999                  1998                  1997
- ----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK (PAR VALUE $0.01):
Balance at beginning of period                                                    $145                  $145                  $145
Issuance of common stock in initial public offering                                 -                     -                     -
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                           145                   145                   145
- ----------------------------------------------------------------------------------------------------------------------------------

ADDITIONAL PAID-IN CAPITAL:
Balance at beginning of period                                                 143,322               141,716               141,240
Issuance of common stock                                                         3,327                    -                     -
Cost of issuance of common stock                                                    -                     -                   (190)
Stock options exercised                                                            468                    52                    -
Tax benefit of RRP shares                                                          312                    33                    -
Amortization of excess fair value over cost - ESOP stock                         1,436                 1,521                   666
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                       148,865               143,322               141,716
- ----------------------------------------------------------------------------------------------------------------------------------

RETAINED EARNINGS:
Balance at beginning of period                                                 105,158                94,695                82,916
Net income for the period                                                       19,861                13,098                12,316
Cash dividends declared and paid                                                (5,919)               (2,635)                 (537)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                       119,100               105,158                94,695
- ----------------------------------------------------------------------------------------------------------------------------------

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET:
Balance at beginning of period                                                   2,763                 2,031                   311
Change in unrealized gain (loss) on securities available for sale
   during the period, net of deferred taxes                                     (6,086)                  732                 1,720
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                        (3,323)                2,763                 2,031
- ----------------------------------------------------------------------------------------------------------------------------------

EMPLOYEE STOCK OWNERSHIP PLAN:
Balance at beginning of period                                                  (9,175)              (10,324)              (11,541)
Amortization of earned portion of ESOP stock                                     1,159                 1,149                 1,217
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                        (8,016)               (9,175)              (10,324)
- ----------------------------------------------------------------------------------------------------------------------------------

RECOGNITION AND RETENTION PLAN:
Balance at beginning of period                                                  (6,963)               (9,671)                   -
Common stock acquired by RRP                                                      (999)                   -                (10,846)
Amortization of earned portion of RRP stock                                      1,922                 2,708                 1,175
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                        (6,040)               (6,963)               (9,671)
- ----------------------------------------------------------------------------------------------------------------------------------

TREASURY STOCK:
Balance at beginning of period                                                 (48,470)              (27,703)                   -
Issuance of stock in acquisition                                                31,463                    -                     -
Purchase of treasury shares, at cost                                           (21,198)              (20,767)              (27,703)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                       (38,205)              (48,470)              (27,703)
- ----------------------------------------------------------------------------------------------------------------------------------

COMMON STOCK HELD BY BENEFIT MAINTENANCE PLAN:
Balance at beginning of period                                                    (431)                   -                     -
Common stock acquired                                                             (400)                 (431)                   -
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                          (831)                 (431)                   -
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See Notes to consolidated financial statements.
                                       -26-
<PAGE>

               DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Dollars In thousands)
<TABLE>
<CAPTION>
<S>                                                                      <C>                 <C>                 <C>
FOR THE YEARS ENDED JUNE 30,                                                           1999                1998               1997
- ----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                                                          $19,861             $13,098            $12,316
Adjustments to reconcile net income to net cash provided by operating activities
Net gain on investment and mortgage backed securities called                           (113)                 (9)                -
Net gain on investment and mortgage backed securities sold                             (555)             (1,123)              (768)
Net gain on sale of loans held for sale                                                 (66)               (108)              (125)
Net gain on sale of other assets                                                         -               (1,973)               (19)
Net depreciation and amortization (accretion)                                         1,660                 847               (958)
ESOP and RRP compensation expense                                                     4,517               5,378              3,058
Provision for loan losses                                                               240               1,635              4,200
Goodwill amortization                                                                 3,382               2,405              2,405
Decrease (increase) in loans held for sale                                              607                (171)               322
Increase in other assets and other real estate owned                                 (3,005)             (3,476)            (2,401)
Decrease (increase) in receivable for securities sold                                18,008             (18,008)                -
(Decrease) increase in payable for securities purchased                             (12,062)             12,062            (33,994)
Increase in other liabilities                                                         6,617               5,447              1,023
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) Operating Activities                                  39,091              16,004            (14,941)
- ----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Net decrease in federal funds sold                                                   37,618               9,573             96,228
Proceeds from maturities of investment securities held to maturity                    4,830              10,250             19,075
Proceeds from maturities of investment securities available for sale                 85,979              63,145            359,710
Proceeds from calls of investment securities held to maturity                        41,660              42,500              5,000
Proceeds from calls of investment securities available for sale                      30,268              11,500             26,011
Proceeds from sales of investment securities available for sale                       9,373              13,437             27,253
Proceeds from sales of mortgage backed securities held to maturity                       -                5,317                 -
Proceeds from sales and calls of mortgage backed securities available
   for sale                                                                              -               92,776             16,713
Purchases of investment securities held to maturity                                      -              (29,082)           (82,010)
Purchases of investment securities available for sale                              (146,786)           (112,930)          (126,741)
Purchases of mortgage backed securities held to maturity                                 -                   -             (38,842)
Purchases of mortgage backed securities available for sale                         (263,644)           (290,576)          (115,265)
Principal collected on mortgage backed securities held to maturity                   23,822              26,216             12,820
Principal collected on mortgage backed securities available for sale                155,612              64,470             28,201
Net increase in loans                                                              (241,114)           (199,545)          (168,381)
Cash disbursed in acquisitions, net of cash acquired                                (33,644)                 -                (400)
(Purchases) sales of fixed assets, net                                                 (819)              4,262               (652)
Purchase of Federal Home Loan Bank stock                                            (15,417)             (2,432)              (718)
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by Investing Activities                                (312,262)           (291,119)            58,002
- ----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in due to depositors                                        (21,978)             74,947             13,281
Net increase (decrease) in escrow and other deposits                                 19,893                 421           (126,758)
Proceeds from Federal Home Loan Bank of New York Advances                           146,495              40,295             47,500
Increase in securities sold under agreements to repurchase                          157,906             180,268             64,335
Common stock issued for exercise of Stock Options and tax benefits of
   RRP                                                                                  906                  85                 -
Cash disbursed for expenses related to issuance of common stock                          -                   -                (190)
Purchase of common stock by the Recognition and Retention Plan                         (999)                 -             (10,846)
Purchase of common stock by Benefit Maintenance Plan                                   (400)               (431)                -
Cash dividends paid to stockholders                                                  (5,919)             (2,635)              (537)
Purchase of treasury stock                                                          (21,198)            (20,767)           (27,703)
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) Financing Activities                                 274,706             272,183            (40,918)
- ----------------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH AND DUE FROM BANKS                                        1,535              (2,932)             2,143
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD                                         16,266              19,198             17,055
- ----------------------------------------------------------------------------------------------------------------------------------
CASH AND DUE FROM BANKS, END OF PERIOD                                              $17,801             $16,266            $19,198
- ----------------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for income taxes                                                          $11,462             $10,984             $8,486
- ----------------------------------------------------------------------------------------------------------------------------------
Cash paid for interest                                                              $74,939             $54,941            $41,270
- ----------------------------------------------------------------------------------------------------------------------------------
Transfer of loans to Other real estate owned                                           $342                $779             $1,407
- ----------------------------------------------------------------------------------------------------------------------------------
Change in unrealized gain on available for sale securities, net of
   deferred taxes                                                                   $(6,086)               $732             $1,720
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
On January 21, 1999, the Bank acquired all of the outstanding common stock of
Financial Bancorp, Inc. in exchange for a combination of cash and common stock
of Dime Community Bancshares, Inc.  In connection with this acquisition, the
following assets were acquired and liabilities assumed:
    Fair Value of Investments, Loans and Other Assets Acquired, net    $369,398
    Dime Community Bancshares, Inc. Common Stock Issued                 (34,664)
    Cash paid                                                           (33,251)
 ------------------------------------------------------------------------------
    Deposits and Other Liabilities Assumed                             $301,483
 ------------------------------------------------------------------------------
See Notes to consolidated financial statements.
                                       -27-
<PAGE>

               DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

1.   NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS - Dime Community Bancshares, Inc. (formerly Dime Community
Bancorp, Inc.) (the "Company" OR "DCB"), is a Delaware corporation organized by
the Dime Savings Bank of Williamsburgh (the "Bank") for the purpose of
acquiring all of the capital stock of the Bank issued in the Conversion on June
26, 1996.  Presently, the significant assets of the Company are the capital
stock of the Bank, the Company's loan to the Bank's ESOP, investments retained
by the Company, and an investment real estate property owned through the
Company's wholly-owned subsidiary 842 Manhattan Avenue Corporation.  The
Company is subject to the financial reporting requirements of the Securities
Exchange Act of 1934, as amended.

The Bank was originally founded in 1864 as a New York State-chartered mutual
savings bank.  On November 1, 1995, the Bank converted to a federal mutual
savings bank.  The Bank has been, and intends to continue to be, a community-
oriented financial institution providing financial services and loans for
housing within its market areas.  The Bank maintains its headquarters in the
Williamsburgh section of the borough of Brooklyn.  Eighteen additional offices
are located in the boroughs of Brooklyn, Queens, and the Bronx, and in Nassau
County.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - The accounting and reporting
policies of the Company conform to generally accepted accounting principles.
The following is a description of the significant policies:

PRINCIPLES OF CONSOLIDATION - The accompanying 1999, 1998 and 1997 consolidated
financial statements include the accounts of the Company, and its wholly-owned
subsidiaries, the Bank and 842 Manhattan Avenue Corp.  All financial statements
presented also include the accounts of the Bank's eight wholly-owned
subsidiaries, Havemeyer Equities Corp. (''HEC''), Boulevard Funding Corp.
(''BFC''), Havemeyer Brokerage Corp. (''HBC''), Havemeyer Investments Inc.
("HII") and DSBW Residential Preferred Funding Corp. ("DRPFC"), FS Agency Corp.
("FSA"), Finfed Funding Corp. ("FFC") and Finfed Development Corp. ("FDC").
842 Manhattan Avenue Corp. owns and manages a real estate property which housed
a former branch premise of Financial Bancorp, Inc. ("FIBC"), which the Company
acquired on January 21, 1999 in connection with its acquisition of FIBC.  HBC's
primary function is the management of an investment securities portfolio.  HII
was established during the fiscal year ended June 30, 1998, and its primary
function is the sale of insurance and annuity products.  DRPFC, established in
March, 1998, is intended to qualify as a real estate investment trust for
federal tax purposes.  BFC  was established in order to invest in real estate
joint ventures and other real estate assets.  BFC has no investments in real
estate at June 30, 1999, and is currently inactive.  HEC was also originally
established in order to invest in real estate joint ventures and other real
estate assets.  In June, 1998, HEC assumed direct ownership of DSBW Preferred
Funding Corp. ("DPFC").  DPFC, established as a direct subsidiary of the Bank
in March, 1998, is intended to qualify as real estate investment trust for
federal tax purposes.  HEC has no other investments as of June 30, 1999.  FSA,
FFC, and FDC are all inactive as of June 30, 1999.  All significant
intercompany accounts and transactions have been eliminated in consolidation.

INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES - Purchases and sales of
investments and mortgage-backed securities are recorded on trade date.  Gains
and losses on sales of investment and mortgage-backed securities are recorded
on the specific identification basis.

SFAS No. 115, ''Accounting for Investments in Debt and Equity Securities''
(''SFAS 115'') requires that debt and equity securities that have readily
determinable fair values be carried at fair value unless they are held to
maturity. Debt securities are classified as held to maturity and carried at
amortized cost only if the reporting entity has a positive intent and ability
to hold these securities to maturity. If not classified as held to maturity,
such securities are classified as securities available for sale or as trading
securities. Unrealized holding gains or losses on securities available for sale
are excluded from net income and reported net of income taxes as other
comprehensive income.  At June 30, 1999 and 1998, all equity securities are
classified as available for sale.
                                       -28-
<PAGE>

LOANS HELD FOR SALE - Mortgage loans originated and intended for sale in the
secondary market are carried at the lower of aggregate cost or estimated market
value.

ALLOWANCE FOR LOAN LOSSES - It is the policy of the Bank to provide a valuation
allowance for estimated losses on loans based on the Bank's past loan loss
experience, known and inherent risks in the portfolio, adverse situations which
may affect the borrower's ability to repay, estimated value of underlying
collateral and current economic conditions in the Bank's lending area. The
allowance is increased by provisions for loan losses charged to operations and
is reduced by charge-offs, net of recoveries.  While management uses available
information to estimate losses on loans, future additions to or reductions in
the allowance may be necessary based on changes in economic conditions beyond
management's control. In addition, various regulatory agencies, as an integral
part of their examination process, periodically review the Bank's allowance for
loan losses. Such agencies may require the Bank to recognize additions to or
reductions in the allowance based on judgments different from those of
management. Management believes, based upon all relevant and available
information, that the allowance for loan losses is adequate to absorb losses
inherent in the portfolio.

SFAS No. 114, ''Accounting by Creditors for Impairment of a Loan'' (''SFAS
114'') requires all creditors to account for impaired loans, except those loans
that are accounted for at fair value or at the lower of cost or fair value, at
the present value of expected future cash flows discounted at the loan's
effective interest rate. As an expedient, creditors may account for impaired
loans at the fair value of the collateral or at the observable market price of
the loan if one exists.

LOAN INCOME RECOGNITION - Interest income on loans is recorded under the level
yield method.  Under this method, discount accretion and premium amortization
are included in interest income.

Accrual of interest is discontinued when its receipt is in doubt, generally,
when a loan becomes ninety days past due as to principal or interest.  When
interest accruals are discontinued, any interest credited to income in the
current year is reversed. Payments on nonaccrual loans are applied to
principal.  Management may elect to continue the accrual of interest when a
loan is in the process of collection and the estimated fair value of collateral
is sufficient to cover the principal balance and accrued interest.  Loans are
returned to accrual status once the doubt concerning collectibility has been
removed and the borrower has demonstrated performance in accordance with the
loan terms and conditions.

LOAN FEES - Loan origination fees and certain direct loan origination costs are
deferred and amortized as a yield adjustment over the contractual loan terms.

OTHER REAL ESTATE OWNED, NET - Properties acquired as a result of foreclosure
on a mortgage loan are classified as other real estate owned and are recorded
at the lower of the recorded investment in the related loan or the fair value
of the property at the date of acquisition, with any resulting write down
charged to the allowance for loan losses and any disposition expenses charged
to the valuation allowance for possible losses on other real estate owned.
Subsequent write downs are charged directly to operating expenses.

PREMISES AND FIXED ASSETS - Land is stated at original cost. Buildings and
furniture and equipment are stated at cost less accumulated depreciation.
Depreciation is computed by the straight-line method over the estimated useful
lives of the properties as follows:

Buildings                                   2.22% to 2.50% per year
Furniture and equipment                                10% per year
Computer equipment                                  33.33% per year

Leasehold improvements are amortized over the remaining non-cancelable terms of
the related leases.

EARNINGS  PER  SHARE ("EPS")- Earnings per share are calculated and reported in
accordance with  Statement of Financial Accounting Standards No. 128, "Earnings
Per Share'' ("SFAS  128").  SFAS 128, which replaced APB Opinion No. 15 (issued
by the American Institute  of  Certified  Public  Accountants  in 1971), as the
                                       -29-
<PAGE>

authoritative  guidance for calculation and disclosure of earnings  per  share,
requires disclosure of basic earnings per share and diluted earnings per share,
for entities with  complex  capital  structures,  on  the  face  of  the income
statement,  along  with  a  reconciliation of the numerator and denominator  of
basic and diluted earnings per  share.  Earnings per share amounts for the year
ended June 30, 1997 have been restated to reflect the adoption of SFAS 128.

The following is a reconciliation  of  the  numerator  and denominator of basic
earnings  per  share  for  the  years ended June 30, 1999, 1998  and  1997  (in
thousands).

<TABLE>
<CAPTION>
<S>                                                              <C>                    <C>             <C>
Fiscal Year Ended June 30,                                                1999                 1998           1997
- ------------------------------------------------------------------------------------------------------------------
NUMERATOR:
Net Income                                                             $19,861              $13,098        $12,316
- ------------------------------------------------------------------------------------------------------------------
DENOMINATOR:
Average shares outstanding utilized in the calculation of
   basic earnings per share                                             10,951               11,001         12,898
- ------------------------------------------------------------------------------------------------------------------
Unvested shares of Recognition and Retention Plan                          372                  517             36
Common stock equivalents due to the dilutive effect of
   stock options                                                           528                  523             47
- ------------------------------------------------------------------------------------------------------------------
Average shares outstanding utilized in the calculation of
   diluted earnings per share                                           11,851               12,041         12,981
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

Common  stock  equivalents  due  to  the  dilutive  effect of stock options are
calculated based upon the average market value of the  Company's  common  stock
during the fiscal years ended June 30, 1999, 1998 and 1997.

GOODWILL - Goodwill generated from the Company's acquisition of Conestoga
Bancorp, Inc. on June 26, 1996 is recorded on a straight line basis over a
twelve year period. Goodwill generated from the Company's acquisition of
Financial Bancorp, Inc. on January 21, 1999 is recorded on a straight line
basis over a twenty year period.  In March 1995, the FASB issued SFAS No. 121,
''Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed Of'' which requires that long-lived assets and certain
identifiable intangibles to be held and used by an entity be reviewed for
impairment and reported at the lower of carrying amount or fair value, less
cost to sell, whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable.  No such event or change in
circumstance has occurred which has caused the Company to review its recorded
level of goodwill associated with assets acquired from either Conestoga
Bancorp, Inc. or Financial Bancorp, Inc.

INCOME  TAXES - Income taxes are accounted for in accordance with Statement  of
Financial  Accounting  Standards No. 109, "Accounting for Income Taxes," ("SFAS
109") which requires that  deferred taxes be provided for temporary differences
between the book and tax bases of assets and liabilities.

CASH FLOWS - For purposes of the Consolidated Statement of Cash Flows, the
Company considers cash and due from banks to be cash equivalents.

EMPLOYEE BENEFITS - The Company maintains a Retirement Plan and 401(k) Plan for
substantially all of its employees, both of which are tax qualified under the
Employee Retirement Income Security Act of 1974 (ERISA).

The Company provides additional postretirement benefits to employees, which are
recorded in accordance with Statement of Financial Accounting Standards No.
106, ''Employers' Accounting for Postretirement Benefits Other Than Pensions''
("SFAS 106").  This Statement requires accrual of postretirement benefits (such
as health care benefits) during the years an employee provides services. The
Company adopted SFAS 106 on July 1, 1995. As permitted by SFAS 106, the Company
elected to record the full cumulative liability at the time of adoption.

The Company maintains an Employee  Stock Ownership Plan for employees ("ESOP").
Compensation expense related to the ESOP is recorded in accordance with SOP 93-
6, which requires the compensation expense  to be recorded during the period in
which  the  shares  become  committed  to  be released  to  participants.   The
compensation expense is measured based upon  the fair market value of the stock
during
                                       -30-
<PAGE>

the  period,  and, to the extent that the  fair  value  of  the  shares
committed to be released  differs  from  the  original cost of such shares, the
difference is recorded as an adjustment to additional paid-in capital.

In December, 1996, the Company adopted a Recognition and Retention Plan for
employees and outside directors ("RRP") and Stock Option Plan for Employees and
Outside Directors (the "Stock Option Plan"), which are subject to the
accounting requirements of Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation," ("SFAS 123").  SFAS 123 encourages,
but does not require, companies to record compensation cost for stock-based
employee compensation plans at fair value.  The Company has chosen to continue
to account for stock-based compensation using the intrinsic value method
prescribed in Accounting Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees," and related Interpretations ("APB 25").  Accordingly,
compensation cost for stock options is measured as the excess, if any, of the
quoted market price of the Company's stock at the date of the grant over the
amount an employee must pay to acquire the stock.  To date, no compensation
expense has been recorded for stock options, since, for all granted options,
the market price on the date of grant equals the amount employees must pay to
acquire the stock.   In accordance with APB 25, compensation expense related to
the RRP is recorded for all shares earned by participants during the period at
$18.64 per share, the average historical acquisition cost of all allocated RRP
shares.

FINANCIAL INSTRUMENTS - Statement of Financial Accounting Standards No. 119
"Disclosure About Derivative Financial Instruments and Fair Value of Financial
Instruments" ("SFAS 119")  requires disclosures about financial instruments,
which are defined as futures, forwards, swap and option contracts and other
financial instruments with similar characteristics.  On balance sheet
receivables and payables are excluded from this definition.  The Company did
not hold any derivative financial instruments as defined by SFAS 119 at June
30, 1999, 1998 or 1997.

COMPREHENSIVE INCOME - Comprehensive income for the fiscal years ended June 30,
1999, 1998 and 1997 are determined in accordance with Statement of Financial
Accounting Standards No. 130, "Reporting Comprehensive Income.''  Comprehensive
income includes revenues, expenses, and gains and losses which, under current
GAAP, bypass net income and are typically reported as a component of
stockholders' equity.

DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION - In
September 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 131, "Disclosures About Segments of an
Enterprise and Related Information ("SFAS 131")".  This statement is effective
for the Company's 1999 Consolidated Financial Statements.

SFAS 131 establishes standards for the way public business enterprises report
information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in subsequent interim financial reports issued to shareholders.  It
also establishes standards for related disclosure about products and services,
geographic areas, and major customers.  The statement requires that a public
business enterprise report financial and descriptive information about its
reportable operating segments.  Operating segments are components of an
enterprise about which separate financial information is available that is
evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and assess performance.  The statement also requires that
public enterprises report a measure of segment profit or loss, certain specific
revenue and expense items and segment assets.  It also requires that
information be reported about revenues derived from the enterprises' products
or services, or about the countries in which the enterprises earn revenues and
holds assets, and about major customers, regardless of whether that information
is used in making operating decisions.
                                       -31-
<PAGE>

The Company has one reportable segment, " Community Banking."  All of the
Company's activities are interrelated, and each activity is dependent and
assessed based on how each of the activities of the Company supports the
others.  For example, commercial lending is dependent upon the ability of the
Bank to fund itself with retail deposits and other borrowings and to manage
interest rate and credit risk.  This situation is also similar for consumer and
residential mortgage lending.  Accordingly, all significant operating decisions
are based upon analysis of the Company as one operating segment or unit.

General information required by SFAS 131 is disclosed in the Consolidated
Financial Statements and accompanying notes.   Additionally, for the years
ended June 30, 1999, 1998, and 1997, there is no customer that accounted for
more than 10% of the Company's revenue.

RECENTLY ISSUED ACCOUNTING STANDARDS - In June, 1998, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standards No. 133,
"Accounting for Derivative Instruments and Hedging Activities " ("SFAS 133") as
amended in June, 1999 by Statement of Financial Accounting Standards No. 137,
"Accounting for Derivative Instruments and Hedging Activities - Deferral of the
Effective Date of FASB Statement No. 133." ("SFAS 137").  SFAS 133 requires
that entities recognize all derivatives as either assets or liabilities in the
statement of financial condition and measure those instruments at fair value.
Under SFAS 133 an entity may designate a derivative as a hedge of exposure to
either changes in: (a) fair value of a recognized asset or liability or firm
commitment, (b) cash flows of a recognized or forecasted transaction, or (c)
foreign currencies of a net investment in foreign operations, firm commitments,
available-for-sale securities or a forecasted transaction.  Depending upon the
effectiveness of the hedge and/or the transaction being hedged, any changes in
the fair value of the derivative instrument is either recognized in earnings in
the current year, deferred to future periods, or recognized in other
comprehensive income.  Changes in the fair value of all derivative instruments
not recognized as hedge accounting are recognized in current year earnings.
Under SFAS 137, adoption of SFAS 133 is required for all fiscal quarters or
fiscal years beginning after June 15, 2000.  Adoption of SFAS 133 is not
expected to have an impact on the Company's consolidated financial condition or
results of operations.

In October, 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 134, "Accounting for Mortgage Securities
Retained after the Securitization of Mortgage Loans Held for Sale by a Mortgage
Banking Enterprise" ("SFAS 134").  SFAS 134 requires that an entity engaged in
mortgage banking activities classify the retained mortgage-backed security or
other interest, which resulted from the securitization of a mortgage loan held
for sale based upon its ability and intent to sell or hold these investments.
The Company adopted SFAS 134 effective July 1, 1999.  The adoption of SFAS 134
did not have a significant impact on the Company's consolidated financial
condition or results of operations.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS - The preparation
of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates. Areas in the accompanying financial
statements where estimates are significant include the allowance for loans
losses, the carrying value of other real estate, purchase accounting
adjustments related to the acquisitions of Conestoga and FIBC and the fair
value of financial instruments.

RECLASSIFICATION - Certain June 30, 1998, and 1997 amounts have been
reclassified to conform to the June 30, 1999 presentation.

2.   CONVERSION TO STOCK FORM OF OWNERSHIP

On November 2, 1995, the Board of Directors of the Bank adopted a Plan of
Conversion to convert from mutual to stock form. As part of the conversion, the
Company was incorporated under Delaware law for the purpose of acquiring and
holding all of the outstanding stock of the Bank. On June 26, 1996, the Company
completed its initial public offering and issued 14,547,500 shares of common
stock (par value $.01 per
                                       -32-
<PAGE>

share) at a price of $10.00 per share, resulting in
net proceeds of approximately $141,368 prior to the acquisition of stock by the
Employee Stock Ownership Plan.  Costs related to the conversion were charged
against the Company's proceeds from the sale of the stock.

At the time of conversion, the Bank established a liquidation account in an
amount equal to the retained earnings of the Bank as of the date of the most
recent financial statements contained in the final conversion prospectus. The
liquidation account is reduced annually to the extent that eligible account
holders have reduced their qualifying deposits as of each anniversary date.
Subsequent increases will not restore an eligible account holder's interest in
the liquidation account. In the event of a complete liquidation, each eligible
account holder will be entitled to receive a distribution from the liquidation
account in an amount proportionate to the current adjusted qualifying balances
for accounts then held.

The Company acquired Conestoga Bancorp, Inc. on June 26, 1996.  The liquidation
account previously established by Conestoga's subsidiary, Pioneer Savings Bank,
F.S.A. during its initial public offering in March, 1993, was assumed by the
Company in the acquisition.

The Company acquired FIBC on January 21, 1999.  The liquidation account
previously established by FIBC's subsidiary, Financial Federal Savings Bank
during its initial public offering was assumed by the Company in the
acquisition.

The Company may not declare or pay cash dividends on or repurchase any of its
shares of common stock if the effect thereof would cause stockholders' equity
to be reduced below applicable regulatory capital maintenance requirements, the
amount required for the liquidation account, or if such declaration and payment
would otherwise violate regulatory requirements.

3.   ACQUISITION OF FINANCIAL BANCORP, INC.

On January 21, 1999, the Company completed the acquisition of FIBC, the holding
company for Financial Federal Savings Bank, F.S.B.  Pursuant to the Merger
Agreement, each FIBC stockholder who submitted a valid election for cash
received $39.14 in cash and each FIBC stockholder who submitted a valid
election for DCB common stock received 1.8282 shares of DCB common stock, plus
cash in lieu of any fractional shares, in exchange for each of their shares of
FIBC common stock.  The remaining shares of FIBC common stock for which a valid
election was not submitted were converted into, pursuant to the Merger
Agreement, a combination of DCB stock and cash such that each such shareholder
received $31.257 in cash and 0.3682 shares of DCB common stock for each share
of FIBC common stock, except that all stockholders of FIBC who owned less than
50 shares of FIBC common stock received cash.  Upon consummation of the
acquisition, shares of FIBC common stock that were owned by FIBC as treasury,
that were unallocated shares held in FIBC's Recognition and Retention Plan or
that were held directly by DCB other than in a fiduciary capacity or in
satisfaction of a debt previously contracted were canceled and retired.  No
payment was be made with respect to such shares of FIBC common stock.

Holders of stock options which had been granted by FIBC to purchase 60,133
shares of FIBC common stock were paid an amount in cash computed by multiplying
(i) any positive difference obtained by subtracting the per share exercise
price applicable to such option from $39.14, by (ii) the number of shares of
FIBC common stock subject to such option.  These payments totaled approximately
$1,545.  In addition, holders of stock options which had been granted by FIBC
to purchase 96,975 shares of FIBC common stock were converted into options to
purchase 177,286 shares DCB common stock (the "Converted Options").  The
expiration dates on all Converted Options remained unchanged from initial grant
by FIBC. Based upon the closing price of DCB common stock on January 21, 1999,
the total consideration paid to FIBC stockholders, in the form of cash or DCB
stock, was $66,750.

The Bank received approximately $190,000, $43,800, and $37,800 of net loans,
investment securities, and mortgage-backed securities, respectively, at fair
value and assumed approximately $230,700 of customer deposit liabilities.  A
core deposit premium of $4,950 was recorded related to the deposits assumed and
is being amortized on a straight line basis over six years.
                                       -33-
<PAGE>

The acquisition was recorded using the purchase method of accounting;
accordingly,  the purchase price was allocated to the respective assets
acquired and liabilities assumed based on their estimated fair values. Goodwill
generated in the transaction of $44,200 is being amortized on a straight line
basis over 20 years for financial reporting purposes.

The information below presents, on an unaudited pro forma basis, the
consolidated statement of operations for the Company for the years ended June
30, 1999 and 1998.  All information below is adjusted for the acquisition of
FIBC, as if the transaction had been consummated on July 1, 1997.

<TABLE>
<CAPTION>
<S>                                             <C>                     <C>                  <C>                 <C>
                                                                Actual
                                                          Consolidated            Pro-Forma           Pro Forma          Pro Forma
                                                           for the Six          for the Six             for the            for the
                                                          Months Ended         Months Ended          Year Ended         Year Ended
                                                      June 30, 1999<Fa>  December 31, 1998       June 30, 1999       June 30, 1999
- -----------------------------------------------------------------------------------------------------------------------------------
Net interest income                                            $31,607              $29,805             $61,412             $58,682
Provision for possible loan losses                                 120                  292                 412               2,068
Non-interest income                                              4,255                4,137               8,392               8,033
Non-interest expense:
   Goodwill and core deposit amortization                        2,543                1,804               4,347               3,636
   Other non-interest expense                                   14,184               15,404              29,588              33,219
- -----------------------------------------------------------------------------------------------------------------------------------
Total non-interest expense                                      16,727               17,208              33,935              36,855
- -----------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                     $19,015              $16,442             $35,457             $27,792
- -----------------------------------------------------------------------------------------------------------------------------------
<FN>
<a> Amounts exclude the operations of FIBC during the period January 1, 1999
through January 21, 1999, which are not material to the total combined
operations for the year ended June 30, 1999.
</TABLE>

4.   INVESTMENT SECURITIES HELD TO MATURITY AND AVAILABLE FOR SALE

The amortized cost, gross unrealized gains and losses and estimated market
value of investment securities held to maturity at June 30, 1999 were as
follows:

<TABLE>
<CAPTION>
                                                       Investment Securities Held to Maturity
                                                       --------------------------------------
<S>                                           <C>                   <C>                   <C>                  <C>
                                                  Amortized             Gross Unrealized    Gross Unrealized     Estimated Market
                                                       Cost                        Gains              Losses                Value
- ---------------------------------------------------------------------------------------------------------------------------------
DEBT SECURITIES:
U.S. Treasury securities and obligations
       of U.S. Government corporations and
       agencies                                    $22,401                            $34              $(35)              $22,400
Obligations of state and political
       subdivisions                                  1,819                             30                -                  1,849
Corporate securities                                 7,478                             41                -                  7,519
- ---------------------------------------------------------------------------------------------------------------------------------
                                                   $31,698                           $105              $(35)              $31,768
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
The amortized cost and estimated market value of investment securities held to
maturity at June 30, 1999, by contractual maturity, are shown below. Expected
maturities may differ from contractual maturities because issuers may have the
right to call or prepay obligations with or without call or prepayment
penalties.


                                               Amortized       Estimated Market
                                                    Cost                  Value
- -------------------------------------------------------------------------------
Due in one year or less                           $4,049                 $4,079
Due after one year through five years             26,430                 26,460
Due after five years through ten years             1,219                  1,229
- -------------------------------------------------------------------------------
                                                 $31,698                $31,768
- -------------------------------------------------------------------------------

During the year ended June 30, 1999, proceeds from the calls of investment
securities held to maturity totaled $41,660.  A gain of $86 resulted on these
calls.  There were no sales of investment securities held to maturity during
the year ended June 30, 1999.

The amortized/historical cost, gross unrealized gains and losses and estimated
market value of investment securities available for sale at June 30, 1999 were
as follows:
                                       -34-
<PAGE>

<TABLE>
<CAPTION>
                                                  Investment Securities Available for Sale
                                                  -----------------------------------------
<S>                                           <C>                   <C>                   <C>                  <C>
                                                     Amortized/        Gross Unrealized    Gross Unrealized     Estimated Market
                                                Historical Cost                   Gains              Losses                Value
- --------------------------------------------------------------------------------------------------------------------------------
DEBT SECURITIES:
U.S. Treasury securities and obligations
       of U.S. Government corporations and
       agencies                                        $65,074                     $439            $(1,360)              $64,153
Corporate securities                                    63,402                      141             (1,167)               62,376
Public utilities                                         5,047                       -                 (86)                4,961
- --------------------------------------------------------------------------------------------------------------------------------
                                                       133,523                      580             (2,613)              131,490
EQUITY SECURITIES:                                      14,162                    1,614               (634)               15,142
- --------------------------------------------------------------------------------------------------------------------------------
                                                      $147,685                   $2,194            $(3,247)             $146,632
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The amortized cost and estimated market value of investment securities
available for sale at June 30, 1999, by contractual maturity, are shown below.
Expected maturities may differ from contractual maturities because issuers may
have the right to call or prepay obligations with or without call or prepayment
penalties.

                                               Amortized       Estimated Market
                                                    Cost                  Value
- -------------------------------------------------------------------------------
Due in one year or less                           $6,313                 $6,746
Due after one year through five years            127,210                124,744
Due in five years to ten years                        -                      -
- -------------------------------------------------------------------------------
                                                $133,523               $131,490
- -------------------------------------------------------------------------------

During the year ended June 30, 1999, proceeds from the sales and calls of
investment securities available for sale totaled $9,373 and $30,268,
respectively.  Net gains of $555 and $27, respectively, resulted from the sales
and calls.

The amortized cost, gross unrealized gains and losses and estimated market
value of investment securities held to maturity at June 30, 1998 were as
follows:

<TABLE>
<CAPTION>
                                                       Investment Securities Held to Maturity
                                                       --------------------------------------
<S>                                           <C>                   <C>                   <C>                  <C>
                                                  Amortized             Gross Unrealized    Gross Unrealized     Estimated Market
                                                       Cost                        Gains              Losses                Value
- ---------------------------------------------------------------------------------------------------------------------------------
DEBT SECURITIES:
U.S. Treasury securities and obligations
       of U.S. Government corporations and
       agencies                                     $64,448                         $412                $(49)             $64,811
Obligations of state and political
       subdivisions                                   1,899                           43                  -                 1,942
Corporate securities                                 11,494                           96                  -                11,590
Public utilities                                        250                           -                   -                   250
- ---------------------------------------------------------------------------------------------------------------------------------
                                                    $78,091                         $551                $(49)             $78,593
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

During the year ended June 30, 1998, proceeds from the calls of investment
securities held to maturity totaled $42,500.  A gain of $9 resulted on these
calls.  There were no sales of investment securities held to maturity during
the year ended June 30, 1998.
                                       -35-
<PAGE>

The amortized/historical cost, gross unrealized gains and losses and estimated
market value of investment securities available for sale at June 30, 1998 were
as follows:

<TABLE>
<CAPTION>
                                                  Investment Securities Available for Sale
                                                  -----------------------------------------
<S>                                           <C>                   <C>                   <C>                  <C>
                                                     Amortized/        Gross Unrealized    Gross Unrealized     Estimated Market
                                                Historical Cost                   Gains              Losses                Value
- --------------------------------------------------------------------------------------------------------------------------------
DEBT SECURITIES:
U.S. Treasury securities and obligations
       of U.S. Government corporations and
       agencies                                         $28,377                    $133                $(19)             $28,491
Corporate securities                                     37,494                     295                 (43)              37,746
Public utilities                                          6,844                      14                 (64)               6,794
- --------------------------------------------------------------------------------------------------------------------------------
                                                         72,715                     442                (126)              73,031
EQUITY SECURITIES:                                       10,425                   2,317                 (67)              12,675
- --------------------------------------------------------------------------------------------------------------------------------
                                                        $83,140                  $2,759               $(193)             $85,706
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

During the year ended June 30, 1998, proceeds from the sales and calls of
investment securities available for sale totaled $13,437 and $11,500,
respectively.  A gain of $520 resulted from the sales.  No gain or loss
resulted from the calls.


5.   MORTGAGE-BACKED SECURITIES HELD TO MATURITY AND AVAILABLE FOR SALE

The amortized cost, gross unrealized gains and losses and the estimated market
value of mortgage-backed securities held to maturity at June 30, 1999 were as
follows:

<TABLE>
<CAPTION>
                                                  Mortgage-Backed Securities Held to Maturity
                                                  -------------------------------------------
<S>                                           <C>                   <C>                   <C>                  <C>
                                                  Amortized             Gross Unrealized    Gross Unrealized     Estimated Market
                                                       Cost                        Gains              Losses                Value
- ---------------------------------------------------------------------------------------------------------------------------------
GNMA pass-through certificates                       $5,772                         $259                 $-                $6,031
FHLMC pass-through certificates                       9,140                           68                  -                 9,208
FNMA pass-through certificates                        7,908                           57                 (12)               7,953
- ---------------------------------------------------------------------------------------------------------------------------------
                                                    $22,820                         $384                $(12)             $23,192
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The amortized cost, gross unrealized gains and losses and the estimated market
value of mortgage-backed securities available for sale at June 30, 1999 were as
follows:

<TABLE>
<CAPTION>
                                                  Mortgage-Backed Securities Available for Sale
                                                  ---------------------------------------------
<S>                                           <C>                   <C>                   <C>                  <C>
                                                  Amortized             Gross Unrealized    Gross Unrealized     Estimated Market
                                                       Cost                        Gains              Losses                Value
- ---------------------------------------------------------------------------------------------------------------------------------
Collateralized mortgage obligations                $348,938                         $220             $(4,904)            $344,254
GNMA pass-through certificates                      127,285                          730                (709)             127,306
FHLMC pass-through certificates                      13,854                          105                 (74)              13,885
FNMA pass-through certificates                       17,409                          127                (134)              17,402
- ---------------------------------------------------------------------------------------------------------------------------------
                                                   $507,486                       $1,182             $(5,821)            $502,847
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

There were no sales or calls of mortgage-backed securities held to maturity or
available for sale during the year ended June 30, 1999.
                                       -36-
<PAGE>

The amortized cost, gross unrealized gains and losses and the estimated market
value of mortgage-backed securities held to maturity at June 30, 1998 were as
follows:

<TABLE>
<CAPTION>
                                                  Mortgage-Backed Securities Held to Maturity
                                                  -------------------------------------------
<S>                                           <C>                   <C>                   <C>                  <C>
                                                  Amortized             Gross Unrealized    Gross Unrealized     Estimated Market
                                                       Cost                        Gains              Losses                Value
- ---------------------------------------------------------------------------------------------------------------------------------
GNMA pass-through certificates                       $7,364                         $344                 $-                $7,708
FHLMC pass-through certificates                      23,086                          229                 (11)              23,304
FNMA pass-through certificates                       16,264                          173                  (6)              16,431
- ---------------------------------------------------------------------------------------------------------------------------------
                                                    $46,714                         $746                $(17)             $47,443
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Proceeds from the sales of mortgage-backed securities held to maturity were
$5,317 during the fiscal year ended June 30, 1998.  A gain of $175 was
recognized from these sales.  The unpaid principal of the securities at the
dates of sale was less than 15% of their acquired par value, and thus are
permissable sales under SFAS 115.

The amortized cost, gross unrealized gains and losses and the estimated market
value of mortgage-backed securities available for sale at June 30, 1998 were as
follows:

<TABLE>
<CAPTION>
                                                  Mortgage-Backed Securities Available for Sale
                                                  ---------------------------------------------
<S>                                           <C>                   <C>                   <C>                  <C>
                                                  Amortized             Gross Unrealized    Gross Unrealized     Estimated Market
                                                       Cost                        Gains              Losses                Value
- ---------------------------------------------------------------------------------------------------------------------------------
Collateralized mortage obligations                 $255,334                       $1,072               $(230)            $256,176
GNMA pass-through certificates                       80,525                        1,473                  -                81,998
FHLMC pass-through certificates                       8,692                           34                 (14)               8,712
FNMA pass-through certificates                       16,821                          208                 (40)              16,989
- ---------------------------------------------------------------------------------------------------------------------------------
                                                   $361,372                       $2,787               $(284)            $363,875
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Proceeds from the calls and sales of mortgage-backed securities available for
sale were $92,776 during the year ended June 30, 1998.  A gain of $428 was
recognized on these sales.


6.   LOANS

The Company's real estate loans are comprised of the following:

At June 30,                                    1999                     1998
- ----------------------------------------------------------------------------
One-to-four family                         $246,075                 $125,163
Multi-family and underlying
   cooperative                            1,000,859                  717,638
Nonresidential                               88,837                   50,062
F.H.A. and V. A. insured mortgage loans       9,699                   11,934
Co-op loans                                  32,893                   42,553
- ----------------------------------------------------------------------------
                                          1,378,363                  947,350
Net unearned fees                            (2,853)                  (3,486)
- ----------------------------------------------------------------------------
                                         $1,375,510                 $943,864
- ----------------------------------------------------------------------------

The Bank originates both adjustable and fixed interest rate real estate loans.
At June 30, 1999, the approximate composition of these loans was as follows:

             Fixed Rate                                Variable Rate
- -------------------------------------      ------------------------------------
Period to Maturity                         Period to Maturity
or Next Repricing          Book Value       or Next Repricing        Book Value
- -------------------------------------      ------------------------------------
1 month-1 year                $16,155      1 month-1 year               $86,700
1 year-3 years                  4,624      1 year-3 years               187,840
3 years-5 years                18,865      3 years-5 years              158,851
5 years-10 years              300,135      5 years-10 years             383,189
Over 10 years                 220,041      Over 10 years                  1,963
- -------------------------------------      ------------------------------------
                             $559,820                                  $818,543
- -------------------------------------      ------------------------------------
                                       -37-
<PAGE>

The adjustable rate loans have interest rate adjustment limitations and are
generally indexed to the Federal Home Loan Bank of New York ("FHLBNY") five-
year borrowing funds rate, the one-year constant maturity Treasury index, or
the Federal Home Loan Bank national mortgage contract rate.

A concentration of credit risk exists within the Bank's loan portfolio, as the
majority of real estate loans are collateralized by multi-family and underlying
cooperative properties located in the New York City metropolitan area.

The Company's other loans are comprised of the following:

At June 30,                                    1999                     1998
- ----------------------------------------------------------------------------
Student loans                                  $794                     $677
Passbook loans (secured by savings
       and time deposits)                     2,271                    2,367
Home improvement loans                        3,666                    1,753
Consumer installment and other loans          1,100                      919
- ----------------------------------------------------------------------------
                                             $7,831                   $5,716
- ----------------------------------------------------------------------------

Loans on which the accrual of interest has been discontinued were $3,001 and
$884 at June 30, 1999 and 1998, respectively.  Nonaccrual loans totaling $1,772
as of June 30, 1999 were acquired on January 21, 1999 from FIBC.  Interest
income foregone on nonaccrual loans, which excludes foregone interest on
nonaccrual loans acquired from FIBC during the period July 1, 1998 to January
21, 1999, was not material during the fiscal years ended June 30, 1999 and
1998.

The Bank had outstanding loans considered troubled-debt restructurings of
$1,290 and $3,971 at June 30, 1999 and 1998, respectively. Income recognized on
these loans was approximately $125 and $306 for the years ended June 30, 1999
and 1998, respectively, compared to interest income of $183 and $415 calculated
under the original terms of the loans, for the years ended June 30, 1999 and
1998, respectively.

The recorded investment in loans for which impairment has been recognized under
the guidance of SFAS 114 was approximately $1,564 and $3,136 at June 30, 1999
and 1998, respectively. The average balance of impaired loans was approximately
$2,329 and $3,838 for the years ended June 30, 1999 and 1998, respectively.
Write-downs on impaired loans were not material during the years ended June 30,
1999 and 1998, respectively.  At June 30, 1999 and 1998, specific reserves
totaling $62 and $23 were allocated within the allowance for loan losses for
impaired loans.  Net principal received and interest income recognized on
impaired loans during the years ended June 30, 1999 and 1998 were not material.
Reserves have been provided on all impaired loans as of June 30, 1999.  At June
30, 1998, one loan totaling $2,681, was deemed impaired for which no reserves
have been provided.  This loan, which was included in troubled-debt
restructurings at June 30, 1998, was satisfied during the fiscal year ended
June 30, 1999.  All other loans deemed impaired, which total 5 and 3 loans as
of June 30, 1999 and 1998, respectively, have reserves allocated towards their
outstanding balance.

The following assumptions were utilized in evaluating the loan portfolio
pursuant to the provisions of SFAS 114:

HOMOGENOUS LOANS - One-to-four family residential mortgage loans and loans on
cooperative apartments having a balance of less than $227 and consumer loans
are considered to be small balance homogenous loan pools and, accordingly, are
not covered by SFAS 114.

LOANS EVALUATED FOR IMPAIRMENT - All non-homogeneous loans greater than $1,000
are individually evaluated for potential impairment. Additionally, residential
mortgage loans exceeding $227 and delinquent in excess of 60 days are evaluated
for impairment.  A loan is considered impaired when it is probable that all
contractual amounts due will not be collected in accordance with the terms of
the loan. A loan is not deemed to be impaired if a delay in receipt of payment
is expected to be less than 30 days or if, during a longer period of delay, the
Bank expects to collect all amounts due, including interest accrued at the
contractual rate during the period of the delay. Factors considered by
management include the property location, economic conditions, and any unique
circumstances affecting the loan.  At June 30, 1999 and 1998, all impaired
loans were on nonaccrual status. In addition, at June 30, 1999 and 1998,
                                       -38-
<PAGE>

respectively, approximately $1,437 and $429 of one-to-four family residential
mortgage loans, loans on cooperative apartments and consumer loans with a
balance of less than $227 were on nonaccrual status. These loans are considered
as a homogeneous loan pool not covered by SFAS 114.

RESERVES AND CHARGE-OFFS - The Bank allocates a portion of its total allowance
for loan losses to loans deemed impaired under SFAS 114. All charge-offs on
impaired loans are recorded as a reduction in both loan principal and the
allowance for loan losses. Management evaluates the adequacy of its allowance
for loan losses on a regular basis. At June 30, 1999, management believes that
its allowance is adequate to provide for losses inherent in the total loan
portfolio, including impaired loans.

MEASUREMENT OF IMPAIRMENT - Since all impaired loans are collateralized by real
estate properties, the fair value of the collateral is utilized to measure
impairment.

INCOME RECOGNITION - Accrual of interest is discontinued on loans identified as
impaired and past due ninety days. Subsequent cash receipts are applied
initially to the outstanding loan principal balance. Additional receipts beyond
the recorded outstanding balance at the time interest is discontinued are
recorded as recoveries in the Bank's allowance for loan losses.

7. ALLOWANCE FOR LOAN LOSSES AND POSSIBLE LOSSES ON OTHER REAL ESTATE OWNED

Changes in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
<S>                                       <C>                  <C>                  <C>
For the year ended June 30,                              1999                 1998                1997
- ------------------------------------------------------------------------------------------------------
Balance at beginning of period                        $12,075              $10,726              $7,812
Provision charged to operations                           240                1,635               4,200
Loans charged off                                        (208)                (328)             (1,388)
Recoveries                                                  7                   42                 102
Reserve acquired in purchase of FIBC                    2,967                   -                   -
- ------------------------------------------------------------------------------------------------------
Balance at end of period                              $15,081              $12,075             $10,726
- ------------------------------------------------------------------------------------------------------
</TABLE>

Changes in the allowance for possible losses on real estate owned were as
follows:

<TABLE>
<CAPTION>
<S>                                       <C>                  <C>                  <C>
For the year ended June 30,                              1999                 1998                1997
- ------------------------------------------------------------------------------------------------------
Balance at beginning of period                           $164                 $187                $114
Provision charged to operations                            16                  114                 450
Charge-offs, net of recoveries                            (31)                (137)               (377)
- ------------------------------------------------------------------------------------------------------
Balance at end of period                                 $149                 $164                $187
- ------------------------------------------------------------------------------------------------------
</TABLE>


8.   MORTGAGE SERVICING ACTIVITIES

At June 30, 1999 and 1998, the Bank was servicing loans for others having
principal amounts outstanding of approximately $53,857 and $58,619
respectively.  Servicing loans for others generally consists of collecting
mortgage payments, maintaining escrow accounts, disbursing payments to
investors and foreclosure processing. In connection with these loans serviced
for others, the Bank held borrowers' escrow balances of approximately $654 and
$569 at June 30, 1999 and 1998, respectively.
                                       -39-
<PAGE>

9.   PREMISES AND FIXED ASSETS

The following is a summary of premises and fixed assets:
At June 30,                                      1999                      1998
- -------------------------------------------------------------------------------
Land                                           $2,462                    $2,164
Buildings                                      10,689                    11,753
Leasehold improvements                          8,357                     1,282
Furniture and equipment                         7,712                     6,503
- -------------------------------------------------------------------------------
                                               29,220                    21,702
Less:  accumulated appreciation
       and amortization                       (14,245)                  (10,960)
- -------------------------------------------------------------------------------
                                              $14,975                   $10,742
- -------------------------------------------------------------------------------


Depreciation and amortization expense amounted to approximately $954, $964, and
$1,076 for the years ended June 30, 1999, 1998 and 1997, respectively.

10.   FEDERAL HOME LOAN BANK OF NEW YORK CAPITAL STOCK

The Bank is a Savings Bank Member of the FHLBNY.  Membership requires the
purchase of shares of FHLBNY capital stock at $100 per share. The Bank owned
282,813 and 107,535 shares at June 30, 1999 and 1998, respectively. The FHLBNY
paid dividends on the capital stock of 6.9%, 7.2%, and 6.4% during the years
ended June 30, 1999, 1998 and 1997, respectively.

11.   DUE TO DEPOSITORS

The deposit accounts of each depositor are insured up to $100 by either the
Bank Insurance Fund or the Savings Association Insurance Fund of the Federal
Deposit Insurance Corporation ("FDIC").

Deposits are summarized as follows:

<TABLE>
<CAPTION>
At June 30,                                                   1999                                 1998
- -----------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                   <C>               <C>                  <C>
                                                EFFECTIVE COST           LIABILITY    EFFECTIVE COST          LIABILITY
- -----------------------------------------------------------------------------------------------------------------------
Savings accounts                                         2.09%            $406,602              2.27%          $340,481
Certificates of deposit                                  5.31              703,251              5.84            612,328
Money market accounts                                    3.55               52,979              3.09             30,567
NOW and Super NOW accounts                               1.22               25,687              1.24             17,927
Non-interest bearing checking accounts                     -                58,542                -              37,039
- -----------------------------------------------------------------------------------------------------------------------
                                                         3.85%          $1,247,061              4.30%        $1,038,342
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

The distribution of certificates of deposits by remaining maturity was as
follows:

At June 30,                                 1999                   1998
- -----------------------------------------------------------------------
Maturity in three months or less        $221,368               $139,108
Over 3 through 6 months                  137,654                103,472
Over 6 through 12 months                 192,749                163,791
Over 12 months                           151,480                205,957
- -----------------------------------------------------------------------
Total certificates of deposit           $703,251               $612,328
- -----------------------------------------------------------------------

The aggregate amount of certificates of deposits with a minimum denomination of
$100 was approximately $78,707 and $60,259 at June 30, 1999 and 1998,
respectively.
                                       -40-
<PAGE>

12.   SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Presented below is information concerning securities sold with agreement to
repurchase:

At or for the year ended June 30,                     1999                 1998
- -------------------------------------------------------------------------------
Balance outstanding at end of period              $481,660             $256,601
Average interest cost at end of period                5.28%                5.74%
Average balance outstanding during the year       $381,996             $145,676
Average interest cost during the year                 5.45%                5.95%
Carrying value of underlying collateral at
   end of period                                  $496,500             $267,469
Estimated market value of underlying collateral   $491,750             $268,991
Maximum balance outstanding at month end during
   period                                         $481,660             $256,601

13.   FEDERAL HOME LOAN BANK OF NEW YORK ADVANCES

The Bank had borrowings (''Advances'') from the FHLBNY totaling $250,000 and
$103,505 at  June 30, 1999 and 1998, respectively. The average cost of FHLB
advances was 5.96% and 6.04%, respectively, during the years ended June 30,
1999 and 1998, and the average interest rate on outstanding FHLB advances was
5.52% and 6.05%, respectively, at June 30, 1999 and 1998.  At June 30, 1999, in
accordance with the Advances, Collateral Pledge and Security Agreement with the
FHLBNY, the Bank maintained in excess of $275,000 of qualifying collateral with
the FHLBNY (principally real estate loans), as defined by
the FHLBNY, to secure such advances.

14.   INCOME TAXES

The Company's Federal, State and City income tax provisions were comprised of
the following:
<TABLE>
<CAPTION>
Year Ended June 30,                  1999                                   1998                                 1997
- --------------------------------------------------------------------------------------------------------------------------------
<S>            <C>           <C>           <C>           <C>         <C>          <C>         <C>         <C>          <C>
                                    STATE                                   State                                State
                    FEDERAL      AND CITY         TOTAL      Federal     and City        Total     Federal    and City     Total
- --------------------------------------------------------------------------------------------------------------------------------
Current             $11,045        $1,685       $12,730       $8,687       $2,698      $11,385      $6,047      $4,541   $10,588
Deferred              1,915          (630)        1,285          776         (295)         481       2,153      (5,150)   (2,997)
- --------------------------------------------------------------------------------------------------------------------------------
                    $12,960        $1,055       $14,015       $9,463       $2,403      $11,866      $8,200       $(609)   $7,591
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

In accordance with SFAS 109, deferred tax assets  and  liabilities are recorded
for  temporary  differences  between  the  book  and tax bases  of  assets  and
liabilities.
                                       -41-
<PAGE>

The components of Federal and net State and City deferred income tax assets and
liabilities were as follows:

<TABLE>
<CAPTION>
At June 30,                                              1999                                      1998
- --------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                 <C>                 <C>                 <C>
                                                                       STATE                                   STATE
                                                FEDERAL             AND CITY           FEDERAL              AND CITY
- --------------------------------------------------------------------------------------------------------------------
DEFERRED TAX ASSETS:
Excess book bad debt over tax
       bad debt reserve                          $3,809               $2,691            $2,990                $2,188
Employee benefit plans                            3,921                2,344             2,858                 1,682
Tax effect of purchase
       accounting fair value
       adjustments                                   -                    -                366                   216
Tax effect of unrealized gain on
       securities available for sale              1,752                  618                -                     -
Other                                               165                  102                -                     -
- --------------------------------------------------------------------------------------------------------------------
Total deferred tax assets                         9,647                5,755             6,214                 4,086
Less: Valuation allowance on
       deferred tax assets                           -                    -                 -                     -
- --------------------------------------------------------------------------------------------------------------------
Deferred tax assets after
       valuation allowance                       $9,647               $5,755            $6,214                $4,086
- --------------------------------------------------------------------------------------------------------------------
DEFERRED TAX LIABILITIES:
Undistributed earnings of
       subsidiary                                $4,865                  $21            $1,677                  $358
Difference in book and tax
       carrying value of fixed assets               192                    2               412                   245
Tax effect of purchase
       accounting fair value
       adjustments                                  921                  549                -                     -
Tax effect of unrealized gain on
       securities available for sale                 -                    -              1,436                   871
Other                                                -                    -                122                     7
- --------------------------------------------------------------------------------------------------------------------
Total deferred tax liabilities                   $5,978                 $572            $3,647                $1,481
- --------------------------------------------------------------------------------------------------------------------
Net deferred tax asset                           $3,669               $5,183            $2,567                $2,605
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

During the year ended June 30, 1999, deferred tax assets include an increase of
$4,677 resulting from adjustments pursuant to SFAS 115, an increase of $1,872
related to deferred tax assets originally recorded on FIBC's books, and an
increase of $595 related to adjustments resulting from the filing of prior
period tax returns. During the year ended June 30, 1999, deferred tax
liabilities include an increase of $2,179 related to the tax effect of purchase
accounting adjustments resulting from the FIBC acquisition.

The provision for income taxes differed from that computed at the Federal
statutory rate as follows:

Year ended June 30,                             1999         1998          1997
- -------------------------------------------------------------------------------
Tax at Federal statutory rate                $11,856       $8,737        $6,967
State and local taxes, net of
       Federal income tax benefit                685        1,562          (396)
Goodwill amortization                          1,185          843           843
Amortization of excess fair value
       over cost - ESOP stock                    406          532           233
Other, net                                      (117)         193           (56)
- -------------------------------------------------------------------------------
                                             $14,015      $11,867        $7,591
- -------------------------------------------------------------------------------
Effective tax rate                             41.37%       47.53%        38.13%
- -------------------------------------------------------------------------------

Savings banks that meet certain definitions, tests, and other conditions
prescribed by the Internal Revenue Code are allowed to deduct, with
limitations, a bad debt deduction.  Prior to August, 1996, this deduction could
be computed as a percentage of taxable income before such deduction ("PTI
Method") or based upon actual loss experience for Federal, New York State and
New York City income taxes.
                                       -42-
<PAGE>

Pursuant to SFAS 109, the Bank is not required to provide deferred taxes on its
tax loan loss reserve as of December 31, 1987 ("base year reserve").  The
amount of this reserve on which no deferred taxes have been provided is
approximately $15,280.  This reserve could be recognized as taxable income and
create a current tax liability using the income tax rates then in effect if one
of the following occur: 1) the Bank's retained earnings represented by the
reserve is used for purposes other than to absorb losses from bad debts,
including dividends or distributions in liquidation; 2) the Bank fails to
qualify as a Bank as provided by the Internal Revenue Code, or 3) there is a
change in federal tax law.

On August 20, 1996, Federal legislation was signed into law which repealed the
reserve method of accounting for bad debts, including the percentage of taxable
income method used by the Bank.  This repeal is effective for the Bank's
taxable year beginning January 1, 1996.  In addition, the legislation requires
the Bank to include in taxable income its bad debt reserves in excess of its
base year reserve over a 6 to 8 year period depending upon the maintenance of
certain loan origination levels.  Since the percentage of taxable income method
tax bad debt deduction and the corresponding increase in the tax bad debt
reserve in excess of the base year have been treated as temporary differences
pursuant to SFAS 109, this change in tax law had no effect on the Company's
consolidated statement of operations.

In  anticipation  of  the Federal legislation, on July 30, 1996, New York State
(the "State") enacted legislation,  effective  January 1, 1996, which generally
retains the percentage of taxable income method  for  computing  allowable  bad
debt  deductions  and  does not require the Bank to recapture into income State
tax bad debt reserves unless  one  of the following events occur: 1) the Bank's
retained earnings represented by the reserve is used for purposes other than to
absorb losses from bad debts, including  dividends  in  excess  of  the  Bank's
earnings and profits or distributions in liquidation or in redemption of stock;
2)  the Bank fails to qualify as a thrift as provided by the State tax law,  or
3) there is a change in State tax law. The Bank had a deferred tax liability of
approximately  $1.9  million  recorded  for  the  excess  of State tax bad debt
reserves over its reserve at December 31, 1987 in accordance  with SFAS 109. In
December, 1996 after evaluating the State tax legislation, as well  as relevant
accounting literature and industry practices, management of the Bank  concluded
that  this  liability was no longer required to be recorded, and recovered  the
full deferred  tax  liability.  This recovery resulted in a reduction of income
tax expense during the  year  ended  June  30,  1997 for the full amount of the
recovered deferred tax liability.

On  March  11, 1997, New York City enacted legislation,  effective  January  1,
1996, which  conformed  its  tax  law regarding bad debt deductions to New York
State's tax law.  As a result of this  legislation,  the  Bank, in March, 1997,
recovered  a  deferred  tax liability of approximately $1.0 million  previously
recorded for the excess of New York City tax bad debt reserves over its reserve
at December 31, 1987. This  recovery  resulted  in  a  reduction  of income tax
expense  during  the  year  ended  June  30,  1997  for the full amount of  the
recovered deferred tax liability.

15. EMPLOYEE BENEFIT PLANS

EMPLOYEE RETIREMENT PLAN - The Bank is a participant in a noncontributory
defined benefit retirement plan with the RSI Retirement Trust. Substantially
all full-time employees are eligible for participation after one year of
service. In addition, a participant must be at least 21 years of age at the
date of enrollment.  During the year ended June 30, 1998, the Bank offered an
early retirement program to all Plan participants who met certain eligibility
criterion.  As a result of the early retirement program, a non-recurring charge
of $1,611 was recorded.

Prior to January 21, 1999, FIBC maintained an employee retirement plan covering
all eligible employees (the "FIBC Retirement Plan").  Effective, January 21,
1999, the Bank assumed sponsorship of the FIBC Retirement Plan, for which the
projected benefit obligation and plan assets totaled $2,281 and $2,675,
respectively.  Participants in the FIBC Retirement Plan, by amendment dated
August 17, 1999, were provided with full vesting on their benefits through
January 21, 1999.  The projected benefit obligation and plan assets of the FIBC
Retirement Plan are reflected in the projected benefit obligation and plan
assets of the Bank's pension plan as of June 30, 1999.
                                       -43-
<PAGE>

The retirement cost for the pension plan includes the following components
(including a non-recurring charge of $1,611 related to an early retirement
program in 1998 and costs associated with the acquired FIBC Retirement Plan
obligation during the period January 21, 1999 to June 30, 1999):

For the year ended June 30,             1999             1998              1997
- -------------------------------------------------------------------------------
Service cost                            $444             $332              $400
Interest cost                            915              781               727
Actual return on plan assets          (1,272)          (2,931)             (838)
Net amortization and deferral            (32)           1,843              (224)
Expense associated with early
   retirement program                     -             1,611                -
- -------------------------------------------------------------------------------
Net periodic cost                        $55           $1,636               $65
- -------------------------------------------------------------------------------

The funded status of the plan was as follows:
JUNE 30,                                                   1999            1998
- -------------------------------------------------------------------------------
PROJECTED BENEFIT OBLIGATION:
Balance at beginning of period                          $14,286         $10,015
Service cost                                                444             332
Interest cost                                               915             781
Actuarial (gain) loss                                      (393)          2,127
Benefit payments                                           (795)           (580)
Settlements                                                  (2)             -
Early retirement obligation                                (132)          1,611
Obligation of acquired plan                               2,281              -
- -------------------------------------------------------------------------------
Balance at end of period                                 16,604          14,286
- -------------------------------------------------------------------------------

Plan assets at fair value (investments in
   trust funds managed by RSI):
Balance at beginning of period                           13,599          11,121
Return on plan assets                                       786           2,932
Contributions                                                -              126
Benefit payments                                           (795)           (580)
Settlements                                                  (2)             -
Assets of acquired plan                                   2,675              -
- -------------------------------------------------------------------------------
Balance at end of period                                 16,263          13,599
- -------------------------------------------------------------------------------

FUNDED STATUS:
Deficiency of plan assets over projected
    benefit obligation                                    (341)            (687)
Unrecognized loss from experience
   different from that assumed                             626              560
Unrecognized net past service liability                   (175)            (207)
- -------------------------------------------------------------------------------
(Accrued) Prepaid retirement expense
   included in Other (liabilities) assets                 $110            $(334)
- -------------------------------------------------------------------------------

Amount recognized in statement of financial condition consists of:
   Prepaid asset / (accrued liability)                    $110            $(334)
   Intangible asset                                         -                -
- -------------------------------------------------------------------------------
Net amount recognized                                     $110            $(334)
- -------------------------------------------------------------------------------

Major assumptions utilized were as follows:
At June 30,                                  1999         1998
- --------------------------------------------------------------
Discount rate                                7.00%        6.75%
Rate of increase in compensation levels      5.00         4.50
Expected long-term return on plan assets     9.00         9.00


BENEFIT MAINTENANCE PLAN AND DIRECTORS' RETIREMENT PLAN - During the fiscal
year ended June 30, 1994, the Bank established a Supplemental Executive
Retirement Plan (''SERP'') for its executive officers. The SERP was established
to compensate the executive officers for any curtailments in benefits due to
the statutory limitations on benefit plans. The SERP exists as a nonqualified
plan which supplements the existing qualified plans. Defined benefit and
defined contribution costs are incurred annually related to the SERP.  During
the year ended June 30, 1997, the SERP was renamed the Benefit Maintenance Plan
("BMP"), and sponsorship was transferred to the Company.  As of June 30, 1999,
the Benefit Maintenance Plan has an investment in the Company's common stock of
$831.

Effective July 1, 1996, the Company established a non-qualified Retirement Plan
for all of its outside directors, which will provide benefits to each eligible
outside director commencing upon their termination of Board service or at age
65.  Each outside director who serves or has agreed to serve as an outside
director  will automatically become a participant in the Plan.
                                       -44-
<PAGE>

The retirement cost for the defined benefit portion of the BMP and Directors'
Retirement plan include the following components:

For the year ended June 30,             1999             1998              1997
- -------------------------------------------------------------------------------
Service cost                            $141             $104              $203
Interest cost                            236              248               211
Net amortization and deferral            175              170               178
- -------------------------------------------------------------------------------
                                        $552             $522              $592
- -------------------------------------------------------------------------------

The defined contribution costs incurred by the Bank related to the BMP/SERP for
the years ended June 30, 1999, 1998 and 1997 were $990, $522 and $305,
respectively.

The funded status of the defined benefit portion of the plans was as follows:

The funded status of the plan was as follows:
JUNE 30,                                                   1999           1998
- ------------------------------------------------------------------------------
PROJECTED BENEFIT OBLIGATION:
Balance at beginning of period                           $3,562         $3,276
Service cost                                                141            104
Interest cost                                               236            249
Benefit payments                                             -             (29)
Actuarial (gain) loss                                        25            (38)
- ------------------------------------------------------------------------------
Balance at end of period                                  3,964          3,562
- ------------------------------------------------------------------------------

Plan assets at fair value:
Balance at beginning of period                               -              -
Contributions                                                -              29
Benefit payments                                             -             (29)
- ------------------------------------------------------------------------------
Balance at end of period                                     -              -
- ------------------------------------------------------------------------------

FUNDED STATUS:
Deficiency of plan assets over projected
    benefit obligation                                   (3,964)        (3,562)
Unrecognized loss from experience
   different from that assumed                            1,088          1,219
Unrecognized net past service liability                     739            759
- -------------------------------------------------------------------------------
Accrued expense included in other liabilities           $(2,137)       $(1,584)
- -------------------------------------------------------------------------------

Amount recognized in statement of financial condition consists of:
   Accrued liability                                    $(2,887)       $(2,444)
   Intangible asset                                         750            860
- -------------------------------------------------------------------------------
Net amount recognized                                   $(2,137)       $(1,584)
- -------------------------------------------------------------------------------

Major assumptions utilized were as follows:
At June 30,                            1999                       1998
- -----------------------------------------------------------------------------
                             DIRECTORS'                    DIRECTORS'
                        RETIREMENT PLAN      BMP     RETIREMENT PLAN      BMP
- -----------------------------------------------------------------------------
Discount rate                     7.00%     7.25%               6.75%    6.50%
Rate of increase in
   compensation levels            5.00      4.00                4.50     4.00

401(K) PLAN - The Bank also has a 401(k) plan which covers substantially all
employees. Prior to May 31, 1996, under such plan the Bank matched 50% of each
participant's contribution up to 6% of the participant's annual compensation
for the first four years of participation and thereafter 100% of the
participant's contribution up to a maximum of 6%.  Effective May 31, 1996, the
plan was amended whereby the Bank ceased all contributions to the plan.
Effective January 1, 1997, the Bank ceased all participant pre-tax
contributions to the Plan.  No expense was recorded related to the 401(k) plan
during the fiscal years ended June 30, 1999, 1998 and 1997.  The 401(k) plan
owns participant investments in the Company's common stock for the accounts of
participants which totaled $5,001, $6,630 and $4,758 at June 30, 1999, 1998 and
1997, respectively.

Prior to January 21, 1999, FIBC maintained a savings incentive ("401(k)") plan
for all eligible employees (the "FIBC 401(k) Plan"). Effective, January 21,
1999, the Bank assumed sponsorship of the FIBC 401(k) Plan, for which the plan
assets total $724 as of June 30, 1999.  Consistent with the Bank's existing
401(k) Plan, effective January 21, 1999, participant pre-tax contributions and
employer matching contributions to the FIBC 401(k) Plan were ceased.  As a
result, no expenses associated with the FIBC 401(k) are reflected in the
Company's statement of operations.
                                       -45-
<PAGE>

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS - The Bank offers additional
postretirement benefits to its retired employees who have provided at least
five (5) consecutive years of credited service and were active employees prior
to April 1, 1991, as follows:

   (1)   Employees who retired prior to April 1, 1991 receive full medical
       coverage in effect until their death at no cost to such retirees;

   (2)   Eligible employees retiring after April 1, 1991 will be eligible for
       continuation of their medical coverage in effect at the time of such
       employees' retirement until their death. Throughout an employee's
       retirement, the Bank will continue to pay the premiums for this coverage
       up to the premium amount paid for the first year of retirement coverage.
       Should the premiums increase, the employee will have to pay the
       differential to maintain full medical coverage.

Postretirement medical benefits are only available to those full-time employees
who, upon termination of service, start collecting retirement benefits
immediately from the Bank. The Bank reserves the right at any time, and to the
extent permitted by law, to change, terminate or discontinue any of the group
benefits, and can exercise the maximum discretion permitted by law, in
administering, interpreting, modifying or taking any other action with respect
to the plan or benefits.

The postretirement cost includes the following components:

For the year ended June 30,             1999             1998              1997
- -------------------------------------------------------------------------------
Service cost                             $48              $37               $75
Interest cost                            179              178               192
Unrecognized past service liability      (20)             (29)               -
- -------------------------------------------------------------------------------
                                        $207             $186              $267
- -------------------------------------------------------------------------------

The funded status of the postretirement benefit plan was as follows:

JUNE 30,                                                   1999           1998
- ------------------------------------------------------------------------------
PROJECTED BENEFIT OBLIGATION:
Balance at beginning of period                           $2,714         $2,355
Service cost                                                 48             37
Interest cost                                               179            177
Actuarial (gain) loss                                        80            245
Benefit payments                                           (133)          (100)
- ------------------------------------------------------------------------------
Balance at end of period                                  2,888          2,714
- ------------------------------------------------------------------------------

Plan assets at fair value:
Balance at beginning of period                               -              -
Contributions                                               133            100
Benefit payments                                           (133)          (100)
- ------------------------------------------------------------------------------
Balance at end of period                                     -              -
- ------------------------------------------------------------------------------

FUNDED STATUS:
Deficiency of plan assets over projected
    benefit obligation                                   (2,888)        (2,714)
Unrecognized loss from experience
   different from that assumed                              451            290
Unrecognized net past service liability                    (268)          (297)
- -------------------------------------------------------------------------------
Accrued expense included in other liabilities           $(2,705)       $(2,721)
- -------------------------------------------------------------------------------

Amount recognized in statement of financial condition consists of:
   Accrued liability                                    $(2,705)       $(2,721)
   Intangible asset                                          -             -
- -------------------------------------------------------------------------------
Net amount recognized                                   $(2,705)       $(2,721)
- -------------------------------------------------------------------------------

The assumed medical cost trend rates used in computing the accumulated
postretirement benefit obligation was 7.0% in 1998 and was assumed to decrease
gradually to 5.0% in 2004 and to remain at that level thereafter. Increasing
the assumed medical care cost trend rates by 1% in each year would increase the
accumulated postretirement benefit obligation by approximately $129.
The assumed discount rate and rate of compensation increase used to measure the
accumulated postretirement benefit obligation at June 30, 1999 were 7.00% and
5.00%, respectively. The assumed discount rate and rate of compensation
increase used to measure the accumulated postretirement benefit obligation at
June 30, 1998 were 6.75% and 4.50%, respectively.
                                       -46-
<PAGE>

EMPLOYEE STOCK OWNERSHIP PLAN - In connection with the Conversion, the Board of
Directors of the Company adopted the Dime Community Bancshares Employee Stock
Ownership Plan (the "ESOP").  The ESOP borrowed $11,638 from the Company and
used the funds to purchase 1,163,800 shares of the Company's common stock.  The
loan will be repaid principally from the Bank's discretionary contributions to
the ESOP over a period of time not to exceed 10 years from the date of the
Conversion.  The Bank's obligation to make such contributions is reduced by any
investment earnings realized on such contributions or any dividends paid by the
Company on stock held in the unallocated account.  The loan had an outstanding
balance of $8,016 and $9,175, respectively at June 30, 1999 and 1998, and a
fixed rate of 8.0%.

Prior to January 21, 1999, FIBC maintained an employee stock ownership plan for
all eligible employees (the "FIBC ESOP"). Effective, January 21, 1999, the Bank
assumed sponsorship of the ESOP, for which the plan assets total $5,376 as of
June 30, 1999.  The Bank is currently in the process of dissolving the FIBC
ESOP and distributing the plan assets to the respective participants, and has
received a federal tax determination letter dated August 5, 1999, indicating
that the termination of the FIBC ESOP will not adversely impact its tax
qualified status.

Shares purchased with the loan proceeds are held in a suspense account for
allocation among participants as the loan is repaid.  Contributions to the ESOP
and shares released from the suspense account are allocated among participants
on the basis of compensation, as described in the plan, in the year of
allocation.  The ESOP vests at a rate of 25% per year of service beginning
after two years with full vesting after five years, or upon attainment of age
65, death, disability, retirement or in the event of a "change of control" of
the Company as defined in the ESOP.  Shares of common stock allocated to
participating employees totaled 115,832, 116,380 and 121,702 during the years
ended June 30, 1999, 1998 and 1997. The ESOP benefit expense recorded in
accordance with SOP 93-6 for allocated shares totaled $2,595, $2,670 and
$1,883, respectively,  for the years ended June 30, 1999, 1998 and 1997.

STOCK BENEFIT PLANS

      RECOGNITION AND RETENTION PLAN ("RRP") - In December, 1996, the
shareholders approved the RRP, which is designed to encourage key officers and
directors of the Company and Bank to remain with the Company, as well as to
provide these persons with a proprietary interest in the Company.  All
allocated RRP shares vest on February 1{st }of each year over a total period of
five years, and become 100% vested in the event of death or disability of the
participant, or in the event of a "change of control" of the Company as defined
by the RRP.  The Company continues to account for compensation expense under
the RRP under APB 25, measuring compensation cost based upon the average
acquisition value of the RRP shares.

      The following is a summary of activity related to the RRP for the years
ended June 30, 1999, 1998 and 1997:

At or for the year ended June 30,                  1999        1998       1997
- -------------------------------------------------------------------------------
Shares acquired (a)                              46,770(a)       -      581,900
Shares vested                                   103,456     164,876      15,870
Shares forfeited                                  3,200          -           -
Unallocated shares - end of period               46,770          -           -
Unvested allocated shares -end of period        310,368     417,024     566,030
Compensation recorded to expense                 $1,922      $2,708      $1,175
EFFECTS OF ACCOUNTING FOR COMPENSATION UNDER
       SFAS 123 INSTEAD OF APB 25:
     Decrease in compensation expense              $422        $601        $315
     Increase in Basic EPS                        $0.02       $0.03       $0.01
     Increase in Diluted EPS                      $0.02       $0.02       $0.01

(a) Represents awarded shares retained for tax withholding.

The effects of applying SFAS 123 for disclosing compensation cost may not be
representative of the effect on reported net income for future years.

      STOCK OPTION PLAN - In November, 1996, the Company adopted the Dime
Community Bancshares, Inc. 1996 Stock Option Plan for Outside Directors,
Officers and Employees (the "1996 Stock Option Plan"), which permits the
Company  to grant up to 1,454,750 incentive or non-qualified stock options to
outside
                                       -47-
<PAGE>

directors, officers and other employees of the Company or the Bank.
The Compensation Committee of the Board of Directors administers the Stock
Option Plan and authorizes all option grants.

On December 26, 1996, 1,393,425 stock options were granted to outside
directors, officers and certain employees.  All stock options granted under the
1996 Stock Option Plan expire on December 26, 2006.  One-fifth of the shares
granted to participants under the 1996 Stock Option Plan become exercisable by
participants on December 26, 1997, 1998, 1999, 2000 and 2001, respectively.

On January 21, 1999, holders of stock options which had been granted by FIBC to
purchase 96,975 shares of FIBC common stock were converted into options to
purchase 177,286 shares DCB common stock (the "Converted Options").  The
expiration dates on all Converted Options remained unchanged from initial grant
by FIBC.

Activity related to the Stock Option Plan for the fiscal years ended June 30,
1999, 1998 and 1997 is as follows:

Year Ended June 30,                            1999         1998           1997
- -------------------------------------------------------------------------------
Options outstanding - beginning of year   1,388,225    1,393,425             -
Options granted                                  -            -       1,393,425
FIBC stock options converted into
   Company stock options                    177,286           -              -
Options exercised                            32,300        3,600             -
Options forfeited                             8,000        1,600             -
Options outstanding - end of year         1,525,211    1,388,225      1,393,425
Remaining options available for grant
   under the plan                            70,925       62,925         61,325
Exercisable options at end of year          771,361      305,225         39,675
Weighted average exercise price on
   exercisable options - end of year         $13.10       $14.50         $14.50

The weighted average fair value per option at the date of grant/conversion for
stock options granted/converted was estimated as follows:

                                                     Granted    FIBC Converted
                                                     Options           Options
- ------------------------------------------------------------------------------
Estimated fair value on date
   of grant/conversion                                 $5.72            $13.81
Pricing methodology utilized                 Binomial Option   Binomial Option
Expected life (in years)                                  10                10
Interest rate                                           5.79%             5.25%
Volatility                                             22.89             22.78
Dividend yield                                          1.40              2.00

The Company continues to account for Stock Options under APB 25, accordingly no
compensation cost has been recognized.  Had the Company recorded compensation
expense under the fair value methodology encouraged under SFAS 123,
compensation expense would have increased by $1,063, $1,063 and $532,
respectively, for the years ended June 30, 1999, 1998 and 1997, net income
would have decreased by $574, $574 and $287 respectively for the years ended
June 30, 1999, 1998 and 1997, both basic and diluted earnings per share would
have decreased by $0.05 for the years ended June 30, 1999 and 1998, and both
basic and diluted earnings would have decreased by $0.02 during the year ended
June 30, 1997.   The effects of applying SFAS 123 for disclosing compensation
cost may not be representative of the effect on reported net income for future
years.
                                       -48-
<PAGE>

16.   COMMITMENTS AND CONTINGENCIES

MORTGAGE LOAN COMMITMENTS AND LINES OF CREDIT - At June 30, 1999 and 1998, the
Bank had outstanding commitments to make mortgage loans aggregating
approximately $111,008 and $158,042, respectively.

At June 30, 1999, commitments to originate fixed rate and adjustable rate
mortgage loans were $18,221 and $92,787 respectively.  Interest rates on fixed
rate commitments ranged between 6.38% to 8.00%. Substantially all of the Bank's
commitments will expire within two months.  A concentration risk exists with
these commitments as virtually all of the outstanding mortgage loan commitments
involve multi-family and underlying cooperative properties located within the
New York City metropolitan area.

The Bank had available at June 30, 1999 unused lines of credit with the Federal
Home Loan Bank of New York totaling $100,000, expiring on September 13, 1999.

LEASE COMMITMENTS - At June 30, 1999, aggregate net minimum annual rental
commitments on leases are as follows:

Year Ended June 30,      Amount
- -------------------------------
2000                       $657
2001                        665
2002                        522
2003                        541
2004                        526
Thereafter                1,719

Net rental expense for the years ended June 30, 1999, 1998 and 1997
approximated $150, $183, and $197, respectively.

LITIGATION - The Company and its subsidiary are subject to certain pending and
threatened legal actions which arise out of the normal course of business.
Management believes that the resolution of any pending or threatened litigation
will not have a material adverse effect on the financial condition or results
of operations.

17.   FAIR VALUE OF FINANCIAL INSTRUMENTS
The following disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of Statement of Financial Standards
No. 107, ''Disclosures About Fair Value of Financial Instruments.'' The
estimated fair value amounts have been determined by the Company using
available market information and appropriate valuation methodologies. However,
considerable judgment is required to interpret market data to develop the
estimates of fair value. Accordingly, the estimates presented herein are not
necessarily indicative of the amounts the Company could realize in a current
market exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.

CASH AND DUE FROM BANKS - The fair value is assumed to be equal to their
carrying value as these amounts are due upon demand.

INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES - The fair value of these
securities is based on quoted market prices obtained from an independent
pricing service.

FEDERAL FUNDS SOLD - The fair value of these assets, principally overnight
deposits, is assumed to be equal to their carrying value due to their short
maturity.

FEDERAL HOME LOAN BANK OF NEW YORK (FHLBNY) STOCK - The fair value of FHLBNY
stock is assumed to be equal to the carrying value as the stock is carried at
par value and redeemable at par value by the FHLBNY.
                                       -49-
<PAGE>

LOANS AND LOANS HELD FOR SALE - The fair value of loans receivable is
determined by utilizing either secondary market prices, or, to a greater
extent, by discounting the future cash flows, net of prepayments of the loans
using a rate for which similar loans would be originated to new borrowers with
similar terms.  This methodology is applied to all loans, inclusive of impaired
and non-accrual loans.

DEPOSITS - The fair value of savings, money market, NOW, Super NOW and checking
accounts is assumed to be their carrying amount. The fair value of certificates
of deposit is based upon the discounted value of contractual cash flows using
current rates for instruments of the same remaining maturity.

ESCROW, OTHER DEPOSITS AND BORROWED FUNDS - The estimated fair value of escrow,
other deposits and borrowed funds is assumed to be the amount payable at the
reporting date.

OTHER LIABILITIES - The estimated fair value of other liabilities, which
primarily include trade accounts payable, is assumed to be their carrying
amount.

COMMITMENTS TO EXTEND CREDIT - The fair value of commitments is estimated using
the fees currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements and the present creditworthiness
of the counterparties. For fixed-rate loan commitments, fair value also
considers the difference between current levels of interest rates and the
committed rates.

The estimated fair values of the Company's financial instruments at June 30,
1999 and 1998 were as follows:

                                              CARRYING                     FAIR
June 30, 1999                                   AMOUNT                    VALUE
- -------------------------------------------------------------------------------
ASSETS:
Cash and due from banks                        $17,801                  $17,801
Investment securities held to maturity          31,698                   31,768
Investment securities available for sale       146,632                  146,632
Mortgage-backed securities held to maturity     22,820                   23,192
Mortgage-backed securities available for sale  502,847                  502,847
Loans and loans held for sale                1,368,260                1,375,248
Federal funds sold                              11,011                   11,011
FHLB stock                                      28,281                   28,281
LIABILITIES:
Savings, money market, NOW Super NOW and
   checking accounts                          $543,810                 $543,810
Certificates of Deposit                        703,251                  701,695
Escrow, other deposits and borrowed funds      768,237                  768,237
Other liabilities                               20,622                   20,622
- -------------------------------------------------------------------------------


                                              CARRYING                     FAIR
June 30, 1998                                   AMOUNT                    VALUE
- -------------------------------------------------------------------------------
ASSETS:
Cash and due from banks                        $16,266                  $16,266
Investment securities held to maturity          78,091                   78,593
Investment securities available for sale        85,706                   85,706
Mortgage-backed securities held to maturity     46,714                   47,443
Mortgage-backed securities available for sale  363,875                  363,875
Loans and loans held for sale                  938,046                  942,341
Federal funds sold                               9,329                    9,329
FHLB stock                                      10,754                   10,754
LIABILITIES:
Savings, money market, NOW Super NOW and
   checking accounts                          $426,014                 $426,014
Certificates of Deposit                        612,328                  610,296
Escrow, other deposits and borrowed funds      375,501                  375,501
Other liabilities                               23,734                   23,734
Off-balance sheet liability-
   commitments to extend credit                     -                    (1,431)
- -------------------------------------------------------------------------------
                                       -50-
<PAGE>

18. TREASURY STOCK

The Company repurchased 937,929, 919,837 shares and 1,454,750 shares of its
common stock into treasury during the fiscal years ended June 30, 1999, 1998
and 1997, respectively.  All shares were repurchased in accordance with
applicable regulations of the Office of Thrift Supervision and Securities and
Exchange Commission.  The Company reissued 1,504,704 shares of treasury stock
in conjunction with its acquisition of FIBC.


19. REGULATORY MATTERS

The Bank is subject to various regulatory capital requirements administered by
the federal banking agencies.  Failure to meet minimum capital requirements can
initiate certain mandatory-and possibly additional discretionary-actions by
regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements.  Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices.  The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.

Quantitative measures that have been established by regulation to ensure
capital adequacy require the Bank to maintain minimum capital amounts and
ratios (set forth in the table below).  The Bank's primary regulatory agency,
the OTS, requires that the Bank maintain minimum ratios of tangible capital (as
defined in the regulations) of 1.5%, core capital (as defined) of 3%, and total
risk-based capital (as defined) of 8%.  In addition, insured institutions in
the strongest financial and managerial condition, with a rating of one (the
highest examination of the Office of Thrift Supervision under the Uniform
Financial Institutions Rating System) are required to maintain Tier 1 capital
ratio of not less than 3.0% of total assets (the "leverage capital ratio").
For all other banks, the minimum leverage capital requirement is 4.0%, unless a
higher leverage capital ratio is warranted by the particular circumstances or
risk profile of the institution.  The Bank is also subject to prompt corrective
action requirement regulations set forth by the FDIC.  These regulations
require the Bank to maintain minimum of Total and Tier I capital (as defined in
the regulations) to risk-weighted assets (as defined), and of Tier I capital
(as defined) to average assets (as defined).  Management believes, as of June
30, 1999, that the Bank meets all capital adequacy requirements to which it is
subject.

As of June 30, 1999, the most recent notification from the OTS categorized the
Bank as "well capitalized" under the regulatory framework for prompt corrective
action.  To be categorized as "well capitalized" the Bank must maintain minimum
total risk-based, Tier I risk-based, Tier I leverage ratios as set forth in the
table.  There are no conditions or events since that notification that
management believes have changed the institution's category.

<TABLE>
<CAPTION>
                                                                                                              TO BE CATEGORIZED
                                                                                                            AS "WELL CAPITALIZED"
                                                                                   FOR CAPITAL                   UNDER PROMPT
                                                                                     ADEQUACY                  CORRECTIVE ACTION
                                                           ACTUAL                    PURPOSES                    PROVISIONS
                                                ----------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>           <C>           <C>           <C>
As of June 30, 1999                                   AMOUNT      RATIO          AMOUNT         RATIO         AMOUNT         RATIO
- ----------------------------------------------------------------------------------------------------------------------------------
Tangible capital                                    $123,817      5.83%         $31,846           1.5%            N/A         N/A
Leverage capital                                     123,817      5.83           63,693           3.0%            N/A         N/A
Total risk-based capital (to risk weighted
   assets)                                          138,123      11.45           96,515           8.0%       $120,644       10.00%
Tier I risk-based capital (to risk weighted
   assets)                                          123,817      10.28              N/A           N/A          72,387        6.00
Tier I leverage capital (to average assets)         123,817       6.52              N/A           N/A          94,904        5.00
</TABLE>
                                       -51-
<PAGE>
<TABLE>
<CAPTION>
                                                                                                            To Be Categorized
                                                                                                              TO BE CATEGORIZED
                                                                                                            AS "WELL CAPITALIZED"
                                                                                   FOR CAPITAL                   UNDER PROMPT
                                                                                     ADEQUACY                  CORRECTIVE ACTION
                                                           ACTUAL                    PURPOSES                    PROVISIONS
                                                ----------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>           <C>           <C>           <C>
As of June 30, 1998                                   AMOUNT      RATIO          AMOUNT         RATIO         AMOUNT         RATIO
- ----------------------------------------------------------------------------------------------------------------------------------
Tangible capital                                    $131,186       8.32%        $23,655           1.5%           N/A          N/A
Leverage capital                                     131,186       8.32          47,309           3.0%           N/A          N/A
Total risk-based capital (to risk weighted
   assets)                                           141,885      16.58          68,472           8.0%       $85,590        10.00%
Tier I risk-based capital (to risk weighted
   assets)                                           131,186      15.33             N/A           N/A         51,354         6.00
Tier I leverage capital (to average assets)          131,186       9.06             N/A           N/A         72,380         5.00
</TABLE>

The following is a reconciliation of generally accepted accounting principles
(GAAP) capital to regulatory capital for the Bank:

<TABLE>
<CAPTION>
    At June 30,                                       1999                                              1998
- -------------------------------------------------------------------------------------------------------------------------------
                                    TANGIBLE        LEVERAGE      RISK-BASED            Tangible        Leverage      Risk-Based
                                     CAPITAL         CAPITAL         CAPITAL             Capital         Capital         Capital
<S>                         <C>              <C>             <C>                <C>                <C>             <C>
- --------------------------------------------------------------------------------------------------------------------------------
GAAP capital                        $189,405        $189,405        $189,405            $156,718        $156,718        $156,718
Non-allowable assets:
Core deposit intangible               (4,585)         (4,585)         (4,585)                 -               -               -
Unrealized loss (gain) on
      available for sale
      securities                       3,868           3,868           3,868              (1,504)         (1,504)         (1,504)
Goodwill                             (64,871)        (64,871)        (64,871)            (24,028)        (24,028)        (24,028)
General valuation
      allowance                           -               -           14,306                  -               -           10,699
- --------------------------------------------------------------------------------------------------------------------------------
Regulatory capital                   123,817         123,817         138,123             131,186         131,186         141,885
Minimum capital
       requirement                    31,846          63,693          96,515              23,655          47,309          68,472
- --------------------------------------------------------------------------------------------------------------------------------
Regulatory capital
       excess                        $91,971         $60,124         $41,608            $107,531         $83,877         $73,413
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                       -52-
<PAGE>

20.   QUARTERLY FINANCIAL INFORMATION

The following represents the unaudited results of operations for each of the
quarters during the fiscal years ended June 30, 1999 and 1998.
<TABLE>
<CAPTION>
<S>                               <C>                    <C>                 <C>                  <C>
For the Three Months Ended          September 30, 1998     December 31, 1998     March 31, 1999<F1>    June 30, 1999<F1>
- -----------------------------------------------------------------------------------------------------------------------
Net interest income                            $12,600               $12,486                $15,489             $16,118
Provision for loan losses                           60                    60                     60                  60
Net interest income after
      provision for loan losses                 12,540                12,426                 15,429              16,058
Non-interest income                              1,254                 2,407                  1,906               2,349
Non-interest expense:                            6,692                 7,074                  8,172               8,555
- -----------------------------------------------------------------------------------------------------------------------
Income before income taxes                       7,102                 7,759                  9,163               9,852
Income tax expense                               3,119                 3,074                  3,614               4,208
- -----------------------------------------------------------------------------------------------------------------------
Net income                                      $3,983                $4,685                 $5,549              $5,644
- -----------------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE <F2>:
  Basic                                          $0.38                 $0.46                  $0.49               $0.49
- -----------------------------------------------------------------------------------------------------------------------
  Diluted                                        $0.35                 $0.42                  $0.45               $0.45
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
<S>                               <C>                     <C>                 <C>                  <C>
For the Three Months Ended          September 30, 1997     December 31, 1997     March 31, 1998    June 30, 1998
- -----------------------------------------------------------------------------------------------------------------------
Net interest income                            $12,026               $12,279                $12,459             $12,765
Provision for loan losses                          525                   525                    525                  60
Net interest income after
      provision for loan losses                 11,501                11,754                 11,934              12,705
Non-interest income                                981                 1,032                  1,261               3,733
Non-interest expense:                            6,746                 6,860                  7,063               9,268
- -----------------------------------------------------------------------------------------------------------------------
Income before income taxes                       5,736                 5,926                  6,132               7,170
Income tax expense                               2,898                 3,039                  2,794               3,135
- -----------------------------------------------------------------------------------------------------------------------
Net income                                      $2,838                $2,887                 $3,338              $4,035
- -----------------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE (2):
  Basic                                          $0.25                 $0.26                  $0.31               $0.37
- -----------------------------------------------------------------------------------------------------------------------
  Diluted                                        $0.23                 $0.24                  $0.28               $0.34
- -----------------------------------------------------------------------------------------------------------------------
<FN>
 <F1> On January 21, 1999, the Company completed the FIBC acquisition.
 <F2> The quarterly earnings per share amounts, when added, may not agree to
earnings per share reported on the Consolidated Statement of Operations due to
differences in the computed weighted average shares outstanding as well as
rounding differences.
</TABLE>
                                       -53-
<PAGE>

21. CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

The Company began operations on June 26, 1996.  The following statements of
condition as of June 30, 1999 and 1998, and the related statements of
operations and cash flows for the years ended June 30, 1999, 1998 and 1997
reflect the Company's investment in its wholly-owned subsidiaries, the Bank and
842 Manhattan Avenue Corp., using the equity method of accounting:

                        DIME COMMUNITY BANCSHARES, INC.
                  CONDENSED STATEMENTS OF FINANCIAL CONDITION
                  (Dollars in thousands except share amounts)

At June 30,                                        1999                    1998
- -------------------------------------------------------------------------------
ASSETS:
Cash and due from banks                             $61                     $55
Investment securities available for sale          9,529                  18,677
Mortgage-backed securities available for sale    45,248                      -
Federal funds sold                                3,517                   1,291
ESOP loan to subsidiary                           8,016                   9,175
Investment in subsidiary                        189,575                 156,718
Receivable for securities sold                       -                    1,264
Other assets                                        264                     184
- -------------------------------------------------------------------------------
TOTAL ASSETS                                   $256,210                $187,364
- -------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY:
Securities sold under agreement to repurchase   $43,766                     $-
Other liabilities                                   875                   1,015
Stockholders' equity                            211,569                 186,349
- -------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY:    $256,210                $187,364
- -------------------------------------------------------------------------------



                        DIME COMMUNITY BANCSHARES, INC.
                      CONDENSED STATEMENTS OF OPERATIONS
                  (Dollars in thousands except share amounts)

For the year ended June 30,                     1999         1998          1997
- -------------------------------------------------------------------------------
Net interest income                           $1,503       $2,041        $3,585
Dividends received from Bank                  54,000       13,000            -
Gain on sales of securities                      555          521            11
Less:
Non-interest expense                             431          481           446
- -------------------------------------------------------------------------------
Income before income taxes and equity of undistributed
   (overdistributed) earnings of the Bank     55,627       15,081         3,150
Income tax expense                               752          935         1,487
- -------------------------------------------------------------------------------
Income before equity of undistributed (overdistributed) earnings
    of Subsidiaries                           54,875       14,146         1,663
Equity in (overdistributed) undistributed
  earnings of Subsidiaries (1)               (35,014)      (1,048)       10,653
- -------------------------------------------------------------------------------
NET INCOME                                   $19,861      $13,098       $12,316
- -------------------------------------------------------------------------------

    (1) The equity in overdistributed earnings of Subsidiaries for the years
   ended June 30, 1999 and 1998, represents dividends paid to the Company by
   its subsidiaries in excess of the current year's earnings of Subsidiaries.

                                      -54-
<PAGE>

                        DIME COMMUNITY BANCSHARES, INC.
                      CONDENSED STATEMENTS OF CASH FLOWS
                  (Dollars in thousands except share amounts)

<TABLE>
<CAPTION>
<S>                                                                 <C>                   <C>                  <C>
 For the year ended June 30,                                                   1999                1998              1997
- -------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                  $19,861              $13,098          $12,316
Adjustments to reconcile net income to net cash provided
          by operating activities:
     Equity in overdistributed (undistributed) earnings of                   35,014                1,048          (10,653)
Subsdiaries
     Gain on sale of investment securities available for sale                  (555)                (520)             (11)
     Net accretion of discount on investment securities
               available for sale                                              (283)                (291)          (1,130)
     Decrease (Increase) in other assets                                        (80)                 160             (321)
     Decrease (Increase) in receivable for securities purchased               1,264               (1,264)              -
     (Decrease) Increase in payable for securities purchased                     -                    -           (33,994)
     (Decrease)Increase in other liabilities                                   (747)                 (71)            (225)
- -------------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by operating activities                          54,474               12,160          (34,018)

CASH FLOWS FROM INVESTING ACTIVITIES:
Decrease (Increase) in federal funds sold                                    (2,226)               4,749           47,583
Proceeds from sale of investment securities available for sale                9,373               13,439           10,011
Proceeds from calls and maturities of investment securities
          available for sale                                                  5,000               13,500          120,595
Purchases of investment securities available for sale                        (5,425)             (20,940)        (117,006)
Purchases of mortgage-backed securities available for sale                  (54,015)                  -                -
Principal repayments on mortgage-backed securities available for              8,485                   -                -
sale
Principal repayments on ESOP loan                                               691                  911            1,165
Cash disbursed in acquisition of Financial Bancorp, net of cash             (33,068)                  -                -
acquired
- -------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities                         (71,185)              11,659           62,348

CASH FLOWS FROM FINANCING ACTIVITIES:
Increase in securities sold under agreement to repurchase                    43,766                   -                -
Cash disbursed for expenses related to issuance of common stock                  -                    -              (190)
COMMON STOCK ISSUED FOR EXERCISE OF STOCK OPTIONS                               468                   52               -
CASH DIVIDENDS PAID TO STOCKHOLDERS                                          (5,919)              (2,635)            (537)
PURCHASE OF TREASURY STOCK                                                  (21,198)             (20,767)         (27,703)
PURCHASE OF COMMON STOCK BY BENEFIT MAINTENANCE PLAN                           (400)                (431)              -
- -------------------------------------------------------------------------------------------------------------------------
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES                          16,717              (23,781)         (28,430)
- -------------------------------------------------------------------------------------------------------------------------
NET (DECREASE) INCREASE IN CASH AND DUE FROM BANKS                                6                   38             (100)
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD                                     55                   17              117
- -------------------------------------------------------------------------------------------------------------------------
CASH AND DUE FROM BANKS, END OF PERIOD                                          $61                  $55              $17
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

                               *   *   *   *   *
                                       -55-








                                                               EXHIBIT 21.1


Subsidiaries  of  Dime  Community  Bancshares, Inc. - The following are the
significant subsidiaries of Dime Community Bancshares, Inc.

Name:     The Dime Savings Bank of Williamsburgh

Jurisdiction of incorporation: United States of America

Names under which it does business:

          The Dime Savings Bank of Williamsburgh

Name:     842 Manhattan Avenue Corporation

Jurisdiction of incorporation: New York

Names under which it does business:

          842 Manhattan Avenue Corporation

Subsidiaries of The Dime Savings Bank  of Williamsburgh - The following are
the significant subsidiaries of The Dime Savings Bank of Williamsburgh.

Name:     DSBW Preferred Funding Corporation

Jurisdiction of incorporation: Delaware

Names under which it does business:

          DSBW Preferred Funding Corporation

Name:     Havemeyer Equities, Inc.

Jurisdiction of incorporation: New York

Names under which it does business:

          Havemeyer Equities, Inc.

Name:     Havemeyer Brokerage Corporation

Jurisdiction of incorporation: New York

Names under which it does business:
                                       1
<PAGE>
          Havemeyer Brokerage Corporation

Name:     Finfed Development Corporation

Jurisdiction of incorporation: New York

Names under which it does business:

          Finfed Development Corporation

Name:     Finfed Funding Corporation

Jurisdiction of incorporation: New York

Names under which it does business:

          Finfed Funding Corporation

Name:     FS Agency Corporation

Jurisdiction of incorporation: New York

Names under which it does business:

          FS Agency Corporation

The remaining subsidiaries, which are all  direct  or indirect subsidiaries
of The Dime Savings Bank of Williamsburgh would not, when considered in the
aggregate  as a single subsidiary, constitute a significant  subsidiary  as
defined in 17 C.F.R. 210.1-02 (v) Rule 1-02(v) of Regulation S-X as of June
30, 1999.  For  a  description of the Registrant's subsidiaries, see Item 1
of "Business" of the Registrant's Annual Report on Form 10-K for the fiscal
year ended June 30, 1999.


                                       2


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
IN THOUSANDS EXCEPT PER SHARE AMOUNTS
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          17,801
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                11,011
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    649,479
<INVESTMENTS-CARRYING>                          54,518
<INVESTMENTS-MARKET>                            54,960
<LOANS>                                      1,383,341
<ALLOWANCE>                                     15,081
<TOTAL-ASSETS>                               2,247,615
<DEPOSITS>                                   1,247,061
<SHORT-TERM>                                   245,895
<LIABILITIES-OTHER>                             57,199
<LONG-TERM>                                    485,765
                                0
                                          0
<COMMON>                                           145
<OTHER-SE>                                     211,550
<TOTAL-LIABILITIES-AND-EQUITY>               2,247,615
<INTEREST-LOAN>                                 92,127
<INTEREST-INVEST>                               40,337
<INTEREST-OTHER>                                 1,448
<INTEREST-TOTAL>                               133,912
<INTEREST-DEPOSIT>                              44,417
<INTEREST-EXPENSE>                              77,219
<INTEREST-INCOME-NET>                           56,693
<LOAN-LOSSES>                                      240
<SECURITIES-GAINS>                                 668
<EXPENSE-OTHER>                                 30,493
<INCOME-PRETAX>                                 33,876
<INCOME-PRE-EXTRAORDINARY>                      33,876
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    19,861
<EPS-BASIC>                                     1.81
<EPS-DILUTED>                                     1.68
<YIELD-ACTUAL>                                    7.24
<LOANS-NON>                                      3,001
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                 1,290
<LOANS-PROBLEM>                                  4,659
<ALLOWANCE-OPEN>                                12,075
<CHARGE-OFFS>                                      208
<RECOVERIES>                                         7
<ALLOWANCE-CLOSE>                               15,081
<ALLOWANCE-DOMESTIC>                            15,081
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         15,081


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission