VALLEY FORGE LIFE INSURANCE CO VARIABLE LIFE SEPARATE ACCOUN
S-6/A, 2000-05-08
Previous: VALLEY FORGE LIFE INSURANCE CO VARIABLE ANNUITY SEPARATE ACC, 497, 2000-05-08
Next: HOUSEHOLD CONSUMER LOAN TRUST 1996-1, 10-K/A, 2000-05-08



                                                      Registration No. 333-94575
 -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            Pre-Effective Amendment No.1
                                       To
                                  FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

A.  Valley Forge Life Insurance Company Variable Life Separate Account
    (Exact  Name  of  Trust)

B.  Valley Forge Life Insurance Company
    (Name  of  Depositor)

C.  CNA Plaza, 43 South
    Chicago, Illinois 60685
    (Complete  address  of  depositor's  principal  executive  offices)

D.  Name  and  complete  address  of  agent  for  service:

    Jonathan D. Kantor
    Senior Vice President, General Counsel and Secretary
    Valley Forge Life Insurance Company
    CNA Plaza, 43 South
    Chicago, Illinois 60685

    Copies  to:

    Lynn Korman Stone
    Blazzard, Grodd & Hasenauer, P.C.
    P.O. Box 5108
    Westport, CT 06881
    (203) 226-7866

E.  Flexible Premium Variable Life Insurance Policy
    (Title and amount of  securities  being  registered)

F.  Proposed  maximum  aggregate  offering  price  to  the  public  of the
    securities  being  registered:

    Continuous  offering

G.  Amount  of  Filing  Fee:  Not  Applicable

H.  Approximate date of proposed public offering:

    As soon as practicable after the effective date of this filing.

- ------------------------------------------------------------------------------
The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
- ------------------------------------------------------------------------------

                        CROSS REFERENCE TO ITEMS REQUIRED
                                 BY FORM N-8B-2

N-8B-2 Item   Caption in Prospectus
- ------------  ------------------------------
1(a)          Other Information
 (b)          The Variable Life Insurance Policy

2             Other Information

3             Not Applicable

4             Other Information

5             Other Information

6(a)          Not Applicable
 (b)          Not Applicable

7             Not Applicable

8             Not Applicable

9             Legal Proceedings

10            Purchases; Investment Options; Access to Your Money

11            Investment Options

12            Investment Options

13            Expenses

14            Purchases

15            Purchases

16            Purchases; Investment Options

17            Access to Your Money

18            Access to Your Money

19            Reports to Owners

20            Not Applicable

21            Access to Your Money

22            Not Applicable

23            Not Applicable

24            Other Information

25            Other Information

26            Expenses

27            The Company

28            Executive Officers and Directors

29            The Company

30            The Company

31            Not Applicable

32            Not Applicable

33            Not Applicable

34            Not Applicable

35            Other Information

36            Not Applicable

37            Not Applicable

38            Other Information

39            Other Information

40            Not Applicable

41            Not Applicable

42            Not Applicable

43            Not Applicable

44            Purchases

45            Investment Options; Other Information

46            Purchases; Access to Your Money

47            Not Applicable

48            Not Applicable

49            Not Applicable

50            Not Applicable

51            Other Information; Purchases

52            Investment Options

53            Other Information

54            Not Applicable

55            Not Applicable

56            Not Applicable

57            Not Applicable

58            Not Applicable

59            Financial Statements



                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

                                    ISSUED BY
                VALLEY FORGE LIFE INSURANCE COMPANY VARIABLE LIFE
                                SEPARATE ACCOUNT
                                       AND
                       VALLEY FORGE LIFE INSURANCE COMPANY

This prospectus  describes the Flexible  Premium  Variable Life Insurance Policy
that we (Valley Forge Life Insurance Company) are offering.

The policy is a variable benefit policy.  We have designed the policy for use in
estate and retirement planning and other insurance needs of individuals.

You, the policyowner,  have a number of investment choices in the policy.  These
investment  choices  include  fixed  account  options as well as the  investment
options listed below. When you buy a policy and allocate funds to the investment
options you are subject to  investment  risk.  This means that the value of your
policy may increase and decrease  depending upon the  investment  performance of
the investment option(s) you select. Under some circumstances, the death benefit
and the duration of the policy will also  increase and decrease  depending  upon
investment  performance.     The  duration  of a policy  (how long a policy will
remain in force)  is  affected  by how much cash  value the  policy  has,  which
increases and decreases depending upon investment performance.

FEDERATED INSURANCE SERIES
Advised by Federated Investment Management
Company
Federated High Income Bond Fund II
Federated Prime Money Fund II
Federated Utility Fund II

THE ALGER AMERICAN FUND
Advised by Fred Alger Management, Inc.
Alger American Growth Portfolio
Alger American Mid-Cap Growth Portfolio
Alger American Small Capitalization Portfolio
    Alger American Leveraged All Cap Portfolio


FIRST EAGLE SOGEN VARIABLE FUNDS, INC. (formerly, SOGEN VARIABLE FUNDS, INC.)
Advised by Arnhold and S. Bleichroeder Advisers, Inc.
First Eagle SoGen Overseas Variable Fund


VAN ECK WORLDWIDE INSURANCE TRUST
Advised by Van Eck Associates Corporation
Van Eck Worldwide Emerging Markets Fund
Van Eck Worldwide Hard Assets Fund

VARIABLE INSURANCE PRODUCTS FUND (VIP) and
VARIABLE INSURANCE PRODUCTS FUND II (VIP II)
Advised by Fidelity Management & Research
Company
Fidelity VIP II Asset Manager Portfolio
Fidelity VIP II Contrafund Portfolio
Fidelity VIP Equity-Income Portfolio
Fidelity VIP II Index 500 Portfolio

MFS VARIABLE INSURANCE TRUST
Advised by MFS Investment Management
MFS Emerging Growth Series
MFS Growth With Income Series
MFS Research Series
MFS Total Return Series

JANUS ASPEN SERIES, Institutional Shares
Advised by Janus Capital Corporation
Janus Aspen Series Capital Appreciation Portfolio
Janus Aspen Series Growth Portfolio
Janus Aspen Series Balanced Portfolio
Janus Aspen Series Flexible Income Portfolio
Janus Aspen Series International Growth Portfolio
Janus Aspen Series Worldwide Growth Portfolio

    ALLIANCE VARIABLE PRODUCTS SERIES FUND, Class B Shares
Advised by Alliance Capital Management L.P.
Alliance Premier Growth Portfolio
Alliance Growth and Income Portfolio

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
Advised by American Century Investment Management, Inc.
American Century VP Income & Growth Fund
American Century VP Value Fund

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST, Class 2 Shares
Advised by Templeton Asset Management Ltd.
Templeton  Developing  Markets Securities Fund (formerly,  Templeton  Developing
Markets Fund)
Advised by Templeton Investment Counsel, Inc.
Templeton Asset Strategy Fund (formerly, Templeton Asset Allocation Fund)

LAZARD RETIREMENT SERIES
Advised by Lazard Asset Management
Lazard Retirement Equity Portfolio
Lazard Retirement Small Cap Portfolio

THE UNIVERSAL  INSTITUTIONAL  FUNDS, INC. (formerly,  Morgan Stanley Dean Witter
Universal Funds, Inc.)
Advised by Morgan Stanley Asset Management Inc.
Morgan Stanley International Magnum Portfolio
Morgan Stanley Emerging Markets Equity Portfolio

Please  read this  prospectus  before  investing  and keep it on file for future
reference. It contains important information about the Flexible Premium Variable
Life Insurance Policy. The Securities and Exchange  Commission (SEC) maintains a
Web site (http://www.sec.gov) that contains information regarding companies that
file electronically with the SEC.

The policy:

*        is not a bank deposit.
*        is not federally insured.
*        is not endorsed by any bank or government agency.

The  policy  is  subject  to  investment  risk.  You may be  subject  to loss of
principal.

The  Securities and Exchange  Commission  has not approved or disapproved  these
securities nor has it determined if this prospectus is truthful or complete. Any
representation to the contrary is a criminal offense.

This prospectus is not an offering of the securities in any state,  country,  or
jurisdiction  in which we are not  authorized to sell the  policies.  You should
rely  only  on the  information  contained  in this  prospectus  or that we have
referred you to. We have not authorized  anyone to provide you with  information
that is different.

Date: May 15, 2000

<TABLE>
<CAPTION>
                                                 TABLE OF CONTENTS


                                                                                                               Page

<S>                                                                                                              <C>
HIGHLIGHTS........................................................................................................

THE COMPANY.......................................................................................................

THE VARIABLE LIFE INSURANCE POLICY................................................................................

EXPENSES .........................................................................................................

PURCHASES........................................................................................................

INVESTMENT CHOICES...............................................................................................

DEATH BENEFIT....................................................................................................

TAXES    ........................................................................................................

ACCESS TO YOUR MONEY.............................................................................................

OTHER INFORMATION................................................................................................

MORE INFORMATION.................................................................................................
         Executive Officers and Directors........................................................................
         Voting   ...............................................................................................
         Disregard of Voting Instructions........................................................................
         Legal Opinions..........................................................................................
         Our Right to Contest....................................................................................
         Federal Tax Status......................................................................................
         Reports to Owners.......................................................................................
         Legal Proceedings.......................................................................................
         Experts  ...............................................................................................
         Financial Statements....................................................................................

APPENDIX A - Illustrations of Policy Values......................................................................
APPENDIX B - Examples of Additional Insurance Rider .............................................................
APPENDIX C - Rates of Return ....................................................................................
</TABLE>

                             INDEX OF SPECIAL TERMS

This  prospectus  is written in plain  English to make it as  understandable  as
possible.  However,  by the  very  nature  of the  policy,  the  use of  certain
technical words or terms are unavoidable. We have identified some of these words
or  terms.  For some we have  provided  you  with a  definition  below.  For the
remainder,  we believe that you will find an adequate discussion in the text. We
have  identified  these terms and provided you with a page number that indicates
where you will find the  explanation  for the word or term.  The word or term on
the page is in italics.

Death  Proceeds:  The amount of money payable to the  beneficiary if the insured
dies while this policy is in force.

Debt:  Any amount you owe us as the result of a policy loan.  This  includes any
accrued loan interest.

General  Account:  Our assets other than those allocated to the Variable Account
or any other separate account.

Investment  Option:  An investment  choice  within  Valley Forge Life  Insurance
Company Variable Life Separate Account available under the policy.

Policy Loan  Account:  That  portion of the cash value  resulting  from a policy
loan.

Riders: An endorsement that is incorporated into your policy.

Specified  Amount:  A dollar  amount used to determine the death benefit of your
policy. This amount is chosen by you. The minimum specified amount is $100,000.

Target  Premium:  A premium  calculated  when a policy is  issued,  based on the
insured's  age,  sex  (except in unisex  policies)  and risk  class.  The Target
Premium is used to calculate the surrender charge.

                                                                            Page
Beneficiary, Contingent Beneficiary
Business Day
Cash Value, Net Cash Value, Cash Surrender Value
Fixed Account I, Fixed Account II
Insured
Monthly Date
Monthly Anniversary
Owner, Joint Owner, Contingent Owner
Policy Year, Policy Anniversary
Policy Date


                                   HIGHLIGHTS

The Variable Life Insurance Policy

The variable life insurance policy is a contract between you, the owner, and us,
an insurance  company.  The policy  provides for life insurance  coverage on the
insured. It has cash values, a death benefit,  surrender rights, loan privileges
and  other  characteristics  associated  with  traditional  and  universal  life
insurance.  However,  since the policy is a variable life insurance policy,  the
value of your policy will  increase or decrease  depending  upon the  investment
experience of the investment  option(s) you choose. The death benefit associated
with the  policy is  distributed  free from  federal  income  taxes to the named
beneficiary. However, estate taxes may apply.     We will issue the policy as an
individual policy in most states;  and as a group life insurance policy in other
states.

Expenses

The policy  has both  insurance  and  investment  features,  and there are costs
related to each that reduce the return on your investment. We deduct:

*    a premium charge from each premium payment made;

*    an expense charge daily from amounts allocated to the investment options;

*    a monthly  deduction  from cash value for: cost of  insurance;  cost of any
     rider(s); and monthly policy fee; and

*    daily  investment  option charges which apply to the average daily value of
     the investment options.

We may assess a surrender charge if you take out money from your policy.  If you
make  more  than 12  transfers  in any  policy  year,  unless  the  transfer  is
pre-scheduled,  we will charge a transfer processing fee. Also, for the first 12
months after an increase in the specified  amount, we will deduct $10 each month
from your policy.

    Once the insured turns 95, we will no longer deduct the Monthly Deduction.

There are fees and expenses which are deducted from the assets of the investment
options

Purchases

You purchase the policy by completing the proper forms.  In some  circumstances,
we may contact you for  additional  information  regarding  the insured.  We may
require the insured to provide us with medical records,  physicians'  statements
or a complete paramedical examination.

The minimum  initial  premium payment we accept is computed for you based on the
specified  amount  you  request.  The  policy is  designed  for the  payment  of
subsequent premiums. The minimum subsequent premium payment you can make is $50.

Investment Choices

You can put  your  money  in the  fixed  account  options  and/or  in any of the
investment options.  Currently,  you may invest in all investment choices at any
one time. However, we reserve the right to limit this in the future.

Death Benefit

The amount of the death benefit depends on:

*        the specified amount of insurance of your policy;
*        the death benefit option in effect at the time of death;
*        under some circumstances, your cash value; and
*        the death benefit of any rider.

There are two death  benefit  options:  Option 1 and  Option  2.  Under  certain
circumstances  you can change  death  benefit  options.  You can also change the
specified amount under certain circumstances after your policy has been in force
for one year.

If death benefit Option 1 is in effect, the death benefit is the greater of your
specified  amount,  or your cash  value on the date of death  multiplied  by the
applicable factor.  Under this option, the amount of the death benefit is fixed,
except when we use the factor to determine the benefit percentage.

If death benefit Option 2 is in effect, the death benefit is the greater of your
specified amount in effect plus the cash value, or the cash value on the date of
death multiplied by the applicable factor.  Under this option, the amount of the
death benefit is variable.

Taxes

Your policy has been designed to comply with the definition of life insurance in
the Internal Revenue Code. As a result, the death proceeds paid under the policy
should be excludable from the gross income of your beneficiary.  Any earnings in
your policy are not taxed until you take them out. The tax treatment of the loan
proceeds and surrender  proceeds will depend on whether the policy is considered
a Modified Endowment Contract (MEC).  Proceeds taken out of a MEC are considered
to come from earnings  first and are  includible in taxable  income.  If you are
younger than 59 1/2 when you take money out of a MEC, you may also be subject to
a 10% federal tax penalty on the earnings withdrawn.

Access to Your Money

You can make a total  surrender  of your  policy at any time and we will pay you
the net cash value.  You may make a partial  surrender at any time after the 5th
policy  anniversary,  or earlier if required by state law. When you make a total
or partial surrender, a surrender charge may be assessed.

You can also borrow some of your net cash value.

Other Information

Free Look.  You can cancel  the policy  within 10 days after you  receive it (or
whatever  period is required in your  state).  We will refund an amount equal to
the cash value plus fees or charges  deducted  from  premium  payments  less any
debt.  When we receive your  initial net  premium,  we will credit the amount to
your policy on the policy date.    Your initial premium will be allocated to the
selected investment options on the latest of:

* two business days after the policy date;
*  two  business  days  after  our  receipt  of  your  initial  premium  at  our
Administrative Office; or
* the date our underwriters approve your application for a policy.

Additional Features. The following additional features are offered:

*    You can arrange to have a regular amount of money automatically transferred
     from the Federated  Prime Money Fund II to selected  investment  options or
         our general account      each month,  theoretically  giving you a lower
     average  cost per unit over time than a single one time  purchase.  We call
     this feature the dollar cost averaging option.

*    You can  arrange to have us  automatically  rebalance  amounts in  selected
     investment  options  and  Fixed  Account  I  to  return  to  your  original
     percentage allocations. We call this feature the automatic transfer option.

*    In some  states,  at any time  during the first 18 months your policy is in
     force,  you can convert  the policy to any  permanent  non-variable  policy
     offered by us in your state. We call this feature the right to convert.

*    If the  insured  becomes  terminally  ill, we will pay you a portion of the
     death benefit. We call this feature the accelerated benefit.

*    If the insured becomes disabled, under certain circumstances, we will waive
     the  monthly  deductions.  We call  this the  waiver of  monthly  deduction
     benefit.

*    We also  offer a  number  of  additional  riders  that are  common  to life
     insurance policies.

These  features  and  riders may not be  available  in your state and may not be
suitable for your particular situation.

Inquiries

If you need more information about buying a policy, please contact us at:

                           Valley Forge Life Insurance Company
                           100 CNA Drive
                           Nashville, TN 37214
                           (800) 262-1755

                                   THE COMPANY

Valley Forge Life Insurance Company,  with its administrative  office located at
100 CNA Drive, Nashville, TN 37214, is a wholly-owned subsidiary of Continental
Assurance  Company  ("Assurance").  Assurance is a wholly-  owned  subsidiary of
Continental  Casualty  Company  ("Casualty"),   which  is  wholly-owned  by  CNA
Financial  Corporation ("CNA").  Loews Corporation owns approximately 86% of the
outstanding common stock of CNA as of December 31, 1999.

We are principally  engaged in the sale of life insurance and annuities.  We are
licensed in the District of Columbia,  Guam,  Puerto Rico and all states  except
New York, where we are only admitted as a reinsurer.

                       THE VARIABLE LIFE INSURANCE POLICY

The variable life insurance policy is a contract between you, the owner, and us,
an insurance  company.  The policy  described in this  prospectus  is a flexible
premium variable life insurance policy. The policy is "flexible" because:

*    the frequency and amount of premium payments can vary;

*    you can choose between death benefit options; and

*    you can increase or decrease the amount of insurance  coverage,  all within
     the same policy of insurance.

The  policy  is  "variable"  because  the  cash  value,  when  allocated  to the
investment  options,  may  increase or decrease  depending  upon the  investment
results of the selected investment  options.  Under certain  circumstances,  the
death  benefit  and the  duration  of your  policy may also vary.      The death
benefit may vary  because  investment  performance  of the  selected  investment
options may be  sufficient to result in the death benefit being greater than the
specified  amount.  The duration of your policy is also  affected by  investment
performance   because   charges  under  the  policy,   when  coupled  with  poor
performance,  may mean that at  sometime  there may not be enough  cash value in
your policy to pay the charges and your policy will terminate  unless you make a
premium payment(s).

During the life of the insured,  you can surrender the policy for all or part of
its net cash  value.  You may also  obtain a policy  loan  using  the  policy as
security and by properly assigning it to us.

We also make  available  a number of  riders  to meet a variety  of your  estate
planning needs.

To the extent you select any of the investment options,  you bear the investment
risk. If your net cash value is  insufficient  to pay any expense  charges,  the
policy may terminate.

Because the policy is like traditional and universal life insurance, it provides
a death benefit which is paid to your named  beneficiary.  These proceeds should
be excludable from the gross income of the beneficiary, however estate taxes may
apply.  The  income  tax-free  death  proceeds  makes this an  excellent  way to
accumulate  money you do not think you will use in your  lifetime.  It is also a
tax-efficient  way to provide for those you leave behind.  If you need access to
your money, you can borrow from the policy or make a total or partial surrender.

    We will issue the policy as an  individual  policy in most states,  and as a
group  certificate  under a group life insurance policy in other states. As used
in this  prospectus,  the term  policy  refers to either:  the  individual  life
policy, or to a certificate issued under a group life policy.


Purchasing Considerations

The policy is designed for individuals and businesses that have a need for death
protection  but who also  desire to  potentially  increase  the  values in their
policies through  investments in the investment  options.  The policy offers the
following to individuals:

*        create or conserve one's estate;
*        supplement retirement income; and
*        access to funds through loans and surrenders.

If you  currently  own a  variable  life  insurance  policy  on the  life of the
insured,  you should  consider  whether the purchase of the policy  described in
this  prospectus is  appropriate.  Replacement  of an existing  policy with this
policy may not be advantageous to your situation.

                                    EXPENSES

There are charges and other expenses  associated with the policy that reduce the
return on your investment in the policy.  The charges and expenses are described
below.

Premium Charge

We deduct a premium  charge from each  premium  payment you make to reimburse us
for the  expenses  associated  with  selling  the policy and for tax charges and
costs we incur. The premium charge is as follows:

<TABLE>
<CAPTION>
<S>                   <C>                   <C>
         Policy Years 1-10:                 7.5% of all premiums up to the target premium.
         Policy Years 11 and later:         5.5% of all premiums up to the target premium.
         All Years:                         3.5% of all premiums in excess of the target premium.
</TABLE>

Monthly Deductions

Each monthly date, we will make certain  deductions  from the cash value of your
policy. The monthly deduction is for:

*        the cost of insurance for the following month;
*        the monthly cost of any riders attached to your policy; and
*        the monthly policy fee.

The first  monthly  deduction  will be  determined  as of the policy  date.  The
monthly  deduction  will be deducted on a pro-rata basis from the cash surrender
value allocated to the investment options and fixed accounts.

Cost of Insurance.  This charge  compensates  us for the  insurance  coverage we
provide in the month  following  the charge.  We  determine  the monthly cost of
insurance rate each year as of the policy anniversary.  The rate will be charged
for the next policy year. The cost of insurance  rate for a specified  amount of
insurance portion for a policy month equals the sum of:

*    the standard  cost of  insurance  rate for that month from the table of our
     standard cost of insurance rates; and

*    an additional  rate or charge for any extra  mortality risk  classification
     (substandard  insurance) that applies for the specified amount of insurance
     portion.

The additional rate or charge for an extra mortality risk classification for any
policy month equals the amount of extra  mortality that the risk  classification
represents  for that month.  Each portion of the specified  amount will have its
own cost of insurance rate which may be different from any other portion.

The total cost of  insurance  rate for a policy  month  will be uniform  for all
specified amount of insurance portions that:

*        are in the same specified amount band, sex, and risk classification;
*        take effect when the insureds are the same age; and
*        have been in force the same length of time.

We may charge less than the maximum cost of insurance rates shown in your policy
from time to time based on our  expectations as to future cost elements such as:
investment earnings, mortality,  persistency,  expenses and taxes. Any change we
make  will  apply  to  all   specified   amount   portions   in  the  same  risk
classification.

Since the mortality  tables used with the policy  distinguish  between males and
females,  the cost of  insurance  and the benefits  payable will differ  between
males  and  females  of the same age.  Employers,  employee  plans and  employee
organizations should seek legal advice to determine whether the Civil Rights Act
of 1964,  Title VII, or other  applicable  law prohibits the use of sex distinct
mortality  tables.  We will offer the policy based upon unisex  mortality tables
where required.

Monthly Cost of Riders.  The amount of any charges  associated  with riders,  if
any, each policy month is  determined in accordance  with the rider and is shown
on the schedule page of your policy.

Monthly  Policy  Fee.  There is a monthly  policy  fee which is equal to $26 per
policy  month for the first policy  year.  Thereafter,  the fee is $6 per policy
month. The charges reimburse us for expenses  incurred in the  administration of
the policies. Such expenses include:  confirmations,  annual account statements,
maintenance  of  policy  records,   maintenance  of  variable  account  records,
administrative  personnel costs,  mailing costs,  data processing  costs,  legal
fees,  accounting fees,  filing fees, the costs of other services  necessary for
policy owner  servicing and all accounting,  valuation,  regulatory and updating
requirements.

Expense Charge

We deduct an expense charge from each  investment  option each business day. The
expense charge is equal to:

<TABLE>
<CAPTION>
<S>                   <C>                            <C>
         Policy Years 1-10:                          Approximately .90%, on an annual basis, of the
                                                     cash value of each investment option.

         Policy Years 11 and later:                  Approximately .45%, on an annual basis, of the
                                                     cash value of each investment option.
</TABLE>

This charge  compensates us for some of the mortality  risks we assume,  and the
risk that we will experience costs above that for which we are  compensated.  It
also compensates us for some of the  administrative  costs in administering  the
policy. We expect to profit from the charge.

Surrender Charges

A surrender charge may be deducted if you make a full or partial surrender.
A  surrender  charge  may also be  applicable  when  you  reduce  the  specified
amount.     The surrender  charge varies by issue age,  specified  amount,  sex,
smoking status, and contract duration. The surrender charge is a percentage of
specified  amount of  insurance  for the first 6 policy  years.  The charge then
grades  down to zero over  policy  years 7 through 15 as shown in the  following
table:

<TABLE>
<CAPTION>
                           Policy Years                       % of Surrender Charge
<S>                        <C>                                <C>
                           1-6                                100%
                           7                                  80%
                           8                                  70%
                           9                                  60%
                           10                                 50%
                           11                                 40%
                           12                                 30%
                           13                                 20%
                           14                                 10%
                           15+                                No Surrender Charge
</TABLE>

Transfer Processing Fee

You may transfer values from one investment option to another, or to or from the
fixed  accounts.  The first 12 transfers in a policy year are free.  The fee for
each  additional  transfer is  currently  $25. The  transfer  processing  fee is
deducted  from  the  amount  which  is  transferred.  Prescheduled  dollar  cost
averaging  transfers  or automatic  transfers  are not counted when we determine
transfer  processing  fees.     Each transfer request      is considered to be
one request  regardless of the number of investment options or any fixed account
involved in the transfer.

Charges after the Insured's 95th Birthday

    Once the insured turns 95, we will no longer  deduct the  insurance  related
charges, but will continue to deduct the asset based charges.


Waiver of Monthly Deduction Rider

If you  choose  the waiver of monthly  deduction  rider,  we will waive  monthly
deductions if the insured becomes totally disabled, as defined in the rider. The
waiver will begin on the latest date when:

*        we have been notified of the onset of a total disability;
*        we have received due proof of total disability; and
*        total disability has continued for 6 consecutive months.

If you choose  this  feature,  the  monthly  cost of this rider is shown on your
policy schedule. The rider will terminate:

*    on the first policy anniversary on or after the insured's 65th birthday;

*    if you give us written notice to terminate it; or

*    when the policy terminates.

This benefit may not be available in your state.

The annual  expenses of the  portfolios     for the year ended December 31, 2000
     below are based on data provided by the respective fund groups. We have not
independently  verified such data.  Future  expenses may be greater or less than
those shown.

<TABLE>
<CAPTION>
Investment Option Expenses:  (as a percentage of the average daily net assets of
an investment option)

                                                                                Other            Total Annual
                                                                                Expenses (after  Expenses (after
                                                                                waivers and/or   waivers and/or
                                                                                reimbursements   reimbursements
                                                                                with respect     with respect
                                                                                to certain       to certain
                                                          Management     12b-1  investment       investment
                                                         (Advisory Fees) Fees   options)         options)
                                                         --------------- ----   --------       --------
Federated Insurance Series (See Note 1)
<S>                                                           <C>               <C>              <C>
Federated High Income Bond Fund II                            0.60%            0.19%            0.79%
Federated Prime Money Fund II                                 0.50%            0.23%            0.73%
Federated Utility Fund II                                     0.75%            0.19%            0.94%


The Alger American Fund
Alger American Growth Portfolio                               0.75%            0.04%            0.79%
Alger American Mid-Cap Growth Portfolio                       0.80%            0.05%            0.85%
Alger American Small Capitalization Portfolio                 0.85%            0.05%            0.90%
Alger American Leveraged AllCap Portfolio (See Note 2)        0.85%            0.08%            0.93%

First Eagle SoGen Variable Funds, Inc. (See Note 3)
First Eagle SoGen Overseas Variable Fund                      0.75%            0.75%            1.50%

Van Eck Worldwide Insurance Trust
Van Eck Worldwide Emerging Markets Fund (See Note 4)          1.00%            0.34%            1.34%
Van Eck Worldwide Hard Assets Fund                            1.00%            0.26%            1.26%

Variable Insurance Products Fund (VIP) and Variable
Insurance Products Fund II (VIP II),  (See Note 5)
Fidelity VIP II Asset Manager Portfolio                       0.53%            0.09%            0.62%
Fidelity VIP II Contrafund Portfolio                          0.58%            0.07%            0.65%
Fidelity VIP Equity-Income Portfolio                          0.48%            0.08%            0.56%
Fidelity VIP II Index 500 Portfolio                           0.24%            0.04%            0.28%

MFS Variable Insurance Trust (See Note 6)
MFS Emerging Growth Series                                    0.75%            0.09%            0.84%
MFS Growth With Income Series                                 0.75%            0.13%            0.88%
MFS Research Series                                           0.75%            0.11%            0.86%
MFS Total Return Series                                       0.75%            0.15%            0.90%

Janus Aspen Series, Institutional Shares (See Note 7)
Janus Aspen Series Capital Appreciation Portfolio             0.65%            0.04%            0.69%
Janus Aspen Series Growth Portfolio                           0.65%            0.02%            0.67%
Janus Aspen Series Balanced Portfolio                         0.65%            0.02%            0.67%
Janus Aspen Series Flexible Income Portfolio                  0.65%            0.07%            0.72%
Janus Aspen Series International Growth Portfolio             0.65%            0.11%            0.76%
Janus Aspen Series Worldwide Growth Portfolio                 0.65%            0.05%            0.70%

Alliance Variable Products Series Fund, Class B Shares
Alliance Premier Growth Portfolio                             1.00%     0.25%  0.04%            1.29%
Alliance Growth and Income Portfolio                          0.63%     0.25%  0.09%            0.97%

American Century Variable Portfolios, Inc. (See Note 8)
American Century VP Income & Growth Fund                      0.70%       -     0.00%            0.70%
American Century VP Value Fund                                1.00%       -     0.00%            1.00%

Franklin Templeton Variable Insurance
Products Trust, Class 2 Shares (See Note 9)
Templeton Developing Markets Securities
  Fund (see Note 15)                                          1.25%    0.25%    0.31%            1.81%
Templeton Asset Strategy Fund (see Note 10)                   0.60%    0.25%    0.18%            1.03%

Lazard Retirement Series (See Note 11)
Lazard Retirement Equity Portfolio                            0.75%    0.25%    0.25%            1.25%
Lazard Retirement Small Cap Portfolio                         0.75%    0.25%    0.25%            1.25%


The Universal Institutional Funds, Inc. (See Note 12)
Morgan Stanley International Magnum Portfolio                 0.29%       -     0.87%            1.16%
Morgan Stanley Emerging Markets Equity Portfolio              0.42%       -     1.37%            1.79%
</TABLE>

Notes to Table of Fees and Expenses

1.   The Fund did not pay or accrue  the  shareholder  services  fee  during the
     fiscal year ended December 31, 1999.  The Fund has no present  intention of
     paying or  accruing  the  shareholder  services  fee during the fiscal year
     ending December 31, 2000. The maximum shareholder services fee is 0.25%.

2.   Included in other expenses of the Alger American Leveraged AllCap Portfolio
     is .01% of interest expense.

3.   The annualized  ratios of operating  expenses to average net assets for the
     period ended  December 31, 1999 would have been 3.32% without the effect of
     the  investment  advisory  fee waiver  and  expense reimbursement provided
     by the advisor.

4.   For the year  ended  December  31,  1999,  Van Eck  Associates  Corporation
     (Adviser)  agreed to waive its  management  fees and assume all expenses of
     the Fund except interest,  taxes,  brokerage  commissions and extraordinary
     expenses  exceeding 1.5% of average daily net assets for the period January
     1, 1999 to May 12, 1999.  For the period May 13, 1999 to December 31, 1999,
     the Adviser agreed to waive its management  fees and assume all expenses of
     the Fund except interest,  taxes,  brokerage  commissions and extraordinary
     expenses exceeding 1.30% of average daily net assets.  Without such waivers
     and  assumption of expenses,  for the year ended  December 31, 1999,  other
     expenses were .54% and total annual expenses were 1.54%

5.   A portion of the brokerage  commissions  that certain funds pay was used to
     reduce fund  expenses.  In  addition,  through  arrangements  with  certain
     funds', or FMR on behalf of certain funds', custodian credits realized as a
     result of  uninvested  cash  balances were used to reduce a portion of each
     applicable fund's expenses.  Without these reductions,  the total operating
     expenses  presented  in the table  would  have been .57% for  Equity-Income
     Portfolio,  .63% for  Asset  Manager  Portfolio,  and  .71% for  Contrafund
     Portfolio.  FMR agreed to reimburse a portion of the Index 500  Portfolio's
     expenses  during the period.  Without this  reimbursement,  the Portfolio's
     management  fee,  other  expenses and total  expenses would have been .24%,
     .10% and .34%, respectively.

6.   Each of these funds has an expense  offset  arrangement  which  reduces its
     custodian fee based upon the amount of cash it maintains with its custodian
     and dividend  disbursing  agent,  and may enter into such  arrangements and
     directed  brokerage  arrangements  (which  would  also  have the  effect of
     reducing its expenses).  Any such fee  reductions  are not reflected  above
     under "Other Expenses" and therefore are higher than the actual expenses of
     the series.

7.   Expenses  are based upon  expenses  for the fiscal year ended  December 31,
     1999, restated to reflect a reduction in the management fee for the Growth,
     Capital Appreciation,  International Growth, Worldwide Growth, and Balanced
     Portfolios.  All  expenses are shown  without the effect of expense  offset
     arrangements.

8.   The funds of American Century Variable Portfolios,  Inc. have a stepped fee
     schedule. As a result, the funds' management fees generally decrease as the
     funds' assets increase.

9.   The fund's class 2  distribution  plan or "rule 12b-1 plan" is described in
     the fund's  prospectus.  While the maximum  amount payable under the fund's
     class 2 rule 12b-1 plan is 0.35% per year of the fund's  average  daily net
     assets,  the Board of  Trustees of Franklin  Templeton  Variable  Insurance
     Products Trust has set the current rate at 0.25% per year.

10.  On 2/8/00,  shareholders approved a merger and reorganization that combined
     the fund with a similar fund of the Franklin  Templeton  Variable Insurance
     Products  Trust ("VIP").  VIP  shareholders  approved new management  fees,
     which apply to the combined fund effective 5/1/00. The table shows restated
     total  expenses  based  on the new fees  and the  assets  of the fund as of
     12/31/99,  and not the assets of the combined fund.  However,  if the table
     reflected both the new fees and the combined  assets,  the fund's  expenses
     after 5/1/00 would be estimated as: Templeton Developing Markets Securities
     Fund - Management Fees 1.25%,  12b-1 fees 0.25%,  Other Expenses 0.29%, and
     Total Annual  Expenses  1.79%;  Templeton  Asset Strategy Fund - Management
     Fees  0.60%,  12b-1  fees  0.25%,  Other  Expenses  0.14% and Total  Annual
     Expenses 0.99%.  The fund's class 2 distribution  plan or "rule 12b-1 plan"
     is described in the fund's prospectus.

11.  Effective  May 1, 1999,  Lazard  Asset  Management,  the Fund's  investment
     adviser,  has  agreed  to waive its fee  and/or  reimburse  the  Portfolios
     through  December 31, 2000 to the extent total  annual  portfolio  expenses
     exceed 1.25% of the  Portfolio's  average daily net assets.  Absent such an
     agreement,  the other expenses and total annual portfolio  expenses for the
     year ended December 31, 1999 would have been 4.63% and 5.63% for the Lazard
     Retirement  Equity Portfolio and 6.31% and 7.31% for the Lazard  Retirement
     Small Cap Portfolio.

12.  With respect to the Universal  Institutional  Funds, Inc.  portfolios,  the
     investment  adviser  has  voluntarily  waived  a  portion  or  all  of  the
     management  fees and  reimbursed  other  expenses of the  portfolios to the
     extent total operating expenses exceed the following percentages:  Emerging
     Markets Equity Portfolio 1.75%,  International  Magnum Portfolio 1.15%. The
     adviser  may  terminate  this  voluntary  waiver  at any  time at its  sole
     discretion.  Absent  such  reductions,  the  "Management  Fees" and  "Other
     Expenses" would have been as follows: 1.25% and 1.37%, respectively for the
     Emerging Markets Equity  Portfolio;  and 0.80% and 0.87%,  respectively for
     the International Magnum Portfolio.




                                    PURCHASES
Premiums

The  initial  premium is due on the  policy  date.  The policy  date is the date
coverage under the policy becomes effective. Other premiums may be required. All
premiums must be sent to us at our Administrative Office. Before we send out the
policy,  the  application and the premium must be in good order as determined by
our administrative rules.

Your first policy year starts on the day the  coverage is  effective  under your
policy (the policy date).  The twelve month period  beginning on the policy date
and  ending the day  before  the same date in the next  calendar  year (and each
succeeding  twelve month period) is referred to as a policy year.  Future policy
years start on the same day and month in each subsequent year. We call that date
a policy  anniversary.  Your monthly date is the same day as the policy date for
each succeeding month.

Application for a Policy

In order to  purchase  a  policy,  you must  submit  an  application  to us that
requests  information about the proposed insured.  In some cases, we may contact
you for additional information.  We may request that the insured provide us with
medical  records,  a  physician's  statement or possibly  require  other medical
tests.

Subsequent Premiums

The policy is designed to allow you to make subsequent premium payments. You can
make premiums  during the lifetime of the insured or until the insured's age 95.
You may change the amount and frequency of premiums.  We have the right to limit
the amount of any increase.  Each premium  after the initial  premium must be at
least  $50.  Unless  you tell us  otherwise,  any  subsequent  payments  will be
considered premiums and not loan repayments. Subsequent premium payments will be
credited to your policy as of the day they are received.

Allocation of Premium

The initial  premium is credited on the policy date. The initial premium will be
allocated to the investment options on the latest of:

*    2 business days after the policy date;

*    2  business  days  after  our  receipt  of  your  initial  premium  at  our
     administrative office; or

*    the date our underwriters approve this policy.

Your premium is     then       allocated to the available  fixed accounts or one
or more of the investment  options,  as selected by you. This  allocation is not
subject to the transfer fee provision (see "Transfer Fee").  Currently,  you can
select as many investment options as you wish.  However, we reserve the right to
limit this in the future.  All allocation  percentages  must be in whole numbers
and at least 1%.

You may change the  allocation  of future  premiums by providing us with written
notice.  The change will be effective on the date we receive your request at our
administrative office.

Our Right to Reject or Return a Premium Payment

In order to receive the tax  treatment  for life  insurance  under the  Internal
Revenue Code (Code), a policy must initially  qualify and continue to qualify as
life insurance under the Code. To maintain this qualification,  we have reserved
the right under the policy to return any premiums paid which we have  determined
will cause the policy to fail as life insurance.  We also have the right to make
changes in the policy or to make a distribution  to the extent we determine this
is  necessary  to  continue  to  qualify  the  policy  as life  insurance.  Such
distributions may have current income tax consequences to you.

If  subsequent  premiums  will cause your policy to become a Modified  Endowment
Contract  (MEC),  we will  contact  you prior to  applying  the  premium to your
policy.  If you  elect  to  have  the  premium  applied,  we  require  that  you
acknowledge in writing that you understand the tax  consequences of a MEC before
we will apply the premiums.

Total Disability Waiver of Premium Rider

We make available a total disability waiver of premium rider.  Under this rider,
we will  credit a premium  while the policy is in force if the  insured  becomes
totally disabled, as defined in the rider. The     monthly      premium credited
will be the lesser of:

*    1/12th of the waiver of premium amount shown on your policy schedule; or

*    the monthly average of premiums paid on your policy over the last 36 policy
     months.

    In order to  receive  the  benefits  under  the Total  Disability  Waiver of
Premium  Rider,  you must  notify  us of your  total  disability.  You must also
provide us with proof of your total  disability.  You are not  eligible for this
benefit until your total  disability has continued for at least six  consecutive
months.     If you choose this feature,  the monthly cost of this rider is shown
on your policy schedule. The rider will terminate:

*    on the first policy anniversary on or after the insured's 65th birthday;

*    if you give us written notice to terminate it; or

*    when the policy terminates.

The rider may not be available in your state.

Grace Period

If the net cash value on any business day is not sufficient to cover any expense
charges which are due but unpaid,  a grace period of 61 days will be allowed for
the payment of sufficient premium to keep your policy in force. We will send you
a notice at the start of the grace period to your last known  address and to any
assignee.  A minimum payment of an amount equal to 2 monthly  deductions must be
paid.  The  grace  period  will end 61 days  after we mail  you the  notice.  If
sufficient  premium is not paid by the end of the grace period,  the policy will
terminate  without value.  If the insured dies during the grace period,  we will
pay the death proceeds.  If the lapse prevention guarantee described below is in
effect,  the grace period will not apply until the  beginning of the policy year
following the lapse prevention guarantee period.

Reinstatement

If your  policy  terminated  at the  end of a grace  period  and  you  have  not
surrendered it for its cash surrender  value,  you can request that we reinstate
it (restore your insurance coverage). To reinstate your policy you must:

*    submit a written request for reinstatement at any time within 3 years after
     the end of the grace period;

*    submit proof of insurability satisfactory to us;

*    pay an amount large enough to cover the next 2 monthly deductions;

*    pay any negative cash surrender  value that existed at the end of the grace
     period; and

*    repay or reinstate any debt which existed at the end of the grace period.

The effective  date of a  reinstatement  is the monthly date on or following the
day we approve the request for reinstatement.

If a surrender  charge was applied when the policy lapsed,  the surrender charge
applied will be credited to the cash value of your policy.  The surrender charge
on the date of  reinstatement  is equal to the  surrender  charge on the date of
lapse. To determine the surrender charge on any date after the effective date of
reinstatement,  we will not  consider  the  period  during  which the policy was
lapsed.  Unless  you tell us  otherwise,  the  allocation  of the  amount of the
surrender charge,  additional  premiums and loan repayments will be based on the
allocations in effect at the start of the grace period.

Lapse Prevention Guarantee

We guarantee that your policy will not lapse during the      selected      lapse
prevention guarantee period if throughout that period, (a) equals or exceeds (b)
where:

     (a)  is  the  aggregate  premium  payments  made  less  the  amount  of any
          surrenders  (including  applicable  surrender  charges)  less any loan
          amount; and

     (b)  is the minimum monthly lapse prevention  guarantee premium  multiplied
          by the number of complete months since the policy date,  including the
          current month.

    There are five lapse prevention guarantee periods you can select:

      5 years
     10 years
     20 years
     until you are 65
     until you are 85

Cash Value

The cash  value is the sum of the  value in each  investment  option,  any fixed
account and the policy loan account.  On the policy date, the cash value in each
investment  option is equal to the portion of the initial  premium  allocated to
the  investment  option.  After the policy date the cash value equals the sum of
the value in the fixed accounts and in the investment options you have selected.

The cash value reflects:

*    premiums paid;

*    the monthly deductions;

*    the investment experience of the investment options selected;

*    any interest credited on any fixed account selected;

*    any interest earned or interest charged on amounts  allocated to the policy
     loan account; and

*    any deductions due as a result of a transfer or a partial surrender.

Cash Surrender Value and Net Cash Value

Your cash surrender value equals your cash value less the surrender charge. Your
net cash value equals the cash surrender value less any debt.

During the insured's life, you may:

*        take loans based on the net cash value;
*        make partial surrenders (after the 5th policy anniversary); or
*        surrender the policy for its net cash value.

Method of Determining Your Cash Value Allocated to an Investment Option

The  value of your  policy  will go up or down  depending  upon  the  investment
performance  of  the  investment  option(s)  you  choose  and  the  charges  and
deductions  made against your cash value. In order to keep track of the value of
your cash  value,  we use a unit of measure we call an  accumulation  unit.  (An
accumulation unit works like a share of a mutual fund.)

Every business day we determine the value of an accumulation unit by multiplying
the  accumulation  unit value for the  immediately  preceding  business day by a
factor for the investment option for the current business day.

The factor is determined by:

*    dividing  the  value  of an  investment  option  at the end of the  current
     business day by the value of an investment option for the previous business
     day; and

*    subtracting the expense charge.

The value of an accumulation unit may go up or down from day to day.

When you make a premium payment,  we credit your policy with accumulation units.
The number of  accumulation  units credited is determined by dividing the amount
of premiums  allocated to the investment option by the value of the accumulation
unit  for  that  investment  option.  When we  assess  any  charges  we do so by
deducting  accumulation  units from your policy.  When you take a loan we reduce
the number of the  accumulation  units in your policy and transfer the amount to
the loan account.

    Our  business  day is each day that the New York Stock  Exchange is open
for business.  Our business day closes when the New York Stock Exchange  closes,
usually 4:00 p.m. Eastern time.

                               INVESTMENT CHOICES

The  policy  offers  investment  options  which  invest in  various  funds.  The
investment  options listed below are currently  available in connection with the
policy.

You  should  read this  prospectus  and the  accompanying  prospectuses  for the
investment  options  carefully before investing.  Certain  portfolios may not be
available under the policy offered by this prospectus.

The investment objectives and policies of certain investment options are similar
to the  investment  objectives  and  policies  of other  mutual  funds  that the
investment advisers manage. Although the objectives and policies may be similar,
the investment results of the investment options may be higher or lower than the
results of such other mutual funds.  The investment  advisers cannot  guarantee,
and make no representation, that the investment results of similar funds will be
comparable even though the funds have the same advisers.


FEDERATED INSURANCE SERIES
Advised by Federated Investment Management Company
Federated High Income Bond Fund II
Federated Prime Money Fund II
Federated Utility Fund II (seeks high current income and moderate
  capital appreciation by investing in securities of utility companies)

THE ALGER AMERICAN FUND
Advised by Fred Alger Management, Inc.
Alger American Growth Portfolio
Alger American Mid-Cap Growth Portfolio
Alger American Small Capitalization Portfolio
Alger American Leveraged All Cap Portfolio

FIRST EAGLE SOGEN VARIABLE FUNDS, INC. (formerly, SoGen Variable Funds, Inc.)
Advised by  Arnhold and S. Bleichroeder Advisers, Inc. (Prior to December 31,
  1999, Societe Generale Asset Management Corp. was the adviser)
First Eagle SoGen Overseas Variable Fund (formerly, SoGen Overseas Variable
  Fund)

VAN ECK WORLDWIDE INSURANCE TRUST
Advised by Van Eck Associates Corporation
Van Eck Worldwide Emerging Markets Fund
Van Eck Worldwide Hard Assets Fund

VARIABLE INSURANCE PRODUCTS FUND (VIP) and
VARIABLE INSURANCE PRODUCTS FUND II (VIP II)
Advised by Fidelity Management & Research Company
Fidelity VIP II Asset Manager Portfolio
Fidelity VIP II Contrafund Portfolio (long-term capital appreciation)
Fidelity VIP Equity-Income Portfolio
Fidelity VIP II Index 500 Portfolio

MFS VARIABLE INSURANCE TRUST
Advised by MFS Investment Management
MFS Emerging Growth Series
MFS Growth With Income Series
MFS Research Series (seeks long-term capital growth and future income)
MFS Total Return Series

JANUS ASPEN SERIES, Institutional Shares
Advised by Janus Capital Corporation
Janus Aspen Series Capital Appreciation Portfolio
Janus Aspen Series Growth Portfolio
Janus Aspen Series Balanced Portfolio
Janus Aspen Series Flexible Income Portfolio
Janus Aspen Series International Growth Portfolio
Janus Aspen Series Worldwide Growth Portfolio

ALLIANCE VARIABLE PRODUCTS SERIES FUND, Class B Shares
Advised by Alliance Capital Management, L.P.
Alliance Premier Growth Portfolio
Alliance Growth and Income Portfolio

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
Advised by American Century Investment Management, Inc.
American Century VP Income & Growth Fund
American Century VP Value Fund

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST*, Class 2 Shares
Advised by Templeton Asset Management Ltd.
Templeton Developing Markets Securities Fund (formerly, Templeton
  Developing Markets Fund)
Advised by Templeton Investment Counsel, Inc.
Templeton Asset Strategy Fund (formerly, Templeton Asset Allocation
  Fund)

*Effective May 1, 2000, the funds of Templeton Variable Products Series
Fund were merged into similar funds of Franklin Templeton Variable
Insurance Products Trust.

LAZARD RETIREMENT SERIES
Advised by Lazard Asset Management
Lazard Retirement Equity Portfolio
Lazard Retirement Small Cap Portfolio


THE UNIVERSAL INSTITUTIONAL FUNDS, INC. (formerly, Morgan Stanley Dean
Witter Universal Funds, Inc.)
Advised by Morgan Stanley Asset Management Inc.
Morgan Stanley International Magnum Portfolio
Morgan Stanley Emerging Markets Equity Portfolio


Shares of the  investment  options  may be offered in  connection  with  certain
variable annuity contracts and variable life insurance  policies of various life
insurance  companies  which  may  or may  not be  affiliated  with  us.  Certain
investment  options may also be sold  directly  to  qualified  plans.  The funds
believe that offering their shares in this manner will not be disadvantageous to
you.

We may enter into  certain  arrangements  under which we are  reimbursed  by the
investment   options'   advisers,   distributors   and/or   affiliates  for  the
administrative services which we provide to the funds.

Substitution and Limitations on Further Investments

We may substitute  one of the investment  options you have selected with another
investment  option.  We will  not do this  without  the  prior  approval  of the
Securities and Exchange  Commission.  We may also limit further investment in an
investment option. We will give you notice of our intention to do this.

Fixed Account Options

You may allocate  premiums and cash values to one of our fixed account  options.
Fixed  Account  I is part of our  general  account,  and  will  offer a  uniform
interest rate  guaranteed for one policy year by us. At our  discretion,  we may
declare  an excess  interest  rate for this  account.  Fixed  Account  II offers
various  interest rates and time periods to select from. We have  segregated our
assets in Fixed Account II from our general account.  The interest rates offered
by Fixed  Account  II will  depend on the time  period  you  select.  In certain
circumstances,  if you  make a  surrender  from  Fixed  Account  II  before  the
expiration of the time period, you may be subject to an interest adjustment. The
adjustment  may be  positive  or  negative.      We  also  offer a  dollar  cost
averaging option from our general account (see below).

Transfers

You can make  transfers  as described  below.  We have the right to terminate or
modify these transfer provisions.

You can make  transfers by telephone.  If you own the policy with a joint owner,
unless we are instructed otherwise,  we will accept instructions from either you
or  the  other  owner.  We  will  use  reasonable  procedures  to  confirm  that
instructions  given  to us by  telephone  are  genuine.  If we fail to use  such
procedures,  we may be liable for any losses due to  unauthorized  or fraudulent
instructions.   However,   we  will  not  be  liable  for  following   telephone
instructions  that we  reasonably  believe  to be  genuine.  We may tape  record
telephone instructions.

Transfers are also subject to the following:

     *    Currently, you can make 12 transfers every policy year without charge.

     *    We will assess a $25 transfer  fee for each  transfer in excess of the
          free 12 transfers allowed per policy year.  Transfers made pursuant to
          the dollar cost  averaging  option and the automatic  transfer  option
          will not count in determining the application of any transfer fee.

     *    The minimum amount which you can transfer is $250 or your entire value
          in the investment  option or any fixed account option,  if it is less.
          This  requirement is waived if the transfer is made in connection with
          the dollar cost averaging option or the automatic transfer option.

     *    You may not  make a  transfer  until  after  the end of the  free-look
          period.


     *    A transfer  will be effected as of the end of the business day when we
          receive  transfer  request that contains all the  information  that is
          necessary for us to process the request.

     *    We are  not  liable  for a  transfer  made  in  accordance  with  your
          instructions.

     *    Your  right  to  make  transfers  is  subject  to  modification  if we
          determine,  in our sole opinion, that the exercise of the right by one
          or more owners is, or would be, to the  disadvantage  of other owners.
          Restrictions  may be  applied  in any manner  reasonably  designed  to
          prevent any use of the transfer  right which is considered by us to be
          to the disadvantage of other owners.  A modification  could be applied
          to transfers to, or from,  one or more of the  investment  options and
          could include, but is not limited to:

          a.   the  requirement  of a minimum time period between each transfer;
               or

          b.   not  accepting a transfer  request  from an agent  acting under a
               power of attorney on behalf of more than one owner; or

          c.   limiting  the  dollar  amount  that  may be  transferred  between
               investment options by an owner at any one time.


     *    Transfers  do not  change  your  allocation  instructions  for  future
          premium payments.

Dollar Cost Averaging

Dollar cost averaging  allows you to  systematically  transfer a set amount each
month      a source  account  to       any of the  investment  options  or Fixed
Account I. By allocating  amounts on a regularly  scheduled  basis as opposed to
allocating the total amount at one particular  time, you may be less susceptible
to the impact of market fluctuations. Dollar cost averaging may not be available
in your state.

    We offer two different Dollar Cost Averaging (DCA) riders. You can have only
one DCA account at a time.  When you select a DCA option,  we will open a dollar
cost  averaging  account  for you.  If you  select DCA Rider I, you must have at
least $1,000 in the Federated Prime Money Fund II in order to participate in the
dollar cost averaging  option.  The minimum amount which can be transferred each
month is $100. If you select DCA Rider II, which is only available at issue, you
must commit at least $5,000 to the DCA  account.  Your DCA account II is part of
our general account assets and will be credited interest.  You can select either
a 6 or 12 month period when you elect DCA Rider II.

Dollar  cost  averaging  transfers  will begin on the date you  request,  but no
sooner than 7 business days after we receive the request  provided the transfers
do not begin until 30 days after the effective  date of your policy.  All dollar
cost averaging  transfers are made  effective the same day each month.  However,
this day may not be  later  than the 28th of each  month.  If the  calender  day
selected is not a business day, transfers are made as of the next business day.

Dollar cost averaging will terminate when any of the following occurs:

*        at the end of the     selected      month period you designate; or

*        within 7 days of your written request to terminate these transfers.

    If your DCA option is  terminated,  all money  remaining  in the dollar cost
averaging account will be transferred to the Federated Prime Money Fund II.
We have the right to modify,  discontinue  or suspend the dollar cost  averaging
option.  If you participate in the dollar cost averaging  option,  the transfers
made under the program are not taken into  account in  determining  any transfer
fee. There is no additional charge for this option.

Dollar cost averaging does not assure a profit and does not protect against loss
in declining markets.  Dollar cost averaging involves  continuous  investment in
the selected investment  option(s) regardless of fluctuating price levels of the
investment option(s). You should consider your financial ability to continue the
dollar cost averaging option through periods of fluctuating price levels.

Automatic Transfer Option

Once your money has been allocated among the investment choices, the performance
of the elected options may cause your allocation to shift.  You can direct us to
automatically rebalance your cash value in selected investment options and Fixed
Account I to return to your  original  percentage  allocations  by selecting our
automatic transfer option. The automatic transfer option may not be available in
your state.

You  have  the  choice  of  rebalancing  monthly,  quarterly,  semi-annually  or
annually. All transfers must take place before the 28th of the month. Allocation
percentages must be in whole numbers.

If you participate in the automatic  transfer  option,  the transfers made under
the program are not taken into account in determining  any transfer fee. You may
stop the  automatic  transfer  option  at any time by  written  notice.  We must
receive your written notice at least seven days before the first business day in
a new period. Once automatic transfer has been elected,  any subsequent transfer
instructions  that differ from the then  current  instructions  are treated as a
request to change the  automatic  transfer  allocation.  All changes  must be by
written notice.

Example:

     Assume  that you want your  initial  premium  split  between  2  investment
     options. You want 80% to be in the MFS Growth With Income Series and 20% to
     be in the Janus Aspen International  Growth Portfolio.  Over the next 2 1/2
     months the domestic  market does very well while the  international  market
     performs  poorly.  At the end of the  quarter,  the MFS Growth  With Income
     Series now  represents  86% of your  holdings  because of its  increase  in
     value. If you had chosen to have your holdings rebalanced quarterly, on the
     first day of the next quarter,  we would sell some of your units in the MFS
     Growth With Income  Series to bring its value back to 80% and use the money
     to buy more units in the Janus  Aspen  International  Growth  Portfolio  to
     increase those holdings to 20%.

                                  DEATH BENEFIT

The  amount of the  death  benefit  depends  on the  total  specified  amount of
insurance,  your  cash  value on the date of the  insured's  death and the death
benefit option (Option 1 or Option 2) in effect at that time. The insured is the
person  whose  life is  covered  by this  policy.  The  insured  is named on the
schedule page of your policy.  The actual amount we pay the beneficiary  will be
reduced by any outstanding debt and any due and unpaid     charges     .

The  initial  specified  amount  and the death  benefit  option in effect on the
policy date (the date when the  insured's  life is covered under the policy) are
shown on the schedule page of your policy.

     Option 1. The amount of the death benefit under Option 1 is the greater of:

     *    the specified amount; or

     *    the applicable percentage of the cash value on the date of death.

     Option 2. The amount of the death benefit under Option 2 is the greater of:

     *    the specified amount plus the cash value on the date of death; or

     *    the applicable percentage of the cash value on the date of death.

Death Proceeds

The death proceeds equal:

*    the death benefit provided by your policy; plus

*    any insurance on the insured's  life that may be provided by riders to your
     policy; less

*    any debt; less

*    any due and unpaid premiums.

     We will pay the death  proceeds after we receive due proof of death and any
     other  information  that we reasonably  require.  The death proceeds may be
     adjusted under certain conditions.

Change in Specified Amount

     You may change the specified amount after this policy has been in force for
     1 year subject to the following:

*    You must request the change in writing.

*    A decrease  will be applied first  against  prior  increases,  if any, on a
     last-in,  first-out  basis,  then against the initial  specified  amount. A
     decrease in  specified  amount will not reduce the  specified  amount lower
     than  $100,000.  A prorata  share of any  applicable  surrender  charge may
     apply.

*    An increase in specified amount will require proof of insurability.

*    Any change in the specified amount must be for at least $25,000.


If you increase the specified  amount, we will deduct a $10.00 monthly specified
amount increase fee for the first 12 months after the increase.

A change  will be  effective  on the  monthly  date  following  our  approval or
recording  of the  change.  We will  show the  effective  date of any  change in
specified amount in a supplemental policy schedule we will send you.

Change in Death Benefit Option

You may change the death benefit     ,without the imposition of any charge,
option subject to the following:

*    You must request the change in writing.

*    If you want to change death  benefit  Option 1 to Option 2, you must submit
     proof of  insurability  satisfactory  to us. The  specified  amount will be
     reduced  by the  amount  of cash  value so that the  death  benefit  is not
     increased as of the date of change.

*    If you want to change  death  benefit  Option 2 to Option 1, the  specified
     amount will be increased by the amount of cash value.

Other Riders

Accelerated Benefit Rider

You can elect the accelerated  benefit rider.     There is no additional  charge
if you elect the  Accelerated  Benefit Rider.       This rider provides that you
may elect to receive an advance of the death  benefit  proceeds of the policy if
the  insured  is  terminally  ill,  as  defined  in  the  rider.  Receipt  of an
accelerated  death  benefit  amount  may be  taxable.  You should  contact  your
personal tax or financial adviser for specific information.

The maximum accelerated death benefit will be the lesser of:

*        75% of the policy death benefit on the day we receive the request; or
*        $250,000 from all policies in force with us.

If payments are made in other than a lump sum, the minimum amount of any payment
will be $500.  Surrender  charges will not be assessed against any benefits paid
under this rider.

This rider terminates on the earliest of: the date the policy terminates, or the
date you give us  written  notice to  terminate;  or the date  that the  benefit
advance plus accrued interest equals the policy death benefit less all debt.

Death  benefits,  cash  values,  and loan values,  if any,  will be reduced if a
benefit is paid  pursuant to this  rider.  Also,  the receipt of an  accelerated
death  benefit  amount may  adversely  affect the  recipient's  eligibility  for
Medicaid or other government benefits or entitlements.

Accidental Death Benefit Rider

You can elect the accidental  death benefit  rider.  This rider provides that if
the  insured  dies  accidentally  (as  defined  in the  rider),  we will pay the
accidental death benefit amount shown on your policy  schedule.  The injury that
causes  the  death  must  occur  after  attained  age 1 and  before  the  policy
anniversary on or immediately following the insured's 70th birthday.

This rider  terminates on the policy  anniversary  on or after the insured's age
70;  or if you give us  written  notice  to  terminate  it;  or when the  policy
terminates.

Additional Insurance Rider

You can elect the additional  insurance rider.  This rider provides that we will
pay the additional  insurance death benefit when we receive due written proof of
the  insured's  death.  The  additional  insurance  death  benefit  will  be the
additional  insurance  specified  amount shown on your policy  schedule less the
excess, if any, of 1 over 2 or 3, where:

1.   is the cash value on the date of death times the  applicable  percentage of
     cash value shown on your policy schedule;

2.   is the specified  amount, if death benefit option 1 is shown on your policy
     schedule; and

3.   is the specified  amount plus the cash value,  if death benefit option 2 is
     shown on your policy schedule.

    To help you understand how this benefit works, we have set out some examples
in Appendix B.

This rider terminates when you give us written notice to terminate it; or on the
policy  anniversary  on or  after  the  insured's  age 95;  or when  the  policy
terminates.

We  require  an  additional  premium  for this  rider  as  shown on your  policy
schedule.

Term Insurance on Children Rider

You can  elect  the  term  insurance  on  children  rider  pursuant  to our
underwriting guidelines and state laws. This rider provides that we will pay the
beneficiary  an amount if a covered  child's  (as  defined in the  rider)  death
occurs  while  the rider is in force or  within a  certain  period as  described
below:

*    $250 if the covered  child's  death  occurs after he/she is 14 days old and
     before he/she is 6 months old; or

*    $1,000 if the  covered  child's  death  occurs on or after  he/she  turns 6
     months old and before the policy  anniversary  nearest the covered  child's
     22nd birthday.

If the policy  terminates  because the insured  dies,  existing  coverage on any
child under this rider will be continued as fully  paid-up  insurance  until the
child's 22nd birthday.  At age 22, conversion will be allowed as provided in the
rider.

This rider  terminates  when you give us written notice to terminate it and send
us the policy to show the change; or on the policy anniversary on or nearest the
insured's age 65; or when the policy terminates.

The cost for this rider, as shown on your policy schedule,  will be added to the
monthly deduction.

Other Insured Term Insurance Rider

You can elect the other insured term insurance  rider.  This rider provides that
we will pay the other insured (unless  changed,  the other insured is the person
named in the application for this rider)  specified  amount shown on your policy
schedule when we receive proof of the other insured's death.

Under certain conditions,  you can change the other insured specified amount any
time after the rider is one year old by written notice to us.

This rider  terminates at the earliest of: the policy date on or after the other
insured's 70th birthday; or the date you give us written notice to terminate it;
or the date the policy terminates.

We  require  an  additional  premium  for this  rider  as  shown on your  policy
schedule.

YOU  SHOULD  READ THE  RIDERS  CAREFULLY  FOR THE TERMS AND  CONDITIONS  OF EACH
SPECIFIC RIDER.

Settlements

When your policy becomes a claim because of the death of the insured, settlement
will be made  upon due proof of death.  Proceeds  may be paid in a lump sum,  or
under one of the optional modes of settlement  described below. If no settlement
option has been chosen before the insured's  death,  the  beneficiary may choose
one.  Once the proceeds are applied under an optional  mode of  settlement,  any
amounts  payable are paid from our  general  account and will not be affected by
the investment experience of the investment options.

*    Option 1 - Payment Certain.  Under this option we pay you the cash value in
     equal payments as specified.  After each payment, interest of 3% compounded
     annually is added to the remaining amount which has not been paid. Payments
     are made until the amount applied, plus interest,  is exhausted.  The total
     of all  payments  made each year must be at least 5% of the amount  applied
     under this option. Any outstanding balance may be withdrawn at any time.

*    Option 2 - Period Certain. Under this option we pay the cash value in equal
     payments  over a  designated  period  of time,  as  chosen  by you.      An
     interest rate of at least 3% will be credited.  Outstanding balances may be
     withdrawn at any time, however, this will forfeit any future payments.

*    Option 3 - Life Annuity.  Under this option we make monthly payments during
     the lifetime of the payee.

*    Option 4 - Life  Annuity with a Period  Certain.  Under this option we make
     monthly  payments  while the payee lives.  If the payee dies before we have
     made all of the payments  within the  selected  period,  the payments  will
     continue until the end of the specified period.  If, at any age, the amount
     of payments is the same for 2 or more periods certain, payment will be made
     as if the longest period was selected.

*    Additional Options. We may make other options available.

The portion of the  payments  received  under a  settlement  option which are in
excess of the death benefit proceeds will be treated as taxable income (see "Tax
Treatment of Settlement Options" under "More Information - Federal Tax Status").

                                      TAXES

Note: We have prepared the following  information  on federal  income taxes as a
general discussion of the subject.  It is not intended as tax advice. You should
consult  your tax  adviser  about your own  circumstances.  We have  included an
additional discussion regarding taxes under the section "More Information."

Life Insurance in General

Life  insurance,  such as  this  policy,  is a  means  of  providing  for  death
protection  and setting aside money for future needs.  Congress  recognized  the
importance of such planning and provided  special rules in the Internal  Revenue
Code (Code) for life insurance.

Simply stated, these rules provide that you will not be taxed on the earnings on
the  money  held in your life  insurance  policy  until you take the money  out.
Beneficiaries  generally are not taxed when they receive the death proceeds upon
the death of the insured. However, estate taxes may apply.

Taking Money Out of Your Policy

You, as the owner,  will not be taxed on  increases  in the value of your policy
until a  distribution  occurs either as a surrender or as a loan. If your policy
is a MEC,  any loans or  surrenders  from the  policy  will be  treated as first
coming from earnings and then from your investment in the policy.  Consequently,
these distributed earnings are included in taxable income.

The Code also provides that any amount  received from a MEC which is included in
income may be subject to a 10% penalty. The penalty will not apply if the income
received is:

1)   paid on or after the taxpayer reaches age 59 1/2 ;

2)   paid if the taxpayer  becomes totally  disabled (as that term is defined in
     the Code); or

3)   in a  series  of  substantially  equal  payments  made  annually  (or  more
     frequently) for the life or life expectancy of the taxpayer.

If your policy is not a MEC, any  surrender  proceeds will be treated as first a
recovery of the investment in the policy and to that extent will not be included
in taxable income.  Furthermore,  any loan will be treated as indebtedness under
the policy and not as a taxable  distribution.  See  "Federal Tax Status" in the
section "More  Information" for more details including an explanation of whether
your policy is a MEC.

Diversification

The Code provides  that the  underlying  investments  for a variable life policy
must satisfy  certain  diversification  requirements in order to be treated as a
life insurance contract.  We believe that the portfolios are being managed so as
to comply with such requirements.

Under current federal tax law, it is unclear as to the circumstances under which
you,  because  of the  degree  of  control  you  exercise  over  the  underlying
investments,  and not us would be  considered  the  owner of the  shares  of the
portfolios.  If you are considered the owner of the investments,  it will result
in the loss of the favorable tax treatment for the policy. It is unknown to what
extent owners are permitted to select  portfolios,  to make transfers  among the
portfolios or the number and type of  portfolios  owners may select from without
being considered the owner of the shares.  If guidance from the Internal Revenue
Service is provided  which is  considered a new  position,  the  guidance  would
generally be applied prospectively.  However, if such guidance is considered not
to be a new position, it may be applied retroactively. This would mean that you,
as the owner of the policy, could be treated as the owner of the portfolios. Due
to the uncertainty in this area, we reserve the right to modify the policy in an
attempt to maintain favorable tax treatment.

                              ACCESS TO YOUR MONEY
Policy Loans

You may obtain a loan at any time while your  policy is in force.  Your  request
for a loan must be in writing. The amount of the loan and all existing loans may
not be more  than 90% of the net cash  value  as of the  date of the  loan.  The
amount  of the loan may not be less  than  $500.  A loan  will only be made upon
proper  assignment of your policy to us with the policy as the sole security for
the loan.

When you take a policy loan, we will transfer an amount equal to the policy loan
from the  investment  option(s) or Fixed  Account I to the policy loan  account.
Unless you state otherwise,  transfers from the investment options to the policy
loan account will be on a pro-rata basis as of the loan date. If you do not have
a sufficient amount in the investment option(s),  we will transfer any remaining
amount  from  Fixed  Account I. We will also  transfer  any loan  interest  that
becomes due and unpaid in the same  manner.  Amounts  transferred  to the policy
loan account will earn  interest  daily from the date of transfer.  Policy loans
may also have federal tax consequences (see "Federal Tax Status").

Effect of a Loan

Policy  loans  will  have a  permanent  effect  on any  death  benefit  and cash
surrender value of your policy.  The effect may be favorable or unfavorable.  If
loans are not  repaid,  the debt will  reduce the amount of any death  proceeds.
Loans have a permanent  effect on the policy  because the amount  transferred to
the  policy  loan  account  will not  share  in the  investment  results  of the
investment  options  while the loan is  outstanding.  If the policy loan account
earnings rate is less than the  performance of the selected  investment  options
and/or Fixed Account I, the values and benefits under the policy will be reduced
(and the policy may even terminate) as a result of the loan.

Loan Interest

The loan interest  rate charged is currently  8%. The loan interest  credited to
your policy is currently 6%. Interest is charged daily and is payable at the end
of each policy year.  Unpaid  interest  will be added to the existing debt as of
the due date and will be  charged  interest  at the same rate as the rest of the
loan.

We will  credit  a  higher  effective  annual  interest  rate  in the  following
circumstances;

*    for amounts borrowed up to an amount equal to cash value less the aggregate
     premium payments made to date (preferred loans); and

*    for all loans against policies that are in the 11th policy year or later.

Preferred loans include the amount of any outstanding policy loan transferred in
a tax-free exchange.

Repaying Policy Debt

The  debt,  or any part,  may be repaid at any time as long as the  policy is in
force.  Any debt  outstanding  will be deducted before any benefit  proceeds are
paid.  When you repay part or all of the loan,  we will transfer an amount equal
to the amount you repay from the policy loan account to an investment  option or
to any fixed account.

When there is debt outstanding, any payments received will be applied first as a
premium  payment,  rather  than  repayment  of debt,  unless  we are  instructed
otherwise.  If total debt  equals or exceeds  the cash value less the  surrender
charge,  your policy will  terminate  without value. A termination of the policy
with a loan  outstanding  may have federal  income tax  consequences  (see "More
Information - Federal Tax Status").

Partial Surrenders

You may make a partial surrender at any time after the 5th policy anniversary by
written notice.

When you make a partial surrender,  we will reduce the cash value by the partial
surrender  amount and any  surrender  charges.  We will require that any partial
surrender  amounts  be first  deducted  from the  cash  value in the  investment
options  proportionately  among  all  accounts  unless  the  owner  specifically
requests  otherwise.  We will also reduce the specified amount. The reduction in
specified  amount will be proportional to the reduction in cash value due to the
partial surrender.

The  minimum  partial  surrender  amount  is  currently  $500.  We may  assess a
surrender charge on the amount surrendered. See "Surrender Charges" above.

Partial  surrenders will be allowed only if the policy continues to qualify as a
contract of life insurance under the Code. We will also limit the maximum amount
of all partial surrenders you can make in a policy year to the greater of:

*        10% of the total premium payments; or
*        cash value less total premiums paid less any policy debt.

Full Surrenders

You may  completely  surrender your policy and receive the net cash value at any
time while the policy is in force. If you make a full surrender, we will require
that you return your policy.

The date of surrender will be the date we receive your written request.  The net
cash value will be  determined  as of the end of the          business day which
your  written  request  is  received.  All  coverage  will  end on the  date  of
surrender.

Partial and full surrenders may have federal tax consequences  (see "Federal Tax
Status").

For your  protection,  a request  for  surrender,  policy  loan,  or a change in
ownership  must  be by  written  notice.  We may  require  the  signature  to be
guaranteed by a member firm of the New York, Boston, Midwest,  Philadelphia,  or
Pacific Stock Exchange, or by a commercial bank (not a savings bank), which is a
member of the Federal  Deposit  Insurance  Corporation.  In some  cases,  we may
require additional documentation of a customary nature.


                                OTHER INFORMATION
The Variable Account

We established a variable account,  Valley Forge Life Insurance Company Variable
Life Separate Account (Variable  Account),  to hold the assets that underlie the
contracts. Our Board of Directors adopted a resolution to establish the Variable
Account under  Illinois  insurance law on February 12, 1996. We have  registered
the Variable  Account with the  Securities  and  Exchange  Commission  as a unit
investment trust under the Investment Company Act of 1940.

The  assets  of the  Variable  Account  are  held in our name on  behalf  of the
Variable  Account and legally belong to us. However,  those assets that underlie
the contracts,  are not  chargeable  with  liabilities  arising out of any other
business  we may  conduct.  All  the  income,  gains  and  losses  (realized  or
unrealized)  resulting from these assets are credited to or charged  against the
contracts and not against any other contracts we may issue.

We reserve  the right to modify  the  structure  or  operation  of the Variable
Account.  However, we guarantee that a modification will not affect the value of
your contract.

Distributor

The  policy  is sold by  licensed  insurance  agents,  where the  policy  may be
lawfully sold, who are registered  representatives  of broker-dealers  which are
registered  under the  Securities  Exchange  Act of 1934 and are  members of the
National Association of Securities Dealers, Inc.

CNA  Investor  Services,  Inc.  ("CNA/ISI")  serves as the  distributor  for the
policies.   CNA/ISI  is  located  at  CNA  Plaza,   Chicago,   Illinois   60685.
Broker-dealers will be paid commissions up to 90% of premiums paid.

Suspension of Payments or Transfers

We may be required  to suspend or postpone  any  payments or  transfers  for any
period when:

     1)   the New York Stock  Exchange is closed (other than  customary  weekend
          and holiday closings);

     2)   trading on the New York Stock Exchange is restricted;

     3)   an  emergency  exists as a result of which  disposal  of shares of the
          portfolios is not reasonably practicable or we cannot reasonably value
          the shares of the portfolios;

     4)   during any other period when the Securities  and Exchange  Commission,
          by order, so permits for the protection of owners.

We have the right to defer  payment of any  surrender  or  transfer of any fixed
account  value for not more than 6 months from the date we receive  your written
notice, unless otherwise provided by your state.

Ownership

Owner.  You, as the owner of the policy     or the certificate     , have all of
the rights  under the policy  while the  insured is living.  Your  rights in the
policy  belong to your estate if you die before the insured dies and there is no
joint owner or contingent owner.

Joint Owner.  The policy can be owned by joint  owners.  Joint owners have equal
ownership rights.  Authorization of both joint owners is required for all policy
changes except for transfers and allocations.

Contingent  Owner.  The contingent  owner, if any, is named in the  application,
unless changed. You may name a contingent owner at any time while the insured is
living by providing us with written notice. Once recorded,  the designation will
be effective as of the date the written notice was signed.  Such change will not
affect any payment we make or action we take before it was recorded.

The  contingent  owner,  if any,  will  become the owner if the named owner dies
before  the  date of the  insured's  death.  If  there  are  joint  owners,  the
contingent owner will become the owner if both named joint owners die before the
insured.

Beneficiary.  The  beneficiary  is the person or entity you name to receive  any
death  proceeds.  The primary  beneficiary  is the person who will be paid death
proceeds when the insured dies. The contingent beneficiary,  if any, will become
the beneficiary if no primary beneficiary is living on the date of the insured's
death.  More than one primary and contingent  beneficiary can be named. If there
is more than one primary  beneficiary  alive when the insured  dies, we will pay
the primary beneficiaries in equal shares unless you provide otherwise.

The primary beneficiary and contingent  beneficiary on the policy date are named
in the application.  While the insured is alive, you may change any beneficiary.
Any change must be by written notice. Once recorded, the change will take effect
as of the date you signed it. Such change will not affect any payment we make or
action we take before it was recorded.  An irrevocable  beneficiary must consent
in writing to any change in beneficiary.

If any beneficiary dies before the insured,  that beneficiary's  interest in the
death benefit will end. If any beneficiary dies at the same time as the insured,
or within  30 days of the  insured,  that  beneficiary's  interest  in the death
benefit  will end if no  benefits  have  been paid to that  beneficiary.  If the
interest of all  designated  beneficiaries  has ended when the insured  dies, we
will pay the death benefit to you, or your estate if you are not living.

Assignment

You can assign any or all rights  under your policy while the insured is living.
Assignment of all rights is a change of ownership.  An  irrevocable  beneficiary
must  consent in  writing  to any  assignment.  We are not  responsible  for the
sufficiency  or validity of any  assignment.  An assignment  will not affect any
payments  we made or  actions  we have  taken  before we  receive  notice of the
assignment.

An assignment  may be a taxable  event.  You should consult a tax adviser if you
want to assign the policy.

                                MORE INFORMATION

Executive Officers and Directors

     The name, age, positions and offices, term as director, and business
experience during the past five years for the VFL's directors and executive
officers are listed in the following table:

<TABLE>
<CAPTION>
                                      OFFICERS OF VFL
- - -------------------------------------------------------------------------------------------
                                       POSITION(S)
                                       HELD           PRINCIPAL OCCUPATION(S)
NAME AND ADDRESS                 AGE   WITH VFL       DURING PAST FIVE YEARS
- - ----------------                 ---   -----------    -----------------------
<S>                              <C>   <C>            <C>
Bernard L. Hengesbaugh           52    Director,      Chairman of the Board and Chief
CNA Plaza                              Chairman of    Executive Officer of CNA since
Chicago, IL 60685                      the Board and  February, 1999. Prior thereto, Mr.
                                       Chief          Hengesbaugh was Executive Vice
                                       Executive      President and Chief Operating Officer
                                       Officer        of CNA since February, 1998. Prior
                                                      thereto, Mr. Hengesbaugh was Senior
                                                      Vice President of CNA since November,
                                                      1990. Mr. Hengesbaugh has served as a
                                                      Director of VFL since February, 1999.
Peter E. Jokiel                  51    Senior Vice    Senior Vice President of CNA since
CNA Plaza                              President      November, 1990. Chief Financial
Chicago, IL 60685                                     Officer of CNA from November, 1990
                                                      through October, 1997. Mr. Jokiel
                                                      served as a Director of VFL from
                                                      July, 1992 through October, 1997.
Jonathan D. Kantor               43    Senior Vice    Senior Vice President, Secretary and
CNA Plaza                              President,     General Counsel of CNA since April,
Chicago, IL 60685                      Secretary,     1997. Group Vice President of CNA
                                       General        since April, 1994. Prior thereto, Mr.
                                       Counsel and    Kantor was a partner at the law firm
                                       Director       of Shea & Gould.* Mr. Kantor has
                                                      served as a Director of VFL since
                                                      April, 1997.
Robert V. Deutsch                39    Senior Vice    Senior Vice President, Chief Financial
CNA Plaza                              President,     Officer and Director since August 16,
Chicago, IL 60685                      Chief          1998.  Prior thereto, Officer for
                                       Financial      Executive Risk, Inc.
                                       Officer,
                                       Director
Thomas Pontarelli                51    Senior Vice    Senior Vice President, Human Resources
CNA Plaza                              President,     since April 2000. Prior thereto, Group
Chicago, IL 60685                      Director       Vice President, Human Resources. From
                                                      May 1974 to December 1997, series of
                                                      positions culminating in the position
                                                      of Chairman, CEO and President of
                                                      Washington National Insurance Company.


Donald P. Lofe, Jr.              42    Group Vice     Group Vice President, Corporate Finance
CNA Plaza                              President,     Department since October 1998.  Prior
Chicago, IL 60685                      Director       thereto, partner-in-charge of
                                                      PricewaterhouseCoopers LLP.



John M. Squarok                  46    Group Vice     Group Vice President of CNA since July
CNA Plaza                              President and  1998.  Prior thereto, Mr. Squarok was
Chicago, IL 60685                      Director       Chief Financial Officer of various
                                                      businesses of GE Capital from August
                                                      1988 until July 1998.  Director since
                                                      August 1998.

</TABLE>
- - ------------------------------------
* Shea & Gould declared bankruptcy in 1995.



Each director is elected to serve until the next annual meeting of  stockholders
or until  his or her  successor  is  elected  and  shall  have  qualified.  Some
directors hold various executive  positions with insurance company affiliates of
Valley  Forge.  Executive  officers  serve  at the  discretion  of the  Board of
Directors.

Voting

Pursuant to our view of present  applicable  law, we will vote the shares of the
portfolios at special  meetings of shareholders in accordance with  instructions
received from all owners having a voting interest. We will vote shares for which
we have not received  instructions      and any shares that are ours in the same
proportion as the shares for which we have received instructions.

If the Investment Company Act of 1940 or any regulation thereunder is amended or
if the present  interpretation of the Act changes so as to permit us to vote the
shares in our own right, we may elect to do so.

Disregard of Voting Instructions

We may, when required to do so by state  insurance  authorities,  vote shares of
the portfolios  without regard to instructions  from owners.  We will do this if
such  instructions  would require the shares to be voted to cause a portfolio to
make, or refrain from making,  investments  which would result in changes in the
sub-classification  or  investment  objectives  of the  portfolio.  We may  also
disapprove   changes  in  the   investment   policy   initiated   by  owners  or
trustees/directors of the portfolios, if such disapproval:

     *    is reasonable  and is based on a good faith  determination  by us that
          the change would violate state or federal law;

     *    the change would not be consistent  with the investment  objectives of
          the portfolios; or

     *    varies  from  the  general  quality  and  nature  of  investments  and
          investment techniques used by other portfolios with similar investment
          objectives  underlying other variable contracts offered by us or of an
          affiliated company.

In the event we do disregard voting  instructions,  a summary of this action and
the reasons for such action will be included in the next  semi-annual  report to
owners.


Legal Opinions

Blazzard, Grodd & Hasenauer, P.C., Westport,  Connecticut has provided advice on
certain  matters  relating  to the  federal  securities  and  income tax laws in
connection with the policies.

Our Right to Contest

Except for  accidental  death and  disability  benefits,  we cannot contest your
policy  after it has been in force  during the  lifetime  of the insured for two
years  from the  policy  date;  nor can we  contest  any  increased  benefit  or
reinstatement  after it has been in force,  while the insured is alive,  for two
years after the effective date of such increase or reinstatement.

We cannot  contest your policy,  any  reinstatement  or any increase in benefits
after the policy  date of the  policy,  reinstatement,  or  increase in benefits
unless:

     *    an answer in the application for the policy, reinstatement or increase
          in benefits was not true or correct; and

     *    if we had known the truth,  we would not have  issued the policy as we
          did or increased the benefits.

Any statement  made by the insured will not be used in any contest unless a copy
is furnished to the beneficiary.

Federal Tax Status

Note:  The  following  description  is based upon our  understanding  of current
federal  income tax law  applicable  to life  insurance  in  general.  We cannot
predict the probability  that any changes in such laws will be made.  Purchasers
are cautioned to seek  competent tax advice  regarding the  possibility  of such
changes. Section 7702 of the Internal Revenue Code of 1986, as amended ("Code"),
defines the term "life insurance  contract" for purposes of the Code. We believe
that the policies to be issued will qualify as "life insurance  contracts" under
section 7702.  We do not  guarantee  the tax status of the policies.  Purchasers
bear the complete risk that the policies may not be treated as "life  insurance"
under federal income tax laws. Purchasers should consult their own tax advisers.
It should be further understood that the following  discussion is not exhaustive
and that special  rules not  described in this  prospectus  may be applicable in
certain situations.

Introduction.  The discussion  contained  herein is general in nature and is not
intended as tax advice.  Each person  concerned  should  consult a competent tax
adviser.  No attempt is made to consider any applicable state or other tax laws.
Moreover,  the  discussion  herein is based  upon our  understanding  of current
federal income tax laws as they are currently interpreted.  No representation is
made regarding the likelihood of  continuation  of those current  federal income
tax laws or of the current interpretations by the Internal Revenue Service.

We are taxed as a life insurance  company under the Code. For federal income tax
purposes,  the  Separate  Account  is not a  separate  entity  from  us and  its
operations form a part of us.

Diversification.  Section  817(h) of the Code  imposes  certain  diversification
standards on the underlying assets of variable life insurance policies. The Code
provides  that a  variable  life  insurance  policy  will not be treated as life
insurance for any period (and any subsequent  period) for which the  investments
are not, in accordance with regulations prescribed by the United States Treasury
Department ("Treasury Department"), adequately diversified.  Disqualification of
the policy as a life  insurance  contract  would result in imposition of federal
income tax to the owner with  respect to earnings  allocable to the policy prior
to the receipt of payments  under the  policy.  The Code  contains a safe harbor
provision which provides that life insurance  policies,  such as these policies,
will meet the diversification  requirements if, as of the close of each quarter,
the  underlying  assets  meet  the  diversification  standards  for a  regulated
investment company and no more than fifty-five (55%) percent of the total assets
consist of cash, cash items, U.S. Government  securities and securities of other
regulated investment  companies.  There is an exception for securities issued by
the U.S. Treasury in connection with variable life insurance policies.

On March 2, 1989,  the  Treasury  Department  issued  regulations  (Treas.  Reg.
Section  1.817-5),  which  established  diversification   requirements  for  the
investment  portfolios  underlying variable contracts such as the policies.  The
regulations amplify the diversification  requirements for variable contracts set
forth  in the Code and  provide  an  alternative  to the safe  harbor  provision
described above. Under the Regulations,  an investment  portfolio will be deemed
adequately diversified if: (i) no more than 55% of the value of the total assets
of the portfolio is represented by any one investment;  (ii) no more than 70% of
the  value of the  total  assets  of the  portfolio  is  represented  by any two
investments;  (iii) no more  than 80% of the  value of the  total  assets of the
portfolio is represented by any three investments;  and (iv) no more than 90% of
the  value of the total  assets  of the  portfolio  is  represented  by any four
investments.  For  purposes of these  regulations,  all  securities  of the same
issuer are treated as a single investment.  The Code provides that, for purposes
of  determining  whether  or not the  diversification  standards  imposed on the
underlying assets of variable  contracts by Section 817(h) of the Code have been
met, "each United States government agency or  instrumentality  shall be treated
as a separate  issuer." We intend that each  portfolio  underlying  the policies
will be managed by the  investment  managers  in such a manner as to comply with
these diversification requirements.

The Treasury  Department has indicated that the  diversification  regulations do
not provide guidance  regarding the  circumstances in which owner control of the
investments  of the  separate  account will cause the owner to be treated as the
owner of the assets of the separate  account,  thereby  resulting in the loss of
favorable  tax  treatment  for the policy.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The amount of owner control which may be exercised under the policy is different
in some respects from the  situations  addressed in published  rulings issued by
the Internal  Revenue  Service in which it was held that the policyowner was not
the owner of the assets of the separate  account.  It is unknown  whether  these
differences, such as the owner's ability to transfer among investment choices or
the number and type of investment choices available, would cause the owner to be
considered the owner of the assets of the separate account.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position, it may be applied  retroactively  resulting in you being retroactively
determined to be the owner of the assets of the separate account.

Due to the  uncertainty  in this area, we reserve the right to modify the policy
in an attempt to maintain favorable tax treatment.

Tax  Treatment  of the Policy.  The policy has been  designed to comply with the
definition  of life  insurance  contained in Section 7702 of the Code.  Although
some interim  guidance has been  provided  and  proposed  regulations  have been
issued,  final  regulations  have not  been  adopted.  Section  7702 of the Code
requires  the  use  of  reasonable  mortality  and  other  expense  charges.  In
establishing  these charges,  we have relied on the interim guidance provided in
IRS Notice 88-128 and proposed  regulations  issued on July 5, 1991.  Currently,
there is even less guidance as to a policy  issued on a  substandard  risk basis
and thus it is even less clear  whether a policy issued on such basis would meet
the requirements of Section 7702 of the Code.

While we have  attempted  to comply with Section  7702,  the law in this area is
very complex and unclear. There is a risk, therefore,  that the Internal Revenue
Service will not concur with our  interpretations of Section 7702 that were made
in determining such compliance.  In the event the policy is determined not to so
comply,  it would not qualify for the favorable tax treatment  usually  accorded
life insurance  policies.  You should consult your own tax advisers with respect
to the tax consequences of purchasing the policy.

Policy  Proceeds.  The tax treatment  accorded to loan proceeds and/or surrender
payments from the policies will depend on whether the policy is considered to be
a MEC. (See "Tax Treatment of Loans and Surrenders.") Otherwise, we believe that
the policy  should  receive the same federal  income tax  treatment as any other
type of life insurance. As such, the death benefit thereunder is excludable from
the gross income of the beneficiary  under Section 101(a) of the Code. Also, you
are not deemed to be in  constructive  receipt of the Net Cash Value,  including
increments  thereon,  under a  policy  until  there  is a  distribution  of such
amounts.

Federal,  state and local  estate,  inheritance  and other tax  consequences  of
ownership,  or receipt of policy proceeds,  depend on the  circumstances of each
owner or beneficiary.

Tax Treatment of Loans And Surrenders.  Section 7702A of the Code sets forth the
rules for determining when a life insurance policy will be deemed to be a MEC. A
MEC is a contract  which is entered into or materially  changed on or after June
21, 1988 and fails to meet the 7-pay test. A policy fails to meet the 7-pay test
when the cumulative  amount paid under the policy at any time during the first 7
policy  years  exceeds the sum of the net level  premiums  which would have been
paid on or before such time if the policy  provided for paid-up future  benefits
after the payment of seven (7) level annual  premiums.  A material  change would
include any increase in the future benefits or addition of qualified  additional
benefits provided under a policy unless the increase is attributable to: (1) the
payment of premiums  necessary  to fund the lowest death  benefit and  qualified
additional  benefits  payable  in the  first  seven  policy  years;  or (2)  the
crediting of interest or other earnings (including  policyholder dividends) with
respect to such premiums.

Furthermore,  any policy  received in exchange for a policy  classified as a MEC
will be treated as a MEC regardless of whether it meets the 7-pay test. However,
an exchange  under Section 1035 of the Code of a life  insurance  policy entered
into before June 21, 1988 for the policy will not cause the policy to be treated
as a MEC if no additional premiums are paid.

Due to the flexible premium nature of the policy,  the  determination of whether
it qualifies for treatment as a MEC depends on the individual  circumstances  of
each policy.

If the policy is classified as a MEC, then  surrenders  and/or loan proceeds are
taxable to the extent of income in the policy.  Such distributions are deemed to
be on a last-in,  first-out basis, which means the taxable income is distributed
first. Loan proceeds and/or surrender  payments,  including those resulting from
the lapse of the policy, may also be subject to an additional 10% federal income
tax  penalty  applied to the income  portion of such  distribution.  The penalty
shall not apply, however, to any distributions: (1) made on or after the date on
which the taxpayer reaches age 59 1/2; (2) which is attributable to the taxpayer
becoming  disabled  (within the meaning of Section 72(m)(7) of the Code); or (3)
which is part of a series of substantially equal periodic payments made not less
frequently  than annually for the life (or life  expectancy)  of the taxpayer or
the  joint  lives  (or  joint  life  expectancies)  of  such  taxpayer  and  his
beneficiary.

If a policy is not  classified  as a MEC, then any  surrenders  shall be treated
first as a recovery of the  investment in the policy which would not be received
as taxable  income.  However,  if a distribution is the result of a reduction in
benefits  under the policy  within the first  fifteen  years after the policy is
issued in order to comply with Section 7702, such distribution will, under rules
set forth in Section 7702,  be taxed as ordinary  income to the extent of income
in the policy.

Any loans from a policy  which is not  classified  as a MEC,  will be treated as
indebtedness  of the owner and not a  distribution.  Upon complete  surrender or
lapse of the policy, if the amount received plus loan  indebtedness  exceeds the
total premiums paid that are not treated as previously surrendered by the policy
owner, the excess generally will be treated as ordinary income.

Personal  interest  payable on a loan under a policy owned by an  individual  is
generally not deductible. Furthermore, no deduction will be allowed for interest
on loans  under  policies  covering  the life of any  employee or officer of the
taxpayer or any person financially  interested in the business carried on by the
taxpayer  to  the  extent  the  indebtedness  for  such  employee,   officer  or
financially  interested  person exceeds $50,000.  The  deductibility of interest
payable on policy loans may be subject to further  rules and  limitations  under
Sections 163 and 264 of the Code.

Policy owners should seek competent tax advice on the tax consequences of taking
loans, distributions, exchanging or surrendering any policy.

Tax Treatment of Settlement Options. Under the Code, a portion of the settlement
option  payments which are in excess of the death benefit  proceeds are included
in the beneficiary's  taxable income.  Under a settlement option payable for the
lifetime  of the  beneficiary,  the death  benefit  proceeds  are divided by the
beneficiary's  life expectancy and proceeds received in excess of these prorated
amounts are included in taxable income.  The value of the death benefit proceeds
is reduced by the value of any period certain or refund guarantee. Under a fixed
payment or fixed  period  option,  the death  benefit  proceeds  are prorated by
dividing the proceeds over the payment period under the option.  Any payments in
excess of the prorated amount will be included in taxable income.

Multiple Policies. The Code further provides that multiple MECs which are issued
within a calendar year period to the same owner by one company or its affiliates
are treated as one MEC for purposes of  determining  the taxable  portion of any
loans or  distributions.  Such treatment may result in adverse tax  consequences
including  more rapid  taxation of the loans or  distributed  amounts  from such
combination  of contracts.  You should consult a tax adviser prior to purchasing
more than one MEC in any calendar year period.

Tax  Treatment  of  Assignments.  An  assignment  of a policy  or the  change of
ownership of a policy may be a taxable  event.  You should  therefore  consult a
competent  tax  adviser  should  you wish to assign or change  the owner of your
policy.

Qualified Plans. The policies may be used in conjunction with certain  Qualified
Plans.  Because the rules  governing such use are complex,  you should not do so
until you have consulted a competent Qualified Plans consultant.

Income Tax  Withholding.  All  distributions  or the  portion  thereof  which is
includible in gross income of the policy owner are subject to federal income tax
withholding.  However,  in most cases you may elect not to have taxes  withheld.
You  may be  required  to pay  penalties  under  the  estimated  tax  rules,  if
withholding and estimated tax payments are insufficient.

Reports to Owners

At least once every policy year, we will send you a report showing  current cash
values and other information required by laws and regulations. We will mail this
report to you at your last known address.

Legal Proceedings

There are no legal  proceedings to which the Separate Account or the Distributor
is a party or to which the assets of the Separate  Account are  subject.  We are
not involved in any litigation that is of material importance in relation to our
total assets or that relates to the Separate Account.

Experts


The financial  statements for Valley Forge Life Insurance Company as of December
31, 1999 and 1998 and for each of the three years in the period  ended  December
31, 1999 included in the Statement of  Additional  Information  which is part of
this  registration  statement  have  been  audited  by  Deloitte  & Touche  LLP,
independent  auditors, as stated in their report appearing herein, and have been
so included in reliance upon the report of such firm given upon their  authority
as experts in accounting and auditing.

The financial  statements for each of the  subaccounts  that comprise the Valley
Forge Life Insurance  Company  Variable Life Separate  Account as of and for the
year ended  December  31, 1999 (for the two years ended  December  31, 1999 with
respect to the statements of changes in net assets)  included in this Prospectus
which is part of this registration statement and have been audited by Deloitte &
Touche LLP,  independent  auditors,  as stated in their report  appearing in the
registration statement, and have been so included in reliance upon the report of
such firm given upon their authority as experts in accounting and auditing.

Actuarial  matters  included in this  prospectus have been examined by Rodney E.
Rishel, Jr., FSA, MAAA, whose opinion is filed as an exhibit to the registration
statement.

Financial Statements

Our financial statements included herein should be considered only
as bearing upon our ability to meet our obligations under the policies.


<PAGE>   1

                          INDEPENDENT AUDITORS' REPORT

To the Contractholders of Valley Forge Life Insurance Company Variable Universal
Life Separate Account and the Board of Directors of Valley Forge Life Insurance
Company:

     We have audited the accompanying statement of assets and liabilities of the
subaccounts of Valley Forge Life Insurance Company Variable Life Separate
Account (the "Account") as of December 31, 1999, the statements of operations
for the year ended December 31, 1999, and changes in net assets for the two
years ended December 31, 1999. The subaccounts that collectively comprise the
Account are the Federated Prime Money Fund II, Federated Utility Fund II,
Federated High Income Bond Fund II, Fidelity Variable Insurance Products Fund
Equity-Income Portfolio, Fidelity Variable Insurance Products Fund II Asset
Manager Portfolio, Fidelity Variable Insurance Products Fund II Index 500
Portfolio, Fidelity Variable Insurance Products Fund II Contrafund Portfolio,
The Alger American Fund Small Capitalization Portfolio, The Alger American
Growth Portfolio, The Alger American MidCap Growth Portfolio, MFS Emerging
Growth Series, MFS Research Series, MFS Growth with Income Series, MFS Limited
Maturity Series, MFS Total Return Series, SoGen Overseas Variable Fund, Van Eck
Worldwide Hard Assets, Van Eck Emerging Markets Fund, Janus Aspen Capital
Appreciation Portfolio, Janus Aspen Growth Portfolio, Janus Aspen Balanced
Portfolio, Janus Aspen Flexible Income Portfolio, Janus Aspen International
Growth Portfolio and Janus Aspen World Wide Growth Portfolio. These financial
statements are the responsibility of the Account's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1999. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, such financial statements present fairly, in all material
respects, the financial position of each of the subaccounts that comprise the
Account as of December 31, 1999, the results of their operations for the year
ended December 31, 1999, and the changes in their net assets for the two years
ended December 31, 1999, are in conformity with generally accepted accounting
principles.

Deloitte & Touche LLP
Chicago, Illinois
February 24, 2000


<PAGE>   2

                      VALLEY FORGE LIFE INSURANCE COMPANY
                         VARIABLE LIFE SEPARATE ACCOUNT
                      STATEMENTS OF ASSETS AND LIABILITIES


<TABLE>
<CAPTION>
                                                                              FIDELITY
                           FEDERATED    FEDERATED   FEDERATED     FIDELITY      ASSET     FIDELITY      FIDELITY
                          PRIME MONEY    UTILITY   HIGH INCOME  EQUITY-INCOME  MANAGER    INDEX 500    CONTRAFUND
DECEMBER 31, 1999           FUND II      FUND II  BOND FUND II    PORTFOLIO   PORTFOLIO   PORTFOLIO     PORTFOLIO
- -----------------           -------      -------  ------------    ---------   ---------   ---------     ---------
<S>                      <C>           <C>          <C>           <C>        <C>         <C>           <C>
ASSETS:
   Investments, at market
   value (see supplemental
   cost information
   below)                $ 1,337,536   $  123,711   $ 107,312     $ 628,527  $  266,010  $  1,819,650  $ 1,141,432
                         -----------   ----------   ---------     ---------  ----------  ------------  -----------
TOTAL ASSETS               1,337,536      123,711     107,312       628,527     266,010     1,819,650    1,141,432
                         -----------   ----------   ---------     ---------  ----------  ------------  -----------
LIABILITIES:
   Payable for fund
     withdrawals and
     surrenders              (26,564)        (867)         --       (13,051)         --            --     (601,696)
                         -----------   ----------   ---------     ---------  ----------  ------------  -----------
TOTAL LIABILITIES            (26,564)        (867)         --       (13,051)         --            --     (601,696)
                         -----------   ----------   ---------     ---------  ----------  ------------  -----------
NET ASSETS               $ 1,310,972   $  122,844   $ 107,312     $ 615,476  $  266,010  $  1,819,650  $   539,736
                         ===========   ==========   =========     =========  ==========  ============  ===========
SUPPLEMENTAL COST
   INFORMATION:
   Investments, at cost  $ 1,310,972   $  122,453   $ 109,593     $ 623,780  $  247,427  $  1,879,231  $ 1,080,717
                         ===========   ==========   =========     =========  ==========  ============  ===========

<CAPTION>
                                          JANUS                                 JANUS       JANUS        JANUS
                           VAN ECK        ASPEN         JANUS       JANUS       ASPEN       ASPEN        ASPEN
                          EMERGING       CAPITAL        ASPEN       ASPEN     FLEXIBLE  INTERNATIONAL WORLD WIDE
                           MARKETS    APPRECIATION     GROWTH     BALANCED     INCOME      GROWTH       GROWTH
DECEMBER 31, 1999           FUND        PORTFOLIO     PORTFOLIO   PORTFOLIO   PORTFOLIO   PORTFOLIO    PORTFOLIO
- -----------------           ----        ---------     ---------   ---------   ---------   ---------    ---------
<S>                      <C>         <C>            <C>           <C>         <C>         <C>          <C>
ASSETS:
Investments, at market
   value (see supplemental
   cost information
   below)                $   85,808  $     231,654  $    118,851  $   12,165  $     217   $  31,404    $   94,996
                         ----------  -------------  ------------  ----------  ---------   ---------    ----------
TOTAL ASSETS                 85,808        231,654       118,851      12,165        217      31,404        94,996
                         ----------  -------------  ------------  ----------  ---------   ---------    ----------
LIABILITIES:
   Payable for fund
     withdrawals and
     surrenders                  --             --            --         (23)        (1)        (14)           --
                         ----------  -------------  ------------  ----------  ---------   ---------    ----------
TOTAL LIABILITIES                --             --            --         (23)        (1)        (14)           --
                         ----------  -------------  ------------  ----------  ---------   ---------    ----------
NET ASSETS               $   85,808  $     231,654  $    118,851  $   12,142  $     216   $  31,390    $   94,996
                         ==========  =============  ============  ==========  =========   =========    ==========
SUPPLEMENTAL COST
   INFORMATION:
   Investments,
     at cost             $   60,834  $     192,395  $    102,538  $   11,102  $     215   $  26,521    $   77,201
                         ==========  =============  ============  ==========  =========   =========    ==========
</TABLE>

                See accompanying Notes to Financial Statements.



                                       2
<PAGE>   3

<TABLE>
<CAPTION>

THE ALGER                  THE ALGER                                 MFS                                             VAN ECK
AMERICAN       THE ALGER    AMERICAN       MFS                     GROWTH         MFS           MFS        SOGEN     WORLDWIDE
SMALL          AMERICAN      MIDCAP      EMERGING        MFS        WITH        LIMITED        TOTAL     OVERSEAS      HARD
CAPITALIZATION  GROWTH       GROWTH       GROWTH      RESEARCH     INCOME      MATURITY       RETURN     VARIABLE     ASSETS
PORTFOLIO      PORTFOLIO   PORTFOLIO      SERIES       SERIES      SERIES       SERIES        SERIES       FUND        FUND
- ---------      ---------   ---------      ------       ------      ------       ------        ------       ----        ----
<S>          <C>           <C>         <C>           <C>          <C>         <C>           <C>           <C>          <C>
306,155     $  1,359,820   $ 457,509   $   915,394   $  428,976  $   502,242  $   77,690    $   341,613   $  288,735  $ 23,391
- -------     ------------   ---------   -----------   ----------  -----------  ----------    -----------   ----------  --------
306,155        1,359,820     457,509       915,394      428,976      502,242      77,690        341,613      288,735    23,391
- -------     ------------   ---------   -----------   ----------  -----------  ----------    -----------   ----------  --------
(14,699)              --      (3,400)           (8)      (2,698)        (373)     (4,181)            --           --       (26)
- -------     ------------   ---------   -----------   ----------  -----------  ----------    -----------   ----------  --------
(14,699)              --      (3,400)           (8)      (2,698)        (373)     (4,181)            --           --       (26)
- -------     ------------   ---------   -----------   ----------  -----------  ----------    -----------   ----------  --------
291,456     $  1,359,820  $  454,109   $   915,386   $  426,278  $   501,869 $    73,509    $   341,613   $  288,735   $23,365
=======     ============  ==========   ===========   ==========  =========== ===========    ===========  ===========  ========
253,752     $  1,193,861  $  387,900   $   686,138   $  348,548  $   466,568 $    77,882    $   350,610   $  247,934  $ 22,339
=======     ============  ==========   ===========   ==========  =========== ===========    ===========  ===========  ========
</TABLE>



                See accompanying Notes to Financial Statements.







                                       3
<PAGE>   4
                      VALLEY FORGE LIFE INSURANCE COMPANY
                         VARIABLE LIFE SEPARATE ACCOUNT
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                              FIDELITY
FOR THE YEAR            FEDERATED    FEDERATED    FEDERATED      FIDELITY       ASSET      FIDELITY     FIDELITY
ENDED                  PRIME MONEY    UTILITY    HIGH INCOME   EQUITY-INCOME   MANAGER     INDEX 500   CONTRAFUND
DECEMBER 31, 1999        FUND II      FUND II   BOND FUND II     PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO
- -----------------        -------      -------   ------------     ---------    ---------    ---------    ---------
<S>                   <C>          <C>          <C>            <C>           <C>          <C>           <C>
Investment income:
  Dividend income     $  34,277    $   5,412     $   6,010     $   18,590    $   13,097   $    8,382    $   16,984
                      ---------    ---------     ---------     ----------    ----------   ----------    ----------
                         34,277        5,412         6,010         18,590        13,097        8,382        16,984
                      ---------    ---------     ---------     ----------    ----------   ----------    ----------
Expenses:
  Mortality and
  expense risk
  charges                 6,667          803           750          4,465         1,936        9,965         6,231
  Policy fees/Cost
  of insurance           75,698       10,867        12,804         52,685        20,302      135,236        78,259
                      ---------    ---------     ---------     ----------    ----------   ----------    ----------
                         82,365       11,670        13,554         57,150        22,238      145,201        84,490
                      ---------    ---------     ---------     ----------    ----------   ----------    ----------
  NET INVESTMENT
    INCOME (LOSS)       (48,088)      (6,258)       (7,544)       (38,560)       (9,141)    (136,819)      (67,506)
Investment gains and
  (losses):
  Net realized gains
  (losses)                    -          750        (2,687)         4,507         6,698       69,785       142,245
  Net unrealized gains
  (losses)                    -       (3,365)       (2,743)       (22,236)       11,758     (105,956)     (584,391)
                      ---------    ---------     ---------     ----------    ----------   ----------    ----------
  NET REALIZED AND
    UNREALIZED
    INVESTMENT GAINS
    (LOSSES)                  -       (2,615)       (5,430)       (17,729)       18,456      (36,171)     (442,146)
                      ---------    ---------     ---------     ----------    ----------   ----------    -----------
NET INCREASE (DECREASE)
  IN NET ASSETS
  RESULTING FROM
  OPERATIONS          $ (48,088)   $  (8,873)    $ (12,974)    $  (56,289)   $    9,315   $ (172,990)   $ (509,652)
                      =========    =========     =========     ==========    ==========   ==========    ==========
</TABLE>

                                       4
<PAGE>   5

<TABLE>
<CAPTION>

                                      JANUS                                JANUS       JANUS         JANUS
                        VAN ECK       ASPEN          JANUS       JANUS     ASPEN       ASPEN         ASPEN
                       EMERGING      CAPITAL         ASPEN       ASPEN   FLEXIBLE  INTERNATIONAL  WORLD WIDE
FOR THE YEAR ENDED      MARKETS   APPRECIATION      GROWTH     BALANCED   INCOME      GROWTH        GROWTH
DECEMBER 31, 1999        FUND       PORTFOLIO      PORTFOLIO   PORTFOLIO PORTFOLIO   PORTFOLIO     PORTFOLIO
                       --------   ------------     ----------  --------- --------- -------------  -----------
<S>                     <C>        <C>            <C>          <C>       <C>         <C>          <C>
Investment income:
  Dividend income              -           -             -             -         -          -              -
                        --------   ---------      --------     --------- ---------   --------     ----------
                               -           -             -             -         -          -              -
                        --------   ---------      --------     --------- ---------   --------     ----------
Expenses:
    Mortality and
    expense risk
    charges             $    167   $     453      $    133     $      12         -   $     58     $      157
  Policy fees/Cost
    of insurance           6,146       1,330           684           137 $      38        293            651
                        --------   ---------      --------     --------- ---------   --------     ----------
                           6,313       1,783           817           149        38        351            808
                        --------   ---------      --------     --------- ---------   --------     ----------
    NET INVESTMENT
    INCOME (LOSS)         (6,313)     (1,783)         (817)         (149)      (38)      (351)          (808)
Investment gains and
  (losses):
  Net realized gains
    (losses)               6,510      23,381          (237)           11         -     11,007         11,697
  Net unrealized gains
    (losses)              25,767      39,259        16,313         1,040         1      4,869         17,795
                        --------   ---------      --------     --------- ---------   --------     ----------
  NET REALIZED AND
    UNREALIZED
    INVESTMENT GAINS
    (LOSSES)              32,277      62,640        16,076         1,051         1     15,876         29,492
                        --------   ---------      --------     --------- ---------   --------     ----------
NET INCREASE (DECREASE)
  IN NET ASSETS
  RESULTING FROM
  OPERATIONS            $ 25,964   $  60,857      $ 15,259     $     902 $     (37)  $ 15,525     $   28,684
                        ========   =========      ========     ========= =========   ========     ==========
</TABLE>

                See accompanying Notes to Financial Statements.





                                       5
<PAGE>   6



                       VALLEY FORGE LIFE INSURANCE COMPANY
                         VARIABLE LIFE SEPARATE ACCOUNT
                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

THE ALGER                   THE ALGER                               MFS                                             VAN ECK
AMERICAN       THE ALGER    AMERICAN        MFS                    GROWTH        MFS           MFS         SOGEN   WORLDWIDE
SMALL           AMERICAN     MIDCAP      EMERGING        MFS        WITH      LIMITED         TOTAL      OVERSEAS    HARD
CAPITALIZATION   GROWTH      GROWTH       GROWTH      RESEARCH     INCOME     MATURITY       RETURN      VARIABLE   ASSETS
PORTFOLIO      PORTFOLIO   PORTFOLIO      SERIES       SERIES      SERIES      SERIES        SERIES        FUND      FUND
- -------------- ---------   ---------     --------     --------    --------    --------      --------     --------  ---------
<S>          <C>          <C>           <C>           <C>       <C>         <C>           <C>         <C>          <C>
$16,693      $    62,822  $   38,874             -    $  2,935  $    1,986  $     4,218   $   12,074  $     3,304  $    190
- -------      -----------  ----------    ----------    --------  ----------  -----------   ----------  -----------  --------
 16,693           62,822      38,874             -       2,935       1,986        4,218       12,074        3,304       190
- ------       -----------  ----------    ----------    --------  ----------  -----------   ----------  -----------  --------
  1,619            7,580       2,650    $    4,133       3,363       3,016          586        2,243        2,004       154
 21,221           90,363      30,100        58,872      36,824      39,310        8,706       26,801       31,183     2,422
- ------       -----------  ----------    ----------    --------  ----------  -----------   ----------  -----------  --------
 22,840           97,943      32,750        63,005      40,187      42,326        9,292       29,044       33,187     2,576
- ------       -----------  ----------    ----------    --------  ----------  -----------   ----------  -----------  --------
 (6,147)         (35,121)      6,124       (63,005)    (37,252)    (40,340)      (5,074)     (16,970)     (29,883)   (2,386)
 23,168           77,813       9,208        23,492      10,097       5,229         (210)       4,670       38,990       760
 27,800          122,720      43,822       188,807      59,131      18,997       (3,124)     (14,859)      42,033     1,839
- ------       -----------  ----------    ----------    --------  ----------  -----------   ----------  -----------  --------
 50,968          200,533      53,030       212,299      69,228      24,226       (3,334)     (10,189)      81,023     2,599
- ------       -----------  ----------    ----------    --------  ----------  -----------   ----------  -----------  --------
$44,821      $   165,412  $   59,154    $  149,294    $ 31,976  $  (16,114) $    (8,408)  $  (27,159) $    51,140  $    213
=======      ===========  ==========    ==========    ========  ==========  ===========   ==========  ===========  ========

</TABLE>
                See accompanying Notes to Financial Statements.







                                       6
<PAGE>   7


                      VALLEY FORGE LIFE INSURANCE COMPANY
                         VARIABLE LIFE SEPARATE ACCOUNT
                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                              FIDELITY
                            FEDERATED   FEDERATED   FEDERATED     FIDELITY      ASSET      FIDELITY      FIDELITY
FOR THE YEAR               PRIME MONEY   UTILITY   HIGH INCOME  EQUITY-INCOME  MANAGER     INDEX 500    CONTRAFUND
ENDED DECEMBER 31, 1999      FUND II     FUND II  BOND FUND II    PORTFOLIO   PORTFOLIO    PORTFOLIO     PORTFOLIO
- -----------------------      -------     -------  ------------    ---------   ---------    ---------     ---------
<S>                        <C>          <C>         <C>          <C>         <C>          <C>           <C>
From operations:
  Net investment
  income (loss)            $  (48,088)  $  (6,258)  $ (7,544)    $ (38,560)  $   (9,141)  $  (136,819)  $  (67,506)
Net realized and
  unrealized investment
  gains (losses)                    -      (2,615)    (5,430)      (17,729)      18,456       (36,171)    (442,146)
                           ----------   ---------   --------     ---------   ----------   -----------   ----------
  Change in net assets
    resulting from
    operations                (48,088)     (8,873)   (12,974)      (56,289)       9,315      (172,990)    (509,652)
                           ----------   ---------   --------     ---------   ----------   -----------   ----------
From capital
  transactions:
  Net premiums/deposits     1,215,907      85,733     78,714       410,539      148,962     1,212,597      672,068
  Surrenders and
    withdrawals                (1,542)         19       (941)        1,122         (523)       (9,452)      (3,707)
  Transfers in (out of)
    subaccounts, net--
    Note 1                   (702,832)     (3,776)   (22,988)      (39,350)      22,540       369,492       53,687
                           ----------   ---------   --------     ---------   ----------   -----------   ----------
    Change in net assets
       resulting from
       capital
       transactions           511,533      81,976     54,785       372,311      170,979     1,572,637      722,048
                           ----------   ---------   --------     ---------   ----------   -----------   ----------
Increase in net assets        463,445      73,103     41,811       316,022      180,294     1,399,647      212,396
Net assets at beginning
  of period                   847,527      49,741     65,501       299,454       85,716       420,003      327,340
                           ----------   ---------   --------     ---------   ----------   -----------   ----------
NET ASSETS AT END OF
  PERIOD                   $1,310,972   $ 122,844   $107,312     $ 615,476   $  266,010   $ 1,819,650   $  539,736
                           ==========   =========   ========     =========   ==========   ===========   ==========
NET ASSET VALUE PER
  UNIT AT END OF PERIOD    $     1.00   $   14.35   $  10.24     $   25.71   $    18.67   $    167.41   $    29.15
                           ==========   =========   ========     =========   ==========   ===========   ==========
UNITS OUTSTANDING AT
  END OF PERIOD             1,310,972       8,561     10,480        23,939       14,248        10,869       18,516
                           ==========   =========   ========     =========   ==========   ===========   ==========
</TABLE>






                                       7
<PAGE>   8
<TABLE>
<CAPTION>
                                                      FEDERATED
                           FEDERATED                    HIGH      FIDELITY    FIDELITY   FIDELITY
                             PRIME      FEDERATED      INCOME      EQUITY      ASSET      INDEX        FIDELITY
                             MONEY       UTILITY        BOND       INCOME     MANAGER      500        CONTRAFUND
                            FUND II      FUND II       FUND II   PORTFOLIO   PORTFOLIO  PORTFOLIO     PORTFOLIO
                           ---------   ------------   ---------  ---------   --------- -------------  ----------
<S>                        <C>         <C>           <C>        <C>          <C>         <C>           <C>
FOR THE YEAR ENDED DECEMBER 31, 1998

From operations:
  Net investment income
    (loss)                 $  (14,476)  $  (3,056)   $ (5,532)  $ (22,666)   $   (6,180)  $  (38,788)  $  (22,765)
  Net realized and
    unrealized investment
    gains (losses)                  -       3,330         192      11,559         6,583       46,453       46,063
                           ----------   ---------    --------   ---------    ----------   ----------   ----------
    Change in net assets
       resulting from
       operations             (14,476)        274      (5,340)    (11,107)          403        7,665       23,298
                           ----------   ---------    --------   ---------    ----------   ----------   ----------
From capital
  transactions:
  Net premiums/deposits     1,100,864      36,000      58,181     263,891        61,909      327,244      246,088
  Surrenders and
    withdrawals                  (572)        (83)       (165)     (2,423)         (129)      (6,058)      (1,201)
  Transfers in (out of)
    subaccounts, net--
    Note 1                   (303,884)       (229)      8,694      22,472        16,042       50,804       36,435
                           ----------   ---------    --------   ---------    ----------   ----------   ----------
    Change in net assets
       resulting from
       capital
       transactions           796,408      35,688      66,710     283,940        77,822      371,990      281,322
                           ----------   ---------    --------   ---------    ----------   ----------   ----------
Increase (decrease)
  in net assets               781,932      35,962      61,370     272,833        78,225      379,655      304,620
Net assets at beginning
  of period                    65,595      13,779       4,131      26,621         7,491       40,348       22,720
NET ASSETS AT END
  OF PERIOD                $  847,527   $  49,741    $ 65,501   $ 299,454    $   85,716   $  420,003   $  327,340
                           ==========   =========    ========   =========    ==========   ==========   ==========
NET ASSET VALUE PER
  UNIT AT END OF PERIOD    $     1.00   $   15.27    $  10.92   $   25.42    $    18.16   $   141.25   $    24.44
                           ==========   =========    ========   =========    ==========   ==========   ==========
UNITS OUTSTANDING AT
  END OF PERIOD               847,527       3,257       5,998      11,780         4,720        2,973       13,394
                           ==========   =========    ========   =========    ==========   ==========   ==========
</TABLE>

                See accompanying Notes to Financial Statements.


                                       8
<PAGE>   9


<TABLE>
<CAPTION>
   THE ALGER                 THE ALGER                             MFS                                           VAN ECK
    AMERICAN    THE ALGER    AMERICAN       MFS                   GROWTH        MFS       MFS         SOGEN     WORLDWIDE   VAN ECK
     SMALL      AMERICAN       MIDCAP    EMERGING       MFS        WITH       LIMITED    TOTAL      OVERSEAS       HARD     EMERGING
CAPITALIZATION   GROWTH       GROWTH      GROWTH     RESEARCH     INCOME      MATURITY   RETURN     VARIABLE      ASSETS    MARKETS
   PORTFOLIO    PORTFOLIO    PORTFOLIO    SERIES      SERIES      SERIES       SERIES    SERIES       FUND         FUND       FUND
   ---------    ---------    ---------    ------      ------      ------       ------    ------       ----         ----       ----
   <C>         <C>           <C>         <C>         <C>         <C>         <C>        <C>         <C>          <C>        <C>
   $ (6,147)   $  (35,121)   $  6,124    $(63,005)   $(37,252)   $(40,340)   $ (5,074)  $(16,970)   $(29,883)    $(2,386)   $(6,313)
     50,968       200,533      53,030     212,299      69,228      24,226      (3,334)   (10,189)     81,023       2,599     32,277
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
     44,821       165,412      59,154     149,294      31,976     (16,114)     (8,408)   (27,159)     51,140         213     25,964
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
    149,226       813,146     190,974     344,008     187,325     301,314      42,954    243,333      94,031      14,568     40,337
     (1,485)      (25,742)       (972)     (3,708)     (1,274)     (2,829)       (315)      (547)      2,448         (75)    (1,098)
    (32,320)      126,761      36,116     139,533       2,955       8,922     (14,192)    (2,322)      6,797      (1,744)     1,766
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
    115,421       914,165     226,118     479,833     189,006     307,407      28,447    240,464     103,276      12,749     41,005
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
    160,242     1,079,577     285,272     629,127     220,982     291,293      20,039    213,305     154,416      12,962     66,969
   $131,214       280,243     168,837     286,259     205,296     210,576      53,470    128,308     134,319      10,403     18,839
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
   $291,456    $1,359,820    $454,109    $915,386    $426,278    $501,869    $ 73,509   $341,613    $288,735     $23,365    $85,808
   ========    ==========    ========    ========    ========    ========    ========   ========    ========     =======    =======
   $  55.15    $    64.38    $  32.23    $  37.94    $  23.34    $  21.31    $   9.81   $  17.75    $  14.18     $ 10.96    $ 14.26
   ========    ==========    ========    ========    ========    ========    ========   ========    ========     =======    =======
      5,285        21,122      14,090      24,127      18,264      23,551       7,493     19,245      20,362       2,132      6,017
   ========    ==========    ========    ========    ========    ========    ========   ========    ========     =======    =======

   $ (3,424)   $   (6,097)   $ (9,436)   $(22,642)   $(15,787)   $(18,580)   $ (4,763)  $ (5,524)   $(14,549)    $  (417)   $(3,614)
      4,449        44,836      22,499      40,816      18,836      12,276        (499)     6,093      (3,210)     (3,800)    (3,708)
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
      1,025        38,739      13,063      18,174       3,049      (6,304)     (5,262)       569     (17,759)     (4,217)    (7,322)
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
     88,005       171,948     119,140     214,349     173,364     141,269      47,751     97,181     135,934       9,690     20,390
       (313)       (1,636)     (1,360)       (734)     (2,718)     (2,367)       (363)      (194)     (2,482)       (156)      (296)
     26,949        37,058      26,519      27,749      11,059      51,081          (7)    28,785       5,437        (816)      (690)
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
    114,641       207,370     144,299     241,364     181,705     189,983      47,381    125,772     138,889       8,718     19,404
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
    115,666       246,109     157,362     259,538     184,754     183,679      42,119    126,341     121,130       4,501     12,082
     15,548        34,134      11,475      26,721      20,542      26,897      11,351      1,967      13,189       5,902      6,757
   --------    ----------    --------    --------    --------    --------    --------   --------    --------     -------    -------
   $131,214    $  280,243    $168,837    $286,259    $205,296    $210,576    $ 53,470   $128,308    $134,319     $10,403    $18,839
   ========    ==========    ========    ========    ========    ========    ========   ========    ========     =======    =======
   $  43.97    $    53.22    $  28.87    $  21.47    $  19.05    $  20.11    $  10.16   $  18.12    $  10.07     $  9.20    $  7.12
   ========    ==========    ========    ========    ========    ========    ========   ========    ========     =======    =======
      2,984         5,266       5,848      13,333      10,777      10,471       5,263      7,081      13,339       1,131      2,646
   ========    ==========    ========    ========    ========    ========    ========   ========    ========     =======    =======
</TABLE>

                See accompanying Notes to Financial Statements.








                                       9
<PAGE>   10


<TABLE>
<CAPTION>
                                           JANUS                                   JANUS        JANUS        JANUS
                                           ASPEN         JANUS        JANUS        ASPEN        ASPEN        ASPEN
                                          CAPITAL        ASPEN        ASPEN       FLEXIBLE  INTERNATIONAL  WORLD WIDE
                                       APPRECIATION     GROWTH       BALANCED      INCOME       GROWTH       GROWTH
FOR THE YEAR ENDED DECEMBER 31, 1999     PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO
- ------------------------------------     ---------     ---------    ---------    ---------    ---------     ---------
<S>                                     <C>          <C>            <C>         <C>           <C>          <C>
From operations:
   Net investment income (loss)         $   (1,783)  $      (817)   $    (149)  $      (38)   $    (351)   $      (808)
   Net realized and unrealized
     investment gains (losses)              62,640        16,076        1,051            1       15,876         29,492
                                        ----------   -----------    ---------   ----------    ---------    -----------
     Change in net assets resulting
         from operations                    60,857        15,259          902          (37)      15,525         28,684
                                        ----------   -----------    ---------   ----------    ---------    -----------
From capital transactions:
   Net premiums/deposits                   170,800       103,592       11,240          253       15,865         66,312
   Surrenders and withdrawals                    -             -            -            -            -              -
   Transfers in (out of) subaccounts,
     net--Note 1                                (3)            -            -            -            -              -
                                        ----------   -----------    ---------   ----------    ---------    -----------
     Change in net assets resulting
         from capital transactions         170,797       103,592       11,240          253       15,865         66,312
                                        ----------   -----------    ---------   ----------    ---------    -----------
Increase in net assets                     231,654       118,851       12,142          216       31,390         94,996
Net assets at beginning of period                -             -            -            -            -              -
                                        ----------   -----------    ---------   ----------    ---------    -----------
NET ASSETS AT END OF PERIOD             $  231,654   $   118,851    $  12,142   $      216    $  31,390    $    94,996
                                        ==========   ===========    =========   ==========    =========    ===========
NET ASSET VALUE PER UNIT AT
   END OF PERIOD                        $    33.17   $     33.65    $   27.92   $    11.42    $   38.67    $     47.75
                                        ==========   ===========    =========   ==========    =========    ===========
UNITS OUTSTANDING AT END OF PERIOD           6,984         3,532          435           19          812          1,989
                                        ==========   ===========    =========   ==========    =========    ===========
</TABLE>

                 See accompanying Notes to Financial Statements.








                                       10
<PAGE>   11



                      VALLEY FORGE LIFE INSURANCE COMPANY
                         VARIABLE LIFE SEPARATE ACCOUNT
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1999


                              NOTE 1. ORGANIZATION

     Valley Forge Life Insurance Company Variable Life Separate Account
("Variable Account"), a unit investment trust registered with the Securities and
Exchange Commission under the Investment Company Act of 1940, is a Separate
Account of Valley Forge Life Insurance Company ("VFL"). The Variable Account
began operations on February 24, 1997. VFL is a wholly-owned subsidiary of
Continental Assurance Company ("Assurance"). Assurance is a wholly-owned
subsidiary of Continental Casualty Company ("Casualty"), which is wholly-owned
by CNA Financial Corporation ("CNA"). Loews Corporation owns approximately 86%
of the outstanding common stock of CNA.

     VFL sells a wide range of life insurance products, including the Capital
Select variable life policy ("Policy"). Under the terms of the Policy,
policyowners select where the net premium payments of the Policy are invested.
The policyowner may choose to invest in either the Variable Account, the fixed
account ("Fixed Account") or both the Variable Account and Fixed Account.
Policyholders who invest in the Variable Account are hereinafter referred to as
the contractholder.

     The Variable Account currently offers 24 subaccounts each of which invests
in shares of a corresponding fund ("Fund"), in which the contractholders bear
all of the investment risk. Each Fund is either an open-end diversified
management investment company or a separate investment portfolio of such a
company and is managed by an investment advisor ("Investment Advisor") which is
registered with the Securities and Exchange Commission. The Investment Advisors
and subaccounts are identified here.








                                       11
<PAGE>   12
NOTE 1.-(CONTINUED)

<TABLE>
<C>                                                      <C>
INVESTMENT ADVISOR:                                          INVESTMENT ADVISOR:
  FUND/SUBACCOUNT                                               FUND/SUBACCOUNT

FEDERATED ADVISERS:                                      MASSACHUSETTS FINANCIAL SERVICES COMPANY:
  Federated Prime Money Fund II                            MFS Emerging Growth Series
  Federated Utility Fund II                                MFS Research Series
  Federated High Income Bond Fund II                       MFS Growth With Income Series
                                                           MFS Limited Maturity Series (closed to
FIDELITY MANAGEMENT & RESEARCH COMPANY:                      new investments)
  Fidelity Variable Insurance Products                     MFS Total Return Series
     Fund Equity-Income Portfolio
     ("Fidelity Equity-Income Portfolio")                SOCIETE GENERALE ASSET MANAGEMENT
  Fidelity Variable Insurance Products                     CORP.:
     Fund II Asset Manager Portfolio                       SoGen Overseas Variable Fund
     ("Fidelity Asset Manager Portfolio")
  Fidelity Variable Insurance Products                   VAN ECK ASSOCIATES CORPORATION:
     Fund II Index 500 Portfolio                           Van Eck Worldwide Hard Assets Fund
     ("Fidelity Index 500 Portfolio")                      Van Eck Emerging Markets Fund
  Fidelity Variable Insurance Products
     Fund II Contrafund Portfolio                        JANUS CAPITAL CORPORATION--
     ("Fidelity Contrafund Portfolio")                     INSTITUTIONAL CLASS:
                                                           Janus Aspen Capital Appreciation Portfolio
FRED ALGER MANAGEMENT, INC.:                               Janus Aspen Growth Portfolio
  The Alger American Small Capitalization                  Janus Aspen Balanced Portfolio
     Portfolio                                             Janus Aspen Flexible Income Portfolio
  The Alger American Growth Portfolio                      Janus Aspen International Growth Portfolio
  The Alger American MidCap Growth Portfolio               Janus Aspen World Wide Growth Portfolio
</TABLE>


     The Fixed Account is part of the general account of VFL and is an
investment option available to contractholders. The Fixed Account has not been
registered under the Securities Act of 1933 nor has the Fixed Account been
registered as an investment company under the Investment Company Act of 1940.
The accompanying financial statements do not reflect amounts invested in the
Fixed Account.

     The assets of the Variable Account are segregated from VFL's general
account and other separate accounts. The contractholder (before the maturity
date, while the contractholder is still living or the policy is in force), may
transfer all or part of any subaccount value to another subaccount(s) or to the
Fixed Account, or transfer all or part of amounts in the Fixed Account to any
subaccount(s). The MFS Limited Maturity Series subaccount is not available to
receive transfers from new participants as of May 1, 1999.



                                       12

<PAGE>   13
               NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     VALUATION OF INVESTMENTS--Investments consist of shares of the Funds and
are stated at fair value based on quoted market prices. Changes in the
difference between market value and cost are reflected as net unrealized gains
(losses) in the statement of operations.

     INVESTMENT INCOME--Investment income consists of dividends declared by the
Funds which are recognized on the date of record.

     REALIZED INVESTMENT GAINS AND LOSSES--Realized investment gains and losses
represent the difference between the proceeds from sales of shares of the Funds
held by the Variable Account and the cost of such shares, which are determined
using the first-in first-out cost method.

     FEDERAL INCOME TAXES--Net investment income and realized gains and losses
on investments of the Variable Account are taxable to contractholders generally
upon distribution. Accordingly, no provision for income taxes has been recorded
in the accompanying financial statements.

     USE OF ESTIMATES--The preparation of financial statements in conformity
with generally accepted accounting principles ("GAAP") requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
In the opinion of Variable Account's management, these statements include all
adjustments, consisting of normal recurring accruals, which are necessary for
the fair presentation of the financial position, results of operations and
changes in net assets in the accompanying financial statements.


                                       13



<PAGE>   14


                         NOTE 3. CHARGES AND DEDUCTIONS

     Monthly deductions are made from each contractholder's account under the
terms of the Policy to compensate VFL for certain administration expenses. The
policy fee is $6 per month. In addition, in the first year of a policy another
$20 per month is deducted. Furthermore, in the event of an increase to the death
benefit of the Policy, an additional fee of $10 per month is deducted for the
twelve months subsequent to the death benefit increase. A deduction is also made
for the cost of insurance and any charges for supplemental riders. The cost of
insurance charge is based on the sex, attained age, issue age, risk class, and
number of years that the policy or increment of specified amount has been in
force. All of the foregoing charges are deducted from the contractholder's
investment in the Fixed Account and the subaccounts of the Variable Account in
proportion to the contractholder's investments in such accounts.

     VFL deducts a daily charge from the assets of the Variable Account to
compensate it for mortality and expense risks that it assumes under the policy.
The daily charge is equal to an annual rate of 0.90% of the net assets of the
Variable Account during the first 10 policy years and an annual rate of 0.45% of
the net assets of the Variable Account during policy years 11 and thereafter.

     VFL deducts an amount equal to 3.5% from each premium payment (deposit)
made by the contractholder to cover federal tax liabilities and state and local
premium taxes. An additional deduction for sales charges is made from premium
payments (deposits). Such deduction is made under the terms of the Policy and
ranges from 2% to 4% of the premium payments (deposits). Net premiums after
these deductions are invested in the mutual funds.

     VFL permits 12 transfers between and among the subaccounts (one of which
can be applied to the Fixed Account) per policy year without an assessment of a
fee. For each additional transfer, VFL charges $25 at the time each such
transfer is processed. The fee is deducted from the amount being transferred.



                      NOTE 4. DIVERSIFICATION REQUIREMENTS

     Under the provisions of Section 817(h) of the Internal Revenue Code of 1986
(the Code), a variable life insurance policy will not be treated as life
insurance under Section 7702 of the Code for any period for which the
investments of the segregated asset account on which the policy is based are not
adequately diversified. The Code provides that the "adequately diversified"
requirement may be met if the underlying investments satisfy either a statutory
safe harbor test or diversification requirements set forth in regulations issued
by the Secretary of the Treasury. VFL believes, based on the prospectuses of
each of the Funds that the Variable Account participates in, that the mutual
funds satisfy the diversification requirement of the regulations.






                                       14




<PAGE>   1
                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholder
Valley Forge Life Insurance Company

         We have audited the accompanying balance sheets of Valley Forge Life
Insurance Company (a wholly-owned subsidiary of Continental Assurance Company,
which is a wholly-owned subsidiary of Continental Casualty Company, a wholly
owned subsidiary of CNA Financial Corporation, an affiliate of Loew's
Corporation) as of December 31, 1999 and 1998, and the related statements of
operations, stockholder's equity and cash flows for each of the three years in
the period ended December 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, such financial statements present fairly, in all
material respects, the financial position of Valley Forge Life Insurance Company
as of December 31, 1999 and 1998, and the results of operations and its cash
flows for each of the three years in the period ended December 31, 1999 in
conformity with generally accepted accounting principles.

         As discussed in Note 12 to the financial statements, the Company
changed its method of accounting for liabilities for insurance-related
assessments in 1999.

Deloitte & Touche LLP
Chicago, Illinois
February 23, 2000




<PAGE>   2



                       VALLEY FORGE LIFE INSURANCE COMPANY
                                 BALANCE SHEETS


<TABLE>
<CAPTION>
December 31                                                           1999           1998
- -----------                                                        -----------    -----------
<S>                                                                <C>            <C>
(In thousands of dollars)
ASSETS:
   Investments:
   Fixed maturities available-for-sale (amortized cost: $548,444
      and $454,635)                                                $   530,512    $   460,516
   Equity securities available-for-sale (cost: $0 and $981)                 51          2,218
   Policy loans                                                         93,575         74,150
   Other invested assets                                                   433            485
   Short-term investments                                               24,714         81,418
                                                                   -----------    -----------
      TOTAL INVESTMENTS                                                649,285        618,787
Cash                                                                     3,529          3,750
Receivables:
   Reinsurance                                                       2,414,553      2,119,897
   Premium and other                                                    82,852         76,690
   Less allowance for doubtful accounts                                    (12)           (26)
Deferred acquisition costs                                             127,297        111,963
Accrued investment income                                               11,066          7,721
Receivables for securities sold                                          2,426           --
Federal income tax recoverable                                           4,316           --
Other                                                                    4,883            902
Separate Account business                                              209,183         73,745
                                                                   -----------    -----------
   TOTAL ASSETS                                                    $ 3,509,378    $ 3,013,429
                                                                   ===========    ===========
LIABILITIES AND STOCKHOLDER'S EQUITY:
Liabilities:
   Insurance reserves:
     Future policy benefits                                        $ 2,751,396    $ 2,438,305
     Claims and claim expense                                          139,653         93,001
     Policyholders' funds                                               43,466         42,746
Payables for securities purchased                                        2,421            370
Federal income taxes payable                                              --            6,468
Deferred income taxes                                                    2,694          6,213
Due to affiliates                                                       12,435          1,946
Commissions and other payables                                          95,976         86,815
Separate Account business                                              209,183         73,745
                                                                   -----------    -----------
   TOTAL LIABILITIES                                                 3,257,224      2,749,609
                                                                   -----------    -----------
Commitments and contingent liabilities
Stockholder's Equity
   Common stock ($50 par value; Authorized--200,000 shares;
     Issued--50,000 shares)                                              2,500          2,500
   Additional paid-in capital                                           69,150         69,150
   Retained earnings                                                   191,464        187,683
   Accumulated other comprehensive income (loss)                       (10,960)         4,487
                                                                   -----------    -----------
      TOTAL STOCKHOLDER'S EQUITY                                       252,154        263,820
                                                                   -----------    -----------
      TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                   $ 3,509,378    $ 3,013,429
                                                                   ===========    ===========
</TABLE>

                 See accompanying Notes to Financial Statements.


<PAGE>   3



                       VALLEY FORGE LIFE INSURANCE COMPANY

                            STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
Year Ended December 31                               1999         1998        1997
- ----------------------                            ---------    ---------   ---------
<S>                                               <C>          <C>         <C>
(In thousands of dollars)
Revenues:
   Premiums                                       $ 310,719    $ 315,599   $ 332,172
   Net investment income                             39,148       35,539      29,913
   Realized investment gains (losses)               (19,081)      16,967       4,200
   Other                                              4,545        7,959       6,872
                                                  ---------    ---------   ---------
                                                    335,331      376,064     373,157
                                                  ---------    ---------   ---------
Benefits and expenses:
   Insurance claims and policyholders' benefits     291,547      301,900     307,207
   Amortization of deferred acquisition costs        13,942       11,807      11,818
   Other operating expenses                          23,740       35,813      33,505
                                                  ---------    ---------   ---------
                                                    329,229      349,520     352,530
                                                  ---------    ---------   ---------
   Income before income tax expense and
      cumulative effect of change
      in accounting principle                         6,102       26,544      20,627
Income tax expense                                    2,087        9,091       7,297
                                                  ---------    ---------   ---------
   Income before cumulative effect of change
      in accounting principle                         4,015       17,453      13,330
   Cumulative effect of change in accounting
      principle, net of tax-Note 12                     234         --          --
                                                  ---------    ---------   ---------
   NET INCOME                                     $   3,781    $  17,453   $  13,330
                                                  =========    =========   =========
</TABLE>



                 See accompanying Notes to Financial Statements.


<PAGE>   4


                       VALLEY FORGE LIFE INSURANCE COMPANY

                       STATEMENTS OF STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                                          Accumulated
                                                                                            Other
                                                  Additional  Comprehensive               Comprehensive            Total
                                        Common     Paid-in       Income         Retained     Income            Stockholder's
                                        Stock      Capital       (Loss)         Earnings     (Loss)               Equity
                                      ---------   ----------  -------------     --------  ------------        --------------
<S>                                   <C>         <C>         <C>             <C>         <C>                 <C>
(In thousands of dollars)
Balance, December 31, 1996            $   2,500   $  39,150                   $ 156,900   $     990           $ 199,540
Comprehensive income:
   Net income                              --          --     $  13,330          13,330        --                13,330
   Other comprehensive income              --          --         3,390            --         3,390               3,390
                                                              ---------
Total comprehensive income                                    $  16,720
                                                              =========
Balance, December 31, 1997                2,500      39,150                     170,230       4,380             216,260
Capital Contribution from Assurance        --        30,000                        --          --                30,000
Comprehensive income:
   Net income                              --          --     $  17,453          17,453        --                17,453
   Other comprehensive income              --          --           107            --           107                 107
                                                              ---------
Total comprehensive income                                    $  17,560
                                                              =========
Balance, December 31, 1998                2,500      69,150                     187,683       4,487             263,820
Comprehensive income (loss):
   Net income                              --          --     $   3,781           3,781        --                 3,781
   Other comprehensive loss                --          --       (15,447)           --       (15,447)            (15,447)
                                                              ---------
Total comprehensive loss                                      $ (11,666)
                                                              =========
BALANCE, DECEMBER 31, 1999            $   2,500   $  69,150                   $ 191,464   $ (10,960)          $ 252,154
                                      =========   =========   =========       =========   =========           =========
</TABLE>


                 See accompanying Notes to Financial Statements.



<PAGE>   5



                       VALLEY FORGE LIFE INSURANCE COMPANY

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
December 31                                                             1999           1998           1997
- -----------                                                          -----------    -----------    -----------
<S>                                                                  <C>            <C>            <C>
(In thousands of dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                        $     3,781    $    17,453    $    13,330
   Adjustments to reconcile net income to net
      cash flows from operating activities:
      Deferred income tax provision                                        4,924          2,058          2,581
      Realized investment losses (gains)                                  19,081        (16,967)        (4,200)
      Amortization of bond discount                                       (2,999)        (4,821)        (2,438)
      Changes in:
        Receivables, net                                                (300,832)      (544,920)      (269,787)
        Deferred acquisition costs                                       (13,866)       (16,746)       (20,765)
        Accrued investment income                                         (3,345)        (2,476)          (300)
        Due to/from affiliates                                           (10,489)        37,945         31,500
        Federal income taxes payable and receivable                      (10,784)           493          2,151
        Insurance reserves                                               380,939        541,560        221,252
        Commissions and other payables and other                          25,642        (18,804)        47,212
                                                                     -----------    -----------    -----------
           Total adjustments                                              88,271        (22,678)         7,206
                                                                     -----------    -----------    -----------
           NET CASH FLOWS FROM OPERATING ACTIVITIES                       92,052         (5,225)        20,536
                                                                     -----------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES
   Purchases of fixed maturities                                      (1,512,848)      (744,431)      (464,361)
   Proceeds from fixed maturities:
      Sales                                                            1,339,905        741,277        278,459
      Maturities, calls and redemptions                                   58,263         33,635         45,442
   Purchases of equity securities                                           --               (5)        (1,334)
   Proceeds from sale of equity securities                                 2,647              5          2,447
   Change in short-term investments                                       59,455        (73,233)        39,301
   Change in policy loans                                                (19,424)        (7,179)        (6,704)
   Change in other invested assets                                           205            (82)          (580)
   Other, net                                                               --             --             --
                                                                     -----------    -----------    -----------
        NET CASH FLOWS FROM INVESTING ACTIVITIES                         (71,797)       (50,013)      (107,330)
                                                                     -----------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES
   Receipts for investment contracts credited
      to policyholder accounts                                            15,901         30,007        111,478
   Return of policyholder account balances on investment contracts       (36,377)       (25,584)       (24,878)
   Capital contribution from Assurance                                      --           30,000           --
                                                                     -----------    -----------    -----------
        NET CASH FLOWS FROM FINANCING ACTIVITIES                         (20,476)        34,423         86,600
                                                                     -----------    -----------    -----------
        NET CASH FLOWS                                                      (221)       (20,815)          (194)
Cash at beginning of period                                                3,750         24,565         24,759
                                                                     -----------    -----------    -----------
CASH AT END OF PERIOD                                                $     3,529    $     3,750    $    24,565
                                                                     ===========    ===========    ===========
Supplemental disclosures of cash flow information:
   Federal income taxes paid                                         $     8,260    $     6,651    $     2,488
                                                                     ===========    ===========    ===========
</TABLE>


                 See accompanying Notes to Financial Statements.


<PAGE>   6




                       VALLEY FORGE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 1.  SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

         Valley Forge Life Insurance Company (VFL) is a wholly-owned subsidiary
of Continental Assurance Company (Assurance). Assurance is a wholly-owned
subsidiary of Continental Casualty Company (Casualty) which is wholly-owned by
CNA Financial Corporation (CNAF). Loews Corporation owns approximately 86% of
the outstanding common stock of CNAF.

         VFL markets and underwrites insurance products designed to satisfy the
life, health insurance and retirement needs of individuals and groups. Products
available in individual policy form include annuities as well as term and
universal life insurance. Products available in group policy form include life,
pension, accident and health insurance.

         The operations, assets and liabilities of VFL and its parent,
Assurance, are managed on a combined basis. Pursuant to a Reinsurance Pooling
Agreement, as amended, VFL cedes all of its business, excluding its separate
account business, to its parent, Assurance. This ceded business is then pooled
with the business of Assurance, which excludes Assurance's participating
contracts and separate account business, and 10% of the combined pool is assumed
by VFL.

         The accompanying financial statements have been prepared in conformity
with generally accepted accounting principles (GAAP). Certain amounts applicable
to prior years have been reclassified to conform to classifications followed in
1999.

         The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

INSURANCE

         Premium revenue- Revenues on universal life type contracts are
comprised of contract charges and fees which are recognized over the coverage
period. Accident and health insurance premiums are earned ratably over the terms
of the policies after provision for estimated adjustments on retrospectively
rated policies and deductions for ceded insurance. Other life insurance premiums
are recognized as revenue when due, after deductions for ceded insurance.

         Future policy benefit reserves- Reserves for traditional life insurance
products (whole and term life products) are computed based upon the net level
premium method using actuarial assumptions as to interest rates, mortality,
morbidity, withdrawals and expenses. Actuarial assumptions include a margin for
adverse deviation and generally vary by plan, age at issue and policy duration.
Interest rates range from 3% to 9%, and mortality, morbidity and withdrawal
assumptions reflect VFL and industry experience prevailing at the time of issue.
Expense assumptions include the estimated effects of inflation and expenses to
be incurred beyond the premium paying period. Reserves for universal life-type
contracts are equal to the account balances that accrue to the benefit of the
policyholders. Interest crediting rates ranged from 4.45% to 7.25% for the three
years ended December 31, 1999.

         Claim and claim expense reserves- Claim reserves include provisions for
reported claims in the course of settlement and estimates of unreported losses
based upon past experience and estimates of future expenses to be incurred in
settlement of claims.


<PAGE>   7
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

         Reinsurance- In addition to the Reinsurance Pooling Agreement with
Assurance, VFL also assumes and cedes insurance with other insurers and
reinsurers and members of various reinsurance pools and associations. VFL
utilizes reinsurance arrangements to limit its maximum loss, provide greater
diversification of risk and minimize exposures on larger risks. The reinsurance
coverages are tailored to the specific risk characteristics of each product line
with VFL's retained amount varying by type of coverage. VFL's reinsurance
includes coinsurance, yearly renewable term and facultative programs. Amounts
recoverable from reinsurers are estimated in a manner consistent with the claim
liability and future policy benefit reserves.

         Deferred acquisition costs- Cost of acquiring life insurance business
are capitalized and amortized based on assumptions consistent with those used
for computing future policy benefit reserves. Acquisition costs on traditional
life business are amortized over the assumed premium paying periods. Universal
life and annuity acquisition costs are amortized in proportion to the present
value of the estimated gross profits over the products' assumed durations. To
the extent that unrealized gains or losses on available-for-sale securities
would result in an adjustment of deferred policy acquisition costs had those
gains or losses actually been realized, the related unamortized deferred policy
acquisition costs are recorded as an adjustment to the unrealized gains or
losses included in stockholder's equity.

INVESTMENTS

         Valuation of investments- VFL classifies its fixed maturities and its
equity securities as available-for-sale, and as such, they are carried at fair
value. The amortized cost of fixed maturities is adjusted for amortization of
premiums and accretion of discounts to maturity. Such amortization and accretion
are included in net investment income.

         Policy loans are carried at unpaid balances. Short-term investments,
which have an original maturity of one year or less, are carried at amortized
cost which approximates market value. VFL has no real estate or mortgage loans.

         VFL records its derivative securities at fair value at the reporting
date and changes in fair value are reflected in realized investment gains and
losses. VFL's derivatives are made up of interest rate caps and purchased
options and are classified as other invested assets.

         Investment gains and losses- All securities transactions are recorded
on the trade date. Realized investment gains and losses are determined on the
basis of the cost of the specific securities sold. Unrealized investment gains
and losses on fixed maturities and equity securities are reflected as part of
stockholder's equity, net of applicable deferred income taxes and deferred
acquisition costs. Investments are written down to estimated fair values and
losses are charged to income when a decline in value is considered to be other
than temporary.

         Securities lending activities- VFL lends securities to unrelated
parties, primarily major brokerage firms. Borrowers of these securities must
deposit collateral with VFL equal to 100% of the fair value of the securities if
the collateral is cash, or 102% if the collateral is securities. Cash deposits
from these transactions are invested in short term investments (primarily
commercial paper) and a liability is recognized for the obligation to return the
collateral. VFL continues to receive the interest on loaned debt securities as
beneficial owner, and accordingly, loaned debt securities are included in fixed
maturity securities. VFL had no securities on loan at December 31, 1999 or 1998.

         Separate Account business- VFL writes certain variable annuity
contracts and universal life policies. The supporting assets and liabilities of
these contracts and policies are legally segregated and reflected as assets and
liabilities of Separate Account business. Substantially all assets of the
Separate Account business are carried at fair value. Separate Account
liabilities are principally obligations due to contractholders and are carried
at contract values.

INCOME TAXES

         VFL accounts for income taxes under the liability method. Under the
liability method deferred income taxes are recognized for temporary differences
between the financial statement and tax return bases of assets and liabilities.
Temporary differences primarily relate to insurance reserves, deferred
acquisition costs and net unrealized investment gains or losses.


<PAGE>   8
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

NOTE 2.  INVESTMENTS

         The significant components of net investment income are presented in
the following table:

NET INVESTMENT INCOME

Year Ended December 31             1999      1998      1997
- ----------------------            -------   -------   -------
(In thousands of dollars)
Fixed maturities--Taxable bonds   $30,851   $27,150   $20,669
Equity securities                      54        72        72
Policy loans                        4,963     4,760     4,264
Short-term investments              2,969     3,803     4,885
Other                                 778       105       201
                                  -------   -------   -------
                                   39,615    35,890    30,091
Investment expense                    467       351       178
                                  -------   -------   -------
  NET INVESTMENT INCOME           $39,148   $35,539   $29,913
                                  =======   =======   =======


         Net realized investment gains (losses) and unrealized appreciation
(depreciation) in investments are set forth in the following table:

ANALYSIS OF INVESTMENT GAINS (LOSSES)

<TABLE>
<CAPTION>
Year Ended December 31                                      1999        1998        1997
- ----------------------                                    --------    --------    --------
<S>                                                       <C>         <C>         <C>
(In thousands of dollars)
Realized investment gains (losses):
  Fixed maturities                                        $(20,981)   $ 16,907    $  3,333
  Equity securities                                          1,667           0       1,021
  Other                                                        233          60        (154)
                                                          --------    --------    --------
                                                           (19,081)     16,967       4,200
Income tax benefit (expense)                                 6,679      (5,938)     (1,470)
                                                          --------    --------    --------
    Net realized investment gains (losses)                 (12,402)     11,029       2,730
                                                          --------    --------    --------
Change in net unrealized investment gains (losses):
  Fixed maturities                                         (23,813)        441       5,806
  Equity securities                                         (1,186)        (42)       (607)
  Adjustment to deferred policy acquisition costs
    related to unrealized gains (losses) and other           1,235        (235)         20
                                                          --------    --------    --------
                                                           (23,764)        164       5,219
Deferred income tax (expense) benefit                        8,317         (57)     (1,829)
                                                          --------    --------    --------
    Change in net unrealized investment gains (losses)     (15,447)        107       3,390
                                                          --------    --------    --------
  NET REALIZED AND UNREALIZED INVESTMENT GAINS (LOSSES)   $(27,849)   $ 11,136    $  6,120
                                                          ========    ========    ========
</TABLE>


<PAGE>   9
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

NOTE 2. - (CONTINUED)

SUMMARY OF GROSS REALIZED INVESTMENT GAINS (LOSSES)
FOR FIXED MATURITIES AND EQUITY SECURITIES

<TABLE>
<CAPTION>
Year Ended December 31                                 1999                        1998                      1997
                                                       ----                        ----                      ----
(In thousands of dollars)                      FIXED          EQUITY         Fixed       Equity        Fixed        Equity
                                            MATURITIES      SECURITIES    Maturities   Securities   Maturities    Securities
                                            ----------      ----------    ----------   ----------   ----------    ----------
<S>                                        <C>               <C>          <C>            <C>        <C>            <C>
Proceeds from sales                        $   1,339,905     $  2,647     $  741,277     $  5       $  278,459     $  2,447
                                           =============     ========     ==========     ====       ==========     ========
Gross realized gains                       $       4,399     $  1,667     $   17,604     $ --       $    4,793     $  1,113
Gross realized losses                            (25,380)          --           (697)      --           (1,460)         (92)
                                           -------------     --------     ----------     ----       ----------     --------
   NET REALIZED GAINS (LOSSES)
      ON SALES                             $     (20,981)    $  1,667     $   16,907     $ --       $    3,333     $  1,021
                                           =============     ========     ==========     ====       ==========     ========
</TABLE>


ANALYSIS OF NET UNREALIZED INVESTMENT GAINS (LOSSES)
INCLUDED IN ACCUMULATED OTHER COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
December 31                                                     1999                                    1998
                                                                ----                                    ----
                                                 GAINS         LOSSES          NET         Gains       Losses      Net
<S>                                            <C>           <C>           <C>           <C>          <C>          <C>
(In thousands of dollars)
Fixed maturities                               $      666    $  (18,598)   $  (17,932)   $   6,926    $  (1,045)   $  5,881
Equity securities                                      51          --              51        1,237         --         1,237
Adjustment to deferred policy
   acquisition costs related to
   unrealized gains (losses)
   and other                                        1,468          (448)        1,020         --           (215)       (215)
                                               ----------    ----------    ----------    ---------    ---------    --------
                                               $    2,185    $  (19,046)      (16,861)   $   8,163    $  (1,260)      6,903
                                               ==========    ==========                  =========    =========
Deferred income tax benefit (expense)                                           5,901                                (2,416)
                                                                           ----------                              --------
      NET UNREALIZED INVESTMENT
        GAINS (LOSSES)                                                     $  (10,960)                             $  4,487
                                                                           ==========                              ========
</TABLE>


<PAGE>   10
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

SUMMARY OF INVESTMENTS IN FIXED MATURITIES
AND EQUITY SECURITIES AVAILABLE FOR SALE

<TABLE>
<CAPTION>
(In thousands of dollars)                                             GROSS       GROSS
                                                         AMORTIZED  UNREALIZED  UNREALIZED    FAIR
December 31, 1999                                          COST       GAINS      LOSSES      VALUE
- -----------------                                        ---------  ---------- -----------  ---------
<S>                                                      <C>        <C>        <C>          <C>
U.S. Treasuries and obligations of government agencies   $253,041   $   --     $  6,988     $246,053
Asset-backed securities                                   107,275         50      4,200      103,125
Corporate securities                                      164,140         98      6,914      157,324
Other debt securities                                      23,988        518        496       24,010
                                                         --------   --------   --------     --------
   Total fixed maturities                                 548,444        666     18,598      530,512
Equity securities                                            --           51       --             51
                                                         --------   --------   --------     --------
   TOTAL                                                 $548,444   $    717   $ 18,598     $530,563
                                                         ========   ========   ========     ========


December 31, 1998
U.S. Treasuries and obligations of government
   agencies                                              $223,743   $  1,601   $    563     $224,781
Asset-backed securities                                   109,207      1,163        180      110,190
Corporate securities                                       98,466      2,512         81      100,897
Other debt securities                                      23,219      1,650        221       24,648
                                                         --------   --------   --------     --------
   Total fixed maturities                                 454,635      6,926      1,045      460,516
Equity securities                                             981      1,237       --          2,218
                                                         --------   --------   --------     --------
   Total                                                 $455,616   $  8,163   $  1,045     $462,734
                                                         ========   ========   ========     ========
</TABLE>


SUMMARY OF INVESTMENTS IN FIXED MATURITIES BY CONTRACTUAL MATURITY

<TABLE>
                                                                                       1999
                                                                            AMORTIZED           FAIR
December 31                                                                   COST             VALUE
- -----------                                                               ------------     ------------
<S>                                                                       <C>              <C>
(In thousands of dollars)

Due in one year or less                                                   $      4,130     $      4,115
Due after one year through five years                                          180,447          176,798
Due after five years through ten years                                         194,438          188,778
Due after ten years                                                             62,154           57,697
Asset-backed securities not due at a single maturity date                      107,275          103,124
                                                                          ------------     ------------
  Total                                                                   $    548,444     $    530,512
                                                                          ============     ============
</TABLE>


         Actual maturities may differ from contractual maturities because
securities may be called or prepaid with or without call or prepayment
penalties.

         There are no investments, other than equity securities, that have not
produced income for the years ended December 31, 1999 and 1998. Except for
investments in securities of the U.S. Government and its Agencies, there are no
investments in a single issuer that when aggregated exceed 10% of stockholder's
equity at December 31, 1999.

         Securities with carrying values of $2.7 million and $2.8 million were
deposited by VFL under requirements of regulatory authorities as of December 31,
1999 and 1998, respectively.



<PAGE>   11
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


NOTE 3.  FINANCIAL INSTRUMENTS

         In the normal course of business, VFL invests in various financial
assets, incurs various financial liabilities, and enters into agreements
involving derivative securities, including off-balance sheet financial
instruments.

         Fair values are required to be disclosed for all financial instruments,
whether or not recognized in the balance sheets, for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values may be based on estimates using present value or other valuation
techniques. These techniques are significantly affected by the assumptions used,
including the discount rates and estimates of future cash flows. Potential taxes
and other transaction costs have not been considered in estimating fair value.
The estimates presented herein are subjective in nature and are not necessarily
indicative of the amounts VFL could realize in a current market exchange.

         All non-financial instruments such as deferred acquisition costs,
reinsurance receivables, deferred income taxes and insurance reserves are
excluded from fair value disclosure. Thus, the total fair value amounts cannot
be aggregated to determine the underlying economic value of VFL.

         The carrying amounts reported in the balance sheet approximate fair
value for cash, short-term investments, accrued investment income, receivables
for securities sold, payables for securities purchased and certain other assets
and other liabilities because of their short-term nature. Accordingly, these
financial instruments are not listed in the table below. The carrying amounts
and estimated fair values of VFL's other financial instrument assets and
liabilities are listed below:


<TABLE>
<CAPTION>
                                                                                1999                       1998
                                                                                ----                       ----
                                                                      CARRYING      ESTIMATED     Carrying      Estimated
DECEMBER 31                                                            AMOUNT      FAIR VALUE      Amount      Fair Value
- -----------                                                            ------      ----------      ------      ----------
<S>                                                                  <C>           <C>           <C>           <C>
(In thousands of dollars)
FINANCIAL ASSETS
   Investments:
     Fixed maturities                                                $  530,512    $  530,512    $  460,516    $   460,516
     Equity securities                                                       51            51         2,218          2,218
     Policy loans                                                        93,575        87,156        74,150         72,148
     Other                                                                  433           433           485            485
   Separate Account business:
     Fixed maturities                                                    12,999        12,999           247            247
     Equity securities (primarily mutual funds)                         175,772       175,772        55,577         55,577
     Other                                                                  119           119           340            340
FINANCIAL LIABILITIES
   Premium deposits and annuity contracts                               294,777       278,810       332,665        312,979
                                                                     ==========    ==========    ==========    ===========
</TABLE>

         The following methods and assumptions were used by VFL in estimating
the fair value amounts for financial instruments:

                 Fixed maturities and equity securities are based on quoted
          market prices, where available. For securities not actively traded,
          fair values are estimated using values obtained from independent
          pricing services, costs to settle, or quoted market prices of
          comparable instruments.

                 The fair values for policy loans are estimated using discounted
          cash flow analyses at interest rates currently offered for similar
          loans to borrowers with comparable credit ratings. Loans with similar
          characteristics are aggregated for purposes of the calculations.

                 Valuation techniques to determine fair value of Separate
          Account business assets consist of discounted cash flows and quoted
          market prices of (a) the investments or (b) comparable instruments.
          The fair value of Separate Account business liabilities approximates
          their carrying value.


<PAGE>   12
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


                 Premium deposits and annuity contracts are valued based on cash
          surrender values and the outstanding fund balances.

         VFL invests from time to time in certain derivative financial
instruments primarily to reduce its exposure to market risk. Financial
instruments used for such purposes may include interest rate caps, put and call
options, commitments to purchase securities, futures and forwards. VFL also uses
derivatives to mitigate the risk associated with certain guaranteed annuity
contracts by purchasing certain options in a notional amount equal to the
original customer deposit. VFL generally does not hold or issue these
instruments for trading purposes.

         Options are contracts that grant the purchaser, for a premium payment,
the right, but not the obligation, to either purchase or sell a financial
instrument at a specified price within a specified period of time.

         An interest rate cap consists of a guarantee given by the issuer to the
purchaser in exchange for the payment of a premium. This guarantee states that
if interest rates rise above a specified rate, the issuer will pay to the
purchaser the difference between the then current market rate and the specified
rate on the notional principal amount. The notional principal amount is not
actually borrowed or repaid.

         Derivative financial instruments consist of interest rate caps in the
general account and purchased options in the Separate Accounts at December 31,
1999. The gross notional principal or contractual amounts of derivative
financial instruments in the general account at December 31, 1999 and 1998
totaled $50 million. The gross notional principal or contractual amounts of
derivative financial instruments in the Separate Accounts was $295 thousand at
December 31, 1999 and was $1.5 million at December 31, 1998 as the separate
accounts sold approximately $1.2 million of notional value in 1999. The contract
of notional amounts are used to calculate the exchange of contractual payments
under the agreements and are not representative of the potential for gain or
loss on these agreements.

         The fair values associated with derivative financial instruments are
generally affected by interest rates, equity stock prices and foreign exchange
rates. The credit exposure associated with these instruments is generally
limited to the unrealized fair value of the instruments and will vary based on
the credit worthiness of the counterparties. The risk of default depends on the
creditworthiness of the counterparty to the instrument. Although VFL is exposed
to the aforementioned credit risk, it does not expect any counterparty to fail
to perform as contracted based on the creditworthiness of the counterparties.
Due to the nature of the derivative securities, VFL does not require collateral.

         The fair value of derivatives generally reflects the estimated amounts
that VFL would receive or pay upon termination of the contracts at the reporting
date. Dealer quotes are available for substantially all of VFL's derivatives.
For securities not actively traded, fair values are estimated using values
obtained from independent pricing services, costs to settle, or quoted market
prices of comparable instruments. The fair value of derivative financial assets
(liabilities) in the general account and Separate Accounts at December 31, 1999
totaled $0.4 million and $0.1 million, respectively, and compares to $0.1
million and $0.5 million, respectively, at December 31, 1998. Net realized gains
(losses) on derivative financial instruments at December 31, 1999 totaled $0.4
million in the general account and ($0.1) million in the Separate Accounts. At
December 31, 1998, net realized losses on derivative financial instruments held
in the general account totaled $0.2 million and net realized gains on
derivatives in the Separate Accounts were $0.1 million.

NOTE 4.  STATUTORY CAPITAL AND SURPLUS (UNAUDITED)

         Statutory capital and surplus and net income for VFL are determined in
accordance with accounting practices prescribed or permitted by the Pennsylvania
Insurance Department. Prescribed statutory accounting practices are set forth in
a variety of publications of the National Association of Insurance Commissioners
as well as state laws, regulations, and general administrative rules. VFL has no
material permitted accounting practices. VFL had statutory net income of $8.3
million for the year ended December 31, 1999 and statutory net losses of $8.1
million, and $1.0 million for the years ended December 31, 1998, and 1997
respectively. The statutory net losses for 1998 and 1997 were primarily due to



<PAGE>   13
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


the immediate expensing of acquisition costs which were substantial and related
sales of individual life and annuity products. Under GAAP, such costs are
capitalized and amortized to income over the duration of these contracts.
Statutory capital and surplus for VFL was $153.1 million, $147.1 million, and
$125.3 million at December 31, 1999, 1998, and 1997, respectively.

         The payment of dividends by VFL to Assurance without prior approval of
the Pennsylvania Insurance Department is limited to formula amounts. As of
December 31, 1999, dividends of approximately $15.7 million were not subject to
prior Insurance Department approval.

NOTE 5.  ACCUMULATED OTHER COMPREHENSIVE INCOME

         Comprehensive income is comprised of all changes to stockholder's
equity, including net income, except those changes resulting from investments
by, and distributions to, the stockholder. Other comprehensive income (loss) is
comprehensive income exclusive of net income. The change in the components of
accumulated other comprehensive income (loss) are shown in the following tables.


<TABLE>
<CAPTION>
                                                                                  Pre-tax     Tax (Expense)      Net
Year Ended December 31, 1999                                                      Amount         Benefit       Amount
- ----------------------------                                                      ------         -------       ------
(In thousands of dollars)
<S>                                                                             <C>             <C>          <C>
Net unrealized gains (losses) on investment securities:
  Net unrealized holding gains (losses) arising during the period               $     (19,684)  $   6,889    $   (12,795)
  Adjustment for (gains) losses included in net income                                 (4,080)      1,428         (2,652)
                                                                                -------------   ---------    -----------
Total Other Comprehensive Income (Losses)                                       $     (23,764)  $   8,317    $   (15,447)
                                                                                =============   =========    ===========
<CAPTION>

                                                                                  Pre-tax     Tax (Expense)      Net
Year Ended December 31, 1998                                                      Amount         Benefit       Amount
- ----------------------------                                                      ------         -------       ------
(In thousands of dollars)
<S>                                                                             <C>             <C>          <C>
Net unrealized gains on investment securities:
  Net unrealized holding gains (losses) arising during the period               $       3,756   $  (1,314)   $     2,442
  Adjustment for (gains) losses included in net income                                 (3,592)      1,257         (2,335)
                                                                                -------------   ---------    -----------
Total Other Comprehensive Income                                                $         164   $     (57)   $       107
                                                                                =============   =========    ===========
<CAPTION>

                                                                                  Pre-tax     Tax (Expense)      Net
Year Ended December 31, 1997                                                      Amount         Benefit       Amount
- ----------------------------                                                      ------         -------       ------
(In thousands of dollars)
<S>                                                                             <C>             <C>          <C>
Net unrealized gains (losses) on investment securities:
  Net unrealized holding gains (losses) arising during the period               $       6,447   $  (2,256)   $     4,191
  Adjustment for (gains) losses included in net income                                 (1,228)        427           (801)
                                                                                -------------   ---------    -----------
Total Other Comprehensive Income                                                $       5,219   $  (1,829)   $     3,390
                                                                                =============   =========    ===========
</TABLE>

NOTE 6.  BENEFIT PLANS

         VFL has no employees as it has contracted with Casualty for services
provided by Casualty employees. As Casualty is a wholly-owned subsidiary of
CNAF, all Casualty employees are covered by CNAF's Benefit Plans. The plans are
discussed below.



<PAGE>   14
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


PENSION PLAN

         CNAF has noncontributory pension plans covering all full-time employees
age 21 or over that have completed at least one year of service. While the
benefits for the plans vary, they are generally based on years of credited
service and the employee's highest sixty consecutive months of compensation.
Casualty is included in the CNA Employees' Retirement Plan and VFL is allocated
a share of these expenses. The net pension cost allocated to VFL was $1.0
million, $1.1 million and $4.0 million for the years ended December 31, 1999,
1998 and 1997, respectively.

POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS

         CNAF provides certain health and dental care benefits for eligible
retirees through age 64, and provides life insurance and reimbursement of
Medicare Part B premiums for all eligible retired persons. CNAF funds benefit
costs principally on the basis of current benefit payments. Net postretirement
benefit cost allocated to VFL was $0.3 million, $0.5 million and $2.1 million
for the years ended December 31, 1999, 1998 and 1997, respectively.

SAVINGS PLAN

         Casualty is included in the CNA Employees' Savings Plan, which is a
contributory plan that allows employees to make regular contributions of up to
16% of their salary subject to limitations prescribed by the Internal Revenue
Service. VFL is allocated a share of CNA Employees' Savings Plan expenses. CNAF
contributes an amount equal to 70% of the first 6% of salary contributed by the
employee. CNAF contributions allocated to and expensed by VFL for the Savings
Plan were $0.2 million in each year 1999, 1998 and 1997.

NOTE 7.  INCOME TAXES

         VFL is taxed under the provisions of the Internal Revenue Code, as
applicable to life insurance companies, and is included along with Assurance,
its parent company, which is ultimately included in the consolidated Federal
income tax return of Loews. The Federal income tax provision of VFL generally is
computed on a stand-alone basis, as if VFL was filing its own separate tax
return.

         VFL maintains a special tax memorandum account designated as the
"Shareholder's Surplus Account." Dividends from this account may be distributed
to the shareholder without resulting in any additional tax. The amount in the
Shareholder's Surplus Account was $151.6 million and $156.3 million at December
31, 1999 and 1998, respectively. Another tax memorandum account, defined as the
"Policyholders' Surplus Account," totaled $5.4 million at both December 31, 1999
and 1998. No further additions to this account are allowed. Amounts accumulated
in the Policyholders' Surplus Account are subject to income tax if distributed
to the stockholder. VFL has no plans for such a distribution and as a result,
has not provided for such a tax.

         Significant components of VFL's net deferred tax liabilities as of
December 31, 1999 and 1998 are shown in the table below:

December 31                                          1999               1998
- -----------                                          ----               ----
(In thousands of dollars)

Insurance reserves                                $   20,715     $      26,880
Deferred acquisition costs                           (45,457)          (37,729)
Investment valuation                                   4,166             3,693
Net unrealized gains                                   5,901            (2,416)
Annuity deposits and other                             9,349             1,009
Other, net                                             2,632             2,350
                                                  ----------     -------------
       NET DEFERRED TAX LIABILITIES               $   (2,694)    $      (6,213)
                                                  ==========     =============
<PAGE>   15
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

         At December 31, 1999, gross deferred tax assets and liabilities
amounted to $44.3 million and $47.0 million, respectively. Gross deferred tax
assets and liabilities, at December 31, 1998, amounted to $35.5 million and
$41.7 million, respectively.

         The components of income tax expense are as follows:

Year Ended December 31                   1999          1998          1997
- ----------------------                 ----------    ---------    ----------
(In thousands of dollars)

Current tax expense (benefit)          $   (2,837)   $   7,033    $    4,716
Deferred tax expense                        4,924        2,058         2,581
                                       ----------    ---------    ----------
    TOTAL INCOME TAX EXPENSE           $    2,087    $   9,091    $    7,297
                                       ==========    =========    ==========



<PAGE>   16
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


         A reconciliation of the statutory federal income tax rate on income is
as follows:


<TABLE>
<CAPTION>
                                                            % OF                      % OF                       % OF
                                                           PRETAX                    PRETAX                     PRETAX
Year Ended December 31                         1999        INCOME         1998       INCOME         1997        INCOME
- ----------------------                         ----        ------         ----       ------         ----        ------
<S>                                           <C>             <C>      <C>             <C>      <C>                <C>
(In thousands of dollars)

Income taxes at statutory rates               $ 2,136         35.0     $  9,290        35.0     $    7,219         35.0
Other                                             (49)        (0.8)        (199)       (0.8)            78          0.4
                                              --------     -------    ----------   --------     ----------      -------
    INCOME TAX AT EFFECTIVE RATES             $ 2,087         34.2    $   9,091        34.2     $    7,297         35.4
                                              =======      =======    =========    ========     ==========      =======
</TABLE>


NOTE 8.  REINSURANCE

         The ceding of insurance does not discharge primary liability of VFL.
VFL places reinsurance with other carriers only after careful review of the
nature of the contract and a thorough assessment of the reinsurers' credit
quality and claim settlement performance. For carriers that are not authorized
reinsurers in VFL's state of domicile, VFL receives collateral, primarily in the
form of bank letters of credit.

         In the table below, the majority of life premium revenue is from long
duration type contracts, while the majority of accident and health insurance
premiums is from short duration contracts. The effects of reinsurance on premium
revenues are shown in the following table:


<TABLE>
<CAPTION>
                                                                          PREMIUMS                            ASSUMED/NET
                                                                          --------                            -----------
YEAR ENDED DECEMBER 31                            DIRECT           ASSUMED        CEDED             NET            %
- ----------------------                            ------           -------        -----             ---            -
<S>                                             <C>              <C>            <C>             <C>                 <C>
(In thousands of dollars)

1999
    Life                                        $     633,764    $   109,964    $   666,003     $   77,725          141%
    Accident and Health                                 6,539        232,994          6,539        232,994          100
                                                -------------    -----------    -----------     ----------     --------
       Total premiums                           $     640,303    $   342,958    $   672,542     $  310,719          110%
                                                =============    ===========    ===========     ==========     ========
1998
    Life                                        $     687,644    $    78,156    $   690,541     $   75,259          104%
    Accident and Health                                 4,158        240,340          4,158        240,340          100
                                                -------------    -----------    -----------     ----------     --------
       Total premiums                           $     691,802    $   318,496    $   694,699     $  315,599          101%
                                                =============    ===========    ===========     ==========     ========
1997
    Life                                        $     564,891    $    81,502    $   567,217     $   79,176          103%
    Accident and Health                                 2,776        252,996          2,776        252,996          100
                                                -------------    -----------    -----------     ----------     --------
    Total premiums                              $     567,667    $   334,498    $   569,993     $  332,172          101%
                                                =============    ===========    ===========     ==========     ========
</TABLE>

         Transactions with Assurance, as part of the Pooling Agreement described
in Note 1, are reflected in the above table. Premium revenues ceded to
non-affiliated companies were $395.2 million, $263.4 million and $116.2 million
for the years ended December 31, 1999, 1998 and 1997, respectively.
Additionally, benefits and expenses for insurance claims and policyholder
benefits are net of reinsurance recoveries from non-affiliated companies of
$263.4 million, $203.4 million and $77.8 million for the years ended December
31, 1999, 1998 and 1997, respectively.

         Reinsurance receivables reflected on the balance sheets are amounts
recoverable from reinsurers who have assumed a portion of the Company's
insurance reserves. These balances are principally due from Assurance pursuant
the Reinsurance Pooling Agreement.

         The impact of reinsurance, including transactions with Assurance, on
life insurance in force is shown in the following schedule:


<TABLE>
<CAPTION>
                                                              LIFE INSURANCE IN FORCE                          ASSUMED/NET
                                                              -----------------------                          -----------
                                              DIRECT       ASSUMED           CEDED                 NET              %
                                              ------       -------           -----                 ---             ---
<S>                                         <C>             <C>           <C>              <C>                     <C>
(In millions of dollars)

December 31, 1999                           $    267,102    $   42,629    $     281,883    $      27,848            153.1%
December 31, 1998                           $    224,615    $   32,253    $     230,734    $      26,134            123.4
December 31, 1997                           $    166,308    $   25,557    $     168,353    $      23,512            108.7

</TABLE>

<PAGE>   17
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


NOTE 9.  RELATED PARTIES

         As discussed in Note 1, VFL is party to a Reinsurance Pooling Agreement
with its parent, Assurance. In addition, VFL is party to the CNA Intercompany
Expense Agreement whereby expenses incurred by CNAF and each of its subsidiaries
are allocated to the appropriate companies. All acquisition and underwriting
expenses allocated to VFL are further subject to the Reinsurance Pooling
Agreement with Assurance, so that acquisition and underwriting expenses
recognized by VFL are ten percent of the acquisition and underwriting expenses
of the combined pool. Pursuant to the foregoing agreements, VFL recorded
amortization of deferred acquisition costs and other operating expenses totaling
$37.5 million, $47.6 million and $45.3 million for 1999, 1998 and 1997,
respectively. Expenses of VFL exclude $5.6 million, $9.2 million and $9.9
million of general and administrative expenses incurred by VFL and allocated to
CNAF for the years ended December 31, 1999, 1998 and 1997, respectively. At
December 31, 1999 VFL had a payable of $12.4 million to affiliated companies and
a $1.9 million payable at December 31, 1998.

         There are no interest charges on intercompany receivables or payables.
In 1998, Assurance made a $30.0 million capital contribution to VFL.

NOTE 10.  LEGAL

         VFL is party to litigation arising in the ordinary course of business.
The outcome of this litigation will not, in the opinion of management,
materially affect the results of operations or stockholder's equity of VFL.

NOTE 11.  BUSINESS SEGMENTS

         VFL operates in one reportable segment, the business of which is to
market and underwrite insurance products designed to satisfy the life, health
and retirement needs of individuals and groups. VFL products are distributed
primarily in the United States. Premium revenues earned outside the United
States are not material.

         The operations, assets and liabilities of VFL and its parent,
Assurance, are managed on a combined basis. Pursuant to a Reinsurance Pooling
Agreement, as amended, VFL cedes all of its business, excluding its Separate
Account business, to Assurance which is then pooled with the business of
Assurance, excluding Assurance's participating contracts and separate account
business, and 10% of the combined pool is assumed by VFL.

         The following presents premiums by product group for each of the years
in the three years ended December 31, 1999:

(In thousands of dollars)            1999              1998          1997
- -------------------------            ----              ----          ----

Life                               $    77,725    $   75,259     $    79,176
Accident and Health                    232,994       240,340         252,996
                                   -----------    ----------     -----------
Total                              $   310,719    $  315,599     $   332,172
                                   -----------    ----------     -----------

         Assurance provides health insurance benefits to postal and other
federal employees under the Federal Employees Health Benefit Plan (FEHBP).
Premiums under this contract totaled $2.1 billion, $2.0 billion and $2.1 billion
for the years ended December 31, 1999, 1998 and 1997, respectively, and the
portion of these premiums assumed by VFL under the Reinsurance Pooling Agreement
totaled $209 million, $202 million and $212 million for the years ended December
31, 1999, 1998 and 1997, respectively.


<PAGE>   18
                      VALLEY FORGE LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED


NOTE 12.  CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE

         In the first quarter of 1999, VFL adopted Statement of Position 97-3
"Accounting by Insurance and Other Enterprises for Insurance-Related
Assessments" (SOP 97-3). SOP 97-3 requires that insurance companies recognize
liabilities for insurance-related assessments when an assessment is probable and
will be imposed, when it can be reasonably estimated, and when the event
obligating the entity to pay or probable assessment has occurred on or before
the date of the financial statements. Adoption of SOP 97-3 resulted in an after
tax charge of $234 thousand ($360 thousand, pretax) as a cumulative effect of a
change in accounting principle. The pro forma effect of adoption on reported
results for prior periods is not significant.


                                    APPENDIX A

ILLUSTRATIONS OF POLICY VALUES

The following tables have been prepared to illustrate hypothetically how certain
values under a policy change with investment performance over an extended period
of time.  The tables  illustrate how policy  values,  cash surrender  values and
death benefits  under a policy  covering an insured of a given age on the policy
date,  would vary over time if the planned  premiums  were paid annually and the
return on the assets in each portfolio were an assumed uniform gross annual rate
of 0%, 6% and 12%. The values would be different from those shown if the returns
averaged 0%, 6% or 12% but fluctuated  over and under those averages  throughout
the years  shown.  The  tables  also show  planned  premiums  accumulated  at 5%
interest compounded  annually.  The hypothetical  investment rates of return are
illustrative  only and  should not be  considered  a  representation  of past or
future  investment  rates of return.  Actual  rates of return  for a  particular
policy  may be more or less  than the  hypothetical  investment  rates of return
illustrated  and will  depend on a number of factors  including  the  investment
allocations you make and prevailing rates. These  illustrations  assume that the
premiums are allocated  equally among the 34 investment  options available under
the policy, and that no amounts are allocated to the fixed account options.


The illustrations reflect the fact that the net investment returns on the assets
held in the  investment  options is lower than the gross after tax return of the
selected  underlying  portfolios.  The tables assume an average  annual  expense
ratio of 0.95% of the average daily net assets of the portfolio  available.  The
following  information  summarizes  the expenses by  portfolio:  Alger  American
Growth Portfolio (0.79%),  Alger American MidCap Growth Portfolio (0.85%), Alger
American Small Capitalization Portfolio (0.90%), Alger American Leveraged AllCap
Portfolio (0.93%),  Federated High Income Bond II (0.79%), Federated Prime Money
Fund II  (0.73%),  Federated  Utility  Fund II  (0.94%),  Fidelity  VIP II Asset
Manager  Portfolio  (0.62%),  Fidelity  VIP  II  Contrafund  Portfolio  (0.65%),
Fidelity  VIP  Equity-Income  Portfolio  (0.56%),  Fidelity  VIP  II  Index  500
Portfolio  (0.28%),  MFS Emerging  Growth Series (.84%),  MFS Growth With Income
Series  (0.88%),  MFS Research  Series (.86%),  MFS Total Return Series (0.90%),
First Eagle SoGen Overseas  Variable Funds (1.50%),  Van Eck Worldwide  Emerging
Markets Fund  (1.34%),  Van Eck  Worldwide  Hard Assets Fund (1.26%) Janus Aspen
Capital  Appreciation  Portfolio (0.69%),  Janus Aspen Growth Portfolio (0.67%),
Janus Aspen Balanced  Portfolio  (0.67%),  Janus Aspen Flexible Income Portfolio
(0.72%),  Janus  Aspen  International  Growth  Portfolio  (0.76%),  Janus  Aspen
Worldwide Growth Portfolio  (0.70%),  Alliance Premier Growth Portfolio (1.29%),
Alliance  Growth  and Income  Portfolio  (0.97%),  American  Century VP Income &
Growth  Fund  (0.70%),  American  Century  VP  Value  Fund  (1.00%),   Templeton
Developing  Markets  Securities  Fund  (1.81%),  Templeton  Asset  Strategy Fund
(1.03%), Lazard Retirement Equity Portfolio (1.25%), Lazard Retirement Small Cap
Portfolio (1.25%),  Morgan Stanley  International  Magnum Portfolio (1.16%), and
Morgan Stanley Emerging Markets Equity Portfolio (1.79%).


In  addition,  the  illustrations  reflect a daily charge  assessed  against the
investment  options for assuming  certain  mortality and expense risks  (expense
charges),  which are  equivalent  to an effective  annual charge of 0.90% during
policy years 1-10 and 0.45% during policy years 11 and later. After deduction of
portfolio expenses and the mortality and expense charges,  the illustrated gross
annual  investment  rates  of  return  of 0%,  6% and 12%  would  correspond  to
approximate net annual rates of -1.85%,  4.15% and 10.15% , respectively  during
Policy  Years  1-10 and  -1.40% , 4.60% and 10.60%  during  Policy  Years 11 and
later.

The  illustrations  also reflect the deduction of the premium charge and monthly
deduction for the hypothetical insured. The surrender charge is reflected in the
cash  surrender  value  column.  Our current cost of  insurance  charges and the
guaranteed maximum cost of insurance charges that we have a contractual right to
charge, are reflected in separate  illustrations on each of the following pages.
All the  illustrations  reflect  the fact that no charges  for  federal or state
income taxes are currently made against the Variable Account and assumes no loan
amount or partial  withdrawals/surrenders  or charges  for  supplemental  and/or
rider benefits.

The illustrations are based on our Preferred Nonsmoker risk class. Upon request,
you will be  furnished  with a  comparable  illustration  based on the  proposed
insured's  individual  circumstances.  Such  illustrations  may assume different
hypothetical  rates of return than those  illustrated  in the following  tables.
Because the death benefit  values vary  depending on the death benefit option in
effect, benefit options are illustrated separately.

The  illustrations  show  contract  values  that  would  result  based  upon the
hypothetical  investment  rates of return if premiums are paid as indicated  and
all net premiums are allocated to subaccounts.

<TABLE>
<CAPTION>

                                               Illustration of Policy Values
                                            Valley Forge Life Insurance Company

Male
Preferred Non-Smoker

2,005 Annual Planned Premium
100,000 Face Amount
Level Death Benefit Option
Using GUARANTEED Cost of Insurance


- ------------------------------------------------------------------------------------------------------------------------------------
         Premiums             Hypothetical 0%                      Hypothetical 6%                      Hypothetical 12%
        Accumulated       Gross Investment Return              Gross Investment Return              Gross Investment Return
          At 5%
                                    Cash                                 Cash                                 Cash
End of     Per          Cash      Surrender      Death      Policy     Surrender      Death      Policy     Surrender   Death
Policy      Year        Value       Value       Benefit      Value       Value       Benefit      Value       Value     Benefit
Year
<S>         <C>     <C>         <C>              <C>   <C>           <C>              <C>   <C>           <C>              <C>
    1       2,105       1,213            0     100,000       1,305            0     100,000       1,398            0     100,000
    2       4,316       2,620        1,020     100,000       2,888        1,288     100,000       3,169        1,569     100,000
    3       6,638       3,978        2,378     100,000       4,515        2,915     100,000       5,097        3,497     100,000
    4       9,075       5,287        3,687     100,000       6,185        4,585     100,000       7,199        5,599     100,000
    5      11,634       6,545        4,945     100,000       7,900        6,300     100,000       9,491        7,891     100,000
    6      14,321       7,752        6,152     100,000       9,660        8,060     100,000      11,993       10,393     100,000
    7      17,143       8,903        7,623     100,000      11,462       10,182     100,000      14,722       13,442     100,000
    8      20,105       9,993        8,873     100,000      13,303       12,183     100,000      17,700       16,580     100,000
    9      23,216      11,020       10,060     100,000      15,184       14,224     100,000      20,952       19,992     100,000
   10      26,483      11,977       11,177     100,000      17,098       16,298     100,000      24,503       23,703     100,000
   11      29,912      12,949       12,309     100,000      19,160       18,520     100,000      28,536       27,896     100,000
   12      33,513      13,846       13,366     100,000      21,268       20,788     100,000      32,973       32,493     100,000
   13      37,294      14,666       14,346     100,000      23,424       23,104     100,000      37,865       37,545     100,000
   14      41,265      15,405       15,245     100,000      25,631       25,471     100,000      43,269       43,109     100,000
   15      45,433      16,054       16,054     100,000      27,885       27,885     100,000      49,250       49,250     100,000
   16      49,810      16,605       16,605     100,000      30,185       30,185     100,000      55,884       55,884     100,000
   17      54,406      17,050       17,050     100,000      32,532       32,532     100,000      63,259       63,259     100,000
   18      59,232      17,374       17,374     100,000      34,922       34,922     100,000      71,481       71,481     100,000
   19      64,299      17,561       17,561     100,000      37,352       37,352     100,000      80,674       80,674     100,036
   20      69,620      17,594       17,594     100,000      39,819       39,819     100,000      90,884       90,884     110,879
   21      75,206      17,455       17,455     100,000      42,322       42,322     100,000     102,127      102,127     122,552
   22      81,072      17,131       17,131     100,000      44,867       44,867     100,000     114,485      114,485     136,238
   23      87,231      16,602       16,602     100,000      47,459       47,459     100,000     128,069      128,069     151,121
   24      93,698      15,848       15,848     100,000      50,103       50,103     100,000     142,998      142,998     167,308
   25     100,488      14,843       14,843     100,000      52,808       52,808     100,000     159,405      159,405     184,910
   26     107,618      13,544       13,544     100,000      55,576       55,576     100,000     177,434      177,434     204,049
   27     115,105      11,847       11,847     100,000      58,387       58,387     100,000     197,303      197,303     222,952
   28     122,966       9,784        9,784     100,000      61,296       61,296     100,000     219,255      219,255     243,373
   29     131,219       7,218        7,218     100,000      64,287       64,287     100,000     243,528      243,528     265,445
   30     139,886       4,049        4,049     100,000      67,379       67,379     100,000     270,421      270,421     289,351
- ------------------------------------------------------------------------------------------------------------------------------------

*    In the absence of additional premium, the Policy would lapse.

(1)  Assumes  that no policy loans have been made and no  withdrawals  have been
     made.

(2)  Assumes  that the planned  premium is paid in the  beginning  of each year.
     Values would be  different if premiums are paid with a different  frequency
     or in different amounts.

The  hypothetical  investment rates shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results. Actual rates of return may be more or less than those
shown  and  will  depend  on  a  number  of  factors  including  the  investment
allocations by you,  prevailing rates and rates of inflation.  The death benefit
and cash values for a policy would be  different  from those shown if the actual
rates  of  return  averaged  0%,  6% or 12%  over a  period  of  years  but also
fluctuated  above or below  those  averages  for  individual  policy  years.  No
representation  can be made by us or the funds that these  hypothetical rates of
return can be achieved for any one year or sustained over any period of years.



                                               Illustration of Policy Values
                                            Valley Forge Life Insurance Company

Male
Preferred Non-Smoker

2,005 Annual Planned Premium
100,000 Face Amount
Level Death Benefit Option
Using CURRENT Cost of Insurance


- ------------------------------------------------------------------------------------------------------------------------------------
         Premiums             Hypothetical 0%                      Hypothetical 6%                      Hypothetical 12%
        Accumulated       Gross Investment Return              Gross Investment Return              Gross Investment Return
          At 5%
                                    Cash                                 Cash                                 Cash
End of     Per           Cash     Surrender      Death       Cash      Surrender      Death       Cash      Surrender   Death
Policy      Year        Value       Value       Benefit      Value       Value       Benefit      Value       Value     Benefit
Year
     1       2,105       1,375            0     100,000       1,471            0     100,000       1,568            0     100,000
     2       4,316       2,903        1,303     100,000       3,188        1,588     100,000       3,485        1,885     100,000
     3       6,638       4,350        2,750     100,000       4,921        3,321     100,000       5,540        3,940     100,000
     4       9,075       5,744        4,144     100,000       6,699        5,099     100,000       7,775        6,175     100,000
     5      11,634       7,110        5,510     100,000       8,549        6,949     100,000      10,237        8,637     100,000
     6      14,321       8,452        6,852     100,000      10,479        8,879     100,000      12,952       11,352     100,000
     7      17,143       9,772        8,492     100,000      12,493       11,213     100,000      15,948       14,668     100,000
     8      20,105      11,071        9,951     100,000      14,595       13,475     100,000      19,254       18,134     100,000
     9      23,216      12,348       11,388     100,000      16,789       15,829     100,000      22,903       21,943     100,000
    10      26,483      13,604       12,804     100,000      19,078       18,278     100,000      26,932       26,132     100,000
    11      29,912      14,916       14,276     100,000      21,578       20,938     100,000      31,535       30,895     100,000
    12      33,513      16,191       15,711     100,000      24,179       23,699     100,000      36,624       36,144     100,000
    13      37,294      17,422       17,102     100,000      26,881       26,561     100,000      42,248       41,928     100,000
    14      41,265      18,641       18,481     100,000      29,719       29,559     100,000      48,492       48,332     100,000
    15      45,433      19,838       19,838     100,000      32,691       32,691     100,000      55,419       55,419     100,000
    16      49,810      20,901       20,901     100,000      35,709       35,709     100,000      63,044       63,044     100,000
    17      54,406      21,900       21,900     100,000      38,838       38,838     100,000      71,500       71,500     100,000
    18      59,232      22,836       22,836     100,000      42,089       42,089     100,000      80,894       80,894     101,926
    19      64,299      23,701       23,701     100,000      45,465       45,465     100,000      91,280       91,280     113,187
    20      69,620      24,490       24,490     100,000      48,974       48,974     100,000     102,735      102,735     125,337
    21      75,206      25,204       25,204     100,000      52,631       52,631     100,000     115,374      115,374     138,449
    22      81,072      25,831       25,831     100,000      56,442       56,442     100,000     129,302      129,302     153,870
    23      87,231      26,371       26,371     100,000      60,424       60,424     100,000     144,654      144,654     170,692
    24      93,698      26,817       26,817     100,000      64,592       64,592     100,000     161,574      161,574     189,042
    25     100,488      27,149       27,149     100,000      68,960       68,960     100,000     180,216      180,216     209,050
    26     107,618      27,369       27,369     100,000      73,554       73,554     100,000     200,759      200,759     230,873
    27     115,105      27,454       27,454     100,000      78,396       78,396     100,000     223,435      223,435     252,482
    28     122,966      27,408       27,408     100,000      83,522       83,522     100,000     248,489      248,489     275,823
    29     131,219      27,219       27,219     100,000      88,970       88,970     100,000     276,192      276,192     301,049
    30     139,886      26,850       26,850     100,000      94,776       94,776     101,410     306,847      306,847     328,326
- ------------------------------------------------------------------------------------------------------------------------------------

*    In the absence of additional premium, the Policy would lapse.

(1)  Assumes  that no policy loans have been made and no  withdrawals  have been
     made.

(2)  Assumes  that the planned  premium is paid in the  beginning  of each year.
     Values would be  different if premiums are paid with a different  frequency
     or in different amounts.

The  hypothetical  investment rates shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results. Actual rates of return may be more or less than those
shown  and  will  depend  on  a  number  of  factors  including  the  investment
allocations by you,  prevailing rates and rates of inflation.  The death benefit
and cash values for a policy would be  different  from those shown if the actual
rates  of  return  averaged  0%,  6% or 12%  over a  period  of  years  but also
fluctuated  above or below  those  averages  for  individual  policy  years.  No
representation  can be made by us or the funds that these  hypothetical rates of
return can be achieved for any one year or sustained over any period of years.



                                               Illustration of Policy Values
                                            Valley Forge Life Insurance Company

Male
Preferred Non-Smoker

4,623 Annual Planned Premium
100,000 Face Amount
Increasing Death Benefit Option
Using GUARANTEED Cost of Insurance


- ------------------------------------------------------------------------------------------------------------------------------------
         Premiums             Hypothetical 0%                      Hypothetical 6%                      Hypothetical 12%
        Accumulated       Gross Investment Return              Gross Investment Return              Gross Investment Return
          At 5%
                                    Cash                                 Cash                                 Cash
End of     Per          Cash      Surrender      Death       Cash      Surrender      Death       Cash      Surrender   Death
Policy      Year        Value       Value       Benefit      Value       Value       Benefit      Value       Value     Benefit
Year
  1       4,854       3,687        2,087     103,687       3,930        2,330     103,930       4,174        2,574     104,174
  2       9,950       7,517        5,917     107,517       8,242        6,642     108,242       8,997        7,397     108,997
  3      15,301      11,247        9,647     111,247      12,703       11,103     112,703      14,279       12,679     114,279
  4      20,920      14,878       13,278     114,878      17,317       15,717     117,317      20,064       18,464     120,064
  5      26,820      18,407       16,807     118,407      22,088       20,488     122,088      26,400       24,800     126,400
  6      33,015      21,834       20,234     121,834      27,018       25,418     127,018      33,340       31,740     133,340
  7      39,519      25,155       23,875     125,155      32,109       30,829     132,109      40,939       39,659     140,939
  8      46,349      28,364       27,244     128,364      37,359       36,239     137,359      49,255       48,135     149,255
  9      53,520      31,457       30,497     131,457      42,769       41,809     142,769      58,356       57,396     158,356
 10      61,050      34,429       33,629     134,429      48,337       47,537     148,337      68,312       67,512     168,312
 11      68,956      37,474       36,834     137,474      54,326       53,686     154,326      79,558       78,918     179,558
 12      77,258      40,396       39,916     140,396      60,508       60,028     160,508      91,912       91,432     191,912
 13      85,974      43,192       42,872     143,192      66,887       66,567     166,887     105,485      105,165     205,485
 14      95,127      45,858       45,698     145,858      73,465       73,305     173,465     120,400      120,240     220,400
 15     104,737      48,382       48,382     148,382      80,239       80,239     180,239     136,786      136,786     236,786
 16     114,828      50,756       50,756     150,756      87,206       87,206     187,206     154,787      154,787     254,787
 17     125,423      52,968       52,968     152,968      94,361       94,361     194,361     174,562      174,562     274,562
 18     136,548      55,004       55,004     155,004     101,694      101,694     201,694     196,278      196,278     296,278
 19     148,229      56,844       56,844     156,844     109,194      109,194     209,194     220,120      220,120     320,120
 20     160,494      58,469       58,469     158,469     116,844      116,844     216,844     246,292      246,292     346,292
 21     173,372      59,864       59,864     159,864     124,633      124,633     224,633     275,020      275,020     375,020
 22     186,895      61,016       61,016     161,016     132,549      132,549     232,549     306,558      306,558     406,558
 23     201,093      61,908       61,908     161,908     140,580      140,580     240,580     341,185      341,185     441,185
 24     216,002      62,528       62,528     162,528     148,712      148,712     248,712     379,211      379,211     479,211
 25     231,655      62,854       62,854     162,854     156,927      156,927     256,927     420,973      420,973     520,973
 26     248,092      62,855       62,855     162,855     165,190      165,190     265,190     466,829      466,829     566,829
 27     265,350      62,434       62,434     162,434     173,400      173,400     273,400     517,108      517,108     617,108
 28     283,472      61,658       61,658     161,658     181,618      181,618     281,618     572,346      572,346     672,346
 29     302,499      60,411       60,411     160,411     189,720      189,720     289,720     632,944      632,944     732,944
 30     322,478      58,641       58,641     158,641     197,639      197,639     297,639     699,411      699,411     799,411
- ------------------------------------------------------------------------------------------------------------------------------------

*    In the absence of additional premium, the Policy would lapse.

(1)  Assumes  that no policy loans have been made and no  withdrawals  have been
     made.

(2)  Assumes  that the planned  premium is paid in the  beginning  of each year.
     Values would be  different if premiums are paid with a different  frequency
     or in different amounts.

The  hypothetical  investment rates shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results. Actual rates of return may be more or less than those
shown  and  will  depend  on  a  number  of  factors  including  the  investment
allocations by you,  prevailing rates and rates of inflation.  The death benefit
and cash values for a policy would be  different  from those shown if the actual
rates  of  return  averaged  0%,  6% or 12%  over a  period  of  years  but also
fluctuated  above or below  those  averages  for  individual  policy  years.  No
representation  can be made by us or the funds that these  hypothetical rates of
return can be achieved for any one year or sustained over any period of years.



                                               Illustration of Policy Values
                                            Valley Forge Life Insurance Company

Male
Preferred Non-Smoker

4,623 Annual Planned Premium
100,000 Face Amount
Increasing Death Benefit Option
Using CURRENT Cost of Insurance


- ------------------------------------------------------------------------------------------------------------------------------------
         Premiums             Hypothetical 0%                      Hypothetical 6%                      Hypothetical 12%
        Accumulated       Gross Investment Return              Gross Investment Return              Gross Investment Return
          At 5%
                                    Cash                                 Cash                                  Cash
End of     Per          Cash      Surrender      Death       Cash      Surrender      Death       Cash      Surrender   Death
Policy      Year        Value       Value       Benefit      Value       Value       Benefit      Value       Value     Benefit
Year
  1       4,854       3,851        2,251     103,851       4,098        2,498     104,098       4,345        2,745     104,345
  2       9,950       7,806        6,206     107,806       8,544        6,944     108,544       9,312        7,712     109,312
  3      15,301      11,629       10,029     111,629      13,112       11,512     113,112      14,716       13,116     114,716
  4      20,920      15,349       13,749     115,349      17,834       16,234     117,834      20,628       19,028     120,628
  5      26,820      18,994       17,394     118,994      22,742       21,142     122,742      27,126       25,526     127,126
  6      33,015      22,568       20,968     122,568      27,848       26,248     127,848      34,275       32,675     134,275
  7      39,519      26,074       24,794     126,074      33,162       31,882     133,162      42,140       40,860     142,140
  8      46,349      29,514       28,394     129,514      38,693       37,573     138,693      50,794       49,674     150,794
  9      53,520      32,889       31,929     132,889      44,448       43,488     144,448      60,315       59,355     160,315
 10      61,050      36,199       35,399     136,199      50,437       49,637     150,437      70,791       69,991     170,791
 11      68,956      39,631       38,991     139,631      56,934       56,294     156,934      82,699       82,059     182,699
 12      77,258      42,988       42,508     142,988      63,700       63,220     163,700      95,835       95,355     195,835
 13      85,974      46,259       45,939     146,259      70,736       70,416     170,736     110,315      109,995     210,315
 14      95,127      49,485       49,325     149,485      78,094       77,934     178,094     126,324      126,164     226,324
 15     104,737      52,653       52,653     152,653      85,776       85,776     185,776     144,008      144,008     244,008
 16     114,828      55,623       55,623     155,623      93,650       93,650     193,650     163,394      163,394     263,394
 17     125,423      58,478       58,478     158,478     101,811      101,811     201,811     184,750      184,750     284,750
 18     136,548      61,223       61,223     161,223     110,271      110,271     210,271     208,283      208,283     308,283
 19     148,229      63,843       63,843     163,843     119,031      119,031     219,031     234,209      234,209     334,209
 20     160,494      66,331       66,331     166,331     128,093      128,093     228,093     262,770      262,770     362,770
 21     173,372      68,691       68,691     168,691     137,474      137,474     237,474     294,246      294,246     394,246
 22     186,895      70,903       70,903     170,903     147,165      147,165     247,165     328,921      328,921     428,921
 23     201,093      72,968       72,968     172,968     157,181      157,181     257,181     367,135      367,135     467,135
 24     216,002      74,877       74,877     174,877     167,525      167,525     267,525     409,248      409,248     509,248
 25     231,655      76,602       76,602     176,602     178,181      178,181     278,181     455,640      455,640     555,640
 26     248,092      78,147       78,147     178,147     189,165      189,165     289,165     506,766      506,766     606,766
 27     265,350      79,483       79,483     179,483     200,459      200,459     300,459     563,092      563,092     663,092
 28     283,472      80,618       80,618     180,618     212,084      212,084     312,084     625,174      625,174     725,174
 29     302,499      81,541       81,541     181,541     224,039      224,039     324,039     693,605      693,605     793,605
 30     322,478      82,206       82,206     182,206     236,292      236,292     336,292     769,007      769,007     869,007
- ------------------------------------------------------------------------------------------------------------------------------------

*    In the absence of additional premium, the Policy would lapse.

(1)  Assumes  that no policy loans have been made and no  withdrawals  have been
     made.

(2)  Assumes  that the planned  premium is paid in the  beginning  of each year.
     Values would be  different if premiums are paid with a different  frequency
     or in different amounts.

The  hypothetical  investment rates shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results. Actual rates of return may be more or less than those
shown  and  will  depend  on  a  number  of  factors  including  the  investment
allocations by you,  prevailing rates and rates of inflation.  The death benefit
and cash values for a policy would be  different  from those shown if the actual
rates  of  return  averaged  0%,  6% or 12%  over a  period  of  years  but also
fluctuated  above or below  those  averages  for  individual  policy  years.  No
representation  can be made by us or the funds that these  hypothetical rates of
return can be achieved for any one year or sustained over any period of years.


                                               Illustration of Policy Values
                                            Valley Forge Life Insurance Company

Female Issue Age 45
Preferred Non-Smoker

1,706 Annual Planned Premium
100,000 Face Amount
Level Death Benefit Option
Using GUARANTEED Cost of Insurance


- ------------------------------------------------------------------------------------------------------------------------------------
         Premiums             Hypothetical 0%                      Hypothetical 6%                      Hypothetical 12%
        Accumulated       Gross Investment Return              Gross Investment Return              Gross Investment Return
          At 5%
                                    Cash                                 Cash                                 Cash
End of     Per          Cash      Surrender      Death       Cash      Surrender      Death       Cash     Surrender   Death
Policy      Year        Value       Value       Benefit      Value       Value       Benefit      Value       Value     Benefit
Year
   1       1,791         975            0     100,000       1,051            0     100,000       1,129            0     100,000
   2       3,672       2,153          853     100,000       2,376        1,076     100,000       2,608        1,308     100,000
   3       5,647       3,292        1,992     100,000       3,738        2,438     100,000       4,221        2,921     100,000
   4       7,721       4,391        3,091     100,000       5,138        3,838     100,000       5,980        4,680     100,000
   5       9,899       5,451        4,151     100,000       6,578        5,278     100,000       7,900        6,600     100,000
   6      12,185       6,468        5,168     100,000       8,056        6,756     100,000       9,996        8,696     100,000
   7      14,586       7,442        6,402     100,000       9,573        8,533     100,000      12,286       11,246     100,000
   8      17,106       8,372        7,462     100,000      11,129       10,219     100,000      14,788       13,878     100,000
   9      19,753       9,251        8,471     100,000      12,721       11,941     100,000      17,521       16,741     100,000
  10      22,532      10,082        9,432     100,000      14,350       13,700     100,000      20,512       19,862     100,000
  11      25,450      10,935       10,415     100,000      16,111       15,591     100,000      23,911       23,391     100,000
  12      28,514      11,741       11,351     100,000      17,926       17,536     100,000      27,658       27,268     100,000
  13      31,731      12,501       12,241     100,000      19,799       19,539     100,000      31,795       31,535     100,000
  14      35,109      13,218       13,088     100,000      21,737       21,607     100,000      36,373       36,243     100,000
  15      38,656      13,891       13,891     100,000      23,742       23,742     100,000      41,444       41,444     100,000
  16      42,380      14,513       14,513     100,000      25,814       25,814     100,000      47,066       47,066     100,000
  17      46,291      15,077       15,077     100,000      27,952       27,952     100,000      53,302       53,302     100,000
  18      50,397      15,570       15,570     100,000      30,150       30,150     100,000      60,227       60,227     100,000
  19      54,708      15,976       15,976     100,000      32,400       32,400     100,000      67,924       67,924     100,000
  20      59,235      16,280       16,280     100,000      34,698       34,698     100,000      76,496       76,496     100,000
  21      63,988      16,475       16,475     100,000      37,046       37,046     100,000      86,062       86,062     103,274
  22      68,979      16,553       16,553     100,000      39,446       39,446     100,000      96,636       96,636     114,997
  23      74,219      16,513       16,513     100,000      41,907       41,907     100,000     108,288      108,288     127,779
  24      79,722      16,353       16,353     100,000      44,442       44,442     100,000     121,128      121,128     141,719
  25      85,499      16,065       16,065     100,000      47,055       47,055     100,000     135,278      135,278     156,922
  26      91,565      15,627       15,627     100,000      49,748       49,748     100,000     150,870      150,870     173,501
  27      97,935      15,006       15,006     100,000      52,520       52,520     100,000     168,087      168,087     189,939
  28     104,623      14,156       14,156     100,000      55,365       55,365     100,000     187,108      187,108     207,690
  29     111,646      13,020       13,020     100,000      58,277       58,277     100,000     208,137      208,137     226,869
  30     119,020      11,535       11,535     100,000      61,259       61,259     100,000     231,412      231,412     247,611
- ------------------------------------------------------------------------------------------------------------------------------------

*    In the absence of additional premium, the Policy would lapse.

(1)  Assumes  that no policy loans have been made and no  withdrawals  have been
     made.

(2)  Assumes  that the planned  premium is paid in the  beginning  of each year.
     Values would be  different if premiums are paid with a different  frequency
     or in different amounts.

The  hypothetical  investment rates shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results. Actual rates of return may be more or less than those
shown  and  will  depend  on  a  number  of  factors  including  the  investment
allocations by you,  prevailing rates and rates of inflation.  The death benefit
and cash values for a policy would be  different  from those shown if the actual
rates  of  return  averaged  0%,  6% or 12%  over a  period  of  years  but also
fluctuated  above or below  those  averages  for  individual  policy  years.  No
representation  can be made by us or the funds that these  hypothetical rates of
return can be achieved for any one year or sustained over any period of years.



                                               Illustration of Policy Values
                                            Valley Forge Life Insurance Company

Female Issue Age 45
Preferred Non-Smoker

1,706 Annual Planned Premium
100,000 Face Amount
Level Death Benefit Option
Using CURRENT Cost of Insurance


- ------------------------------------------------------------------------------------------------------------------------------------
         Premiums             Hypothetical 0%                      Hypothetical 6%                      Hypothetical 12%
        Accumulated       Gross Investment Return              Gross Investment Return              Gross Investment Return
          At 5%
                                    Cash                                 Cash                                 Cash
End of     Per          Cash      Surrender      Death       Cash      Surrender      Death       Cash      Surrender   Death
Policy      Year        Value       Value       Benefit      Value       Value       Benefit      Value       Value     Benefit
Year
   1       1,791       1,145            0     100,000       1,227            0     100,000       1,309            9     100,000
   2       3,672       2,476        1,176     100,000       2,717        1,417     100,000       2,969        1,669     100,000
   3       5,647       3,760        2,460     100,000       4,246        2,946     100,000       4,773        3,473     100,000
   4       7,721       5,002        3,702     100,000       5,820        4,520     100,000       6,741        5,441     100,000
   5       9,899       6,211        4,911     100,000       7,449        6,149     100,000       8,898        7,598     100,000
   6      12,185       7,390        6,090     100,000       9,138        7,838     100,000      11,266        9,966     100,000
   7      14,586       8,535        7,495     100,000      10,885        9,845     100,000      13,863       12,823     100,000
   8      17,106       9,653        8,743     100,000      12,700       11,790     100,000      16,720       15,810     100,000
   9      19,753      10,746        9,966     100,000      14,587       13,807     100,000      19,865       19,085     100,000
  10      22,532      11,814       11,164     100,000      16,549       15,899     100,000      23,328       22,678     100,000
  11      25,450      12,936       12,416     100,000      18,695       18,175     100,000      27,288       26,768     100,000
  12      28,514      14,040       13,650     100,000      20,941       20,551     100,000      31,674       31,284     100,000
  13      31,731      15,128       14,868     100,000      23,293       23,033     100,000      36,534       36,274     100,000
  14      35,109      16,186       16,056     100,000      25,743       25,613     100,000      41,908       41,778     100,000
  15      38,656      17,233       17,233     100,000      28,314       28,314     100,000      47,868       47,868     100,000
  16      42,380      18,246       18,246     100,000      30,991       30,991     100,000      54,465       54,465     100,000
  17      46,291      19,223       19,223     100,000      33,779       33,779     100,000      61,769       61,769     100,000
  18      50,397      20,160       20,160     100,000      36,680       36,680     100,000      69,859       69,859     100,000
  19      54,708      21,058       21,058     100,000      39,703       39,703     100,000      78,831       78,831     100,000
  20      59,235      21,917       21,917     100,000      42,855       42,855     100,000      88,773       88,773     108,303
  21      63,988      22,730       22,730     100,000      46,140       46,140     100,000      99,753       99,753     119,704
  22      68,979      23,499       23,499     100,000      49,568       49,568     100,000     111,875      111,875     133,131
  23      74,219      24,215       24,215     100,000      53,143       53,143     100,000     125,254      125,254     147,800
  24      79,722      24,881       24,881     100,000      56,880       56,880     100,000     140,023      140,023     163,827
  25      85,499      25,493       25,493     100,000      60,787       60,787     100,000     156,326      156,326     181,338
  26      91,565      26,039       26,039     100,000      64,874       64,874     100,000     174,318      174,318     200,465
  27      97,935      26,522       26,522     100,000      69,158       69,158     100,000     194,196      194,196     219,441
  28     104,623      26,925       26,925     100,000      73,650       73,650     100,000     216,161      216,161     239,939
  29     111,646      27,245       27,245     100,000      78,370       78,370     100,000     240,443      240,443     262,083
  30     119,020      27,460       27,460     100,000      83,337       83,337     100,000     267,297      267,297     286,008
- ------------------------------------------------------------------------------------------------------------------------------------

*    In the absence of additional premium, the Policy would lapse.

(1)  Assumes  that no policy loans have been made and no  withdrawals  have been
     made.

(2)  Assumes  that the planned  premium is paid in the  beginning  of each year.
     Values would be  different if premiums are paid with a different  frequency
     or in different amounts.

The  hypothetical  investment rates shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results. Actual rates of return may be more or less than those
shown  and  will  depend  on  a  number  of  factors  including  the  investment
allocations by you,  prevailing rates and rates of inflation.  The death benefit
and cash values for a policy would be  different  from those shown if the actual
rates  of  return  averaged  0%,  6% or 12%  over a  period  of  years  but also
fluctuated  above or below  those  averages  for  individual  policy  years.  No
representation  can be made by us or the funds that these  hypothetical rates of
return can be achieved for any one year or sustained over any period of years.


                                               Illustration of Policy Values
                                            Valley Forge Life Insurance Company

Female Issue Age 45
Preferred Non-Smoker

3,705 Annual Planned Premium
100,000 Face Amount
Increasing Death Benefit Option
Using GUARANTEED Cost of Insurance


- ------------------------------------------------------------------------------------------------------------------------------------
         Premiums             Hypothetical 0%                      Hypothetical 6%                      Hypothetical 12%
        Accumulated       Gross Investment Return              Gross Investment Return              Gross Investment Return
          At 5%
                                    Cash                                 Cash                                 Cash
End of     Per          Cash      Surrender      Death       Cash      Surrender      Death       Cash      Surrender   Death
Policy      Year        Value       Value       Benefit      Value       Value       Benefit      Value       Value     Benefit
Year
   1       3,891       2,864        1,564     102,864       3,057        1,757     103,057       3,249        1,949     103,249
   2       7,976       5,894        4,594     105,894       6,465        5,165     106,465       7,060        5,760     107,060
   3      12,265       8,845        7,545     108,845       9,993        8,693     109,993      11,235        9,935     111,235
   4      16,769      11,718       10,418     111,718      13,642       12,342     113,642      15,809       14,509     115,809
   5      21,498      14,514       13,214     114,514      17,418       16,118     117,418      20,820       19,520     120,820
   6      26,463      17,229       15,929     117,229      21,321       20,021     121,321      26,310       25,010     126,310
   7      31,677      19,864       18,824     119,864      25,354       24,314     125,354      32,324       31,284     132,324
   8      37,151      22,415       21,505     122,415      29,519       28,609     129,519      38,913       38,003     138,913
   9      42,899      24,879       24,099     124,879      33,815       33,035     133,815      46,127       45,347     146,127
  10      48,935      27,255       26,605     127,255      38,247       37,597     138,247      54,029       53,379     154,029
  11      55,272      29,701       29,181     129,701      43,026       42,506     143,026      62,967       62,447     162,967
  12      61,926      32,068       31,678     132,068      47,977       47,587     147,977      72,804       72,414     172,804
  13      68,913      34,356       34,096     134,356      53,109       52,849     153,109      83,637       83,377     183,637
  14      76,249      36,568       36,438     136,568      58,433       58,303     158,433      95,571       95,441     195,571
  15      83,952      38,703       38,703     138,703      63,954       63,954     163,954     108,721      108,721     208,721
  16      92,041      40,754       40,754     140,754      69,673       69,673     169,673     123,208      123,208     223,208
  17     100,533      42,712       42,712     142,712      75,589       75,589     175,589     139,163      139,163     239,163
  18     109,450      44,562       44,562     144,562      81,694       81,694     181,694     156,724      156,724     256,724
  19     118,813      46,284       46,284     146,284      87,975       87,975     187,975     176,039      176,039     276,039
  20     128,645      47,862       47,862     147,862      94,420       94,420     194,420     197,274      197,274     297,274
  21     138,967      49,287       49,287     149,287     101,028      101,028     201,028     220,624      220,624     320,624
  22     149,806      50,552       50,552     150,552     107,796      107,796     207,796     246,301      246,301     346,301
  23     161,187      51,657       51,657     151,657     114,729      114,729     214,729     274,551      274,551     374,551
  24     173,137      52,604       52,604     152,604     121,834      121,834     221,834     305,645      305,645     405,645
  25     185,684      53,384       53,384     153,384     129,109      129,109     229,109     339,877      339,877     439,877
  26     198,859      53,977       53,977     153,977     136,536      136,536     236,536     377,553      377,553     477,553
  27     212,693      54,350       54,350     154,350     144,088      144,088     244,088     419,003      419,003     519,003
  28     227,218      54,457       54,457     154,457     151,719      151,719     251,719     464,575      464,575     564,575
  29     242,469      54,243       54,243     154,243     159,373      159,373     259,373     514,647      514,647     614,647
  30     258,483      53,656       53,656     153,656     166,994      166,994     266,994     569,639      569,639     669,639
- ------------------------------------------------------------------------------------------------------------------------------------

*    In the absence of additional premium, the Policy would lapse.

(1)  Assumes  that no policy loans have been made and no  withdrawals  have been
     made.

(2)  Assumes  that the planned  premium is paid in the  beginning  of each year.
     Values would be  different if premiums are paid with a different  frequency
     or in different amounts.

The  hypothetical  investment rates shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results. Actual rates of return may be more or less than those
shown  and  will  depend  on  a  number  of  factors  including  the  investment
allocations by you,  prevailing rates and rates of inflation.  The death benefit
and cash values for a policy would be  different  from those shown if the actual
rates  of  return  averaged  0%,  6% or 12%  over a  period  of  years  but also
fluctuated  above or below  those  averages  for  individual  policy  years.  No
representation  can be made by us or the funds that these  hypothetical rates of
return can be achieved for any one year or sustained over any period of years.


                                               Illustration of Policy Values
                                            Valley Forge Life Insurance Company

Female Issue Age 45
Preferred Non-Smoker

3,705 Annual Planned Premium
100,000 Face Amount
Increasing Death Benefit Option
Using CURRENT Cost of Insurance


- ------------------------------------------------------------------------------------------------------------------------------------
         Premiums             Hypothetical 0%                      Hypothetical 6%                      Hypothetical 12%
        Accumulated       Gross Investment Return              Gross Investment Return              Gross Investment Return
          At 5%
                                    Cash                                 Cash                                 Cash
End of     Per          Cash      Surrender      Death       Cash      Surrender      Death       Cash     Surrender   Death
Policy      Year        Value       Value       Benefit      Value       Value       Benefit      Value       Value     Benefit
Year
   1       3,891       3,037        1,737     103,037       3,234        1,934     103,234       3,430        2,130     103,430
   2       7,976       6,222        4,922     106,222       6,810        5,510     106,810       7,421        6,121     107,421
   3      12,265       9,324        8,024     109,324      10,508        9,208     110,508      11,787       10,487     111,787
   4      16,769      12,347       11,047     112,347      14,335       13,035     114,335      16,569       15,269     116,569
   5      21,498      15,301       14,001     115,301      18,305       17,005     118,305      21,818       20,518     121,818
   6      26,463      18,189       16,889     118,189      22,427       21,127     122,427      27,581       26,281     127,581
   7      31,677      21,007       19,967     121,007      26,700       25,660     126,700      33,906       32,866     133,906
   8      37,151      23,764       22,854     123,764      31,140       30,230     131,140      40,858       39,948     140,858
   9      42,899      26,462       25,682     126,462      35,753       34,973     135,753      48,499       47,719     148,499
  10      48,935      29,102       28,452     129,102      40,547       39,897     140,547      56,900       56,250     156,900
  11      55,272      31,848       31,328     131,848      45,756       45,236     145,756      66,457       65,937     166,457
  12      61,926      34,549       34,159     134,549      51,197       50,807     151,197      77,016       76,626     177,016
  13      68,913      37,209       36,949     137,209      56,883       56,623     156,883      88,685       88,425     188,685
  14      76,249      39,809       39,679     139,809      62,806       62,676     162,806     101,562      101,432     201,562
  15      83,952      42,373       42,373     142,373      69,001       69,001     169,001     115,797      115,797     215,797
  16      92,041      44,875       44,875     144,875      75,452       75,452     175,452     131,506      131,506     231,506
  17     100,533      47,310       47,310     147,310      82,165       82,165     182,165     148,840      148,840     248,840
  18     109,450      49,672       49,672     149,672      89,146       89,146     189,146     167,961      167,961     267,961
  19     118,813      51,966       51,966     151,966      96,409       96,409     196,409     189,061      189,061     289,061
  20     128,645      54,187       54,187     154,187     103,964      103,964     203,964     212,346      212,346     312,346
  21     138,967      56,328       56,328     156,328     111,813      111,813     211,813     238,034      238,034     338,034
  22     149,806      58,390       58,390     158,390     119,972      119,972     219,972     266,383      266,383     366,383
  23     161,187      60,363       60,363     160,363     128,441      128,441     228,441     297,658      297,658     397,658
  24     173,137      62,248       62,248     162,248     137,237      137,237     237,237     332,170      332,170     432,170
  25     185,684      64,040       64,040     164,040     146,366      146,366     246,366     370,254      370,254     470,254
  26     198,859      65,722       65,722     165,722     155,827      155,827     255,827     412,267      412,267     512,267
  27     212,693      67,299       67,299     167,299     165,636      165,636     265,636     458,629      458,629     558,629
  28     227,218      68,748       68,748     168,748     175,785      175,785     275,785     509,771      509,771     609,771
  29     242,469      70,064       70,064     170,064     186,284      186,284     286,284     566,193      566,193     666,193
  30     258,483      71,216       71,216     171,216     197,114      197,114     297,114     628,419      628,419     728,419
- ------------------------------------------------------------------------------------------------------------------------------------


*    In the absence of additional premium, the Policy would lapse.

(1)  Assumes  that no policy loans have been made and no  withdrawals  have been
     made.

(2)  Assumes  that the planned  premium is paid in the  beginning  of each year.
     Values would be  different if premiums are paid with a different  frequency
     or in different amounts.

The  hypothetical  investment rates shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment results. Actual rates of return may be more or less than those
shown  and  will  depend  on  a  number  of  factors  including  the  investment
allocations by you,  prevailing rates and rates of inflation.  The death benefit
and cash values for a policy would be  different  from those shown if the actual
rates  of  return  averaged  0%,  6% or 12%  over a  period  of  years  but also
fluctuated  above or below  those  averages  for  individual  policy  years.  No
representation  can be made by us or the funds that these  hypothetical rates of
return can be achieved for any one year or sustained over any period of years.
</TABLE>

                               APPENDIX B

EXAMPLE OF ADDITIONAL INSURANCE RIDER (AIR)

Definitions

Excess Calculation under Death Benefit Option 1
- -----------------------------------------------
Cash Value * Applicable Percentage less Specified Amount.

Excess Calculation under Death Benefit Option 2
- -----------------------------------------------
Cash Value * Applicable Percentage less Specified Amount plus Cash Value

General

For purposes of administrative  processing,  excess is subtracted first from the
AIR rider specified  amount and then from the base policy specified  amount,  to
the extent necessary.

Examples


(A)  Example without Excess

Insured's Age = 57
Death Benefit = Option 2
Base Policy Specified Amount = $100,000
Additional Insured Specified Amount = $50,000
Cash Value = $75,000
Cash Value * Applicable Percentage (1.42) = $106,500

Additional  Insurance  Death Benefit will be the  Additional  Insured  Specified
Amount less the excess, if any, of (1) over (3), where:

(1)               $106,500 - cash value * applicable percentage
(3)               $175,000 - base policy specified amount + cash value

(1) less (3)      - $68,500 (No Excess)

Therefore, the Additional Insurance Death Benefit = $50,000


(B)  Example with Excess - Death Benefit Option 1

Insured's Age = 58
Death Benefit Option:  1
Base Policy Specified Amount = $100,000
Additional Insurance Specified Amount = $25,000
Cash Value = $75,000
Cash Value * Applicable Percentage (1.38) = $103,500

Additional  Insurance  Death Benefit will be the  Additional  Insured  Specified
Amount less the excess, if any, of (1) over (2), where:

(1)               $103,500 - cash value * applicable percentage
(2)               $100,000 - base policy specified amount

(1) less (2)      $3,500 (Amount of Excess)

Therefore, the Additional Insurance Death Benefit = $25,000 - $3,500 = $21,500


(C)  Example with Excess - Death Benefit Option 2

Insured's Age = 70
Death Benefit Option : 2
Base Policy Specified Amount = $100,000
Additional Insurance Specified Amount = $75,000
Cash Value = $1,000,000
Cash Value * Applicable Percentage (1.15) = $1,150,000

Additional  Insurance  Death Benefit will be the  Additional  Insured  Specified
Amount less the excess, if any, of (1) over (3), where:

(1)               $1,150,000 - cash value * applicable percentage
(3)               $1,100,000 - base policy specified amount + cash value

(1) less (3)      $50,000 (Amount of Excess)

Therefore, the Additional Insurance Death Benefit = $75,000 - $50,000 = $25,000



                                   APPENDIX C

RATES OF RETURN

     From time to time, we may report different types of historical  performance
for the investment options available under the policy. We may report the average
annual total returns of the funds over various time  periods.  Such returns will
reflect the operating expenses (including management fees) of the funds, but not
deductions  at the Variable  Account or policy level for the expense  charge and
other policy expenses, which if included, would reduce performance.

     At the request of a  purchaser,  Valley Forge Life  Insurance  Company will
accompany  the  returns  of the funds  with at least one of the  following:  (i)
returns,  for the same periods as shown for the funds,  which include deductions
under the Variable  Account for the expense charge in addition to the deductions
of fund expenses,  but does not include other charges under the policy;  or (ii)
an illustration  of cash values and cash surrender  values as of the performance
reporting  date  for  a  hypothetical   insured  of  given  age,  gender,   risk
classification,  Premium level and initial  specified  amount.  The illustration
will be based either on actual  historic fund  performance  or on a hypothetical
investment  return  between 0% and 12% as requested by the  purchaser.  The cash
surrender value figures will assume all fund charges,  the expense  charge,  and
all other policy  charges are  deducted.  The cash value figures will assume all
charges except the surrender charges are deducted.

     We also may distribute sales literature  comparing the percentage change in
the net asset values of the funds or in the Accumulation  Unit Values for any of
the investment options to established  market  indices,  such as the Standard &
Poor's 500 Composite Stock Price Index and the Dow Jones Industrial  Average. We
also may make  comparisons  to the  percentage  change in values of other mutual
funds with  investment  objectives  similar to those of the investment options
being compared.

     The chart below  shows the  Effective  Annual  Rates of Return of the funds
based on the  actual  investment  performance  (after  deduction  of  investment
arrangement fees and direct operating expenses of the funds). These rates do not
reflect the expense charge  assessed.  The rates do not reflect  deductions from
premiums or Monthly  Deductions  assessed  against the cash value of the policy,
nor do they reflect the policy's surrender charges.  Therefore,  these rates are
illustrative of how actual investment performance will affect the benefits under
the  policy.   These  rates  of  return  shown  are  not  indicative  of  future
performance. These rates of return may be considered,  however, in assessing the
competence and performance of the investment advisers.


<TABLE>
<CAPTION>
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
                                                                                                             10
                                                                  Portfolio                              Years/Since
Investment Option                                                 Inception Date     1 Year   5  Years    Inception
- -----------------                                                 --------------     ------   -  -----    ---------
FEDERATED INSURANCE SERIES
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
<S>                                                                    <C>   <C>        <C>       <C>            <C>
    Federated High Income Bond Fund II                                 03/01/1994       2.31      10.48          8.22
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
    Federated Prime Money Fund II                                      11/21/1994       4.63       4.89          4.88
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
    Federated Utility Fund II                                           2/10/1994       1.69      15.25         12.15
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
The Alger American Fund
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
    Alger American Growth Portfolio                                      1/9/1989      33.74      30.94         23.05
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
    Alger American Mid-Cap Growth Portfolio                              5/3/1993      31.85      26.14         24.72
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
    Alger American Small Capitalization Portfolio                       9/21/1988      43.42      22.64         20.86
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
    Alger American Leveraged AllCap Portfolio                          01/25/1995      78.06     NA             46.44
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
First Eagle SoGen Variable Funds, Inc.
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
    First Eagle SoGen Overseas Variable Fund                             2/3/1997      42.15     NA             13.56
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
Van Eck Worldwide Insurance Trust
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
    Van Eck Worldwide Emerging Markets Fund                            12/27/1995     100.28     NA              9.92
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Van Eck Worldwide Hard  Assets Fund                             9/1/1989      21.00       1.49          3.06
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
Variable Insurance Products Fund (VIP) & Variable Insurance
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Fidelity VIP II Asset Manager Portfolio                         9/6/1989      11.09      15.63         13.14
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Fidelity VIP II Contrafund Portfolio                            1/3/1995      24.25     NA             27.73
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Fidelity VIP Equity -Income Portfolio                          10/9/1986       6.33      18.61         14.49
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Fidelity VIP II Index 500 Portfolio                            8/27/1992      20.52      28.16         21.07
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
MFS Variable Insurance Trust
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         MFS Emerging Growth Series                                     7/24/1995      76.71     NA             36.44
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         MFS Growth With Income Series                                  10/9/1995       6.69     NA             21.12
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         MFS Research Series                                            7/26/1995      24.05     NA             22.86
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         MFS Total Return Series                                         1/3/1995       3.08     NA             15.42
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
Janus Aspen Series, Institutional Shares
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Janus Aspen Series Capital Appreciation Portfolio               5/2/1997      67.00     NA             57.18
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Janus Aspen Series Balanced Portfolio                          9/13/1993      26.76      24.68         20.62
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Janus Aspen Series Growth Portfolio                            9/13/1993      43.98      29.89         24.28
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Janus Aspen Series Flexible Income Portfolio                   9/13/1993       1.60      10.88          8.50
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Janus Aspen Series International Growth Portfolio               5/2/1994      82.27      33.25         28.19
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Janus Aspen Series Worldwide Growth Portfolio                  9/13/1993      64.45      33.60         29.71
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
Alliance Variable Products Series Fund, Class B Shares
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Alliance Premier Growth Portfolio                             06/26/1992      32.32      36.03         26.31
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Alliance Growth and Income Portfolio                          01/14/1991      11.37      23.91         15.48
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
American Century Variable Portfolios, Inc.
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         American Century VP Income & Growth Fund                      10/30/1997      18.02     NA             16.96
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         American Century VP Value Fund                                05/01/1996      -0.85     NA             11.10
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
Franklin Templeton Variable Insurance Products trust, class 2
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Templeton Developing Markets Securities Fund                  03/04/1996      53.27     NA             -5.45
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Templeton Asset Strategy Fund                                 05/01/1997      22.54      16.92         13.01
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
Lazard Retirement Series
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Lazard Retirement Equity Portfolio                             3/18/1998       8.16     NA             10.68
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Lazard Retirement Small Cap Portfolio                         11/04/1997       5.13     NA              0.13
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
The Universal Institutional funds, Inc.
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Morgan Stanley International Magnum Portfolio                 01/02/1997      25.19     NA             13.57
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
         Morgan Stanley Emerging Markets Equity Portfolio              10/01/1996      95.68     NA             12.31
- ----------------------------------------------------------------- ---------------- ---------- ---------- -------------
</TABLE>



                                     PART II

                           UNDERTAKING TO FILE REPORTS

a. Subject to the terms and  conditions of Section 15(d) of the  Securities  and
Exchange Act of 1934, the undersigned  registrant hereby undertakes to file with
the  Securities  and  Exchange   Commission  such   supplementary  and  periodic
information,  documents  and  reports  as  may be  prescribed  by  any  rule  or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority confined in that section.

b. Pursuant to Investment Company Act Section 26(e), Valley Forge Life Insurance
Company  ("Company")  hereby represents that the fees and charges deducted under
the Policy  described in the  Prospectus,  in the  aggregate,  are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by the Company.

                                 INDEMNIFICATION

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the  registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

The  registrant has no officers,  directors or employees.  The depositor and the
registrant  do  not  indemnify  the  officers,  directors  of  employees  of the
depositor.  CNA  Financial  Corporation,  ("CNAFC")  a parent of the  depositor,
indemnifies the depositor's officers,  directors and employees in their capacity
as such.

CNAFC indemnifies any person who was or is a party or is threatened to be made a
party to any  threatened,  pending  or  completed  action,  suit or  proceeding,
whether civil,  criminal,  administrative or investigative (other than an action
by or in the right of CNAFC) by reason of the fact that he is or was a director,
officer, employee or agent of CNAFC, or was serving at the request of CNAFC as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorney's
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best  interests  of CNAFC,  and,  with  respect  to any  criminal  action or
proceeding, had no reasonable cause to believe his conduct was unlawful.

CNAFC indemnifies any person who was or is a party or is threatened to be made a
party to any threatened,  pending or completed action or suit by or in the right
of CNAFC to procure a judgment  in its favor by reason of the fact that he is or
was a  director,  officer,  employee  or agent of CNAFC,  or was  serving at the
request  of  CNAFC  as  a  director,  officer,  employee  or  agent  of  another
corporation,  partnership,  joint venture,  trust or other  enterprise,  against
expenses (including  attorney's fees) actually and reasonably incurred by him in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of CNAFC. No indemnification is made,  however, in respect of any
claim,  issue or matter as to which such person  shall have been  adjudged to be
liable for  negligence  or misconduct  in the  performance  of his duty to CNAFC
unless  and  only  to the  extent  that a court  determines  that,  despite  the
adjudication of liability but in view of all of the  circumstances  of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the court deems proper.

To the extent that any person  referred to above is  successful on the merits or
otherwise in defense of any action,  suit or proceeding referred to above, or in
defense of any claim, issue or matter, therein, CNAFC will indemnify such person
against expenses (including attorney's fees) actually and reasonably incurred by
him in  connection  therewith.  CNAFC may  advance  to such a  person,  expenses
incurred  in  defending  a civil  or  criminal  action,  suit or  proceeding  as
authorized by CNAFC's board of directors  upon receipt of an  undertaking by (or
on behalf of) such person to repay the amount  advanced  unless it is ultimately
determined that he is entitled to be indemnified.

Indemnification  and advancement of expenses described above (unless pursuant to
a  court  order)  is  only  made  as  authorized  in the  specific  case  upon a
determination that such  indemnification or advancement of expenses is proper in
the circumstances  because he has met the applicable  standard of conduct.  Such
determination  must be made by a majority  vote of a quorum of CNAFC's  board of
directors  who  are  not  parties  to  the  action,  suit  or  proceeding  or by
independent legal counsel in a written opinion or by CNAFC's stockholders.


                       CONTENTS OF REGISTRATION STATEMENT

The Registration Statement comprises the papers and documents:

     The facing sheet

     The Prospectus consisting of 81 pages.

     Undertakings to file reports.

     The signatures.

     The following exhibits.

1.A. Copies of all exhibits required by paragraph A of instructions for Exhibits
     in Form N-8B-2.

     1.   Resolution  of the Board of Directors  of Valley Forge Life  Insurance
          Company  (the  "Company")  establishing  Valley  Forge Life  Insurance
          Company Variable Life Separate Account (the "Variable Account")**
     2.   Copy of Agreement for Lockbox Services*

     3.   (a) Not Applicable
          (b)  Form of  underwriting/distribution  agreement between the Company
               and CNA Investor Services, Inc.
          (c)  Schedule of Sales Commissions
     4.   Not applicable
     5.   Flexible Premium Variable Insurance Policy (the "Policy")
          (a)  Form of Waiver of Monthly Deduction Rider #
          (b)  Form of Right to Convert Rider #
          (c)  Form of Accelerated Benefit Rider #
          (d)  Form of Total Disability Waiver of Premium Rider #
          (e)  Form of Accidental Death Benefit Rider #
          (f)  Form of Additional Insurance Rider #
          (g)  Form of Automatic Transfer Rider #
          (h)  Form of Dollar Cost Averaging Rider #
          (i)  Form of Term Insurance on Children Rider #
          (j)  Form of Other Insured Term Insurance Rider #
          (k)  Form of Dollar Cost Averaging Rider I
          (l)  Form of Dollar Cost Averaging Rider II
     6.(a)Amended and restated Articles of Incorporation of the Company**
          (b)  By-laws of the Company**
     7.   Not applicable
     8.(a)Form of  participation  agreement  between The Alger American Fund and
               the Company*
          (b)  Form of participation agreement between Variable Insurance
               Products Fund and the Company*
          (c)  Form of participation agreement between Variable Insurance
               Products Fund II and the Company*
          (d)  Form of participation agreement between MFS Variable Insurance
               Trust and the Company*
          (e)  Form of  participation  agreement between SoGen Variable Funds,
               Inc. and the Company*
          (f)  Form  of  participation agreement between  Van  Eck Worldwide
               Insurance Trust and the Company*
          (g)  Form of participation agreement between Federated Insurance
               Management Series and the Company*
          (h)  Form of  participation  agreement  between Janus Aspen Series and
               the Company****
          (i)  Form of participation  agreement among the Company,  CNA Investor
               Services,  Inc.,  Lazard Asset  Management and Lazard  Retirement
               Series, Inc. ##
          (j)  Form of participation agreement among Templeton Variable Products
               Series  Fund,  Franklin  Templeton  Distributors,  Inc.  and  the
               Company. ##
          (k)  Form of participation  agreement among the Company,  CNA Investor
               Services,  Inc.,  Alliance  Capital  Management L.P. and Alliance
               Fund Distributors, Inc. ##
          (l)  Form of participation  agreement between the Company and American
               Century Investment Management, Inc. ##
          (m)  Form of  participation  agreement  between the Company and Morgan
               Stanley Dean Witter Universal Funds, Inc. ##
     9.   Not applicable
     10.  Form of Policy Application
     11.  Description of issuance, transfer and redemption procedures***

B.   Not applicable

C.   Not applicable

2.   Opinion and Consent of Counsel

3.   Not applicable

4.   Not applicable

5.   Not Applicable

6.   Consent of Actuary

7.   Consent of Independent Auditors


*    Incorporated  by reference  to the Form N-4  Registration  Statement  filed
     electronically  with the Securities and Exchange Commission on September 4,
     1996 (File No.333-1087).

**   Incorporated  by  reference  to  the  N-4   Registration   Statement  filed
     electronically  with the Securities and Exchange Commission on February 20,
     1996 (File No. 333-1087)

***  Incorporated by reference to the registrant's  Pre-effective Amendment No.1
     filed   electronically  on  Form  S-6  on  September  4,  1996  (File  No.
     333-01949).

****Incorporated by reference to the registrant's  Post-effective Amendment No.6
     filed on Form S-6 on September 2, 1999 (File No. 333-01949).

#    Incorporated by reference to the registrant's  initial  registration filed
     electronically on Form S-6 on January 13, 2000 (File No. 333-94575).

##   Incorporated by reference to the registrant's  Post-Effective Amendment No.
     7 filed electronically on April 26, 2000 (File No. 333- 01949).

                                   SIGNATURES

As required by the  Securities  Act of 1933, the Registrant has duly caused this
Registration  Statement to be signed on its behalf by the undersigned  thereunto
duly authorized in the in the City of Chicago,  State of Illinois,  on this 8th
day of May, 2000.

                                      VALLEY FORGE LIFE INSURANCE COMPANY
                                                        (Registrant)

Attest: /s/G. STEPHEN WASTEK                   By:/s/ DAVID STONE
       ------------------------------             ------------------------------
                                                      David Stone

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signature                        Title                                   Date
- ---------                        -----                                   ----
<S>                             <C>                                     <C>


/s/BERNARD L. HENGESBAUGH                                          5/8/00
- --------------------------         Chairman of the Board,          ---------
Bernard L. Hengesbaugh             Chief Executive Officer          Date
                                   and Director

/s/ ROBERT V. DEUTSCH                                              5/8/00
- ----------------------             Chief Financial Officer         ---------
Robert V. Deutsch                  and Director                     Date


/s/ THOMAS PONTARELLI                                               5/8/00
- ----------------------             Director and Senior              ---------
Thomas Pontarelli                  Vice President                    Date


/s/JONATHAN D. KANTOR                                               5/8/00
- ----------------------             Senior Vice President, Secretary ---------
Jonathan D. Kantor                 General Counsel, Director         Date


/s/DONALD P. LOFE, JR.                                              5/8/00
- ----------------------             Group Vice President, Director   ---------
Donald P. Lofe, Jr.                                                  Date

/s/JOHN M. SQUAROK                                                  5/8/00
- ----------------------             Group Vice President, Director   ---------
John M. Squarok                                                      Date
</TABLE>



                                INDEX TO EXHIBITS

EX-99.A.3.b. Form of  Underwriting/Distribution  Agreement Between the Company
             and CNA Investor Services, Inc.
EX-99.A.3.c. Schedule of Sales Commissions
EX-99.A.5.k. Form of Dollar Cost Averaging Rider I
EX-99.A.5.l. Form of Dollar Cost Averaging Rider II
EX-99.A.10.  Form of Policy Application
EX-99.C.2.   Opinion and Consent of Counsel
EX-99.C.6.   Consent of Actuary
EX-99.C.7.   Consent of Independent Auditors


                         BROKER-DEALER SALES AGREEMENT


Agreement  dated as of  _____________,  20__, by and among the Valley Forge Life
Insurance  Company  ("Insurer"),  a  Pennsylvania  life insurance  company,  CNA
Investor   Services  Inc.   ("Distributor"),   an  Illinois   corporation,   and
___________________________________    ("Broker-Dealer"),   a(n)   _____________
corporation.

                                    RECITALS:

     A.  Pursuant  to  an  agreement   with   Distributor   (the   "Distribution
Agreement"),  the Insurer has appointed Distributor as the principal underwriter
of the class or  classes  of  variable  insurance  contracts  identified  in the
Compensation  Schedule 1 to this  Agreement  at the time that this  Agreement is
executed,  and such other class or classes of variable  insurance  products that
may be added to Schedule 1  ("Schedule")  from time to time in  accordance  with
Section 11 of this Agreement  (each,  a "Class of Contracts";  all such classes,
the "Contracts").  Each Class of Contracts will be issued by Insurer through one
or more  separate  accounts of Insurer  ("Separate  Accounts").  Pursuant to the
Distribution  Agreement,  Insurer  has  authorized  Distributor  to  enter  into
separate  written  agreements with  broker-dealers.  Collectively,  the Insurer,
Distributor, and Broker-Dealer are known as the Parties.

     B.  Broker-Dealer is engaged in the business of selling various  investment
products, including variable insurance products.

     C.  The  Parties  to  this  Sales  Agreement   ("Agreement")   desire  that
Broker-Dealer  be  authorized  to  solicit  applications  for  the  sale  of the
Contracts, subject to the terms and conditions set forth herein.

     NOW, THEREFORE, in consideration of the premises and of the mutual promises
and covenants hereinafter set forth, the Parties agree as follows:

1.   DEFINITIONS

     (a) Registration  Statement - With respect to each class of Contracts,  the
most recent effective  registration  statement(s) filed with the SEC or the most
recent  effective  post-effective   amendment(s)  thereto,  including  financial
statements included therein and all exhibits thereto.

     (b)  Prospectus - With respect to each Class of Contracts,  the  prospectus
for such class of Contracts included within the Registration  Statement for such
Class  of  Contracts;  provided,  however,  that,  if the  most  recently  filed
prospectus  filed pursuant to Rule 497 under the 1933 Act subsequent to the date
on which the Registration Statement became effective differs from the prospectus
on file at the  time  the  Registration  Statement  became  effective,  the term
"Prospectus"  shall refer to the most recently filed prospectus filed under Rule
497 from and after the date on which it shall have been filed.

    (c)      1933 Act - The Securities Act of 1933, as amended.
                  --------

    (d)      1934 Act - The Securities Exchange Act of 1934, as amended.
                  --------

    (e)      1940 Act - The Investment Company Act of 1940, as amended.


     (f) Agent - An  individual  associated  with Selling  Broker-Dealer  who is
appointed by Insurer as an agent for the purpose of soliciting applications.

     (g) Premium - A payment  made under a Contract to purchase  benefits  under
such Contract.

     (h)  Service  Center  - The  Insurer's  service  center  identified  in the
Producers Guide.

     (i) Producers  Guide - The manual and other written rules,  regulations and
procedures  provided  by  insurer  to  insurance  agents  appointed  to sell the
Contracts, as revised from time to time.

     (j) SEC - The Securities and Exchange Commission.

     (k) NASD - The National Association of Securities Dealers, Inc.

2.   AUTHORIZATION OF BROKER DEALER

     (a) Pursuant to the authority granted to it in the Distribution  Agreement,
Distributor  hereby  authorizes  Broker-Dealer  under the  securities  laws, and
Insurer  hereby  authorizes   Broker-Dealer  under  the  insurance  laws,  in  a
non-exclusive  capacity,  to sell  the  Contracts.  Broker-Dealer  accepts  such
authorization and shall use Broker-Dealer's  best efforts to find purchasers for
the  Contracts  in each case  acceptable  to  Insurer.  Distributor  and Insurer
acknowledge that  Broker-Dealer is an independent  contractor in the performance
of its duties and obligations under this Agreement.  Accordingly,  Broker-Dealer
is not obliged or expected to give full time and energies to the  performance of
its obligations hereunder, nor is Broker-Dealer obliged or expected to represent
Distributor or Insurer  exclusively.  Nothing herein  contained shall constitute
Broker-Dealer,  or  any  agents  or  representatives  thereof  as  employees  of
Distributor or Insurer in connection with the  solicitation of applications  and
Premiums for the Contracts.

     (b) Broker-Dealer  acknowledges  that no territory is exclusively  assigned
hereunder,  and  that  Insurer  and  Distributor  may in their  sole  discretion
establish  or  appoint  one or  more  agencies  in  any  jurisdiction  in  which
Broker-Dealer transacts business.

     (c)  Broker-Dealer  is vested under this Agreement with power and authority
to  select  and  recommend   individuals   associated  with   Broker-Dealer  for
appointment  as  agents  of the  Insurer  ("Agents"),  and only  individuals  so
recommended  by  the  Broker-Dealer  shall  become  Agents,  provided  that  the
conditions  of  Section 3 are  satisfied,  and  provided  further  that  Insurer
reserves the right to refuse to appoint any proposed  agent or, once  appointed,
to  terminate  the same at any time with or without  cause.  Initial and renewal
state  appointment  fees for  Broker-Dealer  and appointees of  Broker-Dealer as
Agents of Insurer will be paid by Insurer in accordance with its then-applicable
requirements.

     (d)  Broker-Dealer  shall not expend or contract for the expenditure of the
funds of Distributor or Insurer, except as Distributor and Insurer may otherwise
agree.  Broker-Dealer shall pay all expenses incurred in the performance of this
Agreement,  unless  otherwise  specifically  provided  for in this  Agreement or
unless  Distributor and Insurer shall have agreed in advance in writing to share
the cost of any such expenses.  Broker-Dealer  shall not possess or exercise any
authority  on  behalf of  Insurer  or  Distributor  other  than  that  expressly
conferred on the  Broker-Dealer  by this Agreement.  In particular,  and without
limiting the foregoing,  Broker-Dealer  shall not have any authority,  nor shall
grant such  authority  to any Agent,  on behalf of  Insurer:  to make,  alter or
discharge  any  Contract  or other  insurance  policy or  annuity  entered  into
pursuant to a Contract;  to waive any Contract forfeiture  provision;  to extend
the time of paying any  Premiums;  or to receive  any  monies or  Premiums  from
applicants  for or purchasers  of the Contracts  (except for the sole purpose of
forwarding monies or Premiums to Insurer).

     (e)  Broker-Dealer  acknowledges  that  Insurer  has the  right in its sole
discretion to reject any  applications or Premiums  received by it and to return
or refund to an applicant such applicant's Premium.

3.   LICENSING AND REGISTRATION OF BROKER-DEALER, AND AGENTS

     (a)  Broker-Dealer  represents  and warrant  its status as a  broker-dealer
registered  with the SEC  under  the 1934  Act,  and as a  member  of the  NASD.
Broker-Dealer  must, at all times when  performing  its functions and fulfilling
their  obligations  under this Agreement,  be duly registered as a broker-dealer
under  the  1934  Act  and  in  each  state  or  other   jurisdiction  in  which
Broker-Dealer  intends to perform its  functions  and  fulfill  its  obligations
hereunder, and be a member in good standing of the NASD.

     (b)  Broker-Dealer  represents  and warrants its status as a licensed  life
insurance agent, where required,  to solicit applications or receive commissions
or percentages of commissions.  Broker-Dealer must, at all times when performing
its functions and  fulfilling  its  obligations  under this  Agreement,  be duly
licensed  to sell the  Contracts  in each state or other  jurisdiction  in which
Broker-Dealer  intends to perform its  functions  and  fulfill  its  obligations
hereunder.  Alternately, in the case of insurance agent licenses,  Broker-Dealer
agrees it is associated  with a licensed  insurance agent in accordance with the
terms and  conditions of the SEC No. Action Letter,  First of America  Brokerage
Services,  Inc.  (avail.  Sept.  28,  1995),  [or other similar No Action Letter
obtained  by  Broker-Dealer.],  is a member in good  standing  of the NASD,  has
obtained any other approvals, licenses,  authorizations orders, or consent which
are  necessary  to enter  into a selling  agreement  and to  perform  its duties
thereunder.  Agencies so designated for the purposes of this paragraph  shall be
provided to  Distributor  under  separate  cover or under  paragraph  18 of this
Agreement.

     (c)  Broker-Dealer  shall ensure that no individual shall offer or sell the
Contracts  on its  behalf  in any  state or  other  jurisdiction  in  which  the
Contracts  may  lawfully be sold  unless (i) such  individual  is an  associated
person of Broker-Dealer (as that term is defined in Section 3(a)(18) of the 1934
Act) and duly  registered  with the  NASD and any  applicable  state  securities
regulatory  authority as a registered person of Broker-Dealer  qualified to sell
the Contracts in such state or jurisdiction,  (ii) duly licensed,  registered or
otherwise  qualified  to offer and sell the  Contracts to be offered and sold by
such  individual  under the insurance  laws of such state or  jurisdiction,  and
(iii) duly appointed by Insurer with respect to such Contracts and such state or
jurisdiction.   Broker-Dealer   shall  be  solely   responsible  for  background
investigations  of the Agents to  determine  their  qualifications.  All matters
concerning  the licensing of any  individuals  recommended  for  appointment  by
Broker-Dealer  under  any  applicable  state  insurance  law  shall  be a matter
directly between  Broker-Dealer  and such individual,  and  Broker-Dealer  shall
furnish  Insurer  with proof of proper  licensing  of such  individual  or other
proof,  reasonably  acceptable to Insurer, of satisfaction by such individual of
licensing  requirements  prior to Insurer  appointing any such  individual as an
Agent of Insurer. Broker Dealer shall notify Insurer and Distributor immediately
upon termination (for any reason) of an Agent's association with Broker-Dealer.

     (d) Without limiting the foregoing,  Broker-Dealer represents that it is in
compliance  with the terms and  conditions of letters issued by the Staff of the
SEC with respect to the  non-registration of an insurance agency associated with
a registered broker-dealer.

     (e)   Broker-Dealer   shall  notify  Insurer   immediately  in  writing  if
Broker-Dealer fails to comply with any such terms and conditions in this Section
3.

4.   BROKER-DEALER AND INSURANCE AGENT COMPLIANCE

     (a) Broker-Dealer shall be responsible for securities training, supervision
and control of the Agents in connection with their solicitation  activities with
respect to the Contracts and shall supervise Agents'  compliance with applicable
federal and state  securities law and NASD  requirements in connection with such
solicitation activities.

     (b)  Broker-Dealer  hereby  represents  and  warrants  that  it is  duly in
compliance   with  all  applicable   federal  and  state   securities  laws  and
regulations,  and all applicable  insurance laws and regulations.  Broker-Dealer
shall carry out its  obligations  under this  Agreement in continued  compliance
with such laws and regulations.  Further,  Broker-Dealer shall comply, and shall
ensure  that  Agents  comply,  with the  rules and  procedures  set forth in the
Producer  Guide,  and the rules  set forth  below,  and  Broker-Dealer  shall be
responsible for such compliance.

     (i)  Broker-Dealer  and  Agents  shall  not offer or  attempt  to offer the
Contracts, nor solicit applications for the Contracts, nor deliver Contracts, in
any state or  jurisdiction  in which the  Contracts  have not been  approved for
sale.  For  purposes  of  determining  where the  Contracts  may be offered  and
applications  solicited,  Broker-Dealer  will rely on written  notification,  as
revised from time to time, received from Insurer pursuant to this Agreement.

     (ii)  Broker-Dealer  and  Agents  shall not  solicit  applications  for the
Contracts  without  delivering  the  Prospectus  for the  Contracts,  and, where
required by state  insurance  law,  the  then-currently  effective  Statement of
Additional  Information  for the  Contracts,  and the  then-currently  effective
Prospectus(es) for the Fund(s).

     (iii)  Broker-Dealer  and Agents  shall not  recommend  the  purchase  of a
Contract to an applicant unless each has reasonable grounds to believe that such
purchase is suitable for the applicant in accordance  with,  among other things,
applicable regulations of any state insurance regulatory authority, the SEC, and
the NASD.  While not limited to the following,  a  determination  of suitability
shall be based on  information  supplied  by the  applicant  after a  reasonable
inquiry  concerning  the  applicant's   insurance  and  investment   objectives,
financial  situation,  needs,  and shall entail a review by Broker-Dealer of all
applications  for suitability and  completeness and correctness as to form on an
internal record maintained by Broker-Dealer.

     (iv) Broker-Dealer and all Agents shall accept initial Premiums in the form
of a check or money order only if made  payable to the Insurer and signed by the
applicant  for the  Contract.  Broker-Dealer  or Agent shall not accept cash for
Premiums.

     (v)  Broker-Dealer  shall  ensure  that all  checks  and money  orders  and
applications  for the Contracts  received by  Broker-Dealer or an Agent shall be
remitted  promptly,  and in any event not later  than five  business  days after
receipt, to the Service Center. In the event that any other Premiums are sent to
an Agent or Broker-Dealer,  rather than to the Service Center,  Broker-Dealer or
Agent shall promptly (and in any event, not later than five business days) remit
such  Premiums to the Service  Center.  Broker-Dealer  acknowledges  that if any
Premium  is held at any time by either of them,  such  Premium  shall be held on
behalf of Insurer, and Broker-Dealer shall segregate such Premium from their own
funds and promptly (and in any event,  not later than five business  days) remit
such Premium to the Insurer. All such Premiums, whether by check, money order or
wire, shall at all times be the property of Insurer.

     (vi) Upon  issuance of a Contract by Insurer and delivery of such  Contract
to  Broker-Dealer,  Broker-Dealer  shall  promptly  deliver such Contract to its
purchaser.  For purposes of this provision,  "promptly"  shall be deemed to mean
not later than ten calendar days. Broker-Dealer shall return promptly to Insurer
all receipts for delivered Contracts, all undelivered Contracts and all receipts
for cancellation, in accordance with the instructions set forth in the Producers
Guide. Insurer will assume that a Contract will be delivered by Broker-Dealer to
the  purchaser  of such  Contract  within  ten  calendar  days for  purposes  of
determining when to transfer  Premiums  initially  allocated to the Money Market
Account  available  under such  Contract to the  particular  investment  options
specified by such purchaser.  As a result, if a purchaser exercises the right to
examine  (hereinafter  "free look")  provisions under a Contract,  Broker-Dealer
shall  indemnify  Insurer for any loss  incurred by Insurer  that  results  from
Broker-Dealer's  failure to deliver such  Contract to its  purchaser  within the
contemplated ten calendar day period.

     (vii)  Broker-Dealer and the Agents in connection with the offer or sale of
the Contracts,  shall not give any  information or make any  representations  or
statements,  written or oral, concerning the Contracts, separate accounts, other
than, or  inconsistent  with,  information or  representations  contained in the
Prospectuses,  statements of additional information, and Registration Statements
for the Contracts,  or a Fund, or in reports or proxy statements therefor, or in
promotional,  sales or advertising  material or other  information  supplied and
approved in writing by Distributor and Insurer.

     (c) Broker-Dealer understands  acknowledges,  and represents that Contracts
and Premiums  thereunder shall not be solicited,  offered, or sold in connection
with any so-called  "market  timing"  program,  plan,  arrangement,  or service.
Should   Distributor  or  Insurer   determine  at  its  sole   discretion   that
Broker-Dealer is soliciting,  offering,  selling, or has solicited,  offered, or
sold,  Contracts  subject  to  any  so-called  "market  timing"  program,  plan,
arrangement,  or service,  Distributor  or Insurer may take such action which is
necessary, at its sole discretion, to halt such solicitations, offers, or sales.

     (d) Broker-Dealer shall promptly furnish to Insurer or its authorized agent
any reports and information that Insurer may reasonably  request for the purpose
of  meeting  Insurer's  reporting  and  recordkeeping   requirements  under  the
insurance laws of any state or under any applicable federal and state securities
laws, rules or regulations.

     (e)  Broker-Dealer  shall  secure and maintain a fidelity  bond  (including
coverage for larceny and  embezzlement),  issued by a reputable  bonding company
acceptable to the Insurer, covering all of its directors,  officers, agents, and
employees who have access to funds of Insurer or Distributor. This bond shall be
maintained at  Broker-Dealer's  expense in at least the amount  prescribed under
the NASD Rules of Fair Practice.  Broker-Dealer shall provide Distributor with a
copy  of  said  bond  before  executing  this  Agreement.  In  the  alternative,
Broker-Dealer  may instead  secure and  maintain  errors &  omissions  insurance
("E&O")  in  a  form  acceptable  to  the  Insurer  and   Distributor   covering
Broker-Dealer  and Agents.  Broker-Dealer  hereby assigns any proceeds  received
from a  fidelity  bonding  company  or  under  the  E&O  policy  to  Insurer  or
Distributor  as their  interest  may  appear,  to the  extent  of  Insurer's  or
Distributor's  loss due to  activities  covered  by the  bond,  policy  or other
liability  coverage.  If  there  is  any  deficiency  amount,  whether  due to a
deductible  or  otherwise,  Broker-Dealer  shall  promptly  pay such  amounts on
demand.   Broker-Dealer  hereby  indemnifies  and  holds  harmless  Insurer  and
Distributor  from any such deficiency and from the costs of collection  thereof,
including reasonable  attorneys' fees. Insurer's written approval of the bond or
the E&O policy shall not be unreasonably withheld.

5.   SALES MATERIALS

     (a) During the term of this Agreement, Distributor and Insurer will provide
Broker-Dealer  without  charge,  with as many  copies of  Prospectuses  (and any
supplements thereto), current Fund prospectus(es) (and any supplements thereto),
and applications for the Contracts,  as  Broker-Dealer  may reasonably  request.
Upon  termination  of this  Agreement,  Broker-Dealer  will  promptly  return to
Distributor  any  Prospectuses,   applications,  Fund  prospectuses,  and  other
materials and supplies  furnished by Distributor or Insurer to  Broker-Dealer or
to the Agents.

     (b) During the term of this Agreement,  Distributor will be responsible for
providing and approving all  promotional,  sales and advertising  material to be
used by Broker-Dealer in the course of their solicitation  activities hereunder.
Distributor  will file such  materials or will cause such  materials to be filed
with the SEC,  the NASD,  state  insurance  departments,  and/or  with any state
securities regulatory authorities,  as appropriate.  Broker-Dealer shall not use
or  implement,  nor  shall  they  allow  any  Agent  to  use or  implement,  any
promotional,  sales  or  advertising  material  relating  to  the  Contracts  or
otherwise  advertise the Contracts  without the prior written approval of either
Distributor or Insurer.

6.   COMMISSIONS AND EXPENSES

     (a) During the term of this Agreement,  Insurer shall pay to  Broker-Dealer
as  compensation  for  Contracts  for  which  it is  the  Broker-of-Record,  the
commissions  and fees set  forth in the  Schedule  to this  Agreement,  and such
Schedule may be amended or modified at the exclusive  discretion of the insurer,
upon thirty (30) days prior notice. Any amendment to Schedule will be applicable
to any Contract for which an  application  or Premium is received by the Service
Center on or after the  effective  date of such  amendment or which is in effect
after the effective  date of such  amendment.  Compensation  with respect to any
Contract shall be paid to Broker-Dealer only for so long as Broker-Dealer is the
Broker-of-Record for such Contract.

     (b) Broker-Dealer recognizes that all compensation payable to Broker-Dealer
hereunder  will be  disbursed  by or on behalf of  Insurer  after  Premiums  are
received and accepted by Insurer and that no compensation of any kind other than
that described in this Agreement is payable to Broker-Dealer for the performance
of its obligations hereunder.

     (c)  Refund  of  Compensation.   No  compensation  shall  be  payable,  and
Broker-Dealer  agrees to  reimburse  Distributor  for any  compensation  paid to
Broker-Dealer or its representatives under each of the following conditions: (i)
if Insurer, in its sole discretion,  determines not to issue the Contact applied
for;  (ii) if Insurer  refunds the Premiums  upon the  applicant's  surrender or
withdrawal pursuant to any "free-look"  privilege;  (iii) if Insurer refunds the
Premiums paid by applicant as a result of a complaint by applicant,  recognizing
that  Insurer  has  sole  discretion  to  refund  Premiums;  or (iv) if  Insurer
determines that any person signing an application who is required to be licensed
or any other person or entity receiving  compensation for soliciting purchase of
the Contracts is not duly licensed to sell the Contracts in the  jurisdiction of
such sale or attempted sale.

     (d) Compensation of Broker-Dealers and Agents. Broker-Dealer agrees that in
the event  the  Broker-Dealer  ceases  to be  validly  licensed  or  registered,
Broker-Dealer  shall not receive any  compensation  based on any  Contract or on
premiums or purchase  payments  thereafter  received by Insurer from such former
broker-dealer or Agent's customers.

     (e)  Indebtedness  and Right of Setoff.  Nothing  contained herein shall be
construed  as  giving  Broker-Dealer  or  any  Agent  the  right  to  incur  any
indebtedness  on  behalf  of  Insurer  or  Distributor.   Broker-Dealer   hereby
authorizes  Insurer and Distributor to set off liabilities of  Broker-Dealer  to
Insurer  and  Distributor  against  any and all  amounts  otherwise  payable  to
Broker-Dealer.   Broker-Dealer   represents   that  no   commissions   or  other
compensation  will be paid for services  rendered in soliciting  the purchase of
the  contracts  by any person or entity not duly  registered  or licensed by the
required  authorities and appointed by Insurer to sell the Contract in the state
in which such solicitation occurred; provided however, that this provision shall
not  prohibit  the  payment of  compensation  of the  surviving  spouse or other
beneficiary of a person entitled to receive such compensation pursuant to a bona
fide contract calling for such payment.

7.  INTERESTS IN AGREEMENT.  Agents shall have no interest in this  Agreement or
right to any  commissions to be paid to  Broker-Dealer.  Broker-Dealer  shall be
solely  responsible  for the payment of any commission or  consideration  of any
kind to Agents.  Broker-Dealer  shall be solely responsible under applicable tax
laws for the reporting of compensation paid to Agents.  The Broker-Dealer  shall
have no right to withhold or deduct any commission  from any Premiums in respect
of the Contracts  which it may collect,  subject to Schedule to this  Agreement.
Broker-Dealer  shall have no  interest  in any  compensation  paid by Insurer to
Distributor  now or  hereafter,  in  connection  with the sale of any  Contracts
hereunder.

8. TERM AND EXCLUSIVITY OF AGREEMENT.  This Agreement may not be assigned except
by written  mutual  consent of the Parties and shall  continue for an indefinite
term,  subject to the  termination  by any party by  ten-days'  advance  written
notice  to  the  other  parties,   except  that  in  the  event  Distributor  or
Broker-Dealer  ceases to be a registered  broker-dealer or a member of the NASD,
this Agreement shall immediately terminate.

9.   COMPLAINTS AND INVESTIGATIONS

     (a) Distributor,  Insurer and  Broker-Dealer  each shall cooperate fully in
any securities or insurance  regulatory  investigation or proceeding or judicial
proceeding  arising  in  connection  with  the  Contracts  marketed  under  this
Agreement ("Customer Complaint"). Broker-Dealer will be notified promptly of any
customer  complaint or notice of any regulatory  investigation  or proceeding or
judicial   proceeding  received  by  Distributor  or  Insurer  with  respect  to
Broker-Dealer or any Agent; and Broker-Dealer  will promptly notify  Distributor
and the Insurer of any written  customer  complaint or notice of any  regulatory
investigation or proceeding or judicial  proceeding received by Broker-Dealer in
connection with this Agreement or any Contract.

     (b)  In  the  case  of  a   Customer   Complaint,   Distributor,   Insurer,
Broker-Dealer will cooperate in investigating such complaint and any response by
Broker-Dealer  or Agent to such Customer  Complaint  will be sent to Distributor
for  approval  not less than five  business  days prior to its being sent to the
customer or  regulatory  authority,  except  that if a more  prompt  response is
required, the proposed response shall be communicated by telephone or facsimile.

10. MODIFICATION OF AGREEMENT.  This Agreement  supersedes all prior agreements,
either oral or  written,  between the  parties  relating to the  Contracts  and,
except for any  amendment  of the  Schedule  pursuant  to the terms of Section 6
hereof, may not be modified in any way unless by written agreement signed by all
of the Parties.

11.      INDEMNIFICATION

     (a) Broker-Dealer shall indemnify and hold harmless Distributor and Insurer
and each person who controls or is associated with Distributor or Insurer within
the meaning of such terms under the federal  securities  laws,  and any officer,
director,  employee  or  agent of the  foregoing,  against  any and all  losses,
claims,  damages or liabilities,  joint or several (including any investigative,
legal and other expenses reasonably incurred in connection with, and any amounts
paid in settlement of, any action, suit or proceeding or any claim asserted), to
which they or any of them may become subject under any statute or regulation, at
common law or otherwise,  insofar as such losses, claims, damages or liabilities
arise out of or are based upon:

     (i) violation(s) by the Broker-Dealer or an Agent of federal securities law
or regulation(s),  insurance law or regulation(s), or any rule or requirement of
the NASD;

     (ii) any  unauthorized use of promotional,  sales or advertising  material,
any  oral  or  written  misrepresentations,  or  any  unlawful  sales  practices
concerning the Contracts, by Broker-Dealer or an Agent;

     (iii)  claims  by  the  Agents  or  other  agents  or   representatives  of
Broker-Dealer for commissions or other compensation or remuneration of any type;

     (iv) any  failure  on the  part of  Broker-Dealer  or an  Agent  to  submit
Premiums  or  applications  to  Insurer,  or to submit the  correct  amount of a
Premium,  on a timely basis and in accordance  with this Agreement the Producers
Guide, or applicable law;

     (v) any  failure  on the part of  Broker-Dealer,  or an  Agent  to  deliver
Contracts to  purchasers  thereof on a timely basis and in  accordance  with the
Producers Guide; or

     (vi) a breach by Broker-Dealer of any provision of this Agreement.

     (vii) claims by customers for losses associated with or caused by so-called
"Market Timing" trades.

This  indemnification  will be in addition to any liability which  Broker-Dealer
may otherwise have.

     (b)  Distributor  and Insurer,  jointly and severally,  shall indemnify and
hold harmless  Broker-Dealer  and each person who controls or is associated with
the Broker-Dealer  within the meaning of such terms under the federal securities
laws, and any officer, director, employee or agent of the foregoing, against any
and all losses, claims, damages or liabilities,  joint or several (including any
investigative,  legal and other expenses reasonably incurred in connection with,
and any amounts paid in  settlement  of, any action,  suit or  proceeding or any
claim  asserted),  to which  they or any of them may  become  subject  under any
statute or  regulation,  NASD rule or  regulation,  at common law or  otherwise,
insofar as such losses, claims, damages or liabilities arise out of or are based
upon any breach by  Distributor  or Insurer of any provision of this  Agreement.
This  indemnification will be in addition to any liability which Distributor and
Insurer, jointly and severally, may otherwise have.

     (c) The  indemnification  provisions  contained  in this  Section  11 shall
remain operative in full force and effect, regardless of any termination of this
Agreement.  A successor by law of  Distributor  or Insurer,  as the case may be,
shall be entitled to the benefits of the indemnification provisions contained in
this  Section  11.  After  receipt  by  a  party  entitled  to   indemnification
("indemnified party") under this Section 11 of notice of the commencement of any
action, if a claim in respect thereof is to be made against any person obligated
to provide  indemnification  under this Section 11 ("indemnifying  party"), such
indemnified  party  will  notify  the  indemnifying  party  in  writing  of  the
commencement  thereof  as soon as  practicable  thereafter,  provided  that  the
omission  so to notify  the  indemnifying  party  will not  relieve  it from any
liability under this Section 11, except to the extent that the omission  results
in a failure of actual notice to the  indemnifying  party and such  indemnifying
party is  damaged  solely as a result of the  failure to give such  notice.  The
indemnifying  party,  upon the request of the  indemnified  party,  shall retain
counsel  reasonably  satisfactory  to the  indemnified  party to  represent  the
indemnified  party and any others the  indemnifying  party may designate in such
proceeding and shall pay the fees and  disbursements  of such counsel related to
such proceeding.  In any such proceeding,  any indemnified  party shall have the
right to retain its own counsel, but the fees and expenses of such counsel shall
be at the expense of such indemnified  party unless (i) the  indemnifying  party
and the  indemnified  party shall have mutually  agreed to the retention of such
counsel  or (ii)  the  named  parties  to any  such  proceeding  (including  any
impleaded parties) include both the indemnifying party and the indemnified party
and  representation  of both parties by the same counsel would be  inappropriate
due to actual or potential  differing  interests  between them. The indemnifying
party shall not be liable for any settlement of any proceeding  effected without
its written  consent,  but if such proceeding is settled with such consent or if
final judgment is entered in such proceeding for the plaintiff, the indemnifying
party  shall  indemnify  the  indemnified  party  from and  against  any loss or
liability by reason of such settlement or judgment

12.  RIGHTS,  REMEDIES,  &  OBLIGATIONS  CUMULATIVE.  The rights,  remedies  and
obligations  contained in this  Agreement are  cumulative and are in addition to
any and all rights,  remedies and  obligations,  at law or in equity,  which the
Parties hereto are entitled to under state and federal laws.  Failure of a party
to insist upon strict  compliance  with any of the  conditions of this Agreement
shall not be construed as a waiver of any of the conditions,  but the same shall
remain in full  force and  effect.  No waiver of any of the  provisions  of this
Agreement  shall  be  deemed,  or  shall  constitute,  a  waiver  of  any  other
provisions, whether or not similar, nor shall any waiver constitute a continuing
waver.

13. NOTICES. All notices hereunder are to be made in writing and shall be given:

If to Insurer and/or Distributor:


                       Kevin M. Hogan, Asst. Vice President
                       Valley Forge Life Insurance Company
                       CNA Plaza, 34S
                       Chicago, IL  60685

                       Kevin M. Hogan, President
                       CNA Investor Services, Inc.
                       CNA Plaza, 34S
                       Chicago, IL 60685

if to Broker-Dealer, to:




or such other address as such party may hereafter specify in writing.  Each such
notice to a party shall be either hand delivered or transmitted by registered or
certified United States mail with return receipt requested, or by overnight mail
by a nationally recognized courier, and shall be effective upon delivery.

14. INTERPRETATION, JURISDICTION, ETC. This Agreement shall be construed and its
provisions  interpreted  under and in  accordance  with the laws of the State of
Illinois.

15.  HEADINGS.  The headings in this  Agreement are included for  convenience of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

16.  COUNTERPARTS.  This Agreement may be executed in two or more  counterparts,
each of which taken together shall constitute one and the same instrument.

17. SEVERABILITY. This is a severable Agreement. In the event that any provision
of this Agreement would require a party to take action  prohibited by applicable
federal  or state  law or  prohibit  a party  from  taking  action  required  by
applicable  federal or state law, then it is the intention of the parties hereto
that such  provision  shall be enforced to the extent  permitted  under the law,
and, in any event,  that all other  provisions  of this  Agreement  shall remain
valid and duly  enforceable  as if the  provision at issue had never been a part
hereof.

18. AGENCIES.  Broker-Dealer  hereby designates the following insurance agencies
as  associated  with  broker-dealer  in  conformity  with  the  requirements  of
Paragraph 3(b):



     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed as of the day and year first above written.





Insurer:        THE VALLEY FORGE LIFE INSURANCE COMPANY


By: Name:


Title:








Distributor:    CNA INVESTOR SERVICES, INC.


By: Name:


Title:








 Broker-Dealer:


 By: Name:


 Title:











 U:\WINWORD\REED\AGREEMNT\GENBKDLR.DOC
  10-7-98




<TABLE>
<CAPTION>
                                                                    CAPITAL SELECT VARIABLE SERIES
                                                                    Retail Broker-Dealer
                                                                    Schedule of Compensation
Valley Forge Life Insurance Company                                 Standard

                                                                    CAPITAL SELECT VARIABLE SERIES
                                                                    Retail Broker-Dealer
                                                                    Schedule of Compensation


                                                             SCHEDULE 1

Subject to all of the terms and  conditions  of the  Broker-Dealer  Sales  Agreement  entered  into  between  the Valley  Forge Life
Insurance  Company,  CNA Investor  Services,  Inc.,  and  Broker-Dealer,  this  Schedule is attached and made a part  thereto.  This
Schedule replaces any previously issued compensation  schedule relating to the Capital Select Variable Annuity,  Capital Select Plus
Variable  Annuity or Capital Select Variable  Universal Life Contracts.  It is acknowledged  that the insurer  reserves the right to
reject any  applications  submitted and to cancel or rescind any contract issued,  returning where  applicable the  consideration or
any part thereof. In the event of such rejection,  cancellation,  or rescission,  any commissions paid on the consideration returned
shall forthwith be paid by the Broker-Dealer to the insurer or withheld from commission payments, or both.

Commission:

1.   Commissions  will  be  paid  directly  to the  registered  representative's
     broker-dealer.

2.   The registered  representative  for whom the commission is intended must be
     appropriately licensed and appointed.

Commission:

Capital Select Variable Annuity; Policy form numbers V100-1128A; V100-1129A;
P4-119013-A; P4-119014-A

      OPTION A
      ----------------------------------------------------------------------------------------------------------------------
      Issue Age                           up to age 74                75-79                           80+
      ----------------------------------------------------------------------------------------------------------------------
<S>   <C>                                 <C>                         <C>                             <C>
      1st Year Commission                 6.00%                       5.50%                           5.00
      ----------------------------------------------------------------------------------------------------------------------
      2-5 Year Trail Commission           0                           0                               0
      ----------------------------------------------------------------------------------------------------------------------
      6+  Year Trail Commission           .50%                        .50%                            .50%

      OPTION B
      ----------------------------------------------------------------------------------------------------------------------
      Issue Age                           up to age 74                75-79                          80+
      ----------------------------------------------------------------------------------------------------------------------
      1st Year Commission                 5.00%                       4.50%                          4.00
      ----------------------------------------------------------------------------------------------------------------------
      2-5 Year Trail Commission           .25%                        .25%                           .25%
      ----------------------------------------------------------------------------------------------------------------------
      6+  Year Trail Commission           .75%                        .75%                           .75%

      OPTION C
      ----------------------------------------------------------------------------------------------------------------------
      Issue Age                           up to age 74                75-79                          80+
      ----------------------------------------------------------------------------------------------------------------------
      1st  Year Commission                3.00%                       2.50%                          2.00
      ----------------------------------------------------------------------------------------------------------------------
      2-5 Year Trail Commission           .60%                        .60%                           .60%
      ----------------------------------------------------------------------------------------------------------------------
      6+  Year Trail Commission           1.10%                       1.10%                          1.10%
Trail commissions are paid quarterly for this product.


At the time of sale, the registered  representative  must indicate on the  application  which  commission  option is preferred.  The
registered  representative  should  indicate  on the  application  whether  Option A, B or C is  preferred.  If no Option is chosen,
Commission will be paid under Option A.

Chargebacks:
Commission Chargebacks will be taken on Surrenders only.  The chargeback rates for the Capital Select Variable Annuity product are:
1st 6 months                                   100.00%
Months 7 through 12                              50.00%
         Over 12 months                    0.00%

Commission:
Capital Select Plus Variable Annuity; Policy form number VA-101 Series (Effective 3/1/2000)

        OPTION A
      ----------------------------------------------------------------------------------------------------------------------
      Issue Age                           up to age 74                75 +
      ----------------------------------------------------------------------------------------------------------------------
      1st Year Commission*                5.00%                       3.00%
      ----------------------------------------------------------------------------------------------------------------------
      2-7 Year Trail Commission           0                           0
      ----------------------------------------------------------------------------------------------------------------------
      8+  Year Trail Commission           .50%                        .50%

      OPTION B
      ----------------------------------------------------------------------------------------------------------------------
      Issue Age                           up to age 74                75 +
      ----------------------------------------------------------------------------------------------------------------------
      1st Year Commission*                3.00%                       1.00
      ----------------------------------------------------------------------------------------------------------------------
      2-7 Year Trail Commission           .25%                        .25%
      ----------------------------------------------------------------------------------------------------------------------
      8+  Year Trail Commission           .75%                        .75%
      Trail commissions are paid quarterly for this product.

At the time of sale, the registered  representative  must indicate on the  application  which  commission  option is preferred.  The
registered  representative  should  indicate  on the  application  whether  Option A or B is  preferred.  If no  Option  is  chosen,
Commission will be paid under Option A.
*Policyholder bonus is not subject to first year commissions.

Chargebacks:
Commission Chargebacks will be taken on Surrenders only.  The chargeback rates for the Capital Select Plus product are:
1st 6 months                           100.00%
Months 7 through 12                      50.00%
         Over 12 months                            0.00%


Commission:
Capital Select Variable Universal Life; Policy form numbers V100-1132-A; V100-1133-A
(Effective 4/1/2000)

      ----------------------------------------------------------------------------------------------------------------------
                                                                                All Contract Years     Contract Years 2+
                         Contract Year 1            Contract Years2+            Excess of Target       Trail Commissions
                         % of Target Premium        % of Target Premium         Premium                Paid Quarterly
      ----------------------------------------------------------------------------------------------------------------------
      Commission         90%                        0%                          0%                     .30%

Term Conversion Credits:
Premium credits resulting from a CNA term policy conversion are not subject to first year commissions.
</TABLE>



VULR-113 (4/00)



Valley Forge Life Insurance Company


                                 A Stock Company

Executive Office:                                   Home Office:
CNA Plaza                                           401 Penn St.
Chicago, Illinois  60685                            Reading, Pennsylvania 19601




                          DOLLAR COST AVERAGING RIDER I


This rider forms a part of the policy to which it is attached.

If you request  dollar  cost  averaging,  we will open a dollar  cost  averaging
account for you under this policy.  All premiums  applied to this option will be
allocated to the dollar cost  averaging  account.  No transfers may be made into
this account.

Before the  Insured's  age 95, you may choose to have us transfer a fixed dollar
amount on a monthly or quarterly  basis from the money market  account to any of
the  subaccounts  or any  available  one year  guaranteed  interest  rate  fixed
account.  The  transfers  will begin when you  request  but no sooner than seven
business days following receipt of your written notice provided the transfers do
not begin until 30 days after the policy date.  Transfers  will terminate at the
end of the period you  designate or within seven  business  days of your written
request to terminate these transfers.

To be eligible for dollar cost averaging the following conditions must be met:

1.   The value of the dollar cost averaging account must be at least $1,000; and

2.   The minimum transfer amount must be at least $100.

You may have only one dollar cost averaging account in operation at one time.

Transfers  under the  dollar  cost  averaging  are made as of the same day every
calendar  month.  This day may not be later than the 28th of the month.  If this
calendar day is not a business  day,  transfers are made as of the next business
day.  There is no additional  charge for this option and these  transfers do not
count toward the 12 free transfers each policy year.

We reserve the right to  discontinue  this option at any point in time or change
its features.  If this option is discontinued or changed,  we will notify you at
least 30 days before such  discontinuation or change.  Discontinuation  will not
affect an option then being exercised.

If this option is terminated,  all money  remaining in the dollar cost averaging
account will be transferred to the money market subaccount.

This rider  terminates  when the  policy  terminates  unless we receive  written
request to terminate it earlier.


Signed for the  Company at its  Executive  Offices in  Chicago,  Illinois on the
policy effective date, unless a different date is shown on a supplemental policy
schedule.


     Chief Executive Officer                          Group Vice President

VULR-115 (4/00)


Valley Forge Life Insurance Company



                                 A Stock Company

Executive Office:                                   Home Office:
CNA Plaza                                           401 Penn St.
Chicago, Illinois  60685                            Reading, Pennsylvania 19601




                         DOLLAR COST AVERAGING RIDER II



This rider forms a part of the policy to which it is attached.

If you request  dollar  cost  averaging,  we will open a dollar  cost  averaging
account for you under this policy.  All premiums  applied to this option will be
allocated to the dollar cost  averaging  account.  No transfers may be made into
this account.

Before the  Insured's  age 95, you may choose to have us transfer a fixed dollar
amount on a monthly or quarterly basis from the dollar cost averaging account to
any of the  subaccounts or any one year  guaranteed  interest rate fixed account
for a 6 or 12 month  period.  The  transfers  will begin when you request but no
sooner  than  seven  business  days  following  receipt of your  written  notice
provided  the  transfers  do not  begin  until 30 days  after the  policy  date.
Transfers will terminate at the end of the 6 or 12 month period you designate or
within seven business days of your written request to terminate these transfers.

The interest  rate earned on this account will be the interest  rate earned in a
one year guaranteed interest rate fixed account,  plus any additional  interest,
which we may declare from time to time.

To be eligible for dollar cost  averaging the value of the dollar cost averaging
account must be at least $5,000.

You may have only one dollar cost averaging account in operation at one time.

Transfers  under the  dollar  cost  averaging  are made as of the same day every
calendar  month.  This day may not be later than the 28th of the month.  If this
calendar day is not a business  day,  transfers are made as of the next business
day.  There is no additional  charge for this option and these  transfers do not
count toward the 12 free transfers each policy year.

We reserve the right to  discontinue  this option at any point in time or change
its features.  If this option is discontinued or changed,  we will notify you at
least 30 days before such  discontinuation or change.  Discontinuation  will not
affect an option then being exercised.

If this option is terminated,  all money  remaining in the dollar cost averaging
account will be transferred to the money market subaccount.

This rider  terminates  when the  policy  terminates  unless we receive  written
request to terminate it earlier.


Signed for the  Company at its  Executive  Offices in  Chicago,  Illinois on the
policy effective date.


    Chief Executive Officer                              Group Vice President

<TABLE>
<CAPTION>
<S>                                          <C>                                     <C>
                                                    APPLICATION

Application to: (Check  One)
Continental Assurance Company, CNA Plaza, Chicago, IL 60685
Valley Forge Life Insurance Company, 401 Penn Street, Reading , PA 19601

Executive Office, CNA Plaza, Chicago, Il 60685
(Please type or print all information)

- -------------------------------------------------------------------------------------------------------------------

1.  PROPOSED INSURED 1 (First, Middle, Last)     Male   Female      Age

     Birth Date:  Mo.   Day      Yr.         Birth Place: State & Country

     Driver's License# and State ______________       Bus. Phone:

- -------------------------------------------------------------------------------------------------------------------

2.  PROPOSED INSURED 2 (First, Middle, Last)      __Male __Female    Age

     Birth Date: Mo.    Day      Yr.          Birth Place: State & Country
     Height ____ Weight now _____ Weight 1 yr ago
     Cause of any lost weight ____________________________________________
     Driver's License # and State

     (Specified) Amount $             Or Units
- -------------------------------------------------------------------------------------------------------------------

3.  CHILDREN PROPOSED FOR INSURANCE   Height    Weight Child Units Age

      Birth Date: Mo.   Day    Yr.           Birth Place: State & Country

- -------------------------------------------------------------------------------------------------------------------

4.  If proposed Insured is under age 15, name of Proposed Payor

                                                    Relationship
- -------------------------------------------------------------------------------------------------------------------

5.  Residence Address of Proposed Insured(s)    City   County      State    Zip Code

- -------------------------------------------------------------------------------------------------------------------

6.  Plan of Insurance          Face/Specified Amount   Premium Mode

     Amount remitted with this application $

   First Premium (may not be less than minimum premium for the mode selected)
   Planned Periodic Premium $             Target Premium $
   Maturity Date (if less than policy expiry):
   Rider/Amount                          Rider/Amount                            Rider/Amount
- -------------------------------------------------------------------------------------------------------------------

7a. Occupation of Proposed Insured(s) or Payor if Proposed Insured is under age 15. List duties.


- -------------------------------------------------------------------------------------------------------------------

7b. Employer's name and address of Proposed Insured(s) (Applies to Payor if Proposed Insured
is under age 15.)


- -------------------------------------------------------------------------------------------------------------------

8. List all life insurance amounts in force on all person(s) proposed for insurance (if none, so
state).

Name of person and    Year      Amount of Personal  Amount of Business    Amount of  Insurance
company               Issued        Insurance           Insurance                  Accidental
                                                                                                                   Death Benefit

- -------------------------------------------------------------------------------------------------------------------

9. Will the policy applied for replace or change any insurance or annuity currently in force with
this or any other company on your life or the life of any person proposed for insurance? No Yes
Have you or any person proposed for insurance replaced a life insurance policy in the past three
years?  No    Yes     Replaced two or more times in the last five years? No     Yes If yes, give
name and reason.

Is any application for life or health insurance pending in this or any company?   No   Yes If yes,
give name.

Name              Company        Policy number issue year   Face Amount Acc Death Benefit Amt

- -------------------------------------------------------------------------------------------------------------------

10.  Send premium notice to Proposed Insured 1 Residence    Business Address Other
       (Name, Address, Zip Code)

- -------------------------------------------------------------------------------------------------------------------

11. Name of owner, if other than Proposed Insured 1, or applicant (include contingent owner, if
any.)

Owner's Social Sec. No. or Tax No.

- -------------------------------------------------------------------------------------------------------------------

12. Beneficiary designation (The beneficiary under any spouse and children's insurance will be
as stated in those riders, unless otherwise designated. Print full name(s) and relationships to
Proposed Insured 1.


Contingent Beneficiary

- -------------------------------------------------------------------------------------------------------------------

13. Has any person proposed for insurance:

       Yes    No

A.   In the last 3 years  flown or plans to fly,  as a pilot,  student  pilot or
     crew?
B.   Traveled or resided or plans to travel or reside outside the USA?
C.   Ever been convicted of a felony?
D.   Had 2 or more moving  violations  in the past 3 years,  been  convicted  of
     driving while intoxicated, or ever had license suspended or revoked?
E.   In the last 3 years,  engaged  in, or  intends  to engage  in, sky or scuba
     diving, hang-gliding, rock climbing, or any form of motorized racing?
F.   Received  advice or treatment  from a member of the medical  profession for
     the use of  alcohol  or drugs,  or been  convicted  of using,  selling,  or
     possessing any narcotics,  stimulants,  sedative or hallucinogenic  drug in
     the past 10 years?
G.   Ever been advised by a physician to quit using tobacco for health reasons?
H.   Ever been declined for insurance,  had a policy rated,  modified in any way
     or denied reissue, reinstatement or renewal of a policy?

Details of YES answers (include item #, proposed insured, dates, duration, attending physicians,
and questionnaires for A & E)




- -------------------------------------------------------------------------------------------------------------------

14.  Special Features requested, such as policy date, risk classification, issue instructions.


- -------------------------------------------------------------------------------------------------------------------

15.  PROPOSED INSURED 1 Tobacco Use?  Never Present Former
       Check type: smokeless   cigar  cigarette    pipe
       Mo./Yr quit                      # Years as a smoker             #Packs per day

- -------------------------------------------------------------------------------------------------------------------

16.  PROPOSED INSURED 2 Tobacco Use?  Never Present Former
       Check type: smokeless   cigar  cigarette    pipe
       Mo./Yr quit                      # Years as a smoker             #Packs per day

- -------------------------------------------------------------------------------------------------------------------

17.  PROPOSED INSURED 1
a.       Height    Weight Current      1 Yr ago          Cause of any weight loss

                                    Mo/Yr of last exam             Results
Sigmoidoscopy
Prostate Exam
Mammogram
Breast Exam

b.   Annual Income $
      Estimated Net Worth $
      Ever filed bankruptcy?      Yes        No
             Date discharged:
              Explain:



c.  EXERCISE Activities - aerobics/muscle strengthening/toning

       Mo/Yr started        Times/wk         Duration

d.  REGULAR PHYSICIAN (First, Middle, Last) :
     Date of last visit:
     Physician Phone #:
     Address:                                       City                  State              Zip Code
     Reason for/result of last visit:

- -------------------------------------------------------------------------------------------------------------------

18.  In the past 10 years, has any person proposed for insurance been treated for or had:

          Yes    No

A.   Any disease or disorder of eyes, ears, nose or throat?
B.   Dizziness,  fainting,  convulsions,  head injury, headaches, speech defect,
     paralysis or stroke, tremor, muscle weakness,  depression,  other mental or
     nervous disorder?
C.   Shortness  of  breath,  persistent  hoarseness  or cough,  blood  spitting,
     bronchitis,   pleurisy,   asthma,   emphysema,   tuberculosis   or  chronic
     respiratory disorder?
D.   Chest pain,  palpitations,  high blood  pressure,  rheumatic  fever,  heart
     murmur, varicose veins, phlebitis, or other heart or blood vessel disorder?
E.   Hepatitis, ulcer, hernia, colitis,  diverticulitis,  recurrent indigestion,
     or  other  disorder  of  the  stomach,  intestines,  liver,  gall  bladder,
     pancreas, or spleen?
F.   Sugar,  albumin,  blood or pus in urine,  sexually  transmitted or venereal
     disease,  stone or other kidney,  bladder,  prostrate or reproductive organ
     disorder?
G.   Allergies, anemia, bleeding tendency or other disorders of the blood?
H.   Neuralgia, neuritis, sciatica, rheumatism,  arthritis, gout, or disorder of
     the muscles or bones including the spine, back and joints.
I.   Disorder of the skin or lymph glands cyst, tumor or cancer?
J.   Persistent fever, night sweats, chills, and/or diarrhea?
K.   Diabetes, thyroid or other endocrine disorder?
L.   Diagnosis or treatment for AIDS by a member of the medical profession?
M.   Any mental or physical disorder not listed; had or been advised to have any
     checkup,  consultation,  illness,  injury,  hospitalization,  treatment  or
     surgery  including  an EKG,  x-ray or  other  diagnostic  test not  already
     listed.
N.   Is any person  proposed  for  insurance  receiving  treatment or taking any
     medication?


Details of YES answers (include item #, proposed insured, dates, duration, medication, name and
address of physicians)


- -------------------------------------------------------------------------------------------------------------------

19.  FAMILY HISTORY

                         Age if living   or At death     Cancer history   heart disease or circulatory disorder
Father                                               Yes No                  Yes No , since age

Mother                                               Yes  No              Yes No, since age
Siblings                                                           Yes No               Yes No, since age
Siblings                                                           Yes No                Yes No, since age
Siblings                                                           Yes No                Yes No, since age

- -------------------------------------------------------------------------------------------------------------------

20. FUND SELECTION
      ALLOCATIONS: On issued contracts, your Net Purchase Payment will be allocated as
indicated below. Selections must total 100%. Minimum initial allocation to any single
subaccount is 1%. No fractional percentages. These percentages will apply in future years but
may be changed at any time by the owner. (If no allocation is indicated, Federated Prime Money
Fund II will be automatically selected.)

FEDERATED INSURANCE SERIES
     %  Federated High Income Bond Fund II
     %  Federated Prime Money Fund II
     %  Federated Utility Fund II

THE ALGER AMERICAN FUND
     %  Alger American Growth Portfolio
     %  Alger American Mid-Cap Growth Portfolio
     %  Alger American Small Capitalization Portfolio
     %  Alger American Leveraged All Cap Portfolio

FIRST EAGLE SOGEN VARIABLE FUNDS, INC.
     %  First Eagle SoGen Overseas Variable Fund

VAN ECK WORLDWIDE INSURANCE TRUST
     %  Van Eck Worldwide Emerging Markets Fund
     %  Van Eck Worldwide Hard Assets Fund

VARIABLE INSURANCE PRODUCTS FUND (VIP) and
VARIABLE INSURANCE PRODUCTS FUND II (VIP II)
     %  Fidelity VIP II Asset Manager Portfolio
     %  Fidelity VIP II Contrafund Portfolio
     %  Fidelity VIP Equity-Income Portfolio
     %  Fidelity VIP II Index 500 Portfolio

MFS VARIABLE INSURANCE TRUST
     %  MFS Emerging Growth Series
     %  MFS Growth With Income Series
     %  MFS Research Series
     %  MFS Total Return Series

JANUS ASPEN SERIES, INSTITUTIONAL SHARES
     %  Janus Aspen Series Capital Appreciation Portfolio
     %  Janus Aspen Series Growth Portfolio
     %  Janus Aspen Series Balanced Portfolio
     %  Janus Aspen Series Flexible Income Portfolio
     %  Janus Aspen Series International Growth Portfolio
     %  Janus Aspen Series Worldwide Growth Portfolio

ALLIANCE VARIABLE PRODUCTS SERIES FUND, Class B Shares
     %  Alliance Premier Growth Portfolio
     %  Alliance Growth and Income Portfolio

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
     %  American Century VP Income & Growth Fund
     %  American Century VP Value Fund

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST, Class 2 Shares
     %  Templeton  Developing  Markets Securities Fund
     %  Templeton Asset Strategy Fund

LAZARD RETIREMENT SERIES
     %  Lazard Retirement Equity Portfolio
     %  Lazard Retirement Small Cap Portfolio

THE UNIVERSAL  INSTITUTIONAL  FUNDS, INC.
      %  Morgan Stanley International Magnum Portfolio
     %  Morgan Stanley Emerging Markets Equity Portfolio

GUARANTEED INTEREST OPTION
     % 1 Year

OTHER
     %
     %
     %
     %
     %
- -------------------------------------------------------------------------------------------------------------------

21.  SUITABILITY

A.  Do you understand that the death benefit and surrender value may increase or decrease
depending on the investment experience of the variable subaccounts?  Yes   No
B.   Your primary investment objective is?
               Guaranteed Interest
               Preservation of Capital
               Income
               Growth
               Aggressive Growth

C.   Do you believe that this policy will meet your insurance needs and financial objectives?
       Yes      No
D.   Have you received a copy of the current prospectus?   Yes   No

- -------------------------------------------------------------------------------------------------------------------

22.  CONDITIONAL RECEIPT Questions related to conditional receipt for all persons proposed
for insurance.

Yes   No   In the past 90 days has any person proposed for insurance been admitted to a hospital
           or other medical facility, been advised to be admitted, contemplated surgery, or had
           surgery performed or recommended?
Yes   No   In the past two years, has any person proposed for insurance been treated by a member
           of the medical profession for heart disease, stroke, cancer or AIDS, or had such
           treatment recommended?

If either question in this section is answered "Yes" or left blank, a premium payment cannot be
accepted with this application and any conditional receipt is void.
- -------------------------------------------------------------------------------------------------------------------

  The Proposed Insured(s) and the Applicant, if other than the Proposed Insured(s), agrees that (1)
all statements and answers in this application are complete, true and correctly recorded to the best
of my (our) knowledge and belief; (2) if this application is accepted by the company, the policy
applied for and this application will constitute the entire insurance contract; (3) if no premium
has been given to the agent with this application, insurance will not take effect until the
application is approved and accepted by the Company at CNA Plaza, Chicago, Illinois, 60685
and the policy is delivered while the health of each person proposed for insurance and other
conditions remain as described in this application and at least the Minimum Premium for the
Quarterly Mode has been paid in full. The acceptance of the policy by the Proposed Insured(s)
will ratify any corrections and notations, including amendments of amount, risk classification,
age at issue, plan of insurance or benefits. However, in those states where written consent is
required, any such amendment will be made only with the written consent of the Proposed
Insured(s) and the Applicant, if other than the Proposed Insured(s).

The Proposed Insured(s) acknowledge having received and read the Notice to the Proposed
Insured(s) and the Medical Information Bureau Notice. If a premium has been given to the agent
with this application, the Proposed Insured(s) acknowledges having read and understood the
conditions of the Conditional Premium receipt.

Under the penalties of perjury, I/We certify that the social security number(s) provided below
is/are true, correct and complete.

Signed at (City)                    (State)              this        Day of              20


(Applicant if other than Proposed Insured)       (Signature of Proposed Insured 1)   SS#

(Official capacity if signed on behalf               (Signature of proposed Insured 2)    SS#
 of a corporation, trust, etc.)

I certify to the best of my knowledge the answers to the questions in all parts of this application
are true and correct. I further certify that to the best of my knowledge this policy   will   will not
replace or change any existing life insurance or annuity policy now in force.

AGENT/REGISTERED REP (witness)                                AGENT #

LSO/LSA or MGA Name

Agent/Registered Rep Name                                                Agent Code        Percent

Broker/Dealer Name                                                       Address

Agent/Registered Rep Name                                                Agent Code      Percent

Broker/Dealer Name                                                       Address










Mail to: CNA Insurance Companies, P.O. Box 305153,  Nashville, TN 37230-5153


LV206-363-A                                                                                            APP206363-C
</TABLE>






Blazzard, Grodd & Hasenauer, P.C.
943 Post Road East
Westport, CT 06880
(203) 226-7866

May 8, 2000

Board of Directors
Valley Forge Life Insurance Company
CNA Plaza, 43 South
Chicago, Illinois 60685

RE: Opinion of Counsel - Valley Forge Life Insurance
    Company Variable Life Separate Account
    ------------------------------------------------
Gentlemen:

You have requested our Opinion of Counsel in connection with the filing with the
Securities  and Exchange  Commission  pursuant to the Securities Act of 1933, as
amended,  of Pre-Effective  Amendment No. 1 to a Registration  Statement on Form
S-6 for the Individual  Flexible  Premium Life Insurance  Policy to be issued by
Valley Forge Life Insurance Company and its separate account,  Valley Forge Life
Insurance Company Variable Life Separate Account.

We have made such  examination  of the law and have  examined  such  records and
documents as in our judgment are necessary or appropriate to enable us to render
the opinions expressed below.

We are of the following opinions:

     1. Valley Forge Life Insurance  Company Variable Life Separate Account is a
Unit Investment  Trust as that term is defined in Section 4(2) of the Investment
Company Act of 1940 (the "Act"), and is currently registered with the Securities
and Exchange Commission, pursuant to Section 8(a) of the Act.

     2. Upon the  acceptance of premiums  paid by an Owner  pursuant to a Policy
issued in accordance with the Prospectus contained in the Registration Statement
and  upon   compliance   with   applicable  law,  such  an  Owner  will  have  a
legally-issued,  fully  paid,  non-assessable  contractual  interest  under such
Policy.

You may use  this  opinion  letter,  or a copy  thereof,  as an  exhibit  to the
Registration Statement.

We  consent to the  reference  to our Firm under the  caption  "Legal  Opinions"
contained in the Prospectus which forms a part of the Registration Statement.

Sincerely,

BLAZZARD, GRODD & HASENAUER, P.C.

By: /s/LYNN KORMAN STONE
    -------------------------
    Lynn Korman Stone

                          ACTUARIAL OPINION AND CONSENT


This  opinion  is  furnished  in  connection  with  Pre-Effective  No.  1 to the
registration of the Individual  Variable  Flexible Premium Life Insurance policy
of the Valley Forge Life Insurance Company Variable Life Separate Account,  file
number 333-94575.

I am familiar with the terms of the Registration  Statement and the accompanying
exhibits. The prospectus included in Registration Statement describes the policy
issued by Valley Forge Life Insurance Company. In my professional opinion:

1.   The charges on the policy are  reasonable in relation to industry norms and
     in relation to the  expenses  expected to be incurred by Valley  Forge Life
     Insurance Company in connection with this policy.

2.   The illustrations of accumulated premium,  death benefits,  account values,
     and cash surrender values that appear in the prospectus are consistent with
     the provisions of the policy and are based on the assumptions stated in the
     accompanying text.

3.   The  illustrations  show  values on both a current  basis and a  guaranteed
     basis.

4.   The specific ages,  sex, rate class,  and the premium amounts used in these
     illustrations are representative of the typical purchases that Valley Forge
     Life   Insurance   Company   expects  will  purchase  the  product.   These
     characteristics  have not  been  selected  so as to make  the  relationship
     between  premiums  and  benefits  look  more  favorable  in these  specific
     instances   than  it  would  for   prospective   purchases  with  different
     characteristics.

I hereby consent to the use of this opinion as an Exhibit to the registration.



/S/ ROD RISHEL
- -------------------------
Rodney E. Rishel, Jr., FSA, MAAA
Assistant Vice President & Product Actuary
Investment Products Business Unit
Valley Forge Life Insurance Company


INDEPENDENT AUDITORS' CONSENT

We  consent to the use in the  Pre-Effective  Amendment  No. 1 to  Registration
Statement No.  333-94575 on Form S-6 of Valley  Forge Life  Insurance  Company
Variable Life  Separate Account of our report on the financial  statements of
Valley Forge Life Insurance Company,  dated February 23, 2000, and our report on
the financial  statements of the Valley Forge Life  Insurance  Company  Variable
Life Separate Account, dated February 24, 2000, appearing in the Registration
Statement  and to  the  reference  to us  under  the  heading  "Experts"  in the
Registration Statement.


/s/DELOITTE & TOUCHE LLP

Chicago, Illinois
May 8, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission