HOUSEHOLD CONSUMER LOAN TRUST 1996-1
8-K, 2000-05-24
ASSET-BACKED SECURITIES
Previous: PHOENIX SENECA FUNDS, NSAR-A, 2000-05-24
Next: KARTS INTERNATIONAL INC, 8-K, 2000-05-24



<PAGE> 1


                            FORM 8-K

               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549

                         CURRENT REPORT

               Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934

                  Date of Report: May 12, 2000


              HOUSEHOLD CONSUMER LOAN TRUST 1996-1
              ------------------------------------
     (Exact name of registrant as specified in its charter)


                  HOUSEHOLD FINANCE CORPORATION
                  -----------------------------
                  (Administrator of the Trust)
      (Exact name as specified in Administrator's charter)


      Delaware                   0-21979              88-0367746
- ------------------------------------------------------------------
(State or other juris-    (Commission File Numbers) (IRS Employer
diction of incorpora-                                Identification
tion of Administrator)                               Number of
                                                     Registrant)


 2700 Sanders Road, Prospect Heights, Illinois          60070
- ------------------------------------------------------------------
(Address of principal executive offices of             (Zip Code)
     Administrator)


Administrator's telephone number, including area code 847/564-5000
                                                      ------------

                                  Exhibit Index appears on page 3

<PAGE>
<PAGE> 2


Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

(c)  Exhibits
     --------

99   Statement to Series 1996-1 Participants with respect to the
     distribution on May 12, 2000 as provided for under
     Article V of the Pooling and Servicing Agreement dated as of
     September 1, 1995 among Household Finance Corporation, as
     Servicer and The Chase Manhattan Bank, N.A., as Deposit
     Trustee and Section 5 of the Series 1996-1 Supplement to the
     Pooling and Servicing Agreement, (b) Noteholders with respect
     to the Payment Date on May 15, 2000 as provided for under
     Section 3.23 of the Indenture dated as of March 1, 1996
     between Household Consumer Loan Trust 1996-1 and The Bank of
     New York, as Indenture Trustee, and (c) Certificateholders
     with respect to the Payment Date on May 15, 2000 as
     provided for under Section 5.04 of the Trust Agreement dated
     as of March 1, 1996 between Household Consumer Loan
     Corporation and The Chase Manhattan Bank (USA), as Owner
     Trustee.



                            SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Administrator has duly caused this report to be signed on
behalf of the undersigned hereunto duly authorized.


                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1996-1
                         ----------------------------------------
                                      (Registrant)


                         By:   /s/ J. W. Blenke
                              -----------------------------------
                              J. W. Blenke
                              Authorized Representative



Dated:    May 24, 2000
          -----------------------


                              - 2 -

<PAGE>
<PAGE> 3

                          EXHIBIT INDEX

Exhibit
Number    Exhibit
- -------   -------
 99       Statement to Series 1996-1 Participants with respect to
          the distribution on May 12, 2000 as provided for
          under Article V of the Pooling and Servicing Agreement
          dated as of September 1, 1995 among Household Finance
          Corporation, as Servicer and The Chase Manhattan Bank,
          N.A., as Deposit Trustee and Section 5 of the Series
          1996-1 Supplement to the Pooling and Servicing Agreement,
          (b) Noteholders with respect to the Payment Date on
          May 15, 2000 as provided for under Section 3.23 of the
          Indenture dated as of March 1, 1996 between Household
          Consumer Loan Trust 1996-1 and The Bank of New York, as
          Indenture Trustee, and (c) Certificateholders with
          respect to the Payment Date on May 15, 2000 as
          provided for under Section 5.04 of the Trust Agreement
          dated as of March 1, 1996 between Household Consumer Loan
          Corporation and The Chase Manhattan Bank (USA), as Owner
          Trustee.





                                    -3-



<PAGE> 1
<TABLE>
<CAPTION>


Household Consumer Loan Trust, Series 1996-1
Deposit Trust Calculations
Previous Due Period Ending                          Mar 31, 2000
Current Due Period Ending                           Apr 30, 2000
Prior Distribution Date                             Apr 14, 2000
Distribution Date                                   May 12, 2000

<S>                                             <C>

Beginning Trust Principal Receivables           3,685,550,926.18
Average Principal Receivables                   3,685,447,607.61
FC&A Collections (Includes Recoveries)             59,836,905.01
Principal Collections                             117,469,064.43
Additional Balances                                43,755,280.88
Net Principal Collections                          73,713,783.55
Defaulted Amount                                   26,397,362.00
Miscellaneous Payments                                      0.00
Principal Recoveries                                1,592,643.00

Beginning Participation Invested Amount           279,679,119.37
Beginning Participation Unpaid Principal          279,679,119.37
Balance
Ending Participation Invested Amount              272,081,942.58
Ending Participation Unpaid Principal Balance     272,081,942.58

Accelerated Amortization Date                       Feb 28, 2001
Is it the Accelerated Amortization Period?                     0
0=No

OC Balance as % of Ending Participation                   9.521%
Invested Amount (3 month average)
Is it Early Amortization?  (No, if 3 month OC                  0
Average  >or=4.75%)

Investor Finance Charges and Administrative
Collections
Numerator for Floating Allocation                 279,679,119.37
Numerator for Fixed Allocation                    287,302,112.18
Denominator - Max(Sum of Numerators, Principal  3,685,447,607.61
Receivables)
Applicable Allocation Percentage                         7.5887%
Investor FC&A Collections                           4,540,868.49

Series Participation Interest Default Amount
Numerator for Floating Allocation                 279,679,119.37
Denominator - Max(Sum of Numerators, Principal  3,685,447,607.61
Receivables)
Floating Allocation Percentage                           7.5887%
Series Participation Interest Default Amount        2,003,227.76


Principal Allocation Components
Numerator for Floating Allocation                 279,679,119.37
Numerator for Fixed Allocation                    287,302,112.18
Denominator - Max(Sum of Numerators, Principal  3,685,447,607.61
Receivables)

<PAGE>
<PAGE> 2


Series Participation Interest Monthly Interest
(a) Series Participation Interest Pass Through           7.5000%
Rate, [Max(b,c)]
(b) Prime Rate minus 1.50%                               7.5000%
(c) Rate Sufficient to Cover Interest, Yield             6.1735%
and Accelerated Principal Pmt Amount
(d) Series Participation Interest Unpaid          279,679,119.37
Principal Balance
(e) Actual days in the Interest Period                        28
Series Participation Monthly Interest, [a*d*e]      1,631,461.53

Series Participation Interest Interest                      0.00
Shortfall
Previous Series Participation Interest Interest             0.00
Shortfall

Additional Interest                                         0.00

Series Participation Interest Monthly Principal
Available Investor Principal Collections,           7,597,176.79
[a+m+n]

(a) Investor Principal Collections, [Max(b,h)       5,593,949.03
or e]
(b) prior to Accelerated Amort. Date or not         5,593,949.03
Early Amort. Period, [c*d]
(c) Floating Allocation Percentage                       7.5887%
(d) Net Principal Collections                      73,713,783.55
(e) after Accelerated Amort Date or Early Amort     9,157,397.94
Period, [f*g]
(f) Fixed Allocation Percentage                          7.7956%
(g) Collections of Principal
                                                  117,469,064.43

(h) Minimum Principal Amount, [Min(i,l)]            3,030,996.39
(i)  Floating Allocation Percentage of              8,914,424.51
Principal Collections
(j)  1.8% of the Series Participation Interest      5,034,224.15
Invested Amount
(k) Series Participation Interest Net Default       2,003,227.76
Payment Amount
(l)  the excess of (j) over (k)                     3,030,996.39

(m) Series Participation Interest Net Default       2,003,227.76
Payment Amount

(n) Optional Repurchase Amount (principal only)             0.00
at Sec. 9

Application of Investor Finance Charges and
Admin Collections
Investor Finance Charges and Admin. Collections     4,540,868.49
[Sec. 4.11(a)]
Series Servicing Fee paid if HFC is not the                 0.00
Servicer [Sec. 4.11(a)(i)]
plus any unpaid Series Servicing Fee of other               0.00
than HFC
Series Participation Interest Monthly Interest      1,631,461.53
[Sec. 4.11(a)(ii)]
Series Participation Interest Interest Shorfall             0.00
[Sec. 4.11(a)(ii)]
Additional Interest [Sec. 4.11(a)(ii)]                      0.00
Series Participation Interest Default Amount        2,003,227.76
[Sec. 4.11(a)(iii)]
Reimbursed Series Participation Interest Charge-            0.00
Offs [Sec. 4.11(a)(iv)]
Servicing Fee Paid [Sec. 4.11(a)(v)]                  466,131.87
Excess [Sec. 4.11(a)(vi)]                             440,047.33

Series Participation Investor Charge Off [Sec.              0.00
4.12(a)]

Seller's Interest                                 854,551,681.27

</TABLE>
<PAGE>
<PAGE> 3
<TABLE>


Series 1996-1  Owner

Trust Calculations

Due Period Ending        Apr 30, 2000

Payment Date             May 15, 2000



Calculation of Interest Expense


Index (LIBOR)               6.130000%

Accrual end date,        May 15, 2000

accrual beginning date   Apr 14, 2000

and days in Interest Period        28

<S>                     <C>            <C>            <C>            <C>
                            Class A       Class B     Certificates   Overcoll Amount

Beginning Unpaid       145,373,287.46  97,887,691.78   9,788,769.18  26,629,370.95
Principal Balance

Previously unpaid                0.00           0.00           0.00
interest/yield

Spread to index                 0.22%          0.60%          1.00%

Rate (capped at 13%,        6.350000%      6.730000%      7.130000%
15%, 16%)

Interest/Yield             717,982.51     512,387.68      54,284.16
Payable on the
Principal Balance

Interest on                      0.00           0.00           0.00
previously unpaid
interest/yield

Interest/Yield Due         717,982.51     512,387.68      54,284.16

Interest/Yield Paid

                           717,982.51     512,387.68      54,284.16


Summary



Beginning Security
Balance                145,373,287.46  97,887,691.78   9,788,769.18  26,629,370.95

Beginning Adjusted
Balance                145,373,287.46  97,887,691.78   9,788,769.18

Principal Paid           3,948,943.80   2,659,011.88     265,901.19     781,586.40

Ending Security
Balance                141,424,343.66  95,228,679.90   9,522,867.99  25,906,051.03

Ending Adjusted
Balance                141,424,343.66  95,228,679.90   9,522,867.99

Ending Certificate                                          3.5000%
Balance as %
Participation
Interest Invested
Amount

<PAGE>
<PAGE> 4


Targeted Balance       141,482,610.14  95,228,679.90   9,522,867.99

Minimum Adjusted                       49,000,000.00   4,900,000.00  13,300,000.00
Balance

Certificate Minimum                                    8,245,171.19
Balance
Ending OC Amount as                                                  25,906,051.03
Holdback Amount

Ending OC Amount as                                                           0.00
Accelerated Prin Pmts


Beginning Net Charge             0.00           0.00           0.00           0.00
offs

Reversals                        0.00           0.00           0.00           0.00

Charge offs                      0.00           0.00           0.00           0.00

Ending Net Charge                0.00           0.00           0.00           0.00
Offs


Interest/Yield Paid        $1.1246593     $3.7607915     $2.1325238
per $1000

Principal Paid per         $6.1856889    $19.5164513    $10.4457839
$1000

</TABLE>

<PAGE>
<PAGE> 5
<TABLE>
<CAPTION>



Series 1996-1  Owner Trust Calculations
Due Period                                            April 2000
Payment Date                                        May 15, 2000

<S>                                                 <C>

Optimum Monthly Principal  [a+b+c]
(a) Available Investor Principal Collections        7,597,176.79
(b) Series Participation Interest Charge Offs               0.00
(c) Lesser of Excess Interest and Carryover                 0.00
Charge offs

Accelerated Principal Payment                          58,266.48

Series Participation Interest Monthly Interest      1,631,461.53

Allocation of Optimum Monthly Principal and
Series Part. Interest Monthly Interest

Interest and Yield
  Pay Class A Interest Distribution- Sec.             717,982.51
3.05(a)(i)(a)


  Pay Class B Interest Distribution- Sec.             512,387.68
3.05(a)(i)(b)
  Pay Certificates the Certificate Yield- Sec.         54,284.16
3.05(a)(i)(c)

Principal up to Optimum Monthly Principal
Balance
  Pay Class A to Targeted Principal Balance-        3,890,677.32
Sec. 3.05(a)(ii)(a)


  Pay Class B to Targeted Principal Balance         2,659,011.88
subject to Min Adj Bal- Sec. 3.05(a)(ii)(b)

Pay Certificate Yield if not paid pursuant to               0.00
Sec. 3.05 (a)(i)(c)

Principal up to Optimal Monthly Principal
  Pay Certificate to Targeted Principal Balance       265,901.19
subject to Min Adj Bal- Sec. 3.05(a)(iii)
  Pay OC Remaining Optimal Monthly Prin Amt           781,586.40
subject to OC Min Bal- Sec. 3.05(a)(iv)

Principal up to Accelerated Principal Payment
Amout
  Pay Class A to Targeted Principal Balance                 0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(a)


  Pay Class B to Targeted Principal Balance                 0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(b)
  Pay Class A to zero- Sec. 3.05(a)(v)(c)              58,266.48


  Pay Class B to zero- Sec. 3.05(a)(v)(d)                   0.00

Principal up to Optimal Monthly Principal
  Pay Class A to zero- Sec. 3.05(a)(vi)(a)                  0.00


  Pay Class B to zero- Sec. 3.05(a)(vi)(b)                  0.00
  Pay Certificates up to Certificate Minimum                0.00
Balance or zero- Sec. 3.05(a)(vi)(c)
  Pay HCLC Optimum Monthly Principal provided               0.00
OC >0- Sec. 3.05(a)(vi)(d)

Remaining Amounts to Holder of Designated             288,540.70
Certificate - Sec. 3.05(a)(vii)

<PAGE>
<PAGE> 6



Allocations of Distributions to
Overcollateralization Amount

Available Distributions
      Pay OC Remaining Optimal Monthly Prin Amt       781,586.40
subject to OC Min Bal- Sec. 3.05(a)(iv)
      Pay HCLC Optimum Monthly Principal                    0.00
provided OC >0- Sec. 3.05(a)(vi)

To Designated Certificate Holder up to total           58,266.48
Accelerated Principal Payments
To Designated Certificate Holder up to Holdback       723,319.92
Amount
To HCLC any remaining amounts                               0.00

Principal paid to the Designated Certificate            2,667.44

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission