TRANSPACIFIC INTERNATIONAL GROUP CORP
POS AM, 1997-12-24
BLANK CHECKS
Previous: TMS AUTO HOLDINGS INC, 8-K, 1997-12-24
Next: HOUSEHOLD CONSUMER LOAN TRUST 1996-1, 8-K, 1997-12-24





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

POST-EFFECTIVE AMENDMENT NO. 2 TO

FORM SB-2

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(Name of small business issuer in its charter)
                                                                                

                                                                                

   
Nevada                                  6770              11-3860760      
(State or jurisdiction   (Primary Standard Industrial   (I.R.S. Employer
of incorporation or      Classification Code Number)    Identification No.)
organization)                                                             
 
 347 Fifth Avenue, Suite 1507, New York, New York 10016      (212) 213-6908
     (Address and telephone number of principal executive offices)

 347 Fifth Avenue, Suite 1507, New York, New York 
10016                        
   
    (Address of Principal place of business or intended principal 
       place of business)

Joel Schonfeld, 63 Wall Street, Suite 1801, New York, NY  (212) 
344-1600        
(Name, address, and telephone number of agent for service)

Copies to:

Schonfeld & Weinstein, L.L.P.
63 Wall Street, Suite 1801
New York, New York 10005
(212) 344-1600

Walter J. Gumersell, Esq.
Rivkin, Radler & Kremer, Esqs.
EAB Plaza
Uniondale, New York  11556-0111
(516-357-3125)

Approximate date of proposed sale to the public as soon as practicable after 
the effective date of this Registration Statement and Prospectus.
       


          The registrant hereby amends this registration statement on such 
date or dates as may be necessary to delay its effective date until the 
registrant shall file a further amendment which specifically states that this 
registration statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933, as amended (the "Securities Act") 
or until the registration statement shall become effective on such date as 
the 
Commission, acting pursuant to said Section 8(a), may determine. 

1<PAGE>                      

                 CALCULATION OF REGISTRATION FEE
                       
No registration fee is due on a Reconfirmation Offering under Rule 419.

                          
Cross Reference Sheet 
Showing the Location In Prospectus of
Information Required by Items of Form SB-2


  Part I.    Information Required in Prospectus   
 
  Item
   No.           Required Item                 Location or Caption  


  1.     Front of Registration Statement       Front of Registration
         and Outside Front Cover of            Statement and outside        
         Prospectus                            front cover of Prospectus

  2.     Inside Front and Outside Back         Inside Front Cover Page
         Cover Pages of Prospectus             of Prospectus and Outside
                                               Front cover Page of Prospectus

  3.     Summary Information and Risk          Prospectus Summary;
         Factors                               High Risk Factors

  4.     Use of Proceeds                       Use of Proceeds

  5.     Determination of Offering             Prospectus Summary - 
         Price                                 Determination of Offering 
                                               Price; Risk Factors

  6.     Dilution                              Not Applicable

  7.     Selling Security Holders              Not Applicable

  8.     Plan of Distribution                  Not Applicable

  9.     Legal Proceedings                     Legal Proceedings 

 10.     Directors, Executive Officers,        Management
         Promoters and Control Persons

 11.     Security Ownership of Certain         Principal Shareholders
         Beneficial Owners and Management      

2<PAGE>

Part I   Information Required in Prospectus    Caption in Prospectus


 12.     Description of Securities             Description of Securities

 13.     Interest of Named Experts and         Legal Opinions; Experts Counsel

 14.     Disclosure of Commission Position     Statement as 
to                  
         on Indemnification for Securities     Indemnification
         Act Liabilities

 15.     Organization Within Last              Management, Certain
         Five Years                            Transactions

 16.     Description of Business               Business                    
     
 17.     Management's Discussion and           Management's Discussion and
         and Analysis or Plan of               Analysis                     
         Operation                                                       

 18.     Description of Property               Not Applicable

 19.     Certain Relationships and Related     Certain Transactions
         Transactions
  
 20.     Market for Common Stock and           Prospectus Summary
         Related Stockholder Matters          

 21.     Executive Compensation                Executive Compensation

22.Financial StatementsFinancial Statements

3<PAGE>


PROSPECTUS

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(a Nevada corporation)

RECONFIRMATION OFFER 

     This Prospectus relates to the Reconfirmation Offer of 3,000 shares of 
common stock of Transpacific International Group Corp. ("Transpacific") sold 
in Transpacific's initial public offering (the "Shares" or "Common Stock").  
Pursuant to Rule 419 ("Rule 419") of the Securities Act of 1933, as amended 
(the "Securities Act"), shareholders representing at least 80% of 
Transpacific's maximum offering proceeds ($14,400) must elect to reconfirm 
their investments (the "Reconfirmation Offer").  (See "INVESTORS RIGHTS AND 
SUBSTANTIVE PROTECTION UNDER RULE 419").    Pursuant to Rule 419, each 
purchaser
of common stock in Transpacific's initial public offering (the "Rule 419 
Investors") shall have no fewer than 20  
    
     business      days and no more
than 45       business      days from the effective date of the 
post-effective amendment to notify Transpacific in writing that the Rule 419
Investor elects to remain an investor.  If Transpacific has not recorded such
written notification by the     20th business       day following the post-
effective amendment, funds held in the escrow account shall be sent by first 
class mail or other equally prompt means to the Rule 419 investors within five 
   busines days.     Once a     Rule 419 Investor     has sent his/her Letter of
Reconfirmation to Transpacific, such Letter of Reconfirmation may not be 
revoked. 

     Pursuant to an Agreement and Plan of Merger between Transpacific and 
Coffee Holding Co., Inc., a corporation  organized and existing under the 
laws  of State of New York ("Coffee" or the "Company), dated October 31, 1997
(the "Merger Agreement"), Coffee shall be merged into Transpacific with 
Transpacific as the surviving entity (the "Merger") (the "Surviving Entity").
Thus on the Effective Date (as defined in the Merger Agreement), all Coffee 
shareholders shall become shareholders of Transpacific as a result of the 
Merger.

THIS OFFERING INVOLVES A HIGH DEGREE OF RISK.  SEE "RISK FACTORS" COMMENCING 
AT PAGE                 .                            


THE TRANSPACIFIC SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR 
HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE.

Transpacific has filed with the Commission a Registration Statement on Form 
SB-2 under the Securities Act with respect to the common shares subject to 
the Reconfirmation Offer hereto.  This Prospectus does not contain all the 
information set forth in the Registration Statement and the exhibits and 
schedules thereto.  For further information with respect to Transpacific and 
the Shares, reference is made to the Registration Statement, exhibits and 
schedules.

 Additional  information, as it relates to Transpacific is available upon 
request from Schonfeld & Weinstein, L.L.P., 63 Wall Street, Suite 1801, New 
York, New York 10005; and as it relates to Coffee, is available upon request 
from Andrew Gordon, President, Coffee Holding Co., Inc., 4401 First Avenue, 
Brooklyn, New York 11232.


No. Of Shares                                     Offering        
sold in initial   Price Per   Gross Proceeds   Proceeds paid    Net 
Proceeds   
public offering   Share       to the Company   out for expenses  in Escrow
                                                        
   3,000          $6.00       $18,000          $1,800(1)         $16,200
           
(1)    10% of the offering proceeds of Transpacific's initial public offering 
($1,800) were released to Transpacific pursuant to Rule 419.      Only 
$1,015 of this amount has been expended.  The remaining $785 remains 
in a separate account.

The Date of this Prospectus is                .                          


4<PAGE>


The following are Transpacific's expenses for its initial public offering(1):

Escrow Fee.......................................................$    250.00
Securities and Exchange Commission Registration Fee..............$    100.00
Legal Fees.......................................................$ 20,000.00
Accounting Fees..................................................$  3,000.00
Printing and Engraving...........................................$    500.00
Blue Sky Qualification Fees and Expenses.........................$  1,000.00
Miscellaneous....................................................$    150.00
Transfer Agent Fee...............................................$    300.00
          
TOTAL......................................................$25,300.00   (3)    



The following are Transpacific's estimated expenses for the reconfirmation 
offering:

Securities and Exchange Commission Registration Fee.. ........$         0
Legal Fees....................................................$35,000.00(2)
Accounting Fees...............................................$ 15,000.00(2)
Printing and Engraving........................................$  2,500.00(2)
Miscellaneous.................................................$    500.00(2)
Transfer Agent Fees...........................................$  1,500.00(2)
          
TOTAL...........................................................$ 54,500.00

                                                                                

                   
(1) Have been/will be paid by Transpacific
(2) Have been/will be paid by Coffee              
   (3) This amount was paid/will be paid in part by funds received in 
Transpacific's private placement of November 1995.     
                                           

5<PAGE>

TABLE OF CONTENTS

                                                       Page #
PROSPECTUS SUMMARY                                             

INVESTORS' RIGHTS AND SUBSTANTIVE PROTECTION
    UNDER RULE 419                                                

RISK FACTORS                                                

MERGER                                                

USE OF PROCEEDS                                                

SELECTED FINANCIAL DATA                             

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
    CONDITION AND RESULTS OF OPERATIONS                            

BUSINESS                                                     

MANAGEMENT                                                

CERTAIN TAX CONSIDERATIONS                                      

DESCRIPTION OF SECURITIES                                           
     
PRINCIPAL SHAREHOLDERS                                           

CERTAIN TRANSACTIONS                                           

PLAN OF DISTRIBUTION                                           

LEGAL MATTERS                                                

EXPERTS                                                     

TRANSPACIFIC INTERNATIONAL GROUP CORP. FINANCIAL 
  STATEMENTS                    

COFFEE HOLDING CO. INC.  FINANCIAL STATEMENTS 
    
TRANSPACIFIC INTERNATIONAL GROUP CORP. AND 
  COFFEE HOLDING CO., INC.  PROFORMA CONDENSED 
  BALANCE SHEET 

6<PAGE>

PROSPECTUS SUMMARY

     The following is a summary of certain information contained in this 
Prospectus and is qualified by the more detailed information and consolidated
financial statements (including notes thereto) appearing elsewhere in this 
Prospectus.  Investors should carefully consider the information set forth 
under the heading "Risk Factors".  Unless otherwise indicated, the capital 
structure, the number of shares outstanding and the per share data and 
information in this Prospectus have been adjusted to give effect to the 
Merger described herein.

Transpacific International Group Corp.

     Transpacific International Group Corp. ("Transpacific") was 
incorporated in the State of Nevada on October 9, 1995 for the sole purpose 
of acquiring or merging with an unspecified operating business.  
Transpacific has no operating assets and has not engaged in any business
activities, other than to seek out and investigate other businesses for 
potential merger or acquisition.

     On August 12, 1996, Transpacific commenced a "blank check" offering 
pursuant to Rule 419 ("Rule 419") promulgated under the Securities Act, 
which generated $18,000 in gross proceeds from approximately 35 different 
investors (the "Rule 419 Investors").  Pursuant to Rule 419, all of the gross 
proceeds from that offering, less 10%, and the Transpacific Shares purchased 
by the Rule 419 Investors, are being held in escrow pending (i) distribution 
of a prospectus to each of them describing any prospective business 
acquisition by Transpacific and (ii) the subsequent confirmation 
ers of  at least 80% of the shares owned by the Rule 419 Investors that they 
elect to remain investors.  (See "INVESTORS RIGHTS AND SUBSTANTIVE 
PROTECTION UNDER RULE 419").

     The executive offices of Transpacific are located at 347 Fifth Avenue, 
Suite 1507, New York, New York 10016.  The telephone number is (212) 213-6908.

Coffee Holding Co., Inc.

     Coffee Holding Co., Inc. ("Coffee") was incorporated in the State of New 
York on January 22, 1971.  Coffee commenced operations in 1971, and began its 
business trading green coffee.  Since then, Coffee has diversified its 
operations to include distribution of roasted and blended coffees, as well 
as sales of green coffees. Coffee's business now incorporates many segments 
of the coffee industry, including roasting and packaging their own line of 
blended coffees, such as "Via Roma" and "Cafe Caribe," roasting and 
packaging private label coffee for large supermarket chains, roasting and 
packaging specialized blended "gourmet" coffees, selling or brokering green 
coffee to small roasters or coffee shop operators, and operating their own 
warehouse equipped with modern roasting and packaging machinery.  (See 
"BUSINESS - Coffee").

The executive offices of Coffee are located at 4401 First Avenue, Brooklyn, 
New York 11232 .  Coffee's phone number is (718) 832-0800.    
7<PAGE>
Reconfirmation Offering Conducted in Compliance with Rule 419
     
     Transpacific is a blank check company  and, consequently, this 
Reconfirmation Offering is being conducted in compliance with the Commission's 
Rule 419. The Rule 419 Investors have certain rights and will receive the 
substantive protection provided by the rule.  To that end, the securities 
purchased by investors and the funds received in Transpacific's initial public 
offering are deposited and held in an escrow account established pursuant to 
Rule 419 (the "Escrow Account"), and shall remain in the Escrow Account until 
an acquisition meeting specific criteria is completed (hereinafter the 
"Deposited Funds" and "Deposited Securities".)  Before the acquisition can be 
completed and before the Deposited Funds and Deposited Securities can be 
released to Transpacific and the Rule 419 Investors, respectively, 
Transpacific is required to update the Registration Statement with a  
post-effective amendment, and within five       business      days after the 
effective date thereof, Transpacific is required to furnish the Rule 419 
Investors with the prospectus produced thereby containing the terms of a 
reconfirmation offer and information regarding the proposed acquisition 
candidate and its business, including audited financial statements.  According 
to Rule 419, investors must have no fewer than 20 and no more than 45       
business      days from the effective date of the post-effective amendment to 
decide to reconfirm their investment and remain an investor or, alternately, 
require the return of their investment, minus certain deductions.  Each Rule 
419 Investors shall have 20       business      days from the date of this 
prospectus to reconfirm his/her investment in Transpacific.  Any Rule 419 
Investor not making any decision within said 20       business      day period 
will automatically have his/her investment funds returned. The rule further 
provides that if Transpacific does not complete an acquisition meeting the 
specified criteria within 18 months of the effective date of its initial 
public offering, all of the Deposited Funds in the Escrow Account must be 
returned to Rule 419 Investors.  (See "Investors' Rights and Substantive 
Protection Under Rule 419 - - Reconfirmation Offering.")

8<PAGE>

Reconfirmation Offer

     This prospectus relates to a reconfirmation by Transpacific shareholders 
of their investments in Transpacific.  Pursuant to Rule 419, the proceeds of 
Transpacific's initial public offering and the securities purchased pursuant 
thereto, both of which are currently held in the Escrow Account, will not be 
released from the Escrow Account until (1)Transpacific executes an agreement 
for an acquisition or merger meeting certain criteria; (2) a post-effective 
amendment which includes the terms of the reconfirmation offer, as well as 
information about the Merger Agreement and audited financial statements is 
filed; and (3) Transpacific conducts a reconfirmation offer pursuant to which 
shareholders representing 80% of Transpacific's initial public offering 
proceeds elect to reconfirm their investments.  This 80% shall be computed 
twenty (20)       business      days after the effective date of this 
post-effective amendment.  Once an investor has sent his/her Letter of 
Reconfirmation to Transpacific, such Letter of Reconfirmation may not be 
revoked.  In the event the Rule 419 Investors do not vote to reconfirm the 
offering, the Deposited Funds shall be returned to investors on a pro rata 
basis.  Such funds will be returned within 5       business      days of 
failure to approve the Merger. 

Terms of the Merger Agreement

     The terms of the Merger are set forth in the Merger Agreement and 
consummation of the Merger is conditioned upon, among other things, the 
acceptance of the Reconfirmation Offer by holders of at least 80% of the 
shares owned by the Rule 419 Investors. (See "PROSPECTUS SUMMARY - 
Reconfirmation Offer").  As a result of the consummation of the Merger, Coffee 
will be merged into Transpacific, with Transpacific as the Surviving Entity. 
Upon consummation of the Merger, (i) each shareholder who holds shares of 
Transpacific's common stock registered pursuant to a registration statement 
declared effective by  the Securities and Exchange Commission on August 12, 
1996 ("Registered Common Stock") prior to the Merger and who accepts the 
Reconfirmation Offer shall continue to hold his or her share certificate(s) 
representing Transpacific's Registered Common Stock; and  (ii) each 
stockholder of  Registered Common Stock who rejects the Reconfirmation Offer 
will be paid his or her pro rata share of the amount in the Escrow Account of 
approximately $5.40 per share.  In the event the escrowed funds exceed $16,200 
at the consummation of the Merger, those funds shall be distributed on a pro 
rata basis to those Transpacific shareholders who reject the reconfirmation 
offering.           At the Effective Date of the Merger, 100% of 
the issued and outstanding shares of Coffee shall be canceled.  Transpacific 
common stock shall be split ten for one (10:1), after which 3,000,000 shares 
shall be issued to Coffee shareholders after the Effective Date, current 
Transpacific shareholders shall own 1,000,000 shares, representing 25% of the 
Surviving Entity.  This amount includes certain Transpacific shareholders who 
are also shareholders of Coffee. (See "MERGER"- Terms and Conditions of 
Merger, and "Certain Transactions")  

9<PAGE>

   Recent Developments

Prior to execution of the Merger Agreement, certain inside shareholders of 
Transpacific entered into an agreement with Andrew Gordon and David Gordon, 
both officers, directors and shareholders of Coffee, as well as other persons 
(the "Gordon Group"), pursuant to which the Gordon Group purchased a total of 
92,000 shares of Transpacific Common Stock at $.10 per share from the 
following inside shareholders of Transpacific:  Ho Cheong Chio; Hong Cao; Weng 
Ip; Po Wa Lee.  Both the stock and the proceeds of this sale are held in 
escrow with Schonfeld & Weinstein, L.L.P., pending consummation of the Merger, 
at which time the shares shall be transferred to the Gordon Group and the 
funds released to those selling shareholders.  Such shares shall bear legends 
restricting their transfer. If the Merger is not consummated within the 18 
month period proscribed by Rule 419, Schonfeld & Weinstein, L.L.P. shall 
return the stock certificates to the Transpacific selling shareholders, and 
the funds to the Gordon Group.     
Approval of the Merger Agreement

         The Transpacific Board of Directors believes that the Merger 
represents a good investment opportunity  for Transpacific's shareholders and 
recommends that the Rule 419 Investors elect to accept the Reconfirmation 
Offering.  Transpacific's Board of Directors recommends that Rule 419 
Investors, when determining whether or not to reconfirm their investments, 
also consider, Coffee's working capital and sales revenues (See "MERGER"- 
Terms and Conditions of Merger).

     The Merger Agreement was approved by the directors and shareholders of 
Coffee by  written consent dated October 31, 1997.   The Merger Agreement was 
confirmed by the unanimous consent of the directors of Transpacific on October 
31, 1997.   

Accounting Treatment

     Although Transpacific is the legal surviving corporation, for accounting 
purposes, the Merger is treated as a purchase business acquisition of 
Transpacific by Coffee (a reverse acquisition) and a recapitalization of 
Coffee.  Coffee is the acquirer for accounting purposes because the former 
Coffee stockholders received the larger portion of the common stockholder 
interests and voting rights retained by the former Transpacific stockholders. 
Because Coffee is the acquirer for accounting purposes under APB Opinion No. 
16, the Surviving Entity shall adopt Coffee's fiscal year end, October 31. 
      
High Risk Factors

     Investments in the securities of Transpacific are highly  speculative, 
involve a high degree of risk, and only  persons who can afford the loss of 
their entire investment should vote to reconfirm their investments.  (See 
"RISK FACTORS.")

Use of Proceeds

     In its initial public offering, Transpacific generated $18,000 in 
proceeds.  10%  ($1,800) of the Deposited Funds was released to Transpacific 
prior to this Reconfirmation Offering.  (See "Investors' Rights and 
Substantive Protection Under Rule 419 - Reconfirmation Offering.") 
Transpacific intends to use this sum for expenses incurred in the offering, 
including, but not limited to, accounting expenses, transfer agent fees, 
printing fees and certificates of good standing.  The remaining $16,200 will 
remain in the non-interest-bearing escrow account maintained by Atlantic 
Liberty Savings Bank, which bank acts as escrow agent pursuant to Rule 419 of 
Regulation C.  No portion of the Deposited Funds has been or will be expended 
to merge Coffee into Transpacific.   The Deposited Funds will be transferred 
to Transpacific pursuant to the Merger Agreement if and when  a business 
combination is effected.  (See "USE OF PROCEEDS.")

10<PAGE>

Certain Income Tax Consequences

     In management's opinion, the Merger is intended to qualify as a 
"tax-free 
reorganization" for purposes of the United States federal income tax so that 
stockholders of Transpacific and Coffee subject to United States tax will not 
recognize gain or loss from the transaction.  In addition, the transaction is 
not intended to result in the recognition of gain or loss to either Coffee or 
Transpacific  in the respective jurisdictions where each of them is subject to 
taxation.  NO OPINION OF COUNSEL NOR A RULING FROM THE INTERNAL REVENUE 
SERVICE HAS BEEN OBTAINED IN REFERENCE TO THE FOREGOING.  THE FOREGOING IS FOR 
GENERAL INFORMATION ONLY AND TRANSPACIFIC STOCKHOLDERS SHOULD CONSULT THEIR 
OWN TAX ADVISORS AS TO THE SPECIFIC TAX CONSEQUENCES OF THE MERGER TRANSACTION 
TO THEM.              
      
INVESTORS' RIGHTS AND SUBSTANTIVE PROTECTION UNDER RULE 419

Deposit of Offering Proceeds and Securities

     Rule 419 requires that in a blank check offering, offering proceeds, 
after deduction for underwriting commissions, underwriting expenses and dealer 
allowances, and the securities purchased by investors in such an offering, be 
deposited into an escrow or trust account governed by an agreement which 
contains certain terms and provisions specified by the rule.  Under Rule 419, 
the Deposited Funds and Deposited Securities will be released to Transpacific 
and to the 419 Investors, respectively, only after Transpacific has met the 
following three basic conditions.  First, Transpacific must execute an 
agreement(s) for an acquisition or merger meeting certain prescribed 
criteria.  Second, Transpacific must file a post-effective amendment to its 
registration statement which includes the terms of a reconfirmation offer that 
must contain conditions prescribed by the rule.  The post-effective amendment 
must also contain information regarding the acquisition or merger 
candidate(s)and its business(es), including audited financial statements.  
Third, Transpacific must conduct the reconfirmation offer and satisfy all of 
the prescribed conditions, including the condition that a certain minimum 
number of investors must elect to remain investors.  After Transpacific 
submits a signed representation to the escrow agent that the requirements of 
Rule 419 have been met, and after the acquisition or merger is consummated, 
the escrow agent can release the Deposited Funds and Deposited Securities.

11<PAGE>

     Accordingly , Transpacific has entered into an escrow agreement with 
Atlantic Liberty Savings Bank (the "Escrow Agent") which provides that:

     (1)  The proceeds are to be deposited into the Escrow Account maintained 
by the Escrow Agent promptly upon receipt.  Rule 419 permits 10% of the 
Deposited Funds to be released to Transpacific prior to the reconfirmation 
offering.  The Deposited Funds and any dividends or interest thereon, if any, 
are to be held for the sole benefit of the investors and can only be invested 
in bank deposits, in money market mutual funds or federal government 
securities or securities for which the principal or interest is guaranteed by 
the federal government.

     (2)  All securities issued in connection with the offering and any other 
securities issued with respect to such securities, including securities issued 
with respect to stock splits, stock dividends or similar rights are to be 
deposited directly into the Escrow Account promptly upon issuance.  The 
identity of the investors are to be included on the stock certificates or 
other documents evidencing the Deposited Securities.  The Deposited Securities 
held in the Escrow Account are to remain as issued and are to be held for the 
sole benefit of the investors' who retain the voting rights, if any, with 
respect to the Deposited Securities held in their names.  The Deposited 
Securities held in the Escrow Account may not be transferred, disposed of nor 
any interest created therein other than by will or the laws of descent and 
distribution, or pursuant to a qualified domestic relations order as defined 
by the Internal Revenue Code of 1986 or Table 1 of the Employee Retirement 
Income Security Act.

12<PAGE>
Prescribed Merger Criteria

     Rule 419 requires that before the Deposited Funds and the Deposited 
Securities can be released, Transpacific must first execute an agreement to 
acquire an acquisition candidate(s) or merge with a merger candidate(s) 
meeting certain specified criteria.  The agreement(s) must provide for the 
acquisition(s), merger(s) of a business(es) or assets for which the fair value 
of the business represents at least 80% of the maximum offering proceeds.  The 
agreement(s) must include, as a condition precedent to their consummation, a 
requirement that the number of investors representing 80% of the maximum 
offering proceeds must elect to reconfirm their investment.  For purposes of 
the offering, the fair value of the business(es) or assets to be acquired must 
be at least $14,400 (80% of $18,000).  Based on its audited financial 
statements, Coffee has a fair value in excess of $14,400.  (See "Coffee 
Holding Co., Inc. Financial Statements.")

Post-Effective Amendment

     Once the agreement(s) governing the acquisition(s), merger(s) of a 
business(es) meeting the above criteria has been executed, Rule 419 requires 
Transpacific to update the registration statement with a post-effective 
amendment.  The post-effective amendment must contain information about the 
proposed acquisition candidate(s) and its business(es), including audited 
financial statements, the results of this Reconfirmation Offering and the use 
of the funds disbursed from the Escrow Account.  The post-effective amendment 
must also include the terms of the reconfirmation offer mandated by Rule 
419.   The reconfirmation offer must include certain prescribed conditions 
which must be satisfied before the Deposited Funds and Deposited Securities 
can be released from the Escrow Account.

Reconfirmation Offering

     The reconfirmation offer must commence after the effective date of the 
post-effective amendment.   Pursuant to Rule 419, the terms of the 
reconfirmation offer must include the following conditions:

     (1) The prospectus contained in the post-effective amendment will be sent 
to each Rule 419 Investor whose securities are held in the Escrow Account 
within 5    business     days after the effective date of the post-effective 
amendment.

     (2) Each investor will have no fewer than 20 and no more than 45       
business      days from the effective date of the post-effective amendment to 
notify Transpacific in writing that the investor elects to remain an Rule 419 
Investor.  The    confirmations     will be    tabulated     20 
   business     days from the Effective Date.  Rule 419 Investors who submit 
their Letter of Reconfirmation to Transpacific shall not have the right 
to revoke such letter.

     (3) If Transpacific does not receive written notification from an 
investor within 20    business     days following the Effective Date, the pro 
rata portion of the Deposited Funds (and any related interest or dividends) 
held in the Escrow Account on such Rule 419 Investor's behalf will be returned 
to the investor within 5    business     days by first class mail or other 
equally prompt means. 

     (4) The acquisition(s) will be consummated only if a minimum number of 
Rule 419 Investors representing 80% of the maximum offering proceeds equaling 
$14,400 elect to reconfirm their investment. 

     (5) If a consummated acquisition has not occurred by February 12, 1998 
(18 months from the date of original prospectus), the Deposited Funds held in 
the Escrow Account shall be returned to all Rule 419 Investors on a pro rata 
basis within 5    business     days by first class mail or other equally 
prompt means.
     
13<PAGE>

Release of Deposited Securities and Deposited Funds

     The Deposited Funds and Deposited Securities may be released to 
Transpacific and the Rule 419 Investors, respectively, after:

     (1) The Escrow Agent has received a signed representation from 
Transpacific and any other evidence acceptable by the Escrow Agent that:

           (a) Transpacific has executed an agreement for the acquisition of 
or merger with a target business for which the fair market value of the 
business represents at least 80% of the maximum offering proceeds and has 
filed the required post-effective amendment;

           (b) The post-effective amendment has been declared effective, the 
mandated reconfirmation offer having the conditions prescribed by Rule 419 has 
been completed and that Transpacific has satisfied all of the prescribed 
conditions of the reconfirmation offer.

     (2) The acquisition of, or merger with, a business (including shareholder 
approval of the merger or acquisition) with the fair  value of at least 80% of 
the maximum proceeds.


RISK FACTORS

     Investment in the securities offered hereby involves a high degree of 
risk.  Prospective investors should carefully consider, together with the 
other information appearing in this Prospectus, the following factors, among 
others, in evaluating  Coffee and its business before or reconfirming their 
investments in Transpacific.

Lack of Diversification

     If this Merger is consummated, Transpacific will be involved in no other 
business combination.  This lack of diversification may subject Transpacific 
shareholders to economic fluctuations within those industries in which Coffee 
conducts business.

Coffee's business is centered around essentially one product: coffee.  To 
date, Coffee's operations have been limited to several segments of the Coffee 
industry: sales of green coffee; roasting, blending, packaging and 
distributing proprietary blends of coffee; roasting, blending, packaging and 
distributing private label coffee; roasting and distributing gourmet coffee.  
Any decrease in demand for coffee would have a material adverse effect on 
Coffee's business, operating results and financial condition.  

Reliance on Key Existing and Future Personnel

Coffee's success will depend to a large degree upon the efforts and abilities 
of its officers and key management employees, Andrew Gordon, President, 
Treasurer, and Chief Executive Officer, and David Gordon, Coffee's Executive 
Vice President-Operations and Secretary.  The loss of the services of one or 
more of its key employees could have a material adverse effect on Coffee's 
business prospects and potential earning capacity. Coffee has not entered 
into 
employment agreements with either Andrew Gordon or David Gordon.  Coffee has 
no key person life insurance on either Andrew Gordon or David Gordon.  Coffee 
will need to continue to recruit and retain additional members of senior 
management to manage anticipated growth, but there can be no assurance that 
Coffee will be able to recruit or retain additional members of senior 
management on terms suitable to Coffee.  (See "Management - Directors, 
Executive Officers and Other Key Employees.")

14<PAGE>

Growth Strategy

The Company is pursuing an aggressive growth strategy, the success of which 
will depend in large part upon its ability to expand its client base and 
enter 
new segments of the coffee industry through acquisitions of existing 
companies.  Even if the Company is successful in enhancing profitability 
after 
acquiring additional companies, there can be no assurance as to how long a 
period of time accomplishing such profitability will take or the levels of 
future profitability that can be achieved.  Acquisitions involve a number of 
risks, including, the diversion of management's attention, issues related to 
the assimilation of the operations and personnel of the acquired businesses, 
and potential adverse effects on the Company's operating results.  There can 
be no assurance that the Company will find attractive acquisition candidates 
in the future, that acquisitions can be consummated on acceptable terms, that 
any acquired companies can be integrated successfully into the Company's 
operations or that any such acquisitions will not have an adverse effect on 
the Company's financial condition or results of operations.

Successful achievement of the Company's expansion plans will depend in part 
upon its ability to: (i) select and compete successfully in new markets; (ii) 
hire, train and retain qualified personnel; (iii) expand roasting 
facilities.  
The Company may incur significant start-up costs in connection with entering 
new markets.  There can be no assurance that the Company will achieve its 
planned expansion goals on a timely basis, if at all, or  manage its growth 
effectively.  Failure to expand or manage its growth could have a material 
adverse effect on the Company's financial condition or results of 
operations.  
See "Business - Growth Strategy," and "Management's Discussion and Analysis 
of 
Financial Conditions and Results of Operations".

Control of Transpacific

     After consummation of the Merger, including the Stock Split, the current 
shareholders of Coffee will control the vote of 88.5% of Transpacific's 
issued 
and outstanding common shares.  As a result, the former Coffee shareholders 
will have the ability to control the outcome of substantially all issues 
submitted to Transpacific's shareholders.  (See "PRINCIPAL SHAREHOLDERS" and 
"MERGER- Terms and Conditions of the Merger Agreement")

Dilution

     The holders of the restricted common shares of Transpacific have 
acquired 
their interest in Transpacific at an average cost per share which was 
significantly less than that which the public investors paid for their 
securities.  Consequently, the public investors will bear the majority of the 
risk of any loss that may be incurred in Transpacific's  operations.  A 
confirmation of the investment in the Common Stock will result in an 
immediate 
substantial dilution of the investor's investment.
  
Lack of Public Market for Securities/Probable Inability to Resell Securities

     Prior to the closing of the Merger, there will have been no public 
trading market for Transpacific's Common Stock.  Given the small size of the 
initial public offering, the relatively minimal public float, and lack of 
participation of a professional underwriter,  there is only a very limited 
likelihood of any active and liquid public trading market developing for the 
shares.  If such a market does develop, the price of Transpacific's common 
stock may be volatile.  Thus, investors run the risk that they will never be 
able to sell their Shares.  In any event, there are additional state 
securities laws preventing resale transactions.  No potential market makers 
have been solicited by Transpacific.  There can be no assurances that any 
broker will ever agree to make a market in Transpacific's securities.  (See 
"DESCRIPTION OF SECURITIES")                

15<PAGE>

Need for Additional Financing

     In order to achieve and maintain Coffee's planned growth rate, Coffee 
believes that it may have to obtain bank financing or sell additional debt or 
equity (or hybrid) securities in public and private financing.  In addition, 
Coffee may incur debt or issue equity securities in order to finance 
acquisitions.  Any such financing could dilute the interests of current 
shareholders in this offering.  There can be no assurance that any such 
additional financing will be available or, if it is available, that it will 
be 
in such amounts and on such terms as will be satisfactory to Coffee.

Competition

The market for coffee is fragmented and highly competitive, and competition 
is 
increasing substantially.  Coffee competes with other suppliers and 
distributers of green coffee, whole bean and roasted coffees; its whole bean 
coffees compete directly against specialty coffees sold at retail through 
supermarkets and a growing number of specialty coffee stores.  Coffee's 
private labels compete with many other well known brand names.  Additionally, 
its gourmet coffees compete with coffee sold in a growing number of espresso 
stands, carts, and gourmet coffee stores.   Both Coffee's whole bean coffees 
and its processed coffee compete indirectly against all other brands on the 
market.  The coffee industry is dominated by several large companies such as 
Kraft General Foods, Inc., Proctor & Gamble Co., and Nestle, S.A., many of 
which have begun marketing gourmet coffee products in addition to non-gourmet 
coffees.  Other competitors, some of which may have greater financial and 
other resources than Coffee, may also enter the markets in which Coffee 
currently operates or intends to expand.  There can be no assurance that 
Coffee will be able to compete successfully against these competitors.  

Fluctuations in Availability and Cost of Green Coffee

     Coffee is the world's second largest traded commodity and its supply and 
price are subject to volatility beyond the control or influence of Coffee.  
Supply and price can be affected by many factors such as weather, politics 
and 
economics in the producing countries. 

     Coffee prices are extremely volatile.  Coffee believes that increases in 
the cost of its purchased coffee can, to a certain extent, be passed through 
to its customers in the form of higher prices for beans and processed coffee 
sold by Coffee stores.  Coffee believes that its customers will accept 
reasonable price increases made necessary by increased costs.  Coffee's 
ability to raise prices, however, may be limited by competitive pressures if 
other major coffee wholesalers and retailers do not raise prices in response 
to increased coffee prices.  Coffee's inability to pass through higher coffee 
prices in the form of higher retail prices for beans and beverages could have 
a material adverse effect on Coffee.  Alternatively, if coffee prices remain 
too low, there could be adverse impacts on the level of supply and quality of 
coffees available from producing countries, which could have a material 
adverse effect on the Company.  Since the early 1980's, Coffee has been 
selling higher quality gourmet coffee, such as espresso.  Although most 
coffee 
trades in the commodity market, gourmet coffee tends to trade on a negotiated 
basis at a substantial premium above commodity coffee pricing, depending upon 
the origin, supply and demand at the time of purchase.

16<PAGE>

No Dividends and None Anticipated

     Transpacific has not paid any dividends and does not contemplate or 
anticipate paying any dividends on its common stock in the foreseeable 
future.  

Arbitrary Offering Price

     The price at which the Transpacific's Shares had been offered to the 
public in Transpacific's initial public offering had been arbitrarily 
determined by Transpacific.  There is no relationship between the initial 
offering price of the Shares to Transpacific's assets, book value, net worth 
or other economic or recognized criteria of value.  In no event should the 
offering price be regarded as an indication of any future market price of the 
securities.

Possible Future Rule 144 Sales

     There are currently 97,000 Transpacific restricted common shares issued 
and outstanding.  These shares are "restricted securities" as defined by Rule 
144 of the Securities Act.  Under Rule 144, restricted securities which have 
been beneficially owned for at least one year may be sold in brokers' 
transactions or directly to market makers, subject to certain quantity and 
other limitations.  Generally, under Rule 144 a person may sell, in any 
three-month period, an amount equal to the greater of (i) the average weekly 
trading volume, if any, of the common stock during the four calendar weeks 
preceding the sale or (ii) 1% of the company's outstanding common stock.  
After the Merger, and subsequent Stock Split (See "Merger") Transpacific will 
have outstanding 4,000,000 shares of Common Stock, including 30,000 shares 
held in escrow (3,000 before the Stock Split) (See "MERGER-Terms and 
Conditions of Merger Agreement").   Shares beneficially owned for two years 
by 
non-affiliates of the Company may be sold without regard to these quantity or 
other limitations.  As of the date hereof, 5,000 shares may be sold pursuant 
to Rule 144.  The possibility of sales of substantial amounts of such stock 
could have a depressive effect on the price of the common stock in any market 
which may develop. 

Conflicts of Interest

     Transpacific's officers and directors are engaged in various business 
ventures.  Thus, there may be conflicts of interest in the allocation of time 
between Transpacific's business and such other businesses.  These activities 
may conflict with the interests of Transpacific.  As a result of their other 
interests, they may personally benefit from decisions or recommendations made 
with respect to the business of Transpacific.  Whereas conflicts may arise, 
management is aware of its fiduciary duty to Transpacific and will act in 
good 
faith and endeavor on an equitable basis to resolve any conflicts which may 
arise, on an equitable basis.   

Caution to Public Investors

     For all of the aforesaid reasons, and others set forth herein, these 
securities involve a high and substantial degree of risk.  Any public 
investor 
considering reconfirming his/her investment in Transpacific should be aware 
of 
these and other factors as set forth in this Prospectus.  No public investor 
considering reconfirming his/her investment in Transpacific should do so if 
he/she anticipates a need for immediate return on his investment.  
Reconfirmation should only be made by investors who can afford to absorb a 
total loss and have no need for immediate return on their investments. 

17<PAGE>

Dependence on Qualified Personnel and Key Individuals

     Upon completion of the Merger, Transpacific's officers and directors 
will 
resign, and new officers and directors will be appointed.  Neither 
Transpacific nor Coffee can assure current Transpacific shareholders of the 
qualifications of such persons to run a publicly owned company.  Coffee is 
dependent on certain key officers, employees and directors.  The loss of the 
services of any of such persons during this period could adversely affect 
Transpacific's prospects.  See, "MANAGEMENT - Directors and Executive 
Officers." 

Determination of the Ratio of Shares in the Merger Transaction; No 
Independent 
Valuation

     The number of Transpacific shares to be issued pursuant to the Merger 
Agreement was determined by negotiation between Coffee and Transpacific and 
does not necessarily bear any relationship to Coffee's asset value, net worth 
or other established criteria of value and should not be considered 
indicative 
of the actual value of Coffee.  Furthermore, neither Coffee nor Transpacific 
has obtained either an appraisal of Coffee's or Transpacific's securities or 
an opinion that the Merger is fair from a financial perspective.

Failure of Sufficient Number of Investors to Reconfirm Investment  

     The Merger cannot be consummated unless, in connection with the 
reconfirmation offering required by Rule 419, the Rule 419 Investors 
representing 80% of the maximum offering proceeds elect to reconfirm their 
investments.  Rule 419 Investors must affirmatively elect to reconfirm their 
investments; no response within the twenty     business      day period 
Transpacific must grant its shareholders to reconfirm will be viewed as a vote 
not to reconfirm.  If,after completion of the reconfirmation offering being 
conducted pursuant hereto, a sufficient number of Rule 419 Investors do not 
reconfirm their investment, the Merger will not be consummated.  In such 
event, none of the deposited securities held in escrow will be issued and the 
deposited funds will be returned to Rule 419 Investors on a pro rata basis.  
As a consequence, since Transpacific expects to use the 10% allowed to it 
pursuant to Rule 419, the Rule 419 Investors will be returned only 90% of 
their invested funds.
 
Penny Stock Regulation

     Broker-dealer practices in connection with transactions in "penny-stock" 
are regulated by certain penny stock rules adopted by the Securities and 
Exchange Commission.  Penny stocks generally are equity securities with a 
price of less than     $5.00      (other than securities registered on certain 
national securities exchanges or quoted on the NASDAQ system, provided that 
current price and volume information with respect to transactions in such 
securities is provided by the exchange or system).  The penny stock rules 
require a broker-dealer, prior to a transaction in a penny stock not otherwise 
exempt from the rules, to deliver a standardized risk disclosure regarding 
penny stocks and the nature and level of risks in the penny stock market.  The 
broker-dealer also must provide the customer with current bid and offer 
quotations for the penny stock, the compensation of the broker-dealer and its 
salesperson in the transaction, and monthly account statements showing the 
market value of each penny stock held in the customer's account.  In addition, 
the penny stock rules require that prior to a transaction in a penny stock not 
otherwise exempt from such rules the broker-dealer must make a special written 
determination that the penny stock is a suitable investment for the purchaser 
and receive the purchaser's written agreement to the transaction.  These 
disclosure requirements may have the effect of reducing the level of trading 
activity in the secondary market for a stock that becomes subject to the penny 
stock rules.  If Transpacific's Common Stock becomes subject to the penny 
stock rules, investors in this offering may find it more difficult to sell 
their shares.

18<PAGE>

MERGER

Background of the Merger Agreement

     Transpacific was organized on October 9, 1995 under the laws of the State 
of Nevada in order to provide a vehicle to acquire or merge with a business or 
company.  On August 12, 1995, Transpacific commenced a "blank check" offering 
pursuant to Rule 419 ("Rule 419") promulgated under the Securities Act.  The 
purpose of the offering was to cause Transpacific to become a publicly held 
reporting company under the Securities Exchange Act of 1934, as amended.  The 
offering was successful in raising $18,000 in gross proceeds from Rule 419 
Investors.  Pursuant to Rule 419, $16,200 of the net proceeds from that 
offering, the 97,000 restricted shares of common stock and 3,000 Transpacific 
shares purchased by the Rule 419 Investors, were placed in escrow pending (i) 
distribution of a prospectus to each of the Rule 419 Investors describing any 
prospective business acquisition by Transpacific and (ii) the subsequent reconfi
rmation by the holders of at least 80% of the shares owned by the Rule 419 
Investors that they have elected to remain investors. 

     In the event approval of the Merger is not obtained from at least 80% of 
the Rule 419 Investors, then the shares deposited in the Rule 419 Escrow will 
not be released to the Rule 419 Investors.  Instead, the $16,200 net offering 
proceeds in the Rule 419 Escrow will be released to the Rule 419 Investors in 
proportion to their investment, at approximately $5.40 per share.  In the 
event the escrowed funds exceed $16,200 at the consummation of the Merger, the 
excess funds shall be returned on a pro rata basis to those registered common 
shareholders rejecting the reconfirmation offer.  The Rule 419 Investors paid 
$6.00 per share in Transpacific's initial public offering.

     Pursuant to Rule 419, the value of Coffee must represent at least 80% of 
the maximum offering proceeds, or $14,400.  Based upon independent audited 
financial statements, Coffee has a business value of not less than $14,400. 
(See "Coffee Holding Co., Inc. Financial Statements.")

Terms and Conditions of Merger Agreement

STOCKHOLDERS OF TRANSPACIFIC WISHING TO OBTAIN A COPY OF THE MERGER AGREEMENT, 
WHICH IS INCORPORATED INTO THIS PROSPECTUS BY REFERENCE, MAY OBTAIN ONE 
WITHOUT CHARGE BY WRITING TO SCHONFELD & WEINSTEIN, L.L.P.  ATTENTION: JOEL 
SCHONFELD, 63 WALL STREET, SUITE 1801, NEW YORK, NEW YORK 10005.

     Pursuant to the Merger Agreement, Coffee will be merged into 
Transpacific.  Consummation of the transaction contemplated by the Merger 
Agreement (the "Merger") is conditioned upon, among other things, 
reconfirmation by holders of least 80% of the shares owned by the Rule 419 
Investors.  Upon consummation of the Merger, (i) Transpacific shall institute 
a ten for one (10:1) Stock Split (the "Stock Split"), after which 3,000,000 
shares of common stock shall be issued to former Coffee shareholders.  Each 
shareholder who holds shares of Transpacific Common Stock registered pursuant 
to a registration statement declared effective by the Securities and Exchange 
Commission on August 12, 1996 ("Registered Common Stock") prior to the Merger 
and who accepts the Reconfirmation Offer shall, after consummating of the 
Merger and subsequent Stock Split, hold ten (10) shares for every one (1) 
share held prior to the Merger and subsequent Stock Split.  Coffee will merge 
into Transpacific with Transpacific as the Surviving Entity.   The Merger is 
intended to be consummated in such a manner as to be tax-free to all parties 
involved under Internal Revenue Code Section 368(a)(1)(A);  (ii) each Rule 419 
investor who rejects the Reconfirmation Offer will be paid his or her pro rata 
share of the amount in the Escrow Account of approximately $5.40 per share; 
(iii) holders of Transpacific common stock, the resale of which is restricted 
under United States Securities laws ("Restricted Common Stock") prior to the 
Merger shall continue to hold his/her share certificate representing 
Transpacific Restricted Common Stock, which stock shall be subject to the ten 
for one (10:1) Stock Split.  Consummation of the Merger is not subject to any 
governmental approvals.

19<PAGE>
     
As a result of the Stock Split, the 3,000 shares currently held in escrow 
shall become 30,000 shares of Transpacific Registered Common Stock, and the 
97,000 Restricted Common Stock shall become 970,000.

     The result of the Merger, assuming that 80% of the Transpacific 
stockholders reconfirm their investments, is that former Coffee shareholders 
shall own 88.5% of the Surviving Entity while current Transpacific 
shareholders, including those Transpacific shareholders who are also 
shareholders of Coffee, shall own 25% of Transpacific. (See "Certain 
Transactions")

     Stockholders of Transpacific desiring to accept the Reconfirmation Offer 
are directed to sign the enclosed Letter of Reconfirmation form and return it 
to Schonfeld & Weinstein, Attention: Joel Schonfeld, Esq., 63 Wall Street, 
Suite 1801, New York, New York 10005, who will forward each Letter of 
Reconfirmation to the Atlantic Liberty Savings, Transpacific's escrow agent.  
Any Transpacific stockholder who fails to return his or her form so that it 
is 
received by Mr. Schonfeld by                           (20     business      
days from the date  hereof) will be deemed to have rejected the Reconfirmation 
Offer and will automatically be sent a check     within five business days 
     representing his or her pro rata share of the 
funds in the Escrow Account for the benefit of the Rule 419 Investors.

Certain Income Tax Consequences

     The Merger is intended to qualify as a "tax-free reorganization" for 
purposes of the United States federal income tax so that stockholders of 
Transpacific and Coffee will not recognize gain or loss from the 
transaction.  
In addition, the transaction is not expected to result in the recognition of 
gain or loss to either Transpacific or Coffee in the respective jurisdictions 
where each of them is subject to taxation.  NO OPINION OF COUNSEL NOR A 
RULING 
FROM THE INTERNAL REVENUE SERVICE HAS BEEN OBTAINED IN REFERENCE TO THE 
FOREGOING.  THE  FOREGOING IS FOR GENERAL INFORMATION ONLY AND TRANSPACIFIC 
STOCKHOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS AS TO THE SPECIFIC TAX 
CONSEQUENCES OF THE MERGER TO THEM.  

Fees and Expenses

     Shareholders of  Coffee shall bear all costs and expenses incurred in 
connection with the Merger and the Reconfirmation Offering, since the only 
funds available to Transpacific are the $16,200 in cash held in escrow 
pursuant to Rule 419, none of which may be used by either Transpacific or 
Coffee prior to the consummation of the Merger.   

USE OF PROCEEDS

     The gross proceeds of Transpacific's initial public offering was 
$18,000.  Pursuant to Rule 15c2-4 under the Securities Exchange Act of 1934 
(the "Exchange Act"), all of those proceeds must be held in escrow until all 
of the shares are sold. Pursuant to Rule 419 under the Securities Act, after 
all of the Shares are sold, 10% of the Deposited Funds ($1,800) may be 
released from escrow to Transpacific.  Transpacific requested the release of 
this 10%.  To date, $785 has been expended for accounting fees with the 
remaining $1,015 being held in a separate account.  Upon the consummation of 
the Merger and the reconfirmation thereof, which reconfirmation offering must 
precede such consummation, pursuant to Rule 419, $18,000 (plus any interest 
or 
dividends received, but less any portion disbursed to Transpacific pursuant 
to 
Rule 419(b)(2)(C)(vi) and any amount returned to investors who did not 
reconfirm their investment pursuant to Rule 419 or approximately $16,200) 
will 
be released to Coffee.

20<PAGE>

SELECTED FINANCIAL DATA

                                          (All amounts expressed in US$)

Transpacific International Group Corp.:
                                        10/9/95 to           10/1/96 to 
                                          9/30/96              6/30/97
                    
Net Income from Operations               $     0              $     0
Total Current Assets                       2,730                  783
Other Assets                                   0                    0
Total Assets                               2,730                  783
Total Current Liabilities                      0                    0      
Long-term Liabilities                          0                    0
Dividends                                      0                    
0          
Total Stockholders equity                      0                    0


Coffee Holding Co., Inc.               10/31/95 to          10/31/96 to
                                        10/31/96             07/31/97

Net Income from Operations              499,517            
1,256,757           
Total Current Assets                  3,912,386            
4,606,567           
Other Assets                          1,340,464               
63,927           
Total Assets                          5,252,840            5,958,690
Total Liabilities                     4,531,468            4,093,561
Total Current Liabilities             3,403,051            3,002,344   
Dividends                                     0                    0     
Total Stockholders equity               721,372            
1,865,129           


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS


TRANSPACIFIC INTERNATIONAL GROUP CORP.

General

     Transpacific was organized under the laws of the State of Nevada on 
October 9, 1995.  Since inception, the primary activity of Transpacific has 
been directed to organizational efforts, and obtaining initial financing and 
conducting its initial public offering pursuant to which Transpacific offered 
and sold 3,000 shares of common stock at $6.00 per share.  Pursuant to Rule 
419, the proceeds of Transpacific's initial public offering ($18,000) less 
10% 
($1,800) have been placed in escrow pending consummation of a merger or 
acquisition.  (See "INVESTORS' RIGHTS AND SUBSTANTIVE PROTECTION UNDER RULE 
419").  In the event no merger or acquisition is consummated within eighteen 
(18) months from the effective date of Transpacific's initial public offering 
(February 12, 1998).  Transpacific shall return investors' money, less 
$1,800, 
on a pro rata basis.  

Transpacific was organized for the purposes of creating a corporate vehicle 
to 
seek, 
investigate and, if such investigation warranted, engaging in Business 
combinations presented to it by persons or firms who or which desire to 
employ 
Transpacific's funds in their business or to seek the perceived advantages of 
a publicly-held corporation.  Transpacific's principal business objective is 
to seek long-term growth potential in a business combination venture rather 
than to seek immediate, short-term earnings.       

21<PAGE>

     Transpacific does not currently engage in any business activities which 
provide any cash flow.  Transpacific's business is sometimes referred to as a 
"blank check" company because investors entrust their investment monies to 
Transpacific's management before they have a chance to analyze any ultimate 
use to which their money may be put. Although substantially all of the 
Deposited Funds of this offering are intended to be utilized generally to 
effect a business combination, such proceeds are not otherwise being 
designated for any specific purposes.  Pursuant to Rule 419, prospective 
investors who invest in Transpacific will have an opportunity to evaluate the 
specific merits or risks of only the business combination management decides 
to enter into. 

     Management anticipates that it may be able to effect only one potential 
business combination, due primarily to Transpacific's limited financing.  
     
Results of Operations

     Transpacific's public offering was declared effective on August 12, 
1996.  Transpacific offered a total of 3,000 shares (par value $.0001) at an 
offering price of $6.00 per share, for an aggregate of $18,000.00.  On 
February 10, 1997 , Transpacific closed on 3,000 shares for a total gross 
proceeds of $18,000.00.  Pursuant to Rule 419 of the Securities Act, net 
proceeds  of $16,200.00 together with all securities issued are being held in 
escrow pending the consummation of an acquisition or merger.    
 
     After the closing of the Merger, the business of Transpacific will be 
the 
business of Coffee.  (See "BUSINESS - Coffee").  The resources of Coffee will 
be the resources available to Transpacific to fulfill the business purpose of 
marketing, manufacturing and distributing coffee.  Coffee believes the 
combined cash resources and available credit of Coffee and Transpacific will 
be sufficient to run operations for one year.  

     At June 30, 1997, Transpacific's current assets amounted to $783, while 
current liabilities amounted to $-0-.  In addition, Transpacific's 
organization costs amounted to $- 0- for the period ended June 30, 1997.    

     In the event approval of the Merger is not obtained from at least 80% of 
the Rule 419 Investors, then the shares deposited in the Rule 419 Escrow will 
not be released to the Rule 419 Investors.  Instead, the $16,200 net offering 
proceeds in the Rule 419 Escrow will be released to the Rule 419 Investors in 
proportion to their investment, at approximately $5.40 per share.  In the 
event the escrowed funds exceed $14,400 at the consummation of the Merger, 
the 
excess funds shall be returned on a pro rata basis to those registered common 
shareholders rejecting the reconfirmation offer.  The Rule 419 Investors paid 
$6.00 per share in Transpacific's initial public offering.

22<PAGE>

COFFEE HOLDING CO., INC.

The Company is engaged in several aspects of the coffee industry, including 
wholesales of green coffee beans, roasting, packaging and distributing 
proprietary and private brands of coffee, as well as gourmet coffee.  (See 
"BUSINESS - Coffee").

Year Ended October 31, 1996 compared to Year Ended October 31, 1995

                                                Year Ended
                                                 October 31,
                                            1996            1995

Net Sales                               $21,162,100      $23,923,561
Cost of Sales                           $18,775,383      $22,881,314
Operating Expenses                      $ 1,878,672      $ 1,470,084
Net Income (loss)                       $   499,517      $ ( 429,062)

     Net Sales for the year ended October 31, 1996 were $21,161,100 compared 
to $23,923,561, a decrease of $2,761,461 (13%).  This decrease was a result 
of 
fluctuations in the price of green coffee.  In fiscal year 1995, coffee sold 
at approximately $1.30 lb., as compared to an approximate price of $1.05 lb. 
in Coffee's fiscal year 1996.  Although Coffee experienced a decrease in 
revenues, its sales volumes increased.  However, despite sales increase in 
fiscal year 1996, lower coffee prices resulted in decreased sales revenues.  
Cost of sales decreased $4,105,931 (17.9%) from $22,881,314 in 1995 to 
$18,775,383 in 1996.  Cost of sales as a percentage of sales decreased from 
95.6% in 1995 to 88.7% in 1996.  This decrease is due to fluctuation in the 
price of green coffee.

     Coffee is a commodity traded on the Commodities and Futures Exchange.  
Coffee prices fluctuate according to various factors, including supply and 
demand.  Over the past ten years, the average price per pound of coffee ranged 
from $.80 to $1.50.  However, within the past ten years, prices have varied 
from a low of $.49 per pound in 1991 to a high of $3.18 in May 1997.  The $.49 
per pound price occurred when there was a perceived glut on the market which 
drove the future price down to an unnatural low, while the $3.18 per pound in 
May was the result of panic purchasing, which drove the price of coffee beans 
up to an unnatural high.  These panic lows and highs usually last for but a 
short period of time when rumors or news affects the futures market.

     The present price for coffee beans on the commodities market is $1.44 per 
pound.  Management believes that coffee prices will remain stable for the 
foreseeable future.  

     The Company enters into contracts with its customers to supply them with 
coffee; either raw beans or ground, blended and packaged coffees, depending on 
its clients' needs.  To protect itself   from the varying price of green 
coffee, the Company enters into the futures market.  The Company will 
purchase 
coffee beans on the present market when it believes the price is low, and 
immediate delivery to the Company's clients is required.  To fulfil future 
contracts, the Company buys futures which will insure that the Company can 
obtain coffee beans at a designated price at a later date.  This enables the 
Company to stabilize its pricing with its customers for the finished product. 
By purchasing futures, the Company can lock in a good price for its coffee, 
stabilizing the prices for future purchase.  The Company further uses the 
method of stabilizing its cost of beans by purchasing puts and calls on the 
coffee commodities exchange.  By doing this, the Company can obtain a coffee 
future by exercising a call or can divest of a coffee future by exercising a 
put.   This method allows the Company to keep an even and constant flow of 
coffee at a regulated price so as to avoid wide and varied differences in the 
price of its coffee from one season to the next.     While such use of options 
and futures helps to reduce flucutations in Coffee's purchse price, it does 
not eliminate the flucuations entirely, as evidenced by the variation in costs 
of sales from fiscal year 1995 to 1996.      The price of the coffee on the 
futures market as well as the current market is a reflection of the quantity 
and quality of coffee crops, as well as anticipated crops.  Coffee crops are 
effected by weather conditions and extreme temperature fluctuations.    

23<PAGE>

     Global consumption of coffee has increased approximately 2% per year over 
the past 7 years.  Management believes that this increase in the consumption 
of coffee at that rate is likely to continue for the foreseeable future.  

     The Company is engaged in a concerted effort to increase its sales 
revenues and  production.  Since 1995, the Company has refurbished and 
improved all of its existing equipment to prepare for in increase in  
production.   As part of this effort, the Company recently purchased a new 
roaster which will  go into operation in January 1998.  The Company believes 
that the new roaster will enable the Company to increase its production of 
roasted beans by two times its present capacity.  The Company has also begun 
efforts to increase its sales through private label contracts with 
supermarkets and other chain stores.  One of the Company's largest clients is 
ShopRite.  The Company believes that its improved equipment will allow it to 
increase its capacity and successfully serve its growing customer base.  
Additionally, the Company has increased its work force from eight to its 
present twenty-two full time employees.  The Company is further working to 
increase sales of its proprietary brand coffees, through increase sales and 
marketing efforts.

Liquidity and Capital Resources.   The Company     recently terminated      a 
line of credit from Finova Capital Corporation ("Finova"), pursuant to which 
Finova     made available to      the Company up to $2,500,000.  This line of 
credit, combined with the Company's existing cash flow, allowed the Company to 
meet its capital requirements on an on-going basis.         

    On November 21, 1997, Coffee entered into a loan agreement with 
NationsCredit Commerical Corporation ("Loan Agreement").  The maximum amount 
of the loans that can be issued under the Loan Agreement is $5,000,000.  The 
interest rate on any loan is 1% in excess of NationsCredit's prime rate.  The 
maturity date of the Loan Agreement is November 20, 2000.  The amounts are 
advanced based upon accounts receivable, inventory and equipment.  The Company 
granted NationsCredit a security interest in all of the Company's property.  
As of December 15, 1997, the Company had $3,118,624.30 outstanding with 
NationsCredit Commercial Corp.  Management of Coffee believes this line of 
credit, combined with the Company's existing cash flow should be sufficient to 
meet the Company's capital requirements on an on-going basis for its existing 
operations over the next twelve (12) months.  No officer, director or 
principal shareholder of Coffee is affiliated or has any interest in 
NationsCredit Commercial Corp.     

    Coffee recently purchases a roaster for approximately $288,000.  Coffee made
a 10% deposit on this roaster, with the balance to be financed under the Loan 
Agreement.     
Coffee 
 
     Operating Expenses for 1996 were $1,878,672 and $1,470,084 in 1995, an 
increase of $408,588 (27.8%) while interest expenses remained consistent 
($310,000 in 1996 compared to $313,953 in 1995, a decrease of $3,953 or 
1.3%), 
selling and administrative expenses increased from $911,103 in 1995 to 
$1,154,341 in 1996 an increase of $243,238 or 26.67%.  However, selling and 
administrative expenses were 61.44% of operating expenses and 61.98% in 
1995.  
Additionally, salaries increased to $413,740 in 1996 from $245,028 in 1995, 
an 
increase of $168,712 (68.89%).  Salaries as a percentage of operating 
expenses 
increased from 16.67% in 1995 to 22.02% in 1996.  Operating expenses as a 
percentage of net sales increased from 6.14% in 1995 to 8.88% in 1996.  This 
increase was a result of increased maintenance of Coffee's facility, 
including 
a new roaster and other new machinery, as well as increased utilities 
required 
for the increase in volume of coffee processed and packaged by Coffee.  
Additionally, as Coffee's volume increases, so do other of its operating 
costs, such as packaging and trucking.

24<PAGE>
     
As a result of all of the above, Coffee generated net income of $499,517 in 
1996, and a net loss of $(429,062) in 1995.

  
Nine Month Period Ended July 31, 1997 as 
 Compared to Nine Month Period Ended July 31, 1996

                                            Nine Month Period
                                              Ended July 31,
                                       1997                  1996

Net Sales                           $18,547,105           $15,014,380
Cost of Sales                       $15,586,862           $13,514,933
Operating Expenses                  $ 1,703,486           $ 1,204,138
Net Income (loss)                   $ 1,143,757           $   312,819

                                                                       
Net sales for the nine month periods ended July 31, 1997 and July 31, 1996, 
were $18,547,105 and $15,014,380, respectively, resulting in an increase of 
$3,532,725 (23.5%).  This increase is a result of an increase in sales 
volumes, due to Coffee's efforts to expand its business.  Higher prices of 
green coffee contributed to this increase.  Cost of sales increased from 
$13,514,933 to $15,586,862, a $2,071,929 (15.3%) increase.  The increase in 
cost of sales is due to additional expenses associated with the greater sales 
volumes, such as higher packaging costs, higher trucking costs, higher 
utility 
costs, and additional pay roll costs.  The cost of sales as a percentage of 
net sales decreased from 90% for the nine month period ended July 31, 1997 to 
84% for the nine month period ended July 31, 1996.

Operating expenses for the nine month periods ended July 31, 1997 and 1996 
were $1,703,486 and $1,204,138, respectively.  This increase of $499,348 
(41.5%) was due to an increase in selling and administrative expenses and 
interest expenses.  Selling and administrative expenses increased from 
$819,548 to $1,221,400 (and increase of $401,852 or 49%).  This increase is a 
result of costs involved with the increase in volume of coffee roasted, 
blended and packaged by Coffee.  However, as a percentage of operating 
expenses, selling and administrative expenses increased from 68.1% to only 
71.7%.  Interest expenses increased $97,496 (48.5%) from $200,819 to 
$298,315, 
as a result of fluctuations in Coffee's line of credit.  Interest expenses as 
a percentage of operating expenses increased from 16.7% this period in 1996 
to 
17.5% this period in 1997.

As a result of the above, net income increased from $312,819 for the nine 
month period ended July 31, 1996 to $1,143,757 for the nine month period 
ended 
July 31, 1997.

25<PAGE>

BUSINESS

TRANSPACIFIC INTERNATIONAL GROUP CORP.

General

     Transpacific was organized under the laws of the State of Nevada on 
October 9, 1995.  Since inception, the primary activity of Transpacific has 
been directed to organizational efforts, and obtaining initial financing and 
conducting its initial public offering pursuant to which Transpacific offered 
and sold 3,000 shares of common stock at $6.00 per share.  Pursuant to Rule 
419, the proceeds of Transpacific's initial public offering ($18,000) less 
10% 
($1,800) have been placed in escrow pending consummation of a merger or 
acquisition.  (See "INVESTORS' RIGHTS AND SUBSTANTIVE PROTECTION UNDER RULE 
419").  In the event no merger or acquisition is consummated within eighteen 
(18) months from the effective date of Transpacific's initial public offering 
(February 12, 1998).  Transpacific shall return investors' money, on a pro 
rata basis.  

Transpacific was organized for the purposes of creating a corporate vehicle 
to 
seek, 
investigate and, if such investigation warranted, engaging in Business 
combinations presented to it by persons or firms who or which desire to 
employ 
Transpacific's funds in their business or to seek the perceived advantages of 
publicly-held corporation.  Transpacific's principal business objective is to 
seek long-term growth potential in a business combination venture rather than 
to seek immediate, short-term earnings.       

     Transpacific does not currently engage in any business activities which 
provide any cash flow.  Transpacific's business is sometimes referred to as a 
"blank check" company because investors entrust their investment monies to 
Transpacific's management before they have a chance to analyze any ultimate 
use to which their money may be put. Although substantially all of the 
Deposited Funds of this offering are intended to be utilized generally to 
effect a business combination, such proceeds are not otherwise being 
designated for any specific purposes.  Pursuant to Rule 419, prospective 
investors who invest in Transpacific will have an opportunity to evaluate the 
specific merits or risks of only the business combination management decides 
to enter into. 
     Management anticipates that it may be able to effect only one potential 
business combination, due primarily to Transpacific's limited financing.  
     

26<PAGE>

COFFEE HOLDING CO., INC.

General


     Coffee Holding Co., Inc. was incorporated pursuant to the laws of the 
State of New York on January 22, 1971.  Coffee began operations in 1971 as a 
wholesaler of green coffee, purchasing green coffee from commodities houses 
and suppliers, and selling to coffee roasters.  In 1975, Coffee began 
roasting 
and selling coffee under proprietary labels such as Via Roma.  Currently, 
Coffee roasts, grinds, blends and sells coffee under labels such as Cafe 
Caribe,Don Manuel, and Fifth Avenue.  Coffee owns the registered trademarks 
for these brands.

     In the early 1980's, Coffee began to expand  expanding its operations, 
and began selling gourmet coffee, which is higher quality coffee, such as 
espresso.  These coffee's are sold to higher end coffee bars, and specialty 
stores.  Gourmet coffee is sold in whole beans, or grounded and blended.

Coffee's business is divided into four (4) categories:

     (1) Wholesale green coffee; (2) Roasting, grinding, blending and 
packaging proprietary brand coffee; (3) Roasting, grinding, blending and 
packaging private label coffee; and (4) Roasting and packaging specialized 
"gourmet" coffee.

Wholesale Green Coffee

     Coffee sells or brokers green gourmet beans to many smaller roasters and 
gourmet coffee shop operators located throughout the continental United 
States.  Coffee purchases green coffee from approximately ten (10) suppliers 
located primarily in the tri-state area.  These suppliers supply Coffee with 
beans from countries around the world including Columbia, Zimbabwe, Brazil 
and 
Ethiopia, among others.  Coffee carries over fifty (50) different types of 
coffee.  Green gourmet beans are sold (unroasted) direct from the warehouses 
to small roasters and gourmet bean stores.  These stores and roasters will 
roast the beans themselves.  Such wholesales account for approximately 35% of 
Coffee's gross revenues. 

     This end of the business represents the fastest growing segment of the 
industry as gourmet coffee houses are increasing all over the United States.  
Currently, Coffee has over 190 customers in this category with profits 
ranging 
from $.04 to over $1.00 per pound, depending upon the size of the customers, 
the size of the order, type of coffee.

Roasting, Grinding, Blending  and Packing Proprietary Line of Branded Coffees

     Coffee roasts, grinds and blends coffee in its factory located at 4401 
First Avenue, Brooklyn, New York.  These coffees are packaged at Coffee's 
facilities, as well, and shipped directly from the premises.  

     Since 1975, Coffee has acquired trademark registration rights for several 
name brands of coffee.  There names include Cafe Caribe, Cafe Supremo, Via 
Roma, Don Manuel and Fifth Avenue.  Coffee roasts, grinds, and blends these 
beans according to Coffee recipes, then sells the coffees packaged in its 
proprietary brands labels to supermarkets, wholesalers and individually owned 
stores throughout the United States.

27<PAGE>
     
Each of Coffee's proprietary brands is aimed at a particular segment of 
the coffee market.  Coffee distributes "Cafe Caribe" in regular, decaffeinated 
and instant forms, and "Fifth Avenue" in regular and decaffeinated.  The 
average profit margin on these items under normal conditions is approximately 
28%.  Sales of Coffee's proprietary brands comprise approximately 15% of 
Coffee's sales revenues.

     All of Coffee's roasted and ground blends are available in cans and brick 
packs.

Roasting, Grinding, Blending  and Packing Private Label Coffee

     45% of Coffee's sales revenues comes from sales of coffees which Coffee 
roasts, grinds, blends and packs under private labels.  Currently, Coffee 
roasts and packs coffee for some of the largest supermarket chains east of the 
Mississippi River, including ShopRite.      Coffee has no written contract 
with ShopRite.  Coffee sells approximately 5% of its coffee to ShopRite, and 
the loss of ShopRite as a customer would not have a material adverse effect on 
Coffee.       Private label coffee is a highly competitive end of the 
business  with profit margins between 8% and 15%.  However, the volume of 
private label coffee that Coffee distributes can be as much as five (5) times 
as great as its proprietary brands.

Roasting and Packing Gourmet Coffee

     The most recent end of Coffee's business is roasting and packing 
specialized blended and flavored coffees for the food service/ office coffee 
service end of the business.  As with private label coffees, roasted and 
packed gourmet coffee is sensitive to fluctuations in coffee prices.  Margins 
for this segment of Coffee's business run approximately 15%.

Intellectual Property

     Coffee holds trademarks for all of its proprietary name coffee brands.  
The trademark for "Cafe Caribe" was originally registered with the U.S. 
Department of Commerce, United States Patent and Trademark Office on November 
9, 1954 for twenty (years).  It was renewed on November 9, 1974 for twenty 
(20) years, and renewed on July 18, 1995 for ten (10) years from the date the 
registration was due to expire (November 9, 2004).

     The trademark for "Via Roma" was registered with the United States 
Patent 
and Trademark office on August 10, 1976 for a twenty (20) year period.  It 
was 
renewed on August 10, 1996 for a ten (10) year period.

     Coffee holds the trademark "Sterling's Deluxe", which was registered 
with 
the United States Patent and Trademark Office on July 25, 1967 for a twenty 
(20) year period, and renewed on June 7, 1988 for a twenty (20) year period, 
to expire July 25, 2007.  This trademark was originally held by M. & S. 
Gordon 
Co., Inc. and assigned to Coffee.  On January 23, 1996, Coffee granted The 
Quaker Oats Company the right to use the name "Sterling" on a coffee 
product.  
Coffee no longer distributes "Sterling Deluxe" coffee.

     Coffee holds the trademark for "Fifth Avenue".  This trademark was first 
issued on December 16, 1988. Coffee filed a Declaration under Sections 8 and 
15 on October 17, 1997, which will keep the "Fifth Avenue" trademark in full 
force until August 11, 2002.


     The trademark for "Don Manuel" is held by the Company.  It was 
originally 
registered on August 1, 1967, and renewed on June 7, 1988 for a twenty (20) 
year period to expire August 1, 2007.

28<PAGE>

Competition

     Coffee is engaged in a business whereby it competes with similar 
businesses which sell, roast and distribute coffee.   Additionally, Coffee's 
proprietary brand coffees compete with the many other brand coffees available 
in supermarket and specialty stores.  Currently, the coffee market is 
dominated by several large companies, such as Kraft General Foods, Inc., 
Proctor & Gamble Co., and Nestle S.A.  Other of Coffee's competitors, such as 
Chock Full of Nuts, Mother Parker, Teatly and Continental Coffee Co., have 
greater access to capital, are more familiar with  the industry, and are more 
widely recognized by potential consumers.
   
Legal Proceedings

     Coffee is not a party to any legal proceedings which could materially 
effect its business.

Employees

     Coffee currently has 22 full time and 5 part time employees.  Coffee's 
employees do not belong to any unions.  Management of Coffee enjoys good 
working relationships with its employees.  

Property

     Coffee leases its executive offices and plant located at 4401-05 First 
Avenue, Brooklyn, New York, from the New York City Industrial Development 
Agency ("IDA").  In 1989, Coffee effectively purchased the property through 
the IDA when the IDA issued bonds for the purchase of the property.

     Coffee also leases a warehouse located at 4425a First Avenue, Brooklyn, 
New York     from T and O Management, of Brooklyn, New York (the "Lessor").  
The Lessor is not affiliated in any way to Coffee or its officers, directors 
or principal shareholders    .  The warehouse is 7,500 square feet.  Coffee 
pays $3,900 per month rent for this warehouse.  This lease expires August 31, 
2002.

     Coffee's facilities are adequate for its current operations.

   Year 2000 Issue
     
     Coffee's current computer system has been updated to comply with any 
issues relating to the upcoming change in the century.  Coffee does not 
anticipate incurring significant expense with regard to Year 2000 issues.    

MANAGEMENT

Directors and Executive Officers

     Set forth below is certain information regarding the directors and 
executive officers of Transpacific and Coffee.  The officers and directors of 
Transpacific are expected to resign upon consummation of the Merger.   

TRANSPACIFIC

     Set forth below is information regarding the officers and directors of 
the Transpacific.  

Name                          Age            Position with Transpacific      

Ho Cheong Chio                46             President, Chairman of the Board 
The Bank of America Building                 of Directors
27/F-A-D Avenida 
Doutor Mario     
Soares, Macau   

David Chang                   42             Secretary, Treasurer, 
116 Pinehurst Ave., #L21                     Director 
New York, NY  10033

Christian Constantinov        41             Director
922 Old Post Rd.     
Bedford, NY 10506

____________________
(1)  May be deemed "Promoters" of Transpacific, as that term is defined under 
the Securities Act.  

29<PAGE>

BIOGRAPHY

Ho Cheong Chio, 46, has been President and Chairman of the Board of Directors 
of Transpacific since Transpacific's organization.   Since 1982, Mr. Chio has 
been the owner and manager of Far East Trading Co., a trading company located 
in Hong Kong.  Mr. Chio graduated from South China Normal University High 
School, located in Canton, China.  

David Chang, 42, has been Secretary, Treasurer and a director of Transpacific 
since its organization.  Mr. Chang is a certified public accountant, and has 
had his own accounting and tax practice since 1992.  From 1989 to 1992, Mr. 
Chang was employed as a certified public accountant with James D. Miller, 
P.C., in New York.  Mr. Chang received his M.S. in Accounting and Taxation 
from American University, and his B.A. in English Literature from Zhongshan 
University, Canton, China.

Christian Constantinov, 41, has been a director of Transpacific since December 
4, 1995.  Since 1991, Mr. Constantinov has been a professor at McGill 
University in Montreal, Canada.  From 1990 to 1995, he was a vice president of 
Sony Classical Production, Inc.  Mr. Constantinov received his M.A. in Piano 
from the Conservatory of Sofia in Sofia, Bulgaria, and is a graduate of the 
Graduate School of Engineering in Sofia.

COFFEE

     Set forth below is information regarding the officers and directors of 
Coffee:  

Name                         Age       Position with the Company      

David Gordon                 33        Executive Vice President - Operations
22 Barclay Road                                                       
                                       Secretary, Director 
Scarsdale, NY 10538

Andrew Gordon                36        President, CEO, Treasurer, Director
251 Meiser Avenue
Staten Island, NY 10306

Gerard DeCapua               36        Director
1771 Burnett Street
Brooklyn, NY 11242

Biography

David Gordon, 33, has been Executive Vice President - Operations and 
Secretary 
since October 28, 1997.  Mr. Gordon was Vice President, as well as Operating 
Manager of Coffee from 1983 until October 28, 1997.  He has been a director 
of 
Coffee since 1983.  As Executive Vice President - Operations, Mr. Gordon is 
responsible for Coffee's sales and plant operations.  Mr. Gordon attended 
Baruch College in New York City.  He is the brother of Andrew Gordon, 
President, CEO, Treasurer  and a director of Coffee.

Andrew Gordon, 36, has been President, Chief Executive Officer and Treasurer 
since October 28, 1997.  He was a Vice President from 1981 to October 28, 
1997.  Mr. Gordon has been a director of the Company since 1981.  Mr. Gordon 
is responsible for the purchase of green coffee, as well as for trading 
coffee.  Mr. Gordon received a BBA degree from Emory University in Atlanta, 
Georgia.  He is the brother of David Gordon, Executive Vice President - 
Operations, Secretary and a director of Coffee.

Gerard DeCapua, 36, has been a director of Coffee since October 28, 1997.  
Mr. 
DeCapua has had his own law practice located in Rockville Centre, New York 
since 1985. He received his law degree from Pace University School of Law.

30<PAGE>

Executive Compensation

Transpacific

     Transpacific has not compensated any officers, directors or employees to 
date.


Coffee

     The following summary compensation table sets forth compensation 
information for services performed during each of the three (3) fiscal years 
ended October 31, 1997, 1996, 1995 by Coffee's executive officers.

SUMMARY COMPENSATION TABLE

Name and Principal                      Fiscal              Annual 
Position(3)                             Year                Compensation (1)

David Gordon                            1997(2)             $ 95,513     
Executive -Vice President -             1996                $160,932
Operations, Secretary                   1995                $ 92,297

Andrew Gordon                           1997(2)             $100,810
President, CEO                          1996                $168,180
Treasurer                               1995                $ 99,545

Sterling Gordon                         1997(2)             $ 52,966
Former President                        1996                $ 73,928
                                        1995                $ 52,966

Rachelle Gordon                         1997(2)             $ 29,455
Former Secretary                        1996                $ 38,435
 and Treasurer                          1995                $ 27,970

(1) Includes salary, bonus, medical, pension and housing allowance.
(2) Estimated.               
(3) On October 28, 1997, Sterling Gordon and Rachelle Gordon resigned from 
their respective positions.  On October 28, 1997, Andrew Gordon became 
President, Treasurer and CEO of Coffee, and David Gordon became Executive 
Vice 
President - Operations and Secretary.

31<PAGE>
 
DESCRIPTION OF SECURITIES

TRANSPACIFIC

Common Stock

     Transpacific is authorized to issue twenty million (20,000,000) shares of 
common stock, $.0001 par value per share, of which 100,000 shares were issued 
and outstanding as of the date of this prospectus.     97,000 shares were 
issued to eight (8) shareholders in 1995.  Transpacific relied on an exemption 
pursuant to Section 4(2) of the Securities Act of 1933, as amended, when 
issuing these shares.      The     100,000 shares      includes the 3,000 
shares of Registered Common Stock subject to the Reconfirmation Offering.  
Each outstanding share of common stock of Transpacific is entitled to one 
vote, either in person or by proxy, on all matters that may be voted upon by 
the owners thereof at meetings of the stockholders.
     
     The holders of Transpacific common stock (i) have equal ratable rights 
to 
dividends from funds legally available therefor, when, as and if declared by 
the Board of Directors of Transpacific; (ii) are entitled to share ratably in 
all of the assets of Transpacific available for distribution to holders of 
common stock upon liquidation, dissolution or winding up of the affairs of 
Transpacific; (iii) do not have preemptive, subscription or conversion 
rights, 
or redemption or sinking fund provisions applicable thereto; and (iv) are 
entitled to one non-cumulative vote per share on all matters on which 
stockholders may vote at all meetings of stockholders.

     All shares of registered Common Stock which are the subject of this 
Reconfirmation Offering, when issued, will be fully paid for and 
non-assessable, with no personal liability attaching to the ownership 
thereof.  The holders of shares of common stock of Transpacific do not have 
cumulative voting rights, which means that the holders of more than 50% of 
such outstanding shares voting for the election of directors can elect all of 
the directors of Transpacific if they so choose and, in such event, the 
holders of the remaining shares will not be able to elect any of 
Transpacific's directors.  At the completion of the Reconfirmation Offering, 
the present officers and directors and present shareholders of Transpacific, 
including those Transpacific shareholders who are also shareholders of 
Coffee, 
will beneficially  own 25%  of the then outstanding shares, with the former 
Coffee shareholders in possession of 88.5% of Transpacific's stock.  (See 
"MERGER-Terms and Conditions of Merger" and "Certain Transactions").

Reports to Stockholders

     Transpacific intends to continue to furnish its stockholders with annual 
reports containing audited financial statements as soon as practicable at the 
end of each fiscal year.  Transpacific's fiscal year ends on September 30.

Non-Cumulative Voting

     The holders of shares of Transpacific Common Stock do not have 
cumulative 
voting rights, which means that the holders of more than 50% of such 
outstanding shares, voting for the election of directors, can elect all of 
the 
directors to be elected, if they so chose.  In such event, the holders of the 
remaining shares will not be able to elect any of Transpacific's directors.  
Transpacific's current shareholders, including those Transpacific 
shareholders 
who are also shareholders of Coffee, will own 25% of the common shares 
outstanding after the Merger.  (See "Certain Transactions.")

32<PAGE>

Dividends

     Transpacific was only  recently organized, has no earnings, and has paid 
no dividends to date.  Since Transpacific was formed as a blank check company 
with its only intended business being the search for an appropriate Business 
combination, Transpacific does not anticipate having any earnings until such 
time that a business combination is reconfirmed by the stockholders.  
However, 
there are no assurances that upon the consummation of a business combination, 
Transpacific will have earnings or issue dividends.  Therefore, it is not 
expected that cash dividends will be paid to stockholders until after a 
business combination is reconfirmed. 

Transfer Agent 

     Transpacific has appointed Oxford Transfer Co., 115 North Maryland 
Avenue, Suite 130, Glendale, California as the Transfer Agent for 
Transpacific.


COFFEE

Common Stock

     Coffee is authorized to issue two hundred (200) shares of common stock, 
no par value, of which 100 shares were issued and outstanding as of the date 
of this prospectus.   Each outstanding share of common stock of Transpacific 
is entitled to one vote, either in person or by proxy, on all matters that 
may 
be voted upon by the owners thereof at meetings of the stockholders.

     The holders of shares of Coffee Common Stock do not have cumulative 
voting rights, which means that the holders of more than 50% of such 
outstanding shares, voting for the election of directors, can elect all of 
the 
directors to be elected, if they so chose.  In such event, the holders of the 
remaining shares will not be able to elect any of Coffee's directors.  
Coffee's  current shareholders will own 88.5% of the common shares 
outstanding 
after the Merger. 

Dividends

     Coffee has paid no dividends to date.

Transfer Agent

Coffee intends to appoint Oxford Transfer Co., 115 North Maryland Avenue, 
Suite 130, Glendale, California, as its Transfer Agent after the Merger. 

 
33<PAGE>

PRINCIPAL SHAREHOLDERS

TRANSPACIFIC

     The following table sets forth certain information regarding the 
beneficial ownership of the Transpacific's Common Stock as of the date of 
this 
Prospectus by (i) each person known to Transpacific to beneficially own 5% or 
more of Transpacific's Common Stock, (ii) each director of Transpacific and 
(iii) all directors and executive officers of Transpacific as a group.  All 
information with respect to beneficial ownership has been furnished to 
Transpacific by the respective director, executive officer or 5% shareholder, 
as the case may be.

                               Amount and Nature of    Amount and Nature of
                               Beneficial Ownership    Beneficial Ownership
                               Prior to the Merger(1)  After the Merger (2)
                                                                                

                        
                               Number       Percent    Number       Percent
Beneficial Owners              of Shares    of Class   of Shares    of Class

Ho Cheong Chio (1)                     0           0           0           0
The Bank of China Building
27/F-A-D Avenida
Doutor Mario
Soares, Macau

David Chang (1)                        0           0           0           0
116 Pinehurst Ave., #L21 
New York, NY  10033

Christian Constantinov (1)             0           0           0           0
922 Old Post Rd.     
Bedford, NY 10506

Thomas Geisel(5)                   8,982         9.0%     89,820         2.2%
89 Summit Avenue
Suite 222
Summit, NJ 07901

Mark Russo(5)                      8,982         9.0%     89,820         2.2%
89 Summit Avenue
Suite 222
Summit, NJ 07901

David Gordon(3)(4)(5)             27,020        27.0%    270,200         6.8% 
22 Barclay Road        
Scarsdale, NY 10538

Andrew Gordon(3)(4)(5)            27,020        27.0%    270,200         6.8% 
251 Meiser Avenue
Staten Island, NY 10306

Juemin Chu                         9,000         9.0%     90,000         2.3%
67-113 Dartmouth Street
Forest Hills, NY 11375
                           
Total Officers
and Directors 
as a group                             0           0           0           0

Total Officers 
and Directors            
(3 persons)               
    
_________________________
(1) May be deemed "Promoters" of Transpacific, as that term is defined under 
the Securities Act. 

(2) Based on 4,000,000 shares outstanding; after the ten for one (10:1) Stock 
Split.

(3) Does not include any shares to be distributed to Andrew Gordon or David 
Gordon at the Merger.

(4) Andrew Gordon and David Gordon are officers and directors of Coffee (See 
"MANAGEMENT - Coffee")

(5) Represents shares previously owned by shareholders of Transpacific and 
purchased in a private transaction for $.10 per share.  (See "Certain 
Transactions").

34<PAGE>     

COFFEE

     The following table sets forth certain information regarding the 
beneficial ownership of the Coffee's Common Stock as of the date of this 
Prospectus by (i) each person known to Coffee to beneficially own 5% or more 
of Coffee's Common Stock, (ii) each director of Coffee and (iii) all directors 
and executive officers of Coffee as a group.  All information with respect to 
beneficial ownership has been furnished to Coffee by the respective director, 
executive officer or 5% shareholder, as the case may be.

                            Amount and Nature of      Amount and Nature of
                            Beneficial Ownership      Beneficial Ownership
                            Prior to the Merger       After the Merger (1)(4)
                                                                                

                            Number of   Percent of    Number of   Percent of  
Beneficial Owners           Shares      Class         Shares(5)   Class
David Gordon(2)(4)            20.833          21%     900,200          22.5%
22 Barclay Road        
Scarsdale, NY 10538

Andrew Gordon(2)(4)           20.833          21%     900,200          22.5%
251 Meisher Avenue
Staten Island, NY 10306

Rachelle Gordon               58.340          58%   1,740,000          43.5%
 Grantor Retained
 Annuity Trust(3)

Gerard DeCapua                     0           0            0             0
1771 Burnett Street
Brooklyn, NY 11242

Total officers and 
directors as a Group (3)
persons                       41.666          42%    1,800,400           45%

                                                             
     (1) Based on 4,000,000 shares to be outstanding after the merger; after 
the ten for one (10:1) Stock Split.
     (2) Andrew Gordon and David Gordon are also shareholders of 
Transpacific.  (See "Certain Transactions").
     (3) The trustees of this trust are Andrew Gordon and David Gordon, 
officers, directors and shareholders of Coffee.  The beneficiaries are the 
estates of Andrew Gordon and David Gordon, respectively.   
     (4) Computation of shares to be held after the Merger includes shares of 
Transpacific currently held by Coffee shareholders. 
     (5) The 3,000,000 post-Stock Split shares of Transpacific to be issued 
upon consummation of the Merger shall be distributed to current Coffee 
shareholders on a pro-rata basis.

35<PAGE>

CERTAIN TRANSACTIONS

          Transpacific International Group Corp. was incorporated in Nevada on 
October 9, 1995.  On November 29, 1995, Transpacific issued 97,000 shares of 
common stock, par value $.0001.  On August 12,    1996    , Transpacific's 
initial public offering was declared effective by the Securities and Exchange 
Commission.  Pursuant to this offering, 3,000 shares of common stock were 
offered at $6.00 per share on a "best efforts, all or nothing basis." As a 
result of the public offering, $18,000.00 was raised.  This offering closed on 
February 10, 1996.

     On October 27, 1997, Ho Cheong Chio, Hong Cao, Weng I. Ip and Po Wa Lee 
sold their shares of Transpacific to the following people:  


     Thomas Geisel                         8,982 shares
     Mark Russo                            8,982 shares
     Bill Walsh                            1,996 shares
     David Gordon                         27,020 shares
     Andrew Gordon                        27,020 shares
     Juemin Chu                            9,000 shares
     Rose-Marie Fox                        3,925 shares
     Cavendish Ltd.                        2,000 shares
     Andreas O. Tobler                     1,925 shares
     Mordechai Book                          750 shares
     Rene Kunz                               200 shares
     Phillip Levy                            100 shares
     Renato Strauss                          100 shares

These shares were purchased for $.10 per share for a total of $9,200,    
pursuant to an exemption provided by Section 4(1) of the Securities Act of 
1933, as amended. The price of $.10 per share was determined through 
negotiations between the selling inside shareholders and the purchasers.      
The shares and the $9,200 are being held in escrow with Schonfeld & Weinstein, 
L.L.P., Transpacific's counsel, pursuant to an agreement dated October 27, 
1997.  The funds shall be released to the shareholders, and the stock 
certificates released to the purchasers upon consummation of the business 
combination, i.e., the Securities and Exchange Commission's declaration of 
effectiveness of Transpacific's post-effective amendment and successful 
reconfirmation offering as proscribed in Rule 419.  In the event the business 
combination is not consummated, the shares shall be returned to Messrs. 
Ho,Hong, Weng and Po, and the funds released to the purchasers.  

As of July 31, 1997 Sterling Gordon and Rachelle Gordon, former officers of
Coffee, held subordinated loans to Coffee, in the amounts of $77,147.49 and 
$60,317,87, respectively.  These loans bear interest at the rate of 10% per 
annum.

INFORMATION CONCERNING TRANSPACIFIC

      Transpacific has heretofore filed the following with the Commission 
pursuant to the    Securities Exchange Act of 1934    , as amended:

     (1)  Annual Report on Form 10-KSB for the fiscal year ended September 30, 
1996;
     (2)  Quarterly Report on Form 10-QSB for the quarterly period ended 
December 31, 1996; 
     (3)  Quarterly Report on Form 10-QSB for the quarterly period ended March 
31, 1997; and 
     (4)  Quarterly Report on Form 10-QSB for the quarterly period ended June 
30, 1997.

   The above-mentioned reports are not incorporated by reference, but copies 
may be obtained at the offices of the Securities and Exchange Commission. 
      (See "FURTHER INFORMATION.")

36<PAGE>

LEGAL MATTERS

          An opinion as to the validity of the securities offered hereby has 
been passed upon for Transpacific by Schonfeld & Weinstein, L.L.P., 63 Wall 
Street, Suite 1801, New York, New York,  counsel to Transpacific.  The 
principals of Schonfeld & Weinstein, L.L.P., Joel Schonfeld and Andrea I. 
Weinstein, are both shareholders of Transpacific, owning 666 and 334 shares, 
respectively.  No proceeds of Transpacific's initial public offering were paid 
to Schonfeld & Weinstein, L.L.P. 

EXPERTS

          The financial statements of Coffee included in this prospectus have 
been audited by Ira D. Ganzfriend & Company, Certified Public Accountants, 260 
Fifth Avenue, New York, New York 10007, independent auditors, and  are 
included in reliance upon the reports of such firm given upon their authority 
as experts in accounting and auditing.   The financial statements of 
Transpacific for the years ended September 30, 1996 included in this 
Prospectus have been so included in reliance on the report of German W. 
Chacon, 79 Euclid Avenue, Ardsley, New York, Certified Public Accountant, 
given on the authority of said firms as an expert in accounting and 
auditing.  

LITIGATION

     Transpacific knows of no litigation pending, threatened or contemplated, 
or unsatisfied judgements against it, or any proceedings in which it is a 
party.  Transpacific knows of no legal actions pending or threatened or 
judgements entered against Transpacific's officer and directors in their 
capacity as such.

INDEMNIFICATION OF OFFICERS AND DIRECTORS

     The Articles of Incorporation of Transpacific provide indemnification of 
directors and officers and other corporate  agents to the fullest extent 
permitted pursuant to the laws of Nevada.  The Articles of Incorporation also 
limit the personal  liability of Transpacific's directors to the fullest 
extent permitted by the Nevada Revised Statutes.  The Nevada Revised Statutes 
contain provisions entitling directors and officers of Transpacific to 
indemnification from judgments, fines amounts paid in settlement and 
reasonable expenses, including attorney's fees, as the result of an action or 
proceeding in which they may be involved by reason of being or having been a 
director or officer of Transpacific, provided said officers or directors 
acted 
in good faith.

     Insofar as indemnification for liabilities arising under the Securities 
Act may be permitted to directors, officers or persons controlling 
Transpacific pursuant to the foregoing provisions, or otherwise, Transpacific 
has been informed that in the opinion of the Securities and Exchange 
Commission such indemnification is against public policy as expressed in the 
Act and is therefore unenforceable.  In the event that a claim for 
indemnification against such liabilities (other than the payment by 
Transpacific of expenses incurred or paid by a director, officer or 
controlling person of Transpacific in the successful defense of any action, 
suit or proceeding) is asserted by such director, officer or controlling 
person in connection with the securities being registered, Transpacific will, 
unless in the opinion of its counsel, the matter has been settled by 
controlling precedent, submit to a court of appropriate jurisdiction the 
question whether such indemnification by it is against public policy as 
expressed in the Act and will be governed by the final adjudication of such 
issue.  

37<PAGE>

FURTHER INFORMATION

     Transpacific is subject to the reporting requirements of the Securities 
Exchange Act of 1934 (the "Exchange Act") and in accordance therewith will 
file periodic reports, proxy statements and other information with the 
Securities and Exchange Commission (the"Commission").  Such periodic reports, 
proxy statements and other information filed by Transpacific can be inspected 
without charge at the Public Reference Room maintained by the Commission at 
450 Fifth Street, NW, Washington, D.C.  20549 or at the Commission's web 
site: 
www.sec.gov.  Copies of such material can be obtained at prescribed rates 
upon 
request from the Public Reference Section of the Commission at 450 Fifth 
Street, NW, Washington, D.C.  20549.
     Transpacific has filed with the Commission in Washington, D.C., a 
Registration Statement under the Securities Act with respect to the Common 
Stock offered by this Prospectus.  This Prospectus does not contain all of 
the 
information set forth in the Registration Statement, certain parts of which 
are omitted in accordance with the rules and regulations of the Commission.  
For further information with respect to Transpacific and this offering, 
reference is made to the Registration Statement, including the exhibits filed 
therewith, copies of which may be obtained at prescribed rates from the 
Commission at the public reference facilities maintained by the Commission or 
at the Commission's web site: www.sec.gov.  Descriptions contained in this 
Prospectus as to the contents of any contract or other document filed as an 
exhibit to the Registration Statement are not necessarily complete and each 
such description is qualified by reference to such contract or document.

38<PAGE>

Transpacific International Group Corp.
Financial Statements
(A development stage company)


For the periods October 9, 1995 (date of inception) 
To September 30, 1996 (audited), and October 1, 1996 to
June 30, 1997 (audited)


TABLE OF CONTENT
                                                             Page #

Report of Independent Auditor     

Balance sheet - as of September 30, 1996

Statement of operations & retained earnings
Period October 9, 1995 (Date of Inception)
to September 30, 1996

Statement of change in stockholders' equity
Period October 9, 1995 (Date of Inception)
to September 30, 1996

Statement of cash flows
Period October 9, 1995 (Date of Inception)
to September 30, 1996

Notes to the financial statements

Schedule 1


German W. Chacon                           78 Euclid Ave - Ardsley, N.Y. 10502
Certified Public Accountant               Tel (914) 693-5029 Fax (914) 
693-5030


TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
AUDITOR'S REPORT ON FINANCIAL STATEMENTS
For the period from October 9, 1995 (Date of Inception)
to September 30, 1996
Independent Auditor's Report

The Stockholders
Transpacific International Group, Corp.

We have audited the accompanying balance sheet of Transpacific International 
Group Corp. (a development stage company) as of September 30, 1996 and the
related statements of operations, retaining earnings, and cash flows for the
period then ended. These financial statements are the responsibility of the 
Company's management.  Our responsibility is to express an opinion on these 
financial statements based on my audit.

We have conducted my audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of 
material misstatement.  An audit includes examining, on a test basis, 
evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that my audit provides a reasonable basis 
for my opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Transpacific International 
Group Corp. as of September 30, 1996, and the results of their operations and 
cash flows for the period then ended, in conformity with generally accepted 
accounting principles.


German Chacon                             

December 16, 1996
New York, New York 10502


39<PAGE>

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
BALANCE SHEET
AS OF SEPTEMBER 30, 1996

ASSETS

CURRENT ASSETS

Cash                                               2,730
   Total Current Assets                            2,730

OTHER ASSETS

Organization costs                                     0
Deferred offering costs                                0 
   Total Other Assets                                  0

           TOTAL ASSETS                            2,730
                                                                   
CURRENT LIABILITIES

Accounts payable                                       0
   Total Current Liabilities                           0

STOCKHOLDER'S EQUITY
Common Stock        $.0001 par value, 20 million 
                    shares authorized, $97,000 
                    shares issued and outstanding     10

Paid in Capital               (Note 2)            24,997
Deficit accumulated during
the development stage                            (22,276)
                                                           
                                                   2,730

     Total Liabilities and Equity                  2,730
                                                           

See accompanying independent accountant's report
and notes to the financial statements

40<PAGE>

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
STATEMENT OF OPERATIONS & DEFICIT ACCUMULATED
DURING THE DEVELOPMENT STATE
PERIOD FROM OCTOBER 9, 1995 (Date of Inception)
TO SEPTEMBER 30, 1996


Operating Income:

Revenues                                      0
Interest Income                             189
Cost of revenues                              0
                            
Gross profit                                189

Operating expenses:

General & administrative expenses             0
Professional fees(Schedule 1)            22,465
                                                                 
Operating income (loss)                 (22,276)

Non operating (income) expenses:

Depreciation                                  0
Amortization                                  0
Interest & bank charges                       0
                                                                 
Income (loss) before taxes              (22,276)

Provision for income taxes                    0
                                                                 
Net income (loss)                       (22,276)

Deficit accumulated during 
development stage beginning/end         (22,276)

# of common shares outstanding
from date of inception                   97,000

See accompanying independent accountant's report
and notes to the financial statements


41<PAGE>

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
STATEMENT OF CHANGE IN STOCKHOLDERS' EQUITY
PERIOD FROM OCTOBER 9, 1995 (Date of Inception)
TO SEPTEMBER 30, 1996


                                     Common Stock
                                                   Additional    Total
                                                   Paid-in       Stockholders'
                            Shares     Amount      Capital       Equity     

Issuance of common stock
     Nov-29-1995            86,000          9      22,162        22,171

Issuance of common stock
     Nov-29-1995            11,000          1       2,835         2,836
                                                                                

                            97,000         10      24,997        25,007


Deficit accumulated during the
development stage for amounts
applicable to the statement of 
operations                                        (22,276)      (22,276)
             
                            97,000         10       2,721         2,730
                                                                              
                         
See accompanying independent accountant's report
and notes to the financial statements


43<PAGE>

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
STATEMENT OF CASH FLOWS
PERIOD FROM OCTOBER 9, 1995 (Date of Inception)
TO SEPTEMBER 30, 1996


Operating activities:
Net income (loss)                                          (22,276)
Non cash charges (credit to earnings):
Depreciation and amortization                                    0


Changes in operating assets and liabilities:                     0
Net cash provided (used) in operating activities           (22,276)

Cash provided by (used) in investing activities:
Equity increase (decrease)                                 (25,007)
Net cash provided (used) in investing activities           (25,007)

Financing activities:            
Net cash provided (used) in financing activities                 0
Net increase (decrease) in cash                                  0
Cash at October 9, 1995 (date of inception)                      0
Cash at September 30, 1996                                       0

Supplemental disclosure of cash flow information:
Interest paid, net of amount capitalized                         0
Income taxes paid                                                0


          
See accompanying independent accountant's report
and notes to the financial statements


44<PAGE>


TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
NOTES TO THE FINANCIAL STATEMENTS
PERIOD FROM OCTOBER 9, 1995 (Date of Inception)
TO SEPTEMBER 30, 1996

1.NATURE OF THE BUSINESS

Transpacific International Group Corp. (A Development Stage Company), was 
organized in 1995, as a blank check company which plans to look for a 
suitable 
business to merge with or acquire.  Operations since October 9, 1995 have 
consisted primarily of the first capital contribution by the insiders, and 
coordination activities with the law firm regarding the SEC registration of 
the company.

2.STOCKHOLDERS' EQUITY

The company was duly organized under the laws of the State of Nevada.  The 
company authorized twenty million (20,000,000) shares of Common Stock at 
$.0001 par value.  The company raised $25,007, in 1995, through a 
Subscription 
Agreement.   (See the statement of changes in stockholders' equity.)

3.RELATED PARTY TRANSACTIONS

Joel Schonfeld, attorney at law, is a legal firm whose partners are 
stockholders of Transpacific International Group Corp.  During 1995, the 
company advanced Joel Schonfeld $20,000 representing legal fees.  It is 
estimated that the company will pay Joel Schonfeld an additional $5,000 in 
1996 upon completion of the SEC Securities Registration Agreement.

4.STATEMENT OF CASH FLOWS

Cash Equivalents - The Company recognizes cash deposited in its bank account 
as cash equivalents for purposes of the Statement of Cash Flows.

5.RULE 419 REQUIREMENTS

Rule 419 requires that offering proceeds after deduction for underwriting 
commissions, underwriting expenses and dealer allowances issued be deposited 
into an escrow or trust account (the "Deposited Funds" and "Deposited 
Securities," respectively) governed by an agreement which contains certain 
terms and provisions specified by the Rule.  Under Rule 419, the Deposited 
Funds and Deposited Securities will be released to the Company and to the 
investors, respectively, only after the Company has met the following three 
basic conditions.  First, the Company must execute an agreement(s) for an 
acquisition(s) meeting certain prescribed criteria.  Second, the Company must 
file a post-effective amendment to the registration statement which includes 
the terms of a reconfirmation offer that must contain conditions prescribed 
by 
the rules.  The post-effective amendment must also contain information 
regarding the acquisition candidate(s) and its business(es), including 
audited 
financial statements.  The agreement(s) must include, as a condition 
precedent 
to their consummation, a requirement that the number of investors 
representing 
80% of the maximum proceeds must elect to reconfirm their investments.  
Third, 
the Company must conduct the reconfirmation offer and satisfy all of the 
prescribed conditions, including the condition that investors representing 
80% 
of the Deposited Funds must elect to remain investors.  The post-effective 
amendment must also include the terms of the reconfirmation offer mandated by 
Rule 419.  The reconfirmation offer must include certain prescribed 
conditions 
which must be satisfied before the Deposited Funds and Deposited Securities 
can be released from escrow.  After the Company submits a signed 
representation to the Escrow Agent that the requirements of Rule 419 have 
been 
met and after the acquisition(s) is consummated, the Escrow Agent can release 
the Deposited Funds and Deposited Securities.  Investors who do not reconfirm 
their investments will receive the return of a pro-rata portion thereof; and 
in the event investors representing less than 80% of the Deposited Funds 
reconfirm their investments, the Deposited Funds will be returned to the 
investors on a pro-rata basis.


45<PAGE>                        

                                                           Schedule 1

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
GENERAL & ADMINISTRATION EXPENSES
PERIOD FROM OCTOBER 9, 1995 (Date of Inception)
TO SEPTEMBER 30, 1996


Legal fees                                                   20,000
Other professional fees                                       2,465
                                                           
Total General & administrative expenses                      22,465
          


See accompanying independent accountant's report
and notes to the financial statements


46<PAGE> 


TRANSPACIFIC INTERNATIONAL GROUP CORP.
Financial Statements for the Period Ending 
June 30, 1997

TABLE OF CONTENT

Report of Independent Auditor

Balance sheet - as of June 30, 1997

Statement of operations & deficit accumulated
during the development stage
Nine months ended June 30, 1997
and the Period October 9, 1995 (Date of Inception)
to June 30, 1997

Statement of change in stockholders' equity
Nine months ended June 30, 1997
and the Period October 9, 1995 (Date of Inception)
to June 30, 1997

Statement of cash flows
Nine months ended June 30, 1997
and the Period October 9, 1995 (Date of Inception)
to June 30, 1997

Notes to the financial statements

General and administrative expenses
Nine months ended June 30, 1997
and the Period October 9, 1995 (Date of Inception)
to June 30, 1997 

47<PAGE>
                                                
               
                                                                      
German W. Chacon                         78 Euclid Ave - Ardsley, N.Y. 10502
Certified Public Accountant              Tel (914) 693-5029 Fax (914) 693-5030

<PAGE>

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
AUDITOR'S REPORT ON FINANCIAL STATEMENTS
For the period from October 9, 1995 (Date of Inception)
to June 30, 1997, and the nine months ended 
June 30, 1997


Independent Auditor's Report

The Stockholders
Transpacific International Group, Corp.

We have audited the accompanying balance sheet of Transpacific International 
Group Corp. (a development stage company) as of June 30, 1997, and the related 
statements of operations, retaining earnings, and cash flows for the period 
and nine months then ended. These financial statements are the responsibility 
of the Company's management.  Our responsibility is to express an opinion on 
these financial statements based on our audit.

We conducted the audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that my audit provides a reasonable basis 
for my opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Transpacific International 
Group Corp. as of June 30, 1997, and the results of their operations and cash 
flows for the period from October 9, 1995 (Date of Inception) to June 30, 1997 
and the nine months then ended, in conformity with generally accepted 
accounting principles.

German W. Chacon
                                                           
July 24, 1997
New York, New York 10502



48<PAGE>

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
BALANCE SHEET
AS OF JUNE 30, 1997


ASSETS

CURRENT ASSETS
Cash                                                         783
     Total Current Assets                                    783

OTHER ASSETS
Organization costs                                             0
Deferred offering costs                                        0
     Total Other Assets                                        0

                              TOTAL ASSETS                   783
                                                                   

CURRENT LIABILITIES
Accounts payable                                               0
     Total Current Liabilities                                 0

STOCKHOLDER'S EQUITY
Common Stock         $.0001 par value, 20 million shares 
                     authorized, 97,000 shares issued and 
                     outstanding                              10
Paid in Capital                  (Note 2)                 24,997
Deficit accumulated during
the development stage                                    (24,224)
                                                           
                                                             783

     Total Liabilities and Equity                            783
                                     
                      
See accompanying independent accountant's report
and notes to the financial statements


49<PAGE>


TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
STATEMENT OF OPERATIONS & DEFICIT ACCUMULATED
DURING THE DEVELOPMENT STAGE
Nine Months ended June 30, 1997, and 
the Period from October 9, 1995 (Date of Inception)
to June 30, 1997


                                                                
                                                                October 9,    
                                                 Nine months     1995  
                                                 Ended           (inception) 
                                                 June 30,       to June 30,
                                                 1997            1997
Operating Income:
Revenues                                          0                 0
Interest Income                                  15               217
Cost of revenues                                  0               0
                                      
Gross profit                                     15               217

Operating expenses:
General & administrative expenses                 0               0
Professional fees(Sch 1)                      1,965               24,430
                                                                      
Operating income (loss)                      ( 1,950)               (24,213)

Non operating (income) expenses:
Depreciation & Amortization                      0               0
Interest & Bank Charges                         11               11
                                                                               



Income (loss) before taxes                   (  1,961)          (24,224)
Provision for income taxes                       0               0
                                                                             
Net income (loss)                             ( 1,961)          (24,224)

Deficit accumulated during development stage
beginning through September 30, 1996          (22,263)          0

Deficit accumulated during development stage
beginning through June 30, 1997               (24,224)          (24,224)

# of common shares outstanding
from date of inception                         97,000               97,000


See accompanying independent accountant's report
and notes to the financial statements


50<PAGE>

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
STATEMENT OF CHANGE IN STOCKHOLDERS' EQUITY
Nine months ended June 30, 1997, and 
the Period from October 9, 1995 (Date of Inception)
to June 30, 1997


                                   
                                                Additional     Total
                                                Paid-in        Stockholders'
                                   Shares       Capital        Equity     

Issuance of common stock
          Nov-29-1995              86,000       22,171         22,171

Issuance of common stock
          Nov-29-1995              11,000        2,836          2,836
                                                                                

                                   97,000       25,007         25,007

Deficit accumulated during the
development stage for amounts 
applicable to the statement of 
operations                                     (24,224)       (24,224)
                                                                                

                                   97,000          783            783
                                                                              



See accompanying independent accountant's report
and notes to the financial statements




51<PAGE>

TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
STATEMENT OF CASH FLOWS
Nine Months ended June 30, 1997, and
the Period from October 9, 1995 (Date of Inception)
to June 30, 1997
                                    

                                                                  October 9,
                                                   Nine Months     1995
                                                   Ended         (inception)
                                                   June 30,     to June 30,
                                                   1997          1997

Operating activities:     
Net income (loss)                                  (1,961)          (24,224)
Non cash charges (credit to earnings):
Depreciation and amortization                       0               0

Changes in operating assets and liabilities:        0            0

Net cash provided (used) in operating activities   (1,961)       (24,224)

Cash provided by (used) in investing activities:
Equity increase (decrease)                          0               25,007
                                                                  

Net cash provided (used) in investing activities    0               25,007

Financing activities:
                      
Net cash provided (used) in financing activities    0               0

Net increase (decrease) in cash                    (1,961)           783

Cash at October 9, 1995 (date of inception)         2,744          0

Cash at June 30, 1997                                 783          783

Supplemental disclosure of cash flow information:
Interest paid, net of amount capitalized               11          11
Income taxes paid                                       0          0

See accompanying independent accountant's report
and notes to the financial statements


52<PAGE>

                                                                      
German W. Chacon                         78 Euclid Ave - Ardsley, N.Y. 10502
Certified Public Accountant              Tel (914) 693-5029 Fax (914) 693-5030

<PAGE>

AUDITOR'S REPORT ON SUPPLEMENT INFORMATION


Our audit of the basic financial statements of Transpacific International 
Group Corp. for the nine months ending June 30, 1997, were made primarily to 
form an opinion on such financial statements taken as a whole.  The 
supplementary information contained in the following pages is presented for 
the propose of additional analysis and, although not required for a fair 
presentation of financial position, results of operations, and changes in 
financial position, was subjected to the procedures applied in the audits of 
the basic financial statements.  In our opinion, the supplementary information 
is fairly presented in all material respects in relation to the basic 
financial statements.





German W. Chacon
                                                               

New York, N.Y.
July 24, 1997


53<PAGE>



TRANSPACIFIC INTERNATIONAL GROUP CORP.
(A Development Stage Company)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD OCTOBER 9, 1995 (Date of Inception)
TO JUNE 30, 1997


A.NATURE OF THE BUSINESS

Transpacific International Group Corp. (A Development Stage Company), was 
organized in 1995, as a blank check company which plans to look for a suitable 
business to merge with or acquire.  Since October 9, 1995, operations have 
consisted primarily of the first capital contribution by the insiders, and 
coordination activities with the law firm regarding the SEC registration of 
the company.

B.STOCKHOLDERS' EQUITY

The company was duly organized under the laws of the State of Nevada.  The 
company authorized twenty million (20,000,000) shares of Common Stock at 
$.0001 par value.  The company raised $25,007, in 1995, through a Subscription 
Agreement.   (See the statement of changes in stockholders' equity.)

C.RELATED PARTY TRANSACTIONS

Joel Schonfeld, attorney at law, is a legal firm whose partners are 
stockholders of Transpacific International Group Corp.  During 1995, the 
company advanced Joel Schonfeld $20,000, representing legal fees, for the 
completion of the SEC Securities Registration Agreement.

D.STATEMENT OF CASH FLOWS

Cash Equivalents - The Company recognizes cash deposited in its bank account 
as cash equivalents for purposes of the Statement of Cash Flows.

54<PAGE>

E. RULE 419 REQUIREMENTS

Rule 419 requires that offering proceeds after deduction for underwriting 
commissions, underwriting expenses and dealer allowances issued be deposited 
into an escrow or trust account (the "Deposited Funds" and "Deposited 
Securities," respectively) governed by an agreement which contains certain 
terms and provisions specified by the Rule.  Under Rule 419, the Deposited 
Funds and Deposited Securities will be released to the Company and to the 
investors, respectively, only after the Company has met the following three 
basic conditions.  First, the Company must execute an agreement(s) for an 
acquisition(s) meeting certain prescribed criteria.  Second, the Company must 
file a post-effective amendment to the registration statement which includes 
the terms of a reconfirmation offer that must contain conditions prescribed by 
the rules.  The post-effective amendment must also contain information 
regarding the acquisition candidate(s) and its business(es), including audited 
financial statements.  The agreement(s) must include, as a condition precedent 
to their consummation, a requirement that the number of investors representing 
80% of the maximum proceeds must elect to reconfirm their investments.  Third, 
the Company must conduct the reconfirmation offer and satisfy all of the 
prescribed conditions, including the condition that investors representing 80% 
of the Deposited Funds must elect to remain investors.  The post-effective 
amendment must also include the terms of the reconfirmation offer mandated by 
Rule 419.  The reconfirmation offer must include certain prescribed conditions 
which must be satisfied before the Deposited Funds and Deposited Securities 
can be released from escrow.  After the Company submits a signed 
representation to the Escrow Agent that the requirements of Rule 419 have been 
met and after the acquisition(s) is consummated, the Escrow Agent can release 
the Deposited Funds and Deposited Securities.  Investors who do not reconfirm 
their investments will receive the return of a pro-rata portion thereof; and 
in the event investors representing less than 80% of the Deposited Funds 
reconfirm their investments, the Deposited Funds will be returned to the 
investors on a pro-rata basis.

It is expected that the Company's year end will be changed to that of its 
merger candidate once a merger is completed.
55<PAGE>  




                                                           Schedule 1

                                                  
                                                   October 9,
TRANSPACIFIC INTERNATIONAL GROUP CORP.              Nine months  1995
(A Development Stage Company)                       Ended     (inception)
GENERAL & ADMINISTRATION EXPENSES                   June 30,   to June 30,
Nine Months ended June 30, 1997, and                1997        1997
the period from October 9, 1995 (Date of Inception)       
to June 30, 1997


Legal fees                                           0           20,000
Other professional fees                              1,965         4,430
                                                                               


Total General & administrative expenses              1,965       24,430





See accompanying independent accountant's report
and notes to the financial statements



56<PAGE>



COFFEE HOLDING CO., INC.
FINANCIAL STATEMENTS                                                         
AND AUDITORS' REPORT
YEARS ENDED OCTOBER 31, 1996 AND 1995

CONTENTS

                                                               Page

AUDITORS' REPORT                                      

FINANCIAL STATEMENTS

       Balance Sheets                                     

       Statements of Income and Retained Earnings                       

       Statement of Cash Flows                              

       Notes to Financial Statements                      

SUPPLEMENTARY INFORMATION

       Report on Supplementary Information                 

       Cost of Sales                                      

       Selling and Administrative Expenses              



57<PAGE>

IRA D. GANZFRIED & COMPANY
Certified Public Accountants
260 Fifth Avenue
New York, New York 10001
(212) 686-9310
Fax: (212) 686-4489



Board of Directors
Coffee Holding Co., Inc.



We have audited the accompanying balance sheets of Coffee
Holding Co., Inc. as at October 31, 1996 and 1995, and the related statements 
of income, retained earnings, and cash flows for the years then ended.  These 
financial statements are the responsibility of the company's management. Our 
responsibility is to express an opinion on these financial statements based 
on 
our audits.

We conducted our audits in accordance with generally
accepted auditing standards.  These standards require that we plan and 
perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes examining, 
on 
a test basis, evidence supporting the amounts and disclosures in the 
financial 
statements.  An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation.  We believe that our audits provide 
a reasonable basis for our opinion.  

In our opinion, the financial statements referred to
above present fairly, in all material respects, the financial position of 
Coffee Holding Co., Inc. as at October 31, 1996 and 1995, and the results of 
its operations and its cash flows for the years then ended in conformity with 
generally accepted accounting principles. 



IRA D. GANZFRIED & COMPANY

December 19, 1996
New York, New York




58<PAGE>



COFFEE HOLDING CO., INC.
BALANCE SHEET


ASSETS
(Pledged - Note 5)
                                                For the years ended
                                                      October 31,     
                                                 1996           1995   
CURRENT ASSETS:          
 Cash                                        $   33,430     $   24,402
 Due From Broker                                123,977         51,707
 Accounts Receivable,net of allowances        2,650,672      3,037,927
   of $134,200 as of October 31, 1996,
   $130,230 in October 31, 1995 
   (notes 2 and 7)
 Inventories (Note 1 and 3)                     875,261        817,075
 Prepaid Expenses And Other
  Current Assets                                 29,802         29,792
     Total Current Assets                     3,713,142      3,960,903
PROPERTY AND PLANT EQUIPMENT:
 At Cost, Less Accumulated Depreciation
 of $1,294,816 and $1,090,735 
 (Notes 1,4 and 6)                            1,263,623      1,408,716

DEFERRED AND OTHER ASSETS: (Note 4)              76,831         85,102
     TOTAL ASSETS                            $5,053,596     $5,454,721
                                             ==========     ==========
LIABILITIES AND SHAREHOLDER'S EQUITY

CURRENT LIABILITIES:
 Mortgage Payable-Current Portion
 (Note 6)                                    $   50,000     $   50,000
 Due To Factor (Note 7)                       1,998,175            -0-
 Notes Payable - Bank                               -0-      1,816,545
 Current Portion Lease Obligation                   -0-          9,203
 Accounts Payable And Accrued Expense         1,354,876      2,308,484

     Total Current Liabilities                3,403,051      4,184,232

OTHER LIABILITIES:
 Mortgage Payable-Noncurrent Portion
  (Note 6)                                      629,167        679,167
 Loans Payable-Officers/Shareholder
  (Note 9)                                      499,250        499,697
     Total Other Liabilities                  1,128,417      1,178,864

SHAREHOLDER'S EQUITY:
 Common Stock, No Par Value, 200 Shares
  Authorized, 100 Shares Issued And 
  Outstanding                                   460,000        460,000
 Retained Earnings                               62,128       (368,375)
     Total Shareholder's Equity                 522,128         91,625
     TOTAL LIABILITIES AND
     SHAREHOLDER'S EQUITY                    $5,053,596     $5,454,721
                                             ==========     ==========



The accompanying notes are an integral part of the financial statements.


59<PAGE>

COFFEE HOLDING CO., INC.
STATEMENTS OF INCOME

                                                   For the years ended
                                                        October 31,     
                                                    1996           1995
                                        
Net Sales                                       $21,162,100     $23,923,561

Cost of Sales                                    18,775,383      22,881,314

     Gross Profit                                 2,386,717       1,042,247

Operating Expenses:

 Selling And Administrative                       1,223,355        1,041,333
 Salaries - Officers                                413,740         245,028
 Interest                                           310,591         313,953

     Total Operating Expenses                     1,947,686       1,600,314


     Income (Loss) Before Local Income Taxes        439,031        (558,067)

Local Income Taxes                                    8,528           1,225

     Net Income (Loss)                              430,503        (559,292)

                                                ===========     ===========
Pro Forma                                       
Provision for Income Taxes                     $  172,000      $  -0-     
                                                           
Income Before Extraordinary Item                   258,503        (559,292)

Extraordinary Item - Utilization of
 Operating Loss Carry Forward                        172,000            -0-  

    Net Income                              $   430,503       $(559,292)
           
The accompanying notes are an integral part of the financial statements.


60<PAGE>




COFFEE HOLDING CO., INC.
STATEMENT OF CASH FLOWS


Increase (Decrease) In Cash And Cash Equivalents


                                                     For The Year Ended
                                                         October 31,     
                                                     1996           1995

Cash Flows From Operating Activities:
 Cash Received From Customers                    $21,408,071     $23,777,867
 Cash Paid To Suppliers And Employees            (21,146,027)   (23,671,237)
 Interest Paid                                      (310,591)      (313,953)
 Income Taxes                                        ( 8,528)        (1,225)

     Net Cash Provided By (Used In)     
      Operating Activities                           (57,075)      (208,548)

Cash Flow From Investing Activities:
 Capital Expenditure                                 (58,988)      (123,253)
(Increase) Decrease In Deposits And
 Other Assets                                          3,111           9,632

     Net Cash Provided By
      (Used In) Investing Activities                 (55,877)      (113,621)
         
Cash Flow From Financing Activities:
 Borrowings (Repayments) Under Lease
  Obligation                                          (9,203)       (56,049)
 Borrowings (Repayments) Under Factor
  Arrangements                                     1,998,175             -0-
 Increase (Decrease) In Notes Payable-Bk          (1,816,545)        430,480
 Decrease In Long Term Debt               
  And Mortgage                                       (50,000)       (50,000)
 Increase (Decrease) In Loans
  Payable-Officers/Shareholder                          (447)          (200)

     Net Cash Provided By (Used In)
      Financing Activities                        $  121,980     $   324,231
                                         
Net Increase (Decrease) In Cash And
 Cash Equivalents                                      9,028           2,062
Cash And Cash Equivalents At
 Beginning of Year                                    24,402          
22,340    
Cash And Cash Equivalents At End
 Of Year                                         $    33,430     $    24,402
                                                 ===========     ===========


The accompanying notes are an integral part of financial statements.


61<PAGE>

Cont.          

COFFEE HOLDING CO., INC.
STATEMENT OF CASH FLOWS

Reconciliation of Net Income (Loss) To Net Cash Provided
By (Used In) Operating Activities:


                                                     For Year Ended
                                                       October 31,     
                                                   1996           1995

Net Income                                   $    499,517     $  (429,062)
Adjustments To Reconcile Net Income(LOSS)
  To Net Cash Provided By
 (Used In) Operating Activities:
 Depreciation & Amortization                      209,243         196,593
 (Increase) Decrease In Accounts
  Receivable                                      318,239        (212,602)
 (Increase) Decrease In Due From Broker           (72,270)         89,204
 (Increase) Decrease In Inventory                 (58,186)        101,582
 (Increase Decrease In Prepaid
  Expenses And Current Assets                         (10)           (576)
 Increase (Decrease) In Accounts
  Payable And Other Current Liabilities          (953,608)         46,313
 Net Cash Provided By (Used In)
  Operating Activities                       $    (57,075)     $ (208,548)
                                             ============       ==========



The accompanying notes are an integral part of the financial statements.

62<PAGE>




COFFEE HOLDING CO., INC.
STATEMENTS OF CHANGES IN STOCKHOLDERÆS EQUITY 
FOR THE YEARS ENDED OCTOBER 31, 1996 AND 1995


                              Common Stock

                    Shares                Retained
                    Issued and               Earnings
                    Outstanding     Amount     (Deficit)          Total



BALANCES, Nov. 1, 1994      100     $460,000      $190,917          $650,917

Net Income for the year
 October 31, 1995             -0-          -0-      (559,292)     (559,292)


BALANCES, Oct. 31, 1995        100      460,000      (368,375)       91,625


Net Income for the year
 October 31, 1996             -0-          -0-       430,503         430,503


BALANCE - OCT. 31, 1996        100     $460,000      $ 62,128       $522,128
                            ======     ========      ========          ========
                    




     The accompanying notes are an integral part of the financial
     statements.


63<PAGE>




COFFEE HOLDING CO., INC.

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED OCTOBER 31, 1996 AND 1995

                                                 
                                                                
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     COMPANY'S ACTIVITIES

Coffee Holding Co., Inc. is a distributor of coffee to the wholesale trade. 
The company roast the coffee beans, grinds  and packs the coffee.  The company 
also sells green coffee.


     INVENTORIES

     Inventories are valued at lower of cost or market on a first in      
first out basis.                       

     
     FAIR VALUE OF FINANCIAL INSTRUMENTS

     Cash, accounts receivable, accounts payable and accrued liabilities      
are reflected in the financial statements at cost, which      approximates 
fair value because of the short-term maturity of those      instruments.  The 
fair values of the CompanyÆs debt obligations are      disclosed in Note 
6.


     PROPERTY, EQUIPMENT AND DEPRECIATION

     Property and equipment is stated at cost.  Major
expenditures for property and those which substantially increase useful lives 
are capitalized.  Maintenance, repairs, and minor renewals are expensed as 
incurred.  When assets are retired or otherwise disposed of, their costs and 
related accumulated depreciation are removed from the accounts and resulting 
gains or losses are included in income.  Depreciation is provided for by the 
straight-line  method over the estimated useful lives of the assets.

FUTURES CONTRACTS AND OPTIONS

The Company trades coffee futures and forward contracts on the coffee futures 
market. The profit or loss both realized and unrealized are reported on the 
Income Statement, as a reduction in purchases under Cost of Sales.

     All futures and forward contracts are adjusted at Balance Sheet      
date     to market value if material and is shown on the Balance Sheet      as 
due from broker.  

     For the years ended October 31, 1996 and October 31, 1995, realized       
and unrealized gains and losses from trading was $409,583 and      $15,750 
respectively.


64<PAGE>
   
COFFEE HOLDING CO., INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED OCTOBER 31, 1996 AND 1995

INCOME TAXES

Federal and state income taxes have not been provided for because the 
shareholder has elected to treat the Company as a small business corporation 
for income tax purposes as provided in the Internal Revenue Code and the 
applicable state statutes.  As such, the corporation income or loss and 
credits are passed through to the shareholder, and combined with her other 
personal income and deductions to determine taxable income on her individual 
return.  Local income tax has been provided for herein based on applicable 
rates, and availability of a net operating loss carry over. 

2.     ACCOUNTS RECEIVABLE

     For the year ended October 31, 1996, a bad debt allowance in the      
amount of $134,200 has been provided.  The allowance for bad debts      for 
the year ended October 31, 1995 was $130,230.

     The accounts receivables are factored with recourse, See Note 7 for      
factoring agreement.


3.     INVENTORIES

     Inventories, at cost, are summarized as follows:

                                               1996     
1995                                           
     Packed Coffee                         $   225,110     $   254,665
     Green Coffee                             509,131         451,387
     Packaging Supplies                        141,020         111,023

          Total Cost                         $   875,261     $   817,075
                                           ===========     ===========




65<PAGE>



COFFEE HOLDING CO., INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED OCTOBER 31, 1996 AND 1995

4.     PROPERTY AND EQUIPMENT

     Major classes of property and equipment consist of the
     following:

                         Estimated
                         useful life
                            years                1996           1995

      Building and
       Improvements          31.5               $1,055,665     $1,054,842
      Machinery and
       Equipment                   7                1,247,159      1,193,540
      Transportation
       Equipment                   5                   37,551         37,551
      Furniture and
       Fixture                  7                   77,064         72,518
                                                 2,417,439      2,358,451
     Less: accumulated depreciation              1,294,816      1,090,735
                                                1,122,623       1,267,716
     Land                                      141,000           141,000

        Net property and equipment          $1,263,623     $1,408,716
                                           ==========     ==========

     Depreciation for the years 1996 and 1995 was $204,081 and 
     $191,432 respectively.


5.     DEPOSITS AND OTHER ASSETS

     In 1989, the company acquired its own building through a
     mortgage financing arrangement.  In connection with the  
     securing of a mortgage, fees and legal expense were incurred
     in the amount of $105,395.  These mortgage costs are being
     amortized over the life of the mortgage.  For the year 1995
     and 1994 $5,162 of the above amount was amortized each year.
     Deferred and other assets consist of the following:

                                         1996           1995     

          Unamortized Bond Cost          $   67,109     $   72,271
          Security Deposits                   9,032         12,141
          Sundry Investment                     690            690
            Total                        $   76,831     $   85,102
                                         ==========     ==========
66 <PAGE>


COFFEE HOLDING CO., INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED OCTOBER 31, 1996 AND 1995

6.   MORTGAGE PAYABLE

     On June 1, 1989 the company financed through New York City
     Industrial Development Agency a mortgage on land and
     building in the amount of $1,050,000.  The agreement
     provides for monthly payments in the amount of $4,166.67
     plus interest based on a weekly variable rate set by Bear
     Stearns & Co.  Final payment on the notes is due November
     1, 2009.  Payment of the bonds are secured by a title 
     insured first mortgage on land and building.  As of
     statement date the total due on the mortgage is $  679,167
     Portion considered current                          50,000
     Non current portion                             $  629,167 
                                                     ==========
7.     DUE TO FACTOR
     
     The Company has entered into a factoring arrangement to provide      
working capital.  As of statement date the factor has advanced      $1,998,175 
to the company.  The company has given a security      interest in accounts 
receivable, inventory and machinery and      equipment.  The stockholder has 
personally guaranteed up to      $200,000 of the advances.

     Terms of the agreement with the factor provides for advances on 80%      
of the net amount of eligible accounts together with advances of up      to 
50% of eligible finished goods and raw material inventory.  The      inventory 
advance shall not exceed the lesser of the account      advance or $400,000.  
Interest on the outstanding balance due to      the factor is 2% above the 
prime rate.  The agreement covers all      the accounts receivable and the 
inventory of the company.

     The Company is and shall be the owner of the collateral free and      
clear of all liens, security interests, claims and encumbrances of      every 
kind and nature, except in factorÆs favor or as otherwise      consented 
to in writing by the factor.  The company shall indemnify      and defend 
factor from and against all cost, loss and expense with      regard to the 
collateral.

8.     LOANS PAYABLE - OFFICERS/SHAREHOLDER

     Loans payable - officers/shareholder for the years end 1996 and 
     1995 were $499,250 and $499,697 respectively.  The loans bear 
     interest at 10% and have maturity dates in excess of one year.
     (See Note 6).  Interest has been provided for in these statements.

67<PAGE>



COFFEE HOLDING CO., INC.

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED OCTOBER 31, 1996 AND 1995

9.     MORTGAGE LOAN AGREEMENT

     Under the provision of the Letter of Credit Reimbursement Agreement
     dated October 31, 1996, the Corporation is required to maintain the 
     following covenants.

          Minimum Working Capital               $  300,000
          Minimum Current Ratio                   1.25:1
          Minimum Net Worth                       850,000
          Maximum Leverage                        3.75.1
          Maximum Capital Expediture              50,000

     At October 31, 1996, the Covenant were as follows: 

          Working Capital                       509,000
          Current Ratio                              1.15:1
          Net Worth                               1,220,622
          Leverage Ratio                         2.19:1

          Capital Expediture were approximately 10,000 above 
the                Covenant.

     If the Company continues to maintain this level of
     profitability, it will come into compliance with all
     covenants.

     We have classified the Mortgage according to its short
     term and long term portions because of the probability
     of compliance within the next twelve months.

     In addition, Officers and StockholderÆs have subordinated
     $490,000 of their loans.


10.     PRO FORMA INCOME TAXES

     The pro forma amounts presented on the accompanying statements of      
income reflect the amount of income taxes, and the resulting income      after 
taxes, as if Coffee Holding Co., Inc. had not made the      election to be 
taxed as an S Corporation.  The pro forma      computation of taxes was 
calculated at an effective rate of 40%.



68<PAGE>



AUDITOR'S REPORT ON SUPPLEMENTARY INFORMATION



Board of Directors
Coffee Holding Co., Inc.



Our audits of the basic financial statements were made primarily to form an 
opinion on such financial statements taken as a whole.  The supplementary 
information contained in the following pages is presented for the purpose of 
additional analysis and, although not required for a fair presentation of 
financial position, results of operations and cash flows, was subjected to the 
audit procedures applied in the audit of the basic financial statements.  In 
our opinion, the supplementary information is fairly stated in all material 
respects in relation to the basic financial statements taken as a whole.



Ira D. Ganzfried & Company


New York, New York
December 19, 1996



69<PAGE>







COFFEE HOLDING CO., INC.
ADDITIONAL INFORMATION


                                              For the Years Ended
                                                 October 31,
                                               1996           1995

                         COST OF SALES


Inventories - Beginning                     $   817,075     $   918,657
Purchases                                    18,178,624      22,153,607
Freight-In                                      215,979         254,635
Payroll-Packaging                               231,864         182,817
Depreciation of Machinery & Building Imp.       196,190         179,332
Real Estate Tax                                  10,914           9,341
                                            $19,650,646     $23,698,389
Less: Inventories - Ending                     875,261         817,075

  Total Cost Of Sales                       $18,775,385     $22,881,314
                                        ===========     ===========


SELLING AND ADMINISTRATIVE EXPENSES


Salaries - Office                              $    40,577     $    30,000
Payroll Taxes                                   37,858          37,850
Advertising and Promotion                        103,335          54,459
Auto Expenses                                    4,588           5,241
Brokerage                                        82,398          55,534
Contributions                                     2,525            1,550
Depreciation - Furniture                         7,891           12,099
Dues and Subscriptions                           7,344           5,858
Freight Out                                    301,752         308,371
Insurance                                      166,021         134,358
Office Supplies, Services                       33,434          31,615
Professional Fees                               22,977          19,652
Repairs and Maintenance                         74,124          44,707
Telephone                                       32,588          31,970
Travel and Entertainment                        64,824          51,516
Miscellaneous                                    3,089             679
Utilities                                       98,668          80,482
Provision For Bad Debt                         134,200         130,230
Amortized Mortgage Cost                          5,162           5,162

     Total Selling And Administrative
     Expenses                              $ 1,223,355     $ 1,041,333
                                        ===========     ===========


     See auditor's report on supplementary information.

70<PAGE>
 

To The Board of Directors 
Coffee Holding Co., Inc.
4401 First Avenue
Brooklyn, NY  11236



     We have reviewed the accompanying balance sheet of Coffee Holding Co., 
Inc. as at July 31, 1997, and the related statement of income and retained 
earnings and cash flows for the nine months then ended in accordance with 
Statements on Standards for Accounting and Review Services issued by the 
American Institute of Certified Public Accountants.  All information included 
in these financial statements is the representation of the management of 
Coffee Holding Co., Inc.

     A review consists principally of inquiries of Company personnel and 
analytical procedures applied to financial data. It is substantially less in 
scope than an audit in accordance with generally accepted auditing standards, 
the objective of which is the expression of an opinion regarding the financial 
statements taken as a whole.  Accordingly, we do not express such an opinion.

     The Company, with the consent of its shareholders, has elected under the 
Internal Revenue Code to be an "S" Corporation.  In lieu of corporation income 
taxes, the shareholders of an "S" Corporation are taxed on their proportionate 
share of the Company's taxable income.  Therefore, no provision or liability 
for federal income taxes has been included in these financial statements.

     Based on our review, we are not aware of any material modifications that 
should be made to the accompanying financial statements in order for them to 
be in conformity with generally accepted accounting principles.
     
Ira D. Ganzfried & Company

September 22, 1997
New York, New York 


71<PAGE>

COFFEE HOLDING CO., INC.

BALANCE SHEET

AS AT JULY 31, 1997


A S S E T S

CURRENT ASSETS:
 Cash                                    $   84,684
 Due From Broker                            840,332
 Accounts Receivable - Net of Allowance 
  of $250,00                              2,305,143
 Inventories                              1,137,960
 Prepaid Expenses And Other Current
  Assets                                   39,204
     Total Current Assets                            $ 4,407,323

PROPERTY AND EQUIPMENT:
 At Cost (Less Accumulated Depreciation                 
   of $1,400,777)                                   1,288,196

DEFERRED AND OTHER ASSETS                            63,927

TOTAL ASSETS                                         $ 5,759,446
                                                    ===========

LIABILITIES  AND STOCKHOLDERS' EQUITY


CURRENT LIABILITIES:
 Mortgage Payable - Current Portion      $   50,000
 Due to Factor                            1,925,254
 Accounts Payable And Accrued Expenses    1,027,090
     Total Current Liabilities                       $ 3,002,344

OTHER LIABILITIES:
 Mortgage Payable - Non Current Portion     591,967
 Loans Payable - Officers/Stockholder       499,250
                                                      
     Total Other Liabilities                           1,091,217

STOCKHOLDERS' EQUITY:
 Common Stock, No Par, 200 Shares
 Authorized, 100 Shares Issued And
 Outstanding                                460,000
 Retained Earnings                        1,205,885
     Total Stockholders' Equity                        1,665,885

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY           $ 5,759,446
                                                     ===========


See Accountants' Review Report

72<PAGE>

COFFEE HOLDING CO., INC.

STATEMENT OF INCOME

FOR THE NINE MONTHS ENDED JULY 31, 1997




NET SALES                                            $18,547,105

COST OF SALES                                         15,586,862

GROSS PROFIT                                           2,960,243



OPERATING EXPENSES:

 Selling And Administrative              $1,221,400

 Salaries - Officers                        183,771

 Interest                                   298,315


     Total Operating Expenses                          1,703,486


INCOME BEFORE LOCAL INCOME                             1,256,757

LESS:  LOCAL TAXES                                       113,000

NET INCOME                                            $ 1,143,757
                                                      ===========


See Accountants' Review Report
73<PAGE>

COFFEE HOLDING CO., INC.

STATEMENT OF CASH FLOWS

FOR THE NINE MONTHS ENDED JULY 31, 1997

Increase (Decrease) In Cash And Cash Equivalents


Cash Flow From Operating Activities:
 Cash Received From Customers            $ 18,176,279
 Cash Paid To Suppliers And Employees     (17,433,998)
 Interest Paid                               (298,315)
 Taxes Paid                                 (113,000)

     Net Cash Provided By (Used In)
      Operating Activities                              $  330,966

Cash Flow From Investing Activities:
 Capital Expenditure                         (182,495)
 Decrease In Deposits and
   Other Assets                                12,904
     Net Cash Provided By (Used In) 
      Investing Activities                              (169,591)

Cash Flow From Financing Activities:
 Decrease In Long Term Debt
  And Mortgage                                (37,200)
 Decrease In Loans Payable         
  Officers                                        -0-
 Decrease In Equipment Loan                       -0-
 Decrease in Factor Borrowings                (72,921)

     Net Cash Provided By (Used In)
      Financing Activities                              (110,121)

Net Increase (Decrease) In Cash And 
 Cash Equivalents                                         51,254

Cash And Cash Equivalents Beginning                       33,430

Cash And Cash Equivalents Ending                      $   84,684
                                                      ==========

See Accountants' Review Report

74<PAGE>

Cont.

COFFEE HOLDING CO., INC.

STATEMENT OF CASH FLOWS

FOR THE NINE MONTHS ENDED JULY 31, 1997



Reconciliation Of Net Income To Net Cash Provided By (Used In)
 Operating Activities:

Net Income (Loss)                                     $1,143,757

Adjustments To Reconcile Net Income (Loss) To Net Cash 
 Provided By (Used In) Operating Activities:
  Depreciation                           $    159,751
 (Increase) Decrease In Accounts
   Receivable                                (370,826)
 (Increase) Decrease In Inventory            (262,699)
 (Increase) Decrease In Prepaid Expenses
  And Current Assets                           (9,402)
 Increase (Decrease) In Accounts Payable
  And Other Current Liabilities              (329,615)

     Total Adjustments                                  (812,791)

     Net Cash Provided By (Used In)
      Operating Activities                               $  330,966
                                                      ==========       



See Accountants' Review Report 

75<PAGE>

COFFEE HOLDING CO., INC.
STATEMENT OF CHANGES IN STOCKHOLDERÆS EQUITY 
AS AT JULY 31, 1997


                              Common Stock

                    Shares                Retained
                    Issued and               Earnings
                    Outstanding     Amount     (Deficit)          Total



BALANCES, Nov. 1, 1996      100     $460,000      $   62,128     $  522,128


Net Income for the
 nine months ended
 July 31, 1997             -0-          -0-       1,143,757      1,143,757


BALANCES, July 31, 1997   $  100     $460,000      $1,205,885   $1,665,885 
                            ======     ========      ==========     ==========

            See Accountants' Review Report                    
76<PAGE>
COFFEE HOLDING CO., INC.

ADDITIONAL INFORMATION

FOR THE NINE MONTHS ENDED JULY 31, 1997




COST OF SALES:
 Inventory - Beginning                               $    875,261
 Purchases                                             15,229,463
 Freight - In                                             229,254
 Payroll - Packaging                                      232,621
 Real Estate Tax                                            8,208
 Depreciation of Machinery & Building & Improvements      
150,015               
                                                    
                                             16,724,822
Less:  Inventory - Ending                               1,137,960
  
     Total Cost Of Sales                             $ 15,586,862   
                                                                   
                                                    ============




SELLING AND ADMINISTRATIVE EXPENSES:
 Salaries - Other                                    $     22,500
 Payroll Taxes                                             41,999
 Advertising And Promotion                                 74,020
 Automobile Expense                                        14,041
 Brokerage                                                175,399
 Contributions                                              2,018
 Depreciation - Furniture                                   5,865  
 Dues & Subscriptions                                       4,344
 Freight - Out                                            215,152
 Insurance                                                110,978
 Office Supplies, Services                                 20,068    
 Professional Fees                                         17,876
 Repairs And Maintenance                                   80,041
 Telephone                                                 21,918
 Travel And Entertainment                                  55,641
 Utilities                                                105,669
 Amortized Mortgage Cost                                    3,871
 Provision For Bad Debts                                  250,000

     Total Selling And Administrative Expenses       $  1,221,400
                                                     ============

See Accountants' Review Report
77<PAGE>
COFFEE HOLDING CO., INC.

NOTES AND COMMENTS

JULY 31, 1997




NOTES 1 - INVENTORIES:


          Inventories shown are as submitted by management.


NOTES 2 - PROPERTY AND EQUIPMENT:


           Major classes of property and equipment consist of
           the following:

               Building & Improvements                $1,101,443
               Machinery And Equipment                 1,374,875
               Transportation Equipment                   39,592
               Furniture And Fixtures                     84,024
                                                       2,599,934
               Less: Accumulated Depreciation          1,452,738
                                                       1,147,196
               Land                                      141,000

               Net Property And Equipment             $1,288,196
                                                      ==========
 
NOTES 3 - DUE TO FACTOR:


          The company has entered into a factoring arrangement to           
provide working capital.  As of statement date, the factor has 
advanced     $1,925,254 to the company.  The company has given a 
security interest in accounts  receivable, inventory and machinery 
and equipment.  The stockholder has personally guaranteed up to 
$200,000 of  the advances.


NOTE  4 - MORTGAGE PAYABLE:


          On June 1, 1989 the company financed through New York
          City Industrial Development Agency a mortgage on land
          and building in the amount of $1,050,000.  The
          agreement provides for monthly payments in the amount
          of $4,166.67 plus interest based on a weekly variable
          rate set by Bear, Stearns & Co.  Final payment on the 
          notes is due November 1, 2009.

78<PAGE>

 COFFEE HOLDING CO., INC.

NOTES AND COMMENTS

JULY 31, 1997



NOTE  4 - MORTGAGE PAYABLE (CONTINUED):


           Payment of the notes are secured by a title insured                
first mortgage on land and building.  As of statement date the 
total due on the mortgage is  $641,967
          Portion Considered Current                    50,000
          Non Current Portion                         $591,967
                                                      ========


NOTE  5 - LOANS PAYABLE - OFFICERS/SHAREHOLDER:


          Loans payable - officers/shareholder at July 31, 1997
          were $499,250.  The loans bear interest at 10% per
          annum and have maturity dates in excess of one year.
          Interest has been provided for in these statements. 

NOTE  6 - MORTGAGE LOAN AGREEMENT:

          Under the provision of the Letter of Credit Reimbursement 
Agreement dated January 31, 1997, the Corporation is required to 
maintain the following covenants.

               Minimum Working Capital                    $300,000
               Minimum Current Ratio                         1.25:1
               Minimum Net Worth                             850,000
               Maximum Leverage                              3.75:1
               Maximum Capital Expediture                     50,000

          At July 31, 1997, the Covenants, were as follows:
               Working Capital                        1,604,223
               Current Ratio                       1.53:1
               Net Worth                             2,364,379
               Leverage Ratio (includes Officers loans)  1.52:1


          We have classified the Mortgage according to its short           
term and long term portions because of the probability of compliance 
within the next twelve months.

          In addition, officers and Stockholders have subordinated 
$490,000 of their loans.

79<PAGE>
COFFEE HOLDING CO., INC.

NOTES AND COMMENTS

JULY 31, 1997


NOTE 7 -     PROVISION FOR BAD DEBTS

          Management has determined that of the total accounts                
receivable of $3,505,313, the probability is that $250,000 of 
the accounts receivable will be  uncollectible.

          The estimated uncollectible accounts receivable has                
been deducted against income. 

80<PAGE>

SUPPLEMENTARY

INFORMATION

     Our report on our review of the basic financial statements of Coffee 
Holding Co., Inc. for the nine months ended July 31, 1997, appears on page 1.  
That review was made for the purpose of expressing limited assurance that 
there are no material modifications that should be made to the financial 
statements in order for them to be in conformity with generally accepted 
accounting principles.  The information included in the accompanying schedules 
of cost of goods sold and selling and administrative expenses for the nine 
months ended July 31, 1997 is presented only for supplementary analysis 
purposes. Such information has been subjected to the inquiry and analytical 
procedures applied in the review of the basic financial statements, and we are 
not aware of any material modifications that should be made thereto.

     

Ira D. Ganzfried & Company

September 22, 1997
New York, New York

81<PAGE>


TRANSPACIFIC INTERNATIONAL GROUP CORP. AND 
COFFEE HOLDING CO., INC.  PROFORMA CONDENSED BALANCE SHEET 
   

82<PAGE>


TRANSPACIFIC INTERNATIONAL GROUP CORP. 
PRO-FORMA BALANCE SHEET
AS AT JULY 31, 1997


A S S E T S
                         
                         Transpacific         Coffee     Combined
                         International         Holding     
                         Group Corp.         Co. Inc.
CURRENT ASSETS:
 Cash                     $        783    $    925,016  $   925,799
 Accounts Receivable               -0-       2,305,143    2,305,143
 Merchandise Inventory             -0-       1,137,960    1,137,960
 Inventories                       -0-             -0-          -0-
 Prepaid Items                     -0-          39,204       39,204

    Total Current Assets  $        783    $  4,407,223  $ 4,408,106

OTHER ASSETS:
 Property and Equipment            -0-       1,288,196    1,288,196
 Deferred and Other Assets         -0-          63,927       63,927
 Good Will - Unamortized           -0-             -0-          -0-

TOTAL ASSETS              $        783    $  5,759,446  $ 5,760,229
                             ==========     ==========   ==========


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Mortgage Payable 
   Current Portion                -0-      $     50,000   $    50,000
 Due to                           -0-         1,925,254     1,925,254
 Accounts Payable & 
   Accruals                       -0-         1,027,090     1,027,090

 Total Current Liabilities        -0-      $  3,002,344   $ 3,002,344

OTHER LIABILITIES:
 Mortgage Payable-Non 
    Current Portion               -0-           591,967       591,967
 Loans Payable - Officers         -0-           499,250       499,250

  Total Other Liabilities         -0-         1,091,217     1,091,217

STOCKHOLDERS' EQUITY:
 Capital Stock                     10           460,000       460,010
 Paid In Capital                24,997              -0-        24,997
 (Deficit) Retained Earnings   (24,224)       1,205,885     1,181,661

     Total Stockholders' 
      Equity                 $     783       $1,665,885     1,666,668
TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY        $     783       $5,759,446    $5,760,229
                              =========      ==========    ==========

A S S E T S
                         
                                      Pro-Forma            Pro-Forma
                                      Adjustment         Balance Sheet

CURRENT ASSETS:
 Cash                               $        -0-         $  925,799
 Accounts Receivable                         -0-          2,305,143
 Merchandise Inventory                       -0-          1,137,960
 Inventories                                 -0-              -0-     
 Prepaid Items                               -0-             39,204

    Total Current Assets            $        -0-         $4,408,106
      
OTHER ASSETS:
 Property and Equipment                      -0-          1,288,196
 Deferred and Other Assets                   -0-             63,927
 Good Will - Unamortized                 433,125            433,125

TOTAL ASSETS                        $    433,125         $6,193,354
                                    ============         ========== 


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Mortgage Payable 
   Current Portion                           -0-         $   50,000
 Due to                                      -0-          1,925,254
 Accounts Payable & 
   Accruals                                  -0-          1,027,090

 Total Current 
   Liabilities                               -0-         $3,002,344

OTHER LIABILITIES:
 Mortgage Payable-Non 
    Current Portion                          -0-            591,967
 Loans Payable - Officers                    -0-            499,250 

  Total Other Liabilities                    -0-          1,091,217 

STOCKHOLDERS' EQUITY:
 Capital Stock                               -0-            460,010
 Paid In Capital                         450,000            474,997
 (Deficit) Retained Earnings             (16,875)         1,164,786
     Total Stockholders' 
      Equity                           $ 433,125         $2,099,793

TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY                  $ 433,125         $6,193,354
                                        =========        ==========

83<PAGE>


TRANSPACIFIC INTERNATIONAL GROUP CORP. 
PRO-FORMA STATEMENT OF INCOME
FOR THE NINE MONTHS ENDED JULY 31, 1997



                                 Transpacific      Coffee        Combined 
                                International     Holding      
                                 Group Corp.       Co. Inc.          

OPERATING INCOME:

 Sales Revenues                  $     -0-       $ 18,547,105   $ 18,547,105
 Cost of Sales                         -0-         15,586,862     15,586,862
      Gross Profit                     -0-          2,960,243      2,960,243  
   


OPERATING EXPENSES:

 Selling & 
    Administrative               $    1,965      $ 1,221,400    $ 1,223,365    
 Salaries - Officers                    -0-          183,771      183,771   
Interest                                (4)          298,315      298,311   
Total Operating Expenses         $    1,961      $ 1,703,486    $ 1,705,447    

Income - before other 
     deductions                      (1,961)       1,256,757       1,254,796
                                    
Other Deduction - 
 Goodwill Amortized                    -0-               -0-             -0-

Income Before Taxes                  (1,961)       1,256,757       1,254,796
Less:  Local Taxes                     -0-           113,000         113,000
Net Income                       $   (1,961)     $ 1,143,757     $ 1,141,796
                                  ==========      ==========     ==========   

                                          Pro-Forma     Pro-Forma
                                          Adjustment    Statement          
                                                        Of Income          

OPERATING INCOME:

 Sales Revenues                          $     -0-     $ 18,547,105 
 Cost of Sales                                 -0-       15,586,862 
      Gross Profit                             -0-        2,960,243     

OPERATING EXPENSES:

 Selling & 
    Administrative                       $     -0-     $  1,223,365     
 Salaries - Officers                           -0-          183,771
 Interest                                      -0-          298,311          
Total Operating Expenses                 $     -0-     $  1,705,447 
        
Income - before other deductions               -0-        1,254,796
                                    
Other Deduction - 
 Goodwill Amortized                        (16,875)         (16,875) 
Income Before Taxes                        (16,875)       1,237,921
Less:  Local Taxes                             -0-          113,000     
     Net Income                          $ (16,875)     $ 1,124,921
                                          =========      ==========     



84<PAGE>

TRANSPACIFIC INTERNATIONAL GROUP CORP. 

PRO-FORMA NOTES

FOR THE NINE MONTHS ENDED JULY 31, 1997

NOTE 1:


          The purpose of the pro-forma statements is to give effect to 
the      merger of Coffee Holding Co., Inc. (ôCoffeeö) and 
Transpacific      International Group Corp. (ôTranspacificö).  
Transpacific will be      the legal surviving entity, however, for accounting 
purposes, the      merger will be treated as a purchase business acquisition 
of      Transpacific by Coffee (a reverse acquisition) and a      
recapitalization of Coffee.

NOTE 2:


          After the merger, the new entity will adopt the October 31      
fiscal year end of Coffee, the accounting acquirer.

NOTE 3:

          Goodwill is recorded, on a pro-forma basis, based on the expected 
relative value of Transpacific as compared to the accounting acquirer, 
Coffee.  Goodwill is expected to be amortized over a 20 year period using the 
straight-line method.

85<PAGE>


COFFEE HOLDING CO., INC.
PRO-FORMA STATEMENTS OF INCOME 
FOR THE FISCAL YEAR ENDED OCTOBER 31, 1996

                         Transpacific        Coffee          Combined       
                         International       Holding         
                         Group Corp.         Co. Inc.                         
                                        

Net Sales                        -0-      $21,162,100      $21,162,100
Cost of Sales                    -0-       18,775,383       18,775,383     
Gross Profit                     -0-        2,386,717        2,386,717

Operating Expenses:
 Selling And 
    Administrative             1,965        1,154,341        1,156,306
 Salaries - Officers             -0-          413,740          413,740
 Interest                         (4)         310,591          310,587     

Total Operating Expenses       1,961        1,878,672        1,880,633     

Income (Loss) Before 
   Other Deduction            (1,961)         508,045          506,084     

Other Deduction- 
 Amortization Of Goodwill        -0-              -0-              -0-

Income (Loss) Before 
  Local Income Taxes          (1,961)         508,045           506,084     
Local Income Taxes               -0-            8,528             8,528 
Net Income                  $ (1,961)     $   499,517       $   497,556  
                            =========      ===========       ==========   


                                     Pro-Forma         Pro-Forma
                                     Adjustment        Statement     
                                                       Of 
Income               

Net Sales                                  -0-         $21,162,100
Cost of Sales                              -0-          18,775,383
     Gross Profit                          -0-           2,386,717     

Operating Expenses:
 Selling And Administrative                -0-           1,156,306
 Salaries - Officers                       -0-             413,740
 Interest                                  -0-             310,587     

Total Operating Expenses                   -0-           1,880,633     

Income (Loss) Before 
   Other Deduction                         -0-             506,084     

Other Deduction- 
 Amortization Of Goodwill               11,250              11,250     

Income (Loss) Before 
  Local Income Taxes                       -0-             494,834     
Local Income Taxes                         -0-               8,528     
  Net Income                        $      -0-        $    486,306     
                                     ==========        ===========          



Pro-forma adjustments represent 1/40 of Goodwill value of $450,000


86<PAGE>

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24.     Indemnification of Directors and Officers

Section 757 of the Nevada Revised Statutes for Domestic and Foreign 
Corporations, provides for the indemnification of Transpacific's officers, 
directors and corporate employees and agents under certain circumstances as 
follows:
            INDEMNIFICATION OF OFFICERS, DIRECTORS, EMPLOYEES AND AGENTS; 
ADVANCEMENT OF EXPENSES. - (1)  A corporation may indemnify any person who 
was 
or is a party or is threatened to be made a party to any threatened, pending 
or completed action, suit or proceeding, whether civil, criminal, 
administrative or investigative, except an action by or in the right of the 
corporation, by reason of the fact that he is or was a director, officer, 
employee or agent of the corporation, or is or was serving at the request of 
the corporation as a director, officer, employee or agent of another 
corporation, partnership, joint venture, trust or other enterprise, against 
expenses (including attorneys' fees), judgments, fines and amounts paid in 
settlement actually and reasonably incurred by him in connection with such 
action, suit or proceeding if he acted in good faith and in a manner he 
reasonably believed to be in or not opposed to the best interests of the 
corporation, and, with respect to any criminal action or proceeding, had no 
reasonable cause to believe his conduct was unlawful.  The termination of any 
action, suit or proceeding by judgment, order, settlement, conviction, or 
upon 
a plea of nolo contendere or its equivalent, shall not, of itself, create a 
presumption that the person did not act in good faith and in a manner which 
he 
reasonably believed to be in or not opposed to the best interests of the 
corporation, and, with respect to any criminal action or proceeding, had 
reasonable cause to believe that his conduct was unlawful.

     (2)  A corporation may indemnify any person who was or is a party or is 
threatened to be made a party to any threatened, pending or completed action 
or suit by or in the right of the corporation to procure a judgment in its 
favor by reason of the fact that he is or was a director, officer, employee 
or 
agent of the corporation, or is or was serving at the request of the 
corporation as a director, officer, employee or agent of another corporation, 
partnership, joint venture, trust or other enterprise against expenses 
(including attorneys' fees) actually and reasonably incurred by him in 
connection with the defense or settlement of such action or suit if he acted 
in good faith and in a manner he reasonably believed to be in or not opposed 
to the best interests of the corporation and except that no indemnification 
shall be made in respect of any claim, issue or matter as to which such 
person 
shall have been adjudged to be liable to the corporation unless and only to 
the extent that the Court of Chancery or the court in which such action or 
suit was brought shall determine upon application that, despite the 
adjudication of liability but in view of all the circumstance of the case, 
such person is fairly and reasonably entitled to indemnity for such expenses 
which the Court of Chancery or such court shall deem proper.

87<PAGE>

     (3)  To the extent that a director, officer, employee or agent of a 
corporation has been successful on the merits or otherwise in defense of any 
action, suit or proceeding referred to in subsections (1) and (2) of this 
section, or in defense of any claim, issue or matter therein, he shall be 
indemnified against expenses (including attorney's fees) actually and 
reasonably incurred by him in connection therewith.

     (4)  Any indemnification under subsections (1) and (2) of this section 
(unless ordered by a court) shall be made by the corporation only as 
authorized in the specific case upon a determination that indemnification of 
the director, officer, employee or agent is proper in the circumstances 
because he has met the applicable standard of conduct set forth in 
subsections 
(1) and (2) of this section.  Such determination shall be made (a) by the 
board of directors by a majority vote of a quorum consisting of directors who 
were not parties to such action, suit or proceeding, or (b) if such a quorum 
is not obtainable, or, even if obtainable a quorum of disinterested directors 
so directs, by independent legal counsel in a written opinion, or (c) by the 
stockholders or (d) if a majority vote of a quorum consisting of directors 
who 
were not parties to the act, suit or proceeding so orders, by independent 
legal counsel in a written opinion.

     (5)  The articles of incorporation, the bylaws or an agreement made by 
the corporation may provide that the expenses of officers and directors 
incurred in defending a civil or criminal action, suit or proceeding must be 
paid by the corporation as they are incurred and in advance of the final 
disposition of the action, suit or proceeding, upon receipt of an undertaking 
by or on behalf of the director or officer to repay the amount if it is 
ultimately determined by a court of competent jurisdiction that he is not 
entitled to be indemnified by the corporation.  The provisions of this 
subsection do not affect any rights to advancement of expenses to which 
corporate personnel other than directors or officers may be entitled under 
any 
contract or otherwise by law.

     (6)   The indemnification and advancement of expenses authorized in or 
ordered by a court pursuant to this section:

(a) Does not exclude any other rights to which a person seeking 
indemnification or advancement of expenses may be entitled under the articles 
of incorporation or any bylaw, agreement, vote of stockholders or 
disinterested directors or otherwise, for either an action in his official 
capacity or an action in another capacity while holding his office, except 
that indemnification, unless ordered by a court pursuant to subsection 2 or 
for the advancement of expenses made pursuant to subsection 5, may not be 
made 
to or on behalf of any director or officer if a final adjudication 
establishes 
that his acts or omissions involved intentional misconduct, fraud or a knowing 


violation of the law and was material to the cause of action.  (b) Continues 
for a person who has ceased to be a director, officer, employee or agent and 
inures to the benefit of the heirs, executors and administrators of such a 
person.

88<PAGE>

     Section 752.1 of the statute reads as follows:  A corporation may 
purchase and maintain insurance on behalf of any person who is or was a 
director, officer, employee or agent of the corporation, or is or was serving 
at the request of the corporation as a director, officer, employee or agent 
of 
another corporation, partnership, joint venture, trust or other enterprise 
against any liability asserted against him and incurred by him in any such 
capacity or arising out of his status as such, whether or not the corporation 
would have the power to indemnify him against such liability under this 
section.

If a claim under the above paragraph is not paid in full by Transpacific 
within 30 days after a written claim has been received by Transpacific, the 
claimant may at anytime thereafter bring suit against Transpacific to recover 
the unpaid amount of the claim.  If the claimant is successful, it is 
entitled 
to be paid the expense of prosecuting such claim, as well.

Transpacific will, to the fullest extend permitted by Section 757 of the 
Nevada Revised Statutes for Domestic and Foreign Corporations, indemnify any 
and all persons whom it has the power to indemnify against any and all of the 
expense, liabilities and loss, and this indemnification shall not be deemed 
exclusive of any other rights to which the indemnities may be entitled under 
any By-law, agreement, or otherwise, both as to action in his/her official 
capacity and as to action in another capacity while holding such office, and 
shall continue as to a person who has ceased to be a director, officer, 
employee or agent and shall inure to the benefit of the heirs, executors and 
administrators of such persons.

Transpacific may, at its own expense, maintain insurance to protect itself 
and 
any director, officer, employee or agent of Transpacific against any such 
expense, liability or loss, whether or not Transpacific would have the power 
to indemnify such person against such expense, liability or loss under the 
Nevada statute.


89<PAGE>


Item 25.  Expenses of Issuance and Distribution

     The other expenses payable by Coffee in connection with the issuance and 
distribution of the securities being registered pursuant to this 
Reconfirmation Offer are estimated as follows:


     Securities and Exchange Commission                 
          Registration Fee.........................   $        0
          Legal Fees...............................   $35,000.00
          Accounting Fees..........................   $15,000.00 
          Printing and Engraving...................   $ 2,500.00
          Miscellaneous............................   $   500.00
          Transfer Agent Fee.......................   $ 1,500.00 
          TOTAL.....................................  $54,500.00


     Pursuant to the Merger Agreement, Coffee shall pay for all expenses 
incurred in connection with the Reconfirmation Offer.  


90<PAGE>

Item 26.  Recent Sales of Unregistered Securities

Transpacific issued 97,000 shares on November 29, 1995 to its initial 
stockholders for $25,006.      This offering was conducted pursuant to the 
private placement exemption contained in Section 4(2) of the Securities Act of 
1933, as amended.    

Name/Address                                                
Consideration              Shares                       
Beneficial                 of Common                Price         
Owner  (1)                 Stock Purchased(2)       Paid            

Ho Cheong Chio                   86,000             $22,170.80
The Bank of China Building
27/F-A-D Avenida    
Doutor Mario
Soares, Macao

Hong Cao                          2,000             $   515.60
203 Howard St.       
Waverly, NY 14892

Weng I. Ip                        2,000             $   515.60
Rua Do Bairainho No. 5 
4F (A) Edf. Lei Si        
Macau             

Po Wa Lee                         2,000             $   515.60
Rua de Uniao, 4-M, 4
Macao

Rose-Marie Fox                    1,500             $   386.70
354 East 50th Street
New York, NY  10022

Andreas O. Tobler                 1,500             $   386.70
400 E. 70 St., #2703
New York, NY  10021

Howard Jiang                      1,000             $   257.80
67-113 Dartmouth St.
Forest Hills, N.Y.  11375

Joel Schonfeld                      666             $   171.69
63 Wall St., Ste. 1801
New York, NY  10005

Andrea I. Weinstein                 334             $    86.11
63 Wall St., Ste. 1801
New York, NY  10005

Total Officers                   
and Directors (one (1) person)                

__________________________
     (1)  May be deemed "Promoters" of Transpacific, as that term is defined 
under the Securities Act.

     (2)  These Shares were sold under the exemption of Section 4(2) of the 
Securities Act.

Neither Transpacific nor any person acting on its behalf offered or sold the 
securities by means of any form of general solicitation or general 
advertising.

Each purchaser represented in writing that he/she acquired the securities for 
his own account.  A legend was placed on the certificates stating that the 
securities have not been registered under the Act and  setting forth the 
restrictions on their transferability and sale. Each purchaser signed a 
written agreement that the securities will  not be sold without registration 
under the Act or exemption therefrom.

91<PAGE>

EXHIBITS

Item 27.

2.0    Merger Agreement** 
     
3.1    Certificate of Incorporation.*

3.2    By-Laws.*

4.1    Specimen Certificate of Common Stock.*
4.6    Form of Escrow Agreement.*

5.0    Opinion of Counsel. 

24.0   Accountant's Consent to Use Opinion.

24.1   Counsel's Consent to Use Opinion.

99.0   Agreement Among Management.*

99.1   Letter of Reconfirmation 

   99.2 Loan Agreement Between Coffee Holding Co., Inc. and NationsCredit 
Commercial Corp. dated November 21, 1997          

*as filed with original SB-2 Registration Statement
**as filed with PostEffective Amendment No. 1

92<PAGE>


Item 28.

UNDERTAKINGS

     The registrant undertakes:

(1)  To file, during any period in which offers or sales are being made, 
post-effective amendment to this registration statement:

     (i)  To include any prospectus required by Section 10 (a) (3) of the 
Securities Act;

     (ii)  To reflect in the prospectus any facts or events arising after the 
Effective Date of the registration statement (or the most recent 
post-effective amendment thereof) which, individually or in the aggregate, 
represent a fundamental change in the information set forth in the 
registration statement;

     (iii)  To include any material information with respect to the plan of 
distribution not previously disclosed in the registration statement or any 
material change to such information in the registration statement, including 
(but not limited to) any addition or deletion of managing underwriter;

(2)  That, for the purpose of determining any liability under the Securities 
Act, each such post-effective amendment shall be treated as a new 
registration 
statement of the securities offered, and the offering of the securities at 
that time to be the initial bona fide offering thereof.

(3)  To remove from registration by means of a post-effective amendment any 
of 
the securities being registered which remain unsold at the termination of the 
offering.

(4)  To deposit into the Escrow Account at the closing, certificates in such 
denominations and registered in such names as required by Transpacific to 
permit prompt delivery to each purchaser upon release of such securities from 
the Escrow Account in accordance with Rule 419 of Regulation C under the 
Securities Act.  Pursuant to Rule 419, these certificates shall be deposited 
into an escrow account, not to be released until a business combination is 
consummated.
Insofar as indemnification for liabilities arising under the Securities Act 
may be permitted to directors, officers and controlling persons of the 
registrant pursuant to any provisions contained in its Certificate of 
Incorporation, or by-laws, or otherwise, the registrant has been advised that 
in the opinion of the Securities and Exchange Commission such indemnification 
is against public policy as expressed in the Act and is, therefore, 
unenforceable.  In the event that a claim for indemnification against such 
liabilities (other than the payment by the registrant of expenses incurred or 
paid by a director, officer or controlling person of the registrant in the 
successful defense of any action, suit or proceeding) is asserted by such 
director, officer or controlling person in connection with the securities 
being registered, the registrant will, unless in the opinion of its counsel 
the matter has been settled by controlling precedent, submit to a court of 
appropriate jurisdiction the question whether indemnification by it is 
against 
public policy as expressed in the Act and will be governed by the final 
adjudication of such issue.

93<PAGE>

SIGNATURES

   
In accordance with the requirements of the Securities Act of 1933, the 
registrant certifies that it has reasonable grounds to believe that it meets 
all of the requirements of filing on Form SB-2 and authorized this 
registration statement to be signed on its behalf by the undersigned, in the 
City of               , State of               , on December 18 ,1997


                       TRANSPACIFIC INTERNATIONAL GROUP CORP.  
                                 (Registrant)


             
BY:                      Ho Cheong Chio
                                                      
             
                         Ho Cheong Chio, President


                    David Chang

                    David Chang, Chief Accounting Officer



In accordance with the requirements of the Securities Act of 1933, this 
registration statement was signed by the following persons in the capacities 
and on the dates stated.


Ho Cheong Chio
                                                                               


                                  
Ho Cheong Chio           DATED December 18, 1997
President, Director            


David Chang
                                                                                

                               
David Chang               DATED December 18, 1997
Secretary, Director                               


Christian Constantinov
                                                                                

                        
Christian Constantinov    DATED December 18, 1997
Director

<PAGE>


December 18, 1997

Securities and Exchange Commission
Washington, D.C.

                    Re:  TRANSPACIFIC INTERNATIONAL GROUP CORP.

To Whom It May Concern:

Transpacific International Group Corp. (the "Company") is a corporation duly 
incorporated and validly existing and in good standing under the laws of the 
state of Nevada.  The Company has full corporate powers to own its property 
and conduct its business, as such business is described in the prospectus.  
The Company is qualified to do business as a foreign corporation in good 
standing in every jurisdiction in which the ownership of property and the 
conduct of business requires such qualification.

This opinion is given in connection with the reconfirmation of  Three Thousand 
(3,000) Shares of Common Stock at a price of $6.00 per Share, sold in the 
Company's initial public offering.

I have acted as counsel to the company in connection with the preparation of 
the Registration Statement on Form SB-2, pursuant to which such Shares are 
being registered and, in so acting, I have examined the originals and copies 
of the corporate instruments, certificates and other documents of the Company 
and interviewed representatives of the Company to the extent I deemed it 
necessary in order to form the basis for the opinion hereafter set forth.  In 
such examination I have assumed the genuineness of all signatures and 
authenticity of all documents submitted to me as certified or photostatic 
copies.  As to all questions of fact material to this opinion 
which have not been independently established, I have relied upon statements 
or certificates of officers or representatives of the Company.

All of the 3,000 Shares subject to the reconfirmation are now currently held 
in escrow as per Rule 419.

Based upon the foregoing, I am of the opinion that the 3,000 Shares of Common 
Stock of the Company currently held in escrow pursuant to Rule 419 and subject 
to a reconfirmation are fully paid and non-assessable and there will be no 
personal liability to the owners thereof.
The undersigned hereby consents to the use of this opinion in connection with 
such Registration Statement and its inclusion as an exhibit accompanying such 
Registration Statement.

Very truly yours,


Schonfeld & Weinstein, LLP

SCHONFELD & WEINSTEIN, LLP






<PAGE>

IRA D. GANZFRIED & COMPANY
Certified Public Accountants
260 Fifth Avenue
New York, New York 10001
(212) 686-9310
Fax: (212) 686-4489


To the Board of Directors of 
Transpacific International Group Corp.
347 Fifth Avenue, Suite 1507
New York, New York 10016

     Re: Coffee Holding Co., Inc.

     The undersigned, Lester S. Ganzfried, a certified public accountant, 
does 
hereby consent to the use of my opinions dated December 19, 1996 and 
September 
22, 1997, to Coffee Holding Co., Inc. to be used and filed in connection with 
the Post-Effective Amendment to Transpacific International Group Corp.'s 
Registration Statement and Prospectus on Form SB-2, as filed with the 
Securities and Exchange Commission.  I also consent to the use of my name 
under the caption "Experts" in the above-mentioned Post-Effective Amendment.



     Ira D. Ganzfried & Company

By:  Lester S. Ganzfried


Dated:  December 22, 1997
        New York, New York

                                                         
BY: LESTER S. GANZFRIED, C.P.A.


<PAGE>

GERMAN W. CHACON
Certified Public Accountants
78 Euclid Avenue
Ardsley, New York  10502



To The Board of Directors of
Transpacific International Group Corp.
347 Fifth Avenue, Suite 1507
New York, New York  10016


                   Re:  TRANSPACIFIC INTERNATIONAL GROUP CORP.



The undersigned, German W. Chacon, a certified public accountant, do 
hereby consent to the use of my opinions dated December 16, 1996 and July 
24, 1997, to Transpacific International Group Corp. to be used and filed in 
connection with the Post-Effective Amendment to Transpacific International 
Group Corp.'s SB-2 Registration Statement and Prospectus, as filed with the 
Securities and Exchange Commission.  I also consent to the use of my name 
under the caption "Experts" in the above-mentioned Registration Statement.





German W. Chacon
                            
                           

Dated: December 23, 1997                
       New York, New York  



<PAGE>

To The Board of Directors of
Transpacific International Group Corp.
347 Fifth Avenue, Suite 1507
New York, New York  10016 


                   Re:  Transpacific International Group Corp.



We, SCHONFELD & WEINSTEIN, hereby consent to the use of our opinion dated 
December 18, 1997, to Transpacific International Group Corp. to be used and 
filed in connection with the SB-2 Registration Statement and Prospectus, as 
filed with the Securities and Exchange Commission.


Schonfeld & Weinstein LLP                
SCHONFELD & WEINSTEIN, LLP

Dated: December 18, 1997
       New York, New York


<PAGE>


TRANSPACIFIC INTERNATIONAL GROUP CORP.
SHAREHOLDER RECONFIRMATION



To The Board of Directors
Transpacific International Group Corp.  
347 Fifth Avenue
Suite 1507
New York, New York  10016

     The undersigned, owner of           shares of Transpacific International 
Group Corp. (the "Shares"), purchased in Transpacific International Group 
Corp.'s initial public offering, hereby acknowledges that these Shares are 
being held in escrow pursuant to Rule 419 of Regulation C under the Securities 
Act of 1933, as amended ("Rule 419").  I further acknowledge that I have 20  
     business      days from the effective date of the post-effective 
amendment [(    )] to notify Transpacific International Group Corp. that I 
will remain an investor in Transpacific International Group Corp.  I am aware 
that if Transpacific International Group Corp. has not received this notice 
within 20       business      days following the effective date of the 
post-effective amendment, my pro rata funds which are currently held in escrow 
shall be sent by first class mail, or other equally prompt means, to me within 
five       business      days.

     I have read over the post-effective amendment of Transpacific 
International Group Corp. and wish to reconfirm my investment.



                                                                   
Name (print or type)          Signature

                                 
Street Address


                                                                   
City, State, Zip Code          Social Security Number

                          
Phone Number


Please return the enclosed Letter of Reconfirmation to Schonfeld & Weinstein, 
L.L.P., 63 Wall Street, Suite 1801, New York, New York  10005.  The 
Shareholder Reconfirmation     receipts will be tabluated on      [    ], 
1998.  Please make sure this letter is received by Schonfeld & Weinstein by 
[    ]. 

<PAGE>

SUBSCRIPTION AGREEMENT AND INVESTMENT LETTER

FOR

TRANSPACIFIC INTERNATIONAL GROUP CORP.





Dear Mr. Schonfeld:
                 
     This will acknowledge that the undersigned hereby subscribes to 
purchase         shares of the Common Stock, par value $.0001 per share, of 
TRANSPACIFIC INTERNATIONAL GROUP CORP. a corporation formed under the laws of 
Nevada (the "Company"), at $.2578 per share, for an aggregate purchase price 
of $      .  The undersigned acknowledges that these shares have not been and 
are not being registered under the Securities Act of 1933, as amended, and 
that the certificates received by the undersigned will bear a legend 
indicating that transfer of these shares is restricted by reason of the fact 
that the said shares have not been so registered.

     The undersigned represents that he/she is acquiring these shares for his 
own account, for investment purposes only and not with a view of resale or 
other distribution thereof, nor with the intention of selling, transferring or 
otherwise disposing of all or any part of such shares for any particular 
price, or at any particular time, or upon happening of any particular event or 
circumstance, except selling, transferring, or disposing of said shares made 
upon full compliance with all applicable provisions of the Securities Act of 
1933 and the Securities Exchange Act of 1934, and the Rules and Regulations 
promulgated by the Securities and Exchange Commission thereunder; and that 
such shares must be held indefinitely unless they are subsequently registered 
under the Securities Act of 1933 or an exemption from such registration is 
available, and that any routine sales of securities made in reliance upon Rule 
144 can be made only in limited amounts in accordance with the terms and 
conditions of that Rule.

     The undersigned also acknowledges that he/she has received the following 
information in connection with his purchase of the aforementioned shares of 
Common Stock of the Company, and that no other representations, statements or 
inducements were made to cause him to purchase these shares;

     1.  The Company was duly organized under the laws of the State of 
Nevada.  The Company has authorized twenty million (20,000,000) shares of 
Common Stock at $.0001 par value.
     2.  The Company is a developmental company with limited activities and 
which has no significant assets or liabilities at this time. The Company 
intends to raise approximately $25,000 through these Subscription Agreements. 
An additional $18,000 will be raised in a public or private offering to take 
place in the immediate future.

     3.  TRANSPACIFIC INTERNATIONAL GROUP CORP. is a blank check company which 
plans to look for a suitable business to merge with or acquire.
     4.  Because the Company is a newly organized company and has no 
significant assets therefore, the Company cannot give any assurance that it 
will be successful, and investors stand a substantial risk of losing their 
entire investment.

     5.  There is no finder in connection with this transaction, and no 
commissions are to be paid to any individual or entity in connection with this 
transaction.

     6.  The purchase price of the shares being purchased hereby has been 
arbitrarily determined and bears no relationship to the assets or book value 
of the Company, or other customary investment criteria.  There is no present 
market for the Common Stock of the Company, and there is no assurance that a 
trading market for the shares will ever develop.  Moreover, even if a trading 
market for the Common Stock develops, there is no assurance that such trading 
market will be maintained.

     7.  None of the securities of the Company to be purchased hereunder have 
been registered with any state regulatory or securities agency or bureau, nor 
has any regulatory agency passed upon the merits of the Common Stock of the 
Company or the accuracy of the information contained herein.

     8.  The Company intends to use the proceeds of this offering primarily to 
fund a public offering and such funds will be used to obtain and formalize all 
documentation and agreements in preparing said offering.

     9.  The undersigned has been apprised of the fact that the Company has 
not registered to do business in the State of New York, nor in any state other 
than Nevada and has no assurance that they will register to do business in any 
state in the future.


     10.  In connection with the purchase of these shares of the Company's 
Common Stock, the undersigned also acknowledges that:

          (a) I have not received any general solicitation of general 
advertising regarding the purchase of these shares;

          (b) I have sufficient knowledge and experience of financial and 
business matters so that I am able to evaluate the merits and risks of 
purchasing the Company's Common Stock, and I have had substantial experience 
in previous private and public purchases of securities;

          (c) I have adequate means to provide for my personal needs, and 
possess the ability to bear the economic risk of holding the Common Stock 
purchased hereunder indefinitely, and can afford a complete loss on the 
purchase of these securities;

          (d) During the transaction and prior to purchase, I have read this 
investment letter and have full opportunity to ask questions of and receive 
answers from the Company and its founders and officers, and to receive such 
information contained herein or any additional information requested.  I do 
not desire to receive any further information; and

          (e) I understand the meaning of the first two paragraphs of this 
Investment Letter, and that a restrictive legend will be placed on the 
certificates representing the shares purchased hereunder, and that 
instructions will be placed with the Transfer Agent for the Common Stock 
prohibiting the transfer of my shares purchased hereunder absent full 
compliance with the Securities Act of 1933 and the Securities Exchange Act of 
1934.



CALIFORNIA RESIDENTS

     THE COMPANY DOES NOT DO BUSINESS IN, AND DOES NOT DO BUSINESS WITH ANY 
PERSON OR GROUP LOCATED IN, SOUTH AFRICA.  THIS INFORMATION IS ONLY ACCURATE 
AS OF THE DATE HEREOF AND PROSPECTIVE PURCHASERS MAY CONTACT THE SECRETARY OF 
STATE OF THE STATE OF CALIFORNIA FOR UPDATED INFORMATION AT:  SOUTH AFRICA 
BUSINESS NOTICE, OFFICE OF THE SECRETARY OF STATE, 1230 J STREET, ROOM 100, 
SACRAMENTO, CALIFORNIA 95814, TELEPHONE NUMBER (916) 326-6427.


NEW YORK RESIDENTS

     THE ATTORNEY GENERAL OF THE STATE OF NEW YORK DOES NOT PASS UPON OR 
ENDORSE THE MERITS OF ANY PRIVATE OFFERING.  NO OFFERING DOCUMENT HAS BEEN 
FILED WITH OR OTHERWISE APPROVED BY THE DEPARTMENT OF SECURITIES OR THE 
DEPARTMENT OF LAW AND PUBLIC SAFETY OF THE STATE OF NEW YORK.  ANY 
REPRESENTATION TO THE CONTRARY IS UNLAWFUL.


NEW JERSEY RESIDENTS

     THE ATTORNEY GENERAL OF THE STATE OF NEW JERSEY DOES NOT PASS UPON OR 
ENDORSE THE MERITS OF ANY PRIVATE OFFERING.  NO OFFERING DOCUMENT HAS BEEN 
FILED WITH OR OTHERWISE APPROVED BY THE DEPARTMENT OF SECURITIES OR THE 
DEPARTMENT OF LAW AND PUBLIC SAFETY OF THE STATE OF NEW JERSEY.  ANY 
REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

          I hereby subscribe to the shares set forth on page one (1) of this 
Subscription Agreement and Investment Letter, and am tendering herewith my 
check for the full amount of my subscription, made payable to the Company.




          $               shares


Dated: 

                                         AGREED AND ACKNOWLEDGED
                  
    Name
                      
                                                                
                           
    Address


                           
     Phone Number


                                                      
    Soc. Sec. Number

<PAGE>
NationsCredit Commercial Funding                              



LOAN AND SECURITY AGREEMENT


     This Loan and Security Agreement (as it may be amended, this "Agreement") 
is entered into on November 21, 1997, between  NATIONSCREDIT  COMMERCIAL 
CORPORATION, THROUGH ITS NATIONSCREDIT COMMERCIAL FUNDING DIVISION ("Lender"), 
having an address at 1177 Avenue of the Americas, 36th Floor, New York, New 
York 10036 and COFFEE HOLDING CO.,  INC. ("Borrower"), whose chief executive 
office is located at 4401 First Avenue, Brooklyn, New York 11232-0005 
("Borrower's Address").  The Schedules to this Agreement are an integral part 
of this Agreement and are incorporated herein by reference.  Terms used, but 
not defined elsewhere, in this Agreement are defined in ScheduleáB.

1.     LOANS AND CREDIT ACCOMMODATIONS.

1.1          Amount.  Subject to the terms and conditions contained in this 
Agreement, Lender will:

(a)               Revolving Loans and Credit Accommodations.  From time to 
time during the Term at Borrower's request, make revolving loans to Borrower 
("Revolving Loans"), and make letters of credit, bankers acceptances and other 
credit accommodations ("Credit Accommodations") available to Borrower in each 
case to the extent that there is sufficient Availability at the time of such 
request to cover, dollar for dollar, the requested Revolving Loan or Credit 
Accommodation; provided, that after giving effect to such Revolving Loan or 
Credit Accommodation, (x) the outstanding balance of all monetary Obligations 
(including the principal balance of any Term Loan and, solely for the purpose 
of determining compliance with this provision, the Credit Accommodation 
Balance) will not exceed the Maximum Facility Amount set forth in Section 1(a) 
of Schedule A and (y) none of the other Loan Limits set forth in Section 1 of 
Schedule A will be exceeded.  For this purpose, "Availability" means:

(i)               the aggregate amount of Eligible Accounts (less maximum 
existing or asserted taxes, discounts, credits and allowances) multiplied by 
the Accounts Advance Rate set forth in Section l(b)(i) of Schedule A but not 
to exceed the Accounts Sublimit set forth in Section l(c) of Schedule A,

plus

(ii)               the lower of cost or market value of Eligible Inventory 
multiplied by the Inventory Advance Rate(s) set forth in Section l(b)(ii) of 
Schedule A, but not to exceed the Inventory Sublimit(s) set forth in Section 
1(d) of Schedule A;

minus
(iii)               all Reserves which Lender has established pursuant to 
Section 1.2 (including those to be established in connection with the 
requested Revolving Loan or Credit Accommodation);

minus

(iv)               the outstanding balance of all of the monetary Obligations 
(excluding the Credit Accommodation Balance and the principal balance of the 
Term Loan); and

plus

(v)               the Overadvance Amount, if any, set forth in Section l(g) of 
Schedule A.

(b)               Term Loan.  On the date of this Agreement, make (i) an 
advance to Borrower computed with respect to the value of Borrower's Eligible 
Equipment (the ("Equipment Advance") in the principal amount, if any, set 
forth in Section 2(a)(i) of Schedule A, and (ii) an advance to Borrower 
computed with respect to the value of Borrower's Eligible Real Property (the 
"Real Property Advance") in the principal amount, if any, set forth in Section 
2(a)(ii) of Schedule A. The Equipment Advance and the Real Property Advance 
are collectively referred to as the "Term Loan."

1.2          Reserves.  Lender may from time to time establish and revise such 
reserves as Lender deems appropriate in its sole discretion ("Reserves") to 
reflect (i) events, conditions, contingencies or risks which affect or may 
affect (A) the Collateral or its value, or the security interests and other 
rights of Lender in the Collateral or (B) the assets, business or prospects of 
Borrower or any Obligor, (ii) Lender's good faith concern that any Collateral 
report or financial information furnished by or on behalf of Borrower or any 
Obligor to Lender is or may have been incomplete, inaccurate or misleading in 
any material respect, (iii) any fact or circumstance which Lender determines 
in good faith constitutes, or could constitute, a Default or Event of Default 
or (iv) any other events or circumstances which Lender determines in good 
faith make the establishment or revision of a Reserve prudent.  Without 
limiting the foregoing, Lender shall (x) in the case of each Credit 
Accommodation issued for the purchase of Inventory (a) which meets the 
criteria for Eligible Inventory set forth in clauses (i), (ii), (iii), (v) and 
(vi) of the definition of Eligible Inventory, (b) which is or will be in 
transit to one of the locations set forth in Section 9(d) of Schedule A, (c) 
which is fully insured in a manner satisfactory to Lender and (d)áwith 
respect to which Lender is in possession of all bills of lading and all other 
documentation which Lender has requested, all in form and substance 
satisfactory to Lender in its sole discretion, establish a Reserve equal to 
the cost of such Inventory (plus all duties, freight, taxes, insurance, costs 
and other charges and expenses relating to such Credit Accommodation or such 
Eligible Inventory) multiplied by a percentage equal to 100% minus the 
Inventory Advance Rate applicable to Eligible Inventory and (y) in the case of 
any other Credit Accommodation issued for any purpose, establish a Reserve 
equal to the full amount of such Credit Accommodation plus all costs and other 
charges and expenses relating to such Credit Accommodation.  In addition, (x) 
Lender shall establish a permanent Reserve in the amount set forth in Section 
l(f) of Schedule A, and (y) if the outstanding principal balance of the Term 
Loan advance with respect to Eligible Equipment exceeds the percentage set 
forth in Section 2(a)(i) of Schedule A of the appraised value of such Eligible 
Equipment, Lender may establish an additional Reserve in the amount of such 
excess (and, for this purpose, if payments of principal on the Term Loan 
advances against Eligible Equipment and Real Property are not calculated 
separately, payments of principal of the Term Loan made by Borrower shall be 
deemed to apply to the Term Loan advance with respect to Eligible Equipment 
and Real Property, respectively, in proportion to the original principal 
amounts of such advances).  Lender may, in its discretion, establish and 
revise Reserves by deducting them in determining Availability or by 
reclassifying Eligible Accounts or Eligible Inventory as ineligible.  In no 
event shall the establishment of a Reserve in respect of a particular actual 
or contingent liability obligate Lender to make advances hereunder to pay such 
liability or otherwise obligate Lender with respect thereto.

1.3          Other Provisions Applicable to Credit Accommodations.  Lender 
may, in its sole discretion and on terms and conditions acceptable to Lender, 
make Credit Accommodations available to Borrower either by issuing them, or by 
causing other financial institutions to issue them supported by Lender's 
guaranty or indemnification; provided, that after giving effect to each Credit 
Accommodation, the Credit Accommodation Balance will not exceed the Credit 
Accommodation Limit set forth in Section 1(e) of Schedule A. Any amounts paid 
by Lender in respect of a Credit Accommodation will be treated for all 
purposes as a Revolving Loan which shall be secured by the Collateral and bear 
interest, and be payable, in the same manner as a Revolving Loan.  Borrower 
agrees to execute all documentation required by Lender or the issuer of any 
Credit Accommodation in connection with any such Credit Accommodation.

1.4          Repayment.  Accrued interest on all monetary Obligations shall be 
payable on the first day of each month.  Principal of the Term Loan shall be 
repaid as set forth in Section 2(b) of Schedule A. If at any time any of the 
Loan Limits are exceeded, Borrower will immediately pay to Lender such amounts 
(or provide cash collateral to Lender with respect to the Credit Accommodation 
Balance in the manner set forth in Section 7.3), as shall cause Borrower to be 
in full compliance with all of the Loan Limits.  Notwithstanding the foregoing 
Lender may, in its sole discretion, make or permit Revolving Loans, the Term 
Loan, any Credit Accommodations or any other monetary Obligations to be in 
excess of any of the Loan Limits; provided, that Borrower shall, upon Lender's 
demand, pay to Lender such amounts as shall cause Borrower to be in full 
compliance with all of the Loan Limits.  All unpaid monetary Obligations shall 
be payable in full on the Maturity Date (as defined in Section 7.1) or, if 
earlier, the date of any early termination pursuant to Section 7.2.

1.5          Minimum Borrowing.  Subject to the terms and conditions of this 
Agreement, Borrower agrees to (i) borrow sufficient amounts to cause the 
outstanding principal balance of the Loans to equal or exceed, at all times 
prior to the Maturity Date, the Minimum Loan Amount set forth in Section 4 of 
Schedule A and (ii) maintain Availability sufficient to enable Borrower to do 
so.  However, Lender shall not be obligated to loan Borrower the Minimum Loan 
Amount other than in accordance with all of the terms and conditions of this 
Agreement.

2.     INTEREST AND FEES.

2.1          Interest.  All Loans and other monetary Obligations shall bear 
interest at the Interest Rate(s) set forth in Section 3 of Schedule A, except 
where expressly set forth to the contrary in this Agreement or another Loan 
Document; provided, that after the occurrence of an Event of Default, all 
Loans and other monetary Obligations shall, at Lender's option, bear interest 
at a rate per annum equal to two percent (2%) in excess of the rate otherwise 
applicable thereto (the "Default Rate") until paid in full (notwithstanding 
the entry of any judgment against Borrower or the exercise of any other right 
or remedy by Lender), and all such interest shall be payable on demand.  
Changes in the Interest Rate shall be effective as of the date of any change 
in the Prime Rate.  Notwithstanding anything to the contrary contained in this 
Agreement, the aggregate of all amounts deemed to be interest hereunder and 
charged or collected by Lender is not intended to exceed the highest rate 
permissible under any applicable law, but if it should, such interest shall 
automatically be reduced to the extent necessary to comply with applicable law 
and Lender will refund to Borrower any such excess interest received by 
Lender.

2.2          Fees and Warrants.  Borrower shall pay Lender the following fees, 
and issue Lender the following warrants, which are in addition to all interest 
and other sums payable by Borrower to Lender under this Agreement, and are not 
refundable:

(a)            Closing Fee.  A closing fee in the amount set forth in Section 
6(a) of Schedule A, which shall be deemed to be fully earned as of, and 
payable on, the date hereof.

(b)               Facility Fees.  A facility fee for the Initial Term in the 
amount set forth in Section 6(b)(i) of Schedule A (which shall be fully earned 
as of the date of this Agreement and shall be payable in equal installments 
due, respectively, on the date of this Agreement and on each anniversary 
thereof during the Initial Term), and a facility fee for each Renewal Term in 
the amount set forth in Section 6(b)(ii) of Schedule A (which shall be fully 
earned as of the first day of such Renewal Term and shall be payable in equal 
installments due, respectively, on the first day of such Renewal Term and on 
each anniversary thereof during such Renewal Term).

(c)               Servicing Fee.  A monthly servicing fee in the amount set 
forth in Section 6(c) of Schedule A, in consideration of Lender's 
administration and other services for each month (or part thereof), which 
shall be fully earned as of, and payable in advance on, the date of this 
Agreement and on the first date of each month thereafter so long as any of the 
Obligations are outstanding.

(d)               Unused Line Fee.  An unused line fee at a rate equal to the 
percentage per annum set forth in Section 6(d) of Schedule A of the amount by 
which the Maximum Facility Amount exceeds the average dally outstanding 
principal balance of the Loans and the Credit Accommodation Balance during the 
immediately preceding month (or part thereof), which fee shall be payable, in 
arrears, on the first day of each month so long as any of the Obligations are 
outstanding and on the Maturity Date.

(e)               Minimum Borrowing Fee.  A minimum borrowing fee equal to the 
excess, if any, of (i) interest which would have been payable in respect of 
each period set forth in Section 6(e)(i) of Schedule A if, at all times during 
such period, the principal balance of the Loans was equal to the Minimum Loan 
Amount over (ii) the actual interest payable in respect of such period, which 
fee shall be fully earned as of the last day of such period and payable on the 
date set forth in Section 6(e)(ii) of Schedule A and on the Maturity Date, 
commencing with the immediately following period.

(f)               Success Fee.  A success fee in the amount set forth in 
Section 6(f) of Schedule A, which shall be fully earned as of the date of this 
Agreement and payable as set forth in Section 6(f) of Schedule A.

(g)               Warrants.  Warrants to acquire the capital stock of 
Borrower, as summarized in Section 6(g) of Schedule A and as more fully set 
forth in a separate warrant agreement executed by Borrower contemporaneously 
with this Agreement.

(h)               Credit Accommodation Fees.  All of the fees relating to 
Credit Accommodations set forth in Section 6(i) of Schedule A.

2.3          Computation of Interest and Fees.  All interest and fees shall be 
calculated daily on the closing balances in the Loan Account based on the 
actual number of days elapsed in a year of 360 days. For purposes of 
calculating interest and fees, if the outstanding daily principal balance of 
the Revolving Loans is a credit balance, such balance shall be deemed to be 
zero.

2.4          Loan Account; Monthly Accountings.  Lender shall maintain a loan 
account for Borrower reflecting all advances, charges, expenses and payments 
made pursuant to this Agreement (the "Loan Account"), and shall provide 
Borrower with a monthly accounting reflecting the activity in the Loan 
Account.  Each accounting shall be deemed correct, accurate and binding on 
Borrower and an account stated (except for reverses and reapplications of 
payments made and corrections of errors discovered by Lender), unless Borrower 
notifies Lender in writing to the contrary within sixty days after such 
account is rendered, describing the nature of any alleged errors or 
admissions.  However, Lender's failure to maintain the Loan Account or to 
provide any such accounting shall not affect the legality or binding nature 
of  the Obligations.  Interest, fees and other monetary Obligations due and 
owing under this Agreement (including fees and other amounts paid by Lender to 
issuers of Credit Accommodations) may, in Lender's discretion, be charged to 
the Loan Account, and will thereafter be deemed to be Revolving Loans and will 
bear interest at the same rate as other Revolving Loans.

3.     SECURITY INTEREST.

3.1          To secure the full payment and performance of all of the 
Obligations, Borrower hereby grants to Lender a continuing security interest 
in all of Borrower's property and interests in property, whether tangible or 
intangible, now owned or in existence or hereafter acquired or arising, 
wherever located, including Borrower's interest in all of the following, 
whether or not eligible for lending purposes: (i) all Accounts, Chattel Paper, 
Instruments, Documents, Goods (including Inventory, Equipment, farm products 
and consumer goods), Investment Property, General Intangibles, Deposit 
Accounts and money, (ii) all proceeds and products of all of the foregoing 
(including proceeds of any insurance policies, proceeds of proceeds and claims 
against third parties for loss or any destruction of any of the foregoing) and 
(iii) all books and records relating to any of the foregoing.

4.     ADMINISTRATION.

4.1          Lock Boxes and Blocked Accounts.  Borrower will, at its expense, 
establish (and revise from time to time as Lender may require) collection 
procedures acceptable to Lender, in Lender's sole discretion, for the 
collection of checks, wire transfers and other proceeds of Accounts ("Account 
Proceeds"), which may include (i) directing all Account Debtors to send all 
such proceeds directly to a post office box designated by Lender either in the 
name of Borrower (but as to which Lender has exclusive access) or, at Lender's 
option, in the name of Lender (a "Lock Box") or (ii) depositing all Account 
Proceeds received by Borrower into one or more bank accounts maintained in 
Borrower's name (each, a "Blocked Account"), under an arrangement acceptable 
to Lender with a depository bank acceptable to Lender, pursuant to which all 
funds deposited into each Blocked Account are to be transferred to Lender in 
such manner, and with such frequency, as Lender shall specify or (iii) a 
combination of the foregoing.  Borrower agrees to execute, and to cause its 
depository banks to execute, such Lock Box and Blocked Account agreements and 
other documentation as Lender shall require from time to time in connection 
with the foregoing.  On the date of this Agreement, Borrower will execute and 
deliver to Lender a Blocked Account agreement, in form and substance 
satisfactory to Lender.

4.2          Remittance of Proceeds.  Except as provided in Section 4.1, all 
proceeds arising from the sale or other disposition of any Collateral shall be 
delivered, in kind, by Borrower to Lender in the original form in which 
received by Borrower not later than the following Business Day after receipt 
by Borrower.  Until so delivered to Lender, Borrower shall hold such proceeds 
separate and apart from Borrower's other funds and property in an express 
trust for Lender.  Nothing in this Section 4.2 shall limit the restrictions on 
disposition of Collateral set forth elsewhere in this Agreement.

4.3          Application of Payments.  Lender may, in its sole discretion, 
apply, reverse and re-apply all cash and non-cash proceeds of Collateral or 
other payments received with respect to the Obligations, in such order and 
manner as Lender shall determine, whether or not the Obligations are due, and 
whether before or after the occurrence of a Default or an Event of Default.  
For purposes of determining Availability, such amounts will be credited to the 
Loan Account and the Collateral balances to which they relate upon Lender's 
receipt of advice from Lender's Bank (set forth in Section 11 of Schedule A) 
that such items have been credited to Lender's account at Lender's Bank (or 
upon Lender's deposit thereof at Lender's Bank in the case of payments 
received by Lender in kind), in each case subject to final payment and 
collection.  However, for purposes of computing interest on the Obligations, 
such items shall be deemed applied by Lender three Business Days after 
Lender's receipt of advice of deposit thereof at Lender's Bank.
4.4          Notification; Verification.  Lender or its designee may, from 
time to time, whether or not a Default or Event of Default has occurred: (i) 
verify directly with the Account Debtors the validity, amount and other 
matters relating to the Accounts and Chattel Paper, by means of mail, 
telephone or otherwise, either in the name of Borrower or Lender or such other 
name as Lender may choose; and (ii) notify Account Debtors that Lender has a 
security interest in the Accounts and that payment thereof is to be made 
directly to Lender.  Upon the occurrence of a Default or Event of Default, 
Lender or its designee may, from time to time, demand, collect or enforce 
payment of any Accounts and Chattel Paper (but without any duty to do so).

4.5          Power of Attorney.  Borrower hereby grants to Lender an 
irrevocable power of attorney, coupled with an interest, authorizing and 
permitting Lender (acting through any of its officers, employees, attorneys or 
agents), at any time (whether or not a Default or Event of Default has 
occurred and is continuing, except as expressly provided below), at Lender's 
option, but without obligation, with or without notice to Borrower, and at 
Borrower's expense, to do any or all of the following, in Borrower's name or 
otherwise: (i) execute on behalf of Borrower any documents that Lender may, in 
its sole discretion, deem advisable in order to perfect and maintain Lender's 
security interests in the Collateral, to exercise a right of Borrower or 
Lender, or to fully consummate all the transactions contemplated by this 
Agreement and the other Loan Documents (including such financing statements 
and continuation financing statements, and amendments thereto, as Lender shall 
deem necessary or appropriate) and to file as a financing statement any copy 
of this Agreement or any financing statement signed by Borrower; (ii) execute 
on behalf of Borrower any document exercising, transferring or assigning any 
option to purchase, sell or otherwise dispose of or lease (as lessor or 
lessee) any real or personal property which is part of the Collateral or in 
which Lender has an interest; (iii) execute on behalf of Borrower any invoices 
relating to any Accounts, any draft against any Account Debtor, any proof of 
claim in bankruptcy, any notice of Lien or claim, and any assignment or 
satisfaction of mechanic's, materialman's or other Lien; (iv) execute on 
behalf of Borrower any notice to any Account Debtor; (v) receive and otherwise 
take control in any manner of any cash or non-cash items of payment or 
proceeds of Collateral; (vi) endorse Borrower's name on all checks and other 
forms of remittances received by Lender; (vii) pay contest or settle any Lien, 
charge, encumbrance, security interest and adverse claim in or to any of the 
Collateral, or any  judgment based thereon, or otherwise take any action to 
terminate or discharge the same; (viii) after the occurrence of a Default or 
Event of Default, grant extensions of time to pay, compromise claims relating 
to, and settle Accounts, Chattel Paper and General Intangibles for less than 
face value and execute all releases and other documents in connection 
therewith; (ix) pay any sums required on account of Borrower's taxes or to 
secure the release of any Liens therefor; (x) pay any amounts necessary to 
obtain, or maintain in effect, any of the insurance described in Section 5.12; 
(xi) settle and adjust, and give releases of, any insurance claim that relates 
to any of the Collateral and obtain payment therefor; (xii) instruct any third 
party having custody or control of any Collateral or books or records 
belonging to, or relating to, Borrower to give Lender the same rights of 
access and other rights with respect thereto as Lender has under this 
Agreement; and (xiii) after the occurrence of a Default or Event of Default, 
change the address for delivery of Borrower's mail and receive and open all 
mail addressed to Borrower.  Any and all sums paid, and any and all costs, 
expenses, liabilities, obligations and reasonable attorneys' fees incurred, by 
Lender with respect to the foregoing shall be added to and become part of the 
Obligations, shall be payable on demand, and shall bear interest at a rate 
equal to the highest interest rate applicable to any of the Obligations.  
Borrower agrees that Lender's rights under the foregoing power of attorney or 
any of Lender's other rights under this Agreement or the other Loan Documents 
shall not be construed to indicate that Lender is in control of the business, 
management or properties of Borrower.

4.6          Disputes.   Borrower shall promptly notify Lender of all disputes 
or claims relating to Accounts and Chattel Paper.  Borrower will not, without 
Lender's prior written consent, compromise or settle any Account or Chattel 
Paper for less than the full amount thereof, grant any extension of time of 
payment of any Account or Chattel Paper, release (in whole or in part) any 
Account Debtor or other person liable for the payment of any Account or 
Chattel Paper or grant any credits, discounts, allowances, deductions, return 
authorizations or the like with respect to any Account or Chattel Paper; 
except that prior to the occurrence of an Event of Default, Borrower may take 
any of such actions in the ordinary course of its business, provided that 
Borrower promptly reports the same to Lender.

4.7          Invoices.  At Lender's request, Borrower will cause all invoices 
and statements which it sends to Account Debtors or other third parties to be 
marked, in a manner satisfactory, to Lender, to reflect Lender's security 
interest therein.

4.8          Inventory.

(a)               Returns.  Provided that no Event of Default has occurred and 
is continuing, if any Account Debtor returns any Inventory to Borrower in the 
ordinary course of its business, Borrower will promptly determine the reason 
for such return and promptly issue a credit memorandum to the Account Debtor 
in the appropriate amount (sending a copy to Lender).  After the occurrence of 
an Event of Default, Borrower will (i) hold the returned Inventory in trust 
for Lender; (ii) segregate all returned Inventory from all of Borrower's other 
property; (iii) conspicuously label the returned Inventory as Lender's 
property; and (iv) immediately notify Lender of the return of such Inventory, 
specifying the reason for such return, the location and condition of the 
returned Inventory and, at Lender's request, deliver such returned Inventory 
to Lender at an address specified by Lender.

(b)               Other Covenants.  Borrower will not, without Lender's prior 
written consent, (i) store any Inventory with any warehouseman or other third 
party other than as set forth in Section 9(d) of Schedule A and on Schedule 
4.8 hereto; provided, that the Inventory stored at the locations listed on 
Scehdule 4.8 hereto must not exceed, in the aggregate, 20% of Borrower's total 
Inventory at any one time, or (ii) sell any Inventory on a sale-or-return, 
guaranteed sale, consignment, or other contingent basis.  All of the Inventory 
has been produced only in accordance with the Fair Labor Standards Act of 1938 
and all rules, regulations and orders promulgated thereunder, if applicable.

4.9          Access to Collateral, Books and Records.  At reasonable times, 
and on one Business Day's notice, prior to the occurrence of a Default or an 
Event of Default, and at any time and with or without notice after the 
occurrence of a Default or an Event of Default, Lender or its agents shall 
have the right to inspect the Collateral, and the right to examine and copy 
Borrower's books and records.  Lender shall take reasonable steps to keep 
confidential all information obtained in any such inspection or examination, 
but Lender shall have the right to disclose any such information to its 
auditors, regulatory agencies, attorneys and participants, and pursuant to any 
subpoena or other legal process.  Borrower agrees to give Lender access to any 
or all of Borrower's premises to enable Lender to conduct such inspections and 
examinations.  Such inspections and examinations shall be at Borrower's 
expense and the charge therefor shall be $750 per person per day (or such 
higher amount as shall represent Lender's then current standard charge), plus 
reasonable out-of-pocket expenses.  Lender may, at Borrower's expense, use 
Borrower's personnel, computer and other equipment, programs, printed output 
and computer readable media, supplies and premises for the collection, sale or 
other disposition of Collateral to the extent Lender, in its sole discretion, 
deems appropriate.  Borrower hereby irrevocably authorizes all accountants and 
third parties to disclose and deliver to Lender, at Borrower's expense, all 
financial information, books and records, work papers, management reports and 
other information in their possession regarding Borrower.  Borrower will not 
enter into any agreement with any accounting firm, service bureau or third 
party to store Borrower's books or records at any location other than 
Borrower's Address without first obtaining Lender's written consent (which 
consent may be conditioned upon such accounting firm, service bureau or other 
third party agreeing to give Lender the same rights with respect to access to 
books and records and related rights as Lender has under this Agreement).

5.     REPRESENTATIONS, WARRANTIES AND COVENANTS.

     To induce Lender to enter into this Agreement, Borrower represents, 
warrants and covenants as follows (it being understood that (i) each such 
representation and warranty will be deemed remade as of the date on which each 
Loan is made and each Credit Accommodation is provided and shall not be 
affected by any knowledge of, or any investigation by, Lender, and (ii) the 
accuracy of each such representation, warranty and covenant will be a 
condition to each Loan and Credit Accommodation):

5.1          Existence and Authority.  Borrower  is  duly  organized,  
validly  existing  and  in good standing under the laws of the jurisdiction of 
its incorporation or formation.  Borrower is qualified and licensed to do 
business in all jurisdictions in which any failure to do so would have a 
material adverse effect on Borrower.  The execution, delivery and performance 
by Borrower of this Agreement and all of the other Loan Documents have been 
duly and validly authorized, do not violate Borrower's articles or certificate 
of incorporation, by-laws or other organizational documents, or any law or any 
agreement or instrument or any court order which is binding upon Borrower or 
its property, do not constitute grounds for acceleration of any indebtedness 
or obligation under any agreement or instrument which is binding upon Borrower 
or its property, and, except as set forth on Schedule 5.1 hereto, do not 
require the consent of any Person.  This Agreement and such other Loan 
Documents have been duly executed and delivered by, and are enforceable 
against, Borrower, and all other Obligors who have signed them, in accordance 
with their respective terms (except as enforceability may be limited by 
bankruptcy, insolvency, reorganization, moratorium or other laws relating to 
or limiting creditors' rights or by equitable principles generally (regardless 
of whether enforcement is sought in equity or at law)).  Sections 9(g) and 
9(h) of Schedule A set forth the ownership of Borrower and the names and 
ownership of Borrower's Subsidiaries as of the date of this Agreement.

5.2          Name; Trade Names and Styles.  The name of Borrower set forth in 
the heading to this Agreement is its correct and complete legal name as of the 
date hereof.  Listed in Sections 9(a), 9(b) and 9(c) of Schedule A are all 
prior names of Borrower and all of Borrower's present and prior trade names.  
Borrower shall give Lender at least thirty days' prior written notice before 
changing its name or doing business under any other name.  Borrower has 
complied with all laws relating to the conduct of business under a fictitious 
business name.  Borrower represents and warrants that (i) each trade name does 
not refer to another corporation or other legal entity; (ii) all Accounts 
invoiced under any such trade names are owned exclusively by Borrower and are 
subject to the security interest of Lender and the other terms of this 
Agreement; and (iii) all schedules of Accounts, including any sales made or 
services rendered using any trade name shall show Borrower's name as assignor.

5.3          Title to Collateral; Permitted Liens.  Borrower has good and 
marketable title to, or a valid leasehold interest in, the Collateral.  All 
Equipment leased by Borrower is listed on Schedule 5.3 hereto, which Schedule 
5.3 sets forth a complete description of such leased Equipment.  The 
Collateral now is and will remain free and clear of any and all liens, 
charges, security interests, encumbrances and adverse claims, except for 
Permitted Liens.  Lender now has, and will continue to have, a first-priority 
perfected and enforceable security interest in all of the Collateral, subject 
only to the Permitted Liens, and Borrower will at all times defend Lender and 
the Collateral against all claims of others.  None of the Collateral which is 
Equipment is or will be affixed to any real property in such a manner, or with 
such intent, as to become a fixture.  Except for leases or subleases as to 
which Borrower has delivered to Lender a landlord's waiver in form and 
substance satisfactory to Lender, Borrower is not a lessee or sublessee under 
any real property, lease or sublease pursuant to which the lessor or sublessor 
may obtain any rights in any of the Collateral, and no such lease or sublease 
now prohibits, restrains, impairs or conditions, or will prohibit, restrain, 
impair or condition, Borrower's right to remove any Collateral from the 
premises.  Whenever any Collateral is located upon premises in which any third 
party has an interest (whether as owner, mortgagee, beneficiary under a deed 
of trust, lien or otherwise), Borrower shall, whenever requested by Lender, 
cause each such third party to execute and deliver to Lender, in form and 
substance acceptable to Lender, such waivers and subordinations as Lender 
shall specify, so as to ensure that Lender's rights in the Collateral are, and 
will continue to be, superior to the rights of any such third party.  Borrower 
will keep in full force and effect, and will comply with all the terms of, any 
lease of real property where any of the Collateral now or in the future may be 
located.

5.4          Accounts and Chattel Paper.  As of each date reported by 
Borrower, all Accounts which Borrower has reported to Lender as being Eligible 
Accounts comply in all respects with the criteria for eligibility established 
by Lender and in effect at such time.  All Accounts and Chattel Paper are 
genuine and in all respects what they purport to be, arise out of a completed, 
bona fide and unconditional and non-contingent sale and delivery of goods or 
rendition of services by Borrower in the ordinary course of its business and 
in accordance with the terms and conditions of all purchase orders, contracts 
or other documents relating thereto, each Account Debtor thereunder had the 
capacity to contract at the time any contract or other document giving rise to 
such Accounts and Chattel Paper were executed, and the transactions giving 
rise to such Accounts and Chattel Paper comply with all applicable laws and 
governmental rules and regulations.

5.5          Investment Property.  Borrower will take any and all actions 
required or requested by Lender, from time to time, to (i) cause Lender to 
obtain exclusive control of any Investment Property in a manner acceptable to 
Lender and (ii) obtain from any issuers of Investment Property and such other 
Persons as Lender shall specify, for the benefit of Lender, written 
confirmation of Lender's exclusive control over such Investment Property and 
take such other actions as Lender may request to perfect Lender's security 
interest in such Investment Property.  For purposes of this Section 5.5, 
Lender shall have exclusive control of Investment Property if (A) such 
Investment Property consists of certificated securities and Borrower delivers 
such certificated securities to Lender (with appropriate endorsements if such 
certificated securities are in registered form); (B) such Investment Property 
consists of uncertificated securities and either (x) Borrower delivers such 
uncertificated securities to Lender or (y) the issuer thereof agrees, pursuant 
to documentation in form and substance satisfactory to Lender, that it will 
comply with instructions originated by Lender without further consent by 
Borrower; and (C) such Investment Property consists of security entitlements 
and either (x) Lender becomes the entitlement holder thereof or the 
appropriate securities intermediary agrees, pursuant to documentation in form 
and substance satisfactory to Lender, that it will comply with entitlement 
orders originated by Lender without further consent by Borrower.

5.6          Place of Business; Location of Collateral.  Borrower's Address is 
Borrower's chief executive office and the location of its books and records.  In
 addition, except as provided in the immediately following sentence, Borrower 
has places of business and Collateral located only at the locations set forth 
on Sections 9(d) and 9(e) of Schedule A. Borrower will give Lender at least 
thirty days' prior written notice before opening any additional place of 
business, changing its chief executive office or the location of its books and 
records, or moving any of the Collateral to a location other than Borrower's 
Address or one of the locations set forth in Sections 9(d) and 9(e) of 
Schedule A, and will execute and deliver all financing statements and other 
agreements, instruments and documents which Lender shall require as a result 
thereof.

5.7          Financial Condition, Statements and Reports.  All financial 
statements delivered to Lender by or on behalf of Borrower have been prepared 
in conformity with GAAP and completely and fairly reflect the financial 
condition of Borrower, at the times and for the periods therein stated. 
Between the last date covered by any such financial statement provided to 
Lender and the date hereof (or, with respect to the remaking of this 
representation in connection with the making of any Loan or the providing of 
any Credit Accommodation, the date such Loan is made or such Credit 
Accommodation is provided), there has been no material adverse change in the 
financial condition or business of Borrower.  Borrower is solvent and able to 
pay its debts as they come due, and has sufficient capital to carry on its 
business as now conducted and as proposed to be conducted.  All schedules, 
reports and other information and documentation delivered by Borrower to 
Lender with respect to the Collateral are, or will be, when delivered, true, 
correct and complete as of the date delivered or the date specified therein.

5.8          Tax Returns and Payments; Pension Contributions.  Borrower has 
timely filed all tax returns and reports required by applicable law, has 
timely paid all applicable taxes, assessments, deposits and contributions 
owing by Borrower and will timely pay all such items in the future as they 
became due and payable.  Borrower may, however, defer payment of any contested 
taxes; provided, that Borrower (i) in good faith contests Borrower's 
obligation to such  taxes  by  appropriate  proceedings  promptly  and  
diligently  instituted and conducted; (ii)ánotifies Lender in writing 
of the commencement of, and any material development in, the proceedings; 
(iii) posts bonds or takes any other steps required to keep the contested 
taxes from becoming a Lien upon any of the Collateral and (iv) maintains 
adequate reserves therefor in conformity with GAAP.  Borrower is unaware of 
any claims or adjustments proposed for any of Borrower's prior tax years which 
could result in additional taxes becoming due and payable by Borrower.  
Borrower has paid, and shall continue to pay all amounts necessary to fund all 
present and future pension, profit sharing and deferred compensation plans in 
accordance with their terms, and Borrower has not withdrawn from participation 
in, permitted partial or complete termination of, or permitted the occurrence 
of any other event with respect to, any such plan which could result in any 
liability of Borrower, including any liability to the Pension Benefit Guaranty 
Corporation or any other governmental agency. 

5.9           Compliance with Laws.  Borrower has complied in all material 
respects with all provisions of all applicable laws and regulations, including 
those relating to Borrower's ownership of real or personal property, the 
conduct and licensing of Borrower's business, the payment and withholding of 
taxes, ERISA and other employee matters, safety and environmental matters.

5.10          Litigation.  Section 9(f) of Schedule A discloses all claims, 
proceedings, litigation or investigations pending or (to the best of 
Borrower's knowledge) threatened against Borrower.  There is no claim, suit, 
litigation, proceeding or investigation pending or (to the best of Borrower's 
knowledge) threatened by or against or affecting Borrower in any court or 
before any governmental agency (or any basis therefor known to Borrower) which 
may result, either separately or in the aggregate, in any material adverse 
change in the financial condition or business of Borrower, or in any material 
impairment in the ability of Borrower to carry on its business in 
substantially the same manner as it is now being conducted.  Borrower will 
promptly inform Lender in writing of any claim, proceeding, litigation or 
investigation in the future threatened or instituted by or against Borrower.

5.11          Use of Proceeds.  All proceeds of all Loans will be used solely 
for lawful business purposes.

5.12          Insurance.  Borrower will at all times carry property, liability 
and other insurance, with insurers acceptable to Lender, in such form and 
amounts, and with such deductibles and other provisions, as Lender shall 
require, and Borrower will provide evidence of such insurance to Lender, so 
that Lender is satisfied that such insurance is, at all times, in full force 
and effect.  Each property insurance policy shall name Lender as loss payee 
and shall contain a lender's loss payable endorsement in form acceptable to 
Lender, each liability insurance policy shall name Lender as an additional 
insured, and each business interruption insurance policy shall be collaterally 
assigned to Lender, all in form and substance satisfactory to Lender.  All 
policies of insurance shall provide that they may not be cancelled or changed 
without at least thirty days' prior written notice to Lender, shall contain 
breach of warranty coverage, and shall otherwise be in form and substance 
satisfactory to Lender.  Upon receipt of the proceeds of any such insurance, 
Lender shall apply such proceeds in reduction of the Obligations as Lender 
shall determine in its sole discretion.  Borrower will promptly deliver to 
Lender copies of all reports made to insurance companies.

5.13          Financial and Collateral Reports.  Borrower has kept and will 
keep adequate records and books of account with respect to its business 
activities and the Collateral in which proper entries are made in accordance 
with GAAP reflecting all its financial transactions, and will cause to be 
prepared and furnished to Lender the following (all to be prepared in 
accordance with GAAP, unless Borrower's certified public accountants concur in 
any change therein and such change is disclosed to Lender):

(a)               Collateral Reports.  On or before the fifteenth day of each 
month, an aging of Borrower's Accounts, Chattel Paper and notes receivable, 
and monthly Inventory reports, all in such form, and together with such 
additional certificates, schedules and other information with respect to the 
Collateral or the business of Borrower or any Obligor, as Lender shall 
request; provided, that Borrower's failure to execute and deliver the same 
shall not affect or limit Lender's security interests and other rights in any 
of the Accounts, nor shall Lender's failure to advance or lend against a 
specific Account affect or limit Lender's security interest and other rights 
therein.  Together with each such schedule, Borrower shall furnish Lender with 
copies (or, at Lender's request, originals) of all contracts, orders, 
invoices, and other similar documents, and all original shipping instructions, 
delivery receipts, bills of lading, and other evidence of delivery, for any 
goods the sale or disposition of which gave rise to such Accounts, and 
Borrower warrants the genuineness of all of the foregoing.  In addition, 
Borrower shall deliver to Lender the originals of all Instruments, Chattel Paper
, security agreements, guaranties and other documents and property evidencing 
or securing any Accounts, immediately upon receipt thereof and in the same 
form as received, with all necessary endorsements.  Lender may destroy or 
otherwise dispose of all documents, schedules and other papers delivered to 
Lender pursuant to this Agreement (other than originals of Instruments, 
Chattel Paper, security agreements, guaranties and other documents and 
property, evidencing or securing any Accounts) six months after Lender 
receives them, unless Borrower requests their return in writing in advance and 
arranges for their return to Borrower at Borrower's expense.

(b)               Annual Statements.  Not later than ninety days after the 
close of each fiscal year of Borrower, unqualified (except for a qualification 
for a change in accounting principles with which the accountant concurs) 
audited financial statements of Borrower and its Subsidiaries as of the end of 
such year, on a consolidated and consolidating basis, certified by a firm of 
independent certified public accountants of recognized standing selected by 
Borrower but acceptable to Lender, together with a copy of any management 
letter issued in connection therewith and a letter from such accountants 
acknowledging that Lender is relying on such financial statements;
(c)               Interim Statements.  Not later than twenty days after the 
end of each month hereafter, and sixty days after the last month of Borrower's 
fiscal year, unaudited interim financial statements of Borrower and its 
Subsidiaries as of the end of such month and of the portion of Borrower's 
fiscal year then elapsed, on a consolidated and consolidating basis, certified 
by the principal financial officer of Borrower as prepared in accordance with 
GAAP and fairly presenting the consolidated financial position and results of 
operations of Borrower and its Subsidiaries for such month and period subject 
only to changes from audit and year-end adjustments and except that such 
statements need not contain notes;

(d)               Projections, Etc.  Such business projections, Availability 
projections, business plans, budgets and cash flow statements for Borrower and 
its Subsidiaries as Lender shall request from time to time;

(e)               Shareholder Reports, Etc.  Promptly after the sending or 
filing thereof, as the case may be, copies of any proxy, statements, financial 
statements or reports which Borrower has made available to its shareholders 
and copies of any regular, periodic and special reports or registration 
statements which Borrower files with the Securities and Exchange Commission or 
any governmental authority which may be substituted therefor, or any national 
securities exchange;
(f)               ERISA Reports.  Upon request by Lender, copies of any annual 
report to be filed pursuant to the requirements of ERISA in connection with 
each plan subject thereto, and

(g)               Other Information.  Such other data and information 
(financial and otherwise) as Lender, from time to time, may reasonably 
request, bearing upon or related to the Collateral or Borrower's and each of 
its Subsidiary's financial condition or results of operations.

5.14          Litigation Cooperation.  Should any third-party suit or 
proceeding be instituted by or against Lender with respect to any Collateral 
or in any manner relating to Borrower, Borrower shall, without expense to 
Lender, make available Borrower and its officers, employees and agents, and 
Borrower's books and records, without charge, to the extent that Lender may 
deem them reasonably necessary in order to prosecute or defend any such suit 
or proceeding.

5.15          Maintenance of Collateral, Etc.  Borrower will maintain all of 
its Equipment in good working condition, ordinary wear and tear excepted, and 
Borrower will not use the Collateral for any unlawful purpose.  Borrower will 
immediately advise Lender in writing of any material loss or damage to the 
Collateral and of any investigation, action, suit, proceeding or claim 
relating to the Collateral or which may result in an adverse impact upon 
Borrower's business, assets or financial condition.

5.16          Notification of Changes.  Borrower will promptly notify Lender 
in writing of any change in its officers or directors, the opening of any new 
bank account or other deposit account, or any material adverse change in the 
business or financial affairs of Borrower or the existence of any circumstance 
which would make any representation or warranty of Borrower untrue in any 
material respect or constitute a material breach of any covenant of Borrower.
5.17          Further Assurances.  Borrower agrees at its expense, to take all 
actions, and execute or cause to be executed and delivered to Lender all 
promissory notes, security agreements, agreements with landlords, mortgagees 
and processors and other bailees, subordination and intercreditor agreements 
and other agreements, instruments and documents as Lender may request from 
time to time to perfect and maintain Lender's security interests in the 
Collateral and to fully effectuate the transactions contemplated by this 
Agreement.

5.18          Negative Covenants.  Except as set forth in Section 13 of 
Schedule A, Borrower will not, without Lender's prior written consent, (i)  
merge  or  consolidate  with  another Person, form any new Subsidiary or 
acquire any interest in any Person; (ii) acquire any assets except in the 
ordinary course of business and as otherwise permitted by this Agreement and 
the other Loan Documents; (iii) enter into any transaction outside the 
ordinary course of business; (iv) sell or transfer any Collateral or other 
assets, except that Borrower may sell finished goods Inventory in the ordinary 
course of its business; (v) make any loans to, or investments in, any 
Affiliate or other Person in the form of money or other assets; (vi) incur any 
debt outside the ordinary course of business; (vii) guaranty or otherwise 
become liable with respect to the obligations of another party or entity; 
(viii) pay or declare any dividends or other distributions on Borrower's 
stock, if Borrower is a corporation (except for dividends payable solely in 
capital stock of Borrower) or with respect to any equity interests, if 
Borrower is not a corporation; (ix)áredeem, retire, purchase or 
otherwise acquire, directly or indirectly, any of Borrower's capital stock or 
other equity interests; (x) make any change in Borrower's capital structure; 
(xi)ádissolve or elect to dissolve; (xii) pay any principal or interest 
on any indebtedness owing to an Affiliate; (xiii) enter into any transaction 
with an Affiliate other than on arms-length terms; or (xiv) agree to do any of 
the foregoing.

5.19          Financial Covenants.

(a)               Capital Expenditures.  Borrower will not expend or commit to 
expend, directly or indirectly, for capital expenditures (including capital 
lease obligations) in excess of the amount set forth in Section 8(a) of 
Schedule A as the Capital Expenditure Limitation in any fiscal year.

(b)               Net Worth.  Borrower will at all times maintain a net worth 
of at least the amount set forth in Section 8(b) of Schedule A.

(c)               Tangible Net Worth.  Borrower will at all times maintain a 
minimum tangible net worth of at least the amount set forth in Section 8(c) of 
Schedule A.

(d)               Working Capital.  Borrower will at all times maintain 
working capital of at least the amount set forth in Section 8(d) of Schedule 
A.

(e)               Net Losses.  Borrower will not permit its cumulative net 
loss to exceed the amount set forth in Section 8(e) of Schedule A.

(f)               Net Income.  Borrower will not permit its cumulative net 
income to be less than the amount set forth in Section 8(f) of Schedule A.

(g)               Leverage.  Borrower will not permit the ratio of its total 
liabilities to its net worth to exceed, at any time, the ratio set forth in 
Section 8(g) of Schedule A.

(h)               Other Financial Covenants.  Borrower will comply with any 
additional financial covenants set forth in Section 8(j) of Schedule A.

6.      RELEASE AND INDEMNITY.

6.1          Release.  Borrower hereby releases Lender and its Affiliates and 
their respective directors, officers, employees, attorneys and agents and any 
other Person affiliated with or representing Lender (the "Released Parties") 
from any and all liability arising from acts or omissions under or pursuant to 
this Agreement, whether based on errors of judgment or mistake of law or fact, 
except for those arising from willful misconduct.  However, in no circumstance 
will  any of the Released Parties be liable  for  lost  profits  or  other  
special  or consequential damages.  Such release is made on the date hereof 
and remade upon each request for a Loan or Credit Accommodation by Borrower.  
Without limiting the foregoing:

(a)               Lender shall not be liable for (i) any shortage or 
discrepancy in, damage to, or loss or destruction of, any goods, the sale or 
other disposition of which gave rise to an Account; (ii) any error, act, 
omission, or delay of any kind occurring in the settlement, failure to settle, 
collection or failure to collect any Account; (iii) settling any Account in 
good faith for less than the full amount thereof; or (iv) any of Borrower's 
obligations under any contract or agreement giving rise to an Account; and

(b)               In connection with Credit Accommodations or any underlying 
transaction, Lender shall not be responsible for the conformity of any goods 
to the documents presented, the validity or genuineness of any documents, 
delay, default or fraud by Borrower, shippers and/or any other Person.  
Borrower agrees that any action taken by Lender, if taken in good faith, or 
any action taken by an issuer of any Credit Accommodation, under or in 
connection with any Credit Accommodation, shall be binding on Borrower and 
shall not create any resulting liability to Lender.  In furtherance thereof, 
Lender shall have the full right and authority to clear and resolve any 
questions of non-compliance of documents, to give any instructions as to 
acceptance or rejection of any documents or goods, to execute for Borrower's 
account any and all applications for steamship or airway guaranties, 
indemnities or delivery orders, to grant any extensions of the maturity of, 
time of payment for, or time of presentation of, any drafts, acceptances or 
documents, and to agree to any amendments, renewals, extensions, 
modifications, changes or cancellations of any of the terms or conditions of 
any of the Credit Accommodations or applications and other documentation 
pertaining thereto.

6.2          Indemnity.  Borrower hereby agrees to indemnify the Released 
Parties and hold them harmless from and against any and all claims, debts, 
liabilities, demands, obligations, actions, causes of action, penalties, costs 
and expenses (including attorneys fees), of every nature, character and 
description, which the Released Parties may sustain or incur based upon or 
arising out of any of the transactions contemplated by this Agreement or the 
other Loan Documents or any of the Obligations, including any transactions or 
occurrences relating to the issuance of any Credit Accommodation, the 
Collateral relating thereto, any drafts thereunder and any errors or omissions 
relating thereto (including any loss or claim due to any action or inaction 
taken by the issuer of any Credit Accommodation) (and for this purpose any 
charges to Lender by any issuer of Credit Accommodations shall be conclusive 
as to their appropriateness and may be charged to the Loan Account), or any 
other matter, cause or thing whatsoever occurred, done, omitted or suffered to 
be done by Lender relating to Borrower or the Obligations (except any such 
amounts sustained or incurred as the result of the willful misconduct of the 
Released Parties).  Notwithstanding any provision in this Agreement to the 
contrary, the indemnity agreement set forth in this Section shall survive any 
termination of this Agreement.

7.      TERM.

7.1          Maturity Date.  Lender's obligation to make Loans and to provide 
Credit Accommodations under this Agreement shall initially continue in effect 
until the Initial Maturity Date set forth in Section 7 of Schedule A (the 
"Initial Term"); provided, that such date shall automatically be extended (the 
Initial Maturity Date, as it may be so extended, being referred to as the 
"Maturity Date") for successive additional terms of three years each (each a 
"Renewal Term"), unless one party gives written notice to the other, not less 
than sixty days prior to the Maturity Date, that such party elects not to 
extend the Maturity Date.  This Agreement and the other Loan Documents and 
Lender's security interests in and Liens upon the Collateral, and all 
representations, warranties and covenants of Borrower contained herein and 
therein, shall remain in full force and effect after the Maturity Date until 
all of the monetary Obligations are indefeasibly paid in full.

7.2          Early Termination.  Lender's obligation to make Loans and to 
provide Credit Accommodations under this Agreement may be terminated prior to 
the Maturity Date as follows: (i) by Borrower, effective thirty business days 
after written notice of termination is given to Lender or (ii) by Lender at 
any time after the occurrence of an Event of Default, without notice, 
effective immediately; provided, that if any Affiliate of Borrower is also a 
party to a financing arrangement with Lender, no such early termination under 
clause (i) above shall be effective unless such Affiliate simultaneously 
terminates its financing arrangement with Lender.  If so terminated under this 
Section 7.2, Borrower shall pay to Lender (i) an early termination fee (the 
"Early Termination Fee") in the amount set forth in Section 6(h) of Schedule A 
plus (ii) any earned but unpaid Facility Fee.  Such fee shall be due and 
payable on the effective date of termination and thereafter shall bear 
interest at a rate equal to the highest rate applicable to any of the 
Obligations.  In addition, if Borrower so terminates and repays the 
Obligations without having provided Lender with at least thirty days' prior 
written notice thereof, an additional amount equal to thirty days of interest 
at the applicable Interest Rate(s), based on the average outstanding amount of 
the Obligations for the six month period immediately preceding the date of 
termination.

7.3          Payment of Obligations.  On the Maturity Date or on any earlier 
effective date of termination, Borrower shall pay in full all Obligations, 
whether or not all or any part of such Obligations are otherwise then due and 
payable.  Without limiting the generality of the foregoing, if, on the 
Maturity Date or on any earlier effective date of termination, there are any 
outstanding Credit Accommodations, then on such date Borrower shall provide to 
Lender cash collateral in an amount equal to 110% of the Credit Accommodation 
Balance to secure all of the Obligations (including estimated attorneys' fees 
and other expenses) relating to said Credit Accommodations or such greater 
percentage or amount as Lender reasonably deems appropriate, pursuant to a 
cash pledge agreement in form and substance satisfactory to Lender.

7.4          Effect of Termination.  No termination shall affect or impair any 
right or remedy of Lender or relieve Borrower of any of the Obligations until 
all of the monetary Obligations have been indefeasibly and irrevocably paid in 
full.  Upon indefeasible and irrevocable payment and performance in full of 
all of the monetary Obligations (and the provision of cash collateral with 
respect to any Credit Accommodation Balance as required by Section 7.3) and 
termination of this Agreement, Lender shall promptly deliver to Borrower 
termination statements, requests for reconveyances and such other documents as 
may be reasonably required to terminate Lender's security interests in the 
Collateral.

8.     EVENTS OF DEFAULT AND REMEDIES.

8.1          Events of Default.  The occurrence of any of the following events 
shall constitute an "Event of Default" under this Agreement, and Borrower 
shall give Lender immediate written notice thereof: (i) if any warranty, 
representation, statement, report or certificate made or delivered to Lender 
by Borrower or any of Borrower's officers, employees or agents is untrue or 
misleading; (ii) if Borrower fails to pay when due any principal or interest 
on any Loan or any other monetary Obligation; (iii) if Borrower breaches any 
covenant or obligation contained in (a) any of the first sentence of Section 
5.1, Section 5.5, Section 5.8, clauses (b), (c), (d) or (f) of Section 5.13 or 
Section 5.14 of this Agreement and such breach has not been cured to Lender's 
satisfaction within 10 days' of the occurrence thereof or (b) any Section of 
this Agreement, other than those listed in clause (a), or any other Loan 
Document or fails to perform any other non-monetary Obligation; (iv) if any 
levy, assessment, attachment, seizure, lien or encumbrance (other than a 
Permitted Lien) is made or permitted to exist on all or any part of the 
Collateral; (v) if one or more judgments aggregating in excess of $25,000, or 
any injunction or attachment, is obtained against Borrower or any Obligor 
which remains unstayed for more than ten days or is enforced; (vi) the 
occurrence of any default under any financing agreement, security agreement or 
other agreement, instrument or document executed and delivered by (A) Borrower 
with, or in favor of, any Person other than Lender or (B) Borrower or any 
Affiliate of Borrower with, or in favor of, Lender or any Affiliate of Lender; 
(vii) the dissolution, death,  termination of existence in good standing, 
insolvency or business failure or suspension or cessation of business as usual 
of Borrower or any Obligor (or of any general partner of Borrower or any 
Obligor if it is a partnership) or the appointment of a receiver, trustee or 
custodian for all or any part of the property of, or an assignment for the 
benefit of creditors by Borrower or any Obligor, or the commencement of any 
proceeding by Borrower or any Obligor under any reorganization, bankruptcy, 
insolvency, arrangement, readjustment of debt, dissolution or liquidation law 
or statute of any jurisdiction, now or in the future in effect, or if Borrower 
makes or sends a notice of a bulk transfer or calls a meeting of its 
creditors; provided that in the event of the death or bankruptcy of any 
Obligor, Borrower shall have thirty days from the date of such occurrence to 
replace such Obligor with a Person acceptable to Lender; (viii) the 
commencement of any proceeding against Borrower or any Obligor under any 
reorganization, bankruptcy, insolvency, arrangement, readjustment of debt, 
dissolution or liquidation law or statute of any jurisdiction, now or in the 
future in effect; (ix) the actual or attempted revocation or termination of, 
or limitation or denial of liability upon, any guaranty of the Obligations, or 
any security document securing the Obligations, by any Obligor; (x) if 
Borrower makes any payment on account of any indebtedness or obligation which 
has been subordinated to the Obligations other than as permitted in the 
applicable subordination agreement, or if any Person who has subordinated such 
indebtedness or obligations attempts to limit or terminate its subordination 
agreement; (xi) if there is any actual or threatened indictment of Borrower or 
any Obligor under any criminal statute or commencement or threatened 
commencement of criminal or civil proceedings against Borrower or any Obligor, 
pursuant to which the potential penalties or remedies sought or available 
include forfeiture of any property of Borrower or such Obligor; (xii) if there 
is a change in the record or beneficial ownership of an aggregate of more than 
49% of the outstanding shares of stock of Borrower (or partnership or 
membership interests if it is a partnership or limited liability company), in 
one or more transactions, compared to the ownership of outstanding shares of 
stock (or partnership or membership interests) of Borrower as of the date 
hereof, without the prior written consent of Lender, which consent shall not 
be unreasonably withheld; (xiii) if there is any change in the chief executive 
officer, chief operating officer or chief financial officer of Borrower; 
(xiv)áif an Event of Default occurs under any Loan and Security 
Agreement between Lender and an Affiliate of Borrower; or (xv) if Lender 
determines in good faith that the Collateral is insufficient to fully secure 
the Obligations or that the prospect of payment of performance of the 
Obligations is impaired.

8.2          Remedies.  Upon the occurrence of any Default, and at any time 
thereafter, Lender, at its option, may cease making Loans or otherwise 
extending credit to Borrower under this Agreement or any other Loan Document.  
Upon the occurrence of any Event of Default, and at any time thereafter, 
Lender, at its option, and without notice or demand of any kind (all of which 
are hereby expressly waived by Borrower), may do any one or more of the 
following: (i) cease making Loans or otherwise extending credit to Borrower 
under this Agreement or any other Loan Document; (ii) accelerate and declare 
all or any part of the Obligations to be immediately due, payable and 
performable, notwithstanding any deferred or installment payments allowed by 
any instrument evidencing or relating to any of the Obligations; (iii) take 
possession of any or all of the Collateral wherever it may be found, and for 
that purpose Borrower hereby authorizes Lender, without judicial process, to 
enter onto any of Borrower's premises without interference to search for, take 
possession of, keep, store, or remove any of the Collateral, and remain (or 
cause a custodian to remain) on the premises in exclusive control thereof, 
without charge for so long as Lender deems it reasonably necessary in order to 
complete the enforcement of its rights under this Agreement or any other 
agreement; provided, that if Lender seeks to take possession of any of the 
Collateral by court process, Borrower hereby irrevocably waives (A)áany 
bond and any surety, or security relating thereto required by law as an 
incident to such possession, (B) any demand for possession prior to the 
commencement of any suit or action to recover possession thereof and (C) any 
requirement that Lender retain possession of, and not dispose of any such 
Collateral until after trial or final judgment; (iv) require Borrower to 
assemble any or all of the Collateral and make it available to Lender at one 
or more places designated by Lender which are reasonably convenient to Lender 
and Borrower, and to remove the Collateral to such locations as Lender may 
deem advisable; (v) complete the processing, manufacturing or repair of any 
Collateral prior to a disposition thereof and, for such purpose and for the 
purpose of removal, Lender shall have the right to use Borrower's premises, 
vehicles and other Equipment and all other property without charge; (vi) sell, 
lease or otherwise dispose of any of the Collateral, in its condition at the 
time Lender obtains possession of it or after further manufacturing, 
processing or repair, at one or more public or private sales, in lots or in 
bulk, for cash, exchange or other property, or on credit (a "Sale"), and to 
adjourn any such Sale from time to time without notice other than oral 
announcement at the time scheduled for Sale (and, in connection therewith, (A) 
Lender shall have the right to conduct such Sale on Borrower's premises 
without charge, for such times as Lender deems reasonable, on Lender's 
premises, or elsewhere, and the Collateral need not be located at the place of 
Sale; (B) Lender may directly or through any of its Affiliates purchase or 
lease any of the Collateral at any such public disposition, and if permissible 
under applicable law, at any private disposition and (C)áany Sale of 
Collateral shall not relieve Borrower of any liability Borrower may have if 
any Collateral is defective as to title, physical condition or otherwise at 
the time of sale); (vii) demand payment of and collect any Accounts, Chattel 
Paper, Instruments and General Intangibles included in the Collateral and, in 
connection therewith, Borrower irrevocably authorizes Lender to endorse or 
sign Borrower's name on all collections, receipts, Instruments and other 
documents, to take possession of and open mail addressed to Borrower and 
remove therefrom payments made with respect to any item of Collateral or 
proceeds thereof and, in Lender's sole discretion, to grant extensions of time 
to pay, compromise claims and settle Accounts, General Intangibles and the 
like for less than face value; and (viii) demand and receive possession of any 
of Borrower's federal and state income tax returns and the books and records 
utilized in the preparation thereof or relating thereto.  In addition to the 
foregoing remedies, upon the occurrence of any Event of Default resulting from 
a breach of any of the financial covenants set forth in Section 5.19, Lender 
may, at its option, upon not less than ten days' prior notice to Borrower, 
reduce any or all of the Advance Rates set forth in Section 1(b) of Schedule A 
to the extent Lender, in its sole discretion, deems appropriate.  In addition 
to the rights and remedies set forth above, Lender shall have all the other 
rights and remedies accorded a secured party after default under the UCC and 
under all other applicable laws, and under any other Loan Document, and all of 
such rights and remedies are cumulative and non-exclusive.  Exercise or 
partial exercise by Lender of one or more of its rights or remedies shall not 
be deemed an election or bar Lender from subsequent exercise or partial 
exercise of any other rights or remedies.  The failure or delay of Lender to 
exercise any rights or remedies shall not operate as a waiver thereof, but all 
rights and remedies shall continue in full force and effect until all of the 
Obligations have been fully paid and performed.  If notice of any sale or 
other disposition of Collateral is required by law, notice at least seven days 
prior to the sale designating the time and place of sale in the case of a 
public sale or the time after which any private sale or other disposition is 
to be made shall be deemed to be reasonable notice, and Borrower waives any 
other notice.  If any Collateral is sold or leased by Lender on credit terms 
or for future delivery, the Obligations shall not be reduced as a result 
thereof until payment is collected by Lender.

8.3          Application of Proceeds.  Subject to any application required by 
law, all proceeds realized as the result of any Sale shall be applied by 
Lender to the Obligations in such order as Lender shall determine in its sole 
discretion.  Any surplus shall be paid to Borrower or other persons legally, 
entitled thereto; but Borrower shall remain liable to Lender for any 
deficiency.  If Lender, in its sole discretion, directly or indirectly enters 
into a deferred payment or other credit transaction with any purchaser at any 
Sale, Lender shall have the option, exercisable at any time, in its sole 
discretion, of either reducing the Obligations by the principal amount of the 
purchase price or deferring the reduction of the Obligations until the actual 
receipt by Lender of the cash therefor.

9.      GENERAL PROVISIONS.

9.1          Notices.  All notices to be given under this Agreement shall be 
in writing and shall be given either personally, by reputable private delivery 
service, by regular first-class mail or certified mail return receipt 
requested, addressed to Lender or Borrower at the address shown in the heading 
to this Agreement, or by facsimile to the facsimile number shown in Section 
9(i) of Schedule A, or at any other address (or to any other facsimile number) 
designated in writing by one party to the other party in the manner prescribed 
in this Section 9.1. All notices shall be deemed to have been given when 
received or when delivery is refused by the recipient.

9.2          Severability.  If any provision of this Agreement, or the 
application thereof to or circumstance, is held to be void or unenforceable by 
any, court of competent jurisdiction, such defect shall not affect the 
remainder of this Agreement, which shall continue in full force and effect.  

9.3          Integration.  This Agreement and the  other  Loan  Documents  
represent  the  final, entire and complete agreement  between  Borrower  and  
Lender  and  supersede  all  prior  and contemporaneous negotiations, oral 
representations and agreements, all of which  are  merged and integrated into 
this Agreement.  THERE ARE NO ORAL UNDERSTANDINGS,  REPRESENTATIONS OR 
AGREEMENTS BETWEEN THE PARTIES WHICH ARE NOT SET FORTH IN THIS AGREEMENT OR 
THE OTHER LOAN DOCUMENTS.

9.4          Waivers.  The failure of Lender at any time or times to require 
Borrower to strictly comply with any of the provisions of this Agreement or 
any other Loan Documents shall not waive or diminish any right of Lender later 
to demand and receive strict compliance therewith.  Any waiver of any default 
shall not waive or affect any other default, whether prior or subsequent, and 
whether or not similar.  None of the provisions of this Agreement or any other 
Loan Document shall be deemed to have been waived by any act or knowledge of 
Lender or its agents or employees, but only by a specific written waiver 
signed by an authorized officer of Lender and delivered to Borrower.  Borrower 
waives demand, protest, notice of protest and notice of default or dishonor, 
notice of payment and nonpayment, release, compromise, settlement, extension 
or renewal of any commercial paper, Instrument, Account, General Intangible, 
Document, Chattel Paper, Investment Property or guaranty at any time held by 
Lender on which Borrower is or may in any way be liable, and notice of any 
action taken by Lender, unless expressly required by this Agreement, and 
notice of acceptance hereof.

9.5          Amendment.  The terms and provisions of this Agreement may not be 
amended or modified except in a writing executed by Borrower and a duly 
authorized officer of Lender.

9.6          Time of Essence.  Time is of the essence in the performance by 
Borrower of each and every obligation under this Agreement and the other Loan 
Documents.

9.7          Attorneys Fees and Costs.  Borrower shall reimburse Lender for 
all reasonable attorneys' and paralegals' fees (including in-house attorneys 
and paralegals employed by Lender) and all filing, recording, search, title 
insurance, appraisal, audit, and other costs incurred by Lender, pursuant to, 
in connection with, or relating to this Agreement, including all reasonable 
attorneys' fees and costs Lender incurs to prepare and negotiate this 
Agreement and the other Loan Documents; to obtain legal advice in connection 
with this Agreement and the other Loan Documents or Borrower or any Obligor; 
to administer this Agreement and the other Loan Documents (including the cost 
of periodic financing statement, tax lien and other searches conducted by 
Lender); to enforce, or seek to enforce, any of its rights; prosecute actions 
against, or defend actions by, Account Debtors; to commence, intervene in, or 
defend any action or proceeding; to initiate any complaint to be relieved of 
the automatic stay in bankruptcy; to file or prosecute any probate claim, 
bankruptcy claim, third-party claim, or other claim; to examine, audit, copy, 
and inspect any of the Collateral or any of Borrower's books and records; to 
protect, obtain possession of, lease, dispose of, or otherwise enforce 
Lender's security interests in, the Collateral, and to otherwise represent 
Lender in any litigation relating to Borrower.  If either Lender or Borrower 
files any lawsuit against the other predicated on a breach of this Agreement, 
the prevailing party in such action shall be entitled to recover its 
reasonable costs and attorneys' fees, including reasonable attorneys' fees and 
costs incurred in the enforcement of, execution upon or defense of any order, 
decree, award or judgment.  All attorneys' fees and costs to which Lender may 
be entitled pursuant to this Section shall immediately become part of the 
Obligations, shall be due on demand, and shall bear interest at a rate equal 
to the highest interest rate applicable to any of the Obligations.

9.8          Benefit of Agreement; Assignability.  The provisions of this 
Agreement shall be binding upon and inure to the benefit of the respective 
successors, assigns, heirs, beneficiaries and representatives of Borrower and 
Lender; provided, that Borrower may not assign or transfer any of its rights 
under this Agreement without the prior written consent of Lender, and any 
prohibited assignment shall be void.  No consent by Lender to any assignment 
shall release Borrower from its liability for any of the Obligations.  Lender 
shall have the right to assign all or any of its rights and obligations under 
the Loan Documents, and to sell participating interests therein, to one or 
more other Persons, and Borrower agrees to execute all agreements, instruments 
and documents requested by Lender in connection with each such assignment and 
participation.

9.9          Headings; Construction.  Section and subsection headings are used 
in this Agreement only for convenience.  Borrower and Lender acknowledge that 
the headings may not describe completely the subject matter of the applicable 
Sections or subsections, and the headings shall not be used in any manner to 
construe, limit, define or interpret any term or provision of this Agreement.  
This Agreement has been fully reviewed and negotiated between the parties and 
no uncertainty or ambiguity in any term or provision of this Agreement shall 
be construed strictly against Lender or Borrower under any rule of 
construction or otherwise.

9.10          GOVERNING LAW; CONSENT TO FORUM, ETC.  THIS AGREEMENT HAS BEEN 
NEGOTIATED, EXECUTED AND DELIVERED, AND SHALL BE DEEMED TO HAVE BEEN MADE, IN 
NEW YORK, NEW YORK, AND SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH 
THE LAWS OF SUCH STATE APPLICABLE TO CONTRACTS MADE AND TO BE PERFORMED 
ENTIRELY IN SUCH STATE.  BORROWER HEREBY CONSENTS AND AGREES THAT THE STATE 
AND FEDERAL COURTS IN NEW YORK, NEW YORK OR THE STATE IN WHICH ANY OF THE 
COLLATERAL IS LOCATED SHALL HAVE NON-EXCLUSIVE JURISDICTION TO HEAR AND 
DETERMINE ANY CLAIMS OR DISPUTES BETWEEN BORROWER AND LENDER PERTAINING TO 
THIS AGREEMENT, ANY OTHER LOAN DOCUMENTS OR ANY MATTER ARISING OUT OF OR 
RELATED TO THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS.  BORROWER EXPRESSLY 
SUBMITS AND CONSENTS IN ADVANCE TO SUCH JURISDICTION IN ANY ACTION OR SUIT 
COMMENCED IN ANY SUCH COURT, AND WAIVES ANY OBJECTION WHICH BORROWER HAVE 
BASED UPON LACK OF PERSONAL JURISDICTION, IMPROPER VENUE OR FORUM NON 
CONVENIENS.  BORROWER ALSO AGREES THAT ANY CLAIM OR DISPUTE BROUGHT BY 
BORROWER AGAINST LENDER PURSUANT TO THIS AGREEMENT, ANY OTHER LOAN DOCUMENT OR 
ANY MATTER ARISING OUT OF THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT SHALL BE 
BROUGHT EXCLUSIVELY IN THE STATE AND FEDERAL COURTS OF NEW YORK COUNTY.  
BORROWER HEREBY WAIVES PERSONAL SERVICE OF THE SUMMONS, COMPLAINT AND OTHER 
PROCESS ISSUED IN ANY SUCH ACTION OR SUIT AND AGREES THAT SERVICE OF SUCH 
SUMMONS, COMPLAINT AND OTHER PROCESS MAY BE MADE IN THE MANNER AND SHALL BE 
DEEMED RECEIVED AS SET FORTH IN SECTION 9.1 FOR NOTICES, TO THE EXTENT 
PERMITTED BY LAW.  NOTHING IN THIS AGREEMENT SHALL BE DEEMED OR OPERATE TO 
AFFECT THE RIGHT OF LENDER TO SERVE LEGAL PROCESS IN ANY OTHER MANNER 
PERMITTED BY LAW, OR TO PRECLUDE THE ENFORCEMENT BY LENDER OF ANY JUDGMENT OR 
ORDER OBTAINED IN SUCH FORUM OR THE TAKING OF ANY ACTION UNDER THIS AGREEMENT 
TO ENFORCE THE SAME IN ANY OTHER APPROPRIATE FORUM OR JURISDICTION.

9.11          WAIVER OF JURY TRIAL, ETC.  BORROWER WAIVES (i) THE RIGHT TO 
TRIAL BY JURY (WHICH LENDER ALSO WAIVES) IN ANY ACTION, SUIT, PROCEEDING OR 
COUNTERCLAIM OF ANY KIND ARISING OUT OF OR RELATED TO ANY OF THE LOAN 
DOCUMENTS, THE OBLIGATIONS OR THE COLLATERAL OR ANY CONDUCT, ACTS OR OMISSIONS 
OF LENDER OR BORROWER OR ANY OF THEIR RESPECTIVE DIRECTORS, OFFICERS, 
EMPLOYEES, ATTORNEYS OR AGENTS OR ANY OTHER PERSONS AFFILIATED WITH LENDER OR 
BORROWER, WHETHER SOUNDING IN CONTRACT, TORT OR OTHERWISE; (ii) THE RIGHT TO 
INTERPOSE ANY CLAIMS, DEDUCTIONS, SETOFFS OR COUNTERCLAIMS OF ANY KIND IN ANY 
ACTION OR PROCEEDING INSTITUTED BY LENDER WITH RESPECT TO THE LOAN DOCUMENTS 
OR ANY MATTER RELATING THERETO, EXCEPT FOR COMPULSORY COUNTERCLAIMS; (iii) 
NOTICE PRIOR TO LENDER'S TAKING POSSESSION OR CONTROL OF THE COLLATERAL OR ANY 
BOND OR SECURITY WHICH MIGHT BE REQUIRED BY ANY COURT PRIOR TO ALLOWING LENDER 
TO EXERCISE ANY OF LENDER'S REMEDIES AND (iv) THE BENEFIT OF ALL VALUATION, 
APPRAISEMENT AND EXEMPTION LAWS.  BORROWER ACKNOWLEDGES THAT THE FOREGOING 
WAIVERS ARE A MATERIAL INDUCEMENT TO LENDER'S ENTERING INTO THIS AGREEMENT AND 
THAT LENDER IS RELYING UPON THE FOREGOING WAIVERS IN ITS FUTURE DEALINGS WITH 
BORROWER.  BORROWER WARRANTS AND REPRESENTS THAT IT HAS REVIEWED THE FOREGOING 
WAIVERS WITH ITS LEGAL COUNSEL AND HAS KNOWINGLY AND VOLUNTARILY WAIVED ITS 
JURY TRIAL RIGHTS FOLLOWING CONSULTATION WITH LEGAL COUNSEL.  IN THE EVENT OF 
LITIGATION, THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE 
COURT.

     IN WITNESS WHEREOF, Borrower and Lender have signed this Agreement as of 
the date set forth in the heading.

Borrower:                              Lender:
COFFEE HOLDING CO., INC.               NATIONSCREDIT COMMERCIAL
                                   CORPORATION, THROUGH ITS
                                   NATIONSCREDIT FUNDING
                                   DIVISION

By                                   By                         
Name                                   Its Authorized Signatory
Title                                         
Schedule A

Description of Certain Terms

     This Schedule is an integral part of the Loan and Security Agreement 
between COFFEE HOLDING CO., INC. and NATIONSCREDIT COMMERCIAL CORPORATION, 
THROUGH ITS NATIONSCREDIT COMMERCIAL FUNDING DIVISION (the "Agreement").

1.     Loan Limits for Revolving Loans:

(a)     Maximum Facility Amount:     



$5,000,000                         
     (b)     Advance Rates:

(i)     Accounts
Advance Rate:     

85%; provided, that if the Dilution Percentage exceeds 4%, such advance rate 
will be reduced by the number of full or partial percentage points of such 
excess     
     (ii)     Inventory
Advance
Rate(s):

(A)     Finished
goods:     




60%     
     (B)     Raw
materials:     
60%     
     (C)     Work in
process:     
Not Applicable     
     (c)     Accounts Sublimit:     Not Applicable     
     (d)     Inventory
Sublimit(s):          
     (i)     Overall sublimit on advances against Eligible Inventory     
$750,000 or, if less, the aggregate advances against Accounts at any time of 
determination     
     (ii)     Sublimit on advances against finished goods     Not 
Applicable     
     (iii)     Sublimit on advances against raw materials     Not 
Applicable     
     (e)     Credit Accommodation Limit:     $500,000     
     (f)     Permanent Reserve Amount:     Not Applicable     
     (g)     Overadvance Amount:     Not Applicable     
2.     Loan Limits for Term Loan:

(a)     Principal Amount:          
     (i)     Equipment Advance:     The lesser of $500,000 and 80% of the 
appraised auction sale value of Borrower's Eligible Equipment     
     (ii)     Real Property Advance:     Not Applicable     
     (b)     Repayment Schedule:          
     (i)     Equipment Advance:     The Equipment Advance shall be repaid in 
equal consecutive monthly installments amortized over 60 months payable on the 
first day of each calendar month commencing January 1, 1998, with the entire 
unpaid balance due and payable on the Maturity Date     
     (ii)     Real Property Advance:     Not Applicable     
3.     Interest Rates:          
     (a)     Revolving Loans:     1% per annum in excess of the Prime 
Rate     
     (b)     Term Loan:     1% per annum in excess of the Prime Rate     
4.     Minimum Loan Amount:     
$2,750,000                                     
5.     Maximum Days:          
     (a)     Maximum days after original invoice date for Eligible 
Accounts:     

90 days      
     (b)     Maximum days after original invoice date due date for Eligible 
Accounts:     


60 days      
6.     Fees:          
     (a)     Closing Fee:     Not Applicable                          
     (b)     Facility Fee:          
     (i)     Initial Term:     $50,000      
     (ii)     Renewal Term(s)     
$75,000      
     (c)     Servicing Fee:     $300 per month     
     (d)     Unused Line Fee:     Not Applicable     
     (e)     Minimum Borrowing Fee:          
     (i)     Applicable period:     Each year     
     (ii)     Date payable:     Each anniversary of the date of the 
Agreement     
     (f)     Success Fee:     Not Applicable     
     (g)     Warrants:     Not Applicable     
     (h)     Early Termination Fee:     3% of the Maximum Facility Amount if 
terminated during the first year of the Term, 2% of the Maximum Facility 
Amount if terminated during the second year of the Term, and 1% of the Maximum 
Facility Amount if terminated thereafter and prior to the Maturity Date; 
provided that the Early Termination Fee will be waived by Lender if Borrower 
transfers the Loans and all of its other Obligations hereunder to another 
division of NationsCredit Commercial Corporation or NationsBank, N.A.     
     (i)     Fees for letters of credit and other Credit Accommodations (or 
guaranties thereof by Lender):
              1% per annum of the face amount of each open Credit 
Accommodation, plus all costs and fees charged by the issuer

     
7.     Initial Maturity Date:     November 20, 2000      
8.     Financial Covenants:          
     (a)     Capital Expenditure Limitation:     
Not Applicable      
     (b)     Minimum Net Worth Requirement:     
Not Applicable      
     (c)     Minimum Tangible Net Worth:     
Not Applicable      
     (d)     Minimum Working Capital:     
Not Applicable      
     (e)     Maximum Cumulative Net Loss:     Not Applicable      
     (f)     Minimum Cumulative Net Income:     Not Applicable      
     (g)     Maximum Leverage Ratio:     Not Applicable     
     (i)   Limitation on
      Equipment Leases:     
Not Applicable     
     (h)     Limitation on Purchase Money Security Interests:     Not 
Applicable
Not Applicable
     
     (j)     Additional Financial Covenants:     Not Applicable     
9.     Borrower Information:          
     (a)     Prior Names of Borrower:     None     
     (b)     Prior Trade Names of Borrower:     None     
     (c)     Existing Trade Names of Borrower:     None     
     (d)     Inventory Locations:     Continental Terminals, Inc.
738 Third Avenue
Brooklyn, New York 11232     
     (e)     Other Locations:     4425a First Avenue 
Brooklyn, New York 11232     
     (f)     Litigation:     Borrower is currently involved in a workmen's 
compensation claim which is not material to the financial condition or 
operation of the business of Borrower     
     (g)     Ownership of Borrower:     Andrew Gordon -  21%
David Gordon -   21%
Rachelle Gordon - 58%
Grantor Retained 
Annuity Trust     
     (h)     Subsidiaries (and ownership thereof):     None     
     (i)     Facsimile Numbers:          
     Borrower:     718-832-0892     
     Lender:     212-597-1666     
10.     Description of Real Property:     None     
11.     Lender's Bank:     First Chicago NBD     
12.     Other Covenants:     None      
13.     Exceptions to Negative Covenants:     None     


          IN WITNESS WHEREOF, Borrower and Lender have signed this Schedule A 
as of the date set forth in the heading to the Agreement.

Borrower:                              Lender:

COFFEE HOLDING CO., INC.               NATIONSCREDIT COMMERCIAL
CORPORATION, THROUGH ITS
                                   NATIONSCREDIT COMMERCIAL
                                    FUNDING DIVISION

By                                                       
By                                                  
Name                                   Its Authorized Signatory
Title                         
Schedule B

Definitions

     This  Schedule  is  an  integral  part  of  the  Loan  and  Security  
Agreement  between COFFEE HOLDING CO.,  INC. and NATIONSCREDIT COMMERCIAL 
CORPORATION, THROUGH ITS NATIONSCREDIT COMMERCIAL FUNDING DIVISION (the 
"Agreement").

     As used in the Agreement. the following terms have the following 
meanings:

          "Account" means any right to payment for Goods sold or leased or for 
services rendered which is not evidenced by an Instrument or Chattel Paper; 
whether or not it has been earned by performance.

          "Account Debtor" means the obligor on an Account or Chattel Paper.

          "Account Proceeds" has the meaning set forth in Section 4.1.
          "Affiliate" means, with respect to any Person, a relative, partner, 
shareholder, member, manager, director, officer, or employee of such Person, 
any parent or subsidiary of such Person, or any Person controlling, controlled 
by or under common control with such Person or any other Person affiliated, 
directly or indirectly, by virtue of family membership, ownership, management 
or otherwise.

          "Agreement" and "this Agreement" mean the Loan and Security 
Agreement of which this Schedule B is a part and the Schedules thereto.

          "Availability" has the meaning set forth in Section 1.1(a).

          "Bankruptcy Code" means the United States Bankruptcy Code (11 U.S.C. 
ºá101 et seq.), as the same may be amended from time to time.

          "Blocked Account" has the meaning set forth in Section 4.1.

          "Borrower" has the meaning set forth in the heading to the 
Agreement.

          "Borrower's Address" has the meaning set forth in the heading to the 
Agreement.

          "Business Day" means a day other than a Saturday or Sunday or any 
other day on which Lender or banks in New York are authorized to close.

          "Chattel Paper" has the meaning set forth in the UCC.

          "Collateral" means all property and interests in property, in or 
upon which a security interest or other Lien is granted pursuant to this 
Agreement or the other Loan Documents.

          "Credit Accommodation" has the meaning set forth in Section 1.1(a).

          "Credit Accommodation Balance" means the sum of (i) the aggregate 
undrawn face amount of all outstanding Credit Accommodations and (ii) all 
interest, fees and costs due or, in Lender's estimation, likely to become due 
in connection therewith.

          "Default" means any event which with notice or passage of time, or 
both, would constitute an Event of Default.

          "Default Rate" has the meaning set forth in Section 2.1.

          "Deposit Account" has the meaning set forth in the UCC.

          "Dilution Percentage" means the gross amount of all returns, 
allowances, discounts, credits, write-offs and similar items relating to 
Borrower's Accounts computed as a percentage of Borrower's gross sales, 
calculated on a ninety (90) day rolling average.

          "Document" has the meaning set forth in the UCC.

          "Early Termination Fee" has the meaning set forth in Section 7.2.

          "Eligible Account" means, at any time of determination, an Account 
which satisfies the general criteria set forth below and which is otherwise 
acceptable to Lender (provided, that Lender may, in its sole discretion, 
change the general criteria for acceptability of Eligible Accounts upon at 
least fifteen days' prior notice to Borrower).  An Account shall be deemed to 
meet the current general criteria if (1) neither the Account Debtor nor any of 
its Affiliates is an Affiliate, creditor or supplier of Borrower; (ii) it does 
not remain unpaid more than the earlier to occur of (A) the number of days 
after the official invoice date set forth in Section 5(a) of Schedule A or (B) 
the number of days after the original invoice due date set forth in Section 
5(b) of Schedule A; (iii) the Account Debtor or its Affiliates are not past 
due on other Accounts owing to Borrower comprising more than 50% of all of the 
Accounts owing to Borrower by such Account Debtor or its Affiliates; (iv) all 
Accounts owing by the Account Debtor or its Affiliates do not represent more 
than 20% of all otherwise Eligible Accounts (except in the case of the 
Preferred Products Account, which Account may represent up to 25% of all 
otherwise Eligible Accounts) (provided, that Accounts which are deemed to be 
ineligible solely by reason of this clause (iv)áshall be considered 
Eligible Accounts to the extent of the amount thereof which does not exceed 
20% of all otherwise Eligible Accounts); (v) no covenant, representation or 
warranty contained in this Agreement with respect to such Account (including 
any of the representations set forth in Section 5.4) has been breached; (vi) 
the Account is not subject to any contra relationship, counterclaim, dispute 
or set-off (provided, that Accounts which are deemed to be ineligible solely 
by reason of this clause (vi) shall be considered Eligible Accounts to the 
extent of the amount thereof which is not affected by such contra 
relationships, counterclaims, disputes or set-offs); (vii) the Account 
Debtor's chief executive office or principal place of business is located in 
the United States or Provinces of Canada which have adopted the Personal 
Property Security Act or a similar act, unless (A) the sale is fully backed by 
a letter of credit, guaranty or acceptance acceptable to Lender in its sole 
discretion, and if backed by a letter of credit, such letter of credit has 
been issued or confined by a bank satisfactory to Lender, is sufficient to 
cover such Account, and if required by Lender, the original of such letter of 
credit has been delivered to Lender or Lender's agent and the issuer thereof 
notified of the assignment of the proceeds of such letter of credit to Lender 
or (B) such Account is subject to credit insurance payable to Lender issued by 
an insurer and on terms and in an amount acceptable to Lender; (viii) it is 
absolutely owing to Borrower and does not arise from a sale on a 
bill-and-hold, guarantied sale, sale-or-return, sale-on-approval, consignment, 
retainage or any other repurchase or return basis or consist of progress 
billings; (ix) Lender shall have verified the Account in a manner satisfactory 
to Lender; (x) the Account Debtor is not the United States of America or any 
state or political subdivision (or any department, agency or instrumentality 
thereof unless Borrower has compiled with the Assignment of Claims Act of 1940 
(31 U.S.C. ºá203 et seq.) or other applicable similar state or 
local law in a manner satisfaction, to Lender; (xi) it is at all times subject 
to Lender's duly perfected, first priority security interest and to no other 
Lien that is not a Permitted Lien, and the goods giving rise to such Account 
(A) were not, at the time of sale, subject to any Lien except Permitted Liens 
and (B) have been delivered to and accepted by the Account Debtor, or the 
services giving rise to such Account have been performed by Borrower and 
accepted by the Account Debtor; (xii) the Account is not evidenced by Chattel 
Paper or an Instrument of any kind and has not been reduced to judgment; 
(xiii)  the Account Debtor's total indebtedness to Borrower does not exceed 
the amount of any credit limit established by Borrower or Lender and the 
Account Debtor is otherwise deemed to be creditworthy by Lender (provided, 
that Accounts which are deemed to be ineligible solely by reason of this 
clause (xiii) shall be considered Eligible Accounts to the extent the amount 
of such Accounts does not exceed the lower of such credit limits); (xiv) there 
are no facts or circumstances existing, or which could reasonably be 
anticipated to occur, which might result in any adverse change in the Account 
Debtor's financial condition or impair or delay the collectibility of all or 
any portion of such Account; (xv) Lender has been furnished with all documents 
and other information pertaining to such Account which Lender has requested, 
or which Borrower is obligated to deliver to Lender, pursuant to this 
Agreement; (xvi) Borrower has not made an agreement with the Account Debtor to 
extend the time of payment thereof beyond the time periods set forth in clause 
(ii) above without the prior written consent of Lender; and (xvii) Borrower 
has not posted a surety or other bond in respect of the contract under which 
such Account arose.

          "Eligible Equipment" means, at any time of determination, Equipment 
owned by Borrower which Lender, in its sole discretion, deems to be eligible 
for borrowing purposes.

          "Eligible Inventory" means, at any time of determination, Inventory 
(other than packaging materials and supplies) which satisfies the general 
criteria set forth below and which is otherwise acceptable to Lender 
(provided, that Lender may, in its sole discretion, change the general 
criteria for acceptability of Eligible Inventory upon at least fifteen days' 
prior written notice to Borrower).  Inventory shall be deemed to meet the 
current general criteria if (i) it consists of raw materials or finished 
goods, or work-in-process that is readily marketable in its current form; (ii) 
it is in good, new and saleable condition; (iii) it is not slow-moving 
obsolete, unmerchantable, returned or repossessed; (iv) it is not in the 
possession of a processor, consignee or bailee, or located on premises leased 
or subleased to Borrower, or on premises subject to a mortgage in favor of a 
Person other than Lender, unless such processor, consignee, bailee or 
mortgagee or the lessor or sublessor of such premises, as the case may be, has 
executed and delivered all documentation which Lender shall require to 
evidence the subordination or other limitation or extinguishment of such 
Person's rights with respect to such Inventory and Lender's right to gain 
access thereto; (v) it meets all standards imposed by any governmental agency 
or authority; (vi) it conforms in all respects to any covenants, warranties 
and representations set forth in the Agreement; (vii) it is at all times 
subject to Lender's duly perfected, first priority security, interest and no 
other Lien except a Permitted Lien; and (viii)áit is situated at an 
Inventory Location listed in Section 9(d) of Schedule A or other location of 
which Lender has been notified as required by Section 5.6.  

          "Eligible Real Property" means, at any time of determination, Real 
Property owned by Borrower which Lender, in its sole discretion, deems to be 
eligible for borrowing purposes.

          "Equipment" means all Goods which are used or bought for use 
primarily in business (including farming or a profession) or by a Person who 
is a non-profit organization or governmental subdivision or agency, and which 
are not Inventory, farm products or consumer goods, including all machinery, 
molds, machine tools, motors, furniture, equipment, furnishings, fixtures, 
trade fixtures, motor vehicles, tools, parts, dies and jigs, and all 
attachments, accessories, accessions, replacements, substitutions, additions 
or improvements to, or spare parts for, any of the foregoing.

          "Equipment Advance" has the meaning set forth in Section 1.1(b).

          "ERISA" means the Employee Retirement Income Security Act of 1974 
and all rules, regulations and orders promulgated thereunder.

          "Event of Default" has the meaning set forth in Section 8.1.

          "GAAP" means generally accepted accounting principles as in effect 
from time to time, consistently applied.

          "General Intangibles"  has the meaning set forth in the UCC, and 
includes all books and records pertaining to the Collateral and other business 
and financial records in the possession of Borrower or any other Person, 
inventions, designs, drawings, blueprints, patents, patent applications, 
trademarks, trademark applications (other than "intent to use" applications 
until a verified statement of use is filed with respect to such applications) 
and the goodwill of the business symbolized thereby, names, trade names, trade 
secrets, goodwill, copyrights, registrations, licenses, franchises, customer 
lists, security and other deposits, causes of action and other rights in all 
litigation presently or hereafter pending for any cause or claim (whether in 
contract, tort or otherwise), and all judgments now or hereafter arising 
therefrom, rights to purchase or sell real or personal property rights 
licensor or licensee of any kind, telephone numbers, internet addresses, 
proprietary, information, purchase orders, and all insurance policies and 
claims (including life insurance, key man insurance, credit insurance, 
liability insurance, property insurance and other insurance), tax refunds and 
claims, letters of credit, banker's acceptances and guaranties, computer 
programs, discs, tapes and tape files in the possession of Borrower or any 
other Person, claims under guaranties, security interests or other security 
held by or granted to Borrower, all rights to indemnification and all other 
intangible property of every kind and nature.

          "Goods" means all things which are movable at the time the security 
interest attaches or which are fixtures (other than money, Documents, 
Instruments, Investment Property Accounts, Chattel Paper, General Intangibles, 
or minerals or the like (including oil and gas) before extraction), including 
standing timber which is to be cut and removed under a conveyance or contract 
for sale, the unborn young of animals, and growing crops.

          "Initial Term" has the meaning set forth in Section 7.1.

          "Instrument" has the meaning set forth in the UCC.

          "Inventory" means all Goods held for sale or lease or furnished or 
to be furnished under contracts of service, including all raw materials, work 
in process, finished goods, goods in transit and materials and supplies which 
are or might be used or consumed in a business or used in connection with the 
manufacture, packing, shipping, advertising, selling or finishing of such 
Goods, and all products of the foregoing, and shall include interests in goods 
represented by Accounts, returned, reclaimed or repossessed goods and rights 
as an unpaid vendor.

          "Investment Property" shall mean all of Borrower's securities, 
whether certificated or uncertificated, securities entitlements, securities 
accounts, commodity contracts and commodity accounts.

          "Lender" has the meaning set forth in the heading to the Agreement.

          "Lien" means any interest in property securing an obligation owed 
to, or a claim by, a Person other than the owner of the property, whether such 
interest is based on common law, statute or contract, including rights of 
sellers under conditional sales contracts or title retention agreements and 
reservations, exceptions, encroachments, easements, rights-of-way, covenants, 
conditions, restrictions, leases and other title exceptions and encumbrances 
affecting property.  For the purpose of this Agreement, Borrower shall be 
deemed to be the owner of any property which it has acquired or holds subject 
to a conditional sale agreement or other arrangement pursuant to which title 
to the property has been retained by or vested in some other Person for 
security purposes.
          "Loan Account" has the meaning set forth in Section 2.4.

          "Loan Documents" means the Agreement and all notes, guaranties, 
security agreements, certificates, landlord's agreements, Lock Box and Blocked 
Account agreements and all other agreements, documents and instruments now or 
hereafter executed or delivered by Borrower or any Obligor in connection with, 
or to evidence the transactions contemplated by this Agreement.
          "Loan Limits" means, collectively, the Availability limits and all 
other limits on the amount of Loans and Credit Accommodations set forth in 
this Agreement.

          "Loans" means, collectively, the Revolving Loans and any Term Loan.

          "Lock Box" has the meaning set forth in Section 4.1.

          "Maturity Date" has the meaning set forth in Section 7.1.

          "Obligations" means all present and future Loans, advances, debts, 
liabilities, obligations, guaranties, covenants, duties and indebtedness at 
any time owing by Borrower to Lender, whether evidenced by this Agreement or 
any other Loan Document, whether arising from an extension of credit, opening 
of a Credit Accommodation, guaranty, indemnification or otherwise (including 
all fees, costs and other amounts which may be owing to issuers of Credit 
Accommodations and all taxes, duties, freight, insurance, costs and other 
expenses, costs or amounts payable in connection with Credit Accommodations or 
the underlying goods), whether direct or indirect (including those acquired by 
assignment and any participation by Lender in Borrower's indebtedness owing to 
others), whether absolute or contingent, whether due or to become due, and 
whether arising before or after the commencement of a proceeding under the 
Bankruptcy Code or any similar statute, including all interest, charges, 
expenses, fees, attorney's fees, expert witness fees, audit fees, letter of 
credit fees, loan fees, Early Termination Fees, Minimum Borrowing Fees and any 
other sums chargeable to Borrower under this Agreement or under any other Loan 
Document.

          "Obligor" means any guarantor, endorser, acceptor, surety or other 
person liable on, or with respect to, the Obligations or who is the owner of 
any property which is security for the Obligations, other than Borrower.

          "Permitted Liens" means:  (i) purchase money security interests in 
specific items of Equipment in an aggregate amount not to exceed the limit set 
forth in Section 8(h) of Schedule A; (ii) leases of specific items of 
Equipment in an aggregate amount not to exceed the limit set forth in Section 
8(i) of Schedule A; (iii) Liens for taxes not yet due and payable; 
(iv)áadditional Liens which are fully subordinate to the security 
interests of Lender and are consented to in writing by Lender; (v) security 
interests being terminated concurrently with the execution of this Agreement; 
(vi) Liens of materialmen, mechanics, warehousemen or carriers arising in the 
ordinary course of business and securing obligations which are not delinquent; 
(vii) Liens incurred in connection with the extension, renewal or refinancing 
of the indebtedness secured by Liens of the type described in clause (i) or 
(ii) above; provided, that any extension, renewal or replacement Lien is 
limited to the property encumbered by the existing Lien and the principal 
amount of the indebtedness being extended, renewed or refinanced does not 
increase; (viii)áLiens in favor of customs and revenue authorities 
which secure payment of customs duties in connection with the importation of 
goods; (ix) security deposits posted in connection with real property, leases 
or subleases; and (x) Liens existing on the date of this Agreement which are 
listed, and the property subject thereto described, in Schedule C but only to 
the respective date, if any, set forth in such Schedule C for the removal and 
termination of any such Liens.  Lender will have the right to require, as a 
condition to its consent under clause (iv) above, that the holder of the 
additional Lien sign an intercreditor agreement in form and substance 
satisfactory to Lender, in its sole discretion, acknowledging that the Lien is 
subordinate to the security interests of Lender, and agreeing not to take any 
action to enforce its subordinate Lien so long as any Obligations remain 
outstanding, and that Borrower agree that any uncured default in any 
obligation secured by the subordinate Lien shall also constitute an Event of 
Default under this Agreement.

          "Person" means an, individual, sole proprietorship, partnership, 
joint venture, limited liability company, trust, unincorporated organization, 
association, corporation, government or any agency or political division 
thereof, or any other entity.

          "Prime Rate" means, at any given time, the prime rate as quoted in 
The Wall Street Journal as the base rate on corporate loans posted as of such 
time by at least 75% of the nation's 30 largest banks (which rate is not 
necessarily the lowest rate offered by such banks).

          "Real Property" means the real property described in Section 10 of 
Schedule A.

          "Real Property Advance" has the meaning set forth in Section 1.1(b).

          "Released Parties" has the meaning set forth in Section 6.1.

          "Renewal Term" has the meaning set forth in Section 7.1.

          "Reserves" has the meaning set forth in Section 1.2.

          "Revolving Loans" has the meaning set forth in Section 1.1(a).

          "Sale" has the meaning set forth in Section 8.2.

          "Subsidiary" means any corporation or other entity of which a Person 
owns, directly or indirectly, through one or more intermediaries, more than 
50% of the capital stock or other equity interest at the time of 
determination.

          "Term" means the period commencing on the date of this Agreement and 
ending on the Maturity Date.

          "Term Loan" has the meaning set forth in Section 1.1(b).

          "UCC" means, at any given time, the Uniform Commercial Code as 
adopted and in effect at such time in the State of New York.

     All accounting terms used in this Agreement, unless otherwise indicated, 
shall have the meanings given to such terms in accordance with GAAP.  All 
other terms contained in this Agreement, unless otherwise indicated, shall 
have the meanings provided by the UCC, to the extent such terms are defined 
therein.  The term "including," whenever used in this Agreement, shall mean 
"including but not limited to." The singular form of any term shall include 
the plural form, and vice versa, when the context so requires.  References to 
Sections, subsections and Schedules are to Sections and subsections of, and 
Schedules to, this Agreement.  All references to agreements and statutes shall 
include all amendments thereto and successor statutes in the case of statutes.
          IN WITNESS WHEREOF, Borrower and Lender have signed this Schedule B 
as of the date set forth in the heading to the Agreement.

Borrower:                               Lender:

COFFEE HOLDING CO., INC.               NATIONSCREDIT COMMERCIAL
CORPORATION, THROUGH ITS
NATIONSCREDIT COMMERCIAL
                                   FUNDING DIVISION

By _________________________               By___________________________
Name                                   Its Authorized Signatory
Title


          IN WITNESS WHEREOF, Borrower and Lender have signed this Schedule C 
as of the date set forth in the heading to the Agreement.

Borrower:                              Lender:

COFFEE HOLDING CO., INC.               NATIONSCREDIT COMMERCIAL
CORPORATION, THROUGH ITS
                                   NATIONSCREDIT COMMERCIAL
                                    FUNDING DIVISION

By                                                       
By                                                  
Name                                   Its Authorized Signatory
Title



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission