REALITY INTERACTIVE INC
10QSB, 1997-11-14
PREPACKAGED SOFTWARE
Previous: MASTERING INC, 10-Q, 1997-11-14
Next: BIG CITY BAGELS INC, 10QSB, 1997-11-14



<PAGE>


                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549


                              FORM 10-QSB


         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                     SECURITIES EXCHANGE ACT OF 1934

            For the quarterly period ended September 30, 1997


                     Commission file number:  0-27862


                        REALITY INTERACTIVE, INC.
            (Exact name of issuer as specified in its charter)


               MINNESOTA                                   41-1781991
     ---------------------------------        ----------------------------------
     State or other jurisdiction of           I.R.S. Employer Identification No.
     incorporation of organization

              SUITE 400
       7500 FLYING CLOUD DRIVE
     EDEN PRAIRIE, MINNESOTA 55344                       (612) 996-6777
     --------------------------------------   ----------------------------------
     Address of principal executive offices         Issuer's telephone number


Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 
months (or for such shorter period that the issuer was required to file such 
reports), and (2) has been subject to such filing requirements for the past 
90 days.                                         /X/ Yes  / /  No

At October 31, 1997, 4,677,407 shares of issuer's $.01 par value Common 
Stock were outstanding.

     Transitional Small Business Issuer Format        / / Yes   /X/ No


                                       1
<PAGE>



                                  FORM 10-QSB INDEX


PART I  -  FINANCIAL INFORMATION

Item 1.  Financial Statements................................................. 3

Item 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations.............................................. 7


PART II -  OTHER INFORMATION

Item 2.  Changes in Securities (Use of Proceeds from Public Offering) ........ 9

Item 6.  Exhibits and Reports on Form 8-K.....................................10

SIGNATURES....................................................................11

EXHIBIT INDEX.................................................................12


                           SAFE HARBOR STATEMENT UNDER THE
                   PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

    This Quarterly Report on Form 10-QSB contains forward-looking statements 
within the meaning of Section 27A of the Securities Act of 1933, as amended, 
and Section 21E of the Securities Exchange Act of 1934, as amended.  These 
forward-looking statements involve risks and uncertainties that may cause the 
Company's actual results to differ materially from the results discussed in 
the forward-looking statements.  Factors that might cause such differences 
include, but are not limited to, the uncertainty in growth of a development 
stage company; limited growth of the market for multimedia education and 
training products; lack of market acceptance of the Company's products; 
inability of the Company to expand its marketing capability; inability of the 
Company to diversify its product offerings; failure of the Company to respond 
to evolving industry standards and technological changes; inability of the 
Company to meet its future additional capital requirements; inability of the 
Company to compete in the business education and training industry; loss of 
key management personnel; inability to retain subject matter experts; failure 
of the Company to secure adequate protection for the Company's intellectual 
property rights; and the Company's exposure to product liability claims.  The 
forward-looking statements are qualified in their entirety by the cautions 
and risk factors set forth in Exhibit 99.1, under the caption "Cautionary 
Statement," to this Quarterly Report on Form 10-QSB for the quarter ended 
September 30, 1997.


                                       2
<PAGE>


                            PART I - FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS

                              REALITY INTERACTIVE, INC.
                            (A DEVELOPMENT STAGE COMPANY)
                                    BALANCE SHEET

<TABLE>
<CAPTION>


                                                       September 30,   December 31,
                                                            1997           1996
                                                       -------------   ------------
                                                       (Unaudited)
 <S>                                                   <C>             <C>
 ASSETS

 Current assets:
  Cash and cash equivalents..........................   $    348,927     $  508,728
  Short-term investments.............................      2,006,979      4,744,712
  Accounts receivable................................        614,307         97,396
  Inventory..........................................        162,727        134,853
  Prepaid expenses and other current assets..........         56,224         62,835
                                                        ------------     ----------
     Total current assets............................      3,189,164      5,548,524
                                                        ------------     ----------
 Fixed assets, net...................................        151,514        191,936
 Restricted cash.....................................        116,800        116,800
 Other assets........................................         20,250         28,481
                                                        ------------     ----------
     Total assets....................................   $  3,477,728     $5,885,741
                                                        ------------     ----------
                                                        ------------     ----------
         LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable ..................................   $     48,150     $  116,388
  Accrued liabilities................................        275,194        118,686
  Other current liabilities..........................        168,120         12,345
                                                        ------------     ----------
     Total current liabilities.......................        491,464        247,419
Long-term liabilities................................              0              0
                                                        ------------     ----------
     Total liabilities...............................        491,464        247,419
                                                        ------------     ----------
 Stockholders' equity:
   Common stock, $.01 par value, 25,000,000 shares
     authorized; 4,677,407 shares outstanding.......          46,774         46,774
   Additional paid-in capital.......................      15,386,692     15,386,692
   Accumulated deficit during the development stage.     (12,447,202)    (9,795,144)
                                                        ------------     ----------
     Total stockholders' equity.....................       2,986,264      5,638,322
                                                        ------------     ----------

     Total liabilities and stockholders' equity.....    $  3,477,728     $5,885,741
                                                        ------------     ----------
                                                        ------------     ----------
</TABLE>
                 See accompanying notes to the financial statements.


                                       3
<PAGE>



                              REALITY INTERACTIVE, INC.
                            (A DEVELOPMENT STAGE COMPANY)
                               STATEMENT OF OPERATIONS
                                     (UNAUDITED)


<TABLE>
<CAPTION>

                                                             Three months ended            Nine months ended
                                                                 September 30,                September 30,
                                                           ------------------------      ------------------------
                                                              1997          1996            1997          1996
                                                           ---------      ---------      ----------    ----------
 <S>                                                        <C>           <C>            <C>          <C>
 Revenues................................................   $530,468      $  93,677      $ 816,309      $ 341,784
 Cost of revenues........................................     95,022         18,768        172,918         65,238
                                                           ---------      ---------      ---------     ----------

 Gross profit............................................    435,446         74,909        643,391        276,546
                                                           ---------      ---------      ---------      ---------

 Operating expenses:
   Sales and marketing...................................    216,129        712,912        921,367      1,859,101
   Research and development..............................    225,988        678,085      1,251,518      1,598,251
   General and administrative............................    434,630        428,357      1,269,409      1,087,109
                                                           ---------      ---------      ---------      ---------

       Total operating expenses..........................    876,747      1,819,354      3,442,294      4,544,461
                                                           ---------      ---------      ---------      ---------

 Operating loss..........................................   (441,301)    (1,744,445)    (2,798,903)    (4,267,915)
                                                           ---------      ---------      ---------      ---------
 Other income (expense):
   Interest income (expense), net........................     39,369        104,551        146,845        (61,035)
   Debt offering costs...................................          0              0              0       (113,486)
                                                           ---------      ---------      ---------     ----------

       Total other income (expense)......................     39,369        104,551        146,845       (174,521)
                                                           ---------      ---------      ---------    -----------

   Income before extraordinary loss......................  $(401,932)   $(1,639,894)   $(2,652,058)   $(4,442,436)
 Extraordinary loss from early retirement of debt........          0              0              0       (219,470)
                                                           ---------    -----------      ---------    -----------

       Net loss..........................................  $(401,932)   $(1,639,894)   $(2,652,058)   $(4,661,906)
                                                           ---------    -----------      ---------    -----------
                                                           ---------    -----------      ---------    -----------

 Net loss per common and common equivalent share.........  $   (0.09)   $     (0.35)   $     (0.57)   $     (1.34)
                                                           ---------    -----------      ---------    -----------
                                                           ---------    -----------      ---------    -----------
 Weighted average common and common equivalent
 shares..................................................  4,677,407      4,677,407      4,677,407      3,488,130
                                                           ---------    -----------      ---------    -----------
                                                           ---------    -----------      ---------    -----------
</TABLE>

                 See accompanying notes to the financial statements.


                                       4
<PAGE>


                              REALITY INTERACTIVE, INC.
                            (A DEVELOPMENT STAGE COMPANY)
                               STATEMENT OF CASH FLOWS
                                     (UNAUDITED)

<TABLE>
<CAPTION>

                                                              Nine months ended
                                                                 September 30,
                                                           -------------------------
                                                              1997           1996
                                                           -----------    ----------
 <S>                                                      <C>            <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss..........................................   $ (2,652,058)   $(4,661,906)
     Reconciliation of net loss to net cash used by
       operating activities:
         Depreciation and amortization...........               65,791         90,000
         Noncash interest expense related to warrants....            0        193,979
         Extraordinary loss related to early
           retirement of debt (interest expense related              
           to warrants) .................................            0        142,021

     Changes in assets and liabilities:
         Accounts receivable.............................     (516,911)       (89,880)
         Inventory.......................................      (27,873)       (60,871)
         Prepaid expenses and other assets...............       14,842        (82,389)
         Accounts payable................................      (68,239)       (52,577)
         Accrued liabilities.............................      156,508        (18,697)
         Other current liabilities.......................      155,775         11,059
                                                          ------------      ---------
             Net cash used by operating activities.......   (2,872,165)    (4,529,261)
                                                          ------------      ---------
 CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of fixed assets...........................      (25,369)      (279,266)
     Purchases of short-term investments.................     (157,267)   (10,164,404)
     Sales of short-term investments.....................    2,895,000      3,500,000
                                                          ------------    -----------
             Net cash used by investing activities.......    2,712,364     (6,943,670)
                                                          ------------    -----------
 CASH FLOWS FROM FINANCING ACTIVITIES:
     Repayments of capital lease obligation..............            0        (15,471)
     Repayment of notes payable..........................            0       (201,002)
     Proceeds from convertible notes payable.............            0      2,800,000
     Repayment of convertible notes payable..............            0     (2,774,997)
     Proceeds from sale leaseback of fixed assets........            0        266,157
     Net proceeds from initial public offering...........            0     11,549,607
     Proceeds from exercise of stock options.............            0            990
                                                          ------------    -----------
             Net cash provided by financing activities...            0     11,625,284
                                                          ------------    -----------
 Net cash provided (used) during period..................     (159,801)       152,353

 CASH AND CASH EQUIVALENTS:
     Beginning of period.................................      508,728        118,916
                                                          ------------    -----------
     End of period.......................................   $  348,927      $ 271,269
                                                          ------------    -----------
                                                          ------------    -----------

 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     Cash paid for interest..............................   $        0     $   88,867
                                                          ------------    -----------
                                                          ------------    -----------

     Warrants issued in connection with notes payable....   $        0     $  336,000
                                                          ------------    -----------
                                                          ------------    -----------
     Conversion of mandatorily redeemable convertible
       preferred stock to common stock...................   $        0     $2,125,962
                                                          ------------    -----------
                                                          ------------    -----------
     Conversion of bridge notes payable to common stock..   $        0     $   25,003
                                                          ------------    -----------
                                                          ------------    -----------
</TABLE>


                 See accompanying notes to the financial statements.


                                       5
<PAGE>




                              REALITY INTERACTIVE, INC.
                            (A DEVELOPMENT STAGE COMPANY)
                            NOTES TO FINANCIAL STATEMENTS
                                  SEPTEMBER 30, 1997
                                     (UNAUDITED)


NOTE 1.  SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Organization and Business

     The Company was formed in May 1994 to design, develop and market 
interactive multimedia knowledge solutions to the industrial marketplace.  
The Company's business strategy is to identify industry standards and 
practices that affect business productivity and profitability, where the 
adoption of such standards and practices require enterprise-wide education 
and training.  To address this education and training need, the Company 
creates products that incorporate digital multimedia elements, such as 
animation, video, graphics, audio and text, into a rich, interactive learning 
environment.  Each of the Company's products contain productivity tools, such 
as word processors, budget forms and custom tailored project plans, to allow 
the user to organize, analyze and produce documents using company-specific 
information.  The Company believes the interactivity of its products allows 
the user to control the learning environment, including the pace, sequence 
and level of instruction, as well as improve memory retention, compress 
learning time and reduce costs compared to traditional learning methods.

     The Company considers itself to be a development stage company as its 
sales and marketing efforts have not yet generated predictable or significant 
revenues.  The Company has a deficit accumulated during the development stage 
of $12,447,202.  To become profitable and to conserve capital, the Company 
must significantly increase revenues and manage expenses.  Future operating 
results will depend upon many factors, including the rate at which industry 
adopts interactive multimedia technology for education and training, the 
level of product and price competition, the Company's success in maturing its 
direct and indirect sales channels and the ability of the company to manage 
its expenses in relation to sales.

Basis of Presentation

     The accompanying unaudited financial statements of the Company have been 
prepared in accordance with generally accepted accounting principles for 
interim financial information.  The preparation of financial statements in 
accordance with generally accepted accounting principles require management 
to make estimates and assumptions.  Such estimates and assumptions affect the 
reported amounts of assets and liabilities as well as disclosure of 
contingent assets and liabilities at the date of the accompanying interim 
financial statements, and the reported amounts of revenue and expenses during 
the reporting period.  In the opinion of management, the interim financial 
statements include adjustments necessary for a fair presentation of the 
results of operations for the interim periods presented.  Operating results 
for the three  and nine months ended September 30, 1997 are not necessarily 
indicative of the operating results to be expected for the year ending 
December 31, 1997.

     Certain information and footnote disclosures normally included in 
financial statements in accordance with generally accepted accounting 
principles have been omitted.  The statements should be read in conjunction 
with the Company's Annual Report on Form 10-KSB for the year ended December 
31, 1996.


                                       6
<PAGE>


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATION

     The following presentation of management's discussion and analysis of 
the Company's financial condition and results of operation should be read in 
conjunction with the Company's financial statements and notes contained 
herein for the quarters ended September 30, 1997 and 1996.

RESULTS OF OPERATIONS

     REVENUES. Revenues were $530,468 for the third quarter of 1997, an 
increase of 466% from revenues of $93,677 for the third quarter of 1996.  For 
the nine month period ended September 30, 1997, revenues were $816,309, an 
increase of 139% from revenues of $341,784 for the comparable period of 1996. 

The revenue increase during the third quarter of 1997 is primarily 
attributable to a sale of the Company's QS-9000 COMPLIANCE SERIES and ISO 
9000 REGISTRATION SERIES to General Motors Corporation and the UAW-GM Center 
for Human Resources.  This sale resulted in revenue of $387,618, or 
approximately 73% of total revenue for the quarter.  The Company anticipates 
that sales to these parties will continue to be a material source of its 
revenue for at least the next quarter, but is uncertain if future revenues 
from these parties will be comparable to those realized in the third quarter.

     COST OF REVENUES. Cost of revenues were $95,022 for the third quarter of 
1997, compared to $18,768 for the third quarter of 1996. For the nine month 
period ended September 30, 1997, cost of revenues were $172,918, compared to 
cost of revenues of $65,238 for the same period of 1996.  The increase in 
cost of revenues is primarily attributable to royalties paid on an increasing 
level of sales. These royalties represent a contractual obligation for the 
Company to its marketing partners and subject matter experts.  Cost of 
revenues also includes the cost of media duplication and packaging materials.

     OPERATING EXPENSES. The Company's operating expenses for the third 
quarter of 1997 were $876,747, a 51.8% decrease from operating expenses of 
$1,819,354 for the third quarter of 1996.  For the nine month period ended 
September 30, 1997, operating expenses were $3,442,294, a 24.3% decrease over 
operating expenses of $4,544,461 for the same period of 1996.  This change  
in operating expenses between 1997 and 1996 was due primarily to a cash 
conservation program the Company initiated during the early part of 1997 and 
is specifically explained by the following changes:

(a)  SALES AND MARKETING.  Sales and marketing expenses were $216,129 for the 
     third quarter of 1997, a 69.7% decrease from sales and marketing 
     expenses of $712,912 for the third quarter of 1996.  For the nine month 
     period ended September 30, 1997, sales and marketing expenses were 
     $921,367, a 50.4% decrease from sales and marketing expenses of 
     $1,859,101 for the same period of 1996. This decrease between periods 
     was due primarily to substantially fewer direct sales people, lower 
     sales travel expenses and a decrease in the number of product marketing 
     initiatives.  The Company expects that sales and marketing expenses for 
     the remainder of 1997 will remain consistent with third quarter 1997 
     levels.

(b)  RESEARCH AND DEVELOPMENT.  Research and development expenses were 
     $225,988 for the third quarter of 1997, a 66.7% decrease from research 
     and development expenses of $678,085 for the third quarter of 1996.  For 
     the nine month period ended September 30, 1997, research and development 
     expenses were $1,251,518, a 21.7% decrease from research and development 
     expenses of $1,598,251 for the same period of 1996.  This decrease is 
     primarily attributable to a shift in the Company's strategy of 
     developing off-the-shelf CD-ROM multimedia products, which require 
     significant upfront expenditures to develop, to the development of 
     customer-specific products. Development costs associated with 
     customer-specific products require significantly less upfront expenditures
     by the Company, and are generally reimbursed by the customer on a 
     percentage of completion basis. 

     For the remainder of 1997, the Company expects that research and 
     development expenses may experience an increase over current levels as a 
     result of customer-specific projects the Company began early in the


                                       7
<PAGE>



     fourth quarter of 1997.  The Company expects that development expenses 
     to be incurred on these projects during the fourth quarter of 1997 will be 
     offset against earned revenue. These customer-specific projects are 
     consistent with the Company's previously stated strategy of developing 
     customer relationships that result in the delivery of custom 
     multimedia development services.  The Company expects that such 
     development services will enable the Company to generate a new revenue 
     source while the market for off-the-shelf, multimedia training products 
     matures.  The Company believes this strategy will conserve capital, and 
     at the same time, better position the Company to become a more complete 
     source for multimedia content development.  Although this business model 
     has proven itself in a number of multimedia development companies, there 
     can be no assurance that the Company will be successful in developing 
     this multimedia services model. 

(c)  GENERAL AND ADMINISTRATIVE.  General and administrative expenses were 
     $434,630 for the third quarter of 1997, a 1.5% increase over general and 
     administrative expenses of $428,357 for the third quarter of 1996.  For 
     the nine month period ended September 30, 1997, general and 
     administrative expenses were $1,269,409, a 16.8% increase from general 
     and administrative expenses of $1,087,109 for the same period of 1996.  
     This increase was due primarily to increased travel, office rent, 
     operating leases and professional fees attributed to being a public 
     company.  The Company does not anticipate any significant changes in 
     general and administrative expenditure levels for the remainder of 1997.

     OTHER INCOME (EXPENSE).  The Company's net other income was $39,369 for 
the third quarter of 1997, compared to net other income of $104,551 for the 
third quarter of 1996. For the nine month period ended September 30, 1997, 
net other income was $146,845, compared to net other expense of $174,521 for 
the same period of 1996.  For the nine month period ended September 30, 1997, 
net other income consisted entirely of interest earned on short-term 
investments.  For the nine month period ended September 30, 1996, net other 
expense primarily consisted of expenses associated with the Company's January 
1996 bridge note financing, including interest expense and amortization of 
offering costs, as well as interest earned from the investment of proceeds 
from its bridge note financing and initial public offering.

     NET LOSS. Net loss was $401,932 for the third quarter of 1997, compared to 
a net loss of $1,639,894 for the third quarter of 1996.  For the nine month 
period ended September 30, 1997, net loss was $2,652,058, compared to a net loss
of $4,661,906 for the same period of 1996 after deducting $219,470 in 
extraordinary losses from an early retirement of debt.  The Company expects to 
continue to incur losses for the foreseeable future as it develops the market 
for its off-the-shelf products and custom multimedia development services.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's cash, cash equivalents and short-term investments were 
$2,355,906 as of September 30, 1997, compared to $5,253,440 as of December 
31, 1996.  This decrease in cash, cash equivalents and short-term investments 
was due primarily to the net loss from operations for the nine months ended 
September 30, 1997.

     The Company anticipates that it will continue to experience operating 
losses and negative cash flow from operations at least through 1997.  The 
Company believes that its current cash balance, along with expected revenues 
over the foreseeable future, will be sufficient to meet its working capital 
and capital expenditure requirements at least through June of 1998.  
Thereafter, the Company may need to raise additional funds to finance its 
operations.  In addition, to the extent the Company's revenues do not meet 
management's expectations, or the Company's growth exceeds management's 
expectations, the Company may require additional financing prior to June of 
1998.  In such event, there can be no assurance that debt or equity financing 
would be available to the Company on favorable terms or at all.


                                       8
<PAGE>


                             PART II - OTHER INFORMATION

ITEM 2: CHANGES IN SECURITIES (USE OF PROCEEDS FROM PUBLIC OFFERING)

     The Company's initial Registration Statement on Form SB-2, file no. 
333-01508C, was declared effective by the Securities and Exchange Commission 
on April 10, 1996. The offering of the Company's Units (each consisting of 
one share of Common Stock and one Redeemable Common Stock Purchase Warrant) 
covered by such Registration Statement commenced on April 10, 1996. R.J. 
Steichen & Company acted as the managing underwriter (the "Representative") 
for the offering. A total of 2,530,000 Units were registered. The aggregate 
offering price of the registered Units was $14,547,500. A total of 2,300,000 
Units were sold, for an aggregate offering price of $13,225,000.

     The offering has not yet terminated. The Company is maintaining the 
effectiveness of the Registration Statement in order to allow the holders of 
such Redeemable Common Stock Purchase Warrants to receive registered shares 
of Common Stock upon the exercise of such warrants.

     The amount of expenses incurred for the Company's account in connection 
with the issuance and distribution of the securities registered are as 
follows:

     Underwriting discounts and commissions:                  $1,058,000
     Finder's fees:                                                    0
     Expenses paid to or for underwriters:                       330,625
     Other expenses:                                             275,000
                                                              ----------
           Total expenses                                     $1,663,625

     All such expenses were paid directly or indirectly to others.

     The net offering proceeds to the Company after deducting expenses were 
$11,561,375.

     The amount of net offering proceeds to the Company used for the 
following purposes is as follows:

     Construction of plant, building and facilities:                  $0
     Purchase and installation of machinery and equipment:       $80,049
     Purchase of real estate:                                         $0
     Acquisition of other businesses:                                 $0
     Repayment of indebtedness:                               $2,861,281
     Working capital:                                         $2,451,167
     Temporary investments:
        (Interest Bearing Money Market Accounts)                      $0
     Other purposes:
        (Sales and Marketing)                                 $3,022,963
        (Research and Development)                            $3,145,915

     All such payments were made directly or indirectly to others.

     The use of proceeds contained herein does not represent a material 
change in the use of proceeds described in the prospectus.

                                     9

<PAGE>

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  EXHIBITS

EXHIBIT NO.    DESCRIPTION

       27.1    Financial Data Schedules

       99.1    Cautionary Statement



          (b)  REPORTS ON FORM 8-K

          No reports on Form 8-K were filed during the quarter ended September 
          30, 1997

                                       10
<PAGE>


                                        SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, as 
amended, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                              REALITY INTERACTIVE, INC.


Dated: November 14, 1997                     By  /s/  Paul J. Wendorff
                                               ------------------------------
                                                      Paul J. Wendorff
                                                Its Chief Executive Officer


Dated: November 14, 1997                     By  /s/  Wesley W. Winnekins
                                               ------------------------------
                                                      Wesley W. Winnekins
                                                 Its Chief Financial Officer




                                       11
<PAGE>



                                    EXHIBIT INDEX

Exhibit
  No.       Description                                                Page No.
- -------     --------------------------------------------------------   --------

 27.1       Financial Data Schedules................................

 99.1       Cautionary Statement....................................       13

                                       12

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         348,927
<SECURITIES>                                 2,006,979
<RECEIVABLES>                                  614,307
<ALLOWANCES>                                         0
<INVENTORY>                                    162,727
<CURRENT-ASSETS>                             3,189,164
<PP&E>                                         447,050
<DEPRECIATION>                                 295,536
<TOTAL-ASSETS>                               3,477,728
<CURRENT-LIABILITIES>                          491,464
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        46,774
<OTHER-SE>                                   2,939,490
<TOTAL-LIABILITY-AND-EQUITY>                 3,477,728
<SALES>                                        530,468
<TOTAL-REVENUES>                               569,837
<CGS>                                           95,022
<TOTAL-COSTS>                                   95,022
<OTHER-EXPENSES>                               876,747
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (401,932)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (401,932)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (401,932)
<EPS-PRIMARY>                                   (0.09)
<EPS-DILUTED>                                        0
        

</TABLE>

<PAGE>

EXHIBIT 99.1


                             CAUTIONARY STATEMENT

     Reality Interactive, Inc. (the "Company"), or persons acting on behalf 
of the Company, or outside reviewers retained by the Company making 
statements on behalf of the Company, or underwriters, from time to time make, 
in writing or orally, "forward-looking statements" within the meaning of 
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the 
Securities Exchange Act of 1934, as amended.  When used in conjunction with 
an identified forward-looking statement, this Cautionary Statement is for the 
purpose of qualifying for the "safe harbor" provisions of such sections and 
is intended to be a readily available written document that contains factors 
which could cause results to differ materially from such forward-looking 
statements.  These factors are in addition to any other cautionary 
statements, written or oral, which may be made or referred to in connection 
with any such forward-looking statement.

     The following matters, among others, may have a material adverse effect 
on the business, financial condition, liquidity, results of operations or 
prospects, financial or otherwise, of the Company.  Reference to this 
Cautionary Statement in the context of a forward-looking statement or 
statements shall be deemed to be a statement that any or more of the 
following factors may cause actual results to differ materially from those in 
such forward-looking statement or statements:

     DEVELOPMENT STAGE COMPANY.  The Company was incorporated in May 1994.  
The Company has only a limited history of operations, and its sales and 
marketing efforts have not yet generated predictable or significant revenues. 
The Company's prospects for success must be considered in light of the 
problems, expenses, difficulties, complications and delays frequently 
encountered in connection with the formation and development of a new 
business in an emerging industry.  In addition, due to the uncertainty in 
growth of a development stage company and the rate of change in the industry 
perceived by the Company, the Company is uncertain of the time frame or 
amount of funding required to accomplish its business objectives.

     DEVELOPING MARKET; MARKET ACCEPTANCE.  The market for educating and 
training businesses has historically been served by consultants, 
instructor-led training and training publications such as books, manuals and 
tapes.  Currently, there is little use of interactive multimedia education 
and training products by businesses, and many of the Company's potential 
customers do not own or have access to multimedia compatible equipment.  The 
Company's future success will depend upon, among other factors, the extent to 
which companies acquire multimedia equipment compatible with the Company's 
products, the adoption and use of interactive multimedia education and 
training programs and the Company's ability to develop its custom multimedia 
service business.  In addition, the Company's success will depend in part on 
its ability to market and sell multiple copies of its products to large 
corporate customers.  In the event that adoption and use of multimedia 
equipment compatible with the Company's products do not become widespread, 
the number of potential customers of the Company will be limited. There can 
be no assurance that the Company's products, the prices the Company charges 
for its products or its custom multimedia services will be acceptable to the 
market, or that the Company will be able to sell multiple copies of its 
existing products to large corporate customers.

     LIMITED MARKETING CAPABILITY.  The Company currently has a small sales 
and marketing staff and limited number of strategic alliances relating to 
distribution of its products.  There can be no assurance that the Company 
will be able to build a suitable sales force or enter into satisfactory 
marketing alliances with third parties, or that its sales and marketing 
efforts will be successful.

     DEPENDENCE ON DIVERSIFICATION OF PRODUCT OFFERINGS.  The Company 
currently has a limited number of product offerings, and purchasers of the 
Company's products are not required to purchase additional products.  
Accordingly, the Company's products represent non-recurring revenue sources, 
and the success of the Company is dependent, in part, on its ability to 
develop sustained demand for its current products and to


                                       13
<PAGE>


develop and sell additional products.  There can be no assurance that the 
Company will be successful in developing and maintaining such demand or in 
developing and selling additional products.

     DEPENDENCE ON EVOLVING INDUSTRY STANDARDS.  The Company's initial 
product offerings prepare businesses for adherence to worldwide management 
standards.  The failure of the Company to enhance its products in a timely 
manner to changes in the standards, the lack of public acceptance of such 
standards or the delay in introduction of or enhancement to such standards 
would materially adversely affect the Company's operations.

     TECHNOLOGICAL CHANGE.  The industry in which the Company competes is 
characterized by rapid technological change.  The introduction of products 
embodying new technology can render existing products and product formats 
obsolete and unmarketable.  The Company's success will depend on its ability 
to anticipate changes in technology and to develop and introduce new and 
enhanced products in a timely manner in response to technological changes, or 
if products or product enhancements by the Company do not achieve market 
acceptance, the Company's business would be materially adversely affected.

     FUTURE ADDITIONAL CAPITAL REQUIREMENTS; NO ASSURANCE FUTURE CAPITAL WILL 
BE AVAILABLE.  If the Company is unable to generate substantial revenues from 
its operations or if the Company's expenses exceed expectations, the Company 
will likely require additional funds to meet its capital requirements.  The 
Company does not currently have available bank financing.  The Company may be 
required to raise additional funds through public or private financings, 
including equity or debt financings, or through collaborative arrangements.  
There can be no assurance that additional financing would be available to the 
Company on favorable terms, or at all.  If funding is not available when 
needed or on acceptable terms, the Company may be forced to curtail its 
operations significantly or cease operations and abandon its business 
entirely.

     COMPETITION.  The business education and training industry, as well as 
the custom multimedia services industry, is highly competitive.  A large 
number of companies are currently developing interactive, multimedia-based 
training, educational and instructional aids.  Competitors also include 
national, regional and local accounting firms engaged in industrial 
consulting and instructor-led training and companies which market training 
tools such as books, videos and audio tapes.  Some of the Company's existing 
competitors, as well as a number of potential competitors, have larger 
technical staffs, more established marketing and sales organizations, and 
greater financial resources than the Company.  There can be no assurance the 
Company will be able to compete successfully with such companies, or at all.

     FLUCTUATIONS IN OPERATING RESULTS.  The Company's future operating 
results may vary substantially from quarter to quarter.  At its current stage 
of operations, the Company's quarterly revenues and results of operations may 
be materially affected by the timing of the development and market acceptance 
of the Company's products.  Generally, operating expenses will be higher 
during periods in which product development costs are incurred and marketing 
efforts are commenced.  Due to these and other factors, including the general 
economy, stock market conditions and announcements by the Company or its 
competitors, the market price of the securities offered hereby may be highly 
volatile.

     DEPENDENCE ON KEY PERSONNEL; LACK OF EMPLOYMENT AND NONCOMPETITION 
AGREEMENTS.  The success of the Company is dependent in large part upon the 
ability of the Company to attract and retain key management and operating 
personnel.  Qualified individuals are in high demand and are often subject to 
competing offers.  There can be no assurance that the Company will be able to 
attract and retain the qualified personnel needed for its business.  The 
Company has no employment or noncompetition agreements with any of its 
management or other personnel.

     DEPENDENCE ON ABILITY TO RETAIN SUBJECT MATTER EXPERTS.  The Company's 
product development strategy, including off-the-shelf and custom multimedia 
products, may require the Company to retain third-party subject matter 
experts to perform research and development functions by providing accurate 
and informative


                                       14
<PAGE>


content for the Company's products.  There can be no assurance that the 
Company will be able to continue to attract and retain qualified subject 
matter experts required to develop new products, enhance existing products 
and satisfy customer contractual requirements.  The inability of the Company 
to attract and retain such experts could have a material adverse effect on 
the Company and its prospects.

     INTELLECTUAL PROPERTY.  The Company regards its multimedia products as 
proprietary and relies primarily on a combination of statutory and common law 
copyright, trademark and trade secret laws, customer licensing agreements, 
employee and third-party nondisclosure agreements and other methods to 
protect its proprietary rights.  Despite these precautions, it may be 
possible for a third party to copy or otherwise obtain or use the Company's 
products or technology without authorization, or to develop similar products 
or technology independently.  If unauthorized use or copying of the Company's 
products were to occur to any substantial degree, the Company's business and 
results of operations could be materially adversely affected.  There can be 
no assurance that the Company's means of protecting its proprietary rights 
will be adequate or that the Company's competitors will not independently 
develop similar products.

     The Company believes that developers of multimedia products may 
increasingly be subject to such claims as the number of products and 
competitors in the industry grows and the functionality of such products in 
the industry overlaps.  Any such claim, with or without merit, could result 
in costly litigation and could have a material adverse effect on the Company.

     LACK OF PRODUCT LIABILITY INSURANCE.  The Company may face a risk of 
exposure to product liability claims in the event that use of its products is 
alleged to have resulted in damage to its customers.  The Company does not 
currently carry product liability insurance.  There can be no assurance that 
such insurance will be available on commercially reasonable terms, or at all, 
or that such insurance, even if obtained, would adequately cover any product 
liability claim.  A product liability or other claim with respect to 
uninsured liabilities or in excess of insured liabilities could have a 
material adverse effect on the business and prospects of the Company.


                                       15




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission