NORTHBROOK LIFE VARIABLE LIFE SEPARATE A
485BPOS, 1999-04-30
Previous: GLENBROOK LIFE AIM VARIABLE LIFE SEPARATE ACCOUNT A, 485BPOS, 1999-04-30
Next: GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A, 485BPOS, 1999-04-30




    As filed with the Securities and Exchange Commission on April 30, 1999.
    -----------------------------------------------------------------------

                                                            File No. 333-25057

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM S-6

                        POST-EFFECTIVE AMENDMENT NO. 2

        TO THE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

               NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
                             (Exact Name of Trust)

                       NORTHBROOK LIFE INSURANCE COMPANY
                              (Name of Depositor)

                               3100 SANDERS ROAD
                             NORTHBROOK, IL 60062
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                           MICHAEL J. VELOTTA, ESQ.
                       NORTHBROOK LIFE INSURANCE COMPANY
                               3100 SANDERS ROAD
                             NORTHBROOK, IL 60062
               (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)


                                  COPIES TO:
    RICHARD T. CHOI, ESQUIRE                 CHRISTINE A. EDWARDS, ESQ.
 FREEDMAN, LEVY, KROLL & SIMONDS             DEAN WITTER REYNOLDS INC.
  1050 CONNECTICUT AVENUE, N.W.               TWO WORLD TRADE CENTER
          SUITE 825                                 74th FLOOR
   WASHINGTON, D.C. 20036-5366               NEW YORK, NEW YORK, 10048

             IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE
                            (CHECK APPROPRIATE BOX)

/ / immediately upon filing pursuant to paragraph (b) of Rule 485
/x/ on May 1, 1999 pursuant to paragraph (b) of Rule 485
/ / days after filing pursuant to paragraph (a)(1) of Rule 485
/ / on (date) pursuant to paragraph (a)(i) of Rule 485

                   IF APPROPRIATE, CHECK THE FOLLOWING BOX:

/ /This  post-effective  amendment  designates  a  new  effective  date  for a
previously filed post-effective amendment.


<PAGE>

Securities being offered - interests in Northbrook Life Variable Life Separate
Account A of Northbrook  Life Insurance  Company under modified single premium
variable life insurance contracts.

Approximate date of proposed public offering: continuous.


<PAGE>

                    MORGAN STANLEY DEAN WITTER VARIABLE LIFE


Northbrook Life Insurance Company                 Prospectus Dated May 1, 1999
3100 Sanders Road
Northbrook, Illinois  60062
Telephone Number:  (800) 654-2397

This  prospectus  describes the "Morgan  Stanley Dean Witter Variable Life," a
modified single premium variable life insurance contract  ("Contract") offered
by Northbrook Life Insurance  Company ("we", or the "Company") for prospective
insured persons age 0-85. The Contract lets you, as the Contract Owner,  pay a
significant single premium and, subject to restrictions, additional premiums.

The  Contracts  are  modified  endowment  contracts  for  federal  income  tax
purposes,  except in certain cases described under "Federal Tax Matters," page
__. You will be taxed on any loan,  distribution  or other  amount you receive
from a  Modified  Endowment  Contract  during  the life of the  Insured to the
extent of any accumulated income in the Contract. Any amounts that are taxable
withdrawals will be subject to a 10% penalty, with certain exceptions.

The minimum  initial  premium the Company will accept is $10,000.  We allocate
premiums to  Northbrook  Life  Variable  Life  Separate  Account A  ("Variable
Account"). The Variable Account invests exclusively in shares of the following
mutual funds ("Funds"):

          Morgan Stanley Dean Witter Variable Investment Series
          Morgan Stanley Dean Witter Universal Funds, Inc.
          Van Kampen Life Investment Trust

The Funds have, in the aggregate,  twenty-one different investment  portfolios
(Portfolios) among which you can choose to allocate your premiums.  Not all of
the Funds and/or Portfolios, however, may be available with your Contract. You
should  check  with  your   representative  for  further  information  on  the
availability of Funds and/or Portfolios.

There is no guaranteed minimum Account Value for a Contract. The Account Value
of a Contract will vary up or down to reflect the investment experience of the
Portfolios to which you have allocated premiums.  You will bear the investment
risk for all amounts so allocated. The Contract continues in effect so long as
Cash  Surrender  Value is  sufficient  to pay its  monthly  charges  ("Monthly
Deduction Amount").

The Contracts  provide for an Initial Death Benefit shown on the Contract Data
page.  The death  benefit  ("Death  Benefit")  payable under a Contract may be
greater  than the Initial  Death  Benefit.  However,  so long as the  Contract
continues in effect and if no withdrawals or loans are made, the Death Benefit
will never be less than the Initial Death Benefit. The Account Value will, and
under certain circumstances the Death Benefit of the Contract may, increase or
decrease  based on the  investment  experience of the  Portfolios to which you
have  allocated  premiums.  At the death of the  Insured,  we will pay a Death
Benefit to the beneficiary.

It may not be to your advantage to purchase  Variable Life Insurance either as
a replacement for your current life insurance or if you already own a Variable
Life Insurance Contract.

The  Securities and Exchange  Commission  has not approved or disapproved  the
securities  described in this Prospectus,  nor has it passed upon the accuracy
or adequacy of this Prospectus. Anyone who tells you otherwise is committing a
federal crime.

Investment in the Contracts involves investment risks, including possible loss
of principal.

The Contracts are not FDIC insured.

<PAGE>


TABLE OF CONTENTS
 -----------------------------------------------------------------------------
Page

Special Terms
Summary
The Company
The Variable Account
      General
      Funds
The Contract
      Application for a Contract
      Premiums
      Allocation of Premiums
      Accumulation Unit Values
Deductions and Charges
      Monthly Deductions
         Cost of Insurance Charge
         Tax Expense Charge
         Administrative Expense Charge
      Other Deductions
         Mortality and Expense Risk Charge
         Annual Maintenance Fee
         Taxes Charged Against the Variable Account
         Charges Against the Funds
         Withdrawal Charge
         Confinement Waiver Benefit
         Due and Unpaid Premium Tax Charge
Contract Benefits and Rights
      Death Benefit
      Accelerated Death Benefit
      Account Value
      Transfer of Account Value
      Dollar Cost Averaging
      Automatic Protfolio Rebalancing Program
Access to Your Money
      Contract Loans
      Amount Payable on Surrender of the Contract
      Partial Withdrawals
      Payment Options
      Maturity
      Lapse and Reinstatement
      Cancellation and Exchange Rights
      Suspension of Valuation, Payments and Transfers
      Last Survivor Contracts
Other Matters
      Voting Rights
      Statements to Contract Owners
      Limit on Right to Contest
      Misstatement as to Age and Sex
      Beneficiary
      Assignment
      Dividends
      Distribution of the Contracts
      Safekeeping of the Variable Account's Assets
Federal Tax Matters
      Introduction
      Taxation of the Company and the Variable Account
      Taxation of Contract Benefits
      Modified Endowment Contracts
      Diversification Requirements
      Ownership Treatment
      Policy Loan Interest
Additional Information About the Company
      Executive Officers and Directors of the Company
      Year 2000
      Legal Proceedings
      Legal Matters
      Registration Statement
      Experts
      Financial Information
Financial Statements


                                      F-1

<PAGE>


SPECIAL TERMS
 -----------------------------------------------------------------------------

As used in this prospectus, the following terms have the indicated meanings:

Account   Value--The   aggregate  value  under  a  Contract  of  the  Variable
Sub-Accounts and the Loan Account.

Accumulated  Income--The  Account Value less premiums paid  (assuming no loans
have been made.)

Accumulation  Unit--An  accounting unit of measure used to calculate the value
of a Variable Sub-Account.

Age--The Insured's age at the Insured's last birthday.

Cash Value--The Account Value less any (1) applicable  withdrawal charges, and
(2) due and unpaid premium tax charges.

Cash  Surrender  Value--The  Cash Value less all  Indebtedness  and the annual
maintenance fee, if applicable.

Code--The Internal Revenue Code of 1986, as amended.

Contract  Anniversary--The  same day and month as the  Contract  Date for each
subsequent year the Contract remains in force.

Contract  Date--The date on or as of which  coverage under a Contract  becomes
effective and the date from which Contract  Anniversaries,  Contract Years and
Contract months are determined.

Contract Owner--The person having rights to benefits under the Contract during
the lifetime of the Insured; the Contract Owner may or may not be the Insured.

Contract Years--Annual periods computed from the Contract Date.

Death  Benefit--The  greater of (1) the  Specified  Amount or (2) the  Account
Value on the date of death  multiplied by the death benefit ratio as specified
in the Contract.

Free Withdrawal  Amount--The  amount of a surrender or partial withdrawal that
is not subject to a withdrawal charge. This amount in any Contract Year is 15%
of total premiums paid.

Initial Death Benefit--The  Initial Death Benefit under a Contract is shown on
the Contract data page.

Fund--(1)  The Morgan  Stanley Dean Witter  Variable  Investment  Series,  (2)
Morgan  Stanley  Dean Witter  Universal  Funds,  Inc.,  or (3) Van Kampen Life
Investment Trust.

Indebtedness--All Contract loans, if any, and accrued loan interest.

Insured--The person whose life is insured under a Contract.

Loan Account--An account in the Company's general account, established for any
amounts  transferred  from the Variable  Sub-Accounts for requested loans. The
Loan  Account  credits  a fixed  rate of  interest  that is not  based  on the
investment experience of the Variable Account.

Monthly  Activity  Date--The day of each month on which the Monthly  Deduction
Amount is deducted from the Account Value of the  Contract.  Monthly  Activity
Dates occur on the same day of the month as the Contract  Date. If there is no
date equal to the Monthly  Activity  Date in a particular  month,  the Monthly
Activity Date will be the last day of that month.

Monthly  Deduction  Amount--A  deduction on each Monthly Activity Date for the
cost of insurance charge, a tax expense charge and an  administrative  expense
charge.


                                      4

<PAGE>


Specified  Amount--The  minimum Death  Benefit under a Contract,  equal to the
Initial  Death  Benefit  on the  Contract  Date.  Thereafter  it may change in
accordance with the terms of the partial withdrawal and the subsequent premium
provisions of the Contract.

Valuation  Day--Every day the New York Stock Exchange is open for trading. The
value of the Variable Account is determined at the close of regular trading on
the New York Stock Exchange (currently 4:00 p.m. Eastern Time) on such days.

Valuation  Period--The  period between the close of regular trading on the New
York Stock Exchange on successive Valuation Days.

Variable Account--Northbrook Life Variable Life Separate Account A, an account
established  by the Company to separate the assets  funding the Contracts from
other assets of the Company.

Variable  Sub-Account--The  subdivisions  of  the  Variable  Account  used  to
allocate  a Contract  Owner's  Account  Value,  less  Indebtedness,  among the
Portfolios of the Funds.


                                      5

<PAGE>


 SUMMARY
 ------------------------------------------------------------------------------

THE CONTRACT

The Contracts are life insurance  contracts with death benefits,  cash values,
and other traditional life insurance  features.  The Contracts are "variable."
Unlike the fixed benefits of ordinary whole life insurance,  the Account Value
will increase or decrease based on the investment experience of the investment
Portfolios of the Funds to which you have allocated premiums.  Similarly,  the
Death Benefit may increase or decrease under some  circumstances.  However, so
long as the Contract remains in effect, the Death Benefit it will not decrease
below the Initial Death Benefit if you make no withdrawals or loans. We credit
each Contract with units ("Accumulation  Units") to calculate cash values. You
may  transfer  the  Account  Value  among the  Variable  Account's  underlying
investment Portfolios.

We can issue the Contracts on either a single life or a "last survivor" basis.
For a discussion  of how last  survivor  Contracts  operate  differently  from
single life Contracts,  see "Access to Your Money--Last  Survivor  Contracts,"
page __.

In some states,  the Contracts may be issued in the form of a group  Contract.
In those states,  we will issue a  certificate  evidencing a your rights under
the group Contract. The terms "Contract" and "Contract Owner", as used in this
Prospectus,  refer to and include such a certificate  and  certificate  owner,
respectively.

THE VARIABLE ACCOUNT AND THE FUNDS

The Variable  Account funds the variable life insurance  Contracts  offered by
this prospectus. The Variable Account is a unit investment trust registered as
such  with the  Securities  and  Exchange  Commission,  or  "SEC",  under  the
Investment  Company  Act  of  1940  ("1940  Act").  It  consists  of  multiple
sub-accounts  ("Variable  Sub-Accounts"),  each  investing in a  corresponding
Portfolio of one of the Funds.  The assets of each Portfolio are accounted for
separately from the other Portfolios.

Applicants  should read the  prospectuses for the Funds in connection with the
purchase of a Contract.  We have briefly summarized the investment  objectives
of the Portfolios below under "The Variable Account--Funds," page __.

PREMIUMS

The Contract requires the Contract Owner to pay an initial premium of at least
$10,000.  You may make  additional  premium  payments of at least $500 once in
each  Contract  year,  subject  to  certain  additional  conditions  (see "The
Contract--Premiums" at page __):

          only one payment is allowed in any Contract Year;

          the attained age of the Insured must be less than age 91; and

          absent  submission of new evidence of  insurability  of the Insured,
          the maximum  additional  payment permitted in a Contract Year is the
          "Guaranteed  Additional Payment." The Guaranteed  Additional Payment
          is the  lesser of (1)  $5,000  or (2) a  percentage  of the  initial
          premium (5% for attained ages 40-70,  and 0% for attained ages 20-39
          and 71-90).

We reserve the right to obtain  satisfactory  evidence of insurability  before
accepting any additional  premium payments  requiring an increase in specified
amount. We also reserve the right to reject an additional  premium payment for
any reason.

Additional premium payments may require an increase in the Specified Amount in
order for the Contract to meet the  definition  of a life  insurance  contract
under the Internal Revenue Code.  Additional  Premiums may also be paid at any
time and in any amount necessary to avoid termination of the Contract.


                                      6

<PAGE>


DEATH BENEFIT

At the death of the Insured  while the  Contract is in force,  we will pay the
Death  Benefit  (less any  Indebtedness  and  certain  due and unpaid  Monthly
Deduction  Amounts) to the  beneficiary.  The Death Benefit  determined on the
date of the Insured's death is the greater of (1) the Specified Amount,  which
is the then current value of the guaranteed  death benefit under the Contract,
or (2) the Account  Value  multiplied  by the death benefit ratio set forth in
the Contract. See "Contract Benefits and Rights--Death Benefit," page __.

ACCOUNT VALUE

The Account Value of the Contract will increase or decrease to reflect (1) the
investment   experience  of  the  Fund  Portfolios   underlying  the  Variable
Sub-Account to which Account Value is allocated;  (2) interest credited to the
Loan Account;  and (3)  deductions  for the mortality and expense risk charge,
the Monthly  Deduction  Amount,  and the annual  maintenance  fee. There is no
minimum  guaranteed  Account  Value.  You bear the risk of  investment  in the
Variable Sub-Accounts.  See "Contract Benefits and Rights Account Value," page
__.

CONTRACT LOANS

You may obtain one or both of two types of cash loans from the  Company.  Both
types of loans are secured by your Contract.  The maximum amount available for
such loans is 90% of the Contract's Cash Value, less the sum of:

          the  amount of all loans  existing  on the date of the loan  request
          (including  loan  interest to the next  Contract  Anniversary):
          any  annual  maintenance  fee due on or  before  the  next  Contract
          Anniversary, and 
          any due and unpaid Monthly Deduction Amounts.

See "Access to Your Money--Contract Loans," page __.

LAPSE

Your  Contract  may  terminate  if its Cash  Surrender  Value  on any  Monthly
Activity Date is less than the required Monthly Deduction Amount. We will give
you written notice of the  circumstance and a 61 day grace period during which
additional  amounts may be paid to continue the Contract.  See "Access to Your
Money--Contract Loans," page __ and "Lapse and Reinstatement," page __.

CANCELLATION AND EXCHANGE RIGHTS

You have a limited  period of time in which you may return your  Contract  for
cancellation  after  you  purchase  it.  We  call  this  period  of  time  the
"cancellation"  period.  The  cancellation  period  (which varies by state) is
specified in your  Contract.  If you choose to exercise  this right,  you must
return the Contract by mail or hand  delivery,  to the  Financial  Advisor who
sold you the Contract,  within the cancellation  period following  delivery of
the Contract to you. We will then return to you, within 7 days thereafter, the
premiums paid for the Contract adjusted,  if state law permits, to reflect any
investment  gain or loss  resulting  from  allocation to the Variable  Account
prior to the date of  cancellation.  In those  states  where  the  Company  is
required to return the premiums  paid without such  adjustment  we reserve the
right, if state law so permits, to allocate all premium payments made prior to
the  expiration  of the  cancellation  period  to the  Money  Market  Variable
Sub-Account of the Variable Account.

In addition,  once the  Contract is in effect,  you may be able to exchange it
during the first 24 months after its issuance for a permanent  life  insurance
contract on the life of the Insured without  submitting proof of insurability.
The  Company  reserves  the right to make such a  contract  available  that is
offered  by the  Company's  parent or by any  affiliate  of the  Company.  See
"Access to Your Money--Cancellation and Exchange Rights," page __.

TAX CONSEQUENCES

Current federal tax law generally excludes all death benefit payments from the
gross income of the Contract  beneficiary.  The  Contracts  generally  will be
treated as  modified  endowment  contracts.  This  status  does not affect the
Contracts'  classification as life insurance, nor does it affect the exclusion
of death benefit payments from gross income. However, loans,  distributions or
other amounts  received under a modified  endowment  contract are taxed to the
extent of accumulated income in the Contract (generally, the excess of Account


                                      7

<PAGE>


Value  over  premiums  paid) and may be  subject  to a 10%  penalty  tax.  See
"Federal Tax Matters," page __.

PERSONALIZED ILLUSTRATIONS

We will furnish, upon request and at no charge, a personalized illustration of
hypothetical  performance under the contract based upon the proposed Insured's
age, sex, and  underwriting  classification.  Where  applicable,  we will also
furnish upon request an  illustration  for a Contract  that is not affected by
the sex of the Insured. Those illustrations will be based, as appropriate,  on
the  methodology  and format of the  hypothetical  illustrations  that we have
included  in the  registration  statement  we  filed  with  the  SEC  for  the
Contracts.   See  "Additional  Information  About  the   Company--Registration
Statement," page __, for further information.

Fees and Expenses

We provide the following  tables to help you  understand  the various fees and
expenses that you will bear, directly or indirectly,  as a Contract owner. The
first table  describes the Contract  charges and  deductions you will directly
bear under the Contracts.  The second table describes the fees and expenses of
the Fund Portfolios you will indirectly bear when you invest in the Contracts.
For further information, see "Deductions and Charges" on page ___ .

                        CONTRACT CHARGES AND DEDUCTIONS

Account Value Charges (deducted monthly and shown as an annualized  percentage
of Account Value):(1)
<TABLE>
<CAPTION>

<S>                                  <C>                                              <C>    

                                     Current(2)                                       Maximum
                                     ---------                                        -------
Cost of Insurance Charge.........    Single Life                                      Single Life
                                     -----------                                      -----------

                                     Standard:  0.65% (Contract Years 1-10);          Standard-Ranges from $0.06 per
                                                55% (Contract Years 11+)              1,000 of net amount at risk (younger
                                                                                      ages) up to $82.50 (age 99)

                                     Special:   1.00% (Contract Years 1-10);         Special-Ranges from $0.12 per
                                                0.90% (contract Years 11+)           $1,000 of net amount at risk Contract 
                                                                                      Years up to $82.92 (age 99).
                                                 
                                     Joint Life                                       Joint Life
                                     ----------                                       ----------

                                     Standard:  0.30% (Contract Years 1-10);          Standard-Ranges from $0.00015 per 
                                                0.20% (Contract Years 11+)            $1,000 of net amount at risk (younger
                                                                                      ages) up to $61.995 per $1,000 of net
                                                                                      amount at risk (age 99)
                                                 
                                     Special:   0.65% (Contract Years 1-10);       Special-Ranges from $0.00061 per
                                                0.55% (Contract Years 11+)         $1,000 of net amount at risk (younger
                                                                                   ages up to $78.71083 (age 99).
                                                
</TABLE>


<TABLE>
<CAPTION>

<S>                                                 <C>
Administrative Expense Charge....................   0.25%
Tax Expense Charge...............................   0.40%(3)
</TABLE>

<TABLE>
<CAPTION>

Annual Separate  Account Charges  (deducted daily and shown as a percentage of
average net assets):

     <S>                                            <C>
     Mortality and Expense Risk Charge............. 0.90%
     Federal Income Tax Charge..................... Currently none(4)

Annual Maintenance Fee:..........................  $30(5)
Transfer Charges:................................  $25(6)

</TABLE>


                                                                 8

<PAGE>

<TABLE>
<CAPTION>
<S>                                                <C>
Maximum Withdrawal Charge:.......................  7.75% of initial premium withdrawn(7)
Due and Unpaid Premium Tax Charge:...............  2.25% of initial premium withdrawn(8)
</TABLE>

     (1) Except for the  maximum or  "guaranteed"  cost of  insurance  charge,
     which is  expressed as a range of monthly  costs per thousand  dollars of
     net amount at risk. The net amount at risk is the difference  between the
     Death Benefit and the Account Value. See "Deductions and Charges--Monthly
     Deductions--Cost of Insurance Charge," page ___.

     (2) The actual amount of insurance purchased will depend on the insured's
     age,  sex  (where   permitted)  and  rate  class.   See  "Deductions  and
     Charges--Monthly  Deductions--Cost  of  Insurance  Charge,"  page __. The
     current cost of insurance  charge under the  Contracts  will never exceed
     the guaranteed cost of insurance charge shown in your Contract.

     (3) This charge includes a premium tax deduction of 0.25%,  and a federal
     tax  deduction  of 0.15%,  of Account  Value.  We assess this charge only
     during the first 10 Contract Years. See "Deductions and  Charges--Monthly
     Deductions--Tax Expense Charge," page ___.

     (4) We do not currently assess a charge for federal income taxes that may
     be  attributable to the operations of the Variable  Account,  although we
     may  do  so  in  the   future.   See   "Deductions   and   Charges--Other
     Deductions--Taxes Charged Against the Variable Account," page ___.

     (5) We waive this fee if total premiums paid are $40,000 or more.

     (6) We currently do not impose these charges on the first 12 transfers in
     any Contract Year. The Company  reserves the right to assess a $25 charge
     for  each  transfer  in  excess  of 12 in any  Contract  Year,  excluding
     transfers due to dollar cost averaging.

     (7) This charge applies only upon withdrawals of the initial premium paid
     at the time of Contract  purchase,  and it applies only to withdrawals in
     excess of the Free Withdrawal Amount. It does not apply to withdrawals of
     any  additional  payments paid under a Contract.  The  withdrawal  charge
     declines  to 0% over nine  years.  We impose it to cover a portion of the
     sales expense we incur in distributing the Contracts. See "Deductions and
     Charges -- Other  Deductions  --  Withdrawal  Charge," page __. We do not
     impose a withdrawal charge on any withdrawal to the extent that aggregate
     withdrawal  charges and the federal tax portion of the tax expense charge
     imposed  would  otherwise  exceed 9% of total  premiums paid prior to the
     withdrawal.

     (8) This charge applies only upon withdrawals of the initial premium paid
     at the time of Contract  purchase,  and it applies only to withdrawals in
     excess of the Free Withdrawal Amount. It does not apply to withdrawals of
     any  additional  payments  paid under a Contract.  The charge for due and
     unpaid premium tax declines to 0% over nine years, and it applies to full
     or partial withdrawals in excess of the Free Withdrawal Amount.


                                      9

<PAGE>


           PORTFOLIO ANNUAL EXPENSES (After Voluntary Reductions and
                 Reimbursements) (as a percentage of Portfolio
                         average daily net assets)(1)
<TABLE>
<CAPTION>
 
                                                                                          Total
                                                                                         Portfolio
                                                   Management             Other            Annual
                                                     Fees                Expenses         Expenses
                                                   ----------            --------        ----------
<S>                                                  <C>                  <C>             <C>       
                                                                
Portfolio                                                                   
- ---------

Morgan Stanley Dean Witter Variable
Investment Series(2)

Money Market                                         0.50%                 0.02%          0.52%
Quality Income Plus                                  0.50%                 0.02%          0.52%
Short-Term Bond                                      0.45%                 0.00%          0.45%
High Yield                                           0.50%                 0.03%          0.53%
Utilities                                            0.65%                 0.02%          0.67%
Income Builder                                       0.75%                 0.06%          0.81%
Dividend Growth                                      0.52%                 0.01%          0.53%
Aggressive Equity                                    0.75%                 0.00%          0.75%
Capital Growth                                       0.65%                 0.05%          0.70%
Global Dividend Growth                               0.75%                 0.09%          0.84%
European Growth                                      0.99%                 0.12%          1.11%
Pacific Growth                                       0.99%                 0.52%          1.51%
Equity(2)                                            0.50%                 0.02%          0.52%
S&P 500 Index(2)                                     0.00%                 0.00%          0.00%
Competitive Edge "Best Ideas"(2)                     0.00%                 0.00%          0.00%
Strategist                                           0.50%                 0.02%          0.62%

Morgan Stanley Dean Witter Universal Funds, Inc.(3)

Equity Growth                                        0.09%                 0.76%          0.88%
U.S. Real Estate                                     0.17%                 0.93%          1.10%
International Magnum                                 0.15%                 1.00%          1.15%
Emerging Markets Equity                              0.00%                 1.95%          1.95%

Van Kampen Life Investment Trust(4)

Emerging Growth                                      0.32%                 0.53%          0.85%

</TABLE>

          (1)  Figures  shown are for the year ended  December 31, 1998.

          (2)  After  the close of  business  on March 19,  1999,  the  former
               Capital Appreciation  Portfolio merged with and into the Equity
               Portfolio.  Morgan  Stanley  Dean  Witter  Advisers,  Inc.  has
               undertaken  to  assume  all  expenses  of the S&P 500 Index and
               Competitive Edge "Best Ideas" Portfolios  (except for brokerage
               fees) and to waive the compensation  provided for each of these
               Portfolios in its management agreement with the Fund until such
               time as the  pertinent  Portfolio has $50 million of net assets
               or  until  six  months   from  the  date  of  the   Portfolio's
               commencement of operations, whichever occurs first. Thereafter,
               the investment manager has agreed to assume all expenses of the
               S&P 500 Index  Portfolio  (except  for  brokerage  fees) and to
               waive the  compensation  provided in its  management  agreement
               with the Fund to the extent that such expenses and compensation
               on an  annualized  basis exceed .50% of the daily net assets of
               the  S&P 500  Index  Portfolio.  Absent  such  reductions,  the
               management  fees,  other  expenses,  and total annual  expenses
               would have been as follows:

<TABLE>
<CAPTION>

<S>                                                  <C>                   <C>            <C>
S&P 500 Index                                        0.40%                 0.19%          0.59%
Competitive Edge "Best Ideas"                        0.65%                 0.27%          0.92%

</TABLE>

                                                                 11

<PAGE>

          (3)  Morgan  Stanley  Dean Witter  Investment  Management,  Inc. has
               voluntarily agreed to a reduction in its management fees and to
               reimburse  the  Portfolios  for  which  it acts  as  investment
               adviser if such fees would cause  "Total Fund Annual  Expenses"
               to exceed the amount set forth in the table above.  Absent such
               reductions,  the management  fees,  other  expenses,  and total
               annual expenses would have been as follows:
<TABLE>
<CAPTION>

<S>                                                  <C>                   <C>            <C> 
Equity Growth                                        0.55%                 0.76%          1.31%
U.S. Real Estate                                     0.80%                 0.93%          1.73%
International Magnum                                 0.80%                 1.00%          1.80%
Emerging Markets Equity                              1.25%                 2.20%          3.45%
</TABLE>


          (4)  Van Kampen Asset Management,  Inc. has voluntarily  agreed to a
               reduction in its management  fees and to reimburse the Emerging
               Growth  Portfolio  for which it acts as  investment  adviser if
               such fees would cause  "Total Fund Annual  Expenses"  to exceed
               the  amount  set  forth  in  the  table   above.   Absent  such
               reductions,  the management  fees,  other  expenses,  and total
               annual  expenses  would  have been  0.70%%,  0.53%,  and 1.23%,
               respectively.


                                      11

<PAGE>


THE COMPANY

The  Company  is the  issuer of the  Contract.  It is a stock  life  insurance
company organized in 1998 under the laws of the State of Arizona.  Previously,
it was organized in 1978 under the laws of the State of Illinois.  The Company
is licensed to operate in the  District of  Columbia,  all states  (except New
York) and  Puerto  Rico.  Our home  office is located  at 3100  Sanders  Road,
Northbrook, Illinois 60062.

The Company is a wholly owned  subsidiary of Allstate Life  Insurance  Company
("Allstate Life"), a stock life insurance company  incorporated under the laws
of the  State of  Illinois.  Allstate  Life is a wholly  owned  subsidiary  of
Allstate Insurance Company ("Allstate"),  a stock property-liability insurance
company  incorporated  under  the  laws of  Illinois.  All of the  outstanding
capital   stock   of   Allstate   is  owned   by  The   Allstate   Corporation
("Corporation").


                                      12

<PAGE>


THE VARIABLE ACCOUNT

GENERAL

The  Variable  Account is a separate  account of the  Company  established  on
January 15, 1996 pursuant to the insurance laws of the State of Illinois.  The
Variable  Account is organized as a unit  investment  trust and  registered as
such  with  the SEC  under  the 1940  Act.  The  Variable  Account  meets  the
definition of "separate  account" under federal securities law. Under Illinois
law, we hold the assets of the Variable Account exclusively for the benefit of
Contract  Owners and persons  entitled to payments  under the  Contracts.  The
assets of the Variable Account are not chargeable with liabilities arising out
of any other business which the Company may conduct.

FUNDS

You may allocate  your  purchase  payments to up to 21 Variable  Sub-Accounts.
Each Variable Sub-Account invests in the shares of a corresponding  Portfolio.
Each Portfolio has its own investment  objective(s)  and policies.  We briefly
describe the Portfolios below.

For more complete  information  about each Portfolio,  including  expenses and
risks  associated  with  the  Portfolio,  please  refer  to  the  accompanying
prospectuses for the Funds. You should carefully review the Fund  prospectuses
before allocating amounts to the Variable Sub-Accounts.
<TABLE>
<CAPTION>

 ----------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                                                                    <C> 
                                                                                                               Investment Adviser:
Portfolio:                              Each Portfolio Seeks:

- -----------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Dean Witter Variable Investment Series
- -----------------------------------------------------------------------------------------------------------------------------------
Money Market Portfolio                  High current income, preservation of capital, and liquidity
Quality Income Plus Portfolio           High current income and, as a secondary objective, capital
                                        appreciation when consistent with its primary objective
Short-Term Bond Portfolio               High current income consistent with preservation of capital
High Yield Portfolio                    High current income and, as a secondary objective, capital
                                        appreciation when consistent with its primary objective
Utilities Portfolio                     Current income and long-term growth of income and capital
Income Builder Portfolio                Reasonable income and, as a secondary objective, growth 
                                        of capital
Dividend Growth Portfolio               Reasonable current income and long-term growth of 
                                        income and capital
Capital Growth Portfolio                Long-term capital growth                                              Morgan Stanley
Global Dividend Growth Portfolio        Reasonable current income and long-term growth of                     Dean Witter
                                        income and capital                                                    Advisors, Inc.
European Growth Portfolio               To maximize the capital appreciation on its investments
Pacific Growth Portfolio                To maximize the capital appreciation of its investments
Aggressive Equity Portfolio             Capital growth
Equity Portfolio                        Growth of capital and, as a secondary objective, income 
                                        when consistent with its primary objective.
S&P 500 Index Portfolio                 Investment results that, before expenses, correspond to the
                                        total return of the Standard and Poor's 500 Composite
                                        Stock Price Index
Competitive Edge "Best Ideas"           Long-term capital growth
   Portfolio
Strategist Portfolio                    High total investment return
- ---------------------------------------------------------------------------------------------------------------------------------


                                                                 13

<PAGE>


Morgan Stanley Universal Funds Inc.
- ---------------------------------------------------------------------------------------------------------------------------------
Equity Growth Portfolio                 Long-term capital appreciation                                        Morgan Stanley  
U.S. Real Estate Portfolio              Above-average current income and long-term capital                    Dean Witter
                                        appreciation                                                          Investment
International Magnum Portfolio          Long-term capital appreciation                                        Management, Inc.
Emerging Markets Equity                 Long-term capital appreciation                                         
   Portfolio

Van Kampen Life Investment Trust
- ---------------------------------------------------------------------------------------------------------------------------
Emerging Growth Portfolio               Capital appreciation                                            Van Kampen
                                                                                                        American Capital
                                                                                                        Asset Management, 
                                                                                                        Inc.
</TABLE>

You  should  read the  Funds'  Prospectuses  carefully  before  you  decide to
allocate purchase payments to a particular Variable Sub-Account

It is conceivable  that in the future it may be  disadvantageous  for variable
life insurance  separate  accounts and variable annuity  separate  accounts to
invest in a Fund  simultaneously.  Neither the Company nor the Funds currently
foresee any such  disadvantages  either to variable life insurance or variable
annuity contract owners.  Nevertheless,  the Funds' Boards of Directors intend
to monitor events in order to identify any material conflicts between variable
life and variable  annuity  contract  owners and to determine what action,  if
any, should be taken in response thereto.  If a Fund's Board of Directors were
to conclude that separate  funds should be  established  for variable life and
variable annuity separate accounts, we will bear the attendant expenses.

We reinvest all investment income of and other  distributions to each Variable
Sub-Account  arising from the corresponding  Portfolio in additional shares of
that Portfolio at net asset value. The income and both realized and unrealized
gains or  losses on the  assets of each  Variable  Sub-Account  are  therefore
separate  and are  credited  to or charged  against the  Variable  Sub-Account
without regard to income,  gains or losses from any other Variable Sub-Account
or from any other business of the Company. The Company will purchase shares in
the Funds in connection with premiums allocated to the corresponding  Variable
Sub-Account  in accordance  with Contract  Owners'  directions and will redeem
shares  in the  Fund to meet  Contract  obligations  or  make  adjustments  in
reserves, if any.

We reserve the right, subject to compliance with the law as then in effect, to
make  additions  to,  deletions  from,  or  substitutions  for the Fund shares
underlying the Variable Sub-Accounts.  If shares of a Fund should no longer be
available for investment,  or if, in the judgment of the Company's management,
further investment in shares of a Fund should become  inappropriate in view of
the purposes of the Contracts,  we may  substitute  shares of another Fund for
shares  already  purchased,  or to be  purchased  in  the  future,  under  the
Contracts.  We will not make any such substitution  without notice to Contract
Owners.  We will also obtain  prior  approval of the  Securities  and Exchange
Commission  to the extent  required  by the 1940 Act.  We reserve the right to
establish  additional Variable  Sub-Accounts of the Variable Account,  each of
which would invest in shares of another Fund or Portfolio. Subject to Contract
Owner approval,  We also reserve the right to end the  registration  under the
1940 Act of the Variable Account or any other separate accounts of which it is
the depositor or to operate the Variable Account as a management company under
the 1940 Act.

The Funds are subject to certain  investment  restrictions  and policies which
may not be changed  without the approval of a majority of the  shareholders of
the affected Fund. See the accompanying prospectuses for the Funds for further
information.


                                      14

<PAGE>


THE CONTRACT

APPLICATION FOR A CONTRACT

Individuals  wishing to purchase a Contract must submit an  application to the
Company.  We will issue a Contract  only on the lives of Insureds age 0-90 who
supply evidence of insurability  satisfactory to us.  Acceptance is subject to
our underwriting  rules, and we reserve the right to reject an application for
any lawful  reason.  We will not change the terms or  conditions of a Contract
without the consent of the Contract Owner.

You must submit your  application  and obtain our approval before you pay your
initial  premium.  The Insured  will be covered  under the  Contract as of the
Contract  Date.  The Contract Date also  determines  Monthly  Activity  Dates,
Contract months, and Contract Years.

PREMIUMS

The Contract is designed to permit an initial premium payment and,  subject to
certain conditions,  additional premium payments.  The initial premium payment
purchases a Death Benefit initially equal to the Contract's  Specified Amount.
The minimum initial payment is $10,000.

Under our current  underwriting  rules, which are subject to change,  proposed
Insureds  are  eligible  for   simplified   underwriting   without  a  medical
examination if their  application  responses and  anticipated  initial premium
payment  meet  simplified  underwriting   standards.   Customary  underwriting
standards  will apply to all other  proposed  Insureds.  The  maximum  initial
premium currently permitted on a simplified underwriting basis varies with the
issue age of the Insured according to the following table:

<TABLE>
<CAPTION>

<S>                                                    <C>

                                                       SIMPLIFIED UNDERWRITING
ISSUE AGE                                              MAXIMUM INITIAL PREMIUM

0-34..................................................          Not available
35-44.................................................               $15,000
45-54.................................................               $30,000
55-64.................................................               $50,000
65-80.................................................              $100,000
Over age 80...........................................          Not available
</TABLE>

Additional  premium payments may be made at any time, subject to the following
conditions:

     only one additional premium payment may be made in any Contract Year;

     each additional premium payment must be at least $500;

     the  attained  age of the  Insured  must  be less  than  91;  and  absent
     submission of new evidence of  insurability  of the Insured,  the maximum
     additional  payment  permitted  in a  Contract  Year  is the  "Guaranteed
     Additional  Payment." The Guaranteed  Additional Payment is the lesser of
     (1) $5,000,  or (2) a percentage of initial payment (5% for attained ages
     40-70, and 0%for attained ages 20-39 and 71-90).

We reserve the right to obtain satisfactory  evidence of insurability upon any
additional premium payments requiring an increase in specified amount. We also
reserve the right to reject any additional premium payment for any reason.

Additional  premium  payments may require an increase in  Specified  Amount in
order for the Contract to remain  within the  definition  of a life  insurance
contract under Section 7702 of the Code.


                                      15

<PAGE>

Unless you request otherwise in writing,  we will apply any additional premium
payment  received while a Contract loan is outstanding:  first, as a repayment
of Indebtedness,  and second, as an additional premium payment, subject to the
conditions described above.

You may pay  additional  premiums at any time and in any amount  necessary  to
avoid termination of the Contract without evidence of insurability.

ALLOCATION OF PREMIUMS

Upon completion of underwriting,  the Company will either issue a Contract, or
deny coverage.  If we issue a Contract,  we will allocate the initial  premium
payment on the date the Contract is issued  according  to the initial  premium
allocation  instructions  you  specified in your  application.  We reserve the
right to allocate the initial premium to the Money Market Variable Sub-Account
during  the  cancellation  period in those  states  where  state law  requires
premiums to be returned upon exercise of the cancellation right.

ACCUMULATION UNIT VALUES

The Accumulation Unit value for each Variable Sub-Account will vary to reflect
the investment  experience of the corresponding  Fund Portfolio.  We determine
the  Accumulation  Unit  value  on  each  Valuation  Day  by  multiplying  the
Accumulation  Unit  value  for  the  particular  Variable  Sub-Account  on the
preceding  Valuation Day by a "Net  Investment  Factor".  We determine the Net
Investment Factor for each Variable  Sub-Account  during a Valuation Period by
first  dividing  (A) the net asset value per share of the  corresponding  Fund
Portfolio  at the end of the  current  Valuation  Period  (plus  the per share
dividends or capital gains by that Portfolio if the ex-dividend date occurs in
the Valuation Period then ended), by (B) the net asset value per share of that
Portfolio at the end of the immediately  preceding  Valuation  Period. We then
subtract from the result an amount equal to the daily deductions for mortality
and expense risk charges imposed during the Valuation Period. You should refer
to the  prospectuses  for the Funds for a description of how the shares of the
Portfolios are valued. See "Contract Benefits and Rights--Account Value," page
__.

All  valuations  in  connection  with  a  Contract,  (e.g.,  with  respect  to
determining  Account  Value or with  respect  to  determining  the  number  of
Accumulation Units to be credited to a Contract with each premium), other than
determinations  with respect to the initial  premium and  additional  premiums
requiring  underwriting,  will be made on the  date we  receive,  at our  Home
Office, the corresponding  request or payment in good order.  However, if such
date is not a  Valuation  Day,  we will  make such  determination  on the next
succeeding Valuation Day.

Specialized  Uses  of the  Contract:  Because  the  Contract  provides  for an
accumulation  of  Cash  Value  as well  as a  Death  Benefit,  you can use the
Contract for various  individual  and business  financial  planning  purposes.
Purchasing the Contract in part for such purposes  entails certain risks.  For
example, if the investment  performance of Variable  Sub-Accounts to which you
have allocated Account Value is poorer than expected or if sufficient premiums
are not paid,  the Contract may lapse.  Even if it does not lapse,  it may not
accumulate sufficient Account Value to fund the purpose for which the Contract
was purchased. Withdrawals and Contract loans may significantly affect current
and future Account Value,  Cash Surrender  Value,  or Death Benefit  proceeds.
Depending upon Sub-Account investment performance and the amount of a Contract
loan, the loan may cause a Contract to lapse. Because the Contract is designed
to provide benefits on a long-term basis,  before  purchasing a Contract for a
specialized  purpose you should consider  whether the long-term  nature of the
Contract is  consistent  with the purpose  for which you are  considering  it.
Using a Contract for a  specialized  purpose may have tax  consequences.  (See
"Federal Tax Matters," page __.)


                                      16

<PAGE>


DEDUCTIONS AND CHARGES
 -----------------------------------------------------------------------------
MONTHLY DEDUCTIONS

On each Monthly Activity Date including the Contract Date, we will deduct from
your Account Value  attributable to the Variable  Account an amount  ("Monthly
Deduction Amount") to cover charges and expenses incurred in connection with a
Contract.  We deduct this amount from each Variable  Sub-Account in proportion
to your Account Value attributable to each Variable  Sub-Account.  The Monthly
Deduction Amount will vary from month to month. If the Cash Surrender Value is
not sufficient to cover a Monthly Deduction Amount due on any Monthly Activity
Date,  the  Contract  may  lapse.   See  "Access  to  Your   Money--Lapse  and
Reinstatement,"  page __. The following is a summary of the monthly deductions
and charges which constitute the Monthly Deduction Amount:

Cost of Insurance  Charge:  The cost of insurance  charge covers the Company's
anticipated  mortality  costs for standard and special risks.  Current cost of
insurance  rates are lower after the 10th Contract  Year.  The current cost of
insurance charge is taken by deducting a specified  percentage of your Account
Value.  However,  this current charge will not exceed the  guaranteed  cost of
insurance charge. The monthly guaranteed charge is equal to the maximum annual
cost of insurance  per $1,000 as indicated in the Contract (1)  multiplied  by
the  difference  between  the Death  Benefit  and the  Account  Value (both as
determined  on the Monthly  Activity  Date);  (2)  divided by $1,000;  and (3)
divided by 12. For standard  risks,  the guaranteed  cost of insurance rate is
based on the 1980  Commissioners  Standard Ordinary  Mortality Table, age last
birthday. (Unisex rates may be required in some states). A table of guaranteed
cost of insurance  charges per $1,000 is included in each  Contract.  However,
the  Company  reserves  the right to use rates  less than  those  shown in the
table.  Special risks will be charged at a higher cost of insurance  rate that
will not exceed rates based on a multiple of the 1980  Commissioners  Standard
Ordinary Mortality Table, age last birthday. The multiple will be based on the
Insured's special rating class.

The  guaranteed  cost of insurance  charge rates are applied to the difference
between the Death  Benefit  determined  on the Monthly  Activity  Date and the
Account  Value on that same date  prior to  assessing  the  Monthly  Deduction
Amount,  because the difference is the amount for which the Company is at risk
should the Death Benefit be then  payable.  The Death Benefit as computed on a
given date is the greater of (1) the  Specified  Amount on that date,  and (2)
the Account  Value on that date  multiplied  by the  applicable  Death Benefit
ratio. (For an explanation of the Death Benefit,  together with Examples,  see
"Contract Benefits and Rights" - "Death Benefit" on page __.)

Because the Account Value (and, as a result,  the amount for which the Company
is at risk  under a  Contract)  may  vary  from  month to  month,  the cost of
insurance charge may also vary on each Monthly Activity Date. However, once we
have  assigned a risk rating  class to an Insured when the Contract is issued,
we will not change that rating class if additional premium payments or partial
withdrawals increase or decrease the Specified Amount.

The level of Specified  Amount that an initial premium will purchase will vary
based on age and sex. For example, a $10,000 initial premium paid by a male at
age 45 would result in a Specified Amount of $39,998.  If a female age 65 paid
a $10,000 premium, the Specified Amount would be equal to $22,749.

Tax Expense  Charge:  We will  deduct  monthly  from the  Account  Value a tax
expense  charge  equal to an annual  rate of 0.40% for the first ten  Contract
Years.  This charge  compensates  the Company  for  premium  taxes  imposed by
various  states and local  jurisdictions  and for federal taxes related to our
receipt of  premiums  under the  Contract.  The charge  includes a premium tax
deduction of 0.25% and a federal tax deduction of 0.15%. The 0.25% premium tax
deduction over ten Contract Years  approximates the Company's average expenses
for state and local  premium taxes  (2.5%).  Premium taxes vary,  ranging from
zero to 3.5%.  We will  impose  the  premium  tax  deduction  regardless  of a
Contract owner's state of residence. Therefore, we take this deduction whether
or not any premium tax applies to your  Contract.  The deduction may be higher
or lower than any premium tax imposed.  The 0.15% federal tax deduction  helps
reimburse  the Company  for  approximate  expenses we incur for federal  taxes
under Section 848 of the Code.

Administrative  Expense Charge: We will deduct monthly from your Account Value
an  administrative  expense  charge an  equivalent to an annual rate of 0.25%.
This  charge   compensates  us  for   administrative   expenses  we  incur  in
administering the Variable Account and the Contracts.

We take all monthly deductions by canceling Accumulation Units of the Variable
Account under your Contract.


                                      17

<PAGE>


OTHER DEDUCTIONS

Mortality  and Expense Risk Charge:  We deduct from the assets of the Variable
Account a daily charge equivalent to an annual rate of 0.90% for the mortality
risks and expense risks we assume in relation to the Contracts.  The mortality
risk assumed includes the risk that the cost of insurance charges specified in
the Contract will be insufficient  to meet claims.  We also assume a risk that
the Death  Benefit  will  exceed  the  amount  on which the cost of  insurance
charges were based,  because we made that  computation on the Monthly Activity
Date  preceding  the death of the Insured.  The expense risk we assume is that
expenses we incur in issuing and  administering  the Contracts will exceed the
administrative charges set by the Contract.

Annual  Maintenance  Fee:  We will deduct  from your  Account  Value an annual
maintenance  fee of $30 on each  Contract  Anniversary.  This  fee  will  help
reimburse the us for  administrative  and maintenance  costs of the Contracts.
Currently,  we waive this charge for Contracts which have an aggregate premium
which equals or exceeds the dollar amount indicated on your Contract data page
(currently $40,000).

Taxes Charged Against the Variable  Account:  Currently,  no charge is made to
the Variable  Account for federal income taxes that may be attributable to the
operations  of the Variable  Account (as opposed to the federal tax related to
our receipt of premiums  under the  Contract).  We may,  however,  make such a
charge in the future.  We may also assess  charges  for other  taxes,  if any,
attributable to the Variable Account or this class of Contracts.

Charges Against the Funds: The Variable Account  purchases shares of the Funds
at net  asset  value.  The net asset  value of the Fund  shares  reflect  Fund
investment  management fees already deducted from the assets of the Funds. The
Fund investment management fees are a percentage of the average daily value of
the net assets of the  Portfolios.  See the "Fund Fees and Expenses"  table on
page __.

Withdrawal Charge: We may assess a withdrawal amount upon (1) surrender of the
Contract, and (2) partial withdrawals in excess of the Free Withdrawal Amount.
The Free Withdrawal Amount in any Contract Year is 15% of total premiums paid.
Any Free  Withdrawal  Amount not taken in a  Contract  Year may not be carried
forward  to  increase  the Free  Withdrawal  Amount  in any  subsequent  year.
Withdrawals  in excess of the Free  Withdrawal  Amount  will be  subject  to a
withdrawal charge as set forth in the table below:

Contract Year          1 - 4    5       6       7       8        9        10
                       -----    -       -       -       -        -        --

Percentage of
Initial Premium
Withdrawn              7.75%    6.25%   5.25%   4.25%   3.25%    2.25%   0.00%

We will not impose a  withdrawal  charge  after the ninth  Contract  Year.  In
addition,  we will not impose a  withdrawal  charge on any  withdrawal  to the
extent that  aggregate  withdrawal  charges and the federal tax portion of the
tax expense  charge imposed would  otherwise  exceed 9% of total premiums paid
prior to the  withdrawal.  We may waive the  withdrawal  charge under  certain
circumstances  if the  Insured  is  confined  to a  qualified  long-term  care
facility or hospital. See "Access to Your Money--Confinement  Waiver Benefit",
page __.

We impose the withdrawal charge to cover a portion of the sales expense we incur
in  distributing  the  Contracts.  This expense  includes  agents'  commissions,
advertising and the printing of prospectuses.

Due and Unpaid Premium Tax Charge:  During the first nine Contract  Years,  we
impose a charge for due and unpaid premium tax on full or partial  withdrawals
in excess of the Free  Withdrawal  Amount.  This charge is shown  below,  as a
percent of the Initial Premium withdrawn: ---------------------------------

<TABLE>
<CAPTION>

<S>                <C>     <C>      <C>     <C>      <C>      <C>     <C>      <C>     <C>      <C>
Year               1       2        3       4        5        6       7        8       9        10
                   -       -        -       -        -        -       -        -       -        --

Percentage of
Initial Premium    
Withdrawn          2.25%   2.00%    1.75%   1.50%    1.25%   1.00%    0.75%   0.50%    0.25%    0.00%
</TABLE>

After the ninth  Contract  Year, no due and unpaid  premium tax charge will be
imposed. The percentages indicated above are guaranteed not to increase.


                                      18
<PAGE>

CONTRACT BENEFITS AND RIGHTS
 -----------------------------------------------------------------------------
DEATH BENEFIT

The Contracts  provide for the payment of Death Benefit  proceeds to the named
beneficiary  when the Insured under the Contract dies. The Proceeds payable to
the beneficiary equal the Death Benefit less any Indebtedness and less any due
and unpaid  Monthly  Deduction  Amounts  occurring  during a grace  period (if
applicable).  The Death Benefit equals the greater of (1) the Specified Amount
or (2) the Account Value,  multiplied by the Death Benefit  ratio.  The ratios
vary  according to the attained age of the Insured and are  specified,  in the
Contract.  Therefore, an increase in Account Value due to favorable investment
experience  may increase the Death Benefit above the Specified  Amount;  and a
decrease  in  Account  Value  due to  unfavorable  investment  experience  may
decrease the Death Benefit (but not below the Specified Amount).
<TABLE>
<CAPTION>

<S>                                                                <C>              <C>    
EXAMPLES:                                                              A                 B

Specified Amount...............................................    $100,000         $100,000
Insured's Age..................................................          45               45
Account Value on Date of Death.................................     $48,000          $34,000
Death Benefit Ratio............................................        2.15             2.15
</TABLE>

In Example A, the Death  Benefit  equals  $103,200,  i.e.,  the greater of (1)
$100,000 (the  Specified  Amount),  and (2) $103,200 (the Account Value at the
Date of Death of $48,000  multiplied by the Death Benefit ratio of 2.15). This
amount,  less any Indebtedness and due and unpaid Monthly  Deduction  Amounts,
constitutes the proceeds which we would pay to the beneficiary.

In Example B, the Death  Benefit is  $100,000,  i.e.,  the greater of $100,000
(the Specified Amount) or $73,100 (the Account Value of $34,000  multiplied by
the Death Benefit ratio of 2.15).

All or part of the  proceeds  may be paid in cash or  applied  under an income
plan. See "Other Matters--Payment Options," page __.

ACCELERATED DEATH BENEFIT

If the Insured becomes  terminally  ill, you may request an Accelerated  Death
Benefit  in an amount up to the lesser of (1) 50% of the  Specified  Amount on
the day we receive the request,  and (2)  $250,000 for all policies  issued by
the Company  which  cover the  Insured.  "Terminally  ill" means an illness or
physical condition of the Insured that,  notwithstanding  appropriate  medical
care,  results in a life  expectancy  of 12 months or less.  If the Insured is
terminally ill as the result of an illness,  the accelerated  Death Benefit is
not  available  unless the  illness  occurred at least 30 days after the issue
date.  If the  Insured is  terminally  ill as the result of an  accident,  the
Accelerated  Death  Benefit is available if the  accident  occurred  after the
issue date. The minimum amount of death benefit we will accelerate is $10,000.

We will pay benefits due under the  Accelerated  Death Benefit  provision upon
receipt of a written  request from the  Contract  Owner and due proof that the
Insured has been  diagnosed  as  terminally  ill. We also reserve the right to
require  supporting  documentation  of the  diagnosis  and to require  (at our
expense) an examination of the Insured by a physician of the Company's  choice
to confirm the  diagnosis.  The amount of the  payment  will be the amount you
requested,  reduced by the sum of (1) a 12 month interest  discount to reflect
the early payment;  (2) an administrative  fee (not to exceed $250); and (3) a
pro rata amount of any  outstanding  Contract loan and accrued loan  interest.
After the payment has been made, the Specified  Amount,  the Account Value and
any outstanding Contract loan will be reduced on a pro rata basis.

We allow only one request for an  Accelerated  Death Benefit per Insured.  The
Accelerated Death Benefit may not be available in all states. Its features may
differ from those  discussed  above as required by state law.  Please refer to
the Contract for further information.


                                      19

<PAGE>


CONFINEMENT WAIVER BENEFIT

Under  the  terms  of an  endorsement  to the  Contract,  we  will  waive  any
withdrawal  charges on partial  withdrawals  and  surrenders  of the  Contract
requested while the Insured is confined to a qualified long-term care facility
or  hospital  for a period of more than 90  consecutive  days.  The  period of
confinement  must begin 30 days or more after the issue date. The request must
be made either during such  confinement or within 90 days after the Insured is
discharged from such confinement. The confinement must have been prescribed by
a licensed medical doctor or a licensed doctor of osteopathy, operating within
the  scope  of his or her  license,  and  must  be  medically  necessary.  The
prescribing doctor may not be the Insured,  the Contract Owner, or any spouse,
child,  parent,  grandchild,  grandparent,  sibling or in-law of the  Contract
Owner.  "Medically  necessary"  means  appropriate  and  consistent  with  the
diagnosis and which could not have been omitted  without  adversely  affecting
the Insured's  condition.  The confinement waiver benefit may not be available
in all states. In addition, its features may differ from those discussed above
as  required  by  state  law.   Please  refer  to  the  Contract  for  further
information. The Company reserves the right to discontinue the offering of the
confinement waiver benefit endorsement upon the purchase of a new contract.

ACCOUNT VALUE

We will compute the Account Value of a Contract on each  Valuation Day. On the
Contract  Date,  the Account  Value is equal to the initial  premium  less the
Monthly  Deduction Amount for the first month.  Thereafter,  the Account Value
will vary to reflect the investment experience of the Portfolio,  the value of
the Loan  Account  and the  Monthly  Deduction  Amounts.  There is no  minimum
guaranteed Account Value.

The Account  Value of a particular  Contract is related to the net asset value
of the  Variable  Sub-Accounts  to which you have  allocated  premiums  on the
Contract.  We  calculate  the  Account  Value  on  any  Valuation  Day  by (1)
multiplying the number of Accumulation  Units credited to the Contract in each
Variable  Sub-Account  as of the Valuation Day by the then  Accumulation  Unit
value of that  Sub-Account,  and  then  (2)  adding  the  results  for all the
Sub-Accounts  credited to the Contract to the value of the Loan  Account.  See
"The Contract--Accumulation Unit Values," page __.

TRANSFER OF ACCOUNT VALUE

While the  Contract  remains in force and  subject to the  Company's  transfer
rules then in effect, you may request that part or all of the Account Value of
a  particular   Variable   Sub-Account   be   transferred  to  other  Variable
Sub-Accounts.  We  reserve  the  right to  impose a $25  charge  on each  such
transfer in excess of 12 per Contract Year.  However,  there are no charges on
transfers  at the present  time.  The minimum  amount that you may transfer is
shown on the Contract  data page  (currently  $100) or the total amount in the
Variable Sub-Account, whichever is less.

On days  when the New  York  Stock  Exchange  ("NYSE")  is open  for  trading,
telephone,  we will  accept  transfer  requests  if we receive  them at 1(800)
654-2397 by 4:00 p.m.,  Eastern Time. We effect telephone transfer requests we
receive  before 4:00 p.m.,  Eastern Time at the next  computed  value.  In the
event that the NYSE closes early,  i.e.,  before 4:00 p.m. Eastern Time, or in
the event that the NYSE closes early for a period of time but then reopens for
trading on the same day, we will process telephone transfer requests as of the
close  of the  NYSE on that  particular  day.  We will  not  accept  telephone
requests  received at any telephone  number other than the number that appears
in this paragraph or received after the close of trading on the NYSE.

Transfers by telephone may be made by the Contract  Owner's Account  Executive
or attorney-in-fact  pursuant to a power of attorney.  Telephone transfers may
not be permitted in some states.  The policy of the Company and its agents and
affiliates  is that they will not be  responsible  for losses  resulting  from
acting upon  telephone  requests they  reasonably  believe to be genuine.  The
Company  will  employ  reasonable  procedures  to  confirm  that  instructions
communicated  by telephone are genuine;  otherwise,  the Company may be liable
for any losses due to unauthorized or fraudulent instructions.  The procedures
the  Company  follows  for   transactions   initiated  by  telephone   include
requirements  that callers on behalf of a Contract Owner  identify  themselves
and the Contract Owner by name and social security number or other identifying
information.  All  transfer  instructions  by  telephone  are  tape  recorded.
Otherwise, you must submit transfer requests in writing, on a form we provide.

As a result of a  transfer,  we will reduce the number of  Accumulation  Units
credited to the  Variable  Sub-Account  from which the  transfer is made.  The
reduction is equal to the amount transferred  divided by the Accumulation Unit
value of that  Variable  Sub-Account  on the  Valuation  Date we  receive  the
transfer request. Similarly, we will increase the number of Accumulation Units
credited  to the  Variable  Sub-Account  to which the  transfer  is made.  The
increase is equal to the amount  transferred  divided by the Accumulation Unit


                                      20

<PAGE>


value  of that  Sub-Account  on the  Valuation  Day we  receive  the  transfer
request.

For  Contracts  issued  after  May 1,  1999,  we  reserve  the  right to limit
transfers  among  the  Variable  Sub-Accounts  if we  determine,  in our  sole
discretion,  that  transfers  by one or more  Contract  owners would be to the
disadvantage of other Contract  owners.  We may limit transfers by taking such
steps as:

           imposing a minimum time period between each transfer, or

           refusing to accept  transfer  requests of an agent  acting  under a
           power of attorney on behalf of more than one Contract owner,

We may apply the  restrictions  in any manner  reasonably  designed to prevent
transfers that we consider disadvantageous to other Contract owners.

We reserve the right to waive any transfer restrictions.

DOLLAR COST AVERAGING

You may make transfers  automatically  through Dollar Cost Averaging while the
Contract  is in  force.  Dollar  Cost  Averaging  permits  you to  transfer  a
specified  amount every month (or some other frequency as may be determined by
the  Company)  from  any  one  Variable  Sub-Account  to  any  other  Variable
Sub-Accounts.  The  minimum  amount  that can be  transferred  is shown on the
Contract  data  page  (currently  $100) or the total  amount  in the  Variable
Sub-Account whichever is less. The theory of Dollar Cost Averaging is that, if
purchases  of  equal  dollar  amounts  are  made at  fluctuating  prices,  the
aggregate  average  cost per unit  will be less than the  average  of the unit
prices on the same purchase dates.  However,  participation in the Dollar Cost
Averaging  program does not assure you of a greater profit from your purchases
under the  program;  nor will it prevent or  alleviate  losses in a  declining
market.  We impose no additional  charges upon participants in the Dollar Cost
Averaging  program.  We do not count  transfers  under  Dollar Cost  Averaging
toward the 12 free transfers per Contract Year currently permitted.


AUTOMATIC PORTFOLIO REBALANCING PROGRAM

Once you have  allocated  your  money  among the  Variable  Sub-Accounts,  the
performance  of each  Sub-Account  may  cause a shift  in the  percentage  you
allocated  to  each  Sub-Account.   If  you  select  our  Automatic  Portfolio
Rebalancing Program, we will automatically rebalance the Account Value in each
Variable Sub-Account and return it to the desired percentage allocations.

We will rebalance your account each quarter (or other  intervals we may offer)
according to your  instructions.  We will transfer  amounts among the Variable
Sub-Accounts to achieve the percentage allocations you specify. You can change
your  allocations at any time by contacting us in writing.  The new allocation
will be effective with the first rebalancing that occurs after we receive your
written  request.  We are not responsible for rebalancing that occurs prior to
receipt of your request.

Example:

           Assume that you want your initial  purchase  payment  split among 2
           Variable  Sub-Accounts.  You want 40% to be in the  Quality  Income
           Plus  Variable  Sub-Account  and  60% to be in the  Capital  Growth
           Variable  Sub-Account.  Over the next 2 months the bond market does
           very well while the stock market performs poorly. At the end of the
           first  quarter,  the Quality Income Plus Variable  Sub-Account  now
           represents  50% of your holdings  because of its increase in value.
           If you choose to have your holdings  rebalanced  quarterly,  on the
           first day of the next quarter,  we would sell some of your units in
           the Quality Income Plus Variable  Sub-Account  and use the money to
           buy more units in the Capital Growth  Variable  Sub-Account so that
           the percentage allocations would again be 40% and 60% respectively.

Transfers made under the Automatic Portfolio  Rebalancing Program do not count
towards the 12 transfers  you can make without  paying a transfer fee, and are
not subject to a transfer fee.


                                      21

<PAGE>


Portfolio  rebalancing  is  consistent  with  maintaining  your  allocation of
investments  among market  segments,  although it is  accomplished by reducing
your Contract Value allocated to the better performing segments.


                                      22

<PAGE>


ACCESS TO YOUR MONEY

CONTRACT LOANS

While the  Contract is in force,  you may  obtain,  without the consent of the
beneficiary (provided the designation of beneficiary is not irrevocable),  one
or both of two types of cash  loans  from the  Company.  These  types  include
preferred loans (described below) and non-preferred loans. Both types of loans
are secured by your Contract.  The maximum amount  available for a loan is 90%
of the Contract's Cash Value, less the sum of:

           the amount of all Contract  loans  existing on the date of the loan
           (including loan interest to the next Contract Anniversary),
           any  due and  unpaid  Monthly  Deduction  Amounts,  and 
           any  annual  maintenance  fee due on or  before  the next  Contract
           Anniversary.

We will  transfer  the loan  amount  pro rata from each  Variable  Sub-Account
attributable  to your  Contract  (unless  you specify  otherwise)  to the Loan
Account.  We will  credit  the  amounts  allocated  to the Loan  Account  with
interest at the loan credited rate set forth in the Contract.  Loans will bear
interest at rates we  determine  from time to time,  but which will not exceed
the maximum  rate  indicated in the  Contract.  The amount of the Loan Account
that  equals the excess of the  Account  Value over the total of all  premiums
paid  under the  Contract  net of (1) any  premiums  returned  due to  partial
withdrawals,  and (2) any prior loan  balance,  as determined on each Contract
Anniversary,  is considered a "preferred  loan." Preferred loans bear interest
at a rate not to exceed the preferred loan rate set forth in the Contract. The
difference  between the value of the Loan Account and the Indebtedness will be
transferred  on a pro rata basis from the  Variable  Sub-Accounts  to the Loan
Account on each Contract Anniversary. If the aggregate outstanding loan(s) and
loan interest  secured by the Contract exceeds the Cash Value of the Contract,
we will give you written  notice that unless we receive an additional  payment
within 61 days to reduce  the  aggregate  outstanding  loan(s)  secured by the
Contract, the Contract may lapse.

You may  repay all or any part of any loan  secured  by a  Contract  while the
Contract  is  still in  effect.  When you make  loan  repayments  or  interest
payments,  we will allocate the payment among the Variable Sub-Accounts in the
same  percentages as for  subsequent  premium  payments  (unless you request a
different allocation),  and we will deduct an amount equal to the payment from
the Loan Account.  You must repay any  outstanding  loan at the end of a grace
period before we will reinstate the Contract.  See "Lapse and  Reinstatement,"
page __.

A loan,  whether or not repaid,  will have a  permanent  effect on the Account
Value because the investment  results of each Variable  Sub-Account will apply
only  to the  amount  remaining  in that  Sub-Account.  The  longer  a loan is
outstanding,  the  greater  the effect is likely to be.  The  effect  could be
favorable  or  unfavorable.  If the Variable  Sub-Accounts  earn more than the
annual interest rate for amounts held in the Loan Account,  a Contract Owner's
Account  Value will not  increase as rapidly as it would have had no loan been
made.  If the  Variable  Sub-Accounts  earn less than that rate,  the Contract
Owner's Account Value will be greater than it would have been had no loan been
made. Also, if not repaid, the aggregate  outstanding  loan(s) will reduce the
Death Benefit proceeds and Cash Surrender Value otherwise payable.

AMOUNT PAYABLE ON SURRENDER OF THE CONTRACT

While the  Contract  is in force,  you may elect,  without  the consent of the
beneficiary  (provided the designation of beneficiary is not irrevocable),  to
fully  surrender  the  Contract.  Upon  surrender,  we will  pay you the  Cash
Surrender  Value  determined as of the day we receive your written  request or
the date you request,  whichever is later. The Cash Surrender Value equals the
Cash Value less the annual  maintenance fee and any Indebtedness.  We will pay
the Cash Surrender  Value of the Contract  within seven days of our receipt of
the written request or on the effective surrender date you request,  whichever
is later.

The  Contract  will  terminate  on the  date of our  receipt  of your  written
request,  or the date you request the surrender to be effective,  whichever is
later.  For a discussion of the tax consequences of surrendering the Contract,
see "Federal Tax Matters," page __.


                                      23

<PAGE>


You may elect to apply the  surrender  proceeds to an Income Plan (see "Access
to Your Money--Payment Options," page __).

PARTIAL WITHDRAWALS

While the  Contract  is in force,  you may elect by  written  request  to make
partial  withdrawals  from the Cash  Surrender  Value of at least $100, or the
total  amount  in the  Variable  Sub-Account,  whichever  is  less.  The  Cash
Surrender  Value,  after the partial  withdrawal,  must at least equal $2,000;
otherwise,  we will treat your  request as a request for full  surrender.  The
partial  withdrawal will be deducted pro rata from each Variable  Sub-Account,
unless the Contract Owner instructs otherwise.  The Specified Amount after the
partial withdrawal will be the greater of:

           the  Specified  Amount  prior  to the  partial  withdrawal  reduced
           proportionately to the reduction in Account Value;or
           the  minimum  Specified  Amount  necessary  in  order  to meet  the
           definition of a life  insurance  contract under section 7702 of the
           Code.

Partial  withdrawals in excess of the Free Withdrawal Amount may be subject to
a  withdrawal  charge  and  any  due  and  unpaid  premium  tax  charges.  See
"Deductions  and  Charges--Other  Deductions--Withdrawal  Charge" and "Due and
Unpaid Premium Tax Charge," page __. For a discussion of the tax  consequences
of partial withdrawals, see "Federal Tax Matters," page __.

PAYMENT OPTIONS

The surrender  proceeds or Death Benefit  proceeds  under the Contracts may be
paid in a lump sum.  You may also apply the  proceeds to one of the  Company's
Income  Plans.  If the  amount to be  applied  to an Income  Plan is less than
$3,000 or if it would result in an initial income payment of less than $20, we
may require that the frequency of income  payments be decreased  such that the
income  payments are greater than $20 each,  or we may elect to pay the amount
in a lump sum.  No  surrender  or  partial  withdrawals  are  permitted  after
payments under an Income Plan commence.

We will pay interest on the proceeds from the date of the  Insured's  death to
the date payment is made or a payment  option is elected.  At such times,  the
proceeds are not subject to the investment experience of the Variable Account.

The  Income  Plans are fixed  annuities  payable  from the  Company's  general
account.  They  do not  reflect  the  investment  experience  of the  Variable
Account.  Fixed  annuity  payments are  determined by  multiplying  the amount
applied to the annuity by a rate to be  determined  by the Company which is no
less  than the rate  specified  in the  fixed  payment  annuity  tables in the
Contract.  The  annuity  payment  will  remain  level for the  duration of the
annuity.  The Company  may  require  proof of age and gender of the payee (and
joint  payee,  if  applicable)  before  payments  begin.  The Company may also
require proof that such person(s) are living before it makes each payment.

The following options are available under the Contracts (the Company may offer
other payment options):

INCOME PLAN  1--LIFE  INCOME WITH  GUARANTEED  PAYMENTS  The Company will make
payments for as long as the payee lives. If the payee dies before the selected
number of guaranteed payments have been made, the Company will continue to pay
the remainder of the guaranteed payments.

INCOME PLAN  2--JOINT AND SURVIVOR  LIFE INCOME WITH  GUARANTEED  PAYMENTS The
Company  will make  payments  for as long as either the payee or Joint  payee,
named at the time of Income Plan selection,  is living.  If both the payee and
the Joint payee die before the selected  number of  guaranteed  payments  have
been made,  the Company will continue to pay the  remainder of the  guaranteed
payments.

The Company  will make any other  arrangements  for income  payments as may be
agreed on.

MATURITY

The Contract has no maturity date.


                                      24

<PAGE>


LAPSE AND REINSTATEMENT

The  Contract  will  remain  in  force  until  the  Cash  Surrender  Value  is
insufficient  to cover a Monthly  Deduction  Amount due on a Monthly  Activity
Date.  We will give you written  notice that if an amount  shown in the notice
(which will be sufficient to cover the Monthly Deduction Amount(s) due) is not
paid within 61 days ("Grace Period"), there is a danger of lapse.

The Contract will continue through the grace period. If sufficient  payment is
not forthcoming,  however, the Contract will terminate at the end of the grace
period.  If the Insured dies during the grace  period,  the  proceeds  payable
under the  Contract  are reduced by the Monthly  Deduction  Amount(s)  due and
unpaid. See "Contract Benefits and Rights--Death Benefit," page __.

If the Contract lapses,  you may apply for its reinstatement by payment of the
reinstatement   premium  (and  any  applicable  charges)  required  under  the
Contract.  You must make a request for reinstatement  within five years of the
date the Contract  entered a grace period.  If a loan was  outstanding  at the
time of  lapse,  we will  require  repayment  of the  loan  before  permitting
reinstatement.  In  addition,  we  reserve  the right to require  evidence  of
insurability  satisfactory  to us.  The  reinstatement  premium is equal to an
amount  sufficient  to (1) cover all  Monthly  Deduction  Amounts  and  annual
maintenance  fees due and  unpaid  during the grace  period,  and (2) keep the
Contract  in force  for three  months  after  the date of  reinstatement.  The
Specified Amount upon reinstatement  cannot exceed the Specified Amount of the
Contract  at its  lapse.  The  Account  Value on the  reinstatement  date will
reflect the Account Value at the time of  termination of the Contract plus the
premiums  paid at the time of  reinstatement.  Withdrawal  charges and due and
unpaid premium tax charges,  cost of insurance,  and tax expense  charges will
continue to be based on the original Contract Date.

CANCELLATION AND EXCHANGE RIGHTS

You have a limited right to return a Contract for cancellation.  This right to
return exists during the cancellation  period.  The  cancellation  period is a
number of days (which varies by state) as specified in your  Contract.  If you
choose to cancel your Contract, you must return it for cancellation by mail or
personal  delivery  to the Company or to the  Account  Executive  who sold the
Contract within the cancellation  period following delivery of the Contract to
you.  We will then return to you within 7 days  thereafter  the sum of (1) the
Account Value on the date we (or our agent) receive the returned Contract; and
(2) any deductions taken under the Contract or by the Funds for taxes, charges
or fees.  Some states may require the Company to return the premiums  paid for
the returned Contract.

Once the Contract is in effect, you may exchange it during the first 24 months
after its  issuance  for a  non-variable  permanent  life  insurance  contract
offered by the Company on the life of the  Insured.  The amount at risk to the
Company (i.e., the difference between the Death Benefit and the Account Value)
under the new contract will be equal to or less than the amount at risk to the
Company under the exchanged  Contract on the date of exchange.  Premiums under
the  new  Contract  will be  based  on the  same  risk  classification  as the
exchanged  Contract.  The exchange is subject to  adjustments  in premiums and
Account Value to reflect any variance  between the exchanged  Contract and the
new contract. The Company reserves the right to make such a contract available
that is offered by the Company's parent or by any affiliate of the Company.

SUSPENSION OF VALUATION, PAYMENTS AND TRANSFERS

The Company will suspend all  procedures  requiring  valuation of the Variable
Account  (including  transfers,  surrenders and loans) on any day the New York
Stock Exchange is closed or trading is restricted due to an existing emergency
as  defined  by the  Securities  and  Exchange  Commission,  or on any day the
Securities and Exchange  Commission has ordered that the right of surrender of
the Contracts be suspended for the protection of Contract  Owners,  until such
condition has ended.

LAST SURVIVOR CONTRACTS

We offer the  Contracts  on either a single life or a "last  survivor"  basis.
Contracts sold on a last survivor  basis operate in a manner almost  identical
to the single life  version.  The most  important  difference is that the last
survivor  version  involves two Insureds and the proceeds are paid only on the
death of the last surviving Insured. The other significant differences between
the last survivor and single life versions are listed below:


                                      25

<PAGE>


           Last survivor Contracts are offered for prospective insured persons
           age 18-85.

           The cost of insurance  charges  under the last  survivor  Contracts
           reflect the anticipated  mortality of the two Insureds and the fact
           that the Death Benefit is not payable until the death of the second
           Insured.

           To  qualify  for  simplified  underwriting  under  a last  survivor
           Contract,  both  Insureds  must  meet the  simplified  underwriting
           standards.

           For a last survivor  Contract to be reinstated,  both Insureds must
           be alive on the date of reinstatement.

           The  Contract  provisions  regarding  misstatement  of age or  sex,
           suicide and incontestability apply to either Insured.

           Additional tax  disclosures  applicable to last survivor  Contracts
           are provided in "Federal Tax Matters," page __.

           The  Accelerated  Death Benefit  provision is only  available  upon
           terminal illness of the last survivor.

           The  Confinement  Waiver Benefit is available  upon  confinement of
           either Insured.


                                      26

<PAGE>


OTHER MATTERS

VOTING RIGHTS

In  accordance  with our view of  presently  applicable  law, we will vote the
shares of the Funds at regular and special  meetings  of its  shareholders  in
accordance with instructions from Contract Owners (or their assignees,  as the
case may be) having a voting interest in the Variable  Account.  The number of
shares of a Portfolio held in a Variable Sub-Account which are attributable to
each Contract Owner is determined by dividing the Contract Owner's interest in
that  Variable   Sub-Account   by  the  per  share  net  asset  value  of  the
corresponding  Portfolio.  We will vote shares for which we have not  received
instructions  and shares that are not  attributable  to Contract Owners (i.e.,
shares  we own) in the same  proportion  as we vote  shares  for which we have
received  instructions.  If the 1940 Act or any rule  promulgated to hereunder
should be amended,  however,  or if our present  interpretation  should change
and, as a result,  we  determine  we are  permitted  to vote the shares of the
Funds in our own right, we may elect to do so.

We determine the voting  interests of the Contract  Owner (or the assignee) in
the Funds as follows: Contract Owners are entitled to give voting instructions
to the Company with respect to Fund Portfolio  shares  attributable to them as
described above, determined on the record date for the shareholder meeting for
the Fund.  Therefore,  if a  Contract  Owner has taken a loan  secured  by the
Contract,  amounts  transferred from the Sub-Account(s) to the Loan Account in
connection with the loan (see "Access to Your Money--Contract Loans," page __)
will not be considered  in  determining  the voting  interests of the Contract
Owner. Contract Owners should review the current prospectuses for the Funds to
determine matters on which Fund shareholders may vote.

We may, when required by state  insurance  regulatory  authorities,  disregard
voting instructions if the instructions require that the shares be voted so as
to cause a change in the  sub-classification or investment objective of a Fund
or to approve or disapprove an investment advisory contract for a Fund.

In  addition,  we may  disregard  voting  instructions  in  favor  of  changes
initiated by Contract  Owners in the  investment  objectives or the investment
adviser  of a Fund  if we  reasonably  disapprove  of  such  changes.  We will
disapprove  a change  would be  disapproved  only if the  proposed  change  is
contrary to state law or prohibited by state regulatory authorities.  If we do
disregard  voting  instructions,  we will include a summary of that action and
the reasons therefor in the next periodic report to Contract Owners.

STATEMENTS TO CONTRACT OWNERS

We will maintain all records relating to the Variable Account and the Variable
Sub-Accounts.  At least once each Contract Year, we will send to each Contract
Owner a statement  showing the coverage amount and the Account Value of his or
her Contract  (indicating  the number of  Accumulation  Units  credited to the
Contract in each Variable Sub-Account and the corresponding  Accumulation Unit
value), and any outstanding loan secured by the Contract as of the date of the
statement.  The statement  will also show  premiums  paid,  Monthly  Deduction
Amounts under the Contract since the last statement, and any other information
required by any applicable law or regulation.

LIMIT ON RIGHT TO CONTEST

The Company may not contest the validity of the Contract  after it has been in
effect during the Insured's  lifetime for two years from the Contract Date. If
the Contract is reinstated,  the two-year  period is measured from the date of
reinstatement.  Any  increase in the  Specified  Amount for which  evidence of
insurability  was obtained is contestable for 2 years from its effective date.
In  addition,  if the Insured dies by suicide  while sane or self  destruction
while insane in the two-year period after the Contract Date, or such period as
specified  in state law,  the benefit  payable will be limited to the premiums
paid less any  Indebtedness  and partial  withdrawals.  If the Insured dies by
suicide  while sane or  self-destruction  while insane in the two-year  period
following  an increase in the  Specified  Amount,  the  benefit  payable  with
respect to the  increase  will be limited to the  additional  premium paid for
such increase, less any Indebtedness and partial withdrawals.


                                      27

<PAGE>


MISSTATEMENT AS TO AGE AND SEX

If the age or sex of the Insured is incorrectly stated, the Death Benefit will
be appropriately adjusted as specified in the Contract.

BENEFICIARY

You name the beneficiary in the  application for the Contract.  You may change
the beneficiary  (unless  irrevocably  named) during the Insured's lifetime by
written  request to the Company.  If no beneficiary is living when the Insured
dies, the proceeds will be paid to the Contract Owner if living;  otherwise to
the Contract Owner's estate.

ASSIGNMENT

Unless  required by state law, the Contract may not be assigned as  collateral
for a loan or other obligation.

DIVIDENDS

No dividends will be paid under the Contracts.

DISTRIBUTION OF THE CONTRACTS

The Contracts  will be distributed  exclusively  by Dean Witter  Reynolds Inc.
("Dean  Witter"),  which serves as the principal  underwriter of the Contracts
under a general agency agreement with the Company.

Dean Witter is a wholly owned  subsidiary of Morgan  Stanley Dean Witter & Co.
Dean Witter is located at Two World Trade  Center,  New York,  New York.  Dean
Witter is a member of the New York Stock Exchange and the National Association
of Securities Dealers.

We may pay up to a maximum  sales  commission  of 6.75%.  Dean Witter will pay
annually to its Account  Executives from its profits,  an amount equal to .10%
of the net assets of the Variable  Account  attributable to the Contracts.  In
addition,  sale of the Contract may count toward incentive  program awards for
the Account Executive.

SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS

We hold the assets of the Variable  Account.  We keep those assets  physically
segregated  and held  separate  and  apart  from the  general  account  of the
Company. We maintain records of all purchases and redemptions of shares of the
Fund.


                                      28

<PAGE>


FEDERAL TAX MATTERS
 -----------------------------------------------------------------------------

INTRODUCTION

The  following  discussion  is general and is not intended as tax advice.  The
Company  makes no  guarantee  regarding  the tax  treatment of any Contract or
Transaction  involving  a  Contract.  Federal,  state,  local  and  other  tax
consequences of ownership or purchase of a life insurance contract depend upon
the individual  circumstances  of each person.  If you are concerned about any
tax  consequences  with regard to your  individual  circumstances,  you should
consult a qualified tax advisor.

TAXATION OF THE COMPANY AND THE VARIABLE ACCOUNT

We are taxed as a life  insurance  company under Part I of Subchapter L of the
Internal  Revenue Code.  Since the Variable  Account is not an entity separate
from the Company and its operations form a part of the Company, it will not be
taxed  separately.  Under the Code,  the Company  believes  that the  Variable
Account investment income and net capital gains will not be taxed because they
are applied to increase the reserves  under the  Contracts.  Accordingly,  the
Company does not currently make  provisions for any such taxes. If the Company
is taxed on investment income or capital gains of the Variable  Account,  then
the Company may impose a charge against the Variable Account in the future.

TAXATION OF CONTRACT BENEFITS

To qualify as a life insurance  contract for federal income tax purposes,  the
Contract must meet the  definition of a life  insurance  contract set forth in
Section 7702 of the Code.  Section 7702 limits the amount of premiums that may
be invested in a contract.  Section 7702 does not address certain  features of
the Contract.  Nevertheless,  the Company  believes that the Contact will meet
the Section 7702 definition of a life insurance contract. This means that:

           the death benefit should be fully  excludable from the gross income
           of the beneficiary under Section 101(a)(1) of the Code; and

           the  Contract  Owner  should  not be taxed on the Cash Value of the
           Contract,  including any increases, until actual distributions from
           the Contract.


In addition,  under  proposed  regulations  interpreting  Section  7702, it is
unclear  whether  a  substandard  risk  Contract  will meet the  Section  7702
definition.  If a Contract were not a life  insurance  contract  under Section
7702,  the  Contract  would not provide  most of the tax  advantages  normally
provided by a life insurance contract. The Company reserves the right to amend
the Contracts to comply with any future changes in the Code,  any  regulations
or rulings under the Code and any other  requirements  imposed by the Internal
Revenue Service.

Upon  surrender of the Contract,  the cash  surrender  value is taxable to the
extent it exceeds  the  investment  in the  Contract.  The  investment  in the
Contract is the gross  premium or other  consideration  paid for the  Contract
reduced by any amounts  previously  received  from the  Contract to the extent
such  amounts were  properly  excluded  from gross  income.  For  non-modified
endowment  contracts,  a partial withdrawal,  or a reduction in benefit in the
first fifteen years of the Contract,  may result in a taxable  distribution of
income before recovery of the investment in the Contract.  Partial withdrawals
and reduction in benefits on  non-modified  endowment  contracts after fifteen
years are taxed first as a recovery of investment  in the Contract,  then as a
taxable distribution of income.

If you own and are the Insured under the  Contract,  the Death Benefit will be
included in your gross estate for federal  estate tax purposes if the proceeds
are payable to your estate.  If the  beneficiary is other than your estate but
you retained  incidents of ownership in the  Contract,  the Death Benefit will
also be included in your gross  estate.  Examples of  incidents  of  ownership
include, but are not limited to, the right:

           to change beneficiaries.
           to assign the Contract or revoke an assignment,
           to pledge the Contract, or


                                      29

<PAGE>


           to obtain a policy loan.

If you own and are  the  Insured  under  the  Contract  and you  transfer  all
incidents of ownership in the Contract,  the Death Benefit will be included in
your gross estate if you die within three years from the date of the ownership
transfer.  State and local estate and  inheritance tax  consequences  may also
apply. In addition, certain transfers of the Contract or Death Benefit, either
during  life or at death,  to  individuals  (or trusts for the benefit of such
individuals)  two or more  generations  below  that of the  transferor  may be
subject to the federal generation skipping transfer tax.

In  addition,  the  Contract  may be used in various  arrangements,  including
nonqualified  deferred  compensation or salary continuance plans, split dollar
insurance  plans,  executive bonus plans,  retiree medical benefit plans,  and
others.  The  tax  consequences  of  such  plans  may  vary  depending  on the
particular facts and circumstances of each individual arrangement.  Therefore,
if you are contemplating the use of a Contract in any arrangement in which the
value  depends  in part on tax  consequences,  you should be sure to consult a
qualified tax advisor about the tax attributes of the arrangement.

MODIFIED ENDOWMENT CONTRACTS

A life insurance contract is treated as a "modified  endowment contract" under
Section  7702A of the Code if it meets the  definition  of life  insurance  in
Section 7702 but fails the  "seven-pay"  test of Section 7702A.  The seven-pay
test provides  that  premiums  cannot be paid at a rate more rapidly than that
allowed by the payment of seven annual premiums using specified  computational
rules provided in Section 7702A(c).

The large single premium  permitted under the Contract (which is equal to 100%
of the "Guideline Single Premium" as defined in Section 7702 of the Code) does
not meet the  specified  computational  rules for the  "seven-pay  test" under
Section  7702A(c).  Therefore,  the  Contract  will  generally be treated as a
modified  endowment  contract for federal  income tax  purposes.  However,  an
exchange  of a  life  insurance  contract  that  is not a  modified  endowment
contract will not cause the new contract to be a modified  endowment  contract
if no additional premiums are paid. An exchange under Section 1035 of the Code
of a life insurance  contract that is a modified  endowment contract for a new
life  insurance  contract  will always cause the new contract to be a modified
endowment contract.

A contract that is classified  as a modified  endowment  contract is generally
eligible  for  the  beneficial  tax  treatment  accorded  to  life  insurance.
Accordingly,  the death benefit is excluded from income and increases in value
are not  subject to current  taxation.  If a person  receives  any amount as a
policy loan from a modified endowment contract, or assigns or pledges any part
of the value of the contract,  that amount is treated as a  distribution.  All
distributions  received before the insured's death are treated first as income
(to the extent of gain) and then as recovery of  investment  in the  contract.
Any amounts that are taxable  withdrawals  will be subject to a 10% additional
tax, with certain exceptions:

           distributions  made on or  after  the date on  which  the  taxpayer
           attains age 59 1/2;

           distributions  attributable  to the  taxpayer's  becoming  disabled
           (within the meaning of Section 72(m)(7) of the Code); or

           any distribution  that is part of a series of  substantially  equal
           periodic  payments (not less frequently than annually) made for the
           life (or life  expectancy)  of the  taxpayer or the joint lives (or
           joint  life   expectancies)   of  such  taxpayer  and  his  or  her
           beneficiary.

All modified  endowment  contracts that are issued within any calendar year to
the same Contract Owner by one company or its  affiliates  shall be treated as
one modified endowment contract in determining the taxable portion of any loan
or distributions.

DIVERSIFICATION REQUIREMENTS

For a Contract to be treated as a variable life insurance contract for federal
tax purposes,  the  investments  in the Variable  Account must be  "adequately
diversified"  in  accordance  with  the  standards  provided  in the  Treasury
regulations.  If the  investments  in the Variable  Account are not adequately
diversified,  then  the  Contract  will  not be  treated  as a  variable  life
insurance contract for federal income tax purposes and the Owner will be taxed
on the excess of the  Contract  Value  over the  investment  in the  Contract.
Although   the  Company  does  not  have  control  over  the  Funds  or  their
investments,  the  Company  expects  the  Funds  to meet  the  diversification
requirements.


                                      30

<PAGE>


OWNERSHIP TREATMENT

In  connection   with  the  issuance  of  the   regulations  on  the  adequate
diversification  standards,  the Department of the Treasury announced that the
regulations  do not provide  guidance  concerning the extent to which contract
owners may direct their investments among  sub-accounts of a Variable Account.
The Internal Revenue Service has previously stated in published rulings that a
variable  contract  owner will be  considered  the owner of  separate  account
assets if the owner  possesses  incidents of ownership in those assets such as
the ability to exercise  investment  control over the assets.  At the time the
diversification  regulations were issued,  the Treasury  Department  announced
that guidance  would be issued in the future  regarding the extent that owners
could direct their  investments  among  sub-accounts  without being treated as
owners of the underlying assets of the Variable Account.

The  ownership  rights under this  contract  are similar to, but  different in
certain  respects from,  those described by the service in rulings in which it
was  determined  that  contract  owners  were not owners of  separate  account
assets.  For  example,  the  owner of this  contract  has the  choice  of more
investment  options to which to allocate premiums and contract values, and may
be able to transfer  among  investment  options more  frequently  than in such
rulings. These differences could result in the contract owner being treated as
the owner of the Variable  Account.  In those  circumstances,  income and gain
from the Variable  Account assets would be includible in the Contract  Owner's
gross income.  In addition,  the Company does not know what  standards will be
set forth in the  regulations  or rulings  which the Treasury  Department  has
stated  it  expects  to  issue.  It is  possible  that  Treasury  Department's
position,  when announced,  may adversely affect the tax treatment of existing
contracts. The Company,  therefore,  reserves the right to modify the contract
as necessary to attempt to prevent the  contract  owner from being  considered
the  federal tax owner of the assets of the  Variable  Account.  However,  the
Company  makes no guarantee  that such  modification  to the contract  will be
successful.

POLICY LOAN INTEREST

Interest paid on loans against a Contract is generally not deductible.


                                      31

<PAGE>


ADDITIONAL INFORMATION ABOUT THE COMPANY

The Company  also acts as the sponsor for two other of its  separate  accounts
that are registered investment companies:  Northbrook Variable Annuity Account
and Northbrook  Variable Annuity Account II. The officers and employees of the
Company are covered by a fidelity bond in the amount of $5,000,000.  No person
beneficially owns more than 5% of the outstanding voting stock of The Allstate
Corporation, of which the Company is an indirect wholly owned subsidiary.

EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

The directors and executive officers of the Company are listed below, together
with  information as to their ages,  dates of election and principal  business
occupations  during the last five years (if other than their present  business
occupations).

LOUIS G. LOWER,  II, 52,  Chief  Executive  Officer and  Chairman of the Board
(1995)*

Also  Director  (1986-Present)  and Senior Vice  President  (1995-Present)  of
Allstate Insurance Company; Director (1991-Present) of Allstate Life Financial
Services,  Inc.; Director (1986-Present) and President (1990-Present) Allstate
Life  Insurance  Company;  Director  (1983-Present)  and Chairman of the Board
(1990-Present) of Allstate Life Insurance Company of New York; Chairman of the
Board of Directors and Chief Executive  Officer  (1995-1997),  Chairman of the
Board of Directors  and  President  (1990-1995)  of Glenbrook  Life  Insurance
Company; Director (1992-Present), Chairman of the Board of Directors and Chief
Executive  Officer  (1995-Present)  of  Glenbrook  Life and  Annuity  Company;
Director and Chairman of the Board  (1995-Present) of Laughlin Group Holdings,
Inc.;  Director  and Chairman of the Board of  Directors  and Chief  Executive
Officer (1989-Present) Lincoln Benefit Life Company;  Chairman of the Board of
Directors and Chief  Executive  Officer  (1995-Present)  Surety Life Insurance
Company;  and Trustee (1991-  Present) and Vice President  (1995-Present)  The
Allstate Foundation.

THOMAS J. WILSON, II, 41, Vice Chairman (1999)*
Also  Director  (1995-Present)  and Senior  Vice  President  (1999) of  Allstate
Insurance  Company;  Director  (1999)  Allstate Life Financial  Services,  Inc.;
Director  (1995-Present)  and President (1999) Allstate Life Insurance  Company;
Director (1999) and President  (1998-Present) of Allstate Life Insurance Company
of New York;  Director  (1999) and Vice  Chairman of Glenbrook  Life and Annuity
Company;  Director (1999) Lincoln Benefit Life Company; Director (1999) and Vice
Chairman of Northbrook  Life Insurance  Company;  Director (1999) of Surety Life
Insurance Company.


PETER H. HECKMAN, 52, President, Chief Operating Officer and Director (1996)*

Also Director and Vice  President  (1988-Present)  of Allstate Life  Insurance
Company; Director (1990-1996),  Vice President  (1989-Present),  Allstate Life
Insurance Company of New York; Director (1991-1993) of Allstate Life Financial
Services,  Inc.; Director  (1990-1997),  President and Chief Operating Officer
(1996-1997), and Vice President (1990-1996), Glenbrook Life Insurance Company;
Director (1992-Present)  President and Chief Operating Officer (1996-Present),
and was  Vice  President  (1995-1996),  Glenbrook  Life and  Annuity  Company;
Director (1995-Present) and Vice Chairman of the Board (1996-Present) Laughlin
Group Holdings,  Inc.; Director  (1990-Present) and Vice Chairman of the Board
(1996-Present)  Lincoln Benefit Life Company; and Director  (1995-Present) and
Vice Chairman of the Board (1996-Present) Surety Life Insurance Company.

MICHAEL J.  VELOTTA,  52, Vice  President,  Secretary,  General  Counsel,  and
Director (1992)*

Also  Director  and  Secretary   (1993-Present)  of  Allstate  Life  Financial
Services, Inc.; Director (1992-Present) Vice President,  Secretary and General
Counsel   (1993-Present)    Allstate   Life   Insurance   Company;    Director
(1992-Present)  Vice President,  Secretary and General Counsel  (1993-Present)
Allstate Life  Insurance  Company of New York;  Director  (1992-Present)  Vice
President,  Secretary and General Counsel (1993-1997) Glenbrook Life Insurance
Company; Director (1992-Present) Vice President, Secretary and General Counsel
(1993-Present)  Glenbrook  Life and Annuity  Company;  Director and  Secretary
(1995-Present)  Laughlin Group Holdings,  Inc.;  Director  (1992-Present)  and
Assistant Secretary  (1995-Present) Lincoln Benefit Life Company; and Director
and Assistant Secretary (1995-Present) Surety Life Insurance Company.

JOHN R. HUNTER, 43, Assistant Vice President (1990)* and Director (1994)*

Also Assistant Vice President  (1990-Present) Allstate Life Insurance Company;
Assistant Vice President (1996-Present) Allstate Life Insurance Company of New
York;  President  and Chief  Operating  Officer  (1998-Present)  Allstate Life
Financial  Services,  Inc.;  Director  (1996-1997)  Glenbrook  Life  Insurance
Company;  and  Director  (1996-Present)  and  Senior  Vice  President--Product
Management (1995-Present) Glenbrook Life and Annuity Company.


                                      32

<PAGE>


MARLA G. FRIEDMAN, 44, Vice President (1996)*

Also Director  (1991-Present) and Vice President  (1988-Present) Allstate Life
Insurance  Company;  Director  (1993-1996)  Allstate Life Financial  Services,
Inc.;  Director  (1997-Present)  and Assistant Vice  President  (1996-Present)
Allstate Life Insurance  Company of New York;  Director  (1995-1996)  Allstate
Settlement  Corporation;  Director (1991-1996),  President and Chief Operating
Officer (1995-1996) and Vice President  (1990-1995) and (1996-1997)  Glenbrook
Life Insurance Company;  Director  (1992-1996),  President and Chief Operating
Officer   (1995-1996)  and  Vice  President   (1992-1995)  and  (1996-Present)
Glenbrook  Life and Annuity  Company;  and Director  and Vice  Chairman of the
Board (1995-1996) Laughlin Group Holdings, Inc.

KAREN C. GARDNER, 44, Vice President (1996)*

Vice  President  (1996-Present)  Allstate  Insurance  Company;  Vice President
(1996-Present) Allstate Life Insurance Company; Vice President  (1996-Present)
Allstate Life Insurance  Company of New York;  Vice President  (1997-Present),
Allstate Life Financial Services,  Inc.; Vice President  (1996-1997) Glenbrook
Life Insurance Company; Vice President (1996-Present) Laughlin Group Holdings,
Inc.;  Assistant Vice President  (1996-Present)  Lincoln Benefit Life Company;
Vice President  (1996-Present)  Northbrook Life Insurance  Company;  Assistant
Vice President (1996-Present) Surety Life Insurance Company. Prior to 1996 she
was a Partner (1975-1996) Ernst & Young LLP.

KEVIN R. SLAWIN, 40, Director and Vice President (1996)*

Also  Assistant Vice President and Assistant  Treasurer  (1995-1996)  Allstate
Insurance Company; Director (1996-Present) and Assistant Treasurer (1995-1996)
Allstate Financial Services,  Inc.; Director and Vice President (1996-Present)
and Assistant Treasurer (1995-1996) Allstate Life Insurance Company;  Director
and Vice President (1996-Present) and Assistant Treasurer (1995-1996) Allstate
Life Insurance  Company of New York;  Director and Vice President  (1996-1997)
and Assistant  Treasurer  (1995-1996)  Glenbrook Life Insurance Company;  Vice
President  (1996-Present) and Assistant Treasurer  (1995-1996)  Glenbrook Life
and  Annuity  Company;   Director   (1996-Present)  and  Assistant   Treasurer
(1995-1996)  Laughlin Group Holdings,  Inc.; Director  (1996-Present)  Lincoln
Benefit Life Company;  Director  (1996-Present) Surety Life Insurance Company;
Assistant  Treasurer and Director  (1994-1995) Sears Roebuck and Company;  and
Treasurer and First Vice President (1986-1994) Sears Mortgage Corporation.

CASEY J. SYLLA, 54, Chief Investment Officer and Director (1995)*

Also  Director  (1995-Present)  Senior  Vice  President  and Chief  Investment
Officer  (1995-Present)  Allstate Insurance Company;  Director  (1995-Present)
Chief Investment Officer (1995-Present) Allstate Life Insurance Company; Chief
Investment Officer (1995-Present) Allstate Life Insurance Company of New York;
Chief Investment Officer (1995-1997)  Glenbrook Life Insurance Company;  Chief
Investment Officer (1995-Present) Glenbrook Life and Annuity Company; Prior to
1995  he  was  Senior  Vice   President  and  Executive   Officer--Investments
(1992-1995) of Northwestern Mutual Life Insurance Company.

JAMES P. ZILS, 47, Treasurer (1995)*

Also Vice President and Treasurer  (1995-Present)  Allstate Insurance Company;
Treasurer  (1995-Present)  Allstate Life Financial Services,  Inc.;  Treasurer
(1995-Present)  Allstate  Life  Insurance  Company;  Treasurer  (1995-Present)
Allstate Life Insurance Company of New York; Treasurer  (1995-1997)  Glenbrook
Life Insurance Company;  Treasurer  (1995-Present)  Glenbrook Life and Annuity
Company; and Treasurer  (1995-Present) Laughlin Group Holdings, Inc. From 1995
to 1993 he was Vice President of Allstate Life Insurance Company.

* Date elected to current office

YEAR 2000

Northbrook is heavily  dependent upon complex  computer systems for all phases
of  its  operations,  including  customer  service  and  policy  and  contract
administration.  Since many of Northbrook's  older computer  software programs
recognize only the last two digits of the year in any date,  some software may
fail to operate  properly  in or after the year 1999,  if the  software is not
reprogrammed or replaced ("YEAR 2000 ISSUE").  Northbrook believes that may of
its counterparties and suppliers also have Year 2000 Issues which could affect
Northbrook.  In 1995,  Allstate Insurance Company commenced a plan intended to
mitigate  and/or  prevent  the  adverse  effects  of Year 2000  Issues.  These
strategies  include  normal  development  and  enhancement of new and existing
systems,   upgrades  to  operating  systems  already  covered  by  maintenance
agreements  and  modifications  to  existing  systems  to make  them Year 2000
compliant.  The plan also includes  Northbrook  actively working with it major
external  counterparties  and suppliers to asses their compliance  efforts and
Northbrook's  exposure to them.  Northbrook  presently  believes  that it will
resolve the Year 2000 Issue in a timely manner,  and the financial impact will
not  materially  affect its  results of  operations,  liquidity  or  financial
position. Year 2000 costs are and will be expensed as incurred.


LEGAL PROCEEDINGS

From time to time the Company is involved in pending and threatened litigation
in the normal course of its business in which claims for monetary  damages are
asserted.   Management,  after  consultation  with  legal  counsel,  does  not
anticipate  the ultimate  liability  arising  from such pending or  threatened
litigation to have a material effect on the financial condition of the Company
or the Variable Account.


                                      33

<PAGE>


LEGAL MATTERS

Freedman, Levy, Kroll & Simonds,  Washington, D.C., has advised the Company on
certain federal securities law matters. All matters of State law pertaining to
the Contracts, including the validity of the Contracts and the Company's right
to issue such Contracts  have been passed upon by Michael J. Velotta,  General
Counsel of the Company.

REGISTRATION STATEMENT

A  registration  statement  has been  filed  with the  Securities  and  Exchange
Commission  under the Securities Act of 1933, as amended.  This  prospectus does
not  contain  all  information  set  forth in the  registration  statement,  its
amendments  and  exhibits,  to  all of  which  reference  is  made  for  further
information  concerning the Variable  Account,  the Funds, the Company,  and the
Contracts.  The  exhibits  previously  filed  with this  registration  statement
include  hypothetical  illustrations  of the  Contract  that  show how the Death
Benefit,  Account  Value and Cash  Surrender  Value  could vary over an extended
period of time assuming  hypothetical  gross rates of return  (i.e.,  investment
income and capital gains and losses,  realized or  unrealized)  for the Variable
Account equal to annual rates of 0%, 6%, and 12%, an initial premium of $10,000,
Insureds in the  standard  rating  class,  and based on current  and  guaranteed
Contract charges.

EXPERTS

The  financial  statements  and the  related  financial  statement  schedule  of
Northbrook and the financial statements of the Variable Account included in this
prospectus have been audited by Deloitte & Touche LLP, independent  auditors, as
stated in their reports appearing herein,  and are included in reliance upon the
reports of such firm given upon their  authority  as experts in  accounting  and
auditing.

The hypothetical  Contract  illustrations  previously  included in the Company's
registration statement have been approved by Diana Montigney, FSA, Allstate Life
Insurance  Company,  and were  included in reliance upon her opinion as to their
reasonableness.


                                      34

<PAGE>


FINANCIAL INFORMATION
 -----------------------------------------------------------------------------

The  financial  statements  of the Company  and the  Variable  Account  appear
immediately  below.  The  financial  statements  for  the  Company  should  be
considered  as  bearing  only on the  ability of the  Company  to fulfill  its
obligations  under  the  Contracts.  They  do not  relate  to  the  investment
performance of the Variable Account.


                                      35

<PAGE>
                              Financial Statements

                                     Index
                                     -----

                                                                            Page
                                                                            ----

Independent Auditors' Report............................................... F-1

Financial Statements:


     Statements of Financial Position
      December 31, 1998 and 1997........................................... F-2

     Statements of Operations and Comprehensive Income for the Years Ended
      December 31, 1998, 1997 and 1996..................................... F-3

     Statements of Shareholder's Equity for the Years Ended
      December 31, 1998, 1997 and 1996..................................... F-4

     Statements of Cash Flows for the Years Ended
      December 31, 1998, 1997 and 1996..................................... F-5

     Notes to Financial Statements......................................... F-6

     Schedule IV - Reinsurance for the Years Ended
      December 31, 1998, 1997 and 1996..................................... F-17

 



<PAGE>

                                              







INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
NORTHBROOK LIFE INSURANCE COMPANY:

We have audited the accompanying  Statements of Financial Position of Northbrook
Life Insurance Company (the "Company", an affiliate of The Allstate Corporation)
as of December 31, 1998 and 1997,  and the related  Statements of Operations and
Comprehensive Income,  Shareholder's Equity and Cash Flows for each of the three
years in the period ended December 31, 1998.  Our audits also included  Schedule
IV - Reinsurance.  These financial  statements and financial  statement schedule
are the  responsibility of the Company's  management.  Our  responsibility is to
express  an  opinion  on these  financial  statements  and  financial  statement
schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the  Company as of December  31, 1998 and
1997, and the results of its operations and its cash flows for each of the three
years in the  period  ended  December  31,  1998 in  conformity  with  generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 19, 1999

                                      F-1

<PAGE>



<TABLE>
<CAPTION>


                                       NORTHBROOK LIFE INSURANCE COMPANY
                                        STATEMENTS OF FINANCIAL POSITION

                                                                                         December 31,
                                                                                         ------------
($ in thousands)                                                                       1998        1997
                                                                                       ----        ----
<S>                                                                                <C>          <C>    

ASSETS
Investments
    Fixed income securities, at fair value
       (amortized cost $81,156 and $72,491)                                        $   86,336   $   76,402
    Short-term                                                                          5,083        3,031
                                                                                   ----------   ----------
    Total investments                                                                  91,419       79,433

Reinsurance recoverable from Allstate Life
    Insurance Company                                                               2,148,091    2,293,094
Receivable from affiliates, net                                                          --          1,467
Other assets                                                                            8,206        5,033
Separate Accounts                                                                   7,031,083    5,719,203
                                                                                   ----------   ----------   
    TOTAL ASSETS                                                                   $9,278,799   $8,098,230
                                                                                   ==========   ==========

LIABILITIES
Reserve for life-contingent contract benefits                                      $  145,055   $  144,352
Contractholder funds                                                                2,003,122    2,148,555
Current income taxes payable                                                            1,830          162
Deferred income taxes                                                                   3,316        2,674
Payable to affiliates, net                                                              6,586         --
Separate Accounts                                                                   7,031,083    5,719,203
                                                                                   ----------   ----------   
    TOTAL LIABILITIES                                                               9,190,992    8,014,946
                                                                                   ----------   ----------   

COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 10)

SHAREHOLDER'S EQUITY
Common stock, $100 par value, 25,000 shares
  authorized, issued and outstanding                                                    2,500        2,500
Additional capital paid-in                                                             56,600       56,600
Retained income                                                                        25,340       21,642

Accumulated other comprehensive income:
  Unrealized net capital gains                                                          3,367        2,542
                                                                                   ----------   ----------   
    Total accumulated other comprehensive income                                        3,367        2,542
                                                                                   ----------   ----------   
    TOTAL SHAREHOLDER'S EQUITY                                                         87,807       83,284
                                                                                   ----------   ----------   
    TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                                     $9,278,799   $8,098,230
                                                                                   ==========   ==========

<FN>

See notes to financial statements.

</FN>
</TABLE>


                                      F-2
<PAGE>




<TABLE>
<CAPTION>


                        NORTHBROOK LIFE INSURANCE COMPANY
                STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

                                                                                    Year Ended December 31,
                                                                                    -----------------------
($ in thousands)                                                                 1998        1997       1996
                                                                                 ----        ----       ----
<S>                                                                             <C>        <C>        <C>     

REVENUES
Net investment income                                                           $ 5,691    $ 5,146    $ 4,888
Realized capital gains and losses                                                     2        (68)       (20)
                                                                                -------    -------    -------
                                                                                                                            
INCOME FROM OPERATIONS BEFORE INCOME TAX EXPENSE                                  5,693      5,078      4,868
Income tax expense                                                                1,995      1,756      1,666
                                                                                -------    -------    -------    

NET INCOME                                                                        3,698      3,322      3,202
                                                                                -------    -------    -------    

OTHER COMPREHENSIVE INCOME, AFTER-TAX
  Change in unrealized net capital gains and losses                                 825      1,256     (1,371)
                                                                                -------    -------    -------    

COMPREHENSIVE INCOME                                                            $ 4,523    $ 4,578    $ 1,831
                                                                                =======    =======    =======

<FN>

See notes to financial statements.

</FN>
</TABLE>


                                      F-3
<PAGE>



<TABLE>
<CAPTION>

                        NORTHBROOK LIFE INSURANCE COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY



                                                                                      December 31,
                                                                                      ------------  
($ in thousands)                                                               1998      1997        1996
                                                                               ----      ----        ----
<S>                                                                          <C>        <C>        <C>    

COMMON STOCK                                                                 $  2,500   $  2,500   $  2,500
                                                                             --------   --------   --------

ADDITIONAL CAPITAL PAID-IN                                                     56,600     56,600     56,600
                                                                             --------   --------   --------    

RETAINED INCOME
Balance, beginning of year                                                     21,642     18,320     15,118
Net income                                                                      3,698      3,322      3,202
                                                                             --------   --------   --------    
Balance, end of year                                                           25,340     21,642     18,320
                                                                             --------   --------   --------    

ACCUMULATED OTHER COMPREHENSIVE INCOME
Balance, beginning of year                                                      2,542      1,286      2,657
Change in unrealized net capital gains and losses                                 825      1,256     (1,371)
                                                                             --------   --------   -------- 
Balance, end of year                                                            3,367      2,542      1,286
                                                                             --------   --------   --------    

     Total shareholder's equity                                              $ 87,807   $ 83,284   $ 78,706
                                                                             ========   ========   ========


<FN>

See notes to financial statements.

</FN>
</TABLE>

                                      F-4
<PAGE>
 


<TABLE>
<CAPTION>

                        NORTHBROOK LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS


                                                              Year Ended December 31,
                                                              -----------------------
  ($ in thousands)                                          1998       1997         1996
                                                            ----       ----         ----
<S>                                                       <C>         <C>         <C>    

CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                $  3,698    $  3,322    $  3,202
Adjustments to reconcile net income to net
  cash provided by operating activities
       Depreciation, amortization and
         other non-cash items                                  518         516         782
       Realized capital gains and losses                        (2)         68          20
       Changes in:
        Life-contingent contract benefits and
          contractholder funds                                 273         205        (198)
        Income taxes payable                                 1,866        (480)        346
        Other operating assets and liabilities               4,126        (264)        542
                                                          --------    --------    --------
          Net cash provided by operating activities         10,479       3,367       4,694
                                                          --------    --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
       Proceeds from sales                                   1,922       1,606       3,522
       Investment collections                               10,253      10,036       5,770
       Investment purchases                                (20,690)    (18,568)    (15,532)
Change in short-term investments, net                       (1,964)      3,559       1,459
                                                          --------    --------    --------
          Net cash used in investing activities            (10,479)     (3,367)     (4,781)
                                                          --------    --------    --------

NET DECREASE IN CASH                                          --          --           (87)
CASH AT THE BEGINNING OF YEAR                                 --          --            87
                                                          --------    --------    --------
CASH AT END OF YEAR                                       $   --      $   --      $     --
                                                          ========    ========    ========

<FN>
        See notes to financial statements.

</FN>
</TABLE>


                                      F-5
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

1.    GENERAL

BASIS OF PRESENTATION
The accompanying  financial  statements  include the accounts of Northbrook Life
Insurance  Company (the  "Company"),  a wholly owned subsidiary of Allstate Life
Insurance Company ("ALIC"),  which is wholly owned by Allstate Insurance Company
("AIC"),   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation"). These financial statements have been prepared in conformity with
generally accepted accounting principles.

To conform  with the 1998  presentation,  certain  amounts  in the prior  years'
financial statements and notes have been reclassified.

NATURE OF OPERATIONS  
The Company markets savings products and life insurance exclusively through Dean
Witter Reynolds Inc. ("Dean Witter") (see Note 4), a wholly owned  subsidiary of
Morgan Stanley Dean Witter. Savings products include deferred annuities, such as
variable  annuities and fixed rate single and flexible  premium  annuities,  and
immediate  annuities.  Life insurance  includes universal life and variable life
products.  In 1998,  substantially all of the Company's  statutory  premiums and
deposits were from annuities.  The Company  re-domesticated  its operations from
Illinois to Arizona in 1998.

Annuity contracts and life insurance  policies issued by the Company are subject
to  discretionary  surrenders or withdrawal by customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  primarily with
ALIC (see Note 3),  which  invests  premiums  and deposits to provide cash flows
that will be used to fund future benefits and expenses.

The  Company  monitors  economic  and  regulatory  developments  which  have the
potential to impact its  business.  There  continues to be proposed  federal and
state  regulation  and  legislation  that, if passed,  would allow banks greater
participation in securities and insurance businesses.  Such events would present
an  increased  level  of  competition  for  sales  of  the  Company's  products.
Furthermore,  the market for  deferred  annuities  and  interest-sensitive  life
insurance is enhanced by the tax  incentives  available  under  current law. Any
legislative  changes  which lessen  these  incentives  are likely to  negatively
impact the demand for these products.

Additionally,  traditional  demutualizations  of mutual insurance  companies and
enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  and (2)  increasing  competition  in the
capital markets.

The Company is authorized to sell life and savings products in all states except
New York,  as well as in the  District  of  Columbia  and Puerto  Rico.  The top
geographic  locations  for  statutory  premiums and deposits for the Company are
California,  Florida and Texas for the year ended  December 31,  1998.  No other
jurisdiction  accounted  for more than 5% of statutory  premiums  and  deposits.
Substantially  all premiums  and  deposits  are ceded to ALIC under  reinsurance
agreements.

                                      F-6
<PAGE>

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENTS   
Fixed income securities include bonds and mortgage-backed  securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity  ("available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term  investments  are
carried at cost or amortized cost, which approximates fair value.

Investment  income  consists  primarily of interest and  dividends on short-term
investments.  Interest  is  recognized  on an accrual  basis and  dividends  are
recorded at the ex-dividend date. Interest income on mortgage-backed  securities
is determined on the effective  yield method,  based on the estimated  principal
repayments.  Accrual of income is suspended for fixed income securities that are
in  default or when the  receipt  of  interest  payments  is in doubt.  Realized
capital gains and losses are determined on a specific identification basis.

REINSURANCE
The Company has  reinsurance  agreements  whereby  substantially  all  premiums,
contract charges,  credited  interest,  policy benefits and certain expenses are
ceded to  ALIC.  Such  amounts  are  reflected  net of such  reinsurance  in the
statements  of operations  and  comprehensive  income.  The amounts shown in the
Company's  statements  of  operations  and  comprehensive  income  relate to the
investment  of  those  assets  of the  Company  that are not  transferred  under
reinsurance  agreements.  Reinsurance  recoverable  and the related  reserve for
life-contingent   contract  benefits  and  contractholder   funds  are  reported
separately in the  statements of financial  position.  The Company  continues to
have primary liability as the direct insurer for risks reinsured.

RECOGNITION OF PREMIUM REVENUES AND CONTRACT CHARGES
Revenues on universal  life-type contracts are comprised of contract charges and
fees, and are recognized when assessed against the policyholder account balance.
Revenues on investment  contracts include contract charges and fees for contract
administration and surrenders. These revenues are recognized when levied against
the contract  balance.  All premium  revenues and contract charges are primarily
reinsured with ALIC.

INCOME TAXES
The income tax provision is calculated  under the liability method and presented
net of  reinsurance.  Deferred tax assets and  liabilities are recorded based on
the  difference  between  the  financial  statement  and tax bases of assets and
liabilities  at  the  enacted  tax  rates.  Deferred  income  taxes  arise  from
unrealized  capital gains and losses on fixed income securities  carried at fair
value and differences in the tax bases of investments.

                                      F-7
<PAGE>


SEPARATE ACCOUNTS
The Company issues flexible premium deferred  variable annuity and variable life
policies,  the  assets  and  liabilities  of which are  legally  segregated  and
reflected in the  accompanying  statements  of financial  position as assets and
liabilities of the Separate  Accounts.  The Company's  Separate Accounts consist
of: Northbrook Variable Annuity Account,  Northbrook Variable Annuity Account II
and  Northbrook  Life  Variable  Life  Separate  Account A. Each of the Separate
Accounts are unit investment  trusts registered with the Securities and Exchange
Commission.

The assets of the Separate Accounts are carried at fair value. Investment income
and realized  capital gains and losses of the Separate  Accounts accrue directly
to the  contractholders  and,  therefore,  are  not  included  in the  Company's
statements of operations and comprehensive income.  Revenues to the Company from
the Separate Accounts consist of contract maintenance fees, administration fees,
mortality and expense risk charges and cost of insurance  charges,  all of which
are reinsured with ALIC.

RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS
The reserve for life-contingent  contract benefits,  which relates to structured
settlement  annuities  with  life  contingencies,  is  computed  on the basis of
assumptions as to future investment yields, mortality,  morbidity,  terminations
and expenses.  These  assumptions  include  provisions for adverse deviation and
generally vary by such  characteristics  as type of coverage,  year of issue and
policy duration. Reserve interest rates ranged from 4.00% to 11.00% during 1998.

CONTRACTHOLDER FUNDS
Contractholder funds arise from the issuance of individual or group policies and
contracts that include an investment  component,  including most fixed annuities
and universal life policies.  Payments received are recorded as interest-bearing
liabilities.  Contractholder  funds are equal to deposits  received and interest
credited  to the  benefit  of the  contractholder  less  withdrawals,  mortality
charges and  administrative  expenses.  During 1998,  credited interest rates on
contractholder  funds ranged from 3.46% to 11.00% for those contracts with fixed
interest rates and from 3.25% to 6.50% for those with flexible rates.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

NEW ACCOUNTING STANDARDS
In 1998,  the  Company  adopted  Statement  of  Financial  Accounting  Standards
("SFAS") No. 130, "Reporting  Comprehensive  Income."  Comprehensive income is a
measurement  of  certain  changes  in  shareholder's  equity  that  result  from
transactions   and  other   economic   events  other  than   transactions   with
shareholders.  For the Company, these consist of changes in unrealized gains and
losses on the investment portfolio (See Note 9).

In 1998,  the Company  adopted SFAS No. 131,  "Disclosures  about Segments of an
Enterprise  and Related  Information."  SFAS No. 131  redefines how segments are
determined  and  requires  additional  segment  disclosures  for both annual and
interim  financial  reporting.  The  Company has  identified  itself as a single
operating segment.

                                      F-8
<PAGE>


PENDING ACCOUNTING STANDARDS
In December 1997, the Accounting  Standards  Executive Committee of the American
Institute of Certified Public Accountants ("AICPA") issued Statement of Position
("SOP")   97-3,   "Accounting   by   Insurance   and   Other   Enterprises   for
Insurance-related  Assessments."  The SOP is required to be adopted in 1999. The
SOP  provides   guidance   concerning   when  to   recognize  a  liability   for
insurance-related  assessments  and how those  liabilities  should be  measured.
Specifically,  insurance-related assessments should be recognized as liabilities
when all of the  following  criteria  have been met: 1) an  assessment  has been
imposed or it is  probable  that an  assessment  will be  imposed,  2) the event
obligating an entity to pay an assessment  has occurred and 3) the amount of the
assessment can be reasonably estimated.  The Company is currently evaluating the
effects of this SOP on its accounting for insurance-related assessments. Certain
information required for compliance is not currently available and therefore the
Company is studying  alternatives  for  estimating  the  accrual.  In  addition,
industry  groups are working to improve the information  available.  Adoption of
this  standard is not  expected to be material to the results of  operations  or
financial position of the Company.


3.    RELATED PARTY TRANSACTIONS

REINSURANCE
The Company has  reinsurance  agreements  whereby  substantially  all  premiums,
contract charges,  credited  interest,  policy benefits and certain expenses are
ceded  to ALIC  and  reflected  net of such  reinsurance  in the  statements  of
operations  and  comprehensive  income.  The  amounts  shown  in  the  Company's
statements of operations  and  comprehensive  income relate to the investment of
those  assets  of  the  Company  that  are  not  transferred  under  reinsurance
agreements.  Reinsurance recoverable and the related reserve for life-contingent
contract  benefits  and  contracholder  funds  are  reported  separately  in the
statements  of  financial  position.  The  Company  continues  to  have  primary
liability as the direct insurer for risks reinsured.

Investment  income earned on the assets which support  contractholder  funds and
the  reserve  for  life-contingent  contract  benefits  is not  included  in the
Company's  financial  statements as those assets are owned and managed under the
terms of reinsurance agreements.  The following amounts were ceded to ALIC under
reinsurance agreements.

                                           YEAR ENDED DECEMBER 31,
                                           -----------------------
($ in thousands)                         1998      1997       1996
                                         ----      ----       ----

Premiums                              $  2,528   $  1,979   $  3,775
Contract charges                       102,218     83,559     60,744
Credited interest, policy benefits,
     and certain expenses              217,428    201,526    218,088


BUSINESS  OPERATIONS 
The Company utilizes services  provided by AIC and ALIC and business  facilities
owned or leased, and operated by AIC in conducting its business activities.  The
Company reimburses AIC and ALIC for the operating expenses incurred on behalf of
the Company. The cost to the Company is determined by various allocation methods
and is primarily related to the level of services provided.  Operating expenses,
including  compensation and retirement and other benefit programs,  allocated to
the  Company  were  $26,230,  $23,978  and  $26,583  in  1998,  1997  and  1996,
respectively.  Of these costs, the Company retains  investment related expenses.
All other costs are ceded to ALIC under reinsurance agreements.

                                      F-9
<PAGE>
 

4.  EXCLUSIVE DISTRIBUTION AGREEMENT

The  Company  and ALIC have a  strategic  alliance  with Dean Witter to develop,
market and distribute  proprietary  annuity and life insurance  products through
Morgan Stanley Dean Witter Financial Advisors. Affiliates of Dean Witter are the
investment  managers  for the Morgan  Stanley  Dean Witter  Variable  Investment
Series, Morgan Stanley Universal Funds, Inc. and the Van Kampen American Capital
Life Investment  Trust,  the funds in which the assets of the Separate  Accounts
are invested.

Under the terms of the  strategic  alliance,  the Company has agreed to use Dean
Witter as an  exclusive  distribution  channel for the  Company's  products.  In
addition to the Company's  products,  Dean Witter  markets other  products which
compete with those of the  Company.  The  strategic  alliance is  cancelable  by
either party,  however, the Company believes the benefits derived by Dean Witter
will preserve the alliance.  If Dean Witter would choose to cancel the alliance,
existing contracts and policies would not be affected.


5.  INVESTMENTS

FAIR VALUES
The amortized cost, gross unrealized gains and losses,  and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>

                                                              GROSS UNREALIZED  
                                                            --------------------
                                                   AMORTIZED                         FAIR
                                                     COST      GAINS     LOSSES      VALUE
                                                  ----------   -------   -------    -------
<S>                                                  <C>       <C>       <C>        <C>    

AT DECEMBER 31, 1998
U.S. government and agencies                         $ 8,648   $ 1,469   $    --    $10,117
Municipal                                                590        11        --        601
Corporate                                             33,958     1,634       (16)    35,576
Mortgage-backed securities                            37,960     2,250      (168)    40,042
                                                     -------   -------   -------    -------   
     Total fixed income securities                   $81,156   $ 5,364   $  (184)   $86,336
                                                     =======   =======   =======    =======

AT DECEMBER 31, 1997
U.S. government and agencies                         $ 8,638   $   823   $    --    $ 9,461
Municipal                                              1,143        28        --      1,171
Corporate                                             25,913       897       (12)    26,798
Mortgage-backed securities                            36,797     2,315      (140)    38,972
                                                     -------   -------   -------    -------   
     Total fixed income securities                   $72,491   $ 4,063   $  (152)   $76,402
                                                     =======   =======   =======    =======
</TABLE>

                                      F-10
<PAGE>
 

SCHEDULED MATURITIES
The scheduled  maturities for fixed income securities are as follows at December
31, 1998:

                                                    AMORTIZED    FAIR
                                                      COST      VALUE

Due in one year or less                              $ 1,443   $ 1,452
Due after one year through five years                  7,546     7,950
Due after five years through ten years                26,008    27,429
Due after ten years                                    8,199     9,463
                                                     -------   -------   
                                                      43,196    46,294
Mortgage-backed securities                            37,960    40,042
                                                     -------   -------   
      Total                                          $81,156   $86,336
                                                     =======   =======

Actual  maturities may differ from those scheduled as a result of prepayments by
the issuers.


NET INVESTMENT INCOME
YEAR ENDED DECEMBER 31,                             1998      1997        1996
                                                    ----      ----        ----

Fixed income securities                            $ 5,616   $ 5,364    $ 4,675
Short-term investments                                 190        84        390
                                                   -------   -------    -------
    Investment income, before expense                5,806     5,448      5,065
    Investment expense                                 115       302        177
                                                   -------   -------    -------
    Net investment income                          $ 5,691   $ 5,146    $ 4,888
                                                   =======   =======    =======

REALIZED CAPITAL GAINS AND LOSSES
YEAR ENDED DECEMBER 31,                             1998      1997       1996
                                                    ----      ----       ----

Fixed income securities                            $     2   $   (70)   $   (22)
Short-term investments                                  --         2          2
                                                   -------   -------    -------
    Realized capital gains and losses                    2       (68)       (20)
    Income tax                                          (1)       24          7
                                                   -------   -------    -------
    Realized capital gains and losses, after tax   $     1   $   (44)   $   (13)
                                                   =======   =======    =======

Excluding calls and  prepayments,  gross losses of $9, $70 and $32 were realized
on sales of fixed income securities during 1998, 1997 and 1996, respectively.

                                      F-11
<PAGE>

UNREALIZED NET CAPITAL GAINS
Unrealized   net  capital   gains  on  fixed  income   securities   included  in
shareholder's equity at December 31, 1998 are as follows:

<TABLE>
<CAPTION>

                                 COST/
                               AMORTIZED     FAIR      GROSS UNREALIZED     UNREALIZED
                                 COST        VALUE      GAINS     LOSSES     NET GAINS
                               --------    --------   --------   --------    --------
<S>                            <C>         <C>        <C>        <C>         <C>    

Fixed income securities        $ 81,156    $ 86,336   $  5,364   $   (184)   $  5,180
                               ========    ========   ========   ========
Deferred income taxes                                                          (1,813)
                                                                             --------
Unrealized net capital gains                                                 $  3,367
                                                                             ========

</TABLE>

CHANGE IN UNREALIZED NET CAPITAL GAINS
YEAR ENDED DECEMBER 31,                    1998       1997       1996
                                          -------    -------    -------

  Fixed income securities                 $ 1,269    $ 1,932    $(2,108)
  Deferred income taxes                      (444)      (676)       737
                                          -------    -------    -------
  Increase (decrease) in unrealized net
   capital gains                          $   825    $ 1,256    $(1,371)
                                          =======    =======    =======


SECURITIES ON DEPOSIT
At December 31, 1998,  fixed income  securities  with a carrying value of $9,188
were on deposit with regulatory authorities as required by law.

6.    FINANCIAL INSTRUMENTS

In the normal  course of  business,  the  Company  invests in various  financial
assets and incurs various  financial  liabilities.  The fair value  estimates of
financial  instruments  presented  below are not  necessarily  indicative of the
amounts  the  Company  might  pay or  receive  in  actual  market  transactions.
Potential  taxes  and  other  transaction  costs  have  not been  considered  in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole  since a number of the  Company's  significant  assets
(including   reinsurance   recoverable)  and  liabilities  (including  universal
life-type  insurance  reserves and  deferred  income  taxes) are not  considered
financial  instruments  and are not  carried  at fair  value.  Other  assets and
liabilities considered financial instruments, such as accrued investment income,
are  generally  of a short-term  nature.  Their  carrying  values are assumed to
approximate fair value.

FINANCIAL ASSETS
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:

                                  1998                      1997
                                  ----                      ----
                           CARRYING       FAIR       CARRYING      FAIR
                            VALUE         VALUE        VALUE       VALUE
                            -----         -----        -----       -----

Fixed income securities   $   86,336   $   86,336   $   76,402   $   76,402
Short-term investments         5,083        5,083        3,031        3,031
Separate Accounts          7,031,083    7,031,083    5,719,203    5,719,203


                                      F-12
<PAGE>


Fair values for fixed income  securities are based on quoted market prices where
available. Non-quoted securities are valued based on discounted cash flows using
current interest rates for similar securities. Short-term investments are highly
liquid  investments  with  maturities of less than one year whose carrying value
approximates fair value.  Separate Accounts assets are carried in the statements
of financial position at fair value based on quoted market prices.


FINANCIAL LIABILITIES
The carrying  value and fair value of financial  liabilities at December 31, are
as follows:
                                    1998                      1997
                                    ----                      ----
                             CARRYING      FAIR        CARRYING      FAIR
                              VALUE        VALUE         VALUE       VALUE
                              -----        -----         -----       -----
Contractholder funds on
     investment contracts   $1,839,114   $1,814,684   $1,977,479   $1,951,214
Separate Accounts            7,031,083    7,031,083    5,719,203    5,719,203

The fair value of contractholder  funds on investment  contracts is based on the
terms of the  underlying  contracts.  Reserves on investment  contracts  with no
stated maturities  (single premium and flexible premium deferred  annuities) are
valued  at the  account  balance  less  surrender  charges.  The  fair  value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated  using  discounted  cash flow  calculations  based on  interest  rates
currently  offered for  contracts  with similar  terms and  durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.


7.    INCOME TAXES

The Company joins the Corporation and its other eligible  domestic  subsidiaries
(the "Allstate Group") in the filing of a consolidated federal income tax return
and is party to a federal  income tax  allocation  agreement  (the "Allstate Tax
Sharing Agreement").  Under the Allstate Tax Sharing Agreement, the Company pays
to or receives from the  Corporation  the amount,  if any, by which the Allstate
Group's  federal  income tax liability is affected by virtue of inclusion of the
Company in the consolidated federal income tax return. Effectively, this results
in the Company's annual income tax provision being computed,  with  adjustments,
as if the Company filed a separate return.

Prior to Sears, Roebuck and Co.'s ("Sears")  distribution ("Sears distribution")
on  June  30,  1995  of  its  80.3%   ownership  in  the  Corporation  to  Sears
shareholders,  the Allstate  Group  joined with Sears and its domestic  business
units (the "Sears  Group") in the filing of a  consolidated  federal  income tax
return  (the  "Sears  Tax  Group")  and were  parties  to a federal  income  tax
allocation  agreement  (the "Tax  Sharing  Agreement").  Under  the Tax  Sharing
Agreement,  the Company,  through the Corporation,  paid to or received from the
Sears Group the amount,  if any, by which the Sears Tax Group's  federal  income
tax  liability  was  affected  by  virtue of  inclusion  of the  Company  in the
consolidated federal income tax return.

                                      F-13
<PAGE>


As a result of the Sears distribution, the Allstate Group was no longer included
in  the  Sears  Tax  Group,  and  the  Tax  Sharing  Agreement  was  terminated.
Accordingly,  the Allstate  Group and Sears Group entered into a new tax sharing
agreement,  which adopts many of the principles of the Tax Sharing Agreement and
governs their  respective  rights and obligations with respect to federal income
taxes for all periods prior to the Sears  distribution,  including the treatment
of audits of tax returns for such periods.

The Internal  Revenue  Service  ("IRS") has completed its review of the Allstate
Group's  federal  income tax returns  through the 1993 tax year.  Any adjustment
that may result from IRS  examinations of tax returns are not expected to have a
material impact on the financial position, liquidity or results of operations of
the Company.

The components of the deferred income tax assets and liabilities at December 31,
are as follows:

                                              1998       1997 
                                              ----       ---- 

DEFERRED ASSETS
    Separate Accounts                        $  --      $   149
                                             -------    -------

DEFERRED LIABILITIES
    Difference in tax bases of investments    (1,503)    (1,454)
    Unrealized net capital gains              (1,813)    (1,369)
                                             -------    -------
         Total deferred liabilities           (3,316)    (2,823)
                                             -------    -------
         Net deferred liability              $(3,316)   $(2,674)
                                             =======    =======

The  components  of income tax  expense for the year ended  December  31, are as
follows:

                                 1998     1997       1996
                                 ----     ----       ----

Current                        $ 1,797   $ 1,843    $ 1,642
Deferred                           198       (87)        24
                               -------   -------    -------
    Total income tax expense   $ 1,995   $ 1,756    $ 1,666
                               =======   =======    =======

The Company paid income taxes of $129, $2,236 and $2,308 in 1998, 1997 and 1996,
respectively.  The Company had a current income tax liability of $1,830 and $162
at December 31, 1998 and 1997, respectively.

                                      F-14
<PAGE>
 

A  reconciliation  of the  statutory  federal  income tax rate to the  effective
income tax rate on income from  operations for the year ended December 31, is as
follows:

                                        1998        1997      1996
                                       ------      ------    ------

Statutory federal income tax rate       35.0%      35.0%      35.0%
Tax-exempt income                       (0.2)      (0.4)      (0.6)
Other                                    0.2        --        (0.2)
                                       ------     ------     ------
Effective income tax rate               35.0%      34.6%      34.2%
                                       ======     ======     ======

Prior to January 1, 1984,  the Company was entitled to exclude  certain  amounts
from taxable  income and  accumulate  such amounts in a  "policyholder  surplus"
account.  The balance in this account at December 31, 1998,  approximately  $16,
will result in federal income taxes payable of $6 if distributed by the Company.
No  provision  for taxes has been made as the Company has no plan to  distribute
amounts  from this  account.  No  further  additions  to the  account  have been
permitted since the Tax Reform Act of 1984.

8.       STATUTORY FINANCIAL INFORMATION

PERMITTED STATUTORY ACCOUNTING PRACTICES
The Company  prepares its statutory  financial  statements  in  accordance  with
accounting  principles  and  practices  prescribed  or  permitted by the Arizona
Department of Insurance.  Prescribed  statutory  accounting  practices include a
variety of publications of the National  Association of Insurance  Commissioners
("NAIC"), as well as state laws,  regulations and general  administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company does not follow any permitted  statutory  accounting
practices that have a significant  impact on statutory  surplus or statutory net
income.

The NAIC's codification initiative has produced a comprehensive guide of revised
statutory accounting  principles.  While the NAIC has approved a January 1, 2001
implementation date for the newly developed  guidance,  companies must adhere to
the implementation date adopted by their state of domicile.  The Company's state
of domicile,  Arizona,  is continuing its comparison of codification and current
statutory  accounting  requirements to determine necessary revisions to existing
state laws and regulations. The requirements are not expected to have a material
impact on the statutory surplus of the Company.

                                      F-15
<PAGE>


DIVIDENDS
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder  dividends by the Company without the prior approval of the state
insurance  regulator  is  limited  to  formula  amounts  based on net income and
capital  and  surplus,   determined  in  accordance  with  statutory  accounting
practices,  as well as the timing and amount of dividends  paid in the preceding
twelve  months.  The maximum amount of dividends that the Company can distribute
during 1999 without  prior  approval of the Arizona  Department  of Insurance is
$3,518.

9.    OTHER COMPREHENSIVE INCOME

The components of other comprehensive income on a pretax and after-tax basis for
the year ended December 31, are as follows:

<TABLE>
<CAPTION>


                                                 1998                            1997                           1996
                                 --------------------------------    ----------------------------  -----------------------------
                                                           After-                         After-                         After-
                                     Pretax      Tax        tax      Pretax      Tax       tax      Pretax       Tax      tax
                                     ------      ---        ---      ------      ---       ---      ------       ---      ---
<S>                                 <C>        <C>        <C>        <C>       <C>        <C>       <C>        <C>       <C>

Unrealized capital gains
 and losses:
- ---------------------------------
Unrealized holding gains
   (losses) arising during
   the period                       $ 1,271    $  (445)   $   826    $ 1,862   $  (652)   $ 1,210   $(2,130)   $   745   $(1,385)
Less:  reclassification
   adjustment for realized
   net capital gains
   included in net income                 2         (1)         1        (70)       24        (46)      (22)         8       (14)
                                    -------    -------    -------    -------   -------    -------   -------    -------   -------
Unrealized net capital
   gains (losses)                     1,269       (444)       825      1,932      (676)     1,256    (2,108)       737    (1,371)
                                    -------    -------    -------    -------   -------    -------   -------    -------   -------
Other comprehensive
   income                           $ 1,269    $  (444)   $   825    $ 1,932   $  (676)   $ 1,256   $(2,108)   $   737   $(1,371)
                                    =======    =======    =======    =======   =======    =======   =======    =======   =======

</TABLE>


10.      COMMITMENTS AND CONTINGENT LIABILITIES

REGULATION AND LEGAL PROCEEDINGS
The Company's business is subject to the effects of a changing social,  economic
and regulatory  environment.  Public and regulatory  initiatives have varied and
have included employee benefit regulations, removal of barriers preventing banks
from  engaging  in the  securities  and  insurance  business,  tax  law  changes
affecting  the taxation of insurance  companies,  the tax treatment of insurance
products  and its  impact  on the  relative  desirability  of  various  personal
investment  vehicles,  and proposed legislation to prohibit the use of gender in
determining  insurance  rates and  benefits.  The ultimate  changes and eventual
effects, if any, of these initiatives are uncertain.

From time to time the Company is involved in pending and  threatened  litigation
in the normal  course of its business in which  claims for monetary  damages are
asserted. In the opinion of management,  the ultimate liability, if any, arising
from such pending or  threatened  litigation  is not expected to have a material
effect on the results of  operations,  liquidity  or  financial  position of the
Company.


                                      F-16
<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                            SCHEDULE IV--REINSURANCE
                                ($ IN THOUSANDS)


                                   GROSS                     NET   
YEAR ENDED DECEMBER 31, 1998       AMOUNT      CEDED        AMOUNT
- ----------------------------       ------      -----        ------

Life insurance in force          $ 494,256   $ 494,256    $   --
                                 =========   =========    =========

Premiums and contract charges:
         Life and annuities      $ 104,746   $ 104,746    $   --
                                 =========   =========    =========


                                   GROSS                     NET   
YEAR ENDED DECEMBER 31, 1997       AMOUNT      CEDED        AMOUNT
- ----------------------------       ------      -----        ------

Life insurance in force          $ 515,890   $ 515,890    $   --
                                 =========   =========    ========= 
                                                                          
Premiums and contract charges:
         Life and annuities      $  85,538   $  85,538    $   --
                                 =========   =========    =========
 
                                   GROSS                     NET   
YEAR ENDED DECEMBER 31, 1996       AMOUNT      CEDED        AMOUNT
- ----------------------------       ------      -----        ------


Life insurance in force          $ 556,242   $ 556,242    $   --
                                 =========   =========    ==========

Premiums and contract charges: 
         Life and annuities      $  64,519   $  64,519    $   --
                                 =========   =========    ==========


                                      F-17

<PAGE>
- --------------------------------------------------------------------------------

                NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
                Financial Statements as of December 31, 1998 and
                   for the periods ended December 31,1998 and
               December 31,1997, and Independent Auditors' Report






<PAGE>



NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

TABLE OF CONTENTS
- --------------------------------------------------------------------------------
                                                                            Page

Independent Auditors' Report                                                   1

Statements of Net Assets as of December 31, 1998 for the following:

Investments in the Morgan Stanley Dean Witter Investment Series
 Portfolios:                                                                   2
  Money Market
  High Yield
  Equity
  Quality Income Plus
  Strategist
  Dividend Growth
  Utilities
  European Growth
  Capital Growth
  Global Dividend Growth
  Pacific Growth
  Capital Appreciation
  Income Builder

Statements of Operations for the following:

For  the  Year  Ended  December  31,  1998  and the  Period  November
13,  1997 (commencement  of  operations)  to December 31, 1997

Investments  in the Morgan Stanley Dean Witter
 Investment Series Portfolios:                                           
  Money Market                                                             3,5
  High Yield
  Equity
  Quality Income Plus
  Strategist
  Dividend Growth
  Utilities
  European Growth                                                          4,6
  Capital Growth
  Global Dividend Growth
  Pacific Growth
  Capital Appreciation
  Income Builder

Statements of Changes in Net Assets for the following:

For  the  Year  Ended  December  31,  1998  and the  Period
November  13,  1997 (commencement of operations) to December 31, 1997

Investments  in the Morgan Stanley Dean Witter Investment
 Series Portfolios:                                                     
  Money Market                                                             7,9
  High Yield
  Equity
  Quality Income Plus
  Strategist
  Dividend Growth
  Utilities
  European Growth                                                          8,10
  Capital Growth
  Global Dividend Growth
  Pacific Growth
  Capital Appreciation
  Income Builder

Notes to Financial Statements                                            11 - 13


<PAGE>


INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholder of
Northbrook Life Insurance Company:

We  have  audited  the  accompanying  statements  of net  assets  of each of the
sub-accounts ("portfolios" for the purposes of this report), listed in the table
of contents, that comprise Northbrook Life Variable Life Separate Account A (the
"Account"),  a  Separate  Account  of  Northbrook  Life  Insurance  Company,  an
affiliate of The Allstate Corporation,  as of December 31, 1998, and the related
statements of operations  and changes in net assets for the  applicable  periods
indicated  in  the  table  of  contents.  These  financial  statements  are  the
responsibility of the Account's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned at December 31, 1998. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects, the financial position of each of the portfolios,  listed in the table
of contents,  that comprise the Account as of December 31, 1998, and the results
of their  operations,  and the  changes  in  their  net  assets  for each of the
periods,  indicated  in the table of  contents,  in  conformity  with  generally
accepted accounting principles.


/s/ Deloitte & Touche LLP

Chicago, Illinois
March 18, 1999




<PAGE>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENTS OF NET ASSETS
DECEMBER 31, 1998
- --------------------------------------------------------------------------------

($ and shares in whole amounts)

ASSETS
Investments in the Morgan Stanley Dean Witter Variable
 Investment Series Portfolios:
  Money Market, 1,038,941 shares (cost $1,038,941) ................   $1,038,941
  High Yield, 119,278 shares (cost $712,411) ......................      604,737
  Equity, 36,997 shares (cost $1,309,419) .........................    1,427,346
  Quality Income Plus, 106,470 shares (cost $1,163,132) ...........    1,171,172
  Strategist, 31,502 shares (cost $485,109) .......................      524,196
  Dividend Growth, 132,210 shares (cost $2,890,639) ...............    2,925,803
  Utilities, 19,127 shares (cost $372,569) ........................      406,451
  European Growth 14,708 shares (cost $386,702) ...................      399,768
  Capital Growth, 10,092 shares (cost $176,341) ...................      205,469
  Global Dividend Growth, 55,575 shares (cost $771,925) ...........      768,603
  Pacific Growth, 3,202 shares (cost $17,918) .....................       16,490
  Capital Appreciation, 4,237 shares (cost $48,404) ...............       43,898
  Income Builder, 25,284 shares (cost $299,604) ...................      289,760
                                                                      ----------
           Total assets ...........................................    9,822,634
                                                                      
LIABILITIES
Payable to Northbrook Life Insurance Company:
  Accrued contract charges ........................................        2,584
                                                                      ----------
           Net assets .............................................   $9,820,050
                                                                      ==========

See notes to financial statements.


                                       2
<PAGE>

<TABLE>
<CAPTION>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------------------------------------------------
($ in whole amounts) 

                                                     Morgan Stanley Dean Witter Variable Investment Series Portfolios
                                         ---------------------------------------------------------------------------------
                                                                 For the Year Ended December 31, 1998
                                         ---------------------------------------------------------------------------------
                                                                              Quality
                                           Money       High                   Income                 Dividend
                                          Market       Yield       Equity       Plus    Strategist    Growth     Utilities
                                         ---------   ---------   ---------   ---------  ----------   ---------   ---------
<S>                                      <C>         <C>         <C>         <C>         <C>         <C>         <C>

INVESTMENT INCOME
Dividends .............................  $  75,284   $  51,206   $  97,876   $  38,133   $  31,144   $ 173,939   $  15,610
Charges from Northbrook Life Insurance
 Company:
  Mortality and expense risk ..........     (6,262)     (4,830)     (7,287)     (4,159)     (2,485)    (15,782)     (1,265)
                                         ---------   ---------   ---------   ---------   ---------   ---------   ---------
      Net investment income (loss).....     69,022      46,376      90,589      33,974      28,659     158,157      14,345

REALIZED AND UNREALIZED GAINS (LOSSES)
  ON INVESTMENTS
  Realized gains (losses) from sales of
   investments:
    Proceeds from sales ...............    812,217     159,264     143,153      10,611      17,799     131,654      12,499
    Cost of investments sold ..........    812,217     186,549     128,870      41,674      57,283     186,529      17,658
                                         ---------   ---------   ---------   ---------   ---------   ---------   ---------
      Net realized gains (losses) .....         --     (27,285)     14,283     (31,063)    (39,484)    (54,875)     (5,159)

  Change in unrealized gains (losses) .         --    (107,673)    114,532       7,597      38,959      32,997      33,698
                                         ---------   ---------   ---------   ---------   ---------   ---------   ---------
      Net gains (losses) on investments         --    (134,958)    128,815     (23,466)       (525)    (21,878)     28,539
                                         ---------   ---------   ---------   ---------   ---------   ---------   ---------
CHANGE IN NET ASSETS RESULTING FROM
  OPERATIONS ..........................  $  69,022   $ (88,582)  $ 219,404   $  10,508   $  28,134   $ 136,279   $  42,884
                                         =========   =========   =========   =========   =========   =========   =========

<FN>

See notes to financial statements.
</FN>
</TABLE>

                                       3
<PAGE>

<TABLE>
<CAPTION>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS
- ----------------------------------------------------------------------------------------------------------------------
($ in whole amounts) 

                                                      Morgan Stanley Dean Witter Variable Investment Series Portfolios
                                                      ----------------------------------------------------------------
                                                                     For the Year Ended December 31, 1998
                                                      ----------------------------------------------------------------
                                                                             Global               Capital
                                                      European    Capital   Dividend   Pacific    Appreci-    Income
                                                       Growth     Growth     Growth     Growth     ation      Builder
                                                      --------   --------   --------   --------   --------   --------
<S>                                                   <C>        <C>        <C>        <C>        <C>        <C>

INVESTMENT INCOME
Dividends ..........................................  $ 17,237   $  2,673   $ 51,502   $    400   $    204   $  9,718
Charges from Northbrook Life Insurance Company:
  Mortality and expense risk .......................    (2,436)      (666)    (3,900)      (155)      (334)    (1,910)
                                                      --------   --------   --------   --------   --------   --------

      Net investment income (loss)..................    14,801      2,007     47,602        245       (130)     7,808

REALIZED AND UNREALIZED GAINS (LOSSES)
  ON INVESTMENTS
  Realized gains (losses) from sales of investments:
    Proceeds from sales ............................    47,367      1,573     54,620        551        964     36,892
    Cost of investments sold .......................    43,899      1,580     51,388        281        931     70,635
                                                      --------   --------   --------   --------   --------   --------

      Net realized gains (losses) ..................     3,468         (7)     3,232        270         33    (33,743)

  Change in unrealized gains (losses) ..............    13,019     28,508     (3,294)    (1,428)    (3,776)    (9,844)
                                                      --------   --------   --------   --------   --------   --------

      Net gains (losses) on investments ............    16,487     28,501        (62)    (1,158)    (3,743)   (43,587)
                                                      --------   --------   --------   --------   --------   --------

CHANGE IN NET ASSETS RESULTING FROM
  OPERATIONS .......................................  $ 31,288   $ 30,508   $ 47,540   $   (913)  $ (3,873)  $(35,779)
                                                      ========   ========   ========   ========   ========   ========
<FN>

See notes to financial statements.
</FN>
</TABLE>

                                       4
<PAGE>

<TABLE>
<CAPTION>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------------------------------------------------
($ in whole amounts) 

                                                          Dean Witter Variable Investment Series Portfolios
                                         ---------------------------------------------------------------------------------
                                                      For the Period November 13, 1997 (commencement of operations)
                                                                        to December 31, 1997
                                         ---------------------------------------------------------------------------------
                                                                              Quality
                                           Money       High                   Income                 Dividend
                                          Market       Yield       Equity       Plus    Strategist    Growth     Utilities
                                         ---------   ---------   ---------   ---------  ----------   ---------   ---------
<S>                                      <C>         <C>         <C>         <C>         <C>         <C>         <C>

INVESTMENT INCOME
Dividends .............................  $     455   $     337   $     268   $     711   $     110   $   1,300   $      67
Charges from Northbrook Life Insurance
 Company:
  Mortality and expense risk ..........        (78)        (17)       (100)        (68)         (5)       (160)         (3)
                                         ---------   ---------   ---------   ---------   ---------   ---------   ---------

      Net investment income (loss) ....        377         320         168         643         105       1,140          64

REALIZED AND UNREALIZED GAINS (LOSSES)
  ON INVESTMENTS
  Realized gains (losses) from sales
   of investments:
    Proceeds from sales ...............     59,910          16         142         189           5         175           3
    Cost of investments sold ..........     59,910          16         143         188           5         174           3
                                         ---------   ---------   ---------   ---------   ---------   ---------   ---------

      Net realized gains (losses) .....         --          --          (1)          1          --           1          --

  Change in unrealized gains (losses) .         --          (1)      3,395         443         128       2,167         184
                                         ---------   ---------   ---------   ---------   ---------   ---------   ---------

      Net gains (losses) on investments         --          (1)      3,394         444         128       2,168         184
                                         ---------   ---------   ---------   ---------   ---------   ---------   ---------

CHANGE IN NET ASSETS RESULTING FROM
  OPERATIONS ..........................  $     377   $     319   $   3,562   $   1,087   $     233   $   3,308   $     248
                                         =========   =========   =========   =========   =========   =========   =========

<FN>

See notes to financial statements.
</FN>
</TABLE>


                                       5
<PAGE>

<TABLE>
<CAPTION>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS
- ----------------------------------------------------------------------------------------------------------------------
($ in whole amounts) 

                                                              Dean Witter Variable Investment Series Portfolios
                                                      ----------------------------------------------------------------
                                                        For the Period November 13, 1997 (commencement of operations)
                                                                             to December 31, 1997
                                                      ----------------------------------------------------------------
                                                                             Global               Capital
                                                      European    Capital   Dividend   Pacific    Appreci-   Income
                                                       Growth     Growth     Growth     Growth     ation     Builder
                                                      --------   --------   --------   --------  --------   --------
<S>                                                   <C>        <C>        <C>        <C>        <C>        <C>

INVESTMENT INCOME
Dividends ..........................................  $     --   $     --   $    104   $     --  $     --   $     --
Charges from Northbrook Life Insurance Company:
  Mortality and expense risk .......................       (23)        (4)       (21)        --       (11)        --
                                                      --------   --------   --------   --------  --------   --------

           Net investment income (loss) ............       (23)        (4)        83         --       (11)        --

REALIZED AND UNREALIZED GAINS (LOSSES)
  ON INVESTMENTS
  Realized gains (losses) from sales of investments:
    Proceeds from sales ............................        25          4         30         --        16         --
    Cost of investments sold .......................        26          4         30         --        17         --
                                                      --------   --------   --------   --------  --------   --------

           Net realized gains (losses) .............        (1)        --         --         --        (1)        --

  Change in unrealized gains (losses) ..............        47        620        (28)        --      (730)        --
                                                      --------   --------   --------   --------  --------   --------

           Net gains (losses) on investments .......        46        620        (28)        --      (731)        --
                                                      --------   --------   --------   --------  --------   --------

CHANGE IN NET ASSETS RESULTING FROM
  OPERATIONS .......................................  $     23   $    616   $     55   $     --  $   (742)  $     --
                                                      ========   ========   ========   ========  ========   ========

<FN>

See notes to financial statements.
</FN>
</TABLE>


                                       6
<PAGE>

<TABLE>
<CAPTION>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS
- ---------------------------------------------------------------------------------------------------------------------------------
($ in whole amounts) 

                                                       Morgan Stanley Dean Witter Variable Investment Series Portfolios
                                      -------------------------------------------------------------------------------------------
                                                                 For the Year Ended December 31, 1998
                                      -------------------------------------------------------------------------------------------
                                                                                  Quality
                                           Money       High                        Income                  Dividend
                                          Market       Yield        Equity          Plus     Strategist     Growth     Utilities
                                      -----------   ----------   -----------   -----------   ----------   ----------   ----------
<S>                                   <C>           <C>          <C>           <C>         <C>            <C>          <C>


FROM OPERATIONS
Net investment income (loss) .......  $    69,022   $   46,376   $    90,589   $    33,974   $   28,659   $  158,157   $   14,345
Net realized gains (losses) ........         --        (27,285)       14,283       (31,063)     (39,484)     (54,875)      (5,159)
Change in unrealized gains (losses)          --       (107,673)      114,532         7,597       38,959       32,997       33,698
                                      -----------   ----------   -----------   -----------   ----------   ----------   ----------

      Change in net assets resulting
        from operations ............       69,022      (88,582)      219,404        10,508       28,134      136,279       42,884

FROM CAPITAL TRANSACTIONS
Deposits ...........................    8,943,005          687          --          13,132         --           --           --
Benefit payments ...................         --           --            --            --           --           --           --
Payments on termination ............      (57,013)        --            --            --           --           --           --
Contract charges ...................      (11,773)      (9,932)      (13,312)       (7,231)      (5,135)     (29,869)      (2,389)
Transfers among the portfolios
  and with the general
  account - net ....................   (8,042,636)     671,848     1,062,866     1,081,871      483,699    2,558,640      357,037
                                      -----------   ----------   -----------   -----------   ----------   ----------   ----------
      Change in net assets resulting
        from capital transaction ...      831,583      662,603     1,049,554     1,087,772      478,564    2,528,771      354,648
                                      -----------   ----------   -----------   -----------   ----------   ----------   ----------

INCREASE IN NET ASSETS .............      900,605      574,021     1,268,958     1,098,280      506,698    2,665,050      397,532

NET ASSETS AT BEGINNING OF YEAR ....      138,062       30,557       158,013        72,584       17,360      259,983        8,812
                                      -----------   ----------   -----------   -----------   ----------   ----------   ----------

NET ASSETS AT END OF YEAR ..........  $ 1,038,667   $  604,578   $ 1,426,971   $ 1,170,864   $  524,058   $2,925,033   $  406,344
                                      ===========   ==========   ===========   ===========   ==========   ==========   ==========

<FN>

See notes to financial statements.
</FN>
</TABLE>


                                       7
<PAGE>

<TABLE>
<CAPTION>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS
- ------------------------------------------------------------------------------------------------------------------
($ in whole amounts) 

                                                Morgan Stanley Dean Witter Variable Investment Series Portfolios
                                             ---------------------------------------------------------------------
                                                              For the Year Ended December 31, 1998
                                             ---------------------------------------------------------------------
                                                                      Global                Capital
                                             European     Capital    Dividend    Pacific     Appreci-     Income
                                              Growth       Growth     Growth      Growth      ation       Builder
                                             ---------   ---------  ----------   --------   ---------   ----------
<S>                                          <C>         <C>         <C>         <C>         <C>         <C>

FROM OPERATIONS
Net investment income (loss) ..............  $  14,801   $   2,007   $  47,602   $     245   $    (130)  $   7,808
Net realized gains (losses) ...............      3,468          (7)      3,232         270          33     (33,743)
Change in unrealized gains (losses) .......     13,019      28,508     (3,294)     (1,428)     (3,776)      (9,844)
                                             ---------   ---------  ----------   --------   ---------    ---------

      Change in net assets resulting
        from operations ...................     31,288      30,508      47,540        (913)     (3,873)    (35,779)

FROM CAPITAL TRANSACTIONS
Deposits ..................................        687          --          --          --          --          --
Benefit payments ..........................         --          --          --          --          --          --
Payments on termination ...................         --          --          --          --          --          --
Contract charges ..........................     (4,711)     (1,188)     (7,595)       (159)       (618)     (4,127)
Transfers among the portfolios
  and with the general account - net           336,917     161,739     673,671      17,558      29,147     329,590
                                             ---------   ---------   ---------   ---------   ---------   ---------

      Change in net assets resulting from
        capital transactions ..............    332,893     160,551     666,076      17,399      28,529     325,463
                                             ---------   ---------   ---------   ---------   ---------   ---------

INCREASE IN NET ASSETS ....................    364,181     191,059     713,616      16,486      24,656     289,684

NET ASSETS AT BEGINNING OF YEAR ...........     35,482      14,356      54,784          --      19,230          --
                                             ---------   ---------   ---------   ---------   ---------   ---------

NET ASSETS AT END OF YEAR .................  $ 399,663   $ 205,415   $ 768,400   $  16,486   $  43,886   $ 289,684
                                             =========   =========   =========   =========   =========   =========
<FN>

See notes to financial statements.
</FN>
</TABLE>


                                       8
<PAGE>

<TABLE>
<CAPTION>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------------------------------------------------------
($ in whole amounts) 

                                                                  Dean Witter Variable Investment Series Portfolios
                                               ---------------------------------------------------------------------------------
                                               For the Period November 13, 1997 (commencement of operations) to December 31, 1997
                                               ---------------------------------------------------------------------------------
                                                                                    Quality                 
                                                 Money       High                   Income                 Dividend
                                                 Market      Yield       Equity      Plus     Strategist    Growth     Utilities
                                               ---------   ---------   ---------   ---------  ----------   ---------   ---------
<S>                                            <C>         <C>         <C>         <C>         <C>         <C>         <C>

FROM OPERATIONS
Net investment income (loss) ................  $     377   $     320   $     168   $     643   $     105   $   1,140   $      64
Net realized gains (losses) .................         --          --          (1)          1          --           1          --
Change in unrealized gains (losses) .........         --          (1)      3,395         443         128       2,167         184
                                               ---------   ---------   ---------   ---------   ---------   ---------   ---------

      Change in net assets resulting
        from operations .....................        377         319       3,562       1,087         233       3,308         248

FROM CAPITAL TRANSACTIONS
Deposits ....................................         --          --          --          --          --          --          --
Benefit payments ............................         --          --          --          --          --          --          --
Payments on termination .....................         --          --          --          --          --          --          --
Contract charges ............................       (209)        (40)       (252)       (131)        (19)       (410)         (9)
Transfers among the portfolios and
  with the general account - net ............    137,894      30,278     154,703      71,628      17,146     257,086       8,573
                                               ---------   ---------   ---------   ---------   ---------   ---------   ---------

      Change in net assets resulting from
        capital transactions ................    137,685      30,238     154,451      71,497      17,127     256,676       8,564
                                               ---------   ---------   ---------   ---------   ---------   ---------   ---------

INCREASE IN NET ASSETS ......................    138,062      30,557     158,013      72,584      17,360     259,984       8,812

NET ASSETS AT BEGINNING OF PERIOD ...........         --          --          --          --          --          --          --
                                               ---------   ---------   ---------   ---------   ---------   ---------   ---------

NET ASSETS AT END OF PERIOD .................  $ 138,062   $  30,557   $ 158,013   $  72,584   $  17,360   $ 259,984   $   8,812
                                               =========   =========   =========   =========   =========   =========   =========

Net asset value per unit at end of period      $   10.06   $   10.16   $   10.47   $   10.19   $   10.22   $   10.24   $   11.15
                                               =========   =========   =========   =========   =========   =========   =========

Units outstanding at end of period ..........     13,725       3,006      15,088       7,123       1,699      25,395         790
                                               =========   =========   =========   =========   =========   =========   =========


<FN>

See notes to financial statements.
</FN>
</TABLE>

<TABLE>
<CAPTION>


                                       9
<PAGE>

NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS
- ---------------------------------------------------------------------------------------------------------------
($ in whole amounts) 

                                                      Dean Witter Variable Investment Series Portfolios
                                               ----------------------------------------------------------------
                                                 For the Period November 13, 1997 (commencement of Operations)
                                                                    to   December 31, 1997
                                               ----------------------------------------------------------------
                                                                      Global               Capital
                                               European    Capital   Dividend   Pacific    Appreci-   Income
                                                Growth     Growth     Growth     Growth     ation     Builder
                                               --------   --------   --------   --------  --------   --------
<S>                                            <C>        <C>        <C>        <C>       <C>        <C>
FROM OPERATIONS
Net investment income (loss) ................  $    (23)  $     (4)  $     83   $     --  $    (11)  $     --
Net realized gains (losses) .................        (1)        --         --         --        (1)        --
Change in unrealized gains (losses) .........        47        620        (28)        --      (730)        --
                                               --------   --------   --------   --------  --------   --------

      Change in net assets resulting
        from operations .....................        23        616         55         --      (742)        --

FROM CAPITAL TRANSACTIONS
Deposits ....................................        --         --         --         --        --         --
Benefit payments ............................        --         --         --         --        --         --
Payments on termination .....................        --         --         --         --        --         --
Contract charges ............................       (48)       (20)       (81)        --       (28)        --
Transfers among the portfolios and
  with the general account - net ............    35,507     13,760     54,810         --    20,000         --
                                               --------   --------   --------   --------  --------   --------

      Change in net assets resulting from
        capital transactions ................    35,459     13,740     54,729         --    19,972         --
                                               --------   --------   --------   --------  --------   --------

INCREASE IN NET ASSETS ......................    35,482     14,356     54,784         --    19,230         --

NET ASSETS AT BEGINNING OF PERIOD ...........        --         --         --         --        --         --
                                               --------   --------   --------   --------  --------   --------

NET ASSETS AT END OF PERIOD .................  $ 35,482   $ 14,356   $ 54,784   $     --  $ 19,230   $     --
                                               ========   ========   ========   ========  ========   ========

Net asset value per unit at end of period      $  10.26   $   9.43   $  10.17   $     --  $   9.63   $     --
                                               ========   ========   ========   ========  ========   ========

Units outstanding at end of period                3,458      1,522      5,388         --     1,997         --
                                               ========   ========   ========   ========  ========   ========
<FN>

See notes to financial statements.
</FN>
</TABLE>


                                       10
<PAGE>


NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 1998
- --------------------------------------------------------------------------------


1.   ORGANIZATION

     Northbrook Life Variable Life Separate  Account A (the  "Account"),  a unit
     investment  trust  registered  with the Securities and Exchange  Commission
     under  the  Investment  Company  Act of  1940,  is a  Separate  Account  of
     Northbrook Life Insurance Company  ("Northbrook  Life").  The assets of the
     Account are legally  segregated from those of Northbrook  Life.  Northbrook
     Life is wholly owned by Allstate  Life  Insurance  Company,  a wholly owned
     subsidiary  of  Allstate  Insurance  Company,   which  is  a  wholly  owned
     subsidiary of The Allstate Corporation. The Account was established January
     15, 1996, by  resolution  of the Board of Directors of Northbrook  Life and
     began accepting policyholder deposits on November 13, 1997.

     Northbrook Life issues the Morgan Stanley Dean Witter Variable Life policy,
     the deposits of which are invested at the direction of the  policyholder in
     the sub-accounts  ("portfolios"  for purposes of this report) that comprise
     the Account.  Policyholders bear all of the investment risk. The portfolios
     invest in the Morgan Stanley Dean Witter  Variable  Investment  Series (the
     "Fund").

     Northbrook  Life  provides  insurance  and  administrative  services to the
     policyholder for a fee.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     VALUATION OF  INVESTMENTS - Investments  consist of shares of the Funds and
     are stated at fair value  based on quoted  market  prices at  December  31,
     1998.

     INVESTMENT INCOME - Investment income consists of dividends declared by the
     Funds and is recognized on the date of record.

     REALIZED  GAINS AND  LOSSES -  Realized  gains  and  losses  represent  the
     difference  between  the  proceeds  from sales of  portfolio  shares by the
     Account  and the cost of such  shares,  which is  determined  on a weighted
     average basis.

     FEDERAL INCOME TAXES - The Account intends to qualify as a segregated asset
     account as defined in the Internal  Revenue  Code  ("Code").  As such,  the
     operations  of the  Account are  included  in the tax return of  Northbrook
     Life.  Northbrook Life is taxed as a life insurance company under the Code.
     No federal  income taxes are payable by the Account in 1998 and 1997 as the
     Account did not generate taxable income.


                                       11
<PAGE>

3.   CONTRACT CHARGES

     Northbrook  Life  assesses each  policyholder  a mortality and expense risk
     related to operations of the Account.  Charges are deducted daily at a rate
     equal to .90% per annum of the daily net assets of the Account.

     Northbrook  Life charges each  policyholder  monthly for cost of insurance,
     tax expense and administrative expense. The cost of insurance is determined
     based upon several variables,  including the  policyholder's  death benefit
     amount and Account  value.  Tax expenses is charged at an annual rate equal
     to .40% of the Account value for the first ten contract  years.  Northbrook
     Life deducts a monthly administrative fee of .25% of the Account value.

     If  aggregate  deposits are less than  $40,000,  the Account will deduct an
     annual maintenance fee of $30 on each contract anniversary.

4.   FINANCIAL INSTRUMENT

     The  investments of the Account are carried at fair value,  based on quoted
     market prices.  Accrued  contract  maintenance  charges are of a short-term
     nature. It is assumed that their carrying value approximates fair value.




                                       12
<PAGE>


<TABLE>
<CAPTION>

5. UNITS ISSUED AND REDEEMED

   (Units in whole amounts)

                                                                         Unit activity during 1998:
                                                                    -------------------------------------

                                                  Units                                         Units      Accumulation
                                               Outstanding                                   Outstanding       Value
                                                December        Units           Units         December        December
                                                31, 1997        Issued        Redeemed        31, 1998       31, 1998
                                              -------------  -------------  -------------   -------------  -------------
<S>                                           <C>            <C>            <C>             <C>            <C>    

Investments in the Morgan Stanley Dean Witter
 Variable Investment Series Portfolios:
      Money Market .........................         13,725      1,460,923     (1,366,671)        107,977  $        9.62
      High Yield ...........................          3,006        107,267        (46,285)         63,988           9.45
      Equity Fund ..........................         15,088        134,029        (43,721)        105,396          13.54
      Quality Income Plus ..................          7,123        143,038        (43,474)        106,687          10.98
      Strategist ...........................          1,699         70,993        (31,795)         40,897          12.82
      Dividend Growth ......................         25,395        354,205       (127,320)        252,280          11.60
      Utilities ............................            790         30,617         (1,696)         29,711          13.68
      European Growth ......................          3,458         39,082        (10,839)         31,701          12.61
      Capital Growth .......................          1,522         21,389         (4,540)         18,371          11.18
      Global Dividend Growth ...............          5,388         71,861         (9,486)         67,763          11.34
      Pacific Growth .......................             --          2,075            (95)          1,980           8.33
      Capital Appreciation .................          1,997          3,525           (525)          4,997           8.78
      Income Builder .......................             --         64,771        (37,425)         27,346          10.60


</TABLE>

Units  relating to accrued  contract  maintenance  charges are included in units
redeemed.



                                       13


<PAGE>

Part II - Other Information

UNDERTAKING TO FILE REPORTS

Subject  to the  terms  and  conditions  of  Section  15(d) of the  Securities
Exchange Act of 1934, the  undersigned  registrant  hereby  undertakes to file
with the Securities and Exchange  Commission such  supplementary  and periodic
information,  documents  and  reports  as may be  prescribed  by any  rule  or
regulation of the Commission  heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

REPRESENTATIONS AS TO FEES AND CHARGES

Northbrook  Life  Insurance  Company  represents  that the  fees  and  charges
deducted under the Modified  Single Premium  Variable Life Insurance  Contract
registered by this Registration Statement, in the aggregate, are reasonable in
relation to the services rendered,  the expenses expected to be incurred,  and
the risks assumed by the Company.

REPRESENTATIONS PURSUANT TO RULE 6e-3(T)

This filing is made  pursuant to Rules 6c-3 and 63-3(T)  under the  Investment
Company Act of 1940 ("Investment Company Act").

RULE 484 UNDERTAKING

The By-Laws of  Northbrook  Life  Insurance  Company  ("Depositor")  which are
incorporated herein by reference as Exhibit 1 (A)(6)(b),  provide that it will
indemnify its officers and directors for certain damages and expenses that may
be incurred in the performance of their duty to Depositor.  No indemnification
is provided, however, when such person is adjudged to be liable for negligence
or misconduct in the performance of his or her duty, unless indemnification is
deemed  appropriate by the court upon application.  Insofar as indemnification
for  liability  arising  under the  Securities  Act of 1933 (the "Act") may be
permitted to directors,  officers and  controlling  persons of the  Registrant
pursuant to the foregoing  provisions,  or otherwise,  the Registrant has been
advised that, in the opinion of the Securities and Exchange  Commission,  such
indemnification  is  against  public  policy  as  expressed  in the Act and is
therefore,  unenforceable.  In the  event  that a  claim  for  indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred  or  paid  by a  director,  officer  or  controlling  person  of  the
Registrant in the  successful  defense of any action,  suit or  proceeding) is
asserted by such director,  officer or controlling  person in connection  with
the securities being registered, the Registrant will, unless in the opinion of
its counsel the matter has been settle by controlling  precedent,  submit to a
court of appropriate jurisdiction the question whether such indemnification by
it is against  public  policy as  expressed in the Act and will be governed by
the final adjudication of such issue.


<PAGE>

CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:
The Facing Sheet.
Reconciliation and tie between items in Form N-8B-2 and the Prospectus.
The Prospectus consisting of [__] PAGES.
The Undertaking to File Reports.
Representations as to fees and charges.
Representations Pursuant to Rule 6e-3(T).
Rule 484 Undertaking.
The Signatures.
Written Consents of the following persons:

      (a)   Freedman Levy Kroll & Simonds
      (b)   Deloitte & Touche LLP

The following exhibits:

1.   The following  exhibits are required by Article IX, paragraph A of the Form
     N-8B-2, and, unless otherwise noted, are filed herewith:

     (1)  Form of  resolution  of the Board of Directors  of Glenbrook  Life and
          Annuity  Company  authorizing   establishment  of  the  Variable  Life
          Separate Account A.*
     (2)  Not applicable.
     (3)  (a) Form of Principal  Underwriting  Agreement.**  (b) Form of Selling
          Agreement.** (c) See Exhibit 1(A)(3)(b).
     (4)  Not applicable.
     (5)  (a) Specimen Contract.*
     (6)  (a) Amended and  Restated  Articles  of  Incorporation  and Article of
          Redomestication  of Glenbrook Life and Annuity Company***
          (b) Amended and Restated By-laws of Glenbrook Life and Annuity 
              Company***
     (7)  Not applicable.
     (8)  Form of Participation Agreement.****
     (9)  Not Applicable.
     (10) Form of Application for Contract.*****
2.   Opinion of Counsel
     (a) Illinois*****
     (b) Arizona
3.   Not Applicable
     (1)      Not applicable
     (2)      Not applicable
4.   Not applicable.
5.   Not applicable.
6.   Powers of Attorney
     (a)Powers of Attorney for Louis G. Lower, II, Michael J. Velotta, Peter
        H. Heckman, John R. Hunter, Kevin R. Slawin, G. Craig Whitehead, Keith
        A. Hauschildt*
     (b)Power of Attorney for Thomas J. Wilson, II
7.   Consents:
     (1) Freedman Levy Kroll & Simonds
     (2) Deloitte & Touche LLP
8.   Representations Pursuant to Rule 6e-3(T)
9.   Procedures Memorandum pursuant to Rule 6e-3(T)(b)(12)(3)(iii)*****
10.  Actuarial Opinion and Consent******
11.  Hypothetical Illustrations******

* Previously file in the initial filing to this Registration Statement (File No.
333-25057) dated April 11, 1997.

**  Incorporated  herein by  reference  to  Post-Effective  Amendment  No. 13 to
Depositor's Form N-4 Registration  Statement (File No. 033-35412) dated December
31, 1996.

***Incororated  herein by reference to Depositor's Form 10-K Annual Report filed
March 30, 1999

****  Incorporated  herein by reference to  Post-Effective  Amendment  No. 20 to
Depositor's Form N-4 Registration Statement (File No. 002-82511) dated April 30,
1996.

*****  Previously  file in  Pre-Effective  Amendment No. 1 to this  Registration
Statement (File No. 333-25057) dated August 22, 1997.

*****  Previously file in  Post-Effective  Amendment No. 1 to this  Registration
Statement (File No. 333-25057) dated April 30, 1998.

<PAGE>

                                  SIGNATURES

Pursuant to the  requirements  of the Securities Act of 1933 (the "Act"),  the
registrant,  Northbrook Life Variable Life Separate  Account A, certifies that
it  meets  all  of  the  requirements   for   effectiveness  of  this  amended
Registration  Statement  pursuant  to Rule  485(b)  under the Act and has duly
caused this amended  registration  statement to be signed on its behalf by the
undersigned,  thereunto duly  authorized,  and its seal to be hereunto affixed
and attested, all in the Village of Northfield,  and State of Illinois, on the
27th day of April 1999.


               NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
                  (Registrant)

                       NORTHBROOK LIFE INSURANCE COMPANY
                                (Depositor)

(SEAL)

Attest:/s/BRENDA D. SNEED                         By:/s/MICHAEL J. VELOTTA
       ------------------                            ---------------------
       Brenda D. Sneed                               Michael J. Velotta
       Assistant Secretary and                       Vice President, Secretary
       Assistant General Counsel                     and General Counsel

Pursuant to the  requirements  of the  Securities  Act of 1933,  this  amended
Registration  Statement has been signed below by the  following  Directors and
Officers of Glenbrook Life and Annuity Company on the 27th day of April, 1999.

<TABLE>
<CAPTION>
SIGNATURE                           TITLE
<S>                                 <C>
 */LOUIS G. LOWER, II               Chairman of the Board and Chief Executive Officer
 --------------------               (Principal Executive Office)
 Louis G. Lower, II

 /s/MICHAEL J. VELOTTA              Vice President, Secretary, General Counsel and Director
 ---------------------
 Michael J. Velotta

 */THOMAS J. WILSON                 Vice Chairman and Director
 --------------------
 Thomas J. Wilson, II

 */PETER H. HECKMAN                 President, Chief Operating Officer and Director
 ------------------
 Peter H. Heckman


<PAGE>

 */JOHN R. HUNTER                   Assistant Vice President and Director
 ----------------
 John R. Hunter

 */Kevin R. SLAWIN                  Vice President and Director
 -----------------                  (Principal Financial Officer)
 Kevin R. Slawin

 */G. CRAIG WHITEHEAD               Senior Vice President and Director
 --------------------
 Craig Whitehead

 */KEITH A. HAUSCHILDT              Assistant Vice President and Controller
 ---------------------              (Principal Account Officer)
 Keith A. Hauschildt
</TABLE>

  */ By Michael J. Velotta, pursuant to Power of Attorney, previously filed.


<PAGE>

                                 EXHIBIT LIST

The following exhibits are filed herewith:

 Exhibit No.                    Description
 -------------                  --------------
2                              Opinion and Consent of General Counsel
6(b)                           Power of Attorney for Thomas J. Wilson,II
7(1)                           Consent of Freedman, Levy, Kroll & Simonds
7(2)                           Independent Auditors' Consent





                        NORTHBROOK LIFE INSURANCE COMPANY
                          LAW AND REGULATION DEPARTMENT
                             3100 Sanders Road, J5B
                           Northbrook, Illinois 60062
                         Direct Dial Number 847-402-2400
                             Facsimile 847-402-4371


Michael J. Velotta
Vice President, Secretary
   and General Counsel

                                 April 14, 1999


TO:               NORTHBROOK LIFE INSURANCE COMPANY
                  NORTHBROOK, ILLINOIS  60062

FROM:             MICHAEL J. VELOTTA
                  VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL

RE:               FORM S-6 REGISTRATION STATEMENT
                  UNDER THE SECURITIES ACT OF 1933
                  FILE NO. 333-25057

         With  reference  to the  Registration  Statement  on Form S-6  filed by
Glenbrook  Life and Annuity  Company (the  "Company")  with the  Securities  and
Exchange Commission covering the Modified Single Premium Variable Life Insurance
Contracts,  I have  examined such  documents  and such law as I have  considered
necessary  and  appropriate,  and on the  basis  of such  examination,  it is my
opinion that as of December 28, 1998:

1.       The Company is duly  organized and existing under the laws of the State
         of Arizona and has been duly  authorized to do business by the Director
         of Insurance of the State of Arizona.

2.       The  securities  registered by the above  Registration  Statement  when
         issued will be valid, legal and binding obligations of the Company.

         I hereby  consent  to the  filing of this  opinion as an exhibit to the
above  referenced  Registration  Statement  and to the use of my name  under the
caption  "Legal   Matters"  in  the  Prospectus   constituting  a  part  of  the
Registration Statement.

Sincerely,


/s/ Michael J. Velotta
- -------------------------
Michael J. Velotta
Vice President, Secretary and
  General Counsel







                                POWER OF ATTORNEY

                                 WITH RESPECT TO
                        NORTHBROOK LIFE INSURANCE COMPANY
                                       AND
                NORTHBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

         Know all men by  these  presents  that  Thomas  J.  Wilson,  II,  whose
signature appears below, constitutes and appoints Louis G. Lower, II and Michael
J.  Velotta,  each  acting  individually,  his  attorney-in-fact,  with power of
substitution and in any and all capacities,  to sign any registration statements
and amendments  thereto for the Northbrook  Life Insurance  Company,  Northbrook
Life  Variable  Life  Separate  Account A and related  Contracts and to file the
same, with exhibits  thereto and other documents in connection  therewith,  with
the Securities and Exchange Commission, hereby ratifying and confirming all that
said attorney-in-fact,  or his substitute or substitutes,  may do or cause to be
done by virtue hereof.


                           April 23, 1999                     
                           Date


                           /s/Thomas J. Wilson, II            
                           Thomas J. Wilson, II
                           Vice Chairman and Director





                                                                Exhibit 7(1)
Freedman, Levy, Kroll & Simonds

                                   CONSENT OF
                         FREEDMAN, LEVY, KROLL & SIMONDS

We hereby consent to the reference to our firm under the caption "Legal Matters"
in the prospectus  contained in  Post-Effective  Amendment No. 2 to the Form S-6
Registration Statement of Northbrook Life Variable Life Separate Account A (File
No. 333-25057).

                       /s/FREEDMAN, LEVY, KROLL & SIMONDS

Washington, D.C.
April 26, 1999


                         INDEPENDENT AUDITORS' CONSENT




We consent to the use in this  Post-Effective  Amendment  No. 2 to  Registration
Statement No.  333-25057 of Northbrook Life Variable Life Separate  Account A of
Northbrook  Life Insurance  Company on Form S-6 of our report dated February 19,
1999 relating to the financial  statements and the related  financial  statement
schedule of Northbrook  Life Insurance  Company,  and our report dated March 18,
1999  relating to the  financial  statements  of  Northbrook  Life Variable Life
Separate  Account  A  appearing  in  the  Prospectus,  which  is  part  of  such
Registration  Statement,  and to the reference to us under the heading "Experts"
in such Prospectus.


/s/ DELOITTE & TOUCHE LLP

Chicago Illinois
April 26, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission