<PAGE> 1
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1998
-----------------------------------------------
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
-------------------- -----------------------
Commission File Number 0-28070
-------------------------
Jacksonville Bancorp, Inc.
- ------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
<TABLE>
<S> <C>
Texas 75-2632781
- ------------------------------- ----------------------------
(State of other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
Commerce at Neches
Jacksonville, Texas 75766
- ------------------------------- ------------
(Address of principal (Zip Code)
executive office)
</TABLE>
Registrant's telephone number, including area code: (903) 586-9861
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13, or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes X No
--- ---
As of May 11, 1998, the latest practicable date, 2,675,972 shares of the
registrant's common stock, $.01 par value, were issued and 2,444,872 shares
were outstanding.
<PAGE> 2
JACKSONVILLE BANCORP, INC. AND SUBSIDIARIES
INDEX
<TABLE>
<S> <C> <C>
PART I. Financial Information Page
- ------------------------------------------------------------------------------ ----
Item 1. Financial Statements
Consolidated Statements of Financial Condition
as of September 30, 1997 (Audited) and March 31,
1998 (Unaudited) 3
Consolidated Statements of Earnings for the
Six and Three Months Ended March 31, 1998
and 1997 (Unaudited) 4
Consolidated Statements of Cash Flows for
the Six and Three Months Ended March 31, 1998
and 1997 (Unaudited) 5
Consolidated Statements of Changes in
Stockholders' Equity for the Six Months Ended
March 31, 1998 (Unaudited) 6
Notes to Consolidated Financial Statements 7
Item 2. Management's Discussion and Analysis of 8
Financial Condition and Results of Operations
for the Six and Three Months Ended March 31, 1998
PART II. Other Information Page
- ------------------------------------------------------------------------------ ----
Item 1. Legal Proceedings 16
Item 2. Changes in Securities 16
Item 3. Defaults upon Senior Securities 16
Item 4. Submission of Matters to a Vote of Security Holders 16
Item 5. Other Information 16
Item 6. Exhibits and Reports on Form 8-K 16
Signatures
</TABLE>
<PAGE> 3
JACKSONVILLE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
March 31, September 30,
------------- -------------
1998 1997
------------- -------------
(Unaudited) (Audited)
<S> <C> <C>
ASSETS
Cash on hand and in banks $ 1,020 $ 1,336
Interest-bearing deposits 4,705 2,778
Investment securities:
Held-to-maturity, at cost 19,984 22,462
Available-for-sale, at estimated market value 2,490 3,469
Mortgage-backed certificates:
Held-to-maturity, at cost 8,529 9,825
Available-for-sale, at estimated market value 12,047 11,392
Loans receivable, net 179,112 174,044
Accrued interest receivable 1,992 1,952
Foreclosed real estate, net 647 526
Premises and equipment, net 3,504 3,389
Stock in Federal Home Loan Bank of Dallas, at cost 1,901 1,844
Mortgage servicing rights 481 438
Deferred federal income taxes 258 325
Prepaid expenses and other assets 432 164
------------- -------------
Total assets $ 237,102 $ 233,944
============= =============
LIABILITIES
Deposits $ 196,586 $ 192,033
FHLB Advances 2,000 2,000
Other borrowings 59 -
Advances from borrowers for taxes and insurance 2,002 3,923
Accrued expenses and other liabilities 1,366 1,982
------------- -------------
Total liabilities 202,013 199,938
DEFERRED INCOME
Gain on sale of real estate owned 170 218
STOCKHOLDERS' EQUITY
Common stock, $.01 par value, 25,000,000
shares authorized; 2,674,968 shares issued 27 27
Additional paid-in capital 22,561 22,471
Retained earnings, substantially restricted 17,647 16,788
Less:
Treasury shares, at cost (231,100 shares) (3,424) (3,424)
Shares acquired by Employee Stock Ownership Plan (1,301) (1,378)
Shares acquired by Management Recognition Plan (599) (682)
Net of unrealized gain (loss) on decline in
market value of securities available-for-sale 8 (14)
------------- -------------
Total stockholders' equity 34,919 33,788
------------- -------------
Total liabilities and stockholders' equity $ 237,102 $ 233,944
============= =============
</TABLE>
-3-
<PAGE> 4
JACKSONVILLE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(DOLLARS IN THOUSANDS)
UNAUDITED
<TABLE>
<CAPTION>
Six Months Ended Three Months Ended
March 31, March 31,
------------------- -------------------
1998 1997 1998 1997
-------- -------- -------- --------
<S> <C> <C> <C> <C>
INTEREST INCOME
Loans receivable $ 7,476 $ 6,699 $ 3,738 $ 3,394
Mortgage-backed securities 679 513 333 277
Investment securities 763 863 382 403
Other 120 152 61 61
-------- -------- -------- --------
Total interest income 9,038 8,227 4,514 4,135
INTEREST EXPENSE
Other 60 89 30 58
Deposits 4,733 4,236 2,357 2,111
-------- -------- -------- --------
Total interest expense 4,793 4,325 2,387 2,169
-------- -------- -------- --------
Net interest income 4,245 3,902 2,127 1,966
PROVISION FOR LOSSES ON LOANS 5 5 5 -
-------- -------- -------- --------
Net interest income after
provision for losses on loans 4,240 3,897 2,122 1,966
NONINTEREST INCOME
Fees and deposit service charges 636 525 304 239
Real estate operations, net 71 96 47 47
Other 65 47 34 29
-------- -------- -------- --------
Total noninterest income 772 668 385 315
NONINTEREST EXPENSE
Compensation and benefits 1,812 1,584 952 809
Occupancy and equipment 291 258 155 129
Insurance expense 85 137 42 17
Other 638 569 351 273
-------- -------- -------- --------
Total noninterest expense 2,826 2,548 1,500 1,228
INCOME BEFORE TAXES ON INCOME 2,186 2,017 1,007 1,053
TAXES ON INCOME 732 679 336 367
-------- -------- -------- --------
Net earnings $ 1,454 $ 1,338 $ 671 $ 686
======== ======== ======== ========
EARNINGS PER SHARE
Basic $ .63 $ .54 $ .29 $ .28
======== ======== ======== ========
Diluted $ .60 $ .53 $ .28 $ .27
======== ======== ======== ========
</TABLE>
-4-
<PAGE> 5
JACKSONVILLE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED MARCH 31 1998 AND 1997
(DOLLARS IN THOUSANDS)
UNAUDITED
<TABLE>
<CAPTION>
1998 1997
---------- ----------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 1,454 $ 1,338
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation 117 106
Amortization/Accretion of securities 7 14
Provision for losses on loans and real estate 5 5
Loans originated for sale (14,044) (7,744)
Loans sold 14,044 7,744
Gain on sale of other real estate (124) (114)
Gain on loans sold (43) (67)
Accrual of MRP awards 83 94
ESOP compensation accrued 165 120
Change in assets and liabilities:
(Increase) decrease in accrued interest receivable (40) 124
(Increase) decrease in prepaid expenses and
other assets (268) 117
Increase in Federal income taxes receivable 67 433
Decrease in accrued expenses and other liabilities (616) (924)
Decrease in deferred income (48) (83)
---------- ----------
Net cash provided by operating activities 759 1,163
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds on maturity of investment securities 7,969 7,953
Purchase of investment securities (4,497) (498)
Net principal payments (origination) on loans (5,074) (3,842)
Proceeds from sale of foreclosed real estate 4 165
Purchase of mortgage-backed securities (2,171) (4,983)
Principal paydowns on mortgage-backed securities 2,813 934
Capital expenditures (233) (276)
Purchase of stock in FHLB Dallas (56) (52)
---------- ----------
Net cash used in investing activities (1,245) (599)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits 4,553 4,479
Net decrease in advances for taxes and insurance (1,922) (1,675)
Proceeds from Note payable 59 -
Dividends paid (595) (609)
Advances from FHLB - 3,000
Payment of FHLB advances - (3,000)
Proceeds from stock options exercised - 73
Purchase of MRP shares - (836)
Purchase of Treasury stock - (1,471)
Proceeds from exercise of stock options 2 -
---------- ----------
Net cash provided by (used in) financing
activities 2,097 (39)
---------- ----------
Net increase in cash and cash equivalents 1,611 525
---------- ----------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,114 5,193
---------- ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 5,725 $ 5,718
========== ==========
</TABLE>
-5-
<PAGE> 6
JACKSONVILLE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED MARCH 31, 1998
(DOLLARS IN THOUSANDS)
UNAUDITED
<TABLE>
<CAPTION>
Total
Stockholders'
Equity
----------
<S> <C>
BALANCE AT SEPTEMBER 30, 1997 $ 33,788
Net change in unrealized gain on securities 22
Accrual of MRP awards 83
Accrual of ESOP compensation 165
Stock options exercised 2
Cash dividends (595)
Net earnings 1,454
----------
BALANCE AT MARCH 31, 1998 $ 34,919
==========
</TABLE>
See accompanying notes to consolidated financial statements.
-6-
<PAGE> 7
JACKSONVILLE BANCORP, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
MARCH 31, 1998 AND 1997
NOTE 1 - BASIS OF PRESENTATION
The unaudited financial statements were prepared in accordance with
instructions for Form 10-Q and, therefore, do not include information or
footnotes necessary for a complete presentation of financial position,
results of operations, and cash flows in conformity with generally accepted
accounting principles. However, all adjustments (consisting only of normal
recurring adjustments) which, in the opinion of management, are necessary for
a fair presentation of the financial statements have been included. The
results of operations for the six-month and three-month periods ended March
31, 1998 and 1997 are not necessarily indicative of the results which may be
expected for an entire fiscal year.
NOTE 2 - EARNINGS PER SHARE
Basic earnings per share for the six and three month periods ended March 31,
1998 and 1997 have been computed by dividing net earnings by the weighted
average number of shares outstanding. Shares controlled by the ESOP are
accounted for in accordance with Statement of Position 93-6 under which
unallocated shares are not considered in the weighted average number of
shares of common stock outstanding. Diluted earnings per share have been
computed, giving effect to outstanding stock purchase options by application
of the treasury stock method.
Following is a summary of shares used for calculating basic and diluted
earnings per share:
<TABLE>
<CAPTION>
Six Months Ended Three Months Ended
March 31, March 31,
1998 1997 1998 1997
--------- --------- --------- ---------
<S> <C> <C> <C> <C>
Basic EPS - Average
shares outstanding 2,305,320 2,460,404 2,311,158 2,428,010
Effect of dilutive
stock options 111,811 63,750 117,082 70,192
--------- --------- --------- ---------
Diluted EPS - Average
shares outstanding 2,417,131 2,524,154 2,428,240 2,498,202
========= ========= ========= =========
</TABLE>
NOTE 3 - RECLASSIFICATION OF PREVIOUS STATEMENTS
Certain items previously reported have been reclassified to conform with the
current period's reporting format. The most significant change involves the
method of computing and reporting earnings per share, as described in Note 2.
-7-
<PAGE> 8
JACKSONVILLE BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
Discussion of Changes in Financial Condition from September 30, 1997 to March
31, 1998.
At March 31, 1998, the assets of Jacksonville Bancorp, Inc., (the
"Company") totaled $237.1 million, which represented an increase of $3.2
million from the $233.9 million held on September 30, 1997. The increase in
assets was primarily due to a $5.1 million increase in loans receivable, net
and a $1.9 million increase in interest-bearing deposits, offset by a $2.5
million decrease in held-to-maturity investments securities.
Investments in interest-bearing deposits increased by $1.9 million to
$4.7 million primarily in the form of deposits at the Federal Home Loan Bank of
Dallas ("FHLB") where daily closing balances are paid overnight rates.
Investment securities, held-to-maturity and available-for-sale,
decreased by $2.5 million and $979,000, to $20.0 million and $2.5 million,
respectively, at March 31, 1998. This decrease was primarily due to calls and
maturities of investment securities with the proceeds used for funding of
loans, purchasing mortgage-backed securities and meeting cash flow needs.
Mortgage-backed certificates, held-to-maturity, decreased by $1.3
million from September 30, 1997, to March 31, 1998, due primarily to escalated
principal reductions from refinancings in a lower interest rate environment.
Mortgage-backed certificates, available-for-sale, increased by $655,000 as a
net result of new purchases offset by principal reductions.
Loans receivable, net increased during the period by $5.1 million to
$179.1 million at March 31, 1998. This increase was primarily due to the
decision to continue to hold in portfolio a portion of Jacksonville Savings
Bank's ("Bank") originated 15 year fixed rate loans rather than sell them on
the secondary market. In addition, the Company experienced an increase in
small commercial real estate loans and consumer loans which were placed in its
portfolio.
Foreclosed real estate, net increased slightly from $526,000 at
September 30, 1997, to $647,000 at March 31, 1998. This increase was primarily
due to the foreclosure of properties, less sales of real estate owned during
the period.
Premises and equipment, net increased by $115,000 from $3.4 million at
September 30, 1997, to $3.5 million at March 31, 1998, primarily as a result of
leasehold
8
<PAGE> 9
improvements and furniture in the new in-store branch in Longview, Texas which
opened mid-December, 1997.
Mortgage servicing rights increased from $438,000 to $481,000 during
the six month period ended March 31, 1998, due to the Company continuing to
sell most of its 30 year product to the Federal Home Loan Mortgage Corporation
and retaining servicing on these loans. During the six month period the
Company sold $14.0 million in loans to the secondary market.
Deferred Federal Income Taxes decreased by $67,000 to $258,000 from
September 30, 1997, to March 31, 1998, as a result of accruals made during the
period.
Prepaid expenses and other assets increased from $164,000 at September
30, 1997, to $432,000 at March 31, 1998. This increase was primarily the
result of an increase in accounts receivable from drafts in-transit for
collection.
At March 31, 1998, the liabilities of the Bank totaled $202.0 million
as compared to $199.9 million at September 30, 1997. Deposits grew $4.6
million for the six month period from $192.0 million to $196.6 million at March
31, 1998, principally as a result of interest credited to accounts and growth
in savings deposits for the period. FHLB advances remained at $2.0 million at
March 31, 1998, the same amount that was due the Bank on September 30, 1997.
Advances from borrowers for taxes and insurance decreased $1.9 million
from $3.9 million at September 30, 1997, to $2.0 million at March 31, 1998, as
a result of the payment from customer escrow accounts all amounts due to taxing
agencies for the year 1997 and the refunding of any excess escrow to loan
customers in accordance with regulations.
Accrued expenses and other liabilities decreased from $2.0 million at
September 30, 1997, to $1.4 million at March 31, 1998. This $616,000 decrease
was primarily due to a decrease in federal income taxes payable.
Deferred Income, gain on sale of real estate owned, increased from
$21,000 at September 30, 1997, to $170,000 at March 31, 1998. This increase
was primarily the result of the recognition of deferred profits from the sale
of real estate owned as payments were received on the related loans.
Stockholder's equity increased during the period by $1.1 million from
$33.8 million at September 30, 1997, to $34.9 million at March 31, 1998.
Paid-in capital increased by $90,000 during the period as the result of the
exercise of 300 option shares at an exercised price of $7.05 per share, and the
recognition of the difference in the current market price and cost of the
Employee Stock Ownership Plan shares released during the
9
<PAGE> 10
period. Retained earnings increased by $859,000 primarily as a result of net
income for the period after dividends. Treasury shares remained at $3.4
million representing the cost of 231,100 shares repurchased in prior periods.
Shares acquired by the Employee Stock Ownership Plan decreased by $77,000 due
to the release of ESOP shares during the period. Shares acquired by the
Management Recognition Plan decreased by $83,000 from $682,000 at September 30,
1997, to $599,000 at March 31, 1998, due primarily to accrual of Management
Recognition Plan awards.
Net unrealized gain/loss on securities, available for sale, changed
from a loss of $14,000 at September 30, 1997, to an $8,000 gain at March 31,
1998. This gain was based on "marked-to-market" values of the portfolio at
March 31, 1998, in accordance with FASB 115.
Comparison of Operating Results for the three and six months ended March 31,
1998 and 1997.
Net Income for the three months ended March 31, 1998, totaled $671,000
compared to $686,000 for the three months ended March 31, 1997. The decrease
of $15,000 was primarily due to increases of $218,000 and $272,000 in total
interest expense and non-interest expense respectively offset by increases in
total interest income and non-interest income of $379,000 and $70,000,
respectively. Provision for losses on loans for March 31, 1998 was $5,000
compared to no provision for the comparable period in 1997. Federal Income
Taxes were lower by $31,000 at March 31, 1998, and amounted to $336,000.
Net income for the six months ended March 31, 1998, was $1.5 million
compared to $1.3 million for the same period in 1997. The increase of $116,000
was primarily due to an increase in net interest income after provisions for
loan losses of $343,000, and an increase of $104,000 in total non-interest
income, offset by an increase of $278,000 in total non-interest expense, and an
increase in Federal Income Taxes of $53,000.
Net Interest Income
The Company's net interest income before provisions for loan losses was
$2.1 million for the three months ended March 31, 1998. This amount represents
an increase of $161,000 from the $2.0 million of net interest income before
provisions for loan losses for the three month period ended March 31, 1997.
For the six months ended March 31, 1998, net interest income before provisions
for loan losses increased by $343,000 to $4.3 million from the comparable
period ended March 31, 1997. The increase for the three months and six months
ended March 31, 1998, was primarily due to an increase in interest income from
larger loans receivable and mortgage-backed securities portfolios. During the
same periods, interest expense increased by $218,000 and $468,000,
respectively.
10
<PAGE> 11
Provisions for Losses on Loans
The provisions for losses on loans are the result of management's
decision to have adequate reserves based on historical experience, industry
standards, the amount of non-performing assets, general economic conditions in
the Company's market area, and the collectability of the loan portfolio. Based
on these factors, the loan loss provision was increased by $5,000 for the
quarter ended March 31, 1998, while no provisions were made during the
comparable period in 1997. For the six month period ended March 31, 1998, the
provision was $5,000 and was the same for the six months ended March 31, 1997.
Non-Interest Income
Non-interest income consists primarily of fees collected on mortgage
and consumer loans, service charges on deposit accounts and income from real
estate operations. This income increased $70,000 for the three month period
ended March 31, 1998, as compared to the three month period ended March 31,
1997, amounting to $385,000 and $315,000 for the respective periods. This
increase was primarily due to increases in origination income, service income
from checking, and mortgage servicing income.
For the six months ended March 31, 1998, non-interest income increased
by $104,000 from $668,000 to $772,000 primarily due to an increase in fees and
deposit service charges of $111,000, offset by a decrease in real estate
operations, net of $25,000.
Non-Interest Expense
For the three months ended March 31, 1998, non-interest expense
increased by $272,000 when compared with the comparable period ended March 31,
1997. The increase was primarily due to an increase in compensation and
benefits of $143,000 as a result of merit raises effective January 1, 1998, and
the cost of additional personnel which included the staffing of the new
Longview, Texas in-store branch in the Wal-Mart Supercenter; and an increase in
the other non-interest expenses of $78,000 with the majority of the increase
primarily in professional services; and loan origination expenses.
Non-interest expenses increased by $278,000 for the six month period
ended March 31, 1998, to $2.8 million. This increase was primarily due to an
increase in compensation and benefits of $228,000; and an increase of $69,000
in other non-interest expenses, partially offset by a decrease in insurance
expense of $52,000.
Taxes
The provision for income tax amounted to $336,000 and $732,000 for the
three and six months ended March 31, 1998, respectively, compared to $367,000
and $679,000
11
<PAGE> 12
during the three and six months ended March 31, 1997, respectively, based on
earnings for the periods.
Liquidity
The State of Texas regulations require the Company's subsidiary, the
Bank to maintain liquidity in an amount not less than 10% of an amount equal to
its average daily deposits for the most recently completed calendar quarter in
cash and readily marketable investments. For the quarter ended March 31, 1998
the Bank's liquidity was $51.4 million with a liquidity ratio of 25.75%
Regulatory Capital Requirements
The Bank is required to maintain specified amounts of capital pursuant
to the Financial Institutions Reform, Recovery, and Enforcement Act of 1989
("FIRREA") and regulations promulgated by the FDIC thereunder. The capital
standards generally require the maintenance of regulatory capital sufficient to
meet Tier 1 leveraged capital requirement, a Tier 1 risk-based capital
requirement and a total risk-based capital requirement. At March 31, 1998, the
Bank's Tier 1 leveraged capital and Tier 1 risk-based capital totaled $32.9
million or 14.04% of adjusted total assets and 25.79% of risk-weighted assets,
respectively. These capital levels exceeded the minimum requirements at that
date by approximately $23.5 million and $27.8 million, respectively. The Bank's
total risk-based capital was $34 million at March 31, 1998 or 26.89% of
risk-weighted assets which exceeded the current requirement of 8% of
risk-weighted assets by approximately $23.9 million.
Year 2000 Statement
The Bank has prepared a Year 2000 Project Plan to address the century
change and its effects on the institution. It's "Year 2000 Compliance Project"
includes five phases; Awareness, Assessment, Modification, Testing and
Implementation. The Bank has completed the Awareness and the Assessment phases
and is currently working on the Modification phase.
The Bank utilizes its own main-frame and network computer system, with
most software programs written by staff programmers. The Company also uses
some purchased software programs for a variety of functions. The majority of
the companies providing these software programs have assured the Bank that the
programs are Year 2000 compliant.
The total cost that the Bank may incur for Year 2000 compliance is
unknown; however, the cost is not expected to materially impact results of
operations since most software is being modified by staff programmers.
12
<PAGE> 13
New Accounting Pronouncements
The Financial Accounting Standards Board issued Statement No. 128
"Earnings per Share" (SFAS No. 128) which is effective for periods ending after
December 15, 1997, including interim periods. SFAS No. 128 simplifies the
standards for computing earnings per share (EPS) and makes them comparable to
international EPS standards. It replaces the presentation of primary EPS with
a presentation of basic EPS. It also requires duel presentation of basic and
diluted EPS on the face of the income statement and requires a reconciliation
of the numerator and denominator of the basic EPS computation to the numerator
and denominator of the diluted EPS computation. Basic EPS excludes dilution
and is computed by dividing income available to common shareholders be the
weighted-average of common shares outstanding for the period. Diluted EPS
reflects the potential dilution that could occur if options or other contracts
to issue common stock were exercised or converted into common stock. The
Company adopted this standard in the quarter ended December 31, 1997 and per
share amounts for previous periods have been restated on a comparable basis.
SFAS No. 130 "Reporting Comprehensive Income" establishes standards
for reporting and display of comprehensive income audits components (revenues,
expenses, gains, and losses) in a full set of general-purpose financial
statements. This Statement requires that an enterprise (a) classify items of
other comprehensive income by their nature in a financial statement and (b)
display the accumulated balance of other comprehensive income separately from
retained earnings and additional paid-in capital in the equity section of a
statement of financial position. This Statement is effective for fiscal years
beginning after December 15, 1997 (the Bank's fiscal year ending September 30,
1999) and reclassification of financial statements for earlier periods provided
for comparative purposes is required. Currently, unrealized gains/losses on
securities is the only "other comprehensive income" of the Bank.
Interest Rate Risk and Asset-Liability Management
The Bank's interest rate risk and asset-liability management are the
responsibility of the Interest Rate Risk Committee which reports to the Board
of Directors and is comprised of members of the Bank's senior management. The
Committee is actively involved in formulating the economic projections used by
the Bank in its planning and budgeting process and establishes policies which
monitor and coordinate the Bank's sources, uses and pricing of funds.
Interest rate risk, including mortgage prepayment risk, is the most
significant non-credit related risk to which the Bank is exposed. Net interest
income, the Bank's primary source of revenue, is affected by changes in
interest rates as well as fluctuations in the level and duration of assets and
liabilities on the Bank's balance sheet.
13
<PAGE> 14
Interest rate risk can be defined as the exposure of the Bank's net
interest income or financial position to adverse movements in interest rates.
In addition to directly impacting net interest income, changes in the level of
interest rates can also affect, (i) the amount of loans originated and sold by
the institution, (ii) the ability of borrowers to repay adjustable or variable
rate loans, (iii) the average maturity of loans, which tend to increase when
new loan rates are substantially higher than rates on existing loans and,
conversely, decrease when rates on new loans are substantially lower than rates
on existing loans, (iv) the value of the Bank's mortgage loans and the
resultant ability to realize gains on the sale of such assets and (v) the
carrying value of investment securities classified as available-for-sale and
the resultant adjustments to shareholders' equity.
The primary objective of the Bank's asset-liability management is to
maximize net interest income while maintaining acceptable levels of interest
rate sensitivity. To accomplish this the Bank monitors interest rate
sensitivity by use of a sophisticated simulation model which analyzes resulting
net interest income under various interest rate scenarios and anticipated
levels of business activity. Complicating management's efforts to measure
interest rate risk is the uncertainty of assumptions used for the maturity,
repricing, and/or runoff characteristics of some of the Bank's assets and
liabilities.
To cope with these uncertainties, management gives careful attention to
its assumptions. For example, certain of the Bank's interest-bearing deposit
products (NOW accounts, savings and money market deposits) have no contractual
maturity and based on historical experience have only a fractional sensitivity
to movements in market rates. Because management believes it has some control
with respect to the extent and timing of rates paid on non-maturity deposits,
certain assumptions based on historical experience are built into the model.
Another major assumption built into the model involves the ability customers
have to prepay loans, often without penalty. The risk of prepayment tends to
increase when interest rates fall. Since future prepayment behavior of loan
customers is uncertain, the resultant interest rate sensitivity of loan assets
cannot be determined exactly. The Bank utilizes market consensus prepayment
assumptions related to residential mortgages.
The Bank uses simulation analysis to measure the sensitivity of net
interest income over a specified time period (generally 1 year) under various
interest-rate scenarios using the assumptions discussed above. The Bank's
policy on interest rate risk specifies that if interest rates were to shift
immediately up or down 200 basis points, estimated net interest income should
decline by less than 20%. Management estimates, based on its simulation model,
that an instantaneous 2% increase in interest rates at March 31, 1998, would
result in less than a 1.5% decrease in net interest income over the next twelve
months, while a 2% decrease in rates would result in less than an 8% decrease
in net income over the next twelve months. It should be emphasized that the
results are highly dependent on material assumptions such as those discussed
above. It should also be noted that the exposure of the Bank's net interest
income to gradual and/or modest
14
<PAGE> 15
changes in interest rates is relatively small.
At March 31, 1998, the Bank was within the acceptable ranges set forth
in the Bank's Interest Rate Risk policy.
15
<PAGE> 16
JACKSONVILLE BANCORP, INC.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Jacksonville Bancorp, Inc., is involved only in routine legal
proceedings occurring in the ordinary course of business which in the
aggregate are believed by management to be immaterial to the financial
condition of the Association.
ITEM 2. CHANGES IN SECURITIES
Not Applicable
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not Applicable
ITEM 5. OTHER INFORMATION
Not Applicable
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
8K dated February 9, 1998 - Announces Earnings
8K dated March 12, 1998 - Declaration of Dividends
16
<PAGE> 17
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
JACKSONVILLE BANCORP, INC.
DATE: May 11, 1998 By: /s/ Jerry Chancellor
------------------ ---------------------------
Jerry Chancellor, President
DATE: May 11, 1998 By: /s/ Bill W. Taylor
------------------ ---------------------------
Bill W. Taylor
Exec. Vice President
Chief Financial Officer
17
<TABLE> <S> <C>
<ARTICLE> 9
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1998
<PERIOD-START> OCT-1-1997
<PERIOD-END> MAR-31-1998
<EXCHANGE-RATE> 1
<CASH> 1,020
<INT-BEARING-DEPOSITS> 4,705
<FED-FUNDS-SOLD> 0
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 14,537
<INVESTMENTS-CARRYING> 28,513
<INVESTMENTS-MARKET> 28,614
<LOANS> 180,270
<ALLOWANCE> 1,158
<TOTAL-ASSETS> 237,102
<DEPOSITS> 196,586
<SHORT-TERM> 2,059
<LIABILITIES-OTHER> 3,538
<LONG-TERM> 0
0
0
<COMMON> 27
<OTHER-SE> 34,892
<TOTAL-LIABILITIES-AND-EQUITY> 237,102
<INTEREST-LOAN> 7,476
<INTEREST-INVEST> 1,442
<INTEREST-OTHER> 120
<INTEREST-TOTAL> 9,038
<INTEREST-DEPOSIT> 4,733
<INTEREST-EXPENSE> 4,793
<INTEREST-INCOME-NET> 4,245
<LOAN-LOSSES> 5
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 2,826
<INCOME-PRETAX> 2,186
<INCOME-PRE-EXTRAORDINARY> 2,186
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,454
<EPS-PRIMARY> .63
<EPS-DILUTED> .60
<YIELD-ACTUAL> 7.78
<LOANS-NON> 803
<LOANS-PAST> 0
<LOANS-TROUBLED> 381
<LOANS-PROBLEM> 2,039
<ALLOWANCE-OPEN> 1,192
<CHARGE-OFFS> 39
<RECOVERIES> 0
<ALLOWANCE-CLOSE> 1,158
<ALLOWANCE-DOMESTIC> 1,158
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>
