GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
485APOS, 1998-05-01
Previous: NORTHBROOK LIFE VARIABLE LIFE SEPARATE A, 485APOS, 1998-05-01
Next: ROYCE CAPITAL FUND, 497, 1998-05-01




            As filed with the Securities and Exchange Commission on May 1, 1998.

                                                      Registration No. 333-02581

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-6

                       POST-EFFECTIVE AMENDMENT NO. 3 /X/
         TO THE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                 GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
                              (Exact Name of Trust)

                       GLENBROOK LIFE AND ANNUITY COMPANY
                               (Name of Depositor)
                                3100 SANDERS ROAD
                              NORTHBROOK, IL 60062
          (Complete Address of Depositor's Principal Executive Offices)

                            MICHAEL J. VELOTTA, ESQ.
                       GLENBROOK LIFE AND ANNUITY COMPANY
                                3100 SANDERS ROAD
                              NORTHBROOK, IL 60062
                (Name and Complete Address of Agent for Service)

COPIES TO:
RICHARD T. CHOI, ESQUIRE                               JOHN R. HEDRICK,ESQUIRE
FREEDMAN, LEVY, KROLL & SIMONDS                        ALLSTATE LIFE FINANCIAL
1050 CONNECTICUT AVENUE, N.W.                           SERVICES, INC.
SUITE 825                                              3100 SANDERS ROAD
WASHINGTON, D.C. 20036-5366                            NORTHBROOK, IL 60062


                    IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE
                             (CHECK APPROPRIATE BOX)

/ / immediately  upon filing pursuant to paragraph (b) of Rule 485 
/ / on (date) pursuant to paragraph (b) of Rule 485 
/ / 60 days after filing pursuant to paragraph (a)(1) of Rule 485 
/X/ on May 1, 1998 pursuant to paragraph (a)(1) of Rule 485

                    IF APPROPRIATE, CHECK THE FOLLOWING BOX:

/ /  This  post-effective  amendment  designates  a  new  effective  date  for a
     previously filed post-effective amendment.

Securities  being  offered - interests in Glenbrook  Life Variable Life Separate
Account A of Glenbrook Life and Annuity  Company under  modified  single premium
variable life insurance contracts.

Approximate date of proposed public offering:  continuous.


<PAGE>


            RECONCILIATION AND TIE BETWEEN FORM N-8B-2 AND PROSPECTUS

ITEM NO. OF
FORM N-8B-2                CAPTION IN PROSPECTUS
                           ---------------------

         1.      Cover Page
         2.      Cover Page; Additional Information about the Company
         3.      Not applicable
         4.      The Company; Distribution of the Contracts
         5.      The Variable Account -- General
         6.      The Variable Account -- General
         7.      Not required by Form S-6
         8.      Not required by Form S-6
         9.      Legal Proceedings
        10.      Summary;  The Variable  Account -- Funds;  The Contract -- 
                    Application  for a Contract; Contract Benefits and Rights; 
                    Other Matters -- Voting Rights, Dividends
        11.      Summary; The Variable Account -- Funds
        12.      Summary; The Variable Account -- Funds
        13.      Summary; Deductions and Charges;  Distribution of the 
                    Contracts;  Federal Tax Matters
        14.      The Contract -- Application for a Contract, Premiums, 
                    Allocation of Premiums
        15.      Summary; The Contract -- Premiums, Allocation of Premiums
        16.      The Variable Account -- Funds; The Contract -- Allocation 
                    of Premiums 
        17.      Summary;  Contract  Benefits and Rights -- Amount Payable on 
                    Surrender of the Contract, Partial Withdrawals, 
                    Cancellation and Exchange Rights
        18.      The Variable Account; The Contract -- Allocation of Premiums;  
                    Deductions and Charges; Federal Tax Matters
        19.      Other Matters -- Statements to Contract Owners
        20.      Not applicable
        21.      Contract Benefits and Rights -- Contract Loans;  Contract 
                    Benefits and Rights -- Suspension of Valuation, Payments 
                    and Transfers
        22.      Not applicable
        23.      Safekeeping of Variable  Account's Assets;  Additional  
                    Information about the Company
        24.      Contract Benefits and Rights -- Transfer of Account Value; 
                    Other Matters
        25.      The Company
        26.      Not applicable
        27.      The Company; Additional Information about the Company
        28.      Executive Officers and Directors of the Company
        29.      The Company
        30.      Not applicable
        31.      Not applicable
        32.      Not applicable
        33.      Not applicable
        34.      Not applicable
        35.      The Company; Distribution of the Contracts
        36.      Not required by Form S-6
        37.      Not applicable
        38.      Distribution of the Contracts
        39.      The Company; Distribution of the Contracts
        40.      Not applicable
        41.      The Company; Distribution of the Contracts
        42.      Not applicable
        43.      Not applicable
        44.      The Contract -- Allocation  of Premiums,  Accumulation  Unit 
                    Value;  Contract Benefits and Rights -- Account Value; 
                    Deductions and Charges
        45.      Not applicable
        46.      Contract  Benefits and Rights -- Account  Value,  Amount 
                    Payable on Surrender of the Contract, Partial Withdrawals; 
                    Deductions and Charges
        47.      Not applicable
        48.      Cover Page; The Company
        49.      Not applicable
        50.      The Variable Account -- General
        51.      Summary;  The Company;  The  Contract;  Contract  Benefits 
                    and Rights;  Other Matters; Federal Tax
                 Matters
        52.      The Variable Account -- Funds, Investment Adviser
        53.      Summary; Federal Tax Matters
        54.      Not applicable
        55.      Not applicable
        56.      Not required by Form S-6
        57.      Not required by Form S-6
        58.      Not required by Form S-6
        59.      Not required by Form S-6



<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY

                             MODIFIED SINGLE PREMIUM

                        VARIABLE LIFE INSURANCE CONTRACTS

                                3100 SANDERS ROAD

                              NORTHBROOK, IL 60062

                            TELEPHONE (800) 755-5275

This  prospectus  describes the "Glenbrook  Provider  Variable Life," a modified
single  premium  variable  life  insurance  contract   ("Contract")  offered  by
Glenbrook  Life and Annuity  Company (the  "Company")  for  prospective  insured
persons age 0-85. The Contract lets the Contract Owner pay a significant  single
premium and, subject to restrictions, additional premiums.

The Contracts are modified endowment  contracts for federal income tax purposes,
except in certain cases  described under "Federal Tax Matters," page __. A LOAN,
DISTRIBUTION OR OTHER AMOUNT RECEIVED FROM A MODIFIED  ENDOWMENT CONTRACT DURING
THE LIFE OF THE INSURED WILL BE TAXED TO THE EXTENT OF ANY ACCUMULATED INCOME IN
THE CONTRACT.  ANY AMOUNTS THAT ARE TAXABLE WITHDRAWALS WILL BE SUBJECT TO A 10%
PENALTY, WITH CERTAIN EXCEPTIONS.

The minimum  initial  premium the Company  will accept is $10,000.  Premiums are
allocated  to  Glenbrook  Life  Variable  Life  Separate  Account  A  ("Variable
Account").  The  Variable  Account  will invest in shares of one or more managed
investment companies ("Funds") each of which has multiple investment Portfolios.
All of the Funds which are  described  in this  prospectus  may not be available
with your Contract.  Presently,  the Variable  Account  invests in shares of the
following Funds:

     -    AIM Variable Insurance Funds, Inc. ("AIM Fund")

     -    American Century Variable Portfolios, Inc. ("American Century Funds")

     -    Dean Witter Variable Investment Series ("Dean Witter Fund")

     -    Dreyfus Variable Investment Fund and The Dreyfus Socially  Responsible
          Growth Fund, Inc. (collectively the "Dreyfus Funds")

     -    Fidelity Variable  Insurance Products Fund (VIP) and Fidelity Variable
          Insurance  Products  Fund  II (VIP  II)  (collectively  the  "Fidelity
          Funds")

     -    MFS(R) Variable Insurance Trust ("MFS Fund")

Under the Contracts the AIM FUND has eight  available  Portfolios:  (1) AIM V.I.
Capital  Appreciation  Fund (2) AIM V.I.  Growth  and  Income  Fund (3) AIM V.I.
Global  Utilities  Fund  (4) AIM  V.I.  Diversified  Income  Fund  (5) AIM  V.I.
Government  Securities Fund (6) AIM V.I. Growth Fund (7) AIM V.I.  International
Equity Fund and (8) AIM V.I.  Value Fund;  the AMERICAN  CENTURY  FUNDS have two
available Portfolios:  (1) American Century VP Balanced and (2) American Century
VP International.  the DEAN WITTER FUND has four available  Portfolios:  (1) VIS
Dividend  Growth (2) VIS European Growth (3) VIS Quality Income Plus and (4) VIS
Utilities; the DREYFUS FUNDS have five available Portfolios:  (1) VIF Growth and
Income (2) VIF Money Market (3) The Dreyfus  Socially  Responsible  Growth Fund,
Inc.  (4) VIF Small  Company  Stock and (5) Dreyfus  Stock  Index Fund;  and the
FIDELITY  FUNDS have four  available  Portfolios:  (1) VIP II Contrafund (2) VIP
Growth (3) VIP High Income and (4) VIP  Equity-Income;  and the MFS FUND has two
available  Portfolios:  (1) MFS  Emerging  Growth  Series  and  (2) MFS  Limited
Maturity Series.

There is no guaranteed  minimum Account Value for a Contract.  The Account Value
of a Contract will vary up or down to reflect the  investment  experience of the
Portfolios to which premiums have been  allocated.  The Contract Owner bears the
investment risk for all amounts so allocated.  The Contract  continues in effect
while the Cash  Surrender  Value is sufficient to pay the monthly  charges under
the Contract ("Monthly Deduction Amount").

The  Contracts  provide for an Initial  Death Benefit shown on the Contract Data
page.  The death  benefit  ("Death  Benefit")  payable  under a Contract  may be
greater than the Initial Death Benefit but so long as the Contract  continues in
effect, if no withdrawals are made, it will never be less than the Initial Death
Benefit.  The Account  Value will,  and under  certain  circumstances  the Death
Benefit of the  Contract  may,  increase  or  decrease  based on the  investment
experience of the Portfolios to which premiums have been allocated. At the death
of the Insured, we will pay a Death Benefit to the beneficiary.

IT MAY NOT BE ADVANTAGEOUS TO PURCHASE  VARIABLE LIFE INSURANCE AS A REPLACEMENT
FOR YOUR CURRENT LIFE  INSURANCE OR IF YOU ALREADY OWN A VARIABLE LIFE INSURANCE
CONTRACT.

THIS PROSPECTUS IS VALID ONLY IF ACCOMPANIED BY THE CURRENT  PROSPECTUSES OF THE
APPLICABLE  ELIGIBLE FUNDS WHICH CONTAIN A FULL  DESCRIPTION OF THOSE FUNDS. ALL
PROSPECTUSES SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THE PRODUCTS  DESCRIBED  HEREIN ARE NOT DEPOSITS OF, OR GUARANTEED BY, ANY BANK,
NOT INSURED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION,  THE FEDERAL RESERVE
BOARD OR ANY OTHER AGENCY,  AND ARE SUBJECT TO INVESTMENT  RISKS,  INCLUDING THE
POSSIBLE LOSS OF THE PRINCIPAL AMOUNT INVESTED.

                The Contracts may not be available in all states.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY  MADE. NO DEALER OR OTHER PERSON IS AUTHORIZED
TO GIVE ANY  INFORMATION  OR MAKE ANY  REPRESENTATIONS  IN CONNECTION  WITH THIS
OFFERING OTHER THAN THOSE  CONTAINED IN THIS  PROSPECTUS  AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.






































                   The date of this Prospectus is May 1, 1998.


<PAGE>


                                TABLE OF CONTENTS





                                                                  Page
SUMMARY......................................................
SPECIAL TERMS................................................
THE COMPANY..................................................
THE VARIABLE ACCOUNT.........................................
     General.................................................
     Funds...................................................
THE CONTRACT.................................................
     Application for a Contract..............................
     Premiums................................................
     Allocation of Premiums..................................
     Accumulation Unit Values................................
DEDUCTIONS AND CHARGES.......................................
     Monthly Deductions......................................
        Cost of Insurance Charge.............................
        Tax Expense Charge...................................
        Administrative Expense Charge........................
     Other Deductions........................................
        Mortality and Expense Risk Charge....................
        Annual Maintenance Fee...............................
        Taxes Charged Against the Variable Account...........
        Charges Against the Funds............................
        Withdrawal Charge....................................
        Due and Unpaid Premium Tax Charge....................
CONTRACT BENEFITS AND RIGHTS.................................
     Death Benefit...........................................
     Accelerated Death Benefit...............................
     Account Value...........................................
     Transfer of Account Value
     Dollar Cost Averaging...................................
     Automatic Portfolio Rebalancing
     Contract Loans..........................................
     Amount Payable on Surrender of the Contract
     Partial Withdrawals.....................................
     Maturity................................................
     Lapse and Reinstatement
     Cancellation and Exchange Rights........................
     Confinement Waiver Benefit..............................
     Suspension of Valuation, Payments and Transfers.........
     Last Survivor Contracts.................................
OTHER MATTERS................................................
     Voting Rights...........................................
     Statements to Contract Owners
     Limit on Right to Contest...............................
     Misstatement as to Age and Sex..........................
     Payment Options.........................................
     Beneficiary.............................................
     Assignment..............................................
     Dividends...............................................
EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY..............
DISTRIBUTION OF THE CONTRACTS
SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS.................
FEDERAL TAX MATTERS..........................................
     Introduction............................................
     Taxation of the Company and the Variable
     Account.................................................
     Taxation of Contract Benefits
     Modified Endowment Contracts............................
     Diversification Requirements............................
     Ownership Treatment.....................................


     Policy Loan Interest....................................
ADDITIONAL INFORMATION ABOUT THE COMPANY.....................
LEGAL PROCEEDINGS............................................
LEGAL MATTERS................................................
REGISTRATION STATEMENT.......................................
EXPERTS......................................................
FINANCIAL INFORMATION
INDEPENDENT AUDITORS' REPORT.................................     F-1
FINANCIAL STATEMENTS.........................................     F-2



<PAGE>


                                     SUMMARY

NOTE: A glossary of Special  Terms used in this  Prospectus  appears at page __,
immediately following this Summary.

The Contract

The Contracts are life insurance contracts with death benefits, cash values, and
other traditional life insurance features.  The Contracts are "variable." Unlike
the fixed  benefits of ordinary  whole life  insurance,  the Account  Value will
increase  or  decrease  based on the  investment  experience  of the  investment
Portfolios of the Funds to which premiums have been  allocated.  Similarly,  the
Death Benefit may increase or decrease under some circumstances,  but so long as
the  Contract  remains in effect it will not  decrease  below the Initial  Death
Benefit if no  withdrawals  are made.  The  Contracts  are  credited  with units
("Accumulation Units") to calculate cash values. The Contract Owner may transfer
the Account Value among the Variable Account's underlying investment Portfolios.

The Contracts  can be issued on a single life or "last  survivor"  basis.  For a
discussion of how last survivor  Contracts operate  differently from single life
Contracts, see "Last Survivor Contracts," page __.

In some states, the Contracts may be issued in the form of a group Contract.  In
those states,  certificates will be issued evidencing a purchaser's rights under
the group  Contract.  In certain  states,  certificates  are issued  under group
Contracts  issued to the Financial  Services Group Insurance  Trust, an Illinois
Trust.  The terms "Contract" and "Contract  Owner",  as used in this Prospectus,
refer to and include such a certificate and certificate owner, respectively.

The Variable Account and the Funds

The Variable Account funds the variable life insurance Contracts offered by this
prospectus.  The Variable  Account is a unit investment trust registered as such
under the Investment  Company Act of 1940. It consists of multiple  sub-accounts
("Variable Sub-Accounts"), each investing in a corresponding Fund Portfolio.

Applicants  should read the  prospectuses  for the Funds in connection  with the
purchase of a Contract.  The  investment  objectives of the Fund  Portfolios are
briefly summarized below under "Funds," page __. Presently, the Variable Account
invests in shares of the following Funds:

      -    AIM Fund

      -    American Century Funds

      -    Dean Witter Variable Fund

      -    Dreyfus Funds

      -    Fidelity Funds

      -    MFS Fund

The AIM FUND has eight available  Portfolios:  (1) AIM V.I. Capital Appreciation
Fund (2) AIM V.I. Growth and Income Fund (3) AIM V.I. Global  Utilities Fund (4)
AIM V.I. Diversified Income Fund (5) AIM V.I. Government Securities Fund (6) AIM
V.I. Growth Fund (7) AIM V.I.  International  Equity Fund and (8) AIM V.I. Value
Fund;  the AMERICAN  CENTURY FUNDS have two available  Portfolios:  (1) American
Century VP Balanced and (2) American Century VP  International.  the DEAN WITTER
FUND has four  available  Portfolios:  (1) VIS Dividend  Growth (2) VIS European
Growth (3) VIS Quality Income Plus and (4) VIS Utilities; the DREYFUS FUNDS have
five  available  Portfolios:  (1) VIF Growth and Income (2) VIF Money Market (3)
The Dreyfus Socially  Responsible  Growth Fund, Inc. (4) VIF Small Company Stock
and (5)  Dreyfus  Stock  Index  Fund;  the  FIDELITY  FUNDS have four  available
Portfolios: (1) VIP II Contrafund (2) VIP Growth and (3) VIP High Income and (4)
VIP  Equity-Income;  and the MFS  FUND  has two  available  Portfolios:  (1) MFS
Emerging Growth Series and (2) MFS Limited Maturity Series.

The  assets  of each  Portfolio  are  accounted  for  separately  from the other
Portfolios  and each has distinct  investment  objectives and policies which are
described in the accompanying prospectuses for the Funds.

Premiums

The Contract  requires the Contract Owner to pay an initial  premium of at least
$10,000.  Additional  premium  payments may be made at any time,  subject to the
following conditions:

     -    only one payment is allowed in any Contract Year;

     -    the minimum payment is $500;

     -    the attained age of the insured must be less than age 86; and

     -    absent submission of new evidence of insurability of the insured,  the
          maximum  additional  payment  permitted  in a  Contract  Year  is  the
          "Guaranteed  Additional Payment." The Guaranteed Additional Payment is
          the lesser of $5,000 or a  percentage  of the initial  payment (5% for
          attained ages 40-70, and 0% for attained ages 20-39 and 71-80).

Additional  premium  payments may require an increase in the Specified Amount in
order for the Contract to meet the definition of a life insurance contract under
the Internal Revenue Code. The Company reserves the right to obtain satisfactory
evidence of  insurability  before  accepting  any  additional  premium  payments
requiring  an increase in  Specified  Amount.  However,  we reserve the right to
reject an additional  premium  payment for any reason.  Additional  Premiums may
also be paid at any time and in any amount necessary to avoid termination of the
Contract.

Death Benefit

At the death of the  Insured  while the  Contract  is in force,  we will pay the
Death  Benefit  (less  any  Indebtedness  and  certain  due and  unpaid  Monthly
Deduction Amounts) to the beneficiary.  The Death Benefit determined on the date
of the Insured's  death is the greater of (1) the Specified  Amount,  or (2) the
Account  Value  multiplied  by the Death Benefit ratio as found in the Contract.
See "Contract Benefits and Rights -- Death Benefit," page __.

Account Value

The Account  Value of the Contract  will increase or decrease to reflect (1) the
investment experience of the Fund Portfolios underlying the Variable Sub-Account
to which Account Value is allocated,  and (2)  deductions  for the mortality and
expense risk charge,  the Monthly Deduction Amount,  and the annual  maintenance
fee. There is no minimum  guaranteed  Account Value and the Contract Owner bears
the risk of the investment in the Fund  Portfolios.  See "Contract  Benefits and
Rights -- Account Value," page __.

Contract Loans

A  Contract  Owner may  obtain  one or both of two types of cash  loans from the
Company.  Both types of loans are secured by the  Contract.  The maximum  amount
available for such loans is 90% of the Contract's Cash Value, less the amount of
all loans existing on the date of the loan request  (including  loan interest to
the next Contract Anniversary), less any annual maintenance fee due on or before
the next Contract  Anniversary,  and less any due and unpaid  Monthly  Deduction
Amounts. See "Contract Benefits and Rights -- Contract Loans," page __.

Lapse

Under certain circumstances a Contract may terminate if the Cash Surrender Value
on any Monthly Activity Date is less than the required Monthly Deduction Amount.
The Company  will give written  notice to the Contract  Owner and a 61 day grace
period during which additional amounts may be paid to continue the Contract. See
"Contract  Benefits  and  Rights --  Contract  Loans,"  page __ and  "Lapse  and
Reinstatement," page __.

Cancellation and Exchange Rights

A  Contract  Owner  has a  limited  right  to  return  his or her  Contract  for
cancellation.  The right to return  exists  during  the  free-look  period.  The
free-look  period is a number of days (which  varies by state) as  specified  in
your contract.  If the Contract Owner returns the Contract for cancellation,  by
mail or hand delivery, to the agent who sold the Contract,  within the free-look
period  following  delivery of the Contract to the Contract  Owner,  the Company
will return to the Contract Owner within 7 days thereafter the premiums paid for
the Contract  adjusted to reflect any  investment  gain or loss  resulting  from
allocation  to the Variable  Account prior to the date of  cancellation,  unless
state law requires a return of premium without such adjustments. In those states
where the Company is required to return the  premiums  paid upon a free-look  of
the Contract and where it has been approved by the state,  the Company  reserves
the right to allocate all premium  payments made prior to the  expiration of the
free-look period to the money market sub-account of the Variable Account.

In addition, once the Contract is in effect it may be exchanged during the first
24 months after its issuance for a permanent life insurance contract on the life
of the Insured without submitting proof of insurability.  See "Contract Benefits
and Rights -- Cancellation and Exchange Rights," page __.

Tax Consequences

The current Federal tax law generally  excludes all death benefit  payments from
the gross income of the Contract  beneficiary.  The Contracts  generally will be
treated  as  modified  endowment  contracts.  This  status  does not  affect the
Contracts' classification as life insurance, nor does it affect the exclusion of
death benefit payments from gross income. However, loans, distributions or other
amounts received under a modified  endowment contract are taxed to the extent of
accumulated income in the Contract (generally,  the excess of Account Value over
premiums  paid) and may be  subject  to a 10%  penalty  tax.  See  "Federal  Tax
Matters," page __.

Personalized Illustrations

The  Company  will  furnish,  upon  request  and at no  charge,  a  personalized
illustration  reflecting  the proposed  Insured's  age,  sex,  and  underwriting
classification.  Where applicable, the Company will also furnish upon request an
illustration  for a Contract  that is not  affected  by the sex of the  Insured.
Personalized  illustrations  provided by the Company upon request will be based,
as appropriate,  on the methodology and format of the hypothetical illustrations
that the Company has included in its  registration  statement for the Contracts.
See "Registration Statement," page __, for further information.

Fees and Expenses

The following  tables are designed to help you  understand  the various fees and
expenses that you will bear,  directly or indirectly,  as a Contract owner.  The
first table describes the Contract charges and deductions you will directly bear
under the  Contracts.  The second table  describes  the fees and expenses of the
Fund Portfolios you will  indirectly bear when you invest in the Contracts.  For
further information, see "Deductions and Charges" on page ___ .

<TABLE>
<CAPTION>

                         CONTRACT CHARGES AND DEDUCTIONS

Account Value Charges (deducted monthly and shown as an annualized percentage of
Account Value):(1)

   <S>                                    <C>                                        <C>
                                          Current(2)                                 Maximum
                                          ----------                                 -------

   Cost of Insurance Charge............   Single Life                                Single Life
                                          -----------                                -----------
                                          Standard  - 0.65% (Contract Years 1-10)    Standard-Ranges from $0.06 per $1,000 of net 
                                                    - 0.55% (Contract Years 11+)     amount at risk (younger ages) up to $82.50 per
                                                                                     $1,000 of net amount at risk (age 99)
                                          
                                          Special   -1.00% (Contract Years 1-10)     Special-Ranges from $0.12 per $1,000 of net 
                                                    -0.90% (Contract Yaers 11+)      amount at risk Contract Years up to $82.92 
                                                                                     (age 99).

                                          Joint Life                                 Joint Life
                                          ----------                                 ----------
                                          Standard  -0.30% (Contract Years 1-10)     Standard-Ranges from $0.00015 per $1,000 of net
                                                    -0.20% (Contract Years 11+)      amount at risk (younger ages) up to $61.995 
                                                                                     per $1,000 of net amount at risk (age 99)
                                     
                                          Special   -0.65% (Contract  Years 1-10)    Special-Ranges from $0.00061 per $1,000 of net
                                                    -0.55% (Contract Years 11+)      amount at risk (younger ages) up to $78.71083
                                                                                     (age 99).
</TABLE>

   Administrative Expense Charge........  0.25%
   Tax Expense Charge...................  0.40%(3)

Annual  Separate  Account  Charges  (deducted daily and shown as a percentage of
average net assets):
   Mortality and Expense Risk Charge....  0.90%
   Federal Income Tax Charge............  Currently none(4)

Annual Maintenance Fee:.................  $35(5)
Transfer Charges:.......................  $25(6)
Maximum Withdrawal Charge: .............  7.75% of initial premium withdrawn(7)
Due and Unpaid Premium Tax Charge: .....  2.25% of initial premium withdrawn(8)
- ----------------------

(1)  Except for the maximum or "guaranteed" cost of insurance  charge,  which is
     expressed as a range of monthly costs per thousand dollars of net amount at
     risk.  The net amount at risk is the  difference  between the Death Benefit
     and the Account Value. See "Cost of Insurance Charge," page ___.

(2)  The actual amount of insurance  purchased will depend on the insured's age,
     sex (where permitted) and rate class. See "Cost of Insurance  Charge," page
     __. The current cost of insurance  charge  under the  Contracts  will never
     exceed the guaranteed cost of insurance charge shown in your Contract.

(3)  This charge  includes a premium tax  deduction of 0.25%,  and a federal tax
     deduction of 0.15%,  of Account Value.  This charge is assessed only during
     the first 10 Contract Years. See "Tax Expense Charge," page ___.

(4)  The Company  does not  currently  assess a charge for federal  income taxes
     that may be attributable to the operations of the Variable Account,  though
     it may  do so in the  future.  See  "Taxes  Charged  Against  the  Variable
     Account," page ___.

(5)  This fee is waived if total premiums paid are $50,000 or more.

(6)  No charges will be imposed on the first 12 transfers in any Contract  Year.
     The Company  reserves the right to assess a $25 charge for each transfer in
     excess of 12 in any Contract Year,  excluding  transfers due to dollar cost
     averaging.

(7)  This charge applies only upon  withdrawals  of the initial  premium paid at
     the time of  Contract  purchase.  It does not apply to  withdrawals  of any
     additional  payments paid under a Contract.  The withdrawal charge declines
     to 0% over ten years and is imposed to cover a portion of the sales expense
     incurred by the Company in distributing the Contracts.  See "Deductions and
     Charges -- Other  Deductions -- Withdrawal  Charge," page __. No withdrawal
     charge  will be imposed on any  withdrawal  to the  extent  that  aggregate
     withdrawal  charges and the  federal tax portion of the tax expense  charge
     imposed  would  otherwise  exceed 9% of total  premiums  paid  prior to the
     Withdrawal.  See "Deductions and Charges," page __ and "Withdrawal Charge,"
     page __.

(8)  This charge applies only upon  withdrawals  of the initial  premium paid at
     the time of  Contract  purchase.  It does not apply to  withdrawals  of any
     additional  payments  paid under a Contract.  The charge for due and unpaid
     premium  tax  declines  to 0% over  nine  years and is  imposed  on full or
     partial withdrawals in excess of the Free Withdrawal Amount.

<TABLE>
<CAPTION>


                                PORTFOLIO EXPENSES (Net of Voluntary Reductions and Reimbursements)
                                                (As a Percentage of Portfolio Assets)

                                              MANAGEMENT            OTHER              TOTAL FUND
PORTFOLIO                                       FEES              EXPENSES          ANNUAL EXPENSES
- ---------                                       ----              --------          ---------------
<S>                                             <C>                   <C>                   <C>  
AIM V.I. Capital Appreciation Fund(1)...        0.63%                 0.05%                 0.68%
AIM V.I. Growth and Income Fund(1)......        0.63%                 0.06%                 0.69%
AIM V.I. Global Utilities Fund(1).......        0.65%                 0.63%                 1.28%
AIM V.I. Diversified Income Fund(1).....        0.60%                 0.20%                 0.80%
AIM V.I. Government Securities Fund(1)..        0.50%                 0.37%                 0.87%
AIM V.I. Growth Fund(1).................        0.65%                 0.08%                 0.73%
AIM V.I. International Equity Fund(1)...        0.75%                 0.18%                 0.93%
AIM V.I. Value Fund(1)..................        0.62%                 0.08%                 0.70%
American Century VP International.......        1.50%                 0.00%                 1.50%
American Century VP Balanced............        1.00%                 0.00%                 1.00%
VIS Dividend Growth.....................        0.625%(2)             0.01%                 0.635%
VIS European Growth.....................        1.00% (3)             0.12%                 1.11%
VIS Utilities...........................        0.65%(4)              0.02%                 0.67%
VIS Quality Income Plus.................        0.50%(5)              0.03%                 0.53%
VIP Growth..............................        0.60%                 0.09%                 0.69%
VIP High Income                                 0.59%                 0.12%                 0.71%(6)
VIP Equity-Income.......................        0.50%                 0.08%                 0.58%
VIP II Contrafund.......................        0.60%                 0.11%                 0.71%(6)
Dreyfus Socially Responsible Growth.....        0.75%                 0.07%                 0.82%
Dreyfus Stock Index.....................        0.25%                 0.03%                 0.28%
VIF Small Company Stock.................        0.75%                 0.37%                 1.12%
VIF Growth and Income...................        0.75%                 0.05%                 0.80%
VIF Money Market........................        0.50%                 0.11%                 0.61%
MFS Emerging Growth Series..............        0.75%                 0.12%                 0.87%
MFS Limited Maturity Series(7)..........        0.55%                 0.45%                 1.00%
</TABLE>

(1)  A I M Advisors,  Inc.  ("AIM") may from time to time  voluntarily  waive or
     reduce its respective fees.  Effective May 1, 1998, the Funds reimburse AIM
     in an amount up to 0.25% of the average  net asset value of each Fund,  for
     expenses incurred in providing,  or assuring that  participating  insurance
     companies provide,  certain administrative  services.  Currently,  the fee
     only  applies to the  average net asset value of each Fund in excess of the
     net asset value of each Fund as calculated on April 30, 1998.

(2)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million, the fee will be 0.50%, for assets that exceed $1 billion, the
     fee will be 0.475%, and for assets that exceed $2 billion,  the fee will be
     0.45%.

(3)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million, the fee will be 0.95%.

(4)  This  percentage  is  applicable  to  Portfolio  net  assets  of up to $500
     million.  For net assets which exceed $500 million,  the  management fee is
     0.45%.

(5)  This  percentage  is  applicable  to  Portfolio  net  assets  of up to $500
     million.  For net assets which exceed $500 million,  the  management fee is
     0.55%.

(6)  A portion of the brokerage  commissions  that certain funds pay was used to
     reduce  fund's  expenses.  In  addition,  certain  funds have  entered into
     arrangements  with their  custodian  and transfer  agent  whereby  interest
     earned  on  uninvested  cash  balances  was used to  reduce  custodian  and
     transfer agent expenses.  Including these  reductions,  the total operating
     expenses  presented  in the  table  would  have  been  .67% for VIP  Growth
     Portfolio and .71% for VIPII Contrafund Portfolio.

(7)  The Adviser has agreed to bear expenses for the limited Maturity Portfolio,
     subject to reimbursement by the Portfolio, such that the Portfolios' "Other
     Expenses"  shall not exceed  0.45% of the average  daily net assets for the
     Limited  Maturity  Portfolio.  See "Information  Concerning  Shares of Each
     Portfolio -- Expenses" for the Limited  Maturity  Portfolio  would be 5.65%
     and 6.20% respectively.


<PAGE>


                                  SPECIAL TERMS

As used in this Prospectus, the following terms have the indicated meanings:

Account Value: The aggregate value under a Contract of the Variable Sub-Accounts
and the Loan Account.

Accumulation  Unit: An accounting unit of measure used to calculate the value of
a Variable Sub-Account.

Age: The Insured's age at the Insured's last birthday.

Cash Value: The Account Value less any applicable withdrawal charges and due and
unpaid Premium Tax Charges.

Cash  Surrender  Value:  The Cash  Value  less all  Indebtedness  and the annual
maintenance fee, if applicable.

Code: The Internal Revenue Code of 1986, as amended.

Contract  Anniversary:  The same day and  month  as the  Contract  Date for each
subsequent year the Contract remains in force.

Contract  Date:  The date on or as of which  coverage  under a Contract  becomes
effective and the date from which  Contract  Anniversaries,  Contract  Years and
Contract months are determined.

Contract  Owner:  The person having rights to benefits under the Contract during
the lifetime of the Insured; the Contract Owner may or may not be the Insured.

Contract Years: Annual periods computed from the Contract Date.

Death Benefit:  The greater of (1) the Specified Amount or (2) the Account Value
on the date of death  multiplied  by the Death Benefit ratio as specified in the
Contract.

Free Withdrawal  Amount: The amount of a surrender or partial withdrawal that is
not subject to a withdrawal  charge.  This amount in any Contract Year is 15% of
total premiums paid.

Initial  Death  Benefit:  The Initial Death Benefit under a Contract is shown on
the Contract Data page.

Funds:  The registered  management  investment  companies in which assets of the
Variable Account may be invested.

Indebtedness: All Contract loans, if any, and accrued loan interest.

Insured: The person whose life is insured under a Contract.

Loan Account:  An account in the Company's General Account,  established for any
amounts transferred from the Variable Sub-Accounts for requested loans. The loan
account  credits a fixed rate of  interest  that is not based on the  investment
experience of the Variable Account.

Monthly  Activity  Date:  The day of each month on which the  Monthly  Deduction
Amount is deducted  from the Account  Value of the  Contract.  Monthly  Activity
Dates occur on the same day of the month as the  Contract  Date.  If there is no
date equal to the  Monthly  Activity  Date in a  particular  month,  the Monthly
Activity Date will be the last day of that month.

Monthly Deduction Amount: A deduction on each Monthly Activity Date for the cost
of insurance charge, a tax expense charge and an administrative expense charge.

Specified  Amount:  The minimum  death  benefit  under a Contract,  equal to the
Initial  Death  Benefit  on the  Contract  Date.  Thereafter  it may  change  in
accordance with the terms of the partial  withdrawal and the subsequent  premium
provisions of the Contract.

Valuation Day:  Every day the New York Stock  Exchange is open for trading.  The
value of the Variable  Account is determined at the close of regular  trading on
the New York Stock Exchange (currently 4:00 p.m. Eastern Time) on such days.

Valuation  Period:  The period  between the close of regular  trading on the New
York Stock Exchange on successive Valuation Days.

Variable  Account:  Glenbrook Life Variable Life Separate  Account A, an account
established  by the Company to separate the assets  funding the  Contracts  from
other assets of the Company.

Variable Sub-Account:  The subdivisions of the Variable Account used to allocate
a Contract Owner's Account Value, less Indebtedness, among the Portfolios of the
Funds.



<PAGE>


                                   THE COMPANY

The Company is the issuer of the Contract. The Company is a stock life insurance
company which was organized under the laws of the State of Illinois in 1992. The
Company was originally organized under the laws of the State of Indiana in 1965.
From 1965 to 1983 the  Company  was known as  "United  Standard  Life  Assurance
Company"  and from  1983 to 1992 the  Company  was known as  "William  Penn Life
Assurance Company of America." As of the date of this prospectus, the Company is
licensed to operate in the District of Columbia and all states  except New York.
The Company intends to market the Contract in those jurisdictions in which it is
licensed to operate.  The Company's home office is located at 3100 Sanders Road,
Northbrook, Illinois 60062.

The Company is a wholly owned  subsidiary  of Allstate  Life  Insurance  Company
("Allstate Life"), a stock life insurance company incorporated under the laws of
the State of Illinois.  Allstate  Life is a wholly owned  subsidiary of Allstate
Insurance Company  ("Allstate"),  a stock  property-liability  insurance company
incorporated under the laws of Illinois. All of the outstanding capital stock of
Allstate is owned by The Allstate Corporation ("Corporation"). On June 30, 1995,
Sears,  Roebuck  and  Co.  ("Sears")  distributed  its  80.3%  ownership  in the
Corporation to Sears common shareholders through a tax-free dividend.


                              THE VARIABLE ACCOUNT

General

The Variable Account is a separate account of the Company established on January
15, 1996 pursuant to the insurance  laws of the State of Illinois.  The Variable
Account is organized as a unit investment  trust and registered as such with the
Securities and Exchange Commission under the Investment Company Act of 1940. The
Variable  Account  meets the  definition  of "separate  account"  under  federal
securities law. Under Illinois law, the assets of the Variable  Account are held
exclusively for the benefit of Contract Owners and persons  entitled to payments
under the Contracts.  The assets of the Variable Account are not chargeable with
liabilities arising out of any other business which the Company may conduct.

Funds

The Variable  Account will invest in shares of one or more Funds.  The Funds are
registered  with the  Securities  and Exchange  Commission as open-end,  series,
management  investment  companies.  Registration  of the Funds does not  involve
supervision  of  their  management,  investment  practices  or  policies  by the
Securities  and  Exchange  Commission.  The Funds'  Portfolios  are  designed to
provide  investment   vehicles  for  variable  insurance  contracts  of  various
insurance  companies,  in addition to the Variable Account.  The Funds available
for investment by the Variable Account are listed below.

I. AIM Fund

     -    AIM V.I. Capital Appreciation Fund - is a diversified  Portfolio which
          seeks to provide capital  appreciation  through  investments in common
          stocks,  with emphasis on  medium-sized  and smaller  emerging  growth
          companies.

     -    AIM V.I.  Diversified  Income Fund - is a diversified  Portfolio which
          seeks to achieve a high level of current income primarily by investing
          in  a  diversified  portfolio  of  foreign  and  U.S.  government  and
          corporate  debt  securities,  including  lower  rated  high yield debt
          securities (commonly known as "junk bonds"). The risks of investing in
          junk  bonds  are  described  in the  accompanying  prospectus  for the
          Portfolio, which should be read carefully before investing.

     -    AIM V.I. Global Utilities Fund - is a non-diversified  Portfolio which
          seeks to achieve a high level of current  income  and,  as a secondary
          objective, to achieve capital appreciation,  by investing primarily in
          common  and  preferred  stocks of  public  utility  companies  (either
          domestic or foreign).

     -    AIM V.I. Government Securities Fund - is a diversified Portfolio which
          seeks to  achieve  a high  level of  current  income  consistent  with
          reasonable  concern  for  safety of  principal  by  investing  in debt
          securities  issued,   guaranteed  or  otherwise  backed  by  the  U.S.
          Government.

     -    AIM V.I.  Growth  Fund - is a  diversified  Portfolio  which  seeks to
          provide  growth of capital  through  investments  primarily  in common
          stocks of leading U.S.  companies  considered by A I M Advisors,  Inc.
          ("AIM") to have strong earnings momentum.

     -    AIM V.I.  Growth and Income Fund - is a  diversified  Portfolio  which
          seeks to provide growth of capital, with current income as a secondary
          objective by  investing  primarily in dividend  paying  common  stocks
          which have prospects for both growth of capital and dividend income.

     -    AIM V.I.  International Equity Fund - is a diversified Portfolio which
          seeks  to  provide   long-term  growth  of  capital  by  investing  in
          international  equity securities,  the issuers of which are considered
          by AIM to have strong earnings momentum.

     -    AIM  V.I.  Value  Fund - is a  diversified  Portfolio  which  seeks to
          achieve  long-term growth of capital by investing  primarily in equity
          securities judged by AIM to be undervalued  relative to the current or
          projected  earnings  of  the  companies  issuing  the  securities,  or
          relative to current  market  values of assets  owned by the  companies
          issuing the  securities or relative to the equity  markets  generally.
          Income is a secondary objective.

AIM serves as the investment  advisor to the AIM Fund. AIM was organized in 1976
and,  together  with its  domestic  subsidiaries,  manages  or  advises  over 50
investment   company   portfolios   (including  the  Portfolios   listed  above)
encompassing  a broad  range of  investment  objectives.  AIM is a wholly  owned
subsidiary of A I M Management  Group Inc. Its principal place of business is 11
Greenway Plaza, Suite 1919, Houston, Texas 77046-1173.

II.  American Century Funds

     -    American  Century VP Balanced -- the investment  objective of American
          Century VP Balanced is capital growth and current income. It will seek
          to achieve its investment  objective by maintaining  approximately 60%
          of the assets of American  Century VP  Balanced in common  stocks that
          are considered by management to have better-than-average prospects for
          appreciation  and the remaining assets in bonds and other fixed income
          securities.

     -    American  Century VP  International  -- the  investment  objective  of
          American Century VP  International is Capital Growth.  It will seek to
          achieve  its  investment   objective  by  investing  primarily  in  an
          internationally  diversified  portfolio  of  common  stocks  that  are
          considered by management to have prospects for appreciation.  The Fund
          will invest  primarily in securities  of issuers  located in developed
          markets.

American Century Investment Management, Inc. serves as the investment manager of
American  Century Variable  Portfolios,  Inc. Its principal place of business is
American Century Tower, 4500 Main Street, Kansas City, Missouri 64111.

III.  Dean Witter Fund

     -    VIS Dividend Growth Portfolio -- seeks to provide  reasonable  current
          income  and  long-term  growth  of income  and  capital  by  investing
          primarily  in  common  stock  of  companies  with a record  of  paying
          dividends and the potential for increasing dividends.

     -    VIS  European  Growth  Portfolio  -- seeks  to  maximize  the  capital
          appreciation on its  investments by investing  primarily in securities
          issued by issuers located in Europe.

     -    VIS Quality Income Plus Portfolio -- seeks, as its primary  objective,
          to earn a high level of current income and, as a secondary  objective,
          capital  appreciation,  but only  when  consistent  with  its  primary
          objective,  by investing  primarily in debt  securities  issued by the
          U.S. Government,  its agencies and  instrumentalities,  including zero
          coupon securities, and in fixed-income securities rated A or higher by
          Moody's  Investors  Service,  Inc.  (Moody's)  or  Standard  &  Poor's
          Corporation  (Standard & Poor's) or non-rated securities of comparable
          quality,  and by writing  covered  call and put options  against  such
          securities.

     -    VIS  Utilities  Portfolio  --  seeks to  provide  current  income  and
          long-term  growth of income and  capital  by  investing  primarily  in
          equity and fixed-income  securities of companies engaged in the public
          utilities industry.

Dean Witter  InterCapital  Inc.  ("InterCapital"),  Two World Trade Center,  New
York, New York 10048, is the Fund's Investment Manager. InterCapital is a wholly
owned  subsidiary  of Dean Witter,  Discover & Co.  Morgan  Grenfell  Investment
Services Limited, 20 Finsbury Circus, London, England, is the Sub-Advisor of the
European Growth Portfolio of the Fund.

IV.  Dreyfus Funds

     -    VIF Growth & Income  Portfolio -- seeks to provide  long-term  capital
          growth,   current  income  and  growth  of  income,   consistent  with
          reasonable investment risk.

     -    VIF Money  Market  Portfolio  -- seeks to  provide  as high a level of
          current income as is consistent  with the  preservation of capital and
          the maintenance of liquidity.

     -    The Dreyfus Socially Responsible Growth Fund, Inc. -- seeks to provide
          capital  growth.   Current  income  is  a  secondary   goal.   Invests
          principally in common stocks,  or securities  convertible  into common
          stock, of companies  which,  in the opinion of the Fund's  management,
          not only meet traditional investment standards, but also show evidence
          that they conduct their  business in a manner that  contributes to the
          enhancement of the quality of life in America.

     -    VIF Small  Company  Stock  Portfolio  -- seeks to  provide  investment
          results  that  are  greater  than  the  total  return  performance  of
          publicly-traded common stocks in the aggregate,  as represented by the
          Russell  2500  Index.  Invests  primarily  in a  portfolio  of  equity
          securities  of  small  -  to  medium-sized  domestic  issuers,   while
          attempting to maintain volatility and diversification  similar to that
          of the Russell 2500 Index.

     -    Dreyfus  Stock Index Fund - seeks to provide  investment  results that
          correspond  to the price  and yield  performance  of  publicly  traded
          common stocks in the  aggregate,  as  represented  by the Standard and
          Poor's 500 Composite Stock Price Index.

An investment in the Dreyfus VIF Money Market  Portfolio is neither  insured nor
guaranteed  by the U.S.  Government.  There can be no  assurance  that the Money
Market  Portfolio will be able to maintain a stable net asset value of $1.00 per
share.

The Dreyfus  Corporation,  200 Park Avenue, New York, New York 10166, was formed
in 1947 and serves as the Fund's investment manager.  The Dreyfus Corporation is
a  wholly-owned  subsidiary  of  Mellon  Bank,  N.A.,  which  is a  wholly-owned
subsidiary of Mellon Bank Corporation.  NCM Capital  Management Group, Inc., 105
West Main Street, Durham, North Carolina 27701, serves as sub-investment advisor
to the Dreyfus Socially Responsible Growth Fund, Inc.

V.  Fidelity Funds

     -    VIP II  Contrafund  -- seeks  capital  appreciation  by  investing  in
          companies that Fidelity Management & Research Company ("FMR") believes
          to be  undervalued  due  to an  overly  pessimistic  appraisal  by the
          public.

     -    VIP Growth -- seeks  capital  appreciation  by investing  primarily in
          common stocks. The fund may also pursue capital  appreciation  through
          the purchase of bonds and preferred stocks.

     -    VIP High Income -- seeks high current income by investing primarily in
          all types of income-producing  debt securities,  preferred stocks, and
          convertible securities.

     -    VIP Equity-Income - seeks reasonable income by investing  primarily in
          income-producing  equity  securities.  When  choosing the  Portfolio's
          investments, Fidelity Management & Research Company also considers the
          potential for capital  appreciation.  The Portfolio seeks to achieve a
          yield that exceeds the yield on the securities  comprising that of the
          S&P 500.

Fidelity   Management  &  Research  Company,   82  Devonshire  Street,   Boston,
Massachusetts, is the Investment Manager of the Funds.

VI.  MFS Fund

     -    MFS Emerging  Growth  Series -- seeks to provide  long-term  growth of
          capital.  Dividend and interest income from portfolio  securities,  if
          any,  is  incidental  to  the  Portfolio's   investment  objective  of
          long-term growth of capital.

     -    MFS Limited Maturity Series -- the primary investment  objective is to
          provide  as  high a level  of  current  income  as is  believed  to be
          consistent with prudent  investment  risk. The  Portfolio's  secondary
          objective is to protect shareholders' capital.

MFS manages each Series  pursuant to an Investment  Advisory  Agreement with the
Trust on  behalf  of each  Portfolio.  MFS  provides  the  Series  with  overall
investment  advisory  and  administrative  services,  as well as general  office
facilities.  Its  principal  place of business is 500 Boylston  Street,  Boston,
Massachusetts 02116.

Shares  of the Funds are not  deposits  or  obligations  of,  or  guaranteed  or
endorsed  by, any bank and the shares are not  federally  insured by the Federal
Deposit Insurance Corporation, the Federal Reserve Board or any other agency.

All  dividends  and  capital  gains   distributions   from  the  Portfolios  are
automatically  reinvested in shares of the  distributing  Portfolio at their net
asset value.

There is no assurance that the Portfolios  will attain their  respective  stated
objectives.  Additional  information  concerning the  investment  objectives and
policies  of the  Portfolios  can be found in the current  prospectuses  for the
Funds accompanying this prospectus.

You will find more  complete  information  about the  Portfolios,  including the
risks  associated with each Portfolio,  in the  accompanying  prospectuses.  You
should read the prospectuses for the Funds in conjunction with this prospectus.

THE FUND  PROSPECTUSES  SHOULD BE READ  CAREFULLY  BEFORE ANY  DECISION  IS MADE
CONCERNING  THE  ALLOCATION  OF  PURCHASE  PAYMENTS  TO  A  PARTICULAR  VARIABLE
SUB-ACCOUNT.

It is conceivable that in the future it may be disadvantageous for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
a Fund simultaneously.  Although neither the Company nor any such Fund currently
foresees any such  disadvantages  either to variable life  insurance or variable
annuity contract owners,  the Company has been advised that each Fund's Board of
Directors intends to monitor events in order to identify any material  conflicts
between variable life and variable annuity contract owners and to determine what
action, if any, should be taken in response  thereto.  If the Board of Directors
were to conclude that separate funds should be established for variable life and
variable  annuity  separate  accounts,  the  Company may be required to bear the
attendant expenses.

All investment  income of and other  distributions to each Variable  Sub-Account
arising  from the  corresponding  Portfolio  are  reinvested  in  shares of that
Portfolio at net asset value.  The income and both realized and unrealized gains
or losses on the assets of each Variable  Sub-Account are therefore separate and
are credited to or charged  against the Variable  Sub-Account  without regard to
income,  gains or losses from any other  Variable  Sub-Account or from any other
business  of the  Company.  The  Company  will  purchase  shares in the Funds in
connection with premiums allocated to the corresponding  Variable Sub-Account in
accordance with Contract Owners'  directions and will redeem shares in the Funds
to meet Contract obligations or make adjustments in reserves, if any.

The Company  reserves the right,  subject to compliance  with the law as then in
effect,  to make additions to,  deletions  from, or  substitutions  for the Fund
shares  underlying  the  Variable  Sub-Accounts.  If  shares of any of the Funds
should no longer be  available  for  investment,  or if, in the  judgment of the
Company's  management,  further  investment  in shares of any Fund should become
inappropriate  in  view  of the  purposes  of the  Contracts,  the  Company  may
substitute  shares  of  another  Fund for  shares  already  purchased,  or to be
purchased in the future, under the Contracts. No substitution of securities will
take place without  notice to Contract  Owners and without prior approval of the
Securities  and Exchange  Commission  to the extent  required by the  Investment
Company Act of 1940 ("1940  Act").  The Company  reserves the right to establish
additional  Variable  Sub-accounts of the Variable Account,  each of which would
invest in shares of  another  Fund.  Subject to  Contract  Owner  approval,  the
Company also  reserves the right to end the  registration  under the 1940 Act of
the Variable Account or any other separate accounts of which it is the depositor
or to operate the Variable Account as a management company under the 1940 Act.

Each Fund is subject to certain  investment  restrictions and policies which may
not be changed  without the  approval of a majority of the  shareholders  of the
Fund. See the accompanying prospectuses for the Funds for further information.

                                  THE CONTRACT

Application for a Contract

Individuals  wishing to purchase a Contract  must submit an  application  to the
Company.  A Contract  will be issued only on the lives of Insureds  age 0-85 who
supply  evidence of  insurability  satisfactory  to the Company.  Acceptance  is
subject to the Company's  underwriting  rules and the Company reserves the right
to reject an application for any lawful reason. If a Contract is not issued, the
premium  will be  returned  to you.  No change in the terms or  conditions  of a
Contract will be made without the consent of the Contract Owner.

Once the Company has  received  the initial  premium and  underwriting  has been
approved,  the Contract  will be issued on the date the Company has received the
final  requirement  for  issue.  In the  case of  simplified  underwriting,  the
Contract will be issued or coverage  denied within 3 business days of receipt of
premium.  The Insured will be covered  under the  Contract,  however,  as of the
Contract  Date.  Since the Contract Date will  generally be the date the Company
receives the initial  premium,  coverage under a Contract may begin before it is
actually issued.  In addition to determining when coverage begins,  the Contract
Date determines Monthly Activity Dates, Contract months, and Contract Years.

If the initial premium is over the limits  established  from time to time by the
Company ($1,000,000 as of the date of this Prospectus), the initial payment will
not be  accepted  with the  application.  In other  cases  where we receive  the
initial  payment  with  the  application,  we  will  provide  fixed  conditional
insurance during underwriting  according to the terms of a conditional  receipt.
The fixed  conditional  insurance  will be the  insurance  applied  for, up to a
maximum that varies by age.

Premiums

The Contract is designed to permit an initial  premium  payment and,  subject to
certain  conditions,  additional  premium payments.  The initial premium payment
purchases a Death Benefit  initially equal to the Contract's  Specified  Amount.
The minimum initial payment is $10,000.

Under current underwriting rules, which are subject to change, proposed Insureds
are eligible for simplified  underwriting without a medical examination if their
application  responses and initial premium payment meet simplified  underwriting
standards.  Customary  underwriting  standards  will apply to all other proposed
Insureds.  The maximum  initial  premium  currently  permitted  on a  simplified
underwriting  basis  varies with the issue age of the insured  according  to the
following table:

                                          Simplified Underwriting
Issue Age                                 Maximum Initial Premium
- ---------                                 -----------------------
0-34....................................      Not available
35-44...................................      $      15,000
45-54...................................      $      30,000
55-64...................................      $      50,000
65-80...................................      $     100,000
Over age 80.............................      Not available

Additional  premium  payments may be made at any time,  subject to the following
conditions:

     -    only one additional premium payment may be made in any Contract Year;

     -    each additional premium payment must be at least $500;

     -    the attained age of the Insured must be less than age 86; and

     -    absent submission of new evidence of insurability of the insured,  the
          maximum  additional  payment  permitted  in a  Contract  Year  is  the
          "Guaranteed Additional Payment."

     -    the  Guaranteed  Additional  Payment  is the  lesser  of  $5,000  or a
          percentage of the initial payment (5% for attained ages 40-70,  and 0%
          for attained ages 20-39 and 71-85).

Additional premium payments may require an increase in Specified Amount in order
for the Contract to remain within the  definition of a life  insurance  contract
under  Section  7702 of the  Code.  The  Company  reserves  the  right to obtain
satisfactory  evidence of  insurability  upon any  additional  premium  payments
requiring  an increase in  Specified  Amount.  However,  we reserve the right to
reject any additional premium payment for any reason.

Unless you request otherwise in writing, any additional premium payment received
while a  Contract  loan  exists  will  be  applied:  first,  as a  repayment  of
Indebtedness,  and second,  as an  additional  premium  payment,  subject to the
conditions described above.

Additional premiums may be paid at any time and in any amount necessary to avoid
termination of the Contract without evidence of insurability.

Allocation Of Premiums

Upon completion of  underwriting,  the Company will either issue a Contract,  or
deny  coverage  and return all  premiums.  If a Contract is issued,  the initial
premium  payment,  plus an amount  equal to the  interest  that  would have been
earned had the initial  premium been  invested in the Money  Market  Sub-Account
since the date of  receipt of the  premium,  will be  allocated  on the date the
Contract is issued  according  to the initial  premium  allocation  instructions
specified  on the  application.  In the future,  the Company  may  allocate  the
initial  premium (and the  interest  that would have been earned had the initial
premium been invested in the Money Market  Sub-Account since its receipt) to the
Money Market Sub-Account during the free look period in those states where state
law requires premiums to be returned upon exercise of the free-look right.

Accumulation Unit Values

The Accumulation  Unit Value for each Variable  Sub-Account will vary to reflect
the  investment  experience  of the  corresponding  Fund  Portfolio  and will be
determined on each Valuation Day by multiplying the  Accumulation  Unit Value of
the particular  Variable  Sub-Account  on the preceding  Valuation Day by a "Net
Investment Factor" for that Sub-Account for the Valuation Period then ended. The
Net  Investment  Factor for each  Variable  Sub-Account  is  determined by first
dividing (A) the net asset value per share of the  corresponding  Fund Portfolio
at the end of the current  Valuation  Period  (plus the per share  dividends  or
capital  gains by that Fund  Portfolio  if the  ex-dividend  date  occurs in the
Valuation  Period  then  ended),  by (B) the net  asset  value  per share of the
corresponding Fund Portfolio at the end of the immediately  preceding  Valuation
Period;  and then  subtracting  from the  result  an  amount  equal to the daily
deductions  for mortality and expense risk charges  imposed during the Valuation
Period.  Applicants  should  refer  to the  prospectuses  for  the  Funds  which
accompany  this  prospectus for a description of how the assets of each Fund are
valued since such  determination  has a direct bearing on the Accumulation  Unit
Value of the  corresponding  Sub-Account  and  therefore  the Account Value of a
Contract. See "Contract Benefits and Rights -- Account Value," page __.

All valuations in connection with a Contract,  e.g., with respect to determining
Account Value and Cash Surrender Value and in connection with Contract loans, or
calculation  of Death  Benefits,  or with respect to  determining  the number of
Accumulation  Units to be credited to a Contract with each  premium,  other than
the initial premium and additional premiums requiring underwriting, will be made
on the date the  request or payment is  received in good order by the Company at
its Home Office if such date is a Valuation Day;  otherwise  such  determination
will be made on the next succeeding date which is a Valuation Day.

Specialized  Uses  of  the  Contract:  Because  the  Contract  provides  for  an
accumulation of cash value as well as a death benefit,  the Contract can be used
for various individual and business financial planning purposes.  Purchasing the
Contract in part for such purposes  entails certain risks.  For example,  if the
investment  performance of  Sub-Accounts  to which Account Value is allocated is
poorer than  expected or if sufficient  premiums are not paid,  the Contract may
lapse or may not  accumulate  sufficient  Account  Value to fund the purpose for
which  the  Contract  was   purchased.   Withdrawals   and  Contract  loans  may
significantly  affect current and future Account Value, Cash Surrender Value, or
Death Benefit proceeds.  Depending upon Sub-Account  investment  performance and
the amount of a Contract loan,  the loan may cause a Contract to lapse.  Because
the  Contract  is designed to provide  benefits  on a  long-term  basis,  before
purchasing  a Contract for a  specialized  purpose a purchaser  should  consider
whether the long-term  nature of the Contract is consistent with the purpose for
which it is being  considered.  Using a Contract for a  specialized  purpose may
have tax consequences. (See "Federal Tax Matters," Page __.)

                             DEDUCTIONS AND CHARGES

Monthly Deductions

On each Monthly  Activity  Date  including the Contract  Date,  the Company will
deduct from the Account  Value  attributable  to the Variable  Account an amount
("Monthly   Deduction  Amount")  to  cover  charges  and  expenses  incurred  in
connection with a Contract.  Each Monthly  Deduction Amount will be deducted pro
rata from each Variable  Sub-Account  attributable to the Contract such that the
proportion of Account  Value of the Contract  attributable  to each  Sub-Account
remains the same before and after the deduction.  The Monthly  Deduction  Amount
will vary from month to month.  If the Cash Surrender Value is not sufficient to
cover a Monthly  Deduction Amount due on any Monthly Activity Date, the Contract
may lapse. See "Contract Benefits and Rights -- Lapse and  Reinstatement,"  page
__. The  following  is a summary of the monthly  deductions  and  charges  which
constitute the Monthly Deduction Amount:

Cost of Insurance  Charge:  The cost of insurance  charge  covers the  Company's
anticipated  mortality  costs for  standard and special  risks.  Current cost of
insurance  rates are lower after the 10th  Contract  Year.  The current  cost of
insurance charge will not exceed the guaranteed cost of insurance  charge.  This
charge is the maximum  annual cost of  insurance  per $1,000 as indicated in the
Contract; multiplied by the difference between the Death Benefit and the Account
Value (both as determined on the Monthly Activity Date);  divided by $1,000; and
divided by 12. For standard  risks,  the  guaranteed  cost of insurance  rate is
based on the 1980  Commissioners  Standard  Ordinary  Mortality  Table, age last
birthday.  (Unisex rates may be required in some states).  A table of guaranteed
cost of insurance charges per $1,000 will be included in each Contract; however,
the Company  reserves the right to use rates less than those shown in the table.
Special  risks will be charged at a higher cost of insurance  rate that will not
exceed  rates based on a multiple of the 1980  Commissioners  Standard  Ordinary
Mortality Table, age last birthday.  The multiple will be based on the Insured's
substandard rating.

The cost of  insurance  charge rates are applied to the  difference  between the
Death Benefit  determined on the Monthly  Activity Date and the Account Value on
that same date prior to  assessing  the Monthly  Deduction  Amount,  because the
difference  is the  amount  for which the  Company  is at risk  should the Death
Benefit be then  payable.  The Death  Benefit as computed on a given date is the
greater of (1) the Specified  Amount on that date,  and (2) the Account Value on
that date multiplied by the applicable Death Benefit ratio.  (For an explanation
of the Death Benefit, see "Contract Benefits and Rights" on page __.)

Example:

Specified Amount                                 =      $100,000
Account Value on the Monthly Activity Date       =       $30,000
Insured's attained age                           =            45
Death Benefit ratio for age 45                   =          2.15

On the Monthly Activity Date in this example, the Death Benefit as then computed
would be $100,000,  because the Specified Amount  ($100,000) is greater than the
Account Value multiplied by the applicable Death Benefit ratio ($30,000 x 2.15 =
$64,500). Since the Account Value on that date is $30,000, the cost of insurance
charges per $1,000 are applied to the difference ($100,000 - $30,000 = $70,000).

Assume  that the  Account  Value in the above  example  was  $50,000.  The Death
Benefit would then be $107,500 (2.15 x $50,000),  since this is greater than the
Specified Amount  ($100,000).  The cost of insurance rates in that case would be
applied to ($107,500 - $50,000) = $57,500.

The level of specified  amount that an initial  premium will  purchase will vary
based on age and sex. For example,  a $10,000  initial premium paid by a male at
age 45 would result in a specified amount of $39,998.  If a female age 65 paid a
$10,000 premium, the specified amount would be equal to $22,749.

Because the Account Value and, as a result,  the amount for which the Company is
at risk under a Contract  may vary from  month to month,  the cost of  insurance
charge may also vary on each Monthly Activity Date. However,  once a risk rating
class has been  assigned to an Insured when the Contract is issued,  that rating
class will not change if  additional  premium  payments  or partial  withdrawals
increase or decrease the Specified Amount.

Tax Expense Charge: The Company will deduct monthly from the Account Value a tax
expense  charge  equal to an annual  rate of 0.40%  for the  first ten  Contract
Years. This charge  compensates the Company for premium taxes imposed by various
states and local  jurisdictions  and for federal taxes related to the receipt of
premiums under the Contract and that results from the application of section 848
of the Code. The charge  includes a premium tax deduction of 0.25% and a federal
tax deduction of 0.15%.  The 0.25% premium tax deduction over ten Contract Years
approximates  the Company's  average  expenses for state and local premium taxes
(2.5%). Premium taxes vary, ranging from zero to 3.5%. The premium tax deduction
will be  imposed  regardless  of a  contract  owner's  state of  residence  and,
therefore,  is made whether or not any premium tax applies. The deduction may be
higher or lower than the  premium tax  imposed.  However,  the Company  does not
expect to make a profit from this  deduction.  The 0.15%  federal tax  deduction
helps reimburse the Company for approximate  expenses incurred for federal taxes
resulting from the application of Section 848 of the Code.

Administrative  Expense Charge: The Company will deduct monthly from the Account
Value an  administrative  expense charge equal to an annual rate of 0.25%.  This
charge  compensates  the Company  for  administrative  expenses  incurred in the
administration of the Variable Account and the Contracts.

All monthly deductions are taken by canceling Accumulation Units of the Variable
Account under your Contract.

Other Deductions

Mortality  and Expense  Risk  Charge:  The Company will deduct from the Variable
Account a daily charge  equivalent  to an annual rate of 0.90% for the mortality
risks and expense risks the Company  assumes in relation to the  Contracts.  The
mortality  risk assumed  includes  the risk that the cost of  insurance  charges
specified in the Contract will be insufficient to meet claims.  The Company also
assumes a risk that the Death  Benefit  will exceed the amount on which the cost
of insurance charges were based on the Monthly Activity Date preceding the death
of an Insured. The expense risk assumed is that expenses incurred in issuing and
administering  the Contracts will exceed the  administrative  charges set in the
Contract.

Annual  Maintenance  Fee: If the aggregate  premiums paid on a Contract are less
than  $50,000,  the  Company  will  deduct  from the  Account  Value  an  annual
maintenance  fee of  $35 on  each  Contract  Anniversary.  This  fee  will  help
reimburse the Company for administrative and maintenance costs of the Contracts.

Taxes Charged Against the Variable Account:  Currently, no charge is made to the
Variable  Account  for  federal  income  taxes that may be  attributable  to the
operations of the Variable Account (as opposed to the federal tax related to the
receipt of premiums under the Contract).  The Company may, however,  make such a
charge in the  future.  Charges for other  taxes,  if any,  attributable  to the
Variable Account or this class of Contracts may also be made.

Charges Against the Funds: The Variable Account purchases shares of the Funds at
net asset value.  The net asset value of the Fund shares reflect Fund investment
management  fees  already  deducted  from  the  assets  of the  Funds.  The Fund
investment  management  fees are a percentage  of the average daily value of the
net assets of the Portfolios. See the "Fund Fees and Expenses" table on page __.

Withdrawal  Charge:  Upon  surrender of the Contract and partial  withdrawals in
excess of the Free Withdrawal  Amount, a withdrawal charge may be assessed.  The
Free  Withdrawal  Amount in any Contract Year is 15% of total premiums paid. Any
Free  Withdrawal  Amount not taken in a Contract Year may not be carried forward
to increase the Free Withdrawal  Amount in any subsequent  year.  Withdrawals in
excess of the Free Withdrawal  Amount will be subject to a withdrawal  charge as
set forth in the table below:

                                           Percentage of Initial
Contract Year                                Premium Withdrawn
- -------------                              ---------------------
1.......................................           7.75%
2.......................................           7.75%
3.......................................           7.75%
4.......................................           7.25%
5.......................................           6.25%
6.......................................           5.25%
7.......................................           4.25%
8.......................................           3.25%
9.......................................           2.25%
10+.....................................           0.00%

After the ninth  Contract  Year,  no  withdrawal  charges  will be  imposed.  In
addition,  no withdrawal  charge will be imposed on any withdrawal to the extent
that aggregate withdrawal charges and the federal tax portion of the tax expense
charge  imposed would  otherwise  exceed 9% of total  premiums paid prior to the
withdrawal.  The withdrawal charge may be waived under certain  circumstances if
the Insured is confined to a qualified long-term care facility or hospital.  See
"Contract Benefits and Rights -- Confinement Waiver Benefit", page __.

The  withdrawal  charge  is  imposed  to cover a portion  of the  sales  expense
incurred by the Company in  distributing  the Contracts.  This expense  includes
agents' commissions, advertising and the printing of prospectuses.

Due and Unpaid  Premium  Tax Charge:  During the first nine  Contract  Years,  a
charge  for due and  unpaid  premium  tax  will be  imposed  on full or  partial
withdrawals in excess of the Free Withdrawal Amount. This charge is shown below,
as a percent of the Account Value withdrawn:

                                           Percentage of Initial
Year                                         Premium Withdrawn
- ----                                       ---------------------
1.......................................           2.25%
2.......................................           2.00%
3.......................................           1.75%
4.......................................           1.50%
5.......................................           1.25%
6.......................................           1.00%
7.......................................           0.75%
8.......................................           0.50%
9.......................................           0.25%
10+.....................................           0.00%

After the ninth  Contract  Year,  no due and unpaid  premium  tax charge will be
imposed. The percentages indicated above are guaranteed not to increase.


                          CONTRACT BENEFITS AND RIGHTS

Death Benefit

The  Contracts  provide for the payment of Death  Benefit  proceeds to the named
beneficiary  when the Insured under the Contract dies.  The proceeds  payable to
the beneficiary  equal the Death Benefit less any  Indebtedness and less any due
and  unpaid  Monthly  Deduction  Amounts  occurring  during a Grace  Period  (if
applicable). The Death Benefit equals the greater of (1) the Specified Amount or
(2) the Account Value  multiplied by the Death  Benefit  ratio.  The ratios vary
according to the attained age of the Insured and are  specified in the Contract.
Therefore,  an increase in Account Value due to favorable investment  experience
may increase the Death  Benefit above the  Specified  Amount;  and a decrease in
Account Value due to  unfavorable  investment  experience may decrease the Death
Benefit (but not below the Specified Amount).

Examples:
                                                     A                 B

Specified Amount:                                 $100,000         $100,000
Insured's Age:                                          45               45
Account Value on Date of Death:                    $48,000          $34,000
Death Benefit Ratio                                   2.15             2.15

In Example A, the Death Benefit equals  $103,200,  i.e., the greater of $100,000
(the  Specified  Amount) and $103,200 (the Account Value at the Date of Death of
$48,000,  multiplied by the Death Benefit ratio of 2.15). This amount,  less any
Indebtedness  and due and unpaid  Monthly  Deduction  Amounts,  constitutes  the
proceeds which we would pay to the beneficiary.

In Example B, the Death Benefit is $100,000,  i.e., the greater of $100,000 (the
Specified  Amount) or $73,100 (the Account  Value of $34,000  multiplied  by the
Death Benefit ratio of 2.15).

All or part of the proceeds may be paid in cash or applied under an Income Plan.
See "Other Matters -- Payment Options," page __.

Accelerated Death Benefit

If the  Insured  becomes  terminally  ill,  the  Contract  Owner may  request an
accelerated  Death  Benefit  in an  amount  up to the  lesser  of (1) 50% of the
Specified  Amount on the day we receive the  request,  and (2)  $250,000 for all
policies issued by the Company which cover the Insured.  "Terminally  ill" means
an  illness  or  physical   condition  of  the  Insured  that,   notwithstanding
appropriate medical care, will result in a life expectancy of 12 months or less.
If the Insured is terminally  ill as the result of an illness,  the  accelerated
Death  Benefit is not  available  unless the  illness  occurred at least 30 days
after the issue  date.  If the  Insured  is  terminally  ill as the result of an
accident,  the accelerated  Death Benefit is available if the accident  occurred
after the issue date.

We will pay benefits due under the  accelerated  Death  Benefit  provision  upon
receipt  of a written  request  from the  Contract  Owner and due proof that the
Insured has been  diagnosed as  terminally  ill.  The Company also  reserves the
right to require  supporting  documentation  of the diagnosis and to require (at
the  Company's  expense) an  examination  of the  Insured by a physician  of the
Company's choice to confirm the diagnosis. The amount of the payment will be the
amount  requested  by the Contract  Owner,  reduced by the sum of (1) a 12 month
interest discount to reflect the early payment;  (2) an administrative  fee (not
to exceed $250); and (3) a pro rata amount of any outstanding  Contract loan and
accrued loan interest.  After the payment has been made,  the Specified  Amount,
the Account  Value and any  outstanding  Contract  loan will be reduced on a pro
rata basis.

Only one request for an  accelerated  Death Benefit per Insured is allowed.  The
accelerated Death Benefit may not be available in all states.  In addition,  its
features may differ from those  discussed above as required by state law. Please
refer to the Contract for further information.

Account Value

The Account Value of a Contract will be computed on each  Valuation  Day. On the
Contract  Date,  the  Account  Value is equal to the  initial  premium  less the
Monthly Deduction Amount for the first month. Thereafter, the Account Value will
vary to reflect the  investment  experience of the Funds,  the value of the Loan
Account  and the  Monthly  Deduction  Amounts.  There is no  minimum  guaranteed
Account Value.

The Account Value of a particular  Contract is related to the net asset value of
the Funds to which  premiums on the Contract  have been  allocated.  The Account
Value  on  any  Valuation  Day  is  calculated  by  multiplying  the  number  of
Accumulation  Units credited to the Contract in each Variable  Sub-Account as of
the Valuation Day by the then  Accumulation  Unit Value of that  Sub-Account and
then adding the results for all the Sub-Accounts credited to the Contract to the
value of the Loan Account.  See "The Contract -- Accumulation Unit Values," page
__.

Transfer of Account Value

While the Contract remains in force and subject to the Company's  transfer rules
then in effect,  the Contract  Owner may request that part or all of the Account
Value of a particular  Variable  Sub-Account  be  transferred  to other Variable
Sub-Accounts. The Company reserves the right to impose a $10 charge on each such
transfer in excess of 12 per  Contract  Year.  However,  there are no charges on
transfers at the present time.  The minimum  amount that can be  transferred  is
shown on the Contract Data page (currently, there is no minimum).

On days when the New York Stack Exchange ("NYSE") is open for trading, telephone
transfer requests will be accepted by the Company if received at 1(800) 526-4827
by 4:00 p.m., Eastern Time.  Telephone transfer requests received by the Company
before 4:00 p.m.,  Eastern Time are effected at the next computed  value. In the
event that the NYSE closes early, i.e., before 4:00 p.m. Eastern Time, or in the
event  that the NYSE  closes  early  for a period of time but then  reopens  for
trading on the same day,  telephone  transfer  requests will be processed by the
Company as of the close of the NYSE on that particular day.  Telephone  requests
received at any  telephone  number  other than the number  that  appears in this
paragraph  or  received  after  the  close of  trading  on the NYSE  will not be
accepted by the Company.

Transfers by telephone  may be made by the Contract  Owner's  agent of record or
attorney-in-fact pursuant to a power of attorney. Telephone transfers may not be
permitted  in  some  states.  The  policy  of the  Company  and its  agents  and
affiliates is that they will not be responsible for losses resulting from acting
upon  telephone  requests  reasonably  believed to be genuine.  The Company will
employ  reasonable  procedures  to confirm  that  instructions  communicated  by
telephone are genuine;  otherwise,  the Company may be liable for any losses due
to unauthorized or fraudulent  instructions.  The procedures the Company follows
for transactions  initiated by telephone  include  requirements  that callers on
behalf of a Contract  Owner  identify  themselves and the Contract Owner by name
and  social  security  number or other  identifying  information.  All  transfer
instructions by telephone are tape recorded.

As a result of a  transfer,  the number of  Accumulation  Units  credited to the
Variable  Sub-Account  from  which the  transfer  is made will be reduced by the
number  obtained by dividing the amount  transferred  by the  Accumulation  Unit
Value of the  Sub-Account  from which the transfer is made next  computed on the
Valuation  Date the  Company  receives  the  transfer  request.  The  number  of
Accumulation  Units  credited to the  Sub-Account  to which the transfer is made
will be increased by the number  obtained by dividing the amount  transferred by
the  Accumulation  Unit Value of that Sub-Account next computed on the Valuation
Day the Company receives the transfer request.

Dollar Cost Averaging

Transfers may be made  automatically  through  Dollar Cost  Averaging  while the
Contract  is in force.  Dollar  Cost  Averaging  permits the Owner to transfer a
specified  amount every month (or some other  frequency as may be  determined by
the  Company)  from  the  Money  Market   Sub-Account   to  any  other  Variable
Sub-Account.  The theory of Dollar Cost Averaging is that, if purchases of equal
dollar amounts are made at fluctuating  prices,  the aggregate  average cost per
unit  will be less than the  average  of the unit  prices  on the same  purchase
dates.  However,  participation  in the Dollar Cost  Averaging  program does not
assure you of a greater profit from your purchases  under the program;  nor will
it prevent or alleviate  losses in a declining  market.  There are no additional
charges  imposed  upon  participants  in  the  Dollar  Cost  Averaging  program.
Transfers  under  Dollar  Cost  Averaging  are not  counted  toward  the 12 free
transfers per Contract Year currently permitted.

Automatic Portfolio Rebalancing

Transfers may be made  automatically  through  Automatic  Portfolio  Rebalancing
while the Contract is in force. By electing Automatic Portfolio Rebalancing, the
Account  Value in the Variable  Sub-Accounts  will be  rebalanced to the desired
allocation on a quarterly basis,  determined from the first date that you decide
to rebalance.  Each quarter,  Account Value will be  transferred  among Variable
Sub-Accounts to achieve the desired allocation.

The  desired  allocation  will  be the  allocation  initially  selected,  unless
subsequently  changed.  You may change the  allocation  at any time by giving us
written notice.  The new allocation will be effective with the first rebalancing
that occurs after we receive the written  request.  We are not  responsible  for
rebalancing that occurs prior to receipt of the written request.

Contract Loans

While the Contract is in force, a Contract Owner may obtain, without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
one or both of two  types  of cash  loans  from the  Company.  These  types  are
Preferred Loans (described below) and  non-Preferred  Loans. Both types of loans
are secured by the Contract.  The maximum amount  available for a loan is 90% of
the Contract's Cash Value, less the amount of all Contract loans existing on the
date of the loan  (including  loan interest to the next  Contract  Anniversary),
less  any  due and  unpaid  Monthly  Deduction  Amounts,  and  less  any  annual
maintenance fee due on or before the next Contract Anniversary.

The loan  amount will be  transferred  pro rata from each  Variable  Sub-Account
attributable to the Contract (unless the Contract Owner specifies  otherwise) to
the Loan  Account.  The amounts  allocated  to the Loan Account will be credited
with interest at the loan  credited  rate set forth in the Contract.  Loans will
bear interest at rates  determined  by the Company from time to time,  but which
will not exceed the maximum rate  indicated in the Contract  (currently,  8% per
year).  The amount of the Loan  Account  that  equals the excess of the  Account
Value over the total of all premiums paid under the Contract net of any premiums
returned due to partial withdrawals, as determined on each Contract Anniversary,
is considered a "Preferred Loan." Preferred Loans bear interest at a rate not to
exceed the Preferred Loan rate set forth in the Contract. The difference between
the value of the Loan Account and the Indebtedness  will be transferred on a pro
rata basis from the Variable  Sub-Accounts  to the Loan Account on each Contract
Anniversary.  If the aggregate  outstanding loan(s) and loan interest secured by
the  Contract  exceeds the Cash Value of the  Contract,  the  Company  will give
written  notice to the  Contract  Owner that  unless  the  Company  receives  an
additional  payment within 61 days to reduce the aggregate  outstanding  loan(s)
secured by the Contract, the Contract may lapse.

All or any part of any loan  secured  by a  Contract  may be  repaid  while  the
Contract is still in effect. When loan repayments or interest payments are made,
the  repayment  will be allocated  among the Variable  Sub-Accounts  in the same
percentage  as  subsequent  payments are  allocated  (unless the Contract  Owner
requests a different  allocation),  and an amount  equal to the payment  will be
deducted  from  the Loan  Account.  Any  outstanding  loan at the end of a grace
period must be repaid  before the Contract  will be  reinstated.  See  "Contract
Benefits and Rights -- Lapse and Reinstatement," page __.

A loan, whether or not repaid, will have a permanent effect on the Account Value
because the investment  results of each Variable  Sub-Account will apply only to
the amount remaining in that Sub-Account.  The longer a loan is outstanding, the
greater  the  effect  is  likely  to  be.  The  effect  could  be  favorable  or
unfavorable.  If the Variable  Sub-Accounts  earn more than the annual  interest
rate for amounts held in the Loan Account, a Contract Owner's Account Value will
not increase as rapidly as it would have had no loan been made.  If the Variable
Sub-Accounts  earn less than that rate, the Contract  Owner's Account Value will
be greater than it would have been had no loan been made.  Also,  if not repaid,
the aggregate  outstanding  loan(s) will reduce the Death  Benefit  proceeds and
Cash Surrender Value otherwise payable.

Amount Payable On Surrender Of The Contract

While the Contract is in force, a Contract Owner may elect,  without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
to fully surrender the Contract. Upon surrender, the Contract Owner will receive
the Cash  Surrender  Value  determined  as of the day the Company  receives  the
Contract  Owner's  written  request or the date requested by the Contract Owner,
whichever  is later.  The Cash  Surrender  Value  equals the Cash Value less the
annual  maintenance  fee and any  Indebtedness.  The  Company  will pay the Cash
Surrender  Value of the Contract  within seven days of receipt by the Company of
the written request or on the effective surrender date requested by the Contract
Owner, whichever is later.

The Contract will  terminate on the date of receipt of the written  request,  or
the date the Contract Owner requests the surrender to be effective, whichever is
later.  For a discussion of the tax  consequences of surrendering  the Contract,
see "Federal Tax Matters," page __.

The Contract  Owner may elect to apply the surrender  proceeds to an Income Plan
(see "Other Matters -- Payment Options," page __).

Partial Withdrawals

While the Contract is in force, a Contract Owner may elect, by written  request,
to make partial  withdrawals of at least $50 from the Cash Surrender  Value. The
Cash Surrender Value, after the partial withdrawal,  must at least equal $2,000;
otherwise,  the  request  will be treated as a request for full  surrender.  The
partial  withdrawal  will be deducted pro rata from each  Variable  Sub-Account,
unless the Contract Owner instructs  otherwise.  The Specified  Amount after the
partial withdrawal will be the greater of:

     -    the  Specified  Amount  prior  to  the  partial   withdrawal   reduced
          proportionately to the reduction in Account Value; or

     -    the minimum Specified Amount necessary in order to meet the definition
          of a life insurance contract under section 7702 of the Code.

Partial  withdrawals in excess of the Free Withdrawal Amount may be subject to a
withdrawal  charge and any due and unpaid premium tax charges.  See  "Deductions
and  Charges  -- Other  Deductions  --  Withdrawal  Charge"  and "Due and Unpaid
Premium  Tax  Charge,"  page __. For a  discussion  of the tax  consequences  of
partial withdrawals, see "Federal Tax Matters," page __.

Maturity

The Contracts have no maturity date.

Lapse and Reinstatement

The Contract will remain in force until the Cash Surrender Value is insufficient
to cover a Monthly  Deduction Amount due on a Monthly Activity Date. The Company
will give written  notice to the  Contract  Owner that if an amount shown in the
notice (which will be sufficient to cover the Monthly  Deduction  Amount(s) due)
is not paid within 61 days ("grace period"), there is a danger of lapse.

The  Contract  will  continue  through  the grace  period,  but if no payment is
forthcoming,  it will  terminate at the end of the grace period.  If the Insured
dies during the grace  period,  the proceeds  payable under the Contract will be
reduced  by the  Monthly  Deduction  Amount(s)  due and  unpaid.  See  "Contract
Benefits and Rights -- Death Benefit," page __.

If the Contract  lapses,  the Contract Owner may apply for  reinstatement of the
Contract by payment of the  reinstatement  premium (and any applicable  charges)
required  under the Contract.  A request for  reinstatement  must be made within
five  years of the date  the  Contract  entered  a grace  period.  If a loan was
outstanding at the time of lapse, the Company will require repayment of the loan
before permitting reinstatement.  In addition, the Company reserves the right to
require evidence of insurability  satisfactory to the Company. The reinstatement
premium  is equal to an amount  sufficient  to (1) cover all  Monthly  Deduction
Amounts and annual  maintenance fees due and unpaid during the grace period, and
(2) keep the Contract in force for three months after the date of reinstatement.
The Specified  Amount upon  reinstatement  cannot exceed the Specified Amount of
the  Contract at its lapse.  The Account  Value on the  reinstatement  date will
reflect the Account  Value at the time of  termination  of the Contract plus the
premiums  paid at the  time of  reinstatement.  Withdrawal  charges  and due and
unpaid  premium tax charges,  cost of  insurance,  and tax expense  charges will
continue to be based on the original Contract Date.

Cancellation and Exchange Rights

A Contract Owner has a limited right to return a Contract for cancellation. This
right to return exists during the free-look  period.  The free-look  period is a
number of days  which  varies by state as  specified  in your  contract.  If the
Contract  is  returned  for  cancellation  by mail or  personal  delivery to the
Company  or to the agent  who sold the  Contract  within  the  free-look  period
following  delivery of the  Contract to the  Contract  Owner,  the Company  will
return to the Contract  Owner within 7 days the sum of (1) the Account  Value on
the date the returned  Contract is received by the Company or its agent; and (2)
any  deductions  under the Contract or by the Funds for taxes,  charges or fees.
Some states may require the Company to return the premiums paid for the returned
Contract.

Once the Contract is in effect,  it may be exchanged  during the first 24 months
after its issuance for a non-variable  permanent life insurance contract offered
by the  Company on the life of the  Insured.  The amount at risk to the  Company
(i.e., the difference between the Death Benefit and the Account Value) under the
new  contract  will be equal to or less than the  amount at risk to the  Company
under the  exchanged  Contract on the date of exchange.  Premiums  under the new
Contract  will  be  based  on the  same  risk  classification  as the  exchanged
Contract.  The exchange is subject to  adjustments in premiums and Account Value
to reflect any variance between the exchanged Contract and the new contract. The
Company reserves the right to make such a contract  available that is offered by
the Company's parent or by any affiliate of the Company.

Confinement Waiver Benefit

Under the terms of an amendatory  endorsement to the Contract,  the Company will
waive any  withdrawal  charges  on partial  withdrawals  and  surrenders  of the
Contract  requested while the Insured is confined to a qualified  long-term care
facility or hospital for a period of more than 90 consecutive  days beginning 30
days or more  after the issue  date,  or within  90 days  after the  Insured  is
discharged from such confinement. The confinement must have been prescribed by a
licensed medical doctor or a licensed doctor of osteopathy, operating within the
scope of his or her license,  and must be medically  necessary.  The prescribing
doctor may not be the Insured, the Contract Owner, or any spouse, child, parent,
grandchild,  grandparent,  sibling or in-law of the Contract  Owner.  "Medically
necessary"  means  appropriate and consistent with the diagnosis and which could
not have been omitted without adversely affecting the Insured's  condition.  The
confinement  waiver  benefit may not be  available  in all  states.  The Company
reserves the right to discontinue the offering of the confinement waiver benefit
amendatory endorsement upon the purchase of a new Contract.

Suspension of Valuation, Payments and Transfers

The Company  will  suspend all  procedures  requiring  valuation of the Variable
Account  (including  transfers,  surrenders  and  loans) on any day the New York
Stock Exchange is closed or trading is restricted  due to an existing  emergency
as  defined  by the  Securities  and  Exchange  Commission,  or on any  day  the
Securities  and Exchange  Commission  has ordered that the right of surrender of
the Contracts be suspended for the  protection  of Contract  Owners,  until such
condition has ended.

Last Survivor Contracts

The Contracts are offered on a single life and "last survivor" basis.  Contracts
sold on a last survivor basis operate in a manner almost identical to the single
life version.  The most important  difference is that the last survivor  version
involves  two  Insureds  and the proceeds are paid only on the death of the last
surviving Insured.  The other significant  differences between the last survivor
and single life versions are listed below:

1.   Last survivor  Contracts are offered for  prospective  insured  persons age
     18-85.

2.   The cost of  insurance  charges  under  the  last  survivor  Contracts  are
     determined in a manner that reflects the  anticipated  mortality of the two
     Insureds and the fact that the Death Benefit is not payable until the death
     of the second Insured.

3.   To qualify for simplified underwriting under a last survivor Contract, both
     Insureds must meet the simplified underwriting standards.

4.   For a last survivor Contract to be reinstated,  both Insureds must be alive
     on the date of reinstatement.

5.   The Contract provisions  regarding  misstatement of age or sex, suicide and
     incontestability apply to either Insured.

6.   Additional  tax  disclosures  applicable  to last  survivor  Contracts  are
     provided in "Federal Tax Matters," page __.

7.   The  Accelerated  Death Benefit  provision is only  available upon terminal
     illness of the last survivor.

8.   The  Confinement  Waiver  Benefit is available  upon  confinement of either
     Insured.


                                  OTHER MATTERS

Voting Rights

In accordance  with its view of presently  applicable law, the Company will vote
the shares of the Funds at regular and special  meetings of the  shareholders of
the Funds in accordance with  instructions from Contract Owners (or the assignee
of the  Contract,  as the case may be) having a voting  interest in the Variable
Account. The number of shares of a Fund Portfolio held in a Variable Sub-Account
which are  attributable  to each  Contract  Owner is  determined by dividing the
Contract  Owner's  interest in that  Variable  Sub-Account  by the per share net
asset value of the  corresponding  Fund Portfolio.  The Company will vote shares
for which no instructions  have been given and shares which are not attributable
to Contract Owners (i.e., shares owned by the Company) in the same proportion as
it votes  shares  for  which it has  received  instructions.  If the  Investment
Company  Act of 1940 or any  rule  promulgated  thereunder  should  be  amended,
however,  or if the  Company's  present  interpretation  should change and, as a
result,  the Company  determines it is permitted to vote the shares of the Funds
in its own right, it may elect to do so.

The voting  interests of the Contract  Owner (or the assignee) in the Funds will
be  determined  as  follows:   Contract  Owners  are  entitled  to  give  voting
instructions to the Company with respect to Fund Portfolio  shares  attributable
to them as described  above,  determined on the record date for the  shareholder
meeting for that Fund.  Therefore,  if a Contract Owner has taken a loan secured
by the Contract, amounts transferred from the Sub-Account(s) to the Loan Account
in  connection  with the loan (see  "Contract  Benefits  and Rights --  Contract
Loans," page __) will not be considered in determining  the voting  interests of
the Contract Owner. Contract Owners should review the prospectuses for the Funds
which accompany this prospectus to determine  matters on which Fund shareholders
may vote.

The Company  may,  when  required  by state  insurance  regulatory  authorities,
disregard  voting  instructions if the  instructions  require that the shares be
voted so as to cause a change in the  sub-classification or investment objective
of one or more of the Funds or to approve or disapprove  an investment  advisory
contract for the Funds.

In addition,  the Company itself may disregard  voting  instructions in favor of
changes  initiated  by  Contract  Owners  in the  investment  objectives  or the
investment  adviser of the Funds if the Company  reasonably  disapproves of such
changes.  A change would be disapproved  only if the proposed change is contrary
to state law or prohibited by state regulatory authorities.  If the Company does
disregard voting instructions, a summary of that action and the reasons for such
action will be included in the next periodic report to Contract Owners.

Statements to Contract Owners

The Company will maintain all records  relating to the Variable  Account and the
Variable  Sub-Accounts.  At least once each Contract Year, the Company will send
to each Contract Owner a statement  showing the coverage  amount and the Account
Value of the Contract  (indicating the number of Accumulation  Units credited to
the Contract in each Variable  Sub-Account  and the  corresponding  Accumulation
Unit),  and any  outstanding  loan secured by the Contract as of the date of the
statement.  The statement will also show premium paid, Monthly Deduction Amounts
under the Contract since the last statement,  and any other information required
by any applicable law or regulation.

Limit on Right to Contest

The Company may not contest the  validity of the  Contract  after it has been in
effect  during the Insured's  lifetime for two years from the Contract  Date. If
the Contract is  reinstated,  the two-year  period is measured  from the date of
reinstatement.  Any  increase  in the  Specified  Amount for which  evidence  of
insurability was obtained is contestable for 2 years from its effective date. In
addition,  if the Insured dies by suicide while sane or self  destruction  while
insane  in the  two-year  period  after the  Contract  Date,  or such  period as
specified in state law, the benefit payable will be limited to the premiums paid
less any  Indebtedness and partial  withdrawals.  If the Insured dies by suicide
while sane or self-destruction  while insane in the two-year period following an
increase in the  Specified  Amount,  the  benefit  payable  with  respect to the
increase will be limited to the additional premium paid for such increase,  less
any Indebtedness and partial withdrawals.

Misstatement as to Age and Sex

If the age or sex of the Insured is incorrectly  stated,  the Death Benefit will
be appropriately adjusted as specified in the Contract.

Payment Options

The surrender proceeds or Death Benefit proceeds under the Contracts may be paid
in a lump sum or may be applied to one of the  Company's  Income  Plans.  If the
amount to be applied to an Income Plan is less than $3,000 or if it would result
in an initial  income payment of less than $20, the Company may require that the
frequency  of income  payments be  decreased  such that the income  payments are
greater  than $20  each,  or it may elect to pay the  amount  in a lump sum.  No
surrender or partial  withdrawals  are permitted  after payments under an Income
Plan commence.

We will pay interest on the proceeds from the date of the Insured's death to the
date payment is made or a payment option is elected. At such times, the proceeds
are not subject to the investment experience of the Variable Account.

The Income Plans are fixed annuities payable from the Company's general account.
They do not reflect the  investment  experience of the Variable  Account.  Fixed
annuity payments are determined by multiplying the amount applied to the annuity
by a rate to be  determined  by the  Company  which  is no less  than  the  rate
specified  in the fixed  payment  annuity  tables in the  Contract.  The annuity
payment  will  remain  level for the  duration of the  annuity.  The Company may
require  proof of age and gender of the payee (and joint payee,  if  applicable)
before  payments  begin.  The Company may also require proof that such person(s)
are living before it makes each payment.

The following  options are available  under the Contracts (the Company may offer
other payment options):

     INCOME PLAN 1 -- Life Income With Guaranteed Payments

     The Company will make payments for as long as the payee lives. If the payee
     dies before the selected number of guaranteed  payments have been made, the
     Company will continue to pay the remainder of the guaranteed payments.

     INCOME PLAN 2 -- Joint And Survivor Life Income With Guaranteed Payments

     The  Company  will make  payments  for as long as either the payee or Joint
     payee,  named at the time of Income Plan selection,  is living. If both the
     payee and the Joint  payee die before  the  selected  number of  guaranteed
     payments have been made,  the Company will continue to pay the remainder of
     the guaranteed payments.

     The Company will make any other  arrangements for income payments as may be
     agreed on.

Beneficiary

The applicant names the  beneficiary in the  application  for the Contract.  The
Contract Owner may change the beneficiary  (unless irrevocably named) during the
Insured's  lifetime by written  request to the  Company.  If no  beneficiary  is
living when the Insured dies, the proceeds will be paid to the Contract Owner if
living; otherwise to the Contract Owner's estate.

Assignment

Unless required by state law, the Contract may not be assigned as collateral for
a loan or other obligation.

Dividends

No dividends will be paid under the Contracts.


                 EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

The directors and executive  officers of the Company are listed below,  together
with  information  as to their ages,  dates of election and  principal  business
occupations  during the last five years (if other  than their  present  business
occupations).

LOUIS G.  LOWER,  II, 52,  Chief  Executive  Officer  and  Chairman of the Board
(1995)*

Also  Director  (1986-Present)  and  Senior  Vice  President  (1995-Present)  of
Allstate Insurance Company;  Director  (1991-Present) of Allstate Life Financial
Services,  Inc.; Director  (1986-Present) and President  (1990-Present) Allstate
Life  Insurance  Company;  Director  (1983-Present)  and  Chairman  of the Board
(1990-Present)  of  Allstate  Life  Insurance  Company  of  New  York;  Director
(1990-1997),  Chairman of the Board of  Directors  and Chief  Executive  Officer
(1995-1997),  Chairman of the Board of Directors  and President  (1990-1995)  of
Glenbrook   Life  Insurance   Company;   Director  and  Chairman  of  the  Board
(1995-Present)  of Laughlin Group Holdings,  Inc.;  Director and Chairman of the
Board of Directors and Chief Executive  Officer  (1989-Present)  Lincoln Benefit
Life Company;  Director  (1986-Present),  Chairman of the Board of Directors and
Chief Executive Officer (1995-Present) of Northbrook Life Insurance Company; and
Chairman of the Board of Directors and Chief  Executive  Officer  (1995-Present)
Surety Life Insurance Company.

PETER H. HECKMAN, 52, President, Chief Operating Officer and Director (1996)*

Also  Director and Vice  President  (1988-Present)  of Allstate  Life  Insurance
Company;  Director  (1990-1996),  Vice President  (1989-Present),  Allstate Life
Insurance Company of New York;  Director  (1991-1993) of Allstate Life Financial
Services,  Inc.;  Director  (1990-1997),  President and Chief Operating  Officer
(1996-1997),  and Vice President (1990-1996),  Glenbrook Life Insurance Company;
Director  (1995-Present) and Vice Chairman of the Board (1996-Present)  Laughlin
Group Holdings,  Inc.;  Director  (1990-Present)  and Vice Chairman of the Board
(1996-Present) Lincoln Benefit Life Company;  Director (1988-Present)  President
and Chief Operating Officer (1996-Present),  and was Vice President (1989-1996),
Northbrook Life Insurance Company; and Director (1995-Present) and Vice Chairman
of the Board (1996-Present) Surety Life Insurance Company.

MICHAEL J. VELOTTA, 52, Vice President, Secretary, General Counsel, and Director
(1992)*

Also Director and Secretary  (1993-Present) of Allstate Life Financial Services,
Inc.;  Director  (1992-Present)  Vice  President,  Secretary and General Counsel
(1993-Present)  Allstate Life Insurance Company;  Director  (1992-Present)  Vice
President,  Secretary and General Counsel (1993-Present) Allstate Life Insurance
Company of New York; Director (1992-1997) Vice President,  Secretary and General
Counsel  (1993-1997)  Glenbrook Life Insurance  Company;  Director and Secretary
(1995-Present)  Laughlin  Group  Holdings,  Inc.;  Director  (1992-Present)  and
Assistant  Secretary  (1995-Present)  Lincoln  Benefit  Life  Company;  Director
(1992-Present)  Vice  President,  Secretary and General  Counsel  (1993-Present)
Northbrook  Life  Insurance  Company;   and  Director  and  Assistant  Secretary
(1995-Present) Surety Life Insurance Company.

JOHN R. HUNTER, 43, Director (1996)*

Also Assistant Vice President  (1990-Present)  Allstate Life Insurance  Company;
Assistant Vice President  (1996-Present)  Allstate Life Insurance Company of New
York;  President  and  Chief  Operating  Officer  (1998-Present)  Allstate  Life
Financial Services Inc.; Director (1996-1997)  Glenbrook Life Insurance Company;
and  Director   (1994-Present)  and  Assistant  Vice  President   (1990-Present)
Northbrook Life Insurance Company.

G.    CRAIG WHITEHEAD, 51, Senior Vice President and Director (1995)*

Also Assistant Vice President  (1991-Present)  Allstate Life Insurance  Company;
Director  (1994-1997)   Assistant  Vice  President  (1991-1997)  Glenbrook  Life
Insurance  Company;  Assistant Vice President  (1992-Present)  Secretary  (1995)
Glenbrook  Life and Annuity  Company;  Director  (1995-Present)  Laughlin  Group
Holdings, Inc.

MARLA G. FRIEDMAN, 44, Vice President (1996)*

Also Director  (1991-Present)  and Vice President  (1988-Present)  Allstate Life
Insurance Company;  Director (1993-1996) Allstate Life Financial Services, Inc.;
Director  (1997-Present),  and Assistant Vice President  (1996-Present) Allstate
Life Insurance Company of New York;  Director  (1991-1996),  President and Chief
Operating  Officer  (1995-1996)  and Vice President  (1990-1995) and (1996-1997)
Glenbrook  Life  Insurance  Company;  Director  and Vice  Chairman  of the Board
(1995-1996) Laughlin Group Holdings,  Inc.; and Director (1989-1996),  President
and  Chief  Operating  Officer  (1995-1996)  and Vice  President  (1996-Present)
Northbrook Life Insurance Company.

KEVIN R. SLAWIN, 40, Vice President (1996)*

Also  Assistant  Vice  President and Assistant  Treasurer  (1995-1996)  Allstate
Insurance Company;  Director  (1996-Present) and Assistant Treasurer (1995-1996)
Allstate  Life   Financial   Services,   Inc.;   Director  and  Vice   President
(1996-Present)  and Assistant  Treasurer  (1995-1996)  Allstate  Life  Insurance
Company;  Director and Vice  President  (1996-Present)  and Assistant  Treasurer
(1995-1996)  Allstate  Life  Insurance  Company of New York;  Director  and Vice
President   (1996-1997)  and  Assistant  Treasurer  (1995-1996)  Glenbrook  Life
Insurance Company;  Director  (1996-Present) and Assistant Treasurer (1995-1996)
Laughlin Group  Holdings,  Inc.;  Director  (1996-Present)  Lincoln Benefit Life
Company;  Director and Vice  President  (1996-Present)  and Assistant  Treasurer
(1995-1996)  Northbrook Life Insurance Company;  Director  (1996-Present) Surety
Life Insurance Company;  and Assistant Treasurer and Director  (1994-1995) Sears
Roebuck  and Co.;  and  Treasurer  and First Vice  President  (1986-1994)  Sears
Mortgage Corporation.

CASEY J. SYLLA, 54, Chief Investment Officer (1995)*

Also Director (1995-Present ) Senior Vice President and Chief Investment Officer
(1995-Present)   Allstate  Insurance  Company;   Director  (1995-Present)  Chief
Investment  Officer  (1995-Present)   Allstate  Life  Insurance  Company;  Chief
Investment Officer  (1995-Present)  Allstate Life Insurance Company of New York;
Chief  Investment  Officer  (1995-1997)  Glenbrook Life Insurance  Company;  and
Director and Chief Investment Officer  (1995-Present)  Northbrook Life Insurance
Company.   Prior  to  1995  he  was  Senior   Vice   President   and   Executive
Officer-Investments (1992-1995) of Northwestern Mutual Life Insurance Company.

JAMES P. ZILS, 47, Treasurer (1995)*

Also Vice President and Treasurer  (1995-Present)  Allstate  Insurance  Company;
Treasurer  (1995-Present)  Allstate Life  Financial  Services,  Inc.;  Treasurer
(1995-Present)  Allstate  Life  Insurance  Company;   Treasurer   (1995-Present)
Allstate Life Insurance  Company of New York;  Treasurer  (1995-1997)  Glenbrook
Life Insurance Company;  Treasurer (1995-Present) Laughlin Group Holdings, Inc.;
and Treasurer  (1995-Present)  Northbrook Life Insurance  Company.  From 1993 to
1995, he was Vice President of Allstate Life Insurance  Company.  Prior to 1993,
he held various management positions.

* Date elected to current office.

                          DISTRIBUTION OF THE CONTRACTS

Allstate Life Financial Services,  Inc. ("ALFS"),  3100 Sanders Road, Northbrook
Illinois,  a wholly owned  subsidiary  of Allstate  Life,  acts as the principal
underwriter of the Contracts.  ALFS is registered as a  broker-dealer  under the
Securities Exchange Act of 1934 and became a member of the National  Association
of Securities Dealers,  Inc. on June 30, 1993.  Contracts are sold by registered
representatives  of  unaffiliated  broker-dealers  or  bank  employees  who  are
licensed  insurance  agents  appointed by the Company,  either  individually  or
through an  incorporated  insurance  agency and who have  entered into a selling
agreement  with ALFS and the  Company  to sell the  Contracts.  In some  states,
Contracts  may be sold by  representatives  or  employees  of banks which may be
acting as  broker-dealers  without  separate  registration  under the Securities
Exchange Act of 1934, pursuant to legal and regulatory exceptions.

Commissions  paid may vary,  but in the aggregate are not  anticipated to exceed
7.25%  of  any  purchase  payment.  These  commissions  are  intended  to  cover
distribution  expenses.  In  addition,  sale of the  Contract  may count  toward
incentive program awards for the registered representative.

The underwriting agreement with ALFS provides for indemnification of ALFS by the
Company for  liability to Owners  arising out of services  rendered or Contracts
issued.


                           SAFEKEEPING OF THE VARIABLE
                                ACCOUNT'S ASSETS

The assets of the Variable  Account are held by the  Company.  The assets of the
Variable Account are kept physically segregated and held separate and apart from
the  general  account  of the  Company.  The  Company  maintains  records of all
purchases and redemptions of shares of the Funds.

                               FEDERAL TAX MATTERS

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED  AS TAX ADVICE.  THE
COMPANY  MAKES NO  GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT OR
TRANSACTION  INVOLVING  A  CONTRACT.   Federal,   state,  local  and  other  tax
consequences  of ownership or purchase of a life insurance  contract depend upon
the individual  circumstances of each person. If you are concerned about any tax
consequences with regard to your individual circumstances,  you should consult a
qualified tax advisor.

TAXATION OF THE COMPANY AND THE VARIABLE ACCOUNT

The Company is taxed as a life insurance company under Part I of Subchapter L of
the Internal  Revenue Code. Since the Variable Account is not an entity separate
from the Company and its operations  form a part of the Company,  it will not be
taxed separately as a "Regulated  Investment  Company" under Subchapter M of the
Code.  Investment income and realized capital gains are automatically applied to
increase  reserves under the Contracts.  Under existing  federal income tax law,
the Company believes that the Variable Account investment income and net capital
gains will not be taxed to the extent  that such income and gains are applied to
increase the reserves  under the  Contracts.  Accordingly,  the Company does not
anticipate  that it will incur any federal income tax liability  attributable to
the  Variable  Account,  and  therefore  the  Company  does not  intend  to make
provisions for any such taxes.  If the Company is taxed on investment  income or
capital  gains of the  Variable  Account,  then the  Company may impose a charge
against the Variable Account in order to make provision for such taxes.

TAXATION OF CONTRACT BENEFITS

In  order to  qualify  as a life  insurance  contract  for  federal  income  tax
purposes, the Contract must meet the definition of a life insurance contract set
forth in Section  7702 of the Code.  Section  7702 limits the amount of premiums
that may be invested in a contract that is treated as life insurance. The manner
in which  Section  7702 should be applied to certain  features  of the  Contract
offered  in  this  prospectus  is  not  directly   addressed  in  Section  7702.
Nevertheless,  the Company  believes that the Contact will meet the Section 7702
definition of a life insurance contract. This means that:

     -    the death benefit should be fully  excludable from the gross income of
          the beneficiary under Section 101(a)(1) of the Code; and

     -    the Contract Owner should not be considered in constructive receipt of
          the Cash Value of the Contract,  including any increases, until actual
          cancellation of the Contract

In  addition,   in  the  absence  of  final   regulations  or  other   pertinent
interpretations  of Section 7702,  there is necessarily  some  uncertainty as to
whether a  substandard  risk Contract  will meet the  statutory  life  insurance
contract  definition.  If a Contract were  determined not to be a life insurance
contract for purposes of Section 7702,  such Contract  would not provide most of
the tax advantages normally provided by a life insurance  contract.  The Company
reserves the right to amend the  Contracts to comply with any future  changes in
the Code, any  regulations or rulings under the Code and any other  requirements
imposed by the Internal Revenue Service.

Upon  surrender  of the  Contract,  the cash  surrender  value is taxable to the
extent it exceeds the investment in the Contract. The investment in the Contract
is the gross premium or other consideration paid for the Contract reduced by any
amounts  previously  received  from the Contract to the extent such amounts were
properly excluded from gross income. For non-modified  endowment  contracts,  in
the  event of a partial  withdrawal,  or a  reduction  in  benefit  in the first
fifteen  years of the Contract,  the partial  withdrawal or reduction in benefit
may result in a taxable distribution of income before recovery of the investment
in the Contract.  Partial  withdrawals and reduction in benefits on non-modified
endowment  contracts  after  fifteen  years are  taxed  first as a  recovery  of
investment in the Contract, then as a taxable distribution of income.

If you own and are the Insured  under the  Contract,  the Death  Benefit will be
included in your gross  estate for federal  estate tax  purposes if the proceeds
are payable to your estate. If the beneficiary is other than your estate but you
retained incidents of ownership in the Contract,  the Death Benefit will also be
included in your gross estate.  Examples of incidents of ownership include,  but
are not limited to, the right to change beneficiaries, to assign the Contract or
revoke an assignment,  to pledge the Contract or to obtain a policy loan. If you
own and are the Insured  under the Contract  and you  transfer all  incidents of
ownership  in the  Contract,  the Death  Benefit  will be included in your gross
estate if you die within  three years from the date of the  ownership  transfer.
State and local  estate and  inheritance  tax  consequences  may also apply.  In
addition, certain transfers of the Contract or Death Benefit, either during life
or at death, to individuals (or trusts for the benefit of such  individuals) two
or more  generations  below that of the transferor may be subject to the federal
generation skipping transfer tax.

In  addition,  the  Contract  may be used  in  various  arrangements,  including
nonqualified  deferred  compensation or salary  continuance  plans, split dollar
insurance  plans,  executive bonus plans,  retiree  medical  benefit plans,  and
others.  The tax consequences of such plans may vary depending on the particular
facts and circumstances of each individual  arrangement.  Therefore,  if you are
contemplating  the use of a  Contract  in any  arrangement  the  value  of which
depends  in  part on its tax  consequences,  you  should  be sure to  consult  a
qualified  tax  advisor   regarding  the  tax   attributes  of  the   particular
arrangement.

MODIFIED ENDOWMENT CONTRACTS

A life insurance  contract is treated as a "modified  endowment  contract" under
Section  7702A of the Code if it  meets  the  definition  of life  insurance  in
Section 7702 but fails the "seven-pay" test of Section 7702A. The seven-pay test
provides that  premiums  cannot be paid at a rate more rapidly than that allowed
by the payment of seven annual  premiums  using  specified  computational  rules
provided in Section  7702A(c).  The large  single  premium  permitted  under the
Contract (which is equal to 100% of the "Guideline Single Premium" as defined in
Section 7702 of the Code) does not meet the  specified  computational  rules for
the  "seven-pay  test" under  Section  7702A(c).  Therefore,  the Contract  will
generally be treated as a modified  endowment  contract  for federal  income tax
purposes.  However,  an  exchange  of a life  insurance  contract  that is not a
modified  endowment  contract  will not cause the new  contract to be a modified
endowment contract if no additional premiums are paid. An exchange under Section
1035 of the  Code of a life  insurance  contract  that is a  modified  endowment
contract for a new life insurance contract will always cause the new contract to
be a modified  endowment  contract.  A contract that is classified as a modified
endowment  contract is  generally  eligible  for the  beneficial  tax  treatment
accorded to life  insurance.  Accordingly,  the death  benefit is excluded  from
income and increments in value are not subject to current taxation.  If a person
receives  any amount as a policy  loan from a modified  endowment  contract,  or
assigns or pledges any part of the value of the contract, such amount is treated
as a distribution. Unlike other life insurance contracts, distributions received
before the  insured's  death are treated first as income (to the extent of gain)
and then as recovery of investment in the contract. Any amounts that are taxable
withdrawals  will be subject to a 10% additional  tax, with certain  exceptions:
(1) distributions made on or after the date on which the taxpayer attains age 59
1/2; (2) distributions  attributable to the taxpayer's becoming disabled (within
the meaning of Section  72(m)(7) of the Code); or (3) any  distribution  that is
part of a series of substantially  equal periodic  payments (not less frequently
than  annually)  made for the life (or life  expectancy)  of the taxpayer or the
joint  lives  (or  joint  life  expectancies)  of such  taxpayer  and his or her
beneficiary.

All modified endowment contracts that are issued within any calendar year to the
same  Contract  Owner by one company or its  affiliates  shall be treated as one
modified  endowment  contract in determining  the taxable portion of any loan or
distributions.



<PAGE>


DIVERSIFICATION REQUIREMENTS

For a Contract to be treated as a variable life  insurance  contract for federal
tax  purposes,  the  investments  in the Variable  Account  must be  "adequately
diversified"  in  accordance  with  the  standards   provided  in  the  Treasury
regulations.  If the  investments  in the  Variable  Account are not  adequately
diversified,  then the Contract will not be treated as a variable life insurance
contract  for  federal  income tax  purposes  and the Owner will be taxed on the
excess of the Contract Value over the  investment in the Contract.  Although the
Company does not have control over the Funds or their  investments,  the Company
expects the Funds to meet the diversification requirements.

OWNERSHIP TREATMENT

In   connection   with  the  issuance  of  the   regulations   on  the  adequate
diversification  standards,  the  Department of the Treasury  announced that the
regulations  do not provide  guidance  concerning  the extent to which  contract
owners may direct their  investments  among  sub-accounts of a separate account.
The Internal Revenue Service has previously  stated in published  rulings that a
variable  contract owner will be considered the owner of separate account assets
if the owner  possesses  incidents  of  ownership  in those  assets  such as the
ability  to  exercise  investment  control  over  the  assets.  At the  time the
diversification  regulations were issued, the Treasury Department announced that
guidance  would be issued in the future  regarding  the extent that owners could
direct their investments among  sub-accounts  without being treated as owners of
the underlying assets of the separate account.

The ownership rights under the Contract described in this prospectus are similar
to, but different in certain  respects from,  those  described by the service in
rulings  in which it was  determined  that  contract  owners  were not owners of
separate account assets.  For example,  the owner of the Contract has the choice
of more investment  options to which to allocate  premiums and Contract  values,
and may be able to transfer among  investment  options more  frequently  than in
such rulings. These differences could result in the Contract Owner being treated
as the owner of the Variable Account.  In those  circumstances,  income and gain
from the Variable  Account  assets would be includible  in the Contract  Owner's
gross income. In addition,  the Company does not know what standards will be set
forth in the regulations or rulings which the Treasury  Department has stated it
expects to issue.  It is possible  that  Treasury  Department's  position,  when
announced,  may adversely  affect the tax treatment of existing  contracts.  The
Company,  therefore,  reserves  the right to modify the contract as necessary to
attempt to prevent  the  Contract  Owner from being  considered  the federal tax
owner of the assets of the  Variable  Account.  However,  the  Company  makes no
guarantee that such modification to the contract will be successful.

POLICY LOAN INTEREST

Interest paid on loans against a Contract is generally not deductible.


                    ADDITIONAL INFORMATION ABOUT THE COMPANY

The Company  also acts as the sponsor for three other of its  separate  accounts
that are registered  investment  companies:  Glenbrook Life and Annuity  Company
Variable Annuity Account, Glenbrook Life and Annuity Company Separate Account A,
Glenbrook  Life  AIM  Variable  Life  Separate  Account  A  and  Glenbrook  Life
Multi-Manager  Variable  Account.  The officers and employees of the Company are
covered by a fidelity bond in the amount of $5,000,000.  No person  beneficially
owns more than 5% of the outstanding  voting stock of The Allstate  Corporation,
of which the Company is an indirect wholly owned subsidiary.

                                LEGAL PROCEEDINGS

From time to time the Company is involved in pending and  threatened  litigation
in the normal  course of its business in which  claims for monetary  damages are
asserted. Management, after consultation with legal counsel, does not anticipate
the ultimate  liability  arising from such pending or  threatened  litigation to
have a material effect on the financial condition of the Company or the Variable
Account.


                                  LEGAL MATTERS

Freedman,  Levy, Kroll & Simonds,  Washington,  D.C., has advised the Company on
certain federal  securities law matters.  All matters of Illinois law pertaining
to the  Contracts,  including  the validity of the  Contracts  and the Company's
right to issue such  Contracts  under  Illinois  insurance law, have been passed
upon by Michael J. Velotta, General Counsel of the Company.


                             REGISTRATION STATEMENT

A  registration  statement  has been  filed  with the  Securities  and  Exchange
Commission  under the Securities Act of 1933, as amended.  This  Prospectus does
not  contain  all  information  set  forth in the  registration  statement,  its
amendments  and  exhibits,  to  all of  which  reference  is  made  for  further
information  concerning the Variable  Account,  the Funds, the Company,  and the
Contracts.  The  exhibits to the  registration  statement  include  hypothetical
illustrations of the Contract that show how the Death Benefit, Account Value and
Cash  Surrender  Value  could  vary over an  extended  period  of time  assuming
hypothetical  gross rates of return (i.e.,  investment  income and capital gains
and losses,  realized or  unrealized)  for the Variable  Account equal to annual
rates of 0%,  6%, and 12%,  an  initial  premium  of  $10,000,  Insureds  in the
standard  rating class,  and based on current and guaranteed  Contract  charges.
Personalized illustrations provided by the Company upon request will be based on
the methodology and format of these hypothetical illustrations as appropriate.

                                     EXPERTS

The financial  statements of the Variable  Account and the financial  statements
and financial  statement  schedule of the Company  included in this  prospectus,
have been  audited by Deloitte & Touche LLP,  Two  Prudential  Plaza,  180 North
Stetson Avenue, Chicago, Illinois 60601-6779, independent auditors, as stated in
their reports appearing herein and incorporated by reference in this prospectus,
and are  included  in  reliance  upon the  reports of such firm given upon their
authority as experts in accounting and auditing.

The hypothetical Contract  illustrations  included in the Company's registration
statement have been approved by Diana  Montigney,  FSA,  Allstate Life Insurance
Company,   and  are   included  in  reliance   upon  her  opinion  as  to  their
reasonableness.


                              FINANCIAL INFORMATION

The  financial  statements  of the  Company  and  the  Variable  Account  appear
immediately below. The financial statements for the Company should be considered
as bearing only on the ability of the Company to fulfill its  obligations  under
the Contracts.  They do not relate to the investment performance of the Variable
Account.
<PAGE>

                          INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
GLENBROOK LIFE AND ANNUITY COMPANY:

We have audited the accompanying  Statements of Financial  Position of Glenbrook
Life and Annuity  Company (the  "Company") as of December 31, 1997 and 1996, and
the related  Statements of Operations,  Shareholder's  Equity and Cash Flows for
each of the three years in the period ended  December 31, 1997.  Our audits also
included  Schedule IV - Reinsurance.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the  Company as of December  31, 1997 and
1996, and the results of its operations and its cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ DELOITTE & TOUCHE LLP

Chicago, Illinois
February 20, 1998


                                    F-1


<PAGE>



                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>

                                                                                            December 31,
                                                                                            ------------
      ($ in thousands)                                                                1997                     1996
                                                                                ----------------        ----------------
<S>                                                                             <C>                     <C>
      ASSETS
      Investments
         Fixed income securities, at fair value
           (amortized cost $81,369 and $46,925)                                 $        86,243         $        49,389
         Short-term                                                                       4,231                   1,287
                                                                                ---------------         ---------------
         Total investments                                                               90,474                  50,676

      Reinsurance recoverable from Allstate Life Insurance
         Company                                                                      2,637,983               2,060,419
      Net receivable from affiliates                                                          -                  18,963
      Other assets                                                                        2,549                   2,049
      Separate Accounts                                                                 620,535                 272,420
                                                                                ---------------         ---------------
               Total assets                                                     $     3,351,541         $     2,404,527
                                                                                ===============         ===============

      LIABILITIES
      Contractholder funds                                                      $     2,637,983         $     2,060,419
      Income taxes payable                                                                  609                     410
      Deferred income taxes                                                               1,772                   1,528
      Net payable to affiliates                                                           2,698                       -
      Separate Accounts                                                                 620,535                 260,290
                                                                                ---------------         ---------------
              Total liabilities                                                       3,263,597               2,322,647
                                                                                ===============         ===============

      SHAREHOLDER'S EQUITY
      Common stock, $500 par value, 4,200 shares
         authorized, issued, and outstanding                                              2,100                   2,100
      Additional capital paid-in                                                         69,641                  69,641
      Unrealized net capital gains                                                        3,168                   2,790
      Retained income                                                                    13,035                   7,349
                                                                                ---------------         ---------------
              Total shareholder's equity                                                 87,944                  81,880
                                                                                ---------------         ---------------
              Total liabilities and shareholder's equity                        $     3,351,541         $     2,404,527
                                                                                ===============         ===============

</TABLE>

      See notes to financial statements.


                                      F-2
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                                     Year Ended December 31,
                                                                                     -----------------------
($ in thousands)                                                            1997              1996             1995
                                                                       ----------------  ---------------  ----------------
<S>                                                                    <C>               <C>              <C> 
REVENUES
Net investment income                                                  $          5,304  $         3,774  $          3,996
Realized capital gains and losses                                                 3,460                -               459
                                                                       ----------------  ---------------  ----------------

INCOME BEFORE INCOME TAX EXPENSE                                                  8,764            3,774             4,455
INCOME TAX EXPENSE                                                                3,078            1,339             1,576
                                                                       ----------------  ---------------  ----------------

NET INCOME                                                             $          5,686  $         2,435  $          2,879
                                                                       ================  ===============  ================

</TABLE>

See notes to financial statements.







                                      F-3
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY


<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                                              -----------------------
     ($ in thousands)                                             1997                  1996                 1995
                                                              ---------------      ---------------       ---------------
<S>                                                          <C>                   <C>                   <C> 

     COMMON STOCK                                             $         2,100      $         2,100       $         2,100
                                                              ---------------      ---------------       ---------------

     ADDITIONAL CAPITAL PAID-IN
     Balance, beginning of year                                        69,641               49,641                49,641
     Capital contributions                                                  -               20,000                     -
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              69,641               69,641                49,641
                                                              ---------------      ---------------       ---------------

     UNREALIZED NET CAPITAL GAINS
     Balance, beginning of year                                         2,790                3,357                (1,118)
     Net change                                                           378                 (567)                4,475
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                               3,168                2,790                 3,357
                                                              ---------------      ---------------       ---------------

     RETAINED INCOME
     Balance, beginning of year                                         7,349                4,914                 2,035
     Net income                                                         5,686                2,435                 2,879
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              13,035                7,349                 4,914
                                                              ---------------      ---------------       ---------------
          Total shareholder's equity                          $        87,944      $        81,880       $        60,012
                                                              ===============      ===============       ===============
</TABLE>



   See notes to financial statements.








                                      F-4
<PAGE>




                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,
                                                                                    -----------------------
     ($ in thousands)                                                        1997             1996                1995
                                                                        ------------      ------------       ------------      

<S>                                                                     <C>               <C>                <C>
     CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                         $      5,686      $      2,435       $      2,879
     Adjustments to reconcile net income to net cash
        provided by operating activities
           Depreciation, amortization and other non-cash
            items                                                                 29                 -                  -
           Realized capital gains and losses                                  (3,460)                -               (459)
           Change in deferred income taxes                                        41                 4                (39)
           Changes in other operating assets and liabilities                   1,160              (510)             1,217
                                                                        ------------      ------------       ------------
             Net cash provided by operating activities                         3,456             1,929              3,598
                                                                        ------------      ------------       ------------


     CASH FLOWS FROM INVESTING ACTIVITIES
     Fixed income securities
        Proceeds from sales                                                    1,405                 -              7,836
        Investment collections                                                14,217             2,891              1,568
        Investment purchases                                                 (50,115)           (5,667)            (1,491)
     Participation in Separate Accounts                                       13,981              (232)           (10,069)
     Change in short-term investments, net                                    (2,944)              815             (1,178)
                                                                        ------------      ------------       ------------
             Net cash used in investing activities                           (23,456)           (2,193)            (3,334)
                                                                        ------------      ------------       ------------

     CASH FLOWS FROM FINANCING ACTIVITIES
     Capital contribution                                                     20,000                 -                  -
                                                                        ------------      ------------       ------------
             Net cash provided by financing activities                        20,000                 -                  -
                                                                        ------------      ------------       ------------

     NET (DECREASE) INCREASE IN CASH                                               -              (264)               264
     CASH AT BEGINNING OF YEAR                                                     -               264                  -
                                                                        ------------      ------------       ------------
     CASH AT END OF YEAR                                                $          -      $          -       $        264
                                                                        ============      ============       ============

     SUPPLEMENTAL DISCLOSURE OF CASH FLOW
     INFORMATION
     Noncash financing activity:
         Capital contribution receivable from
            Allstate Life Insurance Company                             $          -      $     20,000       $          -
                                                                        ============      ============       ============

</TABLE>


See notes to financial statements.







                                      F-5
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


1.   General

Basis of presentation
The accompanying financial statements include the accounts of Glenbrook Life and
Annuity  Company (the  "Company"),  a wholly owned  subsidiary  of Allstate Life
Insurance Company ("ALIC"),  which is wholly owned by Allstate Insurance Company
("AIC"),   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation").  On June 30, 1995, Sears, Roebuck and Co. ("Sears")  distributed
its 80.3%  ownership in the Corporation to Sears common  shareholders  through a
tax-free  dividend (the  "Distribution").  These financial  statements have been
prepared in conformity with generally accepted accounting principles.

To conform  with the 1997  presentation,  certain  amounts  in the prior  years'
financial statements and notes have been reclassified.

Nature of operations
The Company  markets life  insurance  and annuity  products in the United States
through   banks   and    broker-dealers.    Life    insurance    includes   both
interest-sensitive  and variable  life  insurance  products.  Annuities  include
deferred  annuities,  such as variable annuities and fixed rate flexible premium
annuities. The Company has entered into exclusive distribution arrangements with
management investment companies to market its variable annuity contracts.

Annuity contracts and life insurance  policies issued by the Company are subject
to  discretionary  withdrawal or surrender by  customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  with ALIC (see
Note 3), which invests  premiums and deposits to provide cash flows that will be
used to fund  future  benefits  and  expenses.  In order to support  competitive
crediting rates and limit interest rate risk, ALIC , as the Company's reinsurer,
adheres to a basic philosophy of matching assets with related  liabilities while
maintaining  adequate  liquidity and a prudent and  diversified  level of credit
risk.

The  Company  monitors  economic  and  regulatory  developments  which  have the
potential to impact its business. There continues to be new and proposed federal
and  state   regulation   and   legislation   that  would  allow  banks  greater
participation in the securities and insurance businesses,  which will present an
increased  level of  competition  for sales of the  Company's  life and  annuity
products.  Furthermore, the market for deferred annuities and interest-sensitive
life  insurance is enhanced by the tax incentives  available  under current law.
Any legislative  changes which lessen these  incentives are likely to negatively
impact the demand for these products.

Although the Company currently  benefits from agreements with financial services
entities  who market and  distribute  its  products,  consolidation  within that
industry and specifically,  a change in control of those entities with which the
Company partners, could affect the Company's sales.

Enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  (2)  increasing  competition  in capital
markets; and (3) reopening  stock/mutual company  disagreements  related to such
issues as taxation disparity between mutual and stock insurance companies.

The Company is authorized to sell life and annuity products in all states except
New York, as well as in the District of Columbia. The Company is also authorized
to sell  variable  annuities in Puerto Rico.  The top  geographic  locations for
statutory premiums and deposits earned by the Company are Florida, Pennsylvania,
California,  Texas and Michigan for the year ended  December 31, 1997.  No other
jurisdiction  accounted for more than 5% of statutory premiums and deposits. All
premiums and contract charges are ceded to ALIC under reinsurance agreements.


2.   Summary of Significant Accounting Policies

Investments
Fixed income securities include bonds and mortgage-backed  securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity ( "available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term  investments  are
carried at cost which approximates fair value.



                                      F-6
<PAGE>
                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Investment  income  consists  primarily of interest,  which is  recognized on an
accrual basis.  Interest income on  mortgage-backed  securities is determined on
the effective yield method, based on the estimated principal repayments. Accrual
of income is suspended for fixed income  securities  that are in default or when
the receipt of interest payments is in doubt.  Realized capital gains and losses
are determined on a specific identification basis.

Reinsurance
The Company and ALIC  entered into a  reinsurance  agreement  effective  June 5,
1992.  All  business  issued  subsequent  to that  date is ceded  to ALIC.  Life
insurance  in force  prior to that date is ceded to  non-affiliated  reinsurers.
Contract charges,  credited  interest,  policy benefits and certain expenses are
ceded  to  ALIC  and  reflected  net  of  such  cessions  in the  statements  of
operations.  The amounts shown in the Company's  statements of operations relate
to the  investment  of those assets of the Company that are not  transferred  to
ALIC   under   the   reinsurance   agreements.   Reinsurance   recoverable   and
contractholder  funds are reported  separately  in the  statements  of financial
position.  The Company continues to have primary liability as the direct insurer
for risks reinsured.

Recognition of premium revenue and contract charges
Revenues on interest-sensitive life insurance policies are comprised of contract
charges and fees,  and are  recognized  when assessed  against the  policyholder
account  balance.  Revenues  on  annuities,   which  are  considered  investment
contracts,  include  contract charges and fees for contract  administration  and
surrenders.  These  revenues  are  recognized  when levied  against the contract
balance.

Income taxes
The income tax provision is calculated under the liability method.  Deferred tax
assets  and  liabilities  are  recorded  based  on the  difference  between  the
financial  statement and tax bases of assets and  liabilities at the enacted tax
rates, and reflect the impact of reinsurance  agreements.  Deferred income taxes
arise  primarily  from  unrealized  capital  gains and  losses  on fixed  income
securities carried at fair value.

Separate Accounts
The Company issues flexible  premium  deferred  variable  annuity  contracts and
single premium  variable life policies,  the assets and liabilities of which are
legally  segregated  and reflected in the  accompanying  statements of financial
position as assets and liabilities of the Separate Accounts  (Glenbrook Life and
Annuity Company  Variable  Annuity  Account,  Glenbrook Life and Annuity Company
Separate Account A, Glenbrook Life Multi-Manager  Variable Account and Glenbrook
Life Variable Life Separate  Account A, unit investment  trusts  registered with
the Securities and Exchange Commission).

Assets of the Separate  Accounts,  including the Company's  ownership interest 
("Participation"), are carried at fair value. Unrealized gains and losses on the
Company's Participation,  net of deferred income taxes, are shown as a component
of shareholder's equity. Investment income and realized capital gains and losses
arising from the  Participation  are  included in the  Company's  statements  of
operations. The Company liquidated its Participation during 1997, resulting in a
realized  capital  gain of $3,515.  At  December  31,  1996,  the  Participation
amounted to $12,130.

Investment  income  and  realized  capital  gains  and  losses  of the  Separate
Accounts,  other than the portion related to the Participation,  accrue directly
to the  contractholders  and,  therefore,  are  not  included  in the  Company's
statements  of  operations.  Revenues to the Company from the Separate  Accounts
consist of contract maintenance fees, administrative fees, mortality and expense
risk charges,  cost of insurance  charges and tax expense charges,  all of which
are ceded to ALIC.

Contractholder funds
Contractholder funds arise from the issuance of individual or group policies and
contracts  that include an investment  component,  including  most annuities and
universal  life  policies.  Payments  received are recorded as  interest-bearing
liabilities.  Contractholder  funds are equal to deposits  received and interest
credited to the benefit of the customer less withdrawals,  mortality charges and
administrative expenses.  During 1997, credited interest rates on contractholder
funds ranged from 3.55% to 7.45% for those  contracts  with fixed interest rates
and from 3.70% to 7.85% for those with flexible rates.

Use of estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.


                                      F-7
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

3.   Related Party Transactions

Reinsurance
Contract charges ceded to ALIC were $11,641, $4,254 and $1,523 in 1997, 1996 and
1995,  respectively.  Credited  interest,  policy benefits and expenses ceded to
ALIC  amounted  to  $179,954,  $113,703  and  $71,905  in 1997,  1996 and  1995,
respectively.   Investment   income   earned  on  the   assets   which   support
contractholder  funds is not included in the Company's  financial  statements as
those  assets  are  owned and  managed  by ALIC  under the terms of  reinsurance
agreements.

Business operations
The Company  utilizes  services and  business  facilities  owned or leased,  and
operated by AIC in conducting its business  activities.  The Company  reimburses
AIC for the  operating  expenses  incurred by AIC on behalf of the Company.  The
cost to the Company is determined by various allocation methods and is primarily
related  to the  level  of  services  provided.  Operating  expenses,  including
compensation and retirement and other benefit programs, allocated to the Company
were $5,959, $759 and $348 in 1997, 1996 and 1995, respectively. Of these costs,
the Company retains  investment  related expenses.  All other costs are ceded to
ALIC under reinsurance agreements.

Laughlin Group
Laughlin Group,  Inc.  ("Laughlin")  is an indirect  wholly owned  subsidiary of
ALIC.  Laughlin  markets  certain of the  Company's  flexible  premium  deferred
variable   annuity   contracts  and  flexible  premium  deferred  fixed  annuity
contracts.  Sales  commissions paid to Laughlin,  for which the related cost was
ceded to ALIC,  were $945 and $8,623  during  1997 and 1996,  respectively.  The
Company had a receivable  of $850 from  Laughlin at December 31, 1996,  which is
included in net  receivable  from  affiliates  in the  statements  of  financial
position.

4.   Investments

Fair values
The amortized cost, gross unrealized gains and losses,  and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>
                                                                         Gross Unrealized
                                                                         ----------------               
                                                      Amortized                                       Fair
                                                        Cost            Gains         Losses          Value
                                                      ---------         -----       ---------       ----------
<S>                                                   <C>              <C>          <C>             <C>

    At December 31, 1997
       U.S. government and agencies                   $ 24,419         $ 2,961      $       -        $ 27,380
       Municipal                                           656              17              -             673
       Corporate                                        25,476             840              -          26,316
       Mortgage-backed securities                       30,818           1,056              -          31,874
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 81,369         $ 4,874      $       -        $ 86,243
                                                      ========         =======      =========        ========

     At December 31, 1996
       U.S. government and agencies                   $ 24,265         $ 1,722      $      (3)       $ 25,984
       Corporate                                         6,970              96            (15)          7,051
       Mortgage-backed securities                       15,690             664              -          16,354
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 46,925         $ 2,482      $     (18)       $ 49,389
                                                      ========         =======      =========        ========

</TABLE>



                                      F-8
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Scheduled maturities
The scheduled  maturities for fixed income securities are as follows at December
31, 1997:
<TABLE>
<CAPTION>

                                                                                Amortized           Fair
                                                                                   Cost             Value
                                                                                ---------           -----

<S>                                                                            <C>              <C> 
     Due in one year or less                                                    $       400     $        400
     Due after one year through five years                                            3,838            3,877
     Due after five years through ten years                                          33,245           35,102
     Due after ten years                                                             13,068           14,990
                                                                                -----------     ------------
                                                                                     50,551           54,369
     Mortgage-backed securities                                                      30,818           31,874
                                                                                -----------     ------------
        Total                                                                   $    81,369     $     86,243
                                                                                ===========     ============
</TABLE>


Actual  maturities may differ from those scheduled as a result of prepayments by
the issuers.
<TABLE>
<CAPTION>

Net investment income

    Year Ended December 31,                                        1997              1996             1995
    -----------------------                                        ----              ----             ----
<S>                                                          <C>              <C>               <C> 

    Fixed income securities                                  $        5,014   $        3,478    $        3,850
    Short-term investments                                              231              126               113
    Participation in Separate Accounts                                  161              232                69
                                                             --------------   --------------    --------------
         Investment income, before expense                            5,406            3,836             4,032
         Investment expense                                             102               62                36
                                                             --------------   --------------    --------------
         Net investment income                               $        5,304   $        3,774    $        3,996
                                                             ==============   ==============    ==============
</TABLE>

Realized capital gains and losses
<TABLE>
<CAPTION>

     Year Ended December 31,                                      1997              1996             1995
     -----------------------                                      ----              ----             ----
<S>                                                          <C>              <C>               <C>

     Fixed income securities                                 $         (61)   $           -     $         459
     Short-term investments                                              6                -                 -
     Participation in Separate Accounts                              3,515                -                 -
                                                             -------------    -------------     -------------
         Realized capital gains and losses                           3,460                -               459
         Income taxes                                               (1,211)               -              (161)
                                                             -------------    -------------     -------------
         Realized capital gains and losses,
            after tax                                        $       2,249    $           -     $         298
                                                             =============    =============     =============
</TABLE>

Excluding  calls and  prepayments,  gross  losses of $61 and gross gains of $459
were  realized  on  sales of  fixed  income  securities  during  1997 and  1995,
respectively.





                                      F-9
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Unrealized net capital gains
Unrealized net capital gains on fixed income securities included in
shareholder's equity at December  31, 1997 are as follows:
<TABLE>
<CAPTION>
                                                                Cost/                            Unrealized
                                                              Amortized           Fair              Net
                                                                 Cost             Value            Gains    
                                                              ---------           -----          -----------
<S>                                                           <C>               <C>                <C> 

Fixed income securities                                        $ 81,369         $ 86,243           $ 4,874
Deferred income taxes                                          ========         ========            (1,706)
                                                                                                   -------
Unrealized net capital gains                                                                       $ 3,168
                                                                                                   =======
</TABLE>


Change in unrealized net capital gains
<TABLE>
<CAPTION>

Year Ended December 31,                                     1997              1996             1995
- -----------------------                                     ----              ----             ----
<S>                                                     <C>              <C>               <C> 

Fixed income securities                                 $       2,410    $      (2,239)    $       6,423
Participation in Separate Accounts                             (1,829)           1,368               461
Deferred income taxes                                            (203)             304            (2,409)
                                                        -------------    -------------     -------------
Increase (decrease)  in unrealized net capital gains    $         378    $        (567)    $       4,475
                                                        =============    ==============    =============    
</TABLE>

Securities on deposit
At  December 31,  1997,  fixed  income  securities  with a carrying  value of
$10,108 were on deposit with  regulatory  authorities  as required by law.


5.    Financial Instruments

In the normal  course of  business,  the  Company  invests in various  financial
assets and incurs various  financial  liabilities.  The fair value  estimates of
financial  instruments  presented  below are not  necessarily  indicative of the
amounts  the  Company  might  pay or  receive  in  actual  market  transactions.
Potential  taxes  and  other  transaction  costs  have  not been  considered  in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole  since a number of the  Company's  significant  assets
(including  reinsurance  recoverable) and liabilities (including deferred income
taxes) are not  considered  financial  instruments  and are not  carried at fair
value. Other assets and liabilities  considered financial  instruments,  such as
accrued  investment  income, are generally of a short-term nature. It is assumed
that their carrying value approximates fair value.





                                      F-10
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Financial assets
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                       1997                         1996
                                                       ----                         ----
                                         Carrying         Fair           Carrying           Fair
                                          Value           Value           Value             Value
                                         --------         -----          --------           -----
<S>                                    <C>              <C>              <C>              <C> 
          
Fixed income securities                $  86,243        $  86,243        $  49,389        $   49,389
Short-term investments                     4,231            4,231            1,287             1,287
Separate Accounts                        620,535          620,535          272,420           272,420
</TABLE>


Fair  values for fixed  income  securities  are based on quoted  market  prices.
Short-term  investments  are highly liquid  investments  with maturities of less
than one year whose carrying value approximates fair value.

Separate Accounts assets are carried in the statements of financial  position at
fair value.

Financial liabilities
The carrying  value and fair value of financial  liabilities at December 31, are
as follows:
<TABLE>
<CAPTION>

                                                     1997                            1996
                                                     ----                            ----
                                       Carrying           Fair           Carrying           Fair
                                         Value            Value           Value             Value
                                       --------           -----        --------             -----
<S>                                    <C>              <C>            <C>               <C>
Contractholder funds on
     investment contracts             $2,636,331       $2,492,095      $2,059,642         $1,949,329
Separate Accounts                        620,535          620,535         260,290            260,290
</TABLE>


The fair value of contractholder  funds on investment  contracts is based on the
terms of the  underlying  contracts.  Reserves on investment  contracts  with no
stated maturities  (single premium and flexible premium deferred  annuities) are
valued  at the  account  balance  less  surrender  charges.  The  fair  value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated  using  discounted  cash flow  calculations  based on  interest  rates
currently  offered for  contracts  with similar  terms and  durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.



                                      F-11
<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

6.  Income Taxes

For 1996 and 1995, the Company filed a separate  federal income tax return.  The
Company will join the Corporation and its other eligible  domestic  subsidiaries
in the filing of a consolidated federal income tax return (the "Allstate Group")
for 1997 and is party to a federal  income tax  allocation  agreement  (the "Tax
Sharing  Agreement").  Under the Tax Sharing  Agreement,  the Company paid to or
received from the Corporation the amount,  if any, by which the Allstate Group's
federal  income tax liability was affected by virtue of inclusion of the Company
in the consolidated federal income tax return. Effectively,  this results in the
Company's annual income tax provision being computed,  with  adjustments,  as if
the Company filed a separate return.

Prior to the  Distribution,  the  Corporation  and all of its eligible  domestic
subsidiaries, including the Company, joined with Sears and its domestic business
units (the "Sears  Group") in the filing of a  consolidated  federal  income tax
return  (the  "Sears  Tax  Group")  and were  parties  to a federal  income  tax
allocation  agreement (the "Sears Tax Sharing  Agreement").  Under the Sears Tax
Sharing  Agreement,  the Company,  through the Corporation,  paid to or received
from the Sears Group the amount,  if any, by which the Sears Tax Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated  federal  income tax  return.  Effectively,  this  resulted  in the
Company's  annual income tax provision  being  computed as if the Allstate Group
filed a separate  consolidated  return,  except that items such as net operating
losses,  capital  losses or similar  items,  which might not be  recognized in a
separate return, were allocated according to the Sears Tax Sharing Agreement.

The Allstate Group and Sears Group have entered into an agreement  which governs
their respective rights and obligations with respect to federal income taxes for
all periods prior to the Distribution  ("Consolidated Tax Years"). The agreement
provides  that all  Consolidated  Tax Years will  continue to be governed by the
Sears Tax Sharing  Agreement with respect to the Allstate Group's federal income
tax liability.

The  components  of the  deferred  income tax  liability  at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                                                     1997            1996
                                                                                     ----            ----
<S>                                                                             <C>             <C>  

    Unrealized net capital gains on fixed income securities                     $       1,706   $       1,503
    Difference in tax bases of investments                                                 66              25
                                                                                -------------   -------------
       Total deferred liability                                                 $       1,772   $       1,528
                                                                                =============   =============
</TABLE>


                                      F-12
<PAGE>
 
                    GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)

The  components  of income tax  expense for the year ended  December  31, are as
follows:
<TABLE>
<CAPTION>

                                                                  1997               1996             1995
                                                                --------          ---------         --------   
<S>                                                              <C>               <C>              <C> 

    Current                                                      $ 3,037           $ 1,335          $ 1,615
    Deferred                                                          41                 4              (39)
                                                                 -------           -------          -------
       Total income tax expense                                  $ 3,078           $ 1,339          $ 1,576
                                                                 =======           =======          =======
</TABLE>

The Company paid income taxes of $2,839, $2,446 and $866 in 1997, 1996 and 1995,
respectively.

A  reconciliation  of the  statutory  federal  income tax rate to the  effective
income tax rate on income from  operations for the year ended December 31, is as
follows:

<TABLE>
<CAPTION>

                                                               1997              1996             1995
                                                               ----              ----             ----
<S>                                                            <C>               <C>              <C> 
    Statutory federal income tax rate                          35.0%             35.0%            35.0%
    Other                                                        .1                .5               .4
                                                               ----              ----             ----
    Effective federal income tax rate                          35.1%             35.5%            35.4%
                                                               ====              ====             ====
</TABLE>



                                      F-13
<PAGE>




                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)


7.   Statutory Financial Information

The following  tables  reconcile net income for the year ended  December 31, and
shareholder's  equity at December  31, as  reported  herein in  conformity  with
generally accepted  accounting  principles with statutory net income and capital
and surplus,  determined  in  accordance  with  statutory  accounting  practices
prescribed or permitted by insurance regulatory authorities:
<TABLE>
<CAPTION>

                                                                                  Net Income
                                                                                  ----------
                                                                    1997             1996              1995
                                                                    ----             ----              ----
<S>                                                             <C>               <C>               <C> 


Balance per generally accepted accounting principles            $     5,686       $      2,435      $      2,879
       Deferred income taxes                                             41                  4               (39)
       Unrealized gain on participation in
          Separate Accounts                                          (1,829)             1,368                 -
       Statutory investment reserves                                     93                 35              (279)
       Other                                                           (354)               (85)              108
                                                                -----------       ------------      ------------
Balance per statutory accounting practices                      $     3,637       $      3,757      $      2,669
                                                                ===========       ============      ============
                                                                      
                                                                                       Shareholder's Equity
                                                                                       --------------------
                                                                                      1997                1996
                                                                                      ----                ----


Balance per generally accepted accounting principles                              $   87,944         $     81,880
       Deferred income taxes                                                           1,772                1,528
       Unrealized gain/loss on fixed income securities                                (4,874)              (2,464)
       Non-admitted assets                                                               (86)                (850)
       Statutory investment reserves                                                     958               (2,282)
       Other                                                                          (3,114)              (2,118)
                                                                                  ----------         ------------
Balance per statutory accounting practices                                        $   82,600         $     75,694
                                                                                  ==========         ============
</TABLE>

Permitted statutory accounting practices
The Company  prepares its statutory  financial  statements  in  accordance  with
accounting  principles  and  practices  prescribed  or permitted by the Illinois
Department of Insurance.  Prescribed  statutory  accounting  practices include a
variety of publications of the National  Association of Insurance  Commissioners
("NAIC"), as well as state laws,  regulations and general  administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company does not follow any permitted  statutory  accounting
practices that have a material effect on statutory surplus, statutory net income
or risk-based capital.

Final  approval  of the  NAIC's  proposed  "Comprehensive  Guide"  on  statutory
accounting  principles  is  expected  in early  1998.  The  requirements  may be
effective  as early as January 1, 1999,  and are not expected to have a material
impact on statutory surplus of the Company.


Dividends
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder  dividends by insurance  companies  without the prior approval of
the state insurance  regulator is limited to formula amounts based on net income
and capital and surplus,  determined in  accordance  with  statutory  accounting
practices,  as well as the timing and amount of dividends  paid in the preceding
twelve  months.  The maximum amount of dividends that the Company can distribute
during 1998 without  prior  approval of the Illinois  Department of Insurance is
$8,050.




                                      F-14
<PAGE>




                                    GLENBROOK LIFE AND ANNUITY COMPANY
                                         SCHEDULE IV--REINSURANCE
                                             ($ in thousands)



<TABLE>
<CAPTION>


                                                    Gross                                        Net
Year Ended December 31, 1997                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------
<S>                                          <C>                  <C>                  <C> 

Life insurance in force                      $            4,095   $            4,095   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $           11,641   $           11,641   $                -
                                             ==================   ==================   ==================


                                                    Gross                                        Net
Year Ended December 31, 1996                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            2,436   $            2,436   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            4,254   $            4,254   $                -
                                             ==================   ===================  ==================


                                                    Gross                                        Net
Year Ended December 31, 1995                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            1,250   $            1,250   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            6,571   $            6,571   $                -
                                             ==================   ==================   ==================

</TABLE>



                                      F-15
<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholder of
Glenbrook Life and Annuity Company:

We have  audited the  accompanying  statement  of net assets of  Glenbrook  Life
Variable Life Separate  Account A (the  "Account") as of December 31, 1997,  and
the related  statements of  operations  and changes in net assets for the period
from December 29, 1997 (date operations  commenced) to December 31, 1997, of the
American Century VP Balanced and American Century VP International portfolios of
the American Century  Variable  Portfolios,  Inc., the VIS Dividend Growth,  VIS
European  Growth,  VIS Quality Income Plus, and VIS Utilities  portfolios of the
Dean Witter Variable  Investment  Series,  the VIF Growth and Income,  VIF Money
Market,  and  VIF  Small  Company  Stock  portfolios  of  the  Dreyfus  Variable
Investment Fund, The Dreyfus Socially  Responsible Growth Fund, Inc.  portfolio,
the VIP Growth and VIP High Income portfolios of the Fidelity Variable Insurance
Products  Fund,  the  VIP  II  Contrafund  portfolio  of the  Fidelity  Variable
Insurance  Products Fund II, and the MFS Emerging  Growth Series and MFS Limited
Maturity Series portfolios of the MFS Variable Insurance Trust that comprise the
Account.  These  financial  statements are the  responsibility  of the Account's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned at December 31, 1997. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the Account as of December 31, 1997,  the
results of its  operations and the changes in its net assets for the period from
December 29, 1997 (date  operations  commenced) to December 31, 1997, of each of
the portfolios  comprising the Account,  in conformity  with generally  accepted
accounting principles.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 20, 1998


                                      F-16
<PAGE>


GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF NET ASSETS
DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------
 
<S>                                                                                          <C>
NET ASSETS
Investments in the American Century Variable Portfolios, Inc. Portfolios:
  American Century VP Balanced, 6,126 shares (cost $50,358)                                  $ 50,480
  American Century VP International, 0 shares (cost $0)                                             -

Investments in the Dean Witter Variable Investment Series Portfolios:
  VIS Dividend Growth, 0 shares (cost $0)                                                           -
  VIS European Growth, 0 shares (cost $0)                                                           -
  VIS Quality Income Plus, 0 shares (cost $0)                                                       -
  VIS Utilities, 0 shares (cost $0)                                                                 -

Investments in the Dreyfus Variable Investment Fund Portfolios:
  VIF Growth and Income, 2,456 shares (cost $50,616)                                           51,034
  VIF Money Market, 75,440 shares (cost $75,440)                                               75,440
  VIF Small Company Stock, 0 shares (cost $0)                                                       -

Investment in The Dreyfus Socially Responsible Growth Fund, Inc.,
  0 shares (cost $0)                                                                               -

Investments in the Fidelity Variable Insurance Products Fund Portfolios:
  VIP Growth, 1,380 shares (cost $50,867)                                                      51,184
  VIP High Income, 0 shares (cost $0)                                                               -

Investment in the Fidelity Variable Insurance Products Fund II Portfolio:
  VIP II Contrafund, 0 shares (cost $0)                                                            -

Investments in the MFS Variable Insurance Trust Portfolios:
  MFS Emerging Growth Series, 0 shares (cost $0)                                                    -
  MFS Limited Maturity Series, 5,603 shares (cost $56,085)                                     56,085 
                                                                                            ---------

           Net assets                                                                       $ 284,223
                                                                                            ========= 
                                                                                       
See notes to financial statements.                                                     
</TABLE>

                                      F-17

<PAGE>

GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF OPERATIONS
 FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997
- ------------------------------------------------------------------


                                                American Century Variable
                                               Portfolios, Inc. Portfolios
                                           -------------------------------------
                                             American            American
                                             Century             Century
                                           VP Balanced        VP International
                                           -------------------------------------


INVESTMENT INCOME
Dividends                                  $      --              $      --   
Charges from Glenbrook Life
and Annuity Company:
 Mortality and expense risk                       (1)                    --   
 Administative expense                            --                     --   
                                           ---------              --------- 
     Net investment income (loss)                 (1)                    --   



REALIZED AND UNREALIZED GAINS
 (LOSSES) ON INVESTMENTS
Realized gains from sales of investments:
     Proceeds from sales                           1                     --   
     Cost of investments sold                     (1)                    --   
                                           ---------              ---------
 
     Net realized gains                           --                     --   

Change in unrealized gains                       122                     --   
                                           ---------              ---------

     Net gains on investments                    122                     --   
                                           ---------              ---------

CHANGE IN NET ASSETS RESULTING
 FROM OPERATIONS                           $     121              $      --   
                                           =========              =========




                                      F-18
<PAGE>

GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF OPERATIONS (CONTINUED)
 FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997
- ------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                    Dean Witter Variable Investment Series Portfolios
                                          ----------------------------------------------------------------------
                                            VIS Dividend    VIS European      VIS Quality
                                              Growth          Growth           Income Plus     VIS Utilities
                                          ----------------------------------------------------------------------

INVESTMENT INCOME
<S>                                         <C>            <C>                <C>              <C>
Dividends                                   $      --      $        --        $        --      $      --   
Charges from Glenbrook Life
and Annuity Company:                                                                         
 Mortality and expense risk                        --               --                 --             --   
 Administative expense                             --               --                 --             --   
                                            ---------      -----------        -----------      ---------
     Net investment income (loss)                  --               --                 --             --   

                                                                        
REALIZED AND UNREALIZED GAINS
 (LOSSES) ON INVESTMENTS
Realized gains from sales of investments: 
     Proceeds from sales                           --               --                 --             --   
     Cost of investments sold                      --               --                 --             --   
                                            ---------      -----------        -----------      ---------
       Net realized gains                          --               --                 --             --   

Change in unrealized gains                         --               --                 --             --   
                                            ---------      -----------        -----------      ---------
     Net gains on investments                      --               --                 --             --                           

                                                                         
CHANGE IN NET ASSETS RESULTING
 FROM OPERATIONS                            $      --      $        --        $        --      $      --   
                                            =========      ===========        ===========      =========

</TABLE>

                                      F-19

<PAGE>
 

GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

STATEMENT OF OPERATIONS (CONTINUED)
 FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED)
 TO DECEMBER 31, 1997
- ------------------------------------------------------------------

<TABLE>
<CAPTION>

                                              Dreyfus Variable Investment Fund Portfolios        The Dreyfus
                                             --------------------------------------------         Socially  
                                                                                                 Responsible
                                              VIF Growth &     VIF Money      VIF Small          Growth Fund
                                                 Income         Market      Company Stock           Inc.   
                                             --------------------------------------------       ------------

INVESTMENT INCOME                                                                                         
<S>                                           <C>             <C>           <C>                 <C>    
Dividends                                     $        -      $        -     $        -          $        -  
Charges from Glenbrook Life and Annuity                                                                   
Company:                                                                                                  
 Mortality and expense risk                           (1)              -              -                   -  
 Administative expense                                 -               -              -                   -  
                                              ----------      ----------     ----------          ----------  
     Net investment income (loss)                     (1)              -              -                   -  
                                                                                                          
REALIZED AND UNREALIZED GAINS                                                                             
 (LOSSES) ON INVESTMENTS                                                                                  
Realized gains from sales of investments:
     Proceeds from sales                               1               -               -                  -  
     Cost of Investments sold                         (1)              -               -                  -  
                                              ----------      ----------     -----------        -----------  

     Net realized gains                                -               -               -                  -  
                                                                                                          
Change in unrealized gains                           418               -               -                  -  
                                              ----------      ----------     -----------        -----------  
                                                                                                          
     Net gains on investments                        418               -               -                  -  
                                              ----------      ----------     -----------        -----------  
                                                                                                          
 CHANGE IN NET ASSETS RESULTING                                                                            
 FROM OPERATIONS                              $      417      $        -     $         -        $         -  
                                              ==========      ==========     ===========        ===========  
</TABLE>
                                             
See notes to financial statements.



                                      F-20
<PAGE>




GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF OPERATIONS (CONTINUED)
 FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          
                                                                           Fidelity Variable    
                                           Fidelity Variable Insurance    Insurance Products    MFS Variable Insurance
                                            Products Fund Portfolios       Fund II Portfolio        Trust Portfolios   
                                          ----------------------------   --------------------  --------------------------
                                                                                              MFS Emerging   MFS Limited   
                                             VIP Growth      VIP High          VIP II           Growth        Maturity    
                                                Fund        Income Fund      Contrafund         Series         Series        Total
                                            ------------   -------------     ----------       ----------   -------------    -------
                                                                                                                        
INVESTMENT INCOME                                                                                                       
<S>                                           <C>           <C>               <C>             <C>            <C>           <C>
Dividends                                     $       -     $       -         $      -        $        -     $  3,220    $  3,220
Charges from Glenbrook Life and Annuity                                                                                 
Company:                                                                                                                
 Mortality and expense risk                          (1)            -                -                 -           (1)         (4)
 Administative expense                                                                                                  
                                                      -             -                -                 -            -           -
                                              ---------     ---------        ---------        ----------     --------    -------- 
     Net investment income (loss)                    (1)            -                -                 -        3,219       3,216
REALIZED AND UNREALIZED GAINS                                                                                           
 (LOSSES) ON INVESTMENTS                                                                                                
Realized gains from sales of investments:                                                                               
 Proceeds from sales                                  1             -                -                 -            1           4
 Cost of investments sold                            (1)            -                -                 -           (1)         (4)
                                              ---------     ---------        ---------        ----------     --------    --------  

     Net realized gains                               -             -                -                 -            -           -
                                                                                                
Change in unrealized gains                          317             -                -                 -            -         857
                                              ---------     ---------        ---------        ----------     --------    --------
                                                                                                                        
     Net gains on investments                       317             -                -                 -            -         857
                                              ---------     ---------        ---------        ----------     --------    --------
CHANGE IN NET ASSETS RESULTING                                                                                          
 FROM OPERATIONS                              $     316     $       -                -                 -     $  3,219    $  4,073
                                              =========     =========        =========        ==========     ========    ========
See notes to financial statements.                                                                                    
</TABLE>


                                      F-21

<PAGE>


GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF CHANGES IN NET ASSETS
FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------

                                            American Century Variable                                                         
                                           Portfolios, Inc. Portfolios         Dean Witter Variable Investment Series Portfolios   
                                        --------------------------------    --------------------------------------------------------
                                          American       American                                                                  
                                          Century         Century         VIS Dividend    VIS European    VIS Quality              
                                        VP Balanced   VP International       Growth          Growth       Income Plus  VIS Utilities
                                        -----------   ----------------    ----------------------------------------------------------
                                                                                                                                   
FROM OPERATIONS
<S>                                      <C>              <C>               <C>             <C>             <C>            <C>     
Net investment income (loss)             $       (1)      $        -        $        -      $        -      $        -     $       -
Net realized gains                                -                -                 -               -               -             -
Change in unrealized gains                      122                -                 -               -               -             -
                                         ----------       ----------        ----------      ----------      ----------     ---------
     Change in net assets resulting                                                                                                 
      from operations                           121                -                 -               -               -             -
                                                                                                                                    
FROM CAPITAL TRANSACTIONS                                                                                                           
Deposits                                          -                -                 -               -               -             -
Benefits payments                                 -                -                 -               -               -             -
Payments on termination                           -                -                 -               -               -             -
Contract charges                                (69)               -                 -               -               -             -
                                                                                                                                    
Transfer among the portfolios and                                                                                                   
 with the general account - net              50,428                -                 -               -               -             -
                                         ----------       ----------        ----------      ----------      ----------     ---------
                                                                                                                                    
     Change in net assets resulting                                                                                                 
      from capital transactions              50,359                -                 -               -               -             -
                                         ----------       ----------        ----------      ----------      ----------     ---------
                                                                                                                                    
                                                                                                                                    
INCREASE IN NET ASSETS                       50,480                -                 -               -               -             -
                                                                                                                                    
NET ASSETS AT BEGINNING OF PERIOD                 -                -                 -               -               -             -
                                         ----------       ----------        ----------      ----------      ----------     ---------
NET ASSETS AT END OF PERIOD              $   50,480       $        -        $        -      $        -      $        -     $       -
                                                                                                                                    
                                                                                                                                    
Net asset value per unit at end                                                                                                    
 of period                               $    10.21       $        -        $        -      $        -      $        -     $       -
                                         ==========       ==========        ==========      ==========      ==========     =========
                                                                                                                                    
                                                                                                                                    
Units outstanding at end of period            4,945                -                 -               -               -            - 
                                         ==========       ==========        ==========      ==========      ==========    ==========
</TABLE>


                                      F-22


<PAGE>


GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1997
- -------------------------------------------------------------------------------------------------------
                                      
                                           Dreyfus Variable Investment Fund Portfolios     The Dreyfus 
                                          ---------------------------------------------      Socially   
                                                                                           Responsible 
                                          VIF Growth &       VIF Money     VIF Small       Growth Fund,
                                             Income           Market     Company Stock         Inc.    
                                          ---------------------------------------------    ------------ 
                                                                                                           
FROM OPERATIONS                                                                                            
<S>                                       <C>             <C>            <C>                <C>         
Net investment income (loss)              $       (1)     $        -     $        -         $        -  
Net realized gains                                 -               -              -                  -  
Change in unrealized gain                        418               -              -                  -  
                                          ----------      ----------     ----------         ----------  
     Change in net assets resulting                                                                      
      from operations                            417               -              -                  -  
                                                                                                        
FROM CAPITAL TRANSACTIONS                                                                               
Deposits                                           -               -              -                  -  
Benefits payments                                  -               -              -                  -  
Payments on termination                            -               -              -                  -  
Contract charges                                 (69)           (103)             -                  -  
                                                                                                        
Transfer among the portfolios and                                                                       
 with the general account - net               50,686          75,543              -                  -  
                                          ----------      ----------     ----------         ----------  
                                                                                                        
     Change in net assets resulting                                                                      
      from capital transactions               50,617          75,440              -                  -  
                                          ----------      ----------     ----------         ----------  
                                                                                                        
                                                                                                        
INCREASE IN NET ASSETS                        51,034          75,440              -                  -  
                                                                                                        
NET ASSETS AT BEGINNING OF PERIOD                  -               -              -                  -  
                                          ----------      ----------     ----------         ----------  
NET ASSETS AT END OF PERIOD               $   51,034      $   75,440     $        -         $        -  
                                                                                                        
                                                                                                        
Net asset value per unit at end                                                                       
 of period                                $    10.35      $    10.19     $        -         $        -  
                                          ==========      ==========     ==========         ==========  
                                                                                                        
                                                                                                        
Units outstanding at end of period             4,931           7,405              -                  - 
                                          ==========      ==========     ==========         ========== 
</TABLE>
See notes to financial statements.


                                      F-23

<PAGE>


GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
<TABLE>
<CAPTION>

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------


                                                                          
                                                                         Fidelity Variable     
                                         Fidelity Variable Insurance    Insurance Products      MFS Variable Insurance
                                          Products Fund Portfolios      Fund II Portfolio          Trust Portfolios   
                                         ----------------------------  -------------------    ---------------------------
                                                                                              MFS Emerging    MFS Limited
                                          VIP Growth      VIP High           VIP II             Growth         Maturity
                                             Fund        Income Fund       Contrafund           Series          Series       Total
                                         ------------   -------------      ----------        -----------    ------------   --------

FROM OPERATIONS
<S>                                       <C>             <C>              <C>                <C>            <C>           <C>     
Net investment income (loss)              $      (1)      $       -        $       -          $       -      $   3,219     $  3,216
Net realized gains                                -               -                -                  -              -            -
Change in unrealized gains                                                                                                          
                                                317               -                -                  -              -          857
                                          ---------       ---------        ---------          ---------      ---------     --------
     Change in net assets resulting                                                                                                 
      from operations                           316               -                -                  -          3,219        4,073
                                                                                                                                    
                                                                                                                                    
FROM CAPITAL TRANSACTIONS                                                                                                           
Deposits                                          -               -                -                  -              -            -
Benefits payments                                 -               -                -                  -              -            -
Payments on termination                           -               -                -                  -              -            -
Contract charges                                (69)              -                -                  -            (69)        (379)
                                                                                                                                    
Transfer among the portfolios and                                                                                           
 with the general account - net              50,937               -                -                  -         52,935      280,529
                                          ---------       ---------        ---------          ---------      ---------     --------
                                                                                                                                    
                                                                                                                                    
     Change in net assets resulting                                                                                             
      from capital transactions              50,868               -                -                  -         52,866      280,150
                                          ---------       ---------        ---------          ---------      ---------     --------
                                                                                                                                    
                                                                                                                                    
INCREASE IN NET ASSETS                    $  51,184       $       -        $       -          $       -      $  56,085     $284,223
                                                                                                                                    
NET ASSETS AT BEGINNING OF PERIOD                 -               -                -                  -              -            -
                                          ---------       ---------        ---------          ---------      ---------     --------
NET ASSETS AT END OF PERIOD               $  51,184       $       -        $       -          $       -      $  56,085     $284,223
                                          =========       =========        =========          =========      =========     ========
                                                                                                                           
Net asset value per unit at end of 
  period                                  $   10.51       $       -        $       -          $       -      $   11.51 
                                          =========       =========        =========          =========      ========= 
                                                                                                                       
Units outstanding at end of period            4,868               -                -                  -          4,871 
                                          =========       =========        =========          =========      ========= 
</TABLE>

See notes to financial statements.

                                      F-24

<PAGE>

GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS
FOR THE PERIOD FROM DECEMBER 29, 1997 (DATE OPERATIONS COMMENCED) 
  TO DECEMBER 31, 1997
- ------------------------------------------------------------------

1.   ORGANIZATION

     Glenbrook  Life Variable Life Separate  Account A (the  "Account"),  a unit
     investment  trust  registered  with the Securities and Exchange  Commission
     under  the  Investment  Company  Act of  1940,  is a  Separate  Account  of
     Glenbrook Life and Annuity Company  ("Glenbrook  Life").  The assets of the
     Account are legally segregated from those of Glenbrook Life. Glenbrook Life
     is  wholly  owned by  Allstate  Life  Insurance  Company,  a  wholly  owned
     subsidiary  of  Allstate  Insurance  Company,   which  is  a  wholly  owned
     subsidiary of The Allstate Corporation. The Account was established January
     15, 1996,  by  resolution  of the Board of Directors of Glenbrook  Life and
     began accepting policyholder deposits on December 29, 1997.

     Glenbrook  Life writes  certain life  insurance  policies,  the proceeds of
     which are  invested at the  direction  of the  policyholder.  Policyholders
     invest in units of the portfolios  comprising  the Account,  for which they
     bear all of the  investment  risk.  The  Account,  in turn,  invests in the
     shares of the portfolios of the American Century Variable Portfolios,  Inc,
     the Dean Witter Variable Investment Series, the Dreyfus Variable Investment
     Funds, The Dreyfus Socially  Responsible  Growth Fund, Inc.  (available for
     investment  beginning  February 5, 1998), the Fidelity  Variable  Insurance
     Products Fund, the Fidelity  Variable  Insurance  Products Fund II, and the
     MFS Variable  Insurance Trust  (collectively  the "Funds").  Glenbrook Life
     provides administrative and insurance services to the Account for a fee.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Valuation of  Investments - Investments  consist of shares of the Funds and
     are stated at fair value based on quoted market prices.

     Recognition of Investment  Income - Investment income consists of dividends
     declared by of the Funds and is recognized on the date of record.

     Realized  Gains and  Losses -  Realized  gains  and  losses  represent  the
     difference between the proceeds from sales of shares by the Account and the
     cost of such shares, which is determined on a weighted average basis.

     Policyholder Account Activity - Account activity is reflected in individual
     policyholder accounts on a daily basis.

     Federal  Income  Taxes - The Account is intended to qualify as a segregated
     asset account as defined in the Internal  Revenue Code  ("Code").  As such,
     the  operations  of the  Account are  included  with and taxed as a part of
     Glenbrook Life.  Glenbrook Life is taxed as a life insurance  company under
     the Code.  Under  current  law, no federal  income taxes are payable by the
     Account.

     Account  Value - Certain  calculations  that could be made in the financial
     statements  may differ  from  published  amounts due to the  truncation  of
     actual Account values.

3.   MORTALITY AND EXPENSE RISK AND CONTRACT CHARGES

     Glenbrook  Life  assumes   mortality  and  expense  risks  related  to  the
     operations of the Account and deducts charges daily at a rate equal to .90%
     per annum of the daily net assets of the Account. Glenbrook Life guarantees
     that  the  rate of this  charge  will  not  increase  over  the life of the
     contract.

     Glenbrook  Life  deducts  certain  contract   charges   including  cost  of
     insurance,  tax expense charges and contract  maintenance charges. The cost
     of insurance charge covers Glenbrook Life's anticipated mortality costs for
     standard and substandard  risks.  The cost of insurance will not exceed the
     guaranteed  cost of  insurance  as  determined  by the  1980  Commissioners
     Standard Mortality Table for standard risks.  Substandard risks are charged
     a higher cost of  insurance  that will not exceed rates based on a multiple
     of the previously  mentioned  table. The multiple is based on the insured's
     substandard rating.

     Glenbrook Life deducts monthly a tax expense charge equal to .40% per annum
     of policy  value for the  first 10 years of the  policy to cover  Glenbrook
     Life's expenses for state and federal taxes relating to receipt of premium.
     Glenbrook Life deducts a monthly administration fee equal to .25% per annum
     of  policy  value on a  monthly  basis  to  compensate  Glenbrook  Life for
     administrative expenses incurred in the administration of the Account.


                                      F-25
<PAGE>

     For each year or portion of a year a contract is in effect,  Glenbrook Life
     deducts a fixed annual contract  maintenance charge of $35 as reimbursement
     for expenses  related to the  maintenance of each contract and the Account.
     The amount of this charge is  guaranteed  not to increase  over the life of
     the  contract.  This charge is waived if the total  purchase  payments  are
     $50,000 or more on a contract anniversary.

4.   FINANCIAL INSTRUMENTS

     The investments of the Account are carried at fair value, based upon quoted
     market prices.







                                      F-26
<PAGE>

5.    UNITS ISSUED AND REDEEMED

      Units issued and redeemed by the Account during 1997 were as follows:


<TABLE>
<CAPTION>

                                           American Century Variable                                                               
                                           Portfolios, Inc.Portfolios       Dean Witter Variable Investment Series Portfolios      
                                        -------------------------------  -------------------------------------------------------   
                                           American        American
                                           Century          Century      VIS Dividend  VIS European  VIS Quality                   
                                         VP Balanced   VP International     Growth        Growth     Income Plus   VIS Utilities   
                                         -----------   ----------------  ------------  ------------  -----------   ------------- 
                                                                                                                                   
    <S>                                      <C>                 <C>           <C>            <C>          <C>            <C>
    Units outstanding at beginning of                                                                                              
    period                                        -               -             -              -            -              -       

    Unit activity during 1997:                                                                                                     
      Issued                                  4,952               -             -              -            -              - 
      Redeemed                                   (7)              -             -              -            -              -       
                                           --------        --------      --------       --------     --------       --------       
     Units outstanding at end of period       4,945               -             -              -            -              -       
                                           ========        ========      ========       ========     ========       ========       
</TABLE>

                                                                       
                                               Dreyfus Variable     
                                         Investment Fund Portfolios 
                                         ---------------------------
                                                                    
                                           VIF Growth &    VIF Money
                                             Income          Market 
                                           ------------    ---------
 
    Units outstanding at beginning of                                        
    period                                          -              -
                                                                    
     Unit activity during 1997:              
      Issued                                   4,938          7,415
      Redeemed                                    (7)           (10)
                                            --------       -------- 
     Units outstanding at end of period        4,931          7,405 
                                            ========       ======== 

                                      F-27
<PAGE>                                      

5.    UNITS ISSUED AND REDEEMED (CONTINUED)

      Units issued and redeemed by the Account during 1997 were as follows:

   
<TABLE>
<CAPTION>
                                       Dreyfus Variable                                                      Fidelity Variable  
                                        Investment Fund                     Fidelity Variable Insurance      Insurance Products 
                                          Portfolios       The Dreyfus        Products Fund Portfolios       Fund II Portfolio  
                                        ---------------     Socially        ---------------------------      ------------------ 
                                                           Responsible                                                  
                                           VIF Small      Growth Fund,        VIP Growth    VIP High              VIP II  
                                        Company Stock         Inc.               Fund      Income Fund          Contrafund
                                         -----------     --------------       ----------   -----------         -----------
                                                                                                                          
    <S>                                          <C>            <C>                <C>          <C>                   <C> 
    Units outstanding at beginning of             -               -                 -            -                     -  
    period                                                                                                                
                                                                                                                          
                                                                                                                          
    Unit activity during 1997:                                                                                            
      Issued                                      -               -             4,875            -                     -  
      Redeemed                                    -               -                (7)           -                     -  
                                           --------        --------         ---------     --------              --------  
     Units outstanding at end of period           -               -             4,868            -                     -  
                                           ========        ========         =========     ========              ========  
                                                                                                                  
</TABLE>


                                                                     
                                           MFS Variable Insurance    
                                              Trust Portfolios       
                                         ----------------------------
                                          MFS Emerging   MFS Limited 
                                             Growth        Maturity  
                                             Series         Series   
                                         -------------  ------------ 
                                        
   Units outstanding at beginning of                                           
   period                                         -              -
                                                                   
     Unit activity during 1997:                                      
     Issued                                       -          4,878 
     Redeemed                                     -             (7)
                                           --------       -------- 
    Units outstanding at end of period            -          4,871 
                                           ========       ======== 


                                      F-28
<PAGE>

                          PART II -- OTHER INFORMATION

UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities  Exchange
Act of 1934,  the  undersigned  registrant  hereby  undertakes  to file with the
Securities and Exchange Commission such supplementary and periodic  information,
documents,  and reports as may be  prescribed  by any rule or  regulation of the
Commission  heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

REPRESENTATION AS TO FEES AND CHARGES

Glenbrook Life and Annuity Company (the "Company")  represents that the fees and
charges  deducted  under the Modified  Single  Premium  Variable Life  Insurance
Contract hereby registered by this Registration Statement, in the aggregate, are
reasonable  in relation to the services  rendered,  the expenses  expected to be
incurred, and the risks assumed by the Company.

REPRESENTATION PURSUANT TO RULE 6e-3(T)

This  filing is made  pursuant to Rules 6c-3 and  6e-3(T)  under the  Investment
Company Act of 1940 ("Investment Company Act").

RULE 484 UNDERTAKING

The By-Laws of Glenbrook Life and Annuity Company  ("Glenbrook  Life") which are
incorporated  herein by  reference as Exhibit  1(A)(6)(b),  provide that it will
indemnify its officers and  directors for certain  damages and expenses that may
be  incurred  in  the   performance   of  their  duty  to  Glenbrook   Life.  No
indemnification is provided,  however, when such person is adjudged to be liable
for  negligence  or  misconduct in the  performance  of his or her duty,  unless
indemnification is deemed appropriate by the court upon application.  Insofar as
indemnification  for  liability  arising under the  Securities  Act of 1933 (the
"Act") may be permitted to directors,  officers and  controlling  persons of the
registrant  pursuant to the foregoing  provisions,  or otherwise,  the Glenbrook
Life Variable Life Separate Account A (the  "Registrant")  has been advised that
in the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore,  unenforceable.
In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the  Registrant of expenses  incurred or paid by a director,
officer or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the Registrant will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:
     The Facing Sheet.
     Reconciliation and tie between items in Form N-8B-2 and the Prospectus
     The Prospectus consisting of 56 pages.
     The Undertaking to File Reports.
     Representation as to Fees and Charges.
     Representations Pursuant to Rule 6e-3(T)
     Rule 484 Undertaking
     The Signatures
     Written Consents of the following persons:
     (a) Freedman, Levy, Kroll & Simonds
     (b) Deloitte & Touche LLP

     The following exhibits:
     1. The following  exhibits are required by Article IX,  paragraph A of Form
N-8B-2:

A.   (1)  Resolution  of the Board of Directors  of  Glenbrook  Life and Annuity
     Company  authorizing  establishment of the Variable Life Separate Account.*
     (2) Not Applicable.
     (3) (a) Form of  Underwriting  Agreement** 
         (b) Form of Selling  Agreement** 
         (c) See Exhibit  1.(3)(b) 
     (4) Not Applicable.  
     (5) (a) Specimen  Contract.** 
             (1) Modified  Single Premium  Variable Life Insurance Contract**  
             (2) Last  Survivor   Modified  Single  Premium  Variable  Life
                 Insurance Contract** 
         (b) Riders** 
             (1) Amendatory  Endorsement for Waiver of Charges  (KLU100)** 
             (2) Amendatory  Endorsement  (KLU101)** 
             (3) Accelerated Death Benefit Rider  (KLU105)**  
             (4) Amendatory  Endorsement  for Waiver of Charges  (KLU106)** 
             (5) Accelerated  Death Benefit  Summary and Disclosure 
                 Statement  (KLU74)** 
             (6) Accelerated  Death Benefit Summary and Disclosure
                 Statement  (KLU80)**  
             (7) Accelerated  Death  Benefit  Effect on  Contract (KLU81)** 
             (8) Accelerated Death Benefit Rider (KLU99)** 
             (6) (a) Certificate of  Incorporation  of Glenbrook Life and 
                     Annuity  Company*** 
                 (b) By-laws of Glenbrook Life and Annuity Company*** 
             (7) Not Applicable. 
             (8) Participation Agreements**** 
             (9) Not Applicable.  
             (10) Form of Application for Contract**
     B. Not Applicable.  
     C. Not Applicable.  
        2. Opinion of General  Counsel** 
        3. Not  Applicable  
           (1) Not Applicable 
           (2) Not Applicable 
        4. Not Applicable 
        5. Not Applicable  
        6. Not Applicable 
        7. Powers of Attorney** 
        8. Consents 
           (1) Freedman,  Levy,  Kroll & Simonds 
           (2) Deloitte & Touche LLP 
        9.  Procedures Memorandum pursuant to Rule  6e-3(T)(b)(12)(3)(iii)** 
        10. Actuarial Opinion and Consent

*    Previously filed in S-6 Registration  Statement No. 333-02581,  dated April
     17,  1996.  

**   Previously  filed  in S-6,  Pre-Effective  Amendment  No.  1,  Registration
     Statement  No.  333-02581,  dated  September 20, 1996 

***  Incorporated by reference with Depositor's Form S-1 Registration  Statement
     No.  333-07275  dated  June 28,  1996.  

**** Dean Witter Fund agreement previously filed in S-6, Pre-Effective Amendment
     No. 1, Registration Statement No. 333-02581,  dated September 20, 1996; AIM
     Fund agreement  incorporated by reference from Depositor's N-4 Registration
     Statement No.  33-62203  dated  November 21, 1995;  Fidelity Fund Agreement
     incorporated by reference from Depositor's N-4  Registration  Statement No.
     33-60882 dated June 11, 1993;  Dreyfus Fund, MFS Fund and American  Century
     Fund agreements are filed herewith.





<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Act of 1933 (the "Act"),  the
registrant,  Glenbrook  Life Variable  Life Separate  Account A, has duly caused
this  amended  registration  statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto duly authorized, and its seal to be hereunto affixed and
attested,  all in the Village of Northfield,  and State of Illinois, on the 30th
day of April 1998.

                 GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT A
                                  (Registrant)

                      GLENBROOK LIFE AND ANNUITY COMPANY
                                   (Depositor)

(SEAL)

Attest: /s/ BRENDA D. SNEED                  By: /s/ MICHAEL J. VELOTTA
        -----------------------                  ----------------------
        Brenda D. Sneed                          Michael J. Velotta
        Assistant Secretary and Assistant        Vice President, Secretary and
        General Counsel                          General Counsel

Pursuant  to the  requirements  of the  Securities  Act of  1933,  this  amended
Registration  Statement  has been signed below by the  following  persons in the
capacities indicated, on the 30th day of April 1998.

*/LOUIS G. LOWER, II                    Chairman of the Board of Directors and
- --------------------                    Chief Executive Officer
Louis G. Lower, II                      (Principal Executive Officer)

/s/ MICHAEL J. VELOTTA                  Vice President, Secretary, 
- ----------------------                  General Counsel and Director
Michael J. Velotta

*/PETER H. HECKMAN                      President, Chief Operating Officer 
- ------------------                      and Director
Peter H. Heckman

*/JOHN R. HUNTER                        Director
- ----------------
John R. Hunter

*/MARLA G. FRIEDMAN                     Vice President
- -------------------
Marla G. Friedman

*/KEVIN R. SLAWIN                       Vice President
- -----------------                       (Principal Financial Officer)
Kevin R. Slawin                             

*/G. CRAIG WHITEHEAD                    Senior Vice President and Director
- --------------------
G. Craig Whitehead

*/JAMES P. ZILS                         Treasurer
- ---------------
James P. Zils

*/CASEY J. SYLLA                        Chief Investment Officer
- ----------------
Casey J. Sylla

*/KEITH A. HAUSCHILDT                   Assistant Vice President and Controller
- ---------------------                   (Principal Accounting Officer)
Keith A. Hauschildt                     

*/  By Michael J. Velotta, pursuant to Power of Attorney, previously filed.




<PAGE>


                                  EXHIBIT LIST

The following exhibits are filed herewith:

Exhibit No.    Description
A. (8)         Participation Agreements: American Century, Dreyfus and MFS Funds
C. (8)(1)      Consent of Attorneys
      (2)      Consent of Independent Public Accountants
C. (10)        Actuarial Opinion and Consent
   (11)        Hypothetical Illustrations



                                 EXHIBIT (8)

                            PARTICIPATION AGREEMENTS



                          FUND PARTICIPATION AGREEMENT

THIS FUND  PARTICIPATION  AGREEMENT is made and entered into as of April 1, 1997
by and between  GLENBROOK  LIFE AND ANNUITY  COMPANY (the  "Company"),  AMERICAN
CENTURY  INVESTMENT  MANAGEMENT,  INC. ("ACIM") and AMERICAN CENTURY  INVESTMENT
SERVICES, INC. (the "Distributor").

     WHEREAS,  the  Company  offers  to  the  public  certain  variable  annuity
contracts and variable life insurance contracts (the "Contracts"); and

     WHEREAS,  the  Company  wishes  to offer as  investment  options  under the
Contracts,  certain series of mutual fund shares registered under the Investment
Company Act of 1940, as amended, and issued by TCI Portfolios,  Inc. ("Issuer"),
as set forth in Schedule A attached hereto (each, a "Fund"); and 

     WHEREAS,  on the terms and conditions  hereinafter  set forth,  Distributor
desires to make shares of the Funds  available as  investment  options under the
Contracts and to retain the Company to perform certain  administrative  services
on behalf of the Funds for the benefit of Contract owners;

     NOW, THEREFORE, the Company, Distributor and ACIM agree as follows:


     1. Transactions in the Funds.

     Subject to the terms and  conditions of this  Agreement,  Distributor  will
cause  the  Issuer  to make  shares  of the  Funds  available  to be  purchased,
exchanged,  or redeemed,  by the Company on behalf of the  Accounts  (defined in
Section  5(a) below)  through a single  account for each Account per Fund at the
net asset value  applicable to each order.  The Funds' shares shall be purchased
and redeemed on a net basis in such  quantity and at such time as  determined by
the Company to satisfy the  requirements  of the  Contracts  for which the Funds
serve as underlying investment media.  Dividends and capital gains distributions
will be  automatically  reinvested in full and  fractional  shares of the Funds.
Issuance and transfer of shares of the Funds shall be by book entry only.


     2. Administrative Services.

     The Company shall be solely  responsible  for providing all  administrative
services for the Contract  owners.  The Company agrees that it will maintain and
preserve all records as required by law to be maintained and preserved, and will
otherwise  comply in all material  respects with all laws, rules and regulations
applicable to the marketing of the Contracts and the provision of administrative
services to the Contract owners.


     3.  Processing and Timing of Transactions  

          (a)  Distributor  hereby  appoints  the  Company  as its agent for the
     limited purpose of accepting purchase and redemption orders for Fund shares
     from the Plans and/or Participants, as applicable. On each day the New York
     Stock  Exchange (the  "Exchange")  is open for business  (each, a "Business
     Day"),  the  Company  may  receive   instructions  from  the  Plans  and/or
     Participants  for  the  purchase  or  redemption  of  shares  of the  Funds
     ("Orders").  Orders received and accepted by the Company prior to the close
     of regular  trading on the  Exchange  (the "Close of Trading") on any given
     Business Day  (currently,  3:00 p.m.  Central time) and  transmitted to the
     Issuers by 9:00 a.m.  Central time on the next following  Business Day will
     be  executed by the  Issuers at the net asset  value  determined  as of the
     Close of  Trading  on the  previous  Business  Day ("Day I ").  Any  Orders
     received  by the Company on such  Business  Day after the Close of Trading,
     and all Orders that are transmitted to the Issuers after 9:00 a.m.  Central
     time on the next following Business Day, will be executed by the Issuers at
     the net asset value next determined  following  receipt of such Order.  The
     day as of which  an  Order  is  executed  by the  Issuers  pursuant  to the
     provisions  set forth above is referred to herein as the  "Effective  Trade
     Date".

          (b) By 5:30 p.m.  Central time on each Business Day,  Distributor  (or
     one of its affiliates) will provide to the Company,  via facsimile or other
     electronic  transmission  acceptable  to the Company,  the Funds' net asset
     value,  dividend  and capital gain  information  and, in the case of income
     funds, the daily accrual for interest rate factor (mil rate), determined at
     the Close of Trading.  In the event  Distributor (or one of its affiliates)
     is unable to meet the 5:30 p.m. time stated herein, it shall, to the extent
     reasonably  possible given its systems limitations and the Fund's custodial
     relationship,  provide  a  reasonable  amount  of  additional  time for the
     Company to place Orders  pursuant to Sections  3(a) and 3(c) and to pay for
     net purchase  transactions pursuant to Section 3(d). If Distributor (or one
     of its  affiliates)  provides  materially  incorrect share net asset value,
     dividend or capital gain information,  or, in the case of income funds, the
     daily accrual for interest  rate,  Distributor  (or one of its  affiliates)
     shall make an adjustment to the number of shares  purchased or redeemed for
     each of the Accounts (defined in Section 5(a) below) to reflect the correct
     net asset value, dividend or capital gain information, or the daily accrual
     for interest rate.  Any material  error in the  calculation or reporting of
     net asset value per share,  dividend or capital gain information,  or daily
     accrual for interest rate shall be reported  promptly upon discovery to the
     Company.

          (c) By 9:00 a.m.  Central time on each  Business Day, the Company will
     provide to  Distributor  via  facsimile  or other  electronic  transmission
     acceptable to Distributor a report stating  whether the Orders  received by
     the Company from  Contract  owners by the Close of Trading on the preceding
     Business Day resulted in each Account  being a net  purchaser or net seller
     of shares  of the  Funds and  stating  the  amount of the net  purchase  or
     redemption of Fund shares for each Account. As used in this Agreement,  the
     phrase "other electronic  transmission  acceptable to Distributor" includes
     the  use of  remote  computer  terminals  located  at the  premises  of the
     Company,   its  agents  or  affiliates,   which  terminals  may  be  linked
     electronically  to the  computer  system  of  Distributor,  its  agents  or
     affiliates (hereinafter, "Remote Computer Terminals").

          (d) Upon the timely  receipt from the Company of the report  described
     in (c) above,  the Funds'  transfer  agent will  execute  the  purchase  or
     redemption  transactions  (as  the  case  may be) at the  net  asset  value
     computed  as of the Close of Trading  on Day 1.  Payment  for net  purchase
     transactions  shall  be made  by wire  transfer  to the  custodial  account
     designated  by the Funds on the Business Day next  following  the Effective
     Trade Date.  Such wire  transfers  shall be initiated by the Company's bank
     prior to 3:00 p.m.  Central  time and  received  by the Funds prior to 5.00
     p.m.  Central time on the Business Day next  following the Effective  Trade
     Date. If payment for a purchase  Order is not timely  received,  such Order
     will be executed at the net asset value next computed  following receipt of
     payment.  Payments for net  redemption  transactions  shall be made by wire
     transfer  by  the  Issuer  to the  account  designated  by the  appropriate
     receiving  party within the time period set forth in the applicable  Fund's
     then-current  prospectus;  provided,  however,  the  Issuers  will  use all
     reasonable  efforts to settle all  redemption on the Business Day following
     the Effective Trade Date. On any Business Day when the Federal Reserve Wire
     Transfer System is closed,  all  communication and processing rules will be
     suspended for the settlement of Orders.  Orders will be settled on the next
     Business Day on which the Federal  Reserve Wire Transfer System is open and
     the original Effective Trade Date will apply.


     4. Prospectus and Proxy Materials.

          (a)  Distributor  shall provide to the shareholder of record copies of
     the Issuer's proxy  materials,  periodic fund reports to  shareholders  and
     other  materials  that  are  required  by law to be  sent  to the  Issuer's
     shareholders.  In addition,  Distributor  shall  provide the Company with a
     sufficient quantity of prospectuses  (describing only those Funds set forth
     in  Schedule A to this  Agreement)  of the Funds to be used in  conjunction
     with the  transactions  contemplated by this Agreement,  together with such
     additional  copies  of the  Issuer's  prospectuses  as  may  be  reasonably
     requested by Company.  If the Company provides for  pass-through  voting by
     the  Contract  owners,   Distributor  shall  provide  the  Company  with  a
     sufficient quantity of proxy materials for each Contract owner. Distributor
     also shall provide the Company with a sufficient  quantity of periodic Fund
     reports for each Contract Owner.

          (b) Except as otherwise  specifically provided in Schedule B, attached
     hereto and made a part hereof,  each party will bear all expenses  incident
     to its performance under this Agreement.



     5. Representations and Warranties.

          (a) The Company  represents  and warrants that: (i) this Agreement has
     been duly authorized by all necessary  corporate  action and, when executed
     and delivered,  shall constitute the legal, valid and binding obligation of
     the  Company,  enforceable  in  accordance  with  its  terms;  (ii)  it has
     established  the separate  accounts set forth on Schedule A attached hereto
     (the  "Accounts"),  each of  which is a  separate  account  under  Illinois
     Insurance law, and has registered each Account as a unit  investment  trust
     under the  Investment  Company Act of 1940 (the " 1940 Act") to serve as an
     investment vehicle for the Contracts;  (iii) each Contract provides for the
     allocation  of net  amounts  received  by the  Company  to an  Account  for
     investment  in the  shares of one of more  specified  investment  companies
     selected  among  those  companies  available  through the Account to act as
     underlying  investment  media;  (iv)  selection of a particular  investment
     company is made by the Contract owner under a particular Contract,  who may
     change such selection from time to time in accordance with the terms of the
     applicable Contract;  and (v) the activities of the Company contemplated by
     this  Agreement  comply with all material  provisions  of federal and state
     insurance, securities, and tax laws applicable to such activities.

          (b)  Distributor  represents  and  warrants  that  (i) the  Issuer  is
     lawfully organized and validly existing under the laws of Maryland and that
     the Issuer does and will comply in all material  respects with the 1940 Act
     and any applicable regulations  thereunder;  (ii) Fund shares sold pursuant
     to this Agreement  will be registered  under the Securities Act of 1933 and
     any applicable state securities laws and duly authorized for issuance under
     the laws of  Maryland,  and will be issued  and sold in  compliance  in all
     material  respects  with  applicable  law  and  the  Issuer's  Articles  of
     Incorporation  and that the Issuer is and will remain  registered under the
     1940 Act for so long as Fund  shares are sold;  (iii)  each Fund  currently
     qualifies  and will continue to qualify as a Regulated  Investment  Company
     under  Subchapter M of the Internal  Revenue Code of 1986,  as amended (the
     "Code"),  and will maintain such  qualification  (under Subchapter M or any
     successor or similar  provision),  and that the Distributor will notify the
     Company  immediately  upon having a reasonable basis for believing that any
     Fund has  ceased to so qualify or that the Fund might not so qualify in the
     future;  (iv) this  Agreement  has been duly  authorized  by all  necessary
     corporate  action and, when executed and  delivered,  shall  constitute the
     legal, valid and binding obligation of Distributor and ACIM, enforceable in
     accordance  with its terms;  (v) the  investments  of the Funds will at all
     times be adequately diversified within the meaning of Section 817(h) of the
     Code,  and the  regulations  thereunder,  and that at all times  while this
     Agreement is in effect, all beneficial  interests in each of the Funds will
     be owned by one or more insurance companies or by any other party permitted
     under Section 1.817-5(f)(3) of the Regulations  promulgated under the Code;
     and (vi) that Distributor will notify the Company immediately upon having a
     reasonable  basis for  believing  that the Fund has  ceased to so comply or
     that the Fund might not so qualify in the future.

          (c)  Distributor  and ACIM each  represent and warrant that it is duly
     registered under all applicable  federal and state securities laws and that
     it shall  perform  its  obligations  to the  Issuer  in  compliance  in all
     material respects with any applicable federal and state securities laws.

          (d)  Distributor  represents  that the Issuer's  investment  policies,
     fees, expenses and operations are and shall at all times remain in material
     compliance with applicable  state securities laws to the extent required to
     perform  this  Agreement.   The  Company  shall  prepare  and  transmit  to
     Distributor a schedule setting forth the investment  limitations with which
     the Company  reasonably  believes  each Fund should comply in order for the
     Contracts to comply with applicable  state insurance law  requirements  and
     shall notify the Issuer of any change in such schedule.  Distributor  shall
     notify the Company if the Issuer is not in material  compliance with, or is
     unable to comply with, any such investment limitations.


     6. Additional Covenants and Agreements.

          (a) In addition to  complying  with the  specific  provisions  of this
     Agreement,  each  party  shall  comply in all  material  respects  with all
     provisions  of  federal  and  state  laws   applicable  to  its  respective
     activities under this Agreement.

          (b) Each party shall  promptly  notify the other  parties in the event
     that it is, for any reason,  unable to perform any of its obligations under
     this Agreement.

          (c) The  Company  covenants  and agrees that all Orders  accepted  and
     transmitted  by it  hereunder  with respect to each Account on any Business
     Day will be based upon  instructions  that it  received  from the  Contract
     owners in proper form prior to the Close of Trading of the Exchange on that
     Business Day.

          (d) The Company  covenants and agrees that all Orders  transmitted  to
     the Issuer's  transfer  agent,  whether by  telephone,  telecopy,  or other
     electronic  transmission  acceptable to Issuer's  transfer agent,  shall be
     sent by or under the authority and direction of a person  designated by the
     Company  as being  duly  authorized  to act on  behalf  of the owner of the
     Accounts. Absent actual knowledge to the contrary, Distributor and Issuer's
     transfer agent shall be entitled to rely on the existence of such authority
     and to  assume  that  any  person  transmitting  Orders  for the  purchase,
     redemption  or  transfer  of Fund  shares on behalf of the  Company  is "an
     appropriate  person"  as used in  Sections  8-107 and 8-401 of the  Uniform
     Commercial Code with respect to the transmission of instructions  regarding
     Fund shares on behalf of the owner of such Fund shares.  The Company  shall
     maintain the  confidentiality  of all  passwords  and  security  procedures
     issued,  installed  or  otherwise  put in place with  respect to the use of
     Remote Computer Terminals and assumes full  responsibility for the security
     therefor.  The  Company  further  agrees to be solely  responsible  for the
     accuracy, propriety and consequences of all data transmitted to Distributor
     or the Funds' transfer agent by the Company by telephone, telecopy or other
     electronic  transmission  acceptable to Distributor or the Funds'  transfer
     agent.

          (e) The Company agrees to make every  reasonable  effort to market its
     Contracts.  It will  use  its  best  efforts  to give  equal  emphasis  and
     promotion  to  shares  of  the  Funds  as  is  given  to  other  underlying
     investments of the Accounts.

          (f)  (i) The  Company  shall  not,  without  the  written  consent  of
     Distributor,  make  representations  concerning the Issuer or the shares of
     the  Funds  except  those  contained  in the  then-current  prospectus  and
     Statement of Additional Information and in current printed sales literature
     approved by Distributor, ACIM or the Issuer.

               (ii)  Distributor,  ACIM the Issuer,  and their agents shall not,
          without   the   written   consent  of  the   Company,   make   written
          representations  concerning the Company, the Account, or the Contracts
          except those contained in the then-current prospectus and Statement of
          Additional  Information for the Contracts and in current printed sales
          literature for the Contracts approved by the Company.

          (g) Advertising and sales literature with respect to the Issuer or the
     Funds  prepared by the Company or its agents,  if any, for use in marketing
     shares of the Funds to Contract owners as underlying  investment  media for
     the  Contracts  shall be submitted to  Distributor  for review and approval
     before such material is used. Distributor agrees to respond to requests for
     review and approval of such material within a reasonable amount of time.

          (h) (i) The Company shall provide to Distributor at least one complete
     copy of all registration statements, prospectuses, statements of additional
     information,   annual  and  semi-annual  reports,  and  all  amendments  or
     supplements  to  any  of  the  above  that  include  a  description  of  or
     information  regarding the Funds promptly after the filing of such document
     with the SEC or other regulatory authority.

               (ii)  Distributor  shall  provide  to the  Company  at least  one
          complete copy of all registration statements, prospectuses, Statements
          of  Additional  Information,  annual and  semi-annual  reports,  proxy
          statements, and all amendments or supplements to any of the above that
          include a description of or  information  regarding the Company or the
          Contracts  promptly  after the filing of such document with the SEC or
          other regulatory authority.

               (iii)  Distributor  shall provide  Company with at least 60 days'
          prior  written  notice of any change in the name of a Fund in order to
          enable  Company to control its  inventory of marketing  and other Fund
          materials.




     7. Use of Names.

     Except as  otherwise  expressly  provided  for in this  Agreement,  neither
Distributor  or any of its  affiliates  shall  use any  trademark,  trade  name,
service mark or logo of the  Company,  or any  variation of any such  trademark,
trade name,  service  mark or logo  without the  Company's  provided for in this
Agreement, the Company shall not use any trademark,  trade name, service mark or
logo of the  Issuer,  Distributor  or any of  Distributor's  affiliates,  or any
variation of any such trademarks,  trade names, service marks, or logos, without
the prior written consent of either the Issuer or  Distributor,  as appropriate,
the  granting  of which shall be at the sole  option of  Distributor  and/or the
Issuer.


     8. Proxy Voting.

     (a)  The  Company  shall  provide  pass-through  voting  privileges  to all
Contract  owners  so long as the SEC  continues  to  interpret  the  1940 Act as
requiring  such  privileges.  It shall be the  responsibility  of the Company to
assure that it calculates  voting  privileges in a consistent manner as required
by the Shared  Funding  Exemptive  Order (as  defined in Section  10(a)  below).
Distributor  hereby  confirms  that the  manner in which the  Company  currently
calculates  voting  privileges  is  consistent  with that required in the Shared
Funding  Exemptive Order and the manner in which other  Participating  Companies
(as defined in Section 10(a) below) so calculate voting privileges.  Distributor
will notify the Company if it becomes aware that another  Participating  Company
has changed the manner in which it so calculates voting privileges.

     (b) So long as it is required to provide  pass-through  voting  privileges,
the Company will distribute to Contract owners all proxy materials  furnished by
Distributor and will vote shares in accordance with  instructions  received from
such  Contract  owners.  The  Company  shall  vote  Fund  shares  for  which  no
instructions  have been received in the same proportion as shares for which such
instructions have been received.  The Company and its agents shall not oppose or
interfere  with  the  solicitation  of  proxies  for Fund  shares  held for such
Contract owners.


     9. Indemnity.

     (a) Distributor  agrees to indemnity and hold harmless the Company and each
of its officers,  directors,  employees,  agents, affiliates and each person, if
any, who controls the Company within the meaning of Section 15 of the Securities
Act of 1933  (collectively,  the  "Indemnified  Parties"  for  purposes  of this
Section  9(a))  against any losses,  claims,  expenses,  damages or  liabilities
(including amounts paid in settlement thereof) or litigation expenses (including
legal and other  expenses)  (collectively,  "Losses"),  to which the Indemnified
Parties  may  become  subject,  insofar as such  Losses  (or  actions in respect
thereof)  (i) arise out of or are based  upon any  untrue  statement  or alleged
untrue statement of any material fact contained in any  registration  statement,
prospectuses,  statement of additional  information,  or sales literature of any
Fund or the  Issuer,  or arise  out of or are  based  upon the  omission  or the
alleged  omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading;  or (ii) result from
any breach by  Distributor  or ACIM of a material  provision of this  Agreement.
Distributor  will reimburse any legal or other expenses  reasonably  incurred by
the Indemnified  Parties in connection with  investigating or defending any such
Losses.  Distributor shall not be liable for  indemnification  hereunder if such
Losses are  attributable  to the  negligence  or  misconduct  of the  Company in
performing its obligations under this Agreement.

     (b) The Company agrees to indemnity and hold harmless Distributor, ACIM and
the Issuer and each of their respective officers, directors,  employees, agents,
affiliates and each person, if any, who controls  Distributor or ACIM within the
meaning of the Securities Act of 1933 (collectively,  the "Indemnified  Parties"
for purposes of this Section 9(b))  against any Losses to which the  Indemnified
Parties may become  subject,  insofar as such Losses (i) result from a breach by
the Company of a material  provision of this Agreement;  or (ii) arise out of or
are based upon any untrue  statement or alleged untrue statement of any material
fact  contained  in  any  registration  statement,   prospectus,   statement  of
additional  information,  or  sales  literature  of the  Company  regarding  the
Contracts,  if any,  or arise out of or are based upon the  omission  or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statements  therein not  misleading;  or (iii) result from
the use by any person of a Remote Computer Terminal.  The Company will reimburse
any legal or other expenses  reasonably  incurred by the Indemnified  Parties in
connection with  investigating  or defending any such Losses.  The Company shall
not be liable for  indemnification  hereunder if such Losses are attributable to
the  negligence  or  misconduct  of  Distributor  or  ACIM in  performing  their
obligations  under this  Agreement;  or in any such case to the extent  that any
such Loss  arises out of or is based upon an untrue  statement  or  omission  or
alleged omission made in such registration statement,  prospectus,  statement of
additional  information in conformity  with written  materials  furnished to the
Company by the Distributor or ACIM specifically for use therein.

     (c) Promptly after receipt by an indemnified  party  hereunder of notice of
the commencement of action,  such indemnified party shall, if a claim in respect
thereof is to be made  against  the  indemnifying  party  hereunder,  notify the
indemnifying  party of the commencement  thereof,  but the omission so to notify
the indemnifying  party will not relieve it from any liability which it may have
to any  indemnified  party otherwise than under this Section 9. In case any such
action is brought against any indemnified party and it notifies the indemnifying
party of the commencement  thereof,  the indemnifying  party will be entitled to
participate  therein.  To the extent that the indemnifying party may wish to, it
may assume the defense  thereof,  with counsel  satisfactory  to the indemnified
party. After notice from the indemnifying party to such indemnified party of its
election  to assume the  defense  thereof,  the  indemnifying  party will not be
liable to such  indemnified  party  under this  Section 9 for any legal or other
expenses  subsequently incurred by such indemnified party in connection with the
defense  thereof,   other  than  reasonable  costs  of  investigation.   If  the
indemnified party proceeds with the defense, the indemnifying party shall not be
liable  for any  settlement  of any  proceeding  effected  without  its  written
consent,  but if settled with such  consent or if there be a final  judgment for
the plaintiff,  the indemnifying party agrees to indemnity the indemnified party
from and against any loss or liability by reason of such settlement or judgment.

     (d) If the indemnifying party assumes the defense of any such action,
the  indemnifying  party  shall not,  without the prior  written  consent of the
indemnified  parties in such action,  settle or compromise  the liability of the
indemnified  parties in such action, or permit a default or consent to the entry
of any judgment in respect  thereof,  unless in connection with such settlement,
compromise or consent,  each  indemnified  party  receives from such claimant an
unconditional release from all liability in respect of such claim.


     10. Potential Conflicts.

     (a) The Company has received a copy of an application for exemptive relief,
as amended,  filed by ACIM and the Issuer on December 21, 1987, with the SEC and
the order issued by the SEC in response  thereto (the "Shared Funding  Exemptive
Order").  The Company has reviewed the  conditions to the  requested  relief set
forth  in  such  application  for  exemptive   relief.  As  set  forth  in  such
application, the Board of Directors of the Issuer (the "Board") will monitor the
Issuer for the  existence of any material  irreconcilable  conflict  between the
interests  of the  contract  owners  of all  separate  accounts  ("Participating
Companies")  investing  in  funds  of the  Issuer.  An  irreconcilable  material
conflict  may arise for a variety of  reasons,  including:  (i) an action by any
state insurance  regulatory  authority;  (ii) a change in applicable  federal or
state  insurance,  tax, or securities laws or  regulations,  or a public ruling,
private  letter  ruling,  no-action  or  interpretative  letter,  or any similar
actions  by  insurance,  tax or  securities  regulatory  authorities;  (iii)  an
administrative or judicial decision in any relevant proceeding;  (iv) the manner
in which the investments of any portfolio are being managed; (v) a difference in
voting  instructions given by variable annuity contract owners and variable life
insurance  contract  owners;  or (vi) a decision by an insurer to disregard  the
voting  instructions  of contract  owners.  The Board shall promptly  inform the
Company if it determines that an irreconcilable material conflict exists and the
implications thereof.

     (b) The Company will report any potential or existing conflicts of which it
is aware to the Board.  The Company  will  assist the Board in carrying  out its
responsibilities under the Shared Funding Exemptive Order by providing the Board
with all information  reasonably  necessary for the Board to consider any issues
raised.  This  includes,  but is not limited to, an obligation by the Company to
inform the Board whenever contract owner voting instructions are disregarded.

     (c) If a majority of the Board,  or a majority of its  disinterested  Board
members,  determines that a material  irreconcilable conflict exists with regard
to contract  owner  investments in a Fund, the Board shall give prompt notice to
all  Participating  Companies.  If the  Board  determines  that the  Company  is
responsible for causing or creating said conflict, the Company shall at its sole
cost and expense,  and to the extent reasonably  practicable (as determined by a
majority of the disinterested  Board members),  take such action as is necessary
to remedy or eliminate the  irreconcilable  material  conflict.  Such  necessary
action may include but shall not be limited to:

          (i) withdrawing the assets allocable to the Accounts from the Fund and
     reinvesting such assets in a different  investment medium or submitting the
     question of whether such segregation should be implemented to a vote of all
     affected contract owners and as appropriate,  segregating the assets of any
     appropriate group (i.e.,  annuity contract owners,  life insurance contract
     owners, or variable contract owners of one or more Participating Companies)
     that  votes in favor  of such  segregation,  or  offering  to the  affected
     contract owners the option of making such a change; and/

          (ii) or establishing a new registered management investment company or
     managed separate account.

          (d) If a  material  irreconcilable  conflict  arises  as a result of a
     decision by the Company to disregard its contract owner voting instructions
     and said  decision  represents  a  minority  position  or would  preclude a
     majority  vote by all of its  contract  owners  having an  interest  in the
     Issuer,  the  Company at its sole cost,  may be  required,  at the  Board's
     election,  to withdraw an Account's  investment in the Issuer and terminate
     this  Agreement;  provided,  however,  that such withdrawal and termination
     shall  be  limited  to  the  extent  required  by  the  foregoing  material
     irreconcilable  conflict as determined  by a majority of the  disinterested
     members of the Board.

          (e)  For  the   purpose  of  this   Section  10,  a  majority  of  the
     disinterested  Board  members shall  determine  whether or not any proposed
     action adequately remedies any irreconcilable  material conflict, but in no
     event will the Issuer be required to establish a new funding medium for any
     Contract. The Company shall not be required by this Section 10 to establish
     a new  funding  medium  for any  Contract  if an  offer  to do so has  been
     declined by vote of a majority of the Contract owners materially  adversely
     affected by the irreconcilable material conflict.

          (f) If and to the extent that Rule 6e-2 and Rule  6e-3(T) are amended,
     or Rule 6e-3 is adopted,  to provide exemptive relief from any provision of
     the 1940 Act or the Rules  promulgated  thereunder with respect to mixed or
     shared funding (as defined in the Shared Funding  Exemptive Order) on terms
     and  conditions  materially  different  from those  contained in the Shared
     Funding  Exemptive  Order,  then (i) the Issuer  and/or  the  Participating
     Companies,  as  appropriate,  shall take such steps as may be  necessary to
     comply with Rules 6e-2 and 6e-3(T), as amended,  and Rule 6e-3, as adopted,
     to the extent such rules are applicable;  and (ii) the applicable  sections
     of this Agreement shall continue in effect only to the extent that they are
     not inconsistent with such Rule(s) as so amended or adopted.


     11. Termination.

          This Agreement shall  terminate with respect to the Accounts,  or one,
     some or all of the Funds:

               (a) at the option of either the Company, Distributor or ACIM upon
          six months' advance written notice to the other;

               (b) at the option of the  Company  if the  Funds'  shares are not
          available  for any  reason to meet the  requirement  of  Contracts  as
          determined by the Company.  Reasonable  advance  notice of election to
          terminate shall be furnished by the Company;

               (c) at the option of either the Company, Distributor or ACIM upon
          institution  of  formal  proceedings   against  the  broker-dealer  or
          broker-dealers  marketing the Contracts, the Accounts, the Company, or
          the Issuer by the National  Association  of Securities  Dealers,  Inc.
          (the NASD), the SEC or any other regulatory body;

               (d) upon  termination of the Distribution  Agreement  between the
          Issuer and Distributor.  Notice of such termination  shall be promptly
          furnished to the Company.  This  subsection (d) shall not be deemed to
          apply if  contemporaneously  with such  termination  a new contract of
          substantially  similar  terms is entered  into  between the Issuer and
          Distributor;

               (e) upon (i) receipt by the  Company of an order of  substitution
          issued  by the  Securities  and  Exchange  Commission  permitting  the
          substitution  of  shares  of  another   investment   company  for  the
          corresponding Fund shares,  and/or (ii) the requisite vote of Contract
          owners having an interest in the Issuer to substitute for the Issuer's
          shares the shares of another investment company in accordance with the
          terms of Contracts for which the Issuer's  shares had been selected to
          serve as the  underlying  investment  medium  and any  applicable  SEC
          approval.  The Company will give 60 days' written notice to the Issuer
          and  Distributor of any  substitution  or proposed vote to replace the
          Funds' shares;

               (f)  upon  assignment  of this  Agreement  unless  made  with the
          written consent of all other parties hereto;

               (g) if the Issuer's shares are not registered,  issued or sold in
          conformance  with Federal law or state law, or such law  precludes the
          use of Fund shares as an  underlying  investment  medium of  Contracts
          issued or to be issued by the Company. Prompt notice shall be given by
          either party should such situation occur;

               (h) at  the  option  of the  Issuer,  if  the  Issuer  reasonably
          determines  in good faith that the Company is not  offering  shares of
          the Fund in conformity  with the terms of this Agreement or applicable
          law;

               (i) at the option of any party hereto upon a  determination  that
          continuing to perform under this  Agreement  would,  in the reasonable
          opinion of the  terminating  party's  counsel,  violate any applicable
          federal or state law, rule, regulation or judicial order; or

               (j) at the option of the Company by written  notice to the Issuer
          in the  event  that  the  Issuer  fails  to meet  the  Section  817(h)
          diversification  requirements or Subchapter M qualifications specified
          in this  Agreement  or if the  Company  reasonably  believes  that the
          Issuer may fail to meet either of those requirements.


     12. Continuation of Agreement.

          Termination  as the result of any cause listed in Section 11 shall not
     affect the Issuer's  obligation to furnish its shares to Contracts  then in
     force for  which its  shares  serve or may serve as the  underlying  medium
     ("Existing  Contracts")  (unless  such  further  sale  of  Fund  shares  is
     proscribed  by law or the  SEC or  other  regulatory  body).  Specifically,
     without limitation, the owners of the Existing Contracts shall be permitted
     to reallocate  investments in the Issuer,  redeem investments in the Issuer
     and/or invest in the Issuer upon the making of additional purchase payments
     under the Existing  Contracts.  Each party's  obligation under Section 9 to
     indemnify   other  parties  shall  survive  and  not  be  affected  by  any
     termination  of this  Agreement.  In  addition,  with  respect to  Existing
     Contracts,  all provisions of this Agreement  shall also survive and not be
     affected  by any  termination  of this  Agreement.  Following  termination,
     Distributor shall not have any  Administrative  Services payment obligation
     to the Company (except for payment  obligations accrued but not yet paid as
     of the termination date).


     13. Non-Exclusivity.

          Each of the parties  acknowledges  and agrees that this  Agreement and
     the arrangement  described herein are intended to be non-exclusive and that
     each  of  the  parties  is  free  to  enter  into  similar  agreements  and
     arrangements with other entities.


     14. Survival.

          The  provisions  of Section 7 (use of names) and Section 9 (indemnity)
     of this Agreement shall survive termination of this Agreement.


     15. Notices.

          All notices and other communications  hereunder shall be given or made
     in writing and shall be delivered personally, or sent by telex, telecopier,
     express delivery or registered or certified mail,  postage prepaid,  return
     receipt requested, to the party or parties to whom they are directed at the
     following  addresses,  or at such other  addresses as may be  designated by
     notice from such party to all other parties.

         To the Company:

                           Glenbrook Life and Annuity Company
                           3100 Sanders Road
                           Northbrook, IL 60062
                           Attention: Craig Whitehead
                           (847) 402-4601 (office number)
                           (847) 402-3673 (telecopy number)

         To the Issuer, Distributor or ACIM:

                           American Century Investments
                           4500 Main Street
                           Kansas City, Missouri 64111
                           Attention: Charles A. Ethefington, Esq
                           (816) 340-4051 (office number)
                           (816) 340-4964 (telecopy number)

          Any notice, demand or other communication given in a manner prescribed
     in this Section 15 shall be deemed to have been delivered on receipt.


     16. Successors and Assigns.

          This Agreement may not be assigned  without the written consent of all
     parties to the  Agreement at the time of such  assignment.  This  Agreement
     shall be binding  upon and inure to the benefit of the  parties  hereto and
     their respective permitted successors and assigns.


     17. Counterparts.

          This Agreement may be executed in any number of  counterparts,  all of
     which taken together shall  constitute one agreement,  and any party hereto
     may execute this Agreement by signing any such counterpart.


     18. Severability.

          In case any one or more of the provisions  contained in this Agreement
     should be invalid,  illegal or unenforceable in any respect,  the validity,
     legality and  enforceability of the remaining  provisions  contained herein
     shall not in any way be affected or impaired thereby.

     19. Entire Agreement.

          This  Agreement,  including the  Attachments  hereto,  constitutes the
     entire agreement between the parties with respect to the matters dealt with
     herein,  and  supersedes  all previous  agreements,  written or oral,  with
     respect to such matters. 20. Applicable Law.

               (a) This Agreement  shall be construed and the provisions  hereof
          interpreted under and in accordance with the laws of Missouri.

               (b) This  Agreement  shall be  subject to the  provisions  of the
          1933,  1934 and 1940 Acts, and the rules and  regulations  and rulings
          thereunder,  including such exemptions from those statutes,  rules and
          regulations  as the  Securities  and  Exchange  Commission  may  grant
          (including,  but not limited to, the Shared Funding  Exemptive  Order)
          and the terms hereof shall be interpreted  and construed in accordance
          therewith.

      IN WITNESS WHEREOF, the undersigned have executed this Agreement as of the
date set forth above.

AMERICAN CENTURY INVESTMENT                 GLENBROOK LIFE AND ANNUITY
SERVICES, INC.                              COMPANY

By: ____________________________           By: _____________________________
         William M. Lyons                  Name:____________________________
         Executive Vice President          Title: __________________________



AMERICAN CENTURY INVESTMENT
MANAGEMENT, INC.

By: __________________________________
         William M Lyons
         Executive Vice President


<PAGE>

                          FUND PARTICIPATION AGREEMENT


This  Agreement  is  entered  into as of the  30th day of  June,  1997,  between
Glenbrook Life and Annuity Company, a life insurance company organized under the
laws of the  State  of  Illinois  ("Insurance  Company"),  and  each of  DREYFUS
VARIABLE INVESTMENT FUND, THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC. and
DREYFUS LIFE AND ANNUITY INDEX FUND, INC. (d/b/a DREYFUS STOCK INDEX FUND) (each
a "Fund").

                                    ARTICLE I
                                   DEFINITIONS

1.1 "Act" shall mean the Investment Company Act of 1940, as amended.

1.2 "Board"  shall mean the Board of Directors or Trustees,  as the case may be,
of a Fund, which has the responsibility for management and control of the Fund.

1.3  "Business  Day"  shall mean any day for which a Fund  calculates  net asset
value per share as described in the Fund's Prospectus.

1.4 "Commission" shall mean the Securities and Exchange Commission.

1.5 "Contract"  shall mean a variable  annuity or life  insurance  contract that
uses any  Participating  Fund (as  defined  below) as an  underlying  investment
medium. Individuals who participate under a group Contract are "Participants."

1.6 "Contractholder"  shall mean any entity that is a party to a Contract with a
Participating Company (as defined below).

1.7  "Disinterested  Board  Members"  shall mean those members of the Board of a
Fund that are not deemed to be  "interested  persons" of the Fund, as defined by
the Act.

1.8 "Dreyfus" shall mean The Dreyfus  Corporation and its affiliates,  including
Dreyfus Service Corporation.

1.9  "Participating  Companies"  shall  mean any  insurance  company  (including
Insurance  Company) that offers variable  annuity and/or variable life insurance
contracts to the public and that has entered into an agreement  with one or more
of the Funds.

1.10 "Participating Fund" shall mean each Fund,  including,  as applicable,  any
series thereof, specified in Exhibit A, as such Exhibit may be amended from time
to time by agreement of the parties hereto, the shares of which are available to
serve as the underlying investment medium for the aforesaid Contracts.

1.11 "Prospectus"  shall mean the current prospectus and statement of additional
information of a Fund, as most recently filed with the Commission.

1.12  "Separate  Account"  shall  mean  each  separate  account  established  by
Insurance  Company  in  accordance  with the laws of the  State of  Illinois  as
specified in Schedule A.

1.13  "Software  Program"  shall mean the  software  program  used by a Fund for
providing  Fund and account  balance  information  including net asset value per
share.  Such Program may include the Lion System.  In situations  where the Lion
System or any  other  Software  Program  used by a Fund is not  available,  such
information  may be provided by telephone.  The Lion System shall be provided to
Insurance Company at no charge.

1.14 "Insurance  Company's General Account(s)" shall mean the general account(s)
of Insurance Company and its affiliates that invest in a Fund.

                                   ARTICLE II
                                 REPRESENTATIONS

2.1  Insurance  Company  represents  and  warrants  that (a) it is an  insurance
company duly  organized and in good standing  under  applicable  law; (b) it has
legally and validly  established  each Separate Account pursuant to the Illinois
Insurance Code for the purpose of offering to the public certain  individual and
group  variable  annuity  and  variable  life  insurance  contracts;  (c) it has
registered  the  Separate  Account as a unit  investment  trust under the Act to
serve  as the  segregated  investment  account  for the  Contracts;  and (d) the
Separate  Account is  eligible  to invest in shares of each  Participating  Fund
without such investment  disqualifying any  Participating  Fund as an investment
medium for insurance  company  separate  accounts  supporting  variable  annuity
contracts or variable life insurance contracts.

2.2 Insurance  Company  represents  and warrants that (a) the Contracts  will be
described in a registration statement filed under the Securities Act of 1933, as
amended ("1933 Act"); (b) the Contracts will be issued and sold in compliance in
all material  respects with all  applicable  federal and state laws; and (c) the
sale of the Contracts shall comply in all material respects with state insurance
law  requirements.  Insurance Company agrees to notify each  Participating  Fund
promptly  of any  investment  restrictions  imposed by state  insurance  law and
applicable to the Participating Fund.

2.3 Insurance Company represents and warrants that the income, gains and losses,
whether or not realized,  from assets  allocated to the Separate Account are, in
accordance with the applicable  Contracts,  to be credited to or charged against
such  Separate  Account  without  regard to other  income,  gains or losses from
assets allocated to any other accounts of Insurance  Company.  Insurance Company
represents and warrants that the assets of the Separate  Account are and will be
kept separate from Insurance  Company's  General  Account and any other separate
accounts  Insurance  Company may have, and will not be charged with  liabilities
from any business that Insurance  Company may conduct or the  liabilities of any
companies affiliated with Insurance Company.

2.4 Each Participating Fund represents that it is registered with the Commission
under the Act as an open-end,  management investment company and possesses,  and
shall maintain,  all legal and regulatory licenses,  approvals,  consents and/or
exemptions  required for the Participating  Fund to operate and offer its shares
as an underlying investment medium for Participating Companies.

2.5 Each  Participating  Fund  represents  that it is  currently  qualified as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986,  as amended  (the  "Code),  and that it will make every effort to maintain
such  qualification  (under Subchapter M or any successor or similar  provision)
and that it will notify Insurance  Company  immediately upon having a reasonable
basis for  believing  that it has  ceased to so  qualify or that it might not so
qualify in the future.

2.6 Insurance  Company  represents  and agrees that the Contracts are currently,
and at the time of  issuance  will be,  treated as life  insurance  policies  or
annuity contracts,  whichever is appropriate, under applicable provisions of the
Code,  and that it will make every effort to maintain such treatment and that it
will  notify  each  Participating  Fund and  Dreyfus  immediately  upon having a
reasonable  basis for believing  that the Contracts have ceased to be so treated
or that they might not be so treated in the  future.  Insurance  Company  agrees
that any prospectus offering a Contract that is a "modified endowment contract,"
as that term is  defined  in  Section  7702A of the  Code,  will  identify  such
Contract as a modified endowment contract (or policy).

2.7 Each Participating Fund agrees that its assets shall be managed and invested
in a manner that complies with the requirements of Section 817(h) of the Code.

2.8 Insurance  Company  agrees that each  Participating  Fund shall be permitted
(subject to the other terms of this  Agreement) to make its shares  available to
other Participating Companies and Contractholders

2.9 Each  Participating  Fund represents and warrants that any of its directors,
trustees,    officers,    employees,     investment    advisers,    and    other
individuals/entities   who  deal  with  the  money  and/or   securities  of  the
Participating  Fund are and  shall  continue  to be at all  times  covered  by a
blanket fidelity bond or similar  coverage for the benefit of the  Participating
Fund in an amount not less than that  required by Rule 17g-1 under the Act.  The
aforesaid Bond shall include  coverage for larceny and embezzlement and shall be
issued by a reputable bonding company.

2.10  Insurance  Company  represents  and warrants that all of its employees and
agents who deal with the money and/or securities of each  Participating Fund are
and shall  continue  to be at all times  covered by a blanket  fidelity  bond or
similar  coverage  in an  amount  not less  than  the  coverage  required  to be
maintained by the Participating  Fund. The aforesaid Bond shall include coverage
for larceny and embezzlement and shall be issued by a reputable bonding company.

2.11  Insurance  Company  agrees  that  Dreyfus  shall be  deemed a third  party
beneficiary under this Agreement and may enforce any and all rights conferred by
virtue of this Agreement.

                                   ARTICLE III
                                   FUND SHARES

3.1 The  Contracts  funded  through the  Separate  Account  will provide for the
investment of certain amounts in shares of each Participating Fund.

3.2 Each  Participating Fund agrees to make its shares available for purchase at
the then  applicable  net asset  value per share by  Insurance  Company  and the
Separate  Account on each  Business  Day  pursuant  to rules of the  Commission.
Notwithstanding  the foregoing,  each  Participating Fund may refuse to sell its
shares to any person,  or suspend or terminate  the  offering of its shares,  if
such action is required by law or by regulatory  authorities having jurisdiction
or is, in the sole discretion of its Board, acting in good faith and in light of
its fiduciary duties under federal and any applicable state laws,  necessary and
in the best interests of the Participating Fund's shareholders.

3.3 Each Participating Fund agrees that shares of the Participating Fund will be
sold only to (a)  Participating  Companies  and their  separate  accounts or (b)
"qualified pension or retirement plans" as determined under Section 817(h)(4) of
the Code.  Except as  otherwise  set forth in this Section 3.3, no shares of any
Participating Fund will be sold to the general public.

3.4 Each  Participating  Fund shall use its best efforts to provide  closing net
asset  value,  dividend  and capital gain  information  on a per-share  basis to
Insurance  Company by 6:00 p.m.  Eastern time on each Business Day. Any material
errors  in the  calculation  of net  asset  value,  dividend  and  capital  gain
information shall be reported  immediately upon discovery to Insurance  Company.
Non-material errors will be corrected in the next Business Day's net asset value
per share.

3.5 At the end of each Business Day,  Insurance Company will use the information
described in Sections  3.2 and 3.4 to calculate  the unit values of the Separate
Account for the day. Using this unit value,  Insurance  Company will process the
day's Separate  Account  transactions  received by it by the close of trading on
the floor of the New York Stock Exchange  (currently 4:00 p.m.  Eastern time) to
determine the net dollar amount of each Participating Fund's shares that will be
purchased or redeemed at that day's  closing net asset value per share.  The net
purchase or redemption orders will be transmitted to each  Participating Fund by
Insurance  Company by 11:00 a.m. Eastern time on the Business Day next following
Insurance  Company's  receipt of that  information.  Subject to Sections 3.6 and
3.8, all purchase and redemption orders for Insurance Company's General Accounts
shall be effected at the net asset  value per share of each  Participating  Fund
next  calculated  after  receipt of the order by the  Participating  Fund or its
Transfer Agent.

3.6 Each  Participating  Fund  appoints  Insurance  Company as its agent for the
limited  purpose  of  accepting  orders  for  the  purchase  and  redemption  of
Participating Fund shares for the Separate Account. Each Participating Fund will
execute orders at the applicable net asset value per share  determined as of the
close of  trading  on the day of receipt  of such  orders by  Insurance  Company
acting as agent (,,effective trade date"),  provided that the Participating Fund
receives notice of such orders by 11:00 a.m.  Eastern time on the next following
Business  Day and, if such orders  request the  purchase of  Participating  Fund
shares, the conditions specified in Section 3.8, as applicable, are satisfied. A
redemption or purchase  request that does not satisfy the  conditions  specified
above and in Section 3.8, as applicable, will be effected at the net asset value
per share computed on the Business Day immediately  preceding the next following
Business Day upon which such  conditions  have been satisfied in accordance with
the requirements of this Section and Section 3.8.

3.7  Insurance  Company  will make its best  efforts to notify  each  applicable
Participating  Fund in advance of any  unusually  large  purchase or  redemption
orders.

3.8 If Insurance Company's order requests the purchase of a Participating Fund's
shares, Insurance Company will pay for such purchases by wiring Federal Funds to
the Participating Fund or its designated  custodial account on the day the order
is transmitted.  Insurance Company shall make all reasonable efforts to transmit
to the  applicable  Participating  Fund  payment in Federal  Funds by 12:00 noon
Eastern time on the Business Day the  Participating  Fund receives the notice of
the order  pursuant to Section  3.5.  Each  applicable  Participating  Fund will
execute such orders at the applicable net asset value per share determined as of
the close of  trading on the  effective  trade  date if the  Participating  Fund
receives payment in Federal Funds by 12:00 midnight Eastern time on the Business
Day the Participating  Fund receives the notice of the order pursuant to Section
3.5. If payment in Federal Funds for any purchase is not received or is received
by a  Participating  Fund after 12:00 noon  Eastern time on such  Business  Day,
Insurance  Company shall  promptly,  upon each applicable  Participating  Fund's
request,  reimburse the respective  Participating  Fund for any charges,  costs,
fees,  interest  or  other  expenses  incurred  by  the  Participating  Fund  in
connection   with  any  advances  to,  or  borrowings  or  overdrafts   by,  the
Participating  Fund, or any similar expenses incurred by the Participating Fund,
as a result of portfolio  transactions  effected by the Participating Fund based
upon such purchase request. If Insurance Company's order requests the redemption
of any Participating Fund's shares valued at or greater than $1 million dollars,
the  Participating  Fund will wire such amount to Insurance Company within seven
days of the order.

3.9 Each  Participating  Fund has the  obligation  to ensure that its shares are
registered with applicable federal agencies at all times.

3.10 Each Participating Fund will confirm each purchase or redemption order made
by  Insurance  Company.  Transfer of  Participating  Fund shares will be by book
entry only. No share certificates will be issued to Insurance Company. Insurance
Company will record shares ordered from a  Participating  Fund in an appropriate
title for the corresponding account.

3.11 Each Participating Fund shall credit Insurance Company with the appropriate
number of shares.

3.12 On each ex-dividend date of a Participating Fund or, if not a Business Day,
on the first Business Day thereafter,  each Participating Fund shall communicate
to Insurance Company the amount of dividend and capital gain, if any, per share.
All dividends and capital gains shall be automatically  reinvested in additional
shares of the applicable  Participating Fund at the net asset value per share on
the  ex-dividend  date.  Each  Participating  Fund  shall,  on the day after the
ex-dividend  date  or,  if  not a  Business  Day,  on  the  first  Business  Day
thereafter, notify Insurance Company of the number of shares so issued.

                                   ARTICLE IV
                             STATEMENTS AND REPORTS

4.1 Each  Participating  Fund shall provide monthly  statements of account as of
the end of each month for all of Insurance  Company's  accounts by the fifteenth
(15th) Business Day of the following month.

4.2 Each  Participating Fund shall distribute to Insurance Company copies of the
Participating Fund's Prospectuses,  proxy materials,  notices,  periodic reports
and other printed materials (which the Participating  Fund customarily  provides
to its shareholders) in quantities as Insurance  Company may reasonably  request
for distribution to each Contractholder and Participant.

4.3 Each  Participating  Fund will  provide  to  Insurance  Company at least one
complete  copy of all  registration  statements,  Prospectuses,  reports,  proxy
statements,  sales literature and other promotional materials,  applications for
exemptions,  requests for no-action  letters,  and all  amendments to any of the
above,  that relate to the Participating  Fund or its shares,  contemporaneously
with the  filing  of such  document  with  the  Commission  or other  regulatory
authorities.

4.4 Insurance Company will provide to each  Participating Fund at least one copy
of all registration statements,  Prospectuses,  reports, proxy statements, sales
literature  and  other  promotional  materials,   applications  for  exemptions,
requests for no-action  letters,  and all  amendments to any of the above,  that
relate to the  Contracts or the  Separate  Account,  contemporaneously  with the
filing of such document with the Commission.

                                    ARTICLE V
                                    EXPENSES

5.1 The  charge to each  Participating  Fund for all  expenses  and costs of the
Participating Fund, including but not limited to management fees, administrative
expenses and legal and regulatory  costs,  will be made in the  determination of
the Participating  Fund's daily net asset value per share so as to accumulate to
an annual charge at the rate set forth in the Participating  Fund's  Prospectus.
Excluded  from the  expense  limitation  described  herein  shall  be  brokerage
commissions and transaction fees and extraordinary expenses.

5.2  Except  as  provided  in this  Article  V and,  in  particular  in the next
sentence,  Insurance  Company shall not be required to pay directly any expenses
of any  Participating  Fund or  expenses  relating  to the  distribution  of its
shares.  Insurance  Company and each  Participating  Fund shall pay expenses and
costs as set forth in Schedule B.

                                   ARTICLE VI
                                EXEMPTIVE RELIEF

6.1 Insurance  Company has reviewed a copy of the order dated  December 23, 1987
of the  Securities  and Exchange  Commission  under Section 6(c) of the Act with
respect to Dreyfus Variable Investment Fund and a copy of the order dated August
23, 1989 of the Securities and Exchange Commission under Section 6(c) of the Act
with respect to Dreyfus Life and Annuity Index Fund,  Inc.  and, in  particular,
has reviewed the conditions to the relief set forth in each related  Notice.  As
set forth  therein,  if Dreyfus  Variable  Investment  Fund or Dreyfus  Life and
Annuity Index Fund, Inc. is a Participating  Fund,  Insurance Company agrees, as
applicable,  to report any  potential  or  existing  conflicts  promptly  to the
respective  Board of Dreyfus  Variable  Investment  Fund and/or Dreyfus Life and
Annuity  Index  Fund,  Inc.  and,  in  particular,   whenever   contract  voting
instructions  are  disregarded,  and recognizes  that it will be responsible for
assisting each applicable Board in carrying out its responsibilities  under such
application.  Insurance Company agrees to carry out such responsibilities with a
view to the interests of existing Contractholders.

The Dreyfus  Socially  Responsible  Growth Fund,  Inc., if it is a Participating
Fund,  shall furnish  Insurance  Company with a copy of its  application  for an
order of the  Securities and Exchange  Commission  under Section 6(c) of the Act
for mixed and shared  funding  relief,  and the notice of such  application  and
order  when  issued by the SEC.  Insurance  Company  agrees  to comply  with the
conditions on which such order is issued,  including  reporting any potential or
existing  conflicts  promptly to the Board of The Dreyfus  Socially  Responsible
Growth Fund, Inc., and in particular whenever Contractholder voting instructions
are disregarded, to the extent such conditions are not materially different from
the  conditions  of the mixed and  shared  funding  relief  obtained  by Dreyfus
Variable  Investment  Fund  and  Dreyfus  Life and  Annuity  Index  Fund,  Inc.,
respectively;  and  recognizes  that it shall be  responsible  for assisting the
Board of The Dreyfus Socially  Responsible Growth Fund, Inc. in carrying out its
responsibilities  in connection  with such order.  Insurance  Company  agrees to
carry  out  such  responsibilities  with a view  to the  interests  of  existing
Contractholders.

6.2 If a majority of the Board,  or a majority of  Disinterested  Board Members,
determines  that a  material  irreconcilable  conflict  exists  with  regard  to
Contractholder  investments in a Participating Fund, the Board shall give prompt
notice to all Participating  Companies and any other  Participating Fund. If the
Board  determines that Insurance  Company is responsible for causing or creating
said conflict,  Insurance Company shall at its sole cost and expense, and to the
extent reasonably  practicable (as determined by a majority of the Disinterested
Board  Members),  take such action as is necessary  to remedy or  eliminate  the
irreconcilable  material conflict.  Such necessary action may include, but shall
not be limited to:

     a.  Withdrawing  the assets  allocable  to the  Separate  Account  from the
     Participating  Fund and  reinvesting  such assets in another  Participating
     Fund (if applicable) or a different  investment  medium,  or submitting the
     question of whether such segregation should be implemented to a vote of all
     affected Contractholders; and/or

     b. Establishing a new registered management investment company.

6.3 If a material  irreconcilable  conflict  arises as a result of a decision by
Insurance  Company to  disregard  Contractholder  voting  instructions  and said
decision represents a minority position or would preclude a majority vote by all
Contractholders  having an interest in a Participating  Fund,  Insurance Company
may be required,  at the Board's  election,  to withdraw the  investments of the
Separate Account in that Participating Fund.

6.4 For the  purpose of this  Article,  a majority  of the  Disinterested  Board
Members shall determine whether or not any proposed action  adequately  remedies
any  irreconcilable  material  conflict,  but in no event will any Participating
Fund be required to bear the expense of  establishing  a new funding  medium for
any  Contract.  Insurance  Company  shall not be  required  by this  Article  to
establish  a new funding  medium for any  Contract if an offer to do so has been
declined  by vote of a  majority  of the  Contractholders  materially  adversely
affected by the irreconcilable material conflict.

6.5 No  action  by  Insurance  Company  taken or  omitted,  and no action by the
Separate Account or any  Participating  Fund taken or omitted as a result of any
act or failure to act by  Insurance  Company  pursuant to this Article VI, shall
relieve  Insurance  Company of its obligations  under,  or otherwise  affect the
operation of, Article V.

                                   ARTICLE VII
                       VOTING OF PARTICIPATING FUND SHARES

7.1 Each  Participating  Fund shall provide Insurance Company with copies, at no
cost to Insurance Company, of the Participating  Fund's proxy material,  reports
to  shareholders  and other  communications  to shareholders in such quantity as
Insurance Company shall reasonably  require for distributing to  Contractholders
or Participants.

     Insurance Company shall:

     (a) solicit voting  instructions from  Contractholders or Participants on a
     timely basis and in accordance with applicable law;

     (b) vote the  Participating  Fund shares in  accordance  with  instructions
     received from Contractholders or Participants; and

     (c) vote the Participating  Fund shares for which no instructions have been
     received  in the same  proportion  as  Participating  Fund shares for which
     instructions have been received.

Insurance  Company agrees at all times to vote its General Account shares in the
same proportion as the  Participating  Fund shares for which  instructions  have
been received from  Contractholders  or Participants.  Insurance Company further
agrees to be responsible for assuring that voting the Participating  Fund shares
for the  Separate  Account  is  conducted  in a  manner  consistent  with  other
Participating Companies.

7.2  Insurance  Company  agrees  that it shall not,  without  the prior  written
consent of each applicable  Participating Fund and Dreyfus,  solicit,  induce or
encourage  Contractholders to (a) change or supplement the Participating  Fund's
current investment adviser or (b) change, modify,  substitute,  add to or delete
from the current investment media for the Contracts.


                                  ARTICLE VIII
                          MARKETING AND REPRESENTATIONS

8.1  Each  Participating  Fund or its  underwriter  shall  periodically  furnish
Insurance  Company with the  following  documents,  in  quantities  as Insurance
Company may reasonably request:

     a.  Current Prospectus and any supplements thereto; and

     b. Other marketing materials.

Expenses  for the  production  of such  documents  shall be  borne by  Insurance
Company in accordance with Schedule B.

8.2 Insurance  Company shall  designate  certain  persons or entities that shall
have the requisite  licenses to solicit  applications for the sale of Contracts.
No representation is made as to the number or amount of Contracts that are to be
sold by Insurance  Company.  Insurance Company shall make reasonable  efforts to
market the Contracts and shall comply with all applicable federal and state laws
in connection therewith.

8.3 Insurance  Company shall  furnish,  or shall cause to be furnished,  to each
applicable Participating Fund or its designee, each piece of sales literature or
other  promotional  material in which the  Participating  Fund,  its  investment
adviser or the administrator is named, at least seven Business Days prior to its
use.  No such  material  shall  be used  unless  the  Participating  Fund or its
designee approves such material. Such approval (if given) must be in writing and
shall be  presumed  not given if not  received  within ten  Business  Days after
receipt of such material. Each applicable Participating Fund or its designee, as
the case may be, shall use all reasonable  efforts to respond within ten days of
receipt.

8.4 Insurance Company shall not give any information or make any representations
or statements on behalf of a  Participating  Fund or concerning a  Participating
Fund in connection  with the sale of the Contracts other than the information or
representations contained in the registration statement or Prospectus of, as may
be amended or supplemented  from time to time, or in reports or proxy statements
for,  the  applicable  Participating  Fund,  or in  sales  literature  or  other
promotional material approved by the applicable Participating Fund.

8.5 Each  Participating Fund shall furnish,  or shall cause to be furnished,  to
Insurance  Company,  each piece of the Participating  Fund's sales literature or
other promotional material in which Insurance Company or the Separate Account is
named,  at least seven Business Days prior to its use. No such material shall be
used unless Insurance  Company approves such material.  Such approval (if given)
must be in writing and shall be presumed  not given if not  received  within ten
Business Days after receipt of such  material.  Insurance  Company shall use all
reasonable efforts to respond within ten days of receipt.

8.6  Each  Participating  Fund  shall  not,  in  connection  with  the  sale  of
Participating Fund shares,  give any information or make any  representations on
behalf of  Insurance  Company or  concerning  Insurance  Company,  the  Separate
Account,  or  the  Contracts  other  than  the  information  or  representations
contained in a registration statement or prospectus for the Contracts, as may be
amended or  supplemented  from time to time,  or in  published  reports  for the
Separate Account that are in the public domain or approved by Insurance  Company
for distribution to Contractholders  or Participants,  or in sales literature or
other promotional material approved by Insurance Company.

8.7 For  purposes  of this  Agreement,  the phrase  "sales  literature  or other
promotional  material" or words of similar import include,  without  limitation,
advertisements (such as material published, or designed for use, in a newspaper,
magazine or other periodical,  radio,  television,  telephone or tape recording,
videotape display, signs or billboards,  motion pictures or other public media),
sales  literature  (such  as  any  written  communication  distributed  or  made
generally available to customers or the public, including brochures,  circulars,
research reports,  market letters,  form letters,  seminar texts, or reprints or
excerpts of any other  advertisement,  sales literature,  or published article),
educational or training  materials or other  communications  distributed or made
generally available to some or all agents or employees, registration statements,
prospectuses,  statements of  additional  information,  shareholder  reports and
proxy  materials,  and any  other  material  constituting  sales  literature  or
advertising under National  Association of Securities  Dealers,  Inc. rules, the
Act or the 1933 Act.

                                   ARTICLE IX
                                 INDEMNIFICATION

9.1 Insurance  Company agrees to indemnify and hold harmless each  Participating
Fund,  Dreyfus,  each respective  Participating  Fund's  investment  adviser and
sub-investment  adviser (if applicable),  each respective  Participating  Fund's
distributor,  and  their  respective  affiliates,  and each of their  directors,
trustees,  officers,  employees, agents and each person, if any, who controls or
is associated  with any of the foregoing  entities or persons within the meaning
of the 1933 Act (collectively, the "Indemnified Parties" for purposes of Section
9.1),  against  any and all  losses,  claims,  damages or  liabilities  joint or
several  (including  any  investigative,  legal  and other  expenses  reasonably
incurred in connection  with, and any amounts paid in settlement of, any action,
suit or proceeding or any claim asserted) for which the Indemnified  Parties may
become subject, under the 1933 Act or otherwise, insofar as such losses, claims,
damages or  liabilities  (or actions in respect to thereof)  (i) arise out of or
are based upon any untrue  statement or alleged untrue statement of any material
fact  contained in  information  furnished  by Insurance  Company for use in the
registration  statement or Prospectus or sales literature or  advertisements  of
the  respective  Participating  Fund or with respect to the Separate  Account or
Contracts,  or arise  out of or are  based  upon  the  omission  or the  alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statements therein not misleading; (ii) arise out of or as
a result of conduct,  statements or  representations  (other than  statements or
representations   contained  in  the   Prospectus   and  sales   literature   or
advertisements of the respective Participating Fund) of Insurance Company or its
agents,  with respect to the sale and  distribution  of Contracts  for which the
respective Participating Fund's shares are an underlying investment; (iii) arise
out of the wrongful  conduct of Insurance  Company or persons  under its control
with respect to the sale or  distribution  of the  Contracts  or the  respective
Participating  Fund's shares;  (iv) arise out of Insurance  Company's  incorrect
calculation  and/or untimely  reporting of net purchase or redemption orders; or
(v) arise out of any breach by  Insurance  Company  of a  material  term of this
Agreement  or as a result of any  failure by  Insurance  Company to provide  the
services and furnish the materials or to make any payments  provided for in this
Agreement.  Insurance Company will reimburse any Indemnified Party in connection
with  investigating  or defending  any such loss,  claim,  damage,  liability or
action;  provided,  however,  that with  respect to  clauses  (i) and (ii) above
Insurance  Company  will not be liable in any such case to the  extent  that any
such loss, claim,  damage or liability arises out of or is based upon any untrue
statement or omission or alleged omission made in such  registration  statement,
prospectus,  sales  literature,  or  advertisement  in  conformity  with written
information furnished to Insurance Company by the respective  Participating Fund
specifically  for use therein.  This indemnity  agreement will be in addition to
any liability which Insurance Company may otherwise have.

9.2 Each  Participating  Fund  severally  agrees to indemnify  and hold harmless
Insurance  Company and each of its directors,  officers,  employees,  agents and
each person,  if any, who controls  Insurance  Company within the meaning of the
1933 Act against any losses,  claims,  damages or liabilities to which Insurance
Company or any such director, officer, employee, agent or controlling person may
become subject, under the 1933 Act or otherwise, insofar as such losses, claims,
damages or liabilities  (or actions in respect  thereof) (1) arise out of or are
based upon any untrue statement or alleged untrue statement of any material fact
contained in the  registration  statement or Prospectus  or sales  literature or
advertisements  of the  respective  Participating  Fund; (2) arise out of or are
based upon the omission to state in the registration  statement or Prospectus or
sales  literature or  advertisements  of the respective  Participating  Fund any
material fact required to be stated  therein or necessary to make the statements
therein  not  misleading;  or (3)  arise  out of or are  based  upon any  untrue
statement or alleged  untrue  statement of any  material  fact  contained in the
registration  statement or Prospectus or sales literature or advertisements with
respect to the Separate  Account or the Contracts and such statements were based
on information  provided to Insurance  Company by the  respective  Participating
Fund;  and the respective  Participating  Fund will reimburse any legal or other
expenses reasonably incurred by Insurance Company or any such director, officer,
employee,  agent or  controlling  person in  connection  with  investigating  or
defending any such loss, claim, damage, liability or action; provided,  however,
that the  respective  Participating  Fund will not be liable in any such case to
the extent that any such loss,  claim,  damage or liability  arises out of or is
based upon an untrue  statement  or  omission or alleged  omission  made in such
registration  statement,  Prospectus,  sales  literature  or  advertisements  in
conformity with written  information  furnished to the respective  Participating
Fund by Insurance Company specifically for use therein. This indemnity agreement
will be in addition to any liability which the respective Participating Fund may
otherwise have.

9.3 Each Participating Fund severally shall indemnify and hold Insurance Company
harmless against any and all liability,  loss, damages,  costs or expenses which
Insurance Company may incur,  suffer or be required to pay due to the respective
Participating  Fund's (1)  incorrect  calculation  of the daily net asset value,
dividend rate or capital gain distribution rate; (2) incorrect  reporting of the
daily net asset value,  dividend rate or capital gain distribution rate; and (3)
untimely  reporting  of the net  asset  value,  dividend  rate or  capital  gain
distribution rate; provided that the respective Participating Fund shall have no
obligation  to indemnify and hold  harmless  Insurance  Company if the incorrect
calculation  or  incorrect  or untimely  reporting  was the result of  incorrect
information  furnished by Insurance Company or information furnished untimely by
Insurance  Company or  otherwise  as a result of or relating to a breach of this
Agreement by Insurance Company.

9.4 Promptly after receipt by an indemnified  party under this Article of notice
of the commencement of any action,  such  indemnified  party will, if a claim in
respect thereof is to be made against the indemnifying party under this Article,
notify the indemnifying  party of the commencement  thereof.  The omission to so
notify the indemnifying  party will not relieve the indemnifying  party from any
liability under this Article IX, except to the extent that the omission  results
in a failure of actual notice to the  indemnifying  party and such  indemnifying
party is damaged solely as a result of the failure to give such notice.  In case
any such action is brought  against any indemnified  party,  and it notified the
indemnifying party of the commencement  thereof,  the indemnifying party will be
entitled to participate  therein and, to the extent that it may wish, assume the
defense thereof, with counsel satisfactory to such indemnified party, and to the
extent  that the  indemnifying  party  has given  notice  to such  effect to the
indemnified  party and is performing  its  obligations  under this Article,  the
indemnifying  party  shall  not be  liable  for  any  legal  or  other  expenses
subsequently  incurred by such indemnified  party in connection with the defense
thereof,  other than  reasonable  costs of  investigation.  Notwithstanding  the
foregoing, in any such proceeding, any indemnified party shall have the right to
retain its own counsel,  but the fees and  expenses of such counsel  shall be at
the expense of such indemnified party unless (i) the indemnifying  party and the
indemnified party shall have mutually agreed to the retention of such counsel or
(ii) the named parties to any such proceeding  (including any impleaded parties)
include both the indemnifying party and the indemnified party and representation
of both  parties by the same  counsel  would be  inappropriate  due to actual or
potential  differing interests between them. The indemnifying party shall not be
liable  for any  settlement  of any  proceeding  effected  without  its  written
consent.

A  successor  by law of the parties to this  Agreement  shall be entitled to the
benefits of the indemnification  contained in this Article IX. The provisions of
this Article IX shall survive termination of this Agreement.

9.5 Insurance  Company shall  indemnify and hold each  respective  Participating
Fund,  Dreyfus and  sub-investment  adviser of the  Participating  Fund harmless
against any tax liability  incurred by the Participating  Fund under Section 851
of the Code arising from purchases or redemptions by Insurance Company's General
Accounts or the account of its affiliates.

                                    ARTICLE X
                          COMMENCEMENT AND TERMINATION

10.1 This Agreement  shall be effective as of the date hereof and shall continue
in force until terminated in accordance with the provisions herein.

10.2 This Agreement shall terminate without penalty:

     a. As to any Participating  Fund, at the option of Insurance Company or the
     Participating  Fund at any time from the date hereof upon 180 days' notice,
     unless a shorter time is agreed to by the respective Participating Fund and
     Insurance Company;

     b. As to any  Participating  Fund, at the option of Insurance  Company,  if
     shares of that Participating Fund are not reasonably  available to meet the
     requirements  of the Contracts as determined by Insurance  Company.  Prompt
     notice of election to terminate  shall be  furnished by Insurance  Company,
     said  termination  to be effective  ten days after receipt of notice unless
     the  Participating  Fund makes  available a sufficient  number of shares to
     meet the requirements of the Contracts within said ten-day period;

     c. As to a Participating Fund, at the option of Insurance Company, upon the
     institution of formal  proceedings  against that  Participating Fund by the
     Commission,  National  Association  of  Securities  Dealers  or  any  other
     regulatory body, the expected or anticipated ruling, judgment or outcome of
     which would, in Insurance Company's reasonable judgment,  materially impair
     that  Participating  Fund's  ability to meet and perform the  Participating
     Fund's  obligations  and duties  hereunder.  Prompt  notice of  election to
     terminate shall be furnished by Insurance  Company with said termination to
     be effective upon receipt of notice;

     d. As to a Participating  Fund, at the option of each  Participating  Fund,
     upon the institution of formal proceedings against Insurance Company by the
     Commission,  National  Association  of  Securities  Dealers  or  any  other
     regulatory body, the expected or anticipated ruling, judgment or outcome of
     which would, in the Participating  Fund's reasonable  judgment,  materially
     impair Insurance  Company's ability to meet and perform Insurance Company's
     obligations  and duties  hereunder.  Prompt notice of election to terminate
     shall be furnished by such  Participating  Fund with said termination to be
     effective upon receipt of notice;

     e. As to a Participating Fund, at the option of that Participating Fund, if
     the  Participating  Fund shall determine,  in its sole judgment  reasonably
     exercised  in good faith,  that  Insurance  Company has suffered a material
     adverse change in its business or financial  condition or is the subject of
     material  adverse  publicity and such material  adverse  change or material
     adverse  publicity  is likely to have a material  adverse  impact  upon the
     business  and  operation  of  that  Participating  Fund  or  Dreyfus,  such
     Participating  Fund  shall  notify  Insurance  Company  in  writing of such
     determination  and its  intent  to  terminate  this  Agreement,  and  after
     considering the actions taken by Insurance Company and any other changes in
     circumstances  since the giving of such notice,  such  determination of the
     Participating  Fund  shall  continue  to apply on the  sixtieth  (60th) day
     following  the  giving  of such  notice,  which  sixtieth  day shall be the
     effective date of termination;

     f. As to a Participating  Fund, upon termination of the Investment Advisory
     Agreement  between that  Participating  Fund and Dreyfus or its  successors
     unless  Insurance  Company  specifically  approves  the  selection of a new
     Participating  Fund  investment  adviser.  Such  Participating  Fund  shall
     promptly furnish notice of such termination to Insurance Company;

     g. As to a  Participating  Fund,  in the event  that  Participating  Fund's
     shares are not  registered,  issued or sold in accordance  with  applicable
     federal law, or such law precludes the use of such shares as the underlying
     investment medium of Contracts issued or to be issued by Insurance Company.
     Termination shall be effective  immediately as to that  Participating  Fund
     only upon such occurrence without notice;

     h. At the option of a Participating  Fund upon a determination by its Board
     in good faith that it is no longer  advisable and in the best  interests of
     shareholders of that  Participating Fund to continue to operate pursuant to
     this  Agreement.  Termination  pursuant  to this  Subsection  (h)  shall be
     effective  upon 60 days'  notice by such  Participating  Fund to  Insurance
     Company of such termination unless a shorter time is agreed to by Insurance
     Company;

     i. At the option of a Participating  Fund if the Contracts cease to qualify
     as annuity contracts or life insurance policies,  as applicable,  under the
     Code, or if such Participating Fund reasonably  believes that the Contracts
     may fail to so qualify;

     j. At the  option  of any party to this  Agreement,  upon  another  party's
     breach of any material provision of this Agreement;

     k.  At the  option  of a  Participating  Fund,  if the  Contracts  are  not
     registered,  issued or sold in accordance  with  applicable  federal and/or
     state law; or

     l. Upon assignment of this Agreement,  unless made with the written consent
of every other non-assigning party.

Any such termination  pursuant to Section 10.2a,  10.2d,  10.2e,  10.2f or 10.2k
herein  shall not  affect the  operation  of  Article V of this  Agreement.  Any
termination  of this  Agreement  shall not affect the operation of Article IX of
this Agreement.


10.3  Notwithstanding any termination of this Agreement pursuant to Section 10.2
hereof,  each  Participating  Fund  and  Dreyfus  may,  at  the  option  of  the
Participating  Fund,  continue  to  make  available  additional  shares  of that
Participating Fund for as long as the Participating Fund desires pursuant to the
terms and conditions of this Agreement as provided  below,  for all Contracts in
effect on the  effective  date of  termination  of this  Agreement  (hereinafter
referred to as "Existing Contracts").  Specifically, without limitation, if that
Participating  Fund and Dreyfus so elect to make additional  Participating  Fund
shares  available,  the owners of the Existing  Contracts or Insurance  Company,
whichever  shall have legal authority to do so, shall be permitted to reallocate
investments in that Participating Fund, redeem investments in that Participating
Fund  and/or  invest in that  Participating  Fund upon the making of  additional
purchase payments under the Existing Contracts. In the event of a termination of
this  Agreement  pursuant to Section 10.2 hereof,  such  Participating  Fund and
Dreyfus,  as promptly as is practicable  under the  circumstances,  shall notify
Insurance Company whether Dreyfus and that  Participating  Fund will continue to
make that Participating Fund's shares available after such termination.  If such
Participating  Fund shares continue to be made available after such termination,
the provisions of this Agreement shall remain in effect and thereafter either of
that  Participating  Fund or Insurance Company may terminate the Agreement as to
that  Participating  Fund, as so continued  pursuant to this Section 10.3,  upon
prior written notice to the other party,  such notice to be for a period that is
reasonable under the circumstances but, if given by the Participating Fund, need
not be for more than six months.

10.4 Termination of this Agreement as to any one Participating Fund shall not be
deemed a termination as to any other Participating Fund unless Insurance Company
or such other  Participating Fund, as the case may be, terminates this Agreement
as to such other Participating Fund in accordance with this Article X.

                                   ARTICLE XI
                                   AMENDMENTS

11.1 Any other changes in the terms of this  Agreement,  except for the addition
or deletion of any  Participating  Fund as specified in Exhibit A, shall be made
by  agreement  in  writing  between   Insurance   Company  and  each  respective
Participating Fund.

                                   ARTICLE XII
                                     NOTICE

12.1 Each notice  required by this Agreement  shall be given by certified  mail,
return receipt requested, to the appropriate parties at the following addresses:

Insurance Company:Glenbrook Life and Annuity Company
                  3100 Sanders Roads, J5B
                  Northbrook, Illinois 60062
                  Attn: David E. Stone
                  Associate Counsel

Participating Funds: [Name of Fund]
                  c/o Premier Mutual Fund Services, Inc.
                  200 Park Avenue
                  New York, New York  10166
                  Attn:  Elizabeth A. Keeley, Esq.

with copies to:   [Name of Fund]
                  c/o The Dreyfus Corporation 200 Park Avenue
                  New York, New York  10166
                  Attn:  Mark N. Jacobs, Esq.
                         Lawrence B. Stoller, Esq.

                  Stroock & Stroock & Lavan
                  180 Maiden Lane
                  New  York,  New  York   10038-4982
                  Attn:    Lewis G. Cole, Esq.
                           Stuart  H.  Coleman,  Esq.

Notice  shall be deemed to be given on the date of receipt by the  addresses  as
evidenced by the return receipt.

                                  ARTICLE XIII
                                  MISCELLANEOUS

13.1 This Agreement has been executed on behalf of each Fund by the  undersigned
officer of the Fund in his capacity as an officer of the Fund.  The  obligations
of this Agreement shall only be binding upon the assets and property of the Fund
and shall not be binding upon any director,  trustee,  officer or shareholder of
the Fund  individually.  It is  agreed  that the  obligations  of the  Funds are
several  and not joint,  that no Fund  shall be liable  for any amount  owing by
another Fund and that the Funds have  executed one  instrument  for  convenience
only.

                                   ARTICLE XIV
                                       LAW

14.1 This Agreement  shall be construed in accordance  with the internal laws of
the State of New York, without giving effect to principles of conflict of laws.


<PAGE>


IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement to be duly
executed and attested as of the date first above written.

                                      GLENBROOK LIFE AND ANNUITY COMPANY



                                      BY:

                                      Its:

Attest:

                                      DREYFUS LIFE AND ANNUITY INDEX FUND, INC.
                                      (d/b/a DREYFUS STOCK INDEX FUND)



                                      BY:

                                      Its:

Attest:,

                                      THE DREYFUS SOCIALLY RESPONSIBLE GROWTH 
                                        FUND, INC.

                                      BY:
                                      Its.
Attest:

                                      DREYFUS VARIABLE INVESTMENT FUND
                                      BY:
                                      Its:
Attest:

<PAGE>

                             PARTICIPATION AGREEMENT

                                      AMONG

                          MFS VARIABLE INSURANCE TRUST,


                       GLENBROOK LIFE AND ANNUITY COMPANY


                                       AND

                    MASSACHUSETTS FINANCIAL SERVICES COMPANY


     THIS  AGREEMENT,  made and entered into this 10th day of September 1996, by
and among MFS VARIABLE  INSURANCE  TRUST,  a  Massachusetts  business trust (the
"Trust"),  GLENBROOK  LIFE AND ANNUITY  COMPANY,  an Illinois  corporation  (the
"Company"),  on its own  behalf  and on behalf of each of the  segregated  asset
accounts of the Company set forth in Schedule A hereto,  as may be amended  from
time to time (the "Accounts"),  and MASSACHUSETTS  FINANCIAL SERVICES COMPANY, a
Delaware corporation ("MFS").

     WHEREAS,  the Trust is  registered  as an  open-end  management  investment
company under the  Investment  Company Act of 1940, as amended (the "1940 Act"),
and its shares are registered or will be registered  under the Securities Act of
1933, as amended (the "1933 Act");

     WHEREAS,  shares of  beneficial  interest  of the Trust  are  divided  into
several  series of shares,  each  representing  the  interests  in a  particular
managed pool of securities and other assets;

     WHEREAS,  the  series of shares  of the Trust  offered  by the Trust to the
Company and the Accounts are set forth on Schedule A attached  hereto  (each,  a
"Portfolio," and, collectively, the "Portfolios");

     WHEREAS,  MFS  is  duly  registered  as an  investment  adviser  under  the
Investment Advisers Act of 1940, as amended, and any applicable state securities
law, and is the Trust's investment adviser;

     WHEREAS,  the Company will issue certain  variable  annuity and/or variable
life  insurance  contracts  (individually,  the "Policy" or,  collectively,  the
"Policies")  which, if required by applicable law, will be registered  under the
1933 Act;

     WHEREAS, the Accounts are duly organized, validly existing segregated asset
accounts, established by resolution of the Board of Directors of the Company, to
set aside and invest  assets  attributable  to the  aforesaid  variable  annuity
and/or variable life insurance contracts that are allocated to the Accounts (the
Policies  and the Accounts  covered by this  Agreement,  and each  corresponding
Portfolio  covered by this Agreement in which the Accounts invest,  is specified
in Schedule A attached hereto as may be modified from time to time);

     WHEREAS,  the Company has  registered or will register the Accounts as unit
investment trusts under the 1940 Act (unless exempt therefrom);

     WHEREAS, MFS Fund Distributors, Inc. (the "Underwriter") is registered as a
broker-dealer with the Securities and Exchange  Commission (the "SEC") under the
Securities Exchange Act of 1934, as amended (hereinafter the "1934 Act"), and is
a member in good standing of the National  Association  of  Securities  Dealers,
Inc. (the "NASD");

     WHEREAS,  Allstate Life Financial  Services,  Inc. ("ALFS") the underwriter
for  the  individual  variable  annuity  and  the  variable  life  policies,  is
registered as a broker-dealer with the SEC under the 1934 Act and is a member in
good standing of the NASD; and

     WHEREAS,  to  the  extent  permitted  by  applicable   insurance  laws  and
regulations,  the  Company  intends  to  purchase  shares  in one or more of the
Portfolios  specified in Schedule A attached  hereto (the "Shares") on behalf of
the Accounts to fund the Policies,  and the Trust intends to sell such Shares to
the Accounts at net asset value;

     NOW, THEREFORE,  in consideration of their mutual promises, the Trust, MFS,
and the Company agree as


ARTICLE I. SALE OF TRUST SHARES

1.1  The Trust  agrees to sell to the Company  those  Shares  which the Accounts
     order (based on orders  placed by Policy  holders on that  Business Day, as
     defined  below) and which are  available  for  purchase  by such  Accounts,
     executing such orders on a daily basis at the net asset value next computed
     after receipt by the Trust or its designee of the order for the Shares. For
     purposes of this  Section  1.1.,  the Company  shall be the designee of the
     Trust for receipt of such  orders  from  Policy  owners and receipt by such
     designee  shall  constitute  receipt by the Trust;  provided that the Trust
     receives  notice  of such  orders  by 9:30  a.m.  New York time on the next
     following  Business Day. "Business Day" shall mean any day on which the New
     York Stock Exchange, Inc. (the "NYSE") is open for trading and on which the
     Trust calculates its net asset value pursuant to the rules of the SEC.

1.2  The Trust agrees to make the Shares available  indefinitely for purchase at
     the applicable net asset value per share by the Company and the Accounts on
     those days on which the Trust  calculates  its net asset value  pursuant to
     rules of the SEC and the Trust shall calculate such net asset value on each
     day which the NYSE is open for trading.  Notwithstanding the foregoing, the
     Board of Trustees of the Trust (the  "Board") may refuse to sell any Shares
     to the Company and the  Accounts,  or suspend or terminate  the offering of
     the Shares if such action is required by law or by  regulatory  authorities
     having  jurisdiction  or is, in the sole  discretion of the Board acting in
     good  faith and in light of its  fiduciary  duties  under  federal  and any
     applicable  state laws,  necessary in the best interest of the Shareholders
     of such  Portfolio  (it being  understood  that for this  purpose  the term
     "Shareholders"  means  Policy  owners).  Notice of  election  to suspend or
     terminate shall be furnished by the Trust, said termination to be effective
     10  Business  Days after  receipt of such notice by the Company in order to
     give the Company  sufficient time to take appropriate  steps in response to
     such suspension or termination.

1.3  The Trust  and MFS agree  that the  Shares  will be sold only to  insurance
     companies which have entered into  participation  agreements with the Trust
     and MFS  (the  "Participating  Insurance  Companies")  and  their  separate
     accounts, qualified pension and retirement plans and MFS or its affiliates.
     The Trust and MFS will not sell Trust  shares to any  insurance  company or
     separate account unless an agreement  containing  provisions  substantially
     the same as Articles  Ill and VII of this  Agreement is in effect to govern
     such sales.  The Company will not resell the Shares  except to the Trust or
     its agents.

1.4  The Trust agrees to redeem for cash, on the Company's request,  any full or
     fractional  Shares held by the Accounts  (based on orders  placed by Policy
     owners on that Business Day, as defined below),  executing such requests on
     a daily basis at the net asset  value next  computed  after  receipt by the
     Trust or its designee of the request for  redemption.  For purposes of this
     Section 1.4, the Company  shall be the designee of the Trust for receipt of
     requests for  redemption  from Policy  owners and receipt by such  designee
     shall  constitute  receipt by the Trust;  provided that the Trust  receives
     notice of such  request for  redemption  by 9:30 a.m.  New York time on the
     next following Business Day.

1.5  Each purchase, redemption and exchange order placed by the Company shall be
     placed  separately  for each Portfolio and shall not be netted with respect
     to any Portfolio. However, with respect to payment of the purchase price by
     the Company and of  redemption  proceeds by the Trust,  the Company and the
     Trust  shall net  purchase  and  redemption  orders  with  respect  to each
     Portfolio and shall  transmit one net payment for all of the  Portfolios in
     accordance with Section 1.6 hereof.

1.6  In the event of net purchases, the Company shall pay for the Shares by 2:00
     p.m. New York time on the next  Business Day after an order to purchase the
     Shares  is deemed to be  received  in  accordance  with the  provisions  of
     Section 1.1.,  hereof.  In the event of net  redemption the Trust shall pay
     the redemption proceeds by 2:00 p.m. New York time on the next Business Day
     after an order to redeem the shares is deemed to be received in  accordance
     with the provisions of Section 1.4.  hereof.  All such payments shall be in
     federal funds transmitted by wire.

1.7  Issuance  and  transfer  of the Shares  will be by book entry  only.  Stock
     certificates will not be issued to the Company or the Accounts.  The Shares
     ordered  from the Trust will be  recorded in an  appropriate  title for the
     Accounts or the appropriate subaccounts of the Accounts.

1.8  The Trust shall  furnish same day notice (by wire or telephone  followed by
     written  confirmation)  to the  Company of any  dividends  or capital  gain
     distributions  payable on the Shares.  The Company hereby elects to receive
     all such  dividends  and  distributions  a-s are  payable on a  Portfolio's
     Shares in additional Shares of that Portfolio.  T-he Trust shall notify the
     Company of the number of Shares so issued as payment of such  dividends and
     distributions.

1.9  The Trust or its  custodian  shall  make the net asset  value per share for
     each  Portfolio  available  to the Company on each  Business Day as soon as
     reasonably  practical after the net asset value per share is calculated and
     shall use its best efforts to make such net asset value per share available
     by 6:30 p.m.  New York time.  In the event that the Trust is unable to meet
     the 6:30 p.m. time stated herein, it shall provide  additional time for the
     Company to place  orders for the purchase and  redemption  of Shares.  Such
     additional time shall be equal to the additional time which the Trust takes
     to make the net asset value available to the Company. If the Trust provides
     materially  incorrect  share net asset value  information,  the Trust shall
     make an  adjustment  to the number of shares  purchased or redeemed for the
     Accounts to reflect the  correct  net asset value per share.  Any  material
     error in the  calculation  or  reporting  of net  asset  value  per  share,
     dividend  or capital  gains  information  shall be reported  promptly  upon
     discovery to the Company.


ARTICLE II.  CERTAIN REPRESENTATIONS, WARRANTIES AND COVENANTS

2.1  The  Company  represents  and  warrants  that the  Policies  are or will be
     registered  under  the  1933  Act or are  exempt  from  or not  subject  to
     registration  thereunder,  and that the Policies will be issued,  sold, and
     distributed  in  compliance in all material  respects  with all  applicable
     state and federal  laws,  including  without  limitation  the 1933 Act, the
     Securities  Exchange Act of 1934, as amended (the "1934 Act"), and the 1940
     Act. The Company  further  represents  and warrants that it is an insurance
     company duly organized and in good standing  under  applicable law and that
     it has legally and validly  established  the Account as a segregated  asset
     account under  applicable  law and has registered or, prior to any issuance
     or sale of the  Policies,  will  register the  Accounts as unit  investment
     trusts in accordance  with the  provisions  of the 1940 Act (unless  exempt
     therefrom) to serve as segregated investment accounts for the Policies, and
     that it will  maintain  such  registration  for so long as any Policies are
     outstanding.  The Company shall amend the registration statements under the
     1933 Act for the Policies and the  registration  statements  under the 1940
     Act for the  Accounts  from time to time as required in order to effect the
     continuous  offering of the Policies for so long as the Company  desires to
     offer the Policies (it being understood that the Company reserves the right
     in its sole discretion, to suspend, terminate or resume the offering of the
     Policies in any state at any time for any reason,  or as may  otherwise  be
     required by applicable  law).  The Company  shall  register and qualify the
     Policies for sales in accordance  with the  securities  laws of the various
     states only if and to the extent deemed necessary by the Company.


2.2. The Company  represents and warrants that the Policies are currently and at
     the time of  issuance  will be  treated  as life  insurance,  endowment  or
     annuity contracts under applicable  provisions of the Internal Revenue Code
     of 1986,  as amended (the "Code")  subject to the Trust's  compliance  with
     Article VI hereof,  that it will maintain  such  treatment and that it will
     notify the Trust or MFS  immediately  upon  having a  reasonable  basis for
     believing that the Policies have ceased to be so treated or that they might
     not be so treated in the future.

2.3. The Company  represents  and  warrants  that ALFS the  underwriter  for the
     variable  annuity  and the  variable  life  policies,  is a member  in good
     standing of the NASD and is a  registered  broker-dealer  with the SEC. The
     Company  represents and warrants that the Company will require ALFS to sell
     and  distribute  such policies in accordance in all material  respects with
     all  applicable  state  and  federal  securities  laws,  including  without
     limitation the 1933 Act, the 1934 Act, and the 1940 Act.

2.4. The Trust and MFS  represent  and warrant that the Shares sold  pursuant to
     this Agreement shall be registered  under the 1933 Act, duly authorized for
     issuance  and  sold in  compliance  with the  laws of The  Commonwealth  of
     Massachusetts and all applicable federal and state securities laws and that
     the  Trust is and shall  remain  registered  under the 1940 Act.  The Trust
     shall amend the  registration  statement  for its Shares under the 1933 Act
     and the 1940 Act  from  time to time as  required  in order to  effect  the
     continuous offering of its Shares. The Trust shall register and qualify the
     Shares for sale in accordance  with the laws of the various  states only if
     and to the extent deemed necessary by the Trust.

2.5. MFS  represents  and  warrants  that the  Underwriter  is a member  in good
     standing of the NASD and is registered as a broker-dealer with the SEC. The
     Trust and MFS represent  that the Trust and the  Underwriter  will sell and
     distribute  the Shares in  compliance  in all  material  respects  with all
     applicable state and federal securities laws,  including without limitation
     the 1933 Act, the 1934 Act, and the 1940 Act.

2.6. The Trust  represents  that it is lawfully  organized and validly  existing
     under the laws of The  Commonwealth of  Massachusetts  and that it does and
     will comply in all material  respects with the 1940 Act and any  applicable
     regulations thereunder and SEC orders issued to the Trust.

2.7. MFS  represents  and warrants  that it is and shall remain duly  registered
     under all applicable  federal securities laws and that it shall perform its
     obligations  for the Trust in compliance in all material  respects with any
     applicable  federal  securities  laws and with the  securities  laws of The
     Commonwealth of  Massachusetts.  MFS represents and warrants that it is not
     subject to state  securities  laws other  than the  securities  laws of The
     Commonwealth of Massachusetts and that it is exempt from registration as an
     investment  adviser  under  the  securities  laws  of The  Commonwealth  of
     Massachusetts.

2.8. No less  frequently  than  annually,  the Company shall submit to the Board
     such reports,  material or data as the Board may reasonably request so that
     it may carry out fully the  obligations  imposed upon it by the  conditions
     contained  in the  exemptive  application  pursuant  to  which  the SEC has
     granted exemptive relief to permit mixed and shared funding (the "Mixed and
     Shared Funding Exemptive Order").




ARTICLE III.  PROSPECTUS AND PROXY STATEMENTS: VOTING

3.1. At least annually,  or more frequently if the prospectus is supplemented or
     amended,  the Trust or its  designee  shall  provide the  Company,  free of
     charge, with as many copies of the current prospectus  (describing only the
     Portfolios  listed in  Schedule A hereto) for the Shares as the Company may
     reasonably  request  for  distribution  to  existing  Policy  owners  whose
     Policies are funded by such Shares. The Trust or its designee shall provide
     the Company,  at the Company's expense,  with as many copies of the current
     prospectus  for the  Shares  as the  Company  may  reasonably  request  for
     distribution  to  prospective  purchasers of Policies.  If requested by the
     Company in lieu  thereof,  the Trust or its  designee  shall  provide  such
     documentation (including a "camera ready" copy of the new prospectus as set
     in type or, at the  request of the  Company,  as a diskette  in the format,
     sent to the  financial  printer)  and  other  assistance  as is  reasonably
     necessary  in  order  for the  parties  hereto  once  each  year  (or  more
     frequently if the prospectus for the Shares is  supplemented or amended) to
     have the  prospectus  for the  Policies and the  prospectus  for the Shares
     printed  together in one  document;  the  expenses  of such  printing to be
     apportioned  between (a) the  Company and (b) the Trust or its  designee in
     proportion  to the number of pages of the Policy and Shares'  prospectuses,
     taking account of other relevant factors affecting the expense of printing,
     such as covers,  columns,  graphs and charts;  the Trust or its designee to
     bear the cost of printing the Shares'  prospectus  portion of such document
     for  distribution  to owners of existing  Policies funded by the Shares and
     the Company to bear the expenses of printing  the portion of such  document
     relating to the Accounts;  provided,  however,  that the Company shall bear
     all  printing   expenses  of  such  combined   documents   where  used  for
     distribution  to prospective  purchasers or to owners of existing  Policies
     not funded by the Shares.  In the event that the Company  requests that the
     Trust or its designee  provides the Trust's  prospectus in a "camera ready"
     or  diskette  format,  the Trust shall be  responsible  for  providing  the
     prospectus  in the format in which it or MFS is  accustomed  to  formatting
     prospectuses and shall bear the expense of providing the prospectus in such
     format (e.g., typesetting expenses), and the Company shall bear the expense
     of   adjusting   or  changing  the  format  to  conform  with  any  of  its
     prospectuses.

3.2. The  prospectus for the Shares shall state that the statement of additional
     information for the Shares is available from the Trust or its designee. The
     Trust or its  designee,  at its  expense,  shall  print  and  provide  such
     statement  of  additional  information  to the Company (or a master of such
     statement  suitable for duplication by the Company) for distribution to any
     owner of a Policy funded by the Shares.  The Trust or its designee,  at the
     Company's  expense,  shall print and provide such  statement to the Company
     (or a master of such statement suitable for duplication by the Company) for
     distribution  to a prospective  purchaser who requests such statement or to
     an owner of a Policy  not funded by the  Shares.  If  applicable  SEC rules
     require that any of the Trust's proxy  materials,  reports to shareholders,
     or other  communications  be filed with the SEC,  the Trust or its designee
     shall  prepare  and file  with the SEC such  proxy  materials,  reports  to
     shareholders,  or other  communications  in such format as required by such
     applicable rules.

3.3. The Trust or its designee  shall provide the Company free of charge copies,
     if  and to the  extent  applicable  to the  Shares,  of the  Trust's  proxy
     materials, reports to Shareholders and other communications to Shareholders
     in such quantity as the Company shall  reasonably  require for distribution
     to Policy owners.

3.4. Notwithstanding  the provisions of Sections 3.1, 3.2, and 3.3 above,  or of
     Article V below, the Company shall pay the expense of printing or providing
     documents  to the extent such cost is  considered a  distribution  expense.
     Distribution  expenses  would include by way of  illustration,  but are not
     limited to, the  printing of the Shares'  prospectus  or  prospectuses  for
     distribution  to prospective  purchasers or to owners of existing  Policies
     not funded by such Shares.


3.5. The Trust hereby notifies the Company that it may be appropriate to include
     in the  prospectus  pursuant  to  which  a  Policy  is  offered  disclosure
     regarding the potential risks of mixed and shared funding.  The Trust shall
     include disclosure in its prospectus in accordance with SEC guidelines with
     regard to mixed and shared funding.

3.6. If and to the extent required by law, the Company shall:

          (a)  solicit voting instructions from Policy owners;

          (b)  vote the Shares in  accordance  with  instructions  received from
               Policy owners; and

          (c)  vote the Shares for which no  instructions  have been received in
               the same  proportion  as the Shares of such  Portfolio  for which
               instructions have been received from Policy owners;

     so long as and to the extent that the SEC  continues to interpret  the 1940
     Act to require pass through voting privileges for variable contract owners.
     The Company will in no way recommend action in connection with or oppose or
     interfere  with the  solicitation  of proxies  for the Shares held for such
     Policy  owners.  The Company  reserves the right to vote shares held in any
     segregated  asset account in its own right, to the extent permitted by law.
     Participating  Insurance  Companies  shall be responsible for assuring that
     each of their separate accounts holding Shares calculates voting privileges
     in the manner required by the Mixed and Shared Funding Exemptive Order. The
     Trust and MFS will notify the Company of any changes of  interpretations or
     amendments to the Mixed and Shared Funding Exemptive Order.


ARTICLE IV.  SALES MATERIAL AND INFORMATION

4.1. The Company shall furnish, or shall cause to be furnished,  to the Trust or
     its designee,  each piece of sales literature or other promotional material
     in which the Trust, MFS, any other investment  adviser to the Trust, or any
     affiliate of MFS are named,  at least three (3) Business  Days prior to its
     use. No such material shall be used if the Trust,  MFS, or their respective
     designees  reasonably  objects to such use within three (3)  Business  Days
     after receipt of such material.  Notwithstanding the fact that the Trust or
     its  designee may not  initially  object,  the Trust  reserves the right to
     object at a later date to the continued use of any such sales literature or
     other  promotional  material in which the Trust,  MFS any other  investment
     adviser  to the  Trust,  or any  affiliate  of MFS,  is  named  and no such
     material shall be used thereafter if the Trust or its designee so objects.

4.2. The Company shall not give any information or make any  representations  or
     statement on behalf of the Trust, MFS, any other investment  adviser to the
     Trust,  or any affiliate of MFS or  concerning  the Trust or any other such
     entity in connection  with the sale of the Policies  inconsistent  with the
     information or  representations  contained in the  registration  statement,
     prospectus or statement of additional  information for the Shares,  as such
     registration statement,  prospectus and statement of additional information
     may be amended or  supplemented  from time to time,  or in reports or proxy
     statements  for the  Trust,  or in sales  literature  or other  promotional
     material approved by the Trust, MFS or their respective  designees,  except
     with the permission of the Trust,  MFS or their respective  designees.  The
     Trust,  MFS or their  respective  designees  each agrees to respond to any,
     request for approval on a prompt and timely basis.  The Company shall adopt
     and implement  procedures  reasonably  designed to ensure that  information
     concerning the Trust,  MFS or any of their affiliates which is intended for
     use only by brokers or agents selling the Policies (i.e.,  information that
     is not intended for  distribution  to Policy owners or  prospective  Policy
     holders) is so used, and neither the Trust, MFS nor any of their affiliates
     shall be  liable  for any  losses,  damages  or  expenses  relating  to the
     improper use of such broker only materials.

4.3. The Trust or its designee shall furnish, or shall cause to be furnished, to
     the  Company  or its  designee,  each  piece of sales  literature  or other
     promotional material in which the Company, the Accounts and/or the Policies
     is  named,  at least  three (3)  Business  Days  prior to its use.  No such
     material shall be used if the Company or its designee reasonably objects to
     such use within three (3)  Business  Days after  receipt of such  material.
     Notwithstanding the fact that the Company or its designee may not initially
     object,  the  Company  reserves  the right to object at a later date to the
     continued use of any such sales literature or other promotional material in
     which the Company is named and no such material shall be used thereafter if
     the Company or its designee so objects.

4.4. The Trust and MFS shall not give, and agree that the Underwriter  shall not
     give, any information or make any  representations on behalf of the Company
     or concerning the Company, the Accounts, or the Policies in connection with
     the sale of the  Policies  other than the  information  or  representations
     contained  in  a  registration  statement,   prospectus,  or  statement  of
     additional  information for the Policies,  as such registration  statement,
     prospectus  and  statement  of  additional  information  may be  amended or
     supplemented from time to time, or in reports for the Accounts, or in sales
     literature  or other  promotional  material  approved by the Company or its
     designee,  except with the  permission  of the Company.  The Company or its
     designee  agrees to respond to any  request  for  approval  on a prompt and
     timely  basis.  The parties  hereto agree that this Section 4.4. is neither
     intended to designate nor  otherwise  imply that MFS is an  underwriter  or
     distributor of the Policies.

4.5. The  Company  and the Trust (or its  designee in lieu of the Company or the
     Trust, as appropriate) will each provide to the other at least one complete
     copy of all registration statements, prospectuses, statements of additional
     information,   reports,  proxy  statements,   sales  literature  and  other
     promotional materials,  applications for exemptions, requests for no-action
     letters,  and  all  amendments  to any of the  above,  that  relate  to the
     Policies, or to the Trust or its Shares, prior to or contemporaneously with
     the filing of such document with the SEC or other  regulatory  authorities.
     The Company and the Trust shall also each promptly  inform the other of the
     results of any  examination  by the SEC (or other  regulatory  authorities)
     that relates to the Policies,  the Trust or its Shares,  and the party that
     was the  subject of the  examination  shall  provide the other party with a
     copy  of   relevant   portions   of  any   "deficiency   letter"  or  other
     correspondence or written report regarding any such examination.

4.6. The  Trust  and MFS will  provide  the  Company  with as much  notice as is
     reasonably practicable of any proxy solicitation for any Portfolio,  and of
     any material change in the Trust's registration statement, particularly any
     change resulting in change to the  registration  statement or prospectus or
     statement of additional information for any Account. The Trust and MFS will
     cooperate  with the Company so as to enable the Company to solicit  proxies
     from  Policy  owners or to make  changes to its  prospectus,  statement  of
     additional information or registration statement, in an orderly manner. The
     Trust and MFS will make  reasonable  efforts  to  attempt  to have  changes
     affecting  Policy  prospectuses  become effective  simultaneously  with the
     annual updates for such prospectuses.

4.7. For  purpose  of this  Article  IV and  Article  VIII,  the  phrase  "sales
     literature or other  promotional  material"  includes but is not limited to
     advertisements  (material  published,  or designed for use in, a newspaper,
     magazine,  or  other  periodical,  radio,  television,  telephone  or  tape
     recording,   videotape  display,  signs  or  billboards,  motion  pictures,
     telephone  directories  (or other  routine  listings),  electronic or other
     public   media),   and  sales   literature   (any  written  or   electronic
     communication  distributed or made generally  available to customers or the
     public,  which  communication  does not meet the  foregoing  definition  of
     "advertisement" including, but not limited to, circulars, research reports,
     market   letters,   performance   reports  or   summaries,   form  letters,
     telemarketing scripts, seminar texts, and reprints or excerpts of any other
     advertisement,  sales literature or published article), distributed or made
     generally  available to customers  or the public,  educational  or training
     materials or communications distributed or made generally available to some
     or all agents or employees.


ARTICLE V. FEES AND EXPENSES

5.1. The Trust shall pay no fee or other  compensation to the Company under this
     Agreement,  and the Company shall pay no fee or other  compensation  to the
     Trust,  except that if the Trust or any Portfolio  adopts and  implements a
     plan pursuant to Rule 12b-1 under the 1940 Act to finance  distribution and
     Shareholder  servicing  expenses,  then,  subject to obtaining any required
     exemptive  orders or regulatory  approvals,  the Trust may make payments to
     the Company or to the underwriter for the Policies if and in amounts agreed
     to by the Trust in writing. Each party, however,  shall, in accordance with
     the  allocation  of  expenses  specified  in  Articles  III  and V  hereof,
     reimburse  other  parties  for  expenses  initially  paid by one  party but
     allocated to another party.  In addition,  nothing herein shall prevent the
     parties  hereto  from  otherwise  agreeing to perform,  and  arranging  for
     appropriate  compensation  for, other services relating to the Trust and/or
     to the Accounts.

5.2. The  Trust  or its  designee  shall  bear  the  expenses  for  the  cost of
     registration and  qualification of the Shares under all applicable  federal
     and  state  laws,   including   preparation   and  filing  of  the  Trust's
     registration  statement,  and payment of filing fees and registration fees;
     preparation  and  filing of the  Trust's  proxy  materials  and  reports to
     Shareholders;  setting in type and printing its prospectus and statement of
     additional  information  (to the extent  provided by and as  determined  in
     accordance with Article III above);  setting in type and printing the proxy
     materials  and reports to  Shareholders  (to the extent  provided by and as
     determined in accordance  with Article III above);  the  preparation of all
     statements  and  notices  required of the Trust by any federal or state law
     with  respect to its Shares;  all taxes on the  issuance or transfer of the
     Shares;  and the costs of distributing  the Trust's  prospectuses and proxy
     materials  to owners of  Policies  funded by the  Shares  and any  expenses
     permitted  to be paid or assumed by the Trust  pursuant to a plan,  if any,
     under Rule 12b-1 under the 1940 Act.  The Trust shall not bear any expenses
     of marketing the Policies.

5.3. The Company shall bear the expenses of distributing the Shares'  prospectus
     or  prospectuses  in  connection  with  new  sales of the  Policies  and of
     distributing the Trust's  Shareholder reports to Policy owners. The Company
     shall bear all expenses  associated with the  registration,  qualification,
     and filing of the Policies under  applicable  federal  securities and state
     insurance laws; the cost of preparing, printing and distributing the Policy
     prospectus  and  statement  of  additional  information;  and  the  cost of
     preparing,  printing and distributing  annual individual account statements
     for Policy owners as required by state insurance laws.


ARTICLE VI.  DIVERSIFICATION AND RELATED LIMITATION

6.1. The Trust and MFS represent and warrant that each  Portfolio  will meet the
     diversification  requirements  of  Section  851 of the Code  ("Section  851
     Diversification Requirements") and Section 817(h)(1) of the Code and Treas.
     Reg.  1.817-5  relating to the  diversification  requirements  for variable
     annuity,   endowment,  or  life  insurance  contracts  ("Section  817(h)(1)
     Diversification  Requirements"),  as they may be amended  from time to time
     (and any revenue rulings, revenue procedures,  notices, and other published
     announcements of the Internal Revenue Service  interpreting these sections)
     (collectively,  "Diversification  Requirements").  In the  event  that  any
     Portfolio is not so diversified at the end of any applicable  quarter,  the
     Trust and MFS will make every effort to adequately  diversify the Portfolio
     so as to achieve  compliance  within the grace  periods  afforded by Treas.
     Reg. 1.817-5 and Section 851(d) of the Code (the "Grace  Periods").  In the
     event that any Portfolio is not so diversified at the end of any applicable
     Grace  Period,  the Trust or MFS will  promptly  notify the Company of such
     non-diversification,  such  notification  to be  provided in no event later
     than 20 days after the end of the applicable Grace Period.

6.2. The Trust and MFS represent  that each Portfolio will elect to be qualified
     as a Regulated  Investment  Company under Subchapter M of the Code and that
     they will make every effort to ensure the maintenance of such qualification
     (under  Subchapter M or any successor or similar  provision).  In the event
     that any Portfolio is not so qualified at the end of any applicable quarter
     or grace period (if applicable),  the Trust or MFS will promptly notify the
     Company of such  non-qualification,  such notification to be provided in no
     event later than 20 days after the end of the  applicable  quarter or grace
     period (if applicable).


ARTICLE VII.  POTENTIAL MATERIAL CONFLICTS

7.1. The  Trust  agrees  that  the  Board,   constituted   with  a  majority  of
     disinterested  trustees,  will monitor each  Portfolio of the Trust for the
     existence of any material  irreconcilable conflict between the interests of
     the variable annuity contract owners and the variable life insurance policy
     owners of the  Company  and/or  affiliated  companies  ("contract  owners")
     investing  in the  Trust.  The  Board  shall  have  the sole  authority  to
     determine  if  a  material   irreconcilable   conflict  exists,   and  such
     determination  shall be binding on the Company only if approved in the form
     of a  resolution  by  a  majority  of  the  Board,  or a  majority  of  the
     disinterested  trustees of the Board.  The Board will give prompt notice of
     any such determination to the Company.

7.2. The Company agrees that it will be  responsible  for assisting the Board in
     carrying out its  responsibilities  under the  conditions  set forth in the
     Trust's  exemptive  application  pursuant  to which the SEC has granted the
     Mixed and Shared Funding  Exemptive Order by providing the Board, as it may
     reasonably  request,  with  all  information  necessary  for the  Board  to
     consider  any  issues  raised and agrees  that it will be  responsible  for
     promptly reporting any potential or existing conflicts of which it is aware
     to the Board including, but not limited to, an obligation by the Company to
     inform  the  Board  whenever   contract  owner  voting   instructions   are
     disregarded.  The Company  also agrees that,  if a material  irreconcilable
     conflict  arises,  it will at its own cost remedy  such  conflict up to and
     including  (a)  withdrawing  the  assets  allocable  to  some or all of the
     Accounts from the Trust or any Portfolio and  reinvesting  such assets in a
     different  investment  medium,  including  (but  not  limited  to)  another
     Portfolio of the Trust,  or submitting  to a vote of all affected  contract
     owners  whether to  withdraw  assets  from the Trust or any  Portfolio  and
     reinvesting  such  assets  in  a  different   investment   medium  and,  as
     appropriate,  segregating the assets  attributable to any appropriate group
     of contract owners that votes in favor of such segregation,  or offering to
     any of the affected  contract  owners the option of segregating  the assets
     attributable  to their  contracts or policies,  and (b)  establishing a new
     registered   management  investment  company  and  segregating  the  assets
     underlying  the  Policies,  unless a majority of Policy  owners  materially
     adversely  affected  by the  conflict  have voted to  decline  the offer to
     establish a new registered management investment company.

7.3. A majority  of the  disinterested  trustees  of the Board  shall  determine
     whether any proposed action by the Company adequately remedies any material
     irreconcilable  conflict.  In the event that the Board  determines that any
     proposed  action does not  adequately  remedy any  material  irreconcilable
     conflict,  the Company will withdraw  from  investment in the Trust each of
     the Accounts  designated by the  disinterested  trustees and terminate this
     Agreement  within six (6) months  after the Board  informs  the  Company in
     writing  of the  foregoing  determination;  provided,  however,  that  such
     withdrawal  and  termination  shall be limited to the  extent  required  to
     remedy  any  such  material  irreconcilable  conflict  as  determined  by a
     majority of the disinterested trustees of the Board.

7.4. If and to the extent that Rule 6e-2 and Rule 6e-3(T) are  amended,  or Rule
     6e-3 is adopted, to provide exemptive relief from any provision of the 1940
     Act or the rules  promulgated  thereunder  with  respect to mixed or shared
     funding (as  defined in the Mixed and Shared  Funding  Exemptive  Order) on
     terms and conditions materially different from those contained in the Mixed
     and  Shared  Funding  Exemptive  Order,  then  (a)  the  Trust  and/or  the
     Participating Insurance Companies, as appropriate, shall take such steps as
     may be necessary to comply with Rule 6e-2 and 6e-3(T), as amended, and Rule
     6e-3, as adopted, to the extent such rules are applicable; and (b) Sections
     3.5, 3.6, 7.1, 7.2, 7.3 and 7.4 of this Agreement  shall continue in effect
     only to the extent that terms and  conditions  substantially  identical  to
     such Sections are contained in such Rule(s) as so amended or adopted.


ARTICLE VIII.  INDEMNIFICATION

8.1. Indemnification by the Company

     The Company  agrees to  indemnify  and hold  harmless  the Trust,  MFS, any
     affiliates  of  MFS,  and  each  of  their  respective  directors/trustees,
     officers  and each  person,  if any, who controls MFS within the meaning of
     Section 15 of the 1933 Act, and any agents or  employees  of the  foregoing
     (each an "Indemnified  Party," or collectively,  the "Indemnified  Parties"
     for  purposes of this  Section  8.1)  against  any and all losses,  claims,
     damages, liabilities (including amounts paid in settlement with the written
     consent of the Company) or expenses (including  reasonable counsel fees) to
     which  any  Indemnified   Party  may  become  subject  under  any  statute,
     regulation,  at common law or  otherwise,  insofar as such losses,  claims,
     damages,  liabilities  or  expenses  (or  actions  in respect  thereof)  or
     settlements  are  related to the sale or  acquisition  of the Shares or the
     Policies and:

     (a)  arise out of or are based upon any untrue  statement or alleged untrue
          statement  of  any  material  fact   contained  in  the   registration
          statement,  prospectus or statement of additional  information for the
          Policies or  contained in the  Policies or sales  literature  or other
          promotional  material for the Policies (or any amendment or supplement
          to any of the  foregoing),  or  arise  out of or are  based  upon  the
          omission or the  alleged  omission  to state  therein a material  fact
          required  to be stated  therein or  necessary  to make the  statements
          therein not misleading provided that this agreement to indemnify shall
          not apply as to any Indemnified Party if such statement or omission or
          such alleged  statement or omission  was made in  reasonable  reliance
          upon and in conformity  with  information  furnished to the Company or
          its  designee  by or on  behalf  of the  Trust  or MFS  for use in the
          registration   statement,   prospectus   or  statement  of  additional
          information for the Policies or in the Policies or sales literature or
          other  promotional  material  (or  any  amendment  or  supplement)  or
          otherwise  for use in  connection  with  the sale of the  Policies  or
          Shares; or

     (b)  arise out of or as a result of  statements or  representations  (other
          than  statements  or  representations  contained  in the  registration
          statement,  prospectus,  statement of additional  information or sales
          literature or other promotional  material of the Trust not supplied by
          the Company or its designee, or persons under its control and on which
          the Company has reasonably  relied) or wrongful conduct of the Company
          or persons under its control, with respect to the sale or distribution
          of the Policies or Shares; or

     (c)  arise out of any untrue  statement  or alleged  untrue  statement of a
          material  fact  contained in the  registration  statement  prospectus,
          statement of  additional  information,  or sales  literature  or other
          promotional  literature  of the  Trust,  or any  amendment  thereof or
          supplement  thereto,  or the  omission  or alleged  omission  to state
          therein a material fact required to be stated  therein or necessary to
          make the  statement  or  statements  therein not  misleading,  if such
          statement or omission was made in reliance upon information  furnished
          to the Trust by or on behalf of the Company; or

     (d)  arise out of or result from any material breach of any  representation
          and/or  warranty made by the Company in this Agreement or arise out of
          or result  from any other  material  breach of this  Agreement  by the
          Company; or

     (e)  arise as a  result  of any  failure  by the  Company  to  provide  the
          services and furnish the materials under the terms of this Agreement;

     as limited by and in accordance with the provisions of this Article VIII.

8.2. Indemnification by the Trust

     The Trust agrees to indemnify and hold harmless the Company, ALFS, and each
     of their  respective  directors  and officers and each person,  if any, who
     controls the Company  within the meaning of Section 15 of the 1933 Act, and
     any agents or employees of the foregoing (each an  "Indemnified  Party," or
     collectively,  the "Indemnified  Parties" for purposes of this Section 8.2)
     against any and all losses, claims, damages, liabilities (including amounts
     paid in  settlement  with the  written  consent of the  Trust) or  expenses
     (including  reasonable  counsel  fees) to which any  Indemnified  Party may
     become  subject under any statute,  at common law or otherwise,  insofar as
     such  losses,  claims,  damages,  liabilities  or  expenses  (or actions in
     respect  thereof) or settlements  are related to the sale or acquisition of
     the Shares or the Policies and:

     (a)  arise out of or are based upon any untrue  statement or alleged untrue
          statement  of  any  material  fact   contained  in  the   registration
          statement,  prospectus,  statement of additional  information or sales
          literature  or  other  promotional  material  of  the  Trust  (or  any
          amendment or supplement to any of the  foregoing),  or arise out of or
          are based upon the omission or the alleged omission to state therein a
          material fact  required to be stated  therein or necessary to make the
          statement  therein not  misleading,  provided  that this  agreement to
          indemnify  shall  not  apply  as to  any  Indemnified  Party  if  such
          statement or omission or such  alleged  statement or omission was made
          in  reasonable  reliance  upon  and  in  conformity  with  information
          furnished  to the Trust,  MFS,  the  Underwriter  or their  respective
          designees  by or on behalf of the Company for use in the  registration
          statement,  prospectus or statement of additional  information for the
          Trust or in sales  literature  or other  promotional  material for the
          Trust  (or  any  amendment  or  supplement)  or  otherwise  for use in
          connection with the sale of the Policies or Shares; or

     (b)  arise out of or as a result of  statements or  representations  (other
          than  statements  or  representations  contained  in the  registration
          statement,  prospectus,  statement of additional  information or sales
          literature or other promotional material for the Policies not supplied
          by  the  Trust,  MFS,  the  Underwriter  or any  of  their  respective
          designees or persons under their  respective  control and on which any
          such entity has reasonably relied) or wrongful conduct of the Trust or
          persons under its control, with respect to the sale or distribution of
          the Policies or Shares; or

     (c)  arise out of any untrue  statement  or alleged  untrue  statement of a
          material fact  contained in the  registration  statement,  prospectus,
          statement of  additional  information,  or sales  literature  or other
          promotional literature of the Accounts or relating to the Policies, or
          any  amendment  thereof or  supplement  thereto,  or the  omission  or
          alleged  omission  to state  therein a material  fact  required  to be
          stated  therein  or  necessary  to make the  statement  or  statements
          therein not  misleading,  if such  statement  or omission  was made in
          reliance upon information  furnished to the Company by or on behalf of
          the Trust, MFS or the Underwriter; or

     (d)  arise out of any untrue  statement  or alleged  untrue  statement of a
          material fact  contained in the  registration  statement,  prospectus,
          statement of  additional  information,  or sales  literature  or other
          promotional literature of the Accounts or relating to the Policies, or
          any  amendment  thereof or  supplement  thereto,  or the  omission  or
          alleged  omission  to state  therein a material  fact  required  to be
          stated  therein  or  necessary  to make the  statement  or  statements
          therein not  misleading,  if such  statement  or omission  was made in
          reliance upon information  furnished to the Company by or on behalf of
          the Trust, MFS or the Underwriter; or

     (e)  arise out of or result from any material breach of any  representation
          and/or  warranty  made by the  Trust in this  Agreement  (including  a
          failure,  whether  unintentional  or in good  faith or  otherwise,  to
          comply with the diversification  requirements  specified in Article VI
          of this  Agreement) or arise out of or result from any other  material
          breach of this Agreement by the Trust; or

     (f)  arise out of or  result  from the  materially  incorrect  or  untimely
          calculation  or  reporting  of the daily net asset  value per share or
          dividend or capital gain distribution rate: or

     (g)  arise as a result of any failure by the Trust to provide the  services
          and furnish the materials under the terms of the Agreement;

     as limited by and in accordance with the provisions of this Article VIII.

8.3. In no event shall the Trust be liable under the indemnification  provisions
     contained in this Agreement to any individual or entity,  including without
     limitation,  the Company,  or any  Participating  Insurance  Company or any
     Policy holder, with respect to any losses, claims, damages,  liabilities or
     expenses   that  arise  out  of  or  result   from  (i)  a  breach  of  any
     representation,  warranty, and/or covenant made by the Company hereunder or
     by any  Participating  Insurance  Company  under  an  agreement  containing
     substantially similar representations,  warranties and covenants;  (ii) the
     failure by the Company or any  Participating  Insurance Company to maintain
     its segregated  asset account (which invests in any Portfolio) as a legally
     and validly established segregated asset account under applicable state law
     and as a duly registered unit investment  trust under the provisions of the
     1940 Act (unless exempt therefrom);  or (iii) the failure by the Company or
     any Participating Insurance Company to maintain its variable annuity and/or
     variable  life  insurance  contracts  (with  respect to which any Portfolio
     serves as an underlying  funding  vehicle) as life insurance,  endowment or
     annuity contracts under applicable provisions of the Code.

8.4. Neither the Company nor the Trust shall be liable under the indemnification
     provisions contained in this Agreement with respect to any losses,  claims,
     damages,  liabilities  or  expenses  to which an  Indemnified  Party  would
     otherwise  be  subject  by  reason  of  such  Indemnified  Party's  willful
     misfeasance,  willful misconduct, or gross negligence in the performance of
     such Indemnified  Party's duties or by reason of such  Indemnified  Party's
     reckless disregard of obligations and duties under this Agreement.

8.5. Promptly after receipt by an  Indemnified  Party under this Section 8.5. of
     commencement  of any action,  such  Indemnified  Party will,  if a claim in
     respect  thereof is to be made  against the  indemnifying  party under this
     section, notify the indemnifying party of the commencement thereof; but the
     omission  so to notify the  indemnify  party  will not  relieve it from any
     liability which it may have to any  Indemnified  Party otherwise than under
     this section.  In case any such action is brought  against any  Indemnified
     Party, and it notified the indemnifying party of the commencement  thereof,
     the indemnifying party will be entitled to participate  therein and, to the
     extent  that  it  may  wish,  assume  the  defense  thereof,  with  counsel
     satisfactory to such indemnified  Party. After notice from the indemnifying
     party of its intention to assume the defense of an action,  the Indemnified
     Party shall bear the expenses of any additional counsel obtained by it, and
     the  indemnify  party shall not be liable to such  Indemnified  Party under
     this section for any legal or other expenses  subsequently incurred by such
     Indemnified  Party  in  connection  with the  defense  thereof  other  than
     reasonable costs of investigation.

8.6. Each of the  parties  agrees  promptly  to notify the other  parties of the
     commencement  of any  litigation  or  proceeding  against  it or any of its
     respective  officers,  directors,  trustees,  employees or 1933 Act control
     persons in  connection  with the  Agreement,  the  issuance  or sale of the
     Policies,  the operation of the  Accounts,  or the sale or  acquisition  of
     Shares.

8.7. A successor  by law of the parties to this  Agreement  shall be entitled to
     the benefits of the  indemnification  contained in this Article  VIII.  The
     indemnification provisions contained in this Article VIII shall survive any
     termination of this Agreement.


ARTICLE IX. APPLICABLE LAW

9.1. This  Agreement  shall be construed and the provisions  hereof  interpreted
     under and in accordance with the laws of The Commonwealth of Massachusetts

9.2. This  Agreement  shall be subject to the  provisions of the 1933,  1934 and
     1940 Acts, and the rules and regulations and rulings thereunder,  including
     such exemptions  from those statutes,  rules and regulations as the SEC may
     grant and the terms hereof shall be interpreted and construed in accordance
     therewith.


ARTICLE X. NOTICE OF FORMAL PROCEEDINGS

     The Trust,  MFS, and the Company agree that each such party shall  promptly
notify the other parties to this  Agreement,  in writing,  of the institution of
any formal proceedings  brought against such party or its designees by the NASD,
the SEC, or any insurance department or any other regulatory body regarding such
party's duties under this Agreement or related to the sale of the Policies,  the
operation of the Accounts, or the purchase of the Shares.


ARTICLE XI.  TERMINATION

11.1.This Agreement shall terminate with respect to the Accounts,  or one, some,
     or all Portfolios:

     (a)  at the option of any party upon six (6) months' advance written notice
          to the other parties; or

     (b)  at the  option  of the  Company  to the  extent  that  the  Shares  of
          Portfolios are not reasonably  available to meet the  requirements  of
          the  Policies  or are  not  "appropriate  funding  vehicles"  for  the
          Policies,  as reasonably  determined by the Company.  Without limiting
          the generality of the foregoing,  the Shares of a Portfolio  would not
          be "appropriate funding vehicles" if, for example, such Shares did not
          meet the diversification or other requirements  referred to in Article
          VI hereof,  or if the Company  would be permitted to disregard  Policy
          owner voting  instructions  pursuant to Rule 6e-2 or 6e-3(T) under the
          1940 Act.  Prompt  notice of the election to terminate  for such cause
          and an  explanation  of such cause shall be  furnished to the Trust by
          the Company; or

     (c)  at the  option  of  the  Trust  or  MFS  upon  institution  of  format
          proceedings against the Company by the NASD, the SEC, or any insurance
          department or any other regulatory body regarding the Company's duties
          under  this  Agreement  or related  to the sale of the  Policies,  the
          operation of the Accounts, or the purchase of the Shares; or

     (d)  at the option of the Company upon  institution  of formal  proceedings
          against the Trust or MFS by the NASD, the SEC, or any state securities
          or insurance  department or any other  regulatory  body  regarding the
          Trust's or MFS' duties under this  Agreement or related to the sale of
          the Shares; or

     (e)  at the  option of the  Company,  the Trust or MFS upon  receipt of any
          necessary  regulatory  approvals  and/or the vote of the Policy owners
          having an interest in the Accounts (or any  subaccounts) to substitute
          the  shares  of  another  investment  company  for  the  corresponding
          Portfolio  Shares in  accordance  with the terms of the  Policies  for
          which  those  Portfolio  Shares  had  been  selected  to  serve as the
          underlying  investment  media. The Company will give thirty (30) days'
          prior written  notice to the Trust of the Date of any proposed vote or
          other action taken to replace the Shares; or

     (f)  at the option of by either  the Trust or MFS by written  notice to the
          Company, if either one or both of the Trust or MFS respectively, shall
          determine,  in their sole judgment  exercised in good faith,  that the
          Company  has  suffered  a  material  adverse  change in its  business,
          operations,  financial condition,  or prospects since the date of this
          Agreement or is the subject of material adverse publicity; or

     (g)  at the option of the  Company by written  notice to the Trust and MFS,
          if the Company shall determine, in its sole judgment exercised in good
          faith, that the Trust or MFS has suffered a material adverse change in
          this business, operations,  financial condition or prospects since the
          date  of  this  Agreement  or  is  the  subject  of  material  adverse
          publicity; or

     (h)  at the option of the  Company  or the Trust by  written  notice to the
          other party upon a determination  by the majority of the Trust's Board
          that a material  irreconcilable  conflict exists among the interest of
          (i) all contract owners of all separate accounts or (ii) the interests
          of the Participating Insurance Companies; or

     (i)  at the option of any party to this  Agreement,  upon  another  party's
          material breach of any provision of this Agreement; or

     (j)  upon  assignment  of this  Agreement,  unless  made  with the  written
          consent of the parties hereto.

11.2.The notice shall  specify the  Portfolio or  Portfolios,  Policies  and, if
     applicable, the Accounts as to which the Agreement is to be terminated.

11.3.It is  understood  and  agreed  that  the  right  of any  party  hereto  to
     terminate this Agreement  pursuant to Section 11. 1(a) may be exercised for
     cause or for no cause.

11.4.Except as necessary to implement  Policy owner initiated  transactions,  or
     as  required  by state  insurance  laws or  regulations,  or to  resolve  a
     conflict  as  contemplated  by Article VII  hereof,  the Company  shall not
     redeem the Shares  attributable  to the  Policies (as opposed to the Shares
     attributable to the Company's assets held in the Accounts), and the Company
     shall not prevent  Policy  owners from  allocating  payments to a Portfolio
     that was otherwise  available  under the  Policies,  until thirty (30) days
     after the Company shall have notified the Trust of its intention to do so.

11.5.Notwithstanding  any  termination  of this  Agreement,  the  Trust  and MFS
     shall, at the option of the Company,  continue to make available additional
     shares of the  Portfolios  pursuant  to the terms  and  conditions  of this
     Agreement,  for all Policies in effect on the effective date of termination
     of this Agreement (the "Existing  Policies"),  except as otherwise provided
     under Article VII of this Agreement.  Specifically, without limitation, the
     owners  of  the  Existing  Policies  shall  be  permitted  to  transfer  or
     reallocate  investment  under  the  Policies,  redeem  investments  in  any
     Portfolio and/or invest in the Trust upon the making of additional purchase
     payments under the Existing Policies.


ARTICLE XII.  NOTICES

     Any notice shall be sufficiently given when sent by registered or certified
mail,  overnight  courier or facsimile to the other party at the address of such
party set forth  below or at such  other  address as such party may from time to
time specify, in writing to the other party.

If to the Trust:

                  MFS Variable Insurance Trust
                  500 Boylston Street
                  Boston, Massachusetts 02116
                  Facsimile No.: (617) 954-6624
                  Attn: Stephen E. Cavan, Secretary

If to the Company:

                  Glenbrook Life and Annuity Company
                  3 1 00 Sanders Road, Ste N4C
                  Northbrook.  IL 60062
                  Facsimile No.: (847) 402-3781
                  Attn: G. Craig Whitehead, Senior Vice President

If to MFS:

                  Massachusetts Financial Services Company
                  500 Boylston Street
                  Boston, Massachusetts 02116
                  Facsimile No.: (617) 954-6624
                  Attn: Stephen E. Cavan, General Counsel

ARTICLE XIII. MISCELLANEOUS

13.1.Subject to the requirement of legal process and regulatory authority,  each
     party hereto  shall treat as  confidential  the names and  addresses of the
     owners  of the  Policies  and  all  information  reasonably  identified  as
     confidential  in writing by any other party hereto and, except as permitted
     by this Agreement or as otherwise required by applicable law or regulation,
     shall not  disclose,  disseminate  or utilize such names and  addresses and
     other confidential  information  without the express written consent of the
     affected party until such Time as it may come into the public domain.

13.2.The captions in this  Agreement are included for  convenience  of reference
     only and in no way  define or  delineate  any of the  provisions  hereof or
     otherwise effect their construction or effect.

13.3.This Agreement may be executed  simultaneously in one or more counterparts,
     each of which taken together shall constitute one and the same instrument.

13.4.If any  provision  of this  Agreement  shall be held or made  invalid  by a
     court decision,  statute, rule or otherwise, the remainder of the Agreement
     shall not be affected thereby.

13.5.The  Schedule   attached  hereto,   as  modified  from  time  to  time,  is
     incorporated herein by reference is part of this Agreement.

13.6.Each party hereto shall  cooperate with each other party in connection with
     inquiries  by  appropriate   governmental  authorities  (including  without
     limitation the SEC, the NASD, and state insurance  regulators)  relating to
     this  Agreement  or the  transactions  contemplated  hereby  to the  extent
     practicable and except where a part),'s respective interests are adverse to
     or in conflict with another party's interests.

13.7.The rights,  remedies  and  obligations  contained  in this  Agreement  are
     cumulative  and  are in  addition  to any  and  all  rights,  remedies  and
     obligations,  at law or in equity, which the parties hereto are entitled to
     under state and federal laws.

13.8.A copy of the Trust's  Declaration  of Trust is on file with the  Secretary
     of State of The  Commonwealth of  Massachusetts.  The Company  acknowledges
     that the  obligations of or arising out of this  instrument are not binding
     upon  any  of  the  Trust's  trustees,   officers,   employees,  agents  or
     shareholders  individually,  but are  binding  solely  upon the  assets and
     property  of the  Trust  in  accordance  with  its  proportionate  interest
     hereunder. The Company further acknowledges that the assets and liabilities
     of each Portfolio are separate and distinct and that the  obligations of or
     arising  out of this  instrument  are  binding  solely  upon the  assets or
     property  of the  Portfolio  on whose  behalf the Trust has  executed  this
     instrument.  The Company also agrees that the obligations of each Portfolio
     hereunder   shall  be  several  and  not  joint,  in  accordance  with  its
     proportionate  interest  hereunder,  and the Company  agrees not to proceed
     against any Portfolio for the obligations of another Portfolio.



<PAGE>

     IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be executed in its name and on its behalf by its duly, authorized representative
and its seal to be hereunder affixed hereto as of the date specified above.

                           GLENBROOK LIFE AND ANNUITY COMPANY
                           By its authorized officer,


                           By:


                           Title:  Sr. Vice President


                           MFS VARIABLE INSURANCE TRUST, on behalf
                           of the Portfolios


                           By its authorized officer and not individually,


                           By:


                           Title:  Secretary


                           MASSACHUSETTS FINANCIAL SERVICES COMPANY


                           By its authorized officer


                           By:


                           Title:  Senior Executive Vice President





                                 EXHIBIT 8(1)

                              CONSENT OF ATTORNEYS

Freedman, Levy, Kroll & Simonds





                                   CONSENT OF
                         FREEDMAN, LEVY, KROLL & SIMONDS


     We hereby  consent to the  reference  to our firm under the caption  "Legal
Matters" in the prospectus  contained in  Post-Effective  Amendment No. 3 to the
Form S-6 Registration  Statement of Glenbrook Life and Annuity Company (File No.
333-02581).




                                            FREEDMAN, LEVY, KROLL & SIMONDS


Washington, D.C.
April 14, 1998



                                 EXHIBIT 8(2)

                         CONSENT OF INDEPENDENT AUDITORS

<PAGE>





INDEPENDENT AUDITORS' CONSENT

We consent to the use in this  Post-Effective  Amendment  No. 3 to  Registration
Statement No.  333-02581 of Glenbrook  Life Variable Life Separate  Account A of
Glenbrook Life and Annuity  Company on Form S-6 of our report dated February 20,
1998 relating to the financial  statements and financial  statement  schedule of
Glenbrook  Life and  Annuity  Company  and our report  dated  February  20, 1998
relating  to the  financial  statements  of the  Glenbrook  Life  Variable  Life
Separate  Account  A,  appearing  in the  Prospectus,  which  is  part  of  such
Registration  Statement,  and to the reference to us under the heading "Experts"
in such Prospectus.

/s/ Deloitte & Touche LLP

Chicago, Illinois
April 27, 1998








                                 EXHIBIT 10

                          ACTUARIAL OPINION AND CONSENT




                        GLENBROOK LIFE & ANNUITY COMPANY
                             3100 Sanders Road--J4B
                              Northbrook, IL 60062

Telephone: (847) 402-2545             Diana B. Montigney
Fax: (847) 326-7231                   Vice President & Life Actuary, FSA., MAAA.


April 30, 1998



In my capacity as Vice  President  and Life Actuary of Glenbrook  Life & Annuity
Company (the Company"), I have provided actuarial advice concerning:

The preparation of Post-Effective  Amendment No. 3 to the registration statement
on Form S-6 (File No.  333-02581) filed by Glenbrook Life Variable Life Separate
Account A and the Company with the Securities and Exchange  Commission under the
Securities  Act of 1933 with respect to variable  life  insurance  policies (the
"Registration Statement"); and

The preparation of policy forms for the variable life policies  described in the
Registration Statement (the "Policies").

It is my professional opinion that:

1. The illustrations of death benefits,  net cash values,  accumulated  premium,
internal  rates of return on net cash  values  and  internal  rates of return on
death benefits shown in Exhibit (11) to the registration statement, based on the
assumptions stated in the  illustrations,  are consistent with the provisions of
the Policies and with the Company's administrative procedures.

2. The rate  structure of the  Policies has not been  designed so as to make the
relationship  between the initial premiums and policy benefits,  as shown in the
illustrations,  appear  to be  correspondingly  more  favorable  to  prospective
purchasers of Policies for male and female insureds, aged 45, 55, and 65, or for
joint insureds (male/female aged 55 and male/female aged 65) in the underwriting
class  illustrated  than to  prospective  purchasers of Policies for insureds of
other sexes or ages. Insureds in other underwriting classes may have higher cost
of insurance charges.

3. The illustrations  shown in the registration  statement are for commonly used
rating  classifications  and for  premium  amounts and ages  appropriate  to the
markets in which this Policy is sold.

I  hereby  consent  to  the  filing  of  this  opinion  as an  Exhibit  to  this
Post-Effective  Amendment No. 3 to the registration  statement and to the use of
my name under the heading "Experts" in the Prospectus.


                        By:  /s/ Diana B. Montigney
                             -----------------------------------------
                             Diana B. Montigney, F.S.A., M.A.A.A.
                             Vice President & Life Actuary












                                 EXHIBIT 11

                           HYPOTHETICAL ILLUSTRATIONS




             ILLUSTRATIONS OF ACCOUNT VALUES, CASH SURRENDER VALUES,
                    DEATH BENEFITS, AND ACCUMULATED PREMIUMS

The tables in Appendix A illustrate the way the Contracts operate. They show how
the Death  Benefit,  Account Value and Cash  Surrender  Value could vary over an
extended  period of time  assuming  hypothetical  gross  rates of return  (I.E.,
investment income and capital gains and losses,  realized or unrealized) for the
Variable  Account equal to annual rates of 0%, 6%, and 12%. The tables are based
on an initial  premium of $10,000 and also show the initial  Death Benefit based
on that  premium.  The insureds  are assumed to be in the standard  underwriting
class.  Values are first given based on current  Contract charges and then based
on  guaranteed   Contract  charges  (See  Prospectus  heading   "Deductions  and
Charges").  These tables may assist in the comparison of Death Benefits, Account
Values and Cash  Surrender  Values for the  Contracts  with  those  under  other
variable life insurance contracts that may be issued by other companies.

Death Benefits, Account Values and Cash Surrender Values for a Contract would be
different from the amounts shown if the actual investment return averaged 0%, 6%
or 12%, but varied above and below that average for individual  Contract  Years.
They would also be different, depending on the allocation of Account Value among
the Variable  Account's Variable  Sub-Accounts,  if the actual investment return
for all Variable  Sub-Accounts averaged 0%, 6% or 12%, but varied above or below
that average for individual Variable Sub-Accounts. They would also differ if the
initial  premium paid were different,  if additional  premiums were paid, if any
Contract  loan or  partial  withdrawal  were  made  during  the  period  of time
illustrated, or if the insured were in another risk class.

The Death Benefits, Account Values and Cash Surrender Values shown in the tables
reflect  the fact that:  a Monthly  Deduction  Amount  (consisting  of a cost of
insurance charge, tax expense charge,  and an administrative  expense charge) is
deducted  from  Account  Value  each  Monthly  Activity  Date and that an Annual
Maintenance  Fee of $35 is  deducted  on  each  Contract  Anniversary  from  all
Variable  Sub-Accounts  to which Account  Value is allocated.  The values in the
tables also  reflect a deduction  from the  Variable  Account of a daily  charge
equal to an annual rate of 0.90% for the mortality and expense risk charge.  The
Cash  Surrender  Value shown in the tables  reflect  the fact that a  Withdrawal
Charge is imposed on  withdrawals in excess of the Free  Withdrawal  Amount (See
Prospectus heading "Deductions and Charges").The  amounts shown in the table are
based on an average  of the  investment  advisory  fees and  operating  expenses
incurred by the  Portfolios,  at an annual rate of .85% of the average daily net
assets of the Portfolios (See Prospectus heading "Charges Against the Fund").

Taking account of the average investment  advisory fee and operating expenses of
the Portfolios, the gross annual rates of return of 0%, 6% and 12% correspond to
net  investment  experience  at constant  annual rates of:  (-.85%,  5.15%,  and
11.15%,) respectively.

The  hypothetical  rates of return  shown in the tables do not  reflect  any tax
charges attributable to the Variable Account since no such charges are currently
made.  If any such  charges are imposed in the future,  the gross annual rate of
return would have to exceed the rates shown by an amount sufficient to cover the
tax charges,  in order to produce the Account Values, Cash Surrender Values, and
Death Benefits illustrated.

The second  column of each table shows the amount that would  accumulate  if the
initial  premium of $10,000 were invested to earn interest,  after taxes,  of 5%
per year, compounded annually.

Glenbrook Life will furnish upon request a personalized  illustration reflecting
the  proposed  insured's  age,  sex,  and  underwriting  classification.   Where
applicable,  Glenbrook Life will also furnish upon request an illustration for a
Contract that is not affected by the sex of the insured.

                                      1


<PAGE>
<TABLE>
<CAPTION>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                               SINGLE LIFE OPTION
                             $10,000 INITIAL PREMIUM
                                ISSUE AGE 45 MALE
                          INITIAL FACE AMOUNT: $39,998
                           STANDARD UNDERWRITING CLASS

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>        <C>          <C>            <C>            <C>         <C>          <C>           <C>          <C>   
           1            10,500         10,838         9,988       39,998       10,762        9,912        39,998
           2            11,025         11,749        10,921       39,998       11,587       10,758        39,998
           3            11,576         12,740        11,933       39,998       12,483       11,676        39,998
           4            12,155         13,817        13,074       39,998       13,457       12,713        39,998
           5            12,763         14,989        14,351       39,998       14,515       13,878        39,998
           6            13,401         16,262        15,731       39,998       15,667       15,136        39,998
           7            14,071         17,647        17,222       39,998       16,920       16,495        39,998
           8            14,775         19,153        18,834       39,998       18,286       17,967        39,998
           9            15,513         20,790        20,577       39,998       19,775       19,563        39,998
          10            16,289         22,570        22,570       39,998       21,402       21,402        39,998
          11            17,103         24,629        24,629       39,998       23,276       23,276        39,998
          12            17,959         26,878        26,878       39,998       25,342       25,342        39,998
          13            18,856         29,337        29,337       41,658       27,623       27,623        39,998
          14            19,799         32,027        32,027       44,197       30,144       30,144        41,599
          15            20,789         34,971        34,971       46,862       32,914       32,914        44,105
          16            21,829         38,198        38,198       49,657       35,949       35,949        46,733
          17            22,920         41,721        41,721       53,403       39,262       39,262        50,256
          18            24,066         45,569        45,569       57,417       42,881       42,881        54,030
          19            25,270         49,771        49,771       61,715       46,833       46,833        58,073
          20            26,533         54,361        54,361       66,320       51,150       51,150        62,403
          25            33,864         84,510        84,510       98,032       79,411       79,411        92,117
          35            55,160        206,520       206,520      216,846      193,809      193,809       203,499
</TABLE>

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract averaged 12% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.



                                     2


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                               SINGLE LIFE OPTION
                             $10,000 INITIAL PREMIUM
                                ISSUE AGE 45 MALE
                          INITIAL FACE AMOUNT: $39,998
                           STANDARD UNDERWRITING CLASS

          ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>       <C>          <C>             <C>             <C>         <C>          <C>            <C>          <C>   
          1            10,500          10,251          9,401       39,998       10,174         9,324        39,998
          2            11,025          10,509          9,681       39,998       10,343         9,514        39,998
          3            11,576          10,775          9,968       39,998       10,507         9,699        39,998
          4            12,155          11,048         10,305       39,998       10,664         9,920        39,998
          5            12,763          11,330         10,692       39,998       10,813        10,176        39,998
          6            13,401          11,619         11,087       39,998       10,952        10,421        39,998
          7            14,071          11,916         11,491       39,998       11,079        10,654        39,998
          8            14,775          12,222         11,903       39,998       11,190        10,871        39,998
          9            15,513          12,537         12,324       39,998       11,283        11,070        39,998
         10            16,289          12,861         12,861       39,998       11,354        11,354        39,998
         11            17,103          13,260         13,260       39,998       11,447        11,447        39,998
         12            17,959          13,673         13,673       39,998       11,515        11,515        39,998
         13            18,856          14,099         14,099       39,998       11,556        11,556        39,998
         14            19,799          14,541         14,541       39,998       11,565        11,565        39,998
         15            20,789          14,997         14,997       39,998       11,539        11,539        39,998
         16            21,829          15,468         15,468       39,998       11,471        11,471        39,998
         17            22,920          15,956         15,956       39,998       11,353        11,353        39,998
         18            24,066          16,459         16,459       39,998       11,176        11,176        39,998
         19            25,270          16,980         16,980       39,998       10,929        10,929        39,998
         20            26,533          17,519         17,519       39,998       10,602        10,602        39,998
         25            33,864          20,496         20,496       39,998        7,263         7,263        39,998
         35            55,160          28,163         28,163       39,998            0*            0*            0*
</TABLE>

* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 6% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.

                                        3


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                               SINGLE LIFE OPTION
                             $10,000 INITIAL PREMIUM
                                ISSUE AGE 45 MALE
                          INITIAL FACE AMOUNT: $39,998
                          STANDARD UNDERWRITING CLASS

       ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.85% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>       <C>          <C>              <C>            <C>         <C>           <C>           <C>          <C>   
          1            10,500           9,664          8,814       39,998        9,587         8,737        39,998
          2            11,025           9,338          8,510       39,998        9,169         8,340        39,998
          3            11,576           9,023          8,215       39,998        8,747         7,940        39,998
          4            12,155           8,716          7,972       39,998        8,319         7,575        39,998
          5            12,763           8,419          7,781       39,998        7,883         7,246        39,998
          6            13,401           8,131          7,599       39,998        7,438         6,906        39,998
          7            14,071           7,851          7,426       39,998        6,979         6,554        39,998
          8            14,775           7,580          7,261       39,998        6,505         6,186        39,998
          9            15,513           7,317          7,104       39,998        6,012         5,799        39,998
         10            16,289           7,062          7,062       39,998        5,496         5,496        39,998
         11            17,103           6,849          6,849       39,998        4,975         4,975        39,998
         12            17,959           6,641          6,641       39,998        4,424         4,424        39,998
         13            18,856           6,439          6,439       39,998        3,839         3,839        39,998
         14            19,799           6,241          6,241       39,998        3,217         3,217        39,998
         15            20,789           6,049          6,049       39,998        2,552         2,552        39,998
         16            21,829           5,861          5,861       39,998        1,839         1,839        39,998
         17            22,920           5,679          5,679       39,998        1,068         1,068        39,998
         18            24,066           5,500          5,500       39,998          230           230        39,998
         19            25,270           5,327          5,327       39,998            0*            0*            0*
         20            26,533           5,157          5,157       39,998            0*            0*            0*
         25            33,864           4,373          4,373       39,998            0*            0*            0*
         35            55,160           3,074          3,074       39,998            0*            0*            0*
</TABLE>

* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 0% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.


                                   4


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                               SINGLE LIFE OPTION
                             $10,000 INITIAL PREMIUM
                               ISSUE AGE 55 FEMALE
                          INITIAL FACE AMOUNT: $33,138
                           STANDARD UNDERWRITING CLASS

      ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>        <C>          <C>            <C>            <C>         <C>          <C>           <C>          <C>   
           1            10,500         10,838         9,988       33,138       10,733        9,883        33,138
           2            11,025         11,749        10,921       33,138       11,531       10,702        33,138
           3            11,576         12,740        11,933       33,138       12,401       11,593        33,138
           4            12,155         13,817        13,074       33,138       13,350       12,607        33,138
           5            12,763         14,989        14,351       33,138       14,389       13,751        33,138
           6            13,401         16,262        15,731       33,138       15,524       14,993        33,138
           7            14,071         17,647        17,222       33,138       16,766       16,341        33,138
           8            14,775         19,153        18,834       33,138       18,124       17,805        33,138
           9            15,513         20,790        20,577       33,138       19,609       19,396        33,138
          10            16,289         22,570        22,570       33,138       21,238       21,238        33,138
          11            17,103         24,629        24,629       33,138       23,123       23,123        33,138
          12            17,959         26,896        26,896       33,138       25,212       25,212        33,138
          13            18,856         29,414        29,414       34,708       27,537       27,537        33,138
          14            19,799         32,177        32,177       37,647       30,117       30,117        35,237
          15            20,789         35,201        35,201       40,833       32,945       32,945        38,217
          16            21,829         38,509        38,509       44,285       36,039       36,039        41,445
          17            22,920         42,138        42,138       47,616       39,434       39,434        44,560
          18            24,066         46,121        46,121       51,194       43,159       43,159        47,906
          19            25,270         50,497        50,497       55,041       47,251       47,251        51,504
          20            26,533         55,310        55,310       59,182       51,753       51,753        55,376
          25            33,864         87,252        87,252       91,614       81,626       81,626        85,708
          35            55,160        212,454       212,454      223,077      196,690      196,690       206,525
</TABLE>

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract averaged 12% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.


                                    5


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                               SINGLE LIFE OPTION
                             $10,000 INITIAL PREMIUM
                               ISSUE AGE 55 FEMALE
                          INITIAL FACE AMOUNT: $33,138
                           STANDARD UNDERWRITING CLASS

       ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>       <C>          <C>             <C>             <C>         <C>          <C>            <C>          <C>   
          1            10,500          10,251          9,401       33,138       10,146         9,296        33,138
          2            11,025          10,509          9,681       33,138       10,287         9,458        33,138
          3            11,576          10,775          9,968       33,138       10,424         9,616        33,138
          4            12,155          11,048         10,305       33,138       10,556         9,813        33,138
          5            12,763          11,330         10,692       33,138       10,683        10,046        33,138
          6            13,401          11,619         11,087       33,138       10,802        10,270        33,138
          7            14,071          11,916         11,491       33,138       10,909        10,484        33,138
          8            14,775          12,222         11,903       33,138       11,000        10,681        33,138
          9            15,513          12,537         12,324       33,138       11,069        10,856        33,138
         10            16,289          12,861         12,861       33,138       11,112        11,112        33,138
         11            17,103          13,260         13,260       33,138       11,172        11,172        33,138
         12            17,959          13,673         13,673       33,138       11,204        11,204        33,138
         13            18,856          14,099         14,099       33,138       11,205        11,205        33,138
         14            19,799          14,541         14,541       33,138       11,173        11,173        33,138
         15            20,789          14,997         14,997       33,138       11,103        11,103        33,138
         16            21,829          15,468         15,468       33,138       10,984        10,984        33,138
         17            22,920          15,956         15,956       33,138       10,803        10,803        33,138
         18            24,066          16,459         16,459       33,138       10,542        10,542        33,138
         19            25,270          16,980         16,980       33,138       10,180        10,180        33,138
         20            26,533          17,519         17,519       33,138        9,694         9,694        33,138
         25            33,864          20,496         20,496       33,138        4,372         4,372        33,138
         35            55,160          28,163         28,163       33,138            0*            0*            0*
</TABLE>

* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 6% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.


                                         6


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                               SINGLE LIFE OPTION
                             $10,000 INITIAL PREMIUM
                               ISSUE AGE 55 FEMALE
                          INITIAL FACE AMOUNT: $33,138
                          STANDARD UNDERWRITING CLASS

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.85% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>       <C>          <C>              <C>            <C>         <C>           <C>           <C>          <C>   
          1            10,500           9,664          8,814       33,138        9,559         8,709        33,138
          2            11,025           9,338          8,510       33,138        9,114         8,285        33,138
          3            11,576           9,023          8,215       33,138        8,665         7,857        33,138
          4            12,155           8,716          7,972       33,138        8,212         7,468        33,138
          5            12,763           8,419          7,781       33,138        7,754         7,116        33,138
          6            13,401           8,131          7,599       33,138        7,287         6,756        33,138
          7            14,071           7,851          7,426       33,138        6,808         6,383        33,138
          8            14,775           7,580          7,261       33,138        6,310         5,991        33,138
          9            15,513           7,317          7,104       33,138        5,787         5,575        33,138
         10            16,289           7,062          7,062       33,138        5,236         5,236        33,138
         11            17,103           6,849          6,849       33,138        4,671         4,671        33,138
         12            17,959           6,641          6,641       33,138        4,068         4,068        33,138
         13            18,856           6,439          6,439       33,138        3,426         3,426        33,138
         14            19,799           6,241          6,241       33,138        2,742         2,742        33,138
         15            20,789           6,049          6,049       33,138        2,007         2,007        33,138
         16            21,829           5,861          5,861       33,138        1,211         1,211        33,138
         17            22,920           5,679          5,679       33,138          336           336        33,138
         18            24,066           5,500          5,500       33,138            0*            0*            0*
         19            25,270           5,327          5,327       33,138            0*            0*            0*
         20            26,533           5,157          5,157       33,138            0*            0*            0*
         25            33,864           4,373          4,373       33,138            0*            0*            0*
         35            55,160           3,074          3,074       33,138            0*            0*            0*
</TABLE>

* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 0% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.


                                     7


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                               SINGLE LIFE OPTION
                             $10,000 INITIAL PREMIUM
                                ISSUE AGE 65 MALE
                          INITIAL FACE AMOUNT: $19,314
                           STANDARD UNDERWRITING CLASS

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>        <C>          <C>            <C>            <C>         <C>          <C>           <C>          <C>   
           1            10,500         10,838         9,988       19,314       10,657        9,807        19,314
           2            11,025         11,749        10,921       19,314       11,373       10,544        19,314
           3            11,576         12,740        11,933       19,314       12,158       11,351        19,314
           4            12,155         13,817        13,074       19,314       13,025       12,281        19,314
           5            12,763         14,989        14,351       19,314       13,987       13,349        19,314
           6            13,401         16,262        15,731       19,314       15,061       14,530        19,314
           7            14,071         17,652        17,227       19,946       16,271       15,846        19,314
           8            14,775         19,177        18,858       21,286       17,644       17,325        19,584
           9            15,513         20,848        20,635       22,724       19,178       18,965        20,904
          10            16,289         22,683        22,683       24,271       20,863       20,863        22,324
          11            17,103         24,805        24,805       26,046       22,813       22,813        23,953
          12            17,959         27,121        27,121       28,477       24,939       24,939        26,186
          13            18,856         29,645        29,645       31,128       27,258       27,258        28,621
          14            19,799         32,397        32,397       34,017       29,785       29,785        31,274
          15            20,789         35,394        35,394       37,164       32,538       32,538        34,164
          16            21,829         38,656        38,656       40,589       35,533       35,533        37,310
          17            22,920         42,207        42,207       44,317       38,790       38,790        40,730
          18            24,066         46,087        46,087       48,391       42,327       42,327        44,443
          19            25,270         50,327        50,327       52,843       46,163       46,163        48,471
          20            26,533         54,960        54,960       57,708       50,319       50,319        52,835
          25            33,864         85,429        85,429       89,700       76,721       76,721        80,557
          35            55,160        208,081       208,081      210,161      183,284      183,284       185,117
</TABLE>

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract averaged 12% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.


                                         8


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                               SINGLE LIFE OPTION
                             $10,000 INITIAL PREMIUM
                                ISSUE AGE 65 MALE
                          INITIAL FACE AMOUNT: $19,314
                           STANDARD UNDERWRITING CLASS

        ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>       <C>          <C>             <C>             <C>         <C>          <C>            <C>          <C>   
          1            10,500          10,251          9,401       19,314       10,067         9,217        19,314
          2            11,025          10,509          9,681       19,314       10,114         9,285        19,314
          3            11,576          10,775          9,968       19,314       10,139         9,331        19,314
          4            12,155          11,048         10,305       19,314       10,138         9,394        19,314
          5            12,763          11,330         10,692       19,314       10,107         9,470        19,314
          6            13,401          11,619         11,087       19,314       10,040         9,509        19,314
          7            14,071          11,916         11,491       19,314        9,929         9,504        19,314
          8            14,775          12,222         11,903       19,314        9,762         9,444        19,314
          9            15,513          12,537         12,324       19,314        9,528         9,316        19,314
         10            16,289          12,861         12,861       19,314        9,212         9,212        19,314
         11            17,103          13,260         13,260       19,314        8,836         8,836        19,314
         12            17,959          13,673         13,673       19,314        8,346         8,346        19,314
         13            18,856          14,099         14,099       19,314        7,718         7,718        19,314
         14            19,799          14,541         14,541       19,314        6,924         6,924        19,314
         15            20,789          14,997         14,997       19,314        5,921         5,921        19,314
         16            21,829          15,468         15,468       19,314        4,654         4,654        19,314
         17            22,920          15,956         15,956       19,314        3,044         3,044        19,314
         18            24,066          16,459         16,459       19,314          982           982        19,314
         19            25,270          16,980         16,980       19,314            0*            0*            0*
         20            26,533          17,519         17,519       19,314            0*            0*            0*
         25            33,864          20,496         20,496       21,521            0*            0*            0*
         35            55,160          28,326         28,326       28,609            0*            0*            0*
</TABLE>   

* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 6% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.


                                   9


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                               SINGLE LIFE OPTION
                             $10,000 INITIAL PREMIUM
                                ISSUE AGE 65 MALE
                          INITIAL FACE AMOUNT: $19,314
                           STANDARD UNDERWRITING CLASS

       ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.85% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>       <C>          <C>              <C>            <C>         <C>           <C>           <C>          <C>   
          1            10,500           9,664          8,814       19,314        9,477         8,627        19,314
          2            11,025           9,338          8,510       19,314        8,927         8,098        19,314
          3            11,576           9,023          8,215       19,314        8,346         7,538        19,314
          4            12,155           8,716          7,972       19,314        7,728         6,984        19,314
          5            12,763           8,419          7,781       19,314        7,066         6,429        19,314
          6            13,401           8,131          7,599       19,314        6,350         5,819        19,314
          7            14,071           7,851          7,426       19,314        5,567         5,142        19,314
          8            14,775           7,580          7,261       19,314        4,701         4,383        19,314
          9            15,513           7,317          7,104       19,314        3,733         3,520        19,314
         10            16,289           7,062          7,062       19,314        2,640         2,640        19,314
         11            17,103           6,849          6,849       19,314        1,407         1,407        19,314
         12            17,959           6,641          6,641       19,314            0*            0*           0*
         13            18,856           6,439          6,439       19,314            0*            0*           0*
         14            19,799           6,241          6,241       19,314            0*            0*           0*
         15            20,789           6,049          6,049       19,314            0*            0*           0*
         16            21,829           5,861          5,861       19,314            0*            0*           0*
         17            22,920           5,679          5,679       19,314            0*            0*           0*
         18            24,066           5,500          5,500       19,314            0*            0*           0*
         19            25,270           5,327          5,327       19,314            0*            0*           0*
         20            26,533           5,157          5,157       19,314            0*            0*           0*
         25            33,864           4,373          4,373       19,314            0*            0*           0*
         35            55,160           3,074          3,074       19,314            0*            0*           0*
</TABLE> 
                                                                               
* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 0% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.


                                         10


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                                JOINT LIFE OPTION
                             $10,000 INITIAL PREMIUM
                          ISSUE AGE 55 MALE / 55 FEMALE
                          INITIAL FACE AMOUNT: $43,779
                           STANDARD UNDERWRITING CLASS

       ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>        <C>          <C>            <C>           <C>          <C>          <C>          <C>           <C>   
           1            10,500         10,906        10,056       43,779       10,906       10,056        43,779
           2            11,025         11,892        11,063       43,779       11,892       11,063        43,779
           3            11,576         12,964        12,156       43,779       12,964       12,156        43,779
           4            12,155         14,129        13,385       43,779       14,129       13,385        43,779
           5            12,763         15,396        14,759       43,779       15,396       14,759        43,779
           6            13,401         16,774        16,243       43,779       16,774       16,243        43,779
           7            14,071         18,272        17,847       43,779       18,272       17,847        43,779
           8            14,775         19,901        19,582       43,779       19,901       19,582        43,779
           9            15,513         21,672        21,460       43,779       21,672       21,460        43,779
          10            16,289         23,599        23,599       43,779       23,599       23,599        43,779
          11            17,103         25,801        25,801       43,779       25,801       25,801        43,779
          12            17,959         28,213        28,213       43,779       28,213       28,213        43,779
          13            18,856         30,860        30,860       43,779       30,860       30,860        43,779
          14            19,799         33,773        33,773       43,779       33,773       33,773        43,779
          15            20,789         36,985        36,985       43,779       36,985       36,985        43,779
          16            21,829         40,529        40,529       46,608       40,529       40,529        46,608
          17            22,920         44,417        44,417       50,191       44,417       44,417        50,191
          18            24,066         48,680        48,680       54,035       48,680       48,680        54,035
          19            25,270         53,359        53,359       58,161       53,359       53,359        58,161
          20            26,533         58,497        58,497       62,592       58,497       58,497        62,592
          25            33,864         92,558        92,558       97,186       92,558       92,558        97,186
          35            55,160        225,857       225,857      237,150      223,672      223,672       234,855
</TABLE>

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract averaged 12% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.

                                       11


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                                JOINT LIFE OPTION
                             $10,000 INITIAL PREMIUM
                          ISSUE AGE 55 MALE / 55 FEMALE
                          INITIAL FACE AMOUNT: $43,779
                          STANDARD UNDERWRITING CLASS

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>       <C>          <C>             <C>             <C>         <C>          <C>            <C>          <C>   
          1            10,500          10,316          9,466       43,779       10,316         9,466        43,779
          2            11,025          10,636          9,807       43,779       10,636         9,807        43,779
          3            11,576          10,961         10,153       43,779       10,961        10,153        43,779
          4            12,155          11,288         10,544       43,779       11,288        10,544        43,779
          5            12,763          11,618         10,980       43,779       11,618        10,980        43,779
          6            13,401          11,948         11,417       43,779       11,948        11,417        43,779
          7            14,071          12,276         11,851       43,779       12,276        11,851        43,779
          8            14,775          12,600         12,281       43,779       12,600        12,281        43,779
          9            15,513          12,925         12,713       43,779       12,916        12,703        43,779
         10            16,289          13,260         13,260       43,779       13,219        13,219        43,779
         11            17,103          13,673         13,673       43,779       13,561        13,561        43,779
         12            17,959          14,100         14,100       43,779       13,885        13,885        43,779
         13            18,856          14,541         14,541       43,779       14,188        14,188        43,779
         14            19,799          14,997         14,997       43,779       14,464        14,464        43,779
         15            20,789          15,469         15,469       43,779       14,706        14,706        43,779
         16            21,829          15,956         15,956       43,779       14,904        14,904        43,779
         17            22,920          16,460         16,460       43,779       15,047        15,047        43,779
         18            24,066          16,981         16,981       43,779       15,117        15,117        43,779
         19            25,270          17,519         17,519       43,779       15,094        15,094        43,779
         20            26,533          18,076         18,076       43,779       14,954        14,954        43,779
         25            33,864          21,154         21,154       43,779       11,427        11,427        43,779
         35            55,160          29,080         29,080       43,779            0*            0*            0*
</TABLE>

* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 6% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.

                                     12


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                                JOINT LIFE OPTION
                             $10,000 INITIAL PREMIUM
                          ISSUE AGE 55 MALE / 55 FEMALE
                          INITIAL FACE AMOUNT: $43,779
                          STANDARD UNDERWRITING CLASS

       ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.85% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>       <C>          <C>              <C>            <C>         <C>           <C>           <C>          <C>   
          1            10,500           9,725          8,875       43,779        9,725         8,875        43,779
          2            11,025           9,450          8,621       43,779        9,450         8,621        43,779
          3            11,576           9,174          8,367       43,779        9,174         8,367        43,779
          4            12,155           8,896          8,152       43,779        8,896         8,152        43,779
          5            12,763           8,614          7,976       43,779        8,614         7,976        43,779
          6            13,401           8,326          7,795       43,779        8,326         7,795        43,779
          7            14,071           8,040          7,615       43,779        8,029         7,604        43,779
          8            14,775           7,764          7,445       43,779        7,720         7,402        43,779
          9            15,513           7,495          7,282       43,779        7,395         7,183        43,779
         10            16,289           7,235          7,235       43,779        7,049         7,049        43,779
         11            17,103           7,017          7,017       43,779        6,704         6,704        43,779
         12            17,959           6,805          6,805       43,779        6,325         6,325        43,779
         13            18,856           6,599          6,599       43,779        5,907         5,907        43,779
         14            19,799           6,397          6,397       43,779        5,442         5,442        43,779
         15            20,789           6,201          6,201       43,779        4,923         4,923        43,779
         16            21,829           6,010          6,010       43,779        4,337         4,337        43,779
         17            22,920           5,823          5,823       43,779        3,667         3,667        43,779
         18            24,066           5,641          5,641       43,779        2,891         2,891        43,779
         19            25,270           5,464          5,464       43,779        1,982         1,982        43,779
         20            26,533           5,291          5,291       43,779          910           910        43,779
         25            33,864           4,490          4,490       43,779            0*            0*            0*
         35            55,160           3,166          3,166       43,779            0*            0*            0*
</TABLE>

* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 0% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.

                                      13


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                                JOINT LIFE OPTION
                             $10,000 INITIAL PREMIUM
                          ISSUE AGE 65 MALE / 65 FEMALE
                          INITIAL FACE AMOUNT: $27,688
       ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>        <C>          <C>            <C>           <C>          <C>          <C>          <C>           <C>   
           1            10,500         10,902        10,052       27,688       10,902       10,052        27,688
           2            11,025         11,873        11,044       27,688       11,873       11,044        27,688
           3            11,576         12,919        12,112       27,688       12,919       12,112        27,688
           4            12,155         14,047        13,304       27,688       14,047       13,304        27,688
           5            12,763         15,266        14,628       27,688       15,266       14,628        27,688
           6            13,401         16,584        16,053       27,688       16,584       16,053        27,688
           7            14,071         18,012        17,587       27,688       18,012       17,587        27,688
           8            14,775         19,565        19,247       27,688       19,565       19,247        27,688
           9            15,513         21,260        21,047       27,688       21,260       21,047        27,688
          10            16,289         23,120        23,120       27,688       23,120       23,120        27,688
          11            17,103         25,280        25,280       27,688       25,280       25,280        27,688
          12            17,959         27,693        27,693       29,077       27,693       27,693        29,077
          13            18,856         30,341        30,341       31,858       30,341       30,341        31,858
          14            19,799         33,236        33,236       34,897       33,236       33,236        34,897
          15            20,789         36,397        36,397       38,216       36,397       36,397        38,216
          16            21,829         39,845        39,845       41,838       39,845       39,845        41,838
          17            22,920         43,604        43,604       45,784       43,604       43,604        45,784
          18            24,066         47,696        47,696       50,080       47,696       47,696        50,080
          19            25,270         52,143        52,143       54,750       52,143       52,143        54,750
          20            26,533         56,970        56,970       59,819       56,970       56,970        59,819
          25            33,864         88,561        88,561       92,989       87,744       87,744        92,131
          35            55,160        215,853       215,853      218,012      210,524      210,524       212,630
</TABLE>

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract averaged 12% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.

                                      14


<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                                JOINT LIFE OPTION
                             $10,000 INITIAL PREMIUM
                          ISSUE AGE 65 MALE / 65 FEMALE
                          INITIAL FACE AMOUNT: $27,688
                           STANDARD UNDERWRITING CLASS

        ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.15% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>       <C>          <C>             <C>             <C>         <C>          <C>            <C>          <C>   
          1            10,500          10,311          9,461       27,688       10,311         9,461        27,688
          2            11,025          10,617          9,788       27,688       10,617         9,788        27,688
          3            11,576          10,914         10,107       27,688       10,914        10,107        27,688
          4            12,155          11,201         10,458       27,688       11,201        10,458        27,688
          5            12,763          11,487         10,849       27,688       11,474        10,837        27,688
          6            13,401          11,781         11,249       27,688       11,728        11,197        27,688
          7            14,071          12,083         11,658       27,688       11,958        11,533        27,688
          8            14,775          12,393         12,075       27,688       12,155        11,836        27,688
          9            15,513          12,713         12,500       27,688       12,310        12,098        27,688
         10            16,289          13,042         13,042       27,688       12,413        12,413        27,688
         11            17,103          13,447         13,447       27,688       12,503        12,503        27,688
         12            17,959          13,866         13,866       27,688       12,518        12,518        27,688
         13            18,856          14,300         14,300       27,688       12,443        12,443        27,688
         14            19,799          14,748         14,748       27,688       12,262        12,262        27,688
         15            20,789          15,211         15,211       27,688       11,951        11,951        27,688
         16            21,829          15,689         15,689       27,688       11,477        11,477        27,688
         17            22,920          16,184         16,184       27,688       10,796        10,796        27,688
         18            24,066          16,696         16,696       27,688        9,848         9,848        27,688
         19            25,270          17,225         17,225       27,688        8,552         8,552        27,688
         20            26,533          17,771         17,771       27,688        6,802         6,802        27,688
         25            33,864          20,795         20,795       27,688            0*            0*            0*
         35            55,160          28,579         28,579       28,864            0*            0*            0*
</TABLE>

* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 6% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.

                                          15

<PAGE>

<TABLE>
<CAPTION>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                 MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
                                JOINT LIFE OPTION
                             $10,000 INITIAL PREMIUM
                          ISSUE AGE 65 MALE / 65 FEMALE
                          INITIAL FACE AMOUNT: $27,688
                          STANDARD UNDERWRITING CLASS

      ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.85% NET)

                       Premiums                CURRENT CHARGES(1)                     GUARANTEED CHARGES(2)
                      Accumulated                     Cash                                    Cash
        End of      at 5% Interest      Account     Surrender       Death       Account     Surrender      Death
     Contract Year     Per Year          Value        Value        Benefit       Value        Value       Benefit
     -------------     --------          -----        -----        -------       -----        -----       -------

<S>        <C>          <C>             <C>           <C>         <C>           <C>          <C>          <C>   
           1            10,500          9,720         8,870       27,688        9,720        8,870        27,688
           2            11,025          9,431         8,602       27,688        9,431        8,602        27,688
           3            11,576          9,127         8,320       27,688        9,127        8,320        27,688
           4            12,155          8,818         8,074       27,688        8,806        8,062        27,688
           5            12,763          8,517         7,880       27,688        8,463        7,825        27,688
           6            13,401          8,226         7,695       27,688        8,091        7,560        27,688
           7            14,071          7,944         7,519       27,688        7,683        7,258        27,688
           8            14,775          7,670         7,351       27,688        7,227        6,908        27,688
           9            15,513          7,404         7,191       27,688        6,711        6,498        27,688
          10            16,289          7,146         7,146       27,688        6,118        6,118        27,688
          11            17,103          6,931         6,931       27,688        5,453        5,453        27,688
          12            17,959          6,721         6,721       27,688        4,670        4,670        27,688
          13            18,856          6,517         6,517       27,688        3,745        3,745        27,688
          14            19,799          6,317         6,317       27,688        2,651        2,651        27,688
          15            20,789          6,123         6,123       27,688        1,351        1,351        27,688
          16            21,829          5,934         5,934       27,688            0*           0*            0*
          17            22,920          5,749         5,749       27,688            0*           0*            0*
          18            24,066          5,569         5,569       27,688            0*           0*            0*
          19            25,270          5,394         5,394       27,688            0*           0*            0*
          20            26,533          5,223         5,223       27,688            0*           0*            0*
          25            33,864          4,430         4,430       27,688            0*           0*            0*
          35            55,160          3,119         3,119       27,688            0*           0*            0*
</TABLE>                                                             
                                                              
* When the account  value is $0 or less,  the Death  Benefit is only  payable if
subsequent premiums are paid to keep the policy in force.
                                                  
(1) Values  reflect  investment  results using current cost of insurance  rates,
administrative fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
administrative fees, and Mortality and Expense Risk Rates.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results.  Actual results may be more or less than those shown.
The Death Benefit,  Account Value, and Cash Surrender Value for a Contract would
be different from those shown if the actual  investment return applicable to the
Contract  averaged 0% over a period of years, but also fluctuated above or below
that average for individual  Contract Years.  The Death Benefit,  Account Value,
and Cash  Surrender  Value for a  Contract  would also be  different  from those
shown,  depending on the investment  allocations made to the Variable  Account's
Variable  Sub-Accounts,  if  the  actual  investment  return  for  all  Variable
Sub-Accounts  averaged 0%, 6% or 12%, but varied above or below that average for
individual  Variable  Sub-Accounts.  No  representation  can be made  that  this
hypothetical  rate of return can be achieved for any one year or sustained  over
any period of time.

                                      16


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission