MATRIA HEALTHCARE INC
10-Q, 1999-08-11
HOME HEALTH CARE SERVICES
Previous: SIEBEL SYSTEMS INC, S-8, 1999-08-11
Next: PROFIT RECOVERY GROUP INTERNATIONAL INC, PRES14A, 1999-08-11






                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q



     X  Quarterly  Report  pursuant  to Section  13 or 15 (d) of the  Securities
Exchange Act of 1934 for the quarterly period ended        June 30, 1999

                                       Or

 _  Transition  Report  pursuant  to Section 13 or 15 (d) of the  Securities
Exchange Act of 1934 for the transition period from            ______ to ______

                         Commission File Number 0-20619


                             Matria Healthcare, Inc.
             (Exact name of registrant as specified in its charter)

           Delaware                            58-2205984
(State or other jurisdiction of             (I.R.S. Employer
incorporation or organization)              Identification No.)


1850 Parkway Place, 12th Floor, Marietta, Georgia       30067
       (Address of principal executive offices)      (Zip Code)

                                 (770) 767-4500
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                    YES X NO

The number of shares  outstanding  of the issuer's  only class of Common  Stock,
$.01 par value,  together with associated  Common Stock purchase  rights,  as of
July 31, 1999 was 36,674,934.

<PAGE>



                         Part I - Financial Information
                          Item 1. Financial Statements

                    Matria Healthcare, Inc. and Subsidiaries
                      Consolidated Condensed Balance Sheets

                (Dollars in thousands, except per share amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>

ASSETS                                                  June 30,    December 31,
                                                          1999           1998
                                                         --------   ------------
<S>                                                      <C>        <C>

Current assets:
      Cash and cash equivalents......................   $ 10,242      9,109
      Short-term investments ........................       --        2,859
      Trade accounts receivable, less allowances of
      $18,945 and $21,235 at June 30, 1999 and
      December 31, 1998, respectively................     47,094     37,311
      Inventories ...................................      9,256      1,699
      Prepaid expenses and other current assets .....      3,075      4,556
                                                         --------   -------
         Total current assets........................     69,667     55,534

Property and equipment, less accumulated depreciation of
      $33,056 and $30,238 at June 30,1999 and
      December 31, 1998, respectively ...............     19,356     16,865
Intangible assets, less accumulated  amortization of
      $5,931 and $612 at June 30, 1999 and
      December 31, 1998, respectively ...............    139,791     16,261
Deferred tax asset ..................................     20,000       --
Cash surrender value of life insurance ..............      6,788      4,425
Other assets ........................................      2,727      3,949
                                                         --------   --------
                                                        $258,329     97,034
                                                         ========   ========



</TABLE>

See accompanying notes to consolidated condensed financial statements.

<PAGE>


                    Matria Healthcare, Inc. and Subsidiaries
                      Consolidated Condensed Balance Sheets

                (Dollars in thousands, except per share amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>

LIABILITIES AND SHAREHOLDERS' EQUITY                                                June 30,             December 31,
                                                                                     1999                   1998
                                                                                    --------             ------------
<S>                                                                                 <C>                  <C>

Current liabilities:

      Current installments of long-term debt
         and obligations under capital leases                                       $14,267                     718
      Accounts payable, principally trade                                            22,841                   8,939
      Accrued liabilities                                                            15,488                   9,536
                                                                                     -------                 ------
              Total current liabilities                                              52,596                  19,193

Long-term debt and obligations under capital
     leases, excluding current installments                                          97,952                  18,385
Other long-term liabilities                                                           8,525                   9,575
                                                                                     ---------              ---------
               Total liabilities                                                     159,073                 47,153

Preferred stock, $.01 par value. Authorized 50,000,000 shares:
     Series A convertible, redeemable; issued 10,000 shares at
               June 30, 1999; none at December 31, 1998;
               redemption value $10,000                                               10,000                    --
     Series B redeemable; issued 35,000 shares at
               June 30, 1999; none at December 31, 1998;
               redemption value $35,000                                               30,782                    --

Common shareholders' equity:
     Common stock, $.01 par value.  Authorized 100,000,000 shares:
               issued and outstanding 36,606,880 and 36,409,544 shares
               at June 30, 1999 and December 31,1998, respectively                       366                   364
     Additional paid-in capital                                                      285,188               280,585
     Accumulated other comprehensive loss                                               (272)                   --
     Accumulated deficit                                                            (223,273)             (227,533)
     Notes receivable and accrued interest from shareholder                           (3,535)               (3,535)
                                                                                    ---------             ---------
               Total shareholders' equity                                             58,474                 49,881
                                                                                    ---------             ---------
                                                                                    $258,329                97,034
                                                                                    =========             =========
</TABLE>

      See accompanying notes to consolidated condensed financial statements

<PAGE>


                               Matria Healthcare, Inc. and Subsidiaries
                             Consolidated Condensed Statements of Operations

                    (Dollars and shares in thousands, except per share amounts)
                                              (Unaudited)
<TABLE>
<CAPTION>

                                                                                 Three Months Ended          Six Months Ended
                                                                                       June 30,                 June 30,
                                                                                       --------                 --------
                                                                                   1999          1998         1999       1998
                                                                                 --------------------         -------------------
<S>                                                                            <C>               <C>           <C>         <C>

Revenues ........................................................................   $ 62,302      33,473     121,661      66,291

Cost of sales ...................................................................     30,462      12,799      61,738      26,124
Selling and administrative expenses .............................................     21,101      15,112      41,662      29,820
Provision for doubtful accounts .................................................      2,034       1,714       3,940       3,204
Amortization of intangible assets ...............................................      2,601       9,147       5,200      18,294
                                                                                    --------    --------    --------    --------
          Operating earnings (loss) .............................................      6,104      (5,299)      9,121     (11,151)
Interest expense, net ...........................................................     (2,070)        (24)     (3,573)         (6)
Other income, net ...............................................................          4          28         161         214
                                                                                    --------    --------    --------    --------
          Earnings (loss) before income taxes ...................................      4,038      (5,295)      5,709     (10,943)

Income taxes ....................................................................       --          --          --          --
                                                                                    --------    --------    --------    --------
           Net earnings (loss) ..................................................      4,038      (5,295)      5,709     (10,943)
Accretion of Series B redeemable preferred stock ................................       (110)       --          (197)       --

Preferred stock dividend requirements ...........................................       (800)       --        (1,449)       --
                                                                                    --------    --------    --------    --------

            Net earnings (loss) available to common shareholders ...............$      3,128      (5,295)      4,063     (10,943)
                                                                                    ========    ========    ========    ========

Earnings (loss) per common share:
          Basic .................................................................   $   0.09       (0.14)       0.11       (0.30)
                                                                                    ========    ========    ========    ========
          Diluted ...............................................................   $   0.08       (0.14)       0.11       (0.30)
                                                                                    ========    ========    ========    ========

Weighted average shares outstanding:
          Basic .................................................................     36,540      36,652      36,490      36,739
                                                                                    ========    ========    ========    ========
          Diluted ...............................................................     40,383      36,652      37,558      36,739
                                                                                    ========    ========    ========    ========

</TABLE>

See accompanying notes to consolidated financial statements
<PAGE>


                    Matria Healthcare, Inc. and Subsidiaries
                 Consolidated Condensed Statements of Cash Flows
<TABLE>
<CAPTION>
                              (Amounts in thousands)
                                    (Unaudited)
                                                                                                 Six Months Ended June 30,
                                                                                           ---------------------------------
                                                                                                1999                  1998
                                                                                                ----                  ----
<S>                                                                                             <C>                   <C>

Cash Flows from Operating Activities:
     Net earnings (loss)                                                                      $ 5,709             (10,943)
     Adjustments to reconcile net earnings (loss) to net cash
          provided by (used in) operating activities:
               Depreciation and amortization                                                    8,347               20,675
               Provision for doubtful accounts                                                  3,940                3,204
               Changes in assets and liabilities, net of effect of acquisitions:
                    Accounts receivable                                                        (5,396)              (5,074)
                    Inventories, prepaids and other current assets                              1,711               (2,620)
                    Intangible and other noncurrent assets                                     (2,328)                (529)
                    Accounts payable and accrued liabilities                                   (7,627)              (8,125)
                    Accrued pension cost                                                          180               (3,037)
                    Other current liabilities                                                      76               (2,551)
                                                                                               ======               =======
          Net cash provided by (used in) operating activities                                   4,612               (9,000)
                                                                                               ------               -------
Cash Flows from Investing Activities:
     Purchases of property and equipment                                                       (3,786)              (1,273)
     Sales of short-term investments                                                            2,859                7,935
     Purchases of short-term investments                                                            -               (1,858)
     Acquisition of businesses, net of cash acquired                                           (93,019)                   -
                                                                                               -------              -------
          Net cash provided by (used in) investing activities                                  (93,946)               4,804
                                                                                               --------             -------
Cash Flows from Financing Activities:
     Borrowings under credit agreement                                                          108,000                2,000
     Proceeds from issuance of debt                                                                 711                  781
     Principal repayments of debt and capital lease obligations                                 (17,669)                (763)
     Proceeds from issuance of common stock                                                         346                  349
     Preferred stock dividend payments                                                             (649)                   -
     Purchase of treasury stock                                                                       -               (1,866)
     Other, net                                                                                       -                  (60)
                                                                                                -------              --------
         Net cash provided by financing activities                                               90,739                   441
                                                                                                --------             --------
Effect of exchange rate changes on cash and cash equivalents                                       (272)                    -
                                                                                                --------             --------
         Net increase (decrease) in cash and cash equivalents                                      1,133              (3,755)
Cash and cash equivalents at beginning of period                                                   9,109               9,086
                                                                                                ---------            --------
Cash and cash equivalents at end of period                                                       $10,242                5,331
                                                                                                =========            ========

</TABLE>

See accompanying notes to consolidated condensed financial statements

<PAGE>

                         Notes to Consolidated Condensed
                              Financial Statements

           (Amounts in thousands, except share and per share amounts)
                                   (Unaudited)


1.       General

         The consolidated condensed financial statements as of June 30, 1999 and
         for the  three  and six  months  ended  June  30,  1999  and  1998  are
         unaudited. In the opinion of management, all adjustments, consisting of
         normal  recurring  accruals,  necessary  for fair  presentation  of the
         consolidated  financial  position  and  results of  operations  for the
         periods  presented have been  included.  Certain  reclassifications  of
         prior period  information have been made to conform to the current year
         presentation.  The  results for the three and six month  periods  ended
         June 30,  1999 are not  necessarily  indicative  of the results for the
         full year ending December 31, 1999.

         The  consolidated  condensed  financial  statements  should  be read in
         conjunction  with the  consolidated  financial  statements  and related
         notes included in the Annual Report on Form 10-K of Matria  Healthcare,
         Inc. ("Matria" or the "Company") for the year ended December 31, 1998.


2.       Net Earnings (Loss) Per Share of Common Stock

         Basic earnings (loss) per common share available to common shareholders
         are based on the weighted average number of common shares  outstanding.
         Diluted  earnings  (loss)  per common  share are based on the  weighted
         average  number of common  shares  outstanding  and dilutive  potential
         common shares, such as dilutive stock options and warrants,  determined
         using the treasury  stock method,  and dilutive  convertible  preferred
         shares, determined using the if-converted method.


3.        Acquisitions

         Effective  January 1, 1999,  the Company  completed the  acquisition of
         substantially  all of the assets of Gainor Medical  Management,  L.L.C.
         ("Gainor Medical"), for a purchase price of approximately $130,000. The
         acquisition  was accounted for under the purchase  method of accounting
         and  resulted  in  purchased   patient   lists  of  $3,300,   executive
         non-compete   agreements   of  $500  and  goodwill  of  $114,030.   The
         acquisition  agreement also provides for additional contingent purchase
         price of up to $35,000 based on the 1999  financial  performance of the
         Gainor Medical businesses. The assets acquired included the outstanding
         capital stock of and membership interests and other equity interests in
         the subsidiaries of Gainor Medical. Results of its operations have been
         included in the Company's  consolidated results of operations effective
         January 1, 1999. If earned, the contingent purchase price is payable by
         the  issuance  of  subordinated  notes in the year  2000,  and would be
         recorded as additional goodwill when earned.

<PAGE>

         At the  closing of the  transaction,  the Company  paid  $83,758 of the
         purchase price in cash to the seller,  assumed  approximately $1,242 in
         debt and issued $45,000 in redeemable  preferred  stock and warrants of
         the Company. The transaction also included a cash adjustment payable by
         the  Company of $6,573,  one-half  of which was paid at the closing and
         the remaining  one-half of which was paid during the second  quarter of
         1999.

         As of the acquisition date of the Gainor Medical business,  the Company
         had a net operating loss  carryforward  of  approximately  $86,000.  In
         connection  with this  acquisition,  the Company  recognized  a $20,000
         deferred  tax asset and a  corresponding  decrease in goodwill  for the
         estimated tax benefits of the net  operating  loss  carryforward  to be
         realized in the future as a result of the acquisition.

         The cash portion of the purchase price was financed partially through a
         $125,000 five-year bank credit facility, which the Company entered into
         in January 1999 (See Note 4).

         In January  1998,  the Company  converted a $250 note  receivable  from
         Diabetes  Management  Services,  Inc.  ("DMS")  and paid  $500  cash to
         acquire a 10% equity  interest in DMS.  During  1998,  the Company made
         advances to fund  working  capital of DMS totaling  $1,335.  In January
         1999, the Company converted the notes receivable for these advances and
         paid cash of $6,500 to acquire the remaining  equity  interests of DMS.
         The  acquisition  was  accounted  for  using  the  purchase  method  of
         accounting  and  resulted  in  goodwill  of  $10,765.  Results of DMS's
         operations have been included in the Company's  consolidated results of
         operations effective January 1, 1999.

         Summarized  below are the  unaudited pro forma results of operations of
         the  Company  for  the  six  months  ended  June  30,  1998  as if  the
         acquisitions described above and the Company's acquisition in July 1998
         of Quality Diagnostic Services, Inc. ("QDS") had been effective January
         1, 1998.  The results of operations  of the 1998 and 1999  acquisitions
         have  been  included  in  the  consolidated   condensed  statements  of
         operations  of the Company as of January 1, 1999 and  therefore  no pro
         forma results are presented for the six months ended June 30, 1999.

                                                           Six Months Ended
                                                              June 30, 1998
                                                     ---------------------------
<TABLE>
<CAPTION>
     <S>                                                               <C>

     Revenues                                                          $108,604
     Net loss available to common shareholders                          (16,384)
     Net loss per common share                                            (0.45)
</TABLE>


<PAGE>


4.       Long Term Debt

         In January  1999,  in connection  with the  acquisitions  of the Gainor
         Medical  business  and DMS,  the  Company  replaced  its  prior  credit
         facility  with a  $125,000  five-year  bank  credit  facility.  The new
         facility  consists of an $80,000 term loan facility,  payable $6,000 in
         1999,  $12,000 in 2000,  $14,000 in 2001,  $16,000 in 2002,  $20,000 in
         2003 and $12,000 in 2004 and a $45,000  revolving credit facility.  The
         facility,  which is collateralized by accounts receivable,  inventories
         and certain assets of the Company,  provides,  at the Company's option,
         interest  at the prime  rate plus .375% to 1.75% or the LIBOR rate plus
         1.5% to 2.5%. The facility requires a commitment fee payable quarterly,
         in arrears,  of .375% to .500%,  based upon the unused  portion.  As of
         June 30, 1999,  the total  outstanding  amount under this  facility was
         $108,000 and the interest  rate was 7.50%.  Under this  agreement,  the
         Company is required to maintain certain financial ratios. The agreement
         places  certain  limitations on cash  dividends.  At June 30, 1999, the
         Company was in compliance with these requirements.

5.        Preferred Stock

         In connection  with the purchase of the Gainor  Medical  business,  the
         Company  designated 16,500 shares and issued 10,000 shares of 4% Series
         A  convertible  redeemable  preferred  stock  ("Series  A  CRPS"),  and
         designated  60,000  shares  and  issued  35,000  shares  of 8% Series B
         redeemable  preferred stock ("Series B RPS") with attached  warrants to
         purchase  4,000,000  shares of the Company's  common stock at $3.00 per
         share.

         The Series A CRPS is convertible  at any time into 2,222,222  shares of
         common stock. At its option,  the Company may redeem the Series A CRPS,
         at any time beginning two years after the acquisition  date,  after the
         30 day moving  average of the closing price of the Company's  stock has
         exceeded  $5.40 per share,  at a redemption  price of $1,222 per share.
         The Series A CRPS has a mandatory  redemption  feature,  which requires
         the  Company to redeem  one third of the  shares  issued on each of the
         eighth, ninth and tenth anniversary dates of the original issuance date
         at the  redemption  price of $1,000 per share.  Redemption may occur at
         the holder's request,  in the event there is a change of control of the
         Company, as defined in the applicable shareholder agreement.  Dividends
         are payable  quarterly,  in arrears,  in cash or  additional  shares of
         Series A CRPS, or a combination  thereof, at the option of the Company.
         The Series A CRPS has been recorded at the mandatory redemption value.

         At its  option,  the Company may redeem the Series B RPS in whole or in
         part at any time at the  redemption  price of  $1,000  per  share.  The
         Series B RPS has a mandatory  redemption  feature  which  requires  the
         Company to redeem one third of the shares issued on each of the eighth,
         ninth and tenth anniversary dates of the original issuance date, at the
         redemption  price of $1,000 per share.  At issuance  date,  the Company
         allocated  $4,415 of the $35,000 total redemption value of Series B RPS
         to the fair value of the warrants issued,  using a Black-Scholes option
         pricing  model.  This  amount was  recorded  as a credit to  additional
         paid-in  capital  and is being  accreted  over the term of the Series B
         RPS.

<PAGE>

         In the event of liquidation,  holders of Series A CRPS and Series B RPS
         are entitled to receive,  from the assets available for distribution to
         the  shareholders,  an amount in cash or property at fair market value,
         equal to  $1,000  per share  plus  unpaid  dividends.  The  Company  is
         restricted  from paying  dividends on the Company's  common stock until
         all unpaid dividends on the Series A CRPS and Series B RPS are paid.

6.       Business Segment Information

         The Company's  reportable  business segments are the strategic business
         units that offer  different  products  and  services.  They are managed
         separately,  and the Company  evaluates  performance based on operating
         earnings of the respective business unit.

         As a result of the  acquisitions in the last half of 1998 and the first
         quarter of 1999, the Company's  operations  have been  classified  into
         three reportable business segments,  Women's Health,  Diabetes Supplies
         and Services and  Cardiovascular.  The Women's  Health  segment  offers
         services designed to assist physicians and payors in the cost effective
         management of maternity patients  including:  specialized home nursing;
         risk  assessment;   patient  education  and  management;  home  uterine
         contraction   monitoring;   infusion  therapy;   gestational   diabetes
         management; and other monitoring and clinical services as prescribed by
         the patient's physician. The Diabetes Supplies and Services segment has
         two components:  diabetes disease management services and microsampling
         products,  which are products  used to obtain and test small samples of
         bodily  fluids.  The  Cardiovascular  segment  provides  cardiac  event
         monitoring,  holter monitoring and pacemaker  follow-up  services.  The
         Other  segments  include  three  business  segments  that are below the
         quantitative threshold for disclosure:  respiratory disease management;
         infertility practice management services;  and clinical record software
         and services.

         The  accounting  policies of the segments are the same as those for the
         consolidated  entity.  There are no intersegment  sales,  and operating
         earnings (loss) by business segment excludes interest income,  interest
         expense, and corporate expenses.

<PAGE>

     Summarized financial  information as of and for the six month periods ended
June 30, 1999 and 1998 by business segment follows:
<TABLE>
<CAPTION>


                                                               Revenues                   Operating earnings (loss)
                                                     ------------------------------    --------------------------------
                                                         1999             1998                1999            1998
                                                     --------------   -------------       -------------   -------------
<S>                                                      <C>              <C>                   <C>            <C>

Women's Health                                            $ 55,294        59,291                 6,981         (6,956)
Diabetes Supplies and Services                              52,632             -                 4,514              -
Cardiovascular                                               7,600             -                 1,493              -
Other Segments                                               6,135         7,000                (1,656)        (2,293)
                                                          --------        -------               -------        -------
         Total segments                                    121,661         66,291                11,332        (9,249)
General corporate                                                -              -                (2,211)       (1,902)
Interest income (expense), net                                   -              -                (3,573)           (6)
Other income (expenses), net                                     -                                  161            214
                                                           -------        -------                -------        ------

         Consolidated revenues and earnings
         (loss) before income taxes                     $ 121,661         66,291                   5,709        (10,943)
                                                        ==========        =======                ========       ========

</TABLE>
<TABLE>
<CAPTION>
                                                          Identifiable assets
                                                     ------------------------------
                                                       June 30,         December 31,
                                                         1999             1998
                                                     --------------   -------------
<S>                                                    <C>                <C>

Women's Health                                         $  39,416          57,011
Diabetes Supplies and Services                           148,746              39
Cardiovascular                                            16,768          14,383
Other Segments                                             4,562           6,543
General Corporate                                         48,837          19,058
                                                        --------          ------

        Consolidated Assets                           $  258,329          97,034
                                                       =========          ======
</TABLE>

       The Company's  revenues from outside the United States were approximately
       16%  of  total  revenues.   No  single  customer  accounted  for  10%  of
       consolidated net revenue in either period.


<PAGE>

7.       Recent Accounting Pronouncements

         In June  1998,  the  FASB  issued  Statement  of  Financial  Accounting
         Standards No. 133,  "Accounting for Derivative  Instruments and Hedging
         Activities"  ("SFAS No.  133").  SFAS No. 133,  which is effective  for
         2000,  requires all  derivatives to be recorded on the balance sheet at
         fair value and  establishes  accounting  treatment  for  certain  hedge
         transactions.  The Company is analyzing the implementation requirements
         and currently  does not anticipate  there will be a material  impact on
         the results of operations or financial  position after adoption of SFAS
         No. 133.

8.       Comprehensive Income

         On  January  1,  1998,  the  Company  adopted  Statement  of  Financial
         Accounting Standards No. 130, "Reporting  Comprehensive  Income" ("SFAS
         No.  130").  SFAS No.  130  establishes  standards  for  reporting  and
         presentation of  comprehensive  income and its components in a full set
         of financial statements. For the Company, comprehensive income consists
         of net earnings (loss) and foreign  currency  translation  adjustments.
         The statement  requires only  additional  disclosures  in the financial
         statements,  it does not affect the  Company's  financial  position  or
         results of  operations.  Comprehensive  income (loss) for the three and
         six  month  periods  ended  June  30,  1999  was  $3,944,  and  $5,437,
         respectively,  and for the  corresponding  periods in 1998 was ($5,295)
         and ($10,943), respectively.


     Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations.

General

During 1998 and early 1999, the Company  announced  several strategic actions to
expand its business focus beyond  managing the condition of pregnancy into other
disease management markets.  These actions included: (i) the acquisition in July
1998 of Quality  Diagnostic  Services,  Inc. ("QDS"), a cardiac event monitoring
company;  (ii) the  completion  of a licensing  agreement  in October  1998 with
National  Jewish  Medical and  Research  Center  ("National  Jewish") to provide
services in the respiratory disease management market; and (iii) the acquisition
in January 1999 of the business and assets of Gainor Medical Management,  L.L.C.
("Gainor  Medical") and Diabetes  Management  Services,  Inc. ("DMS"),  diabetes
disease  management  companies.  Disease  management  is an emerging  healthcare
sector  receiving  a  heightened  focus  in the  healthcare  industry,  and  the
competition  in this  sector  is  fragmented  without  a  dominant  leader.  The
Company's  management  believes that with the successful  implementation  of its
expansion  strategies,  the Company  will become the dominant  market  leader in
disease management and that these strategies will result in significant  revenue
growth in 1999 and beyond.

In connection with these  acquisitions,  the Company acquired  intangible assets
that are  being  amortized  over  various  useful  lives  from 5-15  years.  The
amortization  periods  are based  on,  among  other  things,  the  nature of the
products and markets, the competitive position of the acquired companies and the
adaptability to changing market conditions of the acquired companies.

<PAGE>

The following discussion of the results of operations and financial condition of
the  Company  should  be read in  conjunction  with the  consolidated  financial
statements and related notes in the Company's Annual Report on Form 10-K for the
year ended  December  31, 1998 and the  Company's  Report on Form 8-K/A filed on
April 5, 1999 with the  Securities and Exchange  Commission.  As a result of the
1998 and 1999 strategic  actions and  acquisitions,  the  historical  results of
operations are not  necessarily  indicative of the results that will be achieved
by the Company during future periods.

Results of Operations

Revenues  increased  $28.829  million or 86.1% and $55.370 or 83.5% in the three
and six month  periods  ended June 30, 1999 as  compared to the same  periods in
1998 primarily due to the  acquisitions of the Gainor Medical  business and DMS,
the businesses that are included in the Diabetes  Supplies and Services segment,
and QDS, the business that is included in the Cardiovascular  segment.  Revenues
for the Diabetes Supplies and Services and Cardiovascular  segments were $26.699
million and $3.910  million,  respectively,  in the second  quarter of 1999, and
$52.632  million  and $7.600  million  for the six month  period of 1999.  These
increases during the second quarter were partly offset by a decrease in revenues
in the  Women's  Health  segment  of 4.2% and 6.7% in the  three  and six  month
periods, respectively, resulting from the termination of marketing rights of the
fetal  fibronectin  immunoassay  test  effective  August  31,  1998 as well as a
decline in prescriptions for preterm labor management services.

Cost of revenues as a  percentage  of revenues  increased to 48.9% and 50.7% for
the three month and six month  periods  ended June 30, 1999 from 38.2% and 39.4%
for the  same  periods  in  1998.  This  increase  resulted  primarily  from the
acquisition of the the Gainor Medical business where cost of revenues
was 64.9% and 67.1% for the three and six months.

Selling and  administrative  expenses as a percentage  of revenues  decreased to
33.9% and 34.3% for the three and six month  periods  ended  June 30,  1999 from
45.1% and 45.0% for the same periods in 1998 due to economies of scale  achieved
as a result of the Company's  acquisitions of the Gainor Medical business,  QDS,
and DMS.

The Company  provides  for  estimated  uncollectible  accounts  as revenues  are
recognized.  The provision for doubtful  accounts as a percentage of revenues in
the Women's Health and  Cardiovascular  segments was 5.5% and 5.0% for the three
and six month periods ended June 30, 1999 and 1998, respectively.  The provision
for  doubtful  accounts as a percentage  of revenues in the Diabetes  Management
segment was  approximately  1% in the three and six month  periods of 1999.  The
provision is adjusted periodically based upon the Company's quarterly evaluation
of historical collection experience,  recoveries of amounts previously provided,
industry  reimbursement  trends  and  other  relevant  factors.  Therefore,  the
provision rate could vary on a quarterly basis.

<PAGE>

Amortization of intangible  assets  decreased in the three and six month periods
ended June 30, 1999 as compared to the same periods in 1998 due to the writeoffs
of intangible  assets taken in the third and fourth quarters of 1998. The impact
of the decrease  resulting  from these  writeoffs  was  partially  offset by the
additional  amortization  of the  intangible  assets  recorded  as  part  of the
acquisitions described above.

     Interest  expense  increased in the three and six month  periods ended June
30, 1999 as compared to the same periods in 1998 due to a  significant  increase
in borrowings related to business acquisitions.

     The Company did not record a federal or state  income tax  provision in the
three or six month  periods  ended  June 30,  1999 or 1998 due to the  Company's
operating loss carryforwards.


Liquidity and Capital Resources

As of June 30, 1999 the Company had cash and  short-term  investments of $10.242
million. Net cash provided by operations increased to $4.612 million for the six
month period ended June 30, 1999, compared to cash used in operating  activities
of $9.000  million for the same period of 1998.  Contributing  to this cash flow
improvement was a 100% improvement in operating earnings, excluding amortization
of intangibles,  from $7.143 million to $14.321  million.  Additionally,  during
1998,  cash flow from  operating  activities  was  reduced by payments of $4.183
million relating to severance costs of terminated employees,  $2.587 million for
performance  incentives  paid under the  Company's  management  incentive  plan,
$2.069  million for funding of a split  dollar life  insurance  arrangement  for
certain  officers,  and  $1.328  million  for  lump-sum  payouts  related to the
termination of a nonqualified defined benefit pension plan.

The Company's accounts receivable days sales outstanding were 68 days as of June
30, 1999 as compared to 96 days as of December 31, 1998. The reduction is due to
lower days sales outstanding of the Gainor Medical business accounts  receivable
as well as a reduction of accounts  receivable  days  outstanding in the Women's
Health  segment  from 111 days at December 31, 1998 to 91 days at June 30, 1999.
Only 30% of the the Gainor Medical business' sales are reimbursed by third party
and U.S. Government healthcare payors with the remaining sales being to original
equipment  manufacturers,   corporate  employers  and  international  healthcare
providers.  As the sales to third party and U.S. Government healthcare providers
increase, the Company believes that the days sales outstanding will increase.

     The Asset  Purchase  Agreement  for the  acquisition  of QDS  provides  for
additional  cash payments of up to $6.000 million  contingent upon 1999 revenues
of the Company's cardiac monitoring business.

<PAGE>

The  acquisition   agreement  for  the  Gainor  Medical  business  provides  for
additional  contingent  purchase price of up to $35.000  million based upon 1999
financial  performance of the Gainor  Medical  business.  If earned,  the Gainor
Medical  business  contingent  purchase  price is  payable  by the  issuance  of
subordinated  notes to the  sellers in the year 2000.  Capital  expenditures  of
$3.786 million in the first six months of 1999 relate primarily to the purchases
of patient equipment to support revenue growth in the Cardiovascular segment and
for the upgrade and expansion of computer information systems in all segments of
the Company.  The Company  expects to expend  approximately  $10.500 million for
capital items in 1999.

The Company  believes that its current cash  balances,  expected cash flows from
operations  and investing  activities and amounts  available  under the existing
credit facility will be sufficient to finance its current operations.

Year 2000 Issue

     The Year 2000 issue refers  generally to the data  structure and processing
problem  that  may  prevent  systems  from  properly  processing  date-sensitive
information  when the  year  changes  to  2000.  The  Year  2000  issue  affects
information  technology  ("IT") systems,  such as computer  programs and various
types of electronic  equipment  that process date  information by using only two
digits  rather  than four  digits to define the  applicable  year,  and thus may
recognize  a date using  "00" as the year 1900  rather  than the year 2000.  The
issue  also  affects  some  non-IT  systems,  such as  devices  which  rely on a
microcontroller to process date information. The Year 2000 issue could disrupt a
company's  operations by generating erroneous data or causing system failures or
miscalculations.

     The Company is involved in an  extensive,  ongoing  program to identify and
correct problems  arising from the Year 2000 issues.  The program is broken down
into the following  categories:  (1)  application  systems;  (2)  hardware;  (3)
monitoring equipment; and (4) computer applications of its significant suppliers
and significant payors.

     The Company has evaluated the application  systems in two parts:  (1) AS400
applications  and (2) client server  applications.  The AS400  applications  are
believed  to be capable  of  functioning  properly  beyond the year 1999 at this
time.  Although the Company originally had intended to replace its client server
applications  in 1999,  because  that  project  will not be complete by year end
1999, the Company is remediating the existing client server application systems,
a process that the Company  estimates  will be completed by the end of the third
quarter of 1999.
<PAGE>

     Remediation  and  testing  of the  AS400  hardware  are  complete,  and the
remediation and testing of the individual  personal  computers are approximately
90% complete.  The Company expects the remainder of conversion and testing to be
complete in October 1999.

     In the first quarter of 1999, the Company  completed its review of embedded
computer chips and software  applications,  which control certain monitoring and
other  equipment.  Remediation  efforts  are  expected to be minor and should be
completed in the third quarter of 1999.

     In 1998,  the  Company  spent  $60,000 for  software  and  consulting  fees
associated with the initial Year 2000 evaluation.  Budgeted expenditures in 1999
total  $100,000.  The Company is primarily  addressing all Year 2000 issues with
current staffing levels.

     In the first quarter of 1999, the Company sent inquiries to its significant
suppliers and payors  concerning the Year 2000  compliance of their  significant
computer  applications.  The  Company  sent  second  requests  during the second
quarter of 1999. The responses  received to date do not disclose any significant
issues with respect to  non-compliance.  The Company  will  continue to evaluate
Year 2000  risks with  respect to such  suppliers  and payors as  responses  are
received.  In that connection,  it should be noted that substantially all of the
Company's  revenues are derived from  reimbursement by third-party  payors,  and
that the Company is dependent  upon such payors'  evaluation  of their Year 2000
compliance  status to assess such risks.  If such payors are  incorrect in their
evaluation of their own Year 2000 compliance status, this could result in delays
or errors  in  reimbursement  to the  Company,  the  effects  of which  could be
material  to the  Company.

     In light of its  compliance  efforts  and  based on  information  currently
available,  the Company  believes that its risk associated with problems arising
from  Year  2000  issues  is not  significant.  However,  because  of  the  many
uncertainties  associated  with Year 2000  compliance  issues,  and  because the
Company's assessment is necessarily based on information from third-party payors
and  suppliers,  there can be no  assurance  that the  Company's  assessment  is
correct or as to the  materiality or effect of any failure of such assessment to
be correct.  The Company will continue with its assessment  process as described
above and,  to the extent  that  changes in such  assessment  require  it,  will
attempt  to  develop  alternatives  or  modifications  to  its  compliance  plan
described above. There can, however,  be no assurance that such compliance plan,
as it may be  changed,  augmented  or  modified  from  time  to  time,  will  be
successful. There can be no assurance that the Year 2000 problem will not have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

     The SEC's recent guidance for Year 2000  disclosure  calls for companies to
describe their most likely worst case Year 2000 scenarios.  Notwithstanding  the
aforementioned  issues, the Company does not expect significant  problems at the
turn of the century with internal conversions and remediation. However, the most
likely  worst  case  scenario  is that if  third-party  payors  are not  able to
reimburse  the  Company  after the turn of the  century,  the  Company  would be
required to sustain operations through existing cash balances or through the use
of available borrowings under its credit facilities.  Also, the Company would be
required  to add  additional  staff  during  the time  period  leading up to and
immediately  following  January 1, 2000, in order to address any unexpected Year
2000 issues.
<PAGE>


         Forward-Looking Information

         This Form 10-Q contains forward-looking statements and information that
         are  based  on the  Company's  beliefs  and  assumptions,  as  well  as
         information  currently available to the Company. From time to time, the
         Company and its officers, directors or employees may make other oral or
         written  statements  (including  statements in press  releases or other
         announcements) that contain forward-looking statements and information.
         Without limiting the generality of the foregoing,  the words "believe,"
         "anticipate,"   "estimate,"  "expect,"  "intend,"  "plan,"  "seek"  and
         similar  expressions,  when  used in  this  report  and in  such  other
         statements,  are intended to identify forward-looking  statements.  All
         forward-looking  statements  and  information  in this  Form  10-Q  are
         forward-looking  statements  within the  meaning of Section  27A of the
         Securities  Act of 1933, as amended,  and Section 21E of the Securities
         Exchange Act of 1934, as amended, and are intended to be covered by the
         safe harbors created thereby.  Such forward-looking  statements are not
         guarantees   of  future   performance   and  are   subject   to  risks,
         uncertainties  and other  factors  that may cause the  actual  results,
         performance or  achievements  of the Company to differ  materially from
         historical  results or from any  results  expressed  or implied by such
         forward-looking  statements.  Such factors include, without limitation,
         (i) changes in reimbursement  rates,  policies or payment  practices by
         third party  payors,  whether  initiated by the payor or  legislatively
         maintained;  (ii) the loss of major customers; (iii) termination of the
         Company's exclusive supply agreement with Nissho Corporation or failure
         to  continue  the  agreement  on the terms  currently  in effect;  (iv)
         impairment  of the  Company's  rights  in  intellectual  property;  (v)
         increased or more effective  competition;  (vi) new  technologies  that
         render obsolete or non-competitive products and services offered by the
         Company;  (vii)  changes in  regulations  applicable  to the Company or
         failure to comply with existing regulations;  (viii) future health care
         or  budget  legislation  or  other  health  reform  initiatives;   (ix)
         increased   exposure  to   professional   negligence   liability;   (x)
         difficulties in successfully  integrating  recently acquired businesses
         into the Company's  operations and uncertainties  related to the future
         performance  of such  businesses;  (xi) losses due to foreign  currency
         exchange rate  fluctuations or deterioration of economic  conditions in
         foreign markets;  (xii) costs associated with Year 2000 related systems
         failures;  (xiii)  the  amount  of  sales  to  third  parties  and U.S.
         Government healthcare  providers,  and (xiv) the risk factors discussed
         from  time to time in the  Company's  SEC  reports,  including  but not
         limited to, its Annual Report on Form 10-K for the year ended  December
         31,  1998.  Many of such  factors are beyond the  Company's  ability to
         control or predict, and readers are cautioned not to put undue reliance
         on  such   forward-looking   statements.   The  Company  disclaims  any
         obligation to update or review any forward-looking statements contained
         in this report or in any  statement  referencing  the risk  factors and
         other  cautionary  statements  set forth in this  Report,  whether as a
         result of new information, future events or otherwise, except as may be
         required by the Company's  disclosure  obligations  in filings it makes
         with the SEC under Federal Securities laws.

<PAGE>

Item 3.       Quantitative and Qualitative Disclosure About Market Risk

     The  Company is exposed to market risk from  changes in interest  rates and
foreign exchange rates.

     The Company's  primary interest rate risk relates to its variable rate bank
credit  facility.  At June 30, 1999, the Company's total variable rate long-term
debt  obligation  was  $108.000  million.  A  hypothetical  10%  increase on the
Company's variable interest rate debt for a duration of one year would result in
additional interest expense of $810,000.

     Based upon overall currency rate exposure at June 30, 1999, a near-term 10%
appreciation  or  depreciation  of the U.S.  dollar would have an  insignificant
effect on the Company's financial position,  results of operations and cash flow
over the next fiscal year.

<PAGE>


                                     PART II
                                OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders.

     The  directors  of the Company are divided  into three  classes.  The class
comprised of Mark J. Gainor,  Jackie M. Ward and Frederick P. Zuspan,  M.D. will
continue to serve until the 2000 annual meeting of stockholders  and until their
successors  are elected and qualified.  The class  comprised of Parker H. Petit,
Frank D.  Powers and Morris S.  Weeden  will  continue  to serve  until the 2001
annual meeting and until their successors are elected and qualified.

     At the annual meeting of  stockholders  of the Company held on July 23,
1999, the following  directors  were elected,  each of whom will serve until the
2002  annual  meeting of  stockholders  and until his  successor  is elected and
qualified:

Nominee                 Affirmative Votes                  Withheld Votes

Donald R. Millard            31,998,565                         196,082
Rod F. Dammeyer              32,001,165                         193,482
Carl E. Sanders              31,663,340                         531,307

Item 6.      Exhibits and Reports on Form 8-K.

(a)      Exhibits

11     Statement Regarding Computation of Earnings (Loss) Per Share

27     Financial Data Schedule (for SEC purposes only)

(b)      Reports on Form 8-K.

         The  Company  has not  filed  any  Current  Report  on Form 8-K for the
quarter ended June 30, 1999.



<PAGE>


                                   SIGNATURES



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        Matria Healthcare, Inc.


August 10, 1999                         By: /s/  Donald R. Millard
                                        ----------------------------------------
                                        Donald R. Millard
                                        Director, President, Chief Executive
                                        Officer and Chief Financial Officer
                                        (Principal Executive and Financial
                                        Officer)


                                        By:/s/  Yvonne V. Scoggins
                                        ----------------------------------------
                                           Yvonne V. Scoggins
                                           Vice President, Chief Accounting
                                           Officer and Treasurer


                                                                EXHIBIT 11

                    Matria Healthcare, Inc. and Subsidiaries
                    Computation of Earnings (Loss) per Share

                (Amounts in thousands, except per share amounts)
                                   (Unaudited)

<TABLE>

                                                                     Three Months Ended June 30,   Six Months Ended June 30,
                                                                         1999         1998          1999         1998
<S>                                                                   <C>            <C>            <C>            <C>

Basic
Net earnings (loss) ..............................................   $  4,038    $ (5,295)          $  5,709   $(10,943)
Accretion on preferred stock .....................................       (110)          -               (197)         -
Preferred stock dividend requirements ............................       (800)          -             (1,449)         -
                                                                        ------    -------            --------   -------
Net earnings (loss) available to common shareholders .............   $  3,128    $ (5,295)          $  4,063   $(10,943)
                                                                      =======     ========           =======    =======
Shares:
     Weighted average number of common shares outstanding ........     36,540      36,652              36,490    36,739
                                                                      =======     =======             ======    =======

Net earnings (loss) per common share .............................   $   0.09    $  (0.14)           $   0.11   $ (0.30)
                                                                      =======     =======             =======    =======

Diluted
Net earnings (loss) available to common shareholders .............   $  3,128      (5,295)              4,063    (10,943)
Interest on convertible preferred shares                                  101           -                   -          -
                                                                      -------      -------             ------    -------
Net earnings (loss) for diluted calculation ......................   $  3,229      (5,295)              4,063    (10,943)
                                                                      =======      ======              ======    =======

Shares:
     Weighted average number of common shares outstanding ........     36,540      36,652              36,490    36,739
     Shares issuable from assumed exercise of options and warrants      1,621           -               1,068         -
     Convertible preferred stock                                        2,222           -                   -         -
                                                                       ------      ------               -----    ------
                                                                       40,383      36,652               37,558   36,739
                                                                       ======      ======               ======   ======

Net earnings (loss) per common share .............................   $   0.08       (0.14)                0.11    (0.30)
                                                                      =======      ======               ======   ======




</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Quarterly Report on Form 10-Q for the period ended June 30, 1999
</LEGEND>
<CIK>                                           0001007228
<NAME>                                          Matria Healthcare, Inc.
<MULTIPLIER>                                    1000
<CURRENCY>                                      U.S. Dollars

<S>                                             <C>
<PERIOD-TYPE>                                   6-mos
<FISCAL-YEAR-END>                               Dec-31-1999
<PERIOD-START>                                  Jan-01-1999
<PERIOD-END>                                    Jun-30-1999
<EXCHANGE-RATE>                                 1
<CASH>                                          10,242
<SECURITIES>                                         0
<RECEIVABLES>                                   66,039
<ALLOWANCES>                                   (18,945)
<INVENTORY>                                      9,256
<CURRENT-ASSETS>                                69,667
<PP&E>                                          52,412
<DEPRECIATION>                                 (33,056)
<TOTAL-ASSETS>                                 258,329
<CURRENT-LIABILITIES>                           52,596
<BONDS>                                              0
                           40,782
                                          0
<COMMON>                                           366
<OTHER-SE>                                      58,108
<TOTAL-LIABILITY-AND-EQUITY>                   258,329
<SALES>                                              0
<TOTAL-REVENUES>                               121,661
<CGS>                                                0
<TOTAL-COSTS>                                   61,738
<OTHER-EXPENSES>                                46,701
<LOSS-PROVISION>                                 3,940
<INTEREST-EXPENSE>                               3,573
<INCOME-PRETAX>                                  5,709
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              5,709
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,709
<EPS-BASIC>                                     .11
<EPS-DILUTED>                                     .11



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission