VALLEY FORGE LIFE INSURANCE CO
S-1/A, 1996-09-04
Previous: KEYSTONE SMALL CAP STOCK FUND, 497J, 1996-09-04
Next: VALLEY FORGE LIFE INSURANCE CO VARIABLE ANNUITY SEPARATE ACC, N-4 EL/A, 1996-09-04




<PAGE>
   
    As filed with the Securities and Exchange Commission on September 3, 1996
                                       ---
                                  File No. 333-1083
    
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM S-1
   
                      Pre-Effective Amendment No. 1 to the
                          Registration Statement Under
                           the Securities Act of 1933
    
                       VALLEY FORGE LIFE INSURANCE COMPANY
             (Exact name of registrant as specified in its charter)

         Pennsylvania                      6312                   23-6200031
(State or other jurisdiction   (Primary Standard Industrial   (I.R.S. Employer
    of incorporation or         Classification Code Number) Identification No.)
        organization)                                    


                               CNA Plaza, 43 South
                             Chicago, Illinois 60685
                                 (312) 822-6597
                   (Address, including zip code, and telephone
             number, including area code, of registrant's principal
                               executive offices)


Corporate Secretary                                                    Copy to:
Continental Assurance Company                             Stephen E. Roth, Esq.
CNA Plaza, 43 South                                Sutherland, Asbill & Brennan
Chicago, Illinois  60685                          1275 Pennsylvania Avenue, N.W.
(312) 822-6597                                       Washington, DC  20004-2404
(Name, address, including zip code, 
and telephone number, including area 
code, of agent for service)


        Approximate date of commencement of proposed sale to the public:
 As soon as practicable after the effective date of the registration statement.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box: |X|
<TABLE>
<CAPTION>
   
============================ ========== ================ ================ ==============
      Title of Each            Amount   Proposed Maximum Proposed Maximum   Amount of
   Class of Securities         to be     Offering Price      Aggregate     Registration
    to be Registered         Registered    Per Unit        Offering Price      Fee
============================ ========== ================ ================= =============
<S>                              <C>           <C>       <C>                 <C>    
Flexible Premium Deferred         *             *         $50,000,000.00      $17,241.38
Variable Annuity Contract
(Guaranteed Interest Option)
============================ ========== ================ ================== ============
</TABLE>
    
<PAGE>
*        The proposed maximum  aggregate  offering price is estimated solely for
         determining the  registration  fee. The amount to be registered and the
         proposed maximum offering price per unit are not applicable since the
         securities are not issued in predetermined amounts or units.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933 or  until  this  registration  statement  shall  become
effective on such date as the Commission, acting pursuant to Section 8(a), shall
determine.

<PAGE>


                              CROSS REFERENCE SHEET
                     Pursuant to Regulation S-K, Item 501(b)



ITEM OF FORM S-1                                            PROSPECTUS CAPTION

1.       Forepart of the Registration Statement and
         Outside Front Cover Page of Prospectus............ Outside Front Cover
2.       Inside Front and Outside Back Cover
         Pages of Prospectus............................... Summary; Table of
                                                            Contents
3.       Summary Information, Risk Factors and
         Ratio of Earnings to Fixed Charges................ Outside Front Cover;
                                                            Summary;Definitions;
                                                            Description of
                                                            the Contract
4.       Use of Proceeds .................................. Additional 
                                                            Information About
                                                            Valley Forge Life 
                                                            Insurance Company 
                                                            -- Investments
5.       Determination of Offering Price................... Not Applicable
6.       Dilution ......................................... Not Applicable
7.       Selling Security Holders ......................... Not Applicable
8.       Plan of Distribution.............................. Other Information --
                                                            Distribution of the 
                                                            Contracts
9.       Description of Securities to be Registered........ Summary; Description
                                                            of the Contract; 
                                                            Contract Charges and
                                                            Fees; Selecting an
                                                            Annuity Payment 
                                                            Option; Other
                                                            Information
10.      Interests of Named Experts and Counsel............ Legal Matters; 
                                                            Experts
11.      Information with Respect to the Registrant........ The Company, The 
                                                            Variable Account, 
                                                            The Funds, and The
                                                            Guaranteed Interest
                                                            Option; Additional 
                                                            Information About
                                                            Valley Forge Life 
                                                            Insurance Company
12.      Disclosure of Commission Position on
         Indemnification for Securities Act Liabilities.... Item 14 of Part II

<PAGE>
                                   PROSPECTUS
               FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACT
                                    issued by
                     VALLEY FORGE LIFE INSURANCE COMPANY AND
      VALLEY FORGE LIFE INSURANCE COMPANY VARIABLE ANNUITY SEPARATE ACCOUNT

This prospectus  describes a flexible premium deferred variable annuity contract
(the "Contract")  issued by Valley Forge Life Insurance Company (the "Company").
The  Contract  may be  sold  to or used in  connection  with  retirement  plans,
including  plans that qualify for special federal income tax treatment under the
Internal Revenue Code.
   
The Owner of a Contract may allocate Net Purchase  Payments and Contract  Values
to one or more  of the  Subaccounts  of  Valley  Forge  Life  Insurance  Company
Variable Annuity Separate Account (the "Variable Account"), or to the Guaranteed
Interest Option for one or more Guarantee Periods, or to both. Assets of each of
the 18  Subaccounts  of the  Variable  Account are  invested in a  corresponding
investment  portfolio (each, a "Fund") of Insurance Series,  Variable  Insurance
Products Fund, Variable Insurance Products Fund II, The Alger American Fund, MFS
Variable  Insurance  Trust,  SoGen Variable  Funds,  Inc., and Van Eck Worldwide
Insurance Trust. The Guaranteed  Interest Option guarantees a minimum fixed rate
of interest for specified periods of time, currently 1 year, 3 years, 5 years, 7
years, and 10 years.
    
The Contract Value will vary daily as a function of the  investment  performance
of the  Subaccounts  and any interest  credited  under the  Guaranteed  Interest
Option.  The Company does not guarantee any minimum Variable  Contract Value for
amounts  allocated to the Variable  Account.  Annuity  Payments and other values
provided by this Contract,  when based on the Guaranteed  Interest  Option,  are
subject  to a Market  Value  Adjustment,  the  operation  of which may result in
upward or downward adjustments in amounts withdrawn,  surrendered,  transferred,
paid on a Death Benefit, or applied to purchase Annuity Payments.

This prospectus sets forth the information regarding the Contract,  the Variable
Account,  and the Guaranteed Interest Option that a prospective  investor should
know before purchasing a Contract. The prospectuses for the Funds, which provide
information  regarding investment  objectives and policies of each of the Funds,
should be read in conjunction  with this  prospectus.  A Statement of Additional
Information  having the same date as this  prospectus  and providing  additional
information  about the Contract and the Variable Account has been filed with the
Securities and Exchange Commission and is incorporated  herein by reference.  To
obtain a free copy of this document, call or write the Service Center.

PLEASE READ THIS  PROSPECTUS  CAREFULLY AND KEEP IT FOR FUTURE  REFERENCE.  THIS
PROSPECTUS MUST BE ACCOMPANIED BY THE CURRENT PROSPECTUS FOR EACH OF THE FUNDS.

AN INVESTMENT IN A CONTRACT IS NOT A DEPOSIT OR OBLIGATION  OF, OR GUARANTEED OR
ENDORSED  BY,  ANY BANK,  NOR IS THE  CONTRACT  INSURED BY THE  FEDERAL  DEPOSIT
INSURANCE  CORPORATION  OR ANY OTHER  GOVERNMENT  AGENCY.  AN  INVESTMENT IN THE
CONTRACT INVOLVES CERTAIN RISKS, INCLUDING THE RISK OF LOSS OF PURCHASE PAYMENTS
(PRINCIPAL).

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.
   
                               SEPTEMBER __, 1996
    
<PAGE>
                      TABLE OF CONTENTS


                                    
DEFINITIONS................................................................. 

FEE TABLE................................................................... 

SUMMARY..................................................................... 

         General Description................................................ 
         Purchasing a Contract.............................................. 
         Cancelling the Contract............................................ 
         Transfers.......................................................... 
         Withdrawals........................................................ 
         Surrenders......................................................... 
         Charges and Fees................................................... 

CONDENSED FINANCIAL INFORMATION............................................. 

THE COMPANY, THE VARIABLE ACCOUNT, THE FUNDS, AND
THE GUARANTEED INTEREST OPTION.............................................. 

         The Company........................................................ 
         The Variable Account............................................... 
         The Funds.......................................................... 
         The Guaranteed Interest Option..................................... 

DESCRIPTION OF THE CONTRACT................................................. 

         Purchasing a Contract.............................................. 
         Cancelling the Contract............................................ 
         Crediting and Allocating Purchase Payments......................... 
         Variable Contract Value............................................ 
         Transfers.......................................................... 
         Withdrawals........................................................ 
         Surrenders......................................................... 
         Death Benefits..................................................... 
         Payments by the Company............................................ 
         Telephone Transaction Privileges................................... 

CONTRACT CHARGES AND FEES................................................... 

         Surrender Charge (Contingent Deferred Sales Charge)................ 
         Annual Administration Fee.......................................... 
         Transfer Processing Fee............................................ 
         Taxes on Purchase Payments......................................... 
         Mortality and Expense Risk Charge.................................. 
         Administration Charge.............................................. 
         Fund Expenses...................................................... 
         Possible Charge for the Company's Taxes............................ 


                                    
<PAGE>
SELECTING AN ANNUITY PAYMENT OPTION.........................................

         Annuity Date.......................................................
         Annuity Payment Dates..............................................
         Election and Changes of Annuity Payment Options....................
         Annuity Payments...................................................
         Annuity Payment Options............................................

ADDITIONAL CONTRACT INFORMATION.............................................

         Ownership..........................................................
         Changing the Owner or Beneficiary..................................
         Misstatement of Age or Sex.........................................
         Change of Contract Terms...........................................
         Reports to Owners..................................................
         Miscellaneous......................................................

YIELDS AND TOTAL RETURNS....................................................

FEDERAL TAX CONSIDERATIONS..................................................

         Introduction.......................................................
         Tax Status of the Contract.........................................
         Taxation of Annuities..............................................
         Transfers, Assignments or Exchanges of a Contract..................
         Withholding........................................................
         Multiple Contracts.................................................
         Taxation of Qualified Plans........................................
         Other Tax Consequences.............................................

OTHER INFORMATION...........................................................

         Distribution of the Contracts......................................
         Administrative Services............................................
         Voting Privileges..................................................
         Legal Proceedings..................................................
         Company Holidays...................................................
         Legal Matters......................................................
         Experts............................................................

ADDITIONAL INFORMATION ABOUT VALLEY FORGE LIFE INSURANCE COMPANY ...........
   
         History and Business...............................................
         Selected Financial Data............................................
         Management's Discussion and Analysis of Financial Condition and 
         Results of Operations..............................................
         Liquidity and Capital Resources....................................
         Investments........................................................
         Employees..........................................................
         Property...........................................................
         State Regulation...................................................
         Directors and Executive Officers...................................
    
                                    
<PAGE>

         Executive Compensation.............................................

FINANCIAL STATEMENTS OF VALLEY FORGE LIFE INSURANCE COMPANY.................

STATEMENT OF ADDITIONAL INFORMATION.........................................

APPENDIX A ................................................................ 

APPENDIX B................................................................. 


THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH  OFFERING MAY NOT  LAWFULLY BE MADE.  NO PERSON IS  AUTHORIZED  TO MAKE ANY
REPRESENTATIONS  IN CONNECTION  WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
<PAGE>
                                   DEFINITIONS

ACCUMULATION UNIT:  A unit of measure used to calculate Variable Contract Value.

ADJUSTED  CONTRACT VALUE: The Contract Value plus or minus any applicable Market
Value Adjustment less purchase payment tax charges not previously  deducted less
the annual administration fee.

AGE:  The Age of any person on the birthday nearest the date for which Age is 
determined.

ANNUITANT:  The person or persons whose life (or lives)  determines  the Annuity
Payments  payable  under the  Contract  and  whose  death  determines  the death
benefit.  With regard to joint and  survivorship  Annuity Payment  Options,  the
maximum number of joint Annuitants is two and provisions  referring to the death
of an  Annuitant  mean the  death of the last  surviving  Annuitant.  Provisions
relating to an action by the Annuitant  mean,  in the case of joint  Annuitants,
both Annuitants acting jointly.

ANNUITY DATE:  The date on which Surrender Value or Adjusted Contract Value is 
applied to purchase Annuity Units or a Fixed Annuity.

ANNUITY PAYMENT:  One of several periodic payments made by the Company to the 
Payee under an Annuity Payment Option.

ANNUITY PAYMENT DATE:  The date each month, quarter, semi-annual period, or 
year as of which the Company computes Annuity Payments.  The Annuity Payment 
Date(s) is shown on the Contract.

ANNUITY PAYMENT OPTION:  The form of Annuity Payments selected by the Owner
under the Contract.  The Annuity Payment Option is shown on the Contract.

ANNUITY UNIT:  A unit of measure used to calculate Variable Annuity Payments.

BENCHMARK  RATE OF RETURN:  An annual rate of return  shown on the  Contract and
used by the  Company to  determine  the degree of  fluctuation  in the amount of
Variable  Annuity  Payments in response to  fluctuations  in the net  investment
return of selected  Subaccounts by assuming (among other things) that the assets
in  the  Variable  Account  supporting  the  Contract  will  have  a net  annual
investment return over the anticipated Annuity Payment period equal to that rate
of return.

BENEFICIARY:  The person(s) to whom the death benefit will be paid on the death 
of the Owner or Annuitant prior to the Annuity Date.

CANCELLATION PERIOD:  The period described on the cover page of the Contract 
during which the Owner may return the Contract for a refund.

THE CODE:  The Internal Revenue Code of 1986, as amended.

THE COMPANY:  Valley Forge Life Insurance Company.

CONTINGENT ANNUITANT:  The person designated by the Owner in the application who
becomes the  Annuitant in the event that the  Annuitant  dies before the Annuity
Date while the Owner is still alive.
<PAGE>
CONTINGENT BENEFICIARY:  The person(s) to whom the death benefit will be paid if
the Beneficiary (or Beneficiaries) is not living.

CONTRACT ANNIVERSARY:  The same date in each Contract Year as the Contract 
Effective Date.
                                  
CONTRACT  EFFECTIVE  DATE: The date on which the Company issues the Contract and
upon which the Contract becomes effective.  The Contract Effective Date is shown
on  the  Contract  and  is  used  to  determine   Contract  Years  and  Contract
Anniversaries.

CONTRACT YEAR:  A twelve-month period beginning on the Contract Effective Date 
or on a Contract Anniversary.

CONTRACT VALUE:  The total amount invested under the Contract.  It is the sum of
Variable Contract Value and the Guaranteed Interest Option Value.

DUE PROOF OF DEATH:  Proof of death satisfactory to the Company.  Due Proof of 
Death may consist of the following if acceptable to the Company:

         (a)      a certified copy of the death record;

         (b)      a certified copy of a court decree reciting a finding of 
                  death; or

         (c)      any other proof satisfactory to the Company.

FIXED  ANNUITY  PAYMENT:  An Annuity  Payment  that is  supported by the General
Account  and does not vary in amount as a function of the  investment  return of
the Variable Account from one Annuity Payment Date to the next.

FUND:  Any open-end management investment company or investment portfolio 
thereof or unit investment trust or series thereof, in which a Subaccount 
invests.

GENERAL ACCOUNT:  The assets of the Company other than those allocated to the 
Variable Account or any other separate account of the Company.

GIO ACCOUNT:  Valley Forge Life Insurance Company Guaranteed Interest Option 
Separate Account.

GUARANTEE AMOUNT:  Before the Annuity Date, the amount equal to that part of any
Net Purchase  Payment  allocated to or any amount  transferred to the Guaranteed
Interest Option for a designated  Guarantee Period with a particular  expiration
date (including interest thereon) less any withdrawals (including any applicable
surrender  charges and any applicable  purchase payment tax charge) or transfers
therefrom.

GUARANTEE PERIOD:  A specific number of years for which the Company agrees to 
credit a particular effective annual rate of interest.

GUARANTEED INTEREST OPTION:  An investment option under the Contract supported
by the GIO Account.  It is not part of nor dependent upon the investment 
performance of the Variable Account.

GUARANTEED INTEREST OPTION VALUE:  The sum of all Guarantee Amounts.

GUARANTEED INTEREST RATE:  Unless a Market Value Adjustment is made, an 
effective annual rate of interest that the Company will pay on a Guarantee 
Amount.

HOME OFFICE:  The Company's office at 401 Penn Street, Reading, PA 19601.
<PAGE>
MARKET VALUE ADJUSTMENT:  A positive or negative  adjustment made to any portion
of a Guarantee Amount upon the surrender, withdrawal, transfer or application to
an Annuity  Payment  Option of such portion of the Guarantee  Amount prior to 30
days before the expiration of the Guarantee Period  applicable to that Guarantee
Amount.
                                  
NET ASSET VALUE PER SHARE: The value per share of any Fund on any Valuation Day.
The  method of  computing  the Net Asset  Value  Per Share is  described  in the
prospectus for the Fund.

NET PURCHASE PAYMENT:  A purchase payment less any purchase payment tax charge 
deducted from the purchase payment.

NON-QUALIFIED CONTRACT:  A Contract that is not a "qualified contract."

OWNER:  The person or persons  who owns (or own) the  Contract  and who is (are)
entitled to exercise all rights and  privileges  provided in the  Contract.  The
maximum  number of joint  Owners is two.  Provisions  relating  to action by the
Owner mean, in the case of joint  Owners,  both Owners  acting  jointly.  In the
context  of a  Contract  issued on a group  basis,  Owners  refers to holders of
certificates under a group Contract.

PAYEE:  The person entitled to receive Annuity Payments under the Contract.

QUALIFIED  CONTRACT:  A Contract that is issued in connection  with a retirement
plan that qualifies for special federal income tax treatment under Sections 401,
408 or 457 of the Code.

SEC:  The U.S. Securities and Exchange Commission.

SERVICE CENTER:  The offices of the Company's administrative agent at 95 Bridge 
Street (or P.O. Box 310), Haddam, Connecticut 06438.

SUBACCOUNT:  A subdivision of the Variable Account, the assets of which are 
invested in a corresponding Fund.

SUBACCOUNT VALUE:  Before the Annuity Date, the amount equal to that part of any
Net Purchase Payment  allocated to the Subaccount and any amount  transferred to
that Subaccount,  adjusted by interest income,  dividends,  net capital gains or
losses,  realized or  unrealized,  and decreased by  withdrawals  (including any
applicable surrender charges and any applicable purchase payment tax charge) and
any amounts transferred out of that Subaccount.

SURRENDER VALUE:  The Adjusted Contract Value less any applicable surrender 
charges.

VALUATION  DAY:  For  each  Subaccount,  each day on  which  the New York  Stock
Exchange  is open  for  business  except  for  certain  holidays  listed  in the
prospectus  and days that a Subaccount's  corresponding  Fund does not value its
shares.

VALUATION PERIOD:  The period that starts at the close of regular trading on the
New York Stock  Exchange on any  Valuation  Day and ends at the close of regular
trading on the next succeeding Valuation Day.

VARIABLE ACCOUNT:  Valley Forge Life Insurance Company Variable Annuity Separate
Account.

VARIABLE CONTRACT VALUE:  The sum of all Subaccount Values.

VARIABLE  ANNUITY  PAYMENT:  An Annuity Payment that may vary in amount from one
Annuity  Payment Date to the next as a function of the investment  experience of
one or more Subaccounts selected by the Owner to support such payments.

WRITTEN NOTICE:  A notice or request submitted in writing in a form satisfactory
to the Company that is signed by the Owner and received at the Service Center.
<PAGE>
   
<TABLE>
<CAPTION>
                                    FEE TABLE
<S>                                                                                                         <C>
Contract Owner Transaction Expenses

         Sales load imposed on purchase payments...........................................................   0%

         Maximum Surrender Charge (as a percentage of purchase payments surrendered or withdrawn) .........   7%

         Transfer Processing Fee (each, after first 12 in a Contract Year) ................................  $25

Annual Administration Fee (waived if Contract Value exceeds $50,000)                                         $30

Variable Account Annual Expenses
(as a percentage of net assets)

         Mortality and Expense Risk Charge ............................................................... 1.25%

         Administration Charge............................................................................ 0.15%
                                                                                                           -----
         Total Variable Account Expenses.................................................................. 1.40%
</TABLE>
<TABLE>
<CAPTION>
ANNUAL FUND EXPENSES
(as a percentage of Fund average net assets)
                                                          Management
                                                          (Advisory)           Other       Total Annual
                                                             Fees            Expenses        Expenses
<S>                                                         <C>                <C>             <C>   
Insurance Series:
Federated High Income Bond Fund II                           0.0%  [1]          0.80%            0.80%
                                                                                                
Federated Prime Money Fund II                                0.0%  [2]          0.80%            0.80%
                                                                                               
Federated Utility Fund II                                    0.0%  [3]          0.85%            0.85%
                                 
Variable Insurance Products Fund and                                                              
  Variable Insurance Products Fund II:
                                                            
 VIP Equity-Income Portfolio                                 0.51%              0.10%            0.61%
                                                                                        
 VIP II Asset Manager Portfolio                              0.71%              0.08%            0.79% [4]
                                                                                        
 VIP II Contrafund Portfolio                                 0.61%              0.11%            0.72% [4]
                                                                                        
 VIP II Index 500 Portfolio                                  0.00%              0.28%            0.28% [5]
                                                                                                
The Alger American Fund: 
                                                                         
Alger American Growth Portfolio                              0.75%              0.10%            0.85%
                                                                                                
Alger American MidCap Growth Portfolio                       0.80%              0.10%            0.90%
                                                                                                
Alger American Small Capitalization Portfolio                0.85%              0.07%            0.92%
                                                                                                
                                                                                                  
MFS Variable Insurance Trust:
                                                                     
MFS Emerging Growth Series                                   0.75%              0.25%            1.00% [6]
                                                                                                
MFS Growth With Income Series                                0.75%              0.25%            1.00% [6] 
<PAGE>                                                                                            
MFS Limited Maturity Series                                  0.55%              0.45%            1.00% [7] 
                                                                                               
MFS Research Series                                          0.75%              0.25%            1.00% [6]
                                                                                               
MFS Total Return Series                                      0.75%              0.25%            1.00% [6]
                                                                                                
                                                                                                  
SoGen Variable Funds, Inc.: 
                                                                      
SoGen Overseas Portfolio                                     0.75%              0.60%            1.35% 
                                                                                                  
Van Eck Worldwide Insurance Trust:
                                                                
Emerging Markets Fund                                        0.00% [8]          0.00% [8]        0.00% [8]
Gold and Natural Resources Fund                              1.00%              0.21%            1.21%
<FN>
[1]Voluntary waiver of management fee (0.60% maximum)
[2]Voluntary waiver of management fee (0.50% maximum)  
[3]Voluntary waiver of management fee (0.75% maximum)
[4]Brokerage commissions used to reduce expenses (otherwise total operating
expenses were 0.81% for Asset Mangager and 0.73% for Contrafund)
[5]Voluntary reduction of fund expenses (otherwise management fee, other
expenses, and total expenses were 0.28%, 0.19% and 0.47% respectively)
[6]Adviser has agreed to bear expenses (otherwise other ecpenses and total 
expenses were 1.00% and 1.55%, respectively)
[7]Adviser has agreed to bear expenses (otherwise other expenses and total 
expenses were 1.00% and 1.55% respectively)
[8]Start up period, no experience to report (2.00% maximum, 1.50% estimate)
</FN>                                                                                 
</TABLE>
    
   
Taxes on  purchase  payments,  currently  ranging  generally  from 0% to 3.5% of
purchase  payments,  may be  applicable,  depending  upon  the  laws of  various
jurisdictions.
    
The above tables are intended to assist the Owner in understanding the costs and
expenses that he or she will bear directly or indirectly. The table reflects the
anticipated expenses of the Variable Account and reflect the actual expenses for
each Fund for the year ended  December  31,  1995.  Expenses for these Funds are
estimates and are not based on past experience.  For a more complete description
of the  various  costs and  expenses,  see  "CONTRACT  CHARGES AND FEES" and the
prospectuses for each Fund.
<PAGE>
Examples
   
If you surrender  your Contract at the end of the  applicable  time period,  you
would pay the following  expenses on a $1,000  purchase  payment,  assuming a 5%
annual rate of return on assets:
Federated High Income Bond Fund II              $96                    $139   
Federated Prime Money Fund II                   $96                    $139  
Federated Utility Fund II                       $96                    $141  
VIP Equity-Income Subaccount                    $94                    $133   
VIP II Asset Manager Subaccount                 $96                    $139   
VIP II Contrafund Subaccount                    $95                    $136   
VIP II Index 500 Subaccount                     $91                    $123   
Alger American Growth Subaccount                $96                    $141   
Alger American MidCap Growth Subaccount         $97                    $142   
Alger American Small Capitalization Subaccount  $97                    $143   
MFS Emerging Growth Subaccount                  $98                    $145  
MFS Growth With Income Subaccount               $98                    $145   
MFS Limited Maturity Subaccount                 $98                    $145   
MFS Research Subaccount                         $98                    $145   
MFS Total Return Subaccount                     $98                    $145   
SoGen Overseas Subaccount                       $102                   $156 
Emerging Markets Subaccount                     $103                   $161
Gold and Natural Resources Subaccount           $100                   $152
================================================================================
     
If you do not  surrender  your Contract or if you  annuitize,  you would pay the
following  expenses on a $1,000 purchase  payment,  assuming a 5% annual rate of
return on assets:

                                                One Year            Three Years
   
Federated High Income Bond Fund II             $26                  $79   
Federated Prime Money Fund II                  $26                  $79   
Federated Utility Fund II                      $26                  $81   
VIP Equity-Income Subaccount                   $24                  $73   
VIP II Asset Manager Subaccount                $26                  $79   
VIP II Contrafund Subaccount                   $25                  $76   
VIP II Index 500 Subaccount                    $21                  $63   
Alger American Growth Subaccount               $26                  $81   
Alger American MidCap Growth Subaccount        $27                  $82   
Alger American Small Capitalization Subaccount $27                  $83   
MFS Emerging Growth Subaccount                 $28                  $85   
MFS Growth With Income Subaccount              $28                  $85   
MFS Limited Maturity Subaccount                $28                  $85   
MFS Research Subaccount                        $28                  $85   
MFS Total Return Subaccount                    $28                  $85   
SoGen Overseas Subaccount                      $32                  $96   
Emerging Markets Subaccount                    $33                  $101
Gold and Natural Resources Subaccount          $30                  $92
    
================================================================================

The examples provided above assume that no transfer  processing fees or purchase
payment  taxes have been  assessed.  The  examples  also  assume that the annual
administration  fee is $30 and that the Contract  Value per Contract is $10,000,
which translates the annual  administration  fee into an assumed .30% charge for
purposes of the examples based on a $1,000 investment.


THESE  EXAMPLES  SHOULD NOT BE  CONSIDERED  A  REPRESENTATION  OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. THE 5% ANNUAL
RETURN ASSUMED IS HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A REPRESENTATION  OF
PAST OR FUTURE  ANNUAL  RETURNS,  WHICH MAY BE GREATER OR LESS THAN THE  ASSUMED
RATE.                                 
<PAGE>
                                     SUMMARY

GENERAL DESCRIPTION

This  prospectus  has been  designed  to  provide  prospective  Owners  with the
information  necessary  to decide  whether or not to purchase a  Contract.  This
summary provides a concise  description of the more  significant  aspects of the
Contract.  Further detail is provided in this prospectus,  the related Statement
of Additional Information,  the Contract, and the prospectuses of the Funds. For
further information, contact the Service Center.

In many  jurisdictions,  the  Contract  is issued  directly to  individuals.  In
certain  jurisdictions,  however,  the  Contract  is only  available  as a group
contract. Group Contracts are issued to or on behalf of groups such as employers
for their employees.  Individuals who are part of groups for which a Contract is
issued receive a certificate that recites substantially all of the provisions of
the Group Contract.  Throughout this prospectus,  the term "Contract"  refers to
individual Contracts, Group Contracts and certificates for Group Contracts.

Owners  may  allocate  all or a portion of Net  Purchase  Payments  or  transfer
Contract Value among several  Subaccounts of the Variable Account.  The Contract
also offers a Guaranteed  Interest Option under which Owners may allocate all or
a portion of Net Purchase  Payments and transfer  Contract  Value among  several
Guarantee  Periods selected by the Owner. The Company currently offers Guarantee
Periods with durations of 1, 3, 5, 7, and 10 years.  If the amount  allocated or
transferred  remains  in a  Guarantee  Period  until  the  expiration  date of a
Guarantee Period, its value will be equal to the amount originally  allocated or
transferred,  multiplied  on an annually  compounded  basis,  by its  Guaranteed
Interest Rate. Any surrender,  withdrawal, transfer, or annuitization made prior
to 30 days  before the  expiration  of a  Guarantee  Period will be subject to a
Market Value  Adjustment that may increase or decrease the Guarantee  Amount (or
portion  thereof)  being  surrendered,  withdrawn,  transferred,  or annuitized.
Depending on the size of the Market Value  Adjustment,  such an  adjustment  may
reduce the Guarantee  Amount (or portion  thereof) to less than the Net Purchase
Payment allocated to or Contract Value  transferred to a Guarantee Period.  (See
"THE COMPANY,  THE VARIABLE  ACCOUNT,  THE FUNDS,  AND THE  GUARANTEED  INTEREST
OPTION -- The Guaranteed Interest Option - Market Value Adjustment.")

The Company makes no promise that the Contract Value will increase. Depending on
the investment  experience of the Subaccounts  and interest  credited to various
Guarantee Amounts, the Contract Value, Adjusted Contract Value,  Surrender Value
and the death benefit may increase or decrease on any Valuation Day. Owners bear
the investment  risk for amounts  invested in the  Subaccounts and for Guarantee
Amounts  surrendered,  withdrawn,  transferred or applied to an Annuity  Payment
Option before the 30-day period prior to the expiration of a Guarantee Period.

The Contract also offers a choice of Annuity Payment Options to which Owners may
apply the Adjusted Contract Value as of the Annuity Date. Beneficiaries may also
apply the death benefit to certain Annuity Payment Options.  An Owner may change
the Annuity Date within certain limits.

PURCHASING A CONTRACT

The minimum  initial  purchase  payment  for a Contract  is $2,000.  The minimum
additional  purchase  payment the Company  will accept is $100.  The Company may
refuse to accept additional purchase payments at any time for any reason.

The initial Net Purchase Payment is allocated to each Subaccount or to Guarantee
Periods of the  Guaranteed  Interest  Option,  or to both,  as  specified on the
application,  unless the Contract is issued in a state that  requires the return
of purchase  payments  during the  Cancellation  Period.  In those states,  that
portion of an Owner's initial Net Purchase Payment  allocated to a Subaccount is
allocated to the Prime Money  Subaccount (the "Money Market  Subaccount")  for a
period equal to the number of days in the Cancellation Period. At the expiration
of this period, such portion of the Net Purchase Payment, as adjusted to reflect
the investment performance of the Money Market Subaccount during this period, is
then  allocated  to the  Subaccounts  based on the  proportion  that the Owner's
allocation  percentage shown in the application  bears to the Variable  Contract
Value. (See "DESCRIPTION OF THE CONTRACT -- Cancelling the Contract.")

If an Owner elects to invest in a particular  Subaccount or Guarantee Period, at
least 1% of the Net Purchase  Payment must be  allocated to that  Subaccount  or
Guarantee  Period.  All  percentage  allocations  must be in whole  numbers.  In
addition,  allocations to a Guarantee  Period must be at least $500. The Company
allocates any additional Net Purchase  Payments  among the  Subaccounts  and the
Guarantee Periods in accordance with the allocation schedule in effect when such
Net Purchase  Payment is received at the Service Center unless it is accompanied
by  Written  Notice  directing  a  different  allocation.  (See  "Crediting  and
Allocating Purchase Payments.")

CANCELLING THE CONTRACT

At any time during the Cancellation Period, an Owner may cancel the Contract and
receive a refund  equal to the  Contract  Value  plus fees or  charges  deducted
except for the mortality and expense risk charge and the administration  charge.
However, if required by state law, the Company will return the purchase payments
made.  The  Cancellation  Period is a 10-day period of time  beginning  when the
Contract  is received  by an Owner.  Some  states may  require  that the Company
provide a longer  Cancellation  Period.  (See  "DESCRIPTION  OF THE  CONTRACT --
Cancelling the Contract.")

TRANSFERS

Prior to the Annuity Date,  an Owner may transfer all or part of any  Subaccount
Value to another available Subaccount(s) or to one or more Guarantee Periods, or
transfer all or part of any Guarantee  Amount to any available  Subaccount(s) or
other  available  Guarantee  Periods,  subject  to  certain  restrictions.  (See
"DESCRIPTION OF THE CONTRACT -- Transfers.")

WITHDRAWALS

Upon Written Notice prior to the Annuity Date, an Owner may,  subject to certain
restrictions,  withdraw part of the Surrender  Value.  Withdrawals  of Surrender
Value may result in the Company  deducting  from the remaining  Contract Value a
Market Value  Adjustment,  any  applicable  surrender  charge and any applicable
purchase payment tax charge. (See "DESCRIPTION OF THE CONTRACT -- Withdrawals.")
A withdrawal  may have adverse  federal  income tax  consequences  including the
possibility   of  being   subject  to  a  penalty   tax.   (See   "FEDERAL   TAX
CONSIDERATIONS.")

SURRENDERS

Upon  Written  Notice  prior to the Annuity  Date,  an Owner may  surrender  the
Contract  and  receive  its  Surrender  Value.  An Owner  may  elect to have the
Surrender Value paid in a single sum or under an Annuity  Payment  Option.  (See
"DESCRIPTION  OF THE  CONTRACT  --  Surrenders.")  Surrenders  may have  adverse
federal income tax consequences  including the possibility of being subject to a
penalty tax. (See "FEDERAL TAX CONSIDERATIONS.")

CHARGES AND FEES

The following charges and fees are assessed under the Contracts:

Surrender Charge. If a purchase payment is withdrawn or surrendered (or received
by a Payee as part of a lump sum payment)  within five full calendar years since
the date the purchase  payment was  received,  the Company  assesses a surrender
charge.  During the first five  Contract  Years,  the  Company  also  assesses a
surrender charge if a purchase  payement is applied,  as part of Contract Value,
to an Annuity Payment Option. The surrender charge is 7% of the purchase payment
if surrendered or withdrawn within two full years after the purchase payment was
received  and  reduces by 1% each year for the next three  years and is 0% after
five full years following receipt of the purchase  payment.  No surrender charge
is assessed upon the  withdrawal or surrender (or payment) of Contract  Value in
excess of  aggregate  purchase  payments  (less  prior  withdrawals  of purchase
payments).  For purposes of determining the surrender charge, it is assumed that
purchase  payments are  surrendered  or withdrawn  before any Contract  Value in
excess of purchase  payments (less prior  withdrawals of purchase  payments) and
purchase payments are considered withdrawn on a  first-in-first-out  basis. (See
"Surrender Charge (Contingent Deferred Sales Charge).")

Administration  Charge.  The  Company  makes a daily  charge  of  0.000411%
(approximately  equivalent to an effective annual rate of 0.15%) of the Variable
Account's net assets to cover a portion of the Company's Contract administration
costs. (See "Administration Charge.")

Mortality  and Expense  Risk  Charge.  The Company  makes a daily charge of
0.003446% (approximately equivalent to an effective annual rate of 1.25%) of the
Variable  Account's  net assets to compensate  the Company for assuming  certain
mortality and expense risks. (See "Mortality and Expense Risk Charge.")

Annual Administration Fee. The Company deducts an annual administration fee of 
$30 per Contract  Year if an Owner's  Contract  Value is less than $50,000 at
the time of deduction. (See "Annual Administration Fee.")

Transfer  Processing  Fee. A $25 charge is assessed by the Company for each
transfer  in excess of 12 during a  Contract  Year.  (See  "Transfer  Processing
Fee.")

Taxes on Purchase Payments.  Generally,  taxes on purchase payments, if any, are
incurred as of the Annuity Date, and a charge for taxes on purchase  payments is
deducted from the Contract Value as of that date.  These taxes  generally  range
from 0% to 3.5% of purchase payments. (See "Taxes on Purchase Payments.")

Expenses of the Funds.  The investment  experience of each  Subaccount  reflects
that of the Fund whose shares it holds. The investment  experience of each Fund,
in turn,  reflects  its fees  and  other  operating  expenses.  Please  read the
prospectus for each of the Funds for details.


                         CONDENSED FINANCIAL INFORMATION

There is no condensed  financial  information  included for the Variable Account
because,  as of the date of this  prospectus,  the Variable  Account had not yet
commenced  operations.  The audited financial statements of the Company (as well
as the auditors' reports thereon) appear elsewhere herein.


                                     
<PAGE>

                THE COMPANY, THE VARIABLE ACCOUNT, THE FUNDS, AND
                         THE GUARANTEED INTEREST OPTION

THE COMPANY
   
The Company is a life insurance company organized under the laws of the State of
Pennsylvania  in 1956 and is authorized to transact  business in the District of
Columbia,  Puerto Rico,  Guam and all states except New York. The Company's home
office  is  located  at 401  Penn  St.,  Reading,  Pennsylvania  19601,  and its
executive office is located at CNA Plaza,  Chicago,  Illinois 60685. The Company
is a wholly-owned  subsidiary of Continental  Assurance Company ("CAC"),  a life
insurance  company which,  as of December 31, 1995, had  consolidated  assets of
approximately $13.1 billion.  Subject to a reinsurance pooling agreement (a type
of reinsurance  arrangement)  with CAC, the Company  assumes all insurance risks
under the  Contracts,  and the Company's  assets,  which as of December 31, 1995
exceeded  $627.0  million,   support  the  benefits  under  the  Contracts.  See
"ADDITIONAL  INFORMATION  ABOUT  VALLEY FORGE LIFE  INSURANCE  COMPANY" for more
detail regarding the Company.
    
THE VARIABLE ACCOUNT

The Variable Account is a separate investment account of the Company established
under  Pennsylvania  law on October 18, 1995. The Company owns the assets of the
Variable  Account.  These assets are held separate  from the  Company's  General
Account and its other separate accounts.  That portion of the Variable Account's
assets  that is equal to the  reserves  and other  Contract  liabilities  of the
Variable  Account is not chargeable  with  liabilities  arising out of any other
business the Company may conduct. If the assets exceed the required reserves and
other contract liabilities, the Company may transfer the excess to the Company's
General  Account.  The  Variable  Account's  assets will at all times,  equal or
exceed the sum of the Subaccount  Values of all Contracts funded by the Variable
Account.

The Variable Account is registered with the SEC under the Investment Company Act
of 1940 (the "1940 Act") as a unit investment  trust and meets the definition of
a "separate  account" under the federal  securities laws. Such registration does
not involve any supervision by the SEC of the management of the Variable Account
or  the  Company.  The  Variable  Account  also  is  governed  by  the  laws  of
Pennsylvania,  the Company's state of domicile, and may also be governed by laws
of other states in which the Company does business.

The Variable  Account has 18  Subaccounts,  each of which invests in shares of a
corresponding  Fund.  Income,  gains and losses,  realized or  unrealized,  from
assets  allocated  to a  Subaccount  are  credited  to or charged  against  that
Subaccount without regard to other income, gains or losses of the Company.

Changes to the Variable Account.  Where permitted by applicable law, the Company
may make the following changes to the Variable Account:

         1.       Any changes required by the 1940 Act or other applicable law 
                  or regulation;

         2.       combine separate accounts, including the Variable Account;

         3.       add new subaccounts to or remove existing Subaccounts from the
                  Variable Account or combine Subaccounts;

         4.       make Subaccounts (including new Subaccounts) available to such
                  classes of Contracts as the Company may determine;

         5.       add new Funds or remove existing Funds;

         6.       substitute new Funds for any existing Fund if shares of the 
                  Fund are no longer available for investment or if the Company 
                  determines that investment in a Fund is no longer appropriate 
                  in light of the purposes of the Variable Account;

         7.       deregister the Variable Account under the 1940 Act if such 
                  registration is no longer required; and

         8.       operate the Variable Account as a management investment 
                  company under the 1940 Act or as any other form permitted by 
                  law.

No such  changes  will be made  without  any  necessary  approval of the SEC and
applicable state insurance departments. Owners will be notified of any changes.

THE FUNDS

Each Subaccount invests in a corresponding  Fund. Each of the Funds is either an
open-end  diversified  management  investment  company or a separate  investment
portfolio of such a company and is managed by a registered  investment  adviser.
The Funds as well as a brief  description  of their  investment  objectives  are
provided below.
   
         Insurance Series
         ----------------

     Federated High Income Bond Fund II, Federated Prime Money Fund II and 
Federated Utility Fund II Subaccounts  each  invest in shares of  corresponding
Funds  (i.e.,  investment portfolios) of Insurance  Series  ("IS").  IS issues
five "series" or classes of shares,  each of which  represents  an interest in
a Fund of IS.  Three of these series of shares are available as investment 
options under the  Contracts.  The investment objectives of these Funds are set
forth below.

         Federated High Income Bond Fund II.  This Fund invests primarily in 
         lower-rated fixed-income securities that seek to achieve high current
         income.

         Federated Prime  Money  Fund II.  This  Fund  invests  in money  market
         instruments maturing  in  thirteen   months  or  less  to  achieve  
         current  income consistent with stability of principal and liquidity.

         Federated Utility Fund II. This Fund invests in equity and debt  
         securities of utility companies to achieve high current income and  
         moderate capital appreciation.

         IS is advised by Federated Advisers.
    
 Variable Insurance Products Fund and Variable Insurance Products Fund II
 ------------------------------------------------------------------------
         
         The Equity-Income  Subaccount invests in shares of a corresponding Fund
(i.e.,  investment portfolios) of Variable Insurance Products Fund ("VIP Fund").
VIP Fund issues five "series" or classes of shares,  each of which represents an
interest in a Fund of VIP Fund. One of these series of shares is available as an
investment option under the Contracts. Asset Manager,  Contrafund, and Index 500
Subaccounts  each  invest in shares of  corresponding  Funds  (i.e.,  investment
portfolios) of Variable  Insurance Products Fund II ("VIP Fund II"). VIP Fund II
issues five "series" or classes of shares,  each of which represents an interest
in a Fund of VIP Fund II.  Three of these  series of  shares  are  available  as
investment options under the Contracts. The investment objectives of these Funds
are set forth below.

         Asset Manager Portfolio. This Fund seeks high total return with reduced
         risk over the  long-term by  allocating  its assets among  domestic and
         foreign stocks, bonds and short-term fixed-income instruments.

         Contrafund Portfolio.  This Fund seeks capital appreciation over the 
         long-term by investing in companies that are undervalued or 
         out-of-favor.

         Equity-Income  Portfolio.  This Fund seeks current  income by investing
         primarily in income  producing  equity  securities.  In choosing  these
         securities,   the  Fund  also   considers  the  potential  for  capital
         appreciation.

         Index 500 Portfolio. This Fund seeks investment results that correspond
         to the total  return of common  stocks  publicly  traded in the  United
         States,  as represented by the Standard & Poor's 500 Composite Index of
         500 Common Stocks.

         VIP Fund and VIP Fund II are each  advised  by  Fidelity  Management &
         Research Company.

         The Alger American Fund
         -----------------------
   
         Alger American Growth,  Alger American MidCap Growth and Alger American
Small  Capitalization  Subaccounts each invest in shares of corresponding  Funds
(i.e., investment portfolios) of The Alger American Fund ("AAF"). AAF issues 6
"series" or classes of shares, each of which represents an interest in a Fund of
AAF.  Three of these series of shares are available as investment  options under
the Contracts. The investment objectives of these Funds are set forth below.
    
         Alger American  Growth  Portfolio.  This Fund seeks  long-term  capital
         appreciation by investing in a diversified,  actively managed portfolio
         of  equity  securities,   primarily  of  companies  with  total  market
         capitalization of $ 1 billion or greater.

         Alger  American  MidCap  Growth  Portfolio.  This Fund seeks  long-term
         capital  appreciation by investing in a diversified,  actively  managed
         portfolio  of equity  securities,  primarily  of  companies  with total
         market capitalization between $750 million and $3.5 billion.

         Alger  American  Small  Capitalization   Portfolio.   This  Fund  seeks
         long-term capital appreciation by investing in a diversified,  actively
         managed  portfolio of equity  securities,  primarily of companies  with
         total market capitalization of less than $1 billion.

         AAF is advised by Fred Alger Management, Inc.

         MFS Variable Insurance Trust
         ----------------------------

         The MFS Emerging Growth,  MFS Growth with Income, MFS Limited Maturity,
MFS  Research  and MFS  Total  Return  Subaccounts  each  invest  in  shares  of
corresponding  Funds (i.e.,  investment  portfolios)  of MFS Variable  Insurance
Trust ("MFSVIT").  MFSVIT issues 12 "series" or classes of shares, each of which
represents  an interest in a Fund of MFSVIT.  Five of these series of shares are
available as investment options under the Contracts.  The investment  objectives
of these Funds are set forth below.

         MFS Emerging Growth Series.  This Fund seeks to obtain long-term growth
         of  capital  by  investing  primarily  in  common  stocks  of small and
         medium-sized  companies  that are early in their  life  cycle but which
         have the potential to become major enterprises.

         MFS Growth With Income  Series.  This Fund seeks to provide  reasonable
         current income and long-term growth of capital and income.

         MFS Limited Maturity Series. This Fund seeks to provide as high a level
         of  current  income  as is  believed  to  be  consistent  with  prudent
         investment risk, with capital protection as a secondary objective.

         MFS Research Series.  This Fund seeks to provide long-term growth of 
         capital and future income.

         MFS  Total  Return  Series.   This  Fund  seeks  primarily  to  provide
         above-average  income consistent with prudent employment of capital and
         secondarily to provide a reasonable  opportunity  for growth of capital
         and income.

         MFSVIT is advised by Massachusetts Financial Services Company.

         SoGen Variable Funds, Inc.
         -------------------------
   
         The SoGen Overseas Subaccount invests in shares of a corresponding Fund
(i.e., investment portfolio) of SoGen Variable Funds, Inc. ("SGVF"). SGVF issues
1  "series" or classes of shares,  each of which  represents  an interest in a
Fund of SGVF. One of these series of shares is available as an investment option
under the Contracts. The investment objective of this Fund is set forth below.
    
         SoGen Overseas Portfolio.  This Fund seeks long-term growth of capital 
         by investing primarily in securities of small and medium size non-U.S.
         companies.

         SGVF is advised by Societe Generale Asset Management Corp.

         Van Eck Worldwide Insurance Trust
         ---------------------------------
   
         The Emerging  Market and Gold and Natural  Resources  Subaccounts  each
invest in shares of corresponding Funds (i.e., investment portfolios) of Van Eck
Worldwide  Insurance  Trust  ("VEWIT").  VEWIT issues 5 "series" or classes of
shares,  each of which  represents an interest in a Fund of VEWIT.  Two of these
series of shares are available as investment  options under the  Contracts.  The
investment objectives of these Funds are set forth below.
    
         Emerging Markets Fund.  This Fund seeks capital appreciation by 
         investing primarily in equity securities in emerging markets around the
         world.

         Gold and Natural  Resources  Fund.  This Fund seeks  long-term  capital
         appreciation  by investing in equity and debt  securities  of companies
         engaged in the exploration, development, production and distribution of
         gold and other  natural  resources  such as strategic and other metals,
         minerals, forest products, oil, natural gas and coal.

         VEWIT is advised by Van Eck Associates Corporation.

NO ONE CAN  ASSURE  THAT  ANY  FUND  WILL  ACHIEVE  ITS  STATED OBJECTIVES AND 
POLICIES.

More detailed  information  concerning the investment  objectives,  policies and
restrictions  of the Funds,  the expenses of the Funds,  the risks  attendant to
investing in the Funds and other aspects of their operations can be found in the
current  prospectus  for each Fund which  accompanies  this  prospectus  and the
current   statement  of  additional   information  for  the  Funds.  The  Funds'
prospectuses should be read carefully before any decision is made concerning the
allocation of Net Purchase Payments or transfers among the Subaccounts.

Please  note that not all of the Funds  described  in the  prospectuses  for the
Funds are available with the Contract.  Moreover,  the Company cannot  guarantee
that each Fund will always be available for its variable annuity contracts,  but
in the  unlikely  event  that a Fund is not  available,  the  Company  will take
reasonable steps to secure the availability of a comparable fund. Shares of each
Fund are purchased and redeemed at net asset value, without a sales charge.

The Company has entered into agreements with the investment  advisers of several
of the Funds pursuant to which each such  investment  adviser pays the Company a
servicing  fee based upon an annual  percentage  of the  average  aggregate  net
assets  invested  by the  Company  on  behalf  of the  Variable  Account.  These
agreements reflect administrative services provided to the Funds by the Company.
Payments  of such  amounts by an adviser  do not  increase  the fees paid by the
Funds or their shareholders.

Shares of the Funds are sold to separate  accounts of insurance  companies  that
are not  affiliated  with the Company or each other, a practice known as "shared
funding."  They are also sold to separate  accounts  to serve as the  underlying
investment  for both variable  annuity  contracts  and variable  life  insurance
contracts,  a  practice  known  as  "mixed  funding."  As a  result,  there is a
possibility that a material  conflict may arise between the interests of Owners,
whose Contract  Values are allocated to the Variable  Account,  and of owners of
other  contracts  whose  contract  values  are  allocated  to one or more  other
separate accounts investing in any one of the Funds. Shares of some of the Funds
may also be sold  directly to certain  qualified  pension and  retirement  plans
qualifying  under Section 401 of the Code.  As a result,  there is a possibility
that a material  conflict may arise between the interests of Owners or owners of
other  contracts  (including  contracts  issued  by other  companies),  and such
retirement  plans or participants in such retirement  plans. In the event of any
such  material  conflicts,   the  Company  will  consider  what  action  may  be
appropriate,  including removing the Fund from the Variable Account or replacing
the Fund with another Fund.  There are certain risks  associated  with mixed and
shared  funding and with the sale of shares to qualified  pension and retirement
plans, as disclosed in each Fund's prospectus.

THE GUARANTEED INTEREST OPTION

The  Guaranteed  Interest  Option is an investment  option  available  under the
Contract and is supported by the Company's  General  Account and the GIO Account
(described  below).  All or a portion of an Owner's Net Purchase Payments may be
allocated to and  transfers of Contract  Value may be made to Guarantee  Periods
under the Guaranteed  Interest Option.  Through the Guaranteed  Interest Option,
the Company  offers  specified  effective  annual rates of interest  (Guaranteed
Interest  Rates) that are credited daily and available for specified  periods of
time selected by an Owner (Guarantee Periods).  Although the Guaranteed Interest
Rate  may  differ  among  Guarantee  Periods,  it will  never  be less  than the
effective annual rate shown in the Contract.

Interests  issued by the  Company in  connection  with the  Guaranteed  Interest
Option have been  registered  under the  Securities Act of 1933, but neither the
Guaranteed  Interest Option,  the GIO Account,  nor the General Account has been
registered as an investment company under the 1940 Act. Accordingly, neither the
Guaranteed  Interest Option, the GIO Account,  nor the General Account,  nor any
interest therein are generally subject to regulation under the 1940 Act.

Initial  Guarantee  Periods begin on the date as of which a Net Purchase Payment
is allocated to or a portion of Contract  Value is  transferred to the Guarantee
Period,  and end  when the  number  of years  in the  Guarantee  Period  elected
(measured  from the end of the calendar  month in which the amount was allocated
or  transferred  to the  Guarantee  Period)  has  elapsed.  The  last day of the
Guarantee  Period is the expiration date for that Guarantee  Period.  Subsequent
Guarantee  Periods  begin on the first day following  the  expiration  date of a
previous Guarantee Period.

Allocations  of Net  Purchase  Payments and  transfers of Contract  Value to the
Guaranteed  Interest Option may have different  applicable  Guaranteed  Interest
Rates  depending on the timing of such  allocations or transfers.  However,  the
applicable  Guaranteed  Interest Rate does not change during a Guarantee Period.
If the allocated or transferred amount remains in the Guaranteed Interest Option
until the end of the applicable Guarantee Period, its value will be equal to the
amount  originally  allocated  or  transferred,   multiplied,   on  an  annually
compounded  basis,  by its Guaranteed  Interest  Rate. If a Guarantee  Amount is
surrendered,  withdrawn,  transferred,  or applied to an Annuity  Payment Option
prior to 30 days before the expiration of the Guarantee  Period,  the Guaranteed
Interest Rate for that Guarantee Period is subject to a Market Value Adjustment,
as described  below,  the  application  of which may result in the payment of an
amount less than the amount originally allocated or transferred to the Guarantee
Period.

The  Company  will  notify  Owners  in  writing  at least  30 days  prior to the
expiration  date of any  Guarantee  Period  about the then  currently  available
Guarantee Periods and the Guaranteed Interest Rates applicable to such Guarantee
Periods.  A new Guarantee Period of the same duration as the previous  Guarantee
Period will  commence  automatically  on the first day  following  the  expiring
Guarantee  Period unless the Company  receives Written Notice prior to the start
of the new  Guarantee  Period of the Owner's  election of a different  Guarantee
Period  from  among  those  being  offered  by the  Company  at  that  time,  or
instructions to transfer all or a portion of the expiring  Guarantee Amount to a
Subaccount.  If the Company  does not  receive  such  Written  Notice and is not
offering a  Guarantee  Period of the same  duration  as the  expiring  Guarantee
Period or if the duration of the expiring  Guarantee  Period would,  if renewed,
extend  beyond the Annuity Date,  then a new  Guarantee  Period of one year will
commence automatically on the first day following the expiring Guarantee Period.
The minimum Guarantee Amount is $500.

To the extent  permitted by law,  the Company  reserves the right at any time to
offer  Guarantee  Periods  that  differ  from  those  available  when an Owner's
Contract was issued.  The Company also reserves the right,  at any time, to stop
accepting Net Purchase  Payment  allocations or transfers of Contract Value to a
particular  Guarantee Period. Since the specific Guarantee Periods available may
change  periodically,  please  contact  the  Service  Center  to  determine  the
Guarantee Periods currently being offered.

GIO  Account.  The assets in the GIO  Account are used to support the values and
benefits  under the  Guaranteed  Interest  Option of the  Contract  and  similar
contracts.  The Company owns the assets in the GIO Account and holds such assets
separately from other Company assets and from the General  Account.  The portion
of the  assets of the GIO  Account  equal to the  reserves  and  other  contract
liabilities of the GIO Account are not chargeable  with  liabilities  that arise
from any other business that the Company  conducts.  The Company may transfer to
the General  Account  any assets of the GIO  Account  that are in excess of such
reserves and other liabilities.

Under Pennsylvania  insurance law, the Company is required to maintain assets in
the GIO Account at least equal to the reserves and other contract liabilities of
the GIO Account.  In the unlikely event of  liquidation  of the Company,  if the
Company cannot satisfy all of its insurance obligations,  Owners with Guaranteed
Interest  Option  Value will have a  priority  claim  against  assets of the GIO
Account equal to its  liabilities,  and a claim  against the  Company's  general
account for any remaining Company liabilities.  Thus, the GIO Account represents
a pool of assets that  provides an additional  measure of assurance  that Owners
allocating Net Purchase  Payments and Contract Value to the Guaranteed  Interest
Option will receive full payment of benefits attributable to Guaranteed Interest
Option.

Owners  allocating Net Purchase Payments and/or Contract Value to the Guaranteed
Interest  Option do not  participate in the investment  performance of assets of
the GIO Account, and this performance does not determine the Guaranteed Interest
Option  Value or benefits  relating  thereto.  The  Guaranteed  Interest  Option
provides  values and  benefits  based only upon the Net  Purchase  Payments  and
Contract Values allocated thereto, the Guaranteed Interest Rate credited on such
amounts,  and any charges or Market Value Adjustments imposed on such amounts in
accordance with the terms of the Contract.

Market Value  Adjustment.  A Market Value  Adjustment  reflects the relationship
between:  (i) the current Guaranteed Interest Rate that the Company is crediting
for a Guarantee  Period equal to the time remaining in the Guarantee Period from
which  the  Guarantee   Amount  is  requested  to  be  surrendered,   withdrawn,
transferred or annuitized;  and (ii) the Guaranteed  Interest Rate being applied
to the  Guarantee  Period from which the Guarantee  Amount will be  surrendered,
withdrawn,  transferred or annuitized.  Any surrender,  withdrawal,  transfer or
application to an Annuity  Payment Option of a Guarantee  Amount is subject to a
Market Value  Adjustment that may be positive or negative,  unless the effective
date of the  surrender,  withdrawal,  transfer or  application is within 30 days
prior to the end of a Guarantee  Period.  The Market  Value  Adjustment  will be
applied  after the  deduction of any  applicable  annual  administration  fee or
transfer  processing  fee, and before the deduction of any applicable  surrender
charge or charge for taxes on purchase  payments (also referred to as a "premium
tax" charge).

Generally,  if the Guaranteed Interest Rate for the selected Guarantee Period is
lower  than  the  Guaranteed  Interest  Rate  currently  being  offered  for new
Guarantee  Periods of a duration equal to the balance of the selected  Guarantee
Period as of the date that the Market  Value  Adjustment  is  applied,  then the
application  of the Market Value  Adjustment  will result in the  payment,  upon
surrender,  withdrawal, transfer or application of amounts to an Annuity Payment
Option,  of an amount less than the Guarantee  Amount (or portion thereof) being
surrendered,  withdrawn, transferred or applied to an Annuity Payment Option, or
may even result in the payment of an amount less than the Net  Purchase  Payment
allocated  to or the  portion of Contract  Value  transferred  to the  Guarantee
Period.  Similarly,  if the Guaranteed  Interest Rate for the selected Guarantee
Period is higher than the Guaranteed  Interest Rate currently  being offered for
new  Guarantee  Periods  of a  duration  equal to the  balance  of the  selected
Guarantee  Period as of the date that the Market  Value  Adjustment  is applied,
then the application of the Market Value  Adjustment will result in the payment,
upon  surrender,  withdrawal,  transfer or  application of amounts to an Annuity
Payment  Option,  of an amount  greater  than the  Guarantee  Amount (or portion
thereof)  being  surrendered,  withdrawn,  transferred  or applied to an Annuity
Payment Option.

The Market Value Adjustment is computed by multiplying the amount being 
surrendered, withdrawn, transferred, or applied to an Annuity Payment Option, 
by the Market Value Adjustment Factor.  The Market Value Adjustment Factor is 
calculated as follows:

Market Value Adjustment = Amount multiplied by

                       
                        [[(1+a)/(1+b)]^n/12 -1]


         where:

"Amount"          is the amount being  surrendered,  withdrawn,  transferred  or
                  applied  to an  Annuity  Payment  Option  less any  applicable
                  annual administration fees or transfer processing fees;

"a"      is the Guaranteed Interest Rate currently being credited to the
         "Amount";

"b"      is the Guaranteed  Interest Rate that is currently  being offered for a
         Guarantee  Period  of  duration  equal  to the  time  remaining  to the
         expiration of the Guarantee  Period for the Guarantee Amount from which
         the "Amount" is taken.  Where the time  remaining to the  expiration of
         the  Guarantee  Period is not 1, 3, 5, 7, or 10 years,  "b" is the rate
         found by  linear  interpolation  of the rate for the  Guarantee  Period
         having  the  duration  closest  to the time  remaining  or, if the time
         remaining is less than 1 year, "b" is the rate for a 1 year period; and

"n"      is the number of complete months remaining before the expiration of the
         Guarantee  Period for the  Guarantee  Amount from which the "Amount" is
         taken.


Examples of computing the Market Value Adjustment are set forth in Appendix A.


                           DESCRIPTION OF THE CONTRACT

PURCHASING A CONTRACT

A prospective Owner may purchase a Contract by submitting an application through
a licensed agent of the Company who is also a representative  of a broker-dealer
having a selling agreement with CNA Investor  Services,  Inc.  ("CNA/ISI"),  the
principal  underwriter  for the  Contracts.  The  maximum  Age for Owners on the
Contract  Effective Date is 85. An initial purchase payment must be delivered to
the Service  Center  along with the  Owner's  application.  The minimum  initial
purchase payment is $2,000. The minimum additional  purchase payment the Company
will accept is $100.  Unless the Company gives its prior  approval,  it will not
accept an initial  purchase payment in excess of $500,000 and reserves the right
to not accept any purchase payment for any reason.  The Company will send Owners
a  confirmation  notice upon  receipt  and  acceptance  of the Owner's  purchase
payment.

CANCELLING THE CONTRACT

Owners may cancel the  Contract  during the  Cancellation  Period,  which is the
10-day period after an Owner  receives the  Contract.  Some states may require a
longer  Cancellation  Period.  To cancel  the  Contract,  the Owner must mail or
deliver  the  Contract  to the  Service  Center or to the agent who sold it. The
Company will refund the Contract Value plus any fees or charges  deducted except
for the mortality and expense risk charge and the administration  charge. If the
Owner  purchased  a Contract  in a state that  requires  the return of  purchase
payments  during the  Cancellation  Period and the Owner chooses to exercise the
cancellation right, the Company will return the purchase payments.

CREDITING AND ALLOCATING PURCHASE PAYMENTS

If the  application  for a Contract is properly  completed and is accompanied by
all the information  necessary to process it,  including  payment of the initial
purchase  payment,  the initial  Net  Purchase  Payment  will be  allocated,  as
designated  by the Owner,  to one or more of the  Subaccounts  or to one or more
Guarantee  Periods  within two  business  days of  receipt of such Net  Purchase
Payment by the Company at the Service Center. If the application is not properly
completed, the Company reserves the right to retain the Net Purchase Payment for
up to five business days while it attempts to complete the  application.  If the
application  cannot be made complete  within five business  days,  the applicant
will be informed of the reasons for the delay and the initial  purchase  payment
will be returned immediately unless the applicant  specifically  consents to the
Company  retaining the initial  purchase  payment until the  application is made
complete.  The initial Net  Purchase  Payment  will then be credited  within two
business days after  receipt of a properly  completed  application.  The Company
will credit additional Net Purchase Payments that are accepted by the Company as
of the end of the Valuation  Period during which the Payment was received at the
Service Center.

The  initial  Net  Purchase  Payment  is  allocated  among the  Subaccounts  and
Guarantee Periods as specified on the application, unless the Contract is issued
in a state that requires the return of purchase payments during the Cancellation
Period.  In those  states,  any  portion of the  initial  Net  Purchase  Payment
allocated  to the  Guaranteed  Interest  Option will be allocated to that option
upon receipt;  and any portion of the initial Net Purchase Payment  allocated to
the  Subaccounts  will be allocated to the Money Market  Subaccount for a period
equal to the number of days in the  Cancellation  Period.  At the  expiration of
this period,  such portion of the Net Purchase  Payment,  as adjusted to reflect
the investment performance of the Money Market Subaccount during this period, is
then allocated to the Subaccounts as described above.

Owners may  allocate  Net  Purchase  Payments  among any or all  Subaccounts  or
Guarantee  Periods  available.  If an Owner  elects to  invest  in a  particular
Subaccount or Guarantee  Period, at least 1% of the Net Purchase Payment must be
allocated to that  Subaccount or Guarantee  Period.  All percentage  allocations
must be in whole  numbers.  The  minimum  amount  that may be  allocated  to any
Guarantee  Period is $500.  The Company  allocates any  additional  Net Purchase
Payments among the Subaccounts and the Guaranteed  Interest Option in accordance
with the  allocation  schedule  in effect  when  such Net  Purchase  Payment  is
received  at the  Service  Center  unless it is  accompanied  by Written  Notice
directing a different allocation.
<PAGE>
VARIABLE CONTRACT VALUE

Subaccount  Value.  The  Variable  Contract  Value is the sum of all  Subaccount
Values and therefore  reflects the investment  experience of the  Subaccounts to
which  it is  allocated.  The  Subaccount  Value  for any  Subaccount  as of the
Contract  Effective  Date is equal to the  amount of the  initial  Net  Purchase
Payment allocated to that Subaccount.  On subsequent Valuation Days prior to the
Annuity  Date,  the  Subaccount  Value is equal to that part of any Net Purchase
Payment  allocated  to  the  Subaccount  and  any  amount  transferred  to  that
Subaccount, adjusted by interest income, dividends, net capital gains or losses,
realized or unrealized,  and decreased by withdrawals  (including any applicable
surrender  charges  and any  applicable  purchase  payment  tax  charge) and any
amounts transferred out of that Subaccount.

Accumulation  Units. Net Purchase Payments  allocated to a Subaccount or amounts
of Contract Value  transferred  to a Subaccount are converted into  Accumulation
Units.  For any  Contract,  the  number  of  Accumulation  Units  credited  to a
Subaccount  is  determined  by  dividing  the  dollar  amount  directed  to  the
Subaccount by the value of the  Accumulation  Unit for that  Subaccount  for the
Valuation  Day on which  the Net  Purchase  Payment  or  transferred  amount  is
invested in the Subaccount.  Therefore,  Net Purchase  Payments  allocated to or
amounts  transferred  to a  Subaccount  under a Contract  increase the number of
Accumulation Units of that Subaccount credited to the Contract.

Decreases in Subaccount  Value under a Contract are effected by the cancellation
of  Accumulation  Units of a  Subaccount.  Therefore,  surrenders,  withdrawals,
transfers out of a Subaccount,  payment of a death benefit,  the  application of
Variable  Contract  Value to an Annuity  Payment Option on the Annuity Date, and
the deduction of the annual administration fee all result in the cancellation of
an  appropriate  number  of  Accumulation  Units  of  one or  more  Subaccounts.
Accumulation  Units are cancelled as of the end of the Valuation Period in which
the Company received Written Notice regarding the event.

The Accumulation Unit value for each Subaccount was arbitrarily set initially at
$10 when the Subaccount began  operations.  Thereafter,  the  Accumulation  Unit
value at the end of every  Valuation Day equals the  Accumulation  Unit value at
the end of the preceding  Valuation Day multiplied by the Net Investment  Factor
(described  below). The Subaccount Value for a Contract is determined on any day
by multiplying the number of Accumulation  Units attributable to the Contract in
that Subaccount by the Accumulation Unit value for that Subaccount.

The Net  Investment  Factor.  The Net  Investment  Factor is an index applied to
measure the investment  performance of a Subaccount from one Valuation Period to
the next. For each Subaccount, the Net Investment Factor reflects the investment
experience of the Fund in which that Subaccount invests and the charges assessed
against that  Subaccount for a Valuation  Period.  The Net Investment  Factor is
calculated by dividing (1) by (2) and subtracting (3) from the result, where:

         (1)      is the result of:

                  a.       the Net Asset Value Per Share of the Fund held in the
                           Subaccount, determined at the end of the current
                           Valuation Period; plus

                  b.       the per share amount of any dividend or capital gain
                           distributions made by the Fund held in the 
                           Subaccount, if the "ex-dividend" date occurs during 
                           the current Valuation Period; plus or minus

                  c.       a per share charge or credit for any taxes reserved 
                           for, which is determined by the Company to have 
                           resulted from the operations of the Subaccount.

         (2)      is the Net  Asset  Value  Per  Share of the  Fund  held in the
                  Subaccount,  determined at the end of the last prior Valuation
                  Period.
<PAGE>

         (3)      is a daily factor  representing the mortality and expense risk
                  charge  and  the  administration   charge  deducted  from  the
                  Subaccount,  adjusted for the number of days in the  Valuation
                  Period.

TRANSFERS

General. Prior to the Annuity Date and after the Cancellation Period, by Written
Notice,  an Owner may  transfer all or part of any  Subaccount  Value to another
Subaccount(s)  (subject  to  its  availability)  or to  one  or  more  available
Guarantee  Periods,  or  transfer  all or part of any  Guarantee  Amount  to any
Subaccount(s)  (subject  to  its  availability)  or to  one  or  more  available
Guarantee Periods,  subject to the following restrictions.  The minimum transfer
amount is $500 or the entire  Subaccount Value or Guarantee Amount, if less. The
minimum  Subaccount  Value or  Guarantee  Amount  that may  remain  following  a
transfer is $500. A transfer  request that would reduce any Subaccount  Value or
Guarantee  Amount  below $500 is treated  as a transfer  request  for the entire
Subaccount  Value or  Guarantee  Amount.  Only  four  transfers  may be made per
Contract Year from all or part of any Guarantee  Amount.  The first 12 transfers
during each Contract Year are free. The Company  assesses a transfer  processing
fee of $25 for each  transfer  in  excess  of 12  during a  Contract  Year.  The
transfer  processing  fee is deducted  from the amount being  transferred.  Each
Written  Notice of transfer is  considered  one transfer  regardless of how many
Subaccounts or Guarantee Periods are affected by the transfer.

Dollar-Cost  Averaging  Facility.  If elected in the  application or at any time
thereafter  prior  to  the  Annuity  Date  by  Written  Notice,   an  Owner  may
systematically transfer (on a monthly,  quarterly,  semi-annual or annual basis)
specified dollar amounts from the Money Market Subaccount to other  Subaccounts.
This  is  known  as  the  "dollar-cost  averaging"  method  of  investment.  The
fixed-dollar amount purchases more Accumulation Units of a Subaccount when their
value is lower and fewer units when their value is higher.  Over time,  the cost
per unit averages out to be less than if all purchases of Units had been made at
the highest  value and greater than if all purchases had been made at the lowest
value. The dollar-cost averaging method of investment reduces the risk of making
purchases only when the price of Accumulation  Units is high. It does not assure
a profit or protect against a loss in declining markets.

Owners may only elect use the  dollar-cost  averaging  facility  if their  Money
Market  Subaccount  Value is at least  $1,000 at the time of the  election.  The
minimum   transfer  amount  under  the  facility  is  $100  per  month  (or  the
equivalent).  If dollar-cost averaging transfers are to be made to more than one
Subaccount, then the Owner must indicate the dollar amount of the transfer to be
made to each. At least $50.00 must be designated to each Subaccount.

Transfers  under  the  dollar-cost  averaging  facility  are made as of the same
calendar day each month. If this calendar day is not a Valuation Day,  transfers
are made as of the  next  Valuation  Day.  Once  elected,  transfers  under  the
dollar-cost  averaging facility continue until the Money Market Subaccount Value
is depleted,  the Annuity Date occurs or until the Owner cancels the election by
Written  Notice  at least  seven  days in  advance  of the next  transfer  date.
Alternatively,  Owners may  specify in  advance a date for  transfers  under the
facility  to cease.  There is no  additional  charge  for using the  dollar-cost
averaging  facility.  Transfers  under the facility do not count  towards the 12
transfers  permitted without a transfer processing fee in any Contract Year. The
Company  reserves the right to discontinue  offering the  dollar-cost  averaging
facility at any time and for any reason or to change its features.

Automatic  Subaccount  Value  Rebalancing.  If  elected  in the  application  or
requested by Written Notice at any time thereafter prior to the Annuity Date, an
Owner may  instruct  the  Company to  automatically  transfer  (on a  quarterly,
semi-annual or annual basis) Variable Contract Value between and among specified
Subaccounts in order to achieve a particular  percentage  allocation of Variable
Contract   Value   among   such   Subaccounts   ("automatic   Subaccount   Value
rebalancing").  Such  percentage  allocations  must be in  whole  numbers.  Once
elected,  automatic  Subaccount Value rebalancing  begins on the first Valuation
Day of the next  calendar  quarter  or other  period  (or,  if  later,  the next
calendar  quarter  or other  period  after the  expiration  of the  Cancellation
Period).

Owners may stop automatic  Subaccount  Value  rebalancing at any time by Written
Notice at least  seven  calendar  days before the first  Valuation  Day in a new
period.  Owners may specify allocations between and among as many Subaccounts as
are available at the time  automatic  Subaccount  Value  rebalancing is elected.
Once automatic  Subaccount  Value  rebalancing has been elected,  any subsequent
allocation instructions that differ from the then-current rebalancing allocation
instructions  are treated as a request to change the automatic  Subaccount Value
rebalancing allocation. Owners may change automatic Subaccount Value rebalancing
allocations at any time. Allocation changes will take effect as of the Valuation
Day that  instructions  are  received  at the  Service  Center.  Once  automatic
Subaccount Value rebalancing is in effect, an Owner may only transfer Subaccount
Value among or between  Subaccounts by changing the automatic  Subaccount  Value
rebalancing  allocation  instructions.  Changes to  automatic  Subaccount  Value
rebalancing must be made by Written Notice.

There is no additional  charge for automatic  Subaccount  Value  rebalancing and
rebalancing  transfers do not count as one the 12 transfers  available without a
transfer processing fee during any Contract Year. If automatic  Subaccount Value
rebalancing is elected at the same time as the dollar-cost averaging facility or
when the dollar-cost averaging facility is being utilized,  automatic Subaccount
Value  rebalancing  will be  postponed  until  the  first  Valuation  Day in the
calendar  quarter or other  period  following  the  termination  of  dollar-cost
averaging  facility.  The Company  reserves  the right to  discontinue  offering
automatic  Subaccount Value  rebalancing at any time for any reason or to change
its features.

WITHDRAWALS

General.  Prior to the Annuity Date and after the Cancellation  Period, an Owner
may withdraw part of the Surrender Value, subject to certain  limitations.  Each
withdrawal must be requested by Written Notice. The minimum withdrawal amount is
$500. The maximum  withdrawal is the amount that would leave a minimum Surrender
Value of $1,000. A withdrawal  request that would reduce any Subaccount Value or
Guarantee Amount below $500 will be treated as a request for a withdrawal of all
of that Subaccount Value or Guarantee Amount.

The Company withdraws the amount requested from the Contract Value as of the day
that the Company  receives an Owner's Written  Notice,  and sends the Owner that
amount.  The Company will then deduct any  applicable  surrender  charge and any
applicable purchase payment tax charge from the remaining Contract Value. If the
withdrawal  is  requested  from a  Guarantee  Amount,  the  Company  deducts any
applicable  Market Value  Adjustment  from, or adds any applicable  Market Value

Adjustment  to,  remaining  Contract  Value.  A  deduction  of  a  Market  Value
Adjustment  from  Contract  Value may result in the payment of an amount  which,
when added to any remaining Guarantee Amount and amounts previously withdrawn or
transferred,  is less than the amount  allocated or  transferred  to a Guarantee
Period to create that Guarantee Amount.

A Written Notice of withdrawal must specify the amount to be withdrawn from each
Subaccount  or  Guarantee  Amount.  If the Written  Notice does not specify this
information,  or if any  Subaccount  Value or Guarantee  Amount is inadequate to
comply with the  request,  the  Company  will make the  withdrawal  based on the
proportion  that each  Subaccount  Value and each Guarantee  Amount bears to the
Contract Value as of the day of the withdrawal.

Systematic  Withdrawals.  If elected in the application or requested at any time
thereafter  prior to the Annuity Date by Written  Notice,  an Owner may elect to
receive periodic  withdrawals  under the Company's  systematic  withdrawal plan.
Under the systematic  withdrawal  plan, the Company will make  withdrawals (on a
monthly,  quarterly,  semi-annual or annual basis) from Subaccounts specified by
the  Owner.  Systematic  withdrawals  must be at least $100 each and may only be
made from Variable Contract Value.  Withdrawals under the systematic  withdrawal
plan may only be made from Subaccounts having $1,000 or more of Subaccount Value
at the time of election.  The  systematic  withdrawal  plan is not  available to
Owners using the dollar-cost  averaging  facility or automatic  Subaccount Value
rebalancing.

The Company makes systematic withdrawals on the following basis:  (1) as a 
specified dollar amount, or (2) as a specified whole percent of Subaccount 
Value.

Participation  in the systematic  withdrawal  plan terminates on the earliest of
the following events:  (1) the Subaccount Value from which withdrawals are being
made becomes zero, (2) a termination date specified by the Owner is reached,  or
(3)  the  Owner  requests  that  his or her  participation  in the  plan  cease.
Systematic  withdrawals  being  made in  order  to  meet  the  required  minimum
distribution under the Code or to make substantially  equal payments as required
under the Code will continue even though a surrender charge is deducted.

Tax  Consequences  of  Withdrawals.  Consult your tax adviser  regarding the tax
consequences  associated with making  withdrawals.  A withdrawal made before the
taxpayer reaches Age 59 1/2,  including  systematic  withdrawals,  may result in
imposition  of a  penalty  tax  of 10% of the  taxable  portion  withdrawn.  See
"FEDERAL TAX CONSIDERATIONS" for more details.

SURRENDERS

An Owner may surrender the Contract for its Surrender Value at any time prior to
the Annuity Date. A Contract's Surrender Value fluctuates daily as a function of
the investment experience of the Subaccounts in which an Owner is invested.  The
Company does not guarantee any minimum  Surrender Value for amounts  invested in
the Subaccounts.  Likewise, the Company does not guarantee any minimum Surrender
Value for Guarantee Amounts surrendered, withdrawn, transferred or applied to an
Annuity  Payment  Option before the 30-day  period prior to the  expiration of a
Guarantee Period.

An Owner may elect to have the Surrender  Value paid in a single sum or under an
Annuity  Payment  Option.  The Surrender Value will be determined as of the date
the Company  receives the Written  Notice for  surrender and the Contract at the
Service Center.

Consult  your tax adviser  regarding  the tax  consequences  of a  Surrender.  A
Surrender  made before age 59 1/2 may result in the  imposition of a penalty tax
of 10%  of  the  taxable  portion  of the  Surrender  Value.  See  "FEDERAL  TAX
CONSIDERATIONS" for more details.

DEATH BENEFITS

Death  Benefits on or After the Annuity  Date.  If an Owner dies on or after the
Annuity Date, any surviving  joint Owner becomes the sole Owner.  If there is no
surviving  Owner,  any  successor  Owner  becomes the new Owner.  If there is no
surviving or successor  Owner,  the Payee becomes the new Owner. If an Annuitant
or an Owner  dies on or after the  Annuity  Date,  the  remaining  undistributed
portion,  if any, of the Contract  Value will be distributed at least as rapidly
as under the method of  distribution  being  used as of the date of such  death.
Under some Annuity Payment Options, there will be no death benefit.

Death  Benefits  When the Owner Dies Before the Annuity  Date. If any Owner dies
prior to the Annuity Date, any surviving joint Owner becomes the new sole Owner.
If there is no surviving joint Owner,  any successor Owner becomes the new Owner
and if there is no successor  Owner the  Annuitant  becomes the new Owner unless
the deceased Owner was also the  Annuitant.  If the sole deceased Owner was also
the  Annuitant,  then the  provisions  relating  to the  death of the  Annuitant
(described  below) will govern  unless the  deceased  Owner was one of two joint
Annuitants, in which event the surviving Annuitant becomes the new Owner.
<PAGE>
The following options are available to new Owners:

         1.       to receive the Adjusted Contract Value in a single lump sum 
                  within five years of the deceased Owner's death; or

         2.       elect to receive the Adjusted Contract Value paid out under an
                  Annuity  Payment Option  provided  that: (a) Annuity  Payments
                  begin within one year of the deceased  Owner's death,  and (b)
                  Annuity Payments are made in substantially  equal installments
                  over the life of the new  Owner or over a period  not  greater
                  than the life expectancy of the new Owner; or

         3.       if the new Owner is the spouse of the  deceased  Owner,  he or
                  she may by  Written  Notice  within  one  year of the  Owner's
                  death, elect to continue the Contract as the new Owner. If the
                  spouse so elects,  all of his or her  rights as a  Beneficiary
                  cease and if the  deceased  Owner was also the sole  Annuitant
                  and appointed no Contingent  Annuitant,  he or she will become
                  the  Annuitant.  The  spouse  will be  deemed to have made the
                  election  to  continue  the  Contract  if he or she  makes  no
                  election before the expiration of the one year period or if he
                  or she makes any purchase payments under the Contract.

With regard to new Owners who are not the spouse of the  deceased  Owner:  (a) 1
and 2 apply even if the Annuitant or  Contingent  Annuitant is alive at the time
of the deceased  Owner's  death,  (b) if the new Owner is not a natural  person,
only  option 1 is  available,  (c) if no election is made within one year of the
deceased Owner's death, option 1 is deemed to have been elected.

Adjusted Contract Value is computed as of the date that the Company receives Due
Proof  of  Death  of the  Owner.  Payments  under  this  provision  are in  full
settlement of all of the Company's liability under the Contract.

Death Benefits When the Annuitant Dies Before the Annuity Date. If the Annuitant
dies before the Annuity  Date while the Owner is still  living,  any  Contingent
Annuitant  will become the  Annuitant.  If the Annuitant dies before the Annuity
Date and no Contingent  Annuitant has been named, the Company will pay the death
benefit   described  below  to  the  Beneficiary.   If  there  is  no  surviving
Beneficiary,   the  Company  will  pay  the  death  benefit  to  any  Contingent
Beneficiary.  If there is no surviving Contingent Beneficiary,  the Company will
immediately pay the death benefit to the Owner's estate in a lump sum.

If the  Annuitant  who is also an Owner  dies or if the  Annuitant  dies and the
Owner is not a natural person, a Beneficiary (or a Contingent Beneficiary):

         1.       will receive the death benefit in a single lump sum within 5
                  years of the deceased Annuitant's death; or

         2.       may  elect to  receive  the  death  benefit  paid out under an
                  Annuity  Payment Option  provided  that: (a) Annuity  Payments
                  begin within 1 year of the deceased Annuitant's death, and (b)
                  Annuity Payments are made in substantially  equal installments
                  over the life of the  Beneficiary or over a period not greater
                  than the life expectancy of the Beneficiary; or

         3.       if the Beneficiary is the spouse of the deceased Annuitant, he
                  or  she  may  by  Written   Notice  within  one  year  of  the
                  Annuitant's  death,  elect to continue the Contract as the new
                  Owner.  If the  spouse so  elects,  all his or her rights as a
                  Beneficiary  cease and if the deceased  Annuitant was also the
                  sole  Annuitant and appointed no Contingent  Annuitant,  he or
                  she will  become the  Annuitant.  The spouse will be deemed to
                  have made the  election to continue  the Contract if he or she
                  makes no election before the expiration of the one year period
                  or if  he  or  she  makes  any  purchase  payments  under  the
                  Contract.
<PAGE>
The Death Benefit.  If the Annuitant is Age 75 or younger, the death benefit is
an amount equal to the greatest of:

         1.       aggregate purchase payments made less any withdrawals 
                  (including the applicable surrender charges, purchase payment
                  tax charge and Market Value Adjustments) as of the date that
                  the Company receives Due Proof of Death of the Annuitant; or

         2.       the Contract Value as of the date that the Company receives 
                  Due Proof of Death of the Annuitant; or

         3.       the minimum death benefit described below;

less any  applicable  purchase  payment  tax  charge  on the date that the death
benefit is paid.

The minimum  death  benefit is the death  benefit floor amount as of the date of
the  Annuitant's  death (a) adjusted,  for each  withdrawal  made since the most
recent reset of the death benefit floor amount,  multiplying  that amount by the
product of all ratios of the Contract  Value  immediately  after a withdrawal to
the Contract  Value  immediately  before such  withdrawal  (b) plus any purchase
payments made since the most recent reset of the death benefit floor amount.

The death benefit  floor amount is the largest  Contract  Value  attained on any
prior  death  benefit  floor  computation   anniversary.   Death  benefit  floor
computation  anniversaries are the 5th Contract  Anniversary and each subsequent
5th Contract Anniversary (i.e., the 10th Contract Anniversary, the 15th Contract
Anniversary, etc.) prior to the Annuitant's Age 76. Therefore, the death benefit
floor amount is reset when, on a death benefit  floor  computation  anniversary,
Contract Value exceeds the current death benefit floor amount.

If the Annuitant is Age 76 or older, the death benefit is an amount equal to the
greater of 1 or 2 above.

Examples of the computation of the death benefit are shown in Appendix B.

PAYMENTS BY THE COMPANY

The Company generally makes payments of withdrawals, surrenders, death benefits,
or any Annuity  Payments within seven days of receipt of all applicable  Written
Notices  and/or Due Proofs of Death.  However,  the  Company may  postpone  such
payments for any of the following reasons:

         1.      when the New York Stock Exchange ("NYSE") is closed for 
                 trading other than customary holiday or weekend closing, or 
                 trading on the NYSE is restricted, as determined by the SEC;or

         2.      when the SEC by order permits a postponement for the 
                 protection of Owners; or

         3.      when the SEC determines that an emergency exists that would 
                 make the disposal of securities held in the Variable Account 
                 or the determination of their value not reasonably practicable.

If a recent  check or draft has been  submitted,  the  Company  has the right to
defer payment of surrenders,  withdrawals,  death benefits,  or Annuity Payments
until the check or draft has been honored.

The  Company  may defer  payment of any  withdrawal,  surrender,  or transfer of
Guaranteed  Interest  Option Value up to six months after it receives an Owner's
Written  Notice.  The Company pays interest on the amount of any payment that is
deferred.

TELEPHONE TRANSACTION PRIVILEGES

If an Owner has elected  this  privilege in a form  provided by the Company,  an
Owner may make transfers or change  allocation  instructions  by telephoning the
Service Center.  A telephone  authorization  form received by the Company at the
Service  Center is valid until it is rescinded  or revoked by Written  Notice or
until a  subsequently  dated form signed by the Owner is received at the Service
Center. The Company will send Owners a written confirmation of all transfers and
allocation changes made pursuant to telephone instructions.

The Service Center requires a form of personal identification prior to acting on
instructions  received  by  telephone  and  also may  tape  record  instructions
received by phone. If the Company follows these procedures, it is not liable for
any losses due to unauthorized or fraudulent transactions.  The Company reserves
the  right  to  suspend  telephone  transaction  privileges  at any time for any
reason.

                            CONTRACT CHARGES AND FEES

SURRENDER CHARGE (CONTINGENT DEFERRED SALES CHARGE)

General.  No sales charge is deducted  from  purchase  payments at the time that
such payments are made.  However,  within certain time limits described below, a
surrender  charge is deducted  upon any  withdrawal  or  surrender.  A surrender
charge is assessed on Cash Value applied to an Annuity Payment Option during the
first five Contract  Years.  No surrender  charge is assessed on Contract  Value
applied to an Annuity  Payment  Option after the fifth  Contract Year. If on the
Annuity Date,  however,  the Payee elects (or the Owner  previously  elected) to
receive a lump sum, this sum will equal the Surrender Value on such date.

In the event that surrender  charges are not sufficient to cover sales expenses,
such expenses will be borne by the Company. Conversely, if the revenue from such
charges  exceeds such  expenses,  the excess of revenues  from such charges over
expenses will be retained by the Company. The Company does not currently believe
that  the  surrender   charges   deducted  will  cover  the  expected  costs  of
distributing  the  Contracts.  Any shortfall  will be made up from the Company's
general assets, which may include amounts derived from the mortality and expense
risk charge.

Charge  for  Surrender  or  Withdrawals.  The  surrender  charge is equal to the
percentage of each purchase  payment  surrendered or withdrawn (or applied to an
Annuity  Payment  Option during the first five  Contract  Years) as shown in the
table below. The surrender  charge is separately  calculated and applied to each
purchase  payment  at the time  that the  purchase  payment  is  surrendered  or
withdrawn.  No  surrender  charge  applies  to the  Contract  Value in excess of
aggregate  purchase  payments  (less prior  withdrawals  of the  payments).  The
surrender charge is calculated  using the assumption that purchase  payments are
surrendered or withdrawn  before Contract Value in excess of aggregate  purchase
payments  (less  prior  withdrawals  of  purchase  payments)  and that  purchase
payments are withdrawn on a first-in-first-out basis.

  Number of Full Years Elapsed Between        Surrender Charge as a Percentage
 Date of Receipt of Purchase Payment and             of Purchase Payment 
   Date of Surrender of Withdrawal                Withdrawn or Surrendered
                0                                            7%
                1                                            7%
                2                                            6%
                3                                            5%
                4                                            4%
                5+                                           0%

Withdrawals.  With regard to all withdrawals,  the Company  withdraws the amount
requested  from the  Contract  Value as of the day that it receives  the Written
Notice  regarding the  withdrawal  and sends the Owner that amount.  The Company
then deducts any surrender charge and any applicable purchase payment tax charge
from the  remaining  Contract  Value.  If the  withdrawal  is  requested  from a
Guarantee  Amount,  the Company deducts any applicable  Market Value  Adjustment
from, or adds any  applicable  Market Value  Adjustment to,  remaining  Contract
Value. For the purpose of computing the surrender  charge,  the deduction of the
Market Value  Adjustment,  purchase  payment tax charge and surrender  charge is
considered  to be made  from  Contract  Value in excess  of  aggregate  purchase
payments (less prior withdrawals of purchase payments).

Amounts Not Subject to a Surrender  Charge.  Each  Contract Year after the first
Contract  Year,  an Owner may withdraw an amount  equal to 15% of the  aggregate
purchase  payments less prior  withdrawals of purchase  payments as of the first
Valuation Day of that Contract Year without  incurring a surrender  charge.  The
Company reserves the right to limit the number of such "free" withdrawals in any
Contract Year.

Waiver of Surrender  Charge.  The Company will waive the surrender charge in the
event that the Owner:  (1) enters an "eligible  nursing home," as defined in the
Contract,  for a  period  of at  least 90 days,  (2) is  diagnosed  as  having a
"terminal  medical  condition," as defined in the Contract,  or (3) is less than
age 65 and  sustains  a  "permanent  and total  disability,"  as  defined in the
Contract.  The Company  reserves the right to require  written proof of terminal
medical  condition or permanent and total  disability  satisfactory to it and to
require an  examination  by a licensed  physician of its choice.  The  surrender
charge waiver is not available in all states due to applicable insurance laws in
effect in various states.

ANNUAL ADMINISTRATION FEE

An annual administration fee is deducted as of each Contract Anniversary for the
prior Contract Year. The Company also deducts this fee for the current  Contract
Year when  determining  the Surrender  Value prior to the end of a Contract Year
and on the Annuity Date. If Contract Value is $50,000 or less at the time of the
fee deduction,  then the annual  administration  fee is $30. The fee is zero for
Contracts  where the Contract Value exceeds $50,000 at the time the fee would be
deducted.  This  fee is to  cover  a  portion  of the  Company's  administrative
expenses related to the Contracts.  The Company does not expect to make a profit
from this fee.

The  annual  administration  fee  is  assessed  against  Subaccount  Values  and
Guarantee Amounts based on the proportion that each bears to the Contract Value.
Where the fee is deducted  from  Subaccount  Values,  the Company will cancel an
appropriate  number of  Accumulation  Units.  Where the fee is  obtained  from a
Guarantee Amount,  the Company will reduce the Guarantee Amount by the amount of
the fee.

TRANSFER PROCESSING FEE

Prior to the Annuity Date,  the Company  permits 12 free  transfers per Contract
Year among and between  the  Subaccounts  and the  Guarantee  Periods.  For each
additional  transfer,  the Company charges $25 at the time each such transfer is
processed.  The fee is deducted from the amount being  transferred.  The Company
does not expect to make a profit from this fee.

TAXES ON PURCHASE PAYMENTS

Certain states and municipalities impose a tax on the Company in connection with
the  receipt  of annuity  considerations.  This tax can range from 0% to 3.5% of
such  considerations  and  generally  varies based on the  Annuitant's  state of
residence. Taxes on annuity considerations are generally incurred by the Company
as of the Annuity Date based on the Contract Value on that date, and the Company
deducts the charge for taxes on annuity  considerations  from the Contract Value
as  of  the  Annuity  Date.   Some   jurisdictions   impose  a  tax  on  annuity
considerations at the time such considerations are made. In those jurisdictions,
the Company's current practice is to pay the tax on annuity  considerations  and
then deduct the charge for these taxes from the Contract  Value upon  surrender,
payment of the death benefit, or upon the Annuity Date. The Company reserves the
right to deduct  any state and local  taxes on annuity  considerations  from the
Contract Value at the time such tax is due.

MORTALITY AND EXPENSE RISK CHARGE

The Company  deducts a daily charge from the assets of the  Variable  Account to
compensate  it for  mortality  and  expense  risks  that it  assumes  under  the
Contract. The daily charge is at the rate of 0.003446% (approximately equivalent
to an effective annual rate of 1.25%) of the net assets of the Variable Account.
Approximately .70% of this annual charge is for the assumption of mortality risk
and .55% is for the  assumption  of expense  risk.  If the mortality and expense
risk  charge is  insufficient  to cover the  actual  cost of the  mortality  and
expense risks  undertaken by the Company,  the Company will bear the  shortfall.
Conversely, if the charge proves more than sufficient, the excess will be profit
to the Company and will be available  for any proper  purpose  including,  among
other things, payment of expenses incurred in selling the Contracts.

The mortality risk that the Company  assumes is the risk that  Annuitants,  as a
group,  will live for a longer period of time than the Company estimated when it
established  the guaranteed  Annuity  Payment rates in the Contract.  Because of
these guarantees,  each Payee is assured that his or her longevity will not have
an adverse effect on the Annuity  Payments that he or she receives under Annuity
Payment  Options  based  on life  contingencies.  The  Company  also  assumes  a
mortality risk because the Contracts  guarantee a death benefit if the Annuitant
dies before the Annuity Date.  The expense risk that the Company  assumes is the
risk that  administration  charge,  annual  administration  fee and the transfer
processing fee may be insufficient to cover the actual expenses of administering
the Contracts.

ADMINISTRATION CHARGE

The  Company  deducts  a daily  administration  charge  from the  assets  of the
Variable  Account to  compensate  it for a portion of the  expenses it incurs in
administering  the  Contracts.  The  daily  charge  is at a  rate  of  0.000411%
(approximately  equivalent  to an  effective  annual  rate of  0.15%) of the net
assets of the  Variable  Account.  The Company  does not expect to make a profit
from this charge.


FUND EXPENSES

The investment performance of each Fund reflects the management fee that it pays
to its investment manager or adviser as well as other operating expenses that it
incurs.  Investment  management  fees are  generally  daily fees  computed  as a
percent of a Fund's average daily net assets at an annual rate.  Please read the
prospectus for each Fund for complete details.

POSSIBLE CHARGE FOR THE COMPANY'S TAXES

At the present time, the Company makes no charge to the Variable Account for any
federal, state, or local taxes that the Company incurs which may be attributable
to the Variable  Account or the Contracts.  The Company,  however,  reserves the
right in the future to make a charge for any such tax or other  economic  burden
resulting from the application of the tax laws that it determines to be properly
attributable to the Subaccounts or to the Contracts.

                       SELECTING AN ANNUITY PAYMENT OPTION

ANNUITY DATE

The  Owner  selects  the  Annuity  Date in the  application.  For  Non-Qualified
Contracts,  the  Annuity  Date must be no later  than the later of the  Contract
Anniversary  following  the  Annuitant's  Age 85 or 10 years after the  Contract
Effective Date. For Qualified Contracts,  the Annuity Date must be no later than
April 1 of the calendar  year  following  the  calendar  year in which the Owner
attains  age 70 1/2.  An Owner may change the  Annuity  Date by Written  Notice,
subject to the following limitations:

         1.       Written Notice is received at least 30 days before the current
                  Annuity Date; and

         2.       the requested new Annuity Date must be at least 30 days after 
                  the Company receives Written Notice.
<PAGE>
ANNUITY PAYMENT DATES

The Company  computes the first Annuity Payment as of the Annuity Date and makes
the first Annuity Payment as of the initial Annuity Payment Date selected by the
Owner.  The initial  Annuity Payment Date is the Annuity Date unless the Annuity
Date is the 29th,  30th, or 31st day of a calendar  month,  in which event,  the
Owner must select a different date. All subsequent Annuity Payments are computed
and payable as of Annuity Payment Dates. These dates will be the same day of the
month as the initial  Annuity  Payment Date.  Monthly  Annuity  Payments will be
computed  and  payable  as of the  same day each  month as the  initial  Annuity
Payment Date.  Quarterly Annuity Payments will be computed and payable as of the
same day in the third,  sixth,  ninth,  and twelfth month  following the initial
Annuity  Payment  Date and on the same days of such  months  in each  successive
Contract Year. Semi-annual Annuity Payment Dates will be computed and payable as
of the same day in the sixth and twelfth  month  following  the initial  Annuity
Payment  Date and on the same days of such  months in each  successive  Contract
Year. Annual Annuity Payments will be computed and payable as of the same day in
each Contract Year as the initial Annuity Payment Date. The frequency of Annuity
Payments selected is shown in the Contract. In the event that the Owner does not
select a payment frequency, payments will be made monthly.

ELECTION AND CHANGES OF ANNUITY PAYMENT OPTIONS

On the Annuity Date, the Surrender  Value or Adjusted  Contract Value is applied
under an  Annuity  Payment  Option,  unless  the  Owner  elects to  receive  the
Surrender  Value in a lump sum. If the Annuity  Date falls during the first five
Contract Years,  Surrender Value is applied under an Annuity Payment Option.  If
the Annuity Date falls after the fifth Contract  Anniversary,  Adjusted Contract
Value is applied under an Annuity  Payment  Option.  The Annuity  Payment Option
specifies  the type of annuity to be paid and  determines  how long the  annuity
will be paid, the frequency, and the amount of each payment. The Owner may elect
or change the Annuity  Payment Option by Written Notice at any time prior to the
Annuity Date. The Owner may elect to apply any portion of the Surrender Value or
Adjusted  Contract Value to provide either  Variable  Annuity  Payments or Fixed
Annuity  Payments or a  combination  of both. If Variable  Annuity  Payments are
selected, the Owner must also select the Subaccounts to which Surrender Value or
Adjusted  Contract  Value will be applied.  If no selection has been made by the
Annuity Date,  Surrender  Value or Adjusted  Contract  Value from any Guaranteed
Interest  Option Value will be applied to purchase  Fixed  Annuity  Payments and
Surrender Value or Adjusted  Contract Value from each  Subaccount  Value will be
applied to  purchase  Variable  Annuity  Payments  from that  Subaccount.  If no
Annuity Payment Option has been selected by the Annuity Date, Surrender Value or
Adjusted  Contract  Value will be applied under Annuity  Payment  Option 5 (Life
Annuity with Period  Certain)  with a designated  period of 10 years.  Any death
benefit applied to purchase  Annuity Payments is allocated among the Subaccounts
and/or the Guaranteed  Interest Option as instructed by the  Beneficiary  unless
the Owner previously made the foregoing elections.

ANNUITY PAYMENTS

Fixed Annuity  Payments.  Fixed Annuity Payments are periodic  payments from the
Company to the designated  Payee, the amount of which is fixed and guaranteed by
the Company. The dollar amount of each Fixed Annuity Payment depends on the form
and duration of the Annuity Payment Option chosen, the Age of the Annuitant, the
sex of the  Annuitant (if  applicable),  the amount of Adjusted  Contract  Value
applied to purchase the Fixed Annuity  Payments and, for Annuity Payment Options
3-6, the applicable  annuity  purchase rates.  The annuity purchase rates in the
Contract  are based on a  Guaranteed  Interest  Rate of not less than 3.0%.  The
Company may, in its sole  discretion,  make Fixed Annuity  Payments in an amount
based on a higher interest rate. If Fixed Annuity Payments are computed based on
an interest rate in excess of the minimum  Guaranteed  Interest Rate,  then, for
the period of the higher rate, the dollar amount of such Fixed Annuity  Payments
will be greater  than the dollar  amount based on 3.0%.  The Company  guarantees
that any higher rate will be in effect for at least 12 months.

Except for Annuity Payment Options 1 and 2, the dollar amount of the first Fixed
Annuity Payment is determined by dividing the dollar amount of Adjusted Contract
Value being applied to purchase Fixed Annuity Payments by $1,000 and multiplying
the result by the annuity purchase rate in the Contract for the selected Annuity
Payment Option.  Subsequent Fixed Annuity Payments are of the same dollar amount
unless the Company makes  payments based on an interest rate different from that
used to compute the first payment.

Variable Annuity Payments.  Variable Annuity Payments are periodic payments from
the Company to the designated Payee, the amount of which varies from one Annuity
Payment Date to the next as a function of the net  investment  experience of the
Subaccounts selected by the Owner or Payee to support such payments.  The dollar
amount of the first Variable Annuity Payment is determined in the same manner as
that of a Fixed Annuity Payment.  Therefore,  provided that the interest rate on
which Fixed Annuity  Payments are based equals the  Benchmark  Rate of Return on
which Variable Annuity Payments are based, for any particular amount of Adjusted
Contract Value applied to a particular Annuity Payment Option, the dollar amount
of the first Variable  Annuity Payment would be the same as the dollar amount of
each Fixed Annuity  Payment.  Variable  Annuity Payments after the first Payment
are similar to Fixed  Annuity  Payments  except that the amount of each  Payment
varies to reflect the net investment  experience of the Subaccounts  selected by
the Owner or Payee.

The dollar amount of the initial Variable  Annuity Payment  attributable to each
Subaccount is determined by dividing the dollar amount of the Adjusted  Contract
Value to be  allocated  to that  Subaccount  on the  Annuity  Date by $1,000 and
multiplying  the result by the annuity  purchase  rate in the  Contract  for the
selected Annuity Payment Option.  The dollar value of the total initial Variable
Annuity Payment is the sum of the initial Variable Annuity Payments attributable
to each Subaccount.

The number of Annuity Units  attributable to a Subaccount is derived by dividing
the initial  Variable  Annuity  Payment  attributable  to that Subaccount by the
Annuity Unit Value for that  Subaccount  for the Valuation  Period ending on the
Annuity Date or during which the Annuity Date falls if the Valuation Period does
not  end on  such  date.  The  number  of  Annuity  Units  attributable  to each
Subaccount under a Contract remains fixed unless there is an exchange of Annuity
Units.

The dollar amount of each subsequent  Variable  Annuity Payment  attributable to
each Subaccount is determined by multiplying the number of Annuity Units of that
Subaccount  credited  under the  Contract by the Annuity  Unit Value  (described
below)  for that  Subaccount  for the  Valuation  Period  ending on the  Annuity
Payment  Date,  or during which the Annuity  Payment Date falls if the Valuation
Period does not end on such date. The dollar value of each  subsequent  Variable
Annuity  Payment  is  the  sum  of  the  subsequent  Variable  Annuity  Payments
attributable to each Subaccount.
                                
The Annuity Unit Value of each  Subaccount for any Valuation  Period is equal to
(a) multiplied by (b) divided by (c) where:

         (a)      is the Net Investment Factor for the Valuation Period for 
                  which the Annuity Unit Value is being calculated;

         (b)      is the Annuity Unit Value for the preceding Valuation Period; 
                  and

         (c)      is a  daily  Benchmark  Rate  of  Return  factor  (for  the 3%
                  benchmark  rate of return)  adjusted for the number of days in
                  the Valuation Period.

The Benchmark Rate of Return factor is equal to one plus 3%, or 1.03. The annual
factor can be translated into a daily factor of 1.00008098.

If the net investment  return of the Subaccount for an Annuity Payment period is
equal to the pro-rated portion of the 3% Benchmark Rate of Return,  the Variable
Annuity  Payment  attributable to that Subaccount for that period will equal the
Payment  for the prior  period.  To the extent that such net  investment  return
exceeds an annualized rate of return of 3% for a Payment period, the Payment for
that  period will be greater  than the  Payment for the prior  period and to the
extent that such return for a period  falls short of an  annualized  rate of 3%,
the Payment for that period will be less than the Payment for the prior period.

Exchange of Annuity Units. By Written Notice at any time after the Annuity Date,
the Payee may exchange the dollar value of a designated  number of Annuity Units
of a particular  Subaccount for an equivalent  dollar amount of Annuity Units of
another Subaccount. On the date of the exchange, the dollar amount of a Variable
Annuity Payment  generated from the Annuity Units of either  Subaccount would be
the same. Exchanges of Annuity Units are treated as transfers for the purpose of
computing any transfer processing fee.

ANNUITY PAYMENT OPTIONS

OPTION 1. INTEREST  PAYMENTS.  The Company holds the Adjusted  Contract Value as
principal  and pays  interest  to the Payee.  The  interest  rate is 3% per year
compounded annually.  The Company pays interest every 1 year, 6 months, 3 months
or 1 month,  as specified  at the time this option is selected.  At the death of
the Payee,  the value of the  remaining  payments  are paid in a lump sum to the
Payee's estate.  Only Fixed Annuity Payments are available under Annuity Payment
Option 1.

OPTION 2. PAYMENTS OF A SPECIFIED AMOUNT. The Company pays the Adjusted Contract
Value in equal payments every 1 year, 6 months,  3 months or 1 month. The amount
and  frequency of the payments is specified at the time this option is selected.
After each payment, interest is added to the remaining amount applied under this
option that has not yet been paid.  The interest rate is 3% per year  compounded
annually.  Payments  are made to the Payee until the amount  applied  under this
option,  including interest,  is exhausted.  The total of the payments made each
year must be at least 5% of the amount  applied under this option.  If the Payee
dies before the amount  applied is exhausted,  the Company pays the value of the
remaining payments in a lump sum to the Payee's estate.  Only Fixed Annuity 
Payments are available under Annuity Payment Option 2.

ADDITIONAL INTEREST EARNINGS.  The Company may pay interest at rates in excess
of the rates guaranteed in Annuity Payment Options 1 and 2.
                                   
OPTION 3.  PAYMENTS  FOR A SPECIFIED  PERIOD.  The Company  pays the lump sum in
equal  payments for the number of years  specified  when the option is selected.
Payments are made every 1 year, 6 months, 3 months or 1 month, as specified when
the option is selected. If the Payee dies before the expiration of the specified
number of years,  the Company pays the commuted value of the remaining  payments
in a lump sum to the Payee's estate.

OPTION 4. LIFE ANNUITY.  The Company makes monthly  payments to the Payee for as
long as the Annuitant  lives.  UNDER THIS OPTION, A PAYEE COULD RECEIVE ONLY ONE
PAYMENT IF THE  ANNUITANT  DIES AFTER THE FIRST  PAYMENT,  TWO  PAYMENTS  IF THE
ANNUITANT DIES AFTER THE SECOND PAYMENT, ETC.

OPTION 5. LIFE ANNUITY WITH PERIOD CERTAIN.  The Company makes monthly  payments
to the  Payee for as long as the  Annuitant  lives.  At the time this  option is
selected,  a period certain of 5, 10, 15, or 20 years must also be selected.  If
the Annuitant dies before the specified period certain ends, the payments to the
Payee will  continue  until the end of the specified  period.  The amount of the
monthly payments therefore depends on the period certain selected.

OPTION 6.  JOINT  LIFE AND  SURVIVORSHIP  ANNUITY.  The  Company  makes  monthly
payments  to the Payee  while both  Annuitants  are  living.  After the death of
either  Annuitant,  payments  continue  to the  Payee  for as long as the  other
Annuitant lives.  UNDER THIS OPTION, THE PAYEE COULD RECEIVE ONLY ONE PAYMENT IF
BOTH ANNUITANTS DIE AFTER THE FIRST PAYMENT, TWO PAYMENTS IF BOTH ANNUITANTS DIE
AFTER THE SECOND PAYMENT, ETC.
<PAGE>
                         ADDITIONAL CONTRACT INFORMATION
OWNERSHIP

The Contract  belongs to the Owner.  An Owner may exercise all of the rights and
options described in the Contract.

Subject to more specific provisions  elsewhere herein, an Owner's rights include
the right to: (1) select or change a successor  Owner,  (2) select or change any
Beneficiary or Contingent  Beneficiary,  (3) select or change the Payee prior to
the Annuity Date, (4) select or change the Annuity Payment Option,  (5) allocate
Net Purchase  Payments among and between the Subaccounts and Guarantee  Periods,
(6) transfer  Contract  Value among and between the  Subaccounts  and  Guarantee
Periods,  and (7) select or change the  Subaccounts  on which  Variable  Annuity
Payments are based.

The rights of Owners of Qualified  Contracts may be restricted by the terms of a
related employee benefit plan. For example, such plans may require an Owner of a
Qualified  Contract to obtain the consent of his or her spouse before exercising
certain  ownership  rights  or  may  restrict  withdrawals.   See  "FEDERAL  TAX
CONSIDERATIONS" for more details.

Selection  of an  Annuitant  or  Payee  who  is  not  the  Owner  may  have  tax
consequences. See "FEDERAL TAX CONSIDERATIONS" for more details.

CHANGING THE OWNER OR BENEFICIARY

Prior to the  Annuity  Date and  after  the  Cancellation  Period,  an Owner may
transfer  ownership of the Contract subject to the Company's  published rules at
the time of the change. A new Owner must be less than Age 76.

At any time before a death benefit is paid, the Owner may name a new Beneficiary
by Written Notice unless an irrevocable  Beneficiary  has previously been named.
When an irrevocable Beneficiary has been designated,  the Owner must provide the
irrevocable   Beneficiary's   written  consent  to  the  Company  before  a  new
Beneficiary is designated.

These  changes  take effect as of the day the Written  Notice is received at the
Service  Center and the  Company is not liable for any  payments  made under the
Contract prior to the effectiveness of any change. For possible tax consequences
of these changes, see "FEDERAL TAX CONSIDERATIONS."

MISSTATEMENT OF AGE OR SEX

If an Age or sex of the Annuitant  given in the  application  is misstated,  the
Company  will adjust the  benefits it pays under the Contract to the amount that
would have been  payable at the  correct  Age or sex.  If the  Company  made any
underpayments because of any such misstatement,  it shall pay the amount of such
underpayment plus interest at an annual effective rate of 3%, immediately to the
Payee or Beneficiary in one sum. If the Company makes any  overpayments  because
of a misstatement of Age or sex, it shall deduct from current or future payments
due under the  Contract,  the amount of such  overpayment  plus  interest  at an
annual effective rate of 3%.

CHANGE OF CONTRACT TERMS

Upon notice to the Owner, the Company may modify the Contract to:

         1.       conform the Contract or the operations of the Company or of
                  the Variable Account to the requirements of any law (or 
                  regulation issued by a government agency) to which the 
                  Contract, the Company or the Variable Account is subject;

         2.       assure continued qualification of the Contract as an annuity
                  contract or a Qualified Contract under the Code;

         3.       reflect a change (as permitted in the Contract) in the 
                  operation of the Variable Account; or

         4.       provide additional Subaccounts and/or Guarantee Periods.

In the  event  of any such  modification,  the  Company  will  make  appropriate
endorsements to the Contract.

Only one of the  Company's  officers may modify the Contract or waive any of the
Company's rights or requirements under the Contract.  Any modification or waiver
must be in  writing.  No agent may bind the  Company by making any  promise  not
contained in the Contract.

REPORTS TO OWNERS

Prior to the Annuity  Date,  the Company  will send each Owner a report at least
annually,  or  more  often  as  required  by  law,  indicating:  the  number  of
Accumulation  or Annuity Units  credited to the Contract and the dollar value of
such units; the Contract Value, Adjusted Contract Value and Surrender Value; any
purchase  payments,  withdrawals,  or surrenders  made,  death benefits paid and
charges deducted since the last report;  the current interest rate applicable to
each Guarantee Amount; and any other information required by law.

The reports,  which will be mailed to Owners at their last known  address,  will
include  any  information  that  may be  required  by the  SEC or the  insurance
supervisory official of the jurisdiction in which the Contract is delivered.

The Company will also send any other reports,  notices or documents  required by
law to be furnished to Owners.
                                  
MISCELLANEOUS

Non-Participating.  The Contract does not participate in the surplus or profits
of the Company and the Company does not pay dividends on the Contract.

Protection  of Proceeds.  To the extent  permitted  by law, no benefits  payable
under the  Contract  to a  Beneficiary  or Payee are subject to the claims of an
Owner's or a Beneficiary's creditors.

Discharge  of  Liability.  Any  payments  made by the Company  under any Annuity
Payment Option or in connection with the payment of any withdrawal, surrender or
death  benefit,  shall  discharge the Company's  liability to the extent of each
such payment.

Proof of Age and  Survival.  The Company  reserves the right to require proof of
the Annuitant's Age prior to the Annuity Date. In addition,  for life contingent
Annuity  Options,  the  Company  reserves  the  right  to  require  proof of the
Annuitant's survival before any Annuity Payment Date.

Contract  Application.  The Company issues the Contract in  consideration of the
Owner's  application  and payment of the initial  purchase  payment.  The entire
Contract is made up of the Contract,  any attached  endorsements or riders,  and
the application.  In the absence of fraud, the Company considers statements made
in the application to be  representations  and not warranties.  The Company will
not use any statement in defense of a claim or to void the Contract unless it is
contained in the application. The Company will not contest the Contract.


                            YIELDS AND TOTAL RETURNS

From time to time,  the Company  may  advertise  or include in sales  literature
certain performance  related  information for the Subaccounts,  including yields
and average annual total returns.  Certain Funds have been in existence prior to
the commencement of the offering of the Contracts.  The Company may advertise or
include in sales  literature the performance of the  Subaccounts  that invest in
these Funds for these prior periods.  The performance  information of any period
prior to the  commencement  of the offering of the Contracts is calculated as if
the Contract had been offered  during those periods,  using current  charges and
expenses.

Performance  information  discussed herein is based on historic results and does
not indicate or project  future  performance.  For a description  of the methods
used to determine yield and total return for the Subaccounts,  see the Statement
of Additional Information.

Effective yields and total returns for the Subaccounts are based on the
investment  performance of the corresponding Funds. The performance of a Fund in
part reflects its expenses.  See the prospectuses for the Funds for Fund expense
information.

The  yield of the  Money  Market  Subaccount  refers  to the  annualized  income
generated by an investment in the Subaccount over a specified  seven-day period.
The yield is calculated by assuming that the income generated for that seven-day
period is generated each seven-day  period over a 52-week period and is shown as
a percentage of the investment. The effective yield is calculated similarly but,
when annualized, the income earned by an investment in the Subaccount is assumed
to be  reinvested.  The effective  yield will be slightly  higher than the yield
because of the compounding effect of this assumed reinvestment.

The yield of a Subaccount other than the Money Market  Subaccount  refers to the
annualized  income generated by an investment in the Subaccount over a specified
30-day or one-month period.  The yield is calculated by assuming that the income
generated by the investment  during that 30-day or one-month period is generated
each  period  over  a  12-month  period  and is  shown  as a  percentage  of the
investment.

The  total  return of a  Subaccount  refers to  return  quotations  assuming  an
investment  under a Contract has been held in the Subaccount for various periods
of time  including,  but not  limited  to, a period  measured  from the date the
Subaccount  commenced  operations.  Average  annual total return refers to total
return  quotations  that are annualized  based on an average return over various
periods of time.

The  average  annual  total  return  quotations  represent  the  average  annual
compounded  rates of return that would  equate an initial  investment  of $1,000
under a Contract to the redemption  value of that  investment as of the last day
of each of the periods for which total return  quotations are provided.  Average
annual total return  information  shows the average annual  percentage change in
the value of an investment  in the  Subaccount  from the  beginning  date of the
measuring period to the end of that period. This standardized version of average
annual total return reflects all historical investment results, less all charges
and deductions  applied against the Subaccount  (including any surrender  charge
that would apply if an Owner  terminated  the Contract at the end of each period
indicated,  but excluding any deductions for premium taxes).  When a Subaccount,
other than the Money Market Subaccount,  has been in operation for one, five and
ten years  respectively,  the standard  version  average annual total return for
these periods will be provided.

In addition to the standard version  described above,  total return  performance
information  computed  on  two  different  non-standard  bases  may be  used  in
advertisements or sales literature.  Average annual total return information may
be presented,  computed on the same basis as described above,  except deductions
will not include the surrender charge. In addition, the Company may from time to
time disclose cumulative total return for Contracts funded by Subaccounts.

From  time  to  time,  yields,   standard  average  annual  total  returns,  and
non-standard  total  returns  for the Funds  may be  disclosed,  including  such
disclosures  for  periods  prior  to the  date the  Variable  Account  commenced
operations.

Non-standard performance data will only be disclosed if the standard performance
data for the required  periods is also  disclosed.  For  additional  information
regarding  the  calculation  of  other  performance  data,  please  refer to the
Statement of Additional Information.

In advertising and sales  literature,  the performance of each Subaccount may be
compared with the performance of other variable annuity issuers in general or to
the performance of particular  types of variable  annuities  investing in mutual
funds,  or  investment  portfolios  of mutual funds with  investment  objectives
similar to the Subaccount. Lipper Analytical Services, Inc. ("Lipper"), Variable
Annuity Research Data Service  ("VARDS") and Morningstar,  Inc.  ("Morningstar")
are  independent  services  which monitor and rank the  performance  of variable
annuity issuers in each of the major  categories of investment  objectives on an
industry-wide basis.

Lipper's and  Morningstar's  rankings include variable life insurance issuers as
well as variable annuity  issuers.  VARDS rankings compare only variable annuity
issuers. The performance analyses prepared by Lipper, VARDS and Morningstar each
rank  such  issuers  on the  basis of total  return,  assuming  reinvestment  of
distributions,  but do not take  sales  charges,  redemption  fees,  or  certain
expense  deductions  at  the  separate  account  level  into  consideration.  In
addition,  VARDS  prepares risk  rankings,  which consider the effects of market
risk on total return performance. This type of ranking provides data as to which
funds  provide the highest  total  return  within  various  categories  of funds
defined by the degree of risk inherent in their investment objectives.

Advertising  and sales  literature  may also  compare  the  performance  of each
Subaccount  to the Standard & Poor's Index of 500 Common  Stocks,  a widely used
measure of stock  performance.  This unmanaged index assumes the reinvestment of
dividends but does not reflect any  "deduction"  for the expense of operating or
managing an investment portfolio. Other independent ranking services and indices
may also be used as a source of performance comparison.

The  Company  may  also  report  other  information   including  the  effect  of
tax-deferred  compounding on a Subaccount's  investment  returns,  or returns in
general, which may be illustrated by tables, graphs or charts.


                           FEDERAL TAX CONSIDERATIONS

                     THE FOLLOWING DISCUSSION IS GENERAL AND
                          IS NOT INTENDED AS TAX ADVICE

INTRODUCTION

This discussion is not intended to address the tax  consequences  resulting from
all of the  situations  in which a person may be  entitled  to or may  receive a
distribution  under the  Contract  issued by the Company.  Any person  concerned
about  these tax  implications  should  consult a competent  tax adviser  before
initiating  any  transaction.  This  discussion  is  based  upon  the  Company's
understanding  of the present  federal  income tax laws,  as they are  currently
interpreted by the Internal Revenue Service ("IRS").  No  representation is made
as to the likelihood of the  continuation of the present federal income tax laws
or of the current  interpretation by the IRS. Moreover, no attempt has been made
to consider any applicable state or other tax laws.

The Contract may be purchased on a non-qualified  basis or purchased and used in
connection  with plans  qualifying  for favorable tax  treatment.  The Qualified
Contract  is  designed  for  use by  individuals  whose  purchase  payments  are
comprised  solely of proceeds from and/or  contributions  under retirement plans
that are intended to qualify as plans  entitled to special  income tax treatment
under sections  401(a),  408, or 457 of the Code. The ultimate effect of federal
income taxes on the amounts held under a Contract,  or Annuity Payments,  and on
the economic benefit to the Owner, the Annuitant,  or the Beneficiary depends on
the type of retirement plan, on the tax and employment  status of the individual
concerned,  and on the Company's tax status. In addition,  certain  requirements
must be  satisfied in  purchasing  a Qualified  Contract  with  proceeds  from a
tax-qualified  plan and  receiving  distributions  from a Qualified  Contract in
order to continue receiving  favorable tax treatment.  Therefore,  purchasers of
Qualified  Contracts  should seek competent  legal and tax advice  regarding the
suitability of a Contract for their situation, the applicable requirements,  and
the tax  treatment  of the rights and  benefits  of a  Contract.  The  following
discussion  assumes that  Qualified  Contracts are purchased  with proceeds from
and/or  contributions  under  retirement  plans that  qualify  for the  intended
special federal income tax treatment.

TAX STATUS OF THE CONTRACT

Diversification Requirements.  Section 817(h) of the Code provides that separate
account  investments  underlying a contract must be "adequately  diversified" in
accordance  with Treasury  Department  regulations  in order for the contract to
qualify as an  annuity  contract  under  Section  72 of the Code.  The  Variable
Account,   through   each   underlying   Fund,   intends  to  comply   with  the
diversification  requirements  prescribed in regulations under Section 817(h) of
the  Code,  which  affect  how the  assets  in the  various  Subaccounts  may be
invested.  Although the Company  does not have direct  control over the Funds in
which the Variable  Account  invests,  the Comapny  believes that each Fund will
meet the  diversification  requirements,  and  therefore,  the Contract  will be
treated as an annuity contract under the Code.

In certain circumstances, owners of variable annuity contracts may be considered
the  owners,  for federal  income tax  purposes,  of the assets of the  separate
account used to support  their  contracts.  In those  circumstances,  income and
gains from the  separate  account  assets  would be  includible  in the variable
annuity contract owner's gross income.  The IRS has stated in published  rulings
that a variable  contract owner will be considered the owner of separate account
assets if the contract owner  possesses  incidents of ownership in those assets,
such as the ability to exercise investment control over the assets. The Treasury
Department has also  announced,  in connection  with the issuance of regulations
concerning  investment  diversification,  that those regulations "do not provide
guidance   concerning  the  circumstances  in  which  investor  control  of  the
investments  of a segregated  asset  account may cause the investor  (i.e.,  the
contract owner),  rather than the insurance company,  to be treated as the owner
of the assets in the account." This announcement also states that guidance would
be issued by way of regulations or rulings on the "extent to which policyholders
may direct their investments to particular  subaccounts without being treated as
owners of the  underlying  assets." As of the date of this  prospectus,  no such
guidance has been issued.

The  ownership  rights  under the  Contracts  are similar to, but  different  in
certain  respects  from,  those  described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets.  For
example,  the Owner of a Contract has the choice of several Subaccounts in which
to allocate  Net  Purchase  Payments  and  Contract  Values,  and may be able to
transfer  among  Subaccounts  more  frequently  than  in  such  rulings.   These
differences could result in an Owner being treated as the owner of the assets of
the Variable Account. In addition, the Company does not know what standards will
be set  forth,  if  any,  in the  regulations  or  rulings  which  the  Treasury
Department has stated it expects to issue.  The Company  therefore  reserves the
right to modify the  Contract as  necessary to attempt to prevent the Owner from
being considered the owner of the Variable Account's assets.

Required  Distributions.  In order to be  treated  as an  annuity  contract  for
federal   income  tax   purposes,   section  72(s)  of  the  Code  requires  any
Non-Qualified  Contract to provide  that:  (a) if any Owner dies on or after the
Annuity Date but prior to the time the entire  interest in the Contract has been
distributed, the remaining portion of such interest will be distributed at least
as rapidly as under the method of distribution being used as of the date of that
Owner's  death;  and (b) if any Owner dies prior to the Annuity Date, the entire
interest in the Contract will be distributed within five years after the date of
the Owner's death.  These  requirements  will be considered  satisfied as to any
portion of the  Owner's  interest  that is  payable  to or for the  benefit of a
"designated  beneficiary,"  and  that  is  distributed  over  the  life  of such
beneficiary  or over a period not extending  beyond the life  expectancy of that
beneficiary,  provided  that such  distributions  begin  within one year of that
Owner's death. The Owner's "designated  beneficiary" is the person designated by
such Owner as a  beneficiary  and to whom  ownership of the  contract  passes by
reason  of  death  and  must  be a  natural  person.  However,  if  the  Owner's
"designated  beneficiary" is the surviving spouse of the Owner, the Contract may
be continued with the surviving spouse as the new Owner.

Non-Qualified  Contracts contain provisions that are intended to comply with the
requirements of section 72(s) of the Code, although no regulations  interpreting
these  requirements  have yet been  issued.  The Company  intends to review such
provisions  and modify  them if  necessary  to assure  that they comply with the
requirements of Code section 72(s) when clarified by regulation or otherwise.

Other rules may apply to Qualified Contracts.

The  following  discussion  assumes that the  Contracts  will qualify as annuity
contracts for federal income tax purposes.

TAXATION OF ANNUITIES

In General. Section 72 of the Code governs taxation of annuities in general. The
Company believes that an Owner who is a natural person is not taxed on increases
in Contract Value until  distribution  occurs by withdrawing  all or part of the
Contract Value (e.g.,  withdrawals and surrenders) or as Annuity  Payments under
the Annuity Payment Option elected. For this purpose, the assignment, pledge, or
agreement to assign or pledge any portion of the Contract Value (and in the case
of a Qualified  Contract,  any portion of an  interest  in the  qualified  plan)
generally  will  be  treated  as  a  distribution.  The  taxable  portion  of  a
distribution  (in the form of a single sum payment or payment option) is taxable
as ordinary income.

The owner of any annuity  contract who is not a natural  person  generally  must
include in income any  increase  in the  excess of the  contract  value over the
"investment in the contract"  during the taxable year. There are some exceptions
to this rule,  and a prospective  Owner that is not a natural person may wish to
discuss these with a competent tax adviser.

The  following  discussion  generally  applies  to  Contracts  owned by  natural
persons.

Withdrawals.  In the  case of a  withdrawal  from a  Qualified  Contract,  under
section 72(e) of the Code, a ratable  portion of the amount received is taxable,
generally  based  on the  ratio  of the  "investment  in  the  contract"  to the
participant's  total accrued  benefit or balance under the retirement  plan. The
"investment  in the  contract"  generally  equals the  portion,  if any,  of any
purchase  payments paid by or on behalf of the individual  under a Contract that
was not excluded from the  individual's  gross income.  For Contracts  issued in
connection with qualified  plans,  the "investment in the contract" can be zero.
Special tax rules may be  available  for certain  distributions  from  Qualified
Contracts.

In the case of a withdrawal from a Non-Qualified Contract,  under section 72(e),
any amounts received are generally first treated as taxable income to the extent
that  the  Contract  Value  immediately   before  the  withdrawal   exceeds  the
"investment in the contract" at that time. Any  additional  amount  withdrawn is
not taxable.

In the case of a surrender  under a Qualified  or  Non-Qualified  Contract,  the
amount  received  generally  will be taxable  only to the extent it exceeds  the
"investment in the contract."

Section  1035 of the  Code  generally  provides  that no gain or loss  shall  be
recognized  on  the  exchange  of  one  annuity  contract  for  another.  If the
surrendered contract was issued prior to August 14, 1982, the tax rules formerly
provided that the  surrender was taxable only to the extent the amount  received
exceeds the owner's investment in the contract will continue to apply to amounts
allocable to investments in that contract prior to August 14, 1982. In contrast,
contracts  issued after  January 19, 1985 in a Code  section  1035  exchange are
treated as new contracts  for purposes of the penalty and  distribution-at-death
rules.  Special  rules  and  procedures  apply  to  section  1035  transactions.
Prospective  Owners  wishing to take  advantage of section  1035 should  consult
their tax adviser.

Annuity  Payments.  Although tax  consequences may vary depending on the payment
option elected under an annuity  contract,  under Code section 72(b),  generally
(prior to recovery of the  investment  in the  contract)  gross  income does not
include that part of any amount received as an annuity under an annuity contract
that bears the same ratio to such amount as the investment in the contract bears
to the  expected  return at the annuity  starting  date.  For  variable  annuity
payments,  the taxable  portion is  generally  determined  by an  equation  that
establishes  a specific  dollar  amount of each payment  that is not taxed.  The
dollar amount is determined by dividing the  "investment in the contract" by the
total number of expected periodic  payments.  However,  the entire  distribution
will be taxable once the recipient has recovered the dollar amount of his or her
"investment in the contract." For fixed annuity payments,  in general,  there is
no tax on the portion of each  payment that  represents  the same ratio that the
"investment  in the contract"  bears to the total  expected value of the annuity
payments for the term of the  payments;  however,  the remainder of each annuity
payment is taxable until the recovery of the  investment  in the  contract,  and
thereafter the full amount or each annuity  payment is taxable.  If death occurs
before full recovery of the investment in the contract,  the unrecovered  amount
may be deducted on the annuitant's final tax return.

Taxation of Death Benefit  Proceeds.  Amounts may be distributed from a Contract
because of the death of an Owner. Generally,  such amounts are includible in the
income of the recipient as follows:  (i) if  distributed in a lump sum, they are
taxed  in the  same  manner  as a full  surrender  of the  Contract  or  (ii) if
distributed  under an Annuity Payment Option,  they are taxed in the same way as
Annuity Payments.

Penalty Tax on Certain Withdrawals.  In the case of a distribution pursuant to a
Non-Qualified Contract,  there may be imposed a federal penalty tax equal to 10%
of the amount  treated as  taxable  income.  In  general,  however,  there is no
penalty on distributions:

         1.       made on or after the taxpayer reaches age 59 1/2;

         2.       made on or after the death of the holder (or if the holder is
                  not an individual, the death of the primary annuitant);

         3.       attributable to the taxpayer's becoming disabled;

         4.       a part of a series of substantially equal periodic payments 
                  (not less frequently than annually)for the life (or life 
                  expectancy) of the taxpayer or the joint lives (or joint life
                  expectancies) of the taxpayer and his or her designated
                  beneficiary;

         5.       made under certain annuities issued in connection with 
                  structured settlement agreements; and

         6.       made under an annuity contract that is purchased with a single
                  purchase payment when the annuity date is no later than a year
                  from purchase of the annuity and substantially  equal periodic
                  payments are made, not less frequently  than annually,  during
                  the annuity payment period.

Other  tax  penalties  may  apply to  certain  distributions  under a  Qualified
Contract.

Possible Changes in Taxation. In past years,  legislation has been proposed that
would have adversely  modified the federal  taxation of certain  annuities.  For
example, one such proposal would have changed the tax treatment of non-qualified
annuities that did not have "substantial life contingencies" by taxing income as
it is  credited  to the  annuity.  Although  as of the  date of this  prospectus
Congress is not  considering any  legislation  regarding  taxation of annuities,
there is always the possibility that the tax treatment of annuities could change
by  legislation  or other  means  (such  as IRS  regulations,  revenue  rulings,
judicial decisions,  etc.).  Moreover, it is also possible that any change could
be retroactive (that is, effective prior to the date of the change).
<PAGE>
TRANSFERS, ASSIGNMENTS OR EXCHANGES OF A CONTRACT

A transfer of ownership of a Contract, the designation of an Annuitant, Payee or
other  Beneficiary  who is not also the Owner,  the selection of certain Annuity
Dates or the  exchange of a Contract may result in certain tax  consequences  to
the  Owner  that  are not  discussed  herein.  An Owner  contemplating  any such
transfer,  assignment,  or exchange of a Contract should contact a competent tax
adviser with respect to the potential tax effects of such a transaction.

WITHHOLDING

Pension and annuity  distributions  generally are subject to withholding for the
recipient's  federal  income tax  liability at rates that vary  according to the
type of  distribution  and the  recipient's  tax  status.  Recipients,  however,
generally  are provided the  opportunity  to elect not to have tax withheld from
distributions.  Effective January 1, 1993,  distributions from certain qualified
plans are  generally  subject to  mandatory  withholding.  Certain  states  also
require withholding of state income tax whenever federal income tax is withheld.

MULTIPLE CONTRACTS

All non-qualified  deferred annuity contracts that are issued by the Company (or
its  affiliates)  to the same owner during any calendar  year are treated as one
annuity  contract for purposes of  determining  the amount  includible  in gross
income  under  section  72(e) of the Code.  The effects of this rule are not yet
clear;  however,  it could affect the time when income is taxable and the amount
that might be subject to the 10% penalty tax described  above. In addition,  the
Treasury Department has specific authority to issue regulations that prevent the
avoidance of section  72(e) of the Code  through the serial  purchase of annuity
contracts or otherwise. There may also be other situations in which the Treasury
Department  may conclude that it would be  appropriate  to aggregate two or more
annuity  contracts  purchased by the same owner.  Accordingly,  a Contract Owner
should consult a competent tax adviser before  purchasing  more than one annuity
contract.

TAXATION OF QUALIFIED PLANS

The Contracts are designed for use with several  types of qualified  plans.  The
tax rules  applicable to participants in these qualified plans vary according to
the type of plan and the  terms  and  conditions  of the  plan  itself.  Special
favorable tax treatment may be available for certain types of contributions  and
distributions.  Adverse tax consequences may result from contributions in excess
of  specified  limits;  distributions  prior to age 59 1/2  (subject  to certain
exceptions);  distributions  that do not conform to specified  commencement  and
minimum  distribution  rules;  aggregate  distributions in excess of a specified
annual amount; and in other specified  circumstances.  Therefore,  no attempt is
made to provide more than  general  information  about the use of the  Contracts
with the various types of qualified  retirement plans. Owners,  Annuitants,  and
Beneficiaries  are cautioned that the rights of any person to any benefits under
these qualified  retirement  plans may be subject to the terms and conditions of
the plans  themselves,  regardless of the terms and  conditions of the Contract,
but the Company shall not be bound by the terms and  conditions of such plans to
the extent such terms contradict the Contract, unless the Company consents to be
bound.  Brief descriptions  follow of the various types of qualified  retirement
plans in  connection  with a Contract.  The Company  will amend the  Contract as
necessary to conform it to the requirements of such plan.

Corporate Pension and Profit Sharing Plans and H.R. 10 Plans.  Section 401(a) of
the Code permits  corporate  employers to establish  various types of retirement
plans for employees,  and permits  self-employed  individuals to establish these
plans for themselves and their  employees.  Such retirement plans may permit the
purchase  of the  Contract  to  provide  benefits  under  the  plans.  Employers
intending to use the Contract with such plans should seek competent advice.

Individual  Retirement  Annuities.  Section  408 of the  Code  permits  eligible
individuals  to  contribute  to an  individual  retirement  program  known as an
"Individual  Retirement  Annuity" or "IRA."  These IRAs are subject to limits on
the amount that may be contributed,  the persons who may be eligible, and on the
time when  distributions may commence.  Also,  distributions  from certain other
types of qualified retirement plans may be "rolled over" on a tax-deferred basis
into an IRA.  Sales of the  Contract for use with IRAs may be subject to special
requirements of the IRS.  Employers may establish  Simplified  Employee  Pension
(SEP) Plans to provide IRA contributions on behalf of their employees.
                                     
Deferred  Compensation  Plans.  Section  457 of the Code  provides  for  certain
deferred  compensation plans. These plans may be offered with respect to service
for state governments,  local  governments,  political  subdivisions,  agencies,
instrumentalities,   certain  affiliates  of  such  entities,   and  tax  exempt
organizations.  The  plans  may  permit  participants  to  specify  the  form of
investment for their deferred compensation account. All investments are owned by
the sponsoring  employer and are subject to the claims of the general  creditors
of the employer.

OTHER TAX CONSEQUENCES

As noted above, the foregoing  comments about the federal tax consequences under
these Contracts are not exhaustive,  and special rules are provided with respect
to other tax situations not discussed in the  prospectus.  Further,  the federal
income tax consequences discussed herein reflect the Company's  understanding of
current law and the law may change.  Federal  estate and state and local estate,
inheritance and other tax  consequences of ownership or receipt of distributions
under a  Contract  depend  on the  individual  circumstances  of each  Owner  or
recipient of the  distribution.  A competent tax adviser should be consulted for
further information.


                                OTHER INFORMATION

DISTRIBUTION OF THE CONTRACTS

CNA/ISI,  which is located at CNA Plaza,  Chicago,  Illinois 60685, is principal
underwriter  and  distributor of the  Contracts.  CNA/ISI is an affiliate of the
Company,  is registered with the SEC as a broker-dealer,  and is a member of the
National  Association of Securities  Dealers,  Inc.  ("NASD").  The Company pays
CNA/ISI for acting as principal underwriter under a distribution agreement.  The
Contract are offered on a continuous  basis and the Company does not  anticipate
discontinuing the offer.

Applications  for  Contracts  are  solicited  by  agents  who  are  licensed  by
applicable state insurance authorities to sell the Company's insurance contracts
and who are also registered  representatives of a broker-dealer having a selling
agreement with CNA/ISI.  Such  broker-dealers will generally receive commissions
based on a  percent  of  purchase  payments  made (up to a maximum  of 7%).  The
writing agent will receive a percentage of these commissions from the respective
broker-dealer,  depending on the practice of that  broker-dealer.  Owners do not
pay these commissions.

ADMINISTRATIVE SERVICES

Financial Administration Services, Inc. administers the Contract on behalf of 
the Company at the Service Center. In this capacity, Financial Administration 
Services, Inc. is responsible for the following:  processing purchase payments, 
Annuity Payments, death benefits, surrenders, withdrawals, and transfers; 
preparing confirmation notices and periodic reports; calculating mortality and 
expense risk charges; calculating Accumulation and Annuity Unit Values; 
distributing voting materials and tax reports; and generally assisting Owners.

VOTING PRIVILEGES

In accordance with current  interpretations of applicable law, the Company votes
Fund shares  held in the  Variable  Account at regular  and special  shareholder
meetings of the Funds in  accordance  with  instructions  received  from persons
having voting interests in the corresponding Subaccounts.  If, however, the 1940
Act  or  any  regulation  thereunder  should  be  amended,  or  if  the  present
interpretation  thereof should change, or the Company otherwise  determines that
it is allowed to vote the shares in its own right, it may elect to do so.
                                   
The number of votes that an Owner or  Annuitant  has the right to  instruct  are
calculated  separately for each Subaccount,  and may include  fractional  votes.
Prior to the Annuity Date, the Owner holds a voting  interest in each Subaccount
to which Variable Contract Value is allocated. After the Annuity Date, the Payee
has a voting interest in each Subaccount  from which Variable  Annuity  Payments
are made.

For each  Owner,  the  number  of votes  attributable  to a  Subaccount  will be
determined by dividing the Owner's  Subaccount  Value by the Net Asset Value Per
Share of the Fund in which that Subaccount  invests.  For each Payee, the number
of votes  attributable  to a Subaccount  is determined by dividing the liability
for future Variable  Annuity Payments to be paid from that Subaccount by the Net
Asset  Value  Per  Share of the  Fund in which  that  Subaccount  invests.  This
liability  for  future  payments  is  calculated  on the basis of the  mortality
assumptions, the selected Benchmark Rate of Return and the Annuity Unit Value of
that Subaccount on the date that the number of votes is determined.  As Variable
Annuity  Payments  are made to the Payee,  the  liability  for  future  payments
decreases as does the number of votes.

The number of votes available to an Owner or Payee are determined as of the date
coinciding with the date  established by the Fund for  determining  shareholders
eligible  to vote at the  relevant  meeting of the Fund's  shareholders.  Voting
instructions  are  solicited by written  communication  prior to such meeting in
accordance with procedures  established for the Fund. Each Owner or Payee having
a voting  interest in a Subaccount  will  receive  proxy  materials  and reports
relating to any meeting of  shareholders  of the Funds in which that  Subaccount
invests.

Fund shares as to which no timely  instructions  are received and shares held by
the  Company  in a  Subaccount  as to which no Owner or Payee  has a  beneficial
interest are voted in  proportion to the voting  instructions  that are received
with  respect  to  all  Contracts  participating  in  that  Subaccount.   Voting
instructions  to abstain on any item to be voted upon are  applied to reduce the
total  number  of votes  eligible  to be cast on a  matter.  Under the 1940 Act,
certain  actions  affecting  the  Variable  Account may require  Contract  Owner
approval.  In that case,  an Owner will be entitled to vote in proportion to his
Variable Contract Value.

LEGAL PROCEEDINGS

There are no legal  proceedings  to which the Variable  Account is a party or to
which the  assets of the  Variable  Account  are  subject.  The  Company,  as an
insurance company,  is ordinarily  involved in litigation.  The Company does not
believe  that any  current  litigation  is  material  to its ability to meet its
obligations  under the Contract or to the Variable  Account nor does the Company
expect to incur significant losses from such actions.

COMPANY HOLIDAYS

The Company is closed on the following  days in 1996:  New Year's Day,  Memorial
Day,  Independence Day, Labor Day,  Thanksgiving Day, the day after Thanksgiving
Day, and Christmas Day.

LEGAL MATTERS

All matters relating to Pennsylvania law pertaining to the Contracts,  including
the  validity  of the  Contracts  and  the  Company's  authority  to  issue  the
Contracts, have been passed upon by Lynne Gugenheim, Esquire, Vice President and
Associate  General  Counsel  of the  Company.  Sutherland,  Asbill & Brennan  of
Washington,  D.C. has provided advice on certain matters relating to the federal
securities laws.

EXPERTS

The  balance  sheets of the Company as of  December  31, 1995 and 1994,  and the
related statements of income, stockholder's equity, and cash flows for the years
ended December 31, 1995,  1994 and 1993,  which are included in the  prospectus,
have been audited by Deloitte & Touche LLP, independent  auditors,  as set forth
in their report therein,  and are included  therein in reliance upon such report
given upon the authority of such firm as experts in accounting and auditing.
<PAGE>


        ADDITIONAL INFORMATION ABOUT VALLEY FORGE LIFE INSURANCE COMPANY

HISTORY AND BUSINESS
   
Valley Forge Life Insurance Company was incorporated under the laws of the state
of  Pennsylvania on August 9, 1956 and began its operations on December 1, 1956.
The  Company  markets a full range of life and  accident  and  health  insurance
products  either directly or through its pooling  agreement with CAC,  including
group  medical  and life,  universal  life,  traditional  life,  and annuities.
    
Formation of the Company was sponsored by American  Casualty Company of Reading,
Pennsylvania,  which owned 50% of the 44,000  outstanding shares of the Company.
The remaining  50% interest was held by the Valley Forge  Insurance  Company,  a
wholly owned subsidiary of American Casualty Company.
   
In late 1963,  control of the  parent  companies  was  acquired  by  Continental
Casualty  Company of  Chicago,  Illinois.  In 1967,  all  outstanding  shares of
Continental   Casualty  Company  were  exchanged  for  stock  of  CNA  Financial
Corporation,  the parent company of the CNA insurance companies. On December 30,
1983,  all  outstanding  shares of the  Company  were  acquired  by  Continental
Assurance  Company,  a  life  insurance  company  subsidiary  of  CNA  Financial
Corporation.  Controlling interest of CNA Financial Corporation is held by Loews
Corporation,  a publicly  held company  whose shares are traded on the New York
Stock Exchange.
    
   
Effective December 31, 1985,  pursuant to a Reinsurance  Pooling Agreement,  the
Company  began ceding all of its business to its parent,  Continental  Assurance
Company. This business is then pooled with the business of Continental Assurance
Company,  excluding Continental Assurance Company's  participating contracts and
separate  accounts,  and 10% of the combined net pool retroceded to the Company.
This  agreement  was  amended  effective  July 1, 1996,  for the purpose of also
excluding the separate accounts of the Company.
    

SELECTED FINANCIAL DATA
   
The  following  selected  financial  data  for  the  Company  should  be read in
conjunction  with the financial  statements  and notes thereto  included in this
prospectus.

                                                        (000)
                                               Selected Financial Data
                                                For the Periods Ended 
                                  ----------------------------------------------
                                                    December 31
                                  --------------------------------------------
                                       1995    1994     1993     1992     1991

Net Investment Income              $ 31,494 $ 22,759 $ 16,144 $ 19,627 $ 25,815
Net Operating Income
(Excluding Realized Gains/Losses)  $ 13,551 $ 10,408 $  4,655 $  6,425 $  4,291
Net Income                         $ 22,510 $  7,482 $  7,107 $  7,119 $ 10,142
Total Assets                       $624,820 $552,836 $475,892 $443,577 $402,535
                                        
<PAGE>
   
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS



The following  management  discussion and analysis should be read in conjunction
with the financial  statements and related notes.

Valley  Forge Life  Insurance  Company  (VFL) is a  wholly-owned  subsidiary  of
Continental   Assurance  Company   (Assurance).   Assurance  is  a  wholly-owned
subsidiary of Continental  Casualty Company  (Casualty) which is wholly-owned by
CNA Financial Corporation (CNA). Loews Corporation owns approximately 84% of the
outstanding common stock of CNA.

VFL and  Assurance,  have an  intercompany  pooling  agreement  to  share  their
combined  underwriting results inclusive of Assurance's  participating  policies
and Separate Account business.  Under this pooling agreement,  VFL cedes 100% of
its net business  before  pooling to Assurance  and in turn  receives 10% of the
combined results.  Assurance retains 90% of the combined results.  See Note 8 of
the  Financial  Statements  for the  effects  of  reinsurance  on VFL's  premium
revenues.

VFL  markets a  variety  of  individual  and group  insurance  products,  either
directly  or through  its  pooling  agreement  with  Assurance.  The  individual
insurance products currently being marketed consist primarily of term, universal
life, and individual  annuity products.  Group insurance  products include life,
accident and health consisting  primarily of major medical and  hospitalization,
and pension products.

All aspects of the  insurance  business  are highly  competitive.  The  combined
operations of VFL and Assurance  compete with a large number of stock and mutual
life insurance  companies for both producers and customers and Assurance and VFL
and must  continuously  allocate  resources  to  refine  and  improve  insurance
products and services.  There are  approximately  1,800  companies  selling life
insurance  (including  health  insurance  and  pension  products)  in the United
States.  The combined  companies of VFL and Assurance rank as the  twenty-second
largest life insurance organization based on 1995 consolidated statutory premium
volume.

The operations and assets and liabilities of VFL and its parent,  Assurance, are
managed to a large extent on a combined  basis.  The discussion in the following
five  paragraphs  is  based on the  combined  results,  excluding  participating
policies and separate account business which relate solely to Assurance.

In 1994, CNA formed the Life Operations Department to increase substantially its
presence and profitability in the individual life marketplace. The department is
continuing to experience  strong growth in the individual  life business,  which
markets term,  universal and annuities  products.  The department has introduced
new term and permanent  life  products,  as well as annuities.  All new products
have been very well received in the  marketplace,  as 1995  applications for new
policies  increased to more than  169,000 from 67,000 in 1994, a 152%  increase.
Sales volume as measured by first year paid  premium and  deposits  increased to
$276 million in 1995 from $69 million in 1994,  a 300%  increase.  In 1994,  the
department began  distributing its products through managing general agencies in
addition  to  its   traditional   distribution   channel  of   property/casualty
independent  agents.  Managing  general agents produced almost half of the first
year premium in 1995.

Another notable accomplishment in 1995 was the conversion of all processing from
main frame computer system to a more efficient  PC-based  processing  systems,
thus substantially reducing operating expenses.

CNA is a prominent player in group life and health insurance.  It offers a range
of products,  including medical and  hospitalization  coverages,  group life and
pension products sold to businesses, groups and associations.

In the  medical  and  hospitalization  market,  Assurance's  $2 billion  Federal
Employees  Health  Benefits  Program (FEHBP)  continues to compete  effectively.
Assurance has  undertaken a number of  initiatives  to enhance  service,  manage
health care utilization demand and quality, and strengthen  Assurance's networks
of physicians, hospitals and other providers.

In the market for private employer medical benefits,  Assurance launched a niche
strategy of developing risk- and  profit-sharing  partnerships  with health care
providers  for  point-of-service  managed care  products in selected  geographic
markets. Looking ahead, Assurance will also promote full-service medical savings
account  products.  These  strategies are expected to enhance  future  operating
results.

Results of Operations:

The following chart summarizes key components of the Valley Forge Life Insurance
Company (VFL)  operating  results for each of the last three years and the first
half of 1996 and 1995.
<TABLE>
<CAPTION>
VALLEY FORGE LIFE INSURANCE COMPANY OPERATIONS
- -------------------------------------------------------------------------------------------------------------------

                                                     June 30    June 30     December 31 December 31   December 31
For the Period Ended                                  1996        1995           1995         1994         1993
- -------------------------------------------------------------------------------------------------------------------
<S>                                               <C>        <C>         <C>           <C>           <C>   
(In thousands of dollars)
Operating Summary 
(excluding realized investment gains/losses):
Revenues:
   Individual
       Accident and health                         $       75 $    1,540  $     3,197   $     3,191    $     2,995
       Life and annuity                                26,737     19,270        45,171       34,500         28,760
                                                   -----------   -------     ----------   ----------    -----------
       Total Individual                                26,812     20,810        48,368       37,691         31,755
   Group
       Accident and health                            124,290     107,751       218,969      211,120        198,300
        Life and annuity                                9,119      14,334        29,316       14,169         10,790
                                                   -----------   --------   ----------    ----------    -----------
        Total Group                                   133,409     122,085       248,285      225,289        209,090
- -------------------------------------------------------------------------------------------------------------------
    Total Premiums                                    160,221     142,895       296,653      262,980        240,845
Net investment income                                  13,369      15,434        31,494       22,759         16,144
Other                                                   2,499       1,913         4,818        4,789          3,435
- -------------------------------------------------------------------------------------------------------------------
Total revenues                                        176,089     160,242       332,965       290,528       260,424
Benefits and expenses                                 167,376     149,201       312,038       274,439       253,355
- -------------------------------------------------------------------------------------------------------------------
   Income before income tax                             8,713      11,041        20,927        16,089         7,069
Income tax expense                                     (3,055)     (3,889)       (7,376)       (5,681)       (2,414)
===================================================================================================================
     Net operating income
     (excluding realized investment gains/losses)  $    5,658   $   7,152     $  13,551     $  10,408     $   4,655
===================================================================================================================
Supplemental Financial Data:
Net operating income:
     Individual                                    $    2,742   $   3,030     $   5,597     $   3,119      $    885
     Group                                              2,916       4,122         7,954         7,289         3,770
- -------------------------------------------------------------------------------------------------------------------
     Net operating income                               5,658       7,152        13,551        10,408         4,655
     Net realized investment gains (losses):            2,434       8,169         8,959        (2,926)        2,452
===================================================================================================================
     Net income                                      $  8,092    $ 15,321     $  22,510      $  7,482       $ 7,107
===================================================================================================================
</TABLE>
<PAGE>
VFL's  revenues for the year ended  December 31,  1995,  excluding  net realized
investment  gains,  were  $333.0  million  or up 14.6% from year end 1994 and up
27.9%  from  1993.  Total  life  individual  premium  income  for 1995 was $48.4
million,  up 28.3% from the $37.7 million earned in 1994 and up 52.3% from 1993.
The  increase  in 1995 is due  primarily  to  increased  sales  of new  term and
permanent life products as previously  discussed.  Premium revenue as defined by
generally accepted  accounting  principles,  and disclosed in the above exhibit,
does not include  deposits on annuity  contracts or premiums on  universal  life
policies.

VFL's total group premium  income was $248.3  million,  up 10.2% from the $225.3
million earned in 1994 and up 18.7% from 1993's $209.1  million.  Group accident
and health premium income included in total group premium  income,  is primarily
from the  contract  with FEHBP.  Group  accident and health  premium  income was
$219.0 million for 1995 a 3.7% increase from 1994's  premium of $211.1  million,
and a 10.6%  increase  from  1993's  premium of $198.3  million . Group life and
annuity premium income,  included in total group premium income above, exhibited
strong  growth  rising 31.3% to $14.2 million in 1994 from $10.8 million in 1993
and up 106.9% from $14.2 million in 1994 to $29.3  million in 1995.  This growth
is attributable to strong positive cash flow from the growth in new business.

VFL's investment  income increased  substantially  from $16.1 million in 1993 to
$22.8 million in 1994 and $31.5 million in 1995 due to strong positive cash flow
from the growth in new business and higher yielding investments resulting from a
shift of VFL's investment portfolio during 1994 to longer term securities.

VFL's net operating  income excluding net realized  investment  gains/losses was
$13.6 million for 1995,  compared to $10.4 million and $4.7 million for 1994 and
1993,  respectively.  The  individual  business  segment  reported net operating
income of $5.6  million for 1995,  compared to $3.1 million and $0.9 million for
1994 and 1993,  respectively.  The group business segment reported net operating
income of $8.0  million  for 1995,  compared  to $7.3  million for 1994 and $3.8
million for 1993.  Profits for the individual  business segment increased due to
increased  investment  income,   improved  mortality  experience  and  increased
interest rate spreads on interest sensitive products.

Net realized  investment  gains,  net of tax,  amounted to $9.0 million in 1995,
compared  to net  realized  investment  losses of $2.9  million  in 1994 and net
realized investment gains of $2.5 million in 1993. Net realized investment gains
for 1995 were primarily  realized on sales of fixed  maturities such sales being
in the ordinary course of portfolio management.


Six Months Results of Operations 

     VFL revenues, excluding realized investment gains, for the six months ended
June 30, 1996 were $176.1  million,  up 9.9% when compared to $162.4 million for
the similar period of 1995.  Total life individual  premium income for the first
half of 1996 was $26.8  million,  up 28.8% from the $20.8 million  earned in the
first half of 1995. This growth is due to continued sales and market  acceptance
of new life and annuity  products  first offered in late 1994.  Offsetting  this
increase somewhat is the discontinuation of the company's individual  disability
insurance  business,  through  assumption of  reinsurance  with an  unaffiliated
insurance  company.  Total group  premium was $133.4  million,  up 9.3% from the
$122.1 million earned in the comparable 1995 period.  This increase is primarily
attributable to FEHBP.

Investment income decreased 13.4% to $13.4 million in the first quarter of 1996,
as compared to $15.4 million for the same period a year ago. The decline was due
to a increase in lower yielding short-term  securities as proceeds from sales of
fixed maturities were invested in short term securities.

Pretax operating income for VFL, excluding net realized investment gains/losses,
was $8.7 million for the first six months of 1996,  down 21.1%  compared to the
$11.0 million recognized for the same period in 1995.

VFL's net income excluding net realized investment gains/losses was $5.7 million
for the first six months of 1996,  compared to $7.2  million for the same period
in 1995. The individual  segment  reported net operating  income of $2.7 million
for the first half of 1996 a decrease of 9.5%,  compared to $3.0  million in the
comparable  period a year  ago.  This  decrease  is a result  of very  favorable
mortality experienced in the individual life business in the first half of 1995,
as well as reduced investment income results in 1996. The group segment reported
net operating income for the first six months of 1996 of $2.9 million, a decline
of 29.3%  compared  to the $4.1  million  earned in the first half of 1995.  The
decline  was due to the  decreased  investment  income  as  well as  unfavorable
mortality  experience in group life cases and lower administrative fees in group
pension cases.

Net  realized  investment  gains  for the first  six  months of 1996 were $2.4
million,  compared to net  realized  investment  gains of $8.2  million for the
comparable  period in 1995,  both  reflective of the interest rate  environments
during the respective periods.

Financial Condition:

<TABLE>
<CAPTION>
FINANCIAL CONDITION
- ---------------------------------------------------------------------------------------------------
                                                                                 Stockholder's
                                                 Statutory          Assets          Equity
                                                  Surplus
(In thousands of dollars, except per share data)                        
- ---------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>             <C>  
June 1996                                        $  126,508     $   687,795     $    187,938
December 1995                                       129,912         624,820          195,472
December 1994                                       122,267         552,836          156,196
December 1993                                       117,650         475,892          153,249
December 1992                                       115,660         443,577          144,873
December 1991                                       111,382         402,535          137,857
- ---------------------------------------------------------------------------------------------------
</TABLE>

Assets  totaled $625 million at the end of 1995,  an increase of 13.0% over 1994
and 31.3% over 1993. VFL's cash and invested assets of $504 million increased by
$64 million,  or 14.6%,  over the 1994 level of $440 million,  and increased $29
million over the 1993 level of $475 million.

VFL's  stockholder's  equity was $195 million at December 31, 1995,  compared to
$156 million and $153 million at December 31, 1994 and 1993,  respectively.  The
increase in  stockholder's  equity in 1995 is due to a $16.8 million increase in
net unrealized investment gains and net income of $22.5 million. The increase in
stockholder's  equity in 1994 was  primarily  due to net income of $7.5  million
which was partially offset by $4.5 million of net unrealized investment losses.

The decrease in  stockholder's  equity of $7.5 million at June 30, 1996 compared
to  December  31,  1995 is due to a decrease  in net  unrealized  gains of $15.6
million,  offset by net income of $8.1 million. The change in net unrealized net
unrealized gains/losses is attributable, in large part, to increases in interest
rates which have an adverse effect on bond prices.

Statutory  surplus of VFL has grown  steadily  from $111 million at December 31,
1991 to $127  million at June 30,  1996.  The  decrease  in surplus  for the six
months  ended June 30, 1996 is due to a net  statutory  loss which is  primarily
attributable to the substantial acquisition costs related to the new sales of of
individual  life and annuity  products.  Such costs are  immediately  charged to
income for statutory  reporting  purposes;  under generally accepted  accounting
principles, such costs are capitalized and amortized to income over the duration
of these policies.
<PAGE>

The  National  Association  of  Insurance  Commissioners  (NAIC)  has  developed
industry minimum  Risk-Based  Capital (RBC)  requirements.  The RBC formulas are
designed to identify an insurer's  minimum capital  requirements  based upon the
inherent risks (e.g., asset default, credit and underwriting) of its operations.
In  addition to the minimum  capital  requirements,  the RBC formula and related
regulations  identify  various  levels of  capital  adequacy  and  corresponding
actions  that the state  insurance  departments  should  initiate.  The level of
capital adequacy below which insurance  departments would take action is defined
as the Company Action Level.  As of December 31, 1995, VFL has capital in excess
of the Company Action Level.

The NAIC also maintains the Insurance  Regulatory  Information  System  ("IRIS),
which  assists the state  insurance  departments  in  overseeing  the  financial
condition of both life and  property/casualty  insurers through application of a
number of financial ratios.  These ratios have a range of results  characterized
as "usual" by the NAIC. The NAIC IRIS user guide  regarding  these ratios states
that   "Falling   outside   the  usual  range  is  not   considered   a  failing
result"...and...  "in some years it may not be  unusual  for  financially  sound
companies  to have  several  ratios  with  results  outside  the  usual  range."
Management believes that IRIS ratio test results should be reviewed carefully in
conjunction  with all other  financial  information.  VFL had one IRIS ratio for
1995 with an unusual  value,  surplus  relief.  The unusual value relates to the
substantial  commissions on new individual business ceded to Assurance under the
pooling agreement.

Investments:

The following table summarizes VFL's investments with fixed maturities and short
term investments shown at amortized cost and all other investments shown at cost
for each of the last  three  years  and for the  first  quarter  of 1996.  Fixed
maturities and equity securities are considered available for sale and are shown
at market  value in the  financial  statements,  the effect of which is shown in
"Investments at Market Value" in the table below.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
DISTRIBUTION OF INVESTMENTS -

                                  June 30                                    December 31
                             -----------------    -----------------------------------------------------------

For the period ended           1996        %         1995       %        1994      %       1993        %
- --------------------------------------------------------------------------------------------------------------
(In thousands of dollars)
<S>                        <C>          <C>       <C>        <C>     <C>        <C>     <C>          <C>
Investments:
   Fixed maturities
   (at amortized cost):
     U.S. Treasuries and
     Agencies               $ 114,889    21.7      $ 186,083   42.1   $  69,148  15.6   $ 23,631      6.4
     Asset Backed              68,119    12.9         84,785   19.2     219,470  49.6      6,378      1.7        
     Other Debt Securities     94,177    17.8         76,533   17.4      67,381  15.2     64,167     17.2
                             --------    ----     ----------   ----   ---------  ----   --------     ----
   Total Fixed maturities     277,185    52.4        347,401   78.7     355,999  80.4     94,176     25.3
   Equity securities:
     Common stocks              1,074     0.2          1,074    0.2       1,074   0.2        981      0.3
   Policy loans                59,979    11.3         56,008   12.7      47,001  10.6     40,942     11.0
   Short-term investments     191,482    36.1         37,184    8.4      39,067   8.8    235,948     63.4
- -----------------------------------------------------------------------------------------------------------
Investments                  $ 529,720  100.0%    $ 441,667   100.0%  $ 443,141 100.0  $ 372,047   100.0%
============================================================================================================
Investments at Market Value  $ 526,663            $ 462,650            $438,330        $ 374,214
============================================================================================================
</TABLE>

As mentioned  previously,  the operations and assets and  liabilities of VFL and
Assurance are, to a large extent,  managed on a combined  basis.  The investment
portfolio is managed to maximize  after-tax  investment  return while minimizing
credit risks with investments concentrated in high quality securities to support
its insurance underwriting operations.  The investment portfolios segregated for
the purpose of supporting policy  liabilities for universal life,  annuities and
other interest sensitive products are held by Assurance.

VFL has the capacity to hold its fixed maturity portfolio to maturity.  However,
securities  may be sold as part of VFL's  asset/liability  strategies or to take
advantage of  investment  opportunities  generated by changing  interest  rates,
prepayments,   tax  and  credit   considerations,   or  other  similar  factors.
Accordingly, the fixed maturity securities are classified as available-for-sale.

Footnote 3 to the financial  statements is incorporated  herein by reference and
provides market value information for fixed maturity and equity securities.

The investment  portfolio  consists  primarily of high quality  marketable fixed
maturities at December 31, 1995, 98% of which are rated as investment grade.

At December 31, 1995, 76% of the fixed  maturity  portfolio was invested in U.S.
government and government agencies securities, 6% in other AAA rated securities,
and 11% in AA and A rated securities.

Included in VFL's fixed maturity securities at December 31, 1995 are $85 million
of asset-backed  securities,  consisting of approximately 23% in U.S. government
agency  issued  pass-through   certificates,   70%  in  collateralized  mortgage
obligations (CMO's), and 7% in corporate asset-backed obligations.  The majority
of CMO's held are U.S.  government  agency issues,  which are actively traded in
liquid markets and are priced by broker-dealers.

VFL limits the risks associated with interest rate  fluctuations and prepayments
by  concentrating  its CMO  investments  in planned  amortization  classes  with
relatively short principal repayment windows.  VFL avoids investments in complex
mortgage  derivatives without readily  ascertainable  market prices. At December
31,  1995,  the fair  value of  asset-backed  securities  was in  excess  of the
amortized cost by approximately $3 million compared with unrealized losses of $8
million at December  31,  1994.  VFL has not  invested in  derivative  financial
instruments  during the last three years.  Nor does it have any  investments  in
mortgage loans or real estate.

VFL's  investments  in fixed  maturities  are  carried  at a fair  value of $368
million, compared with $351 million at December 31, 1995 and 1994, respectively.
At December 31, 1995, net unrealized gains on fixed maturity securities amounted
to  approximately  $20 million.  This compares with net unrealized  losses of $5
million at December  31,  1994.  The gross  unrealized  gains and losses for the
fixed maturity securities portfolio at December 31, 1995, were $20.4 million and
$25  thousand,  respectively,  compared  to  $5.6  million  and  $10.7  million,
respectively,   at  December  31,  1994  and  $3.0  million  and  $1.2  million,
respectively,  at December 31, 1993. Such  fluctuations  from  year-to-year  are
primarily due to change in interest rates.
<PAGE>

The following  table  summarizes  the unrealized net gains and losses from fixed
maturity  and  equity  securities  for the last  three  years  and for the first
half of 1996.

NET UNREALIZED APPRECIATION (DEPRECIATION)
FIXED MATURITY AND EQUITY SECURITIES

- -------------------------------------------------------------------------------
                                 June 30,                  December 31,
                              ----------------   ------------------------------
For the period ended               1996            1995         1994      1993
- -------------------------------------------------------------------------------
(In thousands of dollars)

Fixed Maturities                 $ (3,808)        $ 20,361  $ (5,044)   $ 1,847
Equity securities                     751              622       233        319

- -------------------------------------------------------------------------------


Liquidity and Capital Resources:

The liquidity  requirements  of VFL have been met  primarily by funds  generated
from  operations.  VFL's principal  operating cash flow sources are premiums and
investment income. The primary operating cash flow uses are payments for claims,
policy benefits and operating expenses.

For the year ended December 31, 1995, VFL's operating  activities  generated net
positive cash flows of approximately  $21 million,  compared with $75 million in
1994 and $23 million in 1993. VFL believes that future  liquidity  needs will be
met primarily by cash generated from operations.  Net cash flows from operations
are invested in marketable securities.

VFL's  insurance  ratings are pooled ratings with Assurance.  VFL/Assurance  has
received the following  ratings as of June 30, 1996:  A.M. Best, A; Standard and
Poor's,  AA; and Duff and Phelps,  AA such ratings are subject to regular review
and change.

Standards adopted during 1995

Disclosures of Certain Significant Risks and Uncertainties
In December 1994, the AICPA issued SOP 94-6,  "Disclosure of Certain Significant
Risks and  Uncertainties."  This SOP requires  reporting  entities to include in
their financial statements  disclosures about the nature of their operations and
the use of estimates in the  preparation  of  financial  statements.  Additional
disclosures  are  required  for certain  significant  estimates  utilized in the
financial statements and current vulnerability due to certain  concentrations if
specific criteria are met. This Statement is effective for financial  statements
issued for fiscal  years ending  after  December 15, 1995.  The adoption of this
Statement had no impact on the results of operations of VFL.

Accounting by Creditors for Impairment of a Loan
In May 1993, the Financial Accounting Standards Board (FASB) issued Statement of
Financial   Accounting  Standard  (SFAS)  114,   "Accounting  by  Creditors  for
Impairment of a Loan." This Statement  addresses the accounting by creditors for
impairment of certain loans. It also requires that  applicable  loans be treated
as impaired  when it is probable  that a creditor  will be unable to collect all
amounts (both principal and interest)  contractually due. This Statement applies
to financial  statements for fiscal years  beginning after December 15, 1994. In
October 1994, the FASB issued SFAS 118,  "Accounting by Creditors for Impairment
of a Loan -- Income  Recognition and Disclosures" which amends SFAS 114 to allow
a  creditor  to use  existing  methods  for  recognizing  interest  income on an
impaired loan. It also amends the disclosure requirements to require information
about the recorded investment in certain impaired loans and about how a creditor
recognizes  interest  income  related to those impaired  loans.  The adoption of
these Statements did not have a significant impact on VFL.

Standards Adopted in 1996

Accounting for the Impairment of Long-Lived  Assets and for Long-Lived Assets to
be  Disposed Of In March 1995,  the FASB  issued SFAS 121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of".
This Statement establishes accounting standards for the impairment of long-lived
assets, certain identifiable  intangibles,  and goodwill related to those assets
to be held and used for long-lived assets and certain  identifiable  intangibles
to be disposed of. This statement  requires that  long-lived  assets and certain
identifiable  intangibles  to be held and used by the  entity  be  reviewed  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  This Statement is effective
for 1996 financial  statements,  although earlier adoption is permissible.  This
Statement had no significant impact on the results of operations for VFL.

Accounting for Stock-Based Compensation

In  October  1995,  the  FASB  issued  SFAS  123,  "Accounting  for  Stock-Based
Compensation".  This Statement  establishes  financial  accounting and reporting
standards for stock-based employee  compensation plans. The requirements of this
Statementis  effective  for 1996  financial  statements.  This  Statement had no
impact on the  financial  statements  of VFL as the Company has no  compensation
which qualifies.
    
<PAGE>
   
EMPLOYEES

As of December 31, 1995, the Company had no employees as it has contracted  with
CCC for services performed by CCC employees.
    
   
PROPERTIES

The Company reimburses CCC for its proportionate share of office facilities. The
Company neither owns nor directly leases any office space.
    
   
CERTAIN AGREEMENTS

The Company is party to The  Intercompany  Pooling  Agreement  with  Continental
Assurance  Company  (Assurance)  which is  discussed  above  and in Notes to the
Company's Financial  Statements included in this Prospectus.  Such disclosure in
Note 1,  Significant  Accounting  Policies;  Note 8,  Reinsurance;  and  Note 9,
Related Parties is specifically  incorporated herein by reference.  In addition,
the Company is party to the CNA Intercompany  Expense Agreement whereby expenses
incurred by CNA Financial Corporation and each of its subsidiaries are allocated
to the appropriate company. All acquisition and underwriting  expenses allocated
to the Company are further subject to the  Intercompany  Pooling  Agreement,  so
that   acquisition  and   underwriting   expenses   recognized  by  the  Company
approximates ten percent of the combined  acquisition and underwriting  expenses
of the Company and Assurance.  Pursuant to the foregoing agreements, the Company
recorded amortization of deferred acquisition costs and other operating expenses
totaling $41  million,  $37  million,  and $32 million for 1995,  1994 and 1993,
respectively.  Disclosure  regarding  expenses  pursuant to the CNA Intercompany
Expense  Agreement in Note 9 in Notes to the Company's  Financial  Statements is
also specifically incorporated herein by reference.
    
   
STATE REGULATION

The Company is subject to the laws of the Commonwealth of Pennsylvania governing
insurance  companies and to the  regulations of the  Pennsylvania  Department of
Insurance (the "Insurance  Department").  A detailed financial  statement in the
prescribed form (the  "Statement")  is filed with the Insurance  Department each
year covering the Company's  operations for the preceding year and its financial
condition as of the end of that year.  Regulation  by the  Insurance  Department
includes periodic  examination to determine contract liabilities and reserves so
that the  Insurance  Department  may certify that these items are  correct.  The
Company's  books and accounts are subject to review by the Insurance  Department
at all times.  A full  examination  of the  Company's  operations  is  conducted
periodically by the Insurance Department and under the auspices of the NAIC.
                                 
<PAGE>
In addition,  the Company is subject to regulation  under the insurance  laws of
all  jurisdictions in which it operates.  The laws of the various  jurisdictions
establish  supervisory agencies with broad administrative powers with respect to
various  matters,  including  licensing to transact  business,  overseeing trade
practices,  licensing agents,  approving  contract forms,  establishing  reserve
requirements, fixing maximum interest rates on life insurance contract loans and
minimum rates for  accumulation  of surrender  values,  prescribing the form and
content of required financial  statements and regulating the type and amounts of
investments  permitted.  The  Company is  required  to file the  Statement  with
supervisory agencies in each of the jurisdictions in which it does business, and
its  operations  and accounts are subject to  examination  by these  agencies at
regular intervals.

The NAIC has  adopted  several  regulatory  initiatives  designed to improve the
surveillance  and  financial   analysis  regarding  the  solvency  of  insurance
companies  in  general.   These   initiatives   include  the   development   and
implementation of a risk-based  capital formula for determining  adequate levels
of capital and surplus.  Insurance  companies  are  required to calculate  their
risk-based capital in accordance with this formula and to include the results in
their Statement. It is anticipated that these standards will have no significant
effect upon the Company.

Further, many states regulate affiliated groups of insurers, such as the Company
and its affiliates,  under insurance  holding  company  legislation.  Under such
laws,  inter-company  transfers of assets and dividend  payments from  insurance
subsidiaries  may be subject to prior notice or approval,  depending on the size
of the  transfers  and  payments in relation to the  financial  positions of the
companies involved.

Under  insurance  guaranty  fund laws in most states,  insurers  doing  business
therein can be assessed  (up to  prescribed  limits) for  contract  owner losses
incurred by other insurance companies that have become insolvent.  Most of these
laws provide that an assessment  may be excused or deferred if it would threaten
an insurer's own financial strength.

Although  the  federal  government  generally  does not  directly  regulate  the
business of insurance,  federal initiatives often have an impact on the business
in a variety of ways.  Certain insurance  products of the Company are subject to
various  federal  securities  laws and  regulations.  In  addition,  current and
proposed federal measures that may significantly  affect the insurance  business
include regulation of insurance company solvency,  employee benefit  regulation,
removal of barriers  preventing  banks from engaging in the insurance  business,
tax law changes  affecting  the  taxation  of  insurance  companies  and the tax
treatment of insurance  products and its impact on the relative  desirability of
various personal investment vehicles.
    
DIRECTORS AND EXECUTIVE OFFICERS
   
The name, age, positions and offices, term as director,  and business experience
during the past five years for the Company's  directors  and executive  officers
are listed in the following table.

Each director is elected to serve until the annual  meeting of  stockholders  or
until his or her successor is elected and shall have  qualified.  Some directors
have held various executive  positions with insurance company  affiliates of the
Company.
    
<PAGE>
   
<TABLE>
<CAPTION>
<S>                     <C>  <C>               <C>  
|-------------------------------------------------------------------------------------------------------------------|
|                       Officers of the Company                                                                     |
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|           Name and    |Age| Position(s) Held |                           Principal Occupation(s)                  |
|            Address    |   | with the Company |                           During Past Five Years                   |
|                       |   |                  |                                                                    |
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|Dennis H. Chookaszian  |53 |Director, Chairman|Chairman of the Board and Chief Executive Officer of the CNA        |
|CNA Plaza              |   |of the Board and  |Insurance Companies since September 1992. From November 1990 to     |
|Chicago, IL 60685      |   |Chief Executive   |September 1992, Mr. Chookaszian was President and Chief Operating   |
|                       |   |Officer           |Officer of the CNA Insurance Companies. Prior thereto, he was Vice  |
|                       |   |                  |President and Controller Mr. Chookaszian has served as a Director   |
|                       |   |                  |since 1990.
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|Phillip L. Engel       |56 |Director,         |President of the CNA Insurance Companies since September 1992. From |
|CNA Plaza              |   |President         |November 1990 until September 1992 he was Executive Vice President  |
|Chicago, IL 60685      |   |                  |of the CNA Insurance Companies. Prior thereto, Mr. Engel had been a |
|                       |   |                  |Vice President of the CNA Insurance Companies since 1977.           |
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|William J. Adamson, Jr.|43 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since November |
|200 S. Wacker Drive    |   |President         |1995; Group Vice President of the CNA Insurance Companies from      |
|Chicago, IL            |   |                  |April 1993 through October 1995;  Vice President of the CNA         |
|                       |   |                  |Insurance Companies from May 1987 through April 1993.               |
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|James P. Flood         |45 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since April    |
|CNA Plaza              |   |President         |1995; Senior Vice President of the Continental Insurance Company    |
|Chicago, IL 60685      |   |                  |from October 1992 through May 1995; Vice President of the           |
|August 1991            |   |                  |Continental Insurance Company from August 1991 through May 1995.    |
|through May 1995.      |   |                  |                                                                    |
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|Michael C. Garner      |44 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since September|
|CNA Plaza              |   |President         |1993.  Partner of Coopers and Lybrand from October 1989 through     |
|Chicago, IL 60685      |   |                  |September 1993.                                                     |
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|Bernard L. Hengesbaugh |49 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since November |
|CNA Plaza              |   |President         |1990.                                                               |
|Chicago, IL 60685      |   |                  |                                                                    |
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|Peter E. Jokiel        |49 |Director, Senior  |Senior Vice President and Chief Financial Officer of the CNA        |
|CNA Plaza              |   |Vice President    |Insurance Companies since November 1990.                            |
|Chicago, IL 60685      |   |and Chief         |                                                                    |
|                       |   |Financial Officer |                                                                    | 
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|Jack Kettler           |52 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since May 1994;|
|CNA Plaza              |   |President         |Senior Vice President of Midland Mutual Life Insurance Company from |
|Chicago, IL 60685      |   |                  |January 1989 through May 1994.                                      |
|-----------------------|---|------------------|--------------------------------------------------------------------|
|-----------------------|---|------------------|--------------------------------------------------------------------|
|Donald M. Lowry        |66 |Director, Senior  |Senior Vice President, Secretary and General Counsel of the CNA     |
|CNA Plaza              |   |Vice President,   |Insurance Companies since August 1992;  Senior Vice President and   |
|Chicago, IL 60685      |   |Secretary and     |General Counsel of the CNA Insurance Companies from November 1990   |
|                       |   |General Counsel   |to August 1992.                                                     |
|-----------------------|---|------------------|--------------------------------------------------------------------|
<PAGE>
|--------------------------------------------------------------------------------------------------------------------|
|                       Officers of the Company                                                                      |
|-----------------------|---|------------------|---------------------------------------------------------------------|
|-----------------------|---|------------------|---------------------------------------------------------------------|
|           Name and    |Age| Position(s) Held |                           Principal Occupation(s)                   |
|            Address    |   | with the Company |                           During Past Five Years                    |
|                       |   |                  |                                                                     |
|-----------------------|---|------------------|---------------------------------------------------------------------|
|-----------------------|---|------------------|---------------------------------------------------------------------|
|Carolyn L. Murphy      |51 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since November  |
|CNA Plaza              |   |President         |1990.                                                                |
|Chicago, IL 60685      |   |                  |                                                                     |
|-----------------------|---|------------------|---------------------------------------------------------------------|
|-----------------------|---|------------------|---------------------------------------------------------------------|
|William H. Sharkey, Jr.|48 |Director, Senior  |Senior Vice President of the CNA Insurance Companies since January   |
|CNA Plaza              |   |Vice President    |1994; Senior Vice President of Cigna Healthcare from October 1970    |
|Chicago, IL 60685      |   |                  |through February 1994.                                               |
|-----------------------|---|------------------|---------------------------------------------------------------------|
|-----------------------|---|------------------|---------------------------------------------------------------------|
|Wayne R. Smith III     |50 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since May       |
|CNA Plaza              |   |President         |1994; Group Vice President of the CNA Insurance Companies from August|
|Chicago, IL 60685      |   |                  |1993 through May 1994; Senior Vice President of the Computer Power   |
|                       |   |                  |Group from August 1991 through August 1993.                          |
|-----------------------|---|------------------|---------------------------------------------------------------------|
|-----------------------|---|------------------|---------------------------------------------------------------------|
|Adrian M. Tocklin      |45 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since May 1995; |
|CNA Plaza              |   |President         |President of the Continental Insurance Company from June 1994        |
|Chicago, IL 60685      |   |                  |through May 1995; Executive Vice President of the Continental        |
|                       |   |                  |Insurance Company from August 1991 through August 1994.              |
|-----------------------|---|------------------|---------------------------------------------------------------------|
|-----------------------|---|------------------|---------------------------------------------------------------------|
|Jae L. Wittlich        |54 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since November  |
|CNA Plaza              |   |President         |1990.                                                                |
|Chicago, IL 60685      |   |                  |                                                                     |
|-----------------------|---|------------------|---------------------------------------------------------------------|
|-----------------------|---|------------------|---------------------------------------------------------------------|
|David W. Wroe          |49 |Senior Vice       |Senior Vice President of the CNA Insurance Companies since June      |
|CNA Plaza              |   |President         |1996; President of Agency Management Systems from August 1991        |
|Chicago, IL 60685      |   |                  |through June 1996.                                                   |
|-----------------------|---|------------------|---------------------------------------------------------------------|
</TABLE>
    
<PAGE>
<TABLE>
   
     The  following  table  includes  compensation  paid  by the  CNA  Financial
Corporation and its subsidiaries for services rendered in all capacities for the
years  indicated for the Chief  Executive  Officer and the next four most highly
compensated  Executive  Officers as of December 31, 1995.  These  officers  also
serve as  executive  officers  of Valley  Forge Life  Insurance  Company  (VFL);
therefore,  an applicable  portion of their  compensation  (4.45%) is charged to
VFL.
                                      Summary Compensation Table
                                          Annual Compensation
- -------------------------------------------------------------------------------------------------------------
     <S>                                   <C>              <C>           <C>             <C>  
      Name and Principal Position           Year            Salary         Bonus             All Other
                                                                                           Compensation (f)
- -------------------------------------------------------------------------------------------------------------
    
      Dennis H. Chookaszian                 1995            1,593,027      --              66,587
         Chairman of the Board              1994            1,242,091      --              51,939
         Chief Executive Officer            1993            1,132,716      350,000 (d)(e)  51,984
         CNA Insurance Companies

      Philip L. Engel                       1995            962,587        --              40,429
         President                          1994            825,539        --              34,661
         CNA Insurance Companies            1993            760,171        90,000 (d)      36,397

      Carolyn L. Murphy                     1995            562,307        206,000(a)      23,100
         Senior Vice President              1994            558,333        173,000(b)      23,380
         CNA Insurance Companies            1993            528,333        180,000(d)      22,190

      Jack Kettler                          1995            486,752        317,000(a)(c)  287,850(g)
         Senior Vice President              1994            266,309        100,000(c)     118,452(g)
         CNA Insurance Companies            1993            n/a            n/a             n/a

      Bernard L. Hengesbaugh                1995            500.082        142,000(a)       19,950  
         Senior Vice President              1994            460,578        --               18,900
         CNA Insurance Companies            1993            415,000        248,281(d)       17,430     
<FN>
(a)  Represents  amounts  earned  for the year  1995  (paid in March of 1996),
     under the Annual Incentive Plan for Officers as hereinafter described.

(b)  Represents  amounts  earned  for the year  1994  (paid in March of 1995),
     under the Annual Incentive Plan for Officers as hereinafter described.

(c)  Represents employee signing bonus of $100,000 paid in 1995 and 1994.

(d)  Represents amounts awarded under the Long Term Award Plan. The Long Term 
     Award Program  was  instituted  in  1990  to  provide  cash  awards  to key
     executives in recognition of individual  performance  and  contribution  to
     long  term  results.  Awards  were made on a  discretionary  basis and were
     approved by the Chairman and Chief  Executive  Officer of the CNA Insurance
     Companies.  The amounts shown include both the 1992 and 1993 awards granted
     in April  1993 and  December  1993,  respectively.  The  awards  granted to
     Messrs.  Chookaszian  and  Engel of  $100,000  and  $90,000,  respectively,
     recognized  services  rendered  prior to  October  1,  1992.  These and all
     previously  awarded but unpaid  amounts were paid in 1993 when the Plan was
     terminated.

(e)   Includes a $250,000 bonus paid to Mr. Chookaszian in 1993.

(f)   Represents amounts contributed or accrued for fiscal 1995, 1994 and 1993
      for the named  officers  under the  Company's  savings  plan and related
      supplemental savings plan.
<PAGE>

(g)   Includes $267,900 and $106,604 of relocation expenses paid in 1995 and
      1994, respectively.
</FN>
    
</TABLE>
   
Employment Contracts

Valley Forge Life Insurance  Company (the Company) is a wholly-owned  subsidiary
of  Continental  assurance  Company  (Assurance).  Assurance  is a  wholly-owned
subsidiary of Continental  Casualty Company  (Casualty) which is wholly-owned by
CNA Financial Corporation (CNA). Loews Corporation owns approximately 84% of the
outstanding  common stock of CNA. All employees of the CNA  Insurance  Companies
are employed by Casualty, with the exception of Dennis H. Chookaszian and Philip
L. Engel who are employees of CNA.

         CNA is party to employment  agreements (the  "Agreements") with each of
Dennis H.  Chookaszian and Philip L. Engel.  The Agreements are for a three-year
term at an annual Base Salary of $950,000 for Mr.  Chookaszian  and $800,000 for
Mr. Engel. The Agreements  provide for the adoption by the Board of an Incentive
Compensation  Plan which will  provide  Mr.  Chookaszian  and Mr.  Engel with an
opportunity  to earn a bonus based on  performance  and  attainment of specified
corporate goals. In all other respect, the agreements contain  substantially the
same terms as the prior agreements as approved by the Board in February of 1992.
A brief summary of the Plan as adopted by the CNA Board is set forth herein.

         Each of the  Agreements  requires CNA to provide  long-term  disability
coverage  and permits the  employee to  participate  in other  benefit  programs
offered by the Company to its  employees.  In the event of death or  disability,
the  employee  is entitled to be paid the Base Salary to the end of the month in
which such death or  disability  occurs and a prorated  amount  based on assumed
attainment of the incentive  compensation  in effect at the time.  Any incentive
compensation  paid is included in the computation of pensionable  earnings under
the Company's  retirement  plans.  The employee may participate in the Qualified
and  Supplemental  Savings Plan  established  by CNA wherein CNA pays a matching
percentage of 70% of the first 6% of the employee's contributions. This matching
amount is also included in the computation of pensionable earnings.

         CNA may terminate  each  Agreement  without cause at any time, in which
event CNA is required to continue to make  payments to the employee for a period
of three years from the date of termination at a fixed rate based on Base Salary
and the incentive  compensation in effect at the time of such termination.  Each
Agreement  contemplates  negotiation  of a renewal for an additional  three year
period at the  expiration  of its term on December 31, 1998 and provides that if
the parties have not reached an agreement before March 31, 1999 at a Base Salary
and opportunity  for incentive  compensation of not less than the amount of Base
Salary and incentive  compensation  provided for the year 1998 at  substantially
the  same  terms  as the  expiring  agreement,  then  the  employment  shall  be
considered  terminated by CNA and the employee  shall be entitled to termination
pay for a period  of three  years  based on the  combined  Base  Salary  and the
assumed  incentive  compensation for 1998. If a renewal is not negotiated before
December 31, 1998, the  Executives  shall become  employees-at-will  for a three
month  period at an actual  salary  representing  the  combined  Base Salary and
assumed Incentive Compensation for the year 1998.

         The Incentive Compensation Committee of CNA has granted Mr. Chookaszian
and Mr. Engel,  subject to  shareholder  approval of the Incentive  Compensation
Plan,  allocations under the Incentive  Compensation Plan entitling each of them
to awards thereunder of a maximum of $1,450,000 for Mr. Chookaszian and $400,000
for Mr. Engel for the year 1996. A maximum of $1,650,000 for 1997 and $1,850,000
for 1998 has been  granted to Mr.  Chookaszian  and  maximums  of  $500,000  and
$600,000  for the years  1997 and 1998  respectively  have been  granted  to Mr.
Engel.  The actual awards to Messrs.  Chookaszian  and Engel would be subject to
the attainment of specific  performance goals in relation to after-tax income
CNA, excluding realized investment gains and losses.

Retirement Plans

         Casualty provides funded,  tax qualified,  non-contributory  retirement
plans for all salaried employees,  including executive officers (the "Retirement
Plans") and an unfunded,  non-qualified,  non-contributory benefits equalization
plan (the  "Supplemental  Retirement  Plan") which  provides for the accrual and
payment of benefits  which are not available  under tax qualified  plans such as
the Retirement  Plans.  The following  description of the Retirement Plans gives
effect to benefits provided under the Supplemental Retirement Plan.

         The  Retirement  Plans  provide  for  retirement  benefits  based upon
average  final  compensation   (i.e.,  based  upon  the  highest  average  sixty
consecutive  months  compensation  and years of credited service with Casualty).
Compensation  under the Retirement Plans consists of salary paid by Casualty and
its subsidiaries included under "Salary" and "Bonus" in the Summary Compensation
Table above.  The following table shows estimated  annual benefits  payable upon
retirement under the Retirement Plans for various  compensation levels and years
of credited  service,  based upon normal  retirement in 1995 and a straight life
annuity form of benefit. In addition to a straight life annuity,  the Plans also
allow the  participant to elect payment to be made in a Joint and Contingent (or
Survivor)  Annuitant  form where the Contingent  (or Survivor)  Annuitant  would
receive payment at 50%, 66 2/3% or 100% of the participant's benefit amount.

<TABLE>
<CAPTION>

                               Pension Plan Table

                            Normal Retirement in 1995
                          Estimated Annual Pension For
                    Representative Years of Credited Service

    Average Annual        15              20             25             30                35
     Compensation
  <S>                 <C>            <C>            <C>              <C>              <C>   

       $400,000        $116,855       $155,807        $194,758        $207,044         $219,330
       $500,000        $146,855       $195,807        $244,758        $260,378         $275,997
       $600,000        $176,855       $235,807        $294,758        $313,711         $332,664
       $700,000        $206,855       $275,807        $344,758        $367,045         $389,331
       $800,000        $236,855       $315,807        $394,758        $420,378         $445,998
       $900,000        $266,855       $355,807        $444,758        $473,712         $502,665
     $1,000,000        $296,855       $395,807        $494,758        $527,045         $559,332
     $1,100,000        $326,855       $435,807        $544,758        $580,379         $615,999
     $1,200,000        $356,855       $475,807        $594,758        $633,712         $672,666
     $1,300,000        $386,855       $515,807        $644,758        $687,046         $729,333
</TABLE>

         The  amounts  in the table  reflect  deductions  for  estimated  Social
Security payments.

         Mr. Chookaszian,  Mr. Engel,  Ms. Murphy, Mr. Hengesbaugh, and Mr.
Kettler have 20, 30, 18, 16 and 2 years of credited service, respectively.
                                     
    
<PAGE>
   
                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholder
Valley Forge Life Insurance Company

We have audited the  accompanying  balance sheets of Valley Forge Life Insurance
Company (a wholly-owned  subsidiary of Continental Assurance Company, which is a
wholly-owned  subsidiary of Continental  Casualty  Company,  an affiliate of CNA
Financial  Corporation,  an affiliate of Loews  Corporation)  as of December 31,
1995 and 1994 and the related statements of operations, stockholder's equity and
cash flows for each of the three years in the period  ended  December  31, 1995.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of Valley Forge Life Insurance  Company as of
December 31, 1995 and 1994, and the results of its operations and its cash flows
for each of the three years in the period ended  December 31, 1995 in conformity
with generally accepted accounting principles.

As  discussed in Note 2 to the  financial  statements,  the Company  changed its
method of accounting for certain  investments  in debt and equity  securities in
1993.





Deloitte & Touche LLP
Chicago, Illinois
June 21, 1996
    
<PAGE>
           FINANCIAL STATEMENTS OF VALLEY FORGE LIFE INSURANCE COMPANY

                       
     The following financial statements are those of Valley Forge Life Insurance
Company  and not  those  of the  Separate  Account.  They are  included  in this
Statement of Additional Information for the purpose of informing investors as to
the financial position and operations of the Company.
<TABLE>
<CAPTION>
                                        VALLEY FORGE LIFE INSURANCE COMPANY

                                                   BALANCE SHEET

- -----------------------------------------------------------------------------------------------------------------------
                                                                               March 31             December 31
                                                                                           --------------------------
                                                                                 1996           1995         1994
(In thousands of dollars)                                                     (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>           <C>          <C>   
Assets
  Investments-Note 3:
    Fixed maturities available-for-sale (cost: $277,185, $347,401 and          $  273,377    $  367,762   $  350,955
      $355,999).............................................................
    Equity securities available-for-sale (cost: $1,074, $1,074 and $1,074)..        1,825         1,696        1,307
    Policy loans............................................................       59,979        56,008       47,001
    Short-term investments..................................................      191,482        37,184       39,067
                                                                                 --------      --------     --------
          Total investments.................................................      526,663       462,650      438,330
  Cash......................................................................        4,260        42,103        1,926
  Insurance receivables:
    Reinsurance receivables.................................................        9,316         5,688        4,280
    Premium and other insurance receivables.................................       61,311        53,741       55,373
    Less allowance for doubtful accounts....................................        (301)          (175)           -
  Deferred acquisition costs................................................       62,051        50,600       41,333
  Accrued investment income.................................................        4,036         4,687        4,756
  Receivables for securities sold...........................................       12,008             -            -
  Federal income taxes recoverable-Note 7...................................        3,702           575          547
  Deferred income taxes-Note 7..............................................        3,573             -         6,290
  Other assets..............................................................        1,176         4,951            1
=====================================================================================================================
          Total assets                                                         $  687,795    $  624,820   $  552,836
=====================================================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                       VALLEY FORGE LIFE INSURANCE COMPANY

                                                   BALANCE SHEET
- -----------------------------------------------------------------------------------------------------------------------
                                                                               March 31             December 31
                                                                                           --------------------------
                                                                                 1996           1995         1994
(In thousands of dollars)                                                     (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>           <C>          <C>   
Liabilities and Stockholder's Equity
Liabilities:
  Insurance reserves-Note 8:
    Future policy benefits..................................................   $  290,740    $  266,600   $  229,702
    Claims..................................................................       57,987        59,423       55,636
    Policyholders' funds....................................................       36,299        34,574       30,596
  Deferred income taxes.....................................................            -         3,191            -
  Remittances and items not allocated.......................................       30,896        51,219       22,100
  Payable to affiliates-Note 9..............................................       62,166             -       50,371
  Other liabilities.........................................................       21,769        14,341        8,235
                                                                                  -------       -------      -------
          Total liabilities.................................................      499,857       429,348      396,640
                                                                                  -------       -------      -------
Stockholder's equity-Note 4:
  Common stock ($50 par value; Authorized-200,000 shares; Issued-50,000             2,500         2,500        2,500
shares).....................................................................
  Additional paid-in capital................................................       39,150        39,150       39,150
  Retained earnings.........................................................      148,273       140,181      117,671
  Net unrealized investment gains (losses), net of taxes-Note 3.............      (1,985)        13,641       (3,125)
                                                                                  -------      --------      --------
          Total stockholder's equity........................................      187,938       195,472      156,196
=====================================================================================================================
          Total liabilities and stockholder's equity                           $  687,795    $  624,820   $  552,836
=====================================================================================================================
<FN>
                                  See accompanying Notes to Financial Statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                        VALLEY FORGE LIFE INSURANCE COMPANY

                                              STATEMENT OF OPERATIONS

- -----------------------------------------------------------------------------------------------------
Year Ended December 31                                            1995          1994         1993
(In thousands of dollars)
- -----------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>         <C>
Revenues:
  Premiums-Note 8...........................................     $296,653      $262,980     $240,845
  Net investment income-Note 3..............................       31,494        22,759       16,144
  Realized investment gains (losses)-Note 3.................       13,783        (4,502)       3,773
  Other.....................................................        4,818         4,789        3,435
                                                                 --------       -------      -------
                                                                  346,748       286,026      264,197
                                                                  -------       -------      -------
Benefits and expenses:
  Insurance claims and policyholders' benefits-Note 8.......      270,936       237,334      221,092
  Amortization of deferred acquisition costs................        6,066         4,874        2,794
  Other operating expenses-Note 9...........................       35,036        32,231       29,469
                                                                  -------      --------      -------
                                                                  312,038       274,439      253,355
                                                                  -------       -------      -------
          Income before income tax..........................       34,710        11,587       10,842
Income tax expense-Note 7...................................       12,200         4,105        3,735
=====================================================================================================
          Net income                                            $  22,510     $   7,482    $   7,107
=====================================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                     VALLEY FORGE LIFE INSURANCE COMPANY

                                           STATEMENT OF OPERATIONS
                                                 (Unaudited)
- ---------------------------------------------------------------------------------------------------------
Six Months Ended March 31                                                            1996        1995
(In thousands of dollars)
- ---------------------------------------------------------------------------------------------------------
<S>                                                                              <C>           <C>
Revenues:
  Premiums-Note 8............................................................     $160,221      $142,895
  Net investment income-Note 3...............................................       13,369        15,434
  Realized investment gains (losses)-Note 3..................................        3,745        12,568
  Other......................................................................        2,499         1,913
                                                                                   -------       -------
                                                                                   179,834       172,810
Benefits and expenses:
  Insurance claims and policyholders' benefits-Note 8........................      147,263       130,355
  Amortization of deferred acquisition costs.................................          330         1,600
  Other operating expenses-Note 9............................................       19,783        17,246
                                                                                   -------       -------
                                                                                   167,376       149,201
                                                                                   -------       -------
          Income before income tax...........................................       12,458        23,609
Income tax expense-Note 7....................................................        4,366         8,288
=========================================================================================================
          Net income                                                              $  8,092     $  15,321
=========================================================================================================
<FN>
                               See accompanying Notes to Financial Statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                        VALLEY FORGE LIFE INSURANCE COMPANY

                                         STATEMENT OF STOCKHOLDER'S EQUITY

   ----------------------------------------- ----------- ------------- -------------- ---------------- ------------
                                                                                            Net
                                                          Additional                    Unrealized
                                              Common       Paid-in          Retained    Investment
   (In thousands of dollars)                   Stock       Capital          Earnings  Gains (Losses)       Total
   ----------------------------------------- ----------- ------------- -------------- ---------------- ------------
<S>                                          <C>          <C>             <C>              <C>          <C>     
Balance, December 31, 1992..............         $2,500       $39,150       $103,082     $      141        $144,873
     Net income............................           -            -           7,107              -           7,107
     Net unrealized investment gains, net of          -            -               -             68              68
         taxes-Note 3......................
     Adjustment resulting from change in
      accounting for debt securities-Note 2.          -            -               -          1,201           1,201
                                             ------------ ------------- -------------- ---------------  -----------
Balance, December 31, 1993                        2,500        39,150        110,189          1,410         153,249
     Net income............................           -             -          7,482              -           7,482
     Net unrealized investment losses, net of
       taxes-Note 3........................           -             -              -         (4,535)         (4,535)
                                             ------------ ------------- --------------- --------------  ------------
Balance, December 31, 1994                        2,500        39,150        117,671         (3,125)        156,196
     Net income............................           -            -          22,510              -          22,510
     Net unrealized  investment  gains, net of
       taxes-Note 3......................             -            -               -         16,766          16,766
                                             ------------ ------------- ---------------- -------------   -----------
Balance, December 31, 1995                       $2,500       $39,150       $140,181       $ 13,641       $ 195,472
=====================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                        VALLEY FORGE LIFE INSURANCE COMPANY

                                         STATEMENT OF STOCKHOLDER'S EQUITY
                                                    (Unaudited)

- ---------------------------------------------------------------------------------------------------------------
Six Months Ended March 31, 1996 and 1995                                              Net
                                                      Additional                     Unrealized
                                           Common       Paid-in         Retained     Investment
(In thousands of dollars)                   Stock       Capital         Earnings   Gains (Losses)      Total
- ----------------------------------------- ----------- ------------ --------------- ---------------- ------------
<S>                                         <C>          <C>            <C>          <C>              <C>               
Balance, December 31, 1994                    $2,500      $39,150        $117,671     $  (3,125)       $156,196
  Net income............................           -            -          15,321            -           15,321
  Net unrealized  investment  gains, net                                                      
      of taxes-Note 3...................           -            -               -         8,244           8,244
- ----------------------------------------- ----------- ------------ --------------- ------------- ---------------
Balance, June 30, 1995                        $2,500      $39,150        $132,992        $5,119        $179,761
========================================= =========== ============ =============== ============== ==============
Balance, December 31, 1995                    $2,500      $39,150        $140,181      $ 13,641        $195,472
  Net income............................           -            -           8,092            -            8,092
  Net unrealized  investment  gains, net
      of taxes-Note 3...................           -            -              -        (15,626)        (15,626)     
- ----------------------------------------- ----------- ------------ -------------- -------------- --------------
Balance, June 30, 1996                        $2,500      $39,150        $148,273      $ (1,985)       $187,938
================================================================================================================
<FN>
                                  See accompanying Notes to Financial Statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                        VALLEY FORGE LIFE INSURANCE COMPANY

                                              STATEMENT OF CASH FLOWS

- ----------------------------------------------------------------------------------------------------------------
Year Ended December 31                                                      1995           1994         1993
(In thousands of dollars)
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>        <C>  
Cash flows from operating activities:
   Net income..........................................................    $  22,510       $ 7,482   $   7,107
                                                                            --------        -------    --------
   Adjustments to reconcile net income to net cash provided by operating
   activities:
        Pre-tax realized investment (gains) losses.....................      (13,783)        4,502      (3,773)
        Amortization of bond (discount) premium........................       (3,921)         (886)         51
        Changes in:
            Insurance receivables......................................          399        (6,951)     (1,693)
            Deferred acquisition costs.................................       (9,267)       (1,112)     (3,250)
            Accrued investment income..................................           69        (1,606)        992
            Federal income taxes recoverable...........................          (28)       (1,356)         (5)
            Deferred income taxes......................................          453          (172)       (804)
            Insurance reserves.........................................       44,663        30,734      21,430
            Other, net.................................................      (20,095)       44,080       2,550
                                                                             --------       -------     -------
                     Total adjustments.................................       (1,510)       67,233      15,498
                                                                             --------       -------     -------
                     Net cash provided by operating activities.........       21,000        74,715      22,605
                                                                             --------       -------     -------
Cash flows from investing activities:
   Purchases of fixed maturities.......................................     (361,579)     (863,023)    (95,982)
   Proceeds from fixed maturities:
      Sales............................................................      336,731       408,505      88,622
      Maturities, calls and redemptions................................       51,046       189,355      12,828
   Purchases of equity securities......................................            -           (93)          -
   Proceeds from sale of equity securities.............................            -             -         336
   Change in short-term investments....................................        1,986       196,605     (21,344)
   Change in policy loans..............................................       (9,007)      (6,058)      (5,541)
                                                                            ---------      --------   ---------
                     Net cash provided by (used in) investing activities      19,177      (74,709)     (21,081)
                                                                            ---------      --------   ---------
                     Net increase in cash..............................       40,177            6        1,524
Cash at beginning of year..............................................        1,926        1,920          396
================================================================================================================
Cash at end of year                                                     $     42,103    $   1,926   $    1,920
================================================================================================================
Supplemental disclosures of cash flow information:
   Cash paid:
     Federal income taxes.............................................. $      6,531     $  5,426   $    3,847
================================================================================================================
<FN>
                 See accompanying Notes to Financial Statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                        VALLEY FORGE LIFE INSURANCE COMPANY

                                              STATEMENT OF CASH FLOWS
                                                    (Unaudited)

- ----------------------------------------------------------------------------------------------------------
Six Months Ended March 31                                                       1996           1995
(In thousands of dollars)
- ----------------------------------------------------------------------------------------------------------
<S>                                                                          <C>             <C>    
Cash flows from operating activities:
   Net income..........................................................       $      8,092   $     15,321
                                                                                   -------        -------
   Adjustments to reconcile net income to net cash provided by operating
   activities:
        Pre-tax realized investment gains.............................             (3,745)        (12,568)
        Amortization of bond discount..................................             (2,017)        (2,154)
        Changes in:
            Insurance receivables......................................            (11,073)        (2,798)
            Deferred acquisition costs.................................            (11,451)        (4,116)
            Accrued investment income..................................                650            116
            Federal income taxes.......................................             (3,127)         4,197
            Deferred income taxes......................................              1,650            200
            Insurance reserves.........................................             24,427         21,005
            Other, net.................................................             53,048         (2,460)
                                                                                    ------         ------
                     Total adjustments.................................             48,362          1,472
                                                                                     -----         ------
                     Net cash provided by operating activities.........             56,454         16,793
                                                                                    ------         ------
Cash flows from investing activities:
   Purchases of fixed maturities.......................................           (301,008)      (236,040)
   Proceeds from fixed maturities:
      Sales............................................................            358,199        243,117
      Maturities, calls and redemptions................................              6,127         22,754
   Change in short-term investments....................................           (153,644)       (41,705)
   Change in securities sold under repurchase agreements...............                  -             -
   Change in policy loans..............................................            (3,971)         (3,587)
                                                                                   -------       --------
                     Net cash used in investing activities.............           (94,297)        (15,461)
                                                                                   -------       --------
                     Net increase (decrease) in cash...................           (37,843)          1,332
Cash at beginning of period............................................            42,103           1,926
==========================================================================================================
Cash at end of period                                                         $     4,260     $     3,258
==========================================================================================================
Supplemental disclosures of cash flow information:
   Cash paid:
     Federal income taxes..............................................        $    7,216     $     3,852
=========================================================================================================
<FN>
                 See accompanying Notes to Financial Statements.
</FN>
</TABLE>
<PAGE>

                       VALLEY FORGE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES:

Basis of Presentation

    Valley Forge Life Insurance  Company (VFL) is a  wholly-owned  subsidiary of
Continental   Assurance  Company   (Assurance).   Assurance  is  a  wholly-owned
subsidiary of Continental  Casualty Company  (Casualty) which is wholly-owned by
CNA Financial Corporation (CNA). Loews Corporation owns approximately 84% of the
outstanding common stock of CNA.

    VFL and  Assurance  have an  intercompany  pooling  agreement to share their
combined underwriting results,  exclusive of Assurance's  participating policies
and Separate Account business.  Under this pooling agreement,  VFL cedes 100% of
its net business  before  pooling to Assurance  and in turn  receives 10% of the
combined results.  Assurance retains 90% of the combined results.

    VFL markets a variety of individual  and group  insurance  products,  either
directly  or through  its  pooling  agreement  with  Assurance.  The  individual
insurance products currently being marketed consist primarily of term, universal
life and individual  annuity  products.  Group insurance  products include life,
accident and health  consisting  primarily of medical and  hospitalization,  and
pension products.

    The accompanying  financial statements have been prepared in conformity with
generally  accepted   accounting   principles.   The  preparation  of  financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.  In the opinion of VFL's  management,  these  statements  include all
adjustments,  consisting of normal recurring  accruals,  which are necessary for
the fair presentation of the financial position,  results of operations and cash
flows in the accompanying financial statements.

Insurance

    Premium  revenue-Revenues  on universal life-type contracts are comprised of
contract  charges  and fees  which  are  recognized  over the  coverage  period.
Accident and health insurance  premiums are earned ratably over the terms of the
policies  after  provision for estimated  adjustments on  retrospectively  rated
policies and deductions for ceded insurance.  Other life insurance  premiums are
recognized as revenue when due, after deductions for ceded insurance.

    Claim reserves-Claim  reserves include provisions for reported claims in the
course  of  settlement  and  estimates  of  unreported  losses  based  upon past
experience.
<PAGE>

                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued

NOTE 1. - (Continued):

    Future policy  benefit  reserves-Reserves  for  traditional  life  insurance
products are  computed  based upon net level  premium  methods  using  actuarial
assumptions  as  to  interest  rates,  mortality,  morbidity,   withdrawals  and
expenses.  Actuarial  assumptions  include a margin for adverse  deviation,  and
generally vary by plan, age at issue and policy  duration.  Interest rates range
from 3.0% to 10.5%, and mortality,  morbidity and withdrawal assumptions reflect
VFL and industry experience  prevailing at the time of issue.  Expense estimates
include the  estimated  effects of  inflation  and  expenses  beyond the premium
paying period.  Reserves for universal life-type contracts are established using
the retrospective  deposit method.  Under this method,  liabilities are equal to
the account balances that accrue to the benefit of the  policyholders.  Interest
crediting  rates ranged from 5.9% to 7.3% for the three years ended December 31,
1995 and from 5.7% to 5.9% for the six-month period ended June 30, 1996.

    Reinsurance-In  addition to the pooling  agreement with Assurance,  VFL also
assumes and cedes  insurance  with other  insurers and reinsurers and members of
various   reinsurance   pools  and   associations.   VFL  utilizes   reinsurance
arrangements to limit its maximum loss, provide greater  diversification of risk
and minimize  exposures on larger risks. The reinsurance  coverages are tailored
to the specific risk  characteristics  of each product line with VFL's  retained
amount  varying by type of coverage.  Amounts  recoverable  from  reinsurers are
estimated in a manner consistent with the claim liability.

    Deferred acquisition  costs-Costs of acquiring insurance business which vary
with and are primarily  related to the production of such business are deferred.
Such costs include  commissions  and certain  underwriting  and policy  issuance
costs.  Acquisition  costs are  capitalized  and amortized  based on assumptions
consistent with those used for computing  policy benefit  reserves.  Acquisition
costs on ordinary life business are amortized over their assumed  premium paying
periods.   Universal  life  and  annuity  acquisition  costs  are  amortized  in
proportion  to the  present  value  of the  estimated  gross  profits  over  the
products'  assumed  durations,  which are  regularly  evaluated  and adjusted as
appropriate. To the extent that unrealized gains or losses on available-for-sale
securities  would result in an adjustment of deferred policy  acquisition  costs
had those  gains or losses  actually  been  realized,  the  related  unamortized
deferred  policy  acquisition  costs  are  recorded  as  an  adjustment  of  the
unrealized gains or losses included in stockholder's equity.

    Valuation of  investments-VFL  believes it has the ability to hold all fixed
maturity securities until they mature.  However,  securities may be sold to take
advantage of  investment  opportunities  generated by changing  interest  rates,
prepayments,  tax and credit  considerations,  as part of VFL's  asset/liability
strategy,  or other  similar  factors.  As a  result,  VFL  considers  its fixed
maturity    securities    (bonds   and   redeemable    preferred    stocks)   as
available-for-sale   and  VFL  also   classifies   its  equity   securities   as
available-for-sale,  and as such, are carried at fair value.  Unrealized holding
gains and losses are reflected as a separate component of stockholder's  equity,
net of deferred income taxes. The amortized cost of fixed maturity securities is
adjusted for  amortization  of premiums and  accretion of discounts to maturity.
Such amortization and accretion are included in investment income.

    Policy loans are carried at unpaid balances.  Short-term investments,  which
have an original  maturity of one year or less,  are carried at  amortized  cost
which approximates market value. The Company has no real estate,  mortgage loans
or investments in derivative securities.
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued

NOTE 1. - (Continued):

     Investment  gains and losses - All securities  transactions are recorded on
the trade date. Realized investment gains and losses are determined on the basis
of the cost of the specific  securities  sold.  Unrealized  investment gains and
losses  on  fixed  maturity  and  equity  securities  are  reflected  as part of
stockholder's  equity,  net of  applicable  deferred  income  taxes and deferred
acquisition  costs.  Investments  are written down to estimated  fair values and
losses are charged to income when a decline in value is  considered  to be other
than temporary.

    Securities  sold  under  agreements  to  repurchase  - VFL has a  securities
lending  program where  securities are loaned to third parties,  primarily major
brokerage  firms.  Borrowers of these securities must maintain a deposit of 100%
of the fair value of the  securities  if the  collateral is cash, or 102% if the
collateral  is  securities.  Cash  deposits  from these  transactions  have been
invested in short-term  investments  (primarily commercial paper). VFL continues
to receive the interest on the loaned debt securities,  as beneficial owner and,
accordingly,   the  loaned  debt  securities  are  included  in  fixed  maturity
securities.  VFL had no securities on loan at December 31, 1995 or 1994, or
at June 30, 1996.

Income Taxes

    The provision  for income taxes  includes  deferred  taxes,  resulting  from
temporary  differences  between the financial  statement and tax return bases of
assets and liabilities which are accounted for under the liability method.  Such
temporary  differences   primarily  relate  to  life  insurance  reserves,   net
unrealized investment gains/losses and deferred acquisition costs.

Interim Financial Data (Unaudited)

    The accompanying Financial Statements for the six-month period ended June
30,  1996 and 1995 have been  prepared in  conformity  with  generally  accepted
accounting  principles.  The  preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting  period.  Actual results could differ from those estimates.
In the opinion of VFL's  management,  these statements  include all adjustments,
consisting  of  normal  recurring  accruals,  which are  necessary  for the fair
presentation of the financial position,  results of operations and cash flows in
the accompanying financial statements.


NOTE 2.  CHANGES  IN  ACCOUNTING  FOR  CERTAIN  INVESTMENTS  IN DEBT AND  EQUITY
SECURITIES:

    Effective  December 31, 1993, VFL adopted Statement of Financial  Accounting
Standards  115,   "Accounting  for  Certain   Investments  in  Debt  and  Equity
Securities."  This  Statement  requires  that  investments  in debt  and  equity
securities   classified  as   available-for-sale   be  carried  at  fair  value.
(Previously,  fixed maturity securities  classified as  available-for-sale  were
carried at the lower of aggregate amortized cost or market value). The effect at
December  31,  1993 of adopting  this  Statement  was to increase  stockholder's
equity by $1.2 million (net of $.6 million in deferred  taxes).  The adoption of
this Statement did not impact net income.
<PAGE>
<TABLE>
<CAPTION>

                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued

NOTE 3. INVESTMENTS:

- ------------------------------------------------------------------------------------------------------------------
Net Investment Income                                                                         Six Months Ended
                                                       Year Ended December 31                     June 30
                                             ----------------------------------------- ---------------------------
(In thousands of dollars)
                                                 1995          1994          1993          1996          1995
- -------------------------------------------- ------------- ------------- ------------- ------------- -------------
<S>                                              <C>           <C>         <C>             <C>           <C>    
                                                                                                (Unaudited)
Fixed maturities...........................       $21,599       $16,591     $   6,520       $10,805       $ 9,852
Equity securities..........................            64            64            64            32            32
Policy loans...............................         3,925         2,979         2,498         1,355         1,620
Short-term investments.....................         6,037         3,658         7,240         1,294         3,943
Security repurchase transactions-income....           135            63             -             -           136
Other......................................             2          (381)            2             -             1
                                                 --------   ------------    ----------  -----------   ------------   
                                                   31,762        22,974        16,324        13,486        15,584
Investment expense.........................           268           215           180           117           150
===================================================================================================================
        Net investment income                     $31,494       $22,759       $16,144       $13,369       $15,434
===================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Analysis of Investment Gains (Losses)                                                         Six Months Ended
                                                                Year Ended December 31             June 30
                                                        ----------------------------------- ----------------------
(In thousands of dollars)                                   1995          1994        1993      1996         1995
- ------------------------------------------------------- --------- ------------- ----------- ---------- ------------
<S>                                                     <C>             <C>          <C>       <C>        <C>   
Realized investment gains (losses)::                                                               (Unaudited)
    Fixed maturities..................................   $13,674       $(4,306)     $3,313     $3,745     $ 12,521
    Equity securities.................................         -             -         332          -            -
    Other.............................................       109          (196)        128          -           47
                                                        ---------     ---------   --------     -------    ---------
                                                          13,783        (4,502)      3,773      3,745       12,568
    Income tax (expense) benefit......................    (4,824)        1,576      (1,321)    (1,311)      (4,399)
                                                        ---------     ---------   ---------    -------     --------
        Net realized investment gains (losses)........     8,959        (2,926)      2,452      2,434        8,169
                                                        ---------     ---------   ----------   -------     --------
Change in net unrealized investment gains (losses):
    Fixed maturities..................................    25,405        (6,892)          -    (24,169)      12,551
    Equity securities.................................      389            (85)        106        129          132
                                                        --------      ---------   ----------  --------    ---------
                                                          25,794        (6,977)        106    (24,040)      12,683
    Income tax (expense) benefit......................    (9,028)        2,442         (38)     8,414       (4,439)
                                                        --------      ---------   ---------- ---------    ---------
      Change in net unrealized investment gains
         (losses).....................................    16,766        (4,535)         68   (15,626)        8,244
      Change in accounting for adoption of SFAS 115-
          Note 2......................................         -             -       1,201         -             -
- -------------------------------------------------------------------------------------------------------------------
           Net  realized  and  unrealized   investment
              gains (losses)                             $25,725       $(7,461)     $3,721    $(13,192)    $16,413
===================================================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
Summary of Gross Realized Investment Gains (Losses)
for Fixed Maturities and Equity Securities
December 31                              1995                       1994                     1993
                              ---------------------------  ----------------------  ------------------------
                                 Fixed        Equity          Fixed      Equity       Fixed       Equity
(In thousands of dollars)      Maturities    Securities    Maturities  Securities  Maturities   Securities
- ----------------------------- ----------- ---------------  ---------- -----------  ------------ -----------
<S>                           <C>              <C>        <C>           <C>        <C>            <C>
Proceeds from sales            $ 336,731        $    -     $ 408,505     $   -      $  88,622      $   336
===========================================================================================================
Gross realized gains.........     18,185             -         1,559         -          3,355          332
Gross realized losses........     (4,511)            -        (5,865)        -           (42)            -
- -----------------------------------------------------------------------------------------------------------
  Net realized gains (losses)  $  13,674        $    -    $   (4,306)    $   -      $   3,313      $   332
===========================================================================================================
</TABLE>
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued


NOTE 3. - (Continued):
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
Summary of Gross Realized Investment Gains (Losses)
for Fixed Maturities and Equity Securities
June 30                                    1996                            1995
                                         (Unaudited)                     (Unaudited)
                                 ----------------------------   ------------------------------
<S>                              <C>           <C>              <C>                <C>  
                                    Fixed          Equity          Fixed            Equity
(In thousands of dollars)         Maturities    Securities       Maturities        Securities        
- -------------------------------- ------------- ------------- -------------------- ------------
Proceeds from sales               $ 358,199          $    -        $ 243,117            $   -
================================ =========== =============== ================ ================
Gross realized gains............      6,626               -           16,805                -
Gross realized losses...........     (2,881)              -           (4,284)               -
- -------------------------------- ------------ -------------- ----------------- ---------------
   Net realized gains            $    3,745          $    -      $    12,521            $   -
================================ =========== =============== ================= ===============
</TABLE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
Analysis of Net Unrealized Investment Gains (Losses)
Included in Stockholder's Equity
December 31                                                1995                               1994
                                            --------------------------------   ---------------------------------
(In thousands of dollars)                     Gains      Losses      Net         Gains       Losses      Net
- ------------------------------------------- --------------------------------   ---------------------------------
<S>                                           <C>        <C>      <C>             <C>     <C>          <C>
Fixed maturities..........................     $20,386    $(25)    $ 20,361       $5,624  $(10,668)    $ (5,044)
Equity securities.........................         622        -         622          233         -          233
                                            ---------- --------- -----------   --------- ----------- -----------
                                               $21,008    $(25)      20,983       $5,857  $(10,668)      (4,811)
                                               =======    =====                   ======  =========
Deferred income tax benefit (expense).....                           (7,342)                              1,686
=================================================================================================================
   Net unrealized investment gains (losses)                        $ 13,641                            $ (3,125)
=================================================================================================================
</TABLE>
<PAGE>
- ------------------------------------------------------------------------------
Analysis of Net Unrealized Investment Gains (Losses)
Included in Stockholder's Equity
June 30                                                1996
                                                    (Unaudited)
                                       ---------------------------------------
(In thousands of dollars)                Gains          Losses        Net
- -------------------------------------- ----------- ------------ --------------
Fixed maturities......................     $3,296     $(7,104)      $ (3,808)
Equity securities.....................        751           -            751
                                       ----------  -----------  --------------
                                           $4,047     $(7,104)        (3,057)
                                           ======     ========
Deferred income tax benefit...........                                 1,072
==============================================================================
   Net unrealized investment losses                                 $ (1,985)
==============================================================================
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued


NOTE 3. - (Continued):
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
Summary of Investments in Fixed Maturities
and Equity Securities Available-for-Sale                   Amortized     Unrealized    Unrealized       Market
(In thousands of dollars)                                     Cost         Gains         Losses         Value
- ---------------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>               <C>    <C>   
December 31, 1995
United States Treasury securities and obligations of
   government agencies..................................      $186,083       $12,526        $  1      $198,608
Asset-backed securities.................................        84,785         2,545           8        87,322
States, municipalities and tax exempt political                    279            14           -           293
subdivisions............................................
Corporate securities....................................        50,523         2,508           6        53,025
Other debt securities...................................        25,731         2,793          10        28,514
                                                              --------       -------         ---      --------
   Total fixed maturities...............................       347,401        20,386          25       367,762
Equity securities.......................................         1,074           622           -         1,696
===============================================================================================================
   Total                                                      $348,475       $21,008        $ 25      $369,458
===============================================================================================================
December 31, 1994
United States Treasury securities and obligations of
   government agencies..................................     $  69,148       $ 3,770   $   1,182     $  71,736
Asset-backed securities.................................       219,470           136       7,898       211,708
States, municipalities and tax exempt political                    277            20           2           295
subdivisions............................................
Corporate securities....................................        38,223           227       1,016        37,434
Other debt securities...................................        28,881         1,471         570        29,782
                                                              --------        ------    --------      ---------
   Total fixed maturities...............................       355,999         5,624      10,668       350,955
Equity securities.......................................        1,074            233           -         1,307
===============================================================================================================
   Total                                                      $357,073       $ 5,857   $  10,668      $352,262
===============================================================================================================
June 30, 1996                                                                  (Unaudited)
United States Treasury securities and obligations of
   government agencies..................................      $114,889           $37     $ 4,791      $110,135
Asset-backed securities.................................        68,119           457       1,348        67,228
States, municipalities and tax exempt political         
subdivisions............................................            30             -           -            30
Corporate securities....................................        71,672         1,747         783        72,636
Other debt securities...................................        22,475         1,055         182        23,348
                                                              --------       -------      ------       --------
   Total fixed maturities...............................       277,185         3,296       7,104       273,377
Equity securities.......................................         1,074           751           -         1,825
==============================================================================================================
   Total                                                      $275,259        $4,047    $  7,104      $275,202
==============================================================================================================
</TABLE>
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued


NOTE 3. - (Continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
Summary of Investments in Fixed Maturities                     December 31                      June 30
 by Contractual Maturity                     ------------------------------------------- -------------------------
                                                     1995                1994                     1996
                                             -------------------- --------------------- -------------------------
                                            Amortized   Market    Amortized    Market    Amortized       Market
(In thousands of dollars)                     Cost       Value      Cost       Value        Cost          Value
- ------------------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>         <C>         <C>        <C>            <C>    
                                                                                                 (Unaudited)
Due in one year or less.................... $   7,470 $    7,666  $   22,725  $   22,391 $    9,789  $      9,861
Due after one year through five years......   135,160    136,297      33,291      32,382    120,918       118,066
Due after five years through ten years.....    35,869     37,538      14,054      12,803     29,576        29,483
Due after ten years........................    84,117     98,939      66,459      71,671     48,783        48,739
Asset-backed securities not due at a single
maturity date..............................    84,785     87,322     219,470     211,708     68,119        67,228
==================================================================================================================
     Total                                   $347,401  $ 367,762   $ 355,999  $  350,955 $  277,185   $   273,377
==================================================================================================================
</TABLE>

    Actual maturities may differ from contractual  maturities because securities
may be called or prepaid with or without call or prepayment penalties.

    There are no  investments  that have not produced  income for the year ended
December 31, 1995 or for the six  months  ended June 30,  1996.  There are no
investments  in a single  issuer,  other  than the U.S.  government,  that  when
aggregated exceed 10% of stockholder's equity.

NOTE 4.  STATUTORY CAPITAL AND SURPLUS:

     Statutory  capital  and surplus  and net income for VFL are  determined  in
accordance with accounting  practices  prescribed by the Pennsylvania  Insurance
Department. Prescribed statutory accounting practices are set forth in a variety
of publications of the National  Association of Insurance  Commissioners as well
as state laws, regulations, and general administrative rules. The Company has no
material permitted accounting practices.  Statutory net income was $8.9 million,
$5.2  million and $2.5 million for the years ended  December 31, 1995,  1994 and
1993,  respectively,  and  $2.0  million  and  $3.5  million  for the  unaudited
six-month periods ended June 30, 1996 and 1995, respectively.  Statutory capital
and surplus for VFL was $129.9  million and $122.3  million at December 31, 1995
and 1994, respectively, and $126.5 million (unaudited) at June 30, 1996.

     The payment of dividends by VFL to Assurance  without prior approval of the
Pennsylvania  Insurance Department is limited to formula amounts. As of December
31, 1995 and June 30, 1996, approximately $13.0 million was not subject to prior
Insurance Department approval.
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued


NOTE 5. FAIR VALUE OF FINANCIAL INSTRUMENTS:

    Fair values are  disclosed  for all  financial  instruments,  whether or not
recognized in the balance  sheet,  for which it is  practicable to estimate that
value. In cases where quoted market prices are not available, fair values may be
based on estimates  using present  value or other  valuation  techniques.  These
techniques are  significantly  affected by the assumptions  used,  including the
discount  rates and  estimates of future cash flows.  Potential  taxes and other
transaction  costs  have not been  considered  in  estimating  fair  value.  The
estimates  presented  herein are  subjective  in nature and are not  necessarily
indicative of the amounts VFL could realize in the current market exchange.  Any
difference would not be expected to be material.

    All nonfinancial  instruments such as deferred  acquisition costs,  deferred
income taxes and insurance  reserves,  are excluded from fair value  disclosure.
Thus,  the total  fair value  amounts  cannot be  aggregated  to  determine  the
underlying economic value of VFL.

    The carrying amounts and estimated fair values of certain of VFL's financial
instrument assets and liabilities are listed below:
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
December 31                                            1995                        1994
                                               ------------------------------------------------------
                                               Carrying      Estimated     Carrying     Estimated
(In thousands of dollars)                       Amount       Fair Value     Amount      Fair Value
- -----------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>          <C>            <C> 
Financial Assets
Investments:
  Fixed maturities available-for-sale........    $367,762      $367,762     $350,955      $350,955
  Equity securities available-for-sale.......       1,696         1,696        1,307         1,307
  Policy loans...............................      56,008        52,648       47,001        41,361
Financial Liabilities
Premium deposits and annuity contracts.......      68,578        64,565       42,982        42,122
- -----------------------------------------------------------------------------------------------------
</TABLE>

    The following  methods and  assumptions  were used by VFL in estimating  its
fair value disclosures for financial instruments:

              The carrying  amounts  reported in the balance  sheet  approximate
         fair  value  for  cash,  short-term  investments,   premium  and  other
         insurance  receivables,  accrued  investment  income, and certain other
         assets and other  liabilities  because of their short-term  nature.  As
         such, these financial instruments are not shown in the above table.

              Fixed  maturity  securities  and  equity  securities  are based on
         quoted market  prices,  where  available.  For  securities not actively
         traded,   fair  values  are  estimated   using  values   obtained  from
         independent  pricing  services or quoted  market  prices of  comparable
         instruments.

              The fair values for policy loans are  estimated  using  discounted
         cash flow  analyses at  interest  rates  currently  offered for similar
         loans to borrowers with comparable  credit ratings.  Loans with similar
         characteristics are aggregated for purposes of the calculations.

              Premium  deposits and annuity  contracts  are valued based on cash
         surrender values and the outstanding fund balances.
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued


NOTE 6. BENEFIT PLANS:

Pension Plan

    CNA  has  several  noncontributory  pension  plans  covering  all  full-time
employees age 21 or over who have completed at least one year of service. VFL is
included in the CNA Employees' Retirement Plan. Plan benefits are based on years
of credited  service and the  employee's  highest  sixty  consecutive  months of
compensation.

    CNA's funding policy is to make  contributions in accordance with applicable
governmental  regulatory  requirements.  The  assets  of the plan  are  invested
primarily  in  U.S.  government   securities  with  the  balance  in  short-term
investments, common stocks and other fixed income securities.

    Effective  January 1, 1996, the retirement  plans redefined  compensation to
include base pay, overtime and bonuses. This amendment generated an unrecognized
prior service cost of $20.2 million for CNA.

    In  1994,  the  plan  adopted  the  rule  of 65.  This  change  allows  Plan
participants  to receive early  retirement  benefits if their combined years and
months of age and  service  with CNA  equals a  minimum  of 65.  This  amendment
generated an unrecognized prior service cost of $1.6 million for CNA.

     Net periodic  pension cost allocated to VFL was $1.7 million,  $1.1 million
and  $.7  million  for the  years  ended  December  31,  1995,  1994  and  1993,
respectively,  and $1.4 million (unaudited) and $.9 million (unaudited) for the
six-month periods ended June 30, 1996 and 1995, respectively.

    The  following  table  sets  forth the  Plans'  funded  status  and  amounts
recognized in CNA's consolidated financial statements at December 31, 1995, 1994
and 1993.
<PAGE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                                                                          1995*              1994          1993
December 31                                                     Overfunded   Underfunded  Overfunded   Overfunded
(In thousands of dollars)                                          Plans        Plans       Plans         Plans
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>        <C>          <C>           <C>  
Actuarial present value of accumulated plan benefits:
 Vested........................................................    $ 508,506  $  628,564   $  376,377   $   401,481
 Nonvested.....................................................       31,180      11,292       39,152        41,585
                                                                   ---------  ----------   ----------   -----------
    Accumulated benefit obligation.............................    $ 539,686  $  639,856   $  415,529   $   443,066
                                                                   =========  ==========   ==========   ===========

Projected benefit obligation...................................    $ 808,289  $  771,018   $  651,418   $   617,764
Plan assets at fair value......................................      629,673     496,264      495,492       465,279
                                                                     -------     -------      -------       -------
   Plan assets less than projected benefit obligation..........    (178,616)    (274,754)    (155,926)    (152,485)
Unrecognized net asset at January 1, 1986 being recognized over     (12,176)           -      (17,253)     (22,330)
12 years..
Unrecognized prior service costs...............................       38,584      86,903       20,773        21,553
Unrecognized net loss..........................................      172,269       5,825      174,039       160,825
                                                                     -------    ---------     -------       -------
   Net pension asset (liability)...............................   $   20,061  $ (182,026) $    21,633  $      7,563
                                                                    ========    =========     =======       =======

Net periodic pension cost:
  Service cost - benefits attributed to employee service during   $   33,020  $   10,694  $    32,354  $     27,527
the year.......................................................
  Interest cost on projected benefit obligation................       52,783      31,033       44,666        40,640
  Actual return on plan assets.................................    (115,363)     (43,432)      11,579      (25,609)
  Net amortization and deferral................................       73,312      18,650      (43,265)     (13,967)
====================================================================================================================
    Net periodic pension cost                                     $   43,752  $   16,945  $    45,334  $     28,591
====================================================================================================================
<FN>
*The 1995 data includes The Continental  Corporation  Retirement Plans which are
underfunded. CNA acquired The Continental Corporation on May 10, 1995.
</FN>
</TABLE>
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued

NOTE 6. - (Continued):

    Actuarial assumptions are set forth in the following table.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
Assumptions
December 31                                                    1995      1994      1993      1992
- --------------------------------------------------------------------------------------------------
<S>                                                           <C>       <C>       <C>       <C>   
Discount rate..............................................    7.25%     8.50%     7.25%     8.25%
Rate of increase in compensation levels *..................    2.75      4.00      4.50      5.25
Expected long-term rate of return on plan assets...........    7.50      8.75      7.50      9.00
- --------------------------------------------------------------------------------------------------
<FN>
* Excludes age/service related merit and productivity increases.
</FN>
</TABLE>

    The funded status is determined  using  assumptions  at the end of the year.
Pension cost is determined using assumptions at the beginning of the year.

Postretirement Health Care and Life Insurance Benefits

    CNA provides certain health and dental care benefits for eligible  retirees,
through age 64, and provides life insurance and reimbursement of Medicare Part B
premiums for all eligible retired persons.  CNA funds benefit costs  principally
on the basis of current benefit payments.

   As described  previously,  in 1994,  the Plan adopted the Rule of 65. For the
postretirement plan, this amendment generated an unrecognized prior service cost
of $11.2 million for CNA.

     Net periodic  postretirement benefit cost allocated to VFL was $.7 million,
$.6 million and $.4 million for the years  ended  December  31,  1995,  1994 and
1993, respectively, and $.5 million (unaudited) and $.3 million (unaudited) for
the six-month periods ended June 30, 1996 and 1995, respectively.
<PAGE>
    The following table sets forth the amounts  recognized in CNA's consolidated
financial statements at December 31, 1995, 1994 and 1993.
<TABLE>
- -------------------------------------------------------------------------------------------------------------------
December 31
(In thousands of dollars)                                                  1995*             1994             1993
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                <C>             <C> 
Accumulated postretirement benefit obligation:                        
 Retirees.....................................................        $  185,507      $    27,088       $   26,245
 Fully eligible, active plan participants.....................            59,173           53,684           24,097
  Other active plan participants..............................            62,540           41,106           70,804
                                                                          ------           ------           ------
  Total accumulated postretirement benefit obligation.........           307,220          121,878          121,146
Unrecognized  prior service cost..............................                 -          (11,177)               -
Unrecognized net gain (loss)..................................             7,380           19,702           (5,291)
                                                                        --------          --------        ---------
  Accrued postretirement benefit cost.........................         $ 314,600       $  130,403      $   115,855
                                                                        ========        ==========        =========

 Net periodic postretirement benefit cost:
  Service cost/benefits attributed to employee service during 
  the year....................................................         $   5,969       $     8,603       $    5,625
  Interest cost on accumulated post retirement benefit                    
  obligation..................................................            17,506            10,342            7,742        
Amortization..................................................              (941)              655             (104)
===================================================================================================================
     Net periodic postretirement benefit cost                        $    22,534       $   19,600        $  13,263
===================================================================================================================
<FN>
*The 1995 data includes  postretirement  benefit obligations for The Continental
Corporation retirees.
</FN>
</TABLE>
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued

NOTE 6. - (Continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
Assumptions
December 31                                                                              1995      1994      1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>       <C>     <C>   
Assumptions used in determining net periodic benefit cost:
  Discount rate.................................................................         8.50%     7.25%    8.25%
  Rate of increase in compensation levels *.....................................         4.00      4.50     5.25
Assumptions used in determining the projected benefit obligation (liability):
  Discount rate.................................................................         7.25%     8.50%    7.25%
  Rate of increase in compensation levels *.....................................         2.75      4.00     4.50
- ------------------------------------------------------------------------------------------------------------------
<FN>
* Excludes age/service related merit and productivity increases.
</FN>
</TABLE>

    The assumed  health care cost trend rate used in measuring  the  accumulated
postretirement  benefit obligation was 13% in 1995,  declining 1% per year to an
ultimate rate of 5% in 2002.  The health care cost trend rate  assumption  has a
significant  effect on the amount of the benefit  obligation  and periodic  cost
reported.  An increase in the assumed  health care cost trend rate of 1% in each
year would  increase the  accumulated  postretirement  benefit  obligation as of
December 31, 1995 by $17.5 million and the aggregate net periodic postretirement
benefit cost for 1995 by $1.9 million.

Savings Plan

     VFL is included in the CNA Employees'  Savings Plan which is a contributory
plan which allows employees to make a regular  contribution of up to 6% of their
salaries.  VFL  contributes an additional  amount equal to 70% of the employee's
regular contribution.  Employees may also make an additional  contribution of up
to 10% of their salaries for which there is no additional  contribution  by CNA.
VFL contributions to the plan were $.7 million,  $.5 million and $.5 million for
the years ended December 31, 1995, 1994 and 1993, respectively,  and $.5 million
(unaudited)  and $.4 million  (unaudited)for  the six months ended June 30, 1996
and 1995, respectively.

NOTE 7.  INCOME TAXES:

     VFL is  taxed  under  the  provisions  of the  Internal  Revenue  Code,  as
applicable  to life  insurance  companies,  and is included in the  consolidated
Federal  income  tax  return  with CNA and its  eligible  subsidiaries  (CNA Tax
Group),  which in turn is  consolidated  in the Loews Federal income tax return.
The Federal  income tax  provision  of VFL is computed as if VFL were filing its
own separate return.

   VFL   maintains  a  special  tax   memorandum   account   designated  as  the
"Shareholder's  Surplus Account." Dividends from this account may be distributed
to the  shareholder  without  resulting in any  additional  tax. At December 31,
1995, the amount in the Shareholder's  Surplus Account was $95 million.  Another
tax memorandum account, defined as the "Policyholders' Surplus Account," totaled
$5 million at  December  31,  1995.  No further  additions  to this  account are
allowed.  Amounts accumulated in the Policyholders'  Surplus Account are subject
to income tax if distributed to the shareholder. VFL has not provided for such a
tax as VFL has no plans for such a distribution.
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued

NOTE 7. - (Continued):

    Deferred  income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
VFL's  deferred tax assets and  liabilities as of December 31, 1995 and 1994 and
March 31, 1996 are shown in the table below.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
Components of Deferred Tax Assets and Liabilities
                                                              December 31,           June 30,
                                                       --------------------------
(In thousands of dollars)                                 1995          1994             1996
- -------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>            <C>  
                                                                                     (Unaudited)
Life insurance reserve differences.................      $ 15,900     $  13,372        $ 17,013
Deferred acquisition costs.........................       (14,382)      (11,978)        (18,040)
Investment valuation...............................         2,518         2,450           3,051
Unrealized investment (gains) losses...............        (7,342)        1,686           1,072
Receivables........................................           661          (524)         (1,382)
Other, net.........................................          (546)        1,284           1,859
==================================================================================================
         Net deferred tax assets (liabilities)           $ (3,191)    $   6,290        $  3,573
==================================================================================================
</TABLE>

    At December 31, 1995, gross deferred tax assets and liabilities  amounted to
$20.1 million and $23.3  million,  respectively.  Gross  deferred tax assets and
liabilities,  at December 31, 1994, amounted to $19.2 million and $12.9 million,
respectively.  At June 30,  1996,  gross  deferred  tax assets and  liabilities
amounted  to  $24.4  million   (unaudited)   and  $20.8   million   (unaudited),
respectively.

    VFL has not  established  a  valuation  reserve at  December  31, 1995 as it
believes  that all  deferred  tax  assets are fully  realizable.  VFL has a past
history of  profitability  and anticipates  future taxable income  sufficient to
support its  deferred  tax  balances at December  31,  1995,  including  but not
limited to the reversal of existing temporary differences and the implementation
of tax planning strategies, if needed.
<PAGE>
<TABLE>
<CAPTION>
Significant components of VFL's income tax provision are as follows:

- --------------------------------------------------------------------------------------------------------------
Provision for Income Tax (Expense) Benefit                                               Six  Months Ended
                                                       Year Ended December 31                 June 30
                                                ----------------------------------  --------------------------
(In thousands of dollars)                          1995          1994       1993          1996          1995  
- --------------------------------------------------------------------------------------------------------------
<S>                                                <C>        <C>           <C>         <C>           <C>                  
                                                                                            (Unaudited)
Current tax (expense) benefit on:
   Ordinary income............................   $  (7,417)  $ (5,603)     $(3,213)   $ (1,396)     $ (3,681)
   Realized investment gains/losses...........      (4,330)     1,326       (1,326)     (1,320)       (4,407)
                                                 ----------  --------    ----------  ----------   -----------
         Total current tax expense............     (11,747)    (4,277)      (4,539)     (2,716)       (8,088)
                                                 ---------  ---------    ----------  ----------   -----------
Deferred tax (expense) benefit on:
   Ordinary income (loss).....................          41        (78)         799      (1,660)         (208)
   Realized investment gains/losses...........        (494)       250            5          10             8
                                                 ---------- ---------  -----------   ----------   -----------  
         Total deferred tax (expense) benefit.        (453)       172          804      (1,650)         (200)
==============================================================================================================
         Total income tax expense                $ (12,200)  $ (4,105)    $ (3,735)    $(4,366)      $(8,288)
==============================================================================================================
</TABLE>
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued


NOTE 7. - (Continued):

    A  reconciliation  of the  expected  income  tax  resulting  from the use of
statutory tax rates to the effective income tax follows:
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Reconciliation of Expected and Effective Taxes                                                   Six Months Ended
                                                                    Year Ended December 31            June 30
                                                             ------------------------------   ---------------------
(In thousands of dollars)                                          1995      1994    1993        1996         1995
- -------------------------------------------------------------------------------------------------------------------
                                                                                                    (Unaudited)
<S>                                                           <C>        <C>       <C>        <C>          <C>     
Expected tax expense on ordinary income at statutory rates.   $ (7,325)  $(5,623)  $(2,474)   $(3,049)     $(3,864)
State income tax deduction.................................         27        23        22          9           14
State income taxes.........................................        (78)      (66)      (63)       (25)         (39)
Effect of 1% change in tax rate on January 1, 1993
deferred tax                                                         -         -       102          -            -
   balance.................................................
Other items, net...........................................          -       (15)       (1)         9            -
                                                             ---------  --------- ---------  ---------    ---------
   Income tax expense on ordinary income...................     (7,376)   (5,681)   (2,414)    (3,056)      (3,889)

Income tax (expense) benefit on realized investment
gains/losses at statutory rates............................     (4,824)    1,576    (1,321)    (1,310)      (4,399)
====================================================================================================================
     Income tax expense                                       $(12,200)  $(4,105)  $(3,735)   $(4,366)     $(8,288)
====================================================================================================================
</TABLE>
<PAGE>
NOTE 8. REINSURANCE:

    The effects of  reinsurance  on premium  revenues are shown in the following
schedule:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                                  Premiums                         Assumed/Net
                                              -------------------------------------------------
(In millions of dollars)                      Direct       Assumed        Ceded          Net             %
- --------------------------------------------------------------------------------------------------------------
<S>                                          <C>           <C>          <C>            <C>            <C>    

Year Ended December 31
1995
   Life.................................     $ 316,011    $ 75,053     $ 316,577     $   74,487        101%
   Accident and Health..................           422     222,166           422        222,166        100
                                             ---------   ----------     --------      ---------
       Total............................     $ 316,433   $ 297,219     $ 316,999     $  296,653        100
                                             =========   ==========     ========      =========
1994
   Life.................................     $ 187,834    $ 49,998     $ 189,163     $   48,669        103
   Accident and Health..................           468     214,311           468        214,311        100
                                             ---------   ---------     ---------     ----------
       Total............................     $ 188,302   $ 264,309     $ 189,631      $ 262,980        101
                                               =======   =========     =========     ==========
1993
   Life.................................     $ 171,624  $   41,083     $ 173,157     $   39,550        104
   Accident and Health..................           525     201,295           525        201,295        100
                                             ---------   -----------  ----------     -----------
        Total...........................     $ 172,149   $ 242,378     $ 173,682      $ 240,845        101
                                             =========   ===========  ===========    ===========

Six Months Ended June 30                                   (Unaudited)
1996
   Life.................................     $ 246,899   $  36,649     $ 247,692     $   35,856        102
   Accident and Health..................           399     124,365           399        124,365        100
                                             ---------    ----------  ----------     ----------
        Total...........................     $ 247,298    $161,014     $ 248,091     $  160,221        100
                                               =======    ==========  ==========     ===========
1995
   Life.................................    $  137,843    $  34,976  $   139,215     $   33,604        104
   Accident and Health..................           225      109,291          225        109,291        100
                                            ----------    ----------  ----------     -----------
        Total...........................    $  138,068    $ 144,267  $   139,440     $  142,895        101
                                            ==========    ==========  ==========     ===========
=============================================================================================================
</TABLE>
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued

NOTE 8. - (Continued):
    In the table  above,  the  majority  of Life  premium  revenue  is from long
duration  type  contracts,  while the  Accident  and Health  premium  revenue is
generally short duration.

     Transactions  with  Assurance,  as  part  of  the  pooling  agreement,  are
reflected in the above table. Premium revenues ceded to non-affiliated companies
were $9.9  million,  $7.5 million and $6.5 million for the years ended  December
31, 1995, 1994 and 1993,  respectively,  and $10.5 million  (unaudited) and $4.9
million  (unaudited)  for the  six-month  periods  ended June 30, 1996 and 1995,
respectively.   Additionally,   insurance  claims  and  policyholders'  benefits
recoveries  from  non-affiliated  companies were $6.1 million,  $3.0 million and
$4.2 million for the years ended December 31, 1995, 1994 and 1993, respectively,
and $4.7  million  (unaudited)  and $.9 million  (unaudited)  for the  six-month
periods ended June 30, 1996 and 1995, respectively.

     The  insurance  reserves  included in the  accompanying  balance  sheet are
stated at the net amount of VFL's  participation  pursuant  to the  intercompany
pooling.   Insurance   reserves   related  only  to  VFL's  direct  and  assumed
(non-affiliate)  business were $1,067.8  million and $916.0  million at December
31, 1995 and 1994,  respectively,  and $1,180.6 million  (unaudited) at June 30,
1996.

    The impact of reinsurance,  including  transactions with Assurance,  on life
insurance in force is shown in the following schedule:
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                        Life Insurance in Force                   Assumed/Net
                                   -------------------------------------------------------------
(In millions of dollars)            Direct            Assumed             Ceded       Net                %
- ------------------------------------------------------------------------------------------------------------------
<S>                                <C>                <C>               <C>        <C>                  <C>
Year Ended December 31
1995.............................    $57,138          $16,996           $58,442     $15,692             108.3%
1994.............................     22,933           13,215            24,112      12,036             109.8
1993.............................     18,043           11,835            19,338      10,540             112.3
Six Months Ended June 30                                             (Unaudited)
1996.............................     82,466           19,792            83,770      18,488             107.1
1995.............................     35,521           14,799            36,704      13,616             108.7
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
    The ceding of insurance does not discharge primary liability of the original
insurer. VFL places reinsurance with other carriers only after careful review of
the nature of the contract and a thorough  assessment of the reinsurers'  credit
quality and claim settlement performance.
<PAGE>

NOTE 9. RELATED PARTIES:

     As  discussed  in Note 1,  VFL is  party to a  pooling  agreement  with its
parent,  Assurance.  In addition,  the Company is party to the CNA  Intercompany
Expense  Agreement whereby expenses incurred by CNA and each of its subsidiaries
are allocated to the  appropriate  company.  All  acquisition  and  underwriting
expenses  allocated  to the  Company  are  further  subject to the  Intercompany
Pooling Agreement,  so that acquisition and underwriting  expenses recognized by
the  Company   approximates   ten  percent  of  the  combined   acquisition  and
underwriting  expenses  of the Company  and  Assurance.  Expenses of VFL exclude
$5.5, $4.1 and $3.8 million of general and  administrative  expenses incurred by
VFL and allocated to CNA for the years ended  December 31, 1995,  1994 and 1993,
respectively,  and $6.0 and $2.7  million for the  unaudited  six-month  periods
ended  June 30,  1996 and 1995.  VFL had a $4.9  million  affiliated  receivable
included in other  assets at  December  31,  1995,  a $50.4  million  affiliated
payable at December 31, 1994 and a $62.2 million (unaudited)  affiliated payable
at June 30, 1996 for net cash settlements related to pooling and general expense
reimbursements to Casualty in the normal course of operations.
<PAGE>
                       VALLEY FORGE LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS - Continued

NOTE 10. LEGAL:

    VFL is party to litigation  arising in the ordinary course of business.  The
outcome of this  litigation  will not, in the opinion of management,  materially
affect the results of operations or equity of VFL.

NOTE 11. BUSINESS SEGMENTS:
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                              Six Month Period
                                                    Year Ended December 31                     Ended June 30
                                         -------------------------------------------- -----------------------------
(In thousands of dollars)                     1995           1994           1993           1996           1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>           <C>             <C>          <C>   
                                                                                               (Unaudited)
Revenues
  Individual...........................    $    69,577    $    52,812    $    42,721   $     33,431   $    30,628
  Group................................        263,388        237,716        217,703        142,658       129,614
  Realized gains (losses)..............         13,783         (4,502)         3,773          3,745        12,568
                                            ----------     ----------      ---------     ----------     ---------
          Total........................    $   346,748     $  286,026    $   264,197   $    179,834   $   172,810
                                             =========      =========      =========      =========      ========
Income Before Income Tax
  Individual...........................    $    8,611     $     4,794    $     1,318  $       4,199   $     4,660  
  Group................................         12,316         11,295          5,751          4,514         6,381
  Realized gains (losses)..............         13,783         (4,502)         3,773          3,745        12,568
                                            ----------      ---------     ----------     ----------    ----------
          Total........................   $     34,710    $    11,587   $     10,842  $      12,458  $     23,609
                                            ==========       ========      =========     ==========     =========
Net Income
  Individual...........................  $       5,597    $     3,119  $         885  $       2,742    $    3,030
  Group................................          7,954          7,289          3,770          2,916         4,122
  Realized gains (losses)..............          8,959         (2,926)         2,452          2,434         8,169
                                            ----------     ----------     ----------     ----------    ----------
          Total........................   $     22,510    $     7,482   $      7,107  $       8,092   $    15,321
                                             =========     ==========      =========     ==========     =========
Assets
  Individual...........................    $   307,582    $   307,884   $    272,948  $     313,218    $  310,840
  Group................................        317,238        244,952        202,944        374,577       291,432
                                            ----------     -----------   ------------    ----------     ---------          
          Total........................    $   624,820      $ 552,836     $  475,892    $   687,795   $   602,272
                                            ==========     ===========   ============    ==========     =========
</TABLE>

    Assets and  investment  income are allocated to business  segments  based on
cash flows after  attribution of separately  identifiable  assets.  Income taxes
have been allocated on the basis of taxable  operating  income of the respective
segments.

     Group revenues  include $187.0  million,  $179.4 million and $165.9 million
for the years ended December 31, 1995,  1994 and 1993,  respectively,  and $52.2
million and $46.5  million for the  unaudited  six-month  periods ended June 30,
1996 and 1995, respectively,  under contracts covering U.S. government employees
and their dependents.




                                    

<PAGE>
                       STATEMENT OF ADDITIONAL INFORMATION

A Statement of Additional  Information is available  which contains more details
concerning subjects discussed in this prospectus.  The following is the Table of
Contents for that Statement of Additional Information.


PERFORMANCE INFORMATION..................................................... 

         Money Market Subaccount Yields*..................................... 
         Other Subaccount Yields*............................................ 
         Average Annual Total Returns*....................................... 
         Other Total Returns*................................................ 
         Effect of the Annual Administration Fee on Performance Data*........ 

VARIABLE ANNUITY PAYMENTS................................................... 

         Annuity Unit Value*................................................. 
         Illustration of Calculation of Annuity Unit Value*.................. 
         Illustration of Variable Annuity Payments*.......................... 

VALUATION DAYS*.............................................................. 

OTHER INFORMATION*........................................................... 

FINANCIAL STATEMENTS*........................................................ 

*Incorporated herein by reference to Form N-4EL (File 333-0187)filed on
February 20, 1996.


Issued by:
   
Valley Forge Life Insurance Company
CNA Plaza
Attn: Secretary 43S
Chicago, Illinois  60685
    

Distributed by:
   
CNA Investor Services, Inc.
CNA Plaza  34S
Chicago, Illinois  60685
    

Service Center:

Financial Administration Services, Inc.
95 Bridge Street
Haddam, Connecticut  06438                                    
<PAGE>
                                   APPENDIX A

The Market  Value  Adjustment  is  computed  by  multiplying  the  amount  being
surrendered, withdrawn, transferred, or applied to an Annuity Payment Option, by
the Market  Value  Adjustment  Factor.  The Market  Value  Adjustment  factor is
calculated as follows:

Market Value Adjustment = Amount multiplied by

                        [[(1+a)/(1+b)]^n/12 -1]

         where:

"Amount"          is the amount being  surrendered,  withdrawn,  transferred  or
                  applied  to an  Annuity  Payment  Option  less any  applicable
                  annual administration fees or transfer processing fees;

"a"      is the Guaranteed Interest Rate currently being credited to the 
         "Amount"; and

"b"      is the Guaranteed  Interest Rate that is currently  being offered for a
         Guarantee  Period  of  duration  equal  to the  time  remaining  to the
         expiration of the Guarantee  Period for the Guarantee Amount from which
         the "Amount" is taken.  Where the time  remaining to the  expiration of
         the  Guarantee  Period is not 1, 3, 5, 7, or 10 years,  "b" is the rate
         found by  linear  interpolation  of the rate for the  Guarantee  Period
         having  the  duration  closest  to the time  remaining  or, if the time
         remaining is less than 1 year, "b" is the rate for a 1 year period; and

"n"      is the number of complete months remaining before the expiration of the
         Guarantee  Period for the  Guarantee  Amount from which the "Amount" is
         taken.

As an example of calculating "b" by linear interpolation,  if the time remaining
to the  expiration  of the  Guarantee  Period  is 4.5  years,  the  interpolated
Guaranteed  Interest Rate is equal to the sum of  one-fourth  of the  three-year
Guaranteed Interest Rate and three-fourths of the five-year  Guaranteed Interest
Rate.  If the  three-year  Guaranteed  Interest  Rate is 4.5% and the  five-year
Guaranteed Interest Rate is 5%, the interpolated Guaranteed Interest Rate equals
4.875% -- that is, 4.5% multiplied by 0.25 plus 5% multiplied by 0.75.

The Market Value Adjustment is computed as in the following examples:

1. Assume that the Owner selects a 7 year Guarantee Period and that the Company
is crediting a 4.5% effective  annual  interest rate on the amount  allocated or
transferred to such Guarantee Period. Assume also that 55 months into the 7-year
Period (seven months into the fifth year), the Owner withdraws $7,500.

         If at the  time  of the  withdrawal  the  Company  is  offering  a 2.5%
effective  annual rate of interest  on  Guarantee  Periods of 3 years and a 2.0%
effective annual rate of interest on Guarantee Periods of 1 year, then:

         i = 0.04500
         j = 0.02354  = (0.025 * 17/24) + (0.02 * 7/24) = linear  interpolation
         between the 3 year rate and the 1 year rate

         The MVA factor = [(1.04500)/(1.02354)]^(29/12)-1= 0.05142

         MVA = $7,500.00 * 0.05142 = $385.65
         Amount received = $7,500 + $385.65 = $7,885.65

<PAGE>                                    
         If at the  time of the  withdrawal  the  Company  is  offering  a 5.75%
effective  annual rate of interest  on  Guarantee  Periods of 3 years and a 6.5%
effective annual rate of interest on Guarantee Periods of 1 year, then:

         i = 0.04500
         j = 0.05969 = (0.0575 * 17/24) + (0.065 * 7/24) = linear  interpolation
         between the 3 year rate and the 1 year rate

         The MVA factor =  [(1.04500)/(1.05969)]^(29/12)-1= 0.03317

         MVA = $7,500.00 * -0.03317 = -$248.78
         Amount received = $7,500 - $248.78 = $7,251.22

                                
<PAGE>
                                   APPENDIX B


                             DEATH BENEFIT EXAMPLES

     Assume  that an Owner makes  purchase  payments on the first day of certain
Contract Years as shown in the table below. Assume also that the Owner withdraws
$7,500  during  the  seventh  month of  Contract  Year  five and  $5,000  at the
beginning of Contract Years  thirteen and fifteen.  Assume that the Annuitant is
younger than age 76 for all twenty years. All "beginning of year death benefits"
are computed as of the first day of the Contract  Year except for the figure for
Contract Year 5 which is computed as of the seventh month of that year (i.e., as
of the time of the $7,500 withdrawal).

Explanations:

         The Death  Benefit at the  beginning  of Contract  Years 1 through 4 is
         determined  from the  Contract  Value at the end of the prior  Contract
         Year plus the purchase  payment  made at the  beginning of the year for
         which the computation is being made.

         The  Death  Benefit  at  the  end  of  month  7 of  Contract  Year 5 is
         determined  from the prior  year's  Contract  Value  plus the  purchase
         payment made at the beginning of that year,  minus the $7,500 withdrawn
         in the  seventh  month  minus a $318.75  surrender  charge  assessed in
         connection with the withdrawal.

         The Death  Benefit at the  beginning of Contract  Years 6 through 10 is
         determined  from the  Contract  Value at the end of the prior  Contract
         Year plus the purchase  payment  made at the  beginning of the Year for
         which the  computation  is being made.  Since the first day of Contract
         Year 6 is a minimum death benefit floor computation anniversary,  a new
         death benefit floor amount is set at $8,506.

         The Death  Benefit at the  beginning of Contract  Year 11 is determined
         solely from the prior Year's  Contract  Value.  Since this is a minimum
         death benefit floor computation anniversary,  a new death benefit floor
         amount is set at $42,610.

         The Death  Benefit at the  beginning of Contract  Year 12 is determined
         from the minimum death  benefit which is the most recently  reset death
         benefit floor amount of $42,610.  This is so because the Contract Value
         declined  and no purchase  payments or  withdrawals  occured  since the
         prior reset of the death benefit floor amount.

         The Death  Benefit at the  beginning of Contract  Year 13 is determined
         from the minimum death  benefit which is the most recently  reset death
         benefit floor amount of $42,610 adjusted for the $5,000 withdrawal. The
         $36,762 results from $42,610 being multiplied by $31,432/$36,432.

         The Death  Benefit at the  beginning of Contract Year 14 is the minimum
         death  benefit  which is the most  recently  reset death  benefit floor
         amount adjusted for the $5,000  withdrawal made since that floor amount
         was set, or $36,762.

         The Death  Benefit at the  beginning of Contract Year 15 is the minimum
         death  benefit  which is the most  recently  reset death  benefit floor
         amount of $42,610 adjusted for both $5,000  withdrawals made since that
         floor amount was set. The $28,372 results from $42,610 being multiplied
         by $31,432/$36,432, and this result multiplied by $16,908/$21,908.

         The Death  Benefit at the  beginning of Contract Year 16 is the minimum
         death  benefit  which is the most  recently  reset death  benefit floor
         amount of $42,610 adjusted for both $5,000  withdrawals made since that
         floor amount was set. The $28,372 results from $42,610 being multiplied
         by $31,432/$36,432, and this result multiplied by $16,908/$21,908. Even
         though this is a death benefit floor computation anniversary, the death
         benefit  floor  amount is not reset  since the  Contract  Value has not
         exceeded its previous high of $42,610 occurring in Contract Year 10. No
         purchase payments or withdrawals were made.      
<PAGE>

         The Death  Benefit at the  beginning of Contract  Year 17 through 20 is
         the  minimum  death  benefit  which is the most  recently  reset  death
         benefit  floor amount of $42,610  adjusted for both $5,000  withdrawals
         made since  that floor  amount  was set and  adjusted  further  for the
         $10,000 purchase payment made on the first day of Contract Year 17.

<TABLE>
<CAPTION>
|================|=============|===============|=================|===============|===============|===============|
|Beginning of    |Purchase     | Withdrawals   | Accumulated Net | End of Year   |  End of Year  | Beginning of  |
|Contract Year   |Payments     |               | Purchase        | Accumulation  | Contract Value|  Year Death   |
|                |             |               | Payments        | Unit Value    |               |    Benefit    |
<S>               <C>           <C>             <C>               <C>              <C>              <C>
|================|=============|===============|=================|===============|===============|===============|
|       1        |   $ 2,000   |   $       0   |      $ 2,000    |      10.50000 |        $ 2,100|       $ 2,000 |
|================|-------------|---------------|-----------------|---------------|---------------|===============|
|       2        |   $ 2,000   |   $       0   |      $ 4,000    |      11.23500 |        $ 4,387|       $ 4,100 |
|================|-------------|---------------|-----------------|---------------|---------------|===============|
|       3        |   $ 2,500   |   $       0   |      $ 6,500    |      12.13380 |        $ 7,438|       $ 6,887 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|       4        |   $ 3,000   |   $       0   |      $ 9,500    |      13.34718 |        $11,482|       $10,438 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|       5        |   $ 4,000   |   $   7,500   |      $ 6,000    |      14.81537 |        $ 8,506|       $ 7,663 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|       6        |   $ 5,000   |   $       0   |      $11,000    |      16.59321 |        $15,127|       $13,506 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|       7        |   $ 5,000   |   $       0   |      $16,000    |      18.25254 |        $22,139|       $20,127 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|       8        |   $ 5,000   |   $       0   |      $21,000    |      19.71274 |        $29,310|       $27,139 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|       9        |   $ 5,000   |   $       0   |      $26,000    |      20.89550 |        $36,369|       $34,310 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      10        |   $ 5,000   |   $       0   |      $31,000    |      21.52237 |        $42,610|       $41,369 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      11        |   $     0   |   $       0   |      $31,000    |      20.44625 |        $40,480|       $42,610 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      12        |   $     0   |   $       0   |      $31,000    |      18.40162 |        $36,432|       $42,610 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      13        |   $     0   |   $   5,000   |      $26,000    |      15.64138 |        $26,717|       $36,762 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      14        |   $     0   |   $       0   |      $26,000    |      12.82593 |        $21,908|       $36,762 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      15        |   $     0   |   $   5,000   |      $21,000    |      13.46723 |        $17,753|       $28,372 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      16        |   $     0   |   $       0   |      $21,000    |      14.14059 |        $18,641|       $28,372 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      17        |   $10,000   |   $       0   |      $31,000    |      14.14059 |        $28,641|       $38,372 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      18        |   $     0   |   $       0   |      $31,000    |      13.43356 |        $27,209|       $38,372 |
|================|-------------|---------------|-----------------|---------------|---------------| ==============|
|      19        |   $     0   |   $       0   |      $31,000    |      13.43356 |        $27,209|       $38,372 |
|================|=============|===============|=================|===============|===============| ==============|
|      20        |   $     0   |   $       0   |      $31,000    |      13.97090 |        $28,297|       $38,372 |
|================|=============|===============|=================|===============|===============| ==============|
</TABLE>                                   
<PAGE>
                                    
                     INFORMATION NOT REQUIRED IN PROSPECTUS

<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.          OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
   
         Securities and Exchange Commission 
          Registration Fees (Approximate)                            $ 20,000
         Printing and engraving                                      $ 75,000
         Accounting fees and expenses                                $ 65,000
         Legal fees and expenses                                     $150,000
         Miscellaneous                                               $ 15,000
                  Total Expenses (Approximate)                       $325,000
    
                      

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The registrant has no officers,  directors or employees.  The depositor
         and  the  registrant  do  not  indemnify  the  officers,  directors  or
         employees  of the  depositor.  CNA-Financial  Corporation,  ("CNAFC") a
         parent  of  the  depositor,   indemnifies  the  depositor's   officers,
         directors  and  employees  in  their  capacity  as  such.  Most  of the
         depositor's  officers,  directors  and  employees  are  also  officers,
         directors and/or employees of CNAFC.

         CNAFC  indemnifies any person who was or is a party or is threatened to
         be made a party to any threatened, pending or completed action, suit or
         proceeding,  whether civil,  criminal,  administrative or investigative
         (other  than an  action  by or in the  right of CNAFC) by reason of the
         fact that he is or was a director, officer, employee or agent of CNAFC,
         or was serving at the request of CNAFC as a director, officer, employee
         or agent of another corporation,  partnership,  joint venture, trust or
         other  enterprise,   against  expenses  (including   attorney's  fees),
         judgments, fines and amounts paid in settlement actually and reasonably
         incurred by him in connection  with such action,  suit or proceeding if
         he acted in good faith and in a manner he reasonably  believed to be in
         or not opposed to the best interests of CNAFC, and, with respect to any
         criminal action or proceeding,  had no reasonable  cause to believe his
         conduct was unlawful.

         CNAFC  indemnifies any person who was or is a party or is threatened to
         be made a party to any threatened,  pending or completed action or suit
         by or in the  right of CNAFC to  procure  a  judgment  in its  favor by
         reason of the fact that he is or was a director,  officer,  employee or
         agent of CNAFC,  or was  serving at the request of CNAFC as a director,
         officer, employee or agent of another corporation,  partnership,  joint
         venture,  trust  or  other  enterprise,   against  expenses  (including
         attorney's fees) actually and reasonably  incurred by him in connection
         with the  defense or  settlement  of such action or suit if he acted in
         good  faith  and in a manner  he  reasonably  believed  to be in or not
         opposed to the best  interests of CNAFC.  No  indemnification  is made,
         however,  in  respect  of any  claim,  issue or matter as to which such
         person  shall  have  been  adjudged  to be  liable  for  negligence  or
         misconduct in the  performance  of his duty to CNAFC unless and only to
         the extent that a court determines that, despite the adjudication  of
         liability but in view of all of the  circumstances  of the case,  such
         person is fairly and  reasonably  entitled to indemnity for such 
         expenses which the court deems proper.

         To the extent that any person  referred to above is  successful  on the
         merits or  otherwise  in  defense  of any  action,  suit or  proceeding
         referred to above, or in defense of any claim, issue or matter therein,
         CNAFC will indemnify such person against expenses (including attorney's
         fees) actually and reasonably incurred by him in connection  therewith.
         CNAFC may advance to such a person,  expenses  incurred in  defending a
         civil or criminal  action,  suit or proceeding as authorized by CNAFC's
         board of directors  upon receipt of an undertaking by (or on behalf of)
         such  person  to repay the  amount  advanced  unless  it is  ultimately
         determined that he is entitled to be indemnified.

         Indemnification  and  advancement of expenses  described  above (unless
         pursuant to a court order) is only made as  authorized  in the specific
         case upon a determination  that such  indemnification or advancement of
         expenses  is  proper  in  the  circumstances  because  he has  met  the
         applicable  standard of conduct.  Such  determination must be made by a
         majority  vote of a quorum of CNAFC's  board of  directors  who are not
         parties to the  action,  suit or  proceeding  or by  independent  legal
         counsel in a written opinion or by CNAFC's stockholders.

         Insofar as  indemnification  for liability arising under the Securities
         Act of 1933 may be permitted  to  directors,  officers and  controlling
         persons of the  registrant  pursuant to the  foregoing  provisions,  or
         otherwise,  the  registrant has been advised that in the opinion of the
         Securities  and Exchange  Commission  such  indemnification  is against
         public policy as expressed in the Act and is, therefore, unenforceable.
         In the event that a claim for indemnification  against such liabilities
         (other than the payment by the registrant of expenses  incurred or paid
         by a director,  officer or controlling  person of the registrant in the
         successful  defense of any action,  suit or  proceeding) is asserted by
         such  director,  officer or controlling  person in connection  with the
         securities being registered, the registrant will, unless in the opinion
         of its counsel the matter has been  settled by  controlling  precedent,
         submit to a court of appropriate jurisdiction the question whether such
         indemnification  by it is against public policy as expressed in the Act
         and will be governed by the final adjudication of such issue.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

         Not applicable
<PAGE>

ITEM 16. EXHIBITS
   
                  1.       Form of Underwriting Agreement between Valley Forge 
                           Life Insurance Company (the "Company") and CNA 
                           Investor Services, Inc.****
                  3(i).    Articles of Incorporation of Valley Forge Life 
                           Insurance Company.*
                   (ii).   By-Laws of Valley Forge Life Insurance Company.*

4.                         (a)      Form of Flexible Premium Deferred Variable
                                    Annuity Contract.**
                           (b)      Form of Qualified Plan Endorsement.**
                           (c)      Form of IRA Endorsement.**
                           (d)      Form of Nursing Home Confinement, Terminal
                                    Medical Condition, Total Disability 
                                    Endorsement.**
                           (e)      Policy Application.*****
                  5.       Opinion regarding legality.

                  10.      (a)     Form of Participation Agreement between the
                                   Company and Insurance Series.***
                           (b)     Form of Participation Agreement between the
                                   Company and Variable Insurance Products 
                                   Fund.***
                           (c)     Form of Participation Agreement between the
                                   Company and The Alger American Fund.***
                           (d)     Form of Participation Agreement between the 
                                   Company and MFS Variable Insurance
                                   Trust.***
                           (e)     Form of Participation Agreement between the
                                   Company and SoGen Variable Funds, Inc.***
                           (f)     Form of Participation Agreement between 
                                   the Company and Van Eck Worldwide Insurance
                                   Trust.***
                           (g)     CNA Inter-Company Expense Agreement
                           (h)     Amendment to the CNA Inter-Company Expense
                                   Agreement
                           (i)     Reinsurance Pooling Agreement
                           (j)     Amendment to the Reinsurance Pooling 
                                   Agreement      
                  23.      (a)     Consent of Sutherland, Asbill & Brennan
                           (b)     Consent of Deloitte & Touche LLP.
                  27.      Financial Data Schedule.
_____________________
*        Incorporated  herein by reference to exhibit number 6 to the Form N-4EL
         Registration   Statement   filed  with  the   Securities  and  Exchange
         Commission on February 20, 1996 (File 333-1087).

**       Incorporated  herein by reference to exhibit number 4 to the Form N-4EL
         Registration   Statement   filed  with  the   Securities  and  Exchange
         Commission on February 20, 1996 (File 333-1087).  
                            
***     Incorporated herein by reference to exhibit number 8 to the Form N-4EL/A
         Registration   Statement   filed  with  the   Securities and Exchange 
         Commission on August 30, 1996 (File 333-1087). 

****     Incorporated herein by reference to exhibit number 3 to the Form 
         N-4EL/A  Registration   Statement   filed  with  the   Securities  and
         Exhange Commission on August 30, 1996 (File 333-1087). 

*****    Incorporated herein by reference  to exhibit number 5 to the Form N-4EL
         Registration   Statement   filed  with  the   Securities  and  Exchange
         Commission on February 20, 1996 (File 333-1087).         
             
<PAGE>

ITEM 17.  UNDERTAKINGS

         The undersigned registrant hereby undertakes:

         (1)      To file,  during any period in which offers or sales are being
                  made,  a   post-effective   amendment  to  this   registration
                  statement:

                  (i)      To include any prospectus required by Section 10(a)
                           (3) of the Securities Act of 1933;

                  (ii)     To  reflect  in the  prospectus  any  facts or events
                           arising after the effective date of the  registration
                           statement   (or  the   most   recent   post-effective
                           amendment  thereof)  which,  individually  or in  the
                           aggregate,  represent  a  fundamental  change  in the
                           information set forth in the registration  statement;
                           and

                  (iii)    To include any material  information  with respect to
                           the plan of distribution not previously  disclosed in
                           the registration  statement or any material change to
                           such information in the registration statement;

         (2)      That, for the purpose of determining  any liability  under the
                  Securities  Act of 1933,  each such  post-effective  amendment
                  shall be deemed to be a new registration statement relating to
                  the  securities  offered  therein,  and the  offering  of such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.
                               
<PAGE>
                                     SIGNATURES
   
     Pursuant to the  requirements of the Securities Act of 1933, the registrant
has duly caused pre-effective  amendment no. 1 to this registration statement to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of Chicago, State of Illinois, on this 4th day of September, 1996.
    
                                             VALLEY FORGE LIFE INSURANCE COMPANY
                                                      (Registrant)

         S/DONALD M. LOWRY                        S/PETER E. JOKIEL
Attest:  ________________                    By:  ____________________________
          Donald M. Lowry                         Peter E. Jokiel
          Senior Vice President,                  Senior Vice President,
          Secretary and General                   Chief Financial Officer,
          Counsel                                 Director   

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
   
<TABLE>
<CAPTION>
<S>                              <C>                                 <C>    

Signature                        Title                                Date
_____________________________    _________________________________   _________________

S/DENNIS H. CHOOKAZIAN
_____________________________    Chairman of the Board,               September 4, 1996
Dennis H. Chookaszian            Chief Executive Officer, Director
            
S/PHILIP L. ENGEL
_____________________________    President, Director                  September 4, 1996
Philip L. Engel

S/WILLIAM J. ADAMSON JR.
_____________________________    Senior Vice President                September 4, 1996
William J. Adamson Jr.

S/JAMES P. FLOOD
_____________________________    Senior Vice President                September 4, 1996
James P. Flood

S/MICHAEL C. GARNER
_____________________________    Senior Vice President                September 4, 1996 
Michael C. Garner

S/BERNARD L. HENGESBAUGH
_____________________________    Senior Vice President                September 4, 1996
Bernard L. Hengesbaugh

S/PETER E. JOKIEL
_____________________________    Senior Vice President,  
Peter E. Jokiel                  Chief Financial Officer, Director    September 4, 1996

S/JACK KETTLER
_____________________________    Senior Vice President                September 4, 1996
Jack Kettler
<PAGE>
                              SIGNATURES CONTINUED


S/DONALD M. LOWRY
_____________________________    Senior Vice President,               September 4, 1996
Donald M. Lowry                  General Counsel & Secretary


                                 Director
S/CAROLYN L. MURPHY
_____________________________    Senior Vice President                September 4, 1996
Carolyn L. Murphy
                              

S/DONALD C. RYCROFT
_____________________________    Senior Vice President,               September 4, 1996 
Donald C. Rycroft                Treasurer, Director

S/WILLIAM H. SHARKEY, JR.
_____________________________    Senior Vice President,               September 4, 1996
William H. Sharkey, Jr.          Director

S/WAYNE R. SMITH, III
_____________________________    Senior Vice President                September 4, 1996
Wayne R. Smith, III

S/ADRIAN M. TOCKLIN
_____________________________    Senior Vice President                September 4, 1996
Adrian M. Tocklin

S/JAE L. WITTLICH
_____________________________    Senior Vice President                September 4, 1996
Jae L. Wittlich

S/DAVID W. WROE
_____________________________    Senior Vice President                September 4, 1996
David W. Wroe

</TABLE>                                   
    

                                                                      Exhibit 5

                             CNA INSURANCE COMPANIES
                                    CNA PLAZA
                             CHICAGO, ILLINOIS 60685

September 4, 1996

Board of Directors
Valley Forge Life Insurance Company
CNA Plaza, 43S
Chicago, IL  60685

Gentlemen:

I have acted as counsel to Valley Forge Life Insurance  Company (the "Company"),
a Pennsylvania  insurance company,  Valley Forge Life Insurance Company Variable
Annuity Separate Account (the "Variable  Annuity  Account") and the Valley Forge
Life  Insurance  Company  Guaranteed   Interest  Option  Separate  Account  (the
"Guaranteed  Interest  Account") in connection with the  registration  under the
Securities  Act of 1933 of a variable  annuity  contract  with a fixed  interest
option (the "Contracts").

In rendering this opinion,  I have assumed the  genuineness of all signatures of
all documents I have examined,  the authority of such signatories to execute the
same,  the  truthfulness  and  accuracy  of  representations  made  to  me,  the
authenticity of all original documents of which copies were furnished to me, and
the  conformity  to  original  documents  of all  documents  submitted  to me as
certified, conformed or photostatic copies. I have made such examinations of law
and documents as are in my judgment are necessary or appropriate.

Based upon the foregoing, I am of the opinion that:

1. The  Company  was  organized  in  accordance  with  the laws of the  State of
Pennsylvania  and is a duly  authorized  stock life insurance  company under the
laws of  Pennsylvania  and the laws of those  states  in which  the  Company  is
admitted to do business;

2. The Variable  Annuity Account and the Guaranteed  Interest  Account have been
duly created and are validly existing as separate  accounts  pursuant to Section
40-37-109 of the Pennsylvania Unconsolidated Statutes;

3.  The Company is authorized to issue the Contracts in those states in which it
is admitted and upon compliance with applicable local law;

4. The Contracts, when issued in accordance with the prospectus contained in the
aforesaid  registration statement and upon compliance with applicable local law,
will be legal and binding  obligations  of the Company in accordance  with their
terms.

I hereby  consent to the filing of this  opinion as an exhibit to the  aforesaid
registration  statement  and to the  reference  to me under the  caption  "Legal
Matters" in the prospectus contained in said registration statement.

Sincerely,

S/LYNNE GUGENHEIM

Lynne Gugenheim
Vice President and
Associate General Counsel

                                                                     Exhibit 10G
 CNA INTER-COMPANY EXPENSE AGREEMENT


This Agreement  made this lst day of January,  1977 by and between the following
affiliated companies, all of which are hereinafter individually and collectively
called  Affiliates:  Continental  Casualty  Company,  an  Illinois  corporation,
Continental  Assurance  Company,  an  Illinois  corporation,  American  Casualty
Company of Reading,  Pa., a  Pennsylvania  corporation,  National Fire Insurance
Company  of  Hartford,  a  Connecticut  corporation,   Transportation  Insurance
Company,an  Illinois  corporation,  Mid-States  Insurance  Company,  an Illinois
corporation,  Transcontinental Insurance Company, a New York corporation, Valley
Forge  Insurance  Company,  a  Pennsylvania  corporation  and CNA  Casualty o f
California,  a California  corporation,  Valley Forge Life Insurance  Company, a
Pennsylvania  corporation,  Mid-States  Life  Insurance  Company of  America,  a
Florida  corporation,  CNA Assurance Company, a Canadian  corporation,  Canadian
Premier  Life  Insurance  Company,  a Canadian  corporation,  Columbia  Casualty
Company, an Illinois corporation, CNA Casualty of Puerto Rico, a Puerto Rico cor
poration,  CNA  Financial  Corporation,  a Delaware  corporation,  CNA Investor
Services,   Inc.,  an  Illinois  corporation,   CNA  Realty  Corp.,  a  Delaware
corporation, CNA Reinsurance of London, Limited, a coporation of Great Britain,
CNA  Adniinistrative  Services,  Inc., an Illinois  corporation,  ACCO,  Inc., a
Pennsylvania  corporation,  ACCO Realty  Company,  a  Pennsylvania  corporation,
Modern  American   Corporation,   a,New  Jersey  corporation,   General  Finance
Corporation,  a  Delaware  corporation,  CNA  Actuarial  Consultants,  Inc.,  a
Delaware  corporation,  Tensco,  Inc.,  a Delaware  corporation. 

WHEREAS,  each Affiliate,  herein called Billing Affiliate,  may operate certain
units or departments which perform the services for or provide services to other
Affiliates,  herein called Receiving  Affiliate,  by reason of which the Billing
Affiliate  incurs and pays in the first instance certain expenses which in whole
or in pa-rt should be borne by the Receiving Affiliate(s), and

WHEREAS,  the parties wish to determine,  apportion and make  settlement of such
expenses; NOW, THEREFORE, in consideration of the premises, the parties mutually
agree as follows:

1.  The  senior   financial   officer  of  each  Affiliate  is  responsible  for
establishing  equitable coding for expenses paid and reasonable allocation bases
for the cost of services  performed  for the  Receiving  Affiliates  within each
department which performs such services in accordance with prudent and generally
accepted accounting principles.

2. Each  accounting  period  the  Billing  Affiliate  will  bill each  Receiving
Affiliate for such charges and the Receiving  Affiliates will promptly pay these
charges.

3. The  individual in each  Affiliate  who is  responsible  for reviewing  these
charges  of the  allocation  bases may ask the senior  financial  officer of the
Billing Affiliate to review the coding and departmental allocation bases. Survey
data for  establishment  of allocation bases shall remain part of the accounting
records of the Billing Affiliate.

4. Any  Affiliate  may request a  redetermination  of the  reasonableness  of an
allocation  base or expense  paid,  and, if agreed to by the Billing  Affiliate,
receive credit for retroactive adjustment of expenses within any calendar year.

5. If the parties  cannot  agree on the expenses or  allocations  referred to in
Paragraph I or on an  adjustment  referred to in Paragraph 4, the items on which
agreement  cannot be  reached  shall be  submitted  to the  Controller  or other
financial   or   executive   officer  of  the  parties  in  question  for  final
determination.

6. This Agreement shall become  effective  January 1, 1977,  shall supersede all
prior agreements  between any of the parties pertaining to the subject matter of
this Agreement, and shall continue in effect until canceled.

7. This  Agreement may be canceled by any party as of the first day of any month
by giving  each other  party  thirty  (30) days'  prior  written  notice of such
cancellation.

8. This Agreement may be executed  simultaneously in several counterparts,  each
of which shall be deemed an original, but all of which together shall constitute
one and the same instrument.  IN WITNESS  WHEREOF,  the parties hereto have duly
executed this Agreement the day and year indicated.



                                          C0NTINENTAL CASUALTY COMPANY

Date:                                     By
                                             ----------------------------------

                                          CONTINENTAL ASSURANCE COMPANY

Date:                                     By
                                             ----------------------------------

                                          AMERICAN CASUALTY COMPANY OF
                                             READING, PA.

Date:                                     By
                                             ----------------------------------
          
                                          NATIONAL FIRE INSURANCE COMPANY OF
                                             HARTFORD

Date:                                     By
                                             ----------------------------------

                                          TRANSPORTATION INSURANCE COMPANY

Date:                                     By
                                             ----------------------------------

                                          MID-STATES INSURANCE COMPANY

Date:                                     By
                                             ----------------------------------
                                             
                                          TRANSCONTINENTAL INSURANCE COMPANY

Date:                                     By
                                             ----------------------------------

                                          VALLEY FORGE INSURANCE COMPANY

Date:                                     By
                                             ----------------------------------
     
                                          CNA CASUALTY OF CALIFORNIA

Date:                                     By
                                             ----------------------------------

                                          VALLEY FORGE LIFE INSURANCE COMPANY

Date:                                     By
                                             ----------------------------------


                                          MID-STATES LIFE INSURANCE COMPANY OF
                                             AMERICA

Date:                                     By
                                             ----------------------------------


                                          CNA ASSURANCE COMPANY

Date:                                     By
                                             ----------------------------------

                                          CANADIAN PREMIER LIFE INSURANCE
                                             COMPANY

Date:                                     By
                                             ----------------------------------

                                          COLUMBIA CASUALTY COMPANY

Date:                                     By
                                             ----------------------------------

                                          CNA CASUALTY OF PUERTO RICO

Date:                                     By
                                             ----------------------------------

                                          CNA FINANCIAL CORPORATION

Date:                                     By
                                             ----------------------------------

                                          CNA INVESTOR SERVICES, INC.

Date:                                     By
                                             ----------------------------------

                                          CNA REALTY CORP.

Date:                                     By
                                             ----------------------------------

                                          CNA REINSURANCE OF LONDON, LIMITED

Date:                                     By
                                             ----------------------------------

                                          CNA ADMINISTRATIVE SERVICES, INC.

Date:                                     By
                                             ----------------------------------

                                          ACCO, INC.

Date:                                     By
                                             ----------------------------------

                                          ACCO REALTY COMPANY

Date:                                     By
                                             ----------------------------------
<PAGE>

                                          MODERN AMERICA CORPORATION

Date:                                     By
                                             ----------------------------------

                                          GENERAL FINANCE CORPORATION
Date:                                     By
                                             ----------------------------------

                                          CNA ACTUARIAL CONSULTANTS, INC.
Date:                                     By
                                             ----------------------------------
     
                                          TENSCO, INC.
Date:                                     By
                                             ----------------------------------

                                                                 Exhibit 10H
                AMENDMENT TO CNA INTER-COMPANY EXPENSE AGREEMENT


This Amendment To CNA Inter-Company Expense Agreement is made as of the ____ day
of October, 1994.

WHEREAS,  the CNA  Inter-Company  Expense  Agreement  dated  January  1, 1977 as
amended as of January 1, 1981  (collectively  the  "Agreement")  was made by and
between various  "Affiliates"  (as that term is used in the Agreement) as listed
in the Agreement; and

WHEREAS,  it is  necessary  to  delete  certain  of the  Affiliates  and add new
entities as parties to the Agreement.

NOW, THEREFORE,  in consideration of the premises, the parties mutually agree as
follows:

1. The  following  entities are hereby  deleted as parties to the  Agreement and
will not be included as Affiliates for the purposes specified therein:

                      Acco, Inc. a Pennsylvania corporation
               ACCO Realty Corporation, a Pennsylvania corporation
         Canadian Premier Life Insurance Company, a Canadian corporation
             CNA Actuarial Consultants, Inc., a Delaware corporation
           CNA Administrative Services, Inc., an Illinois corporation
                  CNA Assurance Company, a Canadian corporation
             CNA Casualty of Puerto Rico, a Puerto Rico corporation
                              CNA Lloyd's of Texas
                    CNA Realty Corp., a Delaware corporation
                         CNA Reinsurance of London, Ltd.
               General Finance Corporation, a Delaware corporation
              Mid-States Insurance Company, an Illinois corporation
       Mid-States Life Insurance Company of America, a Florida corporation
              Modern America Corporation, a New Jersey corporation
                      Tensco, Inc., a Delaware corporation

2. The following parties are added as parties to the Agreement and will be 
included Affiliates for the purposes specified therein:

               Claims Administration Corp., a Maryland corporation
                  CNA Automation, Inc., an Illinois corporation
                CNA Bermuda Services, Ltd., a Bermuda corporation
             CNA Casualty of Illinois, an Illinois insurance company
             CNA Reinsurance Company, an Illinois insurance company
                   CNA Services, Inc., an Illinois corporation
            Galway Insurance Company, a California insurance company
       Transcontinental Technical Services, Inc., an Illinois corporation
                     Viaticus, Inc., a Delaware corporation

3. Except as modified herein,  all other terms,  conditions and covenants of the
Agreement remain unmodified and in full force and effect.
<PAGE>

IN WITNESS  WHEREOF,  the parties  hereto have  executed  this  Amendment To CNA
Inter-Company Expense Agreement as of the day and year first above written.

                                American Casualty Company
                                  of Reading, Pennsylvania
                                CNA Casualty of California
                                CNA Casualty of Illinois
                                CNA Financial Corporation
                                CNA Reinsurance Company
                                Continental Assurance Company 
                                Continental Casualty  Company 
                                Galway Insurance Company
                                National Fire Insurance Company of Hartford 
                                Transcontinental Insurance Company
                                Transportation Insurance Company    
                                Valley Forge Insurance Company
                                Valley Forge Life Insurance Company

Attested By:                    

- --------------------------      ------------------------------------------------
Assistant Secretary             Senior Vice President
                                and Chief Financial Officer


Attested By:                    Columbia Casualty Company


- ---------------------------     ------------------------------------------------
Assistant Secretary              Vice President and Chief Financial Officer


Attested by:                     Viaticus, Inc.

- --------------------------       -----------------------------------------------
Assistant Secretary              President


Attested By:                     CNA Bermuda Services, Ltd.


- --------------------------       -----------------------------------------------
Secretary                        President


<PAGE>
Attested By:                      CNA Services, Inc.



- --------------------------       -----------------------------------------------
Assistant Secretary              Vice President


Attested By:                     CNA Investor Services, Inc.


- --------------------------       -----------------------------------------------
Assistant Secretary              President, Chief Executive Officer and
                                 Treasurer


Attested By:                     CNA Automation, Inc.


- --------------------------       -----------------------------------------------
Assistant Secretary               Vice President


Attested By:                      Claims Administration Corp.


- ---------------------------       ----------------------------------------------
Assistant Secretary               President


Attested By:                      Transcontinental Technical Services, Inc.


- ---------------------------       ----------------------------------------------
Assistant Secretary               President

                                                            Exhibit 10I
                      VALLEY FORGE LIFE INSURANCE COMPANY/
                          CONTINENTAL ASSURANCE COMPANY
                          REINSURANCE POOLING AGREEMENT


This  Agreement,  effective  December 31, 1985 ("the  Effective  Date"),  by and
between   Valley  Forge  Life   Insurance   Company  of  Reading,   Pennsylvania
(hereinafter  "Valley") and Continental  Assurance  Company,  Chicago,  Illinois
(hereinafter "Continental").

Whereas, the parties hereto desire to enter into a Reinsurance Pooling Agreement
whereby certain insurance liabilities  hereinafter identified resulting from all
life and health insurance  business  previously written by the parties and to be
written by them thereafter  shall be pooled in order to obtain a more economical
operation and more uniform results.

Now,  therefore,  in  consideration  of the  premises  and the mutual  covenants
hereinafter set forth, the parties agree as follows:

Article I - Cession by Valley
- -----------------------------
Valley shall cede to Continental  100% of the reserves,  net of any reinsurance,
and 100% of the underwriting  assets on all life and health  insurance  business
currently  in force in Valley on the  Effective  Date,  and 100% of the  written
premium, expenses and claims thereafter (hereinafter "Net Valley Business").

Article II - Creation of Pool and Retrocession
- ----------------------------------------------
Continental  having reinsured 100% of the Net Valley  Business,  as set forth in
Article I, shall add thereto 100% of its life and accident and health  business,
net of  reinsurance,  currently  in force  and to be  written  by it  after  the
Effective Date, specifically excluding'therefrom all of its separate account and
participating  business,  which combined  business shall constitute the CNA Life
Insurance Pool (hereinafter  "the Pool").  Continental shall concurrent with the
cession by Valley  retrocede to Valley 10% of the combined  business in the Pool
as its participation.

Article III - Assets and Liabilities at Inception
- -------------------------------------------------
Valley will cede and Continental will assume 100% of its insurance  reserves and
liabilities  and its  underwriting  assets at the  inception of this  agreement.
Continental  will combine these with its insurance  reserves and liabilities and
its  underwriting  assets  and  will  retrocede  10% of the  pooled  assets  and
liabilities to Valley.
<PAGE>
                                       -2-


Article IV - Original Conditions
- --------------------------------
This  Agreement  shall be  subject in all  respects  to the same  terms,  rates,
conditions,  modifications,  alterations,  and  cancellations  of the respective
policies of insurance of the parties hereto,  the intent of this Agreement being
that the parties should follow each other's fortune.

Article V - Errors and Omissions
- --------------------------------
The parties hereto shall not be prejudiced in any way by  inadvertent  errors or
omissions, provided that such errors or omissions are corrected immediately upon
discovery.

Article VI - Termination
- ------------------------
This  Agreement may be terminated at any time by any of the parties by giving to
the other at least  ninety (90) days prior  notice by  registered  mail.  In the
event of termination of this  Agreement as provided  above,  each of the parties
shall continue to  participate in all liability  coming within the terms of this
Agreement during the termination notice period.  Upon termination,  Valley shall
recapture in its own name all in-force  business ceded hereunder to Continental,
and Continental shall recapture its in-force  business  retroceded from the Pool
to Valley.

Article VII - Delegation of Authority
- -------------------------------------
Both parties agree that all expenses  connected  with the insurance  business of
the parties  hereto,  including  all expenses  incurred in  connection  with the
agencies  of each of the  companies  such as  commission  to  agents,  taxes  on
premiums, fees for licensing..  advertising,  and other expenses incurred in the
conduct of the insurance  business of the parties  hereto shall be the liability
of each, but may be paid by either on behalf of the other.

Both parties  agree that either may settle and pay all losses and loss  expenses
of  whatsoever  name and nature on behalf of the other  within the scope of this
Agreement,  and each shall be unconditionally  bound by all settlements so made.
In no case and under no  pretext  shall  either  refuse to pay their  respective
percentage of a loss after the other has paid or decided to pay the same.

Article VIII - Payments
- -----------------------
Continental  shall furnish Valley,  on business  covered  hereunder,  as soon as
practicable after the end of each calendar quarter, an account to which shall be
credited net premiums  written,  less net expenses  paid,  less rate credits and
retrospective
<PAGE>
                                      -3-

returns based on experience paid, and less net losses paid during the quarter in
question and shall remit accordingly.

Article IX - Accounts and Reports
- ---------------------------------
In lieu of the parties hereto furnishing each other with bordereaux  showing the
particulars of all  transactions  hereunder,  they shall furnish each other,  as
soon as practicable after the close of each calendar  quarter,  statistical data
sufficient for the completion of Annual Statements.

Article X - Access to Records
- -----------------------------
The parties hereto agree that they may, upon request, inspect each other's books
and all records and documents insofar as they may include or affect the business
ceded under this Agreement.

Article XI - Insolvency
- -----------------------
In consideration of the continuing and reciprocal benefits that accrue hereunder
to the assuming reinsurers, the assuming reinsurers hereby agree that, as to all
reinsurance made, ceded,  renewed,  or otherwise  becoming  effective under this
Agreement,  the  reinsurance  shall be payable by the assuming  reinsurer on the
basis of the  liability  of the  ceding  insurer  under  contract  or  contracts
reinsured  without  diminution  because of the insolvency of the ceding insurer.
Payments  made by the assuming  reinsurer  shall Le made  directly to the ceding
insurer or its conservator, liquidator, receiver, or statutory successor, except
(a) where the Agreement  specifically provides another payee of such reinsurance
in the event of the insolvency of the ceding insurer, and (b) where the assuming
reinsurer  with the consent of the direct  insured or insureds  has assumed such
policy  obligations of the ceding insurer as direct  obligations of the assuming
reinsurer  to the  payees  under  such  policies  and in  substitution  for  the
obligations  of the ceding  insurer to such  payees.  The portion of any risk or
obligation assumed by the reinsurers when such portion is ascertained,  shall be
payable on demand of the ceding insurer,  at the same time as the ceding insurer
shall pay its net retained  portion of such risk or obligation,  with reasonable
provision for verification before payment. In the event of the insolvency of the
ceding insurer, the conservator f liquidator,  receiver,  or statutory successor
of such ceding  insurer shall give written  notice to the assuming  reinsurer of
the pendency of a claim  against the insolvent  ceding  insurer on the policy or
bond  reinsured  within  a  reasonable  time  after  such  claim is filed in the
insolvency  proceeding;  that during the  pendency of  such'claim  the  assuming
reinsurer may investigate such claim and interpose,  at its own expenses, in the
proceeding where such claim
<PAGE>
                                       -4-

is to be adjudicated, any defense or defenses which it may deem available to the
ceding insurer or its conservator, liquidator, receiver, or statutory successor;
that the expense thus incurred by the assuming  reinsurer  shall be  chargeable,
subject to court approval,  against the insolvent  ceding insurer as part of the
expense of  liquidation  to the extent of a  proportionate  share of the benefit
which  may  accrue to the  ceding  insurer  solely  as a result  of the  defense
undertaken by the assuming reinsurers

The reinsurance  shall be payable,  in the event of the insolvency of the ceding
insurer,  to its  conservator,  liquidator,  receiver,  or  statutory  successor
immediately on demand, with reasonable provision for verification,  on the basis
of the claim or claims allowed against the insolvent ceding insurer by any court
of  competent   jurisdiction  or  any  justice  or  judge  thereof,  or  by  any
conservator,  liquidator, receiver, or statutory successor of the company having
authority to determine and allow such claim,  without diminution because of such
insolvency  or because  such  conservator,  liquidator,  receiver,  or statutory
successor has failed to pay all or a portion of any claim.

In Witness Whereof, the parties hereto have caused this Agreement to be executed
by their respective officers this 31st day of December 1985




Valley Forge Life Insurance Company

By:                      
   ----------------------------------
Title:   Vice President

Continental Assurance Company

                                                               

By:
   ----------------------------------
Title:      Vice  President

                                                                   Exhibit 10J

 ADDENDUM NO. 1


                                       TO


                          REINSURANCE POOLING AGREEMENT





This Addendum No. 1 amends,  effective  July 1, 1996,  the  Reinsurance  Pooling
Agreement with  inception  date of December 31, 1985,  between Valley Forge Life
Insurance  Company  (hereafter called "Valley") on the one part, and Continental
Assurance Company (hereafter called "Continental") on the other part.


Whereas,  the parties  hereto  desire to modify the business  excluded  from the
Cession by Valley as described in Article I.


As such, Article I is amended to read as follows:


Valley shall cede to Continental  100% of the reserves,  net of any reinsurance,
and 100% of the underwriting  assets on all life and health  insurance  business
currently  in force in Valley on the  Effective  Date,  and 100% of the  written
premium, expenses and claims thereafter, specifically excluding therefrom all of
its separate account business, (hereinafter "Net Valley Business").


In witness  whereof,  the parties  hereto have caused this Addendum No. 1 to the
Reinsurance  Agreement to be executed by their respective  officers this 1st day
of July, 1996.





(SEAL)





                                  Continental Assurance Company
                                  (Name of Registrant)





                            BY    S/PATRICIA L. KUBERA
                                  Patricia L. Kubera
                                  Group Vice President and Controller




        Attest:




                   S/MARY A. RIBIKAWSKIS
                   Mary A. Ribikawskis
                   Assistant Secretary




                           ADDENDUM NO. 1 (continued)





(SEAL)



                              Valley Forge Life Insurance Company
                                     (Name of Registrant)








                              BY    S/PATRICIA L. KUBERA
                                    Patricia L. Kubera
                                    Group Vice President and Controller

        Attest:





                    S/MARY A. RIBIKAWSKIS
                    Mary A. Ribikawskis
                    Assistant Secretary

                                                                 Exhibit 23A
     (Sutherland, Asbill & Brennan Letterhead)




                                    August 29, 1996


Board of Directors
Valley Forge Life Insurance Company
CNA Plaza
Chicago, IL  60685

Directors:

         We hereby consent to the reference to our name under the caption "Legal
Matters" in the prospectus filed as part of the Pre-Effective Amendment No. 1 to
the  Registration  Statement  on Form S-1 filed by Valley  Forge Life  Insurance
Company (Reg. File No. 333-1083) with the Securities and Exchange Commision.  In
giving  this  consent,  we do not admit that we are in the  category  of persons
whose consent is required under Section 7 of the Securities Act of 1933.

                                 Very truly yours,

                                 Sutherland, Asbill & Brennan


                                 By: /S/ KIMBERLY J. SMITH
                                     -----------------------
                                     Kimberly J. Smith

   
                                                            Exhibit 23B
INDEPENDENT AUDITORS' CONSENT



We  consent to the use in this  Pre-Effective  Amendment  No. 1 to  Registration
Statement  No.  33-01083  on  Form  S-1  of  our  report  dated  June  21,  1996
accompanying  the financial  statements of Valley Forge Life Insurance  Company,
appearing in the Prospectus,  which is part of such Registration Statement,  and
to the reference to us under the heading "Experts" in such Prospectus.




Deloitte & Touche LLP
Chicago, Illinois
September 4, 1996
    

<TABLE> <S> <C>

<ARTICLE>                                                 5
<CIK>                                            0001007008
<NAME>                           VALLEY FORGE LIFE INSURANCE CO.
<MULTIPLIER>                                          1,000

       
<S>                                   <C>                     <C>
<PERIOD-TYPE>                          12-MOS                        6-MOS
<FISCAL-YEAR-END>                  DEC-31-1995                  DEC-31-1996
<PERIOD-START>                     JAN-01-1995                  JAN-01-1996
<PERIOD-END>                       DEC-31-1995                  JUN-30-1996
<CASH>                             42,103                        4,260
<SECURITIES>                      462,650                      526,663
<RECEIVABLES>                      59,429                       70,627
<ALLOWANCES>                          175                          300
<INVENTORY>                             0                            0
<CURRENT-ASSETS>                        0                            0
<PP&E>                                  0                            0
<DEPRECIATION>                          0                            0
<TOTAL-ASSETS>                    624,820                      687,795
<CURRENT-LIABILITIES>                   0                            0
<BONDS>                                 0                            0
<COMMON>                            2,500                        2,500
                   0                            0
                             0                            0
<OTHER-SE>                        192,972                      185,438
<TOTAL-LIABILITY-AND-EQUITY>      624,820                      687,795
<SALES>                                 0                            0
<TOTAL-REVENUES>                  346,748                      179,834
<CGS>                                   0                            0
<TOTAL-COSTS>                           0                            0
<OTHER-EXPENSES>                  312,038                      167,376
<LOSS-PROVISION>                        0                            0
<INTEREST-EXPENSE>                      0                            0
<INCOME-PRETAX>                    34,710                       12,458
<INCOME-TAX>                       12,200                        4,366
<INCOME-CONTINUING>                22,510                        8,092
<DISCONTINUED>                          0                            0
<EXTRAORDINARY>                         0                            0
<CHANGES>                               0                            0
<NET-INCOME>                       22,510                        8,092
<EPS-PRIMARY>                      450.20                       161.84
<EPS-DILUTED>                      450.20                       161.84
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission