LORAL SPACE & COMMUNICATIONS LTD
10-Q, 1997-11-14
RADIOTELEPHONE COMMUNICATIONS
Previous: CITIZENS FIRST FINANCIAL CORP, 10QSB, 1997-11-14
Next: EMBASSY ACQUISITION CORP, 10QSB, 1997-11-14



<PAGE>   1
 
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                   FORM 10-Q
 
            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
 
               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997
 
                         COMMISSION FILE NUMBER 1-14180
 
                       LORAL SPACE & COMMUNICATIONS LTD.
                                600 THIRD AVENUE
                            NEW YORK, NEW YORK 10016
                            TELEPHONE (212) 697-1105
 
                     JURISDICTION OF INCORPORATION: BERMUDA
 
                     IRS IDENTIFICATION NUMBER: 13-3867424
 
     The registrant has filed all reports required to be filed by section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months or
such shorter period as the registrant was required to file such reports and has
been subject to such filing requirements for the past 90 days.
 
     As of October 31, 1997, there were 200,772,961 shares of Loral Space &
Communications Ltd. common stock outstanding.
 
================================================================================
<PAGE>   2
 
                         PART 1. FINANCIAL INFORMATION
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                  (Unaudited)
 
<TABLE>
<CAPTION>
                                                    THREE MONTHS ENDED                NINE MONTHS ENDED
                                               -----------------------------    -----------------------------
                                               SEPTEMBER 30,                    SEPTEMBER 30,
                                                   1997         DECEMBER 31,        1997         DECEMBER 31,
                                               -------------        1996        -------------        1996
                                                                ------------                     ------------
                                                                  (NOTE 1)                         (NOTE 1)
<S>                                            <C>              <C>             <C>              <C>
Revenues....................................     $ 371,118                       $ 1,002,619
Management fee from affiliate...............                      $  1,713                         $  5,088
Costs and expenses..........................       368,797           6,214           993,466         17,289
                                                  --------        --------        ----------       --------
Operating income (loss).....................         2,321          (4,501)            9,153        (12,201)
Interest income, net........................         7,342          10,579            23,106         28,699
                                                  --------        --------        ----------       --------
Income before income taxes, minority
  interest and equity in net loss of
  affiliates................................         9,663           6,078            32,259         16,498
Income taxes................................         4,607           1,271            17,582          2,912
                                                  --------        --------        ----------       --------
Income (loss) before minority interest and
  equity in net loss of affiliates..........         5,056           4,807            14,677         13,586
Minority interest...........................            35                            (5,021)
Equity in net loss of affiliates............        (9,053)           (184)          (24,320)        (4,709)
                                                  --------        --------        ----------       --------
Net income (loss)...........................        (3,962)          4,623           (14,664)         8,877
Preferred dividends.........................       (11,633)             --           (14,580)            --
                                                  --------        --------        ----------       --------
Net income (loss) applicable to common
  stockholders..............................     $ (15,595)       $  4,623       $   (29,244)      $  8,877
                                                  ========        ========        ==========       ========
Shares used in per share calculations.......       246,444         236,989           240,539        229,396
                                                  ========        ========        ==========       ========
Earnings (loss) per share...................     $   (0.06)       $   0.02       $     (0.12)      $   0.04
                                                  ========        ========        ==========       ========
</TABLE>
 
           See notes to condensed consolidated financial statements.
 
                                        1
<PAGE>   3
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                       (In thousands, except share data)
 
<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                                            1996
                                                                       SEPTEMBER 30,    ------------
                                                                           1997            (Note)
                                                                       -------------
                                                                        (Unaudited)
<S>                                                                    <C>              <C>
                                               ASSETS
Current assets:
     Cash and cash equivalents......................................    $   193,164      $1,180,752
     Contracts in process...........................................        459,916
     Inventories....................................................         94,074
     Other assets...................................................        186,087          29,555
                                                                         ----------      ----------
Total current assets................................................        933,241       1,210,307
Property, plant and equipment, net..................................        768,277          17,939
Cost in excess of net assets acquired, less amortization............        436,632
Long-term receivables...............................................        104,574
Investments in affiliates...........................................        358,926         443,057
Other assets........................................................        147,004          28,023
                                                                         ----------      ----------
                                                                        $ 2,748,654      $1,699,326
                                                                         ==========      ==========
                                LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Current portion of long-term debt..............................    $     2,146
     Accounts payable...............................................        227,998      $   10,708
     Accrued employment costs.......................................         33,856
     Customer advances..............................................         75,981
     Accrued interest and preferred dividends.......................         11,005           6,000
     Other current liabilities......................................         20,053
     Income taxes payable...........................................          5,452           2,311
     Deferred income taxes..........................................         64,805             112
                                                                         ----------      ----------
Total current liabilities...........................................        441,296          19,131
Deferred income taxes...............................................         45,108           4,611
Pension and other postretirement liabilities........................         57,088          19,723
Long-term liabilities...............................................         38,238           2,500
Long-term debt......................................................        229,323
Minority interest...................................................         11,136
Convertible preferred equivalent obligations ($600,000 principal
  amount at December 31, 1996)......................................                        583,292
Commitments and contingencies (Note 6)
Shareholders' equity:
     Series A convertible preferred stock, par value $.01...........            459             459
     Series C convertible redeemable preferred stock ($747,260
      principal amount at September 30, 1997).......................        731,195
     Common stock, par value $.01...................................          2,007           1,911
     Paid-in capital................................................      1,214,850       1,058,822
     Treasury stock.................................................         (1,680)
     Retained earnings (deficit)....................................        (20,366)          8,877
                                                                         ----------      ----------
Total shareholders' equity..........................................      1,926,465       1,070,069
                                                                         ----------      ----------
                                                                        $ 2,748,654      $1,699,326
                                                                         ==========      ==========
</TABLE>
 
- ---------------
Note: The December 31, 1996 balance sheet has been derived from the audited
      consolidated financial statements at that date.
 
           See notes to condensed consolidated financial statements.
 
                                        2
<PAGE>   4
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                  (Unaudited)
 
<TABLE>
<CAPTION>
                                                                             NINE MONTHS ENDED
                                                                       -----------------------------
                                                                       SEPTEMBER 30,    DECEMBER 31,
                                                                           1997             1996
                                                                       -------------    ------------
<S>                                                                    <C>              <C>
Operating activities:
  Net income (loss).................................................    $   (14,664)     $    8,877
  Equity in net loss of affiliates..................................         24,320           4,709
  Minority interest.................................................          5,021
  Deferred taxes....................................................         13,922            (926)
  Depreciation and amortization.....................................         42,691           1,051
  Contracts in process and inventories..............................       (140,325)
  Customer advances.................................................        (50,084)
  Other changes in working capital..................................       (100,813)        (16,714)
                                                                         ----------      ----------
Cash used in operating activities...................................       (219,932)         (3,003)
                                                                         ----------      ----------
Investing activities:
  Acquisition of businesses, net of cash acquired...................       (561,639)
  Proceeds from the sale of property, plant and equipment...........                          5,003
  Investment in affiliates..........................................       (132,273)         (6,425)
  Other investments.................................................        (26,489)
  Capital expenditures, net.........................................       (140,276)           (540)
                                                                         ----------      ----------
Cash used in investing activities...................................       (860,677)         (1,962)
                                                                         ----------      ----------
Financing activities:
  Borrowings under revolving credit facility, net...................        103,883
  Proceeds from convertible preferred equivalent obligations........                        583,292
  Proceeds from exercise of stock options...........................          3,718
  Preferred dividends...............................................        (14,580)
  Proceeds from the Distribution....................................                        612,274
  Transaction expenses related to the Distribution..................                        (12,286)
  Advances from Loral Corporation prior to the Distribution.........                          2,425
                                                                         ----------      ----------
Cash provided by financing activities...............................         93,021       1,185,705
                                                                         ----------      ----------
(Decrease) increase in cash and cash equivalents....................       (987,588)      1,180,740
Cash and cash equivalents -- beginning of period....................      1,180,752              12
                                                                         ----------      ----------
Cash and cash equivalents -- end of period..........................    $   193,164      $1,180,752
                                                                         ==========      ==========
Non-cash investing activities:
  Issuance of Series C Preferred Stock to acquire equity interest in
     SS/L...........................................................    $   147,260
                                                                         ==========
  Issuance of Loral Common Stock to acquire equity interest in
     SS/L...........................................................    $   133,240      $  100,313
                                                                         ==========      ==========
  Issuance of Loral Common Stock to acquire equity interest in
     Globalstar.....................................................    $    17,487
                                                                         ==========
  Assets transferred from Loral Corporation at the Distribution.....                     $   31,383
                                                                                         ==========
  Liabilities assumed from Loral Corporation at the Distribution....                     $   27,313
                                                                                         ==========
  Transfer of GTL common stock to acquire equity interest in SS/L...                     $    5,158
                                                                                         ==========
Supplemental Information:
  Interest paid.....................................................    $    32,836
                                                                         ==========
  Taxes paid........................................................    $     2,726      $    1,528
                                                                         ==========      ==========
</TABLE>
 
           See notes to condensed consolidated financial statements.
 
                                        3
<PAGE>   5
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
1)  FORMATION OF LORAL SPACE & COMMUNICATIONS
 
          Loral Space & Communications Ltd. (the "Company" or "Loral") was
     formed to effectuate the distribution of Loral Corporation's ("Old Loral")
     space and telecommunications businesses (the "Distribution") to
     shareholders of Old Loral and holders of options to purchase Old Loral
     common stock pursuant to a merger agreement (the "Merger") dated January 7,
     1996 between Loral and Lockheed Martin Corporation ("Lockheed Martin"). The
     Distribution of approximately 183.6 million shares of Loral common stock
     was made on April 23, 1996. Old Loral's fiscal year end was March 31. Loral
     adopted a December 31 year end and its first fiscal quarter ended on June
     30, 1996. Accordingly, the comparative quarter for the quarter ended
     September 30, 1997 is the quarter ended December 31, 1996 and the
     comparative period for the nine months ended September 30, 1997 is the nine
     months ended December 31, 1996.
 
2)  BASIS OF PRESENTATION
 
          The accompanying unaudited condensed consolidated financial statements
     have been prepared by Loral pursuant to the rules of the Securities and
     Exchange Commission ("SEC") and, in the opinion of the Company, include all
     adjustments (consisting of normal recurring accruals) necessary for a fair
     presentation of results of operations, financial position and cash flows.
     Certain information and footnote disclosures normally included in financial
     statements prepared in accordance with generally accepted accounting
     principles have been condensed or omitted pursuant to such SEC rules. The
     Company believes that the disclosures made are adequate to keep the
     information presented from being misleading. The results of operations for
     the three and nine months ended September 30, 1997, are not necessarily
     indicative of the results to be expected for the full year. As described in
     Note 3, Loral increased its ownership of Space Systems/Loral, Inc. ("SS/L")
     in the first quarter of 1997. Accordingly, Loral discontinued the equity
     method of accounting and began consolidating the results of SS/L as of
     January 1, 1997, with a reduction for SS/L's earnings attributable to its
     other shareholders. It is suggested that these financial statements be read
     in conjunction with the audited consolidated financial statements and notes
     thereto of Loral and SS/L included in Loral's latest Form 10-K.
 
          As described in Note 3, Loral acquired Skynet Satellites Services
     ("Skynet") on March 14, 1997. Skynet customers lease transponder capacity
     on Skynet's satellites. Revenues for leased capacity is recognized as
     service is provided. SS/L has a contract to construct Skynet's satellites.
     Intercompany sales and profits on this contract are eliminated.
 
3)  ACQUISITIONS AND INVESTMENT IN AFFILIATES
 
     ACQUISITIONS
 
          In February 1997, Loral agreed to acquire the 49% of the common stock
     of SS/L held by four international aerospace and communications companies
     (the "Alliance Partners") for $374 million. In March 1997, Loral acquired
     24.5% of SS/L's common stock held by two of the Alliance Partners for $93.5
     million in cash and $93.5 million of Loral's 6% Convertible Preferred
     Equivalent Obligations due 2006 ("CPEOs"). In June 1997, the Company
     acquired the remaining 24.5% of SS/L's common stock for $187 million in the
     form of 8,042,922 shares of Loral common stock and 1,063,663 shares of
     Loral Series C Preferred Stock. Since June 1997, Loral owned 100% of SS/L's
     common stock.
 
          On March 14, 1997, Loral acquired Skynet from AT&T for $478 million in
     cash, subject to adjustment based on final net asset values. Skynet is a
     leading U.S. satellite communications service provider that owns and
     operates the Telstar satellite network. The Company intends to refinance a
     significant portion of the Skynet purchase price with debt. The assets and
     liabilities recorded in
 
                                        4
<PAGE>   6
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     connection with the purchase price allocation based on preliminary
     estimates of fair values were $575.2 million and $97.1 million,
     respectively.
 
          The acquisition of Skynet and the SS/L common stock have been
     accounted for as purchases. The cost in excess of net assets acquired
     arising from these acquisitions is being amortized over 40 years. Loral's
     condensed consolidated financial statements reflect the results of
     operations of SS/L from January 1, 1997 and the elimination of the minority
     interest of the SS/L equity not owned by Loral during the period. Prior to
     January 1, 1997, SS/L was accounted for under the equity method of
     accounting. Loral's condensed consolidated financial statements reflect the
     results of operations of Skynet since March 14, 1997.
 
          Had the acquisition of Skynet and the purchase of the 49% equity
     interest in SS/L held by the Alliance Partners occurred on April 1, 1996,
     the unaudited pro forma sales, operating income, net income (loss)
     applicable to common stockholders and related earnings per share data for
     the nine months ended September 30, 1997 and December 31, 1996 would have
     been: $995.7 million and $1.0 billion; $9.1 million and $50.5 million;
     $(31.3) million and $3.1 million; and $(0.13) and $0.01, respectively.
     These results, which are based on various assumptions, are not necessarily
     indicative of what would have occurred had the acquisitions been
     consummated on April 1, 1996.
 
     INVESTMENTS IN AFFILIATES
 
          On May 28, 1997, Globalstar Telecommunications Limited ("GTL"), a
     general partner of Globalstar, L.P. ("Globalstar"), issued a two-for-one
     stock split. Accordingly, all GTL share amounts have been adjusted to
     reflect the two-for-one stock split. Prior to the two-for-one stock split,
     GTL's equity securities and convertible securities were represented by
     equivalent Globalstar partnership interests on a one-for-one basis.
     Globalstar's partnership interests were not affected by the GTL stock split
     and, accordingly, GTL's equity securities and convertible securities are
     now represented by equivalent Globalstar partnership interests on a
     two-for-one basis.
 
          In March 1997, Loral exercised warrants to purchase 2,275,044 shares
     of common stock of GTL (as adjusted for two-for-one stock split) for $30.1
     million and, in April 1997, Loral exercised its right as a shareholder in
     GTL to purchase an additional 350,348 shares of GTL common stock for $13.25
     per share (as adjusted for two-for-one stock split). GTL used the proceeds
     from the exercise of the warrants and the rights, to purchase additional
     Globalstar ordinary partnership interests. In the second quarter, Loral
     acquired 2,208,372 Globalstar ordinary partnership interests from other
     Globalstar partners for $97.5 million in cash and 1,255,684 shares of Loral
     common stock.
 
          At September 30, 1997, Loral had an effective ownership of 20,422,212
     ordinary partnership interests of the total 52,317,876 Globalstar ordinary
     partnership interests outstanding (39.0%). At September 30, 1997, Loral's
     investment in Globalstar includes $20.5 million of capitalized costs,
     primarily interest.
 
          Investments in affiliates is summarized as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                     SEPTEMBER 30,     DECEMBER 31,
                                                                         1997              1996
                                                                     -------------     ------------
    <S>                                                              <C>               <C>
    SS/L...........................................................    $      --         $267,418
    Globalstar.....................................................      358,926          175,639
    K & F..........................................................       27,004           23,568
    Deferred K & F Gain............................................      (27,004)         (23,568)
                                                                        --------         --------
                                                                       $ 358,926         $443,057
                                                                        ========         ========
</TABLE>
 
                                        5
<PAGE>   7
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Equity in net income (loss) of affiliates consists of (in thousands):
 
<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED
                                                                     ------------------------------
                                                                     SEPTEMBER 30,     DECEMBER 31,
                                                                         1997              1996
                                                                     -------------     ------------
    <S>                                                              <C>               <C>
    SS/L...........................................................    $      --         $ 13,396
    Globalstar.....................................................      (24,320)         (18,105)
                                                                        --------         --------
                                                                       $ (24,320)        $ (4,709)
                                                                        ========         ========
</TABLE>
 
          The following table represents the summary of results of operations of
     Loral's affiliates for the nine months ended September 30, 1997 and
     December 31, 1996 (in thousands):
 
<TABLE>
<CAPTION>
                                              SEPTEMBER 30, 1997             DECEMBER 31, 1996
                                             ---------------------   ----------------------------------
                                             GLOBALSTAR    K & F     GLOBALSTAR    K & F        SS/L
                                             ----------   --------   ----------   --------   ----------
    <S>                                      <C>          <C>        <C>          <C>        <C>
    Sales..................................   $      --   $224,296    $      --   $212,703   $1,017,653
    Operating income (loss)................     (65,613)    48,628      (45,624)    42,160       54,011
    Net income (loss)......................     (51,814)    18,370      (40,694)     5,902       31,025
    Net loss applicable to ordinary
      partnership interests................     (67,715)                (56,593)
</TABLE>
 
4)  CONTRACTS IN PROCESS (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                  SEPTEMBER 30,
                                                                                      1997
                                                                                  -------------
    <S>                                                                           <C>
    U.S Government contracts:
      Amounts billed..........................................................      $   4,295
      Unbilled contract receivables...........................................         16,531
                                                                                     --------
                                                                                       20,826
                                                                                     --------
    Commercial contracts:
      Amounts billed..........................................................        221,514
      Unbilled contract receivables...........................................        217,576
                                                                                     --------
                                                                                      439,090
                                                                                     --------
                                                                                    $ 459,916
                                                                                     ========
</TABLE>
 
          Unbilled amounts include recoverable costs and accrued profit on
     progress completed which have not been billed. Such amounts are billed upon
     shipment of the product, achievement of contractual milestones, or
     completion of the contract and are reclassified to billed receivables.
 
          Payment terms and conditions vary between contracts, however, SS/L
     generally requires advance deposits for commercial contracts, equal to
     varying percentages of the total contract amount.
 
5)  SHAREHOLDERS' EQUITY
 
          On April 30, 1997, the Company's shareholders approved the creation of
     20 million shares of Series C Convertible Redeemable Preferred Stock
     ("Series C Preferred Stock"). On June 5, 1997, the Company's outstanding 6%
     Convertible Preferred Equivalent Obligations ("CPEOs") were exchanged into
     Series C Preferred Stock. The exchange resulted in the reclassification of
     the outstanding amount of the CPEOs into shareholders' equity. The Series C
     Preferred Stock may be redeemed at maturity for Loral common stock at the
     option of the Company.
 
                                        6
<PAGE>   8
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
6)  CONTINGENCIES
 
          Two in-orbit satellites built by SS/L have experienced some solar
     array circuit failures. One of the customers has asserted that, in light of
     the failures and uncertainty as to future failure, it has not accepted the
     satellite. The Company believes that the customer was contractually
     required to accept the satellite at completion of in-orbit testing and that
     risk of loss has passed to the customer. In addition, due to a delay caused
     by the replacement on a satellite under construction of solar arrays
     similar to those that have experienced failures, another customer has
     requested that SS/L structure an arrangement whereby the satellite would be
     sold to another customer. Management believes that these matters will not
     have a material adverse effect on the financial position or results of
     operations of the Company.
 
7)  SUBSEQUENT EVENTS
 
          In October 1997, Loral sold its 22.5% interest in K&F for
     approximately $80 million in cash.
 
          On October 7, 1997, Loral agreed to acquire 100% of Orion Network
     Systems, Inc. ("Orion") for Loral common stock. Based on Orion's fully
     diluted shares of approximately 28 million shares, the value of the
     transaction is approximately $490 million. The transaction is expected to
     close in the first quarter of 1998 and is subject to regulatory and Orion
     shareholder approvals. At the close, each share of Orion stock will be
     converted into $17.50 worth of Loral common stock assuming the
     "determination price", as defined, of Loral common stock is between $16.405
     and $24.458. If the determination price is at or outside either end of this
     range, each Orion share will be converted into a fixed number of Loral
     shares obtained by dividing $17.50 by the high or low end of the range, as
     appropriate. In no case will the exchange ratio be fewer than 0.71553
     shares or more than 1.07329 shares of Loral stock for each share of Orion.
     Orion owns and operates one satellite and has two additional satellites
     under construction. The cost of the two additional satellites under
     construction is fully funded.
 
          On October 24, 1997, a joint venture between Loral and Telefonica
     Autrey was selected as the winner of the auction to acquire a 75% interest
     in Satelites Mexicanos ("SatMex"), with a bid of $688 million. SatMex has
     three operating satellites and one satellite under construction to replace
     one of the operating satellites nearing end-of-life. The joint venture will
     receive concessions to use the three orbital slots for 20 years with an
     automatic renewal for an additional 20 years. The auction process
     stipulated that the Mexican government retain no less than a 25% non-voting
     interest in SatMex and that there be Mexican ownership of 51% of the voting
     stock, to be exercised by Telefonica Autrey. The economic ownership of
     SatMex will be 49% for Loral, 26% for Telefonica Autrey and 25% for the
     Mexican government. Loral, through its Loral Skynet subsidiary, will
     provide overall guidance for the day-to-day operations and management of
     SatMex. The joint venture intends to finance the purchase through
     approximately $150 million in cash and non-recourse bank and high-yield
     financing.
 
          On November 11, 1997, Globalstar announced that it has rescheduled the
     launch of its first four satellites to the first week of February 1998. The
     eight-week postponement was adopted to allow for further testing and
     rehearsals of the tracking, telemetry and control (TT&C) ground equipment
     that will monitor the launch and deployment of the Globalstar satellites.
     The postponement was adopted in order to assure an adequate period of time
     to complete testing of Globalstar's TT&C function prior to the initial
     launch and was not related to any segment performance issue. All other
     elements of the project including system design, satellite and CDMA
     technology, gateway design and handset production remain on schedule and
     meet or exceed critical performance criteria.
 
          Globalstar now expects to begin commercial service no later than in
     the first quarter of 1999 following the launch of 44 satellites during
     1998. The remaining 12 satellites will be launched in early 1999 as
     scheduled.
 
                                        7
<PAGE>   9
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          On November 14, 1997, the Company, through its wholly owned subsidiary
     Loral SpaceCom Corporation, entered into a $850 million credit facility
     with a group of banks. The facility consists of a $500 million revolving
     credit facility, a $275 million term loan and a $75 million letter of
     credit facility. The facility replaces SS/L's existing credit facility. The
     facility is secured by the stock of Loral SpaceCom Corporation and SS/L and
     contains various convents including an interest coverage ratio and debt to
     capitalization ratios.
 
                                        8
<PAGE>   10
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
     This quarterly report on Form 10-Q contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. In addition,
from time to time, the Company or its representatives have made or may make
forward-looking statements, orally or in writing. Such forward-looking
statements may be included in, but are not limited to, various filings made by
the Company with the Securities and Exchange Commission, press releases or oral
statements made by or with the approval of an authorized executive officer of
the Company. Actual results could differ materially from those projected or
suggested in any forward-looking statements as a result of a wide variety of
factors and conditions. See the section of Loral's annual report on Form 10-K
for the fiscal period ended December 31, 1996, entitled "Certain Factors That
May Affect Future Results." In addition, with respect to Loral's interest in
Globalstar and GTL, see GTL's annual report on Form 10-K for the fiscal year
ended December 31, 1996 entitled "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Certain Factors That May Affect
Future Results" and the section of Globalstar's prospectus dated July 16, 1997,
entitled "Risk Factors."
 
RESULTS OF OPERATIONS
 
     In February 1997, Loral agreed to acquire the 49% of the common stock of
Space Systems/Loral, Inc. ("SS/L") held by four international aerospace and
communications companies (the "Alliance Partners") for $374 million. In March
1997, Loral acquired 24.5% of SS/L's common stock held by two of the Alliance
Partners for $93.5 million in cash and $93.5 million of Loral's 6% Convertible
Preferred Equivalent Obligations due 2006 ("CPEOs"). In June 1997, Loral
acquired the remaining 24.5% of SS/L's common stock for $187 million in the form
of 8,042,922 shares of Loral common stock and 1,063,663 shares of Loral Series C
Preferred Stock. Since June 1997, Loral owned 100% of SS/L's common stock.
 
     On March 14, 1997, Loral acquired Skynet Satellite Services ("Skynet") from
AT&T for $478 million in cash, subject to adjustment based on final net asset
values. Skynet is a leading U.S. satellite communications service provider that
owns and operates the Telstar satellite network.
 
     In the second quarter of 1997, Loral acquired 2,208,372 Globalstar ordinary
partnership interests from other Globalstar partners for $97.5 million in cash
and 1,255,684 shares of Loral common stock. At September 30, 1997, Loral had a
39.0% interest in Globalstar's ordinary partnership interests.
 
     The acquisition of Skynet and the SS/L common stock have been accounted for
as purchases. Loral's condensed consolidated financial statements for the three
and nine months ended September 30, 1997, reflect the results of operations of
SS/L from January 1, 1997, the elimination of the minority interest of the SS/L
equity not owned by Loral during the periods and the results of operations of
Skynet from March 14, 1997. Prior to January 1, 1997, SS/L was accounted for
using the equity method of accounting.
 
     Net income (loss) applicable to common stockholders for the quarter ended
September 30, 1997 was $(15.6) million compared to $4.6 million for the quarter
ended December 31, 1996. The change is primarily due to development costs
related to new satellite-based services of $8.7 million, an increase in
allocated Globalstar losses of $2.3 million, a decrease in interest income, net
of $3.2 million and preferred dividends of $11.6 million, offset by the
increased share of SS/L's profits.
 
     In order to provide additional understanding of the Company, the results of
operations discusses the pro forma results of operations for the three and nine
months ended September 30, 1997 compared with the pro forma results of
operations for the three and nine months ended December 31, 1996 assuming Skynet
and the 49% equity interest in SS/L were acquired on April 1, 1996. (See Notes
1, 2 and 3) Pro forma sales for the quarter ended September 30, 1997 were $371.1
million compared to $366.3 million for the quarter ended December 31, 1996.
Sales for SS/L, before intercompany eliminations and Skynet did not vary
significantly from period to period. Intercompany eliminations decreased $4.8
million for the quarter ended September 30,
 
                                        9
<PAGE>   11
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION -- (CONTINUED)
 
1997 compared to the quarter ended December 31, 1996. Skynet's sales reflect the
loss of the Telstar 401 satellite in January 1997 offset by revenue from Telstar
5 which began commercial service in July 1997.
 
     Pro forma operating income was $2.4 million for the quarter ended September
30, 1997 compared to $8.8 million for the quarter ended December 31, 1996. This
decrease is primarily attributed to the development costs related to new
satellite-based services of $8.7 million and the impact of the loss of Telstar
401 offset by revenue from Telstar 5.
 
     Pro forma interest income (expense) for the quarter ended September 30,
1997 was $7.3 million compared to $(1.4) million for the quarter ended December
31, 1996, due to the difference in the assumed purchase price in each period
related to the value of the Telstar 401 satellite, and increased amounts of
capitalized interest in the quarter ended September 30, 1997 due to the higher
level of Skynet satellites under construction.
 
     The Company is organized in Bermuda and, accordingly, foreign source income
and expenses not effectively connected with a U.S. trade or business are not
subject to, or deductible for, U.S. Federal taxation. The Company's provision
for income taxes will vary depending on the proportion of such foreign source
income and expenses. The pro forma tax provision for the quarter ended September
30, 1997 was $4.6 million as compared to $4.4 million for the quarter ended
December 31, 1996.
 
     The pro forma net income (loss) applicable to common stockholders for the
quarter ended September 30, 1997 was $(15.6) million compared to $(4.1) million
for the quarter ended December 31, 1996. Pro forma earnings per share are
$(0.06) for the quarter ended September 30, 1997 and $(0.02) for the quarter
ended December 31, 1996, based on 246.4 million and 245.0 million weighted
average common shares outstanding for the three months ended September 30, 1997
and December 31, 1996, respectively.
 
     Pro forma sales for the nine months ended September 30, 1997 were $995.7
million compared to $1.0 billion for the nine months ended December 31, 1996.
Sales for SS/L, before intercompany eliminations, increased $82.4 million
reflecting increased satellite sales on the Telstar, Tempo, M2A, ChinaSat and
Globalstar programs, offset by reductions due to the completion of certain
programs. Intercompany sales increased $70.9 million. Skynet's sales decreased
$21.4 million reflecting the loss of the Telstar 401 satellite in January 1997
offset by revenue from Telstar 5 which began commercial service in July 1997.
 
     Pro forma operating income was $9.0 million for the nine months ended
September 30, 1997 compared to $50.5 million for the nine months ended December
31, 1996. This decrease is primarily attributed to the impact of the loss of
Telstar 401 and $20.2 million of development costs related to new
satellite-based services.
 
     Pro forma interest income (expense) for the nine months ended September 30,
1997 was $14.1 million compared to $(7.3) million for the nine months ended
December 31, 1996, due to the difference in the assumed purchase price in each
period related to the value of the Telstar 401 satellite, and increased amounts
of capitalized interest for the nine months ended September 30, 1997 due to the
higher level of Skynet satellites under construction.
 
     The pro forma tax provision for the nine months ended September 30, 1997
decreased to $15.6 million as compared to $20.7 million for the nine months
ended December 31, 1996 primarily due to the extent of the Company's foreign
source income and expenses.
 
     The pro forma net income (loss) applicable to common stockholders for the
nine months ended September 30, 1997 was $(31.3) million compared to $3.1
million for the nine months ended December 31, 1996. Pro forma earnings per
share are $(0.13) for the nine months ended September 30, 1997 and $0.01 for the
nine months ended December 31, 1996, based on 245.5 million and 241.0 million
weighted average common shares outstanding for the nine months ended September
30, 1997 and December 31, 1996, respectively.
 
                                       10
<PAGE>   12
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION -- (CONTINUED)
 
SUMMARY RESULTS OF OPERATIONS OF AFFILIATES
 
GLOBALSTAR
 
     Globalstar is a development stage partnership and has not commenced
commercial service operations. The net loss applicable to ordinary partnership
interests for the nine months ended September 30, 1997 was $67.7 million as
compared to $56.6 million for the nine months ended December 31, 1996. The
increase in the net loss is a result of increased marketing, general and
administrative expenses of $2.9 million and an increase in development costs of
$17.1 million offset by an increase in interest income of $8.9 million.
Globalstar is expending significant funds for the construction, testing and
deployment of the Globalstar System and expects such losses to continue through
commencement of revenue generating service operations.
 
     Interest income increased as a result of higher average cash balances
outstanding.
 
     Development costs increased primarily as a result of increased activity in
the development of Globalstar's user terminals.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     Loral intends to capitalize on its innovative capabilities, market position
and advanced technologies to offer value-added satellite-based services as part
of the evolving worldwide communications networks and, where appropriate, to
form strategic alliances with major telecommunications service providers and
equipment manufacturers to enhance and expand its satellite communications
service opportunities. In order to pursue such opportunities, Loral may seek
funds from strategic partners and other investors or through incurrence of debt
or the issuance of additional equity.
 
     At September 30, 1997, Loral had $193.2 million of cash and cash
equivalents. Loral intends to utilize its existing capital base and access to
the capital markets to construct additional Skynet satellites, make additional
investments in Globalstar and Globalstar service provider opportunities and
invest in additional satellite communications service opportunities. In
connection with the Merger between Old Loral and Lockheed Martin, Lockheed
Martin assumed approximately $206 million of the guarantee under the Globalstar
Credit Agreement. The balance of $44 million of the guarantee was assumed by
various Globalstar partners, including $11.7 million by SS/L. Loral has agreed
to indemnify Lockheed Martin for its liability, if any, in excess of $150
million under its guarantee of the Globalstar Credit Agreement. Globalstar is
currently financed without recourse to Loral other than the indemnification
described above.
 
     Skynet currently has two high-powered satellites operating in orbit. SS/L
is constructing two satellites and has commenced the process of designing and
obtaining long-lead components and subassemblies for two additional satellites
for Skynet. Although short-term borrowings may be required depending on the
timing of cash receipts and expenditures, Loral believes that available cash and
internal cash flows should be adequate to fund substantially all the capital
expenditures for these satellites. Loral intends to expand Skynet's business to
become a worldwide satellite service provider through the construction of
additional satellites. Loral anticipates that a portion of the funds required
for construction of these additional satellites will be provided through
additional borrowings.
 
     On November 11, 1997, Globalstar announced that it has rescheduled the
launch of its first four satellites to the first week of February 1998. The
eight-week postponement was adopted to allow for further testing and rehearsals
of the tracking, telemetry and control (TT&C) ground equipment that will monitor
the launch and deployment of the Globalstar satellites. The postponement was
adopted in order to assure an adequate period of time to complete testing of
Globalstar's TT&C function prior to the initial launch and was not related to
any segment performance issue. All other elements of the project including
system design, satellite and CDMA
 
                                       11
<PAGE>   13
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION -- (CONTINUED)
 
technology, gateway design and handset production remain on schedule and meet or
exceed critical performance criteria.
 
     Globalstar now expects to begin commercial service no later than in the
first quarter of 1999 following the launch of 44 satellites during 1998. The
remaining 12 satellites will be launched in early 1999 as scheduled.
 
     Globalstar's current budgeted expenditures for the design, construction and
deployment of the Globalstar System, including working capital, cash interest on
anticipated borrowings and operating expenses, after giving effect to the
rescheduled launch is approximately $2.7 billion. As of October 31, 1997,
Globalstar had raised or received commitments for approximately $2.6 billion.
 
     In addition, Globalstar has agreed to purchase from SS/L eight additional
space satellites at a cost estimated at $175 million. Further, in order to
accelerate the deployment of gateways around the world Globalstar has agreed to
finance approximately $80 million of the cost of up to 32 of the 38 initial
gateways ordered by Globalstar service providers. Globalstar expects to recover
its investment in this gateway financing program from the resale of the gateways
to service providers.
 
     SS/L is the prime contractor for the design and construction of
Globalstar's satellites. In connection therewith, SS/L and its subcontractors
have committed $310 million of vendor financing to Globalstar, of which $121
million of such vendor financing is effectively borne by the subcontractors.
 
     Subsequent Events.  In October 1997, Loral received approximately $80
million in cash from the sale of its 22.5% interest in K&F.
 
     On October 7, 1997, Loral agreed to acquire 100% of Orion Network Systems,
Inc. ("Orion") for Loral common stock. Based on Orion's fully diluted shares of
approximately 28 million shares, the value of the transaction is approximately
$490 million. The transaction is expected to close in the first quarter of 1998
and is subject to regulatory and Orion shareholder approvals. Orion owns and
operates one satellite and has two additional satellites under construction. The
cost of the two additional satellites under construction is fully funded. At
September 30, 1997, Orion had unrestricted cash and cash equivalents of $82.8
million, restricted cash to be used for the satellites under construction and
interest payments of $359.8 million and long-term debt of $790.6 million.
Orion's existing outstanding debt will be non-recourse to Loral.
 
     On October 24, 1997, a joint venture between Loral and Telefonica Autrey
was selected as the winner of the auction to acquire a 75% interest in Satelites
Mexicanos ("SatMex") with a bid of $688 million. The joint venture intends to
finance the purchase through approximately $150 million in cash and non-recourse
bank and high-yield financing.
 
     On November 14, 1997, the Company, through its wholly owned subsidiary
Loral SpaceCom Corporation, entered into a $850 million credit facility with a
group of banks. The facility consists of a $500 million revolving credit
facility, a $275 million term loan and a $75 million letter of credit facility.
The facility replaces SS/L's existing credit facility. The facility is secured
by the stock of Loral SpaceCom Corporation and SS/L and contains various
convents including an interest coverage ratio and debt to capitalization ratios.
 
     Cash Used and Provided.  Cash used in operating activities for the nine
months ended September 30, 1997 was $219.9 million, primarily due to an increase
in satellite contracts in process and inventories of $140.3 million, a decrease
in customer advances of $50.1 million due to the progress on commercial
satellite contracts and an increase in launch vehicles deposits of $89.0
million, offset by funds generated by earnings before depreciation, taxes,
minority interest and equity in net loss of affiliates of $75.0 million. Cash
used in operating activities for the nine months ended December 31, 1996, was
$3.0 million, primarily due to increases
 
                                       12
<PAGE>   14
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION -- (CONTINUED)
 
in other current assets, offset by funds generated from earnings before
depreciation, taxes and equity in net loss of affiliates of $17.5 million.
 
     Cash used in investing activities for the nine months ended September 30,
1997 was $860.7 million, primarily due to the purchase of Skynet and the SS/L
equity interest (see Note 3); the purchase of additional equity interests in
Globalstar (see Note 3); capital expenditures of $140.3 million primarily for
the construction of the Telstar satellites by SS/L for Skynet and other
investments of $26.5 million. Cash used in investing activities for the nine
months ended December 31, 1996 was $2.0 million due primarily to the purchase of
$2.5 million principal amount of GTL Convertible Preferred Equivalent
Obligations in April 1996 and the purchase of SS/L equity interests, offset by
the sale of certain fixed assets.
 
     Net cash provided by financing activities for the nine months ended
September 30, 1997 and December 31, 1996 was $93.0 million and $1.2 billion,
respectively, primarily as a result of borrowings by SS/L under existing credit
facilities in 1997 and the net proceeds from the Distribution and the net
proceeds from the issuance of the Convertible Preferred Equivalent Obligations
in 1996.
 
FINANCIAL ACCOUNTING PRONOUNCEMENTS
 
     In February 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 128 "Earnings Per Share" ("SFAS 128"),
which is required to be adopted for fiscal periods ending after December 15,
1997. SFAS 128 establishes the accounting standards for computing and presenting
earnings per share. The Company believes that the adoption of SFAS 128 will not
have a material effect on the reported earnings per share of the Company.
 
                                       13
<PAGE>   15
 
                          PART II -- OTHER INFORMATION
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
     (a) Exhibits
 
     The following exhibits are filed as part of this report:
 
<TABLE>
  <S>            <C>     <C>
  Exhibit 11.1   --      Computation of Earnings per Share for the Three Months
                         Ended September 30, 1997 and December 31, 1996.
 
  Exhibit 11.2   --      Computation of Earnings per Share for the Nine Months
                         Ended September 30, 1997 and December 31, 1996.
 
  Exhibit 12     --      Computation of Ratio of Earnings to Fixed Charges
 
  Exhibit 27     --      Financial Data Schedule
</TABLE>
 
     (b) Reports on Form 8-K
 
     None
 
                                       14
<PAGE>   16
 
                                   SIGNATURES
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
                                             LORAL SPACE & COMMUNICATIONS LTD.
                                          --------------------------------------
 
                                                        Registrant
Date:  November 14, 1997
                                                    MICHAEL P. DEBLASIO
                                          --------------------------------------
                                                   Michael P. DeBlasio
                                             Senior Vice President -- Finance
                                              (Principal Financial Officer)
                                                           and
                                             Registrant's Authorized Officer
 
                                       15
<PAGE>   17
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
   EXHIBIT NO.                                         DESCRIPTION
  -------------          ------------------------------------------------------------------------
  <S>            <C>     <C>
  Exhibit 11.1   --      Computation of Earnings per Share for the Three Months Ended September
                         30, 1997 and December 31, 1996.
 
  Exhibit 11.2   --      Computation of Earnings per Share for the Nine Months Ended September
                         30, 1997 and December 31, 1996.
 
  Exhibit 12     --      Computation of Ratio of Earnings to Fixed Charges
 
  Exhibit 27     --      Financial Data Schedule
</TABLE>

<PAGE>   1
 
                                                                    EXHIBIT 11.1
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                    COMPUTATION OF EARNINGS (LOSS) PER SHARE
                    (In thousands, except per share amounts)
                                  (Unaudited)
 
<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED
                                                                     ------------------------------
                                                                     SEPTEMBER 30,     DECEMBER 31,
                                                                         1997              1996
                                                                     -------------     ------------
<S>                                                                  <C>               <C>
Primary:
  Weighted average common shares outstanding during the period.....      200,547          191,092
  Assumed conversion of Series A Convertible Preferred Stock.......       45,897           45,897
  Dilutive effect of stock options.................................            *                *
                                                                        --------         --------
                                                                         246,444          236,989
                                                                        ========         ========
  Net income (loss) applicable to common stockholders..............    $ (15,595)        $  4,623
                                                                        ========         ========
Primary earnings (loss) per share..................................    $   (0.06)        $   0.02
                                                                        ========         ========
Fully Diluted:
  Weighted shares -- primary.......................................      246,444          236,989
  Incremental increase to dilutive effect of stock options.........           **               **
  Weighted shares issuable upon conversion of Convertible Preferred
     Equivalent Obligations or Series C Redeemable Preferred
     Stock***......................................................           **               **
                                                                        --------         --------
                                                                         246,444          236,989
                                                                        ========         ========
Earnings:
  Net income (loss) applicable to common stockholders..............    $ (15,595)        $  4,623
  Interest expense on Convertible Preferred Equivalent Obligations,
     net of tax or dividends on Series C Redeemable Preferred
     Stock***......................................................           **               **
                                                                        --------         --------
                                                                       $ (15,595)        $  4,623
                                                                        ========         ========
Fully diluted earnings (loss) per share............................    $   (0.06)        $   0.02
                                                                        ========         ========
</TABLE>
 
- ---------------
*   Dilutive effect of stock options is less than 3%.
 
**  Effect is antidilutive.
 
*** The Convertible Preferred Equivalent Obligations were exchanged for Series C
    Redeemable referred Stock on June 5, 1997.

<PAGE>   1
 
                                                                    EXHIBIT 11.2
 
                       LORAL SPACE & COMMUNICATIONS LTD.
 
                    COMPUTATION OF EARNINGS (LOSS) PER SHARE
                    (In thousands, except per share amounts)
                                  (Unaudited)
 
<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED
                                                                     ------------------------------
                                                                     SEPTEMBER 30,     DECEMBER 31,
                                                                         1997              1996
                                                                     -------------     ------------
<S>                                                                  <C>               <C>
Primary:
  Weighted average common shares outstanding during the period.....      194,642          186,799
  Assumed conversion of Series A Convertible Preferred Stock.......       45,897           42,198
  Dilutive effect of stock options.................................            *              399
                                                                        --------         --------
                                                                         240,539          229,396
                                                                        ========         ========
  Net income (loss) applicable to common stockholders..............    $ (29,244)        $  8,877
                                                                        ========         ========
Primary earnings (loss) per share..................................    $   (0.12)        $   0.04
                                                                        ========         ========
Fully Diluted:
  Weighted shares -- primary.......................................      240,539          229,396
  Incremental increase to dilutive effect of stock options.........           **               **
  Weighted shares issuable upon conversion of Convertible Preferred
     Equivalent Obligations or Series C Redeemable Preferred
     Stock***......................................................           **               **
                                                                        --------         --------
                                                                         240,539          229,396
                                                                        ========         ========
Earnings:
  Net income (loss) applicable to common stockholders..............    $ (29,244)        $  8,877
  Interest expense on Convertible Preferred Equivalent Obligations,
     net of tax or dividends on Series C Redeemable Preferred
     Stock***......................................................           **               **
                                                                        --------         --------
                                                                       $ (29,244)        $  8,877
                                                                        ========         ========
Fully diluted earnings (loss) per share............................    $   (0.12)        $   0.04
                                                                        ========         ========
</TABLE>
 
- ---------------
*   Dilutive effect of stock options is less than 3%
 
**  Effect is antidilutive.
 
*** The Convertible Preferred Equivalent Obligations were exchanged for Series C
    Redeemable Preferred Stock on June 5, 1997.

<PAGE>   1
 
                                                                      EXHIBIT 12
 
                        LORAL SPACE & COMMUNICATIONS LTD
 
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                         (In thousands, Except Ratios)
                                  (Unaudited)
 
<TABLE>
<CAPTION>
                                                                               NINE MONTHS ENDED
                                                                               SEPTEMBER 30, 1997
                                                                               ------------------
<S>                                                                            <C>
Earnings:
  Income before income taxes, minority interest and equity in net loss of
     affiliates.............................................................        $ 32,259
  Plus interest expense.....................................................          29,918
  Less capitalized interest.................................................          13,777
                                                                                     -------
Earnings available to cover fixed charges...................................        $ 48,400
                                                                                     =======
Fixed charges...............................................................        $(61,962)
                                                                                     =======
Deficiency of earnings to cover fixed charges...............................        $(13,562)
                                                                                     =======
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF LORAL SPACE & COMMUNICATIONS LTD. FOR THE QUARTER ENDED
SEPTEMBER 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         193,164
<SECURITIES>                                         0
<RECEIVABLES>                                  459,916
<ALLOWANCES>                                         0
<INVENTORY>                                     94,074
<CURRENT-ASSETS>                               933,241
<PP&E>                                         929,736
<DEPRECIATION>                                 161,459
<TOTAL-ASSETS>                               2,748,654
<CURRENT-LIABILITIES>                          441,296
<BONDS>                                              0
                                0
                                    731,744
<COMMON>                                         2,007
<OTHER-SE>                                   1,192,840
<TOTAL-LIABILITY-AND-EQUITY>                 2,748,654
<SALES>                                      1,002,619
<TOTAL-REVENUES>                             1,025,725
<CGS>                                          993,466
<TOTAL-COSTS>                                  993,466
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 32,259
<INCOME-TAX>                                    17,582
<INCOME-CONTINUING>                           (14,664)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (29,244)
<EPS-PRIMARY>                                    (.12)
<EPS-DILUTED>                                    (.12)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission