SOUTH SEAS PROPERTIES CO LTD PARTNERSHIP
10-Q, 1998-05-15
HOTELS & MOTELS
Previous: POWERCERV CORP, 10-Q, 1998-05-15
Next: TOMPKINS COUNTY TRUSTCO INC, 10-Q, 1998-05-15



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998

Commission File Number:

333-264

Exact name of Registrant as specified in its charter:

South Seas Properties Company Limited Partnership

State or other Jurisdiction of incorporation or organization:

Ohio

I.R.S. Employer Identification Number:

59-2541464

Address of Principal Executive Offices:

12800 University Drive, Suite 350
Fort Myers, FL 33907

Registrant?s Telephone Number, including Area Code:

(941) 481-5600

Indicate by check mark whether the registrant (1) has filed 
all reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements 
for the past 90 days.	   X     YES	      NO

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all 
documents and reports required to be filed by Sections 12, 13 or 
15(d) of the Securities Exchange Act of 1934 subsequent to the 
distribution of securities under a plan confirmed by a court.
                  YES	      NO


	SOUTH SEAS PROPERTIES COMPANY LIMITED PARTNERSHIP
	FORM 10-Q
	MARCH 31, 1998

	INDEX

PAGE NO.
COVER LETTER 										

PART I									 		 

  ITEM 1

FINANCIAL INFORMATION

Consolidated Balance Sheets at
 March 31, 1998 and 
 December 31, 1997							1

Consolidated Statements of Operations
 for the Three Months Ended
 March 31, 1997 and 1998						2

Consolidated Statements of Cash Flows
 for the Three Months Ended 
 March 31, 1997 and 1998						3-4

Notes to Consolidated Financial Statements			5-7

   ITEM 2

Management's Discussion and Analysis of 
  Financial Condition and Results of Operations		8-12

PART II

OTHER INFORMATION							13


SIGNATURES										14

EXHIBITS:


EXHIBIT 27 - FINANCIAL DATA SCHEDULE

EXHIBIT 99.1 - CALCULATION OF WEIGHTED AVERAGE
 UNITS OUTSTANDING

EXHIBIT 10.1 SECOND AMENDMENT (CAPITAL IMPROVEMENTS) TO 
 AMENDED AND RESTATED LOAN AGREEMENT

EXHIBIT 10.2 THIRD AMENDMENT (PLANTATION VIEW) TO AMENDED 
AND
 RESTATED LOAN AGREEMENT

<PAGE>
<TABLE>
<CAPTION>
	SOUTH SEAS PROPERTIES COMPANY LIMITED PARTNERSHIP
	CONSOLIDATED BALANCE SHEETS
	(In Thousands)
	(unaudited)

                                              March 31,   December 31,
                                                1998        1997    
<S>                                             <C>      <C>
ASSETS

CURRENT ASSETS
Cash and cash equivalents                        $ 2,013   $2,933
Restricted cash                                       83      144
Accounts receivable, trade                         9,433    5,814
Receivables from affiliates                            -       27
Inventories                                        1,648    1,714
Prepaid expenses and other                         1,941    2,255
                                                  
Total current assets                              15,118   12,887
                                            
PROPERTY, PLANT AND EQUIPMENT, net                90,391   87,684
                                            
LOAN COSTS, net                                    4,260    4,386
             
GOODWILL, net                                      6,839    6,942 

OTHER ASSETS                                       4,374    3,484
                                                  
Total assets                                    $120,982 $115,383 
                                                  
LIABILITIES AND PARTNERS' CAPITAL                 
 DEFICIENCY                                       
                                                  
CURRENT LIABILITIES                               
Current maturities of notes                 
 and mortgages payable                           $ 1,963   $1,500
Payables to affiliates                               290        -
Accounts payable                                   6,404    4,986
Accrued expenses                                   2,980    1,767
Accrued payroll and related                        2,346    3,772
Customer deposits                                  4,318    5,297
Deferred revenue                                   1,850    1,949
                                                  
Total current liabilities                         20,151   19,271     
                                           
NOTES AND MORTGAGES PAYABLE, less                 
 current maturities                               67,273   70,163
                                                  
BONDS PAYABLE                                     43,500   43,500
                                                  
OTHER LONG-TERM OBLIGATIONS                        1,305    1,305
                                                  
COMMITMENTS AND CONTINGENCIES                          -        -
                                                  
PARTNERSHIP UNITS SUBJECT TO REDEMPTION              825      825
                                                  
MINORITY INTERESTS                                    59       30
                                                  
PARTNERS' CAPITAL DEFICIENCY                     (12,131) (19,711)
                                                  
Total liabilities and                  
 partners' capital                     
 deficiency                                     $120,982 $115,383
</TABLE>






The accompanying unaudited notes are an integral part of these unaudited 
consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>
	SOUTH SEAS PROPERTIES COMPANY LIMITED PARTNERSHIP
	CONSOLIDATED STATEMENTS OF OPERATIONS
	(In Thousands, except per unit data)
	(unaudited)

                                                     Three Months 
                                                    Ended March 31 
                                                    1998     1997 
<S>                                                <C>        <C>
Revenues

Rooms                                               $25,878   $24,932 
Food and beverage                                     6,440     6,178 
Retail                                                1,756     1,905 
Golf                                                  1,492     1,406 
Spa and fitness                                         750       697 
Other                                                 5,099     4,644 
          
Total revenues                                       41,415    39,762 
	
Expenses  
          
Rooms                                                 4,650     4,539 
Food and beverage                                     4,772     4,448 
Retail                                                1,263     1,300 
Golf                                                    300       378 
Spa and fitness                                         433       367 
Other                                                 1,846     1,690 
Condominium lease and rental expenses                 6,189     6,102 
Sales and marketing                                   1,753     1,869 
Maintenance and grounds                               1,590     1,504 
General and administrative - 
 resort properties                                    4,725     4,940 
General  and administrative  - 
 corporate overhead                                   1,024       913 
Depreciation and amortization                         2,227     2,005 

      Total expenses                                 30,772    30,055 
          
Income before non-operating items                    10,643     9,707 
          
Interest expense                                     (2,582)   (2,625)
  Minority interests                                    (30)      (22) 

Net income                                         $  8,031   $ 7,060 
          


Net income per unit, basic                         $   1.78   $  1.59 
          
     Net income per unit, diluted                  $   1.05   $   .95

Weighted average units outstanding                    4,515     4,427 
          
</TABLE>










The accompanying unaudited notes are an integral part of these unaudited 
consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>
	SOUTH SEAS PROPERTIES COMPANY LIMITED PARTNERSHIP
	CONSOLIDATED STATEMENTS OF CASH FLOWS
	Page 1 of 2
(In Thousands)
(unaudited)

                                                           Three Months
                                                          Ended March 31     
                                                          1998    1997 
<S>                                                    <C>       <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
Cash received from customers and others                $ 36,718  $ 37,930
Cash paid to suppliers, employees and affiliates        (27,024)  (26,071)
Interest paid                                            (2,528)   (2,541)
Net cash provided by operating           
   activities                                             7,166     9,318
                                                   
CASH FLOWS FROM INVESTING ACTIVITIES:              
Capital expenditures/purchase of assets                  (4,537)   (2,276)
Loans to affiliates, net of repayments                      317       (50)
Purchase of resort property assets                            -    (3,411)
Option payments                                            (307)        -
Acquisition costs and deposits                             (569)        -
Change in restricted cash/marketable securities              61       112
Net cash used by investing    
   activities                                            (5,035)   (5,625)
                                                   
CASH FLOWS FROM FINANCING ACTIVITIES:              
Deferred loan costs                                        (172)     (139)
Principal payments, long-term debt                         (550)     (444)
Principal payments, under capital               
lease obligations                                           (57)      (68)
Distributions to partners                                  (452)     (329)
Distributions to minority unit holders                        -       (16)
Principal payments under revolving line
 of credit                                               (4,500)   (4,000)
Draws under line of credit                                  500       500
     Proceeds from long-term debt                         2,180         -
Net cash used by              
   financing activities                                  (3,051)   (4,496)
                                                   
Net decrease in cash                                       (920)     (803)
                                                   
Cash and cash equivalents, beginning of period            2,933     6,459
                                                   
Cash and cash equivalents, end of period                $ 2,013   $ 5,656
                                                   


</TABLE>




(continued)







The accompanying unaudited notes are an integral part of these unaudited 
consolidated financial statements.



<PAGE>
<TABLE>
<CAPTION>
SOUTH SEAS PROPERTIES COMPANY LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS
Page 2 of 2
(In Thousands)
(unaudited)

                                                          Three Months
                                                         Ended March 31    
                                                         1998    1997 
<S>                                                     <C>      <C>

RECONCILIATION OF NET INCOME TO NET
CASH PROVIDED BY OPERATING ACTIVITIES:

Net income                                              $ 8,031 $ 7,060

Adjustments to reconcile net income
to net cash provided by operating
activities
  Depreciation/amortization expense                       2,227   2,005
  Minority interest                                          30      22

Changes in assets and liabilities

(Increase) decrease in:
  Accounts receivable, net                               (3,619)   (710)
  Inventories                                                66     (77)
  Prepaid expenses and other assets                         304      46

Increase (decrease) in:
            Accounts payable                              1,652     539
  Accrued expenses                                         (447)  1,508
  Customer deposits                                        (979)   (779)
  Deferred revenues                                         (99)   (296)

     Total adjustments                                     (865)  2,258

Net cash provided by operating activities                $7,166  $9,318



Supplemental schedule of noncash investing and financing activities:

In January, 1997 South Seas acquired the Seaside Inn on Sanibel Island, 
Florida for $6.5 million.  In connection with the acquisition, South Seas 
assumed liabilities of $2.5 million.


</TABLE>









The accompanying unaudited notes are an integral part of these unaudited 
consolidated financial statements.

<PAGE>

Note 1.  Basis of Presentation

In the opinion of management, the accompanying unaudited 
consolidated financial statements contain all 
adjustments necessary (consisting of only normal 
recurring adjustments) to present fairly South Seas 
Properties Company Limited Partnership ("South Seas") 
consolidated financial position as of March 31, 1998 and 
December 31, 1997 and the consolidated results of its 
operations for the three months then ended and its 
consolidated cash flows for the three months ended March 
31, 1997 and 1998.  The results of operations for the 
three month period ended March 31, 1998 are not 
indicative of the results to be expected for the full 
year due to the seasonality of the business operation.  
For further information, refer to the audited 
consolidated financial statements and notes thereto, 
included in South Seas' 10-K report.  Certain amounts in 
the financial statements have been reclassified to 
conform with the current presentation.  These 
reclassifications had no effect on the results of 
operations previously reported.  The consolidated 
balance sheet at December 31, 1997 has been derived from 
the audited financial statements at that date but does 
not include all disclosures required by generally 
accepted accounting principles.  Refer to South Seas 
annual 10-K report for complete footnote disclosure.

Note 2.  Computation of Earnings Per Unit

Basic net income per unit is computed by dividing net 
income by the weighted average number of partnership 
units outstanding during the period. Accordingly, units 
outstanding for per unit purposes could be lower than 
actual units issued and outstanding at period end. 
Income per unit assuming dilution is computed by 
dividing net income by the weighted average number of 
units outstanding, increased by assumed conversion of 
other potentially dilutive securities during the period.

Potentially dilutive units which have been included in 
the diluted per unit calculation were 4,143 in both 1997 
and 1998, derived from the assumed conversion of 
convertible bonds. Unit options issued under the 
Incentive Plan were not assumed exercised in 1997 or 
1998 due to their exercise price not exceeding market 
value.

Note 3.  Revolving Credit Line

In connection with the $40 million revolving line of 
credit with Credit Lyonnais, New York Branch, South 
Seas had available $16.4 million and $15.0 million at 
March 31, 1997 and 1998, respectively.  South Seas 
applies surplus seasonal working capital or draws 
working capital based on seasonal needs to reduce or 
increase the outstanding revolving loan balance.




Note 4.  Acquisition

In March 1998, South Seas purchased a 9,233 square foot 
retail shopping center, adjacent to South Seas 
Plantation, for $2.9 million. This purchase was 
primarily financed with the proceeds of a new loan in 
the amount of $2.18 million. The note bears interest at 
LIBOR plus 225 to 300 basis points (the spread is 
determined by loan covenants relating to South Seas 
financial performance each quarter). Interest is due 
monthly, quarterly principal payments are $37 in 1999, 
$44 in 2000, two quarterly payments of $51 each in 
2001, with a ballooning maturity balance of $1.75 
million.

Note 5. Recently Issued Accounting Pronouncements

SFAS 130, Reporting Comprehensive Income, is effective 
for fiscal years beginning after December 15, 1997. 
This Statement establishes standards for reporting and 
display of comprehensive income and its components in a 
full set of general purposes financial statements. This 
Statement requires that all items that are required to 
be recognized under accounting standards as components 
of comprehensive income be reported in a financial 
statement that is displayed with the same prominence as 
other financial statements. At March 31, 1998 South 
Seas had no items that qualified under this 
pronouncement and therefore no change occurred in its 
reporting practices.

SFAS 131, Disclosures about Segments of an Enterprise 
and Related Information, effective for fiscal years 
beginning after December 15, 1997, establishes 
standards for reporting information about operating 
segments in annual financial statements and interim 
financial reports issued to unitholders. Generally, 
certain financial information is required to be 
reported on the basis that is used internally for 
evaluating performance of and allocation of resources 
to operating segments. Management has reviewed the 
criteria for segment reporting and has determined no 
such segmentation is applicable to its operations.

Note 6. Subsequent Events

		On May 1, 1998, South Seas entered into a ten-year 
lease agreement on the Best Western Pink Shell Resort 
on Ft. Myers Beach. The lease requires annual minimum 
rental payments of $2.2 million, plus a percentage rent 
based on property revenues at various tiers. Terms of 
the agreement include South Seas (through its wholly 
owned subsidiary) purchasing $2.0 million of the 
existing furniture and fixtures (to be used in the 
operation of the resort) and maintaining a net worth of 
$2.0 million, $1.9 million of which is in the form of a 
guarantee from South Seas. Due to the timing of the 
transaction, the remaining 1998 rental payments have 
been set at $211 per month with no percentage rent from 
the date of closing. Regular lease terms become 
effective January 1, 1999.


Note 6. Subsequent Events continued

		On April 15, 1998 South Seas publicly announced that 
it had entered into an agreement with CapStar Hotel 
Company (CapStar), under which CapStar and its 
affiliates will acquire substantially all of South 
Seas assets. Under the terms of the agreement, South 
Seas is obligated to make a tender offer for all of its 
outstanding 10% subordinated Notes due April 15, 2003 
and to solicit the consent of the Noteholders to 
certain modifications to the existing provisions of the 
Indenture governing the Notes.


<PAGE>
PART I - FINANCIAL INFORMATION

Item 2 -	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION  AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction 
with ?Selected Historical Financial Data,? ?Selected 
Consolidated Financial Data? and the audited consolidated 
financial statements for South Seas and the notes thereto 
appearing in the annual 10-K report for the year ended 
December 31, 1997.

GENERAL

South Seas Properties Company Limited Partnership ("South 
Seas") is one of the largest owners and operators of upscale 
beachfront destination resorts and hotels in Florida.  South 
Seas owns seven resort and hotel properties, plus an 18 hole 
golf course, and manages one additional resort property, 
(collectively referred to as the "Properties"), all located 
on Sanibel, Captiva, Estero and Marco Islands off Southwest 
Florida's gulf coast. South Seas, through its 99% owned 
subsidiary, South Seas Resorts Company Limited Partnership 
(?Management Company"), leases and operates a resort and spa 
located on Tampa Bay, Florida.  The Properties are designed 
to appeal to families, leisure and retired travelers and 
business groups.  The Properties range in size and style from 
the 552-unit South Seas Plantation resort on Captiva Island, 
to the 269 unit, 11 story Marco Radisson, to the 30-unit Song 
of the Sea Inn, a bed-and-breakfast located on Sanibel 
Island.  By offering a wide variety of price points and 
vacation experiences, South Seas is able to appeal to a broad 
section of the vacation market.  The Properties offer a 
combined total of approximately 1,700 condominium and hotel 
units, consisting of approximately 2,300 guestrooms, 
including luxurious beach homes, fully equipped condominiums, 
suites, cottages and hotel rooms.  South Seas owns and 
operates The Dunes Golf and Tennis Club on Sanibel Island, 
which features an 18-hole, par 70 golf course, seven soft 
surface tennis courts, full banquet and restaurant facilities 
and other amenities.  Guests staying at any of the Properties 
have access to the amenities and vacation activities offered 
at all of the Properties.  South Seas believes that this 
feature, combined with the Properties' attractive locations, 
enhances customer satisfaction and guests' perceptions of 
value.

Overall management and marketing of the Properties is 
coordinated through the Management Company, which is 
headquartered in Fort Myers. The day-to-day operation of each 
Property is the responsibility of an on-site general manager. 
 Management functions provided on a centralized basis include 
marketing, reservations, human resources, property renovation 
and development, management information systems, finance and 
accounting.  By providing these functions on a centralized 
basis, South Seas is able to achieve improved results on a 
more cost-effective basis.  Marketing of the Properties is 
accomplished through a combination of South Seas' own sales 
force and arrangements with both national and international 
representatives.

SEASONALITY

Properties owned or operated by South Seas are affected by 
normally recurring seasonal patterns.  Room rates are 
substantially higher and occupancy is somewhat higher during 
the months of January, February, March and April than during 
the remainder of the year.  Approximately 45% of South Seas' 
revenues are earned in the first four months of each year.  
Accordingly, South Seas' typically reports lower revenue and 
net income in the second, third and fourth calendar quarters. 

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 
1998 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 1997

Revenues.  Revenues consist principally of room rentals, 
food and beverage sales, retail sales, spa and fitness 
revenues, and golf course operations.  Other revenue includes 
marina operations, long distance telephone charges, 
management fees from non-consolidated entities, fees for the 
use of recreation facilities, commissions from realty sales, 
interest income and other miscellaneous items.  Revenues for 
the three months ended March 31, 1998 increased by 
approximately $1.7 million, or 4.2% over the prior period.  

Rooms revenues increased by approximately $946,000, or 
3.8% over the prior period. The increase in room revenues 
resulted from an increase in the average daily rate ("ADR") 
and a slight increase in the percentage of occupancy. 
Occupancy percentage increased to 80.6% for the three months 
ended March 31, 1998 from 80.4% for the same period in 1997. 
 The increase in ADR reflects South Seas? efforts to maximize 
revenue per available room (?REVPAR?), during peak demand 
periods.  

Food and beverage revenues for the three months ended 
March 31, 1998 increased by $262,000, or 4.2% over the same 
period in 1997.  Approximately $122,000 or 46.4% of the 
increase was due to increased food and beverage sales at 
Safety Harbor Resort and Spa (?Safety Harbor?). Marco 
Radisson also experienced strong growth in food and beverage 
sales, increasing by $172,000 or 25.0% over the prior period, 
primarily due to an increase in room nights in the group 
market segment and therefore higher banquet revenues.

	Retail revenues decreased by $149,000 or 8.5% from the 
prior period. Management believes two factors influenced this 
decline: poor weather and an amenity access charge program. 
In 1998, Southwest Florida experienced significantly more 
days of rain during the peak season time frame than in the 
prior period. Poor weather means fewer guests frequenting 
retail outlets on-site and greater propensity to spend time 
off-site at major shopping outlets and malls. In addition, at 
South Seas Plantation, an amenity access program was 
instituted to restrict charge privileges to registered guests 
only.

Other revenues for the three months ended March 31, 1998 
increased by $455,000, or 9.8% over the prior period.  
Approximately $267,000 or 58.7% of the total increase was 
recognized at South Seas Plantation. Marked growth was 
experienced in several areas including deposit forfeitures, 
long distance telephone fees and group recreation programs. 
Also at South Seas Plantation, a per person per night service 
charge policy was implemented to cover a variety of 
previously individually charged services and products. 
Another individual increase of approximately $145,000 was 
experienced in commissions from real estate closings.

Expenses.  Total expenses for the three months ended March 
31, 1998 increased by approximately $717,000, or 2.4% over 
the prior period.  As a percentage of revenues, expenses 
decreased from 75.6% to 74.3%.  Analysis of major financial 
line items follows:

Room expenses for the three months ended March 31, 1998 
increased by $111,000 or 2.5% over the prior period. As a 
percentage of room revenues, room expenses decreased slightly 
from 18.2% to 18.0%, primarily due to the elimination of one 
senior level management position at the central reservations 
facility.

 	Sales and marketing costs for the three months ended March 
31, 1998 decreased by $116,000 or 6.2% over the prior period. 
As a percentage of total revenues, sales and marketing 
decreased from 4.7% in the three months ended March 31, 1997 
to 4.2% for the three months ended March 31, 1998. Included 
in the March 31, 1998 results are approximately $452,000 of 
marketing/media rebates. This unusual, non-recurring 
reduction in expense is due to an independent audit of 
circulation of specific directory publications over the 
previous seven year period. Circulation totals were below 
guaranteed levels at the time of placement, therefore, these 
rebates (per contract) are being refunded. South Seas 
management has decided to maintain their current marketing 
budgets for 1998, therefore, this should be a positive 
variance to the prior period throughout 1998.

Depreciation and amortization expense for the three months 
ended March 31, 1998 increased by $222,000 or 11.1% over the 
prior period.  As a percentage of revenues, depreciation and 
amortization expense increased from 5.0% at March 31, 1997 to 
5.4% at March 31, 1998. The increase in dollars and 
percentage is primarily a result of depreciation on recent 
renovations and capital improvements.

Net Income. As a result of the foregoing factors, net 
income for the three months ended March 31, 1998 increased by 
$971,000 or 13.8% compared to the prior period.

LIQUIDITY AND CAPITAL RESOURCES

South Seas has historically financed its operations and 
capital expenditures through a combination of cash generated 
from operations, bank borrowings, borrowings from private 
investors, bond offerings and short-term credit facilities.

On March 28, 1996, South Seas completed the public 
offering of $43,500,000 of its 10% subordinated notes as 
offered in the Form S-1 Registration Statement ("Notes 
Offering").  The terms of the Notes provided for the payment 
of interest monthly at 10%, and with no principal reduction 
until maturity on April 15, 2003.

The Notes are non-callable during the first four years of 
the term then become redeemable, in whole or in part, at the 
option of South Seas at various redemption prices (108.24% to 
112.62% of principal) during or after the year 2000.  
Subsequent to the occurrence of certain events, the holders 
of Notes will be offered the opportunity to convert the Notes 
at an exchange rate of $12 per partnership unit (subject to 
adjustment in certain circumstances).  Upon the stated 
maturity of the Notes, holders of Notes will be offered the 
opportunity to convert the Notes at an exchange rate of 
$10.50 per unit (subject to adjustment in certain 
circumstances).

In December, 1996, South Seas obtained an irrevocable, 
transferable letter of credit in an amount not to exceed 
$3.26 million, for use as a replacement for a reserve fund 
established in connection with the Notes Offering.  No 
amounts had been drawn as of March 31, 1998. As of March 31, 
South Seas has requested a release of the letter of credit 
from the Trustee, having satisfied the conditions in the 
indenture to accomplish the release.

On April 15, 1998, South Seas publicly announced that it 
had entered into an agreement with CapStar Hotel Company 
(CapStar), under which CapStar and its affiliates will 
acquire substantially all of South Seas assets. In 
connection with the announced transaction, South Seas will 
make a tender offer for all of its outstanding 10% 
subordinated Notes due April 15, 2003 and to solicit the 
consent of the noteholders to certain modifications to the 
existing provisions of the Indenture governing the Notes.

On March 31, 1998, South Seas had cash and cash 
equivalents of approximately $2.0 million, and restricted 
cash of $83,000.  Cash and cash equivalents decreased by 
$920,000 during the three months ended March 31, 1998.

Cash flow from operations was approximately $7.2 million 
for the three months ended March 31, 1998 as compared to $9.3 
million in the prior period.  Cash flow from operations was 
temporarily negatively impacted by an increase of 
approximately $2.0 million in accounts receivable at March 
31, 1998 over the prior period. This was a timing issue on 
collections and reversed in April 1998.  South Seas? other 
major source of cash in the 1998 period was proceeds of long-
term debt of approximately $2.2 million for the purchase of a 
retail shopping center adjacent to South Seas Plantatation. 
This strategic location provides South Seas the opportunity 
to increase its retail opportunities, as well as, increasing 
available on-site facilities by moving certain operations.  
South Seas? major uses of cash during the 1998 period were 
principal payments on outstanding debt of approximately $4.6 
million (net of draws), combined capital expenditures and 
acquisition/option payments of approximately $5.4 million, 
and distributions to partners of approximately $452,000.  

South Seas is not currently a party to any legal 
proceeding which, in Management?s opinion, is likely to have 
a material adverse effect on its operating results or 
financial position.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

	SFAS 130, Reporting Comprehensive Income, is effective for 
fiscal years beginning after December 15, 1997. This 
Statement establishes standards for reporting and display of 
comprehensive income and its components in a full set of 
general purposes financial statements. This Statement 
requires that all items that are required to be recognized 
under accounting standards as components of comprehensive 
income be reported in a financial statement that is displayed 
with the same prominence as other financial statements. At 
March 31, 1998 South Seas had no items that qualified under 
this pronouncement and therefore no change occurred in its 
reporting practices.

	SFAS 131, Disclosures about Segments of an Enterprise and 
Related Information, effective for fiscal years beginning 
after December 15, 1997, establishes standards for reporting 
information about operating segments in annual financial 
statements and interim financial reports issued to 
unitholders. Generally, certain financial information is 
required to be reported on the basis that is used internally 
for evaluating performance of and allocation of resources to 
operating segments. Management has reviewed the criteria for 
segment reporting and has determined no such segmentation is 
applicable to its operations.


<PAGE>





	SOUTH SEAS PROPERTIES COMPANY LIMITED PARTNERSHIP
PART II - OTHER INFORMATION



Item 1.  Legal Proceedings
Not applicable

Item 2.  Change in Partnership Units
Not applicable

Item 3.  Defaults upon Senior Securities
Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders
Not applicable

Item 5.  Other Information
Not applicable

Item 6.  Exhibits and Reports on Form 8-K
(a) Exhibits:
Exhibit I - Weighted Average Units Outstanding
(b) Reports on Form 8-K
Not applicable

<PAGE>
	SOUTH SEAS PROPERTIES COMPANY LIMITED PARTNERSHIP
SIGNATURES
March 31, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.









                
ROBERT M. TAYLOR					RICHARD E. KRICHBAUM
CHAIRMAN OF T&T RESORTS, L.C.           VICE PRESIDENT OF FINANCE
GENERAL PARTNER OF                      S.S. RESORT MANAGEMENT L.C.
SOUTH SEAS PROPERTIES				GENERAL PARTNER OF
COMPANY LIMITED PARTNERSHIP			SOUTH SEAS RESORTS
(SIGNATURE)						COMPANY, L.P.
MAY 15, 1998                            (SIGNATURE)
                                        MAY 15, 1998





TIMOTHY R. BOGOTT				VIRGINIA S. BROOKS
PRESIDENT						CORPORATE CONTROLLER 
S.S. RESORT MANAGEMENT, L.C.		S.S. RESORTMANAGEMENT,
GENERAL PARTNER OF SOUTH SEAS		L.C.
RESORTS COMPANY, L.P.              GENERAL PARTNER OF SOUTH
(SIGNATURE)                        SEAS RESORTS COMPANY, L.P.
MAY 15, 1998					(SIGNATURE)
                                   MAY 15, 1998




 



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                       2,013,000
<SECURITIES>                                         0
<RECEIVABLES>                                9,584,000
<ALLOWANCES>                                 (151,000)
<INVENTORY>                                  1,648,000
<CURRENT-ASSETS>                            15,118,000
<PP&E>                                     138,906,000
<DEPRECIATION>                            (48,515,000)
<TOTAL-ASSETS>                             120,982,000
<CURRENT-LIABILITIES>                       20,151,000
<BONDS>                                     43,500,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                (11,247,000)
<TOTAL-LIABILITY-AND-EQUITY>               120,982,000
<SALES>                                     41,415,000
<TOTAL-REVENUES>                            41,415,000
<CGS>                                       13,264,000
<TOTAL-COSTS>                               30,772,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           2,582,000
<INCOME-PRETAX>                              8,031,000
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          8,031,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 8,031,000
<EPS-PRIMARY>                                     1.78
<EPS-DILUTED>                                     1.05
        

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
	SOUTH SEAS PROPERTIES COMPANY LIMITED PARTNERSHIP
CALCULATION OF WEIGHTED AVERAGE UNITS OUTSTANDING


	EXHIBIT 99.1

The weighted average number of partnership units used in the computation
 of earnings per unit is as follows:

                                                   Three Months
                                                  Ended March 31     
                                                 1997         1998 
<S>							             <C>           <C>
Actual number of units
 outstanding at the beginning of the
 year                                           4,426,568     4,515,818

Weighted average number of units issued
       during the year                                   -            -

Weighted average number of units 
 outstanding during the year                    4,426,568     4,515,818

</TABLE>



EXH99_1/ss



SECOND AMENDMENT (CAPITAL IMPROVEMENTS) TO
AMENDED AND RESTATED LOAN AGREEMENT



THIS SECOND AMENDMENT (CAPITAL IMPROVEMENT) TO AMENDED 
AND RESTATED LOAN AGREEMENT (this "Second Amendment"), dated as 
of the,,4'1@dav of February, 1998, modifies and amends that 
certain AMENDED AND RESTATED LOAN AGREEMENT dated as of 
September 26, 1996, as amended by First Amendment (Seaside) 
dated as of May 30, 1997 (collectively, the "Loan Agreement"), 
all between

Credit Lyonnais New York Branch, a branch duly licensed 
under the laws of the State of New York, of Credit 
Lyonnais, S.A., a banking corporation organized and 
existing under the laws of the Republic of France 
("CLNY"), Barnett Bank, N.A., a national banking 
association, formerly known as Barnett Bank of Lee 
County, N.A. ("Barnett") and FINOVA Capital Corporation, 
a Delaware corporation formerly known as Greyhound 
Financial Corporation ("FINOVA") (each of CLNY, Barnett 
and FINOVA, or their respective successors and assigns, 
is individually referred to as a "Participanf', and are 
collectively referred to as the "Lender"; use of such 
term hereinafter shall include all Participants, 
collectively, and at the same time, each Participant 
individually), CLNY as administrative agent for Lender 
(in such capacity, CLN-Y or any successor to, or assignee 
of, CLN-Y, hereinafter referred to as "Administrative 
Agent"), and CLN-Y as collateral agent for Lender (in 
such capacity, CLNY or any successor to, or assignee of, 
CLNY, hereinafter referred to as "Collateral Agent"; 
unless the context requires reference as Collateral Agent 
or Administrative Agent, CLN-Y or such successor or 
assign shall be hereinafter referred to as "Agent")



and

South Seas Resort Limited Partnership, an Ohio limited 
partnership ("SSRILP"), South Seas Properties Company Limited 
Partnership, an Ohio limited partnership ("SSPC") (formerly 
known as Captiva Resort Company Limited Partnership), Marco SSP 
Ltd., a Florida limited partnership ("MSSP"), South Seas 
Resorts Company Limited Partnership, a Florida limited 
partnership ("SSRC") and Safety Harbor Management Company, 
Ltd., a Florida limited partnership ("SHMC") (SSPC, SSRLP, 
MSSP, SSRC and SHMC, collectively, the "Borrower"; use of such 
term hereafter shall include all entities constituting 
Borrower, including all general partners of partnerships 
constituting Borrower, collectively, and at the same time, each 
of the entities, individually).



Capitalized ten-ns used in this Second Amendment shall have the 
meanings set forth in the
Loan Agreement, unless otherwise defined herein.

RECITALS:

A.	On September 26, 1996, Lender and Borrower entered 
into the transactions described in the Loan Agreement and the 
other Loan Documents, with respect to Loans aggregating the 
original principal amount of Eighty Million and No/100 Dollars 
($80,000,000.00).



B.	As of May 30, 1997, the parties to the Loan 
Agreement executed First Amendment (Seaside), amending the Loan 
Agreement to allow for an Adjusted Eurodollar Interest Rate and 
clarifying certain other provisions of the Loan Agreement.



C.	Lender and Borrower desire to provide for an 
amendment of the Loan Documents to allow Borrower to defer 
repayment of a portion of the outstanding principal balance 
under the Term Loan and to allow Borrower to use the deferred 
funds to make certain capital improvements.



NOW, THEREFORE, for and in consideration of the above 
premises and the mutual covenants and agreements contained 
herein, and other good and valuable consideration, the receipt 
and adequacy of which is hereby acknowledged, Borrower and 
Lender, intending to be mutually bound hereby, agree as 
follows:



TERMS

I .    Incoiporation of Recitals: The Recitals set forth above 
are true and correct and are
incorporated herein by reference.



2.	Principal Balance of the Loans: Borrower confinns 
and acknowledges that, as of January 21, 1998, the principal 
balance of the Loans is $64, 1 00,000.00, and that such amount 
is due Lender free and clear of all claims, demands, setoffs, 
defenses or counterclaims.  Of such amount outstanding, 
$38,250,000.00represents the principal balance of the Tenn 
Loan.  Pursuant to the Term Note, payments of principal under 
the Term Loan are to be made quarterly beginning March 3 1, 
1997.



3.	No Default under the Loans: Borrower represents and 
warrants that there is no
Default or Event of Default under the Loan Documents nor any-
event which, with notice or the
passage of time, or both, would become an Event of Default.



4.      Amendment to Loan Aizreement Rep-ardinp- Pa=ents of 
Principal under Term Loan:
Section 2.3(b) of the Loan Agreement is hereby amended to read 
as follows:



[2.3(a) to remain unchanged]

2.3(b) 
anaggregateprincipalpaymentof$1,200,000.00duringthePeriodbeginn
ing on the fifth Installment Payment Date, in two equal 
quarterly payments of $550,000.00 each, on March 31, 1998, and 
June 31, 1998, and two equal quarterly payments of $50,000.00 
each, on



2

September 30, 1998, and December 31, 1998 (Borrower 
acknowledging that the amount of principal payments which have 
been deferred by Lender aggregates $ 1,000,000.00 (the 
"Defeffed Principal"), one-half of which deferral was made in 
the third payment for calendar year 1998 and the other half in 
the fourth payment for 1998);



with the outstanding principal amount of the Tenn Note being 
due and payable in one payment of
$29,225,000.00, together with any accumulated and unpaid 
interest thereon, on the Maturity Date.



[2.3(c), (d) and (e) to remain unchanged]

5.	Conditions to Amendment: This Second Amendment shall 
be effective upon its execution, and Borrower's deferral of the 
Deferred Principal under the Tenn Loan shall not constitute a 
default, provided that the following conditions are satisfied:



(a)	The Deferred Principal shall be fiilly 
expended by Borrower during calendar
year 1998, and such	use must be solely for the purpose of 
making capital improvements to the
Project (including,	without limitation, refurbishment of 
units) pursuant to the 1998 Capital
Expenditure Budget attached hereto as Exhibit A, which capital 
improvements would be recognized
as such under GAAP;



(b)	Within fifty (50) days after the end of the 
applicable fiscal quarter, Borrower shall provide Agent with 
quarterly reports of capital expenditures as of the last day of 
each of the calendar quarters of 1998, setting forth the amount 
of such Deferred Principal expended to date and listing in 
detail the capital improvements toward which such expenditures 
were made; and



(c)	Within fifty (50) days after December 31, 1998, 
Borrower shall provide Agent with a report and certification in 
form and content satisfactory to Agent detailing all 
expenditures of Deferred Principal, all capital improvements 
made with the Deferred Principal, and a timetable of when each 
expenditure was made, and certifying that all such capital 
improvements would be recognized as "capital improvements" 
under GAAP.



(d)	Lender shall have ten (1 0) Business Days to 
review each such quarterly report and the final report and 
certification.  In the event Lender objects to Borrower's 
classification of any improvement for which any portion of the 
Deferred Principal was expended being classified as a &Ccapital 
improvement", Borrower shall promptly (and in all events within 
ten (10) Business Days after Lender notifies Borrower of such 
disallowance) prepay principal under the Tenn Loan to the 
extent of the amount of the expenditure as to which such 
objection has been made.



6.      Fees and Exl2enses: Borrower shall pay all of Lender's 
counsels' fees and costs
incurred in connection with the preparation of this Second 
Amendment.

7.	No Other Amendment: Lender's consent and amendment 
herein shall be applicable only to the matters set forth in 
this Second Amendment aiid Lender shall not be obligated to 
consent to any other request or transaction or waive any other 
provisions of the Loan Documents.



8.	Affin-nation of Loan Documents: Release of Lender: 
Except as otherwise expressly modified herein, all tenns and 
provisions of the Loan Documents as originally executed are and 
remain unchanged and in ftill force and effect.  Borrower and 
Taylor and Ten Broek (by execution of a Joinder to this Second 
Amendment) agree that execution of this Second Amendment shall 
be deemed a reaffin-nation of the representations, warranties 
and covenants contained in the Loan Documents and that saine 
are true and correct as of the date of execution of this Second 
Amendment.  Borrower, Taylor and Ten Broek hereby, jointly and 
severally: (1) acknowledge that Lender has performed all of its 
obligations, if any, under the Loan Documents; (ii) acknowledge 
that none has any claims, defenses or rights of setoff against 
Lender or as to the validity or enforceability of the Loan 
Documents or any of them, or any other documents executed in 
connection therewith; and (iii) waive, discharge and release 
forever any and all existing claims, actions, causes of action, 
demands, defenses or rights of setoff, whether in contract, 
tort or otherwise (collectively, the "Claims"), which any or 
all of them, or any of their partners, might have against 
Lender or its officers, directors, shareholders, agents or 
employees, or the successors or assigns of any of the 
foregoing.  Borrower, Taylor and Ten Broek acknowledge and 
agree that the affirmations, acknowledgments, waivers and 
discharges contained in this Section are a material inducement 
for Lender to enter into this Second Amendment.



9.	Florida Law-, Invalidity: Entire AP-reement: 
InteMretation: This Second Amendment shall be govemed by 
Florida law.  This Second Amendment represents the entire 
Agreement between the parties with respect to the subject 
matter and supersedes all prior or contemporaneous agreements.  
Shouldanypartorprovisionhereofbedeemedbyacourtofcompetentjurisd
ictionto be invalid or unenforceable, such invalidity or 
unenforceability shall not affect the remaining provisions, all 
of which shall remain in full force and effect.  This Second 
Amendment shall not be construed more strictly against one 
party than the other by virtue of the fact that one party or 
its counsel may have drafted same, all parties and their 
counsel having had the opportunity to participate in the 
negotiation and drafting of this Second Amendment.  This Second 
Amendment may be executed in one or more counterparts, each of 
which shall be deemed an on'ginal and all of which, together, 
shall constitute a single instrument.



10.	WAIVER OF JURY TRIAL.  BORROWER, ITS PARTNERS AND 
LENDER
HERF-BY	KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE ANY 
RIGHT
ANY MAY	HAVE TO A TRIAL BY JURY IN RESPECT TO ANY LITIGATION 
BASED ON
OR ARISING OUT OF, UNDER OR IN CONNECTION WITH, THIS SECOND 
AMENDMENT OR ANY COURSE OF CONDUCT, COURSE OF DEALING, 
STATEMENTS (VERBAL OR WRITTEN), OR ACTIONS OF ANY PARTY HERETO.  
THIS WAIVER OF TRIAL BY J-URY PROVISION IS A MATERIAL 
INDUCEMENT FOR LENDER TO ENTER INTO THIS SECOND
AMENDMENT.                                                          
I



4

IN WITNESS WHEREOF, the parties hereto have executed this 
Second Amendment as of
the date written above.



BORROWER:

SOUTH SEAS RESORT LIMITED PARTNERSHIP,
an Ohio limited partnership



By:    SAN-CAP Resort, L.C., a Florida limited



liability



By:



any, its General Partner



Robert M.



lor, Manager



SOUTH SEAS PROPERTIES COMPANY L@ED
PARTNERSHIP, an Ohio limited partnership



By: T&T
comp



By:



 .C., a Florida limited liability
its    neral Partner



Robert M.



aylor, Manager



MARCO SSP, LTD., a Florida limited partnership
By:    Marco S          its General Partner


By:



Robert M.



aylor, Chairman

SOUTH SEAS RESORTS COMPANY LIMITED
PARTNERSHIP, a Florida limited partnership



By:    S.S. Resort Management, L.C., a Florida



limited li



By:



company, its General Partner



Robert M. aylor, Manager



SAFETY HARBOR MANAGEMENT COMPANY,
LTD., a Florida limited partnership



By:	S.S. Resort Management, L.C., a Florida
limited li     company, its General Partner



By:



Robert      aylor, Manager



COLLATERAL AGENT, ADMINISTRATIVE
AGENT AND PARTICIPANT:



CREDIT LYONNAIS NEW YORK BRANCH, a branch, duly licensed under 
the laws of the State of New York, of Credit Lyonnais, S.A., a 
banking corporation organized and existing under the laws of 
the Republic of France



By:
Name:
Title:



6

03/'04./98 IVED 14:26 FAX 954 763 2439



E.,NGLISH, McMALIC.

@002



SOUTH SEAS RFSORTs COMPANY LMTED
PARTNF,RSHU, a Flor-ida limited p@ership



By:	S.S. Resort limited li



Management, L.C., a Fjorida
company, its General Partner



By:-



Robert



aylor, Manager



SAFF-TY      OR @AGEMENT COMPANY,

LTD., a Florida limited partnership



By-	S.S. Resort iinu'ted li



By:



Management, L.C., a Florida
company, its General Paftner



Robert



r, Manager



COLLATERAL AGEN-F, ADMINISTRATIVE

AGENT AND PARTICIPANT:



CREDIT LYONNAIS NF- W YORK BRANCH, a branc@ duly licensed under 
the laws of the State of New York, of Credit Lyonnais, S.A., a 
banking corporation organized and existing under the laws of

I
the Republic of France



Title:



6

1;02/.12.'A'98 THU 18:'16' FAX '1-95'4-763-'2439



Em                                                             
la 027



PARTICIPANTS:'

- -B@ 'N@ a national bnuWi3g
association



By.
Nai=-. -

i
Title.



FIN    'CAPITAL CORPPRANON, a Delaware



Title-.



7



S tt @,4A" @@, @ @



OTHER PARTICIPANTS:



BARNETT B@, N.A. a national banking
association



By
Nanic: -- -     - ---

Title:	Senior Vice President



FINOVA CAPITAL CORPORATION, a Delaware
corporation



By:
Name:
Title:

EXHIBIT A
1998 CAPITAL EXPENDITURE BUDGET



h:\tLscrs\wp\crcdit\ssr\pinkshel\documts\amcnd.cn7
2.12.98jlk



(Attached)



9

SOUTH SEAS PROPERTIES COMPANY
CAPITAL EXPENDITURES
Analysis of Re-Forecast ISS7 and Preliminary Budget 1998
(000's)



BASE CAPITAL:

South Seas Plantation
South Seas-Health Club
Sundial
Sundial-Pool Renov2tion
Dunes Golf & Tennis Club
Dunes-Pavilion
S2nibel Inn
Best Westem-Sanibel
Song of Sea
M2rco Radisson
Safety Harbor
Seaside Inn

SubtOt2l

South Seas and Captiva Prop
Vacation Planning Center
Corpor2te/MIS
South Se2S-Telephone System
Sanibel Inn-Prop Renov2tion/Roof UnfundL-d
Song of the Sea-Refurbishment
Best Westem Refurbishment

Base Capital Reserve-All Properties (to be 21located)



TOTAL BASE CAPEX

BASE CAPEX AS % of TOTAL REVENUES



PROJECT CAPITAL:
South Seas Plantation
Kings Crown Ca"over
South End Canyover
Owner Refurb Prog
Fiber Optic
Point of Sale System
Sanibel Inn
Room Renovation
Parking Lot
Marco Radisson
Rooms and Olher Renovation
Elevator Add@ion
Safety Harbor
Room Renovation
Land Purchase
Option Payments
Pink Shell Lease Investment
MIS-Springer Miller'96 Carryover
VPC-Yield Mgt System
Corp-Execulive Syslem
MIS-Financial System
Corp-Marketing Data Base System
Shirley's Property Aquisdion
Project t&nagement-Supervision
POL Capital Call

Corp Acquisition Deposfts-Bowdhch/Pink Shell
Corp Acquisdion Deposfts-Suck Key
Corp AcquisRion Deposhs-TradeyAnds
Corp Acquisition Deposits and Due Diligence



TOTAL PROJECT CAPEX
PROJECT CAPEX AS % of TOTAL REVENUES


TOTAL CAPEX FOR
EXISTING PROPEFTTIES



Re-forecast
@12/97
1997



Prelim Budget
@12/97
1998



	$1,820	$350
		350
	562	125
		334
	168	60
		90
	122	30
	56	70
	44	15
	438	780
		325
	66	15
	3,276

	102	47
	294	225
	186

	200
	200
	1,000

	4,258	3,816

	3.56%	3.02%



	50
	112
	2,150
	30	1'000
	136

	208
	46

	682	1,490
	1,380

	826
	227
	1,065	1,065
		2,000
	241
	230	20
	24
	475	50
		85
		425
		90
	190
	100
	500
	262
	500

	$6,784	$8 @5

	5.67%	7.03%



$11.042               $12.591



TOTAL CAPEX AS % of TOTAL REVENUES

9.23%

10.05%

JOINDER TO SECOND AMENDMENT



The undersigned hereby join in the Second Amendment to which 
this Joinder is attached for
the purpose of affinning the provisions thereof



ALLEN G. TEN BROEK



ROBERT M



LOR

FIRST AMENDMENT (CAPITAL IMPROVEMENTS) TO
CONSOLIDATED, AMENDED AND RESTATED TERM NOTE

THIS FIRST AMENDMENT (CAPITAL IMPROVEMENT), TO 
CONSOLIDATE R.) AMENDED AND RESTATED TERM NOTE (this "First 
Amendment"), dated as of the day of February, 1998, modifies 
and amends that certain consolidated, Amended and Restated Term 
Note as follows:



1.	Section 3a (Payment of Principal) is hereby amended 
to read as follows:

      3a. PayLnent of Principal.  The Principal amount of this 
Note shall be payable to
Agent for the account of Lender in quarterly installments 
beginning on March 31, 1997 (the "First
Installment Payment Date"), as follows:



(a)	an aggregate Principal payment of 
$1,750,000.00 during the Period beginning on the First 
Installment Payment Date, in four equal quarterly payments of 
$437,500.00 each, each payment (an "Installment Payment") being 
made on the last Business Day of such quarter (such date, an 
"Installment Payment Date");



(b)	an aggregate Principal payment of 
$1,200,000.00 during the Period beginning on the fifth 
Installment Payment Date, in two equal quarterly payments of 
$550,000.00 each and two equal quarterly payments of $50,000.00 
each;



(c)	an aggregate Principal payment of 
$2,700,000.00 during the Period beginning on the ninth 
Instalhuent Payment Date, in four equal quarterly payments of 
$675,000.00 each;



(d)	an aggregate Principal payment of 
$3,250,000.00 during the Period beginning on the thirteenth 
Installment Payment Date, in four equal quarterly payments of 
$812,500.00 each; and



(e)	an aggregate Principal payment of 
$1,875,000.00 during the Period begimiing on the Seventeenth 
Installment Payment Date, in two equal quarterly payments of 
$937,500.00 each,



with the outstanding Principal balance of the Tenn Note being 
due and payable in one payment of
$29,225,000.00, together with any accumulated and unpaid 
interest thereon, on the Maturity Date.

IN WITNESS WHEREOF, the Borrower has executed this First 
Amendment as of the date
written above.



BORROWER:

SOUTH SEAS RESORT LIMITED PARTNERSHIP,
an Ohio limited partnership



By:    SAN-CAP Resort, L.C., a Florida limited



liability co



By:



, its General Partner



Robert M. Ta



r, Manager



SOUTH SEAS PROPERTIES COMPANY LRMITED
PARTNERSHIP, an Ohio limited paanership



By:     T&T Resorts, L.C., a Florida limited liability



comdanv
 . I



By:



General Partner



Robert M. Taylor, Manager



MARCO SSP, LTD., a Florida limited partnership



By:    Marco S



2



By:



 ., its General Partner



Robert M.



aylor, Chainnan

SOUTH SEAS RESORTS COMPANY LIMITED
PARTNERSHIP, a Florida limited partnership



By:    S.S. Resort Management, L.C., a Florida



limited liab'



By:



company, its General Partner



Robert M. Tayl



Manager



SAFETY HARBOR MANAGEMENT COMPANY,
LTD., a Florida limited partnership



By:    S.S. Resort Management, L.C., a Florida



H:\users\wp\credit\ssr\pinkshei\documts\amendnte.cn2:2.05.98.ji
k

3



limited li



By:



ity company, its General Partner



Robert



aylor, Manager




THIRD AMENDMENT (PLANTATION VIEW) TO
,KMENDED AND RESIAT-EL), LO,

ENT



THIS THIRD AMENDMENT (PLANTATION VIEW) TO AMENDED AND 
RESTATED
LOA- I AGREEMENT (this "Third Amendment"), dated as of the 
@C)day of March, 1998, mod'fies

- -                         
I

and an -,nds that certain AMENDED AND RESTATED LOAN AGREEMENT 
dated as of SeptemLer 26, 1996, as amended by First Amendment 
(Seaside) to Amended and Restated Loan Agreemei,t dated as of 
May 30, 1997 (the "First Amendment"), and Second Amendment 
(Capital Improvem,Tit) to Amended and Restated Loan Agreement 
dated as of February 27, 1998 (as so amended al I as same may 
be amended from time to time, the "Loan Agreement") between



Credit Lyonnais New York Branch, a branch duly licensed under 
the laws of the State of New York, of Credit Lyonnais, S.A., a 
banking corporation organized and existing under the laws of 
the Republic of France ("CLNY"), Bamett Bank, N.A., a national 
batiking association, formerly known as Bamett Bank of Lee 
County, N.A. ("Barnett") and FINOVA Capital Corporation, a 
Delaware corporation fon-nerly known as Greyhound Financial 
Corporation ("FINOVA") (each of CLNY, Bamett and FINOVA, or 
their respective successors and assigns, is individually 
referred to as a "Participant", and are collectively referred 
to as the "Lender"; use of such terrn hereinafter shall include 
all Participants, collectively, and at the same time, each 
Participant individually), CLNY as administrative agent for 
Lender (in such capacity, CLNY or any successor to, or assignee 
of, CLNY, hereinafter referred to as "Administrative Agent"), 
and CLNY as collateral agent for Lender (in such capacity, CLNY 
or any successor to, or assignee of, CLNY, hereinafter referred 
to as "Collateral Agent"; unless the context requires reference 
as Collat--ral Agent or Administrative Agent, CLNY or such 
successor or assip shall be hereinafter referred to as "Agent")



and

South Seas Resort Limited Partnership, an Ohio limited 
partnership ("SSRLP"), South Seas Properties Company Limited 
Partnership, an Ohio limited partnership ("SSPC") (formerly 
known as Captiva Resort Company Limited Partnership), Marco SSP 
Ltd., a Flon'da limited partnership ("MSSP"), South Seas 
Resorts Company Limited Partnership, a Flon'da limited 
partnership ("SSRC") and Safety Harbor Management Company, 
Ltd., a Florida limited partnership ("SHMC") (SSPC, SSRLP, 
MSSP, SSRC and SHMC, collectively, the "Borrower"; use of such 
ten-n hereafter shall include all entities constituting 
Borrower, including all general partners of partnerships 
constituting Borrower, collectively, and at the same time, each 
of the entities, individually).



H:\users\WP\credit\ssr\plan-v\documts\amendiag.cn6:3.20.98--jan

Capitalized ten-ns used in this Third Amendment shall have the 
meanings set forth in the
Loan Agreement, unless otherwise defined herein.



RECITALS:

A.	On September 26, 1996, Lender and Borrower entered 
into the transactions described in the Loan Agreement and the 
other Loan Documents, with respect to Loans aggregating the 
original principal amount of Eighty Million and No/100 Dollars 
($80,000,000.00).



B.	SSPC desires to acquire a shopping center known as 
Plantation View Shopping Center, located in Lee County, 
Florida, consisting of approximately 9,233 square feet of gross 
leasable building area (hereinafter defined as "Plantation 
View").  The legal description of Plantation View is more 
particularly set forth on "A" attached hereto and made a part 
hereof



C.	Borrower has requested that Lender make a term loan 
to Borrower in the original principal amount of Two Million One 
Hundred Eighty Thousand and No/100 Dollars ($2,180,000.00) (the 
"Plantation View Loan") as part of SSPC's acquisition of 
Plantation View.  The Plantation View Loan will be evidenced by 
a terrr. note, a first mortgage and security agreement and 
related security documents (collectively, the "Plantation View 
Loan Documents").  In connection with the Plantation View Loan, 
all representations, warranties and covenants of Borrower in 
the Loan Documents shall hereafter apply to Plantation View.  
All entities constituting Borrower shall continue to be jointly 
and severally obligated for all sums evidenced by the Loans and 
shall become jointlyand severally obligated for all sums 
evidenced by the Plantation View Loan.



D.      Lender has agreed to make the Plantation View Loan on 
the terms and subject to the
conditions set fo,-th below.



NOW, THEREFORE, for and in consideration of the above 
premises and the mutual covenants and agreements contained 
herein, and other good and valuable consideration, the receipt 
and adequacy of which is hereby acknowledged, Borrower and 
Lender, intending to be mutually bound hereby, agree as 
follows:



TERMS

I .    Incorporation of Recitals: The Recitals set forth above 
are true and correct and are
incorporated herein by reference.



2.	Princil2al Balance of the Loans and the Seaside 
Loan: Borrower confinns and acknowledges that, as of March 3, 
1998, the outstanding principal balance of the Loans is 
$63,600,000.00, and the outstanding principal balance of the 
Seaside Loan (as defined in the First Amendme,.it (Seaside) to 
Amended and Restated Loan Agreement) is $3,500,000.00, and that 
all such amounts are due Lender free and clear of all claims, 
demands, setoffs, defenses or counterclaims.



H:\users\WP\credit\ssr\plan-v\documts\amendlag.cn6:3.20.98:jan

2

3.	No Default under the Loans or the Seaside Loan: 
Borrower represents and warrants that there is no Default or 
Event of Default under the Loan Documents or the documents 
evidencing the Seaside Loan, nor any event which, with notice 
or the passage of time, or both, would become an Event of 
Default.



4.	Amendments to Loan Aueement Rei4ardini4 Plantation 
View: The Loan Ageement is hereby amended as follows to 
effectuate the addition of Plantation View to various concepts 
relevant to the Loan:



(a)	Recital D is hereby amended to read as follows:

D.	On September 23, 1994, Greyhound Financial 
Corporation entered into a transaction (the "FINOVA 
Transaction") in which it extended credit to MSSP in the 
original principal amount of $19,500,000.00 (the "FINOVA Loan", 
as further defined hereinafter) secured by a mortgage (the 
"FINOVA Mortgage", as further defined hereinafter) on the 
"Radisson" (as hereinafter defined).  As of January 1, 1997, 
Bamett entered into a transaction (the "Seaside Transaction") 
described in the Assumption and Modification Agreement 
("Assumption and Modification Agreement") with respect to the 
Seaside Loan, secured by a mortgage on "Seaside Inn" (as 
hereinafter defined).  SSPC has acquired the Plantation View 
Shopping Center (the "Plantation View Transaction") (the 
Initial Transaction, the Modified Transaction, the FINOVA 
Transaction, and the Seaside Transaction, together, the 
"Previous Transactions," and the documents evidencing the 
Previous Transactions, together, the "Previous Documents").



(b)	Recital F is hereby amended to read in 
pertinent part as follows:

F.	SSRLP is the owner in fee simple of the real 
property situated in Lee County, Florida
("South Seas	Plantation"), more particularly described in 
Exhibit "A- I " attached hereto.  MS SP is
the owner in	fee simple of the real property situated in 
Collier County, Florida ("Radisson"), more
particularly	described in Exhibit "A-2" attached hereto.  
SSPC is the owner in fee simple of the real
property situated in Lee County, Florida, more particularly 
described in Exhibits "A-3" ("Sundial"), "A-4" ("Dunes"), "A-5" 
("Sanibel Inn"), "A-6" ("Best Western-Sanibel"), "A-7" ("Song 
of the Sea"), "A-8" ("Seaside Inn") and "A-9" ("Plantation 
View") attached hereto (South Seas Plantation, Sundial, and 
Dunes are, hereafter, collectively referred to as the "Modified 
Land"; Sanibel Inn, Best Westem-Sanibel, Song of the Sea and 
the Radisson are, hereafter, collectively referred to as the 
"New Land"; the Modified Land, the New Land, Seaside Inn and 
Plantation View are hereinafter referred to collectively as the 
"Land").



(c)	The definition of "Assets" in Section 1.8 is 
hereby amended to include all property now or hereafter owned 
by Bor-rower, including, without limitation, those items 
described therein consisting of, or related to, Plantation 
View.



(d)     Section 1.53 is hereby amended to add those items 
described therein
consisting of, or relating to, Plantation View, to the list of 
Improvements included in such definition.



H:\users\WP\credit\ssr\plan-v\documts\amendlag.cn6:3.20.98.jan

3

The Plantation View Improvements are generally described on 
Exhibit "B" attached hereto and made
a part hereof



(e)	Section 1.88 (definition of "Outstanding Loan 
Amount") is hereby amended to add the phrase "and the Term Note 
(Plantation View) dated as of March .30, 1998" before the 
phrase "at such time."



(f)	Section 1.100 is hereby amended to add 
Plantation View, as well as any developments and properties 
acquired by Borrower after the date hereof with proceeds of the 
Revolving Credit Loan or through application of Section 1 1. 8 
of the Loan Agreement, to the list of developments included in 
the definition of Project.  The change in the definition of 
Project shall be deemed incorporated in all Loan Documents in 
which the term "Project" is used.



(g)     Paragraph 1. 125 is hereby arnended to add the 
following survey to the list of



surveys:



(i)	Boundary Survey for Plantation View Shopping Center 
Commercial Condominium located on lots 4, 5 and 6 
unrecorded Chadwick's addition to Gulfview in Section 26, 
Township 45 South, Range 21 East, Captiva Island, Lee 
County, Florida, dated February 26, 1998, prepared by 
Johnson Engineering Inc. and identified as Project No. 
21893, as revised.



(h)    The following new definitions are added in 
Article 1:
" Plantation View Closiny- Date" shall mean the date of 
this Third Amendment.
"Plantation View" shall have the meaning given in the 
Recitals.
"Plantation View Loan" shall have the meaning given in 
the Recitals.
(i)    Section 3.23 is hereby amended to add the 
following:
As of the Plantation View Closing Date, Borrower has not 
received any other
financing for the Project or any portion thereof that has not 
been satisfied.



0)     Section 3.25 is hereby amended to add the following to 
the list of
environmental site assessments listed in that Section:



 ...  (i)    The Phase I Environmental site assessment of 
Plantation View dated
February 2, 1998, prepared by Missimer Intemational, Inc.



ti-@    Section 3.41 is hereby arnended to add 
Plantation View to the list of properties
k-i
owned by SSPC.



H:\users\WP\credit\ssr\plan-v\documts\amendlag.cn6:3.20.98:jan

4

(1)     The following is hereby added as Section 3.57:



 ...     3.57   Plantation View Loan as Pennitted Real Prol2erty 
Indebtedness.  The
Plantation View Loan, and the value and financial condition of 
Plantation View, meet, in all

respects, the requirements of the definition of "Permitted Real 
Property Indebtedness" described in the Indenture, such that: 
(i) the Plantation View Loan constitutes "Permitted Real 
Property Indebtedness" under the Indenture and; (ii) the 
Plantation View Loan is a part of the "Senior Indebtedness" and 
the "Designated Senior Indebtedness" described therein.  The 
obligations of Borrower under the Plantation View Loan are 
being incurred to acquire the real property and related 
tangible and intangible personal property, fixtures and 
improvements constituting Plantation View.  Borrower is in full 
compliance with the requirements of the Indenture as to the 
incurring of such Permitted Real Property Indebtedness in such 
a manner as does not violate the terins of the Indenture.  
Borrower and Lender acknowledge that, in order to qualify as 
"Permitted Real Property Indebtedness" under the Indenture, the 
Plantation View Loan is to be secured exclusively by a 
mortgage, deed of trust, security agreement or assignment, or 
other lien or charge against the Plantation View real property 
and/or improvements thereon (and/or any personal property 
(tangible or intangible) and fixtures relating thereto 
(collectively, the "Plantation View Assets").  Borrower and 
Lender agree that, notwithstanding anything to the contrary 
contained in the Plantation View Loan Documents, the Plantation 
View Loan shall be secured only by the Plantation View Assets.



(m)	A new section 6.37 is hereby added, to read as 
follows:

6.37	Satisfaction of Oblii4ations/Sale of 
Assets/Termination of Security Interests.  Borrower agrees that 
it shall not be permitted to satisfy and pay in full any of the 
Obligations relating to South Seas Plantation, or sell, assign 
or convey South Seas Plantation (or any interest therein), or 
request that Lender terminate (in full or in part) the secuiity 
interests or liens otanted by Borrower to Lender relating to 
South Seas Plantation pursuant to the Loan Agreement, the 
Mortgage, the Security Agreement or the other Security 
Documents if, after such satisfaction and payment, any amounts 
or Obligations would remain unpaid, outstarding, or unfulfilled 
under either the Plantation View Loan or the Seaside Loan, or 
both.



(n)	Section 8.3 is hereby amended to add a 
representation by Borrower that, based upon payment of 
documentary starnp taxes and intangible taxes concurrently 
herewith, no additional documentary stamp or intangible taxes 
are due and payable on the amount of the Plantation View Loan, 
and an agreement by Borrower that if any taxes should become 
payable in connection with the Plantation View Loan, the 
provisions of Section 8.3 containing Borrower's agreement to 
pay such taxes shall apply to any such taxes.



(o)    The following is hereby added to Section 7.l:

 ... (v) Default under Plantation View Loan.  SSPC shall 
be in default of any covenant, agreement or obligation under 
the Plantation View Loan or any of the Plantation View Loan 
Documents.



H:\users\WP\credit\ssr\plan-v\documts\amendiag.cn6:3.20.98:jan

5

4a. Satisfaction of Requirement to Amend Indenture.  
Pursuant to the First Amendment, Borrower undertook to amend 
certain definitions set forth in the Indenture, as provided 
therein, and has amended the Indenture in the manner set forth 
in the First Supplemental Indenture dated as of February 27, 
1998 (the "First Supplemental Indenture"); however, and 
notwithstanding the First Supplemental Indenture: (i) Borrower 
and Lender agree that the provisions of the First Amendment and 
the Seaside Consolidated, Amended and Restated Revolving Credit 
Note which provide for the commencement of principal 
amortization in the event the amendment of the Indenture has 
not been effected within a certain period of time shall remain 
in force and effect and such pn'ncipal amortization shall 
commence, and principal paymen' s shall be made, on the dates 
provided therein; and (ii) because the amendments effected by 
the First Supplemental Indenture do not pennit the Seaside Loan 
to be consolidated with the Revolving Credit Loans, such 
consolidation shall not take place.



5.	Modification of Seaside Loan Documents.  Borrower 
agrees that, within a reasonable time period, not to exceed 
sixty (60) calendar days after the effective date of this Third 
Amendment, it will execute such documents as Lender shall deem 
necessary or desirable to modify the documents evidencing the 
Seaside Loan to add, as collateral security for the Seaside 
Loan, all such tangible and intangible personal property and 
fixtures as contemplated by and permitted under the Indenture 
as amended by First Supplemental Indenture.



6.	Exhibits.  The exhibits and schedules to the Loan 
Agreement are hereby amended as

follows:



(a)	A new Exhibit A-9 to the Loan Agreement ("Plantation View 
Legal Description") is added in the fon-n of Exhibit A 
hereto.
(b)	Exhibit B to the Loan Agreement ("Improvements") is 
hereby amended as set forth in Exhibit B hereto to add 
Plantation View.
(c)	Exhibit C ("Litigation Proceedings"), setting forth a 
schedule of litigation proceedings, is hereby amended and 
restated as the schedule set forth as Exhibit C hereto.
(d)	Exhibit G to the Loan Agre(@ment ("Budget") is hereby 
amended to add Plantation View.



7.	Particil2ation Interests.  The Participants' 
interests in the Plantation View Loan, expressed either as a 
sum in Dollars or as a percentage of the sum of the Plantation 
View Loan commitment, shall be as set forth on Exhibit D 
attached hereto, as same may be amended by the Participants 
from time to time.  The Participants shall be bound, for 
purposes of the Plantation View Loan, by all provisions bf the 
Loan Agreement with regard to the relationship among them and 
with the Collateral Agent and the Administrative Agent.



H:\users\WP\credit\ssr\plan-v\documts\amendlag.cn6:3.20.98-.jan

6

8.     Conditions to Effectiveness: The parties' obligations 
hereunder shall be contingent
on the satisfaction of the following conditions on or prior to 
the Plantation View Closing Date:



(a)	execution by Borrower and delivery to Lender of an 
officer's certificate in the forrn attached hereto as 
Exhibit E certifying that the Plantation View Loan meet, 
in all respects, the requirements of the definition of 
Perrnitted Real Property Indebtedness described in the 
Indenture as amended by First Supplemental Indenture 
dated as of Febr-uary 27, 1998, and certifying complianc-
- - with the requirements of the Indenture as to the 
incurring of such Permitted Real Property Indebtedness in 
- -.uch a manner as does not violate the tenns of the 
Indenture.
(b)	execution of the documents specified in the Plantation 
View Loan closing checklist provided to the parties; and
(c)	receipt and approval by Lender of the legal opinions 
specified in the Plantation View Loan closing checklist.



9.	Fees and Exl2enses: Borrower shall pay all of 
Lender's counsels' fees and costs incurred in connection with 
the preparation of this Third Amendment and Lender's counsel's 
review of any documentation relating to the Plantation View 
Loan.



10.	No Other Amendment: Lender's consent and amendment 
herein shall be applicable only to the matters set forth in 
this Third Amendment and Lender shall not be obligated to 
consent to any other request or transaction or waive any other 
provisions of the Loan Documents.



Affin-nation of Loan Documents, Release of Lender: 
Except as otherwise expressly modified herein, all terms and 
provisions of the Loan Documents as originally executed are and 
remain unchanged and in full force and effect.  Borrower and 
Taylor and Ten Broek (by execution of a Joinder to this Third 
Amendment) agree that execution of this Third Amendment shall 
be deemed a reaffirmation of the representations, warranties 
and covenants contained in the Loan Documents and that same are 
true and correct as of the Plantation View Closing Date.  
Borrower, Taylor and Ten Broek hereby, jointly and severally,: 
(i) acknowledge that Lender has performed all of its 
obligations, if any, under the Loan Documents; (ii) acknowledge 
that none has any claims, defenses or rights of setoff against 
Lender or as to the validity or enforceability of the Loan 
Documents or any of them, or any other documents executed in 
connection therewith; and (iii) waive, discharge and release 
forever any and all existing claims, actions, causes of action, 
demands, defenses or rights of setoff, whether in contract, 
tort or otherwise (collectively, the "Claims"), which any or 
all of them, or any of their partners, might have against 
Lender or its officers, directors, shareholders, agents or 
employees, or the successors or assigns of any of the 
foregoing.  Borrower, Taylor and Ten Broek acknowledge and agee 
that the affirmations, acknowledgments, waivers and discharges 
contained in this Section are a material inducement for Lender 
to enter into this Third Amendment.



H:\users\WP\credit\ssr\plan-v\documts\amendiag.cn6:3.20.98.jan

7

12.	Florida Law, Invalidity, Entire A2reement, 
Interpretation: This Third Amendment shall be govemed by 
Florida law.  This Third Amendment represents the entire 
Agreement between the parties with respect to the subject 
matter and supersedes all prior or contemporaneous agreements.  
Should any part or provision hereof be deemed by a court of 
competent jurisdiction to be invalid or unenforceable, such 
invalidity or unenforceability shall not affect the remaining 
provisions, all of which shall remain in full force and effect.  
This Third Amendment shall not be construed more strictly 
against one party than the other by virtue of the fact that one 
party or its counsel may have drafted same, all parties and 
their counsel having had the opportunity to participate in the 
negotiation and drafting of this Third Amendment.  This Third 
Amendment may be executed in one or more counterparts, each of 
which shall be deemed an original and all of which, together, 
shall constitute a single instrument.



13.	WAIVER OF JURY TRIAL.  BORROWER, ITS PARTNERS AND 
LENDER HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE 
ANY RIGHT ANY MAY HAVE TO A TRIAL BY @Y IN RESPECT TO ANY 
LITIGATION BASED ON OR ARISING OUT OF, UNDER OR IN CONNECTION 
WITH, THIS THIRD AMENDMENT OR ANY COURSE OF CONDUCT, COURSE OF 
DEALING, STATEMENTS (VERBAL OR WRITTEN), OR ACTIONS OF ANY 
PARTY HERETO.  THIS WAIVER OF TRIAL BY JURY PROVISION IS A 
MATERIAL INDUCEMENT FOR LENDER TO ENTER INTO THIS THIRD 
AMENDMENT.



IN WITNESS WHEREOF, the parties hereto have executed this Third 
Amendment as of the
date written abgve.



BORROWER:

SOUTH SEAS RESORT LIMITED PARTNERSHIP,
an Ohio limited partnership



By: SAN-CAP
liability co



H:\users\WP\credit\ssr\plan-v\documts\amendiag.cn6:3.20.98.jan

8



By:



Resort, L.C., a Florida limited
 . its General Partner



Robert M. T lor, Manager

SOUTH SEAS PROPERTEES CONEPANY LMTED
PARTNTERSHIP, an Ohio limited partnership



By:     T&T Reso!ls, L.C., a Florida limited liability



company



By:



1 General Partner



Robert M. Taylor, Manager



MARCO SSP, LTD., a Florida limited partnership



By:    Marco SS



By:



c., its General Partner



Robert M. Ta



lor, Chairman



SOUTH SEAS RESORTS COMPANY LIMITED
PARTNERSHIP, a Florida limited partnership



By:	S.S. Resort        gement, L.C., a Flon'da limited li        
mpany, its General Partner



By:



Robert M. T



lor, Manager



SAFETY HARBOR MANAGEMENT COMPANY,
LTD., a Florida limited partnership



By:	S.S. Resort limited li



H:\users\WP\credit\ssr\plan-v\documts\amendlag.cn6:3.20.98:jan

9



By:



Robert



anagement, L.C., a Florida
ompany, its General Partner



 . Taylor, Manager

COLLATERAL AGENT, ADMINISTRATIVE
AGENT AND PARTICIPANT:



CREDIT LYONNAIS NEW YORK BRANCH, a branch, duly licensed under 
the laws of the State of New York, of Credit Lyonnais, S.A., a 
banking corporation organized and existing under the laws of 
the Republic of France



By:
Name:
Title:



OTHER PARTICIPANTS:

BARNETT BANY,, N.A. a national banking
association



By:
Name:
Title:



FINOVA CAPITAL CORPORATION, a Delaware
corporation



By:
Name:
Title:



H:\users\WP\cTedit\ssr\plan-v\documts\amendlag.cn6:3.20.98 -.j 
an

I 0

SOUTH SEAS RESORTS COMPANY LIMITED
PARTNERSHIP, a Florida limited partnership



By:	S.S. Resort Management, L.C., a Florida limited liability 
company, its General Partner



By:
Robert M. Taylor, Manager



SAFETY HARBOR MANAGEMENT COMPANY,

LTD., a Flon'da limited partnership



By:	S.S. Resort Management, L.C., a Flon'da I'm'ted I'ab'lity 
company, its General Partner

1	1 1 1



By:
Robert M. Taylor, Manager



COLLATERAL AGENT, ADMINISTRATIVE
AGENT AND PARTICIPANT:



CREDIT LYONNAIS NEW YORK BRANCH, a branch, duly licensed under 
the laws of the State of New York, of Credit Lyonnais, S.A., a 
banking corporation organized and existing under the laws of 
the Republic of France



By
Na
Title:



H:\uscrs\WP\credit\ssr\plan-v\documts\amendlag.rd4:3.16.98,.jan

I 0

OTHER PARTICIPANTS:



BARNETT BANK, N.A. a national banking
association



nt-

Title:	Sr.  Vice President



FINOVA CAPITAL CORPORATION, a Delaware
corporation



By:
Name:
Title:



H:\users\WP\credit\ssr\plan-v\documts\amendlag.rd4:3.16.98:jan

I I

OTHER PARTICIPANTS:

BARNETT BANK, N.A. a national banking
association



By:
Name:
Title:



FINOVA CAPITAL CORPOPATION, a Delaware
corporation



z @A



By:
Nar
Title:	N.11CF: PRF-SIDENT



Title:        N.11CF: PRF-SIDENT



H:\users\WP\cr-edit\ssr\plan-v\documts\amendiag.rd4:3.16.98:jan

I 1

JOINDER TO THIRD AMENDMENT



The undersigned hereby join in the Third Amendment to which 
this Joinder is attached for
the purpose of affirming the provisions thereof



ALLEN G. TEN BROEK



ERT TAYLOR



H:\users\WP\credit\ssr\plan-v\documts\amendiag.cn6:3.20.98:jan

I 1

EXHIBIT A
TO THIRD AMENDMENT



EXHIBIT "A-9"



PLANTATION VIEW LEGAL DESCRIPTION



ATTACHED



H:\users\WP\credit\ssr\plan-
v\documts\amendiag.cn6:3.20.98:j,,,,

12

Commonwealth



FXHTRTT A



Commitment No.: 864-458553

F,i, 1. (- No - : M7 6.3 8 8 R



PAP,('F.T) 1 ,

A PARCFT, OF T.@ANN
T,YTNC, TN
SF,CTTON 26, T-45-S, R-21-F
(-APTTVA TST,ANr), T,FF (-OTJNTY, FT,ORTT)A



A PA.RCFT, OF [email protected]) T.,YTNC, TN SFCTTON 26, TOWNQHTP 49 
901,ITH, RANr7F 21 FAGT,
1,FF, ('OI.JNTY, FT.ORTr)A, WTITCH PAR('Fr, TO, I)F'OrRTEPT) A, 
POT.@T,OWq-.



FROM THF MORTHWFST CORNER OF T.nT 70 TN F.A. T,ANF,',q qFCO.Nf) 
c;tJBr)TVTI;T(ji%4 OF BAYVTFW, ACCORDINC, TO THP MAP OR PT,AT 
THFRFOF RECORDFD TN Pl,,.AT BOOK 3 AT PANF 7,5 OF THF PR.IBT.TC 
RFCORT)S OF T-FF.  COt7NTY, RIJN WFQT FOR 30 -FEET TO THF WFST 
LTNF OF CAPTTVA DRTVF SOIJTHWF.ST, FORMFR.T.,? MTJN@ON qTRFFT,- 
TfiFNCF@ Rtj,.N N 02 NFGRRF.S 55'20" F. AT,ONC, rM-P, WFQT 
T,TNF.  OF 9ATI) '.;TPFFT FOR 283 FF.FT TO AN TNTERSECTTON WTTH 
THP <'>OT;THWF(;TFRT,,Y T,TNF, OF SATT) CAPTTVF T)RTVF 
SOIJTHWEST, FORMFRT,Y RTNDFR AVF..NIJF,; FMFN( 'F P,13N N '71 
T)FC@RFFS 18'90" W AT,ON(', qATD SOTITliWESTFRT,Y T.TNF FOR 
760.25 FFFT TO A CONCRETP MONTIMFNT AT THE NORT14WF.'.gTF,RT.;Y 
('ORNF.R OF r,ANT)I; CONVFYFD BY DFFD RFCOROFN TN OFFTCTATI 
RF@CORDS BOOK 1555 AT PAC7F I.' 386 OF SATD PIJBI.,TC RFCORDS 
AND THE PO.TNT OF BF,CYTNNTNC7; THENCF CONTTNTIF N 71 
r)F,(,RF.Fq .1.8'20" W ALONC" SATR) SOUTHWFSTFRI.,Y [email protected], FOR 
 .150.00 FFF@T TO TtiF, NORTHFAqTF,RT,,Y CORNF.R OF I..ANT)@ 
coNvFYFr) By T)F,.FT.) RFCORDFD TN OFFTCTAT, RF('ORr)S AnoK 917 
AT PAC7F, 609 OF SATD PtJBT..T(l. RF.C.ORT)S; TfiFNCE RIJN S 02 
DFGRFFQ 551201, W AT,ON(-, THF FA,3TFRT.,Y BOTINT).ARY OP IATn 
I)AN'DQ FOR 1.83.30 FFFT TO A, ('ONCRF.TF, MONIJMFNT AT TtiF 
TNTFRQFCTTON WT'.i"H THF.  NORTHFA'.qTFRT.Y T.TNF, OF VACATFJ) 
StTtq';FT NRTVF Al,; SHOWN ON THF liNRFCORDFD P.T.,AT OF 
C14ADWTCK'S AT)DTTTON TO C,,13T.,FVTFW; 'PHFj\:CF Rr.)N @ 18 
T)FC7RFF,@9 4,1.'40" W PFRPFNDTCliLAR TO SATD NORTHEASTFRT,Y 
T,TNF FOR 5.00 FFET TO A CONCRFTF MONT

 .;MF.NT AT T14F, T.NTF-R,9FCTTON WTTH THF NORTHF.ASTFPT,V 
T.TNF, OF VACATFD S N T DRTVF AS SHOWN ON THF PT.,AT OF CAPTTVA 
BEACH RFCORDFD TN PT,AT BOOK 7 AT PAGF, 73 OF S.ATD PTIET,TC 
RFrORr).9; TfiFN(F (-ONTTNIJF q 1,9 IDPCR.F.FS 41.140" W FOR 
10.00 FFET TO TiiF CFNTFRT,TNE OF VACATFT) ',913NqFT DR.TVF. AS 
RFCORT.)FD TN OFFTCTAL, RFCOROQ 'ROOK I..'iOl AT PA.(',F 725 OF 
T14F PT.JSI.,TC RF.C(.)Rr),S OF T.,FF, [email protected],, T.HF@IV('F. 
S 71.  DFC,,RFFS 18120" P AT,ON('. qATn (,P.NTFRT.,TNF, FOR 86-
12 FFFT; THENCF N i 8 NFC.RF.PS 41 '40" F FOR 19 - 58 FFFT; 
THFNCF N 71 T.)FrRFF.S 1 8'7,0" W FOR 74.00 FEET; THENCF N 02 
DFGRFFS 5@)'20" F FOR I-'3.00 PPFT; THENCF@ .9 86 nF,r@P,F.Fq 
 .92"17" F FOR 42,,56 FPFT; T14F.N(F S 03 'DFC,RFFS 07,23" W FOR 
6.57 FEFT; THENCF S 86 DF([email protected] 52'37" F FOR 88.92 FFFT TO 
TfiF WFST T,TNF OF S.ATD DFF,T) PARCFT., RECORT)FD TN 
OFFTC'T.AT., RFCOR09 ROOI< 1555 AT PAGF. 1586; THFIV'('.F N 02 
DERTRFFS 55'20 F AT,ONR, THR WFQT T@TNF OP ';ATI) PAR(FT, FOR 
1.1-5.44 FF-FT To THF POTNT OF BFCTNNTNC,.



N
    
g
RPARTNGS MFNTTONFD A.RF PT.,ANF, (-OORDTNATF.S FOR THF 
FT.,ORTT)A W ' F,,9 T 7, 0. F, A,

RFFFRRNCFD TN PRFVTOTJS CONVEYANCFS WTTH TTIF SOt;Tl4FRLY 
I.,TNE OF CAPTTVA
ORTVF S.W. AS BEARTNG N 71 DFGRFFS 18'2011 W.



COXTTNTJFD ON NFXT PA(7F

Commonwealth



PAR('FT, 2:



A PARCIFT, OF T.@AND T,,YTNG TN SFCTTON 26, TOWNSHTP 4) 
SOI]Tli, RAINGF 23 FA@';T,
 .T,,FF ROT;NTY, FT.@ORTDA, WHTCH PARCFT, T-, DF-,CRTBFr) AS 
FOT.,T,,OWq:



FROM THE NORTHWFST CORNFR OF T,,OT 70 TN F.A. I-,ANF,'S 
'3FCONr) ',qt,)BT)TVIS,ION OF .RAYVTFW, ACCOROTNC, TO Ti4F MAP 
OR PT,.AT TfiFRFOF RF('ORDFr) -TN PLAT BOOK 3 AT PAGF 75 OP 
T14F PTIRT,T(' RFC'ORT)c: OF T,FF CO[INTY, RTIN WEST FOR 30 
F,FET TO T.TIF WF.'3T I.,TNF OF CAPTTVA DRTVF, SOIJTHWFST, 
FORMFRT.,Y MIJN.@ON c;TRFF.'T; THENCE RI)N NORTH 02 DEGRFFS 55' 
20" FAST AT,ONC, THF WEST T,TNF OF SATO STRFFT FOR 283 FEFT TO 
AN INTERSECTTON WTTH THF SOI;THWF',3TF.RT,Y T.,TNF OF SATD 
C.A,PTTVA. DRTVF, 90@ITHWF,ST, FORMFRLY BTNDER AVFNTJF; THFNCF 
RIJN NORTH 71 T)FC.,PFFS 18' 20" W.F,ST AT.,ONC-; SATD 
[email protected] T.,TMF, FOR 760.25 FFET TO A CONC.RFTE 
MONlljME.NT AT THP NORTHWFSTFRT.,Y CORtqF.R OF T,ANDQ CONVFYFN 
BY DFFD RFCORDFD TN OFF.TC-YAT., RF.CoRnS BOOK 1555 AT PANP 
1586 OF SATO P13RT,TC RPCORDS; THFNCF, CO;'4TT,Nl.)F NORTS 71 
DEGRFFS IS' 20" WEST AT,ONG SATD S017TIiWESTFRT,,Y T.,TNF FOR 
1.50.00 FFF,T TO THF, NORTHF.ASTFRLY ('ORNER OF T-ANT)S 
CONVF@YFD BY DFFI) RFCORT)FT) TN OFFTOTAT, RECOROS ROOK 917 AT 
PAGR 609 OF RATD PTYST,TC RFCOROS; THENCF RUN @qOtITT4 02 
DEGREES 55' 20" WFc3T A@,ON(7 THF, FASTFRTY 13OIJNDARY OF qATT) 
T,ANDS FOR 183.30 FFFT TO A CONCRFTF MONTIMFNT AT THE 
TNTERSECT.I'Ojlq WTTH TfiE NORT.HEASTFRI@Y T,TNF OF VA(ATPN 
13IJNqF.T T)RTVF, AS SfiOWN ON THF TINRP O

(I 
R.DFT
) 
P.T.I
AT
OF CHA.DWTCK'S ANDTTTON TO (,TIT,FVTFW, TfiFNCF, SOIJTH .1.8 
T)FGREFS 41.' '40" WEST PFRPFNnTCtJT,AR TO SATD NORTHFASTFRT.,Y 
T,TNF FOR 5.00 PFFT TO A CONCRETE MONIJMFNT AT THE TNTERSECTTON 
WTTH THF NORTHEASTERT,Y 1,TNF.  OF VACATFD q[JNSFT DRTVF Aq 
SHOWN ON THF.  PT,AT OF CAPTTVA RFACH RFCORI)FR) TN PI)AT B.OOK 
7 AT , PAGF 73 OF SATD PT]BT,TC RFCORT)S; 'PHF@'qCF CONTTNUF, 
SOI]TH IS DFCRFFI@3 41.' 40" WEST FOR 10.00 FFET TO T14F 
CFNTERT.TNF OF VACATED '.;TJNSFT R)RTVP Aq RF,(-,ORT)Fj) TN 
OFFTCTAT, RECORDS BOOK 1301 @T PAC, 7 725 OF TfiF P1113T.,TC 
RFCOR.DS OF T,FF COIJNTY; THFNCP SC)TJTH 71 I)FCTRFFQ 1.8' 20" 
F.AQT AT,ONC, SATD CF.NTFRT,TNF FnR 86.12 FFFT TO THF POTNT OF 
BEGTNNTNC,; THENCF NORTH 18 ORCRF-PS 41' 40" FA,QT FOR 1.9.58 
FFFT; TfiFNCF.  NORTfi 71 nFCRPF-1,; 18' 20" WFI;T FOR 74-00 
FFF@T,THFNCE NORTH 02 nFr@RPPq 55' 20" FA1,3T FOR ]-'I,00 PFFT; 
THFNCF SOTJTH 86 DEGRFFS 52' 37" EAST FOR 42.56 FEFT; THENCE 
SOIJTH O.-i T)F(,TZF.FS 07' 23" WEST FOR 6.57 PEPT; THENCF 
SOIJTH 86 DPGRFFS 521 .3711 PA'.QT :FOR 88.92 PFFT TO THF@ WFST 
T,TNF OF SATD NFFD PARCET@ RFCORDF.T) TN OFFTCTAT., RECORDS 
BOOK 1.555 AT PAGF 1586; THFNCE SOIJTli 02 DFARFFS 55' 20" WFST 
AT,ONG TTIF.  WEST 1,TNF, OF SATD PARCET, FOR 47.86 FEET TO A 
CONCRFTE MONIJMF.NT AT T14P, T?qTF.R.0,F,(',TTOiN WTTli THP 
NORTHF.ASTFRT.,,Y T,TNF OF VA(ATPN qt]NqFT T)RTVF.  Aq 0,14OWN 
ON TNF, TJNRF(-,ORT)FD PT,AT OF CFADWTCK'S ADD.TTTON TO 
CIJ.T.FVTFW; TtiF.NCE ,;OtITH 18 T)F(.'YRFFS '41.' 40" WFST 
AT,ONN SATD PARC,'FT., ANT) PFRPFiVnTCliT,AR TO SATT) 
NORTHFASTFRI,Y 1,TN.Fl FOR
5.00	FRET TO A CONCRETE MONTJMFNT AT THR TNTERSECTTON WTTE 
THF



NORTHEASTERT.,Y T.,TlqF. Or VA(-ATFI) SL@NSFT NRTVE AS gHOWN ON 
TFF 'Pt.,.AT OF CAPTIVA BEACH RFCORDRD ' TN PI,AT BOOK 7 AT 
PAGF. 7-3, Pl.jBf,,T.(- RFCORnq; THENCF CONTTNTJE SOIJTH 18 
T)FrlpP.Fq 4.1.' 40" WFQT FOR 10-00 PF,FT TO TH.F, CFNTFRT,TNF, 
OF @-,ATD VACATED SIINSET DRTVF; TTIFNCE NORTH 71 NFGREFS 18' 
20" WF,,;T Al.,ON(3, SATD CENTER T,TNF FOR 63.88 FF.FT Tn TFF 
POTNT OF BFGTNNTWA.



REARTNOS MFNTTONFN A@F PT,AN@ COOIROTNATFS FOR TTTF FT,ORTT)A.  
WEST ZONF, Aq REFFRFNCFD TN PRFV.TO(JS CONVEYANCFS WTTR THE 
SOIJTHF.RT@Y T.,TNF@ OF CAPTTVA DRTVF 80t)THWFST AS BFARTNG 
NORTH 71 nF(7RFF.,3 18' 20" WR,9T. .

EXHIBIT B
TO THIRD AMENDMENT



PLANTATION VIEW IMPROVEMENTS



ATTACHED



H:\users\WP\credit\ssr\plan-v\documts\amendlag.cn6:3.20.98.jan

13

Platitation View Sizoppitig Center



B.1 DESCRIPTION AND ANALYSIS OF TI-IE PITOPERTY



LOCAUON

'14820 Captiva Drive Southwest
Captiva Island, Florida 33924



LAND



Size and Configuration: The subject property is approximately 
28,170 square feet, and is
shaped irregularly.



Froiitage and Accessibility: The subject property has road 
frontage and access from
Captiva Drive, a two lane, asphalt-paved, publicly maintained 
roadway.



Topograpliy: Like aU properties located in Captiva Island, the 
subject property is only
slightly above mean sea level.  It is generally level and is at 
street grade.



Flood Zone: The subject property is located in Flood Zones A-11 
(Elevation 12 feet) and V-14 (Elevation 13 feet) as per Panel 
No. 125124 0264 B, effective September 19, 1984.  According to 
tl-ie Federal En-iergency Managenient Agency (FEMA), Zone A is 
designated an area of a 100-year flood zone base flood 
elevations and flood hazard factors not determined.  Zone V is 
an area of a 100-year coastal with velocity (wave action), base 
flood elevations and flood hazard factors have been determined.



Utilities and Public Services: Public water, sewer, 
electricity, telephone, police and fire protection are aU 
available to the subject site.  The South Seas Resorts provides 
water and sewer services.  The Lee County Electric Power Co-op 
provides electrical service.



Easenients and Encroachments: Typical utility and access 
easements are assumed to exist throughout subject site.  We are 
not aware of any easements which negatively in,ipact the 
utility of the property for continuation of its current use.



Development on Neighboring Sites: The subject property is 
bounded by a U.S. Post Office to the west, Chadwick's Square 
shopping center on the east, vacant land to the south and 
Captiva Drive Southwest to the north.  Most development within 
the immediate area consists of low-rise resorts, condominium 
buildings and commercial buildings.



Artliur Andersen LLP - Hospitality Consulting Services Group

Plantation View Shopping Cetiter



PROPERTY IMPROVEMEN-FS



General



The Plantation View Shopping Center, built iii 1984, is a 9,233 
square-foot retail shopping center.  The two-story center was 
constructed on pilings to protect against flooding.  The center 
is in average to good condition.  The L-shaped center is 
currently configured with three retail bays; however, it was 
originally designed so that seven individual units could be 
sold (commercial condon@ium).


CONSTRUCNON @RMA'NON

The following section outlines various building 
components.



Floors:



Foundation:



Building Frame:

Date of Construction:

Roofing Systeni:



Exterior Walls.



Mechanical Systems:
HVAC Systeiii:


Second story floors are of plywood on floor
joists.



The foundation system consists of 8" X 8", 20' C.C.A. treated 
driven to refusal or 2 blow/ inch.  Each piling is a 20-ton 
capacity wood piling.  There appears to be no indication of 
foundation problems such as settlement or major cracking of 
exterior walls or floors.



Wooden frame construction with cedar siding.
The property was constructed in 1984.
All roof	structures consist of wood frame
structure. 	Sloped roof areas utilized typical
three tab	fiberglass shingles.  Mildew stains
vvere noted on some portions of the shingles.



Exterior walls consist of wood siding.  The exterior walls are 
in good condition.  The front of each bay consists of glass 
storefronts.



Each bay has a separate central heating and cooling system.  
The air conditioning units appear to be ii-i average condition.



Arthur Andersen LLP - Hospitality Consulting Services Group

Plantation View Shopping Ceiiter



Plutyibitig:



Water is provided from the public utility by a two inch water 
service fed from the main along Captiva Road Southwest.  Water 
distribution piping within the site appears to be PVC.  Waste 
and vent piping appears to consist of PVC pipe materials.



Electrical Systeni:	Each bay has separate electrical 
meters.  The electrical system 
appears to be adequate for the 
subject property.



Interior Fiiiislies:

Dooi-s:



Walls:



Ceilings:



Site Iniprovenients:

Parkiiig:



Liglititig:



Interior doors consist of flush hollow and solid
core.



In general, the walls consist of painted wood
paneling or painted gypsum wallboard.



Ceilings are of 2X4 acoustical panels.  There appears to be no 
evidence of roof leaks manifesting themselves as stains on 
ceiling surfaces.



Parking is provided for a total of 42 vehicles.  There are 11 
uncovered spaces, 7 semi-covered and 24 covered spaces.  
Parking facilities appear to be adequate for the size of the 
center.



The site is illuiiiiiiated by decorative lighting
located on the building and in the parking area.



LaiLdscapinglWatering:	The site is tastefully and extensively 
landscaped with native vegetation, 
flowering shrubs, and pali-ii trees.  
All landscape materials appear to be 
thriving in good condition and 
wellmaintained.  An irrigation system 
is provided for all landscaped areas 
around the buildings.



Signage:



Overall, signage appears to be adequate.



Artliur Andersen LLP - Hospitality Consulting Services Group

EXHIBIT C
TO THIRD AMENDMENT



LITIGATION PROCEEDINGS


(1)	Geor2e Jammel v. South Seas Resort Limited Partnership, 
Case No. 95-0094-17 CA

(ii)	Creative Deco, Inc. (bankruptcy claim)

(iii)	012tics Intemational, Inc. (bankruptcy claim)

(iv)	South Seas Resort Limited Partnership v. Elaine 
Brandenstein

(v)	South Seas Resort Limited Partnership v. Cal2tiva 
Clothing & Co.. Inc., Case No. 98-0010308-CA (accounts 
receivable damages)



(vi)	Embassy Kosher Tours, Inc. v. Roizer Kumar d/b/a Safety 
Harbor Resort and S@a; Case No. 97-6780-Cl- 1 3 (Pinellas 
County Circuit Court)



(vii)	Audit of Best Westem-Sanibel by State of Florida, 
Division of Florida Land Sales, Condominiums and Mobile 
Homes



(viii)	Clayton Strong, Complaint filed with National Labor 
Relations Board (all compliance requirements completed)



(ix)	LaPenn v. Mariner Groul2 dba South Seas Plantation

(x)	South Seas Resort Limited Partnershil2 v. Philil2 Medico, 
Case No. 97-002861 CC (accounts receivable damages)



(xi)	South Seas Resort Limited Partnership (SSRLP) (defendant) 
and SCG Mortizai4e Corporation v. Charlie Lee Smith, Case 
No. 96-008236 CA (Mortgage Foreclosure Action in which 
SSRLP is a defendant)



(xii)	Oliza Benavides v. South Seas Resort Limited 
Partnershil2, LCDHR Charge No. 97080E, EEOC Charge No. 
15L-97-0079



(xiii)	Janice Reguero v. South Seas Resort Limited 
Partnershil2, LCDHR Charge No. 98009E, EEOC Charge No. 
15L-98-0008



(xiv)	Denise L. Soyko v. Sundial Beach Resort, LCDHR Charge 
No. 97086E, EEOC Charge No. 15L-97-0085



H:\users\WP\credit\ssr\plan-v\documts\amendiag.cn6:3.20.98:jan

14

(xv)	Eli Estimo Attomey Demand Letter v. South Seas 
Plantation, Attomey Demand Letter



(xvi) Kayleen Edwards Attomey Demand Letter v. Sanibel 
Inn, Attomey Demand Letter
Personal injury cases.
All cases involving personal injury are covered by 
insurance and insurance carriers have undertaken representation 
without reservation of n'ghts.  Bankruptcy Court cases involve 
claims by Borrower for unpaid sums against entities which are 
now in bankruptcy.



H:\users\WP\credit\ssr\plan-v\documts\amendiag.cn6:3.20.98.jan

15

NAMEOFBANK



EXHIBIT D
TO THIRD AMENDMENT



PARTICIPATION INTERESTS



Credit Lyonnais New York Branch

FINOVA Capital Corporation

Bamett Bank, N.A.
TOTALS



PLANTATION VIEW
LOAN
COMMITMENT



940,125.00    43.125
817,500.00    37.500


422,375.00   19.37
2,180,000.00 100.00


H:\users\WP\credit\ssr\plan-v\documts\aniendlag.cn6:3.20.98.-
jan

16



19.375

EXHIBIT E
TO THIRD AMENDMENT



OFFICER'S CERTIFICATE



(ATTACHED)



H:\users\WP\credit\ssr\plan-v\documts\amendiag.cn6:3.20.98:jan

17

\1       1.@ i  -
;,  1-1

@-1- -

'I@



South Seas Properties Company



February 19, 1998



Lisa Georce
Sun Trust Bank
225 Eat Robinson Street
Suite 250
Orlando, FL 32801



Re@	South Seas Properties Company Limited Partnership 10@'o 
Subordinated Notes Due April 15, 200')



Dear Lisa@

In accordance with Section 1.2 Compliance Certificates 
and Ot)iniona, the enclosed executed Officer's Cer-tificate has 
been prepared statinsz compliance of Section 10.9 Funded 
Indebtedness Limitation as it relates to the acquisition of 
Plantation View Shoppinc, Center.



Please feel free to contact me. if you need anv additional 
information reL'ard]nQ this
transaction.  The current scheduled date of closin- in Ntarch 
2- 1998.



Sincerel@-.



Emens
r of Project Finance



cc:	Rick Krichbaum
Ginny Brooks
Ron Stepanovic - Baker & Hostetler
Ntarshall Emas - En-lish, N/[cCaughan & O'B@,-an Sherry Stanley 
- - Coll, Davidson, Carter
Gresa Huber - DeConcini, N,[cDonaid, Brammer Diane Jensen - 
Pavese, Garner



LISAt;i-'!  JP.El@,

12,?OOL71iii,er.,@DI-ii,e - Si@350-F,71-t.,-Jfyel-,,, Fh)l-
idz33907- Telephotie (9-8) 481-5600-Fdz.-v (941) 481-6667

OFFICER'S CERT]IFICATE

10% Subordinated Notes Due April 15, 2003
(Non-Recourse to the General Partner)



The undersigned, being an authorized officer of T & T 
Resorts, L.C., a Florida limited liability company (the 
"General Partner"), the General Partner of South Seas 
Properties Company Limited Partnership, an Ohio limited 
partnership (the "Partnership"), hereby certifies pursuant to 
Section 1.2 of the Indenture, dated as of March 28, 1996, from 
the Partnership to SunTrust Bank, Central Florida, National 
Association (the "Indenture"), as follows:



I

I .     The undersigned has read Sect'on 10.9 of the Indenture 
and the definitions contained



in the Indenture relating to Section 10.9.



2.	In order to form the basis of his belief set forth 
in item 4 below, the undersigned sought and obtained an 
independent appraisal from Arthur Andersen, LLP for the 
Plantation View Shopping Center.  Based solely on such 
independent appraisal, the fair market value of the Plantation 
View Shoppiniz Center exceeds 133% of the accregate principal 
amount of Funded Indebtedness which will be incurred for the 
acquisition.  The undersigned has also calculated the Funded 
Indebtedness at the time of the incurrence of Funded 
Indebtedness and after giving pro forma effect thereto as if 
such Funded Indebtedness had been incurred at the beginning of 
the four full quarterly periods immediately preceding the date 
of the acquisition and the Property Debt Service Coveraize 
Ratio is greater than the required 1.25 to 1.



3 .	The undersi                                         I

_@ed believes that he has made such 
examination as is necessary to enable him to express an 
informed opinion as to whether the condition contained in 
Section 10.9 has been complied with by the Partnership.



4.	Based on the foregoing, the undersigned believes 
that the acquisition of Plantation View Shopping Center falls 
within the definition of Permitted Real Property Indebtedness 
and, therefore, the conditions contained in Section 10.9 of the 
Indenture have been complied with by the Partnership.



T & T RESORTS, L.C., General Partner of South Seas Properties 
Company Limited Partnership



By-                                       -
Richard E. Krichbaum, Vice President



OFFCERTIRE.IO

Indenture Agreement
Section 10.9 Funded lndebtness Limitation
Compliance Test Relating To Purchase of Plantation View 
ShoppingCenter



For purposes of documentation of Compliance with the terms 
and conditions as set forth in the Indenture dated March 28, 
1996 between South Seas Properties Company Limited Partnership 
(Partnership) and Sun Trust Bank, Central Florida (Trustee). 
(See Indenture Agreement for page and paragraph references)



Page 7 - Permitted Real Property lndebtness, (ii) (a) and (b) 
noted below.



(a)	Fair Market Value (Appraised Value) equal to or exceeding 
133% of the aggregate principal amount



Appraised Value @ 2/13/98	$2,900,000
Credit Lyonnais Loan at Closing	$2,180,000

	Ratio:	1.33
	Required Minimum Ratio-	1.33



(b)	Property Debt Service Coverage Ratio of at least 1.25 
after proforma effect of such Funded Indebtedness.



Est. Consolidated Net Operating Profit
of the Property	255,235

	Less- Capital Expenditure at 2.5%
	of Gross Revenue of $255,235	(6,381)

Est. Consolidated Cash Flow of the Property	$248,854

Proforma Consolidated Interest Expense
of the Property ($2,180,000 X 8.65%)	$188,570

	Ratio:	1.32
	Required Minimum Ratio:	1.25



Note-	These tests have been performed on an estimated 
12/31/97 basis due to closing date being scheduled 
for early March, 1998.



Conclusion:	Based on the above test, the purchase of Plantation 
View Shopping Center is in compliance with Section 
10.9 Funded Indebtedness Limitation of the 
Indenture Agreement dated March 28, 1996.



INDR=NTUR PVS/lo





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission