FIRST TRUST SPECIAL SITUATIONS TRUST SER 138
S-6EL24, 1996-01-04
Previous: FEDERATED INVESTMENT TRUST, N-1A EL, 1996-01-04
Next: ALCO STANDARD CORP, S-4/A, 1996-01-05



                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM S-6
                                
 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:             THE FIRST TRUST SPECIAL
                                      SITUATIONS TRUST, SERIES 138

B.   Name of Depositor:               NIKE SECURITIES L.P.

C.   Complete Address of Depositor's  1001 Warrenville Road
     Principal Executive Offices:     Lisle, Illinois  60532

D.   Name and Complete Address of
     Agents for Service:              NIKE SECURITIES L.P.
                                      Attention:  James A. Bowen
                                      Suite 300
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

E.   Title and Amount of
     Securities Being Registered:     An indefinite number of
                                      Units pursuant to Rule
                                      24f-2 promulgated under
                                      the Investment Company Act
                                      of 1940, as amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities Being Registered:     Indefinite.

G.   Amount of Filing Fee
     (as required by Rule 24f-2):     $500.00

H.   Approximate Date of Proposed
     Sale to the Public:              ____ Check if it is
                                      proposed that this filing
                                      will become effective on
                                      _____ at ____ p.m.
                                      pursuant to Rule 487.
     
     The registrant hereby amends this Registration Statement  on
such  date  or  dates as may be necessary to delay its  effective
date  until  the registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 138
                                
                      Cross-Reference Sheet
                                
                                
         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

           FORM N-8B-2                        FORM S-6
           ITEM NUMBER                  HEADING IN PROSPECTUS
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                 Prospectus front cover
     (b)  Title of securities issued    Summary of Essential
                                        Information

2.        Name and address of each      Information as to
          depositor                     Sponsor, Trustee and
                                        Evaluator

3.        Name and address of           Information as to
          trustee                       Sponsor, Trustee and
                                        Evaluator

4.        Name and address of           Underwriting
          principal underwriters

5.        State of organization         The First Trust Special
          of trust                      Situations Trust

6.        Execution and termination     The First Trust Special
          of trust agreement            Situations Trust; Other
                                        Information

7.        Changes of name                    *

8.        Fiscal Year                        *

9.        Litigation                         *
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer          Rights of Unit Holders
          securities

     (b)  Cumulative or distributive
          securities                    The First Trust Special
                                        Situations Trust

     (c)  Redemption                    Rights of Unit Holders

     (d)  Conversion, transfer, etc.    Rights of Unit Holders

     (e)  Periodic payment plan
          certificates                       *

     (f)  Voting rights                 Rights of Unit Holders;
                                        Other Information

     (g)  Notice of certificate-        Rights of Unit Holders;
          holders                       Other Information

     (h)  Consents required             Rights of Unit Holders;
                                        Other Information

     (i)  Other provisions              The First Trust Special
                                        Situations Trust

11.  Types of securities comprising     The First Trust Special
                                        units Situations Trust

12.       Certain information
          regarding periodic payment
          plan certificates                  *

13.  (a)  Load, fees, expenses, etc.    Summary of Essential
                                        Information; Public
                                        Offering; The First Trust
                                        Special Situations Trust

     (b)  Certain information
          regarding periodic payment
          plan certificates                  *

     (c)  Certain percentages           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (d)  Difference in price offered   Public Offering
          for any class of transactions
          to any class or group of
          individuals

     (e)  Certain other load fees,      Rights of Unit Holders
          expenses, etc. payable by
          holders

     (f)  Certain profits receivable    The First Trust Special
          by depositor, principal       Situations Trust
          underwriters, trustee or
          affiliated persons

     (g)  Ratio of annual charges to
          income                             *

14.       Issuance of trust's           Rights of Unit Holders
          securities

15.       Receipt and handling of
          payments from purchasers           *

16.       Acquisition and disposition
          of underlying securities      The First Trust Special
                                        Situations Trust; Rights
                                        of Unit Holders

17.       Withdrawal or redemption      The First Trust Special
                                        Situations Trust; Public
                                        Offering; Rights of Unit
                                        Holders

18.  (a)  Receipt, custody and
          disposition of income         Rights of Unit Holders

     (b)  Reinvestment of
          distributions                 Rights of Unit Holders

     (c)  Reserves or special funds     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (d)  Schedule of distributions          *

19.       Records, accounts and
          reports                       Rights of Unit Holders

20.       Certain miscellaneous
          provisions of trust
          agreement

     (a)  Amendment                     Other Information

     (b)  Termination                   Other Information

     (c)  and (d) Trustee, removal and
          successor                     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (e)  and (f) Depositor, removal    Information as to
          and successor                 Sponsor, Trustee and
                                        Evaluator

21.       Loans to security holders          *

22.       Limitations on liability      The First Trust Special
                                        Situations Trust;
                                        Information as to
                                        Sponsor, Trustee and
                                        Evaluator

23.       Bonding arrangements          Contents of Registration
                                        Statement

24.       Other material provisions
          of trust agreement                 *
                                
III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.       Organization of depositor     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

26.       Fees received by depositor         *

27.       Business of depositor         Information as to
                                        Sponsor, Trustee and
                                        Evaluator

28.       Certain information as to          *
          officials and affiliated
          persons of depositor

29.       Voting securities of               *
          depositor

30.       Persons controlling                *
          depositor

31.       Payment by depositor for           *
          certain services rendered
          to trust

32.       Payment by depositor for           *
          certain other services
          rendered to trust

33.       Remuneration of other              *
          persons for certain
          services rendered to trust

34.       Remuneration of other              *
          persons for certain services
          rendered to trust
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.       Distribution of trust's
          securities by states          Public Offering

36.       Suspension of sales of
          trust's securities                 *

37.       Revocation of authority
          to distribute                      *

38.  (a)  Method of distribution        Public Offering

     (b)  Underwriting agreements       Public Offering;
                                        Underwriting

     (c)  Selling agreements            Public Offering

39.  (a)  Organization of principal     Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  N.A.S.D. membership of        Information as to
          principal underwriters        Sponsor, Trustee and
                                        Evaluator

40.       Certain fee received by       See Items 13(a) and 13(e)
          principal underwriters

41.  (a)  Business of principal         Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  Branch offices of
          principal underwriters             *

     (c)  Salesmen of principal
          underwriters                       *

42.       Ownership of trust's
          securities by certain
          persons                            *

43.       Certain brokerage
          commissions received
          by principal underwriters          *

44.  (a)  Method of valuation           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (b)  Schedule as to offering
          price                              *

     (c)  Variation in offering         Public Offering
          price to certain persons

45.       Suspension of redemption
          rights                             *

46.  (a)  Redemption Valuation          Rights of Unit Holders

     (b)  Schedule as to redemption
          price                              *

47.       Maintenance of position       Public Offering; Rights
          in underlying securities      of Unit Holders
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.       Organization and regulation   Information as to
          of trustee                    Sponsor, Trustee and
                                        Evaluator

49.       Fees and expenses of trustee  The First Trust Special
                                        Situations Trust

50.       Trustee's lien                The First Trust Special
                                        Situations Trust
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OR
                           SECURITIES

51.       Insurance of holders of            *
          trust's securities
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust           The First Trust Special
          agreement with respect        Situations Trust; Rights
          to selection or elimination   of Unit Holders
          of underlying securities

     (b)  Transactions involving
          elimination of underlying
          securities                         *

     (c)  Policy regarding              The First Trust Special
          substitution or elimination   Situations Trust; Rights
          of underlying securities      of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                  *

53.       Tax status of Trust           The First Trust Special
                                        Situations Trust
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.       Trust's securities during
          last ten years                     *

55.       Certain information regarding
          periodic payment plan
          certificates

56.       Certain information regarding
          periodic payment plan
          certificates

57.       Certain information regarding      *
          periodic payment plan
          certificates

58.       Certain information regarding
          periodic payment plan
          certificates

59.       Financial statements          Report of Independent
          (Instruction 1(b) to          Auditors; Statement of
          Form S-6)                     Net Assets



__________________________
*    Inapplicable, answer negative or not required.
                                



           SUBJECT TO COMPLETION DATED JANUARY 4, 1996

                 Internet Growth Trust, Series 1
      Internet Growth & Treasury Securities Trust, Series 2

The Trusts. The First Trust (registered trademark) Special Situations 
Trust, Series 138 consists of the underlying separate unit investment 
trusts set forth above. The various trusts are sometimes collectively 
referred to herein as the "Trusts." The Internet Growth Trust, 
Series 1 is sometimes referred to herein as the "Growth Trust." 
The Internet Growth & Treasury Securities Trust, Series 2 is sometimes 
individually referred to herein as the "Growth & Treasury Trust."

The Internet Growth Trust, Series 1 is a unit investment trust 
consisting of a portfolio containing common stocks issued by companies 
that are currently involved with providing digital interactive 
services, developing and marketing digital interactive software 
or manufacturing digital interactive hardware and will benefit 
from the rapid growth of the digital interactive web, commonly 
referred to as the Internet.

The Internet Growth & Treasury Securities Trust, Series 2 is a 
unit investment trust consisting of a portfolio containing zero 
coupon U.S. Treasury bonds and common stocks issued by companies 
that are currently involved with providing digital interactive 
services, developing and marketing digital interactive software 
or manufacturing digital interactive hardware and will benefit 
from the rapid growth of the digital interactive web, commonly 
referred to as the Internet.

The objective of the Internet Growth Trust, Series 1 is to provide 
for potential capital appreciation by investing such Trust's portfolio 
in common stocks ("Equity Securities"). The objective of the Internet 
Growth & Treasury Securities Trust, Series 2 is to protect Unit 
holders' capital and provide potential capital appreciation by 
investing a portion of its portfolio in zero coupon U.S. Treasury 
bonds ("Treasury Obligations") and the remainder of the Trust's 
portfolio in common stocks ("Equity Securities"). Collectively, 
the Treasury Obligations and the Equity Securities are referred 
to herein as the "Securities." The Treasury Obligations evidence 
the right to receive a fixed payment at a future date from the 
U.S. Government and are backed by the full faith and credit of 
the U.S. Government. The guarantee of the U.S. Government does 
not apply to the market value of the Treasury Obligations or the 
Units of the Growth & Treasury Trust, whose net asset value will 
fluctuate and, prior to maturity, may be worth more or less than 
a purchaser's acquisition cost. The Growth & Treasury Trust is 
intended to achieve its objective over the life of the Trust and 
as such, is best suited for those investors capable of holding 
such Units to maturity. 

UNITS OF THE TRUST ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED 
BY, ANY BANK, AND UNITS ARE NOT FEDERALLY INSURED OR OTHERWISE 
PROTECTED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION AND INVOLVE 
INVESTMENT RISK INCLUDING LOSS OF PRINCIPAL.

See "Schedule of Investments" for each Trust. There is, of course, 
no guarantee that the objective of each Trust will be achieved. 
Each Trust has a mandatory termination date (the "Mandatory Termination 
Date" or "Trust Ending Date") as set forth under "Summary of Essential 
Information." 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. 
A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN 
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES 
MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE 
TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS 
SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN 
OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN 
ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL 
PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY STATE.

               First Trust (registered trademark)

       The date of this Prospectus is             , 1996


Page 1


Each Unit of a Trust represents an undivided fractional interest 
in all the Securities deposited in such Trust. The Growth & Treasury 
Trust has been organized so that purchasers of Units should receive, 
at the termination of the Trust, an amount per Unit at least equal 
to $10.00 (which is equal to the per Unit value
upon maturity of the Treasury Obligations), even if such Trust 
never paid a dividend and the value of the Equity Securities were 
to decrease to zero, which the Sponsor considers highly unlikely. 
This feature of the Growth & Treasury Trust provides Unit holders 
who purchase Units at a price of $10.00 or less per Unit with 
total principal protection, including any sales charges paid, 
although they might forego any earnings on the amount invested. 
To the extent that Units are purchased at a price less than $10.00 
per Unit, this feature may also provide a potential for capital 
appreciation. As a result of the volatile nature of the market 
for zero coupon U.S. Treasury bonds, Units sold or redeemed prior 
to maturity will fluctuate in price and the underlying Treasury 
Obligations may be valued at a price greater or less than their 
value as of the Initial Date of Deposit. UNIT HOLDERS DISPOSING 
OF THEIR UNITS PRIOR TO THE MATURITY OF THE GROWTH & TREASURY 
TRUST MAY RECEIVE MORE OR LESS THAN $10.00 PER UNIT, DEPENDING 
ON MARKET CONDITIONS ON THE DATE UNITS ARE SOLD OR REDEEMED.

The Treasury Obligations deposited in the Growth & Treasury Trust 
on the Initial Date of Deposit will mature on                 
             (the "Treasury Obligations Maturity Date"). The Treasury 
Obligations in the Growth & Treasury Trust have a maturity value 
equal to or greater than the aggregate Public Offering Price (which 
includes the sales charge) of the Units of the Trust on the Initial 
Date of Deposit. The Equity Securities deposited in a Trust's 
portfolio have no fixed maturity date and the value of these underlying 
Equity Securities will fluctuate with changes in the values of 
stocks in general and with changes in the conditions and performance 
of the specific Equity Securities owned by such Trust. See "Portfolio."

With respect to the Growth Trust, the Sponsor may, from time to 
time during a period of up to approximately 360 days after the 
Initial Date of Deposit, deposit additional Equity Securities 
in a Trust. Such deposits of additional Equity Securities will, 
therefore, be done in such a manner that the original proportionate 
relationship amongst the individual issues of the Equity Securities 
shall be maintained. Any deposit by the Sponsor of additional 
Equity Securities will duplicate, as nearly as is practicable, 
the original proportionate relationship established on the Initial 
Date of Deposit, and not the actual proportionate relationship 
on the subsequent date of deposit, since the actual proportionate 
relationship may be different than the original proportionate 
relationship. Any difference may be due to the sale, redemption 
or liquidation of any Equity Securities deposited in a Trust on 
the Initial, or any subsequent, Date of Deposit. See "What is 
The First Trust Special Situations Trust?" and "How May Securities 
be Removed from a Trust?"

With respect to the Growth & Treasury Trust, the Sponsor may, 
from time to time during a period of up to approximately 360 days 
after the Initial Date of Deposit, deposit additional Securities 
in the Trust, provided it maintains the original percentage relationship 
between the Treasury Obligations and Equity Securities in the 
Trust's portfolio. Such deposits of additional Securities will, 
therefore, be done in such a manner that the maturity value of 
each Unit should always be an amount at least equal to $10.00, 
and that the original proportionate relationship amongst the individual 
issues of the Equity Securities in the Trust shall be maintained. 
Any deposit by the Sponsor of additional Securities will duplicate, 
as nearly as is practicable, the original proportionate relationship 
established on the Initial Date of Deposit, and not the actual 
proportionate relationship on the subsequent date of deposit, 
since the actual proportionate relationship may be different than 
the original proportionate relationship. Any such difference may 
be due to the sale, redemption or liquidation of any Securities 
deposited in the Trust on the Initial, or any subsequent, Date 
of Deposit. See "What is the First Trust Special Situations Trust?" 
and "How May Securities be Removed from a Trust?"

Public Offering Price. With respect to the Growth Trust, the Public 
Offering Price per Unit of a Trust during the initial offering 
period is equal to the aggregate underlying value of the Equity 
Securities in such Trust (generally determined by the closing 
sale prices of listed Equity Securities and the ask prices of 
over-the-counter traded Equity Securities) plus or minus a pro 
rata share of cash, if any, in the Capital and Income Accounts 
of such Trust, plus a maximum sales charge of 4.9% (equivalent 
to 5.152% of the net amount invested). The secondary market Public 
Offering Price per Unit will be based upon the aggregate underlying 
value of the Equity Securities in a Trust (generally determined 
by the closing sale prices of listed Equity Securities and the 
bid prices of over-the-counter traded Equity Securities) plus or minus


Page 2

a pro rata share of cash, if any, in the Capital and Income Accounts 
of such Trust plus a maximum sales charge of 4.9% (equivalent 
to 5.152% of the net amount invested), subject to reduction beginning 
                  1, 1997. 

With respect to the Growth & Treasury Trust, the Public Offering 
Price per Unit of the Trust during the initial offering period 
is equal to a pro rata share of the offering prices of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust, plus 
a maximum sales charge of 5.5% (equivalent to 5.820% of the net 
amount invested). A pro rata share of accumulated dividends, if 
any, in the Income Account is included in the Public Offering 
Price. The secondary market Public Offering Price per Unit will 
be based upon a pro rata share of the bid prices of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust plus a 
maximum sales charge of 5.5% (equivalent to 5.820% of the net 
amount invested), subject to a reduction beginning              1, 1997.

The minimum purchase for each Trust is $1,000 ($250 for Individual 
Retirement Accounts or other retirement plans). The sales charge 
for each Trust is reduced on a graduated scale for sales involving 
at least 5,000 Units with respect to the Growth Trust and 10,000 
Units with respect to the Growth & Treasury Trust. See "How is 
the Public Offering Price Determined?"

Dividend and Capital Distributions. Distributions of dividends 
and capital, if any, received by a Trust will be paid in cash 
on the Distribution Date to Unit holders of record on the Record 
Date as set forth in the "Summary of Essential Information." Distributions 
of funds in the Capital Account, if any, will be made at least 
annually in December of each year. Any distribution of income 
and/or capital will be net of the expenses of a Trust. Income 
with respect to the accrual of original issue discount on the 
Treasury Obligations in the Growth & Treasury Trust will not be 
distributed currently, although Unit holders of the Growth & Treasury 
Trust will be subject to income tax at ordinary income rates as 
if a distribution had occurred. INCOME WITH RESPECT TO THE ACCRUAL 
OF ORIGINAL ISSUE DISCOUNT ON THE TREASURY OBLIGATIONS IN THE 
GROWTH & TREASURY TRUST WILL NOT BE DISTRIBUTED CURRENTLY, ALTHOUGH 
UNIT HOLDERS OF THE GROWTH & TREASURY TRUST WILL BE SUBJECT TO 
INCOME TAX AT ORDINARY INCOME RATES AS IF A DISTRIBUTION HAD OCCURRED. 
See "What is the Federal Tax Status of Unit Holders?" Additionally, 
upon termination of a Trust, the Trustee will distribute, upon 
surrender of Units for redemption, to each Unit holder his pro 
rata share of such Trust's assets, less expenses, in the manner 
set forth under "Rights of Unit Holders-How are Income and Capital 
Distributed?"

Secondary Market for Units. After the initial offering period, 
while under no obligation to do so, the Sponsor may maintain a 
market for Units of a Trust and offer to repurchase such Units, 
in the case of the Growth Trust, at prices which are based on 
the aggregate underlying value of Equity Securities in a Trust 
(generally determined by the closing sale prices of listed Equity 
Securities and the bid prices of over-the-counter traded Equity 
Securities) plus or minus cash, if any, in the Capital and Income 
Accounts of such Trust; in the case of the Growth & Treasury Trust, 
at prices which are based on the aggregate bid side evaluation 
of the Treasury Obligations and the aggregate underlying value 
of Equity Securities in the Trust (generally determined by the 
closing sale prices of listed Equity Securities and the bid prices 
of over-the-counter traded Equity Securities) plus or minus cash, 
if any, in the Capital and Income Accounts of the Trust. In the 
case of the Growth Trust, if a secondary market is maintained 
during the initial offering period, the prices at which Units 
will be repurchased will be based upon the aggregate underlying 
value of the Equity Securities in a Trust (generally determined 
by the closing sale prices of listed Equity Securities and the 
ask prices of over-the-counter traded Equity Securities) plus 
or minus cash, if any, in the Capital and Income Accounts of such 
Trust. If a secondary market is maintained during the initial 
offering period, in the case of the Growth & Treasury Trust, the 
prices at which Units will be repurchased will be based upon the 
aggregate offering side evaluation of the Treasury Obligations 
and the aggregate underlying value of the Equity Securities in 
the Trust (generally determined by the closing sale prices of 
listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus cash, if any, in the Capital 


Page 3

and Income Accounts of the Trust. In the case of the Growth Trust, 
if a secondary market is not maintained, a Unit holder may redeem 
Units through redemption at prices based upon the aggregate underlying 
value of the Equity Securities in a Trust (generally determined 
by the closing sale prices of listed Equity Securities and the 
bid prices of over-the-counter traded Equity Securities) plus 
or minus a pro rata share of cash, if any, in the Capital and 
Income Accounts of such Trust. If a secondary market is not maintained, 
a Unit holder may redeem Units of the Growth & Treasury Trust 
through redemption at prices based upon the aggregate bid price 
of the Treasury Obligations plus the aggregate underlying value 
of the Equity Securities in the Trust (generally determined by 
the closing sale prices of listed Equity Securities and the bid 
prices of over-the-counter traded Equity Securities) plus or minus 
a pro rata share of cash, if any, in the Capital and Income Accounts 
of the Trust. With respect to the Growth Trust, a Unit holder 
tendering 2,500 Units of a Trust or more for redemption may request 
a distribution of shares of Equity Securities (reduced by customary 
transfer and registration charges) in lieu of payment in cash. 
See "How May Units be Redeemed?"

Termination. Commencing on the Mandatory Termination Date for 
the Growth Trust and on the Treasury Obligations Maturity Date 
for the Growth & Treasury Trust, Equity Securities will begin 
to be sold in connection with the termination of each Trust. The 
Sponsor will determine the manner, timing and execution of the 
sale of the Equity Securities. Written notice of any termination 
of each Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of such Trust maintained by the Trustee. 
At least 60 days prior to the Mandatory Termination Date for the 
Growth Trust and at least 60 days prior to the Treasury Obligations 
Maturity Date for the Growth & Treasury Trust, the Trustee will 
provide written notice thereof to all Unit holders and will include 
with such notice a form to enable Unit holders to elect a distribution 
of shares of Equity Securities (reduced by customary transfer 
and registration charges) if such Unit holder owns at least 2,500 
Units of a Trust, rather than to receive payment in cash for such 
Unit holder's pro rata share of the amounts realized upon the 
disposition by the Trustee of Equity Securities. All Unit holders 
of the Growth & Treasury Trust will receive their pro rata portion 
of the Treasury Obligations in cash upon the termination of the 
Trust. To be effective, the election form, together with surrendered 
certificates and other documentation required by the Trustee, 
must be returned to the Trustee at least five business days prior 
to the Mandatory Termination Date for the Growth Trust and at 
least five business days prior to the Treasury Obligations Maturity 
Date for the Growth & Treasury Trust. Unit holders not electing 
a distribution of shares of Equity Securities will receive a cash 
distribution from the sale of the remaining Securities within 
a reasonable time after a Trust is terminated. See "Rights of 
Unit Holders-How are Income and Capital Distributed?"

Risk Factors. An investment in a Trust should be made with an 
understanding of the risks associated therewith, including, among 
other factors, the possible deterioration of either the financial 
condition of the issuers of the Equity Securities which make up 
a Trust or the general condition of the stock market, volatile 
interest rates, economic recession and potential increased regulation 
on the computer and technology industries. Each Trust is not diversified 
and is concentrated in the computer and technology industries. 
These concentrations increase the risks to investors because adverse 
industry conditions will generally negatively impact all issuers 
in that industry. Volatility in the market prices of Equity Securities 
in the Trusts also changes the value of Units of the Trusts. Unit 
holders tendering Units for redemption during periods of market 
volatility may receive redemption proceeds which are more or less 
than they paid for the Units. The Trusts are not actively managed 
and Equity Securities will not be sold by the Trusts to take advantage 
of market fluctuations or changes in anticipated rates of appreciation. 
See "What are Equity Securities?-Risk Factors."

Page 4


                                 Summary of Essential Information

        At the Opening of Business on the Initial Date of Deposit
                      of the Securities-                   , 1996


           Sponsor:     Nike Securities L.P.
           Trustee:     The Chase Manhattan Bank (National Association)
         Evaluator:     First Trust Advisors L.P.



<TABLE>
<CAPTION>
                                Internet Growth Trust, Series 1

General Information 
<S>                                                                                     <C>
Initial Number of Units                                                                     
Fractional Undivided Interest in the Trust per Unit                                     1/            
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)              $                  
        Aggregate Offering Price Evaluation of Securities per Unit                      $                   
        Sales Charge of 4.9% of the Public Offering Price per Unit,
           (5.152% of the net amount invested)                                          $              
        Public Offering Price per Unit (2)                                              $                   
Sponsor's Initial Repurchase Price per Unit                                             $                   
Redemption Price per Unit (based on aggregate underlying value 
        of Equity Securities) ($          less than Public Offering 
        Price per Unit) (3)                                                             $            

</TABLE>

CUSIP Number                                                  
First Settlement Date                                     , 1996 
Mandatory Termination Date                                , 2003
Discretionary Liquidation Amount        The Trust may be terminated 
                                        if the value thereof is less 
                                        than the lower of $2,000,000 or 
                                        20% of the total value of Equity 
                                        Securities deposited in the Trust 
                                        during the primary offering period.
Trustee's Annual Fee                    $        per Unit outstanding. 
Evaluator's Annual Fee (4)              $        per Unit outstanding. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading (4:00 
                                        p.m. eastern standard time) on the 
                                        New York Stock Exchange on each day 
                                        on which it is open.
Supervisory Fee (5)                     Maximum of $           per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Estimated Organizational and
  Offering Expenses (6)                 $        per Unit.
Income Distribution Record Date         Fifteenth day of each December, 
                                        commencing December 15, 1996.
Income Distribution Date (7)            Last business day of each December, 
                                        commencing December 31, 1996.

[FN]
________________
(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. 

(2)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. eastern standard time and sold 
to investors at a Public Offering Price per Unit based on this valuation. 

(3)     See "How May Units be Redeemed?"

(4)     The minimum and maximum evaluation fee for any one calendar 
year will be $1,000 and 2,500, respectively.

(5)     In addition, the Sponsor will also be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $            per Unit.

(6)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational and offering costs (including 
costs of preparing the registration statement, the trust indenture 
and other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of each 
Trust portfolio and the initial fees and expenses of the Trustee 
but not including the expenses incurred in the printing of preliminary 
and final prospectuses, and expenses incurred in the preparation 
and printing of brochures and other advertising materials and 
any other selling expenses) as is common for mutual funds. Total 
organizational and offering expenses will be charged off over 
a period not to exceed five years from the Initial Date of Deposit. 
See "What are the Expenses and Charges?" and "Statements of Net 
Assets." Historically, the sponsors of unit investment trusts 
have paid all the costs of establishing such trusts.

(7)     Distributions from the Capital Account, if any, will be made 
monthly on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.


Page 5


                                 Summary of Essential Information


        At the Opening of Business on the Initial Date of Deposit
                      of the Securities-                   , 1996

           Sponsor:     Nike Securities L.P.
           Trustee:     The Chase Manhattan Bank (National Association)
         Evaluator:     First Trust Advisors L.P.


<TABLE>
<CAPTION>

                Internet Growth & Treasury Securities Trust, Series 2

General Information 
<S>                                                                                     <C>
Aggregate Maturity Value of Treasury Obligations Initially Deposited                    $        
Initial Number of Units                                                                            
Fractional Undivided Interest in the Trust per Unit                                     1/         
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)              $                  
        Aggregate Offering Price Evaluation of Securities per Unit                      $                  
        Sales Charge of 5.5% of the Public Offering Price per Unit,
           (5.820% of the net amount invested)                                          $                  
        Public Offering Price per Unit (2)                                              $                  
Sponsor's Initial Repurchase Price per Unit                                             $                  
Redemption Price per Unit (based on bid price evaluation of underlying 
        Treasury Obligations and aggregate underlying value of Equity Securities)
        ($          less than Public Offering Price per Unit;
        $          less than Sponsor's Initial Repurchase Price per Unit) (3)           $               

</TABLE>

CUSIP Number                                               
First Settlement Date                                       , 1996 
Treasury Obligations Maturity Date       
Mandatory Termination Date                                          
Trustee's Annual Fee                    $          per Unit outstanding. 
Evaluator's Annual Fee (4)              $          per Unit outstanding. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading (4:00 
                                        p.m. eastern standard time) on the 
                                        New York Stock Exchange on each day 
                                        on which it is open.
Supervisory Fee (5)                     Maximum of $       per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Estimated Organizational and
   Offering Expenses (6)                $         per Unit.
Income Distribution Record Date         Fifteenth day of each December, 
                                        commencing December 15, 1996.
Income Distribution Date (7)            Last day of each December, commencing 
                                        December 31, 1996.

[FN]
________________
(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. The Treasury 
Obligations are valued at their aggregate offering side evaluation.

(2)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. eastern standard time and sold 
to investors at a Public Offering Price per Unit based on this valuation. 

(3)     See "How May Units be Redeemed?"

(4)     The minimum and maximum evaluation fee for any one calendar 
year will be $1,000 and 2,500, respectively.

(5)     In addition, the Sponsor will also be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $            per Unit.

(6)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational and offering costs (including 
costs of preparing the registration statement, the trust indenture 
and other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of each 
Trust portfolio and the initial fees and expenses of the Trustee 
but not including the expenses incurred in the printing of preliminary 
and final prospectuses, and expenses incurred in the preparation 
and printing of brochures and other advertising materials and 
any other selling expenses) as is common for mutual funds. Total 
organizational and offering expenses will be charged off over 
a period not to exceed five years from the Initial Date of Deposit. 
See "What are the Expenses and Charges?" and "Statements of Net 
Assets." Historically, the sponsors of unit investment trusts 
have paid all the costs of establishing such trusts.

(7)     Distributions from the Capital Account, if any, will be made 
monthly on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.


Page 6


                 Internet Growth Trust, Series 1
      Internet Growth & Treasury Securities Trust, Series 2

      The First Trust Special Situations Trust, Series 138

What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 138 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number. This Series consists of underlying 
separate unit investment trusts designated as: Internet Growth 
Trust, Series 1 and Internet Growth & Treasury Securities Trust, 
Series 2 (collectively, the "Trusts," and each individually, a 
"Trust"). The Internet Growth Trust, Series 1 is sometimes referred 
to herein as the "Growth Trust." The Internet Growth & Treasury 
Securities Trust, Series 2 is sometimes individually referred 
to herein as the "Growth & Treasury Trust." The Series was created 
under the laws of the State of New York pursuant to a Trust Agreement 
(the "Indenture"), dated the Initial Date of Deposit, with Nike 
Securities L.P., as Sponsor, The Chase Manhattan Bank (National 
Association), as Trustee, and First Trust Advisors L.P., as Portfolio 
Supervisor and Evaluator.

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of zero coupon 
U.S. Treasury bonds and common stocks (in the case of the Growth 
Trust, only confirmations of contracts for the purchase of common 
stocks), together with an irrevocable letter or letters of credit 
of a financial institution in an amount at least equal to the 
purchase price of such securities. In exchange for the deposit 
of securities or contracts to purchase securities in a Trust, 
the Trustee delivered to the Sponsor documents evidencing the 
entire ownership of such Trust.

The objective of the Internet Growth Trust, Series 1 is to provide 
for potential capital appreciation through an investment in equity 
securities issued by companies that are currently involved with 
providing digital interactive services, developing and marketing 
digital interactive software or manufacturing digital interactive 
hardware and will benefit from the rapid growth of the digital 
interactive web, commonly referred to as the Internet. See "What 
are Equity Securities?" There is, of course, no guarantee that 
the objectives of the Trust will be achieved. 

The objective of the Internet Growth & Treasury Securities Trust, 
Series 2 is to protect Unit holders' capital and provide potential 
capital appreciation by investing a portion of its portfolio in 
zero coupon U.S. Treasury bonds ("Treasury Obligations") and the 
remainder of the Trust's portfolio in common stocks issued by 
companies that are currently involved with providing digital interactive 
services, developing and marketing digital interactive software 
or manufacturing digital interactive hardware and will benefit 
from the rapid growth of the digital interactive web, commonly 
referred to as the Internet ("Equity Securities"). Collectively, 
the Treasury Obligations and the Equity Securities are referred 
to herein as the "Securities." See "Schedule of Investments" for 
the Growth & Treasury Trust. The Growth & Treasury Trust has a 
Mandatory Termination Date as set forth under "Summary of Essential 
Information." The Treasury Obligations evidence the right to receive 
a fixed payment at a future date from the U.S. Government and 
are backed by the full faith and credit of the U.S. Government. 
The guarantee of the U.S. Government does not apply to the market 
value of the Treasury Obligations or the Units of the Trust, whose 
net asset values will fluctuate and, prior to maturity, may be 
worth more or less than a purchaser's acquisition cost. There 
is, of course, no guarantee that the objective of the Growth & 
Treasury Trust will be achieved.

With respect to the Growth Trust, with the deposit of the Securities 
on the Initial Date of Deposit, the Sponsor established a percentage 
relationship between the Equity Securities in each Trust's portfolio. 
With the deposit of the Securities in the Growth & Treasury Trust 
on the Initial Date of Deposit, the Sponsor established a percentage 
relationship between the principal amounts of Treasury Obligations 
and Equity Securities in the Trust's portfolio. From time to time 
following the Initial Date of Deposit, the Sponsor, pursuant to 
the Indenture, may deposit additional Securities in a Trust and 
Units may be continuously offered for sale to the public by means 
of this Prospectus, resulting in a potential increase in the outstanding 
number of Units of a Trust. Any additional Equity Securities deposited 
in a Growth Trust will maintain, as nearly as is practicable,


Page 7

the original proportionate relationship of the Equity Securities 
in the Trust's portfolio. Any additional Securities deposited 
in the Growth & Treasury Trust will maintain, as nearly as is 
practicable, the original proportionate relationship of the Treasury 
Obligations and Equity Securities in such Trust's portfolio. Such 
deposits of additional Securities in the Growth & Treasury Trust 
will, therefore, be done in such a manner that the maturity value 
of the Treasury Obligations represented by each Unit should always 
be an amount at least equal to $10.00, and that the original proportionate 
relationship amongst the individual issues of the Equity Securities 
shall be maintained. Any deposit by the Sponsor of additional 
Securities in a Trust will duplicate, as nearly as is practicable, 
the original proportionate relationship and not the actual proportionate 
relationship on the subsequent date of deposit, since the actual 
proportionate relationship may be different than the original 
proportionate relationship. Any such difference may be due to 
the sale, redemption or liquidation of any of the Securities deposited 
in a Trust on the Initial, or any subsequent, Date of Deposit. 
See "How May Securities be Removed from a Trust?" On a cost basis 
to the Growth & Treasury Trust, the original percentage relationship 
on the Initial Date of Deposit was approximately              
 % Treasury Obligations and approximately               % Equity 
Securities. The original percentage relationship of each Equity 
Security in the Trusts is set forth herein under "Schedule of 
Investments" for each Trust. Since the prices of the underlying 
Equity Securities in the Growth Trust will fluctuate daily, the 
ratio, on a market value basis, will also change daily. Likewise, 
the prices of the underlying Treasury Obligations and Equity Securities 
in the Growth & Treasury Trust will fluctuate daily and the ratio, 
on a market value basis, will also change daily. The portion of 
Equity Securities represented by each Unit of the Growth Trust 
will not change as a result of the deposit of additional Equity 
Securities in the Growth Trust. The maturity value of the Treasury 
Obligations and the portion of Equity Securities represented by 
each Unit of the Growth & Treasury Trust will not change as a 
result of the deposit of additional Securities in the Growth & Treasury Trust.

On the Initial Date of Deposit, each Unit of a Trust represented 
the undivided fractional interest in the Securities deposited 
in such Trust set forth under "Summary of Essential Information." 
The Growth & Treasury Trust has been organized so that purchasers 
of Units should receive, at the termination of the Trust, an amount 
per Unit at least equal to $10.00 per Unit (which is equal to 
the per Unit value upon maturity of the Treasury Obligations), 
even if the Equity Securities never paid a dividend and the value 
of the Equity Securities in the Trust were to decrease to zero, 
which the Sponsor considers highly unlikely. Furthermore, the 
Sponsor will take such steps in connection with the deposit of 
additional Securities in the Growth & Treasury Trust as are necessary 
to maintain a maturity value of the Units of the Trust at least 
equal to $10.00 per Unit. The receipt of only $10.00 per Unit 
upon the termination of the Growth & Treasury Trust (an event 
which the Sponsor believes is unlikely) represents a substantial 
loss on a present value basis. At current interest rates, the 
present value of receiving $10.00 per Unit as of the termination 
of the Growth & Treasury Trust would be approximately $       
 per Unit (the present value is indicated by the amount per Unit 
which is invested in Treasury Obligations). Furthermore, the $10.00 
per Unit in no respect protects investors against diminution in 
the purchasing power of their investment due to inflation (although 
expectations concerning inflation are a component in determining 
prevailing interest rates, which in turn determine present values). 
If inflation were to occur at the rate of 5% per annum during 
the period ending at the termination of the Growth & Treasury 
Trust, the present dollar value of $10.00 per Unit at the termination 
of the Trust would be approximately $              per Unit. To 
the extent that Units of a Trust are redeemed, the aggregate value 
of the Securities in such Trust will be reduced and the undivided 
fractional interest represented by each outstanding Unit of the 
Trust will increase. However, if additional Units are issued by 
a Trust in connection with the deposit of additional Securities 
by the Sponsor, the aggregate value of the Securities in such 
Trust will be increased by amounts allocable to additional Units, 
and the fractional undivided interest represented by each Unit 
of such Trust will be decreased proportionately. See "How May 
Units be Redeemed?" The Trusts each have a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services 
provided to each Trust, for which the Sponsor will be reimbursed 
in amounts as set forth under "Summary of Essential Information," 
the Sponsor


Page 8

will not receive any fees in connection with its activities relating 
to each Trust. Such bookkeeping and administrative charges may 
be increased without approval of the Unit holders by amounts not 
exceeding proportionate increases under the category "All Services 
Less Rent of Shelter" in the Consumer Price Index published by 
the United States Department of Labor. The fees payable to the 
Sponsor for such services may exceed the actual costs of providing 
such services for these Trusts, but at no time will the total 
amount received for such services rendered to unit investment 
trusts of which Nike Securities L.P. is the Sponsor in any calendar 
year exceed the actual cost to the Sponsor of supplying such services 
in such year. First Trust Advisors L.P. will receive an annual 
supervisory fee, which is not to exceed the amount set forth under 
"Summary of Essential Information," for providing portfolio supervisory 
services for each Trust. Such fee is based on the number of Units 
outstanding in a Trust on January 1 of each year except for the 
year or years in which an initial offering period occurs in which 
case the fee for a month is based on the number of Units outstanding 
at the end of such month. This fee may exceed the actual costs 
of providing such supervisory services for these Trusts, but at 
no time will the total amount received for portfolio supervisory 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to First Trust Advisors L.P. of supplying such services in such year.

Subsequent to the initial offering period, the Evaluator, an affiliate 
of the Sponsor, will receive a fee as indicated in the "Summary 
of Essential Information." The fee may exceed the actual costs 
of providing such evaluation services for these Trusts, but at 
no time will the total amount received for evaluation services 
rendered to unit investment trusts of which Nike Securities L.P. 
is the Sponsor in any calendar year exceed the aggregate cost 
to First Trust Advisors L.P. of supplying such services in such 
year. The Trustee pays certain expenses of each Trust for which 
it is reimbursed by such Trust. The Trustee will receive for its 
ordinary recurring services to each Trust an annual fee as indicated 
in "Summary of Essential Information" for each Trust. Such fee 
will be based upon the largest aggregate number of Units of such 
Trust outstanding at any time during the year. For a discussion 
of the services performed by the Trustee pursuant to its obligations 
under the Indenture, reference is made to the material set forth 
under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of a Trust to the extent funds are available and then 
from the Capital Account of a Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
a Trust is expected to result from the use of these funds. Both 
fees may be increased without approval of the Unit holders by 
amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

Expenses incurred in establishing each Trust, including costs 
of preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of each 
Trust portfolio and the initial fees and expenses of the Trustee 
and any other out-of-pocket expenses, will be paid by such Trust 
and amortized over a five-year period. The following additional 
charges are or may be incurred by a Trust: all legal and annual 
auditing expenses of the Trustee incurred by or in connection 
with its responsibilities under the Indenture; the expenses and 
costs of any action undertaken by the Trustee to protect such 
Trust and the rights and interests of the Unit holders; fees of 
the Trustee for any extraordinary services performed under the 
Indenture; indemnification of the Trustee for any loss, liability 
or expense incurred by it without negligence, bad faith or willful 
misconduct on its part, arising out of or in connection with its 
acceptance or administration of such Trust; indemnification of 
the Sponsor for any loss, liability or expense incurred without 
gross negligence, bad faith or willful misconduct in acting as 
Depositor of such Trust; all taxes and other government charges 
imposed upon the Securities or any part of such Trust (no such 
taxes or charges are being levied or made or, to the knowledge 
of the Sponsor, contemplated). The above expenses and the Trustee's 
annual fee, when paid or owing to the Trustee, are secured by 
a lien on each Trust. In addition, the Trustee is empowered to 
sell Securities in a Trust in order to make funds available to 
pay all these amounts if funds are not otherwise available in the


Page 9

Income and Capital Accounts of such Trust except that the Trustee 
shall not sell Treasury Obligations to pay Growth & Treasury Trust 
expenses. Since the Equity Securities are all common stocks and 
the income stream produced by dividend payments is unpredictable, 
the Sponsor cannot provide any assurance that dividends will be 
sufficient to meet any or all expenses of a Trust. As described 
above, if dividends are insufficient to cover expenses, it is 
likely that Equity Securities will have to be sold to meet such 
Trust's expenses. These sales may result in capital gains or losses 
to Unit holders. See "What is the Federal Tax Status of Unit Holders?"

The Indenture requires each Trust to be audited on an annual basis 
at the expense of such Trust by independent auditors selected 
by the Sponsor. So long as the Sponsor is making a secondary market 
for the Units of a Trust, the Sponsor is required to bear the 
cost of such annual audit to the extent such cost exceeds $0.0050 
per Unit for such Trust. Unit holders of a Trust covered by an 
audit may obtain a copy of the audited financial statements upon request.

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986 (the "Code"). Unit holders should consult their tax advisers 
in determining the Federal, state, local and any other tax consequences 
of the purchase, ownership and disposition of Units in the Trusts. 

In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      Each Trust is not an association taxable as a corporation 
for Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of the assets of a Trust under 
the Code; and the income of each Trust will be treated as income 
of the Unit holders thereof under the Code. Each Unit holder will 
be considered to have received his pro rata share of income derived 
from each Trust asset when such income is received by a Trust.

2.      Each Unit holder will have a taxable event when a Trust disposes 
of an Equity Security (whether by sale, exchange, redemption, 
or payment at maturity) or upon the sale or redemption of Units 
by such Unit holder. The price a Unit holder pays for his Units, 
including sales charges, is allocated among his pro rata portion 
of each Security held by a Trust (in proportion to the fair market 
values thereof on the date the Unit holder purchases his Units) 
in order to determine his initial cost for his pro rata portion 
of each Security held by such Trust. The Treasury Obligations 
held by the Growth & Treasury Trust are treated as stripped bonds 
and may be treated as bonds issued at an original issue discount 
as of the date a Unit holder purchases his Units. Because the 
Treasury Obligations represent interests in "stripped" U.S. Treasury 
bonds, a Unit holder's initial cost for his pro rata portion of 
each Treasury Obligation held by the Growth & Treasury Trust shall 
be treated as its "purchase price" by the Unit holder. Original 
issue discount is effectively treated as interest for Federal 
income tax purposes and the amount of original issue discount 
in this case is generally the difference between the bond's purchase 
price and its stated redemption price at maturity. A Unit holder 
of the Growth & Treasury Trust will be required to include in 
gross income for each taxable year the sum of his daily portions 
of original issue discount attributable to the Treasury Obligations 
held by the Trust as such original issue discount accrues and 
will in general be subject to Federal income tax with respect 
to the total amount of such original issue discount that accrues 
for such year even though the income is not distributed to the 
Unit holders during such year to the extent it is not less than 
a "de minimis" amount as determined under a Treasury Regulation 
issued on December 28, 1992 relating to stripped bonds. To the 
extent the amount of such discount is less than the respective 
"de minimis" amount, such discount shall be treated as zero. In 
general, original issue discount accrues daily under a constant 
interest rate method which takes into account the semi-annual 
compounding of accrued interest. In the case of the Treasury Obligations, 
this method will generally result in an increasing amount of income 
to the Unit holders of the Growth & Treasury Trust each year.


Page 10

Unit holders of the Growth & Treasury Trust should consult their 
tax advisers regarding the Federal income tax consequences and 
accretion of original issue discount under the stripped bond rules. 
For Federal income tax purposes, a Unit holder's pro rata portion 
of dividends, as defined by Section 316 of the Code, paid by a 
corporation with respect to an Equity Security held by a Trust 
are taxable as ordinary income to the extent of such corporation's 
current and accumulated "earnings and profits." A Unit holder's 
pro rata portion of dividends paid on such Equity Security which 
exceed such current and accumulated earnings and profits will 
first reduce a Unit holder's tax basis in such Equity Security, 
and to the extent that such dividends exceed a Unit holder's tax 
basis in such Equity Security shall generally be treated as capital 
gain. In general, any such capital gain will be short-term unless 
a Unit holder has held his Units for more than one year.

3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Securities held by a 
Trust will generally be considered a capital gain except in the 
case of a dealer or a financial institution and, in general, will 
be long-term if the Unit holder has held his Units for more than 
one year (the date on which the Units are acquired (i.e., the 
trade date) is excluded for purposes of determining whether the 
Units have been held for more than one year). A Unit holder's 
portion of loss, if any, upon the sale or redemption of Units 
or the disposition of Securities held by a Trust will generally 
be considered a capital loss except in the case of a dealer or 
a financial institution and will be long-term if the Unit holder 
has held his Units for more than one year (the date on which Units 
are acquired (i.e., the trade date) is excluded for purposes of 
determining whether the Units have been held for more than one 
year). Unit holders should consult their tax advisers regarding 
the recognition of such capital gains and losses for Federal income 
tax purposes.

4.      The Code provides that "miscellaneous itemized deductions" 
are allowable only to the extent that they exceed two percent 
of an individual taxpayer's adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
include a Unit holder's pro rata share of expenses paid by a Trust, 
including fees of the Trustee and the Evaluator.

Dividends Received Deduction. A corporation that owns Units will 
generally be entitled to a 70% dividends received deduction with 
respect to such Unit holder's pro rata portion of dividends received 
by a Trust (to the extent such dividends are taxable as ordinary 
income, as discussed above) in the same manner as if such corporation 
directly owned the Equity Securities paying such dividends (other 
than corporate shareholders, such as "S" corporations, which are 
not eligible for the deduction because of their special characteristics 
and other than for purposes of special taxes such as the accumulated 
earnings tax and the personal holding corporation tax). However, 
a corporation owning Units should be aware that Sections 246 and 
246A of the Code impose additional limitations on the eligibility 
of dividends for the 70% dividends received deduction. These limitations 
include a requirement that stock (and therefore Units) must generally 
be held at least 46 days (as determined under Section 246(c) of 
the Code). Final regulations have been recently issued which address 
special rules that must be considered in determining whether the 
46-day holding requirement is met. Moreover, the allowable percentage 
of the deduction will be reduced from 70% if a corporate Unit 
holder owns certain stock (or Units) the financing of which is 
directly attributable to indebtedness incurred by such corporation. 
It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction.

Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by a Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when an Equity Security 
is disposed of by a Trust or if the Unit holder disposes of a 
Unit. For taxpayers other than corporations, net capital gains 
are subject to a maximum marginal tax rate of 28%. However, it 
should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate for taxpayers other than corporations. 
Because some or


Page 11

all capital gains are taxed at a comparatively lower rate under 
the Tax Act, the Tax Act includes a provision that recharacterizes 
capital gains as ordinary income in the case of certain financial 
transactions that are "conversion transactions" effective for 
transactions entered into after April 30, 1993. Unit holders and 
prospective investors should consult with their tax advisers regarding 
the potential effect of this provision on their investment in Units.

Special Tax Consequences of In-Kind Distributions Upon Redemption 
of Units (for the Growth Trust) or Termination of a Trust. As 
discussed in "Rights of Unit Holders-How are Income and Capital 
Distributed?", under certain circumstances a Unit holder who owns 
at least 2,500 Units Units of a Trust may request an In-Kind Distribution 
upon the redemption of Units or the termination of a Growth Trust 
and only upon the termination of the Growth & Treasury Trust. 
The Unit holder requesting an In-Kind Distribution will be liable 
for expenses related thereto (the "Distribution Expenses") and 
the amount of such In-Kind Distribution will be reduced by the 
amount of the Distribution Expenses. See "Rights of Unit Holders-How 
are Income and Capital Distributed?" Treasury Obligations held 
by the Growth & Treasury Trust will not be distributed to a Unit 
holder as part of an In-Kind Distribution. The tax consequences 
relating to the sale of Treasury Obligations are discussed above. 
As previously discussed, prior to the redemption of Units or the 
termination of a Trust, a Unit holder is considered as owning 
a pro rata portion of each of the Trust assets for Federal income 
tax purposes. The receipt of an In-Kind Distribution upon the 
redemption of Units (for the Growth Trust) or the termination 
of a Trust would be deemed an exchange of such Unit holder's pro 
rata portion of each of the shares of stock and other assets held 
by such Trust in exchange for an undivided interest in whole shares 
of stock plus, possibly, cash. 

There are generally three different potential tax consequences 
which may occur under an In-Kind Distribution with respect to 
each Security owned by a Trust. A "Security" for this purpose 
is a particular class of stock issued by a particular corporation 
(and does not include Treasury Obligations in the Growth & Treasury 
Trust). If the Unit holder receives only whole shares of a Security 
in exchange for his or her pro rata portion in each share of such 
Security held by a Trust, there is no taxable gain or loss recognized 
upon such deemed exchange pursuant to Section 1036 of the Code. 
If the Unit holder receives whole shares of a particular Security 
plus cash in lieu of a fractional share of such Security, and 
if the fair market value of the Unit holder's pro rata portion 
of the shares of such Security exceeds his tax basis in his pro 
rata portion of such Security, taxable gain would be recognized 
in an amount not to exceed the amount of such cash received, pursuant 
to Section 1031(b) of the Code. No taxable loss would be recognized 
upon such an exchange pursuant to Section 1031(c) of the Code, 
whether or not cash is received in lieu of a fractional share. 
Under either of these circumstances, special rules will be applied 
under Section 1031(d) of the Code to determine the Unit holder's 
tax basis in the shares of such particular Security which he receives 
as part of the In-Kind Distribution. Finally, if a Unit holder's 
pro rata interest in a Security does not equal a whole share, 
he may receive entirely cash in exchange for his pro rata portion 
of a particular Security. In such case, taxable gain or loss is 
measured by comparing the amount of cash received by the Unit 
holder with his tax basis in such Security.

Because each Trust will own many Securities, a Unit holder who 
requests an In-Kind Distribution will have to analyze the tax 
consequences with respect to each Security owned by such Trust. 
In analyzing the tax consequences with respect to each Security, 
such Unit holder must allocate the Distribution Expenses among 
the Securities (the "Allocable Expenses"). The Allocable Expenses 
will reduce the amount realized with respect to each Security 
so that the fair market value of the shares of such Security received 
(if any) and cash received in lieu thereof (as a result of any 
fractional shares) by such Unit holder should equal the amount 
realized for purposes of determining the applicable tax consequences 
in connection with an In-Kind Distribution. A Unit holder's tax 
basis in shares of such Security received will be increased by 
the Allocable Expenses relating to such Security. The amount of 
taxable gain (or loss) recognized upon such exchange will generally 
equal the sum of the gain (or loss) recognized under the rules 
described above by such Unit holder with respect to each Security 
owned by a Trust. Unit holders who request an In-Kind Distribution 
are advised to consult their tax advisers in this regard.


Page 12


General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by a Trust to such 
Unit holder (including amounts received upon the redemption of 
Units) will be subject to back-up withholding. Distributions by 
a Trust will generally be subject to United States income taxation 
and withholding in the case of Units held by non-resident alien 
individuals, foreign corporations or other non-United States persons 
(accrual of original issue discount on the Treasury Obligations 
in the Growth & Treasury Trust may not be subject to taxation 
or withholding provided certain requirements are met). Such persons 
should consult their tax advisers. 

Unit holders will be notified annually of the amounts of original 
issue discount (in the case of the Growth & Treasury Trust) and 
income dividends includable in the Unit holder's gross income 
and amounts of Trust expenses which may be claimed as itemized deductions.

Dividend income, long-term capital gains and accrual of original 
issue discount (in the case of the Growth & Treasury Trust) may 
also be subject to state and local taxes. Investors should consult 
their tax advisers for specific information on the tax consequences 
of particular types of distributions.

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trusts Suitable for Retirement Plans?"

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trusts for New York tax matters, under the existing income 
tax laws of the State of New York, each Trust is not an association 
taxable as a corporation and the income of such Trust will be 
treated as the income of the Unit holders thereof.

Why are Investments in the Trusts Suitable for Retirement Plans?

Units of the Trusts may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                           PORTFOLIOS

What are Treasury Obligations?

The Treasury Obligations deposited in the Growth & Treasury Trust 
consist of U.S. Treasury bonds which have been stripped of their 
unmatured interest coupons. The Treasury Obligations evidence 
the right to receive a fixed payment at a future date from the 
U.S. Government, and are backed by the full faith and credit of 
the U.S. Government. Treasury Obligations are purchased at a deep 
discount because the buyer obtains only the right to a fixed payment 
at a fixed date in the future and does not receive any periodic 
interest payments. The effect of owning deep discount bonds which 
do not make current interest payments (such as the Treasury Obligations) 
is that a fixed yield is earned not only on the original investment, 
but also, in effect, on all earnings during the life of the discount 
obligation. This implicit reinvestment of earnings at the same 
rate eliminates the risk of being unable to reinvest the income 
on such obligations at a rate as high as the implicit yield on 
the discount obligation, but at the same time eliminates the holder's 
ability to reinvest at higher rates in the future. For this reason, 
the Treasury Obligations are subject to substantially greater 
price fluctuations during periods of changing interest rates than 
are securities of comparable quality which make regular interest 
payments. The effect of being able to acquire the Treasury Obligations 
at a lower price is to permit more of the Growth & Treasury Trust's 
portfolio to be invested in Equity Securities.


Page 13


What are Equity Securities?

The Trusts consist of different issues of Equity Securities, all 
of which are listed on a national securities exchange, the NASDAQ 
National Market System or are traded in the over-the-counter market.

The Equity Securities of the Internet Growth Trust, Series 1 and 
Internet Growth & Treasury Securities Trust, Series 2 consist 
of common stocks issued by companies that are currently involved 
with providing digital interactive services, developing and marketing 
digital interactive software or manufacturing digital interactive 
hardware and will benefit from the rapid growth of the digital 
interactive web, commonly referred to as the Internet. 

See "What are the Equity Securities Selected for Internet Growth 
Trust, Series 1 and Internet Growth & Treasury Securities Trust, 
Series 2?" for a general description of the companies. 

Risk Factors. An investment in Units of the Trusts should be made 
with an understanding of the risks such an investment may entail. 

The Internet Growth Trust, Series 1 and the Internet Growth & 
Treasury Securities Trust, Series 2 concentrate their Equity Securities 
in the technology industry and, as a result, the value of the 
Units of each Trust may be susceptible to factors affecting the 
technology industry. 

The market for high-technology products is characterized by rapidly 
changing technology, rapid product obsolescence, cyclical market 
patterns, evolving industry standards and frequent new product 
introductions. The success of the issuers of the Equity Securities 
depends in substantial part on the timely and successful introduction 
of new products. An unexpected change in one of more of the technologies 
affecting an issuer's products or in the market for products based 
on a particular technology could have a material adverse affect 
on an issuer's operating results. Furthermore, there can be no 
assurance that the issuers of the Equity Securities will be able 
to respond timely to compete in the rapidly developing marketplace.

Based on trading history of common stock, factors such as announcements 
of new products or development of new technologies and general 
conditions of the industry have caused and are likely to cause 
the market price of high-technology common stocks to fluctuate 
substantially. In addition, technology company stocks have experienced 
extreme price and volume fluctuations that often have been unrelated 
to the operating performance of such companies. This market volatility 
may adversely affect the market price of the Equity Securities 
and therefore the ability of a Unit holder to redeem Units a price 
equal to or greater than the original price paid for such Units.

Some key components of certain products of technology issuers 
are currently available only from single sources. There can be 
no assurance that in the future suppliers will be able to meet 
the demand for components in a timely and cost effective manner. 
Accordingly, an issuer's operating results and customer relationships 
could be adversely affected by either an increase in price for, 
or an interruption or reduction in supply of, any key components. 
Additionally, many technology issuers are characterized by a highly 
concentrated customer base consisting of a limited number of large 
customers who may require product vendors to comply with rigorous 
industry standards. Any failure to comply with such standards 
may result in a significant loss or reduction of sales. Because 
many products and technologies of technology companies are incorporated 
into other related products, such companies are often highly dependent 
on the performance of the personal computer, electronics and telecommunications 
industries. There can be no assurance that these customers will 
place additional orders, or that an issuer of Equity Securities 
will obtain orders of similar magnitude as past orders from other 
customers. Similarly, the success of certain technology companies 
is tied to a relatively small concentration of products or technologies. 
Accordingly, a decline in demand of such products, technologies 
or from such customers could have a material adverse impact on 
issuers of the Equity Securities.

Many technology companies rely on a combination of patents, copyrights, 
trademarks and trade secret laws to establish and protect their 
proprietary rights in their products and technologies. There can 
be no assurance that the steps taken by the issuers of the Equity 
Securities to protect their proprietary rights will be


Page 14

adequate to prevent misappropriation of their technology or that 
competitors will not independently develop technologies that are 
substantially equivalent or superior to such issuers' technology.

Each Trust consists of such Securities listed under "Schedule 
of Investments" for each Trust as may continue to be held from 
time to time in such Trust and any additional Securities acquired 
and held by the Trusts pursuant to the provisions of the Trust 
Agreements together with cash held in the Income and Capital Accounts. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any failure in any of the Securities. However, should any 
contract for the purchase of any of the Securities initially deposited 
hereunder fail, the Sponsor will, unless substantially all of 
the moneys held in a Trust to cover such purchase are reinvested 
in substitute Securities in accordance with the Trust Agreement, 
refund the cash and sales charge attributable to such failed contract 
to all Unit holders on the next distribution date. 

Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that a Trust 
will retain for any length of time its present size and composition. 
Although each Portfolio is not managed, the Sponsor may instruct 
the Trustee to sell Equity Securities under certain limited circumstances. 
Pursuant to the Indenture and with limited exceptions, the Trustee 
may sell any securities or other property acquired in exchange 
for Equity Securities such as those acquired in connection with 
a merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by a Trust, they may be accepted for deposit in such Trust and 
either sold by the Trustee or held in such Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). See "How May Securities be Removed from a Trust?" 
Equity Securities, however, will not be sold by a Trust to take 
advantage of market fluctuations or changes in anticipated rates 
of appreciation or depreciation.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by each Trust have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely affect the ability and inclination of the 
issuer to declare or pay dividends on its common stock or the 
rights of holders of common stock with respect to assets of the 
issuer upon liquidation or bankruptcy. The value of common stocks 
is subject to market fluctuations for as long as the common stocks 
remain outstanding, and thus the value of the Equity Securities 
in each Portfolio may be expected to fluctuate over the life of 
such Trust to values higher or lower than those prevailing on 
the Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends


Page 15

and any cumulative preferred stock dividend omitted is added to 
future dividends payable to the holders of cumulative preferred 
stock. Preferred stockholders are also generally entitled to rights 
on liquidation which are senior to those of common stockholders.

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, a Trust may be restricted 
under the Investment Company Act of 1940 from selling Equity Securities 
to the Sponsor. The price at which the Equity Securities may be 
sold to meet redemptions, and the value of each Trust, will be 
adversely affected if trading markets for the Equity Securities 
are limited or absent.

Unit holders will be unable to dispose of any of the Equity Securities 
in each Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in the Trusts 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

What are the Equity Securities Selected for Internet Growth Trust, 
Series 1 and Internet Growth & Treasury Securities Trust, Series 2?

Access Providers

America Online, Inc., headquartered in Vienna, Virginia, provides 
a wide variety of online services to consumers in the United States. 
The company's services include conferencing, computing support, 
software, stock quotes, electronic mail, electronic magazines 
and newspapers and online classes. America Online markets its 
services to consumers through direct mail, magazine advertising 
and by establishing alliances with media companies.

MCI Communications Corporation provides a wide spectrum of domestic 
and international voice and data communications services to individuals, 
businesses and government agencies. Based in Washington, D.C., 
the company offers long-distance services throughout the United 
States as well as internationally. In addition, MCI Communications 
Corporation offers domestic and international time-sensitive electronic 
mailing, 800 Service, 900 Service, operator assistance and fax services.

Computer Networking

3Com Corporation is headquartered in Santa Clara, California, 
where it designs, produces and markets a broad range of ISO 9000-compliant 
global data networking solutions. 3Com Corporation's products 
include routers, hubs, switches and adapters for Ethernet, Token 
Ring, FDDI and ATM networks.

Ascend Communications, Inc., headquartered in Alameda, California, 
develops, manufactures, sells and supports a broad range of high-speed 
digital wide area network access products. These products use 
bandwidth on demand to enhance and extend existing corporate networks 
for applications such as videoconferencing, Internet access, remote 
LAN access, bulk file transfer, data and video access and imaging 
and integrated voice.

Bay Networks, headquartered in Santa Clara, California, develops, 
manufactures, markets and supports a comprehensive line of networking 
products and services. The company's products include wide area 
network access devices, high-speed routers, intelligent hubs, 
local area network switches, management software and design and 
configuration services.

Cabletron Systems, Inc., based in Rochester, New Hampshire, develops 
and manufactures a range of local area network (LAN) and wide 
area network (WAN) connectivity hardware and software. Major products 
include Multi Media Access Centers (MMACs), repeaters, bridges, 
cable assemblies and test equipment. MMACs, also called smart 
hubs, are used to simplify network installations, resolve problems 
and facilitate modifications.


Page 16


Cisco Systems, Inc. is engaged in the development, manufacturing, 
marketing and support of multi-protocol inter-networking systems 
that enable the construction of large-scale computer networks. 
The company's main products are routers with concurrent bridging 
and terminal services. Cisco Systems, Inc., with its headquarters 
in San Jose, California, sells its products internationally to 
system integrators. The products are then resold, mainly to government 
customers.

Stratacom, Inc., headquartered in San Jose, California, develops, 
manufactures and supports "FastPacket" networking systems based 
on frame relay and Asynchronous Transfer Mode (ATM) technologies 
for both private wide area networks and public carrier service 
offerings. The company's products are used to integrate a variety 
of corporate information, including data, video, voice, LANs and 
multimedia traffic.

Desktop Computers & File Servers

Compaq Computer Corporation is headquartered in Houston, Texas. 
Compaq Computer Corporation designs, develops, manufactures and 
markets personal computers for business and professional users. 
Company products include portable and desktop personal computers 
that are IBM compatible and run virtually all standardized software 
applications.

Dell Computer Corporation, headquartered in Austin, Texas, designs 
and manufactures personal computers compatible with IBM computers. 
The company sells its products to businesses, individuals, government 
agencies and academic institutions. The company markets its products 
internationally.

Silicon Graphics, Inc., headquartered in Mountain View, California, 
designs, manufactures, markets and services a family of visual 
processing computer systems that are used mainly by engineers, 
scientists and other related professionals. The computer systems 
are used to develop, analyze and simulate complex 3-D objects 
and phenomena. MIPS Technologies, Inc., the company's subsidiary, 
designs and licenses RISC processor technology for computer systems.

Sun Microsystems, Inc. is a supplier of client/server computing 
solutions, which feature networked workstations and servers that 
store, process and distribute information. The workstations are 
primarily designed for the engineering, scientific, commercial 
and technical markets. The company, headquartered in Mountain 
View, California, conducts business worldwide.

Peripherals

U.S. Robotics Corporation, headquartered in Skokie, Illinois, 
designs, manufactures, markets and supports high-performance data 
communications products and systems targeted to business and professional 
users worldwide. The company sells a broad product line of network 
management systems, data communications software and dial-up modems.

Software

Adobe Systems, Inc., headquartered in Mountain View, California, 
is a leading developer and marketer of computer software used 
to create, display, print and communicate electronic documents. 
Significant products include Acrobat, software that allows users 
to view documents across different applications and operating 
systems and Postscript, an industry standard computer language 
used to transmit pages of varying complexity to printers.

Computer Associates International, Inc., headquartered in Islandia, 
New York, designs, develops and markets standardized computer 
software products for use with a broad range of mainframe, mid-range, 
and desktop computers. The software is produced for integrated 
systems, business applications, database management and application 
development solutions. The company has worldwide subsidiaries.

FTP Software, Inc., headquartered in North Andover, Maine, develops, 
produces and sells internetworking software products which allow 
computers to access a wide variety of resources, from local to 
global networks. The company's customers include mid- to large-sized 
corporations in the data processing, automotive, energy and aerospace 
industries as well as federal, state and local government and 
universities.

Intuit, Inc., headquartered in Menlo Park, California, develops 
and markets software products and related services for sale in 
the United States and Canada. These products and services enable 
households and


Page 17

small businesses to automate financial tasks, including accounting 
and personal finances. Intuit, Inc. also offers supplies, checks, 
invoices and financial services.

Microsoft Corporation, based out of Redmond, Washington, is the 
world's leading developer of personal computer software. System 
software and language products include "MS-DOS," "Windows," "XENIX" 
and "Lan Manager."

Netscape Communications Corporation, headquartered in Mountain 
View, California, provides software for the exchange of information 
and commerce over the Internet or private Internet Protocol networks. 
The company designs its products for high performance, ease of 
use and security, and sells its products worldwide.

Oracle Systems Corporation designs, develops, markets and supports 
software products with a variety of uses, including database management, 
applications development, decision support, end-user applications 
and office automation. Oracle Systems Corporation's primary product, 
the Oracle Relational Database Management System, runs on a broad 
range of mainframes, minicomputers, microcomputers and personal 
computers. The company is based in Redwood City, California.

Spyglass, Inc., headquartered in Naperville, Illinois, provides 
World Wide Web technologies that enable corporations to offer 
products and services for electronic publishing, commerce, and 
collaboration on the Internet. The company's principal product, 
"Enhanced Mosaic," is an Internet browser which provides graphical 
point-and-click access to the Web. A similar software system, 
the "Spyglass Server," also accesses the Web using Windows/NT 
and UNIX platforms.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trusts.

The value of the Equity Securities, like the value of the Treasury 
Obligations, will fluctuate over the life of a Trust and may be 
more or less than the price at which they were deposited in such 
Trust. The Equity Securities may appreciate or depreciate in value 
(or pay dividends) depending on the full range of economic and 
market influences affecting these securities. However, the Sponsor 
believes that, upon termination of the Growth & Treasury Trust, 
even if the Equity Securities deposited in the Growth & Treasury 
Trust are worthless, an event which the Sponsor considers highly 
unlikely, the Treasury Obligations will provide sufficient principal 
to at least equal $10.00 per Unit (which is equal to the per Unit 
value upon maturity of the Treasury Obligations). This feature 
of the Growth & Treasury Trust provides Unit holders with principal 
protection, although they might forego any earnings on the amount 
invested. To the extent that Units are purchased at a price less 
than $10.00 per Unit, this feature may also provide a potential 
for capital appreciation.

Unless a Unit holder purchases Units of the Growth & Treasury 
Trust on the Initial Date of Deposit (or another date when the 
value of the Units is $10.00 or less), total distributions, including 
distributions made upon termination of the Growth & Treasury Trust, 
may be less than the amount paid for a Unit.

The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Security. In the event of 
a notice that any Treasury Obligations or Equity Securities will 
not be delivered ("Failed Contract Obligations") to a Trust, the 
Sponsor is authorized under the Indenture to direct the Trustee 
to acquire other Treasury Obligations (in the case of the Growth 
& Treasury Trust) or Equity Securities ("Replacement Securities"). 
Any Replacement Security deposited in a Trust will, in the case 
of Treasury Obligations in the Growth & Treasury Trust, have the 
same maturity value and, as closely as can be reasonably acquired 
by the Sponsor, the same maturity date or, in the case of Equity 
Securities, be identical to those which were the subject of the 
failed contract. The Replacement Securities must be purchased 
within 20 days after delivery of the notice of a failed contract 
and the purchase price may not exceed the amount of funds reserved 
for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraph is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of a Trust and the Trustee will distribute the principal 
attributable to such Failed Contract Obligations not more than 
120 days after the date on which the Trustee received


Page 18

a notice from the Sponsor that a Replacement Security would not 
be deposited in such Trust. In addition, Unit holders should be 
aware that, at the time of receipt of such principal, they may 
not be able to reinvest such proceeds in other securities at a 
yield equal to or in excess of the yield which such proceeds would 
have earned for Unit holders of such Trust.

The Indenture also authorizes the Sponsor to increase the size 
of each Trust and the number of Units thereof by the deposit of 
additional Securities in such Trust and the issuance of a corresponding 
number of additional Units.

Each Trust consists of the Securities listed under "Schedule of 
Investments" for each Trust (or contracts to purchase such Securities) 
as may continue to be held from time to time in such Trust and 
any additional Securities acquired and held by such Trust pursuant 
to the provisions of the Indenture (including provisions with 
respect to deposits into such Trust of Securities in connection 
with the issuance of additional Units).

Once all of the Securities in each Trust are acquired, the Trustee 
will have no power to vary the investments of the Trust, i.e., 
the Trustee will have no managerial power to take advantage of 
market variations to improve a Unit holder's investment, and may 
dispose of Securities only under limited circumstances. See "How 
May Securities be Removed from a Trust?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Security 
which might reasonably be expected to have a material adverse 
effect on a Trust. At any time after the Initial Date of Deposit, 
litigation may be instituted on a variety of grounds with respect 
to the Securities. The Sponsor is unable to predict whether any 
such litigation will be instituted, or if instituted, whether 
such litigation might have a material adverse effect on the Trusts.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, with respect to the Growth Trust, the Public 
Offering Price is based on the aggregate underlying value of the 
Equity Securities in the Trust, plus or minus cash, if any, in 
the Income and Capital Accounts of the Trust, plus a sales charge 
of 4.9% (equivalent to 5.152% of the net amount invested) divided 
by the number of Units of the Trust outstanding.

During the initial offering period, with respect to the Growth 
& Treasury Trust, the Public Offering Price is based on the aggregate 
of the offering side evaluation of the Treasury Obligations in 
the Trust and the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust, plus a sales charge of 5.5% (equivalent 
to 5.820% of the net amount invested) divided by the number of 
Units of the Trust outstanding.

During the initial offering period, with respect to the Growth 
Trust, the Sponsor's Repurchase Price is based on the aggregate 
underlying value of the Equity Securities in the Trust, plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust divided by the number of Units of the Trust outstanding. 
For secondary market sales after the completion of the initial 
offering period, the Public Offering Price is also based on the 
aggregate underlying value of the Equity Securities in the Trust, 
plus or minus cash, if any, in the Income and Capital Accounts 
of the Trust, plus a maximum sales charge of 4.9% of the Public 
Offering Price (equivalent to 5.152% of the net amount invested), 
subject to reduction beginning                   1, 1997, divided 
by the number of outstanding Units of the Trust.

During the initial offering period, with respect to the Growth 
& Treasury Trust, the Sponsor's Repurchase Price is based on the 
aggregate of the offering side evaluation of the Treasury Obligations 
in the Trust and the aggregate underlying value of the Equity 
Securities in the Trust, plus or minus cash, if any, in the Income 
and Capital Accounts of the Trust divided by the number of Units 
of the Trust outstanding. For secondary market sales after the 
completion of the initial offering period, the Public Offering 
Price is based on the aggregate bid side evaluation of the Treasury 
Obligations in the Trust and the aggregate underlying value of 
the Equity Securities in each Trust, plus or minus cash, if any, 
in the Income and Capital Accounts of the Trust, plus a maximum 
sales charge of 5.5% of the Public Offering Price (equivalent 
to 5.820% of the net amount invested), subject to reduction beginning 
                  1, 1997, divided by the number of outstanding 
Units of such Trust.

Page 19


The minimum purchase of the Growth Trust is $1,000 ($250 for Individual 
Retirement Accounts or other retirement plans). The applicable 
sales charge is reduced by a discount as indicated below for volume 
purchases with respect to the Growth Trust (except for sales made 
pursuant to a "wrap fee account" or similar arrangements as set 
forth below):

                                               Primary and Secondary           
                                               _____________________
                                        Percent of              Percent of
                                        Offering                Net Amount
Number of Units                         Price                   Invested
_______________                         _________               __________
 5,000 but less than 10,000             0.25%                   0.2506%
10,000 but less than 25,000             0.50%                   0.5025%
25,000 but less than 50,000             1.00%                   1.0101%
50,000 or more                          2.00%                   2.0408%


The minimum purchase of the Growth & Treasury Trust is $1,000 
($250 for Individual Retirement Accounts or other retirement plans). 
The applicable sales charge is reduced by a discount as indicated 
below for volume purchases with respect to the Growth & Treasury 
Trust (except for sales made pursuant to a "wrap fee account" 
or similar arrangements as set forth below):

                                               Primary and Secondary           
                                               _____________________
                                        Percent of              Percent of
                                        Offering                Net Amount
Number of Units                         Price                   Invested
_______________                         _________               __________
 10,000 but less than 50,000            0.60%                   0.6036%
 50,000 but less than 100,000           1.30%                   1.3171%
100,000 or more                         2.10%                   2.1450%


Any such reduced sales charge shall be the responsibility of the 
selling broker/dealer, bank or other selling agent. An investor 
may aggregate purchases of Units of the Growth Trust and the Growth 
& Treasury Trust for purposes of qualifying for volume purchase 
discounts listed above. The aggregate amount of Units of each 
Trust purchased will be used to determine the applicable sales 
charge to be imposed on the purchase of Units of each Trust. The 
reduced sales charge structure will apply on all purchases of 
Units in a Trust by the same person on any one day from any one 
broker/dealer, bank or other selling agent. Additionally, Units 
purchased in the name of the spouse of a purchaser or in the name 
of a child of such purchaser under 21 years of age will be deemed, 
for the purposes of calculating the applicable sales charge, to 
be additional purchases by the purchaser. The reduced sales charges 
will also be applicable to a trustee or other fiduciary purchasing 
securities for a single trust estate or single fiduciary account. 
The purchaser must inform the broker/dealer, bank or other selling 
agent of any such combined purchase prior to the sale in order 
to obtain the indicated discount. In addition, with respect to 
the employees, officers and directors (including their immediate 
family members, defined as spouses, children, grandchildren, parents, 
grandparents, mothers-in-law, fathers-in-law, sons-in-law and 
daughters-in-law, and trustees, custodians or fiduciaries for 
the benefit of such persons) of the Sponsor, broker/dealers, banks 
or other selling agents and their affiliates, the sales charge 
is reduced by 2.0% of the Public Offering Price for purchases 
of Units during the primary and secondary public offering periods. 

Units may be purchased in the primary or secondary market at the 
Public Offering Price less the concession the Sponsor typically 
allows to dealers and other selling agents for purchases (see 
"Public Offering-How are Units Distributed?") by investors who 
purchase Units through registered investment advisers, certified 
financial planners or registered broker-dealers who in each case 
either charge periodic fees for financial planning, investment 
advisory or asset management services, or provide such services 
in connection with the establishment of an investment account 
for which a comprehensive "wrap fee" charge is imposed.

Page 20


Had the Units of the Trusts been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price for each Trust would have been as indicated in "Summary 
of Essential Information." The Public Offering Price of Units 
on the date of the prospectus or during the initial offering period 
may vary from the amount stated under "Summary of Essential Information" 
in accordance with fluctuations in the prices of the underlying 
Securities. During the initial offering period, the aggregate 
value of the Units of each Trust shall be determined (a) on the 
basis of the offering prices of the Treasury Obligations (if any) 
and the aggregate underlying value of the Equity Securities therein 
plus or minus cash, if any, in the Income and Capital Accounts 
of such Trust, (b) if offering prices are not available for the 
Treasury Obligations (if any), on the basis of offering prices 
for comparable securities, (c) by determining the value of the 
Treasury Obligations (if any) on the offer side of the market 
by appraisal, or (d) by any combination of the above. The aggregate 
underlying value of the Equity Securities will be determined in 
the following manner: If the Equity Securities are listed on a 
national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing ask prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current ask price on the over-the-counter market (unless it is 
determined that these prices are inappropriate as a basis for 
evaluation). If current ask prices are unavailable, the evaluation 
is generally determined (a) on the basis of current ask prices 
for comparable securities, (b) by appraising the value of the 
Equity Securities on the ask side of the market or (c) by any 
combination of the above.

After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the bid price per 
Unit of the Treasury Obligations in each Trust (if any) and the 
aggregate underlying value of the Equity Securities therein, plus 
or minus cash, if any, in the Income and Capital Accounts of each 
Trust plus the applicable sales charge. The offering price of 
the Treasury Obligations in the Growth & Treasury Trust may be 
expected to be greater than the bid price of the Treasury Obligations 
by less than 2%.

Although payment is normally made three business days following 
the order for purchase (the date of settlement), payment may be 
made prior thereto. A person will become owner of the Units on 
the date of settlement provided payment has been received. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made three 
business days following such order or shortly thereafter. See 
"Rights of Unit Holders-How May Units be Redeemed?" for information 
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Securities are deposited by the Sponsor, 
Units will be distributed to the public at the then current Public 
Offering Price. The initial offering period may be up to approximately 
360 days. During such period, the Sponsor may deposit additional 
Securities in a Trust and create additional Units. Units reacquired 
by the Sponsor during the initial offering period (at prices based 
upon aggregate offering price of the Treasury Obligations (if 
any) and the aggregate underlying value of the Equity Securities 
in a Trust plus or minus a pro rata share of cash, if any, in 
the Income and Capital Accounts of such Trust) may be resold at 
the then current Public Offering Price. Upon the termination of 
the initial offering period, unsold Units created or reacquired 
during the initial offering period will be sold or resold at the 
then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of each Trust 
for sale in a number of states. With respect to the Growth Trust, 
sales initially will be made to dealers and others at prices which 
represent a concession or

Page 21


agency commission of 3.2% of the Public Offering Price, and, for 
secondary market sales, 3.2% of the Public Offering Price (or 
65% of the then current maximum sales charge after            1,
1997). With respect to the Growth & Treasury Trust, sales
initially will be made to dealers and others at prices which 
represent a concession or agency commission of 3.6% of the Public 
Offering Price, and, for secondary market sales, 3.6% of the Public 
Offering Price (or 65% of the then current maximum sales charge 
after                   1, 1997). Volume concessions or agency 
commissions of an additional 0.40% of the Public Offering Price 
will be given to any broker/dealer or bank, who purchases from 
the Sponsor at least $100,000 of a Trust on the Initial Date of 
Deposit or $250,000 on any other day thereafter. Volume concessions 
or agency commissions of an additional 0.55% of the Public Offering 
Price for the Growth Trust and 0.60% of the Public Offering Price 
for the Growth & Treasury Trust will be given to any broker/dealer 
or bank, who purchases from the Sponsor at least $1,000,000 of 
a Growth Trust or the Growth & Treasury Trust on the Initial Date 
of Deposit. The Sponsor reserves the right to change the amount 
of the concession or agency commission from time to time. Effective 
on each            1, commencing                   1, 1997, the 
sales charge of the Growth Trust and the Growth & Treasury Trust 
will be reduced by  1/2 of 1% to a minimum sales charge of 3.0% 
and 3.5%, respectively. However, resales of Units of the Trusts 
by such broker/dealers, banks and other selling agents to the 
public will be made at the Public Offering Price described in 
the prospectus. The Sponsor reserves the right to change the amount 
of the concession or agency commission from time to time. Certain 
commercial banks may be making Units of a Trust available to their 
customers on an agency basis. A portion of the sales charge paid 
by these customers is retained by or remitted to the banks in 
the amounts indicated in the second preceding sentence. Under 
the Glass-Steagall Act, banks are prohibited from underwriting 
Units of the Trusts; however, the Glass-Steagall Act does permit 
certain agency transactions and the banking regulators have not 
indicated that these particular agency transactions are not permitted 
under such Act. In Texas and in certain other states, any banks 
making Units available must be registered as broker/dealers under 
state law. 

From time to time the Sponsor may implement programs under which 
broker/dealers, banks or other selling agents of a Trust may receive 
nominal awards from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of a broker/dealer, 
bank or other selling agent may be eligible to win other nominal 
awards for certain sales efforts, or under which the Sponsor will 
reallow to any such broker/dealer, bank or other selling agent 
that sponsors sales contests or recognition programs conforming 
to criteria established by the Sponsor, or participates in sales 
programs sponsored by the Sponsor, an amount not exceeding the 
total applicable sales charges on the sales generated by such 
person at the public offering price during such programs. Also, 
the Sponsor in its discretion may from time to time pursuant to 
objective criteria established by the Sponsor pay fees to qualifying 
broker/dealers, banks or other selling agents for certain services 
or activities which are primarily intended to result in sales 
of Units of a Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of a Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that a Trust will receive from the Units sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on a Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of each 
Trust are described more fully elsewhere in this Prospectus. 

Each Trust's performance may be compared to performance on a total 
return basis of the Dow Jones Industrial Average, the S&P 500 
Composite Price Stock Index, or performance data from Lipper Analytical 
Services,

Page 22


Inc. and Morningstar Publications, Inc. or from publications 
such as Money, The New York Times, U.S. News and World Report, 
Business Week, Forbes or Fortune. As with other performance data, 
performance comparisons should not be considered representative 
of each Trust's relative performance for any future period.

What are the Sponsor's Profits?

With respect to the Growth Trust, the Sponsor of the Trust will 
receive a gross sales commission equal to 4.9% of the Public Offering 
Price of the Units (equivalent to 5.152% of the net amount invested), 
less any reduced sales charge for quantity purchases as described 
under "Public Offering-How is the Public Offering Price Determined?" 
With respect to the Growth and Treasury Trust, the Sponsor of 
the Trust will receive a gross sales commission equal to 5.5% 
of the Public Offering Price of the Units (equivalent to 5.820% 
of the net amount invested), less any reduced sales charge for 
quantity purchases as described under "Public Offering-How is 
the Public Offering Price Determined?" See "Public Offering-How 
are Units Distributed?" for information regarding the receipt 
of additional concessions available to broker/dealers, banks and 
other selling agents. In addition, the Sponsor may be considered 
to have realized a profit or to have sustained a loss, as the 
case may be, in the amount of any difference between the cost 
of the Securities to a Trust (which is based on the Evaluator's 
determination of the aggregate offering price of the underlying 
Securities of a Trust on the Initial Date of Deposit as well as 
on subsequent deposits) and the cost of such Securities to the 
Sponsor. See Note (2) of "Schedule of Investments" for each Trust. 
During the initial offering period, the broker/dealers, banks 
and other selling agents also may realize profits or sustain losses 
as a result of fluctuations after the Initial Date of Deposit 
in the Public Offering Price received by such dealers and others 
upon the sale of Units.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased and the price at which 
Units are resold (which price includes a sales charge of 4.9% 
and 5.5% with respect to the Growth Trust and the Growth & Treasury 
Trust, respectively, subject to reduction beginning            1,
1997) or redeemed. The secondary market public offering price of
Units may be greater or less than the cost of such Units to the Sponsor.

Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to maintain a market for the Units 
and continuously offer to purchase Units at prices, subject to 
change at any time, based upon the aggregate bid price of the 
Treasury Obligations (if any) in a Trust and the aggregate underlying 
value of the Equity Securities in a Trust plus or minus cash, 
if any, in the Income and Capital Accounts of such Trust. All 
expenses incurred in maintaining a secondary market, other than 
the fees of the Evaluator and the costs of the Trustee in transferring 
and recording the ownership of Units, will be borne by the Sponsor. 
If the supply of Units exceeds demand, or for some other business 
reason, the Sponsor may discontinue purchases of Units at such 
prices. IF A UNIT HOLDER WISHES TO DISPOSE OF HIS UNITS, HE SHOULD 
INQUIRE OF THE SPONSOR AS TO CURRENT MARKET PRICES PRIOR TO MAKING 
A TENDER FOR REDEMPTION TO THE TRUSTEE.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made three 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents

Page 23


such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder. Within two business days of the issuance 
or transfer of Units held in uncertificated form, the Trustee 
will send to the registered owner of Units a written initial transaction 
statement containing a description of a Trust; the number of Units 
issued or transferred; the name, address and taxpayer identification 
number, if any, of the new registered owner; a notation of any 
liens and restrictions of the issuer and any adverse claims to 
which such Units are or may be subject or a statement that there 
are no such liens, restrictions or adverse claims; and the date 
the transfer was registered. Uncertificated Units are transferable 
through the same procedures applicable to Units evidenced by certificates 
(described above), except that no certificate need be presented 
to the Trustee and no certificate will be issued upon the transfer 
unless requested by the Unit holder. A Unit holder may at any 
time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income (other than accreted 
interest on the Treasury Obligations in the case of the Growth 
& Treasury Trust) received with respect to any of the Securities 
in a Trust on or about the Income Distribution Dates to Unit holders 
of record on the preceding Income Record Date. See "Summary of 
Essential Information." Because dividends are not received by 
a Trust at a constant rate throughout the year, such distributions 
to Unit holders may be more or less than the amount credited to 
the Income Account as of the Record Date. Notification to the 
Trustee of the transfer of Units is the responsibility of the 
purchaser, but in the normal course of business such notice is 
provided by the selling broker-dealer. The pro rata share of cash 
in the Capital Account of each Trust will be computed as of the 
fifteenth day of each month. Proceeds received on the sale of 
any Securities in a Trust, to the extent not used to meet redemptions 
of Units or pay expenses, will, however, be distributed on the 
last day of each month to Unit holders of record on the fifteenth 
day of each month if the amount available for distribution equals 
at least $0.01 per Unit. The Trustee is not required to pay interest 
on funds held in the Capital Account of a Trust (but may itself 
earn interest thereon and therefore benefit from the use of such 
funds). Notwithstanding, distributions of funds in the Capital 
Account, if any, will be made on the last day of each December 
to Unit holders of record as of December 15. Income with respect 
to the original issue discount on the Treasury Obligations in 
a Trust (if any) will not be distributed currently, although Unit 
holders will be subject to Federal income tax as if a distribution 
had occurred. See "What is the Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by a Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder only when filing a tax return. Under normal circumstances 
the Trustee obtains the Unit holder's tax identification number 
from the selling broker. However, a Unit holder should examine 
his or her statements from the Trustee to make sure that the Trustee 
has been provided a certified tax identification number in order 
to avoid this possible "back-up withholding." In the event the 
Trustee has not been previously provided such number, one should 
be provided as soon as possible.

Within a reasonable time after each Trust is terminated, each 
Unit holder of a Trust will, upon surrender of his Units for redemption, 
receive: (i) the pro rata share of the amounts realized upon the 
disposition of Equity Securities, unless he elects an In-Kind 
Distribution as described below, (ii) a pro rata share of the amounts

Page 24


realized upon the disposition of the Treasury Obligations (if 
any) and (iii) a pro rata share of any other assets of a Trust, 
less expenses of such Trust, subject to the limitation that Treasury 
Obligations in a Growth & Treasury Trust may not be sold to pay 
for Trust expenses. Not less than 60 days prior to the Mandatory 
Termination Date for the Growth Trust and not less than 60 days 
prior to the Treasury Obligations Maturity Date for the Growth 
& Treasury Trust, the Trustee will provide written notice thereof 
to all Unit holders and will include with such notice a form to 
enable Unit holders to elect a distribution of shares of Equity 
Securities (an "In-Kind Distribution"), if such Unit holder owns 
at least 2,500 Units Units of a Trust, rather than to receive 
payment in cash for such Unit holder's pro rata share of the amounts 
realized upon the disposition by the Trustee of Equity Securities. 
An In-Kind Distribution will be reduced by customary transfer 
and registration charges. To be effective, the election form, 
together with surrendered certificates and other documentation 
required by the Trustee, must be returned to the Trustee at least 
five business days prior to the Mandatory Termination Date for 
the Growth Trust and at least five business days prior to the 
Treasury Obligations Maturity Date for the Growth & Treasury Trust. 
Not less than 60 days prior to the termination of a Trust, those 
Unit holders owning at least 2,500 Units Units will be offered 
the option of having the proceeds from the Equity Securities distributed 
"In-Kind," or they will be paid in cash, as indicated above. A 
Unit holder may, of course, at any time after the Equity Securities 
are distributed, sell all or a portion of the shares. 

The Trustee will credit to the Income Account of each Trust any 
dividends received on the Equity Securities therein. All other 
receipts (e.g., return of capital, etc.) are credited to the Capital 
Account of each Trust.

The Trustee may establish reserves (the "Reserve Account") within 
each Trust for state and local taxes, if any, and any governmental 
charges payable out of each Trust.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of a Trust the following information in 
reasonable detail: (1) a summary of transactions in such Trust 
for such year; (2) any Securities sold during the year and the 
Securities held at the end of such year by such Trust; (3) the 
redemption price per Unit based upon a computation thereof on 
the 31st day of December of such year (or the last business day 
prior thereto); and (4) amounts of income and capital distributed 
during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in a Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with the signature guaranteed as explained above (or 
by providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the third 
business day following such tender, the Unit holder will be entitled 
to receive in cash an amount for each Unit equal to the Redemption 
Price per Unit next computed after receipt by the Trustee of such 
tender of Units. The "date of tender" is deemed to be the date 
on which Units are received by the Trustee, except that as regards 
Units received after 4:00 p.m. eastern standard time, the date 
of tender is the next day on which the New York Stock Exchange 
is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be cancelled.

With respect to the Growth Trust, any Unit holder tendering 2,500 
Units of a Trust or more for redemption may request by written 
notice submitted at the time of tender from the Trustee in lieu 
of a cash redemption a distribution of shares of Equity Securities 
in an amount and value of Equity Securities per Unit equal to 
the Redemption Price Per Unit as determined as of the evaluation 
next following tender. To the extent possible, In-Kind

Page 25


distributions ("In-Kind Distributions") shall be made by the Trustee 
through the distribution of each of the Equity Securities in book-entry 
form to the account of the Unit holder's bank or broker-dealer 
at the Depository Trust Company. An In-Kind Distribution will 
be reduced by customary transfer and registration charges. The 
tendering Unit holder will receive his pro rata number of whole 
shares of each of the Equity Securities comprising the portfolio 
and cash from the Capital Account equal to the fractional shares 
to which the tendering Unit holder is entitled. The Trustee may 
adjust the number of shares of any issue of Equity Securities 
included in a Unit holder's In-Kind Distribution to facilitate 
the distribution of whole shares, such adjustment to be made on 
the basis of the value of Equity Securities on the date of tender. 
If funds in the Capital Account are insufficient to cover the 
required cash distribution to the tendering Unit holder, the Trustee 
may sell Equity Securities in the manner described above.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances, the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit holder should 
make sure that the Trustee has been provided a certified tax identification 
number in order to avoid this possible "back-up withholding." 
In the event the Trustee has not been previously provided such 
number, one must be provided at the time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of each Trust to the extent that funds 
are available for such purpose, or from the Capital Account. All 
other amounts paid on redemption shall be withdrawn from the Capital 
Account of each Trust.

The Trustee is empowered to sell Securities of each Trust in order 
to make funds available for redemption. To the extent that Equity 
Securities are sold, the size and diversity of each Trust will 
be reduced. Such sales may be required at a time when Equity Securities 
would not otherwise be sold and might result in lower prices than 
might otherwise be realized. With respect to the Growth & Treasury 
Trust, Equity Securities will be sold to meet redemptions of Units 
before Treasury Obligations, although Treasury Obligations may 
be sold if the Growth & Treasury Trust is assured of retaining 
a sufficient principal amount of Treasury Obligations to provide 
funds upon maturity of such Trust at least equal to $10.00 per Unit.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Treasury Obligations (if any) and the aggregate 
underlying value of the Equity Securities in each Trust plus or 
minus cash, if any, in the Income and Capital Accounts of such 
Trust, while the Public Offering Price per Unit during the initial 
offering period will be determined on the basis of the offering 
price of such Treasury Obligations (if any), as of the close of 
trading on the New York Stock Exchange on the date any such determination 
is made and the aggregate underlying value of the Equity Securities 
in each Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of each Trust. On the Initial Date of Deposit the Public 
Offering Price per Unit (which is based on the OFFERING prices 
of the Treasury Obligations (if any) and the aggregate underlying 
value of the Equity Securities in each Trust and includes the 
sales charge) exceeded the Unit value at which Units could have 
been redeemed (based upon the current BID prices of the Treasury 
Obligations (if any) and the aggregate underlying value of the 
Equity Securities in each Trust) by the amount shown under "Summary 
of Essential Information." The Redemption Price per Unit of each 
Trust is the pro rata share of each Unit determined by the Trustee 
by adding: (1) the cash on hand in the Trust other than cash deposited 
in the Trust to purchase Securities not applied to the purchase 
of such Securities; (2) the aggregate value of the Securities 
(including "when issued" contracts, if any) held in the Trust, 
as determined by the Evaluator on the basis of bid prices of the 
Treasury Obligations (if any) and the aggregate underlying value 
of the Equity Securities in each Trust next computed; and (3) 
dividends receivable on the Equity Securities trading ex-dividend 
as of the date of computation; and deducting therefrom: (1) amounts 
representing any applicable taxes or governmental charges payable 
out of the Trust; (2) an amount representing estimated accrued 
expenses of the Trust, including but not limited to fees and expenses 
of the Trustee (including legal and auditing fees), the Evaluator 
and supervisory fees, if

Page 26


any; (3) cash held for distribution to Unit holders of record 
of the Trust as of the business day prior to the evaluation being 
made; and (4) other liabilities incurred by the Trust; and finally 
dividing the results of such computation by the number of Units 
of the Trust outstanding as of the date thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current bid price on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 1:00 p.m. eastern standard 
time on the same business day and by making payment therefor to 
the Unit holder not later than the day on which the Units would 
otherwise have been redeemed by the Trustee. Units held by the 
Sponsor may be tendered to the Trustee for redemption as any other 
Units. In the event the Sponsor does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he would have received on redemption 
of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Securities be Removed from a Trust?

The Portfolio of each Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to a Trust. Treasury Obligations in the Growth & Treasury Trust 
may be sold by the Trustee only pursuant to the liquidation of 
such Trust or to meet redemption requests. Except as stated under 
"Portfolio-What are Some Additional Considerations for Investors?" 
for Failed Contract Obligations, the acquisition by a Trust of 
any securities other

Page 27


than the Securities is prohibited. Pursuant to the Indenture and 
with limited exceptions, the Trustee may sell any securities or 
other property acquired in exchange for Equity Securities such 
as those acquired in connection with a merger or other transaction. 
If offered such new or exchanged securities or property, the Trustee 
shall reject the offer. However, in the event such securities 
or property are nonetheless acquired by a Trust, they may be accepted 
for deposit in the Trust and either sold by the Trustee or held 
in the Trust pursuant to the direction of the Sponsor (who may 
rely on the advice of the Portfolio Supervisor). Proceeds from 
the sale of Securities by the Trustee are credited to the Capital 
Account of a Trust for distribution to Unit holders or to meet 
redemptions.

The Trustee may also sell Securities designated by the Sponsor, 
or if not so directed, in its own discretion, for the purpose 
of redeeming Units of a Trust tendered for redemption and the 
payment of expenses; provided, however, for the Growth & Treasury 
Trust, that in the case of Securities sold to meet redemption 
requests, Treasury Obligations may only be sold if the Growth 
& Treasury Trust is assured of retaining a sufficient principal 
amount of Treasury Obligations to provide funds upon maturity 
of the Trust at least equal to $10.00 per Unit. Treasury Obligations 
may not be sold by the Trustee to meet Growth & Treasury Trust expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 
of the Equity Securities may be altered. In order to obtain the 
best price for a Trust, it may be necessary for the Sponsor to 
specify minimum amounts (generally 100 shares) in which blocks 
of Equity Securities are to be sold.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $9 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1994 the total partners' capital of Nike Securities 
L.P. was $10,863,058 (audited). (This paragraph relates only to 
the Sponsor and not to the Trusts or to any series thereof or 
to any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual obligations. 
More detailed financial information will be made available by 
the Sponsor upon request.)

Who is the Trustee?

The Trustee is The Chase Manhattan Bank (National Association), 
a national banking association with its principal executive office 
located at 1 Chase Manhattan Plaza, New York, New York 10081 and 
its unit investment trust office at 770 Broadway, New York, New 
York 10003. Unit holders who have questions regarding the Trusts 
may call the Customer Service Help Line at 1-800-682-7520. The 
Trustee is subject to supervision by the Comptroller of the Currency, 
the Federal Deposit Insurance Corporation and the Board of Governors 
of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

Page 28


The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of a Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trusts as provided herein, or (c) 
continue to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is First Trust Advisors L.P., an Illinois limited 
partnership formed in 1994 and an affiliate of the Sponsor. The 
Evaluator's address is 1001 Warrenville Road, Lisle, Illinois 
60532. The Evaluator may resign or may be removed by the Sponsor 
and the Trustee, in which event the Sponsor and the Trustee are 
to use their best efforts to appoint a satisfactory successor. 
Such resignation or removal shall become effective upon the acceptance 
of appointment by the successor Evaluator. If upon resignation 
of the Evaluator no successor has accepted appointment within 
30 days after notice of resignation, the Evaluator may apply to 
a court of competent jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

Page 29


                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture for the Growth Trust provides that it shall terminate 
upon the Mandatory Termination Date indicated herein under "Summary 
of Essential Information." The Indenture provides that the Growth 
& Treasury Trust shall terminate upon the maturity, redemption 
or other disposition of the last of the Treasury Obligations held 
in such Trust, but in no event beyond the Mandatory Termination 
Date indicated herein under "Summary of Essential Information." 
A Trust may be liquidated at any time by consent of 100% of the 
Unit holders of the Trust or, in the case of a Growth Trust, by 
the Trustee when the value of the Equity Securities owned by the 
Trust as shown by any evaluation, is less than the lower of $2,000,000 
or 20% of the total value of Equity Securities deposited in such 
Trust during the primary offering period, or by the Trustee in 
the event that Units of a Trust not yet sold aggregating more 
than 60% of the Units of the Trust are tendered for redemption 
by the Underwriter, including the Sponsor. If a Trust is liquidated 
because of the redemption of unsold Units of the Trust by the 
Underwriter, the Sponsor will refund to each purchaser of Units 
of the Trust the entire sales charge paid by such purchaser. In 
the event of termination, written notice thereof will be sent 
by the Trustee to all Unit holders of a Trust. Within a reasonable 
period after termination, the Trustee will follow the procedures 
set forth under "How are Income and Capital Distributed?"

Commencing on the Mandatory Termination Date for the Growth Trust 
and on the Treasury Obligations Maturity Date for the Growth & 
Treasury Trust, Equity Securities will begin to be sold in connection 
with the termination of each Trust. The Sponsor will determine 
the manner, timing and execution of the sale of the Equity Securities. 
Written notice of any termination of a Trust specifying the time 
or times at which Unit holders may surrender their certificates 
for cancellation shall be given by the Trustee to each Unit holder 
at his address appearing on the registration books of the Trust 
maintained by the Trustee. At least 60 days prior to the Mandatory 
Termination Date for the Growth Trust and 60 days prior to the 
Treasury Obligations Maturity Date for the Growth & Treasury Trust, 
the Trustee will provide written notice thereof to all Unit holders 
and will include with such notice a form to enable Unit holders 
to elect a distribution of shares of Equity Securities (reduced 
by customary transfer and registration charges), if such Unit 
holder owns at least 2,500 Units of a Trust, rather than to receive 
payment in cash for such Unit holder's pro rata share of the amounts 
realized upon the disposition by the Trustee of Equity Securities. 
All Unit holders of the Growth & Treasury Trust will receive their 
pro rata portion of the Treasury Obligations in cash upon the 
termination of the Growth & Treasury Trust. To be effective, the 
election form, together with surrendered certificates and other 
documentation required by the Trustee, must be returned to the 
Trustee at least five business days prior to the Mandatory Termination 
Date for the Growth Trust and at least five business days prior 
to the Treasury Obligations Maturity Date for the Growth & Treasury 
Trust. Unit holders not electing a distribution of shares of Equity 
Securities will receive a cash distribution from the sale of the 
remaining Securities within a reasonable time after the Trusts 
are terminated. Regardless of the distribution involved, the Trustee 
will deduct from the funds of each Trust any accrued costs, expenses, 
advances or indemnities provided by the Trust Agreement, including 
estimated compensation of the Trustee and costs of liquidation 
and any amounts required as a reserve to provide for payment of 
any applicable taxes or other governmental charges. Any sale of 
Securities in a Trust upon termination may result in a lower amount 
than might otherwise be realized if such sale were not required 
at such time. The Trustee will then distribute to each Unit holder 
his pro rata share of the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 

Page 30


the Sponsor. Carter, Ledyard & Milburn, will act as counsel for the
Trustee and as special New York tax counsel for the Trusts.

Experts

The statements of net assets, including the schedules of investments, 
of the Trusts at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
have been audited by Ernst & Young LLP, independent auditors, 
as set forth in their report thereon appearing elsewhere herein 
and in the Registration Statement, and are included in reliance 
upon such report given upon the authority of such firm as experts 
in accounting and auditing.

Page 31


                 REPORT OF INDEPENDENT AUDITORS


The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 138

We have audited the accompanying statements of net assets, including 
the schedules of investments, of The First Trust Special Situations 
Trust, Series 138, comprised of Internet Growth Trust, Series 
1 and Internet Growth & Treasury Securities Trust, Series 2 as 
of the opening of business on                    , 1996. These 
statements of net assets are the responsibility of the Trusts' 
Sponsor. Our responsibility is to express an opinion on these 
statements of net assets based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statements 
of net assets are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statements of net assets. Our procedures included 
confirmation of the letters of credit held by the Trustee and 
deposited in the Trusts on                    , 1996. An audit 
also includes assessing the accounting principles used and significant 
estimates made by the Sponsor, as well as evaluating the overall 
presentation of the statements of net assets. We believe that 
our audit of the statements of net assets provides a reasonable 
basis for our opinion.

In our opinion, the statements of net assets referred to above 
present fairly, in all material respects, the financial position 
of The First Trust Special Situations Trust, Series 138, comprised 
of Internet Growth Trust, Series 1 and Internet Growth & Treasury 
Securities Trust, Series 2 at the opening of business on      
              , 1996 in conformity with generally accepted accounting 
principles.




                                                  ERNST & YOUNG LLP

Chicago, Illinois
              , 1996


Page 32


                                          Statement of Net Assets

                                  Internet Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 138
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1996

<TABLE>
<CAPTION>
                           NET ASSETS

<S>                                                     <C>
Investment in Equity Securities represented by
  purchase contracts (1) (2)                            $          
Organizational and offering costs (3)                              
                                                        ________      
Less accrued organizational and offering costs (3)                    
                                                        ________
Net assets                                              $        
                                                        ========
Units outstanding                                               

</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                     <C>
Cost to investors (4)                                   $        
Less sales charge (4)                                   (      )
                                                        ________
Net assets                                              $        
                                                        ========

</TABLE>

[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" for Internet Growth Trust, Series 1 is based on 
the aggregate underlying value of the Equity Securities.

(2)     An irrevocable letter of credit totaling $           issued 
by Bankers Trust Company has been deposited with the Trustee as 
collateral covering the monies necessary for the purchase of the 
Equity Securities in the Internet Growth Trust, Series 1 pursuant 
to contracts for the purchase of such Equity Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
and offering costs which will be deferred and charged off over 
a period not to exceed five years from the Initial Date of Deposit. 
The estimated organizational and offering costs are based on               
               Units of the Trust expected to be issued. To the 
extent the number of Units issued is larger or smaller, the estimate 
will vary.

(4)     The aggregate cost to investors includes a sales charge computed 
at the rate of 4.9% of the Public Offering Price (equivalent to 
5.152% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.

Page 33


                                          Statement of Net Assets

            Internet Growth & Treasury Securities Trust, Series 2
             The First Trust Special Situations Trust, Series 138
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1996

<TABLE>
<CAPTION>

                           NET ASSETS

<S>                                                     <C>
Investment in Securities represented by
  purchase contracts (1) (2)                            $        
Organizational and offering costs (3)                             
                                                        ________
Less accrued organizational and offering costs (3)                      
                                                        ________
Net assets                                              $                
                                                        ========
Units outstanding                                                    

</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                     <C>
Cost to investors (4)                                   $         
Less sales charge (4)                                   (      )
                                                        ________
Net assets                                              $       
                                                        ========
</TABLE>

[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Securities listed under "Schedule of 
Investments" for Internet Growth & Treasury Securities Trust, 
Series 2 is based on the offering side evaluations of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities.

(2)     An irrevocable letter of credit totaling $              issued 
by Bankers Trust Company has been deposited with the Trustee as 
collateral covering the monies necessary for the purchase of the 
Securities in the Internet Growth & Treasury Securities Trust, 
Series 2 pursuant to contracts for the purchase of such Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
and offering costs which will be deferred and charged off over 
a period not to exceed five years from the Initial Date of Deposit. 
The estimated organizational and offering costs are based on               
              Units of the Trust expected to be issued. To the 
extent the number of Units issued is larger or smaller, the estimate 
will vary.

(4)     The aggregate cost to investors includes a sales charge computed 
at the rate of 5.5% of the Public Offering Price (equivalent to 
5.820% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.

Page 34


                                          Schedule of Investments

                                  Internet Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 138
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1996

<TABLE>
<CAPTION>

                                                                Approximate                             Cost of
                                                                Percentage of           Market          Equity
Number          Ticker Symbol and                               Aggregate               Value           Securities
of Shares       Name of Issuer of Security (1)                  Offering Price (3)      per Share       to Trust (2)
_________       ______________________________                  __________________      _________       ___________
<C>             <S>                                             <C>                     <C>             <C>
                Access Providers
                AMER    America Online, Inc.                    1-4%                    $               $       
                MCIC    MCI Communications Corporation          1-4%   
                                 
                Computer Networking
                COMS    3Com Corporation                        1-4%                                            
                ASND    Ascend Communications, Inc.             1-4%                                    
                BNET    Bay Networks                            1-4%                                    
                CS      Cabletron Systems, Inc.                 1-4%                                    
                CSCO    Cisco Systems, Inc.                     1-4%                                    
                STRM    Stratacom, Inc.                         1-4%                                    

                Desktop Computers & File Servers
                CPQ     Compaq Computer Corporation             1-4%                                    
                DELL    Dell Computer Corporation               1-4%                                    
                SGI     Silicon Graphics, Inc.                  1-4%                                            
                SUNW    Sun Microsystems, Inc.                  1-4%    
                                
                Peripherals
                USRX    U.S. Robotics Corporation               1-4%                                    

                Software
                ADBE    Adobe Systems, Inc.                     1-4%                                            
                CA      Computer Associates International, Inc. 1-4%                                    
                FTPS    FTP Software, Inc.                      1-4%                                            
                INTU    Intuit, Inc.                            1-4%                                            
                MSFT    Microsoft Corporation                   1-4%                                    
                NSCP    Netscape Communications Corporation     1-4%                                    
                ORCL    Oracle Systems Corporation              1-4%                                    
                SPYG    Spyglass, Inc.                          1-4%                               
                                                                ________                                ____________
                          Total Investments                     100%                                    $           
                                                                ========                                ============

</TABLE>
[FN]
______________

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase  Equity Securities were entered into 
by the Sponsor on                     , 1996.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
listed Equity Securities and the ask prices of the over-the-counter 
traded Equity Securities on the business day preceding the Initial 
Date of Deposit). The valuation of the Equity Securities has been 
determined by the Evaluator, an affiliate of the Sponsor. The 
aggregate underlying value of the Equity Securities on the Initial 
Date of Deposit was $            . Cost and loss to Sponsor relating 
to the Equity Securities sold to the Trust were $             
and $       , respectively.

(3)     The portfolio may contain additional Equity Securities each 
of which will not exceed approximately 4% of the Aggregate Offering 
Price for Equity Securities. Although it is not the Sponsor's 
intention, certain of the Equity Securities listed above may not 
be included in the final portfolio. Also, the percentages of the 
Aggregate Offering Price for the Equity Securities are approximate 
amounts and may vary in the final portfolio.

Page 35


                                          Schedule of Investments

            Internet Growth & Treasury Securities Trust, Series 2
             The First Trust Special Situations Trust, Series 138
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1996

<TABLE>
<CAPTION>

                                                                Approximate
                                                                Percentage of           Market Value    Cost
                                                                Aggregate               per Share       of
Maturity                                                        Offering                of Equity       Securities
 Value          Name of Issuer and Title of Security (1)        Price (3)               Securities      to Trust (2)
________        ________________________________________        _____________           ____________    ____________
<C>             <S>                                             <C>                     <C>             <C>
$               Zero coupon U.S. Treasury bonds                    %                                    $       
                maturing                             

 Number         Ticker Symbol and
of Shares       Name of Issuer of Equity Securities (1)
_________       _______________________________________
                Access Providers
                AMER    America Online, Inc.                    1-4%                    $                       
                MCIC    MCI Communications Corporation          1-4%                   
                 
                Computer Networking
                COMS    3Com Corporation                        1-4%                                            
                ASND    Ascend Communications, Inc.             1-4%                                    
                BNET    Bay Networks                            1-4%                                    
                CS      Cabletron Systems, Inc.                 1-4%                                    
                CSCO    Cisco Systems, Inc.                     1-4%                                    
                STRM    Stratacom, Inc.                         1-4%                                    

                Desktop Computers & File Servers
                CPQ     Compaq Computer Corporation             1-4%                                    
                DELL    Dell Computer Corporation               1-4%                                    
                SGI     Silicon Graphics, Inc.                  1-4%                                            
                SUNW    Sun Microsystems, Inc.                  1-4%           
                         
                Peripherals
                USRX    U.S. Robotics Corporation               1-4%                                    

                Software
                ADBE    Adobe Systems, Inc.                     1-4%                                            
                CA      Computer Associates International, Inc. 1-4%                                    
                FTPS    FTP Software, Inc.                      1-4%                                            
                INTU    Intuit, Inc.                            1-4%                                            
                MSFT    Microsoft Corporation                   1-4%                                    
                NSCP    Netscape Communications Corporation     1-4%                                    
                ORCL    Oracle Systems Corporation              1-4%                                       
                SPYG    Spyglass, Inc.                          1-4%                               
                                                                ________                                ____________
                                Total Equity Securities            %                                    $        
                                                                ========                                ============
                                Total Investments               100%                                    $           
                                                                ========                                ============

</TABLE>
[FN]

______________
(1)     The Treasury Obligations were purchased at a discount from 
their par value because there is no stated interest income thereon 
(such securities are often referred to as zero coupon U.S. Treasury 
bonds). Over the life of the Treasury Obligations the value increases, 
so that upon maturity the holders will receive 100% of the principal 
amount thereof. All Securities are represented by regular way 
contracts to purchase such Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase Securities were entered into by the 
Sponsor on                     , 1996.

Page 36


(2)     The cost of the Securities to the Trust represents the the 
offering side evaluation as determined by the Evaluator, an affiliate 
of the Sponsor, with respect to the Treasury Obligations and the 
aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
listed Equity Securities and the ask prices of the over-the-counter 
traded Equity Securities on the business day preceding the Initial 
Date of Deposit). The offering side evaluation of the Treasury 
Obligations is greater than the bid side evaluation of such Treasury 
Obligations which is the basis on which the Redemption Price per 
Unit will be determined after the initial offering period. The 
aggregate value, based on the bid side evaluation of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
on the Initial Date of Deposit, was $             . Cost and profit 
to the Sponsor relating to the Treasury Obligations sold to the 
Trust were $              and $     , respectively. Cost and loss 
to Sponsor relating to the Equity Securities sold to the Trust 
were $             and $      , respectively.

(3)     The portfolio may contain additional Equity Securities each 
of which will not exceed approximately 4% of the Aggregate Offering 
Price for Equity Securities. Although it is not the Sponsor's 
intention, certain of the Equity Securities listed above may not 
be included in the final portfolio. Also, the percentages of the 
Aggregate Offering Price for the Equity Securities are approximate 
amounts and may vary in the final portfolio.

Page 37





             This page is intentionally left blank.


Page 38





             This page is intentionally left blank.


Page 39







CONTENTS:

Summary of Essential Information
        Internet Growth Trust, Series 1                                  5
        Internet Growth & Treasury Securities Trust, Series 2            6
The First Trust Special Situations Trust, Series 138:
        What is The First Trust Special Situations Trust?                7
        What are the Expenses and Charges?                               8
        What is the Federal Tax Status of Unit Holders?                 10
        Why are Investments in the Trusts Suitable for 
          Retirement Plans?                                             13
Portfolios:
        What are Treasury Obligations?                                  13
        What are Equity Securities?                                     14
        Risk Factors                                                    14
        What are the Equity Securities Selected for 
          Internet Growth Trust, Series 1 and
          Internet Growth & Treasury Securities Trust, Series 2?        16
        What are Some Additional Considerations for 
          Investors?                                                    18
Public Offering:
        How is the Public Offering Price Determined?                    19
        How are Units Distributed?                                      21
        What are the Sponsor's Profits?                                 23
        Will There be a Secondary Market?                               23
Rights of Unit Holders:
        How is Evidence of Ownership Issued and 
          Transferred?                                                  23
        How are Income and Capital Distributed?                         24
        What Reports will Unit Holders Receive?                         25
        How May Units be Redeemed?                                      25
        How May Units be Purchased by the Sponsor?                      27
        How May Securities be Removed from a Trust?                     27
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                             28
        Who is the Trustee?                                             28
        Limitations on Liabilities of Sponsor and Trustee               29
        Who is the Evaluator?                                           29
Other Information:
        How May the Indenture be Amended or Terminated?                 30
        Legal Opinions                                                  30
        Experts                                                         31
Report of Independent Auditors                                          32
Statements of Net Assets:
        Internet Growth Trust, Series 1                                 33
        Internet Growth & Treasury Securities Trust, Series 2           34
Schedules of Investments:
        Internet Growth Trust, Series 1                                 35
        Internet Growth & Treasury Securities Trust, Series 2           36

                        ________________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.



               FIRST TRUST (registered trademark)


                        Internet Growth Trust
                             Series 1



                        Internet Growth &                     
                    Treasury Securities Trust
                            Series 2



               FIRST TRUST (registered trademark)

                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141


                            Trustee:


                    The Chase Manhattan Bank
                     (National Association)

                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520



                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE

                                       , 1996


Page 40


                           MEMORANDUM
                                
                                
      Re:  The First Trust Special Situations Trust, Series 138
     
     As   indicated   in   our  cover  letter  transmitting   the
Registration  Statement  on Form S-6 and other  related  material
under  the  Securities  Act of 1933 to the Commission,  the  only
difference of consequence (except as described below) between The
First  Trust Special Situations Trust, Series 131, which  is  the
current  fund,  and  The  First Trust Special  Situations  Trust,
Series  138, the filing of which this memorandum accompanies,  is
the  change  in  the  series  number.   The  list  of  securities
comprising  the  Fund,  the evaluation, record  and  distribution
dates  and  other  changes  pertaining specifically  to  the  new
series,  such  as size and number of Units in the  Fund  and  the
statement  of  condition  of  the new  Fund,  will  be  filed  by
amendment.
                                
                                
                            1940 ACT
                                
                                
                      FORMS N-8A AND N-8B-2
     
     These forms were not filed, as the Form N-8A and Form N-8B-2
filed in respect of Templeton Growth and Treasury Trust, Series 1
and  subsequent series (File No. 811-05903) related also  to  the
subsequent series of the Fund.
                                
                                
                            1933 ACT
                                
                                
                           PROSPECTUS
     
     The  only  significant changes in the  Prospectus  from  the
Series  131 Prospectus relate to the series number and  size  and
the  date and various items of information which will be  derived
from and apply specifically to the bonds deposited in the Fund.


                                
               CONTENTS OF REGISTRATION STATEMENT


ITEM A    Bonding Arrangements of Depositor:

          Nike Securities L.P. is covered by a Broker's Fidelity
          Bond, in the total amount of $1,000,000, the insurer
          being National Union Fire Insurance Company of
          Pittsburgh.

ITEM B    This Registration Statement on Form S-6 comprises the
          following papers and documents:

          The facing sheet

          The Cross-Reference Sheet

          The Prospectus

          The signatures

          Exhibits

          Financial Data Schedule




                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
138  has duly caused this Registration Statement to be signed  on
its  behalf by the undersigned, thereunto duly authorized, in the
Village of Lisle and State of Illinois on January 4, 1996.

                           THE FIRST TRUST SPECIAL SITUATIONS
                           TRUST, SERIES 138
                                     (Registrant)
                           
                           By:    NIKE SECURITIES L.P.
                                     (Depositor)
                           
                           
                           By        Carlos E. Nardo
                                   Senior Vice President


     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:


NAME                   TITLE*                       DATE

Robert D. Van Kampen   Sole Director of
                       Nike Securities         January 4, 1996
                       Corporation, the
                       General Partner of
                       Nike Securities L.P.    Carlos E. Nardo
                                               Attorney-in-Fact**






___________________________
*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., the Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with  Amendment No. 1 to form S-6 of The First Trust Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated by this reference.


                               S-2
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF ERNST & YOUNG LLP
     
     The  consent of Ernst & Young LLP to the use of its name and
to  the reference to such firm in the Prospectus included in this
Registration Statement will be filed by amendment.
                                
                                
              CONSENT OF FIRST TRUST ADVISORS L.P.
     
     The  consent of First Trust Advisors L.P. to the use of  its
name in the Prospectus included in the Registration Statement  is
filed as Exhibit 4.1 to the Registration Statement.
     
                                
                                
                                
                                
                                
                               S-3
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First  Trust  Special  Situations  Trust,  Series  18  and
       subsequent  Series effective October 15, 1991  among  Nike
       Securities   L.P.,  as  Depositor,  United  States   Trust
       Company  of  New  York  as Trustee, Securities  Evaluation
       Service,  Inc., as Evaluator, and Nike Financial  Advisory
       Services  L.P.  as  Portfolio Supervisor (incorporated  by
       reference  to  Amendment No. 1 to Form S-6 [File  No.  33-
       42683]   filed  on  behalf  of  The  First  Trust  Special
       Situations  Trust, Series 18) and Form of  Standard  Terms
       and  Conditions  of  Trust  for The  First  Trust  Special
       Situations   Trust,  Series  22  and  certain   subsequent
       Series,  effective November 20, 1991 among Nike Securities
       L.P.,  as  Depositor, United States Trust Company  of  New
       York  as Trustee, Securities Evaluation Service, Inc.,  as
       Evaluator,  and Nike Financial Advisory Services  L.P.  as
       Portfolio   Supervisor  (incorporated  by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-43693]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 22).

1.1.1* Form   of  Trust  Agreement  for  Series  138  among  Nike
       Securities  L.P., as Depositor, The Chase  Manhattan  Bank
       (National  Association),  as Trustee  and  Evaluator,  and
       First Trust Advisors L.P., as Portfolio Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3    Copy of Amended and Restated Limited Partnership Agreement
       of  Nike  Securities L.P. (incorporated  by  reference  to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

1.4    Copy  of  Articles  of Incorporation  of  Nike  Securities
       Corporation, the general partner of Nike Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5    Copy  of  By-Laws  of  Nike  Securities  Corporaiton,  the
       general   partner  of  Nike  Securities  L.P.,   Depositor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-42683] filed on behalf of The  First  Trust
       Special Situations Trust, Series 18).

                               S-4
2.1    Copy of Certificate of Ownership (included in Exhibit  1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1*   Opinion  of  counsel  as to legality of  Securities  being
       registered.

3.2*   Opinion  of  counsel as to Federal income  tax  status  of
       Securities being registered.

3.3*   Opinion  of  counsel as to New York income tax  status  of
       Securities being registered.

3.4*   Opinion of counsel as to advancement of funds by Trustee.

4.1*   Consent of FT Evaluators L.P.

6.1    List  of  Directors  and Officers of Depositor  and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power of Attorney executed by the Director listed on  page
       S-3  of  this  Registration  Statement  (incorporated   by
       reference  to  Amendment  No. 1  to  Form  S-6  [File  No.
       33-42683]  filed  on  behalf of The  First  Trust  Special
       Situations Trust, Series 18).




___________________________________
* To be filed by amendment.

                               S-5



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission