FIFTH THIRD BANK AUTO TRUST 1996-B
8-K, 1999-01-26
ASSET-BACKED SECURITIES
Previous: IRON MOUNTAIN INC /DE, SC 13G, 1999-01-26
Next: EXCITE INC, SC 13G/A, 1999-01-26



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT


                     PURSUANT TO SECTION 13 OR 15 (D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


        Date of Report (Date of earliest event reported) January 15, 1999


                              THE FIFTH THIRD BANK
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Ohio                     333-856                31-0854433
- ----------------------------       -----------           -------------------
(State or other jurisdiction       (Commission             (IRS Employer
     of incorporation)             File Number)          Identification No.)


38 Fountain Square Plaza, Cincinnati, Ohio                      45263
- ------------------------------------------                    ----------
 (Address of principal executive offices)                     (Zip Code)


       Registrant's telephone number, including area code:  (513) 579-5300
                                                          ------------------

                                 Not Applicable
             -------------------------------------------------------
             (Former name or address, if changed since last report.)



<PAGE>   2




Item 5.  Other Events

         None.


Item 7.  Financial Statements and Exhibits

         Exhibit 20 - Monthly Servicing Report



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                                The Fifth Third Bank
                                                (Registrant)



January 21, 1999


                                                /s/ Roger W. Dean
                                                -----------------------------
                                                Roger W. Dean, Controller




<PAGE>   1


FIFTH THIRD BANK AUTO RECEIVABLES TRUST 1996-B                      EXHIBIT 20
Monthly Statement to Certificateholders
Servicer:  The Fifth Third Bank
Trustee:  Harris Trust and Savings Bank


<TABLE>
<CAPTION>
<S>                                           <C>                                   <C>               <C> 
                                              Collection Period:                          1-Dec-98          31-Dec-98
                                              Distribution Date:                         15-Jan-99

                                                                                                       Per $1,000 of
                                                                                                          Original
Statement for Class A and Class B Certificateholders Pursuant                                          Class A/Class B
  to Section 4.7 of the Pooling and Servicing Agreement                                               Certificate Amount
                                                                                                     -------------------
(i)    Principal Distribution
           Class A Certificate Amount                                               $ 6,491,454.94      $ 16.91170492
           Class B Certificate Amount                                               $   488,604.14      $ 16.91139900

(ii)   Interest Distribution
           Class A Certificate Amount                                               $   471,383.48      $  1.22806033
           Class B Certificate Amount                                               $    36,858.61      $  1.27573757

(iii)  Servicing Fee                                                                $    78,584.00      $  0.19039778

(iv)   Class A Certificate Balance (after principal distributions)                  $81,207,797.28
       Class A Pool Factor (after principal distributions)                               0.2115646
       Class B Certificate Balance (after principal distributions)                  $ 6,112,937.77
       Class B Pool Factor (after principal distributions)                               0.2115789

(v)    Total Pool Balance (end of Collection Period)                                $87,320,735.05

                                                                                  Current Period        Cumulative
                                                                                -------------------  -----------------

(vi)   Defaulted Receivables                                                        $   198,900.81      $7,516,528.97
       Liquidation Proceeds                                                             121,971.55       3,585,853.97
                                                                                ===================  =================
       Aggregate Net Losses                                                         $    76,929.26      $3,930,675.00
                                                                                ===================  =================

(vii)  Aggregate Principal Balance of Receivables
         Repurchased by Seller or Servicer:
           Principal Portion                                                        $           --
           Interest Portion                                                         $           --

(viii) Class A Interest Carryover Shortfall                                         $           --
       Class B Interest Carryover Shortfall                                         $           --
       Class A Principal Carryover Shortfall                                        $           --
       Class B Principal Carryover Shortfall                                        $           --

(ix) Reserve Account Balance (after giving effect to payments made
           on the Distribution Date)                                                $ 6,191,038.65

(x) Specified Reserve Account Balance (after giving effect to payments
           made on the Distribution Date)                                           $ 6,191,038.65
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission