ROYCE CAPITAL TRUST
485BPOS, 1997-07-08
Previous: LORAL SPACE & COMMUNICATIONS LTD, 8-K, 1997-07-08
Next: BIG CITY BAGELS INC, SB-2/A, 1997-07-08



   As filed with the Securities and Exchange Commission on July 8, 1997    
                            Registration Nos. 333-1073 and 811-07537


               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                           FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933     /X/
     Pre-Effective Amendment No.  ______              /   /
     Post-Effective Amendment No.   2                    /X/    
                              and/or
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 /X/
     Amendment No.   5                       /X/    
                (Check appropriate box or boxes)

                        ROYCE CAPITAL FUND
       (Exact name of Registrant as specified in charter)

     1414 Avenue of the Americas, New York, New York  10019
     (Address of principal executive offices)    (Zip Code)
Registrant's  Telephone Number, including Area Code: (212) 355-7311

                  Charles M. Royce, President
                         The Royce Fund
    1414 Avenue of the Americas, New York, New York  10019
            (Name and Address of Agent for Service)

It is proposed that this filing will become effective (check appropriate box)
/X/ immediately upon filing pursuant to paragraph (b)
/ / on               pursuant to paragraph (b)
/ / 60 days after filing pursuant to paragraph (a)(i)
/ / on (date) pursuant to paragraph (a)(i)
/ / 75 days after filing pursuant to paragraph (a)(ii)
/ / on (date) pursuant to paragraph (a)(ii) of Rule 485

If appropriate, check the following box:
/ /  this post-effective amendment designates a new effective date
for a previously filed post-effective amendment.

Royce Capital Fund has registered an indefinite number of securities
under  the  Securities Act of 1933 pursuant to Rule 24f-2 under  the
Investment  Company  Act of 1940.  Its 24f-2  Notice  for  its  most
recent fiscal year was filed on February 26, 1997.


                         Total number of pages:
                    Index to Exhibits is located on page:

                     CROSS REFERENCE SHEET
             (Pursuant to Rule 481 of Regulation C)


Item  of  Form N-1A                          CAPTION or Location in Prospectus
- -------------------                          ---------------------------------

Part A
- -------

I.    Cover Page...........                  Cover Page

II.   Synopsis.............                  FUND EXPENSES

III.  Condensed Financial Information...     *

IV.   General  Description of Registrant..   INVESTMENT OBJECTIVES,
                                             INVESTMENT POLICIES,
                                             INVESTMENT RISKS,
                                             INVESTMENT LIMITATIONS,
                                             GENERAL INFORMATION


V.    Management of the Fund...........      MANAGEMENT OF THE TRUST,
                                             GENERAL INFORMATION

V.A.  Management's Discussion of
       Fund Performance................      *

VI.   Capital Stock and Other Securities.    GENERAL INFORMATION,
                                             DIVIDENDS, DISTRIBUTIONS AND
                                              TAXES,
                                             SHAREHOLDER GUIDE

VII.  Purchase of Securities Being
       Offered..........................     NET ASSET VALUE PER SHARE,
                                             SHAREHOLDER GUIDE

VIII. Redemption or Repurchase..........     SHAREHOLDER GUIDE


IX.   Pending Legal Proceedings.........     *


                                            CAPTION or Location in Statement
Item of Form N-1A                                of Additional Information
- -----------------                           --------------------------------

Part B
- ------

X.     Cover Page.....................      Cover Page

XI.    Table of Contents..............      TABLE OF CONTENTS

XII.   General Information and History....  *

XIII.  Investment Objectives and Policies.  INVESTMENT POLICIES AND
                                               LIMITATIONS,
                                            RISK FACTORS AND SPECIAL
                                               CONSIDERATIONS

XIV.   Management of the Fund..........     MANAGEMENT OF THE TRUST

XV.    Control Persons and Principal
        Holders of Securities...........    MANAGEMENT OF THE TRUST,
                                            PRINCIPAL HOLDERS OF SHARES

XVI.   Investment Advisory and Other
        Services........................    MANAGEMENT OF THE TRUST,
                                            INVESTMENT ADVISORY SERVICES,
                                            CUSTODIAN,
                                            INDEPENDENT ACCOUNTANTS

XVII.  Brokerage Allocation and Other
        Practices..............             PORTFOLIO TRANSACTIONS

XVIII. Capital Stock and Other Securities.  DESCRIPTION OF THE TRUST

XIX.   Purchase, Redemption and Pricing
        of Securities Being Offered...      PRICING OF SHARES BEING OFFERED,
                                            REDEMPTIONS IN KIND

XX.    Tax Status..................         TAXATION

XXI.   Underwriters................         *

XXII.  Calculation of Performance Data....  PERFORMANCE DATA

XXIII. Financial Statements...........      FINANCIAL STATEMENTS



- -----------------------
*    Not applicable.
ROYCE CAPITAL FUND

ROYCE PREMIER PORTFOLIO
ROYCE TOTAL RETURN PORTFOLIO
ROYCE MICRO-CAP PORTFOLIO

   PROSPECTUS --      June 30, 1997    


Royce Premier Portfolio, Royce Total Return Portfolio and
Royce Micro-Cap Portfolio (the "Funds") are series of Royce
Capital Fund (the "Trust"). Shares of the Funds are offered to life 
insurance companies ("Insurance Companies") for allocation to certain 
separate accounts established for the purpose of funding qualified and 
non-qualified variable annuity contracts and variable life insurance 
contracts ("Variable Contracts"), and may also be offered directly to 
certain pension plans and retirement plans and accounts permitting 
accumulation of assets on a tax-deferred basis ("Retirement
Plans").  Certain Funds may not be available in connection
with a particular Variable Contract, and certain Variable Contracts may limit
allocations among the Funds.  See the accompanying Variable Contract
disclosure documents for any restrictions on purchases or allocations.


ABOUT THIS
PROSPECTUS

   This Prospectus sets forth concisely the information that
you should know about a Fund before you invest.  It should be retained for
future reference. A "Statement of Additional Information" containing further
information about the Funds and the Trust has been filed with the
Securities and Exchange Commission.  The Statement is dated June 30, 1997
and has been incorporated by reference into this Prospectus.  A copy may
be obtained without charge by writing to the Trust, by calling Investor
Information at 1 (800) 221-4268 or by writing or calling your Insurance
Company.    

<TABLE>


TABLE OF CONTENTS

<S>                                   <C>           <C>                                       <C>
                                      Page                                                    Page
   Fund Expenses . . . . . . . . .       2          Investment Limitations . . . . . .           7      
Financial Highlights . . . . . . .       3          Management of the Trust. . . . . .           9   
Investment Performance . . . . . .       4          General Information. . . . . . . .          10   
Investment Objectives. . . . . . .       5          Dividends, Distributions and Taxes .        11    
Investment Policies. . . . . . . .       5          Net Asset Value Per Share. . . . .          12  
Investment Risks . . . . . . . . .       6          Net Asset Value Per Share. . . . .          12    

</TABLE>


LIKE ALL MUTUAL FUNDS, THESE SECURITIES HAVE NOT BEEN
APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE
COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED ON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


FUND EXPENSES

Transaction expenses are charges paid when shares of the
Funds are purchased or sold.

                     Shareholder Transaction Expenses
                     --------------------------------
     Sales Load Imposed on Purchases or
       Reinvested Dividends. . . . . . . . . . . . . .          None
     Deferred Sales Load on Redemptions. . . . . . . .          None

   Each Fund pays its own operating expenses, including the investment
management fee to Royce & Associates, Inc. ("Royce"), the investment
adviser to the Funds.  Expenses are factored into a Fund's net asset value
daily.  The following expenses are estimates for the first year of 
operation.    

                      Annual Fund Operating Expenses
                      ------------------------------
<TABLE>

                                          Royce                  Royce                Royce
                                         Premier              Total Return          Micro-Cap
                                        Portfolio               Portfolio           Portfolio
                                        ---------             ------------          ---------
     <S>                                 <C>                     <C>                 <C>

     Management Fees
      (after waivers). . . . .             .00%                    .00%               .00%
     12b-1 Fees  . . . . . .               None                    None               None
     Other Expenses
     "(after reimbursement)" . . . . .    1.35%                   1.35%              1.35%
     Total Operating Expenses (after
      waivers "and reimbursement")        1.35%                   1.35%              1.35%
                                          -----                   -----              -----
</TABLE>

   The purpose of the above table is to assist you in understanding the various
costs and expenses that you would bear directly or indirectly as an investor
in the Funds.  Management fees would be 1.00%, 1.00% and 1.25% and
total operating expenses would be 2.99%, 2.99% and 3.24% for each of the
Funds without the waivers of management fees and reimbursement of Fund
expenses by Royce.  Royce has voluntarily committed to waive its fees and
reimburse Fund expenses through December 31, 1997 to the extent necessary
to maintain total operating expenses of each Fund at or below 1.35%.    

The following examples illustrate the expenses that you would incur on a
$1,000 investment over various periods, assuming a 5% annual rate of return
and redemption at the end of each period.


                                                1 Year     3 Years
                                                ------     -------
Royce Premier Portfolio. . . . . . .              $14       $43
Royce Total Return Portfolio . . . .               14        43
Royce Micro-Cap Portfolio. . . . . .               14        43

THESE EXAMPLES SHOULD NOT BE CONSIDERED REPRESENTATIONS OF PAST OR
FUTURE EXPENSES OR PERFORMANCE.  ACTUAL EXPENSES MAY BE HIGHER OR
LOWER THAN THOSE SHOWN.

Additional expenses are incurred under the Variable Contracts and the
Retirement Plans.  These expenses are not described in this Prospectus.
Variable Contract owners and Retirement Plan participants should consult the
Variable Contract disclosure documents or Retirement Plan information
regarding these expenses.

   FINANCIAL
HIGHLIGHTS

The following financial highlights are part of the Funds' financial statements
and have been audited by Coopers & Lybrand L.L.P., independent
accountants.  The Funds' financial statements and Coopers & Lybrand L.L.P.'s
reports on them are included in the Funds' Annual Report to Shareholders and
are incorporated by reference into the Statement of Additional Information and
this Prospectus.  Further information about the Funds' performance is
contained elsewhere in this Prospectus and in the Funds'Annual Reports to
Shareholders for 1996, which may be obtained without charge by calling
Investor Information.

<TABLE>

                                            Royce Premier                              Royce Micro-Cap
                                            -------------                              ---------------
                                   Period ended December 31, 1996(b)       Period ended December 31, 1996(b)
                                   ---------------------------------       ---------------------------------

<S>                                           <C>                                        <C>
NET ASSET VALUE, BEGINNING
OF PERIOD

INCOME FROM INVESTMENT
OPERATIONS                                    $5.00                                      $5.00

  Net investment income
    (loss)     . . . . . .                     0.00                                       0.00
  Net realized and unrealized
    gain (loss) on invest-
    ments. . . . . . . .                        .05                                        .01
                                                ---                                        ---
   Total from Investment
      Operations . . . . .                      .05                                        .01
                                                ---                                        ---
LESS DISTRIBUTIONS

  Dividends paid from net
    investment income. . . . .                (0.00)                                     (0.00)
  Distributions paid from
    capital gains. . . . .                    (0.00)                                     (0.00)
                                              ------                                     ------
    Total Distributions. . . . . . . . .      (0.00)                                     (0.00)
                                              ------                                     ------

NET ASSET VALUE, END OF PERIOD                $5.05                                      $5.01
                                              -----                                      -----
                                              -----                                      -----
TOTAL RETURN . . . . . . .                     1.0%                                        1.0%
                                               ----                                        ----
                                               ----                                        ----
RATIOS/SUPPLEMENTAL DATA

   Net Assets, End of Year . . . . . . .      $252,419                                   $250,462
   Ratio of Expenses to
     Average Net Assets(a) . . . . . . .         1.99%*                                     1.99%*
   Ratio of Net Investment
     Income (Loss) to
     Average Net Assets(a) . . . . . . .        (1.99%)*                                   (1.99%)*
   Portfolio Turnover Rate . . . . . . .            0%                                         0%
   Average Commission
      Rate Paid. . . . .                      $0.667                                     $.0499

_____________________________
(a)  Expense ratios and net investment income
     are shown after fee waivers and expense reimbursements by
     the investment adviser. For the period ended December 31, 1996,
     the expense ratios for Royce Premier and Micro-Cap Portfolios before 
     waivers and expense reimbursements would have been 22.02% and 22.49%, 
     respectively.

(b)  From inception of the Fund on December 27, 1996.

*    Annualized    

</TABLE>

INVESTMENT
PERFORMANCE

Total return is the
change in value over
a given time period,
assuming reinvestment
of any dividends and
capital gains
distributions

From time to time, the Funds may communicate figures reflecting total
return over various time periods.  "Total return" is the rate of return on an
amount invested in a Fund from the beginning to the end of the stated period.
"Average annual total return" is the annual compounded percentage change
in the value of an amount invested in a Fund from the beginning until the end
of the stated period.  Total returns, which assume the reinvestment of all net
investment income dividends and capital gains distributions, are historical
measures of past performance and are not intended to indicate future
performance.

Total returns quoted for the Funds include the effect of deducting each
Fund's operating expenses, but will not include charges and expenses
attributable to a particular Variable Contract or Retirement Plan.  Because
shares of the Funds may be purchased only through a Variable Contract or
an eligible Retirement Plan, an individual owning a Variable Contract or
participating in a Retirement Plan should carefully review the Variable
Contract disclosure documents or Retirement Plan information for
information on relevant charges and expenses.  Excluding these charges and
expenses from quotations of each Fund's performance has the effect of
increasing the performance quoted.  These charges and expenses should be
considered when comparing a Fund's performance to other investment
vehicles.

Although the Trust is newly-organized and the Funds do not yet have their
own performance records, each Fund has the same investment objectives and
follows substantially the same investment policies as a corresponding Royce
retail fund.  The Royce retail funds have the same investment adviser as the
corresponding Funds offered in this Prospectus.

   Set forth in the table below is total return information for each of the 
Royce retail funds corresponding to the Funds offered in this Prospectus, 
calculated as described above.  Such information has been obtained from Royce 
and updates the information set forth in the current prospectus of each fund.
Investors should not consider this performance data as an indication of the
future performance of the Funds offered in this Prospectus.  The
performance figures below reflect the deduction of the historical fees and
expenses paid by the Royce retail funds, and not those to be paid by these
Funds.  The figures also do not reflect the deduction of charges or expenses
attributable to Variable Contracts.  As discussed above, investors should
refer to the applicable Variable Contract disclosure documents for
information on such charges and expenses.  Additionally, although it is
anticipated that each Fund and its corresponding retail fund will hold similar
securities selections, their investment results are expected to differ.  In
particular, differences in asset size and in cash flow resulting from purchases
and redemptions of Fund shares may result in different security selections,
differences in the relative weightings of securities or differences in the 
price paid for particular portfolio holdings.    

The average annual total returns for the corresponding Royce retail funds for
the periods ended December 31, 1996 were:

<TABLE>

                                       One     Three     Five          Since           Inception
                                       Year    Year      Year        Inception            Date
                                       ----    ----      ----        ---------         ---------
<S>                                    <C>     <C>       <C>           <C>             <C>
Royce Premier Fund . . . . .           18.1%   12.9%     14.7%         14.7%           December 31, 1991
Royce Total Return Fund                25.5%   18.7%      --           18.4%           December 15, 1993
Royce Micro-Cap Fund . . . .           15.5%   12.5%     17.9%         17.9%           December 31, 1991

</TABLE>

The above total returns reflect partial waivers of management fees.  Without 
such waivers, the average annual total returns would have been lower.


INVESTMENT
OBJECTIVES

Each Fund has different investment objectives and/or its own method of
achieving its objectives and is designed to meet different investment needs.
Since certain risks are inherent in owning any security, there can be no
assurance that any of the Funds will achieve their objectives.

ROYCE PREMIER PORTFOLIO'S investment objectives are primarily long-term
growth and secondarily current income.  It seeks to achieve these objectives
through investments in a limited portfolio of common stocks and convertible
securities of companies viewed by Royce as having superior financial
characteristics and/or unusually attractive business prospects.

ROYCE TOTAL RETURN FUND'S investment objective is an equal focus on both
long-term growth of capital and current income.  It seeks to achieve this
objective through investments in a broadly diversified portfolio of 
dividend-paying common stocks of companies selected on a value basis.

ROYCE MICRO-CAP PORTFOLIO seeks long-term capital appreciation, primarily
through investments in common stocks and  convertible securities of small
and micro-cap companies.  Production of income is incidental to this
objective.

These investment objectives are fundamental and may not be changed
without the approval of a majority of the Fund's outstanding voting shares.


INVESTMENT
POLICIES

The Funds invest on a
"value" basis

The Funds invest pri-
marily in small companies

   Royce will use a "value" method in managing the Funds' assets.  In its
selection process, Royce puts primary emphasis on various internal returns
indicative of profitability, balance sheet quality, cash flows and the
relationships that these factors have to the current price of a given security.

Royce's value method is based on its belief that the securities of certain 
small companies may sell at a discount from its estimate of such companies'
"private worth".  Royce will attempt to identify and invest in these securities
for each of the Funds, with the expectation that this "value discount" will
narrow over time and thus provide capital appreciation for the Funds.

ROYCE PREMIER PORTFOLIO
Normally, Royce Premier Portfolio will invest at least 80% of its assets in
a limited number of common stocks, convertible preferred stocks and
convertible bonds.  At least 65% of these securities will be 
income-producing and/or issued by companies with stock market capitalizations
under $1 billion at the time of investment.  The remainder of its assets may
be invested in securities of companies with higher stock market
capitalizations, non-dividend-paying common stocks and non-convertible
preferred stocks and debt securities.  In its selection process for the Fund,
Royce will put primary emphasis on companies which have unusually strong
returns on assets, cash flows and balance sheets or unusual business strengths
and/or prospects.  Other characteristics, such as a company's growth
potential and valuation considerations, will also be used in selecting
investments for the Fund.

ROYCE TOTAL RETURN PORTFOLIO
In accordance with its dual objective of capital appreciation (realized and
unrealized) and current income, Royce Total Return Portfolio will normally
invest at least 80% of its assets in common stocks and convertible securities.
At least 90% of these securities will be income-producing, and at least 65%
will be issued by companies with stock market capitalizations under $1
billion at the time of investment.  The remainder of the Fund's assets may
be invested in securities with higher stock market capitalizations, 
non-dividend-paying common stocks and non-convertible securities.  While most
of the Fund's securities will be income-producing, the composite yield of the
Fund will vary and may be either higher or lower than the composite yield
of the stocks in the Standard & Poor's 500 Index.    

ROYCE MICRO-CAP PORTFOLIO
At least 80% of the assets of Royce Micro-Cap Portfolio will normally be
invested in common stocks and securities convertible into common stocks of
small and micro-sized companies, and at least 65% of these securities will
be issued by companies with stock market capitalizations under $300 million
at the time of investment.  The remainder of the Fund's assets may be
invested in the securities of companies with higher stock market
capitalizations and non-convertible preferred stocks and debt securities.


INVESTMENT
RISKS

The Funds are subject
to certain investment
risks

   As mutual funds investing primarily in common stocks and/or securities
convertible into common stocks, the Funds are subject to market risk, that
is, the possibility that common stock prices will decline over short or even
extended periods.  The Funds will invest substantial portions of their assets
in securities of small and/or micro-cap companies.  Such companies may not
be well-known to the investing public, may not have significant institutional
ownership and may have cyclical, static or only moderate growth prospects.
In addition, the securities of such companies may be more volatile in price
and have lower trading volumes than the larger capitalization stocks included
in the Standard & Poor's 500 Index.  Accordingly, Royce's investment
method requires a long-term investment horizon, and the Funds should not
be used to play short-term swings in the market.    

Although Royce Premier Portfolio is diversified within the meaning of the
Investment Company Act of 1940 (the "1940 Act"), it will normally be
invested in a limited number of securities.  This Fund's relatively limited
portfolio may involve more risk than investing in other Royce Funds or in
a broadly diversified portfolio of common stocks of large and well-known
companies.  To the extent that the Fund invests in a limited number of
securities, it may be more susceptible to any single corporate, economic,
political or regulatory occurrence than a more widely diversified fund.

   In addition, Royce Micro-Cap Portfolio may invest in many micro-cap
and/or low-priced securities that are followed by relatively few securities
analysts, with the result that there tends to be less publicly available
information concerning the securities.  The securities of these companies
may have limited trading volumes and be subject to more abrupt or erratic
market movements than the securities of larger, more established companies
or the market averages in general, and Royce may be required to deal with
only a few market-makers when purchasing and selling these securities.
Companies in which Royce Micro-Cap Portfolio is likely to invest also may
have limited product lines, markets or financial resources, may lack
management depth and may be more vulnerable to adverse business or
market developments.  Thus, the Fund may involve considerably more risk
than a mutual fund investing in the more liquid equity securities of larger
companies traded on the New York or American Stock Exchanges.    


INVESTMENT
LIMITATIONS



The Funds have
adopted certain
fundamental
limitations

Each of the Funds has adopted certain fundamental limitations, designed to
reduce its exposure to specific situations, which may not be changed without
the approval of a majority of its outstanding voting shares, as that term is
defined in the 1940 Act.  These limitations are set forth in the Statement of
Additional Information and provide, among other things, that no Fund will:


     (a)  as to 75% of its assets, invest more than 5% of
          its assets in the securities of any one issuer, excluding
          obligations of the U.S. Government;
     (b)  invest more than 25% of its assets in any one industry; or
     (c)  invest in companies for the purpose of exercising
          control of management.

OTHER INVESTMENT
PRACTICES:

In addition to investing primarily in the equity and fixed income securities
described above, the Funds may follow a number of additional investment
practices.

Short-term fixed
income securities

The Funds may invest in short-term fixed income securities for temporary
defensive purposes, to invest uncommitted cash balances or to maintain
liquidity to meet shareholder redemptions.  These securities consist of United
States Treasury bills, domestic bank certificates of deposit, high-quality
commercial paper and repurchase agreements collateralized by U.S.
Government securities.  In a repurchase agreement, a bank sells a security
to the Fund at one price and agrees to repurchase it at the Fund's cost plus
interest within a specified period of seven or fewer days.  In these
transactions, which are, in effect, secured loans by the Fund, the securities
purchased by the Fund will have a value equal to or in excess of the value
of the repurchase agreement and will be held by the Fund's custodian bank
until repurchased.  Should a Fund implement a temporary investment policy,
its investment objectives may not be achieved.

Securities lending

Each of the Funds may lend up to 25% of its assets to qualified institutional
investors for the purpose of realizing additional income. Loans of securities
of a Fund will be collateralized by cash or securities issued or guaranteed by
the United States Government or its agencies or instrumentalities.  The
collateral will equal at least 100% of the current market value of the loaned
securities.  The risks of securities lending include possible delays in
receiving additional collateral or in recovery of loaned securities or loss of
rights in the collateral if the borrower defaults or becomes insolvent.

Foreign securities

Each of the Funds may invest up to 10% of its assets in debt and/or equity
securities of foreign issuers. Foreign investments involve certain risks, such
as political or economic instability of the issuer or of the country of issue,
fluctuating exchange rates and the possibility of imposition of exchange
controls.  These securities may also be subject to greater fluctuations in 
price than the securities of U.S. corporations, and there may be less publicly
available information about their operations.  Foreign companies may not be
subject to accounting standards or governmental supervision comparable to
U.S. companies, and foreign markets may be less liquid or more volatile
than U.S. markets and may offer less protection to investors such as the
Funds.

Lower-rated
debt securities

Each of the Funds may also invest no more than 5% of its net assets in
lower-rated (high-risk) non-convertible debt securities, which are below
investment grade.  The Funds do not expect to invest in non-convertible debt
securities that are rated lower than Caa by Moody's Investors Service, Inc.
or CCC by Standard & Poor's Corp. or, if unrated, determined to be of
comparable quality.


Warrants, rights
and options

Each Fund may invest up to 5% of its total assets in warrants, rights and
options.

Portfolio turnover

Although the Funds generally will seek to invest for the long term, they
retain the right to sell securities regardless of how long they have been held.
Portfolio turnover rates for the Funds may exceed 100%.  Rates which
exceed 100% are higher than those of other funds.  A 100% turnover rate
occurs, for example, if all of a Fund's portfolio securities are replaced in 
one year.  High portfolio activity increases the Fund's transaction costs,
including brokerage commissions.

State insurance
restrictions

The Funds are sold to the Insurance Companies in connection with Variable
Contracts, and will seek to be available under Variable Contracts sold in a
number of jurisdictions.  Certain states have regulations or guidelines
concerning concentration of investments and other investment techniques.
If applied to the Funds, the Funds may be limited in their ability to engage
in certain techniques and to manage their portfolios with the flexibility
provided herein.  In order to permit a Fund to be available under Variable
Contracts sold in certain states, the Trust may make commitments for the
Fund that are more restrictive than the investment policies and limitations
described above and in the Statement of Additional Information.  If the Trust
determines that such a commitment is no longer in the Fund's best interests,
the commitment may be revoked by terminating the availability of the Fund
to Variable Contract owners residing in such states.


MANAGEMENT OF
THE TRUST

   Royce & Associates, Inc.
is responsible for the
management of the
Funds' portfolios

The Trust's business and affairs are managed under the direction of its Board
of Trustees.  Royce & Associates, Inc.  ("Royce"), formerly named Quest
Advisory Corp., the Fund's investment adviser, is responsible for the
management of the Fund's portfolios, subject to the authority of the Board
of Trustees.  Royce, which was organized in 1967, is also the investment
adviser to The Royce Fund and to other investment and non-investment
company accounts. Charles M. Royce, Royce's President, Chief Investment
Officer and sole voting shareholder since 1972, is primarily responsible for
managing the Fund's portfolios.  He is assisted by Royce's investment staff,
including W.  Whitney George, Portfolio Manager and Managing Director,
and by Jack E.  Fockler, Jr., Managing Director.

As compensation for its services to the Funds, Royce is entitled to receive
annual advisory fees of 1% of the average net assets of Royce Premier
Portfolio and Royce Total Return Portfolio and 1.5% of the average net
assets of Royce Micro-Cap Portfolio.  These fees are payable monthly from
the assets of the Funds involved.

Royce will select the brokers who will execute the purchases and sales of the
Funds' portfolio securities and may place orders with brokers who provide
brokerage and research services to Royce.  Royce is authorized, in
recognition of the value of brokerage and research services provided, to pay
commissions to a broker in excess of the amount which another broker might
have charged for the same transaction.

From time to time, Royce may pay amounts to Insurance Companies or other
organizations that provide administrative services for the Funds or that
provide services relating to the Funds to owners of Variable Contracts and/or
participants in Retirement Plans.  These services may include, among other
things: sub-accounting services; answering inquiries regarding the Funds;
transmitting, on behalf of the Funds, proxy statements, shareholder reports,
updated prospectuses and other communications regarding the Funds; and
such other related services as the Trust, owners of Variable Contracts and/or
participants in Retirement Plans may request.  The amounts of any such
payments will be determined by the nature and extent of the services
provided by the Insurance Company or other organization. Payment of such
amounts by Royce will not increase the fees paid by the Funds or their
shareholders.    



GENERAL
INFORMATION

Royce Capital Fund (the "Trust") is a Delaware business trust registered with
the Securities and Exchange Commission as a diversified, open-end
management investment company.  The Trustees have the authority to issue
an unlimited number of shares of beneficial interest, without shareholder
approval, and these shares may be divided into an unlimited number of
series.  Shareholders are entitled to one vote per share. Shares vote by
individual series on all matters, except that shares are voted in the aggregate
and not by individual series when required by the 1940 Act and that if the
Trustees determine that a matter affects only one series, then only
shareholders of that series are entitled to vote on that matter.

Pursuant to current interpretations of the 1940 Act, the Insurance Companies
will solicit voting instructions from Variable Contract owners with respect
to any matters that are presented to a vote of shareholders and will vote all
shares held by the separate accounts in proportion to the voting instructions
received.  The exercise of voting rights on shares held by Retirement Plans
will be governed by the terms of such plans.  Some Retirement Plans may
pass-through voting to plan participants, while shares held by other
Retirement Plans may be voted by the trustees of the Retirement Plan or by
a named fiduciary or an investment manager.  Retirement Plan participants
should consult their plan documents for information.

   Each Fund sells its shares only to certain qualified retirement plans and to
variable annuity and variable life insurance separate accounts of insurance
companies that are unaffiliated with Royce and that may be unaffiliated with
one another.  The Funds currently do not foresee any disadvantages to
policyowners arising out of the fact that each Fund offers its shares to such
entities.  Nevertheless, the Trustees intend to monitor events in order to
identify any irreconcilable material conflicts that may arise due to future
differences in tax treatment or other considerations and to determine what
action, if any, should be taken in response to such conflicts.  If a conflict
occurs, the Trustees may require one or more insurance company separate
accounts or plans to withdraw its investments in one or more of the Funds
and to substitute shares of another Fund.  As a result, a Fund may be forced
to sell securities at disadvantageous prices.  In addition, the Trustees may
refuse to sell shares of any Fund to any separate account or qualified plan or
may suspend or terminate the offering of shares of any Fund if such action
is required by law or regulatory authority or is deemed by the Trust to be in
the best interests of the shareholders of the Fund.

The custodian for the portfolio securities, cash and other assets of the Funds
is State Street Bank and Trust Company.  State Street, through its agent
National Financial Data Services ("NFDS"), also serves as the Funds'
transfer agent.  Coopers & Lybrand L.L.P. serves as independent
accountants for the Funds.


DIVIDENDS,
DISTRIBUTIONS
AND TAXES

Each of the Funds will pay dividends from its net investment income (if any)
and distribute its net realized capital gains annually in December.  Dividends
and distributions will be automatically reinvested in additional shares of the
Funds.

Each Fund intends to qualify and to remain qualified for taxation as a
"regulated investment company" under the Internal Revenue Code, so that it
will not be subject to Federal income taxes to the extent that its income is
distributed to its shareholders.  In addition, each Fund intends to qualify 
under the Internal Revenue Code with respect to the diversification 
requirements related to the tax-deferred status of insurance company separate 
accounts.  By meeting these and other requirements, the participating
Insurance Companies, rather than the owners of the Variable Contracts, should 
be subject to tax on distributions received with respect to Fund shares.  The 
tax treatment on distributions made to an Insurance Company will depend on
the Insurance Company's tax status.

Shares of the Funds may be purchased through Variable Contracts.  As a result,
it is anticipated that any net investment income dividends or capital gains
distributions from a Fund will be exempt from current taxation if left to
accumulate within a Variable Contract.  Dividends and distributions made by
the Funds to the Retirement Plans are not taxable to the Retirement Plans or to
the participants thereunder.  The Funds will be managed without regard to tax
ramifications.  Withdrawals from such Contracts may be subject to ordinary
income tax plus a 10% penalty tax if made before age 59 1/2.

The tax status of your investment in the Funds depends on the features of your
Variable Contract or Retirement Plan.  For further information, please refer to
the prospectus or disclosure documents of your Variable Contract or
information provided by your Retirement Plan.  Prospective investors are
encouraged to consult their tax advisers.

The above discussion is only a summary of some of the important tax
considerations generally affecting the Funds and their shareholders; see the
Statement of Additional Information for additional discussion.


NET ASSET VALUE
PER SHARE

Net asset value per
share (NAV) is
determined each day
the New York Stock
Exchange is open

Fund shares are purchased and redeemed at the net asset value per share next
determined after an order is received by the Funds' transfer agent or an
authorized service agent or sub-agent.  Net asset value per share is determined
by dividing the total value of the Fund's investments and other assets, less 
any liabilities, by the number of outstanding shares of the Fund.  Net asset 
value per share is calculated at the close of regular trading on the New York 
Stock Exchange on each day the Exchange is open for business.

In determining net asset value, securities listed on an exchange or the Nasdaq
National Market System will be valued on the basis of the last reported sale
price prior to the time the valuation is made or, if no sale is reported for 
that day, at their bid price for exchange-listed securities and at the average 
of their bid and ask prices for Nasdaq securities.  Quotations will be taken 
from the market where the security is primarily traded.  Other over-the counter 
securities for which market quotations are readily available will be valued at 
their bid price.  Securities for which market quotations are not readily 
available will be valued at their fair value under procedures established and
supervised by the Board of Trustees.  Bonds and other fixed income securities
may be valued by reference to other securities with comparable ratings,
interest rates and maturities, using established independent pricing services.


SHAREHOLDER GUIDE

The Trust will provide Insurance Companies and Retirement Plans with
information Monday through Friday, except holidays, from 9:00 a.m. to
5:00 p.m. (Eastern time).  For information, prices, literature or to obtain
information regarding the availability of Fund shares or how Fund shares are
redeemed, call the Trust at 1-800-221-4268.

PURCHASING AND
REDEEMING SHARES
OF THE FUNDS

Shares of the Funds will be sold on a continuous basis to separate accounts
of Insurance Companies or to Retirement Plans.  Stock certificates will not
be issued; share activity will be recorded in book entry form only.  Investors
may not purchase or redeem shares of the Funds directly, but only through
the separate accounts of Insurance Companies or through qualified
Retirement Plans.  You should refer to the applicable Separate Account
Prospectus or your Plan documents for information on how to purchase or
surrender a contract, make partial withdrawals of contract values, allocate
contract values to one or more of the Funds, change existing allocations
among investment alternatives, including the Funds, or select specific Funds
as investment options in a Retirement Plan.  No sales charge is imposed upon
the purchase or redemption of shares of the Funds.  Sales charges for the
Variable Contracts or Retirement Plans are described in the relevant Separate
Account Prospectuses or plan documents.

If the Board of Trustees determines that it would be detrimental to the best
interest of the Fund's remaining shareholders to make payment in cash, a
Fund may pay redemption proceeds in whole or in part by a distribution in
kind.

Fund shares are purchased or redeemed at the net asset value per share next
computed after receipt of a purchase or redemption order by a Fund's
transfer agent or an authorized service agent or sub-agent. Payment for
redeemed shares will generally be made within three business days following
the date of request for redemption.  However, payment may be postponed
under unusual circumstances, such as when normal trading is not taking
place on the New York Stock Exchange, an emergency as defined by the
Securities and Exchange Commission exists or as permitted by the Securities
and Exchange Commission.

SHAREHOLDER
COMMUNICATIONS

Owners of Variable Contracts and Retirement Plans and their administrators
will receive annual and semi-annual reports, including the financial
statements of the Funds that they have authorized for investment.  Each
report will also show the investments owned by each Fund and the market
values thereof, as well as other information about the Funds and their
operations.  The Trust's fiscal year ends December 31.


ROYCE CAPITAL FUND
1414 Avenue of the Americas
New York, NY 10019
1-800-221-4268
                                                  ROYCE CAPITAL FUND
                                                  ------------------

    
   INVESTMENT ADVISER
Royce & Associates, Inc.
1414 Avenue of the Americas
New York, NY 10019                             ROYCE PREMIER PORTFOLIO

                                            ROYCE TOTAL RETURN PORTFOLIO
TRANSFER AGENT
State Street Bank and Trust Company          ROYCE MICRO-CAP PORTFOLIO
c/o NFDS
P.O. Box 419012
Kansas City, MO 64141-6012
1-800-841-1180


CUSTODIAN
State Street Bank and Trust Company
P.O. Box 1713
Boston, MA 02105


OFFICERS
Charles M. Royce, President and Treasurer
John D. Diederich, Vice President
Jack E. Fockler, Jr., Vice President                  PROSPECTUS
W. Whitney George, Vice President                   JUNE 30, 1997    
Daniel A. O'Byrne, Vice President
   and Asst. Secretary
John E. Denneen, Secretary

ROYCE CAPITAL FUND

ROYCE MICRO-CAP PORTFOLIO

   PROSPECTUS --       June 30, 1997    

Royce Micro-Cap Portfolio (the "Fund") is a  series of Royce
Capital Fund (the "Trust").  Shares of the Fund are offered to life
insurance companies ("Insurance Companies") for allocation to certain separate
accounts established for the purpose of funding qualified and non-
qualified variable annuity contracts and variable life insurance contracts
("Variable  Contracts"), and may also be offered directly to certain
pension plans and retirement plans and accounts permitting accumulation of
assets on a tax-deferred basis ("Retirement Plans").

The Trust is currently offering shares of three series. This Prospectus relates
to Royce Micro-Cap Portfolio only.


ABOUT THIS
PROSPECTUS       This Prospectus sets forth concisely the
                 information that you should knowabout the Fund before you
                 invest.  It should be retained for future reference. A
                 "Statement of Additional Information" containing further
                 information about the Fund and the Trust has been filed with
                 the Securities and ExchangeCommission.  The Statement is
                 dated June 30, 1997 and has beenincorporated by reference
                 into this Prospectus.  A copy may be obtainedwithout charge
                 by writing to the Trust, by calling Investor Information at
                 1 (800) 221-4268 or by writing or calling your Insurance 
                 Company.    

<TABLE>

<S>                                     <C>              <C>                                        <C>
   TABLE OF CONTENTS                    Page                                                        Page
Fund Expenses. . . . . . . . .           2               Investment Limitations . . . . . .           6
Financial Highlights . .                 3               Management of the Trust. .                   8
Investment Performance . . . . . .       4               General Information. . . . . . . .           8
Investment Objective . . . . . . .       5               Dividends, Distributions and Taxes .         9
Investment Policies. . . . . . . .       5               Net Asset Value Per Share. . . . .          10
Investment  Risks . . . . . . . . .      5               Shareholder Guide. . . . . . . . .          11    

</TABLE>

LIKE ALL MUTUAL FUNDS, THESE SECURITIES HAVE NOT BEEN APPROVED OR
DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
SECURITIES COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION 
OR ANY STATE SECURITIES COMMISSION PASSED ON THE ACCURACY OR ADEQUACY
OFTHIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

FUND EXPENSES

Transaction expenses are charges paid when shares of the
Fund are purchased or sold.

                     Shareholder Transaction Expenses
                     --------------------------------

     Sales Load Imposed on Purchases or
        Reinvested Dividends . . . . . .         None
     Deferred Sales Load on Redemptions. . .     None


   The Fund pays its own operating expenses, including the
investment management fee to Royce & Associates, Inc. ("Royce"), the
investment adviser to the Fund.  Expenses are factored into the Fund's
net asset value daily.  The following expenses are estimates for the first
year of operation.    

                      Annual Fund Operating Expenses
                      ------------------------------

       Management Fees
         (after waivers). . . . .             .00%
       12b-1 Fees  . . . . . .                None
       Other Expenses. . . . .               1.35%
                                             -----
     Total Operating Expenses
       (after waivers). . . . .              1.35%
                                             -----

   The purpose of the above table is to assist you in
understanding the various costs and expenses that you would bear directly or
indirectly as an investor in the Fund.  Management fees would be 1.25% and 
total operating expenses would be  3.24% for the Fund without the waivers of
management fees and reimbursement of Fund expenses by Royce.  Royce has
voluntarily committed to waive its fees and reimburse Fund expenses
through December 31, 1997 to the extent necessary to maintain total operating
expenses of the Fund at or below 1.35%.    

The following examples illustrate the expenses that you
would incur on a $1,000 investment over various periods, assuming a 5% annual
rate of return and redemption at the end of each period.

                                          1 Year     3 Years
                                          ------     -------
Royce Micro-Cap Portfolio . . . . .         14          43

THESE EXAMPLES SHOULD NOT BE CONSIDERED REPRESENTATIONS OF
PAST OR FUTURE EXPENSES OR PERFORMANCE.  ACTUAL EXPENSES MAY BE
HIGHER OR LOWER THAN THOSE SHOWN.

Additional expenses are incurred under the Variable
Contracts and the Retirement Plans.  These expenses are not described in this
Prospectus. Variable Contract owners and Retirement Plan participants
should consult the Variable Contract disclosure documents or Retirement Plan
information regarding these expenses.

   FINANCIAL
HIGHLIGHTS        The following financial highlights are part of the
                  Fund's financial statements andhave been audited by Coopers
                  & Lybrand L.L.P., independent accountants.  The
                  Fund's financial statements and Coopers & Lybrand L.L.P.'s
                  reports on them are
                  included in the Fund's Annual Report to Shareholders and are
                  incorporated by reference into the Statement of Additional 
                  Information and this Prospectus. Further information about 
                  the Fund's performance is contained elsewhere in this
                  Prospectus and in the Fund's Annual Report to Shareholders
                  for 1996, which may be obtained without charge by calling 
                  Investor Information.
                  
<TABLE>
                                          Royce Micro-Cap
                                          ---------------

                                 Period ended December 31, 1996(b)
                                 ---------------------------------

<S>                                         <C>
NET ASSET VALUE, BEGINNING
OF PERIOD                                   $5.00
                                            -----
INCOME FROM INVESTMENT
OPERATIONS

  Net investment income
    (loss) . . . . . . . .                  (0.00)
  Net realized and unrealized
    gain (loss) on invest-
    ments. . . . . . . .                      .01
                                              ---
   Total from Investment
      Operations . . . . .                    .01
                                              ---
LESS DISTRIBUTIONS

  Dividends paid from net
    investment income. . . . .              (0.00)
  Distributions paid from
    capital gains. . . . .                  (0.00)
                                            ------
    Total Distributions. . . . . . .        (0.00)
                                            ------

NET ASSET VALUE, END OF PERIOD              $5.01
                                            -----
                                            -----
TOTAL RETURN. . . . . . .                    0.2%
                                             ----
                                             ----

RATIOS/SUPPLEMENTAL DATA

   Net Assets, End of Year .. . . .         $250,462
   Ratio of Expenses to
     Average Net Assets(a) .. . . .           1.99%*
   Ratio of Net Investment
     Income (Loss) to
     Average Net Assets(a) . . . . . . .     (1.99%)*
   Portfolio Turnover Rate . . . . . . .         0%
   Average Commission
      Rate Paid. . . . .                    $.0499

_____________________________
(a)  Expense ratios and net investment income are shown
     after fee waivers and expense reimbursements by the
     investment  adviser.  For the period ended December 31, 1996, the
     expense ratio for Royce Micro-Cap Portfolio before waivers  and
     expense reimbursements would have been 22.49%.

(b)  From inception of the Fund on December 27, 1996.

*    Annualized    

</TABLE>

INVESTMENT
PERFORMANCE

Total return is the change 
in value over a given time
period, assuming  reinvestment 
of any dividends and capital
gains distributions

From time to time, the Fund may communicate figures
reflecting total returnover various time periods.  "Total
return" is the rate of return on an amountinvested in the
Fund from the beginning to the end of the stated period.
"Average annual total return" is the annual compounded
percentage changein the value of an amount invested in the
Fund from the beginning until theend of the stated period.
Total returns, which assume the reinvestment of all
net investment income dividends and capital gains
distributions, are historical
measures of past performance and are not intended to
indicate future performance.

Total returns quoted for the Fund include the effect of
deducting the Fund's operating expenses, but will not include charges and
expenses attributable to a particular Variable Contract or Retirement Plan.  
Because shares of the Fund may be purchased only through a Variable Contract 
or an eligible Retirement Plan, an individual owning a Variable Contract or
participating in a Retirement Plan should carefully review the Variable
Contract disclosure documents or Retirement Plan information for information on
relevant charges and expenses.  Excluding these charges and expenses from
quotations of the Fund's performance has the effect of increasing the
performance quoted. These charges and expenses should be considered when
comparing the Fund's performance to other investment vehicles.

Although the Trust is newly-organized and the Fund does not
yet have its own performance record, the Fund has the same investment
objectives and follows substantially the same investment policies as a
corresponding Royce retail fund.  The Royce retail fund has the same 
investment adviser as the corresponding Fund offered in this Prospectus.

   Set forth in the table below is total return information for
the Royce retail fund corresponding to the  Fund offered in this Prospectus,
calculated as described above.  Such information has been obtained from
Royce and updates the information set forth in the current prospectus
of  the fund. Investors should not consider this performance data as an
indication of the future performance of the Fund offered in this Prospectus.
The performance figures below reflect the deduction of the historical fees
and expenses paid by the Royce retail fund, and not those to be paid by this
Fund.  The figures also do not reflect the deduction of charges or expenses
attributable to Variable Contracts.  As discussed above, investors should 
refer to the applicable Variable Contract disclosure documents for information 
on such charges and expenses.  Additionally, although it is anticipated that 
the Fund and its corresponding retail fund will hold similar securities
selections, their investment results are expected to differ.  In particular,
differences in asset size and in cash flow resulting from purchases and
redemptions of Fund shares may result in different security selections,
differences in the relative weightings of securities or differences in the 
price paid for particular portfolio holdings.    

The average annual total returns for the corresponding Royce
retail fund for the periods ended December 31, 1996 were:

<TABLE>

                               One     Three     Five        Since          Inception
                               Year    Year      Year      Inception           Date
                               ----    ----      ----      ---------        ---------
<S>                            <C>     <C>       <C>        <C>             <C>
Royce Micro-Cap Fund  . .      15.5%   12.5%     17.9%      17.9%           December 31, 1991

</TABLE>

The above total returns reflect partial waivers of
management fees.  Without such waivers, the average annual
total returns would have been lower.

INVESTMENT OBJECTIVE

ROYCE MICRO-CAP PORTFOLIO seeks long-term capital appreciation, primarily 
through investments in common stocks and  convertible securities of small
and micro-cap companies.  Production of income is incidental to
thisobjective.   Since certain risks are inherent in owning
any security, there canbe no assurance that the Fund will
achieve its objective.This investment objective is
fundamental and may not be changed without the
approval of a majority of the Fund's outstanding voting shares.

INVESTMENT POLICIES

The Fund invests on a
"value" basis

The Fund invests primarily 
in micro-cap companies

   Royce will use a "value" method in managing the Fund's assets.  In
itsselection process, Royce puts primary emphasis on various
internal returns indicative of profitability, balance sheet
quality, cash flows and therelationships that these factors
have to the current price of a given security.    

   Royce's value method is based on its belief that the
securities of certain small companies may sell at a discount from its 
estimate of such companies' "private worth".  Royce will attempt to identify 
and invest in these securities for the Fund, with the expectation that this 
"value discount" will narrow over time and thus provide capital appreciation 
for the Fund.    

At least 80% of the assets of Royce Micro-Cap Portfolio will normally be
invested in common stocks and securities convertible into common stocks of
small and micro-sized companies, and at least 65% of these securities will be
issued by companies with stock market capitalizations under $300 million at
the time of investment.  The remainder of the Fund's assets may be invested
in the securities of companies with higher stock market capitalizations and
non-convertible preferred stocks and debt securities.

INVESTMENT
RISKS

The Fund is subject
to certain
investment risks

   As a mutual fund investing primarily in common stocks and/or securities
convertible into common stocks, the Fund is subject to market risk, that is,
the possibility that common stock prices will decline over short or even
extended periods.  Royce Micro-Cap Portfolio will invest in many micro-cap
and/or low-priced securities that are followed by relatively few securities
analysts, with the result that there tends to be less publicly available
information concerning the securities.  The securities of these companies may
have limited trading volumes and be subject to more abrupt or erratic market
movements than the securities of larger, more established companies or the
market averages in general, and Royce may be required to deal with only a
few market-makers when purchasing and selling these securities.  Companies
in which Royce Micro-Cap Portfolio is likely to invest also may have limited
product lines, markets or financial resources, may lack management depth and
may be more vulnerable to adverse business or market developments.  Thus,
the Fund may involve considerably more risk than a mutual fund investing in
the more liquid equity securities of larger companies traded on the New York
or American Stock Exchanges.  Accordingly, Royce's investment method
requires a long-term investment horizon, and the Fund should not be used to
play short-term swings in the market.    


INVESTMENT
LIMITATIONS

The Fund has
adopted certain
fundamental
limitations

The Fund has adopted certain fundamental limitations, designed to reduce its
exposure to specific situations, which may not be changed without the
approval of a majority of its outstanding voting shares, as that term is 
defined in the 1940 Act.  These limitations are set forth in the
Statement of Additional Information and provide, among other things, that 
the Fund will not:

     (a)  as to 75% of its assets, invest more than 5% of
          its assets in the securities of any one issuer, excluding
          obligations of the U.S. Government;
     (b)  invest more than 25% of its assets in any one
          industry; or
     (c)  invest in companies for the purpose of exercising
          control of management.
          
OTHER INVESTMENT
PRACTICES:

In addition to investing primarily in the equity and fixed
income securitiesdescribed above, the Fund may follow a
number of additional investmentpractices.

Short-term fixed
income securities

The Fund may invest in short-term
fixed income securities for temporarydefensive purposes, to
invest uncommitted cash balances or to maintainliquidity to
meet shareholder redemptions.  These securities consist of United
States Treasury bills, domestic bank certificates of deposit, high-quality
commercial paper and repurchase agreements collateralized by U.S.
Government securities.  In a repurchase agreement, a bank sells a security 
to the Fund at one price and agrees to repurchase it at the Fund's cost plus
interest within a specified period of seven or fewer days. In these
transactions, which are, in effect, secured loans by the Fund, the securities
purchased by the Fund will have a value equal to or in excess of the value of
the repurchase agreement and will be held by the Fund's custodian bank until
repurchased.  Should the Fund implement a temporary investment policy, its
investment objectives may not be achieved.

Securities lending

The Fund may lend up to 25% of its assets to
qualified institutional investorsfor the purpose of realizing additional 
Income.  Loans of securities of the Fund will be collateralized by cash or 
securities issued or guaranteed by the United States Government or its agencies 
or instrumentalities.  The collateral will equal at least 100% of the current 
market value of the loaned securities.  The risks of securities lending 
include possible delays in receiving additional collateral or in recovery of 
loaned securities or loss of rights in the collateral if the borrower defaults 
or becomes insolvent.

Foreign securities

The Fund may invest up to 10% of its assets in
debt and/or equity securitiesof foreign issuers. Foreign
investments involve certain risks, such as political
or economic instability of the issuer or of the country of
issue, fluctuating exchange rates and the possibility of imposition of 
exchange controls.  These securities may also be subject to greater 
fluctuations in price than the securities of U.S. corporations, and there 
may be less publicly available information about their operations.  Foreign 
companies may not be subject to accounting standards or governmental 
supervision comparable to U.S. companies, and foreign markets may be less 
liquid or more volatile than U.S. markets and may offer less protection to 
investors such as the Fund.

Lower-rated
debt securities

The Fund may also invest
no more than 5% of its net assets in lower-rated(high-risk)
non-convertible debt securities, which are below investment
grade. The Fund does not expect to invest in non-convertible
debt securities that arerated lower than Caa by Moody's
Investors Service, Inc. or CCC by Standard& Poor's Corp. or,
if unrated, determined to be of comparable quality.

Warrants, rights
and options

The Fund may invest up to 5% of its total assets
in warrants, rights andoptions.

Portfolio turnover

Although the Fund generally will seek to invest for the long term, it
retains the right to sell securities regardless of how long
they have been held. Portfolio turnover rates for the Fund
may exceed 100%.  Rates which exceed 100% are higher than
those of other funds.  A 100% turnover rate occurs,
forexample, if all of the Fund's portfolio securities are
replaced in one year. High portfolio activity increases the
Fund's transaction costs, including brokerage commissions.

State insurance
restrictions

The Fund is sold to the Insurance Companies in connection with
VariableContracts, and will seek to be available under
Variable Contracts sold in anumber of jurisdictions.
Certain states have regulations or guidelines concerning
concentration of investments and other investment
techniques.  If applied to the Fund, the Fund may be limited
in its ability to engage in certaintechniques and to manage
its portfolio with the flexibility provided herein.
In order to permit the Fund to be available under Variable
Contracts sold in certain states, the Trust may make commitments for the Fund
that are more restrictive than the investment policies and limitations
described above and in the Statement of Additional Information.  If the Trust
determines that such a commitment is no longer in the Fund's best interests, 
the commitment may be revoked by terminating the availability of the Fund to
Variable Contract owners residing in such states.

MANAGEMENT OF
THE TRUST

   Royce &
Associates, Inc. 
is responsible for the 
management of the
Fund's portfolio

The Trust's business and affairs are managed
under the direction of its Board of Trustees.  Royce &
Associates, Inc.  ("Royce"), formerly named Quest Advisory
Corp., the Fund's investment adviser, is responsible for
themanagement of the Fund's portfolio, subject to the
authority of the Board of Trustees.  Royce, which was
organized in 1967, is also the investment adviser
to The Royce Fund and to other investment and non-investment
company accounts. Charles M. Royce, Royce's President, Chief
Investment Officer and sole voting shareholder since 1972, is primarily 
responsible for managing the Fund's portfolio.  He is assisted by Royce's 
investment staff, including W. Whitney George, Portfolio Manager, and 
Managing Director and by Jack E. Fockler, Jr., Managing Director.

As compensation for its services to the Fund, Royce is
entitled to receive annual advisory fees of 1.25% of the average net assets 
of Royce Micro-Cap Portfolio.  These fees are payable monthly from the assets
of the Fund.

Royce will select the brokers who will execute the purchases
and sales of the Fund's portfolio securities and may place orders with
brokers who provide brokerage and research services to Royce.  Royce is
authorized, in recognition of the value of brokerage and research services
provided, to pay commissions to a broker in excess of the amount which
another broker might have charged for the same transaction.

From time to time, Royce may pay amounts to Insurance
Companies or other organizations that provide administrative services for the
Fund or that provide services relating to the Fund to owners of Variable
Contracts and/or participants in Retirement Plans.  These services may
include, among other things: sub-accounting services; answering inquiries
regarding the Fund; transmitting, on behalf of the Fund, proxy statements,
shareholder reports, updated prospectuses and other communications regarding 
the Fund; and such other related services as the Trust, owners of Variable
Contracts and/or participants in Retirement Plans may request.  The amounts
of any such payments will be determined by the nature and extent of the
services provided by the Insurance Company or other organization.  Payment of
such amounts by Royce will not increase the fees paid by the Fund or its
shareholders.    


GENERAL
INFORMATION

Royce Capital Fund (the "Trust") is a Delaware business trust registered 
with the Securities and Exchange Commission as a diversified, open-end
management investment company.  The Trustees have the authority to issue
an unlimited number of shares of beneficial interest, without shareholder
approval, and these shares may be divided into an unlimited number of series.
Shareholders are entitled to one vote per share. Shares vote by individual
series on all matters, except that shares are voted in the aggregate and not 
by individual series when required by the 1940 Act and that if the Trustees
determine that a matter affects only one series, then only shareholders of 
that series are entitled to vote on that matter.

Pursuant to current interpretations of the 1940 Act, the Insurance Companies
will solicit voting instructions from Variable Contract owners with respect to
any matters that are presented to a vote of shareholders and will vote all
shares held by the separate accounts in proportion to the voting instructions
received.  The exercise of voting rights on shares held by Retirement Plans
will be governed by the terms of such plans.  Some Retirement Plans may
pass-through voting to plan participants, while shares held by other
Retirement Plans may be voted by the trustees of the Retirement Plan or by
a named fiduciary or an investment manager.  Retirement Plan participants
should consult their plan documents for information.

   The Fund sells its shares only to certain qualified retirement plans and to
variable annuity and variable life insurance separate accounts of insurance
companies that are unaffiliated with Royce and that may be unaffiliated with
one another.  The Fund currently does not foresee any disadvantages to
policyowners arising out of the fact that the Fund offers its shares to such
entities.  Nevertheless, the Trustees intend to monitor events in order to
identify any irreconcilable material conflicts that may arise due to future
differences in tax treatment or other considerations and to determine what
action, if any, should be taken in response to such conflicts.  If a conflict
occurs, the Trustees may require one or more insurance company separate
accounts or plans to withdraw its investments in the Fund and to substitute
shares of another fund.  As a result, the Fund may be forced to sell securities
at disadvantageous prices.  In addition, the Trustees may refuse to sell shares
of the Fund to any separate account or qualified plan or may suspend or
terminate the offering of shares of the Fund if such action is required by law
or regulatory authority or is deemed by the Trust to be in the best interests of
the shareholders of the Fund.    

The custodian for the portfolio securities, cash and other assets of the Fund
is State Street Bank and Trust Company.  State Street, through its agent
National Financial Data Services ("NFDS"), also serves as the Fund's transfer
agent.  Coopers & Lybrand L.L.P. serves as independent accountants for the
Fund.


DIVIDENDS,
DISTRIBUTIONS
AND TAXES

The Fund will pay dividends from its net investment income (if any) and
distribute its net realized capital gains annually in December.  Dividends 
and distributions will be automatically reinvested in additional
shares of the Fund.

The Fund intends to qualify and to remain qualified for taxation as a
"regulated investment company" under the Internal Revenue Code, so that it
will not be subject to Federal income taxes to the extent that its income is
distributed to its shareholders.  In addition, the Fund intends to qualify 
under the Internal Revenue Code with respect to the diversification 
requirements related to the tax-deferred status of insurance company
separate accounts.  By meeting these and other requirements, the participating
Insurance Companies, rather than the owners of the Variable Contracts, should 
be subject to tax on distributions received with respect to Fund shares.  The 
tax treatment on distributions made to an Insurance Company will depend on
the Insurance Company's tax status.

Shares of the Fund may be purchased through Variable Contracts.  As a
result, it is anticipated that any net investment income dividends or capital
gains distributions from the Fund will be exempt from current taxation if left
to accumulate within a Variable Contract.  Dividends and distributions made
by the Fund to the Retirement Plans are not taxable to the Retirement Plans
or to the participants thereunder.  The Fund will be managed without regard
to tax ramifications.  Withdrawals from such Contracts may be subject to
ordinary income tax plus a 10% penalty tax if made before age 59 1/2.

The tax status of your investment in the Fund depends on the features of your
Variable Contract or Retirement Plan.  For further information, please refer
to the prospectus or disclosure documents of your Variable Contract or
information provided by your Retirement Plan.  Prospective investors are
encouraged to consult their tax advisers.

The above discussion is only a summary of some of the important tax
considerations generally affecting the Fund and its shareholders; see the
Statement of Additional Information for additional
discussion.

NET ASSET VALUE
PER SHARE

Net asset value per
share (NAV) is
determined each day
the New York Stock
Exchange is open

Fund shares are purchased and redeemed at the net asset
value per share nextdetermined after an order is received by
the Fund's transfer agent or anauthorized service agent or
sub-agent.  Net asset value per share is determinedby
dividing the total value of the Fund's investments and other
assets, less anyliabilities, by the number of outstanding
shares of the Fund.  Net asset value per share is calculated at the 
close of regular trading on the New York Stock
Exchange on each day the Exchange is open for business.

In determining net asset value, securities listed on an
exchange or the Nasdaq National Market System will be valued on the basis 
of the last reported sale price prior to the time the valuation is made or, 
if no sale is reported for that day, at their bid price for exchange-listed 
securities and at the average of their bid and ask prices for Nasdaq 
securities.  Quotations will be taken from the
market where the security is primarily traded.  Other over-the counter
securities for which market quotations are readily available will be valued at
their bid price.  Securities for which market quotations are not readily
available will be valued at their fair value under procedures established and
supervised by the Board of Trustees.  Bonds and other fixed income securities
may be valued by reference to other securities with comparable ratings,
interest rates and maturities, using established independent pricing services.


SHAREHOLDER GUIDE

The Trust will provide Insurance Companies
and Retirement Plans withinformation Monday through Friday,
except holidays, from 9:00 a.m. to 5:00p.m. (Eastern time).
For information, prices, literature or to obtaininformation
regarding the availability of Fund shares or how Fund shares
areredeemed, call the Trust at 1-800-221-4268. 

PURCHASING AND
REDEEMING SHARES
OF THE FUND

Shares of the Fund will be
sold on a continuous basis to separate accounts of
Insurance Companies or to Retirement Plans.  Stock
certificates will not be issued; share activity will be recorded 
in book entry form only.  Investors may not purchase or redeem 
shares of the Fund directly, but only through the
separate accounts of Insurance Companies or through
qualified Retirement Plans.  You should refer to the applicable 
Separate Account Prospectus or your Plan documents for information on 
how to purchase or surrender a contract, make partial withdrawals of 
contract values, allocate contract values to one or more funds, change 
existing allocations among investment alternatives, including the Fund, 
or select specific funds as investment options in a Retirement Plan.  
No sales charge is imposed upon the purchase or redemption of shares of 
the Fund.  Sales charges for the Variable Contracts or Retirement Plans 
are described in the relevant Separate Account Prospectuses or plan documents.


If the Board of Trustees determines that it would be
detrimental to the best interest of the Fund's remaining shareholders 
to make payment in cash, the Fund may pay redemption proceeds in whole 
or in part by a distribution in kind.

Fund shares are purchased or redeemed at the net asset value
per share next computed after receipt of a purchase or redemption 
order by the Fund's transfer agent or an authorized service agent or 
sub-agent. Payment for redeemed shares will generally be made within 
three business days following the date of request for redemption.  
However, payment may be postponed under unusual circumstances, such as 
when normal trading is not taking place on the New York Stock Exchange, 
an emergency as defined by the Securities and Exchange Commission exists 
or as permitted by the Securities and Exchange Commission.

SHAREHOLDER
COMMINICATIONS

Owners of Variable Contracts and Retirement Plans and their 
administrators will receive annual and semi-annual reports, including 
the financial statements of the Fund that they have authorized for
investment.  Each report will alsoshow the investments owned
by the Fund and the market values thereof, as
well as other information about the Fund and its operations.
The Trust's fiscal year ends December 31.

ROYCE CAPITAL FUND
1414 Avenue of the Americas
New York, NY 10019
1-800-221-4268


   INVESTMENT ADVISER
Royce & Associates, Inc.                            ROYCE CAPITAL FUND
1414 Avenue of the Americas                         ------------------
New York, NY 10019    


TRANSFER AGENT                                 ROYCE MICRO-CAP PORTFOLIO
State Street Bank and Trust Company
c/o NFDS
P.O. Box 419012
Kansas City, MO 64141-6012
1-800-841-1180


CUSTODIAN
State Street Bank and Trust Company
P.O. Box 1713
Boston, MA 02105


OFFICERS
Charles M. Royce, President and Treasurer
John D. Diederich, Vice President
Jack E. Fockler, Jr., Vice President                 PROSPECTUS
W. Whitney George, Vice President                   JUNE 30, 1997    
Daniel A. O'Byrne, Vice President
   and Asst. Secretary
John E. Denneen, Secretary

                         ROYCE CAPITAL FUND

              STATEMENT OF ADDITIONAL INFORMATION


      ROYCE CAPITAL FUND (the "Trust"), a Delaware business trust
organized in January 1996, is a professionally managed,  open-end
registered  investment  company, which has  three  portfolios  or
series  ("Funds").  Each Fund has distinct investment  objectives
and/or  policies, and a shareholder's interest is limited to  the
Fund in which the shareholder owns shares. The three Funds are:

                     ROYCE PREMIER PORTFOLIO
                  ROYCE TOTAL RETURN PORTFOLIO
                    ROYCE MICRO-CAP PORTFOLIO

      Shares of the Funds are offered to life insurance companies
("Insurance  Companies")  for  allocation  to  certain   separate
accounts established for the purpose of funding qualified and non-
qualified  variable annuity contracts and variable life insurance
contracts  ("Variable  Contracts"),  and  may  also  be   offered
directly  to  certain  pension plans  and  retirement  plans  and
accounts  permitting  accumulation of assets  on  a  tax-deferred
basis ("Retirement Plans").

       This   Statement  of  Additional  Information  is  not   a
prospectus,  but should be read in conjunction with  the  Trust's
current  Prospectus  dated  January  31,  1997.   To  obtain   an
additional   copy  of  the  Prospectus,  please   call   Investor
Information at 1-800-221-4268 or contact your  Insurance Company.

                       INVESTMENT ADVISER
               Royce & Associates, Inc. ("Royce")    

TRANSFER AGENT                                                    CUSTODIAN
State Street Bank and Trust Company     State Street Bank and Trust Company
c/o National Financial Data Services

                          June 30, 1997    


                       TABLE OF CONTENTS
     
     PAGE
     INVESTMENT POLICIES AND LIMITATIONS                   2
     RISK FACTORS AND SPECIAL CONSIDERATIONS               3
     MANAGEMENT OF THE TRUST                               8
     PRINCIPAL HOLDERS OF SHARES                          11
     INVESTMENT ADVISORY SERVICES                         11
     CUSTODIAN                                            12
     INDEPENDENT ACCOUNTANTS                              13
     PORTFOLIO TRANSACTIONS                               13
     CODE OF ETHICS AND RELATED MATTERS                   14
     PRICING OF SHARES BEING OFFERED                      15
     REDEMPTIONS IN KIND                                  15
     TAXATION                                             15
     DESCRIPTION OF THE TRUST                             17
     PERFORMANCE DATA                                     19
     FINANCIAL STATEMENTS                                 23    
     
              INVESTMENT POLICIES AND LIMITATIONS

     The following investment policies and limitations supplement
those  set  forth  in  the Funds' Prospectus.   Unless  otherwise
noted,  whenever  an  investment policy or  limitation  states  a
maximum percentage of a Fund's assets that may be invested in any
security or other asset or sets forth a policy regarding  quality
standards,  the  percentage  limitation  or  standard   will   be
determined   immediately  after  giving  effect  to  the   Fund's
acquisition  of  the security or other asset.   Accordingly,  any
subsequent  change  in values, net assets or other  circumstances
will  not  be  considered in determining whether  the  investment
complies with the Fund's investment policies and limitations.

      A  Fund's fundamental investment policies cannot be changed
without  the  approval of a "majority of the  outstanding  voting
securities"  (as defined in the Investment Company  Act  of  1940
(the  "1940  Act"))  of  the Fund.  Except  for  the  fundamental
investment restrictions set forth below, the investment  policies
and   limitations  described  in  this  Statement  of  Additional
Information  are  operating policies and may be  changed  by  the
Board   of   Trustees  without  shareholder  approval.   However,
shareholders  will be notified prior to a material change  in  an
operating policy affecting their Fund.

     NO FUND MAY, AS A MATTER OF FUNDAMENTAL POLICY:

          1.   Issue any senior securities;

          2.   Purchase securities on margin or write call options on its
               portfolio securities;

          3.   Sell securities short;

          4.   Borrow money, except from banks as a temporary measure for
               extraordinary or emergency purposes in an amount not exceeding 
               5% of its assets;

          5.   Underwrite the securities of other issuers;

          6.   Invest more than 10% of its assets in the securities of
               foreign issuers;

          7.   Invest in restricted securities, unless such securities are
               issued by money market funds registered under the Investment
               Company Act of 1940, or in repurchase agreements which mature in
               more than seven days;

          8.   Invest more than 10% of its assets in securities without
               readily-available market quotations (i.e., illiquid securities);

          9.   Invest, with respect to 75% of its assets, more than 5% of
               its assets in the securities of any one issuer (except U.S.
               Government securities);

          10.  Invest more than 25% of its assets in any one industry;

          11.  Acquire more than 10% of the outstanding voting securities
               of any one issuer;

          12.  Purchase or sell real estate or real estate mortgage loans
               or invest in the securities of real estate companies unless such
               securities are publicly-traded;

          13.  Purchase or sell commodities or commodity contracts;

          14.  Make loans, except for purchases of portions of issues of
               publicly-distributed bonds, debentures and other securities,
               whether or not such purchases are made upon the original 
               issuance of such securities, and except that the Funds may loan 
               up to 25% of their respective assets to qualified brokers, 
               dealers or institutions for their use relating to short sales or 
               other securities transactions (provided that such loans are 
               fully collateralized at all times);

          15.  Invest in companies for the purpose of exercising control of
               management; or

          16.  Purchase portfolio securities from or sell such securities
               directly to any of the Trust's Trustees, officers, employees or
               investment adviser, as principal for their own accounts.

            NO FUND MAY, AS A MATTER OF OPERATING POLICY:

           1.  Invest more than 5% of its net assets in lower-rated (high-risk) 
               non-convertible debt securities;

           2.  Enter into repurchase agreements with any party other than the 
               custodian of its assets; or

           3.  Invest more than 5% of its total assets in warrants, rights 
               and options.



                   RISK FACTORS AND SPECIAL CONSIDERATIONS

FUNDS' RIGHTS AS STOCKHOLDERS

      As  noted  above, no Fund may invest in a company  for  the
purpose of exercising control of management.  However, a Fund may
exercise its rights as a stockholder and communicate its views on
important matters of policy to management, the board of directors
and/or  stockholders if Royce or the Board of Trustees  determine
that such matters could have a significant effect on the value of
the Fund's investment in the company.  The activities that a Fund
may engage in, either individually or in conjunction with others,
may  include,  among  others,  supporting  or  opposing  proposed
changes   in   a  company's  corporate  structure   or   business
activities; seeking changes in a company's board of directors  or
management; seeking changes in a company's direction or policies;
seeking  the sale or reorganization of a company or a portion  of
its  assets;  or  supporting  or opposing  third  party  takeover
attempts.  This area of corporate activity is increasingly  prone
to  litigation, and it is possible that a Fund could be  involved
in  lawsuits related to such activities.  Royce will monitor such
activities with a view to mitigating, to the extent possible, the
risk  of  litigation  against the Funds and the  risk  of  actual
liability  if  a  Fund  is involved in litigation.   However,  no
guarantee can be made that litigation against a Fund will not  be
undertaken or liabilities incurred.    

      A  Fund  may, at its expense or in conjunction with others,
pursue  litigation or otherwise exercise its rights as a security
holder  to  seek to protect the interests of security holders  if
Royce  and the Trust's Board of Trustees determine this to be  in
the best interests of a Fund's shareholders.    

SECURITIES LENDING

      The Funds may lend up to 25% of their respective assets  to
brokers,  dealers  and other financial institutions.   Securities
lending  allows  a  Fund to retain ownership  of  the  securities
loaned  and, at the same time, to earn additional income.   Since
there may be delays in the recovery of loaned securities or  even
a  loss of rights in collateral supplied should the borrower fail
financially, loans will be made only to parties that  participate
in  a  Global Securities Lending Program monitored by the  Funds'
custodian  and  who  are deemed by it to  be  of  good  standing.
Furthermore,  such  loans  will  be  made  only  if,  in  Royce's
judgment,  the consideration to be earned from such  loans  would
justify the risk.    

      Royce understands that it is the current view of the  staff
of  the Securities and Exchange Commission that a Fund may engage
in  such  loan transactions only under the following  conditions:
(i) the Fund must receive 100% collateral in the form of cash  or
cash  equivalents (e.g., U.S. Treasury bills or notes)  from  the
borrower; (ii) the borrower must increase the collateral whenever
the  market value of the securities loaned (determined on a daily
basis)  rises  above  the  value of the collateral;  (iii)  after
giving notice, the Fund must be able to terminate the loan at any
time; (iv) the Fund must receive reasonable interest on the  loan
or a flat fee from the borrower, as well as amounts equivalent to
any  dividends, interest or other distributions on the securities
loaned and to any increase in market value; (v) the Fund may  pay
only  reasonable custodian fees in connection with the loan;  and
(vi)  the  Fund  must be able to vote proxies on  the  securities
loaned,  either  by terminating the loan or by entering  into  an
alternative arrangement with the borrower.    

LOWER-RATED (HIGH-RISK) DEBT SECURITIES

      Each  Fund may invest up to 5% of its net assets in  lower-
rated  (high-risk) non-convertible debt securities.  They may  be
rated from Ba to Ca by Moody's Investors Service, Inc. or from BB
to  D  by Standard & Poor's Corporation or may be unrated.  These
securities  have poor protection with respect to the  payment  of
interest and repayment of principal and may be in default  as  to
the payment of principal or interest.  These securities are often
considered to be speculative and involve greater risk of loss  or
price  changes  due to changes in the issuer's capacity  to  pay.
The  market prices of lower-rated (high-risk) debt securities may
fluctuate more than those of higher-rated debt securities and may
decline  significantly in periods of general economic difficulty,
which may follow periods of rising interest rates.

      While the market for lower-rated (high-risk) corporate debt
securities has been in existence for many years and has weathered
previous   economic  downturns,  the  1980s  brought  a  dramatic
increase  in the use of such securities to fund highly  leveraged
corporate  acquisitions and restructurings.  Past experience  may
not  provide an accurate indication of the future performance  of
the  high-yield/high-risk bond market, especially during  periods
of   economic  recession.   In  fact,  from  1989  to  1991,  the
percentage  of  lower-rated  (high-risk)  debt  securities   that
defaulted rose significantly above prior levels.

      The market for lower-rated (high-risk) debt securities  may
be  thinner  and  less  active than that  for  higher-rated  debt
securities,  which can adversely affect the prices at  which  the
former  are  sold.   If  market quotations cease  to  be  readily
available for a lower-rated (high-risk) debt security in which  a
Fund has invested, the security will then be valued in accordance
with  procedures established by the Board of Trustees.   Judgment
plays  a  greater  role in valuing lower-rated  (high-risk)  debt
securities  than  is  the  case for  securities  for  which  more
external  sources  for quotations and last sale  information  are
available.   Adverse publicity and changing investor  perceptions
may affect a Fund's ability to dispose of lower-rated (high-risk)
debt securities.

      Since  the risk of default is higher for lower-rated (high-
risk)  debt securities, Royce's research and credit analysis  may
play  an  important part in managing securities of this type  for
the  Funds.  In considering such investments for the Funds, Royce
will attempt to identify those issuers of lower-rated (high-risk)
debt  securities  whose financial condition is adequate  to  meet
future obligations, has improved or is expected to improve in the
future.   Royce's analysis may focus on relative values based  on
such  factors  as interest or dividend coverage, asset  coverage,
earnings prospects and the experience and managerial strength  of
the issuer.    

FOREIGN INVESTMENTS

      Each  Fund  may  invest up to 10%  of  its  assets  in  the
securities  of foreign issuers.  Foreign investments can  involve
significant  risks  in  addition to the risks  inherent  in  U.S.
investments. The value of securities denominated in or indexed to
foreign  currencies  and  of dividends  and  interest  from  such
securities  can  change  significantly  when  foreign  currencies
strengthen  or  weaken  relative to  the  U.S.  dollar.   Foreign
securities  markets generally have less trading volume  and  less
liquidity  than U.S. markets, and prices on some foreign  markets
can  be  highly  volatile.  Many foreign countries  lack  uniform
accounting   and   disclosure  standards  comparable   to   those
applicable  to  U.S. companies, and it may be more  difficult  to
obtain  reliable  information  regarding  an  issuer's  financial
condition  and  operations.  In addition, the  costs  of  foreign
investing, including withholding taxes, brokerage commissions and
custodial costs, are generally higher than for U.S. investments.

      Foreign markets may offer less protection to investors than
U.S.  markets.   Foreign issuers, brokers and securities  markets
may  be subject to less government supervision.  Foreign security
trading  practices,  including those  involving  the  release  of
assets in advance of payment, may involve increased risks in  the
event of a failed trade or the insolvency of a broker-dealer, and
may  involve  substantial delays.  It may also  be  difficult  to
enforce legal rights in foreign countries.

      Investing  abroad  also  involves different  political  and
economic  risks.  Foreign investments may be affected by  actions
of   foreign  governments  adverse  to  the  interests  of   U.S.
investors,   including  the  possibility  of   expropriation   or
nationalization of assets, confiscatory taxation, restrictions on
U.S. investment or on the ability to repatriate assets or convert
currency  into  U.S.  dollars or other  government  intervention.
There  may  be  a  greater  possibility  of  default  by  foreign
governments    or   foreign   government-sponsored   enterprises.
Investments  in foreign countries also involve a  risk  of  local
political,  economic or social instability,  military  action  or
unrest or adverse diplomatic developments.  There is no assurance
that  Royce will be able to anticipate these potential events  or
counter their effects.    

     The considerations noted above are generally intensified for
investments  in  developing countries. Developing  countries  may
have relatively unstable governments, economies based on
only  a few industries and securities markets that trade a  small
number of securities.

      American Depositary Receipts ("ADRs") are certificates held
in  trust  by a bank or similar financial institution  evidencing
ownership of securities of a foreign-based issuer.  Designed  for
use  in  U.S.  securities markets, ADRs are alternatives  to  the
purchase  of the underlying foreign securities in their  national
markets and currencies.

      ADR facilities may be established as either unsponsored  or
sponsored.  While ADRs issued under these two types of facilities
are in some respects similar, there are distinctions between them
relating  to  the rights and obligations of ADR holders  and  the
practices of market participants.  A depository may establish  an
unsponsored   facility   without  participation   by   (or   even
necessarily  the  acquiescence of) the issuer  of  the  deposited
securities, although typically the depository requests  a  letter
of  non-objection from such issuer prior to the establishment  of
the facility.  Holders of unsponsored ADRs generally bear all the
costs  of  such facilities.  The depository usually charges  fees
upon the deposit and withdrawal of the deposited securities,  the
conversion of dividends into U.S. dollars, the disposition of non-
cash  distributions and the performance of other  services.   The
depository  of  an unsponsored facility frequently  is  under  no
obligation to distribute shareholder communications received from
the  issuer of the deposited securities or to pass through voting
rights  to  ADR  holders in respect of the deposited  securities.
Sponsored ADR facilities are created in generally the same manner
as   unsponsored  facilities,  except  that  the  issuer  of  the
deposited  securities enters into a deposit  agreement  with  the
depository.   The  deposit  agreement sets  out  the  rights  and
responsibilities  of  the  issuer, the  depository  and  the  ADR
holders.   With sponsored facilities, the issuer of the deposited
securities generally will bear some of the costs relating to  the
facility (such as deposit and withdrawal fees).  Under the  terms
of  most sponsored arrangements, depositories agree to distribute
notices  of shareholder meetings and voting instructions  and  to
provide shareholder communications and other information  to  the
ADR  holders  at  the  request of the  issuer  of  the  deposited
securities.



REPURCHASE AGREEMENTS

      In a repurchase agreement, a Fund in effect makes a loan by
purchasing  a  security and simultaneously committing  to  resell
that  security to the seller at an agreed upon price on an agreed
upon  date within a number of days (usually not more than  seven)
from  the  date  of  purchase.  The  resale  price  reflects  the
purchase  price plus an agreed upon incremental amount  which  is
unrelated  to  the  coupon  rate or  maturity  of  the  purchased
security.  A repurchase agreement involves the obligation of  the
seller  to  pay  the agreed upon price, which  obligation  is  in
effect secured by the value (at least equal to the amount of  the
agreed  upon  resale  price and marked to market  daily)  of  the
underlying security.

      The  Funds may engage in repurchase agreements with respect
to  any  U.S.  Government security. While it does  not  presently
appear  possible  to eliminate all risks from these  transactions
(particularly the possibility of a decline in the market value of
the  underlying securities, as well as delays and costs to a Fund
in  connection with bankruptcy proceedings), it is the policy  of
the  Trust  to  enter into repurchase agreements  only  with  its
custodian, State Street Bank and Trust Company, and having a term
of seven days or less.

WARRANTS, RIGHTS AND OPTIONS

      The  Funds may invest up to 5% of their assets in warrants,
rights and options.  A warrant, right or call option entitles the
holder to purchase a given security within a specified period for
a  specified price and does not represent an ownership  interest.
A  put  option  gives the holder the right to sell  a  particular
security  at  a  specified price during the term of  the  option.
These securities have no voting rights, pay no dividends and have
no  liquidation rights.  In addition, their market prices do  not
necessarily move parallel to the market prices of the  underlying
securities.

      The  sale of warrants, rights or options held for more than
one year generally results in a long-term capital gain or loss to
the  Fund, and the sale of warrants, rights or options  held  for
one  year or less generally results in a short term capital  gain
or  loss.   The  holding  period  for  securities  acquired  upon
exercise  of a warrant, right or call option, however,  generally
begins  on the day after the date of exercise, regardless of  how
long  the  warrant,  right or option was  held.   The  securities
underlying warrants, rights and options could include  shares  of
common  stock  of a single company or securities  market  indices
representing shares of the common stocks of a group of companies,
such as the Standard & Poor's SmallCap 600 Stock Price Index,  an
unmanaged market-weighted index.

      Investing in warrants, rights and call options on  a  given
security  allow  the Fund to hold an interest  in  that  security
without having to commit assets equal to the market price of  the
underlying  security  and,  in  the  case  of  securities  market
indices,  to  participate in a market without having to  purchase
all of the securities comprising the index.  Put options, whether
on  shares of common stock of a single company or on a securities
market  index, would permit the Fund to protect the  value  of  a
portfolio  security against a decline in its market price  and/or
to  benefit from an anticipated decline in the market price of  a
given  security  or  of a market.  Thus, investing  in  warrants,
rights  and  options  permits the Fund to incur  additional  risk
and/or to hedge against risk.

                           *   *   *

      Royce  believes that Royce Micro-Cap Portfolio is  suitable
for investment only by persons who can invest without concern for
income,  and  that  such  Fund and Royce  Premier  Portfolio  are
suitable  for  those  who are in a financial position  to  assume
above-average  investment risks in search for  long-term  capital
appreciation.    


                    MANAGEMENT OF THE TRUST

      The  following table sets forth certain information  as  to
each Trustee and officer of the Trust:

<TABLE>

                              Position Held      
Name, Address and Age         with the Trust                Principal Occupations During Past 5 Years
- ---------------------         --------------                ------------------------------------------
<S>                           <C>                           <C>

   Charles M. Royce*(57       Trustee, President            President, Managing Director
1414 Avenue of the Americas   and Treasurer                 (since      April     1997),
New York, NY 10019                                          Secretary,  Treasurer,  sole
                                                            director  and  sole   voting
                                                            shareholder   of   Royce   &
                                                            Associates, Inc.  ("Royce"),
                                                            formerly     named     Quest
                                                            Advisory  Corp, the  Trust's
                                                            investment adviser; Trustee,
                                                            President  and Treasurer  of
                                                            The  Royce Fund ("TRF")  and
                                                            its predecessor, an open-end
                                                            diversified       management
                                                            investment company of  which
                                                            Royce   is   the   principal
                                                            investment          adviser;
                                                            Director,   President    and
                                                            Treasurer  of  Royce   Value
                                                            Trust,  Inc. ("RVT"),  Royce
                                                            Micro-Cap    Trust,     Inc.
                                                            ("OTCM")   (since  September
                                                            1993)   and   Royce   Global
                                                            Trust,  Inc. ("RGT")  (since
                                                            October   1996)   closed-end
                                                            management        investment
                                                            companies of which Royce  is
                                                            the investment adviser (TRF,
                                                            RVT,     OTCM    and     RGT
                                                            collectively,   "The   Royce
                                                            Funds"); Secretary and  sole
                                                            director and shareholder  of
                                                            Royce  Fund  Services,  Inc.
                                                            ("RFS), formerly named Quest
                                                            Distributors,   Inc.,    the
                                                            distributor of TRF's shares;
                                                            and managing general partner
                                                            of  Royce Management Company
                                                            ("RMC"),   formerly    named
                                                            Quest Management Company,  a
                                                            registered        investment
                                                            adviser, and its predecessor.


Richard M. Galkin (59)        Trustee                       Private     investor     and
5284 Boca Marina Circle                                     president   of  Richard   M.
 South                                                      Galkin   Associates,   Inc.,
Boca Raton, FL 33487                                        tele-communications consultants.

Stephen L. Isaacs (57)        Trustee                       President of The Center  for
65 Harmon Avenue                                            Health   and  Social  Policy
Pelham, NY 10803                                            since     September    1996;
                                                            President   of  Stephen   L.
                                                            Isaacs           Associates,
                                                            Consultants; and Director of
                                                            Columbia          University
                                                            Development Law  and  Policy
                                                            Program  and  Professor   at
                                                            Columbia  University   until
                                                            August 1996.
                                     
David L. Meister (57)         Trustee                       Consultant      to       the
111 Marquez Place                                           communications      industry
Pacific Palisades, CA 90272                                 since      January     1993;
                                                            Executive Officer of Digital
                                                            Planet Inc. from April  1991
                                                            to December 1992.
                                     
W. Whitney George* (39)       Trustee and                   Managing   Director   (since
1414 Avenue of the Americas   Vice President                April    1997)   and    Vice
New York, NY 10019                                          President   (since    August
                                                            1993) of Royce, having  been
                                                            employed   by  Royce   since
                                                            October 1991; Vice President
                                                            of  RGT (since October 1996)
                                                            and of the other Royce Funds
                                                            (since   April  1995);   and
                                                            general  partner of RMC  and
                                                            its predecessor since January 1992.

John D. Diederich (45)        Vice President                Director  of  Operations  of
1414 Avenue of the Americas                                 President     TRF  and  RVT  (since  April
New York, NY 10019                                          1993)  and  of  OTCM  (since
                                                            September    1993); Vice President     
                                                            and Director (since April 1997
                                                            and June 1997, respectively)
                                                            of RVT and OTCM; Vice President   
                                                            of  RGT   (since October  1996);
                                                            President   of   RFS   since
                                                            November 1995; and President
                                                            of  Fund/Plan Services, Inc.
                                                            from January 1988 to December 1992.

Jack E. Fockler, Jr.* (38)    Vice President                Managing   Director   (since
1414 Avenue of the Americas                                 April    1997)   and    Vice
New York, NY 10019                                          President   (since    August
                                                            1993) of Royce, having  been
                                                            employed   by  Royce   since
                                                            October 1989; Vice President
                                                            of RGT (since October 1996)
                                                            and of the other Royce Funds
                                                            (since  April  1995);   Vice
                                                            President   of  RFS   (since
                                                            November 1995); and  general
                                                            partner   of  RMC  and   its
                                                            predecessor (since July 1993).
                                     
Daniel A. O'Byrne* (35)       Vice President                Vice   President  of   Royce
1414 Avenue of the Americas   and Assistant                 (since   May  1994),  having
New York, NY 10019            Secretary                     been employed by Royce since
                                                            October   1986;   and   Vice
                                                            President   of  RGT   (since
                                                            October  1996)  and  of  the
                                                            other Royce Funds (since July 1994).

                                     
John E. Denneen* (30)         Secretary                     Associate  General   Counsel
1414 Avenue of the Americas                                 and Chief Compliance Officer
New York, NY 10019                                          of  Royce (since May  1996);
                                                            Secretary   of  RGT   (since
                                                            October  1996)  and  of  the
                                                            other   Royce  Funds  (since
                                                            June 1996); and Associate of
                                                            Seward    &   Kissel    from
                                                            September 1992 to May 1996.    
                                     
</TABLE>
________________________________
     *An "interested person" under Section 2(a)(19) of the 1940 Act.


      All  of  the Trust's Trustees except W. Whitney George  are
also trustees of TRF and directors of RVT,  OTCM and RGT.

      The Board of Trustees has an Audit Committee, comprised  of
Richard  M.  Galkin, Stephen L. Isaacs and David L. Meister.  The
Audit  Committee is responsible for the selection and  nomination
of  independent  auditors for the Funds and for conducting  post-
audit reviews of their financial conditions with such auditors.

      For  the  year ended December 31, 1996, the following  Trustees
received compensation from the Trust and the other funds  in  the
group  of  registered investment companies comprising  The  Royce
Funds for services as a trustee/director on such funds' Boards:    

<TABLE>

                               Aggregate  Compensation        Total Compensation
Name                                 from Trust               from The Royce Funds
- ----                           -----------------------        --------------------
<S>                                   <C>                          <C>

Richard M. Galkin                     $ - 0 -                      $60,500
Stephen L. Isaacs                       - 0 -                       60,500
David L. Meister                        - 0 -                       60,500

</TABLE>



   Each of the non-affiliated Trustees will receive a fee of $500
per year for serving on the Trust's Board of Trustees.


                  PRINCIPAL HOLDERS OF SHARES

    As  of  June 1, 1997, Royce & Associates, Inc. Money  Purchase
Pension  Plan  owned  of record   120,000 shares  of  the  Trust,
consisting  of  50,000 shares of Royce Premier Portfolio,  20,000
shares of Royce Total Return Portfolio and 50,000 shares of Royce
Micro-Cap  Portfolio, representing 100% of the Trust's  and  each
Portfolio's  then outstanding shares.  All of these  shares  were
beneficially owned by Charles M. Royce.    


                  INVESTMENT ADVISORY SERVICES

SERVICES PROVIDED BY ROYCE

    As compensation for its services under its Investment Advisory
Agreement  with  the  Trust, Royce is  entitled  to  receive  the
following fees:    

<TABLE>

     Fund                                   Percentage Per Annum of Fund's  Average Net Assets
     ----                                   --------------------------------------------------
     <S>                                                  <C>

     Royce Premier Portfolio                              1.00%
     Royce Total Return Portfolio                         1.00%
     Royce Micro-Cap Portfolio                            1.25%    

</TABLE>

       Under   the  Investment  Advisory  Agreement,  Royce   (i)
determines  the composition of each Fund's portfolio, the  nature
and  timing  of the changes in it and the manner of  implementing
such  changes, subject to any directions it may receive from  the
Trust's   Board  of  Trustees;  (ii)  provides  each  Fund   with
investment  advisory,  research  and  related  services  for  the
investment of its funds; (iii) furnishes, without expense to  the
Trust,  the services of such of its executive officers and  full-
time  employees  as  may  be duly elected executive  officers  or
Trustees  of  the  Trust; and (iv) pays any  additional  expenses
incurred  by the Trust in connection with promoting the  sale  of
its shares and all expenses incurred in performing its investment
advisory duties under the Investment Advisory Agreement.    

      The  Trust  pays  all administrative and  other  costs  and
expenses   attributable  to  its  operations  and   transactions,
including, without limitation, transfer agent and custodian fees;
legal,  administrative and clerical services; rent for its office
space   and  facilities;  auditing;  preparation,  printing   and
distribution of its prospectuses to existing shareholders,  proxy
statements,  shareholders  reports  and  notices;  supplies   and
postage; Federal and state registration fees; Federal, state  and
local   taxes;  non-affiliated  Trustees'  fees;  and   brokerage
commissions.

PORTFOLIO MANAGEMENT

      The  Funds' portfolios and the portfolios of Royce's  other
accounts   are  managed  by  Charles  M.  Royce,  Royce's   Chief
Investment Officer.  He is assisted by Royce's investment  staff,
including  W.  Whitney  George, Portfolio  Manager  and  Managing
Director, and by Jack E. Fockler, Jr., Managing Director.  In the
event  of  any  significant change in Royce's  senior  investment
staff,  the members of the Trust's Board of Trustees who are  not
interested  persons of the Trust will consider  what  action,  if
any,  should  be taken in connection with the Trust's  management
arrangements.    


      Certain  information concerning Messrs. Royce, Fockler  and
George is set forth above under "MANAGEMENT OF THE TRUST".


                           CUSTODIAN

      State Street Bank and Trust Company ("State Street") is the
custodian for the securities, cash and other assets of each  Fund
and  the  transfer agent and dividend disbursing  agent  for  the
shares  of  each Fund, but it does not participate in any  Fund's
investment decisions.  The Trust has authorized State  Street  to
deposit  certain  domestic and foreign  portfolio  securities  in
several  central  depository systems  and  to  use  foreign  sub-
custodians  for certain foreign portfolio securities, as  allowed
by  Federal  law.  State Street's main office is at 225  Franklin
Street,  Boston, Massachusetts  02107.  All mutual fund transfer,
dividend  disbursing  and  shareholder  service  activities   are
performed  by  State  Street's  agent,  National  Financial  Data
Services, at 1004 Baltimore, Kansas City, Missouri 64105.


      State  Street  is responsible for the calculation  of  each
Fund's daily net asset value per share and for the maintenance of
its  portfolio  and general accounting records and also  provides
certain shareholder services.


                    INDEPENDENT ACCOUNTANTS

      Coopers & Lybrand L.L.P., whose address is One Post  Office
Square,   Boston,  Massachusetts,  02109,   are  the  independent
accountants  of  the  Trust.  The balance  sheets  of  the  Funds
included  in  the Statement of Additional Information  have  been
examined  by  Coopers & Lybrand L.L.P., as  set  forth  in  their
report  with  respect thereto and are included in  reliance  upon
such  report  and upon the authority of such firm as  experts  in
accounting and auditing.


                     PORTFOLIO TRANSACTIONS

      Royce  is responsible for selecting the brokers who  effect
the purchases and sales of each Fund's portfolio securities.   No
broker is selected to effect a securities transaction for a  Fund
unless  such  broker  is  believed by  Royce  to  be  capable  of
obtaining the best price and execution for the security  involved
in  the  transaction.   In  addition to  considering  a  broker's
execution capability, Royce generally considers the brokerage and
research  services which the broker has provided to it, including
any research relating to the security involved in the transaction
and/or  to  other securities.  Such services may include  general
economic  research, market and statistical information,  industry
and technical research, strategy and company research, and may be
written or oral.  Royce determines the overall reasonableness  of
brokerage commissions paid, after considering the amount  another
broker  might have charged for effecting the transaction and  the
value placed by Royce upon the brokerage and/or research services
provided  by  such  broker,  viewed  in  terms  of  either   that
particular  transaction or Royce's overall responsibilities  with
respect to its accounts.    


      Royce  is authorized, under Section 28(e) of the Securities
Exchange  Act of 1934 and under its Investment Advisory Agreement
with  the Trust, to pay a brokerage commission in excess of  that
which  another broker might have charged for effecting  the  same
transaction,  in  recognition  of  the  value  of  brokerage  and
research services provided by the broker.    

     Brokerage and research services furnished by brokers through
whom  a Fund effects securities transactions may be used by Royce
in servicing all of its accounts and those of RMC, and not all of
such  services may be used by Royce in connection with the  Trust
or any one of its Funds.    

      Consistent  with  achieving the best price  and  execution,
Royce  may  also  consider sales by a broker-dealer  of  Variable
Contracts that permit allocation of contract value to one or more
of  the  Funds as a factor in the selection of broker-dealers  to
execute portfolio transactions for the Funds. In no event will  a
Fund's brokerage business be placed with RFS.


      Even  though  investment decisions for each Fund  are  made
independently  from  those  for the other  Funds  and  the  other
accounts managed by Royce and RMC, securities of the same  issuer
are frequently purchased, held or sold by more than one Royce/RMC
account  because  the same security may be suitable  for  all  of
them.  When the same security is being purchased or sold for more
than  one Royce/RMC account on the same trading day, Royce  seeks
to  average the transactions as to price and allocate them as  to
amount  in  a  manner  believed to be equitable  to  each.   Such
purchases  and sales of the same security are generally  effected
pursuant   to   Royce/RMC's  Trade  Allocation   Guidelines   and
Procedures.   Under  such Guidelines and Procedures,  unallocated
orders are placed with and executed by broker-dealers during  the
trading   day.   The  securities  purchased  or  sold   in   such
transactions  are then allocated to one or more  of  Royce's  and
RMC's  accounts  at  or shortly following the close  of  trading,
using the average net price obtained.  Such allocations are  done
based  on  a  number  of judgmental factors that  Royce  and  RMC
believe should result in fair and equitable treatment to those of
their  accounts for which the securities may be deemed  suitable.
In some cases, this procedure may adversely affect the price paid
or  received by a Fund or the size of the position obtainable for
a Fund.    

               CODE OF ETHICS AND RELATED MATTERS

       Royce, RFS, RMC and The Royce Funds have adopted a Code of
Ethics under which directors, officers, employees and partners of
Royce,  RFS  and  RMC  ("Royce-related persons")  and  interested
trustees/directors, officers and employees of The Royce Funds are
prohibited  from personal trading in any security which  is  then
being purchased or sold or considered for purchase or sale  by  a
Royce  Fund or any other Royce or RMC account.  Such persons  are
permitted to engage in other personal securities transactions  if
(i)  the  securities involved are United States  Government  debt
securities,  municipal debt securities, money market instruments,
shares   of  affiliated  or  non-affiliated  registered  open-end
investment  companies or shares acquired  from  an  issuer  in  a
rights offering or under an automatic dividend reinvestment  plan
or  employer-sponsored automatic payroll deduction cash  purchase
plan  or  (ii) they first obtain permission to trade from Royce's
Compliance  Officer and an executive officer of Royce.  The  Code
contains standards for the granting of such permission, and it is
expected  that  permission to trade will be  granted  only  in  a
limited number of instances.    

     Royce's and RMC's clients include several private investment
companies  in which Royce or RMC has (and, therefore, Charles  M.
Royce,  Jack  E.  Fockler, Jr. and/or W. Whitney  George  may  be
deemed to beneficially own) a share of up to 15% of the company's
realized   and  unrealized  net  capital  gains  from  securities
transactions, but less than 5% of the company's equity interests.
The  Code  of  Ethics does not restrict transactions effected  by
Royce  or  RMC  for  such  private investment  company  accounts.
Transactions  for  such private investment company  accounts  are
subject  to Royce's and RMC's allocation policies and procedures.
See "Portfolio Transactions".    

      As  of  June  1,  1997, Royce-related  persons,  interested
trustees/directors, officers and employees of The Royce Funds and
members of their immediate families beneficially owned shares  of
The  Royce  Funds  having a total value of approximately  $  27.4
million,  and Royce's and RMC's equity interests in such  private
investment companies totalled approximately $3.3 million.    
                

                PRICING OF SHARES BEING OFFERED

      The purchase and redemption price of each Fund's shares  is
based on the Fund's current net asset value per share.  See  "Net
Asset Value Per Share" in the Funds' Prospectus.


      As  set forth under "Net Asset Value Per Share", the Funds'
custodian  determines the net asset value per share of each  Fund
at the close of regular trading on the New York Stock Exchange on
each day that the Exchange is open.  The Exchange is open on  all
weekdays which are not holidays.  Thus, it is closed on Saturdays
and  Sundays  and  on  New Year's Day, Martin  Luther  King  Day,
Presidents'  Day,  Good Friday, Memorial Day,  Independence  Day,
Labor Day, Thanksgiving Day and Christmas Day.    


                      REDEMPTIONS IN KIND

     It is possible that conditions may arise in the future which
would,  in  the judgment of the Board of Trustees or  management,
make  it  undesirable for a Fund to pay for  all  redemptions  in
cash.  In such cases, payment may be made in portfolio securities
or  other  property of the Fund. However, the Trust has obligated
itself under the 1940 Act to redeem for cash all shares presented
for  redemption by any one shareholder up to $250,000 (or  1%  of
the  Fund's  net  assets if that is less) in any  90-day  period.
Securities delivered in payment of redemptions would be valued at
the  same value assigned to them in computing the net asset value
per   share   for  purposes  of  such  redemption.   Shareholders
receiving such securities would incur brokerage costs when  these
securities are sold.


                            TAXATION

      Shares  of  the Funds are offered to separate  accounts  of
Insurance  Companies  that fund Variable  Contracts  and  may  be
offered to certain Retirement Plans, which are pension plans  and
retirement  arrangements and accounts permitting the accumulation
of  funds  on a tax-deferred basis.  See the disclosure documents
for  the  Variable  Contracts  or  the  plan  documents  for  the
Retirement  Plans  for a discussion of the  special  taxation  of
insurance companies with respect to the separate accounts and the
Variable  Contracts,  and  the holders thereof,  or  the  special
taxation of Retirement Plans and the participants therein.

      Each  Fund intends to qualify and to remain qualified  each
year  for  the tax treatment applicable to a regulated investment
company under Subchapter M of the Internal Revenue Code of  1986,
as  amended (the "Code").  To so qualify, a Fund must comply with
certain requirements of the Code relating to, among other things,
the source of its income and the diversification of its assets.

      As  a  regulated  investment company, a Fund  will  not  be
subject  to  Federal  income  tax on net  investment  income  and
capital gains (short- and long-term), if any, that it distributes
to  its shareholders if at least 90% of its net investment income
and  net  short-term  capital gains  for  the  taxable  year  are
distributed,  but  will be subject to tax  at  regular  corporate
rates  on  any  income  or gains that are  not  distributed.   In
general,   dividends  will  be  treated  as  paid  when  actually
distributed, except that dividends declared in October,  November
or December and made payable to shareholders of record in such  a
month  will  be  treated as having been paid  by  the  Fund  (and
received  by shareholders) on December 31, provided the  dividend
is  paid  in the following January.  Each Fund intends to satisfy
the distribution requirements in each taxable year.

      The Funds will not be subject to the 4% Federal excise  tax
imposed on registered investment companies that do not distribute
substantially  all of their income and gains each  calendar  year
because  such  tax  does  not apply to  a  registered  investment
company whose only shareholders are segregated asset accounts  of
life insurance companies held in connection with variable annuity
and/or variable life insurance policies or Retirement Plans.

      Each  Fund will maintain accounts and calculate  income  by
reference  to  the  U.S.  dollar  for  U.S.  Federal  income  tax
purposes.    Investments  calculated  by  reference  to   foreign
currencies   will  not  necessarily  correspond   to   a   Fund's
distributable  income and capital gains for U.S.  Federal  income
tax  purposes  as  a result of fluctuations in  foreign  currency
exchange rates.  Furthermore, if any exchange control regulations
were to apply to a Fund's investments in foreign securities, such
regulations  could  restrict that Fund's  ability  to  repatriate
investment  income or the proceeds of sales of securities,  which
may limit the Fund's ability to make sufficient distributions  to
satisfy the 90% distribution requirements.

      Income  earned  or received by a Fund from  investments  in
foreign  securities may be subject to foreign  withholding  taxes
unless  a  withholding exemption is provided under an  applicable
treaty.   Any such taxes would reduce that Fund's cash  available
for distribution to shareholders.

      If  a  Fund invests in stock of a so-called passive foreign
investment company ("PFIC"), such Fund may be subject to  Federal
income tax on a portion of any "excess distribution" with respect
to,  or gain from the disposition of, such stock.  The tax  would
be  determined by allocating such distribution or gain ratably to
each  day of the Fund's holding period for the stock.  The amount
so allocated to any taxable year of the Fund prior to the taxable
year in which the excess distribution or disposition occurs would
be  taxed to the Fund at the highest marginal income tax rate  in
effect for such years, and the tax would be further increased  by
an  interest charge.  The amount allocated to the taxable year of
the  distribution or disposition would be included in the  Fund's
investment company taxable income and, accordingly, would not  be
taxable  to the Fund to the extent distributed by the Fund  as  a
dividend to shareholders.  In lieu of being taxable in the manner
described  above,  such  Fund may be able  to  elect  to  include
annually  in  income its pro rata share of the ordinary  earnings
and  net  capital gain (whether or not distributed) of the  PFIC.
In  order  to  make this election, the Fund would be required  to
obtain  annual  information from the PFICs in which  it  invests,
which  in  many cases may be difficult to obtain.  Alternatively,
if  eligible, the Fund may be able to elect to mark to market its
PFIC  stock, resulting in the stock being treated as sold at fair
market value on the last business day of each taxable year.   Any
resulting  gain  would be reported as ordinary  income,  and  any
resulting loss would not be recognized.

      Investments of a Fund in securities issued at a discount or
providing for deferred interest payments or payments of  interest
in  kind (which investment are subject to special tax rules under
the  Code)  will  affect  the amount,  timing  and  character  of
distributions  to  shareholders.   For  example,  a  Fund   which
acquires  securities  issued at a discount will  be  required  to
accrue  as  ordinary income each year a portion of  the  discount
(even  though  the  Fund  may  not have  received  cash  interest
payments  equal  to  the  amount  included  in  income)  and   to
distribute  such  income  each year  in  order  to  maintain  its
qualification  as  a regulated investment company  and  to  avoid
income  taxes.   In  order to generate sufficient  cash  to  make
distributions   necessary  to  satisfy   the   90%   distribution
requirement  and  to avoid income taxes, the  Fund  may  have  to
dispose  of securities that it would otherwise have continued  to
hold.

      Each  Fund must and the Funds intend to comply with Section
817(h)  of the Code and the regulations issued thereunder,  which
impose  certain  diversification requirements on  the  segregated
asset accounts investing in the Funds.  These requirements, which
are in addition to the diversification requirements applicable to
the  Funds  under the 1940 Act and under the regulated investment
company  provisions of the Code, may limit the types and  amounts
of securities in which the Funds may invest.  Failure to meet the
requirements  of Section 817(h) could result in current  taxation
of  the  holder  of the Variable Contract on the  income  of  the
Variable Contract.

      The  foregoing  is only a general summary of  some  of  the
important  Federal income tax considerations generally  affecting
the  Funds and their shareholders.  No attempt is made to present
a complete explanation of the Federal tax treatment of the Funds'
activities,  and  this  discussion  and  the  discussion  in  the
prospectuses  and/or  statements of  additional  information  for
Variable  Contracts are not intended as a substitute for  careful
tax  planning.   Accordingly, potential investors  are  urged  to
consult their own tax advisers for more detailed information  and
for  information  regarding any state,  local  or  foreign  taxes
applicable to the Variable Contracts and the holders thereof.


                    DESCRIPTION OF THE TRUST

TRUST ORGANIZATION

      The  Trust  was  established as a Delaware business  trust,
effective January 11, 1996.  A copy of the Trust's Certificate of
Trust  is on file with the Secretary of State of Delaware, and  a
copy  of  its Trust Instrument, its principal governing document,
is available for inspection by shareholders at the Trust's office
in New York, New York.

      The  Trust has an unlimited authorized number of shares  of
beneficial  interest,  which may be  divided  into  an  unlimited
number  of  series  and/or classes without shareholder  approval.
(The Trust presently has three series, each of which has only one
class  of  shares.)  These shares are entitled to  one  vote  per
share  (with proportional voting for fractional shares)  on  such
matters  as  shareholders are entitled to vote.  Shares  vote  by
individual series, except as otherwise required by the  1940  Act
or   when   the  Trustees  determine  that  the  matter   affects
shareholders of more than one series.

      There  will normally be no meeting of shareholders for  the
purpose  of electing Trustees unless and until such time as  less
than a majority of the current five Trustees remain in office, at
which  time  the Trustees then in office will call a shareholders
meeting for the election of trustees.  In addition, Trustees  may
be  removed from office by written consents signed by the holders
of  66 2/3% of the outstanding shares of the Trust and filed with
the  Trust's custodian or by a vote of the holders of 66 2/3%  of
the  outstanding shares of the Trust at a meeting duly called for
the  purpose, which meeting will be held upon the written request
of the holders of at least 10% of the Trust's outstanding shares.
Upon the written request by 10 or more shareholders of the Trust,
who  have  been shareholders for at least 6 months and  who  hold
shares  constituting  at  least 1%  of  the  Trust's  outstanding
shares,  stating that such shareholders wish to communicate  with
the  Trust's other shareholders for the purpose of obtaining  the
signatures necessary to demand a meeting to consider the  removal
of  a  Trustee, the Trust is required to provide a lists  of  its
shareholders  or  to disseminate appropriate  materials  (at  the
expense  of  the  requesting shareholders).  Except  as  provided
above the Trustees may continue to hold office  and appoint their
successors.

       Shares   are   freely  transferable,   are   entitled   to
distributions as declared by the Trustees and, in liquidation  of
the  Trust,  are  entitled to receive the  net  assets  of  their
series.   Shareholders  have no preemptive  rights.  The  Trust's
fiscal year ends on December 31.

      The  separate  accounts  of  Insurance  Companies  and  the
trustees  of  qualified plans invested in the Funds, rather  than
individual  contract  owners  or  plan  participants,   are   the
shareholders  of  the Funds. However, each Insurance  Company  or
qualified  plan  will  vote such shares as required  by  law  and
interpretations thereof, as amended or changed from time to time.
Under  current law, an Insurance Company is required  to  request
voting  instructions from its contract owners and must vote  Fund
shares held by each of its separate accounts in proportion to the
voting instructions received. Additional information about voting
procedures  is  contained  in  the  applicable  separate  account
prospectuses.

SHAREHOLDER LIABILITY

      Generally, Trust shareholders will not be personally liable
for  the  obligations  of  the Trust  under  Delaware  law.   The
Delaware  Business  Trust Act provides that a  shareholder  of  a
Delaware business trust is entitled to the same limited liability
extended  to  stockholders  of private  corporations  for  profit
organized under the Delaware General Corporation Law.  No similar
statutory  or other authority limiting business trust shareholder
liability  exists  in many other states.  As  a  result,  to  the
extent that the Trust or a shareholder of the Trust is subject to
the  jurisdiction of courts in those states, the courts  may  not
apply   Delaware  law  and  may  thereby  subject   the   Trust's
shareholders  to  liability.  To guard against this  possibility,
the  Trust  Instrument (i) requires that every written obligation
of  the  Trust  contain a statement that such obligation  may  be
enforced  only against the Trust's assets (however, the  omission
of  this disclaimer will not operate to create personal liability
for  any shareholder); and (ii) provides for indemnification  out
of  a  Fund's  property of any Fund shareholder  held  personally
liable  for  the Fund's obligations.  Thus, the risk  of  a  Fund
shareholder  incurring  financial  loss  beyond  its   investment
because  of shareholder liability is limited to circumstances  in
which:  (i)  a  court  refuses to apply  Delaware  law;  (ii)  no
contractual limitation of liability was in effect; and (iii)  the
Fund itself would be unable to meet its obligations.  In light of
Delaware  law, the nature of the Trust's business and the  nature
of  its  assets,  management believes that the risk  of  personal
liability to a shareholder is extremely remote.

                        PERFORMANCE DATA

      The Funds' performances may be quoted in various ways.  All
performance information supplied for the Funds will be historical
and  is  not  intended to indicate future returns.   Each  Fund's
share  price  and total returns fluctuate in response  to  market
conditions  and other factors, and the value of a  Fund's  shares
when redeemed may be more or less than their original cost.   The
Funds'  performance  figures  do  not  reflect  expenses  of  the
separate accounts of Insurance Companies, expenses imposed  under
the  Variable  Contracts or expenses imposed  by  the  Retirement
Plans.

TOTAL RETURN CALCULATIONS

      Total  returns quoted will reflect all aspects of a  Fund's
return, including the effect of reinvesting dividends and capital
gain  distributions and any change in the Fund's net asset  value
per  share  (NAV)  over  a stated period.  Average  annual  total
returns  are calculated by determining the growth or  decline  in
value of a hypothetical historical investment in the Fund over  a
stated  period,  and  then  calculating the  annually  compounded
percentage rate that would have produced the same result  if  the
rate  of  growth or decline in value had been constant  over  the
period.  For example, a cumulative return of 100% over ten  years
would  produce an average annual total return of 7.18%, which  is
the steady annual rate of return that would equal 100% growth  on
a  compounded  basis  in ten years.  While average  annual  total
returns   are   a   convenient  means  of  comparing   investment
alternatives, investors should realize that a Fund's  performance
is  not  constant over time, but changes from year to  year,  and
that  average annual total returns represent averaged figures  as
opposed to the actual year-to-year performance of the Fund.

      In  addition  to  average annual total  returns,  a  Fund's
unaveraged  or  cumulative total returns, reflecting  the  simple
change  in  value of an investment over a stated period,  may  be
quoted.   Average  annual and cumulative  total  returns  may  be
quoted  as  a  percentage  or  as a dollar  amount,  and  may  be
calculated for a single investment, a series of investments or  a
series  of redemptions, over any time period.  Total returns  may
be  broken  down  into  their components of  income  and  capital
(including capital gains and changes in share prices) in order to
illustrate   the   relationship  of  these  factors   and   their
contributions   to   total  return.  Total  returns   and   other
performance information may be quoted numerically or in a  table,
graph or similar illustration.

COMPARATIVE RESULTS

      The  Funds total returns may be compared to the records  of
various  indices  of  securities prices over  the  same  periods,
including  the Standard & Poor's 500 Composite Stock Price  Index
(S&P  500)  the Standard & Poor's SmallCap 600 Stock Price  Index
(S&P 600) and the Russell 2000 Index (Russell 2000).

      The  S&P  500  is  an  unmanaged  index  of  common  stocks
frequently used as a general measure of stock market performance.
The  Index's performance figures reflect changes of market prices
and quarterly reinvestment of all distributions.
      
     The S&P 600 is an unmanaged market-weighted index consisting
of  600  domestic  stocks chosen for market size,  liquidity  and
industry  group  representation.  As of December  31,  1996,  the
weighted  mean  market  value of a  company  in  this  Index  was
approximately $780 million.

      The  Russell  2000, prepared by the Frank Russell  Company,
tracks the return of the common stocks of the 2,000 smallest  out
of  the 3,000 largest publicly-traded U.S.-domiciled companies by
market  capitalization. The Russell 2000  tracks  the  return  on
these  stocks  based  on price appreciation or  depreciation  and
includes dividends.

      The  Funds  have  the ability to invest in  securities  not
included in these indices, and their investment portfolios may or
may  not  be similar in composition to the indices.  Figures  for
the  indices  are  based  on the prices of  unmanaged  groups  of
stocks,  and  unlike the Funds, their returns do not include  the
effect  of  paying brokerage commissions and the other costs  and
expenses of investing in a mutual fund.

     The Funds' performances may be compared in advertisements to
the  performance  of  other mutual funds in  general  or  to  the
performance of particular types of mutual funds, especially those
with  similar  investment objectives.  Such  comparisons  may  be
expressed  as mutual fund rankings prepared by Lipper  Analytical
Services,  Inc. ("Lipper"), an independent service that  monitors
the performance of registered investment companies.

      Money market funds and municipal funds are not included  in
the  Lipper survey.  The Lipper performance analysis ranks  funds
on   the   basis  of  total  return,  assuming  reinvestment   of
distributions, but does not take sales charges or redemption fees
payable  by  shareholders  into  consideration  and  is  prepared
without regard to tax consequences.

      The Lipper General Equity Funds Average can be used to show
how  the  Funds'  performances compare to a  broad-based  set  of
equity  funds.   The Lipper General Equity Funds  Average  is  an
average  of  the  total  returns of all equity  funds  (excluding
international  funds  and  funds that  specialize  in  particular
industries  or  types of investments) tracked by Lipper.   As  of
December  31, 1996, the average included 221 capital appreciation
funds,  758  growth funds, 186 mid-cap funds, 443  small  company
growth  funds,  583  growth and income funds, 180  equity  income
funds   and   56   S&P  500  index  objective   funds.    Capital
appreciation,  growth  and  small company  growth  funds  usually
invest principally in common stocks, with long-term mid-cap growth as a
primary goal.  Growth and income and equity income funds tend  to
be   more  conservative  in  nature  and  usually  invest  in   a
combination of common stocks, bonds, preferred stocks  and  other
income-producing securities. Growth and income and equity  income
funds  generally seek to provide their shareholders with  current
income  as  well as growth of capital, unlike growth funds  which
may  not  produce income.  S&P 500 index objective funds seek  to
replicate the performance of the S&P 500.    

      Ibbotson Associates (Ibbotson) provides historical  returns
of  the  capital  markets  in  the  United  States.   The  Funds'
performance may be compared to the long-term performance  of  the
U.S.  capital  markets in order to demonstrate general  long-term
risk versus reward investment scenarios.  Performance comparisons
could  also  include  the value of a hypothetical  investment  in
common  stocks,  long-term  bonds or  U.S.  Treasury  securities.
Ibbotson  calculates  total returns in the  same  manner  as  the
Funds.
      
The  capital markets tracked by Ibbotson are common stocks, small
capitalization  stocks, long-term corporate bonds,  intermediate-
term  government bonds, long-term government bonds, U.S. Treasury
bills and the U.S. rate of inflation.  These capital markets  are
based  on  the returns of several different indices.  For  common
stocks,  the  S&P 500 is used.  For small capitalization  stocks,
return  is  based  on  the return achieved  by  Dimensional  Fund
Advisors  (DFA) Small Company Fund.  This fund is a market-value-
weighted  index of the ninth and tenth deciles of  the  New  York
Stock  Exchange (NYSE), plus stocks listed on the American  Stock
Exchange (AMEX) and over-the-counter (OTC) with the same or  less
capitalization as the upper bound of the NYSE ninth  decile.   As
of  August  31,  1996, DFA contained approximately 2,880  stocks,
with a median market capitalization of about $120 million.

      U.S. Treasury bonds are securities backed by the credit and
taxing  power  of  the  U.S. government and,  therefore,  present
virtually   no   risk  of  default.   Although  such   government
securities fluctuate in price, they are highly liquid and may  be
purchased  and  sold  with  relatively  small  transaction  costs
(direct purchase of U.S. Treasury securities can be made with  no
transaction  costs).   Returns  on  intermediate-term  government
bonds  are  based on a one-bond portfolio constructed each  year,
containing  a  bond  that  is  the  shortest  non-callable   bond
available with a maturity of not less than five years.  This bond
is  held for the calendar year and returns are recorded.  Returns
on  long-term government bonds are based on a one-bond  portfolio
constructed  each  year,  containing a bond  that  meets  several
criteria, including having a term of approximately 20 years.  The
bond  is  held  for the calendar year and returns  are  recorded.
Returns  on U.S. Treasury bills are based on a one-bill portfolio
constructed each month, containing the shortest term bill  having
not  less  than one month to maturity.  The total return  on  the
bill  is  the  month-end price divided by the previous  month-end
price,  minus  one.  Data up to 1976 is from the U.S.  Government
Bond  file at the University of Chicago's Center for Research  in
Security   Prices;  The  Wall  Street  Journal  is   the   source
thereafter.   Inflation  rates are based on  the  Consumer  Price
Index.

      Royce  may,  from time to time, compare the performance  of
common  stocks,  especially small capitalization stocks,  to  the
performance of other forms of investment over periods of time.    

      From  time  to time, in reports and promotional literature,
the  Funds'  performances also may be compared  to  other  mutual
funds   tracked   by  financial  or  business  publications   and
periodicals,  such  as The BARDS Report, KIPLINGER's,  INDIVIDUAL
INVESTOR,  MONEY,  FORBES,  BUSINESS  WEEK,  BARRON's,  FINANCIAL
TIMES,  FORTUNE,  MUTUAL  FUNDS  MAGAZINE  and  THE  WALL  STREET
JOURNAL.  In  addition,  financial or business  publications  and
periodicals,  as  they  relate  to  fund  management,  investment
philosophy and investment techniques, may be quoted.

      Morningstar, Inc.'s proprietary risk ratings may be  quoted
in advertising materials.  For the three years ended December 31,
1996, the average risk score for the 1,833 equity funds rated  by
Morningstar with a three-year history was 1.00; the average  risk
score for the 242 small company funds rated by Morningstar with a
three-year history was 1.29; and the average risk score  for  the
91  equity  income funds rated by Morningstar with  a  three-year
history was 0.71.
      
      The  Funds' performances may also be compared to  those  of
other compilations or indices.

      Advertising  for  the  Funds may contain  examples  of  the
effects of periodic investment plans, including the principle  of
dollar cost averaging.  In such a program, an investor invests  a
fixed  dollar  amount  in a fund at periodic  intervals,  thereby
purchasing fewer shares when prices are high and more shares when
prices  are low.  While such a strategy does not assure a  profit
or  guard  against  loss  in a declining market,  the  investor's
average  cost  per  share can be lower than if fixed  numbers  of
shares are purchased at the same intervals.  In evaluating such a
plan,   investors  should  consider  their  ability  to  continue
purchasing shares during periods of low price levels.

RISK MEASUREMENTS

      Quantitative measures of "total risk," which  quantify  the
total  variability of a portfolio's returns around or  below  its
average   return,   may   be  used  in  advertisements   and   in
communications with current and prospective shareholders.   These
measures  include  standard deviation of  total  return  and  the
Morningstar risk statistic.  Such communications may also include
market risk measures, such as beta, and risk-adjusted measures of
performance,  such as the Sharpe Ratio, Treynor  Ratio,  Jensen's
Alpha and Morningstar's star rating system.

      Standard  Deviation.  The risk associated with  a  fund  or
portfolio  can  be  viewed  as  the volatility  of  its  returns,
measured  by  the  standard  deviation  of  those  returns.   For
example,  a fund's historical risk could be measured by computing
the  standard  deviation of its monthly total returns  over  some
prior  period,  such  as three years.  The  larger  the  standard
deviation  of  monthly returns, the more volatile - i.e.,  spread
out  around  the fund's average monthly total return, the  fund's
monthly  total returns have been over the prior period.  Standard
deviation  of  total return can be calculated  for  funds  having
different  objectives, ranging from equity funds to fixed  income
funds,  and  can  be  measured over different  time  frames.  The
standard   deviation  figures  presented  would   be   annualized
statistics   based   on   the  trailing   36   monthly   returns.
Approximately 68% of the time, the annual total return of a  fund
will  differ  from its mean annual total return by no  more  than
plus  or minus the standard deviation figure. 95% of the time,  a
fund's  annual  total return will be within a range  of  plus  or
minus  2x  the  standard  deviation from its  mean  annual  total
return.

      Beta.   Beta  measures the sensitivity of a  security's  or
portfolio's  returns to the market's returns.   It  measures  the
relationship  between  a fund's excess return  (over  3-month  T-
bills) and the excess return of the benchmark index (S&P 500  for
domestic equity funds). The market's beta is by definition  equal
to 1. Portfolios with betas greater than 1 are more volatile than
the  market,  and  portfolios with betas less  than  1  are  less
volatile than the market.  For example, if a portfolio has a beta
of 2, a 10% market excess return would be expected to result in a
20%  portfolio  excess  return, and a 10% market  loss  would  be
expected to result in a 20% portfolio loss (excluding the effects
of  any  firm-specific risk that has not been eliminated  through
diversification).

       Morningstar   Risk.   The  Morningstar  proprietary   risk
statistic evaluates a fund's downside volatility relative to that
of  other  funds in its class based on the under-performances  of
the  fund  relative  to  the riskless  T-bill  return.   It  then
compares this statistic to those of other funds in the same broad
investment class.


      Sharpe  Ratio.   Also  known  as the  Reward-to-Variability
Ratio, this is the ratio of a fund's average return in excess  of
the  risk-free  rate of return ("average excess return")  to  the
standard deviation of the fund's excess returns.  It measures the
returns earned in excess of those that could have been earned  on
a riskless investment per unit of total risk assumed.

      Treynor  Ratio.   Also  known as  the  Reward-to-Volatility
Ratio, this is the ratio of a fund's average excess return to the
fund's  beta.  It measures the returns earned in excess of  those
that could have been earned on a riskless investment per unit  of
market risk assumed.  Unlike the Sharpe Ratio, the Treynor  Ratio
uses  market  risk  (beta),  rather  than  total  risk  (standard
deviation), as the measure of risk.

      Jensen's  Alpha.  This is the difference between  a  fund's
actual  returns  and  those that could  have  been  earned  on  a
benchmark portfolio with the same amount of risk - i.e., the same
beta,  as the portfolio.  Jensen's Alpha measures the ability  of
active management to increase returns above those that are purely
a reward for bearing market risk.

     Morningstar Star Ratings. Morningstar, Inc. is a mutual fund
rating  service  that rates mutual funds on the  basis  of  risk-
adjusted performance. Ratings may change monthly. Funds  with  at
least  three  years of performance history are  assigned  ratings
from  one  star  (lowest)  to five stars  (highest).  Morningstar
ratings are calculated from the funds' three-, five- and ten-year
average  annual  returns  (when available).  Funds'  returns  are
adjusted for fees and sales loads. Ten percent of the funds in an
investment category receive five stars, 22.5% receive four stars,
35%  receive three stars, 22.5% receive two stars and the  bottom
10% receive one star.

      None of these quantitative risk measures taken alone can be
used for a complete analysis and, when taken individually, can be
misleading   at   times.   However,  when  considered   in   some
combination  and  with the total returns  of  a  fund,  they  can
provide  the  investor with additional information regarding  the
volatility  of  a  fund's performance.  Such risk  measures  will
change  over  time and are not necessarily predictive  of  future
performance or risk.

                            FINANCIAL STATEMENTS

      The financial statements and schedules of investments for the
Micro-Cap Portfolio and Premier Portfolio of the Trust for the year
ended December 31, 1996, with Report of Indepenent Accountants, are
included in the Trust's filing with the Securities and Exchange Commission 
pursuant to Rule 30b2-1 under the Investment Company Act of 1940, as 
amended, and such financial statements and schedules of investments are 
incorporated herein by reference.    


                  PART C -- OTHER INFORMATION


Item 24.  Financial Statements and Exhibits
          ---------------------------------

     (a)  Financial statements included in Prospectus (Part A):

               Financial  Highlights or  Selected  Per
               Share  Data and Ratios of Royce Premier and Micro-
               Cap  Portfolios for the period from  December  27,
               1996 through December 31, 1996 (audited).    

                The  following  audited financial statements  and
          schedules of investments of the Registrant are included
          in  the Registrant's Annual Report to Shareholders  for
          the  fiscal period ended December 31, 1996, filed  with
          the  Securities and Exchange Commission  under  Section
          30(b)(1)  of  the Investment Company Act of  1940,  and
          have  been incorporated by reference into the Statement
          of Additional Information (Part B):    

                    Schedules of Investments of Royce Premier and
                    Micro-Cap Portfolios at December 31, 1996;

                    Statements of Assets and Liabilities of
                    Royce Premier and Micro-Cap Portfolios at December
                    31, 1996;

                    Statements  of  Operations  of   Royce
                    Premier  and Micro-Cap Portfolios for  the  period
                    ended December 31, 1996;

                    Financial Highlights for Royce  Premier
                    and   Micro-Cap  Portfolios  for  the  period ended
                    December 31, 1996; and

                    Notes  to  Statement  of  Assets   and
                    Liabilities  -- Report of Independent  Accountants
                    dated December 31, 1996.    

                Financial  statements, schedules  and  historical
                information  other than those listed  above  have  been
                omitted  since they are either inapplicable or are  not
                required.

     (b)  Exhibits:

           The  exhibits  required by Items (1) through  (9),(a),
(b), (10) and (12) through (16), to the extent applicable to  the
Registrant,  have  been  filed  with  the  Registrant's   initial
Registration Statement and Pre-Effective Amendments Nos. 1, 2 and
3  and  Post-Effective  Amendment No. 1 (No.  333-1073)  and  are
incorporated by reference herein.

       

             (11) Consent of the Registrant's independent public accountants.

Item 25.  Persons  Controlled by or Under Common Control With Registrant
          --------------------------------------------------------------

           There are no persons directly or indirectly controlled
by or under common control with the Registrant.

Item 26.  Number of Holders of Securities
          -------------------------------

           As  of June 30, 1997, the number of record holders  of
shares of each Fund of the Registrant was as follows:    

      Title of Fund                     Number of Record Holders
      -------------                     ------------------------
      [S]                                         [C]
      Royce Premier Portfolio                     1
      Royce Total Return Portfolio                1
      Royce Micro-Cap Portfolio                   1



Item 27.  Indemnification
          ---------------

      (a)   Article IX of the Trust Instrument of the  Registrant
provides as follows:

                          "ARTICLE IX
                          -----------

          LIMITATION OF LIABILITY AND INDEMNIFICATION
          -------------------------------------------

       Section   1.    Limitation  of  Liability.   All   persons
contracting  with  or having any claim against  the  Trust  or  a
particular Series shall look only to the assets of the  Trust  or
such Series for payment under such contract or claim; and neither
the  Trustees  nor  any  of the Trust's  officers,  employees  or
agents,  whether  past, present or future,  shall  be  personally
liable  therefor.   Every  written instrument  or  obligation  on
behalf  of  the Trust or any Series shall contain a statement  to
the foregoing effect, but the absence of such statement shall not
operate  to  make  any  Trustee or officer of  the  Trust  liable
thereunder.  None of the Trustees or officers of the Trust  shall
be  responsible or liable for any act or omission or for  neglect
or  wrongdoing  by  him  or  by any agent,  employee,  investment
adviser  or  independent  contractor of the  Trust,  but  nothing
contained  in this Trust Instrument or in the Delaware Act  shall
protect any Trustee or officer of the Trust against liability  to
the  Trust  or  to  Shareholders to which he would  otherwise  be
subject  by  reason  of  willful misfeasance,  bad  faith,  gross
negligence  or reckless disregard of the duties involved  in  the
conduct of his office.

      Section 2.  Indemnification.  (a) Subject to the exceptions
and limitations contained in subsection (b) below:

                (i)   every person who is, or has been, a Trustee
          or an officer, employee or agent of the Trust ("Covered
          Person")  shall  be indemnified by  the  Trust  or  the
          appropriate  Series to the fullest extent permitted  by
          law   against   liability  and  against  all   expenses
          reasonably  incurred or paid by him in connection  with
          any  claim,  action,  suit or proceeding  in  which  he
          becomes  involved as a party or otherwise by virtue  of
          his  being or having been a Covered Person and  against
          amounts  paid  or  incurred by him  in  the  settlement
          thereof;

                (ii) as used herein, the words "claim," "action,"
          "suit,"  or  "proceeding" shall apply  to  all  claims,
          actions,  suits  or  proceedings  (civil,  criminal  or
          other,  including appeals), actual or  threatened,  and
          the  words  "liability" and "expenses"  shall  include,
          without  limitation, attorneys' fees, costs, judgments,
          amounts paid in settlement, fines, penalties and  other
          liabilities.

      (b)   No indemnification shall be provided hereunder  to  a
Covered Person:

               (i)  who shall, in respect of the matter involved,
          have  been adjudicated by a court or body before  which
          the proceeding was brought to be liable to the Trust or
          its  Shareholders by reason of willful misfeasance, bad
          faith,  gross negligence or reckless disregard  of  the
          duties involved in the conduct of his office; or

                (ii)  in the event of a settlement, unless  there
          has  been a determination that such Covered Person  did
          not  engage  in willful misfeasance, bad  faith,  gross
          negligence or reckless disregard of the duties involved
          in the conduct of his office, (A) by the court or other
          body  approving  the settlement,  (B)  by  at  least  a
          majority  of those Trustees who are neither  Interested
          Persons  of  the Trust nor are parties  to  the  matter
          based  upon  a  review of readily available  facts  (as
          opposed to a full trial-type inquiry) or (C) by written
          opinion  of  independent legal  counsel  based  upon  a
          review of readily available facts (as opposed to a full
          trial-type inquiry).

      (c)   The rights of indemnification herein provided may  be
insured  against  by policies maintained by the Trust,  shall  be
severable,  shall not be exclusive of or affect any other  rights
to  which any Covered Person may now or hereafter be entitled and
shall   inure  to  the  benefit  of  the  heirs,  executors   and
administrators of a Covered Person.

      (d)   To  the  maximum extent permitted by applicable  law,
expenses in connection with the preparation and presentation of a
defense to any claim, action, suit or proceeding of the character
described  in subsection (a) of this Section may be paid  by  the
Trust  or  applicable  Series from time to time  prior  to  final
disposition  thereof  upon receipt of an  undertaking  by  or  on
behalf of such Covered Person that such amount will be paid  over
by  him  to  the  Trust or applicable Series if it is  ultimately
determined that he is not entitled to indemnification under  this
Section;  provided, however, that either (i) such Covered  Person
shall  have  provided appropriate security for such  undertaking,
(ii)  the Trust is insured against losses arising out of any such
advance payments, or (iii) either a majority of a quorum  of  the
Trustees  who  are neither Interested Persons of  the  Trust  nor
parties  to the matter, or independent legal counsel in a written
opinion  shall  have determined, based upon a review  of  readily
available  facts (as opposed to a full trial-type  inquiry)  that
there  is reason to believe that such Covered Person will not  be
disqualified from indemnification under this Section.

      (e)   Any repeal or modification of this Article IX by  the
Shareholders  of  the Trust, or adoption or modification  of  any
other  provision of the Trust Instrument or By-laws  inconsistent
with  this Article, shall be prospective only, to the extent that
such  repeal  or  modification would, if applied retrospectively,
adversely  affect any limitation on the liability of any  Covered
Person  or  indemnification available to any Covered Person  with
respect  to  any  act or omission which occurred  prior  to  such
repeal, modification or adoption.

       Section  3.   Indemnification  of  Shareholders.  If   any
Shareholder or former Shareholder of the Trust or of  any  Series
shall be held personally liable solely by reason of his being  or
having  been  a  Shareholder  and not  because  of  his  acts  or
omissions  or  for some other reason, the Shareholder  or  former
Shareholder  (or  his heirs, executors, administrators  or  other
legal  representatives or, in the case of any entity, its general
successor)  shall be entitled out of the assets of the  Trust  or
belonging to the applicable Series to be held harmless  from  and
indemnified  against  all  loss and  expense  arising  from  such
liability.   The Trust, for itself or on behalf of  the  affected
Series,  shall,  upon  request by such  Shareholder,  assume  the
defense of any claim made against such Shareholder for any act or
obligation  of the Trust or the Series and satisfy  any  judgment
thereon from the assets of the Trust or the Series."

           (b)   Paragraph 8 of the Investment Advisory Agreement
by  and  between  the  Registrant and Royce  &  Associates,  Inc.
provides as follows:    

                "8.  Protection of the Adviser.  The Adviser
     shall  not  be  liable to the Fund or to any  portfolio
     series  thereof for any action taken or omitted  to  be
     taken by the Adviser in connection with the performance
     of   any  of  its  duties  or  obligations  under  this
     Agreement or otherwise as an investment adviser of  the
     Fund  or  such  series, and the Fund or each  portfolio
     series  thereof  involved, as the case  may  be,  shall
     indemnify  the  Adviser and hold it harmless  from  and
     against  all  damages, liabilities, costs and  expenses
     (including  reasonable  attorneys'  fees  and   amounts
     reasonably paid in settlement) incurred by the  Adviser
     in or by reason of any pending, threatened or completed
     action,   suit,   investigation  or  other   proceeding
     (including an action or suit by or in the right of  the
     Fund  or  any portfolio series thereof or its  security
     holders)  arising out of or otherwise  based  upon  any
     action  actually or allegedly taken or  omitted  to  be
     taken by the Adviser in connection with the performance
     of   any  of  its  duties  or  obligations  under  this
     Agreement or otherwise as an investment adviser of  the
     Fund  or  such  series.  Notwithstanding the  preceding
     sentence  of this Paragraph 8 to the contrary,  nothing
     contained herein shall protect or be deemed to  protect
     the  Adviser against or entitle or be deemed to entitle
     the  Adviser  to  indemnification in  respect  of,  any
     liability  to  the  Fund  or to  any  portfolio  series
     thereof  or  its security holders to which the  Adviser
     would   otherwise  be  subject  by  reason  of  willful
     misfeasance, bad faith or gross negligence in  the  per
     formance  of  its duties or by reason of  its  reckless
     disregard  of  its  duties and obligations  under  this
     Agreement.

                Determinations of whether and the extent  to
     which   the  Adviser  is  entitled  to  indemnification
     hereunder  shall be made by reasonable and fair  means,
     including (a) a final decision on the merits by a court
     or other body before whom the action, suit or other pro
     ceeding was brought that the Adviser was not liable  by
     reason   of  willful  misfeasance,  bad  faith,   gross
     negligence or reckless disregard of its duties, or  (b)
     in  the  absence  of  such  a  decision,  a  reasonable
     determination, based upon a review of the  facts,  that
     the Adviser was not liable by reason of such misconduct
     by  (i)  the  vote  of a majority of a  quorum  of  the
     Trustees  of  the  Fund  who  are  neither  "interested
     persons" of the Fund (as defined in Section 2(a)(19) of
     the  Investment Company Act of 1940) nor parties to the
     action,   suit  or  other  proceeding,   or   (ii)   an
     independent legal counsel in a written opinion."


Item 28.  Business and Other Connections of Investment Adviser
          ----------------------------------------------------

          Reference is made to the filings on Schedule D to  the
Application on Form ADV, as amended, of Royce & Associates,  Inc.
for  Registration  as  Investment Adviser  under  the  Investment
Advisers Act of 1940.    

Item 29.  Principal Underwriters
          ----------------------

            Inapplicable.   The  Registrant  does  not  have  any
principal underwriters.

Item 30.  Location of Accounts and Records
          --------------------------------

           The accounts, books and other documents required to be
maintained  by the Registrant pursuant to the Investment  Company
Act of 1940, are maintained at the following locations:

                         Royce Capital Fund
                         1414 Avenue of the Americas
                         10th Floor
                         New York, New York  10019

                         State Street Bank and Trust Company
                         225 Franklin Street
                         Boston, Massachusetts  02101

Item 31.  Management Services
          -------------------

           State  Street  Bank and Trust Company, a Massachusetts
trust    company   ("State   Street"),   will   provide   certain
management-related  services  to the  Registrant  pursuant  to  a
Custodian  Contract  between  the Registrant  and  State  Street.
Under  such Custodian Contract, State Street, among other things,
will  contract with the Registrant to keep books of accounts  and
render   such  statements  as  agreed  to  in  the  then  current
mutually-executed  Fee Schedule or copies thereof  from  time  to
time as requested by the Registrant, and will assist generally in
the   preparation  of  reports  to  holders  of  shares  of   the
Registrant,  to  the Securities and Exchange  Commission  and  to
others,  in  the  auditing of accounts and in  other  ministerial
matters  of  like nature as agreed to between the Registrant  and
State Street.  All of these services will be rendered pursuant to
instructions received by State Street from the Registrant in  the
ordinary course of business.


Item 32.  Undertakings
          ------------

       
           The  Registrant hereby undertakes to  call  a  special
meeting   of  its  shareholders  upon  the  written  request   of
shareholders owning at least 10% of the outstanding shares of the
Registrant  for  the purpose of voting upon the question  of  the
removal of a trustee or trustees and, upon the written request of
10  or more shareholders of the Registrant who have been such for
at  least  6  months and who own at least 1% of  the  outstanding
shares of the Registrant, to provide a list of shareholders or to
disseminate   appropriate  materials  at  the  expense   of   the
requesting shareholders.
                                SIGNATURES
                                     
     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this
Amendment to the Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of New York and State
of New York on the 3rd day of July, 1997.



                                        ROYCE CAPITAL FUND


                                   By:  S/CHARLES M. ROYCE
                                        ---------------------------
                                        Charles M. Royce, President

     Pursuant to the requirements of the Securities Act of 1933, this
Amendment to the Registration Statement has been signed below by the
following persons in the capacities and on the dates indicated.

SIGNATURE                   TITLE                           DATE
- ---------                   -----                           ----
                                                       
S/CHARLES M. ROYCE          President, Treasurer and        7/3/97
- ------------------          Trustee (Principal
Charles M. Royce            Executive, Accounting
                            and Financial Officer)
                            
S/RICHARD M. GALKIN         Trustee                         7/3/97
- -------------------
Richard M. Galkin

S/ W. WHITNEY GEORGE        Trustee                         7/3/97
- --------------------
W. Whitney George

S/STEPHEN L. ISAACS         Trustee                         7/3/97
- -------------------
Stephen L. Isaacs

S/DAVID L. MEISTER          Trustee                         7/3/97
- ------------------
David L. Meister
                                     
                                  NOTICE
                                     
     A copy of the Trust Instrument of Royce Capital Fund is available for
inspection at the office of the Registrant, and notice is hereby given that
this instrument is executed on behalf of the Registrant by an officer of
the Registrant as an officer and not individually and that the obligations
of or arising out of this instrument are not binding upon any of the
Trustees or shareholders individually but are binding only upon the assets
and property of the Registrant


             CONSENT OF INDEPENDENT ACCOUNTANTS



To the Board of Trustees of the Royce Capital Fund and Shareholder of 
Royce Premier Portfolio and Royce Micro-Cap Portfolio:

We consent to the reference to our Firm in Post-Effective
Amendment No. 2 to the Registration Statement of Royce
Capital Fund on Form N-1A (File No. 333-1073) under the
Securities Act of 1933 and Amendment No. 5 (File No. 811-
07537) under the Investment Company Act of 1940.  We further
consent to the reference to our Firm under the heading
"Independent Accountants" in the Statement of Additional
Information.


                                   COOPERS & LYBRAND L.L.P.


Boston, Massachusetts
July 2, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission