REPUBLIC BANCSHARES INC
10-Q, 2000-08-03
STATE COMMERCIAL BANKS
Previous: FIRST TRUST SPECIAL SITUATIONS TRUST SER 145, 497J, 2000-08-03
Next: REPUBLIC BANCSHARES INC, 10-Q, EX-27.0, 2000-08-03

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

       
(Mark one)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2000
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to ___________

Commission file number 0-27652

REPUBLIC BANCSHARES, INC.
(Exact Name of Registrant As Specified In Its Charter)

     
FLORIDA                     59-3347653
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
 
111 2nd Avenue N.E., St. Petersburg, FL 33701
(Address of Principal Office) (Zip Code)

(727) 823-7300
(Registrant’s Telephone Number, Including Area Code)

N/A


                           Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Yes [  ]   No [  ]

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

     
Common stock par value $2.00 per share 10,555,959 shares outstanding at June 30, 2000


REPUBLIC BANCSHARES, INC.

INDEX

Part I.  FINANCIAL INFORMATION

                 
Item 1. Financial Statements Page
Consolidated Balance Sheets – June 30, 2000 (unaudited)
and December 31, 1999 2
Consolidated Statements of Operations -
Three and six month periods ended June 30, 2000 and 1999 (all unaudited) 3
Consolidated Statements of Stockholders' Equity -
Year ended December 31, 1999 and
Six months ended June 30, 2000 (unaudited) 4
Consolidated Statements of Comprehensive Income -
Three and six month periods ended June 30, 2000 and 1999 (all unaudited) 4
Consolidated Statements of Cash Flows -
Three and six month periods ended June 30, 2000 and 1999 (all unaudited) 5
Notes to Consolidated Financial Statements (unaudited) 6
Selected Quarterly Financial and Other Data (unaudited) 12
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 15
Part II. OTHER INFORMATION
Item 1. Legal Proceedings 21
Item 6. Exhibits and Reports on Form 8-K 22
SIGNATURES 23


“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

Certain statements contained in this Quarterly Report on Form 10-Q (other than the financial statements and statements of historical fact), including, without limitation, statements as to our expectations and beliefs presented under the caption, “Management’s Discussion and Analysis,” may constitute forward-looking statements. Forward-looking statements are made based upon our expectations and beliefs concerning future development and their potential effect upon us. There can be no assurance that future developments will be in accordance with our expectations or that the effect of future developments will be those anticipated by us.

We wish to caution readers that the assumptions which form the basis for forward-looking statements with respect to or that may impact earnings for the year ended December 31, 2000, and thereafter include many factors that are beyond our ability to control or estimate precisely. These risks and uncertainties include, but are not limited to, the market demand and acceptance of our existing and new loan and deposit products, the impact of competitive products, and changes in economic conditions, such as inflation or fluctuations in interest rates.

While we periodically reassess material trends and uncertainties affecting our results of operations and financial condition in connection with our preparation of the stockholders’ letter and management’s discussion and analysis contained in our annual report, we do not intend to review or revise any particular forward-looking statement referenced herein in light of future events.

1


REPUBLIC BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS – JUNE 30, 2000 AND DECEMBER 31, 1999

($ in thousands, except share data)

                       
June 30, December 31,
2000 1999


(unaudited)
ASSETS
Cash and due from banks $ 63,913 $ 62,643
Interest bearing deposits in banks 7,037 3,758
Federal funds sold 36,462 27,060
Commercial paper — available for sale 39,888
Investment securities — available for sale 19,965 25,555
Mortgage-backed and mortgage-related securities:
Held to maturity 39,655 33,068
Available for sale 369,252 315,268
Trading 37,308 39,229
FHLB stock 13,816 13,816
Loans, net of allowance for loan losses 1,836,367 1,861,715
Premises and equipment, net 49,145 52,574
Other real estate acquired through foreclosure, net 5,830 5,332
Accrued interest receivable 14,295 14,747
Goodwill and premium on deposits 30,897 32,827
Other assets 30,886 38,546


Total assets $ 2,554,828 $ 2,566,026


LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Deposits-
Noninterest bearing checking $ 133,408 $ 127,619
Interest checking 187,802 187,463
Money market 291,149 211,558
Savings 232,854 309,996
Time deposits 1,407,769 1,446,173


Total deposits 2,252,982 2,282,809
Securities sold under agreements to repurchase 49,804 37,241
FHLB advances 765 769
Holding company senior debt 7,500 9,167
Convertible subordinated debt 14,690 14,684
Term subordinated debt and unsecured notes 3,912 2,750
Other liabilities 23,171 19,611


Total liabilities 2,352,824 2,367,031


Company-obligated mandatorily redeemable preferred securities of subsidiary trust solely holding junior subordinated debentures of the Company 28,750 28,750
Stockholders’ equity:
Perpetual preferred convertible stock ($20.00 par, 100,000 shares authorized, 75,000 shares issued and outstanding. Liquidation preference $6.6 million at June 30, 2000 and December 31, 1999.) 1,500 1,500
Common stock ($2.00 par, 20,000,000 shares authorized, 10,555,959 and 10,555,889 shares issued and outstanding at June 30, 2000 and December 31, 1999, respectively.) 21,112 21,112
Capital surplus 128,735 128,780
Retained earnings 29,734 26,530
Net unrealized (loss) on available for sale securities, net of tax effect (7,827 ) (7,677 )


Total stockholders’ equity 173,254 170,245


Total liabilities and stockholders’ equity $ 2,554,828 $ 2,566,026


The accompanying notes are an integral part of these consolidated statements

2


REPUBLIC BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

($ in thousands, except share data; unaudited)

                                     
For the
Three Months Ended
June 30,
For the
Six Months Ended
June 30,


2000 1999 2000 1999




INTEREST INCOME:
Interest and fees on loans $ 42,153 $ 40,951 $ 83,484 $ 84,033
Interest on investment securities 301 490 654 1,026
Interest on mortgage-backed securities 6,463 3,324 12,457 3,918
Interest on trading securities 293 689 585 1,639
Interest on federal funds sold 1,282 1,128 2,416 2,364
Interest on commercial paper 112
Interest on other investments 354 383 724 664




Total interest income 50,846 46,965 100,432 93,644
INTEREST EXPENSE:
Interest on deposits 25,725 23,158 50,592 46,272
Interest on FHLB advances 13 26 157
Interest on senior debt 187 440 390 833
Interest on subordinated debt 265 531
Interest on term subordinated debt 71 138
Interest on unsecured notes 4 133 4 269
Interest on other borrowings 571 471 1,070 927




Total interest expense 26,836 24,202 52,751 48,458




Net interest income 24,010 22,763 47,681 45,186
PROVISION FOR LOAN LOSSES 5,000 1,410 9,400 2,932




Net interest income after provision for loan losses 19,010 21,353 38,281 42,254




NONINTEREST INCOME:
Service charges on deposit accounts 1,903 1,509 3,890 2,963
Loan service fees 1,514 1,718 3,212 3,603
Other loan fee income 1,011 1,051 1,978 1,953
(Loss) gain on sale of loans, net (1 ) 464 20 3,258
Loss on securities, net (797 ) (109 ) (936 ) (245 )
Other operating income 548 1,167 945 1,631




Total noninterest income 4,178 5,800 9,109 13,163
NONINTEREST EXPENSES:
Salaries and employee benefits 9,161 10,422 18,515 22,432
Net occupancy expense 4,033 3,869 8,044 7,598
Advertising and marketing 251 225 789 593
Data and item processing fees and services 1,196 1,242 2,390 2,194
FDIC and state assessments 355 301 609 634
Telephone, postage and supplies 1,034 1,500 2,121 3,395
Legal and professional 343 266 886 775
Other operating expenses 2,239 2,860 4,602 5,411




Total operating expenses 18,612 20,685 37,956 43,032
ORE expense (income), net 30 (130 ) 346 (488 )
Amortization of goodwill & premium on deposits 964 970 1,929 1,980




Total noninterest expenses 19,606 21,525 40,231 44,524
Income before income taxes & minority interest 3,582 5,628 7,159 10,893
Income tax provision (1,474 ) (2,219 ) (2,981 ) (4,209 )




Income before minority interest 2,108 3,409 4,178 6,684
Minority interest in income from subsidiary trust (net of tax) (421 ) (421 ) (842 ) (842 )




NET INCOME $ 1,687 $ 2,988 $ 3,336 $ 5,842




PER SHARE DATA:
Net income per common share — basic $ .15 $ .28 $ .30 $ .56




Weighted average common shares outstanding — basic 10,555,897 10,493,214 10,555,893 10,440,377




Net income per common & common equivalent share — diluted $ .15 $ .26 $ .30 $ .52




Weighted average common & common equivalent shares outstanding — diluted 11,310,583 11,359,392 11,323,370 11,302,980




The accompanying notes are an integral part of these consolidated statements.

3


REPUBLIC BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEAR ENDED DECEMBER 31, 1999 AND
THE SIX MONTHS ENDED JUNE 30, 2000

($ in thousands, except share data; unaudited)

                                                                 
Perpetual Preferred Net Unrealized
Convertible Stock Common Stock Gains/(Losses)


on Available
Shares Shares Capital Retained for Sale
Issued Amount Issued Amount Surplus Earnings Securities Total








Balance, December 31, 1998 75,000 $ 1,500 10,323,194 $ 20,646 $ 125,364 $ 16,103 $ (16 ) $ 163,597
Net income for the year ended Dec. 31, 1999 10,692 10,692
Net unrealized loss on available for sale securities, net of tax effect (7,661 ) (7,661 )
Exercise of stock options 232,695 466 2,313 2,779
Additional paid-in capital from nonqualified/performance stock options 1,103 1,103
Dividends on preferred stock (265 ) (265 )








Balance, December 31, 1999 75,000 1,500 10,555,889 21,112 128,780 26,530 (7,677 ) 170,245
Net income for the six months ended June 30, 2000 3,336 3,336
Net unrealized loss on available for sale securities, net of tax effect (150 ) (150 )
Exercise of stock options 70 1 1
Adjustment to paid-in capital from nonqualified/performance stock options (46 ) (46 )
Dividends on preferred stock (132 ) (132 )








Balance, June 30, 2000 75,000 $ 1,500 10,555,959 $ 21,112 $ 128,735 $ 29,734 $ (7,827 ) $ 173,254








REPUBLIC BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

($ in thousands; unaudited)

                                   
For the Three Months Ended June 30, For the Six Months Ended June 30,


2000 1999 2000 1999




Net income $ 1,687 $ 2,988 $ 3,336 $ 5,842
Unrealized losses on securities:
Unrealized holding gains (losses), net of tax effect during period 1,139 (4,455 ) (151 ) (4,827 )
Less reclassification adjustment for gains realized in net income 4 245 1 245




Net unrealized gains (losses) 1,143 (4,210 ) (150 ) (4,582 )




Comprehensive income (loss) $ 2,830 $ (1,222 ) $ 3,186 $ 1,260




The accompanying notes are an integral part of these consolidated statements.

4


REPUBLIC BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

($ in thousands; unaudited)

                                     
For the
Three Months Ended
June 30,
For the
Six Months Ended
June 30,


2000 1999 2000 1999




OPERATING ACTIVITIES:
Net income $ 1,687 $ 2,988 $ 3,336 $ 5,842
Reconciliation of net income to net cash provided by operating activities:
Provision for loan and ORE losses 5,000 1,410 9,400 2,932
Depreciation and amortization, net 5,106 4,749 8,381 9,389
Amortization of premium of fair value, net 242 3,920 1,934 5,181
Gain on sale of loans (465 ) (20 ) (3,258 )
Loss on sale of investment securities 797 109 936 244
(Gain)/loss on sale of ORE (85 ) (239 ) 105 (662 )
Capitalization of mortgage servicing/residual interest (990 ) (857 ) (353 ) (3,450 )
Net decrease (increase) in deferred tax asset 1,862 (97 ) 2,255 760
Loss on disposal of premises & equipment 203 210
Net decrease in other assets 1,925 4,558 4,511 4,663
Net increase (decrease) in other liabilities 3,250 882 3,560 (1,802 )
Net increase in value performance options (46 )




Net cash provided by operating activities 18,794 17,161 33,999 20,049
INVESTING ACTIVITIES:
Net decrease in loans 7,862 7,455 9,839 116,630
Proceeds from sales & maturities of:
Investment securities available for sale 4,000 128,000 7,000 131,500
Mortgage-backed securities available for sale 832 3,317 1,552
Commercial paper 40,000
Revenue bonds 75
Purchase of investment securities AFS (998 ) (1,899 ) (998 ) (136,767 )
Purchase of mortgage-backed securities AFS (41,674 ) (102,711 ) (76,574 ) (155,940 )
Purchase of mortgage-backed securities held to maturity (2,090 ) (16,980 )
Principal repayment on mortgage-backed securities 16,704 7,763 28,428 14,090
(Purchase) redemption of FHLB stock 27 (2,779 )
Disposal/(purchase) of premises & equipment, net 767 (1,737 ) 533 (110 )
Proceeds from sale of ORE 1,159 2,528 3,151 4,947
Investment in other real estate owned, net (59 ) 160 (56 ) 322




Net cash (used in) provided by investing activities (13,497 ) 39,586 (2,265 ) (26,555 )
FINANCING ACTIVITIES:
Net (decrease) increase in deposits (81,630 ) 85,081 (29,712 ) 86,245
Net (decrease) increase in repurchase agreements 3,704 (4,612 ) 12,563 5,466
Repayment of FHLB advances, net (2 ) (4 ) (25,000 )
Proceeds from issuance of common stock 1 449 1 2,884
Proceeds from Holding Company debt 1,162 1,162
Repayment of Holding Company debt (830 ) (1,661 )
Dividends on perpetual preferred stock (66 ) (66 ) (132 ) (132 )




Net cash provided by (used in) financing activities (77,661 ) 80,852 (17,783 ) 69,463
Net increase (decrease) in cash and cash equivalents (72,364 ) 137,599 13,951 62,957
Cash and cash equivalents, beginning of period 179,776 67,968 93,461 142,610




Cash and cash equivalents, end of period $ 107,412 $ 205,567 $ 107,412 $ 205,567




SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for-
Interest $ 26,925 $ 24,186 $ 52,375 $ 63,490
Income taxes (refunded)/paid 70 (4,556 ) 185 (4,539 )

The accompanying notes are an integral part of these consolidated statements

5


REPUBLIC BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation and Organization

In the opinion of Republic Bancshares, Inc. (the “Company” or “Republic” or “We”), the accompanying consolidated financial statements (marked “unaudited” where applicable) reflect all adjustments necessary to present fairly our financial position as of June 30, 2000 and the results of operations and cash flows, for the three and six month periods ended June 30, 2000 and 1999. The accounting and reporting policies of the Company and its wholly-owned subsidiaries, Republic Bank (the “Bank”) and RBI Capital Trust I (“RBI”), are in conformity with generally accepted accounting principles and prevailing practices within the financial services industry. Financial data for 1999 includes results of operations for Republic Bank, F.S.B., which was dissolved on September 10, 1999.

The preparation of financial statements in conformity with generally accepted accounting principles requires that we make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Such estimates are subject to change in the future as additional information becomes available or previously existing circumstances are modified.

Our consolidated financial statements include the accounts of the Company, RBI, the Bank, and the Bank’s wholly-owned subsidiary, Republic Insurance Agency, Inc. and, for the six months ended June 30, 1999, Republic Bank, F.S.B. All significant intercompany accounts and transactions have been eliminated. Our primary source of income is from the Bank, which operates 81 branches throughout Florida. The Bank’s primary source of revenue has been derived from net interest income on loans and investments.

These consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 1999, filed with the Securities and Exchange Commission (“SEC”) on March 10, 2000. The results for the six months ended June 30, 2000, are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2000.

Reclassifications

Certain reclassifications have been made to prior period financial statements to conform to the June 2000 financial statement presentation.

Recent Accounting Developments

Accounting for Derivative Instruments and Hedging Activities

In June 1998, the Financial Accounting Standards Board (“FASB”) issued Statements of Financial Accounting Standards (“SFAS”) No. 133, “Accounting for Derivative Instruments and Hedging Activities”. SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as “derivatives”), and for hedging activities. SFAS No. 133 requires that entities recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. In June 1999, the FASB issued SFAS No. 137, “Accounting for Derivative Instruments and Hedging Activities – Deferral of the Effective Date of FASB Statement No. 133”, which delayed the date for implementation to all fiscal quarters of all fiscal years beginning after June 15, 2000. We have not yet revised our reporting of derivative instruments and hedging activities to comply with SFAS No. 133, however, we do not believe that the adoption of SFAS No. 133 will have a material effect upon the results of operations of the Company.

6


2. EARNINGS (LOSS) PER SHARE

Diluted earnings (loss) per common and common equivalent shares have been computed by dividing net income (loss) by the weighted average common and common equivalent shares outstanding during the periods. The weighted average common and common equivalent shares outstanding has been adjusted to include the number of shares that would have been outstanding if the stock options had been exercised, at the average market price for the period, with the proceeds being used to buy shares from the market (i.e., the treasury stock method) and the perpetual preferred stock and the convertible subordinated debentures that have been converted to common stock earlier in the year or the issue date (i.e., the if-converted method). Basic earnings (loss) per common share was computed by dividing net income (loss) less dividends paid on preferred stock, by the weighted average number of shares of common stock outstanding during the year.

The table below reconciles the calculation of the diluted and basic earnings per share for 2000 and 1999 ($ in thousands, except per share data):

                                                   
For the three months ended June 30,

2000 1999
Weighted Earnings Weighted Earnings
Net Shares Per Net Shares Per
Income Outstanding Share Income Outstanding Share






Net income/basic earnings
per share $ 1,621 10,555,897 $ 0.15 $ 2,922 10,493,214 $ 0.28
Options exercised during
the period-incremental
effect prior to exercise 1 4,192
Options outstanding at end
of period 4,685 111,986
Convertible perpetual
Preferred stock 66 750,000 66 750,000






Diluted earnings per share $ 1,687 11,310,583 $ 0.15 $ 2,988 11,359,392 $ 0.26






                                                   
For the six months ended June 30,

2000 1999
Weighted Earnings Weighted Earnings
Net Shares Per Net Shares Per
Income Outstanding Share Income Outstanding Share






Net income/basic earnings
per share $ 3,204 10,555,893 $ 0.30 $ 5,710 10,440,377 $ 0.56
Options exercised during
the period-incremental
effect prior to exercise 4 20,190
Options outstanding at end
of period 17,473 92,413
Convertible perpetual
Preferred stock 132 750,000 132 750,000






Diluted earnings per share $ 3,336 11,323,370 $ 0.30 $ 5,842 11,302,980 $ 0.52






There were 664,017 and 252,617 of stock options that were anti-dilutive as of June 30, 2000 and 1999, respectively.

7


3. INVESTMENT, MORTGAGE-BACKED AND MORTGAGE-RELATED SECURITIES

Investments consisting of U.S. Treasury and federal agency securities (“Investment Securities”) and mortgage-backed and mortgage-related securities (“MBS”) were $466.2 million at June 30, 2000. We held no commercial paper at June 30, 2000. As of June 30, 2000, $389.2 million of securities were classified as available for sale (of which $369.3 million were MBS and $19.9 million were Investment Securities), $39.7 million of MBS were classified as held to maturity and $37.3 million were trading assets. Included in the trading asset category were: (1) a $10.9 million subordinate tranche purchased from our securitization of high loan-to-value loans (“High LTV Loans”) in June 1998; (2) $22.5 million in overcollateralization and residual interests in cash flows from a $60.0 million securitization in December 1997 and a $240.0 million securitization in June 1998; and (3) the excess spread on mortgage servicing rights, which amounted to $3.9 million.

The market values assigned to the MBS classified as available for sale were derived using market quotations at June 30, 2000. Trading assets are evaluated at least quarterly with any valuation adjustment reflected as a trading gain or loss in the statement of operations. Under applicable accounting rules, use of quoted market values is the preferred method for valuing trading assets. However, where the market for those assets is illiquid and price quotations are not readily available, other methods are permitted, including techniques utilizing the present value of expected cash flows. We have used present value techniques to value our trading assets. The factors used in the present value calculations included a 15% discount rate and a 15% prepayment speed assumption on both the December 1997 and June 1998 overcollateralization and residual interests. The default assumption on the December 1997 transaction, defined by estimating the total defaults over the life of the securitization, is 15.7% of the original $60 million collateral amount. Through June 30, 2000, actual losses have been 8.8% of the original collateral amount. The default assumption on the June 1998 securitization is 13.0% of the original $240 million collateral amount over the life of the securitization. Through June 30, 2000, actual losses have been 5.4% of the original collateral amount. Based on those valuations, a trading loss of $793,000 was recorded for the second quarter of 2000. We believe this valuation is a reasonable approximation of the fair market value of the MBS classified as trading assets; however, there is no assurance that we could realize this value if such assets were sold in the current illiquid market for High LTV- related assets.

4. LOANS AND LOANS HELD FOR SALE

Loans at June 30, 2000 and December 31, 1999, are summarized as follows ($ in thousands; unaudited):

                     
June 30, December 31,
2000 1999


Real estate mortgage loans:
One-to-four family residential $ 695,651 $ 725,333
Nonconforming mortgages 71,356 79,562
Multifamily residential 95,774 80,212
Warehouse lines of credit 67,393 96,873
Commercial real estate 447,323 416,827
Construction/land development 126,295 165,649


Mortgage loans secured by first liens 1,503,792 1,564,456
Commercial (business) loans 116,676 90,378
Consumer loans 24,805 23,737
Home equity loans 133,432 118,737
High LTV Loans 85,935 92,584


Total gross portfolio loans 1,864,640 1,889,892
Less-allowance for loan losses (28,273 ) (28,177 )


Total loans held for portfolio $ 1,836,367 $ 1,861,715


8


Mortgage loans serviced for others as of June 30, 2000 and December 31, 1999, were $1.4 billion and $1.5 billion, respectively. Included in the total amount serviced for others were High LTV Loans amounting to $631.9 million and $699.0 million at June 30, 2000 and December 31, 1999, respectively. Mortgage loan servicing rights (both purchased and originated) amounted to $18.3 million and $20.7 million at June 30, 2000 and December 31, 1999, respectively. Loans on which interest was not being accrued at June 30, 2000 and December 31, 1999, totaled approximately $29.5 million and $25.0 million, respectively. Loans past due 90 days or more and still accruing interest at June 30, 2000 and December 31, 1999 totaled $46,000 and $171,000, respectively.

5. ALLOWANCES FOR LOSSES

Allowance for loan losses

The allowance for loan losses provides for risks of losses inherent in the credit extension process. Losses and recoveries are either charged or credited to the allowance. Our allowance is an amount that we believe will be adequate to provide for probable losses on existing loans that may become uncollectible, based on our evaluations of the collectibility of the loans and prior loan loss experience. Our evaluations of the adequacy of the allowance take into consideration such factors as the Bank’s past loan loss experience, known and inherent risks in the loan portfolio, changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions and any adverse situations that may affect the borrower’s ability to pay (including the timing of future payments). The evaluations are periodically reviewed and adjustments are recorded in the period in which changes become known.

While we believe that the allowance for loan losses was adequate as of June 30, 2000, based on currently available information at that time, future provisions to the allowance may be necessary due to changes in economic conditions, deterioration of creditworthiness of borrowers, the value of underlying collateral, or other factors. Additionally, the Florida Department of Banking and Finance (the “Department”), the FDIC, and the Federal Reserve, as an integral part of their regular examination process, periodically review the allowance for loan losses. These agencies may require additions to the allowance based on their judgments about information available to them at the time of examination.

The portion of the allowance for loan losses that was created through the allocation of discounts on purchased loans may only be used to absorb losses on the related acquired loans. As of June 30, 2000, approximately $1.0 million of the allowance remained from the allocation of discounts on purchased loans.

Changes in the allowance for loan losses were as follows ($ in thousands; unaudited):

                   
For the Six Months Ended June 30,

2000 1999


Balance, beginning of period $ 28,177 $ 28,077
Provision for possible loan losses 9,400 2,932
Loan discount (net) allocated to (from) purchased portfolios (5 )
Acquired reserve – purchased portfolios 275
Loans charged-off (10,199 ) (6,082 )
Recoveries of loans charged-off 900 1,007


Net charge-offs (9,299 ) (5,075 )


Balance, end of period $ 28,273 $ 26,209


9


Allowance for Losses on Other Real Estate (“ORE”)

We generally conduct appraisals on ORE on an annual basis. We recognize any estimated potential decline in the value of ORE between appraisal dates through periodic additions to the allowance for losses on ORE. Writedowns charged against this allowance are taken if the related real estate is sold at a loss.

State banking regulations require us to dispose of all ORE acquired through foreclosure within five years of acquisition, with a possibility for additional extensions, each of up to five years. We have been granted an extension on a piece of property, with a book value of $149,000, until December 6, 2000. This property, consisting of residential lots, is currently under contract. There are no other properties that have exceeded the five-year holding period limitation.

6. MARKET RISK

The market risk inherent in market sensitive instruments is the potential loss arising from changes in interest rates and the changes in prices of marketable equity securities. One of our primary objectives is to reduce fluctuations in net interest income caused by changes in interest rates. To manage interest rate risk, the Bank’s Board of Directors has established interest rate risk policies and procedures that delegate to the Bank’s Asset/Liability Committee the responsibility to monitor and report on interest rate risk, devise strategies to manage interest rate risk, monitor loan originations and deposit activity, and approve pricing strategies.

Securities available for sale, which are those securities that may be sold prior to maturity as part of asset/liability management or in response to other factors, are carried at fair value with any valuation adjustment reported in a separate component of stockholders’ equity, net of tax effect. Trading securities include a subordinate tranche from a 1998 securitization of High LTV Loans, the resulting residual interest in cash flows from that securitization and from a securitization completed in 1997, and the excess spread on interest-only strips receivable. (See “Note 3. Investment, Mortgage-Backed and Mortgage-Related Securities”). Trading securities are carried at market value with any unrealized gains or losses included in the statement of operations under “Loss on securities, net”. Securities held to maturity are carried at amortized cost.

7. RELATED PARTY TRANSACTIONS

Mr. William R. Hough, is chairman of the board of the Company, a director and the largest shareholder of the Company. Mr. Hough is also President and the controlling shareholder of William R. Hough & Co. (“WRHC”), a NASD-member investment-banking firm. During 1999, we entered into an agreement with WRHC whereby they would act as our agent in open-market purchases of securities. WRHC is compensated under that agreement on a commission basis. We also periodically purchase securities under agreement to repurchase at a rate based on the prevailing federal funds rate plus one-eighth of one percent, per an agreement entered into on August 15, 1995.

WRHC offers sales of insurance and mutual fund products and investment advisory services on our premises. We are paid 50% of the net profits earned from sales of investment products on our premises. The Company fee income earned from this relationship was $153,000 and $100,000 for the six months ended June 30, 2000 and 1999, respectively.

On May 17, 2000, we entered into a loan agreement with William R. Hough, individually, to borrow up to $2.0 million on an unsecured, revolving line of credit basis. Interest on this loan is at a variable rate, changing daily, and equal to the Citibank, N.A., New York Base Rate (the “Index”) plus .50%. The rate at June 30, 2000 was 9.5% per annum. This loan will be paid in one payment of all outstanding principal plus all accrued unpaid interest on March 31, 2001. In addition, we will pay regular monthly payments of all accrued unpaid interest due as of each payment date beginning June 30, 2000 and all subsequent interest payments to be due on the same day at each month thereafter. The repayment of principal and interest on this loan is subordinate to the payment of all principal and interest on the senior debt. We will use these proceeds for holding company debt service.

10


Certain directors and executive officers, members of their immediate families, and entities with which such persons are associated are customers of ours. As such, they had transactions in the ordinary course of business with us. All loans and commitments to lend included in those transactions were made in the ordinary course of business, upon substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons and, in our opinion, have not involved more than the normal risk of collectability or presented other unfavorable features.

8. HOLDING COMPANY CASHFLOW AND DEBT SERVICE

As a Florida-chartered commercial bank, the Bank is subject to the laws of Florida as to the payment of dividends. Under the Florida Financial Institutions Code, the prior approval of the Department is required if the total of all dividends declared by a bank in any calendar year will exceed the sum of a bank’s net retained profits (net income less any dividends paid) for that year and its retained net profits for the preceding two years. The aggregate retained net profit for 1998 and 1999 was a $6.8 million deficit. Therefore, the Bank will not be permitted to make dividend payments to the holding company until those retained net profits for calendar year 2000 exceed the $6.8 million deficit. As of June 30, 2000, there remains a net retained profit deficit of $1.9 million.

[Balance of page intentionally left blank]

11


SELECTED QUARTERLY FINANCIAL AND OTHER DATA
FIVE CONSECUTIVE QUARTERS

($ in thousands, except share data; unaudited)

                                         
Quarters Ended

June 2000 Mar. 2000 Dec. 1999 Sept. 1999 June 1999





OPERATING DATA:
Interest income $ 50,846 $ 49,587 $ 48,961 $ 48,158 $ 46,965
Interest expense 26,836 25,915 25,128 24,795 24,202





Net interest income 24,010 23,672 23,833 23,363 22,763
Loan loss provision 5,000 4,400 3,120 3,871 1,410





Net interest income after loan loss provision 19,010 19,272 20,713 19,492 21,353
Noninterest income 4,178 4,930 5,048 7,621 5,800
Operating expenses 18,612 19,343 20,782 20,615 20,685
Other noninterest expense 994 1,282 1,150 1,043 840





Net income before income taxes & minority interest 3,582 3,577 3,829 5,455 5,628
Income tax provision (1,474 ) (1,507 ) (1,622 ) (1,968 ) (2,219 )
Minority interest in income from subsidiary trust (421 ) (421 ) (421 ) (424 ) (421 )





Net income $ 1,687 $ 1,649 $ 1,786 $ 3,063 $ 2,988





PER SHARE DATA:
Earnings per share – basic $ .15 $ .15 $ .17 $ .29 $ .28





Weighted average shares outstanding – basic 10,555,897 10,555,889 10,547,802 10,510,415 10,493,214





Earnings per share – diluted $ .15 $ .15 $ .16 $ .27 $ .26





Weighted average shares outstanding – diluted 11,310,583 11,318,488 11,310,681 11,309,550 11,359,392





BALANCE SHEET DATA (at period-end):
Total assets $ 2,554,828 $ 2,626,458 $ 2,566,026 $ 2,516,507 $ 2,573,825
Investment & mortgage-backed securities 466,180 442,845 453,008 356,639 345,128
Portfolio loans, net of unearned income 1,864,640 1,882,560 1,889,892 1,867,387 1,876,982
Nonperforming assets 36,066 29,903 31,218 32,633 39,205
Allowance for loan losses 28,273 30,470 28,177 28,189 26,209
Goodwill & premium on deposits 30,897 31,862 32,827 33,791 34,936
Deposits 2,252,982 2,334,661 2,282,809 2,224,614 2,273,443
Stockholders’ equity 173,254 170,489 170,245 169,544 167,608
Book value per share (dollars) 15.32 15.08 15.06 15.05 14.89
SELECTED FINANCIAL RATIOS:
Return on average assets .26 % .26 % .28 % .47 % .48 %
Return on average equity 3.96 3.90 4.19 7.14 7.23
Equity to assets 6.78 6.42 6.63 6.73 6.51
Equity and minority interest in preferred subsidiary to assets 7.91 7.50 7.75 7.88 7.63
Portfolio loans/deposit ratio 82.75 80.64 82.79 83.94 82.56
Net interest spread 3.49 3.50 3.63 3.50 3.53
Net interest margin 3.89 3.86 3.99 3.85 3.87
Operating expense to average assets 2.88 3.00 3.27 3.38 3.30
Operating efficiency ratio 66.03 67.63 71.96 70.89 72.42
Loan loss allowance to portfolio loans 1.52 1.62 1.49 1.51 1.40
Loan loss allowance to nonperforming loans 95.68 128.40 112.04 108.32 77.11
CAPITAL RATIOS:
Tier 1 (leverage) – Company 6.14 5.93 6.02 5.97 5.83
Tier 1 (leverage) – Bank 6.95 6.78 6.78 6.88 6.96
Tier 1/risk-assets – Company 9.81 9.27 9.17 9.28 8.91
Tier 1/risk assets – Bank 11.12 10.59 10.33 10.64 10.59
Risk-based capital – Company 12.20 11.65 11.53 11.66 10.21
Risk-based capital – Bank 12.41 11.89 11.63 11.94 11.88
OTHER DATA (at period-end):
Number of branch banking offices 81 81 81 81 83
Number of full-time equivalent employees 997 995 1,000 1,019 1,151

12


REPUBLIC BANCSHARES, INC.
QUARTERLY NONPERFORMING ASSET TREND

($ in thousands; unaudited)

                                                                                   
Quarters Ended

June 2000 Mar. 2000 Dec. 1999 Sept. 1999 June 1999





Non-performing loans:
Residential first lien $ 26,284 $ 19,605 $ 19,654 $ 20,326 $ 25,621
Commercial real estate 1,328 1,327 3,252 3,749 5,483
Multifamily residential 182
Commercial (business) 592 602 797 178 950
Home equity 831 1,841 833 440 872
Consumer & other 178 183 140 83 72
High LTV 336 173 474 1,249 808





Total nonperforming loans (1) 29,549 23,731 25,150 26,025 33,988
Other nonperforming receivables 687 711 736 761 820
Other real estate:
Residential 2,508 2,141 3,804 3,568 3,176
Commercial-bulk sale 3,322 3,320 1,528 2,279 1,221





Total ORE 5,830 5,461 5,332 5,847 4,397
Total nonperforming assets $ 36,066 $ 29,903 $ 31,218 $ 32,633 $ 39,205





(1) Represents all loans on nonaccrual and all loans 90 days and over past due

                                               
Memorandum:
Past due 90+ days-still accruing (incl. above) $ 46 $ 4 $ 171 $ 1,273 $ 41
Nonperforming loans/portfolio loans 1.58 % 1.26 % 1.33 % 1.39 % 1.81 %
Nonperforming assets/assets 1.41 1.14 1.22 1.30 1.52
ORE/assets .23 .21 .21 .23 0.17
Loan loss allowance to nonperforming loans:
Originated portfolio 98.18 % 143.60 % 137.61 % 121.52 % 85.79 %
July 1997 Purchase 1.94 2.43 35.21 34.03
March 1995 Purchase 1,136.17 228.45 246.89 153.85 128.73
CrossLand portfolio 24.63 42.90 43.31
Other purchased portfolios 69.52 21.03 14.03 36.56 26.92





Total 95.68 % 128.40 % 112.04 % 108.32 % 77.11 %





Other loan delinquency data
30-89 days past due:
Residential first lien $ 11,258 $ 23,305 $ 17,334 $ 14,180 $ 13,782
Commercial real estate/multifamily 1,925 915 5,282 314 4,140
Commercial (business) 686 824 1,190 1,535 1,872
Home equity 1,290 1,351 1,864 1,399 3,082
Consumer & other 378 364 479 491 293
High LTV 2,890 2,385 3,301 2,253 1,265





Total $ 18,427 $ 29,144 $ 29,450 $ 20,172 $ 24,434





13


REPUBLIC BANCSHARES, INC.
QUARTERLY CREDIT LOSS EXPERIENCE

($ in thousands; unaudited)

                                             
Quarters Ended

June 2000 Mar. 2000 Dec. 1999 Sept. 1999 June 1999





Daily average loans outstanding:
Residential first lien $ 735,289 $ 748,869 $ 757,410 $ 768,772 $ 801,171
Warehouse lines of credit 71,124 81,049 95,654 103,847 120,866
Subprime mortgages 73,570 78,118 82,167 84,919 79,712
Commercial real estate/multifamily 728,835 714,664 672,858 641,950 622,678
Commercial (business) 100,975 80,728 78,213 82,769 59,397
Home equity 64,308 63,554 63,632 65,318 69,511
Consumer 24,937 23,719 25,406 30,193 30,254
High LTV 87,269 90,142 98,565 102,674 106,168





Total $ 1,886,307 $ 1,880,843 $ 1,873,905 $ 1,880,442 $ 1,889,757





Allowance for loan losses at beginning of period $ 30,470 $ 28,177 $ 28,189 $ 26,209 $ 27,442
Loan discount (net) allocated to (from) purchased portfolios (5 ) (470 )
Provision for loan losses 5,000 4,400 3,120 3,871 1,410
Acquired reserve-purchased loans 275
Charge-offs:
Residential first lien (374 ) (463 ) (468 ) (534 ) (690 )
Warehouse lines of credit (4,412 ) (66 )
Subprime mortgages (290 ) (319 ) (305 ) (239 ) (35 )
Commercial real estate/multifamily (1 ) (167 ) (20 ) (634 )
Commercial (business) (3 ) (115 ) (56 ) (176 )
Home equity (945 ) (312 ) (386 )
Consumer (44 ) (34 ) (155 ) (96 ) (140 )
Other (82 ) (32 ) (14 ) (77 ) (35 )
High LTV (1,299 ) (1,835 ) (1,620 ) (863 ) (1,468 )





Total (7,450 ) (2,749 ) (2,844 ) (2,197 ) (3,564 )
Recoveries:
Residential first lien 31 48 4 110 559
Warehouse lines of credit 10
Subprime mortgages 4
Commercial real estate/multifamily 3 287 8 2 3
Commercial (business) 9 29 13 44 16
Home equity 9 4 25 21 6
Consumer 12 11 11 29 35
Other 5 2 24 16 7
High LTV 170 266 97 84 20





Total 253 647 182 306 646
Net (charge-offs) recoveries:
Residential first lien (343 ) (415 ) (464 ) (424 ) (131 )
Warehouse lines of credit (4,402 ) (66 )
Subprime mortgages (286 ) (319 ) (305 ) (239 ) (35 )
Commercial real estate/multifamily 2 287 (159 ) (18 ) (631 )
Commercial (business) 6 29 (102 ) (12 ) (160 )
Home equity (936 ) 4 25 (291 ) (380 )
Consumer (32 ) (23 ) (144 ) (67 ) (105 )
Other (77 ) (30 ) 10 (61 ) (28 )
High LTV (1,129 ) (1,569 ) (1,523 ) (779 ) (1,448 )





Total (7,197 ) (2,102 ) (2,662 ) (1,891 ) (2,918 )





Allowance for loan losses at end of period $ 28,273 $ 30,470 $ 28,177 $ 28,189 $ 26,209





Net charge-offs (recoveries) to average loans-annualized:
Residential first lien .19 % .22 % .25 % .22 % .06 %
Warehouse lines of credit 24.76 .33
Subprime mortgages 1.55 1.63 1.48 1.13 .18
Commercial real estate/multifamily (.16 ) .09 .01 .47
Commercial (business) (.02 ) (.14 ) .52 .03 .36
Home equity 5.82 (.03 ) (.16 ) 1.78 2.19
Consumer .51 .39 2.27 .89 1.39
High LTV 5.17 6.96 6.18 3.03 5.46





Total 1.53 % .45 % .57 % .40 % .62 %





14


Item 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS

Comparison of Balance Sheets at June 30, 2000 and December 31, 1999

Overview

At June 30, 2000, the Company had total assets of $2.55 billion, stockholders’ equity of $173.3 million and a book value per share of $15.32, compared with total assets of $2.57 billion, stockholders’ equity of $170.2 million and a book value of $15.06 at December 31, 1999. Loans, net of allowances for loan losses, were $1.84 billion at June 30, 2000, compared with $1.86 billion at December 31, 1999, while total deposits were $2.25 billion, a decrease of $29.8 million from $2.28 billion at year-end 1999.

Investment Securities, Commercial Paper, Mortgage-Backed and Mortgage-Related Securities

Available for sale investments at June 30, 2000 were comprised of U.S. Treasury and mortgage-backed securities issued by federal agencies totaling $466.2 million compared to $453.0 million at the end of last year. Mortgage-backed securities increased $60.6 million, while commercial paper totaling $39.9 million matured without replacement. Mortgage-related securities in the trading category amounted to $37.3 million at June 30, 2000, a $1.9 million decrease from $39.2 million at December 31, 1999. These trading assets consisted of: (1) a $10.9 million subordinate tranche purchased from our securitization of High LTV Loans in June 1998; (2) $22.5 million in overcollateralization and residual interests in cash flows from securitizations in December 1997 and June 1998; and (3) the excess spread on mortgage servicing rights, which amounted to $3.9 million at year-end 1999.

Loans

Total loans declined by $25.3 million from $1.89 billion at the prior year-end to $1.86 billion at June 30, 2000. Payoffs and other reductions of warehouse lines of credit and residential mortgages more than offset increases in commercial and consumer loans. Warehouse lines of credit decreased $29.5 million, subprime mortgages decreased $8.2 million and conventional/government residential loans declined by $29.7 million. High LTV Loans decreased by $6.6 million. Commercial loans increased $26.3 million and home equity loans increased $14.7 million, while commercial real estate loans and business loans secured by real estate increased $6.7 million.

Allowance for Loan Losses

The allowance for loan losses amounted to $28.3 million (1.52% of portfolio loans) at June 30, 2000, compared with $28.2 million (1.49% of portfolio loans) at December 31, 1999. Activity to the allowance in 2000 included provisions for loan losses of $9.4 million less loan charge-offs (net of recoveries) of $9.3 million. Of the net amount of charge-offs, $4.4 million resulted from charging off as uncollectible a portion of several mortgage warehouse lines of credit. The remainder resulted from charge-offs of High LTV, home equity and residential loans deemed uncollectible. At June 30, 2000, the ratio of the allowance for loan losses to nonperforming loans was 95.68% compared to 112.04% at the end of 1999.

Nonperforming Assets

Nonperforming assets amounted to $36.1 million (1.41% of total assets) at June 30, 2000, compared with $31.2 million (1.22% of total assets) at December 31, 1999. Nonperforming loans totaled $29.5 million at June 30, 2000, an increase of $4.4 million from the prior year-end total of $25.2 million. Nonperforming one-to-four family residential mortgage loans increased by $5.3 million, primarily from transferring a $5.0 million condominium development loan to nonperforming status in the second quarter of 2000. Nonperforming mortgage warehouse lines of credit increased $2.0 million. Nonperforming commercial real estate and commercial (business) loans decreased $2.1 million and nonperforming High LTV Loans and subprime mortgages decreased

15


$138,000 and $693,000, respectively. ORE balances increased $498,000 to $5.8 million, primarily from the transfer of land and building, acquired in a previous merger but no longer used for banking purposes, from premises and equipment to other real estate.

Deposits

Total deposits were $2.25 billion at June 30, 2000, a $29.8 million decrease from the prior year-end. Certificates of deposit declined by $38.4 million which reflects the increasingly competitive market for deposit accounts. This was partially offset by increases in checking, savings and money market deposits. Checking accounts (including non-retail deposits such as official checks) increased by $6.1 million while money market and savings deposits grew by $2.4 million. Total deposits from the 24 branches, which comprised our 1998 and 1999 branch expansion program, have increased by $57.7 million to $259.5 million at June 30, 2000.

Holding Company Debt

Holding company debt decreased by $499,000 to $26.1 million at June 30, 2000. Holding company debt at June 30, 2000 consisted of senior debt to SunTrust of $7.5 million, term subordinated debt payable to several of the Company’s current and former directors of $2.8 million, $1.2 million of an unsecured note from Mr. William R. Hough, the Company’s chairman of the board (see “Note 7. Related Party Transactions”) and $14.7 million of convertible subordinated debentures. The senior debt requires monthly principal payments of $278,000 plus interest at Libor plus 1.75% and a balloon payment on March 31, 2001 of approximately $5.0 million. The unsecured note from the Company’s chairman also matures on March 31, 2001. The term subordinated debt and convertible subordinated debt mature on September 22, 2006 and October 1, 2014, respectively.

Stockholders’ Equity

Stockholders’ equity was $173.3 million at June 30, 2000, or 6.8% of total assets, compared to $170.2 million or 6.6% of total assets at December 31, 1999. At June 30, 2000, the Bank’s tier 1 (leverage) capital ratio was 6.95%, its tier 1 (risk-based) capital ratio was 11.12%, and its total risk-based capital ratio was 12.41%, all in excess of minimum FDIC guidelines for an institution to be considered a “well-capitalized” bank. The same ratios for the Company at June 30, 2000 were 6.14%, 9.81%, and 12.20%, respectively.

Comparison of Results of Operations for the Three Months Ended June 30, 2000 and 1999

Overview

Net income for the second quarter of 2000 was $1.7 million, or $.15 per share (on a diluted basis), compared with $3.0 million, or $.26 per share, on the same basis for the same period in 1999. In the current quarter the Company recorded a $5.0 million loan loss provision and a $793,000 trading loss on its residual interest in two High LTV Loan securitizations, compared with a $1.4 million loan loss provision and a $109,000 trading loss in 1999. Net income before tax for 1999 included $464,000 in gains on sale of loans in addition to a lesser loss provision.

Analysis of Net Interest Income (see table on page 17)

Net interest income for the three months ended June 30, 2000 was $24.0 million compared with $22.8 million for the same period last year, a $1.2 million or 5.5% increase. Interest income was $50.8 million for the second quarter of 2000, an increase of $3.9 million over the same period in 1999. Interest expense increased by $2.6 million from $24.2 million in 1999 to $26.8 million in 2000. Average asset yield increased by 29 basis points from 8.03% for the same period of 1999 to 8.32% for 2000, primarily as a result of a 25 basis point increase in loan portfolio yield. The average cost of interest-bearing liabilities also increased by 34 basis points from 4.50% to 4.84%, primarily due to an increasingly competitive market for deposit accounts and a rising interest rate environment. Net interest margin, which includes the benefit of noninterest bearing funds, increased from 3.87% for the second quarter of 1999 to 3.89% for the second quarter of 2000 while net interest spread decreased from 3.53% for the second quarter of 1999 to 3.49% for the second quarter of 2000.

16


The following table summarizes the average yields earned on interest-earning assets and the average rates paid on interest-bearing liabilities for the three months ended June 30, 2000 and 1999 ($ in thousands; unaudited):

                                                   
Three Months Ended June 30,

2000 1999


Average Average Average Average
Summary of Average Rates Balance Interest Rate Balance Interest Rate







Interest earning assets:
Loans, net $ 1,886,291 $ 42,153 8.90 % $ 1,889,757 $ 40,951 8.65 %
Investment securities 19,991 301 6.04 37,497 490 5.23
Mortgage-backed securities 389,733 6,463 6.63 222,391 3,324 5.98
Trading securities 38,418 293 3.05 65,530 689 4.21
Commercial paper
Interest bearing deposits in banks 5,316 89 6.75 10,623 125 4.71
FHLB stock 13,816 265 7.73 13,939 258 7.44
Federal funds sold 82,620 1,282 6.14 94,964 1,128 4.70




Total interest earning assets 2,436,185 50,846 8.32 2,334,701 46,965 8.03
Noninterest earning assets 145,957 175,148


Total assets $ 2,582,142 $ 2,509,849


Interest bearing liabilities:
Interest checking $ 184,023 $ 358 .78 % $ 179,144 $ 343 .77 %
Money market 282,095 3,060 4.36 196,701 1,825 3.72
Savings 62,501 255 1.64 70,915 273 1.55
Passbook Gold 183,790 1,865 4.08 287,715 2,983 4.16
Time deposits 1,450,836 20,187 5.60 1,348,788 17,734 5.27
FHLB advances 766 13 6.85
Subordinated debt 14,688 265 7.23
Other holding company debt 10,856 262 9.65 32,000 573 7.16
Other borrowings 42,617 571 5.39 43,877 471 4.29




Total interest bearing liabilities 2,232,172 26,836 4.84 2,159,140 24,202 4.50


Noninterest bearing liabilities 180,407 185,463
Stockholders’ equity 169,563 165,246


Total liabilities and equity $ 2,582,142 $ 2,509,849


Net interest income/net interest spread $ 24,010 3.49 % $ 22,763 3.53 %




Net interest margin 3.89 % 3.87 %


                             
Increase (Decrease) Due to

Changes in Net Interest Income Volume Rate Total




Interest earning assets:
Loans, net $ 41 $ 1,161 $ 1,202
Investment securities (208 ) 19 (189 )
Mortgage-backed securities 2,752 387 3,139
Trading securities (211 ) (185 ) (396 )
Commercial paper
Interest bearing deposits in banks (78 ) 42 (36 )
FHLB stock (2 ) 9 7
Federal funds sold (160 ) 314 154



Total change in interest income 2,134 1,747 3,881
Interest bearing liabilities:
Interest checking 9 6 15
Money market 885 350 1,235
Savings (34 ) 16 (18 )
Passbook Gold (1,063 ) (55 ) (1,118 )
Time deposits 1,825 628 2,453
FHLB advances 13 13
Subordinated debt 265 265
Other holding company debt (465 ) 154 (311 )
Other borrowings (12 ) 112 100



Total change in interest expense 1,423 1,211 2,634



Increase (decrease) in net interest income $ 711 $ 536 $ 1,247



17


Noninterest Income

Noninterest income for the three months ended June 30, 2000 was $4.2 million compared with $5.8 million for the same period of 1999, a decrease of $1.6 million. A trading loss of $793,000 on the residual assets from securitizing High LTV Loans in prior years was recorded in the second quarter this year compared to a similar trading loss of $109,000 for the second quarter last year. Gains on sale of loans were $464,000 in 1999 compared to a loss of sale on loans of $1,000 in 2000. Other changes included a $204,000 decrease in loan service fees and a $604,000 decline in other income primarily from a one-time recovery of a reserve fund of $491,000 recorded in 1999. These declines were partially offset by a $394,000 increase in service charges on deposit accounts and other deposit-related fee income sources.

The following table reflects the components of noninterest income for the three months ended June 30, 2000, and 1999 ($ in thousands; unaudited):

                         
For the Three Months Ended June 30,

Increase
2000 1999 (Decrease)



Service charges on deposit accounts $ 1,903 $ 1,509 $ 394
Loan service fees 1,514 1,718 (204 )
Other loan fee income 1,011 1,051 (40 )
(Loss) gain on sale of loans, net (1 ) 464 (465 )
Loss on sale of securities, net (4 ) (4 )
Net trading account loss (793 ) (109 ) (684 )
Foreign exchange income 14 29 (15 )
Other income 534 1,138 (604 )



Total noninterest income $ 4,178 $ 5,800 $ (1,622 )



Noninterest Expense

Operating expenses for the second quarter of 2000 were $18.6 million compared with $20.7 million for the same period last year, a decrease of $2.1 million or 10%. This improvement is primarily due to a $1.3 million decrease in salary and benefits expenses, a $103,000 decrease in telephone expense and a $363,000 decrease in postage and supplies expense, resulting primarily from the 1999 closing of the Bank’s mortgage banking division. Total noninterest expenses, which includes operating expenses, were $19.6 million for the three months ended June 30, 2000 compared with $21.5 million for the same period last year.

The following table reflects the components of noninterest expense for the three months ended June 30, 2000 and 1999 ($ in thousands; unaudited):

                         
For the Three Months Ended June 30,

Increase
2000 1999 (Decrease)



Salaries and benefits $ 9,161 $ 10,422 $ (1,261 )
Net occupancy expense 4,033 3,869 164
Advertising and marketing 251 225 26
Data processing fees and services 1,196 1,242 (46 )
FDIC and state assessments 355 301 54
Telephone expense 351 454 (103 )
Postage and supplies 683 1,046 (363 )
Legal and professional 343 266 77
Other operating expense 2,239 2,860 (621 )



Total operating expenses 18,612 20,685 (2,073 )
ORE expense, net of ORE income 30 (130 ) 160
Amortization of premium on deposits and goodwill 964 970 (6 )



Total noninterest expense $ 19,606 $ 21,525 $ (1,919 )



18


Comparison of Results of Operations for the Six Months Ended June 30, 2000 and 1999

Overview

Net income for the first half of 2000 was $3.3 million, or $.30 per share (on a diluted basis), compared with net income of $5.8 million, or $.52 per share, on the same basis for the same period in 1999.

Analysis of Net Interest Income (see table on page 20)

Net interest income for the six months ended June 30, 2000 was $47.7 million compared with $45.2 million for the same period last year, a $2.5 million or a 5.5% increase. Interest income was $100.4 million for the first six months of 2000, an increase of $6.8 million over the same period in 1999. Interest expense increased by $4.3 million. Average asset yield increased by 19 basis points from 8.05% for the same period in 1999 to 8.24% for 2000. The average cost of interest-bearing liabilities also increased by 20 basis points from 4.55% to 4.75%. As a result, net interest margin, which includes the benefit of noninterest bearing funds, increased by 4 basis points from 3.84% for 1999 to 3.88% for 2000 and net interest spread remained relatively level at 3.49% for the first six months of 2000.

Noninterest Income

Noninterest income for the six months ended June 30, 2000 was $9.1 million compared with $13.2 million for the same period in 1999, a decrease of $4.1 million. Gains on sale of loans from mortgage banking activities in 1999 accounted for $3.2 million of the decrease and a trading loss of $935,000 in 2000 versus a trading loss of $245,000 in 1999 accounted for $690,000 and lower service fee revenue from a declining loan servicing portfolio accounted for $391,000 of the decrease. Other loan fee income increased $25,000, while service charges on deposit accounts and other deposit-related fee income sources increased by $927,000.

The following table reflects the components of noninterest income for the six months ended June 30, 2000, and 1999 ($ in thousands; unaudited):

                         
For the Six Months Ended June 30,

Increase
2000 1999 (Decrease)



Service charges on deposit accounts $ 3,890 $ 2,963 $ 927
Loan service fees 3,212 3,603 (391 )
Other loan fee income 1,978 1,953 25
Gains on sales of loans, net 20 3,258 (3,238 )
Loss on sale of securities, net (1 ) (1 )
Net trading account (loss) gain (935 ) (245 ) (690 )
Foreign exchange income 53 58 (5 )
Other income 892 1,573 (681 )



Total noninterest income $ 9,109 $ 13,163 $ (4,054 )



19


The following table summarizes the average yields earned on interest-earning assets and the average rates paid on interest-bearing liabilities for the six months ended June 30, 2000 and 1999 ($ in thousands; unaudited):

                                                   
Six Months Ended June 30,

2000 1999


Average Average Average Average
Summary of Average Rates Balance Interest Rate Balance Interest Rate







Interest earning assets:
Loans, net $ 1,883,567 $ 83,484 8.83 % $ 1,955,523 $ 84,033 8.58 %
Investment securities 22,610 654 5.80 39,910 1,026 5.17
Mortgage-backed securities 380,220 12,457 6.55 130,141 3,918 6.02
Trading securities 38,725 585 3.02 74,270 1,639 4.41
Commercial paper 3,774 112 5.87
Interest bearing deposits in banks 5,530 183 6.65 9,080 197 4.37
FHLB stock 13,816 541 7.88 12,693 467 7.42
Federal funds sold 81,577 2,416 5.86 100,660 2,364 4.67




Total interest earning assets 2,429,819 100,432 8.24 2,322,277 93,644 8.05
Noninterest earning assets 149,612 171,246


Total assets $ 2,579,431 $ 2,493,523


Interest bearing liabilities:
Interest checking $ 184,857 $ 708 .77 % $ 179,395 $ 683 .77 %
Money market 264,483 5,580 4.24 184,650 3,440 3.76
Savings 62,234 509 1.65 71,750 602 1.69
Passbook Gold 202,313 4,117 4.09 289,662 6,032 4.20
Time deposits 1,452,965 39,678 5.49 1,339,109 35,515 5.35
FHLB advances 767 26 6.85 6,381 157 4.95
Subordinated debt 14,686 531 7.23
Other holding company debt 11,206 532 9.49 32,000 1,102 6.89
Other borrowings 40,763 1,070 5.28 42,972 927 4.40




Total interest bearing liabilities 2,234,274 52,751 4.75 2,145,919 48,458 4.55


Noninterest bearing liabilities 175,351 183,253
Stockholders’ equity 169,806 164,351


Total liabilities and equity $ 2,579,431 $ 2,493,523


Net interest income/net interest spread $ 47,681 3.49 % $ 45,186 3.50 %




Net interest margin 3.88 % 3.84 %


                             
Increase (Decrease) Due to

Changes in Net Interest Income Volume Rate Total




Interest earning assets:
Loans, net $ (2,739 ) $ 2,190 $ (549 )
Investment securities (401 ) 29 (372 )
Mortgage-backed securities 8,143 396 8,539
Trading securities (552 ) (502 ) (1,054 )
Commercial paper 112 112
Interest bearing deposits in banks (93 ) 79 (14 )
FHLB stock 45 29 74
Federal funds sold (484 ) 536 52



Total change in interest income 4,031 2,757 6,788
Interest bearing liabilities:
Interest checking 23 2 25
Money market 1,651 489 2,140
Savings (76 ) (17 ) (93 )
Passbook Gold (1,762 ) (153 ) (1,915 )
Time deposits 3,800 363 4,163
FHLB advances (78 ) (53 ) (131 )
Subordinated debt 531 531
Other holding company debt (890 ) 320 (570 )
Other borrowings (35 ) 178 143



Total change in interest expense 3,164 1,129 4,293



Increase (decrease) in net interest income $ 867 $ 1,628 $ 2,495



20


Noninterest Expense

Operating expenses for the first six months of 2000 were $38.0 million compared with $43.0 million for the same period last year, a decrease of $5.0 million. Cost associated with the now-discontinued mortgage banking operation accounted for $5.5 million in operating expenses last year. The branch expansion program accounted for $4.2 million and $3.8 million of the operating expenses in 2000 and 1999, respectively. Total noninterest expenses, which include operating expense, were $40.2 million for the six months ended June 30, 2000 compared with $44.5 million for the same period last year.

The following table reflects the components of noninterest expense for the six months ended June 30, 2000 and 1999 ($ in thousands; unaudited):

                           
For the Six Months Ended June 30,

Increase
2000 1999 (Decrease)



Salaries and benefits $ 18,515 $ 22,432 $ (3,917 )
Net occupancy expense 8,044 7,598 446
Advertising and marketing 789 593 196
Data processing fees and services 2,390 2,194 196
FDIC and state assessments 609 634 (25 )
Telephone expense 708 1,005 (297 )
Postage and supplies 1,413 2,390 (977 )
Legal and professional 886 775 111
Other operating expense 4,602 5,411 (809 )



Total operating expenses 37,956 43,032 (5,076 )
ORE expense, net of ORE income 346 (488 ) 834
Amortization of premium on deposits and goodwill 1,929 1,980 (51 )



Total noninterest expense $ 40,231 $ 44,524 $ (4,293 )



Part II.   Other Information

Item 1.   Legal Proceedings

In November 1999, 18 former shareholders of Bankers Savings Bank, F.S.B. (“BSB”) filed a claim against us in the Miami-Dade County, Florida, Circuit Court that alleges we had knowledge of and failed to disclose to them, BSB and to its shareholders, prior to acquiring BSB in November 1998, the loss incurred for the fourth quarter of 1998 which resulted from now-discontinued mortgage banking activities. The claim alleges breach of contract, fraud, negligent misrepresentation and violation of the Florida Securities and Investor Protection Act. The plaintiffs have alleged damages generally in the amount of $3.4 million. This matter has been scheduled for mediation on or before September 13, 2000 and for trial thereafter. We believe the plaintiffs’ claims are without merit and intend to continue to defend such action vigorously.

In January 1999, we filed a lawsuit in Pinellas County, Florida, Circuit Court against a former vendor that provided printing and direct mailing services for our now-discontinued mortgage banking operations to invalidate a term contract executed by the former manager of the High LTV Loan unit. The former manager was joined as an additional party defendant. A settlement was reached in the first quarter of 2000 with the printing vendor, effectively removing the vendor as a party to this action, wherein we paid the former vendor $716,000 and the vendor agreed to waive all further claims of contract payments allegedly due it. This amount was recorded as an expense in the fourth quarter of 1999. We have amended our complaint against the former High LTV Loan manager to assert claims to recover the sums paid to the printing vendor, including causes of action for indemnity and breach of fiduciary duty. The former manager has asserted a counterclaim, alleging unpaid compensation in an amount in excess of $1 million. We believe this claim is without merit and intend to continue to defend such action vigorously.

21


We are subject to various legal proceedings in the ordinary course of business. Based on information presently available, we do not believe that the ultimate outcome in such proceedings, in the aggregate, would have a material adverse effect on our financial position or results of operation.

Item 6.   Exhibits and Reports on Form 8-K

  a.   Exhibits:

    27.0 Financial Data Schedule (for SEC use only)

  b.   The following reports on Form 8-K filed year-to-date, are hereby incorporated by reference:

     
  1. Report on Form 8-K dated February 9, 2000 – Announcement of net income of $10.7 million or $.95 per share on a diluted basis for year-ended December 31, 1999.
 
  2. Report on Form 8-K dated March 20, 2000 – Announcement of the appointment of Mr. 
William R. Klich as President and Chief Executive Officer. Separately, disclosure of operational deficiencies in the warehouse lending department.
 
  3. Report on Form 8-K dated April 18, 2000 – Announcement of net income of $1.6 million or
$.15 per share on a diluted basis for the first quarter of 2000.

22


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

             
REPUBLIC BANCSHARES, INC.
 
Date: August 1, 2000 By: /s/William R. Klich



  William R. Klich
President and Chief Executive Officer
(principal executive officer)
Date: August 1, 2000 By: /s/William R. Falzone



William R. Falzone
Treasurer (principal financial and
accounting officer)

23



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission