PRIMUS TELECOMMUNICATIONS GROUP INC
10-Q, 1997-11-13
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: ARCA CORP, 10QSB, 1997-11-13
Next: NETSPEAK CORP, 10-Q, 1997-11-13



<PAGE>
 
================================================================================
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
 
                                   FORM 10-Q
 
 
           [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934.
 
 
               For the quarterly period ended September 30, 1997
 
                                      OR
 
           [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934.
 
 
                         Commission File No. 0-29-092
 
 
                       PRIMUS TELECOMMUNICATIONS GROUP, 
                                 INCORPORATED
            (Exact name of registrant as specified in its charter)
 
            Delaware                                     54-1708481
  (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)                                    
                                                                 
2070 Chain Bridge Road, Suite 425, Vienna, VA              22182   
  (Address of principal executive offices)               (Zip Code) 

 
                                (703) 902-2800
             (Registrant's telephone number, including area code)
 
 
  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X    No
                                             ---     ---

  Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

<TABLE> 
<CAPTION> 
 
                                                  Outstanding as of
            Class                                 October 31, 1997
            -----                                 ---------------- 
<S>                                               <C> 
Common Stock, $.01 par value                          19,630,451
</TABLE> 

==============================================================================
<PAGE>
 
                 PRIMUS TELECOMMUNICATIONS GROUP, INCORPORATED

                              INDEX TO FORM 10-Q

<TABLE> 
<CAPTION> 

No.                                                                      Page 
- ---                                                                      ----
<S>                                                                     <C> 
Part I.  FINANCIAL INFORMATION
 
         Item 1. FINANCIAL STATEMENTS
 
                 Consolidated Statement of Operations.......................1
 
                 Consolidated Balance Sheet.................................2
 
                 Consolidated Statement of Cash Flows.......................3
 
                 Notes to Consolidated Financial Statements.................4
 
         Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS.......................7
 
         Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                  ABOUT MARKET RISK........................................10
 
Part II. OTHER INFORMATION
 
         Item 1. LEGAL PROCEEDINGS.........................................11
 
         Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.................11
 
         Item 3. DEFAULTS UPON SENIOR SECURITIES...........................11
 
         Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS........11
 
         Item 5. OTHER INFORMATION.........................................12
 
         Item 6. EXHIBITS AND REPORTS ON FORM 8-K..........................12
 
SIGNATURE..................................................................13
 
EXHIBIT INDEX..............................................................14
</TABLE>

                                       1
<PAGE>
 
PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS


                 PRIMUS TELECOMMUNICATIONS GROUP, INCORPORATED
                     CONSOLIDATED STATEMENT OF OPERATIONS
                   (in thousands, except per share amounts)
                                  (unaudited)

<TABLE> 
<CAPTION> 
                                                 Three Months Ended                        Nine Months Ended
                                                    September 30,                             September 30,
                                           -------------------------------           -------------------------------
                                               1997              1996                    1997              1996
                                           -------------     -------------           -------------     -------------
<S>                                        <C>               <C>                     <C>               <C> 
NET REVENUE                                $     73,018      $     51,819            $    202,099      $    117,234
COST OF REVENUE                                  65,266            47,210                 184,478           107,372
                                           -------------     -------------           -------------     -------------
GROSS MARGIN                                      7,752             4,609                  17,621             9,862
OPERATING EXPENSES
   Selling, general and administrative           13,749             6,194                  35,784            12,901
   Depreciation and amortization                  1,877               637                   4,343             1,435
                                           -------------     -------------           -------------     -------------

       Total operating expenses                  15,626             6,831                  40,127            14,336

LOSS FROM OPERATIONS                             (7,874)           (2,222)                (22,506)           (4,474)
INTEREST EXPENSE                                 (4,893)             (258)                 (5,570)             (593)
INTEREST INCOME                                   2,118               158                   3,377               243
OTHER INCOME (EXPENSE)                               58               (42)                    407              (310)
                                           -------------     -------------           -------------     -------------
LOSS BEFORE INCOME TAXES                        (10,591)           (2,364)                (24,292)           (5,134)
INCOME TAXES                                        -                  57                      81               519
                                           -------------     -------------           -------------     -------------

NET LOSS                                   $    (10,591)     $     (2,421)           $    (24,373)     $     (5,653)
                                           =============     =============           =============     =============

NET LOSS PER COMMON AND
   COMMON SHARE EQUIVALENTS                $      (0.60)     $      (0.18)           $      (1.37)     $      (0.44)
                                           =============     =============           =============     =============

WEIGHTED AVERAGE NUMBER OF
   COMMON AND COMMON SHARE
   EQUIVALENTS OUTSTANDING                       17,781            13,442                  17,780            12,807
                                           =============     =============           =============     =============
</TABLE> 



                See notes to consolidated financial statements.

                                       1
<PAGE>
 
                 PRIMUS TELECOMMUNICATIONS GROUP, INCORPORATED
                          CONSOLIDATED BALANCE SHEET
                     (in thousands, except share amounts)
<TABLE> 
<CAPTION> 
                                                                    September 30,       December 31,
                                                                        1997                1996
                                                                     (unaudited)
                                                                   ----------------    ---------------
<S>                                                                <C>                 <C> 
ASSETS
CURRENT ASSETS:
      Cash and cash equivalents                                    $       150,187     $       35,474
      Restricted cash and cash equivalents                                  72,521                  -
      Short term investments                                                     -             25,125
      Accounts receivable (net of allowance of $4,645
           and $2,585)                                                      58,974             35,217
      Prepaid expenses and other current assets                              2,299                910
                                                                   ----------------    ---------------
           Total current assets                                            283,981             96,726
PROPERTY AND EQUIPMENT - Net                                                48,375             16,596
INTANGIBLES - Net                                                           24,259             21,246
DEFERRED INCOME TAXES                                                        4,521              4,951
OTHER ASSETS                                                                10,874              1,041
                                                                   ----------------    ---------------
      TOTAL ASSETS                                                 $       372,010     $      140,560
                                                                   ================    ===============

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
      Accounts payable                                             $        75,035     $       32,675
      Accrued expenses and other current liabilities                         8,447              7,976
      Accrued interest                                                       4,406                802
      Deferred income taxes                                                  4,949              5,419
      Current portion of long-term obligations                               1,114             10,572
                                                                   ----------------    ---------------
           Total current liabilities                                        93,951             57,444
LONG TERM OBLIGATIONS                                                      224,063              6,676
                                                                   ----------------    ---------------
           Total liabilities                                               318,014             64,120
                                                                   ----------------    ---------------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
      Common stock, $.01 par value - authorized 40,000,000
           shares; issued and outstanding, 17,782,635 and
           17,778,731 shares                                                   178                178
      Additional paid-in capital                                            90,641             88,106
      Accumulated deficit                                                  (36,139)           (11,766)
      Cumulative translation adjustment                                       (684)               (78)
                                                                   ----------------    ---------------
           Total stockholders' equity                                       53,996             76,440
                                                                   ----------------    ---------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                   $       372,010     $      140,560
                                                                   ================    ===============
</TABLE> 


                See notes to consolidated financial statements.

                                       2
<PAGE>
 
                 PRIMUS TELECOMMUNICATIONS GROUP, INCORPORATED
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                                (in thousands)
                                  (unaudited)
<TABLE> 
<CAPTION> 
                                                                                                Nine Months Ended
                                                                                                   September 30,
                                                                                           -------------------------------
                                                                                              1997             1996
                                                                                           --------------   --------------
<S>                                                                                           <C>              <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                                              $     (24,373)   $      (5,653)
     Adjustments to reconcile net loss to net cash used in
         operating activities:
            Depreciation and amortization                                                          4,343            1,435
            Sales allowance                                                                        4,211            1,162
            Foreign currency transaction (gain) loss                                                (407)             310
            Deferred income taxes                                                                      -              300
            Changes in assets and liabilities:
                   (Increase) decrease in restricted cash and cash equivalents                   (72,521)               -
                   (Increase) decrease in accounts receivable                                    (30,454)         (11,985)
                   (Increase) decrease in prepaid expenses and
                        other current assets                                                      (1,422)            (168)
                   (Increase) decrease in other assets                                           (10,266)            (798)
                   Increase (decrease) in accounts payable                                        45,798           10,061
                   Increase (decrease) in accrued expense and
                        other liabilities                                                          1,134            2,343
                   Increase (decrease) in accrued interest                                         3,664              786

                                                                                           --------------   --------------
                            Net cash  provided by (used in) operating activities                 (80,293)          (2,207)

                                                                                           --------------   --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of property and equipment                                                          (34,667)          (3,330)
     Sale of short term investments                                                               25,125                -
     Cash used in business acquisition, net of cash acquired                                      (5,208)          (1,700)

                                                                                           --------------   --------------
                            Net cash provided by (used in) investing activities                  (14,750)          (5,030)

                                                                                           --------------   --------------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Principal payments on capital lease                                                          (2,205)             (73)
     Sale of common stock, net of transaction costs                                                    -           23,177
     Payment of notes payable and other obligations                                              (12,612)               -
     Proceeds from notes payable                                                                 225,000            2,306

                                                                                           --------------   --------------
                            Net cash provided by (used in) financing activities                  210,183           25,410

                                                                                           --------------   --------------
EFFECTS OF EXCHANGE RATE CHANGES ON CASH
     AND CASH EQUIVALENTS                                                                           (427)             168

                                                                                           --------------   --------------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                             114,713           18,341
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                    35,474            2,296


                                                                                           --------------   --------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                   $     150,187    $      20,637
                                                                                           ==============   ==============
</TABLE> 


                See notes to consolidated financial statements.

                                       3
<PAGE>
 
                 PRIMUS TELECOMMUNICATIONS GROUP, INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1)  Basis of Presentation
     ---------------------

     The accompanying unaudited consolidated financial statements have been
     prepared in accordance with generally accepted accounting principles for
     interim financial reporting and Securities and Exchange Commission ("SEC")
     regulations. Certain information and footnote disclosures normally included
     in the financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted pursuant to such rules
     and regulations. In the opinion of management, the financial statements
     reflect all adjustments (of normal and recurring nature) which are
     necessary to present fairly the financial position, results of operations
     and cash flows for the interim periods. The results for the three months
     ended September 30, 1997 are not necessarily indicative of the results that
     may be expected for the year ending December 31, 1997.

     The financial statements should be read in conjunction with the Company's
     audited consolidated financial statements included in the Company's most
     recently filed Form 10-K.


(2)  Pro Forma Results
     -----------------

     On March 1, 1996, the Company completed the acquisition of the outstanding
     capital stock of Axicorp Pty., Ltd. ("Axicorp"). For accounting purposes,
     the Company has treated the acquisition as a purchase. Accordingly, the
     results of Axicorp's operations are included in the consolidated results of
     operations of the Company beginning March 1, 1996.

     The following unaudited pro forma operating results give effect to the
     March 1, 1996 acquisition of Axicorp as if it had occurred on January 1,
     1996. (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                        Nine Months Ended
                          September 30,
                              1996
                       -------------------
<S>                <C>
Net Revenue                 $143,602
Cost of Revenue             $131,128
Gross Margin                $ 12,474
Net Loss                    $ (5,720)
Loss Per Share              $  (0.45)
</TABLE>

                                       4
<PAGE>
 
(3) Long Term Obligations
    ---------------------

    Long-term obligations consist of the following (in thousands):

<TABLE>
<CAPTION>
                                             September 30,    December 31,
                                                  1997            1996
                                              (Unaudited)
                                            ---------------  --------------
<S>                                         <C>             <C>
Obligations under capital leases                  $  2,168        $  3,614
 
Senior Notes                                       222,525             -
Notes payable                                          -             2,000
Notes payable relating to Axicorp       
 acquisition                                           -             8,455
Settlement obligation                                  484           3,179
                                            ---------------  --------------
 
       Subtotal                                    225,177          17,248
Less: Current portion of long term      
 obligations                                        (1,114)        (10,572)
                                            ---------------  --------------
                                                  $224,063        $  6,676
                                            ===============  ==============
</TABLE>

     On August 4, 1997 the Company completed the sale of $225 million 11 3/4%
     Senior Notes and Warrants to purchase 392,654 shares of the Company's
     common stock. The Senior Notes are due August 1, 2004 with early redemption
     at the option of the Company at any time after August 1, 2001. Interest
     payments are due semi-annually on February 1 and August 1. A portion of the
     proceeds from the offering of Senior Notes have been pledged to secure the
     first six semi-annual interest payments on such Senior Notes.

     Proceeds from the Company's Senior Notes and Warrants Offering were
     utilized to pay in full the note payable, notes payable relating to Axicorp
     acquisition, and selected obligations under capital leases.

     The settlement obligation is the result of a pre-acquisition contingency
     associated with the acquisition of Axicorp. The remaining balance is due in
     four equal monthly payments through January 1998.

(4)  Acquisition
     -----------

     On April 8, 1997 the Company acquired selected assets, including the
     customer base and accounts receivable, of Cam-Net Communications Network,
     Inc. and its subsidiaries, a provider of domestic and international long
     distance services in Canada for approximately $5 million in cash. The
     Company has accounted for this transaction as a purchase business
     combination.

(5)  Subsequent Events
     -----------------

     On October 1, 1997 the Company issued 1,842,941 common shares as a result
     of the exercise of outstanding common stock warrants issued on July 31,
     1996.

     On October 20, 1997 the Company acquired selected assets of USFI, Inc. and
     the membership interests of Telepassport LLC, providers of international
     long distance and reorigination services for $11.5 million in cash. The
     Company will account for this transaction as a purchase business
     combination.

(6)  New Accounting Pronouncements
     -----------------------------

     Statement of Financial Accounting Standards (SFAS) No. 128 "Earnings Per
     Share," was issued in February 1997 by the Financial Accounting Standards
     Board. SFAS No. 128 is effective for periods ending after December 15, 1997
     and early adoption is not permitted.

                                       5
<PAGE>
 
     SFAS No. 128 requires the company to compute and present basic and diluted
     earnings per share. Had the company computed earnings per share in
     accordance with SFAS No. 128 the results would not have been different from
     those presented.

 

(7)  Reclassifications
     -----------------

     Certain prior year amounts have been reclassified to conform to the current
     year presentation.

                                       6
<PAGE>
 
   ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

   Overview

   Primus is a multinational telecommunications company that focuses on the
   provision of international and domestic long distance services.  The Company
   seeks to capitalize on the increasing business and residential demand for
   international telecommunications services generated by the globalization of
   the world's economies and the worldwide trend toward deregulation of the
   telecommunications industry. The Company currently provides services in the
   United States, Canada, Mexico, Japan, Australia and the United Kingdom.

   Net revenue is earned based on the number of minutes billable by the Company
   and is recorded upon completion of a call, adjusted for sales allowance.  The
   Company generally prices its services at a savings compared to other major
   carriers.  The Company's net revenue in North America is derived from
   carrying a mix of business, residential and wholesale carrier long distance
   traffic. In Australia, net revenue is derived from the provision of long
   distance services as well as the provision of local and cellular services to
   small- and medium- sized businesses and residential customers. In the United
   Kingdom, net revenue is derived from the provision of long distance services
   to residential customers and wholesale carrier customers.

   Cost of revenue is primarily comprised of costs incurred from other domestic
   and foreign telecommunications carriers to access, transport and terminate
   calls.  The majority of the Company's cost of revenue is variable, based upon
   the number of minutes of use, with transmission and termination costs being
   the Company's most significant expense.  As the Company increases the portion
   of traffic transmitted over its own facilities, cost of revenue increasingly
   will reflect fixed lease costs.

   Although the Company's functional currency is the U.S. dollar, a significant
   portion of the Company's net revenue is derived from its sales and operations
   outside the United States.  In the future, the Company expects to continue to
   derive a significant portion of its net revenue and incur a significant
   portion of its operating costs outside the United States and changes in
   exchange rates may have a significant effect on the Company's results of
   operations.  The Company historically has not engaged in hedging
   transactions.

   Other Operating Data

   The following information for the three months ended September 30, 1997 is
   provided for informational purposes and should be read in conjunction with
   the unaudited Consolidated Financial Statements and Notes provided herein and
   the Consolidated Financial Statements presented with the Company's most
   recently filed Form 10-K.

                                       7
<PAGE>
 
<TABLE>
<CAPTION>
 
                            Minutes of Long Distance Use
                   Net    --------------------------------
                 Revenue  International  Domestic   Total
                --------- ------------- ---------- -------
 
<S>             <C>       <C>           <C>        <C>
North America    $20,350      57,199    17,131     74,330
Europe             6,228       9,852     6,973     16,825
Asia-Pacific      46,440      11,844    61,544     73,388
                ---------  --------- ---------  --------- 
 
Total            $73,018      78,895    85,648    164,543
                =========  ========= =========  =========
</TABLE>

   Results of operations for the three months ended September 30, 1997 as
   compared to the three months ended September 30, 1996

   Net revenue increased $21.2 million or 41%, from $51.8 million for the three
   months ended September 30, 1996 to $73 million for the three months ended
   September 30, 1997.  Of the increase, $15.5 million was associated with the
   North American operations, which represents a growth rate in excess of 300%,
   as a result of increased traffic volumes primarily in its wholesale carrier
   operations and, to a lesser extent, in its business and residential customer
   base.  Additionally, the purchase in April 1997 of the Company's Canadian
   operations added to the period over period net revenue growth. The Company's
   Australian operations accounted for $1.1 million of the net revenue growth, a
   growth rate of approximately 3%, resulting in part from residential customer
   marketing campaigns commenced in early 1997.  Additionally, the Australian
   net revenue growth was impacted by  weakness in the Australian dollar as
   compared to the third quarter of 1996, and a change in traffic mix away from
   low-margin local traffic in favor of high-margin long distance traffic.  Net
   revenue growth of $4.6 million, a growth rate in excess of 300%, was
   generated from the Company's European operations through the addition of new
   residential customers, as well as wholesale carrier traffic in the third
   quarter of 1997.

   Cost of revenue increased $18.1 million, from $47.2 million, or 91.1% of net
   revenue, for the three months ended September 30, 1996 to $65.3 million, or
   89.4% of net revenue, for the three months ended September 30, 1997.  The
   increase in the cost of revenue is attributable to the increase in traffic
   volumes.  The decrease in the cost of revenue as a percentage of net revenue
   is reflective of the expansion of the Company's global network and the
   beginning of the migration of existing customer traffic onto the Company's
   network, especially in Australia with the advent of equal access.

   Selling, general and administrative expenses increased $7.5 million, from
   $6.2 million to $13.7 million for the three months ended September 30, 1996
   and 1997.  The increase is attributable to the hiring of additional sales and
   marketing staff and engineering personnel, the addition of the Canadian
   operations, and increased advertising and promotional expenses associated
   with the Company's residential marketing campaigns in Australia.

   Depreciation and amortization expense increased from $0.6 million for the
   three months ended September 30, 1996 to $1.9 million for the three months
   ended September 30, 1997.  The increase is associated with capital
   expenditures for switching and other network equipment being placed into
   service.

   Interest expense increased from $0.3 million for the three months ended
   September 30, 1996 to $4.9 million for the three months ended September 30,
   1997.  The increase is attributable to the interest expense associated with
   the Company's $225 million Senior Notes and Warrants Offering.

   Interest income of $2.1 million for the three months ended September 30, 1997
   is attributable to the investment of the Company's cash and cash equivalents
   balances.

   Results of operations for the nine months ended September 30, 1997 as
   compared to the nine months ended September 30, 1996

                                       8
<PAGE>
 
   Net revenue increased $84.9 million, from $117.2 million for the nine months
   ended September 30, 1996 to $202.1 million for the nine months ended
   September 30, 1997.  Of the net revenue increase, $36.4 million was
   associated with North America resulting primarily from additional wholesale
   carrier traffic volumes, and to a lesser extent, an increase in consumer and
   business customers and traffic volumes.  Also, the purchase in April 1997 of
   the Company's Canadian operations added to the North American net revenue
   growth.  Additionally, $35.8 million of the net revenue increase was
   associated with the Company's Australian operations, which were acquired as
   of March 1, 1996.  The net revenue growth in Australia reflects increased net
   revenue from business customers and new residential customers, as well as a
   full nine months of operations in 1997 as compared to seven months (since
   acquisition) in 1996. The remaining net revenue increase of $12.7 million was
   generated from the Company's European operations reflecting additional
   commercial and residential customers and traffic volumes as well as the
   addition of wholesale carrier traffic in the third quarter of 1997.

   Cost of revenue increased $77.1 million, from $107.4 million, or 91.6% of net
   revenue, for the nine months ended September 30, 1996 to $184.5 million, or
   91.3% of net revenue, for the nine months ended September 30, 1997.  The
   increase in the cost of revenue is primarily attributable to increased
   traffic volumes and associated net revenue growth, the addition of the
   Company's Canadian operations, and a full nine months of the Australian
   operations. The 1997 cost of revenue as a percentage of net revenue reduced
   as the Company continues to expand its worldwide network through installation
   of switches, cable ownership and fixed circuit leases.  As this process
   continues, coupled with the migration of traffic onto the Company's network,
   especially in Australia, a portion of the variable costs will be converted to
   fixed costs and, as traffic volumes grow, cost of revenue as a percentage of
   net revenue is expected to decrease further.

   Selling, general and administrative expenses increased $22.9 million from
   $12.9 million to $35.8 million for the nine months ended September 30, 1996
   as compared to the nine months ended September 30, 1997.  Approximately $2.1
   million of the increase was attributable to the Company's Australian
   operations which include a full nine months of operations in the 1997 results
   versus only seven months (since acquisition) in the 1996 results, and $1.5
   million was associated with the acquisition of the Company's Canadian
   operations in April of 1997. The remaining increase of $19.3 million is
   associated with additional personnel for sales and marketing campaigns and
   operations and engineering personnel, and additional costs associated with
   consumer advertising campaigns in Australia.

   Depreciation and amortization increased from $1.4 million for the nine months
   ended September 30, 1996 to $4.3 million for the nine months ended September
   30, 1997. The increase is primarily related to increased depreciation expense
   as a result of additional capital expenditures for switching and network
   equipment being placed into service. Additionally, 1997 amortization expense
   for goodwill and customer lists associated with the Company's acquisition of
   Axicorp is included for the full nine months and the acquisition of the
   Company's Canadian operations in April 1997 is included for approximately six
   months.

   Interest expense increased from $0.6 million for nine months ended September
   30, 1996 to $5.6 million for the nine months ended September 30, 1997.  The
   increase is attributable to the interest expense associated with the
   Company's $225 million Senior Notes and Warrants Offering.

   Interest income for the nine months ended September 30, 1997 is attributed to
   the investment of the Company's cash and cash equivalents balance.

   Other income (expense) for the nine months ended September 30, 1997 and 1996
   is related to foreign currency transaction gains (losses) on Australian
   dollar-denominated debt incurred by the Company payable to the sellers for
   its acquisition of Axicorp as a result of a fluctuating exchange rate of the
   Australian dollar against the U.S. dollar during the periods.  This debt was
   paid in full concurrent with the Company's Senior Notes and Warrants
   Offering.

                                       9
<PAGE>
 
   Liquidity and Capital Resources

   The Company's liquidity requirements arise from cash used in operating
   activities, purchases of network equipment including switches, related
   equipment, and international fiber cable capacity, and interest and principal
   payments on outstanding indebtedness, including capital leases. The Company
   has financed its growth through private placements, the initial public
   offering of its common stock, the Senior Notes and Warrants Offering and
   capital lease financing.

   Net cash used in operating activities was $80.4 million for the nine months
   ended September 30, 1997 as compared to cash used in operating activities of
   $2.2 million for the nine months ended September 30, 1996.  The increase is
   comprised of $72.5 million for the funding of a "restricted cash" account to
   secure the first six interest payments on the Company's Senior Notes.  The
   remaining increase of $5.7 million was due to the Company's increased net
   loss partially offset by an increased accounts payable balance.

   Net cash used in investing activities was $14.8 million for the nine months
   ended September 30, 1997 compared to net cash used in investing activities of
   $5.0 million for the nine months ended September 30, 1996.  Net cash used in
   investing activities during the nine months ended September 30, 1997 includes
   $34.7 million of capital expenditures primarily for the expansion of the
   Company's global network, and $5.2 million for the acquisition of the
   Company's Canadian operations, offset by $25.1 million of cash provided by
   the sale of short term investments.

   Net cash provided by financing activities was $210.2 million for the nine
   months ended September 30, 1997 as compared to net cash provided by financing
   activities of $25.4 million during the nine months ended September 30, 1996.
   Cash provided by financing activities in the nine months ended September 30,
   1997 resulted from the Company's Senior Notes and Warrants Offering,
   partially offset by the repayment of notes payable and capital leases.  Cash
   provided by financing activities in the nine months ended September 30, 1996
   resulted from private placements of the Company's common stock and receipt of
   proceeds of a note payable.

   The Company believes that its cash and cash equivalents, restricted cash and
   cash equivalents, and capital lease and other financing (subject to
   limitations in the Senior Notes indenture) will be sufficient to fund the
   Company's operating losses, debt service requirements, capital expenditures
   to expand its global network, and other cash needs for its operations for the
   foreseeable future.

   Special Note Regarding Forward Looking Statements

   Statements in this Form 10-Q which are based on current expectations and are
   not strictly historical statements may differ materially from actual results.
   Not strictly historical statements include, without limitation, those
   regarding management's plans, objectives and strategy for future operations,
   product plans and performance, management's assessment of market factors, and
   future financial performance.  Among factors that could cause actual results
   to differ materially are changes in business conditions, changes in the
   telecommunications industry and the general economy; competition; changes in
   service offering; and risks associated with Primus's limited operating
   history, entry into developing markets, managing rapid growth, risks
   associated with international operations, dependence on effective information
   systems, and development of the network.  These factors are discussed more
   fully in the company's Form 10-K filed with the Securities and Exchange
   Commission.


   ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   Not applicable.

                                       10
<PAGE>
 
PART II. OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS

         Not applicable.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         The Company filed a Registration Statement on Form S-1 (the
         "Registration Statement") with respect to 5,000,000 shares (the "Firm
         Shares") of its Common Stock, par value $0.01 per share ("Common
         Stock") and an additional 750,000 shares (the "Option Shares") of
         Common Stock to be sold by the Company solely to cover over-allotments,
         if any. The Registration Statement (file no. 333-10875) was declared
         effective by the Commission on November 7, 1996. The managing
         underwriters for the offering were Lehman Brothers and Donaldson,
         Lufkin & Jenrette.

         The offering of the Firm Shares commenced and was completed, with all
         of the firm shares having been sold on November 7, 1996 at a price of
         $10.50 per share. The offering of the Option Shares commenced and was
         completed, with all of the Option Shares having been sold on November
         27, 1996 at a price of $10.50 per share. The aggregate price of the
         shares registered and sold by the Company was $60,375,000.

         Underwriting discounts and commissions amounted to $0.735 per share
         offered. The Company incurred an aggregate $4,226,250 in underwriting
         discounts and commissions and approximately $1,750,000 in other
         expenses in connection with the offering. None of such expenses were
         direct or indirect payments to directors or officers of the Company, to
         persons owning 10 percent or more of any class of equity securities of
         the Company or to any affiliate of the Company. The net offering
         proceeds to the Company, after deducting the total expenses, were
         approximately $54,398,750.

         The Company has applied all of the net proceeds from the offering in
         the following manner: approximately $42 million was used to expand the
         Company's global network, including purchasing transmission equipment
         facilities and related support systems and international fiber
         capacity; the remaining approximately $12.4 million was utilized to
         fund operating losses and for working capital and other general
         corporate purposes. The above amounts are reasonable estimates of the
         Company's uses of the net proceeds of the offering. Except as
         specified, none of such uses were direct or indirect payments to
         directors or officers of the Company, persons owning 10 percent or more
         of any class of equity securities of the Company, or to affiliates of
         the Company.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         At the Company's Annual Meeting of Shareholders held on July 14, 1997,
         the shareholders of the Company elected two directors of the Company,
         ratified the appointment of Deloitte & Touche LLP as the Company's
         independent auditors for the year ending December 31, 1997, approved
         the adoption of the Company's Employee Stock Purchase Plan and approved
         an amendment to the Company's Stock Option Plan to increase the number
         of shares reserved 

                                       11
<PAGE>
 
         for issuance. Messrs. Herman Fialkov and David E. Hershberg were
         elected to serve as directors at the meeting. The voting results were
         as follows: 12,197,845 shares were in favor of Mr. Fialkov, 100 shares
         against and 6,620 shares withheld and 12,197,845 shares voted in favor
         of Mr. Hershberg, 100 shares against and 6,620 shares withheld. The
         vote ratifying the appointment of Deloitte & Touche LLP as independent
         auditors was 12,088,093 shares for, 4,900 shares against and 111,372
         shares withheld. The vote for adoption of the Employee Stock Purchase
         Plan was 10,016,359 shares for, 247,501 shares against and 214,163
         shares withheld. The vote to amend the Stock Option Plan was 9,495,719
         shares for, 777,525 shares against, and 204,979 shares withheld.

ITEM 5.  OTHER INFORMATION

         Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits (see index on page 14)

         (b) Reports on Form 8-K

         Not applicable.

                                       12
<PAGE>
 
SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              PRIMUS TELECOMMUNICATIONS GROUP, INCORPORATED



Date November 13, 1997        By:  /s/ Neil L. Hazard
     ------------------          -------------------------
                                    Neil L. Hazard
                                   (Executive Vice President and 
                                    Chief Financial Officer)

                                       13
<PAGE>
 
EXHIBIT INDEX


<TABLE> 
<CAPTION> 
  Exhibit
  Number    Description
  ------    -----------
  <S>       <C> 

   11.1     Statement re: computation of earnings per share

 
   27.1     Financial Data Schedule for the nine months ended September 30, 1997

</TABLE> 
 

                                       14

<PAGE>
 
                                                                    Exhibit 11.1



                 PRIMUS TELECOMMUNICATIONS GROUP, INCORPORATED
                      COMPUTATIONS OF EARNINGS PER SHARE

                   (in thousands, except per share amounts)
<TABLE> 
<CAPTION> 
                                                             Three Months Ended                       Nine Months Ended
                                                                September 30,                           September 30,
                                                      ----------------------------------      ----------------------------------
                                                           1997               1996                 1997               1996
                                                      ---------------    ---------------      ---------------    ---------------
<S>                                                   <C>                <C>                  <C>                <C> 
Weighted average common shares
outstanding:

Average shares outstanding during period                      17,781             11,714               17,780             10,420

Cheap stock (1)                                                    -                 66                    -                728

Cheap options (1)                                                  -              1,662                    -              1,659
                                                      ---------------    ---------------      ---------------    ---------------
       Total primary weighted average
            common shares                                     17,781             13,442               17,780             12,807
                                                      ===============    ===============      ===============    ===============

Non Cheap options                                                  -                 86                    -                 86
                                                      ---------------    ---------------      ---------------    ---------------
       Total fully diluted weighted average
            common shares                                     17,781             13,528               17,780             12,893
                                                      ===============    ===============      ===============    ===============

Net loss applicable to common shares:
Net loss                                              $      (10,591)    $       (2,421)      $      (24,373)    $       (5,653)
                                                      ===============    ===============      ===============    ===============
Loss per common share and
     common share equivalent - Primary                $        (0.60)    $        (0.18)      $        (1.37)    $        (0.44)
                                                      ===============    ===============      ===============    ===============
Loss per common share and
     common share equivalent - Fully Diluted          $        (0.60)    $        (0.18)      $        (1.37)    $        (0.44)
                                                      ===============    ===============      ===============    ===============
</TABLE> 

(1)    Pursuant to Staff Accounting Bulletin Number 83, for proper calculation
       of the three and nine months ended September 30, 1996 weighted average
       common shares outstanding, stock options granted and stock issued within
       one year prior to Primus's November 7, 1996 initial public offering have
       been treated as outstanding for all of 1996 using the treasury stock
       method. In the three and nine months ended September 30, 1997, the
       weighted average common shares outstanding has been calculated under
       Accounting Principles Board (APB) Statement No. 15.

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE BALANCE SHEET OF
PRIMUS TELECOMMUNICATIONS GROUP, INCORPORATED AT SEPTEMBER 30, 1997 AND THE
INCOME STATEMENT FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         222,708
<SECURITIES>                                         0
<RECEIVABLES>                                   63,619
<ALLOWANCES>                                     4,645
<INVENTORY>                                          0
<CURRENT-ASSETS>                               283,981
<PP&E>                                          52,493
<DEPRECIATION>                                   4,118
<TOTAL-ASSETS>                                 372,010
<CURRENT-LIABILITIES>                           93,951
<BONDS>                                        224,063
                                0
                                          0
<COMMON>                                           178
<OTHER-SE>                                      53,818
<TOTAL-LIABILITY-AND-EQUITY>                   372,010
<SALES>                                              0
<TOTAL-REVENUES>                               202,099
<CGS>                                                0
<TOTAL-COSTS>                                  184,478
<OTHER-EXPENSES>                                41,913
<LOSS-PROVISION>                                 4,210
<INTEREST-EXPENSE>                               5,570
<INCOME-PRETAX>                               (24,292)
<INCOME-TAX>                                        81
<INCOME-CONTINUING>                           (24,373)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (24,373)
<EPS-PRIMARY>                                   (1.37)
<EPS-DILUTED>                                   (1.37)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission