VALLEY FORGE LIFE INSURANCE CO VARIABLE ANNUITY SEPARATE ACC
N-4/A, 1999-12-29
Previous: MUSE TECHNOLOGIES INC, 10KSB, 1999-12-29
Next: TRUST CO OF TOLEDO NA /OH/, 13F-HR, 1999-12-29



                                                                        333-8551
                                                          File Nos. 811-7547
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM N-4


REGISTRATION  STATEMENT  UNDER  THE SECURITIES ACT OF 1933                 [ ]
      Pre-Effective   Amendment  No.   1                                   [X]
      Post-Effective  Amendment  No.  ___                                  [ ]
REGISTRATION  STATEMENT  UNDER  THE INVESTMENT COMPANY ACT OF 1940         [ ]
      Amendment  No.  8                                                    [X]


                        (Check appropriate box or boxes.)

     Valley Forge Life Insurance Company Variable Annuity Separate Account
     _____________________________________________________________________
     (Exact Name of Registrant)

     Valley Forge Life Insurance Company
     ___________________________________
     (Name of Depositor)


     CNA Plaza, 43 South, Chicago, Illinois                         60685
     ____________________________________________________________   __________
     (Address of Depositor's Principal Executive Offices)           (Zip Code)


Depositor's Telephone Number, including Area Code (312) 822-6597


     Name and Address of Agent for Service
          Jonathan D. Kantor
          Senior Vice President, General
          Counsel and Secretary
          Valley Forge Life Insurance Company
          CNA Plaza, 43 South
          Chicago, Illinois 60685

     Copies to:
          Judith A. Hasenauer
          Blazzard, Grodd & Hasenauer, P.C.
          4401 West Tradewinds Avenue
          Suite 207
          Lauderdale by the Sea, FL  33308
          (954) 771-7909

Approximate Date of Proposed Public Offering:
       As  soon  as  practicable  after  the  effective  date  of  this  Filing.

Title of Securities Registered:
       Individual Deferred Variable Annuity Contracts
================================================================================
The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<TABLE>
<CAPTION>
                              CROSS REFERENCE SHEET
                             (Required by Rule 495)

Item No.                                                 Location
- --------                                                 --------

                                     PART A
<S>                                                      <C>
Item 1.   Cover Page                                     Cover Page

Item 2.   Definitions                                    Index of Special of Terms

Item 3.   Synopsis                                       Highlights

Item 4.   Condensed Financial Information                Not Applicable

Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies             The Company, Distributor,


                       CROSS REFERENCE SHEET (CONT'D)
                            (Required by Rule 495)

Item No.                                                 Location
- --------                                                 --------
                                                         Investment Choices

Item 6.   Deductions and Expenses                        Expenses

Item 7.   General Description of Variable                The Annuity Contract
          Annuity Contracts

Item 8.   Annuity Period                                 Annuity Provisions

Item 9.   Death Benefit                                  Death Benefit

Item 10.  Purchases and Contract Value                   Purchase, Contract Value

Item 11.  Redemptions                                    Access to Your Money

Item 12.  Taxes                                          Taxes

Item 13.  Legal Proceedings                              Not Applicable

Item 14.  Table of Contents of the Statement of          Other Information
          Additional Information



                                     PART B

Item 15.  Cover Page                                     Cover Page

Item 16.  Table of Contents                              Table of Contents

Item 17.  General Information and History                Company

Item 18.  Services                                       Not Applicable

Item 19.  Purchase of Securities Being Offered           Not Applicable

Item 20.  Underwriters                                   Distribution

Item 21.  Calculation of Performance Data                Performance Information

Item 22.  Annuity Payments                               Annuity Provisions

Item 23.  Financial Statements                           Financial Statements
</TABLE>



                                     PART C

Information required to be included in Part C is set forth under the appropriate
Item so numbered, in Part C to this Registration Statement.


                                     PART A


                       VALLEY FORGE LIFE INSURANCE COMPANY

                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT

                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY

This prospectus  describes the variable annuity contract offered by Valley Forge
Life Insurance  Company (we, us, our). This is an individual  deferred  variable
annuity  contract and provides for  accumulation  of contract values and annuity
payments on a fixed and variable basis.

The contract has a number of  investment  choices  (fixed  accounts and variable
investment options). The fixed accounts provide an investment rate guaranteed by
us. You can put your  money in the fixed  accounts  and/or any of the  following
investment options which are offered through our variable account,  Valley Forge
Life Insurance Company Variable Annuity Separate Account. Some of the investment
options may not be available in your state.

FEDERATED INSURANCE SERIES
Advised by Federated Investment Management Company
Federated High Income Bond Fund II
Federated Prime Money Fund II
Federated Utility Fund II

THE ALGER AMERICAN FUND
Advised by Fred Alger Management, Inc.
Alger American Growth Portfolio
Alger American Mid-Cap Growth Portfolio
Alger American Small Capitalization Portfolio

SOGEN VARIABLE FUNDS, INC.
Advised by Societe Generale Asset Management Corp.
SoGen Overseas Variable Fund

VAN ECK WORLDWIDE INSURANCE TRUST
Advised by Van Eck Associates Corporation
Van Eck Worldwide Emerging Markets Fund
Van Eck Worldwide Hard Assets Fund

VARIABLE INSURANCE PRODUCTS FUND (VIP) and
VARIABLE INSURANCE PRODUCTS FUND II (VIP II)
Advised by Fidelity Management & Research Company
Fidelity VIP II Asset Manager Portfolio
Fidelity VIP II Contrafund Portfolio
Fidelity VIP Equity-Income Portfolio
Fidelity VIP II Index 500 Portfolio

MFS VARIABLE INSURANCE TRUST
Advised by MFS Investment Management
MFS Emerging Growth Series
MFS Growth With Income Series
MFS Research Series
MFS Total Return Series

JANUS ASPEN SERIES
Advised by Janus Capital Corporation
Janus Aspen Capital Appreciation Portfolio
Janus Aspen Growth Portfolio
Janus Aspen Balanced Portfolio
Janus Aspen Flexible Income Portfolio
Janus Aspen International Growth Portfolio
Janus Aspen Worldwide Growth Portfolio

Please  read this  Prospectus  before  investing.  You should keep it for future
reference. It contains important information about the contract.

To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional Information (SAI) (dated ________, 1999). The SAI has been filed with
the  Securities  and  Exchange  Commission  (SEC) and is  legally a part of this
prospectus.  The SEC maintains a Web site (http://www.sec.gov) that contains the
SAI,  material   incorporated  by  reference  and  other  information  regarding
companies  that file  electronically  with the SEC. The Table of Contents of the
SAI is on page _ of this  prospectus.  For a free  copy of the  SAI,  call us at
(800) 262-1755 or write to: Valley Forge Life,  Administrative  Office,  100 CNA
Drive, Nashville, TN 37214.

The Contracts:

         *  are not bank deposits.
         *  are not federally insured.
         *  are not endorsed by any bank or governmental agency.
         *  are not guaranteed and may be subject to loss of principal.

The SEC has not approved or disapproved these securities or determined that
this prospectus is accurate or complete. Any representation that it has
is a criminal offense.


______, 1999




                                TABLE OF CONTENTS

                                                                            Page
INDEX OF SPECIAL TERMS
HIGHLIGHTS
TABLE OF FEES AND EXPENSES
THE COMPANY
THE ANNUITY CONTRACT
PURCHASE
INVESTMENT CHOICES
EXPENSES
CONTRACT VALUE
WITHDRAWALS
DEATH BENEFIT
ANNUITY PROVISIONS
TAXES
PERFORMANCE
OTHER INFORMATION



                             INDEX OF SPECIAL TERMS

We have tried to make this prospectus as readable and  understandable for you as
possible. By the very nature of the contract,  however,  certain technical words
or terms are  unavoidable.  We have  identified  the  following as some of these
words or terms.  We  indicated  below the page in which we believe you will find
the best  explanation for the word or term. These words and terms are in italics
on the indicated page.

                                                                            Page

Accumulation Period
Accumulation Unit
Annuitant
Annuity Date
Annuity Payment Options
Annuity Payments
Annuity Period
Annuity Unit
Beneficiary
Investment Options
Non-Qualified
Qualified

                                   HIGHLIGHTS

The variable  annuity  contract that we are offering is a contract  between you,
the owner,  and us, the  insurance  company.  The contract  provides a means for
investing on a  tax-deferred  basis in our fixed account  options and investment
options.  The contract is intended  for  retirement  savings or other  long-term
investment purposes.

The  contract  has an  immediate  interest  feature  in  which  we  will  add an
additional 3% to each purchase payment you make during the first contract year.

The  contract,  as in all  deferred  annuity  contracts,  has  two  phases:  the
accumulation  period and the annuity  period.  During the  accumulation  period,
earnings  accumulate  on a  tax-deferred  basis and are taxed as income when you
make a withdrawal.  If you make a withdrawal during the accumulation  period, we
may also assess a withdrawal  charge of up to 7%. The annuity period occurs when
you begin receiving regular payments from your contract.

You can choose to receive  annuity  payments on a variable basis, a fixed basis,
or a combination  of both. If you choose  variable  payments,  the amount of the
variable  annuity  payments will depend upon the  investment  performance of the
investment  options  you  select for the  annuity  period.  If you choose  fixed
payments,  the amount of the fixed  annuity  payments  are level for the annuity
period.

Free Look.  If you cancel the  contract  within 10 days after  receiving  it (or
whatever period is required in your state),  we will cancel the contract without
charging a withdrawal  fee. You will receive  whatever your contract is worth on
the day that we receive your request.  This amount may be more or less than your
original payment. We will return your original payment if required by law.

Tax Penalty.  The  earnings in your  contract are not taxed until you take money
out of your contract.  If you take money out during the accumulation period, for
tax purposes any earnings are deemed to come out first.  If you are younger than
59 1/2 when you take money out,  you may be charged a 10% federal tax penalty on
those  earnings.  Payments  during the annuity  period are  considered  partly a
return of your original investment.

Inquiries.  If you need more information, please contact us at:

                   Valley Forge Life Insurance Company
                   100 CNA Drive
                   Nashville, TN 37214
                   (800) 262-1755


<TABLE>
<CAPTION>
                           TABLE OF FEES AND EXPENSES

Owner Transaction Expenses

Withdrawal Charge: (as a percentage of purchase payments withdrawn) (See Note 2)

                     Number of Contract Years
                  From Receipt of Purchase Payment           Withdrawal Charge
<S>                        <C>                                         <C>
                           1                                           7%
                           2                                           7%
                           3                                           6%
                           4                                           6%
                           5                                           5%
                           6                                           4%
                           7                                           3%
                           8 and thereafter                            0%

Transfer Fee:                                                 No charge for the first 12 transfers in a
                                                              contract year during the accumulation period;
                                                              thereafter, the fee is $25 per transfer.  There is
                                                              no charge for the 4 allowable transfers in a
                                                              contract year during the annuity period.

Contract Maintenance Charge: (See Note 3)                     $30 per contract year.

Variable Account Annual Expenses
(as a percentage of average variable account value)

Product Expense Charge: (See Note 4)                           1.40%
</TABLE>

<TABLE>
<CAPTION>
Investment Option Expenses:  (as a percentage of the average daily net assets of
an investment option)

                                                                                Other            Total Annual
                                                                                Expenses (after  Expenses (after
                                                                                waivers and/or   waivers and/or
                                                                                reimbursements   reimbursements
                                                                                with respect     with respect
                                                                                to certain       to certain
                                                          Management            investment       investment
                                                         (Advisory Fees)        options)         options)
                                                         ---------------        --------       --------
Federated Insurance Series (See Note 6)
<S>                                                           <C>               <C>              <C>
Federated High Income Bond Fund II                            0.60%             0.18%            0.78%
Federated Prime Money Fund II                                 0.49%             0.31%            0.80%
Federated Utility Fund II                                     0.68%             0.25%            0.93%


The Alger American Fund
Alger American Growth Portfolio                               0.75%             0.04%            0.79%
Alger American Mid-Cap Growth Portfolio                       0.80%             0.04%            0.84%
Alger American Small Capitalization Portfolio                 0.85%             0.04%            0.89%

SoGen Variable Funds, Inc. (See Note 7)
SoGen Overseas Variable Fund                                  0.75%             0.89%            1.64%

Van Eck Worldwide Insurance Trust
Van Eck Worldwide Emerging Markets Fund (See Note 8)          1.00%             0.61%            1.61%
Van Eck Worldwide Hard Assets Fund (See Note 9)               1.00%             0.20%            1.20%

Variable Insurance Products Fund (VIP) and Variable
Insurance Products Fund II (VIP II) (See Note 10)
Fidelity VIP II Asset Manager Portfolio                       0.54%             0.10%            0.64%
Fidelity VIP II Contrafund                                    0.59%             0.11%            0.70%
Fidelity VIP Equity-Income                                    0.49%             0.09%            0.58%
Fidelity VIP Index 500 Portfolio                              0.24%             0.11%            0.35%

MFS Variable Insurance Trust (See Note 11)
MFS Emerging Growth Series                                    0.75%             0.10%            0.85%
MFS Growth With Income Series                                 0.75%             0.13%            0.88%
MFS Research Series                                           0.75%             0.11%            0.86%
MFS Total Return Series                                       0.75%             0.16%            0.91%

Janus Aspen Series (See Note 12)
Janus Aspen Capital Appreciation Portfolio                    0.70%             0.22%            0.92%
Janus Aspen Growth Portfolio                                  0.65%             0.03%            0.68%
Janus Aspen Balanced Portfolio                                0.72%             0.02%            0.74%
Janus Aspen Flexible Income Portfolio                         0.65%             0.08%            0.73%
Janus Aspen International Growth Portfolio                    0.66%             0.20%            0.86%
Janus Aspen Worldwide Growth Portfolio                        0.65%             0.07%            0.72%
</TABLE>

Examples

The  examples  below are  designed to help you to  understand  the expenses in a
contract.  You  should not  consider  these  examples  to  represent  the actual
expenses  you would pay.  The actual  expenses may be greater or less than those
shown.

If you surrendered your contract after the end of the specified time period, you
would pay the following aggregate expenses on a $1,000 investment, assuming a 5%
annual return:



<TABLE>
<CAPTION>
Investment Option                                            1 Year        3 Years      5 Years      10 Years
- -----------------                                            ------        -------      -------      --------

<S>                                                           <C>           <C>         <C>           <C>
Federated High Income Bond Fund II                            $ 96          $140        $186         $289
Federated Prime Money Fund II                                 $ 96          $140        $187         $291
Federated Utility Fund II                                     $ 97          $144        $194         $305
Alger American Growth Portfolio                               $ 96          $140        $186         $290
Alger American Mid-Cap Growth Portfolio                       $ 97          $141        $189         $295
Alger American Small Capitalization Portfolio                 $ 97          $143        $192         $301
SoGen Overseas Variable Fund                                  $105          $167        $230         $376
Van Eck Worldwide Emerging Markets Fund                       $105          $166        $229         $374
Van Eck Worldwide Hard Assets Fund                            $100          $153        $208         $333
Fidelity VIP Equity-Income Portfolio                          $ 94          $133        $175         $267
Fidelity VIP II Asset Manager Portfolio                       $ 94          $135        $178         $274
Fidelity VIP II Contrafund                                    $ 95          $137        $182         $280
Fidelity VIP II Index 500 Portfolio                           $ 91          $126        $163         $242
MFS Emerging Growth Series                                    $ 97          $142        $190         $296
MFS Growth With Income Series                                 $ 97          $143        $191         $300
MFS Research Series                                           $ 97          $142        $190         $297
MFS Total Return Series                                       $ 97          $144        $193         $303
Janus Aspen Capital Appreciation Portfolio                    $ 97          $144        $193         $304
Janus Aspen Growth Portfolio                                  $ 95          $136        $181         $278
Janus Aspen Balanced Portfolio                                $ 95          $138        $184         $285
Janus Aspen Flexible Income Portfolio                         $ 95          $138        $183         $284
Janus Aspen International Growth Portfolio                    $ 97          $142        $190         $297
Janus Aspen Worldwide Growth Portfolio                        $ 95          $ 98        $183         $283
</TABLE>

If you do not surrender your contract after the end of the specified time period
or if you begin receiving annuity payments you would pay the following aggregate
expenses on the same investment:

<TABLE>
<CAPTION>
Investment Option                                           1 Year        3 Years              5 Years       10 Years
- -----------------                                           ------        -------              -------       --------

<S>                                                           <C>           <C>                  <C>           <C>
Federated High Income Bond Fund II                            $26           $ 80                 $136         $289
Federated Prime Money Fund II                                 $26           $ 80                 $137         $291
Federated Utility Fund II                                     $27           $ 84                 $144         $305
Alger American Growth Portfolio                               $26           $ 80                 $136         $290
Alger American Mid-Cap Growth Portfolio                       $27           $ 81                 $139         $295
Alger American Small Capitalization Portfolio                 $27           $ 83                 $142         $301
SoGen Overseas Variable Fund                                  $35           $107                 $180         $376
Van Eck Worldwide Emerging Markets Fund                       $35           $106                 $179         $374
Van Eck Worldwide Hard Assets Fund                            $30           $ 93                 $158         $333
Fidelity VIP Equity-Income Portfolio                          $24           $ 73                 $125         $267
Fidelity VIP II Asset Manager Portfolio                       $24           $ 75                 $128         $274
Fidelity VIP II Contrafund                                    $25           $ 77                 $132         $280
Fidelity VIP II Index 500 Portfolio                           $21           $ 66                 $113         $242
MFS Emerging Growth Series                                    $27           $ 82                 $140         $296
MFS Growth With Income Series                                 $27           $ 83                 $141         $300
MFS Research Series                                           $27           $ 82                 $140         $297
MFS Total Return Series                                       $27           $ 84                 $143         $303
Janus Aspen Capital Appreciation Portfolio                    $27           $ 84                 $143         $304
Janus Aspen Growth Portfolio                                  $25           $ 76                 $131         $278
Janus Aspen Balanced Portfolio                                $25           $ 78                 $134         $285
Janus Aspen Flexible Income Portfolio                         $25           $ 78                 $133         $284
Janus Aspen International Growth Portfolio                    $27           $ 82                 $140         $297
Janus Aspen Worldwide Growth Portfolio                        $25           $ 78                 $133         $283
<FN>

Notes to Table of Fees and Expenses and Examples

1.   The  purpose  of the  Table  of  Fees  and  Expenses  is to  assist  you in
     understanding  the various costs and expenses that you will incur  directly
     or indirectly.  The Table reflects expenses of the separate account as well
     as the investment options.

2.   There are circumstances  under which we will waive or reduce the withdrawal
     charge.

3.   During the  accumulation  period we will waive this charge if your contract
     value is $50,000 or more at the time the deduction is to be made.

4.   The Fee Table and contract refer to a Product Expense  Charge.  This charge
     is equivalent to the aggregate charges that until recently were referred to
     as a Mortality and Expense Risk Charge and an Administrative Charge by many
     companies issuing variable annuity contracts. Throughout this prospectus we
     will refer to this charge as a Product Expense  Charge. Under certain
     circumstances we may reduce the charge.

5.   The tables do not reflect any premium taxes,  which generally range from 0%
     to 4% depending upon the state or jurisdiction.

6.   Federated  Advisors  has  voluntarily  agreed  to  waive a  portion  of its
     management fee with respect to these funds.  Absent this waiver,  the total
     annual  expenses  would have been 0.78%,  0.81% and 1.00% for the Federated
     High  Income  Bond  Fund II,  the  Federated  Prime  Money  Fund II and the
     Federated Utility Fund II, respectively.

7.   The annualized  ratios of operating  expenses to average net assets for the
     period ended  December 31, 1998 would have been 4.98% without the effect of
     the  investment  advisory  fee waiver  and  expense reimbursement provided
     by the advisor.

8.   For the year ended December 31, 1998, Van Eck Associates Corporation agreed
     to waive its  management  fees and assume all  expenses  of the Fund except
     interest, taxes, brokerage commissions and extraordinary expenses exceeding
     1.5% of average  daily net assets.

9.   The fund directs certain portfolio trades to a broker that, in turn, pays a
     portion  of  the  Fund's  operating  expenses.  The  fund  also  has  a fee
     arrangement  based on cash  balances  left on deposit  with the  custodian,
     which reduces the fund's  operating  expenses.  Due to this, management
     fees, other expenses,  and total annual expenses were 1.00%, 0.16% and
     1.16%, respectively.

10.  A portion of the  brokerage  commissions  that these  funds pay was used to
     reduce  fund  expenses.   In  addition,   these  funds  have  entered  into
     arrangements  with their custodian  whereby credits realized as a result of
     uninvested cash balances were used to reduce custodian expenses.  Including
     these reductions, the total operating expenses presented in the table would
     have been 0.57%, 0.63% and 0.66% for the  Equity-Income,  Asset Manager and
     Contrafund portfolios, respectively.

11.  Each of these funds has an expense  offset  arrangement  which  reduces its
     custodian fee based upon the amount of cash it maintains with its custodian
     and dividend  disbursing  agent,  and may enter into such  arrangements and
     directed  brokerage  arrangements  (which  would  also  have the  effect of
     reducing its expenses).  Any such fee  reductions  are not reflected  under
     "Other Expenses".

12.  Janus Aspen  Series has  voluntarily  agreed to waive a portion of its fees
     with respect to some of these funds.  Absent this waiver,  the total annual
     expenses would have been 0.97%, 0.72%, 0.95%, and 0.74% for the Janus Aspen
     Capital Appreciation Portfolio,  Janus Aspen Growth Portfolio,  Janus Aspen
     International Growth Portfolio, and Janus Aspen Worldwide Growth Portfolio,
     respectively.
</FN>
</TABLE>



                                   THE COMPANY

Valley Forge Life Insurance Company,  with its administrative  office located at
100 CNA Drive, Nashville, TN 37214, is a wholly-owned subsidiary of Continental
Assurance  Company  ("Assurance").  Assurance is a wholly-owned  subsidiary of
Continental  Casualty  Company  ("Casualty"),   which  is  wholly-owned  by  CNA
Financial  Corporation ("CNA").  Loews Corporation owns approximately 86% of the
outstanding common stock of CNA as of September 30, 1999.

We are principally  engaged in the sale of life insurance and annuities.  We are
licensed in the District of Columbia,  Guam,  Puerto Rico and all states  except
New York, where we are only admitted as a reinsurer.

                              THE ANNUITY CONTRACT

This prospectus describes the variable annuity contract that we are offering. An
annuity is a contract  between you, the owner,  and us, the  insurance  company,
in which we promise to pay you an income, in the form of annuity payments,
beginning  on a  designated  date in the  future.  Until you decide to begin
receiving annuity payments, your annuity is in the accumulation period. Once you
begin receiving annuity payments, your contract is in the annuity period.

The contract  benefits  from tax deferral.  Tax deferral  means that you are not
taxed on earnings or  appreciation of the assets in your contract until you take
money out of your contract.  The contract is called a variable  annuity  because
you  can  choose  among  the  investment  options,  and  depending  upon  market
conditions,  you can gain or lose money in any of these  options.  If you elect
the variable  annuity portion of the contract,  the amount of money you are able
to accumulate in your contract during the  accumulation  period depends upon the
investment performance of the investment option(s) you elect.

You can choose to receive annuity payments on a variable basis, a fixed basis or
a  combination  of both.  If you  choose  variable  payments,  the amount of the
annuity payments you receive will depend upon the investment  performance of the
investment option(s) you select for the annuity period. If you select to receive
payments on a fixed basis, the payments you receive will remain level.

The contract was intended to be sold as a non-qualified  contract to individuals
seeking retirement savings or other long-term investment  purposes.  It can also
be purchased  pursuant to standard  IRA,  Roth IRA and 403(b)  qualified  plans.
However,  if the contract is issued  pursuant to a 403(b)  plan,  it can only be
done as a rollover.


                                    PURCHASE
Purchase Payments

A purchase  payment is the money you give us to buy the  contract.  The  minimum
initial  purchase  payment  amount we will  accept is  $10,000 for non-qualified
contracts, and $2,000 for qualified contracts.  Each subsequent purchase payment
must be at least $1,000.  If you  participate  in the  Electronic  Fund Transfer
program,  the minimum subsequent payment is $100. Unless we agree otherwise, the
maximum  total of all  purchase  payments  we will  accept for the  contract  is
$1,000,000.

Immediate Interest Payments

We will add an additional 3% to each purchase  payment you make during the first
contract  year.  We refer to  these  amounts  as  immediate  interest  payments.
Immediate  interest  payments will be allocated in the same way as your purchase
payment.

If you make a withdrawal  anytime during the first  contract year,  including an
exercise  of your Free Look  Right,  (except  for  withdrawals  pursuant  to the
systematic  withdrawal program which are not subject to the withdrawal  charge),
we will deduct  (recapture)  pro-rata the immediate  interest  payments from the
amount you withdraw. However, we will not deduct any earnings that resulted from
the immediate  interest  payments.  After the first contract year, the immediate
interest payments will vest and can be withdrawn at any time.

We reserve the right to limit  immediate  interest  payments in the future.  The
immediate  interest payments are subject to certain state insurance laws and may
not be available in your state.  An  immediate  interest  payment and any of its
investment earnings are treated as taxable income.

We have applied to the Securities and Exchange  Commission for an exemption from
certain  provisions  of the  Investment  Company  Act of  1940  so  that  we can
recapture any  immediate  interest  payments  applied to a contract as described
above. Until such time as we receive approval of our exemption request,  we will
not recapture any immediate interest payments.

Allocation of Purchase Payments

When you  purchase a  contract,  you  choose  how we will  apply  your  purchase
payments among the  investment  options and the fixed account  options.  You may
change  the  allocation  of  purchase  payments  by  written  notice to us.  Any
additional  purchase  payments  will be allocated  according  to the  allocation
schedule in effect unless  accompanied by written notice  requesting a different
allocation. Only whole percentages may be applied.

Free Look. If you change your mind about owning this contract, you can cancel it
within 10 days after receiving it (or the period  required in your state,  which
is shown on page 1 of your  contract).  When you cancel the contract within this
time period, we will not assess a withdrawal  charge. You will generally receive
back whatever your contract is worth on the day we receive your request less
any immediate interest payment.

In certain  states,  or if you have  purchased the contract as an IRA, we may be
required  to give you back your  purchase  payment if you decide to cancel  your
contract  within 10 days after  receiving it (or whatever  period is required in
your state). We reserve the right to allocate your purchase payment to a money
market fund, or similar  investment  option, for 15 days before we allocate your
first purchase payment to the investment  option(s) you have selected.  (In some
states, the period may be longer.) If you exercise your free look right, we will
return the greater of your contract value less any immediate  interest  payments
or your purchase payments.

Allocation. Once we receive your purchase payment and the necessary information,
we will issue your contract and allocate your first  purchase  payment  within 2
business  days except as described in the  paragraph  before this one. If you do
not give us all of the  information  we need,  we will contact you to get it. If
for some reason we are unable to complete this process  within 5 business  days,
we will either send back your money or get your  permission  to keep it until we
get all of the necessary information.  If you add more money to your contract by
making  additional  purchase  payments,  we will  credit  those  amounts to your
contract  within one  business  day.  Our  business day closes when the New York
Stock Exchange's normal business day ends, usually 4:00 p.m. Eastern time.

                               INVESTMENT CHOICES

The contract offers you the choice of allocating purchase payments to one of our
fixed  account  options or to one or more of the  investment  options  which are
listed below. Additional investment options may be available in the future.

You should read the  prospectuses  for these funds carefully  before  investing.
Copies of these prospectuses are attached to this prospectus. Certain investment
options  contained  in the fund  prospectuses  may not be  available  with  your
contract.  Also,  some of the  investment  options may not be  available in your
state.

FEDERATED INSURANCE SERIES
Advised by Federated Investment Management Company
Federated High Income Bond Fund II
Federated Prime Money Fund II
Federated Utility Fund II (seeks high current income and moderate
capital appreciation by investing in securities of utility companies)

THE ALGER AMERICAN FUND
Advised by Fred Alger Management, Inc.
Alger American Growth Portfolio
Alger American Mid-Cap Growth Portfolio
Alger American Small Capitalization Portfolio

SOGEN VARIABLE FUNDS, INC.
Advised by Societe Generale Asset Management Corp.
SoGen Overseas Variable Fund

VAN ECK WORLDWIDE INSURANCE TRUST
Advised by Van Eck Associates Corporation
Van Eck Worldwide Emerging Markets Fund
Van Eck Worldwide Hard Assets Fund

VARIABLE INSURANCE PRODUCTS FUND (VIP) and
VARIABLE INSURANCE PRODUCTS FUND II (VIP II)
Advised by Fidelity Management & Research Company
Fidelity VIP II Asset Manager Portfolio
Fidelity VIP II Contrafund Portfolio (long-term capital appreciation)
Fidelity VIP Equity-Income Portfolio
Fidelity VIP II Index 500 Portfolio

MFS VARIABLE INSURANCE TRUST
Advised by MFS Investment Management
MFS Emerging Growth Series
MFS Growth With Income Series
MFS Research Series (seeks long-term capital growth and future income)
MFS Total Return Series

JANUS ASPEN SERIES
Advised by Janus Capital Corporation
Janus Aspen Capital Appreciation Portfolio
Janus Aspen Growth Portfolio
Janus Aspen Balanced Portfolio
Janus Aspen Flexible Income Portfolio
Janus Aspen International Growth Portfolio
Janus Aspen Worldwide Growth Portfolio


The investment objectives and policies of certain investment options are similar
to the  investment  objectives  and  policies  of other  mutual  funds  that the
investment advisers manage. Although the objectives and policies may be similar,
the investment results of the investment options may be higher or lower than the
results of such other mutual funds.  The investment  advisers cannot  guarantee,
and make no representation, that the investment results of similar funds will be
comparable even though the funds have the same advisers.

Shares of the  investment  options  may be offered in  connection  with  certain
variable annuity contracts and variable life insurance  policies of various life
insurance  companies  which  may  or may  not be  affiliated  with  us.  Certain
investment  options may also be sold  directly  to  qualified  plans.  The funds
believe that offering their shares in this manner will not be disadvantageous to
you.

We may enter into  certain  arrangements  under which we are  reimbursed  by the
investment   options'   advisers,   distributors   and/or   affiliates  for  the
administrative services which we provide to the funds.

Fixed Account Options

During the accumulation  period, you may allocate purchase payments and contract
values  to one of our  fixed  account  options.  Fixed  Account I is part of our
general account, and will offer a uniform interest rate guaranteed by us. At our
discretion, we may declare an excess interest rate for this account.

Fixed Account II offers  various  interest  rates and time periods from which to
select.  We have  segregated  our assets in Fixed  Account  II from our  General
Account.  The interest rates offered by Fixed Account II will depend on the time
period you select. In certain circumstances, if you withdraw your money from the
account  before  the  expiration  of the time  period  you may be  subject to an
interest adjustment. The adjustment may be positive or negative.

Fixed Account I and II are not available in all states.

Transfers

You can make  transfers  as described  below.  We have the right to terminate or
modify these transfer provisions.

You can make transfers by telephone. If you own the contract with a joint owner,
unless we are instructed otherwise,  we will accept instructions from either you
or  the  other  owner.  We  will  use  reasonable  procedures  to  confirm  that
instructions  given  to us by  telephone  are  genuine.  If we fail to use  such
procedures,  we may be liable for any losses due to  unauthorized  or fraudulent
instructions.   However,   we  will  not  be  liable  for  following   telephone
instructions  that we  reasonably  believe  to be  genuine.  We may tape  record
telephone instructions.

Transfers are subject to the following:

     1.   Currently,  during the accumulation  period, you can make 12 transfers
          every contract year without charge.

     2.   We will  assess  a $25  transfer  fee for  each  transfer  during  the
          accumulation  period in excess of the free 12  transfers  allowed  per
          contract year. Transfers made at the end of the Free Look Period by us
          and any transfers  made pursuant to the Dollar Cost  Averaging  Option
          and the Automatic  Transfer  Option will not be counted in determining
          the application of any transfer fee.

     3.   The minimum amount which you can transfer is $500 or your entire value
          in the investment  option or any fixed account option,  if it is less.
          This  requirement is waived if the transfer is made in connection with
          the Dollar Cost Averaging Option or the Automatic Transfer Option.

     4.   You may not make a  transfer  until  after  the end of the  Free  Look
          Period.

     5.   A transfer  will be effected as of the end of the business day when we
          receive  an  acceptable   transfer  request  containing  all  required
          information.  The required information includes the amount which is to
          be transferred,  and the investment option(s) and/or the fixed account
          affected.

     6.   We are  not  liable  for a  transfer  made  in  accordance  with  your
          instructions.

     7.   We reserve the right to restrict  transfers between investment options
          to a maximum of 12 per contract  year and to restrict  transfers  from
          being made on consecutive  business days. We also reserve the right to
          restrict transfers into and out of any fixed account option.

     8.   Your  right  to  make  transfers  is  subject  to  modification  if we
          determine,  in our sole opinion, that the exercise of the right by one
          or more owners is, or would be, to the  disadvantage  of other owners.
          Restrictions  may be  applied  in any manner  reasonably  designed  to
          prevent any use of the transfer  right which is considered by us to be
          to the disadvantage of other owners.  A modification  could be applied
          to transfers to, or from,  one or more of the  investment  options and
          could include, but is not limited to:

          a.   the requirement of a minimum time period between each transfer;

          b.   not  accepting a transfer  request  from an agent  acting under a
               power of attorney on behalf of more than one owner; or

          c.   limiting  the  dollar  amount  that  may be  transferred  between
               investment options by an owner at any one time.

      9.  Transfers  do not  change  your  allocation  instructions  for  future
          purchase payments.

     10.  Transfers  made  during the  annuity  period  are also  subject to the
          following:

          a.   you may make 4 transfers  each contract  year between  investment
               options or from the investment options to the general account;

          b.   you may not  make a  transfer  from  the  general  account  to an
               investment option; and

          c.   you may not make a transfer within 3 business days of the annuity
               payment date.

Dollar Cost Averaging Option

We offer two Dollar Cost Averaging  Options (Program I and Program II). A Dollar
Cost Averaging  Option allows you to  systematically  transfer a set amount from
our dollar cost averaging  account to any investment  option or Fixed Account I.
If you  select  Dollar  Cost  Averaging,  we will open a dollar  cost  averaging
account  for you.  (You can only  have one  Dollar  Cost  Averaging  account  in
operation at one time.) By allocating  amounts on a regular  schedule as opposed
to  allocating  the  total  amount  at one  particular  time,  you  may be  less
susceptible  to the impact of market  fluctuations.  Dollar  Cost  Averaging  is
available only during the accumulation period.


Under  Program  I, you must  have at  least  $1,000  allocated  to  dollar  cost
averaging.  The funds  allocated  will be placed in the Money Market  Fund.  The
minimum  amount which can be  transferred  each month is $100. We guarantee that
the  interest we credit to your dollar cost  averaging  account will be at least
equal to that  credited to Fixed  Account I. We may, at our  discretion,  credit
excess interest greater than that credited to Fixed Account I.

Under  Program II, you must have at least  $5,000 in the dollar  cost  averaging
account.  Transfers must occur for a period of 6 or 12 months. We guarantee that
the  interest we credit to your dollar cost  averaging  account will be at least
equal to that  credited to Fixed  Account I. We may, at our  discretion,  credit
excess interest greater than that credited to Fixed Account I.

We have the right to modify,  terminate  or suspend  the Dollar  Cost  Averaging
Option.  If you participate in the Dollar Cost Averaging  Option,  the transfers
made under the program are not taken into  account in  determining  any transfer
fee.  There  is no  additional  charge  for  this  option.  If  this  option  is
terminated,  all money  remaining in the dollar cost  averaging  account will be
transferred to Fixed Account I or into the Money Market Fund if Fixed Account I
is not available.

Dollar Cost Averaging does not assure a profit and does not protect against loss
in declining markets.  Dollar Cost Averaging involves  continuous  investment in
the selected investment  option(s) regardless of fluctuating price levels of the
investment option(s). You should consider your financial ability to continue the
Dollar Cost Averaging Option through periods of fluctuating price levels.

If you  participate  in a  Dollar  Cost  Averaging  option,  you  may  not  also
participate  in the  Systematic  Withdrawal  Program or the  Automatic  Transfer
Option.

Automatic Transfer Option

Once your money has been allocated among the investment choices, the performance
of the elected options may cause your allocation  to shift. You can direct us to
automatically rebalance amounts in selected investment options and Fixed Account
I to return to your original  percentage  allocations by selecting our Automatic
Transfer Option.

The Automatic Transfer Option is available only during the accumulation  period.
You  have  the  choice  of  rebalancing quarterly,  semi-annually  or annually.
Allocation percentages must be in whole numbers and are subject to the minimums
stated in your contract.

If you participate in the Automatic  Transfer  Option,  the transfers made under
the program are not taken into account in determining any transfer fee.  You may
not participate in the Dollar Cost Averaging Option or Systematic Withdrawal
Program if you participate in the Automatic Transfer Option.

Example:

     Assume  that you  want  your  initial  purchase  payment  split  between  2
     investment options. You want 80% to be in the MFS Growth With Income Series
     and 20% to be in the Janus International Growth Portfolio.  Over the next 2
     1/2  months the  domestic  market  does very well  while the  international
     market  performs  poorly.  At the end of the  quarter,  the MFS Growth With
     Income Series now represents  86% of your holdings  because of its increase
     in value. If you had chosen to have your holdings rebalanced quarterly,  on
     the first day of the next quarter,  we would sell some of your units in the
     MFS Growth  With  Income  Series to bring its value back to 80% and use the
     money to buy more  units in the Janus  International  Growth  Portfolio  to
     increase those holdings to 20%.


Substitution and Limitation on Further Investment

We may be substitute one of the investment options you have elected with another
investment  option.  We would  not do this  without  the prior  approval  of the
Securities and Exchange  Commission.  We may also limit further investment in an
investment option. We will give you notice of our intent to take either of these
actions.

                                    EXPENSES

There are charges and other expenses  associated  with the contract that reduce
the return on your investment in the contract. These charges and expenses are:

Contract Maintenance Charge

Every year on the  anniversary  of the date when your  contract  was issued,  we
deduct a $30  contract  maintenance  charge from your  contract.  We reserve the
right to change the  charge  but it will  never be more than $50 per year.  This
charge may be increased only for contracts  sold after we amend the  prospectus.
The charge is deducted pro rata from your selected  investment options and fixed
account options. This charge is for administrative expenses associated with your
contract.

During the accumulation  period,  we will not deduct this charge if the value of
your contract is $50,000 or more. If you make a total  withdrawal on a day other
than a contract  anniversary  and your contract  value for the business day when
the total withdrawal is made is less than $50,000, the full contract maintenance
will be deducted at the time of the total withdrawal.

Product Expense Charge

Each  business  day we make a deduction  for our  Product  Expense  Charge.  The
Product Expense Charge is equal to 1.40% (on an annual basis).

This  charge  is  included  in  part  of our  calculation  of the  value  of the
accumulation  units and the annuity  units.  This charge is for the guarantee of
annuity rates, the death benefit, for certain expenses of the contract,  and for
assuming the risk (expense risk) that the current  charges will be  insufficient
in the future to cover the cost of  administering  the contract.  If the charges
under the  contract  are not  sufficient,  then we will  bear the  loss.  We do,
however,  expect to profit from this charge. We may use any profits we make from
this charge to pay for the costs of distributing the contract.


Withdrawal Charge

During the accumulation period, you can make withdrawals from your contract.  We
keep track of each purchase  payment.  Subject to the free withdrawal amount and
other waivers  discussed  below,  if you make a withdrawal and it has been fewer
than the stated  number of years since you made your purchase  payment,  we will
assess a withdrawal charge.

Withdrawal Charge: (as a percentage of purchase payments withdrawn)

                Contract Year
      Since Receipt of Purchase Payment                      Withdrawal Charge
      --------------------------------                       -----------------
                  1                                                 7%
                  2                                                 7%
                  3                                                 6%
                  4                                                 6%
                  5                                                 5%
                  6                                                 4%
                  7                                                 3%
                  8 and thereafter                                  0%

Each  purchase  payment  has its own  withdrawal  charge  period.  When the
withdrawal is for only part of the value of your  contract,  the withdrawal
charge is  deducted  first from any  earnings,  and then from any  purchase
payments in your contract.

Waiver and Reduction of the Withdrawal Charge

     Free Partial  Withdrawals.  We do not apply a withdrawal charge against the
     earnings withdrawn from your contract.  Also, after the first contract year
     (and during the first year under our Systematic Withdrawal Program) you may
     withdraw each contract year free from any withdrawal charge an amount equal
     to 10% of the greater of the following:

     *   your  total  purchase  payments,  less prior withdrawals, as of the
         first business day of the contract  year;

     *   or your contract value as of the business day we receive your written
         notice for the withdrawal.

This right is  non-cumulative  and we  reserve  the right to limit the number of
free partial withdrawals in any contract year.

For purposes of determining  whether a withdrawal  charge  applies,  we take out
amounts from your contract in the following order:

1.   the 10% free partial withdrawal amount described above;
2.   purchase payments from oldest to newest; and then
3.   earnings in excess of 1 and 2 above.

Waiver of Withdrawal Charges Under Terminal  Illness-Confinement  Benefit. Under
the conditions set out in the waiver of withdrawal  charge for Terminal  Illness
or Confinement Rider to your contract, if you were 75 or younger on the contract
date we will waive 100% of the withdrawal charge (25% if you were 76 or older on
the contract date) when:

     *    you become confined for at least 30 consecutive days; or

     *    you have been diagnosed with a terminal  illness after the contract is
          issued (which means you are not expected to live more than 12 months).

You can elect this benefit  only if the  contract is at least 30 days old.  This
benefit varies from state to state and may not be available in your state.



Tax Charges

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium  taxes or similar  taxes.  We are  responsible  for the payment of these
taxes and will make a deduction  from the value of your contract for them.  Some
of these  taxes are due when the  contract  is  issued,  and others are due when
annuity  payments begin.  Premium taxes generally range from 0% to 4%, depending
on the state.

Transfer Fee

We will  charge  $25 for  each  additional  transfer  in  excess  of the 12 free
transfers  permitted.  The  transfer  fee is deducted  from the amount  which is
transferred.  Transfers  made at the end of the Free  Look  Period by us and any
transfers  made  pursuant  to the  Dollar  Cost  Averaging  Option or  Automatic
Transfer  Option  will not be  counted in  determining  the  application  of any
transfer fee.

Income Taxes

We will deduct from your contract for any income taxes which we incur because of
the contract. At the present time, we are not making any such deductions.

Investment Option Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
investment options which are described in the attached fund prospectuses.

                                 CONTRACT VALUE

Your  contract  value  is the sum of your  interest  in the  various  investment
options and our available fixed account options. Your interest in the investment
option(s) will vary depending upon the performance of the investment options you
choose.

Accumulation Units

In order to keep track of your contract  value,  we use a unit of measure called
an  accumulation  unit.  During the annuity  period of your contract we call the
unit  an  annuity  unit.  Every  business  day  we  determine  the  value  of an
accumulation unit and an annuity unit. We do this by:

     1.   determining  the  change  in  investment   experience  (including  any
          charges) for the investment  option from the previous  business day to
          the current business day;

     2.   subtracting  our product  expense charge and any other charges such as
          taxes we have deducted; and

     3.   multiplying the previous business day's  accumulation unit (or annuity
          unit) value by this result.

When you make a purchase  payment,  we credit your  contract  with  accumulation
units.  The number of accumulation  units credited is determined by dividing the
amount of the purchase payment allocated to an investment option by the value of
the accumulation unit for that investment option. When you make a withdrawal, we
debit from your contract accumulation units representing the withdrawal. We also
debit accumulation units when we deduct certain charges under the contract.

We calculate the value of an accumulation  unit for each investment option after
the New York Stock  Exchange  closes each day and the result is reflected in the
value of your contract.

Example:

     On Monday we receive an additional purchase payment of $5,000 from you. You
     have told us you want this to go to the MFS Growth With Income Series. When
     the New York Stock  Exchange  closes on that Monday,  we determine that the
     value of an  accumulation  unit for the MFS Growth  With  Income  Series is
     $13.90.  We then divide $5,000 by $13.90 and credit your contract on Monday
     night with 359.71 accumulation units for the MFS Growth With Income Series.

                           ACCESS TO YOUR MONEY

You can have access to the money in your contract:

     *    by making a withdrawal (either a partial or a complete withdrawal); or

     *    by electing to receive annuity payments; or

     *    by receiving a death benefit.

Withdrawals Made During the Accumulation Period

You may withdraw  all, or part,  of your  contract  value at any time during the
accumulation period. If you make a withdrawal you will receive the value of your
contract on the day you made the withdrawal, less any applicable charges.


Unless you instruct us otherwise,  any partial  withdrawal will be made pro-rata
from all the  investment  options and any fixed  account  option(s) you elected.
Under most  circumstances,  the amount of any partial  withdrawal must be for at
least $500, or your entire interest in any fixed account or investment option.

We require that you have a contract value of $1,000 in any investment  option or
$500 in any fixed account option after any partial withdrawal. We require that
you  leave at least  $10,000  in the  contract  after a partial  withdrawal  for
non-qualified  contracts  and $2,000 for qualified  contracts.  We may terminate
your contract and pay you the withdrawal  value (contract value less any charges
and  applicable  interest  adjustment  for  Fixed  Account  II)  if  you  make a
withdrawal  before the annuity date of an amount which  results in your contract
value  falling  below the  minimum  amount.  We will notify you of our intent to
terminate the  contract.  The contract will  automatically  terminate  unless we
receive  additional  purchase payments in excess of the minimum amount within 30
days.

Income taxes, tax penalties and certain restrictions may apply to any withdrawal
you make.

There are limits to the amount you can withdraw  from a qualified  plan referred
to as a 403(b) plan (TSA). For a more complete explanation see the discussion in
the Taxes Section and the discussion in the Statement of Additional Information.

Systematic Withdrawal Program

We will make  payments  (deposited  directly  to your  checking  account) to you
periodically at your election (currently:  monthly, quarterly,  semi-annually or
annually).  Withdrawals may be made from any investment  option or Fixed Account
I.

Each  payment  must be at least  $100.  If there are  insufficient  funds in the
selected  investment  options  or Fixed  Account  I, we will take  amounts  from
remaining  investment  options and fixed account options.  These payments may be
subject to the withdrawal charges. See "Expenses - Withdrawal Charge."

Minimum  Distribution Option. If your contract has been issued as an IRA, TSA or
other qualified  plan, you may elect the Systematic  Withdrawal  Program.  Under
this  program,  we will  make  payments  to you  that are  designed  to meet the
applicable  minimum  distribution  requirements  imposed by the Internal Revenue
Code on such qualified plans.

Income taxes,  tax penalties  and certain  restrictions  may apply to systematic
withdrawals.


                                  DEATH BENEFIT

Death of Contract Owner During the Accumulation Period

If you or your joint owner die during the  accumulation  period, a death benefit
will be paid to your primary  beneficiary.  Upon the death of a joint owner, the
surviving joint owner, if any, will be treated as the primary  beneficiary.  Any
other beneficiary  designation on record at the time of death will be treated as
a contingent beneficiary.

Death Benefit Amount During the Accumulation Period

The minimum guaranteed death benefit amount provided in your contract is the
greater of:

     1.   the  total  amount  of  purchase  payments  made,  less  any  adjusted
          withdrawals and applicable withdrawal charges; or

     2.   your  contract  value as of the end of the normal  business day during
          which we receive  both due proof of death and election for the payment
          method.

The  adjusted  withdrawal  amount  depends  upon the  relationship  between  the
contract value and the minimum  guaranteed death benefit.  If the contract value
equals  or  exceeds  the  minimum  guaranteed  death  benefit  at  the  time  of
withdrawal,  the adjusted  withdrawal  will equal 100% of the actual  withdrawal
amount. If the contract value is less than the minimum  guaranteed death benefit
at the time of  withdrawal,  the  adjusted  withdrawal  will  equal  the  actual
withdrawal  times the  ratio of the  minimum  guaranteed  death  benefit  to the
contract value.

Contract value for purposes of the death benefits is determined as of the end of
the business day during which we receive both due proof of death and an election
for the payment  method.  It remains in an  investment  option  and/or any fixed
account  option until  distribution  begins.  From the time the death benefit is
determined  until  complete  distribution  is made,  any amount in an investment
option will be subject to investment risk which is borne by the beneficiary.

Death Benefit Options During the Accumulation Period

Unless already selected by you, a beneficiary must elect the death benefit to be
paid under one of the  following  options in the event of your death  during the
accumulation  period.  If the  beneficiary is the spouse of the owner, he or she
may elect to continue  the  contract in his or her own name and exercise all the
owner's  rights under the contract.  In this event,  the contract  value will be
adjusted to equal the death benefit.

Option 1 - lump sum payment of the death benefit; or

Option 2 - the payment of the entire death benefit within 5 years of the date of
death of the owner or any joint owner; or

Option 3 -  payment  of the  death  benefit  under an  annuity  option  over the
lifetime  of the  beneficiary  or over a period  not  extending  beyond the life
expectancy of the beneficiary with  distribution  beginning within 1 year of the
date of your death or of any joint owner.

Any portion of the death benefit not applied under Option 3 within 1 year of the
date of your death, or that of a joint owner, must be distributed within 5 years
of the date of death.

If a lump sum  payment  is  requested,  the amount  will be paid  within 7 days,
unless the suspension of payments provision is in effect.

Payment  to the  beneficiary,  in any form  other  than a lump sum,  may only be
elected  during  the 60 day period  beginning  with the date of receipt by us of
proof of death.

Death of Contract Owner During the Annuity Period

If you or a joint  owner,  who is not the  annuitant,  dies  during the  annuity
period, any remaining payments under the annuity option elected will continue to
be made at least as rapidly as under the method of distribution in effect at the
time of your death.  Upon your death during the annuity period,  the beneficiary
becomes the owner.

Death of Annuitant

Upon the death of the annuitant,  who is not the owner,  during the accumulation
period,  you  automatically  become  the  annuitant.  You  may  designate  a new
annuitant  subject to our underwriting  rules then in effect.  If the owner is a
non-natural  person,  the death of the annuitant will be treated as the death of
the owner and a new annuitant may not be designated.

Upon the death of the annuitant during the annuity period, the death benefit, if
any, will be as specified in the annuity option elected.  Death benefits will be
paid at least as rapidly as under the  method of  distribution  in effect at the
annuitant's death.

                               ANNUITY PROVISIONS

Under the contract you can receive regular income  payments.  You can choose the
day, month and year in which those payments begin. We call that date the annuity
date.  The  annuity  date  cannot be after the 28th of any  month.  You can also
choose among income plans. We call those annuity payments.


Your  annuity  date must be at least 1 contract  year from the date you purchase
the contract.  Annuity  payments must begin by the annuitant's  95th birthday or
earlier if required by law.  The  annuitant  is the person whose life we look to
when we make annuity payments.

During the annuity  period,  you have the same  investment  choices you had just
before the start of the annuity  period.  If you do not tell us otherwise,  your
annuity payments will be based on the investment  allocations that were in place
on the annuity date.

General Account

During the annuity period, you can elect to have your annuity payments paid out
of our  general  account.  We  guarantee  a  specified  interest  rate  used  in
determining  the payments.  If you elect this option,  the payments you receive
will remain level. This option is only available during the annuity period.

Annuity Payment Amount

If you choose to have your payments come from the General  Account,  the payment
will not vary.  If you choose to have any portion of your  annuity  payment come
from the  investment  option(s),  the  dollar  amount of your  payment  from the
investment option(s) will depend upon four things:

     *    the value of your contract in the investment  option(s) on the annuity
          date;

     *    the 3%  assumed  investment  rate  used in the  annuity  table for the
          contract;

     *    the performance of the investment options you selected; and

     *    if  permitted  in your state and under the type of  contract  you have
          purchased, the age and sex of the annuitant(s).

If the  actual  performance  exceeds  the 3%  assumed  investment  rate plus the
deductions for expenses, your annuity payments will increase.  Similarly, if the
actual  performance  is less  than 3% plus the  amount of the  deductions,  your
annuity payments will decrease.

Annuity Payment Options

You can choose one of the following  annuity payment  options.  Annuity payments
start at least 30 days from the annuity  date,  provided the annuitant is alive.
Once annuity payments begin, you cannot change the annuity payment option.  All
annuity  payments are made to you unless you direct us otherwise.  If you do not
choose an annuity payment option at the time you purchase the contract,  we will
assume that you selected Option 4 with a 10 year period certain.

Option 1 -  Payment  Certain.  Under  this  option  we pay you the value of your
contract applied to the option in equal  installments,  as specified by you. The
minimum  time period over which you can elect this option is 6 years.  The total
payments  in a year must be at least 5% of the  value you apply to this  option.
You may request a single lump sum payment, which is the sum of the annuity value
plus or minus any  losses or gains  since the  annuity  date,  less any  annuity
payments made and charges assessed during the annuity period.



Option 2 - Period  Certain.  Under  this  option we make equal  payments  over a
designated  period  between 6 and 30 years,  as chosen by you. You may request a
single lump sum payment, which is the sum of the annuity value plus or minus any
losses or gains  since the annuity  date,  less any  annuity  payments  made and
charges assessed during the annuity period.

Option 3 - Life Annuity.  Under this option we make monthly  payments during the
lifetime  of the  annuitant  and  terminating  with the last  payment  preceding
his/her death.

Option 4 - Life Annuity with a Period Certain. Under this option we make monthly
annuity  payments  until the later of the death of the annuitant or a designated
period  between 6 and 30 years,  as chosen by you. We guarantee  that if, at the
death of the  annuitant,  payments have been made for less than a stated period,
the monthly payments will continue during the remainder of the stated period. If
the annuitant  dies before we have made all of the payments  within the selected
period,  you may  request  a single  lump sum  payment,  which is the sum of the
annuity value plus or minus any losses or gains since the annuity date, less any
annuity payments made and charges assessed during the annuity period.

Option 5 - Joint Life and  Survivor  Annuity.  Under this option we make monthly
payments during the joint lifetime of the annuitant and another named individual
and thereafter during the lifetime of the survivor. Payments cease with the last
payment due prior to the death of the survivor.

Additional Options. We may make other options available.

                                      TAXES

Note:  We  have  prepared  the  following  information  on  taxes  as a  general
discussion of the subject.  It is not intended as tax advice to any  individual.
You should  consult your own tax adviser about your own  circumstances.  We have
included  in the  Statement  of  Additional  Information  a  more  comprehensive
discussion regarding taxes.

Annuity Contracts in General

Annuity  contracts are a means of setting aside money for future needs - usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (Code) for annuities.

Simply stated, these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as tax deferral.  There are different  rules as to how you are taxed
depending  on how you take the money out and the type of contract - qualified or
non-qualified (see following sections).

Under non-qualified contracts,  you, as the owner, are not taxed on increases in
the value of your contract until a distribution  occurs - either as a withdrawal
or as annuity payments. When you make a withdrawal,  you are taxed on the amount
of the withdrawal that is earnings. For annuity payments, different rules apply.
A portion  of each  annuity  payment  is  treated  as a  partial  return of your
purchase payments and is not taxed. The remaining portion of the annuity payment
is  treated as  ordinary  income.  How the  annuity  payment is divided  between
taxable and non-taxable  portions depends upon the period over which the annuity
payments  are  expected to be made.  Annuity  payments  received  after you have
received all of your purchase payments are fully includible in income.

When  a  non-qualified   contract  is  owned  by  a  non-natural  person  (e.g.,
corporation or certain other entities other than a trust holding the contract as
an agent for a natural person), the contract will generally not be treated as an
annuity for tax purposes.

Qualified and Non-Qualified Contracts

If you purchase the contract as an  individual  and not under any pension  plan,
specially sponsored program or an individual  retirement annuity,  your contract
is referred to as a non-qualified contract.

If you purchase the contract under a pension plan,  specially sponsored program,
or an individual retirement annuity, your contract is referred to as a qualified
contract.  Examples of  qualified  plans are:  Individual  Retirement  Annuities
(IRAs), Tax-Sheltered Annuities (sometimes referred to as 403(b) contracts), and
pension and profit-sharing plans, which include 401(k) plans and H.R. 10 Plans.

Withdrawals - Non-Qualified Contracts

If you make a withdrawal  from your contract,  the Code treats such a withdrawal
as first  coming  from  earnings  and then from  your  purchase  payments.  Such
withdrawn earnings are includible in income.

The Code also provides that any amount received under an annuity  contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty. They include any amounts:

     (1)  paid on or after the taxpayer reaches age 59 1/2;

     (2)  paid after you die;

     (3)  paid if the taxpayer becomes totally disabled (as that term is defined
          in the Code);

     (4)  paid in a series of  substantially  equal  payments  made annually (or
          more frequently) for life or a period not exceeding life expectancy;

     (5)  paid under an immediate annuity; or

     (6)  which come from purchase payments made prior to August 14, 1982.

Withdrawals - Qualified Contracts

If you  make a  withdrawal  from  your  qualified  contract,  a  portion  of the
withdrawal is treated as taxable  income.  This portion  depends on the ratio of
the  pre-tax  purchase  payments  to the  after-tax  purchase  payments  in your
contract. If all of your purchase payments were made with pre-tax money then the
full amount of any withdrawal is includible in taxable income. Special rules may
apply to withdrawals from certain types of qualified contracts.

The Code also provides that any amount received under a qualified contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the  amount  that is  includible  in  income.  (The  penalty  is
increased to 25% for  withdrawals  from SIMPLE IRAs during the first two years.)
Some withdrawals will be exempt from the penalty. They include any amounts:

     (1)  paid on or after you reach age 59 1/2;

     (2)  paid after you die;

     (3)  paid if you become  totally  disabled  (as that term is defined in the
          Code);

     (4)  paid to you after leaving your employment in a series of substantially
          equal  payments  made annually (or more  frequently)  under a lifetime
          annuity;

     (5)  paid to you after you have attained age 55 and left your employment;

     (6)  paid for certain allowable medical expenses (as defined in the Code);

     (7)  paid pursuant to a qualified domestic relations order;

     (8)  paid from an IRA for medical insurance (as defined in the Code);

     (9)  paid from an IRA for qualified higher education expenses; or

     (10) up to $10,000 for qualified first time home buyer expenses (as defined
          in the Code).

The  exceptions in (5) and (7) above do not apply to IRAs.  The exception in (4)
above applies to IRAs but without the requirement of leaving employment.

We have  provided a more  complete  discussion  in the  Statement of  Additional
Information.

Withdrawals - Tax-Sheltered Annuities

The Code limits the withdrawal of amounts attributable to purchase  payments
made under a salary reduction agreement by owners from Tax-Sheltered Annuities.
Withdrawals can only be made when an owner:

     (1)  reaches age 59 1/2;

     (2)  leaves his/her job;

     (3)  dies;

     (4)  becomes disabled (as that term is defined in the Code); or

     (5)  in the case of hardship.

However,  in the case of  hardship,  the owner can only  withdraw  the  purchase
payments and not any earnings.

Diversification

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity  contract.  We believe that the investment  options are managed so as to
comply with the requirements.

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of control you exercise over the  underlying  investments,  are  considered  the
owner of the shares of the investment  options.  If you are considered  owner of
the shares,  it will result in the loss of the  favorable  tax treatment for the
contract. It is unknown to what extent owners are permitted to select investment
options,  to make transfers among the investment  options or the number and type
of investment  options owners may select from without being  considered owner of
the shares. If any guidance is provided which is considered a new position, then
the guidance is generally applied  prospectively.  However,  if such guidance is
considered not to be a new position, it may be applied retroactively. This would
mean that you,  as the owner of the  contract,  could be treated as the owner of
the investment options.

Due to the uncertainty in this area, we reserve the right to modify the contract
in an attempt to maintain favorable tax treatment.

                                   PERFORMANCE

We periodically advertise performance of the various investment options. We will
calculate  performance by determining  the percentage  change in the value of an
accumulation unit by dividing the increase (decrease) for that unit by the value
of the accumulation unit at the beginning of the period. This performance number
reflects the deduction of the product  expense  charge and the fees and expenses
of the  investment  options.  It does not reflect the  deduction of any contract
maintenance   charge  or  withdrawal  charge.  The  deduction  of  any  contract
maintenance charge or withdrawal charge would reduce the percentage  increase or
make  greater any  percentage  decrease.  Any  advertisement  will also  include
average  annual total return  figures which reflect the deduction of the product
expense charge,  contract maintenance charge and withdrawal charges and the fees
and expenses of the investment options.

The performance will be based on the historical performance of the corresponding
investment  options  for the  periods  commencing  from the  date on  which  the
particular  investment  option was made  available  through  the  contracts.  In
addition, for certain investment options performance may be shown for the period
commencing  from the  inception  date of the  investment  option.  These figures
should  not be  interpreted  to reflect  actual  historical  performance  of the
Variable Account.

We may, from time to time,  include in our advertising and sales materials,  tax
deferred  compounding  charts and other  hypothetical  illustrations,  which may
include comparisons of currently taxable and tax deferred  investment  programs,
based on selected tax brackets.

                                OTHER INFORMATION

The Variable Account

We established a variable account,  Valley Forge Life Insurance Company Variable
Annuity Separate Account  (Variable  Account),  to hold the assets that underlie
the  contracts.  Our Board of Directors  adopted a resolution  to establish  the
Variable Account under Pennsylvania  insurance law on February 12, 1996. We have
registered the Variable Account with the Securities and Exchange Commission as a
unit investment trust under the Investment Company Act of 1940.

The  assets  of the  Variable  Account  are  held in our name on  behalf  of the
Variable  Account and legally belong to us. However,  those assets that underlie
the contracts,  are not  chargeable  with  liabilities  arising out of any other
business  we may  conduct.  All  the  income,  gains  and  losses  (realized  or
unrealized)  resulting from these assets are credited to or charged  against the
contracts and not against any other contracts we may issue.

Impact of Year 2000 on Us

The  widespread  use of  computer  programs,  both  in  the  United  States  and
internationally,  that rely on two digit date fields to perform computations and
decision  making  functions  may cause  computer  systems  to  malfunction  when
processing  information  involving dates  beginning in 1999.  Such  malfunctions
could lead to business delays and  disruptions.  We do not maintain any systems.
Instead, we rely on the systems of CNA Financial,  third party vendors and other
business  partners.  CNA  Financial,  on our  behalf,  has a plan under which it
reviews  periodically  the progress that these parties are making on this issue.
As of  December  1,  1998,  CNA  Financial  had  certified  internally  as  Year
2000-ready all of the internal systems we use. However,  as business  conditions
change,  CNA may respond by revising  previous Year 2000 strategies or solutions
affecting  specific  systems.  In limited  cases, a system that was to have been
replaced,  instead,  may be renovated to become Year 2000 ready prior to January
1, 2000. We do not believe these changes will have a material impact on us.

CNA Financial has also received  statements of Year 2000 compliance from certain
key business partners. Our management believes that the systems on which we rely
do not have any  significant  remaining  exposure  to the Year 2000  issue  and,
therefore,  we do not have a material exposure to the Year 2000 issue.  However,
due to the  interdependent  nature of computer systems,  there may be an adverse
impact on us if our  business  partners  fail to  address  the Year  2000  issue
successfully. To mitigate this impact, if any, CNA Financial on behalf of itself
and us is  communicating  with its  business  partners to  coordinate  Year 2000
conversion.  In addition,  CNA Financial has developed business resumption plans
to ensure that it and we are able to continue  critical  processes through other
means in the event that it becomes  necessary to do so. Formal  strategies  have
been developed to include appropriate  recovery processes and use of alternative
vendors.

Voting Rights

We are the legal owner of the investment option shares. However, we believe that
when  an  investment  option  solicits  proxies  in  conjunction  with a vote of
shareholders, it is required to obtain from you and other owners instructions as
to how to vote those shares.  When we receive those  instructions,  we will vote
all of the shares we own in  proportion  to those  instructions.  This will also
include any shares that we own on our own behalf.  Should we  determine  that we
are no longer  required to comply with the above, we will vote the shares in our
own right.

Distributor

CNA  Investor  Services,  Inc.  ("CNAISI")  serves as the  distributor  for the
contracts. CNAISI is located at CNA Plaza, Chicago, Illinois 60685.

Commissions  will be paid to agents and  broker-dealers  who sell the contracts.
Such agents and  broker-dealers  will be paid  commissions  up to 6% of purchase
payments and may be paid an  additional  annual trail  commission of up to 1% of
contract value.

Ownership

Owner.  You,  as the  owner of the  contract,  have  all the  rights  under  the
contract.  The owner is as designated at the time the contract is issued, unless
changed.  You can  change  the owner at any time.  A change  will  automatically
revoke any prior owner designation. The change request must be in writing.

Joint Owner. The contract can be owned by joint owners.  Any joint owner must be
the spouse of the other owner (except where not permitted under state law). Upon
the  death  of  either  joint  owner,  the  surviving  joint  owner  will be the
designated  beneficiary.  Any  other  beneficiary  designation  at the  time the
contract  was  issued or as may have been  later  changed  will be  treated as a
contingent beneficiary unless otherwise indicated in a written notice.

Beneficiary

The following information applies to the beneficiary:

     *    the  beneficiary  is the  person(s)  or entity you name to receive any
          death benefit;

     *    the  beneficiary  is named at the time the  contract is issued  unless
          changed at a later date;

     *    unless an irrevocable  beneficiary has been named,  you can change the
          beneficiary at any time before you die.

Annuitant

The following information applies to the annuitant:

     *    you choose the annuitant at the time you buy the contract;

     *    you may change the annuitant prior to the annuity date;

     *    any change of annuitant is subject to our consent; and

     *    you cannot  change  the  annuitant  in a contract  which is owned by a
          non-individual.

Assignment

You can assign the  contract at any time during  your  lifetime.  We will not be
bound by the assignment  until we receive written notice of the  assignment.  We
will not be liable for any payment or other  action we take in  accordance  with
the contract before we receive notice of the assignment.  An assignment may be a
taxable event.

If the contract is issued pursuant to a qualified plan, there may be limitations
on your ability to assign the contract.

Suspension of Payments or Transfers

We may be required to suspend or postpone  payments for withdrawals or transfers
for any period when:

     1.   the New York Stock  Exchange is closed (other than  customary  weekend
          and holiday closings);

     2.   trading on the New York Stock Exchange is restricted;

     3.   an  emergency  exists as a result of which  disposal  of shares of the
          investment  options  is  not  reasonably   practicable  or  we  cannot
          reasonably value the shares of the investment options;

     4.   during any other period when the Securities  and Exchange  Commission,
          by order, so permits for the protection of owners.

We have  reserved the right to defer  payment for a withdrawal  or transfer from
any fixed account  option for the period  permitted by law but not for more than
six months.

Financial Statements

Our  financial  statements and the financial statements of the Variable Account
have been  included in the  Statement of  Additional Information.

Additional Information

For  further  information  about the  contract  you may  obtain a  Statement  of
Additional Information. You can call the telephone number indicated on the cover
page or you can write to us. For your  convenience  we have included a post card
for that purpose.

The Table of Contents of this statement is as follows:

Company
Independent Auditors
Legal Opinion
Distribution
Performance Information
Federal Tax Status
Annuity Provisions
Financial Statements






VALLEY FORGE LIFE INSURANCE COMPANY

ATTN:


____________________________________________________________________________

Please  send  me,  at  no  charge,  the  Statement  of  Additional   Information
dated___________,  1999 for the  Annuity  Contract  issued by Valley  Forge Life
Insurance Company.

               (Please print or type and fill in all information)


Name

- --------------------------------------------------------------------------------

Address

- --------------------------------------------------------------------------------

City                       State                                     Zip Code

- --------------------------------------------------------------------------------



                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION

                INDIVIDUAL FLEXIBLE PREMIUM DEFERRED VARIABLE AND
                             FIXED ANNUITY CONTRACT

                                    ISSUED BY
                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT

                                       AND

                       VALLEY FORGE LIFE INSURANCE COMPANY



THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN CONJUNCTION  WITH THE PROSPECTUS  DATED _____,  1999, FOR THE INDIVIDUAL
FLEXIBLE PREMIUM DEFERRED VARIABLE AND FIXED ANNUITY CONTRACT WHICH IS DESCRIBED
HEREIN.

THE PROSPECTUS  CONCISELY  SETS FORTH  INFORMATION  THAT A PROSPECTIVE  INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE THE
COMPANY AT: 100 CNA DRIVE, NASHVILLE, TN 37214, (800) 262-1755.

THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED _______, 1999.








                                TABLE OF CONTENTS
                                                                            Page

COMPANY  .......................................................................

INDEPENDENT AUDITORS............................................................

LEGAL OPINIONS..................................................................

DISTRIBUTION....................................................................
         Reduction of the Withdrawal Charge.....................................

PERFORMANCE INFORMATION.........................................................
         Total Return...........................................................
         Historical Unit Values.................................................
         Reporting Agencies.....................................................
         Performance Information................................................

FEDERAL TAX STATUS..............................................................
         Diversification........................................................
         Multiple Contracts.....................................................
         Contracts Owned by Other than Natural Persons..........................
         Tax Treatment of Assignments...........................................
         Income Tax Withholding.................................................
         Tax Treatment of Withdrawals - Non-qualified Contracts.................
         Qualified Plans........................................................
         Tax Treatment of Withdrawals - Qualified Contracts.....................
         Tax-sheltered Annuities - Withdrawal Limitations.......................

ANNUITY PROVISIONS..............................................................
         Variable Annuity.......................................................
         Fixed Annuity..........................................................
         Annuity Unit...........................................................
         Net Investment Factor..................................................
         Expense Guarantee......................................................

FINANCIAL STATEMENTS............................................................


                                     COMPANY

Valley  Forge  Life  Insurance  Company  (the  "Company"),   is  a  wholly-owned
subsidiary  of  Continental  Assurance  Company  ("Assurance").  Assurance  is a
wholly-owned  subsidiary of Continental Casualty Company ("Casualty"),  which is
wholly-owned  by CNA  Financial  Corporation  ("CNA").  Loews  Corporation  owns
approximately  86% of the  outstanding  common stock of CNA as of September  30,
1999.

The Company is principally  engaged in the sale of life insurance and annuities.
It is licensed in the  District of  Columbia,  Guam,  Puerto Rico and all states
except New York, where we are only admitted as a reinsurer.

The  Company  is a  Pennsylvania  corporation  that  provides  life  and  health
insurance,  retirement plans, and related financial  services to individuals and
groups.

                              INDEPENDENT AUDITORS


     The  financial  statements  for Valley Forge Life  Insurance  Company as of
December  31, 1998 and 1997 and for each of the three years in the period  ended
December 31, 1998  included in this  prospectus  have been audited by Deloitte &
Touche LLP,  independent  auditors,  as stated in their report appearing herein,
and have been so included  in  reliance  upon the report of such firm given upon
their authority as experts in accounting and auditing.

     The  financial  statements  for each of the  subaccounts  that comprise the
Valley Forge Life Insurance  Company  Variable  Annuity  Separate  Account as of
December  31,  1998 and 1997 and for year ended  December  31,  1998 and for the
period from  inception  through  December 31, 1997  included in the Statement of
Additional  Information which is part of this  registration  statement have been
audited  by  Deloitte & Touche  LLP,  independent  auditors,  as stated in their
report  appearing in the  registration  statement,  and have been so included in
reliance  upon the report of such firm given upon their  authority as experts in
accounting and auditing.

                                 LEGAL OPINIONS

Blazzard, Grodd & Hasenauer, P.C., Westport,  Connecticut has provided advice on
certain  matters  relating  to the  federal  securities  and  income tax laws in
connection with the Contracts.

All matters relating to Pennsylvania law pertaining to the Contracts,  including
the validity of the Contracts and the  Company's  authority to issue  Contracts,
have been passed upon by Lynne Gugenheim,  Esquire, Vice President and Associate
General Counsel.



                                  DISTRIBUTION

CNA Investor  Services,  Inc.  ("CNAISI") acts as the distributor.  CNAISI is an
affiliate of the Company. The offering is on a continuous basis.

REDUCTION OF THE WITHDRAWAL  CHARGE.  The amount of the withdrawal charge on the
contracts may be reduced or  eliminated  when sales of the contracts are made to
individuals  or to a group of individuals in a manner that results in savings of
sales expenses.  The  entitlement to reduction of the withdrawal  charge will be
determined by the Company after examination of all the relevant factors such as:


     1.   The size and type of group to which  sales are to be made.  Generally,
          the  sales  expenses  for a larger  group  are less than for a smaller
          group  because of the ability to implement  large numbers of contracts
          with fewer sales contacts.

     2.   The total  amount of purchase  payments to be  received.  Per contract
          sales expenses are likely to be less on larger purchase  payments than
          on smaller ones.

     3.   Any prior or existing  relationship  with the  Company.  Per  contract
          sales  expenses  are likely to be less when there is a prior  existing
          relationship  because of the likelihood of  implementing  the contract
          with fewer sales contacts.

     4.   Other  circumstances,  of which the  Company is not  presently  aware,
          which could result in reduced sales expenses.

If, after  consideration of the foregoing  factors,  the Company determines that
there will be a  reduction  in sales  expenses,  the  Company  may provide for a
reduction of the withdrawal charge.

The  withdrawal  charge may be  eliminated  when the  contracts are issued to an
officer, director or employee of the Company or any of its affiliates.

In no event  will any  reduction  or  elimination  of the  withdrawal  charge be
permitted where the reduction or elimination will be unfairly  discriminatory to
any person.

                             PERFORMANCE INFORMATION

TOTAL RETURN.  From time to time,  the Company may advertise  performance  data.
Such data will show the percentage  change in the value of an accumulation  unit
based on the performance of an investment option over a period of time,  usually
a calendar  year,  determined  by dividing the increase  (decrease) in value for
that unit by the accumulation unit value at the beginning of the period.

Any such  advertisement  will include total return  figures for the time periods
indicated  in the  advertisement.  Such total  return  figures  will reflect the
deduction of a 1.40% product  expense  charge, the contract maintenance charge,
the expenses for the  underlying investment option being advertised and any
applicable withdrawal charges.

The hypothetical value of a contract purchased for the time periods described in
the  advertisement  will be  determined  by using the actual  accumulation  unit
values for an initial  $1,000  purchase  payment,  and deducting any  applicable
withdrawal charge to arrive at the ending hypothetical value. The average annual
total return is then  determined  by computing  the fixed  interest  rate that a
$1,000 purchase  payment would have to earn annually,  compounded  annually,  to
grow to the  hypothetical  value at the end of the time periods  described.  The
formula used in these calculations is:
                                          n
                                 P (1 + T) = ERV
Where:

         P=                a hypothetical initial payment of $1,000
         T=                average annual total return
         n=                number of years
         ERV=              ending  redeemable  value  at the  end  of  the  time
                           periods  used (or  fractional  portion  thereof) of a
                           hypothetical  $1,000 payment made at the beginning of
                           the time periods used.


The Company may also advertise  performance data which will be calculated in the
same manner as described  above but which will not reflect the  deduction of any
withdrawal charge or contract maintenance charge.  The  deduction  of any
withdrawal charge or contract maintenance charge would reduce any percentage
increase or make greater any percentage decrease.

Owners should note that the investment  results of each  investment  option will
fluctuate  over time,  and any  presentation  of the  investment  option's total
return for any period should not be considered  as a  representation  of what an
investment may earn or what an owner's total return may be in any future period.

HISTORICAL UNIT VALUES.  The Company may also show historical  accumulation unit
values in certain advertisements containing  illustrations.  These illustrations
will be based on actual accumulation unit values.

In addition,  the Company may  distribute  sales  literature  which compares the
percentage change in accumulation unit values for any of the investment  options
against  established  market indices such as the Standard & Poor's 500 Composite
Stock  Price  Index,  the Dow  Jones  Industrial  Average  or  other  management
investment companies which have investment  objectives similar to the investment
option being compared.  The Standard & Poor's 500 Composite Stock Price Index is
an unmanaged, unweighted average of 500 stocks, the majority of which are listed
on the  New  York  Stock  Exchange.  The  Dow  Jones  Industrial  Average  is an
unmanaged,  weighted average of thirty blue chip industrial  corporations listed
on the New York Stock  Exchange.  Both the Standard & Poor's 500 Composite Stock
Price Index and the Dow Jones Industrial  Average assume quarterly  reinvestment
of dividends.

REPORTING  AGENCIES.  The Company may also  distribute  sales  literature  which
compares the performance of the  Accumulation  unit values of the contracts with
the unit values of variable annuities issued by other insurance companies.  Such
information  will  be  derived  from  the  Lipper  Variable  Insurance  Products
Performance Analysis Service, the VARDS Report or from Morningstar.

The Lipper Variable Insurance Products Performance Analysis Service is published
by Lipper  Analytical  Services,  Inc.,  a publisher of  statistical  data which
currently  tracks the  performance  of almost 4,000  investment  companies.  The
rankings  compiled by Lipper may or may not reflect the deduction of asset-based
insurance charges.  The Company's sales literature utilizing these rankings will
indicate whether or not such charges have been deducted.  Where the charges have
not been deducted,  the sales  literature  will indicate that if the charges had
been deducted, the ranking might have been lower.

The VARDS Report is a monthly  variable annuity  industry  analysis  compiled by
Variable  Annuity  Research & Data Service of Roswell,  Georgia and published by
Financial Planning Resources, Inc. The VARDS rankings may or may not reflect the
deduction of asset-based  insurance  charges.  In addition,  VARDS prepares risk
adjusted  rankings,  which  consider  the effects of market risk on total return
performance.  This type of ranking may  address  the  question as to which funds
provide the highest  total return with the least amount of risk.  Other  ranking
services   may  be  used  as  sources  of   performance   comparison,   such  as
CDA/Weisenberger.

Morningstar  rates a variable annuity against its peers with similar  investment
objectives.  Morningstar  does not rate any variable  annuity that has less than
three years of performance data.

PERFORMANCE INFORMATION. The Accumulation units invest in the portfolios managed
by Federated  Insurance  Series,  The Alger American Fund, SoGen Variable Funds,
Inc., Van Eck Worldwide  Insurance Trust,  Variable  Insurance Products Fund and
Variable  Insurance  Products  Fund II, MFS Variable  Insurance  Trust and Janus
Aspen Series. In order to demonstrate how the investment experience of the these
portfolios  affect  accumulation  unit  values,   performance   information  was
developed.  The  information  is based  upon the  historical  experience  of the
portfolios and is for the periods shown.

Future  performance  of the  portfolios  will vary and the results shown are not
necessarily  representative  of future  results.  Performance for periods ending
after  those  shown  may  vary   substantially  from  the  examples  shown.  The
performance of the  portfolios is calculated  for a specified  period of time by
assuming  an initial  purchase  payment of $1,000  allocated  to the  portfolio.
Performance  figures for the accumulation units will reflect the product expense
charges as well as the portfolio  expenses.  There are also performance  figures
for the accumulation  units which reflect the product expense charges,  contract
maintenance  charge,  the  portfolio  expenses,  and  assume  that  you  make  a
withdrawal  at the end of the  period and  therefore  the  withdrawal  charge is
reflected.  The percentage  increases  (decreases) are determined by subtracting
the initial purchase payment from the ending value and dividing the remainder by
the beginning value. The performance may also show figures when no withdrawal is
assumed.

                               FEDERAL TAX STATUS

NOTE:  THE FOLLOWING  DESCRIPTION IS BASED UPON THE COMPANY'S  UNDERSTANDING  OF
CURRENT  FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL.  THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY  CHANGES  IN SUCH LAWS WILL BE MADE.
PURCHASERS ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE  REGARDING THE POSSIBILITY
OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR THE  COMPLETE  RISK THAT THE  CONTRACTS  MAY NOT BE  TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX LAWS.  IT  SHOULD  BE  FURTHER
UNDERSTOOD  THAT THE  FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT SPECIAL
RULES NOT DESCRIBED HEREIN MAY BE APPLICABLE IN CERTAIN SITUATIONS. MOREOVER, NO
ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.

GENERAL.  Section 72 of the Code governs  taxation of  annuities in general.  An
Owner is not taxed on  increases in the value of a Contract  until  distribution
occurs,  either in the form of a lump sum payment or as annuity  payments  under
the  Annuity  Option  selected.  For a lump  sum  payment  received  as a  total
withdrawal,  the  recipient  is taxed on the portion of the payment that exceeds
the cost basis of the Contract. For Non-Qualified Contracts,  this cost basis is
generally the purchase payments,  while for Qualified  Contracts there may be no
cost  basis.  The  taxable  portion of the lump sum payment is taxed at ordinary
income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion amount
is includible in taxable  income.  The exclusion  amount for payments based on a
fixed annuity option is determined by multiplying  the payment by the ratio that
the cost basis of the Contract (adjusted for any period or refund feature) bears
to the expected  return under the Contract.  The  exclusion  amount for payments
based on a variable  annuity  option is determined by dividing the cost basis of
the Contract (adjusted for any period certain or refund guarantee) by the number
of years over which the annuity is expected to be paid.  Payments received after
the  investment  in the Contract has been  recovered  i.e. when the total of the
excludable amount equals the investment in the Contract) are fully taxable.  The
taxable  portion is taxed at ordinary  income tax rates.  For  certain  types of
Qualified Plans there may be no cost basis in the Contract within the meaning of
Section 72 of the Code. Owners, Annuitants and Beneficiaries under the Contracts
should  seek  competent  financial  advice  about  the tax  consequences  of any
distributions.

The Company is taxed as a life  insurance  company  under the Code.  For federal
income tax  purposes,  the  Separate  Account is not a separate  entity from the
Company, and its operations form a part of the Company.

DIVERSIFICATION.  Section  817(h) of the Code  imposes  certain  diversification
standards  on the  underlying  assets of variable  annuity  contracts.  The Code
provides  that a  variable  annuity  contract  will not be treated as an annuity
contract for any period (and any  subsequent  period) for which the  investments
are not, in accordance with regulations prescribed by the United States Treasury
Department ("Treasury Department"), adequately diversified.  Disqualification of
the Contract as an annuity  contract  would result in the  imposition of federal
income tax to the Owner with respect to earnings allocable to the Contract prior
to the receipt of payments  under the Contract.  The Code contains a safe harbor
provision  which  provides that annuity  contracts such as the Contract meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. Government  securities and securities of other regulated  investment
companies.

On  March  2,  1989,  the  Treasury   Department  issued   Regulations   (Treas.
Reg.1.817-5),  which established diversification requirements for the investment
options  underlying  variable  contracts such as the Contract.  The  Regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  Regulations,   an  investment   option  will  be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
option is represented by any one  investment;  (2) no more than 70% of the value
of the total assets of the option is represented by any two investments;  (3) no
more than 80% of the value of the total assets of the option is  represented  by
any three investments; and (4) no more than 90% of the value of the total assets
of the option is represented by any four investments.

The  Code  provides  that,  for  purposes  of  determining  whether  or not  the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."

The Company intends that all investment options underlying the Contracts will be
managed in such a manner as to comply with these diversification requirements.

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which Owner control of the
investments  of the  Separate  Account will cause the Owner to be treated as the
owner of the assets of the Separate  Account,  thereby  resulting in the loss of
favorable tax  treatment for the Contract.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The  amount of Owner  control  which may be  exercised  under  the  Contract  is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may be  applied  retroactively  resulting  in  the  Owners  being
retroactively determined to be the owners of the assets of the Separate Account.

Due to the  uncertainty in this area,  the Company  reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE  CONTRACTS.  The Code  provides  that  multiple  non-qualified  annuity
contracts  which are issued within a calendar year to the same contract owner by
one company or its affiliates  are treated as one annuity  contract for purposes
of determining  the tax  consequences  of any  distribution.  Such treatment may
result  in  adverse  tax  consequences  including  more  rapid  taxation  of the
distributed  amounts from such  combination  of contracts.  For purposes of this
rule, contracts received in a Section 1035 exchange will be considered issued in
the  year  of the  exchange.  Owners  should  consult  a tax  adviser  prior  to
purchasing more than one non-qualified annuity contract in any calendar year.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS.  Under Section 72(u) of the Code,
the investment earnings on premiums for the Contracts will be taxed currently to
the Owner if the Owner is a non-natural  person,  e.g., a corporation or certain
other  entities.  Such Contracts  generally will not be treated as annuities for
federal  income  tax  purposes.  However,  this  treatment  is not  applied to a
Contract held by a trust or other entity as an agent for a natural person nor to
Contracts  held by Qualified  Plans.  Purchasers  should  consult  their own tax
counsel or other tax  adviser  before  purchasing  a  Contract  to be owned by a
non-natural person.

TAX TREATMENT OF  ASSIGNMENTS.  An  assignment,  pledge,  or other transfer of a
Contract may be a taxable event.  Owners should therefore  consult competent tax
advisers should they wish to assign, pledge, or transfer their Contracts.

DEATH  BENEFITS.  Any death  benefits paid under the Contract are taxable to the
beneficiary.  The rules  governing  the  taxation  of  payments  from an annuity
contract,  as discussed above,  generally apply to the payment of death benefits
and depend on whether  the death  benefits  are paid as a lump sum or as annuity
payments. Estate taxes may also apply.

INCOME TAX  WITHHOLDING.  All  distributions  or the  portion  thereof  which is
includible  in the gross  income of the Owner are subject to federal  income tax
withholding.  Generally, amounts are withheld from periodic payments at the same
rate as wages and at the rate of 10% from non-periodic  payments.  However,  the
Owner,  in  most  cases,  may  elect  not to  have  taxes  withheld  or to  have
withholding done at a different rate.

Effective January 1, 1993, certain distributions from retirement plans qualified
under Section 401 or Section 403(b) of the Code,  which are not directly  rolled
over to another  eligible  retirement plan or individual  retirement  account or
individual  retirement  annuity,  are subject to a mandatory 20% withholding for
federal income tax. The 20% withholding requirement generally does not apply to:
a) a series of substantially  equal payments made at least annually for the life
or life expectancy of the  participant or joint and last survivor  expectancy of
the  participant  and a designated  beneficiary or for a specified  period of 10
years or more; or b) distributions which are required minimum distributions;  or
c) the portion of the distributions not includible in gross income (i.e. returns
of after-tax contributions);  or d) hardship distributions.  Participants should
consult  their  own tax  counsel  or other  tax  adviser  regarding  withholding
requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED  CONTRACTS.  Section 72 of the Code
governs treatment of distributions from annuity  contracts.  It provides that if
the Contract  Value exceeds the aggregate  purchase  payments  made,  any amount
withdrawn will be treated as coming first from the earnings and then, only after
the  income  portion  is  exhausted,  as coming  from the  principal.  Withdrawn
earnings are includible in gross income.  It further provides that a ten percent
(10%) penalty will apply to the income  portion of any  premature  distribution.
However, the penalty is not imposed on amounts received:  (a) after the taxpayer
reaches  age 59 1/2;  (b) after the death of the Owner;  (c) if the  taxpayer is
totally disabled (for this purpose  disability is as defined in Section 72(m)(7)
of the Code); (d) in a series of substantially  equal periodic payments made not
less frequently than annually for the life (or life  expectancy) of the taxpayer
or for the joint lives (or joint life  expectancies)  of the taxpayer and his or
her Beneficiary;  (e) under an immediate annuity;  or (f) which are allocable to
purchase payments made prior to August 14, 1982.

With  respect  to (d)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

The above information does not apply to Qualified Contracts.  However,  separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Withdrawals - Qualified Contracts" below.)

QUALIFIED  PLANS.  The Contracts  offered herein are designed to be suitable for
use under various types of Qualified  Plans.  Taxation of  participants  in each
Qualified  Plan  varies with the type of plan and terms and  conditions  of each
specific plan. Owners,  Annuitants and Beneficiaries are cautioned that benefits
under a Qualified  Plan may be subject to the terms and  conditions  of the plan
regardless of the terms and conditions of the Contracts  issued  pursuant to the
plan. Some retirement plans are subject to distribution  and other  requirements
that are not incorporated into the Company's administrative procedures.  Owners,
Annuitants and Beneficiaries are responsible for determining that contributions,
distributions  and other  transactions with respect to the Contracts comply with
applicable  law.  Following are general  descriptions  of the types of Qualified
Plans with which the Contracts may be used. Such descriptions are not exhaustive
and are for  general  informational  purposes  only.  The  tax  rules  regarding
Qualified Plans are very complex and will have differing  applications depending
on individual  facts and  circumstances.  Each purchaser should obtain competent
tax advice prior to purchasing a Contract issued under a Qualified Plan.

Contracts  issued  pursuant  to  Qualified  Plans  include  special   provisions
restricting  Contract  provisions  that may  otherwise be available as described
herein.  Generally,  Contracts  issued  pursuant  to  Qualified  Plans  are  not
transferable except upon withdrawal or annuitization. Various penalty and excise
taxes  may  apply  to  contributions  or  distributions  made  in  violation  of
applicable   limitations.   Furthermore,   certain   withdrawal   penalties  and
restrictions  may  apply to  withdrawals  from  Qualified  Contracts.  (See "Tax
Treatment of Withdrawals - Qualified Contracts" below.)

On July 6, 1983,  the Supreme  Court decided in Arizona  Governing  Committee v.
Norris that optional  annuity  benefits  provided  under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women. The Contracts sold by the Company in connection with
certain  Qualified Plans will utilize annuity tables which do not  differentiate
on the basis of sex.  Such  annuity  tables  will also be  available  for use in
connection with certain non-qualified deferred compensation plans.

A.   TAX-SHELTERED ANNUITIES

Section 403(b) of the Code permits the purchase of "tax-sheltered  annuities" by
public schools and certain charitable,  educational and scientific organizations
described in Section 501(c)(3) of the Code. These qualifying  employers may make
contributions  to the  Contracts  for  the  benefit  of  their  employees.  Such
contributions  are not includible in the gross income of the employees until the
employees receive distributions from the Contracts.  The amount of contributions
to the tax-sheltered annuity is limited to certain maximums imposed by the Code.
Furthermore, the Code sets forth additional restrictions governing such items as
transferability,  distributions,  nondiscrimination  and withdrawals.  (See "Tax
Treatment of Withdrawals - Qualified  Contracts" and "Tax-Sheltered  Annuities -
Withdrawal  Limitations" below.) Any employee should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

B.   INDIVIDUAL RETIREMENT ANNUITIES

Section  408(b) of the Code permits  eligible  individuals  to  contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which will be deductible from the  individual's  taxable income.  These IRAs
are subject to limitations on eligibility,  contributions,  transferability  and
distributions. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)
Under  certain  conditions,  distributions  from other IRAs and other  Qualified
Plans may be rolled over or  transferred  on a  tax-deferred  basis into an IRA.
Sales of Contracts for use with IRAs are subject to special requirements imposed
by the Code, including the requirement that certain informational  disclosure be
given to persons  desiring to  establish an IRA.  Purchasers  of Contracts to be
qualified as Individual  Retirement Annuities should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

ROTH IRAS

Section  408A of the Code  provides  that  beginning  in 1998,  individuals  may
purchase  a new  type of  non-deductible  IRA,  known  as a Roth  IRA.  Purchase
payments  for a Roth IRA are limited to a maximum of $2,000 per year and are not
deductible from taxable income.  Lower maximum  limitations apply to individuals
with adjusted gross incomes  between  $95,000 and $110,000 in the case of single
taxpayers, between $150,000 and $160,000 in the case of married taxpayers filing
joint  returns,  and  between $0 and  $10,000  in the case of married  taxpayers
filing separately. An overall $2,000 annual limitation continues to apply to all
of a taxpayer's IRA contributions, including Roth IRA and non-Roth IRAs.

Qualified  distributions  from Roth IRAs are free from  federal  income  tax.  A
qualified  distribution requires that an individual has held the Roth IRA for at
least five years and, in addition,  that the  distribution  is made either after
the individual reaches age 59 1/2, on the individual's  death or disability,  or
as a qualified first-time home purchase,  subject to a $10,000 lifetime maximum,
for the individual, a spouse, child,  grandchild,  or ancestor. Any distribution
which is not a  qualified  distribution  is taxable to the extent of earnings in
the distribution. Distributions are treated as made from contributions first and
therefore no distributions are taxable until distributions  exceed the amount of
contributions  to the  Roth  IRA.  The  10%  penalty  tax and  the  regular  IRA
exceptions  to the 10%  penalty tax apply to taxable  distributions  from a Roth
IRA.

Amounts may be rolled over from one Roth IRA to another  Roth IRA.  Furthermore,
an  individual  may make a rollover  contribution  from a non-Roth IRA to a Roth
IRA,  unless the  individual  has  adjusted  gross  income over  $100,000 or the
individual is a married taxpayer filing a separate  return.  The individual must
pay tax on any portion of the IRA being rolled over that represents  income or a
previously deductible IRA contribution.

Purchasers  of Contracts to be qualified as a Roth IRA should  obtain  competent
tax advice as to the tax treatment and suitability of such an investment.

SIMPLE IRAs

Section 408(p) of the Code permits certain employers  (generally those with less
that 100  employees)  to  establish a  retirement  program for  employees  using
Savings  Incentive Match Plan Retirement  Annuities  ("SIMPLE IRA").  SIMPLE IRA
programs  can only be  established  with the  approval  of and  adoption  by the
employer of the Contract Owner of the SIMPLE IRA.  Contributions  to SIMPLE IRAs
will be made  pursuant to a salary  reduction  agreement in which an Owner would
authorize  his/her  employer  to deduct a certain  amount  from  his/her pay and
contribute  it directly to the SIMPLE IRA. The Owner's  employer  will also make
contributions  to the SIMPLE IRA in amounts based upon certain  elections of the
employer.  The only  contributions  that can be made to a SIMPLE  IRA are salary
reduction  contributions  and employer  contributions  as described  above,  and
rollover  contributions  from other SIMPLE IRAs.  Purchasers  of Contracts to be
qualified  as SIMPLE  IRAs  should  obtain  competent  tax  advice as to the tax
treatment and suitability of such an investment.

C.   PENSION AND PROFIT-SHARING PLANS

Sections 401(a) and 401(k) of the Code permit employers, including self-employed
individuals, to establish various types of retirement plans for employees. These
retirement  plans may permit the purchase of the  Contracts to provide  benefits
under the Plan.  Contributions to the Plan for the benefit of employees will not
be includible in the gross income of the employees  until  distributed  from the
Plan.  The  tax  consequences  to  participants  may  vary  depending  upon  the
particular plan design. However, the Code places limitations and restrictions on
all Plans including on such items as: amount of allowable  contributions;  form,
manner and timing of  distributions;  transferability  of benefits;  vesting and
nonforfeitability   of   interests;   nondiscrimination   in   eligibility   and
participation;  and the tax treatment of  distributions,  and withdrawals.  (See
"Tax  Treatment  of  Withdrawals  Qualified  Contracts"  below.)  Purchasers  of
Contracts for use with Pension or Profit  Sharing Plans should obtain  competent
tax advice as to the tax treatment and suitability of such an investment.

D.   GOVERNMENT AND TAX-EXEMPT ORGANIZATION'S DEFERRED COMPENSATION PLAN

Under Code provisions, employees and independent contractors performing services
for  state  and  local  governments  and  other  tax-exempt   organizations  may
participate in Deferred Compensation Plans. While participants in such Plans may
be permitted to specify the form of investment in which their Plan accounts will
participate,  all such investments are owned by the sponsoring  employer and are
subject to the claims of its creditors  until December 31, 1998, or such earlier
date as may be established by Plan amendment.  However, amounts deferred under a
governmental Plan created on or after August 20, 1996 and amounts deferred under
any 457 Plan after December 31, 1998 must be held in trust, custodial account or
annuity  contract  for the  exclusive  benefit  of Plan  participants  and their
beneficiaries. The amounts deferred under a Plan which meets the requirements of
Section 457 of the Code are not taxable as income to the participant  until paid
or otherwise made  available to the  participant  or  beneficiary.  As a general
rule,  the maximum amount which can be deferred in any one year is the lesser of
$8,000 or 33 1/3 percent of the participant's includible compensation.  However,
in limited  circumstances,  up to $15,000  may be  deferred  in each of the last
three  years  before  normal  retirement  age.  Furthermore,  the Code  provides
additional    requirements   and   restrictions    regarding   eligibility   and
distributions.

TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS.  In the case of a withdrawal
under a Qualified Contract, a ratable portion of the amount received is taxable,
generally based on the ratio of the individual's  cost basis to the individual's
total  accrued  benefit  under the  retirement  plan.  Special  tax rules may be
available for certain distributions from a Qualified Contract.  Section 72(t) of
the Code  imposes a 10% penalty tax on the taxable  portion of any  distribution
from qualified retirement plans,  including Contracts issued and qualified under
Code  Sections  401  (Pension and  Profit-Sharing  Plans),  403(b)(Tax-Sheltered
Annuities) and 408 and 408A (Individual Retirement  Annuities).  This penalty is
increased to 25% instead of 10% for SIMPLE IRAs if  distribution  occurs  within
the first two years after the Owner first participated in the SIMPLE IRA. To the
extent  amounts are not includible in gross income because they have been rolled
over to an IRA or to another  eligible  Qualified  Plan,  no tax penalty will be
imposed. The tax penalty will not apply to the following  distributions:  (a) if
distribution  is made on or after the date on which the Owner or  Annuitant  (as
applicable)  reaches  age 59 1/2;  (b)  distributions  following  the  death  or
disability  of  the  Owner  or  Annuitant  (as  applicable)  (for  this  purpose
disability is as defined in Section 72(m) (7) of the Code); (c) after separation
from  service,  distributions  that are  part of  substantially  equal  periodic
payments  made  not  less  frequently  than  annually  for  the  life  (or  life
expectancy)  of the Owner or Annuitant  (as  applicable)  or the joint lives (or
joint life  expectancies)  of such Owner or Annuitant (as applicable) and his or
her  designated  Beneficiary;  (d)  distributions  to an Owner or Annuitant  (as
applicable)  who has  separated  from service  after he has attained age 55; (e)
distributions  made to the Owner or Annuitant (as applicable) to the extent such
distributions  do not exceed  the amount  allowable  as a  deduction  under Code
Section 213 to the Owner or Annuitant  (as  applicable)  for amounts paid during
the taxable year for medical care; (f) distributions  made to an alternate payee
pursuant to a qualified  domestic  relations  order; (g)  distributions  from an
Individual  Retirement  Annuity  for  the  purchase  of  medical  insurance  (as
described in Section  213(d)(1)(D)  of the Code) for the Owner or Annuitant  (as
applicable)  and his or her spouse and  dependents if the Owner or Annuitant (as
applicable) has received  unemployment  compensation for at least 12 weeks (this
exception will no longer apply after the Owner or Annuitant (as  applicable) has
been  re-employed for at least 60 days);  (h)  distributions  from an Individual
Retirement  Annuity made to the Owner or Annuitant (as applicable) to the extent
such  distributions do not exceed the qualified  higher  education  expenses (as
defined  in  Section  72(t)(7)  of the  Code)  of the  Owner  or  Annuitant  (as
applicable)  for the taxable  year;  and (i)  distributions  from an  Individual
Retirement  Annuity made to the Owner or  Annuitant  (as  applicable)  which are
qualified  first-time home buyer distributions (as defined in Section 72(t)(8)of
the Code.) The  exceptions  stated in (d) and (f) above do not apply in the case
of an Individual  Retirement Annuity.  The exception stated in (c) above applies
to an Individual  Retirement  Annuity  without the  requirement  that there be a
separation from service.

With  respect  to (c)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years on which the exception was used.

Generally,  distributions  from a qualified  plan must begin no later than April
1st of the  calendar  year  following  the  later of (a) the  year in which  the
employee  attains  age 70 1/2 or (b) the  calendar  year in which  the  employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  Required  distributions  must be over a period not  exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.  There are no required  distributions  from a Roth IRA prior to the
death of the owner.

TAX-SHELTERED ANNUITIES - WITHDRAWAL LIMITATIONS. The Code limits the withdrawal
of amounts  attributable to  contributions  made pursuant to a salary  reduction
agreement (as defined in Section  403(b)(11) of the Code) to circumstances  only
when the Owner:  (1) attains age 59 1/2; (2) separates  from service;  (3) dies;
(4) becomes  disabled  (within the meaning of Section  72(m)(7) of the Code); or
(5) in the case of hardship. However, withdrawals for hardship are restricted to
the portion of the Owner's Contract Value which represents contributions made by
the Owner and does not  include  any  investment  results.  The  limitations  on
withdrawals  became  effective  on  January  1,  1989 and  apply  only to salary
reduction  contributions made after December 31, 1988, to income attributable to
such contributions and to income attributable to amounts held as of December 31,
1988.  The   limitations  on  withdrawals  do  not  affect   transfers   between
Tax-Sheltered  Annuity  Plans.  Owners  should  consult their own tax counsel or
other tax adviser regarding any distributions.

                               ANNUITY PROVISIONS

VARIABLE ANNUITY.  A variable annuity is an annuity with payments which: (1) are
not predetermined as to dollar amount;  and (2) will vary in amount with the net
investment  results  of the  applicable  investment  option(s)  of the  separate
account.  At the annuity calculation date, the contract value in each investment
option will be applied to the applicable  annuity tables. The annuity table used
will  depend  upon the  annuity  option  chosen.  The  dollar  amount of annuity
payments after the first is determined as follows:

     (1)  the dollar amount of the first annuity payment is divided by the value
          of  an  annuity  unit  as  of  the  annuity   calculation  date.  This
          establishes the number of annuity units for each monthly payment.  The
          number of annuity  units  remains  fixed  during the  annuity  payment
          period.

     (2)  the fixed number of annuity  units per payment in each  subaccount  is
          multiplied  by the annuity  unit value as of the  annuity  calculation
          date. This result is the dollar amount of the payment.

The total  dollar  amount of each  variable  annuity  payment  is the sum of all
investment option variable annuity payments.

The Company  determines the amount of variable annuity  payments,  including the
first,  no more than ten (10)  business  days  prior to the  payment  date.  The
payment  date  must be the  same day each  month  as the date  selected  for the
annuity date, i.e. the first or the fifteenth.

FIXED  ANNUITY.  A fixed annuity is a series of payments made during the annuity
period which are  guaranteed  as to dollar amount by the Company and do not vary
with the  investment  experience of the separate  account.  The general  account
value as of the annuity  calculation  date will be used to  determine  the fixed
annuity  monthly  payment.  The first monthly annuity payment will be based upon
the annuity  option  elected and the  appropriate  annuity  option table.  Fixed
annuity payments will remain level.

ANNUITY  UNIT.  The value of an  annuity  unit for each  investment  option  was
arbitrarily set initially at $10. This was done when the first investment option
shares were purchased. The investment option annuity unit value for any business
day is determined by multiplying  the  investment  option annuity unit value for
the  immediately  preceding  business  day by the product of the Net  Investment
Factor  for the  business  day  for  which  the  annuity  unit  value  is  being
calculated, and an amount equivalent to the daily assumed investment factor.

NET INVESTMENT  FACTOR.  The Net Investment Factor for any investment option for
any business day is determined by dividing:

     (a)  the  accumulation  unit value as of the close of the current  business
          day, by

     (b)  the  accumulation  unit  value  as of the  close  of  the  immediately
          preceding business day.

The Net  Investment  Factor may be greater or less than one, as the annuity unit
value may increase or decrease.

EXPENSE GUARANTEE. The Company guarantees that the dollar amount of each annuity
payment  after the first  annuity  payment will not be affected by variations in
actual mortality or expense experience.

                              FINANCIAL STATEMENTS

The financial  statements of the Company included herein should be  considered
only as  bearing  upon the  ability  of the  Company to meet its obligations
under  the  contracts.  The financial  statements  of the Variable Account are
also included herein.

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 VALLEY FORGE LIFE INSURANCE COMPANY
                                                                 VARIABLE ANNUITY SEPARATE ACCOUNT
                                                                 STATEMENTS OF ASSETS AND LIABILITIES
                                                                            (UNAUDITED)


                                                                  Federated                                   Federated
                                                                 Prime Money                                   Utility
September 30, 1999                                                 Fund II                                     Fund II
- -------------------------------------------                      ------------                                 -----------
ASSETS:
<S>                                                              <C>                                          <C>
   Investments, at market value:                                 $ 20,231,490                                 $ 3,014,603
Total assets                                                      20,231,490                                   3,014,603
Liabilities                                                                -                                           -
===========================================                      ============                                 ===========
Net assets                                                       $ 20,231,490                                 $ 3,014,603
===========================================                      ============                                 ===========
- -------------------------------------------                      ------------                                 -----------

- -------------------------------------------                      ------------                                 -----------



- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 VALLEY FORGE LIFE INSURANCE COMPANY
                                                                 VARIABLE ANNUITY SEPARATE ACCOUNT
                                                                 STATEMENTS OF OPERATIONS
                                                                        (UNAUDITED)


                                                                  Federated                                   Federated
                                                                 Prime Money                                   Utility
For the Nine Months Ended September 30, 1999                       Fund II                                     Fund II
- -------------------------------------------                      ------------                                 -----------
Investment income:
   Dividend income                                                $ 447,158                                   $ 149,669
                                                                     447,158                                     149,669
Expenses:
   Policy fees/Cost of insurance                                    147,412                                      22,088
                                                                     147,412                                      22,088
      Net Investment income (loss)                                   299,746                                     127,581
Investment gains and (losses):
 Net realized gains (losses)                                               -                                       4,909
 Net unrealized gains (losses)                                        2,171                                     (111,727)
      Net realized and unrealized investment gains (losses)            2,171                                    (106,818)
- -------------------------------------------                      ------------                                 -----------

 Net increase (decrease) in net assets resulting from operations   $ 301,917                                    $ 20,763
===========================================                      ============                                 ===========



                                                                 VALLEY FORGE LIFE INSURANCE COMPANY
                                                                 VARIABLE ANNUITY SEPARATE ACCOUNT
                                                                 STATEMENTS OF CHANGES IN NET ASSETS
                                                                            (UNAUDITED)
===========================================                      ============                                 ===========

                                                                   Federated                                   Federated
                                                                  Prime Money                                   Utility
                                                                    Fund II                                     Fund II
For the Nine Months Ended September 30, 1999                      ------------                                 -----------
- -------------------------------------------
From operations:                                                    $ 299,746                                   $ 127,581
   Net investment income (loss)                                        2,171                                     (106,818)
   Net realized and unrealized investment gains (losses)              301,917                                      20,763
     Change in net assets resulting from operations
From capital transactions:                                         21,880,513                                     491,632
   Net premiums/deposits                                                    -                                     (52,283)
   Death Benefits                                                    (240,024)                                    (29,199)
   Surrenders                                                        (192,859)                                    (38,815)
   Withdrawals                                                     (7,080,261)                                   928,844
   Transfers in (out of) subaccounts , net -- Note 1               14,367,369                                   1,300,179
     Change in net assets resulting from capital transactions      14,669,286                                   1,320,942
Increase in net assets                                            ------------                                 -----------
- -------------------------------------------                         5,562,204                                   1,693,661
Net assets at beginning of period                                 ------------                                 -----------
===========================================                       ============                                 ===========
Net assets at end of period                                       $ 20,231,490                                 $ 3,014,603
===========================================                       ============                                 ===========
 Net asset value per unit at end of period                             $ 1.00                                     $ 13.88
===========================================                       ============                                 ===========
 Units outstanding at end of period                                20,231,490                                     217,190
===========================================                       ============                                 ===========




                                                                  Federated                                   Federated
For the Year ended December 31, 1998                             Prime Money                                   Utility
- -------------------------------------------                        Fund II                                     Fund II
From operations:                                                 ------------                                 -----------
   Net investment income (loss)                                     $ 207,113                                     $ 3,202
   Net realized and unrealized investment gains (losses)                 634                                      97,354
     Change in net assets resulting from operations                   207,747                                     100,556
From capital transactions:
   Net premiums/deposits                                           24,848,283                                   1,307,253
   Death Benefits                                                     (15,275)                                    (19,978)
   Surrenders                                                        (198,856)                                    (15,885)
   Withdrawals                                                       (112,539)                                    (77,318)
   Transfers in (out of) subaccounts , net -- Note 1              (20,028,240)                                   348,351
     Change in net assets resulting from capital transactions       4,493,373                                   1,542,423
Increase (decrease) in net assets                                   4,701,120                                   1,642,979
- -------------------------------------------                       ------------                                 -----------
Net assets at beginning of period                                     861,084                                      50,683
- -------------------------------------------                       ------------                                 -----------
Net assets at end of period                                       $ 5,562,204                                  $ 1,693,662
===========================================                       ============                                 ===========
Net asset value per unit at end of period                         ============                                 ===========
===========================================                            $ 1.00                                     $ 15.27
Units outstanding at end of period                                ============                                 ===========
===========================================                         5,562,204                                     110,914
===========================================                       ============                                 ===========
                                                                  ============                                 ===========
</TABLE>

<TABLE>
<CAPTION>
                                                                                             The Alger
                                           Fidelity                                          American          The Alger
Federated                 Fidelity          Asset         Fidelity           Fidelity          Small           American
High Income              Equity-Income     Manager        Index 500         Contrafund      Capitalization      Growth
Bond Fund II              Portfolio       Portfolio       Portfolio         Portfolio        Portfolio         Portfolio
- -----------              ------------     -----------    ------------       -----------     ------------      ------------

<S>                      <C>              <C>            <C>                <C>             <C>               <C>
$ 4,572,111              $ 7,149,565      $ 4,714,558    $ 19,446,972       $ 8,127,274     $ 2,210,016       $ 13,662,271
 4,572,111                 7,149,565       4,714,558      19,446,972         8,127,274        2,210,016        13,662,271
         -                         -               -               -                 -                -                 -
===========              ============     ===========    ============       ===========     ============      ============
$ 4,572,111              $ 7,149,565      $ 4,714,558    $ 19,446,972       $ 8,127,274     $ 2,210,016       $ 13,662,271
===========              ============     ===========    ============       ===========     ============      ============
- -----------              ------------     -----------    ------------       -----------     ------------      ------------

- -----------              ------------     -----------    ------------       -----------     ------------      ------------



- -----------              ------------     -----------    ------------       -----------     ------------      ------------

                                                                                             The Alger
                                           Fidelity                                          American          The Alger
Federated                 Fidelity          Asset         Fidelity           Fidelity          Small           American
High Income              Equity-Income     Manager        Index 500         Contrafund      Capitalization      Growth
Bond Fund II              Portfolio       Portfolio       Portfolio         Portfolio        Portfolio         Portfolio
- -----------              ------------     -----------    ------------       -----------     ------------      ------------

$ 304,785                 $ 216,369       $ 180,618       $ 190,903         $ 161,610        $ 240,850         $ 958,176
   304,785                   216,369         180,618         190,903           161,610          240,850           958,176

   37,977                    57,228          31,006         142,921            55,055           18,111            90,763
    37,977                    57,228          31,006         142,921            55,055           18,111            90,763
   266,807                   159,141         149,611          47,982           106,555          222,739           867,413

   (47,909)                   16,651           8,038         508,706            98,560          (30,867)           48,505
  (115,622)                  45,095          (99,012)       334,219            (95,976)        (107,794)         (538,585)
  (163,531)                   61,746         (90,974)        842,925             2,584         (138,661)         (490,080)
- -----------              ------------     -----------    ------------       -----------     ------------      ------------

 $ 103,276                 $ 220,887        $ 58,638       $ 890,907         $ 109,139         $ 84,078         $ 377,333
===========              ============     ===========    ============       ===========     ============      ============


- -----------              ------------     -----------    ------------       -----------     ------------      ------------


- -----------              ------------     -----------    ------------       -----------     ------------      ------------
- -----------              ------------     -----------    ------------       -----------     ------------      ------------

                                                                                             The Alger
                                           Fidelity                                          American          The Alger
Federated                 Fidelity          Asset         Fidelity           Fidelity          Small           American
High Income              Equity-Income     Manager        Index 500         Contrafund      Capitalization      Growth
Bond Fund II              Portfolio       Portfolio       Portfolio         Portfolio        Portfolio         Portfolio
- -----------              ------------     -----------    ------------       -----------     ------------      ------------

 $ 266,807                 $ 159,141       $ 149,611        $ 47,982         $ 106,555        $ 222,739         $ 867,413
  (163,531)                  61,746          (90,974)       842,925             2,584          (138,661)         (490,080)
   103,276                   220,887          58,638         890,907           109,139           84,078           377,333

   802,734                   999,820         977,994       4,057,203         2,024,893          316,446         2,432,701
  (191,732)                  (10,015)         (9,327)        (20,407)                -                -           (26,683)
  (114,532)                  (52,994)         (1,092)        (98,959)         (214,120)          (7,728)          (32,227)
   (68,521)                  (61,210)        (34,566)       (137,517)          (52,603)          (6,880)          (78,061)
  874,120                 1,788,611       1,464,891       4,065,773         2,549,533          222,846         5,544,313
 1,302,069                 2,664,213       2,397,900       7,866,094         4,307,703          524,685         7,840,042
 1,405,345                 2,885,100       2,456,537       8,757,001         4,416,842          608,763         8,217,376
- -----------              ------------     -----------    ------------       -----------     ------------      ------------
 3,166,766                 4,264,465       2,258,021      10,689,971         3,710,433        1,601,254         5,444,895
- -----------              ------------     -----------    ------------       -----------     ------------      ------------
===========              ============     ===========    ============       ===========     ============      ============
$ 4,572,111              $ 7,149,565      $ 4,714,558    $ 19,446,972       $ 8,127,274     $ 2,210,016       $ 13,662,271
===========              ============     ===========    ============       ===========     ============      ============
   $ 10.03                   $ 24.88         $ 17.16        $ 145.84           $ 24.84          $ 42.08           $ 52.92
===========              ============     ===========    ============       ===========     ============      ============
   455,844                   287,362         274,741         133,345           327,185           52,519           258,168
===========              ============     ===========    ============       ===========     ============      ============



                                                                                             The Alger
                                           Fidelity                                          American          The Alger
Federated                 Fidelity          Asset         Fidelity           Fidelity          Small           American
High Income              Equity-Income     Manager        Index 500         Contrafund      Capitalization      Growth
Bond Fund II              Portfolio       Portfolio       Portfolio         Portfolio        Portfolio         Portfolio
- -----------              ------------     -----------    ------------       -----------     ------------      ------------

  $ (9,420)                  $ 8,287        $ 19,013       $ (22,378)          $ 3,442        $ 115,699         $ 307,440
   (26,804)                 186,584         141,214       1,288,532           507,452            2,409           766,562
   (36,224)                  194,871         160,227       1,266,154           510,894          118,108         1,074,002

 2,301,701                 2,167,250       1,237,984       6,238,184         1,114,162        1,012,659         2,385,652
   (13,846)                   (7,421)              -               -           (10,449)          (3,193)                -
   (12,264)                  (37,904)         (1,620)        (50,773)          (23,821)         (27,137)          (13,467)
   (93,235)                  (31,134)        (22,890)       (110,964)          (23,664)         (16,711)          (33,203)
  830,154                 1,482,837         616,956       2,784,494         1,814,245          321,797         1,782,528
 3,012,510                 3,573,628       1,830,430       8,860,941         2,870,473        1,287,415         4,121,510
 2,976,286                 3,768,499       1,990,657      10,127,095         3,381,367        1,405,523         5,195,512
- -----------              ------------     -----------    ------------       -----------     ------------      ------------
   190,479                   495,969         267,366         562,885           329,066          195,731           249,383
- -----------              ------------     -----------    ------------       -----------     ------------      ------------
$ 3,166,765              $ 4,264,468      $ 2,258,023    $ 10,689,980       $ 3,710,433     $ 1,601,254       $ 5,444,895
===========              ============     ===========    ============       ===========     ============      ============
===========              ============     ===========    ============       ===========     ============      ============
   $ 10.92                   $ 25.42         $ 18.16        $ 141.25           $ 24.44          $ 43.97           $ 53.22
===========              ============     ===========    ============       ===========     ============      ============
   289,997                   167,760         124,340          75,681            151,818          36,417           102,309
===========              ============     ===========    ============       ===========     ============      ============
===========              ============     ===========    ============       ===========     ============      ============





The Alger                                                MFS                                                       Van Eck
 American              MFS                              Growth           MFS            MFS            Sogen      Worldwide
  MidCap             Emerging           MFS              with          Limited         Total          Overseas      Hard
  Growth              Growth          Research          Income         Maturity        Return         Variable     Assets
Portfolio             Series           Series           Series          Series         Series           Fund        Fund
- -----------         -----------      -----------      -----------     -----------    -----------     -----------  ----------

$ 2,329,000         $ 5,245,418      $ 3,547,918      $ 4,675,634     $ 1,934,947    $ 4,649,661     $ 3,043,156  $ 218,712
 2,329,000           5,245,418        3,547,918        4,675,634       1,934,947      4,649,661       3,043,156     218,712
         -                   -                -                -               -              -               -           -
===========         ===========      ===========      ===========     ===========    ===========     ===========  ==========
$ 2,329,000         $ 5,245,418      $ 3,547,918      $ 4,675,634     $ 1,934,947    $ 4,649,661     $ 3,043,156  $ 218,712
===========         ===========      ===========      ===========     ===========    ===========     ===========  ==========
- -----------         -----------      -----------      -----------     -----------    -----------    -----------   ----------

- -----------         -----------      -----------      -----------     -----------    -----------    -----------   ----------



The Alger                                                MFS                                                       Van Eck
 American                                               Growth            MFS           MFS           Sogen       Worldwide
  MidCap               MFS                               with           Limited        Total         Overseas       Hard
  Growth             Emerging           MFS             Income          Maturity       Return        Variable      Assets
Portfolio             Growth          Research          Series           Series        Series          Fund         Fund
- -----------           Series           Series         -----------      -----------   -----------    -----------   ----------
                    -----------      -----------
$ 220,841                 $ -         $ 32,893         $ 23,662              $ -     $ 143,153       $ 22,316      $ 2,253
   220,841                   -           32,893           23,662                -       143,153         22,316        2,253

   15,408              37,545           25,413           33,516           14,213        28,781         23,931        1,785
    15,408              37,545           25,413           33,516           14,213        28,781         23,931        1,785
   205,433             (37,545)           7,480           (9,854)         (14,213)      114,372         (1,615)         467

     4,826              42,989           23,735           22,446           (2,016)        2,908          9,833      (12,662)
  (174,319)           340,498           29,602           (72,410)         46,592       (142,051)      616,242       43,784
  (169,493)            383,487           53,337          (49,965)          44,576      (139,143)       626,075       31,123
- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------

  $ 35,940           $ 345,942         $ 60,817        $ (59,818)        $ 30,363     $ (24,771)     $ 624,460     $ 31,590
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========


- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------


- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------
- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------



The Alger                                                MFS                                                       Van Eck
 American              MFS                              Growth            MFS           MFS           Sogen       Worldwide
  MidCap             Emerging           MFS              with           Limited        Total         Overseas       Hard
  Growth              Growth          Research          Income          Maturity       Return        Variable      Assets
Portfolio             Series           Series           Series           Series        Series          Fund         Fund
- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------

 $ 205,433           $ (37,545)         $ 7,480         $ (9,854)       $ (14,213)    $ 114,372       $ (1,615)       $ 467
  (169,493)           383,487           53,337           (49,965)         44,576       (139,143)      626,075       31,123
    35,940             345,942           60,817          (59,818)          30,363       (24,771)       624,460       31,590

   536,766             916,322          685,090          804,567          227,529       991,703        339,456       21,748
    (9,196)             (5,257)               -                -          (11,410)      (24,405)             -            -
   (22,656)            (20,165)          (5,317)         (23,450)         (75,906)      (27,926)       (19,660)      (8,640)
   (27,451)            (14,810)         (18,676)         (36,344)         (13,301)      (32,854)       (39,497)      (1,314)
  642,593           1,099,576        1,147,834        1,605,262          746,115     1,874,726         99,935       34,186
 1,120,057           1,975,666        1,808,931        2,350,035          873,026     2,781,243        380,235       45,979
 1,155,997           2,321,608        1,869,748        2,290,217          903,388     2,756,472      1,004,695       77,569
- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------
 1,173,003           2,923,809        1,678,171        2,385,417        1,031,559     1,893,190      2,038,461      141,143
- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========
$ 2,329,000         $ 5,245,418      $ 3,547,918      $ 4,675,634      $ 1,934,947   $ 4,649,661    $ 3,043,156   $ 218,712
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========
   $ 25.66             $ 24.47          $ 19.15          $ 19.28          $ 10.34       $ 17.26        $ 13.14      $ 10.64
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========
    90,764             214,361          185,270          242,512          187,132       269,389        231,595       20,556
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========



The Alger                                                MFS                                                       Van Eck
 American              MFS                              Growth            MFS           MFS           Sogen       Worldwide
  MidCap             Emerging           MFS              with           Limited        Total         Overseas       Hard
  Growth              Growth          Research          Income          Maturity       Return        Variable      Assets
Portfolio             Series           Series           Series           Series        Series          Fund         Fund
- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------

  $ 18,386           $ (10,989)        $ (1,475)       $ (16,356)        $ (7,862)     $ 12,833      $ (24,005)     $ 4,608
  131,442             548,478          172,413          234,577           (11,034)      69,285         (64,492)     (40,765)
   149,828             537,489          170,938          218,221          (18,896)       82,118        (88,497)     (36,157)

   456,073             845,164          586,011        1,164,678          743,654       968,524      1,098,070      128,466
    (3,437)                  -                -           (4,023)          (7,699)            -         (3,348)           -
         -              (9,091)          (1,253)               -           (6,502)       (7,865)       (16,724)     (20,009)
    (1,155)            (24,319)         (11,140)         (17,911)          (6,087)      (11,868)       (21,157)      (1,198)
  529,267           1,432,918          777,200          805,436          245,382       602,434        317,226       61,004
   980,748           2,244,672        1,350,818        1,948,180          968,748     1,551,225      1,374,067      168,263
 1,130,576           2,782,161        1,521,756        2,166,401          949,852     1,633,343      1,285,570      132,106
- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------
    42,427             141,648          156,415          219,017           81,706       259,844        752,892        9,037
- -----------         -----------      -----------      -----------      -----------   -----------    -----------   ----------
$ 1,173,003         $ 2,923,809      $ 1,678,171      $ 2,385,418      $ 1,031,558   $ 1,893,187    $ 2,038,462   $ 141,143
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========
   $ 28.87             $ 21.47          $ 19.05          $ 20.11          $ 10.16       $ 18.12        $ 10.07       $ 9.20
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========
    40,631             136,181           88,093          118,618          101,531       104,481        202,429       15,342
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========
===========         ===========      ===========      ===========      ===========   ===========    ===========   ==========


 Van Eck
Emerging
 Markets
  Fund
- ----------

$ 602,604
  602,604
        -
==========
$ 602,604
==========
- ----------

- ----------



- ----------



==========
==========

 Van Eck
Emerging
 Markets
  Fund
- ----------

     $ -
        -

   4,969
    4,969
   (4,969)

  (28,502)
 162,746
  134,244
- ----------

$ 129,274
==========


- ----------


- ----------
- ----------



==========

 Van Eck
Emerging
 Markets
  Fund
- ----------

 $ (4,969)
 134,244
  129,274

   80,794
        -
        -
   (2,377)
   (6,562)
   71,854
  201,129
- ----------
  401,475
- ----------
==========
$ 602,604
==========
   $ 9.09
==========
   66,293
==========


 Van Eck
Emerging
 Markets
  Fund
- ----------

 $ (2,674)
 (109,753)
 (112,427)

  348,583
        -
   (3,769)
   (4,392)
 156,590
  497,012
  384,585
- ----------
   16,890
- ----------
$ 401,475
==========
==========
   $ 7.12
==========
   56,387
==========
==========
</TABLE>

NOTES TO FINANCIAL STATEMENTS

                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT
                        September 30, 1999 -- UNAUDITED
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------

                              NOTE 1. ORGANIZATION
- - ------------------------------------------------------------------------------

     Valley Forge Life  Insurance  Company  Variable  Annuity  Separate  Account
("Variable Account"), a unit investment trust registered with the Securities and
Exchange  Commission  under the  Investment  Company Act of 1940,  is a separate
account of Valley Forge Life Insurance  Company  ("VFL").  The Variable  Account
began  operation  on February 3, 1997.  The assets of the  Variable  Account are
segregated from VFL's general account and its other separate accounts.  VFL is a
wholly-owned   subsidiary  of  Continental   Assurance  Company   ("Assurance").
Assurance  is  a  wholly-owned   subsidiary  of  Continental   Casualty  Company
("Casualty"),  which is wholly-owned by CNA Financial Corporation ("CNA"). Loews
Corporation owns approximately 86% of the outstanding common stock of CNA as of
September 30, 1999.

     VFL sells a wide range of life insurance  products,  including the Flexible
Premium Deferred Annuity Contract ("Contract"). Under the terms of the Contract,
contractholders  select  where the net  purchase  payments of the  Contract  are
invested.  The  contractholder  may  choose to invest  in  either  the  Variable
Account, the Guaranteed Interest Option Separate Account ("GIO Account") or both
the Variable Account and the GIO Account.

     The Variable Account  currently offers 23 subaccounts each of which invests
in shares of corresponding funds (Funds), in which the contractholders  bear all
of the investment risk. Each Fund is either an open-end  diversified  management
investment company or a separate  investment  portfolio of such a company and is
managed by an investment advisor ("Investment Advisor") which is registered with
the Securities and Exchange Commission.  The Investment Advisors and subaccounts
are identified here.

- - ------------------------------------------------------------
INVESTMENT ADVISOR:
  FUND/SUBACCOUNT
- - ------------------------------------------------------------
FEDERATED ADVISERS:
  Federated Prime Money Fund II
  Federated Utility Fund II
  Federated High Income Bond Fund II
FIDELITY MANAGEMENT & RESEARCH COMPANY:
  Fidelity Variable Insurance Products Fund Equity-Income
    Portfolio ("Fidelity Equity-Income Portfolio")
  Fidelity Variable Insurance Products Fund II Asset
    Manager Portfolio ("Fidelity Asset Manager Portfolio")
  Fidelity Variable Insurance Products Fund II Index 500
    Portfolio ("Fidelity Index 500 Portfolio")
  Fidelity Variable Insurance Products Fund II Contrafund
    Portfolio ("Fidelity Contrafund Portfolio")
- - ------------------------------------------------------------
INVESTMENT ADVISOR:
  FUND/SUBACCOUNT
- - ------------------------------------------------------------

FRED ALGER MANAGEMENT, INC.:
  The Alger American Small Capitalization Portfolio
  The Alger American Growth Portfolio
  The Alger American MidCap Growth Portfolio
JANUS ASPEN SERIES
  Janus Aspen Growth Portfolio
  Janus Aspen Capital Appreciation Portfolio
  Janus Aspen International Growth
  Janus Aspen Worldwide Growth Portfolio
  Janus Aspen Balanced Portfolio
  Janus Aspen Flexible Income Portfolio
MASSACHUSETTS FINANCIAL SERVICES COMPANY:
  MFS Emerging Growth Series
  MFS Research Series
  MFS Growth With Income Series
  MFS Limited Maturity Series (closed to new investments)
  MFS Total Return Series
SOCIETE GENERALE ASSET MANAGEMENT CORP.:
  SoGen Overseas Variable Fund VAN ECK ASSOCIATES CORPORATION:
  Van Eck Worldwide Hard Assets Fund
  Van Eck Emerging Markets Fund

- - ------------------------------------------------------------------------------
                                        8

- - ------------------------------------------------------------------------------
                          NOTES TO FINANCIAL STATEMENTS

                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT
                   September 30, 1999 -- UNAUDITED
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------

     The GIO Account is also a separate  account of VFL.  Through the guaranteed
interest option,  VFL offers  specified  effective annual rates of interest that
are credited daily and available for specified periods of time.  Contractholders
choosing the  guaranteed  interest  option do not  participate in the investment
performance of the GIO Account and this  performance  does not determine the GIO
Account value or benefits relating thereto.

     The assets of the GIO Account and the Variable  Account are held separately
from other VFL assets and from the General  Account of VFL.  The  contractholder
(before the  maturity  date,  while the  contractholder  is still  living or the
Contract  is in  force)  may  transfer  all or part of any  subaccount  value to
another  subaccount(s) or to the GIO Account, or transfer all or part of the GIO
Account value to any subaccounts.  The MFS Limited Maturity Series subaccount is
no longer  available  for new  allocations  as of May 1, 1999.  The GIO Account,
however, unlike the Variable Account, is not registered as an investment company
under the 1940 Act. Separate  financial  statements are not prepared for the GIO
Account  and  the  accompanying  financial  statements  do not  reflect  amounts
invested in the GIO Account.


- - ------------------------------------------------------------------------------

               NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- - ------------------------------------------------------------------------------

     VALUATION OF INVESTMENTS -- Investments in the Variable  Account consist of
shares of the  Funds and are  stated  at  market  value  based on quoted  market
prices. Changes in the difference between market value and cost are reflected as
net unrealized gains (losses) in the accompanying financial statements.

     INVESTMENT  INCOME -- Investment  income consists of dividends  declared by
the Funds and are recognized on the date of record.

     REALIZED  GAINS AND LOSSES -- Realized  investment  gains and losses in the
Variable  Account  represent the  difference  between the proceeds from sales of
shares of the Funds held by the  subaccount  and the cost of such shares,  which
are determined using the average cost method.

     FEDERAL INCOME TAXES -- Net investment income and realized gains and losses
on investments of the Variable Account are taxable to contractholders  generally
upon distribution.  Accordingly, no provision for income taxes has been recorded
in the accompanying financial statements.

     USE OF ESTIMATES -- The  preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting  period.  Actual results could differ from those estimates.
In the opinion of Variable  Account's  management,  these statements include all
adjustments,  consisting of normal recurring  accruals,  which are necessary for
the fair  presentation  of the financial  position,  results of  operations  and
changes in net assets in the accompanying financial statements.

- - ------------------------------------------------------------------------------
                                        9

- - ------------------------------------------------------------------------------
                          NOTES TO FINANCIAL STATEMENTS

                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT
 September 30, 1999 -- UNAUDITED
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------


                         NOTE 3. CHARGES AND DEDUCTIONS
- - ------------------------------------------------------------------------------

     VFL  deducts a daily  charge  from the  assets of the  Variable  Account to
compensate  it for  various  product  expense  risks that it  assumes  under the
Contract. The daily charge is equal to an annual rate of 1.40% of the net assets
of the subaccount.

     An annual  administration  fee of $30 is also deducted from the subaccounts
on each Contract if the contract value is below $50,000.  This fee is to cover a
portion of VFL's administrative expenses related to the contracts.

     VFL permits 12 free transfers among and between the subaccounts  within the
Variable  Account (four of which can be applied to the GIO Account) per contract
year without an assessment of a fee. For each additional  transfer,  VFL charges
$25 at the time each such  transfer is  processed.  The fee is deducted from the
amount being transferred.


- --------------------------------------------------------------------------------

                      NOTE 4. DIVERSIFICATION REQUIREMENTS
- - ------------------------------------------------------------------------------

     Under the provisions of Section 817(h) of the Internal Revenue Code of 1986
(the  Code),  a variable  annuity  contract,  other  than a  contract  issued in
connection with certain types of employee benefit plans,  will not be treated as
an  annuity  contract  for  federal  tax  purposes  for any period for which the
investments of the  segregated  asset account on which the contract is based are
not adequately diversified.  The Code provides that the "adequately diversified"
requirement may be met if the underlying  investments satisfy either a statutory
safe harbor test or diversification requirements set forth in regulations issued
by the Secretary of the Treasury. VFL believes, based on the funds' prospectuses
if each of the Funds that the Variable Account  participates in, that the mutual
Funds satisfy the diversification requirement of the regulations.

- - ------------------------------------------------------------------------------
                                       10

- - ------------------------------------------------------------------------------
                          NOTES TO FINANCIAL STATEMENTS

                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT
                        September 30, 1999 -- UNAUDITED
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------


    NOTE 5. MANAGEMENT'S DISCUSSION OF YEAR 2000 IMPACT ON VARIABLE ACCOUNT
- - ------------------------------------------------------------------------------

     The  widespread  use of computer  programs,  both in the United  States and
internationally,  that rely on two digit date fields to perform computations and
decision  making  functions  may cause  computer  systems  to  malfunction  when
processing  information  involving dates  beginning in 1999.  Such  malfunctions
could lead to business  delays and  disruptions.  The Variable  Account does not
maintain  any  systems.  Instead,  it relies on the systems of CNA,  third party
vendors and other business partners. CNA, on behalf of The Variable Account, has
a plan under which it reviews  periodically  the progress that these parties are
making on this issue.  As of December 1, 1998,  CNA had certified  internally as
Year 2000-ready all of the internal systems used by Separate  Account.  However,
as business  conditions  change,  CNA may respond by revising previous Year 2000
strategies or solutions  affecting specific systems.  In limited cases, a system
that was to have been  replaced,  instead,  may be renovated to become Year 2000
ready prior to January 1, 2000.  The  Variable  Account  does not believe  these
changes will have a material impact on the Variable Account.

     CNA has also received  statements of Year 2000  compliance from certain key
business  partners.  Separate  Account  management  believes that the systems on
which it relies  does not have any  significant  remaining  exposure to the Year
2000 issue and, therefore The Variable Account does not have a material exposure
to the Year 2000 issue.  However,  due to the interdependent  nature of computer
systems,  there may be an adverse  impact on  Separate  Account if its  business
partners  fail to address the Year 2000 issue  successfully.  To  mitigate  this
impact,  if any, CNA on behalf of itself and Separate  Account is  communicating
with its business partners to coordinate Year 2000 conversion.  In addition, CNA
has  developed  business  resumption  plans to ensure  that it and The  Variable
Account are able to continue critical processes through other means in the event
that it becomes  necessary to do so. Formal  strategies  have been  developed to
include appropriate recovery processes and use of alternative vendors.

     Based on its  current  assessment,  CNA  estimates  that the total  cost to
replace  and upgrade its systems to  accommodate  Year 2000  processing  will be
approximately   $70  million.   As  of  September  30th,  1999,  CNA  has  spent
approximately $60 million on Year 2000 readiness matter.

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

                          INDEPENDENT AUDITORS' REPORT

- - ------------------------------------------------------------------------------


To the  Contractholders  of Valley Forge Life Insurance Company Variable Annuity
Separate  Account  and the Board of  Directors  of Valley  Forge Life  Insurance
Company:



     We have audited the  accompanying  statements of assets and  liabilities of
the subaccounts of Valley Forge Life Insurance Company Variable Annuity Separate
Account  (the  "Account")  as of  December  31,  1998 and 1997,  and the related
statements of operations  and changes in net assets for the year ended  December
31,  1998  and  the  period  from  inception  through  December  31,  1997.  The
subaccounts that collectively comprise the Account are the Federated Prime Money
Fund II, Federated Utility Fund II, Federated High Income Bond Fund II, Fidelity
Variable  Insurance  Products Fund  Equity-Income  Portfolio,  Fidelity Variable
Insurance Products Fund II Asset Manager Portfolio,  Fidelity Variable Insurance
Products Fund II Index 500 Portfolio,  Fidelity Variable Insurance Products Fund
II Contrafund Portfolio, The Alger American Fund Small Capitalization Portfolio,
The Alger American Growth Portfolio, The Alger American MidCap Growth Portfolio,
MFS Emerging Growth Series,  MFS Research Series, MFS Growth With Income Series,
MFS Limited Maturity Series,  MFS Total Return Series,  SoGen Overseas  Variable
Fund,  Van Eck  Worldwide  Hard Assets Fund and Van Eck Emerging  Markets  Fund.
These  financial  statements are the  responsibility  of the Variable  Account's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.



     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned at December 31, 1998 and 1997. An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.



     In our opinion,  such financial  statements present fairly, in all material
respects,  the financial  position of each of the subaccounts  that comprise the
Account as of December 31, 1998 and 1997,  the results of their  operations  and
the  changes in their net assets for the year ended  December  31,  1998 and the
period from inception  through  December 31, 1997, in conformity  with generally
accepted accounting principles.



Chicago, Illinois


February 23, 1999


                                        7



                      STATEMENTS OF ASSETS AND LIABILITIES


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                FIDELITY     FIDELITY
                                      FEDERATED    FEDERATED     FEDERATED      EQUITY-       ASSET       FIDELITY      FIDELITY
                                     PRIME MONEY    UTILITY     HIGH INCOME      INCOME      MANAGER      INDEX 500    CONTRAFUND
         DECEMBER 31, 1998             FUND II      FUND II     BOND FUND II   PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>          <C>            <C>          <C>          <C>           <C>
ASSETS:
  Investments, at market value:      $5,562,204    $1,693,662    $3,166,765    $4,264,468   $2,258,023   $10,689,980   $3,710,438
                                     ----------    ----------    ----------    ----------   ----------   -----------   ----------
     TOTAL ASSETS                     5,562,204     1,693,662     3,166,765     4,264,468    2,258,023    10,689,980    3,710,438
                                     ----------    ----------    ----------    ----------   ----------   -----------   ----------
LIABILITIES                              -             -             -             -            -             -            -
- - ---------------------------------------------------------------------------------------------------------------------------------
NET ASSETS                           $5,562,204    $1,693,662    $3,166,765    $4,264,468   $2,258,023   $10,689,980   $3,710,438
=================================================================================================================================
</TABLE>


- - ------------------------------------------------------------------------------

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                FIDELITY     FIDELITY
                                      FEDERATED    FEDERATED     FEDERATED      EQUITY-       ASSET       FIDELITY      FIDELITY
                                     PRIME MONEY    UTILITY     HIGH INCOME      INCOME      MANAGER      INDEX 500    CONTRAFUND
         DECEMBER 31, 1997             FUND II      FUND II     BOND FUND II   PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>          <C>            <C>          <C>          <C>           <C>
ASSETS:
  Investments, at market value:      $  861,084    $   50,683    $  190,479    $  495,969   $  267,366   $   562,885   $  329,066
                                     ----------    ----------    ----------    ----------   ----------   -----------   ----------
     TOTAL ASSETS                       861,084        50,683       190,479       495,969      267,366       562,885      329,066
                                     ----------    ----------    ----------    ----------   ----------   -----------   ----------
LIABILITIES                              -             -             -             -            -             -            -
- - ---------------------------------------------------------------------------------------------------------------------------------
NET ASSETS                           $  861,084    $   50,683    $  190,479    $  495,969   $  267,366   $   562,885   $  329,066
=================================================================================================================================
</TABLE>



                 See accompanying Notes to Financial Statements


                                        8


                      STATEMENTS OF ASSETS AND LIABILITIES


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                       THE ALGER                   THE ALGER                                 MFS
                                       AMERICAN      THE ALGER     AMERICAN       MFS                      GROWTH        MFS
                                        SMALL         AMERICAN      MIDCAP      EMERGING       MFS          WITH       LIMITED
                                    CAPITALIZATION     GROWTH       GROWTH       GROWTH      RESEARCH      INCOME      MATURITY
      DECEMBER 31, 1998               PORTFOLIO      PORTFOLIO    PORTFOLIO      SERIES       SERIES       SERIES       SERIES
                                    ---------------------------------------------------------------------------------------------
<S>                                 <S>              <C>          <C>          <C>          <C>          <C>          <C>
ASSETS:
  Investments, at market value:       $1,601,255     $5,444,900   $1,173,004   $2,923,811   $1,678,171   $2,385,418   $1,031,558
                                      ----------     ----------   ----------   ----------   ----------   ----------   ----------
     TOTAL ASSETS                      1,601,255      5,444,900    1,173,004    2,923,811    1,678,171    2,385,418    1,031,558
                                      ----------     ----------   ----------   ----------   ----------   ----------   ----------
LIABILITIES                              -               -            -            -            -            -            -
- - ---------------------------------------------------------------------------------------------------------------------------------
NET ASSETS                            $1,601,255     $5,444,900   $1,173,004   $2,923,811   $1,678,171   $2,385,418   $1,031,558
=================================================================================================================================
</TABLE>



<TABLE>
<CAPTION>
                                                                    VAN ECK
                                           MFS         SOGEN      WORLDWIDE     VAN ECK
                                          TOTAL       OVERSEAS      HARD        EMERGING
                                          RETURN      VARIABLE     ASSETS        MARKET
      DECEMBER 31, 1998                   SERIES        FUND        FUND          FUND
                                      ----------------------------------------------------
<S>                                     <C>          <C>          <C>
ASSETS:
  Investments, at market value:         $1,893,187   $2,038,462   $141,143      $401,475
                                        ----------   ----------   --------      ---------
     TOTAL ASSETS                        1,893,187    2,038,462    141,143       401,475
                                        ----------   ----------   --------      --------
LIABILITIES                                 -            -           -               -
- - ----------------------------------------------------------------------------------------
NET ASSETS                              $1,893,187   $2,038,462   $141,143      $401,475
==========================================================================================
</TABLE>


- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                        THE ALGER                   THE ALGER                                 MFS
                                         AMERICAN      THE ALGER     AMERICAN       MFS                      GROWTH        MFS
                                          SMALL         AMERICAN      MIDCAP      EMERGING       MFS          WITH       LIMITED
                                      CAPITALIZATION     GROWTH       GROWTH       GROWTH      RESEARCH      INCOME      MATURITY
      DECEMBER 31, 1997                 PORTFOLIO      PORTFOLIO    PORTFOLIO      SERIES       SERIES       SERIES       SERIES
                                      ---------------------------------------------------------------------------------------------
<S>                                   <S>              <C>          <C>          <C>          <C>          <C>          <C>
ASSETS:
  Investments, at market value:            195,731
                                        $              $  249,383   $   42,427   $  141,648   $  156,415   $  219,017   $   81,706
     TOTAL ASSETS                       ----------     ----------   ----------   ----------   ----------   ----------   ----------
                                           195,731        249,383       42,427      141,648      156,415      219,017       81,706
LIABILITIES                             ----------     ----------   ----------   ----------   ----------   ----------   ----------
- - ------------------------------------       -               -            -            -            -            -            -
NET ASSETS                            ---------------------------------------------------------------------------------------------
                                        $  195,731     $  249,383   $   42,427   $  141,648   $  156,415   $  219,017   $   81,706
==================================================================================================================================
</TABLE>



<TABLE>
<CAPTION>
                                                                   VAN ECK
                                           MFS         SOGEN      WORLDWIDE     VAN ECK
                                          TOTAL       OVERSEAS      HARD        EMERGING
                                          RETURN      VARIABLE     ASSETS        MARKET
      DECEMBER 31, 1997                   SERIES        FUND        FUND          FUND
                                      -----------------------------------------------------
<S>                                   <C>          <C>          <C>
ASSETS:
  Investments, at market value:       $  259,844   $  752,892   $  9,037        $16,890
                                      ----------   ----------   --------        --------
     TOTAL ASSETS                        259,844      752,892      9,037         16,890
                                      ----------   ----------   --------        --------
LIABILITIES                                    -            -          -              -
                                      -------------------------------------------------------
NET ASSETS                            $  259,844   $  752,892   $  9,037        $16,890
==============================================================================================
</TABLE>



                 See accompanying Notes to Financial Statements


                                        9


                            STATEMENTS OF OPERATIONS
                      VALLEY FORGE LIFE INSURANCE COMPANY
                       VARIABLE ANNUITY SEPARATE ACCOUNT
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                         FIDELITY    FIDELITY
                                 FEDERATED    FEDERATED    FEDERATED      EQUITY-      ASSET      FIDELITY     FIDELITY
FOR THE YEAR ENDED              PRIME MONEY    UTILITY    HIGH INCOME     INCOME      MANAGER    INDEX 500    CONTRAFUND
DECEMBER 31, 1998                 FUND II      FUND II    BOND FUND II   PORTFOLIO   PORTFOLIO   PORTFOLIO    PORTFOLIO
- - ------------------------------------------------------------------------------------------------------------------------
<S>                             <C>           <C>         <C>            <C>         <C>         <C>          <C>
Investment income:
   Dividend income               $295,559     $ 11,976      $ 14,362     $ 37,197    $ 34,952    $   53,264    $ 26,355
                                 --------     --------      --------     --------    --------    ----------    --------
                                  295,559       11,976        14,362       37,197      34,952        53,264      26,355
                                 --------     --------      --------     --------    --------    ----------    --------
Expenses:
   Mortality and expense risk
     and administration charges    88,446        8,774        23,782       28,910      15,939        75,642      22,913
                                 --------     --------      --------     --------    --------    ----------    --------
                                   88,446        8,774        23,782       28,910      15,939        75,642      22,913
                                 --------     --------      --------     --------    --------    ----------    --------
      NET INVESTMENT INCOME
        (LOSS)                    207,113        3,202        (9,420)       8,287      19,013       (22,378)      3,442
                                 --------     --------      --------     --------    --------    ----------    --------
Investment gains and (losses):
   Net realized gains (losses)        634       26,859        (8,426)      (6,499)    (25,723)      153,627      34,709
   Net unrealized gains
     (losses)                       -           70,495       (18,378)     193,083     166,937     1,134,905     472,743
                                 --------     --------      --------     --------    --------    ----------    --------
      NET REALIZED AND
        UNREALIZED INVESTMENT
        GAINS (LOSSES)                634       97,354       (26,804)     186,584     141,214     1,288,532     507,452
- - ------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS                     $207,747     $100,556      $(36,224)    $194,871    $160,227    $1,266,154    $510,894
========================================================================================================================
FOR THE PERIOD FROM INCEPTION
TO
DECEMBER 31, 1997                4-MAR-97     17-MAR-97     1-MAY-97     21-FEB-97   21-FEB-97   17-MAR-97    21-FEB-97
- - ------------------------------------------------------------------------------------------------------------------------
Investment income:
   Dividend income               $ 21,053     $     82      $  1,192        -           -            -            -
                                 --------     --------      --------     --------    --------    ----------    --------
                                   21,053           82         1,192        -           -            -            -
                                 --------     --------      --------     --------    --------    ----------    --------
Expenses:
   Mortality, expense risk and
     administration charges         5,938          150           647     $  1,842    $  1,397    $    1,805    $    917
                                 --------     --------      --------     --------    --------    ----------    --------
                                    5,938          150           647        1,842       1,397         1,805         917
                                 --------     --------      --------     --------    --------    ----------    --------
      NET INVESTMENT INCOME
        (LOSS)                     15,115          (68)          545       (1,842)     (1,397)       (1,805)       (917)
                                 --------     --------      --------     --------    --------    ----------    --------
Investment gains and (losses):
   Net realized gains (losses)      -               85         1,461       18,226      11,160         9,302       3,732
   Net unrealized gains
     (losses)                       -            4,190         3,915        6,272       1,593        19,813       4,074
                                 --------     --------      --------     --------    --------    ----------    --------
      NET REALIZED AND
        UNREALIZED INVESTMENT
        GAINS (LOSSES)              -            4,275         5,376       24,498      12,753        29,115       7,806
- - ------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS                     $ 15,115     $  4,207      $  5,921     $ 22,656    $ 11,356    $   27,310    $  6,889
========================================================================================================================
</TABLE>

                See accompanying Notes to Financial Statements.

                                       10


                            STATEMENT OF OPERATIONS
                      VALLEY FORGE LIFE INSURANCE COMPANY
                       VARIABLE ANNUITY SEPARATE ACCOUNT
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  THE ALGER                   THE ALGER                              MFS
                                   AMERICAN      THE ALGER    AMERICAN       MFS                   GROWTH        MFS         MFS
                                    SMALL         AMERICAN     MIDCAP     EMERGING       MFS        WITH       LIMITED      TOTAL
                                CAPITALIZATION     GROWTH      GROWTH      GROWTH     RESEARCH     INCOME     MATURITY     RETURN
                                  PORTFOLIO      PORTFOLIO    PORTFOLIO    SERIES      SERIES      SERIES      SERIES      SERIES
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>           <C>          <C>         <C>         <C>         <C>         <C>          <C>
Investment income:
   Dividend income                 $128,450      $  341,214   $ 25,115    $  5,508    $  7,886       -           -         $27,446
                                   --------      ----------   --------    --------    --------    --------    --------     -------
                                    128,450         341,214     25,115       5,508       7,886       -           -          27,446
                                   --------      ----------   --------    --------    --------    --------    --------     -------
Expenses:
   Mortality and expense risk
     and administration charges      12,751          33,774      6,729      16,497       9,361    $ 16,356    $  7,862      14,613
                                   --------      ----------   --------    --------    --------    --------    --------     -------
                                     12,751          33,774      6,729      16,497       9,361      16,356       7,862      14,613
                                   --------      ----------   --------    --------    --------    --------    --------     -------
      NET INVESTMENT INCOME
        (LOSS)                      115,699         307,440     18,386     (10,989)     (1,475)    (16,356)     (7,862)     12,833
                                   --------      ----------   --------    --------    --------    --------    --------     -------
Investment gains and (losses):
   Net realized gains (losses)      (39,387)        (39,007)   (16,647)     40,933      10,492      40,525      11,121      20,622
   Net unrealized gains
     (losses)                        41,796         805,569    148,089     507,545     161,921     194,052     (22,155)     48,663
                                   --------      ----------   --------    --------    --------    --------    --------     -------
      NET REALIZED AND
        UNREALIZED INVESTMENT
        GAINS (LOSSES)                2,409         766,562    131,442     548,478     172,413     234,577     (11,034)     69,285
- - ----------------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS                       $118,108      $1,074,002   $149,828    $537,489    $170,938    $218,221    $(18,896)    $82,118
===================================================================================================================================
FOR THE PERIOD FROM INCEPTION
TO
DECEMBER 31, 1997                  3-APR-97      17-JUN-97    21-FEB-97   21-FEB-97   21-FEB-97   13-MAR-97   1-MAY-97    21-FEB-97
- - ----------------------------------------------------------------------------------------------------------------------------------
Investment income:
   Dividend income                 $     51          -        $     89       -           -        $  5,132    $  3,140       -
                                   --------      ----------   --------    --------    --------    --------    --------     -------
                                         51          -              89       -           -           5,132       3,140       -
                                   --------      ----------   --------    --------    --------    --------    --------     -------
Expenses:
   Mortality, expense risk and
     administration charges             661      $      621        199    $    692    $    969         792         470     $ 1,259
                                   --------      ----------   --------    --------    --------    --------    --------     -------
                                        661             621        199         692         969         792         470       1,259
                                   --------      ----------   --------    --------    --------    --------    --------     -------
      NET INVESTMENT INCOME
        (LOSS)                         (610)           (621)      (110)       (692)       (969)      4,340       2,670      (1,259)
                                   --------      ----------   --------    --------    --------    --------    --------     -------
Investment gains and (losses):
   Net realized gains (losses)        5,548             732      1,490         122       3,145       2,986       1,202       5,264
   Net unrealized gains
     (losses)                       (13,637)         (8,997)    (1,453)      3,958       5,519       5,310      (1,986)     11,648
                                   --------      ----------   --------    --------    --------    --------    --------     -------
      NET REALIZED AND
        UNREALIZED INVESTMENT
        GAINS (LOSSES)               (8,089)         (8,265)        37       4,080       8,664       8,296        (784)     16,912
- - ----------------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS                       $ (8,699)     $   (8,886)  $    (73)   $  3,388    $  7,695    $ 12,636    $  1,886     $15,653
===================================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                     VAN ECK
                                          SOGEN     WORLDWIDE      VAN ECK
                                         OVERSEAS     HARD        EMERGING
                                         VARIABLE    ASSETS        MARKETS
                                           FUND       FUND          FUND
                                      ----------------------      ---------
<S>                                      <C>        <C>           <C>
Investment income:
   Dividend income                          -       $  5,831      $     783
                                         --------   --------      ---------
                                            -          5,831            783
                                         --------   --------      ---------
Expenses:
   Mortality and expense risk
     and administration charges          $ 24,005      1,223          3,457
                                         --------   --------      ---------
                                           24,005      1,223          3,457
                                         --------   --------      ---------
      NET INVESTMENT INCOME
        (LOSS)                            (24,005)     4,608         (2,674)
                                         --------   --------      ---------
Investment gains and (losses):
   Net realized gains (losses)                (62)   (20,683)       (49,149)
   Net unrealized gains
     (losses)                             (64,430)   (20,082)       (60,604)
                                         --------   --------      ---------
      NET REALIZED AND
        UNREALIZED INVESTMENT
        GAINS (LOSSES)                    (64,492)   (40,765)      (109,753)
- - ---------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS                             $(88,497)  $(36,157)     $(112,427)
===========================================================================
FOR THE PERIOD FROM INCEPTION
TO
DECEMBER 31, 1997                        3-FEB-97   3-APR-97
- - ---------------------------------------------------------------------------
Investment income:
   Dividend income                          -          -              -
                                         --------   --------      ---------
                                            -          -              -
                                         --------   --------      ---------
Expenses:
   Mortality, expense risk and
     administration charges              $  8,364   $     20      $      94
                                         --------   --------      ---------
                                            8,364         20             94
                                         --------   --------      ---------
      NET INVESTMENT INCOME
        (LOSS)                             (8,364)       (20)           (94)
                                         --------   --------      ---------
Investment gains and (losses):
   Net realized gains (losses)              7,592         11           (404)
   Net unrealized gains
     (losses)                             (34,846)      (189)        (4,665)
                                         --------   --------      ---------
      NET REALIZED AND
        UNREALIZED INVESTMENT
        GAINS (LOSSES)                    (27,254)      (178)        (5,069)
- - ---------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS                             $(35,618)  $   (198)     $  (5,163)
===========================================================================
</TABLE>



                      STATEMENTS OF CHANGES IN NET ASSETS


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                             FIDELITY       FIDELITY
                                 FEDERATED     FEDERATED     FEDERATED        EQUITY-        ASSET       FIDELITY      FIDELITY
     FOR THE PERIOD ENDED       PRIME MONEY     UTILITY     HIGH INCOME       INCOME        MANAGER      INDEX 500    CONTRAFUND
       DECEMBER 31, 1998          FUND II       FUND II     BOND FUND II     PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO
- - --------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>            <C>          <C>            <C>             <C>          <C>           <C>
From operations:
 Net investment income (loss)   $   207,113    $   3,202     $   (9,420)    $    8,287     $   19,013   $   (22,378)  $    3,442
 Net realized and unrealized
   gains (losses)                       634       97,354        (26,804)       186,584        141,214     1,288,532      507,452
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
   Change in net assets
     resulting from operations      207,747      100,556        (36,224)       194,871        160,227     1,266,154      510,894
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
From capital transactions:
 Net premiums/deposits           24,848,283    1,307,253      2,301,701      2,167,250      1,237,984     6,238,184    1,114,162
 Death benefits                     (15,275)     (19,978)       (13,846)        (7,421)        -             -           (10,449)
 Surrenders                        (198,856)     (15,885)       (12,264)       (37,904)        (1,620)      (50,773)     (23,821)
 Withdrawals                       (112,539)     (77,318)       (93,235)       (31,134)       (22,890)     (110,964)     (23,659)
 Transfers into (out of)
   subaccounts, net -- Note 1   (20,028,240)     348,351        830,154      1,482,837        616,956     2,784,494    1,814,245
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
   Change in net assets
     resulting from capital
     transactions                 4,493,373    1,542,423      3,012,510      3,573,628      1,830,430     8,860,941    2,870,478
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
Increase in net assets            4,701,120    1,642,979      2,976,286      3,768,499      1,990,657    10,127,095    3,381,372
Net assets at beginning of
 period                             861,084       50,683        190,479        495,969        267,366       562,885      329,066
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
NET ASSETS AT END OF PERIOD     $ 5,562,204    $1,693,662    $3,166,765     $4,264,468     $2,258,023   $10,689,980   $3,710,438
- - --------------------------------------------------------------------------------------------------------------------------------
NET ASSET VALUE PER UNIT AT END
 OF PERIOD                      $      1.00    $   15.27     $    10.92     $    25.42     $    18.16   $    141.25   $    24.44
================================================================================================================================
UNITS OUTSTANDING AT END OF
 PERIOD                           5,562,204      110,914        289,997        167,760        124,340        75,681      151,818
================================================================================================================================
 FOR THE PERIOD FROM INCEPTION
              TO
       DECEMBER 31, 1997          4-MAR-97     17-MAR-97      1-MAY-97       21-FEB-97     21-FEB-97     17-MAR-97    21-FEB-97
- - --------------------------------------------------------------------------------------------------------------------------------
From operations:
 Net investment income (loss)   $    15,115    $     (68)    $      545     $   (1,842)    $   (1,397)  $    (1,805)  $     (917)
 Net realized and unrealized
   gains (losses)                    -             4,275          5,376         24,498         12,753        29,115        7,806
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
   Change in net assets
     resulting from operations       15,115        4,207          5,921         22,656         11,356        27,310        6,889
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
From capital transactions:
 Net premiums/deposits            3,534,379       22,534        116,421        427,889        186,728       444,865      146,548
 Withdrawals                         (6,610)       -               (507)          (701)           (12)         (704)      -
 Transfers into (out of)
   subaccounts, net -- Note 1    (2,681,800)      23,942         68,644         46,125         69,294        91,414      175,629
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
   Change in net assets
     resulting from capital
     transactions                   845,969       46,476        184,558        473,313        256,010       535,575      322,177
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
Increase in net assets              861,084       50,683        190,479        495,969        267,366       562,885      329,066
Net assets at beginning of
 period                              -             -             -              -              -             -            -
                                ------------   ----------    ----------     ----------     ----------   -----------   ----------
NET ASSETS AT END OF PERIOD     $   861,084    $  50,683     $  190,479     $  495,969     $  267,366   $   562,885   $  329,066
- - --------------------------------------------------------------------------------------------------------------------------------
NET ASSET VALUE PER UNIT AT END
 OF PERIOD                      $      1.00    $   14.29     $    10.95     $    24.28     $    18.01   $    114.39   $    19.94
================================================================================================================================
UNITS OUTSTANDING AT END OF
 PERIOD                             861,084        3,547         17,395         20,427         14,845         4,921       16,503
================================================================================================================================
</TABLE>


                See accompanying Notes to Financial Statements.

                                       12



                      STATEMENTS OF CHANGES IN NET ASSETS


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                    THE                         THE
                                   ALGER           THE         ALGER                                   MFS
                                  AMERICAN        ALGER       AMERICAN       MFS                      GROWTH        MFS
                                   SMALL         AMERICAN      MIDCAP      EMERGING       MFS          WITH       LIMITED
     FOR THE PERIOD ENDED      CAPITALIZATION     GROWTH       GROWTH       GROWTH      RESEARCH      INCOME      MATURITY
       DECEMBER 31, 1998         PORTFOLIO      PORTFOLIO    PORTFOLIO      SERIES       SERIES       SERIES       SERIES
- - --------------------------------------------------------------------------------------------------------------------------
<S>                            <C>              <C>          <C>          <C>          <C>          <C>          <C>
From operations:
 Net investment income (loss)   $   115,699     $  307,440   $   18,386   $  (10,989)  $   (1,475)  $ (16,356)   $  (7,862)
 Net realized and unrealized
   gains (losses)                     2,409        766,562      131,442      548,478      172,413     234,577      (11,034)
                                -----------     ----------   ----------   ----------   ----------  ----------   ----------
   Change in net assets
     resulting from operations      118,108      1,074,002      149,828      537,489      170,938     218,221      (18,896)
                                -----------     ----------   ----------   ----------   ----------  ----------   ----------
From capital transactions:
 Net premiums/deposits            1,012,659      2,385,652      456,073      845,164      586,011   1,164,678      743,654
 Death benefits                      (3,193)        -            (3,436)      -            -           (4,023)      (7,699)
 Surrenders                         (27,136)       (13,467)      -            (9,089)      (1,253)      -           (6,502)
 Withdrawals                        (16,711)       (33,198)      (1,155)     (24,319)     (11,140)    (17,911)      (6,087)
 Transfers into (out of)
   subaccounts, net -- Note 1       321,797      1,782,528      529,267    1,432,918      777,200     805,436      245,382
                                -----------     ----------   ----------   ----------   ----------  ----------   ----------
   Change in net assets
     resulting from capital
     transactions                 1,287,416      4,121,515      980,749    2,244,674    1,350,818   1,948,180      968,748
                                -----------     ----------   ----------   ----------   ----------  ----------   ----------
Increase in net assets            1,405,524      5,195,517    1,130,577    2,782,163    1,521,756   2,166,401      949,852
Net assets at beginning of
 period                             195,731        249,383       42,427      141,648      156,415     219,017       81,706
                                -----------     ----------   ----------   ----------   ----------  ----------   ----------
NET ASSETS AT END OF PERIOD     $ 1,601,255     $5,444,900   $1,173,004   $2,923,811   $1,678,171  $2,385,418   $1,031,558
- - --------------------------------------------------------------------------------------------------------------------------
NET ASSET VALUE PER UNIT AT END
 OF PERIOD                      $     43.97     $   53.22    $    28.87   $    21.47   $    19.05   $   20.11    $   10.16
==========================================================================================================================
UNITS OUTSTANDING AT END OF
 PERIOD                              36,417        102,309       40,631      136,181       88,093     118,618      101,531
==========================================================================================================================
 FOR THE PERIOD FROM INCEPTION
              TO
       DECEMBER 31, 1997          3-APR-97      17-JUN-97    21-FEB-97    21-FEB-97    21-FEB-97    13-MAR-97     1-MAY-97
- - --------------------------------------------------------------------------------------------------------------------------
From operations:
 Net investment income (loss)   $      (610)    $     (621)  $     (110)  $     (692)  $     (969)  $   4,340    $   2,670
 Net realized and unrealized
   gains (losses)                    (8,089)        (8,265)          37        4,080        8,664       8,296         (784)
                                -----------     ----------   ----------   ----------   ----------   ---------    ---------
   Change in net assets
     resulting from operations       (8,699)        (8,886)         (73)       3,388        7,695      12,636        1,886
                                -----------     ----------   ----------   ----------   ----------   ---------    ---------
From capital transactions:
 Net premiums/deposits              186,908        203,646       38,097       99,654      121,533     124,921       75,938
 Withdrawals                        -               -            -            -            -            -             (960)
 Transfers into (out of)
   subaccounts, net -- Note 1        17,522         54,623        4,403       38,606       27,187      81,460        4,842
                                -----------     ----------   ----------   ----------   ----------   ---------    ---------
   Change in net assets
     resulting from capital
     transactions                   204,430        258,269       42,500      138,260      148,720     206,381       79,820
                                -----------     ----------   ----------   ----------   ----------   ---------    ---------
Increase in net assets              195,731        249,383       42,427      141,648      156,415     219,017       81,706
Net assets at beginning of
 period                             -               -            -            -            -            -            -
                                -----------     ----------   ----------   ----------   ----------   ---------    ---------
NET ASSETS AT END OF PERIOD     $   195,731     $  249,383   $   42,427   $  141,648   $  156,415   $ 219,017    $  81,706
- - --------------------------------------------------------------------------------------------------------------------------
NET ASSET VALUE PER UNIT AT END
 OF PERIOD                      $     43.75     $    42.76   $    24.18   $    16.14   $    15.79   $   16.44    $   10.01
==========================================================================================================================
UNITS OUTSTANDING AT END OF
 PERIOD                               4,474          5,832        1,755        8,776        9,906      13,322        8,162
==========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

                                                           VAN ECK
                                   MFS         SOGEN      WORLDWIDE       VAN ECK
                                  TOTAL       OVERSEAS      HARD         EMERGING
     FOR THE PERIOD ENDED         RETURN      VARIABLE     ASSETS         MARKETS
       DECEMBER 31, 1998          SERIES        FUND        FUND           FUND
- - ----------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>            <C>
From operations:
 Net investment income (loss)   $   12,833   $  (24,005)  $  4,608       $  (2,674)
 Net realized and unrealized
   gains (losses)                   69,285      (64,492)   (40,765)       (109,753)
                                ----------   ----------   --------       ---------
   Change in net assets
     resulting from operations      82,118      (88,497)   (36,157)       (112,427)
                                ----------   ----------   --------       ---------
From capital transactions:
 Net premiums/deposits             968,524    1,098,070    128,466         348,583
 Death benefits                     -            (3,348)     -               -
 Surrenders                         (7,865)     (16,724)   (20,009)         (3,769)
 Withdrawals                       (11,868)     (21,157)    (1,198)         (4,392)
 Transfers into (out of)
   subaccounts, net -- Note 1      602,434      317,226     61,004         156,590
                                ----------   ----------   --------       ---------
   Change in net assets
     resulting from capital
     transactions                1,551,225    1,374,067    168,263         497,012
                                ----------   ----------   --------       ---------
Increase in net assets           1,633,343    1,285,570    132,106         384,585
Net assets at beginning of
 period                            259,844      752,892      9,037          16,890
                                ----------   ----------   --------       ---------
NET ASSETS AT END OF PERIOD     $1,893,187   $2,038,462   $141,143       $ 401,475
- - ----------------------------------------------------------------------------------
NET ASSET VALUE PER UNIT AT END
 OF PERIOD                      $    18.12   $    10.07   $   9.20       $    7.12
==================================================================================
UNITS OUTSTANDING AT END OF
 PERIOD                            104,481      202,429     15,342          56,387
==================================================================================
 FOR THE PERIOD FROM INCEPTION
              TO
       DECEMBER 31, 1997        21-FEB-97     3-FEB-97    3-APR-97
- - ----------------------------------------------------------------------------------
From operations:
 Net investment income (loss)   $   (1,259)  $   (8,364)  $    (20)      $     (94)
 Net realized and unrealized
   gains (losses)                   16,912      (27,254)      (178)         (5,069)
                                ----------   ----------   --------       ---------
   Change in net assets
     resulting from operations      15,653      (35,618)      (198)         (5,163)
                                ----------   ----------   --------       ---------
From capital transactions:
 Net premiums/deposits             186,723      819,873      4,326          19,999
 Withdrawals                          (786)        (959)     -               -
 Transfers into (out of)
   subaccounts, net -- Note 1       58,254      (30,404)     4,909           2,054
                                ----------   ----------   --------       ---------
   Change in net assets
     resulting from capital
     transactions                  244,191      788,510      9,235          22,053
                                ----------   ----------   --------       ---------
Increase in net assets             259,844      752,892      9,037          16,890
Net assets at beginning of
 period                             -            -           -               -
                                ----------   ----------   --------       ---------
NET ASSETS AT END OF PERIOD     $  259,844   $  752,892   $  9,037
- - ----------------------------------------------------------------------------------
NET ASSET VALUE PER UNIT AT END
 OF PERIOD                      $    16.63   $     9.77   $  15.72       $   11.00
==================================================================================
UNITS OUTSTANDING AT END OF
 PERIOD                             15,625       77,062        575           1,536
==================================================================================
</TABLE>


                 See accompanying Notes to Financial Statements

                                       13



                         NOTES TO FINANCIAL STATEMENTS


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT


                               DECEMBER 31, 1998

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------

                              NOTE 1. ORGANIZATION

- - ------------------------------------------------------------------------------


     Valley Forge Life  Insurance  Company  Variable  Annuity  Separate  Account
("Variable Account"), a unit investment trust registered with the Securities and
Exchange  Commission  under the  Investment  Company Act of 1940,  is a separate
account of Valley Forge Life Insurance  Company  ("VFL").  The Variable  Account
began  operation  on February 3, 1997.  The assets of the  Variable  Account are
segregated from VFL's general account and its other separate accounts.  VFL is a
wholly-owned   subsidiary  of  Continental   Assurance  Company   ("Assurance").
Assurance  is  a  wholly-owned   subsidiary  of  Continental   Casualty  Company
("Casualty"),  which is wholly-owned by CNA Financial Corporation ("CNA"). Loews
Corporation owns approximately 85% of the outstanding common stock of CNA.



     VFL sells a wide range of life insurance  products,  including the Flexible
Premium Deferred Annuity Contract ("Contract"). Under the terms of the Contract,
contractholders  select  where the net  purchase  payments of the  Contract  are
invested.  The  contractholder  may  choose to invest  in  either  the  Variable
Account, the Guaranteed Interest Option Separate Account ("GIO Account") or both
the Variable Account and the GIO Account.



     The Variable Account  currently offers 18 subaccounts each of which invests
in shares of corresponding funds ("Funds"),  in which the  contractholders  bear
all of the  investment  risk.  Each  Fund  is  either  an  open-end  diversified
management  investment  company or a  separate  investment  portfolio  of such a
company  and  is  managed  by  a  registered   investment  advisor  ("Investment
Advisor"). The Investment Advisors and subaccounts are identified in Notes 3 and
4.



     The GIO Account is also a separate  account of VFL.  Through the guaranteed
interest option,  VFL offers  specified  effective annual rates of interest that
are credited daily and available for specified periods of time.  Contractholders
choosing the  guaranteed  interest  option do not  participate in the investment
performance of the GIO Account and this  performance  does not determine the GIO
Account value or benefits relating thereto.



     The assets of the GIO Account and the Variable  Account are held separately
from other VFL assets and from the general  account of VFL.  The  contractholder
(before the  maturity  date,  while the  contractholder  is still  living or the
Contract  is in  force)  may  transfer  all or part of any  subaccount  value to
another  subaccount(s)  or to the GIO  Account,  or transfer  all or part of GIO
Account value to any subaccounts.  The GIO Account, however, unlike the Variable
Account, is not registered as an investment company under the 1940 Act. Separate
financial  statements are not prepared for the GIO Account and the  accompanying
financial statements do not reflect amounts invested in the GIO Account.


                                       14


                         NOTES TO FINANCIAL STATEMENTS


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT


                               DECEMBER 31, 1998

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------


               NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

- - ------------------------------------------------------------------------------


     VALUATION OF INVESTMENTS -- Investments in the Variable  Account consist of
shares of the  Funds and are  stated  at  market  value  based on quoted  market
prices. Changes in the difference between market value and cost are reflected as
net unrealized gains (losses) in the accompanying financial statements.



     INVESTMENT  INCOME -- Investment  income consists of dividends  declared by
the Funds and are recognized on the date of record.



     REALIZED  INVESTMENT  GAINS AND  LOSSES --  Realized  investment  gains and
losses in the Variable  Account  represent the  difference  between the proceeds
from  sales of shares of the Funds held by the  subaccount  and the cost of such
shares, which is determined using the average cost method.



     FEDERAL INCOME TAXES -- Net investment income and realized gains and losses
on investments of the Variable Account are taxable to contractholders  generally
upon distribution.  Accordingly, no provision for income taxes has been recorded
in the accompanying financial statements.



     USE OF ESTIMATES -- The  preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting  period.  Actual results could differ from those estimates.
In the opinion of Variable  Accounts'  management,  these statements include all
adjustments,  consisting of normal recurring  accruals,  which are necessary for
the fair  presentation  of the financial  position,  results of  operations  and
changes in net assets in the accompanying financial statements.


                                       15


                         NOTES TO FINANCIAL STATEMENTS


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT


                               DECEMBER 31, 1998

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------


                              NOTE 3. INVESTMENTS

- - ------------------------------------------------------------------------------

     The  investments  in the  Funds/subaccounts  of  the  Variable  Account  at
December 31, 1998 and December 31, 1997 are as follows:



<TABLE>
<CAPTION>
- - -----------------------------------------------------------------------------------
INVESTMENT ADVISOR                                                        MARKET
FUND/SUBACCOUNT                                 SHARES        COST         VALUE
- - -----------------------------------------------------------------------------------
<S>                                            <C>         <C>          <C>
FEDERATED ADVISERS:
  FEDERATED PRIME MONEY FUND II
     December 31, 1998                         5,562,204   $5,562,204   $ 5,562,204
     December 31, 1997                           861,084   $  861,084   $   861,084
  FEDERATED UTILITY FUND II
     December 31, 1998                           110,914   $1,618,977   $ 1,693,662
     December 31, 1997                             3,547   $   46,493   $    50,683
  FEDERATED HIGH INCOME BOND FUND II
     December 31, 1998                           289,997   $3,181,228   $ 3,166,765
     December 31, 1997                            17,395   $  186,564   $   190,479
FIDELITY MANAGEMENT & RESEARCH COMPANY:
  FIDELITY VARIABLE INSURANCE PRODUCTS FUND EQUITY-INCOME PORTFOLIO
     ("FIDELITY EQUITY-INCOME PORTFOLIO")
     December 31, 1998                           167,760   $4,065,113   $ 4,264,468
     December 31, 1997                            20,427   $  489,697   $   495,969
  FIDELITY VARIABLE INSURANCE PRODUCTS FUND II ASSET MANAGER PORTFOLIO
     ("FIDELITY ASSET MANAGER PORTFOLIO")
     December 31, 1998                           124,340   $2,089,493   $ 2,258,023
     December 31, 1997                            14,845   $  265,773   $   267,366
  FIDELITY VARIABLE INSURANCE PRODUCTS FUND II INDEX 500 PORTFOLIO
     ("FIDELITY INDEX 500 PORTFOLIO")
     December 31, 1998                            75,681   $9,535,262   $10,689,980
     December 31, 1997                             4,921   $  543,072   $   562,885
  FIDELITY VARIABLE INSURANCE PRODUCTS FUND II CONTRAFUND PORTFOLIO
     ("FIDELITY CONTRAFUND PORTFOLIO")
     December 31, 1998                           151,818   $3,233,621   $ 3,710,438
     December 31, 1997                            16,503   $  324,992   $   329,066
FRED ALGER MANAGEMENT, INC.:
  THE ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO
     December 31, 1998                            36,417   $1,573,096   $ 1,601,255
     December 31, 1997                             4,474   $  209,368   $   195,731
  THE ALGER AMERICAN GROWTH PORTFOLIO
     December 31, 1998                           102,309   $4,648,328   $ 5,444,900
     December 31, 1997                             5,832   $  258,380   $   249,383
  THE ALGER AMERICAN MIDCAP GROWTH PORTFOLIO
     December 31, 1998                            40,631   $1,026,368   $ 1,173,004
     December 31, 1997                             1,755   $   43,880   $    42,427
</TABLE>


                                       16


                         NOTES TO FINANCIAL STATEMENTS


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT


                               DECEMBER 31, 1998

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------


                        NOTE 3. INVESTMENTS (CONTINUED)



<TABLE>
<CAPTION>
- - -----------------------------------------------------------------------------------
INVESTMENT ADVISOR                                                        MARKET
FUND/SUBACCOUNT                                 SHARES        COST         VALUE
- - -----------------------------------------------------------------------------------
<S>                                            <C>         <C>          <C>
MASSACHUSETTS FINANCIAL SERVICES COMPANY:
  MFS EMERGING GROWTH SERIES
     December 31, 1998                           136,181   $2,412,308   $ 2,923,811
     December 31, 1997                             8,776   $  137,690   $   141,648
  MFS RESEARCH SERIES
     December 31, 1998                            88,093   $1,510,731   $ 1,678,171
     December 31, 1997                             9,906   $  150,896   $   156,415
  MFS GROWTH WITH INCOME SERIES
     December 31, 1998                           118,618   $2,186,056   $ 2,385,418
     December 31, 1997                            13,322   $  213,707   $   219,017
  MFS LIMITED MATURITY SERIES
     December 31, 1998                           101,531   $1,055,699   $ 1,031,558
     December 31, 1997                             8,162   $   83,692   $    81,706
  MFS TOTAL RETURN SERIES
     December 31, 1998                           104,481   $1,832,876   $ 1,893,187
     December 31, 1997                            15,625   $  248,196   $   259,844
SOCIETE GENERALE ASSETS MANAGEMENT CORP.:
  SOGEN OVERSEAS VARIABLE FUND
     December 31, 1998                           202,429   $2,137,738   $ 2,038,462
     December 31, 1997                            77,062   $  787,738   $   752,892
VAN ECK ASSOCIATES CORPORATION:
  VAN ECK WORLDWIDE HARD ASSETS FUND
     December 31, 1998                            15,342   $  161,414   $   141,143
     December 31, 1997                               575   $    9,226   $     9,037
  VAN ECK EMERGING MARKETS FUND
     December 31, 1998                            56,387   $  466,744   $   401,475
     December 31, 1997                             1,536   $   21,555   $    16,890
</TABLE>


                                       17


                         NOTES TO FINANCIAL STATEMENTS


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT


                               DECEMBER 31, 1998

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------

- - ------------------------------------------------------------------------------

                        NOTE 4. INVESTMENT TRANSACTIONS

- - ------------------------------------------------------------------------------

     The aggregate  cost of purchases and proceeds from sales of shares of Funds
in the  subaccounts  for the year ended  December  31,  1998 and from  inception
through 1997 are as follows:



<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------
INVESTMENT ADVISOR                          1998                       1997
FUND/SUBACCOUNT                    PURCHASES       SALES      PURCHASES      SALES
- - -------------------------------------------------------------------------------------
<S>                               <C>           <C>           <C>          <C>
FEDERATED ADVISERS:
  Federated Prime Money Fund II   $37,915,138   $33,510,211   $3,550,031   $2,710,000
  Federated Utility Fund II         2,109,966       576,317      131,884       85,557
  Federated High Income Bond
     Fund II                        3,840,081       851,353      226,400       42,489
FIDELITY MANAGEMENT & RESEARCH COMPANY:
  Fidelity Equity-Income
     Portfolio                      4,569,909     1,025,191      675,097      203,626
  Fidelity Asset Manager
     Portfolio                      2,313,974       499,483      429,770      175,157
  Fidelity Index 500 Portfolio     10,107,926     1,322,627      646,677      112,906
  Fidelity Contrafund Portfolio     3,468,672       621,107      366,624       45,364
FRED ALGER MANAGEMENT, INC.:
  The Alger American Small
     Capitalization Portfolio       1,599,548       324,883      327,651      123,882
  The Alger American Growth
     Portfolio                      4,889,796       802,055      391,931      134,284
  The Alger American MidCap
     Growth Portfolio               1,170,468       196,448       55,923       13,622
MASSACHUSETTS FINANCIAL SERVICES COMPANY:
  MFS Emerging Growth Series        2,619,399       391,222      319,665      182,097
  MFS Research Series               1,743,636       402,179      181,534       33,784
  MFS Growth With Income Series     2,781,439       849,615      231,099       25,510
  MFS Limited Maturity Series       1,655,554       694,668      135,099       55,749
  MFS Total Return Series           2,062,990       526,378      466,510      223,577
SOCIETE GENERALE ASSETS MANAGEMENT CORP.:
  SoGen Overseas Variable Fund      1,826,237       476,175      994,765      214,619
VAN ECK ASSOCIATES CORPORATION:
  Van Eck Worldwide Hard Assets
     Fund                             212,775        45,735       10,106          892
  Van Eck Emerging Markets Fund       623,134       129,579       26,885        4,925
</TABLE>


                                       18


                         NOTES TO FINANCIAL STATEMENTS


                      VALLEY FORGE LIFE INSURANCE COMPANY


                       VARIABLE ANNUITY SEPARATE ACCOUNT


                               DECEMBER 31, 1998

- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------


                         NOTE 5. CHARGES AND DEDUCTIONS

- - ------------------------------------------------------------------------------


     VFL  deducts a daily  charge  from the  assets of the  Variable  Account to
compensate  it for  mortality  and  expense  risks  that it  assumes  under  the
Contract. The daily charge is equal to an annual rate of 1.25% of the net assets
of the subaccount.



     An annual  administration  fee of $30 is also deducted from the subaccounts
on each  Contract  if the  contract  value is below  $50,000.  This fee covers a
portion of VFL's administrative expenses related to the contracts.



     VFL  deducts  a  daily  administration   charge  from  the  assets  of  the
subaccounts  on each  Contract to compensate it for a portion of the expenses it
incurs in  administering  the contracts.  The daily charge is equal to an annual
rate of 0.15% of the net assets of the subaccounts.



     VFL  permits 12  transfers  among and between  the  subaccounts  within the
Variable  Account (four of which can be applied to the GIO Account) per contract
year without an assessment of a fee. For each additional  transfer,  VFL charges
$25 at the time each such  transfer is  processed.  The fee is deducted from the
amount being transferred.

- - ------------------------------------------------------------------------------

                      NOTE 6. DIVERSIFICATION REQUIREMENTS

- - ------------------------------------------------------------------------------


     Under the provisions of Section 817(h) of the Internal Revenue Code of 1986
(the  Code),  a variable  annuity  contract,  other  than a  contract  issued in
connection with certain types of employee benefit plans,  will not be treated as
an  annuity  contract  for  federal  tax  purposes  for any period for which the
investments of the  segregated  asset account on which the contract is based are
not adequately diversified.  The Code provides that the "adequately diversified"
requirement may be met if the underlying  investments satisfy either a statutory
safe harbor test or diversification requirements set forth in regulations issued
by the Secretary of the Treasury.  VFL believes,  based on the  prospectuses  of
each of the Funds that the  Variable  Account  participates  in,  that the Funds
satisfy the diversification requirement of the regulations.







                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholder


Valley Forge Life Insurance Company



     We have  audited  the  accompanying  balance  sheets of Valley  Forge  Life
Insurance Company (a wholly-owned  subsidiary of Continental  Assurance Company,
which  is  a  wholly-owned   subsidiary  of  Continental   Casualty  Company,  a
wholly-owned  subsidiary  of CNA  Financial  Corporation,  an affiliate of Loews
Corporation)  as of December 31, 1998 and 1997,  and the related  statements  of
operations,  stockholder's  equity and cash flows for each of the three years in
the  period  ended  December  31,  1998.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.



     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.



     In our opinion,  such financial  statements present fairly, in all material
respects,  the financial  position of Valley Forge Life Insurance  Company as of
December 31, 1998 and 1997, and the results of its operations and its cash flows
for each of the three years in the period ended  December 31, 1998 in conformity
with generally accepted accounting principles.



Deloitte & Touche LLP



Chicago, Illinois


February 10, 1999


                                       64


          FINANCIAL STATEMENTS OF VALLEY FORGE LIFE INSURANCE COMPANY


     The following  financial  statements  are those of VFL and not those of the
separate account. They are included for the purpose of informing investors as to
the financial position and operations of VFL.



                     VALLEY FORGE LIFE INSURANCE COMPANY


                                 BALANCE SHEETS



<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------
                        DECEMBER 31,                               1998          1997
- - ----------------------------------------------------------------------------------------
<S>                                                             <C>           <C>
(In thousands of dollars)
ASSETS:
  Investments:
    Fixed maturities available-for-sale (amortized cost:
      $454,635 and $466,267)................................    $  460,516    $  471,707
    Equity securities available-for-sale (cost: $981 and
      $981).................................................         2,218         2,260
    Policy loans............................................        74,150        66,971
    Other invested assets...................................           485           433
    Short-term investments..................................        81,418         4,597
                                                                ----------    ----------
        TOTAL INVESTMENTS...................................       618,787       545,968
  Cash......................................................         3,750        24,565
  Receivables:
    Reinsurance.............................................     2,119,897     1,586,471
    Premium and other insurance.............................        54,690        65,196
    Less allowance for doubtful accounts....................           (26)         (285)
  Deferred acquisition costs................................       111,963        95,354
  Accrued investment income.................................         7,721         5,245
  Receivables for securities sold...........................            --           744
  Due from affiliates.......................................            --        35,999
  Other.....................................................           902           228
  Separate Account business.................................        73,745         8,941
- - ----------------------------------------------------------------------------------------
        TOTAL ASSETS                                            $2,991,429    $2,368,426
- - ----------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDER'S EQUITY:
Liabilities:
  Insurance reserves:
    Future policy benefits..................................    $2,438,305    $1,906,899
    Claims..................................................        93,001        81,242
    Policyholders' funds....................................        42,746        39,928
  Payables for securities purchased.........................           370           497
  Federal income taxes payable..............................         6,468         5,975
  Deferred income taxes.....................................         6,213         4,098
  Due to affiliates.........................................         1,946            --
  Commissions and other payables............................        64,815       104,586
  Separate Account business.................................        73,745         8,941
                                                                ----------    ----------
        TOTAL LIABILITIES...................................     2,727,609     2,152,166
                                                                ----------    ----------
Commitments and contingent liabilities -- Notes 8 and 10....            --            --
Stockholder's Equity
  Common stock ($50 par value; Authorized-200,000 shares;
    Issued-50,000 shares)...................................         2,500         2,500
  Additional paid-in capital................................        69,150        39,150
  Retained earnings.........................................       187,683       170,230
  Accumulated other comprehensive income....................         4,487         4,380
                                                                ----------    ----------
        TOTAL STOCKHOLDER'S EQUITY..........................       263,820       216,260
- - ----------------------------------------------------------------------------------------
        TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY              $2,991,429    $2,368,426
- - ----------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------
</TABLE>



                See accompanying Notes to Financial Statements.


                                       65



                      VALLEY FORGE LIFE INSURANCE COMPANY



                            STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------
                   YEAR ENDED DECEMBER 31                         1998        1997        1996
- - ------------------------------------------------------------------------------------------------
<S>                                                             <C>         <C>         <C>
(In thousands of dollars)
Revenues:
  Premiums..................................................    $315,599    $332,172    $325,486
  Net investment income.....................................      35,539      29,913      29,312
  Realized investment gains.................................      16,967       4,200       4,771
  Other.....................................................       7,959       6,872       8,217
                                                                --------    --------    --------
                                                                 376,064     373,157     367,786
                                                                --------    --------    --------
Benefits and expenses:
  Insurance claims and policyholders' benefits..............     301,900     307,207     304,840
  Amortization of deferred acquisition costs................      11,807      11,818       1,177
  Other operating expenses..................................      35,813      33,505      36,022
                                                                --------    --------    --------
                                                                 349,520     352,530     342,039
                                                                --------    --------    --------
    Income before income tax................................      26,544      20,627      25,747
Income tax expense..........................................       9,091       7,297       9,028
================================================================================================
    NET INCOME                                                  $ 17,453    $ 13,330    $ 16,719
================================================================================================
</TABLE>



                See accompanying Notes to Financial Statements.


                                       66



                      VALLEY FORGE LIFE INSURANCE COMPANY



                       STATEMENTS OF STOCKHOLDER'S EQUITY



<TABLE>
<CAPTION>
- - -----------------------------------------------------------------------------------------------------------------
                                                                                     ACCUMULATED
                                            ADDITIONAL                                  OTHER           TOTAL
                                   COMMON    PAID-IN     COMPREHENSIVE   RETAINED   COMPREHENSIVE   STOCKHOLDER'S
                                   STOCK     CAPITAL        INCOME       EARNINGS      INCOME          EQUITY
- - -----------------------------------------------------------------------------------------------------------------
(In thousands of dollars)
<S>                                <C>      <C>          <C>             <C>        <C>             <C>
BALANCE, DECEMBER 31, 1995.......  $2,500    $39,150                     $140,181     $ 13,641        $195,472
Comprehensive income:
  Net income.....................     --          --       $ 16,719       16,719                        16,719
  Other comprehensive loss.......     --          --        (12,651)          --       (12,651)        (12,651)
                                                           --------
      Total comprehensive
        income...................                          $  4,068
                                                           ========
BALANCE, DECEMBER 31, 1996.......  2,500      39,150                     156,900           990         199,540
Comprehensive income:
  Net income.....................     --          --       $ 13,330       13,330            --          13,330
  Other comprehensive income.....     --          --          3,390           --         3,390           3,390
                                                           --------
      Total comprehensive
        income...................                          $ 16,720
                                                           ========
BALANCE, DECEMBER 31, 1997.......  2,500      39,150                     170,230         4,380         216,260
Capital contribution from
  Assurance......................     --      30,000                          --            --          30,000
Comprehensive income:
  Net income.....................     --          --       $ 17,453       17,453            --          17,453
  Other comprehensive income.....     --          --            107           --           107             107
                                                           --------
      Total comprehensive
        income...................                          $ 17,560
=================================================================================================================
BALANCE, DECEMBER 31, 1998         $2,500    $69,150                     $187,683     $  4,487        $263,820
=================================================================================================================
</TABLE>



                See accompanying Notes to Financial Statements.


                                       67



                      VALLEY FORGE LIFE INSURANCE COMPANY



                            STATEMENTS OF CASH FLOWS



<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------
                   YEAR ENDED DECEMBER 31                         1998         1997         1996
- - ---------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>          <C>
(In thousands of dollars)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income..................................................    $  17,453    $  13,330    $  16,719
Adjustments to reconcile net income to net cash flows from
  operating activities:
  Deferred income tax provision.............................        2,115        2,581        3,309
  Realized investment gains.................................      (16,967)      (4,200)      (4,771)
  Amortization of bond discount.............................       (4,821)      (2,438)      (4,922)
  Changes in:
    Insurance receivables, net..............................     (522,920)    (269,787)    (254,549)
    Deferred acquisition costs..............................      (16,746)     (20,765)     (23,989)
    Accrued investment income...............................       (2,476)        (300)        (258)
    Due to/from affiliates..................................       37,945       31,500      (62,563)
    Federal income taxes payable............................          493        2,151        4,399
    Insurance reserves......................................      541,560      221,252      198,239
    Commissions and other payables and other................      (40,861)      47,212       (8,376)
                                                                ---------    ---------    ---------
        TOTAL ADJUSTMENTS...................................      (22,678)       7,206     (153,481)
                                                                ---------    ---------    ---------
        NET CASH FLOWS FROM OPERATING ACTIVITIES............       (5,225)      20,536     (136,762)
                                                                ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of fixed maturities...............................     (744,431)    (464,361)    (535,263)
Proceeds from fixed maturities:
  Sales.....................................................      741,277      278,459      530,828
  Maturities, calls and redemptions.........................       33,635       45,442       36,726
Purchases of equity securities..............................           (5)      (1,334)        (728)
Proceeds from sale of equity securities.....................            5        2,447        1,306
Change in short-term investments............................      (73,233)      39,301       (2,851)
Change in policy loans......................................       (7,179)      (6,704)      (4,259)
Change in other invested assets.............................          (82)        (580)          --
Other, net..................................................           --           --           72
                                                                ---------    ---------    ---------
        NET CASH FLOWS FROM INVESTING ACTIVITIES............      (50,013)    (107,330)      25,831
                                                                ---------    ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES
  Receipts for investment contracts credited to policyholder
    accounts................................................       30,007      111,478       98,091
  Return of policyholder account balances on investment
    contracts...............................................      (25,584)     (24,878)      (4,504)
  Capital contribution from Affiliate.......................       30,000           --           --
                                                                ---------    ---------    ---------
        NET CASH FLOWS FROM FINANCING ACTIVITIES............       34,423       86,600       93,587
                                                                ---------    ---------    ---------
        NET CASH FLOWS......................................      (20,815)        (194)     (17,344)
Cash at beginning of period.................................       24,565       24,759       42,103
- - ---------------------------------------------------------------------------------------------------
CASH AT END OF PERIOD.......................................    $   3,750    $  24,565    $  24,759
===================================================================================================
Supplemental disclosures of cash flow information:
  Federal income taxes paid.................................    $   6,651    $   2,488    $   1,965
===================================================================================================
</TABLE>



                See accompanying Notes to Financial Statements.


                                       68



                      VALLEY FORGE LIFE INSURANCE COMPANY


                         NOTES TO FINANCIAL STATEMENTS



NOTE 1. SIGNIFICANT ACCOUNTING POLICIES:



BASIS OF PRESENTATION



     Valley Forge Life Insurance  Company (VFL) is a wholly-owned  subsidiary of
Continental   Assurance  Company   (Assurance).   Assurance  is  a  wholly-owned
subsidiary of Continental  Casualty Company  (Casualty) which is wholly-owned by
CNA Financial  Corporation  (CNAF).  Loews Corporation owns approximately 85% of
the outstanding common stock of CNAF.



     VFL  markets and  underwrites  insurance  products  designed to satisfy the
life, health and retirement needs of individuals and groups.  Products available
in individual  policy form include  annuities as well as term and universal life
insurance.  Products  available  in group  policy form  include  life,  pension,
accident and health.



     The operations,  assets and  liabilities of VFL and its parent,  Assurance,
are managed on a combined basis.  Pursuant to a Reinsurance  Pooling  Agreement,
amended  July 1, 1996,  VFL cedes all of its  business,  excluding  its separate
account business,  to its parent,  Assurance.  This business is then pooled with
the business of Assurance,  which excludes Assurance's  participating  contracts
and separate account business, and 10% of the combined pool is assumed by VFL.



     The accompanying financial statements have been prepared in conformity with
generally accepted accounting  principles (GAAP).  Certain amounts applicable to
prior years have been  reclassified  to conform to  classifications  followed in
1998.



     The  preparation of financial  statements in conformity  with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.



INSURANCE



     Premium revenue--Revenues on universal life type contracts are comprised of
contract  charges  and fees  which  are  recognized  over the  coverage  period.
Accident and health insurance  premiums are earned ratably over the terms of the
policies  after  provision for estimated  adjustments on  retrospectively  rated
policies and deductions for ceded insurance.  Other life insurance  premiums are
recognized as revenue when due, after deductions for ceded insurance.



     Future policy benefit  reserves--Reserves  for  traditional  life insurance
products  (whole and term life  products) are computed  based upon the net level
premium  method using  actuarial  assumptions as to interest  rates,  mortality,
morbidity,  withdrawals and expenses. Actuarial assumptions include a margin for
adverse  deviation and generally vary by plan, age at issue and policy duration.
Interest  rates range from 3% to 9%, and  mortality,  morbidity  and  withdrawal
assumptions reflect VFL and industry experience prevailing at the time of issue.
Expense  assumptions  include the  estimated  effects of inflation  and expenses
beyond the premium paying period. Reserves for universal life-type contracts are


                                       69


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 1.--(CONTINUED)


equal to the account  balances that accrue to the benefit of the  policyholders.
Interest  crediting  rates  ranged from 4.30% to 7.25% for the three years ended
December 31, 1998.



     Claim  reserves--Claim  reserves include  provisions for reported claims in
the course of  settlement  and  estimates of  unreported  losses based upon past
experience.



     Reinsurance--In  addition to the Pooling Agreement with Assurance, VFL also
assumes and cedes  insurance  with other  insurers and reinsurers and members of
various   reinsurance   pools  and   associations.   VFL  utilizes   reinsurance
arrangements to limit its maximum loss, provide greater  diversification of risk
and minimize  exposures on larger risks. The reinsurance  coverages are tailored
to the specific risk  characteristics  of each product line with VFL's  retained
amount  varying by type of coverage.  VFL's  reinsurance  includes  coinsurance,
yearly  renewable  term  and  facultative  programs.  Amounts  recoverable  from
reinsurers are estimated in a manner consistent with the claim liability.



     Deferred  acquisition  costs--Life  acquisition  costs are  capitalized and
amortized based on assumptions  consistent with those used for computing  policy
benefit  reserves.  Acquisition costs on traditional life business are amortized
over the assumed premium paying periods.  Universal life and annuity acquisition
costs are amortized in  proportion  to the present value of the estimated  gross
profits over the  products'  assumed  durations.  To the extent that  unrealized
gains or losses on  available-for-sale  securities would result in an adjustment
of deferred  policy  acquisition  costs had those gains or losses  actually been
realized, the related unamortized deferred policy acquisition costs are recorded
as an adjustment of the  unrealized  gains or losses  included in  stockholder's
equity.



INVESTMENTS



     Valuation  of  investments--VFL  classifies  its fixed  maturities  and its
equity securities as  available-for-sale,  and as such, they are carried at fair
value.  The amortized cost of fixed  maturities is adjusted for  amortization of
premiums and accretion of discounts to maturity. Such amortization and accretion
are included in net investment income.



     Policy loans are carried at unpaid balances. Short-term investments,  which
have an original  maturity of one year or less,  are carried at  amortized  cost
that approximates market value. VFL has no real estate or mortgage loans.



     VFL accounts for its  derivative  securities  under the fair value  method.
Under this method the  derivative  securities  are recorded at fair value at the
reporting  date and changes in fair value are  reflected in realized  investment
gains  and  losses.  VFL's  derivatives  are made up of  interest  rate caps and
purchased options and are classified as other invested assets.



     Investment  gains and losses--All  securities  transactions are recorded on
the trade date. Realized investment gains and losses are determined on the basis
of the cost of the specific  securities  sold.  Unrealized  investment gains and
losses on fixed  maturities  and  equity  securities  are  reflected  as part of
stockholder's  equity,  net of  applicable  deferred  income  taxes and deferred
acquisition costs. Investments are written down to estimated fair


                                       70


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 1.--(CONTINUED)


values and losses are charged to income when a decline in value is considered to
be other than temporary.



     Securities  lending  activities--VFL  has a securities lending program were
securities  are  loaned  to third  parties,  primarily  major  brokerage  firms.
Borrowers  of  these  securities  must  deposit  100% of the  fair  value of the
securities if the  collateral is cash, or 102%, if the collateral is securities.
Cash deposits  from these  transactions  are invested in short-term  investments
(primarily  commercial  paper).  VFL  continues  to receive the  interest on the
loaned debt  securities,  as  beneficial  owner,  and  accordingly,  loaned debt
securities are included within fixed maturity securities.  VFL had no securities
on loan at December 31, 1998 or 1997.



     Separate Account  business--VFL  writes certain variable annuity  contracts
and universal life  policies.  The  supporting  assets and  liabilities of these
contracts  and  policies  are legally  segregated  and  reflected  as assets and
liabilities  of  Separate  Account  business.  Substantially  all  assets of the
Separate  Account   business  are  carried  at  fair  value.   Separate  Account
liabilities are principally  obligations due to contractholders  and are carried
at contract values.



INCOME TAXES



     The provision for income taxes  includes  deferred  taxes,  resulting  from
temporary  differences  between the financial  statement and tax return basis of
assets  and  liabilities  under  the  liability  method.  Temporary  differences
primarily relate to insurance reserves,  deferred acquisition costs,  investment
valuation differences, and net unrealized investment gains/losses.


                                       71


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 2. INVESTMENTS:



<TABLE>
<CAPTION>
NET INVESTMENT INCOME
- - -----------------------------------------------------------------------------------------------
                   YEAR ENDED DECEMBER 31                      1998         1997         1996
- - -----------------------------------------------------------------------------------------------
(In thousands of dollars)
<S>                                                           <C>          <C>          <C>
Fixed maturities:
  Taxable bonds.............................................  $27,150      $20,669      $21,597
Equity securities...........................................       72           72           59
Policy loans................................................    4,760        4,264        3,669
Short-term investments......................................    3,803        4,885        4,197
Other.......................................................      105          201           12
                                                              -------      -------      -------
                                                               35,890       30,091       29,534
Investment expense..........................................      351          178          222
- - -----------------------------------------------------------------------------------------------
      NET INVESTMENT INCOME                                   $35,539      $29,913      $29,312
===============================================================================================
</TABLE>



<TABLE>
<CAPTION>
ANALYSIS OF INVESTMENT GAINS (LOSSES)
- - ------------------------------------------------------------------------------------------------
                   YEAR ENDED DECEMBER 31                      1998         1997          1996
- - ------------------------------------------------------------------------------------------------
(In thousands of dollars)
<S>                                                           <C>          <C>          <C>
Realized investment gains (losses):
  Fixed maturities..........................................  $16,907      $ 3,333      $  4,123
  Equity securities.........................................       --        1,021           578
  Other.....................................................       60         (154)           70
                                                              -------      -------      --------
                                                               16,967        4,200         4,771
Income tax expense..........................................   (5,938)      (1,470)       (1,670)
                                                              -------      -------      --------
      NET REALIZED INVESTMENT GAINS.........................   11,029        2,730         3,101
                                                              -------      -------      --------
Change in net unrealized investment gains (losses):
  Fixed maturities..........................................      441        5,806       (20,726)
  Equity securities.........................................      (42)        (607)        1,263
  Separate Account business and other.......................     (235)          20            --
                                                              -------      -------      --------
                                                                  164        5,219       (19,463)
Deferred income tax (expense) benefit.......................      (57)      (1,829)        6,812
                                                              -------      -------      --------
      CHANGE IN NET UNREALIZED INVESTMENT GAINS (LOSSES)....      107        3,390       (12,651)
- - ------------------------------------------------------------------------------------------------
      NET REALIZED AND UNREALIZED INVESTMENT GAINS (LOSSES)   $11,136      $ 6,120      $ (9,550)
================================================================================================
</TABLE>



<TABLE>
<CAPTION>
SUMMARY OF GROSS REALIZED
INVESTMENT GAINS (LOSSES) FOR FIXED
MATURITIES AND EQUITY SECURITIES
- - ---------------------------------------------------------------------------------------------------------------------
                                                 1998                       1997                       1996
                                        -----------------------    -----------------------    -----------------------
                                          FIXED        EQUITY        FIXED        EQUITY        FIXED        EQUITY
        YEAR ENDED DECEMBER 31          MATURITIES   SECURITIES    MATURITIES   SECURITIES    MATURITIES   SECURITIES
- - ---------------------------------------------------------------------------------------------------------------------
(In thousands of dollars)
<S>                                     <C>          <C>           <C>          <C>           <C>          <C>
Proceeds from sales...................   $741,277       $ 5         $278,459      $2,447       $530,828      $1,306
                                         ========       ===         ========      ======       ========      ======
Gross realized gains..................   $ 17,604       $--         $  4,793      $1,113       $  7,927      $  578
Gross realized losses.................       (697)       --           (1,460)        (92)        (3,804)      --
- - ---------------------------------------------------------------------------------------------------------------------
      NET REALIZED GAINS ON SALES        $ 16,907       $--         $  3,333      $1,021       $  4,123      $  578
=====================================================================================================================
</TABLE>


                                       72


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 2.--(CONTINUED)



<TABLE>
<CAPTION>
ANALYSIS OF NET UNREALIZED INVESTMENT
GAINS (LOSSES) INCLUDED IN ACCUMULATED
OTHER COMPREHENSIVE INCOME
- - ---------------------------------------------------------------------------------------------------------------
                                                                1998                           1997
                                                    ----------------------------    ---------------------------
                   DECEMBER 31                      GAINS     LOSSES       NET      GAINS     LOSSES      NET
- - ---------------------------------------------------------------------------------------------------------------
(In thousands of dollars)
<S>                                                 <C>       <C>        <C>        <C>       <C>       <C>
Fixed maturities..................................  $6,926    $(1,045)   $ 5,881    $6,227    $(787)    $ 5,440
Equity securities.................................   1,237      --         1,237     1,279     --         1,279
Separate Account business and other...............    --         (215)      (215)       20     --            20
                                                    ------    -------    -------    ------    -----     -------
                                                    $8,163    $(1,260)     6,903    $7,526    $(787)      6,739
                                                    ======    =======               ======    =====
Deferred income tax expense.......................                        (2,416)                        (2,359)
- - ---------------------------------------------------------------------------------------------------------------
      NET UNREALIZED INVESTMENT GAINS                                    $ 4,487                        $ 4,380
===============================================================================================================
</TABLE>



<TABLE>
<CAPTION>
SUMMARY OF INVESTMENTS IN FIXED MATURITIES
AND EQUITY SECURITIES AVAILABLE FOR SALE
- - ------------------------------------------------------------------------------------------------------------
                                                                          GROSS         GROSS
                                                           AMORTIZED    UNREALIZED    UNREALIZED     MARKET
                    DECEMBER 31, 1998                        COST         GAINS         LOSSES       VALUE
- - ------------------------------------------------------------------------------------------------------------
(In thousands of dollars)
<S>                                                        <C>          <C>           <C>           <C>
U.S. Treasuries and obligations of government agencies...  $223,743       $1,601        $  563      $224,781
Asset-backed securities..................................   109,207        1,163           180       110,190
Corporate securities.....................................    98,466        2,512            81       100,897
Other debt securities....................................    23,219        1,650           221        24,648
                                                           --------       ------        ------      --------
    Total fixed maturities...............................   454,635        6,926         1,045       460,516
Equity securities........................................       981        1,237         --            2,218
- - ------------------------------------------------------------------------------------------------------------
    TOTAL                                                  $455,616       $8,163        $1,045      $462,734
============================================================================================================
DECEMBER 31, 1997
U.S. Treasuries and obligations of government agencies...  $299,066       $2,073        $  711      $300,428
Asset-backed securities..................................    68,612          147            74        68,685
Corporate securities.....................................    72,431        2,384             2        74,813
Other debt securities....................................    26,158        1,623         --           27,781
                                                           --------       ------        ------      --------
      Total fixed maturities.............................   466,267        6,227           787       471,707
Equity securities........................................       981        1,279         --            2,260
- - ------------------------------------------------------------------------------------------------------------
      TOTAL                                                $467,248       $7,506        $  787      $473,967
============================================================================================================
</TABLE>



<TABLE>
<CAPTION>
SUMMARY OF INVESTMENTS IN FIXED
MATURITIES BY CONTRACTUAL MATURITY
- - -------------------------------------------------------------------------------------
                                                                        1998
                                                                ---------------------
                                                                AMORTIZED     MARKET
                        DECEMBER 31                               COST        VALUE
- - -------------------------------------------------------------------------------------
(In thousands of dollars)
<S>                                                             <C>          <C>
Due in one year or less.....................................    $  7,507     $  7,508
Due after one year through five years.......................     111,381      112,434
Due after five years through ten years......................      45,393       46,494
Due after ten years.........................................     181,146      183,891
Asset-backed securities not due at a single maturity date...     109,208      110,189
- - -------------------------------------------------------------------------------------
      TOTAL                                                     $454,635     $460,516
=====================================================================================
</TABLE>


                                       73


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 2.--(CONTINUED)


     Actual maturities may differ from contractual maturities because securities
may be called or prepaid with or without call or prepayment penalties.



     There are no  investments,  other  than  equity  securities,  that have not
produced  income for the years ended  December  31, 1998 and 1997.  There are no
equity  investments  in a single  issuer  that  when  aggregated  exceed  10% of
stockholder's equity.



NOTE 3. FAIR VALUE OF FINANCIAL INSTRUMENTS:



     In the normal course of business,  VFL invests in various financial assets,
incurs  various  financial  liabilities,  and enters into  agreements  involving
derivative securities, including off-balance sheet financial instruments.



     Fair values are required to be  disclosed  for all  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values  may be based  on  estimates  using  present  value  or  other  valuation
techniques. These techniques are significantly affected by the assumptions used,
including the discount rates and estimates of future cash flows. Potential taxes
and other  transaction  costs have not been considered in estimating fair value.
The estimates  presented herein are subjective in nature and are not necessarily
indicative of the amounts VFL could realize in a current market exchange.



     All  non-financial   instruments  such  as  deferred   acquisition   costs,
reinsurance  receivables,  deferred  income  taxes and  insurance  reserves  are
excluded from fair value  disclosure.  Thus, the total fair value amounts cannot
be aggregated to determine the underlying economic value of VFL.



     The carrying amounts  reported in the balance sheet  approximate fair value
for cash,  short-term  investments,  accrued investment income,  receivables for
securities sold, payables for securities  purchased and certain other assets and
other  liabilities  because  of  their  short-term  nature.  Accordingly,  these
financial  instruments are not listed in the table below.  The carrying  amounts
and  estimated  fair  values of VFL's  other  financial  instrument  assets  and
liabilities are listed below:



<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------------------
                                                                      1998                      1997
                                                             CARRYING    ESTIMATED     CARRYING    ESTIMATED
                       DECEMBER 31                            AMOUNT     FAIR VALUE     AMOUNT     FAIR VALUE
- - -------------------------------------------------------------------------------------------------------------
<S>                                                          <C>         <C>           <C>         <C>
(In thousands of dollars)
FINANCIAL ASSETS
  Investments:
  Fixed maturities.......................................    $460,516    $  460,516    $471,707    $  471,707
  Equity securities......................................       2,218         2,218       2,260         2,260
  Policy loans...........................................      74,150        72,148      66,971        63,756
  Other..................................................         485           485         433           433
  Separate Account business:
  Fixed maturities.......................................         247           247       3,198         3,198
  Mutual funds...........................................      55,577        55,577       5,233         5,233
  Other..................................................         340           340         305           305
FINANCIAL LIABILITIES
Premium deposits and annuity contracts...................     332,665       312,979     266,093       247,567
- - -------------------------------------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------------------------------------
</TABLE>


                                       74


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 3.--(CONTINUED)


     The following  methods and  assumptions  were used by VFL in estimating the
fair value amounts for financial instruments:



          Fixed  maturities  and equity  securities  are based on quoted  market
     prices,  where available.  For securities not actively traded,  fair values
     are estimated  using values  obtained from  independent  pricing  services,
     costs to settle, or quoted market prices of comparable instruments.



          The fair values for policy loans are estimated  using  discounted cash
     flow  analyses at interest  rates  currently  offered for similar  loans to
     borrowers   with   comparable   credit   ratings.    Loans   with   similar
     characteristics are aggregated for purposes of the calculations.



          Valuation  techniques  to  determine  fair value of  Separate  Account
     business  assets consist of discounted  cash flows and quoted market prices
     of (a) the  investments  or (b) comparable  instruments.  The fair value of
     Separate Account business liabilities approximates their carrying value.



          Premium  deposits  and  annuity  contracts  are  valued  based on cash
     surrender values and the outstanding fund balances.



     VFL invests from time to time in certain derivative  financial  instruments
primarily to reduce its exposure to market risk. Financial  instruments used for
such purposes may include interest rate caps, put and call options,  commitments
to purchase  securities,  futures and  forwards.  VFL also uses  derivatives  to
mitigate  the risk  associated  with  certain  guaranteed  annuity  contracts by
purchasing  certain options in a notional amount equal to the original  customer
deposit.  VFL  generally  does not hold or issue these  instruments  for trading
purposes.



     Derivative  financial  instruments  consist  of  interest  rate caps in the
general account and purchased  options in the Separate  Accounts at December 31,
1998.  The  gross  notional  principal  or  contractual  amounts  of  derivative
financial  instruments  in the  general  account at  December  31, 1998 and 1997
totaled $50 million.  The gross  notional  principal or  contractual  amounts of
derivative  financial  instruments in the Separate Accounts totaled $1.5 million
at December  31,  1998 and 1997.  The  contract or notional  amounts are used to
calculate the exchange of contractual  payments under the agreements and are not
representative of the potential for gain or loss on these agreements.



     The fair  values  associated  with  derivative  financial  instruments  are
generally  affected by interest rates,  equity stock prices and foreign exchange
rates.  The credit  exposure  associated  with these  instruments  is  generally
limited to the unrealized  fair value of the  instruments and will vary based on
the credit worthiness of the counterparties.  The risk of default depends on the
creditworthiness of the counterparty to the instrument.  Although VFL is exposed
to the  aforementioned  credit risk, it does not expect any counterparty to fail
to perform as contracted based on the  creditworthiness  of the  counterparties.
Due to the nature of the derivative securities, VFL does not require collateral.


                                       75


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 3.--(CONTINUED)


     The fair value of derivatives generally reflects the estimated amounts that
VFL would  receive or pay upon  termination  of the  contracts at the  reporting
date. Dealer quotes are available for  substantially  all of VFL's  derivatives.
For  securities  not actively  traded,  fair values are  estimated  using values
obtained from independent  pricing  services,  costs to settle, or quoted market
prices of comparable instruments.  The fair value of derivative financial assets
(liabilities) in the general account and Separate  Accounts at December 31, 1998
totaled  $0.1  million  and $0.5  million,  respectively,  and  compares to $0.4
million and $0.3 million, respectively, at December 31, 1997. Net realized gains
(losses) on derivative  financial  instruments  held in the general  account and
Separate Accounts totaled ($0.2) million and $0.1 million, respectively, for the
year ended  December  31,  1998.  Net realized  losses on  derivative  financial
instruments  held in the general account totaled $0.1 million for the year ended
December 31,  1997,  while net realized  losses on  derivatives  in the Separate
Accounts were negligible for the same period.



     Options are contracts that grant the purchaser,  for a premium payment, the
right, but not the obligation, to either purchase or sell a financial instrument
at a specified price within a specified period of time.



     An interest  rate cap  consists  of a guarantee  given by the issuer to the
purchaser in exchange for the payment of a premium.  This guarantee  states that
if  interest  rates  rise above a  specified  rate,  the issuer  will pay to the
purchaser the difference  between the then current market rate and the specified
rate on the notional  principal  amount.  The notional  principal  amount is not
actually borrowed or repaid.



NOTE 4. STATUTORY CAPITAL AND SURPLUS (UNAUDITED):



     Statutory  capital  and surplus  and net income for VFL are  determined  in
accordance with accounting practices prescribed or permitted by the Pennsylvania
Insurance Department. Prescribed statutory accounting practices are set forth in
a variety of publications of the National Association of Insurance Commissioners
as well as state laws, regulations, and general administrative rules. VFL has no
material permitted  accounting  practices.  VFL had statutory net losses of $8.1
million,  $1.0 million and $2.7  million for the years ended  December 31, 1998,
1997 and 1996,  respectively.  The statutory net losses for 1998,  1997 and 1996
were primarily due to the immediate  expensing of  acquisition  costs which were
substantial and a result of sales of individual life and annuity products. Under
GAAP,  such costs are  capitalized  and amortized to income over the duration of
these contracts.  Statutory capital and surplus for VFL was $147.1 million,  and
$125.3 million at December 31, 1998 and 1997, respectively.



     The payment of dividends by VFL to Assurance  without prior approval of the
Pennsylvania  Insurance Department is limited to formula amounts. As of December
31, 1998,  dividends  of  approximately  $14.7  million was not subject to prior
Insurance Department approval.


                                       76


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 5. ACCUMULATED OTHER COMPREHENSIVE INCOME:



     Comprehensive  income is comprised of all changes to stockholder's  equity,
including net income,  except those changes  resulting from  investments by, and
distributions  to,  the  stockholder.   Other  comprehensive  income  (loss)  is
comprehensive  income  exclusive of net income.  The change in the components of
accumulated other comprehensive income (loss) are shown in the following tables.



<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------
                                                              PRE-TAX     TAX (EXPENSE)      NET
                YEAR ENDED DECEMBER 31, 1998                   AMOUNT        BENEFIT        AMOUNT
- - ---------------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>              <C>
(In thousands of dollars)
Net unrealized gains on investment securities:
  Net unrealized holding gains arising during the period....  $  3,756       $(1,314)      $  2,442
  Adjustment for (gains) losses included in net income......    (3,592)        1,257         (2,335)
- - ---------------------------------------------------------------------------------------------------
      TOTAL OTHER COMPREHENSIVE INCOME                        $    164       $   (57)      $    107
===================================================================================================
</TABLE>



<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------
                                                              PRE-TAX     TAX (EXPENSE)      NET
                YEAR ENDED DECEMBER 31, 1997                   AMOUNT        BENEFIT        AMOUNT
- - ---------------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>              <C>
(In thousands of dollars)
Net unrealized gains on investment securities:
  Net unrealized holding gains (losses) arising during the
    period..................................................  $  6,447       $(2,256)      $  4,191
  Adjustment for (gains) losses included in net income......    (1,228)          427           (801)
- - ---------------------------------------------------------------------------------------------------
        TOTAL OTHER COMPREHENSIVE INCOME                      $  5,219       $(1,829)      $  3,390
===================================================================================================
</TABLE>



<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------
                                                              PRE-TAX     TAX (EXPENSE)      NET
                YEAR ENDED DECEMBER 31, 1996                   AMOUNT        BENEFIT        AMOUNT
- - ---------------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>              <C>
(In thousands of dollars)
Net unrealized gains (losses) on investment securities:
  Net unrealized holding gains (losses) arising during the
    period..................................................  $ (5,822)      $ 2,038       $ (3,784)
  Adjustment for (gains) losses included in net income......   (13,641)        4,774         (8,867)
- - ---------------------------------------------------------------------------------------------------
        TOTAL OTHER COMPREHENSIVE LOSS                        $(19,463)      $ 6,812       $(12,651)
===================================================================================================
</TABLE>



NOTE 6. BENEFIT PLANS:



     VFL has no  employees  as it has  contracted  with  Casualty  for  services
provided by Casualty  employees.  As Casualty is a  wholly-owned  subsidiary  of
CNAF, all Casualty  employees are covered by CNAF's Benefit Plans. The plans are
discussed below.



PENSION PLAN



     CNAF has noncontributory pension plans covering all full-time employees age
21 or over that have completed at least one year of service.  While the benefits
for the plans vary,  they are generally  based on years of credited  service and
the employee's  highest sixty  consecutive  months of compensation.  Casualty is
included  in the  CNA  Employees'  Retirement  Plan  and  VFL is  allocated  its
proportionate share of these expenses. The net pension cost allocated to VFL was
$1.1  million,  $4.0 million and $3.6  million for the years ended  December 31,
1998, 1997 and 1996, respectively.


                                       77


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 6.--(CONTINUED)


POST RETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS



     CNAF provides certain health and dental care benefits for eligible retirees
through age 64, and provides life insurance and reimbursement of Medicare Part B
premiums for all eligible retired persons.  CNAF funds benefit costs principally
on the basis of current benefit payments.



     Net  postretirement  benefit cost  allocated to VFL was $0.5 million,  $2.1
million and $1.3 million for the years ended  December 31, 1998,  1997 and 1996,
respectively.



SAVINGS PLAN



     Casualty  is  included  in the CNA  Employees'  Savings  Plan,  which  is a
contributory  plan that allows employees to make regular  contributions of up to
6% of their salary.  VFL is allocated its proportionate  share of CNA Employees'
Savings Plan expenses. CNAF contributes an amount equal to 70% of the employee's
regular contribution.  Employees may also make an additional  contribution of up
to 10% of their  salaries for which there is no matching  contribution  by CNAF.
CNAF  contributions  allocated  to and expensed by VFL for the Savings Plan were
$0.2 million in 1998 and 1997, and $1.0 million in 1996.



NOTE 7. INCOME TAXES:



     VFL is  taxed  under  the  provisions  of the  Internal  Revenue  Code,  as
applicable to life insurance  companies,  and is included along with  Assurance,
its parent company,  which is ultimately  included in the  consolidated  Federal
income tax return of Loews. The Federal income tax provision of VFL generally is
computed  on a  stand-alone  basis,  as if VFL was filing its own  separate  tax
return.



     VFL  maintains  a  special  tax  memorandum   account   designated  as  the
"Shareholder's  Surplus Account." Dividends from this account may be distributed
to the  shareholder  without  resulting in any additional tax. The amount in the
Shareholder's  Surplus Account was $156.3 million and $121.8 million at December
31, 1998 and 1997, respectively.



     Significant components of VFL's deferred tax liabilities as of December 31,
1998 and 1997 are shown in the table below:



<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------
                        DECEMBER 31                               1998        1997
- - ------------------------------------------------------------------------------------
<S>                                                             <C>         <C>
(In thousands of dollars)
Insurance reserves..........................................    $ 26,880    $ 24,961
Deferred acquisition costs..................................     (37,729)    (33,374)
Investment valuation........................................       3,693       6,129
Net unrealized gains........................................      (2,416)     (2,359)
Receivables.................................................       1,009      (2,486)
Other, net..................................................       2,350       3,031
- - ------------------------------------------------------------------------------------
   NET DEFERRED TAX LIABILITIES                                 $ (6,213)   $ (4,098)
- - ------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------
</TABLE>


                                       78


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 7.--(CONTINUED)


     At December 31, 1998, gross deferred tax assets and liabilities amounted to
$35.5 million and $41.7  million,  respectively.  Gross  deferred tax assets and
liabilities,  at December 31, 1997, amounted to $35.1 million and $39.2 million,
respectively.



     The components of income tax expense are as follows:



<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------
                   YEAR ENDED DECEMBER 31                        1998      1997      1996
- - ------------------------------------------------------------------------------------------
<S>                                                             <C>       <C>       <C>
(In thousands of dollars)
Current tax expense.........................................    $7,033    $4,716    $5,719
Deferred tax expense........................................     2,058     2,581     3,309
- - ------------------------------------------------------------------------------------------
    TOTAL INCOME TAX EXPENSE................................    $9,091    $7,297    $9,028
==========================================================================================
</TABLE>



     A reconciliation of the statutory federal income tax rate on income is as
follows:



<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------------------
                                                                  % OF                % OF                % OF
                                                                 PRETAX              PRETAX              PRETAX
              YEAR ENDED DECEMBER 31                    1998     INCOME     1997     INCOME     1996     INCOME
- - ---------------------------------------------------------------------------------------------------------------
<S>                                                    <C>       <C>       <C>       <C>       <C>       <C>
(In thousands of dollars)
Income taxes at statutory rates....................    $9,290     35.0     $7,219     35.0     $9,011     35.0
Other..............................................      (199)    (0.8)        78      0.4         17      0.1
- - ---------------------------------------------------------------------------------------------------------------
    INCOME TAX AT EFFECTIVE RATES..................    $9,091     34.2     $7,297     35.4     $9,028     35.1
===============================================================================================================
</TABLE>



NOTE 8. REINSURANCE:



     The ceding of insurance  does not discharge  primary  liability of VFL. VFL
places  reinsurance  with other carriers only after careful review of the nature
of the contract and a thorough  assessment of the reinsurers' credit quality and
claim settlement performance. For carriers that are not authorized reinsurers in
VFL's state of domicile, VFL receives collateral,  primarily in the form of bank
letters of credit.  Such collateral  totaled  approximately $0.1 million at both
December 31, 1998 and 1997.



     In the table  below,  the  majority  of life  premium  revenue is from long
duration  type  contracts,  while the  majority  of accident  and health  earned
premiums is from short


                                       79


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 8.--(CONTINUED)


duration contracts. The effects of reinsurance on premium revenues are shown in
the following table:



<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------------------
                                                                    PREMIUMS
                                                  --------------------------------------------    ASSUMED/NET
            YEAR ENDED DECEMBER 31                 DIRECT     ASSUMED      CEDED        NET            %
- - -------------------------------------------------------------------------------------------------------------
<S>                                               <C>         <C>         <C>         <C>         <C>
(In thousands of dollars)
1998
  Life........................................    $687,644    $78,156     $690,541    $ 75,259        104%
  Accident and Health.........................       4,158    240,340        4,158     240,340        100
                                                  --------    --------    --------    --------        ---
    Total premiums............................    $691,802    $318,496    $694,699    $315,599        101%
                                                  ========    ========    ========    ========        ===
1997
  Life........................................    $564,891    $81,502     $567,217    $ 79,176        103%
  Accident and Health.........................       2,776    252,996        2,776     252,996        100
                                                  --------    --------    --------    --------        ---
    Total premiums............................    $567,667    $334,498    $569,993    $332,172        101%
                                                  ========    ========    ========    ========        ===
1996
  Life........................................    $422,700    $72,718     $424,907    $ 70,511        103%
  Accident and Health.........................       1,080    254,975        1,080     254,975        100
                                                  --------    --------    --------    --------        ---
    Total premiums............................    $423,780    $327,693    $425,987    $325,486        101%
- - -------------------------------------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------------------------------------
</TABLE>



     Transactions with Assurance,  as part of the Pooling Agreement described in
Note  1,  are  reflected  in  the  above  table.   Premium   revenues  ceded  to
non-affiliated  companies were $263.4 million,  $116.2 million and $43.0 million
for  the  years  ended   December  31,  1998,   1997  and  1996,   respectively.
Additionally,  benefits  and  expenses  for  insurance  claims and  policyholder
benefits are net of  reinsurance  recoveries  from  non-affiliated  companies of
$203.4 million,  $77.8 million and $7.0 million for the years ended December 31,
1998, 1997 and 1996, respectively.



     Reinsurance  receivables  reflected  on  the  balance  sheets  are  amounts
recoverable  from  reinsurers  who  have  assumed  a  portion  of the  Company's
insurance  reserves.  These balances are principally due from Assurance pursuant
the Reinsurance Pooling Agreement.



     The impact of reinsurance, including transactions with Assurance, on life
insurance in force is shown in the following schedule:



<TABLE>
<CAPTION>
- - -----------------------------------------------------------------------------------------------------------
                                                          LIFE INSURANCE IN FORCE
                                                 ------------------------------------------    ASSUMED/NET
                                                  DIRECT     ASSUMED     CEDED        NET           %
- - -----------------------------------------------------------------------------------------------------------
<S>                                              <C>         <C>        <C>         <C>        <C>
(In thousands of dollars)
December 31, 1998............................    $224,615    $32,253    $230,734    $26,134       123.4%
December 31, 1997............................    $166,308    $25,557    $168,353    $23,512       108.7
December 31, 1996............................    $108,126    $22,085    $109,873    $20,338       108.6
- - -----------------------------------------------------------------------------------------------------------
- - -----------------------------------------------------------------------------------------------------------
</TABLE>



NOTE 9. RELATED PARTIES:



     As  discussed  in Note 1,  VFL is  party to a  pooling  agreement  with its
parent,  Assurance.  In addition,  VFL is party to the CNA Intercompany  Expense
Agreement  whereby  expenses  incurred by CNAF and each of its  subsidiaries are
allocated to the


                                       80


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 9.--(CONTINUED)


     appropriate companies.  All acquisition and underwriting expenses allocated
to VFL are further subject to the Reinsurance  Pooling Agreement with Assurance,
so that acquisition and underwriting  expenses recognized by VFL are ten percent
of the acquisition and underwriting  expenses of the combined pool.  Pursuant to
the foregoing  agreements,  VFL recorded  amortization  of deferred  acquisition
costs and other  operating  expenses  totaling $47.6 million,  $45.3 million and
$37.2  million for 1998,  1997 and 1996,  respectively.  Expenses of VFL exclude
$9.2  million,  $9.9  million and $12.3  million of general  and  administrative
expenses  incurred by VFL and allocated to CNAF for the years ended December 31,
1998,  1997 and 1996,  respectively.  At December 31, 1998, VFL had a payable of
$1.9  million  to  affiliated  companies.  VFL  had a $36.0  million  affiliated
receivable at December 31, 1997, for net cash  settlements due from Assurance in
the  normal  course  of  operations  related  to  pooling  and  general  expense
reimbursements.



     There are no interest  charges on  intercompany  receivables  or  payables.
During 1998, Assurance made a $30.0 million capital contribution to VFL.



NOTE 10.  LEGAL:



     VFL is party to litigation arising in the ordinary course of business.  The
outcome of this  litigation  will not, in the opinion of management,  materially
affect the results of operations or equity of VFL.



NOTE 11. BUSINESS SEGMENTS:



     VFL operates in one reportable segment,  the business of which is to market
and  underwrite  insurance  products  designed to satisfy  the life,  health and
retirement  needs of  individuals  and  groups.  VFL  products  are  distributed
primarily  in the United  States.  Premium  revenues  earned  outside the United
States are not material.



     The operations, assets and liabilities of VFL and its parent, Assurance,
are managed on a combined basis. Pursuant to a Reinsurance Pooling Agreement,
amended July 1, 1996, VFL cedes all of its business, excluding its Separate
Account business, to Assurance which is then pooled with the business of
Assurance, excluding Assurance's participating contracts and separate account
business, and 10% of the combined pool is assumed by VFL.



     The following represents premiums by product group for each of the years in
the three years ended December 31, 1998:



<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------
                   (THOUSANDS OF DOLLARS)                         1998        1997        1996
- - ------------------------------------------------------------------------------------------------
<S>                                                             <C>         <C>         <C>
Life........................................................    $ 75,259    $ 79,176    $ 70,511
Accident and Health.........................................     240,340     252,996     254,975
- - ------------------------------------------------------------------------------------------------
Total.......................................................    $315,599    $332,172    $325,486
- - ------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------
</TABLE>


                                       81


                      VALLEY FORGE LIFE INSURANCE COMPANY


                    NOTES TO FINANCIAL STATEMENTS--CONTINUED



NOTE 11.--(CONTINUED)


     Assurance is a large  provider of health  insurance  benefits to postal and
other federal employees under the Federal Employees Health Benefit Plan (FEHBP).
Premiums under this contract totaled $2.0 billion, $2.1 billion and $2.1 billion
for the years ended  December 31,  1998,  1997 and 1996,  respectively,  and the
portion of these premiums assumed by VFL under the Reinsurance Pooling Agreement
totaled $202 million, $212 million and $210 million for the years ended December
31, 1998, 1997 and 1996, respectively.






                                     PART C

                                OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

(a)  Financial Statements


     The following financial statements of the Variable Account are
     included in Part B hereof:

    1. Statements of Assets and Liabilities - September 30, 1999 (unaudited)
    2. Statements of Operations for the Nine Months Ended September 30, 1999
       (unaudited)
    3. Statements of Changes in Net Assets for the Nine Months Ended
       September 30, 1999 (unaudited)
    4. Notes to Financial Statements - September 30, 1999 (unaudited)
    5. Independent Auditors' Report
    6. Statements of Assets and Liabilities - December 31, 1998 and
       December 31, 1997
    7. Statements of Operations for the Year Ended December 31, 1998
       and For the Period from Inception  to December 31, 1997
    8. Statements of Changes in Net Assets For the Period Ended
       December 31, 1998 and for the Period From Inception to December
       31, 1997
    9. Notes to Financial Statements - December 31, 1998

     The following financial statements of the Company are included
     in Part B hereof:

    1. Independent Auditors' Report
    2. Balance Sheets - December 31, 1998 and 1997
    3. Statements of Operations For the Year Ended December 31, 1998,
       1997 and 1996
    4. Statements of Stockholder's Equity
    5. Statements of Cash Flows for the Years Ended December 31, 1998,
       1997 and 1996
    6. Notes to Financial Statements

(b)  Exhibits

     (1)  Certified  resolution  of the board of  directors  of the Company
          dated February 12, 1996, establishing the Variable Account.*

     (2)  Not applicable.

     (3)  Form of  underwriting  agreement  between the Company and CNA Investor
          Services, Inc. ("CNAISI").**

     (4)  (a) Form of Flexible Premium  Deferred  Variable Annuity Contract (the
          "Contract").

          (b)  Form of Terminal Illness and Confinement Endorsement.***

          (c)  Form of Tax Sheltered Annuity Endorsement.***

          (d)  Form of Pension/Profit Sharing Endorsement.***

          (e)  Form of Systematic Withdrawal Endorsement.***

          (f)  Form of Automatic Transfer Endorsement.***

          (g)  Form of Dollar Cost Averaging I Endorsement.

          (h)  Form of Dollar Cost Averaging II Endorsement.

          (i)  Form of Roth IRA Endorsement. ***

          (j)  Form of IRA Endorsement. ***

     (5) Form of Application.

     (6)  (a)  Articles of Incorporation of the Company.*

          (b)  By-Laws of the Company.*

     (7)  Not applicable.

     (8)  (a)  Form of Participation Agreement between the Company and Federated
               Insurance Series.**

          (b)  Form of Participation  Agreement between the Company and Variable
               Insurance Products Fund.**

          (c)  Form of Participation Agreement between the Company and The Alger
               American Fund.**

          (d)  Form of  Participation  Agreement  between  the  Company  and MFS
               Variable Insurance Trust. **

          (e)  Form of  Participation  Agreement  between  the Company and SoGen
               Variable Funds, Inc. **

          (f)  Form of Participation  Agreement  between the Company and Van Eck
               Worldwide Insurance Trust.**

          (g)  Form of  Participation  Agreement  between  the Company and Janus
               Aspen Series.***

     (9)  Opinion and Consent of Counsel

     (10) Independent Auditors' Consent

     (11) Not applicable.

     (12) Not applicable.

     (13) Not applicable.

     (14) Not applicable

*    Incorporated  herein by  reference  to the initial  filing of this Form N-4
     Registration on February 20, 1996.

**   Incorporated  herein by  reference  to filing  of  Pre-Effective  Amendment
     Number 1 to this Form N-4 Registration on September 4, 1996.

***  Incorporated herein by reference to Form N-4 (File No. 333-8551) as filed
     electronically on August 18, 1999.

ITEM 25.  DIRECTORS AND OFFICERS OF THE COMPANY

     The name,  age,  positions  and  offices,  term as  director,  and business
experience during the past five years for Valley Forge Life Insurance Company's
("VFL") directors and executive officers are listed in the following table:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                          OFFICERS OF VFL
- ----------------------------------------------------------------------------------------------------
                                    POSITION(S) HELD
      NAME AND ADDRESS        AGE       WITH VFL      PRINCIPAL OCCUPATION(S) DURING PAST FIVE YEARS
- ----------------------------------------------------------------------------------------------------
<S>                           <C>   <C>               <C>
- - ----------------------------------------------------------------------------------------------------
Bernard L. Hengesbaugh        53    Chairman of the   Chairman of the Board and Chief Executive
CNA Plaza                           Board, Chief      Officer of CNA since February, 1999. Prior
Chicago, IL 60685                   Executive         thereto, Mr. Hengesbaugh served as Executive
                                    Officer, and      Vice President and Chief Operating Officer of
                                    Director          CNA since February, 1998. Prior thereto, Mr.
                                                      Hengesbaugh was Senior Vice President of CNA
                                                      since November, 1990. Mr. Hengesbaugh has
                                                      served as Director since February, 1999.
- - ----------------------------------------------------------------------------------------------------
Peter E. Jokiel               51                      Senior Vice President of CNA since November,
CNA Plaza                           President         1990. Chief Financial Officer of CNA from
Chicago, IL 60685                                     November, 1990 through October, 1997. Mr.
                                                      Jokiel served as a Director of VFL from July,
                                                      1992 through October, 1997.
- - ----------------------------------------------------------------------------------------------------
Jonathan D. Kantor            43    Senior Vice       Senior Vice President, Secretary and General
CNA Plaza                           President,        Counsel of CNA since April, 1997. Group Vice
Chicago, IL 60685                   Secretary,        President of CNA since April, 1994. Prior
                                    General Counsel   thereto, Mr. Kantor was a partner at the law
                                    and Director      firm of Shea & Gould.** Mr. Kantor has served
                                                      as a Director of VFL since April, 1997.
- - ----------------------------------------------------------------------------------------------------
Robert V. Deutsch***          40    Senior Vice       Senior Vice President, Chief Financial Officer
CNA Plaza                           President, Chief  and Director since August 16, 1999.  Prior
Chicago, IL 60685                   Financial         thereto, Chief Financial Officer for Executive
                                    Officer, Director Risk, Inc.
- - ----------------------------------------------------------------------------------------------------
Tom Taylor                    48    Executive Vice    Executive Vice President, Underwriting Policy
                                    President         Group since June 1999. Specialty Operations,
                                                      1998-1999. President and Chief Operating
                                                      Officer, Financial Insurance, 1992-1998.
- ------------------------------------------------------------------------------------------------------
Carol Dubnicki                48    Senior Vice       Senior Vice President, Human Resources since
                                    President,        May, 1998.  Prior thereto, Senior Vice President,
                                    Director          Human Resources, Amoco, 1993-1998.


- ------------------------------------------------------------------------------------------------------
Donald P. Lofe, Jr.           42    Group Vice        Group Vice President, Corporate Finance
                                    President,        Department since October 1998.  Prior thereto,
                                    Director          partner-in-charge of Pricewaterhouse Coopers LLP.

- -----------------------------------------------------------------------------------------------------
John M. Squarok               46    Group Vice        Group Vice President of CNA since July 1998.
                                    President         Prior thereto, Mr. Squarok was Chief Financial
                                    and Director      Officer of various businesses of GE Capital from
                                                      August 1988 until July 1998.  Director since
                                                      August 1998.
- ------------------------------------------------------------------------------------------------------
</TABLE>

     Each  director  is  elected  to serve  until  the next  annual  meeting  of
stockholders  or until his or her successor is elected and shall have qualified.
Some  directors  hold  various   executive   positions  with  insurance  company
affiliates of VFL.  Executive  officers  serve at the discretion of the Board of
Directors.

     **   Shea & Gould declared bankruptcy in 1995.

ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

The  registrant  is a segregated  asset  account of the Company and is therefore
owned and  controlled  by the  Company.  The  Company is a stock life  insurance
company of which all of the voting securities are owned by Continental Assurance
Company. Continental Assurance Company is owned by Continental Casualty Company,
a stock casualty  insurance company organized under the Illinois Insurance Code,
the home office of which is located at CNA Plaza,  Chicago,  Illinois 60685. All
of the  voting  securities  of  Continental  Casualty  Company  are owned by CNA
Financial Corporation, a Delaware Corporation.  As of September 30, 1999, 86% of
the  outstanding  voting  securities of CNA Financial  Corporation  are owned by
Loews  Corporation,  a Delaware  Corporation,  667 Madison Avenue, New York, New
York 10021-8087.  Loews corporation has interests in insurance,  hotels, watches
and other  timing  devices,  drilling  rigs and  tobacco.  Laurence  A. Tisch is
Co-Chairman of the Board and a director of Loews Corporation and Chief Executive
Officer  and a  director  of CNA  Financial  Corporation.  Preston  R.  Tisch is
Co-Chairman of the Board and a director of Loews  Corporation  and a director of
CNA  Financial  Corporation.  James S. Tisch is  President  and Chief  Executive
Officer  and  director  of Loews  Corporation  and a director  of CNA  Financial
Corporation.


ITEM 27.  NUMBER OF CONTRACT OWNERS


Not Applicable.


ITEM 28.  INDEMNIFICATION

The  registrant has no officers,  directors or employees.  The depositor and the
registrant  do  not  indemnify  the  officers,  directors  of  employees  of the
depositor.  CNA-Financial  Corporation,  ("CNAFC")  a parent  of the  depositor,
indemnifies the depositor's officers,  directors and employees in their capacity
as such.  Most of the  officers,  directors  and  employees  are also  officers,
directors and/or employees of CNAFC.

CNAFC indemnifies any person who was or is a party or is threatened to be made a
party to any  threatened,  pending  or  completed  action,  suit or  proceeding,
whether civil,  criminal,  administrative or investigative (other than an action
by or in the right of CNAFC) by reason of the fact that he is or was a director,
officer,  employee, or agent of CNAFC, or was serving at the request of CNAFC as
a director, office, employee or agent of another corporation, partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorney's
fees), judgments,  fines, and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best  interests  of CNAFC,  and,  with  respect  to any  criminal  action or
proceeding, had no reasonable cause to believe his conduct was unlawful.

CNAFC indemnifies any person who was or is a party or is threatened to be made a
party to any threatened,  pending or completed action or suit by or in the right
of CNAFC to procure a judgment  in its favor by reason of the fact that he is or
was a  director,  officer,  employee  or agent of CNAFC,  or was  serving at the
request  of  CNAFC  as  a  director,  officer,  employee  or  agent  of  another
corporation,  partnership,  joint venture,  trust or other  enterprise,  against
expenses (including  attorney's fees) actually and reasonably incurred by him in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of CNAFC. No indemnification is made,  however, in respect of any
claim,  issue or matter as to which such person  shall have been  adjudged to be
liable for  negligence  or misconduct  in the  performance  of his duty to CNAFC
unless  and  only  to the  extent  that a court  determines  that,  despite  the
adjudication of liability but in view of all of the  circumstances  of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the court deems proper.

To the extent that any person  referred to above is  successful on the merits or
otherwise in defense of any action,  suit or proceeding referred to above, or in
defense of any claim, issue or matter therein,  CNAFC will indemnify such person
against expenses (including attorney's fees) actually and reasonably incurred by
him in  connection  therewith.  CNAFC may  advance  to such a  person,  expenses
incurred  in  defending  a civil  or  criminal  action,  suit or  proceeding  as
authorized by CNAFC's board of directors  upon receipt of an  undertaking by (or
on behalf of) such person to repay the amount  advanced  unless it is ultimately
determined that he is entitled to be indemnified.

Indemnification  and advancement of expenses described above (unless pursuant to
a  court  order)  is  only  made  as  authorized  in the  specific  case  upon a
determination that such  indemnification or advancement of expenses is proper in
the circumstances  because he has met the applicable  standard of conduct.  Such
determination  must be made by a majority  vote of a quorum of CNAFC's  board of
directors  who  are  not  parties  to  the  action,  suit  or  proceeding  or by
independent legal counsel in a written opinion or by CNAFC's stockholders.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


ITEM 29.  PRINCIPAL UNDERWRITER

(a)  CNAISI is the  registrant's  principal  underwriter and also serves as the
     principal  underwriter of certain variable annuity contracts and variable
     life insurance  contracts issued by the Company and certain  variable
     annuity  contracts  and variable life insurance contracts issued by
     affiliates of the Company.


(b)  CNA Investor Services  Inc.("CNAISI") is the principal underwriter for the
     Policies. The following persons are the officers and directors of CNAISI.

      Name and Principal  Positions and Offices
      Business Address    with Underwriter
      ----------------    ----------------

      Ronald Chapon           Director
      Lynne Gugenheim         Director
      John J. Sullivan, Jr.   Director
      Kevin Hogan             Director


The principal  business  address for each officer and director of CNAISI is CNA
Plaza, 34 South Chicago, Illinois 60685.

(c)   Not applicable.

Item 30.  LOCATION BOOKS AND RECORDS

All of the accounts,  books,  records or other documents  required to be kept by
Section 31(a) of the Investment  Company Act of 1940 and rules  thereunder,  are
maintained  by the Company at CNA Plaza,  Chicago,  Illinois  60685,  or 100 CNA
Drive, Nashville,  Tennessee 37214-3439, and by CNAISI at CNA Plaza, Chicago,
Illinois 60685.

ITEM 31.  MANAGEMENT SERVICES

          Not Applicable.

ITEM 32. UNDERTAKINGS

     a. Registrant hereby undertakes to file a post-effective  amendment to this
registration  statement as frequently as is necessary to ensure that the audited
financial  statements in the registration  statement are never more than sixteen
(16) months old for so long as payment under the variable annuity  contracts may
be accepted.

     b.  Registrant  hereby  undertakes  to  include  either  (1) as part of any
application to purchase a contract  offered by the  Prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
postcard  or  similar  written  communication  affixed  to or  included  in  the
Prospectus  that the  applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes  to deliver any  Statement of Additional
Information and any financial statement required to be made available under this
Form promptly upon written or oral request.

     d. Valley Forge Life Insurance Company  ("Company")  hereby represents that
the fees and charges deducted under the Contracts described in the Prospectus,
in the aggregate, are reasonable in relation to the services rendered, the
expenses to be incurred and the risks assumed by the Company.

                                 REPRESENTATIONS

     The Company hereby  represents  that it is relying upon a No-Action  Letter
issued to the  American  Council  of Life  Insurance  dated  November  28,  1988
(Commission ref.  IP-6-88) and that the following  provisions have been complied
with:

     1. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11)  in each  registration  statement,  including the
prospectus, used in connection with the offer of the contract;

     2. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11) in any sales  literature  used in connection with
the offer of the contract;

     3. Instruct sales  representatives who solicit participants to purchase the
contract  specifically to bring the redemption  restrictions  imposed by Section
403(b)(11) to the attention of the potential participants;

     4. Obtain from each plan participant who purchases a Section 403(b) annuity
contract,  prior  to or at  the  time  of  such  purchase,  a  signed  statement
acknowledging  the  participant's  understanding  of  (1)  the  restrictions  on
redemption imposed by Section 403(b)(11),  and (2) other investment alternatives
available  under  the  employer's   Section  403(b)  arrangement  to  which  the
participant may elect to transfer his contract value.

                                   SIGNATURES


As  required by the Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant has caused this Registration Statement to be signed on its
behalf, in the City of Chicago, and the State of Illinois, on this 20th day of
December, 1999.
                                  VALLEY FORGE LIFE INSURANCE COMPANY on
                                  behalf of its separate account

                                  VALLEY FORGE LIFE INSURANCE COMPANY
                                  VARIABLE ANNUITY SEPARATE ACCOUNT
                                  (Registrant)


                                  By: /s/DAVID L. STONE
                                     ---------------------------------
                                      Group Vice President


                                  VALLEY FORGE LIFE INSURANCE COMPANY
                                  (Depositor)


                                  By: /s/JOEL S. FELDMAN
                                     ---------------------------------
                                      Group Vice President



As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the dates
indicated.





Signature                          Title                           Date
- - ---------                        -----                           ----


/s/BERNARD L. HENGESBAUGH                                          12-15-99
- --------------------------         Chairman of the Board,         ---------
Bernard L. Hengesbaugh             Chief Executive Officer         Date
                                   and Director

/s/ROBERT V. DEUTSCH                                               12-22-99
- ----------------------             Chief Financial Officer         ---------
Robert V. Deutsch                  and Director                    Date

/s/CAROL DUBNICKI                                                  12-20-99
- ----------------------             Director and Senior             ---------
Carol Dubnicki                     Vice President                  Date


/s/JONATHAN D. KANTOR                                               12-15-99
- ----------------------             Senior Vice President, Secretary ---------
Jonathan D. Kantor                 General Counsel, Director        Date


/s/DONALD P. LOFE, JR.                                             12-20-99
- ----------------------             Group Vice President, Director  ---------
Donald P. Lofe, Jr.                                                Date

/s/JOHN M. SQUAROK                                                 12-21-99
- ----------------------             Group Vice President, Director  ---------
John M. Squarok                                                    Date






      VALLEY FORGE LIFE INSURANCE COMPANY VARIABLE ANNUITY SEPARATE ACCOUNT


                    PRE-EFFECTIVE AMENDMENT NO. 1 TO FORM N-4
                       (FILE NOS. 333-8551 and 811-7547)

                                INDEX TO EXHIBITS


EXHIBIT  NO.

EX-99.B4(a)    Individual Flexible Purchase Payment Deferred Variable and Fixed
               Annuity Contract

EX-99.B4(g)    Form of Dollar Cost Averaging I Endorsement

EX-99.B4(h)    Form of Dollar Cost Averaging II Endorsement

EX-99.B5       Form of Application

EX-99.B9       Opinion and Consent of Counsel

EX-99.B10      Auditors' Consent

VA-101 (10/99)
Valley Forge Life Insurance Company

                                 A Stock Company

Executive Office:                                    Home Office:
CNA Plaza                                            401 Penn St.
Chicago, Illinois  60685                             Reading, Pennsylvania 19601



We agree to pay the benefits  described in this contract in accordance  with its
provisions.


PLEASE READ THIS CONTRACT  CAREFULLY.  THIS IS A LEGAL CONTRACT  BETWEEN YOU AND
VALLEY FORGE LIFE INSURANCE COMPANY.


                        NOTICE OF 10 DAY FREE LOOK PERIOD


If, for any reason, you are not satisfied with this contract,  you may return it
to us for cancellation within 10 days of the day you receive it by delivering or
mailing it to us at our  Administrative  Office or to the agent from whom it was
purchased.  This  contract will be void as of the date we receive it and we will
promptly return the contract value.

Signed for the Company at its Executive  Office,  CNA Plaza,  Chicago,  Illinois
60685.

Chief Executive Officer                              Group Vice President

- --------------------------------------------------------------------------------

Annuity  payments and other values provided by this contract,  when based on the
investment  performance of the Variable Account,  may increase or decrease daily
as a function of the investment  performance of the  subaccounts  you select and
are not guaranteed as to dollar amount. No minimum contract value is guaranteed.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


         INDIVIDUAL FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACT
                                Non Participating


Valley Forge Life Insurance Company

                                 A Stock Company

Executive Office:                                    Home Office:
CNA Plaza                                            401 Penn St.
Chicago, Illinois  60685                             Reading, Pennsylvania 19601



We agree to pay the benefits  described in this contract in accordance  with its
provisions.


PLEASE READ THIS CONTRACT  CAREFULLY.  THIS IS A LEGAL CONTRACT  BETWEEN YOU AND
VALLEY FORGE LIFE INSURANCE COMPANY.


- --------------------------------------------------------------------------------
                        NOTICE OF 10 DAY FREE LOOK PERIOD
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

If, for any reason, you are not satisfied with this contract,  you may return it
to us for  cancellation  within 10 days of the date you receive it by delivering
or  mailing it to us at our  Administrative  Office or to the agent from whom it
was  purchased.  This  contract will be void as of the date we receive it and we
will promptly return the sum of all purchase payments.

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

VAR-101 (10/99)

- --------------------------------------------------------------------------------


Signed for the Company at its Executive  Office,  CNA Plaza,  Chicago,  Illinois
60685.


         Chief Executive Officer                     Group Vice President

- --------------------------------------------------------------------------------

Annuity  payments and other values provided by this contract,  when based on the
investment  performance of the Variable Account,  may increase or decrease daily
as a function of the investment  performance of the  subaccounts  you select and
are not guaranteed as to dollar amount. No minimum contract value is guaranteed.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


         INDIVIDUAL FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACT

VA-101 (10/99)
                               CONTRACT DATA PAGE


OWNER:   [JOHN DOE]                         AGE AT ISSUE:     [35]

JOINT OWNER:  [JANE DOE]                    AGE AT ISSUE:     [32]

ANNUITANT:   [JOHN DOE]                     AGE AT ISSUE:     [35]

CONTRACT NUMBER:  [12345]  CONTRACT DATE:   [July 1, 1999]

PLAN TYPE:        [Non-Qualified]           ANNUITY DATE:     [July 1, 2034]

ADMINISTRATIVE OFFICE:  [Valley Forge Life, 100 CNA Drive, Nashville, TN  37214]
                                    [1-800-262-1755]

PURCHASE PAYMENTS:
         Initial Purchase Payment:  [$25,000]
         Minimum Subsequent Purchase Payment:      [$1,000]
         Maximum Total Purchase Payments:          [$1,000,000 without approval]

BENEFICIARY:

     [As  designated  by the  owner  on the  contract  date  unless  changed  in
     accordance with the contract provisions.]

CONTRACT MAINTENANCE CHARGE:

     The contract  maintenance  charge is currently [$30.00] each contract year.
     We reserve  the right to change the  contract  maintenance  charge and will
     provide notice of the change.  The maximum contract  maintenance  charge is
     $50.00 per contract year. The contract  maintenance charge will be deducted
     from the contract value on each contract anniversary while this contract is
     in force.  If during the  accumulation  period,  your  contract  value on a
     contract  anniversary is at least  [$50,000]  then no contract  maintenance
     charge is deducted.  If a total withdrawal is made on other than a contract
     anniversary  and your  contract  value for the  business day when the total
     withdrawal is made is less than  [$50,000],  the full contract  maintenance
     charge  will be  deducted  at the time of total  withdrawal.  The  contract
     maintenance  charge will be  deducted  from the  subaccounts  and any fixed
     account  selected in the same  proportion that the amount of contract value
     in each  subaccount  and/or any fixed account  bears to the total  contract
     value.  During the annuity period, the contract  maintenance charge will be
     collected pro rata from each annuity  payment If the owner is not a natural
     person, we will look to the annuitant in determining the above.

PRODUCT EXPENSE CHARGE:

     Equal on an annual basis to [1.40%] of the average daily net asset value of
     the Variable Account.

[TAX CHARGES:

     We reserve the right to deduct from purchase  payments or from the Variable
     Account any federal,  state or municipal  taxes that may be attributable to
     this contract.]

FIXED ACCOUNT OPTIONS:

     [Fixed Account I:
          Minimum Guaranteed Interest Rate: [3.00%]
          Current Interest Rate as of Contract Date: [x%.] [The current interest
          rates applies only to purchase  payments  allocated or  transferred to
          Fixed  Account I during the calendar  month in which this  contract is
          issued. This rate is guaranteed for one contract year.]

INVESTMENT OPTIONS:

         [Federated Prime Money Fund II]
         [Federated Utility Fund II]
         [Federated High Income Bond Fund II]
         [Fidelity VIP Equity-Income Portfolio]
         [Fidelity VIP II Asset Manager Portfolio]
         [Fidelity VIP II Index 500 Portfolio]
         [Fidelity VIP II Contrafund]
         [Alger American Small Capitalization Portfolio]
         [Alger American Growth Portfolio]
         [Alger American MidCap Growth Portfolio]
         [MFS Emerging Growth Series]
         [MFS Research Series]
         [MFS Growth with Income Series]
         [MFS Limited Maturity Series]
         [MFS Total Return Series]
         [SoGen Overseas Variable Fund]
         [Van Eck Worldwide Hard Assets Fund]
         [Van Eck Worldwide Emerging Markets Fund]
         [JanusAspen Capital Appreciation Portfolio]
         [Janus Aspen Growth Portfolio]
         [Janus Aspen Balanced Portfolio]
         [Janus Aspen Flexible Income Portfolio]
         [Janus Aspen International Growth Portfolio]
         [Janus Aspen Worldwide Growth]

VARIABLE ACCOUNT: [VFL Variable Annuity Separate Account]


[ALLOCATION GUIDELINES:

1.   Currently,  you may  select as many  investment  options  as you  wish.  We
     reserve the right to limit this in the future.

2.   Currently,  you may also select any available fixed account at the time the
     purchase payment or transfer is made.

3.   The initial  purchase  payment will be credited to your contract within two
     (2) business days after receipt at our  Administrative  Office.  Additional
     purchase  payments will be credited to your contract as of the business day
     they are received.

4.   Allocation percentages must be in whole numbers. Each allocation must be at
     least [1%].]

TRANSFERS:

         Number of Transfers Permitted

                    During the  Accumulation  Period:  [Subject to any  transfer
                    fees  and  any  minimum  and  maximum  amounts  that  may be
                    transferred,  currently there is no limitation on the number
                    of  transfers   that  may  be  made   between   subaccounts.
                    Currently,  you may make  unlimited  transfers  to any fixed
                    account  option,  subject  to  any  transfer  fees  and  any
                    required minimum or maximum amounts that may be transferred.
                    We reserve the right to limit the number of  transfers,  but
                    you will always be allowed at least [12]  transfers  between
                    subaccounts  in a  contract  year  during  the  accumulation
                    period.]

                    During the  Annuity  Period:  [Currently,  during a contract
                    year you may make [4]  transfers  between  subaccounts,  or,
                    from one or more  subaccounts  to the general  account.  The
                    amounts transferred are subject to any minimums and maximums
                    we may  establish.  You may not  make a  transfer  from  the
                    general account to the subaccounts.]

          Number  of Free  Transfers:  [Currently,  you are  allowed  [12]  free
          transfers  each contract year during the  accumulation  period and [4]
          free transfers each contract year during the annuity period.]

          Transfer  Fee:  [For each  transfer  in  excess of the free  transfers
          permitted,  the transfer fee is [$25].  Transfers  made  pursuant to a
          prescheduled   transfer  will  not  be  counted  in  determining   the
          application of the transfer fee.]

          Minimum and Maximum  Amount to be  Transferred:  [The  minimum  amount
          which may be  transferred  is [$500] or your  entire  interest  in any
          subaccount or any fixed account,  if less. This  requirement is waived
          if the transfer is pursuant to a prescheduled transfer or applied to a
          specified annuity option.]

          Prescheduled  Transfers:  [You may elect  the  dollar  cost  averaging
          option or the automatic transfer option. We reserve the right to limit
          the availability of any subaccount or fixed account for a prescheduled
          transfer.]



WITHDRAWALS:

          Withdrawal  Charge:  [A  withdrawal  charge is assessed  against  each
          purchase payment withdrawn. The withdrawal charge is calculated at the
          time of each  withdrawal.  Each  purchase  payment is tracked from its
          contract year of receipt and the withdrawal  charges are determined in
          accordance with the following:

                           Contract Year
                           Since Receipt of
                           Purchase Payment                   Withdrawal Charge

                                   1                                  7%
                                   2                                  7%
                                   3                                  6%
                                   4                                  6%
                                   5                                  5%
                                   6                                  4%
                                   7                                  3%
                                   8                                  0%]

          [The  withdrawal  charge is separately  calculated and applied to each
          purchase payment when the purchase payment is withdrawn. No withdrawal
          charge  applies to  withdrawals  in excess of the sum of all  purchase
          payments less prior  withdrawals  of purchase  payments.  The order of
          withdrawal  is as  follows:  1.)  the  amount  subject  to  waiver  of
          withdrawal  charge as  described  below;  2.) purchase  payments  from
          oldest to newest;  3.) contract  value in excess of 1.) and 2.) above.
          For purposes of computing withdrawal charges, the deduction of any tax
          and withdrawal charges is considered to be made from contract value in
          excess of  aggregate  purchase  payments  less  prior  withdrawals  of
          purchase payments. We reserve the right to limit the number of partial
          withdrawals  in a contract  year that are not subject to a  withdrawal
          charge.]

          Waiver of  Withdrawal  Charge:  [In each contract year after the first
          contract  year,  you may  withdraw an amount equal to 10% of the "free
          partial  withdrawal  basis" without  incurring  withdrawal  charge. We
          reserve the right to limit the number of such free partial withdrawals
          in any contract year.

          "Free  partial  withdrawal  basis" means the greater of: (1) Aggregate
          purchase payments (less prior withdrawals of purchase  payments) as of
          the first  business day of the contract year; or (2) contract value as
          of the business day the written notice for withdrawal is received.]

          Minimum partial withdrawal amount:  [[$500]  Withdrawals made pursuant
          to the  systematic  withdrawal  option  [or any  minimum  distribution
          option] are not subject to this minimum.]  [Withdrawals  made pursuant
          to the systematic withdrawal option must be at least [$100].]

          [Minimum  contract value which must remain in an account or subaccount
          after a partial withdrawal: [[$1,000] in any subaccount or [$5,000] in
          any fixed account

          Minimum  contract  value  which must  remain in the  contract  after a
          partial withdrawal:  [$10,000 for non-qualified contracts] [$2,000 for
          qualified contracts]

[IMMEDIATE INTEREST RATE:  [3%]

Immediate  Interest:  Each purchase  payment  received during the first contract
year will be credited  immediate interest at the rate shown above. The immediate
interest  will be allocated  in the same manner as the purchase  payments at the
time of receipt.  The dollar amount of this immediate  interest will be excluded
from any withdrawal value, including the exercise of any Free Look right, if the
contract value is withdrawn before the first day of the second contract year. If
a partial  withdrawal  is taken during the first  contract  year,  the immediate
interest will be reduced in the same  proportion  that the amount of the partial
withdrawal bears to the total of purchase payments.]


                             RIDERS AND ENDORSEMENTS

[Individual Retirement Annuity Endorsement]
[Tax Sheltered Annuity Endorsement]
[Pension/Profit Sharing Endorsement]
[Roth IRA Endorsement]
[Simple IRA Endorsement]
[457 Endorsement]
[Terminal Illness - Confinement Rider]
[Dollar Cost Averaging]
[Systematic Withdrawal Rider]
[Automatic Transfer Rider]


ATTACHED RIDERS

RIDER

TABLE OF CONTENTS

Contract Data Page .....................
Definitions ............................
General Provisions .....................
Ownership and Assignment................
Beneficiary Provisions..................
Purchase Payments ......................
Contract Value .........................
         Fixed Account..................
         The Variable Account...........
Transfers ..............................
Withdrawals ............................
Payment of Benefits ....................
Death Benefit ..........................
Annuity Provisions and Payment Options..
Annuity Tables..........................


DEFINITIONS

Accumulation  Period:  The period prior to the annuity date during which you may
make purchase payments.

Accumulation  Unit: A unit of measure used to calculate the contract  value in a
subaccount.

Age: The age as of the nearest birthday.

Annuitant:  The person or person(s) whose life (or lives) determines the annuity
payments under this contract.

Annuity  Date:  The  date  when  annuity  payments  begin.  This is shown on the
contract data page.

Annuity Payments: The periodic payment we make under an annuity payment option.

Annuity Payment Date: The date when we make annuity  payments.  This is the same
day of the month as the annuity date.

Annuity  Period:  The period  starting on the annuity date during which  annuity
payments are paid.

Annuity Unit:  A unit of measure used to calculate variable annuity payments.

Annuity Value:  The value of the contract  available to be applied to an annuity
option.

Beneficiary: The person(s) who will receive the death benefit.

Business Day: Each day that both the New York Stock Exchange and we are open for
business. The Variable Account will be valued each business day.

Contract Anniversary: The same date each calendar year as the contract date.

Contract Date: The date on which the contract becomes  effective as shown on the
contract data page.

Contract Value:  The sum of the variable contract value and any fixed account.

Contract Year: A twelve-month  period beginning on the contract date or contract
anniversary.

Fixed  Account:  A portion of the general  account  into which you may  allocate
purchase  payments or  transfer  contract  value.  It is equal to the sum of all
purchase  payments  allocated to any fixed account less withdrawals and charges.
At our discretion,  we may from time to time declare an excess interest rate for
Fixed Account I. The excess  interest  rate will be guaranteed  for one contract
year. A fixed account is available only during the accumulation period.

General  Account:  Our assets other than those allocated to any Variable Account
of the Company. The general account is available only during the annuity period.

Investment  Option: The investment choices within the Variable Account available
under the contract.  Current  investment  options are shown on the contract data
page.

Owner:  The  person(s)  or  entity(ies)  who is (are)  entitled to exercise  all
ownership  rights and  privileges  provided in the contract.  All  references to
owner shall include any named joint owner. Any joint owner must be the spouse of
the other owner unless limited by state law.

Subaccount:  A  subdivision  of the  Variable  Account  which is  invested  in a
corresponding investment option.

Subaccount  Value:  The  amount  equal  to  that  part of any  purchase  payment
allocated  or  transferred  to  the  subaccount  adjusted  by  interest  income,
dividends, net capital gains or losses, realized or unrealized, and decreased by
withdrawals  (including  any  applicable  withdrawal  and tax  charges)  and any
amounts transferred out of that subaccount.

The Company, We, Us, Our: Valley Forge Life Insurance Company

Variable Account:  Valley Forge Life Insurance Company Variable Annuity Separate
Account.

Variable Contract Value: The sum of all subaccount values.

Withdrawal  Value:  The  contract  value plus or minus any  applicable  interest
adjustment,  less any applicable tax charges not previously  deducted,  less the
contract maintenance fee and less any applicable withdrawal charges.

Written Notice: A notice or request  submitted in writing in a form satisfactory
to us that is signed by you and received at our Administrative Office.

You, Your:  The owner(s).

GENERAL PROVISIONS

Entire  Contract:  The  contract is made up of this  contract  and any  attached
endorsements or riders.

Incontestability: We will not contest the validity of this contract.

Misstatement of Age or Sex: If the age or sex of the owner or annuitant has been
misstated,  we will adjust the benefits  paid under this contract to reflect the
correct age and/or sex. Underpayments will be made up immediately,  overpayments
will be deducted from future annuity payments until the total is repaid.

Periodic  Reports:  At least once each  contract year we will furnish you with a
report showing the contract  value and any other  information as may be required
by law. Reports will be sent to your last known address.

Non Participating:  This contract does not participate in the surplus or profits
of the Company.

Protection of Benefits:  To the extent  permitted by law, no benefits payable or
account  values under this contract are subject to the claims of  creditors.  No
beneficiary  may commute,  encumber,  alienate or assign any payments under this
contract.

Taxes: Any taxes paid to any governmental  entity relating to this contract will
be deducted from the purchase payments or contract value when incurred. We will,
at our sole  discretion,  determine when taxes have resulted from the investment
experience  of the  Variable  Account,  receipt by us of  purchase  payments  or
commencement of annuity payments. We may, at our sole discretion, pay taxes when
due and deduct that amount from the contract  value at a later date.  Payment at
an  earlier  date does not waive  any right we may have to deduct  amounts  at a
later date. We will deduct any withholding taxes required by applicable law.

Proof of Age and  Survival:  We have the right to require  proof of the owner or
annuitant's  age prior to the annuity date. We also reserve the right to require
proof of the owner or annuitant's survival before any annuity payment date.

Modification:  We may modify this contract in order to maintain  compliance with
applicable  state and federal law.  This contract may be changed or altered only
by one of our officers. Any change or alteration must be in writing.

Currency:  Any money we pay,  or that is paid to us,  must be in  United  States
currency.


OWNERSHIP AND ASSIGNMENT

Owner:  You, as the owner, have all the interest and rights under this contract.
The owner is designated on the contract date unless changed.

You may  change  the owner at any time.  A change  of owner  will  automatically
revoke any prior  designation  of owner.  A request  for change  must be made by
written  notice.  The change will be effective as of the date the written notice
is signed.  A new  designation  of owner will not apply to any  payment  made or
action taken by us prior to the time the new designation was recorded.

Joint Owner:  A contract may be owned by joint  owners.  Any joint owner must be
the spouse of the other owner,  unless  limited by state law. Any actions  which
are to be  performed  by the owner,  in the case of joint  owners,  require  the
signature  of both  owners,  unless  otherwise  allowed by us. Upon the death of
either owner,  the surviving  joint owner will be the primary  beneficiary.  Any
other beneficiary designation will be treated as a contingent beneficiary unless
otherwise indicated in a written notice.

Annuitant:  The person on whose life annuity  payments are based.  You designate
the annuitant on the contract  date,  and you may change the annuitant  prior to
the annuity date.  The annuitant may not be changed in a contract which is owned
by a non-individual. Any change of annuitant is subject to our consent.

Assignment:  You may, at any time during your lifetime, assign your rights under
this contract.  We will not be bound by any assignments  until we record written
notice of the assignment. We are not responsible for the validity or sufficiency
of any assignments.  We will not be liable as to any payment or other settlement
we make before we record the assignment.


BENEFICIARY PROVISIONS

Beneficiary:  The  beneficiary  designation  in effect on the contract date will
remain in effect unless changed. Unless you provide otherwise, the death benefit
will be paid in equal shares or all to the survivor as follows:

1.   to the primary  beneficiaries who survive you, and/or the annuitant(s),  as
     applicable; or if there are none,

2.   to the contingent  beneficiaries  who survive you, and/or the annuitant(s),
     as applicable; or if there are none,

3.   to your estate.

Changing the Beneficiary:  Subject to the rights of any irrevocable beneficiary,
you may change the primary or  contingent  beneficiary.  A change may be made by
filing  written  notice.  The change will take effect as of the date the written
notice is signed.  We will not be liable for any  payment  made or action  taken
before we record the change.


PURCHASE PAYMENTS

Purchase Payments: The initial purchase payment is due on the contract date. The
minimum  subsequent  purchase  payments and maximum total purchase  payments are
shown on the  contract  data page.  Subject to the minimum and maximum  payments
shown on the  contract  data page,  you may  increase  or decrease or change the
frequency of subsequent  purchase  payments.  We reserve the right to reject any
purchase payment.

Allocation of Purchase Payments:  The allocation of purchase payments is made in
accordance  with your  selection made at the contract date. We reserve the right
to allocate initial purchase payments to the money market or similar  subaccount
during the free look period.  Unless you elect  otherwise,  subsequent  purchase
payments will be allocated in accordance with your initial selection.

You may change the  allocation  of  purchase  payments  by written  notice.  Any
additional purchase payments will be allocated in accordance with the allocation
schedule in effect unless  accompanied by written notice  requesting a different
allocation.  Only whole percentages may be applied.  The minimum percentage that
may be allocated is shown on the contract  data page.  Purchase  payments may be
allocated net of any government imposed tax charges.


CONTRACT VALUE

FIXED ACCOUNT

Fixed Account I Value - The value of Fixed Account I at any time is equal to:

1.   the purchase payments allocated to Fixed Account I; plus

2.   amounts transferred to Fixed Account I; plus

3.   any interest credited to Fixed Account I; less

4.   any prior withdrawals and withdrawal charges deducted from Fixed Account I;
     less

5.   any amounts transferred from Fixed Account I; less

6.   any applicable taxes or charges deducted from Fixed Account I.

Interest To Be Credited - We  guarantee  that the interest to be credited to any
fixed account will not be less than the minimum  guaranteed  interest rate shown
on the  contract  data  page  or  any  supplemental  data  page.  We may  credit
additional interest at our sole discretion to Fixed Account I. Declared interest
will be guaranteed one contract year.


THE VARIABLE ACCOUNT

Variable  Account:  The Variable  Account is named on the contract data page and
consists  of assets set aside by us,  which are kept  separate  from our general
assets and all of our other Variable Account assets.  The assets of the Variable
Account,  equal to reserves and other  liabilities of your contract and those of
other  owners,  will not be charged  with  liabilities  arising out of any other
business we may do.

The  Variable  Account  assets are divided into  subaccounts.  The assets of the
subaccounts  are allocated to the investment  options shown on the contract data
page.

Investments of the Variable  Account:  Purchase payments applied to the Variable
Account are allocated to subaccounts.  We may, from time to time, add additional
investment  options to those options shown on the contract data page. You may be
permitted to transfer  contract values to the additional  investment  option(s).
However,  the  right to make any  transfer  will be  limited  by any  terms  and
conditions in effect at the time of transfer.

If the shares of any of the investment options become unavailable for investment
by the  Variable  Account,  or if we deem  further  investment  in these  shares
inappropriate, we may limit further purchase of such shares or substitute shares
of another investment option for shares already purchased under this contract.

Valuation of Assets: Assets of the Variable Account are valued each business day
at their fair market value in accordance with our procedures.

Change in Operation of the Variable Account:  We reserve the right to modify the
structure or operation of the Variable  Account.  If we do so, we guarantee that
such modification will not affect the value of your contract.

Accumulation Units:  Accumulation units shall be used to account for all amounts
allocated to or withdrawn  from a subaccount  as a result of purchase  payments,
transfers,  withdrawals,  or fees and charges.  We will  determine the number of
accumulation  units  of a  subaccount  purchased  or  canceled.  This is done by
dividing the amount  allocated to (or the amount withdrawn from) the subaccount,
by the  dollar  value  of one  accumulation  unit  of the  subaccount  as of the
business  day  during  which  the  request  for  transfer  is  received  at  our
Administrative Office.

Accumulation Unit Value: The Accumulation Unit Value for each subaccount was set
at $10 when the  subaccount  became  part of the  Variable  Account.  Subsequent
accumulation  unit values for each  subaccount are determined by multiplying the
accumulation  unit value for the  immediate  preceding  business  day by the net
investment   factor  of  the  subaccount  for  the  current  business  day.  The
accumulation  unit value may increase or decrease  from business day to business
day.

Net  Investment  Factor:  The net  investment  factor  for  each  subaccount  is
determined by dividing (1) by (2) and subtracting (3) from the result, where:

(1)  is the result of:

     (a)  the net asset  value per share of the  investment  option  held in the
          subaccount, determined at the end of the normal business day; plus

     (b)  the per share amount of any divided or capital gain distributions made
          by the investment option held in the subaccount,  if the "ex-dividend"
          date occurs as of the current business day; plus or minus

     (c)  a per share  charge or credit  for any taxes  reserved  for,  which we
          determine to have resulted from the operations of the subaccount.

(2)  is the net  asset  value  per share of the  investment  option  held in the
     subaccount, determined at the end of the prior business day.

(3)  is a daily factor representing the product expense charge deducted from the
     subaccount.


TRANSFERS
A transfer is subject to the following:

1.   The  maximum  number of  transfers  without a transfer  fee is shown on the
     contract data page;

2.   We reserve  the right to assess a transfer  fee if the number of  transfers
     exceeds the  maximum  number of free  transfers.  We will notify you of the
     imposition  of any transfer fee. Any transfer fee we may impose is deducted
     from the amount which is transferred;

3.   You may not make a transfer until after the end of the free look period;

4.   The minimum  amount which may be  transferred is shown on the contract data
     page;

5.   A transfer  will be effected as of the end of the normal  business day when
     we receive an acceptable transfer request;

6.   We are not liable for a transfer made in accordance with your instructions;

7.   We reserve the right to restrict transfers between subaccounts to a maximum
     of twelve (12) per contract year and to restrict  transfers from being made
     on  consecutive  business  days.  We also  reserve  the  right to  restrict
     transfers into and out of the any fixed account;

8.   Your right to make transfers is subject to modification if we determine, in
     our sole opinion,  that the exercise of the right by one or more owners is,
     or would be,  to the  disadvantage  of other  owners.  Restrictions  may be
     applied  in any  manner  reasonably  designed  to  prevent  any  use of the
     transfer  right  which we  considered  to be to the  disadvantage  of other
     owners.  A  modification  could be applied to transfers to or from,  one or
     more of the subaccounts and could include, but is not limited to:

     a.   the requirement of a minimum time period between each transfer;

     b.   not accepting a transfer request from an agent acting under a power of
          attorney on behalf of more than one owner; or

     c.   limiting  the  dollar  amount  that  may be  transferred  between  the
          subaccounts by an owner at any one time;

9.   During times of severe  economic or market  conditions,  we may suspend the
     transfer privilege  temporarily  without notice and treat transfer requests
     based on their separate  components (a redemption order with a simultaneous
     request for purchase of another subaccount). In such a case, the redemption
     order  would  be  processed  at the  source  subaccount's  next  determined
     accumulation unit.  However,  the purchase into the new subaccount would be
     effective  at the  next  determined  accumulation  unit  value  for the new
     subaccount only after we receive proceeds from the source subaccount, or we
     otherwise receive cash on behalf of the source subaccount;

10.  Transfers do not change the  allocation  instructions  for future  purchase
     payments;

11.  You may elect to make transfers by telephone. To elect this option you must
     first  make a written  request.  If there are joint  owners,  unless we are
     instructed to the contrary, instructions by telephone will be accepted from
     either  one of the  joint  owners.  We will use  reasonable  procedures  to
     confirm that instructions communicated by telephone are genuine;

12.  Transfers made during the annuity period are also subject to the following:

     a.   The number of  transfers  is limited  to the number of  transfers  set
          forth on the contract data page;

     b.   You may not make a transfer from the general account to a subaccount;

     c.   The amount  transferred to the general  account from a subaccount will
          be based on current company

     practice for such requests at the time of the transfer;  and d. You may not
          make a transfer  within three (3) business days of an annuity  payment
          date.


WITHDRAWALS

Withdrawals during the Accumulation  Period: You may withdraw all or part of the
contract value subject to the following:

1.   The minimum partial withdrawal amount is shown on the contract data page.

2.   The  maximum  partial  withdrawal  is the amount that would leave a minimum
     contract value of the amount shown on the contract data page.

This contract ends when we pay the withdrawal  value.  The withdrawal value will
be determined as of the date we receive your written notice and this contract.

We will  withdraw the amount you request  from the contract  value as of the day
that we receive your written  notice and send that amount to you. We will deduct
any applicable withdrawal, contract maintenance and/or other charges.

If your  written  notice does not specify the amount to be  withdrawn  from each
subaccount  or any  fixed  account,  we will  make the  withdrawal  based on the
proportion  that each  subaccount  and each fixed  account bears to the contract
value as of the date of the withdrawal.

For purposes of  withdrawal  charges,  all  withdrawals  will be determined on a
first in, first out basis.

Termination: We may terminate this contract and pay you the withdrawal value, if
before the  annuity  date your  withdrawal  will result in your  contract  value
falling below the minimum stated on the contract data page.

We will  mail you a notice  of our  intent  to  terminate  this  contract.  This
contract will  automatically  terminate  unless we receive  additional  purchase
payments in excess of the minimum  amount  specified on the  contract  data page
within thirty (30) days.

Minimum  Benefit:  The value of this  contract  is at least equal to the minimum
under any nonforfeiture law where this contract has been issued.


PAYMENT OF BENEFITS

Payment of Benefits from Subaccounts: We will make any transfer and will pay the
proceeds  of any  withdrawal,  death  benefit or annuity  payment  within  seven
business days after receipt of all written  notices  and/or due proofs of death.
This payment or transfer may be postponed if:

1.   The New York Stock  Exchange  is closed,  other than  customary  weekend or
     holiday closing,  or trading on the exchange is restricted as determined by
     the Securities and Exchange Commission ("SEC"); or

2.   The SEC permits, by an order, the postponement for your protection; or

3.   The SEC determines that an emergency exists that would make the disposal of
     securities held in the Variable Account or determination of their value not
     reasonably practicable.

Right to Defer Payments or Transfers  from the fixed account:  We have the right
to defer payment of any withdrawal or transfer from the any fixed account for up
to six (6) months from the date we receive your written  notice,  unless the law
in your state provides otherwise.


DEATH BENEFIT

Minimum  Guaranteed Death Benefit:  The minimum  guaranteed death benefit during
the accumulation period is equal to the greater of:

1.   total  purchase   payments  less  any  adjusted   withdrawals  and  related
     withdrawal charges; or

2.   the  contract  value  determined  as of the end of the normal  business day
     during  which we receive  both due proof of death and an  election  for the
     payment method.

The adjusted  withdrawal  amount is dependent upon the relationship  between the
contract value and the minimum guaranteed death benefit.

If the  contract  value equal  equals or exceeds the  minimum  guaranteed  death
benefit at the time of withdrawal,  the adjusted  withdrawal  will equal 100% of
the actual withdrawal amount.

If the contract value is less than the minimum  guaranteed  death benefit at the
time of withdrawal,  the adjusted  withdrawal  will equal the actual  withdrawal
times the ratio of the minimum guaranteed death benefit to the contract value.

Death of Owner During the Accumulation  Period:  Upon your death or the death of
any joint owner during the accumulation  period,  the death benefit will be paid
to the  beneficiary(ies)  you had designated.  Upon death of a joint owner,  the
surviving joint owner, if any, will be treated as the primary  beneficiary.  Any
other beneficiary  designation on record at the time of death will be treated as
a contingent beneficiary.

Death Benefit Options During the Accumulation Period: Unless already selected by
the owner,  a beneficiary  must elect the death benefit to be paid under one (1)
of the  options  below  in the  event  of  the  death  of an  owner  during  the
accumulation period. Furthermore, if the beneficiary is the spouse of the owner,
he or she may  elect  to  continue  this  contract  in his or her own  name  and
exercise all the owner's rights under the contract.  In this event, the contract
value will be adjusted to equal the death benefit.

     Option 1 - lump sum payment of the death benefit;

     Option 2 - payment of the entire death benefit within five (5) years of the
     date of the death of the owner or any joint owner; or

     Option 3 - payment of the death  benefit  under an annuity  option over the
     lifetime of the beneficiary or over a period not extending  beyond the life
     expectancy of the beneficiary  with  distribution  beginning within one (1)
     year of the date of death of the owner or any joint owner.

Any portion of the death  benefit not applied to option 2 within one (1) year of
the date of death of the owner or joint  owner must be  distributed  within five
(5) years of the date of death.

If a lump sum payment is  requested,  the amount  will be paid within  seven (7)
days of receipt of proof of death and election,  unless  payment is postponed as
described above.

Payment to the  beneficiary,  other than in a single  sum,  may be elected  only
during the 60-day period beginning with the date we receive due proof of death.

Contract  value is  computed as of the date we receive due proof of death of the
owner. From the time the death benefit is determined until complete distribution
is made, any amount in any subaccount  will be subject to investment  risk which
is borne by the beneficiary.

Death Benefits on or After the Annuity Date: If the owner or joint owner, who is
not the annuitant, dies after the annuity date, any remaining payments under the
annuity  option elected will continue at least as rapidly as under the method of
distribution  in effect on the date of the owner's death.  Upon the death of the
owner during the annuity period, the beneficiary becomes the new owner.

Death of the  Annuitant:  Upon the death of an annuitant,  who is not the owner,
during the accumulation  period, the owner automatically  becomes the annuitant.
The owner may designate a new annuitant,  subject to the Company's  underwriting
rules then in effect.  If the owner is a  non-natural  person,  the death of the
primary  annuitant will be treated as death of the owner and a new annuitant may
not be designated.

Upon the death of the annuitant during the annuity period, the death benefit, if
any, will be as specified in the annuity option elected.  Death benefits will be
paid at least as rapidly as under the  method of  distribution  in effect at the
annuitant's death.


ANNUITY PROVISIONS AND PAYMENT OPTIONS

The Annuity  Date:  The annuity date may not be sooner than the first day of the
second  contract  year  nor  may it be  later  than  the  95th  birthday  of the
annuitant,  or earlier if required by law.  Upon your request to  annuitize,  we
will  issue a  supplemental  contract.  If you do not elect an  annuity  option,
Option 4 with 10 year period certain is the default.

Annuity  Payments:  Annuity  payments  start at least 30 days after the  annuity
date,  provided the  annuitant is alive.  All annuity  payments are made to you,
unless you elect otherwise.

Minimum  Annuity  Benefit:  The minimum  annuity benefit will be greater than or
equal to that mandated by law in the state of issue.

Fixed Annuity Payments: Fixed annuity payments are periodic payments that depend
only on the form and  duration  of the  annuity  payment  option  selected,  the
annuity  value  applied to purchase the annuity  payments and the age and sex of
the annuitant.

Variable Annuity  Payments:  The value of a variable annuity payment is based on
the annuity units on the annuity date. The number of annuity units  attributable
to each subaccount under a contract remains fixed unless there is an exchange of
annuity units.

Annuity Unit: An annuity unit is the unit of measure used to calculate  variable
annuity payments. An annuity unit is calculated by dividing the dollar amount of
the first  variable  annuity  payment  attributable  to that  subaccount  by the
annuity unit value of that subaccount.

Annuity Unit Value:  The annuity unit value of each  subaccount for any business
day is equal to (a) multiplied by (b) divided by (c) where:

(a)  is the net  investment  factor for the  business  day for which the annuity
     unit value is being calculated;

(b)  is the annuity unit value for the preceding valuation period;

(c)  is the Assumed  Investment  Factor  adjusted  for the number of days in the
     valuation  period.  The Annual Investment Factor is equal to one plus 3% or
     1.03.  The  annual  factor  can  be  translated  into  a  daily  factor  of
     1.00008098.

Annuity  Value:  The  annuity  value is the  contract  value  less any  contract
maintenance charge less any applicable taxes.

Payment Option Rate Tables: The amount of monthly payments per $1,000 applied is
shown for a fixed annuity in these tables.  For a variable  annuity,  the tables
show the amount of the first variable annuity payment only.  Subsequent variable
annuity payments will change with changes in annuity unit value.

Option 1 - Payment  Certain - We pay the annuity value in equal  payments as you
specify.  The total of all payments made in each year must be at least 5% of the
annuity  value  applied  under this  option.  The  amount of each fixed  annuity
payment and the first variable  annuity payment for each $1,000 of annuity value
applied  is shown in Table 1. The  owner  has the  right of  commutation  at the
interest rate used for determination of payments less any applicable  withdrawal
charges.

Option 2 - Period Certain - We pay the annuity value in equal  installments over
a  designated  period of time you  choose of not less than six (6) nor more than
thirty  (30)  years.  The amount of each  fixed  annuity  payment  and the first
variable  annuity  payment for each $1,000 of annuity  value applied is shown in
Table 2. The owner has the right of  commutation  at the interest  rate used for
determination of payments less any applicable withdrawal charges.

Option 3 - Life Annuity -- We apply the annuity  value to make monthly  payments
while the annuitant lives.

Option 4 - Life Annuity with Period Certain - We apply the annuity value to make
monthly  payments  until the later of the death of the  annuitant  or the period
certain.  The period  certain is not to be less than six (6) years nor more than
thirty  (30)  years.  The amount of each  fixed  annuity  payment  and the first
variable  annuity  payment is shown in Table 2. If the annuitant dies during the
period  certain  payout,  the owner has the right of commutation at the interest
rate used for determination of payments .

Option 5 - Joint Life and Survivor  Annuity - We apply the annuity value to make
monthly  payments while both  annuitants  are living.  After the death of either
annuitant,  payments  continue as long as the other annuitant  still lives.  The
amount of each fixed annuity  payment and the first variable  annuity payment is
shown in Table 3.

Additional Options: We may make other income options available.


<TABLE>
<CAPTION>
                         TABLE 1 - PAYMENTS CERTAIN (per $1,000 of annuity value applied)

- -------------------------------- -------------------------------------------------------------------------------------
            Number                                                    Amount of
- -------------------------------- -------------------------------------------------------------------------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
                                          Annual               Semi-Annual           Quarterly           Monthly
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
<S>            <C>                        <C>                     <C>                  <C>                <C>
               6                          179.22                  90.27                45.30              15.14
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
               7                          155.83                  78.49                39.39              13.16
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
               8                          138.31                  69.67                34.96              11.68
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
               9                          31.52                   10.53                31.52              10.53
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              10                          28.77                    9.61                28.77              9.61
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              11                          26.52                    8.86                26.52              8.86
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              12                          24.66                    8.24                24.66              8.24
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              13                          23.08                    7.71                23.08              7.71
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              14                          21.73                    7.26                21.73              7.26
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              15                          20.56                    6.87                20.56              6.87
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              16                          19.54                    6.53                19.54              6.53
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              17                          73.74                   37.14                18.64              6.23
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              18                          70.59                   35.56                17.84              5.96
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              19                          67.78                   34.14                17.13              5.73
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              20                          65.26                   32.87                16.50              5.51
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              25                          55.76                   28.08                14.09              4.71
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
              30                          49.53                   24.95                12.52              4.18
- -------------------------------- ------------------------- --------------------- ------------------ ------------------
<FN>
1983(a) mortality tables at 3% interest with a five (5) year setback for females
</FN>
</TABLE>


<TABLE>
<CAPTION>
                      Table 2 - Period Certain and Life (per $1,000 of annuity value applied)

- ------------------------- ------------------ ------------------- ------------------ ------------------ ===================
                              Number of                              Number Of                             Number of
- ------------------------- ------------------ ------------------- ------------------ ------------------ ===================
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ---------- --------- =========
   Male        Female       15        20      Male     Female      15        20      Male    Female       15        20
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ---------- --------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
  16 and       21 and                          39        44       $3.59    $3.56      63        68       $5.26    $4.91
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
   under        under      $2.96    $2.96      40        45       3.63      3.60      64        69       5.37      4.97
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
<S> <C>          <C>       <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>      <C>       <C>
    17           22        2.98      2.97      41        46       3.67      3.64      65        70       5.47      5.03
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    18           23        2.99      2.99      42        47       3.72      3.68      66        71       5.57      5.09
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    19           24        3.01      3.01      43        48       3.77      3.73      67        72       5.67      5.14
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    20           25        3.03      3.03      44        49       3.82      3.78      68        73       5.77      5.19
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    21           26        3.05      3.05      45        50       3.87      3.82      69        74       5.87      5.23
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    22           27        3.07      3.07      46        51       3.93      3.87      70        75       5.97      5.27
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    23           28        3.09      3.09      47        52       3.98      3.92      71        76       6.06      5.31
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    24           29        3.11      3.11      48        53       4.04      3.98      72        77       6.15      5.35
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    25           30        3.14      3.13      49        54       4.10      4.03      73        78       6.24      5.37
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    26           31        3.16      3.16      50        55       4.17      4.09      74        79       6.32      5.40
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    27           32        3.19      3.18      51        56       4.24      4.15      75        80       6.39      5.42
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    28           33        3.21      3.20      52        57       4.31      4.20      76        81       6.46      5.44
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    29           34        3.24      3.23      53        58       4.38      4.26      77        82       6.52      5.46
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    30           35        3.27      3.26      54        59       4.45      4.33      78        83       6.58      5.47
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    31           36        3.30      3.29      55        60       4.53      4.39      79        84       6.63      5.48
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    32           37        3.33      3.32      56        61       4.61      4.45      80        85       6.67      5.49
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    33           38        3.36      3.35      57        62       4.70      4.52      81       and       6.71      5.50
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    34           39        3.39      3.38      58        63       4.79      4.58      82       over      6.74      5.50
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    35           40        3.43      3.41      59        64       4.88      4.65      83                 6.77      5.50
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    36           41        3.47      3.45      60        65       4.97      4.72      84                 6.79      5.51
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    37           42        3.50      3.48      61        66       5.07      4.78     85+                 6.81      5.51
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
    38           43        3.54      3.52      62        67       5.16      4.85
- ------------ ------------ -------- --------- ------- ----------- -------- --------- ------- ----------- -------- =========
<FN>
o    Use the Payee's age nearest the Date of Settlement.

o    1983(a)  mortality  tables at 3% interest  with a five (5) year setback for
     females
</FN>
</TABLE>

<TABLE>
<CAPTION>
                             Joint and Survivor (per $1,000 of annuity value applied)

- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
     Age of
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
      Male          Female       60         61         62           63             64             65            66
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
<S>    <C>            <C>       <C>        <C>        <C>          <C>            <C>           <C>            <C>
       51             56        $3.89      $3.92      $3.94        $3.97          $3.99         $4.01          $4.04
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       52             57        3.93       3.96       3.98         4.01           4.04           4.06          4.08
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       53             58        3.96       3.99       4.02         4.05           4.08           4.11          4.13
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       54             59        4.00       4.03       4.06         4.09           4.12           4.15          4.18
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       55             60        4.03       4.07       4.10         4.14           4.17           4.20          4.23
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       56             61        4.07       4.11       4.14         4.18           4.21           4.25          4.28
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       57             62        4.10       4.14       4.18         4.22           4.26           4.30          4.33
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       58             63        4.14       4.18       4.22         4.26           4.30           4.34          4.38
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       59             64        4.17       4.21       4.26         4.30           4.35           4.39          4.44
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       60             65        4.20       4.25       4.30         4.34           4.39           4.44          4.49
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       61             66        4.23       4.28       4.33         4.38           4.44           4.49          4.54
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       62             67        4.26       4.32       4.37         4.42           4.48           4.53          4.59
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       63             68        4.29       4.35       4.41         4.46           4.52           4.58          4.63
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       64             69        4.32       4.38       4.44         4.50           4.56           4.62          4.68
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       65             70        4.35       4.41       4.47         4.54           4.60           4.66          4.73
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       66             71        4.37       4.44       4.50         4.57           4.64           4.71          4.78
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       67             72        4.40       4.47       4.53         4.60           4.67           4.75          4.82
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       68             73        4.42       4.49       4.56         4.64           4.71           4.79          4.86
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       69             74        4.45       4.52       4.59         4.67           4.74           4.82          4.90
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
       70             75        4.47       4.54       4.62         4.70           4.78           4.86          4.94
- ----------------- ----------- ---------- ---------- ---------- -------------- -------------- ------------- ==============
<FN>
1983(a) mortality tables at 3% interest with a five (5) year setback for females
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                           Joint and Survivor (con't.)

- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
     Age of
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
      Male         Female        67         68        69        70          71        72        73        74       75
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
<S>    <C>           <C>        <C>        <C>       <C>       <C>         <C>       <C>       <C>       <C>      <C>
       51            56         4.06       4.08      4.10      4.12        4.13      4.15      4.17      4.18     4.19
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       52            57         4.11       4.13      4.15      4.17        4.19      4.21      4.23      4.24     4.26
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       53            58         4.16       4.18      4.21      4.23        4.25      4.27      4.29      4.31     4.33
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       54            59         4.21       4.24      4.26      4.29        4.31      4.33      4.36      4.38     4.40
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       55            60         4.26       4.29      4.32      4.35        4.37      4.40      4.42      4.45     4.47
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       56            61         4.32       4.35      4.38      4.41        4.44      4.47      4.49      4.52     4.54
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       57            62         4.37       4.41      4.44      4.47        4.50      4.53      4.56      4.59     4.62
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       58            63         4.42       4.46      4.50      4.54        4.57      4.60      4.64      4.67     4.70
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       59            64         4.48       4.52      4.56      4.60        4.64      4.67      4.71      4.74     4.78
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       60            65         4.53       4.58      4.62      4.66        4.71      4.75      4.79      4.82     4.86
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       61            66         4.59       4.63      4.68      4.73        4.78      4.82      4.86      4.90     4.94
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       62            67         4.64       4.69      4.74      4.80        4.85      4.89      4.94      4.99     5.03
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       63            68         4.69       4.75      4.81      4.86        4.92      4.97      5.02      5.07     5.12
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       64            69         4.74       4.81      4.87      4.93        4.99      5.05      5.10      5.16     5.21
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       65            70         4.80       4.86      4.93      4.99        5.06      5.12      5.18      5.24     5.30
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       66            71         4.85       4.92      4.99      5.06        5.13      5.19      5.26      5.33     5.39
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       67            72         4.89       4.97      5.05      5.12        5.19      5.27      5.34      5.41     5.48
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       68            73         4.94       5.02      5.10      5.18        5.26      5.34      5.42      5.50     5.58
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       69            74         4.99       5.07      5.16      5.24        5.33      5.41      5.50      5.58     5.67
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
       70            75         5.03       5.12      5.21      5.30        5.39      5.48      5.58      5.67     5.76
- ----------------- ---------- ----------- ---------- -------- ---------- ----------- -------- --------- --------- ========
<FN>
1983(a) mortality tables at 3% interest with a five (5) year setback for females
</FN>
</TABLE>

Valley Forge Life Insurance Company

                                 A Stock Company

Executive Office:                                    Home Office:
CNA Plaza                                            401 Penn St.
Chicago, Illinois  60685                             Reading, Pennsylvania 19601














- --------------------------------------------------------------------------------

Annuity  payments and other values provided by this contract,  when based on the
investment  performance of the Variable Account,  may increase or decrease daily
as a function of the investment  performance of the  subaccounts  you select and
are not guaranteed as to dollar amount. No minimum contract value is guaranteed.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

INDIVIDUAL FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACT

VAR-103 (10/99)



VALLEY FORGE LIFE INSURANCE COMPANY


                                 A Stock Company

Executive Office:                                    Home Office:
CNA Plaza                                            401 Penn St.
Chicago, Illinois  60685                             Reading, Pennsylvania 19601




                          DOLLAR COST AVERAGING RIDER I


This rider forms a part of the contract to which it is attached.

If you request  dollar  cost  averaging,  we will open a dollar  cost  averaging
account for you under this  contract.  All purchase  payment(s)  applied to this
option will be allocated to the dollar cost averaging account.  No transfers may
be made into this account.

Before  the  annuity  date,  you may choose to have us  transfer a fixed  dollar
amount on a monthly or quarterly  basis from the money market  account to any of
the  subaccounts  or any  available  one year  guaranteed  interest  rate  fixed
account.  The  transfers  will begin when you  request  but no sooner than seven
business days following receipt of your written notice provided the transfers do
not begin until 30 days after the contract date. Transfers will terminate at the
end of the period you  designate or within seven  business  days of your written
request to terminate these transfers.

To be eligible for dollar cost averaging the following conditions must be met:

1.   The value of the dollar cost averaging account must be at least $1,000; and

2.   The minimum transfer amount must be at least $100.

You may have only one dollar cost averaging account in operation at one time.

Transfers  under the  dollar  cost  averaging  are made as of the same day every
calendar  month.  This day may not be later than the 28th of the month.  If this
calendar day is not a business  day,  transfers are made as of the next business
day.  There is no additional  charge for this option and these  transfers do not
count toward the 12 free transfers each contract year.

We reserve the right to  discontinue  this option at any point in time or change
its features.

If this option is terminated,  all money  remaining in the dollar cost averaging
account will be transferred to the money market fund.


Signed for the Company at its Executive Offices in Chicago, Illinois.


Chief Executive Officer                              Group Vice President

VAR-113 (10/99)



VALLEY FORGE LIFE INSURANCE COMPANY



                                 A Stock Company

Executive Office:                                    Home Office:
CNA Plaza                                            401 Penn St.
Chicago, Illinois  60685                             Reading, Pennsylvania 19601




                         DOLLAR COST AVERAGING RIDER II



This rider forms a part of the contract to which it is attached.

If you request  dollar  cost  averaging,  we will open a dollar  cost  averaging
account for you under this  contract.  All purchase  payment(s)  applied to this
option will be allocated to the dollar cost averaging account.  No transfers may
be made into this account.

Before  the  annuity  date,  you may choose to have us  transfer a fixed  dollar
amount on a monthly or quarterly basis from the dollar cost averaging account to
any of the  subaccounts or any one year  guaranteed  interest rate fixed account
for a 6 or 12 month  period.  The  transfers  will begin when you request but no
sooner  than  seven  business  days  following  receipt of your  written  notice
provided  the  transfers  do not begin  until 30 days after the  contract  date.
Transfers will terminate at the end of the 6 or 12 month period you designate or
within seven business days of your written request to terminate these transfers.

The interest  rate earned on this account will be the interest  rate earned in a
one year guaranteed interest rate fixed account,  plus any additional  interest,
which we may declare from time to time.

To be eligible for dollar cost  averaging the value of the dollar cost averaging
account must be at least $5,000.

You may have only one dollar cost averaging account in operation at one time.

Transfers  under the  dollar  cost  averaging  are made as of the same day every
calendar  month.  This day may not be later than the 28th of the month.  If this
calendar day is not a business  day,  transfers are made as of the next business
day.  There is no additional  charge for this option and these  transfers do not
count toward the 12 free transfers each contract year.

We reserve the right to  discontinue  this option at any point in time or change
its features.


If this option is terminated,  all money  remaining in the dollar cost averaging
account will be transferred to the money market fund.


Signed for the Company at its Executive Offices in Chicago, Illinois.


Chief Executive Officer                              Group Vice President

<TABLE>
<CAPTION>
????-???-?   1/1/99??                                               APP206-362-?

CNA Capital Select PLUS Variable Annuity
Application for Deferred Variable Annuity Contract/Certificate Issued by Valley Forge Life Insurance Company, a
CNA Insurance Company.  Some features may not be available in all states.

For administrative questions, call (800) 827-2621

Please Print or Type All Information

<S>                                <C>                                     <C>
1.       ANNUITANT

__ Male    __ Female                __Mr. __Mrs.     __Ms.    __Miss

FIRST NAME____________________ MIDDLE____________________     LAST NAME____________________

RELATIONSHIP TO OWNER___________________________________

DATE OF BIRTH     ____________________               SOCIAL SECURITY NO. _________________________

STREET ADDRESS____________________ CITY_____________  STATE________    ZIP____________________

HOME  PHONE__________________BUSINESS PHONE ________________E-MAIL ADDRESS______________


CONTINGENT ANNUITANT       ___Male          ___Female

FIRST NAME____________________ MIDDLE____________________     LAST NAME____________________

RELATIONSHIP TO OWNER___________________________________

DATE OF BIRTH     ____________________               SOCIAL SECURITY NO. _________________________

STREET ADDRESS____________________ CITY_____________  STATE________    ZIP____________________

HOME  PHONE__________________BUSINESS PHONE ________________


2.       OWNER (IF OTHER THAN ANNUITANT)

__Male __Female            __Mr. __Mrs.     __Ms.    __Miss __Individual        __Trust

FIRST NAME____________________ MIDDLE____________________     LAST NAME____________________

DATE OF BIRTH     ____________________      SOCIAL SECURITY NO. /TAX ID _________________________

STREET ADDRESS____________________ CITY_____________  STATE________    ZIP____________________

HOME  PHONE__________________BUSINESS PHONE ________________E-MAIL ADDRESS______________


JOINT OWNER                __Male  __Female

FIRST NAME ___________________________       MIDDLE_______________     LAST NAME____________________

RELATIONSHIP TO OWNER_____________________________________________________________________

DATE OF BIRTH     ________________________ SOCIAL SECURITY/TAX ID NO. _________________________



3.       BENEFICIARY

___Primary                 ___Contingent             Percent: %___

FIRST NAME ___________________________       MIDDLE_______________     LAST NAME____________________

RELATIONSHIP TO OWNER_____________________________    DATE OF BIRTH    ______________________

ADDRESS OF BENEFICIARY____________________________________________________________________

___Primary                 ___Contingent             Percent: %___


FIRST NAME ___________________________       MIDDLE_______________     LAST NAME____________________

RELATIONSHIP TO OWNER_____________________________    DATE OF BIRTH    ______________________

ADDRESS OF BENEFICIARY____________________________________________________________________

ADD INFORMATION ABOUT ADDITIONAL BENEFICIARIES HERE. CONTINUE UNDER SPECIAL INSTRUCTIONS (#9) IF NECESSARY.
- -------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------

______________________________________________________________________________________________



4.       PLAN TYPE

The annuity will be used in the type of plan checked below:
__Non-qualified: Is this a 1035 Exchange?*

         __Yes    __No              If yes, anticipated $______

__Qualified: Is this a direct transfer?*

         __Yes    __No              If yes, anticipated $ ____

__Regular IRA   _______                      __Spousal IRA _______
                    TAX YEAR                                  TAX YEAR

__Rollover IRA                      __Roth IRA       _______
                                                              TAX YEAR

__HR-10 (Keough)  ______            Other__________
                           TAX YEAR                  SPECIFY
__Simplified Employee Pension Plan__________
                                            TAX YEAR

*IF THIS IS A 1035 EXCHANGE OR DIRECT TRANSFER, PLEASE COMPETE A VARIABLE PRODUCTS AUTHORIZATION TO TRANSFER
FUNDS FORM.  YOU MAY ALSO NEED TO COMPLETE A REPLACEMENT FORM IN SOME STATES.


5.  CONTRIBUTIONS

(MAKE CHECKS PAYABLE TO VALLEY FORGE LIFE INSURANCE COMPANY)

TOTAL CONTRIBUTION:  $  ________________
Minimum Initial Deposit for Non-Qualified Plans:  $10,000
Minimum Initial Deposit for Qualified Plans: $2,000


6.  TELEPHONE TRANSFER AUTHORIZATION

Upon receiving proper identification as outlined in the prospectus, I instruct Valley Forge Life to accept
telephone requests from (check applicable box or boxes)
__me (the owner/s)
__ and/or my designated registered representative,___________________(name of representative). I understand that
neither Valley Forge Life, nor any persons authorized by Valley Forge Life, will be responsible for any claim,
loss, liability or expense in connection with instructions received by telephone from me or the designated
representative, if Valley Forge Life acted on such instruction in good faith in reliance upon this authorization.
Valley Forge Life will continue to act upon this authorization until such time as I notify Valley Forge Life
otherwise in writing.
___________________        ___________________       ___________________
OWNER'S INITIALS           JOINT OWNER'S INITIALS             DATE



7.       PRE-AUTHORIZED CHECK  (ATTACH VOIDED CHECK )
I authorize CNA to withdraw $__________on a monthly basis from my checking account for future monthly
contributions to my Contract. A voided check is attached.  (MINIMUM IS $100 MONTHLY.)

IF YOU WANT THE WITHDRAWAL TO OCCUR ON A SPECIFIC DAY OF THE MONTH, WRITE THAT DAY HERE______(NOTE THAT THE 29TH,
30TH, AND 31ST ARE NOT AVAILABLE DATES).  OTHERWISE, CONTRIBUTIONS WILL BEGIN ONE FREQUENCY AFTER THE DATE OF
ISSUE.



8.  ANNUITY DATE
__________________IF NO DATE IS SPECIFIED, THE CONTRACT/CERTIFICATE WILL BE ISSUED WITH ANNUITY DATE AS THE
CONTRACT DATE FOLLOWING THE ANNUITANT'S 95TH BIRTHDAY (UNLESS OTHERWISE SPECIFIED BY STATE REGULATIONS).  ANNUITY
OPTION DEFAULTS TO LIFE WITH 10-YEAR PERIOD CERTAIN.


9.  SPECIAL INSTRUCTIONS
____________________________________________________________________________________________________________________________________


10.      ALLOCATIONS  On issued contracts, your initial Net Purchase payment will be allocated as indicated
      below.  Selections must total 100%.  Minimum initial allocation to any single subaccount is 1%.  No
      fractional percentages.+  These percentages will apply in future years but may be changed at any time by the
      owner. If no allocation is indicated, Prime Money Fund will be automatically selected.

FEDERATED ADVISORS
_% PRIME MONEY FUND II (101)
_% UTILITY FUND II (102)
_% HIGH INCOME BOND FUND II (103)

FIDELITY MANAGEMENT AND RESEARCH CO.
_ %VIP EQUITY-INCOME (201)
_% VIP II ASSET MANAGER (202)
_% VIP II INDEX 500 (203)
_% VIP II CONTRAFUND (204)

FRED ALGER MANAGEMENT, INC.
_% AMERICAN SMALL CAP (301)
_% AMERICAN GROWTH (302)
_% AMERICAN MID-CAP GROWTH (303)

MFS ASSET MANAGEMENT, INC.
_% EMERGING GROWTH SERIES (401)
_% RESEARCH SERIES (402)
_% GROWTH WITH INCOME SERIES (403)
_% TOTAL RETURN SERIES (405)

JANUS ASPEN SERIES
_% CAPITAL APPRECIATION PORTFOLIO (510)
_% GROWTH PORTFOLIO (5II)
_% BALANCED PORTFOLIO (512)
_% FLEXIBLE INCOME PORTFOLIO (513)
_% INTERNATIONAL GROWTH PORTFOLIO (514)
_% WORLDWIDE GROWTH PORTFOLIO (515)

SOGEN ASSET MANAGEMENT CORP.
_% OVERSEAS VARIABLE FUND (501)

VAN ECK ASSOCIATES CORP.
_% WORLDWIDE HARD ASSETS (601)
_% EMERGING MARKETS FUND (602)

FIXED ASSETS I
_% 1 YEAR (011)

FIXED ASSETS I I
(GUARANTEED INTEREST OPTIONS)
_% 1 YEAR (001)
_% 3 YEAR (003)
_% 5 Year (005)
_%7 YEAR (007)
_%10 YEAR (010)


OTHER  (Please specify)
__%______________
__%_______________
__%_______________
__%_______________
__%_______________
__%_______________


11.      DOLLAR COST AVERAGING  I authorize the Company to transfer the following amount as indicated below.
      (Choose Only One.)

__ DCA (STANDARD VERSION - CAN ACTIVATE AT ANY TIME)

                                                                  MINIMUM INITIAL DEPOSIT IS $1,000
Initial deposit: $________         or  %     _______+ MINIMUM TRANSFER AMOUNT: $100
                    DOLLAR AMOUNT   PERCENTAGE AMOUNT

DCA Contributions will be allocated according to instructions in section 10. Unallocated fund balance will be
held in the (Federated) Prime Money Fund II.

Check transfer term:
         __Until "Money Market" account is 100% depleted
         __Will notify you when to discontinue DCA program
                  (PLEASE NOTE: NOTIFICATION MUST BE IN WRITING AND MUST BE RECEIVED BY CNA AT LEAST 30 DAYS
                  PRIOR TO DESIRED DATE OF DISCONTINUATION)
         __ End date:____/____/____/

Amount per frequency: $_________________ OR % _______________

Transfer frequency  (CHECK ONE)             _Monthly          _Quarterly
                                                     _Semi Annually    _Annually

IF YOU WANT THE WITHDRAWAL TO OCCUR ON A SPECIFIC DAY OF THE MONTH, WRITE THAT DAY HERE_____(NOTE THAT THE 29TH,
30TH, AND 31ST ARE NOT AVAILABLE DATES).  OTHERWISE, CONTRIBUTIONS WILL BEGIN ONE FREQUENCY AFTER THE DATE OF
ISSUE.

START DATE______END DATE_______(IF USED SEQUENTIALLY WITH OTHER PROGRAMS)*
*REBLANCING, SYSTEMATIC WITHDRAWAL, AND DOLLAR COST AVERAGING CANNOT OCCUR AT THE SAME TIME.  HOWEVER, THE
PROGRAMS CAN OCCUR IN SEQUENCE.  PLEASE SPECIFY START/END DATES.



__DCA (SPECIAL VERSION - CAN ACTIVATE ONLY WITH INITIAL PURCHASE)

Initial deposit: $ _________ or %___________ MINIMUM INITIAL DEPOSIT IS $5,000.
   DOLLAR AMOUNT       PERCENTAGE AMT.

MUST BE EXHAUSTED WITHIN SELECTED TIME FRAME (1 YEAR OR 6 MONTHS -- SELECT OPTION 1 OR OPTION 2 BELOW).

DCA Contributions will be allocated according to instructions in section 10. Unallocated fund balance will
receive a fixed-interest rate according to the option selected.

Transfer will be completed in equal percentages throughout the time period and transfer frequency indicated below:

Time period (CHECK ONE)    _ Option 1 1 YEAR TO COMPLETE TOTAL FUND TRANSFER
                                    _ Option 2 6 MONTHS TO COMPLETE TOTAL FUND TRANSFER

(PLEASE CONSULT YOUR CNA REPRESENTATIVE FOR CURRENT RATES BEING OFFERED ON EACH OF THESE TWO OPTIONS)

Transfer frequency (CHECK ONE)      __ Monthly                __Quarterly

SPECIAL DCA WILL BEGIN 1 FREQUENCY AFTER ALL INITIAL FUNDS ARE RECEIVED.

START DATE__________END DATE____________(IF USED SEQUENTIALLY WITH OTHER PROGRAMS)*

*REBALANCING, SYSTEMATIC WITHDRAWAL AND DOLLAR COST AVERAGING CANNOT OCCUR AT THE SAME TIME. HOWEVER, THE
PROGRAMS CAN OCCUR IN SEQUENCE. PLEASE SPECIFY START/END DATES.


12.      REBALANCING  REBALANCING WILL BEGIN ON THE FIRST BUSINESS DAY OF THE CHOSEN FREQUENCY ONCE THE REQUEST
      IS RECEIVED BY THE SERVICE CENTER.

Rebalancing should occur:  _Quarterly                _Annually
                                    _Semi Annually

START DATE__________END DATE_________(IF USED SEQUENTIALLY WITH OTHER PROGRAMS)*

*REBALANCING, SYSTEMATIC WITHDRAWAL, AND DOLLAR COST AVERAGING CANNOT OCCUR AT THE SAME TIME.  HOWEVER, THE
PROGRAMS CAN OCCUR IN SEQUENCE.  PLEASE SPECIFY START/END DATES.


13.  SYSTEMATIC WITHDRAWAL UNLESS NET WITHDRAWAL IS REQUESTED, THE
                                                     AMOUNT IS SENT PRIOR TO DEDUCTION OF SURRENDER CHARGES.

_ Net withdrawal
          $_________ or  ____________% of account value

         Transfer frequency (CHECK ONE)     _Monthly          _Quarterly
                                                     _Semi Annually    _Annually

START DATE__________END DATE__________(IF USED SEQUENTIALLY WITH OTHER PROGRAMS)*
*REBALANCING, SYSTEMATIC WITHDRAWAL, AND DOLLAR COST AVERAGING CANNOT OCCUR AT THE SAME TIME. HOWEVER, THE
PROGRAMS CAN OCCUR IN SEQUENCE.  PLEASE SPECIFY START/END DATES.


14.      STATEMENT OF PARTICIPANT      __I Have  __Have not received a copy of the current prospectus for the
     Capital Select Variable Annuity.  Date of Prospectus: ___/____/___.  I hereby represent to the best of my
     knowledge and belief that each of the statements and answers contained above is full, complete and true, and
     that each Social Security number or taxpayer identification number shown above is correct.  I understand
     that all payments and values, when based on the investment experience of variable accounts, may increase or
     decrease in accordance with market performance, and the dollar amounts are not guaranteed. I understand that
     amounts payable from the Fixed Account I under this contract are subject to a market value adjustment if
     withdrawn or transferred prior to the end of the applicable guaranteed period.  I also understand that
     surrender charges may be applicable. I believe this contract will meet anticipated financial needs.  To the
     best of my knowledge, the annuity applied for by this application    __ does     __ does not     replace or
     change any insurance or annuity coverage currently in force.  Signed at:
____________________________________________________________________
CITY                                        STATE                               DATE

___________________________________________________________________________________________
ANNUITANT'S SIGNATURE               OWNER'S SIGNATURE (IF OTHER THAN ANNUITANT)

____________________________________________________________________________________________
JOINT OWNER'S SIGNATURE                     AGENT/REGISTERED REP'S SIGNATURE



15.       AGENT'S REPLACEMENT QUESTION  Do you have knowledge or reason to believe that the annuity applied for
     by this application will replace or change any insurance or annuity coverage currently in force on the life
     of the proposed annuitant?  __Yes __No (If yes, provide details and complete the appropriate replacement
     form.  If this is a 1035 exchange or direct transfer, please complete a variable product  "authorization to
     transfer" form.)

AGENT TRANSMITTAL:  NOTE:  PLEASE  PRINT.  NAME  ENTERED MUST BE IDENTICAL TO THE  NAME ON THE AGENT'S STATE
LICENSE.

- -------------------------------------------------------------------------------------------------------------------
WRITING AGENT/REPRESENTATIVE                AGENT CODE                 SPLIT PERCENT

- -------------------------------------------------------------------------------------------------------------------
WRITING AGENT/REPRESENTATIVE                AGENT CODE                 SPLIT PERCENT

- -------------------------------------------------------------------------------------------------------------------
BROKER DEALER                               DEALER CODE       BRANCH ADDRESS    PHONE NUMBER

- -------------------------------------------------------------------------------------------------------------------
WHOLESALE BROKER DEALER  /  MANAGING GENERAL AGENT  /  LIFE SALES OFFICE  /  DEALER-AGENCY CODE

For Registered Representative Use Only.  Contact your home office for program information:
 ___ Option A     ___Option B       ___ Option C
Send applications and fund paperwork to:  CNA  ATTN: Variable Team  P.O. Box  305139  Nashville, TN 37230-5139
Phone: 800-827-2621
Send overnight deliveries to:  CNA    ATTN: Variable Team  100 CNA Drive  Nashville, TN 37214.

????-???-?   1/1/99??                                                           APP206-362-?
</TABLE>

                            CNA INSURANCE COMPANIES
                                   CNA PLAZA
                            CHICAGO, ILLINOIS 60685

December 23, 1999


Board of Directors
Valley Forge Life Insurance Company
CNA Plaza, 23S
Chicago, IL 60685

Lady/Gentlemen:

I have acted as counsel to Valley Forge Life Insurance  Company (the "Company"),
a Pennsylvania  insurance company,  Valley Forge Life Insurance Company Variable
Annuity Separate Account (the "Variable  Annuity  Account") and the Valley Forge
Life Insurance Company Guaranteed Interest Option Account (the "GIO Account") in
connection  with the amendment to the  registration  under the Securities Act of
1933 (file No. 333-8551) of certain flexible premium Variable Annuity  Contracts
(the "Contract").

In rendering this opinion,  I have assumed the  genuineness of all signatures of
all documents I have examined,  the authority of representations made to me, the
authenticity of all original documents of which copies were furnished to me, and
the  conformity  to  original  documents  of all  documents  submitted  to me as
certified, conformed or photostatic copies. I have made such examinations of law
and documents as are in my judgment necessary or appropriate.

Based upon the foregoing, I am of the opinion that:

1.   The Company was organized in accordance  with the laws of the  Commonwealth
     of Pennsylvania and is a duly authorized stock life insurance company under
     the laws of Pennsylvania  and the laws of those states in which the Company
     is admitted to do business;

2.   The Variable Annuity Account and the GIO Account have been duly created and
     are validly existing as separate  accounts pursuant to Section 40-37-109 of
     the Pennsylvania Unconsolidated Statutes;

3.   The Company is  authorized  to issue the Contracts in those states in which
     it is admitted and upon compliance with applicable local law;

4.   The Contract,  when issued in accordance  with the prospectus  contained in
     the aforesaid  registration  statement and upon  compliance with applicable
     local  law,  will be  legal  and  binding  obligations  of the  Company  in
     accordance with their terms.


I  hereby  consent  to  the  filing  of  this  opinion  as  an  exhibit  to  the
Post-Effective  Amendment No. 8 of the aforesaid  registration  statement and to
the  reference  to me  under  the  caption  "Legal  Matters"  in the  prospectus
contained in said amendment to the registration statement.

Sincerely,

s/LYNNE GUGENHEIM

Lynne Gugenheim
Vice President and
Associate General Counsel

INDEPENDENT AUDITORS' CONSENT

We  consent  to the use in the  Pre-Effective  Amendment  No. 1 to  Registration
Statement No. 333-8551 and in the Post-Effective Amendment No. 8 to Registration
Statement No.  811-7547,  both filed on Form N-4 of Valley Forge Life  Insurance
Company  Variable  Annuity  Separate  Account  of our  report  on the  financial
statements of Valley Forge Life Insurance  Company,  dated February 10, 1999 and
our  report on the  financial  statements  of the Valley  Forge  Life  Insurance
Company Variable Annuity Separate Account, dated February 23, 1999, appearing in
the  Registration  Statement  and to  the  reference  to us  under  the  heading
"Independent Auditors" in the Registration Statement.

Deloitte & Touche LLP

Chicago, Illinois
December 28, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission