FIFTH THIRD BANK AUTO TRUSTS
8-K, 1996-08-15
ASSET-BACKED SECURITIES
Previous: MERIT BEHAVIORAL CARE CORP, 10-Q/A, 1996-08-15
Next: AMERICAN PORTABLE TELECOM INC, S-8, 1996-08-15



<PAGE>




               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549

                            FORM 8-K

                         CURRENT REPORT


             Pursuant to Section 13 or 15 (d) of the
                  Securities Exchange Act of 1934


 Date of Report (Date of earliest event reported) August 15, 1996


                      THE FIFTH THIRD BANK
      (Exact name of registrant as specified in its charter)


       Ohio                      333-856           31-0854433
(State or other jurisdiction  (Commission        (IRS Employer
   of incorporation)           File Number)   Identification No.)


 38 Fountain Square Plaza, Cincinnati, Ohio              45263
 (Address of principal executive offices)              (Zip code)


Registrant's telephone number, including area code  (513)579-5300

                         Not Applicable
     (Former name or address, if changed since last report.)
<PAGE>
Item 5.  Other Events

     None


Item 7.  Financial Statements and Exhibits

     EXHIBIT NO.         DOCUMENT DESCRIPTION
        20               Monthly Servicing Report


                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.

                                   The Fifth Third Bank
                                       (Registrant)



Date:  August 15, 1996                   /s/Roger W. Dean
                                   Roger W. Dean, Controller






    Fifth Third Bank Auto Receivables Trust 1996-A
    Monthly Statement to Certificateholders
    Servicer:  Fifth Third Bank
    Trustee: Harris Trust and Savings Bank

                         Collection Period:      01-Jul-96       30-Jul-
                         Distribution Date:      15-Aug-96

    Statement for Class A and Class B Certificateholders   Per $1,000 of
    Pursuant to Section 4.7 of the Pooling                    Original
    and Servicing Agreement                            Class A / Class B
                                                            Certificate
                                                               Amount
    (i)  Principal Distribution
              Class A Certificate Amount    $14,270,942.94    $36.591568
              Class B Certificate Amount       $672,452.81    $36.590097


    (ii)  Interest Distribution
              Class A Certificate Amount     $1,729,872.86     $4.435499
              Class B Certificate Amount        $83,488.32     $4.542840

    (iii)  Servicing Fee                       $292,159.52     $0.715403

    (iv)  Class A Certificate Balance
            (after principal distributions)                $320,543,159.
         Class A Pool Factor
            (after principal distributions)                      0.82189
         Class B Certificate Balance
            (after principal distributions)                 $15,104,866.
         Class B Pool Factor
            (after principal distributions)                      0.82189

    (v)  Total Pool Balance (end of Collection Period)     $335,648,026.

                                            Current Period      Cumulati
    vi)     Defaulted Receivables              $541,695.39     $936,367.
             Liquidation Proceeds              $159,965.34     $321,546.
             Aggregate Net Losses              $381,730.05     $614,821.

    vii)  Aggregate Principal Balance of Receivables repurchased by
                Seller or Servicer:
              Principal Portion                                      $0.
              Interest Portion                                       $0.

    (viii)  Class A Interest Carryover Shortfall                     $0.
              Class B Interest Carryover Shortfall                   $0.










              Class A Principal Carryover Shortfall                  $0.
              Class B Principal Carryover Shortfall                  $0.

    (ix)  Reserve Account Balance (after giving effect to
                 payments made on the Distribution Date)    $13,425,921.

    (x)  Specified Reserve Account Balance (after giving effect
                 to payments made on the Distribution Date) $13,425,921.




































































96








70
40



59
35

38


09

22

91

94

00

ve
68
48
20



00
00

00
00
00
00












04


04



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission