Exhibit 11
<TABLE>
<CAPTION>
For the Years Ended
July 31
2000 1999
----------- ------------
<S> <C> <C>
Shares outstanding 5,942,903 4,392,242
----------- ------------
Weighted average shares outstanding 5,056,141 4,148,879
Stock Options 1,214,309 1,417,969
Warrants 1,798,125 1,798,125
----------- -----------
Total weighted average shares outstanding 8,068,575 7,364,973
=========== ===========
Net income (loss) before cumulative
change in accounting principle $ (1,825,326) $ 260,720
Cumulative effect of change
in accounting principle 79,896 -
------------ -----------
Net income (loss) $ (1,745,430) $ 260,720
============= ===========
Basic Net Earnings (Loss) per share
Net income (loss) per common share before change
in accounting principle $ (0.36) $ 0.06
Cumulative effect of change
in accounting principle 0.02 -
-------------- -----------
Net income (loss) per common share $ (0.34) $ 0.06
Diluted Net Earnings (Loss) per share
Net income (loss) per common share before change $ (0.36) $ 0.04
in accounting principal
Cumulative effect of change
in accounting principle 0.01 -
============= ===========
Net income (loss) per common share $ (0.35) $ 0.04
============= ===========
</TABLE>