ROYCE CAPITAL FUND
485BPOS, 1999-04-27
Previous: YONKERS FINANCIAL CORP, 8-K, 1999-04-27
Next: VALLEY FORGE LIFE INSURANCE CO VARIABLE LIFE SEPARATE ACCOUN, 485BPOS, 1999-04-27



   
As  filed  with  the  Securities and Exchange Commission on  April  27,  1999
Registration Nos. 333-1073 and 811-07537
=============================================================================
    

               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                           FORM N-1A
   
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933     /X /
     Pre-Effective Amendment No.  ______              /   /
     Post-Effective Amendment No.   6                 /X /
                              and/or
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 /X/
     Amendment No.   9                  /X /
                (Check appropriate box or boxes)
    

                        ROYCE CAPITAL FUND
       (Exact name of Registrant as specified in charter)

     1414 Avenue of the Americas, New York, New York  10019
     (Address of principal executive offices)    (Zip Code)
Registrant's Telephone Number, including Area Code:        (212) 355-7311

                    Charles M. Royce, President
                          The Royce Fund
    1414 Avenue of the Americas, New York, New York  10019
            (Name and Address of Agent for Service)

It is proposed that this filing will become effective (check appropriate box)
/ X/ immediately upon filing pursuant to paragraph (b)
/  / on               pursuant to paragraph (b)
/  / 60 days after filing pursuant to paragraph (a)(i)
/  / on (date) pursuant to paragraph (a)(i)
/  / 75 days after filing pursuant to paragraph (a)(ii)
/  / on (date) pursuant to paragraph (a)(ii) of Rule 485

If appropriate, check the following box:
/  /  this  post-effective amendment designates a new effective date  for  a
previously filed post-effective amendment.



                         Total number of pages:
                    Index to Exhibits is located on page:

<PAGE>



                             ROYCE CAPITAL FUND
                                      
                                      
          Value Investing in Small Companies for More Than 25 Years
                                      
                                      
                              
                              
                              
                              
                              
                              
                              
                           Royce Premier Portfolio
                          Royce Micro-Cap Portfolio
                        Royce Total Return Portfolio
                                      
                                      
                                      
                                      
                                      
                                      
                                 Prospectus


   
                               April 26, 1999
    


                                      
As with all mutual funds, the Securities and Exchange Commission has not
approved or disapproved of these securities or determined that the
information in this prospectus is accurate or complete.  It is a crime to
represent otherwise.

<PAGE>

Table of Contents


							      Page
							      ----
     Overview                                     	    	1
     Royce Premier Portfolio                                	2
     Royce Micro-Cap Portfolio                              	5
     Royce Total Return Portfolio                           	8

     Investing in Small- and Micro-Cap Stocks - A Primer    	11
     General Shareholder Information                            13
     Management of the Funds                           		14

<PAGE>

OVERVIEW
- --------
   
"AT ROYCE & ASSOCIATES, INC. ("ROYCE"), THE FUNDS' INVESTMENT ADVISER, WE
ATTEMPT TO IDENTIFY AND INVEST IN EQUITY SECURITIES OF SMALL- AND MICRO-CAP
COMPANIES THAT ARE TRADING SIGNIFICANTLY BELOW OUR ESTIMATE OF THEIR CURRENT
WORTH.   WE BASE THIS ASSESSMENT ON EITHER WHAT WE BELIEVE A KNOWLEDGEABLE
BUYER MIGHT PAY TO ACQUIRE THE ENTIRE COMPANY, OR WHAT WE THINK THE VALUE OF
THE COMPANY SHOULD BE IN THE STOCK MARKET, TAKING INTO CONSIDERATION A NUMBER
OF FACTORS, INCLUDING FUTURE PROSPECTS.  WE SELECT THESE SECURITIES USING A
RISK-AVERSE VALUE APPROACH, WITH THE EXPECTATION THAT THEIR MARKET PRICES
SHOULD INCREASE TOWARD OUR ESTIMATE OF THEIR CURRENT WORTH AND THEREBY
PROVIDE CAPITAL APPRECIATION FOR FUND INVESTORS."
    
                                        CHUCK ROYCE
_____________________________________________________________________________

The information on the following pages about each Fund's investment goals and
principal strategies and about the primary risks for Funda Fund's investors
is based on and should be read in conjunction with the information on page 11
of this Prospectus.  Page 11 includes information about the investment and
risk characteristics of small and micro-cap companies, the market for their
securities and Royce's risk-averse value approach to investing.

The performance information presented in this Prospectus is current to
December 31, 1998.  For more recent information, you can contact Royce
Capital Fund through any of the methods listed on the back cover of this
Prospectus.

THE FUNDS INCLUDED IN THIS PROSPECTUS MAY BE A SUITABLE INVESTMENT AS PART OF
YOUR OVERALL INVESTMENT PLAN IF YOU WANT TO INCLUDE A FUND OR FUNDS THAT
FOCUS ON SMALL- AND/OR MICRO-CAP COMPANIES.  THE FUNDS OFFER THEIR SHARES TO
LIFE INSURANCE COMPANIES THAT ALLOCATE THE SHARES TO SEPARATE ACCOUNTS THEY
ESTABLISH FOR THE PURPOSE OF FUNDING VARIABLE ANNUITY CONTRACTS AND VARIABLE
LIFE INSURANCE CONTRACTS.  THE FUNDS MAY ALSO OFFER THEIR SHARES DIRECTLY TO
CERTAIN RETIREMENT PLANS AND ACCOUNTS.  CERTAIN FUNDS MAY NOT BE AVAILABLE IN
CONNECTION WITH A PARTICULAR VARIABLE CONTRACT.

<PAGE>

Royce Premier Portfolio
- -----------------------

Investment Goals and Principal Strategies
   
Royce Premier Portfolio's primary investment goal is long-term growth of
capital and its secondary goal is current income.  Royce invests the Fund's
assets primarily in a limited number of equity securities issued by small
companies with stock market capitalizations between $300 million and $1.5
billion.  Royce generally looks to invest in companies that it believes have
excellent business strengths and/or prospects for growth, high internal rates
of return and low leverage and are trading significantly below its estimate
of their current worth.   At December 31, 1998, the Fund had 37 securities in
its portfolio.

Normally, the Fund will invest at least 80% of its assets in the common
stocks and convertible securities of such "premier" companies.  At least 65%
of these securities will be issued by companies with stock market
capitalizations of less than $1.5 billion at the time of investment and/or
will produce income for the Fund.  Royce expects the Fund's portfolio to have
a median market cap below $1 billion.  At December 31, 1998, the Fund had a
median market cap of $511.
    
Primary Risks for Fund Investors

As with any mutual fund that invests in common stocks, Royce Premier
Portfolio is subject to market risk - the possibility that common stock
prices will decline over short or extended periods of time.  As a result, the
value of your investment in the Fund will go up and down with the market, and
you may lose money over short or even long periods of time.

Since the Fund will focus onThe prices of small-cap securities, whose prices
are generally more volatile and their market is less liquid than forrelative
to larger-cap companies, itsecurities.  Therefore, the Fund may involve more
risk of loss and its returns may trail those ofdiffer significantly from
funds investing in larger-cap companies or other asset classes.  The Fund's
limited number of portfolio securities may also involve more risk to
investors than a more broadly diversified portfolio of small-cap securities
because it may be more susceptible to any single corporate, economic,
political, regulatory or market event.

In addition, the Fund's ability to achieve its goals will depend largely on
Royce's skill in selecting the Fund's portfolio companies using its risk-
averse value approach and on the degree to which the market eventually
recognizes the current worth of these companies.

<PAGE>

The following information provides some indication of the past rewards and
risks of investing in the Fund by showing the Fund'sits performance from year
to year since its inception and by showing how the Fund's average annual
total returns for various periods compare with those of the Russell 2000, the
Fund's benchmark index.  The Fund's total returns do not reflect any
deduction for charges or expenses of the variable contracts or retirement
plans investing in the Fund.  The Fund's past performance is not an
indication of how the Fund will perform in the future.

CALENDAR YEAR RETURNS - in Percentages (%)
[BAR CHART]

1998		1997
- ----		----
8.92%		17.09%

[PULL QUOTE]
   
During the period shown in the bar chart, the highest  return for a calendar
quarter was 12.69% (quarter ended 12/31/98) and the lowest return for a
calendar quarter was -13.21% (quarter ended 9/30/98).
    
[END PULL QUOTE]

Annualized Returns - in Percentages (%)
- ---------------------------------------
              	           One-Year       From Inception (12/27/96) to 2/31/98
			   --------       ------------------------------------
Royce Premier Portfolio      8.92%                	13.42%
Russell 2000                -2.55                        9.92

- ------------------------------------------------------------------------------
Fees and Expenses of the Fund
The following table presents the fees and expenses that you may pay if you
buy and hold shares of the Fund.

Shareholder Fees (fees paid directly from your investment)
	Maximum sales charge (load) imposed on purchases		None
	Maximum deferred sales charge					None
	Maximum sales charge (load) imposed on reinvested dividends     None
	Redemption fee                                         		None

Annual Fund Operating Expenses (expenses that are deducted from Fund assets)
	Management fees						1.00%
	Distribution (12b-1) fees				None
	Other expenses						6.05
								----
		Total Annual Fund Operating Expenses		7.05
								----
     	Fee waiver and expense reimbursement                    5.70
								----
        	Net Annual Fund Operating Expenses              1.35%
								=====

Royce has contractually agreed to waive its fee and reimburse expenses to the
extent necessary to maintain the Fund's Net Annual Operating Expense ratio at
or below 1.35% through December 31, 1999 and 1.99% through December 31, 2008.

<PAGE>

Example:

This example is intended to help you compare the cost of investing in the
Fund with the cost of investing in other mutual funds.

The example assumes that you invest $10,000 in the Fund for the time periods
indicated and then redeem all of your shares at the end of those periods.
The example also assumes that your investment has a 5% return each year and
that the Fund's net operating expenses remain the same.  Although your actual
costs may be higher or lower, based on the assumptions your costs would be:
   
	1 Year         3 Years        5 Years	    10 Years
	----------------------------------------------------
	$137      	$560          $1,008         $2,252
    
An investor will incur additional expenses under the variable contracts or
retirement plans investing in the Fund.  These expenses are not described in
this Prospectus and variable contract owners and retirement plan participants
should consult the disclosure documents or plan information regarding these
expenses.
- ------------------------------------------------------------------------------

Financial Highlights Information

The financial highlights table is intended to help you understand the Fund's
financial performance since the Fund's inception, and reflects financial
results for a single Fund share.  The total returns in the table represent
the rate that an investor would have earned on an investment in the Fund
(assuming reinvestment of all dividends and distributions).  This information
has been audited by PricewaterhouseCoopers LLP, whose report, along with the
Fund's financial statements, is included in the Fund's 1998 Annual Report to
Shareholders, which is available upon request.

<TABLE>
<CAPTION>
                                         	 Periods Ended December 31,
					    ----------------------------------
                                         	1998        1997        1996
						----	    ----	----
<S>					       <C>	   <C>	       <C>
Net Asset Value, Beginning of Period  		$5.37       $5.05       $5.00
						-----	    -----	-----
Income from Investment Operations                              
- ---------------------------------
Net investment income (loss)          		 0.00       (0.01)       0.00
Net Gains (losses) on securities      		 0.47        0.87        0.05
  (both realized and unrealized)		 ----	     ----	 ----
	Total from Investment Operations      	 0.47        0.86        0.05
   						 ----	     ----	 ----
Less Distributions                                             
- ------------------
Dividends (from net investment income)       	(0.00)      (0.00)       (0.00)
Distributions (from capital gains)    		(0.37)      (0.54)       (0.00)
						 ----	     ----	 ----
	Total Distributions                   	(0.37)      (0.54)       (0.00)
						 ----	     ----	 ----
    
Net Asset Value, End of Period        		$5.47       $5.37        $5.05
						=====	    =====	 =====                                                               
Total Return                          		8.9%        17.1%         1.0%
                                                               
Ratios/Supplemental Data                                       
Net Assets, End of Period (thousands)	        $374        $296         $252
Ratio of Expenses to Average Net Assets*	 1.35%       1.35%        1.99%
Ratio of Net Income to Average Net Assets	-0.08%      -0.18%       -1.99%
Portfolio Turnover Rate                  	109%     79%          0%

</TABLE>
*  Expense ratios are shown after fee waivers and expense reimbursements by
the investment adviser.  For the periods ended December 31, 1998, 1997 and
1996, the expense ratios before the waivers and reimbursements would have
been 7.05%, 8.87% and 22.49%, respectively.  The Fund commenced operations on
December 27, 1996.

<PAGE>

Royce Micro-Cap Portfolio
- -------------------------

Investment Goal and Principal Strategies
   
Royce Micro-Cap Portfolio's investment goal is long-term growth of capital.
Royce invests the Fund's assets primarily in a broadly diversified portfolio
of equity securities issued by micro-cap companies (companies with stock
market capitalizations below $300 million).  Royce selects these securities
from a universe of more than 6,400 micro-cap companies, generally focusing on
companies that it believes are trading considerably below its estimate of
their current worth.   At December 31, 1998, the Fund had 72 securities in
its portfolio.

Normally, the Fund will invest at least 80% of its assets in the common
stocks and convertible securities of small-cap (companies with stock market
capitalizations below $1.5 billion) and micro-cap companies.  At least 65% of
its assets will be in micro-cap securities at the time of investment and
Royce expects the Fund's portfolio to have a median market cap below $300
million.  At December 31, 1998, the Fund had a median market cap of $152.
    
Primary Risks for Fund Investors

As with any mutual fund that invests in common stocks, Royce Micro-Cap
Portfolio is subject to market risk - the possibility that common stock
prices will decline over short or extended periods of time.  As a result, the
value of your investment in the Fund will go up and down with the market, and
you may lose money over short or even long periods of time.

The prices of micro-cap securities are generally even more volatile and their
market is even less liquid relative to both small-cap and large-cap
securities.  Therefore, the Fund may involve considerably more risk of loss
and its returns may differ significantly from funds investing in small- or
larger-cap companies or other asset classes.

In addition, the Fund's ability to achieve its goal will depend largely on
Royce's skill in selecting the Fund's portfolio companies using its risk-
averse value approach and on the degree to which the market eventually
recognizes the current worth of these companies.


<PAGE>
- ------------------------------------------------------------------------------

The following information provides some indication of the past rewards and
risks of investing in the Fund by showing its performance from year to year
since its inception and by showing how the Fund's average annual total
returns for various periods compare with those of the Russell 2000, the
Fund's benchmark index.  The Fund's total returns do not reflect any
deduction for charges or expenses of the variable contracts or retirement
plans investing in the Fund.  The Fund's past performance is not an
indication of how the Fund will perform in the future.

CALENDAR YEAR RETURNS - in Percentages (%)

[BAR CHART]
1998		1997
- ----		----
4.07%		21.22%

[PULL QUOTE]
   
During the period shown in the bar chart, the highest  return for a calendar
quarter was 22.93% (quarter ended 12/31/98) and the lowest return for a
calendar quarter was -20.16% (quarter ended 9/30/98).
    
[END PULL QUOTE]

Annualized Returns - in Percentages (%)
- ---------------------------------------
                             One-Year    From Inception (12/27/96) to 12/31/98
			     --------    -------------------------------------
Royce Micro-Cap Portfolio      4.07%                	12.36%
Russell 2000                  -2.55                      9.92

- ------------------------------------------------------------------------------

Fees and Expenses of the Fund
The following table presents the fees and expenses that you may pay if you
buy and hold shares of the Fund.

Shareholder Fees (fees paid directly from your investment)
	Maximum sales charge (load) imposed on purchases 		None
	Maximum deferred sales charge                           	None
	Maximum sales charge (load) imposed on reinvested dividends     None
     	Redemption fee                                         		None
   
Annual Fund Operating Expenses (expenses that are deducted from Fund assets)
	Management fees	                                                1.25%
	Distribution (12b-1) fees                                       None
	Other expenses                                          	1.34
									----
		Total Annual Fund Operating Expenses			2.59
									----
        	Fee waiver and expense reimbursement                    1.24
									----
        	Net Annual Fund Operating Expenses                      1.35%
									=====
    
Royce has contractually agreed to waive its fee and reimburse expenses to the
extent necessary to maintain the Fund's Net Annual Operating Expense ratio at
or below 1.35% through December 31, 1999 and 1.99% through December 31, 2008.

<PAGE>

Example:

This example is intended to help you compare the cost of investing in the
Fund with the cost of investing in other mutual funds.
   
The example assumes that you invest $10,000 in the Fund for the time periods
indicated and then redeem all of your shares at the end of those periods.
The example also assumes that your investment has a 5% return each year and
that the Fund's net operating expenses remain the same.  Although your actual
costs may be higher or lower, based on the assumptions your costs would be:

	1 Year         3 Years        5 Years	     10 Years
	-----------------------------------------------------
	$137      	$560          $1,008          $2,252
    
An investor will incur additional expenses under the variable contracts or
retirement plans investing in the Fund.  These expenses are not described in
this Prospectus and variable contract owners and retirement plan participants
should consult the disclosure documents or plan information regarding these
expenses.
- ------------------------------------------------------------------------------

Financial Highlights Information

The financial highlights table is intended to help you understand the Fund's
financial performance since the Fund's inception, and reflects financial
results for a single Fund share.  The total returns in the table represent
the rate that an investor would have earned on an investment in the Fund
(assuming reinvestment of all dividends and distributions).  This information
has been audited by PricewaterhouseCoopers LLP, whose report, along with the
Fund's financial statements, is included in the Fund's 1998 Annual Report to
Shareholders, which is available upon request.
<TABLE>
<CAPTION>
                                      		  Periods Ended December 31,
						-----------------------------
                                      		1998        1997         1996
						----	    ----	 ----
<S>					       <C>	   <C>		<C>
Net Asset Value, Beginning of Period		$5.80         $5.01        $5.00
						----- 	      -----	   -----
Income from Investment Operations
- ---------------------------------

Net investment income (loss)        		(0.03)       (0.02)         0.00
Net Gains (losses) on securities 
  (both realized and unrealized)         	0.23	      1.08          0.01
						----- 	      -----	   -----
Total from Investment Operations     		0.20          1.06          0.01
   						----- 	      -----	   -----
Less Distributions
- ------------------
Dividends (from net investment income)          (0.00)        (0.00)	   (0.00)
Distributions (from capital gains)  		(0.76)        (0.27)       (0.00)
						----- 	      -----	   -----
Total Distributions                 		(0.76)        (0.27)       (0.00)
    						----- 	      -----	   -----
Net Asset Value, End of Period      		$5.24         $5.80        $5.01
						=====	      =====	   =====
Total Return                         		 4.1%         21.2%        0.2%

Ratios/Supplemental Data
Net Assets, End of Period (thousands)		$3,337       $1,064        $250
Ratio of Expenses to Average Net Assets*         1.35%        1.35%        1.99%
Ratio of Net Income to Average Net Assets       -0.79%       -0.96%       -1.99%
Portfolio Turnover Rate       			88%  	      132% 	     0%

</TABLE>

*  Expense ratios are shown after fee waivers and expense reimbursements by
the investment adviser.  For the periods ended December 31, 1998, 1997 and
1996, the expense ratios before the waivers and reimbursements would have
been 2.59%, 7.32% and 22.49%, respectively.  The Fund commenced operations on
December 27, 1996.

<PAGE>

Royce Total Return Portfolio
- ----------------------------

Investment Goals and Principal Strategies
   
The investment goals of Royce Total Return Portfolio are both long-term
growth of capital and current income. Royce invests the Fund's assets
primarily in a diversified portfolio of dividend-paying securities issued by
small- and micro-cap companies.  Royce generally looks for such companies to
have excellent business strengths and/or prospects for growth, high internal
rates of return and low leverage.  Of the more than 8,000 small- and micro-
cap companies, approximately 1,700 have above-average common stock dividend
yields (1.5% or greater).  Investing in such securities may tend to stabilize
the volatility inherent in the prices of small-cap securities.  At December
31, 1998, the fund had 22 securities in its portfolio.

Normally, the Fund will invest at least 65% of its assets in common stocks
and convertible securities.  At least 90% of these securities will produce
dividend or interest income to the Fund, and at least 65% will be issued by
companies with stock market capitalizations of less than $1.5 billion at the
time of investment.  Royce expects the Fund's portfolio to have a median
market cap below $1 billion.  Royce may also invest up to 35% of the Fund's
assets in non-convertible debt securities.  At December 31, 1998, the Fund
had a median market cap of $402 million.
    
Primary Risks to Investors

As with any mutual fund that invests in common stocks, Royce Total Return
Portfolio is subject to market risk - the possibility that common stock
prices will decline over short or extended periods of time.  As a result, the
value of your investment in the Fund will go up and down with the market, and
you may lose money over short or even long periods of time.

The prices of small- and micro-cap securities are generally more volatile and
their market is less liquid relative to larger-cap securities.  Therefore,
the Fund may involve more risk of loss and its returns may differ
significantly from funds investing in larger-cap companies or other asset
classes.

In addition, the Fund's ability to achieve its goals will depend largely on
Royce's skill in selecting the Fund's portfolio companies using its risk-
averse value approach and on the degree to which the market eventually
recognizes the current worth of these companies.

<PAGE>

- ------------------------------------------------------------------------------
The following information provides some indication of the past rewards and
risks of investing in the Fund by showing its performance since its inception
and by showing how the Fund's average annual total returns since its
inception compares with that of the Russell 2000, the Fund's benchmark index.
The Fund's total returns do not reflect any deduction for charges or expenses
of the variable contracts or retirement plans investing in the Fund.  The
Fund's past performance is not an indication of how the Fund will perform in
the future.

Total Return - in Percentages (%)
                              	From Inception (5/15/98) to 12/31/98
				------------------------------------
Royce Total Return Portfolio    	      2.4%
Russell 2000                        	    (10.0%)

- ------------------------------------------------------------------------------

Fees and Expenses of the Fund
The following table presents the fees and expenses that you may pay if you
buy and hold shares of the Fund.

Shareholder Fees (fees paid directly from your investment)
	Maximum sales charge (load) imposed on purchases		None
	Maximum deferred sales charge					None
	Maximum sales charge (load) imposed on reinvested dividends     None
     	Redemption fee                                         		None
   
Annual Fund Operating Expenses (expenses that are deducted from Fund assets)
Management fee                                                        	1.00%
Distribution (12b-1) fees                         			None
Other expenses                                    			17.08
									-----
   Total Annual Fund Operating Expenses           			18.08
Fee waiver and expense reimbursement             			16.73
									-----
   Net Annual Fund Operating Expenses             			 1.35%
									 =====
    

Royce has contractually agreed to waive its fee and reimburse expenses to the
extent necessary to maintain the Fund's Net Annual Operating Expense ratio at
or below 1.35% through December 31, 1999 and 1.99% through December 31, 2008.

Example:

This example is intended to help you compare the cost of investing in the
Fund with the cost of investing in other mutual funds.

The example assumes that you invest $10,000 in the Fund for the time periods
indicated and then redeem all of your shares at the end of those periods.
The example also assumes that your investment has a 5% return each year and
that the Fund's net operating expenses remain the same.  Although your actual
costs may be higher or lower, based on the assumptions your costs would be:
   
	1 Year         3 Years        5 Years	     10 Years
	-----------------------------------------------------
	 $137      	$560          $1,008         $2,252
    
An investor will incur additional expenses under the variable contracts or
retirement plans investing in the Fund.  These expenses are not described in
this Prospectus and variable contract owners and retirement plan participants
should consult the disclosure documents or plan information regarding these
expenses.

<PAGE>
- ------------------------------------------------------------------------------

Financial Highlights Information

The financial highlights table is intended to help you understand the Fund's
financial performance since the Fund's inception, and reflects financial
results for a single Fund share.  The total returns in the table represent
the rate that an investor would have earned on an investment in the Fund
(assuming reinvestment of all dividends and distributions).  This information
has been audited by PricewaterhouseCoopers LLP, whose report, along with the
Fund's financial statements, is included in the Fund's 1998 Annual Report to
Shareholders, which is available upon request.

                                      		Period Ended December 31,
					--------------------------------------
                                                  	1998
							----
Net Asset Value, Beginning of Period              	$5.00
							-----
Income from Investment Operations
- ---------------------------------
Net investment income (loss)                      	0.01
Net Gains (losses) on securities 
  (both realized and unrealized)			0.11
							----
Total from Investment Operations                  	0.12
   							----
Less Distributions
- ------------------
Dividends (from net investment income)                  (0.01)
Distributions (from capital gains)                	(0.04)
							------
Total Distributions                               	(0.05)
    							------
Net Asset Value, End of Period                    	$5.07
							=====

Total Return                                      	2.4%

Ratios/Supplemental Data
Net Assets, End of Period (thousands)             	$116
Ratio of Expenses to Average Net Assets*                1.35%
Ratio of Net Income to Average Net Assets               0.08%
Portfolio Turnover Rate                                 77%

* Expense ratio is shown after fee waiver and expense reimbursement by the
  investment adviser.  For the period ended December 31, 1998, the expense
  ratio before the waiver and reimbursement would have been 18.08%.  The Fund
  commenced operations on May 15, 1998.

<PAGE>

Investing in Small-Company Stocks - A Primer

Small- and Micro-Cap Stocks

Royce views the large and diverse universe of small-cap companies as having
two investment segments or tiers. While SMALL-CAPS are generally defined as
those companies with market capitalizations of less than $1.5 billion, Royce
refers to the segment of small-cap companies with market capitalizations
below $300 million as MICRO-CAP.

Small- and micro-cap companies offer investment opportunities and additional
risks.  They may not be well known to the investing public, may not be
significantly owned by institutional investors and may not have steady
earnings growth.  In addition, the securities of such companies may be more
volatile in price, have wider spreads between their bid and ask prices and
have significantly lower trading volumes than larger capitalization stocks.
As a result, the purchase or sale of more than a limited number of shares of
a small- or micro-cap security may affect its market price.  Royce may need a
considerable amount of time to purchase or sell its positions in these
securities, particularly when other Royce-managed accounts or other investors
are also seeking to purchase or sell them.  Accordingly, Royce's investment
focus on small- and micro-cap securities generally requires it to have a long-
term (at least three years) investment outlook for a portfolio security.

The micro-cap segment consists of more than 6,400 companies with market caps
below $300 million.   These companies are followed by few, if any, securities
analysts, and there tends to be less publicly available information about
them.  Their securities generally have even more limited trading volumes and
are subject to even more abrupt or erratic market price movements than are
the securities in the upper tier, and Royce may be able to deal with only a
few market-makers when purchasing and selling these securities.  Such
companies may also have limited product lines, markets or financial
resources, may lack management depth and may be more vulnerable to adverse
business or market developments.  These conditions, which create greater
opportunities to find securities trading well below Royce's estimate of the
company's current worth and involve increased risk, lead Royce to more
broadly diversify most of the Funds investing in the micro-cap tier by
holding relatively smaller positions in more companies.

[SIDEBAR]

Market capitalization is the number of a company's outstanding shares of
stock multiplied by its most recent closing price per share.

Small-capitalization stocks or Small-caps are stocks with market
capitalizations of $1.5 billion or less.

The Russell 2000 is an unmanaged index of U.S. small-company common stocks
that Royce and others use to benchmark the performance of small- and micro-
cap funds.  It includes the smallest 2,000 companies (based on market
capitalization) among the top 3,000 companies tracked by Frank Russell
Company.

[END SIDEBAR]

The upper tier of the small-cap universe of securities consists of
approximately 1,700 companies with market caps between $300 million and $1.5
billion.  In this segment, there is a relatively higher level of ownership by
institutional investors and more research coverage by brokers than generally
exists for micro-cap companies.  This greater attention makes the market for
such securities more efficient compared to micro-cap securities in that they
have somewhat greater trading volumes and narrower bid/ask spreads.  As a
result, Royce normally employs a more concentrated approach when investing in
the upper tier of small-caps, holding relatively larger positions in a
relatively limited number of securities.

<PAGE>
- ------------------------------------------------------------------------------

Value Investing

Royce uses a "value" method in managing the Funds' assets.  In selecting
securities for the Funds, Royce assesses the quality of a company's balance
sheet, the level of its cash flow and various measures of a company's
profitability.  Royce then uses these factors to assess the company's current
worth.  Royce bases this assessment on either what it believes a
knowledgeable buyer might pay to acquire the entire company or what it thinks
the value of the company should be in the stock market, taking into
consideration a number of relevant factors, including the company's future
prospects.  Royce attempts to identify and invest in securities of companies
that are trading significantly below its estimate of the company's current
worth, with the expectation that the market price of its securities should
increase over a three to five year period towards this estimate, and thereby
provide capital appreciation for Fund investors.

[PULL QUOTE]

Current worth is what a knowledgeable buyer might pay to acquire the entire
company or what the value of the company should be in the stock market,
taking into consideration a number of relevant factors, including the
company's future prospects

[END PULL QUOTE]

Royce's value approach strives to reduce some of the risks of investing in
small and micro-cap securities for each Fund's portfolio taken as a whole.
In addition to focusing on companies trading significantly below its estimate
of their current worth, which should reduce valuation risk, Royce evaluates
various other risk factors in selecting securities for the Funds. Royce
attempts to lessen financial risk by buying companies that combine strong
balance sheets with low leverage.  Royce attempts to decrease portfolio risk
in the micro-cap segment of the small-cap universe by broadly diversifying
the portfolio holdings of Royce Micro-Cap Portfolio.

While there can be no assurance that this risk-averse approach will be
successful, Royce believes that it can reduce some of the risks of investing
in small- and micro-cap companies, which are inherently fragile in nature and
whose securities have substantially greater market price volatility.

Additionally, although Royce's approach to security selection seeks to reduce
downside risk to Fund portfolios taken as a whole during periods of broad
securities market declines, it may also reduce gains in strong up markets.

Temporary Investments

Each of the Funds may invest in short-term fixed income securities for
temporary defensive purposes, to invest uncommitted cash balances or to
maintain liquidity to meet shareholder redemptions.  If a Fund should
implement a temporary investment policy, it may not achieve its investment
goal while that policy is in effect.

Total Return

Total return is the rate of return on an amount invested in a fund from the
beginning to the end of a stated period.  Average annual total return is the
annual compounded change in the value of an amount invested in a fund from
the beginning to the end of a stated period.  Total returns, which assume the
reinvestment of all distributions, are historical and are not intended to
indicate future performance.

<PAGE>
- ------------------------------------------------------------------------------
General Shareholder Information

Royce Capital Fund will provide insurance companies and retirement plans with
information Monday through Friday, except holidays, from 9:00 a.m. to 5:00
p.m. (Eastern Time).  For information, prices and literature, or to obtain
information regarding the availability of Fund shares or how Fund shares are
redeemed, call Royce Capital Fund at 1-800-221-4268.

Purchasing and Redeeming Shares of the Funds
Shares of the Funds will be sold on a continuous basis to separate accounts
of insurance companies or to retirement plans.  The Funds will not issue
stock certificates; share activity will be recorded in book entry form only.
Investors may not purchase or redeem shares of the Funds directly, but only
through the separate accounts of insurance companies or through qualified
retirement plans.  You should refer to the applicable Separate Account
Prospectus or your Plan documents for information on how to purchase or
surrender a contract, make partial withdrawals of contract values, allocate
contract values to one or more of the Funds, change existing allocations
among investment alternatives, including the Funds, or select specific Funds
as investment options in a retirement plan.  No sales charge is imposed upon
the purchase or redemption of shares of the Funds.  Sales charges for the
variable contracts or retirement plans are described in the relevant Separate
Account Prospectuses or plan documents.

If the Board of Trustees determines that it would be detrimental to the best
interest of a Fund's remaining shareholders to make payment in cash, the Fund
may pay redemption proceeds in whole or in part by a distribution-in-kind of
selected portfolio securities.

Fund shares are purchased or redeemed at the net asset value per share next
computed after receipt of a purchase or redemption order by Royce Capital
Fund's transfer agent or an authorized service agent or sub-agent.  Payment
for redeemed shares will generally be made within three business days
following the date of request for redemption.  However, payment may be
postponed under unusual circumstances, such as when normal trading is not
taking place on the New York Stock Exchange, an emergency as defined by the
Securities and Exchange Commission exists or as permitted by the Securities
and Exchange Commission.

Shareholder Communications

Owners of variable contracts and retirement plans and their administrators
will receive annual and semi-annual reports, including the financial
statements of the Funds that they have authorized for investment.  Each
report will also show the investments owned by each Fund and the market
values thereof, as well as other information about the Funds and their
operations. Royce Capital Fund's fiscal year ends December 31.

Net Asset Value per Share

The price of shares that you purchase or redeem will be at their net asset
value.  The net asset value per share (NAV) for each Fund is calculated at
the close of regular trading on the New York Stock Exchange (generally 4 p.m.
Eastern Time) and is determined every day that the Exchange is open.  Net
asset value per share is calculated by dividing the value of a Fund's net
assets by the number of its outstanding shares.  Each Fund's investments are
valued based on market value or, if market quotations are not readily
available, at their fair value as determined in good faith by Royce Capital
Fund's Board of Trustees.

The date on which your purchase, redemption or exchange of shares is
processed is the trade date, and the price used for the transaction is based
on the next calculation of net asset value after the order is processed.

<PAGE>

Dividends, Distributions and Taxes

The Funds pay any dividends from net investment income and make any
distributions from net realized capital gains each year in December.
Dividends and distributions will be automatically reinvested in additional
shares of the Funds.

Each Fund intends to qualify and to remain qualified for taxation as a
"regulated investment company" under the Internal Revenue Code, so that it
will not be subject to Federal income taxes to the extent that its income is
distributed to its shareholders.  In addition, each Fund intends to qualify
under the Internal Revenue Code with respect to the diversification
requirements related to the tax-deferred status of insurance company separate
accounts.  By meeting these and other requirements, the participating
insurance companies, rather than the owners of the variable contracts, should
be subject to tax on distributions received with respect to Fund shares.  The
tax treatment of distributions made to an insurance company will depend on
the insurance company's tax status.

Shares of the Funds may be purchased through variable contracts.  As a
result, it is anticipated that any net investment income dividends or capital
gains distributions from a Fund will be exempt from current taxation if left
to accumulate within a variable contract.  Dividends and distributions made
by the Funds to a retirement plan are not taxable to the retirement plan or
to the participants thereunder.  The Funds will be managed without regard to
tax ramifications.  Withdrawals from such contracts may be subject to
ordinary income tax plus a 10% penalty tax if made before age 59-1/2.

The tax status of your investment in the Funds depends on the features of
your variable contract or retirement plan.  For further information, please
refer to the prospectus or disclosure documents of your variable contract or
information provided by your retirement plan.  Prospective investors are
encouraged to consult their own tax adviser.

The above discussion is only a summary of some of the important tax
considerations generally affecting the Funds and their shareholders.  See the
Statement of Additional Information for more information.

- ------------------------------------------------------------------------------

Management of the Funds
   
Royce & Associates Inc. is the Funds' investment adviser and is responsible
for the management of their assets.  Its offices are located at 1414 Avenue
of the Americas, New York, NY 10019.  Royce has been managing investment
company portfolios focused on small-cap value securities for more than 25
years and Charles M. Royce has been the firm's President and Chief Investment
Officer for more than 25 years.  He is also the primary portfolio manager of
the Funds' portfolios.  Mr. Royce is assisted by Royce's investment staff,
which includes W. Whitney George, Managing Director and Senior Portfolio
Manager, Boniface A. Zaino, Managing Director and Senior Portfolio Manager
and Charles R. Dreifus, Principal and Senior Portfolio Manager, and by Jack
E. Fockler, Jr., Managing Director.  Mr. George has served in his current
capacity since 1997 and previously was a Vice President (since 1993) and
Senior Analyst (since 1991) of Royce.  Mr. Zaino joined Royce in April 1998
and previously was Group Managing Director at Trust Company of the West
(since 1984).  Mr. Dreifus joined Royce in February 1998 and previously was
Managing Director (since June 1995) and General Partner (from 1983 until June
1995) of Lazard Freres & Co. LLC.  Finally, Mr. Fockler has served in his
current capacity since 1997 and previously was a Vice President (since 1993)
and Senior Associate (since 1989) of Royce.
    
Royce receives advisory fees monthly as compensation for its services to the
Funds.  The annual rates of these fees, before any waiver required to
maintain the expense ratios of certain Funds at or below specified levels as
shown in the Fees and Expenses table, are:

- - 1% of the average net assets of Royce Premier Portfolio and Royce Total
  Return Portfolio.

- - 1.25% of the average net assets of Royce Micro-Cap Portfolio.

For 1998, the fees paid to Royce on average net assets were 0.1% for Royce
Micro-Cap Portfolio.  Royce voluntarily waived the fees accrued for Royce
Premier Portfolio and Royce Total Return Portfolio in 1998.

<PAGE>

From time to time, Royce may pay amounts to insurance companies or other
organizations that provide administrative services for the Funds or that
provide services relating to the Funds to owners of variable contracts and/or
participants in retirement plans.  Payment of such amounts by Royce will not
increase the fees paid by the Funds or their shareholders.


State Street Bank & Trust Company is the custodian of the Funds' securities,
cash and other assets.  State Street's agent, National Financial Data
Services ("NFDS"), is the Funds' transfer agent.  PricewaterhouseCoopers,
L.L.P. serves as the Funds' independent accountants.

Year 2000

Many computer software programs, as originally written, cannot correctly
process date-related data on and after January 1, 2000 because the programs
use two digits instead of four to identify the year ("99" instead of "1999,"
for example).  Royce and Royce Capital Fund are working toward resolving this
problem, often referred to as "Y2K," with their own software programs, and
their service providers have assured Royce that their systems will be Y2K
compliant. If any of the programs that Royce, Royce Capital Fund and their
service providers use would fail to process this kind of information
properly, there may be a negative impact on the Funds' shareholder operations
and services.  However, neither Royce nor Royce Capital Fund anticipate that
any Year 2000 problems will have a material impact on Royce's ability to
provide the Funds with service at current levels.  It is also possible that
the Y2K problem could also have a negative impact on the companies in which
the Funds invest and this, in turn, could hurt the Funds' investment returns.


<PAGE>



Royce Capital Fund
- ------------------

More information on Royce Capital Fund is available free upon request,
including the following:
     Annual/Semi-annual Reports
          Additional information about a Fund's investments, together
          with a discussion of market conditions and investment strategies
          that significantly affected the Fund's performance, is available in
          the Funds' annual and semi-annual reports to shareholders.

     Statement of Additional Information ("SAI")
          Provides more details about Royce Capital Fund and its
          policies.  A current SAI is on file with the Securities and
          Exchange Commission ("SEC") and is incorporated by reference (is
          legally considered part of this prospectus).

To obtain more information:
     By telephone
          Call (800) 221-4268
     By mail
          Write to:
               Royce Capital Fund
               1414 Avenue of the Americas
               New York, NY 10019
     By E-mail
          Send your request to:
	       [email protected]

     Through the Internet

          Text only versions of the Funds' prospectus, SAI and other
          documents filed with the SEC can be viewed online or downloaded
          from:  http://www.sec.gov

     You can also obtain copies of documents filed with the SEC by visiting
     the SEC's Public Reference Room in Washington, DC (telephone (800) SEC-
     0330) or by sending your request and a duplicating fee to the SEC's
     Public Reference Section, Washington, DC 20549-6009.




                                                          SEC File # 811-1073




<PAGE>
	                        ROYCE CAPITAL FUND

              		STATEMENT OF ADDITIONAL INFORMATION

     ROYCE CAPITAL FUND (the "Trust"), a Delaware business trust organized in
January  1996,  is  a diversified, open-end registered management  investment
company,  which  has  three portfolios or series ("Funds").   Each  Fund  has
distinct investment goals and/or strategies, and a shareholder's interest  is
limited  to  the Fund in which the shareholder owns shares. The  three  Funds
are:

                           ROYCE PREMIER PORTFOLIO
                        ROYCE TOTAL RETURN PORTFOLIO
                          ROYCE MICRO-CAP PORTFOLIO

      Shares of the Funds are offered to life insurance companies ("Insurance
Companies") for allocation to certain separate accounts established  for  the
purpose of funding qualified and non-qualified variable annuity contracts and
variable  life insurance contracts ("Variable Contracts"), and  may  also  be
offered  directly to certain pension plans and retirement plans and  accounts
permitting  accumulation  of  assets  on a  tax-deferred  basis  ("Retirement
Plans").
   
     This Statement of Additional Information is not a prospectus, but should
be read in conjunction with the Trust's current Prospectuses each of which is
dated April 26, 1999.  Please retain this document for future reference.  The
audited  financial statements and schedules of investments  included  in  the
Funds'  Annual  Reports to Shareholders for the fiscal year or  period  ended
December  31,  1998  are  incorporated herein by  reference.   To  obtain  an
additional  copy  of  the Prospectus or Annual Report, please  call  Investor
Information at 1-800-221-4268 or contact your  Insurance Company.
    
                             Investment Adviser
                     Royce & Associates, Inc. ("Royce")

Transfer Agent                                          	     Custodian
State Street Bank and Trust Company 	   State Street Bank and Trust Company
c/o National Financial Data Services
   
                               April 26, 1999
- ------------------------------------------------------------------------------
	                      TABLE OF CONTENTS

                                                        PAGE
     OTHER INVESTMENT STRATEGIES                           2
     INVESTMENT POLICIES AND LIMITATIONS                   2
     RISK FACTORS AND SPECIAL CONSIDERATIONS               4
     MANAGEMENT OF THE TRUST                               9
     PRINCIPAL HOLDERS OF SHARES                          12
     INVESTMENT ADVISORY SERVICES                         12
     CUSTODIAN                                            13
     INDEPENDENT ACCOUNTANTS                              14
     PORTFOLIO TRANSACTIONS                               14
     CODE OF ETHICS AND RELATED MATTERS                   16
     PRICING OF SHARES BEING OFFERED                      16
     REDEMPTIONS IN KIND                                  17
     TAXATION                                             17
     DESCRIPTION OF THE TRUST                             19
     PERFORMANCE DATA                                     21
    

<PAGE>
                  OTHER INVESTMENT STRATEGIES

      In  addition to the principal investment strategies described in  their
respective  Prospectuses, each Fund may invest the balance of its  assets  as
described below.

ROYCE  PREMIER  PORTFOLIO  -  in securities of companies  with  stock  market
capitalizations above $1.5 billion, non-dividend-paying common stocks and non-
convertible  preferred stocks and debt securities.-paying common  stocks  and
non-convertible preferred stocks and debt securities.

ROYCE   TOTAL   RETURN   PORTFOLIO  -  in  securities   with   stock   market
capitalizations above $1.5 billion, non-dividend-paying common stocks and non-
convertible securities.

ROYCE  MICRO-CAP  PORTFOLIO - in securities of companies  with  stock  market
capitalizations above $300 million and non-convertible preferred  stocks  and
debts securities.


                     INVESTMENT POLICIES AND LIMITATIONS

      Listed  below  are  the  Funds'  fundamental  investment  policies  and
limitations.  Unless  otherwise  noted,  whenever  an  investment  policy  or
limitation  states  a  maximum percentage of a  Fund's  assets  that  may  be
invested  in  any  security or other asset or sets forth a  policy  regarding
quality  standards, the percentage limitation or standard will be  determined
immediately after or at the time of the Fund's acquisition of the security or
other  asset.   Accordingly, any subsequent change in values, net  assets  or
other  circumstances  will  not  be considered  in  determining  whether  the
investment complies with the Fund's investment policies and limitations.

      A  Fund's fundamental investment policies cannot be changed without the
approval of a "majority of the outstanding voting securities" (as defined  in
the Investment Company Act of 1940 (the "1940 Act")) of the Fund.  Except for
the  fundamental  investment  restrictions set forth  below,  the  investment
policies   and   limitations  described  in  this  Statement  of   Additional
Information  are  operating  policies and may be  changed  by  the  Board  of
Trustees  without  shareholder  approval.   However,  shareholders  will   be
notified  prior  to a material change in an operating policy affecting  their
Fund.

     No Fund may, as a matter of fundamental policy:

          1.   Issue any senior securities;

          2.   Purchase securities on margin or write call options on its 
               portfolio securities;

          3.   Sell securities short;

          4.   Borrow money, except from banks as a temporary measure for 
               extraordinary or emergency purposes in an amount not exceeding 
               5% of its assets;
<PAGE>

          5.   Underwrite the securities of other issuers;

          6.   Invest more than 10% of its assets in the securities of foreign 
               issuers;

          7.   Invest in restricted securities, unless such securities are 
               issued by money market funds registered under the Investment 
               Company Act of 1940, or in repurchase agreements which mature in 
               more than seven days;

          8.   Invest more than 10% of its assets in securities for which market
               quotations are not readily available (i.e., illiquid securities);

          9.   Invest, with respect to 75% of its assets, more than 5% of its 
               assets in the securities of any one issuer (except U.S. 
               Government securities);

          10.  Invest more than 25% of its assets in any one industry;


          11.  Acquire more than 10% of the outstanding voting securities of any
               one issuer;

          12.  Purchase or sell real estate or real estate mortgage loans or 
               invest in the securities of real estate companies unless such 
               securities are publicly-traded;

          13.  Purchase or sell commodities or commodity contracts;

          14.  Make  loans,  except for purchases of portions  of  issues  of
               publicly-distributed bonds, debentures and other securities, 
               whether or not such purchases are made upon the original issuance
               of such securities, and except that the Funds may loan up to 25% 
               of their respective assets to qualified brokers, dealers or 
               institutions for their use relating to short
               sales or other securities transactions (provided that such loans
               are fully collateralized at all times);

          15.  Invest in companies for the purpose of exercising control of 
               management; or

          16.  Purchase portfolio securities from or sell such securities 
               directly to any of the Trust's Trustees, officers, employees or
               investment adviser, as principal for their own accounts.

            No Fund may, as a matter of operating policy:

           1.   Invest more than 5% of its net assets in lower-rated
                (high-risk) non-convertible  debt securities;
<PAGE>

           2.    Enter  into repurchase agreements with  any  party
                 other than the custodian of its assets; or

           3.    Invest more than 5% of its total assets in warrants,  rights
		 and options.


            RISK FACTORS AND SPECIAL CONSIDERATIONS

Funds' Rights as Stockholders

     No Fund may invest in a company for the purpose of exercising control of
management.   However, a Fund may exercise its rights as  a  stockholder  and
communicate its views on important matters of policy to management, the board
of directors and/or stockholders if Royce or the Board of Trustees determines
that  such matters could have a significant effect on the value of the Fund's
investment in the company.  The activities that a Fund may engage in,  either
individually  or  in  conjunction with others,  may  include,  among  others,
supporting or opposing proposed changes in a company's corporate structure or
business  activities; seeking changes in a company's board  of  directors  or
management; seeking changes in a company's direction or policies; seeking the
sale or reorganization of a company or a portion of its assets; or supporting
or  opposing third party takeover attempts.  This area of corporate  activity
is  increasingly prone to litigation, and it is possible that a Fund could be
involved  in  lawsuits related to such activities.  Royce will  monitor  such
activities  with a view to mitigating, to the extent possible,  the  risk  of
litigation against the Funds and the risk of actual liability if  a  Fund  is
involved  in  litigation.  However, no guarantee can be made that  litigation
against a Fund will not be undertaken or liabilities incurred.

      A  Fund  may,  at  its  expense or in conjunction with  others,  pursue
litigation or otherwise exercise its rights as a security holder to  seek  to
protect  the interests of security holders if Royce and the Trust's Board  of
Trustees determine this to be in the best interests of a Fund's shareholders.

Securities Lending

      The  Funds  may lend up to 25% of their respective assets  to  brokers,
dealers and other financial institutions.  Securities lending allows  a  Fund
to  retain ownership of the securities loaned and, at the same time, to  earn
additional  income.   Since there may be delays in  the  recovery  of  loaned
securities  or  even  a  loss  of rights in collateral  supplied  should  the
borrower  fail  financially,  loans  will  be  made  only  to  parties   that
participate in a Global Securities Lending Program organized and monitored by
the  Funds'  custodian  and who are deemed by it  to  be  of  good  standing.
Furthermore,  such  loans  will be made only if,  in  Royce's  judgment,  the
consideration to be earned from such loans would justify the risk.

      The current view of the staff of the Securities and Exchange Commission
that  a  Fund  may engage in such loan transactions only under the  following
conditions: (i) the Fund must receive 100% collateral in the form of cash  or
cash equivalents (e.g., U.S. Treasury bills or notes) from the borrower; (ii)
the  borrower must increase the collateral whenever the market value  of  the
securities loaned (determined on a daily basis) rises above the value of  the
collateral; (iii) after giving notice, 

<PAGE>

the Fund must be able to terminate the
loan  at any time; (iv) the Fund must receive reasonable interest on the loan
or  a  flat  fee  from  the borrower, as well as amounts  equivalent  to  any
dividends,  interest or other distributions on the securities loaned  and  to
any  increase in market value; (v) the Fund may pay only reasonable custodian
fees  in  connection with the loan; and (vi) the Fund must be  able  to  vote
proxies  on  the  securities loaned, either by terminating  the  loan  or  by
entering into an alternative arrangement with the borrower.

Lower-Rated (High-Risk) and Investment Grade Debt Securities

      Each  Fund may invest up to 5% of its net assets in lower-rated  (high-
risk)  non-convertible debt securities.  They may be rated from Ba to  Ca  by
Moody's  Investors  Service,  Inc. or from BB  to  D  by  Standard  &  Poor's
Corporation  or  may be unrated.  These securities have poor protection  with
respect to the payment of interest and repayment of principal and may  be  in
default  as  to  the payment of principal or interest.  These securities  are
often  considered to be speculative and involve greater risk of loss or price
changes due to changes in the issuer's capacity to pay.  The market prices of
lower-rated  (high-risk) debt securities may fluctuate  more  than  those  of
higher-rated  debt  securities and may decline significantly  in  periods  of
general  economic  difficulty, which may follow periods  of  rising  interest
rates.

      The  market for lower-rated (high-risk) debt securities may be  thinner
and  less  active  than  that  for higher-rated debt  securities,  which  can
adversely  affect  the  prices  at which the  former  are  sold.   If  market
quotations  cease to be readily available for a lower-rated (high-risk)  debt
security  in which a Fund has invested, the security will then be  valued  in
accordance  with  procedures established by the Board of Trustees.   Judgment
plays a greater role in valuing lower-rated (high-risk) debt securities  than
is the case for securities for which more external sources for quotations and
last sale information are available.  Adverse publicity and changing investor
perceptions may affect a Fund's ability to dispose of lower-rated (high-risk)
debt securities.

      Since  the  risk of default is higher for lower-rated (high-risk)  debt
securities,  Royce's research and credit analysis may play an important  part
in  managing  securities  of this type for the Funds.   In  considering  such
investments  for the Funds, Royce will attempt to identify those  issuers  of
lower-rated (high-risk) debt securities whose financial condition is adequate
to  meet  future obligations, has improved or is expected to improve  in  the
future.   Royce's analysis may focus on relative values based on such factors
as  interest or dividend coverage, asset coverage, earnings prospects and the
experience and managerial strength of the issuer.

      Each of the Funds may also invest in non-convertible debt securities in
the lowest rated category of investment grade debt.  Such securities may have
speculative  characteristics, and adverse changes in economic  conditions  or
other  circumstances are more likely to lead to a weakened capacity  to  make
principal  and  interest  payments  than  is  the  case  with  higher   grade
securities.

      The  Funds  may  also  invest in investment grade non-convertible  debt
securities.   Such securities include those rated Aaa by Moody's  (which  are
considered to be of the highest credit quality and where the capacity to  pay
interest and repay principal is extremely strong), those rated Aa by  Moody's
(where  the  capacity to repay principal is considered very strong,  although
elements 

<PAGE>

may exist that make risks appear somewhat larger than expected  with
securities rated Aaa), securities rated A by Moody's (which are considered to
possess  adequate  factors  giving security to principal  and  interest)  and
securities  rated  Baa by Moody's (which are considered to have  an  adequate
capacity  to  pay interest and repay principal, but may have some speculative
characteristics).

Foreign Investments

      Each  Fund  may  invest up to 10% of its assets in  the  securities  of
foreign  issuers. Foreign investments involve certain risks  which  typically
are  not  present  in  securities of domestic issuers.   There  may  be  less
information  available  about  a foreign company  than  a  domestic  company;
foreign  companies may not be subject to accounting, auditing  and  reporting
standards  and  requirements  comparable  to  those  applicable  to  domestic
companies; and foreign markets, brokers and issuers are generally subject  to
less  extensive  government  regulation  than  their  domestic  counterparts.
Markets  for  foreign securities may be less liquid and  may  be  subject  to
greater  price  volatility  than  those  for  domestic  securities.   Foreign
brokerage commissions and custodial fees are generally higher than  those  in
the  United  States.   Foreign  markets also  have  different  clearance  and
settlement  procedures, and in certain markets there  have  been  times  when
settlements  have  been  unable to keep pace with the  volume  of  securities
transactions,  thereby  making  it difficult to  conduct  such  transactions.
Delays  or problems with settlements might affect the liquidity of  a  Fund's
portfolio.   Foreign  investments may also be subject to local  economic  and
political risks, political, economic and social instability, military  action
or unrest or adverse diplomatic developments, and possible nationalization of
issuers  or  expropriation of their assets, which might  adversely  affect  a
Fund's  ability to realize on its investment in such securities.   Royce  may
not  be  able to anticipate these potential events or counter their  effects.
Furthermore, some foreign securities are subject to brokerage taxes levied by
foreign  governments, which have the effect of increasing the  cost  of  such
investment and reducing the realized gain or increasing the realized loss  on
such securities at the time of sale.

      Although  changes  in foreign currency rates may adversely  affect  the
Funds' foreign investments, Royce does not expect to purchase or sell foreign
currencies for the Funds to hedge against declines in the U.S. dollar  or  to
lock in the value of any foreign securities they purchase.  Consequently, the
risks associated with such investments may be greater than if the Funds  were
to engage in foreign currency transactions for hedging purposes.

     The considerations noted above are generally intensified for investments
in  developing  countries. Developing countries may have relatively  unstable
governments, economies based on only a few industries and securities  markets
that trade a small number of securities.

      The  Funds may purchase the securities of foreign companies in the form
of  American  Depositary Receipts ("ADRs").  ADRs are  certificates  held  in
trust  by  a  bank or similar financial institution evidencing  ownership  of
securities  of  a foreign-based issuer.  Designed for use in U.S.  securities
markets,  ADRs  are  alternatives to the purchase of the  underlying  foreign
securities in their national markets and currencies.

       Depositories  may  establish  either  unsponsored  or  sponsored   ADR
facilities.   While  ADRs issued under these two types of facilities  are  in
some  respects similar, there are distinctions between 

<PAGE>

them relating  to  the
rights   and  obligations  of  ADR  holders  and  the  practices  of   market
participants.   A  depository may establish an unsponsored  facility  without
participation by (or even necessarily the acquiescence of) the issuer of  the
deposited securities, although typically the depository requests a letter  of
non-objection  from such issuer prior to the establishment of  the  facility.
Holders  of unsponsored ADRs generally bear all the costs of such facilities.
The  depository usually charges fees upon the deposit and withdrawal  of  the
deposited  securities,  the conversion of dividends into  U.S.  dollars,  the
disposition of non-cash distributions and the performance of other  services.
The  depository of an unsponsored facility frequently is under no  obligation
to  distribute  shareholder communications received from the  issuer  of  the
deposited  securities  or to pass through voting rights  to  ADR  holders  in
respect  of  the  deposited  securities. Depositories  create  sponsored  ADR
facilities  in  generally the same manner as unsponsored  facilities,  except
that  the  issuer of the deposited securities enters into a deposit agreement
with  the  depository.   The  deposit  agreement  sets  out  the  rights  and
responsibilities  of the issuer, the depository and the  ADR  holders.   With
sponsored  facilities, the issuer of the deposited securities generally  will
bear  some  of  the  costs  relating to the facility  (such  as  deposit  and
withdrawal   fees).    Under  the  terms  of  most  sponsored   arrangements,
depositories agree to distribute notices of shareholder meetings  and  voting
instructions and to provide shareholder communications and other  information
to the ADR holders at the request of the issuer of the deposited securities.

Repurchase Agreements

     In a repurchase agreement, a Fund in effect makes a loan by purchasing a
security and simultaneously committing to resell that security to the  seller
at  an  agreed  upon price on an agreed upon date within  a  number  of  days
(usually  not  more than seven) from the date of purchase.  The resale  price
reflects  the purchase price plus an agreed upon incremental amount which  is
unrelated  to  the  coupon  rate or maturity of the  purchased  security.   A
repurchase agreement requires or obligates the seller to pay the agreed  upon
price, which obligation is in effect secured by the value (at least equal  to
the amount of the agreed upon resale price and marked to market daily) of the
underlying security.

      The  Funds may engage in repurchase agreements with respect to any U.S.
Government security. While it does not presently appear possible to eliminate
all  risks from these transactions (particularly the possibility of a decline
in the market value of the underlying securities, as well as delays and costs
to  the Funds in connection with bankruptcy proceedings), it is the policy of
the  Trust to enter into repurchase agreements only with its custodian, State
Street Bank and Trust Company, and having a term of seven days or less.

Warrants, Rights and Options

      The  Funds may invest up to 5% of their assets in warrants, rights  and
options.   A warrant, right or call option entitles the holder to purchase  a
given  security within a specified period for a specified price and does  not
represent an ownership interest.  A put option gives the holder the right  to
sell  a  particular  security at a specified price during  the  term  of  the
option.  These securities have no voting rights, pay no dividends and have no
liquidation rights.  In addition, their market prices do not necessarily move
parallel to the market prices of the underlying securities.

<PAGE>

      The  sale  of warrants, rights or options held for more than  one  year
generally results in a long-term capital gain or loss to a Fund, and the sale
of warrants, rights or options held for one year or less generally results in
a  short  term  capital  gain  or loss.  The holding  period  for  securities
acquired upon exercise of a warrant, right or call option, however, generally
begins  on  the day after the date of exercise, regardless of  how  long  the
warrant,  right  or  option  was held.  The securities  underlying  warrants,
rights  and options could include shares of common stock of a single  company
or  securities market indices representing shares of the common stocks  of  a
group  of  companies, such as the Standard & Poor's SmallCap 600 Stock  Price
Index, an unmanaged market-weighted index.

     Investing in warrants, rights and call options on a given security allow
a  Fund  to hold an interest in that security without having to commit assets
equal  to  the market price of the underlying security and, in  the  case  of
securities  market  indices, to participate in a  market  without  having  to
purchase all of the securities comprising the index.  Put options, whether on
shares  of common stock of a single company or on a securities market  index,
would  permit a Fund to protect the value of a portfolio security  against  a
decline in its market price and/or to benefit from an anticipated decline  in
the  market  price  of a given security or of a market.  Thus,  investing  in
warrants,  rights and options permits a Fund to incur additional risk  and/or
to hedge against risk.

State Insurance Restrictions

      The  Funds are sold to Insurance Companies in connection with  Variable
Contracts, and will seek to be available under Variable Contracts sold  in  a
number  of  jurisdictions.   Certain states have  regulations  or  guidelines
concerning concentration of investments and other investment techniques.   If
applied to the Funds, the Funds may be limited in their ability to engage  in
certain  techniques  and  to  manage their portfolios  with  the  flexibility
provided  herein.  In order to permit a Fund to be available  under  Variable
Contracts sold in certain states, the Trust may make commitments for the Fund
that  are  more  restrictive  than the investment  policies  and  limitations
described above and in the Statement of Additional Information.  If the Trust
determines  that such a commitment is no longer in the Fund's best interests,
the commitment may be revoked by terminating the availability of the Fund  to
Variable Contract owners residing in such states.


                           *   *   *
   
     Royce believes that Royce Micro-Cap Portfolio is suitable for investment
only by persons who can invest without concern for income, and that such Fund
and  Royce Premier Portfolio are suitable for those investors who  are  in  a
financial  position to assume above-average investment risks  in  search  for
long-term capital appreciation.
    

<PAGE>

	                    MANAGEMENT OF THE TRUST

      The  following table sets forth certain information as to each  Trustee
and officer of the Trust:

                      Position Held  
Name, Address and Age with the       Principal Occupations During
                      Trust          Past 5 Years
- --------------------- -------------  ----------------------------     
Charles M. Royce*     Trustee,       President, Managing Director
(59)                  President and  (since      April     1997),
1414 Avenue of the    Treasurer      Secretary,  Treasurer,  sole
Americas                             director  and  sole   voting
New York, NY 10019                   shareholder   of   Royce   &
                                     Associates, Inc.  ("Royce"),
                                     formerly     named     Quest
                                     Advisory Corp., the  Trust's
                                     investment adviser; Trustee,
                                     President  and Treasurer  of
                                     The  Royce Fund ("TRF"),  an
                                     open-end         diversified
                                     management        investment
                                     company  of which  Royce  is
                                     the   principal   investment
                                     adviser; Director, President
                                     and Treasurer of Royce Value
                                     Trust,  Inc. ("RVT"),  Royce
                                     Micro-Cap    Trust,     Inc.
                                     ("OTCM")  and  Royce  Global
                                     Trust,  Inc. ("RGT")  (since
                                     October   1996)   closed-end
                                     management        investment
                                     companies of which Royce  is
                                     the investment adviser (TRF,
                                     RVT,     OTCM    and     RGT
                                     collectively,   "The   Royce
                                     Funds"); Secretary and  sole
                                     director and shareholder  of
                                     Royce  Fund  Services,  Inc.
                                     ("RFS), formerly named Quest
                                     Distributors, Inc., a wholly-
                                     owned  subsidiary  of  Royce
                                     and the distributor of TRF's
                                     shares; and managing general
                                     partner  of Royce Management
                                     Company   ("RMC"),  formerly
                                     named    Quest    Management
                                     Company,     a    registered
                                     investment adviser, and  its
                                     predecessor.
                                     
Donald R. Dwight (67) Trustee        President     of      Dwight
16 Clover Mill Lane                  Partners,   Inc.;   Chairman
Lyme, NH 03768                       (until   March   1998)   and
                                     Chairman   Emeritus   (since
                                     March 1998) of Newspapers of
                                     New England, Inc.
                                     
Richard M. Galkin     Trustee        Private     investor     and
(60)                                 president   of  Richard   M.
654 Boca Marina Court                Galkin   Associates,   Inc.,
Boca Raton, FL 33487                 tele-communications
                                     consultants.
                                     
<PAGE>

                      Position Held  
Name, Address and Age with the       Principal Occupations During
                      Trust          Past 5 Years
- --------------------- -------------  ----------------------------
Stephen L. Isaacs     Trustee        President of The Center  for
(59)                                 Health   and  Social  Policy
847 25th Avenue                      since     September    1996;
San Francisco, CA                    President   of  Stephen   L.
94121                                Isaacs           Associates,
                                     Consultants; and Director of
                                     Columbia          University
                                     Development Law  and  Policy
                                     Program  and  Professor   at
                                     Columbia  University   until
                                     August 1996.
                                     
David L. Meister (59) Trustee        Consultant      to       the
1535 Michael Lane                    communications industry.
Pacific Palisades, CA
90272
                                     
John D. Diederich     Trustee and    Director  of  Administration
(47)                  Vice           of  TRF, RVT and OTCM;  Vice
1414 Avenue of the    President      President    and    Director
Americas                             (since  April 1997 and  June
New York, NY 10019                   1997,  respectively) of  RVT
                                     and OTCM; Vice President  of
                                     RGT (since October 1996) and
                                     of   RCF   (since   December
                                     1996);   President  of   RFS
                                     since  November  1995;   and
                                     President    of    Fund/Plan
                                     Services, Inc. from  January
                                     1988 to December 1992.
                                     
Jack E. Fockler, Jr.* Vice           Managing   Director   (since
(40)                  President      April    1997)   and    Vice
1414 Avenue of the                   President  of Royce,  having
Americas                             been employed by Royce since
New York, NY 10019                   October 1989; Vice President
                                     of RGT (since October 1996),
                                     of   RCF   (since   December
                                     1996),  and  of  the   other
                                     Royce   Funds  (since  April
                                     1995); Vice President of RFS
                                     (since  November 1995);  and
                                     general partner of RMC.
       
W. Whitney George*(40)    Vice       Managing   Director   (since
1414  Avenue  of  the     President  April    1997)   and    Vice
Americas                             President  of Royce,  having
New York, NY 10019                   been employed by Royce since
                                     October 1991; Vice President
                                     of RGT (since October 1996),
                                     of   RCF   (since   December
                                     1996),  and  of  the   other
                                     Royce   Funds  (since  April
                                     1995);   and general partner
                                     of RMC.

<PAGE>

                      Position Held  
Name, Address and Age with the       Principal Occupations During
                      Trust          Past 5 Years
- --------------------- -------------  ----------------------------
Daniel A. O'Byrne*                   
(36)                  Vice           Vice   President  of   Royce
1414 Avenue of the    President      (since   May  1994),  having
Americas              and Assistant  been employed by Royce since
New York, NY 10019    Secretary      October   1986;   and   Vice
                                     President   of  RGT   (since
                                     October 1996), of RCF  since
                                     December  1996, and  of  the
                                     other   Royce  Funds  (since
			             July 1994).
                   
John E. Denneen* (32) Secretary      Associate General Counsel of
1414 Avenue of the                   Royce   (since  May   1996);
  Americas                           Secretary   of  RGT   (since
New York, NY 10019                   October 1996), of RCF (since
                                     December 1996), and  of  the
                                     other   Royce  Funds  (since
                                     June 1996); and Associate of
                                     Seward & Kissel prior to May
                                     1996.
                                     
                                     
________________________________
     *An "interested person" under Section 2(a)(19) of the 1940 Act.


      All of the Trust's Trustees are also directors of RVT and OTCM and all,
except John D. Diederich, are also trustees of TRF and directors of RGT.

      The  Board of Trustees has an Audit Committee, comprised of Richard  M.
Galkin,  Stephen  L.  Isaacs and David L. Meister.  The  Audit  Committee  is
responsible  for  the  selection and nomination  of  the  Funds'  independent
auditors  and for conducting post-audit reviews of their financial conditions
with such auditors.

      For  the  year ended December 31, 1998, the following Trustees received
compensation from the Trust and/or the other funds in the group of registered
investment   companies  comprising  The  Royce  Funds  for  services   as   a
trustee/director on such funds' Boards:


   
                           Aggregate Compensation      Total Compensation
Name                              from Trust           from The Royce Funds
- ----			   ----------------------      --------------------
Donald R. Dwight          	  $268                      $34,295
Richard M. Galkin                  500                       61,750
Stephen L. Isaacs                  500			     61,750
David L. Meister                   500                       61,750
    

<PAGE>

  Each of the non-affiliated Trustees will receive a fee of $500 per year for
serving on the Trust's Board of Trustees.


                  PRINCIPAL HOLDERS OF SHARES
   
   As  of April 1, 1999, Royce & Associates, Inc. Money Purchase Pension Plan
owned of record  103,194 shares of the Trust, consisting of 58,869 shares  of
Royce  Premier  Portfolio, 20,201 shares of Royce Total Return Portfolio  and
24,124  shares  of Royce Micro-Cap Portfolio, representing 85.9%,  88.0%  and
3.7%  of  each  Fund's then outstanding shares, respectively.  All  of  these
shares  were beneficially owned by Charles M. Royce.  Select Reserve Variable
Annuities,  c/o  American  General Life Insurance  Company,  P.O.  Box  1591,
Houston,  TX  77251-1591,  owned  of record 9,629  shares  of  Royce  Premier
Portfolio  representing  14.1%  of the Fund's  then  outstanding  shares.  IL
Annuity  and Insurance Company, Visionary Choice, 2960 North Meridian Street,
P.O.  Box  71499, Indianapolis, IN 46207, owned of record 620,246  shares  of
Royce  Micro-Cap Portfolio representing 96.3% of the Fund's then  outstanding
shares.  Select  Reserve  Variable  Annuities,  c/o  American  General   Life
Insurance  Company, P.O. Box 1591, Houston, TX 77251-1591,  owned  of  record
2,748 shares of Royce Total Return Portfolio representing 12.0% of the Fund's
then outstanding shares.
    

                  INVESTMENT ADVISORY SERVICES

Services Provided by Royce

   As  compensation for its services under its Investment Advisory  Agreement
with the Trust, Royce is entitled to receive the following fees:

     Fund                Percentage Per Annum of Fund's Average Net Assets

     Royce Premier Portfolio                 1.00%
     Royce Total Return Portfolio                 1.00%
     Royce Micro-Cap Portfolio                    1.25%


      Under  the  Investment  Advisory Agreement, Royce  (i)  determines  the
composition of each Fund's portfolio, the nature and timing of the changes in
it  and the manner of implementing such changes, subject to any directions it
may  receive from the Trust's Board of Trustees; (ii) provides each Fund with
investment advisory, research and related services for the investment of  its
funds; (iii) furnishes, without expense to the Trust, the services of such of
its  executive  officers  and full-time employees  as  may  be  duly  elected
executive  officers  or Trustees of the Trust; and (iv) pays  any  additional
expenses incurred by the Trust in connection with promoting the sale  of  its
shares and all expenses incurred in performing its investment advisory duties
under the Investment Advisory Agreement.

      The  Trust  pays  all  administrative  and  other  costs  and  expenses
attributable   to   its  operations  and  transactions,  including,   without
limitation,  transfer  agent and custodian fees;  legal,  

<PAGE>

administrative  and
clerical  services;  rent  for  its office space  and  facilities;  auditing;
preparation,  printing  and  distribution of  its  prospectuses  to  existing
shareholders,  proxy statements, shareholders reports and  notices;  supplies
and  postage; Federal and state registration fees; Federal, state  and  local
taxes; non-affiliated Trustees' fees; and brokerage commissions.

      For  the period from December 27, 1996 (commencement of operations)  to
December 31, 1996 and for the years ended December 31, 1997 and December  31,
1998  Royce received advisory fees from the Funds (net of any amounts  waived
by Royce) and waived advisory fees payable to it, as follows:

                      Net Advisory Fees     Amounts
                      Received by Royce     Waived by Royce
   		      -----------------     ---------------                       
Royce Premier                        
Portfolio              $0                    $     34
1996                    0                       2,783
1997                    0                       3,293
1998                                        
                                            
Royce Total Return                        
Portfolio              $0                    $    690
1998*
                                            
Royce Micro-Cap                        
Portfolio              $0                    $     51
1996                    0                       4,746
1997                    0                      27,543
1998                                        
    
________________
* May 15, 1998 (commencement of operations) to December 31, 1998.



                           CUSTODIAN

      State  Street Bank and Trust Company ("State Street") is the  custodian
for the securities, cash and other assets of each Fund and the transfer agent
and  dividend  disbursing  agent for each Fund's  shares,  but  it  does  not
participate  in  any Fund's investment decisions.  The Trust  has  authorized
State Street to deposit certain domestic and foreign portfolio securities  in
several  central  depository  systems and to use foreign  sub-custodians  for
certain  foreign  portfolio securities, as allowed  by  Federal  law.   State
Street's main office is at 225 Franklin Street, Boston, Massachusetts  02107.
All  mutual  fund  transfer,  dividend  disbursing  and  shareholder  service
activities  are  performed by State Street's agent, National  Financial  Data
Services, at 1004 Baltimore, Kansas City, Missouri 64105.

      State Street is responsible for calculating each Fund's daily net asset
value  per  share  and for maintaining its portfolio and  general  accounting
records and also provides certain shareholder services.

<PAGE>

		          INDEPENDENT ACCOUNTANTS

      PriceWaterhouseCoopers LLP, whose address is One  Post  Office  Square,
Boston, Massachusetts, 02109,  are the Trust's independent accountants.


                  	   PORTFOLIO TRANSACTIONS

      Royce is responsible for selecting the brokers who effect the purchases
and  sales  of  each Fund's portfolio securities.  Royce does  not  select  a
broker  to  effect a securities transaction for a Fund unless Royce  believes
such  broker  is  capable of obtaining the best price and execution  for  the
security  involved in the transaction.  Best price and execution is comprised
of  several factors, including the liquidity of the market for the  security,
the commission charged, the promptness and reliability of execution, priority
accorded the order and other factors affecting the overall benefit obtained.

      In  addition  to  considering  a broker's execution  capability,  Royce
generally considers the research and brokerage services which the broker  has
provided  to it, including any research relating to the security involved  in
the transaction and/or to other securities.  Royce may use commission dollars
generated by agency transactions for the Funds and its other client  accounts
to pay for such services.  Research services that may be paid for in this way
assist Royce in carrying out its investment decision-making responsibilities.
They   may   include  general  economic  research,  market  and   statistical
information, industry and technical research, strategy and company  research,
research  related  to  portfolio company shareholder voting  and  performance
measurement, and may be written or oral.  Brokerage services that may be paid
for  in  this  way include effecting securities transactions  and  incidental
functions such as clearance and settlement.

      Royce is authorized, in accordance with Section 28(e) of the Securities
Exchange  Act of 1934 and under its Investment Advisory Agreements  with  the
Trust,  to  cause the Funds to pay brokerage commissions in excess  of  those
which  another broker might have charged for effecting the same  transaction,
in  recognition of the value of research and brokerage services  provided  to
Royce  by  the  broker.  Thus, the Funds generally pay higher commissions  to
those  brokers  who  provide both such research and brokerage  services  than
those  who  provide  only  execution services. Royce determines  the  overall
reasonableness  of brokerage commissions paid based on prevailing  commission
rates for similar transactions and the value it places on the research and/or
brokerage  services provided to it by the broker, viewed in terms  of  either
the  particular transaction or Royce's overall responsibilities with  respect
to its accounts and those of RMC.

      Research  services  furnished by brokers through whom  a  Fund  effects
securities transactions may be used by Royce in servicing all of its accounts
and  those  of RMC, and Royce may not use all of such services in  connection
with  the Trust or any one of its Funds.  Moreover, Royce's receipt of  these
services does not reduce the investment advisory fees payable to Royce,  even
though  Royce might otherwise be required to purchase some of them for  cash.
Royce may, therefore, be viewed as having a conflict of interest relating  to
its  obtaining  such  research services with Fund and  other  client  account
commission dollars.

<PAGE>

      Firms  that provide such research and brokerage services to  Royce  may
also  promote  the  sale  of  the Funds' shares, and  Royce  and/or  RFS  may
separately  compensate  them for doing so.  RFS  does  not  effect  portfolio
security transactions for the Funds or others.

     Even though Royce makes investment decisions for each Fund independently
from  those for the other Funds and the other accounts managed by  Royce  and
RMC, Royce frequently purchases, holds or sells securities of the same issuer
for more than one Royce/RMC account because the same security may be suitable
for  more  than  one of them.  When Royce is purchasing or selling  the  same
security  for  more than one Royce/RMC account managed by  the  same  primary
portfolio  manager on the same trading day, Royce generally seeks to  average
the  transactions  as to price and allocate them as to  amount  in  a  manner
believed  by  Royce  to  be equitable to each. Royce generally  effects  such
purchases  and  sales  of  the same security pursuant  to  Royce/RMC's  Trade
Allocation  Guidelines and Procedures. Under such Guidelines and  Procedures,
Royce  places and executes unallocated orders with broker-dealers during  the
trading  day  and  then allocates the securities purchased or  sold  in  such
transactions  to  one  or more of Royce's and RMC's accounts  at  or  shortly
following  the  close  of  trading, generally using  the  average  net  price
obtained by accounts with the same primary portfolio manager. Royce does such
allocations  based on a number of judgmental factors that it and RMC  believe
should result in fair and equitable treatment to those of their accounts  for
which  the  securities may be deemed suitable.  In some cases, this procedure
may  adversely affect the price paid or received by a Fund or the size of the
position obtained for a Fund.
      During each of the three years ended December 31, 1996, 1997 and  1998,
the Funds paid brokerage commissions as follows:
   
Fund                     	 1996*           1997           1998
- ----				 -----		 ----		----
                                                       
Royce Premier Portfolio   	 $300           $1,000          $1,371
Royce Total Return Portfolio**	  N/A             N/A              370
Royce Micro-Cap Portfolio         489            3,257           9,694

______________
*   For  the  period from December 27, 1996 (commencement of  operations)  to
December 31, 1996.
**For  the period from May 15, 1998 (commencement of operations) to  December
31, 1998.

      For the year ended December 31, 1998, the aggregate amount of brokerage
transactions  of  each Fund having a research component  and  the  amount  of
commissions paid by each Fund for such transactions were as follows:

                      	Aggregate Amount of              
                  	Brokerage Transactions           Commissions Paid
Fund		      	Having a Research Component	 For Such Transactions
- ----			---------------------------      ----------------------
Royce Premier Portfolio 	$286,539              	 $   903
Royce Total Return Portfolio	 106,631                     281
Royce Micro-Cap Portfolio        549,824                   3,929
    

<PAGE>

      		         CODE OF ETHICS AND RELATED MATTERS

      Royce, RFS, RMC and The Royce Funds have adopted a Code of Ethics under
which  directors,  officers, employees and partners of  Royce,  RFS  and  RMC
("Royce-related  persons")  and interested trustees/directors,  officers  and
employees  of  The Royce Funds are prohibited from personal  trading  in  any
security which is then being purchased or sold or considered for purchase  or
sale  by a Royce Fund or any other Royce or RMC account.  The Code of  Ethics
permits  such persons to engage in other personal securities transactions  if
(i)  the  securities involved are United States Government  debt  securities,
municipal debt securities, money market instruments, shares of affiliated  or
non-affiliated  registered open-end investment companies or  shares  acquired
from  an  issuer  in  a  rights  offering  or  under  an  automatic  dividend
reinvestment  plan  or  employer-sponsored automatic payroll  deduction  cash
purchase  plan  or  (ii) they first obtain permission to trade  from  Royce's
Compliance  Officer  and  an executive officer of Royce.  The  Code  contains
standards  for the granting of such permission, and permission to trade  will
be usually granted only in accordance with such standards.

      Royce's  and RMC's clients include several private investment companies
in which Royce or RMC has (and, therefore, Charles M. Royce, Jack E. Fockler,
Jr. and/or W. Whitney George may be deemed to beneficially own) a share of up
to  15%  of  the  company's realized and unrealized net  capital  gains  from
securities  transactions, but less than 5% of the company's equity interests.
The  Code of Ethics does not restrict transactions effected by Royce  or  RMC
for  such  private  investment company accounts  and  transactions  for  such
accounts are subject to Royce's and RMC's allocation policies and procedures.
See "Portfolio Transactions".

        As   of   March   31,   1999,   Royce-related   persons,   interested
trustees/directors, officers and employees of The Royce Funds and members  of
their  immediate families beneficially owned shares of The Royce Funds having
a total value of over $33.4 million, and as of December 31, 1998 such persons
beneficially  owned  equity  interests in such private  investment  companies
totalling approximately $1.9 million.


                PRICING OF SHARES BEING OFFERED

      The purchase and redemption price of each Fund's shares is based on the
Fund's current net asset value per share.  See "Net Asset Value Per Share" in
the Funds' Prospectus.

      As set forth under "Net Asset Value Per Share", State Street determines
each Fund's net asset value per share at the close of regular trading on  the
New  York  Stock Exchange (generally at 4:00 p.m. Eastern Time) on  each  day
that  the  Exchange is open.  The Exchange is open on all weekdays which  are
not  holidays.  Thus, it is closed on Saturdays and Sundays and on New Year's
Day,  Martin  Luther  King Day, Presidents' Day, Good Friday,  Memorial  Day,
Independence Day, Labor Day, Thanksgiving Day and Christmas Day.

<PAGE>

                      REDEMPTIONS IN KIND

      Conditions may arise in the future which would, in the judgment of  the
Trust's  Board of Trustees or management, make it undesirable for a  Fund  to
pay  for  all  redemptions in cash.  In such cases, payment may  be  made  in
portfolio  securities or other property of the Fund. However,  the  Trust  is
obligated  itself under the 1940 Act to redeem for cash all shares  presented
for redemption by any one shareholder up to $250,000 (or 1% of the Fund's net
assets  if  that  is  less) in any 90-day period.   Royce  would  select  the
securities  delivered in payment of redemptions, valued  at  the  same  value
assigned  to  them  in  computing the Fund's net asset value  per  share  for
purposes  of  such redemption.  Shareholders receiving such securities  would
incur brokerage costs when these securities are sold.


                            TAXATION

      Shares  of  the  Funds  are offered to separate accounts  of  Insurance
Companies  that  fund  Variable  Contracts and  may  be  offered  to  certain
Retirement  Plans,  which are pension plans and retirement  arrangements  and
accounts  permitting the accumulation of funds on a tax-deferred basis.   See
the disclosure documents for the Variable Contracts or the plan documents for
the  Retirement Plans for a discussion of the special taxation  of  insurance
companies  with respect to the separate accounts and the Variable  Contracts,
and  the holders thereof, or the special taxation of Retirement Plans and the
participants therein.

      Each Fund intends to qualify and to remain qualified each year for  the
tax treatment applicable to a regulated investment company under Subchapter M
of  the  Internal  Revenue  Code of 1986, as amended  (the  "Code").   To  so
qualify,  a  Fund must comply with certain requirements of the Code  relating
to,  among other things, the source of its income and the diversification  of
its assets.

     As a regulated investment company, a Fund will not be subject to Federal
income tax on net investment income and capital gains (short- and long-term),
if  any,  that it distributes to its shareholders if at least 90% of its  net
investment income and net short-term capital gains for the taxable  year  are
distributed,  but will be subject to tax at regular corporate  rates  on  any
income  or  gains  that are not distributed.  In general, dividends  will  be
treated as paid when actually distributed, except that dividends declared  in
October,  November or December and made payable to shareholders of record  in
such a month will be treated as having been paid by the Fund (and received by
shareholders) on December 31, provided the dividend is paid in the  following
January.  Each Fund intends to satisfy the distribution requirements in  each
taxable year.

      The  Funds will not be subject to the 4% Federal excise tax imposed  on
registered investment companies that do not distribute substantially  all  of
their income and gains each calendar year because such tax does not apply  to
a  registered investment company whose only shareholders are segregated asset
accounts of life insurance companies held in connection with variable annuity
and/or variable life insurance policies or Retirement Plans.

      Each  Fund will maintain accounts and calculate income by reference  to
the U.S. dollar for U.S. Federal income tax purposes.  Investments calculated
by  reference  to  foreign currencies will 

<PAGE>

not necessarily  correspond  to  a
Fund's  distributable income and capital gains for U.S.  Federal  income  tax
purposes  as  a  result of fluctuations in foreign currency  exchange  rates.
Furthermore, if any exchange control regulations were to apply  to  a  Fund's
investments  in  foreign  securities, such regulations  could  restrict  that
Fund's  ability to repatriate investment income or the proceeds of  sales  of
securities,   which  may  limit  the  Fund's  ability  to   make   sufficient
distributions to satisfy the 90% distribution requirements.

      Income  earned  or  received  by a Fund  from  investments  in  foreign
securities  may be subject to foreign withholding taxes unless a  withholding
exemption  is  provided under an applicable treaty.   Any  such  taxes  would
reduce that Fund's cash available for distribution to shareholders.

      If  a  Fund  invests in stock of a so-called passive foreign investment
company ("PFIC"), it may be subject to Federal income tax on a portion of any
"excess distribution" with respect to, or gain from the disposition of,  such
stock.   The Fund would determine the tax by allocating such distribution  or
gain  ratably  to each day of the Fund's holding period for the  stock.   The
Fund  would  be taxed on the amount so allocated to any taxable year  of  the
Fund  prior  to  the  taxable  year  in  which  the  excess  distribution  or
disposition  occurs, at the highest marginal income tax rate  in  effect  for
such  years,  and  the tax would be further increased by an interest  charge.
The  Fund  would include in its investment company taxable income the  amount
allocated  to  the  taxable  year  of the distribution  or  disposition  and,
accordingly, it would not be taxable to the Fund to the extent distributed by
the  Fund  as  a dividend to shareholders.  In lieu of being taxable  in  the
manner described above, such Fund may be able to elect to include annually in
income  its  pro  rata share of the ordinary earnings and  net  capital  gain
(whether  or  not distributed) of the PFIC.  In order to make this  election,
the  Fund  would be required to obtain annual information from the  PFICs  in
which   it  invests,  which  in  many  cases  may  be  difficult  to  obtain.
Alternatively, if eligible, the Fund may be able to elect to mark  to  market
its  PFIC stock, resulting in the stock being treated as sold at fair  market
value  on  the  last business day of each taxable year.  Any  resulting  gain
would  be  reported as ordinary income, and any resulting loss would  not  be
recognized.

      Investments  of a Fund in securities issued at a discount or  providing
for  deferred  interest  payments or payments  of  interest  in  kind  (which
investment  are subject to special tax rules under the Code) will affect  the
amount,  timing and character of distributions to shareholders.  For example,
a  Fund  which acquires securities issued at a discount will be  required  to
accrue  as  ordinary income each year a portion of the discount (even  though
the  Fund  may not have received cash interest payments equal to  the  amount
included  in  income) and to distribute such income each  year  in  order  to
maintain  its  qualification as a regulated investment company and  to  avoid
income  taxes.   In  order to generate sufficient cash to make  distributions
necessary  to  satisfy the 90% distribution requirement and to  avoid  income
taxes,  the  Fund  may have to dispose of securities that it would  otherwise
have continued to hold.

     Each Fund must and the Funds intend to comply with Section 817(h) of the
Code   and   the   regulations  issued  thereunder,  which   impose   certain
diversification  requirements on the segregated asset accounts  investing  in
the  Funds.  These requirements, which are in addition to the diversification
requirements  applicable  to  the Funds under the  1940  Act  and  under  the
regulated investment company provisions of the Code, may limit the types  and
amounts  of  securities in which the Funds may invest.  Failure to  meet  the
requirements of Section 817(h) could result in current taxation of the holder
of the Variable Contract on the income of the Variable Contract.

<PAGE>

     The foregoing is only a general summary of some of the important Federal
income   tax   considerations  generally  affecting  the  Funds   and   their
shareholders.   No attempt is made to present a complete explanation  of  the
Federal  tax treatment of the Funds' activities, and this discussion and  the
discussion  in  the prospectuses and/or statements of additional  information
for  Variable  Contracts  are not intended as a substitute  for  careful  tax
planning.   Accordingly, potential investors are urged to consult  their  own
tax  advisers for more detailed information and for information regarding any
state,  local or foreign taxes applicable to the Variable Contracts  and  the
holders thereof.


    	                DESCRIPTION OF THE TRUST

Trust Organization
   
      The  Trust  was  established as a Delaware  business  trust,  effective
January 11, 1996.  A copy of the Trust's Certificate of Trust is on file with
the  Secretary of State of Delaware, and a copy of its Trust Instrument,  its
principal governing document, is available for inspection by shareholders  at
the  Trust's office in New York, New York.  The Trust's business and  affairs
are managed under the direction of its Board of Trustees.
    
      The  Trust  has an unlimited authorized number of shares of  beneficial
interest, which the Board of Trustees may divide into an unlimited number  of
series and/or classes without shareholder approval.  (The Trust presently has
three series, each of which has only one class of shares.)  Shareholders  are
entitled  to  one  vote  per share (with proportional voting  for  fractional
shares) on such matters as shareholders are entitled to vote.  Shares vote by
individual series, except as otherwise required by the 1940 Act or  when  the
Trustees  determine that the matter affects shareholders  of  more  than  one
series.

      There  will normally be no meeting of shareholders for the  purpose  of
electing Trustees unless and until such time as less than a majority  of  the
current  five Trustees remain in office, at which time the Trustees  then  in
office  will  call a shareholders meeting for the election of  trustees.   In
addition,  Trustees may be removed from office by written consents signed  by
the  holders of 66 2/3% of the outstanding shares of the Trust and filed with
the  Trust's  custodian  or  by a vote of the  holders  of  66  2/3%  of  the
outstanding  shares of the Trust at a meeting duly called  for  the  purpose,
which  meeting  will be held upon the written request of the  holders  of  at
least 10% of the Trust's outstanding shares.  Upon the written request by  10
or more shareholders of the Trust, who have been shareholders for at least  6
months  and  who  hold  shares  constituting  at  least  1%  of  the  Trust's
outstanding  shares, stating that such shareholders wish to communicate  with
the  Trust's  other shareholders for the purpose of obtaining the  signatures
necessary to demand a meeting to consider the removal of a Trustee, the Trust
is  required  to  provide  a  lists  of its shareholders  or  to  disseminate
appropriate  materials  (at  the  expense of  the  requesting  shareholders).
Except  as  provided  above the Trustees may continue  to  hold  office   and
appoint their successors.

<PAGE>

      Shares  are  freely  transferable, are  entitled  to  distributions  as
declared  by  the Trustees and, in liquidation of the Trust, are entitled  to
receive  the  net  assets of their series.  Shareholders have  no  preemptive
rights. The Trust's fiscal year ends on December 31.

      The  separate  accounts  of Insurance Companies  and  the  trustees  of
qualified plans invested in the Funds, rather than individual contract owners
or  plan  participants,  are the shareholders of  the  Funds.  However,  each
Insurance Company or qualified plan will vote such shares as required by  law
and  interpretations thereof, as amended or changed from time to time.  Under
current  law, an Insurance Company is required to request voting instructions
from  its  contract  owners and must vote Fund shares held  by  each  of  its
separate   accounts  in  proportion  to  the  voting  instructions  received.
Additional information about voting procedures is contained in the applicable
separate account prospectuses.

      The  Funds  currently do not foresee any disadvantages to  policyowners
arising out of the fact that each Fund offers its shares to retirement  plans
and  to  variable and variable life insurance separate accounts of  insurance
companies.  Nevertheless, the Trustees intend to monitor events in  order  to
identify  any irreconcilable material conflicts that may arise due to  future
differences  in  tax treatment or other considerations and to determine  what
action, if any, should be taken in response to such conflicts.  If a conflict
occurs,  the  Trustees  may  require one or more insurance  company  separate
accounts or plans to withdraw its investments in one or more of the Funds and
to  substitute shares of another Fund.  As a result, a Fund may be forced  to
sell  securities  at disadvantageous prices.  In addition, the  Trustees  may
refuse to sell shares of any Fund to any separate account or retirement  plan
or may suspend or terminate the offering of shares of any Fund if such action
is required by law or regulatory authority or is deemed by the Trust to be in
the best interests of the shareholders of the Fund.

Shareholder Liability

      Generally,  Trust shareholders will not be personally  liable  for  the
obligations of the Trust under Delaware law.  The Delaware Business Trust Act
provides that a shareholder of a Delaware business trust is entitled  to  the
same  limited liability extended to stockholders of private corporations  for
profit  organized  under the Delaware General Corporation  Law.   No  similar
statutory  or  other authority limiting business trust shareholder  liability
exists in many other states.  As a result, to the extent that the Trust or  a
shareholder  of the Trust is subject to the jurisdiction of courts  in  those
states,  the  courts may not apply Delaware law and may thereby  subject  the
Trust's  shareholders to liability.  To guard against this  possibility,  the
Trust  Instrument  (i) requires that every written obligation  of  the  Trust
contain  a  statement that such obligation may be enforced only  against  the
Trust's assets (however, the omission of this disclaimer will not operate  to
create  personal  liability  for  any shareholder);  and  (ii)  provides  for
indemnification  out  of  a  Fund's property of  any  Fund  shareholder  held
personally  liable  for the Fund's obligations.  Thus, the  risk  of  a  Fund
shareholder  incurring  financial  loss  beyond  its  investment  because  of
shareholder  liability  is limited to circumstances in  which:  (i)  a  court
refuses  to  apply Delaware law; (ii) no contractual limitation of  liability
was  in  effect;  and  (iii) the Fund itself would  be  unable  to  meet  its
obligations.   In  light of Delaware law, the nature of the Trust's  business
and  the  nature of its assets, management believes that the risk of personal
liability to a shareholder is extremely remote.

<PAGE>

                        PERFORMANCE DATA

      The Funds' performances may be quoted in various ways.  All performance
information supplied for the Funds will be historical and is not intended  to
indicate future returns.  Each Fund's share price and total returns fluctuate
in response to market conditions and other factors, and the value of a Fund's
shares  when  redeemed  may be more or less than their  original  cost.   The
Funds'  performance figures do not reflect expenses of the separate  accounts
of  Insurance  Companies, expenses imposed under the  Variable  Contracts  or
expenses imposed by the Retirement Plans.

Total Return Calculations

      Total  returns  quoted will reflect all aspects  of  a  Fund's  return,
including  the effect of reinvesting dividends and capital gain distributions
and  any  change in the Fund's net asset value per share (NAV) over a  stated
period.   Average  annual  total returns are calculated  by  determining  the
growth  or  decline in value of a hypothetical historical investment  in  the
Fund  over  a  stated  period, and then calculating the  annually  compounded
percentage  rate  that would have produced the same result  if  the  rate  of
growth or decline in value had been constant over the period.  For example, a
cumulative  return  of 100% over ten years would produce  an  average  annual
total  return of 7.18%, which is the steady annual rate of return that  would
equal  100% growth on a compounded basis in ten years.  While average  annual
total  returns  are a convenient means of comparing investment  alternatives,
investors should realize that a Fund's performance is not constant over time,
but  changes  from  year  to  year, and that  average  annual  total  returns
represent  averaged figures as opposed to the actual year-to-year performance
of the Fund.

      In  addition  to average annual total returns, a Fund's  unaveraged  or
cumulative  total  returns,  reflecting the simple  change  in  value  of  an
investment  over  a  stated  period,  may  be  quoted.   Average  annual  and
cumulative total returns may be quoted as a percentage or as a dollar amount,
and  may be calculated for a single investment, a series of investments or  a
series  of  redemptions, over any time period.  Total returns may  be  broken
down into their components of income and capital (including capital gains and
changes  in  share prices) in order to illustrate the relationship  of  these
factors  and  their  contributions to total return. Total returns  and  other
performance  information may be quoted numerically or in a  table,  graph  or
similar illustration.

Historical Fund Results

       The  following  table  shows  each  of  Royce  Premier  and  Micro-Cap
Portfolios'  total  returns for the periods indicated.   Such  total  returns
reflect  all income earned by each Fund, any appreciation or depreciation  of
the assets of such Fund and all expenses incurred by such Fund for the stated
periods.  The table compares the Funds' total returns to the records  of  the
Russell  2000 Index (Russell 2000) and Standard & Poor's 500 Composite  Stock
Price  Index (S&P 500) over the same periods.  The comparison to the  Russell
2000  shows  how the Funds' total returns compared to the record of  a  broad
index of small capitalization stocks.  The S&P 500 comparison is provided  to
show  how the Funds' total returns compared to the record of a broad  average
of  common stock 

<PAGE>

prices over the same period.  The Funds have the ability  to
invest  in  securities  not  included in the indices,  and  their  investment
portfolios may or may not be similar in composition to the indices.   Figures
for  the indices are based on the prices of unmanaged groups of stocks,  and,
unlike the Funds, their returns do not include the effect of paying brokerage
commissions and other costs and expenses of investing in a mutual fund.

         	             Period Ended                     
Fund            	     December 31, 1998       Russell 2000      S&P 500
- ----			     -----------------       ------------      -------               
Royce Premier Portfolio              
1 Year Total Return 		   8.9%                 -2.6%          28.6%
Average Annual Total Return	  13.4%                  9.7%          29.4%
   since 12-27-96
(commencement of
  operations)
                                                      
                                                      
Royce Total Return Portfolio              
Total Return since 5-15-98	   2.4%                -10.0%          11.9%
(commencement of
  operations)

                                                      
Royce Micro-Cap Portfolio              
1 Year Total Return  		   4.1%                -2.6%           28.6%
Average Annual Total Return	  12.4%                 9.7%           29.4%
   since 12-27-96
(commencement of
  operations)

      During  the  applicable period ended December 31, 1998, a  hypothetical
$10,000  investment  in certain of the Funds would have  grown  as  indicated
below, assuming all distributions were reinvested:
                                 
Fund/Commencement of Operations    Hypothetical Investment at December 31, 1998
- -------------------------------    --------------------------------------------
Royce Premier Portfolio (12-27-96)                 $12,881
Royce Total Return Portfolio (5-15-98)             $10,242
Royce Micro-Cap Portfolio  (12-27-96)		   $12,641

                                 
      The  Funds'  performances  may be compared  in  advertisements  to  the
performance  of  other  mutual funds in general  or  to  the  performance  of
particular  types  of  mutual funds, especially those  included  in  variable
insurance products with similar investment objectives.  Such comparisons  may
be  expressed as mutual fund rankings prepared by Lipper Analytical Services,
Inc.  ("Lipper"),  an 

<PAGE>

independent service that monitors  the  performance  of
registered investment companies.  The Funds' rankings by Lipper for  the  one
year period ended March 31, 1999 were:

   
             Fund                         Lipper Ranking
	     ----			  --------------                                 
Royce Premier Portfolio          31  out  of 92 underlying small-cap funds
Royce Micro-Cap Portfolio        49  out  of 92 underlying small-cap funds
    
Comparative Results

      The  Funds  total  returns may be compared to the  records  of  various
indices of securities prices over the same periods, including the Standard  &
Poor's  500  Composite  Stock Price Index (S&P 500)  the  Standard  &  Poor's
SmallCap  600 Stock Price Index (S&P 600) and the Russell 2000 Index (Russell
2000).

      The S&P 500 is an unmanaged index of common stocks frequently used as a
general  measure of stock market performance. The Index's performance figures
reflect  changes  of  market  prices  and  quarterly  reinvestment   of   all
distributions.

      The  S&P  600 is an unmanaged market-weighted index consisting  of  600
domestic  stocks  chosen  for  market  size,  liquidity  and  industry  group
representation.  As of December 31, 1997, the weighted mean market value of a
company in this Index was approximately $923.5 million.

      The  Russell  2000, prepared by the Frank Russell Company,  tracks  the
return  of  the common stocks of the 2,000 smallest out of the 3,000  largest
publicly-traded  U.S.-domiciled  companies  by  market  capitalization.   The
Russell 2000 tracks the return on these stocks based on price appreciation or
depreciation and includes dividends.

     The Funds have the ability to invest in securities not included in these
indices,  and  their  investment portfolios may or  may  not  be  similar  in
composition to the indices.  Figures for the indices are based on the  prices
of  unmanaged  groups of stocks, and unlike the Funds, their returns  do  not
include  the effect of paying brokerage commissions and the other  costs  and
expenses of investing in a mutual fund.

      Money  market funds and municipal funds are not included in the  Lipper
survey.   The Lipper performance analysis ranks funds on the basis  of  total
return,  assuming  reinvestment of distributions, but  does  not  take  sales
charges or redemption fees payable by shareholders into consideration and  is
prepared without regard to tax consequences.

      The  Lipper  General Equity Funds Average can be used to show  how  the
Funds' performances compare to a broad-based set of equity funds.  The Lipper
General Equity Funds Average is an average of the total returns of all equity
funds  (excluding international funds and funds that specialize in particular
industries  or types of investments) tracked by Lipper.  As of  December  31,
1998,  the  average  included 278 capital appreciation  funds,  1,127  growth
funds, 366 mid-cap funds, 724 small company growth funds, 55 micro-cap funds,
872  growth and income 

<PAGE>

funds, 242 equity income funds and 105 S&P  500  index
objective funds.  Capital appreciation, growth and small company growth funds
usually invest principally in common stocks, with long-term mid-cap growth as
a  primary goal.  Growth and income and equity income funds tend to  be  more
conservative in nature and usually invest in a combination of common  stocks,
bonds,  preferred  stocks and other income-producing securities.  Growth  and
income  and  equity income funds generally seek to provide their shareholders
with  current income as well as growth of capital, unlike growth funds  which
may  not produce income.  S&P 500 index objective funds seek to replicate the
performance of the S&P 500.

      Ibbotson  Associates  (Ibbotson) provides  historical  returns  of  the
capital markets in the United States.  The Funds' performance may be compared
to  the  long-term  performance  of the U.S.  capital  markets  in  order  to
demonstrate  general  long-term  risk  versus  reward  investment  scenarios.
Performance  comparisons  could also include  the  value  of  a  hypothetical
investment  in  common  stocks, long-term bonds or U.S. Treasury  securities.
Ibbotson calculates total returns in the same manner as the Funds.

      The  capital  markets  tracked by Ibbotson  are  common  stocks,  small
capitalization   stocks,   long-term   corporate   bonds,   intermediate-term
government  bonds, long-term government bonds, U.S. Treasury  bills  and  the
U.S.  rate  of inflation.  These capital markets are based on the returns  of
several different indices. For common stocks, the S&P 500 is used.  For small
capitalization stocks, return is based on the return achieved by  Dimensional
Fund Advisors (DFA) Small Company Fund.  This fund is a market-value-weighted
index  of the ninth and tenth deciles of the New York Stock Exchange  (NYSE),
plus stocks listed on the American Stock Exchange (AMEX) and over-the-counter
(OTC)  with  the same or less capitalization as the upper bound of  the  NYSE
ninth  decile.   As  of November 30, 1998, DFA contained approximately  2,920
stocks, with a median market capitalization of about $137 million.

     U.S. Treasury bonds are securities backed by the credit and taxing power
of  the U.S. government and, therefore, present virtually no risk of default.
Although  such  government securities fluctuate in  price,  they  are  highly
liquid and may be purchased and sold with relatively small transaction  costs
(direct  purchase of U.S. Treasury securities can be made with no transaction
costs).   Returns on intermediate-term government bonds are based on  a  one-
bond  portfolio constructed each year, containing a bond that is the shortest
non-callable  bond  available with a maturity of not less  than  five  years.
This bond is held for the calendar year and returns are recorded.  Returns on
long-term government bonds are based on a one-bond portfolio constructed each
year, containing a bond that meets several criteria, including having a  term
of  approximately  20  years.  The bond is held for  the  calendar  year  and
returns are recorded.  Returns on U.S. Treasury bills are based on a one-bill
portfolio  constructed each month, containing the shortest term  bill  having
not  less  than one month to maturity.  The total return on the bill  is  the
month-end price divided by the previous month-end price, minus one.  Data  up
to  1976 is from the U.S. Government Bond file at the University of Chicago's
Center for Research in Security Prices; The Wall Street Journal is the source
thereafter.  Inflation rates are based on the Consumer Price Index.

      Royce may, from time to time, compare the performance of common stocks,
especially small capitalization stocks, to the performance of other forms  of
investment over periods of time.

<PAGE>

      From  time  to time, in reports and promotional literature, the  Funds'
performances also may be compared to other mutual funds tracked by  financial
or   business  publications  and  periodicals,  such  as  The  BARDS  Report,
KIPLINGER's,  INDIVIDUAL  INVESTOR, MONEY, FORBES, BUSINESS  WEEK,  BARRON's,
FINANCIAL TIMES, FORTUNE, MUTUAL FUNDS MAGAZINE and THE WALL STREET  JOURNAL.
In  addition,  financial or business publications and  periodicals,  as  they
relate  to  fund management, investment philosophy and investment techniques,
may be quoted.

       Morningstar,  Inc.'s  proprietary  risk  ratings  may  be  quoted   in
advertising  materials.   For the three years ended December  31,  1998,  the
average  risk score for the 1,990 domestic equity funds rated by  Morningstar
with  a  three-year history was 1.09; and the average risk score for the  397
small company funds rated by Morningstar with a three-year history was 1.47.

      The  Funds'  performances  may  also be  compared  to  those  of  other
compilations or indices.

      Advertising  for  the  Funds may contain examples  of  the  effects  of
periodic  investment plans, including the principle of dollar cost averaging.
In  such  a program, an investor invests a fixed dollar amount in a  fund  at
periodic intervals, thereby purchasing fewer shares when prices are high  and
more  shares  when prices are low.  While such a strategy does not  assure  a
profit  or  guard against loss in a declining market, the investor's  average
cost per share can be lower than if fixed numbers of shares are purchased  at
the  same  intervals.  In evaluating such a plan, investors  should  consider
their  ability  to  continue purchasing shares during periods  of  low  price
levels.

Risk Measurements

      Quantitative  measures  of  "total  risk,"  which  quantify  the  total
variability of a portfolio's returns around or below its average return,  may
be  used in advertisements and in communications with current and prospective
shareholders.  These measures include standard deviation of total return  and
the  Morningstar risk statistic.  Such communications may also include market
risk  measures, such as beta, and risk-adjusted measures of performance, such
as  the  Sharpe  Ratio, Treynor Ratio, Jensen's Alpha and Morningstar's  star
rating system.

     Standard Deviation.  The risk associated with a fund or portfolio can be
viewed  as  the volatility of its returns, measured by the standard deviation
of those returns.  For example, a fund's historical risk could be measured by
computing the standard deviation of its monthly total returns over some prior
period,  such as three years.  The larger the standard deviation  of  monthly
returns,  the  more  volatile - i.e., spread out around  the  fund's  average
monthly  total  return, the fund's monthly total returns have been  over  the
prior period.  Standard deviation of total return can be calculated for funds
having different objectives, ranging from equity funds to fixed income funds,
and  can  be  measured  over different time frames.  The  standard  deviation
figures  presented would be annualized statistics based on  the  trailing  36
monthly returns. Approximately 68% of the time, the annual total return of  a
fund  will differ from its mean annual total return by no more than  plus  or
minus  the standard deviation figure. 95% of the time, a fund's annual  total
return will be within a range of plus or minus 2x the standard deviation from
its mean annual total return.

<PAGE>

      Return  Per Unit of Risk.  This is a measure of a fund's risk  adjusted
return and is calculated by dividing a fund's average annual total return  by
the annualized standard deviation over a designated time period.

      Beta.   Beta  measures the sensitivity of a security's  or  portfolio's
returns  to  the  market's returns.  It measures the relationship  between  a
fund's  excess  return (over 3-month T-bills) and the excess  return  of  the
benchmark index (S&P 500 for domestic equity funds). The market's beta is  by
definition equal to 1. Portfolios with betas greater than 1 are more volatile
than the market, and portfolios with betas less than 1 are less volatile than
the market.  For example, if a portfolio has a beta of 2, a 10% market excess
return  would be expected to result in a 20% portfolio excess return,  and  a
10%  market  loss  would  be  expected to result  in  a  20%  portfolio  loss
(excluding the effects of any firm-specific risk that has not been eliminated
through diversification).

      Morningstar Risk.  The Morningstar proprietary risk statistic evaluates
a  fund's  downside volatility relative to that of other funds in  its  class
based  on the under-performances of the fund relative to the riskless  T-bill
return.  It then compares this statistic to those of other funds in the  same
broad investment class.

      Sharpe  Ratio.  Also known as the Reward-to-Variability Ratio, this  is
the  ratio  of  a  fund's average return in excess of the risk-free  rate  of
return  ("average  excess return") to the standard deviation  of  the  fund's
excess returns.  It measures the returns earned in excess of those that could
have been earned on a riskless investment per unit of total risk assumed.

      Treynor Ratio.  Also known as the Reward-to-Volatility Ratio,  this  is
the  ratio of a fund's average excess return to the fund's beta.  It measures
the  returns  earned  in excess of those that could have  been  earned  on  a
riskless  investment  per  unit of market risk assumed.   Unlike  the  Sharpe
Ratio,  the  Treynor Ratio uses market risk (beta), rather  than  total  risk
(standard deviation), as the measure of risk.

      Jensen's Alpha.  This is the difference between a fund's actual returns
and  those that could have been earned on a benchmark portfolio with the same
amount  of  risk  -  i.e., the same beta, as the portfolio.   Jensen's  Alpha
measures  the  ability of active management to increase returns  above  those
that are purely a reward for bearing market risk.

      Morningstar  Star  Ratings. Morningstar, Inc. is a mutual  fund  rating
service  that  rates mutual funds on the basis of risk-adjusted  performance.
Ratings  may  change monthly. Funds with at least three years of  performance
history  are assigned ratings from one star (lowest) to five stars (highest).
Morningstar ratings are calculated from the funds' three-, five- and ten-year
average annual returns (when available). Funds' returns are adjusted for fees
and  sales loads. Ten percent of the funds in an investment category  receive
five  stars, 22.5% receive four stars, 35% receive three stars, 22.5% receive
two stars and the bottom 10% receive one star.

      None of these quantitative risk measures taken alone can be used for  a
complete  analysis and, when taken individually, can be misleading at  times.
However, when considered in some combination and with the total returns of  a
fund, they can provide the investor with additional information regarding the
volatility of a fund's performance.  Such risk measures will change over time
and are not necessarily predictive of future performance or risk.

<PAGE>
	                  PART C -- OTHER INFORMATION

Item 23.  Exhibits:
   
           The  exhibits  required by Items (a) through (l),  to  the  extent
applicable  to the Registrant, have been filed with the Registrant's  initial
Registration Statement and Pre-Effective Amendments Nos. 1, 2 and 3 and Post-
Effective Amendment Nos. 1, 2, 3, 4 and 5 (No. 333-1073) and are incorporated
by reference herein.

          (d)  Investment Advisory Fee Waiver Agreement for Royce Premier, 
               Royce Micro-Cap and Royce Total Return Portfolios, dated 
               April 26, 1999.
          
          (i)  Consent of PriceWaterhouseCoopers LLP, dated April 26, 1999.
    

Item 24.  Persons Controlled by or Under Common Control With Registrant

           There are no persons directly or indirectly controlled by or under
common control with the Registrant.


Item 25.  Indemnification

      (a)   Article IX of the Trust Instrument of the Registrant provides  as
follows:

                          "ARTICLE IX

          LIMITATION OF LIABILITY AND INDEMNIFICATION

      Section 1.   Limitation of Liability.  All persons contracting with  or
having any claim against the Trust or a particular Series shall look only  to
the  assets  of the Trust or such Series for payment under such  contract  or
claim; and neither the Trustees nor any of the Trust's officers, employees or
agents, whether past, present or future, shall be personally liable therefor.
Every  written instrument or obligation on behalf of the Trust or any  Series
shall  contain a statement to the foregoing effect, but the absence  of  such
statement  shall  not  operate to make any Trustee or officer  of  the  Trust
liable  thereunder.  None of the Trustees or officers of the Trust  shall  be
responsible or liable for any act or omission or for neglect or wrongdoing by
him  or  by any agent, employee, investment adviser or independent contractor
of  the  Trust,  but  nothing contained in this Trust Instrument  or  in  the
Delaware  Act  shall  protect any Trustee or officer  of  the  Trust  against
liability  to  the  Trust or to Shareholders to which he would  otherwise  be
subject  by  reason  of willful misfeasance, bad faith, gross  negligence  or
reckless disregard of the duties involved in the conduct of his office.

      Section  2.   Indemnification.   (a)  Subject  to  the  exceptions  and
limitations contained in subsection (b) below:

<PAGE>

          (i)   every  person  who is, or has been,  a  Trustee  or  an
          officer, employee or agent of the Trust ("Covered Person") shall be
          indemnified  by the Trust or the appropriate Series to the  fullest
          extent  permitted by law against liability and against all expenses
          reasonably  incurred or paid by him in connection with  any  claim,
          action, suit or proceeding in which he becomes involved as a  party
          or otherwise by virtue of his being or having been a Covered Person
          and  against  amounts  paid or incurred by him  in  the  settlement
          thereof;

          (ii) as used herein, the words "claim," "action," "suit,"  or
          "proceeding"  shall  apply  to  all  claims,  actions,   suits   or
          proceedings  (civil, criminal or other, including appeals),  actual
          or  threatened,  and  the words "liability"  and  "expenses"  shall
          include,  without  limitation, attorneys' fees,  costs,  judgments,
          amounts paid in settlement, fines, penalties and other liabilities.

     (b)  No indemnification shall be provided hereunder to a Covered Person:

          (i)   who shall, in respect of the matter involved, have been
          adjudicated  by  a  court or body before which the  proceeding  was
          brought to be liable to the Trust or its Shareholders by reason  of
          willful  misfeasance,  bad  faith,  gross  negligence  or  reckless
          disregard of the duties involved in the conduct of his office; or

          (ii)  in the event of a settlement, unless there has  been  a
          determination  that such Covered Person did not engage  in  willful
          misfeasance,  bad faith, gross negligence or reckless disregard  of
          the  duties involved in the conduct of his office, (A) by the court
          or  other body approving the settlement, (B) by at least a majority
          of  those Trustees who are neither Interested Persons of the  Trust
          nor  are  parties  to  the matter based upon a  review  of  readily
          available facts (as opposed to a full trial-type inquiry) or (C) by
          written opinion of independent legal counsel based upon a review of
          readily available facts (as opposed to a full trial-type inquiry).

      (c) The  rights  of indemnification herein provided  may  be  insured
against by policies maintained by the Trust, shall be severable, shall not be
exclusive of or affect any other rights to which any Covered Person  may  now
or  hereafter  be  entitled  and shall inure to the  benefit  of  the  heirs,
executors and administrators of a Covered Person.

      (d) To  the  maximum extent permitted by applicable law, expenses  in
connection  with the preparation and presentation of a defense to any  claim,
action,  suit or proceeding of the character described in subsection  (a)  of
this  Section may be paid by the Trust or applicable Series from time to time
prior  to final disposition thereof upon receipt of an undertaking by  or  on
behalf  of such Covered Person that such amount will be paid over by  him  to
the  Trust or applicable Series if it is ultimately determined that he is not
entitled  to  indemnification  under this Section;  provided,  however,  that
either  (i) such Covered Person shall have provided appropriate security  for
such undertaking, (ii) the Trust is insured against losses arising out of any
such advance payments, or (iii) either a majority of a quorum of the Trustees
who are neither Interested Persons of the Trust nor parties to the matter, or
independent  legal counsel in a written opinion shall have determined,  

<PAGE>

based upon a review of readily available facts (as opposed to a full trial-type
inquiry) that there is reason to believe that such Covered Person will not be
disqualified from indemnification under this Section.

      (e)   Any repeal or modification of this Article IX by the Shareholders
of the Trust, or adoption or modification of any other provision of the Trust
Instrument  or  By-laws inconsistent with this Article, shall be  prospective
only,  to  the  extent  that such repeal or modification  would,  if  applied
retrospectively,  adversely affect any limitation on  the  liability  of  any
Covered  Person  or  indemnification available to  any  Covered  Person  with
respect  to  any  act  or  omission  which occurred  prior  to  such  repeal,
modification or adoption.

      Section  3.   Indemnification of Shareholders. If  any  Shareholder  or
former  Shareholder  of the Trust or of any Series shall be  held  personally
liable  solely  by reason of his being or having been a Shareholder  and  not
because of his acts or omissions or for some other reason, the Shareholder or
former  Shareholder (or his heirs, executors, administrators or  other  legal
representatives  or, in the case of any entity, its general successor)  shall
be  entitled  out of the assets of the Trust or belonging to  the  applicable
Series  to be held harmless from and indemnified against all loss and expense
arising  from  such liability.  The Trust, for itself or  on  behalf  of  the
affected Series, shall, upon request by such Shareholder, assume the  defense
of  any claim made against such Shareholder for any act or obligation of  the
Trust  or the Series and satisfy any judgment thereon from the assets of  the
Trust or the Series."

           (b)   Paragraph  8  of the Investment Advisory  Agreement  by  and
between the Registrant and Royce & Associates, Inc. provides as follows:

               "8.  Protection of the Adviser.  The Adviser shall not be
     liable  to  the  Fund or to any portfolio series  thereof  for  any
     action  taken  or omitted to be taken by the Adviser in  connection
     with the performance of any of its duties or obligations under this
     Agreement or otherwise as an investment adviser of the Fund or such
     series, and the Fund or each portfolio series thereof involved,  as
     the  case  may be, shall indemnify the Adviser and hold it harmless
     from  and against all damages, liabilities, costs and expenses  (in
     cluding  reasonable attorneys' fees and amounts reasonably paid  in
     settlement) incurred by the Adviser in or by reason of any pending,
     threatened  or  completed  action,  suit,  investigation  or  other
     proceeding (including an action or suit by or in the right  of  the
     Fund  or  any  portfolio  series thereof or its  security  holders)
     arising  out  of  or  otherwise based upon any action  actually  or
     allegedly taken or omitted to be taken by the Adviser in connection
     with the performance of any of its duties or obligations under this
     Agreement or otherwise as an investment adviser of the Fund or such
     series.  Notwithstanding the preceding sentence of this Paragraph 8
     to  the  contrary,  nothing contained herein shall  protect  or  be
     deemed  to  protect the Adviser against or entitle or be deemed  to
     entitle the Adviser to indemnification in respect of, any liability
     to  the  Fund  or to any portfolio series thereof or  its  security
     holders  to which the Adviser would otherwise be subject by  reason
     of  willful misfeasance, bad faith or gross negligence 

<PAGE>

     in the performance of its duties or by reason of its reckless disregard 
     of its duties and obligations under this Agreement.

                Determinations of whether and the extent  to  which  the
     Adviser  is entitled to indemnification hereunder shall be made  by
     reasonable  and fair means, including (a) a final decision  on  the
     merits  by  a court or other body before whom the action,  suit  or
     other  proceeding was brought that the Adviser was  not  liable  by
     reason  of  willful  misfeasance, bad faith,  gross  negligence  or
     reckless disregard of its duties, or (b) in the absence of  such  a
     decision,  a reasonable determination, based upon a review  of  the
     facts, that the Adviser was not liable by reason of such misconduct
     by  (i)  the vote of a majority of a quorum of the Trustees of  the
     Fund  who are neither "interested persons" of the Fund (as  defined
     in  Section  2(a)(19) of the Investment Company Act  of  1940)  nor
     parties  to  the  action,  suit or other  proceeding,  or  (ii)  an
     independent legal counsel in a written opinion."


Item 26.  Business and Other Connections of Investment Adviser

          Reference  is made to the filings on Schedule D to the Application
on  Form  ADV,  as  amended, of Royce & Associates, Inc. for Registration  as
Investment Adviser under the Investment Advisers Act of 1940.


Item 27.  Principal Underwriters

          Inapplicable.   The  Registrant  does  not  have  any   principal
underwriters.


Item 28.  Location of Accounts and Records

           The  accounts, books and other documents required to be maintained
by  the  Registrant  pursuant to the Investment  Company  Act  of  1940,  are
maintained at the following locations:

                         Royce Capital Fund
                         1414 Avenue of the Americas
        	         10th Floor
                         New York, New York  10019

                         State Street Bank and Trust Company
                         225 Franklin Street
                         Boston, Massachusetts  02101

<PAGE>


Item 29.  Management Services

           State Street Bank and Trust Company, a Massachusetts trust company
("State  Street"), will provide certain management-related  services  to  the
Registrant pursuant to a Custodian Contract between the Registrant and  State
Street.   Under  such Custodian Contract, State Street, among  other  things,
will  contract with the Registrant to keep books of accounts and render  such
statements as agreed to in the then current mutually-executed Fee Schedule or
copies  thereof  from time to time as requested by the Registrant,  and  will
assist  generally in the preparation of reports to holders of shares  of  the
Registrant, to the Securities and Exchange Commission and to others,  in  the
auditing  of  accounts and in other ministerial matters  of  like  nature  as
agreed  to  between the Registrant and State Street.  All of  these  services
will  be rendered pursuant to instructions received by State Street from  the
Registrant in the ordinary course of business.
   
     Registrant paid the following fees to State Street for services rendered
pursuant  to the Custodian Contract, as amended, for the period from December
27,  1996 to December 31, 1996 and for the years ended December 31, 1997  and
1998:

          1996:          $      0
          1997:            10,181
          1998:            16,934
    

Item 30.  Undertakings

           The Registrant hereby undertakes to call a special meeting of  its
shareholders upon the written request of shareholders owning at least 10%  of
the  outstanding shares of the Registrant for the purpose of voting upon  the
question  of  the  removal of a trustee or trustees  and,  upon  the  written
request  of 10 or more shareholders of the Registrant who have been such  for
at  least 6 months and who own at least 1% of the outstanding shares  of  the
Registrant,  to provide a list of shareholders or to disseminate  appropriate
materials at the expense of the requesting shareholders.

<PAGE>
                                 SIGNATURES
                                      
     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant certifies that it meets all of
the requirements for effectiveness of this Post-Effective Amendment to the
Registration Statement pursuant to Rule 485(b) under the Securities Act of
1933 and has duly caused this Post-Effective Amendment to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of New
York, and State of New York, on the 27th day of April, 1999.

     The Registrant represents that this Post-Effective Amendment is filed
solely for one or more of the purposes set forth in paragraph (b)(1) of Rule
485 under the Securities Act of 1933 and that no material event requiring
disclosure in the prospectus, other than on listed in paragraph (b)(1) of
such Rule or one for which the Commission has approved a filing under
paragraph (b)(1)(ix) of the Rule, has occurred since the latest of the
following three dates: (i) the effective date of the Registrant's
Registration Statement; (ii) the effective date of the Registrant's most
recent Post-Effective Amendment to its Registration Statement which included
a prospectus; or (iii) the filing date of a post-effective amendment filed
under paragraph (a) of Rule 485 which has not become effective.

                                        ROYCE CAPITAL FUND


                                   By:  /s/ Charles M. Royce
                                        Charles M. Royce, President

     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, this Post-Effective Amendment to the
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.

SIGNATURE                   TITLE                    DATE
                                                     
/s/ Charles M. Royce        President, Treasurer    April 27, 1999
Charles M. Royce            and Trustee                       
                            (Principal Executive,    
                            Accounting
                            and Financial Officer)
                            
/s/ John D. Diederich       Trustee                  April 27, 1999
John D. Diederich                                         
                                                     
/s/ Donald R. Dwight        Trustee                  April 27, 1999
Donald R. Dwight                                     
                                                     
/s/ Richard M. Galkin       Trustee                  April 27, 1999
Richard M. Galkin                                    
                                                     
/s/ Stephen L. Isaacs       Trustee                  April 27, 1999
Stephen L. Isaacs                                    
                                                     
/s/ David L. Meister        Trustee                  April 27, 1999
David L. Meister                                     
                                                     
                                                     
                                      
                                   NOTICE

     A copy of the Declaration of Trust of Royce Capital Fund is on file with
the Secretary of State of the State of Delaware, and notice is hereby given
that this instrument is executed on behalf of the Registrant by an officer of
the Registrant as an officer and not individually and that the obligations of
or arising out of this instrument are not binding upon any of the Trustees or
shareholders individually but are binding only upon the assets and property
of the Registrant.


<TABLE> <S> <C>

<ARTICLE> 6
<RESTATED> 
<CIK> 0001006387
<NAME> ROYCE CAPITAL FUND
<SERIES>
   <NUMBER> 1
   <NAME> PREMIER FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                           295636
<INVESTMENTS-AT-VALUE>                          317059
<RECEIVABLES>                                     6966
<ASSETS-OTHER>                                   48612
<OTHER-ITEMS-ASSETS>                              6210
<TOTAL-ASSETS>                                  378847
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         4430
<TOTAL-LIABILITIES>                               4430
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        352524
<SHARES-COMMON-STOCK>                               69
<SHARES-COMMON-PRIOR>                               55
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            401
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         21423
<NET-ASSETS>                                    374417
<DIVIDEND-INCOME>                                 4184
<INTEREST-INCOME>                                    2
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    4446
<NET-INVESTMENT-INCOME>                          (260)
<REALIZED-GAINS-CURRENT>                         23777
<APPREC-INCREASE-CURRENT>                         3045
<NET-CHANGE-FROM-OPS>                            26562
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                         23389
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          52281
<NUMBER-OF-SHARES-REDEEMED>                         47
<SHARES-REINVESTED>                              23387
<NET-CHANGE-IN-ASSETS>                           78794
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                          273
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             3293
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  23202
<AVERAGE-NET-ASSETS>                            329324
<PER-SHARE-NAV-BEGIN>                             5.37
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                            .47
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                          .37
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.47
<EXPENSE-RATIO>                                   1.35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<RESTATED> 
<CIK> 0001006387
<NAME> ROYCE CAPITAL FUND
<SERIES>
   <NUMBER> 2
   <NAME> TOTAL RETURN FUND
       
<S>                             <C>
<PERIOD-TYPE>                   8-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                            86605
<INVESTMENTS-AT-VALUE>                           83944
<RECEIVABLES>                                    20873
<ASSETS-OTHER>                                   35460
<OTHER-ITEMS-ASSETS>                              9047
<TOTAL-ASSETS>                                  149324
<PAYABLE-FOR-SECURITIES>                         28876
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         4079
<TOTAL-LIABILITIES>                              32955
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        114765
<SHARES-COMMON-STOCK>                               23
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           4242
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        (2661)
<NET-ASSETS>                                    116369
<DIVIDEND-INCOME>                                  744
<INTEREST-INCOME>                                  244
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     932
<NET-INVESTMENT-INCOME>                             56
<REALIZED-GAINS-CURRENT>                          5322
<APPREC-INCREASE-CURRENT>                       (2661)
<NET-CHANGE-FROM-OPS>                             2717
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          227
<DISTRIBUTIONS-OF-GAINS>                           909
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         113694
<NUMBER-OF-SHARES-REDEEMED>                         42
<SHARES-REINVESTED>                               1136
<NET-CHANGE-IN-ASSETS>                          116369
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              690
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  12481
<AVERAGE-NET-ASSETS>                            109087
<PER-SHARE-NAV-BEGIN>                             5.00
<PER-SHARE-NII>                                    .01
<PER-SHARE-GAIN-APPREC>                            .11
<PER-SHARE-DIVIDEND>                               .01
<PER-SHARE-DISTRIBUTIONS>                          .04
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.07
<EXPENSE-RATIO>                                   1.35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<RESTATED> 
<CIK> 0001006387
<NAME> ROYCE CAPITAL FUND
<SERIES>
   <NUMBER> 3
   <NAME> MICRO-CAP FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                          3386473
<INVESTMENTS-AT-VALUE>                         3149875
<RECEIVABLES>                                      890
<ASSETS-OTHER>                                  197140
<OTHER-ITEMS-ASSETS>                              6285
<TOTAL-ASSETS>                                 3354190
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        16810
<TOTAL-LIABILITIES>                              16810
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                       3573036
<SHARES-COMMON-STOCK>                              637
<SHARES-COMMON-PRIOR>                              183
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            305
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (236598)
<NET-ASSETS>                                   3337380
<DIVIDEND-INCOME>                                12442
<INTEREST-INCOME>                                   89
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   30079
<NET-INVESTMENT-INCOME>                        (17548)
<REALIZED-GAINS-CURRENT>                        434110
<APPREC-INCREASE-CURRENT>                     (268413)
<NET-CHANGE-FROM-OPS>                           148149
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                        417977
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        2647803
<NUMBER-OF-SHARES-REDEEMED>                     522951
<SHARES-REINVESTED>                             417974
<NET-CHANGE-IN-ASSETS>                         2272998
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                         1720
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            27851
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  57622
<AVERAGE-NET-ASSETS>                           2228036
<PER-SHARE-NAV-BEGIN>                             5.80
<PER-SHARE-NII>                                  (.03)
<PER-SHARE-GAIN-APPREC>                            .23
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                          .76
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.24
<EXPENSE-RATIO>                                   1.35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

                    [ROYCE & ASSOCIATES, INC. LETTERHEAD]





                                   April 26, 1999



Royce Capital Fund
1414 Avenue of the Americas
New York, NY 10019

Re:  Fee Waiver and Expense Reimbursement - Royce Capital Fund

Gentlemen:

     Reference is made to the Investment Advisory Agreement dated December 1,
1996  (the  "Agreement") by and between Royce Capital Fund  (the  "Fund")  on
behalf  of  Royce Premier Portfolio, Royce Total Return Portfolio  and  Royce
Micro-Cap  Portfolio  (each a "Series") and Royce  &  Associates,  Inc.  (the
"Adviser").

      Notwithstanding  the  provisions of  Section  4  (Compensation  of  the
Adviser)  of  the  Agreement,  the  Adviser hereby  waives  compensation  for
services  provided  by  it under the Agreement for the calendar  year  ending
December  31,  1999  in  an amount, if any, necessary so  that  each  Series'
"Annual  Operating Expenses" are not more than 1.35% of such Series'  average
net assets for such calendar year.  If, after giving effect to the provisions
of  the  preceding  sentence,  the Adviser is not  entitled  to  receive  any
compensation  for  such calendar year, then the Adviser  will  reimburse  the
Series to the extent necessary to cause the Series' Annual Operating Expenses
to be not more than 1.35% of average net assets for such calendar year.  This
Waiver and Expense Reimbursement will also be effective for the calendar year
or years ending after December 31, 1999, unless the Adviser notifies the Fund
in  writing  at  least 10 days prior to the end of the then current  calendar
year that this Waiver and Expense Reimbursement will cease to be effective as
to  one  or more or all of the Series for the next and any and all subsequent
calendar years.

      In  the event that the Adviser delivers such a notice to the Fund, then
the Adviser hereby nevertheless waives compensation for services provided  by
it  under  the Agreement to the Series involved for each subsequent  calendar
year through the year ending December 31, 2008 (but not for any calendar year
thereafter)  in  an  amount, if any, necessary so  that  the  Series'  Annual
Operating Expenses are not more than 1.99% of such Series' average net assets
for  such  calendar year.  If, after giving effect to the provisions  of  the
preceding  sentence, the Adviser is not entitled to receive any  compensation
for  such  calendar year, then the Adviser will reimburse the Series  to  the
extent  necessary to cause the Series' Annual Operating Expenses  to  be  not
more than 1.99% of average net assets for such calendar year.

     The  Adviser's obligations to reimburse each Series hereunder  will  not
apply  for  any  period when the Adviser is not rendering  services  to  such
Series under the Agreement.

     Each Series' "Annual Operating Expenses" means and will consist only  of
the  following  operating expenses of the Series that  are,  under  generally
accepted  accounting principles, accruable and deductible  from  the  Series'
assets for the calendar year involved:  (i) investment advisory fees, if any;
(ii)  Rule  12b-1  distribution  fees, if  any;  and  (iii)  custodian  fees,
shareholder  servicing fees, administrative and office  facilities  expenses,
professional  fees, trustees' fees and any other operating  expenses  of  the
Series that are recorded or includable in the Series' statement of operations
in accordance with generally accepted accounting principles.  Notwithstanding
the  provisions  of the immediately preceding sentence, the  Series'  "Annual
Operating Expenses" do not include interest and dividends on securities  sold
short,  amortization of organization expenses, taxes, brokerage  commissions,

<PAGE>


litigation and indemnification expenses or any costs or expenses  of  or  for
the  Series  that are "extraordinary" as determined under generally  accepted
accounting principles (see Accounting Principles Board Opinion No. 30).

                              Very truly yours,

                              ROYCE & ASSOCIATES, INC.

                              By: /s/ Charles M. Royce
                                      Charles M. Royce,
                                      President
ACCEPTED:
ROYCE CAPITAL FUND

By:  /s/ Charles M. Royce
         Charles M. Royce,
         President





                   [PRICEWATERHOUSE COOPERS LLP LETTERHEAD]
                                      
                                      
                     Consent of Independent Accountants

     We consent to the incorporation by reference in the Prospectus and
Statement of Additional Information constituting parts of Post-Effective
Amendment No. 9 to the Registration Statement of The Royce Capital Fund
Series (consisting of Royce Premier Portfolio, Royce Total Return Portfolio,
and Royce Micro-Cap Portfolio) (the "Funds") on Form N-1A (File No. 811-
07537) of our report dated February 10, 1999, on our audits of the financial
statements and financial highlights of the Funds, which report is included in
the Annual Reports for the Funds for the period ended December 31, 1998,
which is incorporated by reference in the Registration Statement.

     We also consent to the references to our firm under the caption
"Independent Accountants and Financial Statements" in the Statement of
Additional Information and under the heading "Financial Highlights
Information" in such Prospectus.



/s/ Pricewaterhouse Coopers LLP



April 26, 1999





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission