PUROFLOW INC
10-K405, 1996-04-30
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC
Previous: TLM CORP, DEF 14A, 1996-04-30
Next: SELIGMAN CASH MANAGEMENT FUND INC, 497, 1996-04-30



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                      FORM 10-K

         ( X )     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                             For the fiscal year ended December 31, 1995
                                          OR
         (   )     TRANSITION REPORT PURSUANT TO SECTION 14 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                             For the transition period from         to



For the fiscal year ended January 31, 1996           Commission File No. 0-5622


                                 PUROFLOW INCORPORATED
                ------------------------------------------------------
                (Exact name of registrant as specified in its charter)




         DELAWARE                                     13-1947195
- ----------------------------------          -----------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


16559 Saticoy Street, Van Nuys, California               91406
- ------------------------------------------  -----------------------------------
  (Address of principal executive offices)             (Zip Code)


Registrant's telephone number, including area code:  (818) 756-1388

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  Common Stock, Par
Value $0.01

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

On March 29, 1991, the aggregate market value based on the average bid and asked
price of the voting stock held by nonaffiliates of the Registrant was
$4,700,895.

Number of shares of Common Stock outstanding as of March 29, 1996 :
4,578,521.

The Registrant's Proxy Statement relating to the Annual Meeting of Stockholders
to be held on July 11, 1996 is hereby incorporated by reference into Part III of
this Form 10-K.

<PAGE>

                                        PART I

ITEM 1.       BUSINESS

Puroflow Incorporated (the "Registrant" or the "Company") designs and
manufactures specialized filtration devices.  The Company's specialty high
performance filtration products are designed and manufactured to meet specific
customer needs.  Used in automobile airbag inflators, aerospace, petrochemical
and a wide range of commercial and industrial applications, Puroflow's diversity
of products and customer base has contributed to its current financial vibrance.
Representing the state-of-the-art in filtration technology, each product
delivered achieves effectiveness of performance through a careful selection of
materials ranging from all welded titanium construction to epoxy assembled paper
elements.

The Company was incorporated in Delaware in 1961 and has its principal offices
located at 16559 Saticoy Street, Van Nuys,  California, 91406.  The Company's
telephone number is (818) 756-1388.  Consolidated within a single, 50,000 square
foot facility, Puroflow is fully self contained within the engineer, test and
manufacturing disciplines.


AUTOMOTIVE AIRBAG FILTERS

The Company produces filters which are an integral part of conventional
pyrotechnic automotive airbag inflators. The primary functions of the airbag
filter is to cool and control the expansion of the hot gas into the inflating
bag and to prevent hot particles of combustion from entering the expanding bag.
The Company's filters are comprised of a unique blend of woven wire meshes and
random fiber materials.

An entire pyrotechnic airbag system includes the bag, the inflator (initiator,
filter and gas generant), the module for the steering wheel or dashboard, the
sensors, and the diagnostics. When the crash sensors (located in the front of
the vehicle) detect a rapid deceleration, equivalent to hitting a stationary
object at a predetermined speed, an electrical impulse is transmitted to the
initiator. The initiator triggers a chemical reaction of the airbag's gas
generant, which inflates the bag, forcing open the module's cover (located
either in the center of the steering wheel or in the dashboard on the
passenger-side). The inflation sequence is designed to take place in less than
one-tenth of a second without interfering with control of the car. After
inflation, the airbag automatically deflates in less than one second.

The Company has agreements to supply airbag filters on a purchase order basis to
two customers - ISI and Breed. The Company supplies airbag filters to ISI for
use in systems produced for Honda, General Motors, Mazda, and Mitsubishi.
Breed's customer base is comprised of Chrysler, Fiat, Ford of Australia, Jaguar,
and General Motors.  Both ISI and Breed currently use Puroflow as their
exclusive filter supplier.

The Company designs, manufactures, and operates high precision machines to
fabricate airbag filters.  They require minimal time for tooling changes between
production runs of different filter types. These methods permit greater
flexibility and lower unit costs without compromising the high reliability which
is essential for automotive airbag filters.

The Company is in the process of designing and developing new filters in
response to requests for proposals made by various inflator manufacturers, both
domestic and offshore, and has supplied pre-production qualification filters for
possible use in airbag systems to some of these manufacturers. The Company
intends to continue to enhance its technology and product development in order
to meet the changing needs of airbag manufacturers and their customers.  The
Company is developing filters for the next generation azide and non-azide
passenger and side impact airbag applications.


                                          1

<PAGE>

HIGH PERFORMANCE FILTERS

Since 1961, the Company has designed and manufactured state-of-the-art,
precision filtration products for critical applications. Specializing in highly
reliable, all metallic filters of standard and custom design, the Company's
products range from filters in hydraulic, fuel and pneumatic systems to large
cryogenic and petrochemical filters. The Company also designs and manufactures
surface tension devices for propellant management in missiles and satellites
using porous metal, high-performance filter media and specialized gas tungsten
arc welding processes.

The Company is a leading filter supplier for United States space applications,
including the Space Shuttle program, various commercial and military satellites,
launch vehicles and boosters, and ground support equipment. Certain of the
manufacturing, welding, cleaning and testing required by these applications are
performed in a laminar flow, class 10,000 clean room.


REPLACEMENT PARTS

The Company is a leading supplier of aftermarket filtration products used in jet
aircraft and turboshaft powered aircraft and helicopters.  Utilizing highly
successful reverse engineering techniques, the Company produces "generic plain
wrap" filters for use in the aftermarket at a substantial reduction in cost to
the distributor and end user.  The Company utilizes exclusive agreements with
its distributor base which assists them to dominate, on a part number base, a
particular market segment.  The Company continues to market this product and
projects that it will contribute 25 percent of both sales and profit in FY 1997.


RAW MATERIALS AND SUPPLIES

The principal raw materials utilized by the Company in connection with its
filter operations include stainless steel and other manmade or natural products,
which are standard items available from a number of sources.  Additionally, the
Company subcontracts out a significant portion of the fabricated or machine
parts required to produce components used in the Company's products, which it
designs and assembles.  These services are rapidly available from a wide variety
of sources.  The Company engineers, manufactures and assembles its products at
its facility in Van Nuys, California.


PATENTS AND TRADEMARKS

Although management believes that patents and trademarks associated with the
Company's various product lines are of value to the Company, it does not
consider any of them to be essential to its business.


MAJOR CUSTOMERS

Sales to ten customers represented 85% of net sales during fiscal year 1996.
Two of these customers purchased airbag filters, and the eight other customers
(including government direct, prime contractors, and PMA exclusive distributors)
purchased filters for commercial and aerospace applications.  The loss of any of
these ten customers could have a material adverse effect on the automotive
airbag filter or the high performance filter segments of the Company's business.


BACKLOG

As of February 29, 1996, and February 28, 1995, the Company had a backlog of
approximately $5,489,000 and $5,165,000, respectively.  Approximately $3,983,000
of the Company's backlog at February 29, 1996


                                          2

<PAGE>

is scheduled to be shipped in the current fiscal year. The backlog figures
include firm purchase orders and, with respect to airbag filters, six-month
planning requirements prepared by the Company's customers. As is generally the
case in the automotive industry, the Company's airbag filter customers provide
the Company, on a monthly basis, with firm commitment purchase orders for the
upcoming three months and their best estimate, for planning purposes, of their
requirements for the following six-month period. These rolling nine-month
statements of firm commitment purchase orders and planning requirements are
revised and updated each month.

The Company's customer purchase orders may be revised or canceled by the
customer, subject to reimbursement of certain costs in the case of cancellation
of scheduled shipments or other commitments. The Company's contracts (direct or
indirect), with respect to United States government agencies, are subject to
unilateral termination at the convenience of the government, subject only to the
reimbursement of certain costs plus a termination fee.


MARKETING

The Company markets its airbag filters directly to airbag manufacturers through
its executive officers. The Company markets its commercial aerospace products
group through exclusive distributorships on assigned PMA applications. The
Company markets its high performance filters through manufacturers
representatives and, to a lesser extent, the Company's own sales force.


GOVERNMENT CONTRACTS

The Company has a number of direct contracts with the United States government.
Substantial sales of high performance filters are made to companies that are
prime contractors of the United States government. Sales to the United States
government accounted for approximately 7.4% of net sales for fiscal 1996 and
approximately 7.0% of net sales for fiscal 1995. While separate figures are not
maintained, the Company believes that when added to sales to the United States
government's prime contractors, government sales accounted for approximately 29%
of the Company's net sales for fiscal 1996 and 15.8% for fiscal 1995.

COMPETITIVE CONDITIONS

The business of manufacturing automotive airbag filters and high performance
filters  is highly competitive and, with respect to high performance filters,
the industry is highly fragmented. The Company believes there are currently
three principal manufacturers of airbag filters in the United States: Morton
International, Inc., which manufactures the filter component of its own airbag
system; National-Standard Company, which supplies driver-side airbag filters to
TRW;  and the Company.  Additional companies are attempting to enter the
automotive airbag filter market; however, there are substantial monetary, time,
costs and quality issues associated with product qualification, as well as
development and start-up. There is no assurance that any airbag manufacturer
which purchases the Company's products will not choose to produce airbag filters
internally in the future or to use a different supplier.

The Company believes that the primary competitive factors in its business are
performance and price in the case of high performance filters, and airbag
filters, which are now subject to commodity pricing.  While the Company believes
its prices are competitive, it does not position itself as the lowest price
supplier in all of its markets. The Company relies on the quality of its
products and customer service in order to compete with companies which in many
cases have substantially greater resources.

PRODUCT WARRANTIES

In all product lines, the Company provides standard commercial warranties,
consistent with its products and industry. Claims under product warranties have
been minimal during the past five years.


                                          3

<PAGE>

RESEARCH AND DEVELOPMENT

In fiscal 1996 and fiscal 1995, the Company incurred research and development
expenditures of approximately $28,000 and $381,000, respectively. The Company
charges research and development expenditures to operations as a production
expense as such expenditures occur. The Company intends to expand research and
development activities in its core businesses, including passenger side,
advanced driver-side and side impact airbag filters and Parts Manufacturer
Approval for the commercial aerospace products group.


REGULATION

Demand for the Company's airbag filters was initially affected by federal
regulations requiring installation of airbags in passenger cars, light trucks,
and vans by model years 1998 and 1999, respectively, and which in the meantime
require installation of airbags or other passive frontal crash protective
systems. Consumer demand is now the leading force in the growth of this product
segment.  Demand for the Company's commercial aerospace products group is
covered by the Federal Aviation Administration Regulations for National and
International Operations.  While the Company believes that the trends in
automotive safety is toward increased regulation and are beneficial to the
Company, a decline in enforcement or compliance expenditures, a change in the
regulations, or an emerging technology that would deem airbags as obsolete,
could have a significant adverse effect on the demand for the products offered
by the Company.

United States government contracts and related customer orders subject the
Company to various laws and regulations governing United States government
contractors and subcontractors, generally which are more restrictive than for
non-government contractors. This includes subjecting the Company to examinations
by government auditors and investigators, from time to time, to insure
compliance and to review costs. Violations may result in costs disallowed, and
substantial civil or criminal liabilities (including, in severe cases, denial of
future contracts). The United States government may limit the competitive
bidding of any contract under a small business or minority set-aside, in which
bidding is limited to companies meeting the criteria for a small business or
minority business, respectively. The Company is currently qualified as a small
business concern, but not minority ownership, set-asides. To the extent bidding
may be so limited, the Company has an opportunity to benefit from the reduced
number of qualified bidders.


EMPLOYEES

At February 1, 1996, the Company had 78 full-time employees, including 3
employed in sales and marketing, 13 employed in engineering and quality control,
and 41 employed in production. The remaining employees are administrative and
support staff. No employees are represented by a collective bargaining unit.
Management considers its relationship with its employees to be excellent.


INSURANCE

The Company maintains general liability, automobile, aircraft products, product
liability, workers' compensation, and employer's liability insurance coverage.
The Company is engaged in various businesses which could expose it to claims for
injury, resulting from the failure of products sold by it.  During the last
decade, the Company has had only one claim for injury filed as a result of an
Ultra Dynamics product installation, wherein the Distributor failed to service
the installation, and the Company was joined in the action.  The Company has
product liability insurance, covering in such amounts and against such risk as
Management believes advisable, in light of the Company's business and the terms
and cost of such insurance.  There is no assurance that claims will not arise in
the future in excess of such insurance or that the Company will maintain the
same level of insurance coverage.


                                          4

<PAGE>


ITEM 2.  PROPERTIES

The following table sets forth information as to the location and general
character of the facility of the Registrant:


    LOCATION             PRINCIPAL USE    APPROXIMATE SQ. FT.  LEASE EXP. DATE
- --------------------  ------------------- ------------------ -------------------
16559 Saticoy Street  Headquarters and           50,000        August 30, 2000
Van Nuys,  CA  91406  manufacturing
                      facility for
                      airbag components,
                      government and
                      aerospace
                      filtration.


The Company's current sub-lease from Kaiser Aerospace & Electronics Corporation
includes the use of gas, electric, water, telephone service, real estate taxes
and parking at an annual rental of $291,000.  The Company has an option to
extend the lease for 29 months until December 31, 2002, at an annual rental of
$312,000, inclusive of the above services.




ITEM 3.  PENDING LEGAL PROCEEDINGS


1)  Puroflow Incorporated vs. George Solymar.  Registrant seeks recovery of
    $46,000 (plus interest) from 1989, for conversion of Corporate funds by
    defendant for personal obligations.  George Solymar commenced an action for
    alleged breach of an oral agreement of employment, alleging oral
    continuance of a written contract dated back to 1969.  There is no merit to
    the claim, nor does the Registrant's records support the defendants claim.
    Both actions have been consolidated for trial.  The Receiver has taken over
    the active pursuit of this litigation, with all discovery completed.

2)  Joseph B. Jasso and Martha Jasso commenced action against Puroflow
    Incorporated and all Members of the Board for breach of an employment
    contract.  The Board of Directors authorized the Registrant to cross-claim
    for breach of fiduciary duties, misfeasance and malfeasance as a former
    Director and Chief Executive Officer.

3)  DSS Company vs. Ultra Dynamics Corporation, a wholly owned subsidiary, for
    breach of alleged purchase order of $30,000.  Ultra Dynamics claims it does
    not owe plaintiff any sums because the plaintiff changed the terms of the
    warranty which were not acceptable to the defendant, and the purchase order
    was not accepted by the defendant.  Plaintiff alleges damages of $15,000 in
    discovery proceedings.

4)  Cynthia Meals vs. M. Rowena Willis, et al. represents a civil action
    commenced in Court of Common Pleas of Chester County, Pennsylvania for
    unspecified damages, resulting from improper maintenance of a treatment
    system for drinking water.  Ultra Dynamics Corporation is included as one
    of six codefendants as a supplier of the equipment to a codefendant
    distributor.  Ultra Dynamics has filed a cross-complaint against all
    codefendants and plaintiff.  Registrant believed that there is absolutely
    no merit to this action against Ultra, and the action will ultimately be
    dismissed on motion.

5)  Registrant previously reported on Form 10-Q for quarter ended October 31,
    1994, the award of a Judgment in favor of Micro-Numerics, Inc. for
    $34,398.26, plus interest and costs.


                                          5

<PAGE>

6)  Imperial Bank commenced an action against Puroflow Incorporated for breach
    of various loan and security agreements.  A Receiver was installed by order
    of the Los Angeles County Superior Court, and the Receiver remains in
    control of the Registrant.

7)  Tenth and Colorado Associates, Ltd. commenced action against Puroflow
    Incorporated for unlawful detainer related to Puroflow's occupation of a
    building located in Santa Monica, which previously housed Registrants
    Airbag and Michigan Dynamics operations.  Registrant vacated and Plaintiff
    has attempted to convert the action to a breach of lease action.
    Registrant believes that it has valid legal defenses to this claim, and
    that it will ultimately be dismissed.

8)  Reliable Metallurgical Processes Inc. commenced an action against Puroflow
    Corporation and Michigan Dynamics Inc. in September 1995, in Los Angeles
    County Superior Court for breach of contract, open account, and
    anticipatory breach.  This action is being vigorously opposed and the
    Registrant  believes it has valid legal defenses to this action, including
    damages for failure to properly perform the alleged Contract, ultra vires
    acts in consummation of original Agreement, and breach of fiduciary
    obligation by a former Director and Officer of Registrant who were also
    Officers and Directors of the Plaintiff.

9)  Jerome Pearlman d.b.a. J & F Enterprises, a former Director of the
    Registrant, commenced an action in the Los Angeles County Supreme Court,
    for breach of an alleged promissory note.  The Registrant will vigorously
    defend by filing a cross-complaint against Plaintiff for breach of
    fiduciary duty and constructive trust, seeking a return of all funds paid
    to Plaintiff plus interest.

10) J & F Management Inc., controlled by Jerome Pearlman, a former Director of
    the Registrant, commenced an action in Municipal Court of Santa Monica
    Judicial District against the Registrant, and the Court appointed Receiver
    for possession and conversion of personal property.  Defendants have
    vigorously defended the action by filing a motion to disqualify Plaintiff's
    Counsel, a demurrer to the complaint, and a cross-complaint seeking
    recision of the contract and restitution to Defendant of all funds paid to
    the Plaintiff pursuant to contract for a breach of Pearlman's fiduciary
    duties to the Registrant.

11) Memtec America Corporation obtained a confession of judgment from the
    Circuit Court for Baltimore County, Maryland, on December 19, 1995, against
    the Company for approximately $220,000, based upon the execution of a
    promissory note by a former CEO of Puroflow.  The judgment was obtained
    without due notice to the Company.  The Receiver has retained Counsel in
    Baltimore, Maryland, for the purpose of setting aside the confession of
    Judgment, and to assert a number of counter-claims against Memtec, in the
    event the Court permits the reopening of the Order, and setting aside of
    the Judgment.

The Company is not a party to any other material pending suits or legal actions,
and is not aware of any material claims that are threatened.


ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Registrant did not submit any matters to a vote of security holders during
the fourth quarter of the fiscal year covered by this report.


                                          6

<PAGE>

                                       PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
         MATTERS, COMMON STOCK PRICE RANGE, AND DIVIDEND POLICY

The Common Stock of the Company is traded on the National Association of
Securities Dealers, Inc. Electronic Bulletin Board ("NASDAQ") System under the
symbol PURO.

The following table sets forth the high and low bid quotations for the Common
Stock for the periods indicated as reported by NASDAQ. These quotations
represent inter-dealer prices and do not include retail markups, markdowns or
commissions, and may not necessarily represent actual transactions.


<TABLE>
<CAPTION>

                                                       High      Low
                                                     --------  --------
<S>                                                  <C>       <C>
Fiscal Year Ended January 31, 1995
    1st Quarter . . . . . . . . . . . . . . . . . . . 1  1/2    1
    2nd Quarter . . . . . . . . . . . . . . . . . . . 1 5/16    1  1/16
    3rd Quarter . . . . . . . . . . . . . . . . . . . 15/16     13/16
    4th Quarter . . . . . . . . . . . . . . . . . . . 13/16     23/32

Fiscal Year Ended January 31, 1996
    1st Quarter . . . . . . . . . . . . . . . . . . . 23/32     21/32
    2nd Quarter (Note I). . . . . . . . . . . . . . . 11/32     8/32
    3rd Quarter  (Note I) . . . . . . . . . . . . . .  N/A        N/A
    4th Quarter . . . . . . . . . . . . . . . . . . . 1 3/8      5/8

Fiscal Year Ended January 31, 1997
    Two Months Ending March 29, 1996 . . . . . . . . 1 7/16     1 1/4

</TABLE>

NOTE ( I )    The Common Stock of the Company was delisted by NASDAQ on June 9,
              1995, as a result of the Company not meeting the minimum Capital
              requirement.  Trading in the Common Stock was resumed on November
              17, 1995, with a listing on the Electronic Bulletin Board.  The
              Company intends to reapply for a listing on the Automated
              Quotation System in the near term future after the filing of its
              Annual Financial Statement for the fiscal year ended January 31,
              1996.


On March 29, 1996, the closing bid price for the Company's Common Stock on
NASDAQ was $1.25 per share. As of March 29, 1996, the Company had approximately
321 stockholders of record.

As a result of its current financial condition and prior operating loss, the
Company will not be in a position to pay cash dividends in the foreseeable
future.


                                          7

<PAGE>


ITEM 6.     SELECTED FINANCIAL DATA


<TABLE>
<CAPTION>

                                                                             Year Ended January 31,
                                            --------------------------------------------------------------------------------------
                                            1992                1993                1994                1995                1996
                                           ------              ------              ------              ------             -------
                                                                     (in thousands, except per share data)
<S>                                       <C>                <C>                 <C>                <C>                   <C>
Statement of Operations Data (1):

Net Sales                                 $ 9,882            $  5,899            $  5,908           $   9,044             $ 8,816
Cost of goods sold                          6,599               6,155               5,137               7,644               5,957
                                           ------              ------              ------              ------             -------
Gross profit                                3,283                (256)                771               1,400               2,859
Selling, general & administrative expense   1,697               2,057               1,313               1,635               1,702
                                           ------              ------              ------              ------             -------
Operating income (loss)                     1,586              (2,313)               (542)               (235)              1,157
(Other income) and interest expense - net     182                 (68)                213                 292                 282
                                           ------              ------              ------              ------             -------
Income (loss) from continuing operations
  before income taxes                       1,404              (2,245)               (755)               (527)                875
Provision (benefit) for income taxes          568                 (65)                  -                   -                   -
                                           ------              ------              ------              ------             -------

Income (loss) from continuing operations      836              (2,180)               (755)               (527)                875
Income (loss) from discontinued operations     30                (494)                189              (1,845)                 23
                                           ------              ------              ------              ------             -------
Net income (loss)                          $ (866)          $  (2,674)            $  (566)          $  (2,372)            $   898
                                           ------              ------              ------              ------             -------
                                           ------              ------              ------              ------             -------
Net income (loss) per common share:
  From continuing operations                 $.25               $.(66)             $.(.20)              $(.12)            $   .19
  From discontinued operations                .01                (.15)                .05                (.41)                  -
                                           ------              ------              ------              ------             -------
                                            $ .26               $(.81)             $ (.15)             $ (.53)            $   .19
                                           ------              ------              ------              ------             -------
                                           ------              ------              ------              ------             -------


Weighted average number of shares           3,370               3,290               3,724               4,509               4,632



                                                                                   January 31,
                                            --------------------------------------------------------------------------------------
                                            1992                1993                1994                1995                1996
                                           ------              ------              ------              ------             -------
                                                                                 (in thousands)
Balance Sheet Data:

Working Capital                          $  3,338             $   137             $   823            $ (1,214)            $   (13)
Total Assets                                8,408               7,897               7,329               4,721               3,962
Long-Term Debt                              1,109                  53                 108                  71                   -
Stockholders' Equity                        3,672               1,781               2,307                 185               1,083

</TABLE>



(1) In November 1994, the Company sold its ultraviolet water product
    subsidiary, Ultra Dynamics Corporation. This subsidiary has been accounted
    for as a discontinued operation.  In the year ended January 31, 1996, the
    Company sold its valve product subsidiary, Decca Valves Corporation and
    shut down operation of its Michigan Dynamics subsidiary. These two
    subsidiaries have been have been accounted for as discontinued operations.
    The selected data related to the years ended January 31, 1996, 1995 and
    1994 have been adjusted to reflect the discontinued operations, prior years
    have not been adjusted.

                                          8

<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION, ANALYSIS OF FINANCIAL CONDITION,
         AND RESULTS OF OPERATIONS

GENERAL

The Company was incorporated in Delaware in 1961, under the name Ultra Dynamics
Corporation, and was originally engaged in the water purification business.

In November 1968, the Company organized Puroflow Corporation to acquire all of
the assets and liabilities of a business established in 1961, under the name
Aerospace Components Corporation, and was primarily engaged in the manufacture
of high performance filters for the aerospace industry. In 1980, the Company
acquired Decca Valves Corporation, a corporation engaged in the manufacture of
fluid control valves. The Company changed its name to Puroflow Incorporated in
1983. The Company acts as the holding company, directly or indirectly, for
Puroflow Corporation and Michigan Dynamics, Inc.

In fiscal 1989, the Company began designing, testing and producing filters for
automotive airbag systems, primarily as an outgrowth of its expertise in
aerospace filtration.  During September 1992, the Company disposed of its CPI
division, including CPI assets it had acquired from MDI in June 1992.  During
November 1994, the Company settled the litigation with Glasco Ultraviolet
Systems Inc. and disposed of the operating assets of Ultra Dynamics Corporation,
its ultraviolet water products subsidiary.  During June 1995, the Company
disposed of the inventory and intangible assets of Decca Valve Corporation. The
disposal of these assets have been accounted for as a discontinued operation.
(See Note 11 of the Notes to Consolidated Financial Statements.)

The Company's principal products consist of automotive airbag filters and high
performance filters.  Net sales for each of these product lines for the fiscal
years ended January 31, 1994, 1995 and 1996 are as follows:


<TABLE>
<CAPTION>
                                           Year Ended January 31,
                                           ----------------------
                                              (in thousands)
                                    1994           1995           1996
                                  --------       --------       --------
<S>                               <C>            <C>            <C>
Net Sales:
  Airbag Filters                  $  3,318       $  6,361       $  4,175
  High Performance Filters           2,590          2,684          4,641
                                  --------       --------       --------
   Total                          $  5,908       $  9,045       $  8,816
                                  --------       --------       --------
                                  --------       --------       --------

</TABLE>


                                          9

<PAGE>

RESULTS OF OPERATIONS

The following table reflects the percentage relationship to net sales of certain
items included in the Company's statement of operations for each of the three
years in the period ended January 31, 1996.

<TABLE>
<CAPTION>
                                                YEAR ENDED JANUARY 31,
                                                   (IN THOUSANDS)
                                         1994           1995         1996
                                         ----           ----         ----
<S>                                      <C>            <C>          <C>
Net Sales:                               100.0%         100.0%       100.0%
                                         ------         ------       -----
Cost and expenses:                                                         
  Cost of goods sold                      87.0           84.5         67.6
  Selling, general and administrative     22.2           18.0         19.3
  Other (income)                          (2.3)             -          -
  Interest expense                         5.9            3.3          3.2
  Income (loss) from continuing          ------         ------       -----
    operations before income taxes        (12.8)         (5.8)         9.9
Provision (benefit) for income taxes
Income (loss) from discontinued
  operations                               3.2          (20.4)         0.3
                                         ------         ------       -----
Net income (loss)                         (9.6)%        (26.2)%       10.2%
                                         ------         ------       -----
                                         ------         ------       -----

</TABLE>

COMPARISON OF THE FISCAL YEARS ENDED JANUARY 31, 1996 AND 1995

Net sales in fiscal 1996 decreased 2.5% compared to fiscal 1995.  This is due
primarily to a decrease in sales of airbag filters from $6,361 to $4,175 due to
a change in customer supplied raw material in the current year compared to prior
year practice of the Company supplying the raw material.  Sales of high
performance filters, including the PMA program, increased in the current year to
$4,641 compared to $2,684 in the prior year.  The Company sold the valve
business in June 1995.

The Company supplied the airbag filters on an exclusive basis to two customers,
who in turn sell airbags to various automobile manufacturers (including Honda,
General Motors, Mazda, Mitsubishi, Chrysler, Fiat, Ford of Australia, and
Jaguar).  Several other major inflator manufacturers indicated an interest in
the Company's R&D program for developing passenger and side impact non-azide
programs.  The increased sales of high performance filters is due primarily to
the developing FAA parts manufacturing authority and the signing of exclusive
distributorship agreements.

The wide swing in the gross margins of 32.4% in fiscal 1996, compared to 15.5%
in fiscal 1995, is a result of a combination of factors. The Company
consolidated its manufacturing facilities in September 1995 with reduced rental
and manufacturing costs; increased prices in the PMA program line with cost
controls and manufacturing efficiencies; and increased margins in high-
performance filters.  The gross margins in fiscal 1995 were affected by a
discontinuance of the MDI Dynapore product line, resulting in approximately
$1,000,000 inventory write-down, and high manufacturing and other costs incurred
during the program start-up phase of the PMA products due to the learning curve
and the time lag in securing qualification of the PMA products.

Selling, general and administrative expenses were $1,702,000 and $1,636,000 for
fiscal 1996 and 1995 respectively, a decrease of 4.1%, due primarily to overhead
cost controls and payroll reduction.

Interest expense decreased to $279,000 in fiscal 1996 from $306,000 in fiscal
1995 due to the reduction of the principal balance outstanding.  This occurred
despite an increase in the interest rate to 12% by the lending institution.


                                          10

<PAGE>

COMPARISON OF THE FISCAL YEARS ENDED JANUARY 31, 1995  AND 1994

Net sales in fiscal 1995 increased 53.1%, compared to fiscal 1994, due primarily
to the increase in the sales of airbag filters to $6,361,000 from $3,318,000 in
fiscal 1994, a 91.7% increase.  The Company supplies airbag filters on an
exclusive basis to two customers, who in turn sell airbags to various automobile
manufacturers including Honda, General Motors, Mazda, Mitsubishi, Chrysler,
Fiat, Ford of Australia, and Jaguar.  The increase in the Company's sale of
airbag filters in fiscal 1995 is reflective of increased airbag sales made by
these manufacturers.  In addition, during fiscal 1995, there were modest
decreases in the sales of high performance filters and fluid control valves.

Although gross margins on airbag filters increased to approximately 30% in
fiscal 1995 from 12% in fiscal 1994, overall gross margins decreased to 3.2%
from 17.6% in fiscal 1994.  During the first quarter of fiscal 1995, the Company
discontinued its MDI Dynapore product line, which resulted in an inventory
write-down in the fourth quarter of 1995, of approximately $1,000,000.
Further, gross margins on high performance filters were adversely impacted by
high manufacturing and other costs incurred during the program start-up phase of
the PMA products.  The Company is continuing its efforts towards reducing its
manufacturing costs of these products, while at the same time negotiating a
higher sales price from its distributor.

Selling, general and administrative expenses were $1,636,000 and $1,313,000 for
fiscal 1995 and 1994, respectively,  an increase of $323,000, or 24.6%.  This
increase is a result of additional costs required to manage the increase in
sales and a restatement of discontinued operations.

Interest expense decreased to $306,000 in fiscal 1995 from $346,000 in fiscal
1994.  This decrease is primarily due to the reduced principal balance on the
notes outstanding.

During the fourth quarter of fiscal 1995, the Company sold its ultraviolet water
products subsidiary - Ultra Dynamics Corporation.  The sales price was $235,000.
This subsidiary has been accounted for as a discontinued operation.  During
fiscal 1995, loss from discontinued operations was $1,845,000, as compared to a
profit of $189,000 in fiscal 1994.


LIQUIDITY AND CAPITAL RESOURCES

The Company has historically financed its operations from the placement of bank
financing, sale of Common Stock and, in profitable years, income from
operations.  In fiscal 1996, cash provided by operating activities was
$1,312,466, consisting of $898,119 from operating income, non-cash operating
expenses of $660,365,  and a reduction in inventories and prepaid expense,
offset by an increase in accounts receivable, and reduction of accounts payable
and accrued expense.

Cash provided by investing activities was primarily from proceeds from sale of
property and equipment.  Cash used in financing activities was $1,606,177, due
primarily to a reduction of bank debt.

The Company's debt at January 31, 1996 was $1,999,538, consisting of line of
credit and notes payable to the bank of $1,315,054 and notes payable to vendors
of $684,483 representing a reduction in debt of $1,669,409 from fiscal January
31, 1995.

Principal under the Company's term loans accrues interest at the bank's prime
rate plus 3.5% (12% at January 31, 1996), and is secured by accounts receivable,
inventories, equipment, and all other unencumbered assets of the Company.

In addition, the Company has a revolving line of credit with its bank, under
which it may borrow up to the lesser of $1,200,000 or 65% of eligible accounts
receivable.  Outstanding balances accrue interest at the bank's prime rate plus
3.5% (12% at January 31, 1996).  This line is secured by the Company's accounts
receivable, inventories and a first priority interest in all unencumbered
assets.  The Company had an


                                          11
<PAGE>

outstanding balance of $235,857 under this agreement at January 31, 1996.  There
are no additional borrowings available under the line of credit.

The terms of the credit agreements contain certain restrictive covenants
including maintenance of minimum working capital, net worth and ratios of
current assets to current liabilities and debt to net worth.  Currently, the
Company is in default on various loan covenants.  As a result, on May 1, 1995,
the Company entered into a stipulation for the immediate appointment of a
Receiver.  The appointment was based upon the default of the Company on its
obligations under these agreements with the bank.  The Receiver has assumed
jurisdiction over substantially all of the assets of the Company.  The Receiver
continues to operate the Company with the assistance of existing management.

The Company recently negotiated with the bank to obtain extensions of their line
of credit and term loans until December 31, 1996.  The Company also needs to
obtain additional working capital and may seek additional equity which could
have a dilutive effect on the Company's current shareholders.


EFFECTS OF INFLATION ON BUSINESS

Management believes that inflation has not had a material effect on the
Company's operations.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information called for by this item is hereby incorporated by reference from
the Registrant's financial statements and independent auditors' report beginning
on page F-1 of this report on Form 10-K.


ITEM 9.  DISAGREEMENT ON ACCOUNTING AND FINANCIAL DISCLOSURES

None.
                                       PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information called for by this item is hereby incorporated by reference from
the Registrant's definitive Proxy Statement under the captions "MANAGEMENT" and
"ELECTION OF DIRECTORS".


ITEM 11. EXECUTIVE COMPENSATION

The information called for by this item is hereby incorporated by reference from
the Registrant's definitive Proxy Statement under the captions "EXECUTIVE
COMPENSATION" and "NON-STATUTORY STOCK OPTIONS (NSO)."


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT

The information called for by this item is hereby incorporated by reference from
the Registrant's definitive Proxy Statement under the captions "STOCK OPTIONS"
and "NON-STATUTORY STOCK OPTIONS (NSO)."


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information called for by this item is hereby incorporated by reference from
the Registrant's definitive Proxy Statement under the caption "RELATED PARTY
TRANSACTIONS."


                                          12

<PAGE>

                                       PART IV

ITEM 14. FINANCIAL STATEMENTS, SCHEDULES, EXHIBITS AND REPORTS ON FORM
8-K

(a) (1)  FINANCIAL STATEMENTS

         The following financial statements (including notes thereto and the
         Independent Auditors' Report with respect thereto), are filed as part
         of this annual report on Form 10-K starting on page F-1 hereof:

              Independent Auditors' Reports.

              Consolidated Balance Sheets at January 31, 1996 and 1995.

              Consolidated Statements of Operations for each of the three years
              in the period ended January 31, 1996.

              Consolidated Statements of Stockholders' Equity for each of the
              three years in the period ended January 31, 1996.

              Consolidated Statements of Cash Flows for each of the three years
              in the period ended January 31, 1996.

              Notes to Consolidated Financial Statements.

(a) (2)  EXHIBITS

         Exhibits, including management contracts, compensatory plans and
         arrangements required to be filed as part of this report, are listed
         in the Exhibit Index, which follows the financial statements and
         financial statement schedules.

(b)      REPORTS ON FORM 8-K

         On March 13, 1995, the Company filed a Form 8-K reporting the
         commencement of litigation by Joseph B. Jasso for termination of his
         employment contract.  The Company has a vigorous defense to the action
         for violation of his fiduciary obligation as a Director and Chief
         Executive Officer.  On May 12, 1995, the Company filed Form 8-K,
         reporting the appointment of a Receiver, pursuant to an order of the
         Los Angeles Superior Court.  On November 9, 1995, the Company and the
         Receiver filed Form 8-K, reporting the commencement of two actions by
         Jerome Pearlman, a former Director of the Registrant for funds
         advanced, and for conversion of personal property.  The Receiver, on
         behalf of the Company, filed cross-complaints in both actions for
         breach of fiduciary duties and constructive trust, seeking a return of
         all funds paid to Plaintiff.

         On November 18, 1995, the Company filed a Form 8-K reporting a change
         in auditors to Rose, Snyder & Jacobs, CPA's, Burbank, California for
         the fiscal year ended January 31, 1996, replacing Deloitte & Touche.
         The change in auditors was based solely upon cost reduction of audit
         fees, and not a result of any disagreement with the former auditors on
         the scope and auditing or presentation of financials.



                                          13

<PAGE>

                                      SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

         PUROFLOW INCORPORATED



         By             /s/ Michael D. Myers               April 25, 1996
            -------------------------------------------
              Michael D. Myers
              Receiver

Pursuant to the requirement of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the date indicated.



         By             /S/ Michael H. Figoff              April 25, 1996
            -------------------------------------------
              Michael H. Figoff
              President/Chief Executive Officer
              Director



         By            /s/ Reuben M. Siwek                 April 25, 1996
            -------------------------------------------
              Reuben M. Siwek
              Chairman of the Board
              General Counsel



         By            /s/ Robert A. Smith                 April 25, 1996
            -------------------------------------------
              Robert A. Smith
              Vice Chairman of the Board



         By            /s/ Tracy K. Pugmire                April 25, 1996
            -------------------------------------------
              Dr. Tracy K. Pugmire
              Director



         By            /s/ Leo S. Unger                    April 25, 1996
            -------------------------------------------
              Leo S. Unger
              Director


                                          14





<PAGE>

                     PUROFLOW INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                            JANUARY 31, 1996 AND 1995

<TABLE>
<CAPTION>

                                                   1996              1995    
                                             --------------     -------------
<S>                                          <C>                <C>          

ASSETS

CURRENT ASSETS:
  Cash                                       $                   $     74,441
  Accounts receivable
    Net of allowance for doubtful
    accounts of $140,000 in 1996
    and $204,469 in 1995                          1,548,495         1,266,150
  Advances to officers and employees                                    3,868
  Inventories, note 1                             1,239,467         1,746,237
  Prepaid expenses and deposits                      33,700           125,794
  Current portion of note receivable                 43,831            34,008
                                             --------------     -------------

        TOTAL CURRENT ASSETS                      2,865,493         3,250,498
                                             --------------     -------------


PROPERTY AND EQUIPMENT - at cost,
  note 1
    Leasehold improvements                                            203,733
    Machinery and equipment                       2,900,343         2,873,215
    Automobile                                                          7,500
    Tooling and dies                                253,921           274,282
                                             --------------     -------------
                                                  3,154,264         3,358,730
    Less accumulated depreciation
     and amortization                             2,134,836         2,021,474
                                             --------------     -------------

      NET PROPERTY AND EQUIPMENT                  1,019,428         1,337,256
                                             --------------     -------------
NOTE RECEIVABLE, note 2                              60,276            94,005
                                             --------------     -------------

OTHER ASSETS                                         16,750            39,077
                                             --------------     -------------

TOTAL ASSETS                                 $    3,961,947      $  4,720,836
                                             --------------     -------------
                                             --------------     -------------

                                                  1996              1995     
                                             --------------     -------------

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Bank overdraft                             $       59,363      $           
  Line of credit, note 3                            235,857           810,003
  Accounts payable                                  582,393           655,485
  Accrued expenses                                  237,472           211,343
  Current portion of promissory notes, note 4     1,763,681         2,787,543
                                             --------------     -------------

               TOTAL CURRENT LIABILITIES          2,878,766         4,464,374
                                             --------------     -------------


PROMISSORY NOTES, note 4                                               71,400
                                             --------------     -------------


COMMITMENTS AND CONTINGENCIES note 7

STOCKHOLDERS' EQUITY, notes 5, 10, and 13
  Preferred stock, par value $.10 per share
    Authorized - 500,000 shares.
    Issued - None
  Common stock, par value $.01 per share
    Authorized - 12,000,000 shares.
    Outstanding 4,578,521 shares at
    January 31, 1996 and 1995                       405,279           405,279
    Additional paid-in capital                    3,230,127         3,230,127
    Accumulated deficit                         (2,552,225)       (3,450,344)
                                             --------------     -------------

TOTAL STOCKHOLDERS' EQUITY                        1,083,181           185,062
                                             --------------     -------------

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                         $    3,961,947      $  4,720,836

                                             --------------     -------------
                                             --------------     -------------

</TABLE>

          See independent auditors' report and notes to financial statements

                                         F-1

<PAGE>
                     PUROFLOW INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

Years ended January 31,                                       1996                1995                1994   
                                                         ------------        ------------       -------------
<S>                                                     <C>                 <C>                <C>           

Net sales                                               $   8,815,889       $   9,044,707      $    5,907,949
Cost of goods sold                                          5,957,007           7,644,422           5,137,042
                                                         ------------        ------------       -------------

Gross profit                                                2,858,882           1,400,285             770,907

Selling, general and administrative expense                 1,701,611           1,635,632           1,312,605
                                                         ------------        ------------       -------------
Operating income (loss)                                     1,157,271            (235,347)           (541,698)

Other income and (expense)
  Other  income (expense)                                      (2,895)             14,132             133,197
  Interest expense                                           (279,237)           (305,627)           (346,424)
                                                         ------------        ------------       -------------

Income (loss) from continuing operations before taxes         875,139            (526,842)           (754,925)
                                                         ------------        ------------       -------------

Provision for income taxes, notes 1 and 6
                                                         ------------        ------------       -------------

Income (loss) from continuing operations                      875,139            (526,842)           (754,925)


Discontinued operations, note 12
   Income (loss) from operations                              168,140          (1,845,314)            188,999

   Loss on sale of property and equipment                    (145,160)
                                                         ------------        ------------       -------------
                                                               22,980          (1,845,314)            188,999
                                                         ------------        ------------       -------------

Net income (loss)                                       $     898,119       $  (2,372,156)     $     (565,926)
                                                         ------------        ------------       -------------
                                                         ------------        ------------       -------------

Net income (loss) per common share:
  Continuing operations                                 $        0.19       $       (0.12)     $        (0.20)
  Discontinued operations                                                           (0.41)               0.05
                                                         ------------        ------------       -------------
   Primary earnings per share, note 1                   $        0.19       $       (0.53)     $        (0.15)
                                                         ------------        ------------       -------------
                                                         ------------        ------------       -------------

</TABLE>

        See independent auditors' report and notes to the financial statements

                                         F-2

<PAGE>


                       PUROFLOW INCORPORATED AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
                    YEARS ENDED JANUARY 31, 1996, 1995, AND 1994



<TABLE>
<CAPTION>


                                       Common            Additional            Retained
                                        stock             paid-in              earnings
                                      par value           capital                total               Total
                                  ---------------     ---------------     ---------------     ---------------
<S>                               <C>                 <C>                 <C>                 <C>

Balance at January 31, 1993       $       321,625     $     1,971,581     $      (512,262)    $     1,780,944

Net loss                                                                         (565,926)           (565,926)

Sale of common stock                       69,655           1,022,545                               1,092,200
                                  ---------------     ---------------     ---------------     ---------------

Balance at January 31, 1994               391,280           2,994,126          (1,078,188)          2,307,218

Net loss                                                                       (2,372,156)         (2,372,156)

Sale of common stock                       13,999             236,001                                 250,000
                                  ---------------     ---------------     ---------------     ---------------

Balance at January 31, 1995               405,279           3,230,127          (3,450,344)            185,062

Net income                                                                        898,119             898,119
                                  ---------------     ---------------     ---------------     ---------------

Balance at January 31, 1996       $       405,279     $     3,230,127     $    (2,552,225)    $     1,083,181
                                  ---------------     ---------------     ---------------     ---------------
                                  ---------------     ---------------     ---------------     ---------------

</TABLE>
 See independent auditors' report and notes to financial statements


                                         F-3

<PAGE>

                        PUROFLOW INCORPORATED AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

Years ended January 31,                                          1996                1995                1994
                                                           ----------         -----------         -----------
<S>                                                        <C>                <C>                 <C>        

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                        $  898,119         $(2,372,156)        $  (565,926)
  Adjustments to reconcile net income (loss) to net cash
  provided by/used in operating activities:
    Depreciation and amortization                             340,103             365,934             356,913
    Provision for losses on accounts receivable               104,205             134,069               9,058
    Inventory valuation allowance                              59,000             999,305              17,695
    Loss on sale of assets                                    157,057                                  15,784
  Changes in operating assets and liabilities:
    Accounts receivable                                      (386,550)            242,305             118,682
    Inventories                                                73,073           1,154,010            (589,353)
    Prepaid expenses and other assets                         114,421             (83,328)               (533)
    Income taxes receivable                                                                           718,852
    Accounts payable and accrued expenses                     (46,962)            288,426            (160,653)
    Deferred income taxes                                                                             (27,692)
                                                           ----------         -----------         -----------
      Net cash provided by (used in) operating activities   1,312,466             728,565            (107,173)
                                                           ----------         -----------         -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property and equipment                      (131,336)           (122,182)           (279,974)
    Proceeds from sale of assets                              326,700
    Payments received on notes receivable                      23,906               6,616
    Other assets                                                                   (9,725)             39,517
                                                           ----------         -----------         -----------
      Net cash provided by (used in) investing activities     219,270            (125,291)           (240,457)
                                                           ----------         -----------         -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Bank overdraft                                             59,363             250,000           1,092,200
    Proceeds from sale of common stock
    Proceeds from issuance of long-term debt                                                          865,143
    Net borrowing (repayments) under line of credit          (574,146)             65,412            (739,715)
    Principal payments on long-term debt                   (1,095,262)           (838,761)         (1,011,086)
    Principal payments under capital lease obligations                            (26,346)            (20,233)
    Advances to officers and employees                          3,868               1,941                (278)
                                                           ----------         -----------         -----------
      Net cash provided by (used in) financing activities  (1,606,177)           (547,754)            186,031
                                                           ----------         -----------         -----------

NET DECREASE IN CASH                                          (74,441)             55,520            (161,599)
CASH AT BEGINNING OF YEAR                                      74,441              18,921             180,520
                                                           ----------         -----------         -----------
CASH AT END OF YEAR
                                                           $        -         $    74,441         $    18,921
                                                           ----------         -----------         -----------
                                                           ----------         -----------         -----------

</TABLE>

        See independent auditors' report and notes to the financial statements

                                         F-4

<PAGE>


                        PUROFLOW INCORPORATED AND SUBSIDIARIES

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


ORGANIZATION

Puroflow Incorporated was organized on May 15, 1961 under the laws of the State
of Delaware.  Puroflow Incorporated and its wholly owned subsidiaries (together
referred therein as the "Company") specializes primarily in designing and
manufacturing automotive airbag filters and high performance filters.  The
Company is located in Van Nuys, California, and does business with customers
throughout the world, most of which are located within the United States.

On May 1, 1995, the Superior Court of California appointed a Receiver as a
result of a lawsuit filed by the Company's bank.  The Company was in default of
its obligations under various credit agreements with the bank.  The Receiver has
assumed jurisdiction over all of the Company's assets, which are now in the
possession of the Receiver's estate, and held for the benefit of all creditors
and shareholders.  The Receiver is not obligated to pay liabilities that existed
prior to his appointment; however, the Receiver may elect to pay certain of
those liabilities with the leave of the Court.  The Receiver is presently
working with the Company's management in operating the business.


CONSOLIDATED SUBSIDIARIES

The consolidated financial statements include the accounts of the Company's
wholly-owned subsidiaries, Puroflow Corporation, Decca Valves Corporation,
Michigan Dynamics Inc., and Ultra Dynamics Corporation.  Material intercompany
transactions and balances have been eliminated.


INVENTORIES

Inventories are stated at the lower of cost of market on a first-in, first-out
basis, and consists of the following items:
<TABLE>
<CAPTION>

                                                    1996              1995
                                               --------------   --------------
         <S>                                   <C>              <C>
         Raw materials and purchased parts       $ 757,921      $    818,187
         Work in process                           235,404           503,033
         Finished goods                            246,142           425,017
                                               --------------   --------------
              Total                             $1,239,467       $ 1,746,237
                                               --------------   --------------
                                               --------------   --------------
</TABLE>


PROPERTY AND EQUIPMENT

Depreciation and amortization of property and equipment is computed using the
straight line method based

                           See independent auditors' report



                                         F-5

<PAGE>

upon the estimated useful lives of the assets, except for leasehold improvements
which are amortized over the shorter of the life of the lease or the
improvements.  The estimated useful lives are as follows:

                    CLASSIFICATION                       LIFE
              -----------------------                 ----------
              Machinery and equipment                 5-15 years
              Automobile                                5 years
              Tooling and dies                          5 years
              Leasehold Improvement                     5 years

INCOME TAXES

The Company complies with Financial Accounting Standards No. 109, Accounting for
Income Taxes.


CASH FLOWS

For the purpose of the statement of cash flows, the Company considers cash
equivalents to include cash only and to exclude any near-cash short-term
investments.


ESTIMATES

Generally accepted accounting principles require that the financial statements
include estimates by management in the valuation of certain assets and
liabilities.  The Company's management estimates the reserve for doubtful
accounts, the reserve for obsolete inventory, the useful lives of property and
equipment and the reserve for contingencies.  Management uses its historical
record and knowledge of its business in making these estimates.


RECLASSIFICATION

Certain amounts previously reported in the Company's 1995 and 1994 financial
statements have been reclassified to conform to the presentation adopted during
1996.  Such reclassifications had no effect on the net losses as previously
reported.


RESEARCH AND DEVELOPMENT EXPENSES

Research and development expenditures are expenses as incurred and totaled
approximately $28,000, $381,000 and $207,000 for the years ended January 31,
1996, 1995, and 1994, respectively.


EARNINGS PER SHARE

The computation of the net income (loss) per common share (primary) is based on
the weighted average number of common shares and common share equivalents
outstanding.  The weighted average shares outstanding were 4,631,740,
4,508,521, and 3,724,271 during the years ended January 31, 1996, 1995, and
1994, respectively.

                           See independent auditors' report

                                         F-6

<PAGE>



NOTE 2 - NOTE RECEIVABLE
<TABLE>
<CAPTION>
                                                  1996                1995
                                            --------------      --------------
<S>                                           <C>                 <C>
  8 1/2 % note receivable,                    $  104,107          $  128,013
  monthly principal and interest
  payments of $4,250, secured by
  equipment of the debtor,
  maturing in November, 1997

  Less current portion                            43,831              34,008
                                            --------------      --------------
                                              $   60,276          $   94,005
                                            --------------      --------------
                                            --------------      --------------
</TABLE>

NOTE 3 - LINE OF CREDIT

On November 5, 1993, the Company entered into a security and loan agreement with
its bank under which it could obtain credit up to 65% of certain accounts
receivable, but not in excess of $1,200,000, at prime plus 3 1/2%.  This loan is
secured by accounts receivable, inventories and a first priority interest in all
unencumbered assets, and matures in June, 1996.

During the fiscal year, the Company defaulted on its loans, resulting in the
appointment of a Receiver (See Note 4).  All collections of accounts and
inventory proceeds shall be applied to the Company's loan account.  Any credit
given by the bank upon receipt of said proceeds is conditional credit subject to
final collection.  Outstanding balances under this line of credit were $235,857
and $810,003 at January 31, 1996 and 1995, respectively.

NOTE 4 - PROMISSORY NOTES
<TABLE>
<S>                                                   <C>          <C>
  Note payable to bank at prime rate
  plus 3 1/2%, secured by all the assets
  of the Company, maturing in June, 1996. The
  Company is making monthly interest
  payments and principal
  payments are being made from time to time
  depending on the
  surplus cash flow available.                        $   107,900  $   537,500

  Note payable to bank at prime rate
  plus 3 1/2%,secured by all the assets
  of the Company, maturing in June, 1996.                 971,297    1,168,882

  Note payable to vendors bearing no interest
  maturing at various dates, through
  December, 1997.  These notes were negotiated
  with vendors to convert accounts payable
  balancesinto notes with terms varying
  from three months to three years. All
  these notes existed when the Receiver
  was appointed on May 1, 1995.                           684,483    1,022,926

  Other obligations                                                    129,635
                                                      -----------  ------------
                                                        1,763,680    2,858,943

Less current portion                                    1,763,680    2,787,543

                                                      -----------  -----------
                                                      $    -0-         $71,400
                                                      -----------  -----------
                                                      -----------  -----------
</TABLE>
                           See independent auditors' report

                                      F-7
<PAGE>

The Company is in breach of its covenants under the terms of its bank
agreements.  As discussed in Note 1, a Receiver is now in possession of the
assets of the Company for the benefit of creditors.  Accordingly, all amounts
are classified as current.

Under the first amendment to the stipulation appointing a Receiver dated August
31, 1995, the bank extended its forbearance period to June 15, 1996.  Under the
agreement beginning on January 1, 1996, the Company is required to make
principal payments of at least $20,000 per month on the notes payable to the
bank.  On February 16, 1996, the bank, in order to facilitate the Company's
efforts to consummate a private placement, extended the forbearance period to
December 31, 1996, and agreed to reduce the interest rate for the line of credit
by 1/4%.  In consideration, the Company agreed to make a $500,000 principal
payment on notes payable to the bank from the proceeds of the planned private
placement offering (Note 13).

For the year ended January 31, 1996, 1995, and 1994, interest paid in cash
totaled $263,627, $305,627, and $346,424, respectively.


NOTE 5 - STOCK OPTION PLANS

In 1995, the Company implemented stock option plans which provide for the
granting of options to certain officers and key employees to purchase shares of
its common stock within prescribed period at prices that vary from $0.25 to
$0.75.  Share activity during 1995 under the Company's stock option plans is
summarized below:

<TABLE>
<S>                                                 <C>
Held at beginning of year                                        0
Granted to 20 officers and key employees                   359,000
Exercised                                                        0
Canceled or expired                                              0
Held at end of year by 20 officers
and key employees
                                                           359,000
                                                      ------------
Shares exercisable, end of year                            225,600
                                                      ------------
Shares available for future grants, end of year            141,000
                                                      ------------
                                                      ------------
Price range of options held, end of year            $0.25 to $0.75
</TABLE>

Statement of Financial Accounting No. 123, "Accounting for Stock-Based
Compensation", requires companies to measure employee stock compensation plans
based on the fair value method of accounting.  However, the statement allows the
alternative of continued use of Accounting Principles Board (APB) Opinion No.
25, "Accounting for Stock Issued to Employees", with pro-forma disclosure of net
income earnings per share determined as if the fair value based method had been
applied in measuring compensation cost.  The Company will adopt the standard in
the year ended January 31, 1997, and expects to elect the continued use of APB
No. 25.  Pro-forma disclosure is expected to be immaterial.

                           See independent auditors' report

                                         F-8

<PAGE>

NOTE 6 - INCOME TAXES

The provision for income taxes is comprised of the following:
<TABLE>
<CAPTION>
                                  Years Ended January 31,
                               1996        1995        1994
                             --------    --------    --------
<S>                          <C>         <C>         <C>
Current payable:
   Federal                   $  -0-      $  -0-      $ 27,692
   State                                                -0-
                             --------    --------    --------
                                -0-         -0-        27,692
                                                             
   Deferred                     -0-         -0-       (27,692)
                             --------    --------    --------
Provision for income taxes   $  -0-      $  -0-      $  -0-
                             --------    --------    --------
                             --------    --------    --------
</TABLE>

The following is a reconciliation of the tax provision, computed by applying the
statutory federal income tax rates, and the income tax provision per the
financial statements:

<TABLE>
<CAPTION>
                                                   Years Ended January 31,
                                                1996         1995        1994
                                             ---------    ---------    ---------
<S>                                          <C>          <C>          <C>      
Income tax provision at 34%                  $ 305,360    $(806,533)   $(192,415)
Excess tax depreciation and                                                     
  amortization                                 (39,658)                         
Excess book loss on disposition                 20,252                          
Change in allowance for doubtful accounts      (21,920)                         
Write-off of obsolete inventory               (338,358)                         
Reserve for legal matters                       11,975                          
Other                                           11,440                          
                                             ---------    ---------    ---------
Current federal tax benefit                    (50,909)    (806,533)    (192,415)
Current state tax benefit                      (12,106)                         
                                             ---------    ---------    ---------
    Net current tax benefit                    (63,015)    (806,533)    (192,415)
                                                                                
Unrecognized benefit of losses                  63,015      806,533      192,415
                                             ---------    ---------    ---------
      Provision for Income Taxes             $   -0-      $   -0-      $   -0-
                                             ---------    ---------    ---------
                                             ---------   -----------  -----------
</TABLE>


                           See independent auditors' report

                                         F-9

<PAGE>

Deferred tax benefits at January 31, 1996 and 1995 reflects the impact of loss
carryforwards, temporary differences between the assets and liabilities recorded
for financial reporting purposes and tax purposes.   These differences are as
follows:

<TABLE>
<CAPTION>
                                                1996            1995
                                            ------------   ------------
<S>                                         <C>            <C>
Allowance for doubtful accounts             $    60,620    $    81,788
Allowance for inventory obsolescence            165,332        538,800
Less valuation allowance                       (225,952)      (620,588)
                                            ------------   ------------
  Current                                   $    -0-       $    -0-
                                            ------------   ------------
                                            ------------   ------------

Tax loss carryforward                       $ 1,422,366    $ 1,376,992
Depreciation and amortization                   (41,741)      (168,951)
Reserve for legal matters                        43,300
Less valuation allowance                     (1,423,925)    (1,208,041)
                                            ------------   ------------
  Non current                               $    -0-       $    -0-
                                            ------------   ------------
                                            ------------   ------------
</TABLE>

Realization of the deferred benefit is contingent upon future taxable earnings.
In accordance with SFAS No. 109, the valuation allowance is 100% of the benefit
based on the uncertainty of the Company to realize this benefit.

The Company had available net operating loss carryforwards of approximately
$3,342,000 for federal income tax purposes, and $2,709,000 for state income tax
purposes, at January 31, 1996.  The Company's net operating loss carryforwards
expire from 2008 to 2011.


NOTE 7 - COMMITMENTS AND CONTINGENCIES


OPERATING LEASES

The Company is committed to minimum lease payments on a non-cancelable operating
lease for facilities, which expires in August 2000, as follows:

<TABLE>
<CAPTION>
               Year Ending January 31,
               -----------------------
                        <S>                      <C>
                        1997                     $   291,000
                        1998                         291,000
                        1999                         291,000
                        2000                         291,000
                        2001                         169,750
                                                 -----------
                           TOTAL                  $1,333,750
                                                 -----------
                                                 -----------
</TABLE>

The leases with respect to the former location were terminated under the powers
of the Receiver.

                           See independent auditors' report

                                         F-10

<PAGE>

Total rental expense under facilities leases was approximately $275,000,
$410,000 and $421,000 for the years ended January 31, 1996, 1995, and 1994,
respectively.


CAPITAL LEASES

All Company's capital leases for machinery and equipment were terminated under
the powers of the Receiver during the year ended January 31, 1996.  At January
31, 1995, the obligation under capital leases was $51,366.


LEGAL MATTERS

On May 1, 1995, the Company was placed into Receivership as a result of a
lawsuit initiated by the Company's bank, following a breach of the borrowings
covenants.  At January 31, 1996, and 1995, the total outstanding balance owed to
the bank was $1,315,054 and $2,516,385, respectively.  It is the opinion of the
Company that the dispute will be resolved by continuing cooperation.

The Company is also party to various legal proceedings.  The outcome of these
proceedings cannot be determined; however, the Company believes it will prevail
in its defenses, and does not expect that such litigation will have a material
adverse effect on its financial position or results of operations.  An accrual
in the amount of $100,000 has been recorded for the year ended January 31, 1996,
in anticipation of certain judgments against the Company related to these
matters.


NOTE 8 - RELATED PARTY TRANSACTIONS

The Company is using the legal expertise of a lawyer who is a director of the
Company.  Related legal expenses totaled $42,284, $80,625, and $77,750 for the
years ended January 31, 1996, 1995, and 1994.  The amount due to this director
was $27,500 at January 31, 1996.


NOTE 9 - MAJOR CUSTOMERS INFORMATION

Sales to three major customers during the years ended January 31, 1996 and 1995
totaled approximately $5,298,273 and $7,470,352, respectively.  The amount due
from these customers, included in accounts receivable, was approximately
$593,310 and $746,631 at January 31, 1996 and 1995, respectively.


NOTE 10 - STOCKHOLDERS' EQUITY

During the year ended January 31, 1995, the Company issued 210,000 shares of
common stock, the net proceeds of which were $250,000.

During the year ended January 31, 1994, the Company issued 1,044,300 shares of
common stock, the net proceeds of which were $1,092,200.


NOTE 11 - FOURTH QUARTER ADJUSTMENTS

During the quarter ended January 31, 1995, the Company recorded an inventory
write-down of $1,000,000 resulting from the re-evaluation of inventory
requirements caused by the discontinuation of the Michigan Dynamics' Dynapore
product line.

                           See independent auditors' report

                                         F-11

<PAGE>

During the quarter ended January 31, 1994, the Company recorded inventory
write-downs of $160,000 resulting from the re-evaluation of inventory
requirements due to lower current and forecasted sales volume  of certain
products.  In addition, a book to physical inventory adjustment of $508,000
was recorded resulting from the January 31, 1994 physical inventory count.


NOTE 12 - DISCONTINUED OPERATIONS

On June 15, 1995, the Company sold certain inventory, equipment, trade name,
contracts and work in process, of its wholly owned subsidiary Decca Valves
Corporation, leading to a discontinuation of its related operations.  The assets
were sold for a consideration of $305,000 cash.  During the year ended January
31, 1996, the operations of its wholly owned subsidiary Michigan Dynamics, Inc.
were also discontinued.  The remaining assets of this subsidiary have been
transferred to Puroflow Corporation.

In November 1994, the Company sold the operating assets of its ultraviolet water
purification products subsidiary, Ultra Dynamics, including inventories,
property and intangible assets for $234,629 consisting of $100,000 cash and a
note receivable of $134,629.

The disposition of these assets have been accounted for as discontinued
operations and accordingly, the operating results of the subsidiaries are
segregated and reported as discontinued operations in the accompanying
consolidated statements of operations.  The prior year's financial statements
have been restated  to reflect the discontinued operations.  Revenues applicable
to the discontinued operations were $326,509, $2,615,540, and $3,868,347 for the
years ended January 31, 1996, 1995, and 1994, respectively.


NOTE 13 - SUBSEQUENT EVENT

On March 26, 1996, the Company entered into an agreement with an investment
banker to raise equity through a private placement offering.  The plan is to
sell shares of the Company's common stock with a 1,200,000 share minimum, and
2,500,000 share maximum.  The purchase price is set at $0.80 per share.  The
Company will be entitled to 90% of the net proceeds, with the remainder being
commissions and expenses.  The agent is entitled to a 24 month option to
purchase 7% of the amount of shares sold, at an exercisable price of $0.80 per
share.  The net proceeds of the offering will be used to reduce bank debt by
$500,000, with the remainder for general corporate purposes.  The Company plans
to register the securities within six months of the closing of the offering.
There can be no assurance that this offer can be completed successfully.

                           See independent auditors' report

                                         F-12
<PAGE>

                                PUROFLOW INCORPORATED

                                  INDEX TO EXHIBITS

This Index is filed in response to Item 14(a)(3), and the following documents
are filed as Exhibits in response to Item 14(c), as required by Item 601 of
Regulation S-K:

Exhibit
  No.    Description
- -------  -----------

3.1      Certificate of Incorporation*

3.2      Bylaws*

10.1     Asset Purchase Agreement dated September 29, 1992 between the Company
         and Engineered Magnetics, Inc. for sale of the CPI Division*****

10.2     Asset Purchase Agreement dated as of April 30, 1992 among the Company,
         Michigan Dynamics, Inc. and consented and agreed to by Fuji Filter
         Manufacturing Co. Ltd. and consented to by NBD Bank, N.A.**

10.3     Lease Agreement dated April 6, 1984 for premises at 1631 10th Street,
         Santa Monica, California*

10.4     Lease Agreement dated August 1, 1985 for premises at 1648 10th Street,
         Santa Monica, California*

10.5     Lease Agreement dated November 10, 1992 for premises at 1558 10th
         Street, Santa Monica, California*****

10.6     Employment Agreement dated March 1, 1993 between the Company and
         Joseph B. Jasso*****

10.7     Employment Agreement dated March 1, 1993 between the Company and
         Michael H. Figoff*****

10.8     Employment Agreement dated February 14, 1991 between the Company and
         Robert A. Smith*

10.9     1991 Key Employee Incentive Stock Option Plan*

10.10    Form of Stock Option Agreement under the 1991 Key Employee Incentive
         Stock Option Plan*

10.11    Form of Directors Stock Option Agreement dated July 9, 1987*

10.12    Form of Directors Stock Option Agreement dated February 14, 1991*

10.13    Letter Agreement and related Note Payable to Imperial Bank dated March
         17, 1993*****

10.14    Note payable to Imperial Bank dated March 17, 1993*****

10.15    Security and Loan Agreement with Imperial Bank dated March 17,
         1993*****

10.16    Letter dated May 14, 1993 waiving compliance with covenants contained
         in the Credit Terms and Conditions Agreement with Imperial Bank dated
         July 24, 1989*****

10.17    Lease dated January 13, 1992 between the Company and Jerome and Faith
         Pearlman***

10.18    Settlement Agreement with Stroock & Stroock & Lavan, special counsel
         to the Registrant, dated November 17, 1992****

<PAGE>

Exhibit
  No.    Description
- -------  -----------

10.19    Agreement between Registrant and Alpine Services Ltd. dated June 30,
         1993 for the private placement of 1,000,000 Shares pursuant to
         Regulation "S" of the Securities Act of 1933, as amended******

10.20    Note payable to Imperial Bank dated November 5, 1993*******

10.21    Note payable to Imperial Bank dated November 5, 1993*******

10.22    Security and Loan Agreement with Imperial Bank dated November 5,
         1993*******

10.23    Stipulation for immediate appointment of Receiver on behalf of
         Imperial Bank dated May 1, 1995

10.24    Stipulation re First Amendment to Order Appointing Receiver dated
         September 5, 1995

10.25    First Amendment to Stipulation re First Amendment to Order Appointing
         Receiver dated January 16, 1996

10.26    Sublease dated July 27, 1995 between Kaiser Marquardt and the Company
         with sublease guarantor Kaiser Aerospace and Electronics

22       Subsidiaries of the Company

- ----------------------

*        Incorporated by reference to the Company's Registration Statement on
         Form S-1, filed with the Securities and Exchange Commission on October
         15, 1991, Registration No. 33-43228.

**       Incorporated by reference to Amendment No. 1 to the Company's
         Registration Statement on Form S-1, filed with the Securities and
         Exchange Commission on May 14, 1992, Registration No. 33-43225.

***      Incorporated by reference to the Company's Form 10-K filed with the
         Securities and Exchange Commission on April 29, 1992.

****     Incorporated by reference to the Company's Form 8-K filed with the
         Securities and Exchange Commission on December 15, 1992.

*****    Incorporated by reference to the Company's Form 10-K filed with the
         Securities and Exchange Commission on May 15, 1993.

******   Incorporated by reference to the Company's Form 10-Q filed with the
         Securities and Exchange Commission on September 10, 1993.

*******  Incorporated by reference to the Company's Form 10-Q filed with the
         Securities and Exchange Commission on December 12, 1993.


<PAGE>

                                                                   EXHIBIT 10.23


                            PUROFLOW INCORPORATED


<PAGE>

PETER CSATO (State Bar No. 89272)
GARY OWEN CARIS (State Bar No. 88919)
HENRY G. WEINSTEIN (State Bar No. 139117)
Members of
FRANDZEL & SHARE
A Law Corporation
5500 Wilshire Boulevard
17th Floor
Los Angeles, California 90048-4920
(213) 852-1000

Attorneys for Plaintiff IMPERIAL BANK

                  SUPERIOR COURT OF THE STATE OF CALIFORNIA

                        FOR THE COUNTY OF LOS ANGELES


IMPERIAL BANK, etc.,                   )  CASE NO. BC 126 904
                                       )
         Plaintiff,                    )  STIPULATION FOR IMMEDIATE
                                       )  APPOINTMENT OF RECEIVER AND
   vs.                                 )  PRELIMINARY INJUNCTION; ORDER
                                       )  THEREON
PUROFLOW CORPORATION, etc., et         )
al.,                                   )  Discovery Cutoff
                                       )        Date:  None Assigned
         Defendants.                   )  Motion Cutoff
                                       )        Date:  None Assigned
_______________________________________)  Trial Date:  None Assigned

     Based, INTER ALIA, upon the default of defendant Puroflow Corporation on 
its obligations to plaintiff Imperial Bank ("Bank") under the Loan and 
Security Agreement (Accounts Receivable and/or Inventory) and the amendment 
and addendum thereto dated November 5, 1993 (collectively "Loan Agreement") 
and Forbearance Agreement dated March 16, 1995 ("Forbearance Agreement") 
(hereinafter collectively referred to as "Lending Documents"), and the 
defaults of defendants Puroflow Inc. ("PI"), Decca Valves Corporation 
("DVC"), and Michigan Dynamics, Inc. ("MDI") (Puroflow Corporation, PI, DVC, 
and MDI are hereafter collectively referred to as "Puroflow") under their 
respective

<PAGE>

guaranties of the obligations of Puroflow to the Bank  which the Bank 
contends have an aggregate outstanding, unpaid principal balance of 
approximately $2,340,277.80, the parties hereto stipulate and agree as 
follows:

                   STIPULATION AND APPOINTMENT OF RECEIVER
                   ---------------------------------------

     1.  Michael D. Myers be, and he is hereby appointed Receiver in this 
action, subject to the condition that before entry upon his duties as a 
Receiver, he shall take the oath and file a bond with a surety thereon 
approved by this Court in the sum of $10,000.00 to secure the faithful 
performance of his duties as the Receiver.

     2.  The Bank shall file with the Court an undertaking in the amount of 
$1,500.00

     3.  Puroflow hereby waives the statutory requirement that there be a 
hearing to confirm the appointment of the Receiver.

                  POWERS AND RESPONSIBILITIES OF THE RECEIVER
                  -------------------------------------------

     4.  The Receiver shall be authorized and empowered to enter and gain 
access to the Puroflow business premises located at 1631 Tenth Street, Santa 
Monica, California 90404, and any other location from which Puroflow conducts 
business ("Business Premises") in order to operate the business under the 
following terms and conditions:

                                      -2-

<PAGE>

          a.  The Receiver shall be authorized to take possession of the 
     Puroflow Business Premises and take possession, manage, and control the 
     Bank's collateral, including, but not limited to, accounts receivable, 
     accounts, deposit accounts, existing or after-acquired inventory, 
     equipment, fixtures, all chattel paper and general intangibles, monies 
     due or to become due thereunder, and all products and proceeds, 
     including insurance proceeds, with respect to the foregoing, and all of 
     Puroflow's books and records relating thereto (collectively, 
     "Collateral"), wherever located, whether the Collateral is in the 
     possession of Puroflow, its agents, officers, directors, and/or 
     employees or any other person. The Receiver shall further be authorized 
     to take possession and collect all accounts, chattel paper and general 
     intangibles of every kind arising out of the sale or lease of Puroflow's 
     inventory and to take possession of all the books and records relating 
     to the foregoing, wherever located, as the Receiver deems necessary for 
     the proper administration, operation of the Receivership estate, but the 
     books and records shall be made available to Puroflow as reasonably 
     necessary.

          b.  The Receiver shall further be authorized to take possession of 
     all the books and records relating to the Bank's Collateral, wherever 
     located, as the Receiver deems necessary for the proper administration 
     and operation of the

                                      -3-

<PAGE>

     Receivership estate, but the books and records shall be made available 
     to Puroflow as is reasonably necessary.

          c.  The Receiver shall be authorized to operate the business of 
     Puroflow, including but not limited to, the manufacturing, processing, 
     preparing, reconditioning, and sale of Puroflow's inventory in the 
     ordinary course of business, including work-in-progress, and incur the 
     expenses necessary to preserve, protect and carry out the foregoing.

          d.  The Receiver is authorized and empowered with the right to 
     execute and prepare all documents and to perform all acts, either in 
     the name of the defendants, as it is applicable, or in the Receiver's 
     own name, which are necessary or incidental to manufacturing, 
     preserving, protecting, managing, controlling, selling and operating the 
     property of the Receivership estate.

          e.  The Receiver is authorized and empowered with the right to 
     demand, collect and receive all monies, funds and payments arising from 
     the Bank's Collateral in the name of Puroflow or in the Receiver's name.

          f.  The Receiver may take any and all steps necessary to receive, 
     collect and review all mail addressed to Puroflow, including, but not 
     limited to, mail addressed to each and every one of the Puroflow 
     Business Premises, and any post office boxes held in the name of 
     Puroflow, and the

                                      -4-

<PAGE>

     Receiver is authorized to instruct the U.S. Postmaster to reroute, hold, 
     and/or release said mail to the Receiver. Mail reviewed by the Receiver 
     in the performance of his duties will promptly be made available for 
     inspection to Puroflow after review by the Receiver.

          g.  The Receiver shall take possession of all bank accounts of 
     Puroflow wherever located. The Receiver shall receive possession of any 
     money on deposit in said bank accounts, and the receipt by the Receiver  
     for said funds shall discharge said bank from further responsibility for 
     accounting to said account holder for funds which the Receiver shall 
     give his receipt.

          h.  The Receiver is authorized to employ servants, agents, 
     employees, appraisers, guards, clerks, accountants, attorneys and 
     management consultants, including Ted Slosson for as long as Puroflow 
     consents, to administer the Receivership estate and to protect the 
     Bank's Collateral as he shall deem it necessary; to purchase materials, 
     supplies and services and to pay therefore at the usual rate and prices 
     out of funds that shall come into his possession; to pay the reasonable 
     value of said services out of the proceeds of the estate; to compromise 
     debts of the business and to do all things and to incur only those 
     obligations ordinarily incurred in connection with the operation of 
     similar businesses and enterprises and that no risk or obligation 
     incurred by said Receiver shall be at personal

                                      -5-

<PAGE>

     risk or obligation of the Receiver, but shall be the risk or obligation 
     of the Receivership estate.

          i.  If there is insufficient insurance coverage on the Bank's 
     Collateral, it is hereby ordered that the Receiver shall have thirty 
     (30) working days to procure said insurance on the Bank's Collateral, 
     provided the Receiver has funds available to do so, and during said 
     period, said Receiver shall not be personally responsible for claims 
     arising or for the procurement of insurance.

          j.  The monies coming into possession of the Receiver pursuant to 
     his operation of Puroflow, and not expended for any of the purposes 
     herein authorized, may be turned over to the Bank for the payment of 
     Puroflow's obligations to the Bank under that certain Loan Agreement 
     sued upon in the Complaint, without further order of this Court, at the 
     Receiver's sole discretion and the Receiver is authorized to borrow 
     under said Loan Agreement as long as Puroflow is not in further default 
     and there is availability under the Line of Credit.

          k.  The Receiver is empowered to establish Bank accounts at any 
     bank the Receiver deems appropriate for the deposit of monies and funds 
     collected and received in connection with his administration of the 
     Receivership estate, provided that all funds on deposit are insured by 
     an agency of the United States Government.

                                      -6-

<PAGE>

          l.  The Receiver is authorized to institute ancillary proceedings 
     in this State or other States as is necessary to obtain possession and 
     control of any property or asset of the defendants, and the Receiver may 
     engage the services of counsel if necessary. The Receiver may pay for 
     such services from the funds of the Receivership estate.

          m.  To the extent feasible, the Receiver shall, within thirty (30) 
     days of his qualification hereunder, file in this action an inventory of 
     all property of which he shall have taken possession pursuant to this 
     Order and shall file periodic accountings thereafter.

          n.  The Receiver shall prepare periodic interim statements 
     reflecting the Receiver's fees and administrative costs and expenses 
     incurred for said period in the operation and administration of the 
     Receivership estate. Upon completion for an interim statement, and the 
     mailing of said statement to the parties respective attorneys of record 
     or any other designated personal agent, the Receiver shall pay from the 
     estate funds, if any, the amount of said statement. Despite the periodic 
     statement of Receiver's fees and administrative expenses, such fees and 
     expenses shall be submitted to the Court for its approval and 
     confirmation, in the form of either a noticed interim request for fees, 
     stipulation among the parties or Receiver's final account and report.

                                      -7-

<PAGE>

          o.  The Receiver, or any party to this action, may from time to 
     time, and on due notice to all parties, make application to this Court 
     for further orders instructing said Receiver.

          p.  The Receiver may not take any steps to liquidate the business 
     of Puroflow except by further order of this Court.

                            PRELIMINARY INJUNCTION
                            ---------------------

     5.  Puroflow, and its officers, directors, agents, servants, and 
employees, and all persons or entities acting under, or in concert with it, 
or for it, are ordered to do the following and are restrained and enjoined 
from engaging in, or performing, directly or indirectly, any or all of the 
followings acts:

          (1)  Interfering, hindering or molesting in any way whatsoever the 
     Receiver in the performance of the Receiver's duties herein described 
     and in the performance of any duties incident thereto;

          (2)  Transferring, directly or indirectly, any interest by sale 
     except in the ordinary course of business, shipment of goods, pledge, 
     grant of security interest, assignment, invoice or encumbering in any

                                      -8-

<PAGE>

     manner the Bank's Collateral, and all proceeds and products thereof;

          (3)  Moving the physical location of the Bank's Collateral, and 
     all proceeds and products thereof, from any of the Puroflow Business
     Premises or any location whatsoever;

          (4)  Transferring, concealing, destroying, defacing or altering any 
     of Puroflow's books and records relating to the Bank's Collateral;

          (5)  Diverting in any way any of the proceeds from the Bank's 
     Collateral;

          (6)  Puroflow shall immediately upon receipt turnover to the 
     Receiver all mail relating to the Collateral;

          (7)  Failing or refusing to immediately turn over to the Receiver 
     all monies, checks, funds or proceeds relating to the Bank's Collateral 
     and belonging to or for the benefit of Puroflow, and all books and 
     records of Puroflow relating to the Bank's Collateral;

          (8)  Puroflow shall notify the Receiver upon the Receiver taking 
     possession of the Bank's Collateral whether or not there is sufficient 
     insurance coverage on

                                      -9-

<PAGE>

     the Bank's Collateral. If sufficient insurance does exist or is entirely 
     unnecessary, the Defendants shall be responsible and are hereby ordered 
     to name the Receiver as an additional insured on the policies of 
     insurance for the period that the Receivership shall be in possession of 
     the Bank's Collateral;

          (9)  Furthermore, the Bank and its officers, employees and agents 
     shall have immediate access to all the Puroflow Business Premises and 
     the books and records of the foregoing in the Receiver's possession, to 
     enable the Bank to review and inspect its Collateral for the purposes of 
     accounting and appraisal.


Dated:  May 1, 1995                    FRANDZEL & SHARE
                                       A Law Corporation
                                       PETER CSATO
                                       GARY OWEN CARIS
                                       HENRY G. WEINSTEIN


                                       By:       /s/  HENRY G. WEINSTEIN
                                          -------------------------------------
                                          HENRY G. WEINSTEIN
                                          Attorneys for Plaintiff
                                          IMPERIAL BANK


Dated:  May 1, 1995                    PUROFLOW INCORPORATED


                                       By:        /s/  MICHAEL FIGOFF
                                          -------------------------------------
                                          MICHAEL FIGOFF, President

                                     -10-

<PAGE>

Dated:  May 1, 1995                    PUROFLOW CORPORATION

                                            By PUROFLOW INCORPORATED


                                            By:      /s/  MICHAEL FIGOFF
                                               --------------------------------
                                               MICHAEL FIGOFF,
                                               President


Dated:  May 1, 1995                    DECCA VALVES CORPORATION

                                            By PUROFLOW INCORPORATED


                                            By:      /s/  MICHAEL FIGOFF
                                               --------------------------------
                                               MICHAEL FIGOFF,
                                               President


Dated:  May 1, 1995                    MICHIGAN DYNAMICS, INC.

                                            By PUROFLOW INCORPORATED


                                            By:      /s/  MICHAEL FIGOFF
                                               --------------------------------
                                               MICHAEL FIGOFF,
                                               President


                                    ORDER
                                    -----

     Pursuant to the parties' Stipulation, IT IS SO ORDERED.


Dated:  May 1, 1995                    ________________________________________
                                       JUDGE OF THE SUPERIOR COURT

                                     -11-

<PAGE>
                                                                   EXHIBIT 10.24


                            PUROFLOW INCORPORATED


<PAGE>

GARY OWEN CARIS (State Bar No. 088918)
PETER CSATO (State Bar No. 089272)
HENRY G. WEINSTEIN (State Bar No. 139117)
FRANDZEL & SHARE, A Law Corporation
6500 Wilshire Boulevard
Seventeenth Floor
Los Angeles, California 90048-4920
(213) 852-1000

Attorneys for Plaintiff
IMPERIAL BANK

                       SUPERIOR COURT OF CALIFORNIA

                  COUNTY OF LOS ANGELES, CENTRAL DISTRICT


IMPERIAL BANK, a California            )  CASE NO. BC 126 904
corporation,                           )
         Plaintiff,                    )  STIPULATION RE FIRST
                                       )  AMENDMENT TO ORDER
   vs.                                 )  APPOINTING RECEIVER AND
                                       )  ORDER THEREON
PUROFLOW CORPORATION, a                )
California corporation, dba            )
PUROFLOW FILTER CORPORATION;           )
DECCA VALVES CORPORATION; a            )
California corporation;                )
MICHIGAN DYNAMICS, INC., a             )
California corporation;                )
PUROFLOW INCORPORATED, a               )
Delaware corporation; and DOES         )
1 through 50, inclusive,               )
                                       )
         Defendants.                   )
_______________________________________)

       This Stipulation Re First Amendment to Order Appointing Receiver and 
Order Thereon (this "Stipulation") is entered into among Puroflow Corporation 
("Debtor"), Decca Valves Corporation ("Decca"). Michigan Dynamics, Inc.


                                       -1-


<PAGE>

("Michigan"), and Puroflow Incorporated ("Puro Inc."), by and through their 
attorneys of record, Thomas Kearney, Esq. of Kearney, Bistline & Cohoon, 
Michael D. Myers ("Receiver"), and Imperial Bank ("Bank") by and through its 
attorneys of record, Peter Csato, Esq. of Frandzel & Share. Debtor, Decca, 
Michigan and Puro Inc. are sometimes hereinafter individually and 
collectively referred to as "Obligors." This Stipulation is entered into with 
respect to the following facts:

                                       I

                                    RECITALS


     A.  On or about November 5, 1993, for good and valuable consideration, 
Bank and Debtor entered into a Loan and Security Agreement (Accounts Receivable 
and/or Inventory) pursuant to which Bank agreed to extend a line of credit 
not to exceed $1,200,000.00 (the "Line of Credit") to Debtor. From time to 
time, the Line of Credit was extended pursuant to various amendments and 
addenda modifying the terms of the agreement, such that the Line of Credit 
fully and finally matured on February 3, 1995. The agreement together with 
all addenda and amendments thereto are hereinafter collectively referred to 
as the "Agreement." All initially capitalized terms as used herein shall have 
the meanings ascribed to such terms in the Agreement unless specifically 
defined herein.

     B.  On or about May 5, 1994, for good and valuable consideration, Debtor 
made, executed and delivered to Bank that

                                       -2-

<PAGE>

certain promissory note of even date in the original principal amount of 
$625,000.00 ("Note No. 1"); and that certain promissory note of even date, 
in the original principal amount of $1,634,922.64 ("Note No. 2"). The 
Agreement, Note No. 1 and Note No. 2 are hereinafter collectively referred to 
as the "Loan Documents."

     C.  Pursuant to the terms of the Loan Documents, the obligations of 
Debtor to Bank are secured by a lien on all of Debtor's personal property 
assets including, without limitation, all of Debtor's machinery, equipment, 
accounts receivable and inventory and the proceeds thereof (collectively, the 
"Collateral").

     D.  In order to induce Bank to extend credit accommodations to Debtor, 
each of Decca, Michigan and Puro Inc. (hereinafter individually and 
collectively referred to as the "Guarantors"), made, executed and delivered 
separate continuing guaranties dated on or about July 9, 1992 (collectively, 
the "Continuing Guaranties") of the obligations of Debtor. Each of the 
Guarantors further executed a security agreement (collectively, the 
"Guarantor Security Agreements") pursuant to which their respective guarantee 
is secured by all of such Guarantor's personal property assets (collectively, 
the "Guarantor Collateral"). The Continuing Guaranties and the Guarantor 
Security Documents are hereinafter collectively referred to as the "Guarantor 
Documents."

                                       -3-

<PAGE>

     E.  Debtor defaulted on its obligations to Bank under the Loan Documents 
by failing to repay the credit facilities at maturity on February 3, 1995. 
Guarantors defaulted on their obligations to Bank under their respective 
Continuing Guaranties by failing to pay under said guaranties after the 
default of Debtor.

     F.  In connection with such defaults, Obligors and Bank entered into 
those certain letter agreements dated as of March 7, 1995 and March 16, 1995 
(collectively, the "Letter Forbearance"), with respect to such defaults. 
Pursuant to the terms of the Letter Forbearance, Bank agreed to continue to 
extend financing on a day-to-day basis from February 3, 1995, to give Debtor 
additional time to arrange substitute financing. Obligors defaulted under the 
terms of the Letter Forbearance by, among other things, failing to keep 
interest current.

     G.  On or about May 1, 1995, Bank filed its complaint against Obligors 
for, among other things, breach of the Loan Documents and Continuing 
Guaranties, and for appointment of a receiver and injunctive relief. Obligors 
consented by stipulation to the appointment of a receiver conferring to the 
receiver the powers and duties, among others, to operate Debtor's and each 
Guarantor's business, to collect all accounts, chattel paper and general 
intangibles, and to protect, manage and sell the assets of Obligors, and to 
borrow money from Bank under the Agreement so long as Debtor and

                                       -4-

<PAGE>

Guarantors are not in further default and there is further availability under 
the Line of Credit established pursuant to the Agreement. Receiver is not 
authorized to liquidate the business of Obligors without further court order. 
Michael D. Myers is the court-appointed Receiver over the business of Debtor 
and each of the Guarantors.

     H.  Debtor, Guarantors and Bank consider it to be in their respective 
best interests to enter into this Stipulation which provides, among other 
things, that Bank shall continue to extend financing on a limited basis in 
connection with Receiver's conducting of the business operations of Obligors 
until December 15, 1995, to allow Receiver to continue operating Obligors and 
to attempt to find substitute financing in order to pay the entire 
outstanding balance due before Bank exercises its remedies under the Loan 
Documents, the Letter Forbearance and the Guarantor Documents.

                                       
                                  AGREEMENT


     NOW, THEREFORE, in consideration of the terms, conditions and provisions 
of this Stipulation, and the facts and circumstances of the proceedings out 
of which this Stipulation arises, the parties to this Stipulation hereby 
stipulate, acknowledge, and agree as follows:

                                       -5-

<PAGE>

     1.  RECITALS.  The Recitals are incorporated herein by this reference. 
The parties agree that the matters set forth in the Recitals are true and 
correct.

     2.  INCORPORATION AND VALIDATION OF LOAN DOCUMENTS.  Except as otherwise 
expressly modified, superseded, or supplemented herein, all of the terms, 
conditions, and provisions of each of the Loan Documents and Letter 
Forbearance shall remain in full force and effect. Debtor acknowledges that 
it and its attorneys are aware of no grounds to challenge the validity of any 
of the Loan Documents or the Letter Forbearance or the validity or priority 
of Bank's claims or liens on the Collateral or the proceeds thereof. Debtor 
hereby affirms that it has granted and does hereby grant Bank a security 
interest in all of Debtor's presently existing and hereafter arising accounts 
receivable, inventory, general intangibles, chattel paper, deposit accounts, 
furniture, fixtures and equipment and all of the proceeds thereof and all of 
Debtor's books and records with respect thereto.

     3.  INCORPORATION AND VALIDATION OF GUARANTOR DOCUMENTS. Except as 
otherwise expressly modified, superseded, or supplemented herein, all of the 
terms, conditions, and provisions of each of the Guarantor Documents shall 
remain in full force and effect. Each of the Guarantors acknowledge that it 
and its attorneys are aware of no grounds to challenge the validity or 
enforceability of any of the Guarantor Documents or the validity or priority 
of Bank's claims or liens on the

                                       -6-






<PAGE>

Guarantor Collateral or the proceeds thereof. In connection therewith, each 
of the Guarantors hereby affirms that it has granted and does hereby grant 
Bank a security interest in all of each of the Guarantors presently existing 
and hereafter arising accounts receivable, inventory, general intangibles, 
chattel paper, deposit accounts, furniture, fixtures and equipment and all of 
the proceeds thereof and all of each of the Guarantors' books and records 
with respect thereto.

     4.  OBLIGATIONS OWING PURSUANT TO THE LOAN DOCUMENTS AND GUARANTOR 
DOCUMENTS.  As of July 15, 1995, the following sums are due, owing, and 
unpaid by Debtor to Bank pursuant to the Loan Documents and the Letter 
Forbearance and each of the Guarantors pursuant to the Guarantor Documents:
                                       
                                   AGREEMENT

           PRINCIPAL:                                     $627,754.70
           ACCRUED INTEREST:                              $  5,917.12
           TOTAL:                                         $633,671.82
                                       
                                   NOTE NO. 1

           PRINCIPAL:                                     $226,900.00
           ACCRUED INTEREST:                              $  2,562.31
           TOTAL:                                         $229,462.31

                                   NOTE NO. 2

           PRINCIPAL:                                   $1,071,297.57
           ACCRUED INTEREST:                            $   10,563.98
           TOTAL:                                       $1,081,861.55


                                       -7-

<PAGE>

     Additionally, certain fees and costs have been incurred in connection 
with this proceeding, as well as attorneys' fees and costs in an amount yet 
to be determined, and all such fees and costs are currently due, owing, and 
unpaid to Bank pursuant to the Loan Documents.

     5.  INTEREST ACCRUAL ON THE NOTES LOAN DOCUMENTS.  Obligors, and each of 
them, acknowledge and agree that interest continues to accrue on the sums 
owing under the Loan Documents at the rates provided for therein. Obligors, 
and each of them, agree that from and after June 30, 1995, interest on the 
unpaid principal balance under the Agreement shall accrue at the variable 
rate of Bank's Prime Rate plus 3.5% per annum; that interest on the unpaid 
principal balance of Note No. 1 and Note No. 2 shall accrue at the variable 
rate of Bank's Prime Rate plus 3.5% per annum.

     6.  ADDITIONAL INDEBTEDNESS UNDER THE LOAN DOCUMENTS.  Bank will 
continue to incur attorneys' fees and costs and foreclosure-related costs, in 
addition to the sums specified in paragraph 4 hereinabove, until the 
obligations under the Loan Documents are paid in full, including, but not 
limited to, attorneys' fees incurred in this action. All such additional 
attorneys' fees and costs and foreclosure-related costs will be added to the 
balance due under the Loan Documents, as determined by Bank in its sole 
discretion, until the same is paid in full.

                                       -8-

<PAGE>

     7.  SALE OF DECCA ASSETS.  Bank acknowledges that Receiver has completed 
the sale of Decca's assets (except for the accounts receivable and general 
intangibles), and Obligors acknowledge that Receiver has turned over the 
proceeds of such sale to Bank for application against the obligations under 
Note No. 1 and Note No. 2 in such order and amount as Bank decides in its 
sole discretion, and Obligors hereby consent thereto.

     8.  CONDITIONS OF BANK'S FORBEARANCE.  Bank agrees to forbear from 
conducting any foreclosure sale of the Collateral or the Guarantor Collateral 
prior to December 31, 1995 (the "Forbearance Period") and to provide limited 
financing under the Agreement to Receiver, provided Obligors timely perform 
and comply with all of the terms and conditions of this Stipulation, the Loan 
Documents, the Letter Forbearance, and the Guarantor Documents except as 
specifically modified hereby. If, on December 31, 1995, the obligations of 
Obligors to Bank are not paid in full, then Bank may take any and all actions 
that it deems necessary or appropriate to enforce any and all of its rights 
and remedies under and in connection with any of the Loan Documents, the 
Letter Forbearance and/or the Guarantor Documents. Such actions include, 
without limitation, pursuing and completing one or more foreclosure sales of 
the Collateral and/or the Guarantor Collateral.

                                       -9-

<PAGE>

     9.  EVENTS OF DEFAULT.  A default shall occur under this Stipulation, at 
the option of Bank, upon the occurrence of any of the following 
(individually, an "Event of Default");

          A.  Obligors' and Receiver's failure to promptly turn over in kind 
     to Bank all proceeds of Collateral and Guarantor Collateral to be 
     applied by Bank in accordance with the terms of this Stipulation;

          B.  Obligors' and Receiver's failure to provide uninterrupted 
     insurance on the Collateral or Guarantor Collateral in an amount of not 
     less than the aggregate loan balance, naming Bank as a loss payee and 
     additional insured;

          C.  The use of loan advances made by Bank to Receiver under the 
     Line of Credit for purposes other than as provided under this 
     Stipulation or as specifically consented to in writing by Bank;

          D.  Obligors' breach of any term, provision, or condition of the 
     Stipulation herein; or

          E.  A breach of any term, condition, or provision of the Loan 
     Documents or the Guarantor Documents other than defaults described in 
     Recitals E and F above.

     10.  TERMINATION OF FORBEARANCE PERIOD IN THE EVENT OF DEFAULT.  If an 
Event of Default occurs as provided in


                                       -10-

<PAGE>

paragraph 9 above, then Bank may give Receiver and Obligors written notice 
setting forth the default or defaults ("Default Notice") by serving a copy of 
the Default Notice via personal delivery or telecopy upon the Debtor's and 
Guarantors' counsel and Receiver. If the default or defaults specified in the 
Default Notice are not cured within three (3) days after the Default Notice 
is served upon Debtor's and Guarantors' counsel and Receiver, then the 
Forbearance Period set forth in paragraph 8 hereinabove shall immediately 
terminate and be of no further force or effect whatsoever, without further 
notice to Obligors and/or their respective attorneys or Receiver and without 
further notice, hearing, or order of the Court. In that event, Bank shall 
have the right, in its own absolute discretion, (1) to immediately conduct 
and conclude its foreclosure proceedings in accordance with applicable state 
law; and (2) immediately proceed to exercise any and all rights and remedies 
it may have under the Loan Documents, the Guarantor Documents and/or the 
Letter Forbearance.

     11.  RELIANCE IN CONSIDERATION OF FORBEARANCE.  Bank's promise to 
forbear from conducting a foreclosure sale of the Collateral during the 
Forbearance Period constitutes (a) a concession by Bank of its substantial 
and valuable rights; (b) a valuable forbearance from exercising other rights 
and remedies available to Bank to pursue and enforce its rights under the Loan 
Documents, the Guarantor Documents, and the Letter Forbearance; and (c) a 
prejudice to Bank's rights,


                                       -11-

<PAGE>

remedies, and interests in the Collateral and Guarantor Collateral.

     12.  RECEIVER'S LOAN REQUESTS, PAYMENT OF EXPENSES AND OTHER POWERS.  
Upon entry of an order approving this Stipulation, Receiver may request from 
Bank until December 31, 1995, loans and advances under the Line of Credit, so 
long as no Event of Default occurs hereunder and subject to all of the 
following terms, conditions, and limitations:

            A.  In no event shall the aggregate amount outstanding under the 
     Line of Credit plus the amount of any requested advance exceed 65% of 
     Eligible Accounts.

            B.  Receiver shall collect and promptly turn over in the same 
     form as received all proceeds of Collateral and Guarantor Collateral to 
     Bank. Collections of Puroflow accounts shall be applied to reduce the 
     outstanding principal balance under the Line of Credit. Collections and 
     proceeds from all other Collateral and Guarantor Collateral shall be 
     applied against Debtor's obligations under Note No. 1 and Note No. 2.

             C.  Receiver shall use his best efforts to pay from collections 
     by Receiver on any Accounts, actual, reasonable, and necessary expenses 
     which arise in the ordinary and usual operation of Obligors' business 
     ("Expenses") consistent with the estimated expenses set forth in the Cash


                                       -12-




<PAGE>

     Flow Analysis and Projected Income Statements of Puroflow Corporation
     (collectively, the "Budget") attached hereto as Exhibits "1", and "2", 
     respectively, and incorporated herein. For purposes of this Stipulation, 
     the periods subject to the Budget are July 1, 1995, through and 
     including December 31, 1995. The parties hereto acknowledge and agree 
     that the expenses and income set forth in the Budget are estimates only 
     and that Receiver's obligations to pay Obligors' Costs and expenses as 
     provided in this paragraph 12.C shall be deemed satisfied in full if and 
     so long as Bank receives from Receiver payments through December 31, 
     1995, of $20,000.00 each month, commencing on September 30, 1995, as 
     more particularly set forth in paragraph 12.E, below.

         D.  Except as otherwise expressly provided hereinbelow and if there 
     are insufficient funds to pay from collections on Obligors' Accounts, 
     Receiver may use loan advances under the Line of Credit to pay the 
     Expenses except for capital improvements.

         E.  Commencing on September 30, 1995, and continuing on the last day 
     of each calendar month thereafter through and including December 31, 
     1995, Obligors and/or Receiver shall pay to Bank the sum of at least 
     $20,000.00 each month. On December 31, 1995, any funds remaining in 
     Receiver's account shall be paid to Bank. Bank shall apply such monthly 
     payment and any other payments from Receiver and/or Obligors to


                                       -13-

<PAGE>

     Debtor's outstanding obligations under Note No. 1 and/or Note No. 2 in 
     any order or manner that Bank deems appropriate in its sole and absolute 
     discretion, except as otherwise provided for herein.

         F.  Receiver shall provide Bank with monthly detailed reports of: 
     (1) Receiver's actual performance compared to its projections in the 
     Budget for the prior month, identifying for expenses each payee, the 
     amount paid for each item of expense, and the purpose or basis for the 
     payment; (2) an accounts receivable aging including the name and address 
     of each account debtor, the amount of each invoice owed from such debtor 
     and such other information as Bank may require; and (3) an accounts 
     payable aging. Each monthly report shall be provided to Bank on or 
     before the THIRTIETH (30TH) day of the month following the month that is 
     the subject of the report.

         G.  Michael D. Myers shall continue to act as Receiver over the 
     business estates of Debtor and Guarantor, with all of the powers 
     hereunder and those previously granted to him by court order, except as 
     the same may be modified hereby.

         H.  The parties hereto acknowledge and agree that Receiver may sell 
     the Collateral and/or Guarantor Collateral, except in the ordinary 
     course of Obligor's  business, only upon the entry of an order the Court.


                                       -14-

<PAGE>

         I.  Commencing on September 30, 1995, and continuing on the last day 
     of each calendar month thereafter through and including December 31, 
     1995. Receiver shall provide Bank monthly an updated status report on 
     this efforts to sell or refinance the business of the Obligors for the 
     previous month.


     13.  RECEIVER'S LIENS.  Receiver hereby grants a lien on and security 
interest in all personal property assets of Obligors arising after the 
imposition of the Receivership (the "Receivership Estate Collateral"), 
including any and all accounts, chattel paper, general intangibles, 
inventory, equipment, fixtures, documents and goods, whenever and however 
arising and attributable to such entities or in which they have an interest, 
and the proceeds thereof, which security interest shall have the same 
priority, extent, and validity as Bank's security interest or other interest 
in the Collateral and Guarantor Collateral used by Receiver. The replacement 
lien and security interest granted herein are valid, enforceable, and fully 
perfected, and no filing or recordation or any other act in accordance with 
any applicable local, state, or federal law is necessary to create or perfect 
such lien and security interest.

     14.  DEBTOR'S AND GUARANTOR'S OBLIGATIONS UNDER STIPULATION TO REMAIN IN 
EFFECT.  Obligors acknowledge and agree that notwithstanding the occurrence 
of an Event of Default hereunder and the consequent exercise by Bank of any 
or


                                       -15-

<PAGE>

all of its rights and remedies, any and all obligations imposed on Obligors 
or Receiver pursuant to this Stipulation including, but not limited to, 
Receiver's obligation to turn over to Bank the proceeds of the Collateral and 
Guarantor Collateral, shall remain in full force and effect. Obligors and 
Receiver further agree that in the event Bank completes one or more 
foreclosure sales on the Collateral and/or the Guarantor Collateral, and is 
the successful bidder at one or more of such sales, Receiver (as applicable) 
shall turn over to Bank, within twenty-four (24) hours after the completion 
of any such foreclosure sale, all Collateral. Receivership Estate and 
Guarantor Collateral in its possession, custody or control purchased by Bank 
at any such foreclosure sales.

     15.  PAYMENTS TO BANK.  Any payments made hereunder of performance due 
to Bank hereunder shall be made to Bank at the following address:

               Imperial Bank
               9920 South La Cienega Blvd., Suite 623
               Inglewood, Ca. 90310
               Attention: Sonia Rubin, AVP

     16.  NO FURTHER COMMITMENTS TO LEND.  Obligors,and each of them, agree 
and acknowledge that Bank shall not and has no obligation to advance, provide 
or loan any further or additional monies or credit to Obligors, or any of 
them. Obligors, and each of them, further agree and acknowledge that Bank 
shall not and has no obligation to further extend the time


                                       -16-

<PAGE>

for payment of any obligations owing to or arising in favor of Bank by 
Obligors, or any of them.

     17.  ORDER APPROVING STIPULATION.

     This Stipulation shall become effective and binding on all parties upon 
the entry of an order from the Court approving the Stipulation.

     18.  DUTY TO COOPERATE.

     Receiver and Obligors shall cooperate fully with Bank in order to 
effectuate the purpose and terms of this Stipulation and shall execute any 
and all documents as Bank may reasonably request in connection with this 
Stipulation. Receiver and Obligors specifically agree that they and each of 
them shall execute all documents deemed necessary by Bank, in its sole and 
absolute discretion, in order to effectuate the terms of the Stipulation 
herein.

     19.  REPRESENTATIONS AND WARRANTIES.

     The parties hereto further represents and warrants to one another as 
follows:

          A.  Each party hereto has received independent legal advice of that 
     party's choice with respect to the advisability of executing this 
     Stipulation, and prior to the


                                       -17-

<PAGE>

     execution of this Stipulation by each party, that party's attorney 
     reviewed this Stipulation and discussed the Stipulation with the party, 
     and the party has made all desired changes:

          B.  Except as expressly stated in this Stipulation, no party hereto 
     has made any statement or representation to any other party hereto 
     regarding any facts relied upon by said party in entering into this 
     Stipulation, and each party hereto specifically does not rely upon any 
     statement, representation, or promise of any other party hereto in 
     executing the Stipulation;

          C.  Each party and its attorneys have made such investigation of 
     the facts pertaining to this Stipulation, and all of the matters 
     appertaining thereto, as they deem necessary;

          D.  The terms of this Stipulation are contractual and not a mere 
     recital; and

          E.  This Stipulation has been carefully read by, the contents 
     hereof are known and understood by, and it is signed freely by each 
     party, and each party executing this Stipulation in a representative 
     capacity is empowered to do so.


                                       -18-

<PAGE>
     20.  NO WAIVER AND/OR MODIFICATION.

     No failure or delay on the part of Bank in the exercise of any power, 
right, or privilege hereunder shall operate as a waiver thereof, and no 
single or partial exercise of such power, right, or privilege shall preclude 
further exercise thereof or of any other power, right, or privilege. Any 
waiver, permit, consent, or approval of any kind by Bank of any breach or 
default hereunder by Debtor or Guarantors, or any such waiver of any such 
provision or condition hereof, must be in writing and shall be effective only 
to the extent set forth in writing. This Stipulation and the terms and 
conditions hereof may not be modified, amended or extended except in writing 
executed by the parties hereto and upon the entry of an order of the Court. 
Further, except as modified by the Stipulation, all terms and conditions of 
the Loan Documents, the Letter Forbearance, and the Guarantor Document shall 
remain in full force and effect and shall in no way be modified, impaired, 
affected, or exonerated by the terms of this Stipulation.

     21.  ATTORNEYS' FEES.

     In the event that it becomes necessary for any party to bring an action 
or other proceeding to construe and/or enforce the terms, conditions, or 
provisions of this Stipulation, the prevailing party of said action and/or 
other proceeding shall be entitled to recover his reasonable


                                       -19-

<PAGE>

attorneys' fees and costs incurred in said action or other proceeding.

     22. INTEGRATION.

     Except as otherwise provided in this Stipulation, this Stipulation is 
the final written expression and the complete and exclusive statement of all 
agreements, conditions, promises, and covenants between the parties with 
respect to the subject matter hereof and supersedes all prior or 
contemporaneous agreements, negotiations, representations, understandings, 
and discussions among the parties' hereto and/or their respective attorneys 
with respect to the subject matter hereof. Any amendment or modification of 
this Stipulation, to be legally binding, must be set forth in writing, 
specifically referring to this Stipulation and duly signed by authorized 
representatives of all parties hereto.

     23.  NEUTRAL CONSTRUCTION OF STIPULATION.

     This Stipulation is the product of negotiation among the parties hereto 
and represents the jointly conceived, bargained-for, agreed-upon language 
mutually determined by the parties to express their intentions in entering 
into this Stipulation. Any ambiguity or uncertainty in this Stipulation shall 
be deemed to be caused by, or attributable to, all parties hereto 
collectively. In any action to enforce or interpret this Stipulation, the 
Stipulation shall be construed


                                       -20-

<PAGE>

in a neutral manner and no terms or provision of this Stipulation, or the 
Stipulation as a whole, shall be construed more or less favorably to any one 
party, or group of parties, to this Stipulation.

     24.  NOTICES.

     For the purpose of this Stipulation, all services, notices, 
correspondence, and documents required by this Stipulation shall be delivered 
to Bank's attorneys at the following address:

          Peter Csato, Esq.
          Frandzel & Share
          A Law Corporation
          6500 Wilshire Boulevard
          Seventeenth Floor
          Los Angeles, California 90048
          Telephone: (213) 852-1000
          Fax      : (213) 651-2577

     All services, notices, correspondence, and documents required by this 
Stipulation shall be delivered to Obligors' attorneys at the following 
address:

          Thomas Kearney, Esq.
          Kearney, Bistline & Cohoon
          300 S. Grand Ave., Suite 3265
          Los Angeles, CA 90071
          Telephone: (213) 617-9209
          Fax      : (213) 617-9325

     All services, notices, correspondence, and documents required by this 
Stipulation shall be delivered to Receiver at the following address:



                                       -21-

<PAGE>


          Michael D. Myers, Esq.
          416 North Garey Avenue
          Pomona, CA 91767
          Telephone: (909) 865-5992
          Fax      : (909) 865-5065

Notices, documents, and correspondence shall be deemed served and/or 
delivered only upon actual receipt thereof.

     25.  COUNTERPART.

     This Stipulation may be executed in counterparts and such counterparts 
together shall constitute but one and the same Stipulation.

     26.  BANK'S ACCESS TO DEBTOR'S BOOKS AND RECORDS.

     Bank shall be provided access to Debtor's and each Guarantor's books and 
records, and Bank shall have the right to have its representatives review 
Debtor's and each Guarantor's books and records. Receiver, Debtor and each 
Guarantor further promises and agrees to cooperate fully with Bank's 
representatives, including their review of Debtor's business records relating 
to the Collateral and Guarantor Collateral.

Dated: August 31, 1995                      /s/ MICHAEL D. MYERS
                                            _______________________________
                                            MICHAEL D. MYERS, Receiver

                                            FRANDZEL & SHARE
                                            A Law Corporation
                                            GARY OWEN CARIS
                                            PETER CSATO
                                            HENRY G. WEINSTEIN
 
                                      
                      [SIGNATURES CONTINUED ON NEXT PAGE]

                                       -22-

<PAGE>


Dated: September 11, 1995               By: /s/ PETER CSATO
                                            _______________________________
                                                        PETER CSATO
                                              Attorneys for IMPERIAL BANK

                                           KEARNEY, BISTLINE & COHOON
                                           A.P.C.



Dated: September 5, 1995                By: /s/ THOMAS KEARNEY
                                            _______________________________
                                                       THOMAS KEARNEY
                                              Attorneys for Defendants


                                       -23-

<PAGE>

                                     ORDER
                                     -----

     Pursuant to the parties' stipulation, and good cause appearing, IT IS SO 
ORDERED.


Dated: September 14, 1995                            DIANE WAYNE
                                           _______________________________
                                             JUDGE OF THE SUPERIOR COURT



ZPC4624:42500-124



<PAGE>

                                                                   EXHIBIT 10.25


                            PUROFLOW INCORPORATED


<PAGE>

GARY OWEN CARIS (State Bar No. 088918)
PETER CSATO (State Bar No. 089272)
HENRY G. WEINSTEIN (State Bar No. 139117)
FRANDZEL & SHARE
A Law Corporation
6500 Wilshire Boulevard
17th Floor
Los Angeles, California 90048-4920
(213) 852-1000

Attorneys for Plaintiff
IMPERIAL BANK

                         SUPERIOR COURT OF CALIFORNIA

                            COUNTY OF LOS ANGELES


IMPERIAL BANK, a California            )  CASE NO. BC 126 904
corporation,                           )
                                       )  FIRST AMENDMENT TO STIPULATION
         Plaintiff,                    )  RE FIRST AMENDMENT TO ORDER
                                       )  APPOINTING RECEIVER AND ORDER
   vs.                                 )  THEREON
                                       )
PUROFLOW CORPORATION, a                )
California corporation, dba            )
PUROFLOW FILTER CORPORATION;           )
DECCA VALVES CORPORATION; a            )
California corporation; MICHIGAN       )
DYNAMICS, INC., a California           )
corporation; PUROFLOW INCORPORATED, a  )
Delaware corporation; and              )
DOES 1 through 50, inclusive,          )
                                       )
         Defendants.                   )
_______________________________________)


     This First Amendment to Stipulation re First Amendment to Order 
Appointing Receiver (this "Amendment") is entered into among Puroflow 
Corporation ("Debtor"), Decca Valves Corporation ("Decca"), Michigan 
Dynamics, Inc. ("Michigan"), and Puroflow Incorporated ("Puro"), by and 
through their attorneys of record, Thomas Kearney, Esq., of Kearney, Bistline 
& Cohoon A.P.C.,

<PAGE>

Michael D. Myers ("Receiver") and Imperial Bank ("Bank") by and through its 
attorneys of record Peter Csato, Esq. of Frandzel & Share. Debtor, Decca, 
Michigan and Puro are sometimes hereinafter individually and collectively 
referred to as "Obligors." This Amendment is entered into with respect to the 
following facts:

                                   RECITALS
                                   --------

     A.  On or about August 31, 1995, Obligors and Bank entered into a 
Stipulation re First Amendment to Order Appointing Receiver and Order Thereon 
("Stipulation"). (Hereinafter, any capitalized term not defined herein shall 
have the meaning ascribed to it in the Stipulation.)

     B.  Under the Stipulation, Bank agreed, INTER ALIA, to forbear from 
conducting any foreclosure sale of the Collateral or the Guarantor Collateral 
prior to December 31, 1995, and to provide limited financing under the 
Agreement to Receiver. In consideration for said forbearance, Obligors agreed 
to repay all of their obligations to Bank under the Loan Documents, the 
Letter Forbearance, and the Guarantor Documents by December 31, 1995.

     C.  Obligors have notified Bank that they will be unable to perform as 
required under the Stipulation and has requested Bank to provide additional 
time to repay the outstanding obligations of Obligors to Bank under the Loan 
Documents, the Letter Forbearance, and the Guarantor Documents.

                                       2

<PAGE>

     D.  Bank is willing to extend the Forbearance Period to June 15, 1996, 
subject to the terms and conditions hereinafter set forth.

     NOW, THEREFORE in consideration of the terms, conditions and provisions 
of this Amendment, and the facts and circumstances of the proceedings out of 
which the Stipulation and this Amendment arise, the parties to this Amendment 
hereby stipulate, acknowledge and agree as follows:

     1.  RECITALS.  The Recitals are incorporated herein by this reference. 
The parties agree that the matters set forth in the Recitals are true and 
correct.

     2.  ACKNOWLEDGMENT OF BALANCE OWING.

         a.  Obligors, and each of them, acknowledge that as of December 
1995, the following sums are due, owing, and unpaid by Debtor to Bank 
pursuant to the Loan Documents and the Letter Forbearance and each of the 
guarantors pursuant to the Guarantor Documents;


                                  AGREEMENT
                                  ---------


                    Principal:                    $621,533.63

                    Accrued Interest:             $  4,003.04

                         Total                    $625,536.57


                                       3

<PAGE>


                                  NOTE NO. 1
                                  ----------


                    Principal:                    $127,900.00

                    Accrued Interest:             $  1,434.68

                         Total                    $129,334.68


                                  NOTE NO. 2
                                  ----------


                    Principal:                    $971,297.57

                    Accrued Interest:             $ 10,818.17

                         Total                    $982,115.74


     3.  REAFFIRMATION.  This Amendment is, in part, a reaffirmation of the 
obligations of Obligors to Bank under the Stipulation and is not to be 
construed as a release or modification of any of the terms, conditions, 
warranties, waivers or other rights set forth in the Stipulation except to 
the extent expressly modified herein. Obligors, in consideration of Bank's 
agreement to modify the Stipulation, hereby reaffirms all of the obligations 
of Obligors to Bank as set forth in the Stipulation as modified herein.

     4.  EXTENSION OF FORBEARANCE PERIOD.

         a.  Bank agrees to extend the Forbearance Period to June 15, 1995. 
If, on June 15, 1995, the obligations of Obligors to Bank are not paid in 
full, then Bank may take any and

                                       4

<PAGE>

all actions that it deems necessary or appropriate to enforce any and all of 
its rights and remedies under and in connection with any of the Loan 
Documents, the Letter Forbearance and/or the Guarantor Documents. Such 
actions include, without limitation, pursuing and completing one or more 
foreclosure sales of the Collateral and/or the Guarantor Collateral.

         b.  Bank's agreement to extend the Forbearance Period and from 
further forebearing from conducting a foreclosure sale of the Collateral 
and/or Guarantor Collateral during the Forbearance Period constitutes (a) a 
concession by Bank of its substantial and valuable rights; (b) a valuable 
forbearance from exercising other rights and remedies available to Bank to 
pursue and enforce its rights under the Loan Documents, the Guarantor 
Documents, and the Letter Forbearance; and (c) a prejudice to Bank's rights, 
remedies, and interests in the Collateral and Guarantor Collateral.

     5.  FURTHER LOAN REQUESTS.

         Upon entry of an order approving this Amendment, Receiver may 
continue to request from Bank until June 15, 1996, loans and advances under 
the Line of Credit so long as no Event of Default occurs under the 
Stipulation, as amended hereby, and subject to all of the terms, conditions, 
and limitations set forth in the Stipulation and as follows:

                                       5

<PAGE>

         a.  Receiver shall use his best efforts to pay from collections by 
Receiver on any Accounts, actual, reasonable, and necessary expenses which 
arise in the ordinary and usual operation of Obligors' business ("Expenses") 
consistent with the estimated expenses set forth in the Cash Flow Analysis 
and Projected Income Statements of Puroflow Corporation attached to the 
Stipulation as Exhibits "1" and "2" thereof. For purposes of this Amendment, 
the periods subject to the Budget are July 1, 1995, through and including 
June 15, 1996. The parties hereto acknowledge and agree that the expenses and 
income set forth in the Budget are estimates only and that Receiver's 
obligations to pay Obligors' Costs and Expenses as provided in herein shall 
be deemed satisfied in full if and so long as Bank continues to receive from 
Receiver through May 31, 1996, monthly payments of $20,000.00 each month.

         b.  Commencing on January 1, 1996, and continuing on the first (1st) 
day of each calendar month thereafter through and including June 1, 1996, 
Obligors and/or Receiver shall pay to Bank the sum of at least $20,000.00 
each month. On June 15, 1996, any funds remaining in Receiver's account shall 
be paid to Bank. Bank shall apply such monthly payments and any other 
payments from Receiver and/or Obligors to Debtor's outstanding obligations 
under Note No. 1 and/or Note No. 2 in any order or manner that Bank deems 
appropriate in its sole and absolute discretion.

                                       6

<PAGE>
         c. Receiver shall continue to provide the monthly status reports 
described and as required in Paragraph 12.I of the Stipulation.

     6.  NO OTHER ADVANCES.  The parties agree and acknowledge that Bank 
shall not and has no obligation to advance, provide, or loan any further or 
additional monies or credit to Obligors, other than pursuant to this 
Amendment. The parties further agree and acknowledge that, except as provided 
herein, Bank shall not and has no obligation to further extend the time for 
payment of any obligation of Obligors, or any of them, to Bank.

     7.  CONDITIONS PRECEDENT.  The obligations of Bank under this Amendment 
are expressly conditioned upon Bank having received such additional 
agreements, certificates, reports, approvals, instruments, documents, 
agreements, and consents as Bank may request, in its sole and absolute 
opinion and judgment, in connection with this Amendment.

     8.  REPRESENTATIONS AND WARRANTIES.  Obligors, and each of them, 
represent and warrant to Bank, and Bank is relying thereon, as follows:

         a.  This Amendment constitutes legal, valid, and binding obligations 
of Obligors, and each of them, to Bank.

         b.  There are no actions, suits, or proceedings pending or, to the 
knowledge of Obligors, threatened against or

                                       7

<PAGE>

affecting Obligors in relation to Obligors' obligations to Bank, or involving 
the validity or enforceability of this Amendment.

     9.  RELEASES.

         a.  Obligors, and each of them, do hereby forever, finally, fully, 
unconditionally, and completely release, relieve, acquit, remise, and 
discharge Bank and its subsidiaries, affiliates, successors, predecessors, 
and assigns, and past and present employees, officers, directors, agents, 
representatives, attorneys, accountants, and shareholders, each in its, his, 
or her individual and representative capacities, from any and all claims, 
debts, liabilities, demands, obligations, promises, acts, agreements, liens, 
losses, costs and expenses (including, without limitation, attorneys' fees), 
damages, injuries, suits, actions, and causes of action of whatever kind or 
nature, whether known or unknown, suspected or unsuspected, contingent or 
fixed, at law or in equity, including, but not limited to, those based on, 
arising out of, incidental to, appertaining to, in connection with, or 
emanating from, in any way, any of the matters or facts alleged or set forth 
in the Recitals set forth above, or any other obligations of Obligors to 
Bank, or the lending arrangements between Bank and Obligors.

         b.  Obligors, and each of the, acknowledge and agree that Obligors 
have been informed by Obligors' attorneys and advisors of and that each of 
the Obligors is familiar with and hereby expressly waives, the provisions of 
section 1542 of the

                                       8

<PAGE>

California Civil Code, and any similar statute, code, law, or regulation of 
any State of the United States, or of the United States, to the fullest 
extent that Obligors may waive such rights and benefits. Section 1542 
provides:

                      A general release does not extend to
                      claims which  the creditor does  not
                      know  or  suspect  to  exist  in his
                      favor  at the time of  executing the
                      release, which if  known by him must
                      have   materially    affected    his
                      settlement with the debtor.

          c.  Obligors, and each of them, acknowledge and agree that Obligors 
are aware that Obligors may hereafter discover claims presently unknown or 
unsuspected or facts in addition to or different from those which Obligors 
now know or believe to be true, as to the matters released herein. 
Nevertheless, it is the intention of Obligors, and each of them, through this 
release, to fully, finally, and forever release all such matters, and all 
claims related thereto, which do now exist, may exist, or heretofore have 
existed. In furtherance of such intention, the releases herein given shall be 
and remain in effect as full and complete releases of such matters, 
notwithstanding the discovery or existence of any such additional or 
different claims or facts related thereto by any party hereto. In entering 
into this release, the parties hereto are not relying upon any statement,

                                       9

<PAGE>

representation, or promise of any other party hereto or any other person, 
except as expressly stated in this Amendment.

         d.  Obligors, and each of them, assume the risk of any 
misrepresentation, concealment, or mistake, and if Obligors should 
subsequently discover that any fact relied upon by Obligors in entering into 
this Amendment is untrue or that any fact was concealed from said party or 
that an understanding of the facts or the law was incorrect, Obligors shall 
not be entitled to set aside this Amendment or the releases provided for 
herein by reason thereof.

         e.  Obligors, and each of them, represent and warrant that Obligors 
are the sole and lawful owner of all right, title, and interest in and to 
every claim and other matter which Obligors release herein, and that 
Obligors, and each of them, have not heretofore assigned or transferred, or 
purported to assign or transfer, to any person, any claims or other matters 
herein released. Obligors, and each of them, shall indemnify, defend, and 
hold harmless Bank from and against all claims based upon or arising in 
connection with any prior assignment or purported assignment or transfer of 
any claims or matters released herein.

     10.  REVIVAL.

          If any payment of money made by Obligors and/or Receiver to Bank 
should for any reason subsequently be declared to be "fraudulent" within the 
meaning of any state or federal law

                                       10

<PAGE>

relating to fraudulent conveyances, preferential or otherwise avoidable or 
recoverable, in whole or in part, for any reason, under the United States 
Bankruptcy Code or any other federal or state law (individually and 
collectively referred to herein as "Voidable Transfer") and Bank is required 
to pay or restore the amount of any such Voidable Transfer, or any portion 
thereof, then as to the amount repaid or restored pursuant to any such 
Voidable Transfer (including all costs, expenses, and attorneys' fees of Bank 
related thereto, including, without limitation, relief from stay or similar 
proceedings), the liability of Obligors shall automatically be revived, 
reinstated, and restored in such amount or amounts, and shall exist as though 
such Voidable Transfer had never been made to Bank. Nothing set forth herein 
is an admission that such Voidable Transfer has occurred. Obligors expressly 
acknowledge that Bank may rely upon advice of counsel, and if so advised by 
counsel, may settle, without defending, any action to void any alleged 
Voidable Transfer and that upon such settlement, Obligors shall again be 
liable for any deficiency resulting from such settlement as provided in the 
Stipulation as amended herein.

     11.  MISCELLANEOUS.

          a.  NOT A NOVATION.  This Amendment is not a novation, nor is it to 
be construed as a release or modification of any of the terms, conditions, 
warranties, waivers, or rights set forth in the Stipulation, except as set 
forth herein.

                                       11

<PAGE>

          b.  SURVIVAL OF WARRANTIES.  All agreements, representations and 
warranties made herein shall survive the execution and delivery of this 
Amendment.

          c.  APPLICABLE LAW.  The Stipulation and this Amendment and the 
rights and obligations of the parties hereto shall be governed by and 
construed in accordance with the laws of the State of California.

          d.  ASSIGNABILITY.  The Stipulation and this Amendment shall be 
binding upon and inure to the benefit of Bank and Obligors and their 
respective successors and assigns, except that Obligors' rights hereunder are 
not assignable without the prior written consent of Bank, which consent 
Bank may give or withhold in its sole and absolute opinion and judgment.

          e.  ACKNOWLEDGMENT OF WAIVER.  The parties represent and warrant 
that all of the waivers, warranties, and promises set forth in this Amendment 
are made after or opportunity to consult with legal counsel of their choosing 
and with an understanding of their significance and consequence and that they 
are reasonable.

          f.  TIME OF ESSENCE.  The parties hereto expressly acknowledge and 
agree that time is of the essence and that all deadlines and time periods 
provided for under the Amendment are ABSOLUTE AND FINAL.

                                       12

<PAGE>

          g.  EXECUTION IN COUNTERPART.  This Amendment may be executed and 
delivered in two or more counterparts, each of which, when so executed and 
delivered, shall be an original, and such counterparts together shall 
constitute but one and the same instrument and agreement, and this Amendment 
shall not be binding on any party until all parties have executed it.

          h.  ORDER APPROVING AMENDMENT.  This Amendment shall become 
effective and binding on all parties upon the entry of an order from the 
Court approving this Amendment.


Date:       1/16/96                            /s/ MICHAEL D. MYERS
     --------------------              ----------------------------------------
                                       MICHAEL D. MYERS, Receiver


Date:                                  FRANDZEL & SHARE
     --------------------              A Law Corporation


                                       ----------------------------------------
                                       Peter Csato, Esq.
                                       Attorneys for IMPERIAL BANK


Date:                                  KEARNEY, BISTLINE & COCOON
     --------------------              A.P.C.


                                       ----------------------------------------
                                       Thomas Kearney
                                       Attorneys for Obligors


                                       13

<PAGE>

                                     ORDER
                                     -----


     Pursuant to the parties' amendment to the stipulation, and good cause 
appearing, IT IS SO ORDERED.


Date:_________________________         ________________________________________
                                       JUDGE OF THE SUPERIOR COURT


42500-124

                                       14


<PAGE>

                                                              EXHIBIT 10.26


                                PUROFLOW INCORPORATED
                                           


<PAGE>


                                STANDARD SUBLEASE

                   American Industrial Real Estate Association






1. PARTIES.  This Sublease, dated, for reference purposes only, July 7, 1995, 
is made by and between Kaiser Marquardt (herein called "Sublessor") and 
Puroflow Incorporated (herein called Sublessee").

2. PREMISES.  Sublessor hereby subleases to Sublessee and Sublessee hereby 
subleases from Sublessor for the term, at the rental, and upon all of the 
conditions set forth herein, that certain real property situated in the 
County of Los Angeles, State of California, commonly known as a portion of 
16555 Saticoy Street, Van Nuys, California 91409 and decribed as 
approximately fifty-thousand square feet of a larger building commonly known 
as Kaiser Marquardt Building Three (3).  Said real property, including the 
land and all improvements thereon, is hereinafter called the "Premises".

3.  TERM. 

     3.1 TERM. The term of this Sublease shall be for sixty (60) months 
commencing on September 1, 1995 and ending on August 30, 2000, unless sooner 
terminated pursuant to any provision hereof.

     3.2 DELAY IN COMMENCEMENT.  Notwithstanding said commencement date, if for
any reason Sublessor cannot deliver possession of the Premises to Sublessee on
said date, Sublessor shall not be subject to any liability therefore, nor shall
such failure affect the validity of this Lease or the obligations of Sublessee
hereunder or extend the term hereof, but in such case Sublessee shall not be
obligated to pay rent until possession of the Premises is tendered to Sublessee;
provided, however, that if Sublessor shall not have delivered possession of the
Premises within sixty (60) days from said commencement date, Sublessee may, at
Sublessee's option, by notice in writing to Sublessor within ten (10) days
thereafter, cancel this Sublease, in which event the parties shall be discharged
from all obligations thereunder.  If Sublessee occupies the Premises prior to
said commencement date, such occupancy shall be subject to all provisions 
hereof, such occupancy shall not advance the termination date and Sublessee 
shall pay rent for such period at the initial monthly rates set forth below.

4. RENT.  Sublessee shall pay rent to Sublessor as rent for the Premises equal
monthly payments of $16,750.00, in advance, on the first (1st) day of each month
of the term hereof, Sublessee shall pay Sublessor upon the execution hereof
$16,750.00 as rent for September, 1995.  Rent for any period during the term 
hereof which is for less than one month shall be a prorata portion of the 
monthly installment, Rent shall be payable in lawful money of the United 
States to Sublessor at the address stated herein or to such other persons or 
at such other places as Sublessor may designate in writing.  

5. SECURITY DEPOSIT.  Sublessee shall deposit with Sublessor upon execution
hereof $16,750.00 as security for Sublessee's faithful performance of
Sublessee's obligations hereunder.  If Sublessee fails to pay rent or other
charges due hereunder, or otherwise defaults with respect to any provision of
this Sublease, Sublessor my use, apply or retain all or any portion of said
deposit for the payment of any rent or other charge in default or for the
payment of any other sum to which Sublessor may become obligated by reason of
Sublessee's default, or to compensate Sublessor for any loss or damage which
Sublessor may suffer thereby.  If Sublessor so uses or applies all or any
portion of said deposit, Sublessee shall within ten (10) days after written
demand therefore deposit cash with Sublessor in an amount sufficient to 
restore said deposit to the full amount hereinabove atated and Sublessee's 
failure to do so shall be a material breach of this Sublease.  Sublessor 
shall not be required to keep said deposit separate from its general 
accounts.  If Sublessee performs all of Sublessee's obligations hereunder, said 
deposit, or so much thereof as has not theretofore been applied by Sublessor, 
shall be returned, without payment of interest or other increment for its use 
to Sublessee (or at Sublessor's option, to the last assignee, if any, of 
Sublessee's interest hereunder) at the expiration of the term hereof, and 
after Sublessee has vacated the Premises.  No trust relationship is created 
herein between Sublessor and Sublessee with respect to said Security Deposit.

6. USE.

     6.1 USE.  The Premises shall be used and occupied only for design,
manufacture, assembly and test of filters, air bag filters and hydraulic valves
and other similar products and for no other purpose.

     6.2 COMPLIANCE WITH LAW.  

         (a)  Sublessor warrants to Sublessee that the Premises, in its existing
state, but without regard to the use for which Sublessee will use the Premises,
does not violate any applicable building code regulation or ordinance at the
time that this Sublease is executed.  In the event that it is determined that
this warranty has been violated, then it shall be the obligation of the
Sublessor, after written notice from Sublessee, to promptly, at Sublessor's sole
cost and

<PAGE>
expense, rectify any such violation.  In the event that Sublessee does not give
to Sublessor written notice of the violation of this warranty within one (1) 
year from the commencement of the term of this Sublease, it shall be 
conclusively deemed that such violation did not exist and the correction of 
the same shall be the obligation of the Sublessee.

         (b) Except as provided in Paragraph 6.2(a).  Sublessee shall, at
Sublessee's expense, comply promptly with all applicable statutes, ordinance,
rules, regulations, orders, restrictions of record, and requirements in effect
during the term or any part of the term hereof regulating the use by Sublessee
of the Premises.  Sublessee shall not use or permit the use of the Premises 
in any manner that will tend to create waste or a nuisance or, if there shall 
be more than one tenant of the building containing the Premises, which shall 
tend to disturb such other tenants.

     6.3  CONDITION OF PREMISES.  Except as provided in Paragraph 6.2(a),
Paragraph 13.1 and Exhibit 2, Sublessee hereby accepts the Premises in their
condition existing as of the date of the execution hereof, subject to all 
applicable zoning, municipal, county and state laws, ordinances and 
regulations governing and regulating the use of the Premises, and accepts 
this Sublease subject thereto and to all matters disclosed thereby and by any 
exhibits attached hereto.  Sublessee acknowledges that neither Sublessor not 
Sublessor's agents have made any representation or warranty as to the 
suitability of the Premises for the conduct of Sublessee's business.

7.  MASTER LEASE

     7.1  Sublessor is the lessee of the Premises by virtue of a lease,
hereafter referred to as the "Master Lease", a copy of which is attached hereto
marked Exhibit 1, dated November 29, 1991 wherein The Marquardt Company is the
lessor, hereinafter referred to as the "Master Lessor". 

     7.2  This Sublease is and shall be at all times subject and subordinate to
the Master Lease.

     7.3  The terms, conditions and respective obligations of Sublessor and
Sublessee to each other under this Sublease shall be the terms and conditions of
the Master Lease.  Therefore, for the purposes of this Sublease, wherever in the
Master Lease the word "Lessor" is used it shall be deemed to mean the Sublessor
herein and whenever in the Master Lease the word "Lessee" is used it shall be
deemed to mean the Sublessee herein.

     7.4  During the term of this Sublease and for all periods subsequent for
obligations which have arisen prior to the termination of this Sublease,
Sublessee does hereby expressly assume and agree to perform and comply with, for
the benefit of Sublessor and Master Lessor, each and every obligation of
Sublessor under the Master Lease except for the following paragraphs which are
excluded therefrom: 1,2,3.1,3.2,4.5,6.1,8.2,10.1,10.3,15,26,39,48,49,50,51,53,
                    ----------------------------------------------------------
54,56,57,58,,60,77 and 78.
- --------------------------

     7.5  The obligations that Sublessee has assumed under Paragraph 7.4 hereof
are hereinafter referred to as the "Sublessee's Assumed Obligations".  The
obligations that Sublessee has NOT assumed under Paragraph 7.4 hereof are
hereinafter referred to as the "Sublessor's Remaining  Obligations".

     7.6  Sublessee shall hold Sublessor free and harmless of and from all
liability, judgments, costs, damages, claims or demands, including reasonable
attorneys fees, arising out of Sublessee's failure to comply with or perform
Sublessee's Assumed Obligations.

     7.7  Sublessor agrees to  maintain the Master Lease during the entire term
of this Sublease, subject, however, to any earlier termination of the Master
Lease without the fault of the Sublessor, and to comply with or perform 
Sublessor's Remaining Obligations and to hold Sublessee free and harmless of and
from all liability, judgments, costs, damages, claims or demands arising out of
Sublessor's failure to comply with or perform Sublessor's Remaining Obligations.

     7.8  Sublessor represents to Sublessee that the Master Lease is in full
force and effect and that no default exists on the part of any party to the
Master Lease.

     7.9  Neither the Sublease nor this Agreement shall release or 
discharge (a) Sublessor from any liability, whether past, present or future, 
under the Master Lease or alter the primary liability of the Sublessor to pay 
rent and perform and comply with all of the obligations of the tenant to be 
performed under the Master Lease (including the payment of all bills rendered 
by Lessor for charges incurred by the Subtenant for services and materials 
supplied to the Subleased Premises), or (b) Guarantor from any liability, 
whether past, present or future, under the Guaranty. Any breach or violation 
of any provision of the Master Lease by Subtenant shall be deemed to be and 
shall constitute a default by Sublessor with respect to such provision.

8. ASSIGNMENT OF SUBLEASE AND DEFAULT.

     8.1  Sublessor hereby assigns and transfer to Master Lessor the Sublessor's
interest in this Sublease and all rentals and income arising therefrom, subject
however to terms of paragraph 8.2 hereof.

     8.2  Master Lessor, by executing this document, agrees that until a default
shall occur in the performance of Sublessor's Obligations under the Master
Lease, that Sublessor may receive, collect and enjoy the rents accruing under
this Sublease.  However, if Sublessor shall default in the performance of its
obligations to Master Lessor then Master Lessor may, at its option, receive and
collect, directly from Sublessee, all rent owing and to be owed under this
Sublease.  Master Lessor shall not, by reason of this assignment of the Sublease
nor be reason of the collection of the rents from the Sublessee, be deemed 
liable to Sublessee for any failure of the Sublessor to perform and comply with
Sublessor's Remaining Obligations.

     8.3  Sublessor hereby irrevocably authorizes and directs Sublessee, upon
receipt of any written notice from the Master Lessor starting that a default
exists in the performance of Sublessor's obligations under the Master Lease, to
pay to Master Lessor the rents due and to become due under the Sublease. 
Sublessor agrees that Sublessee shall have the right to rely upon any such
statement and request from Master Lessor, and that Sublessee shall pay such
rents to Master Lessor without any obligation or right to inquire as to whether
such default exists and notwithstanding any notice from or claim from 
Sublessor to the contrary and Sublessor shall have no right or claim against 
Sublessee for any such rents so paid by Sublessee.

     8.4  No Changes or modifications shall be made to this Sublease without the
consent of master Lessor.

<PAGE>


9.  CONSENT OF MASTER LESSOR.

     9.1  In the event that the Master Lease requires that Sublessor obtain the
consent of Master Lessor to any subletting by Sublessor then, this Sublease
shall not be effective unless, within ten (10) days of the date hereof, Master
Lessor signs this Sublease thereby giving its consent to this Subletting.  

     9.2  In the event that the obligations of the Sublessor under the master
Lease have been guaranteed by third parties then this Sublease, nor the Master
Lessor's consent, shall not be effective unless, within ten days of the date
hereof, said guarantors sign this Sublease thereby giving guarantors consent to
this Sublease and the terms thereof.

     9.3  In the event that Master Lessor does give such consent then:

          (a)  Such consent will not release Sublessor of its obligations or
alter the primary liability of Sublessor to pay the rent and perform and comply
with all the obligations of Sublessor to be performed under the Master Lease.

          (b)  The acceptance of rent by Master Lessor from Sublessee or any one
else liable under the Master Lease shall not be deemed a waiver by Master Lessor
of any provisions of the Master Lease.

          (c)  The consent to this Sublease shall not constitute a consent to
any subsequent subletting or assignment.

          (d)  In the event of any default of Sublessor under the Master Lease,
Master Lessor may proceed directly against Sublessor, any guarantors or any one
else liable under the Master Lease or this Sublease without first exhausting
master Lessor's remedies against any other person or entity liable thereon to
Master Lessor. 

          (e)  Master Lessor may consent to subsequent sublettings and
assignments of the Master Lease or this Sublease or any amendments or
modifications thereto without notifying Sublessor nor any one else liable under
the Master Lease and without obtaining their consent and such action shall not
relieve such persons from liability.  

          (f)  In the event that Sublessor shall default in its obligations
under the Master Lease, then Master Lessor, at its option and without being
obligated to do so, may require Sublessee to attorn to Master Lessor in which
event Master Lessor shall undertake the obligations of Sublessor under this
Sublease from the time of the exercise of said option to terminiation of this
Sublease but Master Lessor shall not be liable for any prepaid rents nor any
security deposit paid by Sublessee, nor shall Master Lessor be liable for any
other defaults of the Sublessor under the Sublease.

     9.4  The signature of the Master Lessor and any Guarantors of Sublessor at
the end of this document shall constitue their consent to the terms of the
Sublease.

     9.5  Master Lessor acknowledges that, to the Master Lessor's knowledge, no
default presently exists under the Master Lease of Obligations to be 
performed by Sublessor except as set forth in Article 12, herein and that the 
Master Lease is in full force and effect.

     9.6  In the event that Sublessor defaults under its obligations to be 
performed under the Master Lease by Sublessor,  Master Lessor agrees to 
endeavor to deliver to Sublessee a copy of any such notice of default.  
Sublessee shall have the right to cure any default of Sublessor described in 
any notice of default within ten days (10) after service of such notice of 
default on Sublessee.   If such default is cured by Sublessee then Sublessee 
shall have the right of reimbursement and offset from and against Sublessor.

     Lessor is not a party to and shall not be bound by any of the terms, 
covenants, conditions, provisions or agreements of the Sublease or any 
amendment thereto. Nothing in the Sublease shall be construed to modify, 
waive, impair or affect (a) any of the provisions, covenants or conditions 
in the Lease or the Guaranty, (b) any of Sublessor's obligations under the 
Lease or any of Guarantor's obligations under the Guaranty, or (c) any 
rights, remedies of Lessor under the Lease or the Guaranty or otherwise to 
enlarge or increase Lessor's obligations or Sublessor's or Guarantor's rights 
under the Lease, the Guaranty or otherwise. In case of any conflict between 
the provisions of the Lease and the provisions of the Sublease, the 
provisions of the Lease prevail unaffected by the Sublease.

10. BROKERS FEE.

    Deleted.

11. ATTORNEY'S FEES.

    If any party named herein brings an action to enforce the terms hereof or to
declare rights hereunder, the prevailing party in any such action, on trial and
appeal, shall be entitled to his reasonable attorney's fees to be paid by the
losing party as fixed by the Court.

12.  ADDITIONAL PROVISIONS.

     Exception to Paragraph 9.5:
     Master Lessor reserves the right to assert that the Sublessor has not
complied with the requirements of the Master Lease.


ADDENDUM TO STANDARD SUBLEASE DATED JUNE 19, 1995 BETWEEN KAISER AEROSPACE AND
 ELECTRONICS CORPORATION (SUBLESSOR) AND PUROFLOW INCORPORATED (SUBLESSEE)

13. TENANT IMPROVEMENTS AND RELOCATION COSTS

     13.1  Sublessor, at Sublessor's expense shall provide the Tenant
Improvements described in Exhibit 2.  In addition, Sublessor shall reimburse
Sublessee for the expense incurred to relocate Sublessee's assets from the
existing facility to the Premises.  Sublessor shall allocate a maximum 
one-hundred thousand dollars ($100,000.00) to such tenant improvements and
relocation costs.  Sublessee agrees to be responsible for and pay for all costs
or expenses which exceed one-hundred thousand dollars ($100,000.00). 
Notwithstanding the foregoing, Sublessor, at its option, may agree to increase
the allocation with


<PAGE>


the condition that any such allocation over $100,000.00 shall be reimbursed to
Sublessor by Sublessee as additional rent during the first six (6) months of the
Sublease term. Any such amount shall be fully amortized over the six month
period and re-paid in six equal payments.  However, in no event shall the
allocation of the Tenant Improvement and Relocation allowance exceed the line
item amounts and the total amount described in Exhibit 3.  Such additional rent
shall be guaranteed in accordance with paragraph 23, hereunder.
     Sublessee shall select, contract for and relocate its assets in total to
the premises and set the assets in place.  Sublessor shall provide the
connection of utilities to the assets.  Sublessee agrees to indemnify, defend
and hold Sublessor and Master Lessor harmless from and against all claims,
suits, causes of action, costs fees, including reasonable attorneys' fees and
costs arising out of relocation of Sublessee's assets to the premises.

14.  TENANT IMPROVEMENTS BY SUBLESSEE

     Sublessee at its sole expense may make additional alterations, additions
and improvements to the premises, subject to the Sublessee complying with
Paragraph 7 of the Master Lease.

15.  OPERATING EXPENSES

     As additional rent, Sublessee shall pay an additional $7,500.00 to
Sublessor each month for utilities fairly allocated to the Premises or actual
expenses, whichever is greater, for natural gas, electricity and water.  If
sublessor provides telephone service to Sublessee, Sublessee shall, in addition
to the above, pay a pro rate share of the cost of providing such service,  In
addition, Sublessee shall pay for all of Sublessee's outgoing telephone calls
and any additional services provided sublessee by any telephone service 
supplier.

16.  HAZARDOUS MATERIAL

     16.1  DEFINITION OF HAZARDOUS MATERIAL

     As hereinafter used, the terms "Hazardous Material" shall mean any
substance or material which has been determined by any state, federal or local
governmental authority to be capable of posing a risk of injury to health,
safety, property or the environment, including all those materials and
substances designated as hazardous or toxic by the city and county in which the
premises are located, the United States Environmental Protection Agency, the
California Environmental Protection Agency, the Consumer Product Safety
Commission, the Food and Drug Administration, and any federal agencies that have
overlapping jurisdiction with such agencies, or any other governmental agency
now or hereafter authorized to regulate materials and substances in the
environment.

     16.2 COMPLIANCE WITH APPLICABLE HAZARDOUS MATERIALS LAW

     Sublessee agrees not to introduce any Hazardous Material in, on or adjacent
to the premises without complying with all applicable federal, state and local
laws, rules, regulations, policies and authorities relating to the storage, use,
disposal, transportation, and clean-up of Hazardous Materials, including but not
limited to, the obtaining of proper permits.

     16.3 REPORTABLE USE OF HAZARDOUS MATERIAL REQUIRES CONSENT

     Sublessee shall not engage in any activity in, on or about the premises 
which constitute a Reportable Use, as hereinafter defined, of Hazardous 
Material without the express consent of Sublessor.  Reportable use shall mean 
the manufacture, storage, use, transportation or disposal of any Hazardous 
Material or the generation of any Hazardous Waste that requires a permit 
from, or with respect to which a report, notice, registration, business plan 
or contingency plan is required to be prepared and submitted to any 
governmental agency. Reportable Use shall also include Sublessee being 
responsible for the presence in, on or about the Premises of any Hazardous 
Material for which any applicable law requires that a notice be given to 
persons entering or occupying the Premises or neighboring properties.  
Notwithstanding the foregoing, Sublessee without Sublessor's prior consent 
but in compliance with applicable law, use ordinary and customary material 
reasonably required to be used by the Sublessee in the normal course of 
Sublessee's business permitted on the Premises, providing such use is not a 
Reportable Use and does not expose the premises or neighboring properties to 
any meaningful risk of exposure, contamination or damage or expose Sublessor 
or Lessor to any liability therefor.

     Sublessor may condition its consent to the use or presence of any Hazardous
Material in, on or about the Premises if, in its reasonable discretion, deems it
necessary to protect the Sublessor, Lessor, the public, the premises and the
environment against damage, contamination or injury and/or liability therefrom
and therefor, including, but not limited to, the installation (and removal on or
before Sublease expiration or earlier termination) or reasonably necessary
protective modifications to the Premises (such as protective containment and/or
additional security deposit and/or additional insurance coverage, the cost of
which shall be paid by Sublessee.

     16.4  INDEMNIFICATION OF MASTER LESSOR AND SUBLESSOR

     If Sublessee's storage, use or disposal of any Hazardous Material in, on or
adjacent to the Premises results in any contamination of the Premises, the soil
or surface or groundwater requiring remediation under federal, state or local
law, ordinance, regulation or policy, Sublessee agrees to clean-up the
contamination.  Sublessee further agrees to indemnify, defend and hold Sublessor
and Master Lessor harmless from and against any claims, suits, causes of action,
costs, fees, including reasonable attorneys' fees and costs arising out of or in
connection with any clean-up work, inquiry or enforcement proceeding

<PAGE>

arising from acts or omissions of the Sublessee or its agents, employees or
contractors, and any Hazardous Materials currently or hereafter used, stored or
disposed of by Sublessee or its agents, employees or contractors on or about the
Premises.

17. INDEMNIFICATION OF SUBLEASE

     Sublessor shall defend, indemnify and hold Sublessee harmless from any
liability arising out of Sublessor's failure to comply prior to the execution
date hereof with any federal, state or local laws and regulations relating to
the environment, including but not limited to the Comprehensive Environmental
Response, Compensation and Liability Act of 1980 ("CERCLA"), the Resource
Conservation and Recovery Act, the Federal Water Pollution Control Act, the
Toxic Substances Control Act, the California Environmental Quality Act, the Safe
Drinking Water Act and the Clean Air Act, all as the same may be amended or
supplemented from time to time and any analogous or comparable federal, state or
local statutes and the regulations adopted pursuant thereto.

     Sublessor shall defend, indemnify and hold Sublessee harmless from any
liability arising out of the presence on or under or release from the Premises
prior to the execution date hereof, or subsequently introduced by Sublessor,
Master Lessor or agents, contractors or employees of Sublessor or Lessor, of a
hazardous substance, as defined in Section 101 of CERCLA or any analogous or
comparable state or federal statute, as the same may be amended from time to
time; petroleum products or petroleum wastes; and pollutants or contaminants, as
defined in Section 101 of CERCLA or any analogous or comparable state or federal
statute, as the same may be amended from time to time.

18. MAINTENANCE AND REPAIRS

     18.1 SUBLESSEE

     Sublessee agrees to maintain and keep the Premises in accordance with
paragraph 7 of the Master Lease and to surrender the Premises in the same
condition, excepting normal wear and tear, as the condition of the Premises
existing as of the date Sublessor delivers possession of the Premises to
Sublessee.  Sublessee shall maintain its furnishings and equipment, provide
janitorial and cleaning services for the Clean Room and replace Clean Room Hepa
Filters and other perishable items as required.  Sublessee may provide its own
janitorial service or, as an additional operating expense, purchase those
services from Sublessor.

     18.2 SUBLESSOR 

     Notwithstanding Paragraph 18.1, Sublessor shall provide building
maintenance including maintenance of the physical structure and utilities to the
Premises.

19. REPRESENTATIONS AND WARRANTIES

     Sublessor hereby warrants that: (a) it is the Lessee under a Master Lease
for the use of the Premises and that such Master Lease extends beyond the
initial Term of this Sublease: (b) it has the full power, right and authority to
enter into and execute this Sublease; and (c) those persons whose signatures are
hereinafter evidenced on this Sublease on behalf of Sublessor are duly
authorized signatories of Sublessor, fully empowered to commit and bind
Sublessor to those certain terms, covenants and conditions set forth herein for
the Term of Sublease.

20. SUBLESSE'S INSURANCE

     Sublessee, at Sublesse's expense shall provide Worker's Compensation, 
Employer's Liability and Comprehensive General Liability insurance including 
property damage, against liability for personal injury (including Sublessee's 
employees), bodily injury, death and damage to property occurring in or about 
the Premises with combined single limit coverage of not less than two million 
dollars ($2,000,000.00) and property damage insurance in "all risk" form 
insuring Sublessee's trade fixtures, furnishings and tenant alterations for 
the full replacement cost.

21. LATE CHARGES

    The parties agree that Sublessee shall not be liable for any late payments
to Lessor under the Master Lease as a result of Sublessor's failure to make
payments required under the Master Lease, and Sublessor agrees to indemnify
Sublease for any late charges that may occur as a result, except to the extent
Sublessee is directly responsible for such late payment.

22. OPTION TO EXTEND

     Providing Sublessee is not in default hereunder Sublessee shall have one
option to extend the term of the Sublease for approximately twenty-nine (29)
months.  Notwithstanding the above, any extension hereof shall terminate
concurrent with the Master Lease.  Rent for such extension shall be at $0.37/sq.
ft. or 90% of the market rate, whichever is greater.  Sublessee shall provide
Sublessor with no more than 180 days written notice of Sublessee's desire to
exercise the option to extend.

23. EARLY TERMINATION OF THE RECEIVERSHIP ESTATE'S RESPONSIBILITY

     The term of Sublease shall be for sixty (60) months.  The Receivership
Estate of Puroflow, Inc. and its Court Appointed Receiver agree to guarantee
payment of the first six months rent.  If at any time after the end of the six
month Puroflow, Incorporated or the Receivership Estate fails to make payment of
the rent, the Receivership Estate shall immediately reimburse Kaiser Aerospace &
Electronics one-half of the Relocation/Tenant improvement allowance.

<PAGE>

Such reimbursement shall be one-half the amount actually expended for relocation
and tenant improvements, but in no event shall the reimbursement exceed
$30,000.00.  Upon repayment of the aforementioned Relocation/tenant Improvement
allowance this Sublease shall remain in full force and effect except that the
guarantee provided by the Receivership Estate shall terminate.

24. FINANCIAL REPORTING

     Sublessee, subject to appropriate non-disclosure terms, will provide
Sublessor with periodic financial performance data.  Such data shall include but
not be limited to, current balance sheets, projected bookings and backlog data
and any such data necessary to evidence the ongoing financial performance and
stability of Sublessee's ability to satisfy its obligations hereunder.



Executed at:   KAISER MARQUARDT                 /s/ Ron McMahon
             ------------------------------  --------------------------------
on:             July 31, 1995                By:    Ron McMahon
   ----------------------------------------     -----------------------------
address:  16555 Saticoy Street,              Its:     President
        -----------------------------------      ----------------------------
          Van Nuys, CA   91406                   "Sublessor" (Corporate Seal)
- -------------------------------------------


Executed at:   PUROFLOW                         /s/ Michael Figoff
             ------------------------------  --------------------------------
on:            July 27, 1995                 By:    Michael Figoff
   ----------------------------------------     -----------------------------
address:       1631 Tenth St.                Its:     President
        -----------------------------------      ----------------------------
               Santa Monica, CA  90404           "Sublessee" (Corporate Seal)
- -------------------------------------------


Executed at:   THE MARQUARDT COMPANY            /s/ James P. Shinehouse
             ------------------------------  --------------------------------
on:            February 8, 1996              By:    James P. Shinehouse
   ----------------------------------------     -----------------------------
address:       3725 Electronics Way,         Its:       VP Treasurer
        -----------------------------------      ----------------------------
               P.O. Box 3025                   "Master Lessor" (Corporate Seal)
- -------------------------------------------
               Lancaster, PA 17604-3025
- -------------------------------------------


Executed at:   KAISER AEROSPACE & ELEC.         /s/ John Chapin  
             ------------------------------  --------------------------------
on:            August 3, 1995                By:    John Chapin
   ----------------------------------------     -----------------------------
address:       950 Tower Lane                Its:  Vice President
        -----------------------------------      ----------------------------
               Foster City, CA                   "Guarantors"
- -------------------------------------------


<PAGE>

                                                                      EXHIBIT 22

                                PUROFLOW INCORPORATED

                             SUBSIDIARIES OF THE COMPANY


                                                          STATE OF INCORPORATION
ACTIVE:  

    Puroflow Corporation                                         New York

    Michigan Dynamics, Inc.                                     California

INACTIVE:     

    Ultra Dynamics Corporation                                    Delaware

    Decca Valves Corporation                                     California


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1996
<PERIOD-START>                             FEB-01-1995
<PERIOD-END>                               JAN-31-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                1,688,495
<ALLOWANCES>                                 (140,000)
<INVENTORY>                                  1,239,467
<CURRENT-ASSETS>                             2,865,493
<PP&E>                                       3,154,264
<DEPRECIATION>                             (2,134,836)
<TOTAL-ASSETS>                               3,961,947
<CURRENT-LIABILITIES>                        2,878,766
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     3,635,406
<OTHER-SE>                                 (2,552,225)
<TOTAL-LIABILITY-AND-EQUITY>                 3,961,947
<SALES>                                      8,815,889
<TOTAL-REVENUES>                             8,815,889
<CGS>                                        5,957,007
<TOTAL-COSTS>                                5,957,007
<OTHER-EXPENSES>                             1,701,611
<LOSS-PROVISION>                               104,205
<INTEREST-EXPENSE>                             282,132
<INCOME-PRETAX>                                875,139
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            875,139
<DISCONTINUED>                                  22,980
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   898,119
<EPS-PRIMARY>                                      .19
<EPS-DILUTED>                                      .19
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission