UNICO AMERICAN CORP
10-Q, 1996-08-12
FIRE, MARINE & CASUALTY INSURANCE
Previous: UAL CORP /DE/, SC 13G/A, 1996-08-12
Next: UNION PLANTERS CORP, 10-Q, 1996-08-12



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549


                                    FORM 10-Q

          QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
                             EXCHANGE  ACT OF 1934  

          For the quarterly period from APRIL 1, 1996 TO JUNE 30, 1996
 

                           Commission File No. 0-3978


                           UNICO AMERICAN CORPORATION
             (Exact name of registrant as specified in its charter)


          NEVADA                                                 95-2583928
(State or other jurisdiction of                              (I.R.S. Employee
incorporation or organization)                               Identification No.)


23251 MULHOLLAND DRIVE  WOODLAND HILLS, CALIFORNIA                       91364
     (Address of Principal Executive Offices)                         (Zip Code)


                                 (818) 591-9800
                          Registrant's telephone number

           Securities registered pursuant to Section 12(b) of the Act:
                                    NONE
                           (Title of each class)


           Securities registered pursuant to section 12(g) of the Act:
                           COMMON STOCK, NO PAR VALUE
                                (Title of Class)


                                    NO CHANGE
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check  mark  whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  Yes_X_  No___

                                    5,972,668
        Number of shares of common stock outstanding as of August 5, 1996


                                     1 of 10

<PAGE>
                                                                          PART 1
FINANCIAL STATEMENTS                                       FINANCIAL INFORMATION

                           UNICO AMERICAN CORPORATION
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       June 30,          March 31,
                                                                         1996              1996
                                                                      -----------       -----------
<S>                                                                   <C>               <C>
ASSETS
Investments
Available for sale:
  Fixed maturities at market (amortized cost: June 30, 1996
     $71,069,101; March 31, 1996 $68,085,376)                         $71,295,182       $68,888,277
  Equity securities at market (cost: June 30, 1996 $325,500;
     March 31, 1996 $995,237)                                             320,000           998,075
Short-term investments, at cost                                         4,036,128         3,466,032
                                                                      -----------       -----------
      Total Investments                                                75,651,310        73,352,384
Cash                                                                      366,554           154,346
Accrued investment income                                               1,296,786         1,261,049
Accounts and notes receivable, net                                      8,113,365         8,141,243
Reinsurance recoverable:
   Paid losses and loss adjustment expenses                                60,589           212,368
   Unpaid losses and loss adjustment expenses                           4,072,876         4,324,305
Prepaid reinsurance premiums                                            1,417,018         1,363,624
Deferred policy acquisition costs                                       4,430,633         4,333,708
Property and equipment (net of accumulated depreciation)                  268,346           278,618
Deferred income taxes                                                   1,764,816         1,523,778
Other assets                                                            1,329,977           871,954
                                                                      -----------       -----------
    Total Assets                                                      $98,772,270       $95,817,377
                                                                      -----------       -----------
                                                                      -----------       -----------
                      LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Unpaid losses and loss adjustment expenses                            $38,477,046       $37,006,458
Unearned premiums                                                      20,136,176        19,646,502
Advance premiums                                                        1,542,311         1,588,628
Funds held as security for performance                                    727,899           758,135
Accrued expenses and other liabilities                                  1,982,267         2,332,398
Income taxes payable                                                      730,997            98,097
Note payable - bank                                                     1,500,001         2,000,001
Dividends payable                                                         418,087                 -
                                                                      -----------       -----------
    Total Liabilities                                                 $65,514,784       $63,430,219
                                                                      -----------       -----------
                                                                      -----------       -----------
STOCKHOLDERS' EQUITY
Common stock, no par - authorized 10,000,000 shares,
  issued and outstanding shares 5,972,668 at June 30, 1996,
  and 5,957,738 at March 31, 1996                                       2,835,326         2,834,801
  Net unrealized investment gains                                         145,583           531,787
Retained  earnings                                                     30,276,577        29,020,570
                                                                      -----------       -----------
    Total Stockholders' Equity                                         33,257,486        32,387,158
                                                                      -----------       -----------
    Total Liabilities and Stockholders' Equity                        $98,772,270       $95,817,377
                                                                      -----------       -----------
                                                                      -----------       -----------
</TABLE>


                 See notes to consolidated financial statements.


                                     2 of 10

<PAGE>

                           UNICO AMERICAN CORPORATION
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                           FOR THE THREE MONTHS ENDED


<TABLE>
<CAPTION>
                                                      June 30,        June 30,
                                                       1996             1995
                                                    ------------    ------------
<S>                                                 <C>             <C>
REVENUES
Insurance Company Revenues
   Premium earned                                   $ 9,382,132     $ 9,513,175
   Less: Premium ceded                                1,015,932       2,000,824
                                                    -----------     -----------
       Net premium earned                             8,366,200       7,512,351
   Investment income                                    978,179         893,846
   Net realized investment gains                        191,174               -
   Other income                                              60             713
                                                    -----------     -----------
      Total Insurance Company Revenues                9,535,613       8,406,910

Other Revenues from Insurance Operations
   Gross commissions and fees                         1,473,105       1,407,633
   Investment income                                     33,316          38,035
   Finance charges and late fees earned                 293,172         311,865
   Other income                                           3,491           5,149
                                                    -----------     -----------
      Total Revenues                                 11,338,697      10,169,592
                                                    -----------     -----------
EXPENSES
   Losses and loss adjustment expenses                4,715,902       4,122,774
   Policy acquisition costs                           2,249,451       2,085,647
   Salaries and employee benefits                       920,857         924,321
   Commissions to agents/brokers                        331,490         325,890
   Other operating expenses                             726,901         883,111
                                                    -----------     -----------
      Total Expenses                                  8,944,601       8,341,743
                                                    -----------     -----------
      Income Before Income Taxes                      2,394,096       1,827,849

   Income Tax Provision                                 720,002         500,543
                                                    -----------     -----------
      Net Income                                      1,674,094       1,327,306

   Retained earnings at beginning of quarter         29,020,570      23,490,124
   Dividend declared                                   (418,087)       (417,035)
                                                    -----------     -----------
      Retained Earnings at End of Quarter           $30,276,577     $24,400,395
                                                    -----------     -----------
                                                    -----------     -----------
PER SHARE DATA
Weighted Average Shares Outstanding:                  6,224,843       6,092,477
Earnings Per Share:                                       $0.27           $0.22
</TABLE>


                 See notes to consolidated financial statements.


                                     3 of 10

<PAGE>

                           UNICO AMERICAN CORPORATION
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                           FOR THE THREE MONTHS ENDED


<TABLE>
<CAPTION>
                                                                     June 30,         June 30,
                                                                       1996             1995
                                                                   -----------      -----------
<S>                                                                <C>              <C>
Net Income                                                         $ 1,674,094      $ 1,327,306
Adjustments to reconcile net income to net cash from operations
  Depreciation & amortization                                           27,015           25,659
  Bond amortization, net                                               149,628          156,569
  Net realized (gain) on sale of securities                           (191,174)             -  
Changes in assets and liabilities
  Premium, notes & investment income receivables                        (7,859)        (263,992)
  Reinsurance recoverable                                              403,208         (645,221)
  Prepaid reinsurance premiums                                         (53,394)         590,071
  Deferred policy acquisition costs                                    (96,925)           2,994
  Other assets                                                        (458,021)        (136,376)
  Reserve for unpaid losses & loss adjustment expenses               1,470,588        1,903,945
  Unearned premium reserve                                             489,674         (514,952)
  Funds held as security & advanced premiums                           (76,553)          30,500
  Accrued expenses & other liabilities                                (350,133)         333,728
  Income taxes current/deferred                                        590,816          133,935
                                                                   -----------      -----------
        Net Cash Provided from Operations                            3,570,964        2,944,166
                                                                   -----------      -----------
Investing Activities
  Purchase of fixed maturity investments                            (5,031,728)      (6,010,939)
  Proceeds from maturity of fixed maturity investments               1,895,000        4,045,000
  Purchase of equity securities - cost                              (1,589,162)               -
  Proceeds from sale of equity securities                            2,450,073                -
  Net (increase) in short-term investments                            (566,721)        (351,299)
  Additions to property & equipment                                    (16,743)          (9,385)
                                                                   -----------      -----------
        Net Cash (Used) by Investing Activities                     (2,859,281)      (2,326,623)
                                                                   -----------      -----------
Financing Activities
  Proceeds from issuance of common stock                                   525                -
  Repayment of note payable - bank                                    (500,000)        (165,000)
  Repayment of note payable - related party                                  -         (500,000)
                                                                   -----------      -----------
        Net Cash (Used) by Financing Activities                       (499,475)        (665,000)
                                                                   -----------      -----------
Net increase (decrease) in cash                                        212,208          (47,457)
Cash at beginning of period                                            154,346          173,232
                                                                   -----------      -----------
        Cash at End of Period                                         $366,554         $125,775
                                                                   -----------      -----------
                                                                   -----------      -----------
Supplemental cash flow information
  Cash paid during the period for:
     Interest                                                          $36,353         $102,697
     Income taxes                                                     $130,000          $44,615
</TABLE>


                 See notes to consolidated financial statements.


                                      4 of 10

<PAGE>

                           UNICO AMERICAN CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS
Unico American Corporation is an insurance holding company.  Unico American and
its subsidiaries, all of which are wholly owned (the "Company"), provide,
primarily in California, property, casualty, health and life insurance, and
related premium financing.

PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of Unico American
Corporation and its subsidiaries.  All significant inter-company accounts and
transactions have been eliminated in consolidation.

BASIS OF PRESENTATION
The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles (GAAP) which differ in some respects
from those followed in reports to insurance regulatory authorities.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts and disclosure of certain assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  While every effort is made to ensure the
integrity of such estimates, actual results could differ from those estimates.

INVESTMENTS
Although all of the Company's fixed maturity investments are classified as
available-for-sale and are stated at market value, the Company's investment
guidelines place primary emphasis on buying and holding high-quality
investments.  Investments in equity securities are carried at market value.  The
unrealized gains or losses from fixed maturities and equity securities are
reported as a separate component of stockholders' equity, net of any deferred
tax effect.  Short-term investments are carried at cost which approximates
market value.  When a decline in the value of a fixed maturity or equity
security is considered other than temporary, a loss is recognized in the
consolidated statement of operations.  Realized gains and losses are included in
the consolidated statements of operations based upon the specific identification
method.

PROPERTY AND EQUIPMENT 
Property and equipment are stated at cost less accumulated depreciation. 
Depreciation is computed using accelerated depreciation methods over the
estimated useful lives of the related assets.

INCOME TAXES
The provision for income taxes is computed on the basis of income as reported
for financial reporting purposes under generally accepted accounting 
principles. Deferred income taxes arise principally from certain assets and
liabilities which are recognized for income tax purposes in different periods
than for financial statements.


                                    5 of 10

<PAGE>


                           UNICO AMERICAN CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996


NOTE 2 - RESTRICTED FUNDS
As required by law, the Company segregates from its operating accounts premiums
collected from insureds into separate trust accounts.  As of a June 30, 1996,
these trust funds represent $2,553,569 of the Company's cash and short-term
investments.  In addition, $725,000 of the Company's investments represent
statutory deposits of Crusader which are assigned to and held by the California
State Treasurer and the Insurance Commissioner of the State of Nevada.  These
deposits are required for Crusader to write certain lines of business in
California and for its admission in states other than California.

NOTE 3 - FUNDS HELD AS SECURITY
Funds held as security for performance represent funds received in order to
guarantee the contractual obligations entered into with customers.

NOTE 4 - STATUTORY CAPITAL AND SURPLUS
As of June 30, 1996, Crusader's statutory capital and surplus were deemed
sufficient to support its present insurance premium writings.

NOTE 5 - INCENTIVE STOCK OPTION PLAN
The Company's 1985 stock option plan provided for the grant of "incentive stock
options" to officers and key employees.  The plan covers an aggregate of
1,500,000 shares of the Company's common stock (subject to adjustment in the
case of stock splits, reverse stock splits, stock dividends, etc.).  As of June
30, 1996,  651,470 options were outstanding of which 523,997 were currently
exercisable.  During the quarter ended June 30, 1996, options on 28,530 shares
of common stock were exercised.  There are no additional options available for
future grant under the 1985 plan. 

NOTE 6 - CLAIMS AND LITIGATION
The Company, by virtue of the nature of the business conducted by it, becomes
involved in numerous legal proceedings in which it may be named as either
plaintiff or defendant.  The Company is required to resort to legal proceedings
from time-to-time in order to enforce collection of premiums and other
commissions or fees for the services rendered to customers or to their agents. 
These routine items of litigation do not materially affect the Company and are
handled on a routine basis by the Company through its general counsel. 

Likewise, the Company is sometimes named as a cross-defendant in litigation
which is principally directed against that insurer who has issued a policy of
insurance directly or indirectly through the Company.  Incidental actions are
sometimes brought by customers or other agents which relate to disputes
concerning the issuance or non-issuance of individual policies.  These items are
also handled on a routine basis by the Company's general counsel, and they do
not materially affect the operations of the Company. Management is confident
that the ultimate outcome of pending litigation should not have an adverse
effect on  the Company's consolidated operation or financial position. 


                                    6 of 10

<PAGE>


                           UNICO AMERICAN CORPORATION
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996


NOTE 7 - LEASE COMMITMENTS AND CONTINGENCIES
The Company presently occupies a 46,000 square foot building located at 23251
Mulholland Drive, Woodland Hills, California, under a master lease expiring
March 31, 2007.  The lease provides for an annual gross rental of $1,025,952. 
Erwin Cheldin, the Company's president, chairman and principal stockholder, is
the owner of the building.  The terms of the lease at inception and at the time
the lease extension was executed were at least as favorable to the Company as
could have been obtained from unaffiliated third parties.  The Company utilizes
for its own operation 100% of the space it leases.

NOTE 8
In the opinion of the Company, the accompanying unaudited consolidated financial
statements contain all necessary adjustments, which consist of normal recurring
adjustments, to present fairly the results of operations for the three months
ended June 30, 1996, and June 30, 1995.

NOTE 9
The results of operations for the three months ended June 30, 1996, should not
be considered as necessarily indicative of the results to be expected for the
full year.


                                    7 of 10

<PAGE>


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS


(A)  LIQUIDITY AND CAPITAL RESOURCES:

Due to the nature of the Company's business (insurance and insurance services)
and whereas Company growth does not normally require material reinvestment of
profits into property or equipment, the cash flow generated from operations
usually results in improved liquidity for the Company. 

Crusader's losses and loss adjustment expense  payments are the most significant
cash flow requirement of the Company.  These payments are continually monitored
and projected to ensure that the Company has the liquidity to cover these
payments without the need to liquidate its investments.  As of June 30, 1996,
the Company had cash and cash investments of $75,797,283 (at amortized cost) of
which $72,071,761 (95%) were investments of Crusader.

As of the quarter ended June 30, 1996, the Company had invested $71,069,101 (at
amortized cost) or 94% of its invested assets in fixed maturity obligations. 
Although all of the Company's fixed maturity investments are classified as
available-for-sale, the Company's investment guidelines place primary emphasis
on buying and holding high quality investments.  The balance of the  Company's
investments were in equity securities of a regional telephone company and high-
quality short-term investments that include a U.S. treasury bill, bank money
market accounts, certificates of deposit, commercial paper and a short-term
treasury money market fund. 

The Company's investments in fixed maturity obligations of $71,069,101 (at
amortized cost) include $40,972,393 (58%) of tax exempt, pre-refunded state and
municipal bonds, $18,425,232 (26%) of U.S. treasury securities, and $11,671,476
(16%) in high quality industrial bonds and certificates of deposit.  The tax
exempt interest income earned for  the three months ended June 30, 1996, and
1995, was $443,257 and $494,455, respectively.

The Company's investment policy limits investments in any one company to no more
than $1,000,000.  This limitation excludes bond premiums paid in excess of par
value and U.S. Government or U.S. Government guaranteed issues.  All Unico
investments are high-grade investment quality.

On May 17, 1996, the Board of Directors declared a dividend of $0.07 (seven
cents) per common share payable on August 14, 1996, to shareholders of record at
the close of business on July 31, 1996.

The Company's premium finance subsidiary, American Acceptance Corporation
("AAC"), has a bank credit line of $6,000,000 with a variable rate of interest
based on fluctuations in the London Inter Bank Offered Rate ("LIBOR").  This
credit line is only used to provide AAC with the additional funds it requires to
finance insurance premiums.

Although material capital expenditures may also be funded through borrowings,
the Company believes that cash generated from operations, plus cash and short-
term investments at the quarter end, net of trust restriction of $2,553,569 and
statutory deposits of $725,000, should be sufficient to meet its operating
requirements during the next twelve months without the necessity of borrowing
additional funds.  Crusader is restricted in the amount of dividends it may pay
to its parent, Unico, without prior regulatory approval by the California
Insurance Department.  Crusader anticipates that it will not be required to
obtain prior regulatory approval for any dividend which it may pay to Unico in
the next twelve months.

There are no material commitments for capital expenditures as of the date of
this report.


                                     8 of 10

<PAGE>


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)


(B)  RESULTS OF OPERATIONS:

All comparisons made in this discussion are comparing the quarter ended June 30,
1996 to the quarter ended June 30, 1995, unless otherwise indicated. 

The Company's net income for the quarter ended June 30, 1996, increased $346,788
(26%) to $1,674,094 while revenues increased $1,169,105 (11%) to $11,338,697. 
The increase in net income was primarily the result of a $96,917 (7%) increase
in underwriting profit (net earned premium less losses and loss adjustment
expenses and policy acquisition costs), a $79,614 (9%) increase in investment
income, realized investment gains on the sale of equities of $191,174, and a
decrease in other operating expenses of $156,210 (18%).  

PREMIUM EARNED before reinsurance decreased $131,043 (1%) for the current
quarter.  The decrease in premium earned was primarily attributable to
Crusader's decision to intentionally reduce its Other Liability line in an
effort to improve the utilization of its surplus.  Earned premium in the Other
Liability line of business was $153,527, a decrease of $785,119 from the prior
year.  Crusader's primary line of business is its Commercial Package line,
representing approximately 98% of total earned premium for the quarter.  This
line of business continued to grow with earned premium increasing $706,843 (8%)
to $9,198,359 for the quarter.

Ceded premium decreased from 21% of premium earned to 11%, primarily as a result
of the reduction in Other Liability premium which cedes a higher percentage of
premium than Crusader's other lines, and to reduced reinsurance rates primarily
resulting from an increase in loss retention from $100,000 to $150,000 on
April 1, 1995.

LOSSES AND LOSS ADJUSTMENT EXPENSES were 56% of net premium earned for the
quarter ended June 30, 1996, compared to 55% of net premium earned for the
quarter ended June 30, 1995.  Crusader has continued to experience favorable
development of prior period losses. 

POLICY ACQUISITION COSTS consist of commissions, premium taxes, inspection fees,
and certain other underwriting costs which are directly or indirectly related to
the production of Crusader insurance policies.  These costs include both
Crusader expenses and allocated expenses of other Unico subsidiaries. 
Crusader's reinsurer pays Crusader a ceding commission which is primarily a
reimbursement of the acquisition cost related to the ceded premium. 

Policy acquisition costs, net of ceding commission, are deferred and amortized
as the related premiums are earned.  These costs increased by $163,804 (8%) for
the quarter ended June 30, 1996, due to the related increase in Crusader's net
earned premium.

INVESTMENT INCOME, excluding realized investment gains, increased $79,614 (9%)
to $1,011,495 for the quarter ended June 30, 1996, compared to $931,881.  This
increase was primarily due to a 14% increase (at amortized cost) in invested
assets.

OTHER OPERATING EXPENSES decreased $156,210 primarily due to a $66,344 decrease
in interest expenses as a result of decreased borrowings. 

There were no significant changes in other revenue or expense items.

There were no material items or significant elements included in the results of
operations which arose from or were not necessarily representative of the
Company's ongoing business.

The effect of inflation on net income of the Company during the quarters ended
June  30, 1996, and 1995 was not significant.


                                     9 of 10

<PAGE>

                           PART II - OTHER INFORMATION


ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits:

         Exhibit 27 - Financial Data Schedule

(b)      Reports on Form 8-K:

         None



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned there unto authorized.


       UNICO AMERICAN CORPORATION



    Date: August 7, 1996     By:  /s/ Erwin Cheldin
                                --------------------------------------------
                                Erwin Cheldin
                                Chairman of the Board, President and Chief
                                Executive Officer, (Principal Executive Officer)



    Date: August 7, 1996     By:     /s/ Lester Alan Aaron
                                --------------------------------------------
                                Lester Alan Aaron
                                Treasurer, Chief Financial Officer, (Principal
                                Accounting and Principal Financial Officer)


                                    10 of 10


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-START>                             APR-01-1996
<PERIOD-END>                               JUN-30-1996
<DEBT-HELD-FOR-SALE>                        71,295,182
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                     320,000
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                              75,651,310
<CASH>                                         366,554
<RECOVER-REINSURE>                              60,589
<DEFERRED-ACQUISITION>                       4,430,633
<TOTAL-ASSETS>                              98,772,270
<POLICY-LOSSES>                             38,477,046
<UNEARNED-PREMIUMS>                         20,136,176
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                        2,270,210
<NOTES-PAYABLE>                              1,500,001
                                0
                                          0
<COMMON>                                     2,835,326
<OTHER-SE>                                  30,422,160
<TOTAL-LIABILITY-AND-EQUITY>                33,257,486
                                   8,366,200
<INVESTMENT-INCOME>                          1,011,495
<INVESTMENT-GAINS>                             191,174
<OTHER-INCOME>                               1,769,828
<BENEFITS>                                   4,715,902
<UNDERWRITING-AMORTIZATION>                  2,249,451
<UNDERWRITING-OTHER>                         1,979,248
<INCOME-PRETAX>                              2,394,096
<INCOME-TAX>                                   720,002
<INCOME-CONTINUING>                          1,674,094
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,674,094
<EPS-PRIMARY>                                      .27
<EPS-DILUTED>                                      .27
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission