FIFTH THIRD BANK AUTO TRUSTS
8-K, 1996-06-17
ASSET-BACKED SECURITIES
Previous: FIRST TRUST SPECIAL SITUATIONS TRUST SER 149, 497J, 1996-06-17
Next: WORLD FINANCIAL NETWORK NATIONAL BANK, 8-K, 1996-06-17



<PAGE>




               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549

                            FORM 8-K

                         CURRENT REPORT


             Pursuant to Section 13 or 15 (d) of the
                  Securities Exchange Act of 1934


 Date of Report (Date of earliest event reported)  June 17, 1996


                      THE FIFTH THIRD BANK
      (Exact name of registrant as specified in its charter)


       Ohio                      333-856           31-0854433
(State or other jurisdiction  (Commission        (IRS Employer
   of incorporation)           File Number)   Identification No.)


 38 Fountain Square Plaza, Cincinnati, Ohio              45263
 (Address of principal executive offices)              (Zip code)


Registrant's telephone number, including area code  (513)579-5300

                         Not Applicable
     (Former name or address, if changed since last report.)
<PAGE>
Item 5.  Other Events

     None


Item 7.  Financial Statements and Exhibits

     EXHIBIT NO.           DOCUMENT DESCRIPTION
        20                 Monthly Servicing Report


                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.

                                      The Fifth Third Bank
                                          (Registrant)



Date:  June 17, 1996                   /s/Roger W. Dean
                                      Roger W. Dean, Controller




             FIFTH THIRD BANK AUTO RECEIVABLES TRUST 1996-A       Exhibit 20
                Monthly Statement to Certificateholders
                      Servicer:  Fifth Third Bank
                Trustee:  Harris Trust and Savings Bank
                    Servicer:  Fifth Third Bank
                         Collection Period:  01-May-96   31-May-96
                         Distribution Date:  17-June-96

                                                               Per $1,000 of
    Statement for Class A and Class B                             Original
    Certificateholders Pursuant to Section 4.7            Class A / Class B
    of the Pooling and Servicing Agreement                Certificate Amount
                                                         ------------------

    (i)   Principal Distribution
           Class A Certificate Amount          $14,008,041.05  $35.91747221
           Class B Certificate Amount             $660,064.76  $35.91602786

    (ii)  Interest Distribution
           Class A Certificate Amount           $1,866,722.73   $4.78639101
           Class B Certificate Amount              $90,092.75   $4.90220644

    (iii) Servicing Fee                           $315,272.15   $0.77199867

    (iv)  Class A Certificate Balance
           (after principal distributions)    $347,293,133.06
          Class A Pool Factor (after
           principal distributions)                 0.8904808
          Class B Certificate Balance
           (after principal distributions)     $16,365,336.89
          Class B Pool Factor (after
           principal distributions)                 0.8904852

    (v)   Total Pool Balance (end of
           Collection Period)                 $363,658,469.95


                                               Current Period    Cumulative
                                              ----------------   ----------
    (vi)  Defaulted Receivables                    $126,998.99   $145,884.54
          Liquidation Proceeds                      $72,889.87    $87,969.87
                                                   ----------    ----------
          Aggregate Net Losses                      $54,109.12    $57,914.67


    (vii) Aggregate Principal Balance of Receivables
          repurchased by Seller or Servicer:
             Principal Portion                          $0.00
             Interest Portion                           $0.00

    (viii) Class A Interest Carryover Shortfall         $0.00
           Class B Interest Carryover Shortfall         $0.00
           Class A Principal Carryover Shortfall        $0.00
           Class B Principal Carryover Shortfall        $0.00

    (ix)  Reserve Account Balance (after giving
          effect to payments made on the
          Distribution Date)                   $12,819,603.61

    (x)   Specified Reserve Account Balance
          (after giving effect to payments made
          on the Distribution Date)            $14,546,338.80




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission