ROYCE CAPITAL FUND
485BPOS, 1998-01-15
Previous: WARBURG PINCUS GROWTH & INCOME FUND INC, 24F-2NT, 1998-01-15
Next: EINSTEIN NOAH BAGEL CORP, POS AM, 1998-01-15



<PAGE>
   
As filed with the Securities and Exchange Commission on January 15, 1998
Registration Nos. 333-1073 and 811-07537
    

               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                           FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933     /X /
     Pre-Effective Amendment No.  ______              	/   /
     Post-Effective Amendment No.   3                  	/X /
                              and/or
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 /X/
     Amendment No.   6                       /X /
                (Check appropriate box or boxes)

                        ROYCE CAPITAL FUND
	------------------------------------------------  
       (Exact name of Registrant as specified in charter)

     1414 Avenue of the Americas, New York, New York  10019
     (Address of principal executive offices)    (Zip Code)
Registrant's Telephone Number, including Area Code:        (212) 355-7311

                  Charles M. Royce, President
                         The Royce Fund
    1414 Avenue of the Americas, New York, New York  10019
            (Name and Address of Agent for Service)

It is proposed that this filing will become effective (check appropriate box)
/X/ immediately upon filing pursuant to paragraph (b)
/  / on               pursuant to paragraph (b)
/  / 60 days after filing pursuant to paragraph (a)(i)
/  / on (date) pursuant to paragraph (a)(i)
/  / 75 days after filing pursuant to paragraph (a)(ii)
/  / on (date) pursuant to paragraph (a)(ii) of Rule 485

If appropriate, check the following box:
/   /  this  post-effective  amendment designates a new  effective  date  for  a
previously filed post-effective amendment.

Royce  Capital Fund has registered an indefinite number of securities under  the
Securities  Act of 1933 pursuant to Rule 24f-2 under the Investment Company  Act
of  1940.   Its  24f-2  Notice for its most recent  fiscal  year  was  filed  on
February 26, 1997.


                         Total number of pages:
						-----
                    Index to Exhibits is located on page:
							  -----

<PAGE>
                              CROSS REFERENCE SHEET
                     (Pursuant to Rule 481 of Regulation C)


Item  of  Form N-1A                CAPTION or Location in Prospectus

Part A

I.        Cover Page............................   Cover Page

II.       Synopsis..............................   FUND EXPENSES

III.      Condensed Financial Information... *

IV.       General  Description of Registrant..     INVESTMENT OBJECTIVES,
                              			   INVESTMENT POLICIES,
                              			   INVESTMENT RISKS,
                              			   INVESTMENT LIMITATIONS,
                              			   GENERAL INFORMATION

V.        Management of the Fund...........  	   MANAGEMENT OF THE TRUST,
                              			   GENERAL INFORMATION

V.A.      Management's Discussion of
            Fund Performance..................... *

VI.       Capital Stock and Other Securities.      GENERAL INFORMATION,
                              			   DIVIDENDS, DISTRIBUTIONS AND
                                		   TAXES,
                              			   SHAREHOLDER GUIDE

VII.      Purchase of Securities Being
           Offered............................     NET ASSET VALUE PER SHARE,
                              			   SHAREHOLDER GUIDE

VIII.     Redemption or Repurchase.............    SHAREHOLDER GUIDE

IX.       Pending Legal Proceedings.............  *


<PAGE>
                                   		CAPTION or Location in Statement
Item of Form N-1A                       	of Additional Information

Part B

X.      Cover Page.........................       Cover Page

XI.     Table of Contents...............          TABLE OF CONTENTS

XII    General Information and History....        *

XIII.   Investment Objectives and Policies.       INVESTMENT POLICIES AND
                                   		  LIMITATIONS,
                                   		  RISK FACTORS AND SPECIAL
                                   		  CONSIDERATIONS

XIV.   Management of the Fund..........      	  MANAGEMENT OF THE TRUST

XV.    Control Persons and Principal
        Holders of Securities...........          MANAGEMENT OF THE TRUST,
                                   		  PRINCIPAL HOLDERS OF SHARES

XVI.  Investment Advisory and Other
       Services...........................        MANAGEMENT OF THE TRUST,
                                   		  INVESTMENT ADVISORY SERVICES,
                                   		  CUSTODIAN,
                                   		  INDEPENDENT ACCOUNTANTS

XVII. Brokerage Allocation and Other
       Practices..............                    PORTFOLIO TRANSACTIONS

XVIII. Capital Stock and Other Securities.        DESCRIPTION OF THE TRUST

XIX.   Purchase, Redemption and Pricing
        of Securities Being Offered...          PRICING OF SHARES BEING OFFERED,
                                   		REDEMPTIONS IN KIND

XX.    Tax Status..................               TAXATION

XXI.   Underwriters..........................     *

XXII.  Calculation of Performance Data....        PERFORMANCE DATA

XXIII. Financial Statements...........            FINANCIAL STATEMENTS

- ------------------------------
*    Not applicable.

<PAGE>
ROYCE CAPITAL FUND
- ------------------------------------------------------------------------

ROYCE PREMIER PORTFOLIO
ROYCE TOTAL RETURN PORTFOLIO
   
- ------------------------------------------------------------------------
PROSPECTUS --      January 15, 1998
- ------------------------------------------------------------------------
                      
                      Royce  Premier  Portfolio and Royce  Total  Return
                      Portfolio  (the  "Funds")  are  series  of   Royce
                      Capital  Fund (the "Trust").  Shares of the  Funds
                      are    offered   to   life   insurance   companies
                      ("Insurance Companies") for allocation to  certain
                      separate  accounts established for the purpose  of
                      funding   qualified  and  non-qualified   variable
                      annuity  contracts  and  variable  life  insurance
                      contracts ("Variable Contracts"), and may also  be
                      offered  directly  to certain  pension  plans  and
                      retirement    plans   and   accounts    permitting
                      accumulation  of  assets on a  tax-deferred  basis
                      ("Retirement Plans").  Certain Funds  may  not  be
                      available in connection with a particular Variable
                      Contract, and certain Variable Contracts may limit
                      allocations among the Funds.  See the accompanying
                      Variable  Contract  disclosure documents  for  any
                      restrictions on purchases or allocations.
                      

                     
ABOUT THIS            This   Prospectus   sets   forth   concisely   the
PROSPECTUS            information  that  you should know  about  a  Fund
                      before  you  invest.  It should  be  retained  for
                      future  reference.   A  "Statement  of  Additional
                      Information" containing further information  about
                      the  Funds and the Trust has been filed  with  the
                      Securities and Exchange Commission.  The Statement
                      is   dated   January  15,  1998   and   has   been
                      incorporated by reference into this Prospectus.  A
                      copy may be obtained without charge by writing  to
                      the  Trust, by calling Investor Information  at  1
                      (800)  221-4268  or  by writing  or  calling  your
                      Insurance Company.
                      


TABLE OF CONTENTS                     
                                Page                                Page
Fund Expenses                     2   Investment Limitations                7
Financial Highlights              3   Management of the Trust               8
Investment Performance            4   General Information                   9
Investment Objectives             5   Dividends, Distributions and Taxes   10
Investment Policies               5   Net Asset Value Per Share            11
Investment Risks                  6   Shareholder Guide                    11
                                      

    
LIKE ALL MUTUAL FUNDS, THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE  SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION,  NOR
HAS  THE  SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION
PASSED  ON  THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION  TO
THE CONTRARY IS A CRIMINAL OFFENSE.

<PAGE>

FUND EXPENSES         Transaction expenses are charges paid when shares
                      of the Funds are purchased or sold.

                               Shareholder Transaction Expenses
			       --------------------------------
                       Sales Load Imposed on Purchases or
                           Reinvested Dividends . . . . . . . .   None
                       Deferred Sales Load on Redemptions . . .   None
                      
                      Each Fund pays its own operating expenses,
                      including the investment management fee to Royce &
                      Associates, Inc. ("Royce"), the investment adviser
                      to the Funds.  Expenses are factored into a Fund's
                      net asset value daily.  The following expenses are
                      estimates for the first year of operation.
                         
                                         	Annual Fund Operating Expenses
					 	------------------------------
                                               		  Royce       Royce
                                               		 Premier   Total Return
                                              		Portfolio    Portfolio
							---------    ---------
                       Management Fees
                          (after waivers). . . . . . . 	   .00%       	.00%

                       12b-1 Fees . . . . . . . . . . .    None         None

                       Other Expenses
                       (after reimbursement). . . . . .    1.35%        1.35%
							   -----	-----
                       Total Operating Expenses (after
                         waivers and reimbursement). .     1.35%        1.35%
     							   -----	-----
                      
                      The purpose of the above table is to assist you in
                      understanding the various costs and expenses  that
                      you  would  bear  directly  or  indirectly  as  an
                      investor  in the Funds.  Management fees would  be
                      1.00%  and total operating expenses would be 2.99%
                      for  each  of  the Funds without  the  waivers  of
                      management fees and reimbursement of Fund expenses
                      by  Royce.   Royce  has voluntarily  committed  to
                      waive its fees and reimburse Fund expenses through
                      December  31,  1998  to the  extent  necessary  to
                      maintain total operating expenses of each Fund  at
                      or below 1.35%.
                      
                      The  following  examples illustrate  the  expenses
                      that  you would incur on a $1,000 investment  over
                      various  periods,  assuming a 5%  annual  rate  of
                      return and redemption at the end of each period.
                                                                    
			 			1 Year 3 Years  5 Years 10 Years
						--------------------------------
                      Royce Premier Portfolio      $14   $43      $74     $162
                      Royce Total Return Portfolio $14    $43     $74     $162
                      								
    
THESE  EXAMPLES SHOULD NOT BE CONSIDERED REPRESENTATIONS  OF  PAST  OR
FUTURE  EXPENSES  OR PERFORMANCE.  ACTUAL EXPENSES MAY  BE  HIGHER  OR
LOWER THAN THOSE SHOWN.

Additional expenses are incurred under the Variable Contracts and  the
Retirement   Plans.   These  expenses  are  not  described   in   this
Prospectus.  Variable Contract owners and Retirement Plan participants
should   consult  the  Variable  Contract  disclosure   documents   or
Retirement Plan information regarding these expenses.


<PAGE>                               

   
FINANCIAL HIGHLIGHTS

The following financial highlights are part of Royce Premier Portfolio's 
financial statements and, except for the period ended June 30, 1997, have
been audited by Coopers & Lybrand L.L.P., independent accountants. The Funds'
financial statements and attached schedule of investments are included in the 
Funds' Semi-Annual Report for the period ended June 30, 1997 and its Annual 
Report to Shareholders and are incorporated by reference into the Statement of
Additional Information and this Prospectus.  Further information about the 
Funds' performance is contained  elsewhere in this Prospectus and in the Funds'
Annual and Semi-Annual Reports to  Shareholders, which may be obtained without 
charge by calling Investor Information.

                                                    
							Royce Premier                                          
							-------------
					Period ended  	       Period ended 
					June 30, 1997       December 31, 1996(b)
					-------------	    --------------------
                                         (unaudited)                   
                                                           
NET ASSET VALUE, BEGINNING OF PERIOD      $5.05                     $5.00 
								    ----- 

INCOME FROM INVESTMENT OPERATIONS                                           
- ---------------------------------                                 
 Net investment income (loss)             (0.03)                     0.00     

 Net realized and unrealized                                    
  gain (loss) on investments               0.57          	      .05
					   ----			      ---	
                                             
 Total from Investment Operations          0.54                       .05 
                                           ----			      ---
LESS DISTRIBUTIONS
- ------------------                                                          
 Dividends paid from                                  
 net investment income                     (0.00)		    (0.00)
      									    
 Distributions paid                                     
 from capital gains                        (0.00)              	    (0.00)
					   ------	            ------	
   Total Distributions                     (0.00)              	    (0.00)
					   ------	            ------
					   $5.59                    $5.05
					   =====		    =====


NET ASSET VALUE, END OF PERIOD                                       1.0%
								     ====	
                                                           
TOTAL RETURN                               10.7%
					   =====            
                                                            
RATIOS/SUPPLEMENTAL DATA
- ------------------------                                   
                                                       
 Net Assets, End of Period		$279,718		  $252,419
 Ratio of Expenses to
  Average Net Assets(a)			   1.99%* 		    1.99%*
 Ratio of Net Investment Income
  (Loss) to Average Net Assets(a)	  (1.06%)     	           (1.99%)*
 Portfolio Turnover Rate		     37%		       0%
 Average Commission Rate Paid		 $0.0649		   $0.0667
                                   
___________________________
(a) Expense ratios and net investment income are shown after fee
    waivers and expense reimbursements by the investment adviser.  For
    the  periods ended June 30, 1997 and December 31, 1996, the expense
    ratios for Royce Premier Portfolio before waivers and expense
    reimbursements would have been 7.73% and 22.02%, respectively.
(b) From inception of the Fund on December 27, 1996.
*   Annualized.
    



<PAGE>
INVESTMENT
PERFORMANCE

Total return is the
change in value over a given time period,
assuming reinvestment
of any dividends and
capital gains
distributions
                
                      
From time to time, the Funds may communicate figures reflecting total
return over various time periods.  "Total return" is the rate of return
on an amount invested in a Fund from the beginning to the end of the
stated period.  "Average annual total return" is the annual compounded
percentage change in the value of an amount invested in a Fund from the
beginning until the end of the stated period.  Total returns, which
assume the reinvestment of all net investment income dividends and
capital gains distributions, are historical measures of past
performance and are not intended to indicate future performance.

Total  returns  quoted for the Funds include the effect of deducting  each
Fund's  operating  expenses,  but will not include  charges  and  expenses
attributable  to  a  particular  Variable  Contract  or  Retirement  Plan.
Because  shares  of  the Funds may be purchased only  through  a  Variable
Contract  or an eligible Retirement Plan, an individual owning a  Variable
Contract or participating in a Retirement Plan should carefully review the
Variable Contract disclosure documents or Retirement Plan information  for
information on relevant charges and expenses.  Excluding these charges and
expenses  from  quotations of each Fund's performance has  the  effect  of
increasing the performance quoted.  These charges and expenses  should  be
considered  when  comparing  a  Fund's  performance  to  other  investment
vehicles.
   
Although  the  Trust  has  only  recently  begun  to  publicly  offer  its
securities  and  Royce  Total  Return Fund  does  not  yet  have  its  own
performance  record,  each  Fund has the same  investment  objectives  and
follows  substantially  the same investment policies  as  a  corresponding
Royce  retail  fund.   The  Royce retail funds have  the  same  investment
adviser as the corresponding Funds offered in this Prospectus.
    
Set  forth in the table below is total return information for each of  the
Royce  retail funds corresponding to the Funds offered in this Prospectus,
calculated  as  described above.  Such information has been obtained  from
Royce and  updates the information set forth in the current prospectus  of
each  fund.   Investors should not consider this performance  data  as  an
indication  of  the  future  performance of  the  Funds  offered  in  this
Prospectus.   The performance figures below reflect the deduction  of  the
historical fees and expenses paid by the Royce retail funds, and not those
to  be paid by these Funds.  The figures also do not reflect the deduction
of  charges or expenses attributable to Variable Contracts.  As  discussed
above,   investors  should  refer  to  the  applicable  Variable  Contract
disclosure  documents  for  information  on  such  charges  and  expenses.
Additionally,  although  it  is  anticipated  that  each  Fund   and   its
corresponding  retail fund will hold similar securities selections,  their
investment results are expected to differ.  In particular, differences  in
asset

<PAGE>
size  and  in cash flow resulting from purchases and redemptions  of  Fund
shares  may  result in different security selections, differences  in  the
relative  weightings of securities or differences in the  price  paid  for
particular portfolio holdings.
   
The  average annual total returns for the corresponding Royce retail funds
for the periods ended June 30, 1997 were:

	                     One    Three   Five    Since    Inception
          		    Year    Year    Year   Inception    Date
			    ----    ----    ----   ---------  --------	
Royce Premier Fund          26.0%   18.2%   17.4%   16.1%   December 31, 1991
Royce Total Return Fund     33.8%   23.7%    --     19.6%   December 15, 1993
    
The  above  total  returns  reflect partial waivers  of  management  fees.
Without  such  waivers, the average annual total returns would  have  been
lower.
                    
                      
INVESTMENT            Each  Fund  has  different  investment  objectives
OBJECTIVES            and/or  its own method of achieving its objectives
                      and  is  designed  to  meet  different  investment
                      needs.  Since certain risks are inherent in owning
                      any  security, there can be no assurance that  any
                      of the Funds will achieve their objectives.
                      
                      ROYCE PREMIER PORTFOLIO'S investment  objectives
                      are  primarily  long-term growth  and  secondarily
                      current   income.   It  seeks  to  achieve   these
                      objectives  through  investments  in   a   limited
                      portfolio   of   common  stocks  and   convertible
                      securities of companies viewed by Royce as  having
                      superior    financial    characteristics    and/or
                      unusually attractive business prospects.
                         
                      ROYCE TOTAL RETURN PORTFOLIO'S investment
                      objective  is  an  equal focus on  both  long-term
                      growth of capital and current income.  It seeks to
                      achieve  this objective through investments  in  a
                      broadly  diversified portfolio of  dividend-paying
                      common  stocks of companies selected  on  a  value
                      basis.
                          
                      These  investment objectives are  fundamental  and
                      may  not  be  changed without the  approval  of  a
                      majority of the Fund's outstanding voting shares.
                      

INVESTMENT            Royce  will  use a "value" method in managing  the
POLICIES              Funds'  assets.   In its selection process,  Royce
                      puts  primary emphasis on various internal returns
The Funds invest      indicative   of   profitability,   balance   sheet
on a                  quality,  cash  flows and the  relationships  that
"value" basis         these factors have to the current price of a given
                      security.
The Funds invest      
primarily in          
small companies       Royce's  value method is based on its belief  that
                      the securities of certain small companies may sell
                      at a discount from its estimate of such companies'
                      "private  worth".  Royce will attempt to  identify
                      and  invest  in these securities for each  of  the
                      Funds,  with  the  expectation  that  this  "value
                      discount"  will narrow over time and thus  provide
                      capital appreciation for the Funds.
                      
<PAGE>
                      ROYCE PREMIER PORTFOLIO
                      Normally,  Royce Premier Portfolio will invest  at
                      least  80%  of its assets in a limited  number  of
                      common  stocks, convertible preferred  stocks  and
                      convertible   bonds.   At  least  65%   of   these
                      securities will be income-producing and/or  issued
                      by  companies  with  stock market  capitalizations
                      under  $1 billion at the time of investment.   The
                      remainder  of  its  assets  may  be  invested   in
                      securities  of companies with higher stock  market
                      capitalizations, non-dividend-paying common stocks
                      and  non-convertible  preferred  stocks  and  debt
                      securities.   In  its selection  process  for  the
                      Fund, Royce will put primary emphasis on companies
                      which  have  unusually strong returns  on  assets,
                      cash  flows and balance sheets or unusual business
                      strengths      and/or      prospects.        Other
                      characteristics,   such  as  a  company's   growth
                      potential and valuation considerations, will  also
                      be used in selecting investments for the Fund.
                         
                      ROYCE TOTAL RETURN PORTFOLIO
                      In  accordance with its dual objective of  capital
                      appreciation (realized and unrealized) and current
                      income, Royce Total Return Portfolio will normally
                      invest at least 65% of its assets in common stocks
                      and convertible securities.  At least 90% of these
                      securities will be income-producing, and at  least
                      65%  will be issued by companies with stock market
                      capitalizations under $1 billion at  the  time  of
                      investment.   The remainder of the  Fund's  assets
                      may  be  invested in securities with higher  stock
                      market capitalizations, non-dividend-paying common
                      stocks and non-convertible securities.  While most
                      of the Fund's securities will be income-producing,
                      the  composite yield of the Fund will vary and may
                      be either higher or lower than the composite yield
                      of the stocks in the Standard & Poor's 500 Index.
                     
                   
INVESTMENT            As  mutual  funds  investing primarily  in  common
RISKS                 stocks  and/or securities convertible into  common
                      stocks, the Funds are subject to market risk, that
The Funds are  	      is,  the possibility that common stock prices will
subject               decline over short or even extended periods.   The
to certain  	      Funds  will invest substantial portions  of  their
investment            assets in securities of small-cap companies.  Such
risks                 companies  may not be well-known to the  investing
                      public,  may  not  have significant  institutional
                      ownership  and may have cyclical, static  or  only
                      moderate  growth  prospects.   In  addition,   the
                      securities of such companies may be more  volatile
                      in  price and have lower trading volumes than  the
                      larger  capitalization  stocks  included  in   the
                      Standard & Poor's 500 Index.  Accordingly, Royce's
                      investment  method requires a long-term investment
                      horizon, and the Funds should not be used to  play
                      short-term swings in the market.
                          
                      Although  Royce  Premier Portfolio is  diversified
                      within  the meaning of the Investment Company  Act
                      of  1940  (the  "1940 Act"), it will  normally  be
                      invested in a limited number of securities.   This
                      Fund's  relatively limited portfolio  may  involve
                      more  risk than investing in other Royce Funds  or
                      in  a  broadly  diversified  portfolio  of  common
                      stocks of large and well-known companies.  To  the
                      extent  that the Fund invests in a limited  number
                      of
<PAGE>
                      securities,  it may be more susceptible  to  any
                      single    corporate,   economic,   political    or
                      regulatory   occurrence   than   a   more   widely
                      diversified fund.
                      
                      
INVESTMENT            Each  of the Funds has adopted certain fundamental
LIMITATIONS           limitations,  designed to reduce its  exposure  to
                      specific  situations, which  may  not  be  changed
                      without  the  approval  of  a  majority   of   its
                      outstanding voting shares, as that term is defined
                      in  the 1940 Act.  These limitations are set forth
The Funds have        in  the  Statement of Additional  Information  and
adopted               provide, among other things, that no Fund will:
certain fundamental   
limitations              (a)  as  to 75% of its assets, invest more
                      than 5% of its assets in the securities of any one
                      issuer, excluding obligations of the U.S.
                      Government;
                         (b)  invest more than 25% of its assets  in
                      any one industry; or
                         (c)  invest in companies for the purpose  of
                      exercising control of management.


OTHER INVESTMENT      In  addition to investing primarily in the  equity
PRACTICES:            and  fixed income securities described above,  the
                      Funds may follow a number of additional investment
                      practices.

Short-term fixed      The  Funds  may invest in short-term fixed  income
income securities     securities  for temporary defensive  purposes,  to
                      invest  uncommitted cash balances or  to  maintain
                      liquidity to meet shareholder redemptions.   These
                      securities  consist  of  United  States   Treasury
                      bills, domestic bank certificates of deposit, high-
                      quality commercial paper and repurchase agreements
                      collateralized by U.S. Government securities.   In
                      a repurchase agreement, a bank sells a security to
                      the Fund at one price and agrees to repurchase  it
                      at   the  Fund's  cost  plus  interest  within   a
                      specified period of seven or fewer days.  In these
                      transactions, which are, in effect, secured  loans
                      by  the Fund, the securities purchased by the Fund
                      will  have  a value equal to or in excess  of  the
                      value of the repurchase agreement and will be held
                      by  the  Fund's custodian bank until  repurchased.
                      Should  a  Fund  implement a temporary  investment
                      policy,  its  investment  objectives  may  not  be
                      achieved.

Securities lending    Each  of the Funds may lend up to 25% of its assets
                      to   qualified  institutional  investors  for   the
                      purpose  of realizing additional income.  Loans  of
                      securities of a Fund will be collateralized by cash
                      or  securities issued or guaranteed by  the  United
                      States    Government    or    its    agencies    or
                      instrumentalities.  The collateral  will  equal  at
                      least  100%  of  the current market  value  of  the
                      loaned securities.  The risks of securities lending
                      include  possible  delays in  receiving  additional
                      collateral  or in recovery of loaned securities  or
                      loss  of  rights in the collateral if the  borrower
                      defaults or becomes insolvent.
Foreign securities

Each of the Funds may invest up to 10% of its assets in debt and/or equity
securities of foreign issuers. Foreign investments involve certain risks, such

<PAGE>
as political or economic instability of the issuer or of the country of issue,
fluctuating exchange rates and the possibility of imposition of exchange
controls.  These securities may also be subject to greater fluctuations in price
than the securities of U.S. corporations, and there may be less publicly
available information about their operations.  Foreign companies may not be
subject to accounting standards or governmental supervision comparable to U.S.
companies, and foreign markets may be less liquid or more volatile than U.S.
markets and may offer less protection to investors such as the Funds.

Lower-rated          Each of the Funds may also invest no more than  5%
debt securities      of  its net assets in lower-rated (high-risk) non-
                     convertible  debt  securities,  which  are   below
                     investment  grade.  The Funds  do  not  expect  to
                     invest  in  non-convertible debt  securities  that
                     are  rated  lower  than Caa by  Moody's  Investors
                     Service,  Inc. or CCC by Standard &  Poor's  Corp.
		     or,  if  unrated, determined to be  of  comparable
	             quality.
                     
Warrants, rights     Each  Fund may invest up to 5% of its total assets
and options          in warrants, rights and options.

Portfolio turnover      
                     Although  the Funds generally will seek to  invest
                     for  the long term, they retain the right to  sell
                     securities regardless of how long they  have  been
                     held.  Portfolio turnover rates for the Funds  may
                     exceed  100%.  Rates which exceed 100% are  higher
                     than  those of other funds.  A 100% turnover  rate
                     occurs,  for example, if all of a Fund's portfolio
                     securities   are  replaced  in  one  year.    High
                     portfolio    activity   increases    the    Fund's
                     transaction     costs,     including     brokerage
                     commissions.   Royce Premier's turnover  rate  for
                     the six months ended June 30, 1997 was 37%.
                         

State insurance       The Funds are sold to the Insurance Companies  in
restrictions          connection with Variable Contracts, and will seek
                      to  be available under Variable Contracts sold in
                      a  number of jurisdictions.  Certain states  have
                      regulations     or     guidelines      concerning
                      concentration of investments and other investment
                      techniques.  If applied to the Funds,  the  Funds
                      may  be  limited in their ability  to  engage  in
                      certain techniques and to manage their portfolios
                      with  the flexibility provided herein.  In  order
                      to  permit a Fund to be available under  Variable
                      Contracts  sold in certain states, the Trust  may
                      make  commitments  for the  Fund  that  are  more
                      restrictive  than  the  investment  policies  and
                      limitations described above and in the  Statement
                      of   Additional  Information.    If   the   Trust
                      determines that such a commitment is no longer in
                      the Fund's best interests, the commitment may  be
                      revoked  by terminating the availability  of  the
                      Fund to Variable Contract owners residing in such
                      states.
                      


MANAGEMENT OF
THE TRUST

Royce &
Associates, Inc.
is responsible
for the
management of the
Funds' portfolios

The Trust's business and affairs are managed under the direction of its Board of
Trustees.  Royce & Associates, Inc.  ("Royce"), formerly named Quest Advisory
Corp., the Fund's investment adviser, is responsible for the management of the
Fund's portfolios, subject to the authority of the Board of Trustees.  Royce,
which was organized in 1967, is also the investment adviser to The Royce Fund
and to other investment and non-investment company accounts. Charles M. Royce,
Royce's President, Chief Investment Officer and

<PAGE>
sole voting shareholder since 1972, is primarily responsible for managing the
Fund's portfolios.  He is assisted by Royce's investment staff, including W.
Whitney George, Portfolio Manager and Managing Director, and by Jack E.
Fockler, Jr., Managing Director.
   
As  compensation for its services to the Funds, Royce is entitled
to  receive annual advisory fees of 1% of the average net  assets
of  each  of the Funds.  These fees are payable monthly from  the
assets of the Funds involved.
    
Royce will select the brokers who will execute the purchases  and
sales  of  the  Funds' portfolio securities and may place  orders
with  brokers  who  provide brokerage and  research  services  to
Royce.   Royce  is  authorized, in recognition of  the  value  of
brokerage and research services provided, to pay commissions to a
broker  in  excess of the amount which another broker might  have
charged for the same transaction.

From  time  to time, Royce may pay amounts to Insurance Companies
or  other organizations that provide administrative services  for
the  Funds  or  that provide services relating to  the  Funds  to
owners  of  Variable Contracts and/or participants in  Retirement
Plans.   These  services may include, among  other  things:  sub-
accounting  services;  answering inquiries regarding  the  Funds;
transmitting,   on   behalf  of  the  Funds,  proxy   statements,
shareholder    reports,    updated   prospectuses    and    other
communications  regarding  the  Funds;  and  such  other  related
services  as  the  Trust,  owners of  Variable  Contracts  and/or
participants in Retirement Plans may request.  The amounts of any
such payments will be determined by the nature and extent of  the
services provided by the Insurance Company or other organization.
Payment of such amounts by Royce will not increase the fees  paid
by the Funds or their shareholders.
                    

GENERAL               Royce  Capital Fund (the "Trust") is  a  Delaware
INFORMATION           business trust registered with the Securities and
                      Exchange  Commission  as a diversified,  open-end
                      management investment company.  The Trustees have
                      the  authority  to issue an unlimited  number  of
                      shares    of    beneficial   interest,    without
                      shareholder  approval, and these  shares  may  be
                      divided  into  an  unlimited  number  of  series.
                      Shareholders are entitled to one vote per  share.
                      Shares  vote by individual series on all matters,
                      except that shares are voted in the aggregate and
                      not  by  individual series when required  by  the
                      1940  Act and that if the Trustees determine that
                      a  matter  affects  only one  series,  then  only
                      shareholders of that series are entitled to  vote
                      on that matter.
                      
                      Pursuant  to current interpretations of the  1940
                      Act,  the Insurance Companies will solicit voting
                      instructions from Variable Contract  owners  with
                      respect  to any matters that are presented  to  a
                      vote  of  shareholders and will vote  all  shares
                      held  by  the separate accounts in proportion  to
                      the  voting instructions received.  The  exercise
                      of  voting  rights on shares held  by  Retirement
                      Plans  will  be  governed by the  terms  of  such
                      plans.   Some  Retirement Plans may  pass-through
                      voting to plan participants, while shares held by
                      other  Retirement  Plans  may  be  voted  by  the
                      trustees of the Retirement Plan or by a named
                      
<PAGE>
                      fiduciary   or  an  investment   manager.
                      Retirement Plan participants should consult their
                      plan documents for information.
                      
                      Each   Fund  sells  its  shares  only  to  certain
                      qualified   retirement  plans  and   to   variable
                      annuity   and  variable  life  insurance  separate
                      accounts   of   insurance   companies   that   are
                      unaffiliated   with  Royce   and   that   may   be
                      unaffiliated   with   one  another.    The   Funds
                      currently  do  not  foresee any  disadvantages  to
                      policyowners  arising out of the  fact  that  each
                      Fund   offers   its  shares  to   such   entities.
                      Nevertheless,  the  Trustees  intend  to   monitor
                      events  in  order  to identify any  irreconcilable
                      material  conflicts that may arise due  to  future
                      differences    in   tax   treatment    or    other
                      considerations  and to determine what  action,  if
                      any,   should  be  taken  in  response   to   such
                      conflicts.   If  a conflict occurs,  the  Trustees
                      may   require   one  or  more  insurance   company
                      separate   accounts  or  plans  to  withdraw   its
                      investments  in one or more of the  Funds  and  to
                      substitute shares of another Fund.  As  a  result,
                      a  Fund  may  be  forced  to  sell  securities  at
                      disadvantageous   prices.    In   addition,    the
                      Trustees may refuse to sell shares of any Fund  to
                      any  separate  account or qualified  plan  or  may
                      suspend  or  terminate the offering of  shares  of
                      any  Fund  if such action is required  by  law  or
                      regulatory authority or is deemed by the Trust  to
                      be  in  the best interests of the shareholders  of
                      the Fund.
                      
                      The  custodian for the portfolio securities,  cash
                      and  other  assets of the Funds  is  State  Street
                      Bank  and  Trust  Company.  State Street,  through
                      its   agent   National  Financial  Data   Services
                      ("NFDS"),  also  serves  as  the  Funds'  transfer
                      agent.    Coopers  &  Lybrand  L.L.P.  serves   as
                      independent accountants for the Funds.
                      

DIVIDENDS,          Each  of the Funds will pay dividends from its  net
DISTRIBUTIONS       investment income (if any) and distribute  its  net
AND TAXES           realized   capital  gains  annually  in   December.
                    Dividends  and  distributions will be automatically
                    reinvested in additional shares of the Funds.
                    
                    Each   Fund  intends  to  qualify  and  to   remain
                    qualified  for taxation as a "regulated  investment
                    company" under the Internal Revenue Code,  so  that
                    it  will not be subject to Federal income taxes  to
                    the  extent that its income is distributed  to  its
                    shareholders.   In addition, each Fund  intends  to
                    qualify  under  the  Internal  Revenue  Code   with
                    respect to the diversification requirements related
                    to  the  tax-deferred status of  insurance  company
                    separate  accounts.   By meeting  these  and  other
                    requirements,    the    participating     Insurance
                    Companies,  rather than the owners of the  Variable
                    Contracts,   should   be   subject   to   tax    on
                    distributions received with respect to Fund shares.
                    The  tax  treatment  on distributions  made  to  an
                    Insurance  Company  will depend  on  the  Insurance
                    Company's tax status.
                    
                    Shares  of  the  Funds  may  be  purchased  through
                    Variable Contracts.  As a result, it is anticipated
                    that any net investment income dividends or capital
                    gains distributions from a Fund will be exempt from
                    current  taxation  if left to accumulate  within  a
                    Variable  Contract.   Dividends  and  distributions
                    made  by the Funds to the Retirement Plans are  not
                    taxable to the Retirement Plans or to the
<PAGE>
                    participants thereunder.  The Funds will be managed
                    without  regard to tax ramifications.   Withdrawals
                    from  such  Contracts  may be subject  to  ordinary
                    income  tax  plus a 10% penalty tax if made  before
                    age 59-1/2.
                    
                    The  tax  status of your investment  in  the  Funds
                    depends  on the features of your Variable  Contract
                    or   Retirement  Plan.   For  further  information,
                    please   refer  to  the  prospectus  or  disclosure
                    documents  of your Variable Contract or information
                    provided  by  your  Retirement  Plan.   Prospective
                    investors  are  encouraged  to  consult  their  tax
                    advisers.
                    
                    The  above discussion is only a summary of some  of
                    the    important   tax   considerations   generally
                    affecting the Funds and their shareholders; see the
                    Statement  of Additional Information for additional
                    discussion.
                    


NET ASSET VALUE     
PER SHARE

Net   asset  value
per share (NAV) is
determined each day
the New York Stock
Exchange is open

Fund  shares are purchased and redeemed at the net asset value  per  share
next determined after an order is received by the Funds' transfer agent or
an  authorized service agent or sub-agent.  Net asset value per  share  is
determined by dividing the total value of the Fund's investments and other
assets, less any liabilities, by the number of outstanding shares  of  the
Fund.   Net  asset value per share is calculated at the close  of  regular
trading  on the New York Stock Exchange on each day the Exchange  is  open
for business.

In  determining net asset value, securities listed on an exchange  or  the
Nasdaq  National  Market System will be valued on the basis  of  the  last
reported sale price prior to the time the valuation is made or, if no sale
is  reported  for  that  day,  at  their  bid  price  for  exchange-listed
securities  and  at  the average of their bid and ask  prices  for  Nasdaq
securities.   Quotations will be taken from the market where the  security
is  primarily traded.  Other over-the counter securities for which  market
quotations  are  readily  available will be valued  at  their  bid  price.
Securities for which market quotations are not readily available  will  be
valued at their fair value under procedures established and supervised  by
the  Board  of Trustees.  Bonds and other fixed income securities  may  be
valued  by reference to other securities with comparable ratings, interest
rates and maturities, using established independent pricing services.


SHAREHOLDER           The  Trust  will provide Insurance Companies  and
GUIDE                 Retirement Plans with information Monday  through
                      Friday,  except holidays, from 9:00 a.m. to  5:00
                      p.m.  (Eastern  time).  For information,  prices,
                      literature or to obtain information regarding the
                      availability  of Fund shares or how  Fund  shares
                      are redeemed, call the Trust at 1-800-221-4268.
                      
Purchasing and        Shares  of the Funds will be sold on a continuous
Redeeming Shares      basis to separate accounts of Insurance Companies
of the Funds          or  to Retirement Plans.  Stock certificates will
                      not be issued; share activity will be recorded in
                      book entry form only.  Investors may
<PAGE>
                      not  purchase  or  redeem  shares  of  the  Funds
                      directly, but only through the separate  accounts
                      of   Insurance  Companies  or  through  qualified
                      Retirement  Plans.   You  should  refer  to   the
                      applicable  Separate Account Prospectus  or  your
                      Plan documents for information on how to purchase
                      or surrender a contract, make partial withdrawals
                      of  contract values, allocate contract values  to
                      one   or  more  of  the  Funds,  change  existing
                      allocations    among   investment   alternatives,
                      including the Funds, or select specific Funds  as
                      investment  options  in a  Retirement  Plan.   No
                      sales  charge  is  imposed upon the  purchase  or
                      redemption of shares of the Funds.  Sales charges
                      for  the  Variable Contracts or Retirement  Plans
                      are  described  in the relevant Separate  Account
                      Prospectuses or plan documents.
                      
                      If the Board of Trustees determines that it would
                      be detrimental to the best interest of the Fund's
                      remaining shareholders to make payment in cash, a
                      Fund  may pay redemption proceeds in whole or  in
                      part by a distribution in kind.
                      
                      Fund shares are purchased or redeemed at the  net
                      asset value per share next computed after receipt
                      of  a  purchase or redemption order by  a  Fund's
                      transfer agent or an authorized service agent  or
                      sub-agent.   Payment  for  redeemed  shares  will
                      generally  be  made  within three  business  days
                      following  the  date of request  for  redemption.
                      However,  payment may be postponed under  unusual
                      circumstances, such as when normal trading is not
                      taking  place on the New York Stock Exchange,  an
                      emergency  as  defined  by  the  Securities   and
                      Exchange Commission exists or as permitted by the
                      Securities and Exchange Commission.
                      
Shareholder           
Communications

Owners of Variable Contracts and Retirement Plans and their administrators will
receive annual and semi-annual reports, including the financial statements of
the Funds that they have authorized for investment.  Each report will also show
the investments owned by each Fund and the market values thereof, as well as
other information about the Funds and their operations.  The Trust's fiscal year
ends December 31.

                      
<PAGE>                                    
                  			=========================                        
                                          
ROYCE CAPITAL FUND                        
1414 Avenue of the Americas               
New York, NY 10019                        ROYCE CAPITAL FUND
1-800-221-4268                            
                                          
                                          
Investment Adviser                        
Royce & Associates, Inc.                  
1414 Avenue of the Americas                  Royce Premier
New York, NY 10019                             Portfolio
                                          
                                          Royce Total Return
Transfer Agent                                 Portfolio
State Street Bank and Trust Company          
c/o NFDS                                           
P.O. Box 419012                           
Kansas City, MO 64141-6012                
1-800-841-1180                            
                                          
                                          
Custodian                                 
State Street Bank and Trust Company       
P.O. Box 1713                             
Boston, MA 02105                          
                                          
                                          
Officers                                  
Charles M. Royce, President and  
  Treasurer                                 
John D. Diederich, Vice President         
Jack E. Fockler, Jr., Vice President      
W. Whitney George, Vice President         
Daniel A. O'Byrne, Vice President             Prospectus
   and Asst. Secretary                     January 15, 1998
John E. Denneen, Secretary                           
                  			=========================                
                                          



<PAGE>
                                     PROFILE
                                        
                             ROYCE PREMIER PORTFOLIO
                        (a series of Royce Capital Fund)
                                        
                           1414 Avenue of the Americas
                               New York, NY 10019
                                        
                                 January 5, 1998
                                        
THIS PROFILE SUMMARIZES KEY INFORMATION ABOUT ROYCE PREMIER PORTFOLIO THAT IS
CONTAINED IN THE FUND'S PROSPECTUS.  IF YOU WOULD LIKE MORE INFORMATION BEFORE
YOU INVEST, PLEASE CONSULT THE FUND'S ACCOMPANYING PROSPECTUS.  ADDITIONAL
INFORMATION ABOUT THE FUND'S INVESTMENTS IS AVAILABLE IN THE FUND'S ANNUAL AND
SEMI-ANNUAL REPORTS TO SHAREHOLDERS.  YOU MAY OBTAIN THESE REPORTS AT NO COST BY
CALLING 1-800-221-4268.

1.   WHAT ARE THE FUND'S GOALS?

Royce Premier Portfolio primarily seeks long-term growth and secondarily current
income.

2.   WHAT ARE THE FUND'S MAIN INVESTMENT STRATEGIES?

The Fund invests in a limited number of common stocks and convertible securities
of small-cap companies that the investment adviser believes are undervalued and
have superior financial characteristics and/or unusually attractive business
prospects.
          -    At least 80% of the Fund's assets are normally invested in common
          stocks and convertible preferred stocks and convertible bonds.
          -    At least 65% of these securities will be issued by companies with
          stock market capitalizations under $1 billion at the time of
          investment and/or will be income-producing.
          -    In the selection process, primary emphasis is put on companies
          with market capitalizations between $300 million and $1 billion which
          have unusually strong returns on assets, cash flows and balance sheets
          or unusual business strengths and/or prospects.  Other
          characteristics, such as a company's growth potential and valuation
          considerations, are also used in selecting investments.

3.   WHAT ARE THE MAIN RISKS OF INVESTING IN THE FUND?

The value of your investment may decline because the prices of the Fund's
investments in common stocks and/or convertible securities may decline over
short or even extended periods. The Fund invests in a relatively limited number
of securities of small-cap companies which may not be well-known, may not have
significant institutional ownership and may have cyclical, static or only
moderate growth prospects.  These types of securities may be more volatile and
trade less than stocks of larger companies.   The investment adviser's emphasis
on risk management may cause the Fund's performance to vary from that of market
indices.

<PAGE>

4.   IS THE FUND APPROPRIATE FOR YOU?

You may wish to consider this Fund if you are primarily seeking long-term growth
and:
- -    plan to hold your investment for several years,
- -    can tolerate fluctuations in share price,
- -    have or plan to have other investments for the benefit of diversification,
     and
- -    understand the risks of stock market investing.

5.   WHAT ARE THE FUND'S EXPENSES AND FEES?

The Fund has no sales charge or fee for initial purchases, reinvestment of
distributions or redemptions.  Sales charges for the Variable Contracts are
described in the relevant Separate Account prospectus.

Fund operating expenses are paid out of the Fund's assets and are not charged
directly to the shareholder.  For 1997, operating expenses for the Fund were as
follows:

Investment advisory fees (after waiver)   0.00%
12b-1 fees                                None
Other expenses (after reimbursement)      1.35%
					  -----
		                          1.35%
					  =====

Example:
Assuming a 5% annual return and redemption at the end of each period, the total
expenses relating to a $1,000 investment would be:  
			    1 Year   3 Year    5 Year   10 Year
			    ------   ------    ------   -------						     
                              $14      $43      $74      $162

6.   HOW HAS THE FUND PERFORMED?

This chart shows how the Fund has performed since it commenced operations on
December 27, 1996.  You should be aware that all performance is historical,
assumes reinvestment of all distributions and is no guarantee of future results.
Total return and principal value will fluctuate.

		[BAR GRAPH]
Total Return:
- ------------
1997                                        17.08%
Period from Dec. 27 to Dec 31, 1996          1.00%

Average Annual Total Return:
- ---------------------------
One Year                                    17.08%
Since Inception                             18.05%

7.   WHO MANAGES THE FUND?

<PAGE>
Royce & Associates, Inc., the Fund's investment adviser, is responsible for the
management of the Fund's assets, subject to the authority of the Board of
Trustees.  Royce is also the investment adviser to The Royce Fund and to other
investment and non-investment company accounts.  Charles M. Royce, Royce's
President, Chief Investment Officer and sole voting shareholder since 1972, is
primarily responsible for managing the Fund's portfolio.  He is assisted by
Royce's investment staff, including W. Whitney George, Portfolio Manager and
Managing Director, and by Jack E. Fockler, Jr., Managing Director.

8.   HOW CAN SHARES BE PURCHASED?

Individuals may not place orders to purchase shares of the Fund directly, but
only through the separate accounts of Insurance Companies or through qualified
Retirement Plans.  You should refer to the applicable Separate Account
Prospectus for information on how to purchase or surrender a contract, make
partial withdrawals of contract values, allocate contract values to the Fund or
change existing allocations among investment alternatives, including the Fund.

9.   HOW CAN SHARES BE SOLD?

As with purchases, an individual may not place orders to sell shares directly.
A Separate Account may redeem all or any portion of the shares that it holds at
any time at the next computed net asset value per share.

10.  WHEN AND HOW DOES THE FUND PAY DISTRIBUTIONS?

The Fund pays dividends from its net investment income and distributes its net
realized capital gains annually in December.  Dividends and distributions will
be automatically reinvested in additional shares of the Fund.  Distributions by
the Fund will be taxable, if at all, to the participating Insurance Companies,
and not to Variable Contract or Policy owners.  The tax treatment on
distributions made to an Insurance Company will depend on the Insurance
Company's tax status.

11.  OTHER SERVICES.

Shares of the Fund are offered by Royce Capital Fund - 1-800-221-4268.  Please
read the Prospectus carefully before investing.

PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS.  THE INVESTMENT RETURN AND
PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE, SO THAT AN INVESTOR'S SHARES,
WHEN REDEEMED, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST.

<PAGE>
                             PROFILE
                                
                  ROYCE TOTAL RETURN PORTFOLIO
                (a series of Royce Capital Fund)
                                
                   1414 Avenue of the Americas
                       New York, NY 10019
                                
                         January 5, 1998
                                
THIS PROFILE SUMMARIZES KEY INFORMATION ABOUT ROYCE TOTAL RETURN
PORTFOLIO THAT IS CONTAINED IN THE FUND'S PROSPECTUS.  IF YOU
WOULD LIKE MORE INFORMATION BEFORE YOU INVEST, PLEASE CONSULT THE
FUND'S ACCOMPANYING PROSPECTUS.  ADDITIONAL INFORMATION ABOUT THE
FUND'S INVESTMENTS IS AVAILABLE IN THE FUND'S ANNUAL AND SEMI-
ANNUAL REPORTS TO SHAREHOLDERS.  YOU MAY OBTAIN THESE REPORTS AT
NO COST BY CALLING 1-800-221-4268.

1.   WHAT ARE THE FUND'S GOALS?

Royce Total Return Portfolio seeks both long-term growth of
capital and current income.

2.   WHAT ARE THE FUND'S MAIN INVESTMENT STRATEGIES?

The Fund invests in a diversified portfolio of dividend-paying
common stocks selected on a value basis.
          -    At least 65% of the Fund's assets are normally
          invested in common stocks and convertible securities.
          -    At least 90% of these securities will be income-
          producing, and at least 65% will be issued by companies
          with stock market capitalizations under $1 billion at
          the time of investment.

3.   WHAT ARE THE MAIN RISKS OF INVESTING IN THE FUND?

The value of your investment may decline because the prices of
the Fund's investments in common stocks and/or convertible
securities may decline over short or even extended periods. The
Fund invests in securities of small-cap companies which may not
be well-known, may not have significant institutional ownership
and may have cyclical, static or only moderate growth prospects.
These types of securities may be more volatile and trade less
than stocks of larger companies.   The investment adviser's
emphasis on risk management may cause the Fund's performance to
vary from that of market indices.

<PAGE>
4.   IS THE FUND APPROPRIATE FOR YOU?

You may wish to consider this Fund if you are primarily seeking
long-term growth and:
- -    plan to hold your investment for several years,
- -    can tolerate fluctuations in share price,
- -    have or plan to have other investments for the benefit of
     diversification, and
- -    understand the risks of stock market investing.

5.   WHAT ARE THE FUND'S EXPENSES AND FEES?

The Fund has no sales charge or fee for initial purchases,
reinvestment of distributions or redemptions.  Sales charges for
the Variable Contracts are described in the relevant Separate
Account prospectus.

Fund operating expenses are paid out of the Fund's assets and are
not charged directly to the shareholder.  Operating expenses for
the Fund are estimated as follows:

Investment advisory fees (after waiver)    0.00%
12b-1 fees                                 None
Other expenses (after reimbursement)       1.35%
					   -----
                              		   1.35%
					   =====

Example:
Assuming a 5% annual return and redemption at the end of each
period, the total expenses relating to a $1,000 investment would
be:  		1 Year    3 Year      5 Year    10 Year
		------    ------      ------    -------
                  $14      $43          $74       $162

6.   HOW HAS THE FUND PERFORMED?

As a newly created mutual fund, the Fund has no past performance.

7.   WHO MANAGES THE FUND?

Royce & Associates, Inc., the Fund's investment adviser, is
responsible for the management of the Fund's assets, subject to
the authority of the Board of Trustees.  Royce is also the
investment adviser to The Royce Fund and to other investment and
non-investment company accounts.  Charles M. Royce, Royce's
President, Chief Investment Officer and sole voting shareholder
since 1972, is primarily responsible for managing the Fund's
portfolio.  He is assisted by Royce's investment staff, including
W. Whitney George, Portfolio Manager and Managing Director, and
by Jack E. Fockler, Jr., Managing Director.

8.   HOW CAN SHARES BE PURCHASED?

Individuals may not place orders to purchase shares of the Fund
directly, but only through the separate accounts of Insurance
Companies or through qualified Retirement Plans.  You should

<PAGE>
refer to the applicable Separate Account Prospectus for
information on how to purchase or surrender a contract, make
partial withdrawals of contract values, allocate contract values
to the Fund or change existing allocations among investment
alternatives, including the Fund.

9.   HOW CAN SHARES BE SOLD?

As with purchases, an individual may not place orders to sell
shares directly.  A Separate Account may redeem all or any
portion of the shares that it holds at any time at the next
computed net asset value per share.

10.  WHEN AND HOW DOES THE FUND PAY DISTRIBUTIONS?

The Fund pays dividends from its net investment income and
distributes its net realized capital gains annually in December.
Dividends and distributions will be automatically reinvested in
additional shares of the Fund.  Distributions by the Fund will be
taxable, if at all, to the participating Insurance Companies, and
not to Variable Contract or Policy owners.  The tax treatment on
distributions made to an Insurance Company will depend on the
Insurance Company's tax status.

11.  OTHER SERVICES.

Shares of the Fund are offered by Royce Capital Fund - 1-800-221-
4268.  Please read the Prospectus carefully before investing.

PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS.  THE
INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT WILL
FLUCTUATE, SO THAT AN INVESTOR'S SHARES, WHEN REDEEMED, MAY BE
WORTH MORE OR LESS THAN THEIR ORIGINAL COST.


<PAGE>
                       ROYCE CAPITAL FUND

              STATEMENT OF ADDITIONAL INFORMATION

      ROYCE  CAPITAL FUND (the "Trust"), a Delaware business trust organized  in
January  1996,  is  a  professionally managed,  open-end  registered  investment
company, which has three portfolios or series ("Funds").  Each Fund has distinct
investment  objectives and/or policies, and a shareholder's interest is  limited
to the Fund in which the shareholder owns shares. The three Funds are:

                             ROYCE PREMIER PORTFOLIO
                          ROYCE TOTAL RETURN PORTFOLIO
                            ROYCE MICRO-CAP PORTFOLIO

      Shares  of  the Funds are offered to life insurance companies  ("Insurance
Companies")  for  allocation to certain separate accounts  established  for  the
purpose  of  funding qualified and non-qualified variable annuity contracts  and
variable  life  insurance  contracts ("Variable Contracts"),  and  may  also  be
offered  directly  to certain pension plans and retirement  plans  and  accounts
permitting accumulation of assets on a tax-deferred basis ("Retirement Plans").
   
     This Statement of Additional Information is not a prospectus, but should be
read in conjunction with the Trust's current Prospectuses each of which is dated
June  30, 1997, except for the joint prospectus offering Royce Premier Portfolio
and  Royce  Total  Return  Portfolio dated  January  15,  1998.   To  obtain  an
additional copy of the Prospectus, please call Investor Information at 
1-800-221-4268 or contact your  Insurance Company.
    
                               INVESTMENT ADVISER
                       Royce & Associates, Inc. ("Royce")

TRANSFER AGENT                                          CUSTODIAN
State Street Bank and Trust Company        State Street Bank and Trust Company
c/o National Financial Data Services
   
                                January 15, 1998


                       TABLE OF CONTENTS

                                                        PAGE
     INVESTMENT POLICIES AND LIMITATIONS                   2
     RISK FACTORS AND SPECIAL CONSIDERATIONS               3
     MANAGEMENT OF THE TRUST                               8
     PRINCIPAL HOLDERS OF SHARES                          11
     INVESTMENT ADVISORY SERVICES                         11
     CUSTODIAN                                            12
     INDEPENDENT ACCOUNTANTS                              12
     PORTFOLIO TRANSACTIONS                               13
     CODE OF ETHICS AND RELATED MATTERS                   14
     PRICING OF SHARES BEING OFFERED                      14
     REDEMPTIONS IN KIND                                  15
     TAXATION                                             15
     DESCRIPTION OF THE TRUST                             17
     PERFORMANCE DATA                                     18
     FINANCIAL STATEMENTS                                 24
    

<PAGE>
			INVESTMENT POLICIES AND LIMITATIONS

      The  following  investment policies and limitations supplement  those  set
forth  in the Funds' Prospectus.  Unless otherwise noted, whenever an investment
policy or limitation states a maximum percentage of a Fund's assets that may  be
invested in any security or other asset or sets forth a policy regarding quality
standards,  the percentage limitation or standard will be determined immediately
after  giving  effect to the Fund's acquisition of the security or other  asset.
Accordingly,  any subsequent change in values, net assets or other circumstances
will  not be considered in determining whether the investment complies with  the
Fund's investment policies and limitations.

      A  Fund's  fundamental investment policies cannot be changed  without  the
approval of a "majority of the outstanding voting securities" (as defined in the
Investment  Company Act of 1940 (the "1940 Act")) of the Fund.  Except  for  the
fundamental investment restrictions set forth below, the investment policies and
limitations described in this Statement of Additional Information are  operating
policies  and  may  be  changed  by the Board of  Trustees  without  shareholder
approval.  However, shareholders will be notified prior to a material change  in
an operating policy affecting their Fund.

     NO FUND MAY, AS A MATTER OF FUNDAMENTAL POLICY:

          1.   Issue any senior securities;

          2.   Purchase securities on margin or write call options on its 
	       portfolio securities;

          3.   Sell securities short;

          4.   Borrow money, except from banks as a temporary measure for 
	       extraordinary or emergency purposes in an amount not exceeding 
	       5% of its assets;

          5.   Underwrite the securities of other issuers;

          6.   Invest more than 10% of its assets in the securities of foreign
	       issuers;

          7.   Invest in restricted securities, unless such securities are 
	       issued by money market funds registered under the Investment 
	       Company Act of 1940, or in repurchase agreements which mature 
	       in more than seven days;

          8.   Invest more than 10% of its assets in securities without 
	       readily-available market quotations (i.e., illiquid securities);

          9.   Invest, with respect to 75% of its assets, more than 5% of its 
	       assets in the securities of any one issuer (except U.S. 
	       Government securities);

          10.  Invest more than 25% of its assets in any one industry;

<PAGE>

          11.  Acquire more than 10% of the outstanding voting securities of 
	       any one issuer;

          12.  Purchase or sell real estate or real estate mortgage loans or 
	       invest in the securities of real estate companies unless such 
	       securities are publicly-traded;

          13.  Purchase or sell commodities or commodity contracts;

          14.  Make  loans,  except  for  purchases of  portions  of  issues  of
               publicly-distributed bonds, debentures and other securities, 
	       whether or not such purchases are made upon the original issuance 
	       of such securities, and except that the Funds may loan up to 25% 
	       of their respective assets to qualified brokers, dealers or 
	       institutions for their use relating to short sales or other
               securities transactions (provided that such loans are fully 
	       collateralized at all times);

          15.  Invest in companies for the purpose of exercising control of 
	       management; or

          16.  Purchase portfolio securities from or sell such securities 
	       directly to any of the Trust's Trustees, officers, employees or 
	       investment adviser, as principal for their own accounts.

          NO FUND MAY, AS A MATTER OF OPERATING POLICY:

          1.    Invest  more than 5% of its net assets in lower-rated
                (high-risk) non-convertible  debt securities;

          2.    Enter into repurchase agreements with any party other
                than the custodian of its assets; or

          3.    Invest more than 5% of its total assets in warrants, rights and
		options.



            RISK FACTORS AND SPECIAL CONSIDERATIONS

FUNDS' RIGHTS AS STOCKHOLDERS

      As  noted  above,  no  Fund may invest in a company  for  the  purpose  of
exercising control of management.  However, a Fund may exercise its rights as  a
stockholder  and  communicate  its  views on  important  matters  of  policy  to
management, the board of directors and/or stockholders if Royce or the Board  of
Trustees  determine  that such matters could have a significant  effect  on  the
value  of the Fund's investment in the company.  The activities that a Fund  may
engage in, either individually or in conjunction with others, may include, among
others, supporting or opposing proposed

<PAGE>

changes  in  a  company's  corporate structure or business  activities;  seeking
changes  in a company's board of directors or management; seeking changes  in  a
company's direction or policies; seeking the sale or reorganization of a company
or  a  portion  of  its assets; or supporting or opposing third  party  takeover
attempts.   This area of corporate activity is increasingly prone to litigation,
and  it  is possible that a Fund could be involved in lawsuits related  to  such
activities.   Royce will monitor such activities with a view to  mitigating,  to
the  extent possible, the risk of litigation against the Funds and the  risk  of
actual liability if a Fund is involved in litigation.  However, no guarantee can
be  made  that  litigation against a Fund will not be undertaken or  liabilities
incurred.

     A Fund may, at its expense or in conjunction with others, pursue litigation
or  otherwise  exercise its rights as a security holder to seek to  protect  the
interests  of  security  holders  if Royce and the  Trust's  Board  of  Trustees
determine this to be in the best interests of a Fund's shareholders.

SECURITIES LENDING

     The Funds may lend up to 25% of their respective assets to brokers, dealers
and  other  financial institutions.  Securities lending allows a Fund to  retain
ownership  of  the securities loaned and, at the same time, to  earn  additional
income.  Since there may be delays in the recovery of loaned securities or  even
a  loss  of  rights in collateral supplied should the borrower fail financially,
loans  will  be  made  only to parties that participate in a  Global  Securities
Lending Program monitored by the Funds' custodian and who are deemed by it to be
of  good  standing.  Furthermore, such loans will be made only  if,  in  Royce's
judgment, the consideration to be earned from such loans would justify the risk.

      Royce  understands  that  it is the current  view  of  the  staff  of  the
Securities  and  Exchange  Commission that  a  Fund  may  engage  in  such  loan
transactions only under the following conditions: (i) the Fund must receive 100%
collateral in the form of cash or cash equivalents (e.g., U.S. Treasury bills or
notes)  from  the  borrower;  (ii) the borrower  must  increase  the  collateral
whenever the market value of the securities loaned (determined on a daily basis)
rises  above  the value of the collateral; (iii) after giving notice,  the  Fund
must  be  able  to  terminate the loan at any time; (iv) the Fund  must  receive
reasonable  interest  on the loan or a flat fee from the borrower,  as  well  as
amounts  equivalent  to any dividends, interest or other  distributions  on  the
securities loaned and to any increase in market value; (v) the Fund may pay only
reasonable custodian fees in connection with the loan; and (vi) the Fund must be
able to vote proxies on the securities loaned, either by terminating the loan or
by entering into an alternative arrangement with the borrower.

LOWER-RATED (HIGH-RISK) DEBT SECURITIES

      Each Fund may invest up to 5% of its net assets in lower-rated (high-risk)
non-convertible  debt securities.  They may be rated from Ba to  Ca  by  Moody's
Investors Service, Inc. or from BB to D by Standard & Poor's Corporation or  may
be  unrated.  These securities have poor protection with respect to the  payment
of  interest and repayment of principal and may be in default as to the  payment
of  principal  or  interest.   These  securities  are  often  considered  to  be
speculative and involve greater risk of loss or price changes due to changes  in
the issuer's capacity to pay.  The market prices of lower-rated (high-risk) debt
securities may fluctuate more than those of higher-rated debt

<PAGE>
securities  and  may  decline  significantly  in  periods  of  general  economic
difficulty, which may follow periods of rising interest rates.

      While the market for lower-rated (high-risk) corporate debt securities has
been  in existence for many years and has weathered previous economic downturns,
the  1980s  brought  a dramatic increase in the use of such securities  to  fund
highly leveraged corporate acquisitions and restructurings.  Past experience may
not  provide  an  accurate  indication of the future performance  of  the  high-
yield/high-risk  bond market, especially during periods of  economic  recession.
In  fact,  from  1989  to 1991, the percentage of lower-rated  (high-risk)  debt
securities that defaulted rose significantly above prior levels.

      The market for lower-rated (high-risk) debt securities may be thinner  and
less  active  than  that for higher-rated debt securities, which  can  adversely
affect  the prices at which the former are sold.  If market quotations cease  to
be readily available for a lower-rated (high-risk) debt security in which a Fund
has  invested,  the security will then be valued in accordance  with  procedures
established by the Board of Trustees.  Judgment plays a greater role in  valuing
lower-rated  (high-risk)  debt securities than is the case  for  securities  for
which  more  external  sources  for quotations and  last  sale  information  are
available.   Adverse publicity and changing investor perceptions  may  affect  a
Fund's ability to dispose of lower-rated (high-risk) debt securities.

      Since  the  risk  of  default is higher for lower-rated  (high-risk)  debt
securities, Royce's research and credit analysis may play an important  part  in
managing securities of this type for the Funds.  In considering such investments
for the Funds, Royce will attempt to identify those issuers of lower-rated 
(high-risk)  debt  securities  whose financial condition is adequate  to  meet 
future obligations,  has  improved or is expected to improve in  the  future.
Royce's analysis  may  focus  on relative values based on such factors  as
interest  or dividend  coverage,  asset coverage, earnings prospects and the  
experience  and managerial strength of the issuer.

FOREIGN INVESTMENTS

      Each  Fund may invest up to 10% of its assets in the securities of foreign
issuers.  Foreign investments can involve significant risks in addition  to  the
risks  inherent in U.S. investments. The value of securities denominated  in  or
indexed to foreign currencies and of dividends and interest from such securities
can  change significantly when foreign currencies strengthen or weaken  relative
to  the  U.S.  dollar.  Foreign securities markets generally have  less  trading
volume  and less liquidity than U.S. markets, and prices on some foreign markets
can  be  highly  volatile.  Many foreign countries lack uniform  accounting  and
disclosure  standards comparable to those applicable to U.S. companies,  and  it
may  be  more  difficult  to obtain reliable information regarding  an  issuer's
financial  condition  and  operations.   In  addition,  the  costs  of   foreign
investing,  including  withholding taxes, brokerage  commissions  and  custodial
costs, are generally higher than for U.S. investments.

      Foreign  markets may offer less protection to investors than U.S. markets.
Foreign  issuers,  brokers  and  securities  markets  may  be  subject  to  less
government  supervision.   Foreign security trading practices,  including  those
involving the release of assets in advance of payment, may

<PAGE>
involve  increased risks in the event of a failed trade or the insolvency  of  a
broker-dealer, and may involve substantial delays.  It may also be difficult  to
enforce legal rights in foreign countries.

      Investing  abroad  also involves different political and  economic  risks.
Foreign investments may be affected by actions of foreign governments adverse to
the  interests of U.S. investors, including the possibility of expropriation  or
nationalization   of  assets,  confiscatory  taxation,  restrictions   on   U.S.
investment or on the ability to repatriate assets or convert currency into  U.S.
dollars or other government intervention.  There may be a greater possibility of
default  by  foreign  governments  or foreign government-sponsored  enterprises.
Investments  in  foreign  countries also involve  a  risk  of  local  political,
economic  or social instability, military action or unrest or adverse diplomatic
developments.  There is no assurance that Royce will be able to anticipate these
potential events or counter their effects.

     The considerations noted above are generally intensified for investments in
developing   countries.  Developing  countries  may  have  relatively   unstable
governments, economies based on
only  a  few  industries and securities markets that trade  a  small  number  of
securities.

      American Depositary Receipts ("ADRs") are certificates held in trust by  a
bank  or similar financial institution evidencing ownership of securities  of  a
foreign-based  issuer.  Designed for use in U.S. securities  markets,  ADRs  are
alternatives  to  the  purchase of the underlying foreign  securities  in  their
national markets and currencies.

      ADR  facilities  may  be established as either unsponsored  or  sponsored.
While  ADRs  issued  under these two types of facilities are  in  some  respects
similar,  there  are  distinctions  between them  relating  to  the  rights  and
obligations  of  ADR  holders  and  the practices  of  market  participants.   A
depository  may establish an unsponsored facility without participation  by  (or
even  necessarily  the acquiescence of) the issuer of the deposited  securities,
although  typically the depository requests a letter of non-objection from  such
issuer prior to the establishment of the facility.  Holders of unsponsored  ADRs
generally bear all the costs of such facilities.  The depository usually charges
fees upon the deposit and withdrawal of the deposited securities, the conversion
of  dividends  into U.S. dollars, the disposition of non-cash distributions  and
the  performance  of other services.  The depository of an unsponsored  facility
frequently  is  under  no  obligation to distribute  shareholder  communications
received  from the issuer of the deposited securities or to pass through  voting
rights  to  ADR  holders in respect of the deposited securities.  Sponsored  ADR
facilities  are created in generally the same manner as unsponsored  facilities,
except  that  the  issuer  of the deposited securities  enters  into  a  deposit
agreement  with the depository.  The deposit agreement sets out the  rights  and
responsibilities  of  the  issuer, the depository and  the  ADR  holders.   With
sponsored facilities, the issuer of the deposited securities generally will bear
some  of  the  costs  relating to the facility (such as deposit  and  withdrawal
fees).   Under the terms of most sponsored arrangements, depositories  agree  to
distribute  notices  of  shareholder meetings and  voting  instructions  and  to
provide  shareholder communications and other information to the ADR holders  at
the request of the issuer of the deposited securities.

<PAGE>

REPURCHASE AGREEMENTS

      In  a repurchase agreement, a Fund in effect makes a loan by purchasing  a
security and simultaneously committing to resell that security to the seller  at
an agreed upon price on an agreed upon date within a number of days (usually not
more  than  seven)  from the date of purchase.  The resale  price  reflects  the
purchase price plus an agreed upon incremental amount which is unrelated to  the
coupon  rate  or  maturity of the purchased security.   A  repurchase  agreement
involves  the  obligation  of the seller to pay the  agreed  upon  price,  which
obligation  is in effect secured by the value (at least equal to the  amount  of
the  agreed  upon  resale price and marked to market daily)  of  the  underlying
security.

      The  Funds  may engage in repurchase agreements with respect to  any  U.S.
Government  security. While it does not presently appear possible  to  eliminate
all risks from these transactions (particularly the possibility of a decline  in
the market value of the underlying securities, as well as delays and costs to  a
Fund  in connection with bankruptcy proceedings), it is the policy of the  Trust
to  enter into repurchase agreements only with its custodian, State Street  Bank
and Trust Company, and having a term of seven days or less.

WARRANTS, RIGHTS AND OPTIONS

      The  Funds  may  invest up to 5% of their assets in warrants,  rights  and
options.   A  warrant, right or call option entitles the holder  to  purchase  a
given  security  within a specified period for a specified price  and  does  not
represent  an  ownership interest.  A put option gives the holder the  right  to
sell  a  particular security at a specified price during the term of the option.
These securities have no voting rights, pay no dividends and have no liquidation
rights.   In  addition, their market prices do not necessarily move parallel  to
the market prices of the underlying securities.

      The  sale  of  warrants, rights or options held for  more  than  one  year
generally results in a long-term capital gain or loss to the Fund, and the  sale
of warrants, rights or options held for one year or less generally results in  a
short  term  capital  gain or loss.  The holding period for securities  acquired
upon  exercise of a warrant, right or call option, however, generally begins  on
the day after the date of exercise, regardless of how long the warrant, right or
option  was held.  The securities underlying warrants, rights and options  could
include  shares of common stock of a single company or securities market indices
representing shares of the common stocks of a group of companies,  such  as  the
Standard  &  Poor's SmallCap 600 Stock Price Index, an unmanaged market-weighted
index.

      Investing  in warrants, rights and call options on a given security  allow
the  Fund  to hold an interest in that security without having to commit  assets
equal  to  the  market  price of the underlying security and,  in  the  case  of
securities market indices, to participate in a market without having to purchase
all  of the securities comprising the index.  Put options, whether on shares  of
common  stock of a single company or on a securities market index, would  permit
the  Fund to protect the value of a portfolio security against a decline in  its
market  price and/or to benefit from an anticipated decline in the market  price
of  a  given  security or of a market.  Thus, investing in warrants, rights  and
options permits the Fund to incur additional risk and/or to hedge against risk.

<PAGE>
                           *   *   *

      Royce  believes that Royce Micro-Cap Portfolio is suitable for  investment
only  by  persons who can invest without concern for income, and that such  Fund
and  Royce  Premier  Portfolio are suitable for those who  are  in  a  financial
position  to  assume  above-average investment risks  in  search  for  long-term
capital appreciation.


                    MANAGEMENT OF THE TRUST

      The following table sets forth certain information as to each Trustee  and
officer of the Trust:

                       Position      
Name, Address and Age  Held          Principal Occupations During
- ---------------------  with the      Past 5 Years
                       Trust	     ----------------------------
		       --------                                    

                       Trustee,      President, Managing Director
Charles M. Royce*      President     (since      April     1997),
(58)                   and           Secretary,  Treasurer,  sole
1414 Avenue of the     Treasurer     director  and  sole   voting
Americas                             shareholder   of   Royce   &
New York, NY 10019                   Associates, Inc.  ("Royce"),
                                     formerly     named     Quest
                                     Advisory  Corp, the  Trust's
                                     investment adviser; Trustee,
                                     President  and Treasurer  of
                                     The  Royce Fund ("TRF")  and
                                     its predecessor, an open-end
                                     diversified       management
                                     investment company of  which
                                     Royce   is   the   principal
                                     investment          adviser;
                                     Director,   President    and
                                     Treasurer  of  Royce   Value
                                     Trust,  Inc. ("RVT"),  Royce
                                     Micro-Cap    Trust,     Inc.
                                     ("OTCM")   (since  September
                                     1993)   and   Royce   Global
                                     Trust,  Inc. ("RGT")  (since
                                     October   1996)   closed-end
                                     management        investment
                                     companies of which Royce  is
                                     the investment adviser (TRF,
                                     RVT,     OTCM    and     RGT
                                     collectively,   "The   Royce
                                     Funds"); Secretary and  sole
                                     director and shareholder  of
                                     Royce  Fund  Services,  Inc.
                                     ("RFS), formerly named Quest
                                     Distributors,   Inc.,    the
                                     distributor of TRF's shares;
                                     and managing general partner
                                     of  Royce Management Company
                                     ("RMC"),   formerly    named
                                     Quest Management Company,  a
                                     registered        investment
                                     adviser,       and       its
                                     predecessor.
<PAGE>
                       Position      
Name, Address and Age  Held          Principal Occupations During
- ---------------------  with the      Past 5 Years
                       Trust	     ----------------------------
		       --------                                                           
Richard M. Galkin      Trustee       Private     investor     and
(59)                                 president   of  Richard   M.
5284 Boca Marina                     Galkin   Associates,   Inc.,
Circle South                         tele-communications
Boca Raton, FL 33487                 consultants.
                                     
                       Trustee       President of The Center  for
Stephen L. Isaacs                    Health   and  Social  Policy
(58)                                 since     September    1996;
65 Harmon Avenue                     President   of  Stephen   L.
Pelham, NY 10803                     Isaacs           Associates,
                                     Consultants; and Director of
                                     Columbia          University
                                     Development Law  and  Policy
                                     Program  and  Professor   at
                                     Columbia  University   until
                                     August 1996.
                                     
David L. Meister (57)  Trustee       Consultant      to       the
111 Marquez Place                    communications      industry
Pacific Palisades, CA                since      January     1993;
90272                                Executive Officer of Digital
                                     Planet Inc. from April  1991
                                     to December 1992.
                                     
W. Whitney George*     Trustee and   Managing   Director   (since
(39)                   Vice          April    1997)   and    Vice
1414 Avenue of the     President     President   (since    August
Americas                             1993) of Royce, having  been
New York, NY 10019                   employed   by  Royce   since
                                     October 1991; Vice President
                                     of  RGT (since October 1996)
                                     and of the other Royce Funds
                                     (since   April  1995);   and
                                     general  partner of RMC  and
                                     its     predecessor    since
                                     January 1992.
                                     
                       Vice          Director  of  Operations  of
John D. Diederich      President     TRF  and  RVT  (since  April
(46)                                 1993)  and  of  OTCM  (since
1414 Avenue of the                   September    1993);     Vice
Americas                             President    and    Director
New York, NY 10019                   (since  April 1997 and  June
                                     1997,  respectively) of  RVT
                                     and OTCM; Vice President  of
                                     RGT  (since  October  1996);
                                     President   of   RFS   since
                                     November 1995; and President
                                     of  Fund/Plan Services, Inc.
                                     from    January   1988    to
                                     December 1992.
<PAGE>
                       Position      
Name, Address and Age  Held          Principal Occupations During
- ---------------------  with the      Past 5 Years
                       Trust	     ----------------------------
		       --------                                                  
                       Vice          Managing   Director   (since
Jack E. Fockler, Jr.*  President     April    1997)   and    Vice
(39)                                 President   (since    August
1414 Avenue of the                   1993) of Royce, having  been
Americas                             employed   by  Royce   since
New York, NY 10019                   October 1989; Vice President
                                     of  RGT (since October 1996)
                                     and of the other Royce Funds
                                     (since  April  1995);   Vice
                                     President   of  RFS   (since
                                     November 1995); and  general
                                     partner   of  RMC  and   its
                                     predecessor   (since    July
                                     1993).
                                     
Daniel A. O'Byrne*     Vice          Vice   President  of   Royce
(35)                   President     (since   May  1994),  having
1414 Avenue of the     and           been employed by Royce since
Americas               Assistant     October   1986;   and   Vice
New York, NY 10019     Secretary     President   of  RGT   (since
                                     October  1996)  and  of  the
                                     other   Royce  Funds  (since
                                     July 1994).
                                     
John E. Denneen* (30)  Secretary     Associate  General   Counsel
1414 Avenue of the                   and Chief Compliance Officer
  Americas                           of  Royce (since May  1996);
New York, NY 10019                   Secretary   of  RGT   (since
                                     October  1996)  and  of  the
                                     other   Royce  Funds  (since
                                     June 1996); and Associate of
                                     Seward    &   Kissel    from
                                     September 1992 to May 1996.
                                     


________________________________
     *An "interested person" under Section 2(a)(19) of the 1940 Act.


      All of the Trust's Trustees except W. Whitney George are also trustees  of
TRF and directors of RVT,  OTCM and RGT.

      The  Board  of  Trustees has an Audit Committee, comprised of  Richard  M.
Galkin,  Stephen  L.  Isaacs  and  David L.  Meister.  The  Audit  Committee  is
responsible  for  the selection and nomination of independent auditors  for  the
Funds  and for conducting post-audit reviews of their financial conditions  with
such auditors.

      For  the  year  ended December 31, 1996, the following  Trustees  received
compensation  from  the  Trust and the other funds in the  group  of  registered
investment   companies   comprising  The  Royce  Funds   for   services   as   a
trustee/director on such funds' Boards:


<PAGE>
                           Aggregate Compensation      Total Compensation
Name                             from Trust            from The Royce Funds
- ----			   ----------------------      --------------------
Richard M. Galkin               $- 0 -                      $60,500
Stephen L. Isaacs                - 0 -                       60,500
David L. Meister                 - 0 -                       60,500


   Each  of the non-affiliated Trustees will receive a fee of $500 per year  for
serving on the Trust's Board of Trustees.


                  PRINCIPAL HOLDERS OF SHARES
   
   As  of December 1, 1997, Royce & Associates, Inc. Money Purchase Pension Plan
owned  of  record   120,000 shares of the Trust, consisting of 50,000 shares  of
Royce  Premier  Portfolio,  20,000 shares of Royce Total  Return  Portfolio  and
50,000 shares of Royce Micro-Cap Portfolio, representing 57% of the Trust's then
outstanding shares.  All of these shares were beneficially owned by  Charles  M.
Royce.   IL Annuity and Insurance Company, 2960 North Meridian Street, P.O.  Box
71499,  Indianapolis,  IN,  owned of record 90,397  shares  of  Royce  Micro-Cap
Portfolio representing 43% of the Trust's then outstanding shares.
    

                  INVESTMENT ADVISORY SERVICES

SERVICES PROVIDED BY ROYCE

   As compensation for its services under its Investment Advisory Agreement with
the Trust, Royce is entitled to receive the following fees:

     Fund                Percentage Per Annum of Fund's Average Net Assets
     ----                -------------------------------------------------

     Royce Premier Portfolio                 	  1.00%
     Royce Total Return Portfolio                 1.00%
     Royce Micro-Cap Portfolio                    1.25%


       Under  the  Investment  Advisory  Agreement,  Royce  (i)  determines  the
composition of each Fund's portfolio, the nature and timing of the changes in it
and  the manner of implementing such changes, subject to any directions  it  may
receive  from  the  Trust's  Board of Trustees; (ii)  provides  each  Fund  with
investment  advisory, research and related services for the  investment  of  its
funds;  (iii) furnishes, without expense to the Trust, the services of  such  of
its  executive officers and full-time employees as may be duly elected executive
officers  or  Trustees  of  the  Trust; and (iv) pays  any  additional  expenses
incurred  by the Trust in connection with promoting the sale of its  shares  and
all  expenses  incurred in performing its investment advisory duties  under  the
Investment Advisory Agreement.

<PAGE>

     The Trust pays all administrative and other costs and expenses attributable
to  its  operations  and transactions, including, without  limitation,  transfer
agent and custodian fees; legal, administrative and clerical services; rent  for
its   office   space  and  facilities;  auditing;  preparation,   printing   and
distribution  of  its prospectuses to existing shareholders,  proxy  statements,
shareholders  reports  and  notices; supplies and  postage;  Federal  and  state
registration  fees;  Federal,  state and local taxes;  non-affiliated  Trustees'
fees; and brokerage commissions.

PORTFOLIO MANAGEMENT

      The  Funds'  portfolios and the portfolios of Royce's other  accounts  are
managed  by Charles M. Royce, Royce's Chief Investment Officer.  He is  assisted
by  Royce's investment staff, including W. Whitney George, Portfolio Manager and
Managing Director, and by Jack E. Fockler, Jr., Managing Director.  In the event
of any significant change in Royce's senior investment staff, the members of the
Trust's  Board  of  Trustees who are not interested persons of  the  Trust  will
consider  what  action, if any, should be taken in connection with  the  Trust's
management arrangements.


      Certain  information concerning Messrs. Royce, Fockler and George  is  set
forth above under "MANAGEMENT OF THE TRUST".


                           CUSTODIAN

      State Street Bank and Trust Company ("State Street") is the custodian  for
the  securities, cash and other assets of each Fund and the transfer  agent  and
dividend  disbursing  agent  for  the shares of  each  Fund,  but  it  does  not
participate in any Fund's investment decisions.  The Trust has authorized  State
Street  to deposit certain domestic and foreign portfolio securities in  several
central depository systems and to use foreign sub-custodians for certain foreign
portfolio securities, as allowed by Federal law.  State Street's main office  is
at 225 Franklin Street, Boston, Massachusetts  02107.  All mutual fund transfer,
dividend  disbursing and shareholder service activities are performed  by  State
Street's  agent,  National Financial Data Services, at  1004  Baltimore,  Kansas
City, Missouri 64105.


      State  Street is responsible for the calculation of each Fund's daily  net
asset  value  per  share  and for the maintenance of its portfolio  and  general
accounting records and also provides certain shareholder services.


                    INDEPENDENT ACCOUNTANTS

      Coopers & Lybrand L.L.P., whose address is One Post Office Square, Boston,
Massachusetts,  02109,   are  the independent accountants  of  the  Trust.   The
balance  sheets of the Funds included in the Statement of Additional Information
have been examined by Coopers &

<PAGE>

Lybrand  L.L.P.,  as  set  forth in their report with respect  thereto  and  are
included  in  reliance upon such report and upon the authority of such  firm  as
experts in accounting and auditing.


                     PORTFOLIO TRANSACTIONS

     Royce is responsible for selecting the brokers who effect the purchases and
sales  of  each Fund's portfolio securities.  No broker is selected to effect  a
securities transaction for a Fund unless such broker is believed by Royce to  be
capable  of obtaining the best price and execution for the security involved  in
the  transaction.   In addition to considering a broker's execution  capability,
Royce  generally considers the brokerage and research services which the  broker
has provided to it, including any research relating to the security involved  in
the  transaction and/or to other securities.  Such services may include  general
economic  research, market and statistical information, industry  and  technical
research,  strategy  and company research, and may be written  or  oral.   Royce
determines  the  overall  reasonableness of brokerage  commissions  paid,  after
considering  the  amount  another broker might have charged  for  effecting  the
transaction  and  the value placed by Royce upon the brokerage  and/or  research
services  provided  by  such broker, viewed in terms of either  that  particular
transaction or Royce's overall responsibilities with respect to its accounts.


      Royce is authorized, under Section 28(e) of the Securities Exchange Act of
1934  and  under  its Investment Advisory Agreement with the  Trust,  to  pay  a
brokerage  commission in excess of that which another broker might have  charged
for effecting the same transaction, in recognition of the value of brokerage and
research services provided by the broker.

      Brokerage and research services furnished by brokers through whom  a  Fund
effects  securities transactions may be used by Royce in servicing  all  of  its
accounts and those of RMC, and not all of such services may be used by Royce  in
connection with the Trust or any one of its Funds.

      Consistent  with achieving the best price and execution,  Royce  may  also
consider  sales by a broker-dealer of Variable Contracts that permit  allocation
of  contract  value to one or more of the Funds as a factor in the selection  of
broker-dealers to execute portfolio transactions for the Funds. In no event will
a Fund's brokerage business be placed with RFS.


      Even though investment decisions for each Fund are made independently from
those  for  the  other Funds and the other accounts managed by  Royce  and  RMC,
securities  of the same issuer are frequently purchased, held or  sold  by  more
than one Royce/RMC account because the same security may be suitable for all  of
them.   When  the  same security is being purchased or sold for  more  than  one
Royce/RMC  account  on  the  same  trading  day,  Royce  seeks  to  average  the
transactions as to price and allocate them as to amount in a manner believed  to
be  equitable  to  each.   Such purchases and sales of  the  same  security  are
generally  effected  pursuant  to Royce/RMC's Trade  Allocation  Guidelines  and
Procedures.  Under such Guidelines and Procedures, unallocated orders are placed
with  and  executed  by broker-dealers during the trading day.   The  securities
purchased  or  sold in such transactions are then allocated to one  or  more  of
Royce's  and RMC's accounts at or shortly following the close of trading,  using
the average net price obtained.  Such

<PAGE>
allocations are done based on a number of judgmental factors that Royce and  RMC
believe should result in fair and equitable treatment to those of their accounts
for  which the securities may be deemed suitable.  In some cases, this procedure
may  adversely affect the price paid or received by a Fund or the  size  of  the
position obtainable for a Fund.

               CODE OF ETHICS AND RELATED MATTERS

       Royce,  RFS, RMC and The Royce Funds have adopted a Code of Ethics  under
which directors, officers, employees and partners of Royce, RFS and RMC ("Royce-
related  persons") and interested trustees/directors, officers and employees  of
The  Royce Funds are prohibited from personal trading in any security  which  is
then  being purchased or sold or considered for purchase or sale by a Royce Fund
or  any  other  Royce or RMC account.  Such persons are permitted to  engage  in
other personal securities transactions if (i) the securities involved are United
States  Government  debt  securities, municipal debt  securities,  money  market
instruments,   shares  of  affiliated  or  non-affiliated  registered   open-end
investment  companies or shares acquired from an issuer in a rights offering  or
under  an  automatic dividend reinvestment plan or employer-sponsored  automatic
payroll  deduction  cash purchase plan or (ii) they first obtain  permission  to
trade  from  Royce's Compliance Officer and an executive officer of  Royce.  The
Code  contains standards for the granting of such permission, and it is expected
that permission to trade will be granted only in a limited number of instances.

      Royce's and RMC's clients include several private investment companies  in
which  Royce or RMC has (and, therefore, Charles M. Royce, Jack E. Fockler,  Jr.
and/or W. Whitney George may be deemed to beneficially own) a share of up to 15%
of  the  company's  realized and unrealized net capital  gains  from  securities
transactions, but less than 5% of the company's equity interests.  The  Code  of
Ethics  does not restrict transactions effected by Royce or RMC for such private
investment  company  accounts. Transactions for such private investment  company
accounts  are  subject to Royce's and RMC's allocation policies and  procedures.
See "Portfolio Transactions".
   
        As    of   December   1,   1997,   Royce-related   persons,   interested
trustees/directors,  officers and employees of The Royce Funds  and  members  of
their  immediate families beneficially owned shares of The Royce Funds having  a
total value of approximately $33 million, and Royce's and RMC's equity interests
in such private investment companies totalled approximately $3.3 million.
    


                PRICING OF SHARES BEING OFFERED

      The  purchase and redemption price of each Fund's shares is based  on  the
Fund's  current net asset value per share.  See "Net Asset Value Per  Share"  in
the Funds' Prospectus.


      As  set  forth  under  "Net Asset Value Per Share", the  Funds'  custodian
determines  the net asset value per share of each Fund at the close  of  regular
trading  on the New York Stock Exchange on each day that the Exchange  is  open.
The Exchange is open on all weekdays which are not holidays.  Thus, it is closed
on Saturdays and Sundays and on New Year's Day, Martin Luther King

<PAGE>
Day,  Presidents' Day, Good Friday, Memorial Day, Independence Day,  Labor  Day,
Thanksgiving Day and Christmas Day.


                      REDEMPTIONS IN KIND

      It is possible that conditions may arise in the future which would, in the
judgment of the Board of Trustees or management, make it undesirable for a  Fund
to  pay  for  all redemptions in cash.  In such cases, payment may  be  made  in
portfolio  securities  or other property of the Fund.  However,  the  Trust  has
obligated itself under the 1940 Act to redeem for cash all shares presented  for
redemption by any one shareholder up to $250,000 (or 1% of the Fund's net assets
if  that  is  less)  in any 90-day period. Securities delivered  in  payment  of
redemptions would be valued at the same value assigned to them in computing  the
net  asset  value  per  share  for  purposes of such  redemption.   Shareholders
receiving such securities would incur brokerage costs when these securities  are
sold.


                            TAXATION

     Shares of the Funds are offered to separate accounts of Insurance Companies
that  fund  Variable Contracts and may be offered to certain  Retirement  Plans,
which are pension plans and retirement arrangements and accounts permitting  the
accumulation of funds on a tax-deferred basis.  See the disclosure documents for
the  Variable  Contracts or the plan documents for the Retirement  Plans  for  a
discussion  of the special taxation of insurance companies with respect  to  the
separate  accounts and the Variable Contracts, and the holders thereof,  or  the
special taxation of Retirement Plans and the participants therein.

      Each Fund intends to qualify and to remain qualified each year for the tax
treatment applicable to a regulated investment company under Subchapter M of the
Internal Revenue Code of 1986, as amended (the "Code").  To so qualify,  a  Fund
must  comply  with  certain requirements of the Code relating  to,  among  other
things, the source of its income and the diversification of its assets.

      As  a  regulated investment company, a Fund will not be subject to Federal
income tax on net investment income and capital gains (short- and long-term), if
any,  that  it  distributes to its shareholders if  at  least  90%  of  its  net
investment  income  and net short-term capital gains for the  taxable  year  are
distributed, but will be subject to tax at regular corporate rates on any income
or  gains  that are not distributed.  In general, dividends will be  treated  as
paid  when  actually  distributed, except that dividends  declared  in  October,
November or December and made payable to shareholders of record in such a  month
will  be  treated as having been paid by the Fund (and received by shareholders)
on  December  31, provided the dividend is paid in the following January.   Each
Fund intends to satisfy the distribution requirements in each taxable year.

      The  Funds  will not be subject to the 4% Federal excise  tax  imposed  on
registered  investment  companies that do not distribute  substantially  all  of
their income and gains each calendar year because such tax does not apply  to  a
registered investment company whose only


<PAGE>
shareholders are segregated asset accounts of life insurance companies  held  in
connection  with  variable annuity and/or variable life  insurance  policies  or
Retirement Plans.

      Each Fund will maintain accounts and calculate income by reference to  the
U.S.  dollar  for U.S. Federal income tax purposes.  Investments  calculated  by
reference  to  foreign currencies will not necessarily correspond  to  a  Fund's
distributable income and capital gains for U.S. Federal income tax purposes as a
result of fluctuations in foreign currency exchange rates.  Furthermore, if  any
exchange  control regulations were to apply to a Fund's investments  in  foreign
securities,  such regulations could restrict that Fund's ability  to  repatriate
investment  income or the proceeds of sales of securities, which may  limit  the
Fund's  ability to make sufficient distributions to satisfy the 90% distribution
requirements.

      Income earned or received by a Fund from investments in foreign securities
may  be  subject to foreign withholding taxes unless a withholding exemption  is
provided  under an applicable treaty.  Any such taxes would reduce  that  Fund's
cash available for distribution to shareholders.

      If  a  Fund  invests  in stock of a so-called passive  foreign  investment
company ("PFIC"), such Fund may be subject to Federal income tax on a portion of
any "excess distribution" with respect to, or gain from the disposition of, such
stock.   The  tax  would be determined by allocating such distribution  or  gain
ratably  to each day of the Fund's holding period for the stock.  The amount  so
allocated to any taxable year of the Fund prior to the taxable year in which the
excess  distribution or disposition occurs would be taxed to  the  Fund  at  the
highest marginal income tax rate in effect for such years, and the tax would  be
further  increased by an interest charge.  The amount allocated to  the  taxable
year  of  the  distribution  or disposition would  be  included  in  the  Fund's
investment company taxable income and, accordingly, would not be taxable to  the
Fund  to  the extent distributed by the Fund as a dividend to shareholders.   In
lieu  of  being taxable in the manner described above, such Fund may be able  to
elect  to include annually in income its pro rata share of the ordinary earnings
and net capital gain (whether or not distributed) of the PFIC.  In order to make
this election, the Fund would be required to obtain annual information from  the
PFICs  in  which  it  invests, which in many cases may be difficult  to  obtain.
Alternatively, if eligible, the Fund may be able to elect to mark to market  its
PFIC stock, resulting in the stock being treated as sold at fair market value on
the  last  business  day  of each taxable year.  Any  resulting  gain  would  be
reported as ordinary income, and any resulting loss would not be recognized.

      Investments of a Fund in securities issued at a discount or providing  for
deferred interest payments or payments of interest in kind (which investment are
subject to special tax rules under the Code) will affect the amount, timing  and
character of distributions to shareholders.  For example, a Fund which  acquires
securities  issued at a discount will be required to accrue as  ordinary  income
each  year a portion of the discount (even though the Fund may not have received
cash interest payments equal to the amount included in income) and to distribute
such  income  each year in order to maintain its qualification  as  a  regulated
investment  company and to avoid income taxes.  In order to generate  sufficient
cash to make distributions necessary to satisfy the 90% distribution requirement
and  to  avoid income taxes, the Fund may have to dispose of securities that  it
would otherwise have continued to hold.

<PAGE>

      Each  Fund must and the Funds intend to comply with Section 817(h) of  the
Code and the regulations issued thereunder, which impose certain diversification
requirements  on  the segregated asset accounts investing in the  Funds.   These
requirements,  which  are  in  addition  to  the  diversification   requirements
applicable  to  the Funds under the 1940 Act and under the regulated  investment
company provisions of the Code, may limit the types and amounts of securities in
which  the Funds may invest.  Failure to meet the requirements of Section 817(h)
could  result in current taxation of the holder of the Variable Contract on  the
income of the Variable Contract.

      The  foregoing is only a general summary of some of the important  Federal
income  tax considerations generally affecting the Funds and their shareholders.
No  attempt  is  made  to  present a complete explanation  of  the  Federal  tax
treatment  of  the Funds' activities, and this discussion and the discussion  in
the  prospectuses  and/or  statements  of additional  information  for  Variable
Contracts   are  not  intended  as  a  substitute  for  careful  tax   planning.
Accordingly, potential investors are urged to consult their own tax advisers for
more  detailed  information and for information regarding any  state,  local  or
foreign taxes applicable to the Variable Contracts and the holders thereof.


                    DESCRIPTION OF THE TRUST

TRUST ORGANIZATION

      The  Trust was established as a Delaware business trust, effective January
11,  1996.   A  copy  of the Trust's Certificate of Trust is on  file  with  the
Secretary  of  State  of  Delaware, and a copy  of  its  Trust  Instrument,  its
principal governing document, is available for inspection by shareholders at the
Trust's office in New York, New York.

      The  Trust  has  an  unlimited authorized number of shares  of  beneficial
interest, which may be divided into an unlimited number of series and/or classes
without  shareholder approval.  (The Trust presently has three series,  each  of
which has only one class of shares.)  These shares are entitled to one vote  per
share  (with  proportional  voting for fractional shares)  on  such  matters  as
shareholders are entitled to vote.  Shares vote by individual series, except  as
otherwise  required  by  the 1940 Act or when the Trustees  determine  that  the
matter affects shareholders of more than one series.

      There  will  normally be no meeting of shareholders  for  the  purpose  of
electing  Trustees  unless and until such time as less than a  majority  of  the
current  five  Trustees remain in office, at which time  the  Trustees  then  in
office  will  call  a  shareholders meeting for the election  of  trustees.   In
addition, Trustees may be removed from office by written consents signed by  the
holders  of  66 2/3% of the outstanding shares of the Trust and filed  with  the
Trust's  custodian  or by a vote of the holders of 66 2/3%  of  the  outstanding
shares of the Trust at a meeting duly called for the purpose, which meeting will
be  held  upon the written request of the holders of at least 10% of the Trust's
outstanding shares.  Upon the written request by 10 or more shareholders of  the
Trust,  who  have  been shareholders for at least 6 months and who  hold  shares
constituting  at least 1% of the Trust's outstanding shares, stating  that  such
shareholders  wish  to communicate with the Trust's other shareholders  for  the
purpose of obtaining the signatures necessary to demand a meeting to consider

<PAGE>

the  removal  of  a Trustee, the Trust is required to provide  a  lists  of  its
shareholders  or  to disseminate appropriate materials (at the  expense  of  the
requesting shareholders).  Except as provided above the Trustees may continue to
hold office  and appoint their successors.

      Shares  are freely transferable, are entitled to distributions as declared
by  the  Trustees and, in liquidation of the Trust, are entitled to receive  the
net assets of their series.  Shareholders have no preemptive rights. The Trust's
fiscal year ends on December 31.

      The separate accounts of Insurance Companies and the trustees of qualified
plans  invested  in the Funds, rather than individual contract  owners  or  plan
participants, are the shareholders of the Funds. However, each Insurance Company
or  qualified  plan will vote such shares as required by law and interpretations
thereof,  as  amended  or  changed from time to  time.  Under  current  law,  an
Insurance  Company is required to request voting instructions from its  contract
owners  and  must  vote  Fund shares held by each of its  separate  accounts  in
proportion  to  the  voting instructions received. Additional information  about
voting procedures is contained in the applicable separate account prospectuses.

SHAREHOLDER LIABILITY

      Generally,  Trust  shareholders will not  be  personally  liable  for  the
obligations  of the Trust under Delaware law.  The Delaware Business  Trust  Act
provides that a shareholder of a Delaware business trust is entitled to the same
limited  liability extended to stockholders of private corporations  for  profit
organized  under the Delaware General Corporation Law.  No similar statutory  or
other  authority limiting business trust shareholder liability  exists  in  many
other states.  As a result, to the extent that the Trust or a shareholder of the
Trust  is subject to the jurisdiction of courts in those states, the courts  may
not  apply  Delaware  law  and may thereby subject the Trust's  shareholders  to
liability.  To guard against this possibility, the Trust Instrument (i) requires
that  every  written  obligation  of the Trust contain  a  statement  that  such
obligation  may  be  enforced  only against the  Trust's  assets  (however,  the
omission  of  this disclaimer will not operate to create personal liability  for
any shareholder); and (ii) provides for indemnification out of a Fund's property
of  any  Fund  shareholder  held personally liable for the  Fund's  obligations.
Thus,  the  risk  of  a  Fund shareholder incurring financial  loss  beyond  its
investment  because  of  shareholder liability is limited  to  circumstances  in
which: (i) a court refuses to apply Delaware law; (ii) no contractual limitation
of  liability was in effect; and (iii) the Fund itself would be unable  to  meet
its  obligations.  In light of Delaware law, the nature of the Trust's  business
and  the  nature  of its assets, management believes that the risk  of  personal
liability to a shareholder is extremely remote.

                        PERFORMANCE DATA

      The  Funds'  performances may be quoted in various ways.  All  performance
information  supplied for the Funds will be historical and is  not  intended  to
indicate future returns.  Each Fund's share price and total returns fluctuate in
response  to  market conditions and other factors, and the  value  of  a  Fund's
shares  when redeemed may be more or less than their original cost.  The  Funds'
performance  figures  do  not  reflect expenses  of  the  separate  accounts  of
Insurance  Companies, expenses imposed under the Variable Contracts or  expenses
imposed by the Retirement Plans.

<PAGE>
TOTAL RETURN CALCULATIONS

     Total returns quoted will reflect all aspects of a Fund's return, including
the  effect  of  reinvesting dividends and capital gain  distributions  and  any
change  in  the  Fund's net asset value per share (NAV) over  a  stated  period.
Average annual total returns are calculated by determining the growth or decline
in  value  of  a  hypothetical historical investment in the Fund over  a  stated
period, and then calculating the annually compounded percentage rate that  would
have produced the same result if the rate of growth or decline in value had been
constant  over  the period.  For example, a cumulative return of 100%  over  ten
years would produce an average annual total return of 7.18%, which is the steady
annual rate of return that would equal 100% growth on a compounded basis in  ten
years.   While average annual total returns are a convenient means of  comparing
investment  alternatives, investors should realize that a Fund's performance  is
not  constant over time, but changes from year to year, and that average  annual
total  returns represent averaged figures as opposed to the actual  year-to-year
performance of the Fund.

      In  addition  to  average annual total returns,  a  Fund's  unaveraged  or
cumulative total returns, reflecting the simple change in value of an investment
over  a  stated  period,  may be quoted.  Average annual  and  cumulative  total
returns  may  be  quoted  as  a percentage or as a dollar  amount,  and  may  be
calculated  for  a single investment, a series of investments  or  a  series  of
redemptions, over any time period.  Total returns may be broken down into  their
components of income and capital (including capital gains and changes  in  share
prices)  in  order  to illustrate the relationship of these  factors  and  their
contributions  to total return. Total returns and other performance  information
may be quoted numerically or in a table, graph or similar illustration.

COMPARATIVE RESULTS

      The  Funds total returns may be compared to the records of various indices
of  securities prices over the same periods, including the Standard & Poor's 500
Composite  Stock Price Index (S&P 500) the Standard & Poor's SmallCap 600  Stock
Price Index (S&P 600) and the Russell 2000 Index (Russell 2000).

      The  S&P 500 is an unmanaged index of common stocks frequently used  as  a
general  measure  of  stock market performance. The Index's performance  figures
reflect   changes   of   market  prices  and  quarterly  reinvestment   of   all
distributions.

      The  S&P  600  is  an unmanaged market-weighted index  consisting  of  600
domestic   stocks  chosen  for  market  size,  liquidity  and   industry   group
representation.  As of December 31, 1996, the weighted mean market  value  of  a
company in this Index was approximately $780 million.

      The Russell 2000, prepared by the Frank Russell Company, tracks the return
of  the  common stocks of the 2,000 smallest out of the 3,000 largest  publicly-
traded  U.S.-domiciled  companies  by market capitalization.  The  Russell  2000
tracks  the  return on these stocks based on price appreciation or  depreciation
and includes dividends.

<PAGE>
      The  Funds have the ability to invest in securities not included in  these
indices,  and  their  investment  portfolios  may  or  may  not  be  similar  in
composition to the indices.  Figures for the indices are based on the prices  of
unmanaged  groups of stocks, and unlike the Funds, their returns do not  include
the  effect of paying brokerage commissions and the other costs and expenses  of
investing in a mutual fund.

       The  Funds'  performances  may  be  compared  in  advertisements  to  the
performance of other mutual funds in general or to the performance of particular
types  of  mutual  funds,  especially those with similar investment  objectives.
Such  comparisons  may be expressed as mutual fund rankings prepared  by  Lipper
Analytical  Services, Inc. ("Lipper"), an independent service that monitors  the
performance of registered investment companies.

      Money  market  funds and municipal funds are not included  in  the  Lipper
survey.   The  Lipper  performance analysis ranks funds on the  basis  of  total
return,  assuming reinvestment of distributions, but does not take sales charges
or  redemption fees payable by shareholders into consideration and  is  prepared
without regard to tax consequences.

      The Lipper General Equity Funds Average can be used to show how the Funds'
performances  compare to a broad-based set of equity funds.  The Lipper  General
Equity  Funds  Average is an average of the total returns of  all  equity  funds
(excluding   international  funds  and  funds  that  specialize  in   particular
industries or types of investments) tracked by Lipper.  As of December 31, 1996,
the  average included 221 capital appreciation funds, 758 growth funds, 186 mid-
cap  funds,  443  small company growth funds, 583 growth and income  funds,  180
equity income funds and 56 S&P 500 index objective funds.  Capital appreciation,
growth  and  small  company growth funds usually invest  principally  in  common
stocks, with long-term mid-cap growth as a primary goal.  Growth and income  and
equity income funds tend to be more conservative in nature and usually invest in
a  combination  of  common  stocks, bonds, preferred stocks  and  other  income-
producing  securities. Growth and income and equity income funds generally  seek
to  provide their shareholders with current income as well as growth of capital,
unlike growth funds which may not produce income.  S&P 500 index objective funds
seek to replicate the performance of the S&P 500.

      Ibbotson Associates (Ibbotson) provides historical returns of the  capital
markets  in  the United States.  The Funds' performance may be compared  to  the
long-term  performance  of  the U.S. capital markets  in  order  to  demonstrate
general   long-term  risk  versus  reward  investment  scenarios.    Performance
comparisons could also include the value of a hypothetical investment in  common
stocks,  long-term bonds or U.S. Treasury securities. Ibbotson calculates  total
returns in the same manner as the Funds.

       The  capital  markets  tracked  by  Ibbotson  are  common  stocks,  small
capitalization  stocks, long-term corporate bonds, intermediate-term  government
bonds,  long-term  government bonds, U.S. Treasury bills and the  U.S.  rate  of
inflation.  These capital markets are based on the returns of several  different
indices.  For  common  stocks, the S&P 500 is used.   For  small  capitalization
stocks,  return  is  based on the return achieved by Dimensional  Fund  Advisors
(DFA)  Small  Company Fund.  This fund is a market-value-weighted index  of  the
ninth and tenth deciles of the New York

<PAGE>
Stock  Exchange (NYSE), plus stocks listed on the American Stock Exchange (AMEX)
and  over-the-counter (OTC) with the same or less capitalization  as  the  upper
bound  of  the  NYSE  ninth  decile.   As of  August  31,  1996,  DFA  contained
approximately  2,880 stocks, with a median market capitalization of  about  $120
million.

     U.S. Treasury bonds are securities backed by the credit and taxing power of
the  U.S.  government  and, therefore, present virtually  no  risk  of  default.
Although  such government securities fluctuate in price, they are highly  liquid
and  may  be purchased and sold with relatively small transaction costs  (direct
purchase  of  U.S.  Treasury securities can be made with no transaction  costs).
Returns  on intermediate-term government bonds are based on a one-bond portfolio
constructed each year, containing a bond that is the shortest non-callable  bond
available  with a maturity of not less than five years.  This bond is  held  for
the  calendar  year  and returns are recorded.  Returns on long-term  government
bonds are based on a one-bond portfolio constructed each year, containing a bond
that  meets several criteria, including having a term of approximately 20 years.
The  bond  is held for the calendar year and returns are recorded.   Returns  on
U.S.  Treasury bills are based on a one-bill portfolio constructed  each  month,
containing  the shortest term bill having not less than one month  to  maturity.
The  total  return on the bill is the month-end price divided  by  the  previous
month-end  price, minus one.  Data up to 1976 is from the U.S.  Government  Bond
file at the University of Chicago's Center for Research in Security Prices;  The
Wall Street Journal is the source thereafter.  Inflation rates are based on  the
Consumer Price Index.

      Royce  may,  from time to time, compare the performance of common  stocks,
especially  small capitalization stocks, to the performance of  other  forms  of
investment over periods of time.

      From  time  to  time,  in reports and promotional literature,  the  Funds'
performances also may be compared to other mutual funds tracked by financial  or
business  publications and periodicals, such as The BARDS  Report,  KIPLINGER's,
INDIVIDUAL  INVESTOR, MONEY, FORBES, BUSINESS WEEK, BARRON's,  FINANCIAL  TIMES,
FORTUNE,  MUTUAL  FUNDS  MAGAZINE  and THE WALL  STREET  JOURNAL.  In  addition,
financial  or  business publications and periodicals, as  they  relate  to  fund
management, investment philosophy and investment techniques, may be quoted.

      Morningstar, Inc.'s proprietary risk ratings may be quoted in  advertising
materials.  For the three years ended December 31, 1996, the average risk  score
for  the  1,833 equity funds rated by Morningstar with a three-year history  was
1.00;  the  average  risk  score  for  the 242  small  company  funds  rated  by
Morningstar with a three-year history was 1.29; and the average risk  score  for
the  91  equity income funds rated by Morningstar with a three-year history  was
0.71.

     The Funds' performances may also be compared to those of other compilations
or indices.

      Advertising for the Funds may contain examples of the effects of  periodic
investment plans, including the principle of dollar cost averaging.  In  such  a
program,  an  investor  invests a fixed dollar amount  in  a  fund  at  periodic
intervals, thereby purchasing fewer shares when prices are high and more  shares
when  prices are low.  While such a strategy does not assure a profit  or  guard
against loss in a declining market, the investor's average cost per share can be
lower than if fixed


<PAGE>
numbers  of  shares are purchased at the same intervals.  In evaluating  such  a
plan,  investors  should  consider their ability to continue  purchasing  shares
during periods of low price levels.

RISK MEASUREMENTS

     Quantitative measures of "total risk," which quantify the total variability
of  a  portfolio's returns around or below its average return, may  be  used  in
advertisements and in communications with current and prospective  shareholders.
These  measures  include standard deviation of total return and the  Morningstar
risk statistic.  Such communications may also include market risk measures, such
as  beta,  and risk-adjusted measures of performance, such as the Sharpe  Ratio,
Treynor Ratio, Jensen's Alpha and Morningstar's star rating system.

      STANDARD DEVIATION.  The risk associated with a fund or portfolio  can  be
viewed  as the volatility of its returns, measured by the standard deviation  of
those  returns.   For  example, a fund's historical risk could  be  measured  by
computing  the standard deviation of its monthly total returns over  some  prior
period,  such  as  three years.  The larger the standard  deviation  of  monthly
returns, the more volatile - i.e., spread out around the fund's average  monthly
total  return, the fund's monthly total returns have been over the prior period.
Standard  deviation of total return can be calculated for funds having different
objectives, ranging from equity funds to fixed income funds, and can be measured
over  different time frames. The standard deviation figures presented  would  be
annualized  statistics  based on the trailing 36 monthly returns.  Approximately
68%  of  the time, the annual total return of a fund will differ from  its  mean
annual total return by no more than plus or minus the standard deviation figure.
95% of the time, a fund's annual total return will be within a range of plus  or
minus 2x the standard deviation from its mean annual total return.

     BETA.  Beta measures the sensitivity of a security's or portfolio's returns
to  the  market's returns.  It measures the relationship between a fund's excess
return (over 3-month T-bills) and the excess return of the benchmark index  (S&P
500  for domestic equity funds). The market's beta is by definition equal to  1.
Portfolios  with  betas greater than 1 are more volatile than  the  market,  and
portfolios  with  betas  less than 1 are less volatile  than  the  market.   For
example,  if  a portfolio has a beta of 2, a 10% market excess return  would  be
expected to result in a 20% portfolio excess return, and a 10% market loss would
be expected to result in a 20% portfolio loss (excluding the effects of any 
firm-specific risk that has not been eliminated through diversification).

      MORNINGSTAR RISK.  The Morningstar proprietary risk statistic evaluates  a
fund's downside volatility relative to that of other funds in its class based on
the  under-performances of the fund relative to the riskless T-bill return.   It
then  compares  this  statistic  to those of  other  funds  in  the  same  broad
investment class.

      SHARPE RATIO.  Also known as the Reward-to-Variability Ratio, this is  the
ratio  of  a  fund's average return in excess of the risk-free  rate  of  return
("average  excess  return")  to  the standard deviation  of  the  fund's  excess
returns.  It measures the returns earned in excess of those that could have been
earned on a riskless investment per unit of total risk assumed.

      TREYNOR RATIO.  Also known as the Reward-to-Volatility Ratio, this is  the
ratio  of  a  fund's average excess return to the fund's beta.  It measures  the
returns earned in excess of those that could


<PAGE>
have  been  earned  on  a riskless investment per unit of market  risk  assumed.
Unlike the Sharpe Ratio, the Treynor Ratio uses market risk (beta), rather  than
total risk (standard deviation), as the measure of risk.

     JENSON'S ALPHA.  This is the difference between a fund's actual returns and
those  that could have been earned on a benchmark portfolio with the same amount
of  risk  - i.e., the same beta, as the portfolio.  Jensen's Alpha measures  the
ability  of active management to increase returns above those that are purely  a
reward for bearing market risk.

     MORNINGSTAR STAR RATINGS. Morningstar, Inc. is a mutual fund rating service
that  rates mutual funds on the basis of risk-adjusted performance. Ratings  may
change  monthly.  Funds  with at least three years of  performance  history  are
assigned  ratings  from  one star (lowest) to five stars (highest).  Morningstar
ratings are calculated from the funds' three-, five- and ten-year average annual
returns (when available). Funds' returns are adjusted for fees and sales  loads.
Ten  percent  of the funds in an investment category receive five  stars,  22.5%
receive  four  stars, 35% receive three stars, 22.5% receive two stars  and  the
bottom 10% receive one star.

      None  of  these quantitative risk measures taken alone can be used  for  a
complete  analysis  and, when taken individually, can be  misleading  at  times.
However,  when considered in some combination and with the total  returns  of  a
fund,  they  can provide the investor with additional information regarding  the
volatility  of a fund's performance.  Such risk measures will change  over  time
and are not necessarily predictive of future performance or risk.

<PAGE>
                              FINANCIAL STATEMENTS
   
     The financial statements and schedules of investments for the Micro-Cap
Portfolio and Premier Portfolio of the Trust for the year ended December 31,
1996, with Report of Independent Accountants, and the financial statements and
schedules of investments for Royce Premier Portfolio for the six months ended
June 30, 1997 are included in the Trust's filing with the Securities and
Exchange Commission pursuant to Rule 30b2-1 under the Investment Company Act of
1940, as amended, and such financial statements and schedules of investments are
incorporated herein by reference.
    

<PAGE>
                  PART C -- OTHER INFORMATION


Item 24.  Financial Statements and Exhibits
 	  ---------------------------------

     (a)  Financial statements included in Prospectus (Part A):
   
               Financial  Highlights or Selected Per Share  Data  and
               Ratios  of Royce Premier and Micro-Cap Portfolios for the  period
               from  December  27, 1996 through December 31, 1996 (audited)  and
               for the six-months ended June 30, 1997 (unaudited).

                The  following  audited financial statements  and  schedules  of
          investments of the Registrant are included in the Registrant's  Annual
          Report to Shareholders for the fiscal period ended December 31,  1996,
          and  Semi-Annual Report to Shareholders for the six months ended  June
          30, 1997, each filed with the Securities and Exchange Commission under
          Section 30(b)(1) of the Investment Company Act of 1940, and have  been
          incorporated by reference into the Statement of Additional Information
          (Part B):
      
               Schedules  of  Investments of Royce Premier  and  Micro-Cap
               Portfolios at December 31, 1996;

               Statements of Assets and Liabilities of Royce  Premier
               and Micro-Cap Portfolios at December 31, 1996;

               Statements of Operations of Royce Premier and Micro-Cap
               Portfolios for the period ended December 31, 1996;

               Financial  Highlights for Royce Premier and  Micro-Cap
               Portfolios for the period ended December 31, 1996; and

               Notes to Statement of Assets and Liabilities -- Report
               of Independent Accountants dated December 31, 1996.
   
               Schedules of Investments of Royce Premier Portfolio at June
               30, 1997 (unaudited);

               Statements of Assets and Liabilities of Royce  Premier
               Portfolio at June 30, 1997 (unaudited);

               Statements of Operations of Royce Premier Portfolio for
               the six months ended June 30, 1997 (unaudited);

               Financial  Highlights for Royce Premier Portfolio  for
               the six months ended June 30, 1997 (unaudited); and

<PAGE>
               Notes  to Statement of Assets and Liabilities  --  six
               months ended June 30, 1997 (unaudited).
    
          Financial statements, schedules and historical information other
          than  those  listed  above have been omitted  since  they  are  either
          inapplicable or are not required.

     (b)  Exhibits:
   
          The exhibits required by Items (1) through (9),(a), (b), (10) and (12)
through  (16), to the extent applicable to the Registrant, have been filed  with
the  Registrant's  initial  Registration Statement and Pre-Effective  Amendments
Nos. 1, 2 and 3 and Post-Effective Amendment Nos. 1 and 2(No. 333-1073) and  are
incorporated by reference herein.
    
          (11)   Consent  of  the  Registrant's  independent  public
                 accountants.

Item 25.  Persons Controlled by or Under Common Control With Registrant
	  -------------------------------------------------------------

           There  are no persons directly or indirectly controlled by  or  under
common control with the Registrant.

Item 26.  Number of Holders of Securities
	  -------------------------------
   
           As  of   December 1, 1997, the number of record holders of shares  of
each Fund of the Registrant was as follows:

     Title of Fund                           Number of Record Holders
     -------------			     ------------------------
     Royce Premier Portfolio                      	1
     Royce Total Return Portfolio                       1
     Royce Micro-Cap Portfolio                          2
    


Item 27.  Indemnification
	  ---------------

      (a)   Article  IX  of the Trust Instrument of the Registrant  provides  as
follows:

                          "ARTICLE IX
			  ------------
          LIMITATION OF LIABILITY AND INDEMNIFICATION
	  -------------------------------------------

      Section  1.    Limitation of Liability.  All persons contracting  with  or
having any claim against the Trust or a particular Series shall look only to the
assets of the Trust or such Series for payment under such contract or claim; and
neither  the  Trustees  nor any of the Trust's officers,  employees  or  agents,
whether past, present or future, shall be personally liable therefor.  Every

<PAGE>
written  instrument  or obligation on behalf of the Trust or  any  Series  shall
contain  a  statement to the foregoing effect, but the absence of such statement
shall not operate to make any Trustee or officer of the Trust liable thereunder.
None of the Trustees or officers of the Trust shall be responsible or liable for
any  act  or  omission  or for neglect or wrongdoing by him  or  by  any  agent,
employee, investment adviser or independent contractor of the Trust, but nothing
contained  in  this  Trust Instrument or in the Delaware Act shall  protect  any
Trustee  or  officer  of  the  Trust  against  liability  to  the  Trust  or  to
Shareholders  to  which  he  would otherwise be subject  by  reason  of  willful
misfeasance,  bad faith, gross negligence or reckless disregard  of  the  duties
involved in the conduct of his office.

     Section 2.  Indemnification.  (a) Subject to the exceptions and limitations
contained in subsection (b) below:

                (i)   every person who is, or has been, a Trustee or an officer,
          employee or agent of the Trust ("Covered Person") shall be indemnified
          by the Trust or the appropriate Series to the fullest extent permitted
          by  law against liability and against all expenses reasonably incurred
          or  paid  by  him  in  connection with  any  claim,  action,  suit  or
          proceeding  in  which he becomes involved as a party or  otherwise  by
          virtue  of  his  being  or having been a Covered  Person  and  against
          amounts paid or incurred by him in the settlement thereof;

                (ii)  as  used herein, the words "claim," "action,"  "suit,"  or
          "proceeding" shall apply to all claims, actions, suits or  proceedings
          (civil,  criminal or other, including appeals), actual or  threatened,
          and  the  words  "liability"  and "expenses"  shall  include,  without
          limitation,  attorneys'  fees,  costs,  judgments,  amounts  paid   in
          settlement, fines, penalties and other liabilities.

     (b)  No indemnification shall be provided hereunder to a Covered Person:

                (i)   who  shall, in respect of the matter involved,  have  been
          adjudicated by a court or body before which the proceeding was brought
          to  be  liable to the Trust or its Shareholders by reason  of  willful
          misfeasance, bad faith, gross negligence or reckless disregard of  the
          duties involved in the conduct of his office; or

                (ii)  in  the  event of a settlement, unless there  has  been  a
          determination  that  such Covered Person did  not  engage  in  willful
          misfeasance, bad faith, gross negligence or reckless disregard of  the
          duties  involved  in the conduct of his office, (A) by  the  court  or
          other  body  approving the settlement, (B) by at least a  majority  of
          those Trustees who are neither Interested Persons of the Trust nor are
          parties  to the matter based upon a review of readily available  facts
          (as opposed to a full trial-type inquiry) or (C) by written opinion of
          independent  legal  counsel based upon a review of  readily  available
          facts (as opposed to a full trial-type inquiry).

      (c)   The rights of indemnification herein provided may be insured against
by  policies maintained by the Trust, shall be severable, shall not be exclusive
of or affect any other rights to

<PAGE>

which any Covered Person may now or hereafter be entitled and shall inure to the
benefit of the heirs, executors and administrators of a Covered Person.

      (d)   To  the  maximum  extent permitted by applicable  law,  expenses  in
connection  with  the preparation and presentation of a defense  to  any  claim,
action, suit or proceeding of the character described in subsection (a) of  this
Section may be paid by the Trust or applicable Series from time to time prior to
final disposition thereof upon receipt of an undertaking by or on behalf of such
Covered  Person  that  such amount will be paid over by  him  to  the  Trust  or
applicable  Series  if it is ultimately determined that he is  not  entitled  to
indemnification  under this Section; provided, however,  that  either  (i)  such
Covered  Person  shall have provided appropriate security for such  undertaking,
(ii)  the  Trust  is  insured against losses arising out  of  any  such  advance
payments, or (iii) either a majority of a quorum of the Trustees who are neither
Interested Persons of the Trust nor parties to the matter, or independent  legal
counsel  in  a  written opinion shall have determined, based upon  a  review  of
readily available facts (as opposed to a full trial-type inquiry) that there  is
reason  to  believe  that  such Covered Person will  not  be  disqualified  from
indemnification under this Section.

      (e)  Any repeal or modification of this Article IX by the Shareholders  of
the  Trust,  or  adoption or modification of any other provision  of  the  Trust
Instrument or By-laws inconsistent with this Article, shall be prospective only,
to   the   extent   that  such  repeal  or  modification   would,   if   applied
retrospectively, adversely affect any limitation on the liability of any Covered
Person  or indemnification available to any Covered Person with respect  to  any
act or omission which occurred prior to such repeal, modification or adoption.

      Section 3.  Indemnification of Shareholders. If any Shareholder or  former
Shareholder of the Trust or of any Series shall be held personally liable solely
by  reason of his being or having been a Shareholder and not because of his acts
or omissions or for some other reason, the Shareholder or former Shareholder (or
his  heirs, executors, administrators or other legal representatives or, in  the
case  of any entity, its general successor) shall be entitled out of the  assets
of  the Trust or belonging to the applicable Series to be held harmless from and
indemnified  against  all  loss and expense arising from  such  liability.   The
Trust,  for  itself or on behalf of the affected Series, shall, upon request  by
such  Shareholder, assume the defense of any claim made against such Shareholder
for  any  act or obligation of the Trust or the Series and satisfy any  judgment
thereon from the assets of the Trust or the Series."

           (b)   Paragraph 8 of the Investment Advisory Agreement by and between
the Registrant and Royce & Associates, Inc. provides as follows:

                "8.   Protection of the Adviser.  The Adviser shall not  be
     liable  to the Fund or to any portfolio series thereof for any  action
     taken  or  omitted to be taken by the Adviser in connection  with  the
     performance  of any of its duties or obligations under this  Agreement
     or  otherwise as an investment adviser of the Fund or such series, and
     the  Fund  or each portfolio series thereof involved, as the case  may
     be,  shall indemnify the Adviser and hold it harmless from and against
     all  damages,  liabilities, costs and expenses  (including  reasonable
     attorneys' fees and
<PAGE>
     amounts reasonably paid in settlement) incurred by the Adviser  in  or
     by  reason  of  any  pending, threatened or  completed  action,  suit,
     investigation or other proceeding (including an action or suit  by  or
     in  the  right  of  the Fund or any portfolio series  thereof  or  its
     security  holders) arising out of or otherwise based upon  any  action
     actually  or allegedly taken or omitted to be taken by the Adviser  in
     connection  with the performance of any of its duties  or  obligations
     under this Agreement or otherwise as an investment adviser of the Fund
     or  such  series.   Notwithstanding the  preceding  sentence  of  this
     Paragraph 8 to the contrary, nothing contained herein shall protect or
     be  deemed  to protect the Adviser against or entitle or be deemed  to
     entitle the Adviser to indemnification in respect of, any liability to
     the Fund or to any portfolio series thereof or its security holders to
     which  the  Adviser  would otherwise be subject by reason  of  willful
     misfeasance, bad faith or gross negligence in the performance  of  its
     duties  or  by  reason of its reckless disregard  of  its  duties  and
     obligations under this Agreement.

                Determinations  of  whether and the  extent  to  which  the
     Adviser  is  entitled to indemnification hereunder shall  be  made  by
     reasonable  and  fair  means, including (a) a final  decision  on  the
     merits by a court or other body before whom the action, suit or  other
     proceeding  was brought that the Adviser was not liable by  reason  of
     willful misfeasance, bad faith, gross negligence or reckless disregard
     of  its duties, or (b) in the absence of such a decision, a reasonable
     determination, based upon a review of the facts, that the Adviser  was
     not  liable by reason of such misconduct by (i) the vote of a majority
     of  a  quorum  of the Trustees of the Fund who are neither "interested
     persons" of the Fund (as defined in Section 2(a)(19) of the Investment
     Company  Act  of  1940)  nor  parties to the  action,  suit  or  other
     proceeding,  or  (ii)  an  independent  legal  counsel  in  a  written
     opinion."


Item 28.  Business and Other Connections of Investment Adviser
	  ----------------------------------------------------

           Reference is made to the filings on Schedule D to the Application  on
Form ADV, as amended, of Royce & Associates, Inc. for Registration as Investment
Adviser under the Investment Advisers Act of 1940.

Item 29.  Principal Underwriters
	  ----------------------

            Inapplicable.    The   Registrant  does  not  have   any   principal
underwriters.

Item 30.  Location of Accounts and Records
	  --------------------------------

           The accounts, books and other documents required to be maintained  by
the Registrant pursuant to the Investment Company Act of 1940, are maintained at
the following locations:

<PAGE>
                         Royce Capital Fund
                         1414 Avenue of the Americas
	                 10th Floor
                         New York, New York  10019

                         State Street Bank and Trust Company
                         225 Franklin Street
                         Boston, Massachusetts  02101

Item 31.  Management Services
	  -------------------

           State  Street  Bank and Trust Company, a Massachusetts trust  company
("State  Street"),  will  provide  certain management-related  services  to  the
Registrant  pursuant  to a Custodian Contract between the Registrant  and  State
Street.   Under such Custodian Contract, State Street, among other things,  will
contract  with  the  Registrant  to  keep books  of  accounts  and  render  such
statements  as agreed to in the then current mutually-executed Fee  Schedule  or
copies thereof from time to time as requested by the Registrant, and will assist
generally  in the preparation of reports to holders of shares of the Registrant,
to  the  Securities and Exchange Commission and to others, in  the  auditing  of
accounts  and in other ministerial matters of like nature as agreed  to  between
the  Registrant  and  State  Street.  All of these  services  will  be  rendered
pursuant  to  instructions received by State Street from the Registrant  in  the
ordinary course of business.


Item 32.  Undertakings
	  ------------

           The  Registrant hereby undertakes to call a special  meeting  of  its
shareholders upon the written request of shareholders owning at least 10% of the
outstanding shares of the Registrant for the purpose of voting upon the question
of  the removal of a trustee or trustees and, upon the written request of 10  or
more shareholders of the Registrant who have been such for at least 6 months and
who  own  at least 1% of the outstanding shares of the Registrant, to provide  a
list  of shareholders or to disseminate appropriate materials at the expense  of
the requesting shareholders.

<PAGE>
                                   SIGNATURES
                                           
     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant certifies that it meets all of
the requirements for effectiveness of this Post-Effective Amendment to the
Registration Statement pursuant to Rule 485(b) under the Securities Act of 1933
and has duly caused this Post-Effective Amendment to be signed on its behalf by
the undersigned, thereunto duly authorized, in the City of New York, and State
of New York, on the 14th day of January, 1998.
    
     The Registrant represents that this Post-Effective Amendment is filed
solely for one or more of the purposes set forth in paragraph (b)(1) of Rule 485
under the Securities Act of 1933 and that no material event requiring disclosure
in the prospectus, other than on listed in paragraph (b)(1) of such Rule or one
for which the Commission has approved a filing under paragraph (b)(1)(ix) of the
Rule, has occurred since the latest of the following three dates: (i) the
effective date of the Registrant's Registration Statement; (ii) the effective
date of the Registrant's most recent Post-Effective Amendment to its
Registration Statement which included a prospectus; or (iii) the filing date of
a post-effective amendment filed under paragraph (a) of Rule 485 which has not
become effective.

                                        ROYCE CAPITAL FUND


                                   By:  S/CHARLES M. ROYCE
                                        Charles M. Royce, President

     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, this Post-Effective Amendment to the
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.

SIGNATURE                   TITLE                    DATE
- ---------		    -----		     ----
                                                        
S/CHARLES M. ROYCE          President, Treasurer and January 14,
Charles M. Royce            Trustee                  1998
                            (Principal Executive,
                            Accounting
                            and Financial Officer)
                            
S/RICHARD M. GALKIN         Trustee                  January 14,
Richard M. Galkin                                    1998

S/W. WHITNEY GEORGE         Trustee                  January 14,
W. Whitney George                                    1998

S/STEPHEN L. ISAACS         Trustee                  January 14,
Stephen L. Isaacs                                    1998

S/DAVID L. MEISTER          Trustee                  January 14,
David L. Meister                                     1998
                                                     
                                            
                                     NOTICE

     A copy of the Declaration of Trust of Royce Capital Fund is on file with
the Secretary of State of the State of Delaware, and notice is hereby given that
this instrument is executed on behalf of the Registrant by an officer of the
Registrant as an officer and not individually and that the obligations of or
arising out of this instrument are not binding upon any of the Trustees or
shareholders individually but are binding only upon the assets and property of
the Registrant.



                       CONSENT OF INDEPENDENT ACCOUNTANTS
                                        
                                        
To the Board of Trustees of Royce Capital Fund and Shareholder of Royce Premier
Portfolio:

We consent to the reference to our Firm under the caption "Financial Highlights"
in Post-Effective Amendment No. 3 to the Registration Statement of Royce Capital
Fund on Form N-1A (File No. 333-1073) under the Securities Act of 1933 and
Amendment No. 6 under the Investment Company Act of 1940 (File No. 811-07537).
We further consent to the reference to our Firm under the headings "General
Information" in the Prospectus and "Independent Accountants" in the Statement of
Additional Information.


                              /s/ COOPERS & LYBRAND L.L.P.

                              COOPERS & LYBRAND L.L.P.

Boston, Massachusetts
January 12, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission