GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
485BPOS, 2000-05-01
Previous: THERMOQUEST CORP \DE\, 10-K/A, 2000-05-01
Next: NORTHBROOK LIFE VARIABLE LIFE SEPARATE A, 485BPOS, 2000-05-01



<PAGE>


     As filed with the Securities and Exchange Commission on May 1, 2000.

- --------------------------------------------------------------------------------

                                                              File No. 333-25045

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM S-6

                        POST-EFFECTIVE AMENDMENT NO. 3

        TO THE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                            (Exact Name of Trust)

                      GLENBROOK LIFE AND ANNUITY COMPANY
                              (Name of Depositor)

                               3100 SANDERS ROAD
                             NORTHBROOK, IL 60062
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                           MICHAEL J. VELOTTA, ESQ.
                      GLENBROOK LIFE AND ANNUITY COMPANY
                               3100 SANDERS ROAD
                             NORTHBROOK, IL 60062
               (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                                  COPIES TO:
  RICHARD T. CHOI, ESQUIRE                     TERRY R. YOUNG, ESQUIRE
FREEDMAN, LEVY, KROLL & SIMONDS                        ALFS, INC
 1050 CONNECTICUT AVENUE, N.W.                     3100 SANDERS ROAD
          SUITE 825                              NORTHBROOK, IL 60062
 WASHINGTON, D.C. 20036-5366

             IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE
                            (CHECK APPROPRIATE BOX)

/ / immediately upon filing pursuant to paragraph (b) of Rule 485
/X/ on May 1, 2000 pursuant to paragraph (b) of Rule 485
/ / 60 days after filing pursuant to paragraph (a)(1) of Rule 485
/ / on (date) pursuant to paragraph (a)(i) of Rule 485

       IF APPROPRIATE, CHECK THE FOLLOWING BOX:

//This  post-effective  amendment  designates  a  new  effective  date  for  a
previously filed post-effective amendment.

Securities  being  offered - interests  in Glenbrook  Life AIM  Variable  Life
Separate Account A of Glenbrook Life and Annuity Company under modified single
premium variable life insurance contracts.

Approximate date of proposed public offering:  continuous.



<PAGE>

                          PROSPECTUS DATED MAY 1, 2000

                  AIM LIFETIME PLUSSM VARIABLE LIFE INSURANCE

                       GLENBROOK LIFE AND ANNUITY COMPANY
                               3100 Sanders Road
                           Northbrook, Illinois 60062
                            Telephone (800) 776-6978

   This prospectus describes the AIM Lifetime PlusSM Variable Life Insurance
Contract, a modified single premium variable life insurance contract (the
"Contract") offered by Glenbrook Life and Annuity Company ("we," "us," or the
"Company") for prospective insured persons ages 0-85. The Contract lets you, as
the Contract Owner, pay a significant single premium and, subject to
restrictions, additional premiums.

   The Contracts are modified endowment contracts for federal income tax
purposes, except in certain cases described under "Federal Tax Considerations,"
page 33. YOU WILL BE TAXED ON ANY LOAN, DISTRIBUTION OR OTHER AMOUNT YOU
RECEIVE FROM A MODIFIED ENDOWMENT CONTRACT DURING THE LIFE OF THE INSURED TO
THE EXTENT OF ANY ACCUMULATED INCOME IN THE CONTRACT. ANY AMOUNTS THAT ARE
TAXABLE DISTRIBUTIONS WILL BE SUBJECT TO A 10% ADDITIONAL PENALTY TAX, WITH
CERTAIN EXCEPTIONS.

   The minimum initial premium payment that the Company will accept is $10,000.
Premiums are allocated to Glenbrook Life AIM Variable Life Separate Account A
(the "Variable Account"). The Variable Account invests in shares of the
portfolios of the AIM Variable Insurance Funds (the "Trust"). Trust currently
has seventeen portfolios (the "Funds") available for investment by the Variable
Account. Not all of the Funds may be available for investment under your
Contract. You should check with your representative for further information on
the availability of the Funds.

   There is no guaranteed minimum Account Value for a Contract. Your Account
Value in the Contract will vary up or down to reflect the investment experience
of the Funds underlying the sub-accounts of the Variable Account (the "Variable
Sub-Accounts") to which you have allocated premiums. You bear the entire
investment risk for all amounts so allocated. The Contract continues in effect
so long as the Cash Surrender Value is sufficient to pay the monthly charges
under the Contract (the "Monthly Deduction Amount").

   The Contract provides for an Initial Death Benefit shown on the Contract
Data page. The death benefit (the "Death Benefit") payable under a Contract may
be greater than the Initial Death Benefit but so long as the Contract continues
in effect, will never be less than the Initial Death Benefit if you make no
withdrawals. The Account Value will, and under certain circumstances the Death
Benefit may, increase or decrease based on the investment experience of the
underlying Funds of the Variable Sub-Accounts to which you have allocated
premiums. At the death of the Insured, we will pay a Death Benefit to the
beneficiary.

   IT MAY NOT BE TO YOUR ADVANTAGE TO PURCHASE VARIABLE LIFE INSURANCE EITHER
AS A REPLACEMENT FOR YOUR CURRENT LIFE INSURANCE OR IF YOU ALREADY OWN A
VARIABLE LIFE INSURANCE CONTRACT.

                               IMPORTANT NOTICES

   THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THE
SECURITIES DESCRIBED IN THIS PROSPECTUS, NOR HAS IT PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANYONE WHO TELLS YOU OTHERWISE IS COMMITTING A
FEDERAL CRIME.

   THE CONTRACTS MAY BE DISTRIBUTED THROUGH BROKER-DEALERS THAT HAVE
RELATIONSHIPS WITH BANKS OR OTHER FINANCIAL INSTITUTIONS OR BY EMPLOYEES OF
SUCH BANKS. HOWEVER, THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR
GUARANTEED BY SUCH INSTITUTIONS OR ANY FEDERAL REGULATORY AGENCY. INVESTMENT IN
THE CONTRACTS INVOLVES INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.

   THE CONTRACTS ARE NOT FDIC INSURED.
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
OVERVIEW
Special Terms..............................................................   4
Summary....................................................................   6
Fees and Expenses..........................................................  10
The Company................................................................  13
The Variable Account.......................................................  13
The Funds..................................................................  13
AIM Variable Insurance Funds...............................................  14
Investment Advisor for the Funds...........................................  16

CONTRACT FEATURES
The Contract
  Application for a Contract...............................................  16
  Premiums.................................................................  16
  Allocation of Premiums...................................................  17
  Accumulation Unit Values.................................................  17
Deductions and Charges
  Monthly Deductions.......................................................  18
  Cost of Insurance Charge.................................................  18
  Tax Expense Charge.......................................................  19
  Administrative Expense Charge............................................  19
  Other Deductions.........................................................  20
  Mortality and Expense Risk Charge........................................  20
  Annual Maintenance Fee...................................................  20
  Taxes Charged Against the Variable Account...............................  20
  Charges Against the Funds................................................  20
  Withdrawal Charge........................................................  20
  Due and Unpaid Premium Tax Charge........................................  21
Contract Benefits and Rights
  Death Benefit............................................................  21
  Accelerated Death Benefit................................................  22
  Confinement Waiver Benefit...............................................  22
  Account Value............................................................  22
  Transfer of Account Value................................................  23
  Dollar Cost Averaging....................................................  23
  Automatic Portfolio Rebalancing..........................................  23
Access to Your Money
  Contract Loans...........................................................  24
  Amount Payable on Surrender of the Contract..............................  25
  Partial Withdrawals......................................................  25
  Free Withdrawal Amount...................................................  25
  Payment Options..........................................................  25
  Maturity.................................................................  26
  Lapse and Reinstatement..................................................  26
  Cancellation and Exchange Rights.........................................  27
  Suspension of Valuation, Payments and Transfers..........................  27
Other Matters
  State Exceptions.........................................................  27
  Last Survivor Contracts..................................................  27
</TABLE>

                                       2
<PAGE>

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
  Voting Privileges........................................................  28
  Statements to Contract Owners............................................  28
  Limit on Right to Contest................................................  29
  Misstatement of Age and Sex..............................................  29
  Beneficiary..............................................................  29
  Assignment...............................................................  29
  Dividends................................................................  29
  Distribution of the Contracts............................................  29
  Safekeeping of the Variable Account's Assets.............................  29
Federal Tax Considerations
  Introduction.............................................................  30
  Taxation of the Company and the Variable Account.........................  30
  Taxation of Contract Benefits............................................  30
  Modified Endowment Contracts.............................................  31
  Diversification Requirements.............................................  32
  Ownership Treatment......................................................  32
  Policy Loan Interest.....................................................  35

OTHER INFORMATION
Additional Information About the Company
  Executive Officers and Directors of the Company..........................  33
  Year 2000................................................................  35
  Legal Proceedings........................................................  35
  Legal Matters............................................................  35
  Registration Statement...................................................  35
  Experts..................................................................  36
  Financial Information....................................................  36
  Financial Statements..................................................... F-2
</TABLE>

                                       3
<PAGE>

                                 SPECIAL TERMS

   This prospectus uses a number of important terms that you may not be
familiar with. The first use of each term in this prospectus appears in bold.
As used in this prospectus, the following terms have the indicated meanings
indicated below.

   Account Value: The aggregate value under a Contract of the Variable Sub-
Accounts and the Loan Account.

   Accumulation Unit: An accounting unit of measure used to calculate the
value of a Variable Sub-Account.

   Age: The Insured's age at the Insured's last birthday.

   Cash Surrender Value: The Cash Value less all Indebtedness and the Annual
Maintenance Fee, if applicable.

   Cash Value: The Account Value less any applicable withdrawal charges and
due and unpaid Premium Tax Charges. Code: The Internal Revenue Code of 1986,
as amended.

   Contract: The Glenbrook Life and Annuity Company Modified Single Premium
Variable Life Insurance Contract, known as the AIM Lifetime PlusSM Variable
Life Insurance Contract and described in this prospectus. In some states, the
Contracts may be issued in the form of a group Contract. In those states,
certificates will be issued evidencing a purchaser's rights under the group
Contract. The terms "Contract" and "Contract Owner," as used in this
prospectus, refer to and include such a certificate and certificate owner,
respectively.

   Contract Anniversary: The same day and month as the Contract Date for each
subsequent year the Contract remains in force.

   Contract Date: The date on or as of which coverage under a Contract becomes
effective and the date from which Contract Anniversaries, Contract Years and
Contract months are determined.

   Contract Owner: The person having rights to benefits under the Contract
during the lifetime of the Insured; the Contract Owner may or may not be the
Insured.

   Contract Years: Annual periods computed from the Contract Date.

   Death Benefit: The greater of (1) the Specified Amount or (2) the Account
Value on the date of death multiplied by the death benefit ratio as specified
in the Contract.

   Free Withdrawal Amount: The amount of a surrender or partial withdrawal
that is not subject to a Withdrawal Charge. This amount in any Contract Year
is 10% of total premiums paid.

   Initial Death Benefit: The Initial Death Benefit under a Contract is shown
on the Contract Data page.

   Indebtedness: All Contract loans, if any, and accrued loan interest.

   Insured: The person whose life is insured under a Contract.

   Loan Account: An account in the Company's General Account, established for
any amounts transferred from the Variable Sub-Accounts for requested loans.
The Loan Account credits a fixed rate of interest that is not based on and is
different from the investment experience of the Variable Account.

   Monthly Activity Date: The day of each month on which the Monthly Deduction
Amount is deducted from the Account Value of the Contract. Monthly Activity
Dates occur on the same day of the month as the Contract Date. If there is no
date equal to the Monthly Activity Date in a particular month, the Monthly
Activity Date will be the last day of that month.

                                       4
<PAGE>

   Monthly Deduction Amount: A deduction on each Monthly Activity Date for the
cost of insurance charge, the tax expense charge and the administrative expense
charge.

   Specified Amount: The minimum death benefit under a Contract, equal to the
Initial Death Benefit on the Contract Date. Thereafter it may change in
accordance with the terms of the partial withdrawal and the subsequent premium
provisions of the Contract.

   Valuation Day: Every day the New York Stock Exchange is open for trading.
The value of the Variable Account is determined at the close of regular trading
on the New York Stock Exchange (currently 4:00 p.m. Eastern Time) on each
valuation day.

   Valuation Period: The period between the close of regular trading on the New
York Stock Exchange on successive Valuation Days.

   Variable Account: Glenbrook Life AIM Variable Life Separate Account A, an
account established by the Company to separate the assets funding the Contracts
from other assets of the Company.

   Variable Sub-Account: A portion of the Variable Account invested in shares
of a corresponding Fund. The investment performance of each Variable Sub-
Account is linked directly to the investment performance of a corresponding
Fund.

                                       5
<PAGE>

                                    SUMMARY

The Contract

   The Contracts are life insurance contracts with death benefits, cash values,
and other traditional life insurance features. The Contracts are "variable."
This means that unlike the fixed benefits of ordinary whole life insurance, the
Account Value of a Contract will increase or decrease based on the investment
experience of the Funds underlying the Variable Sub-accounts to which you have
allocated premiums. The Death Benefit also may increase or decrease under
certain circumstances, but so long as the Contract remains in effect, the Death
Benefit will not decrease below the Initial Death Benefit if you make no
withdrawals. We credit the Contracts with units (the "Accumulation Units") to
calculate Account Values. You may transfer your Account Value among the
Variable Sub-accounts.

   We issue the Contracts on either a single life or a "last survivor" basis.
For a discussion of how last survivor Contracts operate differently from single
life Contracts, see "Last Survivor Contracts," page 30.

The Variable Account and the Funds

   The Variable Account funds the variable life insurance Contracts offered by
this prospectus. The Variable Account is a unit investment trust registered as
such with the Securities and Exchange Commission ("SEC"), under the Investment
Company Act of 1940 ("1940 Act"). It consists of multiple Variable Sub-
Accounts, each of which invests in a corresponding Fund.

   You should read the prospectus for the Trust in connection with the purchase
of a Contract. We have summarized the investment objectives of each of the
Funds below under the Trust, beginning on page 15. The Fund Series has a total
of seventeen Funds available under the Contracts. The Funds include:

  . AIM V.I. Aggressive Growth Fund       . AIM V.I. Government Securities
  . AIM V.I. Balanced Fund                  Fund
  . AIM V.I. Blue Chip Fund               . AIM V.I. Growth Fund
  . AIM V.I. Capital Appreciation Fund    . AIM V.I. Growth and Income Fund
  . AIM V.I. Capital Development Fund     . AIM V.I. High Yield Fund
  . AIM V.I. Dent Demographic Trends Fund . AIM V.I. International Equity Fund
  . AIM V.I. Diversified Income Fund      . AIM V.I. Money Market Fund
  . AIM V.I Global Growth and Income Fund . AIM V.I. Telecommunications and
  . AIM V.I. Global Utilities Fund          Technology Fund*
                                          . AIM V.I. Value Fund

* Effective May 1, 2000, the Fund's name was changed from AIM V.I.
  Telecommunications Fund to AIM V.I. Telecommunications and Technology Fund to
  reflect changes in its investment policies. We have made a corresponding
  change in the name of the variable Sub-Account that invests in that Fund.

   The assets of each Fund are held separately from the other Funds. Each Fund
has distinct investment objectives and policies which the accompanying
prospectus for the Fund Series describes more completely. Not all of the Funds
may be available for investment under your Contract.

Premiums

   The Contract requires the Contract Owner to pay an initial premium of at
least $10,000. Additional premium payments may be made subject to the following
conditions:

  . you may make only one premium payment in any Contract Year;

  . the minimum additional premium payment is $500;

  . the attained age of the insured must be less than 86; and

  . absent submission of new evidence of insurability of the Insured, the
    maximum additional premium payment permitted in a Contract Year is the
    "Guaranteed Additional Payment." The Guaranteed

                                       6
<PAGE>

   Additional Payment is the lesser of (1) $5,000, or (2) a percentage of the
   initial premium payment (5% for attained ages 40-70, and 0% for attained
   ages 20-39 and 71-85).

   Additional premium payments may require an increase in the Specified Amount
for the Contract to meet the definition of a life insurance contract under the
Code. Other than for the "Guaranteed Additional Payment," we reserve the right
to obtain satisfactory evidence of insurability before accepting any
additional premium payments requiring an increase in the Specified Amount. We
reserve the right to reject an additional premium payment for any reason. You
may, however, pay additional premiums at any time and in any amount necessary
to avoid termination of the Contract.

Deductions and Charges

   On each Monthly Activity Date, we will deduct a Monthly Deduction Amount
from your Account Value. The Monthly Deduction Amount is taken pro rata from
each Variable Sub-Account to which you have allocated Account Value. The
Monthly Deduction Amount includes:

  . a cost of insurance charge,

  . a tax expense charge,

  . and an administrative expense charge.

   The monthly cost of insurance charge is to cover our anticipated mortality
costs. The monthly tax expense charge is imposed at an equivalent annual rate
of 0.40% for the first ten Contract Years. This charge compensates us for
premium taxes imposed by various states and local jurisdictions and for
federal taxes resulting from the application of Section 848 of the Code. The
charge includes a premium tax deduction of 0.25% of Account Value and a
federal tax deduction of 0.15% of Account Value. The premium tax deduction
represents an average premium tax of 2.5% of premiums over ten years. Because
this charge represents an average premium tax of 2.5% (premium taxes vary by
state and can range from 0-3.5%), this charge may not correspond to the
premium tax (if any) of your state. The monthly administrative charge is
equivalent to an annual rate of 0.25%. This charge compensates us for
administrative expenses incurred in the administration of the Variable Account
and the Contracts.

   We will also deduct from the Variable Account assets a daily charge,
equivalent to an annual rate of 0.90% of average daily net assets, for the
mortality risks and expense risks we assume in relation to the Contracts.

   If the Cash Surrender Value is not sufficient to cover a Monthly Deduction
Amount due on any Monthly Activity Date, the Contract may lapse. See
"Deductions and Charges--Monthly Deductions," page 21, and "Access to Your
Money--Lapse and Reinstatement," page 29.

   We will deduct an Annual Maintenance Fee of $35 on each Contract
Anniversary from the Variable Sub-Accounts to which you have allocated Account
Value, in proportion to the amounts so allocated. We will waive this fee if
total premiums paid are $50,000 or more. See "Deductions and Charges--Other
Deductions--Annual Maintenance Fee," page 22.

   You should review the prospectus for the Trust which accompanies this
prospectus for a description of the charges and expenses borne by the Funds in
connection with their operations. See "Deductions and Charges-- Other
Deductions--Charges Against the Funds," page 22.


                                       7
<PAGE>

   Withdrawals in excess of the Free Withdrawal Amount will be subject to a
withdrawal charge as set forth below:
<TABLE>
<CAPTION>
                                                             Percentage Of
      Contract Year                                    Initial Premium Withdrawn
      -------------                                    -------------------------
      <S>                                              <C>
      1...............................................           7.75%
      2...............................................           7.75%
      3...............................................           7.75%
      4...............................................           7.25%
      5...............................................           6.25%
      6...............................................           5.25%
      7...............................................           4.25%
      8...............................................           3.25%
      9...............................................           2.25%
      10+.............................................           0.00%
</TABLE>

   We impose the Withdrawal Charge to cover a portion of the sales expense we
incur in distributing the Contracts. This expense includes agents' commissions,
advertising and the printing of prospectuses. See "Deductions and Charges--
Other Deductions--Withdrawal Charge," pages 22-23.

   During the first nine Contract Years, we impose an additional premium tax
charge on full or partial withdrawals. This charge ranges from a maximum of
2.25% in the first Contract Year, decreasing 0.25% in each of the next nine
Contract Years, with no charge thereafter. See "Deductions and Charges--Other
Deductions--Due and Unpaid Premium Tax Charge," page 23.

   For a discussion of the tax consequences of a full or a partial withdrawal,
see "Federal Tax Considerations," page 33.

Death Benefit

   At the death of the Insured and while the Contract is in force, we will pay
the Death Benefit (less any Indebtedness and certain due and unpaid Monthly
Deduction Amounts) to the beneficiary. The Death Benefit determined on the date
of the Insured's death is the greater of (1) the Specified Amount, or (2) the
Account Value multiplied by the death benefit ratio as found in the Contract.
See "Contract Benefits and Rights--Death Benefit," page 24.

Account Value

   The Account Value of your Contract will increase or decrease to reflect:

  . the investment experience of the Funds underlying the Variable Sub-
    Accounts to which you have allocated Account Value;

  . interest credited to the Loan Account; and

  . deductions for the mortality and expense risk charge, the Monthly
    Deduction Amount, and the Annual Maintenance Fee. There is no minimum
    Guaranteed Account Value. You bear the risk of your investment in the
    Variable Sub-accounts. See "Contract Benefits and Rights--Account Value,"
    page 25.

Contract Loans

   Two types of cash loans are available from the Company. You may obtain one
or both. Both types of loans are secured by your Contract. The maximum amount
available for such loans is 90% of the Contract's Cash Value, less the sum of:

  . the amount of all loans existing on the date of the loan request
    (including loan interest to the next Contract Anniversary);

                                       8
<PAGE>

  . any Annual Maintenance Fee due on or before the next Contract
    Anniversary; and

  . any due and unpaid Monthly Deduction Amounts.

   See "Access to Your Money--Contract Loans," page 27. See also "Federal Tax
Considerations," page 33, for a discussion of the potential tax consequences.

Lapse

   Under certain circumstances your Contract may terminate if its Cash
Surrender Value on any Monthly Activity Date is less than the required Monthly
Deduction Amount. If this happens, we will give you (1) written notice, and (2)
a 61 day grace period during which you may pay additional amounts to continue
the Contract. See "Access to Your Money--Contract Loans," page 27 and "Lapse
and Reinstatement," page 29.

Cancellation and Exchange Rights

   You have a limited right to return the Contract for cancellation. This right
to return exists during the cancellation period. The cancellation period is a
number of days (which varies by state) as specified in your Contract. To
exercise this cancellation right, we may require that you return the Contract
for cancellation by mail or hand delivery to the Company at our headquarters,
or to the agent who sold you the Contract, within the cancellation period
following delivery of the Contract to you. If the Contract is returned for
cancellation within the cancellation period, we will return to you within 7
days thereafter the premiums paid for the Contract adjusted to reflect any
investment gain or loss resulting from allocation to the Variable Account prior
to the date of cancellation. Certain states may require a return of premium
without such adjustments. In those states, and if the procedure has been
approved by the state, the Company reserves the right to allocate all premium
payments made prior to the expiration of the cancellation period to the AIM
V.I. Money Market Sub-account.

   Once the Contract is in effect, you may be able to exchange it during the
first 24 months after its issuance for a non-variable permanent life insurance
contract on the life of the Insured without submitting proof of insurability.
We reserve the right to make available a permanent life insurance contract
offered by us or any company affiliated with us without evidence of
insurability. See "Access to Your Money--Cancellation and Exchange Rights,"
page 29.

Tax Consequences

   The current Federal tax law generally excludes all Death Benefit payments
from the gross income of the Contract beneficiary. The Contracts generally will
be treated as modified endowment contracts. This status does not affect the
Contracts' classification as life insurance, nor does it affect the exclusion
of Death Benefit payments from gross income. However, loans, distributions or
other amounts received under a modified endowment contract are taxed to the
extent of accumulated income in the Contract (generally, the excess of Account
Value over premiums paid) and may be subject to a 10% penalty tax. See "Federal
Tax Considerations," page 33.

Personalized Illustrations

   We will furnish, upon request and at no charge, a personalized illustration
based on the proposed Insured's age, sex, and underwriting classification.
Where applicable, we will also furnish upon request an illustration for a
Contract that is not affected by the sex of the Insured. These personalized
illustrations will be based, as appropriate, on the methodology and format of
the hypothetical illustrations that we have included in our registration
statement for the Contracts. See "Additional Information about the Company--
Registration Statement," page 38, for further information.

                                       9
<PAGE>

Fees and Expenses

   The following tables are designed to help you understand the various fees
and expenses that you will bear, directly or indirectly, as a Contract Owner.
The first table describes the Contract charges and deductions you will
directly bear under the Contracts. The second table describes the fees and
expenses of the Funds that you will bear indirectly when you purchase a
Contract. For further information, see "Deductions and Charges," page 21.

   Account Value Charges (deducted monthly and shown as an annualized
percentage of Account Value):(1)

                        CONTRACT CHARGES AND DEDUCTIONS

<TABLE>
<CAPTION>
                             Current(2)                          Maximum
                             ----------                          -------
<S>                 <C>                          <C>
  Cost of Insurance         Single Life                        Single Life
   Charge                   -----------                        -----------
    Standard:       0.65% (Contract Years 1-10)  Standard--Ranges from $0.06 per $1,000
                    0.55% (Contract Years 11+)   of net amount at risk (younger
                                                 ages) up to $82.50 per $1,000 of net
                                                 amount at risk (age 99)
    Special:        1.00% (Contract Years 1-10)  Special--Ranges from $0.12 per
                    0.90% (Contract Years 11+)   $1,000 of net amount at risk
                                                 (younger ages) up to $82.92 per $1,000
                                                 of net amount at risk (age 99).

<CAPTION>
                             Joint Life                         Joint Life
                             ----------                         ----------
<S>                 <C>                          <C>
    Standard:       0.30% (Contract Years 1-10)  Standard--Ranges from $0.00015 per
                    0.20% (Contract Years 11+)   $1,000 of net amount at risk
                                                 (younger ages) up to $61.995 per $1,000
                                                 of net amount at risk (age 99)
    Special:        0.65 % (Contract Years 1-10) Special--Ranges from $0.00061 per $1,000
                    0.55% (Contract Years 11+)   of net amount at risk (younger ages)
                                                 up to $78.71083 per $1,000 of net
                                                 amount at risk (age 99).
</TABLE>

<TABLE>
<S>                                 <C>
Administrative Expense Charge       0.25%
Tax Expense Charge                  0.40%(3)
Annual Separate Account Charges
 (deducted daily and shown as a
 percentage of average net assets):
  Mortality and Expense Risk Charge 0.90%
  Federal Income Tax Charge         Currently none(4)
Annual Maintenance Fee:             $35(5)
Transfer Charges:                   $10(6)
Maximum Withdrawal Charge:          7.75% of initial premium withdrawn(7)
Due and Unpaid Premium Tax Charge:  2.25% OF INITIAL PREMIUM WITHDRAWN(8)
</TABLE>
- --------
(1) Except for the maximum or "guaranteed" cost of insurance charge, which is
    expressed as a range of monthly costs per thousand dollars of net amount
    at risk. The net amount at risk is the difference between the Death
    Benefit and the Account Value. See "Deductions and Charges--Cost of
    Insurance Charge," page 21.
(2) The actual amount of insurance purchased will depend on the insured's age,
    sex (where permitted under state law) and rate class. See "Deductions and
    Charges--Cost of Insurance Charge," page 21. The

                                      10
<PAGE>

    current cost of insurance charge under the Contracts will never exceed the
    guaranteed cost of insurance charge shown in your Contract.
(3) This charge includes a premium tax deduction of 0.25%, and a federal tax
    deduction of 0.15%, of Account Value. This charge is assessed only during
    the first 10 Contract Years. See "Deductions and Charges--Tax Expense
    Charge," page 22.
(4) The Company does not currently assess a charge for federal income taxes
    that may be attributable to the operations of the Variable Account, though
    it reserves the right to do so in the future. See "Deductions and
    Charges--Taxes Charged Against the Variable Account," page 22.
(5) We waive this fee if total premiums paid are $50,000 or more.
(6) We currently do not impose this charge on the first 12 transfers in any
    Contract Year. The Company reserves the right to assess a $10 charge for
    each transfer in excess of 12 in any Contract Year, excluding transfers
    due to dollar cost averaging.
(7) This charge applies only upon withdrawals of the initial premium paid at
    the time you purchase the Contract. It does not apply to withdrawals of
    any additional premium payments paid under a Contract. The withdrawal
    charge declines to 0% over ten years and is imposed to cover a portion of
    the sales expense incurred by the Company in distributing the Contracts.
    See "Deductions and Charges--Other Deductions--Withdrawal Charge," page
    22. We will not impose a withdrawal charge on any withdrawl to the extent
    that aggregate withdrawal charges and the federal tax portion of the tax
    expense charge would thenwise exceed 9% of total premiums paid prior to
    the Withdrawal. See "Deductions and Charges--Other Deductions--Withdrawal
    Charge," page 22. Withdrawal Charges will be assessed on withdrawals in
    excess of the Free Withdrawal Amount.
(8) This charge applies only upon withdrawals of the initial premium paid at
    the time you purchase the Contract. It does not apply to withdrawals of
    any additional payments paid under a Contract. The charge for due and
    unpaid premium tax declines by 0.25% each year over nine years resulting
    in 0% charge in Contract Year 10. The charge is imposed on full or partial
    withdrawals in excess of the Free Withdrawal Amount.

                             FUND ANNUAL EXPENSES
                (after Voluntary Reductions and Reimbursements)
          (as a percentage of Portfolio average daily net assets)(1)

<TABLE>
<CAPTION>
                                        Management                Total Annual
Fund                                       Fees    Other Expenses Fund Expenses
- ----                                    ---------- -------------- -------------
<S>                                     <C>        <C>            <C>
AIM V.I. Aggressive Growth Fund(2).....   0.00%        1.19%          1.19%
AIM V.I. Balanced Fund(2)..............   0.65%        0.56%          1.21%
AIM V.I. Blue Chip Fund................   0.75%        0.55%          1.30%
AIM V.I. Capital Appreciation Fund.....   0.62%        0.11%          0.73%
AIM V.I. Capital Development Fund(2)...   0.00%        1.23%          1.23%
AIM V.I. Dent Demographic Trends Fund..   0.85%        0.55%          1.40%
AIM V.I. Diversified Income Fund.......   0.60%        0.23%          0.83%
AIM V.I. Global Growth and Income
 Fund(2)...............................   0.97%        0.37%          1.34%
AIM V.I. Global Utilities Fund.........   0.65%        0.49%          1.14%
AIM V.I. Government Securities Fund....   0.50%        0.40%          0.90%
AIM V.I. Growth Fund...................   0.63%        0.10%          0.73%
AIM V.I. Growth and Income Fund........   0.61%        0.16%          0.77%
AIM V.I. High Yield Fund(2)............   0.35%        0.79%          1.14%
AIM V.I. International Equity Fund.....   0.75%        0.22%          0.97%
AIM V.I. Money Market Fund.............   0.40%        0.20%          0.60%
AIM V.I. Telecommunications and
 Technology Fund.......................   1.00%        0.27%          1.27%
AIM V.I. Value Fund....................   0.61%        0.15%          0.76%
</TABLE>

                                      11
<PAGE>

- --------
(1) Figures shown in the table are for the year ended December 31, 1999, except
    for the AIM V.I. Blue Chip, Dent Demographic Trends, Global Growth and
    Income, and Telecommunications and Technology Funds which commenced
    operations on December 29, 1999, December 29, 1999, October 15, 1999 and
    October 15, 1999 respectively. For these funds, the management fee, other
    expenses and total annual fund operating expenses are based on estimates
    for the Funds' first full fiscal year.
(2) Absent voluntary reductions and reimbursements for certain Funds,
    management fees, other expenses, and total annual fund expenses expressed
    as a percentage of average net assets of the Funds would have been as
    follows:

<TABLE>
<CAPTION>
                               Management  Other   Total Annual
      Fund                        Fees    Expenses Fund Expenses
      ----                     ---------- -------- -------------
      <S>                      <C>        <C>      <C>
      AIM V.I. Aggressive
       Growth Fund............   0.80%     1.62%       2.42%
      AIM V.I. Balanced Fund..   0.75%     0.56%       1.31%
      AIM V.I. Capital
       Development Fund.......   0.75%     2.67%       3.42%
      AIM V.I. Global Growth
       and Income Fund........   1.00%     0.37%       1.37%
      AIM V.I. High Yield
       Fund...................   0.63%     0.79%       1.42%
</TABLE>

                                       12
<PAGE>

                                  THE COMPANY

   The Company is the issuer of the Contract. The Company is a stock life
insurance company organized in 1998 under the laws of the State of Arizona.
Previously, the Company was organized under the laws of the State of Illinois
in 1992. The Company was originally organized under the laws of Indiana in
1965. From 1965 to 1983, the Company was known as "United Standard Life
Assurance Company" and from 1983 to 1992, the Company was known as "William
Penn Life Assurance Company of America." The Company is licensed to operate in
the District of Columbia and all states except New York. The Company intends to
market the Contract in those jurisdictions in which it is licensed to operate.
The Company's headquarters are located at 3100 Sanders Road, Northbrook,
Illinois 60062.

   The Company is a wholly owned subsidiary of Allstate Life Insurance Company
("Allstate Life"), a stock life insurance company incorporated under the laws
of the State of Illinois. Allstate Life is a wholly owned subsidiary of
Allstate Insurance Company ("Allstate"), a stock property-liability insurance
company incorporated under the laws of the State of Illinois. All of the
outstanding capital stock of Allstate is owned by The Allstate Corporation.

   The Company and Allstate Life entered into a reinsurance agreement effective
June 5, 1992. Under the reinsurance agreement, Allstate Life reinsures
substantially all of the Company's liabilities under the Contracts. The
reinsurance agreement provides us with financial backing from Allstate Life.
However, it does not create a direct contractual relationship between Allstate
Life and you. In other words, the obligations of Allstate Life under the
reinsurance agreement are to the Company; and the Company remains the sole
obligor under the Contract to you.

   Several independent rating agencies regularly evaluate life insurers'
claims-paying ability, quality of investments, and overall stability. A.M. Best
Company assigns A+ (Superior) to Allstate Life which automatically reinsures
all net business of Glenbrook. A.M. Best Company also assigns Glenbrook the
rating of A+(r) because Glenbrook automatically reinsures all net business with
Allstate Life. Standard & Poor's Insurance Rating Services assigns AA+
(Excellent) to Glenbrook's financial strength and Moody's assigns an Aa2
(Excellent) financial strength rating to Glenbrook. Glenbrook shares the same
ratings of its parent, Allstate Life. These ratings do not reflect the
investment performance of the Variable Account. We may from time to time
advertise these ratings in our sales literature.

                              THE VARIABLE ACCOUNT

General

   The Company established the Variable Account on January 15, 1996. The
Variable Account is a segregated asset account under Arizona law. Under Arizona
law, the assets of the Variable Account are held exclusively for the benefit of
Contract Owners and persons entitled to payments under the Contracts. The
assets of the Variable Account are not chargeable with liabilities arising out
of any other business which the Company may conduct. The Variable Account is
organized as a unit investment trust and registered as such with the SEC under
the Investment Company Act of 1940 (the "1940 Act"). The Variable Account meets
the definition of a "separate account" under the federal securities laws.

The Funds

   The Variable Account will invest in shares of the AIM Variable Insurance
Funds. The Trust is registered with the SEC as an open-end, series, management
investment company. Registration of the Trust does not involve supervision of
its management, investment practices or policies by the SEC. The Trust has
seventeen portfolios (the "Funds" or, each, a "Fund"). The Funds are designed
to provide investment vehicles for variable insurance contracts of various
insurance companies, in addition to those funded through the Variable Account.

                                       13
<PAGE>

   It is possible that in the future it may be disadvantageous for variable
life insurance separate accounts and variable annuity separate accounts to
invest in a Fund simultaneously. Although neither the Company nor the Trust
currently foresees any such disadvantages either to variable life insurance or
variable annuity contract owners, the Trust's Board of Trustees will monitor
events to identify any material conflicts between variable life and variable
annuity contract owners and to determine what action, if any, should be taken
in response. If the Board of Trustees were to conclude that separate funds
should be established for variable life and variable annuity separate accounts,
the Company would bear the attendant expenses.

   We re-invest all investment income of and other distributions to each
Variable Sub-Account arising from the corresponding Fund in shares of that Fund
at net asset value. The income and both realized and unrealized gains or losses
on the assets of each Variable Sub-Account are separate and are credited to or
charged against the Variable Sub-Account without regard to the income, gains or
losses of any other Variable Sub-Account or from any other business of the
Company. We will (1) purchase shares in the Funds in connection with premiums
allocated to the corresponding Variable Sub-Account in accordance with Contract
Owners' directions; and (2) redeem shares in the Funds to meet Contract
obligations or make adjustments in reserves, if any. The Trust is required to
redeem Fund shares at net asset value and to make payment of such redemptions
within seven days.

   We reserve the right, subject to compliance with the law as then in effect,
to make additions to, deletions from, or substitutions for the Fund shares
underlying the Variable Sub-Accounts. If shares of any of the Funds should no
longer be available for investment, or if, in the judgment of the Company's
management, further investment in shares of any Fund should become
inappropriate in view of the purposes of the Contracts, we may substitute
shares of another Fund for shares already purchased, or to be purchased in the
future, under the Contracts. We will not make any such substitution without
notice to Contract Owners, and prior approval of the Commission to the extent
required under the 1940 Act. We reserve the right to establish additional
Variable Sub-accounts of the Variable Account, each of which would invest in
shares of another Fund or in the portfolios of other investment companies.
Subject to Contract Owner approval, we also reserve the right to end the
registration under the 1940 Act of the Variable Account or any other separate
accounts of which the Company is the depositor, or to operate the Variable
Account as a management investment company under the 1940 Act.

   Each Fund is subject to certain investment restrictions and policies which
may not be changed without the approval of a majority of the shareholders of
that Fund. See the accompanying prospectus for the Fund Series for further
information on these policies and restrictions.

                          AIM VARIABLE INSURANCE FUNDS

   AIM Variable Insurance Funds, the Trust, offers seventeen Funds for use with
this Contract. Each Fund has different investment objectives and policies and
operates as a separate investment fund. The following is a brief description of
the investment objectives of the Funds. For a more complete description, please
see the prospectus of the Trust which accompanies this prospectus.

   AIM V.I. Aggressive Growth Fund ("Aggressive Growth Fund") is a diversified
Fund which seeks to achieve long-term growth of capital.

   AIM V.I. Balanced Fund ("Balanced Fund") is a diversified Fund which seeks
to achieve as high a total return as possible, consistent with preservation of
capital.

   AIM V.I. Blue Chip Fund ("Blue Chip Fund") is a diversified Fund which seeks
to achieve long-term growth of capital with a secondary objective of current
income.

   AIM V.I. Capital Appreciation Fund ("Capital Appreciation Fund") is a
diversified Fund which seeks growth of capital.

                                       14
<PAGE>

   AIM V.I. Capital Development Fund ("Capital Development Fund") is a
diversified Fund which seeks long-term growth of capital.

   AIM V.I. Dent Demographic Trends Fund ("Dent Demographic Trends Fund") is a
diversified Fund which seeks long-term growth of capital.

   AIM V.I. Diversified Income Fund ("Diversified Income Fund") is a
diversified Fund which seeks a high level of current income.

   AIM V.I. Global Growth and Income Fund ("Global Growth and Income Fund") is
a diversified Fund which seeks long-term growth of capital together with
current income.

   AIM V.I. Global Utilities Fund ("Global Utilities Fund") is a nondiversified
Fund which seeks a total return.

   AIM V.I. Government Securities Fund ("Government Fund") is a diversified
Fund which seeks a high level of current income consistent with reasonable
concern for safety of principal.

   AIM V.I. Growth Fund ("Growth Fund") is a diversified Fund which seeks
growth of capital.

   AIM V.I. Growth and Income Fund ("Growth & Income Fund") is a diversified
Fund which seeks growth of capital with a secondary objective of current
income.

   AIM V.I. High Yield Fund ("High Yield Fund") is a diversified Fund which
seeks to achieve a high level of current income.

   AIM V.I. International Equity Fund ("International Fund") is a diversified
Fund which seeks long-term growth of capital.

   AIM V.I. Money Market Fund ("Money Market Fund") is a diversified Fund which
seeks as high a level of current income as is consistent with the preservation
of capital and liquidity.

   AIM V.I. Telecommunications and Technology Fund ("Telecommunications and
Technology Fund") is a diversified Fund which seeks long-term growth of
capital.

   AIM V.I. Value Fund ("Value Fund") is a diversified Fund which seeks long-
term growth of capital and income as a secondary objective.

   An investment in the Money Market Fund is neither insured nor guaranteed by
the U.S. Government. There can be no assurance that the Money Market Fund will
be able to maintain a stable net asset value of $1.00 per share.

   Each Fund's investment objective may be changed by the Fund's Board of
Trustees without shareholder approval.

   All dividends and capital gains distributions from the Funds are
automatically reinvested in shares of the distributing Fund at their net asset
value.

   Due to the sometime limited availability of common stocks of small-cap
companies that meet the investment criteria for AIM V.I. Aggressive Growth
Fund, the Fund may periodically suspend or limit the offering of its shares.
The Fund will be closed to new participants when Fund assets reach $200
million. If the Fund is closed, Contract owners maintaining an allocation of
Contract Value in that Fund will nevertheless be permitted to allocate
additional purchase payments to the Fund.

   There is no assurance that the Funds will attain their respective stated
objectives. Additional information concerning the investment objectives and
policies of the Funds, as well as information regarding the risks

                                       15
<PAGE>

associated with each Fund, can be found in the current prospectus for the Trust
accompanying this prospectus. You should read the prospectus for the Trust in
conjunction with this prospectus.

   YOU SHOULD READ THE FUND SERIES PROSPECTUS CAREFULLY BEFORE YOU MAKE ANY
DECISION CONCERNING THE ALLOCATION OF PREMIUM PAYMENTS TO A PARTICULAR VARIABLE
SUB-ACCOUNT.

 Investment Advisor For The Funds

   A I M Advisors, Inc. ("AIM") serves as the investment advisor to each Fund.
AIM was organized in 1976, and together with its domestic subsidiaries, manages
or advises over 50 investment company portfolios (including the Funds)
encompassing a broad range of investment objectives. AIM is a wholly owned
subsidiary of A I M Management Group Inc. ("AIM Management"). AIM Management is
a holding company engaged in the financial services business and is an indirect
wholly owned subsidiary of AMVESCAP PLC. AMVESCAP PLC and its subsidiaries are
an independent investment management group engaged in institutional investment
management and retail mutual fund business in the United States, Europe, and
the Pacific Region.

                                  THE CONTRACT

Application for a Contract

   Individuals wishing to purchase a Contract must submit an application to the
Company. We will issue a Contract only on the lives of Insureds ages 0-85 who
supply evidence of insurability satisfactory to us. Acceptance is subject to
our underwriting rules; we reserve the right to reject an application for any
lawful reason. If we do not issue a Contract, we will return the premium to the
applicant. We will not change the terms or conditions of a Contract without the
consent of the Contract Owner except where necessary to comply with tax laws or
maintain the status of the Contract under then applicable law.

   Once we have received the initial premium and approved the underwriting, we
will issue the Contract on the date we have received the final requirement for
issue. In the case of simplified underwriting, we will issue the Contract or
deny coverage within 3 business days of receipt of premium. The Insured will be
covered under the Contract, however, as of the Contract Date. Since the
Contract Date will generally be the date the Company receives the initial
premium, coverage under a Contract may begin before the Contract is actually
issued. In addition to determining when coverage begins, the Contract Date
determines Monthly Activity Dates, Contract months, and Contract Years.

   If the initial premium is over the limits we establish from time to time
(currently $1,000,000), we will not accept the initial payment with the
application. In other cases, where we receive the initial payment with the
application, we will provide fixed conditional insurance during underwriting
according to the terms of a conditional receipt. The fixed conditional
insurance will be the insurance applied for, up to a maximum that varies by
age.

Premiums

   The Contract is designed to permit an initial premium payment and, subject
to certain conditions, additional premium payments. The initial premium payment
purchases a Death Benefit initially equal to the Contract's Specified Amount.
The minimum initial payment is $10,000.

   Under current underwriting rules, which are subject to change, proposed
Insureds are eligible for simplified underwriting without a medical examination
if their application responses and initial premium payment meet simplified
underwriting standards. Customary underwriting standards will apply to all
other

                                       16
<PAGE>

proposed Insureds. The maximum initial premium currently permitted on a
simplified underwriting basis varies with the age of the Insured according to
the following table:

<TABLE>
<CAPTION>
                                                         Simplified Underwriting
      Issue Age                                          Maximum Initial Premium
      ---------                                          -----------------------
      <S>                                                <C>
      0-34..............................................      Not available
      35-44.............................................            $15,000
      45-54.............................................            $30,000
      55-64.............................................            $50,000
      65-80.............................................           $100,000
      Over age 80.......................................      Not available
</TABLE>

   Additional premium payments may be made at any time, subject to the
following conditions:

  . only one additional premium payment may be made in any Contract Year;

  . each additional premium payment must be at least $500;

  . attained age of the Insured must be less than 86; and

  . absent submission of new evidence of insurability of the Insured, the
    maximum additional premium payment permitted in a Contract Year is the
    "Guaranteed Additional Payment." The Guaranteed Additional Payment is the
    lesser of $5,000, or a percentage of the initial payment (5% for attained
    ages 40-70, and 0% for attained ages 20-39 and 71-85).

   Additional premium payments may require an increase in the Specified Amount
for the Contract to remain within the definition of a life insurance contract
under Section 7702 of the Code. Other than for the "Guaranteed Additional
Payment," the Company reserves the right to obtain satisfactory evidence of
insurability upon any additional premium payments requiring an increase in the
Specified Amount. We reserve the right to reject any additional premium payment
for any reason.

   Unless you request otherwise in writing, any additional premium payment we
receive while a Contract loan exists will be applied first, as a repayment of
Indebtedness, and second, as an additional premium payment, subject to the
conditions described above.

   You may make additional premium payments at any time and in any amount
necessary to avoid termination of the Contract without evidence of
insurability.

Allocation of Premiums

   Upon completion of underwriting, the Company will either issue a Contract,
or deny coverage and return all premiums. If we issue a Contract, we will
allocate the initial premium payment, plus an amount equal to the interest that
would have been earned had the initial premium been invested in the AIM V.I.
Money Market Sub-Account since the date of receipt of the premium, to the
Variable Account. We will make that allocation on the date the Contract is
issued according to the initial premium allocation instructions specified by
you on the application. In the future, the Company may allocate the initial
premium to the AIM V.I. Money Market Sub-Account during the cancellation period
in those states where state law requires premiums to be returned upon exercise
of the cancellation right.

Accumulation Unit Values

   The Accumulation Unit Value for each Variable Sub-Account will vary to
reflect the investment experience of the corresponding Fund. We determine these
values on each Valuation Day by multiplying the Accumulation Unit Value of a
particular Variable Sub-Account on the preceding Valuation Day by a "Net
Investment Factor" for that Sub-Account for the Valuation Period then ended.
The Net Investment Factor for each Variable Sub-Account is determined by first
dividing (A) the net asset value per share of the corresponding Fund at the end
of the current Valuation Period (plus the per share dividends or capital gains
by

                                       17
<PAGE>

that Fund if the ex-dividend date occurs in the Valuation Period then ended),
by (B) the net asset value per share of the corresponding Fund at the end of
the immediately preceding Valuation Period; and then subtracting from the
result an amount equal to the daily deductions for mortality and expense risk
charges imposed during the Valuation Period. You should refer to the prospectus
for the Trust which accompanies this prospectus for a description of how the
assets of the Trust are valued, because those valuations have a direct bearing
on the Accumulation Unit Values of the corresponding Variable Sub-Accounts and,
therefore, on your Account Value. See "Contract Benefits and Rights--Account
Value," page 25.

   We will determine all valuations in connection with a Contract (e.g., with
respect to determining Account Value, or with respect to determining the number
of Accumulation Units to be credited to a Contract with each premium), other
than determinations with respect to the initial premium and additional premiums
requiring underwriting, on the date we receive the request or payment in good
order at our headquarters. However, if such date is not a Valuation Day, we
will make the determination on the next succeeding date which is a Valuation
Day.

   Specialized Uses of the Contract: Because the Contract provides for an
accumulation of Cash Value as well as a death benefit, the Contract can be used
for various individual and business financial planning purposes. Purchasing the
Contract in part for such purposes, however, entails certain risks. For
example, if the investment performance of the Variable Sub-Accounts to which
Account Value is allocated is less than expected or if sufficient premiums are
not paid, the Contract may lapse or may not accumulate sufficient Account Value
to fund the purpose for which the Contract was purchased. Withdrawals and
Contract loans may significantly affect current and future Account Value, Cash
Surrender Value, or Death Benefit proceeds. Depending upon the investment
performance of the Variable Sub-Accounts and the amount of a Contract loan, the
loan may cause a Contract to lapse. Contractual fees and charges, such as the
cost of insurance charge, will apply. The Contract is designed to provide
benefits on a long-term basis. Before purchasing a Contract for a specialized
purpose, a purchaser should consider whether the long-term nature of the
Contract is consistent with the purpose for which it is being considered. Using
a Contract for a specialized purpose may have tax consequences. (See "Federal
Tax Considerations," page 33.)

                             DEDUCTIONS AND CHARGES

Monthly Deductions

   On each Monthly Activity Date, including the Contract Date, we will deduct
from your Account Value attributable to the Variable Account an amount
("Monthly Deduction Amount") to cover charges and expenses incurred in
connection with the Contract. We will deduct this amount from the Variable Sub-
Accounts in proportion to your Account Value attributable to each Variable Sub-
Account. The Monthly Deduction Amount will vary from month to month. If the
Cash Surrender Value is not sufficient to cover a Monthly Deduction Amount due
on any Monthly Activity Date, the Contract may lapse. See "Access to Your
Money--Lapse and Reinstatement," page 29. The following is a summary of the
monthly deductions and charges which constitute the Monthly Deduction Amount.

   Cost of Insurance Charge: The cost of insurance charge covers the Company's
anticipated mortality costs for standard and special risks. Current cost of
insurance rates are lower after the 10th Contract Year. The current cost of
insurance charge, which is deducted as a specified percentage of your Account
Value, will not exceed the guaranteed cost of insurance charge. This guaranteed
charge is the maximum annual cost of insurance per $1,000 as indicated in the
Contract; multiplied by the difference between the Death Benefit and the
Account Value (both as determined on the Monthly Activity Date); divided by
$1,000; and divided by 12. For standard risks, the guaranteed cost of insurance
rate is based on the 1980 Commissioner's Standard Ordinary Mortality Table, age
last birthday. (Unisex rates may be required in some states.) A table of
guaranteed cost of insurance charges per $1,000 will be included in each
Contract; however, the Company reserves the right to use rates less than those
shown in the table. Special risks will be charged at a higher cost of insurance
rate that will not

                                       18
<PAGE>

exceed rates based on a multiple of the 1980 Commissioner's Standard Ordinary
Mortality Table, age last birthday. The multiple will be based on the Insured's
special rating.

   The guaranteed cost of insurance charge rates are applied to the difference
between the Death Benefit determined on the Monthly Activity Date and the
Account Value on that same date prior to assessing the Monthly Deduction
Amount, because that difference is the amount for which the Company is at risk
to pay should the Death Benefit be then payable. The Death Benefit as computed
on a given date is the greater of: (1) the Specified Amount on that date; or
(2) the Account Value on that date multiplied by the applicable Death Benefit
ratio. (For an explanation of the Death Benefit, see "Contract Benefits and
Rights--Death Benefit" on page 24.)

 Example:

<TABLE>
           <S>                                               <C>           <C>
           Specified Amount.                                 =             $100,000
           Account Value on the Monthly Activity Date.       =             $ 30,000
           Insured's attained age.                           =                   45
           Death Benefit ratio for age 45.                   =                 2.15
</TABLE>

   On the Monthly Activity Date in this example, the Death Benefit as then
computed would be $100,000, because the Specified Amount ($100,000) is greater
than the Account Value multiplied by the applicable Death Benefit ratio
($30,000 X 2.15 = $64,500). Since the Account Value on that date is $30,000,
the guaranteed cost of insurance charges per $1,000 would be applied to the
difference ($100,000-$30,000 = $70,000).

   Assume that the Account Value in the above example was $50,000. The Death
Benefit would then be $107,500 (2.15 X $50,000), since this is greater than the
Specified Amount ($100,000). The cost of insurance rates in this case would be
applied to ($107,500-$50,000) = $57,500.

   Because the Account Value (and, as a result, the amount for which the
Company is at risk under a Contract) may vary monthly, the cost of insurance
charge may also vary on each Monthly Activity Date. However, once a risk rating
class has been assigned to an Insured when the Contract is issued, that rating
class will not change if additional premium payments or partial withdrawals
increase or decrease the Specified Amount.

   Tax Expense Charge: The Company will deduct monthly from the Account Value a
tax expense charge equal to an annual rate of 0.40% of Account Value for the
first ten Contract Years. This charge compensates the Company for premium taxes
imposed by various states and local jurisdictions and for federal taxes related
to the receipt of premiums under the Contracts. The charge includes a premium
tax deduction of 0.25% of Account Value and a federal tax deduction of 0.15% of
Account Value. The 0.25% premium tax deduction over ten Contract Years
approximates the Company's average expenses for state and local premium taxes
(2.5%). Premium taxes vary, ranging from zero to 3.5%. We will impose the
premium tax deduction regardless of a Contract owner's state of residence.
Therefore, we deduct this amount from your Account Value whether or not any
premium tax applies to your Contract. The deduction may be higher or lower than
any premium tax your state imposes. The 0.15% federal tax deduction helps
reimburse the Company for approximate expenses incurred for federal taxes
resulting from the application of Section 848 of the Code.

   Administrative Expense Charge: We will deduct monthly from your Account
Value an administrative expense charge equal to an annual rate of 0.25% of the
Account Value. This charge compensates us for administrative expenses incurred
in the administration of the Variable Account and the Contracts.

   We take all monthly deductions by canceling Accumulation Units of the
Variable Account under the Contract.

                                       19
<PAGE>

Other Deductions

   Mortality and Expense Risk Charge: We will deduct from the Variable Account
a daily charge equivalent to an annual rate of 0.90% of average daily net
assets for the mortality risks and expense risk we assume in relation to the
Contracts. The mortality risks assumed include the risk that the cost of
insurance charges specified in the Contract will be insufficient to meet
claims. We also assume the risk that the Death Benefit will exceed the amount
on which the cost of insurance charges were based, because that determination
is made on the Monthly Activity Date preceding the death of an Insured. The
expense risk assumed is that expenses incurred in issuing and administering the
Contracts will exceed the administrative charges set in the Contract.

   Annual Maintenance Fee: If the aggregate premiums paid on your Contract are
less than $50,000, the Company will deduct from your Account Value an Annual
Maintenance Fee of $35 on each Contract Anniversary. This fee will help
reimburse us for administrative and maintenance costs of the Contracts. We will
deduct this fee also upon surrender of the Contract on a date other than a
Contract Anniversary.

   Taxes Charged Against the Variable Account: Currently we make no charge to
the Variable Account for federal income taxes that may be attributable to the
operations of the Variable Account (as opposed to the federal tax related to
our receipt of premiums under the Contract). The Company may, however, impose
such a charge in the future. We may also make charges for other taxes, if any,
attributable to the Variable Account or this class of Contracts.

   Charges Against the Funds: The Variable Account purchases shares of the
Funds at net asset value. The net asset value of each of the Fund's shares
reflects investment advisory fees and administrative expenses already deducted
from the assets of the Funds. Each of the Fund's investment management fees are
a percentage of the average daily value of the net assets of the Funds. See the
"Fund Expenses" table on pages 11-12 for a more complete discussion of the fees
and charges applicable to the Funds.

   Withdrawal Charge: We may assess a Withdrawal Charge upon surrender of the
Contract or partial withdrawals in excess of the Free Withdrawal Amount. The
Free Withdrawal Amount in any Contract Year is 10% of total premiums paid. You
may not carry forward any Free Withdrawal Amount not taken in a Contract Year
to increase the Free Withdrawal Amount available in any subsequent year.
Withdrawals in excess of the Free Withdrawal Amount will be subject to a
Withdrawal Charge as set forth in the table below:

<TABLE>
<CAPTION>
                                                   Percentage of Initial
                                                     Premium Withdrawn
      Contract Year                        (In Excess of Free Withdrawal Amount)
      -------------                        -------------------------------------
      <S>                                  <C>
      1...................................                 7.75%
      2...................................                 7.75%
      3...................................                 7.75%
      4...................................                 7.25%
      5...................................                 6.25%
      6...................................                 5.25%
      7...................................                 4.25%
      8...................................                 3.25%
      9...................................                 2.25%
      10+.................................                 0.00%
</TABLE>

   After the ninth Contract Year, we will not impose Withdrawal Charges. In
addition, we will not impose a Withdrawal Charge on any withdrawal to the
extent that aggregate Withdrawal Charges and the federal tax portion of the tax
expense charge imposed would otherwise exceed 9% of total premiums paid prior
to the withdrawal. We may waive the Withdrawal Charge under certain
circumstances if the Insured is confined to a qualified long-term care facility
or hospital. See "Contract Benefits and Rights--Confinement Waiver Benefit,"
page 25.

   We impose a withdrawal charge to cover a portion of the expense we incur in
distributing the Contracts. This expense includes agents' commissions,
underwriting, and the costs associated with establishing policies.

                                       20
<PAGE>

   Due and Unpaid Premium Tax Charge: During the first nine Contract Years, we
will impose a charge for due and unpaid premium tax on full or partial
withdrawals in excess of the Free Withdrawal Amount. This means that the Free
Withdrawal Amount is not subject to a charge for due and unpaid premium tax.
This charge is shown below, as a percent of the Initial Premium withdrawn:

<TABLE>
<CAPTION>
                                                             Percentage of
      Contract Year                                    Initial Premium Withdrawn
      -------------                                    -------------------------
      <S>                                              <C>
      1...............................................           2.25%
      2...............................................           2.00%
      3...............................................           1.75%
      4...............................................           1.50%
      5...............................................           1.25%
      6...............................................           1.00%
      7...............................................           0.75%
      8...............................................           0.50%
      9...............................................           0.25%
      10+.............................................           0.00%
</TABLE>

   After the ninth Contract Year, no due and unpaid premium tax charge will be
imposed. We guarantee that the percentages indicated above will not increase.

                          CONTRACT BENEFITS AND RIGHTS

Death Benefit

   The Contracts provide for the payment of Death Benefit proceeds to the named
beneficiary when the Insured under the Contract dies. The proceeds payable to
the beneficiary equal the Death Benefit less the sum of

  . any Indebtedness; plus

  . any due and unpaid Monthly Deduction Amounts occurring during a Grace
    Period (if applicable).

   The Death Benefit equals the greater of: (1) the Specified Amount; or (2)
the Account Value multiplied by the Death Benefit Ratio. The ratios vary
according to the attained age of the Insured and are specified in the Contract.
An increase in Account Value due to favorable investment experience may
increase the Death Benefit above the Specified Amount; and a decrease in
Account Value due to unfavorable investment experience may decrease the Death
Benefit (but not below the Specified Amount).

 Examples:
<TABLE>
<CAPTION>
                                                                 A        B
                                                              -------- --------
      <S>                                                     <C>      <C>
      Specified Amount....................................... $100,000 $100,000
      Insured's Age..........................................       45       45
      Account Value on Date of Death......................... $ 48,000 $ 34,000
      Death Benefit Ratio....................................     2.15     2.15
</TABLE>

   In Example A, the Death Benefit equals $103,200, i.e., the greater of
$100,000 (the Specified Amount) and $103,200 (the Account Value at the Date of
Death of $48,000, multiplied by the Death Benefit Ratio of 2.15). This amount,
less any Indebtedness and due and unpaid Monthly Deduction Amounts, constitutes
the death benefit proceeds which we would pay to the beneficiary.

   In Example B, the Death Benefit is $100,000, i.e., the greater of $100,000
(the Specified Amount) and $73,100 (the Account Value of $34,000 multiplied by
the Death Benefit Ratio of 2.15).

                                       21
<PAGE>

   The beneficiary may request that all or part of the proceeds be either paid
in cash, or applied under an Income Plan. See "Access to Your Money--Payment
Options," page 28.

Accelerated Death Benefit

   If the Insured becomes terminally ill, you may request an Accelerated Death
Benefit in an amount up to the lesser of: (1) 50% of the Specified Amount on
the day we receive the request; or (2) $250,000 for all policies issued by us
that cover the Insured. "Terminally ill" means an illness or physical condition
of the Insured that, notwithstanding appropriate medical care, will result in a
life expectancy of 12 months or less. If the Insured is terminally ill as the
result of an illness, the Accelerated Death Benefit is not available unless the
illness occurred at least 30 days after the Issue Date. If the Insured is
terminally ill as the result of an accident, the Accelerated Death Benefit is
available if the accident occurred after the Issue Date. The minimum amount of
Death Benefit we will accelerate is $10,000.

   The Company will pay benefits due under the Accelerated Death Benefit
provision upon our receipt of your written request and due proof that the
Insured has been diagnosed as terminally ill. We reserve the right to require
supporting documentation of the diagnosis and to require, at our expense, an
examination of the Insured by a physician of our choice to confirm the
diagnosis. The amount of the payment will be the amount you requested, reduced
by the sum of:

  . a 12 month interest discount to reflect the early payment;

  . an administrative fee not to exceed $250; and

  . a pro rata amount of any outstanding Contract loan and accrued loan
    interest.

   After the payment has been made, we will reduce on a pro rata basis the
Specified Amount, the Account Value and any outstanding Contract loan.

   We allow only one request for an Accelerated Death Benefit per Insured. The
Accelerated Death Benefit may vary by state and may not be available in all
states.

Confinement Waiver Benefit

   Under the terms of an endorsement to the Contract, we will waive any
Withdrawal Charges on partial withdrawals and surrenders of the Contract
requested while the Insured is confined to a qualified long-term care facility
or hospital (as defined in the endorsement) for a period of more than 90
consecutive days beginning 30 days or more after the Contract Date, or within
90 days after the Insured is discharged (as defined in the endorsement) from
such confinement. The confinement must have been prescribed by a licensed
medical doctor or a licensed doctor of osteopathy, operating within the scope
of his or her license, and must be medically necessary. The prescribing doctor
may not be the Insured, the Contract Owner, or any spouse, child, parent,
grandchild, grandparent, sibling or in-law of the Contract Owner. "Medically
necessary" means appropriate and consistent with the diagnosis and which could
not have been omitted without adversely affecting the Insured's condition. The
confinement waiver benefit may not be available in all states.

Account Value

   The Account Value of a Contract will be computed on each Valuation Day. On
the Contract Date, the Account Value is equal to the initial premium less the
Monthly Deduction Amount for the first month. Thereafter, the Account Value
will vary to reflect the investment experience of the Funds, the value of the
Loan Account, the Monthly Deduction Amounts and the Annual Maintenance Fee if
applicable. There is no minimum guaranteed Account Value.

   The Account Value of a particular Contract is related to the Accumulation
Unit Values of the Variable Sub-Accounts to which the Contract owner has
allocated premiums paid on the Contract. The Account Value

                                       22
<PAGE>

on any Valuation Day is calculated by multiplying the number of Accumulation
Units credited to the Contract in each Variable Sub-Account as of the Valuation
Day by the then Accumulation Unit Value of that Variable Sub-Account, and then
summing the result for all the Variable Sub-Accounts credited to the Contract
and the value of the Loan Account. See "The Contract--Accumulation Unit
Values," page 19.

Transfer of Account Value

   While the Contract remains in force and subject to the Company's transfer
rules then in effect, you may request to transfer a part or all of the Account
Value of a particular Variable Sub-Account to other Variable Sub-Accounts. We
reserve the right to impose a $10 charge on each such transfer in excess of 12
per Contract Year. Currently, we do not assess this charge. The minimum dollar
amount that can be transferred is shown on your Contract Data page.

   You may make telephone transfer requests by calling 1(800) 776-6978 by 4:00
p.m., Eastern Time or may submit transfer requests in writing on a form we
provide. We will not accept telephone transfer requests received at any other
telephone number or after 4:00 p.m., Eastern Time. In the event that the NYSE
closes early, i.e., before 4:00 p.m. Eastern Time, or in the event that the
NYSE closes early for a period of time but then reopens for trading on the same
day, we will process telephone transfer requests as of the close of the NYSE on
that particular day. We will effect telephone transfer requests received before
4:00 p.m., Eastern Time at the next computed value. Transfers by telephone may
be made by the Contract Owner's agent of record or attorney-in-fact pursuant to
a power of attorney. Telephone transfers may not be permitted in some states.
The policy of the Company and its agents and affiliates is that they will not
be responsible for losses resulting from acting upon telephone requests
reasonably believed to be genuine. The Company will employ reasonable
procedures to confirm that instructions communicated by telephone are genuine;
otherwise, the Company may be liable for any losses due to unauthorized or
fraudulent instructions. The procedures the Company follows for transactions
initiated by telephone include the requirement that callers on behalf of a
Contract Owner identify themselves and the Contract Owner by name and social
security number or other identifying information. All transfer instructions by
telephone are tape recorded otherwise, you must submit transfer requests in
writing on a form we provide.

   As a result of a transfer, we will reduce the number of Accumulation Units
credited to the Variable Sub-Account from which the transfer is made by the
amount transferred divided by the Accumulation Unit Value of the Variable Sub-
Account from which the transfer is made on the Valuation Day we receive the
transfer request. Similarly, we will increase the number of Accumulation Units
credited to the Variable Sub-Account to which the transfer is made by the
amount transferred divided by the Accumulation Unit Value of that Variable Sub-
Account on the Valuation Day we receive the transfer request.

Dollar Cost Averaging

   You may make transfers automatically through Dollar Cost Averaging while the
Contract is in force. Dollar Cost Averaging permits you to transfer a specified
amount every month (or some other frequency as may be determined by the
Company) from any Variable Sub-Account to any other Variable Sub-Account. The
theory of Dollar Cost Averaging is that, if purchases of equal dollar amounts
are made at fluctuating prices, the aggregate average cost per unit will be
less than the average of the unit prices on the same purchase dates. However,
participation in the Dollar Cost Averaging program does not assure you of a
greater profit from your purchases under the program, nor will it prevent or
alleviate losses in a declining market. Transfers under Dollar Cost Averaging
are not assessed a $10 charge and are not included in the count toward the 12
free transfers per year currently permitted by the Company.

Automatic Portfolio Rebalancing

   You may make transfers automatically through Automatic Portfolio Rebalancing
while the Contract is in force. If you elect Automatic Portfolio Rebalancing,
we will rebalance your Account Value in the Variable Sub-Accounts to your
specified allocation on a quarterly basis, determined from the first date that
you decide to

                                       23
<PAGE>

rebalance. Each quarter, we will transfer your Account Value among the Variable
Sub-Accounts to achieve your requested allocation. Unless you subsequently
change your allocation instructions, the allocation will be the allocation you
selected initially. Any new allocation instructions will be effective with the
first rebalancing that occurs after we receive the proper notice.

 Example:

     Assume that you want your initial purchase payment split among two
  Variable Sub-Accounts. You want 40% to be in the Diversified Income
  Variable Sub-Account and 60% to be in the Capital Appreciation Variable
  Sub-Account. Over the next two months the bond market does very well while
  the stock market performs poorly. At the end of the first quarter, the
  Diversified Income Variable Sub-Account now represents 50% of your holdings
  because of its increase in value. If you choose to have your holdings
  rebalanced quarterly, on the first day of the next quarter, we would sell
  some of your units in the Diversified Income Variable Sub-Account and use
  the money to buy more units in the Capital Appreciation Variable Sub-
  Account so that the percentage allocations would again be 40% and 60%
  respectively.

   Transfers made through Automatic Portfolio Rebalancing are not assessed a
$10 charge and are not included in the count toward the 12 free transfers per
year currently permitted by the Company.

                              ACCESS TO YOUR MONEY

Contract Loans

   While the Contract is in force, a Contract Owner may obtain, without the
consent of the beneficiary (provided the designation of beneficiary is not
irrevocable), one or both of two types of cash loans from the Company. These
types are (1) Preferred Loans (described below), and (2) non-Preferred Loans.
Both types of loans are secured by the Contract. The maximum amount available
for a loan is 90% of the Contract's Cash Value, less the sum of

  . the amount of all Contract loans existing on the date of the loan
    (including loan interest to the next Contract Anniversary),

  . any due and unpaid Monthly Deduction Amounts, and

  . any Annual Maintenance Fee due on or before the next Contract
    Anniversary.

   We will transfer the loan amount pro rata from each Variable Sub-Account
attributable to the Contract (unless the Contract Owner specifies otherwise) to
the Loan Account. We will credit the amounts allocated to the Loan Account with
interest at the loan credited rate set forth in the Contract. Loans will bear
interest at rates determined by the Company from time to time. Rates for non-
preferred loans will not exceed the maximum rate indicated in the Contract. The
amount of the Loan Account that equals the difference between the Account Value
and the total of all premiums paid under the Contract net of any premiums
returned due to partial withdrawals, as determined on each Contract
Anniversary, is considered a "Preferred Loan." Preferred Loans bear interest at
a rate not to exceed the Preferred Loan rate set forth in the Contract. We will
transfer the difference between the value of the Loan Account over the
Indebtedness on a pro-rata basis from the Variable Sub-Accounts to the Loan
Account on each Contract Anniversary. If the aggregate outstanding loan(s) and
loan interest secured by the Contract exceeds the Cash Value of the Contract,
the Company will give written notice to the Contract Owner that unless the
Company receives an additional payment within 61 days (the "Grace Period") to
reduce the aggregate outstanding loan(s) secured by the Contract, the Contract
may lapse.

   You may repay all or any part of any loan secured by a Contract while the
Contract is still in force. When you make a loan repayment or interest payment,
it will be allocated among the Variable Sub-Accounts in the same percentages as
you have elected for subsequent premium payments (unless the you request a
different

                                       24
<PAGE>

allocation). We will deduct an amount equal to the payment from the Loan
Account. You must repay any outstanding loan at the end of a Grace Period
before we will reinstate the Contract. See "Access to Your Money--Lapse and
Reinstatement," page 29.

   A loan, whether or not repaid, will have a permanent effect on the Account
Value because the investment results of each Variable Sub-Account will apply
only to the amount remaining in that Variable Sub-Account. The longer a loan is
outstanding, the greater the effect is likely to be. The effect could be
favorable or unfavorable. If the Variable Sub-Accounts earn more than the
annual interest rate for amounts held in the Loan Account, a Contract Owner's
Account Value will not increase as rapidly as it would have had no loan been
made. If the Variable Sub-Accounts earn less than that rate, the Contract
Owner's Account Value will be greater than it would have been had no loan been
made. Also, if not repaid, the aggregate outstanding loan(s) will reduce the
Death Benefit proceeds and Cash Surrender Value otherwise payable.

Amount Payable on Surrender of the Contract

   While the Contract is in force, you may elect, without the consent of the
beneficiary (provided the designation of beneficiary is not irrevocable), to
surrender the Contract. Upon surrender, you will receive the Cash Surrender
Value determined as of the day we receive your written request for surrender,
or the date you specified in your request, whichever is later. The Cash
Surrender Value equals the Cash Value less: (1) the Annual Maintenance Fee, and
(2) any Indebtedness. We will pay the Cash Surrender Value within seven days of
our receipt of the written request or on the effective surrender date you
requested, whichever is later.

   For a discussion of the tax consequences of surrendering the Contract, see
"Federal Tax Considerations," page 33.

   You may elect to apply the surrender proceeds to an Income Plan, see
"Payment Options," below.

Partial Withdrawals

   While the Contract is in force, you may elect, by written request, to make
partial withdrawals of at least $50 from the Cash Surrender Value. The Cash
Surrender Value, after the partial withdrawal, must at least equal $2,000;
otherwise, the request will be treated as a request for surrender. The partial
withdrawal will be deducted pro rata from each Variable Sub-Account, unless the
Contract Owner instructs otherwise. The Specified Amount after the partial
withdrawal will be the greater of:

  . the Specified Amount prior to the partial withdrawal reduced
    proportionately to the reduction in Account Value; or

  . the minimum Specified Amount necessary in order to meet the definition of
    a life insurance contract under Section 7702 of the Code.

   Partial withdrawals in excess of the Free Withdrawal Amount may be subject
to a Withdrawal Charge and any due and unpaid premium tax charges. See
"Deductions and Charges--Other Deductions--Withdrawal Charge" and "Premium Tax
Charge." For a discussion of the tax consequences of partial withdrawals, see
"Federal Tax Considerations," page 33.

Free Withdrawal Amount

   The Free Withdrawal Amount in any Contract Year is 10% of total premiums
paid. You may not carry forward any Free Withdrawal Amount not taken in a
Contract Year to increase the Free Withdrawal Amount available in any
subsequent year.

Payment Options

   You may receive the surrender proceeds or Death Benefit proceeds under the
Contract in a lump sum, or you may apply it to an Income Plan. If the amount to
be applied to an Income Plan is less than $3,000 or if it

                                       25
<PAGE>

would result in an initial income payment of less than $20, we may require that
the frequency of income payments be decreased such that the income payments are
greater than $20 each, or we may elect to pay the amount in a lump sum. No
surrender or partial withdrawals are permitted after payments under an Income
Plan commence.

   We will pay interest on the proceeds from the date of the Insured's death to
the date payment is made or a payment option is elected. At such times, the
proceeds are not subject to the investment experience of the Variable Account.

   The Income Plans are fixed annuities payable from our general account. They
do not reflect the investment experience of the Variable Account. Fixed annuity
payments are determined by multiplying the amount applied to the annuity by a
rate we will determine, which is no less than the rate specified in the fixed
payment annuity tables in the Contract. The annuity payment will remain level
for the duration of the annuity. We may require proof of age and gender of the
payee (and joint payee, if applicable) before payments begin. We may also
require proof that such person(s) is (are) living before we makes each payment.

   The following options are available under the Contracts (we reserve the
right to offer other payment options):

  . Income Plan--Life Income With Guaranteed Payments

   The Company will make payments for as long as the payee lives. If the
   payee dies before the selected number of guaranteed payments have been
   made, we will continue to pay the remainder of the guaranteed payments.

  . Income Plan 2--Joint And Survivor Life Income With Guaranteed Payments

   The Company will make payments for as long as either the payee or Joint
   payee, named at the time of Income Plan selection, is living. If both the
   payee and the joint payee die before the selected number of guaranteed
   payments have been made, we will continue to pay the remainder of the
   guaranteed payments.

   We will make any other arrangements for income payments as may be agreed
upon.

Maturity

   The Contracts have no maturity date.

Lapse and Reinstatement

   The Contract will remain in force until the Cash Surrender Value is
insufficient to cover a Monthly Deduction Amount due on a Monthly Activity
Date. We will give you written notice that if you do not pay an amount shown in
the notice (which will be sufficient to cover the Monthly Deduction Amount(s)
due) within the 61 day Grace Period, there is a danger that the Contract may
lapse.

   The Contract will continue through the Grace Period, but if no payment is
forthcoming, it will terminate at the end of the Grace Period. If the Insured
dies during the Grace Period, the proceeds payable under the Contract will be
reduced by the Monthly Deduction Amount(s) due and unpaid. See "Contract
Benefits and Rights--Death Benefit," page 24.

   If the Contract lapses, you may apply for reinstatement of the Contract by
payment of the reinstatement premium (and any applicable charges) required
under the Contract. You must make a request for reinstatement within five years
of the date the Contract entered the Grace Period. If a loan was outstanding at
the time of lapse, we will require repayment of the loan before permitting
reinstatement. In addition, the Company reserves the right to require evidence
of insurability satisfactory us. The reinstatement premium is equal to an
amount sufficient to cover all Monthly Deduction Amounts and Annual Maintenance
Fees due and unpaid during the

                                       26
<PAGE>

Grace Period, and keep the Contract in force for three months after the date of
reinstatement. The Specified Amount upon reinstatement cannot exceed the
Specified Amount of the Contract at its lapse. The Account Value on the
reinstatement date will reflect the Account Value at the time of termination of
the Contract plus the premiums paid at the time of reinstatement. Withdrawal
charges and due and unpaid premium tax charges, cost of insurance, and tax
expense charges will continue to be based on the original Contract Date.

Cancellation and Exchange Rights

   You have a limited right to return a Contract for cancellation. This right
to return exists during what we call the cancellation period. The cancellation
period is a number of days (which varies by state) as specified in your
Contract. If you choose to return the Contract for cancellation, you must do so
by mail or personal delivery to the Company (at our headquarters) or to the
agent who sold the Contract within the cancellation period following delivery
of the Contract to you. We will then return to you within 7 days thereafter the
sum of the Account Value on the Valuation Date the returned Contract is
received by us (at our headquarters) or our agent; plus any deductions under
the Contract or by the Funds for taxes, charges or fees. Some states may
require the Company to return the premiums paid for the returned Contract.

   Once the Contract is in effect, you may exchange it during the first 24
months after its issuance for a non-variable permanent life insurance contract
we offer on the life of the Insured. We reserve the right to make available a
permanent life insurance contract offered by us or any company affiliated with
us without evidence of insurability. The amount at risk to the Company (i.e.,
the difference between the Death Benefit and the Account Value) under the new
contract will be equal to or less than the amount at risk to the Company under
the exchanged Contract on the date of exchange. Premiums under the new contract
will be based on the same risk classification as that of the exchanged
Contract. The exchange is subject to adjustments in premiums and Account Value
to reflect any variance between the exchanged Contract and the new contract.

Suspension of Valuation, Payments and Transfers

   The Company will suspend all procedures requiring valuation of the Variable
Account (including transfers, surrenders and loans) on any day the New York
Stock Exchange is closed or trading is restricted due to an existing emergency
as defined by the SEC, or on any day the SEC has ordered that the right of
surrender of the Contracts be suspended for the protection of Contract Owners,
until such emergency has ended.

State Exceptions

   Where required by state law, certain features of your Contract may differ in
certain respects from those described above. For example, certain states may
require that the Accelerated Death Benefit be available on or after the Issue
Date of the Contract while in other states the Accelerated Death Benefit is not
available unless the illness occurred at least 30 days after the Issue Date of
the Contract. Please refer to your Contract for specific information regarding
the benefits available to you.

Last Survivor Contracts

   We offer the Contracts on either a single life or a "last survivor" basis.
Contracts sold on a last survivor basis operate in a manner almost identical to
the single life version. The most important difference is that the last
survivor version involves two Insureds and the proceeds are paid only on the
death of the last surviving Insured. The other significant differences between
the last survivor and single life versions are listed below:

  . Last survivor Contracts are offered for prospective insured persons ages
    18-85.

  . The cost of insurance charges under the last survivor Contracts are
    determined in a manner that reflects the anticipated mortality of the two
    Insureds and the fact that the Death Benefit is not payable until the
    death of the second Insured.

                                       27
<PAGE>

  . To qualify for simplified underwriting under a last survivor Contract,
    both Insureds must meet the simplified underwriting standards.

  . For a last survivor Contract to be reinstated, both Insureds must be
    alive on the date of reinstatement.

  . For a last survivor Contract, provisions regarding misstatement of age or
    sex, suicide and incontestability apply to either Insured.

  . The Accelerated Death Benefit provision is only available upon terminal
    illness of the last survivor.

  . The Confinement Waiver Benefit is available upon confinement of either
    insured.

                                 OTHER MATTERS

Voting Privileges

   In accordance with our view of presently applicable law, we will vote the
shares of the Funds at regular and special meetings of their shareholders in
accordance with instructions from Contract Owners (or their assignees, as the
case may be) having a voting interest in the Variable Account. The number of
shares of a Fund held in a Variable Sub-Account which are attributable to each
Contract Owner is determined by dividing the Contract Owner's interest in that
Variable Sub-Account by the per share net asset value of the corresponding
Fund. We will vote shares for which no instructions have been given and shares
which are not attributable to Contract Owners (i.e., shares we own) in the same
proportion as we vote shares for which we have received instructions. If the
1940 Act or any rule promulgated thereunder should be amended, however, or if
our present interpretation should change and, as a result, we determine that we
are permitted to vote the shares of the Funds in our own right, we may elect to
do so.

   The voting interests of the Contract Owner (or the assignee) in the Funds
will be determined as follows: Contract Owners are entitled to give voting
instructions to the Company with respect to Fund shares attributable to them as
described above, determined on the record date for the shareholder meeting for
that Fund. Therefore, if a Contract Owner has taken a loan secured by the
Contract, amounts transferred from the Variable Sub-Account(s) to the Loan
Account in connection with the loan (see "Access to Your Money--Contract
Loans," page 27) will not be considered in determining the voting interests of
the Contract Owner. Contract Owners should review the prospectus for the Trust
which accompanies this prospectus to determine matters on which Trust
shareholders may vote.

   We may, when required by state insurance regulatory authorities, disregard
voting instructions if the instructions require that the shares be voted so as
to cause a change in the sub-classification or investment objective of one or
more of the Funds or to approve or disapprove an investment advisory contract
for the Funds.

   We also may disregard voting instructions in favor of changes initiated by
Contract Owners in the investment objectives or the investment advisor of the
Funds if we reasonably disapprove of such changes. We would disapprove a change
only if the proposed change is contrary to state law or prohibited by state
regulatory authorities. If we do disregard voting instructions, we will include
a summary of that action and the reasons for such action in the next periodic
report to Contract Owners.

Statements to Contract Owners

   The Company will maintain all records relating to the Variable Account and
the Variable Sub-Accounts. At least once each Contract Year, we will send you a
statement showing the coverage amount and the Account Value of the Contract
(indicating the number of Accumulation Units credited to the Contract in each
Variable Sub-Account and the corresponding Accumulation Unit Value), and any
outstanding loan(s) secured by the Contract as of the date of the statement.
The statement will also show premiums paid, and Monthly Deduction Amounts under
the Contract since the previous statement, and any other information required
by applicable law or regulation.

                                       28
<PAGE>

Limit on Right to Contest

   We will not contest the validity of the Contract after it has been in
effect during the Insured's lifetime for two years from the Contract Date. If
the Contract is reinstated, the two year period is measured from the date of
reinstatement. We may contest any increase in the Specified Amount for which
evidence of insurability was obtained for two years from its effective date.
In addition, if the Insured dies by suicide while sane or self destruction
while insane in the two year period after the Contract Date, or such other
period as specified under applicable state law, the benefit payable will be
limited to the premiums paid less any Indebtedness and partial withdrawals. If
the Insured dies by suicide while sane or self-destruction while insane in the
two year period following an increase in the Specified Amount, the benefit
payable with respect to the increase will be limited to the additional
premiums paid for such increase, less any Indebtedness and partial
withdrawals.

Misstatement of Age or Sex

   If the age or sex of the Insured is incorrectly stated, the Death Benefit
will be appropriately adjusted as specified in the Contract.

Beneficiary

   You name the beneficiary in your application for the Contract. You may
change the beneficiary (unless irrevocably named) during the Insured's
lifetime by written request to us. If no beneficiary is living when the
Insured dies, we will pay the proceeds to the Contract Owner if living;
otherwise to the Contract Owner's estate.

Assignment

   Unless required by state law, you may not assign the Contract as collateral
for a loan or other obligation.

Dividends

   No dividends will be paid under the Contracts. The Contracts are
nonparticipating.

Distribution of the Contracts

   ALFS, Inc.,* 3100 Sanders Road, Northbrook Illinois, a wholly owned
subsidiary of Allstate Life Insurance Company, acts as the principal
underwriter of the Contracts. ALFS is registered as a broker-dealer under the
Securities Exchange Act of 1934 (the "Exchange Act") and became a member of
the National Association of Securities Dealers, Inc. on June 30, 1993.
Contracts are sold by registered representatives of unaffiliated broker-
dealers or bank employees who are licensed insurance agents appointed by the
Company, either individually or through an incorporated insurance agency and
who have entered into a selling agreement with ALFS and the Company to sell
the Contracts. In some states, Contracts may be sold by representatives or
employees of banks.

   The maximum sales commission payable to Company agents, independent
registered insurance brokers, and other registered broker-dealers is 8.00% of
initial and subsequent premiums. From time to time, we may pay or permit other
promotional incentives, in cash or credit or other compensation. In addition,
under certain circumstances, certain sellers of Contracts may be paid
persistency bonuses which will take into account, among other things, the
length of time premium payments have been held under a Contract, and Contract
Values. A persistency bonus is not expected to exceed 0.50% on an annual
basis, of the Contract Value considered in connection with the bonus.

   Our underwriting agreement with ALFS provides for indemnification of ALFS
by the Company for liability to Owners arising out of services rendered or
Contracts issued.
- --------
*Effective May 1, 2000, Allstate Life Financial Services, Inc., was renamed
   ALFS, Inc.

                                      29
<PAGE>

Safekeeping of the Variable Account's Assets

   We hold the assets of the Variable Account. The assets of the Variable
Account are kept physically segregated and held separate and apart from our
General Account. The Company maintains records of all purchases and redemptions
of shares of the Funds.

                           FEDERAL TAX CONSIDERATIONS

Introduction

   The following discussion is general and is not intended as tax advice. The
Company makes no guarantee regarding the tax treatment of any Contract or
transaction involving a Contract. Federal, state, local and other tax
consequences of ownership or purchase of a life insurance policy depend upon
your circumstances. If you are concerned about any tax consequences with regard
to your individual circumstances, you should consult a qualified tax advisor.

Taxation of the Company and the Variable Account

   The Company is taxed as a life insurance company under Part I of Subchapter
L of the Internal Revenue Code. The Separate Account is not an entity separate
from the Company and its operations form a part of the Company. As a
consequence, the Separate Account will not be taxed separately as a "Regulated
Investment Company" under Subchapter M of the Code. Investment income and
realized capital gains are automatically applied to increase reserves under the
Contracts. Under current federal tax law, the Company believes that the
Separate Account investment income and realized net capital gains will not be
taxed to the extent that such income and gains are applied to increase the
reserves under the Contracts. Generally, reserves are amounts that the Company
is legally required to accumulate and maintain in order to meet future
obligations under the Contracts. The Company does not anticipate that it will
incur any federal income tax liability attributable to the Separate Account.
Therefore, we do not intend to make provisions for any such taxes. If we are
taxed on investment income or capital gains of the Separate Account, then we
may impose a charge against the Separate Account in order to make provisions
for any such taxes.

Taxation of Contract Benefits

   In order to qualify as a life insurance policy for federal income tax
purposes, the Contract must meet the definition of a life insurance policy set
forth in Section 7702 of the Code. Section 7702 limits the amount of premiums
that may be invested in a Contract that qualifies as life insurance. The
Contract is structured to meet the Section 7702 definition of a life insurance
policy. This means that the Death Benefit is excluded from the beneficiary's
gross income under Section 101(a) of the Code and you are not taxed on
increases in the Contract Value until a distribution occurs.

   If a Contract fails to qualify as life insurance under Section 7702, the
Contract will not provide most of the tax advantages normally provided by life
insurance. The Company has the right to amend the Contracts to comply with any
future changes in the Code, any regulations or rulings under the Code and any
other requirements imposed by the Internal Revenue Service.

   If you surrender the Contract, you are subject to income tax on the portion
of the distribution that exceeds the investment in the contract. The investment
in the contract is the gross premium paid for the Contract minus any amounts
previously received from the Contract if such amounts were properly excluded
from your gross income.

   If the Contract is not treated as a modified endowment contract, then
Contract loans are not generally treated as taxable distributions, and you are
generally taxed on partial withdrawals to the extent the amount distributed
exceeds the investment in the contract. In certain situations, partial
withdrawals, or reduction in

                                       30
<PAGE>

benefits during the first fifteen years of the Contract may result in a taxable
distribution before the investment in the contract is recovered. Interest paid
on a Contract loan is generally not deductible. Withdrawals and loans from
modified endowment contracts are subject to less favorable tax treatment.

   If you are Owner and Insured under the Policy, the Death Benefit will be
included in your gross estate for federal estate tax purposes if the proceeds
are payable to your estate. If the beneficiary is not your estate, but you
retain incidents of ownership in the Contract, the Death Benefit will also be
included in your gross estate. Examples of incidents of ownership include:

  . the right to change beneficiaries,

  . to assign the Contract,

  . to revoke an assignment,

  . to pledge the Contract, or

  . to obtain a Contract loan.

   If you are Owner and Insured under the Contract, and you transfer all
incidents of ownership in the Contract, the Death Benefit will be included in
your gross estate if you die within three years from the date of the ownership
transfer. State and local estate and inheritance taxes may also apply. In
addition, certain transfers of the Contract or Death Benefit, either during
life or at death, to individuals two or more generations below the transferor
may be subject to the federal generation skipping transfer tax. This rule also
applies if the transfer is to a trust for the benefit of individuals two or
more generations below the transferor.

   The Contract may be used in various arrangements, including nonqualified
deferred compensation or salary continuance plans, split dollar insurance
plans, executive bonus plans, retiree medical benefit plans and others. The tax
consequences of such plans may vary depending on the particular facts and
circumstances of each individual arrangement. If you are contemplating the use
of a Contract in any of these arrangements, you should consult a qualified tax
advisor regarding the tax attributes of the particular arrangement.

Modified Endowment Contracts

   A life insurance policy is treated as a "modified endowment contract" under
Section 7702A of the Tax Code if it meets the definition of life insurance in
Section 7702, but fails the "seven-pay" test of Section 7702A. The seven-pay
test provides that premiums cannot be paid at a rate more rapidly than that
allowed by the payment of seven annual premiums using specified computational
rules provided in Section 7702A. The large single premium permitted under the
Contract (which is equal to 100% of the "Guideline Single Premium" as defined
in Section 7702 of the Code) does not meet the specific computational rules for
the seven pay test provided in Section 7702A. Therefore, the Contract will
generally be treated as a modified endowment contract. An exchange under
Section 1035 of the Tax Code of a life insurance policy that is not a modified
endowment contract will not cause the new policy to be a modified endowment
contract if no additional premiums are paid. An exchange under Section 1035 of
the Code of a life insurance policy that is a modified endowment contract for a
new life insurance policy will always cause the new policy to be a modified
endowment contract.

   A Contract that is classified as a modified endowment contract is generally
eligible for the beneficial tax treatment accorded to life insurance. The death
benefit is excluded from income and increases in Contract Value are not subject
to current taxation. If you receive any amount as a Contract loan from a
modified endowment contract, or assign or pledge any part of the value of the
Contract, such amount is treated as a distribution. Unlike other life insurance
policies, withdrawals and distributions made before the insured's death are
treated as taxable income first, then as recovery of investment in the
contract. The taxable portion of any distribution from a modified endowment
contract is subject to a 10% penalty tax, except as follows:

  . distributions made on or after the date on which the taxpayer attains age
    59 1/2;

  . distributions attributable to the taxpayer's becoming disabled (within
    the meaning of Section 72(m)(7) of the Code);

                                       31
<PAGE>

  . or any distribution that is part of a series of substantially equal
    periodic payments (not less frequently than annually) made for the life
    (or life expectancy) of the taxpayer or the joint lives (or joint life
    expectancies) of such taxpayer and his or her beneficiary.

   All modified endowment contracts that are issued within any calendar year to
the same owner by one company or its affiliates shall be treated as one
modified endowment contract in determining the taxable portion of any
distributions.

Diversification Requirements

   For a Contract to qualify as a variable life insurance policy for federal
tax purposes, the investments in the Separate Account must be "adequately
diversified" consistent with standards under Treasury Department regulations.
If the investments in the Separate Account are not adequately diversified, the
Contract will not be treated as a variable life insurance policy for federal
income tax purposes. As a result, you will be taxed on the excess of the
Contract Value over the investment in the contract. Although the Company does
not have control over the Portfolios or their investments, we expect the
Portfolios to meet the diversification requirements.

Ownership Treatment

   The IRS has stated that you will be considered the owner of Separate Account
assets if you possess incidents of ownership in those assets, such as the
ability to exercise investment control over the assets. At the time the
diversification regulations were issued, the Treasury Department announced that
the regulations do not provide guidance concerning circumstances in which
investor control of the Separate Account investments may cause an investor to
be treated as the owner of the Separate Account. The Treasury Department also
stated that future guidance would be issued regarding the extent that owners
could direct sub-account investments without being treated as owners of the
underlying assets of the Separate Account.

   Your rights under this Contract are different than those described by the
IRS in rulings in which it found that contract owners were not owners of
Separate Account assets. For example, you have the choice to allocate premiums
and Contract values among more investment options. Also, you may be able to
transfer among investment options more frequently than in such rulings. These
differences could result in you being treated as the owner of the Separate
Account. If this occurs, income and gain from the Separate Account assets would
be includible in your gross income. The Company does not know what standards
will be set forth in any regulations or rulings which the Treasury Department
may issue. It is possible that future standards announced by the Treasury
Department could adversely affect the tax treatment of your contract. We
reserve the right to modify the Contract as necessary to attempt to prevent you
from being considered the federal tax owner of the assets of the Separate
Account. However, we make no guarantee that such modification to the Contract
will be successful.

                    ADDITIONAL INFORMATION ABOUT THE COMPANY

   The Company also acts as the sponsor for six of its other separate accounts
that are registered investment companies: Glenbrook Life and Annuity Company
Variable Annuity Account, Glenbrook Life and Annuity Company Separate Account
A, Glenbrook Life Variable Life Separate Account A, Glenbrook Life Variable
Life Separate Account B, Glenbrook Life Scudder Variable Account (A), and
Glenbrook Life Multi-Manager Variable Account. The officers and employees of
the Company are covered by a fidelity bond in the amount of $5,000,000. No
person beneficially owns more than 5% of the outstanding voting stock of The
Allstate Corporation, of which the Company is an indirect wholly owned
subsidiary.

                                       32
<PAGE>

                EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

   The directors and executive officers are listed below, together with
information as to their ages, dates of election and principal business
occupations during the last five years (if other than their present business
occupations).

THOMAS J. WILSON, II, 43, President and Chief Operating Officer (2000)*

   Also Director (1995-Present) and Senior Vice President (1999) of Allstate
Insurance Company; Director (1999) ALFS, Inc.; Director (1995-Present) and
President (1999) Allstate Life Insurance Company; Director (1999) and President
(1998-Present) of Allstate Life Insurance Company of New York; Director (1999)
and Vice Chairman of Glenbrook Life and Annuity Company; Director (1999)
Lincoln Benefit Life Company; Director (1999) and Vice Chairman of Northbrook
Life Insurance Company; Director (1999) of Surety Life Insurance Company.

MICHAEL J. VELOTTA, 54, Vice President, Secretary, General Counsel, and
Director (1992)*

   Also Director and Secretary (1993-Present) of ALFS, Inc.; Director (1992-
Present) Vice President, Secretary and General Counsel (1993-Present) Allstate
Life Insurance Company; Director (1992-Present) Vice President, Secretary and
General Counsel (1993-Present) Allstate Life Insurance Company of New York;
Director (1992-1997) Vice President, Secretary and General Counsel (1993-1997)
Glenbrook Life Insurance Company; Director and Secretary (1995-Present)
Laughlin Group Holdings, Inc.; Director (1992-Present) and Assistant Secretary
(1995-Present) Lincoln Benefit Life Company; Director (1992-Present) Vice
President, Secretary and General Counsel (1993-Present) Northbrook Life
Insurance Company; and Director and Assistant Secretary (1995-Present) Surety
Life Insurance Company.

JOHN R. HUNTER, 45, Director (1996)*

   Also Vice President (1990-Present) Allstate Life Insurance Company; Vice
President (1996-Present) Allstate Life Insurance Company of New York; President
and Chief Operating Officer (1998-Present) ALFS, Inc.; Director (1996-1997)
Glenbrook Life Insurance Company; and Director (1994-Present) and Vice
President (1990-Present) Northbrook Life Insurance Company.

G. CRAIG WHITEHEAD, 53, Senior Vice President and Director (1995)*

   Also Assistant Vice President (1991-Present) Allstate Life Insurance
Company; Director (1994-Present) Assistant Vice President (1991-1997) Glenbrook
Life Insurance Company; Assistant Vice President (1992-Present) Secretary
(1995) Glenbrook Life and Annuity Company; Director (1995-Present) Laughlin
Group Holdings, Inc.

MARLA G. FRIEDMAN, 47, Vice President (1996)*

   Also Director (1991-Present) and Vice President (1988-Present) Allstate Life
Insurance Company; Director (1993-1996) ALFS, Inc.; Director (1997-Present) and
Assistant Vice President (1996-Present) Allstate Life Insurance Company of New
York; Director (1991-1996), President and Chief Operating Officer (1995-1996)
and Vice President (1990-1995) and (1996-1997) Glenbrook Life Insurance
Company; Director and Vice Chairman of the Board (1995-1996) Laughlin Group
Holdings, Inc.; and Director (1989-1996), President and Chief Operating Officer
(1995-1996) and Vice President (1996-Present) Northbrook Life Insurance
Company.

                                       33
<PAGE>

KEVIN R. SLAWIN, 43, Vice President and Director (1996)*

   Also Assistant Vice President and Assistant Treasurer (1995-1996) Allstate
Insurance Company; Director (1996-Present) and Assistant Treasurer (1995-1996)
ALFS, Inc.; Director and Vice President (1996-Present) and Assistant Treasurer
(1995-1996) Allstate Life Insurance Company; Director and Vice President (1996-
Present) and Assistant Treasurer (1995-1996) Allstate Life Insurance Company of
New York; Director and Vice President (1996-1997) and Assistant Treasurer
(1995-1996) Glenbrook Life Insurance Company; Director (1996-Present) and
Assistant Treasurer (1995-1996) Laughlin Group Holdings, Inc.; Director (1996-
Present) Lincoln Benefit Life Company; Director and Vice President (1996-
Present) and Assistant Treasurer (1995-1996) Northbrook Life Insurance Company;
Director (1996-Present) Surety Life Insurance Company.

CASEY J. SYLLA, 57, Chief Investment Officer (1995)*

   Also Director (1995-Present) Senior Vice President and Chief Investment
Officer (1995-Present) Allstate Insurance Company; Director (1995-Present)
Chief Investment Officer (1995-Present) Allstate Life Insurance Company; Chief
Investment Officer (1995-Present) Allstate Life Insurance Company of New York;
Chief Investment Officer (1995-1997) Glenbrook Life Insurance Company; and
Director and Chief Investment Officer (1995-Present) Northbrook Life Insurance
Company.

JAMES P. ZILS, 49, Treasurer (1995)*

   Also Vice President and Treasurer (1995-Present) Allstate Insurance Company;
Treasurer (1995-Present) ALFS, Inc.; Treasurer (1995-Present) Allstate Life
Insurance Company; Treasurer (1995-Present) Allstate Life Insurance Company of
New York; Treasurer (1995-1997) Glenbrook Life Insurance Company; Treasurer
(1995-Present) Laughlin Group Holdings, Inc.; and Treasurer (1995-Present)
Northbrook Life Insurance Company.

SAMUEL H. PILCH, 53, Controller (1999)

   Also Group Vice President and Controller (1999 to Present); Vice President
and Controller (1996-1999) Allstate Insurance Company; Vice President and
Controller (March 2000 to Present), Controller (1999 to 2000) Allstate Life
Insurance Company; Controller (1999 to Present) Allstate Life Insurance Company
of New York; Controller (1999 to Present) Northbrook Life Insurance Company.

KAREN C. GARDNER, 46, Vice President (1999)*

   Also Vice President--Tax (March 2000 to Present) Allstate Financial
Services, LLC; Vice President (1996 to Present) Allstate Insurance Company;
Vice President (1997 to 1998) ALFS, Inc.; Vice President (1996 to Present)
Allstate Life Insurance Company; Vice President (1996 to Present) Allstate Life
Insurance Company of New York; Assistant Vice President (1996 to Present)
Lincoln Benefit Life Company; Vice President (1996 to Present) Northbrook Life
Insurance Company; Assistant Vice President (1996 to Present) Surety Life
Insurance Company.

TIMOTHY N. VANDER PAS, 39, Director, Assistant Vice President and Senior Vice
President (1998)*

   Also Assistant Vice President (1998 to Present) Allstate Life Insurance
Company; Assistant Vice President (1998 to Present) Allstate Life Insurance
Company of New York; Director (1998 to Present), Vice President and Product
Actuary (1995 to 1996), Assistant Vice President (1998 to Present), Senior Vice
President and Director (1998 to Present) Northbrook Life Insurance Company;
Director (1999 to Present) Charter National Life Insurance Company; Director
(1999 to Present) Intramerica Life Insurance Company.
- --------
*  Date elected/appointed to current office.

                                       34
<PAGE>

SARAH R. DONAHUE, 51, Director (1998)*

   Assistant Vice President (1993 to Present) Also: Assistant Vice President
(1993 to Present) Allstate Life Insurance Company; Director (1998 to Present),
First Vice President--Finance (1995 to 1997), Assistant Vice President (1993 to
Present), Senior Vice President--Product Management (1998 to 1999), First Vice
President--Product Management (1997) Northbrook Life Insurance Company.

BRENT H. HAMANN, Director (1998)*

   Also: Vice President (1996 to Present) Allstate Life Financial Services,
Inc.; Assistant Vice President (1999 to Present) Allstate Life Insurance
Company; Director (1999 to Present) Intramerica Life Insurance Company.
- --------
*  Date elected/appointed to current office.

                                   YEAR 2000

   Glenbrook is heavily dependent upon complex computer systems for all phases
of its operations, including customer service and policy and contract
administration. Since many of Glenbrook's older computer software programs
recognize only the last two digits of the year in any date, some software may
have failed to operate properly in or after the year 1999, if the software was
not reprogrammed or replaced ("Year 2000 Issue"). Glenbrook believes that many
of its counterparties and suppliers also had potential Year 2000 Issues that
could affect Glenbrook. In 1995, Allstate Insurance Company commenced a four-
phase plan intended to mitigate and/or prevent the adverse effects of Year 2000
Issues. These strategies included normal development and enhancement of new and
existing systems, upgrades to operating systems already covered by maintenance
agreements, and modifications to existing systems to make them Year 2000
compliant. The plan also included Glenbrook actively working with its major
external counterparties and suppliers to assess their compliance efforts and
Glenbrook's exposure to them. Because of the accuracy of this plan, and its
timely completion, Glenbrook has experienced no material impacts on its results
of operations, liquidity or financial position due to the Year 2000 issue. Year
2000 costs are expensed as incurred.

                               LEGAL PROCEEDINGS

   From time to time the Company is involved in pending and threatened
litigation in the normal course of its business in which claims for monetary
damages are asserted. Management, after consultation with legal counsel, does
not anticipate the ultimate liability arising from such pending or threatened
litigation to have a material effect on the financial condition of the Company
or the Variable Account.

                                 LEGAL MATTERS

   Freedman, Levy, Kroll & Simonds, Washington, D.C., has provided advice on
certain legal matters relating to the federal securities laws applicable to the
issue and sale of the Contracts. All matters of state law pertaining to the
Contracts, including the validity of the Contracts and the Company's right to
issue such Contracts under state insurance law, have been passed upon by
Michael J. Velotta, General Counsel of the Company.


                                       35
<PAGE>

                             REGISTRATION STATEMENT

   We have filed a registration statement with the SEC under the Securities Act
of 1933 as amended. This prospectus does not contain all information set forth
in the registration statement, its amendments and exhibits, to all of which
reference is made for further information concerning the Variable Account, the
Funds, the Company, and the Contracts. The exhibits previously filed with this
registration statement include hypothetical illustrations of the Contract that
show how the Death Benefit, Account Value and Cash Surrender Value could vary
over an extended period of time assuming hypothetical gross rates of return
(i.e., investment income and capital gains and losses, realized or unrealized)
for the Variable Account equal to annual rates of 0%, 6%, and 12%, an initial
premium of $10,000, Insureds in the standard rating class, and based on current
and guaranteed Contract charges. Personalized illustrations provided by the
Company upon request will be based on the methodology and format of these
hypothetical illustrations as appropriate.

                                    EXPERTS

   The financial statements of the Company as of December 31, 1999 and 1998 and
for each of the three years in the period ended December 31, 1999 and related
financial statement schedule included in this prospectus, have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their report
appearing herein, and are included in reliance upon the report of such firm
given upon their authority as experts in accounting and auditing.

   The financial statements of the Variable Account as of December 31, 1999,
and for each of the periods in the two years then ended included in this
prospectus, have been audited by Deloitte & Touche LLP, independent auditors,
as stated in their report appearing herein, and are included in reliance upon
the report of such firm given upon their authority as experts in accounting and
auditing.

   Actuarial matters included in the Registration Statement, including the
hypothetical policy illustrations, have been examined by Matt Monson, FSA,
actuary of the company, and are included in reliance upon his opinion as to
their reasonableness.

                             FINANCIAL INFORMATION

   The financial statements of the Variable Account as of December 31, 1999 and
for each of the periods in the two years then ended, the financial statements
of the Company as of December 31, 1999 and 1998 and for each of the three years
in the period ended December 31, 1999 and related financial statement schedule
and the accompanying Independent Auditors' Reports appear in the pages that
follow. The financial statements and schedule of the Company included herein
should be considered only as bearing upon the ability of the Company to meet
its obligations under the Contracts.

                                       36
<PAGE>

                              FINANCIAL STATEMENTS

                                     INDEX

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Independent Auditors' Report...............................................  F-1

Financial Statements:

  Statements of Financial Position
   December 31, 1999 and 1998..............................................  F-2

  Statements of Operations and Comprehensive Income for the Years Ended

   December 31, 1999, 1998 and 1997........................................  F-3

  Statements of Shareholder's Equity for the Years Ended
   December 31, 1999, 1998 and 1997........................................  F-4

  Statements of Cash Flows for the Years Ended
   December 31, 1999, 1998 and 1997........................................  F-5

  Notes to Financial Statements............................................  F-6

Schedule IV--Reinsurance for the Years Ended
 December 31, 1999, 1998 and 1997.......................................... F-17
</TABLE>

<PAGE>

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholder of
Glenbrook Life and Annuity Company:

   We have audited the accompanying Statements of Financial Position of
Glenbrook Life and Annuity Company (the "Company", an affiliate of The Allstate
Corporation) as of December 31, 1999 and 1998, and the related Statements of
Operations and Comprehensive Income, Shareholder's Equity and Cash Flows for
each of the three years in the period ended December 31, 1999. Our audits also
included Schedule IV--Reinsurance. These financial statements and financial
statement schedule are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

   In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 1999 and
1998, and the results of its operations and its cash flows for each of the
three years in the period ended December 31, 1999 in conformity with generally
accepted accounting principles. Also, in our opinion, Schedule IV--Reinsurance,
when considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.

Deloitte & Touche LLP

Chicago, Illinois
February 25, 2000

                                      F-1
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                             December 31,
                                                         ----------------------
                         ASSETS                             1999        1998
                         ------                          ----------  ----------
                                                           ($ in thousands,
                                                           except par value
                                                                 data)
<S>                                                      <C>         <C>
Investments
  Fixed income securities, at fair value (amortized cost
   $94,173 and $87,415)................................. $   92,937  $   94,313
  Short-term............................................     53,063       4,663
                                                         ----------  ----------
    Total investments...................................    146,000      98,976
Cash....................................................          9         --
Reinsurance recoverable from Allstate Life Insurance
 Company................................................  4,144,165   3,113,278
Deferred income taxes...................................        293         --
Other assets............................................      2,706       2,590
Separate Accounts.......................................  1,541,756     993,622
                                                         ----------  ----------
    Total assets........................................ $5,834,929  $4,208,466
                                                         ==========  ==========
<CAPTION>
                      LIABILITIES
                      -----------
<S>                                                      <C>         <C>
Reserve for life-contingent contract benefits...........        800         --
Contractholder funds....................................  4,143,365   3,113,278
Current income taxes payable............................      2,360       2,181
Deferred income taxes...................................        --        2,499
Payable to affiliates, net..............................      4,122       3,583
Separate Accounts.......................................  1,541,756     993,622
                                                         ----------  ----------
    Total liabilities...................................  5,692,403   4,115,163
                                                         ----------  ----------
Commitments and contingent liabilities (Note 11)

Shareholder's Equity
Common stock, $500 par value, 10,000 and 4,200 shares
 authorized, 5,000 and 4,200 shares issued and
 outstanding............................................      2,500       2,100
Additional capital paid-in..............................    119,241      69,641
Retained income.........................................     21,588      17,079
Accumulated other comprehensive (loss) income:
  Unrealized net capital (losses) gains.................       (803)      4,483
                                                         ----------  ----------
    Total accumulated other comprehensive (loss) income.       (803)      4,483
                                                         ----------  ----------
    Total shareholder's equity..........................    142,526      93,303
                                                         ----------  ----------
    Total liabilities and shareholder's equity.......... $5,834,929  $4,208,466
                                                         ==========  ==========
</TABLE>

                       See notes to financial statements.

                                      F-2
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

               STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
                                                          Year Ended December
                                                                  31,
                                                         -----------------------
                                                          1999     1998    1997
                                                         -------  ------  ------
                                                           ($ in thousands)
<S>                                                      <C>      <C>     <C>
Revenues
  Net investment income................................. $ 6,579  $6,231  $5,304
  Realized capital gains and losses.....................     312      (5)  3,460
                                                         -------  ------  ------
Income from operations before income tax expense........   6,891   6,226   8,764
Income tax expense......................................   2,382   2,182   3,078
                                                         -------  ------  ------
Net income..............................................   4,509   4,044   5,686
                                                         -------  ------  ------
Other comprehensive (loss) income, after-tax
Change in unrealized net capital gains and losses.......  (5,286)  1,315     378
                                                         -------  ------  ------
Comprehensive (loss) income............................. $  (777) $5,359  $6,064
                                                         =======  ======  ======
</TABLE>



                       See notes to financial statements.

                                      F-3
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                       STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                          December 31,
                                                   ----------------------------
                                                     1999       1998     1997
                                                   ---------  -------- --------
                                                        ($ in thousands)
<S>                                                <C>        <C>      <C>
Common stock
  Balance, beginning of year...................... $   2,100  $  2,100 $  2,100
  Issuance of new shares of stock.................       400       --       --
                                                   ---------  -------- --------
  Balance, end of year............................     2,500     2,100    2,100
                                                   ---------  -------- --------
Additional capital paid-in
  Balance, beginning of year......................    69,641    69,641   69,641
  Capital contribution............................    49,600       --       --
                                                   ---------  -------- --------
  Balance, end of year............................   119,241    69,641   69,641
                                                   ---------  -------- --------
Retained income
  Balance, beginning of year......................    17,079    13,035    7,349
  Net income......................................     4,509     4,044    5,686
                                                   ---------  -------- --------
  Balance, end of year............................    21,588    17,079   13,035
                                                   ---------  -------- --------
Accumulated other comprehensive (loss) income
  Balance, beginning of year......................     4,483     3,168    2,790
  Change in unrealized net capital gains and
   losses.........................................    (5,286)    1,315      378
                                                   ---------  -------- --------
  Balance, end of year............................      (803)    4,483    3,168
                                                   ---------  -------- --------
    Total shareholder's equity.................... $ 142,526  $ 93,303 $ 87,944
                                                   =========  ======== ========
</TABLE>


                       See notes to financial statements.

                                      F-4
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                   Year Ended December 31,
                                                  ----------------------------
                                                    1999      1998      1997
                                                  --------  --------  --------
                                                       ($ in thousands)
<S>                                               <C>       <C>       <C>
Cash flows from operating activities
  Net income..................................... $  4,509  $  4,044  $  5,686
  Adjustments to reconcile net income to net cash
   provided by operating activities
    Amortization and other non-cash items........      (65)      (24)       29
    Realized capital gains and losses............     (312)        5    (3,460)
    Changes in:
      Income taxes payable.......................      235     1,590       240
      Other operating assets and liabilities.....      264       915       961
                                                  --------  --------  --------
        Net cash provided by operating
         activities..............................    4,631     6,530     3,456
                                                  --------  --------  --------
Cash flows from investing activities
  Fixed income securities
    Proceeds from sales..........................    9,049     1,966     1,405
    Investment collections.......................    4,945     7,123    14,217
    Investment purchases.........................  (20,328)  (15,250)  (50,115)
  Participation in Separate Accounts.............      --        --     13,981
  Change in short-term investments, net..........  (48,288)     (369)   (2,944)
                                                  --------  --------  --------
        Net cash used in investing activities....  (54,622)   (6,530)  (23,456)
                                                  --------  --------  --------
Cash flows from financing activities
  Proceeds from issuance of common stock.........      400       --        --
  Capital contribution...........................   49,600       --     20,000
                                                  --------  --------  --------
        Net cash provided by financing
         activities..............................   50,000       --     20,000
                                                  --------  --------  --------
Net increase in cash.............................        9       --        --
Cash at the beginning of year....................      --        --        --
                                                  --------  --------  --------
Cash at end of year.............................. $      9  $    --   $    --
                                                  ========  ========  ========
</TABLE>


                       See notes to financial statements.

                                      F-5
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                         NOTES TO FINANCIAL STATEMENTS

                                ($ in thousands)

1. GENERAL

Basis of Presentation

   The accompanying financial statements include the accounts of Glenbrook Life
and Annuity Company (the "Company"), a wholly owned subsidiary of Allstate Life
Insurance Company ("ALIC"), which is wholly owned by Allstate Insurance Company
("AIC"), a wholly owned subsidiary of The Allstate Corporation (the
"Corporation"). These financial statements have been prepared in conformity
with generally accepted accounting principles.

Nature of Operations

   The Company markets savings and life insurance products through banks and
securities firms. Savings products include deferred annuities and immediate
annuities without life contingencies. Deferred annuities include fixed rate,
market value adjusted, indexed and variable annuities. Life insurance consists
of interest-sensitive life and variable life insurance. In 1999, substantially
all of the Company's statutory premiums and deposits were from annuities.

   Annuity contracts and life insurance policies issued by the Company are
subject to discretionary surrender or withdrawal by customers, subject to
applicable surrender charges. These policies and contracts are reinsured
primarily with ALIC (see Note 3), which invests premiums and deposits to
provide cash flows that will be used to fund future benefits and expenses.

   The Company monitors economic and regulatory developments which have the
potential to impact its business. Recently enacted federal legislation will
allow for banks and other financial organizations to have greater participation
in the securities and insurance businesses. This legislation may present an
increased level of competition for sales of the Company's products.
Furthermore, the market for deferred annuities and interest-sensitive life
insurance is enhanced by the tax incentives available under current law. Any
legislative changes which lessen these incentives are likely to negatively
impact the demand for these products.

   Additionally, traditional demutualizations of mutual insurance companies and
enacted and pending state legislation to permit mutual insurance companies to
convert to a hybrid structure known as a mutual holding company could have a
number of significant effects on the Company by (1) increasing industry
competition through consolidation caused by mergers and acquisitions related to
the new corporate form of business; and (2) increasing competition in the
capital markets.

   Although the Company currently benefits from agreements with financial
services entities who market and distribute its products, change in control of
these non-affiliated entities with which the Company has alliances could
negatively impact the Company's sales.

   The Company is authorized to sell life and savings products in all states
except New York, as well as in the District of Columbia. The top geographic
locations for statutory premiums and deposits for the Company were Florida,
California, Pennsylvania, Michigan, Texas, Illinois and New Jersey for the year
ended December 31, 1999. No other jurisdiction accounted for more than 5% of
statutory premiums and deposits. Substantially all premiums and deposits are
ceded to ALIC under reinsurance agreements.

                                      F-6
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)


2. Summary of Significant Accounting Policies

Investments

   Fixed income securities include bonds and mortgage-backed securities. All
fixed income securities are carried at fair value and may be sold prior to
their contractual maturity ("available for sale"). The difference between
amortized cost and fair value, net of deferred income taxes, is reflected as a
component of shareholder's equity. Provisions are recognized for declines in
the value of fixed income securities that are other than temporary. Such
writedowns are included in realized capital gains and losses. Short-term
investments are carried at cost or amortized cost, which approximates fair
value.

   Investment income consists primarily of interest and short-term investment
dividends. Interest is recognized on an accrual basis and dividends are
recorded at the ex-dividend date. Interest income on mortgage-backed securities
is determined on the effective yield method, based on the estimated principal
repayments. Accrual of income is suspended for fixed income securities that are
in default or when the receipt of interest payments is in doubt. Realized
capital gains and losses are determined on a specific identification basis.

Reinsurance Recoverable

   The Company has reinsurance agreements whereby substantially all contract
charges, credited interest, policy benefits and certain expenses are ceded to
ALIC. Such amounts are reflected net of such reinsurance in the statements of
operations and comprehensive income. Investment income earned on the assets
which support contractholder funds and the reserve for life-contingent contract
benefits is not included in the Company's financial statements as those assets
are owned and managed under terms of reinsurance agreements. Reinsurance
recoverable and the related reserve for life-contingent contract benefits and
contractholder funds are reported separately in the statements of financial
position. The Company continues to have primary liability as the direct insurer
for risks reinsured.

Recognition of Insurance Revenue and Related Benefits and Interest Credited

   Interest-sensitive life contracts are insurance contracts whose terms are
not fixed and guaranteed. The terms that may be changed include premiums paid
by the contractholder, interest credited to the contractholder account balance
and one or more amounts assessed against the contractholder. Premiums from
these contracts are reported as deposits to contractholder funds. Contract
charge revenue consists of fees assessed against the contractholder account
balance for cost of insurance (mortality risk), contract administration and
surrender charges. Contract benefits include interest credited to contracts and
claims incurred in excess of the related contractholder account balance.

   Contracts that do not subject the Company to significant risk arising from
mortality or morbidity are referred to as investment contracts. Fixed rate
annuities, market value adjusted annuities, indexed annuities and immediate
annuities without life contingencies are considered investment contracts.
Deposits received for such contracts are reported as deposits to contractholder
funds. Contract charge revenue for investment contracts consists of charges
assessed against the contractholder account balance for contract administration
and surrenders. Contract benefits include interest credited and claims incurred
in excess of the related contractholder account balance.

   Crediting rates for fixed rate and interest-sensitive life contracts are
adjusted periodically by the Company to reflect current market conditions.
Crediting rates for indexed annuities are based on an interest rate index, such
as LIBOR or an equity index, such as the S&P 500.

                                      F-7
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)


   Investment contracts include variable annuity and variable life contracts
which are sold as Separate Accounts products. The assets supporting these
products are legally segregated and available only to settle Separate Accounts
contract obligations. Deposits received are reported as Separate Accounts
liabilities. The Company's contract charge revenue for these contracts consists
of charges assessed against the Separate Accounts fund balances for contract
maintenance, administration, mortality, expense and surrenders.

   All contract charges, contract benefits and interest credited are reinsured.

Income Taxes

   The income tax provision is calculated under the liability method and
presented net of reinsurance. Deferred tax assets and liabilities are recorded
based on the difference between the financial statement and tax bases of assets
and liabilities at the enacted tax rates. Deferred income taxes arise primarily
from unrealized capital gains and losses on fixed income securities carried at
fair value and differences in the tax bases of investments.

Separate Accounts

   The Company issues deferred variable annuity and variable life contracts,
the assets and liabilities of which are legally segregated and recorded as
assets and liabilities of the Separate Accounts. Absent any contract provisions
wherein the Company contractually guarantees either a minimum return or account
value to the beneficiaries of the contractholders in the form of a death
benefit, the contractholders bear the investment risk that the Separate
Accounts' funds may not meet their stated objectives.

   The assets of the Separate Accounts are carried at fair value. Separate
Accounts liabilities represent the contractholders' claim to the related assets
and are carried at the fair value of the assets. In the event that the asset
value of certain contractholder accounts are projected to be below the value
guaranteed by the Company, a liability is established through a charge to
earnings. Investment income and realized capital gains and losses of the
Separate Accounts accrue directly to the contractholders and therefore, are not
included in the Company's statements of operations and comprehensive income.
Revenues to the Company from the Separate Accounts consist of contract
maintenance and administration fees, and mortality, surrender and expense
charges.

   Prior to 1998, the Company had an ownership interest ("Participation") in
the Separate Accounts. The Company's Participation was carried at fair value
and unrealized gains and losses, net of deferred income taxes, were shown as a
component of shareholder's equity. Investment income and realized capital gains
and losses which arose from the Participation were included in the Company's
statements of operations and comprehensive income. The Company liquidated its
Participation during 1997, which resulted in a pretax realized capital gain of
$3.5 million.

Reserve for Life-Contingent Contract Benefits

   The reserve for life-contingent contract benefits, which relates to certain
variable annuity contract guarantees, is computed on the basis of assumptions
as to mortality, future investment yields, terminations and expenses at the
time the policy is issued. These assumptions include provisions for adverse
deviation and generally vary by such characteristics as type of coverage, year
of issue and policy duration. Detailed reserve assumptions and reserve interest
rates are outlined in Note 6.

                                      F-8
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)


Contractholder Funds

   Contractholder funds arise from the issuance of interest-sensitive life and
certain investment contracts. Deposits received are recorded as interest-
bearing liabilities. Contractholder funds are equal to deposits received, net
of commissions, and interest credited to the benefit of the contractholder less
withdrawals, mortality charges, and administrative expenses. Detailed
information on crediting rates and surrender and withdrawal protection on
contractholder funds are outlined in Note 6.

Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

New Accounting Standards

   In 1999, the Company adopted Statement of Position ("SOP") 97-3, "Accounting
by Insurance and Other Enterprises for Insurance-Related Assessments." The SOP
provides guidance concerning when to recognize a liability for insurance-
related assessments and how those liabilities should be measured. Specifically,
insurance-related assessments should be recognized as liabilities when all of
the following criteria have been met: 1) an assessment has been imposed or it
is probable that an assessment will be imposed, 2) the event obligating an
entity to pay an assessment has occurred and 3) the amount of the assessment
can be reasonably estimated. Adoption of this statement was not material to the
Company's results of operations or financial position.

3. Related Party Transactions

Reinsurance

   The Company has reinsurance agreements whereby substantially all contract
charges, credited interest, policy benefits and certain expenses are ceded to
ALIC and reflected net of such reinsurance in the statements of operations and
comprehensive income. Reinsurance recoverable and the related reserve for life-
contingent contract benefits and contractholder funds are reported separately
in the statements of financial position. The Company continues to have primary
liability as the direct insurer for risks reinsured.

   Investment income earned on the assets which support contractholder funds
and the reserve for life-contingent contract benefits is not included in the
Company's financial statements as those assets are owned and managed under
terms of reinsurance agreements. The following amounts were ceded to ALIC under
reinsurance agreements.

<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                     --------------------------
                                                       1999     1998     1997
                                                     -------- -------- --------
      <S>                                            <C>      <C>      <C>
      Contract charges.............................. $ 27,175 $ 19,009 $ 11,641
      Credited interest, policy benefits, and
       certain expenses.............................  253,945  218,008  179,954
</TABLE>

Business Operations

   The Company utilizes services performed by AIC and ALIC and business
facilities owned or leased, and operated by AIC in conducting its business
activities. The Company reimburses AIC and ALIC for the

                                      F-9
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)

operating expenses incurred on behalf of the Company. The Company is charged
for the cost of these operating expenses based on the level of services
provided. Operating expenses, including compensation and retirement and other
benefit programs, allocated to the Company were $26,555, $15,949, and $19,243
in 1999, 1998 and 1997, respectively. Of these costs, the Company retains
investment related expenses. All other costs are ceded to ALIC under
reinsurance agreements.

4. INVESTMENTS

Fair Values

   The amortized cost, gross unrealized gains and losses, and fair value for
fixed income securities are as follows:

<TABLE>
<CAPTION>
                                                             Gross
                                                           Unrealized
                                               Amortized --------------   Fair
                                                 Cost    Gains  Losses    Value
                                               --------- ------ -------  -------
      <S>                                      <C>       <C>    <C>      <C>
      At December 31, 1999
        U.S. government and agencies..........  $24,274  $1,260 $   --   $25,534
        Municipal.............................    1,656     --     (112)   1,544
        Corporate.............................   49,255       9  (2,022)  47,242
        Mortgage-backed securities............   18,988      96    (467)  18,617
                                                -------  ------ -------  -------
          Total fixed income securities.......  $94,173  $1,365 $(2,601) $92,937
                                                =======  ====== =======  =======
      At December 31, 1998
        U.S. government and agencies..........  $24,350  $4,308 $   --   $28,658
        Municipal.............................      656      24     --       680
        Corporate.............................   33,009   1,575     (39)  34,545
        Mortgage-backed securities............   29,400   1,047     (17)  30,430
                                                -------  ------ -------  -------
          Total fixed income securities.......  $87,415  $6,954 $   (56) $94,313
                                                =======  ====== =======  =======
</TABLE>

Scheduled Maturities

   The scheduled maturities for fixed income securities are as follows at
December 31, 1999:

<TABLE>
<CAPTION>
                                                              Amortized  Fair
                                                                Cost     Value
                                                              --------- -------
      <S>                                                     <C>       <C>
      Due after one year through five years..................  $30,974  $31,085
      Due after five years through ten years.................   32,583   30,911
      Due after ten years....................................   11,628   12,324
                                                               -------  -------
                                                                75,185   74,320
      Mortgage-backed securities.............................   18,988   18,617
                                                               -------  -------
          Total..............................................  $94,173  $92,937
                                                               =======  =======
</TABLE>

   Actual maturities may differ from those scheduled as a result of prepayments
by the issuers.

                                      F-10
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)


Net Investment Income

<TABLE>
<CAPTION>
                                                           Year Ended December
                                                                   31,
                                                           --------------------
                                                            1999   1998   1997
                                                           ------ ------ ------
      <S>                                                  <C>    <C>    <C>
      Fixed income securities............................. $6,458 $6,151 $5,014
      Short-term investments..............................    230    183    231
      Participation in Separate Accounts..................    --     --     161
                                                           ------ ------ ------
      Investment income, before expense...................  6,688  6,334  5,406
      Investment expense..................................    109    103    102
                                                           ------ ------ ------
      Net investment income............................... $6,579 $6,231 $5,304
                                                           ====== ====== ======
</TABLE>

Realized Capital Gains and Losses

<TABLE>
<CAPTION>
                                                               Year Ended
                                                              December 31,
                                                           --------------------
                                                           1999   1998   1997
                                                           -----  ----  -------
      <S>                                                  <C>    <C>   <C>
      Fixed income securities............................. $ 312  $(5)    $ (61)
      Short-term investments..............................   --   --          6
      Participation in Separate Accounts..................   --   --      3,515
                                                           -----  ---   -------
      Realized capital gains and losses...................   312   (5)    3,460
      Income Taxes........................................  (109)   2    (1,211)
                                                           -----  ---   -------
      Realized capital gains and losses, after tax........ $ 203  $(3)  $ 2,249
                                                           =====  ===   =======
</TABLE>

   Excluding calls and prepayments, gross gains of $370 were realized on sales
of fixed income securities during 1999, and gross losses of $58, $5 and $61
were realized on sales of fixed income securities during 1999, 1998 and 1997,
respectively. There were no gross gains realized on sales of fixed income
securities during 1998 and 1997.

Unrealized Net Capital Gains and Losses

   Unrealized net capital losses on fixed income securities included in
shareholder's equity at December 31, 1999 are as follows:

<TABLE>
<CAPTION>
                                                         Gross
                                     Cost/             Unrealized    Unrealized
                                   Amortized  Fair   --------------     Net
                                     Cost     Value  Gains  Losses     Losses
                                   --------- ------- ------ -------  ----------
      <S>                          <C>       <C>     <C>    <C>      <C>
      Fixed income securities.....  $94,173  $92,937 $1,365 $(2,601)  $(1,236)
                                    =======  ======= ====== =======
      Deferred income taxes........................................       433
                                                                      -------
      Unrealized net capital losses................................   $  (803)
                                                                      =======
</TABLE>

Change in Unrealized Net Capital Gains and Losses

<TABLE>
<CAPTION>
                                                        Year Ended December
                                                                31,
                                                       ------------------------
                                                        1999     1998    1997
                                                       -------  ------  -------
      <S>                                              <C>      <C>     <C>
      Fixed income securities......................... $(8,134) $2,024  $ 2,410
      Participation in Separate Accounts..............     --      --    (1,829)
      Deferred income taxes...........................   2,848    (709)    (203)
                                                       -------  ------  -------
        (Decrease) increase in unrealized net capital
         gains........................................ $(5,286) $1,315  $   378
                                                       =======  ======  =======
</TABLE>


                                      F-11
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)

Securities on Deposit

   At December 31, 1999, fixed income securities with a carrying value of
$10,346 were on deposit with regulatory authorities as required by law.

5. FINANCIAL INSTRUMENTS

   In the normal course of business, the Company invests in various financial
assets and incurs various financial liabilities. The fair value estimates of
financial instruments presented below are not necessarily indicative of the
amounts the Company might pay or receive in actual market transactions.
Potential taxes and other transaction costs have not been considered in
estimating fair value. The disclosures that follow do not reflect the fair
value of the Company as a whole since a number of the Company's significant
assets (including reinsurance recoverable and deferred income taxes) and
liabilities (including interest-sensitive life insurance reserves) are not
considered financial instruments and are not carried at fair value. Other
assets and liabilities considered financial instruments, such as accrued
investment income and cash, are generally of a short-term nature. Their
carrying values are assumed to approximate fair value.

Financial Assets

   The carrying value and fair value of financial assets at December 31, are as
follows:

<TABLE>
<CAPTION>
                                                1999                1998
                                        --------------------- -----------------
                                         Carrying     Fair    Carrying   Fair
                                          Value      Value     Value    Value
                                        ---------- ---------- -------- --------
      <S>                               <C>        <C>        <C>      <C>
      Fixed income securities.......... $   92,937 $   92,937 $ 94,313 $ 94,313
      Short-term investments...........     53,063     53,063    4,663    4,663
      Separate Accounts................  1,541,756  1,541,756  993,622  993,622
</TABLE>

   Fair values for fixed income securities are based on quoted market prices
where available. Non-quoted securities are valued based on discounted cash
flows using current interest rates for similar securities. Short-term
investments are highly liquid investments with maturities of less than one year
whose carrying value are deemed to approximate fair value. Separate Accounts
assets are carried in the statements of financial position at fair value based
on quoted market prices.

Financial Liabilities

   The carrying value and fair value of financial liabilities at December 31,
are as follows:

<TABLE>
<CAPTION>
                                           1999                  1998
                                   --------------------- ---------------------
                                    Carrying     Fair     Carrying     Fair
                                     Value      Value      Value      Value
                                   ---------- ---------- ---------- ----------
      <S>                          <C>        <C>        <C>        <C>
      Contractholder funds on
       investment contracts....... $4,156,964 $3,924,117 $3,130,228 $2,967,101
      Separate Accounts...........  1,541,756  1,541,756    993,622    993,622
</TABLE>

   The fair value of contractholder funds on investment contracts is based on
the terms of the underlying contracts. Reserves on investment contracts with no
stated maturities (single premium and flexible premium deferred annuities) are
valued at the account balance less surrender charges. The fair value of
immediate annuities and annuities without life contingencies with fixed terms
is estimated using discounted cash flow calculations based on interest rates
currently offered for contracts with similar terms and durations. Separate
Accounts liabilities are carried at the fair value of the underlying assets.

                                      F-12
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)


6. RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS AND CONTRACTHOLDER FUNDS

   At December 31, 1999 the reserve for life-contingent contract benefits
consisted of reserves for immediate annuities. The assumptions for mortality
generally utilized in calculating immediate annuity reserves is the 1983 group
annuity mortality table. Interest rate assumptions for immediate annuities vary
from 3.5% to 7.2%. Other estimation methods used for immediate annuities
include the present value of contractually fixed benefits.

   At December 31, contractholder funds consists of the following:


<TABLE>
<CAPTION>
                                                             1999       1998
                                                          ---------- ----------
      <S>                                                 <C>        <C>
      Interest-sensitive life............................ $    9,503 $    3,335
      Fixed annuities:
        Immediate annuities..............................     17,856     12,643
        Deferred annuities...............................  4,116,006  3,097,300
                                                          ---------- ----------
          Total contractholder funds..................... $4,143,365 $3,113,278
                                                          ========== ==========
</TABLE>

   Contractholder funds are equal to deposits received, net of commissions, and
interest credited to the benefit of the contractholder less withdrawals,
mortality charges and administrative expenses. Interest rates credited range
from 4.0% to 7.2% for interest-sensitive life contracts; 3.5% to 7.2% for
immediate annuities and 4.3% to 6.7% for deferred annuities. Withdrawal and
surrender charge protection includes: i) for interest-sensitive life, either a
percentage of account balance or dollar amount grading off generally over 20
years; and, ii) for deferred annuities not subject to a market value
adjustment, either a declining or a level percentage charge generally over nine
years or less. Approximately 1% of deferred annuities are subject to a market
value adjustment.

7. CORPORATION RESTRUCTURING

   On November 10, 1999 the Corporation announced a series of strategic
initiatives to aggressively expand its selling and service capabilities. The
Corporation also announced that it is implementing a program to reduce expenses
by approximately $600 million. The reduction will result in the elimination of
approximately 4,000 current non-agent positions, across all employment grades
and categories by the end of 2000, or approximately 10% of the Corporation's
non-agent work force. The impact of the reduction in employee positions is not
expected to materially impact the results of operations of the Company.

   These cost reductions are part of a larger initiative to redeploy the cost
savings to finance new initiatives including investments in direct access and
internet channels for new sales and service capabilities, new competitive
pricing and underwriting techniques, new agent and claim technology and
enhanced marketing and advertising. As a result of the cost reduction program,
the Corporation recorded restructuring and related charges of $81 million
pretax during the fourth quarter of 1999. The Corporation anticipates that
additional pretax restructuring related charges of approximately $100 million
will be expensed as incurred throughout 2000. The Company's allocable share of
these expenses were immaterial in 1999 and are expected to be immaterial in
2000.

                                      F-13
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)


8. INCOME TAXES

   For 1996, the Company filed a separate federal income tax return. Beginning
in 1997, the Company joined the Corporation and its other eligible domestic
subsidiaries (the "Allstate Group") in the filing of a consolidated federal
income tax return and is party to a federal income tax allocation agreement
(the "Allstate Tax Sharing Agreement"). Under the Allstate Tax Sharing
Agreement, the Company pays to or receives from the Corporation the amount, if
any, by which the Allstate Group's federal income tax liability is affected by
virtue of inclusion of the Company in the consolidated federal income tax
return. Effectively, this results in the Company's annual income tax provision
being computed, with adjustments, as if the Company filed a separate return.

   Prior to June 30, 1995, the Corporation was a subsidiary of Sears Roebuck &
Co. ("Sears") and was, with its eligible domestic subsidiaries, included in the
Sears consolidated federal income tax return and federal income tax allocation
agreement. Effective June 30, 1995, the Corporation and Sears entered into a
new tax sharing agreement, which governs their respective rights and
obligations with respect to federal income taxes for all periods during which
the Corporation was a subsidiary of Sears, including the treatment of audits of
tax returns for such periods.

   The Internal Revenue Service ("IRS") has completed its review of the
Allstate Group's federal income tax returns through the 1993 tax year. Any
adjustment that may result from IRS examinations of tax returns are not
expected to have a material impact on the financial position, liquidity or
results of operations of the Company.

   The components of the deferred income tax assets and liabilities at December
31, are as follows:

<TABLE>
<CAPTION>
                                                                 1999    1998
                                                                 -----  -------
      <S>                                                        <C>    <C>
      Deferred assets
        Unrealized net capital losses........................... $ 433  $   --
                                                                 -----  -------
          Total deferred assets.................................   433      --
      Deferred liabilities
        Difference in tax bases of investments..................  (140)     (84)
        Unrealized net capital gains............................   --    (2,415)
                                                                 -----  -------
          Total deferred liabilities............................  (140)  (2,499)
                                                                 -----  -------
          Net deferred asset (liability)........................ $ 293  $(2,499)
                                                                 =====  =======
</TABLE>

   Although realization is not assured, management believes it is more likely
than not that the deferred tax asset will be realized based on the assumptions
that certain levels of income will be achieved.

   The components of income tax expense for the year ended December 31, are as
follows:

<TABLE>
<CAPTION>
                                                            1999   1998   1997
                                                           ------ ------ ------
      <S>                                                  <C>    <C>    <C>
      Current............................................. $2,326 $2,164 $3,037
      Deferred............................................     56     18     41
                                                           ------ ------ ------
          Total income tax expense........................ $2,382 $2,182 $3,078
                                                           ====== ====== ======
</TABLE>

   The Company paid income taxes of $2,148, $592 and $2,839 in 1999, 1998 and
1997, respectively.

                                      F-14
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)


   A reconciliation of the statutory federal income tax rate to the effective
income tax rate on income from operations for the year ended December 31, is as
follows:

<TABLE>
<CAPTION>
                                                               1999  1998  1997
                                                               ----  ----  ----
      <S>                                                      <C>   <C>   <C>
      Statutory federal income tax rate....................... 35.0% 35.0% 35.0%
      Other...................................................  (.4)  --     .1
                                                               ----  ----  ----
      Effective income tax rate............................... 34.6% 35.0% 35.1%
                                                               ====  ====  ====
</TABLE>

9. STATUTORY FINANCIAL INFORMATION

   The Company's statutory capital and surplus was $141,362 and $84,865 at
December 31, 1999 and 1998, respectively. The Company's statutory net income
was $4,179, $4,698 and $3,636 for the years ended December 31, 1999, 1998 and
1997, respectively.

Permitted Statutory Accounting Practices

   The Company prepares its statutory financial statements in accordance with
accounting practices prescribed or permitted by the Arizona Department of
Insurance. Prescribed statutory accounting practices include a variety of
publications of the National Association of Insurance Commissioners ("NAIC"),
as well as state laws, regulations and general administrative rules. Permitted
statutory accounting practices encompass all accounting practices not so
prescribed. The Company does not follow any permitted statutory accounting
practices that have a significant impact on statutory surplus or statutory net
income.

   The NAIC's codification initiative has produced a comprehensive guide of
statutory accounting principles, which the Company will implement in January
2001. The Company's state of domicile, Arizona, has passed legislation revising
various statutory accounting requirements to conform to codification. These
requirements are not expected to have a material impact on the statutory
surplus of the Company.

Dividends

   The ability of the Company to pay dividends is dependent on business
conditions, income, cash requirements of the Company and other relevant
factors. The payment of shareholder dividends by the Company without the prior
approval of the state insurance regulator is limited to formula amounts based
on net income and capital and surplus, determined in accordance with statutory
accounting practices, as well as the timing and amount of dividends paid in the
preceding twelve months. The maximum amount of dividends that the Company can
distribute during 2000 without prior approval of the Arizona Department of
Insurance is $4,179.

Risk-Based Capital

   The NAIC has a standard for assessing the solvency of insurance companies,
which is referred to as risk-based capital ("RBC"). The requirement consists of
a formula for determining each insurer's RBC and a model law specifying
regulatory actions if an insurer's RBC falls below specified levels. The RBC
formula for life insurance companies establishes capital requirements relating
to insurance, business, asset and interest rate risks. At December, 31 1999,
RBC for the Company was significantly above levels that would require
regulatory action.

                                      F-15
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(Continued)

                                ($ in thousands)


10. OTHER COMPREHENSIVE INCOME

   The components of other comprehensive income on a pretax and after-tax basis
for the year ended December 31, are as follows:

<TABLE>
<CAPTION>
                                   1999                    1998                    1997
                          ------------------------  ---------------------  ----------------------
Unrealized capital gains                   After-                  After-                  After-
      and losses:         Pretax    Tax      Tax    Pretax   Tax    Tax    Pretax   Tax     Tax
- ------------------------  -------  ------  -------  ------  -----  ------  ------ -------  ------
<S>                       <C>      <C>     <C>      <C>     <C>    <C>     <C>    <C>      <C>
Unrealized holding
 (losses) gains arising
 during the period......  $(7,822) $2,739  $(5,083) $2,019  $(707) $1,312  $4,034 $(1,412) $2,622
Less: reclassification
 adjustments............      312    (109)     203      (5)     2      (3)  3,453  (1,209)  2,244
                          -------  ------  -------  ------  -----  ------  ------ -------  ------
Unrealized net capital
 (losses) gains.........  $(8,134) $2,848  $(5,286) $2,024  $(709) $1,315  $  581 $  (203) $  378
                          -------  ------  -------  ------  -----  ------  ------ -------  ------
Other comprehensive
 (loss) income..........  $(8,134) $2,848  $(5,286) $2,024  $(709) $1,315  $  581 $  (203) $  378
                          =======  ======  =======  ======  =====  ======  ====== =======  ======
</TABLE>

11. COMMITMENTS AND CONTINGENT LIABILITIES

Regulation and Legal Proceedings

   The Company's business is subject to the effects of a changing social,
economic and regulatory environment. Public and regulatory initiatives have
varied and have included employee benefit regulations, removal of barriers
preventing banks from engaging in the securities and insurance business, tax
law changes affecting the taxation of insurance companies, the tax treatment of
insurance products and its impact on the relative desirability of various
personal investment vehicles, and proposed legislation to prohibit the use of
gender in determining insurance rates and benefits. The ultimate changes and
eventual effects, if any, of these initiatives are uncertain.

   From time to time the Company is involved in pending and threatened
litigation in the normal course of its business in which claims for monetary
damages are asserted. In the opinion of management, the ultimate liability, if
any, arising from such pending or threatened litigation is not expected to have
a material effect on the results of operations, liquidity or financial position
of the Company.

Guaranty Funds

   Under state insurance guaranty fund laws, insurers doing business in a state
can be assessed, up to prescribed limits, for certain obligations of insolvent
insurance companies to policyholders and claimants. The Company's expenses
related to these funds have been immaterial. These expenses are ceded to ALIC
under reinsurance agreements.

Marketing and Compliance Issues

   Companies operating in the insurance and financial services markets have
come under the scrutiny of regulators with respect to market conduct and
compliance issues. Under certain circumstances, companies have been held
responsible for providing incomplete or misleading sales materials and for
replacing existing policies with policies that were less advantageous to the
policyholder. The Company monitors its sales materials and enforces compliance
procedures to mitigate any exposure to potential litigation. The Company is a
member of the Insurance Marketplace Standards Association, an organization
which advocates ethical market conduct.

                                      F-16
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                            SCHEDULE IV--REINSURANCE

                                ($ in thousands)

<TABLE>
<CAPTION>
                                                           Gross           Net
                                                          Amount   Ceded  Amount
                                                          ------- ------- ------
<S>                                                       <C>     <C>     <C>
Year ended December 31, 1999
  Life insurance in force................................ $23,586 $23,586 $ --
                                                          ======= ======= =====
  Premiums and contract charges:
    Life and annuities................................... $27,175 $27,175 $ --
                                                          ======= ======= =====
Year ended December 31, 1998
  Life insurance in force................................ $12,056 $12,056 $ --
                                                          ======= ======= =====
  Premiums and contract charges:
    Life and annuities................................... $19,009 $19,009 $ --
                                                          ======= ======= =====
Year ended December 31, 1997
  Life insurance in force................................ $ 4,095 $ 4,095 $ --
                                                          ======= ======= =====
  Premiums and contract charges:
    Life and annuities................................... $11,641 $11,641 $ --
                                                          ======= ======= =====
</TABLE>

                                      F-17
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholder of
Glenbrook Life and Annuity Company:

   We have audited the accompanying statement of net assets of Glenbrook Life
AIM Variable Life Separate Account A as of December 31, 1999 (including the
assets of each of the individual sub-accounts which comprise the Account as
disclosed in Note 1), and the related statements of operations and the
statements of changes in net assets for each of the periods in the two year
period then ended for each of the individual sub-accounts which comprise the
Account. These financial statements are the responsibility of management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned at December 31, 1999 by
correspondence with the account custodians. An audit also includes assessing
the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

   In our opinion, such financial statements present fairly, in all material
respects, the financial position of Glenbrook Life AIM Variable Life Separate
Account A as of December 31, 1999 (including the assets of each of the
individual sub-accounts which comprise the Account), and the results of
operations for each of the individual sub-accounts and the changes in their net
assets for each of the periods in the two year period then ended in conformity
with generally accepted accounting principles.

[Signature To Come]

Chicago, Illinois
March 27, 2000

                                      F-1
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                            STATEMENT OF NET ASSETS

                               December 31, 1999

<TABLE>
<S>                                                                 <C>
ASSETS
Allocation to Sub-Accounts investing in the AIM Variable Insurance
 Funds:
  Aggressive Growth, 0 shares (cost $0)............................ $      --
  Balanced, 0 shares (cost $0).....................................        --
  Capital Appreciation, 9,514 shares (cost $255,743)...............    338,495
  Capital Development, 0 shares (cost $0)..........................        --
  Diversified Income, 26,452 shares (cost $285,270)................    266,108
  Global Utilities, 1,215 shares (cost $21,175)....................     27,697
  Government Securities, 6,212 shares (cost $67,475)...............     66,034
  Growth, 16,598 shares (cost $446,890)............................    535,292
  Growth and Income, 8,573 shares (cost $189,125)..................    270,825
  High Yield, 0 shares (cost $0)...................................        --
  International Equity, 2,643 shares (cost $57,377)................     77,403
  Money Market, 41,442 shares (cost $41,442).......................     41,442
  Value, 26,033 shares (cost $737,863).............................    872,113
                                                                    ----------
    Total Assets................................................... $2,495,409
                                                                    ==========
</TABLE>


                       See notes to financial statements.

                                      F-2
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                     For the Year Ended December 31,
                             -------------------------------------------------
                                AIM Variable Insurance Funds Sub-Accounts
                             -------------------------------------------------
                             Aggressive              Capital         Capital
                               Growth   Balanced  Appreciation     Development
                             ---------- -------- ----------------  -----------
                              1999 (a)  1999 (a)  1999     1998     1999 (a)
                             ---------- -------- -------  -------  -----------
<S>                          <C>        <C>      <C>      <C>      <C>
INVESTMENT INCOME
 Dividends..................    $--       $--    $ 6,013  $ 2,293     $--
 Charges from Glenbrook Life
  and Annuity Company:
  Mortality and expense
   risk.....................     --        --     (1,307)    (278)     --
                                ----      ----   -------  -------     ----
   Net investment income
    (loss)..................     --        --      4,706    2,015      --
                                ----      ----   -------  -------     ----
REALIZED AND UNREALIZED
 GAINS (LOSSES) ON
 INVESTMENTS
 Realized gains (losses)
  from sales of investments:
  Proceeds from sales.......     --        --      2,905   18,802      --
  Cost of investments sold..     --        --      2,698   19,074      --
                                ----      ----   -------  -------     ----
   Net realized gains
    (losses)................     --        --        207     (272)     --
                                ----      ----   -------  -------     ----
Change in unrealized gains
 (losses)...................     --        --     75,794    6,958      --
                                ----      ----   -------  -------     ----
 Net gains (losses) on
  investments...............     --        --     76,001    6,686      --
                                ----      ----   -------  -------     ----
CHANGE IN NET ASSETS
 RESULTING FROM OPERATIONS..    $--       $--    $80,707  $ 8,701     $--
                                ====      ====   =======  =======     ====
</TABLE>
- --------
(a) For the Period Beginning May 3, 1999 and Ended December 31, 1999.



                       See notes to financial statements.

                                      F-3
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                    For the Year Ended December 31,
                         ---------------------------------------------------------
                               AIM Variable Insurance Funds Sub-Accounts
                         ---------------------------------------------------------
                           Diversified         Global
                              Income          Utilities    Government Securities
                         -----------------  -------------- -----------------------
                           1999     1998     1999    1998     1999         1998
                         --------  -------  ------  ------ -----------  ----------
<S>                      <C>       <C>      <C>     <C>    <C>          <C>
INVESTMENT INCOME
 Dividends.............. $ 16,724  $ 2,431  $  437  $   37 $       489  $    1,776
 Charges from Glenbrook
  Life and Annuity
  Company:
  Mortality and expense
   risk.................   (1,647)    (203)   (159)    (3)        (602)       (391)
                         --------  -------  ------  ------ -----------  ----------
   Net investment income
    (loss)..............   15,077    2,228     278      34        (113)      1,385
                         --------  -------  ------  ------ -----------  ----------
REALIZED AND UNREALIZED
 GAINS (LOSSES) ON
 INVESTMENTS
 Realized gains (losses)
  from sales of
  investments:
  Proceeds from sales...   49,111      561     394   3,492       1,705       3,175
  Cost of investments
   sold.................   49,408      525     362   3,455       1,679       1,006
                         --------  -------  ------  ------ -----------  ----------
   Net realized gains
    (losses)............     (297)      36      32      37          26       2,169
                         --------  -------  ------  ------ -----------  ----------
Change in unrealized
 gains (losses).........  (16,900)  (2,262)  6,432      90      (3,355)      1,914
                         --------  -------  ------  ------ -----------  ----------
   Net gains (losses) on
    investments.........  (17,197)  (2,226)  6,464     127      (3,329)      4,083
                         --------  -------  ------  ------ -----------  ----------
CHANGE IN NET ASSETS
 RESULTING FROM
 OPERATIONS............. $ (2,120) $     2  $6,742  $  161 $    (3,442) $    5,468
                         ========  =======  ======  ====== ===========  ==========
</TABLE>


                       See notes to financial statements.

                                      F-4
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                      For the Year Ended December 31,
                                 ----------------------------------------------
                                 AIM Variable Insurance Funds Sub-Accounts
                                 ----------------------------------------------
                                                     Growth and
                                     Growth            Income        High Yield
                                 ----------------  ----------------  ----------
                                  1999     1998     1999     1998     1999 (a)
                                 -------  -------  -------  -------  ----------
<S>                              <C>      <C>      <C>      <C>      <C>
INVESTMENT INCOME
 Dividends...................... $18,475  $ 6,582  $ 2,018  $ 2,340     $--
 Charges from Glenbrook Life and
  Annuity Company:
  Mortality and expense risk....  (2,218)    (304)  (1,801)    (681)     --
                                 -------  -------  -------  -------     ----
   Net investment income (loss).  16,257    6,278      217    1,659      --
                                 -------  -------  -------  -------     ----
REALIZED AND UNREALIZED GAINS
 (LOSSES) ON INVESTMENTS
 Realized gains (losses) from
  sales of investments:
  Proceeds from sales...........  34,839    8,426    4,729    9,037      --
  Cost of investments sold......  31,729    7,815    3,863    8,770      --
                                 -------  -------  -------  -------     ----
   Net realized gains (losses)..   3,110      611      866      267      --
                                 -------  -------  -------  -------     ----
Change in unrealized gains
 (losses).......................  79,097    9,305   60,418   21,282      --
                                 -------  -------  -------  -------     ----
   Net gains (losses) on
    investments.................  82,207    9,916   61,284   21,549      --
                                 -------  -------  -------  -------     ----
CHANGE IN NET ASSETS RESULTING
 FROM OPERATIONS................ $98,464  $16,194  $61,501  $23,208     $--
                                 =======  =======  =======  =======     ====
</TABLE>
- --------
(a) For the Period Beginning May 3, 1999 and Ended December 31, 1999.



                       See notes to financial statements.

                                      F-5
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                     For the Year Ended December 31,
                         ------------------------------------------------------------
                                AIM Variable Insurance Funds Sub-Accounts
                         ------------------------------------------------------------
                         International Equity      Money Market          Value
                         ----------------------  -----------------  -----------------
                            1999        1998      1999      1998      1999     1998
                         ----------  ----------  -------  --------  --------  -------
<S>                      <C>         <C>         <C>      <C>       <C>       <C>
INVESTMENT INCOME
 Dividends.............. $    2,558  $      251  $   681  $    345  $ 13,835  $ 6,927
 Charges from Glenbrook
  Life and Annuity
  Company:
  Mortality and expense
   risk.................       (339)       (179)    (493)     (222)   (3,953)    (377)
                         ----------  ----------  -------  --------  --------  -------
   Net investment income
    (loss)..............      2,219          72      188       123     9,882    6,550
                         ----------  ----------  -------  --------  --------  -------
REALIZED AND UNREALIZED
 GAINS (LOSSES) ON
 INVESTMENTS
 Realized gains (losses)
  from sales of
  investments:
  Proceeds from sales...        898         526   99,194   191,705    38,322   36,176
  Cost of investments
   sold.................        880         502   99,194   191,705    35,246   35,513
                         ----------  ----------  -------  --------  --------  -------
   Net realized gains
    (losses)............         18          24      --        --      3,076      663
                         ----------  ----------  -------  --------  --------  -------
Change in unrealized
 gains (losses).........     21,065      (1,039)     --        --    120,054   14,196
                         ----------  ----------  -------  --------  --------  -------
   Net gains (losses) on
    investments.........     21,083      (1,015)     --        --    123,130   14,859
                         ----------  ----------  -------  --------  --------  -------
CHANGE IN NET ASSETS
 RESULTING FROM
 OPERATIONS............. $   23,302  $    (943)  $   188  $    123  $133,012  $21,409
                         ==========  ==========  =======  ========  ========  =======
</TABLE>


                       See notes to financial statements.

                                      F-6
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                   For the Period Ended December 31,
                          ------------------------------------------------------
                               AIM Variable Insurance Funds Sub-Accounts
                          ------------------------------------------------------
                          Aggressive                                   Capital
                            Growth   Balanced Capital Appreciation   Development
                          ---------- -------- ---------------------- -----------
                           1999 (a)  1999 (a)    1999       1998        1999
                          ---------- -------- ----------  ---------- -----------
<S>                       <C>        <C>      <C>         <C>        <C>
FROM OPERATIONS
Net investment income
 (loss).................   $    --   $    --  $    4,706  $   2,015   $    --
Net realized gains
 (losses)...............        --        --         207       (272)       --
Change in unrealized
 gains (losses).........        --        --      75,794      6,958        --
                           --------  -------- ----------  ---------   --------
Change in net assets
 resulting from
 operations.............        --        --      80,707      8,701        --
                           --------  -------- ----------  ---------   --------
FROM CAPITAL
 TRANSACTIONS
Deposits................        --        --         --         --         --
Benefit payments........        --        --         --         --         --
Payments on termination.        --        --         --         --         --
Contract administration
 charges................        --        --      (2,118)      (570)       --
Transfers among the sub-
 accounts and with the
 Fixed Account--net.....        --        --     174,001     77,773        --
                           --------  -------- ----------  ---------   --------
Change in net assets
 resulting from capital
 transactions...........        --        --     171,883     77,203        --
                           --------  -------- ----------  ---------   --------
INCREASE (DECREASE) IN
 NET ASSETS.............        --        --     252,590     85,904        --
NET ASSETS AT BEGINNING
 OF PERIOD..............        --        --      85,904        --         --
                           --------  -------- ----------  ---------   --------
NET ASSETS AT END OF
 PERIOD.................   $    --   $    --  $  338,494  $  85,904   $    --
                           ========  ======== ==========  =========   ========
</TABLE>
- --------
(a) For the Period Beginning May 3, 1999 and Ended December 31, 1999.


                       See notes to financial statements.

                                      F-7
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                    For the Period Ended December 31,
                          ----------------------------------------------------------
                                AIM Variable Insurance Funds Sub-Accounts
                          ----------------------------------------------------------
                            Diversified          Global
                               Income          Utilities      Government Securities
                          -----------------  ---------------  ----------------------
                            1999     1998     1999     1998      1999        1998
                          --------  -------  -------  ------  ----------  ----------
<S>                       <C>       <C>      <C>      <C>     <C>         <C>
FROM OPERATIONS
Net investment income
 (loss).................  $ 15,077  $ 2,228  $   278  $   34  $     (113) $    1,385
Net realized gains
 (losses)...............      (297)      36       32      37          26       2,169
Change in unrealized
 gains (losses).........   (16,900)  (2,262)   6,432      90      (3,355)      1,914
                          --------  -------  -------  ------  ----------  ----------
Change in net assets
 resulting from
 operations.............    (2,120)       2    6,742     161      (3,442)      5,468
                          --------  -------  -------  ------  ----------  ----------
FROM CAPITAL
 TRANSACTIONS
Deposits................    12,500      --       --      --          --          --
Benefit payments........       --       --       --      --          --          --
Payments on termination.       --       --       --      --          --          --
Contract administration
 charges................    (2,669)    (423)    (256)     (3)     (1,090)       (851)
Transfers among the sub-
 accounts and with the
 Fixed Account--net.....   220,844   37,974   19,553   1,500         --       65,949
                          --------  -------  -------  ------  ----------  ----------
Change in net assets
 resulting from capital
 transactions...........   230,675   37,551   19,297   1,497      (1,090)     65,098
                          --------  -------  -------  ------  ----------  ----------
INCREASE (DECREASE) IN
 NET ASSETS.............   228,555   37,553   26,039   1,658      (4,532)     70,566
NET ASSETS AT BEGINNING
 OF PERIOD..............    37,553      --     1,658     --       70,566         --
                          --------  -------  -------  ------  ----------  ----------
NET ASSETS AT END OF
 PERIOD.................  $266,108  $37,553  $27,697  $1,658  $   66,034  $   70,566
                          ========  =======  =======  ======  ==========  ==========
</TABLE>


                       See notes to financial statements.

                                      F-8
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                     For the Period Ended December 31,
                                ------------------------------------------------
                                 AIM Variable Insurance Funds Sub-Accounts
                                ------------------------------------------------
                                                                          High
                                     Growth         Growth and Income    Yield
                                ------------------  ------------------  --------
                                  1999      1998      1999      1998    1999 (a)
                                --------  --------  --------  --------  --------
<S>                             <C>       <C>       <C>       <C>       <C>
FROM OPERATIONS
Net investment income (loss)..  $ 16,257  $  6,278  $    217  $  1,659  $    --
Net realized gains (losses)...     3,110       611       866       267       --
Change in unrealized gains
 (losses).....................    79,097     9,305    60,418    21,282       --
                                --------  --------  --------  --------  --------
Change in net assets resulting
 from operations..............    98,464    16,194    61,501    23,208       --
                                --------  --------  --------  --------  --------
FROM CAPITAL TRANSACTIONS
Deposits......................     2,500       --        --        --        --
Benefit payments..............       --        --        --        --        --
Payments on termination.......       --        --        --        --        --
Contract administration
 charges......................    (3,447)     (626)   (3,044)   (1,422)      --
Transfers among the sub-
 accounts and with the Fixed
 Account--net.................   332,859    89,347    38,646   151,936       --
                                --------  --------  --------  --------  --------
Change in net assets resulting
 from capital transactions....   331,912    88,721    35,602   150,514       --
                                --------  --------  --------  --------  --------
INCREASE (DECREASE) IN NET
 ASSETS.......................   430,376   104,915    97,103   173,722       --
NET ASSETS AT BEGINNING OF
 PERIOD.......................   104,915       --    173,722       --        --
                                --------  --------  --------  --------  --------
NET ASSETS AT END OF PERIOD...  $535,291  $104,915  $270,825  $173,722  $    --
                                ========  ========  ========  ========  ========
</TABLE>
- --------
(a) For the Period Beginning May 3, 1999 and Ended December 31, 1999.



                       See notes to financial statements.

                                      F-9
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                     For the Period Ended December 31,
                          ------------------------------------------------------------
                                 AIM Variable Insurance Funds Sub-Accounts
                          ------------------------------------------------------------
                           International
                              Equity            Money Market              Value
                          ----------------  ----------------------  ------------------
                           1999     1998       1999        1998       1999      1998
                          -------  -------  -----------  ---------  --------  --------
<S>                       <C>      <C>      <C>          <C>        <C>       <C>
FROM OPERATIONS
Net investment income
 (loss).................  $ 2,219  $    72  $       188  $     123  $  9,882  $  6,550
Net realized gains
 (losses)...............       18       24          --         --      3,076       663
Change in unrealized
 gains (losses).........   21,065   (1,039)         --         --    120,054    14,196
                          -------  -------  -----------  ---------  --------  --------
Change in net assets
 resulting from
 operations.............   23,302     (943)         188        123   133,012    21,409
                          -------  -------  -----------  ---------  --------  --------
FROM CAPITAL
 TRANSACTIONS
Deposits................      --       --     1,402,277    589,696    40,000       --
Benefit payments........      --       --           --         --        --        --
Payments on termination.      --       --           --         --        --        --
Contract administration
 charges................     (615)    (389)        (967)       (64)   (5,964)     (752)
Transfers among the sub-
 accounts and with the
 Fixed Account--net.....   23,076   32,972   (1,360,068)  (589,743)  552,928   131,479
                          -------  -------  -----------  ---------  --------  --------
Change in net assets
 resulting from capital
 transactions...........   22,461   32,583       41,242       (111)  586,964   130,727
                          -------  -------  -----------  ---------  --------  --------
INCREASE (DECREASE) IN
 NET ASSETS.............   45,763   31,640       41,430         12   719,976   152,136
NET ASSETS AT BEGINNING
 OF PERIOD..............   31,640      --            12        --    152,136       --
                          -------  -------  -----------  ---------  --------  --------
NET ASSETS AT END OF
 PERIOD.................  $77,403  $31,640  $    41,442  $      12  $872,112  $152,136
                          =======  =======  ===========  =========  ========  ========
</TABLE>


                       See notes to financial statements.

                                      F-10
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                         NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

   Glenbrook Life AIM Variable Life Separate Account A (the "Account"), a unit
investment trust registered with the Securities and Exchange Commission under
the Investment Company Act of 1940, is a Separate Account of Glenbrook Life and
Annuity Company ("Glenbrook Life"). The assets of the Account are legally
segregated from those of Glenbrook Life. Glenbrook Life is wholly owned by
Allstate Life Insurance Company, a wholly owned subsidiary of Allstate
Insurance Company, which is wholly owned by The Allstate Corporation.

   Glenbrook Life issues the AIM Lifetime Plussm Variable Life, a modified
single premium variable life insurance contract, the deposits of which are
invested at the direction of the contractholders in the sub-accounts that
comprise the Account. Absent any contract provisions wherein Glenbrook Life
contractually guarantees either a minimum return or account value to the
beneficiaries of the contractholders in the form of a death benefit, the
contractholders bear the investment risk that the sub-accounts may not meet
their stated objectives. The sub-accounts invest in the following underlying
mutual fund portfolios of the AIM Variable Insurance Funds (the "Funds"):

  .Aggressive Growth                      .Growth
  .Balanced                               .Growth and Income
  .Capital Appreciation                   .High Yield
  .Capital Development                    .International Equity
  .Diversified Income                     .Money Market
  .Global Utilities                       .Value
  .Government Securities

   Glenbrook Life provides insurance and administrative services to the
contractholders for a fee.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Valuation of Investments--Investments consist of shares of the Funds and are
stated at fair value based on quoted market prices at December 31, 1999.

   Investment Income--Investment income consists of dividends declared by the
Funds and is recognized on the ex-dividend date.

   Realized Gains and Losses--Realized gains and losses represent the
difference between the proceeds from sales of portfolio shares by the Account
and the cost of such shares, which is determined on a weighted average basis.

   Federal Income Taxes--The Account intends to qualify as a segregated asset
account as defined in the Internal Revenue Code ("Code"). As such, the
operations of the Account are included in the tax return of Glenbrook Life.
Glenbrook Life is taxed as a life insurance company under the Code. No federal
income taxes are allocable to the Account as the Account did not generate
taxable income.

   Use of Estimates--The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements
and accompanying notes. Actual results could differ from those estimates.

                                      F-11
<PAGE>

              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


3. EXPENSES

   Monthly Deductions--Glenbrook Life charges each contractholder monthly for
cost of insurance, tax expense and administrative expense. The cost of
insurance is determined based upon several variables, including the
contractholder's death benefit amount and Account value. Tax expense is charged
at an annual rate equal to .40% of the Account value for the first ten contract
years. Glenbrook Life deducts a monthly administrative fee of .25% of the
Account value.

   Mortality and Expense Risk Charge--Glenbrook Life assumes mortality and
expense risks related to the operations of the Account and deducts charges
daily at a rate equal to .90% per annum of the daily net assets of the Account.
The mortality and expense risk charge covers insurance benefits available with
the contract and certain expenses of the contract. It also covers the risk that
the current charges will not be sufficient in the future to cover the cost of
administering the contract.

   Annual Maintenance Fee--Glenbrook Life deducts an annual maintenance fee of
$35 on each contract anniversary. This charge will be waived on contracts with
aggregate premiums that exceed $50,000.

4. UNITS ISSUED AND REDEEMED

<TABLE>
<CAPTION>
                                              Unit activity during 1999:
                                           ---------------------------------
                                                                             Accumulation Unit
                         Units Outstanding Units   Units   Units Outstanding       Value
                         December 31, 1998 Issued Redeemed December 31, 1999 December 31, 1999
                         ----------------- ------ -------- ----------------- -----------------
                                               (Units in whole amounts)
<S>                      <C>               <C>    <C>      <C>               <C>
Investments in the Aim
 Variable Insurance
 Funds Sub-Accounts:
 Aggressive Growth......         --           --      --           --             $  --
 Balanced...............         --           --      --           --                --
 Capital Appreciation...       7,703       13,648    (178)      21,173             15.98
 Capital Development....         --                                --                --
 Diversified Income.....       3,608       27,401  (4,712)      26,297             10.12
 Global Utilities.......         135        1,588     (20)       1,703             16.26
 Government Securities..       6,332          --     (105)       6,227             10.60
 Growth.................       7,910       24,614  (2,422)      30,102             17.78
 Growth and Income......      13,824        2,592    (223)      16,193             16.72
 High Yield.............         --           --      --           --                --
 International Equity...       2,799        1,707     (51)       4,455             17.37
 Money Market...........         --         4,957  (1,147)       3,810             10.88
 Value..................      11,674       42,894  (2,598)      51,970             16.78
</TABLE>

                                      F-12
<PAGE>

Part II - Other Information

UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

REPRESENTATIONS AS TO FEES AND CHARGES

The Depositor, Glenbrook Life and Annuity Company, represents that the fees and
charges deducted under the Contracts described in this Registration Statement,
in the aggregate, are reasonable in relation to the services rendered, the
expenses expected to be incurred, and the risks assumed by Glenbrook Life and
Annuity Company under the Contracts. Glenbrook Life and Annuity Company bases
its representation on its assessment of all of the facts and circumstances,
including such relevant factors as: the nature and extent of such services,
expenses and risks; the need for Glenbrook Life and annuity Company to earn a
profit; the degree to which the Contracts include innovative features; and the
regulatory standards for exemptive relief under the Investment Company Act of
1940 used prior to October 1996, including the range of industry practice. This
representation applies to all Contracts sold pursuant to this Registration
Statement, including those sold on the terms specifically described in the
prospectus(es) contained herein, or any variations therein, based on
supplements, endorsements, or riders to any Contracts or prospectus(es), or
otherwise.

REPRESENTATIONS PURSUANT TO RULE 6E-3(T)

This filing is made pursuant to Rules 6c-3 and 6e-3(T) under the Investment
Company Act of 1940 ("Investment Company Act").

RULE 484 UNDERTAKING

The By-Laws of Glenbrook Life and Annuity Company ("Depositor") which are
incorporated herein by reference as Exhibit 1 (A)(6)(b), provide that it will
indemnify its officers and directors for certain damages and expenses that may
be incurred in the performance of their duty to Depositor. No indemnification is
provided, however, when such person is adjudged to be liable for negligence or
misconduct in the performance of his or her duty, unless indemnification is
deemed appropriate by the court upon application. Insofar as indemnification for
liability arising under the Securities Act of 1933 (the "Act") may be permitted
to directors, officers and controlling persons of the registrant pursuant to the
foregoing provisions, or otherwise, the Registrant has been advised that, in the
opinion of the Securities and Exchange Commission, such
<PAGE>

indemnification is against public policy as expressed in the Act and is
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settle by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:

Facing Sheet
Prospectus consisting of [__] pages
Undertaking to File Reports
Representation as to Fees and Charges
Representations Pursuant to Rule 6e-3(T)
Rule 484 Undertaking
The Signatures
Written consents of the following persons:
         (a)  Freedman, Levy, Kroll & Simonds
         (b)  Deloitte & Touche LLP

The following exhibits:

1.   The following exhibits are required by Article IX, paragraph A of the Form
     N-8B-2, and, unless otherwise noted, are filed herewith:

     (1)   Form of resolution of the Board of Directors of Glenbrook Life and
           Annuity Company authorizing establishment of the AIM Variable Life
           Separate Account A.*

     (2)   Not applicable.

     (3)   (a) Form of Principal  Underwriting  Agreement.**
           (b) Form of Selling Agreement.**
           (c) See Exhibit 1(A)(3)(b).

     (4)   Not applicable.

      (5)  Specimen Contract.**
<PAGE>

      (6)(a)  Amended and  Restated  Articles  of  Incorporation  and Article of
              Redomestication of Glenbrook Life and Annuity Company.***

         (b)  Amended  and  Restated  By-laws  of  Glenbrook  Life and  Annuity
              Company.***

      (7)     Not applicable.

      (8)     Form of Participation Agreement.****

      (9)     Not Applicable.

      (10)    Form of Application for Contract.**

2.    Opinion of Counsel as to the legality of the securities being registered.

      (a)  Illinois**
      (b)  Arizona*****

3.    Not applicable.

4.    Not applicable.

5.    Not applicable.

6.    Not applicable.

7.    Powers of Attorney for Thomas J. Wilson II, Michael J. Velotta, Sarah R.
      Donahue, Brent H. Hamann, John R. Hunter, Kevin R. Slawin, Timothy N.
      Vander Pas, G. Craig Whitehead, and Samuel J. Pilch.

8.    Consents:
      (1) Freedman Levy Kroll & Simonds
      (2) Deloitte & Touche LLP

9.    Procedures Memorandum pursuant to Rule 6e-3(T)(b)(12)(3)(iii).**

10.   Actuarial Opinion and Consent.

11.   Hypothetical Illustration .

* Previously filed in the initial filing to this Registration Statement (File
No. 333-25045) dated April 11, 1997.

** Previously  filed in  Pre-Effective  Amendment  No.  1 to this  Registration
Statement (File No. 333-25045) dated July 25, 1997.
<PAGE>

*** Incorporated herein by reference to Depositor's Form 10-K Annual Report
filed March 30, 1999.

**** Incorporated herein by reference to Post-Effective Amendment No. 1 to
Depositor's Form N-4 Registration Statement (File No. 033-62203) dated April 22,
1996.

***** Previously filed in Post-Effective Amendment No. 1 to this Registration
Statement (File No. 333-25045) dated April 30, 1999.
<PAGE>

                                  SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 (the "Act"), the
registrant, Glenbrook Life AIM Variable Life Separate Account A, certifies that
it meets all of the requirements for effectiveness of this amended Registration
Statement pursuant to Rule 485(b) under the Act and has duly caused this amended
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, and its seal to be hereunto affixed and attested, all in the
Village or Northfield, and State of Illinois, on the 28h day of April, 2000.


               GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                  (REGISTRANT)

                     BY: GLENBROOK LIFE AND ANNUITY COMPANY
                                   (DEPOSITOR)


(SEAL)



Attest:/s/JOANNE M. DERRIG                           By:/s/MICHAEL J. VELOTTA
Assistant Secretary, Assistant General               Michael J. Velotta
Counsel and Chief Compliance Officer                 Vice President, Secretary
                                                     and General Counsel


Pursuant to the requirements of the Securities Act of 1933, this amended
Registration Statement has been signed below by the following Directors and
Officers of Glenbrook Life and Annuity Company on the 28th day of April, 2000.



*/THOMAS J. WILSON, II              President, Chief Operating Officer
Thomas J. Wilson, II                and Director, (Principal Executive Officer)



/s/MICHAEL J. VELOTTA               Vice President, Secretary,
Michael J. Velotta                  General Counsel and Director
<PAGE>

*/JOHN R. HUNTER                    Vice President and Director
John R. Hunter



*/KEVIN R. SLAWIN                   Vice President and Director
Kevin R. Slawin                     (Principal Financial Officer)



*/SAMUEL H. PILCH                   Controller
Samuel H. Pilch                     (Principal Accounting Officer)



*/SARAH R. DONAHUE                  Assistant Vice President and Director
Sarah R. Donahue



*/TIMOTHY N. VANDER PAS             Assistant Vice President and Director
Timothy N. VanderPas



*/BRENT H. HAMANN                   Director
Brent H. Hamann



*/G. CRAIG WHITEHEAD                Assistant Vice President and Director
G. Craig Whitehead



*/By Michael J. Velotta, pursuant to Powers of Attorney filed herewith.
<PAGE>

                                 EXHIBIT LIST

The following exhibits are filed herewith:

Exhibit No.                 Description
- -------------               --------------

7                           Powers of Attorney for Thomas J. Wilson, II,
                            Michael J. Velotta, Sarah R. Donahue, Brent H.
                            Hamann, John R. Hunter, G. Craig Whitehead,
                            Kevin R. Slawin, Timothy N. VanderPas, and Samuel J.
                            Pilch
8(1)                        Consent of Freedman, Levy, Kroll & Simonds
8(2)                        Independent Auditors' Consent
10                          Actuarial Opinion and Consent
11                          Hypothetical Illustration

<PAGE>

                               POWER OF ATTORNEY

                                WITH RESPECT TO
              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                 (REGISTRANT)
                                      AND
                      GLENBROOK LIFE AND ANNUITY COMPANY
                                  (DEPOSITOR)


         Know all men by these presents that Thomas J. Wilson, II, whose
signature appears below, constitutes and appoints Michael J. Velotta, his
attorney-in-fact, with power of substitution in any and all capacities, to sign
any Registration Statements and amendments thereto for Glenbrook Life and
Annuity Company, Glenbrook Life AIM Variable Life Separate Account A
(Registrant) and related Contracts and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities and Exchange
Commission, hereby ratifying and confirming all that said attorney-in-fact, or
his substitute or substitutes, may do or cause to be done by virtue hereof.



                                      April 28, 2000
                                      -----------------------------------


                                      /s/THOMAS J. WILSON, II
                                      Thomas J. Wilson, II
                                      President, Chief Operating Officer,
                                      (Principal Executive Officer) and Director
<PAGE>

                               POWER OF ATTORNEY

                                WITH RESPECT TO
              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                 (REGISTRANT)
                                      AND
                      GLENBROOK LIFE AND ANNUITY COMPANY
                                  (DEPOSITOR)



     Know all men by these presents that Michael J. Velotta, whose signature
appears below, constitutes and appoints Thomas J. Wilson, II, his
attorney-in-fact, with power of substitution in any and all capacities, to sign
any Registration Statements and amendments thereto for Glenbrook Life and
Annuity Company, Glenbrook Life AIM Variable Life Separate Account A
(Registrant) and related Contracts and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities and Exchange
Commission, hereby ratifying and confirming all that said attorney-in-fact, or
his substitute or substitutes, may do or cause to be done by virtue hereof.



                                      April 28, 2000
                                      -----------------------------------


                                      /s/MICHAEL J. VELOTTA
                                      Michael J. Velotta
                                      Vice President, Secretary,
                                      General Counsel and Director
<PAGE>

                               POWER OF ATTORNEY

                                WITH RESPECT TO
              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                 (REGISTRANT)
                                      AND
                      GLENBROOK LIFE AND ANNUITY COMPANY
                                  (DEPOSITOR)



     Know all men by these presents that Sarah R. Donahue, whose signature
appears below, constitutes and appoints Thomas J. Wilson, II, and Michael J.
Velotta, her attorney-in-fact, each to act individually, with full power of
substitution in any and all capacities, to sign any Registration Statements and
amendments thereto for Glenbrook Life and Annuity Company, Glenbrook Life AIM
Variable Life Separate Account A (Registrant) and related Contracts and to file
the same, with exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that said attorney-in-fact, or his substitute or substitutes, may do or cause to
be done by virtue hereof.


                                      April 28, 2000
                                      -----------------------------------


                                      /s/SARAH R. DONAHUE
                                      Sarah R. Donahue
                                      Assistant Vice President and Director
<PAGE>

                               POWER OF ATTORNEY

                                WITH RESPECT TO
              GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                 (REGISTRANT)
                                      AND
                      GLENBROOK LIFE AND ANNUITY COMPANY
                                  (DEPOSITOR)



     Know all men by these presents that Brent H. Hamann, whose signature
appears below, constitutes and appoints Thomas J. Wilson, II, and Michael J.
Velotta, his attorney-in-fact, each to act individually, with full power of
substitution in any and all capacities, to sign any Registration Statements and
amendments thereto for Glenbrook Life and Annuity Company, Glenbrook Life AIM
Variable Life Separate Account A (Registrant) and related Contracts and to file
the same, with exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that said attorney-in-fact, or his substitute or substitutes, may do or cause to
be done by virtue hereof.


                                      April 28, 2000
                                      -----------------------------------



                                      /s/BRENT H. HAMANN
                                      Brent H. Hamann
                                      Director
<PAGE>

                                POWER OF ATTORNEY

                                 WITH RESPECT TO
               GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                  (REGISTRANT)
                                       AND
                       GLENBROOK LIFE AND ANNUITY COMPANY
                                   (DEPOSITOR)



     Know all men by these presents that John R. Hunter, whose signature appears
below, constitutes and appoints Thomas J. Wilson, II, and Michael J. Velotta,
his attorney-in-fact, each to act individually, with full power of substitution
in any and all capacities, to sign any Registration Statements and amendments
thereto for Glenbrook Life and Annuity Company, Glenbrook Life AIM Variable Life
Separate Account A (Registrant) and related Contracts and to file the same, with
exhibits thereto and other documents in connection therewith, with the
Securities and Exchange Commission, hereby ratifying and confirming all that
said attorney-in-fact, or his substitute or substitutes, may do or cause to be
done by virtue hereof.

                                      April 28, 2000
                                      -----------------------------------



                                      /s/JOHN R. HUNTER
                                      John R. Hunter
                                      Vice President and Director
<PAGE>

                                POWER OF ATTORNEY

                                 WITH RESPECT TO
               GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                  (REGISTRANT)
                                       AND
                       GLENBROOK LIFE AND ANNUITY COMPANY
                                   (DEPOSITOR)


     Know all men by these presents that Timothy N. Vander Pas, whose signature
appears below, constitutes and appoints Thomas J. Wilson, II, and Michael J.
Velotta, his attorney-in-fact, each to act individually, with full power of
substitution in any and all capacities, to sign any Registration Statements and
amendments thereto for Glenbrook Life and Annuity Company, Glenbrook Life AIM
Variable Life Separate Account A (Registrant) and related Contracts and to file
the same, with exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that said attorney-in-fact, or his substitute or substitutes, may do or cause to
be done by virtue hereof.

                                      April 28, 2000
                                      -----------------------------------



                                      /s/TIMOTHY N. VANDER PAS
                                      Timothy N. Vander Pas
                                      Assistant Vice President and Director
<PAGE>

                                POWER OF ATTORNEY

                                 WITH RESPECT TO
               GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                  (REGISTRANT)
                                       AND
                       GLENBROOK LIFE AND ANNUITY COMPANY
                                   (DEPOSITOR)



     Know all men by these presents that G. Craig Whitehead, whose signature
appears below, constitutes and appoints Thomas J. Wilson, II, and Michael J.
Velotta, his attorney-in-fact, each to act individually, with full power of
substitution in any and all capacities, to sign any Registration Statements and
amendments thereto for Glenbrook Life and Annuity Company, Glenbrook Life AIM
Variable Life Separate Account A (Registrant) and related Contracts and to file
the same, with exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that said attorney-in-fact, or his substitute or substitutes, may do or cause to
be done by virtue hereof.

                                      April 28, 2000
                                      -----------------------------------



                                      /s/G. CRAIG WHITEHEAD
                                      G. Craig Whitehead
                                      Assistant Vice President and Director
<PAGE>

                                POWER OF ATTORNEY

                                 WITH RESPECT TO
               GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                  (REGISTRANT)
                                       AND
                       GLENBROOK LIFE AND ANNUITY COMPANY
                                   (DEPOSITOR)


     Know all men by these presents that Kevin R. Slawin, whose signature
appears below, constitutes and appoints Thomas J. Wilson, II, and Michael J.
Velotta, his attorney-in-fact, each to act individually, with full power of
substitution in any and all capacities, to sign any Registration Statements and
amendments thereto for Glenbrook Life and Annuity Company, Glenbrook Life AIM
Variable Life Separate Account A (Registrant) and related Contracts and to file
the same, with exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that said attorney-in-fact, or his substitute or substitutes, may do or cause to
be done by virtue hereof.

                                      April 28, 2000
                                      -----------------------------------



                                      /s/KEVIN R. SLAWIN
                                      Kevin R. Slawin
                                      Vice President and Director
<PAGE>

                                POWER OF ATTORNEY

                                 WITH RESPECT TO
               GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A
                                  (REGISTRANT)
                                       AND
                       GLENBROOK LIFE AND ANNUITY COMPANY
                                   (DEPOSITOR)


         Know all men by these presents that Samuel H. Pilch, whose signature
appears below, constitutes and appoints Thomas J. Wilson, II, and Michael J.
Velotta, his attorney-in-fact, each to act individually, with full power of
substitution in any and all capacities, to sign any Registration Statements and
amendments thereto for Glenbrook Life and Annuity Company, Glenbrook Life AIM
Variable Life Separate Account A (Registrant) and related Contracts and to file
the same, with exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that said attorney-in-fact, or his substitute or substitutes, may do or cause to
be done by virtue hereof.

                                      April 28, 2000
                                      -----------------------------------



                                      /s/SAMUEL H. PILCH
                                      Samuel H. Pilch
                                      Controller (Principal Accounting Officer)

<PAGE>

Freedman, Levy, Kroll & Simonds



                                  CONSENT OF
                        FREEDMAN, LEVY, KROLL & SIMONDS


     We hereby consent to the reference to our firm under the caption "Legal
Matters" in the prospectus contained in Post-Effective Amendment No. 3 to the
Form S-6 Registration Statement of Glenbrook  Life AIM Variable Life Separate
Account A (File No. 333-25045).


                                       /s/ Freedman, Levy, Kroll & Simonds
                                       FREEDMAN, LEVY, KROLL & SIMONDS


Washington, D.C.
April 30, 2000


<PAGE>

INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Post-Effective Amendment No. 3 to Registration
Statement No. 333-25045 of Glenbrook Life AIM Variable Life Separate Account A
of Glenbrook Life and Annuity Company on Form S-6 of our report dated February
25, 2000 relating to the financial statements and the related financial
statement schedule of Glenbrook Life and Annuity Company, and our report dated
March 27, 2000 relating to the financial statements of Glenbrook Life AIM
Variable Life Separate Account A, appearing in the Prospectus, which is part of
such Registration Statement, and to the reference to us under the heading
"Experts" in such Prospectus.



Chicago, Illinois
May 1, 2000


<PAGE>

EXHIBIT 10

ACTUARIAL OPINION                                    DATED: APRIL 27, 2000

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 2 to Registration Statement No. 333-25045 on Form S-6
("Registration Statement"), by the Glenbrook Life AIM Variable Life Separate
Account A (the "Separate Account") and Glenbrook Life and Annuity Company
("Glenbrook Life") covering an indefinite amount of interests under certain
modified single premium variable life insurance policies (the "Policies")
offered by Glenbrook Life in each state where they have been approved by the
appropriate state insurance authorities.  Premiums received under the Policies
may be allocated by Glenbrook Life to the Separate Account as described in the
Prospectus included in the Registration Statement.

As an Actuary with the Allstate Life Companies, I have reviewed the Policy forms
and I am familiar with the Registration Statement and exhibits thereto.  It is
my opinion that the illustrations of death benefits, policy values, and
surrender values in Exhibit 11 included in the Registration Statement, based on
the assumptions stated in the illustrations, are consistent with the Policy
provisions. The Policy rate structure has not been designed to make the
relationship between premiums and benefits, as shown in the illustrations,
appear more favorable to prospective 45-, 55-, and 65-year-old insureds than to
insureds at other ages.  The standard rate class has a more favorable rate
structure than the special rate class.  Female rate classes generally have a
more favorable guaranteed maximum rate structure than male rate classes.

The current and guaranteed monthly mortality rates used in the illustrations
have not been designed so as to make the relationship between current and
guaranteed rates more favorable for the ages and sexes illustrated than for male
and female insureds at other ages. The standard rate class has lower monthly
mortality rates than the special rate class.  Female rate classes generally have
a more favorable guaranteed maximum rate structure than male rate classes.

I hereby consent to the use of this opinion as an Exhibit to the Registration
Statement and the reference to my name under the heading "Experts" in the
Prospectus contained in the Registration Statement.

                               Very truly yours,

                               /s/ Matt Monson

                               Matt Monson, FSA, MAAA
                               Actuary



<PAGE>

EXHIBIT 11

                          HYPOTHETICAL ILLUSTRATIONS


            ILLUSTRATIONS OF ACCOUNT VALUES, CASH SURRENDER VALUES,
                   DEATH BENEFITS, AND ACCUMULATED PREMIUMS

The tables in Appendix A illustrate the way the Contracts operate. They show how
the Death Benefit, Account Value and Cash Surrender Value could vary over an
extended period of time assuming hypothetical gross rates of return (i.e.,
investment income and capital gains and losses, realized or unrealized) for the
Variable Account equal to annual rates of 0%, 6%, and 12%. The tables are based
on an initial premium of $10,000 and also show the initial Death Benefit based
on that premium. The insureds are assumed to be in the standard underwriting
class. Values are first given based on current Contract charges and then based
on guaranteed Contract charges (See Prospectus heading "Deductions and
Charges"). These tables may assist in the comparison of Death Benefits, Account
Values and Cash Surrender Values for the Contracts with those of other variable
life insurance contracts that may be issued by other companies.

Death Benefits, Account Values and Cash Surrender Values for a Contract would be
different from the amounts shown if the actual investment return averaged 0%, 6%
or 12%, but varied above and below that average for individual Contract Years.
They would also be different, depending on the allocation of Account Value among
the Variable Sub-Accounts, if the actual investment return for all Variable Sub-
Accounts averaged 0%, 6% or 12%, but varied above or below that average for
individual Variable Sub-Accounts. They would also differ if the initial premium
paid were different, if additional premiums were paid, if any Contract loan or
partial withdrawal were made during the period of time illustrated, or if the
insured were in another risk class.

The Death Benefits, Account Values and Cash Surrender Values shown in the tables
reflect the fact that: a Monthly Deduction Amount (consisting of a cost of
insurance charge, tax expense charge, and an administrative expense charge) is
deducted from Account Value each Monthly Activity Date and that an Annual
Maintenance Fee of $35 is deducted on each Contract Anniversary from all
Variable Sub-Accounts to which Account Value is allocated. The values in the
tables also reflect a deduction from the Variable Account of a daily charge
equal to an annual rate of 0.90% for the mortality and expense risk charge. The
Cash Surrender Value shown in the tables reflect the fact that a Withdrawal
Charge is imposed on withdrawals in excess of the Free Withdrawal Amount (See
Prospectus heading "Deductions and Charges").The amounts shown in the table are
based on an average of the investment advisory fees and operating expenses
incurred by the Funds, at an annual rate of 1.00% of the average daily net
assets of the Funds (See Prospectus Summary and Prospectus heading "Charges
Against the Fund").

Taking account of the average investment advisory fee and operating expenses of
the Funds, the gross annual rates of return of 0%, 6% and 12% correspond to net
investment experience at constant annual rates of: (-1.00%, 5.00%, and 11.00%,)
respectively.

The hypothetical rates of return shown in the tables do not reflect any tax
charges attributable to the Variable Account since no such charges are currently
made. If any such charges are imposed in the future, the gross annual rate of
return would have to exceed the rates shown by an amount sufficient to cover the
tax charges, in order to produce the Account Values, Cash Surrender Values, and
Death Benefits illustrated.

The second column of each table shows the amount that would accumulate if the
initial premium of $10,000 were invested to earn interest, after taxes, of 5%
per year, compounded annually.

Glenbrook Life will furnish upon request a personalized illustration reflecting
the proposed insured's age, sex, and underwriting classification. Where
applicable, Glenbrook Life will also furnish upon request an illustration for a
Contract that is not affected by the sex of the insured.


                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                              SINGLE LIFE OPTION
                            $10,000 INITIAL PREMIUM
                               ISSUE AGE 45 MALE
                         INITIAL FACE AMOUNT: $39,998

   ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (10.97% NET)
<TABLE>
<CAPTION>

                                                                  CURRENT CHARGES(1)
                       GUARANTEED CHARGES(2)
                                          -------------------------------------------------
   -----------------------------------------------------
                     Premiums
End of            Accumulated Cash
Contract           at 5% Interest         Account
Account              Surrender             Death            Cash
Year                 Per Year              Value         Surrender         Death
Value                 Value               Benefit          Value          Benefit
- -------------------------------------------------------------------------------------------
<S>               <C>                     <C>            <C>              <C>
  1                 10,500                10,820           9,920          39,998
    10,744           9,844                39,998
  2                 11,025                11,711          10,834          39,998
    11,549          10,671                39,998
  3                 11,576                12,678          11,823          39,998
    12,421          11,566                39,998
  4                 12,155                13,727          12,940          39,998
    13,366          12,579                39,998
  5                 12,763                14,867          14,192          39,998
    14,392          13,717                39,998
  6                 13,401                16,104          15,541          39,998
    15,505          14,943                39,998
  7                 14,071                17,446          16,996          39,998
    16,715          16,265                39,998
  8                 14,775                18,904          18,566          39,998
    18,029          17,692                39,998
  9                 15,513                20,486          20,261          39,998
    19,460          19,235                39,998
 10                 16,289                22,203          22,203          39,998
    21,019          21,019                39,998
 11                 17,103                24,188          24,188          39,998
    22,814          22,814                39,998
 12                 17,959                26,354          26,354          39,998
    24,786          24,786                39,998
 13                 18,856                28,718          28,718          40,779
    26,961          26,961                39,998
 14                 19,799                31,299          31,299          43,192
    29,362          29,362                40,520
 15                 20,789                34,120          34,120          45,721
    32,006          32,006                42,888
 16                 21,829                37,207          37,207          48,369
    34,899          34,899                45,369
 17                 22,920                40,572          40,572          51,933
    38,053          38,053                48,708
 18                 24,066                44,241          44,241          55,744
    41,492          41,492                52,280
 19                 25,270                48,241          48,241          59,819
    45,241          45,241                56,099
 20                 26,533                52,604          52,604          64,177
    49,331          49,331                60,183
 25                 33,864                81,111          81,111          94,089
    75,959          75,959                88,113
 35                 55,160               195,002         195,002         204,753
   182,378         182,378               191,497
</TABLE>

*    When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1)  Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates. (2) Values reflect
investment results using guaranteed cost of insurance rates, administrative
fees, and Mortality and Expense Risk Rates.

     THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE CONTRACT AVERAGED 6%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.

                                    Page 1
<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                              SINGLE LIFE OPTION
                            $10,000 INITIAL PREMIUM
                               ISSUE AGE 45 MALE
                         INITIAL FACE AMOUNT: $39,998

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (4.97% NET)

<TABLE>
<CAPTION>


                                                                  CURRENT CHARGES(1)
                       GUARANTEED CHARGES(2)
                                          -------------------------------------------------
   -----------------------------------------------------
                     Premiums
End of            Accumulated Cash
Contract           at 5% Interest         Account
Account              Surrender             Death            Cash
Year                 Per Year              Value         Surrender         Death
Value                 Value               Benefit          Value          Benefit
- -------------------------------------------------------------------------------------------
<S>               <C>                     <C>            <C>              <C>
  1                 10,500               10,234            9,334           39,998
    10,156           9,256               39,998
  2                 11,025               10,473            9,596           39,998
    10,307           9,429               39,998
  3                 11,576               10,720            9,865           39,998
    10,451           9,596               39,998
  4                 12,155               10,972           10,185           39,998
    10,587           9,800               39,998
  5                 12,763               11,232           10,557           39,998
    10,715          10,040               39,998
  6                 13,401               11,499           10,936           39,998
    10,831          10,268               39,998
  7                 14,071               11,772           11,322           39,998
    10,933          10,483               39,998
  8                 14,775               12,053           11,716           39,998
    11,019          10,681               39,998
  9                 15,513               12,342           12,117           39,998
    11,084          10,859               39,998
 10                 16,289               12,638           12,638           39,998
    11,127          11,127               39,998
 11                 17,103               13,008           13,008           39,998
    11,189          11,189               39,998
 12                 17,959               13,389           13,389           39,998
    11,224          11,224               39,998
 13                 18,856               13,783           13,783           39,998
    11,229          11,229               39,998
 14                 19,799               14,189           14,189           39,998
    11,201          11,201               39,998
 15                 20,789               14,608           14,608           39,998
    11,135          11,135               39,998
 16                 21,829               15,040           15,040           39,998
    11,024          11,024               39,998
 17                 22,920               15,487           15,487           39,998
    10,861          10,861               39,998
 18                 24,066               15,947           15,947           39,998
    10,635          10,635               39,998
 19                 25,270               16,423           16,423           39,998
    10,336          10,336               39,998
 20                 26,533               16,913           16,913           39,998
     9,952           9,952               39,998
 25                 33,864               19,612           19,612           39,998
     6,251           6,251               39,998
 35                 55,160               26,469           26,469           39,998
      *              *                     *
</TABLE>

*    When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1)  Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates. (2) Values reflect
investment results using guaranteed cost of insurance rates, administrative
fees, and Mortality and Expense Risk Rates.

          THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE CONTRACT AVERAGED 6%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.

                                    Page 2
<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                              SINGLE LIFE OPTION
                            $10,000 INITIAL PREMIUM
                               ISSUE AGE 45 MALE
                         INITIAL FACE AMOUNT: $39,998

                ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT
                           RETURN OF 0% (-1.03% NET)
<TABLE>
<CAPTION>
                                     CURRENT CHARGES(1)               GUARANTEED CHARGES(2)
                              ------------------------------     ---------------------------------
            Premiums
End of      Accumulated                  Cash                               Cash
Contract    at 5% Interest    Account    Surrender    Death      Account    Surrender    Death
Year        Per Year          Value      Value        Benefit    Value      Value        Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>               <C>       <C>           <C>        <C>        <C>          <C>
  1         10,500             9,647     8,747        39,998      9,569     8,669        39,998
  2         11,025             9,304     8,427        39,998      9,135     8,258        39,998
  3         11,576             8,973     8,118        39,998      8,697     7,842        39,998
  4         12,155             8,652     7,865        39,998      8,255     7,468        39,998
  5         12,763             8,342     7,667        39,998      7,806     7,131        39,998
  6         13,401             8,041     7,479        39,998      7,348     6,785        39,998
  7         14,071             7,750     7,300        39,998      6,878     6,428        39,998
  8         14,775             7,468     7,131        39,998      6,394     6,056        39,998
  9         15,513             7,196     6,971        39,998      5,891     5,666        39,998
 10         16,289             6,931     6,931        39,998      5,366     5,366        39,998
 11         17,103             6,709     6,709        39,998      4,838     4,838        39,998
 12         17,959             6,493     6,493        39,998      4,279     4,279        39,998
 13         18,856             6,283     6,283        39,998      3,688     3,688        39,998
 14         19,799             6,079     6,079        39,998      3,061     3,061        39,998
 15         20,789             5,880     5,880        39,998      2,392     2,392        39,998
 16         21,829             5,686     5,686        39,998      1,676     1,676        39,998
 17         22,920             5,497     5,497        39,998        903       903        39,998
 18         24,066             5,314     5,314        39,998         63        63        39,998
 19         25,270             5,136     5,136        39,998          *         *             *
 20         26,533             4,962     4,962        39,998          *         *             *
 25         33,864             4,162     4,162        39,998          *         *             *
 35         55,160             2,855     2,855        39,998          *         *             *
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 6%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.





<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                              SINGLE LIFE OPTION
                            $10,000 INITIAL PREMIUM
                              ISSUE AGE 55 FEMALE
                         INITIAL FACE AMOUNT: $33,138

                ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT
                          RETURN OF 12% (10.97% NET)

<TABLE>
<CAPTION>
                                    CURRENT CHARGES(1)               GUARANTEED CHARGES(2)
                              ------------------------------     -------------------------------
            Premiums
End of      Accumulated                  Cash                               Cash
Contract    at 5% Interest    Account    Surrender    Death      Account    Surrender    Death
Year        Per Year          Value      Value        Benefit    Value      Value        Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>               <C>       <C>           <C>        <C>        <C>          <C>
  1         10,500             10,820     9,920      33,138       10,716      9,816       33,138
  2         11,025             11,711    10,834      33,138       11,493     10,615       33,138
  3         11,576             12,678    11,823      33,138       12,338     11,483       33,138
  4         12,155             13,727    12,940      33,138       13,260     12,472       33,138
  5         12,763             14,867    14,192      33,138       14,265     13,590       33,138
  6         13,401             16,104    15,541      33,138       15,362     14,800       33,138
  7         14,071             17,446    16,996      33,138       16,560     16,110       33,138
  8         14,775             18,904    18,566      33,138       17,866     17,528       33,138
  9         15,513             20,486    20,261      33,138       19,292     19,067       33,138
 10         16,289             22,203    22,203      33,138       20,851     20,851       33,138
 11         17,103             24,188    24,188      33,138       22,655     22,655       33,138
 12         17,959             26,364    26,364      33,138       24,649     24,649       33,138
 13         18,856             28,776    28,776      33,956       26,862     26,862       33,138
 14         19,799             31,428    31,428      36,770       29,322     29,322       34,307
 15         20,789             34,324    34,324      39,816       32,023     32,023       37,146
 16         21,829             37,489    37,489      43,112       34,972     34,972       40,218
 17         22,920             40,954    40,954      46,278       38,203     38,203       43,169
 18         24,066             44,752    44,752      49,674       41,743     41,743       46,334
 19         25,270             48,917    48,917      53,319       45,625     45,625       49,732
 20         26,533             53,492    53,492      57,236       49,890     49,890       53,383
 25         33,864             83,695    83,695      87,879       78,045     78,045       81,948
 35         55,160            200,491   200,491     210,515      185,011    185,011      194,261
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 6%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                              SINGLE LIFE OPTION
                            $10,000 INITIAL PREMIUM
                              ISSUE AGE 55 FEMALE
                         INITIAL FACE AMOUNT: $33,138

                ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT
                           RETURN OF 6% (4.97% NET)


<TABLE>
<CAPTION>
                                    CURRENT CHARGES(1)               GUARANTEED CHARGES(2)
                              ------------------------------     -------------------------------
            Premiums
End of      Accumulated                  Cash                               Cash
Contract    at 5% Interest    Account    Surrender    Death      Account    Surrender    Death
Year        Per Year          Value      Value        Benefit    Value      Value        Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>               <C>        <C>          <C>        <C>        <C>          <C>
  1         10,500            10,234      9,334       33,138     10,128      9,228       33,138
  2         11,025            10,473      9,596       33,138     10,251      9,373       33,138
  3         11,576            10,720      9,865       33,138     10,368      9,513       33,138
  4         12,155            10,972     10,185       33,138     10,480      9,692       33,138
  5         12,763            11,232     10,557       33,138     10,585      9,910       33,138
  6         13,401            11,499     10,936       33,138     10,680     10,118       33,138
  7         14,071            11,772     11,322       33,138     10,763     10,313       33,138
  8         14,775            12,053     11,716       33,138     10,828     10,490       33,138
  9         15,513            12,342     12,117       33,138     10,869     10,644       33,138
 10         16,289            12,638     12,638       33,138     10,884     10,884       33,138
 11         17,103            13,008     13,008       33,138     10,912     10,912       33,138
 12         17,959            13,389     13,389       33,138     10,910     10,910       33,138
 13         18,856            13,783     13,783       33,138     10,874     10,874       33,138
 14         19,799            14,189     14,189       33,138     10,804     10,804       33,138
 15         20,789            14,608     14,608       33,138     10,692     10,692       33,138
 16         21,829            15,040     15,040       33,138     10,528     10,528       33,138
 17         22,920            15,487     15,487       33,138     10,298     10,298       33,138
 18         24,066            15,947     15,947       33,138      9,984      9,984       33,138
 19         25,270            16,423     16,423       33,138      9,564      9,564       33,138
 20         26,533            16,913     16,913       33,138      9,013      9,013       33,138
 25         33,864            19,612     19,612       33,138      3,232      3,232       33,138
 35         55,160            26,469     26,469       33,138          *          *            *
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 6%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.


<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                              SINGLE LIFE OPTION
                            $10,000 INITIAL PREMIUM
                              ISSUE AGE 55 FEMALE
                         INITIAL FACE AMOUNT: $33,138

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-1.03% NET)

<TABLE>
<CAPTION>
                                               CURRENT CHARGES(1)          GUARANTEED CHARGES(2)
                                         ------------------------------    ---------------------
                          Premiums
 End of                 Accumulated        Cash                              Cash
Contract    Account    at 5% Interest    Surrender    Account     Death    Surrender     Death
  Year       Value         Per Year        Value       Value     Benefit     Value      Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>        <C>               <C>          <C>       <C>        <C>          <C>
  1         10,500         9,647          8,747       33,138      9,541     8,641        33,138
  2         11,025         9,304          8,427       33,138      9,079     8,202        33,138
  3         11,576         8,973          8,118       33,138      8,615     7,760        33,138
  4         12,155         8,652          7,865       33,138      8,148     7,361        33,138
  5         12,763         8,342          7,667       33,138      7,676     7,001        33,138
  6         13,401         8,041          7,479       33,138      7,197     6,635        33,138
  7         14,071         7,750          7,300       33,138      6,707     6,257        33,138
  8         14,775         7,468          7,131       33,138      6,198     5,861        33,138
  9         15,513         7,196          6,971       33,138      5,667     5,442        33,138
 10         16,289         6,931          6,931       33,138      5,106     5,106        33,138
 11         17,103         6,709          6,709       33,138      4,534     4,534        33,138
 12         17,959         6,493          6,493       33,138      3,924     3,924        33,138
 13         18,856         6,283          6,283       33,138      3,275     3,275        33,138
 14         19,799         6,079          6,079       33,138      2,586     2,586        33,138
 15         20,789         5,880          5,880       33,138      1,847     1,847        33,138
 16         21,829         5,686          5,686       33,138      1,048     1,048        33,138
 17         22,920         5,497          5,497       33,138        170       170        33,138
 18         24,066         5,314          5,314       33,138          *         *             *
 19         25,270         5,136          5,136       33,138          *         *             *
 20         26,533         4,962          4,962       33,138          *         *             *
 25         33,864         4,162          4,162       33,138          *         *             *
 35         55,160         2,855          2,855       33,138          *         *             *
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates. (2) Values reflect
investment results using guaranteed cost of insurance rates, administrative
fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 6%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                              SINGLE LIFE OPTION
                            $10,000 INITIAL PREMIUM
                               ISSUE AGE 65 MALE
                         INITIAL FACE AMOUNT: $19,314

   ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (10.97% NET)

<TABLE>
<CAPTION>
                                    CURRENT CHARGES(1)                GUARANTEED CHARGES(2)
                              -------------------------------    -------------------------------
               Premiums
 End of       Accumulated                              Cash                               Cash
Contract    at 5% Interest    Account    Surrender     Death     Account    Surrender     Death
  Year         Per Year        Value       Value      Benefit      Value      Value      Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>               <C>        <C>          <C>        <C>        <C>          <C>
  1             10,500        10,820       9,920      19,314      10,639       9,739      19,314
  2             11,025        11,711      10,834      19,314      11,334      10,457      19,314
  3             11,576        12,678      11,823      19,314      12,094      11,239      19,314
  4             12,155        13,727      12,940      19,314      12,931      12,143      19,314
  5             12,763        14,867      14,192      19,314      13,857      13,182      19,314
  6             13,401        16,104      15,541      19,314      14,888      14,326      19,314
  7             14,071        17,449      16,999      19,718      16,046      15,596      19,314
  8             14,775        18,926      18,588      21,008      17,357      17,019      19,314
  9             15,513        20,541      20,316      22,390      18,831      18,606      20,526
 10             16,289        22,313      22,313      23,875      20,452      20,452      21,884
 11             17,103        24,360      24,360      25,578      22,326      22,326      23,442
 12             17,959        26,590      26,590      27,920      24,367      24,367      25,585
 13             18,856        29,017      29,017      30,468      26,588      26,588      27,918
 14             19,799        31,659      31,659      33,242      29,006      29,006      30,456
 15             20,789        34,531      34,531      36,257      31,634      31,634      33,216
 16             21,829        37,651      37,651      39,533      34,490      34,490      36,214
 17             22,920        41,042      41,042      43,094      37,589      37,589      39,468
 18             24,066        44,741      44,741      46,978      40,949      40,949      42,996
 19             25,270        48,777      48,777      51,216      44,586      44,586      46,816
 20             26,533        53,181      53,181      55,840      48,520      48,520      50,946
 25             33,864        81,988      81,988      86,088      73,373      73,373      77,042
 35             55,160       196,464     196,464     198,428     172,441     172,441     174,165
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 6%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

<PAGE>

                     GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                          SINGLE LIFE OPTION
                        $10,000 INITIAL PREMIUM
                          ISSUE AGE 65 MALE
                       INITIAL FACE AMOUNT: $19,314

ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (4.97% NET)

<TABLE>
<CAPTION>
                                              CURRENT CHARGES(1)           GUARANTEED CHARGES(2)
                                         ------------------------------    ---------------------
                           Premiums
 End of                  Accumulated       Cash                                Cash
Contract    Account    at 5% Interest    Surrender    Account     Death      Surrender    Death
  Year       Value        Per Year         Value       Value     Benefit       Value     Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>        <C>               <C>          <C>       <C>        <C>          <C>
  1         10,500        10,234          9,334       19,314     10,049       9,149      19,314
  2         11,025        10,473          9,596       19,314     10,077       9,200      19,314
  3         11,576        10,720          9,865       19,314     10,082       9,227      19,314
  4         12,155        10,972         10,185       19,314     10,059       9,272      19,314
  5         12,763        11,232         10,557       19,314     10,005       9,330      19,314
  6         13,401        11,499         10,936       19,314      9,912       9,349      19,314
  7         14,071        11,772         11,322       19,314      9,772       9,322      19,314
  8         14,775        12,053         11,716       19,314      9,575       9,237      19,314
  9         15,513        12,342         12,117       19,314      9,306       9,081      19,314
 10         16,289        12,638         12,638       19,314      8,951       8,951      19,314
 11         17,103        13,008         13,008       19,314      8,530       8,530      19,314
 12         17,959        13,389         13,389       19,314      7,989       7,989      19,314
 13         18,856        13,783         13,783       19,314      7,302       7,302      19,314
 14         19,799        14,189         14,189       19,314      6,439       6,439      19,314
 15         20,789        14,608         14,608       19,314      5,357       5,357      19,314
 16         21,829        15,040         15,040       19,314      3,995       3,995      19,314
 17         22,920        15,487         15,487       19,314      2,273       2,273      19,314
 18         24,066        15,947         15,947       19,314         75          75      19,314
 19         25,270        16,423         16,423       19,314         *           *           *
 20         26,533        16,913         16,913       19,314         *           *           *
 25         33,864        19,612         19,612       20,593         *           *           *
 35         55,160        26,622         26,622       26,888         *           *           *
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates. (2) Values reflect
investment results using guaranteed cost of insurance rates, administrative
fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 6%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                              SINGLE LIFE OPTION
                            $10,000 INITIAL PREMIUM
                               ISSUE AGE 65 MALE
                         INITIAL FACE AMOUNT: $19,314

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-1.03% NET)

<TABLE>
<CAPTION>
                                               CURRENT CHARGES(1)          GUARANTEED CHARGES(2)
                                         ------------------------------    ---------------------
                          Premiums
 End of                 Accumulated        Cash                              Cash
Contract    Account    at 5% Interest    Surrender    Account     Death    Surrender     Death
  Year       Value         Per Year        Value       Value     Benefit     Value      Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>        <C>               <C>          <C>       <C>        <C>          <C>
  1          10,500         9,647          8,747       19,314     9,459      8,559       19,314
  2          11,025         9,304          8,427       19,314     8,892      8,015       19,314
  3          11,576         8,973          8,118       19,314     8,295      7,440       19,314
  4          12,155         8,652          7,865       19,314     7,663      6,875       19,314
  5          12,763         8,342          7,667       19,314     6,986      6,311       19,314
  6          13,401         8,041          7,479       19,314     6,257      5,694       19,314
  7          14,071         7,750          7,300       19,314     5,461      5,011       19,314
  8          14,775         7,468          7,131       19,314     4,583      4,246       19,314
  9          15,513         7,196          6,971       19,314     3,604      3,379       19,314
 10          16,289         6,931          6,931       19,314     2,500      2,500       19,314
 11          17,103         6,709          6,709       19,314     1,257      1,257       19,314
 12          17,959         6,493          6,493       19,314        *          *            *
 13          18,856         6,283          6,283       19,314        *          *            *
 14          19,799         6,079          6,079       19,314        *          *            *
 15          20,789         5,880          5,880       19,314        *          *            *
 16          21,829         5,686          5,686       19,314        *          *            *
 17          22,920         5,497          5,497       19,314        *          *            *
 18          24,066         5,314          5,314       19,314        *          *            *
 19          25,270         5,136          5,136       19,314        *          *            *
 20          26,533         4,962          4,962       19,314        *          *            *
 25          33,864         4,162          4,162       19,314        *          *            *
 35          55,160         2,855          2,855       19,314        *          *            *
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates. (2) Values reflect
investment results using guaranteed cost of insurance rates, administrative
fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 6%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                               JOINT LIFE OPTION
                            $10,000 INITIAL PREMIUM
                         ISSUE AGE 55 MALE / 55 FEMALE
                         INITIAL FACE AMOUNT: $43,779

   ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (10.97% NET)

<TABLE>
<CAPTION>
                                               CURRENT CHARGES(1)          GUARANTEED CHARGES(2)
                                         ------------------------------    ---------------------
                          Premiums
 End of                 Accumulated        Cash                              Cash
Contract    Account    at 5% Interest    Surrender    Account     Death    Surrender     Death
  Year       Value         Per Year        Value       Value     Benefit     Value      Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>        <C>               <C>          <C>       <C>        <C>          <C>
  1          10,500        10,888          9,988      43,779     10,888      9,988       43,779
  2          11,025        11,853         10,976      43,779     11,853     10,976       43,779
  3          11,576        12,900         12,045      43,779     12,900     12,045       43,779
  4          12,155        14,037         13,249      43,779     14,037     13,249       43,779
  5          12,763        15,270         14,595      43,779     15,270     14,595       43,779
  6          13,401        16,609         16,046      43,779     16,609     16,046       43,779
  7          14,071        18,062         17,612      43,779     18,062     17,612       43,779
  8          14,775        19,638         19,301      43,779     19,638     19,301       43,779
  9          15,513        21,349         21,124      43,779     21,349     21,124       43,779
 10          16,289        23,206         23,206      43,779     23,206     23,206       43,779
 11          17,103        25,326         25,326      43,779     25,326     25,326       43,779
 12          17,959        27,643         27,643      43,779     27,643     27,643       43,779
 13          18,856        30,180         30,180      43,779     30,180     30,180       43,779
 14          19,799        32,966         32,966      43,779     32,966     32,966       43,779
 15          20,789        36,031         36,031      43,779     36,031     36,031       43,779
 16          21,829        39,411         39,411      45,323     39,411     39,411       45,323
 17          22,920        43,121         43,121      48,727     43,121     43,121       48,727
 18          24,066        47,182         47,182      52,372     47,182     47,182       52,372
 19          25,270        51,631         51,631      56,278     51,631     51,631       56,278
 20          26,533        56,511         56,511      60,466     56,511     56,511       60,466
 25          33,864        88,686         88,686      93,120     88,686     88,686       93,120
 35          55,160       212,902        212,902     223,548    210,843    210,843      221,385
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates. (2) Values reflect
investment results using guaranteed cost of insurance rates, administrative
fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 0% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 0%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                               JOINT LIFE OPTION
                            $10,000 INITIAL PREMIUM
                         ISSUE AGE 55 MALE / 55 FEMALE
                         INITIAL FACE AMOUNT: $43,779

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (4.97% NET)

<TABLE>
<CAPTION>
                                               CURRENT CHARGES(1)          GUARANTEED CHARGES(2)
                                         ------------------------------    ---------------------
                          Premiums
 End of                 Accumulated        Cash                              Cash
Contract    Account    at 5% Interest    Surrender    Account     Death    Surrender     Death
  Year       Value         Per Year        Value       Value     Benefit     Value      Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>        <C>               <C>          <C>       <C>        <C>          <C>
  1          10,500        10,298          9,398      43,779     10,298       9,398      43,779
  2          11,025        10,599          9,722      43,779     10,599       9,722      43,779
  3          11,576        10,904         10,049      43,779     10,904      10,049      43,779
  4          12,155        11,210         10,423      43,779     11,210      10,423      43,779
  5          12,763        11,517         10,842      43,779     11,517      10,842      43,779
  6          13,401        11,823         11,261      43,779     11,823      11,261      43,779
  7          14,071        12,126         11,676      43,779     12,126      11,676      43,779
  8          14,775        12,422         12,085      43,779     12,422      12,085      43,779
  9          15,513        12,721         12,496      43,779     12,709      12,484      43,779
 10          16,289        13,028         13,028      43,779     12,982      12,982      43,779
 11          17,103        13,410         13,410      43,779     13,291      13,291      43,779
 12          17,959        13,804         13,804      43,779     13,579      13,579      43,779
 13          18,856        14,210         14,210      43,779     13,844      13,844      43,779
 14          19,799        14,630         14,630      43,779     14,078      14,078      43,779
 15          20,789        15,063         15,063      43,779     14,276      14,276      43,779
 16          21,829        15,511         15,511      43,779     14,427      14,427      43,779
 17          22,920        15,972         15,972      43,779     14,519      14,519      43,779
 18          24,066        16,448         16,448      43,779     14,533      14,533      43,779
 19          25,270        16,939         16,939      43,779     14,449      14,449      43,779
 20          26,533        17,447         17,447      43,779     14,243      14,243      43,779
 25          33,864        20,236         20,236      43,779     10,239      10,239      43,779
 35          55,160        27,324         27,324      43,779          *           *           *
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates. (2) Values reflect
investment results using guaranteed cost of insurance rates, administrative
fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 0% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 0%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                               JOINT LIFE OPTION
                            $10,000 INITIAL PREMIUM
                         ISSUE AGE 55 MALE / 55 FEMALE
                         INITIAL FACE AMOUNT: $43,779

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-1.03% NET)

<TABLE>
<CAPTION>
                                               CURRENT CHARGES(1)          GUARANTEED CHARGES(2)
                                         ------------------------------    ---------------------
                          Premiums
 End of                 Accumulated        Cash                              Cash
Contract    Account    at 5% Interest    Surrender    Account     Death    Surrender     Death
  Year       Value         Per Year        Value       Value     Benefit     Value      Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>        <C>               <C>          <C>       <C>        <C>          <C>
  1          10,500         9,707          8,807      43,779     9,707       8,807       43,779
  2          11,025         9,415          8,538      43,779     9,415       8,538       43,779
  3          11,576         9,124          8,269      43,779     9,124       8,269       43,779
  4          12,155         8,831          8,043      43,779     8,831       8,043       43,779
  5          12,763         8,534          7,859      43,779     8,534       7,859       43,779
  6          13,401         8,233          7,671      43,779     8,233       7,671       43,779
  7          14,071         7,936          7,486      43,779     7,924       7,474       43,779
  8          14,775         7,648          7,311      43,779     7,603       7,266       43,779
  9          15,513         7,370          7,145      43,779     7,267       7,042       43,779
 10          16,289         7,100          7,100      43,779     6,911       6,911       43,779
 11          17,103         6,873          6,873      43,779     6,556       6,556       43,779
 12          17,959         6,653          6,653      43,779     6,167       6,167       43,779
 13          18,856         6,438          6,438      43,779     5,740       5,740       43,779
 14          19,799         6,230          6,230      43,779     5,268       5,268       43,779
 15          20,789         6,027          6,027      43,779     4,741       4,741       43,779
 16          21,829         5,829          5,829      43,779     4,148       4,148       43,779
 17          22,920         5,637          5,637      43,779     3,473       3,473       43,779
 18          24,066         5,449          5,449      43,779     2,692       2,692       43,779
 19          25,270         5,267          5,267      43,779     1,780       1,780       43,779
 20          26,533         5,090          5,090      43,779       705         705       43,779
 25          33,864         4,274          4,274      43,779         *           *            *
 35          55,160         2,940          2,940      43,779         *           *            *
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates. (2) Values reflect
investment results using guaranteed cost of insurance rates, administrative
fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 0% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 0%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE

                               JOINT LIFE OPTION
                            $10,000 INITIAL PREMIUM
                         ISSUE AGE 65 MALE / 65 FEMALE
                         INITIAL FACE AMOUNT: $27,688

   ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (10.97% NET)

<TABLE>
<CAPTION>
                                               CURRENT CHARGES(1)          GUARANTEED CHARGES(2)
                                         ------------------------------    ---------------------
                          Premiums
 End of                 Accumulated        Cash                              Cash
Contract    Account    at 5% Interest    Surrender    Account     Death    Surrender     Death
  Year       Value         Per Year        Value       Value     Benefit     Value      Benefit
- ------------------------------------------------------------------------------------------------
<S>         <C>        <C>               <C>          <C>       <C>        <C>          <C>
  1          10,500        10,884          9,984      27,688     10,884      9,984       27,688
  2          11,025        11,834         10,957      27,688     11,834     10,957       27,688
  3          11,576        12,856         12,001      27,688     12,856     12,001       27,688
  4          12,155        13,955         13,168      27,688     13,955     13,168       27,688
  5          12,763        15,139         14,464      27,688     15,139     14,464       27,688
  6          13,401        16,418         15,855      27,688     16,418     15,855       27,688
  7          14,071        17,800         17,350      27,688     17,800     17,350       27,688
  8          14,775        19,298         18,961      27,688     19,298     18,961       27,688
  9          15,513        20,929         20,704      27,688     20,929     20,704       27,688
 10          16,289        22,714         22,714      27,688     22,713     22,713       27,688
 11          17,103        24,782         24,782      27,688     24,782     24,782       27,688
 12          17,959        27,092         27,092      28,447     27,092     27,092       28,446
 13          18,856        29,634         29,634      31,116     29,634     29,634       31,115
 14          19,799        32,408         32,408      34,028     32,407     32,407       34,028
 15          20,789        35,432         35,432      37,203     35,431     35,431       37,203
 16          21,829        38,725         38,725      40,662     38,725     38,725       40,661
 17          22,920        42,309         42,309      44,424     42,308     42,308       44,423
 18          24,066        46,203         46,203      48,513     46,202     46,202       48,512
 19          25,270        50,428         50,428      52,949     50,427     50,427       52,948
 20          26,533        55,006         55,006      57,756     55,005     55,005       57,755
 25          33,864        84,809         84,809      89,050     84,025     84,025       88,226
 35          55,160       203,360        203,360     205,393    198,334    198,334      200,318
</TABLE>

* When the account value is $0 or less, the Death Benefit is only payable if
subsequent premiums are paid to keep the policy in force.

(1) Values reflect investment results using current cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates. (2) Values reflect
investment results using guaranteed cost of insurance rates, administrative
fees, and Mortality and Expense Risk Rates.

THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WOULD
BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN APPLICABLE TO THE
CONTRACT AVERAGE 0% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL CONTRACT YEARS. THE DEATH BENEFIT, ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE ACCOUNTS AND
THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF INVESTMENT
RETURN APPLICABLE TO THE CONTRACT AVERAGED 0%, BUT VARIED ABOVE OR BELOW THAT
AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS
HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission