REALITY INTERACTIVE INC
10KSB40, 1999-03-31
PREPACKAGED SOFTWARE
Previous: TICKETMASTER ONLINE CITYSEARCH INC, 10-K, 1999-03-31
Next: BIG CITY BAGELS INC, 10KSB40, 1999-03-31



<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

 ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1998

                         Commission File Number: 0-27862

                            REALITY INTERACTIVE, INC.
            MINNESOTA                                  41-1781991
     State of Incorporation              I.R.S. Employer Identification Number

                                    Suite 115
                                 6121 Baker Road
                              Minnetonka, MN 55345
                                 (612) 253-4700

         Securities registered under Section 12(g) of the Exchange Act:
                          COMMON STOCK, $.01 PAR VALUE

Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such period that the registrant was required to file such reports), and (2) 
has been subject to such filing requirements for the past 90 days.

                                Yes  X   No 
                                   -----   -----

Check if there is no disclosure of delinquent filers in response to Item 405 
of Regulations S-B contained herein, and no disclosure will be contained, to 
the best of registrants knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-KSB or any 
amendment to this Form 10-KSB.

                                      /X/

The Company's revenues for the Fiscal Year Ended December 31, 1998 totaled 
$744,221.

As of February 26, 1999, the Company had 4,677,407 shares of Common Stock 
outstanding. The aggregate market value of the 2,826,282 shares of Common 
Stock held by non-affiliates of the Company was $310,891, based on the 
closing bid price on February 26, 1999 on the Over The Counter Bulletin Board.

Transitional small business disclosure format:  Yes      No  X
                                                   -----   -----

DOCUMENTS INCORPORATED BY REFERENCE: Portions of the Company's Proxy 
Statement for the Annual Meeting of Shareholders for the year ended 
December 31, 1998 are incorporated by reference in Part III.

                                       1

<PAGE>

                                FORM 10-KSB INDEX

<TABLE>
<S>                                                                         <C>

PART I
- ------
Item 1.   Description of Business...........................................   3
Item 2.   Description of Property...........................................   9
Item 3.   Legal Proceedings.................................................   9
Item 4.   Submission of Matters to a Vote of Security Holders...............   9

PART II                                                                      
- -------                                                                      
Item 5.   Market for Common Equity and Related Stockholder Matters..........  10
Item 6.   Management's Discussion and Analysis of Financial Condition        
          and Results of Operation..........................................  10
Item 7.   Financial Statements Index........................................  12
Item 8.   Changes and Disagreements with Accountants on Accounting           
          and Financial Disclosure..........................................  12

PART III                                                                     
- --------                                                                     
Item 9.   Directors, Executive Officers, Promoters and Control Persons;      
          Compliance with Section 16(a) of the Exchange Act.................  13
Item 10.  Executive Compensation............................................  13
Item 11.  Security Ownership of Certain Beneficial Owners and Management....  13
Item 12.  Certain Relationships and Related Transactions....................  13
Item 13.  Exhibits and Reports on Form 8-K..................................  13
SIGNATURES..................................................................  16
EXHIBIT INDEX...............................................................  17
FINANCIAL STATEMENTS........................................................ F-1

</TABLE>

                         SAFE HARBOR STATEMENT UNDER THE
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

     This Annual Report on Form 10-KSB contains forward-looking statements 
within the meaning of Section 27A of the Securities Act of 1933, as amended, 
and Section 21E of the Securities Exchange Act of 1934, as amended. These 
forward-looking statements involve risks and uncertainties that may cause the 
Company's actual results to differ materially from the results discussed in 
the forward-looking statements. Factors that might cause such differences 
include, but are not limited to, doubt as to the Company's ability to 
continue as a going concern, the uncertainty in growth of the Company's 
revenues; limited growth of the market for multimedia education and training 
products; lack of market acceptance of the Company's products; inability of 
the Company to expand its marketing capability; inability of the Company to 
diversify its product offerings; failure of the Company to respond to 
evolving industry standards and technological changes; inability of the 
Company to meet its future additional capital requirements; inability of the 
Company to compete in the business education and training industry; loss of 
key management personnel; inability to retain subject matter experts; failure 
of the Company to secure adequate protection for the Company's intellectual 
property rights; and the Company's exposure to product liability claims. The 
forward-looking statements are qualified in their entirety by the cautions 
and risk factors set forth in Exhibit 99.1, under the caption "Cautionary 
Statement," to this Annual Report on Form 10-KSB for the year ended 
December 31, 1998.

                                       2

<PAGE>

                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

GENERAL

         Reality Interactive, Inc. (the "Company") was incorporated on May 
24, 1994 for the purpose of developing technology-based knowledge solutions 
for the industrial marketplace. Since inception, the Company has developed 
several off-the-shelf multimedia training products within the areas of 
international quality and environmental management standards. To better align 
with the needs of the marketplace, the Company recently began offering 
multimedia and web development services to help customers improve business 
performance through technology-assisted knowledge transfer. The Company 
consults with its customers to identify initiatives and corporate best 
practices that are key to improving productivity, quality, cost reduction and 
time to market. The Company then uses its expertise with interactive 
technologies, such as the Web and multimedia, to develop solutions that 
foster enterprise-wide learning and culture change. The main markets for the 
Company's products and services are the United States and Western Europe.

         The Company has incurred operating losses in each period since 
inception, and has an accumulated deficit of $14,807,494. To continue as a 
going concern, the Company must significantly increase revenues and continue 
to control expenses. Future operating results will depend upon many factors, 
including the rate at which industry adopts interactive multimedia and Web 
technology for education, training and knowledge transfer, the level of 
product and price competition, the Company's success in maturing its direct 
and indirect sales channels and the ability of the Company to manage its 
expenses in relation to sales. There is no assurance that the Company will be 
profitable in the future or that the previously mentioned increase in 
revenues and expense control will materialize.

MARKET BACKGROUND

         Historically, organizations have provided training products and 
services to their employees primarily through videos, audio tapes, books and 
instructor-led seminars. Such training often requires employees to be away 
from their jobs for extended periods of time, and in some cases, to travel 
off-site for their training. Advances in computer and communications 
technology have caused organizations to rethink the way that training 
products and services are delivered. Currently, many organizations are 
beginning to utilize interactive multimedia training, such as CD-ROM and 
distance learning media (e.g., corporate intranets and the Internet), to 
overcome many of the cost and time constraints associated with traditional 
training methods. The Company believes that organizations increasingly are 
using technology-based learning solutions to accomplish the following 
training objectives: (i) to allow employees to obtain training "on demand" 
without leaving their offices, thus lowering the costs associated with 
off-site training; (ii) to control the learning environment, thus ensuring 
that training content is consistently delivered; (iii) to improve memory 
retention of critical work skills, thus improving employee productivity and 
maximizing the return on training investment; and (iv) to improve the 
measurement and tracking of employee learning progress. Although 
technology-based learning solutions promise to improve organizational and 
employee performance, instructor-led training and consultants are currently 
the primary means of training delivery in the corporate marketplace. The 
Company believes, however, that technology-based delivery of training will be 
used to supplement, and in some cases, replace instructor-led training and 
consultants.

BUSINESS STRATEGY

         The Company's business strategy is to provide its customers with 
custom and off-the-shelf technology-based knowledge solutions to improve 
organizational and employee performance. The Company seeks to provide its 
customers with a broad range of product and service solutions to improve 
organizational and employee performance.

                                       3

<PAGE>

         Such solutions will address the following customer needs:

         TECHNOLOGY-ASSISTED KNOWLEDGE TRANSFER: The Company works closely with
         its customers to perform a thorough needs analysis, and then creates
         Web and multimedia solutions that become delivery vehicles for
         education, training and knowledge transfer. The Company's approach is
         multifaceted, combining instruction, print materials, online
         documentation and applications, and web-based collaboration tools to
         harness expert knowledge.

         IMPLEMENTATION SUPPORT FOR BEST PRACTICES: The Company offers several
         packaged solutions in Web and CD-ROM format that capture the knowledge
         of subject matter experts in topics such as quality management (ISO
         9000, QS-9000) and environmental management (ISO 14000 and Pollution
         Prevention). These packages can be tailored to reflect specific
         customer needs, programs and practices, and are supported by skilled
         implementation consultants from the Company's Professional Services
         Partners Program.

         PERFORMANCE IMPROVEMENT SOFTWARE TOOLS: The Company's solutions bridge
         the gap between learning and doing by including software tools that
         model best practices, generate project documents, and assist in process
         analysis and enhancement.

         KNOWLEDGE MANAGEMENT SOFTWARE TOOLS: The Company offers tools for
         creating dynamic knowledge bases that allows information associated
         with projects, processes and best practices to be collected and
         retained in a set of linked databases, organized to support key
         corporate initiatives.

         GLOBAL SOLUTIONS IN MULTIPLE LANGUAGES: A core competency of the
         Company is its ability to create solutions in multiple languages. The
         Company works with industry experts and context checkers within each
         country to ensure that the result reflects the cultural assumptions and
         business practices of that region. Several of the Company's products
         are available in international versions, including German, French and
         Spanish.

PRODUCTS

         The Company has developed off-the-shelf product solutions for both 
intranet and CD-ROM delivery. These products can be tailored at multiple 
levels to reflect specific corporate policies and procedures.

         WEB-BASED: These products use the corporate intranet as a platform for
         learning and culture change around corporate initiatives, with links
         from training to online policies, procedures and resources.

         CD-ROM: These products combine interactive multimedia instruction with
         hundreds of pages of print materials, including sample manuals,
         presentation overheads, project leader guides and checklists. CD-ROMs
         provide performance support in the form of online software tools for
         generating key business documents, including draft budgets, project
         plans and documented procedures.

         The Company has developed four products within the areas of
international quality and environmental management standards, which are
discussed below in more detail:

QUALITY MANAGEMENT SOLUTIONS

         The Company's family of quality management products provide 
training, software tools and online documents, all of which have been 
designed to follow a business process approach to quality system 
implementation. Consulting implementation support can be provided to 
customers through the Company's Professional Services Partner Program.

                                       4

<PAGE>

         ISO 9000 IN THE WORKPLACE (WEB)
         Uses the corporate intranet as a platform for education and training on
         the ISO 9000 international quality management standards and their
         impact on an organization. Intended for general employee and management
         awareness to facilitate culture change.

         ISO 9000 REGISTRATION SERIES (CD-ROM)
         A five-part multimedia performance support system that provides expert
         knowledge and software tools on the ISO 9000 quality process. It
         includes training for management, the project team and internal
         auditors, as well as software tools for generating project
         documentation.

         QS-9000 COMPLIANCE SERIES (CD-ROM)
         A four-part multimedia performance support system that guides companies
         through each step of these automotive quality requirements. It includes
         training for management, the project team and internal auditors, as
         well as software tools for generating project documentation.


ENVIRONMENTAL MANAGEMENT SOLUTIONS

         Around the globe, organizations are adopting a new approach to 
environmental issues--a shift from reactive, end-of-pipe approaches for 
controlling environmental impact to more proactive approaches that 
incorporate environmental management into the entire business system. The 
Company has developed both Web and CD-ROM products that support the 
implementation of the ISO 14000 international environmental management system 
standards and Pollution Prevention programs. These products can optionally be 
supported by expert consultants from the Company's Professional Services 
Partner Program.

         ISO 14000 IN THE WORKPLACE (WEB)
         This product uses the corporate intranet as a platform for education
         and training on the ISO 14000 international environmental management
         standards and their impact on an organization. Intended for general
         employee and management awareness to facilitate culture change.

         ISO 14000 EMS CONFORMANCE SERIES (CD-ROM)
         A five-part multimedia performance support system that guides companies
         through the development, implementation and management of an
         environmental management system in accordance with this international
         environmental management standard. It includes training for management,
         the project team and internal auditors, as well as software tools for
         generating project documentation.

         POLLUTION PREVENTION (CD-ROM)
         A CD-ROM/Internet hybrid product that provides performance support
         tools for analyzing pollution reduction options. It also includes
         executive-level education on the business rationale for proactive
         pollution prevention, with an emphasis on source reduction. Users can
         link directly from within the product to a Company-maintained website
         that references national and regional pollution prevention resources on
         the Internet.

         Each individual CD-ROM title generally sells for a price of $795 to 
$995, with discounts being offered for increasing levels of purchase 
commitments. Each web-based product is generally priced to sell at a fixed 
price per company employee, with discounts being offered based on the number 
of employees who access the program.

                                       5

<PAGE>

INTERNATIONAL PRODUCT VERSIONS

         Localizing multimedia content for non-U.S. markets is far more 
challenging than conventional software localization because of differences in 
culture and business practices, which affect images, audio, video and 
instructional approach. The Company's localized products are not merely 
translations, but completely new products that are reviewed and validated by 
industry experts within the target country.

Current localized products:

/ / ISO 14000 IN THE WORKPLACE Web-based training in Spanish, French and German

/ / QS-9000 REGISTRATION SERIES CD-ROMs in German


ENTERPRISE KNOWLEDGE MANAGEMENT PRODUCTS

         The Company has developed a new line of products focused 
specifically on Enterprise Knowledge Management (EKM-TM-). This evolving 
family of products uses the corporate intranet to facilitate the capture, 
collection, amplification and dissemination of corporate information and 
knowledge. As each new EKM product module is conceptualized and developed, it 
will be linked with the other modules to create a common, multifaceted 
network of tools to affect knowledge transfer in support of business process 
improvement.

         Initial EKM products include the following:

         EKM:EXPERTLINK-TM-
         This product creates an online knowledge base via question/answer
         exchange. Employees seeking answers to questions can search and query
         the existing Q&A knowledge base. If the answer is not found, a question
         can be submitted to one or more qualified experts. Experts edit and
         respond to question/answer pairs in a secure area of a corporate
         intranet, and can provide links to additional resources on the Web.
         Once the answer is added to the knowledge base, an email notification
         is pushed to the questioner automatically.

         With respect to the development of additional off-the-shelf 
multimedia training and knowledge management products, the Company intends to 
let market demand determine the direction of its product development 
strategy. The Company believes that such product development strategy may 
mature in the area of web-based performance improvement tools that can be 
adapted to a broad range of corporate needs.

SERVICES

         The Company consults with customers on key best practice initiatives 
that enable them to gain access to new markets, improve organizational 
performance, comply with customer and regulatory mandates or realize a 
significant competitive advantage. These initiatives require intensive 
process analysis and realignment of procedures. The Company's consulting 
staff performs an extensive analysis of the training and knowledge needs for 
each initiative, and then develops customized learning and performance 
support solutions that deliver the training and knowledge to employees across 
the enterprise. These solutions can be delivered via the Web or CD-ROM.

                                       6

<PAGE>

SALES AND MARKETING

      As discussed below, the Company uses several channels of marketing and 
distribution.

         DIRECT SALES.  Direct sales focuses on selling to Fortune 2000 
         companies.  Sales cycles for this channel generally range from six 
         to twelve months.

         INDEPENDENT SALES AGENTS. The Company's independent sales agent program
         is primarily comprised of small to medium-sized companies that
         specialize in selling multimedia training or technology business
         solutions, or have demonstrated competencies in the area of
         international management standards.

         CHANNEL RESELLERS. Channel resellers warehouse, market and distribute
         the Company's products. The Company has an agreement with the American
         Society for Quality ("ASQ") to warehouse, market and distribute its ISO
         9000 and QS-9000 products. In addition, the Company has established a
         relationship with the Automotive Industry Action Group ("AIAG") to
         distribute the Company's QS-9000 products.

         INTERNATIONAL DISTRIBUTORS.  Currently, the Company is primarily 
         focusing its international sales efforts on the Western European 
         market.  The Company also is represented in Asia Pacific markets.

         MARKETING PARTNERS. The Company has developed relationships with
         certain organizations to act as promoters of the Company's products.
         Currently, the Company has relationships with the American National
         Standards Institute ("ANSI") and the Global Environment & Technology
         Foundation ("GETF") to market and promote the Company's ISO 14000
         product.

         PROFESSIONAL SERVICES PARTNER PROGRAM. The Company has developed a
         network of independent consultants who are trained in using the
         Company's digital tools as part of their solution set for customers.
         These consulting partners provide gap analysis, management consulting,
         documentation generation, project support and internal auditor
         training.


CLIENTS

         The Company seeks to establish long-term relationships with 
companies desiring technology-based training and knowledge solutions. The 
Company has developed sales relationships with numerous companies, primarily 
through sales of its off-the-shelf CD-ROM products. The Company will attempt 
to further develop these relationships to involve the delivery of custom 
development services. Following is a partial list of new or repeat customers 
during 1997:

Hasbro                       General Motors Corporation  +    Boeing Corporation
Sundstrand Corporation  +    Synergie Gmbh  +  *              G & K Services

+        Represents customers who, on a combined basis, accounted for 58% of 
         the Company's revenue during 1998.

*        Synergie Gmbh is the Company's German distributor.

                                       7

<PAGE>

COMPETITION

         The market for resources that prepare companies for compliance to 
international management standards, such as ISO 9000, QS-9000 and ISO 14000, 
is highly fragmented. No single company has a dominant market share, and the 
Company generally competes with a variety of competitors, depending on 
factors such as the size of the customer, specific business requirements, 
geographic location and the level of investment anticipated by the customer.

         The international standards market has traditionally been served by 
consultants, instructor-led training and companies that market books, 
manuals, tapes and similar technology solutions. Companies providing 
consulting services, who may also provide training services, on ISO 9000, 
QS-9000 and ISO 14000, such as Andersen Consulting, Ernst & Young and Grant 
Thornton, enjoy a high level of customer loyalty with respect to the 
implementation of enterprise-wide business practices. Companies providing 
technology solutions similar to the Company's product offerings include 
Powerway, Inc. and SystemCorp. The Company can offer no assurance that it 
will be ultimately successful in competing with such companies.

         With respect to custom multimedia development services, the 
technology training industry is highly competitive, and the Company expects 
the intensity of competition to increase. The Company competes with numerous 
privately-held companies that provide custom multimedia development services, 
many of which have stronger client relationships, a better established market 
presence and a greater capacity to provide custom development services than 
the Company. The Company can offer no assurance that it will be ultimately 
successful in competing with such companies.

INTELLECTUAL PROPERTY RIGHTS

         The Company regards its multimedia products as proprietary and 
relies primarily on a combination of statutory and common law copyright, 
trademark and trade secret laws, customer licensing agreements, employee and 
third-party non-disclosure agreements and other methods to protect its 
proprietary rights.

         The Company's products are licensed to end-users under a perpetual, 
non-transferable, non-exclusive license. The Company relies primarily on a 
"shrink-wrap" license for protection, which is included inside the product 
packaging. Such a license sets forth the terms and conditions under which the 
customer may use the product and binds the purchaser upon purchase and use of 
the product. The Company does not require its shrink wrap licenses to be 
signed by the licensee and therefore may be unenforceable under the laws of 
certain jurisdictions.

         The Company has made applications for registration of certain 
trademarks in the United States and other parts of the world where its 
products are actively marketed. Currently, the Company has received 
registration for the mark "Reality Interactive (and Logo Design)" in the 
United States, Switzerland, Benelux, France and Germany. The Company also has 
received registration for the mark "Real Tools for Accelerated Learning" in 
the United States. The Company has applied for trademark registration for the 
marks "Enterprise Knowledge Management," "EKM" and "EKM:ExpertLink" related 
to its product strategy in the area of knowledge management.

RESEARCH AND DEVELOPMENT

         The Company's research and development expenditures are primarily 
comprised of direct employee costs. The Company also incurs outside product 
development costs related to subject matter content expertise, video and 
audio production and specialized computer programs.

         For 1998, 1997 and 1996, the Company incurred research and 
development expenditures of $545,192, $1,351,658 and $2,355,922, 
respectively. 

                                       8

<PAGE>

EMPLOYEES

         As of February 26, 1999, the Company had 11 full-time employees and 
1 independent contractor, including 3 in sales and marketing, 3 in 
administration and finance and 6 in research and development. This represents 
a 50% decrease in personnel since February 28, 1998. The Company's employees 
are not represented by any collective bargaining organization and the Company 
has never experienced a work stoppage. The Company believes its employee 
relations are good.

ITEM 2.  DESCRIPTION OF PROPERTY

         The Company's executive office is located in Minnetonka, Minnesota, 
where it leases approximately 10,000 square feet under a sublease that 
expires in July 2003. Under the sublease, the Company is obligated to pay an 
annual rent of approximately $145,000.

         The Company considers its leased real property adequate for its 
current and foreseeable future, and in the opinion of management, is 
adequately covered by insurance.

ITEM 3.  LEGAL PROCEEDINGS

         NONE

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         NONE

                                       9

<PAGE>

                                     PART II


ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         A.  MARKET PRICE OF COMMON STOCK

         The Company's common stock trades on the Over The Counter Bulletin 
Board (OTC BB) under the symbol RINT. The following table sets forth the high 
and low prices of the Company's Common Stock for each calendar quarter for 
the past two years.

<TABLE>
<CAPTION>
  YEAR ENDED DECEMBER 31, 1998              YEAR ENDED DECEMBER 31, 1997
  ----------------------------              ----------------------------
<S>            <C>        <C>             <C>            <C>        <C>
QUARTER         HIGH       LOW            QUARTER         HIGH       LOW
- -------         ----       ---            -------         ----       ---
First          $0.69      $0.28           First          $1.50      $0.63

Second         $0.78      $0.09           Second         $1.25      $0.50

Third          $0.28      $0.06           Third          $1.14      $0.50

Fourth         $0.17      $0.04           Fourth         $0.86      $0.25

</TABLE>

         As of March 26, 1999, the Company had 96 shareholders of record of 
the Company's Common Stock. The Company has never paid cash dividends on its 
common stock and does not anticipate paying cash dividends in the foreseeable 
future.

         B.  CHANGES IN SECURITIES (USE OF PROCEEDS FROM PUBLIC OFFERING)

             NONE


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATION.

         The following presentation of management's discussion and analysis 
of the Company's financial condition and results of operation should be read 
in conjunction with the Company's financial statements and notes contained 
herein for the years ended December 31, 1998 and 1997.

RESULTS OF OPERATIONS

         REVENUES. Revenues were $744,221 for 1998, compared to revenues of 
$1,220,023 for 1997, a 39% decrease. This decrease was due primarily to a 
decrease in sales of the Company's CD-ROM products from $906,918 for 1997 to 
$384,637 for 1998. This sales decrease was attributed to a decrease in the 
Company's emphasis on its CD-ROM products because the market for training on 
international management standards never materialized.

         Product and service revenues from clients that individually exceeded 
10% of the Company's total revenues included three clients at 26%, 20% and 
12% for the year ended December 31, 1998. For 1997, the Company generated 
revenue of approximately $689,000 from certain affiliates and divisions of 
General Motors Corporation. This revenue was the result of sales from the 
Company's QS-9000 COMPLIANCE SERIES and custom intranet development services. 
No other customers of the Company accounted for more than 10% of its revenue.

                                       10

<PAGE>

         COST OF REVENUES. Cost of revenues were $346,743 for 1998, compared 
to $399,144 for 1997. The decrease in cost of revenues was primarily due to 
the decrease in product sales, although the Company experienced an increase 
in costs related to the completion of service contracts.

         OPERATING EXPENSES. The Company's operating expenses for 1998 were 
$2,229,350, a 47% decrease over operating expenses of $4,231,268 for 1997. 
This decrease in operating expenses between 1998 and 1997 was due primarily 
to expense control measures that were implemented in response to lower 
revenues, and is further detailed in the following discussion:

         (a)  SALES AND MARKETING. Sales and marketing expenses were $493,908
              for 1998, compared to $1,112,846 for 1997, a 56% decrease. This
              decrease between periods was due primarily to lower staffing,
              travel and general selling expenses as the Company focused its
              resources on sales opportunities in its local market. The Company
              also continued its cutbacks in direct product marketing
              initiatives, such as tradeshow and literature expenses.

              The Company expects that sales and marketing expenses for 1999
              will decrease from 1998 levels.

         (b)  RESEARCH AND DEVELOPMENT. Research and development expenses were
              $545,192 for 1998, compared to $1,351,658 for 1997, a 60%
              decrease. This decrease is primarily attributable to a decrease in
              development staff and a shift towards developing customer-specific
              products. Such customer-specific development costs are classified
              as cost of revenues when related project revenues are recognized.

              For 1999, the Company expects that research and development
              expenses will decrease from 1998 levels.

         (c)  GENERAL AND ADMINISTRATIVE. General and administrative expenses
              were $1,190,250 for 1998, compared to $1,766,764 for 1997, a 33%
              decrease. This decrease was due primarily to a decrease in office
              rent, operating leases and professional fees associated with being
              a smaller company.

              The Company expects that its general and administrative expenses
              for 1999 will decrease over 1998 levels.

         OTHER INCOME (EXPENSE). The Company's net other income was $54,444 
for 1998, compared to net other income of $175,467 for 1997. For 1998 and 
1997, net other income consisted entirely of interest earned on short-term 
investments, with the decrease between years being attributed to declining 
cash reserves.

         NET LOSS. Net loss was $1,777,428 for 1998, compared to a net loss 
of $3,234,922 for 1997. The Company expects to continue to experience losses 
for the foreseeable future in 1999 as its projected revenues will fall below 
its base operating expenses.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's cash and cash equivalents, and short-term investments 
were $291,697 as of December 31, 1998, compared to $2,018,539 as of 
December 31, 1997. This decrease in cash, cash equivalents and short-term 
investments was due primarily to the net loss from operations for the year 
ended December 31, 1998.

         The Company expects that its current cash balance, along with 
collections from its existing accounts receivable and future revenue sources, 
will allow the Company to meet its obligations at least through May 31, 1999. 
See "Doubt as to the Company's Ability to Continue as a Going Concern".

                                       11

<PAGE>

DOUBT AS TO THE COMPANY'S ABILITY TO CONTINUE AS A GOING CONCERN

         The Company has incurred operating losses in each period since 
inception, and anticipates that it will continue to experience operating 
losses and negative cash flow from operations for the foreseeable future in 
1999. The Company believes that its current cash and accounts receivable 
balance, along with expected revenues over the foreseeable future, will not 
be sufficient to meet its working capital and capital expenditure 
requirements for all of 1999. Therefore, if the Company is to remain in 
business through December 1999, or future years, the Company will need to 
raise additional funds to finance its operations. In the event the Company 
requires additional financing, there can be no assurance that debt or equity 
financing will be available to the Company on favorable terms or at all.

IMPACT OF THE YEAR 2000 ISSUE

         The Year 2000 Issue is the result of computer programs being written 
using two digits rather than four to define the applicable year. Some 
computer programs that have date-sensitive software may recognize a date 
using "00" as the year 1900 rather than the year 2000. All of the software 
produced by the Company has been analyzed and the Company is not aware of any 
potential for date recognition problems in its products. The Company also 
uses off-the-shelf software ("Administrative Software") produced by third 
parties for use in administrative functions such as word processing, billing 
and record keeping. The vendors of the Company's Administrative Software 
products have indicated that such products are Year 2000 compliant. In the 
event that any of these programs are susceptible to date recognition 
problems, this could result in a system failure or miscalculations causing 
disruptions of operations, including, among other things, a temporary 
inability to process critical business transactions. In the event that the 
Company experiences Year 2000 problems, the Company believes the cost to 
remedy such problems will be immaterial.

ITEM 7.  FINANCIAL STATEMENTS


                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                      PAGE
                                                                      ----
<S>                                                                 <C>
         Report of Independent Accountants..........................  F-2

         Balance Sheet..............................................  F-3

         Statement of Operations....................................  F-4

         Statement of Stockholders' Equity..........................  F-5

         Statement of Cash Flows....................................  F-6

         Notes to Financial Statements.............................. F-7 to F-13

</TABLE>

ITEM 8.  CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE 

         A report dated January 11, 1999 on Form 8-K was filed regarding a 
change in the Company's auditor for the year ending December 31, 1998.

                                       12

<PAGE>

                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

         The information under the captions "Election of Directors," 
"Executive Officers" and "Section 16(a) Beneficial Ownership Reporting 
Compliance," are contained in the Company's Proxy Statement relating to the 
Annual Meeting of Shareholders for the year ended December 31, 1998, and is 
incorporated herein by reference.

ITEM 10. EXECUTIVE COMPENSATION

         The information contained under the caption "Executive Compensation" 
in the Company's Proxy Statement relating to the Annual Meeting of 
Shareholders for the year ended December 31, 1998 is incorporated herein by 
reference.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information contained under the caption "Principal Shareholders" 
in the Company's Proxy Statement relating to the Annual Meeting of 
Shareholders for the year ended December 31, 1998 is incorporated herein by 
reference.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information contained under the caption "Certain Relationships 
and Related Transactions" in the Company's Proxy Statement relating to the 
Annual Meeting of Shareholders for the year ended December 31, 1998 is 
incorporated herein by reference.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

(a)      Index of Exhibits

<TABLE>
<CAPTION>
 Exhibit
 Number      Description
- --------     ------------------------------------------------------------------
<S>          <C>
  3.1(1)     Articles of Incorporation of the Company
  3.2(1)     Amended and Restated Articles of Incorporation of the Company
  3.3(1)     Bylaws of the Company
  3.4(1)     Amended Bylaws of the Company
  4.1(1)     Specimen form of the Company's Common Stock Certificate
  4.2(1)     Warrant Agreement (including Form of Redeemable Warrant)
  4.3(1)     Form of Bridge Loan Agreement, dated January 19, 1996,
             between the Company and various investors (including form
             of Bridge Note and Bridge Warrant)
  4.4(1)     Canceled Promissory Note in favor of Brightstone Fund VI in the amount of $200,000
  4.5(1)     Canceled Promissory Note in favor of Wyncrest Capital, Inc. in the amount of $120,000
  4.6(1)     Warrant in favor of Brightstone Fund VI for 43,109 shares

</TABLE>

                                       13

<PAGE>

<TABLE>
<CAPTION>
 Exhibit
 Number      Description
- --------     ------------------------------------------------------------------
<S>          <C>
  4.7(1)     Warrant in favor of Wyncrest Capital, Inc. for 25,188 shares
 10.1(1)     ISO 9000 Content Agreement between Reality Interactive, Inc. and Process 
             Management International, dated August 4, 1994
 10.2(1)     Joint Marketing and Distribution Agreement between Reality Interactive, Inc. 
             and American Society for Quality Control, Inc., dated May 10, 1995
 10.3(1)     Agreement for Consulting Services between Reality Interactive, Inc. and 
             Steven W. McClernon, dated January 15, 1996
 10.4(1)     Sublease Agreement between Reality Interactive, Inc. and Collopy Saunders 
             Real Estate, Inc., dated December 15, 1994
 10.5(1)     Subject Matter Expert Agreement between Reality Interactive, Inc. and The Third 
             Generation, Inc., dated January 6, 1996
 10.6(1)     Subject Matter Expert Agreement between Reality Interactive, Inc. and WRITAR, 
             dated February 1, 1996
 10.7(1)     Reality Systems, Inc. 1994 Stock Incentive Plan, as amended (including form of 
             Stock Option Agreement)
 10.8(1)     Form of Non-Statutory Directors' Option Agreement (issued to certain non-employee 
             directors or affiliates of non-employee directors in 1994 and 1995)
 10.9(1)     Reality Interactive, Inc. 1996 Directors Stock Option Plan (including form of 
             Directors Stock Option Agreement)
 10.10(1)    Form of Shrink-Wrap License Agreement
 10.11(1)    Form of Enterprise License Agreement
 10.12(1)    Form of Volume Discount Agreement
 10.13(1)    ISO 9000/QS-9000 Addendum, dated March 13, 1996, between the Company and Process 
             Management Institute, Inc., amending the agreement dated August 4, 1994
 10.14(1)    Form of Lock-Up Agreement
 10.15(1)    Independent Software Vendor Agreement between the Company and Hewlett Packard 
 10.16(1)    Master Equipment Lease Agreement, dated June 15, 1995, and Amendment No. 1 to 
             Master Equipment Lease Agreement, dated July 1995, each between the Company
             and Carlton Financial Corporation 10.17(1) Lease Agreement, dated
             January 30, 1996, between the Company and Lease Finance Group, Inc.
 10.18(1)    Irrevocable Letters of Credit, dated June 20, 1995 and August 1, 1995, 
             from BankWindsor in favor of Carlton Financial Corp. and Irrevocable Letter of Credit, 
             dated December 27, 1995, in favor of Lease Finance Group, Inc.
 10.19(2)    First Amendment to Joint Marketing and Distribution Agreement between Reality Interactive,
             Inc. and American Society for Quality Control, Inc., dated May 1, 1996
 10.20(2)    Joint Marketing and Distribution Agreement between Reality Interactive, Inc. and American
             Society for Quality Control, Inc., dated May 17, 1996
 10.21(3)    Equipment Lease between Reality Interactive, Inc. and Dexxon Capital Corporation 
             Dated June 3, 1996
 10.22(4)    Copyright License Agreement between Reality Interactive, Inc. and the American National
             Standards Institute dated August 30, 1996, including Modifying Agreement
 10.23(4)    ISO 14000 Marketing and Promotion Agreement between Reality Interactive, Inc. and the 
             American National Standards Institute dated September 20, 1996
 10.24(4)    ISO 14000 Marketing and Promotion Agreement between Reality Interactive, Inc. and the 
             Global Environment and Technology Foundation dated September 6, 1996
 10.25(4)    Distribution Agreement between Reality Interactive, Inc. and Futuremedia PLC dated 
             July 12, 1996
 10.26(5)    Sublease Agreement between Reality Interactive, Inc. and IVI Publishing, Inc., dated 
             September 17, 1996

</TABLE>

                                       14

<PAGE>

<TABLE>
<CAPTION>
 Exhibit
 Number      Description
- --------     ------------------------------------------------------------------
<S>          <C>
 10.27(5)    Distribution Agreement between Reality Interactive, Inc. and Lasermedia 
             (Deutschland) GMBH, dated October 9, 1996
 10.28(5)    Amendment No. 2, dated December 9, 1996, to Master Equipment Lease Agreement, 
             dated July 1995, each between the Reality Interactive, Inc. and Carlton Financial 
             Corporation
 10.29(5)    Irrevocable Letter of Credit, dated December 9, 1996, from
             BankWindsor in favor of Carlton Financial Corp.
 10.30(6)    Master Distribution Agreement between Reality Interactive, Inc. and 
             Interactive Media Communications, dated February 24, 1997
 10.31(6)    Multinational Copyright Exploitation Agreement between Reality Interactive, Inc. 
             and the International Organization for Standardization, dated February 17, 1997
 10.32(6)    Multinational Copyright Exploitation Agreement between Reality Interactive, Inc. 
             and the International Organization for Standardization, dated February 17, 1997
   23.1      Consent of Price Waterhouse LLP
   23.2      Consent of Lund Koehler Cox & Arkema LLP
   27.1      Financial Data Schedule for the Year Ended December 31, 1998
   99.1      Cautionary Statement

</TABLE>

(1)   Incorporated by reference to Amendment No. 2 to the Company's
      Registration Statement on Form SB-2 (File No. 333-01508C), as
      filed with the Securities and Exchange Commission on April 9,
      1996.

(2)   Incorporated by reference to the Company's Form 10-QSB for the
      quarter ended March 31, 1996.

(3)   Incorporated by reference to the Company's Form 10-QSB for the
      quarter ended June 30, 1996.

(4)   Incorporated by reference to the Company's Form 10-QSB for the
      quarter ended September 30, 1996.

(5)   Incorporated by reference to the Company's Form 10-KSB for the 
      year ended December 31, 1996.

(6)   Incorporated by reference to the Company's Form 10-QSB for the
      quarter ended March 31, 1997.


(b)      Reports on Form 8-K

         A report dated January 11, 1999 on Form 8-K was filed regarding a 
change in the Company's auditor for the year ended December 31, 1998.

                                       15

<PAGE>

                                   SIGNATURES


         In accordance with Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant caused this report to be signed on its behalf by 
the undersigned, thereunto duly authorized.


                                       REALITY INTERACTIVE, INC.


Dated:  March 31, 1999                 By /S/  Wesley W. Winnekins
                                          ---------------------------
                                               Wesley W. Winnekins
                                               Chief Financial Officer


         Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.


         Name                          Title                            Date
         ----                          -----                            ----

/S/  Paul J. Wendorff       Chairman, Chief Executive Officer,
- ------------------------    President and Director
     Paul J. Wendorff       (Principal Executive Officer)         March 31, 1999

/S/  Wesley W. Winnekins     Chief Financial Officer and 
- ------------------------     Secretary (Principal Financial 
     Wesley W. Winnekins     and Accounting Officer)              March 31, 1999


                                       16

<PAGE>

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit
   No.   Description                                                            Page No.
- -------  --------------------------------------------------------------------   --------
<S>      <C>                                                                    <C>
  23.1   Consent of PricewaterhouseCoopers LLP...............................       18
         
  23.2   Consent of Lund Koehler Cox & Arkema LLP............................       19

  27.1   Financial Data Schedule for the Year Ended December 31, 1998........

  99.1   Cautionary Statement................................................       20

</TABLE>

                                       17

<PAGE>

EXHIBIT 23.1


                      CONSENT OF PRICEWATERHOUSECOOPERS LLP



                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Registration 
Statement on Form S-8 (No. 333-05027) of Reality Interactive, Inc. of our 
report dated February 16, 1998 appearing in this Form 10-KSB.


/S/  PricewaterhouseCoopers LLP
- -------------------------------
PricewaterhouseCoopers LLP
Minneapolis, Minnesota
March 31, 1999


                                       18

<PAGE>

EXHIBIT 23.2


                    CONSENT OF LUND KOEHLER COX & ARKEMA LLP



                       CONSENT OF INDEPENDENT ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation by 
reference in the Registration Statement on Form S-8 (No. 333-05027) of 
Reality Interactive, Inc. of our report dated February 24, 1999 appearing in 
this Form 10-KSB.


/S/  Lund Koehler Cox and Arkema LLP
- ------------------------------------
Lund Koehler Cox and Arkema LLP
Minneapolis, Minnesota
March 31, 1999


                                       19

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         291,697
<SECURITIES>                                         0
<RECEIVABLES>                                  231,525
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               563,521
<PP&E>                                         453,003
<DEPRECIATION>                                 389,170
<TOTAL-ASSETS>                                 747,710
<CURRENT-LIABILITIES>                          121,738
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        46,774
<OTHER-SE>                                     579,198
<TOTAL-LIABILITY-AND-EQUITY>                   747,710
<SALES>                                        744,221
<TOTAL-REVENUES>                               798,665
<CGS>                                          346,743
<TOTAL-COSTS>                                  346,743
<OTHER-EXPENSES>                             2,229,350
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            (1,777,428)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,777,428)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,777,428)
<EPS-PRIMARY>                                   (0.38)
<EPS-DILUTED>                                   (0.38)
        

</TABLE>

<PAGE>

EXHIBIT 99.1



                              CAUTIONARY STATEMENT

         Reality Interactive, Inc. (the "Company"), or persons acting on 
behalf of the Company, or outside reviewers retained by the Company making 
statements on behalf of the Company, or underwriters, from time to time make, 
in writing or orally, "forward-looking statements" within the meaning of 
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the 
Securities Exchange Act of 1934, as amended. When used in conjunction with an 
identified forward-looking statement, this Cautionary Statement is for the 
purpose of qualifying for the "safe harbor" provisions of such sections and 
is intended to be a readily available written document that contains factors 
which could cause results to differ materially from such forward-looking 
statements. These factors are in addition to any other cautionary statements, 
written or oral, which may be made or referred to in connection with any such 
forward-looking statement.

         The following matters, among others, may have a material adverse 
effect on the business, financial condition, liquidity, results of operations 
or prospects, financial or otherwise, of the Company. Reference to this 
Cautionary Statement in the context of a forward-looking statement or 
statements shall be deemed to be a statement that any or more of the 
following factors may cause actual results to differ materially from those in 
such forward-looking statement or statements:

         DOUBT AS TO THE COMPANY'S ABILITY TO CONTINUE AS A GOING CONCERN. 
The Company has incurred operating losses in each period since inception, and 
anticipates that it will continue to experience operating losses and negative 
cash flow from operations for the foreseeable future in 1999. The Company 
believes that its current cash and accounts receivable balance, along with 
expected revenues over the foreseeable future, will not be sufficient to meet 
its working capital and capital expenditure requirements for all of 1999. 
Therefore, if the Company is to remain in business through December 1999, the 
Company will need to raise additional funds to finance its operations. In the 
event the Company requires additional financing, there can be no assurance 
that debt or equity financing will be available to the Company on favorable 
terms or at all.

         FUTURE ADDITIONAL CAPITAL REQUIREMENTS; NO ASSURANCE FUTURE CAPITAL 
WILL BE AVAILABLE. If the Company is unable to generate substantial revenues 
from its operations or if the Company's expenses exceed expectations, the 
Company will likely require additional funds to meet its capital 
requirements. The Company does not currently have available bank financing. 
The Company may be required to raise additional funds through public or 
private financings, including equity financings, or through collaborative 
arrangements. There can be no assurance that additional financing would be 
available on favorable terms, or at all. If funding is not available when 
needed or on acceptable terms, the Company may be forced to curtail its 
operations significantly or cease operations and abandon its business 
entirely.

         DEVELOPING MARKET; MARKET ACCEPTANCE. The market for educating and 
training businesses has historically been served by consultants, 
instructor-led training and training publications such as books, manuals and 
tapes. Currently, there is little use of multimedia and web-based education 
and training products and services by businesses, and many of the Company's 
potential customers do not own or have access to the necessary equipment. The 
Company's future success will depend upon, among other factors, the extent to 
which companies acquire equipment compatible with the Company's products and 
services, and adopt and use multimedia and web-based education and training 
programs. In addition, the Company's success will depend in part on its 
ability to market and sell multiple copies of its products, as well as sell 
its custom development services, to large corporate customers. In the event 
that adoption and use of equipment compatible with the Company's products and 
services do not become widespread,

                                       20

<PAGE>

the number of potential customers of the Company will be limited. There can 
be no assurance that the Company's products, the prices the Company charges 
for its products or its development services will be acceptable to the market 
or that the Company will be able to sell multiple copies of its products to 
large corporate customers.

         LIMITED MARKETING CAPABILITY. The Company currently has a small 
sales and marketing staff and limited number of strategic alliances relating 
to distribution of its products. There can be no assurance that the Company 
will be able to build a suitable sales force or enter into satisfactory 
marketing alliances with third parties, or that its sales and marketing 
efforts will be successful.

         DEPENDENCE ON DIVERSIFICATION OF PRODUCT OFFERINGS. The Company 
currently has a limited number of product offerings, and purchasers of the 
Company's products are not required to purchase additional products. 
Accordingly, the Company's products represent non-recurring revenue sources, 
and the success of the Company is dependent, in part, on its ability to 
develop sustained demand for its current products and to develop and sell 
additional products. There can be no assurance that the Company will be 
successful in developing and maintaining such demand or in developing and 
selling additional products.

         DEPENDENCE ON EVOLVING INDUSTRY STANDARDS. The Company's initial 
product offerings prepare businesses for adherence to worldwide management 
standards. The failure of the Company to enhance its products in a timely 
manner to changes in the standards, the lack of public acceptance of such 
standards or the delay in introduction of or enhancement to such standards 
would materially adversely affect the Company's operations.

         TECHNOLOGICAL CHANGE. The industry in which the Company competes is 
characterized by rapid technological change. The introduction of products 
embodying new technology can render existing products and product formats 
obsolete and unmarketable. The Company's success will depend on its ability 
to anticipate changes in technology and to develop and introduce new and 
enhanced products in a timely manner in response to technological changes, or 
if products or product enhancements by the Company do not achieve market 
acceptance, the Company's business would be materially adversely affected.

         COMPETITION. The business education and training industry is highly 
competitive. A large number of companies are currently developing multimedia 
and web-based training, educational and instructional aids. Competitors also 
include national, regional and local accounting firms engaged in industrial 
consulting and instructor-led training and companies which market training 
tools such as books, videos and audio tapes. Some of the Company's existing 
competitors, as well as a number of potential competitors, have larger 
technical staffs, more established marketing and sales organizations, and 
greater financial resources than the Company. There can be no assurance the 
Company will be able to compete successfully with such companies, or at all.

         FLUCTUATIONS IN OPERATING RESULTS. The Company's future operating 
results may vary substantially from quarter to quarter. At its current stage 
of operations, the Company's quarterly revenues and results of operations may 
be materially affected by the timing of the development and market acceptance 
of the Company's products. Generally, operating expenses will be higher 
during periods in which product development costs are incurred and marketing 
efforts are commenced. Due to these and other factors, including the general 
economy, stock market conditions and announcements by the Company or its 
competitors, the market price of the securities offered hereby may be highly 
volatile.

         DEPENDENCE ON KEY PERSONNEL; LACK OF EMPLOYMENT AND NONCOMPETITION 
AGREEMENTS.  The success of the Company is dependent in large part upon the 
ability of the Company to attract and

                                       21

<PAGE>

retain key management and operating personnel. Qualified individuals are in 
high demand and are often subject to competing offers. In the future, the 
Company will need to hire additional skilled personnel in the areas of 
research and development, and sales and marketing. There can be no assurance 
that the Company will be able to attract and retain the qualified personnel 
needed for its business. The Company has no employment or noncompetition 
agreements with any of its management or other personnel.

         DEPENDENCE ON ABILITY TO RETAIN SUBJECT MATTER EXPERTS. The 
Company's product development strategy requires the Company to retain 
third-party subject matter experts to perform research and development 
functions by providing accurate and informative content for the Company's 
products. There can be no assurance that the Company will be able to continue 
to attract and retain qualified subject matter experts required to develop 
new products and enhance existing products. The inability of the Company to 
attract and retain such experts could have a material adverse effect on the 
Company and its prospects.

         INTELLECTUAL PROPERTY. The Company regards its multimedia products 
as proprietary and relies primarily on a combination of statutory and common 
law copyright, trademark and trade secret laws, customer licensing 
agreements, employee and third-party nondisclosure agreements and other 
methods to protect its proprietary rights. Despite these precautions, it may 
be possible for a third party to copy or otherwise obtain or use the 
Company's products or technology without authorization, or to develop similar 
products or technology independently. If unauthorized use or copying of the 
Company's product were to occur to any substantial degree, the Company's 
business and results of operations could be materially adversely affected. 
There can be no assurance that the Company's means of protecting its 
proprietary rights will be adequate or that the Company's competitors will 
not independently develop similar products.

         The Company believes that developers of multimedia and web-based 
products may increasingly be subject to such claims as the number of products 
and competitors in the industry grows and the functionality of such products 
in the industry overlaps. Any such claim, with or without merit, could result 
in costly litigation and could have a material adverse effect on the Company.

         LACK OF PRODUCT LIABILITY INSURANCE. The Company may face a risk of 
exposure to product liability claims in the event that use of its products is 
alleged to have resulted in damage to its customers. The Company does not 
currently carry product liability insurance. There can be no assurance that 
such insurance will be available on commercially reasonable terms, or at all, 
or that such insurance, even if obtained, would adequately cover any product 
liability claim. A product liability or other claim with respect to uninsured 
liabilities or in excess of insured liabilities could have a material adverse 
effect on the business and prospects of the Company.

                                       22

<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                      PAGE
                                                                      ----
<S>                                                               <C>
        Report of Independent Public Accountants..................    F-2

        Balance Sheet.............................................    F-3

        Statement of Operations...................................    F-4

        Statement of Stockholders' Equity.........................    F-5

        Statement of Cash Flows...................................    F-6

        Notes to Financial Statements............................. F-7 to F-13

</TABLE>

                                       F-1

<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Reality Interactive, Inc.:

We have audited the accompanying balance sheet of Reality Interactive, Inc. 
as of December 31, 1998, and the related statements of operations, 
stockholders' equity and cash flows for the year then ended. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audit. The financial statements of Reality Interactive, Inc. as of 
December 31, 1997 were audited by other auditors whose report dated 
February 16, 1998 expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Reality Interactive, Inc. as 
of December 31, 1998, and the results of its operations and its cash flows 
for the year then ended, in conformity with generally accepted accounting 
principles.

The accompanying financial statements have been prepared assuming that 
Reality Interactive, Inc. will continue as a going concern. As discussed in 
Note 1 to the financial statements, Reality Interactive, Inc. has suffered 
recurring losses from operations and has a significant accumulated deficit 
that raises substantial doubt about its ability to continue as a going 
concern. Management's plans in regard to these matters are also described in 
Note 1. The 1998 financial statements do not include any adjustments that 
might result from the outcome of this uncertainty.


Minneapolis, Minnesota
February 24, 1999

                                       /S/   LUND KOEHLER COX & ARKEMA LLP

                                       F-2

<PAGE>


                                           REALITY INTERACTIVE, INC.
                                                 BALANCE SHEET

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                                    1997             1998
                                                                    ----             ----
<S>                                                             <C>              <C>
       ASSETS

Current assets:
   Cash and cash equivalents                                    $    487,994     $    291,697
   Short-term investments                                          1,530,545                0
   Accounts receivable                                               410,916          231,525
   Inventory                                                          71,197                0
   Prepaid expenses and other current assets                          52,357           40,299
                                                                ------------     ------------
       Total current assets                                        2,553,009          563,521
                                                                ------------     ------------
                                                                                
Fixed assets, net                                                    121,971           63,833
Restricted cash                                                       58,500          111,000
Other assets                                                          19,850            9,356
                                                                ------------     ------------
       Total assets                                             $  2,753,330     $    747,710
                                                                ------------     ------------
                                                                ------------     ------------
       LIABILITIES AND STOCKHOLDERS' EQUITY                                     

Current liabilities:                                                            
   Accounts payable                                             $     36,117     $     38,733
   Accrued liabilities                                               130,213           31,938
   Deferred revenue                                                  181,906           49,495
   Other current liabilities                                           1,694            1,572
                                                                ------------     ------------
       Total current liabilities                                     349,930          121,738
                                                                ------------     ------------

Commitments (Note 5)                                                            

Stockholders' equity:                                                           
   Common stock, $.01 par value, 25,000,000 shares                              
       authorized 4,677,407 shares issued and outstanding                       
       at both dates                                                  46,774           46,774
   Additional paid-in capital                                     15,386,692       15,386,692
   Accumulated deficit                                           (13,030,066)     (14,807,494)
                                                                ------------     ------------
       Total stockholders' equity                                  2,403,400          625,972
                                                                ------------     ------------
       Total liabilities and stockholders' equity               $  2,753,330     $    747,710
                                                                ------------     ------------
                                                                ------------     ------------

</TABLE>

               See accompanying notes to the financial statements.

                                       F-3

<PAGE>

                             REALITY INTERACTIVE, INC.
                             STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                                        YEAR ENDED
                                                                        DECEMBER 31,
                                                                    1997             1998
                                                                    ----             ----
<S>                                                             <C>              <C>
Product revenues                                                $   906,918      $   384,637
Service revenues                                                    313,105          359,584
                                                                -----------      -----------
       Total revenues                                             1,220,023          744,221
                                                                -----------      -----------

Cost of product revenues                                            203,951           81,682
Cost of service revenues                                            195,193          265,061
                                                                -----------      -----------
       Total cost of revenues                                       399,144          346,743
                                                                -----------      -----------

Gross profit                                                        820,879          397,478
                                                                -----------      -----------
Operating expenses:                                                              
   Sales and marketing                                            1,112,846          493,908
   Research and development                                       1,351,658          545,192
   General and administrative                                     1,766,764        1,190,250
                                                                -----------      -----------
       Total operating expenses                                   4,231,268        2,229,350
                                                                -----------      -----------
Operating loss                                                   (3,410,389)      (1,831,872)
                                                                -----------      -----------
Other income (expense):                                                          
   Interest income                                                  175,467           54,444
                                                                -----------      -----------
Net loss                                                        $(3,234,922)     $(1,777,428)
                                                                -----------      -----------
                                                                -----------      -----------
Basic and Diluted Loss Per Share:                               $     (0.69)     $     (0.38)
                                                                -----------      -----------
                                                                -----------      -----------
Weighted average common shares outstanding                        4,677,407        4,677,407
                                                                -----------      -----------
                                                                -----------      -----------

</TABLE>

               See accompanying notes to the financial statements.

                                       F-4

<PAGE>

                             REALITY INTERACTIVE, INC.
                         STATEMENT OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                         NUMBER                    ADDITIONAL                            TOTAL
                                       OF SHARES      COMMON        PAID-IN         ACCUMULATED       STOCKHOLDERS'
                                         ISSUED       STOCK         CAPITAL          DEFICIT             EQUITY
                                       ---------     --------     ------------     -------------      ------------
<S>                                    <C>           <C>          <C>              <C>                <C>
Balance at December 31, 1996           4,677,407       46,774       15,386,692        (9,795,144)        5,638,322
Net loss                                      -            -                -         (3,234,922)       (3,234,922)
                                       ---------     --------     ------------     -------------      ------------
Balance at December 31, 1997           4,677,407     $ 46,774     $ 15,386,692     $ (13,030,066)     $  2,403,400
Net loss                                      -            -                -         (1,777,428)       (1,777,428)
                                       ---------     -------      ------------     -------------      ------------
Balance at December 31, 1998           4,677,407     $ 46,774     $ 15,386,692     $ (14,807,494)     $    625,972
                                       ---------     -------      ------------     -------------      ------------
                                       ---------     -------      ------------     -------------      ------------
</TABLE>

               See accompanying notes to the financial statements.

                                       F-5
<PAGE>

                               REALITY INTERACTIVE, INC.
                                STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                   YEAR ENDED
                                                                  DECEMBER 31,
                                                              1997             1998
                                                              ----             ----
<S>                                                        <C>              <C>
Cash flows from operating activities:
   Net loss                                                $(3,234,922)     $(1,777,428)
   Reconciliation of net loss to net cash used by
     operating activities:
     Depreciation and amortization                              96,308           63,115
     Changes in assets and liabilities:
       Accounts receivable                                    (313,520)         179,391
       Inventory                                                63,656           71,197
       Prepaid expenses and other assets                        19,109           22,552
       Accounts payable                                        (80,272)           2,618
       Accrued liabilities                                      11,527          (98,275)
       Deferred revenue                                        179,209         (132,411)
       Other current liabilities                                (7,954)            (122)
                                                           -----------      -----------
           Net cash used by operating activities            (3,266,859)      (1,669,363)
                                                           -----------      -----------

Cash flows from investing activities:
   Purchases of fixed assets                                   (26,343)          (4,977)
   Purchases of short-term investments                        (180,832)         (32,979)
   Sales of short-term investments                           3,395,000        1,563,522
   Cash restricted for operating leases                         58,300          (52,500)
                                                           -----------      -----------
           Net cash used by investing activities             3,246,125        1,473,066
                                                           -----------      -----------

Net cash provided (used) during period                         (20,734)        (196,297)
Cash and cash equivalents:
   Beginning of period                                         508,728          487,994
                                                           -----------      -----------
   End of period                                           $   487,994      $   291,697
                                                           -----------      -----------
                                                           -----------      -----------

</TABLE>

               See accompanying notes to the financial statements.

                                       F-6

<PAGE>

REALITY INTERACTIVE, INC.
NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 1998


1.     ORGANIZATION AND STATUS

       Reality Interactive, Inc. (the Company) was incorporated on May 24, 1994
       for the purpose of developing technology-based knowledge solutions for
       the corporate marketplace. Since inception, the Company has developed
       several off-the-shelf multimedia training products within the areas of
       international quality and environmental management standards. To better
       align with the needs of the marketplace, the Company recently began
       offering multimedia and web development services to help customers
       improve business performance through technology-assisted knowledge
       transfer. The Company consults with its customers to identify initiatives
       and corporate best practices that are key to improving productivity,
       quality, cost reduction and time to market. The Company then uses its
       expertise with interactive technologies, such as the Web and multimedia,
       to develop solutions that foster enterprise-wide learning and culture
       change. The main markets for the Company's products and services are the
       United States and Western Europe.

       The accompanying financial statements have been prepared on the basis
       that the Company will continue as a going concern, which contemplates the
       realization of assets and satisfaction of liabilities in the normal
       course of business. The Company has incurred operating losses in each
       period since inception, and has an accumulated deficit of $14,807,494.
       The Company expects that its current cash balance, along with collections
       from its existing accounts receivable and future revenue sources, will
       allow the Company to meet its obligations at least through May 31, 1999.
       To continue as a going concern, the Company must significantly increase
       revenues and continue to control expenses. Future operating results will
       depend upon many factors, including the rate at which industry adopts
       interactive multimedia and Web technology for education, training and
       knowledge transfer, the level of product and price competition, the
       Company's success in maturing its sales capabilities and the ability of
       the Company to manage its expenses in relation to sales. There is no
       assurance that the Company will be profitable in the future or the
       previously mentioned revenue increase and expense control will
       materialize.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       USE OF ESTIMATES
       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements and the reported amounts of revenue and expenses
       during the reporting period. Actual results could differ from those
       estimates.

       CASH AND CASH EQUIVALENTS
       Cash and cash equivalents include highly liquid investments with original
       maturities of less than 90 days and are generally invested in money
       market funds and certificates of deposit. The Company maintains its cash
       in bank deposit accounts at various financial institutions with high
       credit quality. The balances, at times, may exceed federally insured
       limits.

                                       F-7

<PAGE>

       SHORT-TERM INVESTMENTS
       Short-term investments consisted of commercial paper held for periods
       generally less than 90 days. These investments are considered available
       for sale and are carried at fair value. The estimated fair value of the
       investments approximates the amortized cost, and therefore, there are no
       unrealized gains or losses.

       REVENUE RECOGNITION
       Revenue derived from product sales and licenses is recognized upon
       shipment of the products. The Company has no significant obligations
       after shipment. Revenue derived from multimedia and Web-based development
       services is recognized on the percentage of completion method over the
       life of each project, which may range from three to nine months. Project
       costs include all direct labor costs and other direct costs related to
       service performance, such as contract labor, supplies and equipment
       costs. The Company's use of the percentage of completion method of
       revenue recognition requires estimates of the degree of project
       completion. To the extent these estimates prove to be inaccurate, the
       revenues and gross profits, if any, reported during the periods where the
       project is ongoing may not accurately reflect the final results of the
       project. Provisions for any estimated losses on uncompleted contracts are
       made in the period in which such losses are determinable. Revenue is
       reported net of reimbursable expenses.

       ACCOUNTS RECEIVABLE
       The Company considers all accounts receivable to be fully collectible.
       Accordingly, no allowance for uncollectible accounts has been
       established. If accounts become uncollectible, they are charged to
       operations when that determination has been made. The Company extends
       unsecured credit to customers in the normal course of business.

       INVENTORY
       Inventory consisted primarily of software media, manuals and related
       packaging materials. Inventory is carried at the lower of cost or market
       using the first-in, first-out valuation method.

       FIXED ASSETS
       Fixed assets are stated at cost. Accelerated depreciation methods are
       used for both book and tax purposes over the estimated useful life of the
       equipment ranging from three to seven years. Leasehold improvements were
       amortized over the lease term using the straight-line method.

       INCOME TAXES
       Income taxes are accounted for using the liability method under the 
       provisions of Statement of Financial Accounting Standards (SFAS) 
       No. 109, "Accounting for Income Taxes."

       NET LOSS PER SHARE
       In February 1997, the Financial Accounting Standards Board issued
       Statement No. 128, "Earnings Per Share" (SFAS No. 128). SFAS No. 128
       applies to entities with publicly held common stock and is effective for
       financial statements for both interim and annual periods ending after
       December 15, 1997. After the effective date, all prior-period earnings
       (loss) per share data presented were restated to conform to the
       provisions of this statement. Under SFAS No. 128, the presentation of
       primary earnings (loss) per share is replaced with a presentation of
       basic earnings (loss) per share. SFAS No. 128 requires dual presentation
       of basic and diluted earnings (loss) per share for entities with complex
       capital structures. Basic earnings (loss) per share includes no dilution
       and is computed by dividing net earnings (loss) available to common
       stockholders by the weighted average number of common shares outstanding
       for the period. Diluted earnings (loss) per share reflects the potential
       dilution of securities that could share in the earnings of an entity and
       is

                                       F-8

<PAGE>

       similar to the former fully diluted earnings (loss) per share
       calculation. The Company has adopted SFAS No. 128 and all net earnings
       (loss) per share data presented complies with this statement. For the
       years ended December 31, 1998, and for all prior periods presented, basic
       and diluted loss per share for the Company is the same because the
       inclusion of stock options and warrants as common stock equivalents would
       be antidilutive.

       PRODUCT DEVELOPMENT AND RESEARCH
       Expenditures for software development costs and research are expensed as
       incurred. Such costs are required to be expensed until the point that
       technological feasibility and proven marketability of the product is
       established. Costs otherwise capitalizable after technological
       feasibility is achieved are also generally expensed because they are
       insignificant.

       DEFINED CONTRIBUTION PLAN
       The Company has established a qualified 401(k) profit sharing plan which
       allows eligible employees to defer a portion of their salary. The Plan
       does not require any discretionary Company contributions.

3.     FIXED ASSETS

       Fixed assets consist of the following:

<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                         1997           1998
                                                         ----           ----
<S>                                                   <C>             <C>
Computer equipment                                    $ 318,821       $ 332,938
Office equipment and furniture                          120,065         120,065
Leasehold improvements                                    9,140               0
                                                      ---------       ---------
                                                        448,026         453,003
Less accumulated depreciation and amortization         (326,055)       (389,170)
                                                      ---------       ---------
                                                      $ 121,971       $  63,833
                                                      ---------       ---------
                                                      ---------       ---------

</TABLE>

4.     INCOME TAXES

       Significant components of the Company's deferred tax assets are as
follows:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                       1997             1998
                                                       ----             ----
<S>                                                <C>                <C>
       Deferred tax assets:
         Net operating loss carryforwards          $ 5,268,000        $ 5,978,000
         Other                                          50,000             50,000
                                                   -----------        -----------
              Total deferred tax assets              5,318,000          6,028,000

       Less valuation allowance                     (5,318,000)        (6,028,000)
                                                   -----------        -----------
       Net deferred tax assets                     $         -        $         -
                                                   -----------        -----------
                                                   -----------        -----------

</TABLE>

       At December 31, 1998, the Company had net operating loss carryforwards of
       approximately $14,605,000 for income tax purposes. The net operating loss
       carryforwards expire in 2009 through 2013 if not previously utilized.

                                       F-9
<PAGE>

       The Company has determined, based on the weight of available evidence at
       December 31, 1998, that it is more likely than not the Company's deferred
       tax assets will not be realized. Accordingly, a valuation allowance has
       been established for the tax benefits of these items. Future utilization
       of the available net operating loss carryforwards may be limited under
       Internal Revenue Code Section 382 due to future significant changes in
       ownership.

5.     COMMITMENTS

       LEASES
       The Company leases office space, equipment and furniture under various
       operating lease agreements, the last of which expires in 2003.

       At December 31, 1998, future minimum lease payments under noncancelable
       operating leases were as follows:

<TABLE>
<CAPTION>
                                                            OPERATING
       YEAR ENDING DECEMBER 31,                              LEASES
       ------------------------                             ---------
<S>                                                        <C>
              1999                                         $ 182,859
              2000                                           145,411
              2001                                           144,756
              2002                                           144,756
              2003                                            84,441
                                                           ---------
              Total future minimum lease payments          $ 702,223
                                                           ---------
                                                           ---------

</TABLE>

       Rent expense was approximately $341,164 and $440,070 for the years ended
       December 31, 1997 and 1998, respectively.

       The Company has entered into agreements with third party content
       providers and marketing partners that require royalty payments to be made
       based upon the sales of the Company's products. The amount expensed under
       these agreements for 1997 and 1998 totaled approximately $153,396 and
       $48,402, respectively.

       LETTERS OF CREDIT
       The Company has outstanding a letter of credit from a bank as security
       for an operating lease of office space. The Company is required to
       maintain the cash as collateral at the bank which issued the letter of
       credit. This amount is reflected as restricted cash at December 31, 1998.


6.     STOCKHOLDERS' EQUITY

       COMMON STOCK ISSUED
       The holders of Common Stock are entitled to one vote for each share on
       all matters submitted to a vote of stockholders. Holders of Common Stock
       have no preemptive, subscription or conversion rights and there are no
       redemption or sinking fund provisions applicable thereto. The outstanding
       shares of Common Stock are fully paid and nonassessable.

                                       F-10

<PAGE>

       WARRANTS
       A summary of the Company's warrant activity is as follows:

<TABLE>
<CAPTION>
                                                                EXERCISE
                                                  NUMBER         PRICE         EXPIRATION
                                                  ------        --------       ----------
<S>                                              <C>           <C>             <C>
       Outstanding at December 31, 1996          3,365,922     $2.40-$8.00     1998-2001

       1997 - No activity                                - 
                                                 ---------
       Outstanding at December 31, 1997          3,365,922     $2.40-$8.00     1998-2001

       Expired                                      (7,625)       $3.00        12/31/98
                                                 ---------
       Outstanding at December 31, 1998          3,358,297     $2.40-$8.00     1999-2001
                                                 ---------
                                                 ---------

</TABLE>

       Such warrants were issued in connection with various financing
       transactions by the Company. The holders of these warrants are not
       entitled to vote, receive dividends or exercise any other rights until
       such warrants have been duly exercised and payment of the purchase price
       has been made.

       STOCK OPTIONS
       At December 31, 1998, the Company had 700,000 shares of common stock
       reserved under its 1994 Stock Incentive Plan. The plan provides for
       grants of incentive and nonqualified stock options to officers, employees
       and independent contractors. Furthermore, the Company may grant
       nonqualified options outside of this plan. These stock options generally
       vest evenly over a three to four year period and are exercisable over
       periods up to five years from date of grant. In addition, the Company had
       400,000 shares of common stock reserved under its 1996 Directors' Stock
       Option Plan. This plan provides for annual grants of options to purchase
       10,000 shares of Common Stock per director per year and vests six months
       from the date of grant.

       The Board of Directors establishes all terms and conditions of each
       grant. Stock options are granted at or above fair market value as
       determined by the Board of Directors at each grant date.

       Option transactions under these plans are summarized as follows:

<TABLE>
<CAPTION>
                                                                      EXERCISE      WEIGHTED AVERAGE
                                                        OPTIONS         PRICE        EXERCISE PRICE
       STOCK INCENTIVE PLAN                           OUTSTANDING     PER SHARE        PER SHARE
       --------------------                           -----------     ---------     ----------------
<S>                                                   <C>           <C>             <C>
       Options outstanding at December 31, 1996         498,050     $1.00 - $5.25        $2.87

       Granted                                          585,600     $0.45 - $1.00        $0.82
       Canceled                                        (600,550)    $0.81 - $5.25        $2.45
                                                       --------

       Options outstanding at December 31, 1997         483,100     $0.45 - $4.44        $0.90

       Granted                                          180,000         $0.75            $0.75
       Canceled                                         (75,600)    $0.50 - $4.44        $0.81
                                                       --------

       Options outstanding at December 31, 1998         587,500     $0.45 - $1.80        $0.87
                                                       --------
                                                       --------
       Exercisable at December 31, 1998                 102,625     $0.45 - $1.80        $1.08
                                                       --------
                                                       --------

</TABLE>

                                       F-11

<PAGE>

<TABLE>
<CAPTION>
                                                                      EXERCISE      WEIGHTED AVERAGE
                                                        OPTIONS         PRICE        EXERCISE PRICE
       DIRECTOR'S STOCK OPTION PLAN                   OUTSTANDING     PER SHARE        PER SHARE
       ----------------------------                   -----------     ---------     ----------------
<S>                                                   <C>           <C>             <C>
       Options outstanding at December 31, 1996               -               -              -

       Granted                                           20,000            $1.13          $1.13
                                                       --------

       Options outstanding at December 31, 1997          20,000            $1.13          $1.13

       Granted                                           10,000            $0.25          $0.25
       Canceled                                         (30,000)       $0.25 - $1.13      $0.83
                                                       --------

       Options outstanding at December 31, 1998               0
                                                       --------
                                                       --------

</TABLE>

       The following tables summarize stock options outstanding and exercisable
at December 31, 1998:

<TABLE>
<CAPTION>
                                               OUTSTANDING                                EXERCISABLE
                             -----------------------------------------------      ---------------------------
                                          WEIGHTED AVERAGE       WEIGHTED                        WEIGHTED
       EXERCISE                           CONTRACTUAL LIFE        AVERAGE                        AVERAGE
       PRICE RANGE           OPTIONS        REMAINING         EXERCISE PRICE       OPTIONS     EXERCISE PRICE
       -----------           -------      ----------------    --------------       ------      --------------
<S>                          <C>          <C>                  <C>                 <C>         <C>
       $0.45 - $0.89         446,500            3.70             $   0.73           44,875        $ 0.64
       $1.00                 111,000            3.69                 1.00           27,750          1.00
       $1.80                  30,000            0.78                 1.80           30,000          1.80
                             -------            ----             --------          -------        ------
                             587,500            3.61             $   0.87          102,625        $ 1.08
                             -------            ----             --------          -------        ------
                             -------            ----             --------          -------        ------

</TABLE>

       The estimated weighted average grant-date fair value of stock options
       granted during 1998 was $0.75 per option and $0.32 per option in 1997.

       The Company adopted SFAS No. 123, "Accounting for Stock-Based
       Compensation." As allowed by SFAS No. 123, the Company applies APB
       Opinion No. 25 and related interpretations in accounting for its stock
       option plans and, accordingly, does not recognize compensation expense
       related thereto. If the Company had elected to recognize compensation
       expense based on the fair value of the options granted at grant date as
       prescribed by SFAS No. 123, net loss and net loss per share would have
       been increased to the pro forma amounts indicated in the following table:

<TABLE>
<CAPTION>
                                                                     1997              1998
                                                                     ----              ----
<S>                                                             <C>                 <C>
       Net loss - as reported                                   $ (3,234,922)       $ (1,777,428)
       Net loss - pro forma                                     $ (3,323,557)       $ (1,821,136)
       Basic and Diluted net loss per share - as reported       $      (0.69)       $      (0.38)
       Basic and Diluted net loss per share - pro forma         $      (0.71)       $      (0.39)

</TABLE>

                                       F-12

<PAGE>

       The fair value of each option grant is estimated on the date of grant
       using the Black-Scholes option-pricing model with the following
       assumptions:

<TABLE>
<CAPTION>
                                                 1997         1998
                                                 ----         ----
<S>                                             <C>          <C>
       Expected dividend level                       0%            0%
       Expected stock price volatility              50%           50%
       Risk-free interest rate                       6%          5.4%
       Expected life of options                 4 years       4 years

</TABLE>

7.     SIGNIFICANT CUSTOMERS

       Product and service revenues from clients that individually exceeded 10%
       of the Company's total revenues included three clients at 26%, 20% and
       12% for the year ended December 31, 1998, and one client at 56% for the
       year ended December 31, 1997. Accounts receivable from two of these
       customers represented approximately 26% and 23% of total accounts
       receivable at December 31, 1998.

                                       F-13


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission