FIFTH THIRD BANK AUTO TRUSTS
8-K, 1996-10-02
ASSET-BACKED SECURITIES
Previous: TURNER FUNDS, 497, 1996-10-02
Next: ROOM PLUS INC, SB-2/A, 1996-10-02



                                                                        


===============================================================================





                          THE FIFTH THIRD BANK

                           Seller and Servicer

                                   and

                      HARRIS TRUST AND SAVINGS BANK

                                 Trustee

                        on behalf of the Holders


                     _______________________________

                     POOLING AND SERVICING AGREEMENT
                     _______________________________

                     Dated as of September 25, 1996

                 THE FIFTH THIRD BANK AUTO TRUST 1996-B

                6.45% Asset Backed Certificates, Class A

                6.70% Asset Backed Certificates, Class B


==============================================================================


                                                                        

     POOLING AND SERVICING AGREEMENT dated as of September 25, 1996, 
between THE FIFTH THIRD BANK, an Ohio banking corporation, as Seller and 
Servicer, and HARRIS TRUST AND SAVINGS BANK, an Illinois banking 
corporation, as trustee hereunder.

     In consideration of the premises and of the mutual agreements herein 
contained, and other good and valuable consideration, the receipt of which 
is acknowledged, the parties hereto, intending to be legally bound, agree 
as follows:

ARTICLE I.  DEFINITIONS.

     SECTION 1.1.  Definitions. Whenever used in this Agreement, the 
following capitalized words and phrases, unless the context otherwise 
requires, have the following meanings:

     "Accounts" means collectively the Collection Account, the Class A 
Distribution Account and the Class B Distribution Account.

     "Account Property" means all amounts and investments held from time to 
time in any Account or the Reserve Account, as the case may be (whether in 
the form of deposit accounts, instruments, certificated securities, book 
entry securities, uncertificated securities or otherwise), and all proceeds 
of the foregoing.

     "Acquired Receivable" means a Receivable acquired by Seller or a 
Seller Affiliate through the acquisition of a financial institution that 
owned the Receivable.

     "Advances" means, with respect to any Distribution Date, the amount 
required to be advanced by Servicer on the related Deposit Date pursuant to 
Section 4.3.

     "Affiliate" means, with respect to any specified Person, any other 
Person directly or indirectly controlling, controlled by, or under direct 
or indirect common control with such specified Person. For purposes of this 
definition, "control" when used with respect to any specified Person, means 
the power to direct the management and policies of such specified Person, 
directly or indirectly, whether through the ownership of voting securities, 
by contract or otherwise; and the terms "controlling" and "controlled" have 
meanings correlative to the foregoing.

     "Aggregate Net Losses" means, for any Collection Period, the aggregate 
amount allocable to principal of all Receivables newly designated during 
such Collection Period as Defaulted Receivables minus all Liquidation 
Proceeds collected during such Collection Period with respect to all 
Defaulted Receivables (whether or not newly designated as such).

     "Agreement" means this Pooling and Servicing Agreement, including its 
schedules and exhibits, as amended, modified or supplemented from time to 
time.

     "Authorized Officer" means any officer within the Corporate Trust 
Office of Trustee, including any vice president, assistant vice president, 
secretary, assistant secretary or any other officer of Trustee customarily 
performing functions similar to those performed by any of the above 
designated officers and also, with respect to a particular matter, any 
other officer to whom such matter is referred because of such officer's 
knowledge of and familiarity with the particular subject.

     "Available Interest" means, with respect to any Distribution Date, the 
excess of (a) the sum of (i) Interest Collections for such Distribution 
Date and (ii) all Advances made by Servicer with respect to such 
Distribution Date, over (b) the amount of Outstanding Advances to be 
reimbursed on or with respect to such Distribution Date.

     "Available Principal" for a Distribution Date means the sum of the 
following amounts with respect to the preceding Collection Period: (a) that 
portion of all Collections on the Receivables received during such 
Collection Period and allocable to principal in accordance with Servicer's 
customary servicing procedures; and (b) to the extent attributable to 
principal, the Purchase Amount received with respect to each Receivable 
repurchased by Seller or purchased by Servicer under an obligation which 
arose during the related Collection Period. "Available Principal" on any 
Distribution Date shall exclude all payments and proceeds of any 
Receivables the Purchase Amount of which has been distributed on a prior 
Distribution Date.

     "Available Reserve Amount" is defined in Section 4.6.

     "Average Delinquency Ratio" means, as of any Distribution Date, the 
average of the Delinquency Ratios for the preceding three Collection 
Periods.

     "Average Net Loss Ratio" means, as of any Distribution Date, the 
average of the Net Loss Ratios for the preceding three Collection Periods.


     "Book Entry Certificate" means beneficial interests in the definitive 
Certificates described in Section 5.8, the ownership of which shall be 
evidenced, and transfers of which shall be made, through book entries by a 
Clearing Agency as described in Section 5.8.

     "Business Day" means a day that is not a Saturday or a Sunday and that 
in New York City and in the city in which the Corporate Trust Office is 
located is neither a legal holiday nor a day on which banking institutions 
are authorized by law, regulation or executive order to be closed. 

     "Certificate" means any Class A Certificate or Class B Certificate.

     "Certificate Owner" means, with respect to a Book Entry Certificate, 
the Person who is the owner of such Book Entry Certificate, as reflected on 
the books of the Clearing Agency, or on the books of a Person maintaining 
an account with such Clearing Agency (directly or as an indirect 
participant, in accordance with the rules, regulations and procedures of 
such Clearing Agency).

     "Certificate Register" means the register maintained by Trustee for 
the registration of Certificates and of transfers and exchanges of 
Certificates as provided in Section 5.3.

     "Class A Certificate" means a certificate executed by Trustee on 
behalf of the Trust and authenticated by Trustee substantially in the form 
of Exhibit A.

     "Class A Certificate Balance" means, at any time, the Original Class A 
Certificate Balance, as reduced by all amounts allocable to principal on 
the Class A Certificates distributed to Class A Holders prior to such time.

     "Class A Certificate Rate" means 6.45% per annum, calculated on the 
basis of a 360-day year consisting of twelve 30-day months.

     "Class A Distribution Account" means the account established, 
maintained and designated as the "Class A Distribution Account" pursuant to 
Section 4.1.

     "Class A Holder" means the Person in whose name a Class A Certificate 
is registered in the Certificate Register, except that, solely for the 
purpose of giving any consent, request or waiver pursuant to this 
Agreement, the interest evidenced by any Class A Certificate registered in 
the name of Seller, Servicer, or any Person actually known to an Authorized 
Officer of Trustee to be an Affiliate of Seller or Servicer, shall not be 
taken into account in determining whether the requisite percentage 
necessary to effect any such consent, request or waiver shall have been 
obtained.

     "Class A Interest Carryover Shortfall" means, (a) with respect to the 
initial Distribution Date, zero, and (b) with respect to any other 
Distribution Date, the excess of Class A Monthly Interest for the preceding 
Distribution Date and any outstanding Class A Interest Carryover Shortfall 
on such preceding Distribution Date, over the amount in respect of interest 
that is actually deposited in the Class A Distribution Account on such 
preceding Distribution Date, plus 30 days of interest on such excess, to 
the extent permitted by law, at the Class A Certificate Rate.

     "Class A Interest Distributable Amount" means, with respect to any 
Distribution Date, the sum of Class A Monthly Interest for such 
Distribution Date and the Class A Interest Carryover Shortfall for such 
Distribution Date.

     "Class A Monthly Interest" means, with respect to any Distribution 
Date, one-twelfth of the Class A Certificate Rate multiplied by the Class A 
Certificate Balance as of the Distribution Date occurring in the preceding 
Collection Period (after giving effect to any payments made on such 
Distribution Date) or, in the case of the first Distribution Date, as of 
the Closing Date.

     "Class A Monthly Principal" means, with respect to any Distribution 
Date, the Class A Percentage of Available Principal for such Distribution 
Date plus the Class A Percentage of Realized Losses with respect to the 
related Collection Period.

     "Class A Percentage" means 93%.

     "Class A Pool Factor" means, with respect to any Distribution Date, 
the Class A Certificate Balance as of the close of business on such 
Distribution Date (after giving effect to any payments to be made on such 
Distribution Date) divided by the Original Class A Certificate Balance, 
expressed as a seven-digit decimal.

     "Class A Principal Carryover Shortfall" means, as of the close of 
business on any Distribution Date, the excess of Class A Monthly Principal 
for such Distribution Date and any outstanding Class A Principal Carryover 
Shortfall from the preceding Distribution Date over the amount in respect 
of principal that is actually deposited in the Class A Distribution Account 
on such Distribution Date.

     "Class A Principal Distributable Amount" means, with respect to any 
Distribution Date, the sum of Class A Monthly Principal for such 
Distribution Date and, in the case of any Distribution Date other than the 
initial Distribution Date, the Class A Principal Carryover Shortfall as of 
the close of business on the preceding Distribution Date; provided that the 
Class A Principal Distributable Amount shall not exceed the outstanding 
principal balance of the Class A Certificates prior to such Distribution 
Date. In addition, on the Final Scheduled Distribution Date, the Class A 
Principal Distributable Amount shall include any additional amount 
available to reduce the outstanding principal balance of the Class A 
Certificates to zero.

     "Class B Certificate" means a certificate executed by Trustee on 
behalf of the Trust and authenticated by Trustee substantially in the form 
of Exhibit B.

     "Class B Certificate Balance" means, at any time, the Original Class B 
Certificate Balance, as reduced by all amounts allocable to principal on 
the Class B Certificates distributed to Class B Holders prior to such time.

     "Class B Certificate Owner" means, with respect to a Book Entry 
Certificate representing a beneficial interest in the Class B Certificates, 
the Person who is the owner of such Book Entry Certificate, as reflected on 
the books of the Clearing Agency, or on the books of a Person maintaining 
an account with such Clearing Agency (directly or as an indirect 
participant in accordance with the rules, regulations and procedures of 
such Clearing Agency).

     "Class B Certificate Rate" means 6.70% per annum, calculated on the 
basis of a 360-day year consisting of twelve 30-day months.

     "Class B Distribution Account" means the account established, 
maintained and designated as the "Class B Distribution Account" pursuant to 
Section 4.1.

     "Class B Holder" means the Person in whose name a Class B Certificate 
is registered in the Certificate Register, except that, solely for the 
purpose of giving any consent, request or waiver pursuant to this 
Agreement, the interest evidenced by any Class B Certificate registered in 
the name of Seller, Servicer, or any Person actually known to an Authorized 
Officer of Trustee to be an Affiliate of Seller or Servicer, shall not be 
taken into account in determining whether the requisite percentage 
necessary to effect any such consent, request or waiver shall have been 
obtained.

     "Class B Interest Carryover Shortfall" means, (a) with respect to the 
initial Distribution Date, zero, and (b) with respect to any other 
Distribution Date, the excess of Class B Monthly Interest for the preceding 
Distribution Date and any outstanding Class B Interest Carryover Shortfall 
on such preceding Distribution Date, over the amount in respect of interest 
that is actually deposited in the Class B Distribution Account on such 
preceding Distribution Date, plus 30 days of interest on such excess, to 
the extent permitted by law, at the Class B Certificate Rate.

     "Class B Interest Distributable Amount" means, with respect to any 
Distribution Date, the sum of Class B Monthly Interest for such 
Distribution Date and the Class B Interest Carryover Shortfall for such 
Distribution Date.

     "Class B Monthly Interest" means, with respect to any Distribution 
Date, one-twelfth of the Class B Certificate Rate multiplied by the Class B 
Certificate Balance as of the Distribution Date occurring in the preceding 
Collection Period (after giving effect to any payments made on such 
Distribution Date) or, in the case of the first Distribution Date, as of 
the Closing Date.

     "Class B Monthly Principal" means, with respect to any Distribution 
Date, the Class B Percentage of Available Principal for such Distribution 
Date plus the Class B Percentage of Realized Losses with respect to the 
related Collection Period.

     "Class B Percentage" means 7%.

     "Class B Pool Factor" means, with respect to any Distribution Date, 
the Class B Certificate Balance as of the close of business on such 
Distribution Date (after giving effect to any payments to be made on such 
Distribution Date) divided by the Original Class B Certificate Balance, 
expressed as a seven-digit decimal.

     "Class B Principal Carryover Shortfall" means, as of the close of 
business on any Distribution Date, the excess of Class B Monthly Principal 
for such Distribution Date and any outstanding Class B Principal Carryover 
Shortfall from the preceding Distribution Date over the amount in respect 
of principal that is actually deposited in the Class B Distribution Account 
on such Distribution Date.

     "Class B Principal Distributable Amount" means, with respect to any 
Distribution Date, the sum of Class B Monthly Principal for such 
Distribution Date and, in the case of any Distribution Date other than the 
initial Distribution Date, the Class B Principal Carryover Shortfall as of 
the close of business on the preceding Distribution Date; provided that the 
Class B Principal Distributable Amount shall not exceed the outstanding 
principal balance of the Class B Certificates prior to such Distribution 
Date. In addition, on the Final Scheduled Distribution Date, the Class B 
Principal Distributable Amount will include any additional amount available 
to reduce the outstanding principal balance of the Class B Certificates to 
zero.

     "Clearing Agency" means an organization registered as a "clearing 
agency" pursuant to Section 17A of the Exchange Act. The initial Clearing 
Agency shall be The Depository Trust Company.

     "Clearing Agency Participant" means a broker, dealer, bank, other 
financial institution or other Person for whom from time to time a Clearing 
Agency effects book-entry transfers of securities deposited with the 
Clearing Agency.

     "Closing Date" means the date of the initial issuance of the 
Certificates hereunder.

     "Code" means the Internal Revenue Code of 1986.

     "Collection Period" means, (a) the period from (but not including) the 
Cutoff Date to and including September 30, 1996 and (b) thereafter, each 
calendar month during the term of this Agreement. With respect to any 
Determination Date, Deposit Date or Distribution Date, the "related 
Collection Period" means the Collection Period preceding the month in which 
such Determination Date, Deposit Date or Distribution Date occurs.

     "Collection Account" means the segregated account or accounts 
established, maintained and designated as the "Collection Account" pursuant 
to Section 4.1.

     "Collections" means all collections on the Receivables and any 
proceeds from Insurance Policies and lender's single interest insurance 
policies to the extent not included in Liquidation Proceeds.

     "Commission" means the Securities and Exchange Commission.

     "Contract Rate" means, with respect to a Receivable, the rate per 
annum of interest charged on the outstanding principal balance of such 
Receivable.

     "Corporate Trust Office" means the principal office of Trustee at 
which at any particular time its corporate trust business shall be 
administered, which office at date of execution of this Agreement is 
located at 311 West Monroe Street, 12th Floor, Chicago, Illinois 60606, 
Attention: Indenture Trust Administration, Telephone: (312) 461-2532, 
Facsimile: (312) 461-3525 or at such other address as Trustee may designate 
from time to time by notice to the Holders, Seller and Servicer, or the 
principal corporate trust office of any successor Trustee (the address of 
which the successor Trustee will notify the Holders, Seller and Servicer).

     "Custodian" means Servicer in its capacity as agent of Trustee, as 
custodian of the Receivable Files.

     "Cutoff Date" means the close of business on August 30, 1996.

     "Cutoff Date Principal Balance" means, with respect to any Receivable, 
the Initial Principal Balance of such Receivable minus the sum of the 
portion of all payments received under such Receivable from or on behalf of 
the related Obligor on or prior to the Cutoff Date and allocable to 
principal in accordance with the terms of the Receivable.

     "Dealer" means, with respect to any Receivable, the seller of the 
related Financed Vehicle.

     "Dealer Agreement" means an agreement between Seller or a Seller 
Affiliate and a Dealer pursuant to which Seller or such Seller Affiliate 
gives such Dealer the right to induce persons to apply to Seller or such 
Seller Affiliate for loans in connection with the retail sale of Motor 
Vehicles by such Dealer.

     "Defaulted Receivable" means, with respect to any Collection Period, a 
Receivable (other than a Purchased Receivable) which is 150 days or more 
delinquent or which Servicer has determined to charge off during such 
Collection Period in accordance with its customary servicing practices; 
provided that any Receivable which Seller or Servicer is obligated to 
repurchase or purchase shall be deemed to have become a Defaulted 
Receivable during a Collection Period if Seller or Servicer fails to 
deposit the Purchase Amount on the related Deposit Date when due.

     "Definitive Certificates" is defined in Section 5.8.

     "Delinquency Ratio" means, for any Collection Period, the ratio, 
expressed as a percentage, of (a) the principal amount of all outstanding 
Receivables (other than Purchased Receivables and Defaulted Receivables) 
which are 60 or more days delinquent as of the end of such Collection 
Period, determined in accordance with Servicer's customary practices, 
divided by (b) the Pool Balance as of the last day of such Collection 
Period.

     "Delivery" means with respect to any Account Property that is a 
book-entry security held through the Federal Reserve System pursuant to 
federal book-entry regulations, the following procedures, all in accordance 
with applicable law, including applicable federal regulations and UCC: (i) 
book-entry registration of such Account Property to an appropriate 
book-entry account containing only customers' assets maintained with a 
Federal Reserve Bank by Trustee or by a Securities Intermediary and 
issuance to Trustee or to the Securities Intermediary, as the case may be, 
of a deposit advice or other written confirmation of such book-entry 
registration, (ii) the making by any Securities Intermediary of entries in 
its books and records crediting such book-entry security held through the 
Federal Reserve System pursuant to federal book-entry regulations to the 
Reserve Account, and (iii) such additional or alternative procedures as may 
hereafter become appropriate to effect complete transfer of ownership of 
any such Account Property to Trustee, consistent with changes in applicable 
law or regulations or the interpretation thereof.

     "Deposit Date" means, with respect to any Collection Period, the 
Business Day preceding the related Distribution Date.

     "Depository Agreement" means the agreement among Seller and Servicer, 
Trustee and the initial Clearing Agency, dated the Closing Date.

     "Determination Date" with respect to any Collection Period, means the 
eighth day of the calendar month following such Collection Period (or, if 
the eighth day is not a Business Day, the immediately preceding Business 
Day).

     "Distribution Date" means the 15th day of each month (or, if the 15th 
day is not a Business Day, the next succeeding Business Day), commencing 
October 15, 1996.

     "Eligible Bank" means any depository institution with trust powers 
(which may be Servicer or Trustee), organized under the laws of the United 
States of America or any one of the states thereof or the District of 
Columbia (or any domestic branch of a foreign bank), which has a net worth 
in excess of $50,000,000, the deposits of which are insured to the full 
extent permitted by law by the Federal Deposit Insurance Corporation, which 
is subject to supervision and examination by Federal or state banking 
authorities and which has (a) a rating of at least P-1 from Moody's and 
A-1+ from S&P with respect to short-term deposit obligations, or (b) a 
rating of A2 or higher from Moody's and AAA from S&P with respect to 
long-term unsecured debt obligations. If such depository institution 
publishes reports of condition at least annually, pursuant to law or the 
requirements of the aforesaid supervising or examining authority, then the 
combined capital and surplus of such institution shall be deemed to be its 
combined capital and surplus as set forth in its most recent report of 
condition so published.

     "Eligible Deposit Account" means either (a) a segregated account with 
an Eligible Bank or (b) a segregated trust account with the trust 
department of a depository institution organized under the laws of the 
United States of America or any one of the states thereof or the District 
of Columbia (or any domestic branch of a foreign bank),  having trust 
powers and acting as trustee for funds deposited in such account, so long 
as the long-term unsecured debt of such depository institution shall have a 
credit rating from each Rating Agency in one of its generic rating 
categories which signifies investment grade. Any such accounts (other than 
the Reserve Account) may be maintained with The Fifth Third Bank, or any of 
its Affiliates, if such accounts meet the requirements described in the 
preceding sentence.

     "Eligible Investments" mean book-entry securities, negotiable 
instruments or securities represented by instruments in bearer or 
registered form which evidence:

           (a)  direct obligations of, and obligations fully guaranteed as 
     to timely payment by, the United States of America;

           (b)  demand deposits, time deposits or certificates of deposit 
     of any depository institution (including Seller or any Affiliate of 
     Seller) or trust company incorporated under the laws of the United 
     States of America or any state thereof or the District of Columbia (or 
     any domestic branch of a foreign bank) and subject to supervision and 
     examination by Federal or state banking or depository institution 
     authorities (including depository receipts issued by any such 
     institution or trust company as custodian with respect to any 
     obligation referred to in clause (a) above or portion of such 
     obligation for the benefit of the holders of such depository 
     receipts); provided that at the time of the investment or contractual 
     commitment to invest therein (which shall be deemed to be made again 
     each time funds are reinvested following each Distribution Date), the 
     commercial paper or other short-term senior unsecured debt obligations 
     (other than such obligations the rating of which is based on the 
     credit of a Person other than such depository institution or trust 
     company) of such depository institution or trust company shall have a 
     credit rating from S&P of A-1+ and from Moody's of P-1;

           (c)  commercial paper (including commercial paper of Seller or 
     any Affiliate of Seller) having, at the time of the investment or 
     contractual commitment to invest therein, a rating from S&P of A-1+ 
     and from Moody's of P-1;

           (d)  investments in money market funds (including funds for 
     which Seller or Trustee or any of their respective Affiliates is 
     investment manager or advisor) having a rating from S&P of AAA-m or 
     AAAm-G and from Moody's of Aaa;

           (e)  bankers' acceptances issued by any depository institution 
     or trust company referred to in clause (b) above;

           (f)  repurchase obligations with respect to any security that is 
     a direct obligation of, or fully guaranteed by, the United States of 
     America or any agency or instrumentality thereof the obligations of 
     which are backed by the full faith and credit of the United States of 
     America, in either case entered into with a depository institution or 
     trust company (acting as principal) referred to in clause (b) above; 
     and

           (g)  any other investment which would not cause either Rating 
     Agency to downgrade or withdraw its then current rating of any class 
     of Certificates.             

     "Eligible Servicer" means a Person which, at the time of its 
appointment as Servicer, (a) has a net worth of not less than $50,000,000, 
(b) is servicing a portfolio of motor vehicle retail installment sales 
contracts and/or motor vehicle loans, (c) is legally qualified, and has the 
capacity, to service the Receivables, (d) has demonstrated the ability to 
service a portfolio of motor vehicle loans similar to the Receivables 
professionally and competently in accordance with standards of skill and 
care that are consistent with prudent industry standards, and (e) is 
qualified and entitled to use pursuant to a license or other written 
agreement, and agrees to maintain the confidentiality of, the software 
which Servicer uses in connection with performing its duties and 
responsibilities under this Agreement or obtains rights to use, or develops 
at its own expense, software which is adequate to perform its duties and 
responsibilities under this Agreement.

     "ERISA" means the Employment Retirement Income Security Act of 1974.

     "Exchange Act" means the Securities Exchange Act of 1934.

     "Expected Interest" means, with respect to any Distribution Date, an 
amount equal to the product of (a) one-twelfth of the Weighted Average 
Contract Rate for the related Collection Period multiplied by (b) an amount 
equal to the result of the Pool Balance as of the beginning of the first 
day of the related Collection Period minus the sum of the Principal 
Balances of the Non-Advance Receivables for such Distribution Date.

     "Final Scheduled Distribution Date" means the March 2002 Distribution 
Date.

     "Final Scheduled Maturity Date" means the last day of the Collection 
Period immediately preceding the Collection Period during which the Final 
Scheduled Distribution Date falls.

     "Financed Vehicle" means, with respect to a Receivable, the Motor 
Vehicle, together with all accessories and accessions thereto, securing or 
purporting to secure the indebtedness under such Receivable.

     "Holder" means the Person in whose name a Certificate is registered in 
the Certificate Register, except that, solely for the purpose of giving any 
consent, request or waiver pursuant to this Agreement, the interest 
evidenced by any Certificate registered in the name of Seller, Servicer or 
any Person actually known to an Authorized Officer of Trustee to be an 
Affiliate of Seller or Servicer, shall not be taken into account in 
determining whether the requisite percentage necessary to effect any such 
consent, request or waiver shall have been obtained.

     "Indemnified Person" is defined in Section 11.4.

     "Indemnifying Person" is defined in Section 11.4

     "Initial Principal Balance" means, in respect of a Receivable, the 
amount advanced under the Receivable toward the purchase price of the 
Financed Vehicle and related costs, including accessories, service and 
warranty contracts, insurance premiums, other items customarily financed as 
part of retail motor vehicle loans and other fees charged by Seller or 
Seller Affiliate or Dealer and included in the amount to be financed, the 
total of which is shown as the initial principal balance in the note and 
security agreement evidencing and securing such Receivable.

     "Insurance Policies" means, all credit life and disability insurance 
policies maintained by the Obligors and all Physical Damage Insurance 
Policies. 

     "Interest Collections" means, for any Distribution Date, the sum of 
the following amounts for the related Collection Period: (a) that portion 
of the Collections on the Receivables received during the related 
Collection Period that is allocable to interest in accordance with 
Servicer's customary procedures; (b) all Liquidation Proceeds received 
during the related Collection Period; and (c) all Purchase Amounts, to the 
extent allocable to accrued interest, of all Receivables that are purchased 
by Seller or Servicer under an obligation which arose during the related 
Collection Period. "Interest Collections" for any Distribution Date shall 
exclude all payments and proceeds of any Receivables the Purchase Amount of 
which has been distributed on a prior Distribution Date.

     "Interest Shortfall" means, with respect to any Distribution Date, the 
lesser of (a) the amount (if any) by which the Expected Interest for such 
Distribution Date exceeds the Net Interest Collections for such 
Distribution Date and (b) the amount (if any) by which the sum of any 
unpaid Servicing Fees for the related Collection Period and prior 
Collection Periods and the Class A Interest Distributable Amount and the 
Class B Interest Distributable Amount for such Distribution Date exceeds 
the Net Interest Collections for such Distribution Date.

     "Lien" means a security interest, lien, charge, pledge, preference, 
participation interest or encumbrance of any kind, other than tax liens, 
mechanics' or materialmen's liens and other liens for work, labor or 
materials, judicial liens and any liens that may attach by operation of 
law.

     "Liquidation Proceeds" means, with respect to any Receivable which has 
become a Defaulted Receivable, (a) insurance proceeds received by Servicer 
with respect to the Insurance Policies and any proceeds from lender's 
single interest insurance policies to the extent not included in 
Collections, (b) amounts received by Servicer in connection with such 
Defaulted Receivable pursuant to the exercise of rights under the related 
note and security agreement, and (c) the monies collected by Servicer (from 
whatever source, including proceeds of a sale of a Financed Vehicle or a 
deficiency balance recovered after the charge-off of the related Receivable 
or as a result of the exercise of any rights against the related Dealer) on 
such Defaulted Receivable net of any expenses incurred by Servicer in 
connection therewith (or, in the case of proceeds of deficiency claims, net 
of expenses incurred by Servicer in connection with deficiency claims on an 
aggregate basis) and any payments required by law to be remitted to the 
Obligor.

     "Majority Holders" means Holders of Certificates evidencing not less 
than a majority of the aggregate outstanding principal balance of the Class 
A Certificates and the Class B Certificates taken together as a single 
class.

     "Moody's" means Moody's Investors Service, Inc.

     "Motor Vehicle" means a new or used automobile or light duty truck 
which is financed by a retail motor vehicle loan originated by Seller, a 
Seller Affiliate or another financial institution.

     "Motor Vehicle Loan" means a retail motor vehicle loan secured by a 
Motor Vehicle originated by Seller or a Seller Affiliate or another 
financial institution.

     "Net Interest Collections" means, with respect to any Distribution 
Date, the greater of (a) zero and (b) Interest Collections for such 
Distribution Date minus the Outstanding Advances as of such Distribution 
Date.

     "Non-Advance Receivables" means, with respect to any Distribution 
Date, any Receivables which became Defaulted Receivables during the related 
Collection Period or which Servicer, in its sole discretion, believes are 
likely to become Defaulted Receivables.

     "Net Loss Ratio" means, for any Collection Period, an amount, 
expressed as a percentage, equal to (a) the Aggregate Net Losses for such 
Collection Period, divided by (b) the average of the Pool Balances on each 
of the first day of such Collection Period and the last day of such 
Collection Period.

     "Obligor" means the borrower or co-borrowers under the related 
Receivable, the proceeds of which were applied to purchase in part or in 
whole a related Financed Vehicle, and any co-signer of the Receivable or 
other Person who owes or may be primarily or secondarily liable for 
payments under such Receivable.

     "Officer's Certificate" means a certificate signed by the chairman, 
the president, any vice president or the treasurer of Seller or Servicer, 
as the case may be, and delivered to Trustee.

     "Opinion of Counsel" means a written opinion of counsel (who may be an 
employee of Seller or Servicer or any of their Affiliates) reasonably 
acceptable in form to Trustee.

     "Original Certificate Balance" means the sum of the Original Class A 
Certificate Balance and the Original Class B Certificate Balance.

     "Original Class A Certificate Balance" means $383,843,909.89. 

     "Original Class B Certificate Balance" means $28,892,000.00. 

     "Original Pool Balance" means the Pool Balance as of the Cutoff Date.

     "Outstanding Advances" means, as of any date, all Advances made by 
Servicer with respect to prior Distribution Dates which have not been 
reimbursed pursuant to Section 4.3.

     "Person" means a legal person, including any individual, corporation, 
estate, partnership, joint venture, association, joint stock company, 
trust, unincorporated organization, or government or any agency or 
political subdivision thereof, or any other entity of whatever nature.

     "Physical Damage Insurance Policy" means a theft and physical damage 
insurance policy maintained by the Obligor under a Receivable, providing 
coverage against loss or damage to or theft of the related Financed 
Vehicle. 

     "Pool Balance" means, at any time, the sum of the outstanding 
Principal Balances of the Receivables (excluding Defaulted Receivables) at 
such time.

     "Pool Factor" means, with respect to any Collection Period, the Pool 
Balance as of the last day of such Collection Period divided by the 
Original Pool Balance, expressed as a seven-digit decimal.

     "Principal Balance" means, as of any time, for any Receivable, the 
Cutoff Date Principal Balance minus the sum of the portions of all payments 
received from or on behalf of the related Obligor after the Cutoff Date and 
prior to such time that are allocable to principal in accordance with the 
terms of the Receivable.

     "Purchase Amount" of any Receivable means, with respect to any Deposit 
Date, an amount equal to the sum of (a) the outstanding Principal Balance 
of such Receivable as of the last day of the preceding Collection Period 
and (b) the amount of accrued and unpaid interest on such Principal Balance 
at the related Contract Rate from the date a payment was last made by or on 
behalf of the Obligor through and including the last day of such preceding 
Collection Period, in each case after giving effect to the receipt of 
monies collected on such Receivable in such preceding Collection Period.

     "Purchased Receivable" means, at any time, a retail motor vehicle loan 
included in the Schedule of Receivables as to which payment of the Purchase 
Amount has previously been made by Seller or Servicer pursuant to this 
Agreement.

     "Rating Agencies" means Moody's and S&P.  

     "Realized Losses" means, for any Collection Period, the aggregate 
principal balances of any Receivables that became Defaulted Receivables 
during such Collection Period.

     "Receivable" means each fixed rate retail motor vehicle loan described 
in the Schedule of Receivables, but excluding Defaulted Receivables to the 
extent the Principal Balances thereof have been deposited in the Collection 
Account and any Purchased Receivables.

     "Receivable File" is defined in Section 2.5.

     "Record Date" means, subject to Section 1.4, with respect to any 
Distribution Date, the last day of the related Collection Period.

     "Related Agreements" means the Certificates, the Depository Agreement 
and the underwriting agreement between Seller and the underwriter of the 
Certificates. The Related Agreements to be executed by any party are 
referred to herein as "such party's Related Agreements", "its Related 
Agreements" or by a similar expression.

     "Required Rating" means a rating with respect to short term deposit 
obligations of at least P-1 by Moody's and at least A-1 by S&P.

     "Reserve Account" means the account established, maintained and 
designated as the "Reserve Account" pursuant to Section 4.6.

     "Reserve Account Initial Deposit" means cash or Eligible Investments 
having a value of at least $14,445,756.84.

     "Reserve Account Property" is defined in Section 4.6.

     "S&P" means Standard & Poor's Ratings Services, a division of The 
McGraw-Hill Companies, Inc.
 
     "Schedule of Receivables" means, the list identifying the retail motor 
vehicle loans to be conveyed to the Trust by Seller delivered to Trustee 
and on file at the offices of Seller and Trustee.

     "Securities Intermediary" means the institution at which the Reserve 
Account is maintained from time to time.

     "Seller" means The Fifth Third Bank, in its capacity as seller of the 
Receivables to the Trust under this Agreement, or any successor pursuant to 
Section 6.3.

     "Seller Affiliate" means each Affiliate of the Seller that is 
transferring Receivables to Seller for purposes of sale to the Trust.

     "Servicer" means The Fifth Third Bank, in its capacity as servicer of 
the Receivables under this Agreement, any successor pursuant to Section 7.3 
or any successor Servicer appointed and acting pursuant to Section 8.2.

     "Servicer Default" means an event specified in Section 8.1.

     "Servicer's Report" is defined in Section 3.9.

     "Servicing Fee" means, with respect to any Distribution Date, an 
amount equal to the product of (a) one-twelfth of the Servicing Fee Rate, 
multiplied by (b) the Pool Balance as of the beginning of the first day of 
the preceding Collection Period.

     "Servicing Fee Rate" shall be 1.0% per annum, calculated on the basis 
of a 360-day year consisting of twelve 30-day months.

     "Servicing Officer" means any individual involved in, or responsible 
for, the administration and servicing of the Receivables, whose name 
appears on a list of servicing officers attached to an Officer's 
Certificate furnished to Trustee by Servicer, as such list may be amended 
from time to time by Servicer in writing.

     "Simple Interest Method" means the method of allocating a fixed level 
payment between principal and interest, pursuant to which such payment is 
allocated first to accrued and unpaid interest at the Contract Rate on the 
unpaid principal balance and the remainder of such payment is allocable to 
principal.

     "Simple Interest Receivable" means any Receivable under which the 
portion of a payment allocable to interest and the portion allocable to 
principal is determined in accordance with the Simple Interest Method.

     "Specified Reserve Account Balance" means with respect to any 
Distribution Date, 5% of the Pool Balance as of the last day of the 
preceding Collection Period, but in any event will not be less than the 
lesser of (a) $6,191,038.65 and (b) the sum of (i) such Pool Balance, plus 
(ii) an amount equal to the product of the Class A Percentage times such 
Pool Balance times the sum of the Class A Certificate Rate and the 
Servicing Fee Rate times a fraction the numerator of which is the number of 
remaining Distribution Dates through and including the Final Scheduled 
Distribution Date and the denominator of which is 12 plus (iii) the product 
of the Class B Percentage times such Pool Balance times the sum of the 
Class B Certificate Rate and the Servicing Fee Rate times a fraction the 
numerator of which is the number of remaining Distribution Dates through 
and including the Final Scheduled Distribution Date and the denominator of 
which is 12; provided that the Specified Reserve Account Balance will be 
calculated using a percentage of 8% for any Distribution Date (beginning 
December 16, 1996) on which the Average Net Loss Ratio exceeds 1.50% or the 
Average Delinquency Ratio exceeds 1.50%. The Specified Reserve Account 
Balance may be reduced to a lesser amount as determined by Seller so long 
as Seller and Trustee have received written confirmation from each Rating 
Agency that such reduction will not cause such Rating Agency to withdraw or 
downgrade its ratings of the Certificates. 

     "The Fifth Third Bank" means The Fifth Third Bank, an Ohio banking 
corporation.

     "Trust" means the trust created by this Agreement, which shall be 
known as The Fifth Third Bank Auto Trust 1996-B.

     "Trustee" means Harris Trust and Savings Bank, an Illinois banking 
corporation, as Trustee under this Agreement and any successor Trustee 
appointed and acting pursuant to this Agreement.

     "Trust Property" means: the Receivables; all monies received under the 
Receivables after the Cutoff Date; such amounts as from time to time may be 
held in the Collection Account, the Class A Distribution Account and the 
Class B Distribution Account (including the Account Property related 
thereto); security interests in the Financed Vehicles; Seller's rights (if 
any) to receive proceeds from claims on Insurance Policies covering the 
Financed Vehicles or the Obligors or from claims under any lender's single 
interest insurance policy naming Seller or any Seller Affiliate relating to 
any Receivable; proceeds of purchase of any Receivable by a Dealer under 
the related Dealer Agreements; Seller's rights to all documents and 
information contained in the Receivable Files; the rights of the Trust 
under this Agreement; and all proceeds of the foregoing. Notwithstanding 
anything to the contrary contained herein, the Trust Property shall not 
include, and the Trust shall not have any right to, the Reserve Account or 
any funds actually or deemed to be deposited in such account or any 
investments therein.

     "UCC" means the Uniform Commercial Code as in effect in the State of 
Ohio.

     "Weighted Average Contract Rate" means, with respect to any Collection 
Period, the weighted average of the Contract Rates of the Receivables (but 
excluding any Non-Advance Receivable), weighted based on the Principal 
Balance of each such Receivable as of the first day of such Collection 
Period.

     SECTION 1.2.  Other Interpretative Provisions. All terms defined in 
this Agreement shall have the defined meanings when used in any certificate 
or other document delivered pursuant hereto unless otherwise defined 
therein. For purposes of this Agreement and all such certificates and other 
documents, unless the context otherwise requires: (a) accounting terms not 
otherwise defined in this Agreement, and accounting terms partly defined in 
this Agreement to the extent not defined, shall have the respective 
meanings given to them under generally accepted accounting principles; (b) 
terms defined in Article 9 of the UCC as in effect in the State of Ohio and 
not otherwise defined in this Agreement are used as defined in that 
Article; (c) references to any amount as on deposit or outstanding on any 
particular date means such amount at the close of business on such day; (d) 
the words "hereof," "herein" and "hereunder" and words of similar import 
refer to this Agreement (or the certificate or other document in which they 
are used) as a whole and not to any particular provision of this Agreement 
(or such certificate or document); (e) references to any Section, Schedule 
or Exhibit are references to Sections, Schedules and Exhibits in or to this 
Agreement (or the certificate or other document in which the reference is 
made), and references to any paragraph, subsection, clause or other 
subdivision within any Section or definition refer to such paragraph, 
subsection, clause or other subdivision of such Section or definition; (f) 
the term "including" means "including without limitation"; (g) references 
to any law or regulation refer to that law or regulation as amended from 
time to time and include any successor law or regulation; (h) references to 
any Person include that Person's successors and assigns; and (i) headings 
are for purposes of reference only and shall not otherwise affect the 
meaning or interpretation of any provision hereof. 

     SECTION 1.3.  Calculations. All calculations of the amount of interest 
accrued on the Certificates during any Collection Period and all 
calculations of the amount of the Servicing Fee payable with respect to a 
Collection Period shall be made on the basis of a 360-day year consisting 
of twelve 30-day months.

     SECTION 1.4.  References. All references to the Record Date prior to 
the first Record Date in the life of the Trust shall be to the Closing 
Date. All references to the first day of a Collection Period shall refer to 
the opening of business on such day. All references to the last day of a 
Collection Period shall refer to the close of business on such day. All 
references herein to the close of business means the close of business, 
Cincinnati, Ohio time.

     SECTION 1.5.  Action by or Consent of Holders. Whenever any provision 
of this Agreement refers to action to be taken, or consented to, by 
Holders, such provision shall be deemed to refer to Holders of record as of 
the Record Date immediately preceding the date on which such action is to 
be taken, or consented to, by Holders.

ARTICLE II.  THE TRUST PROPERTY.

     SECTION 2.1.  Conveyance of Trust Property. In consideration of 
Trustee's delivery to Seller or its designee of authenticated Certificates, 
in authorized denominations, in an aggregate amount equal to the Original 
Certificate Balance, Seller hereby sells, transfers, assigns and conveys to 
Trustee, upon the terms and conditions hereof, in trust for the benefit of 
the Holders, the Trust Property, without recourse (except to the extent of 
Seller's obligations under this Agreement and the Related Agreements). The 
sale, transfer, assignment and conveyance made hereunder shall not 
constitute and is not intended to result in an assumption by Trustee, any 
Holder or any Certificate Owner of any obligation of Seller to the Obligors 
or any other Person in connection with the Receivables and the other Trust 
Property or any agreement, document or instrument related thereto.

     SECTION 2.2.  Representations and Warranties as to Each Receivable. 
Seller hereby makes the following representations and warranties as to each 
Receivable conveyed by it to the Trust hereunder on which Trustee shall 
conclusively rely in accepting the Trust Property in trust and 
authenticating the Certificates. Unless otherwise indicated, such 
representations and warranties shall speak as of the Closing Date, but 
shall survive the sale, transfer and assignment of the Receivables and the 
other Trust Property to the Trust.

           (a)  Characteristics of Receivables. The Receivable has been 
     fully and properly executed by the parties thereto and (i) has been 
     originated by Seller or a Seller Affiliate through Dealers in the 
     ordinary course of its business and in accordance with Seller's 
     underwriting standards to finance the retail sale by a Dealer of the 
     Financed Vehicle or acquired by Seller or a Seller Affiliate through 
     the acquisition of a financial institution that owned such Receivable, 
     (ii) is secured by a valid, subsisting, binding and enforceable first 
     priority security interest in favor of Seller or a Seller Affiliate in 
     the Financed Vehicle (subject to administrative delays and clerical 
     errors on the part of the applicable government agency and to any 
     statutory or other lien arising by operation of law after the Closing 
     Date which is prior to such security interest), which security 
     interest is assignable together with such Receivable, and has been so 
     assigned, (A) in the case of a security interest in favor of a Seller 
     Affiliate, to Seller, and subsequently assigned by Seller to Trustee, 
     and (B) in all other cases, directly by Seller to Trustee, (iii) 
     contains customary and enforceable provisions such that the rights and 
     remedies of the holder thereof are adequate for realization against 
     the collateral of the benefits of the security, (iv) provided, at 
     origination, for level monthly payments (provided that the amount of 
     the last payment may be different), which fully amortize the Initial 
     Principal Balance over the original term, (v) provides for interest at 
     the Contract Rate specified in the Schedule of Receivables (vi) was 
     originated in the United States and (vii) the Obligor of which is not 
     a government or a governmental subdivision or agency.

           (b)  Schedule of Receivables. The information set forth in the 
     Schedule of Receivables was true and correct as of the close of 
     business on the Cutoff Date.

           (c)  Compliance with Law. The Receivable complied at the time it 
     was originated or made, and will comply as of the Closing Date, in all 
     material respects with all requirements of applicable federal, state 
     and local laws, and regulations thereunder, including, to the extent 
     applicable, usury laws, the Federal Truth in Lending Act, the Equal 
     Credit Opportunity Act, the Fair Credit Billing Act, the Fair Credit 
     Reporting Act, the Fair Debt Collection Practices Act, Federal Reserve 
     Board Regulations B and Z and any other consumer credit, consumer 
     protection, equal opportunity and disclosure laws.

           (d)  Binding Obligation. The Receivable constitutes the genuine, 
     legal, valid and binding payment obligation in writing of the Obligor, 
     enforceable in all material respects by the holder thereof in 
     accordance with its terms, and the Receivable is not subject to any 
     right of rescission, setoff, counterclaim or defense, including the 
     defense of usury. 

           (e)  Lien in Force. Neither Seller nor any Seller Affiliate has 
     taken any action which would have the effect of releasing the related 
     Financed Vehicle from the Lien granted by the Receivable in whole or 
     in part. 

           (f)  No Amendment or Waiver. No material provision of the 
     Receivable has been amended, waived, altered or modified in any 
     respect, except such waivers as would be permitted under this 
     Agreement, and no amendment, waiver, alteration or modification causes 
     such Receivable not to conform to the other representations or 
     warranties contained in this Section.

           (g)  No Liens. Neither Seller nor any Seller Affiliate has 
     received notice of any Liens or claims, including Liens for work, 
     labor, materials or unpaid state or federal taxes, relating to the 
     Financed Vehicle securing the Receivable, that are or may be prior to 
     or equal to the Lien granted by the Receivable.

           (h)  No Default. To the knowledge of Seller, no default, breach, 
     violation or event permitting acceleration under the terms of the 
     Receivable exists and no continuing condition that with notice or 
     lapse of time, or both, would constitute a default, breach, violation 
     or event permitting acceleration under the terms of the Receivable has 
     arisen except for payment delinquencies continuing for a period of not 
     more than 30 days as of the Cutoff Date.

           (i)  Insurance. The Receivable requires the Obligor to insure 
     the Financed Vehicle under a Physical Damage Insurance Policy, pay the 
     premiums for such insurance and keep such insurance in full force and 
     effect.

           (j)  Good Title. Immediately prior to the transfer and 
     assignment herein contemplated, Seller had good and marketable title 
     to the Receivable free and clear of any Lien and had full right and 
     power to transfer and assign the Receivable to the Trust and 
     immediately upon the transfer and assignment of the Receivable to the 
     Trust, the Trust shall have good and marketable title to the 
     Receivable, free and clear of any Lien; and the Trust's interest in 
     the Receivable resulting from the transfer has been perfected under 
     the UCC.

           (k)  Obligations. Seller and each Seller Affiliate has duly 
     fulfilled all obligations on its part to be fulfilled under, or in 
     connection with, the Receivable.

           (l)  Possession. There is only one original executed Receivable, 
     and immediately prior to the Closing Date, Seller will have possession 
     of such original executed Receivable.

     SECTION 2.3.  Representations and Warranties as to the Receivables in 
the Aggregate and Actions of Seller. Seller hereby makes the following 
representations and warranties as to the Receivables conveyed by it to the 
Trust hereunder on which Trustee shall rely in accepting the Trust Property 
in trust and authenticating the Certificates. Unless otherwise indicated, 
such representations and warranties shall speak as of the Closing Date, but 
shall survive the sale, transfer and assignment of the Receivables and the 
other Trust Property to the Trust.

           (a)  Amounts. The Original Pool Balance was $412,735,909.89. 

           (b)  Individual Characteristics. The Receivables have the 
     following individual characteristics as of the Cutoff Date: (i) each 
     Receivable is secured by either a new or used automobile or light duty 
     truck; (ii) each Receivable has a Contract Rate of at least 8.00% and 
     not more than 12.00%; (iii) each Receivable had an original term to 
     maturity of more than 66 months and a remaining maturity, as of the 
     Cutoff Date, of not less than 6 months and not more than 60 months; 
     (iv) each Receivable had an Initial Principal Balance of not more than 
     $100,098.00 and a Cutoff Date Principal Balance of not less than 
     $1,003.34 nor more than $98,609.48; (v) no Receivable was more than 30 
     days past due as of the Cutoff Date; (vi) no Financed Vehicle had been 
     repossessed as of the Cutoff Date; (vii) no Receivable was subject to 
     a force-placed physical damage insurance policy on the related 
     Financed Vehicle; (viii) each Receivable is a Simple Interest 
     Receivable; (ix) Seller or a Seller Affiliate has received at least 
     one payment on each Receivable; and (x) the Dealer of the Financed 
     Vehicle has no participation in, or other right to receive, any 
     proceeds of the Receivable. The Receivables were selected using 
     selection procedures that were not intended by Seller to be adverse to 
     the Holders.

           (c)  Aggregate Characteristics. The Receivables had the 
     following characteristics in the aggregate as of the Cutoff Date: (i) 
     approximately 37.24% of the Original Pool Balance was attributable to 
     loans for purchases of new Financed Vehicles (it being understood that 
     Servicer's computer records and data processors record a Financed 
     Vehicle as new for this purpose if the model year and year of the 
     related note and security agreement evidencing the Receivable are the 
     same, which causes some Financed Vehicles that may have had previous 
     owners to be classified as new), and approximately 62.76% of the 
     Original Pool Balance was attributable to loans for purchases of used 
     Financed Vehicles; (ii)approximately 66.45%, 13.48%, 10.05% and 8.07% 
     of the Original Pool Balance was attributable to Receivables the 
     mailing addresses of the Obligors with respect to which are located in 
     the States of Ohio, Kentucky, Indiana and Michigan, respectively, and 
     no other state accounts for more than 1.0% of the Original Pool 
     Balance; (iii) the weighted average Contract Rate of the Receivables 
     was 9.189%; (iv) there are 42,851 Receivables being conveyed by Seller 
     to the Trust; (v) the average Cutoff Date Principal Balance of the 
     Receivables was $9,631.89; (vi) the weighted average original term and 
     weighted average remaining term of the Receivables were 55 months and 
     46 months, respectively; and (vii) not more than 1.2% of the Original 
     Principal Balance is attributable to Acquired Receivables. 

           (d)  Marking Records. By the Closing Date, Seller shall have 
     caused the portions of Seller's and each Seller Affiliate's electronic 
     master record of retail motor vehicle loans relating to the 
     Receivables to be clearly and unambiguously marked to show that such 
     Receivables constitute part of the Trust Property and are owned by the 
     Trust in accordance with the terms of this Agreement.

           (e)  No Assignment. As of the Closing Date, Seller shall not 
     have taken any action to convey any right to any Person that would 
     result in such Person having a right to payments received under the 
     Insurance Policies or Dealer Agreements, or payments due under the 
     Receivables that is senior to, or equal with, that of the Trust.

     SECTION 2.4.  Repurchase upon Breach. Seller, Servicer or Trustee, as 
the case may be, shall inform the other parties promptly, in writing, upon 
the discovery of any breach or failure to be true of the warranties made by 
Seller pursuant to Section 2.2 or 2.3, provided that (a) the failure to 
give such notice shall not affect any obligation of Seller and (b) Trustee 
shall not be deemed to have discovered any such breach or failure unless 
Trustee has been notified of such breach or failure in accordance with 
Section 11.6 or an Authorized Officer of Trustee otherwise has actual 
knowledge of such breach or failure. If the breach or failure shall not 
have been cured by the last day of the Collection Period which includes the 
60th day after the date on which Seller becomes aware of, or receives 
written notice from Trustee or Servicer of, such breach or failure and such 
breach or failure materially and adversely affects the interests of the 
Trust and the Holders in any Receivable, Seller shall repurchase each such 
Receivable from the Trust as of such last day of such Collection Period. In 
consideration of the purchase of a Receivable hereunder, Seller shall remit 
the Purchase Amount of such Receivable, no later than the close of business 
on the next Deposit Date, in the manner specified in Section 4.4. Except as 
provided in Section 6.2, the sole remedy of the Trust, Trustee or the 
Holders with respect to a breach or failure to be true of the warranties 
made by Seller pursuant to Section 2.2 or 2.3 shall be to require Seller to 
repurchase Receivables pursuant to this Section.

     SECTION 2.5.  Custodian of Receivable Files. (a)  Custody. To assure 
uniform quality in servicing the Receivables and to reduce administrative 
costs, Trustee, upon the execution and delivery of this Agreement, 
revocably appoints the Custodian, as agent, and the Custodian accepts such 
appointment, to act as agent on behalf of Trustee to maintain custody of 
the following documents or instruments, which are hereby constructively 
delivered to Trustee with respect to each Receivable (collectively, a 
"Receivable File"):

           (i)  the fully executed original of the Receivable;

           (ii)  any documents customarily delivered to or held by Seller 
     or Servicer evidencing the existence of any Physical Damage Insurance 
     Policies;

           (iii)  the original credit application, fully executed by the 
     Obligor;

           (iv)  the original certificate of title, or such other documents 
     as Seller or a Seller Affiliate, as appropriate, keeps on file, in 
     accordance with its customary procedures, evidencing the security 
     interest of Seller or such Seller Affiliate in the Financed Vehicle; 

           (v)  electronic entries and originals or true copies of all 
     documents, instruments or writings relating to extensions, amendments 
     or waivers of the Receivable; and

           (vi)  any and all other documents or electronic records that 
     Seller or Servicer, as the case may be, keeps on file, in accordance 
     with its customary procedures, relating to the Receivable, the Obligor 
     or the Financed Vehicle.

     (b)  Safekeeping. Servicer, in its capacity as Custodian, shall hold 
the Receivable Files as agent on behalf of Trustee for the benefit of all 
present and future Holders, and maintain such accurate and complete 
accounts, records and computer systems pertaining to each Receivable as 
shall enable Servicer and Trustee to comply with the terms and provisions 
of this Agreement applicable to them. In performing its duties as Custodian 
hereunder, the Custodian shall act with reasonable care, exercising the 
degree of skill, attention and care that Servicer exercises with respect to 
receivable files relating to other similar motor vehicle loans owned and/or 
serviced by the Custodian and that is consistent with industry standards. 
The Custodian shall maintain the Receivable Files in such a manner as shall 
enable Trustee to verify, if Trustee so elects, the accuracy of the record 
keeping of Servicer. Servicer shall promptly report to Trustee any failure 
on its part to hold the Receivable Files and maintain its accounts, records 
and computer systems as herein provided, and promptly take appropriate 
action to remedy any such failure. The Custodian hereby acknowledges 
receipt of the Receivable File for each Receivable listed on the Schedule 
of Receivables.

     (c)  Maintenance of and Access to Records. The Custodian shall 
maintain each Receivable File at the location specified in Schedule A to 
this Agreement, or at such other office of the Custodian within the United 
States as shall be specified to Trustee by 30 days' prior written notice. 
Upon Trustee's reasonable request, the Custodian shall make available to 
Trustee or its agents (or, when requested in writing by Trustee, to its 
attorneys or auditors) the Receivable Files and the related accounts, 
records and computer systems maintained by the Custodian at such times 
during the normal business hours of the Custodian for purposes of 
inspecting, auditing or making copies or abstracts of the same. 

     (d)  Release of Documents. Upon written instructions from Trustee, the 
Custodian shall release any document in the Receivable Files to Trustee, 
Trustee's agent or Trustee's designee, as the case may be, at such place or 
places as Trustee may designate, as soon thereafter as is practicable. Any 
document so released shall be handled by Trustee with due care and returned 
to the Custodian for safekeeping as soon as Trustee or its agent or 
designee, as the case may be, shall have no further need therefor.

     (e)  Title to Receivables. The Custodian agrees that, in respect of 
any Receivable File held by the Custodian hereunder, the Custodian will not 
at any time have or in any way attempt to assert any interest in such 
Receivable File or the related Receivable, other than solely for the 
purpose of collecting or enforcing the Receivable for the benefit of the 
Trust and that the entire equitable interest in such Receivable and the 
related Receivable File shall at all times be vested in the Trust.

     (f)  Instructions; Authority to Act. The Custodian shall be deemed to 
have received proper instructions with respect to the Receivable Files upon 
its receipt of written instructions signed by an Authorized Officer of 
Trustee. A certified copy of excerpts of certain resolutions of the Board 
of Directors of Trustee shall constitute conclusive evidence of the 
authority of any such Authorized Officer to act and shall be considered in 
full force and effect until receipt by the Custodian of written notice to 
the contrary given by Trustee.

     (g)  Custodian's Indemnification. The Custodian shall indemnify and 
hold harmless Trustee, its officers, directors, employees and agents and 
the Holders from and against any and all liabilities, obligations, losses, 
compensatory damages, payments, costs or expenses of any kind whatsoever 
that may be imposed on, incurred or asserted against Trustee or the Holders 
as the result of the negligence or willful misconduct of the Custodian 
relating to the maintenance and custody of the Receivable Files; provided 
that the Custodian shall not be liable hereunder to the extent that such 
liabilities, obligations, losses, compensatory damages, payments, costs or 
expenses result from the willful misfeasance, bad faith or negligence of 
Trustee. Indemnification under this Section 2.5(g) shall include reasonable 
fees and expenses of counsel and expenses of litigation and shall survive 
termination of this Agreement and the resignation or removal of Trustee. If 
Custodian shall have made any indemnity payments to Trustee pursuant to 
this Section and Trustee thereafter shall collect any of such amounts from 
Persons other than Custodian, Trustee shall immediately upon receipt 
thereof repay such amounts to Custodian, without interest.

     (h)  Effective Period and Termination. Servicer's appointment as 
Custodian shall become effective as of the Cutoff Date and shall continue 
in full force and effect until terminated pursuant to this subsection (h). 
If Servicer shall resign as Servicer in accordance with Section 7.5 or if 
all of the rights and obligations of Servicer shall have been terminated 
under Section 8.1, the appointment of Servicer as Custodian hereunder may 
be terminated by Trustee or by the Majority Holders, in the same manner as 
Trustee or such Holders may terminate the rights and obligations of 
Servicer under Section 8.1. Trustee may terminate Servicer's appointment as 
Custodian hereunder at any time with cause, or with 30 days' prior notice 
without cause, upon written notification to Servicer. As soon as 
practicable after any termination of such appointment Servicer shall 
deliver, or cause to be delivered, the Receivable Files to Trustee, 
Trustee's agent or Trustee's designee at such place or places as Trustee 
may reasonably designate. Notwithstanding any termination of Servicer as 
Custodian hereunder (other than in connection with a termination resulting 
from the termination of Servicer, as such, pursuant to Section 8.1), from 
and after the date of such termination, and for so long as Servicer is 
acting as such pursuant to this Agreement, Trustee shall provide, or cause 
the successor Custodian to provide, access to the Receivable Files to 
Servicer, at such times as Servicer shall reasonably request, for the 
purpose of carrying out its duties and responsibilities with respect to the 
servicing of the Receivables hereunder.


ARTICLE III.    ADMINISTRATION AND SERVICING OF TRUST PROPERTY.

     SECTION 3.1.  Duties of Servicer. (a)  Servicer is hereby authorized 
to act as agent for the Trust and in such capacity shall manage, service, 
administer and make collections on the Receivables, and perform the other 
actions required by Servicer under this Agreement, with reasonable care. 
Without limiting the standard set forth in the preceding sentence, Servicer 
shall use a degree of skill, attention and care that is not less than 
Servicer exercises with respect to comparable motor vehicle loans that it 
services for itself or others and that is consistent with prudent industry 
standards. Servicer's duties shall include the collection and posting of 
all payments, responding to inquiries by Obligors on the Receivables, or by 
federal, state or local governmental authorities, investigating 
delinquencies, sending payment coupons to Obligors, reporting required tax 
information to Obligors, accounting for Collections, monitoring the status 
of Physical Damage Insurance Policies with respect to the Financed 
Vehicles, furnishing monthly and annual statements to Trustee with respect 
to distributions, providing collection and repossession services in the 
event of Obligor default and performing the other duties specified herein. 
Servicer shall also administer and enforce all rights and responsibilities 
of the holder of the Receivables provided for in the Physical Damage 
Insurance Policies and the Dealer Agreements. Without limiting the 
generality of the foregoing, Servicer is hereby authorized and empowered by 
Trustee to execute and deliver, on behalf of itself, the Trust, Trustee and 
the Holders, any and all instruments of satisfaction or cancellation, or of 
partial or full release or discharge, and all other comparable instruments, 
with respect to the Receivables or to the Financed Vehicles, all in 
accordance with this Agreement; provided that notwithstanding the 
foregoing, Servicer shall not, except pursuant to an order from a court of 
competent jurisdiction, release an Obligor from payment of any unpaid 
amount under any Receivable or waive the right to collect the unpaid 
balance of any Receivable from the Obligor, except in connection with a de 
minimis deficiency which Servicer would not attempt to collect in 
accordance with its customary procedures. If Servicer shall commence a 
legal proceeding to enforce a Receivable, Trustee shall thereupon be deemed 
to have automatically assigned such Receivable to Servicer, which 
assignment shall be solely for purposes of collection. Trustee shall 
furnish Servicer with any powers of attorney and other documents or 
instruments necessary or appropriate to enable Servicer to carry out its 
servicing and administrative duties hereunder.

     (b)  Servicer may, at any time without notice or consent, delegate (i) 
any or all duties under this Agreement to any Person more than 50% of the 
voting securities of which are owned, directly or indirectly, by Fifth 
Third Bancorp, an Ohio corporation, so long as The Fifth Third Bank acts as 
Servicer, or (ii) specific duties to sub-contractors who are in the 
business of performing such duties; provided that no such delegation shall 
relieve Servicer of its responsibility with respect to such duties and 
Servicer shall remain obligated and liable to Trustee and the Holders for 
servicing and administering the Receivables in accordance with this 
Agreement as if Servicer alone were performing such duties.

     SECTION 3.2.  Collection of Receivable Payments. (a)  Servicer shall 
make reasonable efforts to collect all payments called for under the terms 
and provisions of the Receivables as and when the same shall become due, 
and otherwise act with respect to the Receivables, the Physical Damage 
Insurance Policies, the Dealer Agreements and the other Trust Property in 
such manner as will, in the reasonable judgment of Servicer, maximize the 
amount to be received by the Trust with respect thereto, in accordance with 
the standard of care required by Section 3.1. Servicer shall be entitled to 
amend or modify any Receivable in accordance with its customary procedures 
if Servicer believes in good faith that such amendment or modification is 
in the best interests of the Trust and may also permit extensions not more 
than once per year; provided that Servicer may not, unless ordered by a 
court of competent jurisdiction or otherwise required by applicable law, 
(i) extend a Receivable beyond the Final Scheduled Maturity Date, (ii) 
amend or modify the Principal Balance or Contract Rate of any Receivable, 
or (iii) amend or otherwise modify any Receivable if such amendment or 
modification would result in a deemed exchange of such Receivable under 
Section 1001 of the Code. In the event that Servicer fails to comply with 
the provisions of the preceding sentence, Servicer shall be required to 
purchase the Receivable or Receivables affected thereby, for the Purchase 
Amount, in the manner specified in Section 3.7 as of the close of business 
for the Collection Period in which such failure occurs. Servicer may, in 
its discretion (in accordance with its customary standards, policies and 
procedures), waive any prepayment charge, late payment charge, extension 
fee or any other fee that may be collected in the ordinary course of 
servicing a Receivable.

     (b)  If in the course of collecting payments under the Receivables, 
Servicer determines to set off any obligation of Servicer to an Obligor 
against an amount payable by the Obligor with respect to such Receivable, 
Servicer shall deposit the amount so set off in the Collection Account, no 
later than the close of business on the Deposit Date for the Collection 
Period in which the set-off occurs. All references herein to payments or 
Liquidation Proceeds collected by Servicer shall include amounts set-off by 
Servicer.

     SECTION 3.3.  Realization upon Receivables. On behalf of the Trust, 
Servicer shall charge off a Receivable as a Defaulted Receivable in 
accordance with its customary standards (and, in no event later than 150 
days after a Receivable shall have become delinquent) and shall use its 
best efforts to repossess and liquidate the Financed Vehicle securing any 
Defaulted Receivable as soon as feasible after default, in accordance with 
the standard of care required by Section 3.1. In taking such action, 
Servicer shall follow such customary and usual practices and procedures as 
it shall deem necessary or advisable in its servicing of motor vehicle 
loans, and as are otherwise consistent with the standard of care required 
under Section 3.1, which shall include exercising any rights under the 
Dealer Agreements and selling the Financed Vehicle at public or private 
sale. Servicer shall be entitled to recover all reasonable expenses 
incurred by it in the course of repossessing and liquidating a Financed 
Vehicle into cash proceeds and pursuing any deficiency claim against the 
related Obligor, but only out of the cash proceeds of such Financed Vehicle 
or any deficiency obtained from the Obligor (except that the expenses of 
pursuing deficiency claims may be deducted on a ratable basis from amounts 
obtained from deficiency claims on an aggregate basis), which amounts may 
be retained by Servicer (and shall not be required to be deposited in the 
Collection Account) to the extent of such expenses. The foregoing shall be 
subject to the provision that, in any case in which a Financed Vehicle 
shall have suffered damage, Servicer shall not expend funds in connection 
with the repair or the repossession of such Financed Vehicle unless it 
shall determine in its discretion that such repair and/or repossession will 
increase the Liquidation Proceeds of the related Receivable by an amount 
equal to or greater than the amount of such expenses.

     If Servicer elects to commence a legal proceeding to enforce a Dealer 
Agreement, the act of commencement shall be deemed to be an automatic 
assignment from Trustee to Servicer of the rights under such Dealer 
Agreement. If, however, in any enforcement suit or legal proceeding, it is 
held that Servicer may not enforce a Dealer Agreement on the grounds that 
it is not a real party in interest or a Person entitled to enforce the 
Dealer Agreement, Trustee, at Servicer's expense, or Seller, at Seller's 
expense, shall take such steps as Servicer deems necessary to enforce the 
Dealer Agreement, including bringing suit in its name or the names of the 
Holders.

     SECTION 3.4.  Physical Damage Insurance. (a)  The Receivables require 
that each Financed Vehicle be insured under a Physical Damage Insurance 
Policy. Servicer shall monitor the status of such physical damage insurance 
coverage to the extent consistent with its customary servicing procedures. 
If Servicer shall determine that an Obligor has failed to obtain or 
maintain a Physical Damage Insurance Policy covering the related Financed 
Vehicle, Servicer shall use its best efforts to enforce the rights of the 
holder of the Receivable under the Receivable to require the Obligor to 
obtain such physical damage insurance, provided that Servicer shall not be 
required to take such actions if there is in place a lender's single 
interest policy with respect to the related Financed Vehicle that complies 
with Servicer's customary requirements or if the Obligor resides in the 
State of Michigan. It is understood that Servicer will not "force-place" 
any Physical Damage Insurance Policy on any Financed Vehicle.

     (b)  Servicer may sue to enforce or collect upon the Physical Damage 
Insurance Policies, in its own name, if possible, or as agent for the 
Trust. If Servicer elects to commence a legal proceeding to enforce a 
Physical Damage Insurance Policy, the act of commencement shall be deemed 
to be an automatic assignment of the rights of the Trust under such 
Physical Damage Insurance Policy to Servicer for purposes of collection 
only. If, however, in any enforcement suit or legal proceeding it is held 
that Servicer may not enforce a Physical Damage Insurance Policy on the 
grounds that it is not a real party in interest or a holder entitled to 
enforce the Physical Damage Insurance Policy, Trustee, on behalf of the 
Trust, at Servicer's expense, or Seller, at Servicer's expense, shall take 
such steps as Servicer shall direct in writing to enforce such Physical 
Damage Insurance Policy, including bringing suit in its name or the name of 
Trustee for the benefit of the Holders.  Servicer shall make all claims and 
enforce its rights under any lender's single interest insurance policy (to 
the extent such claims or rights related to Receivables) for the benefit of 
the Trust and shall treat as Collections all related proceeds of such 
policies.

     SECTION 3.5.  Maintenance of Security Interests in Financed Vehicles. 
Servicer, in accordance with the standard of care required under Section 
3.1, shall take such steps as are necessary to maintain perfection of the 
security interest created by each Receivable in the related Financed 
Vehicle for the benefit of the Trust. Trustee, on behalf of the Trust, 
hereby authorizes Servicer, and Servicer hereby agrees, to take such steps 
as are necessary to re-perfect such security interest on behalf of the 
Trust in the event Servicer receives notice of the relocation of a Financed 
Vehicle. If there has been a Servicer Default, upon the request of Trustee, 
Seller and Servicer, at their expense, shall promptly and duly execute and 
deliver such documents and instruments, and take such other actions as may 
be necessary, as evidenced by an Opinion of Counsel delivered to Trustee, 
to perfect the Trust's interest in the Trust Property against all other 
Persons, including the delivery of the Receivables and the Receivable Files 
to Trustee, its agent, or its designee, the endorsement and delivery of the 
Physical Damage Insurance Policies or the notification of the insurers 
thereunder, the execution of transfer instruments, and the endorsement to 
Trustee and the delivery of the certificates of title to the Financed 
Vehicles to the appropriate department or departments of motor vehicles (or 
other appropriate governmental agency).

     SECTION 3.6.  Covenants of Servicer. Servicer makes the following 
covenants on which Trustee relies in accepting the Trust Property in trust 
and in executing and authenticating the Certificates:

           (a)  Security Interest to Remain in Force. Servicer shall not 
     release any Financed Vehicle from the security interest granted by the 
     related Receivable in whole or in part, except upon payment in full of 
     the Receivable or as otherwise contemplated herein.

           (b)  No Impairment. Servicer shall not impair in any material 
     respect the rights of the Holders in the Receivables, the Dealer 
     Agreements or the Physical Damage Insurance Policies or, subject to 
     clause (c), otherwise amend or alter the terms thereof if, as a result 
     of such amendment or alteration, the interests of the Trust and the 
     Holders hereunder would be materially adversely affected.

           (c)  Amendments. Servicer shall not amend or otherwise modify 
     any Receivable (including the grant of any extension thereunder), 
     except in accordance with Section 3.2.

     SECTION 3.7.  Purchase by Servicer upon Breach. Seller, Servicer or 
Trustee, as the case may be, shall inform the other parties promptly, in 
writing, upon the discovery of any breach by Servicer of its covenants 
under Sections 3.5 or 3.6; provided that (a) the failure to give such 
notice shall not affect any obligation of Servicer and (b) Trustee shall 
not be deemed to have discovered any such breach or failure unless Trustee 
has been notified of such breach or failure in accordance with Section 11.6 
or an Authorized Officer of Trustee otherwise has actual knowledge of such 
breach or failure. Unless the breach shall have been cured by the last day 
of the Collection Period which includes the 60th day (or, if Servicer 
elects, the 30th day) after the date on which Servicer becomes aware of, or 
receives written notice of, such breach, Servicer shall purchase the 
Receivable or Receivables materially and adversely affected thereby on the 
immediately succeeding Deposit Date; provided that in the case of a breach 
of the covenant contained in Section 3.6(c), Servicer shall be obligated to 
purchase the affected Receivable or Receivables on the Deposit Date 
immediately succeeding the Collection Period during which Servicer becomes 
aware of, or receives written notice of, such breach. In consideration of 
the purchase of a Receivable hereunder, Servicer shall remit the Purchase 
Amount of such Receivable in the manner specified in Section 4.4. Except as 
provided in Section 7.2, the sole remedy of the Trust, Trustee, or the 
Holders against Servicer with respect to a breach pursuant to Section 3.6 
shall be to require Servicer to repurchase Receivables pursuant to this 
Section.

     SECTION 3.8.  Servicing Compensation. On each Distribution Date 
Servicer shall be paid the Servicing Fee for such Distribution Date and any 
unpaid Servicing Fees from prior Distribution Dates to the extent of funds 
available therefor in accordance with the provisions of Section 4.5. If it 
would not cause either Rating Agency to downgrade or withdraw its rating of 
the Certificates, the Servicing Fee in respect of a Collection Period 
(together with any portion of a Servicing Fee that remains unpaid from 
prior Distribution Dates) at the option of Servicer may be paid at or as 
soon as possible after the beginning of such Collection Period out of the 
first collections of interest received on the Receivables for such 
Collection Period. In addition, Servicer shall retain any late fees, 
prepayment charges, extension fees or other fees and charges collected 
during the Collection Period and shall be paid any interest earned during 
the Collection Period on deposits in the Accounts. Any late fees, 
prepayment charges, extension fees or other fees and charges collected 
during the Collection Period and any interest earned during the Collection 
Period on deposits in the Accounts shall not constitute Interest 
Collections or Available Principal. Servicer shall be required to pay all 
expenses incurred by it in connection with its activities hereunder 
(including fees and expenses of Trustee (and any custodian appointed by 
Trustee) and independent accountants, any subservicer, taxes imposed on 
Servicer or any subservicer, and expenses incurred in connection with 
distributions and reports to Holders) except expenses incurred in 
connection with realizing upon Receivables under Section 3.3.

     SECTION 3.9.  Servicer's Report. (a) On or before the Determination 
Date immediately preceding each Distribution Date, Servicer shall deliver 
to Trustee a certificate of a Servicing Officer substantially in the form 
of Exhibit C (a "Servicer's Report") and attached to a Servicer's report 
containing, among other things, (i) all information necessary to make the 
deposits, transfers and distributions required by Sections 4.5 and 4.6, 
(ii) all information necessary for sending statements to Holders pursuant 
to Section 4.7, (iii) all information necessary to prepare the certificate 
described in Section 9.3, (iv) all information necessary to determine if 
there has been a Servicer Default under Section 8.1, and (v) all 
information necessary to reconcile all deposits to, and withdrawals from, 
the Collection Account for such Distribution Date and the related 
Collection Period. Servicer also shall separately identify (by account 
number of the Receivable as it appears in the Schedule of Receivables) to 
Trustee in a written notice or a list in computer readable form the 
Receivables to be repurchased by Seller or to be purchased by Servicer, as 
the case may be, on the related Deposit Date, and each Receivable which 
became a Defaulted Receivable during the related Collection Period.  
Notwithstanding the foregoing, it is understood and agreed that Trustee has 
agreed to act as Servicer's agent for the purpose of preparing and 
delivering Servicer's Reports, and so long as Trustee timely prepares and 
delivers Servicer's Report, Servicer shall not be required to do so.  Any 
failure by Trustee to prepare and deliver a Servicer's Report, or 
inaccuracy in any Servicer's Report so prepared and delivered, shall (so 
long as Servicer shall also not timely prepare and deliver such Servicer's 
Report or correct any such inaccuracy) have the same consequences as would 
such a failure by Servicer or inaccuracy in a Servicer's Report prepared 
and filed by Servicer.

     (b)  Servicer shall provide Trustee with a magnetic tape containing 
the database file for each Receivable (i) at or prior to closing (but with 
information as of the Cutoff Date) and (ii) thereafter, as of the last day 
of the preceding Monthly Period not later than the third Business Day 
preceding each Determination Date. Servicer hereby represents, as of the 
date of each such delivery, that such information is accurate and complete 
in all material respects.

     (c)  Trustee shall not be responsible for delays attributable to 
Servicer's failure to deliver information, defects in the information 
supplied by Servicer or other circumstances beyond Trustee's control.

     SECTION 3.10. Annual Statement as to Compliance. (a)  Servicer shall 
deliver to Trustee, on or before March 31 of each year, commencing March 
31, 1997, an Officer's Certificate, stating that (i) a review of the 
activities of Servicer during the preceding calendar year (or the period 
from the Closing Date to and including the end of the preceding calendar 
year, in the case of the first such Officer's Certificate) and of its 
performance of its obligations under this Agreement has been made under 
such officer's supervision and (ii) to the best of such officer's 
knowledge, based on such review, Servicer has fulfilled all its obligations 
under this Agreement throughout such year (or longer period, in the case of 
the first such certificate), or, if there has been a default in the 
fulfillment of any such obligation, specifying each such default known to 
such officer and the nature and status thereof.

     (b)  Servicer shall deliver to Trustee and each Rating Agency, 
promptly upon having knowledge thereof, but in no event later then five 
Business Days thereafter, written notice in an Officer's Certificate of any 
event which constitutes, or with the giving of notice or lapse of time or 
both, would become, a Servicer Default under Section 8.1.

     SECTION 3.11. Independent Certified Public Accountants' Report. 
Servicer shall cause a firm of independent certified public accountants 
(who may also render other services to Servicer and Seller) to deliver to 
Trustee on or before March 31 of each year, commencing March 31, 1997, a 
report of examination addressed to the Board of Directors of Servicer and 
to Trustee to the effect that such firm has examined the Motor Vehicle Loan 
servicing functions of Servicer over the previous calendar year (or the 
period from the Closing Date to and including the end of the preceding 
calendar year, in the case of the first such report) and that such 
examination (i) included tests relating to Motor Vehicle Loans serviced for 
others in accordance with the requirements of the Uniform Single Audit 
Program for Mortgage Bankers, to the extent the procedures in such Program 
are applicable to the servicing obligations set forth in this Agreement and 
(ii) except as described in the report, disclosed no exceptions or errors 
in the records relating to Motor Vehicle Loans serviced for others that, in 
the firm's opinion, paragraph four of such Program requires such firm to 
report; provided that Servicer shall not be required to cause the delivery 
of such a report with respect to any period for which each Rating Agency 
shall have waived such requirement in a written notice to Servicer and 
Trustee.

     SECTION 3.12. Access to Certain Documentation and Information 
Regarding Receivables. Servicer shall provide Trustee and the Holders with 
access to the Receivable Files (in the case of the Holders, where it shall 
be required by applicable statutes or regulations to give access to such 
documentation). Such access shall be afforded without charge, but only upon 
reasonable request and during normal business hours at the offices of 
Servicer. Nothing in this Section shall affect the obligation of Servicer 
to observe any applicable law prohibiting disclosure of information 
regarding the Obligors, and the failure of Servicer to provide access to 
information as a result of such obligation shall not constitute a breach of 
this Section. Any Holder, by its acceptance of a Certificate, shall be 
deemed to have agreed to keep any information obtained by it pursuant to 
this Section confidential and not to use such information for any other 
purpose, except as required by applicable law.

     SECTION 3.13. Reports to the Commission. Servicer shall, on behalf of 
the Trust, cause to be filed with the Commission any periodic reports 
required to be filed under the provisions of the Exchange Act, and the 
rules and regulations of the Commission thereunder. Seller (if it is 
otherwise not Servicer) shall, at its expense, cooperate in any reasonable 
request made by Servicer in connection with such filings.

     SECTION 3.14. Reports to the Rating Agency. Servicer shall deliver to 
each Rating Agency a copy of all reports or notices furnished or delivered 
pursuant to this Article and a copy of any amendments, supplements or 
modifications to this Agreement and any other information reasonably 
requested by such Rating Agency to monitor this transaction.

ARTICLE IV.     DISTRIBUTIONS; RESERVE ACCOUNT; STATEMENTS TO HOLDERS.

     SECTION 4.1.  Establishment of Accounts. (a)  Trustee, on behalf of 
the Trust and for the benefit of the Holders, shall establish and maintain 
in the name of Trustee one or more segregated Eligible Deposit Accounts 
(collectively, the "Collection Account"), bearing a designation clearly 
indicating that the funds deposited therein are held for the benefit of the 
Holders. Trustee, on behalf of the Trust and for the benefit of the Class A 
Holders, shall establish and maintain in the name of Trustee an Eligible 
Deposit Account (the "Class A Distribution Account"), bearing a designation 
clearly indicating that the funds deposited therein are held for the 
benefit of the Class A Holders. Trustee, on behalf of the Trust and for the 
benefit of the Class B Holders, shall establish and maintain in the name of 
Trustee an Eligible Deposit Account (the "Class B Distribution Account"), 
bearing a designation clearly indicating that the funds deposited therein 
are held for the benefit of the Class B Holders. The Collection Account, 
the Class A Distribution Account and the Class B Distribution Account shall 
be initially established and maintained with the trust department of 
Trustee.

     (b)  Funds on deposit in the Collection Account, the Class A 
Distribution Account and the Class B Distribution Account (collectively, 
the "Accounts") shall be invested by Trustee in Eligible Investments 
selected by Servicer and confirmed in writing by Servicer to Trustee; 
provided that, it is understood and agreed that Trustee shall not be liable 
for any loss arising from such investment in Eligible Investments. All such 
Eligible Investments shall be held by Trustee for the benefit of the 
beneficiaries of the applicable Account; provided that on each Distribution 
Date all interest and other investment income (net of losses and investment 
expenses) on funds on deposit therein shall be withdrawn from the Accounts 
at the written direction of Servicer and shall be paid to Servicer and 
shall not be available to the Holders.  Other than as permitted by each 
Rating Agency, funds on deposit in the Accounts with respect to any 
Collection Period or Distribution Date shall be invested only in Eligible 
Investments that, except for money market funds, will mature so that such 
funds will be available at the close of business on the related Deposit 
Date. Funds deposited in an Account on a Deposit Date which immediately 
precedes a Distribution Date upon the maturity of any Eligible Investments 
are not required to be (but may be) invested overnight. No Eligible 
Investment with a stated maturity shall be disposed of prior to that 
maturity unless a default occurs with respect to that Eligible Investment 
and Servicer directs Trustee in writing to dispose of it.

     (c)  Trustee shall possess all right, title and interest in all funds 
on deposit from time to time in the Accounts and in all proceeds thereof 
(excluding all income thereon) and all such funds, investments and proceeds 
shall be part of the Trust Property. The Accounts shall be under the sole 
dominion and the exclusive custody and control of Trustee, and Trustee 
shall have sole signature authority with respect thereto. If, at any time, 
any of the Accounts ceases to be an Eligible Deposit Account, Trustee (or 
Servicer on its behalf) shall within ten Business Days (or such longer 
period, not to exceed 30 calendar days, as to which each Rating Agency may 
consent) establish a new Account as an Eligible Deposit Account and shall 
transfer any cash and/or any investments that are in the existing Account 
which is no longer an Eligible Deposit Account to such new Account.

     SECTION 4.2.  Collections. (a)  Subject to the provisions of the 
succeeding sentence and of subsections (b) and (c), Servicer shall remit to 
the Collection Account all payments by or on behalf of the Obligors on the 
Receivables, including all Liquidation Proceeds received by Servicer during 
any Collection Period, as soon as practicable, but in no event after the 
close of business on the second Business Day, after receipt thereof. 
Subject to the provisions of subsections (b) and (c), on the Closing Date, 
Servicer shall deposit in the Collection Account all payments by or on 
behalf of the Obligors on the Receivables received by Servicer after the 
Cutoff Date and on or prior to the second Business Day immediately 
preceding the Closing Date.

     (b)  Notwithstanding the provisions of subsection (a), if (i) Servicer 
shall have the Required Rating or (ii) Trustee otherwise shall have 
received written notice from each of the Rating Agencies that the then 
outstanding rating on the Class A Certificates and the Class B Certificates 
would not be lowered or withdrawn as a result, Servicer may deposit all 
amounts referred to in subsection (a) for any Collection Period into the 
Collection Account not later than the close of business on the Deposit Date 
with respect to such Collection Period; provided that (x) if a Servicer 
Default has occurred and is continuing, (y) Servicer has been terminated as 
such pursuant to Section 8.1 or (z) Servicer ceases to have the Required 
Rating, Servicer shall deposit such amounts (including any amounts then 
being held by Servicer) into the Collection Account as provided in Section 
4.2(a). Notwithstanding the foregoing, the provisions of the proviso to the 
preceding sentence shall not be applicable to a successor Servicer solely 
by reason of the occurrence of an event specified in clauses (x), (y) and 
(z) of such proviso with respect to the outgoing Servicer. Pending the 
deposit of the amounts referred to in subsection (a) into the Collection 
Account, such amounts may be employed by Servicer at its own risk and for 
its own benefit and need not be segregated from Servicer's own funds. Any 
losses resulting from Servicer's actions shall be borne exclusively by the 
Servicer. Servicer shall promptly notify Trustee in writing if it shall 
obtain or lose the Required Rating. 

     (c)  Notwithstanding the provisions of subsections (a) and (b), 
Servicer may retain, or will be entitled to be reimbursed, from amounts 
otherwise payable into, or on deposit in, the Collection Account with 
respect to a Collection Period any amounts previously deposited in the 
Collection Account but later determined to have resulted from mistaken 
deposits or postings or checks returned for insufficient funds, in each 
case, with respect to which Servicer has not been previously reimbursed 
hereunder. The amount to be retained or reimbursed hereunder shall not be 
included in Collections with respect to the related Distribution Date.

     SECTION 4.3.  Advances. (a)  On or prior to each Deposit Date, 
Servicer shall advance any Interest Shortfall with respect to the related 
Distribution Date by depositing the amount of such Interest Shortfall into 
the Collection Account. Servicer shall be obligated to make such an Advance 
except to the extent that Servicer shall reasonably determine that the 
Advance is unlikely to be recoverable pursuant to subsection (b).

     (b)  On each Distribution Date, prior to making any of the 
distributions set forth in Section 4.5, Servicer shall be reimbursed for 
all Outstanding Advances with respect to prior Distribution Dates, to the 
extent of the Interest Collections for such Distribution Date and, to the 
extent such Interest Collections are insufficient, to the extent of the 
funds in the Reserve Account. If it is acceptable to each Rating Agency 
without a reduction in the rating of the Certificates, the Outstanding 
Advances at the option of Servicer may be paid at or as soon as possible 
after the beginning of the related Collection Period out of the first 
collections of interest received on the Receivables for such Collection 
Period.

     SECTION 4.4.  Additional Deposits; Net Deposits. (a)  On or prior to 
each Deposit Date, Seller or Servicer, as the case may be, shall remit to 
the Collection Account, in next-day or immediately available funds, the 
aggregate Purchase Amount of the Receivables to be purchased by it under an 
obligation that arose during the preceding Collection Period pursuant to 
Section 2.4, 3.7 or 10.2, respectively.

     (b)  Servicer may make the remittances to be made by it pursuant to 
this Article IV net of amounts to be distributed to it pursuant to Section 
4.5 (but subject to the priorities set forth therein), for so long as (i) 
no Servicer Default has occurred and is continuing and (ii) Servicer has 
not been terminated as such pursuant to Section 8.1; provided that Servicer 
shall account for all of such amounts in the related Servicer's Report as 
if such amounts were deposited and distributed separately; and provided 
that, if an error is made by Servicer in calculating the amount to be 
deposited or retained by it and a shortfall in the amount deposited in the 
Collection Account results, Servicer shall make a payment of the deficiency 
to the Collection Account, immediately upon becoming aware, or receiving 
notice from Trustee, of such error.

     SECTION 4.5.  Distributions. (a)  On or before each Determination 
Date, Servicer shall calculate all amounts to be deposited in the Class A 
Distribution Account and the Class B Distribution Account, which 
calculations shall be set forth in the Servicer's Report delivered to 
Trustee on or before such Determination Date.

     (b)  On each Distribution Date, after making the reimbursements to 
Servicer of Outstanding Advances pursuant to Section 4.3(b), based on the 
related Servicer's Report, Trustee will make the following deposits and 
distributions from the Collection Account by 11:00 a.m. (Cincinnati, Ohio 
time), to the extent of the sum of Available Interest and any Available 
Reserve Amount remaining after such reimbursements (and, in the case of 
shortfalls occurring under clause (ii) in the Class A Interest 
Distributable Amount, the Class B Percentage of Available Principal to the 
extent of such shortfalls), in the following priority:

           (i)  to Servicer, any unpaid Servicing Fee for the related 
     Collection Period and all unpaid Servicing Fees from prior Collection 
     Periods;

           (ii)  to the Class A Distribution Account, the Class A Interest 
     Distributable Amount for such Distribution Date; and

           (iii)  to the Class B Distribution Account, the Class B Interest 
     Distributable Amount for such Distribution Date.

On each Distribution Date, based on the related Servicer's Report, Trustee 
will make the following deposits and distributions, to the extent of the 
portion of Available Principal, Available Interest and Available Reserve 
Amount remaining after the application of clauses (i), (ii) and (iii), in 
the following priority:

           (iv)  to the Class A Distribution Account, the Class A Principal 
     Distributable Amount for such Distribution Date;

           (v)  to the Class B Distribution Account, the Class B Principal 
     Distributable Amount for such Distribution Date; 

           (vi)  to the Reserve Account, any amounts remaining, until the 
     amount on deposit in the Reserve Account equals the Specified Reserve 
     Account Balance; and

           (vii)  to Seller, any amounts remaining.

     (c)  On each Distribution Date, all amounts on deposit in the Class A 
Distribution Account will be distributed to the Class A Holders (determined 
as of the related Record Date) by Trustee and all amounts on deposit in the 
Class B Distribution Account will be distributed to the Class B Holders 
(determined as of the related Record Date) by Trustee. Except as provided 
in Section 10.1, payments under this paragraph shall be made to the Holders 
by check mailed by Trustee to each Holder's respective address of record 
(or, in the case of Certificates registered in the name of a Clearing 
Agency, or its nominee, by wire transfer of immediately available funds). 
To the extent that Trustee is required to wire funds to the Holders from 
the Class A Distribution Account or the Class B Distribution Account, as 
applicable, it shall request the bank maintaining the Class A Distribution 
Account or the Class B Distribution Account, as applicable, to make a wire 
transfer of the amount to be distributed and the bank maintaining the Class 
A Distribution Account or the Class B Distribution Account, as applicable, 
shall promptly deliver to Trustee a confirmation of such wire transfer. To 
the extent that Trustee is required to make payments to Holders by check 
hereunder, it shall request the bank maintaining the Class A Distribution 
Account or the Class B Distribution Account, as applicable, to provide it 
with a supply of checks to make such payments. The bank shall, if a request 
is made by Trustee for a wire transfer by 9:00 A.M. (Cincinnati, Ohio time) 
on any Distribution Date, wire such funds in accordance with such 
instructions by 10:00 A.M. (Cincinnati, Ohio time) on such Distribution 
Date, and it will otherwise act in compliance with the provisions of this 
paragraph and the other provisions of this Agreement applicable to it as 
the bank maintaining the Class A Distribution Account or the Class B 
Distribution Account, as applicable. Servicer shall take all necessary 
action (including requiring an agreement to such effect) to ensure that any 
bank maintaining the Class A Distribution Account or the Class B 
Distribution Account, as applicable, agrees to comply, and complies, with 
the provisions of this paragraph and the other provisions of this Agreement 
applicable to it as the bank maintaining the Class A Distribution Account 
or the Class B Distribution Account, as applicable.

     SECTION 4.6.  Reserve Account. (a)  Seller shall establish and 
maintain in the name of Trustee an Eligible Deposit Account (the "Reserve 
Account"). The Reserve Account and any amounts therein shall not be 
property of the Trust, but shall be pledged to and held for the benefit of 
Trustee, as secured party. The Reserve Account shall be initially 
established and maintained with the trust department of Trustee.

     (b)  In order to provide for the prompt payment to the Holders and 
Servicer in accordance with Section 4.5, to assure availability of the 
amounts maintained in the Reserve Account and as security for the 
performance by Seller of its obligations hereunder:

           (i)  Seller, on behalf of itself and its successors and assigns, 
     and solely for the purpose of providing for payment of the 
     distributions provided for in Section 4.5, hereby grants a security 
     interest in and pledges to Trustee and its successors and assigns, all 
     its right, title and interest in and to the Reserve Account, subject, 
     however, to the limitations set forth in this Agreement, and all 
     proceeds of the foregoing, including all securities, investments, 
     general intangibles, financial assets and investment property from 
     time to time credited to and any security entitlement to the Reserve 
     Account; and

           (ii)  Seller hereby grants a security interest and pledges to 
     Trustee and its successors and assigns the Reserve Account Initial 
     Deposit and all proceeds thereof, subject, however, to the limitations 
     set forth below, and solely for the purpose of providing for payment 
     of the distributions provided for in Section 4.5, (all of the 
     foregoing, subject to the limitations set forth in this Section, the 
     "Reserve Account Property"), 

to have and to hold all the aforesaid property, rights and privileges unto 
Trustee, its successors and assigns, in trust for the uses and purposes, 
and subject to the terms and provisions, set forth in this Section. Trustee 
hereby acknowledges such transfer and accepts the trust hereunder and shall 
hold and distribute the Reserve Account Property in accordance with the 
terms and provisions of this Section.

     (c)  Trustee shall direct the Securities Intermediary to invest funds 
on deposit in the Reserve Account in Eligible Investments selected by 
Seller and confirmed in writing by Seller to Trustee; provided that it is 
understood and agreed that Trustee shall not be liable for any loss arising 
from such investment in Eligible Investments. Funds on deposit in the 
Reserve Account shall be invested in Eligible Investments that will mature 
so that all such funds will be available at the close of business on each 
Deposit Date; provided that to the extent permitted by the Rating Agencies, 
funds on deposit in the Reserve Account may be invested in Eligible 
Investments that mature later than the next Deposit Date. Funds deposited 
in the Reserve Account on a Deposit Date upon the maturity of any Eligible 
Investments are not required to be (but may be) invested overnight. Seller 
will treat the funds, Eligible Investments and other assets in the Reserve 
Account as its own for Federal, state and local income tax and franchise 
tax purposes and will report on its tax returns all income, gain and loss 
from the Reserve Account.

     (d)  On each Distribution Date, any amounts on deposit in the 
Collection Account with respect to the preceding Collection Period after 
payments to Servicer, the Class A Distribution Account and the Class B 
Distribution Account have been made will be deposited into the Reserve 
Account until the amount of the Reserve Account is equal to the Specified 
Reserve Account Balance. 

     (e)  The Reserve Account shall be under the sole custody and control 
of Trustee. If, at any time, the Reserve Account ceases to be an Eligible 
Deposit Account, Trustee shall within 10 Business Days (or such longer 
period, not to exceed 30 calendar days, as to which each Rating Agency may 
consent) establish a new Reserve Account as an Eligible Deposit Account and 
shall transfer any cash and/or any investments that are in the existing 
Account which is no longer an Eligible Deposit Account to such new Reserve 
Account.

     (f)  On each Distribution Date, the amount available in the Reserve 
Account (the "Available Reserve Amount") will equal the lesser of (i) the 
amount on deposit in the Reserve Account (exclusive of investment earnings) 
and (ii) the Specified Reserve Account Balance. On each Deposit Date, 
Trustee will withdraw funds from the Reserve Account (i) to the extent 
required pursuant to Section 4.3(b) and (ii) to the extent that (A) the sum 
of the amounts required to be distributed to Holders and the accrued and 
unpaid Servicing Fees payable to Servicer on such Distribution Date exceeds 
(B) the amount on deposit in the Collection Account with respect to the 
preceding Collection Period (net of net investment income). The aggregate 
amount to be withdrawn from the Reserve Account on any Deposit Date shall 
not exceed the Available Reserve Amount with respect to the related 
Distribution Date. Trustee will deposit the proceeds of such withdrawal 
into the Collection Account on or before such Distribution Date with 
respect to which such withdrawal was made.

     (g)  Amounts on deposit in the Reserve Account will be released to 
Seller on each Distribution Date to the extent that the amount credited to 
the Reserve Account would exceed the Specified Reserve Account Balance. 
Upon any distribution to Seller of amounts from the Reserve Account, the 
Holders will not have any rights in, or claims to, such amounts. Amounts 
properly distributed to Seller from the Reserve Account or otherwise shall 
not be available under any circumstances to the Trust, Trustee or the 
Holders and Seller shall in no event thereafter be required to refund any 
such distributed amounts.

     (h)  With respect to the Reserve Account Property, Seller and Trustee 
agree that the Reserve Account Initial Deposit and all other funds and 
Account Property shall be delivered to Securities Intermediary for credit 
to the Reserve Account. In addition, any Reserve Account Property that is a 
book-entry security held through a Federal Reserve Bank pursuant to federal 
book-entry regulations shall be delivered in accordance with the definition 
of "Delivery" and shall be maintained by Trustee, pending maturity or 
disposition, through continued book-entry registration of such Reserve 
Account Property as described in such paragraph. Effective upon the 
crediting of any Reserve Account Property to the Reserve Account, Trustee 
shall be deemed to have represented that it has purchased such Reserve 
Account Property for value, in good faith and without notice of any adverse 
claim thereto.

     (i)  Seller (and any successor to Seller in accordance with Section 
6.3) and Servicer agree to take or cause to be taken such further actions, 
to execute, deliver and file or cause to be executed, delivered and filed 
such further documents and instruments (including any UCC financing 
statements or this Agreement) as may be determined to be necessary, in an 
Opinion of Counsel to Seller delivered to Trustee, in order to perfect the 
interests created by this Section 4.6 and otherwise fully to effectuate the 
purposes, terms and conditions of this Section 4.6. Seller (and any 
successor to Seller in accordance with Section 6.3) and Servicer shall:

           (A)  promptly execute, deliver and file any financing 
     statements, amendments, continuation statements, assignments, 
     certificates and other documents with respect to such interests and 
     perform all such other acts as may be necessary in order to perfect or 
     to maintain the perfection of Trustee's security interest; and

           (B)  make the necessary filings of financing statements or 
     amendments thereto within five days after the occurrence of any of the 
     following: (1) any change in their respective names or any trade 
     names, (2) any change in the location of their respective chief 
     executive offices or principal places of business and (3) any merger 
     or consolidation or other change in their respective identities or 
     corporate structures; and shall promptly notify Trustee of any such 
     filings.

     (j)  Investment earnings attributable to the Reserve Account Property 
and proceeds therefrom shall be held by Trustee for the benefit of Seller. 
Investment earnings attributable to the Reserve Account Property shall not 
be available to pay the distributions provided for in Section 4.5 and shall 
not otherwise be subject to any claims or rights of the Holders or 
Servicer. Trustee shall cause all investment earnings attributable to the 
Reserve Account to be distributed on each Distribution Date to Seller.

     SECTION 4.7.  Statements to Holders. (a) On each Distribution Date, 
Servicer shall provide to Trustee (with a copy to each Rating Agency) with 
written instructions for Trustee to forward to each Holder of record a 
statement setting forth at least the following information as to the 
Certificates to the extent applicable:

           (i)  the amount of the distribution allocable to principal on 
     the Class A Certificates and the Class B Certificates;

           (ii)  the amount of the distribution allocable to interest on 
     the Class A Certificates and the Class B Certificates;

           (iii)  the amount of the Servicing Fee paid to Servicer with 
     respect to the related Collection Period;

           (iv)  the Class A Certificate Balance, the Class A Pool Factor, 
     the Class B Certificate Balance and the Class B Pool Factor as of such 
     Distribution Date, after giving effect to payments allocated to 
     principal reported under clause (i);

           (v)  the Pool Balance as of the close of business on the last 
     day of the preceding Collection Period;

           (vi)  the amount of the Aggregate Net Losses, Defaulted 
     Receivables and Liquidation Proceeds, if any, for such Collection 
     Period;

           (vii)  the aggregate Purchase Amount of Receivables repurchased 
     by Seller or purchased by Servicer;

           (viii) the Class A Interest Carryover Shortfall, the Class B 
     Interest Carryover Shortfall, the Class A Principal Carryover 
     Shortfall and the Class B Principal Carryover Shortfall;

           (ix)  the balance of the Reserve Account on such Distribution 
     Date, after giving effect to changes therein on such Distribution 
     Date; and

           (x)  the Specified Reserve Account Balance as of the close of 
     business on such Distribution Date.

Each amount set forth pursuant to clauses (i), (ii) and (iii) shall be 
expressed in the aggregate and as a dollar amount per $1,000 of original 
denomination of a Certificate.

     Within a reasonable period of time after the end of each calendar 
year, but not later than the latest date permitted by law, Servicer shall 
furnish a report to the Trust and Trustee shall furnish, or cause to be 
furnished, to each Person who at any time during such calendar year shall 
have been a Holder, a statement based upon such report as to the sum of the 
amounts determined in clauses (i) and (ii) above for such calendar year, 
or, in the event such Person shall have been a Holder during a portion of 
such calendar year, for the applicable portion of such year, and such other 
information as is available to Servicer as Servicer deems necessary or 
desirable to enable the Holders to prepare their federal income tax 
returns. The obligation of the Trustee set forth in this paragraph shall be 
deemed to have been satisfied to the extent that substantially comparable 
information shall be provided pursuant to any requirement of the Code.

ARTICLE V.  THE CERTIFICATES.

     SECTION 5.1.  The Certificates. Trustee shall, upon written order or 
request signed in the name of Seller by one of its officers authorized to 
do so and delivered to an Authorized Officer of Trustee, execute on behalf 
of the Trust, authenticate and deliver the Certificates to or upon the 
order of Seller in the aggregate principal amount and denominations as set 
forth in such written order or request. The Certificates shall be issuable 
in denominations of $1,000 and integral multiples thereof; provided that 
one Class A Certificate and one Class B Certificate may be issued in a 
denomination that represents the residual amount of the Original Class A 
Certificate Balance and the Original Class B Certificate Balance, 
respectively. Upon initial issuance, the Class A Certificates and the Class 
B Certificates shall be in the form of Exhibit A and Exhibit B, 
respectively, which are incorporated by reference herein, and shall be 
issued as provided in Section 5.8, in an aggregate amount equal to the 
Original Class A Certificate Balance and the Original Class B Certificate 
Balance, respectively. The Certificates shall be executed by Trustee on 
behalf of the Trust by manual or facsimile signature of an Authorized 
Officer of Trustee under Trustee's seal imprinted thereon and attested by 
the manual or facsimile signature of an Authorized Officer of Trustee. 
Certificates bearing the manual or facsimile signatures of individuals who 
were, at the time when such signatures shall have been affixed, authorized 
to sign on behalf of the Trust, shall be valid and binding obligations of 
the Trust, notwithstanding that such individuals shall have ceased to be so 
authorized prior to the authentication and delivery of such Certificates or 
did not hold such offices at the date of such Certificates.

     SECTION 5.2.  Authentication of Certificates. No Certificate shall 
entitle the Holder thereof to any benefit under this Agreement, or shall be 
valid for any purpose, unless there shall appear on such Certificate a 
certificate of authentication, substantially in the form set forth in the 
form of Certificates attached hereto as Exhibit A and Exhibit B, executed 
by Trustee by manual signature. Such authentication shall constitute 
conclusive evidence, and the only evidence, that such Certificate has been 
duly authenticated and delivered hereunder. All Certificates shall be dated 
the date of their authentication.

     SECTION 5.3.  Registration of Transfer and Exchange of Certificates. 
Trustee shall maintain, or cause to be maintained, at the office or agency 
to be maintained by it in accordance with Section 5.7, a Certificate 
Register in which, subject to such reasonable regulations as it may 
prescribe, Trustee shall provide for the registration of Certificates and 
of transfers and exchanges of Certificates as herein provided. Upon 
surrender for registration of transfer of any Class A Certificate or Class 
B Certificate at such office or agency, Trustee shall execute, authenticate 
and deliver, in the name of the designated transferee or transferees, one 
or more new Class A Certificates or Class B Certificates, as the case may 
be, in authorized denominations of a like aggregate amount. At the option 
of a Holder, Class A Certificates or Class B Certificates may be exchanged 
for other Class A Certificates or Class B Certificates, as the case may be, 
of authorized denominations of a like aggregate amount at the office or 
agency maintained by Trustee in accordance with Section 5.7. Every 
Certificate presented or surrendered for registration of transfer or 
exchange shall be accompanied by a written instrument of transfer duly 
executed by the Holder and in a form satisfactory to Trustee. No service 
charge shall be made for any registration of transfer or exchange of 
Certificates, but Trustee may require payment of a sum sufficient to cover 
any tax or governmental charge that may be imposed in connection with any 
transfer or exchange of Certificates. All Certificates surrendered for 
registration of transfer or exchange shall be cancelled and disposed of in 
accordance with the customary procedures of Trustee.

     The Class B Certificates and any beneficial interest in such Class B 
Certificates may not be acquired (a) with the assets of an employee benefit 
plan (as defined in Section 3(3) of ERISA) that is subject to the 
provisions of Title I of ERISA, (b) by a plan described in Section 
4975(e)(1) of the Code or (c) by any entity whose underlying assets include 
plan assets by reason of a plan's investment in the entity. By accepting 
and holding a Class B Certificate or interest therein, the Holder thereof 
or Class B Certificate Owner thereof shall be deemed to have represented 
and warranted that it is not subject to the foregoing limitation.

     SECTION 5.4.  Mutilated, Destroyed, Lost or Stolen Certificates. If 
(a) any mutilated Class A Certificate or Class B Certificate shall be 
surrendered to Trustee, or if Trustee shall receive evidence to its 
satisfaction of the destruction, loss or theft of any Class A Certificate 
or Class B Certificate and (b) there shall be delivered to Trustee such 
security or indemnity as may be required to save Trustee harmless, then in 
the absence of notice that such Class A Certificate or Class B Certificate 
shall have been acquired by a bona fide purchaser, Trustee shall execute, 
authenticate and deliver, in exchange for or in lieu of any such mutilated, 
destroyed, lost or stolen Class A Certificate or Class B Certificate, a new 
Class A Certificate or Class B Certificate of like tenor and denomination. 
In connection with the issuance of any new Certificate under this Section 
5.4, Trustee may require the payment of a sum sufficient to cover any tax 
or other governmental charge that may be imposed in connection herewith. 
Any replacement Certificate issued pursuant to this Section 5.4 shall 
constitute conclusive evidence of ownership in the Trust, as if originally 
issued, whether or not the lost, stolen or destroyed Certificate shall be 
found at any time.

     SECTION 5.5.  Persons Deemed Owners. Prior to due presentation of a 
Certificate for registration of transfer, Trustee may treat the Person in 
whose name any Certificate shall be registered as the owner of such 
Certificate for the purpose of receiving distributions pursuant to Section 
4.5 and for all other purposes, and Trustee shall not be bound by any 
notice to the contrary.

     SECTION 5.6.  Access to List of Holders' Names and Addresses. Trustee 
shall furnish or cause to be furnished to Servicer, within fifteen days 
after receipt by Trustee of a request therefor from Servicer in writing, in 
such form as Servicer may reasonably require, a list of the names and 
addresses of the Holders as of the most recent Record Date. If Definitive 
Certificates have been issued, Trustee, upon written request of (a) three 
or more Holders or (b) one or more Holders evidencing not less than 25% of 
the aggregate outstanding principal balance of the Certificates, will, 
within five Business Days after the receipt of such request, afford such 
Holders access during normal business hours to the most current list of 
Holders for purposes of communicating with other Holders with respect to 
their rights under the Agreement. Each Holder, by receiving and holding a 
Certificate, shall be deemed to have agreed not to hold Seller, Servicer or 
Trustee accountable by reason of the disclosure of such Holder's name and 
address, regardless of the source from which such information was derived.

     SECTION 5.7.  Maintenance of Office or Agency. Trustee shall maintain, 
or cause to be maintained, at its expense, in New York, New York, an office 
or agency where Certificates may be surrendered for registration of 
transfer or exchange and where notices and demands to or upon Trustee in 
respect of the Certificates and this Agreement may be served. Trustee 
initially designates its office located at 77 Water Street, 4th Floor, New 
York, New York 10005 for such purposes. Trustee shall give prompt written 
notice to Servicer and to Holders of any change in the location of any such 
office or agency.

     SECTION 5.8.  Book Entry Certificates. Upon original issuance, the 
Class A Certificates and the Class B Certificates, other than the Class A 
Certificate representing the residual amount of the Original Class A 
Certificate Balance and the Class B Certificate representing the residual 
amount of the Original Class B Certificate Balance, which shall be issued 
upon the written order of Seller, shall be issued in the form of one or 
more typewritten Certificates representing the Book Entry Certificates, to 
be delivered to the initial Clearing Agency, by, or on behalf of, Seller. 
Such Certificates shall initially be registered on the Certificate Register 
in the name of CEDE & Co., the nominee of the initial Clearing Agency, and 
no Certificate Owner will receive a definitive certificate representing 
such Certificate Owner's interest in the Class A Certificates or the Class 
B Certificates, as the case may be, except as provided in Section 5.10. 
Unless and until definitive, fully registered Certificates ("Definitive 
Certificates") have been issued to the Holders pursuant to Section 5.10:

           (a)  the provisions of this Section 5.8 shall be in full force 
     and effect;

           (b)  Seller, Servicer and Trustee may deal with the Clearing 
     Agency for all purposes (including the making of distributions on the 
     Certificates and the taking of actions by the Holders) as the 
     authorized representative of the Certificate Owners;

           (c)  to the extent that the provisions of this Section 5.8 
     conflict with any other provisions of this Agreement, the provisions 
     of this Section 5.8 shall control;

           (d)  the rights of Certificate Owners shall be exercised only 
     through the Clearing Agency and shall be limited to those established 
     by law, the rules, regulations and procedures of the Clearing Agency 
     and agreements between such Certificate Owners and the Clearing Agency 
     and all references in this Agreement to actions by Holders shall refer 
     to actions taken by the Clearing Agency upon instructions from the 
     Clearing Agency Participants, and all references in this Agreement to 
     distributions, notices, reports and statements to Holders shall refer 
     to distributions, notices, reports and statements to the Clearing 
     Agency or its nominee, as registered holder of the Certificates, as 
     the case may be, for distribution to Certificate Owners in accordance 
     with the rules, regulations and procedures of the Clearing Agency; and

           (e)  pursuant to the Depository Agreement, the initial Clearing 
     Agency will make book-entry transfers among the Clearing Agency 
     Participants and receive and transmit distributions of principal and 
     interest on the Certificates to the Clearing Agency Participants, for 
     distribution by such Clearing Agency Participants to the Certificate 
     Owners or their nominees.

     For purposes of any provision of this Agreement requiring or 
permitting actions with the consent of, or at the direction of, Holders of 
Certificates evidencing specified percentages of the aggregate outstanding 
principal balance of such Certificates, such direction or consent may be 
given by Certificate Owners having interests in the requisite percentage, 
acting through the Clearing Agency.

     SECTION 5.9.  Notices to Clearing Agency. Whenever notice or other 
communication to the Holders is required under this Agreement unless and 
until Definitive Certificates shall have been issued to Certificate Owners 
pursuant to Section 5.10, Trustee shall give all such notices and 
communications specified herein to be given to Holders to the Clearing 
Agency.

     SECTION 5.10. Definitive Certificates. If (a) (i) Seller advises 
Trustee in writing that the Clearing Agency is no longer willing or able 
properly to discharge its responsibilities under the Depository Agreement 
and (ii) Trustee or Seller is unable to locate a qualified successor, (b) 
Seller, at its option, advises Trustee in writing that it elects to 
terminate the book-entry system through the Clearing Agency or (c) after 
the occurrence of a Servicer Default, Certificate Owners representing in 
the aggregate not less than a majority of the aggregate outstanding 
principal balance of the Certificates, advise Trustee and the Clearing 
Agency through the Clearing Agency Participants in writing that the 
continuation of a book-entry system through the Clearing Agency is no 
longer in the Certificate Owners' best interests, Trustee shall notify the 
Clearing Agency which shall be responsible to notify the Certificate Owners 
of the occurrence of any such event and of the availability of Definitive 
Certificates to Certificate Owners requesting the same. Upon surrender to 
Trustee by the Clearing Agency of the Certificates registered in the name 
of the nominee of the Clearing Agency, accompanied by re-registration 
instructions from the Clearing Agency for registration, Trustee shall 
execute, on behalf of the Trust, authenticate and deliver Definitive 
Certificates in accordance with such instructions. Seller shall arrange 
for, and will bear all costs of, the printing and issuance of such 
Definitive Certificates. Neither Seller, Servicer nor Trustee shall be 
liable for any delay in delivery of such instructions and may conclusively 
rely on, and shall be protected in relying on, such instructions. Upon the 
issuance of Definitive Certificates, Trustee shall recognize the Holders of 
the Definitive Certificates as Holders hereunder.

ARTICLE VI.  SELLER.

     SECTION 6.1.  Representations and Warranties of Seller. Seller makes 
the following representations and warranties, on which Trustee relies in 
accepting the Receivables and the other Trust Property in trust and 
executing and authenticating the Certificates. Such representations are 
made as of the execution and delivery of this Agreement, but shall survive 
the sale, transfer and assignment of the Receivables and the other Trust 
Property to the Trust.

           (a)  Organization and Good Standing. Seller has been duly 
     organized and is validly existing as an Ohio banking corporation in 
     good standing under the laws of the State of Ohio, with the power and 
     authority to own its properties and to conduct its business as such 
     properties are presently owned and such business is presently 
     conducted and had at all relevant times, and has, full power, 
     authority and legal right to acquire, own and sell the Receivables and 
     the other Trust Property.

           (b)  Power and Authority. Seller has the power, authority and 
     legal right to execute and deliver this Agreement and the Related 
     Agreements and to carry out their respective terms and to sell and 
     assign the property to be sold and assigned to and deposited with 
     Trustee as Trust Property; and the execution, delivery and performance 
     of this Agreement and the Related Agreements have been duly authorized 
     by Seller by all necessary corporate action.

           (c)  No Consent Required. No approval, authorization, consent, 
     license or other order or action of, or filing or registration with, 
     any governmental authority, bureau or agency is required in connection 
     with the execution, delivery or performance of this Agreement or the 
     Related Agreements or the consummation of the transactions 
     contemplated hereby or thereby, other than (i) as may be required 
     under the blue sky or securities laws of any State or the Securities 
     Act of 1933, and (ii) the filing of UCC financing statements.

           (d)  Valid Sale; Binding Obligation. Seller intends this 
     Agreement to effect a valid sale, transfer, and assignment of the 
     Receivables and the other Trust Property conveyed by Seller to the 
     Trust hereunder, enforceable against creditors of and purchasers from 
     Seller; and each of this Agreement and the Related Agreements 
     constitutes a legal, valid and binding obligation of Seller, 
     enforceable against Seller in accordance with its respective terms, 
     subject, as to enforceability, to applicable bankruptcy, insolvency, 
     reorganization, conservatorship, receivership, liquidation and other 
     similar laws affecting enforcement of the rights of creditors of banks 
     generally and to equitable limitations on the availability of specific 
     remedies.

           (e)  No Violation. The execution, delivery and performance by 
     Seller of this Agreement and the Related Agreements and the 
     consummation of the transactions contemplated hereby and thereby will 
     not conflict with, result in any material breach of any of the terms 
     and provisions of, constitute (with or without notice or lapse of 
     time) a material default under or result in the creation or imposition 
     of any Lien upon any of its material properties pursuant to the terms 
     of, (i) the articles of incorporation or code of regulations of 
     Seller, (ii) any material indenture, contract, lease, mortgage, deed 
     of trust or other instrument or agreement to which Seller is a party 
     or by which Seller is bound, or (iii) any law, order, rule or 
     regulation applicable to Seller of any federal or state regulatory 
     body, any court, administrative agency, or other governmental 
     instrumentality having jurisdiction over Seller.

           (f)  No Proceedings. There are no proceedings or investigations 
     pending, or, to the knowledge of Seller, threatened, before any court, 
     regulatory body, administrative agency, or other tribunal or 
     governmental instrumentality having jurisdiction over Seller or its 
     properties: (i) asserting the invalidity of this Agreement or the 
     Certificates, (ii) seeking to prevent the issuance of the Certificates 
     or the consummation of any of the transactions contemplated by this 
     Agreement, (iii) seeking any determination or ruling that might 
     materially and adversely affect the performance by Seller of its 
     obligations under, or the validity or enforceability of, this 
     Agreement or the Certificates, or (iv) that may materially and 
     adversely affect the federal or state income, excise franchise or 
     similar tax attributes of the Certificates.

           (g)  Chief Executive Office. The chief executive office of 
     Seller is at 38 Fountain Square Plaza, Cincinnati, Ohio 45263.

     SECTION 6.2.  Liability of Seller; Indemnities. (a)  Seller shall be 
liable in accordance herewith only to the extent of the obligations 
specifically undertaken by Seller under this Agreement and shall have no 
other obligations or liabilities hereunder.

     (b)  Subject to Section 11.4, Seller shall indemnify, defend and hold  
harmless Trustee, the Trust and the Holders from and against any taxes that 
may at any time be asserted against Trustee, its directors, officers, 
employees and agents, the Trust or a Holder with respect to, and as of the 
date of, the sale, transfer and assignment of the Trust Property to the 
Trust or the issuance and original sale of the Certificates, including any 
sales, gross receipts, general corporation, tangible or intangible, 
personal property, privilege, or license taxes (but not including any taxes 
asserted with respect to distributions made hereunder to Holders, ownership 
of the Trust Property or federal or other income taxes, including franchise 
taxes measured by net income, arising out of the transactions contemplated 
by this Agreement or transfer taxes arising in connection with the transfer 
of the Certificates), and reasonable costs and expenses in defending 
against the same. The exclusion of any tax from this indemnity is not 
intended to obligate Trustee to pay such tax if Trustee would not otherwise 
be required to do so.

     (c)  Subject to Section 11.4, Seller shall indemnify, defend and hold 
harmless Trustee, its directors, officers, employees and agents, the Trust 
and the Holders from and against any loss, liability or expense incurred by 
reason of the willful misfeasance, bad faith or negligence of Seller in the 
performance of its duties hereunder.

     (d)  Subject to Section 11.4, Seller shall indemnify, defend and hold 
harmless Trustee, its directors, officers, employees and agents, the Trust 
and the Holders from and against any loss, liability or expense incurred by 
reason of the violation by Seller of federal or state securities laws in 
connection with the registration or the sale of the Certificates.

     (e)  Subject to Section 11.4, Seller shall indemnify, defend and hold 
harmless Trustee, its directors, officers, employees and agents, the Trust 
and the Holders from and against any loss, liability or expense imposed 
upon, or incurred by, Trustee, the Trust or the Holders as the result of 
the failure of any Receivable conveyed by it to the Trust hereunder, or the 
sale of the related Financed Vehicle, to comply with all requirements of 
applicable law.

     (f)  Indemnification under this Section 6.2 shall include reasonable 
fees and expenses of counsel and expenses of litigation and shall survive 
termination of this Agreement and the resignation or removal of Trustee. If 
Seller shall have made any indemnity payments to Trustee pursuant to this 
Section and Trustee thereafter shall collect any of such amounts from 
Persons other than Seller, Trustee shall immediately upon receipt thereof 
repay such amounts to Seller, without interest.
     
     (g)  Notwithstanding the foregoing provisions of this Section, Seller 
shall have no obligation to indemnify, defend or hold harmless Trustee (in 
its individual capacity) or its directors, officers, employees or agents 
with respect to any matter, to the extent such matter (i) is due to the 
willful misfeasance, bad faith or negligence of Trustee or reckless 
disregard of Trustee's obligations and duties hereunder, or (ii) arises 
from Trustee's breach of any of its representations or warranties set forth 
in Section 9.14, or (iii) shall arise out of or be incurred in connection 
with the performance by Trustee of the duties of successor Servicer 
hereunder (and, in the case of this clause (iii), was not caused by any act 
or omission of Seller).

     SECTION 6.3.  Merger or Consolidation of Seller. Any corporation or 
other entity (a) into which Seller may be merged or consolidated, (b) that 
may result from any merger, conversion or consolidation to which Seller is 
a party, or (c) that may succeed by purchase and assumption to all or 
substantially all of the business of Seller, where Seller in any of the 
foregoing cases is not the surviving entity, which corporation or other 
entity shall execute an agreement of assumption to perform every obligation 
of Seller under this Agreement, shall be the successor to Seller hereunder 
without the execution or filing of any document or any further act by any 
of the parties to this Agreement; provided that (x) Servicer shall have 
delivered to Trustee an Officer's Certificate and an Opinion of Counsel 
each stating that such merger, conversion, consolidation or succession and 
such agreement of assumption comply with this Section, and (y) Servicer 
shall have delivered to Trustee an Opinion of Counsel either (A) stating 
that, in the opinion of such counsel, all financing statements and 
continuation statements and amendments thereto have been executed and filed 
that are necessary fully to preserve and protect the interest of Trustee in 
the Receivables, and reciting the details of such filings, or (B) stating 
that, in the opinion of such counsel, no such action shall be necessary to 
fully preserve and protect such interest. Seller shall promptly inform 
Trustee and each Rating Agency of any such merger, conversion, 
consolidation or purchase and assumption, where Seller is not the surviving 
entity.

     SECTION 6.4.  Limitation on Liability of Seller and Others. Neither 
Seller nor any of its directors, officers, employees or agents shall be 
under any liability to the Trust or the Certificateholders, except as 
provided under this Agreement, for any action taken or for refraining from 
the taking of any action by Seller or any subservicer pursuant to this 
Agreement or for errors in judgment; provided that this provision shall not 
protect Seller or any such person against any liability that would 
otherwise be imposed by reason of willful misfeasance, bad faith or 
negligence in the performance of duties or by reason of reckless disregard 
of obligations and duties under this Agreement. Seller, and any of its 
directors, officers, employees or agents may rely in good faith on any 
document of any kind, believed by it to be genuine and properly executed 
and submitted by any Person respecting any matters arising hereunder. 
Seller shall be under no obligation under this Agreement to appear in, 
prosecute or defend any legal action that shall be unrelated to its 
obligations under this Agreement and that in its opinion may involve it in 
any expense or liability.

     SECTION 6.5.  Seller May Own Certificates. Seller, and any Affiliate 
of Seller, may in its individual or any other capacity become the owner or 
pledgee of Certificates with the same rights as it would have if it were 
not Seller or an Affiliate thereof, except as otherwise provided in the 
definition of "Holder", "Class A Holder" and "Class B Holder" in Section 
1.1. Certificates so owned by or pledged to Seller or such controlling, 
controlled or commonly controlled Person shall have an equal and 
proportionate benefit under the provisions of this Agreement, without 
preference, priority or distinction as among all of the Certificates, 
except as otherwise provided in the definitions of "Class A Holder" and 
"Class B Holder".

ARTICLE VII.  SERVICER.

     SECTION 7.1.  Representations and Warranties of Servicer. Servicer 
makes the following representations and warranties on which Trustee relies 
in accepting the Receivables and the other Trust Property in trust and in 
authenticating the Certificates. These representations are made as of the 
Closing Date, but shall survive the sale of the Receivables and the other 
Trust Property to the Trust.

           (a)  Organization and Good Standing. Servicer has been duly 
     organized and is validly existing as an Ohio banking corporation in 
     good standing under the laws of the State of Ohio, with the power and 
     authority to own its properties and to conduct its business as such 
     properties are presently owned and such business is presently 
     conducted, and had at all relevant times, and shall have, the power, 
     authority and legal right to service the Receivables and the other 
     Trust Property.

           (b)  Power and Authority. Servicer has the power, authority and 
     legal right to execute and deliver this Agreement and the Related 
     Agreements and to carry out their respective terms; and the execution, 
     delivery and performance of this Agreement and the Related Agreements 
     has been duly authorized by Servicer by all necessary corporate 
     action.

           (c)  No Consent Required. No approval, authorization, consent, 
     license or other order or action of, or filing or registration with, 
     any governmental authority, bureau or agency is required in connection 
     with the execution, delivery or performance of this Agreement, the 
     Related Agreements or the consummation of the transactions 
     contemplated hereby or thereby.

           (d)  Binding Obligation. Each of this Agreement and the Related 
     Agreements constitutes a legal, valid and binding obligation of 
     Servicer, enforceable against Servicer in accordance with its 
     respective terms, subject, as to enforceability, to applicable 
     bankruptcy, insolvency, reorganization, conservatorship, receivership, 
     liquidation and other similar laws affecting enforcement of the rights 
     of creditors of banks generally and to equitable limitations on the 
     availability of specific remedies.

           (e)  No Violation. The execution, delivery and performance by 
     Servicer of this Agreement and the Related Agreements and the 
     consummation of the transactions contemplated hereby and thereby will 
     not conflict with, result in any material breach of any of the terms 
     and provisions of, constitute (with or without notice or lapse of 
     time) a material default under, or result in the creation or 
     disposition of any Lien upon any of its material properties pursuant 
     to the terms of, (i) the articles of incorporation or code of 
     regulations of Servicer, (ii) any material indenture, contract, lease, 
     mortgage, deed of trust or other instrument or agreement to which 
     Servicer is a party or by which Servicer is bound, or (iii) any law, 
     order, rule or regulation applicable to Servicer of any federal or 
     state regulatory body, any court, administrative agency, or other 
     governmental instrumentality having jurisdiction over Servicer.

           (f)  No Proceedings. There are no proceedings or investigations 
     pending, or, to Servicer's knowledge, threatened, before any court, 
     regulatory body, administrative agency, or tribunal or other 
     governmental instrumentality having jurisdiction over Servicer or its 
     properties: (i) asserting the invalidity of this Agreement or the 
     Certificates, (ii) seeking to prevent the issuance of the Certificates 
     or the consummation of any of the transactions contemplated by this 
     Agreement, (iii) seeking any determination or ruling that might 
     materially and adversely affect the performance by Servicer of its 
     obligations under, or the validity or enforceability of, this 
     Agreement or the Certificates, or (iv) that may materially and 
     adversely affect the federal or state income, excise, franchise or 
     similar tax attributes of the Certificates.

     SECTION 7.2.  Liability of Servicer; Indemnities. (a)  Servicer shall 
be liable in accordance herewith only to the extent of the obligations 
specifically undertaken by Servicer under this Agreement and shall have no 
other obligations or liabilities hereunder. 

     (b)  Subject to Section 11.4, Servicer shall indemnify, defend and 
hold harmless Trustee, its directors, officers, employees and agents, the 
Trust, and the Holders from and against any and all costs, expenses, 
losses, damages, claims and liabilities, including reasonable fees and 
expenses of counsel and expenses of litigation, arising out of or resulting 
from the use, ownership, or operation by Servicer or any Affiliate thereof 
of any Financed Vehicle.

     (c)  Subject to Section 11.4, Servicer shall indemnify, defend and 
hold harmless the Trustee, its directors, officers, employees and agents, 
the Trust and the Holders from and against any taxes that may at any time 
be asserted against Trustee, the Trust or the Holders with respect to the 
transactions contemplated hereby, including any sales, gross receipts, 
general corporation, tangible or intangible personal property, privilege, 
or license taxes (but not including any taxes asserted with respect to, and 
as of the date of, the sale, transfer and assignment of the Trust Property 
to the Trust or the issuance and original sale of the Certificates, or 
asserted with respect to distributions made hereunder to Holders, ownership 
of the Receivables or other Trust Property, federal or other income taxes, 
including franchise taxes measured by net income, arising out of 
distributions on the Certificates or any other transactions contemplated by 
this Agreement or transfer taxes arising in connection with transfers of 
the Certificates) and reasonable costs and expenses in defending against 
the same. The exclusion of any tax from this indemnity is not intended to 
obligate Trustee to pay such tax if Trustee would not otherwise be required 
to do so.

     (d)  Subject to Section 11.4, Servicer shall indemnify, defend and 
hold harmless the Trustee, its directors, officers, employees and agents, 
the Trust and the Holders from and against any and all costs, expenses, 
losses, claims, damages, and liabilities, to the extent that such cost, 
expense, loss, claim, damage, or liability arose out of, or was imposed 
upon, or incurred by, the Trust, Trustee or the Holders as a result of the 
willful misfeasance, negligence or bad faith of Servicer (or a Person to 
whom any duties were delegated pursuant to Section 3.1) in the performance 
of its duties under this Agreement.

     (e)  Indemnification under this Section shall include reasonable fees 
and expenses of counsel and expenses of litigation. The indemnity 
obligations of Servicer hereunder shall survive any termination of Servicer 
pursuant to Section 8.1, but only with respect to obligations arising prior 
thereto, and any payment of the amount owing under, or the Purchase Amount 
with respect to, any Receivable. If Servicer shall have made any indemnity 
payments pursuant to this Section 7.2 and Trustee thereafter collects any 
of such amounts from others, Trustee shall immediately upon receipt thereof 
repay such amounts to Servicer, without interest.

     (f)  Notwithstanding the foregoing provisions of this Section, 
Servicer shall have no obligation to indemnify, defend or hold harmless 
Trustee (in its individual capacity) or its directors, officers, employees 
or agents with respect to any matter, to the extent that such matter (i) is 
due to the willful misfeasance, negligence or bad faith of Trustee or 
reckless disregard of Trustee's obligations and duties hereunder; (ii) 
arises from Trustee's breach of any of its representations or warranties 
set forth in Section 9.14; or (iii) shall arise out of, or be incurred in 
connection with, the acceptance or performance by Trustee of its duties as 
successor Servicer hereunder (and, in the case of this clause (iii), was 
not caused by any act or omission of Servicer).

     SECTION 7.3.  Merger or Consolidation of Servicer. Any corporation or 
other entity (a) into which Servicer may be merged or consolidated, (b) 
that may result from any merger, conversion, or consolidation to which 
Servicer is a party, (c) that may succeed by purchase and assumption to all 
or substantially all of the business of Servicer or (d) 50% of the voting 
stock of which is owned directly or indirectly by Fifth Third Bancorp, 
where, in the case of clauses (a), (b) and (c), Servicer is not the 
surviving entity, which corporation or other entity in any of the foregoing 
cases shall execute an agreement of assumption to perform every obligation 
of Servicer under this Agreement, shall be the successor to Servicer under 
this Agreement without any further act on the part of any of the parties to 
this Agreement; provided that (x) Servicer shall have delivered to Trustee 
an Officer's Certificate and an Opinion of Counsel each stating that such 
merger, conversion, consolidation or succession and such agreement of 
assumption comply with this Section, and (y) Servicer shall have delivered 
to Trustee an Opinion of Counsel either (A) stating that, in the opinion of 
such counsel, all financing statements and continuation statements and 
amendments thereto have been executed and filed that are necessary fully to 
preserve and protect the interest of Trustee in the Receivables, and 
reciting the details of such filings, or (B) stating that, in the opinion 
of such counsel, no such action shall be necessary to fully preserve and 
protect such interest. Servicer shall promptly inform Trustee and each 
Rating Agency of any such merger, conversion, consolidation or purchase and 
assumption where Servicer is not the surviving entity.

     SECTION 7.4.  Limitation on Liability of Servicer and Others. (a)  
Neither Servicer nor any of its directors, officers, employees or agents 
shall be under any liability to the Trust or the Certificateholders, except 
as provided under this Agreement, for any action taken or for refraining 
from the taking of any action by Servicer or any subservicer pursuant to 
this Agreement or for errors in judgment; provided that this provision 
shall not protect Servicer or any such person against any liability that 
would otherwise be imposed by reason of willful misfeasance, bad faith or 
negligence in the performance of duties or by reason of reckless disregard 
of obligations and duties under this Agreement. Except as provided in this 
Agreement, Servicer shall be under no obligation to appear in, prosecute or 
defend any legal action that shall not be incidental to its duties to 
service the Receivables in accordance with this Agreement and that in its 
opinion may cause it to incur any expense or liability; provided that 
Servicer may undertake, at its expense, any reasonable action that it may 
deem necessary or desirable in respect of this Agreement and the rights and 
duties of the parties to this Agreement and the interests of the Holders 
under this Agreement.

     (b)  Servicer and any director or officer or employee or agent of 
Servicer may rely in good faith on any document of any kind, believed by it 
to be genuine and properly executed and submitted by any Person respecting 
any matters arising hereunder.

     SECTION 7.5.  Servicer Not to Resign. Servicer shall not resign from 
its obligations and duties under this Agreement except upon a determination 
that the performance of its duties is no longer permissible under 
applicable law. Any such determination permitting the resignation of 
Servicer shall be evidenced by an Opinion of Counsel to such effect 
delivered to Trustee. No such resignation shall become effective until 
Trustee or a successor Servicer shall have assumed the responsibilities and 
obligations of Servicer in accordance with Section 8.2.

     SECTION 7.6.  Servicer May Own Certificates. Servicer, and any 
Affiliate of Servicer, may, in its individual or any other capacity, become 
the owner or pledgee of Certificates with the same rights as it would have 
if it were not Servicer or an Affiliate thereof, except as otherwise 
provided in the definition of "Holder", "Class A Holder" and "Class B 
Holder" in Section 1.1. Certificates so owned by or pledged to Servicer or 
such Affiliate shall have an equal and proportionate benefit under the 
provisions of this Agreement, without preference, priority or distinction 
as among all of the Certificates, except as otherwise provided in the 
definitions of "Class A Holder" and "Class B Holder".

ARTICLE VIII.  SERVICING TERMINATION.

     SECTION 8.1.  Servicer Defaults. (a)  Any one of the following events 
shall constitute a "Servicer Default":

           (i)  any failure by Servicer to deliver to Trustee a Servicer's 
     Report for any Collection Period, which failure shall continue beyond 
     the related Deposit Date; 

           (ii)  any failure by Servicer (or, for so long as Servicer is an 
     Affiliate of Seller, Seller) to deliver to any Account or the Reserve 
     Account any payment or deposit required to be so delivered or paid 
     under the terms of the Certificates and this Agreement, or to direct 
     Trustee to make any required distribution from any Account or the 
     Reserve Account, which failure shall continue unremedied for a period 
     of five Business Days after written notice is received from the 
     Trustee by Servicer or after discovery of such failure by Servicer 
     (or, in the case of a payment or deposit to be made no later than a 
     Deposit Date immediately preceding a Distribution Date, the failure to 
     make such payment or deposit by such Distribution Date); 

           (iii)  any failure on the part of Servicer (or, for so long as 
     Servicer is an Affiliate of Seller, Seller) duly to observe or to 
     perform in any material respect any other covenants or agreements set 
     forth in the Certificates or in this Agreement, which failure shall 
     (A) materially and adversely affect the rights of Holders (which 
     determination shall be made without regard to whether funds are 
     available to the Holders pursuant to the Reserve Account) and (B) 
     continue unremedied for a period of 60 days after the date on which 
     written notice of such failure, requiring the same to be remedied, 
     shall have been given (1) to Servicer (or, for so long as Servicer is 
     an affiliate of Seller, Seller) by Trustee, or (2) to Trustee and 
     Servicer by the Holders of Certificates representing not less than 25% 
     of the outstanding principal amount of the Certificates (or for such 
     longer period, not in excess of 120 days, as may be reasonably 
     necessary to remedy such default; provided that such default is 
     capable of remedy within 120 days and Servicer delivers an Officers' 
     Certificate to Trustee to such effect and to the effect that Servicer 
     has commenced or will promptly commence, and will diligently pursue, 
     all reasonable efforts to remedy such default); 

           (iv)  the entry of a decree or order by a court or agency or 
     supervisory authority of competent jurisdiction for the appointment of 
     a conservator, receiver, liquidator or trustee for Servicer in any 
     bankruptcy, receivership, conservatorship, insolvency or similar 
     proceedings, or for the winding up or liquidation of its affairs, and 
     any such decree or order continues unstayed and in effect for a period 
     of 60 consecutive days; or

           (v)  the consent by Servicer to the appointment of a 
     conservator, receiver, liquidator or trustee in any bankruptcy, 
     receivership, conservatorship, insolvency or similar proceedings of or 
     relating to Servicer or relating to substantially all of its property, 
     the admission in writing by Servicer of its inability to pay its debts 
     generally as they become due, the filing by Servicer of a petition to 
     take advantage of any applicable bankruptcy, receivership, 
     conservatorship, insolvency or similar statute, the making by Servicer 
     of an assignment for the benefit of its creditors or the voluntary 
     suspension by Servicer of payment of its obligations.

Upon the occurrence of any Servicer Default, and so long as a Servicer 
Default shall not have been remedied, either Trustee, or the Majority 
Holders, by notice then given in writing to Servicer, may terminate all of 
the rights and obligations of Servicer under this Agreement. On or after 
the receipt by Servicer of such written notice, all authority and power of 
Servicer under this Agreement, whether with respect to the Certificates or 
the Trust Property or otherwise, shall pass to and be vested in Trustee 
pursuant to this Section 8.1; and thereupon Trustee shall be authorized and 
empowered to execute and deliver, on behalf of Servicer, as 
attorney-in-fact or otherwise, any and all documents and other instruments, 
and to do or accomplish all other acts or things necessary or appropriate 
to effect the purposes of such notice of termination, whether to complete 
the transfer and endorsement of the Receivable Files or the Physical Damage 
Insurance Policies, the certificates of title to the Financed Vehicles, or 
otherwise. Servicer shall cooperate with Trustee or any successor Servicer 
in effecting the termination of its responsibilities and rights as Servicer 
under this Agreement, including the transfer to Trustee or any successor 
Servicer for administration of all cash amounts that are at the time held 
by Servicer for deposit, shall have been deposited by Servicer in the 
Collection Account, or thereafter shall be received with respect to a 
Receivable, all Receivable Files and all information or documents that 
Trustee or such successor Servicer may require. In addition, Servicer shall 
transfer its electronic records relating to the Receivables to the 
successor Servicer in such electronic form as the successor Servicer may 
reasonably request. All reasonable out-of-pocket costs and expenses 
incurred by the successor Servicer in connection with the transfer of 
servicing shall be paid by the outgoing Servicer upon presentation of 
reasonable documentation of such costs and expenses.

     (b)  If any of the foregoing Servicer Defaults occur, Trustee shall 
have no obligation to notify Holders or any other Person of such occurrence 
prior to the continuance of such event through the end of any cure period 
specified in Section 8.1(a).

     SECTION 8.2.  Trustee to Act; Appointment of Successor Servicer. Upon 
Servicer's resignation pursuant to Section 7.5 or upon Servicer's receipt 
of notice of termination as Servicer pursuant to Section 8.1, Trustee shall 
be the successor in all respects to Servicer in its capacity as Servicer 
under this Agreement, and shall be subject to all the responsibilities, 
duties and liabilities relating thereto placed on Servicer by the terms and 
provisions of this Agreement, except that Trustee, when acting as successor 
Servicer, shall not be obligated to purchase Receivables pursuant to 
Section 3.7 unless the obligation to repurchase arose after the date of the 
notice of termination given to Servicer pursuant to Section 8.1, and 
Trustee shall not be liable for any acts or omissions of the terminated 
Servicer or for any breach by such Servicer of any of its representations 
or warranties contained herein or in any related documents or agreements. 
As compensation therefor, Trustee shall be entitled to the same Servicing 
Fees (whether payable out of the Collection Account or otherwise) and 
Supplemental Servicing Fees as Servicer would have been entitled to under 
this Agreement if no such notice of termination or resignation had been 
given. Notwithstanding the above, Trustee may appoint, or petition a court 
of competent jurisdiction to appoint, an Eligible Servicer as the successor 
to the terminated Servicer under this Agreement; provided that Trustee 
shall continue to be the successor to Servicer until another successor 
Servicer shall have assumed the responsibilities and obligations of 
Servicer. In connection with such appointment, Trustee may make such 
arrangements for the compensation of such successor Servicer out of 
payments on Receivables as it and such successor shall agree, which shall 
in no event be greater than the Servicing Fees and Supplemental Servicing 
Fees payable to The Fifth Third Bank as Servicer hereunder. Trustee and 
such successor shall take such action, consistent with this Agreement, as 
shall be necessary to effectuate any such succession. No Servicer shall 
resign or be relieved of its duties under this Agreement until a newly 
appointed Servicer shall have assumed the responsibilities and obligations 
of the terminated Servicer under this Agreement.

     SECTION 8.3.  Effect of Servicing Transfer. (a)  After the transfer of 
servicing hereunder, Trustee or successor Servicer shall notify Obligors to 
make directly to the successor Servicer payments that are due under the 
Receivables after the effective date of such transfer.

     (b)  Except as provided in Sections 7.2 and 9.8 after the transfer of 
servicing hereunder, the outgoing Servicer shall have no further 
obligations with respect to the management, administration, servicing, 
custody or collection of the Receivables and the successor Servicer shall 
have all of such obligations, except that the outgoing Servicer will 
transmit or cause to be transmitted directly to the successor Servicer for 
its own account, promptly on receipt and in the same form in which 
received, any amounts held by the outgoing Servicer (properly endorsed 
where required for the successor Servicer to collect any such items) 
received as payments upon or otherwise in connection with the Receivables 
and the outgoing Servicer shall continue to cooperate with the successor 
Servicer by providing information and in the enforcement of the Dealer 
Agreements and the Physical Damage Insurance Policies.

     (c)  A transfer of servicing hereunder shall not affect the rights and 
duties of the parties hereunder (including the obligations and indemnities 
of Seller pursuant to Sections 2.4, 3.3, 6.1 and 6.2 or, with respect to 
obligations and indemnities arising prior to, or concurrently with, a 
transfer of servicing hereunder, the outgoing Servicer pursuant to Section 
3.8, 7.1 or 7.2) other than those relating to the management, 
administration, servicing, custody or collection of the Receivables and the 
other Trust Property. The successor Servicer shall, upon its appointment 
pursuant to Section 8.2 and as part of its duties and responsibilities 
under this Agreement, promptly take all action it deems necessary or 
appropriate so that the outgoing Servicer (in whatever capacity) is paid or 
reimbursed all amounts it is entitled to receive under this Agreement on 
each Distribution Date subsequent to the date on which it is terminated as 
Servicer hereunder. Without limiting the generality of the foregoing, the 
outgoing Servicer will be entitled to receive all accrued and unpaid 
Servicing Fees and Supplemental Servicing Fees through and including, and 
to be reimbursed for all Outstanding Advances as of, the effective date of 
the termination of the outgoing Servicer.

     (d)  Any successor Servicer shall provide Seller with access to the 
Receivable Files and to the successor Servicer's records (whether written 
or automated) with respect to the Receivable Files. Such access shall be 
afforded without charge, but only upon reasonable request and during normal 
business hours at the offices of the successor Servicer. Nothing in this 
Section shall affect the obligation of the successor Servicer to observe 
any applicable law prohibiting disclosure of information regarding the 
Obligors, and the failure of Servicer to provide access to information as a 
result of such obligation shall not constitute a breach of this Section.

     SECTION 8.4.  Notification to Holders. Upon any notice of a Servicer 
Default or upon any termination of, or appointment of a successor to, 
Servicer pursuant to this Article VIII, Trustee shall give prompt written 
notice thereof to Holders at their respective addresses of record, and to 
each Rating Agency.

     SECTION 8.5.  Waiver of Past Servicer Defaults. The Majority Holders 
may, on behalf of all Holders of Certificates, waive any Servicer Default 
hereunder and its consequences, except an event resulting from the failure 
to make any required deposits or payments to the Collection Account in 
accordance with this Agreement. Upon any such waiver of a past Servicer 
Default, such event shall cease to exist and shall be deemed to have been 
remedied for every purpose of this Agreement. No such waiver shall extend 
to any subsequent or other event or impair any right arising therefrom, 
except to the extent expressly so waived.

     SECTION 8.6.  Transfer of Accounts. Notwithstanding the provisions of 
Section 8.1, if any of the Accounts or the Reserve Account is maintained 
with Servicer or an Affiliate of Servicer and a Servicer Default shall 
occur and be continuing, Servicer shall promptly, and in any event within 
five Business Days, give notice to Trustee of such Servicer Default, and 
Trustee, within five days after the receipt of such notice, shall establish 
new Eligible Deposit Accounts conforming with the requirements of this 
Agreement and promptly shall transfer all funds in any such Accounts or the 
Reserve Account to such new Eligible Deposit Accounts.

ARTICLE IX.  TRUSTEE.

     SECTION 9.1.  Acceptance by Trustee. Trustee hereby acknowledges its 
acceptance of all right, title and interest in and to the Receivables and 
the other Trust Property conveyed by Seller pursuant to this Agreement and 
hereby declares that Trustee holds and shall hold such right, title and 
interest, upon the trust set forth in this Agreement.

     SECTION 9.2.  Duties of Trustee. (a)  Trustee, both prior to and after 
the curing of a Servicer Default, undertakes to perform only such duties as 
are specifically set forth in this Agreement and no implied covenants or 
obligations shall be read into this Agreement against Trustee. If a 
Servicer Default, of which an Authorized Officer of Trustee has actual 
knowledge, shall have occurred and shall not have been cured (the 
appointment of a successor Servicer (including Trustee) to constitute a 
cure for the purposes of this Article), Trustee shall exercise such of the 
rights and powers vested in it by this Agreement, and shall use the same 
degree of care and skill in their exercise, as a prudent man would exercise 
or use under the circumstances in the conduct of his own affairs; provided 
that if Trustee assumes the duties of Servicer pursuant to Section 8.2, 
Trustee in performing such duties shall use the degree of skill and 
attention required by Section 3.1.

     (b)  Trustee, upon receipt of all resolutions, certificates, 
statements, opinions, reports, documents, orders, or other instruments 
furnished to Trustee that are required specifically to be furnished 
pursuant to any provision of this Agreement, shall examine them to 
determine whether they conform to the requirements of this Agreement.

     (c)  No provision of this Agreement shall be construed to relieve 
Trustee from liability for its own negligent action, its own negligent 
failure to act, or its own bad faith; provided that:

           (i)  Prior to the occurrence of a Servicer Default, and after 
     the curing of all such Servicer Defaults that may have occurred, the 
     duties and obligations of Trustee shall be determined solely by the 
     express provisions of this Agreement, Trustee shall not be liable 
     except for the performance of such duties and obligations as are 
     specifically set forth in this Agreement, no implied covenants or 
     obligations shall be read into this Agreement against Trustee, the 
     permissible right of Trustee (solely in its capacity as such) to do 
     things enumerated in this Agreement shall not be construed as a duty 
     and, in the absence of bad faith on the part of Trustee, or manifest 
     error, Trustee (solely in its capacity as such) may conclusively rely 
     on the truth of the statements and the correctness of the opinions 
     expressed upon any certificates or opinions furnished to Trustee and 
     conforming to the requirements of this Agreement;

           (ii)  Trustee shall not be personally liable for an error of 
     judgment made in good faith by an officer of Trustee, unless it shall 
     be proved that Trustee shall have been negligent in performing its 
     duties in accordance with the terms of this Agreement; and

           (iii)  Trustee shall not be personally liable with respect to 
     any action taken, suffered, or omitted to be taken in good faith in 
     accordance with the direction of the Majority Holders, as set forth in 
     Section 8.1, relating to the time, method and place of conducting any 
     proceeding or any remedy available to Trustee, or exercising any trust 
     or power conferred upon Trustee, under this Agreement.

     (d)  Except for the willful misfeasance, bad faith or negligence of 
Trustee, Trustee shall not be required to expend or risk its own funds or 
otherwise incur any financial liability in the performance of any of its 
duties hereunder, or in the exercise of any of its rights or powers, if it 
shall have reasonable grounds for believing that the repayment of such 
funds or indemnity satisfactory to it against such risk or liability shall 
not be reasonably assured to it, and none of the provisions contained in 
this Agreement shall in any event require Trustee to perform, or be 
responsible for the manner of performance of, any of the obligations of 
Servicer under this Agreement except during such time, if any, as Trustee 
shall be the successor to, and be vested with the rights, duties, powers 
and privileges of, Servicer in accordance with the terms of this Agreement.

     (e)  Except for actions expressly authorized by this Agreement, 
Trustee shall take no action reasonably likely to impair the security 
interests created or existing under any Receivable or Financed Vehicle or 
to impair the value of any Receivable or Financed Vehicle.

     (f)  Trustee shall have no power to vary the corpus of the Trust 
including (i) accepting any substitute obligation for a Receivable 
initially assigned to Trustee under this Agreement, (ii) adding any other 
investment, obligation or security, or (iii) withdrawing any Receivable, 
except for a withdrawal permitted under this Agreement.

     SECTION 9.3.  Trustee's Certificate. As soon as practicable after each 
Deposit Date on which Receivables shall be assigned to Seller pursuant to 
Section 2.4 or 10.2 or to Servicer pursuant to Section 3.7, as applicable, 
Trustee shall execute a certificate, prepared by Servicer, including its 
date and the date of the Agreement, and accompanied by a copy of Servicer's 
Report for the related Collection Period. Trustee's certificate shall 
operate, as of such Deposit Date, as an assignment pursuant to Section 9.4.

     SECTION 9.4.  Trustee's Assignment of Purchased Receivables. With 
respect to all Receivables repurchased by Seller pursuant to Section 2.4 or 
10.2, or purchased by Servicer pursuant to Section 3.7, Trustee shall 
assign, without recourse, representation or warranty, to Seller or 
Servicer, as the case may be, all Trustee's right, title and interest in 
and to such Receivables, and all security and documents and all other Trust 
Property conveyed pursuant to Section 2.1 with respect to such Receivables. 
Such assignment shall be a sale and assignment outright, and not for 
security. If, in any enforcement suit or legal proceeding, it is held that 
Seller or Servicer, as the case may be, may not enforce any such Receivable 
on the ground that it shall not be a real party in interest or a holder 
entitled to enforce the Receivable, Trustee shall, at the expense of Seller 
or Servicer, as the case may be, take such steps as Seller or Servicer, as 
the case may be, deems necessary to enforce the Receivable, including 
bringing suit in Trustee's name or the names of the Holders.

     SECTION 9.5.  Certain Matters Affecting Trustee. Except as otherwise 
provided in Section 9.2:

           (a)  Trustee may conclusively rely and shall be protected in 
     acting or refraining from acting upon, any resolution, certificate of 
     auditors or accountants or any other certificate, statement, 
     instrument, opinion, report, notice, request, direction, consent, 
     order, appraisal, bond, note or other paper or document believed by it 
     to be genuine and to have been signed or presented by the proper party 
     or parties.

           (b)  Trustee may consult with counsel knowledgeable in the area 
     and any Opinion of Counsel shall be full and complete authorization 
     and protection in respect of any action taken or suffered or omitted 
     by it under this Agreement in good faith and in accordance with such 
     written Opinion of Counsel a copy of which shall be provided to Seller 
     and Servicer.

           (c)  Trustee shall be under no obligation to exercise any of the 
     rights or powers vested in it by this Agreement, or to institute, 
     conduct or defend any litigation under this Agreement or in relation 
     to this Agreement, at the request, order or direction of any of the 
     Holders pursuant to the provisions of this Agreement, unless such 
     Holders shall have offered to Trustee security or indemnity 
     satisfactory to Trustee against the costs, expenses, and liabilities 
     that may be incurred therein or thereby. Nothing contained in this 
     Agreement, however, shall relieve Trustee of the obligations, upon the 
     occurrence of a Servicer Default that is not timely cured or waived 
     pursuant to Section 8.5, to exercise such of the rights and powers 
     vested in it by this Agreement, and to use the same degree of care and 
     skill in their exercise as a prudent man would exercise or use under 
     the circumstances in the conduct of his own affairs.

           (d)  Trustee shall not be personally liable for any action 
     taken, suffered or omitted by it in good faith and believed by it to 
     be authorized or within the discretion, rights or powers conferred 
     upon it by this Agreement.

           (e)  Prior to the occurrence of a Servicer Default and after the 
     curing of all Servicer Defaults that may have occurred, Trustee shall 
     not be bound to make any investigation into the facts of any matters 
     stated in any resolution, certificate, statement, instrument, opinion, 
     report, notice, request, consent, direction, order, approval, bond, 
     note or other paper or document, unless requested in writing so to do 
     by the Majority Holders; provided that if the payment within a 
     reasonable time to Trustee of the costs, expenses, or liabilities 
     likely to be incurred by it in the making of an investigation 
     requested by the Holders is, in the opinion of Trustee, not reasonably 
     assured to Trustee by the security afforded to it by the terms of this 
     Agreement, Trustee may require indemnity satisfactory to it against 
     such cost, expense, or liability as a condition to so proceeding. The 
     reasonable expense of every such examination shall be paid by 
     Servicer, or, if paid by Trustee, shall be reimbursed by Servicer upon 
     demand.  Nothing in this clause (e) shall affect the obligation of 
     Servicer to observe any applicable law prohibiting disclosure of 
     information regarding the Obligors; provided further, that Trustee 
     shall be entitled to make such further inquiry or investigation into 
     such facts or matter as it may reasonably see fit, and if Trustee 
     shall determine to make such further inquiry or investigation it shall 
     be entitled to examine the books and records of Servicer or Seller, 
     personally or by agent or attorney, at the sole cost and expense of 
     Servicer or Seller, as the case may be.

           (f)  Trustee may execute any of the trusts or powers hereunder 
     or perform any duties under this Agreement either directly or by or 
     through agents, attorneys, nominees or a custodian, and shall not be 
     liable for the acts of such agents, attorneys, nominees or custodians 
     except for (i) acts of First Security Investor Reporting or any 
     successor agent carrying out Trustee's obligations with respect to the 
     preparation of Servicer Reports and (ii) acts of any other agent, 
     attorney, nominee or custodian if (A) Trustee has not acted with due 
     care in their appointment or (B) Seller has not consented to their 
     appointment. 

           (g)  Trustee shall not be required to make any initial or 
     periodic examination of any documents or records related to the 
     Receivables or Financed Vehicles for the purpose of establishing the 
     presence or absence of defects, the compliance by Seller with its 
     representations and warranties or for any other purpose.

           (h)  Trustee shall not be construed to be a guarantor of the 
     performance of Servicer, nor shall Trustee have any duty to monitor 
     the performance of Servicer other than as expressly stated in this 
     Agreement.

           (i)  Trustee shall not be required to take notice or be deemed 
     to have notice of any Servicer Default hereunder, except a Servicer 
     Default under Section 8.1(a)(i) or (ii), unless Trustee shall be 
     specifically notified in writing of such Servicer Default by Servicer, 
     Seller or any Certificateholder. All notices or other instruments 
     required by this Agreement to be delivered to Trustee shall be 
     delivered at the Corporate Trust Office and, in the absence of such 
     notice so delivered, Trustee may conclusively assume there is no 
     Servicer Default except as aforesaid.

     SECTION 9.6.  Trustee Not Liable for Certificates or Receivables. 
Trustee assumes no responsibility for the correctness of the recitals 
contained herein and in the Certificates (other than the certificate of 
authentication on the Certificates). Except as expressly provided herein, 
Trustee makes no representations as to the validity or sufficiency of this 
Agreement or of the Certificates (other than Trustee's execution of, and 
the certificate of authentication on, the Certificates), or of any 
Receivable or related document, or for the validity of the execution by 
Seller and Servicer of this Agreement or of any supplements hereto or 
instruments of further assurance, or for the sufficiency of the Trust 
Property hereunder, and Trustee shall not be bound to ascertain or inquire 
as to the performance or observance of any covenants, conditions or 
agreements on the part of Seller or Servicer under this Agreement except as 
herein set forth; but Trustee may require Seller or Servicer to provide 
full information and advice as to the performance of the aforesaid 
covenants, condition and agreements. Trustee (solely in its capacity as 
such) shall have no obligation to perform any of the duties of Seller or 
Servicer, except as explicitly set forth in this Agreement. Trustee shall 
have no liability in connection with compliance of Servicer or Seller with 
statutory or regulatory requirements to the Receivables. Trustee shall not 
make or be deemed to have made any representations or warranties with 
respect to the Receivables or the validity or sufficiency of any assignment 
of the Receivables to the Trust or Trustee. Trustee (solely in its capacity 
as such) shall at no time have any responsibility or liability for, or with 
respect to, the legality, validity or enforceability of any security 
interest in any Financed Vehicle or (prior to the time, if any, that 
Servicer is terminated as custodian hereunder) any Receivable, or the 
perfection and priority of such a security interest or the maintenance of 
any such perfection and priority, the efficacy of the Trust or its ability 
to generate funds sufficient to provide for the payments to be distributed 
to Holders under this Agreement, the existence, condition, location, and 
ownership of any Financed Vehicle, the existence and enforceability of the 
Insurance Policies, the existence and contents of any Receivable or any 
computer or other record thereof, the validity of the assignment of any 
Receivable to the Trust or of any intervening assignment, the completeness 
of any Receivable, the performance or enforcement of any Receivable, the 
compliance by Seller with any warranty or representation made under this 
Agreement or in any related document and the accuracy, of any such warranty 
or representation, prior to Trustee's receipt of notice or other discovery 
of any noncompliance therewith or any breach thereof, any investment of 
monies by Servicer or any loss resulting therefrom (it being understood 
that Trustee shall remain responsible for any Trust Property that it may 
hold), the acts or omissions of Seller, Servicer, or any Obligor, any 
action of Servicer taken in the name of Trustee, or any action by Trustee 
taken at the instruction, of Servicer (provided that such instruction is 
not in express violation of the terms and provisions of this Agreement); 
provided that the foregoing shall not relieve Trustee of its obligation to 
perform its duties under this Agreement. Except with respect to a claim 
based on the failure of Trustee to perform its duties under this Agreement 
(whether in its capacity as Trustee or as successor Servicer) or based on 
Trustee's willful misconduct, negligence, or bad faith, or based on 
Trustee's breach of a representation and warranty contained in Section 
9.14, no recourse shall be had to Trustee (whether in its individual 
capacity or as Trustee) for any claim based on any provision of this 
Agreement, the Certificates, or any Receivable or assignment thereof 
against Trustee in its individual capacity; Trustee shall not have any 
personal obligation, liability, or duty whatsoever to any Holder or any 
other Person with respect to any such claim. Trustee shall not be 
accountable for the use or application by Seller of the proceeds of such 
Certificates, or for the use or application of any funds paid to Servicer 
in respect of the Receivables prior to the time such amounts are deposited 
in the Collection Account (whether or not the Collection Account is 
maintained with Trustee). Trustee shall have no liability for any losses 
from the investment or reinvestment in Eligible Investments made in 
accordance with Section 4.1.

     SECTION 9.7.  Trustee May Own Certificates. Trustee in its individual 
or any other capacity may become the owner or pledgee of Certificates with 
the same rights as it would have if it were not Trustee.

     SECTION 9.8.  Trustee's Fees and Expenses. Servicer agrees to pay to 
Trustee, and Trustee shall be entitled to, reasonable compensation (which 
shall not be limited by any provision of law in regard to the compensation 
of a trustee of an express trust) for all services rendered by it in the 
execution of the trusts created by this Agreement and in the exercise and 
performance of any of the powers and duties under this Agreement as 
Trustee, and Servicer shall pay or reimburse Trustee upon its request for 
all reasonable expenses (including expenses incurred in connection with 
notices or other communications to Holders), disbursements and advances 
(including the reasonable compensation and the reasonable expenses and 
disbursements of its counsel and of all persons not regularly in its 
employ) incurred or made by Trustee in accordance with any of the 
provisions of this Agreement (including the reasonable fees and expenses of 
its agents, any co-trustee and counsel) or in defense of any action brought 
against it in connection with this Agreement except any such expense, 
disbursement or advance as may arise from its negligence, willful 
misfeasance, or bad faith. Servicer's covenant to pay the expenses, 
disbursements and advances provided for in the preceding sentence shall 
survive the termination of this Agreement.

     Servicer shall indemnify and hold harmless Trustee and its directors, 
officers, employees, and agents from and against any loss, liability, 
expense, damage or injury suffered or sustained by reason of any acts, 
omissions or alleged acts or omissions arising out of the activities of 
Trustee pursuant to this Agreement, including any judgment, award, 
settlement, reasonable attorneys' fees and other costs or expenses incurred 
in connection with the defense of any actual or threatened action, 
proceeding or claim; provided, that Servicer shall not indemnify Trustee or 
its directors, officers, employees or agents for any loss, liability, 
expense, damage or injury arising from Trustee's negligence, willful 
misconduct, or bad faith. The indemnity provided herein shall survive the 
termination of this Agreement and the resignation and removal of the 
Trustee. If Servicer shall have made any indemnity payments pursuant to 
this Section 9.8 and Trustee thereafter collects any of such amounts from 
others, Trustee shall immediately upon receipt thereof repay such amounts 
to Servicer, without interest.

     SECTION 9.9.  Eligibility Requirements for Trustee. Trustee shall at 
all times be organized and doing business under the banking laws of the 
United States or of any state thereof, shall be authorized under such laws 
to exercise corporate trust powers, shall have a consolidated net worth of 
at least $50,000,000 and shall be subject to supervision or examination by 
federal or state banking authorities. If Trustee shall publish reports of 
condition at least annually, pursuant to law or to the requirements of the 
aforesaid supervising or examining authority, then for the purpose of this 
Section 9.9, the consolidated net worth of such Trustee shall be deemed to 
be its consolidated capital and surplus as set forth in its most recent 
consolidated report of condition so published. In case at any time Trustee 
shall cease to be eligible in accordance with the provisions of this 
Section 9.9, Trustee shall resign immediately in the manner and with the 
effect specified in Section 9.10.

     SECTION 9.10.  Resignation or Removal of Trustee. (a)  Trustee may at 
any time resign and be discharged from the trusts hereby created by giving 
30 days' prior written notice thereof to Servicer. Upon receiving such 
notice of resignation, Servicer shall promptly appoint a successor Trustee, 
by written instrument, in duplicate, one copy of which instrument shall be 
delivered to the resigning Trustee and one copy to the successor Trustee. 
If no successor Trustee shall have been so appointed and have accepted 
appointment within 30 days after the giving of such notice of resignation, 
the resigning Trustee may petition any court of competent jurisdiction for 
the appointment of a successor Trustee.

     (b)  If at any time Trustee shall cease to be eligible in accordance 
with the provisions of Section 9.9 and shall fail to resign after written 
request therefor by Servicer, or if at any time Trustee shall be legally 
unable to act, or shall be adjudged bankrupt or insolvent, or a receiver, 
conservator or liquidator of Trustee or of its property shall be appointed, 
or any public officer shall take charge or control of Trustee or of its 
property or affairs for the purpose of rehabilitation, conservation or 
liquidation, then Servicer may remove Trustee. If Trustee is removed under 
the authority of the immediately preceding sentence, Servicer shall 
promptly appoint a successor trustee by written instrument, in duplicate, 
one copy of which instrument shall be delivered to Trustee so removed, the 
successor Trustee, the Holders at their respective addresses of record and 
the Rating Agency.

     (c)  Any resignation or removal of Trustee and appointment of a 
successor Trustee pursuant to any of the provisions of this Section 9.10 
shall not become effective until acceptance of appointment by the successor 
Trustee pursuant to Section 9.11.

     (d)  The respective obligations of Seller and Servicer described in 
this Agreement shall survive the removal or resignation of Trustee as 
provided in this Agreement.

     SECTION 9.11. Successor Trustee. (a)  Any successor Trustee appointed 
pursuant to Section 9.10 shall execute, acknowledge, and deliver to 
Servicer and to its predecessor Trustee an instrument accepting such 
appointment under this Agreement, and thereupon the resignation or removal 
of the predecessor Trustee shall become effective and such successor 
Trustee, without any further act, deed or conveyance, shall become fully 
vested with all rights, powers, duties, and obligations of its predecessor 
under this Agreement, with like effect as if originally named as Trustee. 
The predecessor Trustee shall deliver to the successor Trustee all 
documents and statements held by it under this Agreement, and Servicer and 
the predecessor Trustee shall execute and deliver such instruments and do 
such other things as may reasonably be required for fully and certainly 
vesting and confirming in the successor Trustee all such rights, powers, 
duties, and obligations.

     (b)  No successor Trustee shall accept appointment as provided in this 
Section 9.11 unless at the time of such acceptance such successor Trustee 
shall be eligible pursuant to Section 9.9.

     (c)  Upon acceptance of appointment by a successor Trustee pursuant to 
this Section 9.11, Servicer shall mail notice of such acceptance by the 
successor Trustee under this Agreement to all Holders at their respective 
addresses of record and to the Rating Agency. If Servicer shall fail to 
mail such notice within 10 days after acceptance of appointment by the 
successor Trustee, the successor Trustee shall cause such notice to be 
mailed at the expense of Servicer.

     (d)  No predecessor Trustee shall be liable for the acts or omissions 
of any successor Trustee.

     SECTION 9.12. Merger or Consolidation of Trustee. Any corporation or 
banking association which is eligible to be a successor Trustee under 
Section 9.9 (a) into which Trustee may be merged or consolidated, (b) that 
may result from any merger, conversion or consolidation to which Trustee 
shall be a party, or (c) that may succeed by purchase and assumption to the 
business of Trustee, where Trustee is not the surviving entity, which 
corporation or banking association executes an agreement of assumption to 
perform every obligation of Trustee under this Agreement, shall be the 
successor of Trustee hereunder, without the execution or filing of any 
instrument or any further act on the part of any of the parties hereto, 
anything herein to the contrary notwithstanding. Trustee shall promptly 
notify Servicer and each Rating Agency of any such merger, conversion, 
consolidation or purchase and assumption where Trustee is not the surviving 
entity.

     SECTION 9.13. Appointment of Co-Trustee or Separate Trustee. (a) 
Notwithstanding any other provisions of this Agreement, at any time, for 
the purpose of meeting any legal requirements of any jurisdiction in which 
any part of the Trust Property or any Financed Vehicle may at the time be 
located, Servicer and Trustee acting jointly shall have the power and shall 
execute and deliver all instruments to appoint one or more Persons approved 
by Trustee to act as co-trustee, jointly with Trustee, or separate trustee 
or separate trustees, of all or any part of the Trust, and to vest in such 
Person, in such capacity and for the benefit of the Holders, such title to 
the Trust, or any part thereof, and, subject to the other provisions of 
this Section 9.13, such powers, duties, obligations, rights, and trusts as 
Servicer and Trustee may consider necessary or desirable. If Servicer shall 
not have joined in such appointment within 15 days after the receipt by it 
of a request so to do, or in case a Servicer Default shall have occurred 
and be continuing, Trustee alone shall have the power to make such 
appointment. No co-trustee or separate trustee under this Agreement shall 
be required to meet the terms of eligibility as a successor trustee 
pursuant to Section 9.9 and no notice to Holders of the appointment of any 
co-trustee or separate trustee shall be required pursuant to Section 9.11. 
Notwithstanding the appointment of a co-trustee or separate trustee 
hereunder, Trustee shall not be relieved of any of its obligations under 
this Agreement.

     (b)  Each separate trustee and co-trustee shall, to the extent 
permitted by law, be appointed and act subject to the following provisions 
and conditions:

           (i)  All rights, powers, duties, and obligations conferred or 
     imposed upon Trustee shall be conferred upon and exercised or 
     performed by Trustee and such separate trustee or co-trustee jointly 
     (it being understood that such separate trustee or co-trustee is not 
     authorized to act separately without Trustee joining in such act), 
     except to the extent that under any law of any jurisdiction in which 
     any particular act or acts are to be performed (whether as Trustee 
     under this Agreement or as successor to Servicer under this 
     Agreement), Trustee shall be incompetent or unqualified to perform 
     such act or acts, in which event such rights, powers, duties, and 
     obligations (including the holding of title to the Trust Property or 
     any portion thereof in any such jurisdiction) shall be exercised and 
     performed singly by such separate trustee or co-trustee, but solely at 
     the direction of Trustee.

           (ii)  No trustee under this Agreement shall be personally liable 
     by reason of any act or omission of any other trustee under this 
     Agreement.

           (iii)  Servicer and Trustee acting jointly may at any time 
     accept the resignation of or remove any separate trustee or 
     co-trustee.

     (c)  Any notice, request or other writing given to Trustee shall be 
deemed to have been given to each of the then separate trustees and 
co-trustees, as effectively as if given to each of them. Every instrument 
appointing any separate trustee or co-trustee shall refer to this Agreement 
and in particular to the provisions of this Article. Each separate trustee 
and co-trustee, upon its acceptance of the trusts conferred, shall be 
vested with the estates or property specified in its instrument of 
appointment, either jointly with Trustee or separately, as may be provided 
therein, subject to all the provisions of this Agreement, specifically 
including every provision of this Agreement relating to the conduct of, 
affecting the liability of, or affording protection to, Trustee. Each such 
instrument shall be filed with Trustee and a copy thereof given to 
Servicer.

     (d)  Any separate trustee or co-trustee may, at any time, appoint 
Trustee its agent or attorney-in-fact with full power and authority, to the 
extent not prohibited by law, to do any lawful act under or in respect of 
this Agreement on its behalf and in its name. If any separate trustee or 
co-trustee shall die, become incapable of acting, resign or be removed, all 
of its estates, properties, rights, remedies and trusts shall vest in and 
be exercised by Trustee, to the extent permitted by law, without the 
appointment of a new or successor trustee. Trustee shall promptly notify 
Servicer and each Rating Agency of any appointment made pursuant to this 
Section 9.13.

     SECTION 9.14. Representations and Warranties of Trustee. Trustee makes 
the following representations and warranties on which Seller, Servicer, and 
Holders may rely:

           (a) Organization and Good Standing. Trustee is a banking 
     corporation duly organized, validly existing, and in good standing 
     under the laws of the State of Illinois.

           (b) Power and Authority. Trustee has full power, authority and 
     legal right to execute, deliver, and perform this Agreement and the 
     Related Agreements and has taken all necessary action to authorize the 
     execution, delivery, and performance by it of this Agreement and the 
     Related Agreements to which it is a party.

           (c) Enforceability. This Agreement and the Related Agreements to 
     which it is a party have been duly executed and delivered by Trustee 
     and this Agreement and such Related Agreements constitute legal, valid 
     and binding obligations of Trustee enforceable against Trustee in 
     accordance with their respective terms, except as such enforceability 
     may be limited by applicable bankruptcy, insolvency, reorganization, 
     moratorium or other similar laws now or hereafter in effect affecting 
     the enforcement of creditors' rights generally and except as such 
     enforceability may be limited by equitable limitations on the 
     availability of specific remedies.

           (d) No Consent Required. No approval, authorization, consent, 
     license or other order or action of, or filing or registration with, 
     any governmental authority, bureau or agency is required in connection 
     with the execution, delivery or performance by Trustee of this 
     Agreement, the Related Agreements or the consummation of the 
     transactions contemplated hereby or thereby.

           (e) No Violation. The execution, delivery and performance by 
     Trustee of this Agreement and the Related Agreements and the 
     consummation of the transactions contemplated hereby and thereby will 
     not conflict with, result in any breach of the terms and provisions 
     of, constitute (with or without notice or lapse of time) a default 
     under, or result in the creation or disposition of any Lien upon any 
     of its properties pursuant to the terms of, (i) the articles of 
     association or by-laws of Trustee, (ii) any indenture, contract, 
     lease, mortgage, deed of trust or other instrument or agreement to 
     which Trustee is a party or by which Trustee is bound or to which any 
     of its properties are subject, or (iii) any law, order, rule or 
     regulation applicable to Trustee or its properties of any federal or 
     state regulatory body, any court, administrative agency or other 
     governmental instrumentality having jurisdiction over Trustee or any 
     of its properties.

     SECTION 9.15. Reports by Trustee. Trustee shall provide to any Holder 
or Certificate Owner who so requests in writing (addressed to the Corporate 
Trust Office) a copy of any Servicer's Report, the annual statement 
described in Section 3.10, and the annual accountant's examination 
described in Section 3.11. Trustee may require any Holder or Certificate 
Owner requesting such report to pay a reasonable sum to cover the cost of 
Trustee's complying with such request.

     SECTION 9.16. Tax Returns. Servicer shall prepare or shall cause to be 
prepared any tax returns on Form 1041 (or other applicable form) required 
to be filed by the Trust and shall remit such returns to Trustee for 
signature at least five days before such returns are due to be filed. 
Trustee, upon request, will furnish Servicer with all such information 
actually known to an Authorized Officer of Trustee as may be reasonably 
required in connection with the preparation of all tax returns of the 
Trust, and shall, upon request, execute such returns. Servicer shall 
prepare the tax returns of the Trust in accordance with the Code and any 
regulations (including, to the extent applicable by their terms, proposed 
regulations) thereunder. Notwithstanding the foregoing, it is understood 
and agreed that Trustee has agreed to act as Servicer's agent for the 
purpose of preparing and filing any tax returns required to be filed by the 
Trust, and so long as Trustee timely prepares and files any such tax 
returns, Servicer shall not be required to do so.  Any failure by Trustee 
to prepare and file any such tax returns, or inaccuracy in any tax return 
so prepared and filed, shall (so long as Servicer shall also not timely 
prepare and file such tax return or correct any such inaccuracy) have the 
same consequences with respect to the Servicer as would such a failure by 
Servicer or inaccuracy in a tax return prepared and filed by Servicer.

     SECTION 9.17. Trustee May Enforce Claims Without Possession of 
Certificates. All rights of action and claims under this Agreement or the 
Certificates may be prosecuted and enforced by Trustee without the 
possession of any of the Certificates or the production thereof in any 
proceeding relating thereto, and any such proceeding instituted by Trustee 
shall be brought in its own name as trustee. Any recovery of judgment 
shall, after provision for the payment of the reasonable compensation, 
expenses, disbursements and advances of Trustee, its agents and counsel, be 
for the ratable benefit of the Holders in respect of which such judgment 
has been obtained.

ARTICLE X.  TERMINATION.

     SECTION 10.1.  Termination of the Trust. (a)  The Trust, and the 
respective obligations and responsibilities of Seller, Servicer and Trustee 
hereunder, shall terminate (except as otherwise expressly provided herein) 
upon the earliest of: (i) the Distribution Date next succeeding the 
purchase by Seller at its option, pursuant to Section 10.2, of the 
Receivables (other than Defaulted Receivables) remaining in the Trust, (ii) 
the payment to Holders of all amounts required to be paid to them pursuant 
to this Agreement or (iii) the Distribution Date next succeeding the month 
which is six months after the maturity or the liquidation of the last 
Receivable held in the Trust and the disposition of any amounts received 
upon liquidation of any property remaining in the Trust; provided that in 
no event shall the Trust created by this Agreement continue beyond the 
expiration of 21 years from the death of the last survivor of the 
descendants living on the date of this Agreement of Rose Kennedy of the 
Commonwealth of Massachusetts. Servicer shall promptly notify Trustee of 
any prospective termination pursuant to this Section 10.1.

     (b)  Notice of any termination, specifying the Distribution Date upon 
which the Holders may surrender the Certificates to Trustee for payment of 
the final distribution and cancellation, shall be given promptly by Trustee 
by letter to Holders of record and the Rating Agencies mailed not earlier 
than the 15th day and not later than the 25th day of the month next 
preceding the specified Distribution Date stating the amount of any such 
final payment and that the Record Date otherwise applicable to such 
Distribution Date is not applicable, payments being made only upon 
presentation and surrender of the Certificates at the office of Trustee 
therein specified. Upon presentation and surrender of the Certificates, 
Trustee shall cause to be distributed to Holders amounts distributable on 
such Distribution Date pursuant to Section 4.5. Amounts remaining in the 
Trust after distribution, or after setting aside all funds required for 
distribution, to the Holders shall be distributed to Seller. 

     (c)  In the event that all of the Holders shall not surrender their 
Certificates for cancellation within six months after the date specified in 
the above-mentioned written notice, Trustee shall give a second written 
notice to the remaining Holders to surrender their Certificates for 
cancellation and receive the final distribution with respect thereto. 
Trustee shall after giving such notice to deliver or cause to be delivered 
to Servicer the Certificate Register. If within one year after the second 
notice all the Certificates shall not have been surrendered for 
cancellation, Servicer may take appropriate steps, or may appoint an agent 
to take appropriate steps, to contact the remaining Holders concerning 
surrender of their Certificates, and the cost thereof shall be paid out of 
the funds and other assets that shall remain subject to this Agreement. Any 
funds remaining in the Trust after exhaustion of such remedies shall be 
distributed by Trustee to Seller.

     SECTION 10.2.  Optional Purchase of All Receivables. If the Pool 
Factor shall be .0500000 or less as of the last day of any Collection 
Period, Seller shall have the option to purchase the remaining Trust 
Property on any Distribution Date occurring in a subsequent Collection 
Period. To exercise such option, Seller shall deposit the aggregate 
Purchase Amount for the remaining Receivables (other than Defaulted 
Receivables) into the Collection Account on the Deposit Date occurring in 
the month in which such repurchase is to be effected. The payment shall be 
made in the manner specified in Section 4.4, and shall be distributed 
pursuant to Section 4.5. Upon such payment Seller shall succeed to and own 
all interests in and to the Trust Property (subject to the rights of the 
Holders to receive a final distribution on the related Distribution Date).

ARTICLE XI.  MISCELLANEOUS PROVISIONS.

     SECTION 11.1.  Amendment. (a)  This Agreement may be amended by 
Seller, Servicer and Trustee, without the consent of any of the Holders, 
for the purpose of adding any provisions to or changing in any manner or 
eliminating any of the provisions of this Agreement or modifying in any 
manner the rights of the Holders; provided that such action shall not, as 
evidenced by an Opinion of Counsel to Seller delivered to Trustee, 
materially and adversely affect the interests of any Holder.

     (b)  This Agreement may also be amended from time to time by Seller, 
Servicer and Trustee, with the consent of the Majority Holders, for the 
purpose of adding any provisions to or changing in any manner or 
eliminating any of the provisions of this Agreement, or of modifying in any 
manner the rights of the Holders; provided that no such amendment shall (i) 
increase or reduce in any manner the amount of, or accelerate or delay the 
timing of, or change the allocation or priority of, collections of payments 
on Receivables or distributions that are required to be made on any 
Certificate without the consent of all adversely affected Holders, (ii) 
reduce the percentage of the aggregate outstanding principal balance of the 
Certificates, the holders of which are required to consent to any such 
amendment, without the consent of all Holders, (iii) materially and 
adversely affect the interests of either the Class A Holders or the Class B 
Holders without the consent of the Holders of Class A Certificates or Class 
B Certificates, as the case may be, evidencing not less than a majority of 
the aggregate outstanding principal balance of the Class A Certificates or 
the Class B Certificates, as the case may be, or (iv) cause either Rating 
Agency to downgrade or withdraw its rating of the Class A Certificates or 
the Class B Certificates without the consent of holders of Class A 
Certificates or Class B Certificates, as the case may be, evidencing more 
than 66 2/3% of the aggregate outstanding principal balance of the Class A 
Certificates or the Class B Certificates, as the case may be. Promptly 
after the execution of any such amendment or consent, Trustee shall furnish 
written notification of the substance of such amendment or consent to each 
Holder.

     (c)  It shall not be necessary for the consent of Holders pursuant to 
this Section 11.1 to approve the particular form of any proposed amendment 
or consent, but it shall be sufficient if such consent shall approve the 
substance thereof. The manner of obtaining such consents and of evidencing 
the authorization of the execution thereof by Holders shall be subject to 
such reasonable requirements as Trustee may prescribe.

     (d)  Notice of any amendment of this Agreement shall be sent by 
Servicer to each Rating Agency, at such address as such Rating Agency may 
from time to time specify in writing.

     (e)  In connection with any amendment pursuant to this Section 11.1 
Trustee shall be entitled to receive an Opinion of Counsel to the effect 
that such amendment is authorized or permitted by the Agreement.

     SECTION 11.2.  Protection of Title to Trust. (a)  Servicer shall 
execute and file such financing statements and cause to be executed and 
filed such continuation statements, all in such manner and in such places 
as may be required by law fully to preserve, maintain and protect the 
interest of the Holders and Trustee under this Agreement in the Trust 
Property and in the proceeds thereof. Servicer shall deliver (or cause to 
be delivered) to Trustee file-stamped copies of, or filing receipts for, 
any document filed as provided above, as soon as available following such 
filing. If Servicer fails to perform its obligations under this subsection, 
Trustee may (but shall not be obligated to) do so, at the expense of 
Servicer.

     (b)  Neither Seller nor Servicer shall change its name, identity or 
corporate structure in any manner that would, could or might make any 
financing statement or continuation statement filed by Servicer in 
accordance with subsection (a) misleading within the meaning of the UCC, 
unless it shall have given Trustee at least 60 days' prior written notice 
thereof.

     (c)  Seller and Servicer shall give Trustee at least 60 days' prior 
written notice of any relocation of its principal executive office if, as a 
result of such relocation, the applicable provisions of the UCC would 
require the filing of any amendment of any previously filed financing or 
continuation statement or of any new financing statement. Seller and 
Servicer shall at all times maintain each office from which it shall 
service Receivables, and its principal executive office, within the United 
States of America, other than in the States of Louisiana, Maryland or 
Tennessee.

     (d)  Servicer shall maintain accounts and records as to each 
Receivable accurately and in sufficient detail to permit (i) the reader 
thereof to know at any time the status of such Receivable, including 
payments and recoveries made and payments owing (and the nature of each), 
and (ii) reconciliation between payments or recoveries on (or with respect 
to) each Receivable and the amounts from time to time deposited in the 
Collection Account in respect of such Receivable.

     (e)  Servicer shall maintain its computer systems so that, from and 
after the time of sale under this Agreement of the Receivables to Trustee, 
Servicer's master computer records (including archives) that shall refer to 
a Receivable indicate clearly that such Receivable is owned by the Trust. 
Indication of the Trust's ownership of a Receivable shall be deleted from 
or modified on Servicer's computer systems when, and only when, the 
Receivable shall be paid or shall become a Purchased Receivable.

     (f)  If at any time Seller, any Seller Affiliate or Servicer shall 
propose to sell, grant a security interest in or otherwise transfer any 
interest in motor vehicle loans to any prospective purchaser, lender or 
other transferee, Seller or Servicer, as the case may be, shall give to 
such prospective purchaser, lender or other transferee computer tapes, 
records or print-outs (including any restored from archives) that, if they 
shall refer in any manner whatsoever to any Receivable, shall indicate 
clearly that such Receivable has been sold and is owned by the Trust.

     (g)  Upon request, Servicer, at its expense, shall furnish to Trustee, 
within thirty days, a list of all Receivables then held as part of the 
Trust, together with a reconciliation of such list to each Schedule of 
Receivables and to each of Servicer's Reports furnished pursuant to Section 
3.9 indicating removal of Receivables from the Trust.

     (h)  Servicer shall deliver to Trustee upon the Closing Date, and upon 
the execution and delivery of each amendment, if any, of this Agreement an 
Opinion of Counsel to Servicer either (i) stating that, in the opinion of 
such counsel, no filings or other action, other than the filings required 
in the appropriate filing offices as described in such opinion, are 
necessary to perfect and maintain (A) the security interest of Trustee in 
the Financed Vehicles, subject to the exceptions stated therein, and (B) 
the interest of Trustee in the Receivables and the proceeds thereof against 
third parties, subject to the exceptions stated therein, and reciting the 
details of such filings or referring to prior Opinions of Counsel in which 
such details are given, or (ii) stating that, in the opinion of such 
counsel, no such action shall be necessary to perfect or complete the 
perfected status of such interest.

     (i)  Servicer shall permit Trustee and its agents, at the expense of 
Trustee (except after a Servicer Default, in which case such cost will be 
at the expense of Servicer), at any time to inspect, audit and make copies 
of and abstracts from Servicer's records regarding any Receivables then or 
previously included in the Trust.

     SECTION 11.3.  Limitation on Rights of Holders. (a) The death or 
incapacity of any Holder shall not operate to terminate this Agreement or 
the Trust, or entitle the Holder's legal representatives or heirs to claim 
an accounting or to take any action or commence any proceeding in any court 
for a partition or winding up of the Trust, or otherwise affect the rights, 
obligations and liabilities of the parties to this Agreement or any of 
them.

     (b)  No Holder shall have any right to vote (except as expressly 
provided herein) or in any manner otherwise control the operation and 
management of the Trust or the obligations of the parties to this 
Agreement, nor shall anything set forth in this Agreement, or contained in 
the terms of the Certificates, be construed so as to constitute the Holders 
as partners or members of an association; nor shall any Holder be under any 
liability to any third party by reason of any action taken pursuant to any 
provision of this Agreement.

     (c)  No Holder shall have any right by virtue or by availing itself of 
any provisions of this Agreement to institute any suit, action or 
proceeding in equity or at law upon or under or with respect to this 
Agreement, unless such Holder previously shall have given to Trustee a 
written notice of default and of the continuance thereof, as hereinbefore 
provided, and unless, with respect to the Class A Certificates, Class A 
Holders evidencing not less than a majority of the aggregate outstanding 
principal balance of the Class A Certificates or, with respect to the Class 
B Certificates, Class B Holders evidencing not less than a majority of the 
aggregate outstanding principal balance of the Class B Certificates, shall 
have made written request upon Trustee to institute such action, suit or 
proceeding in its own name as Trustee under the Agreement and shall have 
offered to Trustee such reasonable indemnity as it may require against the 
costs, expenses and liabilities to be incurred therein or thereby, and 
Trustee, for 30 days after its receipt of such notice, request and offer of 
indemnity satisfactory to it, shall have neglected or refused to institute 
any such action, suit or proceeding; no one or more Holders of Certificates 
shall have any right in any manner whatever by virtue or by availing itself 
or themselves of any provisions of this Agreement to affect, disturb or 
prejudice the rights of the Holders of any other of the Certificates, or to 
obtain or seek to obtain priority over or preference to any other such 
Holder or to enforce any right under this Agreement, except in the manner 
provided in this Agreement and for the equal, ratable and common benefit of 
all Class A Holders or Class B Holders, as the case may be. For the 
protection and enforcement of the provisions of this Section 11.3, each 
Holder and Trustee shall be entitled to such relief as can be given either 
at law or in equity.

     SECTION 11.4.  Litigation and Indemnities.  If any suit, action, 
proceeding (including any governmental or regulatory investigation), claim 
or demand shall be brought or asserted against any Person in respect of 
which indemnity may be sought pursuant to Sections 6.2 or 7.2, such Person 
(the "Indemnified Person") shall promptly notify the person against whom 
such indemnity may be sought (the "Indemnifying Person") in writing, and 
the Indemnifying Person, upon request of the Indemnified Person, shall 
retain counsel reasonably satisfactory to the Indemnified Person to 
represent the Indemnified Person and any others the Indemnifying Person may 
designate in such proceeding and shall pay the reasonable fees and expenses 
of such counsel related to such proceeding.  The Indemnifying Person shall 
not be liable for any settlement of any claim or proceeding effected 
without its written consent, but if settled with such consent or if there 
be a final judgment for the plaintiff, the Indemnifying Person agrees to 
indemnify any Indemnified Person from and against any loss or liability by 
reason of such settlement or judgment.  No Indemnifying Person shall, 
without the prior written consent of the Indemnified Person, effect any 
settlement of any pending or threatened proceeding in respect of which any 
Indemnified Person is or could have been a party and indemnity could have 
been sought hereunder by such Indemnified Person, unless such settlement 
includes an unconditional release of such Indemnified Person from all 
liability on claims that are the subject matter of such proceeding.

     SECTION 11.5.  Governing Law. This Agreement shall be construed in 
accordance with the laws of the State of New York and the obligations, 
rights and remedies of the parties under this Agreement shall be determined 
in accordance with such laws; provided that the grant of the security 
interest in the Reserve Account and other property contained in Section 
4.6, and the perfection, effect of perfection or non-perfection, and 
priority of such security interest shall be governed by the laws of the 
State of Illinois.

     SECTION 11.6.  Notices. All demands, notices, and communications under 
this Agreement shall be in writing, personally delivered, or sent by 
telecopier, overnight mail or mailed by certified mail, return receipt 
requested, and shall be deemed to have been duly given upon receipt (a) in 
the case of a Seller or Servicer, to the agent for service at the address 
specified in Section 11.12, or at such other address as shall be designated 
by Seller or Servicer in a written notice to Trustee, (b) in the case of 
Trustee, at the Corporate Trust Office, facsimile number: (312) 461-3525, 
(c) in the case of Moody's Investors Service, Inc., at the following 
address: Moody's Investors Service, Inc., ABS Monitoring Department, 99 
Church Street, New York, New York 10007, facsimile number: (212) 553-3850 
and (d) in the case of Standard & Poor's Ratings Services, a division of 
The McGraw-Hill Companies, Inc., at the following address: Standard & 
Poor's Ratings Services, a division of The McGraw-Hill Companies, Inc., 25 
Broadway, 20th Floor, New York, New York  10004, Attention: Asset Backed 
Surveillance Department, facsimile number: (212) 208-0030. Any notice 
required or permitted to be mailed to a Holder shall be given by first 
class mail, postage prepaid, at the address of record of such Holder. Any 
notice so mailed within the time prescribed in this Agreement shall be 
conclusively presumed to have been duly given, whether or not the Holder 
shall receive such notice.

     SECTION 11.7.  Severability of Provisions. If any one or more of the 
covenants, provisions or terms of this Agreement shall be for any reason 
whatsoever held invalid, then such covenants, provisions or terms shall be 
deemed severable from the remaining covenants, provisions or terms of this 
Agreement, and shall in no way affect the validity or enforceability of the 
other provisions of this Agreement or of the Certificates or the rights of 
the Holders thereof.

     SECTION 11.8.  Assignment. Notwithstanding anything to the contrary 
contained herein, except as provided in Section 6.3 and Section 7.3, this 
Agreement may not be assigned by Seller or Servicer. This Agreement may not 
be assigned by Trustee except as provided by Sections 9.10 through 9.13.

     SECTION 11.9.  Certificates Nonassessable and Fully Paid. The 
interests represented by the Certificates shall be nonassessable for any 
losses or expenses of the Trust or for any reason whatsoever, and, upon 
authentication thereof by Trustee pursuant to Section 5.1, each Certificate 
shall be deemed fully paid.

     SECTION 11.10.  Intention of Parties. (a)  The execution and delivery 
of this Agreement shall constitute an acknowledgment by Seller and Trustee, 
on behalf of the Holders, that it is intended that the assignment and 
transfer herein contemplated constitute a sale and assignment outright, and 
not for security, of the Receivables and the other Trust Property, 
conveying good title thereto free and clear of any liens, from Seller to 
the Trust, and that the Receivables and the other Trust Property shall not 
be a part of Seller's estate in the event of the insolvency, receivership, 
conservatorship or the occurrence of another similar event, of, or with 
respect to, Seller. In the event that such conveyance is determined to be 
made as security for a loan made by the Trust or the Holders to a Seller, 
the parties intend that Seller shall have granted to Trustee a security 
interest in all of Seller's right, title and interest in and to the Trust 
Property conveyed to the Trust pursuant to Section 2.1, and that this 
Agreement shall constitute a security agreement under applicable law.

     (b)  The execution and delivery of this Agreement shall constitute an 
acknowledgment by Seller and Trustee on behalf of the Holders that they 
intend that the Trust be classified (for Federal tax purposes) as a grantor 
trust under Subpart E, Part I of Subchapter J of the Internal Revenue Code 
of which the Holders are owners, rather than as an association taxable as a 
corporation. The powers granted and obligations undertaken in this 
Agreement shall be construed so as to further such intent.

     SECTION 11.11.  Counterparts. For the purpose of facilitating the 
execution of this Agreement and for other purposes, this Agreement may be 
executed simultaneously in any number of counterparts, each of which 
counterparts shall be deemed to be an original, and all of which 
counterparts shall constitute but one and the same instrument.

     IN WITNESS WHEREOF, the parties have caused this Agreement to be duly 
executed by their respective officers thereunto duly authorized as of the 
day and year first above written.


                              THE FIFTH THIRD BANK,
                              Seller and Servicer



                              By:___________________________
                                  Name:
                                  Title:


                              HARRIS TRUST AND SAVINGS BANK,
                                Trustee
                              

                              By:___________________________
                                  Name:
                                  Title:



In consideration of the Reserve Account being placed with it, the 
undersigned Securities Intermediary acknowledges and agrees as follows, all 
as of the day and year first above written (capitalized terms having the 
meanings assigned thereto in the foregoing Pooling and Servicing 
Agreement):

     1.  The Reserve Account has been established in Illinois as a 
"securities account" (as defined in Section 8-501(a) of the Uniform 
Commercial Code in effect in the State of Illinois (the "ILUCC")) in the 
name of the Trustee, and the Securities Intermediary shall comply solely 
with entitlement orders originated by the Trustee.

     2.  All cash and investments of the types described in clauses (a)-(f) 
of the definition of Eligible Investments shall be treated as "Financial 
Assets" under Article 8 of the ILUCC for purposes of the Reserve Account 
(clause (g) investments, if any, being subject to our future approval).

     3.  The Trustee shall be the only person identified in the Securities 
Intermediary's records as having a security entitlement against the 
Securities Intermediary in respect of the Reserve Account, and the Trustee 
shall be the only person authorized to originate entitlement orders in 
respect of such security entitlement. The Securities Intermediary further 
acknowledges that it has not been granted any security interest in such 
security entitlement.

     4.  The Securities Intermediary waives and agrees not to assert, claim 
or endeavor to exercise any right of set-off, banker's lien or other form 
of claim with respect to the Reserve Account.

     5.  The foregoing acknowledgements and agreements (a) are governed by 
the laws of the State of Illinois and (b) may not be terminated or amended 
without the Trustee's prior written consent.



                      HARRIS TRUST AND SAVINGS BANK,
                        in its individual capacity

                      By:________________________________

                      Title:_____________________________




                         SCHEDULE A

                LOCATION OF RECEIVABLE FILES


The Fifth Third Bank



                 FORM OF CLASS A CERTIFICATE
                 ---------------------------
                                                   EXHIBIT A


           THE FIFTH THIRD BANK AUTO TRUST 1996-B

           6.45% ASSET BACKED CERTIFICATE, CLASS A


Evidencing a fractional undivided interest in the Trust, as defined below, 
the property of which includes a pool of fixed rate simple interest retail 
motor vehicle loans (the "Receivables") secured by the new and used 
automobiles and light duty trucks financed thereby (the "Financed 
Vehicles") and sold to the Trust by The Fifth Third Bank.

THIS CERTIFICATE REPRESENTS A FRACTIONAL UNDIVIDED INTEREST IN THE TRUST 
AND DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE FIFTH THIRD BANK 
OR ANY AFFILIATE THEREOF. THIS CERTIFICATE AND THE RECEIVABLES ARE NOT 
DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE 
CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE 
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR 
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY 
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER 
NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY 
PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN 
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF 
FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE 
REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

NUMBER                                       CUSIP 31677MAA6
_________________
                                 $__________________________
                                 Original Certificate Amount


     THIS CERTIFIES THAT ____________________ is the registered owner of a 
______________ dollars, nonassessable, fully paid, fractional undivided 
interest in The Fifth Third Bank Auto Trust 1996-B (the "Trust") formed by 
The Fifth Third Bank, an Ohio banking corporation (the "Seller" and the 
"Servicer"). The Trust was created pursuant to a Pooling and Servicing 
Agreement dated as of September 25, 1996 (the "Agreement") among Seller, 
Servicer and Harris Trust and Savings Bank, an Illinois banking 
corporation, as trustee (the "Trustee").

     To the extent not otherwise defined herein, the capitalized terms used 
herein have the meanings assigned to them in the Agreement. This 
Certificate is one of the duly authorized Certificates designated as "6.45% 
Asset Backed Certificates, Class A" (herein called the "Class A 
Certificates"). Also issued under the Agreement are Certificates designated 
as "6.70% Asset Backed Certificates, Class B (the "Class B Certificates"). 
The Class A Certificates and the Class B Certificates are hereinafter 
collectively called the "Certificates."  This Certificate is issued under 
and is subject to the terms, provisions, and conditions of the Agreement, 
to which the Holder of this Certificate by virtue of the acceptance hereof 
assents and by which such Holder is bound. The Trust Property includes (as 
more fully described in the Agreement) a pool of Receivables, certain 
monies received under the Receivables after August 30, 1996 (the "Cutoff 
Date"), security interests in the Financed Vehicles, and proceeds of the 
foregoing.

     Subject to the terms and conditions of the Agreement (including the 
availability of funds for distributions) and until the obligations created 
by the Agreement shall have terminated in accordance therewith, there will 
be distributed, but only from funds on deposit in the Class A Distribution 
Account, on the 15th day of each month or, if such 15th day is not a 
Business Day, the next succeeding Business Day (each such date, a 
"Distribution Date"), commencing October 15, 1996, to the Person in whose 
name this Certificate is registered at the close of business on the last 
day of the preceding Collection Period (the "Record Date"), such Holder's 
fractional undivided interest in the amounts to be distributed to Class A 
Holders pursuant to the Agreement on such Distribution Date.

     Distributions on this Certificate will be made by Trustee by check 
mailed to the Holder of record at its address as it appears in the 
Certificate Register without the presentation or surrender of this 
Certificate or the making of any notation hereon, except that with respect 
to a Certificate registered in the name of a Clearing Agency or its 
nominee, distributions will be made by wire transfer of immediately 
available funds. Except as otherwise provided in the Agreement and 
notwithstanding the above, the final distribution on this Certificate will 
be made after due notice by Trustee of the pendency of such distribution 
and only upon presentation and surrender of this Certificate at the office 
or agency maintained for that purpose by Trustee. 

     This Certificate does not purport to summarize the Agreement and 
reference is hereby made to the Agreement for information with respect to 
the rights, benefits, obligations and duties evidenced thereby.

     Unless the certificate of authentication hereon shall have been 
executed by an authorized officer of Trustee, by manual signature, this 
Certificate shall not entitle the holder hereof to any benefit under the 
Agreement or be valid for any purpose.

     Each Holder, by its acceptance of a Certificate or a beneficial 
interest in a Certificate, acknowledges and agrees that they intend that 
the Trust be classified (for Federal tax purposes) as a grantor trust under 
Subpart E, Part I of Subchapter J of the Internal Revenue Code of which the 
Holders are owners, rather than as an association taxable as a corporation.  

     IN WITNESS WHEREOF, Trustee, on behalf of the Trust, and not in its 
individual capacity, has caused this Certificate to be duly executed.
                             
                         THE FIFTH THIRD BANK AUTO
                           TRUST 1996-B


                         By: HARRIS TRUST AND SAVINGS BANK,
                               as Trustee 



                         By:_________________________________
                            Authorized Officer

                         DATED:

                         [SEAL]

                         ATTEST:

                         _____________________________________       
                           Authorized Officer




Trustee's Certificate of
Authentication:

      This is one of the Class A Certificates referred
            to in the within-mentioned Agreement.



                         HARRIS TRUST AND SAVINGS BANK,
                           as Trustee


                         By:_____________________________
                           Authorized Officer





                 FORM OF CLASS B CERTIFICATE
                 ---------------------------
                                                   EXHIBIT B


           THE FIFTH THIRD BANK AUTO TRUST 1996-B

           6.70% ASSET BACKED CERTIFICATE, CLASS B


Evidencing a fractional undivided interest in the Trust, as defined below, 
the property of which includes a pool of fixed rate simple interest retail 
motor vehicle loans (the "Receivables") secured by the new and used 
automobiles and light duty  trucks financed thereby (the "Financed 
Vehicles") and sold to the Trust by The Fifth Third Bank.

THIS CERTIFICATE REPRESENTS A FRACTIONAL UNDIVIDED INTEREST IN THE TRUST 
AND DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE FIFTH THIRD BANK 
OR ANY AFFILIATE THEREOF. THIS CERTIFICATE AND THE RECEIVABLES ARE NOT 
DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE 
CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE 
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR 
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY 
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER 
NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY 
PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN 
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF 
FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE 
REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

NUMBER                                       CUSIP 31677MAB4
_________________
                                 $__________________________
                                 Original Certificate Amount


     THIS CERTIFIES THAT ____________________ is the registered owner of a 
______________ dollars, nonassessable, fully paid, fractional undivided 
interest in the Fifth Third Bank Auto Trust 1996-B (the "Trust") formed by 
The Fifth Third Bank, an Ohio banking corporation (the "Seller" and the 
"Servicer). The Trust was created pursuant to a Pooling and Servicing 
Agreement dated as of September 25, 1996 (the "Agreement") among Seller, 
Servicer and Harris Trust and Savings Bank, an Illinois banking 
corporation, as trustee (the "Trustee").

     To the extent not otherwise defined herein, the capitalized terms used 
herein have the meanings assigned to them in the Agreement. This 
Certificate is one of the duly authorized Certificates designated as "6.70% 
Asset Backed Certificates, Class B" (herein called the "Class B 
Certificates"). Also issued under the Agreement are Certificates designated 
as 6.45% Asset Backed Certificates, Class A (the "Class A Certificates"). 
The Class A Certificates and the Class B Certificates are hereinafter 
collectively called the "Certificates."  This Certificate is issued under 
and is subject to the terms, provisions, and conditions of the Agreement, 
to which the Holder of this Certificate by virtue of the acceptance hereof 
assents and by which such Holder is bound. The Trust Property includes (as 
more fully described in the Agreement) a pool of Receivables, certain 
monies received under the Receivables after August 30, 1996 (the "Cutoff 
Date"), security interests in the Financed Vehicles, and proceeds of the 
foregoing. The rights of the Holder of the Class B Certificates are 
subordinated to the rights of the Holders of the Class A Certificates to 
the extent set forth in the Agreement.

     Subject to the terms and conditions of the Agreement (including the 
availability of funds for distributions and the subordination of the Class 
B Certificates) and until the obligations created by the Agreement shall 
have terminated in accordance therewith, there will be distributed, but 
only from funds on deposit in the Class B Distribution Account, on the 15th 
day of each month or, if such 15th day is not a Business Day, the next 
succeeding Business Day (each such date, a "Distribution Date"), commencing 
October 15, 1996, to the Person in whose name this Certificate is 
registered at the close of business on the last day of the preceding 
Collection Period (the "Record Date"), such Holder's fractional undivided 
interest in the amounts to be distributed to Class B Holders pursuant to 
the Agreement on such Distribution Date.

     Distributions on this Certificate will be made by Trustee by check 
mailed to the Holder of record at its address as it appears in the 
Certificate Register without the presentation or surrender of this 
Certificate or the making of any notation hereon, except that with respect 
to a Certificate registered in the name of a Clearing Agency or its 
nominee, distributions will be made by wire transfer of immediately 
available funds. Except as otherwise provided in the Agreement and 
notwithstanding the above, the final distribution on this Certificate will 
be made after due notice by Trustee of the pendency of such distribution 
and only upon presentation and surrender of this Certificate at the office 
or agency maintained for that purpose by Trustee. 

     This Certificate does not purport to summarize the Agreement and 
reference is hereby made to the Agreement for information with respect to 
the rights, benefits, obligations and duties evidenced thereby.

     Unless the certificate of authentication hereon shall have been 
executed by an authorized officer of Trustee, by manual signature, this 
Certificate shall not entitle the holder hereof to any benefit under the 
Agreement or be valid for any purpose.

     Each Holder, by its acceptance of a Certificate or a beneficial 
interest in a Certificate, acknowledges and agrees that they intend that 
the Trust be classified (for Federal tax purposes) as a grantor trust under 
Subpart E, Part I of Subchapter J of the Internal Revenue Code of which the 
Holders are owners, rather than as an association taxable as a corporation.  
     IN WITNESS WHEREOF, Trustee, on behalf of the Trust, and not in its 
individual capacity, has caused this Certificate to be duly executed.
                             
                         THE FIFTH THIRD BANK AUTO
                           TRUST 1996-B


                         By: HARRIS TRUST AND SAVINGS BANK,
                               as Trustee 



                         By:____________________________
                           Authorized Officer

                         DATED:

                         [SEAL]

                         ATTEST:

                         _______________________________       
                           Authorized Officer




Trustee's Certificate of
Authentication:

      This is one of the Class B Certificates referred
            to in the within-mentioned Agreement.



                         HARRIS TRUST AND SAVINGS BANK,
                           as Trustee


                         By:_____________________________
                           Authorized Officer




                                                   EXHIBIT C

                          [TO COME]





                      TABLE OF CONTENTS
                      -----------------
                                                        Page
                                                        ----
ARTICLE I.  DEFINITIONS..................................  1
     SECTION 1.1.  Definitions...........................  1
     SECTION 1.2.  Other Interpretative Provisions....... 18
     SECTION 1.3.  Calculations.......................... 19
     SECTION 1.4.  References............................ 19
     SECTION 1.5.  Action by or Consent of Holders....... 19

ARTICLE II.  THE TRUST PROPERTY.......................... 19
     SECTION 2.1.  Conveyance of Trust Property.......... 19
     SECTION 2.2.  Representations and Warranties as to 
                     Each Receivable..................... 19
     SECTION 2.3.  Representations and Warranties as to 
                     the Receivables in the Aggregate 
                     and Actions of Seller............... 22
     SECTION 2.4.  Repurchase upon Breach................ 23
     SECTION 2.5.  Custodian of Receivable Files......... 24

ARTICLE III.    ADMINISTRATION AND SERVICING OF TRUST 
                PROPERTY................................. 27
     SECTION 3.1.  Duties of Servicer.................... 27
     SECTION 3.2.  Collection of Receivable Payments..... 28
     SECTION 3.3.  Realization upon Receivables.......... 28
     SECTION 3.4.  Physical Damage Insurance............. 29
     SECTION 3.5.  Maintenance of Security Interests in 
                     Financed Vehicles................... 30
     SECTION 3.6.  Covenants of Servicer................. 30
     SECTION 3.7.  Purchase by Servicer upon Breach...... 31
     SECTION 3.8.  Servicing Compensation................ 31
     SECTION 3.9.  Servicer's Report..................... 32
     SECTION 3.10. Annual Statement as to Compliance..... 33
     SECTION 3.11. Independent Certified Public 
                     Accountants' Report................. 33
     SECTION 3.12. Access to Certain Documentation and 
                     Information Regarding Receivables... 34
     SECTION 3.13. Reports to the Commission............. 34
     SECTION 3.14. Reports to the Rating Agency.......... 34


ARTICLE IV.     DISTRIBUTIONS; RESERVE ACCOUNT; STATEMENTS 
                TO HOLDERS............................... 34
     SECTION 4.1.  Establishment of Accounts............. 34
     SECTION 4.2.  Collections........................... 35
     SECTION 4.3.  Advances.............................. 36
     SECTION 4.4.  Additional Deposits; Net Deposits..... 37
     SECTION 4.5.  Distributions......................... 37
     SECTION 4.6.  Reserve Account....................... 39
     SECTION 4.7.  Statements to Holders................. 42

ARTICLE V.  THE CERTIFICATES............................. 43
     SECTION 5.1.  The Certificates...................... 43
     SECTION 5.2.  Authentication of Certificates........ 44
     SECTION 5.3.  Registration of Transfer and Exchange 
                     of Certificates..................... 44
     SECTION 5.4.  Mutilated, Destroyed, Lost or Stolen 
                     Certificates........................ 45
     SECTION 5.5.  Persons Deemed Owners................. 45
     SECTION 5.6.  Access to List of Holders' Names 
                     and Addresses....................... 45
     SECTION 5.7.  Maintenance of Office or Agency....... 46
     SECTION 5.8.  Book Entry Certificates............... 46
     SECTION 5.9.  Notices to Clearing Agency............ 47
     SECTION 5.10. Definitive Certificates............... 47

ARTICLE VI.  SELLER...................................... 48
     SECTION 6.1.  Representations and Warranties of 
                     Seller.............................. 48
     SECTION 6.2.  Liability of Seller; Indemnities...... 49
     SECTION 6.3.  Merger or Consolidation of Seller..... 51
     SECTION 6.4.  Limitation on Liability of Seller 
                     and Others...........................51
     SECTION 6.5.  Seller May Own Certificates........... 52

ARTICLE VII.  SERVICER................................... 52
     SECTION 7.1.  Representations and Warranties of 
                     Servicer............................ 52
     SECTION 7.2.  Liability of Servicer; Indemnities.... 53
     SECTION 7.3.  Merger or Consolidation of Servicer... 55
     SECTION 7.4.  Limitation on Liability of Servicer 
                     and Others.......................... 55
     SECTION 7.5.  Servicer Not to Resign................ 56
     SECTION 7.6.  Servicer May Own Certificates......... 56

ARTICLE VIII.  SERVICING TERMINATION..................... 56
     SECTION 8.1.  Servicer Defaults..................... 56
     SECTION 8.2.  Trustee to Act; Appointment of 
                     Successor Servicer.................. 58
     SECTION 8.3.  Effect of Servicing Transfer.......... 59
     SECTION 8.4.  Notification to Holders............... 60
     SECTION 8.5.  Waiver of Past Servicer Defaults...... 60
     SECTION 8.6.  Transfer of Accounts.................. 60

ARTICLE IX.  TRUSTEE..................................... 61
     SECTION 9.1.  Acceptance by Trustee................. 61
     SECTION 9.2.  Duties of Trustee..................... 61
     SECTION 9.3.  Trustee's Certificate................. 62
     SECTION 9.4.  Trustee's Assignment of Purchased 
                     Receivables......................... 63
     SECTION 9.5.  Certain Matters Affecting Trustee..... 63
     SECTION 9.6.  Trustee Not Liable for Certificates 
                     or Receivables...................... 65
     SECTION 9.7.  Trustee May Own Certificates.......... 66
     SECTION 9.8.  Trustee's Fees and Expenses........... 66
     SECTION 9.9.  Eligibility Requirements for Trustee.. 67
     SECTION 9.10. Resignation or Removal of Trustee..... 67
     SECTION 9.11. Successor Trustee..................... 68
     SECTION 9.12. Merger or Consolidation of Trustee.... 69
     SECTION 9.13. Appointment of Co-Trustee or Separate 
                     Trustee............................. 69
     SECTION 9.14. Representations and Warranties of 
                     Trustee............................. 71
     SECTION 9.15. Reports by Trustee.................... 72
     SECTION 9.16. Tax Returns........................... 72
     SECTION 9.17. Trustee May Enforce Claims Without 
                     Possession of Certificates.......... 72

ARTICLE X.  TERMINATION.................................. 73
     SECTION 10.1.  Termination of the Trust............. 73
     SECTION 10.2.  Optional Purchase of All Receivables. 74

ARTICLE XI.  MISCELLANEOUS PROVISIONS.................... 74
     SECTION 11.1.  Amendment............................ 74
     SECTION 11.2.  Protection of Title to Trust......... 75
     SECTION 11.3.  Limitation on Rights of Holders...... 77
     SECTION 11.4.  Litigation and Indemnities........... 78
     SECTION 11.6.  Notices.............................. 78
     SECTION 11.7.  Severability of Provisions........... 79
     SECTION 11.8.  Assignment........................... 79
     SECTION 11.9.  Certificates Nonassessable and Fully 
                      Paid............................... 79
     SECTION 11.10.  Intention of Parties................ 79
     SECTION 11.11.  Counterparts........................ 80


                          SCHEDULE

SCHEDULE A      LOCATION OF RECEIVABLE FILES

                          EXHIBITS

EXHIBIT A  FORM OF CLASS A CERTIFICATE
EXHIBIT B  FORM OF CLASS B CERTIFICATE
EXHIBIT C  FORM OF SERVICER'S REPORT

||


                                                            


           THE FIFTH THIRD BANK AUTO TRUST 1996-B
          6.45% ASSET BACKED CERTIFICATES, CLASS A
          6.70% ASSET BACKED CERTIFICATES, CLASS B

                    THE FIFTH THIRD BANK
                    (Seller and Servicer)

                   UNDERWRITING AGREEMENT

                                          September 18, 1996

J.P. Morgan Securities Inc.
As Representative of the
Underwriters Listed in Schedule I
(the "Representative")
60 Wall Street
New York, New York  10260-0060

Ladies/Gentlemen:

     The Fifth Third Bank, a banking corporation organized under the laws 
of the State of Ohio (in its individual capacity or as Seller or Servicer 
under the Pooling and Servicing Agreement (as hereinafter defined) 
("Bank")) and a wholly-owned subsidiary of Fifth Third Bancorp, an Ohio 
corporation ("Bancorp"), proposes to sell to the Underwriters listed on 
Schedule I hereto ("Underwriters") $367,843,000.00 aggregate principal 
amount of 6.45% Asset Backed Certificates, Class A (the "Class A 
Certificates") and $18,892,000.00 aggregate principal amount of 6.70% Asset 
Backed Certificates, Class B (the "Class B Certificates" and together with 
Class A Certificates, the "Certificates") as set forth in Section 1 hereof. 
The Certificates are issued by the Fifth Third Bank Auto Trust 1996-B 
("Trust"). Each Certificate will represent a fractional undivided interest 
in the Trust. The assets of the Trust include, among other things, a pool 
of fixed rate retail motor vehicle loans secured by new and used 
automobiles and light duty trucks (the "Receivables") and certain monies 
received under the Receivables after August 30, 1996 (the "Cutoff Date"), 
such Receivables to be sold to the Trust by Bank and to be serviced for the 
Trust by Servicer. The Class A Certificates and Class B Certificates will 
be issued in an aggregate principal amount of $383,843,909.89 and 
$28,892,000.00 respectively, which is approximately equal to 93% and 7% of 
the aggregate principal balance of the Receivables as of the Cutoff Date. 
$16,000,000.00 aggregate principal amount of the Class A Certificates and 
$10,000,000.00 aggregate principal amount of the Class B Certificates will 
be sold by Bank directly, and $909.89 aggregate principal amount of the 
Class A Certificates will initially be retained by Bank. Payments in 
respect of the Class B Certificates are, to the extent specified in the 
Pooling Agreement, subordinated to the rights of the holders of the Class A 
Certificates. The Certificates will be issued pursuant to a Pooling and 
Servicing Agreement, dated as of September 25, 1996 (the "Pooling 
Agreement"), among Bank, as seller (in such capacity, "Seller") and as 
servicer (in such capacity, "Servicer") and in its individual capacity, and 
Harris Trust and Savings Bank, an Illinois banking corporation, as trustee 
("Trustee").

     Bank has prepared and filed with the Securities and Exchange 
Commission (the "Commission") in accordance with the provisions of the 
Securities Act of 1933, as amended (the "Act"), and the rules and 
regulations of the Commission thereunder (the "Rules and Regulations"), a 
registration statement, including a prospectus and prospectus supplement, 
relating to the Certificates. The registration statement, as amended at the 
time it became effective, including information (if any) deemed to be part 
of the registration statement at the time of effectiveness pursuant to Rule 
430A under the Act, is referred to in this Agreement as the "Registration 
Statement," and the final form of prospectus (the "Basic Prospectus") and 
the final form of the prospectus supplement to the Basic Prospectus 
describing the Certificates and offering thereof (the "Prospectus 
Supplement") filed in accordance with Rule 424(b) are referred to 
collectively in this Agreement as the "Prospectus".

     The terms which follow, when used in this Agreement, shall have the 
meanings indicated. "Effective Date" shall mean each date that the 
Registration Statement and any post-effective amendment or amendments 
thereto became or become effective. "Execution Time" shall mean the date 
and time that this Agreement is executed and delivered by the parties 
hereto. "Rule 424" and "Rule 430A" refer to such rules under the Act. 
"Basic Documents" shall mean the Master Assignment Agreement dated as of 
March 26, 1996 among each Affiliate Bank and Bank (the "Master Assignment 
Agreement"), the Affiliate Bank Security Agreement, the Pooling Agreement, 
this Agreement, the Certificates, and the Certificate Depository Agreement. 
To the extent not defined herein, capitalized terms used herein have the 
meanings assigned to such terms in the Pooling Agreement.

     Bank agrees with Underwriters as follows:

     1.  Bank agrees to sell and deliver the Certificates to Underwriters 
as hereinafter provided, and each Underwriter, upon the basis of the 
representations and warranties herein contained, but subject to the 
conditions hereinafter stated, agrees to purchase severally, and not 
jointly, from Bank, the respective aggregate principal amount of Class A 
Certificates and the Class B Certificates set forth opposite such 
Underwriter's name in Schedule I hereto. Bank will offer $16,000,000.00 
aggregate principal amount of the Class A Certificates and $10,000,000.00 
aggregate principal amount of the Class B Certificates. The Class A 
Certificates and the Class B Certificates are to be purchased by 
Underwriters at the respective purchase price of 99.7359375% and 
99.6546875% of the aggregate principal amount thereof plus, in each case, 
accrued interest, if any, on the principal amount thereof at the Class A 
Certificate Rate or Class B Certificate Rate, as applicable calculated from 
(but excluding) September 15, 1996 to (and including) the Closing Date.

     2.  Bank understands that Underwriters intend (i) to make a public 
offering of the Certificates purchased by the Underwriters hereunder as 
soon after this Agreement has become effective as in the judgment of Bank 
and the Representative is advisable and (ii) initially to offer the 
Certificates purchased by the Underwriters hereunder upon the terms set 
forth in the Prospectus.

     3.  Payment for the Certificates purchased by the Underwriters 
hereunder shall be made to Bank or to its order by wire transfer of same 
day funds at the office of Mayer, Brown & Platt at 9:00 A.M. Chicago time 
on September 25, 1996 or at such other time on the same or such other date, 
not later than the fifth Business Day thereafter, as the Representative and 
Bank may agree upon in writing (the "Closing Date"). As used herein, the 
term "Business Day" means any day other than a day on which banks generally 
are permitted or required to be closed in New York, New York or Cincinnati, 
Ohio.

     Payment for the Certificates purchased by the Underwriters hereunder 
shall be made against delivery to the Representative for the respective 
accounts of the Underwriters on the Closing Date of such Certificates in 
definitive form registered in the name of Cede & Co. as nominee of The 
Depositary Trust Company and in such denominations, as permitted by the 
Pooling Agreement, as the Representative shall request in writing not later 
than two full Business Days prior to the Closing Date, with any transfer 
taxes payable in connection with the transfer to Underwriters of the 
Certificates duly paid by Bank. Bank shall make such definitive 
certificates representing the Certificates available for inspection by the 
Representative at the office of J.P. Morgan Securities, Inc., 60 Wall 
Street, New York, New York 10260-0060 not later than 1:00 P.M., New York 
City time, on the Business Day prior to the Closing Date.

     4.  Bank represents and warrants to and agrees with each Underwriter 
that:

           (a)  The Registration Statement on Form S-3 (No. 333-856), 
     including the Prospectus and such amendments thereto as may have been 
     required on or prior to the date hereof, relating to the Certificates, 
     has been filed with the Commission and such Registration Statement as 
     amended has become effective. 

           (b)  No stop order suspending the effectiveness of the 
     Registration Statement has been issued and no proceeding for that 
     purpose has been instituted or, to the knowledge of Bank, threatened 
     by the Commission, and on the Effective Date of the Registration 
     Statement, the Registration Statement and the Prospectus conformed in 
     all material respects to the requirements of the Act and the Rules and 
     Regulations, and did not include any untrue statement of a material 
     fact or omit to state any material fact required to be stated therein, 
     or necessary to make the statements therein, in light of the 
     circumstances under which they were made, not misleading, and on the 
     Closing Date the Registration Statement and the Prospectus will 
     conform in all material respects to the requirements of the Act and 
     the Rules and Regulations, and neither of such documents will include 
     any untrue statement of a material fact or omit to state any material 
     fact required to be stated therein or necessary to make the statements 
     therein, in light of the circumstances under which they were made, not 
     misleading; provided, that this representation and warranty shall not 
     apply to any statements or omissions made in reliance upon and in 
     conformity with information furnished to Bank in writing by any 
     Underwriter expressly for use therein. Bank hereby agrees with 
     Underwriters that, for all purposes of this Agreement, the only 
     information furnished to Bank by the Underwriters through the 
     Representative expressly for use in the Registration Statement, the 
     Prospectus, or any amendment or supplement thereto, are the statements 
     with respect to the terms of the offering in the sentence preceding 
     the sentence regarding the expected delivery date on the cover page 
     of, the statements with respect to stabilizing transactions in 
     secondary markets in the Certificates on the third page of, and the 
     statements (other than the first two sentences which follow the table) 
     under the caption "Underwriting" in, the Prospectus Supplement.

           (c)  The computer tape with respect to the Receivables to be 
     sold to the Trust created as of the Cutoff Date, and made available to 
     the Representative by Bank, was complete and accurate in all material 
     respects as of the date thereof.

           (d)  Bank has been duly organized and is validly existing as a 
     corporation in good standing under the laws of the State of Ohio, with 
     power and authority to own its properties and conduct its business and 
     had at all relevant times, and has, full power, authority and legal 
     right to acquire, own, sell and service the Receivables and the other 
     Trust Property to establish the Trust and to sell the Certificates as 
     contemplated by this Agreement and the Pooling Agreement. Bank has the 
     power, authority and legal right to execute, deliver and perform this 
     Agreement and the Basic Documents and to carry out their respective 
     terms and to sell and assign the property to be sold and assigned to 
     and deposited with the Trustee as the Trust Property.

           (e)  The Certificates have been duly authorized, and, when 
     issued and delivered pursuant to the Pooling Agreement and duly 
     authenticated by Trustee, will be duly and validly issued, 
     authenticated and delivered and entitled to the benefits provided by 
     the Pooling Agreement. The execution, delivery and performance by Bank 
     of each of this Agreement and the Basic Documents to which it is a 
     party and the consummation of the transactions contemplated hereby and 
     thereby have been duly authorized by Bank by all necessary corporate 
     action. This Agreement and the Basic Documents to which Bank is a 
     party have been duly executed and delivered by Bank and, when executed 
     and delivered by Bank and the other parties thereto, each of this 
     Agreement and such Basic Documents will constitute a legal, valid and 
     binding obligation of Bank, enforceable against Bank in accordance 
     with its respective terms, subject, as to enforceability, to 
     applicable bankruptcy, insolvency, reorganization, moratorium, 
     conservatorship, receivership, liquidation and other similar laws 
     affecting enforcement of the rights of creditors of state banks 
     generally and to equitable limitations on the availability of specific 
     remedies. The Certificates, this Agreement and the Basic Documents 
     each conforms to the descriptions thereof in the Prospectus in all 
     material respects.

           (f)  No consent, approval, authorization, license or other order 
     or action of, or filing or registration with, any court or 
     governmental authority, bureau or agency is required in connection 
     with the execution, delivery or performance by Bank of this Agreement 
     or any of the Basic Documents to which Bank is a party or the 
     consummation of the transactions contemplated hereby or thereby except 
     such as have been obtained and made under the Act and the Rules and 
     Regulations or state securities laws and any filings of UCC financing 
     statements.

           (g)  Bank is not in violation of its articles of incorporation 
     or code or regulations or in default in the performance or observance 
     of any material obligation, agreement, covenant or condition contained 
     in any agreement or instrument to which it is a party or by which it 
     is bound which violation or default would have a material adverse 
     effect on the transactions contemplated herein or in the Pooling 
     Agreement. The execution, delivery and performance by Bank of this 
     Agreement and the Basic Documents to which Bank is a party, the 
     consummation of the transactions contemplated hereby and thereby and 
     the compliance with the terms and provisions hereof and thereof will 
     not conflict with or result in a material breach or violation of any 
     of the terms and provisions of, constitute (with or without notice or 
     lapse of time or both) a material default under or result in the 
     creation or imposition of any Lien upon any of its properties pursuant 
     to the terms of, (A) the articles of incorporation or code of 
     regulations of Bank, (B) any indenture, contract, lease, mortgage, 
     deed of trust or other instrument or agreement to which Bank is a 
     party or by which Bank is bound, or (C) any law, order, rule or 
     regulation applicable to Bank of any regulatory body, any court, 
     administrative agency or other governmental instrumentality having 
     jurisdiction over Bank. 

           (h)  There are no proceedings or investigations pending, or, to 
     the knowledge of Bank, threatened, to which Bank is a party before any 
     court, regulatory body, administrative agency or other tribunal or 
     governmental instrumentality (i) that are required to be disclosed in 
     the Registration Statement or the Prospectus, (ii) asserting the 
     invalidity of this Agreement or any of the Basic Documents, (iii) 
     seeking to prevent the issuance of the Certificates or the 
     consummation of any of the transactions contemplated by this Agreement 
     or any of the Basic Documents, (iv) seeking any determination or 
     ruling that might materially and adversely affect the performance by 
     Bank of its obligations under, or the validity or enforceability of, 
     this Agreement or any of the Basic Documents, (v) that may adversely 
     affect the federal or state income, excise, franchise or similar tax 
     attributes of the Certificates, or (vi) which, if determined adversely 
     to Bank, could individually or in the aggregate reasonably be expected 
     to materially adversely affect the interests of the holders of the 
     Certificates or the marketability of the Certificates. 

           (i)  There are no contracts or other documents of a character 
     required to be filed as an exhibit to the Registration Statement or 
     required to be described in the Registration Statement or the 
     Prospectus which are not filed or described as required. 

           (j)  The representations and warranties of Bank contained in the 
     Basic Documents are true and correct in all material respects.

           (k)  By assignment and delivery of each of the Receivables to 
     the Trust as of the Closing Date, Bank will transfer title in the 
     Receivables to the Trust, subject to no prior or equal Lien (other 
     than Liens under the Basic Documents).

           (l)  Deloitte & Touche LLP are independent public accountants 
     with respect to Bank within the meaning of the Act and the Rules and 
     Regulations.

     5.  Bank covenants and agrees with Underwriters that:

           (a)  Prior to the termination of the offering of the 
     Certificates, Bank will not file or cause to be filed any amendment of 
     the Registration Statement or the Prospectus Supplement (x) without 
     first furnishing to the Representative a copy of the proposed 
     amendment or Prospectus Supplement and giving the Representative a 
     reasonable opportunity to review the same or (y) to which the 
     Representative reasonably objects. Subject to the foregoing sentence, 
     if the Registration Statement has become or becomes effective pursuant 
     to Rule 430A, or filing of the Prospectus is otherwise required under 
     Rule 424(b), Bank will cause the Prospectus, properly completed, to be 
     filed with the Commission pursuant to the applicable paragraph of Rule 
     424(b) within the time period prescribed and will provide evidence 
     satisfactory to Underwriters of such timely filing. Bank will promptly 
     advise Underwriters (i) when the Prospectus shall have been filed with 
     the Commission pursuant to Rule 424(b), (ii) when any amendment to the 
     Registration Statement shall have become effective, (iii) of any 
     request by the Commission for any amendment of the Registration 
     Statement or supplement to the Prospectus or for any additional 
     information, (iv) of the receipt by Bank of notification with respect 
     to the issuance by the Commission of any stop order suspending the 
     effectiveness of the Registration Statement or the initiation or 
     threatening of any proceeding for that purpose and (v) of the receipt 
     by Bank of notification with respect to the suspension of the 
     qualification of the Certificates for sale in any jurisdiction or the 
     initiation or threatening of any proceeding for such purpose. Bank 
     will use its reasonable efforts to prevent the issuance of any such 
     stop order and, if issued, to obtain as soon as possible the 
     withdrawal thereof. The consent of the Representative to any amendment 
     or supplement to the Registration Statement or Prospectus shall not be 
     deemed a waiver of any condition set forth in Section 7 hereof.

           (b)  Bank will deliver, at its expense, to the Representative, 
     two signed copies of the Registration Statement (as originally filed) 
     and each amendment thereto, in each case including exhibits, and, 
     during the period mentioned in paragraph (e) below, to each 
     Underwriter as many copies of the Prospectus (including all amendments 
     and supplements thereto) as the Representative may reasonably request. 
     Bank will furnish or cause to be furnished to the Representative 
     copies of all reports on Form SR required by Rule 463 under the Act.

           (c)  If during such period of time after the first date of the 
     public offering of the Certificates as in the opinion of counsel for 
     Underwriters a prospectus relating to the Certificates is required by 
     law to be delivered in connection with sales by an Underwriter or a 
     dealer, any event shall occur as a result of which it is necessary to 
     amend or supplement the Prospectus in order to make the statements 
     therein, in the light of the circumstances when the Prospectus is 
     delivered to a purchaser, not misleading, or it is necessary to amend 
     or supplement the Prospectus to comply with applicable law, Bank will 
     forthwith prepare and furnish, at the expense of Bank, to Underwriters 
     and to the dealers (whose names and addresses the Representative will 
     furnish to Bank) to which Certificates may have been sold by the 
     Representative on behalf of Underwriters and upon request by the 
     Representative to any other dealers identified by the Representative, 
     such amendments or supplements to the Prospectus as may be necessary 
     so that the statements in the Prospectus as so amended or supplemented 
     will not, in the light of the circumstances when the Prospectus is 
     delivered to a purchaser, be misleading or so that the Prospectus will 
     comply with applicable law.

           (d)  Bank will endeavor to qualify the Certificates for offer 
     and sale under the securities or Blue Sky laws of such jurisdictions 
     as the Representative shall reasonably request and will continue such 
     qualification in effect so long as reasonably required for 
     distribution of the Certificates and will pay all reasonable fees and 
     expenses (including fees and disbursements of counsel to the 
     Representative) incurred in connection with such qualification and in 
     connection with the determination of the eligibility of the 
     Certificates for investment under the laws of such jurisdictions as 
     the Representative may designate; provided, that Bank shall not be 
     obligated to qualify to do business in any jurisdiction in which it is 
     not currently so qualified; and provided further that Bank shall not 
     be required to file a general consent to service of process in any 
     jurisdiction.

           (e)  On or before April 1, 1997, Bank will cause the Trust to 
     make generally available to Certificateholders and to the 
     Representative all financial information required to be sent to 
     Certificateholders pursuant to the Pooling Agreement.

           (f)  For the period from the date of this Agreement until the 
     retirement of all of the Certificates, Servicer will furnish to the 
     Representative (i) copies of each Servicer's Report and the annual 
     statements of compliance delivered to the Trustee pursuant to Article 
     III of the Pooling Agreement and the annual independent certified 
     public accountant's servicing reports furnished to Trustee pursuant to 
     Article III of the Pooling Agreement, by first-class mail at the same 
     time such statements and reports are furnished to the Trustee, (ii) 
     copies of each amendment to any of the Basic Documents, (iii) copies 
     of all other reports and communications to any Certificateholders or 
     Certificate Owners, or to or from the Trustee, the Clearing Agency, 
     any Rating Agency or the Commission relating to the Trust or the 
     Certificates, (iv) copies of each Opinion of Counsel and Officer's 
     Certificate delivered pursuant to the Pooling Agreement, as soon as 
     available, and (v) from time to time, such other information 
     concerning the Trust or Bank as the Representative may reasonably 
     request.

           (g)  If required, Bank will register the Certificates pursuant 
     to the Securities Exchange Act of 1934, as amended (the "Exchange 
     Act"), prior to April 29, 1997.

           (h)  To the extent, if any, that the ratings provided with 
     respect to the Certificates by the Rating Agencies are conditional 
     upon the furnishing of documents or the taking of any other action by 
     Bank, Bank shall furnish such documents and use reasonable efforts to 
     take any such other action.

     6.  Bank will pay all costs and expenses incident to the performance 
of its obligations under this Agreement, including, without limiting the 
generality of the foregoing, all costs and expenses (i) incident to the 
preparation, issuance, execution, authentication and delivery of the 
Certificates, (ii) incident to the preparation, printing (or otherwise 
reproducing), filing and delivery under the Act of the Registration 
Statement, the Prospectus and any preliminary prospectus (including in each 
case all exhibits, amendments and supplements thereto), (iii) incurred in 
connection with the registration or qualification and determination of 
eligibility for investment of the Certificates under the laws of such 
jurisdictions as the Representative may designate (including fees and 
disbursements of counsel for Underwriters with respect thereto, (iv) 
related to any filing with the National Association of Securities Dealers, 
Inc., (v) in connection with the printing (including word processing and 
duplication costs) and delivery of this Agreement, the Basic Documents and 
any Blue Sky Memorandum and the furnishing to Underwriters and dealers of 
copies of the Registration Statement, any preliminary prospectus and the 
Prospectus (including exhibits, amendments and supplements thereto) as 
herein provided, (vi) the fees and disbursements of Bank's counsel and 
accountants, (vii) any fees and expenses payable to the Clearing Agency, 
(viii) any fees and expenses payable to the Rating Agencies in connection 
with the rating of the Certificates and (ix) any fees and expenses of 
Trustee.

     7.  The obligations of Underwriters to purchase and pay for the 
Certificates will be subject to the accuracy of the representations and 
warranties on the part of Bank herein, to the accuracy of the statements of 
officers of Bank made in any writing delivered at the closing pursuant to 
the provisions hereof, to the performance by Bank of its obligations 
hereunder and to the following additional conditions precedent:

           (a)  At each of the time this Agreement is executed and 
     delivered by Bank and at the Closing Date, Deloitte & Touche LLP shall 
     have furnished to the Representative letters dated, respectively, as 
     of the date of this Agreement and as of the Closing Date, 
     substantially in the forms of the drafts to which the Representative 
     previously agreed and otherwise in form and substance satisfactory to 
     the Representative. 

           (b)  The form of prospectus used to confirm sales of 
     Certificates shall have been filed with the Commission pursuant to 
     Rule 424(b) within the applicable time period prescribed for such 
     filing by the Rules and Regulations and in accordance with Section 
     5(a) of this Agreement; no stop order suspending the effectiveness of 
     the Registration Statement shall be in effect, and no proceedings for 
     such purpose shall be pending before or, to the knowledge of Bank, 
     contemplated by the Commission; and all requests for additional 
     information from the Commission with respect to the Registration 
     Statement shall have been complied with to the reasonable satisfaction 
     of the Representative.

           (c)  The Representative shall have received an officer's 
     certificate, dated the Closing Date, signed by any Vice President or 
     more senior officer of Bank, individually and as Servicer, 
     representing and warranting that, as of the Closing Date, the 
     representations and warranties of Bank or Servicer, as applicable, in 
     this Agreement and the Basic Documents are true and correct, that Bank 
     or Servicer, as applicable, has complied with all agreements and 
     satisfied all conditions on its part to be performed or satisfied 
     hereunder or under the Basic Documents at or prior to the Closing 
     Date, that no stop order suspending the effectiveness of the 
     Registration Statement has been issued and no proceedings for that 
     purpose have been instituted or, to the best of such officer's 
     knowledge, contemplated by the Commission, and that since December 31, 
     1995, there has been no material adverse change, or any development 
     involving a prospective material adverse change, in or affecting 
     particularly Seller's portfolio of Motor Vehicle Loans or the business 
     or properties of the Trust, Bancorp, Bank or any Affiliate of Bank 
     (each, an "Affiliate Bank") selling Receivables to Bank pursuant to 
     the Master Assignment Agreement.

           (d)  Subsequent to the execution and delivery of this Agreement, 
     there shall not have occurred (i) any material adverse change, or any 
     development involving a prospective material adverse change, in or 
     affecting the affairs, business, operations, financial condition, 
     prospects or properties of the Trust, Bancorp, Bank or any Affiliate 
     Bank which, in the reasonable judgment of the Representative, 
     materially impairs the investment quality of the Certificates or makes 
     it impractical or inadvisable to proceed with completion of the sale 
     of and payment for the Certificates, (ii) any downgrading in the 
     rating of any rated debt securities of Bank or any Affiliate Bank or 
     any of Bank's direct or indirect subsidiaries by any "nationally 
     recognized statistical rating organization" (as defined for purposes 
     of Rule 436(g) under the Act), or any public announcement that any 
     such organization has under surveillance or review its rating of any 
     such debt securities (other than an announcement with no implication 
     of a possible downgrading, of such rating).

           (e)  The Representative shall have received an opinion of Fred 
     L. Darlington, Esq., Counsel of Bank, addressed to the Representative 
     and the Trustee, dated the Closing Date and satisfactory in form and 
     substance to the Representative and its counsel, to the effect that:

                (i) Each Affiliate Bank and Bank is a "bank" as such term 
           is defined in Title 12 U.S.C. Section 371c(b)(5).

                (ii) Each of Bank and each Affiliate Bank has been duly 
           organized and is validly existing as a corporation in good 
           standing under the laws of the jurisdiction of its organization 
           with corporate power and authority to own its properties and 
           conduct its business as described in the Prospectus and to enter 
           into and perform its obligations under the Basic Documents to 
           which it is a party and has obtained all necessary licenses and 
           approvals in each jurisdiction in which failure to qualify or to 
           obtain such license or approval would render any Receivable 
           unenforceable by Bank or the Trustee.

                (iii)  The execution, delivery and performance by each of 
           Bank and each Affiliate Bank of the Basic Documents to which 
           such Person is a party and the consummation of the transactions 
           contemplated thereby, will not conflict with, or result in a 
           breach, violation or acceleration of, or constitute a default 
           under, the articles of incorporation or code of regulations or 
           similar documents of such Person, or any material agreement or 
           instrument known to such counsel to which such member is a party 
           or by which such member is bound or to which any of the 
           properties of such member is subject.

                (iv)  The execution, delivery and performance by Bank and 
           each Affiliate Bank of the Basic Documents to which such Person 
           is a party and the consummation of the transactions contemplated 
           thereby, will not violate any statute, rule or regulation or, to 
           such counsel's knowledge, any order of any governmental agency 
           or body or any court having jurisdiction over such Person or any 
           of their respective properties.

                (v)  No consent, approval, authorization or order of, or 
           filing with, any governmental agency or body or any court is 
           required for the consummation by Bank and each Affiliate Bank of 
           the transactions contemplated by the Basic Documents, except 
           such as are required and have been obtained and made under the 
           Securities Act, such as may be required under state securities 
           laws and any financing statement filings that are being made to 
           perfect sales or security interests in connection with such 
           transactions (it being understood that this opinion will be 
           given only with respect to such consents, approvals, 
           authorizations, orders and filings that, in such counsel's 
           experience, are customarily applicable in transactions of the 
           type contemplated by the Basic Documents).

                (vi)  The Basic Documents to which each of Bank and each 
           Affiliate Bank is a party have been duly authorized, executed 
           and delivered by such Person and the Master Assignment Agreement 
           and the Affiliate Bank Security Agreement are legal, valid and 
           binding obligations of each Affiliate Bank, enforceable against 
           such Affiliate Bank in accordance with their terms, subject to 
           the effect of any applicable bankruptcy, insolvency, 
           reorganization, moratorium or similar laws affecting creditors' 
           rights generally or the rights of creditors of institutions the 
           deposits of which are insured by the Federal Deposit Insurance 
           Corporation (the "FDIC") and to the effect of general principles 
           of equity, including concepts of materiality, reasonableness, 
           good faith and fair dealing (regardless of whether considered in 
           a proceeding in equity or at law).

                (vii) The Receivables of each Affiliate Bank and Bank are 
           chattel paper as defined in the UCC.

                (viii)  Assuming that the standard procedures of each 
           Affiliate Bank and Bank with respect to the perfection of a 
           security interest in new or used automobiles or light duty 
           trucks financed by such Affiliate Bank or Bank pursuant to note 
           and security agreements in the ordinary course of business of 
           such Affiliate Bank or Bank, as applicable, have been followed 
           with respect to the perfection of security interests in the 
           Financed Vehicles, such Affiliate Bank and Bank, as applicable, 
           have acquired or will acquire a perfected security interest in 
           the Financed Vehicles.

                (ix) The transfer of the Receivables from each Affiliate 
           Bank to Bank either (x) is a true sale of the Receivables to 
           Bank such that in the event of an appointment of a conservator 
           or receiver of such Affiliate Bank the Receivables and proceeds 
           thereof would not constitute assets of such Affiliate Bank or  
           (y) creates a valid and enforceable security interest in the 
           Receivables in favor of Bank.
   
                (x)  If a court concludes that the transfer of the 
           Receivables from each Affiliate Bank to Bank is a sale pursuant 
           to the Master Assignment Agreement, the interest of Bank in the 
           Receivables, the security interests in the Financed Vehicles 
           securing the Receivables and the proceeds of each of the 
           foregoing will be perfected upon the filing of a UCC financing 
           statement with the Secretary of State of the State of Ohio and 
           appropriate county filing office and (subject only to the Lien 
           under the Affiliate Security Agreement) will constitute a first 
           priority perfected interest therein. If a court concludes that 
           the transfer of Receivables from each Affiliate Bank to Bank is 
           not a sale, the Master Assignment Agreement constitutes a grant 
           by such Affiliate Bank to Bank of a valid security interest in 
           the Receivables, the security interests in the Financed Vehicles 
           securing the Receivables and the proceeds of each of the 
           foregoing, which security interest will be perfected upon the 
           filing of the UCC financing statement with the Secretary of 
           State of the State of Ohio and appropriate county filing office 
           and (subject only to the Liens under the Basic Documents) will 
           constitute a first priority perfected security interest therein. 
           No filing or other action, other than the filing of the UCC 
           financing statement with the Secretary of State of the State of 
           Ohio and appropriate county filing office, is necessary to 
           perfect and maintain the interest or the security interest of 
           Bank in the Receivables, the security interests in the Financed 
           Vehicles securing the Receivables and the proceeds of each of 
           the foregoing against third parties.

                (xi)  The Affiliate Bank Security Agreement to which each 
           Affiliate Bank is a party constitutes a grant by such Affiliate 
           Bank to the Trustee of a valid security interest in the 
           Receivables, the security interests in the Financed Vehicles 
           securing the Receivables and the proceeds of each of the 
           foregoing, which security interest will be perfected upon the 
           filing of the UCC financing statement with each of the filing 
           offices listed on Schedule I and (subject only to the Lien under 
           the Master Assignment Agreement) will constitute a first 
           priority perfected security interest therein. No filing or other 
           action, other than the filing of the UCC financing statement 
           with each of the filing offices listed on Schedule I, is 
           necessary to perfect and maintain the interest or the security 
           interest of the Trustee in the Receivables, the security 
           interests in the Financed Vehicles securing the Receivables and 
           the proceeds of each of the foregoing against third parties.

                (xii)  The statements in the Basic Prospectus under the 
           headings "Summary of Terms--Certain Legal Aspects of the 
           Receivables; Repurchase Obligations," "Risk Factors--Certain 
           Legal Aspects" to the extent they constitute matters of Ohio law 
           or legal conclusions with respect thereto, are correct in all 
           material respects.

                (xiii)  Such counsel has examined various documents and 
           participated in conferences with representatives of Bank, its 
           counsel and its accountants and with representatives of 
           Underwriters, at which time the contents of the Registration 
           Statement and the Prospectus and related matters were discussed. 
           However, except as specifically noted above, such counsel need 
           not assume any responsibility for the accuracy, completeness or 
           fairness of the statements contained in the Registration 
           Statement and the Prospectus. Subject to the foregoing, such 
           counsel shall advise that no facts have come to his attention 
           that cause him to believe that the Registration Statement or the 
           Prospectus, at the Closing Date, contains any untrue statement 
           of a material fact or omits to state any material fact necessary 
           in order to make (x) the statements in the Registration 
           Statement (insofar as such statements relate to the Affiliate 
           Banks, the Bank and matters related to the motor vehicle loan 
           business of the Affiliate Banks and Bank) not misleading and (y) 
           the statements in the Prospectus (insofar as such statements 
           relate to the Affiliate Banks, the Bank and matters related to 
           the motor vehicle loan business of the Affiliate Banks and Bank) 
           not misleading in the light of the circumstances under which 
           they were made (in each case except for the financial statements 
           and related schedules or other financial or statistical data 
           included or incorporated by reference therein, as to which such 
           counsel will not be called upon to express a belief).
           
                (xiv)  There are no actions, proceedings or investigations 
           pending or, to the best of such counsel's knowledge, threatened 
           before any court, administrative agency, or other tribunal (1) 
           asserting the invalidity of any of the Basic Documents, (2) 
           seeking to prevent the consummation of any of the transactions 
           contemplated by any of the Basic Documents or the execution and 
           delivery thereof, or (3) that could reasonably be expected to 
           materially and adversely affect the performance by any Affiliate 
           Bank or Bank, as applicable, of its obligations under, or the 
           validity or enforceability of, any of the Basic Documents.

                (xi)  To the best of such counsel's knowledge, there are no 
           contracts or other documents of a character required to be filed 
           as an exhibit to the Registration Statement or required to be 
           described in the Registration Statement or the Prospectus which 
           are not filed or described as required.

     Such counsel shall also opine as to such other matters as the 
Representative may reasonably request.

           (f)  The Representative shall have received an opinion or 
     opinions of Mayer, Brown & Platt, counsel to Bank and the 
     Representative addressed to the Representative and Bank, dated the 
     Closing Date and satisfactory in form and substance to the 
     Representative, Bank and their respective counsel, to the effect that:

                (i)  When duly executed and delivered by Bank, the Basic 
           Documents to which Bank is a party are legal, valid and binding 
           obligations of Bank, enforceable against Bank in accordance with 
           their terms, subject to the effect of any applicable bankruptcy, 
           insolvency, reorganization, moratorium or similar law affecting 
           creditors' rights generally or the rights of creditors of 
           institutions the deposits of which are insured by the FDIC and 
           to the effect of general principles of equity, including 
           concepts of materiality, reasonableness, good faith and fair 
           dealing (regardless of whether considered in a proceeding in 
           equity or at law).

                (ii)  When the Certificates have been duly executed, 
           authenticated and delivered by the Trustee in accordance with 
           the Pooling Agreement and delivered and paid for pursuant to 
           this Agreement, the Certificates will be legally issued, fully 
           paid and non-assessable and entitled to the benefits of the 
           Pooling Agreement, subject to the effect of any applicable 
           bankruptcy, insolvency, reorganization, moratorium or similar 
           law affecting creditors' rights generally and to the effect of 
           general principles of equity, including concepts of materiality, 
           reasonableness, good faith and fair dealing (regardless of 
           whether considered in a proceeding in equity or at law).

                (iii)  The Affiliate Bank Security Agreement constitutes a 
           grant by each Affiliate Bank to the Trust of a valid security 
           interest in the Affiliate Receivables Assets of such Affiliate 
           Bank.

                (iv)  With respect to each Affiliate Bank with its chief 
           executive office located in the States of Ohio, Indiana or 
           Kentucky, the security interest in its Receivables, the security 
           interests in the Financed Vehicles securing the Receivables and 
           the proceeds of each of the foregoing (the "Affiliate 
           Receivables Assets") granted by such Affiliate Bank to the 
           Trustee pursuant to the Affiliate Security Agreement will be 
           perfected upon the filing of a UCC financing statement with the 
           applicable filing offices of the Secretary of State of the State 
           of Ohio and any local filing office, the Secretary of State of 
           the State of Indiana and the Secretary of State of the State of 
           Kentucky and, based solely upon on our review of the Affiliate 
           Bank Lien Search Reports, will constitute a perfected security 
           interest prior to any other security interest that may be 
           perfected solely by the filing of a financing statement under 
           the Uniform Commercial Code in effect in the states of Ohio, 
           Indiana and Kentucky. Based solely upon the Affiliate Bank Lien 
           Search Reports, no filing or other action, other than the filing 
           of the UCC financing statement with the Secretary of State of 
           the State of Ohio and any local filing office and the Secretary 
           of State of the State of Indiana and the Secretary of State of 
           the State of Kentucky, is necessary to perfect and maintain the 
           interest or the security interest of Bank in the Receivables, 
           the security interests in the Financed Vehicles securing the 
           Receivables and the proceeds of each of the foregoing against 
           third parties.

                (v)  With respect to each Affiliate Bank with its chief 
           executive office located in the States of Indiana or Kentucky, 
           the right, title and interest of the Bank in the Receivables 
           Assets acquired under the Master Assignment Agreement will be 
           perfected upon the filing of a UCC financing statement with the 
           applicable filing offices of the Secretary of State of the State 
           of Ohio and any local filing office and Secretary of State of 
           the State of Indiana and the Secretary of State of the State of 
           Kentucky and, based solely upon on our review of the Affiliate 
           Bank Lien Search Reports, will constitute a perfected security 
           interest prior to any other security interest that may be 
           perfected solely by the filing of a financing statement under 
           the Uniform Commercial Code in effect in the states of Ohio, 
           Indiana and Kentucky. Based solely upon the Affiliate Bank Lien 
           Search Reports, no filing or other action, other than the filing 
           of the UCC financing statement with the Secretary of State of 
           the State of Ohio and any local filing office and the Secretary 
           of State of the State of Indiana and the Secretary of State of 
           the State of Kentucky, is necessary to perfect and maintain the 
           interest or the security interest of Bank in the Receivables, 
           the security interests in the Financed Vehicles securing the 
           Receivables and the proceeds of each of the foregoing against 
           third parties.

                (vi)  In the event that the FDIC were to be appointed as 
           conservator or receiver for any Affiliate Bank pursuant to 
           Section 11(c) of the Federal Deposit Insurance Act, as amended 
           (the "FDIA"), the security interest granted by such Affiliate 
           Bank to Trustee pursuant to the Affiliate Bank Security 
           Agreement would be enforceable against such Affiliate Bank 
           notwithstanding the appointment of the FDIC as conservator or 
           receiver for such Affiliate.

                (vii) The transfer of the Receivables from Bank to the 
           Trustee pursuant to the Pooling Agreement is either (x) a true 
           sale of the Receivables to the Trustee such that in the event of 
           an appointment of a conservator or receiver of Bank the 
           Receivables and proceeds thereof would not constitute assets of 
           Bank or (y) creates a valid and enforceable security interest in 
           the Receivables in favor of the Trust.

                (viii)  In the event that the FDIC were to be appointed as 
           conservator or receiver for Bank pursuant to Section 11(c) of 
           the FDIA, and a court were to recharacterize the transfer to 
           Trustee pursuant to the Pooling Agreement of Bank's right, 
           title, and interest in and to the Receivables and other Trust 
           Property as a borrowing secured by a security interest of 
           Trustee in such assets for the benefit of Holders, rather than 
           as an absolute sale of such assets by Bank to the Trust, 
           such security interest would be enforceable against Bank 
           notwithstanding the appointment of the FDIC as conservator or 
           receiver for Bank. 

                (ix)  For New York and Illinois income and franchise tax 
           purposes, the Trust will not be classified as a separate entity 
           subject to taxation, and, accordingly, will not be subject to 
           tax in such states.

                (x)  Certificateholders who are not residents of or 
           domiciled in or that would not otherwise be subject to tax in 
           New York and Illinois will not be subject to New York and 
           Illinois income or franchise taxes with respect to interest or 
           other amounts received from the Certificates or with respect to 
           any of the Receivables.

                (xi)  The Trust created by the Pooling Agreement will not 
           be classified as an association taxable as a corporation for 
           federal income tax purposes and, instead, under subpart E, part 
           I of subchapter J of the Internal Revenue Code of 1986, as 
           amended, the Trust will be treated as a grantor trust and, 
           subject to possible recharacterization of certain fees or 
           payments paid by the Trust to the Bank or the Servicer, each 
           Certificateholder will be treated as the owner of an undivided 
           pro rata interest in the income and corpus attributable to the 
           Trust.

                (xii)  The Reserve Account will not be treated as an 
           association taxable as a corporation or other separate taxable 
           entity for federal or applicable Illinois or New York state tax 
           purposes; rather, the Bank will be treated as the owner of the 
           Reserve Account and the funds therein for such purposes.

                (xiii)  The Pooling Agreement is not required to be 
           qualified under the Trust Indenture Act and the Trust is not 
           required to be registered under the Investment Company Act of 
           1940, as amended.

                (xiv)  The Registration Statement has become effective 
           under the Act, any required filing of the Basic Prospectus, any 
           preliminary Basic Prospectus, any preliminary Prospectus 
           Supplement and the Prospectus pursuant to Rule 424(b) has been 
           made in the manner and within the time period required by Rule 
           424(b), and, to the best knowledge of such counsel, no stop 
           order suspending the effectiveness of the Registration Statement 
           has been issued and no proceedings for that purpose have been 
           instituted or are pending or contemplated under the Act; and the 
           Registration Statement and the Prospectus, and each amendment or 
           supplement thereto, as of the Closing Date (in the case of the 
           Registration Statement) and as of their respective issue dates 
           (in the case of the Prospectus), complied as to form in all 
           material respects with the requirements of the Act and the Rules 
           and Regulations.

                (xv)  The statements in the Basic Prospectus under the 
           headings "Summary of Terms--Certain Legal Aspects of the 
           Receivables; Repurchase Obligations," "Risk Factors--Certain 
           Legal Aspects" to the extent they constitute matters of law or 
           legal conclusions with respect thereto, are correct in all 
           material respects.

                (xvi)  The statements contained in the Basic Prospectus and 
           the Prospectus Supplement under the headings "Description of the 
           Certificates" and "Description of the Transfer and Servicing 
           Agreements," insofar as such statements constitute a summary of 
           the Certificates and the Pooling Agreement, fairly represent the 
           matters referred to therein.

     The opinion of Mayer, Brown & Platt shall also state that such counsel 
has examined various documents and participated in conferences with 
representatives of Bank, its counsel and its accountants and with 
representatives of the Representative, at which time the contents of the 
Registration Statement and the Prospectus and related matters were 
discussed. However, except as specifically noted above, such counsel need 
not assume any responsibility for the accuracy, completeness or fairness of 
the statements contained in the Registration Statement and the Prospectus. 
Subject to the foregoing, such counsel shall advise that no facts have come 
to their attention that cause them to believe that the Registration 
Statement or the Prospectus, at the Closing Date, contains any untrue 
statement of a material fact or omits to state any material fact necessary 
in order to make (x) the statements in the Registration Statement (insofar 
as such statements relate to a description of the Basic Documents and the 
transactions contemplated thereby) not misleading and (y) the statements in 
the Prospectus (insofar as such statements relate to a description of the 
Basic Documents and the transactions contemplated thereby) not misleading 
in the light of the circumstances under which they were made (in each case 
except for the financial statements and related schedules or other 
financial or statistical data included or incorporated by reference 
therein, as to which such counsel will not be called upon to express a 
belief).

     The opinion of Mayer, Brown & Platt shall also state that, in its 
capacity as Federal tax and ERISA counsel for Bank, the statements in the 
Basic Prospectus under the headings "Summary of Terms--Tax Status" (to the 
extent relating to Federal income tax consequences) and "Certain Federal 
Income Tax Consequences" and in the Prospectus Supplement under the 
headings "Summary of Terms--Tax Status" (to the extent relating to Federal 
income tax consequences) accurately describe the material Federal income 
tax consequences to holders of the Certificates, and the statements in the 
Basic Prospectus under the headings "Summary of Terms--ERISA 
Considerations" and "ERISA Considerations," and in the Prospectus 
Supplement under the headings "Summary of Terms--ERISA Considerations" and 
"ERISA Considerations" to the extent that they constitute statements of 
matters of law or legal conclusions with respect thereto, have been 
prepared or reviewed by such counsel and accurately describe the material 
consequences to holders of the Certificates under ERISA. 

     Such counsel shall also opine as to such other matters as the 
Representative may reasonably request.

     (g)  The Representative shall have received an opinion or opinions of 
Squire, Sanders & Dempsey, Ohio counsel to Bank addressed to the 
Representative and Bank, dated the Closing Date and satisfactory in form 
and substance to the Representative, Bank and their counsel, to the effect 
that:

                (i)  If a court concludes that the transfer of the 
           Receivables from Bank to the Trust is a sale, the interest of 
           the Trust in the Receivables, the security interests in the 
           Financed Vehicles securing the Receivables and the proceeds of 
           each of the foregoing will be perfected upon the filing of a UCC 
           financing statement with the Secretary of State of the State of 
           Ohio and with Hamilton County and will constitute a first 
           priority perfected interest therein.

                (ii)  If a court concludes that the transfer of Receivables 
           from Bank to the Trust is not a sale, the security interest 
           granted by Bank to the Trust under the Pooling Agreement in the 
           Receivables, the security interests in the Financed Vehicles 
           securing the Receivables and the proceeds of each of the 
           foregoing will be perfected upon the filing of UCC financing 
           statements with the Secretary of State of Ohio and with Hamilton 
           County and will constitute a first priority perfected security 
           interest therein. No filing or other action, other than the 
           filing of UCC financing statements with the Secretary of State 
           of the State of Ohio and with Hamilton County referred to above, 
           is necessary to perfect and maintain the interest or the 
           security interest of the Trust in the Receivables, the security 
           interests in the Financed Vehicles securing the Receivables and 
           the proceeds of each of the foregoing against third parties.

                (iii) The Master Assignment Agreement is effective to 
           assign the security interest of the Affiliate Bank party thereto 
           in Financed Vehicles titled in Ohio to Bank notwithstanding the 
           fact that the certificates of title relating to such Financed 
           Vehicles will not be endorsed or otherwise amended to identify 
           Bank as the new secured party.

                (iv)  The Pooling Agreement is effective to assign Bank's 
           security interest in Financed Vehicles titled in Ohio to the 
           Trustee, notwithstanding the fact that the certificates of title 
           relating to such Financed Vehicles will not be endorsed or 
           otherwise amended to identify as the new secured party.

     Such counsel shall also opine as to such other matters as the 
Representative may reasonably request.

     (h)  The Representative shall have received an opinion or opinions of 
Squire, Sanders & Dempsey, Ohio counsel to Bank addressed to the 
Representative and Bank, dated the Closing Date and satisfactory in form 
and substance to the Representative, Bank and their counsel, to the effect 
that:

                (i)  For purposes of the application of Ohio tax laws, the 
           Trust will not be classified as a separate entity subject to 
           taxation, and, accordingly, will not be subject to tax in Ohio.

                (ii)  Certificateholders who are not residents of or 
           domiciled in or that would not otherwise be subject to tax in 
           Ohio will not be subject to Ohio income, franchise or other 
           taxes with respect to interest or other amounts received from 
           the Certificates or with respect to any of the Receivables.

                (iii)  The Reserve Account will not be treated as an 
           association taxable as a corporation or other separate taxable 
           entity for Ohio state tax purposes; rather, the Bank will be 
           treated as the owner of the Reserve Account and the funds 
           therein for such purposes.

     Such counsel shall also opine as to such other matters as the 
Representative may reasonably request.

     (i)  The Representative shall have received opinions addressed to the 
Representative and Bank of internal counsel to the Trustee and Seward & 
Kissell, special counsel to the Trustee, dated the Closing Date and 
satisfactory in form and substance to the Representative, Bank and their 
respective counsel, collectively to the effect that:

                (i)  The Trustee is duly incorporated, validly existing in 
           good standing as a banking corporation under the laws of the 
           State of Illinois.
 
                (ii) The Trustee has power and authority to execute, 
           deliver and perform the Pooling Agreement and to consummate the 
           transactions contemplated thereby.

                (iii)  The Pooling Agreement has been duly authorized, 
           executed and delivered by the Trustee.  Each of the Certificates 
           has been duly authorized, executed and delivered by the Trustee, 
           as trustee and authenticating agent.

                (iv)  The Pooling Agreement constitutes a legal, valid and 
           binding obligation of the Trustee, enforceable against the Trust 
           in accordance with its respective terms, subject to the effect 
           of any applicable bankruptcy, insolvency, reorganization, 
           moratorium or similar laws affecting creditors' rights generally 
           or the rights of creditors of institutions the deposits of which 
           are secured by the FDIC, and to the effect of general principles 
           of equity, including concepts of materiality, reasonableness, 
           good faith and fair dealing (regardless of whether considered in 
           a proceeding in equity or at law).
     
                (v)  Neither the execution, delivery or performance by the 
           Trustee of the Pooling Agreement nor the compliance with the 
           terms and provisions thereof, nor the performance of its 
           obligations thereunder, conflicts or results in a breach of or 
           constitutes a default under any of the terms, conditions or 
           provisions of any law, government rule or regulation of the 
           United States or the State of Illinois or New York governing the 
           banking or trust powers of the Trustee or the charter or bylaws 
           of the Trustee or, to our knowledge, any order, writ, injunction 
           or decree of any court or governmental authority against the 
           Trustee or by which it or any of its properties is bound or, to 
           our knowledge, any indenture, mortgage or contract or other 
           agreement or instrument to which the Trustee is a party or by 
           which it or any of its properties is bound, or results in the 
           creation or imposition of any Lien, charge or encumbrance upon 
           any of its properties pursuant to any agreement or instrument, 
           except encumbrances and security interests contemplated by the 
           Pooling Agreement.

                (vi)  No authorizations, consents or approvals of, notice 
           to or filing with, or the taking of any other action in respect 
           of, any governmental authority or agency of the United States or 
           the State of Delaware is required for the execution, delivery or 
           performance by the Trustee of each of the Pooling Agreement and 
           the Certificates.

                (vii)  There are no actions, suits or proceedings pending 
           or, to the best of our knowledge, threatened against the Trustee 
           before any court, or by or before any federal, state, municipal 
           or other governmental department, commission, board, bureau or 
           governmental agency or instrumentality, or arbitrator which 
           would, if adversely determined, affect in any material respect 
           the consummation, validity or enforceability against the Trustee 
           of any of the Pooling Agreement or the Certificates.

                (viii)  If the Trustee were acting as Servicer under the 
           Pooling Agreement as of the date of this Agreement, the Trustee 
           would have the corporate power and authority to perform the 
           obligations of Servicer as provided in the Pooling Agreement.

     Such counsel shall also opine as to such other matters as the 
Representative may reasonably request.
 
     (j)  The Representative shall have received a letter or letters from 
each counsel delivering any written opinion to any Rating Agency in 
connection with the transaction described herein which is not otherwise 
described in this Agreement allowing Underwriters to rely on such opinion 
as if it were addressed to Underwriters.

     (k)  The Class A Certificates shall have been rated in the highest 
investment rating category by Moody's Investors Service, Inc. ("Moody's") 
and Standard & Poor's Ratings Services, a division of The McGraw-Hill 
Companies, Inc. ("S&P"), and the Class B Certificates shall have been rated 
"A" by S&P and "Baa1" by Moody's.

     (l)  On the Closing Date, the representations and warranties of Bank 
in the Pooling Agreement will be true and correct in all material respects.

     (m)  Any taxes, fees and other governmental charges which are due and 
payable in connection with the execution, delivery and performance of this 
Agreement and the Basic Documents shall have been paid by Bank at or prior 
to the Closing Date.

     (n)  The Bank shall have made or caused to be made a deposit in the 
Reserve Account in the amount of the Reserve Account Initial Deposit.

     8.  Bank agrees to indemnify and hold harmless each Underwriter and 
each person, if any, who controls any Underwriter within the meaning of 
either Section 15 of the Act or Section 20 of the Exchange Act, from and 
against any and all losses, claims, damages and liabilities (including, 
without limitation, the legal fees and other expenses incurred in 
connection with investigating, preparing or defending any suit, action or 
proceeding or any claim asserted), caused by any untrue statement or 
alleged untrue statement of a material fact contained in the Registration 
Statement or the Prospectus (as amended or supplemented if Bank shall have 
furnished such amendments or supplements thereto) or any preliminary 
prospectus, or caused by any omission or alleged omission to state therein 
a material fact required to be stated therein or necessary to make the 
statements therein not misleading, except insofar as such losses, claims, 
damages or liabilities are caused by any untrue statement or omission or 
alleged untrue statement or omission made in reliance upon and in 
conformity with information furnished to Bank in writing by any Underwriter 
through the Representative expressly for use therein; provided that the 
foregoing indemnity with respect to any preliminary prospectus shall not 
inure to the benefit of any Underwriter (or to the benefit of any person 
controlling such Underwriter) from whom the person asserting any losses, 
claims or damages purchased Certificates if such untrue statement or 
omission or alleged untrue statement or omission made in such preliminary 
prospectus is eliminated or remedied in the Prospectus (as amended or 
supplemented if Bank shall have furnished any amendments or supplements 
thereto) and a copy of the Prospectus (as so amended or supplemented) shall 
not have been furnished to such person at or prior to the written 
confirmation of the sale of such Certificates to such person.

     Each Underwriter agrees, severally and not jointly, to indemnify and 
hold harmless Bank, each director and officer of Bank who signed the 
Registration Statement and each person who controls Bank within the meaning 
of Section 15 of the Act or Section 20 of the Exchange Act to the same 
extent as the foregoing indemnity from Bank to each Underwriter, but only 
with reference to information furnished to Bank in writing by such 
Underwriter through the Representative expressly for use in the 
Registration Statement, the Prospectus, any amendment or supplement 
thereto, or any preliminary prospectus.

     If any suit, action, proceeding (including any governmental or 
regulatory investigation), claim or demand shall be brought or asserted 
against any person in respect of which indemnity may be sought pursuant to 
either of the two preceding paragraphs, such person (the "Indemnified 
Person") shall promptly notify the person against whom such indemnity may 
be sought (the "Indemnifying Person") in writing, and the Indemnifying 
Person, upon request of the Indemnified Person, shall retain counsel 
reasonably satisfactory to the Indemnified Person to represent the 
Indemnified Person and any others the Indemnifying Person may designate in 
such proceeding and shall pay the reasonable fees and expenses of such 
counsel related to such proceeding. In any such proceeding, any Indemnified 
Person shall have the right to retain its own counsel, but the fees and 
expenses of such counsel shall be at the expense of such Indemnified Person 
unless (i) the Indemnifying Person and the Indemnified Person shall have 
mutually agreed to the contrary, (ii) the Indemnifying Person has failed 
within a reasonable time to retain counsel reasonably satisfactory to the 
Indemnified Person or (iii) the named parties in any such proceeding 
(including any impleaded parties) include both the Indemnifying Person and 
the Indemnified Person and representation of both parties by the same 
counsel would be inappropriate due to actual or potential differing 
interests between them. It is understood that the Indemnifying Person shall 
not, in connection with any proceeding or related proceeding in the same 
jurisdiction, be liable for the fees and expenses of more than one separate 
firm (in addition to any local counsel) for all Indemnified Persons, and 
that all such fees and expenses shall be reimbursed as they are incurred. 
Any such separate firm for Underwriters and such control persons of 
Underwriters shall be designated in writing by the Representative and any 
such separate firm for Bank, its directors, its officers who sign the 
Registration Statement or control persons shall be designated in writing by 
Bank. The Indemnifying Person shall not be liable for any settlement of any 
claim or proceeding effected without its written consent, but if settled 
with such consent or if there be a final judgment for the plaintiff, the 
Indemnifying Person agrees to indemnify any Indemnified Person from and 
against any loss or liability by reason of such settlement or judgment. 
Notwithstanding the foregoing sentence, if at any time an Indemnified 
Person shall have requested an Indemnifying Person to reimburse the 
Indemnified Person for fees and expenses of counsel as contemplated by the 
third sentence of this paragraph, the Indemnifying Person agrees that it 
shall be liable for any settlement of any proceeding effected without its 
written consent if (i) such settlement is entered into more than 30 days 
after receipt by such Indemnifying Person of the aforesaid request and (ii) 
such Indemnifying Person shall not have reimbursed the Indemnified Person 
in accordance with such request prior to the date of such settlement. No 
Indemnifying Person shall, without the prior written consent of the 
Indemnified Person, effect any settlement of any pending or threatened 
proceeding in respect of which any Indemnified Person is or could have been 
a party and indemnity could have been sought hereunder by such Indemnified 
Person, unless such settlement includes an unconditional release of such 
Indemnified Person from all liability on claims that are the subject matter 
of such proceeding.

     If the indemnification provided for in the first and second paragraphs 
of this Section 8 is unavailable to an Indemnified Person in respect of any 
losses, claims, damages or liabilities referred to therein, then each 
Indemnifying Person under such paragraph, in lieu of indemnifying such 
Indemnified Person thereunder, shall contribute to the amount paid or 
payable by such Indemnified Person as a result of such losses, claims, 
damages or liabilities (i) in such proportion as is appropriate to reflect 
the relative benefits received by Bank on the one hand and Underwriters on 
the other hand from the offering of the Certificates or (ii) if the 
allocation provided by clause (i) above is not permitted by applicable law, 
in such proportion as is appropriate to reflect not only the relative 
benefits referred to in clause (i) above but also the relative fault of 
Bank on the one hand and Underwriters on the other in connection with the 
statements or omissions that resulted in such losses, claims, damages or 
liabilities, as well as any other relevant equitable considerations. The 
relative benefits received by Bank on the one hand and Underwriters on the 
other shall be deemed to be in the same respective proportions as the net 
proceeds from the offering (before deducting expenses) received by Bank and 
the total underwriting discounts and the commissions received by 
Underwriters, in each case as set forth in the table on the cover of the 
Prospectus, bear to the aggregate public offering price of the 
Certificates.  The relative fault of Bank on the one hand and Underwriters 
on the other shall be determined by reference to, among other things, 
whether the untrue or alleged untrue statement of a material fact or the 
omission or alleged omission to state a material fact relates to 
information supplied by Bank or by any of the Underwriters and the parties' 
relative intent, knowledge, access to information and opportunity to 
correct or prevent such statement or omission.

     Bank and Underwriters agree that it would not be just and equitable if 
contribution pursuant to this Section 8 were determined by pro rata 
allocation or by any other method of allocation that does not take account 
of the equitable considerations referred to in the immediately preceding 
paragraph. The amount paid or payable by an Indemnified Person as a result 
of the losses, claims, damages and liabilities referred to in the 
immediately preceding paragraph shall be deemed to include, subject to the 
limitations set forth above, any legal or other expenses incurred by such 
Indemnified Person in connection with investigating or defending any such 
action or claim. Notwithstanding the provisions of this Section 8, in no 
event shall an Underwriter be required to contribute any amount in excess 
of the amount by which the total price at which the Certificates 
underwritten by it and distributed to the public were offered to the public 
exceeds the amount of any damages that such Underwriter has otherwise been 
required to pay by reason of such untrue or alleged untrue statement or 
omission or alleged omission. No person guilty of fraudulent 
misrepresentation (within the meaning of Section 11(f) of the Act) shall be 
entitled to contribution from any person who was not guilty of such 
fraudulent misrepresentation. The Underwriters' obligations to contribute 
pursuant to this Section 8 are several in proportion to the respective 
aggregate principal amount of Certificates set forth opposite their names 
in Schedule I hereto, and not joint.

     The indemnity and contribution agreements contained in this Section 8 
are in addition to any liability which the Indemnifying Persons may 
otherwise have to the Indemnified Persons referred to above.

     The indemnity and contribution agreements contained in this Section 8 
and the representations and warranties of Bank set forth in this Agreement 
shall remain operative and in full force and effect regardless of (i) any 
termination of this Agreement, (ii) any investigation made by or on behalf 
of any Underwriter or any person controlling any Underwriter or by or on 
behalf of Bank, or any of their officers or directors or any other person 
controlling Bank and (iii) acceptance of and payment for any of the 
Certificates.

     9.  Notwithstanding anything herein contained, this Agreement may be 
terminated in the absolute discretion of the Representative, by notice 
given to Bank, if after the execution and delivery of this Agreement and 
prior to the Closing Date (i) trading generally shall have been suspended 
or materially limited on or by, as the case may be, the New York Stock 
Exchange or the American Stock Exchange, or there shall have been any 
setting of minimum prices for trading on either such exchange; (ii) trading 
of any securities of or guaranteed by Fifth Third Bancorp or Bank shall 
have been suspended on any exchange or in any over-the-counter market; 
(iii) a moratorium on commercial banking activities in New York or Ohio 
shall have been declared by either federal, New York or Ohio authorities; 
or (iv) there shall have occurred any outbreak or escalation of hostilities 
or any change in financial markets or any calamity or crisis that, in the 
judgment of the Representative is material and adverse and which, in the 
judgment of the Representative, makes it impracticable to market the 
Certificates on the terms and in the manner contemplated in the Prospectus.

     10.  This Agreement shall become effective upon the execution and 
delivery hereof by the parties hereto.

     11.  If on the Closing Date (i) any Underwriter shall fail or refuse 
to purchase any Certificates which it has agreed to purchase hereunder on 
such date, (ii) such failure or refusal shall constitute a default in the 
performance of such Underwriter's obligations hereunder, and (iii) the 
aggregate principal amount of Certificates which such defaulting 
Underwriter agreed but failed or refused to purchase is not more than 
one-tenth of the aggregate principal amount of the Certificates to be 
purchased by Underwriters on such date, the other Underwriters shall be 
obligated to purchase the Certificates which such defaulting Underwriter 
agreed but failed or refused to purchase on such date in the respective 
proportions that the portion of the Certificates set forth opposite their 
names in Schedule I hereto bears to the aggregate principal amount of 
Certificates to be purchased by the remaining Underwriters.  If on the 
Closing Date (i) any Underwriter shall fail or refuse to purchase 
Certificates which it has agreed to purchase hereunder on such date, (ii) 
such failure or refusal shall constitute a default in the performance of 
such Underwriter's obligations hereunder, (iii) the aggregate principal 
amount of Certificates with respect to which such default occurs is more 
than one-tenth of the aggregate principal amount of Certificates to be 
purchased by the Underwriters on such date, and (iv) arrangements 
satisfactory to the non-defaulting Underwriters and the Bank for the 
purchase of such Certificates are not made within 36 hours after such 
default, this Agreement shall terminate without liability on the part of 
any non-defaulting Underwriter or the Bank.  In any such case either the 
Representative or the Bank shall have the right to postpone the Closing 
Date, but in no event for longer than seven days, in order that the 
required changes, if any, in the Registration Statement and in the 
Prospectus or in any other documents or arrangements may be effected.  Any 
action taken under this paragraph shall not relieve any defaulting 
Underwriter from liability in respect of any default of such Underwriter 
under this Agreement.

     12.  If this Agreement shall be terminated by the Underwriters or any 
one of them because of any failure or refusal on the part of Bank to comply 
with the terms or to fulfill any of the conditions of this Agreement, or if 
for any reason Bank shall be unable to perform its obligations under this 
Agreement or any condition precedent to Underwriters' obligations cannot be 
fulfilled, Bank agrees to reimburse the Underwriters severally, or such 
Underwriter which has so terminated this Agreement with respect to itself, 
for all out-of-pocket expenses (including the fees and expenses of their 
outside counsel) reasonably incurred by such Underwriter(s) in connection 
with this Agreement or the offering contemplated thereunder.

     13.  Any action by Underwriters hereunder may be taken by the 
Representative alone on behalf of Underwriters, and any such action taken 
by the Representative alone shall be binding upon Underwriters. All notices 
and other communications hereunder shall be in writing and shall be deemed 
to have been duly given if mailed, delivered by hand or transmitted by any 
standard form of telecommunication. Notices to Underwriters shall be given 
to the Representative, c/o J.P. Morgan Securities Inc., 60 Wall Street, New 
York, New York 10260 (Facsimile No.: 212-648-5909), Attention: Syndicate 
Desk. Notices to Bank shall be given to it at The Fifth Third Bank, 38 
Fountain Square Plaza, Cincinnati, Ohio 45263, Attention: Fred Darlington.

     14.  This Agreement shall inure to the benefit of and be binding upon 
Bank, Underwriters, any controlling persons referred to herein and their 
respective successors and assigns. Nothing expressed or mentioned in this 
Agreement is intended or shall be construed to give any other person, firm 
or corporation any legal or equitable right, remedy or claim under or in 
respect of this Agreement or any provision herein contained. No purchaser 
of Certificates from any Underwriter shall be deemed to be a successor by 
reason merely of such purchase.

     15.  This Agreement may be signed in counterparts, each of which shall 
be an original and all of which together shall constitute one and the same 
instrument. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE 
WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT GIVING EFFECT TO THE 
CONFLICTS OF LAWS PROVISIONS THEREOF.

     If the foregoing is in accordance with your understanding of our 
agreement, kindly sign and return to us the enclosed duplicate hereof, 
whereupon it will become a binding agreement among Bank and Underwriters in 
accordance with its terms.

                           Very truly yours,

                           THE FIFTH THIRD BANK


                        By:___________________________________
                           Name:______________________________
                           Title:_____________________________

The foregoing Underwriting
Agreement is hereby confirmed
and accepted as of the date
first above written.

J.P. MORGAN SECURITIES INC.
As Representative of the Underwriters   

By:______________________________
   Name: ________________________
   Title:________________________




                             SCHEDULE I

                            UNDERWRITERS


                              Aggregate Principal Amount
         Name               of Certificates to be Purchased
         ----               -------------------------------

                            Class A            Class B
                         Certificates        Certificates
                         ------------        ------------

J.P. Morgan               $91,993,000.00      $4,792,000.00
Securities Inc.
                                           

Donaldson, Lufkin &        91,950,000.00       4,700,000.00
Jenrette Securities 
Corporation         


Goldman Sachs & Co.         91,950,000.00       4,700,000.00


Salomon Brothers Inc        91,950,000.00       4,700,000.00
                            -------------       ------------

Total                     $367,843,000.00     $18,892,000.00
                          ===============     ==============                

==============================================================================

                                                                        
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549



                                FORM 8-K


                         Current Report Pursuant
                      to Section 13 or 15(d) of the
                     Securities Exchange Act of 1934


      Date of Report (Date of Earliest Event Reported)    September 25, 1996 
                                                      -------------------------

THE FIFTH THIRD BANK as seller to THE FIFTH THIRD BANK AUTO TRUST 1996-B 
- -------------------------------------------------------------------------------
         (Exact Name of Registrant as Specified in its Charter)



                                  Ohio                                  
- -------------------------------------------------------------------------------
             (State or Other Jurisdiction of Incorporation)


              333-856                           31-0854433
- ---------------------------------        --------------------------------------
     (Commission File Number)            (I.R.S. Employer Identification No.)


    38 Fountain Square Plaza, Cincinnati, Ohio           45263    
- -------------------------------------------------------------------------------
      (Address of Principal Executive Offices)         (Zip Code)


                             (513) 579-5300                             
- -------------------------------------------------------------------------------
          (Registrant's Telephone Number, Including Area Code)


                             Not Applicable                             
- -------------------------------------------------------------------------------
      (Former Name or Former Address, if Changed Since Last Report)




===============================================================================

                                                                        
Item 5.Other Events.

      The Registrant is filing final forms of the exhibits listed in Item 
      7(c) below.

Item 7.Financial Statements and Exhibits.

      (c)  Exhibits.


Exhibit                                                                 
  No.      Document Description                                         
- -------    --------------------

1.1        Underwriting Agreement between The Fifth Third Bank and J.P. 
           Morgan Securities, Inc., as Representative of the several 
           underwriters, dated September 18, 1996.

4.3        Pooling and Servicing Agreement between The Fifth Third Bank, as 
           seller and servicer, and Harris Trust and Savings Bank, as 
           trustee, dated as of September 25, 1996.

8.1        Tax opinion of Mayer, Brown & Platt, dated as of September 25, 
           1996.




                               SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned hereunto duly authorized.


                                 THE FIFTH THIRD BANK 
                                     (Registrant)




Dated:  October 1, 1996          By: /s/ John S. Fleshood  
                                    ---------------------------------------
                                 Name:  John S. Fleshood                
                                      -------------------------------------  
                                 Title:  Vice President                         
                                       ------------------------------------



                            INDEX TO EXHIBITS



Exhibit                                                       Sequential
  No.      Document Description                                Page No. 
- -------    --------------------                               -----------

1.1        Underwriting Agreement between The Fifth Third Bank and J.P. 
           Morgan Securities, Inc., as Representative of the several 
           underwriters, dated September 18, 1996.

4.3        Pooling and Servicing Agreement between The Fifth Third Bank, as 
           seller and servicer, and Harris Trust and Savings Bank, as 
           trustee, dated as of September 25, 1996.

8.1        Tax opinion of Mayer, Brown & Platt, dated as of September 25, 
           1996.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission