VALLEY FORGE LIFE INSURANCE CO VARIABLE ANNUITY SEPARATE ACC
485BPOS, 2000-04-26
Previous: INVISION TECHNOLOGIES INC, DEF 14A, 2000-04-26
Next: VALLEY FORGE LIFE INSURANCE CO VARIABLE ANNUITY SEPARATE ACC, 485BPOS, 2000-04-26



                                                                    333-85511
                                                          File Nos. 811-7547
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM N-4


REGISTRATION  STATEMENT  UNDER  THE SECURITIES ACT OF 1933                 [ ]
      Pre-Effective   Amendment  No.                                       [ ]
      Post-Effective  Amendment  No. 2                                     [X]
REGISTRATION  STATEMENT  UNDER  THE INVESTMENT COMPANY ACT OF 1940         [ ]
      Amendment  No.  11                                                   [X]


                        (Check appropriate box or boxes.)

     Valley Forge Life Insurance Company Variable Annuity Separate Account
     _____________________________________________________________________
     (Exact Name of Registrant)

     Valley Forge Life Insurance Company
     ___________________________________
     (Name of Depositor)


     CNA Plaza, 43 South, Chicago, Illinois                         60685
     ____________________________________________________________   __________
     (Address of Depositor's Principal Executive Offices)           (Zip Code)


Depositor's Telephone Number, including Area Code (312) 822-6597


  Name and Address of Agent for Service
          Jonathan D. Kantor
          Senior Vice President, General
          Counsel and Secretary
          Valley Forge Life Insurance Company
          CNA Plaza, 43 South
          Chicago, Illinois 60685

     Copies to:
          Judith A. Hasenauer
          Blazzard, Grodd & Hasenauer, P.C.
          4401 West Tradewinds Avenue
          Suite 207
          Lauderdale by the Sea, FL  33308
          (954) 771-7909

It is proposed that this filing will become effective:

   ___ immediately upon filing pursuant to paragraph (b) of Rule 485
   _X_ on May 1, 2000 pursuant to paragraph (b) of Rule 485
   ___ 60 days after filing pursuant to paragraph (a) (1) of Rule 485
   ___ on (date) pursuant to paragraph (a) (1) of Rule 485

If appropriate, check the following:

   ___ This post-effective amendment designates a new effective date
for a previously filed post-effective amendment.


Title of Securities Registered:
       Variable Annuity Contracts



<TABLE>
<CAPTION>
                              CROSS REFERENCE SHEET
                             (Required by Rule 495)

Item No.                                                 Location
- --------                                                 --------

                                     PART A
<S>                                                      <C>
Item 1.   Cover Page                                     Cover Page

Item 2.   Definitions                                    Index of Special of Terms

Item 3.   Synopsis                                       Highlights

Item 4.   Condensed Financial Information                Not Applicable

Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies             The Company,
                                                         Investment Choices


                       CROSS REFERENCE SHEET (CONT'D)
                            (Required by Rule 495)

Item No.                                                 Location
- --------                                                 --------

Item 6.   Deductions and Expenses                        Expenses

Item 7.   General Description of Variable                The Annuity Contract
          Annuity Contracts

Item 8.   Annuity Period                                 Annuity Provisions

Item 9.   Death Benefit                                  Death Benefit

Item 10.  Purchases and Contract Value                   Purchase, Contract Value

Item 11.  Redemptions                                    Access to Your Money

Item 12.  Taxes                                          Taxes

Item 13.  Legal Proceedings                              Not Applicable

Item 14.  Table of Contents of the Statement of          Other Information
          Additional Information



                                     PART B

Item 15.  Cover Page                                     Cover Page

Item 16.  Table of Contents                              Table of Contents

Item 17.  General Information and History                Company

Item 18.  Services                                       Not Applicable

Item 19.  Purchase of Securities Being Offered           Not Applicable

Item 20.  Underwriters                                   Distribution

Item 21.  Calculation of Performance Data                Performance Information

Item 22.  Annuity Payments                               Annuity Provisions

Item 23.  Financial Statements                           Financial Statements
</TABLE>



                                     PART C

Information required to be included in Part C is set forth under the appropriate
Item so numbered, in Part C to this Registration Statement.


                                  PART A


                       VALLEY FORGE LIFE INSURANCE COMPANY

                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT

                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY

This prospectus  describes the variable annuity contract offered by Valley Forge
Life  Insurance  Company  (we,  us, our).  This is a deferred  variable  annuity
contract and provides for  accumulation of contract values and annuity  payments
on a fixed and variable basis.

The contract has a number of  investment  choices  (fixed  accounts and variable
investment options). The fixed accounts provide an investment rate guaranteed by
us. You can put your  money in the fixed  accounts  and/or any of the  following
investment options which are offered through our variable account,  Valley Forge
Life Insurance Company Variable Annuity Separate Account. Some of the investment
options may not be available in your state.

FEDERATED INSURANCE SERIES
Advised by Federated Investment Management Company
Federated High Income Bond Fund II
Federated Prime Money Fund II
Federated Utility Fund II

THE ALGER AMERICAN FUND
Advised by Fred Alger Management, Inc.
Alger American Growth Portfolio
Alger American Mid-Cap Growth Portfolio
Alger American Small Capitalization Portfolio
Alger American Leveraged AllCap Portfolio

FIRST EAGLE SOGEN VARIABLE FUNDS, INC. (formerly, SoGen Variable Funds, Inc.)
Advised by Arnhold and S. Bleichroeder Advisers, Inc.
First Eagle SoGen Overseas Variable Fund (formerly, SoGen Overseas Variable
Fund)

VAN ECK WORLDWIDE INSURANCE TRUST
Advised by Van Eck Associates Corporation
Van Eck Worldwide Emerging Markets Fund
Van Eck Worldwide Hard Assets Fund

VARIABLE INSURANCE PRODUCTS FUND (VIP) and
VARIABLE INSURANCE PRODUCTS FUND II (VIP II)
Advised by Fidelity Management & Research Company
Fidelity VIP II Asset Manager Portfolio
Fidelity VIP II Contrafund Portfolio
Fidelity VIP Equity-Income Portfolio
Fidelity VIP II Index 500 Portfolio

MFS VARIABLE INSURANCE TRUST
Advised by MFS Investment Management
MFS Emerging Growth Series
MFS Growth With Income Series
MFS Research Series
MFS Total Return Series

JANUS ASPEN SERIES, Institutional Shares
Advised by Janus Capital Corporation
Janus Aspen Capital Appreciation Portfolio
Janus Aspen Growth Portfolio
Janus Aspen Balanced Portfolio
Janus Aspen Flexible Income Portfolio
Janus Aspen International Growth Portfolio
Janus Aspen Worldwide Growth Portfolio

ALLIANCE VARIABLE PRODUCTS SERIES FUND, Class B Shares
Advised by Alliance Capital Management, L.P.
Alliance Premier Growth Portfolio
Alliance Growth and Income Portfolio

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
Advised by American Century Investment Management, Inc.
American Century VP Income & Growth Fund
American Century VP Value Fund

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS
 TRUST, CLASS 2 SHARES*
Advised by Templeton Asset Management Ltd.
Templeton Developing Markets Securities Fund (formerly, Templeton
Developing Markets Fund)
Advised by Templeton Investment Counsel, Inc.
Templeton Asset Strategy Fund (formerly, Templeton Asset Allocation
Fund)

*Effective May 1, 2000,  the funds of Templeton  Variable  Products  Series Fund
were merged into similar funds of Franklin Templeton Variable Insurance Products
Trust.

LAZARD RETIREMENT SERIES
Advised by Lazard Asset Management
Lazard Retirement Equity Portfolio
Lazard Retirement Small Cap Portfolio

THE UNIVERSAL INSTITUTIONAL FUNDS, INC. (formerly, Morgan Stanley Dean
Witter Universal Funds, Inc.)
Advised by Morgan Stanley Asset Management Inc.
Morgan Stanley International Magnum Portfolio
Morgan Stanley Emerging Markets Equity Portfolio


Please  read this  Prospectus  before  investing.  You should keep it for future
reference. It contains important information about the contract.

The expenses for a contract with immediate  interest  payments are higher than a
contract  without  immediate  interest  payments and the amount of the immediate
interest   payments  may  be  more  than  offset  by  the  additional   expenses
attributable to the immediate interest payments.

To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional  Information  (SAI) (dated May 1, 2000).  The SAI has been filed with
the  Securities  and  Exchange  Commission  (SEC) and is  legally a part of this
prospectus.  The SEC maintains a Web site (http://www.sec.gov) that contains the
SAI,  material   incorporated  by  reference  and  other  information  regarding
companies  that file  electronically  with the SEC. The Table of Contents of the
SAI is on page _ of this  prospectus.  For a free  copy of the  SAI,  call us at
(800) 262-1755 or write to: Valley Forge Life,  Administrative  Office,  100 CNA
Drive, Nashville, TN 37214.

The Contracts:

         *  are not bank deposits.
         *  are not federally insured.
         *  are not endorsed by any bank or governmental agency.
         *  are not guaranteed and may be subject to loss of principal.

The SEC has not approved or disapproved these securities or determined that
this prospectus is accurate or complete. Any representation that it has
is a criminal offense.


May 1, 2000




                                TABLE OF CONTENTS

                                                                            Page
INDEX OF SPECIAL TERMS
HIGHLIGHTS
TABLE OF FEES AND EXPENSES
THE COMPANY
THE ANNUITY CONTRACT
PURCHASE
INVESTMENT CHOICES
EXPENSES
CONTRACT VALUE
WITHDRAWALS
DEATH BENEFIT
ANNUITY PROVISIONS
TAXES
PERFORMANCE
OTHER INFORMATION



                             INDEX OF SPECIAL TERMS

We have tried to make this prospectus as readable and  understandable for you as
possible. By the very nature of the contract,  however,  certain technical words
or terms are  unavoidable.  We have  identified  the  following as some of these
words or terms.  We  indicated  below the page in which we believe you will find
the best  explanation for the word or term. These words and terms are in italics
on the indicated page.

                                                                            Page

Accumulation Period
Accumulation Unit
Annuitant
Annuity Date
Annuity Payment Options
Annuity Payments
Annuity Period
Annuity Unit
Beneficiary
Investment Options
Non-Qualified
Qualified

                                   HIGHLIGHTS

The variable  annuity  contract that we are offering is a contract  between you,
the owner,  and us, the  insurance  company.  The contract  provides a means for
investing on a  tax-deferred  basis in our fixed account  options and investment
options.  The contract is intended  for  retirement  savings or other  long-term
investment  purposes.  We will issue the contract as an  individual  contract in
most  states;  and as a  certificate  under a group  annuity  contract  in other
states.

The  contract  has an  immediate  interest  feature  in  which  we  will  add an
additional 3% to each purchase payment you make during the first contract year.

The  contract,  as in all  deferred  annuity  contracts,  has  two  phases:  the
accumulation  period and the annuity  period.  During the  accumulation  period,
earnings  accumulate  on a  tax-deferred  basis and are taxed as income when you
make a withdrawal.  If you make a withdrawal during the accumulation  period, we
may also assess a withdrawal  charge of up to 7%. The annuity period occurs when
you begin receiving regular payments from your contract.

You can choose to receive  annuity  payments on a variable basis, a fixed basis,
or a combination  of both. If you choose  variable  payments,  the amount of the
variable  annuity  payments will depend upon the  investment  performance of the
investment  options  you  select for the  annuity  period.  If you choose  fixed
payments,  the amount of the fixed  annuity  payments  are level for the annuity
period.

Free Look.  If you cancel the  contract  within 10 days after  receiving  it (or
whatever period is required in your state),  we will cancel the contract without
charging a withdrawal  fee. You will receive  whatever your contract is worth on
the day that we receive your request.  This amount may be more or less than your
original payment. We will return your original payment if required by law.

Tax Penalty.  The  earnings in your  contract are not taxed until you take money
out of your contract.  If you take money out during the accumulation period, for
tax purposes any earnings are deemed to come out first.  If you are younger than
59 1/2 when you take money out,  you may be charged a 10% federal tax penalty on
those  earnings.  Payments  during the annuity  period are  considered  partly a
return of your original investment.

Inquiries.  If you need more information, please contact us at:

                   Valley Forge Life Insurance Company
                   100 CNA Drive
                   Nashville, TN 37214
                   (800) 262-1755


<TABLE>
<CAPTION>
                           TABLE OF FEES AND EXPENSES

Owner Transaction Expenses

Withdrawal Charge: (as a percentage of purchase payments withdrawn) (See Note 2)

                     Number of Contract Years
                  From Receipt of Purchase Payment           Withdrawal Charge
<S>                        <C>                                         <C>
                           1                                           7%
                           2                                           7%
                           3                                           6%
                           4                                           6%
                           5                                           5%
                           6                                           4%
                           7                                           3%
                           8 and thereafter                            0%

Transfer Fee:                                                 No charge for the first 12 transfers in a
                                                              contract year during the accumulation period;
                                                              thereafter, the fee is $25 per transfer.  There is
                                                              no charge for the 4 allowable transfers in a
                                                              contract year during the annuity period.

Contract Maintenance Charge: (See Note 3)                     $30 per contract year.

Variable Account Annual Expenses
(as a percentage of average variable account value)

Product Expense Charge (mortality and expense
risk charge and administrative charge): (See Note 4)          1.40%
</TABLE>

<TABLE>
<CAPTION>
Investment Option Expenses:  (as a percentage of the average daily net assets of
an investment option)

                                                                                Other            Total Annual
                                                                                Expenses (after  Expenses (after
                                                                                waivers and/or   waivers and/or
                                                                                reimbursements   reimbursements
                                                                                with respect     with respect
                                                                                to certain       to certain
                                                          Management     12b-1  investment       investment
                                                         (Advisory Fees) Fees   options)         options)
                                                         --------------- ----   --------       --------
Federated Insurance Series (See Note 6)
<S>                                                           <C>               <C>              <C>
Federated High Income Bond Fund II                            0.60%            0.19%            0.79%
Federated Prime Money Fund II                                 0.50%            0.23%            0.73%
Federated Utility Fund II                                     0.75%            0.19%            0.94%


The Alger American Fund
Alger American Growth Portfolio                               0.75%            0.04%            0.79%
Alger American Mid-Cap Growth Portfolio                       0.80%            0.05%            0.85%
Alger American Small Capitalization Portfolio                 0.85%            0.05%            0.90%
Alger American Leveraged AllCap Portfolio (See Note 7)        0.85%            0.08%            0.93%

First Eagle SoGen Variable Funds, Inc. (See Note 8)
First Eagle SoGen Overseas Variable Fund                      0.75%            0.75%            1.50%

Van Eck Worldwide Insurance Trust
Van Eck Worldwide Emerging Markets Fund (See Note 9)          1.00%            0.34%            1.34%
Van Eck Worldwide Hard Assets Fund                            1.00%            0.26%            1.26%

Variable Insurance Products Fund (VIP) and Variable
Insurance Products Fund II (VIP II), Initial Class (See Note 10)
Fidelity VIP II Asset Manager Portfolio                       0.53%            0.09%            0.62%
Fidelity VIP II Contrafund                                    0.58%            0.07%            0.65%
Fidelity VIP Equity-Income                                    0.48%            0.08%            0.56%
Fidelity VIP Index 500 Portfolio                              0.24%            0.04%            0.28%

MFS Variable Insurance Trust (See Note 11)
MFS Emerging Growth Series                                    0.75%            0.09%            0.84%
MFS Growth With Income Series                                 0.75%            0.13%            0.88%
MFS Research Series                                           0.75%            0.11%            0.86%
MFS Total Return Series                                       0.75%            0.15%            0.90%

Janus Aspen Series, Institutional Shares (See Note 12)
Janus Aspen Capital Appreciation Portfolio                    0.65%            0.04%            0.69%
Janus Aspen Growth Portfolio                                  0.65%            0.02%            0.67%
Janus Aspen Balanced Portfolio                                0.65%            0.02%            0.67%
Janus Aspen Flexible Income Portfolio                         0.65%            0.07%            0.72%
Janus Aspen International Growth Portfolio                    0.65%            0.11%            0.76%
Janus Aspen Worldwide Growth Portfolio                        0.65%            0.05%            0.70%

Alliance Variable Products Series Fund, Class B Shares
Alliance Premier Growth Portfolio                             1.00%     0.25%  0.04%            1.29%
Alliance Growth and Income Portfolio                          0.63%     0.25%  0.09%            0.97%

American Century Variable Portfolios, Inc. (See Note 13)
American Century VP Income & Growth Fund                      0.70%       -     0.00%            0.70%
American Century VP Value Fund                                1.00%       -     0.00%            1.00%

Franklin Templeton Variable Insurance
Products Trust, Class 2 Shares (See Note 14)
Templeton Developing Markets Securities
  Fund (see Note 15)                                          1.25%    0.25%    0.31%            1.81%
Templeton Asset Strategy Fund (see Note 15)                   0.60%    0.25%    0.18%            1.03%

Lazard Retirement Series (See Note 16)
Lazard Retirement Equity Portfolio                            0.75%    0.25%    0.25%            1.25%
Lazard Retirement Small Cap Portfolio                         0.75%    0.25%    0.25%            1.25%

The Universal Institutional Funds, Inc. (See Note 17)
Morgan Stanley International Magnum Portfolio                 0.29%       -     0.87%            1.16%
Morgan Stanley Emerging Markets Equity Portfolio              0.42%       -     1.37%            1.79%
</TABLE>


Examples

The  examples  below are  designed to help you to  understand  the expenses in a
contract.  You  should not  consider  these  examples  to  represent  the actual
expenses  you would pay.  The actual  expenses may be greater or less than those
shown.

If you surrendered your contract after the end of the specified time period, you
would pay the following aggregate expenses on a $1,000 investment, assuming a 5%
annual return:



<TABLE>
<CAPTION>
Investment Option                                            1 Year        3 Years      5 Years      10 Years
- -----------------                                            ------        -------      -------      --------

<S>                                                           <C>           <C>         <C>           <C>
Federated High Income Bond Fund II                            $ 96          $140        $186         $290
Federated Prime Money Fund II                                 $ 95          $138        $183         $284
Federated Utility Fund II                                     $ 98          $145        $194         $306
Alger American Growth Portfolio                               $ 96          $140        $186         $290
Alger American Mid-Cap Growth Portfolio                       $ 97          $142        $190         $296
Alger American Small Capitalization Portfolio                 $ 97          $143        $192         $302
Alger American Leveraged AllCap Portfolio                     $ 97          $144        $194         $305
First Eagle SoGen Overseas Variable Fund                      $103          $162        $223         $363
Van Eck Worldwide Emerging Markets Fund                       $102          $157        $215         $347
Van Eck Worldwide Hard Assets Fund                            $101          $155        $211         $339
Fidelity VIP Equity-Income Portfolio                          $ 94          $133        $174         $265
Fidelity VIP II Asset Manager Portfolio                       $ 94          $134        $177         $272
Fidelity VIP II Contrafund                                    $ 95          $135        $179         $275
Fidelity VIP II Index 500 Portfolio                           $ 91          $124        $159         $234
MFS Emerging Growth Series                                    $ 97          $141        $189         $295
MFS Growth With Income Series                                 $ 97          $143        $191         $300
MFS Research Series                                           $ 97          $142        $190         $297
MFS Total Return Series                                       $ 97          $143        $192         $302
Janus Aspen Capital Appreciation Portfolio                    $ 95          $137        $181         $279
Janus Aspen Growth Portfolio                                  $ 95          $136        $180         $277
Janus Aspen Balanced Portfolio                                $ 95          $136        $180         $277
Janus Aspen Flexible Income Portfolio                         $ 95          $138        $183         $283
Janus Aspen International Growth Portfolio                    $ 96          $139        $185         $287
Janus Aspen Worldwide Growth Portfolio                        $ 95          $137        $182         $280
Alliance Premier Growth Portfolio                             $101          $156        $213         $342
Alliance Growth and Income Portfolio                          $ 98          $146        $196         $309
American Century VP Income & Growth Fund                      $ 95          $137        $182         $280
American Century VP Value Fund                                $ 98          $146        $197         $312
Templeton Developing Markets Securities Fund, Class 2         $107          $172        $239         $393
Templeton Asset Strategy Fund, Class 2                        $ 99          $147        $199         $315
Lazard Retirement Equity Portfolio                            $101          $154        $210         $338
Lazard Retirement Small Cap Portfolio                         $101          $154        $210         $338
Morgan Stanley International Magnum Portfolio                 $100          $152        $206         $329
Morgan Stanley Emerging Markets Equity Portfolio              $106          $171        $238         $391
</TABLE>


If you do not surrender your contract after the end of the specified time period
or if you begin receiving annuity payments you would pay the following aggregate
expenses on the same investment:

<TABLE>
<CAPTION>
Investment Option                                           1 Year        3 Years              5 Years       10 Years
- -----------------                                           ------        -------              -------        -----

<S>                                                           <C>           <C>                  <C>           <C>
Federated High Income Bond Fund II                            $26           $ 80                 $136         $290
Federated Prime Money Fund II                                 $25           $ 78                 $133         $284
Federated Utility Fund II                                     $28           $ 85                 $144         $306
Alger American Growth Portfolio                               $26           $ 80                 $136         $290
Alger American Mid-Cap Growth Portfolio                       $27           $ 82                 $140         $296
Alger American Small Capitalization Portfolio                 $27           $ 83                 $142         $302
Alger American Leveraged AllCap Portfolio                     $27           $ 84                 $144         $305
First Eagle SoGen Overseas Variable Fund                      $33           $102                 $173         $363
Van Eck Worldwide Emerging Markets Fund                       $32           $ 97                 $165         $347
Van Eck Worldwide Hard Assets Fund                            $31           $ 95                 $161         $339
Fidelity VIP Equity-Income Portfolio                          $24           $ 73                 $124         $265
Fidelity VIP II Asset Manager Portfolio                       $24           $ 74                 $127         $272
Fidelity VIP II Contrafund                                    $25           $ 75                 $129         $275
Fidelity VIP II Index 500 Portfolio                           $21           $ 64                 $109         $234
MFS Emerging Growth Series                                    $27           $ 81                 $139         $295
MFS Growth With Income Series                                 $27           $ 83                 $141         $300
MFS Research Series                                           $27           $ 82                 $140         $297
MFS Total Return Series                                       $27           $ 83                 $142         $302
Janus Aspen Capital Appreciation Portfolio                    $25           $ 77                 $131         $279
Janus Aspen Growth Portfolio                                  $25           $ 76                 $130         $277
Janus Aspen Balanced Portfolio                                $25           $ 76                 $130         $277
Janus Aspen Flexible Income Portfolio                         $25           $ 78                 $133         $283
Janus Aspen International Growth Portfolio                    $26           $ 79                 $135         $287
Janus Aspen Worldwide Growth Portfolio                        $25           $ 77                 $132         $280
Alliance Premier Growth Portfolio                             $31           $ 96                 $163         $342
Alliance Growth and Income Portfolio                          $28           $ 86                 $146         $309
American Century VP Income & Growth Fund                      $25           $ 77                 $132         $280
American Century VP Value Fund                                $28           $ 86                 $147         $312
Templeton Developing Markets Securities Fund, Class 2         $37           $112                 $189         $393
Templeton Asset Strategy Fund, Class 2                        $29           $ 87                 $149         $315
Lazard Retirement Equity Portfolio                            $31           $ 94                 $160         $338
Lazard Retirement Small Cap Portfolio                         $31           $ 94                 $160         $338
Morgan Stanley International Magnum Portfolio                 $30           $ 92                 $156         $329
Morgan Stanley Emerging Markets Equity Portfolio              $36           $111                 $188         $391
<FN>


Notes to Table of Fees and Expenses and Examples

1.   The  purpose  of the  Table  of  Fees  and  Expenses  is to  assist  you in
     understanding  the various costs and expenses that you will incur  directly
     or indirectly.  The Table reflects expenses of the separate account as well
     as the investment options.

2.   There are circumstances  under which we will waive or reduce the withdrawal
     charge.

3.   During the  accumulation  period we will waive this charge if your contract
     value is $50,000 or more at the time the deduction is to be made.

4.   The Fee Table and contract refer to a Product Expense  Charge.  This charge
     is equivalent to the aggregate charges that until recently were referred to
     as a Mortality and Expense Risk Charge and an Administrative Charge by many
     companies issuing variable annuity contracts. Throughout this prospectus we
     will refer to this charge as a Product Expense  Charge. Under certain
     circumstances we may reduce the charge.

5.   The tables do not reflect any premium taxes,  which generally range from 0%
     to 4% depending upon the state or jurisdiction.

6.   The Fund did not pay or accrue the shareholder services fee during the fiscal
     year ended December 31, 1999.  The Fund has no present intention of paying or
     accruing the shareholder services fee during the fiscal year ending December
     31, 2000.  The maximum shareholder services fee is 0.25%.

7.   Included in other expenses of the Alger American Leveraged AllCap Portfolio
     is .01% of interest expense.

8.   The annualized  ratios of operating  expenses to average net assets for the
     period ended  December 31, 1999 would have been 3.32% without the effect of
     the  investment  advisory  fee waiver  and  expense reimbursement provided
     by the advisor.

9.   For the year ended December 31, 1999, Van Eck Associates Corporation
     (Adviser) agreed to waive its  management  fees and assume all  expenses of
     the Fund except interest, taxes, brokerage commissions and extraordinary
     expenses exceeding 1.5% of average  daily net assets for the period
     January 1, 1999 to May 12, 1999.  For the period May 13, 1999 to December
     31, 1999, the Adviser agreed to waive its management fees and assume all
     expenses of the Fund except interest, taxes, brokerage commissions and
     extraordinary expenses exceeding 1.30% of average daily net assets.
     Without such waivers and assumption of expenses, for the year ended
     December 31, 1999, other expenses were .54% and total annual expenses were
     1.54%

10.  A portion of the brokerage commissions that certain funds pay was used to
     reduce fund expenses.  In addition, through arrangements with certain
     funds', or FMR on behalf of certain funds', custodian credits realized as a
     result of uninvested cash balances were used to reduce a portion of each
     applicable fund's expenses.  Without these reductions, the total operating
     expenses presented in the table would have been .57% for Equity-Income
     Portfolio, .63% for Asset Manager Portfolio, and .71% for Contrafund
     Portfolio.  FMR agreed to reimburse a portion of the Index 500 Portfolio's
     expenses during the period.  Without this reimbursement, the Portfolio's
     management fee, other expenses and total expenses would have been .24%,
     .10% and .34%, respectively.

11.  Each of these funds has an expense  offset  arrangement  which  reduces its
     custodian fee based upon the amount of cash it maintains with its custodian
     and dividend  disbursing  agent,  and may enter into such  arrangements and
     directed  brokerage  arrangements  (which  would  also  have the  effect of
     reducing its expenses).  Any such fee  reductions  are not reflected above
     under "Other Expenses" and therefore are higher than the actual expenses of
     the series.

12.  Expenses are based upon expenses for the fiscal year ended December 31,
     1999, restated to reflect a reduction in the management fee for the Growth,
     Capital Appreciation, International Growth, Worldwide Growth, and Balanced
     Portfolios.  All expenses are shown without the effect of expense offset
     arrangements.

13.   The funds of American Century Variable Portfolios, Inc. have a stepped fee
      schedule.  As a result, the funds' management fees generally decrease as
      the funds' assets increase.

14.   The fund's class 2 distribution plan or "rule 12b-1 plan" is described in
      the fund's prospectus. While the maximum amount payable under the fund's
      class 2 rule 12b-1 plan is 0.35% per year of the fund's average daily
      net assets, the Board of Trustees of Franklin Templeton Variable Insurance
      Products Trust has set the current rate at 0.25% per year.

15.  On 2/8/00, shareholders approved a merger and reorganization that combined
     the fund with a similar fund of the Franklin Templeton Variable Insurance
     Products Trust ("VIP").  VIP shareholders approved new management fees, which
     apply to the combined fund effective 5/1/00.  The table shows restated
     total expenses based on the new fees and the assets of the fund as of
     12/31/99, and not the assets of the combined fund. However, if the table
     reflected both the new fees and the combined assets, the fund's expenses
     after 5/1/00 would be estimated as:  Templeton Developing Markets Securities
     Fund - Management Fees 1.25%, 12b-1 fees 0.25%, Other Expenses 0.29%, and
     Total Annual Expenses 1.79%; Templeton Asset Strategy Fund - Management Fees
     0.60%, 12b-1 fees 0.25%, Other Expenses 0.14% and Total Annual Expenses
     0.99%.  The fund's class 2 distribution plan or "rule 12b-1 plan" is
     described in the fund's prospectus.

16.  Effective May 1, 1999, Lazard Asset Management, the Fund's investment adviser,
     has agreed to waive its fee and/or reimburse the Portfolios through  December
     31, 2000 to the extent total  annual  portfolio  expenses  exceed 1.25% of the
     Portfolio's  average  daily net assets.  Absent such an agreement, the other
     expenses and total annual  portfolio  expenses for the year ended December 31,
     1999 would have been 4.63% and 5.63% for the Lazard Retirement Equity
     Portfolio and 6.31% and 7.31% for the Lazard Retirement Small Cap Portfolio.

17.  With respect to the Universal Institutional Funds, Inc. portfolios, the
     investment adviser has voluntarily waived a portion or all of the management
     fees and reimbursed other expenses of the portfolios to the extent total
     operating expenses exceed the following percentages: Emerging Markets Equity
     Portfolio 1.75%, International Magnum Portfolio 1.15%.  The adviser may
     terminate this voluntary waiver at any time at its sole discretion.  Absent
     such reductions, the "Management Fees" and "Other Expenses" would have been
     as follows:  1.25% and 1.37%, respectively for the Emerging Markets Equity
     Portfolio; and 0.80% and 0.87%, respectively for the International Magnum
     Portfolio.

</FN>
</TABLE>



                                   THE COMPANY

Valley Forge Life Insurance Company,  with its administrative  office located at
100 CNA Drive, Nashville, TN 37214, is a wholly-owned subsidiary of Continental
Assurance  Company  ("Assurance").  Assurance is a wholly-owned  subsidiary of
Continental  Casualty  Company  ("Casualty"),   which  is  wholly-owned  by  CNA
Financial  Corporation ("CNA").  Loews Corporation owns approximately 86% of the
outstanding common stock of CNA as of December 31, 1999.

We are principally  engaged in the sale of life insurance and annuities.  We are
licensed in the District of Columbia,  Guam,  Puerto Rico and all states  except
New York, where we are only admitted as a reinsurer.

                              THE ANNUITY CONTRACT

This prospectus describes the variable annuity contract that we are offering. An
annuity is a contract between you, the owner, and us, the insurance company,  in
which  we  promise  to pay  you an  income,  in the  form of  annuity  payments,
beginning  on a  designated  date in the  future.  Until  you  decide  to  begin
receiving annuity payments,  your annuity is in the accumulation period.  Once
you begin receiving annuity payments, your contract is in the annuity period.

We will issue the contract as an individual annuity contract in most states, and
as a certificate under a group annuity contract in other states. As used in this
prospectus, the term contract refers to either: the individual annuity contract,
or to a certificate issued under a group annuity contract.

The contract  benefits  from tax deferral.  Tax deferral  means that you are not
taxed on earnings or  appreciation of the assets in your contract until you take
money out of your contract.  The contract is called a variable  annuity  because
you  can  choose  among  the  investment  options,  and  depending  upon  market
conditions,  you can gain or lose money in any of these  options.  If you elect
the variable  annuity portion of the contract,  the amount of money you are able
to accumulate in your contract during the  accumulation  period depends upon the
investment performance of the investment option(s) you elect.

You can choose to receive annuity payments on a variable basis, a fixed basis or
a  combination  of both.  If you  choose  variable  payments,  the amount of the
annuity payments you receive will depend upon the investment  performance of the
investment option(s) you select for the annuity period. If you select to receive
payments on a fixed basis, the payments you receive will remain level.

The contract was intended to be sold as a non-qualified  contract to individuals
seeking retirement savings or other long-term investment  purposes.  It can also
be purchased  pursuant to standard  IRA,  Roth IRA and 403(b)  qualified  plans.
However,  if the contract is issued  pursuant to a 403(b)  plan,  it can only be
done as a rollover.


                                    PURCHASE
Purchase Payments

A purchase  payment is the money you give us to buy the  contract.  The  minimum
initial  purchase  payment  amount we will  accept is  $10,000 for non-qualified
contracts, and $2,000 for qualified contracts.  Each subsequent purchase payment
must be at least $1,000.  If you  participate  in the  Electronic  Fund Transfer
program,  the minimum subsequent payment is $100. Unless we agree otherwise, the
maximum  total of all  purchase  payments  we will  accept for the  contract  is
$1,000,000.

Immediate Interest Payments

We will add an additional 3% to each purchase  payment you make during the first
contract  year.  We refer to  these  amounts  as  immediate  interest  payments.
Immediate  interest  payments will be allocated in the same way as your purchase
payment.

If you make a withdrawal  anytime during the first  contract year,  including an
exercise  of your Free Look  Right,  (except  for  withdrawals  pursuant  to the
systematic  withdrawal program which are not subject to the withdrawal  charge),
we will deduct  (recapture)  pro-rata the immediate  interest  payments from the
amount you withdraw. However, we will not deduct any earnings that resulted from
the immediate  interest  payments.  After the first contract year, the immediate
interest payments will vest and can be withdrawn at any time.

We reserve the right to limit  immediate  interest  payments in the future.  The
immediate  interest payments are subject to certain state insurance laws and may
not be available in your state.  An  immediate  interest  payment and any of its
investment earnings are treated as taxable income.

Contract  charges are deducted from contract  value.  Therefore,  when we credit
your contract with immediate interest payments, your contract incurs expenses on
the total contract value,  which includes the immediate interest payment amount.
If you make a withdrawal any time during the first  contract year,  including an
exercise  of the Free Look Right,  you will  forfeit  (we will  recapture)  your
immediate  interest  payments.  Since the charges  associated with your contract
will have been  assessed  during the first year against the higher  amount (that
is, the purchase payments plus the immediate  interest payment  amounts),  it is
possible  that upon  surrender,  particularly  in a declining  market,  you will
receive  less  money  back  than  you  would  have if you had not  received  the
immediate interest payment.  We intend to profit from the Product Expense Charge
assessed  under the contract,  including the Product  Expense  Charges  assessed
against contract value attributable to immediate interest payments.

We have applied to the Securities and Exchange Commission for an exemption from
certain  provisions of the  Investment  Company  Act of  1940  so  that we can
recapture any  immediate  interest  payments applied to a contract as described
above. Until such time as we receive approval of our exemption request, we will
not recapture any immediate interest payments.

Allocation of Purchase Payments

When you  purchase a  contract,  you  choose  how we will  apply  your  purchase
payments among the  investment  options and the fixed account  options.  You may
change  the  allocation  of  purchase  payments  by  written  notice to us.  Any
additional  purchase  payments  will be allocated  according  to the  allocation
schedule in effect unless  accompanied by written notice  requesting a different
allocation. Only whole percentages may be applied.

Free Look. If you change your mind about owning this contract, you can cancel it
within 10 days after receiving it (or the period  required in your state,  which
is shown on page 1 of your  contract).  When you cancel the contract within this
time period, we will not assess a withdrawal  charge. You will generally receive
back whatever your contract is worth on the day we receive your request less
y immediate interest payment.

In certain  states,  or if you have  purchased the contract as an IRA, we may be
required  to give you back your  purchase  payment if you decide to cancel  your
contract  within 10 days after  receiving it (or whatever  period is required in
your state). We reserve the right to allocate your purchase payment to a money
market fund, or similar  investment  option, for 15 days before we allocate your
first purchase payment to the investment  option(s) you have selected.  (In some
states, the period may be longer.) If you exercise your free look right, we will
return the greater of your contract value less any immediate  interest  payments
or your purchase payments.

Allocation. Once we receive your purchase payment and the necessary information,
we will issue your contract and allocate your first  purchase  payment  within 2
business  days except as described in the  paragraph  before this one. If you do
not give us all of the  information  we need,  we will contact you to get it. If
for some reason we are unable to complete this process  within 5 business  days,
we will either send back your money or get your  permission  to keep it until we
get all of the necessary information.  If you add more money to your contract by
making  additional  purchase  payments,  we will  credit  those  amounts to your
contract  within one  business  day.  Our  business day closes when the New York
Stock Exchange's normal business day ends, usually 4:00 p.m. Eastern time.

                               INVESTMENT CHOICES

The contract offers you the choice of allocating purchase payments to one of our
fixed  account  options or to one or more of the  investment  options  which are
listed below. Additional investment options may be available in the future.

You should read the  prospectuses  for these funds carefully  before  investing.
Copies of these prospectuses are attached to this prospectus. Certain investment
options  contained  in the fund  prospectuses  may not be  available  with  your
contract.  Also,  some of the  investment  options may not be  available in your
state.

FEDERATED INSURANCE SERIES
Advised by Federated Investment Management Company
Federated High Income Bond Fund II
Federated Prime Money Fund II
Federated Utility Fund II (seeks high current income and moderate
  capital appreciation by investing in securities of utility companies)

THE ALGER AMERICAN FUND
Advised by Fred Alger Management, Inc.
Alger American Growth Portfolio
Alger American Mid-Cap Growth Portfolio
Alger American Small Capitalization Portfolio
Alger American Leveraged All Cap Portfolio

FIRST EAGLE SOGEN VARIABLE FUNDS, INC. (formerly, SoGen Variable Funds, Inc.)
Advised by  Arnhold and S. Bleichroeder Advisers, Inc. (Prior to December 31,
  1999, Societe Generale Asset Management Corp. was the adviser)
First Eagle SoGen Overseas Variable Fund (formerly, SoGen Overseas Variable
  Fund)

VAN ECK WORLDWIDE INSURANCE TRUST
Advised by Van Eck Associates Corporation
Van Eck Worldwide Emerging Markets Fund
Van Eck Worldwide Hard Assets Fund

VARIABLE INSURANCE PRODUCTS FUND (VIP) and
VARIABLE INSURANCE PRODUCTS FUND II (VIP II)
Advised by Fidelity Management & Research Company
Fidelity VIP II Asset Manager Portfolio
Fidelity VIP II Contrafund Portfolio (long-term capital appreciation)
Fidelity VIP Equity-Income Portfolio
Fidelity VIP II Index 500 Portfolio

MFS VARIABLE INSURANCE TRUST
Advised by MFS Investment Management
MFS Emerging Growth Series
MFS Growth With Income Series
MFS Research Series (seeks long-term capital growth and future income)
MFS Total Return Series

JANUS ASPEN SERIES, Institutional Shares
Advised by Janus Capital Corporation
Janus Aspen Capital Appreciation Portfolio
Janus Aspen Growth Portfolio
Janus Aspen Balanced Portfolio
Janus Aspen Flexible Income Portfolio
Janus Aspen International Growth Portfolio
Janus Aspen Worldwide Growth Portfolio

ALLIANCE VARIABLE PRODUCTS SERIES FUND, Class B Shares
Advised by Alliance Capital Management L.P.
Alliance Premier Growth Portfolio
Alliance Growth and Income Portfolio

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
Advised by American Century Investment Management, Inc.
American Century VP Income & Growth Fund
American Century VP Value Fund

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST*, Class 2 Shares
Advised by Templeton Asset Management Ltd.
Templeton Developing Markets Securities Fund (formerly, Templeton
  Developing Markets Fund)
Advised by Templeton Investment Counsel, Inc.
Templeton Asset Strategy Fund (formerly, Templeton Asset Allocation
  Fund)

*Effective May 1, 2000, the funds of Templeton Variable Products Series
Fund were merged into similar funds of Franklin Templeton Variable
Insurance Products Trust.

LAZARD RETIREMENT SERIES
Advised by Lazard Asset Management
Lazard Retirement Equity Portfolio
Lazard Retirement Small Cap Portfolio

THE UNIVERSAL INSTITUTIONAL FUNDS, INC. (formerly, Morgan Stanley Dean
Witter Universal Funds, Inc.)
Advised by Morgan Stanley Asset Management Inc.
Morgan Stanley International Magnum Portfolio
Morgan Stanley Emerging Markets Equity Portfolio


The investment objectives and policies of certain investment options are similar
to the  investment  objectives  and  policies  of other  mutual  funds  that the
investment advisers manage. Although the objectives and policies may be similar,
the investment results of the investment options may be higher or lower than the
results of such other mutual funds.  The investment  advisers cannot  guarantee,
and make no representation, that the investment results of similar funds will be
comparable even though the funds have the same advisers.


An investment option's performance may be affected by risks specific to
certain types of investments, such as foreign securities, derivative
investments, non-investment grade debt securities, initial public offerings
(IPOs) or companies with relatively small market capitalizations.  IPOs and
other investment techniques may have a magnified performance impact on an
investment option with a small asset base.  An investment option may not
experience similar performance as its assets grow.

Shares of the  investment  options  may be offered in  connection  with  certain
variable annuity contracts and variable life insurance  policies of various life
insurance  companies  which  may  or may  not be  affiliated  with  us.  Certain
investment  options may also be sold  directly  to  qualified  plans.  The funds
believe that offering their shares in this manner will not be disadvantageous to
you.

We may enter into  certain  arrangements  under which we are  reimbursed  by the
investment   options'   advisers,   distributors   and/or   affiliates  for  the
administrative services which we provide to the funds.

Fixed Account Options

During the accumulation  period, you may allocate purchase payments and contract
values  to one of our  fixed  account  options.  Fixed  Account I is part of our
general account, and will offer a uniform interest rate guaranteed by us. At our
discretion, we may declare an excess interest rate for this account.

Fixed Account II offers  various  interest  rates and time periods from which to
select.  We have  segregated  our assets in Fixed  Account  II from our  General
Account.  The interest rates offered by Fixed Account II will depend on the time
period you select. In certain circumstances, if you withdraw your money from the
account  before  the  expiration  of the time  period  you may be  subject to an
interest adjustment. The adjustment may be positive or negative.

Fixed Account I and II are not available in all states.

Transfers

You can make  transfers  as described  below.  We have the right to terminate or
modify these transfer provisions.

You can make transfers by telephone. If you own the contract with a joint owner,
unless we are instructed otherwise,  we will accept instructions from either you
or  the  other  owner.  We  will  use  reasonable  procedures  to  confirm  that
instructions  given  to us by  telephone  are  genuine.  If we fail to use  such
procedures,  we may be liable for any losses due to  unauthorized  or fraudulent
instructions.   However,   we  will  not  be  liable  for  following   telephone
instructions  that we  reasonably  believe  to be  genuine.  We may tape  record
telephone instructions.

Transfers are subject to the following:

     1.   Currently,  during the accumulation  period, you can make 12 transfers
          every contract year without charge.

     2.   We will  assess  a $25  transfer  fee for  each  transfer  during  the
          accumulation  period in excess of the free 12  transfers  allowed  per
          contract year. Transfers made at the end of the Free Look Period by us
          and any transfers  made pursuant to the Dollar Cost  Averaging  Option
          and the Automatic  Transfer  Option will not be counted in determining
          the application of any transfer fee.

     3.   The minimum amount which you can transfer is $500 or your entire value
          in the investment  option or any fixed account option,  if it is less.
          This  requirement is waived if the transfer is made in connection with
          the Dollar Cost Averaging Option or the Automatic Transfer Option.

     4.   You may not make a  transfer  until  after  the end of the  Free  Look
          Period.

     5.   A transfer  will be effected as of the end of the business day when we
          receive  an  acceptable   transfer  request  containing  all  required
          information.  The required information includes the amount which is to
          be transferred,  and the investment option(s) and/or the fixed account
          affected.

     6.   We are  not  liable  for a  transfer  made  in  accordance  with  your
          instructions.

     7.   We reserve the right to restrict  transfers between investment options
          to a maximum of 12 per contract  year and to restrict  transfers  from
          being made on consecutive  business days. We also reserve the right to
          restrict transfers into and out of any fixed account option.

     8.   Your  right  to  make  transfers  is  subject  to  modification  if we
          determine,  in our sole opinion, that the exercise of the right by one
          or more owners is, or would be, to the  disadvantage  of other owners.
          Restrictions  may be  applied  in any manner  reasonably  designed  to
          prevent any use of the transfer  right which is considered by us to be
          to the disadvantage of other owners.  A modification  could be applied
          to transfers to, or from,  one or more of the  investment  options and
          could include, but is not limited to:

          a.   the requirement of a minimum time period between each transfer;

          b.   not  accepting a transfer  request  from an agent  acting under a
               power of attorney on behalf of more than one owner; or

          c.   limiting  the  dollar  amount  that  may be  transferred  between
               investment options by an owner at any one time.

      9.  Transfers  do not  change  your  allocation  instructions  for  future
          purchase payments.

     10.  Transfers  made  during the  annuity  period  are also  subject to the
          following:

          a.   you may make 4 transfers  each contract  year between  investment
               options or from the investment options to the general account;

          b.   you may not  make a  transfer  from  the  general  account  to an
               investment option; and

          c.   you may not make a transfer within 3 business days of the annuity
               payment date.

Dollar Cost Averaging Option

We offer two Dollar Cost Averaging  Options (Program I and Program II). A Dollar
Cost Averaging  Option allows you to  systematically  transfer a set amount from
our dollar cost averaging  account to any investment  option or Fixed Account I.
If you  select  Dollar  Cost  Averaging,  we will open a dollar  cost  averaging
account  for you.  (You can only  have one  Dollar  Cost  Averaging  account  in
operation at one time.) By allocating  amounts on a regular  schedule as opposed
to  allocating  the  total  amount  at one  particular  time,  you  may be  less
susceptible  to the impact of market  fluctuations.  Dollar  Cost  Averaging  is
available only during the accumulation period.


Under  Program  I, you must  have at  least  $1,000  allocated  to  dollar  cost
averaging.  The funds  allocated  will be placed in the Money Market  Fund.  The
minimum  amount which can be  transferred  each month is $100. We guarantee that
the  interest we credit to your dollar cost  averaging  account will be at least
equal to that  credited to Fixed  Account I. We may, at our  discretion,  credit
excess interest greater than that credited to Fixed Account I.

Under  Program II, you must have at least  $5,000 in the dollar  cost  averaging
account.  Transfers must occur for a period of 6 or 12 months. We guarantee that
the  interest we credit to your dollar cost  averaging  account will be at least
equal to that  credited to Fixed  Account I. We may, at our  discretion,  credit
excess interest greater than that credited to Fixed Account I.

We have the right to modify,  terminate  or suspend  the Dollar  Cost  Averaging
Option.  If you participate in the Dollar Cost Averaging  Option,  the transfers
made under the program are not taken into  account in  determining  any transfer
fee.  There  is no  additional  charge  for  this  option.  If  this  option  is
terminated,  all money  remaining in the dollar cost  averaging  account will be
transferred to Fixed Account I or into the Money Market Fund if Fixed Account I
is not available.

Dollar Cost Averaging does not assure a profit and does not protect against loss
in declining markets.  Dollar Cost Averaging involves  continuous  investment in
the selected investment  option(s) regardless of fluctuating price levels of the
investment option(s). You should consider your financial ability to continue the
Dollar Cost Averaging Option through periods of fluctuating price levels.

If you  participate  in a  Dollar  Cost  Averaging  option,  you  may  not  also
participate  in the  Systematic  Withdrawal  Program or the  Automatic  Transfer
Option.

Automatic Transfer Option

Once your money has been allocated among the investment choices, the performance
of the elected options may cause your allocation  to shift. You can direct us to
automatically rebalance amounts in selected investment options and Fixed Account
I to return to your original  percentage  allocations by selecting our Automatic
Transfer Option.

The Automatic Transfer Option is available only during the accumulation  period.
You  have  the  choice  of  rebalancing quarterly,  semi-annually  or annually.
Allocation percentages must be in whole numbers and are subject to the minimums
stated in your contract.

If you participate in the Automatic  Transfer  Option,  the transfers made under
the program are not taken into account in determining any transfer fee.  You may
not participate in the Dollar Cost Averaging Option or Systematic Withdrawal
Program if you participate in the Automatic Transfer Option.

Example:

     Assume  that you  want  your  initial  purchase  payment  split  between  2
     investment options. You want 80% to be in the MFS Growth With Income Series
     and 20% to be in the Janus International Growth Portfolio.  Over the next 2
     1/2  months the  domestic  market  does very well  while the  international
     market  performs  poorly.  At the end of the  quarter,  the MFS Growth With
     Income Series now represents  86% of your holdings  because of its increase
     in value. If you had chosen to have your holdings rebalanced quarterly,  on
     the first day of the next quarter,  we would sell some of your units in the
     MFS Growth  With  Income  Series to bring its value back to 80% and use the
     money to buy more  units in the Janus  International  Growth  Portfolio  to
     increase those holdings to 20%.


Substitution and Limitation on Further Investment

We may be substitute one of the investment options you have elected with another
investment  option.  We would  not do this  without  the prior  approval  of the
Securities and Exchange  Commission.  We may also limit further investment in an
investment option. We will give you notice of our intent to take either of these
actions.

                                    EXPENSES

There are charges and other expenses  associated  with the contract that reduce
the return on your investment in the contract. These charges and expenses are:

Contract Maintenance Charge

Every year on the  anniversary  of the date when your  contract  was issued,  we
deduct a $30  contract  maintenance  charge from your  contract.  We reserve the
right to change the  charge  but it will  never be more than $50 per year.  This
charge may be increased only for contracts  sold after we amend the  prospectus.
The charge is deducted pro rata from your selected  investment options and fixed
account options. This charge is for administrative expenses associated with your
contract.

During the accumulation  period,  we will not deduct this charge if the value of
your contract is $50,000 or more. If you make a total  withdrawal on a day other
than a contract  anniversary  and your contract  value for the business day when
the total withdrawal is made is less than $50,000, the full contract maintenance
will be deducted at the time of the total withdrawal.

Product Expense Charge

Each  business  day we make a deduction  for our  Product  Expense  Charge.  The
Product Expense Charge is equal to 1.40% (on an annual basis).

This  charge  is  included  in  part  of our  calculation  of the  value  of the
accumulation  units and the annuity  units.  This charge is for the guarantee of
annuity rates, the death benefit, for certain expenses of the contract,  and for
assuming the risk (expense risk) that the current  charges will be  insufficient
in the future to cover the cost of  administering  the contract.  If the charges
under the  contract  are not  sufficient,  then we will  bear the  loss.  We do,
however,  expect to profit from this charge. We may use any profits we make from
this charge to pay for the costs of distributing the contract.


Withdrawal Charge

During the accumulation period, you can make withdrawals from your contract.  We
keep track of each purchase  payment.  Subject to the free withdrawal amount and
other waivers  discussed  below,  if you make a withdrawal and it has been fewer
than the stated  number of years since you made your purchase  payment,  we will
assess a withdrawal charge.

Withdrawal Charge: (as a percentage of purchase payments withdrawn)

                Contract Year
      Since Receipt of Purchase Payment                      Withdrawal Charge
      --------------------------------                       -----------------
                  1                                                 7%
                  2                                                 7%
                  3                                                 6%
                  4                                                 6%
                  5                                                 5%
                  6                                                 4%
                  7                                                 3%
                  8 and thereafter                                  0%

Each  purchase  payment  has its own  withdrawal  charge  period.  When the
withdrawal is for only part of the value of your  contract,  the withdrawal
charge is  deducted  first from any  earnings,  and then from any  purchase
payments in your contract.

Waiver and Reduction of the Withdrawal Charge

     Free Partial  Withdrawals.  We do not apply a withdrawal charge against the
     earnings withdrawn from your contract.  Also, after the first contract year
     (and during the first year under our Systematic Withdrawal Program) you may
     withdraw each contract year free from any withdrawal charge an amount equal
     to 10% of the greater of the following:

     *   your  total  purchase  payments,  less prior withdrawals, as of the
         first business day of the contract  year;

     *   or your contract value as of the business day we receive your written
         notice for the withdrawal.

This right is  non-cumulative  and we  reserve  the right to limit the number of
free partial withdrawals in any contract year.

For purposes of determining  whether a withdrawal  charge  applies,  we take out
amounts from your contract in the following order:

1.   the 10% free partial withdrawal amount described above;
2.   purchase payments from oldest to newest; and then
3.   earnings in excess of 1 and 2 above.

Waiver of Withdrawal Charges Under Terminal  Illness-Confinement  Benefit. Under
the conditions set out in the waiver of withdrawal  charge for Terminal  Illness
or Confinement Rider to your contract, if you were 75 or younger on the contract
date we will waive 100% of the withdrawal charge (25% if you were 76 or older on
the contract date) when:

     *    you become confined for at least 30 consecutive days; or

     *    you have been diagnosed with a terminal  illness after the contract is
          issued (which means you are not expected to live more than 12 months).

You can elect this benefit  only if the  contract is at least 30 days old.  This
benefit varies from state to state and may not be available in your state.



Tax Charges

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium  taxes or similar  taxes.  We are  responsible  for the payment of these
taxes and will make a deduction  from the value of your contract for them.  Some
of these  taxes are due when the  contract  is  issued,  and others are due when
annuity  payments begin.  Premium taxes generally range from 0% to 4%, depending
on the state.

Transfer Fee

We will  charge  $25 for  each  additional  transfer  in  excess  of the 12 free
transfers  permitted.  The  transfer  fee is deducted  from the amount  which is
transferred.  Transfers  made at the end of the Free  Look  Period by us and any
transfers  made  pursuant  to the  Dollar  Cost  Averaging  Option or  Automatic
Transfer  Option  will not be  counted in  determining  the  application  of any
transfer fee.

Income Taxes

We will deduct from your contract for any income taxes which we incur because of
the contract. At the present time, we are not making any such deductions.

Investment Option Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
investment options which are described in the attached fund prospectuses.

                                 CONTRACT VALUE

Your  contract  value  is the sum of your  interest  in the  various  investment
options and our available fixed account options. Your interest in the investment
option(s) will vary depending upon the performance of the investment options you
choose.

Accumulation Units

In order to keep track of your contract  value,  we use a unit of measure called
an  accumulation  unit.  During the annuity  period of your contract we call the
unit  an  annuity  unit.  Every  business  day  we  determine  the  value  of an
accumulation unit and an annuity unit. We do this by:

     1.   determining  the  change  in  investment   experience  (including  any
          charges) for the investment  option from the previous  business day to
          the current business day;

     2.   subtracting  our product  expense charge and any other charges such as
          taxes we have deducted; and

     3.   multiplying the previous business day's  accumulation unit (or annuity
          unit) value by this result.

When you make a purchase  payment,  we credit your  contract  with  accumulation
units.  The number of accumulation  units credited is determined by dividing the
amount of the purchase payment allocated to an investment option by the value of
the accumulation unit for that investment option. When you make a withdrawal, we
debit from your contract accumulation units representing the withdrawal. We also
debit accumulation units when we deduct certain charges under the contract.

We calculate the value of an accumulation  unit for each investment option after
the New York Stock  Exchange  closes each day and the result is reflected in the
value of your contract.

Example:

     On Monday we receive an additional purchase payment of $5,000 from you. You
     have told us you want this to go to the MFS Growth With Income Series. When
     the New York Stock  Exchange  closes on that Monday,  we determine that the
     value of an  accumulation  unit for the MFS Growth  With  Income  Series is
     $13.90.  We then divide $5,000 by $13.90 and credit your contract on Monday
     night with 359.71 accumulation units for the MFS Growth With Income Series.

                           ACCESS TO YOUR MONEY

You can have access to the money in your contract:

     *    by making a withdrawal (either a partial or a complete withdrawal); or

     *    by electing to receive annuity payments; or

     *    by receiving a death benefit.

Withdrawals Made During the Accumulation Period

You may withdraw  all, or part,  of your  contract  value at any time during the
accumulation period. If you make a withdrawal you will receive the value of your
contract on the day you made the withdrawal, less any applicable charges.


Unless you instruct us otherwise,  any partial  withdrawal will be made pro-rata
from all the  investment  options and any fixed  account  option(s) you elected.
Under most  circumstances,  the amount of any partial  withdrawal must be for at
least $500, or your entire interest in any fixed account or investment option.

We require that you have a contract value of $1,000 in any investment  option or
$500 in any fixed account option after any partial withdrawal. We require that
you  leave at least  $10,000  in the  contract  after a partial  withdrawal  for
non-qualified  contracts  and $2,000 for qualified  contracts.  We may terminate
your contract and pay you the withdrawal  value (contract value less any charges
and  applicable  interest  adjustment  for  Fixed  Account  II)  if  you  make a
withdrawal  before the annuity date of an amount which  results in your contract
value  falling  below the  minimum  amount.  We will notify you of our intent to
terminate the  contract.  The contract will  automatically  terminate  unless we
receive  additional  purchase payments in excess of the minimum amount within 30
days.

Income taxes, tax penalties and certain restrictions may apply to any withdrawal
you make.

There are limits to the amount you can withdraw  from a qualified  plan referred
to as a 403(b) plan (TSA). For a more complete explanation see the discussion in
the Taxes Section and the discussion in the Statement of Additional Information.

Systematic Withdrawal Program

We will make  payments  (deposited  directly  to your  checking  account) to you
periodically at your election (currently:  monthly, quarterly,  semi-annually or
annually).  Withdrawals may be made from any investment  option or Fixed Account
I.

Each  payment  must be at least  $100.  If there are  insufficient  funds in the
selected  investment  options  or Fixed  Account  I, we will take  amounts  from
remaining  investment  options and fixed account options.  These payments may be
subject to the withdrawal charges. See "Expenses - Withdrawal Charge."

Minimum  Distribution Option. If your contract has been issued as an IRA, TSA or
other qualified  plan, you may elect the Systematic  Withdrawal  Program.  Under
this  program,  we will  make  payments  to you  that are  designed  to meet the
applicable  minimum  distribution  requirements  imposed by the Internal Revenue
Code on such qualified plans.

Income taxes,  tax penalties  and certain  restrictions  may apply to systematic
withdrawals.


                                  DEATH BENEFIT

Death of Contract Owner During the Accumulation Period

If you or your joint owner die during the  accumulation  period, a death benefit
will be paid to your primary  beneficiary.  Upon the death of a joint owner, the
surviving joint owner, if any, will be treated as the primary  beneficiary.  Any
other beneficiary  designation on record at the time of death will be treated as
a contingent beneficiary.

Death Benefit Amount During the Accumulation Period

The minimum guaranteed death benefit amount provided in your contract is the
greater of:

     1.   the  total  amount  of  purchase  payments  made,  less  any  adjusted
          withdrawals and applicable withdrawal charges; or

     2.   your  contract  value as of the end of the normal  business day during
          which we receive  both due proof of death and election for the payment
          method.

The  adjusted  withdrawal  amount  depends  upon the  relationship  between  the
contract value and the minimum  guaranteed death benefit.  If the contract value
equals  or  exceeds  the  minimum  guaranteed  death  benefit  at  the  time  of
withdrawal,  the adjusted  withdrawal  will equal 100% of the actual  withdrawal
amount. If the contract value is less than the minimum  guaranteed death benefit
at the time of  withdrawal,  the  adjusted  withdrawal  will  equal  the  actual
withdrawal  times the  ratio of the  minimum  guaranteed  death  benefit  to the
contract value.

<TABLE>
<CAPTION>
The following examples illustrate the effect of an adjusted withdrawal under
element 1 as described above:

<S>                                          <C>                                     <C>
                                             1)   Purchase Payment              :    $200,000

                                                  Contract Value                :    $250,000

                                             Minimum Guaranteed Death Benefit   :    $200,000
(under element 1)

                                                  Partial Withdrawal            :    $ 30,000

Since at the time of the partial withdrawal, the contract value ($250,000) equals
or exceeds the minimum guaranteed death benefit ($200,000), then the adjusted
withdrawal will equal the actual withdrawal ($30,000) resulting in a new minimum
guaranteed death benefit under element 1 of $170,000 ($200,000-$30,000).

                                             2)   Purchase Payments:            :    $200,000

                                                  Contract Value                :    $150,000

                                             Minimum Guaranteed Death Benefit   :    $200,000
(under element 1)

                                                  Partial Withdrawal            :    $ 30,000
</TABLE>

Since at the time of the partial withdrawal, the contract value ($150,000)
is less then the minimum guaranteed death benefit ($200,000), then the
reduction will equal the actual withdrawal ($30,000) times the ratio of
the minimum guaranteed death benefit to the contract value

                    ($30,000 x 200,000  = $40,000)
                               150,000

resulting in a new minimum guaranteed death benefit under element 1 of
$160,000 ($200,000 - $40,000).

Contract value for purposes of the death benefits is determined as of the end of
the business day during which we receive both due proof of death and an election
for the payment  method.  It remains in an  investment  option  and/or any fixed
account  option until  distribution  begins.  From the time the death benefit is
determined  until  complete  distribution  is made,  any amount in an investment
option will be subject to investment risk which is borne by the beneficiary.

Death Benefit Options During the Accumulation Period

Unless already selected by you, a beneficiary must elect the death benefit to be
paid under one of the  following  options in the event of your death  during the
accumulation  period.  If the  beneficiary is the spouse of the owner, he or she
may elect to continue  the  contract in his or her own name and exercise all the
owner's  rights under the contract.  In this event,  the contract  value will be
adjusted to equal the death benefit.

Option 1 - lump sum payment of the death benefit; or

Option 2 - the payment of the entire death benefit within 5 years of the date of
death of the owner or any joint owner; or

Option 3 -  payment  of the  death  benefit  under an  annuity  option  over the
lifetime  of the  beneficiary  or over a period  not  extending  beyond the life
expectancy of the beneficiary with  distribution  beginning within 1 year of the
date of your death or of any joint owner.

Any portion of the death benefit not applied under Option 3 within 1 year of the
date of your death, or that of a joint owner, must be distributed within 5 years
of the date of death.

If a lump sum  payment  is  requested,  the amount  will be paid  within 7 days,
unless the suspension of payments provision is in effect.

Payment  to the  beneficiary,  in any form  other  than a lump sum,  may only be
elected  during  the 60 day period  beginning  with the date of receipt by us of
proof of death.

Death of Contract Owner During the Annuity Period

If you or a joint  owner,  who is not the  annuitant,  dies  during the  annuity
period, any remaining payments under the annuity option elected will continue to
be made at least as rapidly as under the method of distribution in effect at the
time of your death.  Upon your death during the annuity period,  the beneficiary
becomes the owner.

Death of Annuitant

Upon the death of the annuitant,  who is not the owner,  during the accumulation
period,  you  automatically  become  the  annuitant.  You  may  designate  a new
annuitant  subject to our underwriting  rules then in effect.  If the owner is a
non-natural  person,  the death of the annuitant will be treated as the death of
the owner and a new annuitant may not be designated.

Upon the death of the annuitant during the annuity period, the death benefit, if
any, will be as specified in the annuity option elected.  Death benefits will be
paid at least as rapidly as under the  method of  distribution  in effect at the
annuitant's death.

                               ANNUITY PROVISIONS

Under the contract you can receive regular income  payments.  You can choose the
day, month and year in which those payments begin. We call that date the annuity
date.  The  annuity  date  cannot be after the 28th of any  month.  You can also
choose among income plans. We call those annuity payments.


Your  annuity  date must be at least 1 contract  year from the date you purchase
the contract.  Annuity  payments must begin by the annuitant's  95th birthday or
earlier if required by law.  The  annuitant  is the person whose life we look to
when we make annuity payments.

During the annuity  period,  you have the same  investment  choices you had just
before the start of the annuity  period.  If you do not tell us otherwise,  your
annuity payments will be based on the investment  allocations that were in place
on the annuity date.

General Account

During the annuity period, you can elect to have your annuity payments paid out
of our  general  account.  We  guarantee  a  specified  interest  rate  used  in
determining  the payments.  If you elect this option,  the payments you receive
will remain level. This option is only available during the annuity period.

Annuity Payment Amount

If you choose to have your payments come from the General  Account,  the payment
will not vary.  If you choose to have any portion of your  annuity  payment come
from the  investment  option(s),  the  dollar  amount of your  payment  from the
investment option(s) will depend upon four things:

     *    the value of your contract in the investment  option(s) on the annuity
          date;

     *    the 3%  assumed  investment  rate  used in the  annuity  table for the
          contract;

     *    the performance of the investment options you selected; and

     *    if  permitted  in your state and under the type of  contract  you have
          purchased, the age and sex of the annuitant(s).

If the  actual  performance  exceeds  the 3%  assumed  investment  rate plus the
deductions for expenses, your annuity payments will increase.  Similarly, if the
actual  performance  is less  than 3% plus the  amount of the  deductions,  your
annuity payments will decrease.

Annuity Payment Options

You can choose one of the following  annuity payment  options.  Annuity payments
start at least 30 days from the annuity  date,  provided the annuitant is alive.
Once annuity payments begin, you cannot change the annuity payment option.  All
annuity  payments are made to you unless you direct us otherwise.  If you do not
choose an annuity payment option at the time you purchase the contract,  we will
assume that you selected Option 4 with a 10 year period certain.

Option 1 -  Payment  Certain.  Under  this  option  we pay you the value of your
contract applied to the option in equal  installments,  as specified by you. The
minimum  time period over which you can elect this option is 6 years.  The total
payments  in a year must be at least 5% of the  value you apply to this  option.
You may request a single lump sum payment, which is the sum of the annuity value
plus or minus any  losses or gains  since the  annuity  date,  less any  annuity
payments made and charges assessed during the annuity period.



Option 2 - Period  Certain.  Under  this  option we make equal  payments  over a
designated  period  between 6 and 30 years,  as chosen by you. You may request a
single lump sum payment, which is the sum of the annuity value plus or minus any
losses or gains  since the annuity  date,  less any  annuity  payments  made and
charges assessed during the annuity period.

Option 3 - Life Annuity.  Under this option we make monthly  payments during the
lifetime  of the  annuitant  and  terminating  with the last  payment  preceding
his/her death.

Option 4 - Life Annuity with a Period Certain. Under this option we make monthly
annuity  payments  until the later of the death of the annuitant or a designated
period  between 6 and 30 years,  as chosen by you. We guarantee  that if, at the
death of the  annuitant,  payments have been made for less than a stated period,
the monthly payments will continue during the remainder of the stated period. If
the annuitant  dies before we have made all of the payments  within the selected
period,  you may  request  a single  lump sum  payment,  which is the sum of the
annuity value plus or minus any losses or gains since the annuity date, less any
annuity payments made and charges assessed during the annuity period.

Option 5 - Joint Life and  Survivor  Annuity.  Under this option we make monthly
payments during the joint lifetime of the annuitant and another named individual
and thereafter during the lifetime of the survivor. Payments cease with the last
payment due prior to the death of the survivor.

Additional Options. We may make other options available.

                                      TAXES

Note:  We  have  prepared  the  following  information  on  taxes  as a  general
discussion of the subject.  It is not intended as tax advice to any  individual.
You should  consult your own tax adviser about your own  circumstances.  We have
included a  more  comprehensive discussion regarding taxes in the  Statement  of
Additional  Information.

Annuity Contracts in General

Annuity  contracts are a means of setting aside money for future needs - usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (Code) for annuities.

Simply stated, these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as tax deferral.  There are different  rules as to how you are taxed
depending  on how you take the money out and the type of contract - qualified or
non-qualified (see following sections).

Under non-qualified contracts,  you, as the owner, are not taxed on increases in
the value of your contract until a distribution  occurs - either as a withdrawal
or as annuity payments. When you make a withdrawal,  you are taxed on the amount
of the withdrawal that is earnings. For annuity payments, different rules apply.
A portion  of each  annuity  payment  is  treated  as a  partial  return of your
purchase payments and is not taxed. The remaining portion of the annuity payment
is  treated as  ordinary  income.  How the  annuity  payment is divided  between
taxable and non-taxable  portions depends upon the period over which the annuity
payments  are  expected to be made.  Annuity  payments  received  after you have
received all of your purchase payments are fully includible in income.

When  a  non-qualified   contract  is  owned  by  a  non-natural  person  (e.g.,
corporation or certain other entities other than a trust holding the contract as
an agent for a natural person), the contract will generally not be treated as an
annuity for tax purposes.

Qualified and Non-Qualified Contracts

If you purchase the contract as an  individual  and not under any pension  plan,
specially sponsored program or an individual  retirement annuity,  your contract
is referred to as a non-qualified contract.

If you purchase the contract under a pension plan,  specially sponsored program,
or an individual retirement annuity, your contract is referred to as a qualified
contract.  Examples of  qualified  plans are:  Individual  Retirement  Annuities
(IRAs), Tax-Sheltered Annuities (sometimes referred to as 403(b) contracts), and
pension and profit-sharing plans, which include 401(k) plans and H.R. 10 Plans.

A variable  annuity  contract will not provide any additional tax deferral if it
is used to fund a qualified plan that is tax deferred. However, the contract has
features and benefits  other than tax deferral  that may make it an  appropriate
investment for a qualified  plan. You should consult your tax adviser  regarding
these features and benefits prior to purchasing a qualified contract.

Withdrawals - Non-Qualified Contracts

If you make a withdrawal  from your contract,  the Code treats such a withdrawal
as first  coming  from  earnings  and then from  your  purchase  payments.  Such
withdrawn earnings are includible in income.

The Code also provides that any amount received under an annuity  contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty. They include any amounts:

     (1)  paid on or after the taxpayer reaches age 59 1/2;

     (2)  paid after you die;

     (3)  paid if the taxpayer becomes totally disabled (as that term is defined
          in the Code);

     (4)  paid in a series of  substantially  equal  payments  made annually (or
          more frequently) for life or a period not exceeding life expectancy;

     (5)  paid under an immediate annuity; or

     (6)  which come from purchase payments made prior to August 14, 1982.

Withdrawals - Qualified Contracts

If you  make a  withdrawal  from  your  qualified  contract,  a  portion  of the
withdrawal is treated as taxable  income.  This portion  depends on the ratio of
the  pre-tax  purchase  payments  to the  after-tax  purchase  payments  in your
contract. If all of your purchase payments were made with pre-tax money then the
full amount of any withdrawal is includible in taxable income. Special rules may
apply to withdrawals from certain types of qualified contracts.

The Code also provides that any amount received under a qualified contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the  amount  that is  includible  in  income.  (The  penalty  is
increased to 25% for  withdrawals  from SIMPLE IRAs during the first two years.)
Some withdrawals will be exempt from the penalty. They include any amounts:


     (1)  paid on or after you reach age 59 1/2;

     (2)  paid after you die;

     (3)  paid if you become  totally  disabled  (as that term is defined in the
          Code);

     (4)  paid to you after leaving your employment in a series of substantially
          equal  payments  made annually (or more  frequently)  under a lifetime
          annuity;

     (5)  paid to you after you have attained age 55 and left your employment;

     (6)  paid for certain allowable medical expenses (as defined in the Code);

     (7)  paid pursuant to a qualified domestic relations order;

     (8)  paid on account of an IRS levy upon the qualified contract;

     (9)  paid from an IRA for medical insurance (as defined in the Code);

     (10) paid from an IRA for qualified higher education expenses; or

     (11) up to $10,000 for qualified first time home buyer expenses (as defined
          in the Code).

The  exceptions in (5) and (7) above do not apply to IRAs.  The exception in (4)
above applies to IRAs but without the requirement of leaving employment.

We have  provided a more  complete  discussion  in the  Statement of  Additional
Information.

Withdrawals - Tax-Sheltered Annuities

The Code limits the withdrawal of amounts attributable to purchase  payments
made under a salary reduction agreement by owners from Tax-Sheltered Annuities.
Withdrawals can only be made when an owner:

     (1)  reaches age 59 1/2;

     (2)  leaves his/her job;

     (3)  dies;

     (4)  becomes disabled (as that term is defined in the Code); or

     (5)  in the case of hardship.

However,  in the case of  hardship,  the owner can only  withdraw  the  purchase
payments and not any earnings.

Diversification

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity  contract.  We believe that the investment  options are managed so as to
comply with the requirements.

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of control you exercise over the  underlying  investments,  are  considered  the
owner of the shares of the investment  options.  If you are considered  owner of
the shares,  it will result in the loss of the  favorable  tax treatment for the
contract. It is unknown to what extent owners are permitted to select investment
options,  to make transfers among the investment  options or the number and type
of investment  options owners may select from without being  considered owner of
the shares. If any guidance is provided which is considered a new position, then
the guidance is generally applied  prospectively.  However,  if such guidance is
considered not to be a new position, it may be applied retroactively. This would
mean that you,  as the owner of the  contract,  could be treated as the owner of
the investment options.

Due to the uncertainty in this area, we reserve the right to modify the contract
in an attempt to maintain favorable tax treatment.

                                   PERFORMANCE

We periodically advertise performance of the various investment options. We will
calculate  performance by determining  the percentage  change in the value of an
accumulation unit by dividing the increase (decrease) for that unit by the value
of the accumulation unit at the beginning of the period. This performance number
reflects the deduction of the product  expense  charge and the fees and expenses
of the  investment  options.  It does not reflect the  deduction of any contract
maintenance   charge  or  withdrawal  charge.  The  deduction  of  any  contract
maintenance charge or withdrawal charge would reduce the percentage  increase or
make  greater any  percentage  decrease.  Any  advertisement  will also  include
average  annual total return  figures which reflect the deduction of the product
expense charge,  contract maintenance charge and withdrawal charges and the fees
and expenses of the investment options.

The performance will be based on the historical performance of the corresponding
investment  options  for the  periods  commencing  from the  date on  which  the
particular  investment  option was made  available  through  the  contracts.  In
addition, for certain investment options performance may be shown for the period
commencing  from the  inception  date of the  investment  option.  These figures
should  not be  interpreted  to reflect  actual  historical  performance  of the
Variable Account.

We may, from time to time,  include in our advertising and sales materials,  tax
deferred  compounding  charts and other  hypothetical  illustrations,  which may
include comparisons of currently taxable and tax deferred  investment  programs,
based on selected tax brackets.

                                OTHER INFORMATION

The Variable Account

We established a variable account,  Valley Forge Life Insurance Company Variable
Annuity Separate Account  (Variable  Account),  to hold the assets that underlie
the  contracts.  Our Board of Directors  adopted a resolution  to establish  the
Variable Account under Pennsylvania  insurance law on February 12, 1996. We have
registered the Variable Account with the Securities and Exchange Commission as a
unit investment trust under the Investment Company Act of 1940.

The  assets  of the  Variable  Account  are  held in our name on  behalf  of the
Variable  Account and legally belong to us. However,  those assets that underlie
the contracts,  are not  chargeable  with  liabilities  arising out of any other
business  we may  conduct.  All  the  income,  gains  and  losses  (realized  or
unrealized)  resulting from these assets are credited to or charged  against the
contracts and not against any other contracts we may issue.



Voting Rights

We are the legal owner of the investment option shares. However, we believe that
when  an  investment  option  solicits  proxies  in  conjunction  with a vote of
shareholders, it is required to obtain from you and other owners instructions as
to how to vote those shares.  When we receive those  instructions,  we will vote
all of the shares we own in  proportion  to those  instructions.  This will also
include any shares that we own on our own behalf.  Should we  determine  that we
are no longer  required to comply with the above, we will vote the shares in our
own right.

Distributor

CNA  Investor  Services,  Inc.  ("CNAISI")  serves as the  distributor  for the
contracts. CNAISI is located at CNA Plaza, Chicago, Illinois 60685.

Commissions  will be paid to agents and  broker-dealers  who sell the contracts.
Such agents and  broker-dealers  will be paid  commissions  up to 6% of purchase
payments and may be paid an  additional  annual trail  commission of up to 1% of
contract value.

Ownership

Owner.  You,  as the  owner of the individual contract or as a certificate owner
under a group contract,  have  all the  rights  under  the contract.  The owner
is as designated at the time the contract is issued, unless changed.  You can
change  the owner at any time.  A change  will  automatically revoke any prior
owner designation. The change request must be in writing.

Joint Owner. The contract can be owned by joint owners.  Any joint owner must be
the spouse of the other owner (except where not permitted under state law). Upon
the  death  of  either  joint  owner,  the  surviving  joint  owner  will be the
designated  beneficiary.  Any  other  beneficiary  designation  at the  time the
contract  was  issued or as may have been  later  changed  will be  treated as a
contingent beneficiary unless otherwise indicated in a written notice.

Beneficiary

The following information applies to the beneficiary:

     *    the  beneficiary  is the  person(s)  or entity you name to receive any
          death benefit;

     *    the  beneficiary  is named at the time the  contract is issued  unless
          changed at a later date;

     *    unless an irrevocable  beneficiary has been named,  you can change the
          beneficiary at any time before you die.

Annuitant

The following information applies to the annuitant:

     *    you choose the annuitant at the time you buy the contract;

     *    you may change the annuitant prior to the annuity date;

     *    any change of annuitant is subject to our consent; and

     *    you cannot  change  the  annuitant  in a contract  which is owned by a
          non-individual.

Assignment

You can assign the  contract at any time during  your  lifetime.  We will not be
bound by the assignment  until we receive written notice of the  assignment.  We
will not be liable for any payment or other  action we take in  accordance  with
the contract before we receive notice of the assignment.  An assignment may be a
taxable event.

If the contract is issued pursuant to a qualified plan, there may be limitations
on your ability to assign the contract.

Suspension of Payments or Transfers

We may be required to suspend or postpone  payments for withdrawals or transfers
for any period when:

     1.   the New York Stock  Exchange is closed (other than  customary  weekend
          and holiday closings);

     2.   trading on the New York Stock Exchange is restricted;

     3.   an  emergency  exists as a result of which  disposal  of shares of the
          investment  options  is  not  reasonably   practicable  or  we  cannot
          reasonably value the shares of the investment options;

     4.   during any other period when the Securities  and Exchange  Commission,
          by order, so permits for the protection of owners.

We have  reserved the right to defer  payment for a withdrawal  or transfer from
any fixed account  option for the period  permitted by law but not for more than
six months.

Financial Statements

Our  financial  statements and the financial statements of the Variable Account
have been  included in the  Statement of  Additional Information.

Additional Information

For  further  information  about the  contract  you may  obtain a  Statement  of
Additional Information. You can call the telephone number indicated on the cover
page or you can write to us. For your  convenience  we have included a post card
for that purpose.

The Table of Contents of this statement is as follows:

Company
Experts
Legal Opinion
Distribution
Calculation of Performance Information
Federal Tax Status
Annuity Provisions
Financial Statements






VALLEY FORGE LIFE INSURANCE COMPANY

ATTN:


____________________________________________________________________________


Please  send  me,  at  no  charge,  the  Statement  of  Additional   Information
dated May 1, 2000 for the  Annuity  Contract  issued by Valley Forge Life
Insurance Company.

               (Please print or type and fill in all information)


Name

- --------------------------------------------------------------------------------

Address

- --------------------------------------------------------------------------------

City                       State                                     Zip Code

- --------------------------------------------------------------------------------



                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION

                INDIVIDUAL FLEXIBLE PREMIUM DEFERRED VARIABLE AND
                             FIXED ANNUITY CONTRACT

                                    ISSUED BY
                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT

                                       AND

                       VALLEY FORGE LIFE INSURANCE COMPANY



THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN CONJUNCTION  WITH THE  PROSPECTUS  DATED MAY 1, 2000, FOR THE INDIVIDUAL
FLEXIBLE PREMIUM DEFERRED VARIABLE AND FIXED ANNUITY CONTRACT WHICH IS DESCRIBED
HEREIN.

THE PROSPECTUS  CONCISELY  SETS FORTH  INFORMATION  THAT A PROSPECTIVE  INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE THE
COMPANY AT: 100 CNA DRIVE, NASHVILLE, TN 37214, (800) 262-1755.

THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED MAY 1, 2000.



                                TABLE OF CONTENTS
                                                                            Page

COMPANY  .......................................................................

EXPERTS ........................................................................

LEGAL OPINIONS..................................................................

DISTRIBUTION....................................................................
         Reduction of the Withdrawal Charge.....................................

CALCULATION OF PERFORMANCE INFORMATION..........................................
         Total Return...........................................................
         Historical Unit Values.................................................
         Reporting Agencies.....................................................
         Performance Information................................................

FEDERAL TAX STATUS..............................................................
         Diversification........................................................
         Multiple Contracts.....................................................
         Partial 1035 Exchanges.................................................
         Contracts Owned by Other than Natural Persons..........................
         Tax Treatment of Assignments...........................................
         Income Tax Withholding.................................................
         Death Benefits.........................................................
         Tax Treatment of Withdrawals - Non-Qualified Contracts.................
         Qualified Plans........................................................
         Tax Treatment of Withdrawals - Qualified Contracts.....................
         Tax-sheltered Annuities - Withdrawal Limitations.......................

ANNUITY PROVISIONS..............................................................
         Variable Annuity.......................................................
         Fixed Annuity..........................................................
         Annuity Unit...........................................................
         Net Investment Factor..................................................
         Expense Guarantee......................................................

FINANCIAL STATEMENTS............................................................


                                     COMPANY

Valley  Forge  Life  Insurance  Company  (the  "Company"),   is  a  wholly-owned
subsidiary  of  Continental  Assurance  Company  ("Assurance").  Assurance  is a
wholly-owned  subsidiary of Continental Casualty Company ("Casualty"),  which is
wholly-owned  by CNA  Financial  Corporation  ("CNA").  Loews  Corporation  owns
approximately  86% of the  outstanding  common stock of CNA as of December 31,
1999.

The Company is principally  engaged in the sale of life insurance and annuities.
It is licensed in the  District of  Columbia,  Guam,  Puerto Rico and all states
except New York, where we are only admitted as a reinsurer.

The  Company  is a  Pennsylvania  corporation  that  provides  life  and  health
insurance,  retirement plans, and related financial  services to individuals and
groups.

                                    EXPERTS


The financial  statements for Valley Forge Life Insurance Company as of December
31, 1999 and 1998 and for each of the three years in the period  ended  December
31, 1999 included in the Statement of  Additional  Information  which is part of
this  registration  statement  have  been  audited  by  Deloitte  & Touche  LLP,
independent  auditors, as stated in their report appearing herein, and have been
so included in reliance upon the report of such firm given upon their  authority
as experts in accounting and auditing.

     The  financial  statements  for each of the  subaccounts  that comprise the
Valley Forge Life Insurance  Company Variable Annuity Separate Account as of and
for the year ended  December 31, 1999 (for the two years ended December 31, 1999
with  respect  to the  statements  of  changes in net  assets)  included  in the
Statement of Additional Information which is part of this registration statement
and have been audited by Deloitte & Touche LLP, independent  auditors, as stated
in their  report  appearing  in the  registration  statement,  and have  been so
included in reliance upon the report of such firm given upon their  authority as
experts in accounting and auditing.

                                 LEGAL OPINIONS

Blazzard, Grodd & Hasenauer, P.C., Westport,  Connecticut has provided advice on
certain  matters  relating  to the  federal  securities  and  income tax laws in
connection with the Contracts.

All matters relating to Pennsylvania law pertaining to the Contracts,  including
the validity of the Contracts and the  Company's  authority to issue  Contracts,
have been  passed  upon by G.  Stephen  Wastek,  Esquire,  Director  and  Senior
Counsel.



                                  DISTRIBUTION

CNA Investor  Services,  Inc.  ("CNAISI") acts as the distributor.  CNAISI is an
affiliate of the Company. The offering is on a continuous basis.

REDUCTION OF THE WITHDRAWAL  CHARGE.  The amount of the withdrawal charge on the
contracts may be reduced or  eliminated  when sales of the contracts are made to
individuals  or to a group of individuals in a manner that results in savings of
sales expenses.  The  entitlement to reduction of the withdrawal  charge will be
determined by the Company after examination of all the relevant factors such as:


     1.   The size and type of group to which  sales are to be made.  Generally,
          the  sales  expenses  for a larger  group  are less than for a smaller
          group  because of the ability to implement  large numbers of contracts
          with fewer sales contacts.

     2.   The total  amount of purchase  payments to be  received.  Per contract
          sales expenses are likely to be less on larger purchase  payments than
          on smaller ones.

     3.   Any prior or existing  relationship  with the  Company.  Per  contract
          sales  expenses  are likely to be less when there is a prior  existing
          relationship  because of the likelihood of  implementing  the contract
          with fewer sales contacts.

     4.   Other  circumstances,  of which the  Company is not  presently  aware,
          which could result in reduced sales expenses.

If, after  consideration of the foregoing  factors,  the Company determines that
there will be a  reduction  in sales  expenses,  the  Company  may provide for a
reduction of the withdrawal charge.

The  withdrawal  charge may be  eliminated  when the  contracts are issued to an
officer, director or employee of the Company or any of its affiliates.

In no event  will any  reduction  or  elimination  of the  withdrawal  charge be
permitted where the reduction or elimination will be unfairly  discriminatory to
any person.

                     CALCULATION OF PERFORMANCE INFORMATION

TOTAL RETURN.  From time to time,  the Company may advertise  performance  data.
Such data will show the percentage  change in the value of an accumulation  unit
based on the performance of an investment option over a period of time,  usually
a calendar  year,  determined  by dividing the increase  (decrease) in value for
that unit by the accumulation unit value at the beginning of the period.

Any such  advertisement  will include total return  figures for the time periods
indicated  in the  advertisement.  Such total  return  figures  will reflect the
deduction of a 1.40% product  expense  charge, the contract maintenance charge,
the expenses for the  underlying investment option being advertised and any
applicable withdrawal charges.

The hypothetical value of a contract purchased for the time periods described in
the  advertisement  will be  determined  by using the actual  accumulation  unit
values for an initial  $1,000  purchase  payment,  and deducting any  applicable
withdrawal charge to arrive at the ending hypothetical value. The average annual
total return is then  determined  by computing  the fixed  interest  rate that a
$1,000 purchase  payment would have to earn annually,  compounded  annually,  to
grow to the  hypothetical  value at the end of the time periods  described.  The
formula used in these calculations is:
                                          n
                                 P (1 + T) = ERV
Where:

         P=                a hypothetical initial payment of $1,000
         T=                average annual total return
         n=                number of years
         ERV=              ending  redeemable  value  at the  end  of  the  time
                           periods  used (or  fractional  portion  thereof) of a
                           hypothetical  $1,000 payment made at the beginning of
                           the time periods used.


The Company may also advertise  performance data which will be calculated in the
same manner as described  above but which will not reflect the  deduction of any
withdrawal charge or contract maintenance charge.  The  deduction  of any
withdrawal charge or contract maintenance charge would reduce any percentage
increase or make greater any percentage decrease.

Owners should note that the investment  results of each  investment  option will
fluctuate  over time,  and any  presentation  of the  investment  option's total
return for any period should not be considered  as a  representation  of what an
investment may earn or what an owner's total return may be in any future period.

HISTORICAL UNIT VALUES.  The Company may also show historical  accumulation unit
values in certain advertisements containing  illustrations.  These illustrations
will be based on actual accumulation unit values.

In addition,  the Company may  distribute  sales  literature  which compares the
percentage change in accumulation unit values for any of the investment  options
against  established  market indices such as the Standard & Poor's 500 Composite
Stock  Price  Index,  the Dow  Jones  Industrial  Average  or  other  management
investment companies which have investment  objectives similar to the investment
option being compared.  The Standard & Poor's 500 Composite Stock Price Index is
an unmanaged, unweighted average of 500 stocks, the majority of which are listed
on the  New  York  Stock  Exchange.  The  Dow  Jones  Industrial  Average  is an
unmanaged,  weighted average of thirty blue chip industrial  corporations listed
on the New York Stock  Exchange.  Both the Standard & Poor's 500 Composite Stock
Price Index and the Dow Jones Industrial  Average assume quarterly  reinvestment
of dividends.

REPORTING  AGENCIES.  The Company may also  distribute  sales  literature  which
compares the performance of the  Accumulation  unit values of the contracts with
the unit values of variable annuities issued by other insurance companies.  Such
information  will  be  derived  from  the  Lipper  Variable  Insurance  Products
Performance Analysis Service, the VARDS Report or from Morningstar.

The Lipper Variable Insurance Products Performance Analysis Service is published
by Lipper  Analytical  Services,  Inc.,  a publisher of  statistical  data which
currently  tracks the  performance  of almost 4,000  investment  companies.  The
rankings  compiled by Lipper may or may not reflect the deduction of asset-based
insurance charges.  The Company's sales literature utilizing these rankings will
indicate whether or not such charges have been deducted.  Where the charges have
not been deducted,  the sales  literature  will indicate that if the charges had
been deducted, the ranking might have been lower.

The VARDS Report is a monthly  variable annuity  industry  analysis  compiled by
Variable  Annuity  Research & Data Service of Roswell,  Georgia and published by
Financial Planning Resources, Inc. The VARDS rankings may or may not reflect the
deduction of asset-based  insurance  charges.  In addition,  VARDS prepares risk
adjusted  rankings,  which  consider  the effects of market risk on total return
performance.  This type of ranking may  address  the  question as to which funds
provide the highest  total return with the least amount of risk.  Other  ranking
services   may  be  used  as  sources  of   performance   comparison,   such  as
CDA/Weisenberger.

Morningstar  rates a variable annuity against its peers with similar  investment
objectives.  Morningstar  does not rate any variable  annuity that has less than
three years of performance data.

PERFORMANCE INFORMATION. The Accumulation units invest in the portfolios managed
by Federated  Insurance  Series,  The Alger American Fund, SoGen Variable Funds,
Inc., Van Eck Worldwide  Insurance Trust,  Variable  Insurance Products Fund and
Variable  Insurance  Products Fund II, MFS Variable Insurance Trust, Janus Aspen
Series,  Alliance  Variable  Products  Series Fund,  American  Century  Variable
Portfolios,  Inc.,  Franklin Templeton Variable Insurance Product Trust,  Lazard
Retirement  Series and Morgan Stanley Dean Witter Universal Funds, Inc. In order
to demonstrate  how the  investment  experience of the these  portfolios  affect
accumulation unit values, performance information was developed. The information
is based upon the historical experience of the portfolios and is for the periods
shown.

Future  performance  of the  portfolios  will vary and the results shown are not
necessarily  representative  of future  results.  Performance for periods ending
after  those  shown  may  vary   substantially  from  the  examples  shown.  The
performance of the  portfolios is calculated  for a specified  period of time by
assuming  an initial  purchase  payment of $1,000  allocated  to the  portfolio.
Performance  figures for the accumulation units will reflect the product expense
charges as well as the portfolio  expenses.  There are also performance  figures
for the accumulation  units which reflect the product expense charges,  contract
maintenance  charge,  the  portfolio  expenses,  and  assume  that  you  make  a
withdrawal  at the end of the  period and  therefore  the  withdrawal  charge is
reflected.  The percentage  increases  (decreases) are determined by subtracting
the initial purchase payment from the ending value and dividing the remainder by
the beginning value. The performance may also show figures when no withdrawal is
assumed.


The following charts reflect performance  information for the Investment Options
of the  Variable  Account for the periods  shown.  Chart 1 reflects  performance
information  commencing from the date the Variable Account first invested in the
Investment Option. Chart 2 reflects performance  information commencing from the
inception date of the underlying  Investment  Option (which date may precede the
inception  date that the  Variable  Account  first  invested  in the  underlying
Investment Option).

<TABLE>
<CAPTION>

Chart 1  TOTAL RETURN FOR THE PERIODS ENDED DECEMBER 31, 1999:


                                         Column A (reflects all charges)


                                         Variable Account
                                         Inception
                                         Date in
                                         Portfolio                                                     Since
                                                      1 yr        3 yrs       5 yrs        10 yrs      Inception
<S>                                          <C>   <C>      <C>         <C>                                  <C>
Federated High Income
  Bond Fund II                               11/04/96      -6.24%      -1.68%           NA          NA      -2.49%
Federated Prime Money
  Fund II                                    11/04/96      -4.60%      -3.05%           NA          NA      -4.14%
Federated Utility
  Fund II                                    11/04/96      -6.80%       5.26%           NA          NA       4.05%
Fidelity VIP Equity-
  Income                                     11/04/96      -2.55%       7.11%           NA          NA       4.69%
Fidelity VIP II Asset
  Manager                                    11/04/96       1.81%       8.39%           NA          NA       5.95%
Fidelity VIP II
  Contrafund                                 11/04/96      13.88%      16.89%           NA          NA      14.14%
Fidelity VIP II Index
500                                          11/04/96      10.44%      17.80%           NA          NA      14.45%
Alger American Growth                        11/04/96      22.57%      25.56%           NA          NA      21.26%
Alger American MidCap
  Growth                                     11/04/96      20.83%      16.25%           NA          NA      12.91%
Alger American Small
  Capitalization                             11/04/96      31.44%      13.63%           NA          NA      11.09%
Alger American
  Leverage AllCap                            05/01/00          NA          NA           NA          NA          NA
MFS Emerging Growth                          11/04/96      61.96%      31.95%           NA          NA      26.49%
MFS Growth With Income                       11/04/96      -2.22%      10.42%           NA          NA       7.90%
MFS Research                                 11/04/96      13.69%      13.53%           NA          NA      10.65%
MFS Total Return                             11/04/96      -5.53%       3.72%           NA          NA       1.77%
SoGen Overseas
  Variable                                   11/04/96      33.10%       4.83%           NA          NA       3.16%
Van Eck Worldwide
  Emerging Markets                           11/04/96      83.56%      -3.06%           NA          NA      -3.94%
Van Eck Worldwide
  Hard Assets                                11/04/96          NA          NA           NA          NA     -12.64%
Janus Aspen Capital
  Appreciation                               08/31/99          NA          NA           NA          NA     165.10%
Janus Aspen Growth                           08/31/99          NA          NA           NA          NA      87.99%
Janus Aspen Balanced                         08/31/99          NA          NA           NA          NA      45.88%
Janus Aspen Flexible
  Income                                     08/31/99          NA          NA           NA          NA      -1.79%
Janus Aspen Inter-
  national Growth                            08/31/99          NA          NA           NA          NA     278.10%
Janus Aspen Worldwide
  Growth                                     08/31/99          NA          NA           NA          NA     178.83%
</TABLE>



Column B (reflects all charges except withdrawl charge)





                                                              Since
             1 yr        3 yrs       5 yrs        10 yrs      Inception

                   0.82%       4.60%           NA          NA       4.85%

                   2.59%       3.14%           NA          NA       3.07%

                   0.21%      11.98%           NA          NA      11.88%

                   4.78%      13.94%           NA          NA      12.57%

                   9.48%      15.31%           NA          NA      13.93%

                  22.45%      24.35%           NA          NA      22.73%

                  18.76%      25.32%           NA          NA      23.06%
                  31.80%      33.58%           NA          NA      30.39%

                  29.93%      23.67%           NA          NA      21.41%

                  41.33%      20.88%           NA          NA      19.46%

                      NA          NA           NA          NA          NA
                  74.15%      40.37%           NA          NA      36.01%
                   5.14%      17.47%           NA          NA      16.02%
                  22.24%      20.78%           NA          NA      18.97%
                   1.58%      10.34%           NA          NA       9.43%

                  43.12%      11.52%           NA          NA      10.92%

                  97.37%       3.12%           NA          NA       3.29%


<TABLE>
<CAPTION>
Chart 2 - TOTAL RETURN FOR THE PERIODS ENDED DECEMBER 31, 1999:


                                         Column A (reflects all charges)


                                         Portfolio

                                         Inception                                                     Since
                                         Date         1 yr        3 yrs       5 yrs        10 yrs      Inception


Federated High Income
<S>                                          <C>   <C>      <C>         <C>          <C>                     <C>
  Bond Fund II                               03/01/94      -6.24%      -1.68%        3.40%          NA      -0.82%
Federated Prime Money
  Fund II                                    11/21/94      -4.60%      -3.05%       -2.03%          NA      -4.10%
Federated Utility
  Fund II                                    02/10/94      -6.80%       5.26%        7.87%          NA       3.05%
Fidelity VIP Equity-
  Income                                     10/09/86      -2.55%       7.11%       11.51%      13.14%       4.43%
Fidelity VIP II Asset
  Manager                                    09/06/89       1.81%       8.39%        9.18%      12.09%       3.93%
Fidelity VIP II
  Contrafund                                 01/03/95      13.88%      16.89%           NA          NA      17.45%
Fidelity VIP II Index
500                                          08/27/92      10.44%      17.80%       20.06%          NA      11.02%
Alger American Growth                        01/09/89      22.57%      25.56%       22.60%      21.21%      12.85%
Alger American MidCap
  Growth                                     05/03/93      20.83%      16.25%       18.09%          NA      14.32%
Alger American Small
  Capitalization                             09/21/88      31.44%      13.63%       14.81%      16.50%      10.76%
Alger American
  Leveraged AllCap                           01/25/95      33.90%      13.37%           NA          NA      55.50%
MFS Emerging Growth                          07/24/95      61.96%      31.95%           NA          NA      25.02%
MFS Growth With Income                       10/09/95      -2.22%      10.42%           NA          NA      11.29%
MFS Research                                 07/26/95      13.69%      13.53%           NA          NA      12.61%
MFS Total Return                             01/03/95      -5.53%       3.72%        8.05%          NA       5.80%
SoGen Overseas
  Variable                                   02/03/97      33.10%       4.83%           NA          NA       4.08%
Van Eck Worldwide
  Emerging Markets                           12/27/95      83.56%      -3.06%           NA          NA       0.57%
Van Eck Worldwide
  Hard Assets                                09/01/89      10.89%     -12.24%       -4.33%       1.92%      -4.53%
Janus Aspen Capital
  Appreciation                               05/02/97      53.05%          NA           NA          NA      44.13%
Janus Aspen Growth                           09/13/93      31.96%      23.99%       21.59%          NA      13.89%
Janus Aspen Balanced                         09/13/93      16.17%      18.22%       16.72%          NA      10.54%
Janus Aspen Flexible
  Income                                     09/13/93      -6.88%      -0.51%        3.79%          NA      -0.56%
Janus Aspen Inter-
  national Growth                            05/02/94      67.05%      26.27%       24.74%          NA      17.47%
Janus Aspen Worldwide
  Growth                                     09/13/93      50.72%      27.22%       25.07%          NA      18.86%
Alliance Premier Growth                      06/26/92      19.48%      27.00%       18.64%          NA      10.38%
Alliance Growth and Income                   01/14/91      -8.56%       1.84%        5.72%          NA      -0.03%
American Century VP Income &
  Growth                                     10/30/97       8.14%          NA           NA          NA      13.51%
American Century VP Value                    05/01/96     -18.97%      -5.36%           NA          NA      -4.18%
Templeton Developing Markets
  Securities*                                03/01/96      38.55%     -13.26%           NA          NA     -14.29%
Templeton Asset Strategy**                   08/24/88      -4.70%      -4.26%        1.29%       5.64%      -1.27%
Lazard Retirement Equity                     03/19/98      -4.37%          NA           NA          NA      -1.94%
Lazard Retirement Small Cap                  11/04/97      -5.46%          NA           NA          NA      -9.54%
Morgan Stanley International
  Magnum                                     01/02/97      13.36%          NA           NA          NA       2.32%
Morgan Stanley Emerging Markets              10/01/96      79.31%       4.18%           NA          NA       1.45%
</TABLE>




<TABLE>
<CAPTION>
Column B (reflects all charges except                         Column C
surrender)                                                    Annual
                                                              Percentage
                                                              Change Calendar
                                                              Year Return
                                                  Since
1 yr         3 yrs       5 yrs       10 yrs       Inception          1998      1999



<S>    <C>         <C>         <C>                      <C>         <C>        <C>
       0.82%       4.60%       8.86%           NA       6.64%       1.19%      0.82%

       2.59%       3.14%       3.13%           NA       3.11%       3.41%      2.59%

       0.21%      11.98%      13.56%           NA      10.81%      12.26%      0.21%

       4.78%      13.94%      17.39%       13.14%      12.29%      10.48%      4.78%

       9.48%      15.31%      14.94%       12.09%      11.75%      15.67%      9.48%

      22.45%      24.35%          NA           NA      26.30%      28.23%     22.45%

      18.76%      25.32%      26.39%           NA      19.37%      26.47%     18.76%
      31.80%      33.58%      29.07%       21.21%      21.35%      45.91%     31.80%

      29.93%      23.67%      24.32%           NA      22.92%      28.40%     29.93%

      41.33%      20.88%      20.86%       16.50%      19.09%      13.85%     41.33%

      38.04%      20.60%          NA           NA      67.17%      48.43%     17.94%
      74.15%      40.37%          NA           NA      34.43%      32.21%     74.15%
       5.14%      17.47%          NA           NA      19.67%      20.54%      5.14%
      22.24%      20.78%          NA           NA      21.09%      21.60%     22.24%
       1.58%      10.34%      13.75%           NA      13.76%      10.62%      1.58%

      43.12%      11.52%          NA           NA      11.92%       0.66%     43.12%

      97.37%       3.12%          NA           NA       8.14%     -36.22%     97.37%

      19.24%      -6.63%       0.71%        1.92%       2.65%     -29.71%     19.24%

      64.57%          NA          NA           NA      54.98%      55.82%     64.57%
      41.89%      31.90%      28.00%           NA      22.46%      33.69%     41.89%
      24.92%      25.77%      22.88%           NA      18.86%      32.34%     24.92%

       0.13%       5.85%       9.27%           NA       6.92%       7.53%      0.13%

      79.63%      34.33%      31.32%           NA      26.32%      15.54%     79.63%

      62.06%      35.34%      31.66%           NA      27.81%      27.05%     62.06%
      28.47%      35.10%      24.90%           NA      18.69%      45.69%     28.47%
      -1.67%       8.34%      11.30%           NA       7.49%       8.00%     -1.67%

      16.28%          NA          NA           NA      22.05%      23.97%     16.28%
     -12.87%       0.68%          NA           NA       3.04%      -4.29%    -12.87%

      48.98%      -7.73%          NA           NA      -7.84%     -23.78%     48.98%
       2.47%       1.85%       6.63%        5.64%       6.16%      -1.18%      2.47%
       2.83%          NA          NA           NA       5.44%          NA      2.83%
       1.66%          NA          NA           NA      -2.74%      -4.65%      1.66%

      21.89%          NA          NA           NA      10.02%       6.62%     21.89%
      92.81%      10.83%          NA           NA       9.09%     -25.69%     92.81%
</TABLE>



*Previously,  Templeton  Developing  Markets Fund.  Effective  May 1, 2000,  the
Templeton   Developing   Markets  Securities  Fund  merged  into  the  Templeton
Developing   Markets  Equity  Fund.   Performance   shown  reflects   historical
performance and inception date of the Templeton  Developing  Markets  Securities
Fund.

**Previously,  Templeton  Asset  Allocation  Fund.  Effective  May 1, 2000,  the
Templeton Asset Strategy Fund merged into the Templeton  Global Asset Allocation
Fund.  Performance shown reflects historical  performance and inception dates of
the Templeton Asset Strategy Fund.


                               FEDERAL TAX STATUS

NOTE:  THE FOLLOWING  DESCRIPTION IS BASED UPON THE COMPANY'S  UNDERSTANDING  OF
CURRENT  FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL.  THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY  CHANGES  IN SUCH LAWS WILL BE MADE.
PURCHASERS ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE  REGARDING THE POSSIBILITY
OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR THE  COMPLETE  RISK THAT THE  CONTRACTS  MAY NOT BE  TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX LAWS.  IT  SHOULD  BE  FURTHER
UNDERSTOOD  THAT THE  FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT SPECIAL
RULES NOT DESCRIBED HEREIN MAY BE APPLICABLE IN CERTAIN SITUATIONS. MOREOVER, NO
ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.

GENERAL.  Section 72 of the Code governs  taxation of  annuities in general.  An
Owner is not taxed on  increases in the value of a Contract  until  distribution
occurs,  either in the form of a lump sum payment or as annuity  payments  under
the  Annuity  Option  selected.  For a lump  sum  payment  received  as a  total
withdrawal,  the  recipient  is taxed on the portion of the payment that exceeds
the cost basis of the Contract. For Non-Qualified Contracts,  this cost basis is
generally the purchase payments,  while for Qualified  Contracts there may be no
cost  basis.  The  taxable  portion of the lump sum payment is taxed at ordinary
income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion amount
is includible in taxable  income.  The exclusion  amount for payments based on a
fixed annuity option is determined by multiplying  the payment by the ratio that
the cost basis of the Contract (adjusted for any period or refund feature) bears
to the expected  return under the Contract.  The  exclusion  amount for payments
based on a variable  annuity  option is determined by dividing the cost basis of
the Contract (adjusted for any period certain or refund guarantee) by the number
of years over which the annuity is expected to be paid.  Payments received after
the  investment  in the Contract has been  recovered  i.e. when the total of the
excludable amount equals the investment in the Contract) are fully taxable.  The
taxable  portion is taxed at ordinary  income tax rates.  For  certain  types of
Qualified Plans there may be no cost basis in the Contract within the meaning of
Section 72 of the Code. Owners, Annuitants and Beneficiaries under the Contracts
should  seek  competent  financial  advice  about  the tax  consequences  of any
distributions.

The Company is taxed as a life  insurance  company  under the Code.  For federal
income tax  purposes,  the  Separate  Account is not a separate  entity from the
Company, and its operations form a part of the Company.

DIVERSIFICATION.  Section  817(h) of the Code  imposes  certain  diversification
standards  on the  underlying  assets of variable  annuity  contracts.  The Code
provides  that a  variable  annuity  contract  will not be treated as an annuity
contract for any period (and any  subsequent  period) for which the  investments
are not, in accordance with regulations prescribed by the United States Treasury
Department ("Treasury Department"), adequately diversified.  Disqualification of
the Contract as an annuity  contract  would result in the  imposition of federal
income tax to the Owner with respect to earnings allocable to the Contract prior
to the receipt of payments  under the Contract.  The Code contains a safe harbor
provision  which  provides that annuity  contracts such as the Contract meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. Government  securities and securities of other regulated  investment
companies.

On  March  2,  1989,  the  Treasury   Department  issued   Regulations   (Treas.
Reg.1.817-5),  which established diversification requirements for the investment
options  underlying  variable  contracts such as the Contract.  The  Regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  Regulations,   an  investment   option  will  be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
option is represented by any one  investment;  (2) no more than 70% of the value
of the total assets of the option is represented by any two investments;  (3) no
more than 80% of the value of the total assets of the option is  represented  by
any three investments; and (4) no more than 90% of the value of the total assets
of the option is represented by any four investments.

The  Code  provides  that,  for  purposes  of  determining  whether  or not  the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."

The Company intends that all investment options underlying the Contracts will be
managed in such a manner as to comply with these diversification requirements.

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which Owner control of the
investments  of the  Separate  Account will cause the Owner to be treated as the
owner of the assets of the Separate  Account,  thereby  resulting in the loss of
favorable tax  treatment for the Contract.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The  amount of Owner  control  which may be  exercised  under  the  Contract  is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may be  applied  retroactively  resulting  in  the  Owners  being
retroactively determined to be the owners of the assets of the Separate Account.

Due to the  uncertainty in this area,  the Company  reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE  CONTRACTS.  The Code  provides  that  multiple  non-qualified  annuity
contracts  which are issued within a calendar year to the same contract owner by
one company or its affiliates  are treated as one annuity  contract for purposes
of determining  the tax  consequences  of any  distribution.  Such treatment may
result  in  adverse  tax  consequences  including  more  rapid  taxation  of the
distributed  amounts from such  combination  of contracts.  For purposes of this
rule, contracts received in a Section 1035 exchange will be considered issued in
the  year  of the  exchange.  Owners  should  consult  a tax  adviser  prior  to
purchasing more than one non-qualified annuity contract in any calendar year.

PARTIAL 1035 EXCHANGES.  Section 1035 of the Code provides that an annuity
contract may be exchanged in a tax-free transaction for another annuity
contract.  Historically, it was presumed that only the exchange of an entire
contract, as opposed to a partial exchange, would be accorded tax-free status.
In 1998 in CONWAY VS. COMMISSIONER, the Tax Court held that the direct transfer
of a portion of an annuity contract into another annuity contract qualified as
a non-taxable exchange.  On November 22, 1999, the Internal Revenue Service
filed an Action on Decision which indicated that it acquiesced in the Tax Court
decision in CONWAY.  However, in its acquiesence with the decision of the Tax
Court, the Internal Revenue Service stated that it will challenge transactions
where taxpayers enter into a series of partial exchanges  and annuitizations
as part of a design to avoid application of the 10% premature distribution
penalty or other limitations imposed on annuity contracts under the Code.  In
the absence of further guidance from the Internal Revenue Service it is unclear
what specific types of partial exchange designs and transactions will be
challenged by the Internal Revenue Service.  Due to the uncertainty in this
area, owners should consult their own tax advisers prior to entering into a
partial exchange of an annuity contract.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS.  Under Section 72(u) of the Code,
the investment earnings on premiums for the Contracts will be taxed currently to
the Owner if the Owner is a non-natural  person,  e.g., a corporation or certain
other  entities.  Such Contracts  generally will not be treated as annuities for
federal  income  tax  purposes.  However,  this  treatment  is not  applied to a
Contract held by a trust or other entity as an agent for a natural person nor to
Contracts  held by Qualified  Plans.  Purchasers  should  consult  their own tax
counsel or other tax  adviser  before  purchasing  a  Contract  to be owned by a
non-natural person.

TAX TREATMENT OF  ASSIGNMENTS.  An  assignment,  pledge,  or other transfer of a
Contract may be a taxable event.  Owners should therefore  consult competent tax
advisers should they wish to assign, pledge, or transfer their Contracts.

DEATH  BENEFITS.  Any death  benefits paid under the Contract are taxable to the
beneficiary.  The rules  governing  the  taxation  of  payments  from an annuity
contract,  as discussed above,  generally apply to the payment of death benefits
and depend on whether  the death  benefits  are paid as a lump sum or as annuity
payments. Estate taxes may also apply.

INCOME TAX  WITHHOLDING.  All  distributions  or the  portion  thereof  which is
includible  in the gross  income of the Owner are subject to federal  income tax
withholding.  Generally, amounts are withheld from periodic payments at the same
rate as wages and at the rate of 10% from non-periodic  payments.  However,  the
Owner,  in  most  cases,  may  elect  not to  have  taxes  withheld  or to  have
withholding done at a different rate.

Certain  distributions  from  retirement  plans  qualified  under Section 401 or
Section  403(b)  of the Code,  which are not  directly  rolled  over to  another
eligible  retirement  plan  or  individual   retirement  account  or  individual
retirement  annuity,  are subject to a  mandatory  20%  withholding  for federal
income tax. The 20%  withholding  requirement  generally does not apply to: a) a
series of  substantially  equal  payments made at least annually for the life or
life expectancy of the participant or joint and last survivor  expectancy of the
participant and a designated  beneficiary or for a specified  period of 10 years
or more; or b) distributions which are required minimum distributions; or c) the
portion of the  distributions  not  includible in gross income (i.e.  returns of
after-tax  contributions);  or d) hardship  distributions.  Participants  should
consult  their  own tax  counsel  or other  tax  adviser  regarding  withholding
requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED  CONTRACTS.  Section 72 of the Code
governs treatment of distributions from annuity  contracts.  It provides that if
the Contract  Value exceeds the aggregate  purchase  payments  made,  any amount
withdrawn will be treated as coming first from the earnings and then, only after
the  income  portion  is  exhausted,  as coming  from the  principal.  Withdrawn
earnings are includible in gross income.  It further provides that a ten percent
(10%) penalty will apply to the income  portion of any  premature  distribution.
However, the penalty is not imposed on amounts received:  (a) after the taxpayer
reaches  age 59 1/2;  (b) after the death of the Owner;  (c) if the  taxpayer is
totally disabled (for this purpose  disability is as defined in Section 72(m)(7)
of the Code); (d) in a series of substantially  equal periodic payments made not
less frequently than annually for the life (or life  expectancy) of the taxpayer
or for the joint lives (or joint life  expectancies)  of the taxpayer and his or
her Beneficiary;  (e) under an immediate annuity;  or (f) which are allocable to
purchase payments made prior to August 14, 1982.

With  respect  to (d)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

The above information does not apply to Qualified Contracts.  However,  separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Withdrawals - Qualified Contracts" below.)

QUALIFIED  PLANS.  The Contracts  offered herein are designed to be suitable for
use under various types of Qualified  Plans.  Taxation of  participants  in each
Qualified  Plan  varies with the type of plan and terms and  conditions  of each
specific plan. Owners,  Annuitants and Beneficiaries are cautioned that benefits
under a Qualified  Plan may be subject to the terms and  conditions  of the plan
regardless of the terms and conditions of the Contracts  issued  pursuant to the
plan. Some retirement plans are subject to distribution  and other  requirements
that are not  incorporated  into the Company's  administrative  procedures.  The
Company  is not bound by the terms and  conditions  of such  plans to the extent
such  terms  conflict  with  the  terms  of  a  Contract,   unless  the  Company
specifically  consents to be bound.  Owners,  Annuitants and  Beneficiaries  are
responsible  for  determining  that   contributions,   distributions  and  other
transactions with respect to the Contracts comply with applicable law.

A variable  annuity  contract will not provide any additional tax deferral if it
is used to fund a qualified plan that is tax deferred. However, the contract has
features and benefits  other than tax deferral  that may make it an  appropriate
investment for a qualified plan. Following are general descriptions of the types
of Qualified Plans with which the Contracts may be used. Such  descriptions  are
not  exhaustive and are for general  informational  purposes only. The tax rules
regarding Qualified Plans are very complex and will have differing  applications
depending on individual  facts and  circumstances.  Each purchaser should obtain
competent  tax advice prior to  purchasing  a Contract  issued under a Qualified
Plan.

Contracts  issued  pursuant  to  Qualified  Plans  include  special   provisions
restricting  Contract  provisions  that may  otherwise be available as described
herein.  Generally,  Contracts  issued  pursuant  to  Qualified  Plans  are  not
transferable except upon withdrawal or annuitization. Various penalty and excise
taxes  may  apply  to  contributions  or  distributions  made  in  violation  of
applicable   limitations.   Furthermore,   certain   withdrawal   penalties  and
restrictions  may  apply to  withdrawals  from  Qualified  Contracts.  (See "Tax
Treatment of Withdrawals - Qualified Contracts" below.)

On July 6, 1983,  the Supreme  Court decided in Arizona  Governing  Committee v.
Norris that optional  annuity  benefits  provided  under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women. The Contracts sold by the Company in connection with
certain  Qualified Plans will utilize annuity tables which do not  differentiate
on the basis of sex.  Such  annuity  tables  will also be  available  for use in
connection with certain non-qualified deferred compensation plans.

A.   TAX-SHELTERED ANNUITIES

Section 403(b) of the Code permits the purchase of "tax-sheltered  annuities" by
public schools and certain charitable,  educational and scientific organizations
described in Section 501(c)(3) of the Code. These qualifying  employers may make
contributions  to the  Contracts  for  the  benefit  of  their  employees.  Such
contributions  are not includible in the gross income of the employees until the
employees receive distributions from the Contracts.  The amount of contributions
to the tax-sheltered annuity is limited to certain maximums imposed by the Code.
Furthermore, the Code sets forth additional restrictions governing such items as
transferability,  distributions,  nondiscrimination  and withdrawals.  (See "Tax
Treatment of Withdrawals - Qualified  Contracts" and "Tax-Sheltered  Annuities -
Withdrawal  Limitations" below.) Any employee should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

B.   INDIVIDUAL RETIREMENT ANNUITIES

Section  408(b) of the Code permits  eligible  individuals  to  contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which will be deductible from the  individual's  taxable income.  These IRAs
are subject to limitations on eligibility,  contributions,  transferability  and
distributions. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)
Under  certain  conditions,  distributions  from other IRAs and other  Qualified
Plans may be rolled over or  transferred  on a  tax-deferred  basis into an IRA.
Sales of Contracts for use with IRAs are subject to special requirements imposed
by the Code, including the requirement that certain informational  disclosure be
given to persons  desiring to  establish an IRA.  Purchasers  of Contracts to be
qualified as Individual  Retirement Annuities should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

ROTH IRAS

Section  408A of the Code  provides  that  beginning  in 1998,  individuals  may
purchase  a new  type of  non-deductible  IRA,  known  as a Roth  IRA.  Purchase
payments  for a Roth IRA are limited to a maximum of $2,000 per year and are not
deductible from taxable income.  Lower maximum  limitations apply to individuals
with adjusted gross incomes  between  $95,000 and $110,000 in the case of single
taxpayers, between $150,000 and $160,000 in the case of married taxpayers filing
joint  returns,  and  between $0 and  $10,000  in the case of married  taxpayers
filing separately. An overall $2,000 annual limitation continues to apply to all
of a taxpayer's IRA contributions, including Roth IRA and non-Roth IRAs.

Qualified  distributions  from Roth IRAs are free from  federal  income  tax.  A
qualified  distribution requires that an individual has held the Roth IRA for at
least five years and, in addition,  that the  distribution  is made either after
the individual reaches age 59 1/2, on the individual's  death or disability,  or
as a qualified first-time home purchase,  subject to a $10,000 lifetime maximum,
for the individual, a spouse, child,  grandchild,  or ancestor. Any distribution
which is not a  qualified  distribution  is taxable to the extent of earnings in
the distribution. Distributions are treated as made from contributions first and
therefore no distributions are taxable until distributions  exceed the amount of
contributions  to the  Roth  IRA.  The  10%  penalty  tax and  the  regular  IRA
exceptions  to the 10%  penalty tax apply to taxable  distributions  from a Roth
IRA.

Amounts may be rolled over from one Roth IRA to another  Roth IRA.  Furthermore,
an  individual  may make a rollover  contribution  from a non-Roth IRA to a Roth
IRA,  unless the  individual  has  adjusted  gross  income over  $100,000 or the
individual is a married taxpayer filing a separate  return.  The individual must
pay tax on any portion of the IRA being rolled over that represents  income or a
previously deductible IRA contribution.

Purchasers  of Contracts to be qualified as a Roth IRA should  obtain  competent
tax advice as to the tax treatment and suitability of such an investment.

SIMPLE IRAs

Section 408(p) of the Code permits certain employers  (generally those with less
that 100  employees)  to  establish a  retirement  program for  employees  using
Savings  Incentive Match Plan Retirement  Annuities  ("SIMPLE IRA").  SIMPLE IRA
programs  can only be  established  with the  approval  of and  adoption  by the
employer of the Contract Owner of the SIMPLE IRA.  Contributions  to SIMPLE IRAs
will be made  pursuant to a salary  reduction  agreement in which an Owner would
authorize  his/her  employer  to deduct a certain  amount  from  his/her pay and
contribute  it directly to the SIMPLE IRA. The Owner's  employer  will also make
contributions  to the SIMPLE IRA in amounts based upon certain  elections of the
employer.  The only  contributions  that can be made to a SIMPLE  IRA are salary
reduction  contributions  and employer  contributions  as described  above,  and
rollover  contributions  from other SIMPLE IRAs.  Purchasers  of Contracts to be
qualified  as SIMPLE  IRAs  should  obtain  competent  tax  advice as to the tax
treatment and suitability of such an investment.

C.   PENSION AND PROFIT-SHARING PLANS

Sections 401(a) and 401(k) of the Code permit employers, including self-employed
individuals, to establish various types of retirement plans for employees. These
retirement  plans may permit the purchase of the  Contracts to provide  benefits
under the Plan.  Contributions to the Plan for the benefit of employees will not
be includible in the gross income of the employees  until  distributed  from the
Plan.  The  tax  consequences  to  participants  may  vary  depending  upon  the
particular plan design. However, the Code places limitations and restrictions on
all Plans including on such items as: amount of allowable  contributions;  form,
manner and timing of  distributions;  transferability  of benefits;  vesting and
nonforfeitability   of   interests;   nondiscrimination   in   eligibility   and
participation;  and the tax treatment of  distributions,  and withdrawals.  (See
"Tax  Treatment  of  Withdrawals  Qualified  Contracts"  below.)  Purchasers  of
Contracts for use with Pension or Profit  Sharing Plans should obtain  competent
tax advice as to the tax treatment and suitability of such an investment.

D.   GOVERNMENT AND TAX-EXEMPT ORGANIZATION'S DEFERRED COMPENSATION PLAN UNDER
     SECTION 457

Under Code provisions, employees and independent contractors performing services
for  state  and  local  governments  and  other  tax-exempt   organizations  may
participate  in Deferred  Compensation  Plans under Section 457 of the Code. The
amounts deferred under a Plan which meets the requirements of Section 457 of the
Code are not taxable as income to the  participant  until paid or otherwise made
available to the  participant  or  beneficiary.  As a general rule,  the maximum
amount  which can be  deferred in any one year is the lesser of $8,000 or 33 1/3
percent  of the  participant's  includible  compensation.  However,  in  limited
circumstances,  the plan may provide for additional  catch-up  contributions  in
each of the last three years before normal retirement age. Furthermore, the Code
provides  additional  requirements  and restrictions  regarding  eligibility and
distributions.

All of the assets and income of a Plan  established by a  governmental  employer
after  August  20,  1996,  must be held in trust for the  exclusive  benefit  of
participants and their beneficiaries.  For this purpose,  custodial accounts and
certain annuity contracts are treated as trusts. Plans that were in existence on
August  20,  1996 may be  amended to  satisfy  the trust and  exclusive  benefit
requirements  any time prior to January 1, 1999,  and must be amended  not later
than that date to continue to receive  favorable tax treatment.  The requirement
of  a  trust  does  not  apply  to  amounts   under  a  Plan  of  a  tax  exempt
(non-governmental)  employer.  In addition,  the requirement of a trust does not
apply to amounts under a Plan of a  governmental  employer if the Plan is not an
eligible  plan within the meaning of section  457(b) of the Code. In the absence
of such a trust,  amounts  under the plan will be  subject  to the claims of the
employer's general creditors.

In general, distributions from a Plan are prohibited under section 457 of the
Code unless made after the participating employee:

          attains age 70 1/2,
          separates from service,
          dies, or
          suffers an unforeseeable financial emergency as defined in the Code.

Under present federal tax law,  amounts  accumulated in a Plan under section 457
of the Code cannot be transferred or rolled over on a tax-deferred  basis except
for certain transfers to other Plans under section 457.



TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS.  In the case of a withdrawal
under a Qualified Contract, a ratable portion of the amount received is taxable,
generally based on the ratio of the individual's  cost basis to the individual's
total  accrued  benefit  under the  retirement  plan.  Special  tax rules may be
available for certain distributions from a Qualified Contract.  Section 72(t) of
the Code  imposes a 10% penalty tax on the taxable  portion of any  distribution
from qualified retirement plans,  including Contracts issued and qualified under
Code  Sections  401  (Pension and  Profit-Sharing  Plans),  403(b)(Tax-Sheltered
Annuities) and 408 and 408A (Individual Retirement  Annuities).  This penalty is
increased to 25% instead of 10% for SIMPLE IRAs if  distribution  occurs  within
the first two years after the Owner first participated in the SIMPLE IRA. To the
extent  amounts are not includible in gross income because they have been rolled
over to an IRA or to another  eligible  Qualified  Plan,  no tax penalty will be
imposed. The tax penalty will not apply to the following  distributions:  (a) if
distribution  is made on or after the date on which the Owner or  Annuitant  (as
applicable)  reaches  age 59 1/2;  (b)  distributions  following  the  death  or
disability  of  the  Owner  or  Annuitant  (as  applicable)  (for  this  purpose
disability is as defined in Section 72(m) (7) of the Code); (c) after separation
from  service,  distributions  that are  part of  substantially  equal  periodic
payments  made  not  less  frequently  than  annually  for  the  life  (or  life
expectancy)  of the Owner or Annuitant  (as  applicable)  or the joint lives (or
joint life  expectancies)  of such Owner or Annuitant (as applicable) and his or
her  designated  Beneficiary;  (d)  distributions  to an Owner or Annuitant  (as
applicable)  who has  separated  from service  after he has attained age 55; (e)
distributions  made to the Owner or Annuitant (as applicable) to the extent such
distributions  do not exceed  the amount  allowable  as a  deduction  under Code
Section 213 to the Owner or Annuitant  (as  applicable)  for amounts paid during
the taxable year for medical care; (f) distributions  made to an alternate payee
pursuant to a qualified  domestic relations order; (g) made on account of an IRS
levy  upon  the  Qualified  Contract;   (h)  distributions  from  an  Individual
Retirement  Annuity  for the  purchase of medical  insurance  (as  described  in
Section 213(d)(1)(D) of the Code) for the Owner or Annuitant (as applicable) and
his or her spouse and dependents if the Owner or Annuitant (as  applicable)  has
received unemployment compensation for at least 12 weeks (this exception will no
longer apply after the Owner or Annuitant (as applicable)  has been  re-employed
for at least 60 days); (i) distributions  from an Individual  Retirement Annuity
made to the Owner or Annuitant (as applicable) to the extent such  distributions
do not exceed the  qualified  higher  education  expenses (as defined in Section
72(t)(7) of the Code) of the Owner or Annuitant (as  applicable) for the taxable
year; and (j) distributions  from an Individual  Retirement  Annuity made to the
Owner or Annuitant (as  applicable)  which are qualified  first-time  home buyer
distributions (as defined in Section 72(t)(8)of the Code.) The exceptions stated
in (d) and (f)  above  do not  apply  in the  case of an  Individual  Retirement
Annuity.  The exception stated in (c) above applies to an Individual  Retirement
Annuity without the requirement that there be a separation from service.

With  respect  to (c)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years on which the exception was used.

Generally,  distributions  from a qualified  plan must begin no later than April
1st of the  calendar  year  following  the  later of (a) the  year in which  the
employee  attains  age 70 1/2 or (b) the  calendar  year in which  the  employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  Required  distributions  must be over a period not  exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.  There are no required  distributions  from a Roth IRA prior to the
death of the owner.

TAX-SHELTERED ANNUITIES - WITHDRAWAL LIMITATIONS. The Code limits the withdrawal
of amounts  attributable to  contributions  made pursuant to a salary  reduction
agreement (as defined in Section  403(b)(11) of the Code) to circumstances  only
when the Owner:  (1) attains age 59 1/2; (2) separates  from service;  (3) dies;
(4) becomes  disabled  (within the meaning of Section  72(m)(7) of the Code); or
(5) in the case of hardship. However, withdrawals for hardship are restricted to
the portion of the Owner's Contract Value which represents contributions made by
the Owner and does not  include  any  investment  results.  The  limitations  on
withdrawals  became  effective  on  January  1,  1989 and  apply  only to salary
reduction  contributions made after December 31, 1988, to income attributable to
such contributions and to income attributable to amounts held as of December 31,
1988.  The   limitations  on  withdrawals  do  not  affect   transfers   between
Tax-Sheltered  Annuity  Plans.  Owners  should  consult their own tax counsel or
other tax adviser regarding any distributions.

                               ANNUITY PROVISIONS

VARIABLE ANNUITY.  A variable annuity is an annuity with payments which: (1) are
not predetermined as to dollar amount;  and (2) will vary in amount with the net
investment  results  of the  applicable  investment  option(s)  of the  separate
account.  At the annuity calculation date, the contract value in each investment
option will be applied to the applicable  annuity tables. The annuity table used
will  depend  upon the  annuity  option  chosen.  The  dollar  amount of annuity
payments after the first is determined as follows:

     (1)  the dollar amount of the first annuity payment is divided by the value
          of  an  annuity  unit  as  of  the  annuity   calculation  date.  This
          establishes the number of annuity units for each monthly payment.  The
          number of annuity  units  remains  fixed  during the  annuity  payment
          period.

     (2)  the fixed number of annuity  units per payment in each  subaccount  is
          multiplied  by the annuity  unit value as of the  annuity  calculation
          date. This result is the dollar amount of the payment.

The total  dollar  amount of each  variable  annuity  payment  is the sum of all
investment option variable annuity payments.

The Company  determines the amount of variable annuity  payments,  including the
first,  no more than ten (10)  business  days  prior to the  payment  date.  The
payment  date  must be the  same day each  month  as the date  selected  for the
annuity date, i.e. the first or the fifteenth.

FIXED  ANNUITY.  A fixed annuity is a series of payments made during the annuity
period which are  guaranteed  as to dollar amount by the Company and do not vary
with the  investment  experience of the separate  account.  The general  account
value as of the annuity  calculation  date will be used to  determine  the fixed
annuity  monthly  payment.  The first monthly annuity payment will be based upon
the annuity  option  elected and the  appropriate  annuity  option table.  Fixed
annuity payments will remain level.

ANNUITY  UNIT.  The value of an  annuity  unit for each  investment  option  was
arbitrarily set initially at $10. This was done when the first investment option
shares were purchased. The investment option annuity unit value for any business
day is determined by multiplying  the  investment  option annuity unit value for
the  immediately  preceding  business  day by the product of the Net  Investment
Factor  for the  business  day  for  which  the  annuity  unit  value  is  being
calculated, and an amount equivalent to the daily assumed investment factor.

NET INVESTMENT  FACTOR.  The Net Investment Factor for any investment option for
any business day is determined by dividing:

     (a)  the  accumulation  unit value as of the close of the current  business
          day, by

     (b)  the  accumulation  unit  value  as of the  close  of  the  immediately
          preceding business day.

The Net  Investment  Factor may be greater or less than one, as the annuity unit
value may increase or decrease.

EXPENSE GUARANTEE. The Company guarantees that the dollar amount of each annuity
payment  after the first  annuity  payment will not be affected by variations in
actual mortality or expense experience.

                              FINANCIAL STATEMENTS

The financial  statements of the Company included herein should be  considered
only as  bearing  upon the  ability  of the  Company to meet its obligations
under  the  contracts.  The financial  statements  of the Variable Account are
also included herein.


<PAGE>   1

                          INDEPENDENT AUDITORS' REPORT

To the Contractholders of Valley Forge Life Insurance Company Variable Annuity
Separate Account and the Board of Directors of Valley Forge Life Insurance
Company:

         We have audited the accompanying statement of assets and liabilities of
the subaccounts of Valley Forge Life Insurance Company Variable Annuity Separate
Account (the "Account") as of December 31, 1999, the statements of operations
for the year ended December 31, 1999, and changes in net assets for the two
years ended December 31, 1999. The subaccounts that collectively comprise the
Account are the Federated Prime Money Fund II, Federated Utility Fund II,
Federated High Income Bond Fund II, Fidelity Variable Insurance Products Fund
Equity-Income Portfolio, Fidelity Variable Insurance Products Fund II Asset
Manager Portfolio, Fidelity Variable Insurance Products Fund II Index 500
Portfolio, Fidelity Variable Insurance Products Fund II Contrafund Portfolio,
The Alger American Fund Small Capitalization Portfolio, The Alger American
Growth Portfolio, The Alger American MidCap Growth Portfolio, MFS Emerging
Growth Series, MFS Research Series, MFS Growth with Income Series, MFS Limited
Maturity Series, MFS Total Return Series, SoGen Overseas Variable Fund, Van Eck
Worldwide Hard Assets, Van Eck Emerging Markets Fund, Janus Aspen Capital
Appreciation Portfolio, Janus Aspen Growth Portfolio, Janus Aspen Balanced
Portfolio, Janus Aspen Flexible Income Portfolio, Janus Aspen International
Growth Portfolio and Janus Aspen World Wide Growth Portfolio. These financial
statements are the responsibility of the Account's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1999. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, such financial statements present fairly, in all
material respects, the financial position of each of the subaccounts that
comprise the Account as of December 31, 1999, the results of their operations
for the year ended December 31, 1999, and the changes in their net assets for
the two years ended December 31, 1999, are in conformity with generally accepted
accounting principles.

Deloitte & Touche LLP
Chicago, Illinois
February 24, 2000



                                       1
<PAGE>   2
                      VALLEY FORGE LIFE INSURANCE COMPANY
                       VARIABLE ANNUITY SEPARATE ACCOUNT
                      STATEMENTS OF ASSETS AND LIABILITIES

<TABLE>
<CAPTION>
                               FEDERATED                   FEDERATED     FIDELITY       FIDELITY
                                 PRIME       FEDERATED        HIGH        EQUITY-         ASSET        FIDELITY        FIDELITY
                                 MONEY        UTILITY      INCOME BOND    INCOME         MANAGER       INDEX 500      CONTRAFUND
DECEMBER 31, 1999               FUND II       FUND II       FUND II      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO
                               -----------   -----------   ----------    ----------    -----------    ------------    -----------
<S>                            <C>           <C>           <C>           <C>           <C>            <C>             <C>
ASSETS:
   Investments, at
     market value (See
   Supplemental cost
   information below)          $29,703,202   $ 3,355,716   $4,861,406    $8,012,656    $ 5,992,679    $ 24,349,701    $11,949,857
                               -----------   -----------   ----------    ----------    -----------    ------------    -----------
TOTAL ASSETS                    29,703,202     3,355,716    4,861,406     8,012,656      5,992,679      24,349,701     11,949,857
                               -----------   -----------   ----------    ----------    -----------    ------------    -----------
LIABILITIES:
   Payable for fund
   withdrawals and
   surrenders                      (34,878)     (107,868)      (4,173)      (51,065)      (105,715)        (94,018)      (120,178)
                               -----------   -----------   ----------    ----------    -----------    ------------    -----------
TOTAL LIABILITIES                  (34,878)     (107,868)      (4,173)      (51,065)      (105,715)        (94,018)      (120,178)
                               -----------   -----------   ----------    ----------    -----------    ------------    -----------
NET ASSETS                     $29,668,324   $ 3,247,848   $4,857,233    $7,961,591    $ 5,886,964    $ 24,255,683    $11,829,679
                               ===========   ===========   ==========    ==========    ===========    ============    ===========

SUPPLEMENTAL COST INFORMATION:
   Investments, at cost:
                               $29,668,324   $ 3,262,612   $5,061,507    $7,724,362    $ 5,835,260    $ 20,734,923    $ 9,927,803
                               ===========   ===========   ==========    ==========    ===========    ============    ===========

<CAPTION>



                                          JANUS                                 JANUS       JANUS        JANUS
                        VAN ECK           ASPEN         JANUS       JANUS       ASPEN       ASPEN        ASPEN
                       EMERGING          CAPITAL        ASPEN       ASPEN     FLEXIBLE  INTERNATIONAL WORLD WIDE
                        MARKETS       APPRECIATION     GROWTH     BALANCED     INCOME      GROWTH       GROWTH
DECEMBER 31, 1999        FUND           PORTFOLIO     PORTFOLIO   PORTFOLIO   PORTFOLIO   PORTFOLIO    PORTFOLIO
- -----------------        ----           ---------     ---------   ---------   ---------   ---------    ---------
<S>                    <C>           <C>           <C>           <C>          <C>         <C>          <C>

ASSETS:
   Investments,
   at market value
   (See Supplemental
   cost information
   below)              $1,085,079    $   8,222,654  $  2,866,575  $3,580,814  $ 260,415  $ 724,430    $2,733,573
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
TOTAL ASSETS            1,085,079        8,222,654     2,866,575   3,580,814    260,415    724,430     2,733,573
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
LIABILITIES:
   Payable for fund
   withdrawals and
   surrenders              (1,990)              --          (863)         --    (54,538)       (91)          (78)
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
TOTAL LIABILITIES          (1,990)              --          (863)         --    (54,538)       (91)          (78)
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
NET ASSETS             $1,083,089    $   8,222,654  $  2,865,712  $3,580,814  $ 205,877  $ 724,339    $2,733,495
                       ==========    =============  ============  ==========  =========  =========    ==========
SUPPLEMENTAL COST
   INFORMATION:
   Investments, at
     cost:             $  621,316    $   6,460,434  $  2,564,139  $3,357,450  $ 202,939  $ 618,384    $2,394,255
                       ==========    =============  ============  ==========  =========  =========    ==========
</TABLE>


                 See accompanying Notes to Financial Statements.



                                       2
<PAGE>   3


<TABLE>
<CAPTION>

THE ALGER
 AMERICAN                  THE ALGER                                   MFS                                             VAN ECK
  SMALL      THE ALGER     AMERICAN        MFS                       GROWTH         MFS        MFS         SOGEN      WORLDWIDE
CAPITALI-    AMERICAN       MIDCAP       EMERGING       MFS           WITH        LIMITED     TOTAL       OVERSEAS      HARD
 ZATION       GROWTH        GROWTH        GROWTH      RESEARCH       INCOME       MATURITY    RETURN      VARIABLE     ASSETS
PORTFOLIO    PORTFOLIO     PORTFOLIO      SERIES       SERIES        SERIES        SERIES     SERIES        FUND        FUND
- ---------   -----------   -----------   -----------  -----------   ----------   ----------  ----------   ----------  ---------
<S>         <C>           <C>           <C>          <C>           <C>          <C>         <C>          <C>         <C>
$3,931,611  $19,149,543   $3,883,853    $10,768,176  $ 4,694,705   $5,275,194   $2,127,072  $5,011,714   $3,323,165  $ 410,436
- ----------  -----------   ----------    -----------  -----------   ----------   ----------  ----------   ----------  ---------
 3,931,611   19,149,543    3,883,853     10,768,176    4,694,705    5,275,194    2,127,072   5,011,714    3,323,165    410,436
- ----------  -----------   ----------    -----------  -----------   ----------   ----------  ----------   ----------  ---------
      --        (25,509)     (20,216)            --      (33,341)     (42,329)    (142,042)   (151,324)        --      (46,638)
- ----------  -----------   ----------    -----------  -----------   ----------   ----------  ----------   ----------  ---------
      --        (25,509)     (20,216)            --      (33,341)     (42,329)    (142,042)   (151,324)        --      (46,638)
- ----------  -----------   ----------    -----------  -----------   ----------   ----------  ----------   ----------  ---------
$3,931,611  $19,124,034   $3,863,637    $10,768,176  $ 4,661,364   $5,232,865   $1,985,030  $4,860,390   $3,323,165  $ 363,798
==========  ===========   ==========    ===========  ===========   ==========   ==========  ==========   ==========  =========
$2,998,780  $16,042,433   $3,187,774    $ 7,168,784  $ 3,838,648   $4,985,879   $2,034,696  $4,927,674   $2,632,373  $ 328,321
==========  ===========   ==========    ===========  ===========   ==========   ==========  ==========   ==========  =========
</TABLE>


                 See accompanying Notes to Financial Statements.



                                       3
<PAGE>   4


                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT
                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                         FIDELITY
FOR THE YEAR            FEDERATED   FEDERATED   FEDERATED    FIDELITY      ASSET    FIDELITY      FIDELITY
ENDED                  PRIME MONEY   UTILITY   HIGH INCOME EQUITY-INCOME  MANAGER   INDEX 500    CONTRAFUND
DECEMBER 31, 1999        FUND II     FUND II  BOND FUND II   PORTFOLIO    PORTFOLIO PORTFOLIO     PORTFOLIO
- -----------------        -------     -------  ------------ ----------- ----------- -----------   -----------
<S>                  <C>          <C>          <C>         <C>         <C>         <C>           <C>
Investment income:
  Dividend income    $   706,558  $   149,669  $  304,785  $  216,369  $   180,618 $    190,903  $   161,610
                     -----------  -----------  ----------  ----------  ----------- ------------  -----------
                         706,558      149,669     304,785     216,369      180,618      190,903      161,610
                     -----------  -----------  ----------  ----------  ----------- ------------  -----------
Expenses:
  Mortality and expense
  risk and
  administration
  charges                218,056       36,756      52,594      91,915       47,651      236,504       99,358
                     -----------  -----------  ----------  ----------  ----------- ------------  -----------
                         218,056       36,756      52,594      91,915       47,651      236,504       99,358
                     -----------  -----------  ----------  ----------  ----------- ------------  -----------
  NET INVESTMENT
    INCOME (LOSS)        488,502      112,913     252,191     124,454      132,967      (45,601)      62,252
                     -----------  -----------  ----------  ----------  ----------- ------------  -----------
Investment gains and
  (losses):
  Net realized gains
  (losses)                     -       10,509    (126,349)     27,187       45,050    1,086,783      251,862
  Net unrealized gains
  (losses)                     -      (89,449)   (183,228)     37,873      315,175    2,357,042    1,425,059
                     -----------  -----------  ----------  ----------  ----------- ------------  -----------
  NET REALIZED AND
    UNREALIZED
    INVESTMENT GAINS
    (LOSSES)                   -      (78,940)   (309,577)     65,060      360,225    3,443,825    1,676,921
                     -----------  -----------  ----------  ----------  ----------- ------------  -----------
NET INCREASE
  (DECREASE)
  IN NET ASSETS
  RESULTING FROM
  OPERATIONS         $   488,502  $    33,973  $  (57,386) $  189,514  $   493,192 $  3,398,224  $ 1,739,173
                     ===========  ===========  ==========  ==========  =========== ============  ===========

                                          JANUS                                 JANUS       JANUS        JANUS
                        VAN ECK           ASPEN         JANUS       JANUS       ASPEN       ASPEN        ASPEN
                       EMERGING          CAPITAL        ASPEN       ASPEN     FLEXIBLE  INTERNATIONAL WORLD WIDE
FOR THE YEAR ENDED      MARKETS       APPRECIATION     GROWTH     BALANCED     INCOME      GROWTH       GROWTH
DECEMBER 31, 1999        FUND           PORTFOLIO     PORTFOLIO   PORTFOLIO   PORTFOLIO   PORTFOLIO    PORTFOLIO
- -----------------        ----           ---------     ---------   ---------   ---------   ---------    ---------

Investment income:
   Dividend income              -                -             -           -          -          -             -
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
                                -                -             -           -          -          -             -
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
Expenses:
   Mortality and expense
   risk and
   administration
   charges             $    8,211    $      19,876  $      5,105  $    4,713  $     324  $     664    $    3,010
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
                            8,211           19,876         5,105       4,713        324        664         3,010
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
   NET INVESTMENT
     INCOME (LOSS)         (8,211)         (19,876)       (5,105)     (4,713)      (324)      (664)       (3,010)
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
Investment gains and
   (losses):
   Net realized gains
   (losses)               (10,144)          17,638         3,441          41       (829)     1,668           157
   Net unrealized gains
   (losses)               526,239        1,762,220       301,573     223,364      2,938    105,955       339,240
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
   NET REALIZED
     AND UNREALIZED
     INVESTMENT
     GAINS
     (LOSSES)             516,095        1,779,858       305,014     223,405      2,109    107,623       339,397
                       ----------    -------------  ------------  ----------  ---------  ---------    ----------
NET INCREASE
   (DECREASE) IN NET
   ASSETS RESULTING
   FROM OPERATIONS     $  507,884    $   1,759,982  $    299,909  $  218,692  $   1,785  $ 106,959    $  336,387
                       ==========    =============  ============  ==========  =========  =========    ==========
</TABLE>

                 See accompanying Notes to Financial Statements.




                                       4
<PAGE>   5


<TABLE>
<CAPTION>

THE ALGER
 AMERICAN                    THE ALGER                                   MFS                                              VAN ECK
  SMALL        THE ALGER     AMERICAN       MFS                        GROWTH         MFS        MFS          SOGEN       WORLDWIDE
CAPITALI-      AMERICAN       MIDCAP      EMERGING        MFS           WITH        LIMITED     TOTAL        OVERSEAS       HARD
 ZATION         GROWTH        GROWTH       GROWTH       RESEARCH       INCOME       MATURITY    RETURN       VARIABLE      ASSETS
PORTFOLIO      PORTFOLIO     PORTFOLIO     SERIES        SERIES        SERIES        SERIES     SERIES         FUND         FUND
- ---------     -----------   -----------  -----------   -----------   ----------   ----------  ----------    ----------   ---------
<S>            <C>           <C>                        <C>          <C>          <C>          <C>           <C>          <C>
$  240,850     $  958,176    $220,841            --     $ 32,893     $ 23,662     $112,682     $ 143,153     $ 34,501     $ 2,253
- ----------     ----------    --------    ----------     --------     --------     --------     ---------     --------     -------
   240,850        958,176     220,841            --       32,893       23,662      112,682       143,153       34,501       2,253
- ----------     ----------    --------    ----------     --------     --------     --------     ---------     --------     -------
    31,029        161,061      29,020    $   70,170       43,888       56,667     $ 23,473        51,054       37,217       2,921
- ----------     ----------    --------    ----------     --------     --------     --------     ---------     --------     -------
    31,029        161,061      29,020        70,170       43,888       56,667       23,473        51,054       37,217       2,921
- ----------     ----------    --------    ----------     --------     --------     --------     ---------     --------     -------
   209,821        797,115     191,821       (70,170)     (10,995)     (33,005)      89,209        92,099       (2,716)       (668)
- ----------     ----------    --------    ----------     --------     --------     --------     ---------     --------     -------
   (27,093)       335,913      21,690       245,537      107,121      122,217       (6,655)       14,997      140,440      (1,568)
   904,672      2,287,237     529,227     3,087,888      655,276       47,625      (25,526)     (127,595)     796,693      49,925
- ----------     ----------    --------    ----------     --------     --------     --------     ---------     --------     -------
   877,579      2,623,150     550,917     3,333,425      762,397      169,842      (32,181)     (112,598)     937,133      48,357
- ----------     ----------    --------    ----------     --------     --------     --------     ---------     --------     -------
$1,087,400     $3,420,265    $742,738    $3,263,255     $751,402     $136,837     $ 57,028     $ (20,499)    $934,417     $47,689
==========     ==========    ========    ==========     ========     ========     ========     =========     ========     =======
</TABLE>


                 See accompanying Notes to Financial Statements.



                                       5
<PAGE>   6
                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT
                       STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>

                                                                                    FIDELITY
                          FEDERATED     FEDERATED    FEDERATED     FIDELITY          ASSET        FIDELITY       FIDELITY
FOR THE YEAR             PRIME MONEY     UTILITY   HIGH INCOME   EQUITY-INCOME      MANAGER       INDEX 500     CONTRAFUND
ENDED DECEMBER 31, 1999    FUND II       FUND II   BOND FUND II    PORTFOLIO       PORTFOLIO      PORTFOLIO      PORTFOLIO
- -----------------------    -------       -------   ------------    ---------      -----------   --------------  ------------
<S>                     <C>          <C>           <C>           <C>              <C>           <C>             <C>
From operations:
  Net investment income
  (loss)                $   488,502     $ 112,913   $  252,191    $   124,454    $    132,967    $    (45,601)   $    62,252
  Net realized and
    unrealized gains
    (losses)                     --       (78,940)    (309,577)        65,060         360,225       3,443,825      1,676,921
                        -----------  ------------  -----------     ----------     -----------    ------------    -----------
    Change in net assets
    resulting from
    operations              488,502        33,973      (57,386)       189,514         493,192       3,398,224      1,739,173
                        -----------  ------------  -----------     ----------     -----------    ------------    -----------
From capital
  transactions:
  Net premiums/deposits  33,173,793       831,090    1,266,165      2,220,476       1,838,108       7,195,871      4,291,826
  Death benefits                 --      (159,614)    (191,732)       (58,842)       (115,043)       (114,424)      (120,178
  Surrenders             (1,163,352)      (29,199)    (116,987)      (310,647)         (1,668)       (621,921)      (225,432
  Withdrawals              (335,752)      (50,907)     (83,712)      (131,986)        (50,538)       (357,810)      (115,676
  Transfers into (out of)
    subaccounts,
    net--Note1
                         (8,057,071)      928,843      874,120      1,788,608       1,464,890       4,065,763      2,549,528
                        -----------  ------------  -----------     ----------     -----------    ------------    -----------
    Change in net
       assets resulting
       from capital
       transactions      23,617,618     1,520,213    1,747,854      3,507,609       3,135,749      10,167,479      6,380,068
                        -----------  ------------  -----------     ----------     -----------    ------------    -----------

Increase in net assets   24,106,120     1,554,186    1,690,468      3,697,123       3,628,941      13,565,703      8,119,241
Net assets at beginning
  of period               5,562,204     1,693,662    3,166,765      4,264,468       2,258,023      10,689,980      3,710,438
                        -----------  ------------   ----------     ----------     -----------    ------------    -----------
NET ASSETS AT END
  OF PERIOD             $29,668,324  $  3,247,848   $4,857,233     $7,961,591     $ 5,886,964    $ 24,255,683    $11,829,679
                        -----------  ------------   ----------     ----------     -----------    ------------    -----------
NET ASSET VALUE PER
  UNIT AT END OF
  PERIOD                $      1.00  $      14.35   $    10.24     $    25.71     $     18.67    $     167.41    $     29.15
                        ===========  ============   ==========     ==========     ===========    ============    ===========
UNITS OUTSTANDING
  AT END OF PERIOD       29,668,324       226,331      474,339        309,669         315,317         144,888        405,821
                        ===========  ============   ==========     ==========     ===========    ============    ===========
</TABLE>




                                       6















































<PAGE>   7
FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                                                                         FIDELITY
                                FEDERATED     FEDERATED    FEDERATED      FIDELITY        ASSET         FIDELITY        FIDELITY
FOR THE YEAR                   PRIME MONEY     UTILITY    HIGH INCOME   EQUITY-INCOME    MANAGER        INDEX 500      CONTRAFUND
ENDED DECEMBER 31, 1998          FUND II       FUND II    BOND FUND II    PORTFOLIO     PORTFOLIO       PORTFOLIO       PORTFOLIO
- -----------------------       ------------   -----------  ------------   ------------  ------------    ------------   ------------
<S>                           <C>            <C>           <C>           <C>           <C>             <C>             <C>
From operations:
  Net investment income
    (loss)                    $    207,113    $     3,202   $   (9,420)    $    8,287  $    19,013     $    (22,378)    $    3,442
  Net realized and
    unrealized gains
    (losses)                           634         97,354      (26,804)       186,584      141,214        1,288,532        507,452
                              ------------    -----------   ----------     ----------  -----------     ------------     ----------
    Change in net assets
      resulting from
      operations                   207,747        100,556      (36,224)       194,871      160,227        1,266,154        510,894
From capital
  transactions:
  Net premiums/deposits         24,848,283      1,307,253    2,301,701      2,167,250    1,237,984        6,238,184      1,114,162
  Death benefits                   (15,275)       (19,978)     (13,846)        (7,421)          --               --        (10,449
  Surrenders                      (198,856)       (15,885)     (12,264)       (37,904)      (1,620)         (50,773)       (23,821
  Withdrawals                     (112,539)       (77,318)     (93,235)       (31,134)     (22,890)        (110,964)       (23,659
  Transfers into (out of)
    subaccounts, net--
    Note 1                     (20,028,240)       348,351      830,154      1,482,837      616,956        2,784,494      1,814,245
                              ------------    -----------   ----------     ----------  -----------     ------------     ----------
    Change in net assets
      resulting from
      capital
      transactions               4,493,373      1,542,423    3,012,510      3,573,628    1,830,430        8,860,941      2,870,478
                              ------------    -----------   ----------     ----------  -----------     ------------     ----------
Increase in net assets           4,701,120      1,642,979    2,976,286      3,768,499    1,990,657       10,127,095      3,381,372
Net assets at beginning
  of period                        861,084         50,683      190,479        495,969      267,366          562,885        329,066
                              ------------    -----------   ----------     ----------  -----------     ------------     ----------
NET ASSETS AT END
  OF PERIOD                   $  5,562,204    $ 1,693,662   $3,166,765     $4,264,468  $ 2,258,023     $ 10,689,980     $3,710,438
                              ------------    -----------   ----------     ----------  -----------     ------------     ----------
NET ASSET VALUE PER
  UNIT AT END OF
  PERIOD                      $       1.00    $     15.27   $    10.92     $    25.42  $     18.16     $     141.25     $    24.44
                              ============    ===========   ==========     ==========  ===========     ============     ==========
UNITS OUTSTANDING AT
  END OF PERIOD                  5,562,204        110,914      289,997        167,760      124,340           75,681        151,818
                              ============    ===========   ==========     ==========  ===========     ============     ==========
</TABLE>

                 See accompanying Notes to Financial Statements.


                                       7
<PAGE>   8
<TABLE>
<CAPTION>

THE ALGER
 AMERICAN                  THE ALGER                                 MFS                                          VAN ECK
  SMALL       THE ALGER    AMERICAN       MFS                      GROWTH        MFS        MFS        SOGEN      WORLDWIDE VAN ECK
CAPITALI-     AMERICAN      MIDCAP      EMERGING       MFS          WITH       LIMITED     TOTAL      OVERSEAS      HARD    EMERGING
 ZATION        GROWTH       GROWTH       GROWTH      RESEARCH      INCOME      MATURITY    RETURN     VARIABLE     ASSETS    MARKETS
PORTFOLIO     PORTFOLIO    PORTFOLIO     SERIES       SERIES       SERIES       SERIES     SERIES       FUND        FUND      FUND
- ---------    -----------  -----------  ----------   ----------   ----------  ----------  ----------  ----------   --------   ------
<S>           <C>           <C>         <C>           <C>           <C>          <C>          <C>         <C>         <C>    <C>
$  209,821  $   797,115  $  191,821  $   (70,170) $  (10,995)  $  (33,005) $   89,209  $   92,099  $   (2,716) $   (668) $   (8,211)
   877,579    2,623,150     550,917    3,333,425     762,397      169,842     (32,181)   (112,598)    937,133    48,357     516,095
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
 1,087,400    3,420,265     742,738    3,263,255     751,402      136,837      57,028     (20,499)    934,417    47,689     507,884
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
 1,066,895    5,221,581   1,384,117    2,740,437   1,024,522    1,191,276     261,437   1,432,338     411,295   150,522     195,914
      --        (52,193)     (9,196)      (5,257)    (33,341)        --       (11,410)   (175,729)        --        --          --
   (13,535)    (246,417)    (30,775)     (31,310)    (36,878)     (26,140)    (77,142)    (82,248)    (87,477)   (8,640)       --
   (33,248)    (208,410)    (38,843)     (34,437)    (35,053)     (59,788)    (22,640)    (61,388)    (73,467)   (1,989)    (15,623)
   222,844    5,544,308     642,592    1,911,677   1,312,541    1,605,262     746,199   1,874,729      99,935    35,073      (6,561)
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
 1,242,956   10,258,869   1,947,895    4,581,110   2,231,791    2,710,610     896,444   2,987,702     350,286   174,966     173,730
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
 2,330,356   13,679,134   2,690,633    7,844,365   2,983,193    2,847,447     953,472   2,967,203   1,284,703   222,655     681,614
 1,601,255    5,444,900   1,173,004    2,923,811   1,678,171    2,385,418   1,031,558   1,893,187   2,038,462   141,143     401,475
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
$3,931,611   19,124,034  $3,863,637  $10,768,176  $4,661,364   $5,232,865  $1,985,030  $4,860,390  $3,323,165  $363,798  $1,083,089
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
$    55.15  $     64.38  $    32.23  $     37.94  $    23.34   $    21.31  $     9.81  $    17.75  $    14.18  $  10.96  $    14.26
==========  ===========  ==========  ===========  ==========   ==========  ==========  ==========   ========== ========  ==========
    71,289      297,049     119,877      283,821     199,716      245,559     202,348     273,825     234,356    33,193      75,953
==========  ===========  ==========  ===========  ==========   ==========  ==========  ==========   ========== ========  ==========
$  115,699  $   307,440  $   18,386  $   (10,989) $   (1,475)  $  (16,356) $   (7,862) $   12,833  $  (24,005) $  4,608  $   (2,674)
     2,409      766,562     131,442      548,478     172,413      234,577     (11,034)     69,285     (64,492)  (40,765)   (109,753)
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
   118,108    1,074,002     149,828      537,489     170,938      218,221     (18,896)     82,118     (88,497)  (36,157)   (112,427)
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
 1,012,659    2,385,652     456,073      845,164     586,011    1,164,678     743,654     968,524   1,098,070   128,466     348,583
    (3,193)        --        (3,436)        --          --         (4,023)     (7,699)        --       (3,348)      --          --
   (27,136)     (13,467)       --         (9,089)     (1,253)        --        (6,502)     (7,865)    (16,724)  (20,009)     (3,769)
   (16,711)     (33,198)     (1,155)     (24,319)    (11,140)     (17,911)     (6,087)    (11,868)    (21,157)   (1,198)     (4,392)
   321,797    1,782,528     529,267    1,432,918     777,200      805,436     245,382     602,434     317,226    61,004     156,590
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
 1,287,416    4,121,515     980,749    2,244,674   1,350,818    1,948,180     968,748   1,551,225   1,374,067   168,263     497,012
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------    --------  --------  ----------
 1,405,524    5,195,517   1,130,577    2,782,163   1,521,756    2,166,401     949,852   1,633,343   1,285,570   132,106     384,585
   195,731      249,383      42,427      141,648     156,415      219,017      81,706     259,844     752,892     9,037      16,890
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------   --------   --------  ----------
$1,601,255  $ 5,444,900  $1,173,004  $ 2,923,811  $1,678,171   $2,385,418  $1,031,558  $1,893,187  $2,038,462  $141,143  $  401,475
- ----------  -----------  ----------  -----------  ----------   ----------  -----------  ---------   --------   --------  ----------
$    43.97  $     53.22  $    28.87  $     21.47  $    19.05   $    20.11  $    10.16  $    18.12  $    10.07  $   9.20  $     7.12
==========  ===========  ==========  ===========  ==========   ==========  ==========  ==========  ==========  ========  ==========
    36,417      102,309      40,631      136,181      88,093      118,618     101,531     104,481     202,429    15,342      56,387
==========  ===========  ==========  ===========  ==========   ==========  ==========  ==========  ==========  ========  ==========
</TABLE>


                 See accompanying Notes to Financial Statements.



                                       8
<PAGE>   9


                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT
                       STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>

                                          JANUS                                 JANUS       JANUS        JANUS
                                          ASPEN         JANUS       JANUS       ASPEN       ASPEN        ASPEN
                                         CAPITAL        ASPEN       ASPEN     FLEXIBLE  INTERNATIONAL WORLD WIDE
                                      APPRECIATION     GROWTH     BALANCED     INCOME      GROWTH       GROWTH
FOR THE YEAR ENDED DECEMBER 31, 1999    PORTFOLIO     PORTFOLIO   PORTFOLIO   PORTFOLIO   PORTFOLIO    PORTFOLIO
- ------------------------------------    ---------     ---------   ---------   ---------   ---------    ---------
<S>                                  <C>          <C>            <C>         <C>          <C>        <C>
From operations:
   Net investment income (loss)      $  (19,876)  $    (5,105)    $  (4,713) $     (324)  $    (664) $    (3,010)
   Net realized and unrealized
     gains (losses)                   1,779,858       305,014       223,405       2,109     107,623      339,397
                                     ----------   -----------     ---------  ----------   ---------  -----------
     Change in net assets
         resulting from operations    1,759,982       299,909       218,692       1,785     106,959      336,387
                                     ----------   -----------     ---------  ----------   ---------  -----------
From capital transactions:
   Net premiums/deposits              6,485,581     2,588,038     3,367,893     204,092     617,608    2,407,678
   Death benefits                            --            --            --          --          --           --
   Surrenders                           (11,563)       (9,539)           --          --          --       (8,172)
   Withdrawals                          (11,346)      (12,696)       (5,771)         --        (228)      (2,401)
   Transfers into(out of)
     subaccounts,
     net--Note 1
                                             --            --            --          --          --            3
                                     ----------   -----------     ---------  ----------   ---------  -----------
     Change in net assets resulting
         from capital transactions    6,462,672     2,565,803     3,362,122     204,092     617,380    2,397,108
                                     ----------   -----------     ---------  ----------   ---------  -----------
Increase in net assets                8,222,654     2,865,712     3,580,814     205,877     724,339    2,733,495
Net assets at beginning of period            --            --            --          --          --           --
                                     ----------   -----------     ---------  ----------   ---------  -----------
NET ASSETS AT END OF PERIOD          $8,222,654   $ 2,865,712    $3,580,814  $  205,877   $ 724,339  $ 2,733,495
                                     ----------   -----------    ----------  ----------   ---------  -----------
NET ASSET VALUE PER UNIT AT END
   OF PERIOD                         $    33.17   $     33.65     $   27.92  $    11.42   $   38.67  $     47.75
                                     ==========   ===========     =========  ==========   =========  ===========
UNITS OUTSTANDING AT END OF PERIOD      247,894        85,162       128,253      18,028      18,731       57,246
                                     ==========   ===========     =========  ==========   =========  ===========
</TABLE>

                 See accompanying Notes to Financial Statements.



                                       9
<PAGE>   10


                          NOTES TO FINANCIAL STATEMENTS
                       VALLEY FORGE LIFE INSURANCE COMPANY
                        VARIABLE ANNUITY SEPARATE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

                              NOTE 1. ORGANIZATION

         Valley Forge Life Insurance Company Variable Annuity Separate Account
("Variable Account"), a unit investment trust registered with the Securities and
Exchange Commission under the Investment Company Act of 1940, is a separate
account of Valley Forge Life Insurance Company ("VFL"). The Variable Account
began operation on February 3, 1997. The assets of the Variable Account are
segregated from VFL's general account and its other separate accounts. VFL is a
wholly-owned subsidiary of Continental Assurance Company ("Assurance").
Assurance is a wholly-owned subsidiary of Continental Casualty Company
("Casualty"), which is wholly-owned by CNA Financial Corporation ("CNA"). Loews
Corporation owns approximately 86% of the outstanding common stock of CNA.

         VFL sells a wide range of life insurance products, including the
Flexible Premium Deferred Annuity Contract ("Contract"). Under the terms of the
Contract, contractholders select where the net purchase payments of the Contract
are invested. The contractholder may choose to invest in either the Variable
Account, the Guaranteed Interest Option Separate Account ("GIO Account") or both
the Variable Account and the GIO Account.

         The Variable Account currently offers 24 subaccounts each of which
invests in shares of corresponding funds (Funds), in which the contractholders
bear all of the investment risk. Each Fund is either an open-end diversified
management investment company or a separate investment portfolio of such a
company and is managed by an investment advisor ("Investment Advisor") which is
registered with the Securities and Exchange Commission. The Investment Advisors
and subaccounts are identified here.



                                       10
<PAGE>   11
NOTE 1.-(CONTINUED)

<TABLE>
<CAPTION>
INVESTMENT ADVISOR:                                           INVESTMENT ADVISOR:
   FUND/SUBACCOUNT                                            FUND/SUBACCOUNT
- ------------------                                            ---------------
<S>                                                           <C>
FEDERATED ADVISERS:                                           MASSACHUSETTS FINANCIAL SERVICES
   Federated Prime Money Fund II                                  COMPANY:
   Federated Utility Fund II                                     MFS Emerging Growth Series
   Federated High Income Bond Fund II                            MFS Research Series
FIDELITY MANAGEMENT & RESEARCH COMPANY:                          MFS Growth With Income Series
   Fidelity Variable Insurance Products                          MFS Limited Maturity Series (closed
     Fund Equity-Income Portfolio ("Fidelity                          to new investments)
     Equity-Income Portfolio")                                   MFS Total Return Series
   Fidelity Variable Insurance Products                       SOCIETE GENERALE ASSET MANAGEMENT
     Fund II Asset Manager Portfolio                             CORP.:
     ("Fidelity Asset Manager Portfolio")                        SoGen Overseas Variable Fund
   Fidelity Variable Insurance Products                       VAN ECK ASSOCIATES CORPORATION:
     Fund II Index 500 Portfolio                                 Van Eck Worldwide Hard Assets Fund
     ("Fidelity Index 500 Portfolio")                            Van Eck Emerging Markets Fund
   Fidelity Variable Insurance Products                       JANUS CAPITAL CORPORATION-
      Fund II Contrafund Portfolio                                     INSTITUTIONAL CLASS
      ("Fidelity Contrafund Portfolio")                         Janus Aspen Capital Appreciation Portfolio
FRED ALGER MANAGEMENT, INC.:                                    Janus Aspen Growth Portfolio
   The Alger American Small                                     Janus Aspen Balanced Portfolio
     Capitalization Portfolio                                   Janus Aspen Flexible Income Portfolio
   The Alger American Growth Portfolio                          Janus Aspen International Growth
   The Alger American MidCap Growth                                   Portfolio
    Portfolio                                                   Janus Aspen World Wide Growth Portfolio

</TABLE>


The MFS Limited Maturity Series subaccount is no longer available for new
allocations as of May 1, 1999.

         The GIO Account is also a separate account of VFL. Through the
guaranteed interest option, VFL offers specified effective annual rates of
interest that are credited daily and available for specified periods of time.
Contractholders choosing the guaranteed interest option do not participate in
the investment performance of the GIO Account and this performance does not
determine the GIO Account value or benefits relating thereto.

         The assets of the GIO Account and the Variable Account are segregated
from other VFL assets and from the General Account of VFL. The contractholder
(before the maturity date, while the contractholder is still living or the
Contract is in force) may transfer all or part of any subaccount value to
another subaccount(s) or to the GIO Account, or transfer all or part of the GIO
Account value to any subaccounts. The GIO Account, however, unlike the Variable
Account, is not registered as an investment company under the 1940 Act. Separate
financial statements are not prepared for the GIO Account and the accompanying
financial statements do not reflect amounts invested in the GIO Account.


                                      11
<PAGE>   12



NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         VALUATION OF INVESTMENTS--Investments in the Variable Account consist
of shares of the Funds and are stated at market value based on quoted market
prices. Changes in the difference between market value and cost are reflected as
net unrealized gains (losses) in the accompanying financial statements.

         INVESTMENT INCOME--Investment income consists of dividends declared by
the Funds and are recognized on the date of record.

         REALIZED GAINS AND LOSSES--Realized investment gains and losses in the
Variable Account represent the difference between the proceeds from sales of
shares of the Funds held by the subaccount and the cost of such shares, which
are determined using the first-in first-out cost method.

         FEDERAL INCOME TAXES--Net investment income and realized gains and
losses on investments of the Variable Account are taxable to contractholders
generally upon distribution. Accordingly, no provision for income taxes has been
recorded in the accompanying financial statements.

         USE OF ESTIMATES--The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
In the opinion of Variable Account's management, these statements include all
adjustments, consisting of normal recurring accruals, which are necessary for
the fair presentation of the financial position, results of operations and
changes in net assets in the accompanying financial statements.



                                       12
<PAGE>   13



                         NOTE 3. CHARGES AND DEDUCTIONS

         VFL deducts a daily charge from the assets of the Variable Account to
compensate it for mortality and expense risks that it assumes under the
Contract. The daily charge is equal to an annual rate of 1.25% of the net assets
of the subaccount.

         An annual administration fee of $30 is also deducted from the
subaccounts on each Contract if the contract value is below $50,000. This fee is
to cover a portion of VFL's administrative expenses related to the contracts.

         VFL deducts a daily administration charge from the assets of the
subaccounts on each Contract to compensate it for a portion of the expenses it
incurs in administering the contracts. The daily charge is equal to an annual
rate of 0.15% of the net assets of the subaccounts.

         VFL permits 12 free transfers among and between the subaccounts within
the Variable Account (four of which can be applied to the GIO Account) per
contract year without an assessment of a fee. For each additional transfer, VFL
charges $25 at the time each such transfer is processed. The fee is deducted
from the amount being transferred.

                      NOTE 4. DIVERSIFICATION REQUIREMENTS

         Under the provisions of Section 817(h) of the Internal Revenue Code of
1986 (the Code), a variable annuity contract, other than a contract issued in
connection with certain types of employee benefit plans, will not be treated as
an annuity contract for federal tax purposes for any period for which the
investments of the segregated asset account on which the contract is based are
not adequately diversified. The Code provides that the "adequately diversified"
requirement may be met if the underlying investments satisfy either a statutory
safe harbor test or diversification requirements set forth in regulations issued
by the Secretary of the Treasury. VFL believes, based on the funds' prospectuses
of each of the Funds that the Variable Account participates in, that the mutual
Funds satisfy the diversification requirement of the regulations.



                                       13



<PAGE>   1
                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholder
Valley Forge Life Insurance Company

         We have audited the accompanying balance sheets of Valley Forge Life
Insurance Company (a wholly-owned subsidiary of Continental Assurance Company,
which is a wholly-owned subsidiary of Continental Casualty Company, a wholly
owned subsidiary of CNA Financial Corporation, an affiliate of Loew's
Corporation) as of December 31, 1999 and 1998, and the related statements of
operations, stockholder's equity and cash flows for each of the three years in
the period ended December 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, such financial statements present fairly, in all
material respects, the financial position of Valley Forge Life Insurance Company
as of December 31, 1999 and 1998, and the results of operations and its cash
flows for each of the three years in the period ended December 31, 1999 in
conformity with generally accepted accounting principles.

         As discussed in Note 12 to the financial statements, the Company
changed its method of accounting for liabilities for insurance-related
assessments in 1999.

Deloitte & Touche LLP
Chicago, Illinois
February 23, 2000




<PAGE>   2



                       VALLEY FORGE LIFE INSURANCE COMPANY
                                 BALANCE SHEETS


<TABLE>
<CAPTION>
December 31                                                           1999           1998
- -----------                                                        -----------    -----------
<S>                                                                <C>            <C>
(In thousands of dollars)
ASSETS:
   Investments:
   Fixed maturities available-for-sale (amortized cost: $548,444
      and $454,635)                                                $   530,512    $   460,516
   Equity securities available-for-sale (cost: $0 and $981)                 51          2,218
   Policy loans                                                         93,575         74,150
   Other invested assets                                                   433            485
   Short-term investments                                               24,714         81,418
                                                                   -----------    -----------
      TOTAL INVESTMENTS                                                649,285        618,787
Cash                                                                     3,529          3,750
Receivables:
   Reinsurance                                                       2,414,553      2,119,897
   Premium and other                                                    82,852         76,690
   Less allowance for doubtful accounts                                    (12)           (26)
Deferred acquisition costs                                             127,297        111,963
Accrued investment income                                               11,066          7,721
Receivables for securities sold                                          2,426           --
Federal income tax recoverable                                           4,316           --
Other                                                                    4,883            902
Separate Account business                                              209,183         73,745
                                                                   -----------    -----------
   TOTAL ASSETS                                                    $ 3,509,378    $ 3,013,429
                                                                   ===========    ===========
LIABILITIES AND STOCKHOLDER'S EQUITY:
Liabilities:
   Insurance reserves:
     Future policy benefits                                        $ 2,751,396    $ 2,438,305
     Claims and claim expense                                          139,653         93,001
     Policyholders' funds                                               43,466         42,746
Payables for securities purchased                                        2,421            370
Federal income taxes payable                                              --            6,468
Deferred income taxes                                                    2,694          6,213
Due to affiliates                                                       12,435          1,946
Commissions and other payables                                          95,976         86,815
Separate Account business                                              209,183         73,745
                                                                   -----------    -----------
   TOTAL LIABILITIES                                                 3,257,224      2,749,609
                                                                   -----------    -----------
Commitments and contingent liabilities
Stockholder's Equity
   Common stock ($50 par value; Authorized--200,000 shares;
     Issued--50,000 shares)                                              2,500          2,500
   Additional paid-in capital                                           69,150         69,150
   Retained earnings                                                   191,464        187,683
   Accumulated other comprehensive income (loss)                       (10,960)         4,487
                                                                   -----------    -----------
      TOTAL STOCKHOLDER'S EQUITY                                       252,154        263,820
                                                                   -----------    -----------
      TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                   $ 3,509,378    $ 3,013,429
                                                                   ===========    ===========
</TABLE>

                 See accompanying Notes to Financial Statements.


<PAGE>   3



                       VALLEY FORGE LIFE INSURANCE COMPANY

                            STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
Year Ended December 31                               1999         1998        1997
- ----------------------                            ---------    ---------   ---------
<S>                                               <C>          <C>         <C>
(In thousands of dollars)
Revenues:
   Premiums                                       $ 310,719    $ 315,599   $ 332,172
   Net investment income                             39,148       35,539      29,913
   Realized investment gains (losses)               (19,081)      16,967       4,200
   Other                                              4,545        7,959       6,872
                                                  ---------    ---------   ---------
                                                    335,331      376,064     373,157
                                                  ---------    ---------   ---------
Benefits and expenses:
   Insurance claims and policyholders' benefits     291,547      301,900     307,207
   Amortization of deferred acquisition costs        13,942       11,807      11,818
   Other operating expenses                          23,740       35,813      33,505
                                                  ---------    ---------   ---------
                                                    329,229      349,520     352,530
                                                  ---------    ---------   ---------
   Income before income tax expense and
      cumulative effect of change
      in accounting principle                         6,102       26,544      20,627
Income tax expense                                    2,087        9,091       7,297
                                                  ---------    ---------   ---------
   Income before cumulative effect of change
      in accounting principle                         4,015       17,453      13,330
   Cumulative effect of change in accounting
      principle, net of tax-Note 12                     234         --          --
                                                  ---------    ---------   ---------
   NET INCOME                                     $   3,781    $  17,453   $  13,330
                                                  =========    =========   =========
</TABLE>



                 See accompanying Notes to Financial Statements.


<PAGE>   4


                       VALLEY FORGE LIFE INSURANCE COMPANY

                       STATEMENTS OF STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                                          Accumulated
                                                                                            Other
                                                  Additional  Comprehensive               Comprehensive            Total
                                        Common     Paid-in       Income         Retained     Income            Stockholder's
                                        Stock      Capital       (Loss)         Earnings     (Loss)               Equity
                                      ---------   ----------  -------------     --------  ------------        --------------
<S>                                   <C>         <C>         <C>             <C>         <C>                 <C>
(In thousands of dollars)
Balance, December 31, 1996            $   2,500   $  39,150                   $ 156,900   $     990           $ 199,540
Comprehensive income:
   Net income                              --          --     $  13,330          13,330        --                13,330
   Other comprehensive income              --          --         3,390            --         3,390               3,390
                                                              ---------
Total comprehensive income                                    $  16,720
                                                              =========
Balance, December 31, 1997                2,500      39,150                     170,230       4,380             216,260
Capital Contribution from Assurance        --        30,000                        --          --                30,000
Comprehensive income:
   Net income                              --          --     $  17,453          17,453        --                17,453
   Other comprehensive income              --          --           107            --           107                 107
                                                              ---------
Total comprehensive income                                    $  17,560
                                                              =========
Balance, December 31, 1998                2,500      69,150                     187,683       4,487             263,820
Comprehensive income (loss):
   Net income                              --          --     $   3,781           3,781        --                 3,781
   Other comprehensive loss                --          --       (15,447)           --       (15,447)            (15,447)
                                                              ---------
Total comprehensive loss                                      $ (11,666)
                                                              =========
BALANCE, DECEMBER 31, 1999            $   2,500   $  69,150                   $ 191,464   $ (10,960)          $ 252,154
                                      =========   =========   =========       =========   =========           =========
</TABLE>


                 See accompanying Notes to Financial Statements.



<PAGE>   5



                       VALLEY FORGE LIFE INSURANCE COMPANY

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
December 31                                                             1999           1998           1997
- -----------                                                          -----------    -----------    -----------
<S>                                                                  <C>            <C>            <C>
(In thousands of dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                        $     3,781    $    17,453    $    13,330
   Adjustments to reconcile net income to net
      cash flows from operating activities:
      Deferred income tax provision                                        4,924          2,058          2,581
      Realized investment losses (gains)                                  19,081        (16,967)        (4,200)
      Amortization of bond discount                                       (2,999)        (4,821)        (2,438)
      Changes in:
        Receivables, net                                                (300,832)      (544,920)      (269,787)
        Deferred acquisition costs                                       (13,866)       (16,746)       (20,765)
        Accrued investment income                                         (3,345)        (2,476)          (300)
        Due to/from affiliates                                           (10,489)        37,945         31,500
        Federal income taxes payable and receivable                      (10,784)           493          2,151
        Insurance reserves                                               380,939        541,560        221,252
        Commissions and other payables and other                          25,642        (18,804)        47,212
                                                                     -----------    -----------    -----------
           Total adjustments                                              88,271        (22,678)         7,206
                                                                     -----------    -----------    -----------
           NET CASH FLOWS FROM OPERATING ACTIVITIES                       92,052         (5,225)        20,536
                                                                     -----------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES
   Purchases of fixed maturities                                      (1,512,848)      (744,431)      (464,361)
   Proceeds from fixed maturities:
      Sales                                                            1,339,905        741,277        278,459
      Maturities, calls and redemptions                                   58,263         33,635         45,442
   Purchases of equity securities                                           --               (5)        (1,334)
   Proceeds from sale of equity securities                                 2,647              5          2,447
   Change in short-term investments                                       59,455        (73,233)        39,301
   Change in policy loans                                                (19,424)        (7,179)        (6,704)
   Change in other invested assets                                           205            (82)          (580)
   Other, net                                                               --             --             --
                                                                     -----------    -----------    -----------
        NET CASH FLOWS FROM INVESTING ACTIVITIES                         (71,797)       (50,013)      (107,330)
                                                                     -----------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES
   Receipts for investment contracts credited
      to policyholder accounts                                            15,901         30,007        111,478
   Return of policyholder account balances on investment contracts       (36,377)       (25,584)       (24,878)
   Capital contribution from Assurance                                      --           30,000           --
                                                                     -----------    -----------    -----------
        NET CASH FLOWS FROM FINANCING ACTIVITIES                         (20,476)        34,423         86,600
                                                                     -----------    -----------    -----------
        NET CASH FLOWS                                                      (221)       (20,815)          (194)
Cash at beginning of period                                                3,750         24,565         24,759
                                                                     -----------    -----------    -----------
CASH AT END OF PERIOD                                                $     3,529    $     3,750    $    24,565
                                                                     ===========    ===========    ===========
Supplemental disclosures of cash flow information:
   Federal income taxes paid                                         $     8,260    $     6,651    $     2,488
                                                                     ===========    ===========    ===========
</TABLE>


                 See accompanying Notes to Financial Statements.


<PAGE>   6




                       VALLEY FORGE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 1.  SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

         Valley Forge Life Insurance Company (VFL) is a wholly-owned subsidiary
of Continental Assurance Company (Assurance). Assurance is a wholly-owned
subsidiary of Continental Casualty Company (Casualty) which is wholly-owned by
CNA Financial Corporation (CNAF). Loews Corporation owns approximately 86% of
the outstanding common stock of CNAF.

         VFL markets and underwrites insurance products designed to satisfy the
life, health insurance and retirement needs of individuals and groups. Products
available in individual policy form include annuities as well as term and
universal life insurance. Products available in group policy form include life,
pension, accident and health insurance.

         The operations, assets and liabilities of VFL and its parent,
Assurance, are managed on a combined basis. Pursuant to a Reinsurance Pooling
Agreement, as amended, VFL cedes all of its business, excluding its separate
account business, to its parent, Assurance. This ceded business is then pooled
with the business of Assurance, which excludes Assurance's participating
contracts and separate account business, and 10% of the combined pool is assumed
by VFL.

         The accompanying financial statements have been prepared in conformity
with generally accepted accounting principles (GAAP). Certain amounts applicable
to prior years have been reclassified to conform to classifications followed in
1999.

         The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

INSURANCE

         Premium revenue- Revenues on universal life type contracts are
comprised of contract charges and fees which are recognized over the coverage
period. Accident and health insurance premiums are earned ratably over the terms
of the policies after provision for estimated adjustments on retrospectively
rated policies and deductions for ceded insurance. Other life insurance premiums
are recognized as revenue when due, after deductions for ceded insurance.

         Future policy benefit reserves- Reserves for traditional life insurance
products (whole and term life products) are computed based upon the net level
premium method using actuarial assumptions as to interest rates, mortality,
morbidity, withdrawals and expenses. Actuarial assumptions include a margin for
adverse deviation and generally vary by plan, age at issue and policy duration.
Interest rates range from 3% to 9%, and mortality, morbidity and withdrawal
assumptions reflect VFL and industry experience prevailing at the time of issue.
Expense assumptions include the estimated effects of inflation and expenses to
be incurred beyond the premium paying period. Reserves for universal life-type
contracts are equal to the account balances that accrue to the benefit of the
policyholders. Interest crediting rates ranged from 4.45% to 7.25% for the three
years ended December 31, 1999.

         Claim and claim expense reserves- Claim reserves include provisions for
reported claims in the course of settlement and estimates of unreported losses
based upon past experience and estimates of future expenses to be incurred in
settlement of claims.


<PAGE>   7
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

         Reinsurance- In addition to the Reinsurance Pooling Agreement with
Assurance, VFL also assumes and cedes insurance with other insurers and
reinsurers and members of various reinsurance pools and associations. VFL
utilizes reinsurance arrangements to limit its maximum loss, provide greater
diversification of risk and minimize exposures on larger risks. The reinsurance
coverages are tailored to the specific risk characteristics of each product line
with VFL's retained amount varying by type of coverage. VFL's reinsurance
includes coinsurance, yearly renewable term and facultative programs. Amounts
recoverable from reinsurers are estimated in a manner consistent with the claim
liability and future policy benefit reserves.

         Deferred acquisition costs- Cost of acquiring life insurance business
are capitalized and amortized based on assumptions consistent with those used
for computing future policy benefit reserves. Acquisition costs on traditional
life business are amortized over the assumed premium paying periods. Universal
life and annuity acquisition costs are amortized in proportion to the present
value of the estimated gross profits over the products' assumed durations. To
the extent that unrealized gains or losses on available-for-sale securities
would result in an adjustment of deferred policy acquisition costs had those
gains or losses actually been realized, the related unamortized deferred policy
acquisition costs are recorded as an adjustment to the unrealized gains or
losses included in stockholder's equity.

INVESTMENTS

         Valuation of investments- VFL classifies its fixed maturities and its
equity securities as available-for-sale, and as such, they are carried at fair
value. The amortized cost of fixed maturities is adjusted for amortization of
premiums and accretion of discounts to maturity. Such amortization and accretion
are included in net investment income.

         Policy loans are carried at unpaid balances. Short-term investments,
which have an original maturity of one year or less, are carried at amortized
cost which approximates market value. VFL has no real estate or mortgage loans.

         VFL records its derivative securities at fair value at the reporting
date and changes in fair value are reflected in realized investment gains and
losses. VFL's derivatives are made up of interest rate caps and purchased
options and are classified as other invested assets.

         Investment gains and losses- All securities transactions are recorded
on the trade date. Realized investment gains and losses are determined on the
basis of the cost of the specific securities sold. Unrealized investment gains
and losses on fixed maturities and equity securities are reflected as part of
stockholder's equity, net of applicable deferred income taxes and deferred
acquisition costs. Investments are written down to estimated fair values and
losses are charged to income when a decline in value is considered to be other
than temporary.

         Securities lending activities- VFL lends securities to unrelated
parties, primarily major brokerage firms. Borrowers of these securities must
deposit collateral with VFL equal to 100% of the fair value of the securities if
the collateral is cash, or 102% if the collateral is securities. Cash deposits
from these transactions are invested in short term investments (primarily
commercial paper) and a liability is recognized for the obligation to return the
collateral. VFL continues to receive the interest on loaned debt securities as
beneficial owner, and accordingly, loaned debt securities are included in fixed
maturity securities. VFL had no securities on loan at December 31, 1999 or 1998.

         Separate Account business- VFL writes certain variable annuity
contracts and universal life policies. The supporting assets and liabilities of
these contracts and policies are legally segregated and reflected as assets and
liabilities of Separate Account business. Substantially all assets of the
Separate Account business are carried at fair value. Separate Account
liabilities are principally obligations due to contractholders and are carried
at contract values.

INCOME TAXES

         VFL accounts for income taxes under the liability method. Under the
liability method deferred income taxes are recognized for temporary differences
between the financial statement and tax return bases of assets and liabilities.
Temporary differences primarily relate to insurance reserves, deferred
acquisition costs and net unrealized investment gains or losses.


<PAGE>   8
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

NOTE 2.  INVESTMENTS

         The significant components of net investment income are presented in
the following table:

NET INVESTMENT INCOME

Year Ended December 31             1999      1998      1997
- ----------------------            -------   -------   -------
(In thousands of dollars)
Fixed maturities--Taxable bonds   $30,851   $27,150   $20,669
Equity securities                      54        72        72
Policy loans                        4,963     4,760     4,264
Short-term investments              2,969     3,803     4,885
Other                                 778       105       201
                                  -------   -------   -------
                                   39,615    35,890    30,091
Investment expense                    467       351       178
                                  -------   -------   -------
  NET INVESTMENT INCOME           $39,148   $35,539   $29,913
                                  =======   =======   =======


         Net realized investment gains (losses) and unrealized appreciation
(depreciation) in investments are set forth in the following table:

ANALYSIS OF INVESTMENT GAINS (LOSSES)

<TABLE>
<CAPTION>
Year Ended December 31                                      1999        1998        1997
- ----------------------                                    --------    --------    --------
<S>                                                       <C>         <C>         <C>
(In thousands of dollars)
Realized investment gains (losses):
  Fixed maturities                                        $(20,981)   $ 16,907    $  3,333
  Equity securities                                          1,667           0       1,021
  Other                                                        233          60        (154)
                                                          --------    --------    --------
                                                           (19,081)     16,967       4,200
Income tax benefit (expense)                                 6,679      (5,938)     (1,470)
                                                          --------    --------    --------
    Net realized investment gains (losses)                 (12,402)     11,029       2,730
                                                          --------    --------    --------
Change in net unrealized investment gains (losses):
  Fixed maturities                                         (23,813)        441       5,806
  Equity securities                                         (1,186)        (42)       (607)
  Adjustment to deferred policy acquisition costs
    related to unrealized gains (losses) and other           1,235        (235)         20
                                                          --------    --------    --------
                                                           (23,764)        164       5,219
Deferred income tax (expense) benefit                        8,317         (57)     (1,829)
                                                          --------    --------    --------
    Change in net unrealized investment gains (losses)     (15,447)        107       3,390
                                                          --------    --------    --------
  NET REALIZED AND UNREALIZED INVESTMENT GAINS (LOSSES)   $(27,849)   $ 11,136    $  6,120
                                                          ========    ========    ========
</TABLE>


<PAGE>   9
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

NOTE 2. - (CONTINUED)

SUMMARY OF GROSS REALIZED INVESTMENT GAINS (LOSSES)
FOR FIXED MATURITIES AND EQUITY SECURITIES

<TABLE>
<CAPTION>
Year Ended December 31                                 1999                        1998                      1997
                                                       ----                        ----                      ----
(In thousands of dollars)                      FIXED          EQUITY         Fixed       Equity        Fixed        Equity
                                            MATURITIES      SECURITIES    Maturities   Securities   Maturities    Securities
                                            ----------      ----------    ----------   ----------   ----------    ----------
<S>                                        <C>               <C>          <C>            <C>        <C>            <C>
Proceeds from sales                        $   1,339,905     $  2,647     $  741,277     $  5       $  278,459     $  2,447
                                           =============     ========     ==========     ====       ==========     ========
Gross realized gains                       $       4,399     $  1,667     $   17,604     $ --       $    4,793     $  1,113
Gross realized losses                            (25,380)          --           (697)      --           (1,460)         (92)
                                           -------------     --------     ----------     ----       ----------     --------
   NET REALIZED GAINS (LOSSES)
      ON SALES                             $     (20,981)    $  1,667     $   16,907     $ --       $    3,333     $  1,021
                                           =============     ========     ==========     ====       ==========     ========
</TABLE>


ANALYSIS OF NET UNREALIZED INVESTMENT GAINS (LOSSES)
INCLUDED IN ACCUMULATED OTHER COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
December 31                                                     1999                                    1998
                                                                ----                                    ----
                                                 GAINS         LOSSES          NET         Gains       Losses      Net
<S>                                            <C>           <C>           <C>           <C>          <C>          <C>
(In thousands of dollars)
Fixed maturities                               $      666    $  (18,598)   $  (17,932)   $   6,926    $  (1,045)   $  5,881
Equity securities                                      51          --              51        1,237         --         1,237
Adjustment to deferred policy
   acquisition costs related to
   unrealized gains (losses)
   and other                                        1,468          (448)        1,020         --           (215)       (215)
                                               ----------    ----------    ----------    ---------    ---------    --------
                                               $    2,185    $  (19,046)      (16,861)   $   8,163    $  (1,260)      6,903
                                               ==========    ==========                  =========    =========
Deferred income tax benefit (expense)                                           5,901                                (2,416)
                                                                           ----------                              --------
      NET UNREALIZED INVESTMENT
        GAINS (LOSSES)                                                     $  (10,960)                             $  4,487
                                                                           ==========                              ========
</TABLE>


<PAGE>   10
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

SUMMARY OF INVESTMENTS IN FIXED MATURITIES
AND EQUITY SECURITIES AVAILABLE FOR SALE

<TABLE>
<CAPTION>
(In thousands of dollars)                                             GROSS       GROSS
                                                         AMORTIZED  UNREALIZED  UNREALIZED    FAIR
December 31, 1999                                          COST       GAINS      LOSSES      VALUE
- -----------------                                        ---------  ---------- -----------  ---------
<S>                                                      <C>        <C>        <C>          <C>
U.S. Treasuries and obligations of government agencies   $253,041   $   --     $  6,988     $246,053
Asset-backed securities                                   107,275         50      4,200      103,125
Corporate securities                                      164,140         98      6,914      157,324
Other debt securities                                      23,988        518        496       24,010
                                                         --------   --------   --------     --------
   Total fixed maturities                                 548,444        666     18,598      530,512
Equity securities                                            --           51       --             51
                                                         --------   --------   --------     --------
   TOTAL                                                 $548,444   $    717   $ 18,598     $530,563
                                                         ========   ========   ========     ========


December 31, 1998
U.S. Treasuries and obligations of government
   agencies                                              $223,743   $  1,601   $    563     $224,781
Asset-backed securities                                   109,207      1,163        180      110,190
Corporate securities                                       98,466      2,512         81      100,897
Other debt securities                                      23,219      1,650        221       24,648
                                                         --------   --------   --------     --------
   Total fixed maturities                                 454,635      6,926      1,045      460,516
Equity securities                                             981      1,237       --          2,218
                                                         --------   --------   --------     --------
   Total                                                 $455,616   $  8,163   $  1,045     $462,734
                                                         ========   ========   ========     ========
</TABLE>


SUMMARY OF INVESTMENTS IN FIXED MATURITIES BY CONTRACTUAL MATURITY

<TABLE>
                                                                                       1999
                                                                            AMORTIZED           FAIR
December 31                                                                   COST             VALUE
- -----------                                                               ------------     ------------
<S>                                                                       <C>              <C>
(In thousands of dollars)

Due in one year or less                                                   $      4,130     $      4,115
Due after one year through five years                                          180,447          176,798
Due after five years through ten years                                         194,438          188,778
Due after ten years                                                             62,154           57,697
Asset-backed securities not due at a single maturity date                      107,275          103,124
                                                                          ------------     ------------
  Total                                                                   $    548,444     $    530,512
                                                                          ============     ============
</TABLE>


         Actual maturities may differ from contractual maturities because
securities may be called or prepaid with or without call or prepayment
penalties.

         There are no investments, other than equity securities, that have not
produced income for the years ended December 31, 1999 and 1998. Except for
investments in securities of the U.S. Government and its Agencies, there are no
investments in a single issuer that when aggregated exceed 10% of stockholder's
equity at December 31, 1999.

         Securities with carrying values of $2.7 million and $2.8 million were
deposited by VFL under requirements of regulatory authorities as of December 31,
1999 and 1998, respectively.



<PAGE>   11
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


NOTE 3.  FINANCIAL INSTRUMENTS

         In the normal course of business, VFL invests in various financial
assets, incurs various financial liabilities, and enters into agreements
involving derivative securities, including off-balance sheet financial
instruments.

         Fair values are required to be disclosed for all financial instruments,
whether or not recognized in the balance sheets, for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values may be based on estimates using present value or other valuation
techniques. These techniques are significantly affected by the assumptions used,
including the discount rates and estimates of future cash flows. Potential taxes
and other transaction costs have not been considered in estimating fair value.
The estimates presented herein are subjective in nature and are not necessarily
indicative of the amounts VFL could realize in a current market exchange.

         All non-financial instruments such as deferred acquisition costs,
reinsurance receivables, deferred income taxes and insurance reserves are
excluded from fair value disclosure. Thus, the total fair value amounts cannot
be aggregated to determine the underlying economic value of VFL.

         The carrying amounts reported in the balance sheet approximate fair
value for cash, short-term investments, accrued investment income, receivables
for securities sold, payables for securities purchased and certain other assets
and other liabilities because of their short-term nature. Accordingly, these
financial instruments are not listed in the table below. The carrying amounts
and estimated fair values of VFL's other financial instrument assets and
liabilities are listed below:


<TABLE>
<CAPTION>
                                                                                1999                       1998
                                                                                ----                       ----
                                                                      CARRYING      ESTIMATED     Carrying      Estimated
DECEMBER 31                                                            AMOUNT      FAIR VALUE      Amount      Fair Value
- -----------                                                            ------      ----------      ------      ----------
<S>                                                                  <C>           <C>           <C>           <C>
(In thousands of dollars)
FINANCIAL ASSETS
   Investments:
     Fixed maturities                                                $  530,512    $  530,512    $  460,516    $   460,516
     Equity securities                                                       51            51         2,218          2,218
     Policy loans                                                        93,575        87,156        74,150         72,148
     Other                                                                  433           433           485            485
   Separate Account business:
     Fixed maturities                                                    12,999        12,999           247            247
     Equity securities (primarily mutual funds)                         175,772       175,772        55,577         55,577
     Other                                                                  119           119           340            340
FINANCIAL LIABILITIES
   Premium deposits and annuity contracts                               294,777       278,810       332,665        312,979
                                                                     ==========    ==========    ==========    ===========
</TABLE>

         The following methods and assumptions were used by VFL in estimating
the fair value amounts for financial instruments:

                 Fixed maturities and equity securities are based on quoted
          market prices, where available. For securities not actively traded,
          fair values are estimated using values obtained from independent
          pricing services, costs to settle, or quoted market prices of
          comparable instruments.

                 The fair values for policy loans are estimated using discounted
          cash flow analyses at interest rates currently offered for similar
          loans to borrowers with comparable credit ratings. Loans with similar
          characteristics are aggregated for purposes of the calculations.

                 Valuation techniques to determine fair value of Separate
          Account business assets consist of discounted cash flows and quoted
          market prices of (a) the investments or (b) comparable instruments.
          The fair value of Separate Account business liabilities approximates
          their carrying value.


<PAGE>   12
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


                 Premium deposits and annuity contracts are valued based on cash
          surrender values and the outstanding fund balances.

         VFL invests from time to time in certain derivative financial
instruments primarily to reduce its exposure to market risk. Financial
instruments used for such purposes may include interest rate caps, put and call
options, commitments to purchase securities, futures and forwards. VFL also uses
derivatives to mitigate the risk associated with certain guaranteed annuity
contracts by purchasing certain options in a notional amount equal to the
original customer deposit. VFL generally does not hold or issue these
instruments for trading purposes.

         Options are contracts that grant the purchaser, for a premium payment,
the right, but not the obligation, to either purchase or sell a financial
instrument at a specified price within a specified period of time.

         An interest rate cap consists of a guarantee given by the issuer to the
purchaser in exchange for the payment of a premium. This guarantee states that
if interest rates rise above a specified rate, the issuer will pay to the
purchaser the difference between the then current market rate and the specified
rate on the notional principal amount. The notional principal amount is not
actually borrowed or repaid.

         Derivative financial instruments consist of interest rate caps in the
general account and purchased options in the Separate Accounts at December 31,
1999. The gross notional principal or contractual amounts of derivative
financial instruments in the general account at December 31, 1999 and 1998
totaled $50 million. The gross notional principal or contractual amounts of
derivative financial instruments in the Separate Accounts was $295 thousand at
December 31, 1999 and was $1.5 million at December 31, 1998 as the separate
accounts sold approximately $1.2 million of notional value in 1999. The contract
of notional amounts are used to calculate the exchange of contractual payments
under the agreements and are not representative of the potential for gain or
loss on these agreements.

         The fair values associated with derivative financial instruments are
generally affected by interest rates, equity stock prices and foreign exchange
rates. The credit exposure associated with these instruments is generally
limited to the unrealized fair value of the instruments and will vary based on
the credit worthiness of the counterparties. The risk of default depends on the
creditworthiness of the counterparty to the instrument. Although VFL is exposed
to the aforementioned credit risk, it does not expect any counterparty to fail
to perform as contracted based on the creditworthiness of the counterparties.
Due to the nature of the derivative securities, VFL does not require collateral.

         The fair value of derivatives generally reflects the estimated amounts
that VFL would receive or pay upon termination of the contracts at the reporting
date. Dealer quotes are available for substantially all of VFL's derivatives.
For securities not actively traded, fair values are estimated using values
obtained from independent pricing services, costs to settle, or quoted market
prices of comparable instruments. The fair value of derivative financial assets
(liabilities) in the general account and Separate Accounts at December 31, 1999
totaled $0.4 million and $0.1 million, respectively, and compares to $0.1
million and $0.5 million, respectively, at December 31, 1998. Net realized gains
(losses) on derivative financial instruments at December 31, 1999 totaled $0.4
million in the general account and ($0.1) million in the Separate Accounts. At
December 31, 1998, net realized losses on derivative financial instruments held
in the general account totaled $0.2 million and net realized gains on
derivatives in the Separate Accounts were $0.1 million.

NOTE 4.  STATUTORY CAPITAL AND SURPLUS (UNAUDITED)

         Statutory capital and surplus and net income for VFL are determined in
accordance with accounting practices prescribed or permitted by the Pennsylvania
Insurance Department. Prescribed statutory accounting practices are set forth in
a variety of publications of the National Association of Insurance Commissioners
as well as state laws, regulations, and general administrative rules. VFL has no
material permitted accounting practices. VFL had statutory net income of $8.3
million for the year ended December 31, 1999 and statutory net losses of $8.1
million, and $1.0 million for the years ended December 31, 1998, and 1997
respectively. The statutory net losses for 1998 and 1997 were primarily due to



<PAGE>   13
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


the immediate expensing of acquisition costs which were substantial and related
sales of individual life and annuity products. Under GAAP, such costs are
capitalized and amortized to income over the duration of these contracts.
Statutory capital and surplus for VFL was $153.1 million, $147.1 million, and
$125.3 million at December 31, 1999, 1998, and 1997, respectively.

         The payment of dividends by VFL to Assurance without prior approval of
the Pennsylvania Insurance Department is limited to formula amounts. As of
December 31, 1999, dividends of approximately $15.7 million were not subject to
prior Insurance Department approval.

NOTE 5.  ACCUMULATED OTHER COMPREHENSIVE INCOME

         Comprehensive income is comprised of all changes to stockholder's
equity, including net income, except those changes resulting from investments
by, and distributions to, the stockholder. Other comprehensive income (loss) is
comprehensive income exclusive of net income. The change in the components of
accumulated other comprehensive income (loss) are shown in the following tables.


<TABLE>
<CAPTION>
                                                                                  Pre-tax     Tax (Expense)      Net
Year Ended December 31, 1999                                                      Amount         Benefit       Amount
- ----------------------------                                                      ------         -------       ------
(In thousands of dollars)
<S>                                                                             <C>             <C>          <C>
Net unrealized gains (losses) on investment securities:
  Net unrealized holding gains (losses) arising during the period               $     (19,684)  $   6,889    $   (12,795)
  Adjustment for (gains) losses included in net income                                 (4,080)      1,428         (2,652)
                                                                                -------------   ---------    -----------
Total Other Comprehensive Income (Losses)                                       $     (23,764)  $   8,317    $   (15,447)
                                                                                =============   =========    ===========
<CAPTION>

                                                                                  Pre-tax     Tax (Expense)      Net
Year Ended December 31, 1998                                                      Amount         Benefit       Amount
- ----------------------------                                                      ------         -------       ------
(In thousands of dollars)
<S>                                                                             <C>             <C>          <C>
Net unrealized gains on investment securities:
  Net unrealized holding gains (losses) arising during the period               $       3,756   $  (1,314)   $     2,442
  Adjustment for (gains) losses included in net income                                 (3,592)      1,257         (2,335)
                                                                                -------------   ---------    -----------
Total Other Comprehensive Income                                                $         164   $     (57)   $       107
                                                                                =============   =========    ===========
<CAPTION>

                                                                                  Pre-tax     Tax (Expense)      Net
Year Ended December 31, 1997                                                      Amount         Benefit       Amount
- ----------------------------                                                      ------         -------       ------
(In thousands of dollars)
<S>                                                                             <C>             <C>          <C>
Net unrealized gains (losses) on investment securities:
  Net unrealized holding gains (losses) arising during the period               $       6,447   $  (2,256)   $     4,191
  Adjustment for (gains) losses included in net income                                 (1,228)        427           (801)
                                                                                -------------   ---------    -----------
Total Other Comprehensive Income                                                $       5,219   $  (1,829)   $     3,390
                                                                                =============   =========    ===========
</TABLE>

NOTE 6.  BENEFIT PLANS

         VFL has no employees as it has contracted with Casualty for services
provided by Casualty employees. As Casualty is a wholly-owned subsidiary of
CNAF, all Casualty employees are covered by CNAF's Benefit Plans. The plans are
discussed below.



<PAGE>   14
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


PENSION PLAN

         CNAF has noncontributory pension plans covering all full-time employees
age 21 or over that have completed at least one year of service. While the
benefits for the plans vary, they are generally based on years of credited
service and the employee's highest sixty consecutive months of compensation.
Casualty is included in the CNA Employees' Retirement Plan and VFL is allocated
a share of these expenses. The net pension cost allocated to VFL was $1.0
million, $1.1 million and $4.0 million for the years ended December 31, 1999,
1998 and 1997, respectively.

POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS

         CNAF provides certain health and dental care benefits for eligible
retirees through age 64, and provides life insurance and reimbursement of
Medicare Part B premiums for all eligible retired persons. CNAF funds benefit
costs principally on the basis of current benefit payments. Net postretirement
benefit cost allocated to VFL was $0.3 million, $0.5 million and $2.1 million
for the years ended December 31, 1999, 1998 and 1997, respectively.

SAVINGS PLAN

         Casualty is included in the CNA Employees' Savings Plan, which is a
contributory plan that allows employees to make regular contributions of up to
16% of their salary subject to limitations prescribed by the Internal Revenue
Service. VFL is allocated a share of CNA Employees' Savings Plan expenses. CNAF
contributes an amount equal to 70% of the first 6% of salary contributed by the
employee. CNAF contributions allocated to and expensed by VFL for the Savings
Plan were $0.2 million in each year 1999, 1998 and 1997.

NOTE 7.  INCOME TAXES

         VFL is taxed under the provisions of the Internal Revenue Code, as
applicable to life insurance companies, and is included along with Assurance,
its parent company, which is ultimately included in the consolidated Federal
income tax return of Loews. The Federal income tax provision of VFL generally is
computed on a stand-alone basis, as if VFL was filing its own separate tax
return.

         VFL maintains a special tax memorandum account designated as the
"Shareholder's Surplus Account." Dividends from this account may be distributed
to the shareholder without resulting in any additional tax. The amount in the
Shareholder's Surplus Account was $151.6 million and $156.3 million at December
31, 1999 and 1998, respectively. Another tax memorandum account, defined as the
"Policyholders' Surplus Account," totaled $5.4 million at both December 31, 1999
and 1998. No further additions to this account are allowed. Amounts accumulated
in the Policyholders' Surplus Account are subject to income tax if distributed
to the stockholder. VFL has no plans for such a distribution and as a result,
has not provided for such a tax.

         Significant components of VFL's net deferred tax liabilities as of
December 31, 1999 and 1998 are shown in the table below:

December 31                                          1999               1998
- -----------                                          ----               ----
(In thousands of dollars)

Insurance reserves                                $   20,715     $      26,880
Deferred acquisition costs                           (45,457)          (37,729)
Investment valuation                                   4,166             3,693
Net unrealized gains                                   5,901            (2,416)
Annuity deposits and other                             9,349             1,009
Other, net                                             2,632             2,350
                                                  ----------     -------------
       NET DEFERRED TAX LIABILITIES               $   (2,694)    $      (6,213)
                                                  ==========     =============
<PAGE>   15
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

         At December 31, 1999, gross deferred tax assets and liabilities
amounted to $44.3 million and $47.0 million, respectively. Gross deferred tax
assets and liabilities, at December 31, 1998, amounted to $35.5 million and
$41.7 million, respectively.

         The components of income tax expense are as follows:

Year Ended December 31                   1999          1998          1997
- ----------------------                 ----------    ---------    ----------
(In thousands of dollars)

Current tax expense (benefit)          $   (2,837)   $   7,033    $    4,716
Deferred tax expense                        4,924        2,058         2,581
                                       ----------    ---------    ----------
    TOTAL INCOME TAX EXPENSE           $    2,087    $   9,091    $    7,297
                                       ==========    =========    ==========



<PAGE>   16
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


         A reconciliation of the statutory federal income tax rate on income is
as follows:


<TABLE>
<CAPTION>
                                                            % OF                      % OF                       % OF
                                                           PRETAX                    PRETAX                     PRETAX
Year Ended December 31                         1999        INCOME         1998       INCOME         1997        INCOME
- ----------------------                         ----        ------         ----       ------         ----        ------
<S>                                           <C>             <C>      <C>             <C>      <C>                <C>
(In thousands of dollars)

Income taxes at statutory rates               $ 2,136         35.0     $  9,290        35.0     $    7,219         35.0
Other                                             (49)        (0.8)        (199)       (0.8)            78          0.4
                                              --------     -------    ----------   --------     ----------      -------
    INCOME TAX AT EFFECTIVE RATES             $ 2,087         34.2    $   9,091        34.2     $    7,297         35.4
                                              =======      =======    =========    ========     ==========      =======
</TABLE>


NOTE 8.  REINSURANCE

         The ceding of insurance does not discharge primary liability of VFL.
VFL places reinsurance with other carriers only after careful review of the
nature of the contract and a thorough assessment of the reinsurers' credit
quality and claim settlement performance. For carriers that are not authorized
reinsurers in VFL's state of domicile, VFL receives collateral, primarily in the
form of bank letters of credit.

         In the table below, the majority of life premium revenue is from long
duration type contracts, while the majority of accident and health insurance
premiums is from short duration contracts. The effects of reinsurance on premium
revenues are shown in the following table:


<TABLE>
<CAPTION>
                                                                          PREMIUMS                            ASSUMED/NET
                                                                          --------                            -----------
YEAR ENDED DECEMBER 31                            DIRECT           ASSUMED        CEDED             NET            %
- ----------------------                            ------           -------        -----             ---            -
<S>                                             <C>              <C>            <C>             <C>                 <C>
(In thousands of dollars)

1999
    Life                                        $     633,764    $   109,964    $   666,003     $   77,725          141%
    Accident and Health                                 6,539        232,994          6,539        232,994          100
                                                -------------    -----------    -----------     ----------     --------
       Total premiums                           $     640,303    $   342,958    $   672,542     $  310,719          110%
                                                =============    ===========    ===========     ==========     ========
1998
    Life                                        $     687,644    $    78,156    $   690,541     $   75,259          104%
    Accident and Health                                 4,158        240,340          4,158        240,340          100
                                                -------------    -----------    -----------     ----------     --------
       Total premiums                           $     691,802    $   318,496    $   694,699     $  315,599          101%
                                                =============    ===========    ===========     ==========     ========
1997
    Life                                        $     564,891    $    81,502    $   567,217     $   79,176          103%
    Accident and Health                                 2,776        252,996          2,776        252,996          100
                                                -------------    -----------    -----------     ----------     --------
    Total premiums                              $     567,667    $   334,498    $   569,993     $  332,172          101%
                                                =============    ===========    ===========     ==========     ========
</TABLE>

         Transactions with Assurance, as part of the Pooling Agreement described
in Note 1, are reflected in the above table. Premium revenues ceded to
non-affiliated companies were $395.2 million, $263.4 million and $116.2 million
for the years ended December 31, 1999, 1998 and 1997, respectively.
Additionally, benefits and expenses for insurance claims and policyholder
benefits are net of reinsurance recoveries from non-affiliated companies of
$263.4 million, $203.4 million and $77.8 million for the years ended December
31, 1999, 1998 and 1997, respectively.

         Reinsurance receivables reflected on the balance sheets are amounts
recoverable from reinsurers who have assumed a portion of the Company's
insurance reserves. These balances are principally due from Assurance pursuant
the Reinsurance Pooling Agreement.

         The impact of reinsurance, including transactions with Assurance, on
life insurance in force is shown in the following schedule:


<TABLE>
<CAPTION>
                                                              LIFE INSURANCE IN FORCE                          ASSUMED/NET
                                                              -----------------------                          -----------
                                              DIRECT       ASSUMED           CEDED                 NET              %
                                              ------       -------           -----                 ---             ---
<S>                                         <C>             <C>           <C>              <C>                     <C>
(In millions of dollars)

December 31, 1999                           $    267,102    $   42,629    $     281,883    $      27,848            153.1%
December 31, 1998                           $    224,615    $   32,253    $     230,734    $      26,134            123.4
December 31, 1997                           $    166,308    $   25,557    $     168,353    $      23,512            108.7

</TABLE>

<PAGE>   17
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


NOTE 9.  RELATED PARTIES

         As discussed in Note 1, VFL is party to a Reinsurance Pooling Agreement
with its parent, Assurance. In addition, VFL is party to the CNA Intercompany
Expense Agreement whereby expenses incurred by CNAF and each of its subsidiaries
are allocated to the appropriate companies. All acquisition and underwriting
expenses allocated to VFL are further subject to the Reinsurance Pooling
Agreement with Assurance, so that acquisition and underwriting expenses
recognized by VFL are ten percent of the acquisition and underwriting expenses
of the combined pool. Pursuant to the foregoing agreements, VFL recorded
amortization of deferred acquisition costs and other operating expenses totaling
$37.5 million, $47.6 million and $45.3 million for 1999, 1998 and 1997,
respectively. Expenses of VFL exclude $5.6 million, $9.2 million and $9.9
million of general and administrative expenses incurred by VFL and allocated to
CNAF for the years ended December 31, 1999, 1998 and 1997, respectively. At
December 31, 1999 VFL had a payable of $12.4 million to affiliated companies and
a $1.9 million payable at December 31, 1998.

         There are no interest charges on intercompany receivables or payables.
In 1998, Assurance made a $30.0 million capital contribution to VFL.

NOTE 10.  LEGAL

         VFL is party to litigation arising in the ordinary course of business.
The outcome of this litigation will not, in the opinion of management,
materially affect the results of operations or stockholder's equity of VFL.

NOTE 11.  BUSINESS SEGMENTS

         VFL operates in one reportable segment, the business of which is to
market and underwrite insurance products designed to satisfy the life, health
and retirement needs of individuals and groups. VFL products are distributed
primarily in the United States. Premium revenues earned outside the United
States are not material.

         The operations, assets and liabilities of VFL and its parent,
Assurance, are managed on a combined basis. Pursuant to a Reinsurance Pooling
Agreement, as amended, VFL cedes all of its business, excluding its Separate
Account business, to Assurance which is then pooled with the business of
Assurance, excluding Assurance's participating contracts and separate account
business, and 10% of the combined pool is assumed by VFL.

         The following presents premiums by product group for each of the years
in the three years ended December 31, 1999:

(In thousands of dollars)            1999              1998          1997
- -------------------------            ----              ----          ----

Life                               $    77,725    $   75,259     $    79,176
Accident and Health                    232,994       240,340         252,996
                                   -----------    ----------     -----------
Total                              $   310,719    $  315,599     $   332,172
                                   -----------    ----------     -----------

         Assurance provides health insurance benefits to postal and other
federal employees under the Federal Employees Health Benefit Plan (FEHBP).
Premiums under this contract totaled $2.1 billion, $2.0 billion and $2.1 billion
for the years ended December 31, 1999, 1998 and 1997, respectively, and the
portion of these premiums assumed by VFL under the Reinsurance Pooling Agreement
totaled $209 million, $202 million and $212 million for the years ended December
31, 1999, 1998 and 1997, respectively.


<PAGE>   18
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


NOTE 12.  CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE

         In the first quarter of 1999, VFL adopted Statement of Position 97-3
"Accounting by Insurance and Other Enterprises for Insurance-Related
Assessments" (SOP 97-3). SOP 97-3 requires that insurance companies recognize
liabilities for insurance-related assessments when an assessment is probable and
will be imposed, when it can be reasonably estimated, and when the event
obligating the entity to pay or probable assessment has occurred on or before
the date of the financial statements. Adoption of SOP 97-3 resulted in an after
tax charge of $234 thousand ($360 thousand, pretax) as a cumulative effect of a
change in accounting principle. The pro forma effect of adoption on reported
results for prior periods is not significant.




                                     PART C

                                OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

(a)  Financial Statements


     The following financial statements of the Variable Account are
     included in Part B hereof:

    1. Independent Auditors' Report
    2. Statements of Assets and Liabilities - December 31, 1999 and
       December 31, 1998
    3. Statements of Operations for the Year Ended December 31, 1999
       and 1998
    4. Statements of Changes in Net Assets For the Years Ended December
       31, 1999 and 1998
    5. Notes to Financial Statements - December 31, 1999

     The following financial statements of the Company are included
     in Part B hereof:

    1. Independent Auditors' Report
    2. Balance Sheets - December 31, 1999 and 1998
    3. Statements of Operations For the Year Ended December 31, 1999,
       1998 and 1997
    4. Statements of Stockholder's Equity
    5. Statements of Cash Flows for the Years Ended December 31, 1999,
       1998 and 1997
    6. Notes to Financial Statements

(b)  Exhibits

     (1)  Certified  resolution  of the board of  directors  of the Company
          dated February 12, 1996, establishing the Variable Account.*

     (2)  Not applicable.

     (3)  Form of  underwriting  agreement  between the Company and CNA Investor
          Services, Inc. ("CNAISI").**

     (4)  (a) Form of Flexible Premium  Deferred  Variable Annuity Contract (the
          "Contract").+

          (b)  Form of Terminal Illness and Confinement Endorsement.***

          (c)  Form of Tax Sheltered Annuity Endorsement.***

          (d)  Form of Pension/Profit Sharing Endorsement.***

          (e)  Form of Systematic Withdrawal Endorsement.***

          (f)  Form of Automatic Transfer Endorsement.***

          (g)  Form of Dollar Cost Averaging I Endorsement.+

          (h)  Form of Dollar Cost Averaging II Endorsement.+

          (i)  Form of Roth IRA Endorsement. ***

          (j)  Form of IRA Endorsement. ***

     (5) Form of Application.+

     (6)  (a)  Articles of Incorporation of the Company.*

          (b)  By-Laws of the Company.*

     (7)  Not applicable.

     (8)  (a)  Form of Participation Agreement between the Company and Federated
               Insurance Series.**

          (b)  Form of Participation  Agreement between the Company and Variable
               Insurance Products Fund.**

          (c)  Form of Participation Agreement between the Company and The Alger
               American Fund.**

          (d)  Form of  Participation  Agreement  between  the  Company  and MFS
               Variable Insurance Trust. **

          (e)  Form of  Participation  Agreement  between  the Company and SoGen
               Variable Funds, Inc. **

          (f)  Form of Participation  Agreement  between the Company and Van Eck
               Worldwide Insurance Trust.**

          (g)  Form of  Participation  Agreement  between  the Company and Janus
               Aspen Series.***

          (h)  Form of Participation Agreement among the Company, CNA Investor
               Services,  Inc., Lazard Asset Management and Lazard Retirement
               Series,  Inc.++

          (i)  Form of Participation Agreement among Templeton Variable Products
               Series  Fund,  Franklin  Templeton  Distributors,  Inc.  and  the
               Company.++

          (j)  Form of Participation  Agreement among the Company,  CNA Investor
               Services,  Inc.,  Alliance  Capital  Management L.P. and Alliance
               Fund Distributors, Inc.++

          (k)  Form of Shareholder Services Agreement between the Company and
               American Century Investment Management, Inc.++

          (l)  Form of Participation Agreement between the Company and Morgan
               Stanley Dean Witter Universal Funds, Inc.++

     (9)  (a)  Opinion and Consent of Counsel

     (9)  (b)  Consent of Blazzard, Grodd & Hasenauer, P.C.

     (10) Independent Auditors' Consent

     (11) Not applicable.

     (12) Not applicable.

     (13) Calculation of Performance Information.

     (14) Not applicable

*    Incorporated  herein by  reference  to the initial  filing of this Form N-4
     Registration on February 20, 1996.

**   Incorporated  herein by  reference  to filing  of  Pre-Effective  Amendment
     Number 1 to this Form N-4 Registration on September 4, 1996.

***  Incorporated herein by reference to Form N-4 (File No. 333-85511) as filed
     electronically on August 18, 1999.

+    Incorporated herein by reference to Pre-Effective Amendment No. 1 to Form
     N-4 (File No. 333-85511) as filed electronically on December 29, 1999.

++   Incorporated herein by reference to Post-Effective Amendment No. 1 to
     Form N-4 (File No. 333-85511) as filed electronically on February 11,
     2000.

ITEM 25.  DIRECTORS AND OFFICERS OF THE COMPANY

     The name,  age,  positions  and  offices,  term as  director,  and business
experience during the past five years for Valley Forge Life Insurance Company's
("VFL") directors and executive officers are listed in the following table:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                          OFFICERS OF VFL
- ----------------------------------------------------------------------------------------------------
                                    POSITION(S) HELD
      NAME AND ADDRESS        AGE       WITH VFL      PRINCIPAL OCCUPATION(S) DURING PAST FIVE YEARS
- ----------------------------------------------------------------------------------------------------
<S>                           <C>   <C>               <C>
- - ----------------------------------------------------------------------------------------------------
Bernard L. Hengesbaugh        53    Chairman of the   Chairman of the Board and Chief Executive
CNA Plaza                           Board, Chief      Officer of CNA since February, 1999. Prior
Chicago, IL 60685                   Executive         thereto, Mr. Hengesbaugh served as Executive
                                    Officer, and      Vice President and Chief Operating Officer of
                                    Director          CNA since February, 1998. Prior thereto, Mr.
                                                      Hengesbaugh was Senior Vice President of CNA
                                                      since November, 1990. Mr. Hengesbaugh has
                                                      served as Director since February, 1999.
- - ----------------------------------------------------------------------------------------------------
Peter E. Jokiel               52    President and     Senior Vice President of CNA since November,
CNA Plaza                           Chief Operating   1990.  Chief Financial Officer of CNA from
Chicago, IL 60685                   Officer,          November, 1990 through October, 1997.  Mr.
                                    CNA Life          Jokiel served as a Director of VFL from July,
                                                      1992 through October, 1997.
- ------------------------------------------------------------------------------------------------------
Jonathan D. Kantor            43    Senior Vice       Senior Vice President, Secretary and General
CNA Plaza                           President,        Counsel of CNA since April, 1997. Group Vice
Chicago, IL 60685                   Secretary,        President of CNA since April, 1994. Prior
                                    General Counsel   thereto, Mr. Kantor was a partner at the law
                                    and Director      firm of Shea & Gould.* Mr. Kantor has served
                                                      as a Director of VFL since April, 1997.
- - ----------------------------------------------------------------------------------------------------
Robert V. Deutsch             40    Senior Vice       Senior Vice President, Chief Financial Officer
CNA Plaza                           President, Chief  and Director since August 16, 1999.  Prior
Chicago, IL 60685                   Financial         thereto, Chief Financial Officer for Executive
                                    Officer, Director Risk, Inc.
- - ----------------------------------------------------------------------------------------------------
Tom Taylor                    48    Executive Vice    Executive Vice President, Underwriting Policy
CNA Plaza                           President         Group since June 1999. Specialty Operations,
Chicago, IL 60685                                     1998-1999. President and Chief Operating
                                                      Officer, Financial Insurance, 1992-1998.
- ------------------------------------------------------------------------------------------------------
Thomas Pontarelli             51    Senior Vice       Senior Vice President, Human Resources since
CNA Plaza                           President,        April, 2000.  Prior thereto, Group Vice President,
Chicago, IL 60685                   Director          Human Resources. From May 1974 to December 1997,
                                                      series of positions culminating in the position of
                                                      Chairman, CEO, and President of Washington
                                                      National Insurance Company.
- ------------------------------------------------------------------------------------------------------
Donald P. Lofe, Jr.           42    Group Vice        Group Vice President, Corporate Finance
                                    President,        Department since October 1998.  Prior thereto,
                                    Director          partner of PricewaterhouseCoopers LLP.

- -----------------------------------------------------------------------------------------------------
John M. Squarok               46    Group Vice        Group Vice President of CNA since July 1998.
                                    President         Prior thereto, Mr. Squarok was Chief Financial
                                    and Director      Officer of various businesses of GE Capital from
                                                      August 1988 until July 1998.  Director since
                                                      August 1998.
- ------------------------------------------------------------------------------------------------------
</TABLE>

     Each  director  is  elected  to serve  until  the next  annual  meeting  of
stockholders  or until his or her successor is elected and shall have qualified.
Some  directors  hold  various   executive   positions  with  insurance  company
affiliates of VFL.  Executive  officers  serve at the discretion of the Board of
Directors.

     *    Shea & Gould declared bankruptcy in 1995.

ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

The  registrant  is a segregated  asset  account of the Company and is therefore
owned and  controlled  by the  Company.  The  Company is a stock life  insurance
company of which all of the voting securities are owned by Continental Assurance
Company. Continental Assurance Company is owned by Continental Casualty Company,
a stock casualty  insurance company organized under the Illinois Insurance Code,
the home office of which is located at CNA Plaza,  Chicago,  Illinois 60685. All
of the  voting  securities  of  Continental  Casualty  Company  are owned by CNA
Financial Corporation, a Delaware Corporation.  As of September 30, 1999, 86% of
the  outstanding  voting  securities of CNA Financial  Corporation  are owned by
Loews  Corporation,  a Delaware  Corporation,  667 Madison Avenue, New York, New
York 10021-8087.  Loews corporation has interests in insurance,  hotels, watches
and other  timing  devices,  drilling  rigs and  tobacco.  Laurence  A. Tisch is
Co-Chairman of the Board and a director of Loews Corporation and Chief Executive
Officer  and a  director  of CNA  Financial  Corporation.  Preston  R.  Tisch is
Co-Chairman of the Board and a director of Loews  Corporation  and a director of
CNA  Financial  Corporation.  James S. Tisch is  President  and Chief  Executive
Officer  and  director  of Loews  Corporation  and a director  of CNA  Financial
Corporation.


ITEM 27.  NUMBER OF CONTRACT OWNERS


As of April 12, 2000, there were 32 non-qualified contract owners and 20
qualified contract owners.


ITEM 28.  INDEMNIFICATION

The  registrant has no officers,  directors or employees.  The depositor and the
registrant  do  not  indemnify  the  officers,  directors  of  employees  of the
depositor.  CNA Financial  Corporation,  ("CNAFC")  a parent  of the  depositor,
indemnifies the depositor's officers,  directors and employees in their capacity
as such.  Most of the  officers,  directors  and  employees  are also  officers,
directors and/or employees of CNAFC.

CNAFC indemnifies any person who was or is a party or is threatened to be made a
party to any  threatened,  pending  or  completed  action,  suit or  proceeding,
whether civil,  criminal,  administrative or investigative (other than an action
by or in the right of CNAFC) by reason of the fact that he is or was a director,
officer,  employee, or agent of CNAFC, or was serving at the request of CNAFC as
a director, office, employee or agent of another corporation, partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorney's
fees), judgments,  fines, and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best  interests  of CNAFC,  and,  with  respect  to any  criminal  action or
proceeding, had no reasonable cause to believe his conduct was unlawful.

CNAFC indemnifies any person who was or is a party or is threatened to be made a
party to any threatened,  pending or completed action or suit by or in the right
of CNAFC to procure a judgment  in its favor by reason of the fact that he is or
was a  director,  officer,  employee  or agent of CNAFC,  or was  serving at the
request  of  CNAFC  as  a  director,  officer,  employee  or  agent  of  another
corporation,  partnership,  joint venture,  trust or other  enterprise,  against
expenses (including  attorney's fees) actually and reasonably incurred by him in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of CNAFC. No indemnification is made,  however, in respect of any
claim,  issue or matter as to which such person  shall have been  adjudged to be
liable for  negligence  or misconduct  in the  performance  of his duty to CNAFC
unless  and  only  to the  extent  that a court  determines  that,  despite  the
adjudication of liability but in view of all of the  circumstances  of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the court deems proper.

To the extent that any person  referred to above is  successful on the merits or
otherwise in defense of any action,  suit or proceeding referred to above, or in
defense of any claim, issue or matter therein,  CNAFC will indemnify such person
against expenses (including attorney's fees) actually and reasonably incurred by
him in  connection  therewith.  CNAFC may  advance  to such a  person,  expenses
incurred  in  defending  a civil  or  criminal  action,  suit or  proceeding  as
authorized by CNAFC's board of directors  upon receipt of an  undertaking by (or
on behalf of) such person to repay the amount  advanced  unless it is ultimately
determined that he is entitled to be indemnified.

Indemnification  and advancement of expenses described above (unless pursuant to
a  court  order)  is  only  made  as  authorized  in the  specific  case  upon a
determination that such  indemnification or advancement of expenses is proper in
the circumstances  because he has met the applicable  standard of conduct.  Such
determination  must be made by a majority  vote of a quorum of CNAFC's  board of
directors  who  are  not  parties  to  the  action,  suit  or  proceeding  or by
independent legal counsel in a written opinion or by CNAFC's stockholders.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


ITEM 29.  PRINCIPAL UNDERWRITER

(a)  CNAISI is the  registrant's  principal  underwriter and also serves as the
     principal  underwriter of certain variable annuity contracts and variable
     life insurance  contracts issued by the Company and certain  variable
     annuity  contracts  and variable life insurance contracts issued by
     affiliates of the Company.


(b)  CNA Investor Services  Inc.("CNAISI") is the principal underwriter for the
     Policies. The following persons are the officers and directors of CNAISI.

      Name and Principal  Positions and Offices
      Business Address    with Underwriter
      ----------------    ----------------

      Kevin Hogan             President, Chief Executive Officer,
                              Treasurer and Director
      Ronald Chapon           Vice President and Director
      Lynne Gugenheim         Vice President, Secretary and Director
      John J. Sullivan, Jr.   Vice President and Director

The principal  business  address for each officer and director of CNAISI is CNA
Plaza, 34 South Chicago, Illinois 60685.

(c)   Not applicable.

Item 30.  LOCATION BOOKS AND RECORDS

All of the accounts,  books,  records or other documents  required to be kept by
Section 31(a) of the Investment  Company Act of 1940 and rules  thereunder,  are
maintained  by the Company at CNA Plaza,  Chicago,  Illinois  60685,  or 100 CNA
Drive, Nashville,  Tennessee 37214-3439, and by CNAISI at CNA Plaza, Chicago,
Illinois 60685.

ITEM 31.  MANAGEMENT SERVICES

          Not Applicable.

ITEM 32. UNDERTAKINGS

     a. Registrant hereby undertakes to file a post-effective  amendment to this
registration  statement as frequently as is necessary to ensure that the audited
financial  statements in the registration  statement are never more than sixteen
(16) months old for so long as payment under the variable annuity  contracts may
be accepted.

     b.  Registrant  hereby  undertakes  to  include  either  (1) as part of any
application to purchase a contract  offered by the  Prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
postcard  or  similar  written  communication  affixed  to or  included  in  the
Prospectus  that the  applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes  to deliver any  Statement of Additional
Information and any financial statement required to be made available under this
Form promptly upon written or oral request.

     d. Valley Forge Life Insurance Company  ("Company")  hereby represents that
the fees and charges deducted under the Contracts described in the Prospectus,
in the aggregate, are reasonable in relation to the services rendered, the
expenses to be incurred and the risks assumed by the Company.

                                 REPRESENTATIONS

     The Company hereby  represents  that it is relying upon a No-Action  Letter
issued to the  American  Council  of Life  Insurance  dated  November  28,  1988
(Commission ref.  IP-6-88) and that the following  provisions have been complied
with:

     1. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11)  in each  registration  statement,  including the
prospectus, used in connection with the offer of the contract;

     2. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11) in any sales  literature  used in connection with
the offer of the contract;

     3. Instruct sales  representatives who solicit participants to purchase the
contract  specifically to bring the redemption  restrictions  imposed by Section
403(b)(11) to the attention of the potential participants;

     4. Obtain from each plan participant who purchases a Section 403(b) annuity
contract,  prior  to or at  the  time  of  such  purchase,  a  signed  statement
acknowledging  the  participant's  understanding  of  (1)  the  restrictions  on
redemption imposed by Section 403(b)(11),  and (2) other investment alternatives
available  under  the  employer's   Section  403(b)  arrangement  to  which  the
participant may elect to transfer his contract value.

                                   SIGNATURES


As  required by the Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has caused
this Registration Statement to be signed on its behalf, in the City of Chicago,
and the State of Illinois, on this 19th day of April, 2000.

                                  VALLEY FORGE LIFE INSURANCE COMPANY on
                                  behalf of its separate account

                                  VALLEY FORGE LIFE INSURANCE COMPANY
                                  VARIABLE ANNUITY SEPARATE ACCOUNT
                                  (Registrant)


                                  By:/s/DAVID L. STONE
                                     ---------------------------------


                                  VALLEY FORGE LIFE INSURANCE COMPANY
                                  (Depositor)


                                  By: /s/JOEL S. FELDMAN
                                     ---------------------------------




As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the dates
indicated.





Signature                          Title                           Date
- - ---------                        -----                           ----


/s/BERNARD L. HENGESBAUGH                                         4-19-00

- --------------------------         Chairman of the Board,         ---------
Bernard L. Hengesbaugh             Chief Executive Officer         Date
                                   and Director

/s/ROBERT V. DEUTSCH                                               4-19-00

- ----------------------             Chief Financial Officer         ---------
Robert V. Deutsch                  and Director                    Date

/s/THOMAS PONTARELLI                                               4-19-00

- ----------------------             Director and Senior             ---------
Thomas Pontarelli                  Vice President                  Date


/s/JONATHAN D. KANTOR                                               4-19-00

- ----------------------             Senior Vice President, Secretary ---------
Jonathan D. Kantor                 General Counsel, Director        Date


/s/DONALD P. LOFE, JR.                                              4-18-00

- ----------------------             Group Vice President, Director  ---------
Donald P. Lofe, Jr.                                                Date

/s/JOHN M. SQUAROK                                                  4-17-00

- ----------------------             Group Vice President, Director  ---------
John M. Squarok                                                    Date






      VALLEY FORGE LIFE INSURANCE COMPANY VARIABLE ANNUITY SEPARATE ACCOUNT


                   POST-EFFECTIVE AMENDMENT NO. 2 TO FORM N-4
                       (FILE NOS. 333-85511 and 811-7547)

                                INDEX TO EXHIBITS


EXHIBIT  NO.

EX-99.B9(a)    Opinion and Consent of Counsel
EX-99.B9(b)    Consent of Blazzard, Grodd & Hasenauer, P.C.
EX-99.B10      Independent Auditors' Consent
EX-99.B13      Calculation of Performance Information

April 25, 2000
Board of Directors
Valley Forge Life Insurance Company
CNA Plaza 43 South
Chicago, IL 60685

Gentlemen:

I have acted as counsel to Valley Forge Life Insurance  Company (the "Company"),
a Pennsylvania  insurance company,  Valley Forge Life Insurance Company Variable
Annuity  Separate Account ( the "Variable  Annuity  Account") in connection with
the amendment to the  registration  under the  Securities  Act of 1933 (file no.
333-85511)  of  certain  flexible  premium  Variable  Annuity  Contracts  (  the
"Contract").

In rendering this opinion,  I have assumed the  genuineness of all signatures of
all documents I have examined,  the authority of representations made to me, the
authenticity of all original documents of which copies were furnished to me, and
the  conformity  to  original  documents  of all  documents  submitted  to me as
certified,  conformed or photostatic copies. I have made such examination of the
law and documents as are in my judgment necessary and appropriate.

Based upon the foregoing, I am of the opinion that:

1.       The  Company  was  organized  in  accordance   with  the  laws  of  the
         Commonwealth  of  Pennsylvania   and  is  duly  authorized  stock  life
         insurance  company under the laws of Pennsylvania and the laws of those
         states where the Company is admitted to do business;

2.       The Variable Annuity Account has been duly created and is  validly
         existing  as a separate  account  pursuant to Section 40-37-109 of the
         Pennsylvania Unconsolidated Statutes;

3.       The Company is  authorized  to issue the  Contracts  in those states in
         which it is admitted and upon compliance with applicable local law;

4.       The Contract,  when issued in accordance with the prospectus  contained
         in the  aforesaid  Registration  Statement  and  upon  compliance  with
         applicable  local  law,  will be legal and  binding  obligation  of the
         Company in accordance with their terms.

I  hereby  consent  to  the  filing  of  this  opinion  as  an  exhibit  to  the
Post-Effective  Amendment No. 11 of the aforesaid  registration statement and to
the  reference  to me under the caption  "Legal  Opinions"  in the  statement of
additional   information   contained  in  said  amendment  to  the  registration
statements.

Sincerely,


/s/G. STEPHEN WASTEK

G. Stephen Wastek
Director & Senior Counsel


                                    CONSENT OF COUNSEL


We consent to the  reference to our Firm under the caption  "Legal  Opinions"
in the Statement of Additional Information which forms a part of the
Registration Statement.

                                          /S/ BLAZZARD, GRODD & HASENAUER, P.C.

                                          Blazzard, Grodd & Hasenauer, P.C.

April 25, 2000
Westport, Connecticut



INDEPENDENT AUDITORS' CONSENT

We  consent to the use in the  Post-Effective  Amendment  No. 2 to  Registration
Statement No.  333-85511 and in the Amendment No. 11 to  Registration  Statement
No.  811-7547,  both filed on Form N-4 of Valley  Forge Life  Insurance  Company
Variable Annuity  Separate Account of our report on the financial  statements of
Valley Forge Life Insurance Company,  dated February 23, 2000, and our report on
the financial  statements of the Valley Forge Life  Insurance  Company  Variable
Annuity Separate Account, dated February 24, 2000, appearing in the Registration
Statement  and to  the  reference  to us  under  the  heading  "Experts"  in the
Registration Statement.


/s/DELOITTE & TOUCHE LLP

Chicago, Illinois
April 24, 2000

<TABLE>
<CAPTION>


                                                   Net Rates of Return
               Federated   Federated   Federated    Fidelity    Fidelity     Fidelity    Fidelity      Alger       Alger
              Prime Money   Utility       Bond     Equity Inc.  Asset Mgr   Index 500   Contrafund   Small Cap     Growth

<S> <C>          <C>        <C>          <C>         <C>         <C>          <C>         <C>         <C>          <C>
    1998         3.47%      12.32%       1.25%       10.55%      15.74%       26.54%      28.30%      13.92%       46.00%
    1999         2.65%       0.27%       0.88%        4.84%       9.54%       18.83%      22.52%      41.41%       31.88%
   1 Year        2.65%       0.27%       0.88%        4.84%       9.54%       18.83%      22.52%      41.41%       31.88%
   3 Years       3.20%      12.04%       4.66%       14.01%      15.38%       25.39%      24.42%      20.95%       33.66%
   5 Years       3.19%      13.62%       8.92%       17.46%      15.01%       26.46%        N/A       20.93%       29.14%
  10 Years        N/A         N/A         N/A        13.21%      12.16%        N/A          N/A       16.57%       21.28%
 ITD - Fund      3.17%      10.87%       6.70%       12.36%      11.81%       19.44%      26.37%      19.16%       21.42%
  ITD - Sub      3.13%      11.95%       4.91%       12.64%      13.99%       23.14%      22.80%      19.52%       30.46%
Valuation Date   12/31/99    12/31/99     12/31/99    12/31/99    12/31/99     12/31/99    12/31/99    12/31/99     12/31/99
Fund Inception   11/21/94    02/10/94     03/01/94    10/09/86    09/06/89     08/27/92    01/03/95    09/21/88     01/09/89
Sub Inception    11/04/96    11/04/96     11/04/96    11/04/96    11/04/96     11/04/96    11/04/96    11/04/96     11/04/96
# of days - Fund  1866.00     2150.00      2131.00     4831.00     3768.00      2682.00     1823.00     4118.00      4008.00
# of days - Sub   1152.00     1152.00      1152.00     1152.00     1152.00      1152.00     1152.00     1152.00      1152.00








    Alger         MFS         MFS         MFS          MFS         MFS        SoGen       Van Eck     Van Eck
   MidCap     Emerging GrowResearch   Growth & IncoLtd. MaturitTotal Return  Overseas   Hard Assets Emerging Market

   28.47%       32.29%      21.68%       20.61%       3.94%      10.69%       0.72%       -29.67%     -36.18%
   30.01%       74.25%      22.32%       5.20%        0.83%       1.64%       43.20%      19.31%      97.49%
   30.01%       74.25%      22.32%       5.20%        0.83%       1.64%       43.20%      19.31%      97.49%
   23.74%       40.46%      20.85%       17.54%       3.11%      10.40%       11.59%      -6.58%       3.18%
   24.40%         N/A         N/A         N/A          N/A       13.81%        N/A         0.77%        N/A
     N/A          N/A         N/A         N/A          N/A         N/A         N/A         1.98%        N/A
   23.00%       34.51%      21.16%       19.74%       3.53%      13.83%       11.98%       2.71%       8.21%
   21.48%       36.09%      19.04%       16.09%       2.82%       9.50%       10.98%      -6.01%       3.35%
     12/31/99  12/31/99      12/31/99   12/31/99    12/31/99      12/31/99     12/31/99  12/31/99      12/31/99
     05/03/93  07/24/95      07/26/95   10/09/95    07/31/96      01/03/95     02/03/97  09/01/89      12/27/95
     11/04/96  11/04/96      11/04/96   11/04/96    11/04/96      11/04/96     11/04/96  11/04/96      11/04/96
      2433.00   1621.00       1619.00   1544.00      1248.00       1823.00      1061.00   3773.00       1465.00
      1152.00   1152.00       1152.00   1152.00      1152.00       1152.00      1152.00   1152.00       1152.00








 Janus Aspen  Janus Aspen Janus Aspen Janus Aspen  Janus Aspen Janus Aspen AVPSF        AVPSF
Capital Apprec  Growth     Balanced   Flexible IncoInternationaWorldwide GrGrth & Inc   Prem. Grth

   55.91%       33.77%      32.42%       7.59%       15.60%      27.13%       8.06%       45.78%
   64.67%       41.98%      24.99%       0.19%       79.73%      62.16%       -1.62%      28.54%
   64.67%       41.98%      24.99%       0.19%       79.73%      62.16%       -1.62%      28.54%
     N/A        31.98%      25.84%       5.91%       34.41%      35.41%       8.41%       35.18%
     N/A        28.08%      22.95%       9.33%       31.40%      31.74%       11.37%      24.98%
     N/A          N/A         N/A         N/A          N/A         N/A         N/A          N/A
   55.07%       22.53%      18.93%       6.98%       26.39%      27.88%       7.55%       18.76%
   185.22%      102.26%     56.95%       5.67%       306.79%     200.00%        NA          NA
  12/31/99     12/31/99      12/31/99     12/31/99  12/31/99    12/31/99       12/31/99    12/31/99
  05/02/97     09/13/93      09/13/93     09/13/93  05/02/94    09/13/93       01/14/91    06/26/92
  08/31/99     08/31/99      08/31/99     08/31/99  08/31/99    08/31/99       03/31/99    03/31/99
   973.00       2300.00       2300.00      2300.00   2069.00     2300.00        3273.00     2744.00
   122.00       122.00         122.00       122.00   122.00      122.00          275.00      275.00








AMCent        AmCent      Templeton   Templeton    Lazard      Lazard      MSDWUF       MSDWUF
Inc.& Grth    Value       Dev. Market Asset Alloc  Ret. Equity Ret Sm. Cap Emerg. Mrkt  Intl. Magnum

   24.04%       -4.24%      -23.73%      -1.13%        NA        -4.60%      -25.65%       6.68%
   16.35%       -12.82%     49.07%       2.53%        2.89%       1.72%       92.92%      21.97%
   16.35%       -12.82%     49.07%       2.53%        2.89%       1.72%       92.92%      21.97%
     N/A         0.74%      -7.67%       1.91%         N/A         N/A        10.90%        N/A
     N/A          N/A         N/A        6.70%         N/A         N/A         N/A          N/A
     N/A          N/A         N/A        5.70%         N/A         N/A         N/A          N/A
   22.12%        3.10%      -7.78%       6.22%        5.50%      -2.68%       9.15%       10.09%
     NA           NA          NA           NA          NA          NA           NA          NA
     12/31/99    12/31/99    12/31/99     12/31/99    12/31/99    12/31/99   12/31/99    12/31/99
     10/30/97    05/01/96    03/01/96     08/24/88    11/04/97    03/19/98   10/01/96    01/02/97
     03/31/99    03/31/99    03/31/99     03/31/99    03/31/99    03/31/99   03/31/99    03/31/99
       792.00     1339.00     1400.00      4146.00      787.00      652.00   1186.00      1093.00
       275.00      275.00      275.00       275.00      275.00      275.00    275.00      275.00





                                                          Capital Select Plus Rates of Return - Assuming no Surrender

               Federated   Federated   Federated    Fidelity    Fidelity     Fidelity    Fidelity      Alger       Alger
              Prime Money   Utility       Bond     Equity Inc.  Asset Mgr   Index 500   Contrafund   Small Cap     Growth

    1998         3.41%      12.26%       1.19%       10.48%      15.67%       26.47%      28.23%      13.85%       45.91%
    1999         2.59%       0.21%       0.82%        4.78%       9.48%       18.76%      22.45%      41.33%       31.80%
   1 Year        2.59%       0.21%       0.82%        4.78%       9.48%       18.76%      22.45%      41.33%       31.80%
   3 Years       3.14%      11.98%       4.60%       13.94%      15.31%       25.32%      24.35%      20.88%       33.58%
   5 Years       3.13%      13.56%       8.86%       17.39%      14.94%       26.39%        NA        20.86%       29.07%
  10 Years        NA          NA           NA        13.14%      12.09%         NA          NA        16.50%       21.21%
 ITD - Fund      3.11%      10.81%       6.64%       12.29%      11.75%       19.37%      26.30%      19.09%       21.35%
  ITD - Sub      3.07%      11.88%       4.85%       12.57%      13.93%       23.06%      22.73%      19.46%       30.39%







    Alger         MFS         MFS         MFS          MFS         MFS        SoGen       Van Eck     Van Eck
   MidCap     Emerging GrowResearch   Growth & IncoLtd. MaturitTotal Return  Overseas   Hard Assets Emerging Market

   28.40%       32.21%      21.60%       20.54%       3.88%      10.62%       0.66%       -29.71%     -36.22%
   29.93%       74.15%      22.24%       5.14%        0.77%       1.58%       43.12%      19.24%      97.37%
   29.93%       74.15%      22.24%       5.14%        0.77%       1.58%       43.12%      19.24%      97.37%
   23.67%       40.37%      20.78%       17.47%       3.05%      10.34%       11.52%      -6.63%       3.12%
   24.32%         NA          NA           NA          NA        13.75%         NA         0.71%        NA
     NA           NA          NA           NA          NA          NA           NA         1.92%        NA
   22.92%       34.43%      21.09%       19.67%       3.47%      13.76%       11.92%       2.65%       8.14%
   21.41%       36.01%      18.97%       16.02%       2.76%       9.43%       10.92%      -6.07%       3.29%







 Janus Aspen  Janus Aspen Janus Aspen Janus Aspen  Janus Aspen Janus Aspen AVPSF        AVPSF
Capital AppreciaGrowth     Balanced   Flexible IncoInternationaWorldwide GrGrth & Inc   Prem. Grth

   55.82%       33.69%      32.34%       7.53%       15.54%      27.05%       8.00%       45.69%
   64.57%       41.89%      24.92%       0.13%       79.63%      62.06%       -1.67%      28.47%
   64.57%       41.89%      24.92%       0.13%       79.63%      62.06%       -1.67%      28.47%
     NA         31.90%      25.77%       5.85%       34.33%      35.34%       8.34%       35.10%
     NA         28.00%      22.88%       9.27%       31.32%      31.66%       11.30%      24.90%
     NA           NA          NA           NA          NA          NA           NA          NA
   54.98%       22.46%      18.86%       6.92%       26.32%      27.81%       7.49%       18.69%
   185.06%      102.14%     56.86%       5.60%       306.56%     199.82%        NA          NA







AMCent        AmCent      Templeton   Templeton    Lazard      Lazard      MSDWUF       MSDWUF
Inc.& Grth    Value       Dev. Market Asset Alloc  Ret. Equity Ret Sm. Cap Emerg. Mrkt  Intl. Magnum

   23.97%       -4.29%      -23.78%      -1.18%        NA        -4.65%      -25.69%       6.62%
   16.28%       -12.87%     48.98%       2.47%        2.83%       1.66%       92.81%      21.89%
   16.28%       -12.87%     48.98%       2.47%        2.83%       1.66%       92.81%      21.89%
     NA          0.68%      -7.73%       1.85%         NA          NA         10.83%        NA
     NA           NA          NA         6.63%         NA          NA           NA          NA
     NA           NA          NA         5.64%         NA          NA           NA          NA
   22.05%        3.04%      -7.84%       6.16%        5.44%      -2.74%       9.09%       10.02%
     NA           NA          NA           NA          NA          NA           NA          NA





                                                      Capital Select Plus Surrender Charge Scale

               Federated   Federated   Federated    Fidelity    Fidelity     Fidelity    Fidelity      Alger       Alger
              Prime Money   Utility       Bond     Equity Inc.  Asset Mgr   Index 500   Contrafund   Small Cap     Growth

    1998         7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%
    1999         7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%
   1 Year        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%
   3 Years       6.00%       6.00%       6.00%        6.00%       6.00%       6.00%        6.00%       6.00%       6.00%
   5 Years       5.00%       5.00%       5.00%        5.00%       5.00%       5.00%        5.00%       5.00%       5.00%
  10 Years       0.00%       0.00%       0.00%        0.00%       0.00%       0.00%        0.00%       0.00%       0.00%
 ITD - Fund      7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%
  ITD - Sub      7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%







    Alger         MFS         MFS         MFS          MFS         MFS        SoGen       Van Eck
   MidCap     Emerging GrowResearch   Growth & IncoLtd. MaturitTotal Return  Overseas   Hard Assets

    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%
    6.00%        6.00%       6.00%       6.00%        6.00%       6.00%       6.00%        6.00%
    5.00%        5.00%       5.00%       5.00%        5.00%       5.00%       5.00%        5.00%
    0.00%        0.00%       0.00%       0.00%        0.00%       0.00%       0.00%        0.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%







   Van Eck    Janus Aspen Janus Aspen Janus Aspen  Janus Aspen Janus Aspen Janus Aspen  AVPSF
Emerging MarkeCapital ApprecGrowth      Balanced   Flexible IncInternationaWorldwide GroGrth & Inc

    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%
    6.00%        6.00%       6.00%       6.00%        6.00%       6.00%       6.00%        6.00%
    5.00%        5.00%       5.00%       5.00%        5.00%       5.00%       5.00%        5.00%
    0.00%        0.00%       0.00%       0.00%        0.00%       0.00%       0.00%        0.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%







AVPSF         AMCent      AmCent      Templeton    Templeton   Lazard      Lazard       MSDWUF      MSDWUF
Prem. Grth    Inc.& Grth  Value       Dev. Market  Asset Alloc Ret. Equity Ret Sm. Cap  Emerg. Mrkt Intl. Magnum

    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%
    6.00%        6.00%       6.00%       6.00%        6.00%       6.00%       6.00%        6.00%       6.00%
    5.00%        5.00%       5.00%       5.00%        5.00%       5.00%       5.00%        5.00%       5.00%
    0.00%        0.00%       0.00%       0.00%        0.00%       0.00%       0.00%        0.00%       0.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%
    7.00%        7.00%       7.00%       7.00%        7.00%       7.00%       7.00%        7.00%       7.00%





                                                         Capital Select Plus Retuns - Assuming Surrender

               Federated   Federated   Federated    Fidelity    Fidelity     Fidelity    Fidelity      Alger       Alger
              Prime Money   Utility       Bond     Equity Inc.  Asset Mgr   Index 500   Contrafund   Small Cap     Growth

    1998        -3.83%       4.40%       -5.89%       2.75%       7.57%       17.61%      19.25%       5.88%       35.70%
    1999        -4.60%      -6.80%       -6.24%      -2.55%       1.81%       10.44%      13.88%      31.44%       22.57%
   1 Year       -4.60%      -6.80%       -6.24%      -2.55%       1.81%       10.44%      13.88%      31.44%       22.57%
   3 Years      -3.05%       5.26%       -1.68%       7.11%       8.39%       17.80%      16.89%      13.63%       25.56%
   5 Years      -2.02%       7.88%       3.41%       11.52%       9.20%       20.07%        NA        14.82%       22.61%
  10 Years        NA          NA           NA        13.14%      12.09%         NA          NA        16.50%       21.21%
 ITD - Fund     -4.10%       3.05%       -0.82%       4.43%       3.93%       11.02%      17.45%      10.76%       12.85%
  ITD - Sub     -4.14%       4.05%       -2.49%       4.69%       5.95%       14.45%      14.14%      11.09%       21.26%







    Alger         MFS         MFS         MFS          MFS         MFS        SoGen       Van Eck
   MidCap     Emerging GrowResearch   Growth & IncoLtd. MaturitTotal Return  Overseas   Hard Assets

   19.41%       22.96%      13.09%       12.10%      -3.39%       2.88%       -6.39%      -34.63%
   20.83%       61.96%      13.69%       -2.22%      -6.28%      -5.53%       33.10%      10.89%
   20.83%       61.96%      13.69%       -2.22%      -6.28%      -5.53%       33.10%      10.89%
   16.25%       31.95%      13.53%       10.42%      -3.13%       3.72%       4.83%       -12.24%
   18.11%         NA          NA           NA          NA         8.06%         NA        -4.32%
     NA           NA          NA           NA          NA          NA           NA         1.92%
   14.32%       25.02%      12.61%       11.29%      -3.78%       5.80%       4.08%       -4.53%
   12.91%       26.49%      10.65%       7.90%       -4.44%       1.77%       3.16%       -12.64%







   Van Eck    Janus Aspen Janus Aspen Janus Aspen  Janus Aspen Janus Aspen Janus Aspen  AVPSF       AVPSF
Emerging MarkeCapital ApprecGrowth      Balanced   Flexible IncInternationaWorldwide GroGrth & Inc  Prem. Grth

   -40.68%      44.91%      24.33%       23.08%       0.00%       7.45%       18.16%       0.44%      35.49%
   83.56%       53.05%      31.96%       16.17%      -6.88%      67.05%       50.72%      -8.56%      19.48%
   83.56%       53.05%      31.96%       16.17%      -6.88%      67.05%       50.72%      -8.56%      19.48%
   -3.06%         NA        23.99%       18.22%      -0.51%      26.27%       27.22%       1.84%      27.00%
     NA           NA        21.60%       16.73%       3.80%      24.75%       25.08%       5.74%      18.66%
     NA           NA          NA           NA          NA          NA           NA          NA          NA
    0.57%       44.13%      13.89%       10.54%      -0.56%      17.47%       18.86%      -0.03%      10.38%
   -3.94%       165.10%     87.99%       45.88%      -1.79%      278.10%     178.83%        NA          NA







AMCent        AmCent      Templeton   Templeton    Lazard      Lazard      MSDWUF       MSDWUF
Inc.& Grth    Value       Dev. Market Asset Alloc  Ret. Equity Ret Sm. Cap Emerg. Mrkt  Intl. Magnum

   15.29%       -10.99%     -29.11%      -8.10%        NA        -11.33%     -30.90%      -0.84%
    8.14%       -18.97%     38.55%       -4.70%      -4.37%      -5.46%       79.31%      13.36%
    8.14%       -18.97%     38.55%       -4.70%      -4.37%      -5.46%       79.31%      13.36%
     NA         -5.36%      -13.26%      -4.26%        NA          NA         4.18%         NA
     NA           NA          NA         1.30%         NA          NA           NA          NA
     NA           NA          NA         5.64%         NA          NA           NA          NA
   13.51%       -4.18%      -14.29%      -1.27%      -1.94%      -9.54%       1.45%        2.32%
     NA           NA          NA           NA          NA          NA           NA          NA
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission