HOUSEHOLD CONSUMER LOAN TRUST 1996-1
8-K, 1999-09-03
ASSET-BACKED SECURITIES
Previous: VALLEY FORGE LIFE INSURANCE CO, POS AM, 1999-09-03
Next: PLANET HOLLYWOOD INTERNATIONAL INC, SC 13D, 1999-09-03






                            FORM 8-K

               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549

                         CURRENT REPORT

               Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934

                Date of Report:  August 13, 1999


              HOUSEHOLD CONSUMER LOAN TRUST 1996-1
              ------------------------------------
     (Exact name of registrant as specified in its charter)


                  HOUSEHOLD FINANCE CORPORATION
                  -----------------------------
                  (Administrator of the Trust)
      (Exact name as specified in Administrator's charter)


      Delaware                   0-21979              88-0367746
- ------------------------------------------------------------------
(State or other juris-    (Commission File Numbers) (IRS Employer
diction of incorpora-                                Identification
tion of Administrator)                               Number of
                                                     Registrant)


 2700 Sanders Road, Prospect Heights, Illinois          60070
- ------------------------------------------------------------------
(Address of principal executive offices of             (Zip Code)
     Administrator)


Administrator's telephone number, including area code 847/564-5000
                                                      ------------

                                  Exhibit Index appears on page 3



Item 5.  OTHER EVENTS.

     As provided for in Section 4.06 of the Pooling and Servicing
Agreement (the "Pooling Agreement") for Household Consumer Loan
Deposit Trust I (the "Trust"), as of March 15, 1999, the Pooling
Agreement was amended to create two pools of assets within the
Trust.  All Receivables that were assigned to the Trust prior to
the date of the amendment are contained in Pool 1.  Those
Receivables consist of revolving consumer loans.  Receivables
assigned to the Trust after the amendment will be designated as
assets in Pool 1 or Pool 2.  It is expected that Pool 2 will
consist of both revolving and closed-end loans.

     The Pooling Agreement was also amended to assign each existing
Series, and all Series issued in the future to a Group.  All Series
outstanding as of the date of the amendment (Series 1995-1, 1996-1,
1996-2, 1997-1, 1997-2, 1997-A, 1996-B and 1999-A) were assigned to
Group 1.  Series issued by the Trust after the amendment will be
assigned to Group 1 or Group 2.  Prior to the date of this report,
Series 1999-A2, 1999-B2 and 1999-C2 were issued and assigned to
Group 2.

     Collections on Receivables in Pool 1 will be allocated to make
payments of principal and interest on each Series in Group 1, while
collections on Receivables in Pool 2 will be allocated to make
payments due on Series in Group 2.  However, the amendment to the
Pooling Agreement also provides that excess finance charges in both
Pools will be shared among all Series, whether in Group 1 or Group
2.  Excess finance charges from Group 2 will be available to
reimburse investors in Series 1995-1, 1996-1, 1996-2, 1997-1 and
1997-2 for Series Participation Interest Charge-Offs at the time
such Series terminates.

     These amendments to the Pooling Agreement did not affect the
nature or type of assets supporting any existing Series and, for
Series 1995-1, 1996-1, 1996-2, 1997-1 and 1997-2, will not delay an
amortization event for any of such Series.  In addition, the
ratings assigned to the Series 1995-1, 1996-1, 1996-2, 1997-1 and
1997-2 certificates have not been impacted as a result of this
amendment.


                                   -2-


Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

(c)  Exhibits
     --------

99   Statement to Series 1996-1 Participants with respect to the
distribution on August 13, 1999 as provided for under Article V of
the Pooling and Servicing Agreement dated as of September 1, 1995
among Household Finance Corporation, as Servicer and The Chase
Manhattan Bank, N.A., as Deposit Trustee and Section 5 of the
Series 1996-1 Supplement to the Pooling and Servicing Agreement,
(b) Noteholders with respect to the Payment Date on July 17, 1999
as provided for under Section 3.23 of the Indenture dated as of
March 1, 1996 between Household Consumer Loan Trust 1996-1 and The
Bank of New York, as Indenture Trustee, and (c) Certificateholders
with respect to the Payment Date on July 17, 1999 as provided for
under Section 5.04 of the Trust Agreement dated as of March 1, 1996
between Household Consumer Loan Corporation and The Chase Manhattan
Bank (USA), as Owner Trustee.



                            SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Administrator has duly caused this report to be signed on
behalf of the undersigned hereunto duly authorized.


                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1996-1
                         ----------------------------------------
                                      (Registrant)


                         By:   /s/ J. W. Blenke
                              -----------------------------------
                              J. W. Blenke
                              Authorized Representative



Dated:    August 27, 1999
          -----------------------


                              - 3 -

Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

(c)  Exhibits
     --------

99

Statement to Series 1996-1 Participants with respect to the
distribution on August 13, 1999 as provided for under Article V of
the Pooling and Servicing Agreement dated as of September 1, 1995
among Household Finance Corporation, as Servicer and The Chase
Manhattan Bank, N.A., as Deposit Trustee and Section 5 of the
Series 1996-1 Supplement to the Pooling and Servicing Agreement,
(b) Noteholders with respect to the Payment Date on July 17, 1999
as provided for under Section 3.23 of the Indenture dated as of
March 1, 1996 between Household Consumer Loan Trust 1996-1 and The
Bank of New York, as Indenture Trustee, and (c) Certificateholders
with respect to the Payment Date on July 17, 1999 as provided for
under Section 5.04 of the Trust Agreement dated as of March 1, 1996
between Household Consumer Loan Corporation and The Chase Manhattan
Bank (USA), as Owner Trustee.



                            SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Administrator has duly caused this report to be signed on
behalf of the undersigned hereunto duly authorized.


                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1996-1
                         ----------------------------------------
                                      (Registrant)


                         By:
                              -----------------------------------
                              J. W. Blenke
                              Authorized Representative



Dated:    August 27, 1999
          -----------------------


                              - 3 -

                          EXHIBIT INDEX

Exhibit
Number    Exhibit                                             Page
- -------   -------                                             ----
                                                                 5
99
     Statement to Series 1996-1 Participants with respect to the
     distribution on August 13, 1999 as provided for under Article
     V of the Pooling and Servicing Agreement dated as of September
     1, 1995 among Household Finance Corporation, as Servicer and
     The Chase Manhattan Bank, N.A., as Deposit Trustee and Section
     5 of the Series 1996-1 Supplement to the Pooling and Servicing
     Agreement, (b) Noteholders with respect to the Payment Date on
     July 17, 1999 as provided for under Section 3.23 of the
     Indenture dated as of March 1, 1996 between Household Consumer
     Loan Trust 1996-1 and The Bank of New York, as Indenture
     Trustee, and (c) Certificateholders with respect to the
     Payment Date on July 17, 1999 as provided for under Section
     5.04 of the Trust Agreement dated as of March 1, 1996 between
     Household Consumer Loan Corporation and The Chase Manhattan
     Bank (USA), as Owner Trustee.













U:\WP\HFS088\8K\HCLT96-1.8K


                                    -4-

Household Consumer Loan Trust, Series 1996-1
Deposit Trust Calculations
Previous Due Period Ending                          Jun 30, 1999
Current Due Period Ending                           Jul 31, 1999
Prior Distribution Date                             Jul 14, 1999
Distribution Date                                   Aug 13, 1999

Beginning Trust Principal Receivables           4,131,498,693.96
Average Principal Receivables                   4,130,593,246.88
FC&A Collections (Includes Recoveries)             63,953,339.31
Principal Collections                             126,063,460.22
Additional Balances                                54,118,984.50
Net Principal Collections                          71,944,475.72
Defaulted Amount                                   29,430,452.81
Miscellaneous Payments                                      0.00
Principal Recoveries                                1,891,023.00

Beginning Participation Invested Amount           353,470,026.12
Beginning Participation Unpaid Principal          353,470,026.12
Balance
Ending Participation Invested Amount              344,795,001.37
Ending Participation Unpaid Principal Balance     344,795,001.37

Accelerated Amortization Date                       Feb 28, 2001
Is it the Accelerated Amortization Period?                     0
0=No

OC Balance as % of Ending Participation                   9.521%
Invested Amount (3 month average)
Is it Early Amortization?  (No, if 3 month OC                  0
Average  >or=4.75%)

Investor Finance Charges and Administrative
Collections
Numerator for Floating Allocation                 353,470,026.12
Numerator for Fixed Allocation                    362,290,244.81
Denominator - Max(Sum of Numerators, Principal  4,130,593,246.88
Receivables)
Applicable Allocation Percentage                         8.5574%
Investor FC&A Collections                           5,472,722.00

Series Participation Interest Default Amount
Numerator for Floating Allocation                 353,470,026.12
Denominator - Max(Sum of Numerators, Principal  4,130,593,246.88
Receivables)
Floating Allocation Percentage                           8.5574%
Series Participation Interest Default Amount        2,518,471.88


Principal Allocation Components
Numerator for Floating Allocation                 353,470,026.12
Numerator for Fixed Allocation                    362,290,244.81
Denominator - Max(Sum of Numerators, Principal  4,130,593,246.88
Receivables)


Series Participation Interest Monthly Interest
(a) Series Participation Interest Pass Through           6.5000%
Rate, [Max(b,c)]
(b) Prime Rate minus 1.50%                               6.5000%
(c) Rate Sufficient to Cover Interest, Yield             5.6326%
and Accelerated Principal Pmt Amount
(d) Series Participation Interest Unpaid          353,470,026.12
Principal Balance
(e) Actual days in the Interest Period                        30
Series Participation Monthly Interest, [a*d*e]      1,914,629.31

Series Participation Interest Interest                      0.00
Shortfall
Previous Series Participation Interest Interest             0.00
Shortfall

Additional Interest                                         0.00

Series Participation Interest Monthly Principal
Available Investor Principal Collections,           8,675,024.75
[a+m+n]

(a) Investor Principal Collections, [Max(b,h)       6,156,552.87
or e]
(b) prior to Accelerated Amort. Date or not         6,156,552.87
Early Amort. Period, [c*d]
(c) Floating Allocation Percentage                       8.5574%
(d) Net Principal Collections                      71,944,475.72
(e) after Accelerated Amort Date or Early Amort    11,056,901.31
Period, [f*g]
(f) Fixed Allocation Percentage                          8.7709%
(g) Collections of Principal
                                                  126,063,460.22

(h) Minimum Principal Amount, [Min(i,l)]            3,843,988.59
(i)  Floating Allocation Percentage of             10,787,713.03
Principal Collections
(j)  1.8% of the Series Participation Interest      6,362,460.47
Invested Amount
(k) Series Participation Interest Net Default       2,518,471.88
Payment Amount
(l)  the excess of (j) over (k)                     3,843,988.59

(m) Series Participation Interest Net Default       2,518,471.88
Payment Amount

(n) Optional Repurchase Amount (principal only)             0.00
at Sec. 9

Application of Investor Finance Charges and
Admin Collections
Investor Finance Charges and Admin. Collections     5,472,722.00
[Sec. 4.11(a)]
Series Servicing Fee paid if HFC is not the                 0.00
Servicer [Sec. 4.11(a)(i)]
plus any unpaid Series Servicing Fee of other               0.00
than HFC
Series Participation Interest Monthly Interest      1,914,629.31
[Sec. 4.11(a)(ii)]
Series Participation Interest Interest Shorfall             0.00
[Sec. 4.11(a)(ii)]
Additional Interest [Sec. 4.11(a)(ii)]                      0.00
Series Participation Interest Default Amount        2,518,471.88
[Sec. 4.11(a)(iii)]
Reimbursed Series Participation Interest Charge-            0.00
Offs [Sec. 4.11(a)(iv)]
Servicing Fee Paid [Sec. 4.11(a)(v)]                  589,116.71
Excess [Sec. 4.11(a)(vi)]                             450,504.10

Series Participation Investor Charge Off [Sec.              0.00
4.12(a)]


<PAGE>
Series 1996-1  Owner
Trust Calculations
Due Period Ending        Jul 31,
                            1999
Payment Date             Aug 16,
                            1999

Calculation of
Interest Expense

Index (LIBOR)          5.180000%
Accrual end date,        Aug 16,
accrual beginning           1999
date and days in
Interest Period
                         Class A    Class B Certificate   Overcoll
                                                      s     Amount
Beginning Unpaid     183,728,936 123,714,509  12,371,451 33,655,130
Principal Balance
Previously unpaid           0.00       0.00        0.00
interest/yield
Spread to index            0.22%      0.60%       1.00%
Rate (capped at 13%,   5.400000%  5.780000%   6.180000%
15%, 16%)
Interest/Yield           881,899    635,618      67,961
Payable on the
Principal Balance
Interest on                    0          0           0
previously unpaid
interest/yield
Interest/Yield Due       881,899    635,618      67,961
Interest/Yield Paid      881,899    635,618      67,961

Summary

Beginning Security
Balance              183,728,936 123,714,509  12,371,451 33,655,130
Beginning Adjusted
Balance              183,728,936 123,714,509  12,371,451
Principal Paid
                       4,509,175  3,036,259     303,626    899,604
Ending Security
Balance              179,219,761 120,678,250  12,067,825 32,829,165
Ending Adjusted
Balance              179,219,761 120,678,250  12,067,825
Ending Certificate                              3.5000%
Balance as %
Participation
Interest Invested
Amount
Targeted Balance
                     179,293,401 120,678,250  12,067,825
Minimum Adjusted
Balance                          49,000,000   4,900,000 13,300,000
Certificate Minimum

Balance                                      10,448,668
Ending OC Amount as
Holdback Amount                                         32,829,165
Ending OC Amount as                                           0.00
Accelerated Prin
Pmts

Beginning Net Charge        0.00       0.00        0.00       0.00
offs
Reversals                   0.00       0.00        0.00       0.00
Charge offs                 0.00       0.00        0.00       0.00
Ending Net Charge           0.00       0.00        0.00       0.00
Offs

Interest/Yield Paid   $1.3814206 $4.6652673  $2.6697914
per $1000
Principal Paid per    $7.0632446 $22.2853439 $11.9277775

$1000


<PAGE>
Series 1996-1  Owner Trust Calculations
Due Period                                             July 1999
Payment Date                                        Aug 16, 1999

Optimum Monthly Principal  [a+b+c]
(a) Available Investor Principal Collections        8,675,024.75
September 3, 199(b) Series Participation Interest Charge Offs
         0.00
(c) Lesser of Excess Interest and Carryover                 0.00
Charge offs

Accelerated Principal Payment                          73,639.59

Series Participation Interest Monthly Interest      1,914,629.31

Allocation of Optimum Monthly Principal and
Series Part. Interest Monthly Interest

Interest and Yield
  Pay Class A Interest Distribution- Sec.             881,898.89
3.05(a)(i)(a)


  Pay Class B Interest Distribution- Sec.             635,617.66
3.05(a)(i)(b)
  Pay Certificates the Certificate Yield- Sec.         67,960.50
3.05(a)(i)(c)

Principal up to Optimum Monthly Principal
Balance
  Pay Class A to Targeted Principal Balance-        4,435,535.74
Sec. 3.05(a)(ii)(a)


  Pay Class B to Targeted Principal Balance         3,036,258.66
subject to Min Adj Bal- Sec. 3.05(a)(ii)(b)

Pay Certificate Yield if not paid pursuant to               0.00
Sec. 3.05 (a)(i)(c)

Principal up to Optimal Monthly Principal
  Pay Certificate to Targeted Principal Balance       303,625.87
subject to Min Adj Bal- Sec. 3.05(a)(iii)
  Pay OC Remaining Optimal Monthly Prin Amt           899,604.48
subject to OC Min Bal- Sec. 3.05(a)(iv)

Principal up to Accelerated Principal Payment
Amout
  Pay Class A to Targeted Principal Balance                 0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(a)


  Pay Class B to Targeted Principal Balance                 0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(b)
  Pay Class A to zero- Sec. 3.05(a)(v)(c)              73,639.59


  Pay Class B to zero- Sec. 3.05(a)(v)(d)                   0.00

Principal up to Optimal Monthly Principal
  Pay Class A to zero- Sec. 3.05(a)(vi)(a)                  0.00


  Pay Class B to zero- Sec. 3.05(a)(vi)(b)                  0.00
  Pay Certificates up to Certificate Minimum                0.00
Balance or zero- Sec. 3.05(a)(vi)(c)
  Pay HCLC Optimum Monthly Principal provided               0.00
OC >0- Sec. 3.05(a)(vi)(d)

Remaining Amounts to Holder of Designated             255,512.67
Certificate - Sec. 3.05(a)(vii)




Allocations of Distributions to
Overcollateralization Amount

Available Distributions
      Pay OC Remaining Optimal Monthly Prin Amt       899,604.48
subject to OC Min Bal- Sec. 3.05(a)(iv)
      Pay HCLC Optimum Monthly Principal                    0.00
provided OC >0- Sec. 3.05(a)(vi)

To Designated Certificate Holder up to total           73,639.59
Accelerated Principal Payments
To Designated Certificate Holder up to Holdback       825,964.89
Amount
To HCLC any remaining amounts                               0.00

Principal paid to the Designated Certificate            3,045.88




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission