<PAGE> PAGE 1
000 A000000 05/31/96
000 C000000 0001005459
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 PRUDENTIAL DISTRESSED SECURITIES FUND, INC.
001 B000000 811-7491
001 C000000 2122141250
002 A000000 199 WATER STREET
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10292
003 000000 Y
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 PRUDENTIAL MUTUAL FUND MANAGEMENT, INC.
008 B000001 A
008 C000001 801-31104
008 D010001 NEW YORK
008 D020001 NY
008 D030001 10292
008 A000002 THE PRUDENTIAL INVESTMENT CORPORATION
008 B000002 S
008 C000002 801-12484
008 D010002 NEWARK
008 D020002 NJ
008 D030002 07101
011 A000001 PRUDENTIAL SECURITIES INCORPORATED
011 B000001 8-27154
011 C010001 NEW YORK
011 C020001 NY
011 C030001 10292
011 A000002 DELETE
012 A000001 PRUDENTIAL MUTUAL FUND SERVICES, INC.
<PAGE> PAGE 2
012 B000001 84-410019
012 C010001 NEWARK
012 C020001 NJ
012 C030001 07101
013 A000001 DELOITTE & TOUCHE LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10281
014 A000001 PRUDENTIAL SECURITIES INCORPORATED
014 B000001 8-27154
014 A000002 PRUCO SECURITIES CORPORATION
014 B000002 8-16402
014 A000003 PRUDENTIAL MUTUAL FUND DISTRIBUTORS, INC.
014 B000003 8-38739
015 A000001 STATE STREET BANK AND TRUST CO.
015 B000001 C
015 C010001 BOSTON
015 C020001 MA
015 C030001 02171
015 E010001 X
015 A000002 CITIBANK, N.A.
015 B000002 S
015 C010002 BUENOS AIRES
015 D010002 ARGENTINA
015 E040002 X
015 A000003 WESTPAC BANKING CORP.
015 B000003 S
015 C010003 SYDNEY
015 D010003 AUSTRALIA
015 E040003 X
015 A000004 GIROCREDIT BANK AKTIENGESELLSCHAFT DER SPARKA
015 B000004 S
015 C010004 VIENNA
015 D010004 AUSTRIA
015 E040004 X
015 A000005 GENERALE BANK
015 B000005 S
015 C010005 BRUSSELS
015 D010005 BELGIUM
015 E040005 X
015 A000006 CITIBANK, N.A.
015 B000006 S
015 C010006 SAO PAULO
015 D010006 BRAZIL
015 E040006 X
015 A000007 CANADA TRUSTCO MORTGAGE COMPANY
015 B000007 S
015 C010007 TORONTO
015 D010007 CANADA
015 E040007 X
015 A000008 CITIBANK, N.A.
<PAGE> PAGE 3
015 B000008 S
015 C010008 SANTIAGO
015 D010008 CHILE
015 E040008 X
015 A000009 THE HONGKONG AND SHANGHAI BAKNING CORP., INC.
015 B000009 S
015 C010009 HONG KONG
015 D010009 CHINA
015 E040009 X
015 A000010 CITITRUST COLUMBIA S.A. SOCIEDAD FIDUCIARIA
015 B000010 S
015 C010010 BOGOTA
015 D010010 COLUMBIA
015 E040010 X
015 A000011 CESKOCLOVENSKA ONCHODNI BANKA A.S.
015 B000011 S
015 C010011 PRAGUE
015 D010011 CZECH REPUBLIC
015 E040011 X
015 A000012 DEN DANSKE BANK
015 B000012 S
015 C010012 COPENHAGEN
015 D010012 DENMARK
015 E040012 X
015 A000013 MERITA BANK LIMITED
015 B000013 S
015 C010013 HELSINKI
015 D010013 FINLAND
015 E040013 X
015 A000014 BANQUE PARIBAS
015 B000014 S
015 C010014 PARIS
015 D010014 FRANCE
015 E040014 X
015 A000015 DRESDNER BANK AG
015 B000015 S
015 C010015 FRANKFURT
015 D010015 GERMANY
015 E040015 X
015 A000016 NATIONAL BANK OF GREECE S.A.
015 B000016 S
015 C010016 ATHENS
015 D010016 GREECE
015 E040016 X
015 A000017 STANDARD CHARTERED BANK
015 B000017 S
015 C010017 HONG KONG
015 D010017 HONG KONG
015 E040017 X
015 A000018 CITIBANK BUDAPEST RT
015 B000018 S
<PAGE> PAGE 4
015 C010018 BUDAPEST
015 D010018 HUNGARY
015 E040018 X
015 A000019 THE HONGKONG AND SHANGHAI BANKING CORP., INC.
015 B000019 S
015 C010019 BOMBAY
015 D010019 INDIA
015 E040019 X
015 A000020 STANDARD CHARTERED BANK
015 B000020 S
015 C010020 JAKARTA
015 D010020 INDONESIA
015 E040020 X
015 A000021 BANK OF IRELAND
015 B000021 S
015 C010021 DUBLIN
015 D010021 IRELAND
015 E040021 X
015 A000022 BANK HAPOALIM B.M.
015 B000022 S
015 C010022 TEL AVIV
015 D010022 ISRAEL
015 E040022 X
015 A000023 MORGAN GUARANTY TRUST COMPANY
015 B000023 S
015 C010023 MILAN
015 D010023 ITALY
015 E040023 X
015 A000024 THE DAIWA BANK, LIMITED
015 B000024 S
015 C010024 TOKYO
015 D010024 JAPAN
015 E040024 X
015 A000025 SUMITOMO TRUST AND BANKING CO., LTD.
015 B000025 S
015 C010025 TOKYO
015 D010025 JAPAN
015 E040025 X
015 A000026 STANDARD CHARTERED BANK MALLAYSIA BERHAD
015 B000026 S
015 C010026 MALAYSIA
015 D010026 MALAYSIA
015 E040026 X
015 A000027 CITIBANK MEXICO, N.A.
015 B000027 S
015 C010027 MEXICO CITY
015 D010027 MEXICO
015 E040027 X
015 A000028 MEESPIERSON N.V.
015 B000028 S
015 C010028 AMSTERDAM
<PAGE> PAGE 5
015 D010028 NETHERLANDS
015 E040028 X
015 A000029 ANZ BANKING GROUP (NEW ZEALAND) LIMITED
015 B000029 S
015 C010029 WELLINGTON
015 D010029 NEW ZEALAND
015 E040029 X
015 A000030 CHRISTIANIA BANK OG KREDITKASSE
015 B000030 S
015 C010030 OSLO
015 D010030 NORWAY
015 E040030 X
015 A000031 DEUTSCHE BANK AG
015 B000031 S
015 C010031 KARACHI
015 D010031 PAKISTAN
015 E040031 X
015 A000032 CITIBANK, N.A.
015 B000032 S
015 C010032 LIMA
015 D010032 PERU
015 E040032 X
015 A000033 STANDARD CHARTERED BANK
015 B000033 S
015 C010033 MANILA
015 D010033 PHILLIPPINES
015 E040033 X
015 A000034 CITIBANK POLAND, S.A.
015 B000034 S
015 C010034 WARSAW
015 D010034 POLAND
015 E040034 X
015 A000035 BANCO COMERCIAL PORTUGUES
015 B000035 S
015 C010035 LISBON
015 D010035 PORTUGAL
015 E040035 X
015 A000036 THE DEVELOPMENT BANK OF SINGAPORE LTD.
015 B000036 S
015 C010036 SINGAPORE
015 D010036 SINGAPORE
015 E040036 X
015 A000037 CEKOSLOVENSKA OBCHODNA BANKA S.A.
015 B000037 S
015 C010037 BRATISLAVA
015 D010037 SLOVAK REPUBLIC
015 E040037 X
015 A000038 STANDARD BANK OF SOUTH AFRICA LTD
015 B000038 S
015 C010038 JOHANNESBURG
015 D010038 SOUTH AFRICA
<PAGE> PAGE 6
015 E040038 X
015 A000039 BANCO SANTANDER, S.A.
015 B000039 S
015 C010039 MADRID
015 D010039 SPAIN
015 E040039 X
015 A000040 SKANDINAVISKA ENSKILDA BANKEN
015 B000040 S
015 C010040 STOCKOLM
015 D010040 SWEDEN
015 E040040 X
015 A000041 UNION BANK OF SWITZERLAND
015 B000041 S
015 C010041 ZURICH
015 D010041 SWITZERLAND
015 E040041 X
015 A000042 CENTRAL TRUST OF CHINA
015 B000042 S
015 C010042 TAIPEI
015 D010042 TAIWAN
015 E040042 X
015 A000043 STANDARD CHARTERED BANK
015 B000043 S
015 C010043 THAILAND
015 D010043 THAILAND
015 E040043 X
015 A000044 CITIBANK, N.A.
015 B000044 S
015 C010044 ISTANBUL
015 D010044 TURKEY
015 E040044 X
015 A000045 STATE STREET BANK AND TRUST CO.
015 B000045 S
015 C010045 LONDON
015 D010045 UNITED KINGDOM
015 E040045 X
015 A000046 CITIBANK, N.A.
015 B000046 S
015 C010046 MONTEVIDEO
015 D010046 URUGUAY
015 E040046 X
015 A000047 CITIBANK, N.A.
015 B000047 S
015 C010047 CARACAS
015 D010047 VENEZUELA
015 E040047 X
015 A000048 EUROCLEAR SYSTEM-CEDEL
015 B000048 S
015 C010048 CEDAL
015 D010048 TRANSNATIONAL
015 E040048 X
<PAGE> PAGE 7
015 A000049 SEOLBANK
015 B000049 S
015 C010049 SEOL
015 D010049 KOREA
015 E040049 X
015 A000050 CEDEL
015 B000050 S
015 C010050 LUXEMBOURG
015 D010050 LUXEMBOURG
015 E040050 X
018 000000 Y
019 A000000 Y
019 B000000 83
019 C000000 PRUDENTIAL
020 A000001 BRIDGE TRADING COMPANY
020 B000001 43-1450530
020 C000001 6
020 A000002 BEAR, STEARNS SECURITIES CORP.
020 B000002 13-2999949
020 C000002 2
020 A000003 PAINEWEBBER INC.
020 B000003 13-2638166
020 C000003 2
020 A000004 INSTINET
020 B000004 13-3443395
020 C000004 2
020 A000005 BDS SECURITIES CORPORATION
020 B000005 13-3442669
020 C000005 1
020 A000006 POSIT
020 C000006 1
020 A000007 WEEDEN & CO.
020 B000007 13-3364318
020 C000007 1
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 16
022 A000001 CS FIRST BOSTON CORP.
022 B000001 13-5659485
022 C000001 807
022 D000001 253
022 A000002 NOMURA SECURITIES INTERNATIONAL
022 B000002 13-2642206
022 C000002 198
022 D000002 836
022 A000003 SCHRODER WERTHEIM & CO., INC.
022 B000003 13-2697272
022 C000003 610
022 D000003 225
022 A000004 CREDIT RESEARCH AND TRADING LLC
<PAGE> PAGE 8
022 C000004 756
022 D000004 0
022 A000005 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
022 B000005 13-2741729
022 C000005 672
022 D000005 0
022 A000006 BANKERS TRUST COMPANY
022 B000006 13-4941247
022 C000006 634
022 D000006 0
022 A000007 MORGAN KEEGAN & CO., INC.
022 B000007 64-0474907
022 C000007 449
022 D000007 0
022 A000008 NATIONSBANK OF GEORGIA, N.A.
022 C000008 243
022 D000008 166
022 A000009 MORGAN STANLEY & CO.
022 B000009 13-2655998
022 C000009 399
022 D000009 0
022 A000010 GOLDMAN, SACHS & CO.
022 B000010 13-5108880
022 C000010 358
022 D000010 10
023 C000000 7750
023 D000000 1513
024 000000 Y
025 A000001 CS FIRST BOSTON CORP.
025 B000001 13-5659485
025 C000001 D
025 D000001 900
025 A000002 MORGAN STANLELY & CO.
025 B000002 13-2655998
025 C000002 D
025 D000002 177
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
<PAGE> PAGE 9
027 000000 Y
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 13439
028 D020000 0
028 D030000 0
028 D040000 165
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 211
028 F010000 304
028 F020000 0
028 F030000 0
028 F040000 191
028 G010000 13743
028 G020000 0
028 G030000 0
028 G040000 567
028 H000000 4822
029 000000 Y
030 A000000 115
030 B000000 5.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 115
034 000000 Y
035 000000 115
036 A000000 N
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 100
<PAGE> PAGE 10
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 18
044 000000 0
045 000000 Y
046 000000 Y
047 000000 Y
048 000000 0.750
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 N
054 N000000 N
<PAGE> PAGE 11
054 O000000 N
055 A000000 Y
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
058 B000000 N
058 C000000 N
058 D000000 N
058 E000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 10000
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 N
067 000000 Y
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 N
<PAGE> PAGE 12
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 Y
070 P020000 Y
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 10737
071 B000000 1584
071 C000000 6774
071 D000000 23
072 A000000 3
072 B000000 105
072 C000000 9
072 D000000 0
072 E000000 0
072 F000000 18
072 G000000 0
072 H000000 0
072 I000000 21
072 J000000 31
072 K000000 0
072 L000000 13
072 M000000 10
072 N000000 13
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 7
072 S000000 8
072 T000000 18
072 U000000 25
072 V000000 0
072 W000000 2
<PAGE> PAGE 13
072 X000000 166
072 Y000000 62
072 Z000000 9
072AA000000 70
072BB000000 0
072CC010000 633
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 0
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 3964
074 C000000 0
074 D000000 4152
074 E000000 2098
074 F000000 3616
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 252
074 M000000 225
074 N000000 14307
074 O000000 31
074 P000000 9
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 279
074 S000000 0
074 T000000 13988
074 U010000 556
074 U020000 506
074 V010000 13.19
074 V020000 13.17
074 W000000 0.0000
074 X000000 69
074 Y000000 0
075 A000000 0
075 B000000 13329
076 000000 0.00
077 A000000 N
078 000000 N
080 C000000 0
081 B000000 0
<PAGE> PAGE 14
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE GRACE TORRES
TITLE TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001005459
<NAME> PRUDENTIAL DISTRESSED SECURITIES FUND, INC.
<SERIES>
<NUMBER> 001
<NAME> PRUDENTIAL DISTRESSED SECURITIES FUND (CLASS A)
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> NOV-30-1996
<PERIOD-END> MAY-31-1996
<INVESTMENTS-AT-COST> 13,196,575
<INVESTMENTS-AT-VALUE> 13,829,672
<RECEIVABLES> 208,409
<ASSETS-OTHER> 268,636
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 14,306,717
<PAYABLE-FOR-SECURITIES> 31,305
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 287,085
<TOTAL-LIABILITIES> 318,390
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 13,276,227
<SHARES-COMMON-STOCK> 1,061,706
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 9,175
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 69,828
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 633,097
<NET-ASSETS> 13,988,327
<DIVIDEND-INCOME> 8,458
<INTEREST-INCOME> 105,231
<OTHER-INCOME> 0
<EXPENSES-NET> 104,514
<NET-INVESTMENT-INCOME> 9,175
<REALIZED-GAINS-CURRENT> 69,829
<APPREC-INCREASE-CURRENT> 633,097
<NET-CHANGE-FROM-OPS> 712,101
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 13,743,282
<NUMBER-OF-SHARES-REDEEMED> (567,056)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 13,888,327
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 18,300
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 42,731
<AVERAGE-NET-ASSETS> 4,623,000
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> 0.69
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 13.19
<EXPENSE-RATIO> 2.67
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001005459
<NAME> PRUDENTIAL DISTRESSED SECURITIES FUND, INC.
<SERIES>
<NUMBER> 002
<NAME> PRUDENTIAL DISTRESSED SECURITIES FUND (CLASS B)
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> NOV-30-1996
<PERIOD-END> MAY-31-1996
<INVESTMENTS-AT-COST> 13,196,575
<INVESTMENTS-AT-VALUE> 13,829,672
<RECEIVABLES> 208,409
<ASSETS-OTHER> 268,636
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 14,306,717
<PAYABLE-FOR-SECURITIES> 31,305
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 287,085
<TOTAL-LIABILITIES> 318,390
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 13,276,227
<SHARES-COMMON-STOCK> 1,061,706
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 9,175
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 69,828
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 633,097
<NET-ASSETS> 13,988,327
<DIVIDEND-INCOME> 8,458
<INTEREST-INCOME> 105,231
<OTHER-INCOME> 0
<EXPENSES-NET> 104,514
<NET-INVESTMENT-INCOME> 9,175
<REALIZED-GAINS-CURRENT> 69,829
<APPREC-INCREASE-CURRENT> 633,097
<NET-CHANGE-FROM-OPS> 712,101
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 13,743,282
<NUMBER-OF-SHARES-REDEEMED> (567,056)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 13,888,327
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 18,300
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 42,731
<AVERAGE-NET-ASSETS> 6,980,000
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> 0.67
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 13.17
<EXPENSE-RATIO> 3.42
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001005459
<NAME> PRUDENTIAL DISTRESSED SECURITIES FUND, INC.
<SERIES>
<NUMBER> 003
<NAME> PRUDENTIAL DISTRESSED SECURITIES FUND (CLASS C)
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> NOV-30-1996
<PERIOD-END> MAY-31-1996
<INVESTMENTS-AT-COST> 13,196,575
<INVESTMENTS-AT-VALUE> 13,829,672
<RECEIVABLES> 208,409
<ASSETS-OTHER> 268,636
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 14,306,717
<PAYABLE-FOR-SECURITIES> 31,305
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 287,085
<TOTAL-LIABILITIES> 318,390
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 13,276,227
<SHARES-COMMON-STOCK> 1,061,706
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 9,175
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 69,828
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 633,097
<NET-ASSETS> 13,988,327
<DIVIDEND-INCOME> 8,458
<INTEREST-INCOME> 105,231
<OTHER-INCOME> 0
<EXPENSES-NET> 104,514
<NET-INVESTMENT-INCOME> 9,175
<REALIZED-GAINS-CURRENT> 69,829
<APPREC-INCREASE-CURRENT> 633,097
<NET-CHANGE-FROM-OPS> 712,101
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 13,743,282
<NUMBER-OF-SHARES-REDEEMED> (567,056)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 13,888,327
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 18,300
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 42,731
<AVERAGE-NET-ASSETS> 1,726,000
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> 0.67
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 13.17
<EXPENSE-RATIO> 3.42
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
