FIRST TRUST SPECIAL SITUATIONS TRUST SER 139
487, 1996-01-22
Previous: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 137, 497J, 1996-01-22
Next: AMERCO /NV/, 10-Q/A, 1996-01-23






                                
                                      Registration No.  333-00095
                                           1940 Act No. 811-05903
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 1 to Form S-6
                                
 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

A.   Exact name of trust:

      The First Trust Special Situations Trust, Series 139

B.   Name of depositor:

                      NIKE SECURITIES L.P.

C.   Complete address of depositor's principal executive offices:

                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.        Name and complete address of agents for service:

                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603

E.   Title and Amount of Securities Being Registered:

     An indefinite number of Units pursuant to Rule 24f-2
     promulgated under the Investment Company Act of 1940, as
     amended

F.   Proposed Maximum Aggregate Offering Price to the Public of
     the Securities Being Registered:  Indefinite

G.   Amount of Filing Fee (as required by Rule 24f-2):  $500.00*

H.   Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
     Registration Statement.

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on January 22, 1996 at 2:00 p.m. pursuant to  Rule
     487.
                ________________________________
                                
*Previously paid
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 139

                      Cross-Reference Sheet

         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

 Form N-8B-2 Item Number              Form S-6 Heading in Prospectus
                                
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                    Prospectus front cover
     (b)  Title of securities issued       Summary of Essential
                                           Information

2.   Name and address of each depositor    Information as to
                                           Sponsor, Trustee and
                                           Evaluator

3.   Name and address of trustee           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

4.   Name and address of principal         Information as to
     underwriters                          Sponsor, Trustee and
                                           Evaluator

5.   State of organization of trust        The First Trust
                                           Special Situations
                                           Trust

6.   Execution and termination of          Other Information
     trust agreement

7.   Changes of name                          *

8.   Fiscal year                              *

9.   Litigation                               *
                                
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer             Public Offering
          securities

     (b)  Cumulative or distributive       The First Trust
          securities                       Special Situations
                                           Trust

     (c)  Redemption                       Rights of Unitholders

     (d)  Conversion, transfer, etc.       Rights of Unitholders

     (e)  Periodic payment plan               *

     (f)  Voting rights                    Rights of Unitholders

     (g)  Notice of certificateholders     Other Information

     (h)  Consents required                Rights of Unitholders;
                                           Other Information

     (i)  Other provisions                 The First Trust
                                           Special Situations
                                           Trust

11.  Types of securities comprising        The First Trust
     units                                 Special
                                           Situations Trust
                                            Schedule of
                                           Investments

12.  Certain information regarding
     periodic payment certificates            *

13.  (a)  Load, fees, expenses, etc.       Summary of Essential
                                           Information; Public
                                           Offering; The First
                                           Trust Special
                                           Situations Trust
     (b)  Certain information regarding
          periodic payment certificates       *

     (c)  Certain percentages              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust;
                                           Public Offering

     (d)  Certain other fees, etc.
          payable  by holders              Rights of Units
                                           Holders

     (e)  Certain profits receivable
          by depositor, principal,
          underwriters, trustee or         The First Trust
          affiliated persons               Special
                                           Situations Trust

     (f)  Ratio of annual charges             *
          to income

14.  Issuance of trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments
     from purchasers                          *

16.  Acquisition and disposition of
     underlying securities                 The First Trust
                                           Special Situations
                                           Trust; Rights of Unit
                                           Holders;

17.  Withdrawal or redemption              The First Trust
                                           Special Situations
                                           Trust; Public
                                           Offering; Rights of
                                           Unit Holders

18.  (a)  Receipt, custody and             Rights of Unit Holders
          disposition  of income

     (b)  Reinvestment of distributions    Rights of Unit Holders

     (c)  Reserves or special funds        Information as to
                                           Sponsor, Trustee and
                                           Evaluator

     (d)  Schedule of distributions           *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions
     of trust agreement

     (a)  Amendment                        Other Information

     (b)  Termination                      Other Information

     (c)  and (d) Trustee, removal         Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

     (e)  and (f) Depositor, removal       Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

21.  Loans to security holders                *

22.  Limitations on liability              The First Trust
                                           Special Situations
                                           Trust;
                                            Information as to
                                           Sponsor, Trustee
                                           and Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions             *
     of trust agreement


III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.  Organization of depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by depositor               *

27.  Business of depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to
     officials and affiliated                 *
     persons of depositor

29.  Voting securities of depositor           *

30.  Persons controlling depositor            *

31.  Payment by depositor for certain
     services rendered to trust               *

32.  Payment by depositor for certain
     other services rendered to trust         *

33.  Remuneration of employees of
     depositor for certain services
     rendered to trust                        *

34.  Remuneration of other persons
     for certain services rendered            *
     to trust
                                
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.  Distribution of trust's               Public Offering
     securities by states

36.  Suspension of sales of trust's
     securities                               *

37.  Revocation of authority to               *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as
          underwriters                     to Sponsor, Trustee
                                           and Evaluator

     (b)  N.A.S.D. membership of
          principal underwriters           Information as to
                                           Sponsor, Trustee and
                                           Evaluator


40.  Certain fees received by              See Items 13(a) and
     principal underwriters                13(e)

41.  (a)  Business of principal            Information as to
          underwriters                     Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of
          principal underwriters              *

     (c)  Salesmen of principal               *
          underwriters

42.  Ownership of trust's securities
     by certain persons                       *

43.  Certain brokerage commissions
     received by principal                    *
     underwriters

44.  (a)  Method of valuation              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust,
                                           Public Offering

     (b)  Schedule as to offering             *
          price

     (c)  Variation in offering            Public Offering
          price to certain persons

45.  Suspension of redemption rights          *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption           *
          price

47.  Maintenance of position in            Public Offering;
     underlying securities                 Rights
                                           of Unit Holders
                                
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as
     trustee                               to Sponsor, Trustee
                                           and Evaluator

49.  Fees and expenses of trustee          The First Trust
                                           Special Situations
                                           Trust

50.  Trustee's lien                        The First Trust
                                           Special Situations
                                           Trust
                                
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OF
                           SECURITIES

51.  Insurance of holders of
     trust's ecurities                        *
                                
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust              The First Trust
          agreement with respect to        Special
          selection or elimination of      Situations Trust;
          underlying securities            Rights of Unit Holders


     (b)  Transactions involving
          elimination of underlying           *
          securities

     (c)  Policy regarding substitution    The First Trust
          or elimination of underlying     Special
          securities                       Situations Trust;
                                           Rights of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                   *

53.  Tax status of Trust                   The First Trust
                                           Special Situations
                                           Trust
                                
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during                *
     last ten years

55.

56.

57.  Certain information regarding
      period payment certificates             *

58.

59.  Financial statements                  Report of Independent
     (Instruction 1(c) to Form S-6)        Auditors; Statement of
                                           Net Assets



* Inapplicable, answer negative or not required.
                                

               Communications Convergence Trust, Series 1

The Trust. The First Trust(registered trademark) Special Situations
Trust, Series 139 (the "Trust") is a unit investment trust consisting of
a portfolio containing common stocks issued by communications,
technology and broadcasting companies.

The objective of the Trust is to provide for potential capital
appreciation by investing the Trust's portfolio in common stocks issued
by communications, technology and broadcasting companies (the "Equity
Securities"). See "Schedule of Investments." The Trust has a mandatory
termination date ("Mandatory Termination Date" or "Trust Ending Date")
as set forth under "Summary of Essential Information." There is, of
course, no guarantee that the objective of the Trust will be achieved.
Each Unit of the Trust represents an undivided fractional interest in
all the Equity Securities deposited in the Trust. 

The Equity Securities deposited in the Trust's portfolio have no fixed
maturity date and the value of these underlying Equity Securities will
fluctuate with changes in the values of stocks in general. See "Portfolio."

The Sponsor may, from time to time during a period of up to
approximately 360 days after the Initial Date of Deposit, deposit
additional Equity Securities in the Trust. Such deposits of additional
Equity Securities will, therefore, be done in such a manner that the
original proportionate relationship amongst the individual issues of the
Equity Securities shall be maintained. Any deposit by the Sponsor of
additional Equity Securities will duplicate, as nearly as is
practicable, the original proportionate relationship established on the
Initial Date of Deposit, and not the actual proportionate relationship
on the subsequent date of deposit, since the actual proportionate
relationship may be different than the original proportionate
relationship. Any such difference may be due to the sale, redemption or
liquidation of any Equity Securities deposited in the Trust on the
Initial, or any subsequent, Date of Deposit. See "What is the First
Trust Special Situations Trust?" and "How May Equity Securities be
Removed from the Trust?" 

Public Offering Price. The Public Offering Price per Unit of the Trust
during the initial offering period is equal to the aggregate underlying
value of the Equity Securities in the Trust (generally determined by the
closing sale prices of listed Equity Securities and the ask prices of
over-the-counter traded Equity Securities) plus or minus a pro rata
share of cash, if any, in the Capital and Income Accounts of the Trust,
plus a maximum sales charge of 4.90% (equivalent to 5.152% of the net
amount invested). A pro rata share of accumulated dividends, if any, in
the Income Account is included in the Public Offering Price. The
secondary market Public Offering Price per Unit will be based upon the
aggregate underlying value of the Equity Securities in the Trust
(generally determined by the closing sale prices of listed Equity
Securities and the bid prices of over-the-counter traded Equity
Securities) plus or minus a pro rata share of cash, if any, in the
Capital and Income Accounts of the Trust plus a maximum sales charge of
4.90% (equivalent to 5.152% of the net amount invested) subject to
reduction beginning February 1, 1997. The minimum amount which an
investor may purchase of the Trust is $2,000 ($1,000 for Individual
Retirement Accounts or other retirement plans). The sales charge is
reduced on a graduated scale for sales involving at least 10,000 Units.
See "How is the Public Offering Price Determined?"

   
Estimated Net Annual Distributions. The estimated net annual dividend
distributions to Unit holders (based on the most recent quarterly or
semi-annual ordinary dividend declared with respect to the Equity 
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                            J.C. Bradford & Co.

   
             The date of this Prospectus is January 22, 1996
    

Page 1                                                                   

   
Securities in the Trust) on the Initial Date of Deposit for the
Communications Convergence Trust, Series 1 was $.0259 per Unit. The
actual net annual dividend distributions per Unit will vary with changes
in fees and expenses of the Trust, with changes in dividends received
and with the sale or liquidation of Equity Securities; therefore, there
is no assurance that the net annual dividend distributions will be
realized in the future.
    

Dividend and Capital Distributions. Distributions of dividends and
capital, if any, received by the Trust, net of expenses of the Trust,
will be paid on the Distribution Date to Unit holders of record on the
Record Date as set forth in the "Summary of Essential Information."
Distributions of funds in the Capital Account, if any, will be made at
least annually in December of each year. Any distribution of income
and/or capital will be net of the expenses of the Trust. See "What is
the Federal Tax Status of Unit Holders?" Additionally, upon termination
of the Trust, the Trustee will distribute, upon surrender of Units for
redemption, to each Unit holder his pro rata share of the Trust's
assets, less expenses, in the manner set forth under "Rights of Unit
Holders-How are Income and Capital Distributed?"

Secondary Market for Units. After the initial offering period, while
under no obligation to do so, the Sponsor intends to maintain a market
for Units of the Trust and offer to repurchase such Units at prices
which are based on the aggregate underlying value of Equity Securities
in the Trust (generally determined by the closing sale prices of listed
Equity Securities and the bid prices of over-the-counter traded Equity
Securities) plus or minus cash, if any, in the Capital and Income
Accounts of the Trust. If a secondary market is maintained during the
initial offering period, the prices at which Units will be repurchased
will also be based upon the aggregate underlying value of the Equity
Securities in the Trust (generally determined by the closing sale prices
of listed Equity Securities and the ask prices of over-the-counter
traded Equity Securities) plus or minus cash, if any, in the Capital and
Income Accounts of the Trust. If a secondary market is not maintained, a
Unit holder may redeem Units through redemption at prices based upon the
aggregate underlying value of the Equity Securities in the Trust
(generally determined by the closing sale prices of listed Equity
Securities and the bid prices of over-the-counter traded Equity
Securities) plus or minus a pro rata share of cash, if any, in the
Capital and Income Accounts of the Trust. A Unit holder tendering 2,500
Units or more for redemption may request a distribution of shares of
Equity Securities (reduced by customary transfer and registration
charges) in lieu of payment in cash. See "How May Units be Redeemed?"

Termination. Commencing on the Mandatory Termination Date, Equity
Securities will begin to be sold in connection with the termination of
the Trust. The Sponsor will determine the manner, timing and execution
of the sale of the Equity Securities. Written notice of any termination
of the Trust specifying the time or times at which Unit holders may
surrender their certificates for cancellation shall be given by the
Trustee to each Unit holder at his address appearing on the registration
books of the Trust maintained by the Trustee. At least 60 days prior to
the Mandatory Termination Date of the Trust, the Trustee will provide
written notice thereof to all Unit holders and will include with such
notice a form to enable Unit holders to elect a distribution of shares
of Equity Securities (reduced by customary transfer and registration
charges) if such Unit holder owns at least 2,500 Units of the Trust,
rather than to receive payment in cash for such Unit holder's pro rata
share of the amounts realized upon the disposition by the Trustee of
Equity Securities. To be effective, the election form, together with
surrendered certificates and other documentation required by the
Trustee, must be returned to the Trustee at least five business days
prior to the Mandatory Termination Date of the Trust. Unit holders not
electing a distribution of shares of Equity Securities will receive a
cash distribution within a reasonable time after the Trust is
terminated. See "Rights of Unit Holders-How are Income and Capital
Distributed?"

Risk Factors. An investment in the Trust should be made with an
understanding of the risks associated therewith, including, among other
factors, the possible deterioration of either the financial condition of
the issuers of the Equity Securities or the general condition of the
stock market, volatile interest rates, economic recession or increased
regulation on the computer and technology industries. The Trust's
portfolio is not managed and Equity Securities will not be sold by the
Trust regardless of market fluctuations, although some Equity Securities
may be sold under certain limited circumstances. See "What are Equity
Securities?-Risk Factors."

Page 2


                                         Summary of Essential Information

   
                At the Opening of Business on the Initial Date of Deposit
                                of the Equity Securities-January 22, 1996
    

            Underwriter:   J.C. Bradford & Co.
                Sponsor:   Nike Securities L.P.
                Trustee:   The Chase Manhattan Bank (National Association)
              Evaluator:   First Trust Advisors L.P.

<TABLE>
<CAPTION>
General Information
<S>                                                                                    <C>
Initial Number of Units (1)                                                              15,000
Fractional Undivided Interest in the Trust per Unit (1)                                1/15,000
Public Offering Price:
        Aggregate Offering Price Evaluation of 
            Equity Securities in Portfolio(2)                                          $148,247
        Aggregate Offering Price Evaluation of Equity Securities per Unit              $ 9.8832
        Sales Charge of 4.90% of the Public Offering Price per Unit
           (5.152% of the net amount invested)                                         $  .5092
        Public Offering Price per Unit (3)                                             $10.3924
Sponsor's Initial Repurchase Price per Unit                                            $ 9.8832
Redemption Price per Unit (based on aggregate 
          underlying value of Equity Securities) (4)                                   $ 9.8832
</TABLE>

   
CUSIP Number                            33718R  344
First Settlement Date                   January 25, 1996
Mandatory Termination Date              February 1, 2002
Discretionary Liquidation Amount        The Trust may be terminated if
                                        the value thereof is less than
                                        the lower of $2,000,000 or 20%
                                        of the total value of Equity
                                        Securities deposited in the
                                        Trust during the primary
                                        offering period.
Trustee's Annual Fee                    $.0095 per Unit outstanding. 
Evaluator's Annual Fee (5)              $.0017 per Unit outstanding,
                                        payable to an affiliate of the
                                        Sponsor. Evaluations for
                                        purposes of sale, purchase or
                                        redemption of Units are made as
                                        of the close of trading
                                        (4:00 p.m. Eastern time) on the
                                        New York Stock Exchange on each
                                        day on which it is open.
Supervisory Fee (6)                     Maximum of $.0035 per Unit
                                        outstanding annually payable to
                                        an affiliate of the Sponsor. 
Estimated Annual Organizational
     and Offering Expenses (7)          $.0028 per Unit.
Income Distribution Record Date         First day of each December
                                        commencing December 1, 1996.
Income Distribution Date (8)            Fifteenth day of each December
                                        commencing December 15, 1996.
    

[FN]
______________________

(1)  As of the close of business on the Initial Date of Deposit, the
number of Units of the Trust may be adjusted so that the Public Offering
Price per Unit will equal approximately $10.00. Therefore, to the extent
of any such adjustment, the fractional undivided interest per Unit will
increase or decrease accordingly, from the amounts indicated above.

(2)  Each Equity Security listed on a national securities exchange or the
NASDAQ National Market System is valued at the last closing sale price,
or if no such price exists or if the Equity Security is not so listed,
at the closing ask price thereof.

(3)  On the Initial Date of Deposit there will be no accumulated dividends
in the Income Account. Anyone ordering Units after such date will pay a
pro rata share of any accumulated dividends in such Income Account. The
Public Offering Price as shown reflects the value of the Equity
Securities at the opening of business on the Initial Date of Deposit and
establishes the original proportionate relationship amongst the
individual securities. No sales to investors will be executed at this
price. Additional Equity Securities will be deposited during the day of
the Initial Date of Deposit which will be valued as of 4:00 p.m. Eastern
time and sold to investors at a Public Offering Price per Unit based on
this valuation.

(4)  See "How May Units be Redeemed?"

(5)  The minimum and maximum evaluation fee for any one calendar year will
be $1,000 and $2,500, respectively.

(6)  In addition, the Sponsor will be reimbursed for bookkeeping and other
administrative expenses currently at a maximum annual rate of $.0028 per
Unit.

(7)  The Trust (and therefore Unit holders) will bear all or a portion of
its organizational and offering costs (including costs of preparing the
registration statement, the trust indenture and other closing documents,
registering Units with the Securities and Exchange Commission and
states, the initial audit of the Trust portfolio, legal fees and the
initial fees and expenses of the Trustee but not including the expenses
incurred in the printing of preliminary and final prospectuses, and
expenses incurred in the preparation and printing of brochures and other
advertising materials and any other selling expenses) as is common for
mutual funds. Total organizational and offering expenses will be charged
off over a period not to exceed five years. See "What are the Expenses
and Charges?" and "Statement of Net Assets." Historically, the sponsors
of unit investment trusts have paid all the costs of establishing such
trusts.

(8)  Distributions from the Capital Account will be made monthly payable
on the fifteenth day of the month to Unit holders of record on the first
day of such month if the amount available for distribution equals at
least $0.01 per Unit. Notwithstanding, distributions of funds in the
Capital Account, if any, will be made in December of each year.


Page 3                                                                   

               Communications Convergence Trust, Series 1
          The First Trust Special Situations Trust, Series 139 

What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 139 is one of a series
of investment companies created by the Sponsor under the name of The
First Trust Special Situations Trust, all of which are generally similar
but each of which is separate and is designated by a different series
number (the "Trust"). This Series consists of an underlying separate
unit investment trust designated as: Communications Convergence Trust,
Series 1. The Trust was created under the laws of the State of New York
pursuant to a Trust Agreement (the "Indenture"), dated the Initial Date
of Deposit, with Nike Securities L.P. as Sponsor, The Chase Manhattan
Bank (National Association) as Trustee and First Trust Advisors L.P. as
Portfolio Supervisor and Evaluator.

On the Initial Date of Deposit, the Sponsor deposited with the Trustee
confirmations of contracts for the purchase of common stocks issued by
communications, technology and broadcasting companies together with an
irrevocable letter or letters of credit of a financial institution in an
amount at least equal to the purchase price of such securities. In
exchange for the deposit of securities or contracts to purchase
securities in the Trust, the Trustee delivered to the Sponsor documents
evidencing the entire ownership of the Trust.

The objective of the Trust is to provide for potential capital
appreciation through an investment in equity securities issued by
communications, technology and broadcasting companies (the "Equity
Securities"). In the Underwriter's opinion, the Equity Securities
selected for deposit in the Trust are in a position to take advantage of
the rapidly growing demand for new products and services available as
communications and information technologies converge to create a
sweeping communications revolution. There is, of course, no guarantee
that the objective of the Trust will be achieved. 

   
Communications is in an unprecedented revolution spurred by
technological advances and crumbling governmental regulatory
restrictions. Phone, cable, cellular, media and computer companies are
forming alliances to deliver the next generation of communications to
the American home and workplace. In the Underwriter's opinion, the
communications landscape will change radically in the next several
years, writing a new chapter in our history perhaps as profound as the
introduction of television.
    

   
Much of the array of communications products and services available now
and in the near future can be traced to advances in digital technology.
The ability to transmit information in digital form has increased the
speed, quantity and availability of voice, data and video
communications. Advancements in fiber optics and wireless technology
have served to broaden the communications landscape and have fostered
the establishment of new forms of communicating such as the cellular
telephone. Future communications services are likely to focus on two-way
or interactive communications, most notably in the cable/video-on-demand
and paging areas.
    

   
The telecommunication industry's regulatory reform that is currently
working its way through Congress, if enacted, will make delivery of the
new information technology into our homes and businesses easier.
Barriers between local and long distance carriers and cable companies
will come down, eventually allowing access to each other's markets and
connecting lines. Although it's not clear what initial form legislative
reform will take, it is clear that telecommunications reform is coming,
and over the next several years, there will be competition, innovation
and choice.
    

   
Ultimately, this will mean that we may choose one carrier to provide our
local, long distance and cable service. Technology will enable consumers
to shop and bank from home. Teleconferencing and video phones will add a
new dimension to communications. The ever-growing Internet is already
changing the way communications take place, allowing users to travel the
world electronically, thus giving unprecedented access to worldwide
companies and services. Today, corporations have one foot on the
familiar playing field and the other in new territory as they work to
keep up with the competition and maximize productivity and efficiency
through technological advancements. In the Underwriter's opinion,
opportunities abound for companies who are actively working to invest in
and utilize the converging technologies-whether fiber optics,
telecommunications, data transmission or multi-media advances-and this

Page 4


rapidly evolving industry offers a growth vehicle for investors today,
and for the future. See "What are Equity Securities?-Risk Factors" for a
description of the risks involved in this Portfolio. An investment in
the Trust should represent only a portion of a balanced investment
portfolio.
    

With the deposit of the Equity Securities on the Initial Date of
Deposit, the Sponsor established a percentage relationship between the
amounts of Equity Securities in the Trust's portfolio. From time to time
following the Initial Date of Deposit, the Sponsor, pursuant to the
Indenture, may deposit additional Equity Securities in the Trust and
Units may be continuously offered for sale to the public by means of
this Prospectus, resulting in a potential increase in the outstanding
number of Units of the Trust. Any deposit by the Sponsor of additional
Equity Securities will duplicate, as nearly as is practicable, the
original proportionate relationship and not the actual proportionate
relationship on the subsequent date of deposit, since the actual
proportionate relationship may be different than the original
proportionate relationship. Any such difference may be due to the sale,
redemption or liquidation of any of the Equity Securities deposited in
the Trust on the Initial, or any subsequent, Date of Deposit. See "How
May Equity Securities be Removed from the Trust?" The original
percentage relationship of each Equity Security to the Trust is set
forth herein under "Schedule of Investments." Since the prices of the
underlying Equity Securities will fluctuate daily, the ratio, on a
market value basis, will also change daily. The portion of Equity
Securities represented by each Unit will not change as a result of the
deposit of additional Equity Securities in the Trust.

On the Initial Date of Deposit, each Unit of the Trust represented the
undivided fractional interest in the Equity Securities deposited in the
Trust set forth under "Summary of Essential Information." To the extent
that Units of the Trust are redeemed, the aggregate value of the Equity
Securities in the Trust will be reduced and the undivided fractional
interest represented by each outstanding Unit of the Trust will
increase. However, if additional Units are issued by the Trust in
connection with the deposit of additional Equity Securities by the
Sponsor, the aggregate value of the Equity Securities in the Trust will
be increased by amounts allocable to additional Units, and the
fractional undivided interest represented by each Unit of the Trust will
be decreased proportionately. See "How May Units be Redeemed?" The Trust
has a Mandatory Termination Date as set forth herein under "Summary of
Essential Information."

What are the Expenses and Charges?

   
With the exception of bookkeeping and other administrative services
provided to each Trust, for which the Sponsor will be reimbursed in
amounts as set forth under "Summary of Essential Information," the
Sponsor will not receive any fees in connection with its activities
relating to the Trust. Such bookkeeping and administrative charges may
be increased without approval of the Unit holders by amounts not
exceeding proportionate increases under the category "All Services Less
Rent of Shelter" in the Consumer Price Index published by the United
States Department of Labor. The fees payable to the Sponsor for such
services may exceed the actual costs of providing such services for this
Trust, but at no time will the total amount received for such services
rendered to unit investment trusts of which Nike Securities L.P. is the
Sponsor in any calendar year exceed the aggregate cost to the Sponsor of
supplying such services in such year. First Trust Advisors L.P., an
affiliate of the Sponsor, will receive an annual supervisory fee, which
is not to exceed the amount set forth under "Summary of Essential
Information," for providing portfolio supervisory services for the
Trust. Such fee is based on the number of Units outstanding in the Trust
on January 1 of each year except for the year or years in which an
initial offering period occurs in which case the fee for a month is
based on the number of Units outstanding at the end of such month. The
fee may exceed the actual costs of providing such supervisory services
for this Trust, but at no time will the total amount received for
portfolio supervisory services rendered to unit investment trusts of
which Nike Securities L.P. is the Sponsor in any calendar year exceed
the aggregate cost to First Trust Advisors L.P. of supplying such
services in such year. In providing such supervisory services, the
portfolio Supervisor may purchase research services from a variety of
sources which may include underwriters or dealers of the Trust.
    

Subsequent to the initial offering period, the Evaluator, an affiliate
of the Sponsor, will receive a fee as indicated in the "Summary of
Essential Information." The fee may exceed the actual costs of providing
such evaluation services for the Trust, but at no time will the total
amount received for evaluation services rendered to unit investment
trusts of which Nike Securities L.P. is the Sponsor in any calendar year
exceed the aggregate cost to First Trust Advisors L.P. of supplying such
services in such year. The Trustee pays certain expenses of the Trust


Page 5

for which it is reimbursed by the Trust. The Trustee will receive for
its ordinary recurring services to the Trust an annual fee computed at
$.0095 per annum per Unit in the Trust outstanding based upon the
largest aggregate number of Units of the Trust outstanding at any time
during the year. For a discussion of the services performed by the
Trustee pursuant to its obligations under the Indenture, reference is
made to the material set forth under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income Account
of the Trust to the extent funds are available and then from the Capital
Account of the Trust. Since the Trustee has the use of the funds being
held in the Capital and Income Accounts for payment of expenses and
redemptions and since such Accounts are noninterest-bearing to Unit
holders, the Trustee benefits thereby. Part of the Trustee's
compensation for its services to the Trust is expected to result from
the use of these funds. Both fees may be increased without approval of
the Unit holders by amounts not exceeding proportionate increases under
the category "All Services Less Rent of Shelter" in the Consumer Price
Index published by the United States Department of Labor.

Expenses incurred in establishing the Trust, including costs of
preparing the registration statement, the trust indenture and other
closing documents, registering Units with the Securities and Exchange
Commission and states, the initial audit of the Trust portfolio and the
initial fees and expenses of the Trustee and any other out-of-pocket
expenses, will be paid by the Trust and charged off over a period not to
exceed five years. The following additional charges are or may be
incurred by the Trust: all legal and annual auditing expenses of the
Trustee incurred by or in connection with its responsibilities under the
Indenture; the expenses and costs of any action undertaken by the
Trustee to protect the Trust and the rights and interests of the Unit
holders; fees of the Trustee for any extraordinary services performed
under the Indenture; indemnification of the Trustee for any loss,
liability or expense incurred by it without negligence, bad faith or
willful misconduct on its part, arising out of or in connection with its
acceptance or administration of the Trust; indemnification of the
Sponsor for any loss, liability or expense incurred without gross
negligence, bad faith or willful misconduct in acting as Depositor of
the Trust; all taxes and other government charges imposed upon the
Securities or any part of the Trust (no such taxes or charges are being
levied or made or, to the knowledge of the Sponsor, contemplated). The
above expenses and the Trustee's annual fee, when paid or owing to the
Trustee, are secured by a lien on the Trust. In addition, the Trustee is
empowered to sell Equity Securities in the Trust in order to make funds
available to pay all these amounts if funds are not otherwise available
in the Income and Capital Accounts of the Trust. Since the Equity
Securities are all common stocks and the income stream produced by
dividend payments is unpredictable, the Sponsor cannot provide any
assurance that dividends will be sufficient to meet any or all expenses
of the Trust. As described above, if dividends are insufficient to cover
expenses, it is likely that Equity Securities will have to be sold to
meet Trust expenses. These sales may result in capital gains or losses
to Unit holders. See "What is the Federal Tax Status of Unit Holders?"

The Indenture requires the Trust to be audited on an annual basis at the
expense of the Trust by independent auditors selected by the Sponsor. So
long as the Sponsor is making a secondary market for the Units, the
Sponsor is required to bear the cost of such annual audits to the extent
such cost exceeds $0.0050 per Unit. Unit holders of the Trust covered by
an audit may obtain a copy of the audited financial statements upon
request.

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal income
tax consequences of the purchase, ownership and disposition of the
Units. The summary is limited to investors who hold the Units as
"capital assets" (generally, property held for investment) within the
meaning of Section 1221 of the Internal Revenue Code of 1986 (the
"Code"). Unit holders should consult their tax advisers in determining
the Federal, state, local and any other tax consequences of the
purchase, ownership and disposition of Units in the Trust. 

In the opinion of Chapman and Cutler, special counsel for the Sponsor,
under existing law:

1.   The Trust is not an association taxable as a corporation for
Federal income tax purposes; each Unit holder will be treated as the
owner of a pro rata portion of each of the assets of the Trust under the
Code; and the income of the Trust will be treated as income of the Unit

Page 6

holders thereof under the Code. Each Unit holder will be considered to
have received his pro rata share of the income derived from each Equity
Security when such income is considered to be received by the Trust.

2.   Each Unit holder will have a taxable event when the Trust disposes
of an Equity Security (whether by sale, exchange, liquidation,
redemption, or otherwise) or upon the sale or redemption of Units by
such Unit holder. The price a Unit holder pays for his Units is
allocated among his pro rata portion of each Equity Security held by the
Trust (in proportion to the fair market values thereof on the date the
Unit holder purchases his Units) in order to determine his tax basis for
his pro rata portion of each Equity Security held by the Trust. For
Federal income tax purposes, a Unit holder's pro rata portion of
dividends, as defined by Section 316 of the Code, paid by a corporation
with respect to an Equity Security held by the Trust is taxable as
ordinary income to the extent of such corporation's current and
accumulated "earnings and profits." A Unit holder's pro rata portion of
dividends paid on such Equity Security which exceed such current and
accumulated earnings and profits will first reduce a Unit holder's tax
basis in such Equity Security, and to the extent that such dividends
exceed a Unit holder's tax basis in such Equity Security shall generally
be treated as capital gain. In general, any such capital gain will be
short-term unless a Unit holder has held his Units for more than one year.

3.   A Unit holder's portion of gain, if any, upon the sale or
redemption of Units or the disposition of Equity Securities held by the
Trust will generally be considered a capital gain except in the case of
a dealer or a financial institution and will be long-term if the Unit
holder has held his Units for more than one year (the date on which the
Units are acquired (i.e., the trade date) is excluded for purposes of
determining whether the Units have been held for more than one year). A
Unit holder's portion of loss, if any, upon the sale or redemption of
Units or the disposition of Equity Securities held by the Trust will
generally be considered a capital loss (except in the case of a dealer
or a financial institution) and, in general, will be long-term if the
Unit holder has held his Units for more than one year. Unit holders
should consult their tax advisers regarding the recognition of such
capital gains and losses for Federal income tax purposes.

Dividends Received Deduction. A Unit holder will be considered to have
received all of the dividends paid on his pro rata portion of each
Equity Security when such dividends are received by the Trust.

A corporation that owns Units will generally be entitled to a 70%
dividends received deduction with respect to such Unit holder's pro rata
portion of dividends received by the Trust (to the extent such dividends
are taxable as ordinary income, as discussed above) in the same manner
as if such corporation directly owned the Equity Securities paying such
dividends (other than corporate Unit holders, such as "S" corporations,
which are not eligible for the deduction because of their special
characteristics and other than for purposes of special taxes such as the
accumulated earnings tax and the personal holding corporation tax).
However, a corporation owning Units should be aware that Sections 246
and 246A of the Code impose additional limitations on the eligibility of
dividends for the 70% dividends received deduction. These limitations
include a requirement that stock (and therefore Units) must generally be
held at least 46 days (as determined under Section 246(c) of the Code).
Final regulations have been recently issued which address special rules
that must be considered in determining whether the 46-day holding
requirement is met. Moreover, the allowable percentage of the deduction
will be reduced from 70% if a corporate Unit holder owns certain stock
(or Units) the financing of which is directly attributable to
indebtedness incurred by such corporation. 

It should be noted that various legislative proposals that would affect
the dividends received deduction have been introduced. Unit holders
should consult with their tax advisers with respect to the limitations
on and possible modifications to the dividends received deduction. 

Limitations on Deductibility of Trust Expenses by Unit holders. Each
Unit holder's pro rata share of each expense paid by the Trust is
deductible by the Unit holder to the same extent as though the expense
had been paid directly by such Unit holder. It should be noted that as a
result of the Tax Reform Act of 1986, certain miscellaneous itemized
deductions, such as investment expenses, tax return preparation fees and
employee business expenses will be deductible by an individual only to

Page 7

the extent they exceed 2% of such individual's adjusted gross income.
Unit holders may be required to treat some or all of the expenses of the
Trust as miscellaneous itemized deductions subject to this limitation.

Recognition of Taxable Gain or Loss Upon Disposition of Securities by
the Trust or Disposition of Units. As discussed above, a Unit holder may
recognize taxable gain (or loss) when an Equity Security is disposed of
by the Trust or if the Unit holder disposes of a Unit. For taxpayers
other than corporations, net capital gains are subject to a maximum
stated marginal tax rate of 28%. However, it should be noted that
legislative proposals are introduced from time to time that affect tax
rates and could affect relative differences at which ordinary income and
capital gains are taxed.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raised tax rates
on ordinary income while capital gains remain subject to a 28% maximum
stated rate for taxpayers other than corporations. Because some or all
capital gains are taxed at a comparatively lower rate under the Tax Act,
the Tax Act includes a provision that recharacterizes capital gains as
ordinary income in the case of certain financial transactions that are
"conversion transactions" effective for transactions entered into after
April 30, 1993. Unit holders and prospective investors should consult
with their tax advisers regarding the potential effect of this provision
on their investment in Units.

If the Unit holder disposes of a Unit, he is deemed thereby to have
disposed of his entire pro rata interest in all assets of the Trust
involved including his pro rata portion of all the Equity Securities
represented by the Unit.

Special Tax Consequences of In-Kind Distributions Upon Redemption of
Units or Termination of the Trust. As discussed in "Rights of Unit
Holders-How are Income and Capital Distributed?", under certain
circumstances a Unit holder who owns at least 2,500 Units may request an
In-Kind Distribution upon the redemption of Units or the termination of
the Trust. The Unit holder requesting an In-Kind Distribution will be
liable for expenses related thereto (the "Distribution Expenses") and
the amount of such In-Kind Distribution will be reduced by the amount of
the Distribution Expenses. See "Rights of Unit Holders-How are Income
and Capital Distributed?" As previously discussed, prior to the
redemption of Units or the termination of the Trust, a Unit holder is
considered as owning a pro rata portion of each of the Trust assets for
Federal income tax purposes. The receipt of an In-Kind Distribution will
result in a Unit holder receiving an undivided interest in whole shares
of stock plus, possibly, cash. 

The potential tax consequences that may occur under an In-Kind
Distribution will depend on whether or not a Unit holder receives cash
in addition to Equity Securities. An "Equity Security" for this purpose
is a particular class of stock issued by a particular corporation. A
Unit holder will not recognize gain or loss if a Unit holder only
receives Equity Securities in exchange for his or her pro rata portion
in the Equity Securities held by the Trust. However, if a Unit holder
also receives cash in exchange for a fractional share of an Equity
Security held by the Trust, such Unit holder will generally recognize
gain or loss based upon the difference between the amount of cash
received by the Unit holder and his tax basis in such fractional share
of an Equity Security held by the Trust. 

Because the Trust will own many Equity Securities, a Unit holder who
requests an In-Kind Distribution will have to analyze the tax
consequences with respect to each Equity Security owned by the Trust.
The amount of taxable gain (or loss) recognized upon such exchange will
generally equal the sum of the gain (or loss) recognized under the rules
described above by such Unit holder with respect to each Equity Security
owned by the Trust. Unit holders who request an In-Kind Distribution are
advised to consult their tax advisers in this regard.

Computation of the Unit holder's Tax Basis. Initially, a Unit holder's
tax basis in his Units will generally equal the price paid by such Unit
holder for his Units. The cost of the Units is allocated among the
Equity Securities held in the Trust in accordance with the proportion of
the fair market values of such Equity Securities as of the valuation
date nearest the date the Units are purchased in order to determine such
Unit holder's tax basis for his pro rata portion of each Equity Security.

A Unit holder's tax basis in his Units and his pro rata portion of an
Equity Security held by the Trust will be reduced to the extent
dividends paid with respect to such Equity Security are received by the
Trust which are not taxable as ordinary income as described above.

   
General. Each Unit holder will be requested to provide the Unit holder's
taxpayer identification number to the Trustee and to certify that the

Page 8

Unit holder has not been notified by the Internal Revenue Service that
payments to the Unit holder are subject to back-up withholding. If the
proper taxpayer identification number and appropriate certification are
not provided when requested, distributions by the Trust to such Unit
holder (including amounts received upon the redemption of Units) will be
subject to back-up withholding. Distributions by the Trust will
generally be subject to United States income taxation and withholding in
the case of Units held by non-resident alien individuals, foreign
corporations or other non-United States persons. Such persons should
consult their tax advisers. 
    

Unit holders will be notified annually of the amounts of income
dividends includable in the Unit holder's gross income and amounts of
Trust expenses which may be claimed as itemized deductions.

Unit holders desiring to purchase Units for tax-deferred plans and IRAs
should consult their broker for details on establishing such accounts.
Units may also be purchased by persons who already have self-directed
plans established. See "Why are Investments in the Trust Suitable for
Retirement Plans?"

The foregoing discussion relates only to United States Federal income
taxation of Unit holders; Unit holders may be subject to state and local
taxation in other jurisdictions. Unit holders should consult their tax
advisers regarding potential state or local taxation with respect to the
Units, and foreign investors should consult their tax advisers with
respect to United States tax consequences of ownership of Units.

In the opinion of Carter, Ledyard & Milburn, Special Counsel to the
Trust for New York tax matters, under the existing income tax laws of
the State of New York, the Trust is not an association taxable as a
corporation and the income of the Trust will be treated as the income of
the Unit holders thereof.

Why are Investments in the Trust Suitable for Retirement Plans?

Units of the Trust may be well suited for purchase by Individual
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred
retirement plans. Generally, the Federal income tax relating to capital
gains and income received in each of the foregoing plans is deferred
until distributions are received. Distributions from such plans are
generally treated as ordinary income but may, in some cases, be eligible
for special averaging or tax-deferred rollover treatment. Investors
considering participation in any such plan should review specific tax
laws related thereto and should consult their attorneys or tax advisers
with respect to the establishment and maintenance of any such plan. Such
plans are offered by brokerage firms and other financial institutions.
Fees and charges with respect to such plans may vary.

                                PORTFOLIO

What are Equity Securities?

The Trust consists of different issues of Equity Securities issued by
communications, technology and broadcasting companies and are listed on
a national securities exchange or the NASDAQ National Market System or
traded in the over-the-counter market. See "What are the Equity
Securities Selected for Communications Convergence Trust, Series 1?" for
a general description of the companies. 

Risk Factors. An investment in Units of the Trust should be made with an
understanding of the problems and risks inherent in the communications,
technology and broadcasting industries in general. 

   
The market for high-technology products is characterized by rapidly
changing technology, rapid product obsolescence, cyclical market
patterns, evolving industry standards and frequent new product
introductions. The success of the issuers of the Equity Securities
depends in substantial part on the timely and successful introduction of
new products. An unexpected change in one or more of the technologies
affecting an issuer's products or in the market for products based on a
particular technology could have a material adverse affect on an
issuer's operating results. Furthermore, there can be no assurance that
the issuers of the Equity Securities will be able to respond in a timely
manner to compete in the rapidly developing marketplace.
    

   
Based on trading history of common stock, factors such as announcements
of new products, development of new technologies and general conditions
of the industry have caused and are likely to cause the market price of
high-technology common stocks to fluctuate substantially. In addition,
technology company stocks have experienced extreme price and volume
fluctuations that often have been unrelated to the operating performance
of such companies. This market volatility may adversely affect the

Page 9

market price of the Equity Securities and therefore the ability of a
Unit holder to redeem Units a price equal to or greater than the
original price paid for such Units.
    

   
Some key components of certain products of technology issuers are
currently available only from single sources. There can be no assurance
that in the future suppliers will be able to meet the demand for their
products in a timely and cost effective manner. Accordingly, an issuer's
operating results and customer relationships could be adversely affected
by either an increase in price for, or an interruption or reduction in
supply of, any key components. Additionally, many technology issuers are
characterized by a highly concentrated customer base consisting of a
limited number of large customers who may require product vendors to
comply with rigorous industry standards. Any failure to comply with such
standards may result in a significant loss or reduction of sales.
Because many products and technologies of these companies are
incorporated into other products, such companies are often highly
dependent on the performance of the personal computer, electronics and
telecommunications industries. There can be no assurance that these
customers will place additional orders, or that an issuer of Equity
Securities will obtain orders of similar magnitude as they have in the
past. Similarly, the success of certain technology companies is tied to
a relatively small concentration of products or technologies.
Accordingly, a decline in demand for such products or technologies or
from such customers could have a material adverse impact on issuers of
the Equity Securities.
    

Many technology companies rely on a combination of patents, copyrights,
trademarks and trade secret laws to establish and protect their
proprietary rights in their products and technologies. There can be no
assurance that the steps taken by the issuers of the Equity Securities
to protect their proprietary rights will be adequate to prevent
misappropriation of their technology or that competitors will not
independently develop technologies that are substantially equivalent or
superior to such issuers' technology.

Certain Equity Securities in the Trust are in the communications
industry and, as a result, the value of the Units of the Trust may be
susceptible to factors affecting the communications industry. The
communications industry is subject to governmental regulation and the
products and services of telecommunications companies may be subject to
rapid obsolescence. These factors could affect the value of a Trust's
Units. Telephone companies in the United States, for example, are
subject to both state and federal regulations affecting permitted rates
of returns and the kinds of services that may be offered. Certain types
of companies represented in the Trust's portfolio are engaged in fierce
competition for a share of the market of their products. As a result,
competitive pressures are intense and the stocks are subject to rapid
price volatility. While the Trust's portfolio concentrates on the
securities of established suppliers of traditional telecommunication
products and services, the Trust also invests in smaller communications
companies which may benefit from the development of new products and
services. These smaller companies may present greater opportunities for
capital appreciation, and may also involve greater risk than large,
established issuers. Such smaller companies may have limited product
lines, market or financial resources, and their securities may trade
less frequently and in limited volume than the securities of larger,
more established companies. As a result, the prices of the securities of
such smaller companies may fluctuate to a greater degree than the prices
of securities of other issuers.

The Trust consists of such of the Equity Securities listed under
"Schedule of Investments" as may continue to be held from time to time
in the Trust and any additional Equity Securities acquired and held by
the Trust pursuant to the provisions of the Trust Agreement together
with cash held in the Income and Capital Accounts. Neither the Sponsor
nor the Trustee shall be liable in any way for any failure in any of the
Equity Securities. However, should any contract for the purchase of any
of the Equity Securities initially deposited hereunder fail, the Sponsor
will, unless substantially all of the moneys held in the Trust to cover
such purchase are reinvested in substitute Equity Securities in
accordance with the Trust Agreement, refund the cash and sales charge
attributable to such failed contract to all Unit holders on the next
distribution date. 

Because certain of the Equity Securities from time to time may be sold
under certain circumstances described herein, and because the proceeds
from such events will be distributed to Unit holders and will not be
reinvested, no assurance can be given that the Trust will retain for any
length of time its present size and composition. Although the Portfolio
is not managed, the Sponsor may instruct the Trustee to sell Equity
Securities under certain limited circumstances. Pursuant to the
Indenture and with limited exceptions, the Trustee may sell any

Page 10

securities or other property acquired in exchange for Equity Securities
such as those acquired in connection with a merger or other transaction.
If offered such new or exchanged securities or property, the Trustee
shall reject the offer. However, in the event such securities or
property are nonetheless acquired by the Trust, they may be accepted for
deposit in the Trust and either sold by the Trustee or held in the Trust
pursuant to the direction of the Sponsor (who may rely on the advice of
the Portfolio Supervisor). See "How May Equity Securities be Removed
from the Trust?" Equity Securities, however, will not be sold by the
Trust to take advantage of market fluctuations or changes in anticipated
rates of appreciation or depreciation.

Whether or not the Equity Securities are listed on a national securities
exchange, the principal trading market for the Equity Securities may be
in the over-the-counter market. As a result, the existence of a liquid
trading market for the Equity Securities may depend on whether dealers
will make a market in the Equity Securities. There can be no assurance
that a market will be made for any of the Equity Securities, that any
market for the Equity Securities will be maintained or of the liquidity
of the Equity Securities in any markets made. In addition, the Trust may
be restricted under the Investment Company Act of 1940 from selling
Equity Securities to the Sponsor. The price at which the Equity
Securities may be sold to meet redemptions, and the value of the Trust,
will be adversely affected if trading markets for the Equity Securities
are limited or absent.

An investment in Units should be made with an understanding of the risks
which an investment in common stocks entails, including the risk that
the financial condition of the issuers of the Equity Securities or the
general condition of the common stock market may worsen and the value of
the Equity Securities and therefore the value of the Units may decline.
Common stocks are especially susceptible to general stock market
movements and to volatile increases and decreases of value as market
confidence in and perceptions of the issuers change. These perceptions
are based on unpredictable factors including expectations regarding
government, economic, monetary and fiscal policies, inflation and
interest rates, economic expansion or contraction, and global or
regional political, economic or banking crises. Shareholders of common
stocks have rights to receive payments from the issuers of those common
stocks that are generally subordinate to those of creditors of, or
holders of debt obligations or preferred stocks of, such issuers.
Shareholders of common stocks of the type held by the Trust have a right
to receive dividends only when and if, and in the amounts, declared by
the issuer's board of directors and have a right to participate in
amounts available for distribution by the issuer only after all other
claims on the issuer have been paid or provided for. Common stocks do
not represent an obligation of the issuer and, therefore, do not offer
any assurance of income or provide the same degree of protection of
capital as do debt securities. The issuance of additional debt
securities or preferred stock will create prior claims for payment of
principal, interest and dividends which could adversely affect the
ability and inclination of the issuer to declare or pay dividends on its
common stock or the rights of holders of common stock with respect to
assets of the issuer upon liquidation or bankruptcy. The value of common
stocks is subject to market fluctuations for as long as the common
stocks remain outstanding, and thus the value of the Equity Securities
in the Portfolio may be expected to fluctuate over the life of the Trust
to values higher or lower than those prevailing on the Initial Date of
Deposit. 

Holders of common stocks incur more risk than holders of preferred
stocks and debt obligations because common stockholders, as owners of
the entity, have generally inferior rights to receive payments from the
issuer in comparison with the rights of creditors of, or holders of debt
obligations or preferred stocks issued by, the issuer. Cumulative
preferred stock dividends must be paid before common stock dividends and
any cumulative preferred stock dividend omitted is added to future
dividends payable to the holders of cumulative preferred stock.
Preferred stockholders are also generally entitled to rights on
liquidation which are senior to those of common stockholders.

Unit holders will be unable to dispose of any of the Equity Securities
in the Portfolio, as such, and will not be able to vote the Equity
Securities. As the holder of the Equity Securities, the Trustee will
have the right to vote all of the voting stocks in the Trust and will
vote such stocks in accordance with the instructions of the Sponsor. 

   
The Underwriter has acquired or may acquire Equity Securities for the
Sponsor and thereby may benefit as a result. The Underwriter in its

Page 11

general securities business acts as agent or principal in connection
with the purchase and sale of equity securities, including the Equity
Securities in the Trust, and may act as a market maker in certain of the
Equity Securities. The Underwriter also from time to time may issue
reports on and make recommendations relating to equity securities, which
may include the Equity Securities. The Underwriter has performed
investment banking services for certain of the issuers of the Equity
Securities.
    

What are the Equity Securities Selected for Communications Convergence
Trust, Series 1?

COMMUNICATIONS
Computer Networking
____________________
3Com Corporation is headquartered in Santa Clara, California, where it
designs, produces and markets a broad range of ISO 9000-compliant global
data networking solutions. 3Com Corporation's products include routers,
hubs, switches and adapters for Ethernet, Token Ring, FDDI and ATM
networks. 

Cabletron Systems, Inc., based in Rochester, New Hampshire, develops and
manufactures a range of local area network (LAN) and wide area network
(WAN) connectivity hardware and software. Major products include Multi
Media Access Centers (MMACs), repeaters, bridges, cable assemblies and
test equipment. MMACs, also called smart hubs, are used to simplify
network installations, resolve problems and facilitate modifications.

Cisco Systems, Inc. is engaged in the development, manufacturing,
marketing and support of multi-protocol inter-networking systems that
enable the construction of large-scale computer networks. The company's
main products are routers with concurrent bridging and terminal
services. Cisco Systems, Inc., with its headquarters in San Jose,
California, sells its products internationally to system integrators.
The products are then resold, mainly to government customers.

Information Highway Equipment
_____________________________
DSC Communications Corporation, headquartered in Plano, Texas, designs,
develops, manufactures, and markets digital switching, transmission,
access and private network system products for the worldwide
telecommunications marketplace. DSC products include Airspan, a wireless
access system using digital radio technology to deliver voice, data, fax
and ISDN services.

Information Highway Services
_____________________________
AT&T Corporation, headquartered in New York, New York, provides
products, services and systems for the movement and management of
information. The company also provides voice, data and image
telecommunications services, including domestic and international long
distance telecommunications services. In addition, the company also
markets AT&T products, systems and services in the United States and
abroad. 

Alltel Corporation, headquartered in Little Rock, Arkansas, is a
telecommunications holding company which, through its subsidiaries,
provides telephone service to customers located primarily in the
midwestern, eastern and southern United States. The company also
provides cellular telecommunication, wide area paging and fiber optic-
based long distance telephone services, equipment supply, information
services and other related services.

Ameritech Corporation is a holding company for Illinois Bell, Indiana
Bell, Michigan Bell, Ohio Bell and Wisconsin Bell which provides
communications services directly to those states. Ameritech, which is
headquartered in Chicago, Illinois, became the first regional holding
company to offer cellular mobile telephone services.

BellSouth Corporation, headquartered in Atlanta, Georgia, is the largest
telephone holding company resulting from the AT&T breakup. Through its
subsidiaries, the company provides services in telecommunications,
information distribution, mobile communications and other related fields. 

Page 12

LCI International, Inc. is a long distance telecommunications carrier
providing a variety of domestic and international voice and data
services to commercial and residential customers. The company is
headquartered in McLean, Virginia. 

Tele-Communications, Inc. (Class A), headquartered in Denver, Colorado,
directly or through subsidiaries, operates cable television systems
throughout the United States. A company subsidiary, Tele-Communications
TCI, handles cable services and its other subsidiary, Tele-
Communications Liberty Media, invests in entertainment, educational and
informational programs for television and other media.

Wireless Communications
_______________________
AirTouch Communications, Inc. is headquartered in Walnut Creek,
California and provides wireless telecommunication services to customers
worldwide. The company operates cellular phone systems, mobile telephone
service, owns an interest in a long-distance telephone company in Japan,
paging systems, a majority interest in a vehicle location service and a
credit card verification service.

Mobile Telecommunications Technologies Corporation is a diversified
communications company providing nationwide paging services, telephone
answering services and air-to-ground and marine telecommunications. The
company is headquartered in Jackson, Mississippi. 

COMPUTERS
Computer Software
_________________
Intuit, Inc., headquartered in Menlo Park, California, develops and
markets software products and related services for sale in the United
States and Canada. These products and services enable households and
small businesses to automate financial tasks, including accounting and
personal finances. Intuit, Inc. also offers supplies, checks, invoices
and financial services.

Microsoft Corporation, based in Redmond, Washington, is the world's
leading developer of personal computer software. System software and
language products include "MS-DOS," "Windows," "XENIX" and "Lan Manager." 

Oracle Systems Corporation designs, develops, markets and supports
software products with a variety of uses, including database management,
applications development, decision support, end-user applications and
office automation. Oracle Systems Corporation's primary product, the
Oracle Relational Database Management System, runs on a broad range of
mainframes, minicomputers, microcomputers and personal computers. The
company is based in Redwood City, California.

Computer Systems
________________
Compaq Computer Corporation, headquartered in Houston, Texas, designs,
develops, manufactures and markets personal computers for business and
professional users. Company products include portable and desktop
personal computers that are IBM compatible and run virtually all
standardized software applications. 

Hewlett-Packard Company, headquartered in Palo Alto, California,
designs, manufactures and services electronic measurement, analysis and
computation instruments. The company produces computers, calculators,
workstations, video displays, printers, disc and tape drives, medical
diagnostic and monitoring devices and mass spectrometers. Hewlett-
Packard Company sells its products in the United States and other
countries. 

Sun Microsystems, Inc. is a supplier of client/server computing
solutions, which feature networked workstations and servers that store,
process and distribute information. The workstations are primarily
designed for the engineering, scientific, commercial and technical
markets. The company, headquartered in Mountain View, California,
conducts business worldwide.

Distributors and Integrators
____________________________
Arrow Electronics, Inc., along with its European affiliates, distributes
a broad range of electronic components, computer products and related
equipment manufactured by others. Arrow Electronics, Inc. is
headquartered in Melville, New York and sells to commercial customers
and original equipment manufacturers worldwide through on-line terminals
and United States distribution centers.

Page 13


Electronics
__________
   
Molex, Inc., headquartered in Lisle, Illinois, is engaged in the design,
manufacture and distribution of electrical and electronic devices such
as terminals, connectors, planar cable, interconnection systems and
switches.
    

Electronics Manufacturing Services
__________________________________
Sanmina Corporation, headquartered in San Jose, California, manufactures
custom-designed backplane assemblies and sub-assemblies, as well as
multi-layer, high-density printed circuit boards used in advanced
electronics equipment. Backplane assemblies are large printed circuit
boards on which connectors are mounted to receive and interconnect
printed circuit boards and other electronic components. They are
primarily used in data communication.

Solectron Corporation, headquartered in Milpitas, California, is an
independent provider of advanced manufacturing services, including
sophisticated process technologies and turnkey manufacturing. Its
customers are original equipment manufacturers in the computer and
electronic industries. The company specializes in the assembly of
complex printed circuit boards using surface mount and pin-through-hole
interconnection technologies.

   
Semiconductors and Semiconductor Equipment
__________________________________________
    

Intel Corporation designs and manufactures computer components and
software. The company produces microprocessors, peripherals,
microcontrollers, microcommunications products, microcomputer modules
and systems and software for computer operating systems. Intel
Corporation sells its products internationally and is headquartered in
Santa Clara, California.

Lam Research Corporation, based in Fremont, California, is a developer
and manufacturer of products used in the fabrication of semiconductors.
Products include chemical vapor deposition (CVD) systems and dry etching
equipment.

Motorola, Inc. manufactures and sells a diverse line of electronic
equipment and components including communications systems,
semiconductors, information systems, electronic engine controls and
computer systems. Motorola is headquartered in Schaumburg, Illinois. 

ENTERTAINMENT AND INFORMATION
Broadcasters
____________
Infinity Broadcasting Corporation (Class A), headquartered in New York,
New York, owns and operates numerous radio stations serving Baltimore,
Boston, Chicago, Dallas/Fort Worth, Detroit, Houston, Los Angeles,
Philadelphia, New York, San Jose/San Francisco, Tampa/St. Petersburg and
Washington, D.C.

Entertainment
____________
Disney (Walt) Company operates Disneyland, California and Walt Disney
World, Florida (Magic Kingdom, Epcot Center, Disney-MGM Studios),
supplies entertainment (Buena Vista, Touchstone and Hollywood Pictures)
for theaters, TV and video, publishes books and records music. The
company sells merchandise through catalogs and Disney Stores, and owns
the Disney Channel and station KCAL-TV, Los Angeles. Headquartered in
Burbank, Florida, the company also earns royalties from Tokyo
Disneyland. The shareholders of both Capital Cities/ABC, Inc. and Walt
Disney Company have approved the acquisition of Capital Cities/ABC, Inc.
by Walt Disney Company and are waiting on regulatory approval.

Time Warner, Inc., headquartered in New York, New York, publishes
magazines and books, produces and distributes motion pictures and
television programming, and distributes videocassettes. The company also
produces and distributes compact discs, tapes and vinyl records. Time
Warner, Inc. is also the owner and administrator of music copyrights.

Information Providers
_____________________
America Online, Inc., headquartered in Vienna, Virginia, provides a wide
variety of online services to consumers in the United States. The
company's services include conferencing, computing support, software,


Page 14

stock quotes, electronic mail, electronic magazines and newspapers and
online classes. America Online markets its services to consumers through
direct mail, magazine advertising and by establishing alliances with
media companies.

First Data Corporation, headquartered in Hackensack, New Jersey,
provides information processing and related services. The company
processes credit card transactions in the United States and the United
Kingdom, provides mutual fund shareholder recordkeeping services, and
offers computer-based information processing services and accounts
receivable services. First Data Corporation is an affiliate of American
Express Company.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before making
a decision to invest in the Trust.

The value of the Equity Securities will fluctuate over the life of the
Trust and may be more or less than the price at which they were
deposited in the Trust. The Equity Securities may appreciate or
depreciate in value (or pay dividends) depending on the full range of
economic and market influences affecting these securities. 

The Sponsor and the Trustee shall not be liable in any way for any
default, failure or defect in any Security. In the event of a notice
that any Equity Security will not be delivered ("Failed Contract
Obligations") to the Trust, the Sponsor is authorized under the
Indenture to direct the Trustee to acquire other Equity Securities
("Replacement Securities"). Any Replacement Security will be identical
to those which were the subject of the failed contract. The Replacement
Securities must be purchased within 20 days after delivery of the notice
of a failed contract and the purchase price may not exceed the amount of
funds reserved for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding
paragraphs is not utilized to acquire Replacement Securities in the
event of a failed contract, the Sponsor will refund the sales charge
attributable to such Failed Contract Obligations to all Unit holders of
the Trust and the Trustee will distribute the principal attributable to
such Failed Contract Obligations not more than 120 days after the date
on which the Trustee received a notice from the Sponsor that a
Replacement Security would not be deposited in the Trust. In addition,
Unit holders should be aware that, at the time of receipt of such
principal, they may not be able to reinvest such proceeds in other
securities at a yield equal to or in excess of the yield which such
proceeds would have earned for Unit holders of the Trust.

The Indenture also authorizes the Sponsor to increase the size of the
Trust and the number of Units thereof by the deposit of additional
Equity Securities in the Trust and the issuance of a corresponding
number of additional Units.

The Trust consists of the Equity Securities listed under "Schedule of
Investments" (or contracts to purchase such Securities) as may continue
to be held from time to time in the Trust and any additional Equity
Securities acquired and held by the Trust pursuant to the provisions of
the Indenture (including provisions with respect to deposits into the
Trust of Equity Securities in connection with the issuance of additional
Units).

Once all of the Equity Securities in the Trust are acquired, the Trustee
will have no power to vary the investments of the Trust, i.e., the
Trustee will have no managerial power to take advantage of market
variations to improve a Unit holder's investment, and may dispose of
Equity Securities only under limited circumstances. See "How May Equity
Securities be Removed from the Trust?"

To the best of the Sponsor's knowledge, there is no litigation pending
as of the Initial Date of Deposit in respect of any Equity Security
which might reasonably be expected to have a material adverse effect on
the Trust. At any time after the Initial Date of Deposit, litigation may
be instituted on a variety of grounds with respect to the Equity
Securities. The Sponsor is unable to predict whether any such litigation
will be instituted, or if instituted, whether such litigation might have
a material adverse effect on the Trust.

Page 15

PUBLIC OFFERING

How is the Public Offering Price Determined?

   
Units are offered at the Public Offering Price. During the initial
offering period, the Public Offering Price is based on the aggregate
underlying value of the Equity Securities in the Trust, plus or minus
cash, if any, in the Income and Capital Accounts of the Trust, plus a
sales charge of 4.90% (equivalent to 5.152% of the net amount invested)
subject to reduction beginning February 1, 1997, divided by the amount
of Units of the Trust outstanding.
    

During the initial offering period, the Sponsor's Repurchase Price is
based on the aggregate underlying value of the Equity Securities in the
Trust, plus or minus cash, if any, in the Income and Capital Accounts of
the Trust divided by the number of Units of the Trust outstanding. For
secondary market sales after the completion of the initial offering
period, the Public Offering Price is also based on the aggregate
underlying value of the Equity Securities in the Trust, plus or minus
cash, if any, in the Income and Capital Accounts of the Trust, plus a
maximum sales charge of 4.90% of the Public Offering Price (equivalent
to 5.152% of the net amount invested) divided by the number of
outstanding Units of the Trust.

The minimum amount which an investor may purchase of the Trust is $2,000
($1,000 for Individual Retirement Accounts and other retirement plans).
The applicable sales charge for both primary and secondary market sales
is reduced by a discount as indicated below for volume purchases (except
for sales made pursuant to a "wrap fee account" or similar arrangements
as set forth below):

   
                                            Sales    Underwriter
Number of Units                  Discount   Charge   Concession 
_______________                  ________   ______   ___________

  10,000 to 24,999               0.90%      4.00      2.85
  25,000 to 49,999               1.90%      3.00      1.85
  50,000 to 100,000              2.90%      2.00       .85
 100,000 or more                 3.65%      1.25       .50
    

   
Any such reduced sales charge shall be the responsibility of the
selling Underwriter, broker/dealer, bank or other selling agent. The
reduced sales charge structure will apply on all purchases of Units in
the Trust by the same person on any one day from the Underwriter or any
one broker/dealer, bank or other selling agent. Additionally, Units
purchased in the name of the spouse of a purchaser or in the name of a
child of such purchaser under 21 years of age will be deemed, for the
purposes of calculating the applicable sales charge, to be additional
purchases by the purchaser. The reduced sales charges will also be
applicable to a trustee or other fiduciary purchasing securities for a
single trust estate or single fiduciary account. The purchaser must
inform the Underwriter, broker/dealer, bank or other selling agent of
any such combined purchase prior to the sale in order to obtain the
indicated discount. In addition, with respect to the employees, officers
and directors (including their immediate family members, defined as
spouses, children, grandchildren, parents, grandparents, siblings,
mothers-in-law, fathers-in-law, sons-in-law and daughters-in-law, and
trustees, custodians or fiduciaries for the benefit of such persons) of
the Sponsor, Underwriter and the broker/dealer, bank or other selling
agent and their subsidiaries, the sales charge is reduced by 3.75% of
the Public Offering Price for purchases of Units during the primary and
secondary public offering periods.
    

Units may be purchased in the primary or secondary market at the Public
Offering Price less the concession the Sponsor typically allows to
dealers and other selling agents for purchases (see "Public Offering-How
are Units Distributed?") by investors who purchase Units through
registered investment advisers, certified financial planners or
registered broker-dealers who in each case either charge periodic fees
for financial planning, investment advisory or asset management
services, or provide such services in connection with the establishment
of an investment account for which a comprehensive "wrap fee" charge is
imposed.

Had the Units of the Trust been available for sale on the business day
prior to the Initial Date of Deposit, the Public Offering Price would
have been as indicated in "Summary of Essential Information." The Public
Offering Price of Units on the date of the prospectus or during the
initial offering period may vary from the amount stated under "Summary
of Essential Information" in accordance with fluctuations in the prices

Page 16


of the underlying Equity Securities. During the initial offering period,
the aggregate value of the Units of the Trust shall be determined on the
basis of the aggregate underlying value of the Equity Securities therein
plus or minus cash, if any, in the Income and Capital Accounts of the
Trust. The aggregate underlying value of the Equity Securities will be
determined in the following manner: if the Equity Securities are listed
on a national securities exchange or the NASDAQ National Market System,
this evaluation is generally based on the closing sale prices on that
exchange or that system (unless it is determined that these prices are
inappropriate as a basis for valuation) or, if there is no closing sale
price on that exchange or system, at the closing ask prices. If the
Equity Securities are not so listed or, if so listed and the principal
market therefor is other than on the exchange, the evaluation shall
generally be based on the current ask prices on the over-the-counter
market (unless it is determined that these prices are inappropriate as a
basis for evaluation). If current ask prices are unavailable, the
evaluation is generally determined (a) on the basis of current ask
prices for comparable securities, (b) by appraising the value of the
Equity Securities on the ask side of the market or (c) by any
combination of the above.

After the completion of the initial offering period, the secondary
market Public Offering Price will be equal to the aggregate underlying
value of the Equity Securities therein, plus or minus cash, if any, in
the Income and Capital Accounts of the Trust plus the applicable sales
charge. The aggregate underlying value of the Equity Securities for
secondary market sales is calculated in the same manner as described
above for sales made during the initial offering period with the
exception that bid prices are used instead of ask prices.

Although payment is normally made three business days following the
order for purchase (the "date of settlement"), payment may be made prior
thereto. A person will become owner of the Units on the date of
settlement provided payment has been received. Cash, if any, made
available to the Sponsor prior to the date of settlement for the
purchase of Units may be used in the Sponsor's business and may be
deemed to be a benefit to the Sponsor, subject to the limitations of the
Securities Exchange Act of 1934. Delivery of Certificates representing
Units so ordered will be made three business days following such order
or shortly thereafter. See "Rights of Unit Holders-How May Units be
Redeemed?" for information regarding the ability to redeem Units ordered
for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the Initial
Date of Deposit and (ii) for additional Units issued after such date as
additional Equity Securities are deposited by the Sponsor, Units will be
distributed to the public at the then current Public Offering Price. The
initial offering period may be up to approximately 360 days. During such
period, the Sponsor may deposit additional Equity Securities in the
Trust and create additional Units. Units reacquired by the Sponsor
during the initial offering period (at prices based upon the aggregate
underlying value of the Equity Securities in the Trust plus or minus a
pro rata share of cash, if any in the Income and Capital Accounts of the
Trust) may be resold at the then current Public Offering Price. Upon the
termination of the initial offering period, unsold Units created or
reacquired during the initial offering period will be sold or resold at
the then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in the
secondary market (see "Will There be a Secondary Market?") may be
offered by this prospectus at the secondary market public offering price
determined in the manner described above.

   
It is the intention of the Sponsor to qualify Units of the Trust for
sale in a number of states. Sales initially will be made to dealers and
other selling agents at prices which represent a concession or agency
commission of 3.2% of the Public Offering Price, and, for secondary
market sales, 3.2% of the Public Offering Price (or 65% of the then
current maximum sales charge after February 1, 1997). Effective on each
February 1, commencing February 1, 1997, the sales charge will be
reduced by 1/2 of 1% to a minimum sales charge of 3.0%. However, resales
of Units of the Trust by such dealers and other selling agents to the
public will be made at the Public Offering Price described in the
prospectus. The Sponsor reserves the right to change the amount of the
concession or agency commission from time to time. Certain commercial
banks may be making Units of the Trust available to their customers on
an agency basis. A portion of the sales charge paid by these customers
is retained by or remitted to the banks in the amounts indicated in the
fourth preceding sentence. Under the Glass-Steagall Act, banks are
prohibited from underwriting Trust Units; however, the Glass-Steagall
Act does permit certain agency transactions and the banking regulators
have not indicated that these particular agency transactions are not
permitted under such Act. In Texas and in certain other states, any
banks making Units available must be registered as broker/dealers under
state law.
    

Page 17


What are the Sponsor's and Underwriter's Profits?

The Underwriter of the Trust will receive a gross sales commission equal
to 4.90% of the Public Offering Price of the Units (equivalent to 5.152%
of the net amount invested), less any reduced sales charge for quantity
purchases as described under "Public Offering-How is the Public Offering
Price Determined?" See "Underwriting" for information regarding the
receipt of the excess gross sales commissions by the Sponsor from the
Underwriter and additional concessions available to Underwriters,
dealers and others. In addition, the Sponsor may be considered to have
realized a profit or to have sustained a loss, as the case may be, in
the amount of any difference between the cost of the Equity Securities
to the Trust (which is based on the Evaluator's determination of the
aggregate offering price of the underlying Equity Securities of such
Trust on the Initial Date of Deposit as well as subsequent deposits) and
the cost of such Equity Securities to the Sponsor. See "Underwriting"
and Note (2) of "Schedule of Investments." During the initial offering
period, the Underwriter also may realize profits or sustain losses as a
result of fluctuations after the Initial Date of Deposit in the Public
Offering Price received by the Underwriter upon the sale of Units.

In maintaining a market for the Units, the Sponsor and Underwriter will
also realize profits or sustain losses in the amount of any difference
between the price at which Units are purchased and the price at which
Units are resold (which price includes a sales charge of 4.90% subject
to reduction beginning February 1, 1997) or redeemed. The secondary
market public offering price of Units may be greater or less than the
cost of such Units to the Sponsor or the Underwriter.

Will There be a Secondary Market?

After the initial offering period, although not obligated to do so, both
the Sponsor and the Underwriter intend to maintain a market for the
Units and continuously offer to purchase Units at prices, subject to
change at any time, based upon the aggregate underlying value of the
Equity Securities in the Trust plus or minus cash, if any, in the Income
and Capital Accounts of the Trust. All expenses incurred in maintaining
a secondary market, other than the fees of the Evaluator and the costs
of the Trustee in transferring and recording the ownership of Units,
will be borne by the Sponsor. If the supply of Units exceeds demand, or
for some other business reason, the Sponsor may discontinue purchases of
Units at such prices. IF A UNIT HOLDER WISHES TO DISPOSE OF HIS UNITS,
HE SHOULD INQUIRE OF THE UNDERWRITER OR SPONSOR AS TO CURRENT MARKET
PRICES PRIOR TO MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE.

                         RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units that
person who is registered as such owner on the books of the Trustee.
Ownership of Units may be evidenced by registered certificates executed
by the Trustee and the Sponsor. Delivery of certificates representing
Units ordered for purchase is normally made three business days
following such order or shortly thereafter. Certificates are
transferable by presentation and surrender to the Trustee properly
endorsed or accompanied by a written instrument or instruments of
transfer. Certificates to be redeemed must be properly endorsed or
accompanied by a written instrument or instruments of transfer. A Unit
holder must sign exactly as his name appears on the face of the
certificate with the signature guaranteed by a participant in the
Securities Transfer Agents Medallion Program ("STAMP") or such other
signature guaranty program in addition to, or in substitution for,
STAMP, as may be accepted by the Trustee. In certain instances the
Trustee may require additional documents such as, but not limited to,
trust instruments, certificates of death, appointments as executor or
administrator or certificates of corporate authority. Record ownership
may occur before settlement.

Certificates will be issued in fully registered form, transferable only
on the books of the Trustee in denominations of one Unit or any multiple
thereof, numbered serially for purposes of identification.

Page 18


Unit holders may elect to hold their Units in uncertificated form. The
Trustee will maintain an account for each such Unit holder and will
credit each such account with the number of Units purchased by that Unit
holder. Within two business days of the issuance or transfer of Units
held in uncertificated form, the Trustee will send to the registered
owner of Units a written initial transaction statement containing a
description of the Trust; the number of Units issued or transferred; the
name, address and taxpayer identification number, if any, of the new
registered owner; a notation of any liens and restrictions of the issuer
and any adverse claims to which such Units are or may be subject or a
statement that there are no such liens, restrictions or adverse claims;
and the date the transfer was registered. Uncertificated Units are
transferable through the same procedures applicable to Units evidenced
by certificates (described above), except that no certificate need be
presented to the Trustee and no certificate will be issued upon the
transfer unless requested by the Unit holder. A Unit holder may at any
time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder may
be required to pay $2.00 to the Trustee per certificate reissued or
transferred and to pay any governmental charge that may be imposed in
connection with each such transfer or exchange. For new certificates
issued to replace destroyed, stolen or lost certificates, the Unit
holder may be required to furnish indemnity satisfactory to the Trustee
and pay such expenses as the Trustee may incur. Mutilated certificates
must be surrendered to the Trustee for replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income received with respect to any
of the securities in the Trust on or about the Income Distribution Dates
to Unit holders of record on the preceding Income Record Date. See
"Summary of Essential Information." Persons who purchase Units will
commence receiving distributions only after such person becomes a record
owner. Notification to the Trustee of the transfer of Units is the
responsibility of the purchaser, but in the normal course of business
such notice is provided by the selling broker-dealer. The pro rata share
of cash in the Capital Account of the Trust will be computed as of the
fifteenth day of each month. Proceeds received on the sale of any Equity
Securities in the Trust, to the extent not used to meet redemptions of
Units or pay expenses, will, however, be distributed on the last day of
each month to Unit holders of record on the fifteenth day of such month
if the amount available for distribution equals at least $0.01 per Unit.
The Trustee is not required to pay interest on funds held in the Capital
Account of the Trust (but may itself earn interest thereon and therefore
benefit from the use of such funds). Notwithstanding, distributions of
funds in the Capital Account, if any, will be made on the last day of
each December to Unit holders of record as of December 15. See "What is
the Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the Trustee is
required to withhold a specified percentage of any distribution made by
the Trust if the Trustee has not been furnished the Unit holder's tax
identification number in the manner required by such regulations. Any
amount so withheld is transmitted to the Internal Revenue Service and
may be recovered by the Unit holder only when filing a tax return. Under
normal circumstances the Trustee obtains the Unit holder's tax
identification number from the selling broker. However, a Unit holder
should examine his or her statements from the Trustee to make sure that
the Trustee has been provided a certified tax identification number in
order to avoid this possible "back-up withholding." In the event the
Trustee has not been previously provided such number, one should be
provided as soon as possible.

Within a reasonable time after the Trust is terminated, each Unit holder
will, upon surrender of his Units for redemption, receive: (i) the pro
rata share of the amounts realized upon the disposition of Equity
Securities, unless he elects an In-Kind Distribution as described below
and (ii) a pro rata share of any other assets of the Trust, less
expenses of the Trust. Not less than 60 days prior to the Mandatory
Termination Date of the Trust, the Trustee will provide written notice
thereof to all Unit holders and will include with such notice a form to
enable Unit holders to elect a distribution of shares of Equity
Securities (an "In-Kind Distribution"), if such Unit holder owns at

Page 19


least 2,500 Units of the Trust, rather than to receive payment in cash
for such Unit holder's pro rata share of the amounts realized upon the
disposition by the Trustee of Equity Securities. An In-Kind Distribution
will be reduced by customary transfer and registration charges. To be
effective, the election form, together with surrendered certificates and
other documentation required by the Trustee, must be returned to the
Trustee at least five business days prior to the Mandatory Termination
Date of the Trust. A Unit holder may, of course, at any time after the
Equity Securities are distributed, sell all or a portion of the shares. 

The Trustee will credit to the Income Account of the Trust any dividends
received on the Equity Securities therein. All other receipts (e.g.
return of capital, etc.) are credited to the Capital Account of the Trust.

The Trustee may establish reserves (the "Reserve Account") within the
Trust for state and local taxes, if any, and any governmental charges
payable out of the Trust.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each
distribution a statement of the amount of income, if any, and the amount
of other receipts, if any, which are being distributed, expressed in
each case as a dollar amount per Unit. Within a reasonable period of
time after the end of each calendar year, the Trustee shall furnish to
each person who at any time during the calendar year was a Unit holder
of the Trust the following information in reasonable detail: (1) a
summary of transactions in the Trust for such year; (2) any Equity
Securities sold during the year and the Equity Securities held at the
end of such year by the Trust; (3) the redemption price per Unit based
upon a computation thereof on the 31st day of December of such year (or
the last business day prior thereto); and (4) amounts of income and
capital distributed during such year.

In order to comply with Federal and state tax reporting requirements,
Unit holders will be furnished, upon request to the Trustee, evaluations
of the Securities in the Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender to the
Trustee at its corporate trust office in the City of New York of the
certificates representing the Units to be redeemed, or in the case of
uncertificated Units, delivery of a request for redemption, duly
endorsed or accompanied by proper instruments of transfer with signature
guaranteed as explained above (or by providing satisfactory indemnity,
as in connection with lost, stolen or destroyed certificates), and
payment of applicable governmental charges, if any. No redemption fee
will be charged. On the third business day following such tender, the
Unit holder will be entitled to receive in cash an amount for each Unit
equal to the Redemption Price per Unit next computed after receipt by
the Trustee of such tender of Units. The "date of tender" is deemed to
be the date on which Units are received by the Trustee, except that as
regards Units received after 4:00 p.m. Eastern time, the date of tender
is the next day on which the New York Stock Exchange is open for trading
and such Units will be deemed to have been tendered to the Trustee on
such day for redemption at the redemption price computed on that day.
Units so redeemed shall be cancelled.

Any Unit holder tendering 2,500 Units or more for redemption may request
by written notice submitted at the time of tender from the Trustee in
lieu of a cash redemption a distribution of shares of Equity Securities
in an amount and value of Equity Securities per Unit equal to the
Redemption Price Per Unit as determined as of the evaluation next
following tender. To the extent possible, in-kind distributions ("In-
Kind Distributions") shall be made by the Trustee through the
distribution of each of the Equity Securities in book-entry form to the
account of the Unit holder's bank or broker-dealer at the Depository
Trust Company. An In-Kind Distribution will be reduced by customary
transfer and registration charges. The tendering Unit holder will
receive his pro rata number of whole shares of each of the Equity
Securities comprising the portfolio and cash from the Capital Account
equal to the fractional shares to which the tendering Unit holder is
entitled. The Trustee may adjust the number of shares of any issue of
Equity Securities included in a Unit holder's In-Kind Distribution to
facilitate the distribution of whole shares, such adjustment to be made
on the basis of the value of Equity Securities on the date of tender. If
funds in the Capital Account are insufficient to cover the required cash
distribution to the tendering Unit holder, the Trustee may sell Equity
Securities in the manner described above.

Under regulations issued by the Internal Revenue Service, the Trustee is
required to withhold a specified percentage of the principal amount of a
Unit redemption if the Trustee has not been furnished the redeeming Unit
holder's tax identification number in the manner required by such
regulations. Any amount so withheld is transmitted to the Internal
Revenue Service and may be recovered by the Unit holder only when filing

Page 20


a tax return. Under normal circumstances the Trustee obtains the Unit
holder's tax identification number from the selling broker. However, any
time a Unit holder elects to tender Units for redemption, such Unit
holder should make sure that the Trustee has been provided a certified
tax identification number in order to avoid this possible "back-up
withholding." In the event the Trustee has not been previously provided
such number, one must be provided at the time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn
from the Income Account of the Trust to the extent that funds are
available for such purpose, or from the Capital Account. All other
amounts paid on redemption shall be withdrawn from the Capital Account
of the Trust.

The Trustee is empowered to sell Equity Securities of the Trust in order
to make funds available for redemption. To the extent that Equity
Securities are sold, the size and diversity of the Trust will be
reduced. Such sales may be required at a time when Equity Securities
would not otherwise be sold and might result in lower prices than might
otherwise be realized.

The Redemption Price per Unit (as well as the secondary market Public
Offering Price) will be determined on the basis of the aggregate
underlying value of the Equity Securities in the Trust plus or minus
cash, if any, in the Income and Capital Accounts of the Trust. The
Redemption Price per Unit is the pro rata share of each Unit determined
by the Trustee by adding: (1) the cash on hand in the Trust other than
cash deposited in the Trust to purchase Equity Securities not applied to
the purchase of such Equity Securities; (2) the aggregate value of the
Equity Securities held in the Trust, as determined by the Evaluator on
the basis of the aggregate underlying value of the Equity Securities in
the Trust next computed; and (3) dividends receivable on the Equity
Securities trading ex-dividend as of the date of computation; and
deducting therefrom: (1) amounts representing any applicable taxes or
governmental charges payable out of the Trust; (2) any amounts owing to
the Trustee for its advances; (3) an amount representing estimated
accrued expenses of the Trust, including but not limited to fees and
expenses of the Trustee (including legal and auditing fees), the
Evaluator and supervisory fees, if any; (4) cash held for distribution
to Unit holders of record of the Trust as of the business day prior to
the evaluation being made; and (5) other liabilities incurred by the
Trust; and finally dividing the results of such computation by the
number of Units of the Trust outstanding as of the date thereof.

The aggregate value of the Equity Securities will be determined in the
following manner: if the Equity Securities are listed on a national
securities exchange or the NASDAQ National Market System, this
evaluation is generally based on the closing sale prices on that
exchange or that system (unless it is determined that these prices are
inappropriate as a basis for valuation) or, if there is no closing sale
price on that exchange or system, at the closing bid prices. If the
Equity Securities are not so listed or, if so listed and the principal
market therefor is other than on the exchange, the evaluation shall
generally be based on the current bid prices on the over-the-counter
market (unless these prices are inappropriate as a basis for
evaluation). If current bid prices are unavailable, the evaluation is
generally determined (a) on the basis of current bid prices for
comparable securities, (b) by appraising the value of the Equity
Securities on the bid side of the market or (c) by any combination of
the above.

The right of redemption may be suspended and payment postponed for any
period during which the New York Stock Exchange is closed, other than
for customary weekend and holiday closings, or during which the
Securities and Exchange Commission determines that trading on the New
York Stock Exchange is restricted or any emergency exists, as a result
of which disposal or evaluation of the Securities is not reasonably
practicable, or for such other periods as the Securities and Exchange
Commission may by order permit. Under certain extreme circumstances, the
Sponsor may apply to the Securities and Exchange Commission for an order
permitting a full or partial suspension of the right of Unit holders to
redeem their Units. The Trustee is not liable to any person in any way
for any loss or damage which may result from any such suspension or
postponement.

How May Units be Purchased by the Sponsor or Underwriter?

   
The Trustee shall notify the Sponsor or Underwriter of any tender of
Units for redemption. If the Sponsor's or Underwriter's bid in the
secondary market at that time equals or exceeds the Redemption Price per
Unit, it may purchase such Units by notifying the Trustee before 1:00
p.m. Eastern time on the same business day and by making payment
therefor to the Unit holder not later than the day on which the Units
would otherwise have been redeemed by the Trustee. Units held by the
Sponsor or Underwriter may be tendered to the Trustee for redemption as
any other Units. In the event the Sponsor or Underwriter does not
purchase Units, the Trustee may sell Units tendered for redemption in
the over-the-counter market, if any, as long as the amount to be
received by the Unit holder is equal to the amount he would have
received on redemption of the Units.
    

Page 21

   
The offering price of any Units acquired by the Sponsor or Underwriter
will be in accord with the Public Offering Price described in the then
effective prospectus describing such Units. Any profit or loss resulting
from the resale or redemption of such Units will belong to the Sponsor
or Underwriter.
    

How May Equity Securities be Removed from the Trust?

The Portfolio of the Trust is not "managed" by the Sponsor or the
Trustee; their activities described herein are governed solely by the
provisions of the Indenture. The Indenture provides that the Sponsor may
(but need not) direct the Trustee to dispose of an Equity Security in
the event that an issuer defaults in the payment of a dividend that has
been declared, that any action or proceeding has been instituted
restraining the payment of dividends or there exists any legal question
or impediment affecting such Equity Security, that the issuer of the
Equity Security has breached a covenant which would affect the payments
of dividends, the credit standing of the issuer or otherwise impair the
sound investment character of the Equity Security, that the issuer has
defaulted on the payment on any other of its outstanding obligations,
that the price of the Equity Security has declined to such an extent or
other such credit factors exist so that in the opinion of the Sponsor,
the retention of such Equity Securities would be detrimental to the
Trust. Except as stated under "Portfolio-What are Some Additional
Considerations for Investors?" for Failed Obligations, the acquisition
by the Trust of any securities or other property other than the Equity
Securities is prohibited. Pursuant to the Indenture and with limited
exceptions, the Trustee may sell any securities or other property
acquired in exchange for Equity Securities such as those acquired in
connection with a merger or other transaction. If offered such new or
exchanged securities or property, the Trustee shall reject the offer.
However, in the event such securities or property are nonetheless
acquired by the Trust, they may be accepted for deposit in the Trust and
either sold by the Trustee or held in the Trust pursuant to the
direction of the Sponsor (who may rely on the advice of the Portfolio
Supervisor). Proceeds from the sale of Equity Securities (or any
securities or other property received by the Trust in exchange for
Equity Securities) by the Trustee are credited to the Capital Account of
the Trust for distribution to Unit holders or to meet redemptions.

The Trustee may also sell Equity Securities designated by the Sponsor,
or if not so directed, in its own discretion, for the purpose of
redeeming Units of the Trust tendered for redemption and the payment of
expenses.

The Sponsor, in designating Equity Securities to be sold by the Trustee,
will generally make selections in order to maintain, to the extent
practicable, the proportionate relationship among the number of shares
of individual issues of Equity Securities. To the extent this is not
practicable, the composition and diversity of the Equity Securities may
be altered. In order to obtain the best price for the Trust, it may be
necessary for the Sponsor to specify minimum amounts (generally 100
shares) in which blocks of Equity Securities are to be sold.

      INFORMATION AS TO UNDERWRITER, SPONSOR, TRUSTEE AND EVALUATOR

Who is the Underwriter?

J.C. Bradford & Co., the Underwriter, is one of America's top ten
investment firms located outside New York City. Founded in 1927, J.C.
Bradford & Co. is headquartered in Nashville, Tennessee and currently
has over 80 offices, primarily across the southeast. A major strength of
the firm is its primary research and national correspondence network
which provides coverage of major U.S. corporations.

J.C. Bradford & Co. is a member of the New York Stock Exchange and the
National Association of Securities Dealers Automated Quotation System,
Inc. (NASDAQ).

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting,
trading and distribution of unit investment trusts and other securities.
Nike Securities L.P., an Illinois limited partnership formed in 1991,
acts as Sponsor for successive series of The First Trust Combined

Page 22


Series, The First Trust Special Situations Trust, The First Trust
Insured Corporate Trust, The First Trust of Insured Municipal Bonds and
The First Trust GNMA. First Trust introduced the first insured unit
investment trust in 1974 and to date more than $9 billion in First Trust
unit investment trusts have been deposited. The Sponsor's employees
include a team of professionals with many years of experience in the
unit investment trust industry. The Sponsor is a member of the National
Association of Securities Dealers, Inc. and Securities Investor
Protection Corporation and has its principal offices at 1001 Warrenville
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. As of
December 31, 1994, the total partners' capital of Nike Securities L.P.
was $10,863,058. (This paragraph relates only to the Sponsor and not to
the Trust or to any series thereof or to any other Underwriter. The
information is included herein only for the purpose of informing
investors as to the financial responsibility of the Sponsor and its
ability to carry out its contractual obligations. More detailed
financial information will be made available by the Sponsor upon request.)

Who is the Trustee?

The Trustee is The Chase Manhattan Bank (National Association), a
national banking association with its principal executive office located
at 1 Chase Manhattan Plaza, New York, New York 10081 and its unit
investment trust office at 770 Broadway, New York, New York 10003. Unit
holders who have questions regarding the Trusts may call the Customer
Service Help Line at 1-800-682-7520. The Trustee is subject to
supervision by the Comptroller of the Currency, the Federal Deposit
Insurance Corporation and the Board of Governors of the Federal Reserve
System.

The Trustee, whose duties are ministerial in nature, has not
participated in the selection of the Equity Securities. For information
relating to the responsibilities of the Trustee under the Indenture,
reference is made to the material set forth under "Rights of Unit
Holders."

The Trustee and any successor trustee may resign by executing an
instrument in writing and filing the same with the Sponsor and mailing a
copy of a notice of resignation to all Unit holders. Upon receipt of
such notice, the Sponsor is obligated to appoint a successor trustee
promptly. If the Trustee becomes incapable of acting or becomes bankrupt
or its affairs are taken over by public authorities, the Sponsor may
remove the Trustee and appoint a successor as provided in the Indenture.
If upon resignation of a trustee no successor has accepted the
appointment within 30 days after notification, the retiring trustee may
apply to a court of competent jurisdiction for the appointment of a
successor. The resignation or removal of a trustee becomes effective
only when the successor trustee accepts its appointment as such or when
a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which it may
be consolidated, or any corporation resulting from any merger or
consolidation to which a Trustee shall be a party, shall be the
successor Trustee. The Trustee must be a banking corporation organized
under the laws of the United States or any State and having at all times
an aggregate capital, surplus and undivided profits of not less than
$5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit holders
for taking any action or for refraining from taking any action in good
faith pursuant to the Indenture, or for errors in judgment, but shall be
liable only for their own willful misfeasance, bad faith, gross
negligence (ordinary negligence in the case of the Trustee) or reckless
disregard of their obligations and duties. The Trustee shall not be
liable for depreciation or loss incurred by reason of the sale by the
Trustee of any of the Equity Securities. In the event of the failure of
the Sponsor to act under the Indenture, the Trustee may act thereunder
and shall not be liable for any action taken by it in good faith under
the Indenture.

The Trustee shall not be liable for any taxes or other governmental
charges imposed upon or in respect of the Securities or upon the
interest thereon or upon it as Trustee under the Indenture or upon or in
respect of the Trust which the Trustee may be required to pay under any
present or future law of the United States of America or of any other
taxing authority having jurisdiction. In addition, the Indenture
contains other customary provisions limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the
Indenture or becomes incapable of acting or becomes bankrupt or its

Page 23


affairs are taken over by public authorities, then the Trustee may (a)
appoint a successor Sponsor at rates of compensation deemed by the
Trustee to be reasonable and not exceeding amounts prescribed by the
Securities and Exchange Commission, or (b) terminate the Indenture and
liquidate the Trust as provided herein, or (c) continue to act as
Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is First Trust Advisors L.P., an Illinois limited
partnership formed in 1991 and an affiliate of the Sponsor. The
Evaluator's address is 1001 Warrenville Road, Lisle, Illinois 60532. The
Evaluator may resign or may be removed by the Sponsor or the Trustee, in
which event the Sponsor and the Trustee are to use their best efforts to
appoint a satisfactory successor. Such resignation or removal shall
become effective upon the acceptance of appointment by the successor
Evaluator. If upon resignation of the Evaluator no successor has
accepted appointment within 30 days after notice of resignation, the
Evaluator may apply to a court of competent jurisdiction for the
appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation
furnished by the Evaluator and shall have no responsibility for the
accuracy thereof. Determinations by the Evaluator under the Indenture
shall be made in good faith upon the basis of the best information
available to it, provided, however, that the Evaluator shall be under no
liability to the Trustee, Sponsor or Unit holders for errors in
judgment. This provision shall not protect the Evaluator in any case of
willful misfeasance, bad faith, gross negligence or reckless disregard
of its obligations and duties.

                            OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture
without the consent of any of the Unit holders when such an amendment is
(1) to cure any ambiguity or to correct or supplement any provision of
the Indenture which may be defective or inconsistent with any other
provision contained therein, or (2) to make such other provisions as
shall not adversely affect the interest of the Unit holders (as
determined in good faith by the Sponsor and the Trustee).

   
The Indenture provides that the Trust shall terminate upon the Mandatory
Termination Date indicated herein under "Summary of Essential
Information." The Trust may be liquidated at any time by consent of 100%
of the Unit holders of the Trust or by the Trustee when the value of the
Equity Securities owned by the Trust as shown by any evaluation, is less
than the lower of $2,000,000 or 20% of the total value of Equity
Securities deposited in such Trust during the primary offering period,
or in the event that Units of the Trust not yet sold aggregating more
than 60% of the Units of the Trust are tendered for redemption by the
Underwriter, including the Sponsor. If the Trust is liquidated because
of the redemption of unsold Units of the Trust by the Underwriter or the
Sponsor, the Sponsor will refund to each purchaser of Units of the Trust
the entire sales charge and the transaction fees paid by such purchaser.
In the event of termination, written notice thereof will be sent by the
Trustee to all Unit holders of the Trust. Within a reasonable period
after termination, the Trustee will follow the procedures set forth
under "How are Income and Capital Distributed?"
    

   
Commencing on the Mandatory Termination Date, Equity Securities will
begin to be sold in connection with the termination of the Trust. The
Sponsor will determine the manner, timing and execution of the sale of
the Equity Securities. Written notice of any termination of the Trust
specifying the time or times at which Unit holders may surrender their
certificates for cancellation shall be given by the Trustee to each Unit
holder at his address appearing on the registration books of the Trust
maintained by the Trustee. At least 60 days prior to the Mandatory
Termination Date of the Trust the Trustee will provide written notice
thereof to all Unit holders and will include with such notice a form to
enable Unit holders to elect a distribution of shares of Equity
Securities (reduced by customary transfer and registration charges), if
such Unit holder owns at least 2,500 Units of the Trust, rather than to
receive payment in cash for such Unit holder's pro rata share of the
amounts realized upon the disposition by the Trustee of Equity
Securities. To be effective, the election form, together with
surrendered certificates and other documentation required by the
Trustee, must be returned to the Trustee at least five business days
prior to the Mandatory Termination Date of the Trust. Unit holders not
electing a distribution of shares of Equity Securities will receive a
cash distribution from the sale of the remaining Equity Securities
within a reasonable time after the Trust is terminated. Regardless of
the distribution involved, the Trustee will deduct from the funds of the
Trust any accrued costs, expenses, advances or indemnities provided by
the Trust Agreement, including estimated compensation of the Trustee and
costs of liquidation and any amounts required as a reserve to provide
for payment of any applicable taxes or other governmental charges. Any
sale of Equity Securities in the Trust upon termination may result in a
lower amount than might otherwise be realized if such sale were not
required at such time. The Trustee will then distribute to each Unit
holder his pro rata share of the balance of the Income and Capital
Accounts.
    

Page 23


Legal Opinions

The legality of the Units offered hereby and certain matters relating to
Federal tax law have been passed upon by Chapman and Cutler, 111 West
Monroe Street, Chicago, Illinois 60603, as counsel for the Sponsor.
Carter, Ledyard & Milburn, will act as counsel for the Trustee and as
special New York tax counsel for the Trust.

Experts

The statement of net assets, including the schedule of investments, of
the Trust at the opening of business on the Initial Date of Deposit
appearing in this Prospectus and Registration Statement has been audited
by Ernst & Young LLP, independent auditors, as set forth in their report
thereon appearing elsewhere herein and in the Registration Statement,
and is included in reliance upon such report given upon the authority of
such firm as experts in accounting and auditing.

                              UNDERWRITING

The Underwriter named below has purchased Units in the following amount:

<TABLE>
<CAPTION>
                                                                                                          Number
Name                                        Address                                                       of Units
____                                        _______                                                       _________
<S>                                         <C>                                                           <C>
Underwriter

J.C. Bradford & Co.                         330 Commerce Street, Nashville, TN 37201-1809                 15,000
                                                                                                          ========

</TABLE>

On the Initial Date of Deposit, the Underwriter of the Trust became the
owner of the Units of the Trust and entitled to the benefits thereof, as
well as the risks inherent therein.

The Underwriter Agreement provides that a public offering of the Units
of the Trust will be made at the Public Offering Price described in the
prospectus. Units may also be sold to or through dealers and other
selling agents during the initial offering period and in the secondary
market at prices representing a concession or agency commission as
described in "Public Offering-How are Units Distributed?"

The Underwriter has agreed to underwrite additional Units of the Trust
as they become available. The Sponsor will receive from the Underwriter
the difference between the gross sales commission and the Underwriter
concession of 3.75% of the Public Offering Price. Volume concessions or
agency commissions of an additional 0.05%, 0.15% and 0.25% of the Public
Offering Price will be given to the Underwriter for purchases from the
Sponsor of at least $10,000,000, $15,000,000 and $20,000,000 of the
Trust, respectively.

From time to time the Sponsor may implement programs under which
Underwriters and dealers of the Trust may receive nominal awards from
the Sponsor for each of their registered representatives who have sold a
minimum number of UIT Units during a specified time period. In addition,
at various times the Sponsor may implement other programs under which
the sales force of an Underwriter or dealer may be eligible to win other
nominal awards for certain sales efforts, or under which the Sponsor
will reallow to any such Underwriter or dealer that sponsors sales
contests or recognition programs conforming to criteria established by
the Sponsor, or participates in sales programs sponsored by the Sponsor,
an amount not exceeding the total applicable sales charges on the sales
generated by such person at the public offering price during such
programs. Also, the Sponsor in its discretion may from time to time
pursuant to objective criteria established by the Sponsor pay fees to
qualifying Underwriters or dealers for certain services or activities
which are primarily intended to result in sales of Units of the Trust.
Such payments are made by the Sponsor out of its own assets, and not out
of the assets of the Trust. These programs will not change the price
Unit holders pay for their Units or the amount that the Trust will
receive from the Units sold.

The Sponsor may from time to time in its advertising and sales materials
compare the then current estimated returns on the Trust and returns over
specified periods on other similar Trusts sponsored by Nike Securities
L.P. with returns on other taxable investments such as corporate or U.S.

Page 25


Government bonds, bank CDs and money market accounts or money market
funds, each of which has investment characteristics that may differ from
those of the Trust. U.S. Government bonds, for example, are backed by
the full faith and credit of the U.S. Government and bank CDs and money
market accounts are insured by an agency of the federal government.
Money market accounts and money market funds provide stability of
principal, but pay interest at rates that vary with the condition of the
short-term debt market. The investment characteristics of the Trust are
described more fully elsewhere in this Prospectus. 

Trust performance may be compared to performance on a total return basis
with the Dow Jones Industrial Average, the S&P 500 Composite Price Stock
Index, or performance data from Lipper Analytical Services, Inc. and
Morningstar Publications, Inc. or from publications such as Money, The
New York Times, U.S. News and World Report, Business Week, Forbes or
Fortune. As with other performance data, performance comparisons should
not be considered representative of the Trust's relative performance for
any future period.

Page 26

                     REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 139

   
We have audited the accompanying statement of net assets, including the
schedule of investments, of The First Trust Special Situations Trust,
Series 139, comprised of Communications Convergence Trust, Series 1, at
the opening of business on January 22, 1996. This statement of net
assets is the responsibility of the Trust's Sponsor. Our responsibility
is to express an opinion on this statement of net assets based on our
audit.
    

   
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statement of net assets is
free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the statement
of net assets. Our procedures included confirmation of the letter of
credit held by the Trustee and deposited in the Trust on January 22,
1996. An audit also includes assessing the accounting principles used
and significant estimates made by the Sponsor, as well as evaluating the
overall presentation of the statement of net assets. We believe that our
audit of the statement of net assets provides a reasonable basis for our
opinion.
    

   
In our opinion, the statement of net assets referred to above presents
fairly, in all material respects, the financial position of The First
Trust Special Situations Trust, Series 139, comprised of Communications
Convergence Trust, Series 1, at the opening of business on January 22,
1996 in conformity with generally accepted accounting principles.
    

                                             ERNST & YOUNG LLP

   
Chicago, Illinois
January 22, 1996
    

Page 27


                                                  Statement of Net Assets
   
                               Communications Convergence Trust, Series 1
                     The First Trust Special Situations Trust, Series 139
                At the Opening of Business on the Initial Date of Deposit
                                                         January 22, 1996
    

<TABLE>
<CAPTION>

                               NET ASSETS

<S>                                                                                <C>
Investment in Equity Securities represented by purchase contracts (1) (2)          $ 148,247
Organizational and offering costs (3)                                                 35,000
                                                                                   _________
                                                                                     183,247
Less accrued organizational and offering costs (3)                                   (35,000)
                                                                                   _________
Net assets                                                                         $ 148,247
                                                                                   =========
Units outstanding                                                                     15,000
</TABLE>

<TABLE>
<CAPTION>
                         ANALYSIS OF NET ASSETS

<S>                                                                                <C>
Cost to investors (4)                                                              $ 155,885
Less sales charge (4)                                                                 (7,638)
                                                                                   _________
Net assets                                                                         $ 148,247
                                                                                   =========
</TABLE>
[FN]

                    NOTES TO STATEMENT OF NET ASSETS

(1)  Aggregate cost of the Equity Securities listed under "Schedule of
Investments" is based on their aggregate underlying value.

(2)  An irrevocable letter of credit totaling $200,000 issued by Bankers
Trust Company has been deposited with the Trustee as collateral, which
is sufficient to cover the monies necessary for the purchase of the
Equity Securities pursuant to contracts for the purchase of such Equity
Securities.

(3)  The Trust will bear all or a portion of its estimated organizational
and offering costs which will be deferred and charged off over a period
not to exceed five years from the Initial Date of Deposit. The estimated
organizational and offering costs are based on 2,500,000 Units of the
Trust expected to be issued. To the extent the number of Units issued is
larger or smaller, the estimate will vary.

(4)  The aggregate cost to investors includes a sales charge computed at
the rate of 4.90% of the Public Offering Price (equivalent to 5.152% of
the net amount invested), assuming no reduction of sales charge for
quantity purchases.


Page 28                                                                   

                                                  Schedule of Investments

   
                               COMMUNICATIONS CONVERGENCE TRUST, SERIES 1
                     The First Trust Special Situations Trust, Series 139
                At the Opening of Business on the Initial Date of Deposit
                                                         January 22, 1996
    

<TABLE>
<CAPTION>

                                                                          Percentage          Market       Cost of
                                                                          of Aggregate        Value        Equity
Number                Ticker Symbol and                                   Offering            per          Securities
of Shares             Name of Issuer of Equity Securities (1)             Price               Share        to Trust (2)
_________             _______________________________________             _____________       ______       ____________ 
<C>                   <S>                                                 <C>                 <C>          <C>
                                                                        
                      Communications

                      Computer Networking
                      ____________________
 120                  COMS  3Com Corporation                              3.60%               $ 44.500     $   5,340
  70                  CS    Cabletron Systems, Inc.                       3.40%                 71.875         5,031
  69                  CSCO  Cisco Systems, Inc.                           3.55%                 76.250         5,261
                                                
                      Information Highway Equipment
                      ______________________________
 206                  DIGI  DSC Communications Corporation                3.70%                26.625          5,485
       
                      Information Highway Services
                      ____________________________
  72                  T     AT&T Corporation                              3.15%                64.875          4,671
 161                  AT    Alltel Corporation                            3.34%                30.750          4,951
  79                  AIT   Ameritech Corporation                         3.08%                57.875          4,572
 106                  BLS   BellSouth Corporation                         3.02%                42.250          4,478
 222                  LCI   LCI International, Inc.                       3.65%                24.375          5,411
 215                  TCOMA Tele-Communications, Inc. (Class A)           3.23%                22.250          4,784
 
                      Wireless Communications
                      _______________________
 176                  ATI   AirTouch Communications, Inc.                 3.15%                26.500          4,664
 262                  MTEL  Mobile Telecommunications                        
                              Technologies Corporation                    3.40%                19.250          5,044

                      Computers

                      Computer Software
                      _________________
  77                  INTU  Intuit, Inc.                                 2.84%                54.750           4,216
  55                  MSFT  Microsoft Corporation                        3.42%                92.125           5,067
 114                  ORCL  Oracle Systems Corporation                   3.51%                45.625           5,201
                     
                      Computer Systems
                      ________________
 100                  CPQ   Compaq Computer Corporation                  3.23%                47.875           4,787
  59                  HWP   Hewlett-Packard Company                      3.16%                79.500           4,691
 113                  SUNW  Sun Microsystems, Inc.                       3.65%                47.875           5,410
       

                      Distributors and Integrators
                      ____________________________
 131                  ARW   Arrow Electronics, Inc.                      3.48%                39.375           5,158
                     

                      Electronics
                      ___________
 165                  MOLX  Molex, Inc.                                  3.42%                30.750           5,074
 
   
                      Electronics Manufacturing Services
                      __________________________________
 107                  SANM  Sanmina Corporation                          3.41%                47.250           5,056
 130                  SLR   Solectron Corporation                        3.45%                39.375           5,119


                      Semiconductors and Semiconductor Equipment
                      __________________________________________
  85                  INTC  Intel Corporation                            2.96%                 51.625           4,388
 130                  LRCX  Lam Research Corporation                     3.51%                 40.000           5,200
  98                  MOT   Motorola, Inc.                               3.42%                 51.750           5,071

</TABLE>

Page 29


                                          Schedule of Investments (cont.)
   
                               COMMUNICATIONS CONVERGENCE TRUST, SERIES 1
                     The First Trust Special Situations Trust, Series 139
                At the Opening of Business on the Initial Date of Deposit
                                                         January 22, 1996
    

<TABLE>
<CAPTION>

                                                                          Percentage          Market       Cost of
                                                                          of Aggregate        Value        Equity
Number                Ticker Symbol and                                   Offering            per          Securities
of Shares             Name of Issuer of Equity Securities (1)             Price               Share        to Trust (2)
_________             _______________________________________             _____________       ______       ____________ 
<C>                   <S>                                                 <C>                 <C>          <C>
                      Entertainment and Information
                      
                      Broadcasters
                      ____________
 133                  INF   Infinity Broadcasting Corporation             3.16%               $ 35.250     $   4,688

                            
                      Entertainment
                      _____________
  79                  DIS   Disney (Walt) Company                         3.21%                 60.125         4,750
 122                  TWX   Time Warner, Inc.                             3.23%                 39.250         4,788


                      Information Providers
                      _____________________
 132                  AMER  America Online, Inc.                          3.43%                 38.500        5,082
  73                  FDC   First Data Corporation                        3.24%                 65.875        4,809
                                                                         ______                            ________
                         Total Investments                                 100%                            $148,247
                                                                         ======                            ========

</TABLE>

[FN]
____________________

(1)  All Equity Securities are represented by regular way contracts to
purchase such Equity Securities for the performance of which an
irrevocable letter of credit has been deposited with the Trustee. The
contracts to purchase Equity Securities were entered into by the Sponsor
on January 22, 1996.

(2)  The cost of the Equity Securities to the Trust represents the
aggregate underlying value with respect to the Equity Securities
acquired (generally determined by the last sale prices of the listed
Equity Securities and the ask prices of the over-the-counter traded
Equity Securities at the opening of business on the Initial Date of
Deposit). The valuation of the Equity Securities has been determined by
the Evaluator, an affiliate of the Sponsor. The aggregate underlying
value of the Equity Securities on the Initial Date of Deposit was
$148,247. Cost and loss to Sponsor relating to the Equity Securities
sold to the Trust were $148,347 and $100, respectively.

Page 30

                 This page is intentionally left blank.


Page 31                                                                   

<TABLE>
<CAPTION>

CONTENTS:
<S>                                                          <C>
Summary of Essential Information                              3
Communications Convergence Trust, Series 1
The First Trust Special Situations Trust, Series 139:
 What is The First Trust Special Situations Trust?            4
 What are the Expenses and Charges?                           5
 What is the Federal Tax Status of Unit Holders?              6
 Why are Investments in the Trust Suitable for 
 Retirement Plans?                                            9
Portfolio:
 What are Equity Securities?                                  9
 Risk Factors                                                 9
 What are the Equity Securities Selected for
 Communications Convergence Trust, Series 1?                 12
 What are Some Additional Considerations
 for Investors?                                              15
Public Offering:
 How is the Public Offering Price Determined?                16
 How are Units Distributed?                                  17
 What are the Sponsor's and Underwriter's Profits?           18
 Will There be a Secondary Market?                           18
Rights of Unit Holders:
 How is Evidence of Ownership
 Issued and Transferred?                                     18
 How are Income and Capital Distributed?                     19
 What Reports will Unit Holders Receive?                     20
 How May Units be Redeemed?                                  20
 How May Units be Purchased by the Sponsor
 or Underwriter?                                             21
 How May Equity Securities be Removed
 from the Trust?                                             22
Information as to Underwriter, Sponsor, Trustee 
  and Evaluator:
 Who is the Underwriter?                                     22
 Who is the Sponsor?                                         22
 Who is the Trustee?                                         23
 Limitations on Liabilities of Sponsor 
 and Trustee                                                 23
 Who is the Evaluator?                                       24
Other Information:
 How May the Indenture be
 Amended or Terminated?                                      24
 Legal Opinions                                              25
 Experts                                                     25
Underwriting                                                 25
Report of Independent Auditors                               27
Statement of Net Assets                                      28
Notes to Statement of Net Assets                             28
Schedule of Investments                                      29

</TABLE>
                               ___________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY
PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH IN THE
REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, WHICH THE FUND
HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WASHINGTON, D.C.
UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940,
AND TO WHICH REFERENCE IS HEREBY MADE.



                            The Brokers of
                           J.C. Bradford & Co.



                    COMMUNICATIONS CONVERGENCE TRUST
                                SERIES 1

                           J.C. Bradford & Co.

                           330 Commerce Street
                     Nashville, Tennessee 37201-1809


                                Trustee:

                        The Chase Manhattan Bank
                         (National Association)

                              770 Broadway
                        New York, New York 10003
                             1-800-682-7520

   
                            January 22, 1996
    

                     PLEASE RETAIN THIS PROSPECTUS
                          FOR FUTURE REFERENCE



Page 32       



                                
               CONTENTS OF REGISTRATION STATEMENT

A.   Bonding Arrangements of Depositor:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.

B.   This Registration Statement on Form S-6 comprises the
     following papers and documents:

     The facing sheet
     
     The Cross-Reference Sheet
     
     The Prospectus
     
     The signatures
     
     Exhibits
     
     Financial Data Schedule
     
     
     
     
                               S-1
                           SIGNATURES
     
     The  Registrant,  The First Trust Special Situations  Trust,
Series  139, hereby identifies The First Trust Special Situations
Trust, Series 4 Great Lakes Growth and Treasury Trust, Series  1,
The  First  Trust Special Situations Trust, Series  18  Wisconsin
Growth  and  Treasury Securities Trust, Series 1  and  The  First
Trust  Combined  Series 248, for purposes of the  representations
required by Rule 487 and represents the following:
     
     (1)   that the portfolio securities deposited in the  series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;
     
     (2)   that,  except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and
     
     (3)  that it has complied with Rule 460 under the Securities
Act of 1933.
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
139, has duly caused this Amendment to Registration Statement  to
be  signed  on  its  behalf  by the undersigned,  thereunto  duly
authorized,  in  the Village of Lisle and State  of  Illinois  on
January 22, 1996.

                              THE FIRST TRUST SPECIAL SITUATIONS
                              TRUST, SERIES 139

                              By   NIKE SECURITIES L.P.
                                        Depositor
                              
                              
                              
                              
                              By     Carlos E. Nardo
                                  Senior Vice President



                               S-2
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                       DATE

Robert D. Van Kampen   Sole Director         )
                       of Nike Securities    )
                       Corporation, the      )  January 22, 1996
                       General Partner of    )
                       Nike Securities L.P.  )
                                             )
                                             )
                                             ) Carlos E. Nardo
                                             ) Attorney-in-Fact**
                                             )
                                             )





   *   The  title  of  the  person named  herein  represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

   **  An  executed  copy of the related power  of  attorney  was
       filed  with  the  Securities and  Exchange  Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First Trust Special Situations Trust, Series 18 (File  No.
       33-42683)  and the same is hereby incorporated  herein  by
       this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated January 22, 1996, in
Amendment  No. 1 to the Registration Statement (Form  S-6)  (File
No.  333-00095) and related Prospectus of The First Trust Special
Situations Trust, Series 139.



                                               ERNST & YOUNG LLP


Chicago, Illinois
January 22, 1996
                                
                                
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
              CONSENT OF FIRST TRUST ADVISORS L.P.
     
     The  consent of First Trust Advisors L.P. to the use of  its
name  in  the  Prospectus included in the Registration  Statement
will be filed as Exhibit 4.1 to the Registration Statement.
     
     
     
     
     
                                
                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  22  and
         certain  subsequent Series, effective November 20,  1991
         among  Nike Securities L.P., as Depositor, United States
         Trust   Company  of  New  York  as  Trustee,  Securities
         Evaluation Service, Inc., as Evaluator, and First  Trust
         Advisors  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form  of  Trust  Agreement for  Series  139  among  Nike
         Securities L.P., as Depositor, The Chase Manhattan  Bank
         (National  Association),  as  Trustee  and  First  Trust
         Advisors L.P., as Evaluator and Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-42755] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

                               S-5

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of First Trust Advisors L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

                               S-6






    THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 139
                              
                       TRUST AGREEMENT
                              
                  Dated:  January 22, 1996
     
     The  Trust  Agreement  among Nike Securities  L.P.,  as
Depositor,  The Chase Manhattan Bank (National Association),
as  Trustee and First Trust Advisors L.P., as Evaluator  and
Portfolio Supervisor, sets forth certain provisions in  full
and  incorporates  other  provisions  by  reference  to  the
document  entitled "Standard Terms and Conditions  of  Trust
for  The First Trust Special Situations Trust, Series 22 and
certain  subsequent  Series, Effective  November  20,  1991"
(herein  called  the  "Standard  Terms  and  Conditions   of
Trust"),   and  such  provisions  as  are  incorporated   by
reference  constitute a single instrument.   All  references
herein to Articles and Sections are to Articles and Sections
of the Standard Terms and Conditions of Trust.
                              
                              
                      WITNESSETH THAT:
     
     In  consideration  of the premises and  of  the  mutual
agreements herein contained, the Depositor, the Trustee, the
Evaluator and the Portfolio Supervisor agree as follows:
                              
                              
                           PART I
                              
                              
           STANDARD TERMS AND CONDITIONS OF TRUST
     
     Subject  to  the  provisions of Part II  and  Part  III
hereof,  all the provisions contained in the Standard  Terms
and Conditions of Trust are herein incorporated by reference
in  their entirety and shall be deemed to be a part of  this
instrument  as fully and to the same extent as  though  said
provisions had been set forth in full in this instrument.
                              
                              
                           PART II
                              
                              
            SPECIAL TERMS AND CONDITIONS OF TRUST
     
     The  following special terms and conditions are  hereby
agreed to:
     
     A.    The  Securities initially deposited in the  Trust
pursuant   to  Section  2.01  of  the  Standard  Terms   and
Conditions of Trust are set forth in the Schedules hereto.
     
     B.    (1) The aggregate number of Units outstanding for
the Trust on the Initial Date of Deposit is 15,000 Units.
     
           (2) The initial fractional undivided interest  in
and  ownership of the Trust represented by each Unit thereof
shall be 1/15,000.
     
     Documents  representing this number of  Units  for  the
Trust  are  being delivered by the Trustee to the  Depositor
pursuant   to  Section  2.03  of  the  Standard  Terms   and
Conditions of Trust.
     
        C. The Percentage Ratio is as follows on the Initial
Date of Deposit:
          
          3.34%  ALLTEL Corporation, 3.15% AT&T
          Corporation, 3.15% AirTouch
          Communications,  Inc., 3.43%   America
          Online,     Inc., 3.08%    Ameritech
          Corporation, 3.48% Arrow  Electronics,
          Inc., 3.02%   BellSouth  Corporation,
          3.40% Cabletron Systems, Inc., 3.55%
          Cisco   Systems,  Inc., 3.23%   Compaq
          Computer   Corporation, 3.70%    DSC
          Communications    Corporation, 3.21%
          Disney (Walt) Company, 3.24% First Data
          Corporation, 3.16%   Hewlett-Packard
          Company, 3.16%  Infinity  Broadcasting
          Corporation  (Class  A), 2.96%  Intel
          Corporation, 2.84% Intuit, 3.65%  LCI
          International, Inc., 3.51% Lam Research
          Corporation, 3.42%  Microsoft
          Corporation, 3.40% Mobile
          Telecommunications     Technologies
          Corporation, 3.42% Molex, Inc., 3.42%
          Motorola,  Inc., 3.51%  Oracle  Systems
          Corporation, 3.41% Sanmina Corporation,
          3.45% Solectron Corporation, 3.65% Sun
          Microsystems,    Inc., 3.60%  3Com
          Corporation, 3.23% Tele-Communications,
          Inc. (Class A),  3.23% Time Warner Inc.
          
     
     D.    The  Record  Date shall be as set  forth  in  the
prospectus for the sale of Units dated the date hereof  (the
"Prospectus") under "Summary of Essential Information."
     
     E.   The Distribution Date shall be as set forth in the
Prospectus under "Summary of Essential Information."
     
     F.   The Mandatory Termination Date for the Trust shall
be  as  set  forth  in  the  Prospectus  under  "Summary  of
Essential Information."
     
     G.    The  Evaluator's compensation as referred  to  in
Section  4.03 of the Standard Terms and Conditions of  Trust
shall  be an annual fee of $0.0017 per Unit, calculated based
on  the  largest  number  of Units outstanding  during  each
period  in  respect of which a payment is made  pursuant  to
Section 3.05.
     
     H.     The  Trustee's  Compensation  Rate  pursuant  to
Section  6.04 of the Standard Terms and Conditions of  Trust
shall  be an annual fee of $.0095 per Unit, calculated based
on  the  largest  number  of Units outstanding  during  each
period  in  respect of which a payment is made  pursuant  to
Section 3.05.  However, in no event, except as may otherwise
be  provided in the Standard Terms and Conditions of  Trust,
shall the Trustee receive compensation in any one year  from
any Trust of less than $2,000 for such annual compensation.
     
     I.    The  Initial  Date of Deposit for  the  Trust  is
January 22, 1996.
     
     J.   The minimum amount of Equity Securities to be sold
by the Trustee pursuant to Section 5.02 of the Indenture for
the redemption of Units shall be 100 shares.
                              
                              
                          PART III
     
     A.    Section  1.01(2)  shall be  amended  to  read  as
follows:
     
          "(2) "Trustee" shall mean The Chase Manhattan Bank
(National  Association), or any successor trustee  appointed
as hereinafter provided."
     
     All  references to United States Trust Company  of  new
York in the Standard Terms and Conditions of Trust shall  be
amended  to  refer  to  The Chase Manhattan  Bank  (National
Association).
     
     B.    The  term "Capital Account" as set forth  in  the
Prospectus  shall  be  deemed to  refer  to  the  "Principal
Account."
     
     C.    The  following sentence shall be substituted  for
the second sentence of paragraph (b) of Section 2.01:
          
          The  Depositor,  in each case, shall  ensure  that
     each  deposit of additional Securities pursuant to this
     Section shall be, as nearly as is practicable,  in  the
     identical  ratio  as  the  Percentage  Ratio  for  such
     Securities  as is specified in the Trust Agreement  for
     each  Trust  (provided, however, that  any  deposit  of
     additional  securities made subsequent  to  the  90-day
     period following the first deposit of securities  in  a
     Trust  shall exactly replicate such Percentage  Ratio),
     and the Depositor shall ensure that such Securities are
     identical  to  those deposited on the Initial  Date  of
     Deposit.

     D.   The second paragraph of Section 3.02 of the
Standard Terms and Conditions is hereby deleted and replaced
with the following sentence:
          
          "Any  non-cash distributions (other  than  a  non-
     taxable  distribution of the shares of the distributing
     corporation  which  shall  be  retained  by  a   Trust)
     received  by a Trust shall be dealt with in the  manner
     described  at  Section  3.11,  herein,  and  shall   be
     retained  or  disposed of by such  Trust  according  to
     those  provisions.   The proceeds  of  any  disposition
     shall  be  credited to the Income Account of  a  Trust.
     Neither  the Trustee nor the Depositor shall be  liable
     or  responsible  in  any way for depreciation  or  loss
     incurred by reason of any such sale."

      E.   Paragraph (c) of Subsection II of Section 3.05 of
the Standard Terms and Conditions of Trust is hereby amended
to read as follows:
          
          "On  each  Distribution  Date  the  Trustee  shall
     distribute to each Unit holder of record at  the  close
     of  business  on the Record Date immediately  preceding
     such Distribution Date an amount per Unit equal to such
     Unit  holder's  pro rata share of the  balance  of  the
     Principal Account (except for monies on deposit therein
     required to purchase Contract Obligations) computed  as
     of  the  close  of business on such Record  Date  after
     deduction of any amounts provided in Subsection I."

      F.    Section  3.05.II(a) of the  Standard  Terms  and
Conditions  of  Trust  is  hereby amended  to  read  in  its
entirety as follows:
          
          "II.  (a)  On each Distribution Date, the  Trustee
     shall  distribute to each Unit holder of record at  the
     close  of  business  on  the  Record  Date  immediately
     preceding  such  Distribution Date an amount  per  Unit
     equal  to  such  Unit holder's Income Distribution  (as
     defined below), plus such Unit holder's pro rata  share
     of  the  balance of the Principal Account  (except  for
     monies on deposit therein required to purchase Contract
     Obligations)  computed as of the close of  business  on
     such   Record  Date  after  deduction  of  any  amounts
     provided  in Subsection I, provided, however, that  the
     Trustee  shall  not be required to make a  distribution
     from  the Principal Account unless the amount available
     for distribution shall equal $1.00 per 100 Units.
          
          Each    Trust   shall   provide   the    following
     distribution elections:  (1) distributions to  be  made
     by  check mailed to the post office address of the Unit
     holder  as it appears on the registration books of  the
     Trustee, or (2) the following reinvestment option:
               
               The  Trustee  will, for any Unit  holder  who
          provides the Trustee written instruction, properly
          executed  and in form satisfactory to the Trustee,
          received by the Trustee no later than its close of
          business  10 business days prior to a Record  Date
          (the  "Reinvestment Notice Date"),  reinvest  such
          Unit  holder's  distribution from the  Income  and
          Capital  Accounts in Units of the Trust, purchased
          from  the  Depositor, to the extent the  Depositor
          shall  make Units available for such purchase,  at
          the  Depositor's offering price as  of  the  fifth
          business  day  prior to the following Distribution
          Date,  and at such reduced sales charge as may  be
          described  in the prospectus for the Trusts.   If,
          for  any reason, the Depositor does not have Units
          of  the  Trust available for purchase, the Trustee
          shall  distribute such Unit holder's  distribution
          from the Income and Capital Accounts in the manner
          provided in clause (1) of the preceding paragraph.
          The Trustee shall be entitled to rely on a written
          instruction received as of the Reinvestment Notice
          Date  and  shall not be affected by any subsequent
          notice to the contrary.  The Trustee shall have no
          responsibility   for  any  loss  or   depreciation
          resulting from any reinvestment made in accordance
          with  this paragraph, or for any failure  to  make
          such  reinvestment in the event the Depositor does
          not make Units available for purchase.
          
          Any  Unit  holder  who does not effectively  elect
     reinvestment   in  Units  of  their  respective   Trust
     pursuant  to  the preceding paragraph shall  receive  a
     cash distribution in the manner provided in clause  (1)
     of the second preceding paragraph."

      G.    Section  3.05.II(b) of the  Standard  Terms  and
Conditions  of  Trust  is  hereby amended  to  read  in  its
entirety as follows:
          
          "II.  (b)  For purposes of this Section 3.05,  the
     Unit  holder's Income Distribution shall  be  equal  to
     such  Unit holder's pro rata share of the cash  balance
     in  the  Income  Account computed as of  the  close  of
     business on the Record Date immediately preceding  such
     Income Distribution after deduction of (i) the fees and
     expenses  then  deductible pursuant to Section  3.05.I.
     and  (ii)  the  Trustee's estimate  of  other  expenses
     properly  chargeable to the Income Account pursuant  to
     the  Indenture  which have accrued, as of  such  Record
     Date,  or  are otherwise properly attributable  to  the
     period to which such Income Distribution relates."

      H.   Section 3.11 of the Standard Terms and Conditions
of Trust is hereby deleted in its entirety and replaced with
the following language:
          
          "Section 3.11. Notice to Depositor.
          
          In  the  event  that the Trustee shall  have  been
     notified  at  any time of any action  to  be  taken  or
     proposed  to  be  taken by at least a legally  required
     number  of  holders of any Securities  deposited  in  a
     Trust, the Trustee shall take such action or omit  from
     taking any action, as appropriate, so as to insure that
     the  Securities are voted as closely as possible in the
     same manner and the same general proportion as are  the
     Securities held by owners other than such Trust.
          
          In the event that an offer by the issuer of any of
     the  Securities  or any other party shall  be  made  to
     issue  new  securities, or to exchange securities,  for
     Trust  Securities, the Trustee shall reject such offer.
     However,  should any issuance, exchange or substitution
     be  effected notwithstanding such rejection or  without
     an  initial offer, any securities, cash and/or property
     received  shall  be deposited hereunder  and  shall  be
     promptly  sold,  if  securities  or  property,  by  the
     Trustee  pursuant to the Depositor's direction,  unless
     the   Depositor  advises  the  Trustee  to  keep   such
     securities or property.  The Depositor may rely on  the
     Portfolio  Supervisor in so advising the Trustee.   The
     cash received in such exchange and cash proceeds of any
     such sales shall be distributed to Unit holders on  the
     next  distribution  date in the  manner  set  forth  in
     Section 3.05 regarding distributions from the Principal
     Account.    The   Trustee  shall  not  be   liable   or
     responsible  in  any  way  for  depreciation  or   loss
     incurred by reason of any such sale.
          
          Neither  the  Depositor nor the Trustee  shall  be
     liable to any person for any action or failure to  take
     action pursuant to the terms of this Section 3.11.
          
          Whenever  new securities or property  is  received
     and  retained by a Trust pursuant to this Section 3.11,
     the Trustee shall, within five days thereafter, mail to
     all   Unit  holders  of  such  Trust  notices  of  such
     acquisition  unless  legal  counsel  for   such   Trust
     determines  that  such notice is not  required  by  The
     Investment Company Act of 1940, as amended."
     
     I.    Section 3.05 of Article III of the Standard Terms
and  Conditions  of Trust is hereby amended to  include  the
following subsection:
          
          "Section   3.05.I.(e)  deduct  from  the  Interest
     Account  or,  to the extent funds are not available  in
     such Account, from the Principal Account and pay to the
     Depositor  the  amount that it is entitled  to  receive
     pursuant to Section 3.14.
     
     J.    Article  III of the Standard Terms and Conditions
of  Trust  is  hereby  amended by  inserting  the  following
paragraphs which shall be entitled Section 3.14.:
          
          "Section   3.14.  Bookkeeping  and  Administrative
     Expenses.   As  compensation for providing  bookkeeping
     and   other  administrative  services  of  a  character
     described  in  Section 26(a)(2)(C)  of  the  Investment
     Company Act of 1940 to the extent such services are  in
     addition to, and do not duplicate, the services  to  be
     provided  hereunder  by the Trustee  or  the  Portfolio
     Supervisor,  the  Depositor  shall  receive  against  a
     statement  or  statements  therefor  submitted  to  the
     Trustee monthly or annually an aggregate annual fee  in
     an  amount  which  shall not exceed $0.0010  times  the
     number  of  Units outstanding as of January 1  of  such
     year  except  for a year or years in which  an  initial
     offering period as determined by Section 4.01  of  this
     Indenture occurs, in which case the fee for a month  is
     based on the number of Units outstanding at the end  of
     such  month  (such annual fee to be pro rated  for  any
     calendar  year in which the Depositor provides  service
     during  less than the whole of such year),  but  in  no
     event  shall such compensation when combined  with  all
     compensation received from other unit investment trusts
     for   which  the  Depositor  hereunder  is  acting   as
     Depositor   for   providing   such   bookkeeping    and
     administrative services in any calendar year exceed the
     aggregate  cost to the Depositor providing services  to
     such  unit  investment trusts.  Such compensation  may,
     from  time to time, be adjusted provided that the total
     adjustment  upward  does  not,  at  the  time  of  such
     adjustment,   exceed  the  percentage  of   the   total
     increase, after the date hereof, in consumer prices for
     services as measured by the United States Department of
     Labor Consumer Price Index entitled "All Services  Less
     Rent of Shelter" or similar index, if such index should
     no  longer be published.  The consent or concurrence of
     any Unit holder hereunder shall not be required for any
     such  adjustment or increase.  Such compensation  shall
     be  paid  by  the  Trustee,  upon  receipt  of  invoice
     therefor from the Depositor, upon which, as to the cost
     incurred   by  the  Depositor  of  providing   services
     hereunder  the Trustee may rely, and shall  be  charged
     against  the  Interest  and Principal  Accounts  on  or
     before  the  Distribution Date  following  the  Monthly
     Record  Date  on  which  such period  terminates.   The
     Trustee    shall    have   no    liability    to    any
     Certificateholder or other person for any payment  made
     in good faith pursuant to this Section.
          
          If  the cash balance in the Interest and Principal
     Accounts  shall be insufficient to provide for  amounts
     payable  pursuant  to this Section  3.14,  the  Trustee
     shall have the power to sell (i) Bonds from the current
     list of Bonds designated to be sold pursuant to Section
     5.02  hereof,  or (ii) if no such Bonds  have  been  so
     designated, such Bonds as the Trustee may  see  fit  to
     sell  in  its own discretion, and to apply the proceeds
     of  any  such  sale in payment of the  amounts  payable
     pursuant to this Section 3.14.
          
          Any  moneys  payable to the Depositor pursuant  to
     this  Section 3.14 shall be secured by a prior lien  on
     the  Trust Fund except that no such lien shall be prior
     to   any  lien  in  favor  of  the  Trustee  under  the
     provisions of Section 6.04 herein.

      K.   Section 5.02 of the Standard Terms and Conditions
of Trust is amended by adding the following after the second
paragraph of such section:
          
          "Notwithstanding anything herein to the  contrary,
     in  the event that any tender of Units pursuant to this
     Section  5.02  would result in the disposition  by  the
     Trustee  of  less  than a whole Security,  the  Trustee
     shall  distribute cash in lieu thereof  and  sell  such
     Securities  as directed by the Sponsors as required  to
     make such cash available.
          
          Unit  holders may redeem 2,500 Units or more of  a
     Trust  and request a distribution in kind of  (i)  such
     Unit   holder's  pro  rata  portion  of  each  of   the
     Securities   in  such  Trust,  in  whole  shares,   and
     (ii)  cash equal to such Unit holder's pro rata portion
     of the Income and Principal Accounts as follows:  (x) a
     pro  rata  portion of the net proceeds of sale  of  the
     Securities representing any fractional shares  included
     in  such Unit holder's pro rata share of the Securities
     and (y) such other cash as may properly be included  in
     such  Unit  holder's pro rata share of the sum  of  the
     cash  balances of the Income and Principal Accounts  in
     an  amount  equal to the Unit Value determined  on  the
     basis  of  a  Trust Fund Evaluation made in  accordance
     with Section 5.01 determined by the Trustee on the date
     of  tender less amounts determined in clauses  (i)  and
     (ii)(x) of this Section.  Subject to Section 5.05  with
     respect  to  Rollover  Unit  holders,  to  the   extent
     possible, distributions of Securities pursuant to an in
     kind  redemption of Units shall be made by the  Trustee
     through  the distribution of each of the Securities  in
     book-entry  form  to the account of the  Unit  holder's
     bank  or broker-dealer at the Depository Trust Company.
     Any  distribution in kind will be reduced by  customary
     transfer and registration charges."

      L.    Paragraph  (g) of Section 6.01 of  the  Standard
Terms and Conditions of Trust is hereby amended by inserting
the following after the first word thereof:
          
          "(i)  the  value  of  any Trust  as  shown  by  an
     evaluation  by  the Trustee pursuant  to  Section  5.01
     hereof  shall  be less than the lower of $2,000,000  or
     20%   of  the  total  principal  amount  of  Securities
     deposited in such Trust, or (ii)"
     
     M.    Section  1.01(4)  shall be  amended  to  read  as
follows:
          
          "(4) "Portfolio Supervisor" shall mean First Trust
     Advisors  L.P. and its successors in interest,  or  any
     successor portfolio supervisor appointed as hereinafter
     provided."
     
     N.    Section  1.01(3)  shall be  amended  to  read  as
follows:
          
          "(3)  "Evaluator" shall mean First Trust  Advisors
     L.P.  and  its successors in interest, or any successor
     evaluator appointed as hereinafter provided."
     
     O.    The  first  sentence of Section  3.13.  shall  be
amended to read as follows:
          
          "As   compensation   for   providing   supervisory
     portfolio  services under this Indenture, the Portfolio
     Supervisor  shall  receive,  in  arrears,   against   a
     statement  or  statements  therefor  submitted  to  the
     Trustee monthly or annually an aggregate annual fee  in
     an  amount  which  shall not exceed  $0.0035  per  Unit
     outstanding as of January 1 of such year except  for  a
     Trust  during  the  year or years in which  an  initial
     offering period as determined in Section 4.01  of  this
     Indenture occurs, in which case the fee for a month  is
     based on the number of Units outstanding at the end  of
     such  month  (such annual fee to be pro rated  for  any
     calendar   year  in  which  the  Portfolio   Supervisor
     provides  services during less than the whole  of  such
     year),  but  in  no event shall such compensation  when
     combined  with  all  compensation received  from  other
     series  of  the  Trust for providing  such  supervisory
     services in any calendar year exceed the aggregate cost
     to  the  Portfolio Supervisor for the cost of providing
     such services."
     
     P.    Section 3.01 of the Standard Terms and Conditions
of  Trust  shall  be  replaced  in  its  entirety  with  the
following:
          
          "Section   3.01.   Initial  Cost.   The   expenses
     incurred in establishing a Trust, including the cost of
     the  preparation  and typesetting of  the  registration
     statement,    prospectuses    (including    preliminary
     prospectuses),   the  indenture  and  other   documents
     relating   to  the  Trust,  printing  of  Certificates,
     Securities and Exchange Commission and state  blue  sky
     registration  fees, the costs of the initial  valuation
     of  the  portfolio and audit of the Trust, the  initial
     fees  and expenses of the Trustee, and legal and  other
     out-of-pocket   expenses  related  thereto,   but   not
     including  the  expenses incurred in  the  printing  of
     preliminary  prospectuses  and  prospectuses,  expenses
     incurred  in the preparation and printing of  brochures
     and  other advertising materials and any other  selling
     expenses,  to  the extent not borne by  the  Depositor,
     shall  be borne by the Trust.  To the extent the  funds
     in the Income and Principal Accounts of the Trust shall
     be  insufficient to pay the expenses borne by the Trust
     specified  in  this  Section 3.01,  the  Trustee  shall
     advance  out of its own funds and cause to be deposited
     and  credited to the Income Account such amount as  may
     be  required  to permit payment of such expenses.   The
     Trustee  shall be reimbursed for such advance  on  each
     Record  Date  from funds on hand in the Income  Account
     or,  to  the  extent  funds are not available  in  such
     Account,  from  the Principal Account,  in  the  amount
     deemed  to  have  accrued as of  such  Record  Date  as
     provided in the following sentence (less prior payments
     on   account  of  such  advances,  if  any),  and   the
     provisions  of  Section  6.04  with  respect   to   the
     reimbursement  of  disbursements  for  Trust  expenses,
     including, without limitation, the lien in favor of the
     Trustee  therefor and the authority to sell  Securities
     as  needed to fund such reimbursement, shall  apply  to
     the  payment  of  expenses  and  the  amounts  advanced
     pursuant  to  this Section.  For the  purposes  of  the
     preceding sentence and the addition provided in  clause
     (4) of the first sentence of Section 5.01, the expenses
     borne  by  the Trust pursuant to this Section shall  be
     deemed  to  have  been paid on the date  of  the  Trust
     Agreement and to accrue at a daily rate over  the  time
     period specified for their amortization provided in the
     Prospectus;  provided,  however,  that  nothing  herein
     shall  be  deemed to prevent, and the Trustee shall  be
     entitled  to, full reimbursement for any advances  made
     pursuant  to this Section no later than the termination
     of  the Trust.  For purposes of calculating the accrual
     of organizational expenses under this Section 3.01, the
     Trustee  shall  rely on the written estimates  of  such
     expenses provided by the Depositor pursuant to  Section
     5.01."
     
     Q.    Section 5.01 of the Standard Terms and Conditions
of Trust shall be amended as follows:
          
          (i)  The second sentence of the first paragraph of
     Section  5.01 shall be amended by adding the  following
     at   the  conclusion  thereof:   ",  plus  (4)  amounts
     representing  organizational  expenses  paid  from  the
     Trust  less amounts representing accrued organizational
     expenses of the Trust, plus (5) all other assets of the
     Trust"
          
          (ii)  The following shall be added at the  end  of
     the first paragraph of Section 5.01:
               
               Until  the Depositor has informed the Trustee
          that   there  will  be  no  further  deposits   of
          Additional Securities pursuant to section 2.01(b),
          the  Depositor  shall  provide  the  Trustee  with
          written  estimates of (i) the total organizational
          expenses  to  be  borne by the Trust  pursuant  to
          Section 3.01 and (ii) the total number of Units to
          be  issued in connection with the initial  deposit
          and   all   anticipated  deposits  of   additional
          Securities.  For purposes of calculating the Trust
          Fund  Evaluation and Unit Value, the Trustee shall
          treat all such anticipated expenses as having been
          paid  and all liabilities therefor as having  been
          incurred, and all Units as having been issued,  in
          each case on the date of the Trust Agreement, and,
          in  connection  with each such calculation,  shall
          take  into  account  a pro rata  portion  of  such
          expense  and liability based on the actual  number
          of   Units   issued  as  of  the  date   of   such
          calculation.  In the event the Trustee is informed
          by  the Depositor of a revision in its estimate of
          total  expenses  or  total  Units  and  upon   the
          conclusion    of   the   deposit   of   additional
          Securities,  the  Trustee shall base  calculations
          made  thereafter  on  such  revised  estimates  or
          actual expenses, respectively, but such adjustment
          shall  not affect calculations made prior  thereto
          and   no  adjustment  shall  be  made  in  respect
          thereof.
     
     R.     Section  2.03(a)  of  the  Standard  Terms   and
Conditions of Trust shall be amended by adding the following
sentence after the first sentence of such section:
          
          "The  number of Units may be increased  through  a
     split of the Units or decreased through a reverse split
     thereof,  as  directed in writing by the Depositor,  at
     any  time  when  the Depositor is the  only  beneficial
     holder of Units, which revised number of Units shall be
     recorded  by  the  Trustee on its books.   The  Trustee
     shall  be entitled to rely on the Depositor's direction
     as   certification  that  no  person  other  than   the
     Depositor  has a beneficial interest in the  Units  and
     the  Trustee shall have no liability to any person  for
     action taken pursuant to such direction."
     
     IN  WITNESS  WHEREOF, Nike Securities L.P.,  The  Chase
Manhattan  Bank  (National  Association)  and  First   Trust
Advisors  L.P. have each caused this Trust Agreement  to  be
executed  and  the respective corporate seal  to  be  hereto
affixed and attested (if applicable) by authorized officers;
all as of the day, month and year first above written.
                                    
                                    NIKE SECURITIES L.P.,
                                       Depositor
                                    
                                    
                                    By   Carlos E. Nardo
                                         Senior Vice President
                              
                                    
                                    
                                    THE CHASE MANHATTAN
                                       BANK (NATIONAL
                                       ASSOCIATION),
                                       Trustee
                                    
                                    
                                    By   Thomas Porrazzo
                                          Vice President
[SEAL]

ATTEST:

Rosalia A. Raviele
Second Vice President
                                    
                                    
                                    FIRST TRUST ADVISORS
                                       L.P., Evaluator
                                    
                                    
                                    By   Carlos E. Nardo
                                         Senior Vice President

                                    
                                    
                                    FIRST TRUST ADVISORS
                                       L.P.,
                                       Portfolio Supervisor
                                    
                                    
                                    By   Carlos E. Nardo
                                         Senior Vice President
                SCHEDULE A TO TRUST AGREEMENT

               Securities Initially Deposited
    The First Trust Special Situations Trust, Series 139
     
     (Note:  Incorporated herein and made a part hereof  for
the Trust is the "Schedule of Investments" for the Trust  as
set forth in the Prospectus.)






                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603

                        January 22, 1996
                                
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532
     
     
     Re:  The First Trust Special Situations Trust, Series 139

Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor  and  Depositor  of  The First Trust  Special  Situations
Trust,  Series 139 in connection with the preparation,  execution
and  delivery of a Trust Agreement  dated January 22, 1996  among
Nike  Securities  L.P., as Depositor, The  Chase  Manhattan  Bank
(National Association), as Trustee and First Trust Advisors L.P.,
as  Evaluator  and Portfolio Supervisor, pursuant  to  which  the
Depositor has delivered to and deposited the Securities listed in
Schedule  A to the Trust Agreement with the Trustee and  pursuant
to  which  the  Trustee has issued to or  on  the  order  of  the
Depositor  a  certificate or certificates representing  units  of
fractional  undivided  interest in  and  ownership  of  the  Fund
created under said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:
     
     1.   the  execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and
     
     2.   the certificates evidencing the Units in the Fund  when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-00095)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.
                                  Respectfully submitted,


                                  CHAPMAN AND CUTLER
EFF:jln




                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603
                                
                                
                                
                        January 22, 1996
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

The Chase Manhattan Bank
(National Association)
770 Broadway
New York, New York  10003
     
     
     Re:  The First Trust Special Situations Trust, Series 139

Gentlemen:
     
     We have acted as counsel for Nike Securities L.P., Depositor
of  The  First  Trust Special Situations Trust, Series  139  (the
"Fund"),  in connection with the issuance of units of  fractional
undivided  interests  in the Trust of said  Fund  (the  "Trust"),
under   a   Trust   Agreement,  dated  January  22,   1996   (the
"Indenture"), among Nike Securities L.P., as Depositor, The Chase
Manhattan Bank (National Association), as Trustee and First Trust
Advisors L.P., as Evaluator and Portfolio Supervisor.
     
     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments and documents we have deemed pertinent.  The opinions
expressed herein assume that the Trust will be administered,  and
investments by the Trust from proceeds of subsequent deposits, if
any, will be made, in accordance with the terms of the Indenture.
The  Trust holds Equity Securities as such term is defined in the
Prospectus.
     
     Based  upon the foregoing and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion that, under existing federal income tax law:

       I.    The  Trust  is  not  an  association  taxable  as  a
corporation  for  Federal income tax purposes; each  Unit  holder
will be treated as the owner of a pro rata portion of each of the
assets of the Trust under the Internal Revenue Code of 1986  (the
"Code"); the income of the Trust will be treated as income of the
Unit  holders thereof under the Code; and an item of Trust income
will have the same character in the hands of a Unit holder as  it
would have in the hands of the Trustee.  Each Unit holder will be
considered to have received his pro rata share of income  derived
from  each  Trust  asset when such income  is  considered  to  be
received by the Trust.

     II.    Each Unit holder will have a taxable event  when  the
Trust  disposes of an Equity Security (whether by sale, exchange,
liquidation,  redemption,  or otherwise)  or  upon  the  sale  or
redemption of Units by such Unit holder.  The price a Unit holder
pays  for  his Units is allocated among his pro rata  portion  of
each Equity Security held by the Trust (in proportion to the fair
market  values thereof on the date the Unit holder purchases  his
Units)  in  order  to determine his tax basis for  his  pro  rata
portion  of each Equity Security held by the Trust.  For  Federal
income  tax  purposes,  a  Unit  holder's  pro  rata  portion  of
dividends  as  defined  by Section 316 of  the  Code  paid  by  a
corporation with respect to an Equity Security held by the  Trust
is taxable as ordinary income to the extent of such corporation's
current  and accumulated "earnings and profits."  A Unit holder's
pro  rata portion of dividends paid on such Equity Security which
exceeds  such  current and accumulated earnings and profits  will
first  reduce a Unit holder's tax basis in such Equity  Security,
and  to the extent that such dividends exceed a Unit holder's tax
basis  in  such  Equity Security shall be treated  as  gain.   In
general, any such capital gain will be short term unless  a  Unit
holder has held his Units for more than one year.

    III.   A Unit holder's portion of gain, if any, upon the sale
or  redemption  of Units or the disposition of Equity  Securities
held  by  the  Trust will generally be considered a capital  gain
except  in  the  case of a dealer or a financial institution  and
will be generally long-term if the Unit holder has held his Units
for more than one year.  A Unit holder's portion of loss, if any,
upon  the  sale  or  redemption of Units or  the  disposition  of
Securities  held  by  the Trust will generally  be  considered  a
capital  loss  (except  in the case of a dealer  or  a  financial
institution) and will be generally long-term if the  Unit  holder
has held his Units for more than one year.
     
     Each  Unit holder's pro rata share of each expense  paid  by
the Trust is deductible by the Unit holder to the same extent  as
though  the expense had been paid directly by him.  It should  be
noted  that  as  a result of the Tax Reform Act of 1986,  certain
miscellaneous  itemized deductions, such as investment  expenses,
tax return preparation fees an employee business expenses will be
deductible by an individual only to the extent they exceed 2%  of
such  individuals' adjusted gross income.  Unit  holders  may  be
required  to  treat some or all of the expenses of the  Trust  as
miscellaneous itemized deductions subject to this limitation.
     
     The  scope  of  this  opinion is expressly  limited  to  the
matters  set  forth  herein, and, except as expressly  set  forth
above,  we  express no opinion with respect to any  other  taxes,
including state or local taxes, United States tax consequences to
non-U.S. Unit holders or collateral tax consequences with respect
to the purchase, ownership and disposition of Units.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-00095)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference to our firm  in  said  Registration
Statement and in the related Prospectus.
                                  Very truly yours,



                                  CHAPMAN AND CUTLER

EFF/jln




                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        January 22, 1996
                                
                                
                                
The Chase Manhattan Bank
  (National Association), as Trustee of
The First Trust Special Situations
  Trust, Series 139
770 Broadway - 6th Floor
New York, New York  10003

Attention:     Mr. Paul J. Holland
               Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 139

Dear Sirs:
     
     We  are  acting as special counsel with respect to New  York
tax  matters for The First Trust Special Situations Trust, Series
139 consisting of Cummunications Convergence Trust, Series 1 (the
"Trust"),  which will be established under a Standard  Terms  and
Conditions of Trust dated November 20, 1991, and a related  Trust
Agreement  dated  as  of today (collectively,  the  "Indenture"),
among Nike Securities L.P., as Depositor (the "Depositor"); First
Trust Advisors L.P., as Evaluator; First Trust Advisors L.P.,  as
Portfolio  Supervisor  and  The Chase  Manhattan  Bank  (National
Association), as Trustee (the "Trustee").  Pursuant to the  terms
of  the Indenture, units of fractional undivided interest in  the
Trust  (the  "Units") will be issued in the aggregate number  set
forth in the Indenture.
     
     We   have  examined  and  are  familiar  with  originals  or
certified   copies,  or  copies  otherwise  identified   to   our
satisfaction,  of such documents as we have deemed  necessary  or
appropriate  for  the purpose of this opinion.   In  giving  this
opinion,  we have relied upon the two opinions, each dated  today
and  addressed to the Trustee, of Chapman and Cutler, counsel for
the  Depositor,  with respect to the matters  of  law  set  forth
therein.
     
     Based upon the foregoing, we are of the opinion that:
     
     1.   The Trust will not constitute an association taxable as
a  corporation under New York law, and accordingly  will  not  be
subject to the New York State franchise tax or the New York  City
general corporation tax.
     
     2.    Under the income tax laws of the State and City of New
York,  the  income of the Trust will be considered the income  of
the holders of the Units.
     
     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  333-00095)  filed  with  the
Securities   and   Exchange  Commission  with  respect   to   the
registration  of the sale of the Units and to the  references  to
our  name  under the captions "What is the Federal Tax Status  of
Unit   Holders?"  and  "Legal  Opinions"  in  such   Registration
Statement and the preliminary prospectus included therein.
                                    
                                    Very truly yours,
                                    
                                    
                                    
                                    CARTER, LEDYARD & MILBURN
                                    



                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        January 22, 1996
                                
                                
                                
The Chase Manhattan Bank
  (National Association), as Trustee of
  The First Trust Special Situations
  Trust, Series 139
770 Broadway - 6th Floor
New York, New York 10003

Attention:     Mr. Paul J. Holland
               Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 139
                                
Dear Sirs:
     
     We  are  acting  as  counsel for The  Chase  Manhattan  Bank
(National Association) ("Chase") in connection with the execution
and  delivery of a Trust Agreement ("the Trust Agreement")  dated
today's  date  (which Trust Agreement incorporateds by  reference
certain Standard Terms and Conditions of Trust dated November 20,
1991,  and  the same are collectively referred to herein  as  the
"Indenture")  among  Nike  Securities  L.P.,  as  Depositor  (the
"Depositor");  First  Trust Advisors L.P.,  as  Evaluator;  First
Trust  Advisors  L.P.,  as Portfolio Supervisor;  and  Chase,  as
Trustee  (the  "Trustee"), establishing The First  Trust  Special
Situations   Trust,  Series  139,  consisting  of  Communications
Convergence Trust, Series 1 (the "Trusts"), and the execution  by
Chase,  as  Trustee  under the Indenture,  of  a  certificate  or
certificates  evidencing ownership of units (such certificate  or
certificates  and  such  aggregate  units  being  herein   called
"Certificates"  and  "Units"),  each  of  which   represents   an
undivided  interest in the respective Trust,  which  consists  of
common  stocks  (including confirmations  of  contracts  for  the
purchase of certain stocks and bonds not delivered and cash, cash
equivalents  or an irrevocable letter of credit or a  combination
thereof,  in  the  amount  required for such  purchase  upon  the
receipt  of  such stocks and bonds), such stocks and bonds  being
defined in the Indenture as Securities and listed in the Schedule
to the Indenture.
     
     We have examined the Indenture, the Closing Memorandum dated
today's date, a specimen Certificate, and such other documents as
we  have deemed necessary in order to render this opinion.  Based
on the foregoing, we are of the opinion that:
     
     1.   Chase is a duly organized and existing national banking
association authorized to exercise trust powers.
     
     2.     The  Trust  Agreement  has  been  duly  executed  and
delivered  by Chase and, assuming due execution and  delivery  by
the  other  parties  thereto, constitutes the valid  and  legally
binding obligation of Chase.
     
     3.    The Certificates are in proper form for execution  and
delivery by Chase, as Trustee.
     
     4.    Chase, as Trustee, has duly executed and delivered  to
or  upon the order of the Depositor a Certificate or Certificates
evidencing ownership of the Units, registered in the name of  the
Depositor.  Upon receipt of confirmation of the effectiveness  of
the  registration statement for the sale of the Units filed  with
the  Securities and Exchange Commission under the Securities  Act
of 1933, the Trustee may deliver such other Certificates, in such
names and denominations as the Depositor may request, to or  upon
the order of the Depositor as provided in the Closing Memorandum.
     
     5.    Chase,  as Trustee, may lawfully advance to the  Trust
amounts   as  may  be  necessary  to  provide  periodic  interest
distributions of approximately equal amounts, and be  reimbursed,
without  interest,  for  any  such advances  from  funds  in  the
interest account, as provided in the Indenture.
     
     In  rendering the foregoing opinion, we have not considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.

                                        Very truly yours,
                                        
                                        
                                        CARTER, LEDYARD & MILBURN




First Trust Advisors L.P.
Suite 300
1001 Warrenville Road
Lisle, Illinois  60532




January 22, 1996


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

Re:  THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 139

Gentlemen:
     
     We   have  examined  the  Registration  Statement  File  No.
333-00095 for the above captioned fund.  We hereby consent to the
use  in  the  Registration Statement of the references  to  First
Trust Advisors L.P. as evaluator.
     
     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

First Trust Advisors L.P.


Carlos E. Nardo
Senior Vice President


<TABLE> <S> <C>




<ARTICLE>  6
<LEGEND> This schedule contains summary financial information extracted
from Amendment number 1 to form S-6 and is qualified in its entirety by
reference to such Amendment number 1 to form S-6.

</LEGEND>        
<SERIES>        
<NUMBER>        1
<NAME>        Communications Convergence
<MULTIPLIER>        1
       
<S>                                 <C>

<PERIOD-TYPE>                       Other
<FISCAL-YEAR-END>                   JAN-22-1996
<PERIOD-START>                      JAN-22-1996
<PERIOD-END>                        JAN-22-1996
<INVESTMENTS-AT-COST>               148,247
<INVESTMENTS-AT-VALUE>              148,247
<RECEIVABLES>                       0
<ASSETS-OTHER>                      0
<OTHER-ITEMS-ASSETS>                0
<TOTAL-ASSETS>                      148,247
<PAYABLE-FOR-SECURITIES>            0
<SENIOR-LONG-TERM-DEBT>             0
<OTHER-ITEMS-LIABILITIES>           0
<TOTAL-LIABILITIES>                 0
<SENIOR-EQUITY>                     0
<PAID-IN-CAPITAL-COMMON>            148,247
<SHARES-COMMON-STOCK>               15,000
<SHARES-COMMON-PRIOR>               15,000
<ACCUMULATED-NII-CURRENT>           0
<OVERDISTRIBUTION-NII>              0
<ACCUMULATED-NET-GAINS>             0
<OVERDISTRIBUTION-GAINS>            0
<ACCUM-APPREC-OR-DEPREC>            0
<NET-ASSETS>                        148,247
<DIVIDEND-INCOME>                   0
<INTEREST-INCOME>                   0
<OTHER-INCOME>                      0
<EXPENSES-NET>                      0
<NET-INVESTMENT-INCOME>             0
<REALIZED-GAINS-CURRENT>            0
<APPREC-INCREASE-CURRENT>           0
<NET-CHANGE-FROM-OPS>               0
<EQUALIZATION>                      0
<DISTRIBUTIONS-OF-INCOME>           0
<DISTRIBUTIONS-OF-GAINS>            0
<DISTRIBUTIONS-OTHER>               0
<NUMBER-OF-SHARES-SOLD>             0
<NUMBER-OF-SHARES-REDEEMED>         0
<SHARES-REINVESTED>                 0
<NET-CHANGE-IN-ASSETS>              0
<ACCUMULATED-NII-PRIOR>             0
<ACCUMULATED-GAINS-PRIOR>           0
<OVERDISTRIB-NII-PRIOR>             0
<OVERDIST-NET-GAINS-PRIOR>          0
<GROSS-ADVISORY-FEES>               0
<INTEREST-EXPENSE>                  0
<GROSS-EXPENSE>                     0
<AVERAGE-NET-ASSETS>                0
<PER-SHARE-NAV-BEGIN>               0
<PER-SHARE-NII>                     0
<PER-SHARE-GAIN-APPREC>             0
<PER-SHARE-DIVIDEND>                0
<PER-SHARE-DISTRIBUTIONS>           0
<RETURNS-OF-CAPITAL>                0
<PER-SHARE-NAV-END>                 0
<EXPENSE-RATIO>                     0
<AVG-DEBT-OUTSTANDING>              0
<AVG-DEBT-PER-SHARE>                0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission