DIME COMMUNITY BANCSHARES INC
10-Q, 1999-11-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: USA SUNRISE BEVERAGES INC, 10-Q, 1999-11-15
Next: CAPITAL PREFERRED YIELD FUND IV LP, 10-Q, 1999-11-15



                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                               FORM 10-Q

[x]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended September 30, 1999

                                  OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

     For the transition period from                 to

     Commission file number 0-27782

                    DIME COMMUNITY BANCSHARES, INC.
        (Exact name of registrant as specified in its charter)

DELAWARE                                               11-3297463
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                      Identification Number)

209 HAVEMEYER STREET, BROOKLYN, NEW YORK                 11211
(Address of principal executive offices)                    (Zip Code)

                            (718) 782-6200
         (Registrant's telephone number, including area code)

Indicate  by check mark whether the registrant (1) has filed  all  the  reports
required to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding  12  months  (or  for  such  shorter  period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
(1)  YES  X    NO ___


Indicate  the number of shares outstanding of each of the issuer's  classes  of
common stock, as of the latest practicable date.

     CLASSES OF COMMON STOCK     NUMBER OF SHARES OUTSTANDING, OCTOBER 31, 1999

           $.01 Par Value                        12,637,588
<PAGE>
                                        -2-
                                                                          PAGE
Item 1.     Financial Statements
            Consolidated  Statements of Condition at September 30, 1999
              (Unaudited) and June 30, 1999                                  3
            Consolidated Statements of Operations and Comprehensive
               Income for the Three Months
               Ended June 30, 1999 and 1998 (Unaudited)                      4
            Consolidated Statements of Changes in Stockholders' Equity
               for the Three Months Ended September 30, 1999 (Unaudited)     5
            Consolidated Statements of Cash Flows for the Three Months
               Ended September 30, 1999 and 1998 (Unaudited)                 6
            Notes to Consolidated Financial Statements (Unaudited)           7
Item 2.     Management's Discussion and Analysis of Financial Condition
               and Results of Operations                                  8-20
Item 3      Quantitative and Qualitative Disclosure About Market Risk       20

                                  PART II - OTHER INFORMATION
Item 1.     Legal Proceedings                                               21
Item 2.     Changes in Securities and Use of Proceeds                       21
Item 3.     Defaults Upon Senior Securities                                 21
Item 4.     Submission of Matters to a Vote of Security Holders             21
Item 5.     Other Information                                               21
Item 6.     Exhibits and Reports on Form 8-K                                21
            Signatures                                                      22
            Exhibits



EXPLANATORY NOTE:  This Form 10-Q contains certain "forward looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995, and
may be identified by the use of such words as "believe," "expect," anticipate,"
"should," "planned," "estimated" and "potential".  Examples of forward looking
statements include, but are not limited to, estimates with respect to the
financial condition, results of operations and business of the Company that are
subject to various factors which could cause actual results to differ
materially from these estimates.  These factors include:  changes in general,
economic and market conditions, and legislative and regulatory conditions, or
the development of an adverse interest rate environment that adversely affects
the interest rate spread or other income anticipated from the Company's
operations and investments.

As used in this Form 10-Q, "we" and "us" and "our" refer to Dime Community
Bancshares, Inc. and/or its consolidated subsidiaries, depending on the
context.
<PAGE>
                                        -3-

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(IN THOUSANDS EXCEPT SHARE AMOUNTS)
<TABLE>
<CAPTION>
<S>                                                                          <C>                           <C>
                                                                                       AT SEPTEMBER 30,
                                                                                              1999                     AT JUNE 30,
                                                                                          (UNAUDITED)                    1999
                                                                                       -------------------          ---------------
ASSETS:
Cash and due from banks                                                                           $15,410                  $17,801
Investment securities held to maturity (estimated market value of $21,732
     and $31,768 at September 30, 1999 and June 30, 1999, respectively)                            21,708                   31,698
Investment securities available for sale:
    Bonds and notes (amortized cost of $140,558 and $133,523 at September
    30, 1999 and June 30, 1999, respectively)                                                     138,313                  131,490
Marketable equity securities (historical cost of $14,435 and $14,162 at
    September 30, 1999 and June 30, 1999, respectively)                                            15,316                   15,142
Mortgage backed securities held to maturity (estimated market value of
    $20,458 and $23,192 at September 30, 1999 and June 30, 1999, respectively)                     20,196                   22,820
Mortgage backed securities available for sale (amortized cost of $491,690
    and $507,486 at September 30, 1999 and June 30, 1999, respectively)                           486,626                  502,847
Federal funds sold                                                                                 12,985                   11,011
Loans:
    Real estate                                                                                 1,478,208                1,375,510
    Other loans                                                                                     7,885                    7,831
    Less: Allowance for loan losses                                                               (15,093)                 (15,081)
                                                                                       -------------------          ---------------
   Total loans, net                                                                             1,471,000                1,368,260
                                                                                       -------------------          ---------------
Loans held for sale                                                                                   169                       -
Premises and fixed assets                                                                          15,044                   14,975
Federal Home Loan Bank of New York Capital Stock                                                   35,391                   28,281
Other real estate owned, net                                                                        1,083                      866
Goodwill                                                                                           63,717                   64,871
Other assets                                                                                       39,753                   37,553
                                                                                       -------------------          ---------------
TOTAL ASSETS                                                                                   $2,336,711               $2,247,615
                                                                                       ===================          ===============
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
Due to depositors                                                                              $1,214,101               $1,247,061
Escrow and other deposits                                                                          32,043                   36,577
Securities sold under agreements to repurchase                                                    482,339                  481,660
Federal Home Loan Bank of New York advances                                                       370,000                  250,000
Other liabilities                                                                                  23,682                   20,622
                                                                                       -------------------          ---------------
TOTAL LIABILITIES                                                                               2,122,165                2,035,920
                                                                                       -------------------          ---------------
STOCKHOLDERS' EQUITY:
Preferred stock ($0.01 par, 9,000,000 shares authorized,
   none outstanding at September 30, 1999 and June 30, 1999)                                           -                        -
Common stock ($0.01 par, 45,000,000 shares authorized, 14,583,400 shares
   issued at September 30, 1999 and June 30, 1999, respectively, and 12,725,588
   shares and 12,775,588 shares outstanding at September 30, 1999 and
   June 30, 1999, respectively)                                                                       145                      145
ADDITIONAL PAID-IN CAPITAL                                                                        149,385                  148,865
RETAINED EARNINGS (SUBSTANTIALLY RESTRICTED)                                                      122,860                  119,100
ACCUMULATED OTHER COMPREHENSIVE LOSS:                                                              (3,473)                  (3,323)
UNALLOCATED COMMON STOCK OF EMPLOYEE STOCK OWNERSHIP PLAN                                          (7,725)                  (8,016)
UNEARNED COMMON STOCK OF RECOGNITION AND RETENTION PLAN                                            (5,558)                  (6,040)
COMMON STOCK HELD BY BENEFIT MAINTENANCE PLAN                                                      (1,790)                    (831)
TREASURY STOCK, AT COST (1,857,812 SHARES AND 1,807,812 SHARES AT
   SEPTEMBER 30, 1999 AND JUNE 30, 1999, RESPECTIVELY)                                            (39,298)                 (38,205)
                                                                                       -------------------          ---------------
TOTAL STOCKHOLDERS' EQUITY                                                                        214,546                  211,695
                                                                                       -------------------          ---------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                     $2,336,711               $2,247,615
                                                                                       ===================          ===============
</TABLE>
See notes to consolidated financial statements
<PAGE>
                                        -4-

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME
(UNAUDITED)  (IN THOUSANDS EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                                               FOR THE THREE MONTHS
                                                                                               ENDED SEPTEMBER 30,
<S>                                                                       <C>                   <C>
                                                                                    1999                     1998
                                                                                   ------------            ------------
INTEREST INCOME:
Loans secured by real estate                                                           $27,003                 $19,929
Other loans                                                                                149                     127
Investment securities                                                                    2,585                   2,399
Mortgage-backed securities                                                               8,099                   6,852
Federal funds sold                                                                         219                     276
                                                                                   ------------            ------------
   TOTAL INTEREST  INCOME                                                               38,055                  29,583
                                                                                   ------------            ------------
INTEREST EXPENSE:
Deposits  and escrow                                                                    11,224                  10,880
Borrowed funds                                                                          10,825                   6,103
                                                                                   ------------            ------------
   TOTAL INTEREST EXPENSE                                                               22,049                  16,983
                                                                                   ------------            ------------
      NET INTEREST INCOME                                                               16,006                  12,600
PROVISION FOR LOAN LOSSES                                                                   60                      60
                                                                                   ------------            ------------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                                     15,946                  12,540
                                                                                   ------------            ------------
NON-INTEREST INCOME:
Service charges and other fees                                                             976                     543
Net gain on sales and redemptions of securities and
    other assets                                                                           132                     244
Net (loss) gain on sales of loans                                                           (9)                     18
Other                                                                                    1,558                     449
                                                                                   ------------            ------------
   TOTAL NON-INTEREST INCOME                                                             2,657                   1,254
                                                                                   ------------            ------------
NON-INTEREST EXPENSE:
Salaries and employee benefits                                                           3,424                   2,796
ESOP and RRP compensation expense                                                        1,129                   1,131
Occupancy and equipment                                                                    937                     560
FEDERAL DEPOSIT INSURANCE PREMIUMS                                                         115                      89
DATA PROCESSING COSTS                                                                      432                     311
(CREDIT) PROVISION FOR LOSSES ON OTHER REAL ESTATE OWNED                                    -                       (2)
GOODWILL AMORTIZATION                                                                    1,154                     601
OTHER                                                                                    1,695                   1,206
                                                                                   ------------            ------------
   TOTAL NON-INTEREST EXPENSE                                                            8,886                   6,692
                                                                                   ------------            ------------
INCOME BEFORE INCOME TAXES AND CUMULATIVE
   EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE                                              9,717                   7,102
INCOME TAX EXPENSE                                                                       4,157                   3,119
                                                                                   ------------            ------------
        NET INCOME                                                                       5,560                   3,983
                                                                                   ============            ============
EARNINGS PER SHARE:
   BASIC                                                                                 $0.48                   $0.38
                                                                                   ============            ============
   DILUTED                                                                               $0.45                   $0.35
                                                                                   ============            ============
STATEMENT OF COMPREHENSIVE INCOME:
   Net Income                                                                           $5,560                  $3,983
   Change in unrealized gain on securities available for sale, net of
      deferred taxes                                                                      (150)                  1,117
   Reclassification adjustment for securities sold, net of tax                             (63)                     70
                                                                                   ------------            ------------
Total comprehensive income                                                              $5,347                  $5,170
                                                                                   ============            ============
</TABLE>
See notes to consolidated financial statements
<PAGE>
                                        -5-

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
(IN THOUSANDS)
<TABLE>
<CAPTION>
<S>                                                          <C>
                                                                           FOR THE THREE
                                                                           MONTHS ENDED
                                                                        SEPTEMBER 30, 1999
                                                                 ---------------------------
COMMON STOCK (PAR VALUE $0.01):
Balance at beginning of period                                                         $145
                                                                 ---------------------------
Balance at end of period                                                                145
                                                                 ---------------------------
ADDITIONAL PAID-IN CAPITAL:
Balance at beginning of period                                                      148,865
Tax benefit of RRP shares                                                               164
Amortization of excess fair value over cost - ESOP stock                                356
                                                                 ---------------------------
Balance at end of period                                                            149,385
                                                                 ---------------------------
RETAINED EARNINGS:
Balance at beginning of period                                                      119,100
Net income for the period                                                             5,560
Cash dividends declared and paid                                                     (1,800)
                                                                 ---------------------------
Balance at end of period                                                            122,860
                                                                 ---------------------------
OTHER COMPREHENSIVE INCOME (LOSS), NET:
Balance at beginning of period                                                       (3,323)
Change in unrealized gain on securities available for sale
   during the period, net of deferred taxes                                            (150)
                                                                 ---------------------------
Balance at end of period                                                             (3,473)
                                                                 ---------------------------
EMPLOYEE STOCK OWNERSHIP PLAN:
Balance at beginning of period                                                       (8,016)
Amortization of earned portion of ESOP stock                                            291
                                                                 ---------------------------
Balance at end of period                                                             (7,725)
                                                                 ---------------------------
RECOGNITION AND RETENTION PLAN:
Balance at beginning of period                                                       (6,040)
Amortization of earned portion of RRP stock                                             482
                                                                 ---------------------------
Balance at end of period                                                             (5,558)
                                                                 ---------------------------
BENEFIT MAINTENANCE PLAN:
Balance at beginning of period                                                         (831)
Common stock acquired by BMP                                                           (959)
                                                                 ---------------------------
Balance at end of period                                                             (1,790)
                                                                 ---------------------------
TREASURY STOCK:
Balance at beginning of period                                                      (38,205)
Purchase of 50,000 shares, at cost                                                   (1,093)
                                                                 ---------------------------
Balance at end of period                                                            (39,298)
                                                                 ---------------------------
</TABLE>

See notes to consolidated financial statements
<PAGE>
                                        -6-

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                  FOR THE THREE MONTHS
                                                                                                   ENDED SEPTEMBER 30,
<S>                                                                                   <C>                     <C>
                                                                                                1999                   1998
                                                                                         --------------------     -----------------
CASH FLOWS FROM OPERATING ACTIVITIES:                                                                     (In THOUSANDS)
Net Income                                                                                            $5,560                $3,983
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:
Net gain on investment and mortgage backed securities sold                                              (117)                 (138)
Net loss (gain) on sale of loans held for sale                                                             9                   (18)
Net gain on sale of other assets                                                                         (15)                   -
Net depreciation and amortization                                                                        495                   331
ESOP and RRP compensation expense                                                                      1,129                 1,131
Provision for loan losses                                                                                 60                    60
Goodwill amortization                                                                                  1,154                   601
(Increase) decrease in loans held for sale                                                              (178)                  559
Increase in other assets and other real estate owned                                                  (1,818)                 (927)
Decrease in receivable for securities sold                                                                -                 18,008
Increase in payable for securities purchased                                                              -                 18,819
Increase in other liabilities                                                                          3,060                 5,164
                                                                                         --------------------  --------------------
Net cash provided by operating activities                                                              9,339                47,573
                                                                                         --------------------  --------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Net increase in Federal funds sold                                                                    (1,974)              (15,403)
Proceeds from  maturities of investment securities held to maturity                                       -                  1,000
Proceeds from  maturities of investment securities available for sale                                  7,527                   500
Proceeds from calls of investment securities held to maturity                                         10,000                12,500
Proceeds from calls of investment securities available for sale                                        2,400                    -
Proceeds from sales of investment securities available for sale                                          341                 7,599
Purchases of investment securities available for sale                                                (17,443)              (16,794)
Purchases of mortgage backed securities available for sale                                            (9,799)              (81,282)
Principal collected on mortgage backed securities held to maturity                                     2,624                 6,580
Principal collected on mortgage backed securities available for sale                                  25,357                26,633
Net increase in loans                                                                               (102,800)              (76,213)
Purchases of fixed assets                                                                               (350)                 (264)
Purchase of Federal Home Loan Bank stock                                                              (7,110)               (5,212)
                                                                                         --------------------  --------------------
Net cash used in investing activities                                                                (91,227)             (140,356)
                                                                                         --------------------  --------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net decrease in due to depositors                                                                    (32,960)              (13,205)
Net (decrease) increase in escrow and other deposits                                                  (4,534)                1,392
Proceeds from Federal Home Loan Bank of New York Advances                                            120,000                63,995
Increase in securities sold under agreements to repurchase                                               679                49,841
Cash dividends paid                                                                                   (1,800)               (1,126)
Tax benefits of RRP                                                                                      164                    -
Purchase of common stock by Benefit Maintenance Plan and RRP                                            (959)               (1,072)
Purchase of treasury stock                                                                            (1,093)              (10,308)
                                                                                          -------------------      ----------------
Net cash provided by financing activities                                                             79,497                89,517
                                                                                          -------------------      ----------------
DECREASE IN CASH AND DUE FROM BANKS                                                                   (2,391)               (3,266)
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD                                                          17,801                16,266
                                                                                          -------------------      ----------------
CASH AND DUE FROM BANKS, END OF PERIOD                                                               $15,410               $13,000
                                                                                          ===================      ================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for income taxes                                                                             3,054                   682
                                                                                          ===================      ================
Cash paid for interest                                                                                22,496                16,462
                                                                                          ===================      ================
Transfer of loans to Other real estate owned                                                             315                    27
                                                                                          ===================      ================
Change in unrealized gain (loss) on available for sale securities,
   net of deferred taxes                                                                                (150)                1,117
                                                                                          ===================      ================
</TABLE>
 See Notes to consolidated financial statements
<PAGE>
                                        -7-

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
               (IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)

1.   NATURE OF OPERATIONS

Dime  Community  Bancshares,  Inc.  is  a  Delaware  corporation  organized  in
December,  1995 at the direction of the Board of Directors of The Dime  Savings
Bank of Williamsburgh  (referred to as the Bank), a federally chartered savings
bank, for the purpose of  acquiring all of the capital stock of the Bank issued
in the Bank's conversion from  a federal mutual savings bank to a federal stock
savings bank on June 26, 1996.

The  Bank  has  been,  and intends to  continue  to  be,  a  community-oriented
financial institution providing financial services and loans for housing within
its market areas. We maintain  our headquarters in the Williamsburgh section of
the borough of Brooklyn.  As of  September  30,  1999,  the  Bank  has eighteen
additional offices located in the boroughs of Brooklyn, Queens, and  the Bronx,
and in Nassau County.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

In  our  opinion,  the accompanying unaudited consolidated financial statements
contain all adjustments  (consisting  only  of  normal  recurring  adjustments)
necessary  for a fair presentation of the Company's financial condition  as  of
September 30, 1999, the results of operations for the three-month periods ended
September 30,  1999  and  1998, cash flows for the three months ended September
30, 1999 and 1998, and changes  in  stockholders'  equity  for the three months
ended  September  30,  1999.   The  results  of operations for the  three-month
periods ended September 30, 1999, are not necessarily indicative of the results
of  operations  to  be  expected  for  the  remainder  of  the  year.   Certain
information  and  note disclosures normally included  in  financial  statements
prepared in accordance  with  generally accepted accounting principles ("GAAP")
have been omitted pursuant to the  rules  and regulations of the Securities and
Exchange Commission.

The  preparation  of  financial statements in  conformity  with  GAAP  requires
management to make estimates  and  assumptions that affect the reported amounts
of assets and liabilities and disclosure  of  contingent assets and liabilities
at the date of the financial statements and the  reported  amounts  of revenues
and  expenses  during  the  reporting period. Actual results could differ  from
those estimates. Areas in the accompanying financial statements where estimates
are significant include the allowance  for  loans losses and the carrying value
of other real estate.

These consolidated financial statements should  be read in conjunction with our
audited consolidated financial statements as of and for the year ended June 30,
1999 and notes thereto.


3.   TREASURY STOCK

During the three months ended September 30, 1999,  we repurchased 50,000 shares
of its common stock into treasury. The average price  of  the  treasury  shares
acquired  was  $21.86  per  share,  and  all  shares  have been recorded at the
acquisition cost.
<PAGE>
                                        -8-

Item 2.    Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations


General

     Dime Community Bancshares, Inc. (referred  to  as DCB or the Company) is a
Delaware  corporation  and  parent  corporation  of The Dime  Savings  Bank  of
Williamsburgh (referred to as DSBW or the Bank), a  federally  chartered  stock
savings bank.

     The  Company was organized in December, 1995 at the direction of the Board
of Directors  of the Bank for the purpose of acquiring all of the capital stock
of the Bank issued  in the conversion of the Bank from a federal mutual savings
bank to a federal stock savings bank.
<PAGE>
                                        -9-

                 SELECTED FINANCIAL HIGHLIGHTS AND OTHER DATA
                (Dollars In thousands except per share amounts)

<TABLE>
<CAPTION>
                                                          FOR THE THREE MONTHS
                                                           ENDED SEPTEMBER 30,
<S>                                         <C>                   <C>
                                                      1999 <F1>             1998 <F1>
                                                     -----------           -----------
PERFORMANCE AND OTHER SELECTED RATIOS:
Return on Average Assets                                  0.98%                0.96%
Return on Average Stockholders' Equity                   10.51                 8.74
Average Interest Rate Spread                              2.68                 2.66
Net Interest Margin                                       3.01                 3.15
Non-interest Expense to Average Assets <F2>               1.33                 1.47
Efficiency Ratio <F2>                                    40.59                44.81
Effective Tax Rate                                       42.78                43.92
Tangible Equity to Total Tangible Assets                  6.60                 8.90
Loans/Earning Assets                                     67.05                60.84
Loans/Deposits                                          122.42               100.05
CASH EARNINGS DATA:
Cash Earnings                                           $8,049               $5,715
Cash Return on Average Assets                             1.42%                1.38%
Cash Return on Average Stockholders' Equity              15.21                12.54
Cash Non-interest Expense to Average
Assets <F3>                                               1.13                 1.20

Cash Efficiency Ratio <F3>                               34.50                36.49
PER SHARE DATA:
Reported EPS (Diluted)                                   $0.45                $0.35
Cash EPS (Diluted)                                        0.66                 0.50
Stated Book Value                                        16.86                15.37
Tangible Book Value                                      11.78                13.04
BALANCE SHEET AVERAGES:
Average Loans                                       $1,423,011             $989,415
Average Assets                                       2,263,703            1,656,446
Average Earning Assets                               2,128,075            1,589,245
Average Deposits                                     1,234,078            1,030,360
Average Equity                                         211,632              182,272
Average Tangible Equity                                146,428              155,326
ASSET QUALITY SUMMARY:
Net charge-offs                                           $ 48                $ 144
Nonperforming Loans                                      3,201                1,225
Nonperforming Assets/Total Assets                         0.18%                0.10%
Allowance for Loan Loss/Total Loans                       1.02                 1.17
Allowance for Loan Loss/Nonperforming Loans             471.51               978.86

<FN>
<F1> Cash earnings for all periods exclude non-cash expenses related to goodwill
   and core deposit intangible amortization and amortization costs related to
   stock benefit plans.

<F2> In calculating these ratios, non-interest expense excludes  goodwill and
   core deposit intangible amortization.  The actual efficiency ratio and ratio
   of  non-interest expense to average assets were 47.93% and 1.57%,
   respectively, for the three months ended  September 30, 1999, and 49.23% and
   1.62%, respectively, for the three months ended September 30, 1998.

<F3> In calculating these ratios, non-interest expense excludes non-cash
   expenses related to goodwill and core deposit intangible amortization and
   amortization costs related to stock benefit plans.

</TABLE>
<PAGE>
                                        -10-

LIQUIDITY AND CAPITAL RESOURCES

   Our primary sources  of  funds  are  deposits,  proceeds  from principal and
interest   payments  on  loans,  mortgage-backed  securities  and  investments,
borrowings,  and,  to  a  lesser  extent,  proceeds from the sale of fixed-rate
mortgage loans to the secondary mortgage market. While maturities and scheduled
amortization  of  loans  and investments are a  predictable  source  of  funds,
deposit flows, mortgage prepayments  and  mortgage loan sales are influenced by
interest rates, economic conditions and competition.

   Our primary investing activities are the  origination  of  multi-family  and
single-family  mortgage  loans,  and  the purchase of mortgage-backed and other
securities.  During  the  three  months ended  September  30,  1999,  our  loan
originations totaled $168.0 million  compared  to  $126.0 million for the three
months  ended  September  30,  1998.   Purchases of mortgage-backed  and  other
securities totaled $27.2 million for the  three months ended September 30, 1999
compared to $98.1 million for the three months  ended  September 30, 1998.  The
decline in security purchases resulted from a reduction  in securities acquired
in conjunction with the Bank's capital leverage program during the three months
ended September 30, 1999, which can be attributed to a reduction  in  potential
interest rate spread earned on capital leverage transactions during this period
resulting  from  increased  interest rates on borrowed funds. Funding for  loan
originations  and security purchases  was  obtained  primarily  from  principal
repayments on loans  and  mortgage-backed  securities, maturities of investment
securities, and borrowings by means of repurchase  agreements  and Federal Home
Loan Bank of New York ("FHLBNY") advances.  Principal repayments on real estate
loans  and  mortgage-backed securities totaled $91.1 million during  the  three
months ended September 30, 1999, compared to $83.4 million for the three months
ended September  30,  1998.   Maturities  and  calls  of  investment securities
totaled  $19.9 million during the three months ended September  30,  1999,  and
$14.0 million  during  the  three  months  ended  September  30, 1998. Loan and
security  sales,  which  totaled  $1.1  million and $9.0 million, respectively,
during  the  three months ended September 30,  1999  and  1998,  provided  some
additional cash flows.

   Deposits decreased $33.0 million during the three months ended September 30,
1999, compared  to  a  decrease  of $13.2 million during the three months ended
September 30, 1998.  The decrease  in  deposits  during  the three months ended
September  30,  1999  resulted  primarily from runoff of maturing  higher  cost
certificates of deposits gathered during deposit rate promotions which occurred
and ended during the fiscal year  ended  June  30,  1998.   Deposit  flows  are
affected  by  the  level  of  interest  rates,  the interest rates and products
offered by local competitors, and other factors.  Certificates of deposit which
are scheduled to mature in one year or less from  September  30,  1999  totaled
$480.8  million.  Based upon our current pricing strategy and deposit retention
experience, management  believes  that  a  significant portion of such deposits
will remain with us.  Net borrowings increased  $120.7 million during the three
months ended September 30, 1999, with the majority  of  this growth experienced
in FHLBNY advances.

   On  July  9,  1999,  we  announced  that  we had entered into  a  definitive
agreement with The Roslyn Savings Bank (referred  to as Roslyn), whereby Roslyn
will acquire all of the deposit liabilities of the Bank's retail branch located
at 1012 Gates Avenue, Brooklyn, which totaled approximately  $18.8  million  at
September 30, 1999.  This transaction, which is subject to regulatory approval,
is  expected  to  close  in  November,  1999.   We intend to utilize additional
borrowings  and/or  proceeds  from  maturities  of  securities   to  fund  this
transaction.  Due to the size of the transaction, we do not anticipate  that it
will have a material impact on our liquidity.

   Stockholders'  equity  increased  $2.9 million during the three months ended
September 30, 1999. This increase resulted  primarily  from  net income of $5.6
million   Offsetting  this  increase  were  repurchases  of  common stock  into
treasury  of $1.1 million, and cash dividends paid of $1.8 million  during  the
period.
<PAGE>
                                        -11-

   On July  15,  1999, we declared a cash dividend of $0.15 per common share to
all shareholders of  record  on July 30, 1999. This dividend was paid on August
11, 1999. On October 14, 1999,  we declared a cash dividend of $0.17 per common
share to all shareholders of record on October 29, 1999. This dividend was paid
on November 9, 1999.

   The Bank is required to maintain  a  minimum average daily balance of liquid
assets as a percentage of net withdrawable  deposit  accounts  plus  short-term
borrowings  by  the  Office  of  Thrift  Supervision  (referred  to as the OTS)
regulations.  The  minimum  required  liquidity  ratio  is  currently 4.0%.  At
September  30, 1999, the Bank's liquidity ratio was 13.4%. The  levels  of  the
Bank's  short-term  liquid  assets  are  dependent  on  the  Bank's  operating,
financing and investing activities during any given period.

   We monitor  our  liquidity  position  on  a  daily  basis. Excess short-term
liquidity is invested in overnight federal funds sales and various money market
investments. In the event that we should require funds beyond  its  ability  to
generate them internally, additional sources of funds are available through the
use of our $684.7 million borrowing limit at the FHLBNY. At September 30, 1999,
we  had  $370.0  million  in short- and medium-term advances outstanding at the
FHLBNY, and a remaining borrowing limit of $314.7 million.

   The Bank is subject to minimum  capital  regulatory  requirements imposed by
the OTS, which requirements are, as a general matter, based  on  the amount and
composition of an institution's assets. At September 30, 1999, the  Bank was in
compliance  with  all  applicable  regulatory  capital  requirements.  Tangible
capital totaled $129.0 million, or 5.82% of total tangible assets, compared  to
a  1.50% regulatory requirement; leverage capital, at 5.82% of adjusted assets,
exceeded  the  3.0% regulatory minimum, and total risk-based capital, at 11.15%
of risk weighted  assets, exceeded the 8.0% regulatory minimum. In addition, at
Sepember  30,  1999,   the  Bank  was  considered  "well-capitalized"  for  all
regulatory purposes.

ASSET QUALITY

     Non-performing loans  (loans  past  due 90 days or more as to principal or
interest) totaled $3.2 million at September  30,  1999,  as  compared  to  $3.0
million  at  June  30,  1999.  In addition, the Bank had 38 loans totaling $1.2
million delinquent 60-89  days  at  September  30, 1999, as compared to 23 such
delinquent loans totaling $819,000 at June 30, 1999.   The majority of the non-
performing loans and loans delinquent 60-89 are represented  by FHA/VA mortgage
and consumer loans which possess small outstanding balances.

   Under Generally Accepted Accounting Priciples ("GAAP"), we  are  required to
account  for  certain  loan  modifications or restructurings as ''troubled-debt
restructurings.'' In general,  our  modification  or  restructuring  of  a debt
constitutes a troubled-debt restructuring for economic or legal reasons related
to  the  borrower's financial difficulties, grants a concession to the borrower
that we would  not otherwise consider.  We had one loan classified as troubled-
debt restructurings  at  September 30, 1999, totaling $700,000, compared to two
such loans totaling $1.3 million  at  June  30,  1999.   The  one troubled-debt
restructuring  as of September 30, 1999, is performing in accordance  with  its
restructured terms.   During  the  three  months  ended September 30, 1999, one
troubled-debt restructuring with an outstanding principal  balance of $590,000,
was paid-in-full.

   Under  GAAP,  we  established  guidelines  for  determining  and   measuring
impairment  in loans.  In the event the carrying balance of the loan, including
all  accrued interest,  exceeds  the  estimate  of  fair  value,  the  loan  is
considered  to  be  impaired  and  a  reserve  is  established.   The  recorded
investment  in  loans  deemed  impaired  was  approximately  $1.2 million as of
September 30, 1999, compared to $1.6 million at June 30, 1999,  and the average
balance of impaired loans was $1.4 million for the three months ended September
30,  1999  compared  to  $3.4 million for the three months ended September  30,
1998.  The
<PAGE>
                                        -12-

impaired portion  of these loans is represented by specific reserves
totaling $25,000 allocated within  the  allowance  for loan losses at September
30, 1999. At September 30, 1999, reserves have been  provided  on  all impaired
loans.   Generally,  we  consider  non-performing  loans  to be impaired loans.
However,  at  September  30,  1999, approximately $2.0 million  of  one-to-four
family, cooperative apartment and  consumer  loans on nonaccrual status are not
deemed  impaired.   All  of  these loans have outstanding  balances  less  than
$227,000, and are considered a  homogeneous loan pool which are not required to
be evaluated for impairment.

   The balance of other real estate owned ("OREO") was $1.1 million, consisting
of 9 properties, at September 30, 1999 compared to $866,000 million, consisting
of 9 properties, at June 30, 1999.  During the three months ended September 30,
1999,  one  loan was transferred to OREO  totaling  $315,000.  Offsetting  this
addition, were  OREO  disposals  of  $98,000  during  the  three  months  ended
September  30,  1999.   The  allowance  for  losses  on OREO was $149,000 as of
September 30, 1999.


   The following table sets forth information regarding our non-performing
loans, non-performing assets, impaired loans and troubled-debt restructurings
at the dates indicated.

<TABLE>
<CAPTION>
<S>                                                     <C>                        <C>
                                                                AT SEPTEMBER 30,            AT JUNE 30,
                                                                       1999                     1999
                                                               -------------------         ---------------
                                                                       (Dollars In Thousands)
NON-PERFORMING LOANS:
   One- to four-family                                                      $1,709                  $1,577
   Multi-family and underlying cooperative                                   1,158                   1,248
   Non-residential                                                              -                       -
   Cooperative apartment                                                       289                     133
   Other loans                                                                  45                      43
                                                                ------------------         ---------------
TOTAL NON-PERFORMING LOANS                                                   3,201                   3,001
TOTAL OREO                                                                   1,083                     866
                                                                ------------------         ---------------
TOTAL NON-PERFORMING ASSETS                                                 $4,284                  $3,867
                                                                 =================         ===============
TROUBLED-DEBT RESTRUCTURINGS                                                  $700                  $1,290
TOTAL NON-PERFORMING ASSETS AND TROUBLED-DEBT
   RESTRUCTURINGS                                                            4,984                   5,157
IMPAIRED LOANS                                                               1,157                   1,563
TOTAL NON-PERFORMING LOANS TO TOTAL LOANS                                     0.22%                   0.22%
TOTAL IMPAIRED LOANS TO TOTAL LOANS                                           0.08                    0.11
TOTAL NON-PERFORMING ASSETS TO TOTAL ASSETS                                   0.18                    0.17
TOTAL NON-PERFORMING ASSETS AND TROUBLED-DEBT
   RESTRUCTURINGS TO TOTAL ASSETS                                             0.21                    0.23
</TABLE>

Comparison of Financial Condition at September 30, 1999 and June 30, 1999

   ASSETS. Our assets totaled $2.34 billion at September  30, 1999, an increase
of  $89.1  million from total assets of $2.25 billion at June  30,  1999.   The
growth in assets was experienced primarily in
<PAGE>
                                        -13-

real estate loans which increased
$102.7 million.   The  increase  in  real  estate loans resulted primarily from
originations of $168.0 million during the quarter  ended September 30, 1999, of
which $163.1 million were multi-family and underlying cooperative loans.

   Offsetting the increase in real estate loans was  an  aggregate  decline  of
$18.8  million  in  mortgage-backed  securities,  of  which  $16.2  million was
experienced  in  mortgage-backed  securities  available-for-sale.  See "Capital
Leverage Strategy."

   LIABILITIES. Deposits decreased $33.0 million  to $1.21 billion at September
30, 1999 from $1.25 billion at June 30, 1999 due primarily  to the cessation of
a  deposit  rate  promotion that we maintained from July, 1997 to  June,  1998.
FHLBNY advances increased  $120.0  million  during the quarter, and these funds
were utilized primarily to replace deposit outflows and fund loan originations.

   STOCKHOLDERS' EQUITY. Stockholders' equity increased $2.9 million during the
three months ended September 30, 1999.  The increase was primarily attributable
to net income of $5.6 million and amortization  of  the our Stock Plans of $1.1
million,  which  were  offset by treasury stock repurchases  of  $1.1  million,
payment of cash dividends of $1.8 million, and purchases of $1.0 million of our
common stock on the open market by the Benefit Maintenance Plan.

   CAPITAL LEVERAGE STRATEGY.  As  a  result  of the initial public offering in
June,  1996,  the Bank's capital level significantly  exceeded  all  regulatory
requirements.   A  portion  of  the  "excess"  capital generated by the initial
public  offering  has  been  deployed through the use  of  a  capital  leverage
strategy whereby we invest in high quality mortgage-backed securities (referred
to as leverage assets) funded by short term borrowings from various third party
lenders under securities sold  under agreement to repurchase transactions.  The
capital leverage strategy generates  additional  earnings for us by virtue of a
positive interest rate spread between the yield on  the leverage assets and the
cost  of the borrowings.  Since the average term to maturity  of  the  leverage
assets  exceeds  that  of  the  borrowings used to fund their purchase, the net
interest income earned on the leverage strategy would be expected to decline in
a rising interest rate environment.   See  "Market Risk."  To date, the capital
leverage strategy has been undertaken in accordance  with limits established by
our Board of Directors, aimed at enhancing profitability  under moderate levels
of  interest rate exposure.  During the quarter ended September  30,  1999,  we
undertook  little  new activity related to the capital leverage strategy due to
both unfavorable interest rate spreads on new transactions occurring during the
quarter, and the reduced  need  to  leverage the Bank's capital, as its overall
capital percentage continues to decline.   As  a result of the reduced activity
in the capital leverage strategy during the three  months  ended  September 30,
1999,  our balance of mortgage-backed securities declined $18.8 million  during
this period as paydowns on these securities exceeded new purchases.

COMPARISON  OF  THE  OPERATING RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30,
     1999 AND 1998


   GENERAL. Net income  increased  $1.6  million, to $5.6 million for the three
months ended September 30, 1999, compared  to $4.0 million for the three months
ended September 30, 1998.  The increase in net  income  resulted from increases
of $3.4 million in net interest income and $1.4 million in non-interest income,
which  increases  were  offset  by  increases of $2.2 million  in  non-interest
expense and $1.0 million in income tax expense.

   NET INTEREST INCOME.  The discussion  of  net  interest income for the three
months ended September 30, 1999 and 1998, presented  below,  should  be read in
conjunction  with  the  following  table,  which sets forth certain information
relating  to our consolidated statements of operations  for  the  three  months
ended September 30, 1999 and 1998, and reflects the average yield on assets and
average cost  of  liabilities  for the periods indicated. Such yields and costs
are derived by dividing income or  expense  by the average balance of assets or
liabilities, respectively, for the periods shown.  Average balances are derived
from  average  daily  balances.  The yields and costs include  fees  which  are
considered adjustments to yields.
<PAGE>
                                        -14-
<TABLE>
<CAPTION>
                                                            FOR  THE THREE MONTHS ENDED SEPTEMBER 30,
                                    --------------------------------------------------------------------------------------
                                                        1999                                        1998
                                    --------------------------------------------  ----------------------------------------
<S>                                 <C>             <C>           <C>            <C>            <C>           <C>
                                                                      AVERAGE                                    AVERAGE
                                        AVERAGE                       YIELD/         AVERAGE                     YIELD/
                                        BALANCE       INTEREST         COST          BALANCE      INTEREST        COST
                                    --------------- -------------  -------------  -------------   ----------- ------------
Assets:                                                                         (DOLLARS IN THOUSANDS)
  Interest-earning assets:
    Real Estate Loans <F1>               $1,415,416       $27,003          7.63%       $983,880       $19,929        8.10%
    Other loans                               7,595           149          7.85           5,535           127        9.18
    MORTGAGE-BACKED SECURITIES<F2>          515,380         8,099          6.29         420,136         6,852        6.52
    INVESTMENT SECURITIES <F2>              172,254         2,585          6.00         158,944         2,399        6.04
    FEDERAL FUNDS SOLD                       17,430           219          5.03          20,750           276        5.32
                                    ---------------       -------                 -------------       -------
      TOTAL INTEREST-EARNING ASSETS       2,128,075       $38,055          7.15%      1,589,245       $29,583        7.45%
                                    ---------------       =======                 -------------       =======
     NON-INTEREST EARNING ASSETS            135,628                                      67,201
                                    ---------------                               -------------
TOTAL ASSETS                             $2,263,703                                  $1,656,446
                                    ===============                               =============
LIABILITIES AND STOCKHOLDERS'
EQUITY:
  INTEREST-BEARING LIABILITIES:
    NOW, SUPER NOW AND
       MONEY MARKET ACCOUNTS                $83,440          $590          2.81%        $49,801          $292        2.33%
    SAVINGS ACCOUNTS                        408,335         2,098          2.04         342,884         1,945        2.25
    CERTIFICATES OF DEPOSIT                 675,906         8,536          5.01         604,628         8,643        5.67
    BORROWED FUNDS                          788,579        10,825          5.45         411,770         6,103        5.88
                                    ---------------       -------                 -------------       -------
      TOTAL INTEREST-BEARING
        LIABILITIES                       1,956,260       $22,049          4.47%      1,409,083       $16,983        4.79%
                                    ---------------       =======                 -------------       =======
  CHECKING ACCOUNTS                          69,372                                      37,838
  OTHER NON-INTEREST-BEARING
     LIABILITIES                             26,439                                      27,253
                                    ---------------                               -------------
  TOTAL LIABILITIES                       2,052,071                                   1,474,174
  STOCKHOLDERS' EQUITY                      211,632                                     182,272
                                    ---------------                               -------------
TOTAL LIABILITIES AND STOCKHOLDERS'
   EQUITY                                $2,263,703                                  $1,656,446
                                    ===============                               =============
NET INTEREST INCOME/ INTEREST RATE                        $16,006          2.68%                      $12,600        2.66%
   SPREAD(3)                                              =======                                     =======

NET INTEREST-EARNING ASSETS/NET
   INTEREST MARGIN (4)                     $171,815                        3.01%       $180,162                      3.15%
                                    ===============                               =============
RATIO OF INTEREST-EARNING ASSETS
   TO INTEREST-BEARING LIABILITIES                                       108.78%                                   112.79%

<FN>
<F1> In computing the average balance of loans, non-accrual loans
       have been included.
<F3> Includes securities classified "available for sale.
<F3> Net interest rate spread represents the difference between the
       average rate on interest-earning assets and the average cost of
       interest-bearing liabilities.
<F4> Net interest margin represents net interest income as a
       percentage of average interest-earning assets.
</TABLE>
<PAGE>
                                        -15-


RATE/VOLUME ANALYSIS
<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED
                                                         SEPTEMBER 30, 1999
                                                             COMPARED TO
                                                         THREE MONTHS ENDED
                                                         SEPTEMBER 30, 1998
                                                         INCREASE/(DECREASE)
                                                                DUE TO
<S>                                          <C>              <C>               <C>
                                                  VOLUME              RATE             TOTAL
                                               --------------      ------------     -------------
  Interest-earning assets:                              (DOLLARS IN THOUSANDS)
    Real Estate Loans                                 $8,487           $(1,413)           $7,074
    Other loans                                           44               (22)               22
    Mortgage-backed securities                         1,521              (274)            1,247
    Investment securities                                202               (16)              186
    Federal funds sold                                   (43)              (14)              (57)
                                               --------------      ------------      ------------
      Total                                          $10,211           $(1,739)           $8,472
                                               ==============      ============           =======
  Interest-bearing liabilities:
    NOW, Super Now and money market accounts            $217               $81              $298
    Savings accounts                                     353              (200)              153
    Certificates of deposit                              959            (1,066)             (107)
    Borrowed funds                                     5,377              (655)            4,722
                                               --------------      ------------      ------------
      Total                                            6,906            (1,840)            5,066
                                               --------------      ------------      ------------
Net change in net interest income                     $3,305              $101            $3,406
                                               ==============      ============           =======
</TABLE>

   NET  INTEREST  INCOME.   Net interest income for the
three months ended September  30,  1999  increased $3.4
million to $16.0 million from $12.6 million  during the
three months ended September 30, 1998. The increase was
attributable primarily to an increase of $538.8 million
in  average  interest-earning  assets, coupled with  an
increase  of  2  basis points in average  net  interest
spread.  Despite the  increase in interest rate spread,
the net interest margin  declined  14 basis points from
3.15% for the three months ended September  30, 1998 to
3.01% for the three months ended September 30, 1999.

   The   increase  in  interest  rate  spread  resulted
primarily  from  a  31  basis  point  reduction  in the
average cost of interest bearing liabilities, resulting
primarily   from   reduced  rates  on  certificates  of
deposit,  due  to  the   cessation   of  interest  rate
promotions on certificate accounts offered  during  the
fiscal  year  ended  June  30,  1998.  In addition, the
increase in interest rate spread  reflects the shift in
the overall percentage of interest  earning assets from
investment  and  mortgage-backed securities  into  real
estate loans.  Despite their recent declines in average
yield, real estate  loans  still  earn a higher average
yield   than   either   investment  or  mortgage-backed
securities. The narrowing  of  the interest rate margin
reflects the reduction in the ratio of interest earning
assets to interest bearing liabilities,  resulting from
a    reduced   percentage   of   non-interest   bearing
liabilities  and equity to total liabilities and equity
from 112.79% to  108.78%.   The narrowing interest rate
margin also reflects, in part,  our  continued  capital
leverage  strategy  activities  over  the  past  twelve
months,  as  the  interest  rate  differential  between
assets  and  underlying  liabilities  under the capital
leverage  strategy  are  significantly  less  than  the
interest rate differential between our other  interest-
earning assets and interest-bearing liabilities.
<PAGE>
                                        -16-


   INTEREST  INCOME.   Interest  income  for  the three
months ended September 30, 1999, was $38.1 million,  an
increase  of $8.5 million from $29.6 million during the
three months  ended September 30, 1998. The increase in
interest income was primarily attributable to increased
interest income  on  real  estate loans of $7.1 million
and on mortgage-backed securities of $1.2 million.  The
increase in interest income  on  real  estate loans was
attributable primarily to an increase of $431.5 million
in the average balance of real estate loans,  resulting
from   both   $513.0   million  of  real  estate  loans
originated   during  the  twelve-month   period   ended
September 30,  1999,  and $192.3 million of real estate
loans acquired in connection  with  the  acquisition of
Financial   Bancorp,   Inc.,   and   its   wholly-owned
subsidiary, Financial Federal Savings Bank, referred to
as  the  FIBC  acquisition.   The FIBC acquisition  was
completed on January 21, 1999. The increase in interest
income   on   mortgage-backed   securities   was   also
attributable primarily to an increase  in  the  average
balance  of  $95.2  million,  resulting  from mortgage-
backed  securities  purchased  in accordance  with  our
capital  leverage  strategy during  the  twelve  months
ended September 30,  1999,  and  $37.8 million added in
the FIBC acquisition. Overall, the  yield  on interest-
earning  assets  decreased  30 basis points from  7.45%
during the three months ended  September  30,  1998  to
7.15% during the three months ended September 30, 1999.
The decline was attributable primarily to a decrease of
47  basis  points  in  the average yield on real estate
loans resulting primarily from continued competition in
the real estate lending  market  and the continued flat
yield curve environment during much  of the past twelve
months.  The  decline  also  reflects declines  in  the
average yield on mortgage-backed securities of 23 basis
points and investment securities  of 4 basis points due
to  declines in overall interest rates  which  occurred
subsequent  to September 30, 1998, but prior to July 1,
1999.   While  overall  interest  rates  recently  have
increased,  their effect upon our results of operations
for the quarter  ended September 30, 1999, was minimal.
Such effects will be recognized in upcoming quarters.

   INTEREST EXPENSE.   Interest  expense increased $5.1
million, to $22.1 million during the three months ended
September 30, 1999, from $17.0 million during the three
months ended September 30, 1998. This increase resulted
primarily  from  increased  interest  expense  of  $4.7
million  on  borrowed  funds, which  resulted  from  an
increase  in  the average  balance  of  $376.8  million
during  the  three  months  ended  September  30,  1999
compared to the  three months ended September 30, 1998.
The increase in the  average  balance of borrowed funds
resulted  primarily  from $175.9  million  of  borrowed
funds  added  during  the   twelve-month  period  ended
September   30,  1999,  under  the   capital   leverage
strategy.  The  increase  in  the  average  balance  of
borrowed funds  also  reflects  the  growth  of  $202.5
million in FHLBNY advances during the period October 1,
1998  to  September  30, 1999.  The FHLBNY advances are
generally  medium-term   interest-bearing  liabilities,
which  are  utilized  to  fund  loan  originations  and
replace deposit outflows. In addition, the average cost
of  interest-bearing  liabilities  decreased  32  basis
points to 4.47% during the three months ended September
30,  1999, from 4.79% during  the  three  months  ended
September  30,  1998,  reflecting  the  decline  in the
average  cost  of  certificates of deposit and borrowed
funds  of  66  basis  points   and   43  basis  points,
respectively.  The  decline  in  the  average  cost  of
borrowed  funds  resulted  from reductions  in  overall
interest rates during the period  January, 1999 through
March, 1999, while the reduction in the average cost of
certificates  of  deposit  resulted  from   both  lower
overall  interest  rates  and  the cessation of deposit
rate promotions that we maintained  from  July  1997 to
June  1998.  While  the decline in the average cost  of
certificates  of deposits  and  borrowed  funds  helped
reduce the average cost of interest-bearing liabilities
during the three months ended September 30, 1999, their
respective average  balance  increases of $71.3 million
and $376.8 million contributed  to  the increase in the
average cost of interest-bearing liabilities.

   PROVISION FOR LOAN LOSSES.  The provision  for  loan
losses  was  $60,000 during both the three months ended
September 30,  1999  and 1998, reflecting the continued
stability of non-performing loans and charge-offs.  The
allowance for loan losses  remained relatively constant
during the three months ended  September  30,  1999, as
the  provision  of $60,000 during the period was offset
by net charge-offs of $48,000.

   NON-INTEREST INCOME.   Non-interest income increased
$1.4 million to $2.7 million  during  the  three months
ended September 30, 1999, from $1.3 million  during the
three months ended September 30, 1998.
<PAGE>
                                        -17-

Service  charges
and  fees increased $433,000 due primarily to increased
service  fees  and  charges  on  deposits  of $321,000,
resulting primarily from adjustments in our deposit fee
and  service  charges  and  the  addition  of the  five
branches  acquired  from  FIBC.  Other income increased
$1.1 million due primarily to increased loan prepayment
penalties of $703,000, which  resulted  from  increased
interest  rate  competition on new loans, and increased
income on FHLBNY  capital  stock of $322,000, due to an
increase in the balance of FHLBNY  capital  stock  from
$16.0 million at September 30, 1998 to $35.4 million at
September 30, 1999. The increase in the average balance
of  FHLBNY  capital  stock  resulted from our increased
borrowings   with  the  FHLBNY  during   this   period.
Offsetting these  increases  was a decline in the gains
on sales and redemptions of securities and other assets
of $112,000, due primarily to  a  non-recurring gain of
$114,000  on  the sale of an OREO property  during  the
three months ended September 30, 1998.

   NON-INTEREST EXPENSE. Non-interest expense increased
$2.2 million, from $6.7 million during the three months
ended September  30,  1998,  to $8.9 million during the
three months ended September 30, 1999.  The increase in
non-interest  expense reflects  increases  of  $626,000
related  to salaries  and  benefits  expense,  $377,000
related to  occupancy  and  equipment expense, $121,000
related to data processing costs,  $553,000  related to
goodwill  amortization,  and $489,000 related to  other
expenses.

   A significant portion of  the  increase  in salaries
and  benefits,  and  occupancy  and  equipment expenses
resulted  from the addition of new employees,  property
and equipment  in  the FIBC acquisition.  The remaining
salary  and  benefit  expense  increase  reflects  base
salary and staff increases over the past twelve months.
The  remaining  increase  in  occupancy  and  equipment
expense reflects  non-recurring real estate tax refunds
of $144,000 on branch properties which were recorded as
a reduction of occupancy  and  equipment expense during
the quarter ended September 30, 1998.

   Increased data processing costs of $121,000 resulted
from additional systems activity  related  to growth in
both  loan activity due to originations over  the  past
twelve  months  and  deposit  activity  related  to the
acquisition of the five branches from FIBC.

   The   increase   in  goodwill  expense  of  $553,000
resulted from additional  goodwill of $44.2 million due
to  the  FIBC  acquisition.   The   increase  in  other
expenses  resulted  primarily  from  $206,000  in  core
deposit   premium  amortization  added  in   the   FIBC
acquisition,  increased supplies, postage and telephone
expenses associated  with  operations  of  the branches
acquired from FIBC, and increased advertising  expenses
associated with recent customer promotions.

   INCOME  TAX  EXPENSE.  Income  tax expense increased  $1.0
million, or 33%, during the quarter  ended September 30, 1999
compared  to  the  quarter  ended  September  30,  1998,  due
primarily to the increase of $2.6 million, or 37%, in pre-tax
income  during  the  same  period.  Our  effective  tax  rate
declined slightly from 43.9%  to 42.8% during this period due
to  additional  tax benefits associated  with  activities  of
subsidiary companies.

THE YEAR 2000 PROBLEM

   The "Year 2000  Problem"  centers upon the inability
of computer systems to recognize  the  year  2000. Many
existing  computer programs and systems were originally
programmed  with six digit dates that provided only two
digits to identify the calendar year in the date field,
without considering the upcoming change in the century.
With  the  impending  millennium,  these  programs  and
computers will  recognize  "00" as the year 1900 rather
than the year 2000. Like most  financial  providers, we
may be significantly affected by the Year 2000  Problem
due  to  the nature of financial information. Software,
hardware and  equipment  both  within  and  outside our
direct  control  and  with  whom  we electronically  or
operationally  interfaces  (e.g., third  party  vendors
providing    data   processing,   information    system
management, maintenance of computer systems, and credit
bureau  information)   are   likely   to  be  affected.
Furthermore,  if  computer  systems are not  adequately
changed  to  identify  the  year  2000,  many  computer applications
<PAGE>
                                        -18-


could fail or create erroneous results. As
a result, many calculations which  rely  upon  the date
field  information,  such  as interest, payment or  due
dates  and  other  operating functions,  will  generate
results which could  be significantly misstated, and we
could  experience  a  temporary  inability  to  process
transactions, send invoices or engage in similar normal
business  activities.  In   addition,   under   certain
circumstances,  failure to adequately address the  Year
2000 Problem could  adversely  affect  the viability of
our suppliers and creditors and the creditworthiness of
our  borrowers. Thus, if not adequately addressed,  the
Year 2000 Problem could result in a significant adverse
impact  upon  our  products,  services  and competitive
condition and therefore, its results of operations  and
could be deemed to imperil our safety and soundness.

   There  have  been a small, but increasing, number of
lawsuits filed against  corporations regarding the Year
2000  Problem  and their compliance  efforts,  many  of
which remain unresolved, have been dismissed or settled
out of court without  a final court determination as to
the substantive issues.

   The OTS, our primary federal bank regulatory agency,
along with the other federal  bank  regulatory agencies
has  published substantive guidance on  the  Year  2000
Problem  and  has  included  year  2000 compliance as a
substantive  area  of  examination for  both  regularly
scheduled   and   special  bank   examinations.   These
publications, in addition  to  providing guidance as to
examination  criteria, have outlined  requirements  for
creation and implementation  of  a  compliance plan and
target  dates  for testing and implementing  corrective
action,  as  discussed   below.  As  a  result  of  the
oversight by and authority  vested  in the federal bank
regulatory agencies, a financial institution  that does
not become year 2000 compliant could become subject  to
administrative  remedies  similar  to  those imposed on
financial  institutions  otherwise  found  not   to  be
operating   in  a  safe  and  sound  manner,  including
remedies  available   under  prompt  correction  active
regulations.

   We have developed and  have  implemented a Year 2000
Project  Plan  (the "Plan") to address  the  Year  2000
Problem and its  effects on us.  The Plan includes five
components which address  issues  involving  awareness,
assessment,  renovation, validation and implementation.
We have completed  all  phases  of the Plan. During the
awareness  and  assessment  phases  of   the  Plan,  we
inventoried   all  material  information  systems   and
reviewed  them for  year  2000  compliance.  Among  the
systems reviewed  were  computer  hardware  and systems
software,   applications  software  and  communications
hardware and  software as well as embedded or automated
devices. As noted  below,  this  review  included  both
internal systems and those of third party vendors which
provide systems such as retail deposit processing, loan
origination  processing,  loan  servicing  and  general
ledger  and  accounting  systems and software.  We have
completed  testing of core  mission  critical  internal
systems,  both   internally   and  externally  supplied
systems  and have completed all  renovation  consistent
with regulatory  requirements.   We  have  additionally
completed testing of its mission critical systems,  and
its  customer  systems.   We  will  continue  to  test,
renovate  and validate all such systems.  We agreed  to
use its facilities  as a test site for its major retail
deposit processor allowing us additional opportunity to
test and stress such system.

   As   part  of  the  Plan,   we   have   had   formal
communications with all of our significant suppliers to
determine  the  extent  to  which  we are vulnerable to
those  third  parties' failure to remediate  their  own
Year 2000 Problem  and  has been following the progress
of  those  vendors  with  their  year  2000  compliance
status.  We presently believe  that,  modifications  to
existing  software  and conversions to new software and
hardware where necessary  have  mitigated the Year 2000
Problem without causing a material  adverse  impact  on
our  operations.  At  this time, we believe most of our
hardware  and  software  systems   to   be   year  2000
compliant,  tested  and  operational. However, if  such
modifications  and  conversions   were   not   made  or
completed accurately, the Year 2000 Problem could  have
an adverse impact on our operations.

   Despite   our  best  efforts  to  ensure  year  2000
compliance, it  is  possible  that  one  or more of our
internal  or  external systems may fail to operate.  In
the event that  system  failures  occur  related to the
Year 2000
<PAGE>
                                        -19-


Problem, we have revised contingency  plans,
which involve,  among  other actions, utilization of an
alternate  service  provider   or   alternate  products
available through the current vendor.  We are currently
revising  our contingency plan to specifically  address
other potential  business continuance issues related to
the Year 2000 Problem such as general utility failures.
The revised contingency  was  approved  by our Board of
Directors on October 14, 1999.

   We  have  reviewed  our  customer base to  determine
whether  they  pose  significant  year  2000  risks.  A
portion  of  our  customer   base   is   comprised   of
individuals  who  utilize  our  services  for personal,
household   or   consumer   uses.   Individually,  such
customers are not likely to pose significant  year 2000
risks  directly.  The remaining portion of our customer
base  are  landlords  who  manage  apartment  buildings
throughout  our   principal   lending   area.  We  have
maintained  formal  communications  with landlords  who
possess significant outstanding borrowings  in order to
determine  the  extent  to  which we are vulnerable  to
failure, by these landlords,  to  remediate  their  own
Year   2000  Problem.   We  have  been  monitoring  the
progress  of  these  borrowers  with  their  year  2000
compliance  status  and is comfortable that many of its
large borrowers are addressing  the  Year 2000 Problem.
Should  a  significant  number  of borrowers  encounter
failures related to the year 2000,  such failures could
result  in  a  material  adverse  impact upon  the  our
earnings.  We will continue to monitor  the  status  of
year  2000  Compliance amongst these borrowers in order
to ensure that  any adverse impact which may occur from
potential year 2000  failures  is  minimized. It is not
possible at this time to gauge the indirect risks which
could be faced if employers, or other business entities
from  which  these  significant  borrowers   derive   a
substantial  portion  of  their  cash  flows, encounter
unresolved Year 2000 issues.

   Additionally,  public  concerns over the  Year  2000
Problem could adversely impact  our  deposit flows near
the end of 1999. Although we have made  every effort to
inform  its deposit customers of the efforts  taken  in
order to  ensure that our deposit computer systems will
not be adversely  effected  by  the  Year 2000 Problem,
there  still  exists  a likelihood that some  customers
will  remove their deposit  funds  as  a  precautionary
measure. While we believe that deposit outflows related
solely  to  the  Year  2000 Problem will likely be both
minimal and short-term in  nature,  we have planned for
potential alternative funding sources in the event that
such deposit outflows occur.

   Monitoring  and managing the year 2000  project  has
resulted in additional direct and indirect costs to us.
Direct costs include  potential  charges by third party
software   vendors  for  product  enhancements,   costs
involved in  testing  software  products  for year 2000
compliance, and any resulting costs for developing  and
implementing  contingency  plans  for critical software
products   which  are  not  enhanced.  Indirect   costs
principally  consist  of  the  time devoted by existing
employees  in  monitoring  software   vendor  progress,
testing enhanced software products and implementing any
necessary  contingency  plans. We estimate  that  total
costs related to the Year  2000  Problem  from start to
completion  will  not exceed $100,000. Both direct  and
indirect costs of addressing the Year 2000 Problem will
be charged to earnings  as incurred. To date, virtually
all of the total estimated  costs  associated  with the
Year 2000 Problem have already been expensed.

IMPACT OF PROPOSED LEGISLATION

     The  U.S.  Congress  recently  passed  legislation
intended  to modernize the financial services  industry
by establishing  a  comprehensive  framework  to permit
affiliations    among   commercial   banks,   insurance
companies and other  financial  service  providers. The
legislation is being forwarded to the President for his
approval. Generally, the legislation would  (i)  repeal
the  historical restrictions and eliminate many federal
and state  law barriers to affiliations among banks and
securities  firms   ,  insurance  companies  and  other
financial service providers,  (ii)  provide  a  uniform
framework   for   the   activities  of  banks,  savings
institutions and their holding companies, (iii) broaden
the activities that may be  conducted by national banks
and  banking  subsidiaries of bank  holding  companies,
(iv) provide an  enhanced  framework for protecting the
privacy of consumer's information,  (v)  adopt a number of
<PAGE>
                                        -20-

provisions   related   to   the   capitalization,
membership,  corporate  governance  and  other measures
designed  to  modernize  the  Federal  Home  Loan  Bank
system,    (vi)   modify   the   laws   governing   the
implementation  of  the  Community Reinvestment Act and
(vii) address a variety of  other  legal and regulatory
issues affecting both day-to-day operations  and  long-
term  activities  of  financial institutions, including
the   functional   regulation    of   bank   securities
activities.

     In  particular,  the  pending  legislation   would
restrict certain of the powers that unitary savings and
loan  association  holding  companies  currently  have.
Unitary  savings  and  loan  holding companies that are
"grandfathered," I.E., became  a  unitary  savings  and
loan  holding  company pursuant to an application filed
with the OTS before  May  4,  1999,  would retain their
authority  under  current law.  All other  savings  and
loan holding companies  would be limited to financially
related  activities  permissible   for   bank   holding
companies,  as  defined under the new law. The proposed
legislation would also prohibit non-financial companies
from acquiring savings  and  loan  association  holding
companies.

     Bank  holding  companies  would  be  permitted  to
engage  in a wider variety of financial activities than
permitted  under current law, particularly with respect
to insurance and securities activities. In addition, in
a change from  current law, bank holding companies will
be in a position to be owned, controlled or acquired by
any company engaged in financially related activities.

     We do not believe  that  the proposed legislation,
as  publicly reported, would have  a  material  adverse
affect  upon  our operations in the near term. However,
to the extent the legislation permits banks, securities
firms  and  insurance   companies   to  affiliate,  the
financial  services  industry  may  experience  further
consolidation.  This could result in  a  growing number
of  larger  financial institutions that offer  a  wider
variety of financial  services  than we currently offer
and that can aggressively compete  in  the  markets  we
currently serve.

ITEM  3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT
MARKET RISK

Quantitative  and  qualitative disclosure about  market
risk is presented at  June  30, 1999 in Exhibit 13.1 to
our  Annual  Report  on  Form  10-K,   filed  with  the
Securities  and  Exchange  Commission on September  28,
1999.    There  have been no material  changes  in  our
market risk at September  30, 1999 compared to June 30,
1999.  The following is an  update  of  the  discussion
provided therein:

   GENERAL.   Our  largest  component  of  market  risk
continues to be  interest  rate risk.  Virtually all of
this risk continues to reside  at  the Bank level.  The
Bank still is not subject to foreign  currency exchange
or  commodity price risk.  At September  30,  1999,  we
owned  no  trading  assets,  nor did we utilize hedging
transactions such as interest rate swaps and caps.

   ASSETS,  DEPOSIT LIABILITIES  AND  WHOLESALE  FUNDS.
There has been no material change in the composition of
assets, deposit  liabilities  or  wholesale  funds from
June 30, 1999 to September 30, 1999.

   GAP ANALYSIS.  The one-year and five-year cumulative
interest  sensitivity  gap  as  a  percentage  of total
assets still fall within 2% of their levels at June 30,
1999  utilizing  the  same  assumptions  as at June 30,
1999.

   INTEREST  RATE  RISK  COMPLIANCE.   We  continue  to
monitor the impact of interest rate volatility upon net
interest  income  and  net portfolio value in the  same
manner as at June 30, 1999.  There have been no changes
in our board approved limits  of acceptable variance in
net  interest  income  and  net  portfolio   value   at
September  30,  1999 compared to June 30, 1999, and the
projected changes  continue  to  fall  within the board
approved  limits  at  all levels of potential  interest
rate volatility.
<PAGE>
                                        -21-


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are involved in various legal actions arising in the
ordinary  course  of  its   business   which,   in  the
aggregate,  involve  amounts  which are believed to  be
immaterial to our financial condition  and  results  of
operations.

ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS

     None.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

     None.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS

     Not applicable.

ITEM 5.     OTHER INFORMATION

     None.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

     (e) EXHIBITS
           Exhibit  11.  Statement  Re:  Computation of
Per Share Earnings
           Exhibit   27.   Financial   Data    Schedule
                           (included  only  with  EDGAR
                           filing).

     (B)   REPORTS ON FORM 8-K

           None.
<PAGE>
                                        -22-

                              SIGNATURES

     Pursuant to the requirements  of  the Securities Exchange Act of 1934, the
registrant has duly caused this report to  be  signed  on  its  behalf  by  the
undersigned thereunto duly authorized.

                                 Dime Community Bancshares, Inc.


Dated:   November 12, 1999              /s/ VINCENT F. PALAGIANO
                                  By: ----------------------------------------
                                      Vincent F. Palagiano
                                      Chairman of the Board and Chief Executive
                                        Officer




                                        /s/ KENNETH J. MAHON
Dated:   November 12, 1999        By:   ----------------------------------------
                                      Kenneth J. Mahon
                                      Executive   Vice   President   and  Chief
                                         Financial Officer




                                   EXHIBITS
                                   ========

                                                              EXHIBIT NUMBER 11

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARY
STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>
<S>                                          <C>                     <C>
                                                  FOR THE THREE             FOR THE THREE
                                                  MONTHS ENDED               MONTHS ENDED
                                               SEPTEMBER 30, 1999        SEPTEMBER 30, 1998
                                               ---------------------    -------------------
Net income                                                    $5,560                  $3,983
                                                             =======                 =======
Weighted average common shares outstanding
for basic earnings per share                                  11,609                  10,564
                                                             =======                 =======
Basic Earnings Per Share                                       $0.48                   $0.38
                                                             =======                 =======
Weighted average common shares outstanding
  for basic earnings per share                                11,609                  10,564
Unvested shares of Recognition and Retention
   Plan                                                          310                     417
Common stock equivalents due to dilutive
   effect of stock options                                       332                     481
                                                             -------                 -------
Total weighted average common shares and
   common share equivalents for diluted
   earnings per share                                         12,251                  11,462
                                                             =======                 =======
Diluted earnings per common share and common
   share equivalents                                           $0.45                   $0.35
                                                             =======                 =======
</TABLE>



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
$ In Thousands Except Per Share Amounts
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          15,410
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                12,985
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    640,255
<INVESTMENTS-CARRYING>                          41,908
<INVESTMENTS-MARKET>                            42,190
<LOANS>                                      1,486,262
<ALLOWANCE>                                     15,093
<TOTAL-ASSETS>                               2,336,711
<DEPOSITS>                                   1,214,101
<SHORT-TERM>                                   128,874
<LIABILITIES-OTHER>                             55,725
<LONG-TERM>                                    723,465
                                0
                                          0
<COMMON>                                           145
<OTHER-SE>                                     214,401
<TOTAL-LIABILITIES-AND-EQUITY>               2,336,711
<INTEREST-LOAN>                                 27,152
<INTEREST-INVEST>                               10,684
<INTEREST-OTHER>                                   219
<INTEREST-TOTAL>                                38,055
<INTEREST-DEPOSIT>                              11,224
<INTEREST-EXPENSE>                              22,049
<INTEREST-INCOME-NET>                           16,006
<LOAN-LOSSES>                                       60
<SECURITIES-GAINS>                                 117
<EXPENSE-OTHER>                                  8,886
<INCOME-PRETAX>                                  9,717
<INCOME-PRE-EXTRAORDINARY>                       5,560
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,560
<EPS-BASIC>                                     0.48
<EPS-DILUTED>                                     0.45
<YIELD-ACTUAL>                                    7.15
<LOANS-NON>                                      3,201
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                   700
<LOANS-PROBLEM>                                  2,394
<ALLOWANCE-OPEN>                                15,081
<CHARGE-OFFS>                                       49
<RECOVERIES>                                         1
<ALLOWANCE-CLOSE>                               15,092
<ALLOWANCE-DOMESTIC>                            15,092
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission