REALITY INTERACTIVE INC
10QSB, 1999-11-04
PREPACKAGED SOFTWARE
Previous: HMT TECHNOLOGY CORP, S-8, 1999-11-04
Next: KNOWLTON STANLEY, 13F-HR, 1999-11-04



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB


             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999


                         Commission file number: 0-27862


                            REALITY INTERACTIVE, INC.
             (Exact name of registrant as specified in its charter)


                MINNESOTA                              41-1781991
      --------------------------------       ----------------------------------
      State or other jurisdiction of         I.R.S. Employer Identification No.
      incorporation of organization

                SUITE 121
            7887 FULLER ROAD
       EDEN PRAIRIE, MINNESOTA 55344                 (612) 253-4700
      --------------------------------        ---------------------------------
      Address of principal executive offices  Registrant's telephone number



Check whether the registrant (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.                                           [X]  Yes      [ ]   No


At October 31, 1999, 4,677,407 shares of registrant's $.01 par value Common
Stock were outstanding.

    Transitional Small Business Issuer Format      [ ]  Yes      [X]   No




<PAGE>   2



                                FORM 10-QSB INDEX

<TABLE>

<S>                                                                                <C>
PART I  -  FINANCIAL INFORMATION

Item 1.  Financial Statements.......................................................3

Item 2.  Management's Discussion and Analysis of Financial Condition and
               Results of Operations................................................7

Item 4.  Submission of Matters to a Vote of Security Holders........................10


PART II -  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K...........................................11

SIGNATURES..........................................................................12

EXHIBIT INDEX.......................................................................13

</TABLE>


                         SAFE HARBOR STATEMENT UNDER THE
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

         This Quarterly Report on Form 10-QSB contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
These forward-looking statements involve risks and uncertainties that may cause
the Company's actual results to differ materially from the results discussed in
the forward-looking statements.

         On April 27, 1999, the Company announced that it would cease current
business operations effective April 30, 1999. Management of the Company believes
this action was necessary in light of the Company's current liquidity needs and
lack of short-term revenue opportunities.

         The Company is currently exploring potential uses of its public shell.
While the Company seeks potential uses for the public shell, the primary factor
that might cause such difference in results is the Company's inability to find a
suitable acquisition or merger candidate or other use for its public shell in
the near future.


                                       2
<PAGE>   3



                         PART I - FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS

                            REALITY INTERACTIVE, INC.
                                  BALANCE SHEET

<TABLE>
<CAPTION>

                                                                            September 30,   December 31,
                                                                                1999            1998
                                                                           --------------   ------------
ASSETS                                                                       (Unaudited)
<S>                                                                        <C>              <C>
Current assets:
    Cash and cash equivalents............................................  $    109,856     $    291,697
    Restricted cash......................................................             0          111,000
    Accounts receivable..................................................         4,198          231,525
    Prepaid expenses and other current assets............................         4,790           40,299
                                                                           ------------     ------------
        Total current assets.............................................       118,844          674,521
                                                                           ------------     ------------
Fixed assets, net........................................................         5,019           63,833
Other assets.............................................................             0            9,356
                                                                           ------------     ------------
        Total assets.....................................................  $    123,863     $    747,710
                                                                           ============     ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable.....................................................  $     16,509     $     38,733
    Accrued  liabilities.................................................         7,953           31,938
    Deferred revenue.....................................................             0           49,495
    Other current liabilities............................................             0            1,572
                                                                           ------------     ------------
        Total current liabilities........................................        24,462          121,738
Long-term liabilities....................................................             0                0
                                                                           ------------     ------------
        Total liabilities................................................        24,462          121,738
                                                                           ------------     ------------

Stockholders' equity:
    Common stock, $.01 par value, 25,000,000 shares authorized;
        4,677,407 shares outstanding.....................................        46,774           46,774
    Additional paid-in capital...........................................    15,386,692       15,386,692
    Accumulated deficit during the development stage.....................   (15,334,065)     (14,807,494)
                                                                           ------------     ------------
        Total stockholders' equity.......................................        99,401          625,972
                                                                           ------------     ------------
        Total liabilities and stockholders' equity.......................  $    123,863     $    747,710
                                                                           ============     ============
</TABLE>


              See accompanying notes to the financial statements.




                                       3
<PAGE>   4



                            REALITY INTERACTIVE, INC.
                             STATEMENT OF OPERATIONS
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                              Three months ended              Nine months ended
                                                                 September 30,                  September 30,
                                                          --------------------------    -----------------------------
                                                              1999          1998            1999              1998
                                                          ------------   -----------    ------------    -------------
<S>                                                       <C>            <C>            <C>              <C>
Product revenues.......................................   $   21,914     $  106,900     $   112,033      $   325,810
Service revenues.......................................        6,121         69,700         142,166          297,040
                                                          ----------     ----------     -----------      -----------
        Total revenues.................................       28,035        176,600         254,199          622,850
                                                          ----------     ----------     -----------      -----------
Cost of product revenues...............................        3,065         13,067          21,750           70,430
Cost of service revenues...............................            0         55,752         108,024          239,895
                                                          ----------     ----------     -----------      -----------
        Total cost of revenues.........................        3,065         68,819         129,774          310,325
                                                          ----------     ----------     -----------      -----------

Gross profit...........................................       24,970        107,781         124,425          312,525
                                                          ----------     ----------     -----------      -----------
Operating expenses:
    Sales and marketing................................            0         94,352          99,284          417,664
    Research and development...........................            0        142,459         103,456          439,450
    General and administrative.........................      131,470        242,598         539,625          911,253
                                                          ----------     ----------     -----------      -----------
        Total operating expenses.......................      131,470        479,409         742,365        1,768,367
                                                          ----------     ----------     -----------      -----------

Operating loss.........................................     (106,500)      (371,628)       (617,940)      (1,455,842)
    Interest income (expense), net.....................        1,250          9,449           6,369           48,668
                                                          ----------     ----------     -----------      -----------
    Loss before extraordinary gain.....................     (105,250)      (362,179)       (611,571)      (1,407,174)

Extraordinary gain from sale of intellectual property..       85,000              0          85,000                0
                                                          ----------     ----------     -----------      -----------
        Net loss                                          $  (20,250)    $ (362,179)    $  (526,571)     $(1,407,174)
                                                          ==========     ==========     ===========      ===========
Basic and diluted earnings (loss) per share............   $   (0.004)    $    (0.08)    $     (0.11)     $     (0.30)
                                                          ==========     ==========     ===========      ===========
Weighted average common shares outstanding.............    4,677,407      4,677,407       4,677,407        4,677,407
                                                          ==========     ==========     ===========      ===========

</TABLE>


               See accompanying notes to the financial statements.


<PAGE>   5

                            REALITY INTERACTIVE, INC.
                             STATEMENT OF CASH FLOWS
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                                                        Nine months ended
                                                                                          September 30,
                                                                                  -----------------------------
                                                                                     1999             1998
                                                                                  -----------      ------------
<S>                                                                               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss................................................................      $(526,571)        $(1,407,174)
    Reconciliation of net loss to net cash used by operating activities:
        Depreciation and amortization.......................................         30,000              48,115
    Changes in assets and liabilities:
        Accounts receivable.................................................        227,327             238,757
        Inventory...........................................................              0               6,623
        Prepaid expenses and other assets...................................         44,865              17,290
        Accounts payable....................................................        (22,224)            (20,627)
        Accrued liabilities.................................................        (23,985)            (99,083)
        Deferred revenue....................................................        (49,495)           (162,263)
        Other current liabilities...........................................         (1,572)             (1,694)
                                                                                  ---------         -----------
            Net cash provided (used) by operating activities................       (321,655)         (1,380,056)
                                                                                  ---------         -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of fixed assets, net of retirements............................              0              (4,978)
    Proceeds from sale of fixed assets......................................         28,814                   0
    Purchases of short-term investments.....................................              0             (32,977)
    Sale of short-term investments..........................................              0           1,563,522
    Cash restricted for operating leases....................................        111,000            (111,000)
                                                                                  ---------         -----------
            Net cash provided (used) by investing activities................        139,814           1,414,567
                                                                                  ---------         -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from bridge notes payable......................................         86,335                   0
    Forgiveness of bridge notes payable.....................................        (86,335)                  0
                                                                                  ---------         -----------
            Net cash provided (used) by financing activities................              0                   0
                                                                                  ---------         -----------
Net cash provided (used) during period......................................       (181,841)             34,511

CASH AND CASH EQUIVALENTS:
    Beginning of period.....................................................        291,697             487,994
                                                                                  ---------         -----------
    End of period...........................................................      $ 109,856         $   522,505
                                                                                  =========         ===========
</TABLE>


               See accompanying notes to the financial statements.

<PAGE>   6

                            REALITY INTERACTIVE, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1999
                                   (UNAUDITED)


NOTE 1.  SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Organization and Business

         Reality Interactive, Inc. (the "Company") was incorporated on May 24,
1994 for the purpose of developing technology-based knowledge solutions for the
industrial marketplace.

         On April 30, 1999, the Company ceased business operations and all
employees were terminated. Management of the Company believes this action was
necessary in light of the Company's liquidity needs and lack of short-term
revenue opportunities.

         Since April 30, 1999, the Company has been selling the intellectual
property embodied in its CD-ROM and Internet products, as well as its fixed
assets, including computers and office furniture. The Company is also exploring
potential uses of its public shell. In the meantime, the Company intends to
comply with all SEC reporting requirements in order to maintain its status as a
public company.


Basis of Presentation

         The accompanying unaudited financial statements of the Company have
been prepared in accordance with generally accepted accounting principles for
interim financial information. The preparation of financial statements in
accordance with generally accepted accounting principles require management to
make estimates and assumptions. Such estimates and assumptions affect the
reported amounts of assets and liabilities, including the disclosure of
contingent assets and liabilities at the date of the accompanying interim
financial statements, and the reported amounts of revenue and expenses during
the reporting period. In the opinion of management, the interim financial
statements include all adjustments necessary for a fair presentation of the
results of operations for the interim periods presented.

         Because the Company has ceased business operations, operating results
for the three and nine months ended September 30, 1999 will not be indicative of
the operating results for the year ending December 31, 1999. See Item 2. -
Management's Discussion and Analysis of Financial Condition and Results of
Operations - Recent Developments.

         Certain information and footnote disclosures normally included in
financial statements in accordance with generally accepted accounting principles
have been omitted. The statements should be read in conjunction with the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1998.



                                       6
<PAGE>   7


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
           OF OPERATION

         The following presentation of management's discussion and analysis of
the Company's financial condition and results of operation should be read in
conjunction with the Company's financial statements and notes contained herein
for the three and nine months ended September 30, 1999 and 1998.

RESULTS OF OPERATIONS

         REVENUES. Revenues were $28,035 for the third quarter of 1999 compared
to revenues of $176,600 for the third quarter of 1998. For the nine-month period
ended September 30, 1999, revenues were $254,199, compared to revenues of
$622,850 for the same period of 1998. Revenue for the third quarter of 1999 was
primarily derived from sales of the Company's CD-ROM products before the Company
sold the underlying intellectual property rights of its CD-ROM products in
August 1999. See Item 2. "Liquidity and Capital Resources," and Item 4.
"Submission of Matters to a Vote of Security Holders" for further information on
the Company's sale of its intellectual property and other assets.

         The Company has ceased taking additional orders for its products and
thus will not realize revenues in future periods.

         COST OF REVENUES. Cost of revenues for the third quarter of 1999 were
$3,065, compared to $68,819 for the third quarter of 1998. For the nine-month
period ended September 30, 1999, cost of revenues were $129,774, compared to
cost of revenues of $310,325 for the same period of 1998. The decrease in cost
of revenues was due to the decrease in revenues.

         OPERATING EXPENSES. The Company's operating expenses for the third
quarter of 1999 were $131,470, compared to operating expenses of $479,409 in the
third quarter of 1998. For the nine-month period ended September 30, 1999,
operating expenses were $742,365, compared to operating expenses of $1,768,367
for the same period of 1998. This decrease in operating expenses between 1999
and 1998 was due primarily to expense reductions and ceasing business operations
on April 30, 1999.

     (a) SALES AND MARKETING. Sales and marketing expenses for the third quarter
         of 1999 were $0, compared to $94,352 for the third quarter of 1998. For
         the nine-month period ended September 30, 1999, sales and marketing
         expenses were $99,284, compared to sales and marketing expenses of
         $417,664 for the same period of 1998. This decrease was due primarily
         to expense reductions and cessation of business operations on April 30,
         1999.

     (b) RESEARCH AND DEVELOPMENT. Research and development expenses for the
         third quarter of 1999 were $0, compared to $142,459 for the third
         quarter of 1998. For the nine-month period ended September 30, 1999,
         research and development expenses were $103,456, compared to research
         and development expenses of $439,450 for the same period of 1998. This
         decrease was due primarily to expense reductions and cessation of
         business operations on April 30, 1999.

     (c) GENERAL AND ADMINISTRATIVE. General and administrative expenses for the
         third quarter of 1999 were $131,470, compared to $242,598 for the third
         quarter of 1998. For the nine-month period ended September 30, 1999,
         general and administrative expenses were $539,625, compared to general
         and administrative expenses of $911,253 for the same period of 1998.
         This decrease was due primarily to expense reductions and cessation of
         business operations on April



                                       7


<PAGE>   8

         30, 1999. Expenses incurred during the third quarter of 1999 relate
         entirely to the wind-down of business operations, shareholder proxy
         preparation and SEC reporting costs.

     OTHER INCOME (EXPENSE). The Company's net other income for the third
quarter of 1999 was $1,250, compared to net other income of $9,449 for the third
quarter of 1998. For the nine-month period ended September 30, 1999, net other
income was $6,369, compared to net other income of $48,668 for the same period
of 1998. Net other income consists entirely of interest earned on cash and cash
equivalents. The decrease between periods is attributed to a decrease in cash
reserves.

     NET LOSS. Net loss for the third quarter of 1999 was $20,250, compared to a
net loss of $362,179 for the third quarter of 1998. For the nine-month period
ended September 30, 1999, net loss was $526,571, compared to a net loss of
$1,407,174 for the same period of 1998. Since the Company has ceased business
operations, it does not expect to incur additional substantial losses in 1999,
except for expenses relating to the operation of a small office and SEC public
filing requirements. See "---Recent Developments."

LIQUIDITY AND CAPITAL RESOURCES

       The Company's cash and cash equivalents were $109,856 as of September 30,
1999, compared to $291,697 as of December 31, 1998. This decrease in cash and
cash equivalents was due primarily to the net loss from operations.

       In connection with the sale of business assets, the Company entered into
an Asset Purchase Agreement dated June 18, 1999 with VirtualFund.com, Inc. (the
"Buyer"), whereby the Buyer agreed to purchase certain intellectual property
assets owned by the Company for a price of $85,000. The Buyer agreed to provide
loans to the Company up to the amount of the purchase price until the asset sale
is approved by the Company's shareholders. Upon approval by the Company's
shareholders, the loans advanced would be considered payment for the assets and
all loans would be discharged and canceled. During the second and third quarters
of 1999, the Buyer made loans to the Company of $70,000 and $15,000,
respectively. In connection with a Special Meeting of Shareholders on August 17,
1999, the sale of assets to the Buyer was approved by shareholders, and the
proceeds realized were treated as an extraordinary gain. See Item 4. "Submission
of Matters to a Vote of Security Holders."

       During the third quarter of 1999, the Company obtained access to cash
totaling $111,000, which previously was restricted by a letter of credit that
secured a lease for the Company's business premises. In addition, the Company
also realized cash totaling $28,814 during the quarter from sales of its
computers and office furniture.

RECENT DEVELOPMENTS

       On April 27, 1999, the Company announced that it would cease current
business operations effective April 30, 1999. Management of the Company believes
this action was necessary in light of the Company's current liquidity needs and
lack of short-term revenue opportunities.

       The Company is currently exploring potential uses of its public shell. In
the meantime, however, the Company is executing a plan to sell its assets. See
"Item 4. Submission of Matters to a Vote of Security Holders." With respect to
maintaining its status as a public company, the Company intends to comply with
all future SEC and other filing requirements associated with being a public
company.



                                       8
<PAGE>   9


IMPACT OF THE YEAR 2000 ISSUE

         The Year 2000 Issue is the result of computer programs being written
using two digits rather than four to define the applicable year. Some computer
programs that have date-sensitive software may recognize a date using "00" as
the year 1900 rather than the year 2000. All of the software produced by the
Company has been analyzed and the Company is not aware of any potential for date
recognition problems in its products. The Company also uses off-the-shelf
software ("Administrative Software") produced by third parties for use in
administrative functions such as word processing, billing and record keeping.
The vendors of the Company's Administrative Software products have indicated
that such products are Year 2000 compliant. In the event that any of these
programs are susceptible to date recognition problems, this could result in a
system failure or miscalculations causing disruptions of operations, including,
among other things, a temporary inability to process critical business
transactions. In the event that the Company experiences Year 2000 problems, the
Company believes the cost to remedy such problems will be immaterial.










                                       9
<PAGE>   10


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       On July 8, 1999, the Company mailed a Proxy Statement to its shareholders
that gave notice of a Special Meeting of Shareholders to be held at the
Company's corporate offices on July 29, 1999. The purpose of the Special Meeting
was to consider the sale, lease, transfer or other disposition of all or
substantially all of the property and assets of the Company and, in particular,
to vote on the following proposals:

          1.   To approve the sale of certain intellectual property assets of
               the Company, pursuant to an Asset Purchase Agreement dated June
               18, 1999 (the "IP Asset Sale"), to VirtualFund.com, Inc. (the
               "Buyer"), in connection with the process of winding-down the
               Company's business affairs.

          2.   To approve the sale of the remaining intellectual property and
               all furniture, fixtures and equipment owned by the Company.


       As of July 29, 1999, only 1,554,521 shares, or 33% of total shares
outstanding of 4,677,407, were voted and present at the Special Meeting.
Although less than a quorum, the shares were voted in the following manner:

<TABLE>
<CAPTION>

                                      FOR         AGAINST       ABSTAIN
                                   ---------      -------       -------
<S>                                <C>            <C>           <C>
                  PROPOSAL 1       1,423,821      106,200       24,500

                  PROPOSAL 2       1,423,821      106,200       24,500
</TABLE>


       Because a quorum was not achieved, the Company rescheduled the Special
Meeting of Shareholders in order to accumulate additional votes. The new meeting
will be held at 9:00 a.m. on Tuesday, August 17, 1999, at the corporate offices
of the Company, Baker Technology Plaza, 6121 Baker Road, Suite 115, Minnetonka,
Minnesota.

       At the reconvened Special Meeting of Shareholders on August 17, 1999,
2,513,914 shares were voted and present, representing 53.75% of total shares
outstanding. The shares voted were tabulated in the following manner:

<TABLE>
<CAPTION>

                                       FOR         AGAINST       ABSTAIN
                                   ----------      -------       -------
<S>                                <C>             <C>           <C>
                  PROPOSAL 1       2,347,714       115,000       34,200

                  PROPOSAL 2       2,364,714       115,000       34,200
</TABLE>

       Since a quorum was achieved, the proposals were passed.



                                       10
<PAGE>   11

                           PART II - OTHER INFORMATION


ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

              (a)   Exhibits

EXHIBIT NO.   DESCRIPTION

  27.1        Financial Data Schedules

  99.1        Cautionary Statement




              (b)   Reports on Form 8-K

                   No reports on Form 8-K were filed during the quarter ended
September 30, 1999





                                       11
<PAGE>   12




                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                            REALITY INTERACTIVE, INC.


Dated: November 5, 1999                  By  /s/      Paul J. Wendorff
                                            --------------------------------
                                                    Paul J. Wendorff
                                              Its Chief Executive Officer


Dated: November 5, 1999                  By  /s/      Wesley W. Winnekins
                                            --------------------------------
                                                    Wesley W. Winnekins
                                                Its Chief Financial Officer







                                       12

<PAGE>   13



                                  EXHIBIT INDEX

   Exhibit
     No.        Description

    27.1        Financial Data Schedules
    99.1        Cautionary Statement























                                       13


<PAGE>   1



EXHIBIT 99.1

                              CAUTIONARY STATEMENT


         Reality Interactive, Inc. (the "Company"), or persons acting on behalf
of the Company, or outside reviewers retained by the Company making statements
on behalf of the Company, or underwriters, from time to time make, in writing or
orally, "forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. When used in conjunction with an identified
forward-looking statement, this Cautionary Statement is for the purpose of
qualifying for the "safe harbor" provisions of such sections and is intended to
be a readily available written document that contains factors which could cause
results to differ materially from such forward-looking statements. These factors
are in addition to any other cautionary statements, written or oral, which may
be made or referred to in connection with any such forward-looking statement.

         The following matter, among others, may have a material adverse effect
on the business, financial condition, liquidity, results of operations or
prospects, financial or otherwise, of the Company. Reference to this Cautionary
Statement in the context of a forward-looking statement or statements shall be
deemed to be a statement that may cause actual results to differ materially from
those in such forward-looking statement or statements:

         DISCONTINUATION OF CURRENT OPERATIONS. The Company ceased its business
operations effective as of April 30, 1999. Management of the Company believes
this action was necessary in light of the Company's current liquidity needs and
lack of short-term revenue opportunities. The Company is currently exploring
potential uses for the Company in its current form as an inoperative public
company. In the meantime, the Company intends to comply with all SEC filing
requirements in order to maintain the Company's good standing under the
Securities Exchange Act of 1934, as amended. In the event the Company is unable
to find a suitable acquisition or merger candidate or other suitable use for the
Company in the near future, the Company will be liquidated and its remaining
assets will be distributed to its creditors in satisfaction of its then-current
obligations and, if any assets remain thereafter, to its shareholders. There can
be no assurance that any such candidate or other suitable use for the Company or
its assets will be found.





                                       14



<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                         109,856
<SECURITIES>                                         0
<RECEIVABLES>                                    4,198
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               118,844
<PP&E>                                         424,190
<DEPRECIATION>                                 419,171
<TOTAL-ASSETS>                                 123,863
<CURRENT-LIABILITIES>                           24,462
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        46,774
<OTHER-SE>                                      52,627
<TOTAL-LIABILITY-AND-EQUITY>                   123,863
<SALES>                                        254,199
<TOTAL-REVENUES>                               260,568
<CGS>                                          129,774
<TOTAL-COSTS>                                  129,774
<OTHER-EXPENSES>                               742,365
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (611,571)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (611,571)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 85,000
<CHANGES>                                            0
<NET-INCOME>                                 (526,571)
<EPS-BASIC>                                      (.11)
<EPS-DILUTED>                                    (.11)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission