FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the period ended September 30, 1997
or
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM____TO____
Commission file number: 0-28096
-----------------------------
THE YORK GROUP, INC.
(Exact name of registrant as specified in its charter)
DELAWARE 76-0490631
(State or other jurisdiction (I.R.S. employer identification
of organization) incorporation or number)
9430 OLD KATY ROAD, HOUSTON , TEXAS 77055
(Address of principal executive offices) (Zip Code)
(713) 984-5500
(Registrant's telephone number, including area code)
------------------------------
INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS) AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.
YES_X___ NO____
The number of shares outstanding of the registrant's common stock as of November
12, 1997 was 8,893,950.
<PAGE>
THE YORK GROUP, INC.
INDEX
PAGE
Part I. Financial Information
Item 1. Financial Statements
Consolidated Balance Sheets -
September 30, 1997 (Unaudited) and December 31, 1996 2
Consolidated Statements of Income (Unaudited)
Three months ended September 30, 1997 and 1996
Nine months ended September 30, 1997 and 1996....... 3
Consolidated Statements of Cash Flows (Unaudited) -
Nine months ended September 30, 1997 and 1996....... 4
Notes to Consolidated Financial Statements (Unaudited)...... 5-7
Item 2. Management's Discussion and Analysis of Results of
Operations and Financial Condition.................. 8-10
Part II Other Information
Item 2. Changes in Securities...................................... 11
Item 6. Exhibits and Reports on Form 8-K........................... 11
Signature.................................................................. 12
1
<PAGE>
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
THE YORK GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
<TABLE>
<CAPTION>
(Unaudited) (Audited)
September 30, December 31,
ASSETS 1997 1996
--------- ---------
CURRENT ASSETS:
<S> <C> <C>
Cash and cash equivalents ........................................ $ 24,958 $ 31,940
Trade accounts and notes receivable, net of allowance for
doubtful accounts and returns and allowances of
$3,069 in 1997 and $1,829 in 1996:
Stockholders and affiliates ................................... 2,874 5,341
Other ......................................................... 12,657 7,688
Inventories (Note 4) ............................................ 32,375 19,838
Prepaid expenses ................................................. 3,980 1,636
Deferred tax asset ............................................... 2,913 2,258
--------- ---------
Total current assets ......................................... 79,757 68,701
--------- ---------
PROPERTY, PLANT AND EQUIPMENT:
Land and improvements ............................................ 4,118 2,956
Buildings and improvements ....................................... 12,201 10,533
Equipment ........................................................ 36,573 32,593
Construction-in-progress ......................................... 3,706 1,134
--------- ---------
56,598 47,216
Less: accumulated depreciation ................................... (20,951) (16,869)
--------- ---------
Property, plant and equipment, net ............................. 35,647 30,347
--------- ---------
NOTES RECEIVABLE:
Related party .................................................... -- 175
Other ............................................................ 829 171
GOODWILL ........................................................... 10,282 2,888
OTHER NONCURRENT ASSETS ............................................ 2,392 614
--------- ---------
TOTAL ASSETS ..................................................... $ 128,907 $ 102,896
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt ................................ $ 3,608 $ 633
Accounts payable ................................................. 4,134 4,008
Accrued expenses ................................................. 14,973 9,833
--------- ---------
Total current liabilities .................................... 22,715 14,474
--------- ---------
OTHER NONCURRENT LIABILITIES ..................................... 955 1,275
--------- ---------
DEFERRED TAX LIABILITY ............................................. 5,686 4,149
--------- ---------
LONG-TERM DEBT (Note 6) ........................................... 25,935 26,435
--------- ---------
STOCKHOLDERS' EQUITY
Preferred stock, $.01 par value, 1,000,000
shares authorized and unissued
Common stock, $.01 par value, 25,000,000
shares authorized; 8,893,950 and 8,387,119 shares
issued and outstanding ........................................ 90 84
Additional paid-in capital ....................................... 40,055 30,946
Retained earnings ................................................ 33,471 25,533
--------- ---------
Total stockholders' equity .................................... 73,616 56,563
--------- ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ....................... $ 128,907 $ 102,896
========= =========
</TABLE>
The accompanying notes are an integral part of these financial statements.
2
<PAGE>
THE YORK GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(Unaudited)
<TABLE>
<CAPTION>
Three Months Ended September 30, Nine Months Ended September 30,
-------------------------------- -------------------------------
1997 1996 1997 1996
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
NET SALES (including sales to stockholders ................. $ 40,413 $ 31,333 $ 131,575 $ 111,395
and affiliates of $9,317 and $16,450 for the
three months ended September 30, 1997 and 1996,
respectively, and $41,995 and $59,103 for the
nine months ended September 30, 1997 and 1996,
respectively)
COST OF SALES .............................................. 29,221 24,920 96,050 87,291
----------- ----------- ----------- -----------
Gross Profit .......................................... 11,192 6,413 35,525 24,104
OTHER OPERATING EXPENSES ................................... 8,203 2,957 20,810 9,354
----------- ----------- ----------- -----------
Operating income ...................................... 2,989 3,456 14,715 14,750
INTEREST EXPENSE, NET ...................................... (122) (44) (389) (909)
----------- ----------- ----------- -----------
INCOME BEFORE INCOME TAXES
AND EXTRAORDINARY ITEM ................................... 2,867 3,412 14,326 13,841
INCOME TAX PROVISION ....................................... 1,075 1,249 5,372 5,152
----------- ----------- ----------- -----------
INCOME BEFORE EXTRAORDINARY ITEM ........................... 1,792 2,163 8,954 8,689
EXTRAORDINARY ITEM,
less applicable tax (Note 6) .......................... (736)
----------- ----------- ----------- -----------
NET INCOME ................................................. $ 1,792 $ 2,163 $ 8,954 $ 7,953
=========== =========== =========== ===========
EARNINGS PER SHARE:
Income before extraordinary item ...................... $ 0.20 $ 0.26 $ 1.01 $ 1.14
=========== =========== =========== ===========
Net income ............................................ $ 0.20 $ 0.26 $ 1.01 $ 1.05
=========== =========== =========== ===========
AVERAGE SHARES OUTSTANDING ................................. 9,074,922 8,343,419 8,824,034 7,595,514
=========== =========== =========== ===========
</TABLE>
The accompanying notes are an integral part of these financial statements.
3
<PAGE>
THE YORK GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
<TABLE>
<CAPTION>
Nine Months Ended September 30,
------------------------------------
1997 1996
---------------- --------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S> <C> <C>
Net income $ 8,954 $ 7,953
Adjustments to reconcile income to net cash
provided by operating activities --
Depreciation and amortization 3,663 2,930
Deferred income tax provision 92 163
Loss on disposition of property, plant and equipment 79 112
Provision for doubtful accounts 43 42
Decrease/(increase) in:
Accounts receivable 3,807 377
Inventories (2,414) 885
Prepaid expenses (1,879) (568)
Other noncurrent assets (142) 1,178
Increase/(decrease) in:
Accounts payable (1,306) (446)
Accrued expenses 201 1,252
Income taxes payable (161)
------------- ------------
Net cash provided by operating activities 11,098 13,717
------------- ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (5,888) (3,319)
Collection of notes receivable 475 226
Acquisitions, net of cash acquired of $3,744 and $39 (6,882) (25)
------------- ------------
Net cash used in investing activities (12,295) (3,118)
------------- ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Dividends paid (1,016) (1,312)
Repayment of long-term debt (4,881) (13,580)
Proceeds from issuance of common stock, net of
issuance costs 112 25,773
------------- ------------
Net cash (used in) provided by financing activities (5,785) 10,881
------------- ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (6,982) 21,480
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 31,940 10,914
------------- ------------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 24,958 $ 32,394
============= ============
</TABLE>
Supplemental schedule of noncash investing and financing activities:
Details of acquisitions (Note 2)
Fair value of assets acquired $ 27,881
Debt issued (4,500)
Liabilities assumed (7,496)
Common stock issued (9,003)
---------
Cash paid $ 6,882
=========
The accompanying notes are an integral part of these financial statements.
4
<PAGE>
THE YORK GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
September 30, 1997
1. BASIS OF PRESENTATION
The accompanying consolidated financial statements include the accounts of The
York Group, Inc. and all wholly-owned subsidiaries (the "Company") and have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although the Company believes that the
disclosures are adequate to make the information presented not misleading. These
consolidated financial statements should be read in conjunction with the
Company's December 31, 1996 audited financial statements and the notes thereto.
In the opinion of the Company, all adjustments and eliminations, consisting only
of normal and recurring adjustments, necessary to present fairly the
consolidated financial position of the Company as of September 30, 1997 and
December 31, 1996 and the consolidated results of its operations and cash flows
for the three and nine month periods ended September 30, 1997 and 1996 have been
included. The results of operations for such interim periods are not necessarily
indicative of results for the full year.
Prior year financial information has been restated and current year information
adjusted to reflect an acquisition made during the three months ended September
30, 1997 which was accounted for as a pooling of interests (see Note 2).
Further, the financial information has been reclassified to include certain
warehouse and delivery expenses, previously included in cost of sales, with
selling, general and administrative expenses, and to report such expenses as
other operating expenses. The Company believes that this presentation more
appropriately reflects its cost structure as it expands its sales and
distribution operations.
2. ACQUISITIONS
On January 17, 1997, the Company completed the acquisition of substantially all
the business assets and assumed the associated debts and liabilities of Houston
Casket Company, a casket distributor, for $2.3 million in cash, $2.5 million of
notes and $2.0 million of convertible notes. The acquisition was accounted for
using the purchase method of accounting.
On May 13, 1997 the Company acquired all of the outstanding common stock of West
Point Casket Company, Inc. for a combination of 493,331 shares of the Company's
common stock and $7.8 million in cash. West Point Casket Company is an assembler
and distributor of caskets and a manufacturer of metal burial vaults. The
acquisition has been accounted for using the purchase method of accounting.
The following unaudited pro forma information has been prepared assuming that
the acquisitions of Houston Casket Company and West Point Casket Company, Inc.
had occurred at the beginning of the periods presented. Permitted pro forma
adjustments include only the effects of events directly attributable to a
transaction that are factually supportable and expected to have a continuing
impact. Pro forma adjustments reflecting anticipated "efficiencies" in
operations resulting from a transaction are, under most circumstances, not
permitted. As a result of the limitations imposed with regard to the types of
permitted pro forma adjustments, the Company believes that this unaudited pro
forma information is not indicative of future results of operations, nor the
results of historical operations had the acquisitions been consummated as of the
assumed dates.
5
<PAGE>
(Unaudited)
Pro forma financial information for the
nine months ended September 30,
---------------------------------------
1997 1996
--------------- -----------------
(in thousand, except per share amounts)
Net sales $138,473 $129,895
Income before extraordinary item,
less applicable tax $8,903 $8,956
Net income $8,903 $8,220
Earnings per share:
Income before extraordinary item $.98 $1.09
Net income $.98 $1.00
On July 31, 1997 the Company acquired all of the outstanding common stock of
Elder Davis, Inc., a manufacturer of cloth covered caskets and cremation
containers, for 387,255 shares of the Company's common stock, for a total
consideration of approximately $7.6 million. This transaction has been accounted
for as a pooling of interests and accordingly, all financial information
presented herein has been restated.
3. REALIGNMENT AND ONE-TIME CHARGES
During the three months ended September 30, 1997 the Company incurred
approximately $1.5 million of expenses related to the realignment of production
processes at several of its facilities. $1.3 million of the expenses have been
charged to cost of sales and $160,000 to other operating expenses. The
realignment expenses consist primarily of labor inefficiencies, production
disruption costs and severance. Additionally, other operating expenses include
approximately $200,000 of transaction costs associated with the acquisition of
Elder Davis, Inc. which was accounted for as a pooling of interests (see Note
2).
4 INVENTORIES
September 30, December 31,
1997 1996
------------- ------------
(in thousands)
Raw materials $ 7,943 $ 7,923
Work in process 3,359 2,675
Finished goods 21,073 9,240
-------- --------
$32,375 $19,838
======== ========
5 CONTINGENCIES
ENVIRONMENTAL MATTERS
In 1991, the Georgia Department of Natural Resources (the GDNR) issued a Notice
of Violation - Consent Order alleging that the Company's Lawrenceville, Georgia
facility was storing and treating hazardous wastes without a permit and was
otherwise in violation of certain hazardous waste regulations in the operation
of its electroplating line and associated waste water treatment system. The GDNR
approved a closure-plan and post-closure plan for the facility in August 1994,
and issued a Hazardous Waste Facility Permit effective September 27, 1995 to
document the post-closure care requirements. The Company has provided financial
assurance in the form of a letter of credit in the amount of approximately $1.1
million to secure its post-closure care obligations.
6
<PAGE>
At September 30, 1997 and December 31, 1996, the Company had reserves of
approximately $1.2 million and $1.5 million, respectively, for estimated costs
to complete the implementation of the post-closure plan. Actual remediation
costs may differ from estimates due to unforeseen factors which may arise as the
closure occurs. Accordingly, these reserves may be adjusted as additional
information becomes available.
6 CAPITALIZATION EVENT
In April 1996, the Company completed an initial public offering (the "Offering")
of 2,145,000 shares of its common stock. Proceeds to the Company from the
Offering, after deduction of associated expenses, were approximately $25.3
million. The Company utilized a portion of the proceeds of the Offering to repay
its $11.0 million Subordinated Series A Note, which was originally issued at a
discount. The early extinguishment of this debt resulted in an extraordinary
charge of $736,000, net of tax, during the three month period ended June 30,
1996, related to the write-off of the unamortized discount.
7 SUBSEQUENT EVENT
On October 31, 1997 the Company acquired substantially all of the operating
assets and assumed all of the operating liabilities of Sacramento Casket
Company, a casket distributor serving northern California and northern Nevada,
for approximately $3.3 million in cash. This transaction will be accounted for
using the purchase method of accounting.
8 PENDING PRONOUNCEMENTS
In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement No 128, "Earnings per Share" (SFAS No. 128). SFAS No. 128 is effective
for financial statements issued for periods ending after December 15, 1997 and
early adoption is prohibited. The Company will adopt SFAS No. 128 in the year
ending December 31, 1997, upon adoption, SFAS No. 128 will require restatement
of prior years' Earnings per Share. Management anticipates the impact of
adoption to be immaterial.
7
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION
The Company is the second largest casket manufacturer in the United States
and produces a wide variety of metal and wood caskets, as well as casket
components. The Company's finished caskets are primarily marketed through a
network of Company and privately owned distributors, which serve an estimated
15,000 domestic funeral homes, as well as certain foreign markets. Casket
components are sold to other casket manufacturers and assemblers.
In April 1996, the Company completed an initial public offering of
2,145,000 shares of its common stock. A portion of the net proceeds of
approximately $25.3 million was used to repay the Company's subordinated debt,
with the remainder designated for general corporate purposes, including
potential acquisitions.
Prior year financial information has been restated and current year
information adjusted to reflect an acquisition made during the three months
ended September 30, 1997 which was accounted for as a pooling of interests.
Further, the financial information has been reclassified to include certain
warehouse and delivery expenses, previously included in cost of sales, with
selling and general and administrative expenses, and to report such expenses as
other operating expenses. The Company believes that this presentation more
appropriately reflects its cost structure as it expands its sales and
distribution operations.
RESULTS OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO THREE MONTHS ENDED
SEPTEMBER 30, 1996
Net sales increased $9.1 million, or 29.0%. This reflects an increase in
finished casket volume, net price increases, incremental sales dollars generated
by distribution operations acquired during the fourth quarter of 1996 and the
first nine months of 1997, and sales of vaults and merchandising/ consulting
services generated by late 1996 and 1997 acquisitions. The increase was
partially offset by a decline in sales of casket components.
Gross profit increased $4.8 million, or 74.5%. Gross margin increased from
20.5% to 27.7%. The gross margin was positively affected by net price and volume
increases and the incremental margin from acquired distribution and service
operations. Gross margin was negatively affected by certain expenses related to
the realignment of production processes at several of the Company's facilities.
Those expenses are related to the realignment of facilities to focus production
of various product lines at specific plants. The expenses relate primarily to
labor inefficiencies, production disruption costs and severance. Additional
expenses related to realignment activities will be incurred during the fourth
quarter of 1997.
Other operating expenses increased $5.2 million to $8.2 million, and as a
percentage of net sales increased from 9.4% to 20.3%. The increase in other
operating expenses as a percentage of net sales primarily reflects such expenses
for distribution companies acquired in the fourth quarter of 1996 and in 1997.
These distribution operations incur a higher level of warehousing, delivery and
selling expenses than does the Company's manufacturing operations. The increase
in other operating expenses also reflects expenses associated with the
development of the Company's merchandising services business in 1997 and
transaction costs associated with a pooling transaction completed in July 1997.
Net interest expense increased $78,000, to $122,000. The increase reflects
the use of cash and issuance of debt for acquisitions, partially offset by
higher earnings rates on invested cash balances.
The Company's effective tax rate was 37.5% in 1997 compared to 36.6% in
1996.
8
<PAGE>
NINE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
1996
Many of the factors that affected third quarter results also had an impact
on year to date results. Refer to the third quarter comparison for additional
discussion.
Net sales increased $20.2 million, or 18.1%. The increase reflects an
increase in finished casket volume, net price increases, and sales of operations
acquired in late 1996 and the first nine months of 1997. The increase was
partially offset by a decline in sales of casket components.
Gross profit increased $11.4 million, or 47.4%. Gross margin increased
from 21.6% to 27.0%.
Other operating expenses increased $11.5 million, and as a percentage of
net sales, increased from 8.4% to 15.8%.
Net interest expense decreased $520,000, or 57.2%. The decrease reflects
the early extinguishment of the Company's $11 million Subordinated Series A Note
in April 1996, and higher interest income due to higher invested cash balances
and slightly higher investment interest rates.
The Company's effective tax rate was 37.5% in 1997 compared to 37.2% in
1996.
LIQUIDITY AND CAPITAL RESOURCES
The Company has historically relied on cash flows from operations as well
as borrowings from banks and other lenders to fund its operations.
Cash and cash equivalents were $25.0 million at September 30, 1997, a
decrease of $7.0 million from December 31, 1996. For the nine months ended
September 30, 1997, cash provided by operations totaled $11.1 million, cash used
in investing activities totaled $12.3 million and cash used in financing
activities totaled $5.8 million.
The Company utilized approximately $6.9 million of cash for acquisitions
during the first nine months of 1997, net of cash acquired.
Long-term debt at September 30, 1997 totaled $25.9 million compared to
$26.4 million at December 31, 1996, with the decrease attributable to debt
repayments and an increase in the current portion of long-term debt, partially
offset by the issuance of debt related to the Houston Casket acquisition.
Long-term debt at September 30, 1997 consisted primarily of $21.4 million of
Senior Notes, $2.5 million in promissory notes and $2.0 million in convertible
notes.
The Company maintains a $6.0 million unsecured revolving credit facility
with a major bank which expires January 31, 1998. The revolving credit facility
provides for borrowings and the issuance of letters of credit up to the lesser
of $6.0 million or a borrowing base, consisting of accounts receivable and
inventory. At September 30, 1997, no borrowings were outstanding, $2.3 million
of letters of credit were outstanding and $3.7 million was available under the
revolving credit facility.
The Company's capital resources consist of its cash balances at September
30, 1997, future cash flows from operations and the borrowing capacity under the
revolving credit facility. The Company believes that these resources will be
sufficient to fund capital expenditures and meet other operating requirements
for the foreseeable future. Future acquisitions will be funded by available
cash, additional debt and future offerings of shares.
Historically, the Company's operations have experienced certain seasonal
patterns. Generally, the Company's net sales are highest in the first quarter
and lowest in the third quarter of each year. These fluctuations are due in part
to the seasonal variances in the death rate, with a greater number of deaths
generally occurring in cold weather months, and the timing of the Company's
annual manufacturing facilities vacation shutdowns, which occur primarily in the
third quarter. In addition,
9
<PAGE>
operating results can vary between quarters of the same or different years due
to, among other things, fluctuations in the number of deaths, changes in product
mix, limitations on the timing of price increases, and variance in the cost of
raw materials. As a result, the Company experiences variability in its operating
results on a quarterly basis, which may make quarterly year-to-year comparisons
less meaningful.
INFLATION
Historically, inflation has not had a material impact on the results of
operations of the Company nor is it anticipated to have a material impact for
the foreseeable future.
10
<PAGE>
PART II. OTHER INFORMATION
Item 2. Changes in Securities
Effective July 31, 1997, the Company issued 387,255 shares of its
common stock pursuant to Section 4(2) of the Securities Act of
1933, to acquire the outstanding common stock of Elder Davis,
Inc.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
27 - Financial data schedule
11
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
November 14, 1997 THE YORK GROUP, INC.
By: /S/DAVID F. BECK
David F. Beck
Vice President and Chief Financial Officer
(Principal Financial Officer and Duly
Authorized Officer)
12
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THE FINANCIAL DATE SCHEDULE CONTAINES SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE YORK GROUP, INC. 1997 THIRD QUARTER REPORT ON FORM 10-Q AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> SEP-30-1997
<CASH> 24,958
<SECURITIES> 0
<RECEIVABLES> 18,600
<ALLOWANCES> 3,069
<INVENTORY> 32,375
<CURRENT-ASSETS> 79,757
<PP&E> 56,598
<DEPRECIATION> 20,951
<TOTAL-ASSETS> 128,907
<CURRENT-LIABILITIES> 22,715
<BONDS> 25,935
0
0
<COMMON> 90
<OTHER-SE> 73,526
<TOTAL-LIABILITY-AND-EQUITY> 128,907
<SALES> 131,575
<TOTAL-REVENUES> 131,575
<CGS> 96,050
<TOTAL-COSTS> 96,050
<OTHER-EXPENSES> 20,810
<LOSS-PROVISION> 43
<INTEREST-EXPENSE> 389
<INCOME-PRETAX> 14,326
<INCOME-TAX> 5,372
<INCOME-CONTINUING> 8,954
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 8,954
<EPS-PRIMARY> 1.01
<EPS-DILUTED> 1.01
</TABLE>
