<PAGE> PAGE 1
000 B000000 02/28/99
000 C000000 0001006242
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 NESTEGG FUNDS
001 B000000 811-7505
001 C000000 6144708000
002 A000000 3435 STELZER RD
002 B000000 COLUMBUS
002 C000000 OH
002 D010000 43219
003 000000 Y
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 5
007 C010100 1
007 C020100 NESTEGG 2000
007 C030100 N
007 C010200 2
007 C020200 NESTEGG 2010
007 C030200 N
007 C010300 3
007 C020300 NESTEGG 2020
007 C030300 N
007 C010400 4
007 C020400 NESTEGG 2030
007 C030400 N
007 C010500 5
007 C020500 NESTEGG 2040
007 C030500 N
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 INTRUST BANK, N.A.
008 B00AA01 A
008 C00AA01 801-000000
008 D01AA01 WICHITA
008 D02AA01 KS
008 D03AA01 67202
008 A00AA02 DELETE
010 A00AA01 BISYS FUND SERVICES LIMITED PARTNERSHIP
010 B00AA01 008-32480
<PAGE> PAGE 2
010 C01AA01 COLUMBUS
010 C02AA01 OH
010 C03AA01 43219
011 A00AA01 BISYS FUND SERVICES INC
011 B00AA01 8-00000000
011 C01AA01 COLUMBUS
011 C02AA01 OH
011 C03AA01 43219
012 A00AA01 BISYS FUND SERVICES
012 B00AA01 84-05612
012 C01AA01 COLUMBUS
012 C02AA01 OH
012 C03AA01 43219
013 A00AA01 KPMG PEAT MARWICK LLP
013 B01AA01 COLUMBUS
013 B02AA01 OH
013 B03AA01 43215
015 A00AA01 INTRUST BANK, N.A.
015 B00AA01 C
015 C01AA01 WICHITA
015 C02AA01 KS
015 C03AA01 67202
015 E03AA01 X
018 00AA00 Y
019 A00AA00 N
019 B00AA00 0
020 A000001 MERRILL, LYNCH, PIERCE, FENNER & SMITH INC.
020 C000001 46
020 A000002 LEHMAN BROTHERS INC.
020 C000002 39
020 A000003 MORGAN STANLEY & CO.
020 C000003 31
020 A000004 PERSHING DIVISION OF DLJ
020 C000004 28
020 A000005 MADOFF (BERNARD L)
020 C000005 26
020 A000006 DB CLEARING SERVICES
020 C000006 15
020 A000007 BHF SECURITIES CORP.
020 C000007 11
020 A000008 SALOMON BROTHERS INC.
020 C000008 10
020 A000009 SMITH BARNEY INC.
020 C000009 1
020 A000010 JP MORGAN
020 C000010 0
021 000000 207
022 A000001 ISSUED DIRECT
022 C000001 33272250
022 D000001 0
022 A000002 GOLDMAN SACHS & CO.
<PAGE> PAGE 3
022 C000002 316793
022 D000002 189963
022 A000003 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 C000003 149830
022 D000003 135261
022 A000004 LEHMAN BROTHERS INC.
022 C000004 189882
022 D000004 64146
022 A000005 MORGAN STANLEY & CO.
022 C000005 137312
022 D000005 7091
022 A000006 NATIONSBANC CAPITAL MARKETS INC.
022 C000006 85212
022 D000006 29213
022 A000007 SALOMON BROTHERS INC.
022 C000007 69862
022 D000007 38180
022 A000008 JP MORGAN
022 C000008 15776
022 D000008 71772
022 A000009 SMITH BARNEY INC.
022 C000009 49008
022 D000009 31992
022 A000010 MADOFF (BERNARD L)
022 C000010 22634
022 D000010 4849
023 C000000 34323535
023 D000000 609928
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
049 00AA00 N
050 00AA00 N
<PAGE> PAGE 4
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 N
054 B00AA00 N
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 N
054 I00AA00 N
054 J00AA00 N
054 K00AA00 N
054 L00AA00 N
054 M00AA00 N
054 N00AA00 N
054 O00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 1000
070 A01AA00 Y
070 A02AA00 N
070 B01AA00 Y
070 B02AA00 N
070 C01AA00 Y
070 C02AA00 N
070 D01AA00 Y
070 D02AA00 N
070 E01AA00 Y
070 E02AA00 N
070 F01AA00 Y
070 F02AA00 N
070 G01AA00 Y
070 G02AA00 N
070 H01AA00 Y
070 H02AA00 N
070 I01AA00 N
070 I02AA00 N
070 J01AA00 Y
070 J02AA00 N
070 K01AA00 Y
070 K02AA00 Y
070 L01AA00 Y
070 L02AA00 N
070 M01AA00 Y
070 M02AA00 N
<PAGE> PAGE 5
070 N01AA00 Y
070 N02AA00 N
070 O01AA00 Y
070 O02AA00 N
070 P01AA00 Y
070 P02AA00 N
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 N
070 R02AA00 N
077 A000000 Y
077 B000000 N
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 CHUBB
080 B00AA00 NONE
080 C00AA00 900
081 A00AA00 N
081 B00AA00 0
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
<PAGE> PAGE 6
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
024 000100 Y
025 A000101 MORGAN STANLEY, DEAN WITTER
025 C000101 E
025 D000101 59
025 A000102 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
025 C000102 E
025 D000102 26
025 A000103 JP MORGAN
025 C000103 E
025 D000103 24
025 A000104 DONALDSON, LUFKIN & JENRETTE INC.
025 C000104 E
025 D000104 11
025 A000105 LEHMAN BROTHERS
025 C000105 E
025 D000105 10
025 A000106 DELETE
025 D000106 0
025 A000107 DELETE
025 D000107 0
025 A000108 DELETE
025 D000108 0
028 A010100 124
028 A020100 0
028 A030100 0
028 A040100 0
028 B010100 2
028 B020100 0
028 B030100 0
028 B040100 7
028 C010100 0
028 C020100 0
028 C030100 0
028 C040100 0
028 D010100 0
028 D020100 0
028 D030100 0
028 D040100 0
028 E010100 0
028 E020100 0
028 E030100 0
028 E040100 0
028 F010100 0
028 F020100 0
028 F030100 0
028 F040100 0
028 G010100 126
<PAGE> PAGE 7
028 G020100 0
028 G030100 0
028 G040100 7
028 H000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 N
042 A000100 0
042 B000100 0
042 C000100 0
042 D000100 0
042 E000100 0
042 F000100 0
042 G000100 0
042 H000100 0
043 000100 0
044 000100 0
045 000100 Y
046 000100 Y
047 000100 Y
048 000100 0.700
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
055 A000100 N
055 B000100 N
056 000100 Y
057 000100 N
062 A000100 Y
062 B000100 22.9
<PAGE> PAGE 8
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 7.6
062 M000100 54.9
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 20.6
063 A000100 0
063 B000100 0.0
064 A000100 N
064 B000100 N
066 A000100 Y
066 B000100 N
066 C000100 N
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 Y
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
071 A000100 56745
071 B000100 57928
071 C000100 0
071 D000100 66
072 A000100 2
072 B000100 7
072 C000100 0
072 D000100 0
072 E000100 0
072 F000100 0
072 G000100 0
072 H000100 0
072 I000100 1
072 J000100 0
072 K000100 0
072 L000100 2
072 M000100 1
072 N000100 0
072 O000100 0
072 P000100 0
<PAGE> PAGE 9
072 Q000100 2
072 R000100 8
072 S000100 0
072 T000100 0
072 U000100 2
072 V000100 0
072 W000100 2
072 X000100 19
072 Y000100 18
072 Z000100 4
072AA000100 0
072BB000100 0
072CC010100 0
072CC020100 25
072DD010100 0
072DD020100 0
072EE000100 0
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 1174
074 D000100 0
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 0
074 K000100 17
074 L000100 131
074 M000100 11
074 N000100 1332
074 O000100 0
074 P000100 0
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 16
074 S000100 0
074 T000100 1316
074 U010100 133
074 U020100 0
074 V010100 9.89
074 V020100 0.00
074 W000100 0.0000
074 X000100 0
074 Y000100 0
<PAGE> PAGE 10
075 A000100 0
075 B000100 1102
076 000100 0.00
024 000200 Y
025 A000201 MORGAN STANLEY, DEAN WITTER
025 C000201 E
025 D000201 404
025 A000202 MERRILL LYNCH, PIERCE, FENNER & SMITH
025 C000202 E
025 D000202 206
025 A000203 JP MORGAN
025 C000203 E
025 D000203 151
025 A000204 LEHMAN BROTHERS
025 C000204 E
025 D000204 50
025 A000205 DONALDSON, LUFKIN & JENRETTE INC.
025 C000205 E
025 D000205 20
025 D000206 0
025 D000207 0
025 D000208 0
028 A010200 219
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 109
028 B020200 0
028 B030200 0
028 B040200 53
028 C010200 0
028 C020200 0
028 C030200 0
028 C040200 0
028 D010200 0
028 D020200 0
028 D030200 0
028 D040200 0
028 E010200 0
028 E020200 0
028 E030200 0
028 E040200 0
028 F010200 0
028 F020200 0
028 F030200 0
028 F040200 0
028 G010200 328
028 G020200 0
028 G030200 0
028 G040200 53
028 H000200 0
<PAGE> PAGE 11
037 000200 N
038 000200 0
039 000200 N
040 000200 Y
041 000200 Y
042 A000200 0
042 B000200 0
042 C000200 0
042 D000200 0
042 E000200 0
042 F000200 0
042 G000200 0
042 H000200 0
043 000200 0
044 000200 0
045 000200 Y
046 000200 Y
047 000200 Y
048 000200 0.700
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
055 A000200 N
055 B000200 N
056 000200 Y
057 000200 N
062 A000200 Y
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
<PAGE> PAGE 12
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 0.0
064 A000200 N
064 B000200 N
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 Y
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
071 A000200 102467
071 B000200 77546
071 C000200 0
071 D000200 38
072 A000200 2
072 B000200 11
072 C000200 2
072 D000200 0
072 E000200 0
072 F000200 0
072 G000200 1
072 H000200 0
072 I000200 1
072 J000200 0
072 K000200 0
072 L000200 4
072 M000200 2
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 2
072 R000200 8
072 S000200 0
072 T000200 1
<PAGE> PAGE 13
072 U000200 4
072 V000200 0
072 W000200 3
072 X000200 25
072 Y000200 23
072 Z000200 8
072AA000200 0
072BB000200 3
072CC010200 0
072CC020200 67
072DD010200 0
072DD020200 0
072EE000200 0
073 A010200 0.0000
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 0
074 B000200 0
074 C000200 2490
074 D000200 0
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 21
074 L000200 218
074 M000200 19
074 N000200 2748
074 O000200 0
074 P000200 1
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 18
074 S000200 0
074 T000200 2729
074 U010200 275
074 U020200 0
074 V010200 9.92
074 V020200 0.00
074 W000200 0.0000
074 X000200 0
074 Y000200 0
075 A000200 0
075 B000200 2176
076 000200 0.00
024 000300 Y
<PAGE> PAGE 14
025 A000301 MORGAN STANLEY, DEAN WITTER
025 C000301 E
025 D000301 958
025 A000302 MERRILL LYNCH, PIERCE, FENNER & SMITH
025 C000302 E
025 D000302 482
025 A000303 JP MORGAN
025 C000303 E
025 D000303 352
025 A000304 LEHMAN BROTHERS
025 C000304 E
025 D000304 114
025 A000305 DONALDSON, LUFKIN & JENRETTE INC.
025 C000305 E
025 D000305 35
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 637
028 A020300 0
028 A030300 0
028 A040300 1
028 B010300 18
028 B020300 0
028 B030300 0
028 B040300 9
028 C010300 0
028 C020300 0
028 C030300 0
028 C040300 0
028 D010300 0
028 D020300 0
028 D030300 0
028 D040300 0
028 E010300 0
028 E020300 0
028 E030300 0
028 E040300 0
028 F010300 0
028 F020300 0
028 F030300 0
028 F040300 0
028 G010300 655
028 G020300 0
028 G030300 0
028 G040300 10
028 H000300 0
037 000300 N
038 000300 0
039 000300 N
040 000300 Y
<PAGE> PAGE 15
041 000300 Y
042 A000300 0
042 B000300 0
042 C000300 0
042 D000300 0
042 E000300 0
042 F000300 0
042 G000300 0
042 H000300 0
043 000300 0
044 000300 0
045 000300 Y
046 000300 Y
047 000300 Y
048 000300 0.700
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
055 A000300 N
055 B000300 N
056 000300 Y
057 000300 N
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
<PAGE> PAGE 16
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 0.0
066 A000300 Y
066 B000300 N
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 Y
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
071 A000300 127106
071 B000300 116351
071 C000300 0
071 D000300 36
072 A000300 2
072 B000300 16
072 C000300 7
072 D000300 0
072 E000300 0
072 F000300 1
072 G000300 2
072 H000300 0
072 I000300 1
072 J000300 0
072 K000300 0
072 L000300 10
072 M000300 5
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 2
072 R000300 10
072 S000300 0
072 T000300 2
072 U000300 4
072 V000300 0
072 W000300 8
072 X000300 47
072 Y000300 36
072 Z000300 7
<PAGE> PAGE 17
072AA000300 0
072BB000300 9
072CC010300 0
072CC020300 195
072DD010300 0
072DD020300 0
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 6345
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 0
074 K000300 31
074 L000300 755
074 M000300 67
074 N000300 7197
074 O000300 0
074 P000300 2
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 46
074 S000300 0
074 T000300 7149
074 U010300 720
074 U020300 0
074 V010300 9.93
074 V020300 0.00
074 W000300 0.0000
074 X000300 0
074 Y000300 0
075 A000300 0
075 B000300 6017
076 000300 0.00
024 000400 N
025 A000401 DELETE
025 D000401 0
025 A000402 DELETE
025 D000402 0
025 A000403 DELETE
025 D000403 0
<PAGE> PAGE 18
025 A000404 DELETE
025 D000404 0
025 A000405 DELETE
025 D000405 0
025 D000406 0
025 D000407 0
025 D000408 0
028 A010400 66
028 A020400 0
028 A030400 0
028 A040400 0
028 B010400 60
028 B020400 0
028 B030400 0
028 B040400 10
028 C010400 0
028 C020400 0
028 C030400 0
028 C040400 0
028 D010400 0
028 D020400 0
028 D030400 0
028 D040400 0
028 E010400 0
028 E020400 0
028 E030400 0
028 E040400 0
028 F010400 0
028 F020400 0
028 F030400 0
028 F040400 0
028 G010400 126
028 G020400 0
028 G030400 0
028 G040400 10
028 H000400 0
037 000400 N
038 000400 0
039 000400 N
040 000400 Y
041 000400 Y
042 A000400 0
042 B000400 0
042 C000400 0
042 D000400 0
042 E000400 0
042 F000400 0
042 G000400 0
042 H000400 0
043 000400 0
044 000400 0
<PAGE> PAGE 19
045 000400 Y
046 000400 Y
047 000400 Y
048 000400 0.700
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
055 A000400 N
055 B000400 N
056 000400 Y
057 000400 N
062 A000400 N
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 0
063 B000400 0.0
066 A000400 Y
<PAGE> PAGE 20
066 B000400 N
066 C000400 N
066 D000400 N
066 E000400 N
066 F000400 N
066 G000400 Y
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
071 A000400 59126
071 B000400 47516
071 C000400 0
071 D000400 19
072 A000400 2
072 B000400 1
072 C000400 1
072 D000400 0
072 E000400 0
072 F000400 0
072 G000400 0
072 H000400 0
072 I000400 0
072 J000400 0
072 K000400 0
072 L000400 1
072 M000400 1
072 N000400 0
072 O000400 0
072 P000400 0
072 Q000400 2
072 R000400 7
072 S000400 1
072 T000400 0
072 U000400 2
072 V000400 0
072 W000400 1
072 X000400 18
072 Y000400 17
072 Z000400 0
072AA000400 0
072BB000400 1
072CC010400 0
072CC020400 29
072DD010400 0
072DD020400 0
072EE000400 0
073 A010400 0.0000
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
<PAGE> PAGE 21
074 A000400 0
074 B000400 0
074 C000400 0
074 D000400 0
074 E000400 0
074 F000400 1139
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 16
074 L000400 51
074 M000400 8
074 N000400 1213
074 O000400 0
074 P000400 0
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 15
074 S000400 0
074 T000400 1198
074 U010400 121
074 U020400 0
074 V010400 9.92
074 V020400 0.00
074 W000400 0.0000
074 X000400 0
074 Y000400 0
075 A000400 0
075 B000400 711
076 000400 0.00
024 000500 N
025 A000501 DELETE
025 D000501 0
025 A000502 DELETE
025 D000502 0
025 A000503 DELETE
025 D000503 0
025 A000504 DELETE
025 D000504 0
025 A000505 DELETE
025 D000505 0
025 D000506 0
025 D000507 0
025 D000508 0
028 A010500 69
028 A020500 0
028 A030500 0
028 A040500 0
<PAGE> PAGE 22
028 B010500 12
028 B020500 0
028 B030500 0
028 B040500 0
028 C010500 0
028 C020500 0
028 C030500 0
028 C040500 0
028 D010500 0
028 D020500 0
028 D030500 0
028 D040500 0
028 E010500 0
028 E020500 0
028 E030500 0
028 E040500 0
028 F010500 0
028 F020500 0
028 F030500 0
028 F040500 0
028 G010500 81
028 G020500 0
028 G030500 0
028 G040500 0
028 H000500 0
037 000500 N
038 000500 0
039 000500 N
040 000500 Y
041 000500 Y
042 A000500 0
042 B000500 0
042 C000500 0
042 D000500 0
042 E000500 0
042 F000500 0
042 G000500 0
042 H000500 0
043 000500 0
044 000500 0
045 000500 Y
046 000500 Y
047 000500 Y
048 000500 0.700
048 A010500 0
048 A020500 0.000
048 B010500 0
048 B020500 0.000
048 C010500 0
048 C020500 0.000
048 D010500 0
<PAGE> PAGE 23
048 D020500 0.000
048 E010500 0
048 E020500 0.000
048 F010500 0
048 F020500 0.000
048 G010500 0
048 G020500 0.000
048 H010500 0
048 H020500 0.000
048 I010500 0
048 I020500 0.000
048 J010500 0
048 J020500 0.000
048 K010500 0
048 K020500 0.000
055 A000500 N
055 B000500 N
056 000500 Y
057 000500 N
062 A000500 N
062 B000500 0.0
062 C000500 0.0
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 0.0
062 N000500 0.0
062 O000500 0.0
062 P000500 0.0
062 Q000500 0.0
062 R000500 0.0
063 A000500 0
063 B000500 0.0
066 A000500 Y
066 B000500 N
066 C000500 N
066 D000500 N
066 E000500 N
066 F000500 N
066 G000500 Y
067 000500 N
068 A000500 N
068 B000500 N
069 000500 N
071 A000500 114247
<PAGE> PAGE 24
071 B000500 86026
071 C000500 0
071 D000500 19
072 A000500 2
072 B000500 0
072 C000500 1
072 D000500 0
072 E000500 0
072 F000500 0
072 G000500 0
072 H000500 0
072 I000500 1
072 J000500 0
072 K000500 0
072 L000500 1
072 M000500 1
072 N000500 0
072 O000500 0
072 P000500 0
072 Q000500 2
072 R000500 7
072 S000500 0
072 T000500 0
072 U000500 2
072 V000500 0
072 W000500 2
072 X000500 17
072 Y000500 16
072 Z000500 -1
072AA000500 0
072BB000500 1
072CC010500 0
072CC020500 24
072DD010500 0
072DD020500 0
072EE000500 0
073 A010500 0.0000
073 A020500 0.0000
073 B000500 0.0000
073 C000500 0.0000
074 A000500 0
074 B000500 0
074 C000500 0
074 D000500 0
074 E000500 0
074 F000500 801
074 G000500 0
074 H000500 0
074 I000500 0
074 J000500 0
074 K000500 15
<PAGE> PAGE 25
074 L000500 68
074 M000500 7
074 N000500 891
074 O000500 0
074 P000500 0
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 15
074 S000500 0
074 T000500 876
074 U010500 88
074 U020500 0
074 V010500 9.95
074 V020500 0.00
074 W000500 0.0000
074 X000500 0
074 Y000500 0
075 A000500 0
075 B000500 844
076 000500 0.00
SIGNATURE DARLA BALL
TITLE SUPERVISOR
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001006242
<NAME> NESTEGG FUNDS
<SERIES>
<NUMBER> 011
<NAME> NESTEGG 2000
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> FEB-28-1999
<PERIOD-START> JAN-04-1999
<PERIOD-END> FEB-28-1999
<INVESTMENTS-AT-COST> 1198277
<INVESTMENTS-AT-VALUE> 1173728
<RECEIVABLES> 147658
<ASSETS-OTHER> 11084
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 1332470
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 16375
<TOTAL-LIABILITIES> 16375
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1336328
<SHARES-COMMON-STOCK> 133023
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 4454
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 138
<ACCUM-APPREC-OR-DEPREC> (24549)
<NET-ASSETS> 1316095
<DIVIDEND-INCOME> 389
<INTEREST-INCOME> 6557
<OTHER-INCOME> 0
<EXPENSES-NET> 1592
<NET-INVESTMENT-INCOME> 4454
<REALIZED-GAINS-CURRENT> (138)
<APPREC-INCREASE-CURRENT> (24549)
<NET-CHANGE-FROM-OPS> (20233)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 139775
<NUMBER-OF-SHARES-REDEEMED> 6752
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 1316095
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 240
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 19366
<AVERAGE-NET-ASSETS> 1102464
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.03
<PER-SHARE-GAIN-APPREC> (0.14)
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 9.89
<EXPENSE-RATIO> 1.50
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001006242
<NAME> NESTEGG FUNDS
<SERIES>
<NUMBER> 021
<NAME> NESTEGG 2010
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> FEB-28-1999
<PERIOD-START> JAN-04-1999
<PERIOD-END> FEB-28-1999
<INVESTMENTS-AT-COST> 2557237
<INVESTMENTS-AT-VALUE> 2489969
<RECEIVABLES> 238669
<ASSETS-OTHER> 19152
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2747790
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 18928
<TOTAL-LIABILITIES> 18928
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2791063
<SHARES-COMMON-STOCK> 275037
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 8054
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 2987
<ACCUM-APPREC-OR-DEPREC> (67268)
<NET-ASSETS> 2728862
<DIVIDEND-INCOME> 1693
<INTEREST-INCOME> 10602
<OTHER-INCOME> 0
<EXPENSES-NET> 2484
<NET-INVESTMENT-INCOME> 8054
<REALIZED-GAINS-CURRENT> (2987)
<APPREC-INCREASE-CURRENT> (67268)
<NET-CHANGE-FROM-OPS> (62201)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 328084
<NUMBER-OF-SHARES-REDEEMED> 53047
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 2728862
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 463
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 25345
<AVERAGE-NET-ASSETS> 2176199
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.03
<PER-SHARE-GAIN-APPREC> (0.11)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.92
<EXPENSE-RATIO> 1.29
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001006242
<NAME> NESTEGG FUNDS
<SERIES>
<NUMBER> 031
<NAME> NESTEGG 2020
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> FEB-28-1999
<PERIOD-START> JAN-04-1999
<PERIOD-END> FEB-28-1999
<INVESTMENTS-AT-COST> 6540068
<INVESTMENTS-AT-VALUE> 6344935
<RECEIVABLES> 785578
<ASSETS-OTHER> 66951
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 7197464
<PAYABLE-FOR-SECURITIES> 11436
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 37197
<TOTAL-LIABILITIES> 48633
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 7345169
<SHARES-COMMON-STOCK> 719709
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 7304
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 8509
<ACCUM-APPREC-OR-DEPREC> (195133)
<NET-ASSETS> 7148831
<DIVIDEND-INCOME> 6843
<INTEREST-INCOME> 15806
<OTHER-INCOME> 0
<EXPENSES-NET> 10457
<NET-INVESTMENT-INCOME> 7304
<REALIZED-GAINS-CURRENT> (8509)
<APPREC-INCREASE-CURRENT> (195133)
<NET-CHANGE-FROM-OPS> (196338)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 731007
<NUMBER-OF-SHARES-REDEEMED> 11298
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 7148831
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1309
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 46737
<AVERAGE-NET-ASSETS> 6017416
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.01
<PER-SHARE-GAIN-APPREC> (0.07)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.93
<EXPENSE-RATIO> 1.69
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001006242
<NAME> NESTEGG FUNDS
<SERIES>
<NUMBER> 041
<NAME> NESTEGG 2030
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> FEB-28-1999
<PERIOD-START> JAN-04-1999
<PERIOD-END> FEB-28-1999
<INVESTMENTS-AT-COST> 1167387
<INVESTMENTS-AT-VALUE> 1138715
<RECEIVABLES> 67001
<ASSETS-OTHER> 7631
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 1213347
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 15306
<TOTAL-LIABILITIES> 15306
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1227190
<SHARES-COMMON-STOCK> 120826
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 433
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 910
<ACCUM-APPREC-OR-DEPREC> (28672)
<NET-ASSETS> 1198041
<DIVIDEND-INCOME> 1028
<INTEREST-INCOME> 1012
<OTHER-INCOME> 0
<EXPENSES-NET> 1022
<NET-INVESTMENT-INCOME> 433
<REALIZED-GAINS-CURRENT> (910)
<APPREC-INCREASE-CURRENT> (28672)
<NET-CHANGE-FROM-OPS> (29149)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 130886
<NUMBER-OF-SHARES-REDEEMED> 10060
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 1198041
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 154
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 17832
<AVERAGE-NET-ASSETS> 710822
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> (0.08)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.92
<EXPENSE-RATIO> 1.50
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001006242
<NAME> NESTEGG FUNDS
<SERIES>
<NUMBER> 051
<NAME> NESTEGG 2040
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> FEB-28-1999
<PERIOD-START> JAN-04-1999
<PERIOD-END> FEB-28-1999
<INVESTMENTS-AT-COST> 824381
<INVESTMENTS-AT-VALUE> 800790
<RECEIVABLES> 83203
<ASSETS-OTHER> 6620
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 890613
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 14915
<TOTAL-LIABILITIES> 14915
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 900465
<SHARES-COMMON-STOCK> 88031
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (653)
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (523)
<ACCUM-APPREC-OR-DEPREC> (23591)
<NET-ASSETS> 875698
<DIVIDEND-INCOME> 1076
<INTEREST-INCOME> 179
<OTHER-INCOME> 0
<EXPENSES-NET> 1394
<NET-INVESTMENT-INCOME> (653)
<REALIZED-GAINS-CURRENT> (523)
<APPREC-INCREASE-CURRENT> (23591)
<NET-CHANGE-FROM-OPS> (24767)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 88031
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 875698
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 151
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 17302
<AVERAGE-NET-ASSETS> 844321
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (0.01)
<PER-SHARE-GAIN-APPREC> (0.04)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.95
<EXPENSE-RATIO> 1.50
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
Independent Auditors' Report on Internal
Accounting Controls
To the Board of Trustees
INTRUST Funds Trust.:
In planning and performing our audit of the financial
statements of NestEgg 2000 Fund, NestEgg 2010 Fund,
NestEgg 2020 Fund, NestEgg 2030 Fund and NestEgg 2040
Fund (five of the funds comprising INTRUST Funds
Trust ) for the period ended February 28, 1999,
we considered their internal control, including
procedures for safeguarding securities, in order to
determine our auditing procedures for the purpose
of expressing our opinion on the financial statements
and to comply with the requirements of Form N-SAR,
not to provide assurance on internal control.
The management of INTRUST Funds Trust is responsible for
establishing and maintaining internal control.
In fulfilling this responsibility, estimates and
judgments by management are required to assess the
expected benefits and related costs of controls.
Generally, controls that are relevant to an audit
pertain to the entity's objective of preparing
financial statements for external purposes
that are fairly presented in conformity with generally
accepted accounting principles. Those controls include
the safeguarding of assets against unauthorized
acquisition, use, or disposition.
Because of inherent limitations in internal control,
errors or irregularities may occur and not be detected.
Also, projection of any evaluation of internal control
to future periods is subject to the risk that it may
become inadequate because of changes in conditions
or that the effectiveness of the design and
operation may deteriorate.
Our consideration of internal control would not
necessarily disclose all matters in internal
control that might be material weaknesses
under standards established by the American
Institute of Certified Public Accountants.
A material weakness is a condition in which
the design or operation of any specific internal
control component does not reduce to a relatively
low level the risk that errors or irregularities
in amounts that would be material in relation to the
financial statements being audited may occur and not be
detected within a timely period by employees in the
normal course of performing their assigned functions.
However, we noted no matters involving internal
control, including controls over safeguarding
securities, that we consider to be material weaknesses
as defined above as of February 28, 1999.
This report is intended solely for the information
and use of management, the Board of Trustees and
the Securities and Exchange Commission, and is not
intended to be and should not be used by anyone
other than these specified parties.
April 2, 1999
