IDT CORP
10-Q/A, 2000-08-11
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: IDT CORP, 10-K/A, EX-27, 2000-08-11
Next: IDT CORP, 10-Q/A, EX-27, 2000-08-11



<PAGE>

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ----------------

                               FORM 10-Q/A-1

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
             of 1934 for the Quarterly Period Ended April 30, 2000
  [X]

                                       or

  [_]       Transition Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                        Commission File Number: 0-27898

                                IDT CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

                Delaware                               22-3415036
      (State or Other Jurisdiction                  (I.R.S. Employer
   of Incorporation or Organization)              Identification No.)

  520 Broad Street, Newark, New Jersey                   07102
(Address of Principal Executive Office)                (Zip Code)

                                 (201) 928-1000
              (Registrant's Telephone Number, Including Area Code)

             (Former Name, Former Address, and Former Fiscal Year,
                         if Changed Since Last Report.)

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

   Common Stock, $.01 par value--26,905,041 shares as of June 13, 2000 Class A
Common Stock, $.01 par value--9,969,733 shares as of June 13, 2000 (Indicate
the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date)

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>

                                IDT CORPORATION

                               Table Of Contents

<TABLE>
<S>                                                                          <C>
PART I. FINANCIAL INFORMATION

  Item 1. Financial Statements (Unaudited)..................................   3

      Condensed Consolidated Balance Sheets as of April 30, 2000 and July
       31, 1999.............................................................   3

      Condensed Consolidated Statements of Operations for the nine months
       and three months ended April 30, 2000 and 1999.......................   4

      Condensed Consolidated Statements of Comprehensive Income for the nine
       months and three months ended April 30, 2000 and 1999................   5

      Condensed Consolidated Statements of Cash Flows for the nine months
       ended April 30, 2000 and 1999........................................   6

      Notes to Condensed Consolidated Financial Statements..................   7

  Item 2. Management's Discussion and Analysis of Financial Condition and
   Results of Operations....................................................  13

  Item 3. Quantitative and Qualitative Disclosures About Market Risk........  23

PART II. OTHER INFORMATION..................................................  24

  Item 1. Legal Proceedings.................................................  24

  Item 2. Changes in Securities.............................................  24

  Item 3. Defaults Upon Senior Securities...................................  24

  Item 4. Submission of Matters to a Vote of Security Holders...............  24

  Item 5. Other Information.................................................  24

  Item 6. Exhibits and Reports on Form 8-K..................................  24

SIGNATURES..................................................................  26
</TABLE>

                                       2
<PAGE>

                         PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

                                IDT CORPORATION

             CONDENSED CONSOLIDATED BALANCE SHEETS (RESTATED)
                                 (in thousands)

<TABLE>
<CAPTION>
                                                   April 30, 2000 July 31, 1999
                                                   -------------- -------------
                                                    (Unaudited)     (Note 1)
<S>                                                <C>            <C>
Assets
Current assets:
  Cash and cash equivalents.......................   $  100,113     $ 52,903
  Marketable securities...........................      137,617       77,870
  Accounts receivable, net........................      164,064      106,146
  Investments--short term.........................      181,152          --
  Investment in Terra Networks....................      232,042          --
  Notes receivable--current portion...............        1,700       18,968
  Other current assets............................       75,615       36,311
                                                     ----------     --------
    Total current assets..........................      892,303      292,198
  Property, plant and equipment, at cost, net.....      185,708      114,123
  Trademark, net..................................        4,696        4,792
  Notes receivable--long-term portion.............        8,496        2,187
  Intangibles.....................................      107,845      117,366
  Deferred tax assets, net........................          --         3,358
  Other assets....................................       43,061       25,847
                                                     ----------     --------
    Total assets..................................   $1,242,109     $559,871
                                                     ==========     ========
Liabilities and stockholders' equity
Current liabilities:
  Trade accounts payable..........................   $   86,958     $ 79,475
  Accrued expenses................................        7,813        6,920
  Deferred revenue................................       18,415       13,210
  Notes payable--current portion..................        2,973        4,753
  Capital lease obligations--current portion......       11,501        6,029
  Other current liabilities.......................       59,765        2,397
                                                     ----------     --------
    Total current liabilities.....................      187,425      112,784
  Deferred tax liabilities, net...................      132,238          --
  Notes payable--long-term portion................        3,407      112,973
  Capital lease obligation--long-term portion.....       43,397       15,742
                                                     ----------     --------
    Total liabilities.............................      366,467      241,499
Minority interests................................      324,125       42,043
Commitments and contingencies
Stockholders' equity:
  Preferred stock, $.01 par value; authorized
   shares--10,000,000; no shares issued...........          --           --
  Common stock, $.01 par value; authorized
   shares--100,000,000; 24,759,070 and 23,982,854
   shares issued and outstanding at April 30, 2000
   and July 31, 1999, respectively................          248          240
  Class A stock, $.01 par value; authorized
   shares--35,000,000; 9,969,733 and 10,029,758
   shares issued and outstanding at April 30, 2000
   and July 31, 1999, respectively................          100          100
  Loans to stockholders...........................         (251)        (251)
  Additional paid-in capital......................      325,288      317,362
  Accumulated other comprehensive income
   consisting of unrealized appreciation of
   investments, net of deferred taxes.............        7,196          --
  Accumulated earnings (deficit)..................      218,936      (41,122)
                                                     ----------     --------
    Total stockholders' equity....................      551,517      276,329
                                                     ----------     --------
    Total liabilities and stockholders' equity....   $1,242,109     $559,871
                                                     ==========     ========
</TABLE>

            See notes to condensed consolidated financial statements

                                       3
<PAGE>

                                IDT CORPORATION

        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (RESTATED)
                     (In thousands, except per share data)

                                  (Unaudited)

<TABLE>
<CAPTION>
                                   Nine Months Ended      Three Months Ended
                                       April 30,               April 30,
                                 ----------------------  ----------------------
                                    2000        1999        2000        1999
                                 ----------  ----------  ----------  ----------
<S>                              <C>         <C>         <C>         <C>
Revenue .......................  $  822,050  $  485,770  $  263,110  $  191,751
Costs and expenses:
  Direct cost of revenue ......     661,617     377,849     210,634     150,183
  Selling, general and
   administrative .............     176,682      70,772      71,345      29,966
  Depreciation and amortization
   amortization................      32,000      26,216      11,624       9,428
                                 ----------  ----------  ----------  ----------
Total costs and expenses ......     870,299     474,837     293,603     189,577
                                 ----------  ----------  ----------  ----------
Income (loss) from operations .     (48,249)     10,933     (30,493)      2,174
Interest and other, net .......     485,224          (9)    236,946        (153)
                                 ----------  ----------  ----------  ----------
Income before income taxes,
 minority interests and
 extraordinary item ...........     436,975      10,924     206,453       2,021
Provision for income taxes ....     189,932       4,339      88,350       1,219
Minority interests ............     (15,992)      2,605      (7,879)        420
                                 ----------  ----------  ----------  ----------
Income before extraordinary
 item .........................     263,035       3,980     125,982         382
Extraordinary loss on
 retirement of debt, net of
 income taxes .................       2,976         --          --          --
                                 ----------  ----------  ----------  ----------
    Net income ................  $  260,059  $    3,980  $  125,982  $      382
                                 ==========  ==========  ==========  ==========
Income per share:
Income before extraordinary
 item:
  Basic .......................  $     7.66  $     0.12  $     3.65  $     0.01
  Diluted .....................  $     7.09  $     0.11  $     3.32  $     0.01
Extraordinary loss on
 retirement of debt, net of
 income taxes:
  Basic .......................  $    (0.09) $      --   $      --   $      --
  Diluted .....................  $    (0.08) $      --   $      --   $      --
Net income:
  Basic .......................  $     7.57  $     0.12  $     3.65  $     0.01
                                 ==========  ==========  ==========  ==========
  Diluted .....................  $     7.01  $     0.11  $     3.32  $     0.01
                                 ==========  ==========  ==========  ==========
Weighted average number of
 shares used in calculation of
 earnings per share--basic ....  34,334,185  33,431,628  34,540,247  33,648,800
                                 ==========  ==========  ==========  ==========
Weighted average number of
 shares used in calculation of
 earnings per share--diluted ..  37,117,425  35,404,696  37,996,026  35,730,964
                                 ==========  ==========  ==========  ==========
</TABLE>

            See notes to condensed consolidated financial statements

                                       4
<PAGE>


                                IDT CORPORATION

   CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (RESTATED)
                                 (In thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                   Three Months
                                                     Nine Months    Ended April
                                                   Ended April 30,      30,
                                                   --------------- -------------
                                                     2000    1999    2000   1999
                                                   -------- ------ -------- ----
<S>                                                <C>      <C>    <C>      <C>
Net income.......................................  $260,059 $3,980 $125,982 $382
Other comprehensive income:
Change in unrealized appreciation of investments,
 net of deferred taxes...........................     7,196    --     7,196  --
                                                   -------- ------ -------- ----
Other comprehensive income.......................     7,196    --     7,196  --
                                                   -------- ------ -------- ----
Comprehensive income.............................  $267,255 $3,980 $133,178 $382
                                                   ======== ====== ======== ====
</TABLE>



            See notes to condensed consolidated financial statements

                                       5
<PAGE>

                                IDT CORPORATION

        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (RESTATED)
                                 (In thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                            Nine Months Ended
                                                                April 30,
                                                           --------------------
                                                             2000       1999
                                                           ---------  ---------
<S>                                                        <C>        <C>
Net cash used in operating activities .................... $ (85,234) $ (22,882)
Investing activities
Net proceeds from sale of Net2Phone common stock .........   115,434        --
Net collection (issuance) of notes receivable ............    10,959    (11,848)
Purchases of investments, net ............................   (40,881)   (22,613)
Purchases of property, plant and equipment ...............   (55,510)   (31,836)
Net purchases of marketable securities ...................   (59,748)       --
                                                           ---------  ---------
Net cash used in investing activities ....................   (29,746)   (66,297)
Financing activities
Proceeds from offerings of common stock by Net2Phone......   261,189        --
Proceeds from exercise of stock options for Net2Phone.....     8,781        --
Proceeds from exercise of stock options ..................     5,632      3,124
Proceeds from minority investment in subsidiary ..........     5,000        --
Proceeds from exercise of warrants .......................       --         738
Distributions to minority shareholder ....................    (2,518)    (4,831)
Repayment of capital lease obligations ...................    (4,549)    (3,742)
Repayment of borrowings ..................................  (111,345)    (1,374)
                                                           ---------  ---------
Net cash provided by (used in) financing activities ......   162,190     (6,085)
                                                           ---------  ---------
Net increase (decrease) in cash and cash equivalents......    47,210    (95,264)
Cash and cash equivalents, beginning of period ...........    52,903    115,283
                                                           ---------  ---------
Cash and cash equivalents, end of period ................. $ 100,113  $  20,019
                                                           =========  =========
Supplemental disclosures of cash flow information
Interest paid ............................................ $   8,719  $  10,419
Income taxes paid ........................................ $   1,050  $     --
</TABLE>


            See notes to condensed consolidated financial statements

                                       6
<PAGE>

                                IDT CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

Note 1--Basis of Presentation

   The accompanying unaudited condensed consolidated financial statements of
IDT Corporation and subsidiaries (collectively "the Company") have been
prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for
a fair presentation have been included. The condensed consolidated financial
statements include the accounts of IDT and all companies in which IDT has a
controlling voting interest including Union Telecard Alliance, LLC ("Union")
and Net2Phone, Inc. ("Net2Phone"), as if IDT and its subsidiaries were a single
company. Significant intercompany accounts and transactions between the
consolidated companies have been eliminated. Operating results for the three
and nine month periods ended April 30, 2000 are not necessarily indicative of
the results that may be expected for the year ending July 31, 2000. The balance
sheet at July 31, 1999 has been derived from the audited financial statements
at that date but does not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
For further information, please refer to the consolidated financial statements
and footnotes thereto included in the Company's Annual Report on Form 10-K as
amended for the year ended July 31, 1999, as filed with the Securities and
Exchange Commission.

   The Company has restated its financial statements for three and nine-month
periods ended April 30, 1999 and 2000. The restatement resulted from adjusting
i) the timing of a gain recognized on the sale of stock by Net2Phone, a
majority owned subsidiary, and ii) the allocation of the purchase price
relating to the Company's acquisition of Interexchange, Inc.

   The aggregate effect of the aforementioned adjustments on the Company's
financial statements for the three months ended April 30, 1999 and April 30,
2000 is as follows:

<TABLE>
<CAPTION>
                                       Three months ended April 30, 1999
                                ------------------------------------------------
                                Previously filed  Restated   Increase/(Decrease)
                                ---------------- ----------  -------------------
<S>                             <C>              <C>         <C>
Depreciation and amortization.     $    6,902    $    9,428        $ 2,526
Income from operations........          4,700         2,174         (2,526)
Provision for income taxes....          2,071         1,219           (852)
Net income....................          2,056           382         (1,674)
Basic net loss per share......           0.06          0.01          (0.05)
Diluted net loss per share....           0.06          0.01          (0.05)
Total assets..................        462,678       501,700         39,022
Stockholders equity...........        257,541       296,563         39,022

<CAPTION>
                                       Three months ended April 30, 2000
                                ------------------------------------------------
                                Previously filed  Restated   Increase/(Decrease)
                                ---------------- ----------  -------------------
<S>                             <C>              <C>         <C>
Depreciation and amortization.     $    9,098    $   11,624        $ 2,526
Income (loss) from operations.        (27,967)      (30,493)        (2,526)
Provision (benefit) for income
 taxes........................         89,202        88,350           (852)
Net income....................        127,656       125,982         (1,674)
Basic net loss per share......           3.70          3.65          (0.05)
Diluted net loss per share....           3.36          3.32          (0.04)
Total assets..................      1,207,203     1,242,109         34,906
Stockholders equity...........        520,649       551,517         30,868
</TABLE>

                                       7
<PAGE>

                                IDT CORPORATION

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                                (Unaudited)

   The aggregate effect of the aforementioned adjustments on the Company's
financial statements for the nine months ended April 30, 1999 and April 30,
2000 is as follows:

<TABLE>
<CAPTION>
                                         Nine months ended April 30, 1999
                                   ----------------------------------------------
                                   Previously filed Restated  Increase/(Decrease)
                                   ---------------- --------  -------------------
<S>                                <C>              <C>       <C>
Depreciation and amortization.....     $18,637      $26,216         $7,579
Income from operations............      18,503       10,933         (7,570)
Provision for income taxes........       6,897        4,339         (2,558)
Net income........................       9,001        3,980         (5,021)
Basic net income per share........        0.27         0.12          (0.15)
Diluted net income per share......        0.25         0.11          (0.14)

<CAPTION>
                                         Nine months ended April 30, 2000
                                   ----------------------------------------------
                                   Previously filed Restated  Increase/(Decrease)
                                   ---------------- --------  -------------------
<S>                                <C>              <C>       <C>
Depreciation and amortization.....     $24,420      $32,000         $7,580
Loss from operations..............     (40,670)     (48,249)        (7,579)
Other.............................     225,090      247,460         22,370
Provision for income taxes........     183,845      189,932          6,087
Net income........................     252,114      260,059          7,945
Basic net income per share........        7.34         7.57           0.23
Diluted net income per share......        6.79         7.01           0.21
</TABLE>

Note 2--Recently Issued Accounting Standards

   In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities," which is required to be adopted in fiscal years
beginning after June 15, 2000. The Company believes that the adoption of this
standard will not have a material effect on the Company's consolidated results
of operations or financial position due to its limited use of derivative
instruments.

                                       8
<PAGE>

                                IDT CORPORATION

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Note 3--Business Segment Information

   Operating results and other financial data presented for the principal
business segments of the Company are as follows ($ in thousands):

<TABLE>
<CAPTION>
                              Wholesale            Retail
                          Telecommunications Telecommunications Internet  Internet
                               Services           Services      Services  Telephony  Ventures   Total
                          ------------------ ------------------ --------  ---------  --------  --------
<S>                       <C>                <C>                <C>       <C>        <C>       <C>
Three months ended April
 30, 2000
Total segment revenue...       $127,880           $124,583      $  3,448  $ 18,870   $      6  $274,787
Less: revenues between
 segments...............          6,099                445           150     4,983        --     11,677
Total unaffiliated
 revenue................        121,781            124,138         3,298    13,887          6   263,110
Income (loss) from
 operations.............          7,201             (6,677)       (3,971)  (18,108)    (8,938)  (30,493)
                               ========           ========      ========  ========   ========  ========
Three months ended April
 30, 1999
Total segment revenue...       $ 75,381           $103,809      $  4,367  $  9,037   $    --   $192,594
Less: revenues between
 segments...............            --                 --            150       693        --        843
Total unaffiliated
 revenue................         75,381            103,809         4,217     8,344        --    191,751
Income (loss) from
 operations.............          2,769              2,544        (2,111)   (1,028)       --      2,174
                               ========           ========      ========  ========   ========  ========
Nine months ended April
 30, 2000
Total segment revenue...       $401,649           $391,311      $ 10,296  $ 47,479   $      6  $850,741
Less: revenues between
 segments...............         14,386              3,582           450    10,273        --     28,691
Total unaffiliated
 revenue................        387,263            387,729         9,846    37,206          6   822,050
Income (loss) from
 operations.............         15,237                698       (11,156)  (41,107)   (11,921)  (48,249)
                               ========           ========      ========  ========   ========  ========
Nine months ended April
 30, 1999
Total segment revenue...       $178,632           $273,505      $ 13,247  $ 22,203   $    --   $487,587
Less: revenues between
 segments...............            --                 --            450     1,367        --      1,817
Total unaffiliated
 revenue................        178,632            273,505        12,797    20,836        --    485,770
Income (loss) from
 operations.............         10,538             11,348        (6,225)   (4,728)       --     10,933
                               ========           ========      ========  ========   ========  ========
</TABLE>

Note 4--Property, Plant and Equipment

   Property, plant and equipment consists of the following ($ in thousands):

<TABLE>
<CAPTION>
                                                              April    July 31,
                                                             30, 2000    1999
                                                             --------  --------
      <S>                                                    <C>       <C>
      Equipment ............................................ $195,171  $117,547
      Computer software ....................................   27,903    21,515
      Leasehold improvements ...............................    9,217     3,651
      Furniture and fixtures ...............................    6,040     2,447
      Land and building ....................................    6,327     6,312
                                                             --------  --------
                                                              244,658   151,472
      Less: Accumulated depreciation and amortization.......  (58,950)  (37,349)
                                                             --------  --------
                                                             $185,708  $114,123
                                                             ========  ========
</TABLE>

Note 5--Legal Proceedings and Contingencies

   In October 1999, Union commenced an action against DigiTEC 2000, Inc.
("DigiTEC") and TecNet, Inc. ("TecNet") in the Supreme Court of the State of
New York, County of New York, alleging damages of approximately $725,000 based
upon, among other things, non-payment for prepaid calling cards. DigiTEC and
TecNET have answered the complaint and DigiTEC has asserted a third-party claim
against the Company seeking damages of $2.5 million dollars based upon the
Company's alleged breach of a settlement agreement between the Company and
DigiTEC which had resolved a prior litigation between those parties. The court
adjourned the return date without assigning a specific return date for IDT to
answer the Third-Party Complaint, subject to DigiTEC's right to make a written
thirty day demand for an Answer.

                                       9
<PAGE>

                                IDT CORPORATION

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   In February 2000, IDT Europe B.V.B.A., a subsidiary of the Company, filed a
Complaint against Tyco Group S.A.R.L. ("Tyco") and Tyco Submarine Systems, Ltd.
("TSSL") in the United States District Court, Newark, New Jersey, alleging
breach of implied covenant of good faith and fair dealing and breach of
contract for breaching a Memorandum of Understanding and Instruction to Proceed
entered into on November 9, 1999. The Company is seeking to enjoin and restrain
Tyco and TSSL from undertaking contrary business activity inconsistent with the
Memorandum of Understanding and Instruction to Proceed and is seeking
compensatory, consequential and punitive damages. On March 24, 2000, Tyco filed
an answer and a motion to dismiss the action for lack of subject matter
jurisdiction and Tyco, TSSL, Tyco International Ltd., Tyco International (US)
Inc., and Tycom Ltd. filed suit against IDT Europe B.V.B.A. and the Company in
the Supreme Court for New York county. The suit alleges breach of contract and
tortious interference with prospective business relations and seeks declaratory
and/or injunctive relief. The plaintiffs are seeking compensatory damages in an
undefined amount and punitive damages in the amount of $3 billion. On April 13,
2000, the Company filed a motion to dismiss the action for lack of personal
jurisdiction and failure to state a claim, on which a hearing has been
scheduled for June 19, 2000. On June 7, 1999, the United States District Court
in Newark, New Jersey dismissed the Company's complaint for lack of federal
court jurisdiction. On June 14, 2000, the Company filed a substantially similar
action in the New Jersey state court.

   In February 2000, Multi-Tech Systems, Inc. ("Multi-Tech") filed suit against
Net2Phone and other companies in the United States Federal District Court in
Minneapolis, Minnesota. In its press release, Multi-Tech stated that "the
defendant companies are infringing because they are providing the end users
with the software necessary to simultaneously transmit voice and data on their
computers in the form of making a phone call over the Internet." Net2Phone
intends to defend the lawsuit vigorously. Net2Phone believes that the Multi-
Tech claims are without merit. However, should a judge issue an injunction
against Net2Phone requiring that Net2Phone cease distributing its software or
providing its software-based services, such an injunction could have an adverse
effect on Net2Phone's business. Net2Phone has filed an answer and a scheduling
conference is planned for June 26, 2000.

   In January 1997, six former employees alleging employment discrimination
commenced a suit in New Jersey Superior Court, Bergen County. Howard S. Jonas,
the Chairman and Chief Executive Officer of the Company, was also named as a
defendant in the action. The action claimed that the Company made hiring and
promotion decisions based upon the religious backgrounds of the relevant
individuals, in violation of federal and state law. The complaint sought
compensatory and punitive damages in an unspecified amount and also sought
statutory multiples of damages. All of the claims arising under federal law
were dismissed by the Court in New Jersey Superior Court, Bergen County,
leaving the plaintiffs with only the remedies available under state law.
Further, the Court granted the Company permission to file counterclaims against
all plaintiffs for the alleged unlawful taking of business records. The Company
filed such counterclaims in October 1998. This suit has been resolved and a
Stipulation of Dismissal with prejudice was filed on June 7, 2000.

   The Company is subject to other legal proceedings and claims, which have
arisen in the ordinary course of its business and have not been finally
adjudicated. Although there can be no assurances in this regard, in the opinion
of the Company's management, such proceedings, as well as the aforementioned
actions, will not have a material adverse effect on results of operations or
the financial condition of the Company.

Note 6--Significant Transactions

 AT&T transaction

   On March 28, 2000, IDT entered into an agreement with AT&T Corporation
("AT&T") pursuant to which IDT will sell, and a consortium led by AT&T through
a newly formed business entity ("Holdco") will

                                       10
<PAGE>

                                IDT CORPORATION

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

purchase, 14.9 million shares of Class A Common Stock, par value $0.01 per
share, of Net2Phone ("Class A Stock"), at a price of $75 per share. In
addition, Holdco will purchase four million newly-issued shares of Class A
Stock from Net2Phone at a price of $75 per share. Following these transactions,
Holdco will have a 39% voting stake and a 32% economic stake in Net2Phone for a
total cash investment of approximately $1.4 billion. These transactions will
reduce IDT's voting stake in Net2Phone from its current 56% to 21% and its
economic stake in Net2Phone from its current 45% to 17%.

   In addition, Holdco and IDT have reached an agreement that gives Holdco the
right of first refusal to purchase IDT's remaining stake of 10 million shares
of Class A Stock. If this right is exercised, Holdco will have a 60% voting
interest and a 49% economic interest in Net2Phone. Holdco will also receive the
option to convert IDT's remaining 10 million shares of Class A Stock into
shares of Common Stock, par value $0.01 per share, of Net2Phone ("Common
Stock"). Shares of Class A Stock have two votes per share, while shares of
Common Stock have one vote per share.

   On March 3, 2000, AT&T entered into an agreement with IDT granting IDT an
option, for a period of 180 days, to cause AT&T to purchase 2,040,817 shares of
Class B Common Stock of IDT, at a price of $36.75 per share for an aggregate
purchase price of approximately $75,000,000. The option is exercisable from
April 2, 2000 until the earlier of (i) 180 days following March 3, 2000 and
(ii) the date IDT sells at least 12,500,000 shares of Class A Stock, $0.01 par
value, of Net2Phone to a current holder of shares of such Class A Stock of
Net2Phone. The Class B Common Stock will carry 1/10 of a vote per share.

   For a period of 18 months, if Holdco buys shares of Class A Stock from
another holder of shares of Class A Stock, IDT will have the option to cause
Holdco to purchase up to 5 million additional shares of its Class A Stock on
the same terms and conditions.

   AT&T and IDT have agreed to enter into various definitive commercial
arrangements for a period of three years.

   Holdco shall have the right to nominate three members to the Board of
Directors of Net2Phone. Until August 1, 2003 Holdco and IDT will agree to vote
their shares in favor of mutually acceptable nominees to the Board of Directors
of Net2Phone.

   Net2Phone will also grant each of AT&T and IDT a license to use Net2Phone's
technologies in their own communications services.

   The transaction has been approved by the board of directors of AT&T, IDT and
Net2Phone and is expected to close in August 2000. A special meeting of
stockholders must approve amendments to the certificate of incorporation of
Net2Phone authorizing an increase in the number of authorized shares of Class A
Stock and an increase to the size of the Board of Directors. The transaction is
also subject to the receipt of regulatory approvals and certain other
conditions.

 Liberty Media Group transaction

   IDT announced on March 27, 2000 that Liberty Media Group had agreed to
purchase approximately 9.9% of the equity of IDT, equal to approximately
3,775,000 shares of IDT's common stock exchangeable for shares of Class B
Common Stock. On June 6, 2000, Liberty Media Group completed the purchase of
3,728,949 shares of IDT's Common Stock at a price of $34.50 per share,
resulting in total cash consideration of approximately $128.6 million. Liberty
Media also has the right to nominate a director for election to the IDT Board
of Directors.

                                       11
<PAGE>

                                IDT CORPORATION

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 Terra Networks transaction

   In October 1999, IDT entered into a joint venture agreement with Terra
Networks, S.A. ("Terra") pursuant to which the two parties formed two limited
liability companies to provide Internet services and products to customers in
the United States. One company was formed to provide internet access to
customers and the other company was formed to develop and manage an internet
portal that will provide content-based Internet services. IDT's 49% interest in
the Internet access company was accounted for using the equity method of
accounting. The equity method was used since IDT had significant influence, but
less than a controlling voting interest. IDT's 10% interest in the Internet
portal company was accounted for at cost. The cost method was used since IDT
did not have a controlling voting interest, or an ownership or voting interest
so large as to exert significant influence, and the venture was not publicly
traded.

   On April 30, 2000, the Company sold its interests in the two joint ventures
for the right to receive 3,750,000 shares of Terra common stock. The Company
recognized a pre-tax gain of approximately $231.3 million in connection with
this transaction for the quarter ended April 30, 2000.

 Stock buyback program

   On May 17, 2000 the Company announced that its Board of Directors had
authorized the repurchase of up to five million shares of the Company's common
stock. As of June 13, 2000, the Company had repurchased 1,431,773 shares of
common stock under the program for aggregate consideration of $43.5 million.

 Net2Phone subsidiary stock sales

   During the course of the nine months ended April 30, 2000, the company
recognized approximately $226.5 million in gains, included in other income,
net, related to Net2Phone subsidiary stock sales as follows:

  . On August 3, 1999 (first quarter of fiscal 2000), Net2Phone, Inc. a
    majority owned subsidiary, completed an initial public offering of
    6,210,000 shares of its common stock at a price of $15 per share,
    resulting in net proceeds of approximately $85.3 million. Upon completion
    of the initial public offering, 3,140,000 shares of Net2Phone Series A
    Preferred Stock were converted into 9,420,000 shares of Net2Phone Class A
    Stock. As a result of the initial public offering and concurrent
    conversion of Series A Stock to Class A Stock, IDT's ownership percentage
    in Net2Phone decreased from 90.0% to approximately 56.2%. This resulted
    in the Company recording a gain on the sale of stock by a subsidiary of
    approximately $65.6 million. Deferred taxes of $26.2 million have been
    provided on the gain.

  . A $76.8 million pre-tax gain was recognized in December 1999 (second
    quarter of fiscal 2000) in connection with Net2Phone's secondary offering
    of 6.3 million shares of its common stock, at a price of $55.00 per share
    for net proceeds to Net2Phone of approximately $177.4 million. Deferred
    taxes of approximately $30.7 million have been provided for this gain.

  . A $105.8 million pre-tax gain was recognized in December 1999 (second
    quarter of fiscal 2000) in connection with IDT's sale of 2,200,000 shares
    of common stock of Net2Phone in Net2Phone's secondary, at a price of
    $55.00 per share for net proceeds of approximately $115.4 million. IDT's
    ownership interest before and after this transaction and the secondary
    (which occurred at the same time) was 56.24% and 47.97%, respectively.

                                       12
<PAGE>

Item 2.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   The following information should be read in conjunction with the
accompanying condensed consolidated financial statements and the associated
notes thereto of this Quarterly Report, and the audited consolidated financial
statements and the notes thereto and Management's Discussion and Analysis of
Financial Condition and Results of Operations of the Company contained in the
Company's Annual Report on Form 10-K for the fiscal year ended July 31, 1999,
as filed with the Securities and Exchange Commission.

Overview

   The Company is a leading facilities-based multinational telecommunications
carrier that provides its wholesale and retail customers with integrated and
competitively priced international and domestic long distance
telecommunications service, Internet access and, through its Net2Phone
subsidiary's products and services, Internet telephony services. The Company
delivers these services over a high-quality network consisting of 70 Company
owned switches in the U.S. and Europe, owned and leased capacity on 23 undersea
fiber optic cables and capacity on 7 dedicated satellite transponders. In
addition, the Company obtains additional transmission capacity from other
carriers.

   The Company delivers its international traffic worldwide pursuant to its
agreements with U.S.-based carriers, foreign carriers, and 23 of the companies
that are primarily responsible for providing telecommunications services in
particular countries (many of which are commonly referred to as "PTTs"). In
addition, the Company maintains a high-speed network that carries Internet
traffic in order to support both its Internet access services and Net2Phone's
Internet telephony services.

   In recent years, the Company has derived the majority of its revenues from
its core telecommunications businesses, consisting primarily of wholesale
carrier services and retail pre-paid calling cards. These businesses have also
accounted for the bulk of the Company's operating expenses as well. Since the
fourth quarter of Fiscal 1998, the Company has conducted wholesale carrier and
pre-paid calling card operations in Europe. As the Company builds its European
telecommunications operations, the Company expects to experience weaker gross
margins and to incur significant sales and marketing expenses, which will have
a negative impact on overall profitability over the next two to four quarters.

   The Company is also developing various new telecom and Internet related
businesses. During the nine months ended April 30, 2000, the Company incurred
approximately $11.9 million in development costs for these business ventures,
which did not have any significant revenues. The Company anticipates that it
will continue to incur significant costs related to these and other new
ventures. The timing, and magnitude, of any revenues and/or operating profits
to be realized from these new businesses remains uncertain.

   Within the wholesale carrier and pre-paid calling card business segments,
the Company has experienced intense competition, which has served, over time,
to reduce the average revenue per minute realized by the Company. In addition,
this environment has led some of the Company's competitors to de-emphasize
their wholesale carrier and/or pre-paid calling card operations, in order to
focus on higher margin telecommunications businesses. The Company remains
strongly committed to its wholesale carrier and pre-paid calling card
businesses. However, the Company has experienced pricing and margin pressure in
recent quarters. In addition, the Company's overall minutes of use began
trending lower in August 1999, although overall minutes of use has begun to
trend upward again since March 2000. The Company anticipates that it will
continue to experience pricing and margin pressure in both its wholesale and
retail businesses for at least the next few quarters.

                                       13
<PAGE>

Nine Months Ended April 30, 2000 Compared to Nine Months Ended April 30, 1999

 Results of Operations

   Revenue. Revenue increased 69.2%, from approximately $485.8 million for the
nine months ended April 30, 1999 to approximately $822.1 million for the nine
months ended April 30, 2000.

   Telecommunications revenues increased 71.4%, from approximately $452.1
million for the nine months ended April 30, 1999 to approximately $774.9
million for the nine months ended April 30, 2000. Internet services revenues
decreased 23.1%, from approximately $12.8 million for the nine months ended
April 30, 1999 to approximately $9.8 million for the nine months ended April
30, 2000. Internet telephony revenues increased 78.6%, from approximately $20.8
million for the nine months ended April 30, 1999 to approximately $37.2 million
for the nine months ended April 30, 2000.

   Telecommunications revenue increased primarily as a result of a 64.0%
increase in minutes of use from approximately 1.86 billion for the nine months
ended April 30, 1999 to approximately 3.04 billion for the nine months ended
April 30, 2000. The increase in minutes was primarily due to the addition of
wholesale carrier service clients, increased usage by existing clients, and
increased marketing of the Company's prepaid calling cards. The addition of
wholesale carrier services clients, increased use by existing clients and the
inclusion of $20 million in revenue for the quarter ended October 31, 1999
related to a one-time tariff opportunity resulted in an increase in wholesale
telecommunications revenues of 116.7%, from approximately $178.6 million for
the nine months ended April 30, 1999 to approximately $387.3 million for the
nine months ended April 30, 2000. As a percentage of telecommunications
revenue, wholesale telecommunications revenue increased from approximately
39.5% in the nine months ended April 30, 1999 to approximately 50.0% in the
nine months ended April 30, 2000. Revenue from retail telecommunications
services increased 43.1%, from approximately $273.5 million for the nine months
ended April 30, 1999 to approximately $387.7 million for the nine months ended
April 30, 2000 as a result of increased marketing efforts for the Company's
prepaid calling cards. Prepaid calling card sales as a percentage of retail
telecommunications services revenue increased from 91.2% for the nine months
ended April 30, 1999 to 94.1% for the nine months ended April 30, 2000. As a
percentage of overall telecommunications revenue, retail telecommunications
revenue decreased from approximately 60.5% in the nine months ended April 30,
1999 to approximately 50.0% in the nine months ended April 30, 2000.

   As a percentage of total revenue, Internet services revenue decreased from
approximately 2.6% for the nine months ended April 30, 1999 to approximately
1.2% for the nine months ended April 30, 2000. This was due primarily to
decreased revenue caused by the contribution of the majority of the Company's
dial-up subscribers to the joint venture formed with Terra Networks, S.A.
during the quarter ended October 31, 1999 as well as the substantial increase
in telecommunications revenue during the same period.

   Internet telephony revenue as a percentage of total revenue was 4.5% for the
nine months ended April 30, 2000, representing a slight increase from 4.3% for
the nine months ended April 30, 1999. The increase in Internet telephony
revenue, in dollar terms, was due to an increase in billed minutes of use
resulting from increased marketing of Net2Phone's Internet telephony products
and services.

   Direct Cost of Revenue. The Company's direct cost of revenue increased by
75.1%, from approximately $377.8 million for the nine months ended April 30,
1999 to approximately $661.6 million for the nine months ended April 30, 2000.
As a percentage of total revenue, these costs increased from 77.8% for the nine
months ended April 30, 1999 to 80.5% for the nine months ended April 30, 2000.
The dollar increase is due primarily to increases in underlying carrier and
connectivity costs, as the Company's telecommunications minutes of use, and
associated revenues, grew substantially. As a percentage of total revenue, the
increase in direct costs reflects a change in revenue mix, in which the Company
experiences lower gross margins associated with wholesale telecommunications
services as compared to retail telecommunications services as well as lower
gross margins related to telecommunications revenue as compared with Internet
access services.

                                       14
<PAGE>

   Selling, General and Administrative. Selling, general and administrative
costs increased 149.7%, from approximately $70.8 million for the nine months
ended April 30, 1999 to approximately $176.7 million for the nine months ended
April 30, 2000. As a percentage of total revenue, these costs increased from
14.6% for the nine months ended April 30, 1999 to 21.5% for the nine months
ended April 30, 2000. This increase is due to increased international debit
card distribution costs, increased sales and marketing efforts for retail
services, including prepaid calling cards and domestic and international long
distance and for Net2Phone, as well as increased salaries, facilities costs and
professional fees related to the expansion of the Company's infrastructure to
facilitate its rapid sales growth, including expenditures related to expansion
of the Company's telecommunications operations in Europe. Also included in
selling, general and administrative costs for the nine months ended April 30,
2000 is approximately $11.9 million in costs associated with the Company's
ventures division, which has several innovative telecommunications and Internet
related businesses under various stages of development, and approximately $8.2
million of non-cash compensation as a result of option grants made by our
Net2Phone subsidiary.

   Depreciation and Amortization. Depreciation and amortization increased 22%,
from approximately $26 million for the nine months ended April 30, 1999 to
approximately $32 million for the nine months ended April 30, 2000. As a
percentage of revenue, these costs decreased from 5.4% for the nine months
ended April 30, 1999 to 3.9% for the nine months ended April 30, 2000. These
costs increased, in dollar terms, primarily as a result of amortization of
goodwill and other intangible assets that resulted from the Company's
acquisition of InterExchange Inc. in the fourth quarter of Fiscal 1998 and the
Company's higher fixed asset base during the nine months ended April 30, 2000
as compared with the nine months ended April 30, 1999, reflecting the Company's
efforts to expand its telecommunications network infrastructure and other
facilities, both in the U.S. and abroad. The Company anticipates that
depreciation and amortization costs will continue to increase as the Company
continues to add to its asset base, both in the U.S. and abroad, allowing it to
implement its global growth strategy.

   Income from Operations. The Company recorded a loss from operations of
approximately $48.3 million for the nine months ended April 30, 2000, compared
to income from operations of approximately $11.0 million for the nine months
ended April 30, 1999. Income from operations for the Company's
telecommunications business declined to approximately $15.9 million for the
nine months ended April 30, 2000 from approximately $21.9 million for the nine
months ended April 30, 1999. As a percentage of telecommunications revenue,
income from operations for the telecommunications business decreased to 2.1%
for the nine months ended April 30, 2000 from 4.8% for the nine months ended
April 30, 1999 due primarily to decreased margins in the carrier wholesale and
retail telecommunications businesses; a higher proportion of relatively lower
margin wholesale revenues; and an increase in sales and marketing costs for
retail telecommunications services, relating primarily to the expansion of the
Company's European operations.

   Loss from operations for the Company's Internet services business increased
to approximately $11.2 million for the nine months ended April 30, 2000 from
approximately $6.2 million for the nine months ended April 30, 1999. The
increased loss is primarily due to the decrease in revenue caused by the
contribution of the majority of the Company's dial-up subscribers to the joint
venture formed with Terra Networks, S.A. during the quarter ended October 31,
1999, lower gross margins and an increase in marketing expenses.

   Loss from operations from the Company's Ventures division, which is
developing several new telecom and Internet-related businesses, was
approximately $11.9 million for the nine months ended April 30, 2000,
reflecting start-up and development costs.

   Loss from operations of the Net2Phone subsidiary increased to approximately
$41.1 million for the nine months ended April 30, 2000, compared to a loss of
approximately $4.7 million for the nine months ended April 30, 1999. This
increase is due primarily to a substantial increase in selling, general and
administrative expenses incurred as Net2Phone expanded distribution
relationships, corporate infrastructure and human resources as well as the non-
cash compensation charge of $8.2 million described above.

                                       15
<PAGE>


   Other income. Included in other income for the nine months ended April 30,
2000 is $142.3 million in gains recognized by the Company under Staff
Accounting Bulletin No. 51 in conjunction with Net2Phone's sale of shares in
its Initial Public Offering and concurrent conversion of Net2Phone's series A
stock to Class A Stock in August 1999 and secondary offering in December 1999,
and a realized gain of $105.8 million on the Company's sale of 2.2 million
Net2Phone shares as part of Net2Phone's Secondary Offering. Also included in
other income for the period was a gain of approximately $231.3 million,
recorded in the three months ended April 30, 2000, related to the sale of the
Company's interests in two Internet joint ventures with Terra Networks in
exchange for Terra Networks stock.

   Income Taxes. The Company recorded income tax expense of approximately
$189.9 million for the nine months ended April 30, 2000, compared to
approximately $4.3 million for the nine months ended April 30, 1999.

Three Months Ended April 30, 2000 Compared to Three Months Ended April 30, 1999

 Results of Operations

   Revenue. Revenue increased 37.2%, from approximately $191.8 million for the
three months ended April 30, 1999 to approximately $263.1 million for the three
months ended April 30, 2000. Telecommunications revenue increased 37.2%, from
approximately $179.2 million for the three months ended April 30, 1999 to
approximately $245.9 million for the three months ended April 30, 2000.
Internet services revenue decreased 21.8%, from approximately $4.2 million for
the three months ended April 30, 1999 to approximately $3.3 million for the
three months ended April 30, 2000. Internet telephony revenue increased 66.4%,
from approximately $8.3 million for the three months ended April 30, 1999 to
approximately $13.9 million for the three months ended April 30, 2000.

   Telecommunications revenue increased as a result of a 34.5% increase in
minutes of use from approximately 746.6 million for the three months ended
April 30, 1999 to approximately 1.00 billion for the three months ended April
30, 2000. The increase in minutes was due to the addition of wholesale carrier
service clients, increased usage by existing clients, and increased marketing
of the Company's prepaid calling cards. The addition of wholesale carrier
services clients and increased use by existing clients resulted in an increase
in wholesale telecommunications revenues of 61.6%, from approximately $75.4
million for the three months ended April 30, 1999 to approximately $121.8
million for the three months ended April 30, 2000. As a percentage of
telecommunications revenue, wholesale telecommunications revenue increased from
approximately 42.1% in the three months ended April 30, 1999 to approximately
49.5% in the three months ended April 30, 2000. Revenue from retail
telecommunications services increased 19.6%, from approximately $103.8 million
for the three months ended April 30, 1999 to approximately $124.1 million for
the three months ended April 30, 2000 as a result of increased marketing
efforts for the Company's prepaid calling cards. Prepaid calling card sales as
a percentage of retail telecommunications services revenue increased from 92.5%
for the three months ended April 30, 1999 to 94.2% for the three months ended
April 30, 2000. As a percentage of overall telecommunications revenue, retail
telecommunications revenue decreased from approximately 57.9% for the three
months ended April 30, 1999 to approximately 50.5% for the three months ended
April 30, 2000.

   As a percentage of total revenue, Internet services revenue decreased from
approximately 2.2% for the three months ended April 30, 1999 to approximately
1.3% for the three months ended April 30, 2000. This was due primarily to
decreased revenue caused by the contribution of the majority of the Company's
dial-up subscribers to the joint venture formed with Terra Networks, S.A.
during the quarter ended October 31, 1999 as well as the substantial increase
in telecommunications revenues during the same period.

   Internet telephony revenue as a percentage of total revenue amounted to 5.3%
for the three months ended April 30, 2000, up from 4.4% for the three months
ended April 30, 1999. The increase in Internet telephony revenue, in both
dollar and percentage terms, was primarily due to an increase in billed minutes
of use resulting from increased marketing of Net2Phone's Internet telephony
products and services.

                                       16
<PAGE>

   Direct Cost of Revenue. The Company's direct cost of revenue increased by
40.3%, from approximately $150.2 million for the three months ended April 30,
1999 to approximately $210.6 million for the three months ended April 30, 2000.
As a percentage of total revenue, these costs increased from 78.3% for the
three months ended April 30, 1999 to 80.1% for the three months ended April 30,
2000. The dollar increase is due primarily to increases in underlying carrier
and connectivity costs, as the Company's telecommunications minutes of use, and
associated revenues, grew substantially. As a percentage of total revenue, the
increase in direct costs reflects a change in revenue mix, in which the Company
experiences lower gross margins associated with wholesale telecommunications
services as compared to retail telecommunications services as well as lower
gross margins related to telecommunications revenue as compared with Internet
access service.

   Selling, General and Administrative. Selling, general and administrative
costs increased 138.1%, from approximately $30.0 million for the three months
ended April 30, 1999 to approximately $71.3 million for the three months ended
April 30, 2000. As a percentage of total revenue, these costs increased from
15.6% for the three months ended April 30, 1999 to 27.1% for the three months
ended April 30, 2000. This increase is due primarily to increased international
debit card distribution costs, increased sales and marketing efforts for retail
services, including prepaid calling cards and domestic and international long
distance and for Net2Phone, as well as increased salaries, facilities costs and
professional fees related to the expansion of the Company's infrastructure to
facilitate its rapid sales growth, including expenditures related to expansion
of the Company's telecommunications operations in Europe. Also included in
selling, general and administrative costs for the three months ended April 30,
2000 is approximately $8.7 million in costs associated with the Company's
ventures division, which has several innovative telecommunications and internet
related businesses under various stages of development, and $3.1 million of
non-cash compensation as a result of option grants made by our Net2Phone
subsidiary.

   Depreciation and Amortization. Depreciation and amortization increased
23.3%, from approximately $9.4 million for the three months ended April 30,
1999 to approximately $11.6 million for the three months ended April 30, 2000.
As a percentage of revenue, these costs decreased slightly from 4.9% for the
three months ended April 30, 1999 to 4.4% for the three months ended April 30,
2000. These costs increased, in dollar terms, primarily as a result of
amortization of goodwill and other intangible assets that resulted from the
Company's acquisition of InterExchange Inc. in the fourth quarter of Fiscal
1998 and the Company's higher fixed asset base during the three months ended
April 30, 2000 as compared with the three months ended April 30, 1999,
reflecting the Company's efforts to expand its telecommunications network
infrastructure and other facilities, both in the U.S. and abroad. The Company
anticipates that depreciation and amortization costs will continue to increase
as the Company continues to add to its asset base, both in the U.S. and abroad,
allowing it to implement its global growth strategy.

   Income from Operations. The Company recorded income from operations (prior
to the effects of minority interests) of approximately $206.5 million for the
three months ended April 30, 2000, compared to income from operations of
approximately $2.0 million for the three months ended April 30, 1999. Income
from operations for the Company's telecommunications business (after the effect
of minority interests) decreased from approximately $5.3 million for the three
months ended April 30, 1999 to approximately $0.4 million for the three months
ended April 30, 2000. As a percentage of telecommunications revenue, income
from operations for the telecommunications business decreased to 0.2% for the
three months ended April 30, 2000 from 3.0% for the three months ended April
30, 1999, due primarily to decreased margins in the carrier wholesale business,
and an increase in sales and marketing costs for retail telecommunications
services. Specifically, gross margins for European telecommunications
operations were hampered by capacity constraints, which caused the Company's
per-minute direct cost of revenues to rise. In addition, increased spending for
marketing, salaries and facilities costs related to the Company's European
operations contributed significantly to the rise in selling, general and
administrative expenses.

   Loss from operations for the Company's Internet services business increased
to approximately $4.0 million for the three months ended April 30, 2000 from
approximately $2.1 million for the three months ended April

                                       17
<PAGE>

30, 1999. The increased loss is primarily due to the decrease in revenue caused
by the contribution of the majority of the Company's dial-up subscribers to the
joint venture formed with Terra Networks, S.A. during the quarter ended October
31, 1999, combined with lower gross margins and increased selling, general and
administrative expenses.

   Loss from operations from the Company's Ventures division, which is
developing several new telecom and Internet-related businesses, was
approximately $8.9 million for the three months ended April 30, 2000,
reflecting start-up and development costs.

   Loss from operations of the Net2Phone subsidiary increased to approximately
$18.1 million for the three months ended April 30, 2000, compared to a loss of
approximately $1.0 million for the three months ended April 30, 1999. This
increase is due primarily to a substantial increase in selling, general and
administrative expenses incurred as Net2Phone expanded distribution
relationships, corporate infrastructure and human resources as well as the non-
cash compensation charge of $3.1 million described above.

   Other income. Included in other income for the three months ended April 30,
2000 is a gain of approximately $231.3 million, recorded in the three months
ended April 30, 2000, related to the sale of the Company's interests in two
Internet joint ventures with Terra Networks in exchange for Terra Networks
stock.

   Income Taxes. The Company recorded income tax expense of approximately $88.4
million for the three months ended April 30, 2000, compared to approximately
$1.2 million for the three months ended April 30, 1999.

Liquidity and Capital Resources

 General

   Historically, the Company has satisfied its cash requirements through a
combination of cash flow from operating activities, sales of equity and debt
securities and borrowings from third parties. Additionally, the Company,
including Net2Phone, received approximately $14.4 million upon the exercise of
stock options in the nine months ended April 30, 2000.

   In May 1999, the Company entered into a credit agreement with a syndicate of
lenders whereby these institutions committed to provide a $160 million credit
facility. The Company used the proceeds from the initial borrowings under the
credit facility of $108.1 million to purchase more than 99% of its outstanding
8.75% Senior Notes due 2006, together with accrued and unpaid interest. During
the quarter ended January 31, 2000, the Company paid off the outstanding
indebtedness under the facility of $108.1 million, plus fees and accrued and
unpaid interest, using the proceeds from the sale of Net2Phone shares as part
of Net2Phone's December 1999 Secondary Offering and the facility terminated.

   As of April 30, 2000, the Company had cash, cash equivalents and marketable
securities of approximately $237.7 million and working capital of approximately
$631.9 million. The Company generated negative cash flow from operating
activities of approximately $85.2 million during the nine months ended April
30, 2000, compared with negative cash flow from operating activities of
approximately $22.9 million during the nine months ended April 30, 1999. The
Company's cash flow from operations varies significantly from quarter to
quarter, depending upon the timing of operating cash receipts and payments,
especially accounts receivable and accounts payable. Accounts receivable,
accounts payable and accrued expenses have increased from period to period as
the Company's businesses have grown.

   The Company's capital expenditures were approximately $55.5 million for the
nine months ended April 30, 2000, compared to approximately $31.8 million for
the nine months ended April 30, 1999, as the Company expanded its international
and domestic telecommunications network infrastructure. The Company financed a
portion of its capital expenditures through capital leases and notes payable.

                                       18
<PAGE>

   The Company experiences intense competition in its telecommunications
business. The long distance telecommunications industry has been characterized
by declines in both per-minute revenues and per-minute costs. In the past,
these factors have tended to generally offset each other. However, as per-
minute pricing continues to erode, gross margins have come under increasing
pressure. The Company's long term strategy involves terminating a larger
proportion of minutes on the Company's own network, thereby lowering costs and
preserving margins even in a weaker price environment. However, in the short
term, the demand for usage might outpace the rate of deployment of additional
network capacity. In fact, it has become commonplace within the industry for
companies to experience delays in network build-out programs. As such, there
can be no assurance that the Company will be able to maintain its gross margins
at the current level, in the face of lower per-minute revenues.

   IDT's European telecommunications operations account for an increasing
proportion of overall telecommunications revenue. Recognizing the significant
opportunities offered by the rapidly evolving European telecommunications
market, the Company intends to expand its network in Europe to further develop
its operations in that region. Such expansion may have a negative impact on the
Company's gross margins over the next two to four quarters. In addition, the
Company is entering several new markets within Europe. Such market entries are
likely to result in significantly increased selling, general and administrative
expenses, as the Company incurs overhead, promotional and human resource-
related expenses for each country it enters.

   The Company will need to make significant capital expenditures in order to
expand its network capacity. If the Company is unable to raise sufficient
capital to meet its spending requirements, the Company's network expansion, and
the anticipated margin improvement, would be delayed.

Changes in Other Assets, Accounts Receivable, Allowance for Doubtful Accounts
and Deferred Revenue

   Other current assets increased from $36.3 million at July 31, 1999 to $75.6
million at April 30, 2000, due primarily to increases in contract deposits and
prepaid expenses at Net2Phone. The average age of the Company's accounts
receivable, as measured by number of days sales outstanding, has been
increasing due to a significant increase in sales to relatively more credit-
worthy carriers and distributors of prepaid calling cards. These customers tend
to demand, and the Company is willing to grant, extended payment terms.

   Due to the wide range of collection terms, future trends with respect to
days sales outstanding are generally dependent upon the proportion of total
sales made to carriers, who are often offered extended payment terms of up to
90 days, and prepaid calling card distributors, who generally receive terms of
up to 30 days. Therefore, the trends in days sales outstanding will depend, in
large part, on the mix of wholesale (carrier) versus retail (debit card
distributor) customers. In addition, as the Company is willing to extend longer
payment terms to more credit-worthy customers, an increase in customers
belonging to the highest credit classes, as a percentage of total customers,
could also lead to an increase in days sales outstanding. However, as the
foregoing is difficult to predict, it is not possible at this time to determine
whether or not the recent upward trend in days sales outstanding will continue.

   The allowance for doubtful accounts as a percentage of accounts receivable
decreased marginally, from 6.7% at July 31, 1999, to 6.5% at April 30, 2000.

   Deferred revenue as a percentage of total revenue varies from period to
period dependent upon the mix and the timing of revenue.

Net2Phone Financings

   In May 1999, a group of strategic investors purchased from Net2Phone, in the
aggregate, 3,140,000 shares of Net2Phone Series A Preferred Stock convertible
into 9,420,000 shares of common stock and warrants to purchase up to 180,000
shares of Net2Phone common stock, for a net aggregate purchase price of $29.9
million. Additionally, Net2Phone issued a warrant to purchase 92,400 shares of
its common stock to Hambrecht & Quist as part of its fee as placement agent
with respect to this transaction.

                                       19
<PAGE>


   In August 1999, Net2Phone completed its Initial Public Offering of 6.2
million shares, receiving approximately $85.3 million in net proceeds. At that
time, the Series A Preferred Stock was converted into Class A Common Stock. The
Company recognized pre-tax gains of approximately $65.6 million as a result of
these transactions.

   In December 1999, Net2Phone completed a Secondary Offering of 6.3 million
shares, receiving approximately $177.4 million in net proceeds. As part of the
Secondary Offering, the Company sold 2.2 million Net2Phone shares, yielding
approximately $115.4 million in net proceeds. Subsequent to the sale of these
shares, the Company used approximately $108.1 million of the proceeds to pay
off the outstanding balance of its bank credit facility.

   In connection with Net2Phone's distribution and marketing agreement with
ICQ, a subsidiary of America Online, Net2Phone issued to America Online a
warrant to purchase up to 3% of Net2Phone's outstanding capital stock on a
fully-diluted basis. This warrant will vest in 1% increments upon the
achievement of each of three incremental thresholds of revenue generated under
the agreement during the first four years that the warrant is outstanding. The
exercise price under the terms of the warrant will be equal to the lesser of
$12.00 per share or $450 million divided by the number of Net2Phone's fully-
diluted shares on the initial exercise date.

   The warrants are accounted for in accordance with the provisions of EITF 96-
18, "Accounting for Equity Investments that are Issued to Other than Employees
for Acquiring or in Conjunction with Selling Goods or Services." Due to the
uncertainty of reaching the performance measures stipulated in the warrant
agreement, the Company has not recorded any expense relating to the issuance of
the warrant. Upon determination that the achievement of the revenue thresholds
is probable, the Company will value the warrant and expense it over the
remaining period until the performance criteria is met. The three revenue
thresholds are $10 million, $50 million and $75 million and the term of the
distribution and marketing agreement is four years. If the three incremental
thresholds had been met on April 30, 2000, the Company would have expensed
approximately $77 million.

   In November 1999, the warrant was amended to include the right to purchase
an additional 0.5% of Net2Phone's outstanding capital stock on a fully-diluted
basis at an exercise price of $60.46 per share upon the achievement of $100
million in revenue.

Significant Transactions

   In March 2000, the Company announced that a consortium led by AT&T
Corporation had agreed to purchase 14.9 million of the Company's approximately
24.9 million shares of Net2Phone Class A Common Stock, for a purchase price of
$75 per share. In addition, Net2Phone will sell four million of its shares to
AT&T for a purchase price of $75 per share. The Company anticipates that this
transaction will close during the first quarter of Fiscal 2001. In addition,
the Company received the right, at its option, to sell to AT&T 2,040,817 shares
of its Class B Common Stock for total cash consideration of $75.0 million.

   In June 2000, Liberty Media Group completed the purchase of approximately
9.9% of the equity of IDT. Under the terms of the agreement, IDT issued and
sold to Liberty Media 3,728,949 shares of IDT's Common Stock, exchangeable for
shares of Class B Common Stock, at a price of $34.50 per share, resulting in
total cash consideration of approximately $128.6 million.

   On April 30, 2000, the Company sold its interests in two joint ventures with
Terra Networks for the right to receive 3,750,000 Terra ordinary shares. The
Company recognized a pre-tax gain of approximately $231.3 million in connection
with this transaction for the quarter ended April 30, 2000.

   On May 17, 2000 the Company announced that its Board of Directors had
authorized the repurchase of up to five million shares of the Company's common
stock. As of June 14, 2000 the Company had repurchased 1,431,773 shares of
common stock under the program for aggregate consideration of approximately
$43.5 million.

                                       20
<PAGE>

Acquisitions of In-Process Research & Development

   The Company's purchase of InterExchange, Inc. in April 1998 involved the
acquisition of two significant in-process research and development projects
relating to switch technology. Neither one of these projects has been
successfully completed at this time, and both projects have been terminated.
Currently, the Company is not contemplating any additional acquisitions of in-
process research and development.

Other Sources and Uses of Resources

   The Company intends to, where appropriate, make strategic acquisitions to
increase its telecommunications customer base. The Company may also make
strategic acquisitions related to its Internet telephony business, or any of
its new venture businesses. From time to time, the Company evaluates potential
acquisitions of companies, technologies, products and customer accounts that
complement its businesses.

   The Company believes that, based upon its present business plan, the
Company's existing cash resources will be sufficient to meet its currently
anticipated working capital and capital expenditure requirements and to fund
any potential operating cash flow deficits for at least the next twelve months.
If the Company's growth exceeds current expectations or if the Company acquires
the business or assets of another company, or if the Company's operating cash
flow deficit exceeds the Company's expectations to the point that the Company
cannot meet its working capital and capital expenditure requirements, the
Company will need to raise additional capital from equity or debt sources.
There can be no assurance that the Company will be able to raise such capital
on favorable terms or at all. If the Company is unable to obtain such
additional capital, the Company may be required to reduce the scope of its
anticipated expansion, which could have a material adverse effect on the
Company's business, financial condition or results of operations.

Year 2000

   Prior to January 1, 2000, the Company reviewed and evaluated the possible
effects of the Year 2000 issue upon its installed computer systems, network
systems and software applications. The Year 2000 issue involved the fact that
many computers and applications define dates by the last two digits of the year
and "00" would possibly not be properly recognized by such programs as the year
2000. The Company dedicated the time and resources it deemed appropriate to
address and correct potential Year 2000 problems.

   In response to the Year 2000 issue, the Company established a Year 2000
compliance committee (the "Committee") to eliminate any possible disruptions in
services and operations due to the date change in the Year 2000. The Committee
developed a plan to identify and repair any systems that may be affected by the
Year 2000. The plan consisted of (1) identifying and inventorying all systems;
(2) assessing and testing the systems for Year 2000 compliance; (3) modifying,
upgrading or replacing any non-compliant systems; and (4) testing the corrected
systems to ensure compliance.

   The Committee implemented this plan throughout the company and, in addition
to reviewing its own systems, the Company initiated inquiries and submitted
requests to its third-party vendors and service providers to obtain information
regarding their compliance with the Year 2000. Furthermore, as a result of the
Company's focus on the testing and remediation of its switching facilities, its
network operations through which it provides communications services to its
customers, were not disrupted by the Year 2000 issue.

   Inventory, assessment, remediation and testing of software applications and
hardware systems, including network systems, was substantially completed. The
Company completed the modification, updating or replacement of any systems that
to its knowledge were not Year 2000 compliant in November 1999. Testing of the
corrected systems has been implemented and will continue on an ongoing basis
through October 2000 due to the date October 10, 2000, being the first
occurrence of a date requiring the use of eight digits to define the date.

   The Company is confident that its own network systems are Year 2000
compliant due to the nature and extent of the testing the Company conducted and
continues to implement on such systems.

                                       21
<PAGE>

European Currency Conversion

   In January 1999, a new currency called the "euro" was introduced in certain
Economic and Monetary Union ("EMU") countries. The EMU countries adopted the
euro as their common legal currency, and through January 1, 2002, both the
existing national currency of the respective EMU country and the euro will be
accepted as legal currency. Beginning in 2002, all EMU countries are expected
to operate with the euro as their single currency. The final rules and
regulations have not yet been defined and finalized by the European Commission
with regard to the euro currency. IDT's management does not anticipate, based
on information currently available, that the euro will have a material adverse
impact on the Company's operations and sales.

           CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS

   This Quarterly Report on Form 10-Q contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934, including statements that contain the
words "believes," "anticipates," "expects," and similar words and phrases. Such
forward-looking statements include, among other things, the Company's plans to
implement its growth strategy, improve its financial performance, expand its
infrastructure, develop new products and services, expand its customer base and
enter international markets, and the possible outcome of litigation relating to
the Company. Such forward-looking statements also include the Company's
expectations concerning factors affecting the markets for its products, such as
changes in the U.S. and the international regulatory environment and the demand
for long-distance telecommunications, Internet access and Internet telephony
services. Actual results could differ from those projected in any forward-
looking statements.

   Forward-looking statements are based on management's current views and
assumptions and involve known and unknown risks that could cause actual
results, performance or events to differ materially from those expressed or
implied in those statements. These risks include but are not limited to the
following risks:

     each of our business lines is highly sensitive to declining prices;

     competition in our core businesses could substantially reduce our
  revenues and our profits;

     we may not be able to grow our operations in the future if we cannot
  raise enough capital;

     our revenues and profits will not increase if we are unable to continue
  to expand our telecommunications business;

     our expenses will increase substantially if we expand our network at a
  rate that is faster or slower than the growth of our telecommunications
  traffic;

     our operations would be impaired if we are unable to obtain the products
  and services of the telecommunications companies that we are dependent
  upon;

     termination of our carrier agreements with foreign partners or our
  inability to enter into carrier agreements in the future could materially
  and adversely affect our ability to compete in foreign countries;

     our revenues and our growth will suffer if our retailers and sales
  representatives fail to effectively market and distribute our products and
  services;

     we may not be able to integrate our joint ventures, direct investments
  and acquisitions successfully with our existing business;

     rapid technological change and frequent new product introductions in our
  markets could render our products and services obsolete;

     our growth may be limited if we cannot effectively manage our
  international operations;

     our business will not grow without increased use of the Internet;

     our revenues will be impaired if we experience difficulties in
  collecting our receivables;

                                       22
<PAGE>

     we will not be profitable if we do not receive attractive rates from
  other carriers for our long distance traffic;

     federal, state, and international government regulation may reduce our
  ability to provide services, or make our business less profitable and we
  may become subject to increased costs of operations due to uncertainty over
  the amount of payphone surcharges and Federal Universal Service Fund
  obligations;

     we may become subject to increased price competition from other carriers
  due to federal regulatory changes in determining international settlement
  rates;

     European regulation of telecommunications services may not continue to
  evolve towards streamlined regulation;

     telecommunications regulations of other countries may restrict our
  operations;

     government regulation of Internet access may increase our costs of
  operations and we may become subject to Internet access charges;

     we may be subject to liability for information disseminated over our
  Internet network;

     the infringement or duplication of our proprietary technology could
  increase our competition and we could incur substantial costs in defending
  or pursuing any claims relating to proprietary rights;

     network construction delays and system disruptions or failures could
  prevent us from providing our services, cause us to lose customers and
  adversely affect our business;

     our quarterly operating results are subject to variation, which could
  cause us not to meet the expectations of securities analysts, and should
  not be relied upon as an accurate indicator of our overall performance;

     if we are unable to attract and retain qualified management and
  technical personnel, we may not remain profitable; and

   IDT is controlled by its principal stockholder, which limits the ability of
other stockholders to affect the management of IDT.

   The forward-looking statements are made as of the date of this Report, and
the Company assumes no obligation to update the forward-looking statements, or
to update the reasons why actual results could differ from those projected in
the forward-looking statements. Investors should consult all of the information
set forth herein and the other information set forth from time to time in the
Company's reports filed with the Securities and Exchange Commission pursuant to
the Securities Act of 1933 and the Securities Exchange Act of 1934, including
the Company's Annual Report on Form 10-K, for the year ended July 31, 1999.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

   None

                                       23
<PAGE>

                           PART II. OTHER INFORMATION

Item 1. Legal Proceedings

   Incorporated by reference from Part I, Item I, Financial Statements, Note 5
captioned "Legal Proceedings and Contingencies."

Item 2. Changes in Securities

   None

Item 3. Defaults Upon Senior Securities

   None

Item 4. Submission of Matters to a Vote of Security Holders

   On March 14, 2000, March 26, 2000 and April 18, 2000, the Board of Directors
of the Company adopted resolutions authorizing amendments to the Company's
restated certificate of incorporation and recommending that the stockholders of
the Company adopt the following amendments:

  1. Increase the authorized capital stock of the Company from 145,000,000
     shares to 245,000,000 shares.

  2. Create and authorize a new class of common stock, Class B Common Stock,
     par value $0.01 per share.

  3. Increase the number of directors on the Company's Board of Directors
     from fifteen (15) to seventeen (17).

   On April 28, 2000, Mr. Howard S. Jonas executed a written consent approving
the amendments to the Company's restated certificate of incorporation. Mr.
Jonas executed the written consent as the beneficial owner of 951,605 shares of
the Company's Common Stock, par value $0.01 per share, and 9,969,733 shares of
the Company's Class A Common Stock, par value $0.01 per share, representing
approximately 56.6% of the combined voting power of the Company as of April 28,
2000.

Item 5. Other Information

   None

Item 6. Exhibits and Reports on Form 8-K

   (a) Exhibits:

<TABLE>
<CAPTION>
      Exhibit
      Number                          Description
      -------                         -----------
     <C>       <S>                                                        <C>
      3.01(1)  Restated Certificate of Incorporation of the Registrant.
      3.02(1)  By-laws of the Registrant.
      3.03(3)  Certificate of Amendment to the Restated Certificate of
               Incorporation of the Registrant.
     10.29(2)  Option Agreement, dated as of March 3, 2000, between IDT
               Corporation and AT&T Corp.
     10.30(3)  Amendment to Option Agreement, dated as of April 5, 2000
               between IDT Corporation and AT&T Corp.
     10.31(2)  Subscription Agreement, dated as of March 24, 2000,
               between IDT Corporation and Liberty Media Corporation.
</TABLE>


                                       24
<PAGE>

<TABLE>
<CAPTION>
      Exhibit
      Number                           Description
      -------                          -----------
     <C>       <S>                                                          <C>
     10.32(3)  Amendment to Subscription Agreement, dated as of May 26,
               2000, between IDT Corporation and Liberty Media
               Corporation.
     10.33(2)  Letter Agreement, dated as of March 28, 2000, between IDT
               Corporation, AT&T Corp. and Net2Phone, Inc.
     10.34(2)  Letter Agreement, dated as of March 30, 2000, between IDT
               Corporation, AT&T Corp. and Net2Phone, Inc.
     10.35+    Conversion, Termination and Release Agreement, dated as of
               April 30, 2000, between IDT Corporation, Terra Networks,
               S.A., Terra Networks USA, Inc., Terra Networks Access
               Services USA LLC and Terra Networks Interactive Services
               USA LLC.
     27.01*    Financial Data Schedule.
</TABLE>
--------
*filed herewith

+Previously filed
(1) Incorporated by reference to Form S-1 filed February 21, 1996 file no. 333-
    00204.
(2) Incorporated by reference to Form 8-K filed March 31, 2000.
(3) Incorporated by reference to Schedule 14C filed June 12, 2000.

   (b) Reports on Form 8-K.

     The Company filed a Current Report on Form 8-K on March 31, 2000,
  announcing that on March 28, 2000, the Company entered into an agreement
  with AT&T, whereby AT&T, through a newly formed business entity, would
  purchase 14.9 million shares of Class A Common Stock, par value $0.01 per
  share, of Net2Phone, Inc. at a price of $75 per share.

     The Company also announced that on March 3, 2000 it entered into an
  agreement with AT&T in which the Company granted an option to AT&T, for a
  period of 180 days, to purchase 2,040,817 shares of Class B Common Stock of
  the Company for an aggregate purchase price of approximately $75,000,000.

     The Company also announced that on March 24, 2000 it entered into an
  agreement with Liberty Media Corporation pursuant to which Liberty Media
  Corporation agreed to purchase approximately 9.9% of the Company's Common
  Stock for an aggregate purchase price of approximately $130,000,000.

                                       25
<PAGE>


                              IDT CORPORATION

                                FORM 10/A-1

                              APRIL 30, 2000

                                   SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                          IDT Corporation

                                                 /s/ Howard S. Jonas
                                          By: _________________________________
Date: August 11, 2000                                 Howard S. Jonas
                                              Chairman of the Board and Chief
                                               Executive Officer (Principal
                                                    Executive Officer)

                                                 /s/ Stephen R. Brown
                                          By: _________________________________
Date: August 11, 2000


                                                     Stephen R. Brown
                                            Chief Financial Officer (Principal
                                             Financial and Accounting Officer)

                                       26


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission