THERMOQUEST CORP \DE\
10-K, 1997-02-27
LABORATORY ANALYTICAL INSTRUMENTS
Previous: TRIDENT INTERNATIONAL INC, S-8, 1997-02-27
Next: HEARTLAND BANCSHARES INC, S-8, 1997-02-27



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                   -------------------------------------------
                                    FORM 10-K

   (mark one)
   [ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the fiscal year ended December 28, 1996

   [   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

                         Commission file number 1-14262

                             THERMOQUEST CORPORATION
             (Exact name of Registrant as specified in its charter)

   Delaware                                                         77-0407461
   (State or other jurisdiction of                            (I.R.S. Employer
   incorporation or organization)                          Identification No.)

   355 River Oaks Parkway
   San Jose, California                                                  95134
   (Address of principal executive offices)                         (Zip Code)
       Registrant's telephone number, including area code: (617) 622-1000

           Securities registered pursuant to Section 12(b) of the Act:
          Title of each class        Name of each exchange on which registered
     ----------------------------    -----------------------------------------
     Common Stock, $.01 par value             American Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

   Indicate by check mark whether the Registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months (or for such shorter period that the
   Registrant was required to file such reports), and (2) has been subject to
   the filing requirements for at least the past 90 days. Yes [ X ] No [   ]

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
   405 of Regulation S-K is not contained herein, and will not be contained,
   to the best of the Registrant's knowledge, in definitive proxy or
   information statements incorporated by reference into Part III of this Form
   10-K or any amendment to this Form 10-K. [   ]

   The aggregate market value of the voting stock held by nonaffiliates of the
   Registrant as of January 24, 1997, was approximately $53,336,000.

   As of January 24, 1997, the Registrant had 48,450,000 shares of Common
   Stock outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

   Portions of the Registrant's Annual Report to Shareholders for the year
   ended December 28, 1996, are incorporated by reference into Parts I and II.

   Portions of the Registrant's definitive Proxy Statement for the Annual
   Meeting of Shareholders to be held on June 2, 1997, are incorporated by
   reference into Part III.
PAGE
<PAGE>
                                     PART I


    Item 1.  Business

    (a) General Development of Business

        ThermoQuest Corporation (the Company or the Registrant) develops,
    manufactures, and sells mass spectrometers, liquid chromatographs, and
    gas chromatographs. These analytical instruments are used in the
    quantitative and qualitative chemical analysis of organic and inorganic
    compounds at ultra-trace levels of detection. The Company's products are
    used primarily by pharmaceutical companies for drug research, testing,
    and quality control; by environmental laboratories for testing water,
    air, and soil samples for compliance with environmental regulations; by
    chemical companies for research and quality control; by manufacturers for
    testing in certain industrial applications, such as the manufacture of
    silicon chips, and for quality control; by food and beverage companies
    for quality control and to test for product contamination; and in
    forensic applications. The Company was incorporated in June 1995 as a
    wholly owned subsidiary of Thermo Instrument Systems Inc. (Thermo
    Instrument). Thermo Instrument is a publicly traded, majority-owned
    subsidiary of Thermo Electron Corporation (Thermo Electron). Where the
    context requires, references herein to the Company refer to ThermoQuest
    Corporation and its subsidiaries and to its predecessor businesses as
    conducted by Thermo Instrument, the Company's parent, including acquired
    businesses from their dates of acquisition.

        The Company is a leading manufacturer of mass spectrometers and
    liquid chromatographs. In addition, the Company has recently entered the
    market for gas chromatographs. Many of the major developments in modern
    mass spectrometry were pioneered by the Company. The ion trap mass
    spectrometer, which utilizes the latest mass spectrometer technology, was
    first commercialized by the Company, and the Company holds significant
    patents relating to this technology. In 1995, the Company introduced two
    instruments that integrate a highly sensitive yet affordable ion trap
    mass spectrometer with a liquid chromatograph or a gas chromatograph to
    form the industry's most powerful benchtop liquid chromatograph/mass
    spectrometer (LC/MS) and gas chromatograph/mass spectrometer (GC/MS)
    instruments.

        An element of the Company's strategy is to combine its internal
    growth with the acquisition of complementary products and technologies.
    On January 19, 1996, the Company acquired Extrel FTMS, Inc. (Extrel), a
    manufacturer of Fourier transform mass spectrometers, from Waters
    Technologies Corporation for $1.7 million in cash, and, effective January
    1, 1996, the Company acquired the Automass division of Analytical
    Technology, Inc. (ATI), a manufacturer of benchtop mass spectrometers,
    from Thermo Instrument for $4.1 million in cash. In addition, effective
    March 29, 1996, the Company acquired CE Instruments, a manufacturer of
    gas chromatographs, and MassLab Instruments (MassLab), a manufacturer of
    mass spectrometers, from Thermo Instrument for an aggregate purchase
    price of $27.3 million in cash and the assumption of approximately $8.9
    million in debt, subject to a post-closing adjustment. CE Instruments and
    MassLab were originally part of the Scientific Instruments Division of

                                        2PAGE
<PAGE>
    Fisons plc (Fisons), a substantial portion of which was acquired by
    Thermo Instrument on March 29, 1996.

        In March and April 1996, the Company sold 3,450,000 shares of its
    common stock in an initial public offering at $15.00 per share for net
    proceeds of $47.8 million. As of December 28, 1996, Thermo Instrument
    owned 45,000,000 shares of the Company's common stock, representing 93%
    of such stock outstanding. Thermo Instrument intends, for the foreseeable
    future, to maintain at least 80% ownership of the Company. Thermo
    Instrument develops, manufactures, and markets instruments used to detect
    and measure air pollution, radioactivity, complex chemical compounds,
    toxic metals, and other elements in a broad range of liquids and solids,
    as well as to control and monitor various industrial processes. As of
    December 28, 1996, Thermo Electron owned 60,000 shares of the Company's
    common stock, representing .12% of such stock outstanding. Thermo
    Electron is a world leader in environmental monitoring and analysis
    instruments, biomedical products such as heart-assist devices and
    mammography systems, paper-recycling and papermaking equipment, biomass
    electric power generation, and other specialized products and
    technologies. Thermo Electron also provides a range of services related
    to environmental quality.

    Forward-looking Statements

        Forward-looking statements, within the meaning of Section 21E of the
    Securities Exchange Act of 1934, are made throughout this Annual Report
    on Form 10-K. For this purpose, any statements contained herein that are
    not statements of historical fact may be deemed to be forward-looking
    statements. Without limiting the foregoing, the words "believes,"
    "anticipates," "plans," "expects," "seeks," "estimates," and similar
    expressions are intended to identify forward-looking statements. There
    are a number of important factors that could cause the results of the
    Company to differ materially from those indicated by such forward-looking
    statements, including those detailed under the caption "Forward-looking
    Statements" in the Registrant's 1996* Annual Report to Shareholders
    incorporated herein by reference.

    (b) Financial Information About Industry Segments

        The Company operates in one business segment: developing,
    manufacturing, and selling mass spectrometers, liquid chromatographs, and
    gas chromatographs.

    (c) Description of Business

        (i)  Principal Products and Services

        The Company develops, manufactures, and sells mass spectrometers,
    liquid chromatographs, and gas chromatographs to a wide range of
    customers primarily in the pharmaceutical, environmental,
    industrial/chemical, food and beverage, and forensic sciences industries.


    *   References to 1996, 1995, and 1994 herein are for the fiscal years
        ended December 28, 1996, December 30, 1995, and December 31, 1994,
        respectively.
                                        3PAGE
<PAGE>
    The market for the Company's products is highly specialized as a result
    of the differing needs of the industries in which they are used. The
    Company actively seeks to cross-sell its products among the various
    industries it serves, particularly by adding its liquid chromatograph or
    gas chromatograph input devices to its mass spectrometer products.

    Markets

        The major markets in which the Company sells its products are:

        Pharmaceutical. In the pharmaceutical industry, the Company's
    instruments are used in the identification of newly synthesized or
    discovered drug candidates, to measure drugs and metabolites in clinical
    studies, and for quality assurance of production drugs.

        Environmental. A second major market for the Company's analytical
    instruments is in environmental analysis. This market is driven to a
    great degree by federal, state, local, and foreign environmental
    regulations, which provide specific methods with respect to the testing
    of air, water, and soil for contaminants.

        Industrial/Chemical. Customers that purchase analytical instruments
    for industrial and chemical applications typically utilize the
    instruments for quality control and to test for contaminants in
    substances used in a particular manufacturing application.

        Food and Beverage. Customers in the food and beverage industry use
    the Company's products for quality control to test for contaminants.
    Customers in this industry must respond both to environmental and health
    regulations and to societal concerns regarding product contamination.

        Forensic Sciences. Analytical instruments are used in a variety of
    forensic applications, including testing for illicit drug use by
    employees or athletes; testing body fluids to determine causes of death;
    testing to determine the identity of substances suspected to be illegal;
    and testing for the presence of substances of evidentiary significance
    for use in criminal investigations.

    Technology

        Mass Spectrometers. A mass spectrometer is an instrument in which the
    chemical compound to be analyzed is broken down into electrically-charged
    fragments (ions), which are then sorted according to their mass-to-charge
    ratios. All mass spectrometers consist of a device to introduce samples,
    an ionization source, a mass analyzer that separates ions according to
    mass ratios, a detector that converts the ions into an electrical signal,
    a signal processor that amplifies the electrical signal, and a computer
    that organizes and displays information in a convenient and useful
    manner. The resulting data creates a "fingerprint" that is then compared
    to a database for identification. Mass spectrometers are the most
    powerful tools for the identification and quantification of chemical
    substances. A gas or liquid chromatograph is used to separate complex
    mixtures of chemicals into discrete components, which can then be
    analyzed based on the chromatograph results alone or can be introduced  


                                        4PAGE
<PAGE>
    into a mass spectrometer to give additional information and to
    specifically identify unknown components.

        The Company has pioneered many of the significant developments in
    mass spectrometry and holds approximately 60 U.S. patents relating to
    mass spectrometry, with additional patents pending. The Company has a
    distinguished record of being the first to commercialize new technologies
    coming from its own laboratories as well as from an extensive worldwide
    network of university collaborators. Examples include the first
    computerized GC/MS quadrupole system, the first commercial chemical
    ionization ion source, the first commercial triple quadrupole MS/MS
    system, the first commercial ion trap system, and the first commercial
    ion trap MS/MS system.

        On January 19, 1996, the Company acquired Extrel, a leading
    manufacturer of Fourier transform mass spectrometry (FT/MS) instruments.
    Extrel introduced the first commercial FT/MS product in 1981 and today
    offers a unique multi-source mass spectrometer with a range of ionization
    techniques. This research-grade analytical instrument has the advantage
    of both high resolution and high mass range and is particularly useful in
    pharmaceutical and polymer research applications where large molecules in
    complex solutions need to be precisely identified.

        Effective January 1, 1996, the Company acquired the Automass division
    of ATI, a manufacturer of benchtop mass spectrometers, from Thermo
    Instrument. Manufactured near Paris, France, these mass spectrometers
    incorporate a quadrupole design that provides enhanced sensitivity and
    can accommodate gas chromatographs as well as liquid chromatographs.
    These products complement the Company's existing GCQ(R) and LCQ(R) line
    of benchtop ion trap mass spectrometers.

        Effective March 29, 1996, the Company acquired MassLab, a
    manufacturer of mass spectrometry instruments, from Thermo Instrument.
    Located near Manchester, U.K., MassLab manufactures a line of mass
    spectrometers for both gas chromatography and liquid chromatography
    applications. MassLab was originally part of the Scientific Instruments
    Division of Fisons, a substantial portion of which was acquired by Thermo
    Instrument on March 29, 1996.

        The Company currently manufactures three types of mass spectrometers:

        Magnetic Sector Mass Spectrometers. Magnetic sector mass
    spectrometers are generally used in high resolution applications where an
    accurate analysis of molecular weight is required to determine the
    elemental composition of unknown samples. Magnetic sector instruments are
    typically purchased by universities and pharmaceutical and chemical
    companies for use in research applications.

        Quadrupole Mass Spectrometers. Single quadrupole mass spectrometers
    are typically utilized in environmental and forensic laboratories, which
    require dependable, routine analyses that meet applicable regulatory
    requirements, such as those promulgated by the U.S. Environmental
    Protection Agency. Although lacking the resolution of some types of
    magnetic sector mass spectrometers, these instruments provide reliable
    performance at a relatively low price. Single quadrupoles are frequently 

                                        5PAGE
<PAGE>
    combined to form MS/MS spectrometers for use in more complex analyses
    such as molecular structure analysis. Together with the Company's triple
    stage quadrupoles, the most powerful type of quadrupole mass
    spectrometer, single quadrupoles comprise a complete family of quadrupole
    mass spectrometers.

        Ion Trap Mass Spectrometers. The Company developed the first
    commercial ion trap and holds a significant patent relating to ion trap
    technology. The ability to trap and integrate the intensities of ions has
    made the ion trap the most sensitive method of mass analysis for certain
    applications. Ion traps are smaller, mechanically simpler, and therefore
    easier to maintain than other types of mass spectrometers. While other
    types of mass spectrometers separate and analyze a continuous stream of
    ions, ion trap mass spectrometers trap ions in a confined space using an
    electric field, which can be adjusted to eject ions as a function of
    their mass-to-charge ratio. An advantage of ion trap mass spectrometers
    is that, through software, MS/MS analysis can be performed in a single
    ion trap mass spectrometer, theoretically to an infinite number of stages
    (MS(n)). The Company has recently introduced ion traps that incorporate
    an external ion source, such as those found in quadrupole and magnetic
    sector mass spectrometers, which use sophisticated ionization techniques
    to increase the specificity and detection limits of the instrument.

        Due to their relative mechanical simplicity and small size, ion traps
    are well suited for coupling with chromatographs to form benchtop LC/MS
    and GC/MS instruments. Benchtop LC/MS(n) instruments were not
    commercially available until the Company introduced the first such
    instrument in June 1995. Through significant advancements in integration
    techniques and information technology, the Company has developed the
    benchtop GCQ (GC/MS(n)) and LCQ (LC/MS(n)) instruments, which combine ion
    trap mass spectrometers with chromatographs. These instruments are the
    first to allow users to combine GC and LC with MS(n) in a benchtop
    format, and offer high performance at a competitive price for appropriate
    applications.

        Liquid Chromatographs. High performance liquid chromatography (HPLC)
    is an analytical technique used to separate, identify, and quantify
    complex mixtures of primarily organic chemicals. In HPLC, the sample is
    introduced into a solvent stream that is being pumped at a high pressure
    through a liquid chromatography column. The column, both through physical
    and chemical properties, separates the complex mixtures into discrete
    bands, allowing identification. The separated sample is then passed
    through a detector that measures the sample by various technologies,
    including ultraviolet and visible light absorption, changes in refractive
    index, fluorescence, and conductivity. The data produced by the detector
    is converted to an electronic form and transmitted for display and
    manipulation on a personal computer. For complex mixtures, the HPLC may
    be coupled with a mass spectrometer to give additional information and
    specifically identify unknown components.

        Gas Chromatographs. Like HPLC, gas chromatography is an analytical
    technique used to separate, identify, and quantify complex mixtures of
    primarily organic chemicals. Although gas chromatographs are generally
    easier to use and have higher resolution than liquid chromatographs, only


                                        6PAGE
<PAGE>
    a relatively small percentage of compounds can be converted to gaseous
    form for analysis on a gas chromatograph. In gas chromatographs, samples
    are introduced typically by syringe injection and are converted into the
    gas phase by heating. The sample passes through an analytical column and
    the various components of the sample mixture are separated into discrete
    bands which are suitable for analysis by detectors. Detectors can be
    assembled in various configurations to facilitate analysis of different
    chemical and physical properties in a sample mixture. The data produced
    by the detector is converted to electronic form and transmitted for
    display and manipulation on a personal computer. For complex mixtures,
    where compounds cannot be adequately separated and identified by gas
    chromatography, the gas chromatograph can be coupled with a mass
    spectrometer to give additional information and specifically identify
    unknown components.

        Effective March 29, 1996, the Company acquired CE Instruments, a
    manufacturer of gas chromatography instruments, from Thermo Instrument.
    Located near Milan, Italy, CE Instruments has a long history of
    technological innovation in gas chromatography. In 1956, CE Instruments
    produced the first commercial gas chromatograph manufactured in Europe,
    and, in 1976, introduced the first commercially available high-resolution
    gas chromatograph. In addition to gas chromatography instruments, CE
    Instruments produces a line of organic elemental analysis, mercury
    porosimetry, and gas absorption instruments for use in research and
    quality control laboratories in a number of application fields. CE
    Instruments was originally part of the Scientific Instruments Division of
    Fisons, a substantial portion of which was acquired by Thermo Instrument
    on March 29, 1996. 

    Sales and Marketing

        The Company markets its instruments in larger international markets
    through its own worldwide sales force of direct salespeople, and in
    smaller markets through a network of dealers and distributors. In
    addition, the Company sells certain of its liquid and gas chromatographs
    pursuant to OEM arrangements under which third parties purchase and
    resell the Company's products. The Company's sales force is supported
    throughout the world by a customer support group which provides training,
    instrument servicing, and parts replacements.

        (ii) and (xi)  New Products; Research and Development

        The Company maintains active programs for the development of new
    technologies and the enhancement of existing products. Research and
    development expenses for the Company were $21.8 million, $17.5 million,
    and $14.7 million in 1996, 1995, and 1994, respectively.

        (iii)  Raw Materials

        Raw materials, components, and supplies purchased by the Company are
    either available from a number of different suppliers or from alternative
    sources that could be developed without a material adverse effect on the
    Company. To date, the Company has experienced no difficulties in
    obtaining these materials.


                                        7PAGE
<PAGE>
        (iv)  Patents, Licenses, and Trademarks

        The Company's policy is to protect its intellectual property rights,
    including applying for and obtaining patents when appropriate. The
    Company holds numerous patents related to its technologies, with
    additional patents pending. The Company also enters into licensing
    agreements with other companies in which it grants or receives rights to
    specific patents and technical know-how. The Company also considers
    technical know-how, trade secrets, and trademarks to be important to its
    business.

        (v)  Seasonal Influences

        There are no significant seasonal influences on the Company's sales
    of its products.

        (vi)  Working Capital Requirements

        There are no special inventory requirements or credit terms extended
    to customers that would have a material adverse effect on the Company's
    working capital.

        (vii)  Dependency on a Single Customer

        No single customer accounted for 10% or more of the Company's total
    revenues in any of the past three years.

        (viii)  Backlog

        The Company's backlog of firm orders was $63.3 million and $65.1
    million as of December 28, 1996, and December 30, 1995, respectively. The
    Company includes in its backlog only orders confirmed with a purchase
    order for products and related services scheduled to be shipped or
    rendered within one year. The Company believes that substantially all of
    the backlog at December 28, 1996, will be shipped or completed during
    1997. The Company does not believe that the level of, or changes in the
    level of, its backlog is necessarily a meaningful indicator of future
    results of operations.

        (ix)  Government Contracts

        Not applicable.

        (x)  Competition

        The Company competes in each of its markets primarily on technical
    performance, customer service and support and, to a lesser extent, price.
    The Company's principal competitors in the mass spectrometry market
    include Hewlett-Packard Co. (Hewlett-Packard), MicroMass, Japan Electro
    Optical Laboratories, Hitachi Ltd. (Hitachi), Shimadzu Corporation
    (Shimadzu), and the Sciex Division of Perkin-Elmer Corporation
    (Perkin-Elmer). The Company's principal competitors in the liquid
    chromatography market include Waters Technologies Corporation,
    Hewlett-Packard, Shimadzu, Beckman Instruments, Hitachi, Perkin-Elmer,
    Varian Associates (Varian), and Dionex Corporation. In the gas

                                        8PAGE
<PAGE>
    chromatography market, the Company competes with numerous companies
    including Hewlett-Packard, Varian, Perkin-Elmer, and Shimadzu.

        (xii)  Environmental Protection Regulations

        The Company believes that compliance by the Company with federal,
    state, and local environmental protection regulations will not have a
    material adverse effect on its capital expenditures, earnings, or
    competitive position.

        (xiii)  Number of Employees

        As of December 28, 1996, the Company employed approximately 1,270
    people.

    (d) Financial Information About Exports by Domestic Operations and About
        Foreign Operations

        Financial information about exports by domestic operations and about
    foreign operations is summarized in Note 11 to Consolidated Financial
    Statements in the Registrant's 1996 Annual Report to Shareholders and is
    incorporated herein by reference.

    (e) Executive Officers of the Registrant

                                       Present Title (Year First Became
    Name                        Age    Executive Officer)
    ------------------------    ---    --------------------------------
    Dr. Richard W.K. Chapman    52     Chief Executive Officer and
                                         President (1995)
    John N. Hatsopoulos *       62     Vice President and Chief
                                         Financial Officer (1995)
    Philip L. Warren            53     Vice President (1995)
    Paul F. Kelleher            54     Chief Accounting Officer (1995)

    * John N. Hatsopoulos and George N. Hatsopoulos, a director of the
      Company, are brothers.

      Each executive officer serves until his successor is chosen or
    appointed by the Board of Directors and qualified or until his earlier
    resignation, death, or removal. Dr. Chapman and Mr. Warren have held
    their respective positions in the Company since its inception in June
    1995. Dr. Chapman served as Marketing Manager of Finnigan Corporation
    (Finnigan), a subsidiary of the Company, from 1989 to 1992 and as
    President of Finnigan from 1992 to 1995. Mr. Warren was named President
    of Finnigan in September 1995, and served as Finnigan's Vice President,
    Field Operations from 1985 to May 1994 and as its Vice President, General
    Manager from May 1994 until he was named President. Messrs. Hatsopoulos
    and Kelleher are full-time employees of Thermo Electron, but devote such
    time to the affairs of the Company as the Company's needs reasonably
    require.

                                        9PAGE
<PAGE>
    Item 2.  Properties

        The Company owns approximately 704,000 square feet of office,
    engineering, laboratory, and production space, principally in California,
    Texas, Florida, Germany, Italy, and England and leases approximately
    105,000 square feet of office space under leases expiring from 1997
    through 2002, principally in France, Germany, Italy, Japan, and The
    Netherlands. As of December 28, 1996, the Company had a $9.3 million
    mortgage loan that is secured by 200,000 square feet of property in
    California with a net book value of $16.0 million. The Company believes
    that its facilities are in good condition and are suitable and adequate
    for its present operations and that suitable space is readily available
    if any of such leases are not extended.


    Item 3.  Legal Proceedings

        Not applicable.


    Item 4.  Submission of Matters to a Vote of Security Holders

        Not applicable.















                                       10PAGE
<PAGE>
                                     PART II

    Item 5.  Market for Registrant's Common Equity and Related Stockholder
             Matters

        Information concerning the market and market price for the
    Registrant's common stock, $.01 par value, and dividend policy is
    included under the sections labeled "Common Stock Market Information" and
    "Dividend Policy" in the Registrant's 1996 Annual Report to Shareholders
    and is incorporated herein by reference.


    Item 6.  Selected Financial Data

        The information required under this item is included under the
    sections labeled "Selected Financial Information" and "Dividend Policy"
    in the Registrant's 1996 Annual Report to Shareholders and is
    incorporated herein by reference.


    Item 7.  Management's Discussion and Analysis of Financial Condition and
             Results of Operations

        The information required under this item is included under the
    heading "Management's Discussion and Analysis of Financial Condition and
    Results of Operations" in the Registrant's 1996 Annual Report to
    Shareholders and is incorporated herein by reference.


    Item 8.  Financial Statements and Supplementary Data

        The Registrant's Consolidated Financial Statements as of December 28,
    1996, and Supplementary Data are included in the Registrant's 1996 Annual
    Report to Shareholders and are incorporated herein by reference.


    Item 9.  Changes in and Disagreements with Accountants on Accounting and
             Financial Disclosure

        Not applicable.




                                       11PAGE
<PAGE>
                                    PART III

    Item 10.  Directors and Executive Officers of the Registrant

        The information concerning directors required under this item is
    incorporated herein by reference from the material contained under the
    caption "Election of Directors" in the Registrant's definitive proxy
    statement to be filed with the Securities and Exchange Commission
    pursuant to Regulation 14A, not later than 120 days after the close of
    the fiscal year. The information concerning delinquent filers pursuant to
    Item 405 of Regulation S-K is incorporated herein by reference from the
    material contained under the heading "Section 16(a) Beneficial Ownership
    Reporting Compliance" under the caption "Stock Ownership" in the
    Registrant's definitive proxy statement to be filed with the Securities
    and Exchange Commission pursuant to Regulation 14A, not later than 120
    days after the close of the fiscal year.


    Item 11.  Executive Compensation

        The information required under this item is incorporated herein by
    reference from the material contained under the caption "Executive
    Compensation" in the Registrant's definitive proxy statement to be filed
    with the Securities and Exchange Commission pursuant to Regulation 14A,
    not later than 120 days after the close of the fiscal year.


    Item 12.  Security Ownership of Certain Beneficial Owners and Management

        The information required under this item is incorporated herein by
    reference from the material contained under the caption "Stock Ownership"
    in the Registrant's definitive proxy statement to be filed with the
    Securities and Exchange Commission pursuant to Regulation 14A, not later
    than 120 days after the close of the fiscal year.


    Item 13.  Certain Relationships and Related Transactions

        The information required under this item is incorporated herein by
    reference from the material contained under the caption "Relationship
    with Affiliates" in the Registrant's definitive proxy statement to be
    filed with the Securities and Exchange Commission pursuant to Regulation
    14A, not later than 120 days after the close of the fiscal year.






                                       12PAGE
<PAGE>
                                     PART IV

    Item 14. Exhibits, Financial Statement Schedules, and Reports on Form   
             8-K

    (a),(d)   Financial Statements and Schedules

              (1) The consolidated financial statements set forth in the list
                  below are filed as part of this Report.

              (2) The consolidated financial statement schedule set forth in
                  the list below is filed as part of this Report.

              (3) Exhibits filed herewith or incorporated herein by reference
                  are set forth in Item 14(c) below.

             List of Financial Statements and Schedules Referenced in this
             Item 14

             Information incorporated by reference from Exhibit 13 filed 
             herewith:

                  Consolidated Statement of Income
                  Consolidated Balance Sheet
                  Consolidated Statement of Cash Flows
                  Consolidated Statement of Shareholders' Investment
                  Notes to Consolidated Financial Statements
                  Report of Independent Public Accountants

             Financial Statement Schedules filed herewith:

                  Schedule II: Valuation and Qualifying Accounts

             All other schedules are omitted because they are not applicable
             or not required, or because the required information is shown
             either in the financial statements or in the notes thereto.


      (b)     Reports on Form 8-K

             None.


      (c)     Exhibits

              See Exhibit Index on the page immediately preceding exhibits.


                                       13PAGE
<PAGE>
                                   SIGNATURES

         Pursuant to the requirements of Section 13 of the Securities
    Exchange Act of 1934, the Registrant has duly caused this report to be
    signed on its behalf by the undersigned, thereunto duly authorized.

    Date: February 27, 1997         THERMOQUEST CORPORATION


                                    By: Richard W.K. Chapman
                                        --------------------
                                        Richard W.K. Chapman
                                        President and
                                        Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
    this report has been signed below by the following persons on behalf of
    the Registrant and in the capacities indicated below, as of February 27,
    1997.

    Signature                          Title
    ---------                          -----
    By: Richard W.K. Chapman           President, Chief Executive Officer,
        ---------------------
        Richard W.K. Chapman             and Director

    By: John N. Hatsopoulos            Vice President and Chief Financial
        ---------------------
        John N. Hatsopoulos              Officer

    By: Paul F. Kelleher               Chief Accounting Officer
        ---------------------
        Paul F. Kelleher

    By: Arvin H. Smith                 Chairman of the Board and Director
        ---------------------
        Arvin H. Smith

    By: George N. Hatsopoulos          Director
        ---------------------
        George N. Hatsopoulos

    By: Frank Jungers                  Director
        ---------------------
        Frank Jungers

    By: Anthony J. Pellegrino          Director
        ---------------------
        Anthony J. Pellegrino

    By: Michael E. Porter              Director
        ---------------------
        Michael E. Porter
                                       14PAGE
<PAGE>
                    Report of Independent Public Accountants
                    ----------------------------------------


    To the Shareholders and Board of Directors of ThermoQuest Corporation:

        We have audited, in accordance with generally accepted auditing
    standards, the consolidated financial statements included in ThermoQuest
    Corporation's Annual Report to Shareholders incorporated by reference in
    this Form 10-K, and have issued our report thereon dated February 11,
    1997. Our audits were made for the purpose of forming an opinion on those
    statements taken as a whole. The schedule listed in Item 14 on page 13 is
    the responsibility of the Company's management and is presented for
    purposes of complying with the Securities and Exchange Commission's rules
    and is not part of the basic consolidated financial statements. This
    schedule has been subjected to the auditing procedures applied in the
    audits of the basic consolidated financial statements and, in our
    opinion, fairly states in all material respects the consolidated
    financial data required to be set forth therein in relation to the basic
    consolidated financial statements taken as a whole.



                                            Arthur Andersen LLP



    Boston, Massachusetts
    February 11, 1997
















                                       15PAGE
<PAGE>
SCHEDULE II



                             THERMOQUEST CORPORATION

                        Valuation and Qualifying Accounts
                                 (In thousands)


                  Balance at   Provision             Accounts            Balance
                   Beginning  Charged to  Bad Debts   Written             at End
                     of Year     Expense  Recovered       Off Other (a)  of Year
                  ----------   ---------  ---------  -------- --------- --------
Year Ended
  December 28, 1996

Allowance for 
  Doubtful
  Accounts            $2,341      $  220     $   43    $ (351)  $2,206    $4,459

Year Ended
  December 30, 1995

Allowance for
  Doubtful
  Accounts            $2,366      $  213     $   68    $ (333)  $   27    $2,341

Year Ended
  December 31, 1994

Allowance for
  Doubtful
  Accounts            $2,616      $ (265)    $    -    $ (868)  $  883    $2,366


(a) Includes allowance of businesses acquired during the year as described in
    Note 3 to Consolidated Financial Statements in the Registrant's 1996 Annual
    Report to Shareholders and the effect of foreign currency translation.


                                       16PAGE
<PAGE>
                                  EXHIBIT INDEX

    Exhibit
    Number       Description of Exhibit
    ------------------------------------------------------------------------
      2.1        Stock Purchase Agreement dated as of November 4, 1996,
                 between SID Instruments Inc. and the Registrant (filed as
                 Exhibit 2.1 to the Registrant's Quarterly Report on Form
                 10-Q for the quarter ended September 28, 1996 [File No.
                 1-14262] and incorporated herein by reference).

      2.2        Stock Purchase Agreement dated as of November 4, 1996,
                 among SID Instruments Inc., Thermo Instrument, and Finnigan
                 MAT (Nevada) Inc. (filed as Exhibit 2.2 to the Registrant's
                 Quarterly Report on Form 10-Q for the quarter ended
                 September 28, 1996 [File No. 1-14262] and incorporated
                 herein by reference).

      3.1        Certificate of Incorporation, as amended, of the Registrant
                 (filed as Exhibit 3.1 to the Registrant's Registration
                 Statement on Form S-1 [Reg. No. 333-00276] and incorporated
                 herein by reference).

      3.2        By-laws of the Registrant (filed as Exhibit 3.2 to the
                 Registrant's Registration Statement on Form S-1 [Reg. No.
                 333-00276] and incorporated herein by reference).

     10.1        Corporate Services Agreement dated as of June 30, 1995,
                 between Thermo Electron and the Registrant (filed as
                 Exhibit 10.1 to the Registrant's Registration Statement on
                 Form S-1 [Reg. No. 333-00276] and incorporated herein by
                 reference).

     10.2        Thermo Electron Corporate Charter, as amended and restated
                 effective January 3, 1993 (filed as Exhibit 10.1 to Thermo
                 Electron's Annual Report on Form 10-K for the fiscal year
                 ended January 2, 1993 [File No. 1-8002] and incorporated
                 herein by reference).

     10.3        Tax Allocation Agreement dated as of June 30, 1995, between
                 Thermo Electron and the Registrant (filed as Exhibit 10.3
                 to the Registrant's Registration Statement on Form S-1
                 [Reg. No. 333-00276] and incorporated herein by reference).

     10.4        Master Repurchase Agreement dated as of June 30, 1995,
                 between Thermo Electron and the Registrant (filed as
                 Exhibit 10.4 to the Registrant's Registration Statement on
                 Form S-1 [Reg. No. 333-00276] and incorporated herein by
                 reference).

     10.5        Master Guarantee Reimbursement Agreement dated as of June
                 30, 1995, between Thermo Electron and the Registrant (filed
                 as Exhibit 10.5 to the Registrant's Registration Statement
                 on Form S-1 [Reg. No. 333-00276] and incorporated herein by
                 reference).

                                       17PAGE
<PAGE>
                                  EXHIBIT INDEX


    Exhibit
    Number       Description of Exhibit
    ------------------------------------------------------------------------
     10.6        Master Guarantee Reimbursement Agreement dated as of June
                 30, 1995, between Thermo Instrument and the Registrant
                 (filed as Exhibit 10.6 to the Registrant's Registration
                 Statement on Form S-1 [Reg. No. 333-00276] and incorporated
                 herein by reference).

     10.7        Equity Incentive Plan of the Registrant (filed as Exhibit
                 10.7 to the Company's Registration Statement on Form S-1
                 [Reg. No. 333-00276] and incorporated herein by reference).

     10.8        Deferred Compensation Plan for Directors of the Registrant
                 (filed as Exhibit 10.8 to the Registrant's Registration
                 Statement on Form S-1 [Reg. No. 333-00276] and incorporated
                 herein by reference).

     10.9        Directors Stock Option Plan of the Registrant (filed as
                 Exhibit 10.9 to the Registrant's Registration Statement on
                 Form S-1 [Reg. No. 333-00276] and incorporated herein by
                 reference).

     10.10       Form of Indemnification Agreement for Officers and
                 Directors (filed as Exhibit 10.10 to the Registrant's
                 Registration Statement on Form S-1 [Reg. No. 333-00276] and
                 incorporated herein by reference).

                 In addition to the stock-based compensation plans of the
                 Registrant, the executive officers of the Registrant may be
                 granted awards under stock-based compensation plans of
                 Thermo Electron and Thermo Instrument for services rendered
                 to the Registrant or to such affiliated corporations.
                 Thermo Electron's plans were filed as Exhibits 10.21
                 through 10.44 to the Annual Report on Form 10-K of Thermo
                 Electron for the year ended December 30, 1995 [File No.
                 1-8002] and as Exhibit 10.19 to the Annual Report on Form
                 10-K of Trex Medical Corporation for the fiscal year ended
                 September 28, 1996 [File No. 1-11827] and Thermo
                 Instrument's plans were filed as Exhibits 10.61 through
                 10.68 to the Annual Report on Form 10-K of Thermo Electron
                 for the year ended December 30, 1995 [File No. 1-8002] and
                 are incorporated herein by reference.

     10.11       Fiscal Agency Agreement dated as of August 3, 1995, among
                 the Registrant, Thermo Electron, and The Chase Manhatten
                 Bank (formerly Chemical Bank) (filed as Exhibit 10.12 to
                 the Registrant's Registration Statement on Form S-1 [Reg.
                 No. 333-00276] and incorporated herein by reference).

                                       18PAGE
<PAGE>
                                  EXHIBIT INDEX


    Exhibit
    Number       Description of Exhibit
    ------------------------------------------------------------------------
      10.12      Deed of Trust and Security Agreement dated February 22,
                 1989, between the Company (as successor-in-interest to
                 Finnigan Properties, Inc.) and the Northwestern Mutual Life
                 Insurance Company (filed as Exhibit 10.13 to the
                 Registrant's Registration Statement on Form S-1 [Reg. No.
                 333-00276] and incorporated herein by reference).

     10.13       Indemnification Agreement dated as of November 4, 1996,
                 between Thermo Instrument and the Registrant (filed as
                 Exhibit 10.1 to the Registrant's Quarterly Report on Form
                 10-Q for the quarter ended September 28, 1996 [File No.
                 1-14262] and incorporated herein by reference).

     10.14       Restated Stock Holdings Assistance Plan and Form of
                 Promissory Note.

     11          Computation of Earnings per Share.

     13          Annual Report to Shareholders for the year ended
                 December 28, 1996 (only those portions incorporated
                 herein by reference).

     21          Subsidiaries of the Registrant.

     23          Consent of Arthur Andersen LLP.

     27          Financial Data Schedule.



                                                            EXHIBIT 10.14
                             THERMOQUEST CORPORATION

                         STOCK HOLDINGS ASSISTANCE PLAN

        SECTION 1.   Purpose.

             The purpose of this Plan is to benefit ThermoQuest
        Corporation (the "Company") and its stockholders by encouraging
        Key Employees to acquire and maintain share ownership in the
        Company, by increasing such employees' proprietary interest in
        promoting the growth and performance of the Company and its
        subsidiaries and by providing for the implementation of the Stock
        Holding Policy.  

        SECTION 2.     Definitions.

             The following terms, when used in the Plan, shall have the
        meanings set forth below:

             Committee:   The Human Resources Committee of the Board of
        Directors of the Company as appointed from time to time.

             Common Stock:   The common stock of the Company and any
        successor thereto.

             Company:   ThermoQuest Corporation, a Delaware corporation.

             Stock Holding Policy:   The Stock Holding Policy of the
        Company, as adopted by the Committee and as in effect from time
        to time.

             Key Employee:   Any employee of the Company or any of its
        subsidiaries, including any officer or member of the Board of
        Directors who is also an employee, as designated by the
        Committee, and who, in the judgment of the Committee, will be in
        a position to contribute significantly to the attainment of the
        Company's strategic goals and long-term growth and prosperity.

             Loans:   Loans extended to Key Employees by the Company
        pursuant to this Plan.

             Plan:   The ThermoQuest Corporation Stock Holding Assistance
        Plan, as amended from time to time.

        SECTION 3.     Administration.

             The Plan and the Stock Holding Policy shall be administered
        by the Committee, which shall have authority to interpret the
        Plan and the Stock Holding Policy and, subject to their
        provisions, to prescribe, amend and rescind any rules and
        regulations and to make all other determinations necessary or
        desirable for the administration thereof.  The Committee's
        interpretations and decisions with regard to the Plan and the
        Stock Holding Policy and such rules and regulations as may be
PAGE
<PAGE>
        established thereunder shall be final and conclusive.  The
        Committee may correct any defect or supply any omission or
        reconcile any inconsistency in the Plan or the Stock Holding
        Policy, or in any Loan in the manner and to the extent the
        Committee deems desirable to carry it into effect.  No member of
        the Committee shall be liable for any action or omission in
        connection with the Plan or the Stock Holding Policy that is made
        in good faith.

        SECTION 4.     Loans and Loan Limits.

             The Committee has determined that the provision of Loans
        from time to time to Key Employees in such amounts as to cause
        such Key Employees to comply with the Stock Holding Policy is, in
        the judgment of the Committee, reasonably expected to benefit the
        Company and authorizes the Company to extend Loans from time to
        time to Key Employees in such amounts as may be requested by such
        Key Employees in order to comply with the Stock Holding Policy.
        Such Loans may be used solely for the purpose of acquiring Common
        Stock (other than upon the exercise of stock options or under
        employee stock purchase plans) in open market transactions or
        from the Company.

             Each Loan shall be full recourse and evidenced by a
        non-interest bearing promissory note substantially in the form
        attached hereto as Exhibit A (the "Note") and maturing in
        accordance with the provisions of Section 6 hereof, and
        containing such other terms and conditions, which are not
        inconsistent with the provisions of the Plan and the Stock
        Holding Policy, as the Committee shall determine in its sole and
        absolute discretion.

        SECTION 5.     Federal Income Tax Treatment of Loans.

             For federal income tax purposes, interest on Loans shall be
        imputed on any interest free Loan extended under the Plan.  A Key
        Employee shall be deemed to have paid the imputed interest to the
        Company and the Company shall be deemed to have paid said imputed
        interest back to the Key Employee as additional compensation.
        The deemed interest payment shall be taxable to the Company as
        income, and may be deductible to the Key Employee to the extent
        allowable under the rules relating to investment interest.  The
        deemed compensation payment to the Key Employee shall be taxable
        to the employee and deductible to the Company, but shall also be
        subject to employment taxes such as FICA and FUTA.

        SECTION 6.     Maturity of Loans.

             Each Loan to a Key Employee hereunder shall be due and
        payable on demand by the Company.  If no such demand is made,
        then each Loan shall mature and the principal thereof shall
        become due and payable in five equal annual installments from the
        payment of annual cash incentive compensation (referred to as
        bonus) to the Key Employee by the Company, beginning with the

                                        2PAGE
<PAGE>
        first such bonus payment to occur after the date of the Note
        evidencing the Loan, and on each of the next four bonus payment
        dates, provided that the Committee may, in its sole and absolute
        discretion, authorize such other maturity and repayment schedule
        as the Committee may determine.  Each Loan shall also become
        immediately due and payable in full, without demand, upon  the
        occurrence of any of the events set forth in the Note; provided
        that the Committee may, in its sole and absolute discretion,
        authorize an extension of the time for repayment of a Loan upon
        such terms and conditions as the Committee may determine.

        SECTION 7.     Amendment and Termination of the Plan.

             The Committee may from time to time alter or amend the Plan
        or the Stock Holding Policy in any respect, or terminate the Plan
        or the Stock Holding Policy at any time.  No such amendment or
        termination, however, shall alter or otherwise affect the terms
        and conditions of any Loan then outstanding to Key Employee
        without such Key Employee's written consent, except as otherwise
        provided herein or in the promissory note evidencing such Loan.

        SECTION 8.     Miscellaneous Provisions.

             (a)  No employee or other person shall have any claim or
        right to receive a Loan under the Plan, and no employee shall
        have any right to be retained in the employ of the Company due to
        his or her participation in the Plan.

             (b)  No Loan shall be made hereunder unless counsel for the
        Company shall be satisfied that such Loan will be in compliance
        with applicable federal, state and local laws.

             (c)  The expenses of the Plan shall be borne by the Company.

             (d)  The Plan shall be unfunded, and the Company shall not
        be required to establish any special or separate fund or to make
        any other segregation of assets to assure the making of any Loan
        under the Plan.

             (e)  Except as otherwise provided in Section 7 hereof, by
        accepting any Loan under the Plan, each Key Employee shall be
        conclusively deemed to have indicated his acceptance and
        ratification of, and consent to, any action taken under the Plan
        or the Stock Holding Policy by the Company, the Board of
        Directors of the Company or the Committee.

             (f)  The appropriate officers of the Company shall cause to
        be filed any reports, returns or other information regarding
        Loans hereunder, as may be required by any applicable statute,
        rule or regulation.

        SECTION 9.     Effective Date.

                                        3PAGE
<PAGE>
             The Plan and the Stock Holding Policy shall become effective
        upon approval and adoption by the Committee.































                                        4PAGE
<PAGE>
                  EXHIBIT A TO STOCK HOLDING ASSISTANCE PLAN


                             THERMOQUEST CORPORATION

                                 Promissory Note



        $_________                                                       
                                                Dated:____________


             For value  received, ________________,  an individual  whose
        residence is located at _______________________ (the "Employee"),
        hereby  promises   to  pay   to  ThermoQuest   Corporation   (the
        "Company"), or assigns, ON DEMAND, but  in any case on or  before
        [insert date which is the fifth anniversary of date of  issuance]
        (the "Maturity  Date"),  the principal  sum  of [loan  amount  in
        words] ($_______), or such part  thereof as then remains  unpaid,
        without interest.  Principal shall be payable in lawful money  of
        the United States of America, in immediately available funds,  at
        the principal office of the Company or at such other place as the
        Company may  designate  from  time  to time  in  writing  to  the
        Employee. 

              Unless the Company has already made a demand for payment in
        full of this Note, the Employee  agrees to repay the Company   an
        amount equal to 20% of the  initial principal amount of the  Note
        from the payment of annual cash incentive compensation  (referred
        to as bonus) to the Employee  by the Company, beginning with  the
        first such bonus payment  to occur after the  date of this  Note,
        and on each  of the next  four bonus payment  dates.  Any  amount
        remaining unpaid under this Note, if  no demand has been made  by
        the Company, shall be due and payable on the Maturity Date.

             This Note may be prepaid at  any time or from time to  time,
        in whole  or  in part,  without  any  premium or  penalty.    The
        Employee acknowledges and agrees that the Company has advanced to
        the Employee the principal  amount of this  Note pursuant to  the
        Company's Stock Holding Assistance Plan,  and that all terms  and
        conditions of such Plan are incorporated herein by reference.  

             The unpaid principal amount of this Note shall be and become
        immediately due  and payable  without notice  or demand,  at  the
        option of  the  Company,  upon  the  occurrence  of  any  of  the
        following events:

                  (a)  the termination of the Employee's employment  with
             the Company, with or without cause, for any reason or for no
             reason;

                  (b)  the death or disability of the Employee;


                                        5PAGE
<PAGE>
                  (c)  the failure  of the  Employee to  pay his  or  her
             debts as they  become due, the  insolvency of the  Employee,
             the filing by or against the Employee of any petition  under
             the United  States Bankruptcy  Code (or  the filing  of  any
             similar  petition   under   the  insolvency   law   of   any
             jurisdiction),  or  the  making   by  the  Employee  of   an
             assignment or trust mortgage for the benefit of creditors or
             the appointment of  a receiver, custodian  or similar  agent
             with respect  to,  or  the  taking by  any  such  person  of
             possession of, any property of the Employee; or

                  (d)  the issuance of any writ of attachment, by trustee
             process or otherwise, or any restraining order or injunction
             not removed, repealed or  dismissed within thirty (30)  days
             of issuance, against or affecting the person or property  of
             the Employee or any liability or obligation of the  Employee
             to the Company.

             In case any payment  herein provided for  shall not be  paid
        when due,  the Employee  further  promises to  pay all  costs  of
        collection, including all reasonable attorneys' fees.

             No  delay  or  omission  on  the  part  of  the  Company  in
        exercising any right hereunder shall operate as a waiver of  such
        right or of any other right of the Company, nor shall any  delay,
        omission or waiver  on any  one occasion be  deemed a  bar to  or
        waiver of the  same or any  other right on  any future  occasion.
        The  Employee  hereby  waives  presentment,  demand,  notice   of
        prepayment,  protest  and  all  other  demands  and  notices   in
        connection with the delivery, acceptance, performance, default or
        enforcement of this Note.  The undersigned hereby assents to  any
        indulgence  and  any  extension  of  time  for  payment  of   any
        indebtedness  evidenced  hereby  granted  or  permitted  by   the
        Company.  

             This Note  has been  made pursuant  to the  Company's  Stock
        Holding Assistance Plan and shall be governed by and construed in
        accordance with, such Plan and the laws of the State of  Delaware
        and shall have the effect of a sealed instrument.


                                      _______________________________

                                      Employee Name: _________________


        ________________________
        Witness



                                                                    Exhibit 11
                             THERMOQUEST CORPORATION

                        Computation of Earnings per Share


                                              1996         1995          1994
   --------------------------------------------------------------------------
   Computation of Primary Earnings
     per Share:

   Net Income (a)                     $28,023,000   $21,002,000   $18,526,000
                                      -----------   -----------   -----------
   Shares:
     Weighted average shares
       outstanding                     47,676,511    45,000,000    45,000,000

     Add: Shares issuable from 
          assumed exercise of 
          options (as determined
          by the application of the
          treasury stock method)                -       187,320       187,320
                                      -----------   -----------   -----------
   Weighted average shares
     outstanding, as adjusted (b)      47,676,511    45,187,320    45,187,320
                                      -----------   -----------   -----------

   Primary Earnings per Share
     (a) / (b)                        $       .59   $       .46   $       .41
                                      ===========   ===========   ===========


                                                                   Exhibit 13






















                             THERMOQUEST CORPORATION

                        Consolidated Financial Statements

                                      1996
PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                        Consolidated Statement of Income

    (In thousands except per share amounts)         1996      1995      1994
    ------------------------------------------------------------------------
    Revenues (Notes 8 and 11)                   $313,793  $241,909  $223,396
                                                --------  --------  --------
    Costs and Operating Expenses:
      Cost of revenues                           167,438   120,724   112,597
      Selling, general, and administrative
        expenses (Note 8)                         77,371    66,557    62,605
      Research and development expenses           21,821    17,453    14,712
                                                --------  --------  --------
                                                 266,630   204,734   189,914
                                                --------  --------  --------

    Operating Income                              47,163    37,175    33,482

    Interest Income                                8,905     2,715       343
    Interest Expense                              (7,328)   (3,725)   (1,715)
                                                --------  --------  --------
    Income Before Provision for Income Taxes      48,740    36,165    32,110
    Provision for Income Taxes (Note 5)           20,717    15,163    13,584
                                                --------  --------  --------
    Net Income                                  $ 28,023  $ 21,002  $ 18,526
                                                ========  ========  ========

    Earnings per Share                          $    .59  $    .46  $    .41
                                                ========  ========  ========

    Weighted Average Shares                       47,677    45,187    45,187
                                                ========  ========  ========


    The accompanying notes are an integral part of these consolidated
    financial statements.





                                         2PAGE
<PAGE>

    ThermoQuest Corporation                         1996 Financial Statements

                           Consolidated Balance Sheet

    (In thousands)                                            1996      1995
    ------------------------------------------------------------------------
    Assets
    Current Assets:
      Cash and cash equivalents                           $174,978  $120,354
      Available-for-sale investments, at quoted market
        value (amortized cost of $7,430; Note 2)             7,452         -
      Accounts receivable, less allowances of
        $4,459 and $2,341                                   73,669    65,729
      Inventories                                           54,012    47,020
      Prepaid expenses                                       1,003     1,258
      Prepaid income taxes (Note 5)                         11,469     8,695
                                                          --------  --------
                                                           322,583   243,056
                                                          --------  --------
    Property, Plant, and Equipment, at Cost, Net            50,928    43,531
                                                          --------  --------
    Patents and Other Assets                                 4,368     5,627
                                                          --------  --------
    Cost in Excess of Net Assets of Acquired
      Companies (Notes 3 and 5)                            157,191   135,828
                                                          --------  --------
                                                          $535,070  $428,042
                                                          ========  ========


















                                         3PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                     Consolidated Balance Sheet (continued)

    (In thousands except share amounts)                       1996      1995
    ------------------------------------------------------------------------
    Liabilities and Shareholders' Investment
    Current Liabilities:
      Notes payable and current maturities of
        long-term obligations (Note 6)                    $ 16,732  $ 11,755
      Accounts payable                                      18,249    13,144
      Accrued payroll and employee benefits                 15,339    10,533
      Accrued installation and warranty expenses             9,899     7,079
      Accrued income taxes (includes $6,892 and $2,565 
        due to parent company)                              14,290     4,118
      Deferred revenue                                       9,353     8,417
      Customer deposits                                      6,542     6,403
      Other accrued expenses                                14,475    12,077
      Due to parent company                                    839     2,628
                                                          --------  --------
                                                           105,718    76,154
                                                          --------  --------
    Deferred Income Taxes (Note 5)                           5,405     5,767
                                                          --------  --------
    Accrued Pension and Other Deferred Items (Note 4)       16,340    11,925
                                                          --------  --------
    Long-term Obligations (Note 6)                         104,593   106,456
                                                          --------  --------

    Commitments (Note 7)

    Shareholders' Investment (Notes 4 and 9):
      Common stock, $.01 par value, 100,000,000 shares
        authorized; 48,450,000 and 45,000,000 shares
        issued and outstanding                                 485       450
      Capital in excess of par value                       261,921   213,378
      Retained earnings                                     39,787    11,764
      Cumulative translation adjustment                        807     2,148
      Net unrealized gain on available-for-sale
        investments (Note 2)                                    14         -
                                                          --------  --------
                                                           303,014   227,740
                                                          --------  --------
                                                          $535,070  $428,042
                                                          ========  ========


    The accompanying notes are an integral part of these consolidated
    financial statements.



                                         4PAGE
<PAGE>

    ThermoQuest Corporation                         1996 Financial Statements

                      Consolidated Statement of Cash Flows

    (In thousands)                                  1996      1995      1994
    ------------------------------------------------------------------------
    Operating Activities:
      Net income                               $ 28,023  $ 21,002  $ 18,526
      Adjustments to reconcile net income
        to net cash provided by operating
        activities:
          Depreciation and amortization           9,603     8,397     8,390
          Provision for losses on accounts
            receivable                              220       213      (265)
          Other noncash expenses                  1,417     1,192     1,085
          Decrease in deferred
            income taxes                           (362)      (45)     (181)
          Changes in current accounts,
            excluding the effects of
            acquisitions:
              Accounts receivable                 8,179   (13,135)    4,220
              Inventories                         4,748    (7,523)    1,596
              Other current assets               (3,013)    1,027     3,512
              Accounts payable                   (5,763)    2,649       696
              Other current liabilities          13,515       782    (8,250)
          Other                                   1,451     1,532     1,252
                                               --------  --------  --------
    Net cash provided by operating activities    58,018    16,091    30,581
                                               --------  --------  --------

    Investing Activities:
      Acquisitions, net of cash acquired
        (Note 3)                                (32,408)        -         -
      Purchases of available-for-sale
        investments                              (7,250)        -         -
      Purchases of property, plant, and
        equipment                                (3,761)   (2,761)   (2,260)
      Other                                         207       (73)      287
                                               --------  --------  --------
    Net cash used in investing activities      $(43,212) $ (2,834) $ (1,973)
                                               --------  --------  --------





                                         5PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                Consolidated Statement of Cash Flows (continued)

    (In thousands)                                  1996      1995      1994
    ------------------------------------------------------------------------
    Financing Activities:
      Net proceeds from initial public offering
        of Company common stock (Note 9)       $ 47,778  $      -  $      -
      Net proceeds from issuance of
        subordinated convertible
        debentures (Note 6)                           -    93,912         -
      Increase (decrease) in short-term
        obligations                              (5,389)    5,927    (2,724)
      Repayment of long-term obligations         (1,906)   (1,135)     (681)
      Net transfer to parent company                  -    (5,590)  (25,486)
      Other                                        (153)      281         -
                                               --------  --------  --------
    Net cash provided by (used in)
      financing activities                       40,330    93,395   (28,891)
                                               --------  --------  --------
    Exchange Rate Effect on Cash                   (512)      652     1,131
                                               --------  --------  --------
    Increase in Cash and Cash Equivalents        54,624   107,304       848
    Cash and Cash Equivalents at Beginning
      of Year                                   120,354    13,050    12,202
                                               --------  --------  --------
    Cash and Cash Equivalents at End of Year   $174,978  $120,354  $ 13,050
                                               ========  ========  ========

    Cash Paid For:
      Interest                                 $  7,010  $  1,701  $  1,715
                                               ========  ========  ========
      Income taxes                             $ 11,337  $  6,826  $  5,003
                                               ========  ========  ========

    Noncash Activities:
      Fair value of assets of acquired
        companies                              $ 69,741  $      -  $      -
      Cash paid for acquired companies          (33,148)        -         -
                                               --------  --------  --------

        Liabilities assumed of acquired
          companies                            $ 36,593  $      -  $      -
                                               ========  ========  ========

      Transfer of acquired business from
        parent company                         $      -  $      -  $ 13,492
                                               ========  ========  ========

    The accompanying notes are an integral part of these consolidated
    financial statements.


                                         6PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

               Consolidated Statement of Shareholders' Investment

    (In thousands)                              1996        1995        1994
    ------------------------------------------------------------------------
    Common Stock, $.01 Par Value
       Balance at beginning of year        $     450  $       -   $       -
       Net proceeds from initial public
         offering of Company common stock
         (Note 9)                                 35          -           -
       Capitalization of Company                   -        300           -
       Effect of three-for-two stock split         -        150           -
                                           ---------  ---------   ---------
       Balance at end of year                    485        450           -
                                           ---------  ---------   ---------

    Capital in Excess of Par Value
       Balance at beginning of year          213,378          -           -
       Net proceeds from initial public
         offering of Company common stock
         (Note 9)                             47,743          -           -
       Tax benefit related to employees' and
         directors' stock plans                  800          -           -
       Capitalization of Company                   -    213,528           -
       Effect of three-for-two stock split         -       (150)          -
                                           ---------  ---------   ---------
       Balance at end of year                261,921    213,378           -
                                           ---------  ---------   ---------

    Retained Earnings
       Balance at beginning of year           11,764          -           -
       Net income                             28,023          -           -
       Net income after capitalization
         of Company                                -     11,764           -
                                           ---------  ---------   ---------
       Balance at end of year                 39,787     11,764           -
                                           ---------  ---------   ---------

    Cumulative Translation Adjustment
       Balance at beginning of year            2,148      1,453      (2,060)
       Translation adjustment                 (1,341)       695       3,513
                                           ---------  ---------   ---------
          Balance at end of year                 807      2,148       1,453
                                           ---------  ---------   ---------

    Net Unrealized Gain on Available-
      for-sale Investments
       Balance at beginning of year                -          -           -
       Change in net unrealized gain on
         available-for-sale investments           14          -           -
                                           ---------  ---------   ---------
        Balance at end of year             $      14  $       -   $       -
                                           ---------  ---------   ---------
                                                                  


                                         7PAGE
<PAGE>
   ThermoQuest Corporation                           1996 Financial Statements

         Consolidated Statement of Shareholders' Investment (continued)

    (In thousands)                              1996         1995       1994
    ------------------------------------------------------------------------
    Net Parent Company Investment
       Balance at beginning of year        $       -   $ 210,180  $ 203,648
       Net income prior to capitalization
         of Company                                -       9,238     18,526
       Transfer of acquired business from
         parent company                            -           -     13,492
       Net transfer to parent company              -      (5,590)   (25,486)
       Capitalization of Company                   -    (213,828)         -
                                           ---------   ---------  ---------
         Balance at end of year                    -           -    210,180
                                           ---------   ---------  ---------
     Total Shareholders' Investment        $ 303,014   $ 227,740  $ 211,633
                                           =========   =========  =========


    The accompanying notes are an integral part of these consolidated
    financial statements.













                                        8PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    1.  Nature of Operations and Summary of Significant Accounting Policies

    Nature of Operations
        ThermoQuest Corporation (the Company) develops, manufactures, and
    sells mass spectrometers, liquid chromatographs, and gas chromatographs.
    The Company's products are used primarily by pharmaceutical, chemical,
    and food and beverage companies; environmental laboratories; and in
    industrial and forensic applications.

    Relationship with Thermo Instrument Systems Inc. and Thermo Electron
    Corporation
        The Company was incorporated in June 1995 as a wholly owned
    subsidiary of Thermo Instrument Systems Inc. (Thermo Instrument). As part
    of the formation of the Company, Thermo Instrument transferred to the
    Company the assets, liabilities, and businesses of Finnigan Corporation
    (Finnigan) and Thermo Separation Products Inc. (TSP) in exchange for
    45,000,000 shares of the Company's common stock. As of December 28, 1996,
    Thermo Instrument owned 45,000,000 shares of the Company's common stock,
    representing 93% of such stock outstanding. Thermo Instrument is an
    82%-owned subsidiary of Thermo Electron Corporation (Thermo Electron). As
    of December 28, 1996, Thermo Electron owned 60,000 shares of the
    Company's common stock, representing .12% of such stock outstanding.

    Principles of Consolidation
        The accompanying financial statements include the accounts of the
    Company and its wholly owned subsidiaries. All material intercompany
    accounts and transactions have been eliminated.

    Fiscal Year
        The Company has adopted a fiscal year ending the Saturday nearest
    December 31. References to 1996, 1995, and 1994 are for the fiscal years
    ended December 28, 1996, December 30, 1995, and December 31, 1994,
    respectively.

    Revenue Recognition
        The Company recognizes product revenues upon shipment of its products
    and recognizes service contract revenues ratably over the term of the
    contract. The Company provides a reserve for its estimate of warranty and
    installation costs at the time of shipment. Deferred revenue in the
    accompanying balance sheet consists primarily of unearned revenue on
    service contracts. Substantially all of the deferred revenue included in
    the accompanying 1996 balance sheet will be recognized within one year.

    Stock-based Compensation Plans
        The Company applies Accounting Principles Board Opinion (APB) No. 25,
    "Accounting for Stock Issued to Employees" and related interpretations in
    accounting for its stock-based compensation plans (Note 4). Accordingly,
    no accounting recognition is given to stock options granted at fair
    market value until they are exercised. Upon exercise, net proceeds,
    including tax benefits realized, are credited to equity.

                                         9PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    1.  Nature of Operations and Summary of Significant Accounting Policies 
        (continued)

    Income Taxes
        The Company and Thermo Instrument have a tax allocation agreement
    under which both the Company and Thermo Instrument are included in Thermo
    Electron's consolidated federal and certain state income tax returns. The
    agreement provides that in years in which the Company has taxable income,
    it will pay to Thermo Electron amounts comparable to the taxes the
    Company would have paid if it had filed separate tax returns. If Thermo
    Instrument's equity ownership of the Company were to drop below 80%, the
    Company would be required to file its own income tax returns.
        In accordance with Statement of Financial Accounting Standards (SFAS)
    No. 109, "Accounting for Income Taxes," the Company recognizes deferred
    income taxes based on the expected future tax consequences of differences
    between the financial statement basis and the tax basis of assets and
    liabilities, calculated using enacted tax rates in effect for the year in
    which the differences are expected to be reflected in the tax return.

    Earnings per Share
        Earnings per share have been computed based on the weighted average
    number of shares outstanding during the year. Pursuant to Securities and
    Exchange Commission requirements, earnings per share have been presented
    for all periods. Weighted average shares for all periods include the
    45,000,000 shares issued to Thermo Instrument in connection with the
    initial capitalization of the Company and, for periods prior to the
    Company's initial public offering, the effect of the assumed exercise of
    stock options issued within one year prior to the Company's initial
    public offering. Because the effect of the assumed exercise of stock
    options would be immaterial, they have been excluded from weighted
    average shares subsequent to the Company's initial public offering. Fully
    diluted earnings per share have been computed, where dilutive, assuming
    the conversion of the Company's subordinated convertible debentures and
    elimination of the related interest expense, as well as the exercise of
    stock options and their related income tax effects (Note 12).

    Stock Split
        All share and per share information has been restated to reflect a
    three-for-two stock split, effected in the form of a 50% stock dividend,
    distributed in January 1996.

    Cash and Cash Equivalents
        As of December 28, 1996, $152,063,000 of the Company's cash
    equivalents were invested in a repurchase agreement with Thermo Electron.
    Under this agreement, the Company in effect lends excess cash to Thermo
    Electron, which Thermo Electron collateralizes with investments
    principally consisting of U.S. government agency securities, corporate
    notes, commercial paper, money market funds, and other marketable
    securities, in the amount of at least 103% of such obligation. The
    Company's funds subject to the repurchase agreement are readily
    convertible into cash by the Company. The repurchase agreement earns a
    rate based on the 90-day Commercial Paper Composite Rate plus 25 basis 

                                        10PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    1.  Nature of Operations and Summary of Significant Accounting Policies 
        (continued)

    points, set at the beginning of each quarter. As of December 28, 1996,
    the Company's cash equivalents also include investments in commercial
    paper and short-term certificates of deposit of the Company's foreign
    operations, which have an original maturity of three months or less. Cash
    equivalents are carried at cost, which approximates market value.

    Inventories
        Inventories are stated at the lower of cost (on a first-in, first-out
    or weighted average basis) or market value and include materials, labor,
    and manufacturing overhead. The components of inventories are as follows:

    (In thousands)                                           1996      1995
    -----------------------------------------------------------------------
    Raw materials and supplies                            $23,500  $17,970
    Work-in-process and finished goods                     30,512   29,050
                                                          -------  -------
                                                          $54,012  $47,020
                                                          =======  =======

    Property, Plant, and Equipment
        The costs of additions and improvements are capitalized, while
    maintenance and repairs are charged to expense as incurred. The Company
    provides for depreciation and amortization using the straight-line method
    over the estimated useful lives of the property as follows: buildings and
    improvements, 5 to 40 years; machinery and equipment, 3 to 10 years; and
    leasehold improvements, the shorter of the term of the lease or the life
    of the asset. Property, plant, and equipment consists of the following:

    (In thousands)                                           1996      1995
    -----------------------------------------------------------------------
    Land                                                 $15,782   $13,463
    Buildings                                             31,447    27,414
    Machinery, equipment and leasehold improvements       19,996    19,788
                                                         -------   -------
                                                          67,225    60,665
    Less: Accumulated depreciation and amortization       16,297    17,134
                                                         -------   -------
                                                         $50,928   $43,531
                                                         =======   =======

    Patents and Other Assets
        Patents and other assets in the accompanying balance sheet includes
    the costs of acquired patents that are amortized using the straight-line
    method over an estimated useful life of 12 years. These assets were
    $1,751,000 and $2,547,000, net of accumulated amortization of $6,470,000
    and $5,669,000, at year-end 1996 and 1995, respectively. Patents and
    other assets in the accompanying balance sheet also includes deferred
    debt costs of $2,008,000 and $2,348,000, net of accumulated amortization
    of $863,000 and $370,000, at year-end 1996 and 1995, respectively. These 

                                        11PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    1.  Nature of Operations and Summary of Significant Accounting Policies 
        (continued)

    costs are being amortized through the maturities of the related debt. The
    debt matures in 2000 and 2004.

    Cost in Excess of Net Assets of Acquired Companies
        The excess of cost over the fair value of net assets of acquired
    companies is amortized using the straight-line method over 40 years.
    Accumulated amortization was $20,386,000 and $16,524,000 at year-end 1996
    and 1995, respectively. The Company assesses the future useful life of
    this asset whenever events or changes in circumstances indicate that the
    current useful life has diminished. The Company considers the future
    undiscounted cash flows of the acquired companies in assessing the
    recoverability of this asset. If impairment has occurred, any excess of
    carrying value over fair value is recorded as a loss.

    Foreign Currency
        All assets and liabilities of the Company's foreign subsidiaries are
    translated at year-end exchange rates, and revenues and expenses are
    translated at average exchange rates for the year in accordance with SFAS
    No. 52, "Foreign Currency Translation." Resulting translation adjustments
    are reflected as a separate component of shareholders' investment titled
    "Cumulative translation adjustment." Foreign currency transaction gains
    and losses are included in the accompanying statement of income and are
    not material for the three years presented.

    Use of Estimates
        The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities,
    disclosure of contingent assets and liabilities at the date of the
    financial statements, and the reported amounts of revenues and expenses
    during the reporting period. Actual results could differ from those
    estimates.


    2.  Available-for-sale Investments

        In accordance with SFAS No. 115, "Accounting for Certain Investments
    in Debt and Equity Securities," the Company's debt and marketable equity
    securities are considered available-for-sale investments in the
    accompanying balance sheet and are carried at market value, with the
    difference between cost and market value, net of related tax effects,
    recorded currently as a component of shareholders' investment titled "Net
    unrealized gain on available-for-sale investments."
        Available-for-sale investments in the accompanying 1996 balance sheet
    represents investments in corporate bonds with contractual maturities of
    one year or less. The difference between the market value and the cost
    basis of available-for-sale investments at December 28, 1996, was
    $22,000, which represents gross unrealized gains on those investments.

                                        12PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    3.  Acquisitions

        On December 1, 1995, Thermo Instrument acquired the assets of the
    analytical instruments division of Analytical Technology, Inc. (ATI). In
    June 1996, the Company acquired the Automass division of ATI from Thermo
    Instrument for $4.1 million in cash. The Automass division of ATI is a
    manufacturer of benchtop mass spectrometers. Because the Company and the
    Automass division of ATI were deemed for accounting purposes to be under
    control of their common majority owner, Thermo Instrument, the
    transaction has been accounted for in a manner similar to a pooling of
    interests. The results of the Automass division of ATI for December 1995
    were not material to the Company's results, therefore the Company's 1995
    historical financial information has not been restated. The Company's
    1996 historical financial information includes the results of the
    Automass division of ATI from January 1, 1996.
        On January 19, 1996, the Company acquired Extrel FTMS, Inc. (Extrel)
    from Waters Technologies Corporation for $1.7 million in cash. Extrel is
    a manufacturer of Fourier transform mass spectrometers. The acquisition
    of Extrel has been accounted for using the purchase method of accounting
    and its results have been included in the accompanying financial
    statements from the date of acquisition.
        On March 29, 1996, Thermo Instrument acquired a substantial portion
    of the businesses comprising the Scientific Instruments Division of
    Fisons plc (Fisons), a wholly owned subsidiary of Rhone-Poulenc Rorer,
    Inc. In September 1996, the Company acquired two businesses formerly part
    of Fisons, CE Instruments and MassLab Instruments (MassLab), from Thermo
    Instrument for an aggregate $27.3 million in cash and the assumption of
    approximately $8.9 million in debt, subject to a post-closing adjustment
    to be negotiated with Fisons by Thermo Instrument. CE Instruments is a
    manufacturer of gas chromatographs and MassLab is a manufacturer of mass
    spectrometers. The purchase price was determined based on the net book
    value of CE Instruments and MassLab at March 29, 1996, and a pro rata
    allocation of Thermo Instrument's total cost in excess of net assets of
    acquired companies recorded in connection with the acquisition of the
    Fisons businesses. Because the Company, CE Instruments, and MassLab were
    deemed for accounting purposes to be under control of their common
    majority owner, Thermo Instrument, the transaction has been accounted for
    in a manner similar to a pooling of interests. Accordingly, the Company's
    1996 historical financial information includes the results of CE
    Instruments and MassLab from March 29, 1996, the date these businesses
    were acquired by Thermo Instrument.
        The aggregate cost of these acquisitions exceeded the estimated fair
    value of the acquired net assets by $26.6 million, which is being
    amortized over 40 years. Allocation of the purchase price for these
    acquisitions was based on estimates of the fair value of the net assets
    acquired and, for CE Instruments and MassLab, is subject to adjustment
    upon finalization of the purchase price allocation.
        Pro forma data is not presented since these acquisitions were not
    material to the Company's results of operations.


                                        13PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    4.  Employee Benefit Plans

    Stock-based Compensation Plans

    Stock Option Plans
    ------------------
        In November 1995, the Company adopted a stock-based compensation plan
    for its key employees, directors, and others, which permits the grant of
    a variety of stock and stock-based awards as determined by the human
    resources committee of the Company's Board of Directors (the Board
    Committee), including restricted stock, stock options, stock bonus
    shares, or performance-based shares. To date, only nonqualified stock
    options have been awarded under this plan. The option recipients and the
    terms of options granted under this plan are determined by the Board
    Committee. Generally, options granted to date are exercisable
    immediately, but are subject to certain transfer restrictions and the
    right of the Company to repurchase shares issued upon exercise of the
    options at the exercise price, upon certain events. The restrictions and
    repurchase rights generally lapse ratably over a five to ten year period,
    depending on the term of the option, which generally ranges from ten to
    twelve years. Nonqualified stock options may be granted at any price
    determined by the Board Committee, although incentive stock options must
    be granted at not less than the fair market value of the Company's stock
    on the date of grant. To date, all options have been granted at fair
    market value. The Company also has a directors' stock option plan,
    adopted in November 1995, that provides for the grant of stock options to
    outside directors pursuant to a formula approved by the Company's
    shareholders. Options granted under this plan have the same general terms
    as options granted under the stock-based compensation plan described
    above, except that the restrictions and repurchase rights generally lapse
    ratably over a four-year period and the option term is five years. In
    addition to the Company's stock-based compensation plans, certain
    officers and key employees may also participate in the stock-based
    compensation plans of Thermo Electron and Thermo Instrument.

    Employee Stock Purchase Program
    -------------------------------
        Substantially all of the Company's full-time U.S. employees are
    eligible to participate in an employee stock purchase program sponsored
    by Thermo Instrument and Thermo Electron. Under this program, shares of
    Thermo Instrument's and Thermo Electron's common stock can be purchased
    at the end of a 12-month period at 95% of the fair market value at the
    beginning of the period, and the shares purchased are subject to a
    six-month resale restriction. Prior to November 1, 1995, the applicable
    shares of common stock could be purchased at 85% of the fair market value
    at the beginning of the period, and the shares purchased were subject to
    a one-year resale restriction. Shares are purchased through payroll
    deductions of up to 10% of each participating employee's gross wages.


                                        14PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    4.  Employee Benefit Plans (continued)

    Pro Forma Stock-based Compensation Expense
        In October 1995, the Financial Accounting Standards Board issued SFAS
    No. 123, "Accounting for Stock-based Compensation," which sets forth a
    fair-value based method of recognizing stock-based compensation expense.
    As permitted by SFAS No. 123, the Company has elected to continue to
    apply APB No. 25 to account for its stock-based compensation plans. Had
    compensation cost for awards granted in 1996 under the Company's
    stock-based compensation plans been determined based on the fair value at
    the grant dates consistent with the method set forth under SFAS No. 123,
    the effect on the Company's net income and earnings per share would have
    been as follows:

    (In thousands except per share amounts)                            1996
    -----------------------------------------------------------------------
    Net income:
      As reported                                                   $28,023
      Pro forma                                                      26,902
    Earnings per share:
      As reported                                                       .59
      Pro forma                                                         .56

        Pro forma compensation expense for options granted is reflected over
    the vesting period; therefore, future pro forma compensation expense may
    be greater as additional options are granted.
        The fair value of each option grant was estimated on the grant date
    using the Black-Scholes option-pricing model with the following
    weighted-average assumptions:

                                                                       1996
    -----------------------------------------------------------------------
    Volatility                                                       26.0%
    Risk-free interest rate                                           5.9%
    Expected life of options                                     7.8 years

        The Black-Scholes option-pricing model was developed for use in
    estimating the fair value of traded options which have no vesting
    restrictions and are fully transferable. In addition, option-pricing
    models require the input of highly subjective assumptions including
    expected stock price volatility. Because the Company's employee stock
    options have characteristics significantly different from those of traded
    options, and because changes in the subjective input assumptions can
    materially affect the fair value estimate, in management's opinion, the
    existing models do not necessarily provide a reliable single measure of
    the fair value of its employee stock options.



                                        15PAGE
<PAGE>
   ThermoQuest Corporation                           1996 Financial Statements

                   Notes to Consolidated Financial Statements

   4.  Employee Benefit Plans (continued)

   Stock Option Activity
      A summary of the Company's stock option activity is as follows:

                                                                   1996
                                                             ----------------
                                                                     Weighted
                                                             Number   Average
                                                                 of  Exercise
   (Shares in thousands)                                     Shares     Price
   --------------------------------------------------------------------------
   Options outstanding, beginning of year                        -     $    -
     Granted                                                 2,425      13.12
     Forfeited                                                 (95)     13.00
                                                             -----
   Options outstanding, end of year                          2,330     $13.12
                                                             =====     ======

   Options exercisable                                       2,330     $13.12
                                                             =====     ======
   Options available for grant                                 595
                                                             =====
   Weighted average fair value per share of
     options granted during year                                       $ 5.93
                                                                       ======

        As of December 28, 1996, the options outstanding were exercisable at
   prices ranging from $13.00 to $16.60 and had a weighted-average remaining
   contractual life of 10.1 years.

   401(k) Savings Plans
       Substantially all of the Company's full-time U.S. employees are
   eligible to participate in Thermo Electron's or Finnigan's 401(k) savings
   plans. Contributions to the 401(k) savings plans are made by both the
   employee and the Company. Company contributions are based upon the level of
   employee contributions. For these plans, the Company contributed and
   charged to expense $1,118,000, $1,007,000, and $1,191,000 in 1996, 1995,
   and 1994, respectively.

   Deferred Compensation Plan
       CE Instruments has an unfunded state mandated deferred compensation
   plan, the cost of which the Company accrues based on a fixed percentage of
   each employee's salary, adjusted for inflation. Benefits are paid at the
   time an employee leaves the employ of the Company. During 1996, the
   Company's expense related to this plan was $448,000. The Company's
   liability for this plan is included in "Accrued pension and other deferred
   items" in the accompanying 1996 balance sheet.


                                       16PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    4.  Employee Benefit Plans (continued)

    Defined Benefit Pension Plan
        The Company's Bremen, Germany, subsidiary has a defined benefit
    pension plan covering substantially all of its full-time employees.
    Benefits are based on a percentage of eligible earnings for each year of
    service in excess of ten years. The Company's funding policy is to make
    contributions within a range required by applicable regulations. Net
    periodic pension costs included the following components:

    (In thousands)                                 1996      1995      1994
    -----------------------------------------------------------------------
    Service cost                                $   305   $   386   $   303
    Interest cost on projected benefit
      obligation                                  1,059     1,087       981
    Return on plan assets                          (220)     (234)     (286)
    Amortization of unrecognized prior
      service and obligation, net                   (43)        -        47
                                                -------   -------   -------
                                                $ 1,101   $ 1,239   $ 1,045
                                                =======   =======   =======

        The funded status of the Company's defined benefit pension plan is as
    follows:

    (In thousands)                                 1996      1995
    -------------------------------------------------------------
    Actuarial present value of
      benefit obligations:
        Vested benefits                         $13,494   $14,040
        Nonvested benefits                           96       196
                                                -------   -------
    Accumulated benefit obligation               13,590    14,236
    Effect of projected future salary
      increases                                   1,294     1,618
                                                -------   -------
    Projected benefit obligation                 14,884    15,854
    Plan assets at fair value                     5,842     6,048
                                                -------   -------
    Plan assets less than projected
      benefit obligation                          9,042     9,806
    Unrecognized net gain                         2,550     2,151
    Initial unrecognized net obligation            (340)     (421)
                                                -------   -------
      Accrued pension costs                     $11,252   $11,536
                                                =======   =======


                                        17PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    4.  Employee Benefit Plans (continued)

        Actuarial assumptions used to determine the net periodic pension
    costs were:

                                                   1996       1995     1994
    -----------------------------------------------------------------------
    Discount rate                                  7.5%      7.5%      7.0%
    Rate of increase in salary levels              3.5%      3.5%      4.5%
    Expected long-term rate of return on assets    6.0%      6.0%      6.0%


    5.  Income Taxes

        The components of income before provision for income taxes are as
    follows:

    (In thousands)                                 1996      1995      1994
    -----------------------------------------------------------------------
    Domestic                                    $28,795   $24,583   $30,372
    Foreign                                      19,945    11,582     1,738
                                                -------   -------   -------
                                                $48,740   $36,165   $32,110
                                                =======   =======   =======

        The components of the provision for income taxes are as follows:

    (In thousands)                                 1996      1995      1994
    -----------------------------------------------------------------------
    Currently payable:
      Federal                                   $11,224   $ 7,852   $ 8,141
      State                                       2,340     1,523     1,201
      Foreign                                    10,281     4,600     1,652
                                                -------   -------   -------
                                                 23,845    13,975    10,994
                                                -------   -------   -------
    Net deferred (prepaid):
      Federal                                    (1,529)      683     2,072
      State                                        (324)      145       518
      Foreign                                    (1,275)      360         -
                                                -------   -------   -------
                                                 (3,128)    1,188     2,590
                                                -------   -------   -------
                                                $20,717   $15,163   $13,584
                                                =======   =======   =======

        The provision for income taxes that is currently payable does not
    reflect $1,840,000 and $2,000,000 of tax benefits used to reduce cost in
    excess of net assets of acquired companies in 1996 and 1995,
    respectively. In addition, the Company receives a tax deduction upon
    exercise of nonqualified stock options by employees for the difference
    between the exercise price and the market price of the Company's common
    stock on the date of exercise. The provision for income taxes that is
                                        18PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    5.  Income Taxes (continued)

    currently payable does not reflect $800,000 of such benefits that have
    been allocated to capital in excess of par value in 1996.
        The provision for income taxes in the accompanying statement of
    income differs from the provision calculated by applying the statutory
    federal income tax rate of 35% to income before provision for income
    taxes due to the following:

    (In thousands)                                 1996      1995      1994
    -----------------------------------------------------------------------
    Provision for income taxes at statutory
      rate                                      $17,059   $12,658   $11,239
    Increases (decreases) resulting from:
      State income taxes, net of federal
        tax                                       1,310     1,084     1,117
      Foreign tax rate and tax law
        differential                              2,024       906     1,044
      Tax benefit of foreign sales
        corporation                                (755)     (659)     (770)
      Amortization of cost in excess of net
        assets of acquired companies                905     1,012       848
      Other, net                                    174       162       106
                                                -------   -------   -------
                                                $20,717   $15,163   $13,584
                                                =======   =======   =======

        Prepaid income taxes and deferred income taxes in the accompanying
    balance sheet consist of the following:

    (In thousands)                                 1996      1995
    -------------------------------------------------------------
    Prepaid income taxes:
      Foreign tax loss carryforwards            $20,451   $ 7,404
      Reserves and accruals                       7,067     2,408
      Inventory basis difference                  2,820     2,528
      Accrued compensation                        1,574     1,788
      Other, net                                      8     1,971
                                                -------   -------
                                                 31,920    16,099
      Less: Valuation allowance                  20,451     7,404
                                                -------   -------
                                                $11,469   $ 8,695
                                                =======   =======
    Deferred income taxes:
      Depreciation                              $ 5,405   $ 5,767
                                                =======   =======

        The valuation allowance relates to uncertainty surrounding the
    realization of foreign net operating losses, which is dependent on the
    future income of certain foreign subsidiaries of the Company. As of
    December 28, 1996, the Company had $40,923,000 of foreign tax loss

                                        19PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    5.  Income Taxes (continued)

    carryforwards, $29,083,000 of which expires from 1997 through 2001. The
    remainder of the Company's foreign tax loss carryforwards do not expire.
    The increase in the valuation allowance in 1996 results from an increase
    in acquired foreign tax loss carryforwards. Any tax benefit resulting
    from use of the loss carryforwards is recorded as a reduction of cost in
    excess of net assets of acquired companies.
        A provision has not been made for U.S. or additional foreign taxes on
    $34,257,000 of undistributed earnings of foreign subsidiaries that could
    be subject to taxation if remitted to the U.S. because the Company plans
    to keep these amounts permanently reinvested overseas. The Company
    believes that any additional U.S. tax liability due upon remittance of
    such earnings would be immaterial due to available U.S. foreign tax
    credits.


    6.  Short- and Long-term Obligations

    Short-term Obligations
        Notes payable and current maturities of long-term obligations in the
    accompanying balance sheet includes $15,241,000 and $10,545,000 in 1996
    and 1995, respectively, of short-term bank borrowings and amounts
    borrowed under lines of credit at the Company's foreign subsidiaries. The
    weighted average interest rate for these borrowings was 6.45% and 2.44%
    at year-end 1996 and 1995, respectively. Unused lines of credit were
    $13,041,000 at year-end 1996.

    Long-term Obligations
        Long-term obligations of the Company are as follows:

    (In thousands)                                           1996       1995
    ------------------------------------------------------------------------
    5% Subordinated convertible debentures, due 2000,
      convertible at $16.50 per share                    $ 96,250  $ 96,250
    10.23% Mortgage loan secured by property with a
      net book value of $16,042, payable in monthly
      installments with final payments in 2004              9,267    10,101
    6% Note payable, payable in annual installments
      with final payment in 1997                              567         -
    6.25% Notes payable, paid in 1996                           -     1,215
    5.75% Note payable, paid in 1996                            -       100
                                                         --------  --------
                                                          106,084   107,666
    Less: Current maturities of long-term obligations       1,491     1,210
                                                         --------  --------
                                                         $104,593  $106,456
                                                         ========  ========

        The $96,250,000 principal amount 5% subordinated convertible
    debentures are guaranteed on a subordinated basis by Thermo Electron.
    Thermo Instrument and the Company have agreed to reimburse Thermo
    Electron in the event Thermo Electron is required to make a payment under

                                        20PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    6.  Short- and Long-term Obligations (continued)

    the guarantee. In addition, the Company has agreed to reimburse Thermo
    Instrument in the event Thermo Instrument is required to make a payment
    under the guarantee.
        The annual requirements of long-term obligations as of December 28,
    1996, are $1,491,000 in 1997; $1,023,000 in 1998; $1,133,000 in 1999;
    $97,504,000 in 2000; $1,389,000 in 2001; and $3,544,000 in 2002 and
    thereafter. Total future requirements of long-term obligations are
    $106,084,000.
        See Note  10  for  the  fair  value  information  pertaining  to  the
    Company's long-term obligations.


    7.  Commitments

        The Company leases portions of its office and operating facilities
    under various operating lease arrangements. The accompanying statement of
    income includes expenses from operating leases of $3,041,000, $3,046,000,
    and $2,596,000 in 1996, 1995, and 1994, respectively. Future minimum
    payments due under noncancellable operating leases at December 28, 1996,
    are $1,734,000 in 1997; $1,149,000 in 1998; $801,000 in 1999; $615,000 in
    2000; and $206,000 in 2001. Total future minimum lease payments are
    $4,505,000.


    8.  Related Party Transactions

    Corporate Services Agreement
        The Company and Thermo Electron have a corporate services agreement
    under which Thermo Electron's corporate staff provides certain
    administrative services, including certain legal advice and services,
    risk management, certain employee benefit administration, tax advice and
    preparation of tax returns, centralized cash management, and certain
    financial and other services, for which the Company pays Thermo Electron
    annually an amount equal to 1.0% of the Company's revenues. The Company
    paid an annual fee equal to 1.20% and 1.25% of the Company's revenues in
    1995 and 1994, respectively. The annual fee is reviewed and adjusted
    annually by mutual agreement of the parties. For these services, the
    Company was charged $3,138,000, $2,903,000, and $2,792,000 in 1996, 1995,
    and 1994, respectively. The corporate services agreement is renewed
    annually but can be terminated upon 30 days' prior notice by the Company
    or upon the Company's withdrawal from the Thermo Electron Corporate
    Charter (the Thermo Electron Corporate Charter defines the relationship
    among Thermo Electron and its majority-owned subsidiaries). Management
    believes that the service fee charged by Thermo Electron is reasonable
    and that such fees are representative of the expenses the Company would
    have incurred on a stand-alone basis. For additional items such as
    employee benefit plans, insurance coverage, and other identifiable costs,
    Thermo Electron charges the Company based upon costs attributable to the
    Company.

                                        21PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    8.  Related Party Transactions (continued)

    Other Related Party Transactions
        The Company purchases and sells products in the ordinary course of
    business with other companies affiliated with Thermo Instrument.
    Purchases of products from such affiliated companies totaled $10,527,000,
    $4,974,000, and $2,828,000 in 1996, 1995, and 1994, respectively. Sales
    of products to such affiliated companies totaled $11,987,000, $940,000,
    and $931,000 in 1996, 1995, and 1994, respectively. 

    Repurchase Agreement
        The Company invests excess cash in a repurchase agreement with
    Thermo Electron as discussed in Note 1.


    9.  Common Stock

        In March and April 1996, the Company sold 3,450,000 shares of its
    common stock in an initial public offering at $15.00 per share for net
    proceeds of $47,778,000.
        At December 28, 1996, the Company had reserved 8,833,333 unissued
    shares of its common stock for possible issuance under stock-based
    compensation plans and for issuance upon possible conversion of the
    Company's subordinated convertible debentures.


    10. Fair Value of Financial Instruments

        The Company's financial instruments consist primarily of cash and
    cash equivalents, available-for-sale investments, accounts receivable,
    notes payable and current maturities of long-term obligations, accounts
    payable, due to parent company, long-term obligations, and forward
    exchange contracts. The carrying amount of these financial instruments,
    with the exception of available-for-sale investments, long-term
    obligations, and forward exchange contracts, approximate fair value due
    to their short-term nature.
        Available-for-sale investments are carried at fair value in the
    accompanying 1996 balance sheet. The fair values were determined based on
    quoted market prices (Note 2).
        The Company enters into forward exchange contracts to hedge certain
    firm purchase and sale commitments denominated in currencies other than
    its subsidiaries' local currencies, principally U.S. dollars, British
    pounds sterling, French francs, and Japanese yen. The purpose of the
    Company's foreign currency hedging activities is to protect the Company's
    local currency cash flows related to these commitments from fluctuations
    in foreign exchange rates. The amounts of such forward exchange contracts
    at year-end 1996 and 1995 were $550,000 and $6,237,000, respectively.



                                        22PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    10. Fair Value of Financial Instruments (continued)

        The carrying amount and fair value of the Company's long-term
    obligations and off-balance-sheet financial instruments are as follows:

                                          1996                   1995
                                   --------------------   ------------------
                                   Carrying        Fair   Carrying      Fair
    (In thousands)                   Amount       Value     Amount     Value
    ------------------------------------------------------------------------
    Long-term obligations:
        Subordinated convertible
          debentures               $ 96,250    $ 96,250   $ 96,250  $100,100
        Other                         8,343       9,177     10,206    10,669
                                   --------    --------   --------  --------
                                   $104,593    $105,427   $106,456  $110,769
                                   ========    ========   ========  ========
    Off-balance-sheet financial
      instruments:
        Forward exchange contracts
          receivable                           $     12             $    397

        The fair value of long-term obligations was determined based on
    quoted market prices and on borrowing rates available to the Company at
    the respective year-ends.
        The fair value of forward exchange contracts is the estimated amount
    that the Company would receive upon termination of the contract, taking
    into account the change in foreign exchange rates.


    11. Geographical Information

        The Company is engaged in one business segment: developing,
    manufacturing, and selling mass spectrometers, liquid chromatographs, and
    gas chromatographs. The following table shows data for the Company by
    geographical area.

    (In thousands)                             1996         1995       1994
    -----------------------------------------------------------------------
    Revenues:
        United States                      $171,100    $145,430    $145,281
        Germany                              66,228      64,368      51,333
        Italy                                41,546       5,517       4,425
        Other Europe                         75,242      56,639      52,199
        Japan                                41,993      36,966      28,919
        Other                                 3,503       3,776       1,157
        Transfers among geographical
          areas (a)                         (85,819)    (70,787)    (59,918)
                                           --------    --------    --------

                                           $313,793    $241,909    $223,396
                                           ========    ========    ========

                                        23PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    11. Geographical Information (continued)

    (In thousands)                             1996         1995       1994
    -----------------------------------------------------------------------
    Income before provision for
      income taxes:
        United States (b)                  $ 25,425    $ 20,867    $ 24,431
        Germany                               3,971       3,421      (1,398)
        Italy                                   742         (50)       (208)
        Other Europe                          9,835       6,767       4,201
        Japan                                 6,912       5,820       6,433
        Other                                   278         350          23
                                           --------    --------    --------
        Total operating income               47,163      37,175      33,482
        Interest income (expense), net        1,577      (1,010)     (1,372)
                                           --------    --------    --------
                                           $ 48,740    $ 36,165    $ 32,110
                                           ========    ========    ========

    Identifiable assets:
        United States (c)                  $348,271    $288,095    $186,153
        Germany                              55,470      61,468      63,726
        Italy                                49,760       4,834       4,240
        Other Europe                         60,812      37,775      32,915
        Japan                                19,363      33,760      18,369
        Other                                 1,394       2,110         881
                                           --------    --------    --------
                                           $535,070    $428,042    $306,284
                                           ========    ========    ========

    Export revenues included in United
      States revenues above (d):
        Europe                             $ 44,051    $ 36,943    $ 34,341
        Other                                33,905      26,578      19,305
                                           --------    --------    --------
                                           $ 77,956    $ 63,521    $ 53,646
                                           ========    ========    ========
    ____________________

    (a) Transfers among geographical areas are accounted for at prices that
        are representative of transactions with unaffiliated parties.
    (b) Includes corporate general and administrative expenses.
    (c) Includes $47.8 million in net proceeds from the 1996 initial public
        offering of Company common stock and $93.9 million in net proceeds
        from the 1995 issuance of 5% subordinated convertible debentures.
    (d) In general, export sales are denominated in U.S. dollars.


                                        24PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                   Notes to Consolidated Financial Statements

    12. Unaudited Quarterly Information

    (In thousands except per share amounts)


    1996                           First(a)   Second(b)    Third      Fourth
    Revenues                     $67,299     $81,692     $78,155     $86,647
    Gross profit                  31,889      36,968      37,760      39,738
    Net income                     5,842       6,687       6,728       8,766
    Earnings per share:
      Primary                        .13         .14         .14         .18
      Fully diluted                  .13         .14         .14         .17


    1995                           First      Second       Third      Fourth
    Revenues                     $56,505     $57,729     $58,492     $69,183
    Gross profit                  28,033      29,300      28,437      35,415
    Net income                     4,384       4,854       4,632       7,132
    Earnings per share:
      Primary                        .10         .11         .10         .16
      Fully diluted                  .10         .11         .10         .16

    (a) Includes the results of the Automass division of ATI, effective
        January 1, 1996 (Note 3).
    (b) Includes the results of CE Instruments and MassLab since their
        acquisition by Thermo Instrument on March 29, 1996 (Note 3).








                                        25PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                    Report of Independent Public Accountants

    To the Shareholders and Board of Directors of ThermoQuest Corporation:

        We have audited the accompanying consolidated balance sheet of
    ThermoQuest Corporation (a Delaware corporation and 93%-owned subsidiary
    of Thermo Instrument Systems Inc.) and subsidiaries as of December 28,
    1996, and December 30, 1995, and the related consolidated statements of
    income, shareholders' investment, and cash flows for each of the three
    years in the period ended December 28, 1996. These consolidated financial
    statements are the responsibility of the Company's management. Our
    responsibility is to express an opinion on these consolidated financial
    statements based on our audits.
        We conducted our audits in accordance with generally accepted
    auditing standards. Those standards require that we plan and perform the
    audit to obtain reasonable assurance about whether the consolidated
    financial statements are free of material misstatement. An audit includes
    examining, on a test basis, evidence supporting the amounts and
    disclosures in the financial statements. An audit also includes assessing
    the accounting principles used and significant estimates made by
    management, as well as evaluating the overall financial statement
    presentation. We believe that our audits provide a reasonable basis for
    our opinion.
        In our opinion, the consolidated financial statements referred to
    above present fairly, in all material respects, the financial position of
    ThermoQuest Corporation and subsidiaries as of December 28, 1996, and
    December 30, 1995, and the results of their operations and their cash
    flows for each of the three years in the period ended December 28, 1996,
    in conformity with generally accepted accounting principles.



                                                Arthur Andersen LLP



    Boston, Massachusetts
    February 11, 1997








                                        26PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                     Management's Discussion and Analysis of
                   Financial Condition and Results Operations

        Forward-looking statements, within the meaning of Section 21E of the
    Securities Exchange Act of 1934, are made throughout this Management's
    Discussion and Analysis of Financial Condition and Results of Operations.
    For this purpose, any statements contained herein that are not statements
    of historical fact may be deemed to be forward-looking statements.
    Without limiting the foregoing, the words "believes," "anticipates,"
    "plans," "expects," "seeks," "estimates," and similar expressions are
    intended to identify forward-looking statements. There are a number of
    important factors that could cause the results of the Company to differ
    materially from those indicated by such forward-looking statements,
    including those detailed immediately after this Management's Discussion
    and Analysis of Financial Condition and Results of Operations under the
    caption "Forward-looking Statements."

    Overview

        The Company develops, manufactures, and sells mass spectrometers,
    liquid chromatographs, and gas chromatographs. These analytical
    instruments are used in the quantitative and qualitative chemical
    analysis of organic and inorganic compounds at ultra-trace levels of
    detection. The Company's products are used primarily by pharmaceutical
    companies for drug research, testing, and quality control; by
    environmental laboratories for testing water, air, and soil samples for
    compliance with environmental regulations; by chemical companies for
    research and quality control; by manufacturers for testing in certain
    industrial applications, such as the manufacture of silicon chips, and
    for quality control; by food and beverage companies for quality control
    and to test for product contamination; and in forensic applications.
        An element of the Company's strategy is to combine its internal
    growth with the acquisition of complementary products and technologies.
    On January 19, 1996, the Company acquired Extrel FTMS, Inc. (Extrel), a
    manufacturer of Fourier transform mass spectrometers, from Waters
    Technologies Corporation and effective January 1, 1996, the Company
    acquired the Automass division of Analytical Technology, Inc. (ATI), a
    manufacturer of benchtop mass spectrometers, from Thermo Instrument
    Systems Inc. (Thermo Instrument) (Note 3). In addition, effective March
    29, 1996, the Company acquired CE Instruments, a manufacturer of gas
    chromatographs, and MassLab Instruments (MassLab), a manufacturer of mass
    spectrometers, from Thermo Instrument (Note 3).
        The Company sells its products on a worldwide basis. Although the
    Company seeks to charge its customers in the same currency as its
    operating costs, the Company's financial performance and competitive
    position can be affected by currency exchange rate fluctuations. Where
    appropriate, the Company uses forward contracts to reduce its exposure to
    currency fluctuations.


                                        27PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                     Management's Discussion and Analysis of
                   Financial Condition and Results Operations

    Results of Operations

    1996 Compared With 1995
        Revenues increased 30% to $313.8 million in 1996 from $241.9 million
    in 1995, primarily as a result of the inclusion of $47.3 million of
    revenues from acquisitions (Note 3) and an increase of $33.2 million of
    revenues from the Company's existing mass spectrometry business. The
    increase in revenues from the Company's existing mass spectrometry
    business was primarily due to the introduction of two new products, one
    in the third quarter of 1995 and another in the first quarter of 1996.
    These increases were offset by a decrease of $10.9 million in revenues
    due to the strengthening of the U.S. dollar in relation to the Japanese
    yen and the German mark.
        The gross profit margin decreased to 46.6% in 1996 from 50.1% in
    1995. This decline is primarily due to the inclusion of lower-margin
    revenues from CE Instruments and MassLab. The combined gross profit
    margin at CE Instruments and MassLab was 31% from March 29, 1996, through
    December 28, 1996.
        Selling, general, and administrative expenses as a percentage of
    revenues decreased to 24.7% in 1996 from 27.5% in 1995, primarily due to
    an increase in total revenues. Research and development expenses as a
    percentage of revenues decreased to 7.0% in 1996 from 7.2% in 1995,
    primarily due to an increase in total revenues.
        Interest income increased to $8.9 million in 1996 from $2.7 million
    in 1995, primarily as a result of interest income earned on invested
    proceeds from the Company's issuance of $96.3 million principal amount of
    5% subordinated convertible debentures in August 1995 and, to a lesser
    extent, the Company's initial public offering of common stock in March
    and April 1996 (Note 9). Interest expense increased to $7.3 million in
    1996 from $3.7 million in 1995, primarily due to interest on the
    Company's 5% subordinated convertible debentures.
        The effective tax rate was 42.5% in 1996, compared with 41.9% in
    1995. The effective tax rates exceeded the statutory federal income tax
    rate primarily due to the impact of foreign and state income taxes and
    the nondeductible amortization of cost in excess of net assets of
    acquired companies.

    1995 Compared With 1994
        Revenues increased 8% to $241.9 million in 1995 from $223.4 million
    in 1994, primarily due to an increase of $11.2 million in revenues as a
    result of the weakness of the U.S. dollar in relation to foreign
    currencies, particularly the Japanese yen and the German mark. The
    remaining increase in revenues was primarily due to the introduction of a
    new product in the third quarter of 1995.
        The gross profit margin was relatively unchanged at 50.1% in 1995,
    compared with 49.6% in 1994.
        Selling, general, and administrative expenses as a percentage of
    revenues remained relatively unchanged at 27.5% in 1995, compared with
    28.0% in 1994. Research and development expenses as a percentage of
    revenues increased to 7.2% in 1995 from 6.6% in 1994, primarily due to
    increased expenditures in connection with a line of mass spectrometry
    products that was introduced in 1995.

                                        28PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                     Management's Discussion and Analysis of
                   Financial Condition and Results Operations

    1995 Compared With 1994 (continued)
        Interest income increased to $2.7 million in 1995 from $0.3 million
    in 1994 as a result of interest income earned on invested proceeds from
    the Company's issuance of $96.3 million principal amount of 5%
    subordinated convertible debentures in August 1995. Interest expense
    increased to $3.7 million in 1995 from $1.7 million in 1994, primarily
    due to interest on the Company's 5% subordinated convertible debentures.
        The effective tax rate was 41.9% in 1995 and 42.3% in 1994. The
    effective tax rates exceeded the statutory federal income tax rate
    primarily due to the impact of state income taxes, the inability to
    provide a tax benefit for losses incurred at certain of the Company's
    foreign operations, and the nondeductible amortization of cost in excess
    of net assets of acquired companies.

    Liquidity and Capital Resources

        Consolidated working capital was $216.9 million at December 28, 1996,
    compared with $166.9 million at December 30, 1995, an increase of $50.0
    million. Included in working capital are cash, cash equivalents, and
    available-for-sale investments of $182.4 million at December 28, 1996,
    compared with $120.4 million at December 30, 1995. Cash provided by
    operating activities was $58.0 million in 1996. Accounts receivable
    decreased $8.2 million in 1996, primarily due to improved collections at
    one of the Company's foreign subsidiaries. Other current liabilities
    increased $13.5 million in 1996, primarily due to higher income taxes
    payable.
        At December 28, 1996, $19.9 million of the Company's cash and cash
    equivalents were held by its foreign subsidiaries. Repatriation of this
    cash into the United States would be subject to foreign withholding taxes
    and could also be subject to a United States tax.
        The Company's investing activities used $43.2 million of cash in
    1996. The Company expended $32.4 million, net of cash acquired, for
    acquisitions (Note 3) and $3.8 million for purchases of property, plant,
    and equipment.
        The Company's financing activities provided $40.3 million of cash in
    1996. In March and April 1996, the Company sold 3,450,000 shares of its
    common stock in an initial public offering at $15.00 per share for net
    proceeds of $47.8 million. The Company used $7.3 million of cash in 1996
    to reduce short- and long-term obligations.
        During 1997, the Company plans to expend approximately $5 million for
    property, plant, and equipment. The Company has an underfunded defined
    benefit pension plan covering employees of its manufacturing subsidiary
    in Bremen, Germany. The Company's policy is to fund the plan at a level
    within the range required by applicable regulations. As of December 28,
    1996, the unfunded liabilities for this plan were $11.3 million. In
    addition, as of December 28, 1996, the Company has a deferred
    compensation plan with an unfunded liability of $4.6 million. As of
    December 28, 1996, the Company's foreign subsidiaries had available
    short-term credit facilities of $13.0 million.
        Although the Company expects to have positive cash flow from its
    existing operations, the Company anticipates it will require significant
    amounts of cash to pursue the acquisition of complementary businesses.

                                        29PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                     Management's Discussion and Analysis of
                   Financial Condition and Results Operations

    Liquidity and Capital Resources (continued)

    The Company expects that it will finance acquisitions through a
    combination of internal funds, additional debt or equity financing from
    the capital markets, or short-term borrowings from Thermo Instrument or
    Thermo Electron Corporation, although there is no agreement with these
    companies to ensure that funds will be available on acceptable terms or
    at all. The Company believes that its existing resources are sufficient
    to meet the capital requirements of its existing businesses for the
    foreseeable future.












                                        30PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                           Forward-looking Statements

        In connection with the "safe harbor" provisions of the Private
    Securities Litigation Reform Act of 1995, the Company wishes to caution
    readers that the following important factors, among others, in some cases
    have affected, and in the future could affect, the Company's actual
    results and could cause its actual results in 1997 and beyond to differ
    materially from those expressed in any forward-looking statements made
    by, or on behalf of, the Company.
        Competition, Technological Change, and Industry Acceptance. The
    Company encounters, and expects to continue to encounter, intense
    competition in the sale of its current and future products. Some of the
    Company's competitors and potential competitors have greater resources,
    manufacturing and marketing capabilities, research and development staff,
    and production facilities than those of the Company. No assurance can be
    given that the Company's competitors will not develop products that will
    be superior to the Company's products. In addition, industry acceptance
    of new technologies developed by the Company may be slow to develop due
    to, among other things, existing regulations written specifically for
    older technologies and general unfamiliarity of users with new
    technologies.
        Risks Associated with Intellectual Property. The Company holds many
    patents relating to various aspects of its products, including a
    significant patent relating to ion trap mass spectrometers. In addition,
    the Company believes that proprietary technical know-how is critical to
    many of its products. Proprietary rights relating to the Company's
    products are protected from unauthorized use by third parties only to the
    extent that they are covered by valid and enforceable patents or are
    maintained in confidence as trade secrets. There can be no assurance that
    any patents now or hereafter owned by the Company will afford protection
    against competitors and, in the absence of patent protection, the Company
    may be vulnerable to competitors who attempt to copy the Company's
    products or gain access to its trade secrets and know-how. Proceedings
    initiated by the Company to protect its proprietary rights could result
    in substantial costs to the Company. There can be no assurance that
    competitors of the Company will not initiate litigation to challenge the
    validity of the Company's patents, or that they will not use their
    resources to design comparable products that do not infringe the
    Company's patents. There may also be pending or issued patents of which
    the Company is not aware held by parties not affiliated with the Company
    that relate to the Company's products or technologies. The Company may
    need to acquire licenses to, or contest the validity of, any such
    patents. It is likely that significant funds would be required to contest
    the validity of any such patents. There can be no assurance that any
    license required under any such patent would be made available on
    acceptable terms or that the Company would prevail in any such contest.
        Risks Associated with Acquisition Strategy. The Company's growth
    strategy is to supplement its internal growth with the acquisition of
    businesses and technologies that complement or augment the Company's
    existing product lines. The Company has acquired certain portions of
    several businesses that have been acquired by Thermo Instrument Systems
    Inc., the Company's parent (Thermo Instrument), and may acquire
    additional businesses from Thermo Instrument in the future. Certain of
    the businesses acquired from Thermo Instrument have low levels of
    profitability and businesses that the Company may seek to acquire in the

                                        31PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                           Forward-looking Statements

    future may also be marginally profitable or unprofitable. In order for
    any acquired businesses to achieve the level of profitability desired by
    the Company, the Company must successfully reduce expenses and improve
    operations. No assurance can be given that the Company will be successful
    in this regard. In addition, promising acquisitions are difficult to
    identify and complete for a number of reasons, including competition
    among prospective buyers and the need for regulatory approvals, including
    antitrust approvals. There can be no assurance that the Company or Thermo
    Instrument will be able to complete pending or future acquisitions. In
    order to finance any such acquisitions, it may be necessary for the
    Company to raise additional funds either through public or private
    financings. Any equity or debt financing, if available at all, may be on
    terms which are not favorable to the Company.
        Dependence on the Pharmaceutical Industry. The largest single market
    for the Company's mass spectrometers and liquid chromatographs is the
    pharmaceutical industry. Although the Company's existing products are not
    subject to regulation by the U.S. Food and Drug Administration (the FDA),
    FDA regulations apply to the processes and production facilities used to
    manufacture pharmaceutical products. Any material change by a
    pharmaceutical company in its manufacturing process or equipment could
    necessitate additional FDA review and approval. Such requirements may
    make it more difficult for the Company to sell its products to
    pharmaceutical customers that have already applied for or obtained
    approval for production processes using different equipment and supplies.
    Any changes in the regulations that apply to the processes and production
    facilities used to manufacture pharmaceutical products may adversely
    affect the market for the Company's products. In addition, from time to
    time as a result of industry consolidation and other factors, the
    pharmaceutical industry has reduced its capital expenditures for
    equipment such as that manufactured by the Company, and there can be no
    assurance that further changes in the pharmaceutical industry will not
    adversely affect demand for the Company's products.
        Possible Adverse Effect from Changes in Environmental Regulations.
    One of the largest markets for the Company's products is environmental
    analysis. Most air, water, and soil analysis is conducted to comply with
    federal, state, local, and foreign environmental regulations. These
    regulations are frequently specific as to the type of technology required
    for a particular analysis and the level of detection required for that
    analysis. The Company develops, configures, and markets its products to
    meet customer needs created by existing and anticipated environmental
    regulations. These regulations may be amended or eliminated in response
    to new scientific evidence or political or economic considerations. Any
    significant change in environmental regulations could result in a
    reduction in demand for the Company's products.
        Possible Adverse Impact of Significant International Operations.
    International sales accounted for approximately 70% of the Company's
    revenues in 1996, and the Company expects that international sales will
    continue to account for a significant portion of the Company's revenues
    in the future. Sales to customers in foreign countries are subject to a
    number of risks, including the following: agreements may be difficult to
    enforce, and receivables difficult to collect through a foreign country's
    legal system; foreign customers may have longer payment cycles; and
    foreign countries could impose withholding taxes or otherwise tax the
    Company's foreign income, impose tariffs, embargoes or exchange controls,
                                        32PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements

                           Forward-looking Statements

    or adopt other restrictions on foreign trade. Additionally, the U.S.
    dollar value of the Company's net sales varies with currency exchange
    rate fluctuations. Significant increases in the value of the U.S. dollar
    relative to certain foreign currencies could have a material adverse
    effect on the Company's competitive position and results of operations.



























                                        33PAGE
<PAGE>
   ThermoQuest Corporation                        1996 Financial Statements

                         Selected Financial Information

   (In thousands except
   per share amounts)       1996(a)     1995(b)     1994(c)     1993(d)   1992
   ---------------------------------------------------------------------------
   Statement of Income Data:
   Revenues             $313,793    $241,909    $223,396   $204,757   $150,423
   Net income             28,023      21,002      18,526     14,280     11,527
   Earnings per share        .59         .46         .41        .32        .26

   Balance Sheet Data:
   Working capital      $216,865    $166,902    $ 47,955   $ 44,866   $ 25,624
   Total assets          535,070     428,042     306,284    297,969    206,111
   Long-term obligations 104,593     106,456      11,322     12,263     17,971
   Shareholders' 
    investment           303,014     227,740     211,633    201,588    123,185

   (a) Includes the results of the Automass division of Analytical Technology,
       Inc. effective January 1, 1996, the results of CE Instruments and
       MassLab Instruments since their acquisition by Thermo Instrument on
       March 29, 1996, and the net proceeds of the Company's initial public
       offering in March and April 1996.
   (b) Reflects the issuance in August 1995 of $96.3 million principal amount
       of 5% subordinated convertible debentures due 2000.
   (c) Includes the results of Tremetrics Inc. since its acquisition by Thermo
       Instrument in March 1994.
   (d) Includes the results of Spectra-Physics Analytical, Inc. since its
       acquisition by Thermo Instrument in February 1993.







                                       34PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements


    Common Stock Market Information
        The following table shows the market range for the Company's common
    stock based on reported sale prices on the American Stock Exchange
    (symbol TMQ) since March 19, 1996, the date the Company's common stock
    began trading on the exchange.

                                    1996
                             ------------------
                Quarter         High      Low
                -------------------------------

                First        $ 20      $ 16 1/4
                Second         17 7/8    13 3/4
                Third          15 3/4    13 1/4
                Fourth         15 3/8    12 1/2

        As of January 24, 1997, the Company had 260 holders of record of its
    common stock. This does not include holdings in street or nominee names.
    The closing market price on the American Stock Exchange for the Company's
    common stock on January 24, 1997, was $15 7/8 per share.

    Shareholder Services
        Shareholders of ThermoQuest Corporation who desire information about
    the Company are invited to contact John N. Hatsopoulos, Chief Financial
    Officer, ThermoQuest Corporation, 81 Wyman Street, P.O. Box 9046,
    Waltham, Massachusetts 02254-9046, (617) 622-1111. A mailing list is
    maintained to enable shareholders whose stock is held in street name, and
    other interested individuals, to receive quarterly reports, annual
    reports, and press releases as quickly as possible. Beginning in 1997,
    quarterly distribution will be limited to the second quarter only. All
    quarterly reports and press releases are available through the Internet
    from Thermo Electron's home page on the World Wide Web
    (http://www.thermo.com/subsid/tmq.html).

    Stock Transfer Agent
        American Stock Transfer & Trust Company is the stock transfer agent
    and maintains shareholder activity records. The agent will respond to
    questions on issuance of stock certificates, change of ownership, lost
    stock certificates, and change of address. For these and similar matters,
    please direct inquiries to:

        American Stock Transfer & Trust Company
        Shareholder Services Department
        40 Wall Street, 46th Floor
        New York, New York 10005
        (718) 921-8200

    Dividend Policy
       The Company has never paid cash dividends and does not expect to pay
    cash dividends in the foreseeable future because its policy has been to
    use earnings to finance expansion and growth. Payment of dividends will
    rest within the discretion of the Board of Directors and will depend
    upon, among other factors, earnings, capital requirements, and financial
    condition.
                                        35PAGE
<PAGE>
    ThermoQuest Corporation                         1996 Financial Statements



    Form 10-K Report
        A copy of the Annual Report on Form 10-K for the fiscal year ended
    December 28, 1996, as filed with the Securities and Exchange Commission,
    may be obtained at no charge by writing to John N. Hatsopoulos, Chief
    Financial Officer, ThermoQuest Corporation, 81 Wyman Street, P.O. Box
    9046, Waltham, Massachusetts 02254-9046.

    Annual Meeting
        The annual meeting of shareholders will be held on Monday, June 2,
    1997, at 10:00 a.m. at the Hyatt Regency Hotel, Hilton Head, South
    Carolina.
 





                                        36PAGE
<PAGE>


                                                                    Exhibit 21
                             THERMOQUEST CORPORATION
                         Subsidiaries of the Registrant


   As of February 21, 1997, ThermoQuest Corporation owned the following
   subsidiaries:

                                                        STATE OR
                                                      JURISDICTION   PERCENT
                          NAME                             OF          OF
                                                      INCORPORATION  OWNERSHIP
           ThermoQuest Corporation                     Delaware     92.88**
           (50% of which shares are owned
            directly by Quest-Finnigan Holdings Inc.)
             Finnigan FT/MS Inc.                       Delaware       100
             Finnigan Corporation                      Delaware       100
                Finnigan Instruments, Inc.             New York       100
                Finnigan International Sales, Inc.     California     100
                Finnigan MAT China, Inc.               California     100
                Finnigan MAT (Delaware), Inc.          Delaware       100
                Finnigan MAT Instruments, Inc.         Nevada         100
                Finnigan MAT International Sales,      California     100
                  Inc.
                Finnigan MAT (Nevada), Inc.            Nevada         100
                  Finnigan MAT AG                      Switzerland    100
                  Finnigan MAT Canada, Ltd.            Canada         100
                  Finnigan MAT GmbH                    Germany        100
                  Finnigan MAT S.R.L.                  Italy          100
                     Thermo Separation Products        Italy          100
                       S.R.L.
                  Thermo Instruments Australia Pty.    Australia      100
                     Limited
                  ThermoQuest Ltd.                     United         100
                                                       Kingdom
                     Finnigan MAT Ltd.                 United         100
                                                       Kingdom
                       Finnigan MAT AB                 Sweden         100
                     Thermo Separation Products Ltd.   United         100
                                                       Kingdom
                Finnigan Properties, Inc.              California     100
                Masslab Limited                        United         100
                                                       Kingdom
             ThermoQuest B.V.                          Netherlands    100
                Thermo Separation Products B.V.        Netherlands    100
                  Thermo Separation Products B.V.      Belgium        100
                   B.A.
             ThermoQuest France S.A.                   France         100
                Finnigan Automass S.A.                 France         100
                Finnigan MAT S.A.R.L.                  France         100
                Thermo Separation Products S.A.        France         100
             ThermoQuest Italia S.p.A.                 Italy          100
             ThermoQuest Spain S.A.                    Spain          100
             ThermoQuest Wissenschaftliche Gerate      Austria        100
                GmbH
             Thermo Separation Products AG             Switzerland    100
PAGE
<PAGE>
                                                                    Exhibit 21
                             THERMOQUEST CORPORATION
                         Subsidiaries of the Registrant

                                                        STATE OR
                                                      JURISDICTION   PERCENT
                          NAME                             OF          OF
                                                      INCORPORATION  OWNERSHIP
             Thermo Separation Products Inc.           Delaware       100
             ThermoQuest GmbH                          Germany        100
                Thermo Separation Products GmbH        Germany        100
             ThermoQuest K.K.                          Japan          100
    
   ** As of 12/28/96



                                                                   Exhibit 23




                    Consent of Independent Public Accountants
                    -----------------------------------------


         As independent public accountants, we hereby consent to the
    incorporation by reference of our reports dated February 11, 1997,
    included in or incorporated by reference into ThermoQuest Corporation's
    Annual Report on Form 10-K for the year ended December 28, 1996, into the
    Company's previously filed Registration Statements as follows:
    Registration Statement No. 333-08795 on Form S-8, Registration Statement
    No. 333-08797 on Form S-8, and Registration Statement No. 333-08799 on
    Form S-8.




                                                     Arthur Andersen LLP




    Boston, Massachusetts
    February 27, 1997


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THERMOQUEST
CORPORATION'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 28, 1996
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-END>                               DEC-28-1996
<CASH>                                         174,978
<SECURITIES>                                     7,452
<RECEIVABLES>                                   78,128
<ALLOWANCES>                                     4,459
<INVENTORY>                                     54,012
<CURRENT-ASSETS>                               322,583
<PP&E>                                          67,225
<DEPRECIATION>                                  16,297
<TOTAL-ASSETS>                                 535,070
<CURRENT-LIABILITIES>                          105,718
<BONDS>                                        104,593
                                0
                                          0
<COMMON>                                           485
<OTHER-SE>                                     302,529
<TOTAL-LIABILITY-AND-EQUITY>                   535,070
<SALES>                                        313,793
<TOTAL-REVENUES>                               313,793
<CGS>                                          167,438
<TOTAL-COSTS>                                  167,438
<OTHER-EXPENSES>                                21,821
<LOSS-PROVISION>                                   220
<INTEREST-EXPENSE>                               7,328
<INCOME-PRETAX>                                 48,740
<INCOME-TAX>                                    20,717
<INCOME-CONTINUING>                             28,023
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    28,023
<EPS-PRIMARY>                                      .59
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission